These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
FORM 10-Q
|
|
|
|
|
|
|
☒
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
☐
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
|
|
|
American Airlines Group Inc.
(Exact name of registrant as specified in its charter)
|
||
|
|
|
|
|
Delaware
|
|
75-1825172
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
4333 Amon Carter Blvd., Fort Worth, Texas 76155
|
|
(817) 963-1234
|
|
(Address of principal executive offices, including zip code)
|
|
(Registrant’s telephone number, including area code)
|
|
|
|
|
|
American Airlines, Inc.
(Exact name of registrant as specified in its charter)
|
||
|
|
|
|
|
Delaware
|
|
13-1502798
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
4333 Amon Carter Blvd., Fort Worth, Texas 76155
|
|
(817) 963-1234
|
|
(Address of principal executive offices, including zip code)
|
|
(Registrant’s telephone number, including area code)
|
|
American Airlines Group Inc.
|
☒
|
Yes
|
|
☐
|
No
|
|
American Airlines, Inc.
|
☒
|
Yes
|
|
☐
|
No
|
|
American Airlines Group Inc.
|
☒
|
Yes
|
|
☐
|
No
|
|
American Airlines, Inc.
|
☒
|
Yes
|
|
☐
|
No
|
|
American Airlines Group Inc.
|
☒ Large Accelerated Filer
|
☐ Accelerated Filer
|
☐ Non-accelerated Filer
|
☐ Smaller Reporting Company
|
☐ Emerging Growth Company
|
|
American Airlines, Inc.
|
☐ Large Accelerated Filer
|
☐ Accelerated Filer
|
☒ Non-accelerated Filer
|
☐ Smaller Reporting Company
|
☐ Emerging Growth Company
|
|
American Airlines Group Inc.
|
☐
|
|
|
American Airlines, Inc.
|
☐
|
|
|
American Airlines Group Inc.
|
☐
|
Yes
|
|
☒
|
No
|
|
American Airlines, Inc.
|
☐
|
Yes
|
|
☒
|
No
|
|
American Airlines Group Inc.
|
☒
|
Yes
|
|
☐
|
No
|
|
American Airlines, Inc.
|
☒
|
Yes
|
|
☐
|
No
|
|
|
|
|
|
Page
|
|
PART I: FINANCIAL INFORMATION
|
||
|
Item 1A.
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 1B.
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
PART II: OTHER INFORMATION
|
||
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 6.
|
||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Operating revenues:
|
|
|
|
|
||||||||||||
|
Mainline passenger
|
|
$
|
7,628
|
|
|
$
|
7,419
|
|
|
$
|
21,981
|
|
|
$
|
21,192
|
|
|
Regional passenger
|
|
1,749
|
|
|
1,731
|
|
|
5,133
|
|
|
5,040
|
|
||||
|
Cargo
|
|
200
|
|
|
171
|
|
|
568
|
|
|
506
|
|
||||
|
Other
|
|
1,301
|
|
|
1,273
|
|
|
3,924
|
|
|
3,653
|
|
||||
|
Total operating revenues
|
|
10,878
|
|
|
10,594
|
|
|
31,606
|
|
|
30,391
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Aircraft fuel and related taxes
|
|
1,570
|
|
|
1,393
|
|
|
4,481
|
|
|
3,736
|
|
||||
|
Salaries, wages and benefits
|
|
2,995
|
|
|
2,772
|
|
|
8,824
|
|
|
8,094
|
|
||||
|
Regional expenses
|
|
1,654
|
|
|
1,538
|
|
|
4,848
|
|
|
4,488
|
|
||||
|
Maintenance, materials and repairs
|
|
487
|
|
|
481
|
|
|
1,474
|
|
|
1,352
|
|
||||
|
Other rent and landing fees
|
|
471
|
|
|
463
|
|
|
1,363
|
|
|
1,342
|
|
||||
|
Aircraft rent
|
|
304
|
|
|
299
|
|
|
892
|
|
|
908
|
|
||||
|
Selling expenses
|
|
400
|
|
|
347
|
|
|
1,094
|
|
|
990
|
|
||||
|
Depreciation and amortization
|
|
433
|
|
|
399
|
|
|
1,255
|
|
|
1,128
|
|
||||
|
Special items, net
|
|
112
|
|
|
289
|
|
|
432
|
|
|
450
|
|
||||
|
Other
|
|
1,220
|
|
|
1,182
|
|
|
3,575
|
|
|
3,386
|
|
||||
|
Total operating expenses
|
|
9,646
|
|
|
9,163
|
|
|
28,238
|
|
|
25,874
|
|
||||
|
Operating income
|
|
1,232
|
|
|
1,431
|
|
|
3,368
|
|
|
4,517
|
|
||||
|
Nonoperating income (expense):
|
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
|
25
|
|
|
16
|
|
|
70
|
|
|
45
|
|
||||
|
Interest expense, net
|
|
(266
|
)
|
|
(250
|
)
|
|
(787
|
)
|
|
(738
|
)
|
||||
|
Other, net
|
|
13
|
|
|
(8
|
)
|
|
8
|
|
|
(25
|
)
|
||||
|
Total nonoperating expense, net
|
|
(228
|
)
|
|
(242
|
)
|
|
(709
|
)
|
|
(718
|
)
|
||||
|
Income before income taxes
|
|
1,004
|
|
|
1,189
|
|
|
2,659
|
|
|
3,799
|
|
||||
|
Income tax provision
|
|
380
|
|
|
452
|
|
|
998
|
|
|
1,412
|
|
||||
|
Net income
|
|
$
|
624
|
|
|
$
|
737
|
|
|
$
|
1,661
|
|
|
$
|
2,387
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per common share:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
1.29
|
|
|
$
|
1.40
|
|
|
$
|
3.37
|
|
|
$
|
4.23
|
|
|
Diluted
|
|
$
|
1.28
|
|
|
$
|
1.40
|
|
|
$
|
3.35
|
|
|
$
|
4.20
|
|
|
Weighted average shares outstanding (in thousands):
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
484,772
|
|
|
525,415
|
|
|
493,164
|
|
|
564,886
|
|
||||
|
Diluted
|
|
486,625
|
|
|
528,510
|
|
|
495,796
|
|
|
568,679
|
|
||||
|
Cash dividends declared per common share
|
|
$
|
0.10
|
|
|
$
|
0.10
|
|
|
$
|
0.30
|
|
|
$
|
0.30
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net income
|
|
$
|
624
|
|
|
$
|
737
|
|
|
$
|
1,661
|
|
|
$
|
2,387
|
|
|
Other comprehensive loss, net of tax:
|
|
|
|
|
|
|
|
|
||||||||
|
Pension, retiree medical and other postretirement benefits
|
|
(15
|
)
|
|
(17
|
)
|
|
(44
|
)
|
|
(52
|
)
|
||||
|
Investments
|
|
—
|
|
|
2
|
|
|
—
|
|
|
6
|
|
||||
|
Total other comprehensive loss, net of tax
|
|
(15
|
)
|
|
(15
|
)
|
|
(44
|
)
|
|
(46
|
)
|
||||
|
Total comprehensive income
|
|
$
|
609
|
|
|
$
|
722
|
|
|
$
|
1,617
|
|
|
$
|
2,341
|
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
|
|
(Unaudited)
|
|
|
||||
|
ASSETS
|
|
|
||||||
|
Current assets
|
|
|
|
|
||||
|
Cash
|
|
$
|
340
|
|
|
$
|
322
|
|
|
Short-term investments
|
|
5,428
|
|
|
6,037
|
|
||
|
Restricted cash and short-term investments
|
|
393
|
|
|
638
|
|
||
|
Accounts receivable, net
|
|
1,700
|
|
|
1,594
|
|
||
|
Aircraft fuel, spare parts and supplies, net
|
|
1,315
|
|
|
1,094
|
|
||
|
Prepaid expenses and other
|
|
826
|
|
|
639
|
|
||
|
Total current assets
|
|
10,002
|
|
|
10,324
|
|
||
|
Operating property and equipment
|
|
|
|
|
||||
|
Flight equipment
|
|
39,545
|
|
|
37,028
|
|
||
|
Ground property and equipment
|
|
7,902
|
|
|
7,116
|
|
||
|
Equipment purchase deposits
|
|
1,280
|
|
|
1,209
|
|
||
|
Total property and equipment, at cost
|
|
48,727
|
|
|
45,353
|
|
||
|
Less accumulated depreciation and amortization
|
|
(15,416
|
)
|
|
(14,194
|
)
|
||
|
Total property and equipment, net
|
|
33,311
|
|
|
31,159
|
|
||
|
Other assets
|
|
|
|
|
||||
|
Goodwill
|
|
4,091
|
|
|
4,091
|
|
||
|
Intangibles, net of accumulated amortization of $612 and $578, respectively
|
|
2,214
|
|
|
2,173
|
|
||
|
Deferred tax asset
|
|
538
|
|
|
1,498
|
|
||
|
Other assets
|
|
2,245
|
|
|
2,029
|
|
||
|
Total other assets
|
|
9,088
|
|
|
9,791
|
|
||
|
Total assets
|
|
$
|
52,401
|
|
|
$
|
51,274
|
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
||||
|
Current liabilities
|
|
|
|
|
||||
|
Current maturities of long-term debt and capital leases
|
|
$
|
2,467
|
|
|
$
|
1,855
|
|
|
Accounts payable
|
|
1,638
|
|
|
1,592
|
|
||
|
Accrued salaries and wages
|
|
1,413
|
|
|
1,516
|
|
||
|
Air traffic liability
|
|
4,653
|
|
|
3,912
|
|
||
|
Loyalty program liability
|
|
2,893
|
|
|
2,789
|
|
||
|
Other accrued liabilities
|
|
2,243
|
|
|
2,208
|
|
||
|
Total current liabilities
|
|
15,307
|
|
|
13,872
|
|
||
|
Noncurrent liabilities
|
|
|
|
|
||||
|
Long-term debt and capital leases, net of current maturities
|
|
22,217
|
|
|
22,489
|
|
||
|
Pension and postretirement benefits
|
|
7,467
|
|
|
7,842
|
|
||
|
Other liabilities
|
|
3,462
|
|
|
3,286
|
|
||
|
Total noncurrent liabilities
|
|
33,146
|
|
|
33,617
|
|
||
|
Commitments and contingencies
|
|
|
|
|
||||
|
Stockholders’ equity
|
|
|
|
|
||||
|
Common stock, $0.01 par value; 1,750,000,000 shares authorized, 479,999,894 shares issued and outstanding at September 30, 2017; 507,294,153 shares issued and outstanding at December 31, 2016
|
|
5
|
|
|
5
|
|
||
|
Additional paid-in capital
|
|
5,918
|
|
|
7,223
|
|
||
|
Accumulated other comprehensive loss
|
|
(5,127
|
)
|
|
(5,083
|
)
|
||
|
Retained earnings
|
|
3,152
|
|
|
1,640
|
|
||
|
Total stockholders’ equity
|
|
3,948
|
|
|
3,785
|
|
||
|
Total liabilities and stockholders’ equity
|
|
$
|
52,401
|
|
|
$
|
51,274
|
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Net cash provided by operating activities
|
|
$
|
4,307
|
|
|
$
|
5,897
|
|
|
Cash flows from investing activities:
|
|
|
|
|
||||
|
Capital expenditures and aircraft purchase deposits
|
|
(4,563
|
)
|
|
(4,271
|
)
|
||
|
Purchases of short-term investments
|
|
(4,093
|
)
|
|
(5,078
|
)
|
||
|
Sales of short-term investments
|
|
4,714
|
|
|
4,587
|
|
||
|
Purchase of equity investment
|
|
(203
|
)
|
|
—
|
|
||
|
Decrease in restricted cash and short-term investments
|
|
245
|
|
|
60
|
|
||
|
Proceeds from sale of property and equipment and sale-leaseback transactions
|
|
831
|
|
|
60
|
|
||
|
Net cash used in investing activities
|
|
(3,069
|
)
|
|
(4,642
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
|
||||
|
Proceeds from issuance of long-term debt
|
|
2,160
|
|
|
5,392
|
|
||
|
Payments on long-term debt and capital leases
|
|
(1,813
|
)
|
|
(2,534
|
)
|
||
|
Deferred financing costs
|
|
(66
|
)
|
|
(39
|
)
|
||
|
Treasury stock repurchases
|
|
(1,372
|
)
|
|
(3,931
|
)
|
||
|
Dividend payments
|
|
(150
|
)
|
|
(172
|
)
|
||
|
Other financing activities
|
|
21
|
|
|
20
|
|
||
|
Net cash used in financing activities
|
|
(1,220
|
)
|
|
(1,264
|
)
|
||
|
Net increase (decrea
se) in cash
|
|
18
|
|
|
(9
|
)
|
||
|
Cash at beginning of period
|
|
322
|
|
|
390
|
|
||
|
Cash at end of period
|
|
$
|
340
|
|
|
$
|
381
|
|
|
|
|
|
|
|
||||
|
Non-cash investing and financing activities:
|
|
|
|
|
||||
|
Settlement of bankruptcy obligations
|
|
$
|
15
|
|
|
$
|
3
|
|
|
Supplemental information:
|
|
|
|
|
||||
|
Interest paid, net
|
|
778
|
|
|
714
|
|
||
|
Income taxes paid
|
|
15
|
|
|
10
|
|
||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Merger integration expenses
(1)
|
$
|
62
|
|
|
$
|
194
|
|
|
$
|
192
|
|
|
$
|
395
|
|
|
Fleet restructuring expenses
(2)
|
62
|
|
|
31
|
|
|
174
|
|
|
72
|
|
||||
|
Mark-to-market adjustments for bankruptcy obligations and other
|
(12
|
)
|
|
39
|
|
|
7
|
|
|
(22
|
)
|
||||
|
Labor contract expenses
(3)
|
—
|
|
|
—
|
|
|
45
|
|
|
—
|
|
||||
|
Other operating charges, net
|
—
|
|
|
25
|
|
|
14
|
|
|
5
|
|
||||
|
Mainline operating special items, net
|
112
|
|
|
289
|
|
|
432
|
|
|
450
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Regional operating special items, net
(4)
|
(5
|
)
|
|
5
|
|
|
(1
|
)
|
|
13
|
|
||||
|
Nonoperating special items, net
(5)
|
3
|
|
|
—
|
|
|
12
|
|
|
36
|
|
||||
|
|
|
(1)
|
Merger integration expenses included costs related to information technology, professional fees, re-branding of aircraft and airport facilities and training. Additionally, the 2016 periods also included costs related to alignment of labor union contracts, re-branded uniforms, relocation and severance.
|
|
(2)
|
Fleet restructuring expenses driven by the Merger principally included the acceleration of aircraft depreciation and impairments for aircraft grounded or expected to be grounded earlier than planned.
|
|
(3)
|
Labor contract expenses primarily included one-time charges to adjust the vacation accruals for pilots and flight attendants as a result of the mid-contract pay rate adjustments effective in the second quarter of 2017.
|
|
(4)
|
Regional operating special items, net principally related to a gain on the sale of certain aircraft in the 2017 period and Merger integration expenses in the 2016 period.
|
|
(5)
|
Nonoperating special items, net primarily consisted of debt issuance and extinguishment costs associated with term loan refinancings. Additionally, the 2016 nine-month period included costs associated with a bond refinancing.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Basic EPS:
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
624
|
|
|
$
|
737
|
|
|
$
|
1,661
|
|
|
$
|
2,387
|
|
|
Weighted average common shares outstanding (in thousands)
|
484,772
|
|
|
525,415
|
|
|
493,164
|
|
|
564,886
|
|
||||
|
Basic EPS
|
$
|
1.29
|
|
|
$
|
1.40
|
|
|
$
|
3.37
|
|
|
$
|
4.23
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted EPS:
|
|
|
|
|
|
|
|
||||||||
|
Net income for purposes of computing diluted EPS
|
$
|
624
|
|
|
$
|
737
|
|
|
$
|
1,661
|
|
|
$
|
2,387
|
|
|
Share computation for diluted EPS (in thousands):
|
|
|
|
|
|
|
|
||||||||
|
Basic weighted average common shares outstanding
|
484,772
|
|
|
525,415
|
|
|
493,164
|
|
|
564,886
|
|
||||
|
Dilutive effect of stock awards
|
1,853
|
|
|
3,095
|
|
|
2,632
|
|
|
3,793
|
|
||||
|
Diluted weighted average common shares outstanding
|
486,625
|
|
|
528,510
|
|
|
495,796
|
|
|
568,679
|
|
||||
|
Diluted EPS
|
$
|
1.28
|
|
|
$
|
1.40
|
|
|
$
|
3.35
|
|
|
$
|
4.20
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Restricted stock unit awards excluded from the calculation of diluted EPS because inclusion would be antidilutive (in thousands)
|
66
|
|
|
1,623
|
|
|
432
|
|
|
1,771
|
|
||||
|
Period
|
|
Per share
|
|
For stockholders
of record as of |
|
Payable on
|
|
Total
(millions) |
||||
|
First Quarter
|
|
$
|
0.10
|
|
|
February 13, 2017
|
|
February 27, 2017
|
|
$
|
51
|
|
|
Second Quarter
|
|
0.10
|
|
|
May 16, 2017
|
|
May 30, 2017
|
|
50
|
|
||
|
Third Quarter
|
|
0.10
|
|
|
August 14, 2017
|
|
August 28, 2017
|
|
49
|
|
||
|
Total
|
|
|
|
|
|
|
|
$
|
150
|
|
||
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
Secured
|
|
|
|
|
||||
|
2013 Credit Facilities, variable interest rate of
3.24
%, installments through 2020
|
|
$
|
1,825
|
|
|
$
|
1,843
|
|
|
2014 Credit Facilities, variable interest rate of
3.24
%, installments through 2021
|
|
735
|
|
|
735
|
|
||
|
April 2016 Credit Facilities, variable interest rate of
3.74
%, installments through 2023
|
|
990
|
|
|
1,000
|
|
||
|
December 2016 Credit Facilities, variable interest rate of
3.73
%, installments through 2023
|
|
1,250
|
|
|
1,250
|
|
||
|
Aircraft enhanced equipment trust certificates (EETCs), fixed interest rates ranging from
3.00
% to
9.75
%, maturing from 2018 to 2029
|
|
11,396
|
|
|
10,912
|
|
||
|
Equipment loans and other notes payable, fixed and variable interest rates ranging from
2.34
% to
8.99
%, maturing from 2018 to 2029
|
|
5,330
|
|
|
5,343
|
|
||
|
Special facility revenue bonds, fixed interest rates ranging from
5.00
% to
8.00
%, maturing from 2018 to 2035
|
|
857
|
|
|
891
|
|
||
|
Other secured obligations, fixed interest rates ranging from
3.60
% to
12.24
%, maturing from 2017 to 2028
|
|
789
|
|
|
849
|
|
||
|
|
|
23,172
|
|
|
22,823
|
|
||
|
Unsecured
|
|
|
|
|
||||
|
5.50% senior notes, interest only payments until due in 2019
|
|
750
|
|
|
750
|
|
||
|
6.125% senior notes, interest only payments until due in 2018
|
|
500
|
|
|
500
|
|
||
|
4.625% senior notes, interest only payments until due in 2020
|
|
500
|
|
|
500
|
|
||
|
|
|
1,750
|
|
|
1,750
|
|
||
|
Total long-term debt and capital lease obligations
|
|
24,922
|
|
|
24,573
|
|
||
|
Less: Total unamortized debt discount, premium and issuance costs
|
|
238
|
|
|
229
|
|
||
|
Less: Current maturities
|
|
2,467
|
|
|
1,855
|
|
||
|
Long-term debt and capital lease obligations, net of current maturities
|
|
$
|
22,217
|
|
|
$
|
22,489
|
|
|
2013 Revolving Facility
|
|
$
|
1,200
|
|
|
2014 Revolving Facility
|
|
1,000
|
|
|
|
April 2016 Revolving Facility
|
|
300
|
|
|
|
Total
|
|
$
|
2,500
|
|
|
|
|
2017-2 EETCs
|
||
|
|
|
Series AA
|
|
Series A
|
|
Aggregate principal issued
|
|
$545 million
|
|
$252 million
|
|
Remaining escrowed proceeds
|
|
$372 million
|
|
$172 million
|
|
Fixed interest rate per annum
|
|
3.35%
|
|
3.60%
|
|
Maturity date
|
|
October 2029
|
|
October 2029
|
|
|
|
2017-1 EETCs
|
||||
|
|
|
Series AA
|
|
Series A
|
|
Series B
|
|
Aggregate principal issued
|
|
$537 million
|
|
$248 million
|
|
$198 million
|
|
Fixed interest rate per annum
|
|
3.65%
|
|
4.00%
|
|
4.95%
|
|
Maturity date
|
|
February 2029
|
|
February 2029
|
|
February 2025
|
|
|
|
2016-3 EETCs
|
||
|
|
|
Series AA
|
|
Series A
|
|
Aggregate principal issued
|
|
$558 million
|
|
$256 million
|
|
Fixed interest rate per annum
|
|
3.00%
|
|
3.25%
|
|
Maturity date
|
|
October 2028
|
|
October 2028
|
|
|
|
Fair Value Measurements as of September 30, 2017
|
||||||||||||||
|
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Short-term investments
(1) (2)
:
|
|
|
|
|
|
|
|
|
||||||||
|
Money market funds
|
|
$
|
170
|
|
|
$
|
170
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Corporate obligations
|
|
2,320
|
|
|
—
|
|
|
2,320
|
|
|
—
|
|
||||
|
Bank notes/certificates of deposit/time deposits
|
|
2,738
|
|
|
—
|
|
|
2,738
|
|
|
—
|
|
||||
|
Repurchase agreements
|
|
200
|
|
|
—
|
|
|
200
|
|
|
—
|
|
||||
|
|
|
5,428
|
|
|
170
|
|
|
5,258
|
|
|
—
|
|
||||
|
Restricted cash and short-term investments
(1)
|
|
393
|
|
|
104
|
|
|
289
|
|
|
—
|
|
||||
|
Total
|
|
$
|
5,821
|
|
|
$
|
274
|
|
|
$
|
5,547
|
|
|
$
|
—
|
|
|
|
|
(1)
|
Unrealized gains or losses on short-term investments and restricted cash and short-term investments are recorded in accumulated other comprehensive loss at each measurement date.
|
|
(2)
|
All short-term investments are classified as available-for-sale and stated at fair value. Our short-term investments mature in one year or less except for
$1.2 billion
of bank notes/certificates of deposit/time deposits and
$341 million
of corporate obligations.
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
|
Carrying
Value |
|
Fair
Value |
|
Carrying
Value |
|
Fair
Value |
||||||||
|
Long-term debt, including current maturities
|
|
$
|
24,684
|
|
|
$
|
25,681
|
|
|
$
|
24,344
|
|
|
$
|
24,983
|
|
|
|
|
Pension Benefits
|
|
Retiree Medical and Other
Postretirement Benefits |
||||||||||||
|
Three Months Ended September 30,
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Service cost
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
Interest cost
|
|
180
|
|
|
187
|
|
|
10
|
|
|
12
|
|
||||
|
Expected return on assets
|
|
(198
|
)
|
|
(188
|
)
|
|
(5
|
)
|
|
(5
|
)
|
||||
|
Amortization of:
|
|
|
|
|
|
|
|
|
||||||||
|
Prior service cost (benefit)
|
|
7
|
|
|
7
|
|
|
(59
|
)
|
|
(60
|
)
|
||||
|
Unrecognized net loss (gain)
|
|
36
|
|
|
32
|
|
|
(6
|
)
|
|
(4
|
)
|
||||
|
Net periodic benefit cost (income)
|
|
$
|
26
|
|
|
$
|
39
|
|
|
$
|
(59
|
)
|
|
$
|
(56
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Pension Benefits
|
|
Retiree Medical and Other
Postretirement Benefits |
||||||||||||
|
Nine Months Ended September 30,
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Service cost
|
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
3
|
|
|
$
|
2
|
|
|
Interest cost
|
|
541
|
|
|
562
|
|
|
29
|
|
|
36
|
|
||||
|
Expected return on assets
|
|
(592
|
)
|
|
(562
|
)
|
|
(16
|
)
|
|
(15
|
)
|
||||
|
Amortization of:
|
|
|
|
|
|
|
|
|
||||||||
|
Prior service cost (benefit)
|
|
21
|
|
|
21
|
|
|
(178
|
)
|
|
(180
|
)
|
||||
|
Unrecognized net loss (gain)
|
|
108
|
|
|
95
|
|
|
(17
|
)
|
|
(12
|
)
|
||||
|
Net periodic benefit cost (income)
|
|
$
|
80
|
|
|
$
|
118
|
|
|
$
|
(179
|
)
|
|
$
|
(169
|
)
|
|
|
|
Pension, Retiree
Medical and Other Postretirement Benefits |
|
Income Tax
Benefit (Provision) (1) |
|
Total
|
||||||
|
Balance at December 31, 2016
|
|
$
|
(4,406
|
)
|
|
$
|
(677
|
)
|
|
$
|
(5,083
|
)
|
|
Other comprehensive loss before reclassifications
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||
|
Amounts reclassified from AOCI
|
|
(66
|
)
|
|
23
|
|
(2)
|
(43
|
)
|
|||
|
Net current-period other comprehensive income (loss)
|
|
(67
|
)
|
|
23
|
|
|
(44
|
)
|
|||
|
Balance at September 30, 2017
|
|
$
|
(4,473
|
)
|
|
$
|
(654
|
)
|
|
$
|
(5,127
|
)
|
|
|
|
(1)
|
Relates principally to pension, retiree medical and other postretirement benefits obligations that will not be recognized in net income until the obligations are fully extinguished.
|
|
(2)
|
Relates to pension, retiree medical and other postretirement benefits obligations and is recognized within the income tax provision on the condensed consolidated statement of operations.
|
|
|
|
Amounts reclassified from AOCI
|
|
Affected line items on the
condensed consolidated statements of operations |
||||||||||||||
|
AOCI Components
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
|||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
|||||||||||
|
Amortization of pension, retiree medical and other postretirement benefits:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Prior service cost (benefit)
|
|
$
|
(33
|
)
|
|
$
|
(33
|
)
|
|
$
|
(100
|
)
|
|
$
|
(100
|
)
|
|
Salaries, wages and benefits
|
|
Actuarial loss
|
|
19
|
|
|
17
|
|
|
57
|
|
|
52
|
|
|
Salaries, wages and benefits
|
||||
|
Total reclassifications for the period, net of tax
|
|
$
|
(14
|
)
|
|
$
|
(16
|
)
|
|
$
|
(43
|
)
|
|
$
|
(48
|
)
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Aircraft fuel and related taxes
|
|
$
|
352
|
|
|
$
|
303
|
|
|
$
|
999
|
|
|
$
|
801
|
|
|
Salaries, wages and benefits
|
|
369
|
|
|
337
|
|
|
1,074
|
|
|
990
|
|
||||
|
Capacity purchases from third-party regional carriers
|
|
404
|
|
|
378
|
|
|
1,210
|
|
|
1,164
|
|
||||
|
Maintenance, materials and repairs
|
|
74
|
|
|
82
|
|
|
209
|
|
|
264
|
|
||||
|
Other rent and landing fees
|
|
159
|
|
|
143
|
|
|
466
|
|
|
413
|
|
||||
|
Aircraft rent
|
|
9
|
|
|
9
|
|
|
26
|
|
|
26
|
|
||||
|
Selling expenses
|
|
95
|
|
|
90
|
|
|
269
|
|
|
256
|
|
||||
|
Depreciation and amortization
|
|
79
|
|
|
78
|
|
|
235
|
|
|
218
|
|
||||
|
Special items, net
|
|
(5
|
)
|
|
5
|
|
|
(1
|
)
|
|
13
|
|
||||
|
Other
|
|
118
|
|
|
113
|
|
|
361
|
|
|
343
|
|
||||
|
Total regional expenses
|
|
$
|
1,654
|
|
|
$
|
1,538
|
|
|
$
|
4,848
|
|
|
$
|
4,488
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Operating revenues:
|
|
|
|
|
|
|
||||||||||
|
Mainline passenger
|
|
$
|
7,628
|
|
|
$
|
7,419
|
|
|
$
|
21,981
|
|
|
$
|
21,192
|
|
|
Regional passenger
|
|
1,749
|
|
|
1,731
|
|
|
5,133
|
|
|
5,040
|
|
||||
|
Cargo
|
|
200
|
|
|
171
|
|
|
568
|
|
|
506
|
|
||||
|
Other
|
|
1,298
|
|
|
1,270
|
|
|
3,916
|
|
|
3,639
|
|
||||
|
Total operating revenues
|
|
10,875
|
|
|
10,591
|
|
|
31,598
|
|
|
30,377
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Aircraft fuel and related taxes
|
|
1,570
|
|
|
1,393
|
|
|
4,481
|
|
|
3,736
|
|
||||
|
Salaries, wages and benefits
|
|
2,991
|
|
|
2,770
|
|
|
8,816
|
|
|
8,087
|
|
||||
|
Regional expenses
|
|
1,662
|
|
|
1,534
|
|
|
4,860
|
|
|
4,480
|
|
||||
|
Maintenance, materials and repairs
|
|
487
|
|
|
481
|
|
|
1,474
|
|
|
1,352
|
|
||||
|
Other rent and landing fees
|
|
471
|
|
|
463
|
|
|
1,363
|
|
|
1,342
|
|
||||
|
Aircraft rent
|
|
304
|
|
|
299
|
|
|
892
|
|
|
908
|
|
||||
|
Selling expenses
|
|
400
|
|
|
347
|
|
|
1,094
|
|
|
990
|
|
||||
|
Depreciation and amortization
|
|
433
|
|
|
399
|
|
|
1,255
|
|
|
1,128
|
|
||||
|
Special items, net
|
|
112
|
|
|
289
|
|
|
432
|
|
|
450
|
|
||||
|
Other
|
|
1,220
|
|
|
1,184
|
|
|
3,575
|
|
|
3,391
|
|
||||
|
Total operating expenses
|
|
9,650
|
|
|
9,159
|
|
|
28,242
|
|
|
25,864
|
|
||||
|
Operating income
|
|
1,225
|
|
|
1,432
|
|
|
3,356
|
|
|
4,513
|
|
||||
|
Nonoperating income (expense):
|
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
|
56
|
|
|
28
|
|
|
158
|
|
|
74
|
|
||||
|
Interest expense, net
|
|
(250
|
)
|
|
(229
|
)
|
|
(738
|
)
|
|
(674
|
)
|
||||
|
Other, net
|
|
13
|
|
|
(8
|
)
|
|
8
|
|
|
(27
|
)
|
||||
|
Total nonoperating expense, net
|
|
(181
|
)
|
|
(209
|
)
|
|
(572
|
)
|
|
(627
|
)
|
||||
|
Income before income taxes
|
|
1,044
|
|
|
1,223
|
|
|
2,784
|
|
|
3,886
|
|
||||
|
Income tax provision
|
|
395
|
|
|
465
|
|
|
1,046
|
|
|
1,445
|
|
||||
|
Net income
|
|
$
|
649
|
|
|
$
|
758
|
|
|
$
|
1,738
|
|
|
$
|
2,441
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net income
|
|
$
|
649
|
|
|
$
|
758
|
|
|
$
|
1,738
|
|
|
$
|
2,441
|
|
|
Other comprehensive loss, net of tax:
|
|
|
|
|
|
|
|
|
||||||||
|
Pension, retiree medical and other postretirement benefits
|
|
(15
|
)
|
|
(17
|
)
|
|
(44
|
)
|
|
(53
|
)
|
||||
|
Investments
|
|
—
|
|
|
2
|
|
|
—
|
|
|
6
|
|
||||
|
Total other comprehensive loss, net of tax
|
|
(15
|
)
|
|
(15
|
)
|
|
(44
|
)
|
|
(47
|
)
|
||||
|
Total comprehensive income
|
|
$
|
634
|
|
|
$
|
743
|
|
|
$
|
1,694
|
|
|
$
|
2,394
|
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
|
|
(Unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Current assets
|
|
|
|
|
||||
|
Cash
|
|
$
|
328
|
|
|
$
|
310
|
|
|
Short-term investments
|
|
5,425
|
|
|
6,034
|
|
||
|
Restricted cash and short-term investments
|
|
393
|
|
|
638
|
|
||
|
Accounts receivable, net
|
|
1,705
|
|
|
1,599
|
|
||
|
Receivables from related parties, net
|
|
8,457
|
|
|
6,810
|
|
||
|
Aircraft fuel, spare parts and supplies, net
|
|
1,252
|
|
|
1,032
|
|
||
|
Prepaid expenses and other
|
|
820
|
|
|
633
|
|
||
|
Total current assets
|
|
18,380
|
|
|
17,056
|
|
||
|
Operating property and equipment
|
|
|
|
|
||||
|
Flight equipment
|
|
39,214
|
|
|
36,671
|
|
||
|
Ground property and equipment
|
|
7,661
|
|
|
6,910
|
|
||
|
Equipment purchase deposits
|
|
1,280
|
|
|
1,209
|
|
||
|
Total property and equipment, at cost
|
|
48,155
|
|
|
44,790
|
|
||
|
Less accumulated depreciation and amortization
|
|
(15,127
|
)
|
|
(13,909
|
)
|
||
|
Total property and equipment, net
|
|
33,028
|
|
|
30,881
|
|
||
|
Other assets
|
|
|
|
|
||||
|
Goodwill
|
|
4,091
|
|
|
4,091
|
|
||
|
Intangibles, net of accumulated amortization of $612 and $578, respectively
|
|
2,214
|
|
|
2,173
|
|
||
|
Deferred tax asset
|
|
903
|
|
|
1,912
|
|
||
|
Other assets
|
|
2,177
|
|
|
1,979
|
|
||
|
Total other assets
|
|
9,385
|
|
|
10,155
|
|
||
|
Total assets
|
|
$
|
60,793
|
|
|
$
|
58,092
|
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDER’S EQUITY
|
|
|
|
|
||||
|
Current liabilities
|
|
|
|
|
||||
|
Current maturities of long-term debt and capital leases
|
|
$
|
1,970
|
|
|
$
|
1,859
|
|
|
Accounts payable
|
|
1,580
|
|
|
1,546
|
|
||
|
Accrued salaries and wages
|
|
1,366
|
|
|
1,460
|
|
||
|
Air traffic liability
|
|
4,653
|
|
|
3,912
|
|
||
|
Loyalty program liability
|
|
2,893
|
|
|
2,789
|
|
||
|
Other accrued liabilities
|
|
2,132
|
|
|
2,106
|
|
||
|
Total current liabilities
|
|
14,594
|
|
|
13,672
|
|
||
|
Noncurrent liabilities
|
|
|
|
|
||||
|
Long-term debt and capital leases, net of current maturities
|
|
20,942
|
|
|
20,718
|
|
||
|
Pension and postretirement benefits
|
|
7,426
|
|
|
7,800
|
|
||
|
Other liabilities
|
|
3,421
|
|
|
3,253
|
|
||
|
Total noncurrent liabilities
|
|
31,789
|
|
|
31,771
|
|
||
|
Commitments and contingencies
|
|
|
|
|
||||
|
Stockholder’s equity
|
|
|
|
|
||||
|
Common stock, $1.00 par value; 1,000 shares authorized, issued and outstanding
|
|
—
|
|
|
—
|
|
||
|
Additional paid-in capital
|
|
16,690
|
|
|
16,624
|
|
||
|
Accumulated other comprehensive loss
|
|
(5,226
|
)
|
|
(5,182
|
)
|
||
|
Retained earnings
|
|
2,946
|
|
|
1,207
|
|
||
|
Total stockholder’s equity
|
|
14,410
|
|
|
12,649
|
|
||
|
Total liabilities and stockholder’s equity
|
|
$
|
60,793
|
|
|
$
|
58,092
|
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Net cash provided by operating activities
|
|
$
|
2,738
|
|
|
$
|
1,769
|
|
|
Cash flows from investing activities:
|
|
|
|
|
||||
|
Capital expenditures and aircraft purchase deposits
|
|
(4,501
|
)
|
|
(4,219
|
)
|
||
|
Purchases of short-term investments
|
|
(4,093
|
)
|
|
(5,078
|
)
|
||
|
Sales of short-term investments
|
|
4,714
|
|
|
4,587
|
|
||
|
Purchase of equity investment
|
|
(203
|
)
|
|
—
|
|
||
|
Decrease in restricted cash and short-term investments
|
|
245
|
|
|
60
|
|
||
|
Proceeds from sale of property and equipment and sale-leaseback transactions
|
|
816
|
|
|
50
|
|
||
|
Net cash used in investing activities
|
|
(3,022
|
)
|
|
(4,600
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
|
||||
|
Proceeds from issuance of long-term debt
|
|
2,160
|
|
|
5,392
|
|
||
|
Payments on long-term debt and capital leases
|
|
(1,813
|
)
|
|
(2,534
|
)
|
||
|
Deferred financing costs
|
|
(66
|
)
|
|
(39
|
)
|
||
|
Other financing activities
|
|
21
|
|
|
20
|
|
||
|
Net cash provided by financing activities
|
|
302
|
|
|
2,839
|
|
||
|
Net increase in cash
|
|
18
|
|
|
8
|
|
||
|
Cash at beginning of period
|
|
310
|
|
|
364
|
|
||
|
Cash at end of period
|
|
$
|
328
|
|
|
$
|
372
|
|
|
|
|
|
|
|
||||
|
Non-cash investing and financing activities:
|
|
|
|
|
||||
|
Settlement of bankruptcy obligations
|
|
$
|
15
|
|
|
$
|
3
|
|
|
Supplemental information:
|
|
|
|
|
||||
|
Interest paid, net
|
|
718
|
|
|
653
|
|
||
|
Income taxes paid
|
|
13
|
|
|
9
|
|
||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Merger integration expenses
(1)
|
$
|
62
|
|
|
$
|
194
|
|
|
$
|
192
|
|
|
$
|
395
|
|
|
Fleet restructuring expenses
(2)
|
62
|
|
|
31
|
|
|
174
|
|
|
72
|
|
||||
|
Mark-to-market adjustments for bankruptcy obligations and other
|
(12
|
)
|
|
39
|
|
|
7
|
|
|
(22
|
)
|
||||
|
Labor contract expenses
(3)
|
—
|
|
|
—
|
|
|
45
|
|
|
—
|
|
||||
|
Other operating charges, net
|
—
|
|
|
25
|
|
|
14
|
|
|
5
|
|
||||
|
Mainline operating special items, net
|
112
|
|
|
289
|
|
|
432
|
|
|
450
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Regional operating special items, net
(4)
|
(1
|
)
|
|
3
|
|
|
3
|
|
|
11
|
|
||||
|
Nonoperating special items, net
(5)
|
3
|
|
|
—
|
|
|
12
|
|
|
36
|
|
||||
|
|
|
(1)
|
Merger integration expenses included costs related to information technology, professional fees, re-branding of aircraft and airport facilities and training. Additionally, the 2016 periods also included costs related to alignment of labor union contracts, re-branded uniforms, relocation and severance.
|
|
(2)
|
Fleet restructuring expenses driven by the Merger principally included the acceleration of aircraft depreciation and impairments for aircraft grounded or expected to be grounded earlier than planned.
|
|
(3)
|
Labor contract expenses primarily included one-time charges to adjust the vacation accruals for pilots and flight attendants as a result of the mid-contract pay rate adjustments effective in the second quarter of 2017.
|
|
(4)
|
Regional operating special items, net principally related to Merger integration expenses.
|
|
(5)
|
Nonoperating special items, net primarily consisted of debt issuance and extinguishment costs associated with term loan refinancings. Additionally, the 2016 nine-month period included costs associated with a bond refinancing.
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
Secured
|
|
|
|
|
||||
|
2013 Credit Facilities, variable interest rate of 3.24%, installments through 2020
|
|
$
|
1,825
|
|
|
$
|
1,843
|
|
|
2014 Credit Facilities, variable interest rate of 3.24%, installments through 2021
|
|
735
|
|
|
735
|
|
||
|
April 2016 Credit Facilities, variable interest rate of 3.74%, installments through 2023
|
|
990
|
|
|
1,000
|
|
||
|
December 2016 Credit Facilities, variable interest rate of 3.73%, installments through 2023
|
|
1,250
|
|
|
1,250
|
|
||
|
Aircraft enhanced equipment trust certificates (EETCs), fixed interest rates ranging from 3.00% to 9.75%, maturing from 2018 to 2029
|
|
11,396
|
|
|
10,912
|
|
||
|
Equipment loans and other notes payable, fixed and variable interest rates ranging from 2.34% to 8.99%, maturing from 2018 to 2029
|
|
5,330
|
|
|
5,343
|
|
||
|
Special facility revenue bonds, fixed interest rates ranging from 5.00% to 5.50%, maturing from 2018 to 2035
|
|
828
|
|
|
862
|
|
||
|
Other secured obligations, fixed interest rates ranging from 3.60% to 12.24%, maturing from 2017 to 2028
|
|
788
|
|
|
848
|
|
||
|
Total long-term debt and capital lease obligations
|
|
23,142
|
|
|
22,793
|
|
||
|
Less: Total unamortized debt discount, premium and issuance costs
|
|
230
|
|
|
216
|
|
||
|
Less: Current maturities
|
|
1,970
|
|
|
1,859
|
|
||
|
Long-term debt and capital lease obligations, net of current maturities
|
|
$
|
20,942
|
|
|
$
|
20,718
|
|
|
2013 Revolving Facility
|
|
$
|
1,200
|
|
|
2014 Revolving Facility
|
|
1,000
|
|
|
|
April 2016 Revolving Facility
|
|
300
|
|
|
|
Total
|
|
$
|
2,500
|
|
|
|
|
2017-2 EETCs
|
||
|
|
|
Series AA
|
|
Series A
|
|
Aggregate principal issued
|
|
$545 million
|
|
$252 million
|
|
Remaining escrowed proceeds
|
|
$372 million
|
|
$172 million
|
|
Fixed interest rate per annum
|
|
3.35%
|
|
3.60%
|
|
Maturity date
|
|
October 2029
|
|
October 2029
|
|
|
|
2017-1 EETCs
|
||||
|
|
|
Series AA
|
|
Series A
|
|
Series B
|
|
Aggregate principal issued
|
|
$537 million
|
|
$248 million
|
|
$198 million
|
|
Fixed interest rate per annum
|
|
3.65%
|
|
4.00%
|
|
4.95%
|
|
Maturity date
|
|
February 2029
|
|
February 2029
|
|
February 2025
|
|
|
|
2016-3 EETCs
|
||
|
|
|
Series AA
|
|
Series A
|
|
Aggregate principal issued
|
|
$558 million
|
|
$256 million
|
|
Fixed interest rate per annum
|
|
3.00%
|
|
3.25%
|
|
Maturity date
|
|
October 2028
|
|
October 2028
|
|
|
|
Fair Value Measurements as of September 30, 2017
|
||||||||||||||
|
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Short-term investments
(1) (2)
:
|
|
|
|
|
|
|
|
|
||||||||
|
Money market funds
|
|
$
|
169
|
|
|
$
|
169
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Corporate obligations
|
|
2,320
|
|
|
—
|
|
|
2,320
|
|
|
—
|
|
||||
|
Bank notes/certificates of deposit/time deposits
|
|
2,736
|
|
|
—
|
|
|
2,736
|
|
|
—
|
|
||||
|
Repurchase agreements
|
|
200
|
|
|
—
|
|
|
200
|
|
|
—
|
|
||||
|
|
|
5,425
|
|
|
169
|
|
|
5,256
|
|
|
—
|
|
||||
|
Restricted cash and short-term investments
(1)
|
|
393
|
|
|
104
|
|
|
289
|
|
|
—
|
|
||||
|
Total
|
|
$
|
5,818
|
|
|
$
|
273
|
|
|
$
|
5,545
|
|
|
$
|
—
|
|
|
|
|
(1)
|
Unrealized gains or losses on short-term investments and restricted cash and short-term investments are recorded in accumulated other comprehensive loss at each measurement date.
|
|
(2)
|
All short-term investments are classified as available-for-sale and stated at fair value. American’s short-term investments mature in one year or less except for
$1.2 billion
of bank notes/certificates of deposit/time deposits and
$341 million
of corporate obligations.
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
|
Carrying
Value |
|
Fair
Value |
|
Carrying
Value |
|
Fair
Value |
||||||||
|
Long-term debt, including current maturities
|
|
$
|
22,912
|
|
|
$
|
23,839
|
|
|
$
|
22,577
|
|
|
$
|
23,181
|
|
|
|
|
Pension Benefits
|
|
Retiree Medical and Other
Postretirement Benefits |
||||||||||||
|
Three Months Ended September 30,
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Service cost
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
Interest cost
|
|
179
|
|
|
186
|
|
|
10
|
|
|
12
|
|
||||
|
Expected return on assets
|
|
(197
|
)
|
|
(187
|
)
|
|
(5
|
)
|
|
(5
|
)
|
||||
|
Amortization of:
|
|
|
|
|
|
|
|
|
||||||||
|
Prior service cost (benefit)
|
|
7
|
|
|
7
|
|
|
(59
|
)
|
|
(60
|
)
|
||||
|
Unrecognized net loss (gain)
|
|
36
|
|
|
32
|
|
|
(6
|
)
|
|
(4
|
)
|
||||
|
Net periodic benefit cost (income)
|
|
$
|
25
|
|
|
$
|
38
|
|
|
$
|
(59
|
)
|
|
$
|
(56
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Pension Benefits
|
|
Retiree Medical and Other
Postretirement Benefits |
||||||||||||
|
Nine Months Ended September 30,
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Service cost
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
3
|
|
|
$
|
2
|
|
|
Interest cost
|
|
538
|
|
|
559
|
|
|
29
|
|
|
36
|
|
||||
|
Expected return on assets
|
|
(589
|
)
|
|
(560
|
)
|
|
(16
|
)
|
|
(15
|
)
|
||||
|
Amortization of:
|
|
|
|
|
|
|
|
|
||||||||
|
Prior service cost (benefit)
|
|
21
|
|
|
21
|
|
|
(178
|
)
|
|
(180
|
)
|
||||
|
Unrecognized net loss (gain)
|
|
108
|
|
|
94
|
|
|
(17
|
)
|
|
(12
|
)
|
||||
|
Net periodic benefit cost (income)
|
|
$
|
79
|
|
|
$
|
115
|
|
|
$
|
(179
|
)
|
|
$
|
(169
|
)
|
|
|
|
Pension, Retiree
Medical and Other Postretirement Benefits |
|
Income Tax
Benefit (Provision) (1) |
|
Total
|
||||||
|
Balance at December 31, 2016
|
|
$
|
(4,394
|
)
|
|
$
|
(788
|
)
|
|
$
|
(5,182
|
)
|
|
Other comprehensive loss before reclassifications
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||
|
Amounts reclassified from AOCI
|
|
(66
|
)
|
|
23
|
|
(2)
|
(43
|
)
|
|||
|
Net current-period other comprehensive income (loss)
|
|
(67
|
)
|
|
23
|
|
|
(44
|
)
|
|||
|
Balance at September 30, 2017
|
|
$
|
(4,461
|
)
|
|
$
|
(765
|
)
|
|
$
|
(5,226
|
)
|
|
|
|
(1)
|
Relates principally to pension, retiree medical and other postretirement benefits obligations that will not be recognized in net income until the obligations are fully extinguished.
|
|
(2)
|
Relates to pension, retiree medical and other postretirement benefits obligations and is recognized within the income tax provision on the condensed consolidated statement of operations.
|
|
|
|
Amounts reclassified from AOCI
|
|
Affected line items on the condensed consolidated statements of operations
|
||||||||||||||
|
AOCI Components
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
|||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
||||||||||
|
Amortization of pension, retiree medical and other postretirement benefits:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Prior service cost (benefit)
|
|
$
|
(33
|
)
|
|
$
|
(33
|
)
|
|
$
|
(100
|
)
|
|
$
|
(101
|
)
|
|
Salaries, wages and benefits
|
|
Actuarial loss
|
|
19
|
|
|
17
|
|
|
57
|
|
|
52
|
|
|
Salaries, wages and benefits
|
||||
|
Total reclassifications for the period, net of tax
|
|
$
|
(14
|
)
|
|
$
|
(16
|
)
|
|
$
|
(43
|
)
|
|
$
|
(49
|
)
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Aircraft fuel and related taxes
|
|
$
|
352
|
|
|
$
|
303
|
|
|
$
|
999
|
|
|
$
|
801
|
|
|
Salaries, wages and benefits
|
|
85
|
|
|
82
|
|
|
246
|
|
|
249
|
|
||||
|
Capacity purchases from third-party regional carriers
|
|
832
|
|
|
793
|
|
|
2,460
|
|
|
2,407
|
|
||||
|
Maintenance, materials and repairs
|
|
2
|
|
|
1
|
|
|
5
|
|
|
4
|
|
||||
|
Other rent and landing fees
|
|
152
|
|
|
124
|
|
|
449
|
|
|
356
|
|
||||
|
Aircraft rent
|
|
7
|
|
|
7
|
|
|
20
|
|
|
20
|
|
||||
|
Selling expenses
|
|
95
|
|
|
90
|
|
|
269
|
|
|
256
|
|
||||
|
Depreciation and amortization
|
|
66
|
|
|
62
|
|
|
194
|
|
|
174
|
|
||||
|
Special items, net
|
|
(1
|
)
|
|
3
|
|
|
3
|
|
|
11
|
|
||||
|
Other
|
|
72
|
|
|
69
|
|
|
215
|
|
|
202
|
|
||||
|
Total regional expenses
|
|
$
|
1,662
|
|
|
$
|
1,534
|
|
|
$
|
4,860
|
|
|
$
|
4,480
|
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
AAG
(1)
|
|
$
|
10,618
|
|
|
$
|
8,981
|
|
|
AAG’s wholly-owned subsidiaries
(2)
|
|
(2,161
|
)
|
|
(2,171
|
)
|
||
|
Total
|
|
$
|
8,457
|
|
|
$
|
6,810
|
|
|
|
|
(1)
|
The increase in American’s net related party receivable from AAG is primarily due to American providing the cash funding for AAG’s share repurchase and dividend programs.
|
|
(2)
|
The net payable to AAG’s wholly-owned subsidiaries consists primarily of amounts due under regional capacity purchase agreements with AAG’s wholly-owned regional airlines operating under the brand name of American Eagle.
|
|
|
|
Three Months Ended September 30,
|
|
Increase
(Decrease)
|
|
Percent
Increase
(Decrease)
|
|||||||||
|
|
|
2017
|
|
2016
|
|
||||||||||
|
|
|
(In millions, except percentage changes)
|
|||||||||||||
|
Mainline and regional passenger revenues
|
|
$
|
9,377
|
|
|
$
|
9,150
|
|
|
$
|
227
|
|
|
2.5
|
|
|
Other operating revenues
|
|
1,301
|
|
|
1,273
|
|
|
28
|
|
|
2.2
|
|
|||
|
Total operating revenues
|
|
10,878
|
|
|
10,594
|
|
|
284
|
|
|
2.7
|
|
|||
|
Mainline and regional aircraft fuel and related taxes
|
|
1,922
|
|
|
1,696
|
|
|
226
|
|
|
13.3
|
|
|||
|
Salaries, wages and benefits
|
|
2,995
|
|
|
2,772
|
|
|
223
|
|
|
8.0
|
|
|||
|
Total operating expenses
|
|
9,646
|
|
|
9,163
|
|
|
483
|
|
|
5.3
|
|
|||
|
Operating income
|
|
1,232
|
|
|
1,431
|
|
|
(199
|
)
|
|
(13.9
|
)
|
|||
|
Pre-tax income
|
|
1,004
|
|
|
1,189
|
|
|
(185
|
)
|
|
(15.6
|
)
|
|||
|
Income tax provision
|
|
380
|
|
|
452
|
|
|
(72
|
)
|
|
(16.0
|
)
|
|||
|
Net income
|
|
624
|
|
|
737
|
|
|
(113
|
)
|
|
(15.4
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Pre-tax income
|
|
$
|
1,004
|
|
|
$
|
1,189
|
|
|
$
|
(185
|
)
|
|
(15.6
|
)
|
|
Adjusted for: Total pre-tax special items
(1)
|
|
110
|
|
|
294
|
|
|
(184
|
)
|
|
(62.6
|
)
|
|||
|
Pre-tax income excluding special items
|
|
$
|
1,114
|
|
|
$
|
1,483
|
|
|
$
|
(369
|
)
|
|
(24.9
|
)
|
|
|
|
(1)
|
See below
“Reconciliation of GAAP to Non-GAAP Financial Measures”
and Note 2 to AAG’s Condensed Consolidated Financial Statements in Part I, Item 1A for details on the components of special items.
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Reconciliation of Pre-Tax Income Excluding Special Items:
|
|
|
|
|
|
|
|
|
||||||||
|
Pre-tax income
|
|
$
|
1,004
|
|
|
$
|
1,189
|
|
|
$
|
2,659
|
|
|
$
|
3,799
|
|
|
Pre-tax special items
(1)
:
|
|
|
|
|
|
|
|
|
||||||||
|
Operating special items, net
|
|
107
|
|
|
294
|
|
|
431
|
|
|
463
|
|
||||
|
Nonoperating special items, net
|
|
3
|
|
|
—
|
|
|
12
|
|
|
36
|
|
||||
|
Total pre-tax special items
|
|
110
|
|
|
294
|
|
|
443
|
|
|
499
|
|
||||
|
Pre-tax income excluding special items
|
|
$
|
1,114
|
|
|
$
|
1,483
|
|
|
$
|
3,102
|
|
|
$
|
4,298
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Reconciliation of Mainline CASM Excluding Special Items and Fuel:
|
|
|
|
|
|
|
|
|
||||||||
|
(In millions)
|
|
|
|
|
|
|
|
|
||||||||
|
Total operating expenses
|
|
$
|
9,646
|
|
|
$
|
9,163
|
|
|
$
|
28,238
|
|
|
$
|
25,874
|
|
|
Less regional expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Fuel and related taxes
|
|
(352
|
)
|
|
(303
|
)
|
|
(999
|
)
|
|
(801
|
)
|
||||
|
Other
|
|
(1,302
|
)
|
|
(1,235
|
)
|
|
(3,849
|
)
|
|
(3,687
|
)
|
||||
|
Total mainline operating expenses
|
|
7,992
|
|
|
7,625
|
|
|
23,390
|
|
|
21,386
|
|
||||
|
Adjusted for: Special items, net
(1)
|
|
(112
|
)
|
|
(289
|
)
|
|
(432
|
)
|
|
(450
|
)
|
||||
|
Adjusted for: Aircraft fuel and related taxes
|
|
(1,570
|
)
|
|
(1,393
|
)
|
|
(4,481
|
)
|
|
(3,736
|
)
|
||||
|
Mainline operating expenses excluding special items and fuel
|
|
$
|
6,310
|
|
|
$
|
5,943
|
|
|
$
|
18,477
|
|
|
$
|
17,200
|
|
|
(In millions)
|
|
|
|
|
|
|
|
|
||||||||
|
Available Seat Miles (ASM)
|
|
64,582
|
|
|
63,751
|
|
|
184,665
|
|
|
183,985
|
|
||||
|
(In cents)
|
|
|
|
|
|
|
|
|
||||||||
|
Mainline CASM
|
|
12.37
|
|
|
11.96
|
|
|
12.67
|
|
|
11.62
|
|
||||
|
Adjusted for: Special items, net per ASM
|
|
(0.17
|
)
|
|
(0.45
|
)
|
|
(0.23
|
)
|
|
(0.24
|
)
|
||||
|
Adjusted for: Aircraft fuel and related taxes per ASM
|
|
(2.43
|
)
|
|
(2.18
|
)
|
|
(2.43
|
)
|
|
(2.03
|
)
|
||||
|
Mainline CASM excluding special items and fuel
|
|
9.77
|
|
|
9.32
|
|
|
10.01
|
|
|
9.35
|
|
||||
|
|
|
(1)
|
See Note 2 to AAG’s Condensed Consolidated Financial Statements in Part I, Item 1A for further information on special items.
|
|
|
|
Three Months Ended
September 30, |
|
Increase
(Decrease)
|
|
Nine Months Ended
September 30, |
|
Increase
(Decrease)
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
|||||||||
|
Mainline
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Revenue passenger miles (millions)
(a)
|
|
54,012
|
|
|
53,472
|
|
|
1.0
|
%
|
|
152,400
|
|
|
151,619
|
|
|
0.5
|
%
|
|
Available seat miles (millions)
(b)
|
|
64,582
|
|
|
63,751
|
|
|
1.3
|
%
|
|
184,665
|
|
|
183,985
|
|
|
0.4
|
%
|
|
Passenger load factor (percent)
(c)
|
|
83.6
|
|
|
83.9
|
|
|
(0.3
|
)pts
|
|
82.5
|
|
|
82.4
|
|
|
0.1
|
pts
|
|
Yield (cents)
(d)
|
|
14.12
|
|
|
13.87
|
|
|
1.8
|
%
|
|
14.42
|
|
|
13.98
|
|
|
3.2
|
%
|
|
Passenger revenue per available seat mile
(cents)
(e)
|
|
11.81
|
|
|
11.64
|
|
|
1.5
|
%
|
|
11.90
|
|
|
11.52
|
|
|
3.3
|
%
|
|
Operating cost per available seat mile (cents)
(f)
|
|
12.37
|
|
|
11.96
|
|
|
3.5
|
%
|
|
12.67
|
|
|
11.62
|
|
|
9.0
|
%
|
|
Aircraft at end of period
|
|
947
|
|
|
922
|
|
|
2.7
|
%
|
|
947
|
|
|
922
|
|
|
2.7
|
%
|
|
Fuel consumption (gallons in millions)
|
|
947
|
|
|
953
|
|
|
(0.6
|
)%
|
|
2,713
|
|
|
2,739
|
|
|
(0.9
|
)%
|
|
Average aircraft fuel price including related taxes (dollars per gallon)
|
|
1.66
|
|
|
1.46
|
|
|
13.4
|
%
|
|
1.65
|
|
|
1.36
|
|
|
21.1
|
%
|
|
Full-time equivalent employees at end of period
|
|
105,000
|
|
|
101,200
|
|
|
3.8
|
%
|
|
105,000
|
|
|
101,200
|
|
|
3.8
|
%
|
|
Total Mainline and Regional
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Revenue passenger miles (millions)
(a)
|
|
60,471
|
|
|
59,919
|
|
|
0.9
|
%
|
|
171,019
|
|
|
170,025
|
|
|
0.6
|
%
|
|
Available seat miles (millions)
(b)
|
|
73,053
|
|
|
71,911
|
|
|
1.6
|
%
|
|
209,136
|
|
|
207,726
|
|
|
0.7
|
%
|
|
Passenger load factor (percent)
(c)
|
|
82.8
|
|
|
83.3
|
|
|
(0.5
|
)pts
|
|
81.8
|
|
|
81.9
|
|
|
(0.1
|
)pts
|
|
Yield (cents)
(d)
|
|
15.51
|
|
|
15.27
|
|
|
1.6
|
%
|
|
15.85
|
|
|
15.43
|
|
|
2.8
|
%
|
|
Passenger revenue per available seat mile
(cents)
(e)
|
|
12.84
|
|
|
12.72
|
|
|
0.9
|
%
|
|
12.96
|
|
|
12.63
|
|
|
2.7
|
%
|
|
Total revenue per available seat mile (cents)
(g)
|
|
14.89
|
|
|
14.73
|
|
|
1.1
|
%
|
|
15.11
|
|
|
14.63
|
|
|
3.3
|
%
|
|
Aircraft at end of period
|
|
1,558
|
|
|
1,521
|
|
|
2.4
|
%
|
|
1,558
|
|
|
1,521
|
|
|
2.4
|
%
|
|
Fuel consumption (gallons in millions)
|
|
1,148
|
|
|
1,149
|
|
|
—
|
%
|
|
3,291
|
|
|
3,304
|
|
|
(0.4
|
)%
|
|
Average aircraft fuel price including related taxes (dollars per gallon)
|
|
1.67
|
|
|
1.48
|
|
|
13.3
|
%
|
|
1.67
|
|
|
1.37
|
|
|
21.2
|
%
|
|
Full-time equivalent employees at end of period
(h)
|
|
127,600
|
|
|
121,800
|
|
|
4.8
|
%
|
|
127,600
|
|
|
121,800
|
|
|
4.8
|
%
|
|
|
|
(a)
|
Revenue passenger mile (RPM) – A basic measure of sales volume. One RPM represents one passenger flown one mile.
|
|
(b)
|
Available seat mile (ASM) – A basic measure of production. One ASM represents one seat flown one mile.
|
|
(c)
|
Passenger load factor – The percentage of available seats that are filled with revenue passengers.
|
|
(d)
|
Yield – A measure of airline revenue derived by dividing passenger revenue by RPMs.
|
|
(e)
|
Passenger revenue per available seat mile (PRASM) – Passenger revenues divided by ASMs.
|
|
(f)
|
Operating cost per available seat mile (CASM) – Operating expenses divided by ASMs.
|
|
(g)
|
Total revenue per available seat mile (TRASM) – Total revenues divided by total mainline and regional ASMs.
|
|
(h)
|
Regional full-time equivalent employees only include our wholly-owned regional airline subsidiaries, Envoy, Piedmont and PSA.
|
|
|
|
Three Months Ended
September 30, |
|
Increase
(Decrease)
|
|
Percent
Increase
(Decrease)
|
||||||||
|
|
|
2017
|
|
2016
|
|
|||||||||
|
|
|
(In millions, except percentage changes)
|
||||||||||||
|
Mainline passenger
|
|
$
|
7,628
|
|
|
$
|
7,419
|
|
|
$
|
209
|
|
|
2.8
|
|
Regional passenger
|
|
1,749
|
|
|
1,731
|
|
|
18
|
|
|
1.1
|
|||
|
Cargo
|
|
200
|
|
|
171
|
|
|
29
|
|
|
17.0
|
|||
|
Other
|
|
1,301
|
|
|
1,273
|
|
|
28
|
|
|
2.2
|
|||
|
Total operating revenues
|
|
$
|
10,878
|
|
|
$
|
10,594
|
|
|
$
|
284
|
|
|
2.7
|
|
|
|
|
|
Increase (Decrease)
vs. Three Months Ended September 30, 2016 |
|||||||||||||||
|
|
|
Three Months Ended
September 30, 2017 |
|
Passenger
Revenue
|
|
RPMs
|
|
ASMs
|
|
Load
Factor
|
|
Passenger
Yield
|
|
PRASM
|
|||||
|
|
|
(In millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Mainline passenger
|
|
$
|
7,628
|
|
|
2.8%
|
|
1.0%
|
|
1.3%
|
|
(0.3
|
)pts
|
|
1.8
|
%
|
|
1.5
|
%
|
|
Regional passenger
|
|
1,749
|
|
|
1.1%
|
|
0.2%
|
|
3.8%
|
|
(2.7
|
)pts
|
|
0.9
|
%
|
|
(2.7
|
)%
|
|
|
Total passenger revenues
|
|
$
|
9,377
|
|
|
2.5%
|
|
0.9%
|
|
1.6%
|
|
(0.5
|
)pts
|
|
1.6
|
%
|
|
0.9
|
%
|
|
|
|
Three Months Ended
September 30, |
|
Increase
(Decrease)
|
|
Percent
Increase
(Decrease)
|
|||||||||
|
|
|
2017
|
|
2016
|
|
||||||||||
|
|
|
(In millions, except percentage changes)
|
|||||||||||||
|
Aircraft fuel and related taxes
|
|
$
|
1,570
|
|
|
$
|
1,393
|
|
|
$
|
177
|
|
|
12.7
|
|
|
Salaries, wages and benefits
|
|
2,995
|
|
|
2,772
|
|
|
223
|
|
|
8.0
|
|
|||
|
Maintenance, materials and repairs
|
|
487
|
|
|
481
|
|
|
6
|
|
|
1.4
|
|
|||
|
Other rent and landing fees
|
|
471
|
|
|
463
|
|
|
8
|
|
|
1.7
|
|
|||
|
Aircraft rent
|
|
304
|
|
|
299
|
|
|
5
|
|
|
1.5
|
|
|||
|
Selling expenses
|
|
400
|
|
|
347
|
|
|
53
|
|
|
15.1
|
|
|||
|
Depreciation and amortization
|
|
433
|
|
|
399
|
|
|
34
|
|
|
8.6
|
|
|||
|
Special items, net
|
|
112
|
|
|
289
|
|
|
(177
|
)
|
|
(61.2
|
)
|
|||
|
Other
|
|
1,220
|
|
|
1,182
|
|
|
38
|
|
|
3.3
|
|
|||
|
Total mainline operating expenses
|
|
$
|
7,992
|
|
|
$
|
7,625
|
|
|
$
|
367
|
|
|
4.8
|
|
|
|
|
Three Months Ended
September 30, |
|
Percent
Increase
(Decrease)
|
|||||
|
|
|
2017
|
|
2016
|
|
||||
|
|
|
(In cents, except percentage changes)
|
|||||||
|
Mainline CASM:
|
|
|
|
|
|
|
|||
|
Aircraft fuel and related taxes
|
|
2.43
|
|
|
2.18
|
|
|
11.3
|
|
|
Salaries, wages and benefits
|
|
4.64
|
|
|
4.35
|
|
|
6.6
|
|
|
Maintenance, materials and repairs
|
|
0.75
|
|
|
0.75
|
|
|
0.1
|
|
|
Other rent and landing fees
|
|
0.73
|
|
|
0.73
|
|
|
0.4
|
|
|
Aircraft rent
|
|
0.47
|
|
|
0.47
|
|
|
0.2
|
|
|
Selling expenses
|
|
0.62
|
|
|
0.54
|
|
|
13.6
|
|
|
Depreciation and amortization
|
|
0.67
|
|
|
0.63
|
|
|
7.2
|
|
|
Special items, net
|
|
0.17
|
|
|
0.45
|
|
|
(61.7
|
)
|
|
Other
|
|
1.89
|
|
|
1.85
|
|
|
1.9
|
|
|
Total mainline CASM
|
|
12.37
|
|
|
11.96
|
|
|
3.5
|
|
|
Special items, net
|
|
(0.17
|
)
|
|
(0.45
|
)
|
|
(61.7
|
)
|
|
Aircraft fuel and related taxes
|
|
(2.43
|
)
|
|
(2.18
|
)
|
|
11.3
|
|
|
Mainline CASM, excluding special items and fuel
|
|
9.77
|
|
|
9.32
|
|
|
4.8
|
|
|
•
|
Aircraft fuel and related taxes per ASM
increase
d
11.3%
primarily due to a
13.4
%
increase
in the average price per gallon of fuel to
$1.66
in the
third
quarter of
2017
from
$1.46
in the
2016
period.
|
|
•
|
Salaries, wages and benefits per ASM
increase
d
6.6%
primarily due to mid-contract pay rate increases for pilots and flight attendants effective in the second quarter of 2017, as well as rate increases for maintenance and fleet service work groups, which became effective mid-third quarter of 2016.
|
|
•
|
Selling expenses per ASM
increase
d
13.6%
primarily due to higher revenues in the
third
quarter of
2017
as compared to the
2016
period, resulting in higher commissions.
|
|
•
|
Depreciation and amortization per ASM
increase
d
7.2%
primarily due to aircraft purchased in connection with our fleet renewal program.
|
|
|
|
Three Months Ended September 30,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
|
|
(In millions)
|
||||||
|
Merger integration expenses
(1)
|
|
$
|
62
|
|
|
$
|
194
|
|
|
Fleet restructuring expenses
(2)
|
|
62
|
|
|
31
|
|
||
|
Mark-to-market adjustments for bankruptcy obligations and other
|
|
(12
|
)
|
|
39
|
|
||
|
Other operating charges, net
|
|
—
|
|
|
25
|
|
||
|
Total mainline operating special items, net
|
|
112
|
|
|
289
|
|
||
|
Regional operating special items, net
(3)
|
|
(5
|
)
|
|
5
|
|
||
|
Total operating special items, net
|
|
$
|
107
|
|
|
$
|
294
|
|
|
|
|
(1)
|
Merger integration expenses included costs related to information technology, professional fees, re-branding of aircraft and airport facilities and training. Additionally, the
2016
period also included costs related to alignment of labor union contracts, re-branded uniforms, relocation and severance.
|
|
(2)
|
Fleet restructuring expenses driven by the Merger principally included the acceleration of aircraft depreciation and impairments for aircraft grounded or expected to be grounded earlier than planned.
|
|
(3)
|
Regional operating special items, net principally related to a gain on the sale of certain aircraft in the 2017 period and Merger integration expenses in the 2016 period.
|
|
|
|
Three Months Ended September 30,
|
|
Increase
(Decrease)
|
|
Percent
Increase
(Decrease)
|
||||||||
|
|
|
2017
|
|
2016
|
|
|||||||||
|
|
|
(In millions, except percentage changes)
|
||||||||||||
|
Aircraft fuel and related taxes
|
|
$
|
352
|
|
|
$
|
303
|
|
|
$
|
49
|
|
|
16.1
|
|
Other
|
|
1,302
|
|
|
1,235
|
|
|
67
|
|
|
5.4
|
|||
|
Total regional operating expenses
|
|
$
|
1,654
|
|
|
$
|
1,538
|
|
|
$
|
116
|
|
|
7.5
|
|
|
|
Three Months Ended September 30,
|
|
Increase
(Decrease)
|
|
Percent
Increase
(Decrease)
|
|||||||||
|
|
|
2017
|
|
2016
|
|
||||||||||
|
|
|
(In millions, except percentage changes)
|
|||||||||||||
|
Interest income
|
|
$
|
25
|
|
|
$
|
16
|
|
|
$
|
9
|
|
|
51.4
|
|
|
Interest expense, net
|
|
(266
|
)
|
|
(250
|
)
|
|
(16
|
)
|
|
6.6
|
|
|||
|
Other, net
|
|
13
|
|
|
(8
|
)
|
|
21
|
|
|
nm
|
|
|||
|
Total nonoperating expense, net
|
|
$
|
(228
|
)
|
|
$
|
(242
|
)
|
|
$
|
14
|
|
|
(5.4
|
)
|
|
|
|
Nine Months Ended September 30,
|
|
Increase
(Decrease)
|
|
Percent
Increase
(Decrease)
|
||||||||
|
|
|
2017
|
|
2016
|
|
|||||||||
|
|
|
(In millions, except percentage changes)
|
||||||||||||
|
Mainline passenger
|
|
$
|
21,981
|
|
|
$
|
21,192
|
|
|
$
|
789
|
|
|
3.7
|
|
Regional passenger
|
|
5,133
|
|
|
5,040
|
|
|
93
|
|
|
1.8
|
|||
|
Cargo
|
|
568
|
|
|
506
|
|
|
62
|
|
|
12.2
|
|||
|
Other
|
|
3,924
|
|
|
3,653
|
|
|
271
|
|
|
7.4
|
|||
|
Total operating revenues
|
|
$
|
31,606
|
|
|
$
|
30,391
|
|
|
$
|
1,215
|
|
|
4.0
|
|
|
|
|
|
Increase (Decrease)
vs. Nine Months Ended September 30, 2016 |
||||||||||||||
|
|
|
Nine Months Ended
September 30, 2017 |
|
Passenger
Revenue
|
|
RPMs
|
|
ASMs
|
|
Load
Factor
|
|
Passenger
Yield
|
|
PRASM
|
||||
|
|
|
(In millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Mainline passenger
|
|
$
|
21,981
|
|
|
3.7%
|
|
0.5%
|
|
0.4%
|
|
0.1
|
pts
|
|
3.2%
|
|
3.3
|
%
|
|
Regional passenger
|
|
5,133
|
|
|
1.8%
|
|
1.2%
|
|
3.1%
|
|
(1.4
|
)pts
|
|
0.7%
|
|
(1.2
|
)%
|
|
|
Total passenger revenues
|
|
$
|
27,114
|
|
|
3.4%
|
|
0.6%
|
|
0.7%
|
|
(0.1
|
)pts
|
|
2.8%
|
|
2.7
|
%
|
|
|
|
Nine Months Ended
September 30, |
|
Increase
(Decrease)
|
|
Percent
Increase
(Decrease)
|
|||||||||
|
|
|
2017
|
|
2016
|
|
||||||||||
|
|
|
(In millions, except percentage changes)
|
|||||||||||||
|
Aircraft fuel and related taxes
|
|
$
|
4,481
|
|
|
$
|
3,736
|
|
|
$
|
745
|
|
|
19.9
|
|
|
Salaries, wages and benefits
|
|
8,824
|
|
|
8,094
|
|
|
730
|
|
|
9.0
|
|
|||
|
Maintenance, materials and repairs
|
|
1,474
|
|
|
1,352
|
|
|
122
|
|
|
9.1
|
|
|||
|
Other rent and landing fees
|
|
1,363
|
|
|
1,342
|
|
|
21
|
|
|
1.6
|
|
|||
|
Aircraft rent
|
|
892
|
|
|
908
|
|
|
(16
|
)
|
|
(1.7
|
)
|
|||
|
Selling expenses
|
|
1,094
|
|
|
990
|
|
|
104
|
|
|
10.5
|
|
|||
|
Depreciation and amortization
|
|
1,255
|
|
|
1,128
|
|
|
127
|
|
|
11.3
|
|
|||
|
Special items, net
|
|
432
|
|
|
450
|
|
|
(18
|
)
|
|
(3.8
|
)
|
|||
|
Other
|
|
3,575
|
|
|
3,386
|
|
|
189
|
|
|
5.6
|
|
|||
|
Total mainline operating expenses
|
|
$
|
23,390
|
|
|
$
|
21,386
|
|
|
$
|
2,004
|
|
|
9.4
|
|
|
|
|
Nine Months Ended
September 30, |
|
Percent
Increase
(Decrease)
|
|||||
|
|
|
2017
|
|
2016
|
|
||||
|
|
|
(In cents, except percentage changes)
|
|||||||
|
Mainline CASM:
|
|
|
|
|
|
|
|||
|
Aircraft fuel and related taxes
|
|
2.43
|
|
|
2.03
|
|
|
19.5
|
|
|
Salaries, wages and benefits
|
|
4.78
|
|
|
4.40
|
|
|
8.6
|
|
|
Maintenance, materials and repairs
|
|
0.80
|
|
|
0.73
|
|
|
8.7
|
|
|
Other rent and landing fees
|
|
0.74
|
|
|
0.73
|
|
|
1.2
|
|
|
Aircraft rent
|
|
0.48
|
|
|
0.49
|
|
|
(2.1
|
)
|
|
Selling expenses
|
|
0.59
|
|
|
0.54
|
|
|
10.1
|
|
|
Depreciation and amortization
|
|
0.68
|
|
|
0.61
|
|
|
10.9
|
|
|
Special items, net
|
|
0.23
|
|
|
0.24
|
|
|
(4.2
|
)
|
|
Other
|
|
1.94
|
|
|
1.84
|
|
|
5.2
|
|
|
Total mainline CASM
|
|
12.67
|
|
|
11.62
|
|
|
9.0
|
|
|
Special items, net
|
|
(0.23
|
)
|
|
(0.24
|
)
|
|
(4.2
|
)
|
|
Aircraft fuel and related taxes
|
|
(2.43
|
)
|
|
(2.03
|
)
|
|
19.5
|
|
|
Mainline CASM, excluding special items and fuel
|
|
10.01
|
|
|
9.35
|
|
|
7.0
|
|
|
•
|
Aircraft fuel and related taxes per ASM
increase
d
19.5%
primarily due to a
21.1
%
increase
in the average price per gallon of fuel to
$1.65
in the first
nine
months of
2017
from
$1.36
in the
2016
period, offset in part by a
0.9
%
decrease
in gallons of fuel consumed.
|
|
•
|
Salaries, wages and benefits per ASM
increase
d
8.6%
primarily due to mid-contract pay rate increases for pilots and flight attendants effective in the second quarter of 2017, as well as rate increases for maintenance and fleet service work groups, which became effective mid-third quarter of 2016.
|
|
•
|
Maintenance, materials and repairs per ASM
increase
d
8.7%
as compared to the
2016
period primarily due to a contract change impacting the timing of maintenance expenses incurred. Certain flight equipment was transitioned to a new flight hour based contract (referred to as power by the hour) where expense is incurred and recognized based on actual hours flown. Previously this flight equipment was covered by a time and materials based contract where expense is incurred and recognized as maintenance is performed.
|
|
•
|
Selling expenses per ASM
increase
d
10.1%
primarily due to higher revenues in the first
nine
months of
2017
as compared to the
2016
period, resulting in higher commissions.
|
|
•
|
Depreciation and amortization per ASM
increase
d
10.9%
primarily due to aircraft purchased in connection with our fleet renewal program.
|
|
•
|
Other operating expenses per ASM
increase
d
5.2%
primarily due to expenses associated with improving our product offerings, customer experience and operational reliability.
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
|
|
(In millions)
|
||||||
|
Merger integration expenses
(1)
|
|
$
|
192
|
|
|
$
|
395
|
|
|
Fleet restructuring expenses
(2)
|
|
174
|
|
|
72
|
|
||
|
Mark-to-market adjustments for bankruptcy obligations and other
|
|
7
|
|
|
(22
|
)
|
||
|
Labor contract expenses
(3)
|
|
45
|
|
|
—
|
|
||
|
Other operating charges, net
|
|
14
|
|
|
5
|
|
||
|
Total mainline operating special items, net
|
|
432
|
|
|
450
|
|
||
|
Regional operating special items, net
(4)
|
|
(1
|
)
|
|
13
|
|
||
|
Total operating special items, net
|
|
$
|
431
|
|
|
$
|
463
|
|
|
|
|
(1)
|
Merger integration expenses included costs related to information technology, professional fees, re-branding of aircraft and airport facilities and training. Additionally, the
2016
period also included costs related to alignment of labor union contracts, re-branded uniforms, relocation and severance.
|
|
(2)
|
Fleet restructuring expenses driven by the Merger principally included the acceleration of aircraft depreciation and impairments for aircraft grounded or expected to be grounded earlier than planned.
|
|
(3)
|
Labor contract expenses primarily included one-time charges to adjust the vacation accruals for pilots and flight attendants as a result of the mid-contract pay rate adjustments effective in the second quarter of 2017.
|
|
(4)
|
Regional operating special items, net principally related to a gain on the sale of certain aircraft in the 2017 period and Merger integration expenses in the 2016 period.
|
|
|
|
Nine Months Ended
September 30, |
|
Increase
(Decrease)
|
|
Percent
Increase
(Decrease)
|
||||||||
|
|
|
2017
|
|
2016
|
|
|||||||||
|
|
|
(In millions, except percentage changes)
|
||||||||||||
|
Aircraft fuel and related taxes
|
|
$
|
999
|
|
|
$
|
801
|
|
|
$
|
198
|
|
|
24.7
|
|
Other
|
|
3,849
|
|
|
3,687
|
|
|
162
|
|
|
4.4
|
|||
|
Total regional operating expenses
|
|
$
|
4,848
|
|
|
$
|
4,488
|
|
|
$
|
360
|
|
|
8.0
|
|
|
|
Nine Months Ended
September 30, |
|
Increase
(Decrease)
|
|
Percent
Increase
(Decrease)
|
|||||||||
|
|
|
2017
|
|
2016
|
|
||||||||||
|
|
|
(In millions, except percentage changes)
|
|||||||||||||
|
Interest income
|
|
$
|
70
|
|
|
$
|
45
|
|
|
$
|
25
|
|
|
55.4
|
|
|
Interest expense, net
|
|
(787
|
)
|
|
(738
|
)
|
|
(49
|
)
|
|
6.6
|
|
|||
|
Other, net
|
|
8
|
|
|
(25
|
)
|
|
33
|
|
|
nm
|
|
|||
|
Total nonoperating expense, net
|
|
$
|
(709
|
)
|
|
$
|
(718
|
)
|
|
$
|
9
|
|
|
(1.3
|
)
|
|
|
|
Three Months Ended
September 30, |
|
Increase
(Decrease)
|
|
Percent
Increase
(Decrease)
|
|||||||||
|
|
|
2017
|
|
2016
|
|
||||||||||
|
|
|
(In millions, except percentage changes)
|
|||||||||||||
|
Mainline passenger
|
|
$
|
7,628
|
|
|
$
|
7,419
|
|
|
$
|
209
|
|
|
2.8
|
|
|
Regional passenger
|
|
1,749
|
|
|
1,731
|
|
|
18
|
|
|
1.1
|
|
|||
|
Cargo
|
|
200
|
|
|
171
|
|
|
29
|
|
|
17.0
|
|
|||
|
Other
|
|
1,298
|
|
|
1,270
|
|
|
28
|
|
|
2.2
|
|
|||
|
Total operating revenues
|
|
$
|
10,875
|
|
|
$
|
10,591
|
|
|
$
|
284
|
|
|
2.7
|
|
|
|
|
Three Months Ended
September 30, |
|
Increase
(Decrease)
|
|
Percent
Increase
(Decrease)
|
|||||||||
|
|
|
2017
|
|
2016
|
|
||||||||||
|
|
|
(In millions, except percentage changes)
|
|||||||||||||
|
Aircraft fuel and related taxes
|
|
$
|
1,570
|
|
|
$
|
1,393
|
|
|
$
|
177
|
|
|
12.7
|
|
|
Salaries, wages and benefits
|
|
2,991
|
|
|
2,770
|
|
|
221
|
|
|
8.0
|
|
|||
|
Maintenance, materials and repairs
|
|
487
|
|
|
481
|
|
|
6
|
|
|
1.4
|
|
|||
|
Other rent and landing fees
|
|
471
|
|
|
463
|
|
|
8
|
|
|
1.7
|
|
|||
|
Aircraft rent
|
|
304
|
|
|
299
|
|
|
5
|
|
|
1.5
|
|
|||
|
Selling expenses
|
|
400
|
|
|
347
|
|
|
53
|
|
|
15.1
|
|
|||
|
Depreciation and amortization
|
|
433
|
|
|
399
|
|
|
34
|
|
|
8.6
|
|
|||
|
Special items, net
|
|
112
|
|
|
289
|
|
|
(177
|
)
|
|
(61.2
|
)
|
|||
|
Other
|
|
1,220
|
|
|
1,184
|
|
|
36
|
|
|
3.1
|
|
|||
|
Total mainline operating expenses
|
|
$
|
7,988
|
|
|
$
|
7,625
|
|
|
$
|
363
|
|
|
4.8
|
|
|
•
|
Aircraft fuel and related taxes
increase
d
12.7
% primarily due to a
13.4
%
increase
in the average price per gallon of fuel to
$1.66
in the
third
quarter of
2017
from
$1.46
in the
2016
period.
|
|
•
|
Salaries, wages and benefits
increase
d
8.0
% primarily due to mid-contract pay rate increases for pilots and flight attendants effective in the second quarter of
2017
, as well as rate increases for maintenance and fleet service work groups, which became effective mid-third quarter of
2016
.
|
|
•
|
Selling expenses
increase
d
15.1
% primarily due to higher revenues in the
third
quarter of
2017
as compared to the
2016
period, resulting in higher commissions.
|
|
•
|
Depreciation and amortization
increase
d
8.6
% primarily due to aircraft purchased in connection with American’s fleet renewal program.
|
|
|
|
Three Months Ended September 30,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
|
|
(In millions)
|
||||||
|
Merger integration expenses
(1)
|
|
$
|
62
|
|
|
$
|
194
|
|
|
Fleet restructuring expenses
(2)
|
|
62
|
|
|
31
|
|
||
|
Mark-to-market adjustments for bankruptcy obligations and other
|
|
(12
|
)
|
|
39
|
|
||
|
Other operating charges, net
|
|
—
|
|
|
25
|
|
||
|
Total mainline operating special items, net
|
|
112
|
|
|
289
|
|
||
|
Regional operating special items, net
(3)
|
|
(1
|
)
|
|
3
|
|
||
|
Total operating special items, net
|
|
$
|
111
|
|
|
$
|
292
|
|
|
|
|
(1)
|
Merger integration expenses included costs related to information technology, professional fees, re-branding of aircraft and airport facilities and training. Additionally, the 2016 period also included costs related to alignment of labor union contracts, re-branded uniforms, relocation and severance.
|
|
(2)
|
Fleet restructuring expenses driven by the Merger principally included the acceleration of aircraft depreciation and impairments for aircraft grounded or expected to be grounded earlier than planned.
|
|
(3)
|
Regional operating special items, net principally related to Merger integration expenses.
|
|
|
|
Three Months Ended
September 30, |
|
Increase
(Decrease)
|
|
Percent
Increase
(Decrease)
|
|||||||||
|
|
|
2017
|
|
2016
|
|
||||||||||
|
|
|
(In millions, except percentage changes)
|
|||||||||||||
|
Aircraft fuel and related taxes
|
|
$
|
352
|
|
|
$
|
303
|
|
|
$
|
49
|
|
|
16.1
|
|
|
Other
|
|
1,310
|
|
|
1,231
|
|
|
79
|
|
|
6.4
|
|
|||
|
Total regional operating expenses
|
|
$
|
1,662
|
|
|
$
|
1,534
|
|
|
$
|
128
|
|
|
8.3
|
|
|
|
|
Three Months Ended
September 30, |
|
Increase
(Decrease)
|
|
Percent
Increase
(Decrease)
|
|||||||||
|
|
|
2017
|
|
2016
|
|
||||||||||
|
|
|
(In millions, except percentage changes)
|
|||||||||||||
|
Interest income
|
|
$
|
56
|
|
|
$
|
28
|
|
|
$
|
28
|
|
|
nm
|
|
|
Interest expense, net
|
|
(250
|
)
|
|
(229
|
)
|
|
(21
|
)
|
|
9.4
|
|
|||
|
Other, net
|
|
13
|
|
|
(8
|
)
|
|
21
|
|
|
nm
|
|
|||
|
Total nonoperating expense, net
|
|
$
|
(181
|
)
|
|
$
|
(209
|
)
|
|
$
|
28
|
|
|
(13.5
|
)
|
|
|
|
Nine Months Ended September 30,
|
|
Increase
(Decrease)
|
|
Percent
Increase
(Decrease)
|
||||||||
|
|
|
2017
|
|
2016
|
|
|||||||||
|
|
|
(In millions, except percentage changes)
|
||||||||||||
|
Mainline passenger
|
|
$
|
21,981
|
|
|
$
|
21,192
|
|
|
$
|
789
|
|
|
3.7
|
|
Regional passenger
|
|
5,133
|
|
|
5,040
|
|
|
93
|
|
|
1.8
|
|||
|
Cargo
|
|
568
|
|
|
506
|
|
|
62
|
|
|
12.2
|
|||
|
Other
|
|
3,916
|
|
|
3,639
|
|
|
277
|
|
|
7.6
|
|||
|
Total operating revenues
|
|
$
|
31,598
|
|
|
$
|
30,377
|
|
|
$
|
1,221
|
|
|
4.0
|
|
|
|
Nine Months Ended September 30,
|
|
Increase
(Decrease)
|
|
Percent
Increase
(Decrease)
|
|||||||||
|
|
|
2017
|
|
2016
|
|
||||||||||
|
|
|
(In millions, except percentage changes)
|
|||||||||||||
|
Aircraft fuel and related taxes
|
|
$
|
4,481
|
|
|
$
|
3,736
|
|
|
$
|
745
|
|
|
19.9
|
|
|
Salaries, wages and benefits
|
|
8,816
|
|
|
8,087
|
|
|
729
|
|
|
9.0
|
|
|||
|
Maintenance, materials and repairs
|
|
1,474
|
|
|
1,352
|
|
|
122
|
|
|
9.1
|
|
|||
|
Other rent and landing fees
|
|
1,363
|
|
|
1,342
|
|
|
21
|
|
|
1.6
|
|
|||
|
Aircraft rent
|
|
892
|
|
|
908
|
|
|
(16
|
)
|
|
(1.7
|
)
|
|||
|
Selling expenses
|
|
1,094
|
|
|
990
|
|
|
104
|
|
|
10.5
|
|
|||
|
Depreciation and amortization
|
|
1,255
|
|
|
1,128
|
|
|
127
|
|
|
11.3
|
|
|||
|
Special items, net
|
|
432
|
|
|
450
|
|
|
(18
|
)
|
|
(3.8
|
)
|
|||
|
Other
|
|
3,575
|
|
|
3,391
|
|
|
184
|
|
|
5.4
|
|
|||
|
Total mainline operating expenses
|
|
$
|
23,382
|
|
|
$
|
21,384
|
|
|
$
|
1,998
|
|
|
9.3
|
|
|
•
|
Aircraft fuel and related taxes
increase
d
19.9
% primarily due to a
21.1
%
increase
in the average price per gallon of fuel to
$1.65
in the first
nine
months of
2017
from
$1.36
in the
2016
period, offset in part by a
0.9
%
decrease
in gallons of fuel consumed.
|
|
•
|
Salaries, wages and benefits
increase
d
9.0
% primarily due to mid-contract pay rate increases for pilots and flight attendants effective in the second quarter of 2017, as well as rate increases for maintenance and fleet service work groups, which became effective mid-third quarter of 2016.
|
|
•
|
Maintenance, materials and repairs
increase
d
9.1
% as compared to the
2016
period primarily due to a contract change impacting the timing of maintenance expenses incurred. Certain flight equipment was transitioned to a new flight hour based contract (referred to as power by the hour) where expense is incurred and recognized based on actual hours flown. Previously this flight equipment was covered by a time and materials based contract where expense is incurred and recognized as maintenance is performed.
|
|
•
|
Selling expenses
increase
d
10.5
% primarily due to higher revenues in the first
nine
months of
2017
as compared to the
2016
period, resulting in higher commissions.
|
|
•
|
Depreciation and amortization
increase
d
11.3
% primarily due to aircraft purchased in connection with American’s fleet renewal program.
|
|
•
|
Other operating expenses
increase
d
5.4
% primarily due to expenses associated with improving our product offerings, customer experience and operational reliability.
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
|
|
(In millions)
|
||||||
|
Merger integration expenses
(1)
|
|
$
|
192
|
|
|
$
|
395
|
|
|
Fleet restructuring expenses
(2)
|
|
174
|
|
|
72
|
|
||
|
Mark-to-market adjustments for bankruptcy obligations and other
|
|
7
|
|
|
(22
|
)
|
||
|
Labor contract expenses
(3)
|
|
45
|
|
|
—
|
|
||
|
Other operating charges, net
|
|
14
|
|
|
5
|
|
||
|
Total mainline operating special items, net
|
|
432
|
|
|
450
|
|
||
|
Regional operating special items, net
(4)
|
|
3
|
|
|
11
|
|
||
|
Total operating special items, net
|
|
$
|
435
|
|
|
$
|
461
|
|
|
|
|
(1)
|
Merger integration expenses included costs related to information technology, professional fees, re-branding of aircraft and airport facilities and training. Additionally, the
2016
period also included costs related to alignment of labor union contracts, re-branded uniforms, relocation and severance.
|
|
(2)
|
Fleet restructuring expenses driven by the Merger principally included the acceleration of aircraft depreciation and impairments for aircraft grounded or expected to be grounded earlier than planned.
|
|
(3)
|
Labor contract expenses primarily included one-time charges to adjust the vacation accruals for pilots and flight attendants as a result of the mid-contract pay rate adjustments effective in the second quarter of 2017.
|
|
(4)
|
Regional operating special items, net principally related to Merger integration expenses.
|
|
|
|
Nine Months Ended September 30,
|
|
Increase
(Decrease)
|
|
Percent
Increase
(Decrease)
|
|||||||||
|
|
|
2017
|
|
2016
|
|
||||||||||
|
|
|
(In millions, except percentage changes)
|
|||||||||||||
|
Aircraft fuel and related taxes
|
|
$
|
999
|
|
|
$
|
801
|
|
|
$
|
198
|
|
|
24.7
|
|
|
Other
|
|
3,861
|
|
|
3,679
|
|
|
182
|
|
|
5.0
|
|
|||
|
Total regional operating expenses
|
|
$
|
4,860
|
|
|
$
|
4,480
|
|
|
$
|
380
|
|
|
8.5
|
|
|
|
|
Nine Months Ended September 30,
|
|
Increase
(Decrease)
|
|
Percent
Increase
(Decrease)
|
|||||||||
|
|
|
2017
|
|
2016
|
|
||||||||||
|
|
|
(In millions, except percentage changes)
|
|||||||||||||
|
Interest income
|
|
$
|
158
|
|
|
$
|
74
|
|
|
$
|
84
|
|
|
nm
|
|
|
Interest expense, net
|
|
(738
|
)
|
|
(674
|
)
|
|
(64
|
)
|
|
9.4
|
|
|||
|
Other, net
|
|
8
|
|
|
(27
|
)
|
|
35
|
|
|
nm
|
|
|||
|
Total nonoperating expense, net
|
|
$
|
(572
|
)
|
|
$
|
(627
|
)
|
|
$
|
55
|
|
|
(8.8
|
)
|
|
|
|
AAG
|
|
American
|
||||||||||||
|
|
|
September 30, 2017
|
|
December 31, 2016
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||
|
Cash
|
|
$
|
340
|
|
|
$
|
322
|
|
|
$
|
328
|
|
|
$
|
310
|
|
|
Short-term investments
|
|
5,428
|
|
|
6,037
|
|
|
5,425
|
|
|
6,034
|
|
||||
|
Undrawn revolving credit facilities
|
|
2,500
|
|
|
2,425
|
|
|
2,500
|
|
|
2,425
|
|
||||
|
Total available liquidity
|
|
$
|
8,268
|
|
|
$
|
8,784
|
|
|
$
|
8,253
|
|
|
$
|
8,769
|
|
|
Period
|
|
Per share
|
|
For stockholders
of record as of
|
|
Payable on
|
|
Total
(millions)
|
||||
|
First Quarter
|
|
$
|
0.10
|
|
|
February 13, 2017
|
|
February 27, 2017
|
|
$
|
51
|
|
|
Second Quarter
|
|
0.10
|
|
|
May 16, 2017
|
|
May 30, 2017
|
|
50
|
|
||
|
Third Quarter
|
|
0.10
|
|
|
August 14, 2017
|
|
August 28, 2017
|
|
49
|
|
||
|
Total
|
|
|
|
|
|
|
|
$
|
150
|
|
||
|
|
Current Rating
|
|
S&P Local Issuer Credit Rating
|
BB-
|
|
Fitch Issuer Default Credit Rating
|
BB-
|
|
Moody’s Corporate Family Rating
(1)
|
Ba3
|
|
|
|
(1)
|
The credit agency does not rate this category for American.
|
|
|
|
Remainder of 2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022 and Thereafter
|
|
Total
|
|||||||
|
Airbus
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
A320neo Family
|
|
—
|
|
|
—
|
|
|
25
|
|
|
25
|
|
|
25
|
|
|
25
|
|
|
100
|
|
|
A350 XWB
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
5
|
|
|
15
|
|
|
22
|
|
|
Boeing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
737-800
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
737 MAX Family
|
|
3
|
|
|
16
|
|
|
20
|
|
|
20
|
|
|
20
|
|
|
20
|
|
|
99
|
|
|
787 Family
|
|
3
|
|
|
6
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
Embraer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
ERJ175
(1)
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
Total
|
|
15
|
|
|
22
|
|
|
47
|
|
|
47
|
|
|
50
|
|
|
60
|
|
|
241
|
|
|
|
|
(1)
|
These aircraft may be operated by wholly-owned regional subsidiaries which would operate the aircraft under capacity purchase arrangements.
|
|
|
|
Payments Due by Period
|
||||||||||||||||||||||||||
|
|
|
Remainder of 2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022 and Thereafter
|
|
Total
|
||||||||||||||
|
American
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Debt and capital lease obligations
(1) (3)
|
|
$
|
386
|
|
|
$
|
2,080
|
|
|
$
|
2,115
|
|
|
$
|
3,524
|
|
|
$
|
2,790
|
|
|
$
|
12,247
|
|
|
$
|
23,142
|
|
|
Interest obligations
(2) (3)
|
|
226
|
|
|
936
|
|
|
859
|
|
|
751
|
|
|
628
|
|
|
1,847
|
|
|
5,247
|
|
|||||||
|
Aircraft and engine purchase
commitments
(4)
|
|
861
|
|
|
1,691
|
|
|
2,669
|
|
|
2,790
|
|
|
2,909
|
|
|
3,688
|
|
|
14,608
|
|
|||||||
|
Operating lease commitments
(5)
|
|
521
|
|
|
2,155
|
|
|
1,933
|
|
|
1,745
|
|
|
1,303
|
|
|
4,295
|
|
|
11,952
|
|
|||||||
|
Regional capacity purchase agreements
(6)
|
|
397
|
|
|
1,447
|
|
|
1,302
|
|
|
1,054
|
|
|
857
|
|
|
2,742
|
|
|
7,799
|
|
|||||||
|
Minimum pension obligations
(7)
|
|
—
|
|
|
62
|
|
|
1,136
|
|
|
800
|
|
|
793
|
|
|
3,082
|
|
|
5,873
|
|
|||||||
|
Retiree medical and other postretirement benefits and other obligations
(8)
|
|
410
|
|
|
1,817
|
|
|
1,266
|
|
|
825
|
|
|
933
|
|
|
321
|
|
|
5,572
|
|
|||||||
|
Total American Contractual Obligations
|
|
$
|
2,801
|
|
|
$
|
10,188
|
|
|
$
|
11,280
|
|
|
$
|
11,489
|
|
|
$
|
10,213
|
|
|
$
|
28,222
|
|
|
$
|
74,193
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
AAG Parent and Other AAG Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Debt and capital lease obligations
(1)
|
|
$
|
—
|
|
|
$
|
500
|
|
|
$
|
750
|
|
|
$
|
506
|
|
|
$
|
2
|
|
|
$
|
22
|
|
|
$
|
1,780
|
|
|
Interest obligations
(2)
|
|
36
|
|
|
82
|
|
|
67
|
|
|
14
|
|
|
2
|
|
|
8
|
|
|
209
|
|
|||||||
|
Operating lease commitments
|
|
5
|
|
|
17
|
|
|
9
|
|
|
7
|
|
|
9
|
|
|
16
|
|
|
63
|
|
|||||||
|
Total AAG Contractual Obligations
|
|
$
|
2,842
|
|
|
$
|
10,787
|
|
|
$
|
12,106
|
|
|
$
|
12,016
|
|
|
$
|
10,226
|
|
|
$
|
28,268
|
|
|
$
|
76,245
|
|
|
|
|
(1)
|
Amounts represent contractual amounts due. Excludes
$230 million
and $8 million of unamortized debt discount, premium and issuance costs as of
September 30, 2017
for American and AAG Parent, respectively. For additional information, see Note 5 and Note 3 to AAG’s and American’s Condensed Consolidated Financial Statements in Part I, Items 1A and 1B.
|
|
(2)
|
For variable-rate debt, future interest obligations are estimated using the current forward rates at
September 30, 2017
.
|
|
(3)
|
Includes
$11.4 billion
of future principal payments and
$2.7 billion
of future interest payments, respectively, as of
September 30, 2017
, related to EETC notes associated with mortgage financings for the purchase of certain aircraft.
|
|
(4)
|
See Part I, Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations – “
Liquidity and Capital Resources”
for additional information about these obligations.
|
|
(5)
|
Includes
$1.2 billion
of future minimum lease payments related to EETC leverage leased financings of certain aircraft as of
September 30, 2017
.
|
|
(6)
|
Represents minimum payments under capacity purchase agreements with third-party regional carriers. These commitments are estimates of costs based on assumed minimum levels of flying under the capacity purchase agreements and our actual payments could differ materially.
|
|
(7)
|
Includes minimum pension contributions based on actuarially determined estimates.
|
|
(8)
|
Includes retiree medical and other postretirement benefit payments and other minimum purchase obligations.
|
|
•
|
may make it more difficult for us to satisfy our obligations under our indebtedness;
|
|
•
|
may limit our ability to obtain additional funding for working capital, capital expenditures, acquisitions, investments, integration costs, and general corporate purposes, and adversely affect the terms on which such funding can be obtained;
|
|
•
|
require us to dedicate a substantial portion of our cash flow from operations to payments on our indebtedness and other obligations, thereby reducing the funds available for other purposes;
|
|
•
|
make us more vulnerable to economic downturns, industry conditions and catastrophic external events, particularly relative to competitors with lower relative levels of financial leverage;
|
|
•
|
contain covenants requiring us to maintain an aggregate of at least $2.0 billion of unrestricted cash and cash equivalents and amounts available to be drawn under revolving credit facilities;
|
|
•
|
contain restrictive covenants that could:
|
|
•
|
limit our ability to merge, consolidate, sell assets, incur additional indebtedness, issue preferred stock, make investments and pay dividends;
|
|
•
|
significantly constrain our ability to respond, or respond quickly, to unexpected disruptions in our own operations, the U.S. or global economies, or the businesses in which we operate, or to take advantage of opportunities that would improve our business, operations, or competitive position versus other airlines;
|
|
•
|
limit our ability to withstand competitive pressures and reduce our flexibility in responding to changing business and economic conditions; and
|
|
•
|
result in an event of default under our indebtedness.
|
|
•
|
changes in law which affect the services that can be offered by airlines in particular markets and at particular airports, or the types of fees that can be charged to passengers;
|
|
•
|
the granting and timing of certain governmental approvals (including antitrust or foreign government approvals) needed for codesharing alliances, joint businesses and other arrangements with other airlines;
|
|
•
|
restrictions on competitive practices (for example, court orders, or agency regulations or orders, that would curtail an airline’s ability to respond to a competitor);
|
|
•
|
the adoption of new passenger security standards or regulations that impact customer service standards (for example, a “passenger bill of rights”);
|
|
•
|
restrictions on airport operations, such as restrictions on the use of slots at airports or the auction or reallocation of slot rights currently held by us; and
|
|
•
|
the adoption of more restrictive locally-imposed noise restrictions.
|
|
•
|
actual or potential changes in international, national, regional and local economic, business and financial conditions, including recession, inflation, higher interest rates, wars, terrorist attacks and political instability;
|
|
•
|
changes in consumer preferences, perceptions, spending patterns and demographic trends;
|
|
•
|
changes in the competitive environment due to industry consolidation, changes in airline alliance affiliations, and other factors;
|
|
•
|
actual or potential disruptions to the ATC systems;
|
|
•
|
increases in costs of safety, security, and environmental measures;
|
|
•
|
outbreaks of diseases that affect travel behavior; and
|
|
•
|
weather and natural disasters.
|
|
•
|
AAG’s operating and financial results failing to meet the expectations of securities analysts or investors;
|
|
•
|
changes in financial estimates or recommendations by securities analysts;
|
|
•
|
material announcements by us or our competitors;
|
|
•
|
movements in fuel prices;
|
|
•
|
expectations regarding our capital deployment program, including our share repurchase program and any future dividend payments that may be declared by our Board of Directors;
|
|
•
|
new regulatory pronouncements and changes in regulatory guidelines;
|
|
•
|
general and industry-specific economic conditions;
|
|
•
|
the success or failure of AAG’s integration efforts;
|
|
•
|
changes in our key personnel;
|
|
•
|
distributions of shares of AAG common stock pursuant to the Plan, including distributions from the disputed claims reserve established under the plan of reorganization upon the resolution of the underlying claims;
|
|
•
|
public sales of a substantial number of shares of AAG common stock or issuances of AAG common stock upon the exercise or conversion of convertible securities, options, warrants, restricted stock unit awards, stock appreciation rights, or similar rights;
|
|
•
|
increases or decreases in reported holdings by insiders or other significant stockholders;
|
|
•
|
fluctuations in trading volume; and
|
|
•
|
changes in market values of airline companies as well as general market conditions.
|
|
•
|
advance notice procedures for stockholder proposals to be considered at stockholders’ meetings;
|
|
•
|
the ability of our Board of Directors to fill vacancies on the board;
|
|
•
|
a prohibition against stockholders taking action by written consent;
|
|
•
|
a prohibition against stockholders calling special meetings of stockholders;
|
|
•
|
a requirement that holders of at least 80% of the voting power of the shares entitled to vote in the election of directors approve any amendment of our Bylaws submitted to stockholders for approval; and
|
|
•
|
super-majority voting requirements to modify or amend specified provisions of our Certificate of Incorporation.
|
|
Period
|
|
Total number of
shares purchased
|
|
Average price
paid per share
|
|
Total number of shares
purchased as part of
publicly announced
plan or program
|
|
Maximum dollar value of shares
that may be purchased under
the plan or program
(in millions)
|
|
July 2017
|
|
1,037,573
|
|
$51.79
|
|
1,037,573
|
|
$985
|
|
August 2017
|
|
3,186,417
(1)
|
|
$46.63
|
|
3,177,325
|
|
$837
|
|
September 2017
|
|
3,485,296
|
|
$45.85
|
|
3,485,296
|
|
$677
|
|
|
|
(1)
|
Includes the repurchase of 9,092 shares of AAG common stock separate from our share repurchase programs in August 2017 for less than $1 million from the Disputed Claims Reserve at the then prevailing market price in order to fund cash tax obligations resulting from distributions by the Disputed Claims Reserve.
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
4.1
|
|
|
|
4.2
|
|
|
|
4.3
|
|
|
|
4.4
|
|
|
|
4.5
|
|
|
|
4.6
|
|
|
|
4.7
|
|
|
|
4.8
|
|
|
|
4.9
|
|
|
|
4.10
|
|
|
|
4.11
|
|
|
|
4.12
|
|
|
|
4.13
|
|
|
|
4.14
|
|
|
|
4.15
|
|
|
|
10.1*
|
|
|
|
10.2*
|
|
|
|
10.3*
|
|
|
|
12.1
|
|
|
|
12.2
|
|
|
|
31.1
|
|
|
|
31.2
|
|
|
|
31.3
|
|
|
|
31.4
|
|
|
|
32.1
|
|
|
|
32.2
|
|
|
|
101
|
|
Interactive data files pursuant to Rule 405 of Regulation S-T.
|
|
|
|
|
|
*
|
|
Confidential treatment has been requested with respect to certain portions of this agreement.
|
|
|
|
|
|
|
|
|
|
American Airlines Group Inc.
|
|
|
|
|
|
|
Date: October 26, 2017
|
By:
|
|
/s/ Derek J. Kerr
|
|
|
|
|
Derek J. Kerr
|
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
|
(Duly Authorized Officer and Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
American Airlines, Inc.
|
|
|
|
|
|
|
Date: October 26, 2017
|
By:
|
|
/s/ Derek J. Kerr
|
|
|
|
|
Derek J. Kerr
|
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
|
(Duly Authorized Officer and Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|