These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Delaware
|
|
20-8880053
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Class A shares representing limited liability company interests
|
|
New York Stock Exchange
|
|
|
|
Large accelerated filer
|
|
T
|
|
Accelerated filer
|
|
o
|
|
Non-accelerated filer
|
|
o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
o
|
|
|
TABLE OF CONTENTS
|
|
|
|
|
Page
|
|
PART I
|
|
|
|
|
|
|
|
ITEM 1.
|
BUSINESS
|
|
|
|
|
|
|
ITEM 1A.
|
RISK FACTORS
|
|
|
|
|
|
|
ITEM 1B.
|
UNRESOLVED STAFF COMMENTS
|
|
|
|
|
|
|
ITEM 2.
|
PROPERTIES
|
|
|
|
|
|
|
ITEM 3.
|
LEGAL PROCEEDINGS
|
|
|
|
|
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
|
|
|
|
|
|
PART II
|
|
|
|
|
|
|
|
ITEM 5.
|
MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
|
|
|
|
|
ITEM 6.
|
SELECTED FINANCIAL DATA
|
|
|
|
|
|
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
|
|
|
|
ITEM 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
|
|
|
|
|
ITEM 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
|
|
|
|
|
|
ITEM 8A.
|
UNAUDITED SUPPLEMENTAL PRESENTATION OF STATEMENTS OF FINANCIAL CONDITION
|
|
|
|
|
|
|
ITEM 9.
|
CHANGES AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
|
|
|
|
|
|
ITEM 9A.
|
CONTROLS AND PROCEDURES
|
|
|
|
|
|
|
ITEM 9B.
|
OTHER INFORMATION
|
|
|
|
|
|
|
PART III
|
|
|
|
|
|
|
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
|
|
|
|
|
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
|
|
|
|
|
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
|
|
|
|
|
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
|
|
|
|
|
|
|
ITEM 14.
|
PRINCIPAL ACCOUNTING FEES AND SERVICES
|
|
|
|
|
|
|
PART IV
|
|
|
|
|
|
|
|
ITEM 15.
|
EXHIBITS, FINANCIAL STATEMENT SCHEDULES
|
|
|
|
|
|
|
(i)
|
the fair value of the investments of the private equity funds, partnerships and accounts we manage plus the capital which such funds, partnerships and accounts are entitled to call from investors pursuant to capital commitments;
|
|
(ii)
|
the net asset value, or “NAV,” of the credit funds, partnerships and accounts for which we provide investment management services, other than certain collateralized loan obligations (“CLOs”) and collateralized debt obligations (“CDOs”), which have a fee generating basis other than the mark-to-market value of the underlying assets, plus used or available leverage and/or capital which such funds, partnerships and accounts are entitled to call from investors pursuant to capital commitments;
|
|
(iii)
|
the gross asset value or net asset value of the real estate funds, partnerships and accounts we manage, and the structured portfolio company investments of the funds, partnerships and accounts we manage, which includes the leverage used by such structured portfolio company investments;
|
|
(iv)
|
the incremental value associated with the reinsurance investments of the portfolio company assets that we manage; and
|
|
(v)
|
the fair value of any other assets that we manage for the funds, partnerships and accounts for which we provide investment management services, plus unused credit facilities,
|
|
(i)
|
fair value above invested capital for those funds that earn management fees based on invested capital;
|
|
(ii)
|
net asset values related to general partner and co-investment ownership;
|
|
(iii)
|
unused credit facilities;
|
|
(iv)
|
available commitments on those funds that generate management fees on invested capital;
|
|
(v)
|
structured portfolio company investments that do not generate monitoring fees; and
|
|
(vi)
|
the difference between gross asset and net asset value for those funds that earn management fees based on net asset value.
|
|
(i)
|
"Carry Generating AUM," which refers to funds' invested capital that is currently above its hurdle rate or preferred return, and the funds' profit is allocated to the general partner in accordance with the applicable limited partnership agreements or other governing agreements;
|
|
(ii)
|
"AUM Not Currently Generating Carry," which refers to funds' invested capital that is currently below its hurdle rate or preferred return; and
|
|
(iii)
|
"Uninvested Carry Eligible AUM," which refers to available capital for investment or reinvestment subject to the provisions of applicable limited partnership agreements or other governing agreements that are not currently part of the NAV or fair value of investments that may eventually produce carried interest income, which would be allocated to the general partner.
|
|
•
|
our willingness to pursue investments in industries that our competitors typically avoid;
|
|
•
|
the often complex structures employed in some of the investments of our funds, including our willingness to pursue difficult corporate carve-out transactions;
|
|
•
|
our experience investing during periods of uncertainty or distress in the economy or financial markets when many of our competitors simply reduce their investment activity;
|
|
•
|
our orientation towards sole sponsored transactions when other firms have opted to partner with others; and
|
|
•
|
our willingness to undertake transactions that have substantial business, regulatory or legal complexity.
|
|
Apollo Global Management, LLC
(1)
|
||||||
|
|
|
|
|
|
|
|
|
|
Private Equity
|
|
Credit
|
|
Real Estate
|
|
|
|
•
Distressed Buyouts, Debt and Other Investments
•
Corporate Carve-outs
•
Opportunistic Buyouts
•
Natural Resources
|
|
•
U.S. Performing Credit
•
Structured Credit
•
Opportunistic Credit
•
Non-Performing Loans
•
European Credit
• Athene
|
|
•
Opportunistic equity investing in real estate assets, portfolios, companies and platforms
•
Commercial real estate debt investments including First Mortgage and Mezzanine Loans and Commercial Mortgage Backed Securities
|
|
|
|
AUM: $41.1 billion
(2)
|
|
AUM: $108.4 billion
(2)(3)
|
|
AUM: $9.5 billion
(2)(3)(4)
|
|
|
|
|
|
|
|
|
|
|
|
Strategic Investment Accounts
(5)
Generally invests in or alongside certain Apollo funds
and other Apollo-sponsored transactions
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
All data is as of
December 31, 2014
.
|
|
(2)
|
See Item 7. "Management's Discussion and Analysis of Financial Condition and Results of Operations" for additional information.
|
|
(3)
|
Includes funds that are denominated in Euros and translated into U.S. dollars at an exchange rate of €1.00 to
$1.21
as of
December 31, 2014
.
|
|
(4)
|
Includes funds that are denominated in pound sterling and translated into U.S. dollars at an exchange rate of £1.00 to
$1.56
as of
December 31, 2014
.
|
|
(5)
|
As of
December 31, 2014
, there was
$0.8 billion
that had yet to be deployed to an Apollo fund within our three segments.
|
|
Company
|
|
Year of Initial
Investment
|
|
Fund(s)
|
|
Buyout Type
|
|
Industry
|
|
Region
|
|
CEC Entertainment
|
|
2014
|
|
Fund VIII
|
|
Opportunistic Buyout
|
|
Media, Cable & Leisure
|
|
North America
|
|
Caelus Energy Alaska
|
|
2014
|
|
Fund VIII / ANRP
|
|
Corporate Carve-Out
|
|
Natural Resources
|
|
North America
|
|
Express Energy Services
|
|
2014
|
|
Fund VIII / ANRP
|
|
Opportunistic Buyout
|
|
Natural Resources
|
|
North America
|
|
Jupiter Resources
|
|
2014
|
|
Fund VIII / ANRP
|
|
Corporate Carve-out
|
|
Natural Resources
|
|
North America
|
|
American Gaming Systems
|
|
2013
|
|
Fund VIII
|
|
Distressed Buyout
|
|
Media, Cable & Leisure
|
|
North America
|
|
Aurum
|
|
2013
|
|
Fund VII
|
|
Opportunistic Buyout
|
|
Consumer & Retail
|
|
Western Europe
|
|
Hostess
|
|
2013
|
|
Fund VII
|
|
Corporate Carve-out
|
|
Consumer & Retail
|
|
North America
|
|
McGraw-Hill Education
|
|
2013
|
|
Fund VII
|
|
Corporate Carve-out
|
|
Media, Cable & Leisure
|
|
North America
|
|
Nine Entertainment
|
|
2013
|
|
Fund VII
|
|
Distressed Buyout
|
|
Media, Cable & Leisure
|
|
Australia
|
|
EP Energy
|
|
2012
|
|
Fund VII & ANRP
|
|
Corporate Carve-out
|
|
Natural Resources
|
|
North America
|
|
Great Wolf Resorts
|
|
2012
|
|
Fund VII
|
|
Opportunistic Buyout
|
|
Media, Cable & Leisure
|
|
North America
|
|
Pinnacle
|
|
2012
|
|
Fund VII & ANRP
|
|
Opportunistic Buyout
|
|
Natural Resources
|
|
North America
|
|
Talos
|
|
2012
|
|
Fund VII & ANRP
|
|
Opportunistic Buyout
|
|
Natural Resources
|
|
North America
|
|
Brit Insurance
|
|
2011
|
|
Fund VII
|
|
Opportunistic Buyout
|
|
Financial & Business Services
|
|
Western Europe
|
|
Endemol Shine Group
|
|
2011
|
|
Fund VII
|
|
Distressed Buyout
|
|
Media, Cable & Leisure
|
|
Global
|
|
Sprouts Farmers Markets
|
|
2011
|
|
Fund VI
|
|
Opportunistic Buyout
|
|
Consumer & Retail
|
|
North America
|
|
Welspun
|
|
2011
|
|
Fund VII & ANRP
|
|
Opportunistic Buyout
|
|
Natural Resources
|
|
India
|
|
Gala Coral Group
|
|
2010
|
|
Fund VII & VI
|
|
Distressed Buyout
|
|
Media, Cable & Leisure
|
|
Western Europe
|
|
Veritable Maritime
|
|
2010
|
|
Fund VII
|
|
Opportunistic Buyout
|
|
Distribution & Transportation
|
|
North America
|
|
Dish TV
|
|
2009
|
|
Fund VII
|
|
Opportunistic Buyout
|
|
Media, Cable & Leisure
|
|
India
|
|
Caesars Entertainment
|
|
2008
|
|
Fund VI
|
|
Opportunistic Buyout
|
|
Media, Cable & Leisure
|
|
North America
|
|
Norwegian Cruise Line
|
|
2008
|
|
Fund VII / VI
|
|
Opportunistic Buyout
|
|
Media, Cable & Leisure
|
|
North America
|
|
Claire’s
|
|
2007
|
|
Fund VI
|
|
Opportunistic Buyout
|
|
Consumer & Retail
|
|
Global
|
|
Berry Plastics
(1)
|
|
2006
|
|
Fund VI & V
|
|
Corporate
Carve-out
|
|
Packaging & Materials
|
|
North America
|
|
CEVA Logistics
(2)
|
|
2006
|
|
Fund VI
|
|
Corporate Carve-out
|
|
Distribution & Transportation
|
|
Western Europe
|
|
Momentive Performance Materials
|
|
2000/2004/
2006
|
|
Fund IV, V & VI
|
|
Corporate Carve-out
|
|
Chemicals
|
|
North America
|
|
Debt Investment Vehicles - Fund VII
|
|
Various
|
|
Fund VII
|
|
Debt Investments
|
|
Various
|
|
Various
|
|
Debt Investment Vehicles - Fund VI
|
|
Various
|
|
Fund VI
|
|
Debt Investments
|
|
Various
|
|
Various
|
|
(1)
|
Prior to merger with Covalence Specialty Material Holdings Corp. Remaining holding is a tax receivable agreement.
|
|
(2)
|
Includes add-on investment in EGL, Inc.
|
|
(1)
|
Excludes sub-advised AUM.
|
|
•
|
on-site visits;
|
|
•
|
interviews with management, employees, customers and vendors of the potential portfolio company;
|
|
•
|
research relating to the company’s management, industry, markets, products and services, and competitors; and
|
|
•
|
background checks.
|
|
•
|
investment performance;
|
|
•
|
investor perception of investment managers’ drive, focus and alignment of interest;
|
|
•
|
quality of service provided to and duration of relationship with investors;
|
|
•
|
business reputation; and
|
|
•
|
the level of fees and expenses charged for services.
|
|
•
|
management fees, which are based generally on the amount of capital invested in our funds;
|
|
•
|
transaction and advisory fees relating to the investments our funds make;
|
|
•
|
incentive income, based on the performance of our funds; and
|
|
•
|
investment income from our investments as general partner.
|
|
•
|
our AUM to decrease, lowering management fees from our funds;
|
|
•
|
increases in costs of financial instruments;
|
|
•
|
adverse conditions for our portfolio companies (e.g., decreased revenues, liquidity pressures, increased difficulty in obtaining access to financing and complying with the terms of existing financings as well as increased financing costs);
|
|
•
|
lower investment returns, reducing incentive income;
|
|
•
|
higher interest rates, which could increase the cost of the debt capital we use to acquire companies in our private equity business; and
|
|
•
|
material reductions in the value of our fund investments, affecting our ability to realize carried interest from these investments.
|
|
•
|
market conditions during previous periods may have been significantly more favorable for generating positive performance, particularly in our private equity business, than the market conditions we may experience in the future;
|
|
•
|
our private equity funds’ rates of returns, which are calculated on the basis of net asset value of the funds’ investments, reflect unrealized gains, which may never be realized;
|
|
•
|
our funds’ returns have benefited from investment opportunities and general market conditions that may not repeat themselves, including the availability of debt capital on attractive terms and the availability of distressed debt opportunities, and we may not be able to achieve the same returns or profitable investment opportunities or deploy capital as quickly;
|
|
•
|
the historical returns that we present in this report derive largely from the performance of our current private equity funds, whereas future fund returns will depend increasingly on the performance of our newer funds or funds not yet formed, which may have little or no realized investment track record;
|
|
•
|
Fund VI, Fund VII and Fund VIII are larger private equity funds, and this capital may not be deployed as profitably as other funds;
|
|
•
|
the attractive returns of certain of our funds have been driven by the rapid return of invested capital, which has not occurred with respect to all of our funds and we believe is less likely to occur in the future;
|
|
•
|
our track record with respect to our credit funds and real estate funds is relatively short as compared to our private equity funds;
|
|
•
|
in recent years, there has been increased competition for private equity investment opportunities resulting from the increased amount of capital invested in private equity funds and high liquidity in debt markets; and
|
|
•
|
our newly established funds may generate lower returns during the period that they take to deploy their capital.
|
|
•
|
in maintaining adequate financial, regulatory and business controls;
|
|
•
|
implementing new or updated information and financial systems and procedures; and
|
|
•
|
in training, managing and appropriately sizing our work force and other components of our businesses on a timely and cost-effective basis.
|
|
•
|
The Dodd-Frank Act established the Financial Stability Oversight Council (the “FSOC”), which is comprised of representatives of all the major U.S. financial regulators, to act as the financial system’s systemic risk regulator with the authority to review the activities of non-bank financial companies predominantly engaged in financial activities that are designated as “systemically important.” Such designation is applicable to companies where material financial distress could pose risk to the financial stability of the United States. On April 3, 2012, the
|
|
•
|
The Dodd-Frank Act, under what has become known as the “Volcker Rule,” generally prohibits depository institution holding companies (including certain foreign banks with U.S. branches and insurance companies with U.S. depository institution subsidiaries), insured depository institutions and subsidiaries and affiliates of such entities (collectively, “banking entities”) from investing in, sponsoring or having certain other relationships with private equity funds or hedge funds. The Volcker Rule became effective on July 21, 2012. The statute provides banking entities a period of two years to conform their activities and investments to the requirement of the statute, i.e., until July 21, 2014. However, the Federal Reserve is permitted to extend this conformance period, one year at a time, for a total of no more than three additional years. Pursuant to this authority on December 18, 2014, the Federal Reserve extended the conformance period for an additional year, until July 21, 2015. By the expiration of such date, banking entities must have wound down, sold or otherwise conformed their activities investments and relationships to the requirements of the Volcker Rule. In addition, the Dodd-Frank Act includes a special provision to address the difficulty banking entities may experience in conforming investments in a private equity fund that qualifies as an “illiquid fund,” specifically, a fund that as of May 1, 2010 was principally invested in, or was contractually committed to principally invest in, illiquid assets and makes all investments pursuant to, and consistent with, an investment strategy to principally invest in illiquid assets. For such a fund, a banking entity may seek approval for an extended conformance period of up to five years. While there remains substantial uncertainty regarding the availability of extensions and transition period relief, as well as general practical implications under the Volcker Rule, there are likely to be adverse implications on our ability to raise funds from banking organizations as a result of this prohibition.
|
|
•
|
The Dodd-Frank Act requires many private equity and hedge fund advisers to register with the SEC under the Investment Advisers Act, to maintain extensive records and to file reports if deemed necessary for purposes of systemic risk assessment by certain governmental bodies. As described elsewhere in this Form 10-K, all of the investment advisers of our investment funds operated in the U.S. are registered as investment advisers with the SEC.
|
|
•
|
The Dodd-Frank Act authorizes federal regulatory agencies to review and, in certain cases, prohibit compensation arrangements at financial institutions that give employees incentives to engage in conduct deemed to encourage inappropriate risk taking by covered financial institutions. Such restrictions could limit our ability to recruit and retain investment professionals and senior management executives.
|
|
•
|
Rules and regulations required under the Dodd-Frank Act have recently begun to become effective and comprehensively regulate the “over the counter” (“OTC”) derivatives markets for the first time. The Dodd-Frank Act imposes mandatory clearing and will impose exchange or swap execution facility trading and margin requirements on many swaps and derivative transactions (including formerly unregulated over-the-counter derivatives). The Commodity Futures Trading Commission (the “CFTC”) currently requires that certain interest rate and credit default index swaps be centrally cleared and the first requirement to execute certain contracts through a swap execution facility is now effective. Additional standardized swap contracts are expected to be subject to new clearing and execution requirements in the future. OTC trades submitted for clearing will be subject to minimum initial and variation margin requirements set by the relevant clearinghouse, as well as possible margin requirements mandated by the SEC or the CFTC. For swaps that are cleared through a clearinghouse, the funds will face the clearinghouse as legal counterparty and will be subject to clearinghouse performance and credit risk. Clearinghouse collateral requirements may differ from and be greater than the
|
|
•
|
On October 21, 2014, the final rules implementing the credit risk retention requirements of Section 941 of the Dodd-Frank Act (the "Risk Retention Rules") were issued. Except with respect to asset-backed securities transactions that satisfy certain exemptions, the Risk Retention Rules generally require sponsors of asset-backed securities transactions to retain not less than 5% of the credit risk of the assets collateralizing asset-backed securities. The Risk Retention Rules will become effective beginning on December 24, 2016 with respect to asset-backed securities collateralized by assets other than residential mortgages (and December 24, 2015 for asset-backed securities collateralized by residential mortgages). The new mandatory risk retention requirement for CLOs may result in us having to invest money in CLOs that we manage after the effective date of the Risk Retention Rules (including, potentially, in existing CLOs that are refinanced or as to which certain other material events occur after such effective date) that would otherwise be available for other uses. While the impact of the Risk Retention Rules on the loan securitization market and the leveraged loan market generally are uncertain, the Risk Retention Rules may impact our ability or desire to manage CLOs in the future.
|
|
•
|
The Dodd-Frank Act requires public companies to adopt and disclose policies requiring, in the event the company is required to issue an accounting restatement, the clawback of related incentive compensation from current and former executive officers.
|
|
•
|
The Dodd-Frank Act amends the Exchange Act to compensate and protect whistleblowers who voluntarily provide original information to the SEC and establishes a fund to be used to pay whistleblowers who will be entitled to receive a payment equal to between 10% and 30% of certain monetary sanctions imposed in a successful government action resulting from the information provided by the whistleblower. We expect that these provisions will result in a significant increase in whistleblower claims across our industry, and investigating such claims
|
|
•
|
investment performance;
|
|
•
|
investor liquidity and willingness to invest;
|
|
•
|
investor perception of investment managers’ drive, focus and alignment of interest;
|
|
•
|
quality of service provided to and duration of relationship with investors;
|
|
•
|
business reputation; and
|
|
•
|
the level of fees and expenses charged for services.
|
|
•
|
fund investors may develop concerns that we will allow a business to grow to the detriment of its performance;
|
|
•
|
investors may reduce their investments in our funds or not make additional investments in our funds based upon current market conditions, their available capital or their perception of the health of our businesses;
|
|
•
|
some of our competitors have greater capital, lower targeted returns or greater sector or investment strategy-specific expertise than we do, which creates competitive disadvantages with respect to investment opportunities;
|
|
•
|
some of our competitors may also have a lower cost of capital and access to funding sources that are not available to us, which may create competitive disadvantages for us with respect to investment opportunities;
|
|
•
|
some of our competitors may perceive risk differently than we do, which could allow them either to outbid us for investments in particular sectors or, generally, to consider a wider variety of investments;
|
|
•
|
some of our funds may not perform as well as competitors’ funds or other available investment products;
|
|
•
|
our competitors that are corporate buyers may be able to achieve synergistic cost savings in respect of an investment, which may provide them with a competitive advantage in bidding for an investment;
|
|
•
|
some fund investors may prefer to invest with an investment manager that is not publicly traded;
|
|
•
|
there are relatively few barriers to entry impeding new private equity and capital markets fund management firms, and the successful efforts of new entrants into our various businesses, including former “star” portfolio managers at large diversified financial institutions as well as such institutions themselves, will continue to result in increased competition;
|
|
•
|
there are relatively few barriers to entry to our businesses, implementing an integrated platform similar to ours or the strategies that we deploy at our funds, such as distressed investing, which we believe are our competitive strengths, except that our competitors would need to hire professionals with the investment expertise or grow it internally; and
|
|
•
|
other industry participants continuously seek to recruit our investment professionals away from us.
|
|
•
|
the diversion of management’s attention from our core businesses;
|
|
•
|
the disruption of our ongoing businesses;
|
|
•
|
entry into markets or businesses in which we may have limited or no experience;
|
|
•
|
increasing demands on our operational systems;
|
|
•
|
potential increase in investor concentration; and
|
|
•
|
the broadening of our geographic footprint, increasing the risks associated with conducting operations in foreign jurisdictions.
|
|
•
|
give rise to an obligation to make mandatory prepayments of debt using excess cash flow, which might limit the entity’s ability to respond to changing industry conditions to the extent additional cash is needed
|
|
•
|
allow even moderate reductions in operating cash flow to render it unable to service its indebtedness, leading to a bankruptcy or other reorganization of the entity and a loss of part or all of the equity investment in it;
|
|
•
|
limit the entity’s ability to adjust to changing market conditions, thereby placing it at a competitive disadvantage compared to its competitors who have relatively less debt;
|
|
•
|
limit the entity’s ability to engage in strategic acquisitions that might be necessary to generate attractive returns or further growth; and
|
|
•
|
limit the entity’s ability to obtain additional financing or increase the cost of obtaining such financing, including for capital expenditures, working capital or general corporate purposes.
|
|
•
|
Generally, there are few limitations on the execution of these funds’ investment strategies, which are subject to the sole discretion of the management company or the general partner of such funds.
|
|
•
|
These funds may engage in short-selling, which is subject to a theoretically unlimited risk of loss.
|
|
•
|
These funds are exposed to the risk that a counterparty will not settle a transaction in accordance with its terms and conditions because of a dispute over the terms of the contract (whether or not bona fide) or because of a credit or liquidity problem, thus causing the fund to suffer a loss.
|
|
•
|
Credit risk may arise through a default by one of several large institutions that are dependent on one another to meet their liquidity or operational needs, so that a default by one institution causes a series of defaults by the other institutions.
|
|
•
|
The efficacy of investment and trading strategies depend largely on the ability to establish and maintain an overall market position in a combination of financial instruments, which can be difficult to execute.
|
|
•
|
These funds may make investments or hold trading positions in markets that are volatile and which may become illiquid.
|
|
•
|
These funds’ investments are subject to risks relating to investments in commodities, futures, options and other derivatives, the prices of which are highly volatile and may be subject to a theoretically unlimited risk of loss in certain circumstances.
|
|
•
|
variations in our quarterly operating results or distributions, which variations we expect will be substantial;
|
|
•
|
our policy of taking a long-term perspective on making investment, operational and strategic decisions, which is expected to result in significant and unpredictable variations in our quarterly returns;
|
|
•
|
failure to meet analysts’ earnings estimates;
|
|
•
|
publication of research reports about us or the investment management industry or the failure of securities analysts to cover our Class A shares;
|
|
•
|
additions or departures of our Managing Partners and other key management personnel;
|
|
•
|
adverse market reaction to any indebtedness we may incur or securities we may issue in the future;
|
|
•
|
actions by shareholders;
|
|
•
|
changes in market valuations of similar companies;
|
|
•
|
speculation in the press or investment community;
|
|
•
|
changes or proposed changes in laws or regulations or differing interpretations thereof affecting our businesses or enforcement of these laws and regulations, or announcements relating to these matters;
|
|
•
|
a lack of liquidity in the trading of our Class A shares;
|
|
•
|
adverse publicity about the asset management industry generally or individual scandals, specifically; and
|
|
•
|
general market and economic conditions.
|
|
•
|
Our manager determines the amount and timing of our investments and dispositions, indebtedness, issuances of additional stock and amounts of reserves, each of which can affect the amount of cash that is available for distribution to you.
|
|
•
|
Our manager is allowed to take into account the interests of parties other than us in resolving conflicts of interest, which has the effect of limiting its duties (including fiduciary duties) to our shareholders; for example, our affiliates that serve as general partners of our funds have fiduciary and contractual obligations to our fund investors, and such obligations may cause such affiliates to regularly take actions that might adversely affect our near-term results of operations or cash flow; our manager has no obligation to intervene in, or to notify our shareholders of, such actions by such affiliates.
|
|
•
|
Because our Managing Partners and Contributing Partners hold their AOG Units through entities that are not subject to corporate income taxation and Apollo Global Management, LLC holds the AOG Units in part through a wholly-owned subsidiary that is subject to corporate income taxation, conflicts may arise between our Managing Partners and Contributing Partners, on the one hand, and Apollo Global Management, LLC, on the other hand, relating to the selection, structuring, and disposition of investments. For example, the earlier taxable disposition of assets following an exchange transaction by a Managing Partner or Contributing
|
|
•
|
Other than as set forth in the non-competition, non-solicitation and confidentiality agreements to which our Managing Partners and other professionals are subject, which may not be enforceable, affiliates of our manager and existing and former personnel employed by our manager are not prohibited from engaging in other businesses or activities, including those that might be in direct competition with us.
|
|
•
|
Our manager has limited its liability and reduced or eliminated its duties (including fiduciary duties) under our operating agreement, while also restricting the remedies available to our shareholders for actions that, without these limitations, might constitute breaches of duty (including fiduciary duty). In addition, we have agreed to indemnify our manager and its affiliates to the fullest extent permitted by law, except with respect to conduct involving bad faith, fraud or willful misconduct. By purchasing our Class A shares, you will have agreed and consented to the provisions set forth in our operating agreement, including the provisions regarding conflicts of interest situations that, in the absence of such provisions, might constitute a breach of fiduciary or other duties under applicable state law.
|
|
•
|
Our operating agreement does not restrict our manager from causing us to pay it or its affiliates for any services rendered, or from entering into additional contractual arrangements with any of these entities on our behalf, so long as the terms of any such additional contractual arrangements are fair and reasonable to us as determined under the operating agreement.
|
|
•
|
Our manager determines how much debt we incur and that decision may adversely affect our credit ratings.
|
|
•
|
Our manager determines which costs incurred by it and its affiliates are reimbursable by us.
|
|
•
|
Our manager controls the enforcement of obligations owed to us by it and its affiliates.
|
|
ITEM 2.
|
PROPERTIES
|
|
ITEM 3.
|
LEGAL PROCEEDINGS
|
|
•
|
In re: Caesars Entertainment Operating Company, Inc. bankruptcy proceedings, No. 15-10047 (Del. Bk.) (the “Delaware Bankruptcy Action”) and No. 15-01145 (N.D. Ill. Bk.) (the “Illinois Bankruptcy Action”).
On January 12, 2015, three holders of CEOC second lien notes issued filed an involuntary bankruptcy petition against CEOC in the United States Bankruptcy Court for the District of Delaware.
|
|
•
|
On February 2, 2015, the court in the Delaware Bankruptcy Action ordered that all CEOC bankruptcy proceedings should take place in the Illinois Bankruptcy Action.
|
|
•
|
Wilmington Savings Fund Society, FSB v. Caesars Entertainment Corp. et al., No. 10004-CVG (Del. Ch.) (the “Trustee Action”). On August 4, 2014, Wilmington Savings Fund Society, FSB
|
|
•
|
Caesars Entertainment Operating Co., et al. v. Appaloosa Investment Ltd. P’ship et al., No. 652392/2014 (N.Y. Sup. Ct.) (the “Caesars Action”). On August 5, 2014, Caesars Entertainment Corporation and Caesars Entertainment’s subsidiary CEOC sued certain institutional CEOC second-lien noteholders and CEOC first-lien noteholder Elliott Management Corporation (“EMC”). On September 15, 2014, an amended complaint was filed adding WSFS as a defendant. The amended complaint asserts claims for (among other things) tortious interference with prospective economic advantage, a declaratory judgment that certain transactions related to CEOC’s restructuring are valid and appropriate and that there has not been a default under the indentures governing the notes. On October 15, 2014, defendants moved to dismiss the complaint, and the motion was fully briefed on December 1, 2014. On January 15, 2015, Caesars Entertainment and CEOC agreed to voluntarily dismiss their claims against EMC without prejudice, and EMC agreed to withdraw its motion to dismiss without prejudice. The remaining parties in the Caesars Action and the parties in the Trustee action described below have agreed to stay discovery pending decision on the respective motions to dismiss.
|
|
•
|
Meehancombs Global Credit Opportunities Master Fund, L.P., et al. v. Caesars Entertainment Corp., et al., No. 14-cv-7091 (S.D.N.Y.) (the “Meehancombs Action”). On September 3, 2014, institutional investors allegedly holding approximately
$137 million
in CEOC unsecured senior notes sued CEOC and Caesars Entertainment for breach of contract and the implied covenant of good faith, Trust Indenture Act violations and a declaratory judgment challenging the August 2014 private financing transaction in which a portion of outstanding senior unsecured notes were purchased by Caesars Entertainment, and a majority of the noteholders agreed to amend the indenture to terminate Caesars Entertainment’s guarantee of the notes and modify certain restrictions on CEOC’s ability to sell assets. On October 2, 2014, a related putative class action complaint was filed on behalf of the holders of these notes captioned Danner v. Caesars Entertainment Corp., et al., No. 14-cv-7973 (S.D.N.Y.) (the “Danner Action”), against Caesars Entertainment alleging similar claims to the Meehancombs Action. Caesars Entertainment and CEOC filed a motion to dismiss on November 12, 2014. On January 15, 2015, the court granted the motion with respect to a Trust Indenture Act claim by Meehancombs but otherwise denied the motion. On January 30, 2015, plaintiffs filed an amended complaint seeking relief against Caesars Entertainment only, which Caesars Entertainment answered on February 12, 2015.
|
|
•
|
UMB Bank v. Caesars Entertainment Corporation, et al., No. 10393 (Del. Ch.) (the “UMB Action.”). On November 25, 2014, UMB Bank, as trustee for certain CEOC notes, sued Caesars Entertainment, CEOC, other Caesars Entertainment-affiliated entities, and certain of Caesars Entertainment’s directors, including Marc Rowan, Eric Press, David Sambur (each an Apollo Partner) and Jeffrey Benjamin (an Apollo consultant), in Delaware Chancery Court. The lawsuit alleges claims for actual and constructive fraudulent conveyance and transfer, insider preferences, illegal dividends, breach of contract, intentional interference with contractual relations, breach of fiduciary duty, aiding and abetting breach of fiduciary duty, usurpation of corporate opportunities, and unjust enrichment. The UMB Action seeks appointment of a receiver for CEOC, a constructive trust, and other relief. The UMB Action has been assigned to the same judge overseeing the Trustee Action. Upon filing the complaint, UMB Bank moved to expedite is claim seeking a receiver, on which the court held oral argument on December 17, 2014. On January 15, 2015, the court entered a stipulated order staying the UMB Action as to all parties due to CEOC’s bankruptcy filing.
|
|
•
|
Koskie v. Caesars Acquisition Company, et al., No. A-14-711712-C (Clark Cnty Nev. Dist. Ct.) (the “Koskie Action”). On December 30, 2014, Nicholas Koskie brought a shareholder class action on behalf of shareholders of Caesars Acquisition Company (“CAC”) against CAC, Caesars Entertainment, and members of CAC’s Board of Directors, including Marc Rowan and David Sambur (each an Apollo partner). The lawsuit challenges CAC and Caesars Entertainment’s plan to merge, alleging that the proposed transaction will not give CAC shareholders fair value. Koskie asserts claims for breach of fiduciary duty relating to the director defendants’ interrelationships with the entities involved the proposed transaction.
|
|
•
|
Apollo believes that the claims in the Trustee Action, the UMB Action, the Meehancombs Action, the Danner Action, and the Koskie Action are without merit. For this reason, and because the claims are in their early stages, and because of pending bankruptcy proceedings involving CEOC, no reasonable estimate of possible loss, if any, can be made at this time.
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
|
ITEM 5.
|
MARKETS FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
|
|
Sales Price
|
||||||
|
2014
|
|
High
|
|
Low
|
||||
|
First Quarter
|
|
$
|
36.51
|
|
|
$
|
29.91
|
|
|
Second Quarter
|
|
32.44
|
|
|
24.06
|
|
||
|
Third Quarter
|
|
28.18
|
|
|
22.41
|
|
||
|
Fourth Quarter
|
|
25.18
|
|
|
20.02
|
|
||
|
|
|
Sales Price
|
||||||
|
2013
|
|
High
|
|
Low
|
||||
|
First Quarter
|
|
$
|
24.87
|
|
|
$
|
17.72
|
|
|
Second Quarter
|
|
28.14
|
|
|
20.86
|
|
||
|
Third Quarter
|
|
29.98
|
|
|
22.61
|
|
||
|
Fourth Quarter
|
|
34.88
|
|
|
28.04
|
|
||
|
•
|
First
, we will cause one or more entities in the Apollo Operating Group to make a distribution to all of its partners, including our wholly-owned subsidiaries APO Corp., APO Asset Co., LLC, APO (FC), LLC and APO (FC II), LLC (as applicable), and Holdings, on a pro rata basis;
|
|
•
|
Second
, we will cause our intermediate holding companies, APO Corp., APO Asset Co., LLC, APO (FC), LLC and APO (FC II), LLC (as applicable), to distribute to us, from their net after-tax proceeds, amounts equal to the aggregate distribution we have declared; and
|
|
•
|
Third
, we will distribute the proceeds received by us to our Class A shareholders on a pro rata basis.
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
|
(in thousands, except per share amounts)
|
||||||||||||||||||
|
Statement of Operations Data
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Advisory and transaction fees from affiliates, net
|
$
|
315,587
|
|
|
$
|
196,562
|
|
|
$
|
149,544
|
|
|
$
|
81,953
|
|
|
$
|
79,782
|
|
|
Management fees from affiliates
|
850,441
|
|
|
674,634
|
|
|
580,603
|
|
|
487,559
|
|
|
431,096
|
|
|||||
|
Carried interest income (loss) from affiliates
|
394,055
|
|
|
2,862,375
|
|
|
2,129,818
|
|
|
(397,880
|
)
|
|
1,599,020
|
|
|||||
|
Total Revenues
|
1,560,083
|
|
|
3,733,571
|
|
|
2,859,965
|
|
|
171,632
|
|
|
2,109,898
|
|
|||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Compensation and benefits:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity-based compensation
|
126,320
|
|
|
126,227
|
|
|
598,654
|
|
|
1,149,753
|
|
|
1,118,412
|
|
|||||
|
Salary, bonus and benefits
|
338,049
|
|
|
294,753
|
|
|
274,574
|
|
|
251,095
|
|
|
249,571
|
|
|||||
|
Profit sharing expense
|
276,190
|
|
|
1,173,255
|
|
|
872,133
|
|
|
(60,070
|
)
|
|
575,367
|
|
|||||
|
Total Compensation and Benefits
|
740,559
|
|
|
1,594,235
|
|
|
1,745,361
|
|
|
1,340,778
|
|
|
1,943,350
|
|
|||||
|
Interest expense
|
22,393
|
|
|
29,260
|
|
|
37,116
|
|
|
40,850
|
|
|
35,436
|
|
|||||
|
Professional fees
|
82,030
|
|
|
83,407
|
|
|
64,682
|
|
|
59,277
|
|
|
61,919
|
|
|||||
|
General, administrative and other
|
97,663
|
|
|
98,202
|
|
|
87,961
|
|
|
75,558
|
|
|
65,107
|
|
|||||
|
Placement fees
|
15,422
|
|
|
42,424
|
|
|
22,271
|
|
|
3,911
|
|
|
4,258
|
|
|||||
|
Occupancy
|
40,427
|
|
|
39,946
|
|
|
37,218
|
|
|
35,816
|
|
|
23,067
|
|
|||||
|
Depreciation and amortization
|
45,069
|
|
|
54,241
|
|
|
53,236
|
|
|
26,260
|
|
|
24,249
|
|
|||||
|
Total Expenses
|
1,043,563
|
|
|
1,941,715
|
|
|
2,047,845
|
|
|
1,582,450
|
|
|
2,157,386
|
|
|||||
|
Other Income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net gains (losses) from investment activities
|
213,243
|
|
|
330,235
|
|
|
288,244
|
|
|
(129,827
|
)
|
|
367,871
|
|
|||||
|
Net gains (losses) from investment activities of consolidated variable interest entities
|
22,564
|
|
|
199,742
|
|
|
(71,704
|
)
|
|
24,201
|
|
|
48,206
|
|
|||||
|
Income from equity method investments
|
53,856
|
|
|
107,350
|
|
|
110,173
|
|
|
13,923
|
|
|
69,812
|
|
|||||
|
Interest income
|
10,392
|
|
|
12,266
|
|
|
9,693
|
|
|
4,731
|
|
|
1,528
|
|
|||||
|
Other income, net
|
60,592
|
|
|
40,114
|
|
|
1,964,679
|
|
|
205,520
|
|
|
195,032
|
|
|||||
|
Total Other Income
|
360,647
|
|
|
689,707
|
|
|
2,301,085
|
|
|
118,548
|
|
|
682,449
|
|
|||||
|
Income (loss) before income tax provision
|
877,167
|
|
|
2,481,563
|
|
|
3,113,205
|
|
|
(1,292,270
|
)
|
|
634,961
|
|
|||||
|
Income tax provision
|
(147,245
|
)
|
|
(107,569
|
)
|
|
(65,410
|
)
|
|
(11,929
|
)
|
|
(91,737
|
)
|
|||||
|
Net Income (Loss)
|
729,922
|
|
|
2,373,994
|
|
|
3,047,795
|
|
|
(1,304,199
|
)
|
|
543,224
|
|
|||||
|
Net (income) loss attributable to Non-Controlling Interests
(1)(2)
|
(561,693
|
)
|
|
(1,714,603
|
)
|
|
(2,736,838
|
)
|
|
835,373
|
|
|
(448,607
|
)
|
|||||
|
Net Income (Loss) Attributable to Apollo Global Management, LLC
|
$
|
168,229
|
|
|
$
|
659,391
|
|
|
$
|
310,957
|
|
|
$
|
(468,826
|
)
|
|
$
|
94,617
|
|
|
Distributions Declared per Class A Share
|
$
|
3.11
|
|
|
$
|
3.95
|
|
|
$
|
1.35
|
|
|
$
|
0.83
|
|
|
$
|
0.21
|
|
|
Net Income (Loss) Available to Class A Share – Basic
|
$
|
0.62
|
|
|
$
|
4.06
|
|
|
$
|
2.06
|
|
|
$
|
(4.18
|
)
|
|
$
|
0.83
|
|
|
Net Income (Loss) Available to Class A Share –Diluted
|
$
|
0.62
|
|
|
$
|
4.03
|
|
|
$
|
2.06
|
|
|
$
|
(4.18
|
)
|
|
$
|
0.83
|
|
|
|
As of December 31,
|
||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Statement of Financial Condition Data
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
23,178,837
|
|
|
$
|
22,477,981
|
|
|
$
|
20,636,858
|
|
|
$
|
7,975,873
|
|
|
$
|
6,552,372
|
|
|
Debt (excluding obligations of consolidated variable interest entities)
|
1,034,014
|
|
|
750,000
|
|
|
737,818
|
|
|
738,516
|
|
|
751,525
|
|
|||||
|
Debt obligations of consolidated variable interest entities
|
14,123,100
|
|
|
12,423,962
|
|
|
11,834,955
|
|
|
3,189,837
|
|
|
1,127,180
|
|
|||||
|
Total shareholders’ equity
|
5,943,461
|
|
|
6,688,722
|
|
|
5,703,383
|
|
|
2,648,321
|
|
|
3,081,419
|
|
|||||
|
Total Non-Controlling Interests
|
4,156,979
|
|
|
4,051,453
|
|
|
3,036,565
|
|
|
1,921,920
|
|
|
2,930,517
|
|
|||||
|
(1)
|
Reflects Non-Controlling Interests attributable to AAA, consolidated variable interest entities and the remaining interests held by certain individuals who receive an allocation of income from certain of our credit management companies.
|
|
(2)
|
Reflects the Non-Controlling Interests in the net (income) loss of the Apollo Operating Group relating to the AOG Units held by our Managing Partners and Contributing Partners which is calculated by applying the ownership percentage of Holdings in the Apollo Operating Group. Holdings' ownership interest in the Apollo Operating Group was impacted by the Company’s initial public offering in April 2011, issuances of Class A shares in settlement of vested RSUs in each of the periods presented, and exchanges of certain AOG Units. See “Item 8. Financial Statements and Supplementary Data” for details of the ownership percentage in Holdings.
|
|
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
(i)
|
Private equity
—primarily invests in control equity and related debt instruments, convertible securities and distressed debt instruments;
|
|
(ii)
|
Credit
—primarily invests in non-control corporate and structured debt instruments; and
|
|
(iii)
|
Real estate
—primarily invests in real estate equity for the acquisition and recapitalization of real estate assets, portfolios, platforms and operating companies, and real estate debt including first mortgage and mezzanine loans, preferred equity and commercial mortgage backed securities.
|
|
(1)
|
The Strategic Investors hold 26.79% of the Class A shares outstanding and 11.53% of the economic interests in the Apollo Operating Group. The Class A shares held by investors other than the Strategic Investors represent 35.59% of the total voting power of our shares entitled to vote and 31.51% of the economic interests in the Apollo Operating Group. Class A shares held by the Strategic Investors do not have voting rights. However, such Class A shares will become entitled to vote upon transfers by a Strategic Investor in accordance with the agreements entered into in connection with the investments made by the Strategic Investors.
|
|
(2)
|
Our Managing Partners own BRH Holdings GP, Ltd., which in turn holds our only outstanding Class B share. The Class B share represents 64.41% of the total voting power of our shares entitled to vote but no economic interest in Apollo Global Management, LLC. Our Managing Partners’ economic interests are instead represented by their indirect beneficial ownership, through Holdings, of 50.48% of the limited partner interests in the Apollo Operating Group.
|
|
(3)
|
Through BRH Holdings, L.P., our Managing Partners indirectly beneficially own through estate planning vehicles, limited partner interests in Holdings.
|
|
(4)
|
Holdings owns 56.99% of the limited partner interests in each Apollo Operating Group entity ("AOG Units"). The AOG Units held by Holdings are exchangeable for Class A shares. Our Managing Partners, through their interests in BRH and Holdings, beneficially own 50.48% of the AOG Units. Our Contributing Partners, through their ownership interests in Holdings, beneficially own 6.51% of the AOG Units.
|
|
(5)
|
BRH Holdings GP, Ltd. is the sole member of AGM Management, LLC, our manager. The management of Apollo Global Management, LLC is vested in our manager as provided in our operating agreement.
|
|
(6)
|
Represents 43.01% of the limited partner interests in each Apollo Operating Group entity, held through intermediate holding companies. Apollo Global Management, LLC, also indirectly owns 100% of the general partner interests in each Apollo Operating Group entity.
|
|
•
|
We are a holding company that is qualified as a partnership for U.S. federal income tax purposes. Our intermediate holding companies enable us to maintain our partnership status and to meet the qualifying income exception.
|
|
•
|
We have historically used multiple management companies to segregate operations for business, financial and other reasons. Going forward, we may increase or decrease the number of our management companies or partnerships within the Apollo Operating Group based on our views regarding the appropriate balance between (a) administrative convenience and (b) continued business, financial, tax and other optimization.
|
|
|
—
|
|
Decisions related to the allocation of resources such as staffing decisions including hiring and locations for deployment of the new hires;
|
|
|
—
|
|
Decisions related to capital deployment such as providing capital to facilitate growth for the business and/or to facilitate expansion into new businesses; and
|
|
|
—
|
|
Decisions related to expenses, such as determining annual discretionary bonuses and equity-based compensation awards to our employees. With respect to compensation, management seeks to align the interests of certain professionals and selected other individuals with those of the investors in the funds and those of Apollo's shareholders by providing such individuals a profit sharing interest in the carried interest income earned in relation to the funds. To achieve that objective, a certain amount of compensation is based on Apollo's performance and growth for the year.
|
|
(i)
|
the fair value of the investments of the private equity funds, partnerships and accounts we manage plus the capital which such funds, partnerships and accounts are entitled to call from investors pursuant to capital commitments;
|
|
(ii)
|
the net asset value ("NAV") of the credit funds, partnerships and accounts for which we provide investment management services, other than certain CLOs and CDOs, which have a fee generating basis other than the mark-to-market value of the underlying assets, plus used or available leverage and/or capital which such funds, partnerships and accounts are entitled to call from investors pursuant to capital commitments;
|
|
(iii)
|
the gross asset value or net asset value of the real estate funds, partnerships and accounts we manage, and the structured portfolio company investments of the funds, partnerships and accounts we manage, which includes the leverage used by such structured portfolio company investments;
|
|
(iv)
|
the incremental value associated with the reinsurance investments of the portfolio company assets we manage; and
|
|
(v)
|
the fair value of any other assets that we manage for the funds, partnerships and accounts to which we provide investment management services, plus unused credit facilities, including capital commitments to such funds, partnerships and accounts for investments that may require pre-qualification before investment plus any other capital commitments to such funds, partnerships and accounts available for investment that are not otherwise included in the clauses above.
|
|
(i)
|
Carry Generating AUM, which refers to funds' invested capital that is currently above its hurdle rate or preferred return, and the funds' profit is allocated to the general partner in accordance with the applicable limited partnership agreements or other governing agreements;
|
|
(ii)
|
AUM Not Currently Generating Carry, which refers to funds' invested capital that is currently below its hurdle rate or preferred return; and
|
|
(iii)
|
Uninvested Carry Eligible AUM, which refers to available capital for investment or reinvestment subject to the provisions of applicable limited partnership agreements or other governing agreements that are not currently part of the NAV or fair value of investments that may eventually produce carried interest income, which would be allocated to the general partner.
|
|
|
As of
December 31, |
|||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
||||||
|
|
(in millions)
|
|
||||||||||
|
Total Assets Under Management
|
$
|
159,797
|
|
(1)
|
$
|
161,177
|
|
(1)
|
$
|
113,379
|
|
(1)
|
|
Fee-Generating
|
128,714
|
|
|
128,368
|
|
|
81,934
|
|
|
|||
|
Non-fee generating
|
31,083
|
|
(1)
|
32,809
|
|
(1)
|
31,445
|
|
(1)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Private Equity
|
41,049
|
|
|
49,908
|
|
|
37,832
|
|
|
|||
|
Fee-Generating
|
30,285
|
|
|
34,173
|
|
|
27,932
|
|
|
|||
|
Non-Fee generating
|
10,764
|
|
|
15,735
|
|
|
9,900
|
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Credit
|
108,445
|
|
|
100,886
|
|
|
64,406
|
|
|
|||
|
Fee-Generating
|
92,192
|
|
|
88,249
|
|
|
49,518
|
|
|
|||
|
Non-Fee-Generating
|
16,253
|
|
|
12,637
|
|
|
14,888
|
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Real Estate
|
9,538
|
|
|
9,289
|
|
|
8,800
|
|
(2)
|
|||
|
Fee-Generating
|
6,237
|
|
|
5,946
|
|
|
4,484
|
|
(2)
|
|||
|
Non-Fee-Generating
|
3,301
|
|
|
3,343
|
|
|
4,316
|
|
(2)
|
|||
|
(1)
|
As of
December 31, 2014
,
2013
and 2012, includes
$0.8 billion
,
$1.1 billion
and
$2.3 billion
of commitments, respectively, that have yet to be deployed to an Apollo fund within Apollo's three segments.
|
|
(2)
|
Includes Fee-Generating and Non-Fee Generating AUM as of September 30, 2012 for certain publicly traded vehicles managed by Apollo.
|
|
|
As of
December 31, |
|||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
||||||
|
|
(in millions)
|
|
||||||||||
|
Private Equity
|
$
|
1,793
|
|
|
$
|
4,225
|
|
|
$
|
1,158
|
|
|
|
Credit
|
4,608
|
|
|
3,312
|
|
|
2,916
|
|
|
|||
|
Real Estate
|
623
|
|
|
640
|
|
|
1,051
|
|
|
|||
|
Total AUM with Future Management Fee Potential
|
$
|
7,785
|
|
(1)
|
$
|
9,246
|
|
(1)
|
$
|
7,465
|
|
(1)
|
|
(1)
|
As of
December 31, 2014
,
2013
and 2012, includes
$0.8 billion
,
$1.1 billion
and
$2.3 billion
of commitments, respectively, that have yet to be deployed to an Apollo fund within Apollo's three segments.
|
|
|
Carry Eligible AUM
|
|
Carry Generating AUM
|
||||||||||||||||||||
|
|
As of
December 31, |
|
As of
December 31, |
||||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Private equity
|
$
|
36,128
|
|
|
$
|
45,050
|
|
|
$
|
36,869
|
|
|
$
|
14,463
|
|
|
$
|
24,791
|
|
|
$
|
28,728
|
|
|
Credit
|
38,502
|
|
|
34,580
|
|
|
34,461
|
|
|
16,218
|
|
|
23,539
|
|
|
23,693
|
|
||||||
|
Real estate
|
2,614
|
|
|
3,041
|
|
|
3,312
|
|
|
828
|
|
|
941
|
|
|
396
|
|
||||||
|
Total
(1)(2)
|
$
|
78,003
|
|
|
$
|
83,729
|
|
|
$
|
76,979
|
|
|
$
|
31,509
|
|
|
$
|
49,271
|
|
|
$
|
52,817
|
|
|
(1)
|
As of
December 31, 2014
,
2013
and 2012, Carry Eligible AUM includes
$0.8 billion
,
$1.1 billion
and
$2.3 billion
of commitments, respectively, that have yet to be deployed to an Apollo fund within Apollo's three segments.
|
|
(2)
|
As of
December 31, 2014
,
2013
and 2012, Carry Eligible AUM includes
$28.8 billion
,
$28.7 billion
and
$16.5 billion
of Uninvested Carry Eligible AUM, respectively, and
$17.7 billion
,
$5.8 billion
and
$7.7 billion
of AUM Not Currently Generating Carry, respectively.
|
|
|
As of
December 31, 2014 |
||||||||||||||
|
|
Private
Equity
|
|
Credit
|
|
Real
Estate
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Fee-Generating AUM based on capital commitments
|
$
|
20,080
|
|
|
$
|
6,191
|
|
|
$
|
173
|
|
|
$
|
26,444
|
|
|
Fee-Generating AUM based on invested capital
|
9,368
|
|
|
3,100
|
|
|
3,968
|
|
|
16,436
|
|
||||
|
Fee-Generating AUM based on gross/adjusted assets
|
513
|
|
|
75,370
|
|
|
1,961
|
|
|
77,844
|
|
||||
|
Fee-Generating AUM based on leverage
|
324
|
|
|
215
|
|
|
—
|
|
|
539
|
|
||||
|
Fee-Generating AUM based on NAV
|
—
|
|
|
7,316
|
|
|
135
|
|
|
7,451
|
|
||||
|
Total Fee-Generating AUM
|
$
|
30,285
|
|
(1)
|
$
|
92,192
|
|
|
$
|
6,237
|
|
|
$
|
128,714
|
|
|
(1)
|
The weighted average remaining life of the private equity funds excluding permanent capital vehicles at
December 31, 2014
|
|
|
As of
December 31, 2013 |
||||||||||||||
|
|
Private
Equity
|
|
Credit
|
|
Real
Estate
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Fee-Generating AUM based on capital commitments
|
$
|
19,630
|
|
|
$
|
5,834
|
|
|
$
|
156
|
|
|
$
|
25,620
|
|
|
Fee-Generating AUM based on invested capital
|
11,923
|
|
|
1,649
|
|
|
3,753
|
|
|
17,325
|
|
||||
|
Fee-Generating AUM based on gross/adjusted assets
|
925
|
|
|
72,202
|
|
|
1,769
|
|
|
74,896
|
|
||||
|
Fee-Generating AUM based on leverage
|
1,695
|
|
|
1,587
|
|
|
—
|
|
|
3,282
|
|
||||
|
Fee-Generating AUM based on NAV
|
—
|
|
|
6,977
|
|
|
268
|
|
|
7,245
|
|
||||
|
Total Fee-Generating AUM
|
$
|
34,173
|
|
(1)
|
$
|
88,249
|
|
|
$
|
5,946
|
|
|
$
|
128,368
|
|
|
(1)
|
The weighted average remaining life of the private equity funds excluding permanent capital vehicles at
December 31, 2013
|
|
|
As of
December 31, 2012 |
||||||||||||||
|
|
Private
Equity
|
|
Credit
|
|
Real
Estate
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Fee-Generating AUM based on capital commitments
|
$
|
15,854
|
|
|
$
|
5,156
|
|
|
$
|
194
|
|
|
$
|
21,204
|
|
|
Fee-Generating AUM based on invested capital
|
7,613
|
|
|
3,124
|
|
|
1,866
|
|
|
12,603
|
|
||||
|
Fee-Generating AUM based on gross/adjusted assets
|
855
|
|
|
31,599
|
|
|
2,134
|
|
|
34,588
|
|
||||
|
Fee-Generating AUM based on leverage
|
3,610
|
|
|
3,101
|
|
|
—
|
|
|
6,711
|
|
||||
|
Fee-Generating AUM based on NAV
|
—
|
|
|
6,538
|
|
|
290
|
|
|
6,828
|
|
||||
|
Total Fee-Generating AUM
|
$
|
27,932
|
|
(1)
|
$
|
49,518
|
|
|
$
|
4,484
|
|
|
$
|
81,934
|
|
|
(1)
|
The weighted average remaining life of the private equity funds excluding permanent capital vehicles at
December 31, 2012
|
|
|
Total AUM
|
|
Fee-Generating AUM
|
|
||||||||||||||||||||
|
|
As of
December 31, |
|
As of
December 31, |
|
||||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2014
|
|
2013
|
|
2012
|
|
||||||||||||
|
|
(in millions)
|
|
||||||||||||||||||||||
|
Traditional Private Equity Funds
(1)
|
$
|
35,310
|
|
|
$
|
46,998
|
|
(2)
|
$
|
35,617
|
|
(2)
|
$
|
27,181
|
|
|
$
|
31,929
|
|
(2)
|
$
|
25,706
|
|
(2)
|
|
Natural Resources
|
1,348
|
|
|
1,367
|
|
|
1,284
|
|
|
1,295
|
|
|
1,295
|
|
|
1,295
|
|
|
||||||
|
Other
(3)
|
4,391
|
|
|
1,543
|
|
(2)
|
931
|
|
(2)
|
1,809
|
|
|
949
|
|
(2)
|
931
|
|
(2)
|
||||||
|
Total
|
$
|
41,049
|
|
|
$
|
49,908
|
|
|
$
|
37,832
|
|
|
$
|
30,285
|
|
|
$
|
34,173
|
|
|
$
|
27,932
|
|
|
|
(1)
|
Refers to Fund I, Fund II, MIA, Fund III, Fund IV, Fund V, Fund VI, Fund VII and Fund VIII.
|
|
(2)
|
Reclassified to conform with current presentation.
|
|
(3)
|
Includes co-investments contributed to Athene by AAA, through its investment in AAA Investments as discussed in note 17 of the consolidated financial statements.
|
|
|
Total AUM
|
|
Fee-Generating AUM
|
||||||||||||||||||||
|
|
As of
December 31, |
|
As of
December 31, |
||||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Athene
(1)
|
$
|
47,713
|
|
|
$
|
50,345
|
|
|
$
|
10,970
|
|
|
$
|
47,713
|
|
|
$
|
50,345
|
|
|
$
|
10,845
|
|
|
U.S. Performing Credit
|
24,882
|
|
|
22,177
|
|
|
27,509
|
|
|
20,031
|
|
|
17,510
|
|
|
20,567
|
|
||||||
|
Structured Credit
|
15,999
|
|
|
12,779
|
|
|
11,436
|
|
|
10,966
|
|
|
9,362
|
|
|
7,589
|
|
||||||
|
Opportunistic Credit
|
10,756
|
|
|
7,068
|
|
|
6,177
|
|
|
6,613
|
|
|
4,763
|
|
|
4,722
|
|
||||||
|
Non-Performing Loans
|
4,976
|
|
|
5,688
|
|
|
6,404
|
|
|
3,744
|
|
|
4,330
|
|
|
4,527
|
|
||||||
|
European Credit
|
4,119
|
|
|
2,829
|
|
|
1,910
|
|
|
3,125
|
|
|
1,939
|
|
|
1,268
|
|
||||||
|
Total
|
$
|
108,445
|
|
|
$
|
100,886
|
|
|
$
|
64,406
|
|
|
$
|
92,192
|
|
|
$
|
88,249
|
|
|
$
|
49,518
|
|
|
(1)
|
Excludes AUM that is either sub-advised by Apollo or invested in Apollo funds and investment vehicles across its private equity, credit and real estate funds.
|
|
|
Total AUM
|
|
Fee-Generating AUM
|
||||||||||||||||||||
|
|
As of
December 31, |
|
As of
December 31, |
||||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Debt
|
$
|
6,420
|
|
|
$
|
5,731
|
|
|
$
|
4,826
|
|
|
$
|
4,785
|
|
|
$
|
3,701
|
|
|
$
|
2,332
|
|
|
Equity
|
3,118
|
|
|
3,558
|
|
|
3,974
|
|
|
1,452
|
|
|
2,245
|
|
|
2,152
|
|
||||||
|
Total
|
$
|
9,538
|
|
|
$
|
9,289
|
|
|
$
|
8,800
|
|
|
$
|
6,237
|
|
|
$
|
5,946
|
|
|
$
|
4,484
|
|
|
|
For the Year Ended
December 31, |
|||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
||||||
|
|
|
|
|
|||||||||
|
Change in Total AUM:
|
|
|
|
|
|
|
||||||
|
Beginning of Period
|
$
|
161,177
|
|
(1)
|
$
|
113,379
|
|
(1)
|
$
|
75,222
|
|
|
|
Income
|
2,473
|
|
|
15,150
|
|
|
12,038
|
|
|
|||
|
Subscriptions/Capital raised
|
9,862
|
|
(2)
|
22,142
|
|
|
9,688
|
|
|
|||
|
Other inflows/Acquisitions
|
—
|
|
|
43,832
|
|
|
23,629
|
|
|
|||
|
Distributions
|
(16,382
|
)
|
|
(22,641
|
)
|
|
(10,858
|
)
|
|
|||
|
Redemptions
|
(718
|
)
|
|
(1,508
|
)
|
|
(1,221
|
)
|
|
|||
|
Leverage/Other
(3)
|
3,385
|
|
|
(9,177
|
)
|
|
4,881
|
|
|
|||
|
End of Period
|
$
|
159,797
|
|
(1)
|
$
|
161,177
|
|
(1)
|
$
|
113,379
|
|
(1)
|
|
Change in Private Equity AUM:
|
|
|
|
|
|
|
||||||
|
Beginning of Period
|
$
|
49,908
|
|
|
$
|
37,832
|
|
|
$
|
35,384
|
|
|
|
Income
|
561
|
|
|
10,656
|
|
|
8,108
|
|
|
|||
|
Subscriptions/Capital raised
|
3,041
|
|
(2)
|
17,613
|
|
|
662
|
|
|
|||
|
Distributions
|
(11,372
|
)
|
|
(15,620
|
)
|
|
(6,537
|
)
|
|
|||
|
Redemptions
(4)
|
—
|
|
|
(176
|
)
|
|
—
|
|
|
|||
|
Net segment transfers
|
(1,216
|
)
|
|
2,133
|
|
|
317
|
|
|
|||
|
Leverage
|
127
|
|
|
(2,530
|
)
|
|
(102
|
)
|
|
|||
|
End of Period
|
$
|
41,049
|
|
|
$
|
49,908
|
|
|
$
|
37,832
|
|
|
|
Change in Credit AUM:
|
|
|
|
|
|
|
||||||
|
Beginning of Period
|
$
|
100,886
|
|
|
$
|
64,406
|
|
|
$
|
31,867
|
|
|
|
Income
|
1,747
|
|
|
4,082
|
|
|
3,274
|
|
|
|||
|
Subscriptions/Capital raised
|
6,128
|
|
(2)
|
3,439
|
|
|
5,504
|
|
|
|||
|
Other inflows/Acquisitions
|
—
|
|
|
43,832
|
|
|
23,629
|
|
|
|||
|
Distributions
|
(3,457
|
)
|
|
(5,458
|
)
|
|
(3,197
|
)
|
|
|||
|
Redemptions
|
(583
|
)
|
|
(1,042
|
)
|
|
(948
|
)
|
|
|||
|
Net segment transfers
|
216
|
|
|
(2,056
|
)
|
|
(1,023
|
)
|
|
|||
|
Leverage/Other
(3)
|
3,508
|
|
|
(6,317
|
)
|
|
5,300
|
|
|
|||
|
End of Period
|
$
|
108,445
|
|
|
$
|
100,886
|
|
|
$
|
64,406
|
|
|
|
Change in Real Estate AUM:
|
|
|
|
|
|
|
||||||
|
Beginning of Period
|
$
|
9,289
|
|
|
$
|
8,800
|
|
|
$
|
7,971
|
|
|
|
Income
|
244
|
|
|
399
|
|
|
656
|
|
|
|||
|
Subscriptions/Capital raised
|
693
|
|
|
1,090
|
|
|
475
|
|
|
|||
|
Distributions
|
(1,553
|
)
|
|
(1,559
|
)
|
|
(1,124
|
)
|
|
|||
|
Redemptions
(4)
|
(135
|
)
|
|
(290
|
)
|
|
(273
|
)
|
|
|||
|
Net segment transfers
|
1,250
|
|
|
1,179
|
|
|
1,412
|
|
|
|||
|
Leverage
|
(250
|
)
|
|
(330
|
)
|
|
(317
|
)
|
|
|||
|
End of Period
|
$
|
9,538
|
|
|
$
|
9,289
|
|
|
$
|
8,800
|
|
|
|
(1)
|
As of
December 31, 2014
, 2013 and
2012
, includes
$0.8 billion
,
$1.1 billion
, and $
2.3 billion
of commitments, respectively, that have yet to be deployed to an Apollo fund within Apollo's three segments.
|
|
(2)
|
For the year ended December 31, 2014, includes $2.5 billion of AUM from co-investment vehicles that was raised in prior periods.
|
|
(3)
|
Represents changes in used and available leverage, and includes the changes in NAV on AUM managed by Athene Asset Management that is not sub-advised by Apollo.
|
|
(4)
|
Represents release of unfunded commitments primarily related to Fund III in our private equity segment and two legacy CPI real estate funds in our real estate segment that were past their investment periods.
|
|
|
For the Year Ended
December 31, |
||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
|||||||
|
|
|
|
|
|
|||||||||
|
Change in Total Fee-Generating AUM:
|
|
|
|
|
|
|
|||||||
|
Beginning of Period
|
$
|
128,368
|
|
|
$
|
81,934
|
|
|
58,121
|
|
|
||
|
Income
|
350
|
|
|
2,100
|
|
|
1,390
|
|
|
||||
|
Subscriptions/Capital raised
|
3,352
|
|
|
21,104
|
|
|
5,873
|
|
|
||||
|
Other inflows/Acquisitions
|
—
|
|
|
43,832
|
|
—
|
|
21,277
|
|
|
|||
|
Distributions
|
(6,184
|
)
|
|
(7,517
|
)
|
|
(3,728
|
)
|
|
||||
|
Redemptions
|
(475
|
)
|
|
(946
|
)
|
|
(909
|
)
|
|
||||
|
Net movements between Fee-Generating and Non-Fee Generating
|
609
|
|
|
(6,215
|
)
|
|
(564
|
)
|
|
||||
|
Leverage/Other
(1)
|
2,694
|
|
|
(5,924
|
)
|
|
474
|
|
|
||||
|
End of Period
|
$
|
128,714
|
|
|
$
|
128,368
|
|
|
$
|
81,934
|
|
|
|
|
Change in Private Equity Fee-Generating AUM:
|
|
|
|
|
|
|
|||||||
|
Beginning of Period
|
$
|
34,173
|
|
|
$
|
27,932
|
|
|
$
|
28,031
|
|
|
|
|
Income (Loss)
|
(1
|
)
|
|
398
|
|
|
285
|
|
|
||||
|
Subscriptions/Capital raised
|
455
|
|
|
17,582
|
|
|
644
|
|
|
||||
|
Distributions
|
(2,457
|
)
|
|
(3,430
|
)
|
|
(1,256
|
)
|
|
||||
|
Redemptions
|
—
|
|
|
(19
|
)
|
|
—
|
|
|
||||
|
Net segment transfers
|
(1,277
|
)
|
|
482
|
|
|
50
|
|
|
||||
|
Net movements between Fee-Generating and Non-Fee Generating
|
(514
|
)
|
|
(6,858
|
)
|
|
515
|
|
|
||||
|
Leverage
|
(94
|
)
|
|
(1,914
|
)
|
|
(337
|
)
|
|
||||
|
End of Period
|
$
|
30,285
|
|
|
$
|
34,173
|
|
|
$
|
27,932
|
|
|
|
|
Change in Credit Fee-Generating AUM:
|
|
|
|
|
|
|
|||||||
|
Beginning of Period
|
$
|
88,249
|
|
|
$
|
49,518
|
|
|
$
|
26,553
|
|
|
|
|
Income
|
377
|
|
|
1,630
|
|
|
988
|
|
|
||||
|
Subscriptions/Capital raised
|
2,261
|
|
|
2,504
|
|
|
4,953
|
|
|
||||
|
Other inflows/Acquisitions
|
—
|
|
|
43,832
|
|
|
21,277
|
|
|
||||
|
Distributions
|
(2,258
|
)
|
|
(3,118
|
)
|
|
(2,029
|
)
|
|
||||
|
Redemptions
|
(475
|
)
|
|
(927
|
)
|
|
(909
|
)
|
|
||||
|
Net segment transfers
|
129
|
|
|
(1,611
|
)
|
|
(1,096
|
)
|
|
||||
|
Net movements between Fee-Generating and Non-Fee Generating
|
1,121
|
|
|
431
|
|
|
(1,030
|
)
|
|
||||
|
Leverage/Other
(1)
|
2,788
|
|
|
(4,010
|
)
|
|
811
|
|
|
||||
|
End of Period
|
$
|
92,192
|
|
|
$
|
88,249
|
|
|
$
|
49,518
|
|
|
|
|
Change in Real Estate Fee-Generating AUM:
|
|
|
|
|
|
|
|||||||
|
Beginning of Period
|
$
|
5,946
|
|
|
$
|
4,484
|
|
|
$
|
3,537
|
|
|
|
|
Income (Loss)
|
(26
|
)
|
|
72
|
|
|
117
|
|
|
||||
|
Subscriptions/Capital raised
|
636
|
|
|
1,018
|
|
|
276
|
|
|
||||
|
Distributions
|
(1,469
|
)
|
|
(969
|
)
|
|
(443
|
)
|
|
||||
|
Net segment transfers
|
1,148
|
|
|
1,129
|
|
|
1,045
|
|
|
||||
|
Net movements between Fee-Generating and Non-Fee Generating
|
2
|
|
|
212
|
|
|
(48
|
)
|
|
||||
|
End of Period
|
$
|
6,237
|
|
|
$
|
5,946
|
|
|
$
|
4,484
|
|
|
|
|
(1)
|
Represents changes in used and available leverage, and includes the changes in NAV on AUM managed by Athene Asset Management that is not sub-advised by Apollo.
|
|
|
For the Year Ended
December 31, |
|||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
||||||
|
|
(in millions)
|
|
||||||||||
|
Private equity
|
$
|
2,163
|
|
|
$
|
2,561
|
|
|
$
|
3,191
|
|
|
|
Credit
|
5,174
|
|
|
2,865
|
|
|
1,835
|
|
|
|||
|
Real Estate
(1)
|
2,686
|
|
|
2,534
|
|
|
1,627
|
|
|
|||
|
Total dollars invested
|
$
|
10,023
|
|
|
$
|
7,960
|
|
|
$
|
6,653
|
|
|
|
(1)
|
Included in dollars invested is
$2,319.9 million
,
$2,177.3 million
and
$1,230.1 million
for the years ended December 31, 2014, 2013, and 2012, respectively, for funds in Apollo's real estate debt strategy.
|
|
|
As of
December 31, 2014 |
|
As of
December 31, 2013 |
|
As of
December 31, 2012 |
||||||
|
|
(in millions)
|
||||||||||
|
Private equity
|
$
|
22,383
|
|
|
$
|
23,689
|
|
|
$
|
7,464
|
|
|
Credit
|
8,706
|
|
|
7,113
|
|
|
6,171
|
|
|||
|
Real Estate
|
997
|
|
|
971
|
|
|
1,438
|
|
|||
|
Total uncalled commitments
(1)(2)
|
$
|
32,841
|
|
|
$
|
32,852
|
|
|
$
|
17,428
|
|
|
(1)
|
As of
December 31, 2014
,
2013
and 2012, includes
$0.8 billion
,
$1.1 billion
and
$2.3 billion
of commitments, respectively, that have yet to be deployed to an Apollo fund within Apollo's three segments.
|
|
(2)
|
As of
December 31, 2014
,
2013
and 2012,
$29.3 billion
,
$29.5 billion
, and
$16.4 billion
, respectively, represents the amount of capital available for investment or reinvestment subject to the provisions of the applicable limited partnership agreements or other governing agreements.
|
|
•
|
market conditions during previous periods were significantly more favorable for generating positive performance, particularly in our private equity business, than the market conditions we have experienced for the last few years and may experience in the future;
|
|
•
|
our private equity funds’ rates of return, which are calculated on the basis of net asset value of the funds’ investments, reflect unrealized gains, which may never be realized;
|
|
•
|
our funds’ returns have benefited from investment opportunities and general market conditions that may not repeat themselves, including the availability of debt capital on attractive terms and the availability of distressed debt opportunities, and we may not be able to achieve the same returns or profitable investment opportunities or deploy capital as quickly;
|
|
•
|
the historical returns that we present are derived largely from the performance of our earlier private equity funds, whereas future fund returns will depend increasingly on the performance of our newer funds, which may have little or no realized investment track record;
|
|
•
|
Fund VIII, Fund VII and Fund VI are several times larger than our previous private equity funds, and this additional capital may not be deployed as profitably as our prior funds;
|
|
•
|
the attractive returns of certain of our funds have been driven by the rapid return of invested capital, which has not occurred with respect to all of our funds and we believe is less likely to occur in the future;
|
|
•
|
our track record with respect to our credit and real estate funds is relatively short as compared to our private equity funds;
|
|
•
|
in recent years, there has been increased competition for private equity investment opportunities resulting from the increased amount of capital invested in private equity funds and periods of high liquidity in debt markets, which may result in lower returns for the funds; and
|
|
•
|
our newly established funds may generate lower returns during the period that they take to deploy their capital; consequently, we do not provide return information for any funds which have not been actively investing capital for at least 24 months prior to the valuation date as we believe this information is not meaningful.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
December 31, 2014 |
|
As of
December 31, 2013 |
|
As of
December 31, 2012 |
|
||||||||||||||||||||||
|
|
Strategy
|
|
Vintage
Year |
|
Committed
Capital |
|
Total Invested
Capital |
|
Realized
|
|
Unrealized
(1)
|
|
Total Value
|
|
Gross
IRR |
|
Net
IRR |
|
Gross
IRR |
|
Net
IRR |
|
Gross
IRR |
|
Net
IRR |
|
||||||||||||||||
|
|
|
|
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Private Equity:
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Fund VIII
|
Traditional Private Equity Funds
|
|
2013
|
|
$
|
18,377
|
|
|
$
|
1,266
|
|
|
$
|
—
|
|
|
$
|
1,456
|
|
|
$
|
1,456
|
|
|
NM
|
|
(3)
|
NM
|
|
(3)
|
NM
|
|
(3)
|
NM
|
|
(3)
|
N/A
|
|
|
N/A
|
|
|
|
Fund VII
|
Traditional Private Equity Funds
|
|
2008
|
|
14,677
|
|
|
15,199
|
|
|
26,006
|
|
|
6,229
|
|
|
32,235
|
|
|
37
|
%
|
|
28
|
%
|
|
39
|
%
|
|
30
|
%
|
|
35
|
%
|
|
26
|
%
|
|
|||||
|
Fund VI
|
Traditional Private Equity Funds
|
|
2006
|
|
10,136
|
|
|
12,457
|
|
|
16,339
|
|
|
5,116
|
|
|
21,455
|
|
|
13
|
|
|
11
|
|
|
15
|
|
|
12
|
|
|
11
|
|
|
9
|
|
|
|||||
|
Fund V
|
Traditional Private Equity Funds
|
|
2001
|
|
3,742
|
|
|
5,192
|
|
|
12,666
|
|
|
215
|
|
|
12,881
|
|
|
61
|
|
|
44
|
|
|
61
|
|
|
44
|
|
|
61
|
|
|
44
|
|
|
|||||
|
Fund IV
|
Traditional Private Equity Funds
|
|
1998
|
|
3,600
|
|
|
3,481
|
|
|
6,776
|
|
|
25
|
|
|
6,801
|
|
|
12
|
|
|
9
|
|
|
12
|
|
|
9
|
|
|
12
|
|
|
9
|
|
|
|||||
|
Fund III
|
Traditional Private Equity Funds
|
|
1995
|
|
1,500
|
|
|
1,499
|
|
|
2,695
|
|
|
—
|
|
|
2,695
|
|
|
18
|
|
|
11
|
|
|
18
|
|
|
11
|
|
|
18
|
|
|
11
|
|
|
|||||
|
Fund I, II & MIA
(4)
|
Traditional Private Equity Funds
|
|
1990/
1992 |
|
2,220
|
|
|
3,773
|
|
|
7,924
|
|
|
—
|
|
|
7,924
|
|
|
47
|
|
|
37
|
|
|
47
|
|
|
37
|
|
|
47
|
|
|
37
|
|
|
|||||
|
Subtotal
|
|
|
|
|
$
|
54,252
|
|
|
$
|
42,867
|
|
|
$
|
72,406
|
|
|
$
|
13,041
|
|
|
$
|
85,447
|
|
|
39
|
%
|
(5)
|
25
|
%
|
(5)
|
39
|
%
|
(5)
|
26
|
%
|
(5)
|
39
|
%
|
(5)
|
25
|
%
|
(5)
|
|
AION
|
Other
|
|
2013
|
|
825
|
|
|
134
|
|
|
9
|
|
|
160
|
|
|
169
|
|
|
NM
|
|
(3)
|
NM
|
|
(3)
|
NM
|
|
(3)
|
NM
|
|
(3)
|
NM
|
|
(3)
|
NM
|
|
(3)
|
|||||
|
ANRP
|
Natural Resources
|
|
2012
|
|
1,323
|
|
|
692
|
|
|
191
|
|
|
675
|
|
|
866
|
|
|
18
|
%
|
|
8
|
%
|
|
18
|
%
|
|
7
|
%
|
(3)
|
NM
|
|
(3)
|
NM
|
|
(3)
|
|||||
|
Total Private Equity
|
|
|
|
|
$
|
56,400
|
|
|
$
|
43,693
|
|
|
$
|
72,606
|
|
|
$
|
13,876
|
|
|
$
|
86,482
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Credit:
(6)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
ACRF III
(7)
|
Structured Credit
|
|
—
|
|
$
|
488
|
|
|
$
|
254
|
|
|
$
|
57
|
|
|
$
|
213
|
|
|
$
|
270
|
|
|
NM
|
|
(3)
|
NM
|
|
(3)
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
|
COF III
(7)
|
Opportunistic Credit
|
|
—
|
|
3,426
|
|
|
1,579
|
|
|
222
|
|
|
1,222
|
|
|
1,444
|
|
|
NM
|
|
(3)
|
NM
|
|
(3)
|
NM
|
|
(3)
|
NM
|
|
(3)
|
N/A
|
|
|
N/A
|
|
|
|||||
|
FCI II
|
Structured Credit
|
|
2013
|
|
1,555
|
|
|
653
|
|
|
5
|
|
|
802
|
|
|
807
|
|
|
NM
|
|
(3)
|
NM
|
|
(3)
|
NM
|
|
(3)
|
NM
|
|
(3)
|
NM
|
|
(3)
|
NM
|
|
(3)
|
|||||
|
EPF II
(8)
|
Non-Performing Loans
|
|
2012
|
|
3,518
|
|
|
2,520
|
|
|
640
|
|
|
2,381
|
|
|
3,021
|
|
|
24
|
%
|
|
11
|
%
|
|
NM
|
|
(3)
|
NM
|
|
(3)
|
NM
|
|
(3)
|
NM
|
|
(3)
|
|||||
|
FCI
|
Structured Credit
|
|
2012
|
|
559
|
|
|
443
|
|
|
190
|
|
|
548
|
|
|
738
|
|
|
14
|
|
|
9
|
|
|
NM
|
|
(3)
|
NM
|
|
(3)
|
NM
|
|
(3)
|
NM
|
|
(3)
|
|||||
|
AEC
|
European Credit
|
|
2012
|
|
292
|
|
|
625
|
|
|
532
|
|
|
177
|
|
|
709
|
|
|
12
|
|
|
7
|
|
|
19
|
%
|
|
12
|
%
|
|
NM
|
|
(3)
|
NM
|
|
(3)
|
|||||
|
AIE II
(8)
|
European Credit
|
|
2008
|
|
250
|
|
|
805
|
|
|
1,206
|
|
|
79
|
|
|
1,285
|
|
|
20
|
|
|
17
|
|
|
20
|
|
|
17
|
|
|
19
|
%
|
|
16
|
%
|
|
|||||
|
COF I
|
U.S. Performing Credit
|
|
2008
|
|
1,485
|
|
|
1,611
|
|
|
4,285
|
|
|
123
|
|
|
4,408
|
|
|
30
|
|
|
27
|
|
|
30
|
|
|
27
|
|
|
31
|
|
|
28
|
|
|
|||||
|
COF II
|
U.S. Performing Credit
|
|
2008
|
|
1,583
|
|
|
2,176
|
|
|
2,989
|
|
|
147
|
|
|
3,136
|
|
|
14
|
|
|
11
|
|
|
14
|
|
|
11
|
|
|
14
|
|
|
12
|
|
|
|||||
|
EPF I
(8)
|
Non-Performing Loans
|
|
2007
|
|
1,567
|
|
|
2,059
|
|
|
2,863
|
|
|
574
|
|
|
3,437
|
|
|
24
|
|
|
17
|
|
|
21
|
|
|
16
|
|
|
19
|
|
|
12
|
|
|
|||||
|
ACLF
|
U.S. Performing Credit
|
|
2007
|
|
984
|
|
|
1,449
|
|
|
2,448
|
|
|
136
|
|
|
2,584
|
|
|
13
|
|
|
11
|
|
|
13
|
|
|
11
|
|
|
13
|
|
|
11
|
|
|
|||||
|
Total Credit
|
|
|
|
|
$
|
15,707
|
|
|
$
|
14,174
|
|
|
$
|
15,437
|
|
|
$
|
6,402
|
|
|
$
|
21,839
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Real Estate:
(6)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Apollo U.S. Real Estate Fund II, L.P.
(7)
|
Equity
|
|
—
|
|
$
|
158
|
|
|
$
|
39
|
|
|
$
|
—
|
|
|
$
|
39
|
|
|
$
|
39
|
|
|
NM
|
|
(3)
|
NM
|
|
(3)
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
|
AGRE U.S. Real Estate Fund, L.P
(9)
|
Equity
|
|
2012
|
|
864
|
|
|
615
|
|
|
312
|
|
|
488
|
|
|
800
|
|
|
19
|
%
|
|
15
|
%
|
|
17
|
%
|
|
14
|
%
|
|
NM
|
|
(3)
|
NM
|
|
(3)
|
|||||
|
AGRE Debt Fund I, LP
|
Debt
|
|
2011
|
|
1,190
|
|
|
1,185
|
|
|
299
|
|
|
1,021
|
|
|
1,320
|
|
|
9
|
|
|
7
|
|
|
13
|
|
|
11
|
|
|
NM
|
|
(3)
|
NM
|
|
(3)
|
|||||
|
CPI Capital Partners North America
(10)
|
Equity
|
|
2006
|
|
600
|
|
|
453
|
|
|
352
|
|
|
25
|
|
|
377
|
|
|
15
|
|
|
10
|
|
|
17
|
|
|
13
|
|
|
NM
|
|
(3)
|
NM
|
|
(3)
|
|||||
|
CPI Capital Partners Asia Pacific
(10)
|
Equity
|
|
2006
|
|
1,292
|
|
|
1,185
|
|
|
1,470
|
|
|
218
|
|
|
1,688
|
|
|
33
|
|
|
29
|
|
|
37
|
|
|
33
|
|
|
NM
|
|
(3)
|
NM
|
|
(3)
|
|||||
|
CPI Capital Partners Europe
(8)(10)
|
Equity
|
|
2006
|
|
1,406
|
|
|
928
|
|
|
388
|
|
|
318
|
|
|
706
|
|
|
5
|
|
|
3
|
|
|
2
|
|
|
1
|
|
|
NM
|
|
(3)
|
NM
|
|
(3)
|
|||||
|
CPI Other
(11)
|
Equity
|
|
Various
|
|
1,959
|
|
|
N/A
|
|
|
N/A
|
|
(11)
|
N/A
|
|
(11)
|
N/A
|
|
(11)
|
NM
|
|
(11)
|
NM
|
|
(11)
|
NM
|
|
|
NM
|
|
(11)
|
NM
|
|
(3)
|
NM
|
|
(3)
|
|||||
|
Total Real Estate
|
|
|
|
|
$
|
7,469
|
|
|
$
|
4,405
|
|
|
$
|
2,821
|
|
|
$
|
2,109
|
|
|
$
|
4,930
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
(1)
|
Figures include the market values, estimated fair value of certain unrealized investments and capital committed to investments.
|
|
(2)
|
Amounts presented are computed based on actual timing of the funds' cash inflows and outflows.
|
|
(3)
|
Returns have not been presented as the fund commenced investing capital less than 24 months prior to the period indicated and therefore such return information was deemed not meaningful.
|
|
(4)
|
Fund I and Fund II were structured such that investments were made from either fund depending on which fund had available capital. Apollo does not differentiate between Fund I and Fund II investments for purposes of performance figures because they are not meaningful on a separate basis and do not demonstrate the progression of returns over time. The general partners and managers of Funds I, II and MIA, as well as the general partner of Fund III were excluded assets in connection with the 2007 Reorganization.
|
|
(5)
|
Total IRR is calculated based on total cash flows for all funds presented.
|
|
(6)
|
The investment record table for the credit and real estate funds and SIAs presented is computed based on the actual dates of capital contributions, distributions and ending limited partners’ capital as of the specified date.
|
|
(7)
|
COF III, ACRF III and Apollo U.S. Real Estate Fund II were launched prior to December 31, 2014 and have not established their vintage year.
|
|
(8)
|
Funds are denominated in Euros and historical figures are translated into U.S. dollars at an exchange rate of €1.00 to
$1.21
as of
December 31, 2014
.
|
|
(9)
|
AGRE U.S. Real Estate Fund, L.P., a closed-end private investment fund has
$149 million
of co-invest commitments raised, which are included in the figures in the table above. A co-invest entity within AGRE U.S. Real Estate Fund, L.P. is denominated in GBP and translated into U.S. dollars at an exchange rate of £1.00 to
$1.56
as of
December 31, 2014
.
|
|
(10)
|
As part of the CPI acquisition, Apollo acquired general partner interests in fully invested funds. The gross and net IRRs are presented in the investment record table above since acquisition on November 12, 2010. The net IRRs from the inception of the respective fund to
December 31, 2014
were
(7)%
,
7%
and
(7)%
for the CPI Capital Partners North America, Asia Pacific and Europe funds, respectively. These net IRRs were primarily achieved during a period in which Apollo did not make the initial investment decisions and Apollo only became the general partner or manager of these funds upon completing the acquisition on November 12, 2010.
|
|
(11)
|
CPI Other consists of funds or individual investments of which Apollo is not the general partner or manager and only receives fees pursuant to either a sub-advisory agreement or an investment management and administrative agreement. CPI Other fund performance is a result of invested capital prior to Apollo’s management of these funds. Return and certain other performance data are therefore not considered meaningful as Apollo performs primarily an administrative role.
|
|
|
Total Invested
Capital |
|
Total Value
|
|
Gross IRR
(1)
|
|||||
|
|
(in millions)
|
|
|
|||||||
|
Distressed for Control
|
$
|
6,308
|
|
|
$
|
17,601
|
|
|
29
|
%
|
|
Non-Control Distressed
|
5,733
|
|
|
8,502
|
|
|
71
|
|
||
|
Total
|
12,041
|
|
|
26,103
|
|
|
49
|
|
||
|
Buyout Equity, Portfolio Company Debt and Other Credit
(2)
|
30,826
|
|
|
59,344
|
|
|
22
|
|
||
|
Total
|
$
|
42,867
|
|
|
$
|
85,447
|
|
|
39
|
%
|
|
(1)
|
IRR information is presented gross and does not give effect to management fees, incentive compensation, certain other expenses and taxes.
|
|
(2)
|
Other Credit is defined as investments in debt securities of issuers other than portfolio companies that are not considered to be distressed.
|
|
|
Total Invested
Capital
|
|
Total Value
|
||||
|
|
(in millions)
|
||||||
|
Buyout Equity and Portfolio Company Debt
|
$
|
1,266
|
|
|
$
|
1,456
|
|
|
Total
|
$
|
1,266
|
|
|
$
|
1,456
|
|
|
|
Total Invested
Capital
|
|
Total Value
|
||||
|
|
(in millions)
|
||||||
|
Buyout Equity and Portfolio Company Debt
|
$
|
10,865
|
|
|
$
|
25,106
|
|
|
Other Credit and Classic Distressed
(2)
|
4,334
|
|
|
7,129
|
|
||
|
Total
|
$
|
15,199
|
|
|
$
|
32,235
|
|
|
|
Total Invested
Capital
|
|
Total Value
|
||||
|
|
(in millions)
|
||||||
|
Buyout Equity and Portfolio Company Debt
|
$
|
10,312
|
|
|
$
|
17,755
|
|
|
Other Credit and Classic Distressed
(2)
|
2,145
|
|
|
3,700
|
|
||
|
Total
|
$
|
12,457
|
|
|
$
|
21,455
|
|
|
|
Total Invested
Capital
|
|
Total Value
|
||||
|
|
(in millions)
|
||||||
|
Buyout Equity
|
$
|
4,412
|
|
|
$
|
11,907
|
|
|
Classic Distressed
(2)
|
780
|
|
|
974
|
|
||
|
Total
|
$
|
5,192
|
|
|
$
|
12,881
|
|
|
(1)
|
Committed capital less unfunded capital commitments for Fund VIII and Fund VII was
$1.6 billion
and
$13.1 billion
, respectively, which represents capital commitments from limited partners to invest in such funds less capital that is available for investment or reinvestment subject to the provisions of the applicable limited partnership agreement or other governing agreements.
|
|
(2)
|
Classic Distressed is defined as investments in debt securities of issuers other than portfolio companies that are considered to be distressed.
|
|
|
|
|
|
|
|
|
Net Return
|
|
||||||||||||
|
|
Strategy
|
|
Vintage
Year |
|
Net Asset Value as of December 31, 2014
|
|
Since Inception to December 31, 2014
|
|
For the Year Ended December 31, 2014
|
|
For the Year Ended December 31, 2013
|
|
For the Year Ended December 31, 2012
|
|
||||||
|
|
|
|
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
||||||
|
TRF
(1)
|
U.S. Performing Credit
|
|
2014
|
|
$
|
353
|
|
|
NM
|
|
(1)
|
NM
|
|
(1)
|
N/A
|
|
|
N/A
|
|
|
|
ACSF
(2)
|
Opportunistic Credit
|
|
2011
|
|
449
|
|
|
23
|
%
|
(2)
|
1
|
%
|
(2)
|
NM
|
|
(2)
|
NM
|
|
(2)
|
|
|
SOMA
(3)
|
Opportunistic Credit
|
|
2007
|
|
832
|
|
|
59
|
|
|
—
|
|
|
9
|
%
|
|
15
|
%
|
|
|
|
ACF
(2)
|
U.S. Performing Credit
|
|
2005
|
|
1,977
|
|
|
35
|
|
(2)
|
6
|
|
(2)
|
NM
|
|
(2)
|
NM
|
|
(2)
|
|
|
Value Funds
(4)
|
Opportunistic Credit
|
|
2003/2006
|
|
217
|
|
|
64
|
|
|
(6
|
)
|
|
5
|
|
|
11
|
|
|
|
|
Totals
|
|
|
|
|
$
|
3,828
|
|
|
|
|
|
|
|
|
|
|
||||
|
(1)
|
Apollo Total Return Fund (“TRF”) returns have not been presented as the fund commenced investing capital less than 24 months prior to the period indicated and therefore such return information was deemed not meaningful.
|
|
(2)
|
As part of the Stone Tower acquisition, Apollo acquired the manager of Apollo Credit Strategies Master Fund Ltd. (“ACSF”) and ACF. The net returns are presented in the investment record table above since acquisition on April 2, 2012. As of
December 31, 2014
, the net returns from inception for ACSF and ACF were
39%
and
9%
, respectively. These returns were primarily achieved during a period in which Apollo did not make the initial investment decisions. Apollo became the manager of these funds upon completing the acquisition on April 2, 2012.
|
|
(3)
|
Net asset value and returns are for the primary mandate and excludes Apollo Special Opportunities Managed Account, L.P.’s (“SOMA”) investments in other Apollo funds.
|
|
(4)
|
Value Funds consist of Apollo Strategic Value Master Fund, L.P., together with its feeder funds, and Apollo Value Investment Master Fund, L.P., together with its feeder funds.
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Returns
(1)
|
|
||||||||||||||
|
|
Strategy
|
|
IPO Year
(2)
|
|
Raised Capital
(3)
|
|
Gross Assets
|
|
Current NAV
|
|
Since Inception to December 31, 2014
|
|
For the Year Ended December 31, 2014
|
|
For the Year Ended December 31, 2013
|
|
For the Year Ended December 31, 2012
|
|
||||||||
|
|
|
|
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Private Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
AAA
(4)
|
Other
|
|
2006
|
|
$
|
1,823
|
|
|
$
|
2,144
|
|
|
$
|
2,144
|
|
|
47%
|
|
4%
|
|
91%
|
|
75%
|
|
||
|
Credit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
AIF
(5)
|
U.S. Performing Credit
|
|
2013
|
|
276
|
|
|
402
|
|
|
264
|
|
|
NM
|
(6
|
)
|
NM
|
(6
|
)
|
NM
|
(6)
|
N/A
|
|
|||
|
AFT
(5)
|
U.S. Performing Credit
|
|
2011
|
|
295
|
|
|
434
|
|
|
285
|
|
|
8
|
|
(1)
|
|
NM
|
(6)
|
NM
|
(6)
|
|||||
|
AMTG
|
Structured Credit
|
|
2011
|
|
791
|
|
|
4,348
|
|
|
786
|
|
|
28
|
|
18
|
|
(17)
|
|
NM
|
(6)
|
|||||
|
AINV
|
Opportunistic Credit
|
|
2004
|
|
3,080
|
|
|
3,701
|
|
|
1,997
|
|
|
50
|
|
(4)
|
|
12
|
|
43
|
|
|||||
|
Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
ARI
(7)
|
Debt
|
|
2009
|
|
886
|
|
|
1,744
|
|
|
856
|
|
|
33
|
|
11
|
|
10
|
|
36
|
|
|||||
|
Totals
|
|
|
|
|
$
|
7,151
|
|
|
$
|
12,773
|
|
|
$
|
6,332
|
|
|
|
|
|
|
|
|
|
|
||
|
(1)
|
Total returns are based on the change in closing trading prices during the respective periods presented taking into account dividends and distributions, if any, as if they were reinvested without regard to commissions.
|
|
(2)
|
An initial public offering ("IPO") year represents the year in which the vehicle commenced trading on a national securities exchange. Apollo Tactical Income Fund Inc. ("AIF"), Apollo Senior Floating Rate Fund Inc. ("AFT"), AMTG and ARI are publicly traded vehicles traded on the New York Stock Exchange ("NYSE"). AINV is a public company traded on the National Association of Securities Dealers Automated Quotation. AAA is a publicly traded vehicle traded on NYSE Euronext in Amsterdam.
|
|
(3)
|
Amounts represent raised capital net of offering and issuance costs.
|
|
(4)
|
AAA is the sole limited partner in AAA Investments. Athene was AAA Investments’ only investment as of
December 31, 2014
. During the second quarter of
2014
, Athene Holding raised
$1.2 billion
of net equity commitments primarily from third-party institutional investors, certain existing investors in Athene, and employees of Athene and its affiliates (the “Athene Private Placement”). For the period December 31, 2013 through
December 31, 2014
, AAA Investments' ownership stake in Athene was reduced as a result of the Athene Private Placement, the issuance of shares under the Amended AAA Services Agreement and the issuance of
3.7 million
unrestricted common shares of Athene Holding under Athene’s management equity plan and was increased by the conversion to common shares of AAA Investments' note receivable from Athene, resulting in an approximate
47.7%
economic ownership stake (calculated as if the commitments in the Athene Private Placement closed through
December 31, 2014
were fully drawn down but without giving effect to (i) restricted common shares issued under Athene’s management equity plan or (ii) common shares to be issued after
December 31, 2014
under the Amended AAA Services Agreement or the Amended Athene Services Agreement) and effectively
45%
of the voting power of Athene.
|
|
(5)
|
Gross Assets presented for AFT and AIF represents total managed assets of these closed-end funds.
|
|
(6)
|
Returns have not been presented as the publicly traded vehicle commenced investing capital less than 24 months prior to the period indicated and therefore such return information was deemed not meaningful.
|
|
(7)
|
Refer to www.apolloreit.com for the most recent financial information on ARI. The information contained on ARI’s website is not part of this Annual Report on Form 10-K. All amounts are as of September 30, 2014 except for total returns.
|
|
•
|
65%-100% for private equity funds, gross advisory, transaction and other special fees;
|
|
•
|
65%-100% for certain credit funds, gross advisory, transaction and other special fees; and
|
|
•
|
100% for certain real estate funds, gross advisory, transaction and other special fees.
|
|
|
As of
December 31, 2014 |
|
As of
December 31, 2013 |
|
For the Year Ended
December 31, 2014 |
|
For the Year Ended
December 31, 2013 |
|
For the Year Ended
December 31, 2012 |
|||||||||||||||||||||||||||||||||||||
|
|
Carried Interest Receivable on an Unconsolidated Basis
|
|
Carried Interest Receivable on an Unconsolidated Basis
|
|
Unrealized
Carried
Interest
Income
(Loss)
|
|
Realized
Carried
Interest
Income
|
|
Total
Carried
Interest
Income
(Loss)
|
|
Unrealized
Carried Interest Income (Loss) |
|
Realized
Carried Interest Income |
|
Total
Carried Interest Income (Loss) |
|
Unrealized
Carried Interest Income (Loss) |
|
Realized
Carried Interest Income |
|
Total
Carried Interest Income (Loss) |
|||||||||||||||||||||||||
|
|
(in millions)
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Private Equity Funds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
Fund VII
|
$
|
288.2
|
|
|
$
|
890.8
|
|
|
$
|
(602.6
|
)
|
|
$
|
902.4
|
|
|
$
|
299.8
|
|
|
$
|
(13.6
|
)
|
|
$
|
1,163.6
|
|
|
$
|
1,150.0
|
|
|
$
|
435.5
|
|
|
$
|
472.1
|
|
|
$
|
907.6
|
|
|||
|
Fund VI
|
183.4
|
|
(1)
|
697.6
|
|
|
(514.1
|
)
|
|
401.4
|
|
|
(112.7
|
)
|
|
427.3
|
|
|
760.3
|
|
|
1,187.6
|
|
(4
|
)
|
345.6
|
|
(5)
|
294.0
|
|
|
639.6
|
|
|||||||||||||
|
Fund V
|
3.2
|
|
|
43.0
|
|
|
(39.9
|
)
|
|
44.9
|
|
|
5.0
|
|
|
(91.2
|
)
|
|
99.1
|
|
|
7.9
|
|
|
9.3
|
|
|
33.4
|
|
|
42.7
|
|
||||||||||||||
|
Fund IV
|
5.6
|
|
|
7.7
|
|
|
(2.1
|
)
|
|
—
|
|
|
(2.1
|
)
|
|
(3.2
|
)
|
|
1.7
|
|
|
(1.5
|
)
|
|
(7.0
|
)
|
|
2.9
|
|
|
(4.1
|
)
|
||||||||||||||
|
AAA/Other
(2)(3)
|
191.5
|
|
|
228.7
|
|
|
(37.4
|
)
|
|
79.4
|
|
|
42.0
|
|
|
135.4
|
|
(5
|
)
|
37.9
|
|
|
173.3
|
|
|
71.5
|
|
(5)
|
10.2
|
|
|
81.7
|
|
|||||||||||||
|
Total Private Equity Funds
|
671.9
|
|
|
1,867.8
|
|
|
(1,196.1
|
)
|
|
1,428.1
|
|
|
232.0
|
|
|
454.7
|
|
|
2,062.6
|
|
|
2,517.3
|
|
|
854.9
|
|
|
812.6
|
|
|
1,667.5
|
|
||||||||||||||
|
Credit Funds:
(6)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
U.S. Performing Credit
|
54.1
|
|
|
179.9
|
|
|
(109.3
|
)
|
|
119.7
|
|
|
10.4
|
|
|
(164.1
|
)
|
|
284.6
|
|
|
120.5
|
|
|
206.3
|
|
|
154.3
|
|
|
360.6
|
|
||||||||||||||
|
Opportunistic Credit
|
26.6
|
|
|
59.8
|
|
|
(8.5
|
)
|
|
6.2
|
|
|
(2.3
|
)
|
|
20.4
|
|
(5
|
)
|
36.7
|
|
|
57.1
|
|
|
7.7
|
|
(5)
|
41.5
|
|
|
49.2
|
|
|||||||||||||
|
Structured Credit
|
36.1
|
|
|
54.3
|
|
|
(14.7
|
)
|
|
5.9
|
|
|
(8.8
|
)
|
|
32.7
|
|
|
11.2
|
|
|
43.9
|
|
|
18.5
|
|
|
13.4
|
|
|
31.9
|
|
||||||||||||||
|
European Credit
|
8.4
|
|
|
35.6
|
|
|
(11.2
|
)
|
|
14.8
|
|
|
3.6
|
|
|
2.1
|
|
|
27.8
|
|
|
29.9
|
|
|
18.0
|
|
|
8.5
|
|
|
26.5
|
|
||||||||||||||
|
Non-Performing Loans
|
141.6
|
|
|
154.2
|
|
|
(13.0
|
)
|
|
134.4
|
|
|
121.4
|
|
|
52.3
|
|
|
33.0
|
|
|
85.3
|
|
|
50.6
|
|
|
—
|
|
|
50.6
|
|
||||||||||||||
|
Total Credit Funds
|
266.8
|
|
|
483.8
|
|
|
(156.7
|
)
|
|
281.0
|
|
|
124.3
|
|
|
(56.6
|
)
|
|
393.3
|
|
|
336.7
|
|
|
301.1
|
|
|
217.7
|
|
|
518.8
|
|
||||||||||||||
|
Real Estate Funds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
CPI Funds
|
1.5
|
|
|
5.3
|
|
|
(3.8
|
)
|
|
0.6
|
|
|
(3.2
|
)
|
|
(5.2
|
)
|
|
0.5
|
|
|
(4.7
|
)
|
|
10.4
|
|
|
4.7
|
|
|
15.1
|
|
||||||||||||||
|
AGRE U.S. Real Estate Fund, L.P.
|
11.4
|
|
|
5.6
|
|
|
5.8
|
|
|
2.7
|
|
|
8.5
|
|
|
5.6
|
|
|
—
|
|
|
5.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||||||
|
Other
|
7.2
|
|
|
4.3
|
|
|
3.0
|
|
|
0.7
|
|
|
3.7
|
|
|
4.3
|
|
|
—
|
|
|
4.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||||||
|
Total Real Estate Funds
|
20.1
|
|
|
15.2
|
|
|
5.0
|
|
|
4.0
|
|
|
9.0
|
|
|
4.7
|
|
|
0.5
|
|
|
5.2
|
|
|
10.4
|
|
|
4.7
|
|
|
15.1
|
|
||||||||||||||
|
Total
|
$
|
958.8
|
|
(7)
|
$
|
2,366.8
|
|
(7
|
)
|
$
|
(1,347.8
|
)
|
|
$
|
1,713.1
|
|
|
$
|
365.3
|
|
|
$
|
402.8
|
|
|
$
|
2,456.4
|
|
|
$
|
2,859.2
|
|
|
$
|
1,166.4
|
|
|
$
|
1,035.0
|
|
|
$
|
2,201.4
|
|
||
|
(1)
|
Fund VI's remaining investments and escrow cash were valued at 104% of the funds unreturned capital, which was below a specified return ratio of 115%. As a result, Fund VI is required to place in escrow current and future carried interest income distributions to the general partner until the specified return ratio of 115% is met (at the time of a future distribution) or upon liquidation of Fund VI. As of December 31, 2014, Fund VI carried interest receivable includes $165.6 million of carried interest income in escrow.
|
|
(2)
|
Includes certain SIAs.
|
|
(3)
|
Includes
$121.5 million
of carried interest receivable from AAA Investments which will be paid in common shares of Athene Holding (valued at the then fair market value) if there is a distribution in kind of shares of Athene Holding (unless such payment in shares would violate Section 16(b) of the U.S. Securities Exchange Act of 1934, as amended), or paid in cash if AAA sells the shares of Athene Holding.
|
|
(4)
|
Includes $452.3 million for Fund VI related to the catch-up formula whereby the Company earns a disproportionate return (typically 80%) for a portion of the return until the Company's carried interest income equates to its 20% of cumulative profits of the funds.
|
|
(5)
|
Included in unrealized carried interest income (loss) from affiliates for the year ended December 31, 2014 was a reversal of previously realized carried interest income due to the general partner obligation to return previously distributed carried interest income of $3.4 million in aggregate for two of our credit funds. Included in unrealized carried interest income (loss) from affiliates for the
year ended December 31, 2013
was a reversal of
$19.3 million
and $0.3 million of the entire general partner obligation to return previously distributed carried interest income with respect to SOMA and APC, respectively. Included in unrealized carried interest income (loss) from affiliates for the year ended December 31, 2012 was a reversal of $75.3 million of the entire general partner obligation to return previously distributed carried interest income with respect to Fund VI and reversal of previously realized carried interest income due to the general partner obligation to return previously distributed carried interest income of $1.2 million and $0.3 million with respect to SOMA and APC, respectively.
|
|
(6)
|
As of December 31, 2014, two of our credit funds had an aggregate $3.4 million general partner obligation to return carried interest income that was previously distributed. The fair value gain on investments and income at the fund level needed to reverse the general partner obligations for these two credit funds was $7.0 million and $2.2 million, respectively as of December 31, 2014.
|
|
(7)
|
There was a corresponding profit sharing payable of
$434.9 million
and
$992.2 million
as of
December 31, 2014
and 2013, respectively, that resulted in a net carried interest receivable on an unconsolidated basis of
$523.9 million
and
$1,374.6 million
as of
December 31, 2014
and 2013, respectively. Included within profit sharing payable are contingent consideration obligations of
$96.1 million
and
$135.5 million
as of December 31, 2014 and 2013, respectively, and profit sharing payable related to amounts in escrow.
|
|
|
Carried Interest Income Since Inception
(1)
|
||||||||||||||||||
|
|
Undistributed
by Fund and
Recognized
|
|
Distributed by
Fund and
Recognized (2) |
|
Total
Undistributed
and
Distributed by
Fund and
Recognized
(3)
|
|
General Partner Obligation as of
December 31,
2014
(3)
|
|
Maximum Carried
Interest Income
Subject to
Potential Reversal
(4)
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Private Equity Funds:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fund VII
|
$
|
288.2
|
|
|
$
|
2,862.1
|
|
|
$
|
3,150.3
|
|
|
$
|
—
|
|
|
$
|
917.7
|
|
|
Fund VI
|
183.4
|
|
|
1,580.1
|
|
|
1,763.5
|
|
|
—
|
|
|
1,246.1
|
|
|||||
|
Fund V
|
3.2
|
|
|
1,455.0
|
|
|
1,458.2
|
|
|
—
|
|
|
33.0
|
|
|||||
|
Fund IV
|
5.6
|
|
|
597.2
|
|
|
602.8
|
|
|
—
|
|
|
5.6
|
|
|||||
|
AAA/Other
(5)
|
191.5
|
|
|
144.9
|
|
|
336.4
|
|
|
—
|
|
|
194.8
|
|
|||||
|
Total Private Equity Funds
|
671.9
|
|
|
6,639.3
|
|
|
7,311.2
|
|
|
—
|
|
|
2,397.2
|
|
|||||
|
Credit Funds:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Performing Credit
|
54.1
|
|
|
756.8
|
|
|
810.9
|
|
|
2.5
|
|
|
149.5
|
|
|||||
|
Opportunistic Credit
(6)
|
16.1
|
|
|
183.7
|
|
|
199.8
|
|
|
0.9
|
|
|
48.4
|
|
|||||
|
Structured Credit
|
36.1
|
|
|
30.8
|
|
|
66.9
|
|
|
—
|
|
|
38.3
|
|
|||||
|
European Credit
|
8.4
|
|
|
67.5
|
|
|
75.9
|
|
|
—
|
|
|
67.9
|
|
|||||
|
Non-Performing Loans
|
141.6
|
|
|
155.1
|
|
|
296.7
|
|
|
—
|
|
|
170.4
|
|
|||||
|
Total Credit Funds
|
256.3
|
|
|
1,193.9
|
|
|
1,450.2
|
|
|
3.4
|
|
|
474.5
|
|
|||||
|
Real Estate Funds:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CPI Funds
|
1.5
|
|
|
5.8
|
|
|
7.3
|
|
|
—
|
|
|
2.2
|
|
|||||
|
AGRE U.S. Real Estate Fund, L.P.
|
11.4
|
|
|
2.7
|
|
|
14.1
|
|
|
—
|
|
|
11.1
|
|
|||||
|
Other
|
7.2
|
|
|
0.6
|
|
|
7.8
|
|
|
—
|
|
|
7.8
|
|
|||||
|
Total Real Estate Funds
|
20.1
|
|
|
9.1
|
|
|
29.2
|
|
|
—
|
|
|
21.1
|
|
|||||
|
Total
|
$
|
948.3
|
|
|
$
|
7,842.3
|
|
|
$
|
8,790.6
|
|
|
$
|
3.4
|
|
|
$
|
2,892.8
|
|
|
(1)
|
Certain funds are denominated in Euros and historical figures are translated into U.S. dollars at an exchange rate of €1.00 to $1.21 as of
December 31, 2014
.
|
|
(2)
|
Amounts in “Distributed by Fund and Recognized” for the CPI, Gulf Stream and Stone Tower funds and SIAs are presented for activity subsequent to the respective acquisition dates.
|
|
(3)
|
Amounts were computed based on the fair value of fund investments on
December 31, 2014
. Carried interest income has been allocated to and recognized by the general partner. Based on the amount of carried interest income allocated, a portion is subject to potential reversal or, to the extent applicable, has been reduced by the general partner obligation to return previously distributed carried interest income or fees at
December 31, 2014
. The actual determination and any required payment of any such general partner obligation would not take place until the final disposition of the fund’s investments based on contractual termination of the fund or as otherwise set forth in the respective limited partnership agreement of the fund.
|
|
(4)
|
Represents the amount of carried interest income that would be reversed if remaining fund investments became worthless on
December 31, 2014
. Amounts subject to potential reversal of carried interest income include amounts undistributed by a fund (i.e., the carried interest receivable), as well as a portion of the amounts that have been distributed by a fund, net of taxes not subject to a general partner obligation to return previously distributed carried interest income, except for those funds that are gross of taxes as defined in the respective funds' management agreement.
|
|
(5)
|
Includes
$121.5 million
of carried interest receivable from AAA Investments which will be paid in common shares of Athene Holding (valued at the then fair market value) if there is a distribution in kind of shares of Athene Holding (unless such payment in shares would violate Section 16(b) of the U.S. Securities Exchange Act of 1934, as amended), or paid in cash if AAA sells the shares of Athene Holding.
|
|
(6)
|
Amounts exclude AINV, as carried interest income from this entity is not subject to contingent repayment.
|
|
|
|
Year Ended December 31,
|
|
Amount
Change |
|
Percentage
Change |
|
Year Ended December 31,
|
|
Amount
Change
|
|
Percentage
Change
|
||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
|
2013
|
|
2012
|
|
||||||||||||||||||||
|
|
|
(dollars in thousands)
|
|
|
|
|
|
(dollars in thousands)
|
|
|
|
|
||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Advisory and transaction fees from affiliates, net
|
|
$
|
315,587
|
|
|
$
|
196,562
|
|
|
$
|
119,025
|
|
|
60.6
|
%
|
|
$
|
196,562
|
|
|
$
|
149,544
|
|
|
$
|
47,018
|
|
|
31.4
|
%
|
|
Management fees from affiliates
|
|
850,441
|
|
|
674,634
|
|
|
175,807
|
|
|
26.1
|
|
|
674,634
|
|
|
580,603
|
|
|
94,031
|
|
|
16.2
|
|
||||||
|
Carried interest income from affiliates
|
|
394,055
|
|
|
2,862,375
|
|
|
(2,468,320
|
)
|
|
(86.2
|
)
|
|
2,862,375
|
|
|
2,129,818
|
|
|
732,557
|
|
|
34.4
|
|
||||||
|
Total Revenues
|
|
1,560,083
|
|
|
3,733,571
|
|
|
(2,173,488
|
)
|
|
(58.2
|
)
|
|
3,733,571
|
|
|
2,859,965
|
|
|
873,606
|
|
|
30.5
|
|
||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Compensation and benefits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Equity-based compensation
|
|
126,320
|
|
|
126,227
|
|
|
93
|
|
|
0.1
|
|
|
126,227
|
|
|
598,654
|
|
|
(472,427
|
)
|
|
(78.9
|
)
|
||||||
|
Salary, bonus and benefits
|
|
338,049
|
|
|
294,753
|
|
|
43,296
|
|
|
14.7
|
|
|
294,753
|
|
|
274,574
|
|
|
20,179
|
|
|
7.3
|
|
||||||
|
Profit sharing expense
|
|
276,190
|
|
|
1,173,255
|
|
|
(897,065
|
)
|
|
(76.5
|
)
|
|
1,173,255
|
|
|
872,133
|
|
|
301,122
|
|
|
34.5
|
|
||||||
|
Total Compensation and Benefits
|
|
740,559
|
|
|
1,594,235
|
|
|
(853,676
|
)
|
|
(53.5
|
)
|
|
1,594,235
|
|
|
1,745,361
|
|
|
(151,126
|
)
|
|
(8.7
|
)
|
||||||
|
Interest expense
|
|
22,393
|
|
|
29,260
|
|
|
(6,867
|
)
|
|
(23.5
|
)
|
|
29,260
|
|
|
37,116
|
|
|
(7,856
|
)
|
|
(21.2
|
)
|
||||||
|
Professional fees
|
|
82,030
|
|
|
83,407
|
|
|
(1,377
|
)
|
|
(1.7
|
)
|
|
83,407
|
|
|
64,682
|
|
|
18,725
|
|
|
28.9
|
|
||||||
|
General, administrative and other
|
|
97,663
|
|
|
98,202
|
|
|
(539
|
)
|
|
(0.5
|
)
|
|
98,202
|
|
|
87,961
|
|
|
10,241
|
|
|
11.6
|
|
||||||
|
Placement fees
|
|
15,422
|
|
|
42,424
|
|
|
(27,002
|
)
|
|
(63.6
|
)
|
|
42,424
|
|
|
22,271
|
|
|
20,153
|
|
|
90.5
|
|
||||||
|
Occupancy
|
|
40,427
|
|
|
39,946
|
|
|
481
|
|
|
1.2
|
|
|
39,946
|
|
|
37,218
|
|
|
2,728
|
|
|
7.3
|
|
||||||
|
Depreciation and amortization
|
|
45,069
|
|
|
54,241
|
|
|
(9,172
|
)
|
|
(16.9
|
)
|
|
54,241
|
|
|
53,236
|
|
|
1,005
|
|
|
1.9
|
|
||||||
|
Total Expenses
|
|
1,043,563
|
|
|
1,941,715
|
|
|
(898,152
|
)
|
|
(46.3
|
)
|
|
1,941,715
|
|
|
2,047,845
|
|
|
(106,130
|
)
|
|
(5.2
|
)
|
||||||
|
Other Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net gains from investment activities
|
|
213,243
|
|
|
330,235
|
|
|
(116,992
|
)
|
|
(35.4
|
)
|
|
330,235
|
|
|
288,244
|
|
|
41,991
|
|
|
14.6
|
|
||||||
|
Net gains (losses) from investment activities of consolidated variable interest entities
|
|
22,564
|
|
|
199,742
|
|
|
(177,178
|
)
|
|
(88.7
|
)
|
|
199,742
|
|
|
(71,704
|
)
|
|
271,446
|
|
|
NM
|
|
||||||
|
Income from equity method investments
|
|
53,856
|
|
|
107,350
|
|
|
(53,494
|
)
|
|
(49.8
|
)
|
|
107,350
|
|
|
110,173
|
|
|
(2,823
|
)
|
|
(2.6
|
)
|
||||||
|
Interest income
|
|
10,392
|
|
|
12,266
|
|
|
(1,874
|
)
|
|
(15.3
|
)
|
|
12,266
|
|
|
9,693
|
|
|
2,573
|
|
|
26.5
|
|
||||||
|
Other income, net
|
|
60,592
|
|
|
40,114
|
|
|
20,478
|
|
|
51.0
|
|
|
40,114
|
|
|
1,964,679
|
|
|
(1,924,565
|
)
|
|
(98.0
|
)
|
||||||
|
Total Other Income
|
|
360,647
|
|
|
689,707
|
|
|
(329,060
|
)
|
|
(47.7
|
)
|
|
689,707
|
|
|
2,301,085
|
|
|
(1,611,378
|
)
|
|
(70.0
|
)
|
||||||
|
Income before income tax provision
|
|
877,167
|
|
|
2,481,563
|
|
|
(1,604,396
|
)
|
|
(64.7
|
)
|
|
2,481,563
|
|
|
3,113,205
|
|
|
(631,642
|
)
|
|
(20.3
|
)
|
||||||
|
Income tax provision
|
|
(147,245
|
)
|
|
(107,569
|
)
|
|
(39,676
|
)
|
|
36.9
|
|
|
(107,569
|
)
|
|
(65,410
|
)
|
|
(42,159
|
)
|
|
64.5
|
|
||||||
|
Net Income
|
|
729,922
|
|
|
2,373,994
|
|
|
(1,644,072
|
)
|
|
(69.3
|
)
|
|
2,373,994
|
|
|
3,047,795
|
|
|
(673,801
|
)
|
|
(22.1
|
)
|
||||||
|
Net income attributable to Non-controlling Interests
|
|
(561,693
|
)
|
|
(1,714,603
|
)
|
|
1,152,910
|
|
|
(67.2
|
)
|
|
(1,714,603
|
)
|
|
(2,736,838
|
)
|
|
1,022,235
|
|
|
(37.4
|
)
|
||||||
|
Net Income Attributable to Apollo Global Management, LLC
|
|
$
|
168,229
|
|
|
$
|
659,391
|
|
|
$
|
(491,162
|
)
|
|
(74.5
|
)%
|
|
$
|
659,391
|
|
|
$
|
310,957
|
|
|
$
|
348,434
|
|
|
112.1
|
%
|
|
|
For the Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in thousands)
|
||||||||||
|
AAA
(1)
|
$
|
(196,964
|
)
|
|
$
|
(331,504
|
)
|
|
(278,454
|
)
|
|
|
Interest in management companies and a co-investment vehicle
(2)
|
(13,186
|
)
|
|
(18,872
|
)
|
|
(7,307
|
)
|
|||
|
Other consolidated entities
|
(17,590
|
)
|
|
43,357
|
|
|
50,956
|
|
|||
|
Net income attributable to Non-Controlling Interests in consolidated entities
|
(227,740
|
)
|
|
(307,019
|
)
|
|
(234,805
|
)
|
|||
|
Net (income) loss attributable to Appropriated Partners’ Capital
(3)
|
70,729
|
|
|
(149,934
|
)
|
|
(1,816,676
|
)
|
|||
|
Net income attributable to Non-Controlling Interests in the Apollo Operating Group
|
(404,682
|
)
|
|
(1,257,650
|
)
|
|
(685,357
|
)
|
|||
|
Net Income attributable to Non-Controlling Interests
|
$
|
(561,693
|
)
|
|
$
|
(1,714,603
|
)
|
|
$
|
(2,736,838
|
)
|
|
Net income (loss) attributable to Appropriated Partners’ Capital
(4)
|
(70,729
|
)
|
|
149,934
|
|
|
1,816,676
|
|
|||
|
Other Comprehensive (income) loss attributable to Non-Controlling Interests
|
591
|
|
|
(41
|
)
|
|
(2,010
|
)
|
|||
|
Comprehensive Income Attributable to Non-Controlling Interests
|
$
|
(631,831
|
)
|
|
$
|
(1,564,710
|
)
|
|
$
|
(922,172
|
)
|
|
(1)
|
Reflects the Non-Controlling Interests in the net (income) loss of AAA and is calculated based on the Non-Controlling Interests' ownership percentage in AAA, which was approximately
97.5%
,
97.4%
and
97.3%
as of
December 31, 2014
, 2013 and 2012, respectively. As of
December 31, 2014
,
2013
and
2012
, Apollo owned approximately
2.5%
,
2.6%
and
2.7%
of AAA, respectively.
|
|
(2)
|
Reflects the remaining interest held by certain individuals who receive an allocation of income from certain of our credit funds.
|
|
(3)
|
Reflects net (income) loss of the consolidated CLOs classified as VIEs.
|
|
(4)
|
Appropriated Partners’ Capital is included in total Apollo Global Management, LLC shareholders’ equity and is therefore not a component of comprehensive income attributable to Non-Controlling Interests on the
consolidated
statements of comprehensive income.
|
|
|
|
For the Year Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Net income
|
|
$
|
729,922
|
|
|
$
|
2,373,994
|
|
|
$
|
3,047,795
|
|
|
Net income attributable to Non-Controlling Interests in consolidated entities
|
|
(157,011
|
)
|
|
(456,953
|
)
|
|
(2,051,481
|
)
|
|||
|
Net income after Non-Controlling Interests in consolidated entities
|
|
572,911
|
|
|
1,917,041
|
|
|
996,314
|
|
|||
|
Adjustments:
|
|
|
|
|
|
|
||||||
|
Income tax provision
(1)
|
|
147,245
|
|
|
107,569
|
|
|
65,410
|
|
|||
|
NYC UBT and foreign tax provision
(2)
|
|
(10,995
|
)
|
|
(10,334
|
)
|
|
(10,889
|
)
|
|||
|
Net (income) loss in non-Apollo Operating Group entities
|
|
(31,150
|
)
|
|
(11,774
|
)
|
|
948
|
|
|||
|
Total adjustments
|
|
105,100
|
|
|
85,461
|
|
|
55,469
|
|
|||
|
Net income after adjustments
|
|
678,011
|
|
|
2,002,502
|
|
|
1,051,783
|
|
|||
|
Approximate weighted average ownership percentage of Apollo Operating Group
|
|
57.8
|
%
|
|
61.0
|
%
|
|
64.9
|
%
|
|||
|
Net income attributable to Non-Controlling Interests in Apollo Operating Group
|
|
$
|
404,682
|
|
|
$
|
1,257,650
|
|
|
$
|
685,357
|
|
|
(1)
|
Reflects all taxes recorded in our
consolidated
statements of operations. Of this amount, U.S. federal, state, and local corporate income taxes attributable to APO Corp. are added back to income of the Apollo Operating Group before calculating Non-Controlling Interests as the income allocable to the Apollo Operating Group is not subject to such taxes.
|
|
(2)
|
Reflects NYC UBT and foreign taxes that are attributable to the Apollo Operating Group and its subsidiaries related to its operations in the U.S. as partnerships and in non-U.S. jurisdictions as corporations. As such, these amounts are considered in the income attributable to the Apollo Operating Group.
|
|
|
For the Year Ended December 31, 2014
|
|
For the Year Ended December 31, 2013
|
|
For the Year Ended December 31, 2012
|
||||||||||||||||||||||||||||||
|
|
Management
|
|
Incentive
|
|
Total
|
|
Management
|
|
Incentive
|
|
Total
|
|
Management
|
|
Incentive
|
|
Total
|
||||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||||||||||
|
Private Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Advisory and transaction fees from affiliates, net
|
$
|
58,241
|
|
|
$
|
—
|
|
|
$
|
58,241
|
|
|
$
|
78,371
|
|
|
$
|
—
|
|
|
$
|
78,371
|
|
|
$
|
121,744
|
|
|
$
|
—
|
|
|
$
|
121,744
|
|
|
Management fees from affiliates
|
315,069
|
|
|
—
|
|
|
315,069
|
|
|
284,833
|
|
|
—
|
|
|
284,833
|
|
|
277,048
|
|
|
—
|
|
|
277,048
|
|
|||||||||
|
Carried interest income (loss) from affiliates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Unrealized gains (losses)
(1)
|
—
|
|
|
(1,196,093
|
)
|
|
(1,196,093
|
)
|
|
—
|
|
|
454,722
|
|
|
454,722
|
|
|
—
|
|
|
854,919
|
|
|
854,919
|
|
|||||||||
|
Realized gains
|
—
|
|
|
1,428,076
|
|
|
1,428,076
|
|
|
—
|
|
|
2,062,525
|
|
|
2,062,525
|
|
|
—
|
|
|
812,616
|
|
|
812,616
|
|
|||||||||
|
Total Revenues
|
373,310
|
|
|
231,983
|
|
|
605,293
|
|
|
363,204
|
|
|
2,517,247
|
|
|
2,880,451
|
|
|
398,792
|
|
|
1,667,535
|
|
|
2,066,327
|
|
|||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Compensation and Benefits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Equity-based compensation
|
49,526
|
|
|
—
|
|
|
49,526
|
|
|
31,967
|
|
|
—
|
|
|
31,967
|
|
|
31,213
|
|
|
—
|
|
|
31,213
|
|
|||||||||
|
Salary, bonus and benefits
|
96,689
|
|
|
—
|
|
|
96,689
|
|
|
109,761
|
|
|
—
|
|
|
109,761
|
|
|
104,068
|
|
|
—
|
|
|
104,068
|
|
|||||||||
|
Profit sharing expense
|
—
|
|
|
178,373
|
|
|
178,373
|
|
|
—
|
|
|
1,030,404
|
|
|
1,030,404
|
|
|
—
|
|
|
726,874
|
|
|
726,874
|
|
|||||||||
|
Total compensation and benefits
|
146,215
|
|
|
178,373
|
|
|
324,588
|
|
|
141,728
|
|
|
1,030,404
|
|
|
1,172,132
|
|
|
135,281
|
|
|
726,874
|
|
|
862,155
|
|
|||||||||
|
Other expenses
|
78,735
|
|
|
—
|
|
|
78,735
|
|
|
112,525
|
|
|
—
|
|
|
112,525
|
|
|
83,311
|
|
|
—
|
|
|
83,311
|
|
|||||||||
|
Total Expenses
|
224,950
|
|
|
178,373
|
|
|
403,323
|
|
|
254,253
|
|
|
1,030,404
|
|
|
1,284,657
|
|
|
218,592
|
|
|
726,874
|
|
|
945,466
|
|
|||||||||
|
Other Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Income from equity method investments
|
—
|
|
|
30,418
|
|
|
30,418
|
|
|
—
|
|
|
78,811
|
|
|
78,811
|
|
|
—
|
|
|
74,038
|
|
|
74,038
|
|
|||||||||
|
Other income, net
|
12,976
|
|
|
1,617
|
|
|
14,593
|
|
|
13,006
|
|
|
1,695
|
|
|
14,701
|
|
|
4,653
|
|
|
—
|
|
|
4,653
|
|
|||||||||
|
Total Other Income
|
12,976
|
|
|
32,035
|
|
|
45,011
|
|
|
13,006
|
|
|
80,506
|
|
|
93,512
|
|
|
4,653
|
|
|
74,038
|
|
|
78,691
|
|
|||||||||
|
Economic Net Income
|
$
|
161,336
|
|
|
$
|
85,645
|
|
|
$
|
246,981
|
|
|
$
|
121,957
|
|
|
$
|
1,567,349
|
|
|
$
|
1,689,306
|
|
|
$
|
184,853
|
|
|
$
|
1,014,699
|
|
|
$
|
1,199,552
|
|
|
(1)
|
Included in unrealized carried interest income (loss) from affiliates for the year ended December 31, 2012 was a $75.3 million reversal of the entire general partner obligation to return previously distributed carried interest income with respect to Fund VI. The general partner obligation is recognized based upon a hypothetical liquidation of the funds' net assets as of the reporting date. The actual determination and any required payment of any such general partner obligation would not take place until the final disposition of a fund's investments based on the contractual termination of the fund.
|
|
|
|
For the Year Ended
December 31, |
|
For the Year Ended
December 31, |
||||||||||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
Amount
Change |
|
Percentage
Change |
|
2013
|
|
2012
|
|
Amount
Change
|
|
Percentage
Change
|
||||||||||||||
|
|
|
(dollars in thousands)
|
|
|
|
(dollars in thousands)
|
|
|
||||||||||||||||||||||
|
Private Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Advisory and transaction fees from affiliates, net
|
|
$
|
58,241
|
|
|
$
|
78,371
|
|
|
$
|
(20,130
|
)
|
|
(25.7
|
)%
|
|
$
|
78,371
|
|
|
$
|
121,744
|
|
|
$
|
(43,373
|
)
|
|
(35.6
|
)%
|
|
Management fees from affiliates
|
|
315,069
|
|
|
284,833
|
|
|
30,236
|
|
|
10.6
|
|
|
284,833
|
|
|
277,048
|
|
|
7,785
|
|
|
2.8
|
|
||||||
|
Carried interest income (loss) from affiliates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Unrealized gains (losses)
(1)
|
|
(1,196,093
|
)
|
|
454,722
|
|
|
(1,650,815
|
)
|
|
NM
|
|
|
454,722
|
|
|
854,919
|
|
|
(400,197
|
)
|
|
(46.8
|
)
|
||||||
|
Realized gains
|
|
1,428,076
|
|
|
2,062,525
|
|
|
(634,449
|
)
|
|
(30.8
|
)
|
|
2,062,525
|
|
|
812,616
|
|
|
1,249,909
|
|
|
153.8
|
|
||||||
|
Total carried interest income from affiliates
|
|
231,983
|
|
|
2,517,247
|
|
|
(2,285,264
|
)
|
|
(90.8
|
)
|
|
2,517,247
|
|
|
1,667,535
|
|
|
849,712
|
|
|
51.0
|
|
||||||
|
Total Revenues
|
|
605,293
|
|
|
2,880,451
|
|
|
(2,275,158
|
)
|
|
(79.0
|
)
|
|
2,880,451
|
|
|
2,066,327
|
|
|
814,124
|
|
|
39.4
|
|
||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Compensation and benefits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Equity-based compensation
|
|
49,526
|
|
|
31,967
|
|
|
17,559
|
|
|
54.9
|
|
|
31,967
|
|
|
31,213
|
|
|
754
|
|
|
2.4
|
|
||||||
|
Salary, bonus and benefits
|
|
96,689
|
|
|
109,761
|
|
|
(13,072
|
)
|
|
(11.9
|
)
|
|
109,761
|
|
|
104,068
|
|
|
5,693
|
|
|
5.5
|
|
||||||
|
Profit sharing expense
|
|
178,373
|
|
|
1,030,404
|
|
|
(852,031
|
)
|
|
(82.7
|
)
|
|
1,030,404
|
|
|
726,874
|
|
|
303,530
|
|
|
41.8
|
|
||||||
|
Total compensation and benefits expense
|
|
324,588
|
|
|
1,172,132
|
|
|
(847,544
|
)
|
|
(72.3
|
)
|
|
1,172,132
|
|
|
862,155
|
|
|
309,977
|
|
|
36.0
|
|
||||||
|
Other expenses
|
|
78,735
|
|
|
112,525
|
|
|
(33,790
|
)
|
|
(30.0
|
)
|
|
112,525
|
|
|
83,311
|
|
|
29,214
|
|
|
35.1
|
|
||||||
|
Total Expenses
|
|
403,323
|
|
|
1,284,657
|
|
|
(881,334
|
)
|
|
(68.6
|
)
|
|
1,284,657
|
|
|
945,466
|
|
|
339,191
|
|
|
35.9
|
|
||||||
|
Other Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Income from equity method investments
|
|
30,418
|
|
|
78,811
|
|
|
(48,393
|
)
|
|
(61.4
|
)
|
|
78,811
|
|
|
74,038
|
|
|
4,773
|
|
|
6.4
|
|
||||||
|
Other income, net
|
|
14,593
|
|
|
14,701
|
|
|
(108
|
)
|
|
(0.7
|
)
|
|
14,701
|
|
|
4,653
|
|
|
10,048
|
|
|
215.9
|
|
||||||
|
Total Other Income
|
|
45,011
|
|
|
93,512
|
|
|
(48,501
|
)
|
|
(51.9
|
)
|
|
93,512
|
|
|
78,691
|
|
|
14,821
|
|
|
18.8
|
|
||||||
|
Economic Net Income
|
|
$
|
246,981
|
|
|
$
|
1,689,306
|
|
|
$
|
(1,442,325
|
)
|
|
(85.4
|
)%
|
|
$
|
1,689,306
|
|
|
$
|
1,199,552
|
|
|
$
|
489,754
|
|
|
40.8
|
%
|
|
(1)
|
Included in unrealized carried interest income (loss) from affiliates for the year ended December 31, 2012 was a $75.3 million reversal of the entire general partner obligation to return previously distributed carried interest income with respect to Fund VI. The general partner obligation is recognized based upon a hypothetical liquidation of the funds' net assets as of the reporting date. The actual determination and any required payment of any such general partner obligation would not take place until the final disposition of a fund's investments based on the contractual termination of the fund.
|
|
|
For the Year Ended December 31, 2014
|
|
For the Year Ended December 31, 2013
|
|
For the Year Ended December 31, 2012
|
||||||||||||||||||||||||||||||
|
|
Management
|
|
Incentive
|
|
Total
|
|
Management
|
|
Incentive
|
|
Total
|
|
Management
|
|
Incentive
|
|
Total
|
||||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||||||||||
|
Credit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Advisory and transaction fees from affiliates, net
|
$
|
255,186
|
|
|
$
|
—
|
|
|
$
|
255,186
|
|
|
$
|
114,643
|
|
|
$
|
—
|
|
|
$
|
114,643
|
|
|
$
|
27,551
|
|
|
$
|
—
|
|
|
$
|
27,551
|
|
|
Management fees from affiliates
|
538,742
|
|
|
—
|
|
|
538,742
|
|
|
392,433
|
|
|
—
|
|
|
392,433
|
|
|
299,667
|
|
|
—
|
|
|
299,667
|
|
|||||||||
|
Carried interest income from affiliates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|||||||||||||||||
|
Unrealized gains (losses)
(1)
|
—
|
|
|
(156,644
|
)
|
|
(156,644
|
)
|
|
—
|
|
|
(56,568
|
)
|
|
(56,568
|
)
|
|
—
|
|
|
301,077
|
|
|
301,077
|
|
|||||||||
|
Realized gains
|
41,199
|
|
|
281,034
|
|
|
322,233
|
|
|
36,922
|
|
|
393,338
|
|
|
430,260
|
|
|
37,842
|
|
|
179,933
|
|
|
217,775
|
|
|||||||||
|
Total Revenues
|
835,127
|
|
|
124,390
|
|
|
959,517
|
|
|
543,998
|
|
|
336,770
|
|
|
880,768
|
|
|
365,060
|
|
|
481,010
|
|
|
846,070
|
|
|||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Compensation and Benefits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Equity-based compensation
|
48,737
|
|
|
—
|
|
|
48,737
|
|
|
24,167
|
|
|
—
|
|
|
24,167
|
|
|
26,988
|
|
|
—
|
|
|
26,988
|
|
|||||||||
|
Salary, bonus and benefits
|
210,546
|
|
|
—
|
|
|
210,546
|
|
|
153,056
|
|
|
—
|
|
|
153,056
|
|
|
139,895
|
|
|
—
|
|
|
139,895
|
|
|||||||||
|
Profit sharing expense
|
—
|
|
|
95,070
|
|
|
95,070
|
|
|
—
|
|
|
142,728
|
|
|
142,728
|
|
|
—
|
|
|
138,444
|
|
|
138,444
|
|
|||||||||
|
Total compensation and benefits
|
259,283
|
|
|
95,070
|
|
|
354,353
|
|
|
177,223
|
|
|
142,728
|
|
|
319,951
|
|
|
166,883
|
|
|
138,444
|
|
|
305,327
|
|
|||||||||
|
Other expenses
|
163,082
|
|
|
—
|
|
|
163,082
|
|
|
162,064
|
|
|
—
|
|
|
162,064
|
|
|
149,051
|
|
|
—
|
|
|
149,051
|
|
|||||||||
|
Total Expenses
|
422,365
|
|
|
95,070
|
|
|
517,435
|
|
|
339,287
|
|
|
142,728
|
|
|
482,015
|
|
|
315,934
|
|
|
138,444
|
|
|
454,378
|
|
|||||||||
|
Other Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Net gains (losses) from investment activities
|
—
|
|
|
9,062
|
|
|
9,062
|
|
|
—
|
|
|
(12,593
|
)
|
|
(12,593
|
)
|
|
—
|
|
|
(1,142
|
)
|
|
(1,142
|
)
|
|||||||||
|
Income from equity method investments
|
—
|
|
|
18,812
|
|
|
18,812
|
|
|
—
|
|
|
30,678
|
|
|
30,678
|
|
|
—
|
|
|
46,100
|
|
|
46,100
|
|
|||||||||
|
Other income, net
|
28,538
|
|
|
22,674
|
|
|
51,212
|
|
|
28,540
|
|
|
8,508
|
|
|
37,048
|
|
|
15,008
|
|
|
—
|
|
|
15,008
|
|
|||||||||
|
Total Other Income
|
28,538
|
|
|
50,548
|
|
|
79,086
|
|
|
28,540
|
|
|
26,593
|
|
|
55,133
|
|
|
15,008
|
|
|
44,958
|
|
|
59,966
|
|
|||||||||
|
Non-Controlling Interests
|
(12,688
|
)
|
|
—
|
|
|
(12,688
|
)
|
|
(13,985
|
)
|
|
—
|
|
|
(13,985
|
)
|
|
(8,730
|
)
|
|
—
|
|
|
(8,730
|
)
|
|||||||||
|
Economic Net Income
|
$
|
428,612
|
|
|
$
|
79,868
|
|
|
$
|
508,480
|
|
|
$
|
219,266
|
|
|
$
|
220,635
|
|
|
$
|
439,901
|
|
|
$
|
55,404
|
|
|
$
|
387,524
|
|
|
$
|
442,928
|
|
|
(1)
|
Included in unrealized carried interest income (loss) from affiliates for the year ended December 31, 2014 was a reversal of previously realized carried interest income due to the general partner obligation to return previously distributed carried interest income of $3.4 million in aggregate with respect to two of our credit funds. Included in unrealized carried interest income from affiliates for the
year ended December 31, 2013
was a reversal of $19.3 million and $0.3 million of the entire general partner obligation to return previously distributed carried interest income with respect to SOMA and APC, respectively. Included in unrealized carried interest income (loss) from affiliates for the year ended December 31, 2012 was a reversal of previously realized carried interest income due to the general partner obligation to return previously distributed carried interest income with respect to SOMA and APC of $1.2 million and $0.3 million, respectively. The general partner obligation is recognized based upon a hypothetical liquidation of the funds' net assets as of the reporting date. The actual determination and any required payment of any such general partner obligation would not take place until the final disposition of a fund’s investments based on the contractual termination of the fund or as otherwise set forth in the respective limited partnership agreement of the fund.
|
|
|
|
For the Year Ended
December 31, |
|
For the Year Ended
December 31, |
||||||||||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
Amount
Change |
|
Percentage
Change |
|
2013
|
|
2012
|
|
Amount
Change |
|
Percentage
Change |
||||||||||||||
|
|
|
(dollars in thousands)
|
|
|
|
(dollars in thousands)
|
|
|
||||||||||||||||||||||
|
Credit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Advisory and transaction fees from affiliates, net
|
|
$
|
255,186
|
|
|
$
|
114,643
|
|
|
$
|
140,543
|
|
|
122.6
|
%
|
|
$
|
114,643
|
|
|
$
|
27,551
|
|
|
$
|
87,092
|
|
|
316.1
|
%
|
|
Management fees from affiliates
|
|
538,742
|
|
|
392,433
|
|
|
146,309
|
|
|
37.3
|
|
|
392,433
|
|
|
299,667
|
|
|
92,766
|
|
|
31.0
|
|
||||||
|
Carried interest income (loss) from affiliates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Unrealized gains (losses)
(1)
|
|
(156,644
|
)
|
|
(56,568
|
)
|
|
(100,076
|
)
|
|
176.9
|
|
|
(56,568
|
)
|
|
301,077
|
|
|
(357,645
|
)
|
|
NM
|
|
||||||
|
Realized gains
|
|
322,233
|
|
|
430,260
|
|
|
(108,027
|
)
|
|
(25.1
|
)
|
|
430,260
|
|
|
217,775
|
|
|
212,485
|
|
|
97.6
|
|
||||||
|
Total carried interest income from affiliates
|
|
165,589
|
|
|
373,692
|
|
|
(208,103
|
)
|
|
(55.7
|
)
|
|
373,692
|
|
|
518,852
|
|
|
(145,160
|
)
|
|
(28.0
|
)
|
||||||
|
Total Revenues
|
|
959,517
|
|
|
880,768
|
|
|
78,749
|
|
|
8.9
|
|
|
880,768
|
|
|
846,070
|
|
|
34,698
|
|
|
4.1
|
|
||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Compensation and benefits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Equity-based compensation
|
|
48,737
|
|
|
24,167
|
|
|
24,570
|
|
|
101.7
|
|
|
24,167
|
|
|
26,988
|
|
|
(2,821
|
)
|
|
(10.5
|
)
|
||||||
|
Salary, bonus and benefits
|
|
210,546
|
|
|
153,056
|
|
|
57,490
|
|
|
37.6
|
|
|
153,056
|
|
|
139,895
|
|
|
13,161
|
|
|
9.4
|
|
||||||
|
Profit sharing expense
|
|
95,070
|
|
|
142,728
|
|
|
(47,658
|
)
|
|
(33.4
|
)
|
|
142,728
|
|
|
138,444
|
|
|
4,284
|
|
|
3.1
|
|
||||||
|
Total compensation and benefits
|
|
354,353
|
|
|
319,951
|
|
|
34,402
|
|
|
10.8
|
|
|
319,951
|
|
|
305,327
|
|
|
14,624
|
|
|
4.8
|
|
||||||
|
Other expenses
|
|
163,082
|
|
|
162,064
|
|
|
1,018
|
|
|
0.6
|
|
|
162,064
|
|
|
149,051
|
|
|
13,013
|
|
|
8.7
|
|
||||||
|
Total Expenses
|
|
517,435
|
|
|
482,015
|
|
|
35,420
|
|
|
7.3
|
|
|
482,015
|
|
|
454,378
|
|
|
27,637
|
|
|
6.1
|
|
||||||
|
Other Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net gains (losses) from investment activities
|
|
9,062
|
|
|
(12,593
|
)
|
|
21,655
|
|
|
NM
|
|
|
(12,593
|
)
|
|
(1,142
|
)
|
|
(11,451
|
)
|
|
NM
|
|
||||||
|
Income from equity method investments
|
|
18,812
|
|
|
30,678
|
|
|
(11,866
|
)
|
|
(38.7
|
)
|
|
30,678
|
|
|
46,100
|
|
|
(15,422
|
)
|
|
(33.5
|
)
|
||||||
|
Other income, net
|
|
51,212
|
|
|
37,048
|
|
|
14,164
|
|
|
38.2
|
|
|
37,048
|
|
|
15,008
|
|
|
22,040
|
|
|
146.9
|
|
||||||
|
Total Other Income
|
|
79,086
|
|
|
55,133
|
|
|
23,953
|
|
|
43.4
|
|
|
55,133
|
|
|
59,966
|
|
|
(4,833
|
)
|
|
(8.1
|
)
|
||||||
|
Non-Controlling Interests
|
|
(12,688
|
)
|
|
(13,985
|
)
|
|
1,297
|
|
|
(9.3
|
)
|
|
(13,985
|
)
|
|
(8,730
|
)
|
|
(5,255
|
)
|
|
60.2
|
|
||||||
|
Economic Net Income
|
|
$
|
508,480
|
|
|
$
|
439,901
|
|
|
$
|
68,579
|
|
|
15.6
|
%
|
|
$
|
439,901
|
|
|
$
|
442,928
|
|
|
$
|
(3,027
|
)
|
|
(0.7
|
)%
|
|
(1)
|
Included in unrealized carried interest income (loss) from affiliates for the year ended December 31, 2014 was a reversal of previously realized carried interest income due to the general partner obligation to return previously distributed carried interest income of $3.4 million in aggregate with respect to two of our credit funds. Included in unrealized carried interest income (loss) from affiliates for the
year ended December 31, 2013
was a reversal of $19.3 million and $0.3 million of the entire general partner obligation to return previously distributed carried interest income to SOMA and APC, respectively. Included in unrealized carried interest income (loss) from affiliates for the year ended December 31, 2012 was a reversal of previously realized carried interest income due to the general partner obligation to return previously distributed carried interest income with respect to SOMA and APC of $1.2 million and $0.3 million, respectively. The general partner obligation is recognized based upon a hypothetical liquidation of the funds' net assets as of the reporting date. The actual determination and any required payment of any such general partner obligation would not take place until the final disposition of a fund’s investments based on the contractual termination of the fund or as otherwise set forth in the respective limited partnership agreement of the fund.
|
|
|
For the Year Ended December 31, 2014
|
|
For the Year Ended December 31, 2013
|
|
For the Year Ended December 31, 2012
|
||||||||||||||||||||||||||||||
|
|
Management
|
|
Incentive
|
|
Total
|
|
Management
|
|
Incentive
|
|
Total
|
|
Management
|
|
Incentive
|
|
Total
|
||||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||||||||||
|
Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Advisory and transaction fees from affiliates, net
|
$
|
2,655
|
|
|
$
|
—
|
|
|
$
|
2,655
|
|
|
$
|
3,548
|
|
|
$
|
—
|
|
|
$
|
3,548
|
|
|
$
|
749
|
|
|
$
|
—
|
|
|
$
|
749
|
|
|
Management fees from affiliates
|
47,213
|
|
|
—
|
|
|
47,213
|
|
|
53,436
|
|
|
—
|
|
|
53,436
|
|
|
46,326
|
|
|
|
|
46,326
|
|
||||||||||
|
Carried interest income from affiliates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Unrealized gains
|
—
|
|
|
4,951
|
|
|
4,951
|
|
|
—
|
|
|
4,681
|
|
|
4,681
|
|
|
—
|
|
|
10,401
|
|
|
10,401
|
|
|||||||||
|
Realized gains
|
—
|
|
|
3,998
|
|
|
3,998
|
|
|
—
|
|
|
541
|
|
|
541
|
|
|
—
|
|
|
4,673
|
|
|
4,673
|
|
|||||||||
|
Total Revenues
|
49,868
|
|
|
8,949
|
|
|
58,817
|
|
|
56,984
|
|
|
5,222
|
|
|
62,206
|
|
|
47,075
|
|
|
15,074
|
|
|
62,149
|
|
|||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Compensation and Benefits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Equity-based compensation
|
8,849
|
|
|
—
|
|
|
8,849
|
|
|
10,207
|
|
|
—
|
|
|
10,207
|
|
|
10,741
|
|
|
—
|
|
|
10,741
|
|
|||||||||
|
Salary, bonus and benefits
|
32,611
|
|
|
—
|
|
|
32,611
|
|
|
31,936
|
|
|
—
|
|
|
31,936
|
|
|
30,611
|
|
|
—
|
|
|
30,611
|
|
|||||||||
|
Profit sharing expense
|
—
|
|
|
2,747
|
|
|
2,747
|
|
|
—
|
|
|
123
|
|
|
123
|
|
|
—
|
|
|
6,815
|
|
|
6,815
|
|
|||||||||
|
Total compensation and benefits
|
41,460
|
|
|
2,747
|
|
|
44,207
|
|
|
42,143
|
|
|
123
|
|
|
42,266
|
|
|
41,352
|
|
|
6,815
|
|
|
48,167
|
|
|||||||||
|
Other expenses
|
23,784
|
|
|
—
|
|
|
23,784
|
|
|
27,620
|
|
|
—
|
|
|
27,620
|
|
|
24,270
|
|
|
—
|
|
|
24,270
|
|
|||||||||
|
Total Expenses
|
65,244
|
|
|
2,747
|
|
|
67,991
|
|
|
69,763
|
|
|
123
|
|
|
69,886
|
|
|
65,622
|
|
|
6,815
|
|
|
72,437
|
|
|||||||||
|
Other Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Income from equity method investments
|
—
|
|
|
5,675
|
|
|
5,675
|
|
|
—
|
|
|
3,722
|
|
|
3,722
|
|
|
—
|
|
|
982
|
|
|
982
|
|
|||||||||
|
Other income, net
|
3,584
|
|
|
—
|
|
|
3,584
|
|
|
2,402
|
|
|
—
|
|
|
2,402
|
|
|
1,271
|
|
|
—
|
|
|
1,271
|
|
|||||||||
|
Total Other Income
|
3,584
|
|
|
5,675
|
|
|
9,259
|
|
|
2,402
|
|
|
3,722
|
|
|
6,124
|
|
|
1,271
|
|
|
982
|
|
|
2,253
|
|
|||||||||
|
Economic Net Income (Loss)
|
$
|
(11,792
|
)
|
|
$
|
11,877
|
|
|
$
|
85
|
|
|
$
|
(10,377
|
)
|
|
$
|
8,821
|
|
|
$
|
(1,556
|
)
|
|
$
|
(17,276
|
)
|
|
$
|
9,241
|
|
|
$
|
(8,035
|
)
|
|
|
|
For the Year Ended
December 31, |
|
For the Year Ended
December 31, |
||||||||||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
Amount
Change |
|
Percentage
Change |
|
2013
|
|
2012
|
|
Amount
Change |
|
Percentage
Change |
||||||||||||||
|
|
|
(dollars in thousands)
|
|
|
|
(dollars in thousands)
|
|
|
||||||||||||||||||||||
|
Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Advisory and transaction fees from affiliates, net
|
|
$
|
2,655
|
|
|
$
|
3,548
|
|
|
$
|
(893
|
)
|
|
(25.2
|
)%
|
|
$
|
3,548
|
|
|
$
|
749
|
|
|
$
|
2,799
|
|
|
373.7
|
%
|
|
Management fees from affiliates
|
|
47,213
|
|
|
53,436
|
|
|
(6,223
|
)
|
|
(11.6
|
)
|
|
53,436
|
|
|
46,326
|
|
|
7,110
|
|
|
15.3
|
|
||||||
|
Carried interest income from affiliates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Unrealized gains
|
|
4,951
|
|
|
4,681
|
|
|
270
|
|
|
5.8
|
|
|
4,681
|
|
|
10,401
|
|
|
(5,720
|
)
|
|
(55.0
|
)
|
||||||
|
Realized gains
|
|
3,998
|
|
|
541
|
|
|
3,457
|
|
|
NM
|
|
|
541
|
|
|
4,673
|
|
|
(4,132
|
)
|
|
(88.4
|
)
|
||||||
|
Total carried interest income from affiliates
|
|
8,949
|
|
|
5,222
|
|
|
3,727
|
|
|
71.4
|
|
|
5,222
|
|
|
15,074
|
|
|
(9,852
|
)
|
|
(65.4
|
)
|
||||||
|
Total Revenues
|
|
58,817
|
|
|
62,206
|
|
|
(3,389
|
)
|
|
(5.4
|
)
|
|
62,206
|
|
|
62,149
|
|
|
57
|
|
|
0.1
|
|
||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Compensation and Benefits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Equity-based compensation
|
|
8,849
|
|
|
10,207
|
|
|
(1,358
|
)
|
|
(13.3
|
)
|
|
10,207
|
|
|
10,741
|
|
|
(534
|
)
|
|
(5.0
|
)
|
||||||
|
Salary, bonus and benefits
|
|
32,611
|
|
|
31,936
|
|
|
675
|
|
|
2.1
|
|
|
31,936
|
|
|
30,611
|
|
|
1,325
|
|
|
4.3
|
|
||||||
|
Profit sharing expense
|
|
2,747
|
|
|
123
|
|
|
2,624
|
|
|
NM
|
|
|
123
|
|
|
6,815
|
|
|
(6,692
|
)
|
|
(98.2
|
)
|
||||||
|
Total compensation and benefits
|
|
44,207
|
|
|
42,266
|
|
|
1,941
|
|
|
4.6
|
|
|
42,266
|
|
|
48,167
|
|
|
(5,901
|
)
|
|
(12.3
|
)
|
||||||
|
Other expenses
|
|
23,784
|
|
|
27,620
|
|
|
(3,836
|
)
|
|
(13.9
|
)
|
|
27,620
|
|
|
24,270
|
|
|
3,350
|
|
|
13.8
|
|
||||||
|
Total Expenses
|
|
67,991
|
|
|
69,886
|
|
|
(1,895
|
)
|
|
(2.7
|
)
|
|
69,886
|
|
|
72,437
|
|
|
(2,551
|
)
|
|
(3.5
|
)
|
||||||
|
Other Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Income from equity method investments
|
|
5,675
|
|
|
3,722
|
|
|
1,953
|
|
|
52.5
|
|
|
3,722
|
|
|
982
|
|
|
2,740
|
|
|
279.0
|
|
||||||
|
Other income, net
|
|
3,584
|
|
|
2,402
|
|
|
1,182
|
|
|
49.2
|
|
|
2,402
|
|
|
1,271
|
|
|
1,131
|
|
|
89.0
|
|
||||||
|
Total Other Income
|
|
9,259
|
|
|
6,124
|
|
|
3,135
|
|
|
51.2
|
|
|
6,124
|
|
|
2,253
|
|
|
3,871
|
|
|
171.8
|
|
||||||
|
Economic Net Income (Loss)
|
|
$
|
85
|
|
|
$
|
(1,556
|
)
|
|
$
|
1,641
|
|
|
NM
|
|
|
$
|
(1,556
|
)
|
|
$
|
(8,035
|
)
|
|
$
|
6,479
|
|
|
(80.6
|
)%
|
|
|
|
For the Year Ended
December 31, |
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Management Business
|
|
|
|
|
|
|
||||||
|
Revenues:
|
|
|
|
|
|
|
||||||
|
Advisory and transaction fees from affiliates, net
|
|
$
|
316,082
|
|
|
$
|
196,562
|
|
|
$
|
150,044
|
|
|
Management fees from affiliates
|
|
901,024
|
|
|
730,702
|
|
|
623,041
|
|
|||
|
Carried interest income from affiliates
|
|
41,199
|
|
|
36,922
|
|
|
37,842
|
|
|||
|
Total Revenues
|
|
1,258,305
|
|
|
964,186
|
|
|
810,927
|
|
|||
|
Expenses:
|
|
|
|
|
|
|
||||||
|
Equity-based compensation
|
|
107,112
|
|
|
66,341
|
|
|
68,942
|
|
|||
|
Salary, bonus and benefits
|
|
339,846
|
|
|
294,753
|
|
|
274,574
|
|
|||
|
Interest expense
|
|
22,394
|
|
|
29,260
|
|
|
37,116
|
|
|||
|
Professional fees
(1)
|
|
80,607
|
|
|
82,448
|
|
|
63,250
|
|
|||
|
General, administrative and other
(2)
|
|
96,485
|
|
|
97,085
|
|
|
86,550
|
|
|||
|
Placement fees
|
|
15,422
|
|
|
42,424
|
|
|
22,271
|
|
|||
|
Occupancy
|
|
40,511
|
|
|
39,946
|
|
|
37,218
|
|
|||
|
Depreciation and amortization
|
|
10,182
|
|
|
11,046
|
|
|
10,227
|
|
|||
|
Total Expenses
|
|
712,559
|
|
|
663,303
|
|
|
600,148
|
|
|||
|
Other Income:
|
|
|
|
|
|
|
||||||
|
Interest income
|
|
9,194
|
|
|
10,763
|
|
|
8,149
|
|
|||
|
Other income, net
|
|
35,904
|
|
|
33,185
|
|
|
12,783
|
|
|||
|
Total Other Income
|
|
45,098
|
|
|
43,948
|
|
|
20,932
|
|
|||
|
Non-Controlling Interests
|
|
(12,688
|
)
|
|
(13,985
|
)
|
|
(8,730
|
)
|
|||
|
Economic Net Income
|
|
$
|
578,156
|
|
|
$
|
330,846
|
|
|
$
|
222,981
|
|
|
(1)
|
Excludes professional fees related to the consolidated funds.
|
|
(2)
|
Excludes general and administrative expenses and interest income related to the consolidated funds.
|
|
|
|
For the Year Ended
December 31, |
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Incentive Business
|
|
|
|
|
|
|
||||||
|
Revenues:
|
|
|
|
|
|
|
||||||
|
Carried interest income (loss) from affiliates:
|
|
|
|
|
|
|
||||||
|
Unrealized gains (losses)
(1)
|
|
$
|
(1,347,786
|
)
|
|
$
|
402,835
|
|
|
$
|
1,166,397
|
|
|
Realized gains
|
|
1,713,108
|
|
|
2,456,404
|
|
|
997,222
|
|
|||
|
Total Revenues
|
|
365,322
|
|
|
2,859,239
|
|
|
2,163,619
|
|
|||
|
Expenses:
|
|
|
|
|
|
|
||||||
|
Compensation and Benefits:
|
|
|
|
|
|
|
||||||
|
Profit sharing expense:
|
|
|
|
|
|
|
||||||
|
Unrealized profit sharing expense
(2)
|
|
(506,026
|
)
|
|
195,298
|
|
|
426,098
|
|
|||
|
Realized profit sharing expense
|
|
782,216
|
|
|
977,957
|
|
|
446,035
|
|
|||
|
Total Profit Sharing Expense
|
|
276,190
|
|
|
1,173,255
|
|
|
872,133
|
|
|||
|
Other Income:
|
|
|
|
|
|
|
||||||
|
Other income, net
|
|
24,291
|
|
|
10,203
|
|
|
—
|
|
|||
|
Net gains (losses) from investment activities
(3)
|
|
9,062
|
|
|
(12,593
|
)
|
|
(1,142
|
)
|
|||
|
Income from equity method investments
|
|
54,905
|
|
|
113,211
|
|
|
121,120
|
|
|||
|
Total Other Income
|
|
88,258
|
|
|
110,821
|
|
|
119,978
|
|
|||
|
Economic Net Income
|
|
$
|
177,390
|
|
|
$
|
1,796,805
|
|
|
$
|
1,411,464
|
|
|
(1)
|
Included in unrealized carried interest income (loss) from affiliates for the year ended December 31, 2014 was a reversal of previously realized carried interest income due to the general partner obligation to return previously distributed carried interest income of $3.4 million in aggregate with respect to two of our credit funds. Included in unrealized carried interest income (loss) from affiliates for the
year ended December 31, 2013
was a reversal of
$19.3 million
and $0.3 million of the entire general partner obligation to return previously distributed carried interest income to SOMA and APC, respectively. Included in unrealized carried interest income (loss) from affiliates for the year ended December 31, 2012 was a reversal of $75.3 million of the entire general partner obligation to return previously distributed carried interest income with respect to Fund VI and reversal of previously realized carried interest income due to the general partner obligation to return previously distributed carried interest income of $1.2 million and $0.3 million with respect to SOMA and APC, respectively. The general partner obligation is recognized based upon a hypothetical liquidation of the funds' net assets as of the reporting date. The actual determination and any required payment of any such general partner obligation would not take place until the final disposition of a fund’s investments based on the contractual termination of the fund or as otherwise set forth in the respective limited partnership agreement of the fund.
|
|
(2)
|
Included in unrealized profit sharing expense for the year ended December 31, 2012 was a reversal of the entire receivable from Contributing Partners and certain employees of $22.1 million due to the reversal of the general partner obligation to return previously distributed carried interest income with respect to Fund VI.
|
|
(3)
|
Excludes investment income and net gains from investment activities related to consolidated funds and the consolidated VIEs.
|
|
|
|
For the Year Ended
December 31, |
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Revenues
|
|
$
|
1,623,627
|
|
|
$
|
3,823,425
|
|
|
$
|
2,974,546
|
|
|
Expenses
|
|
988,749
|
|
|
1,836,558
|
|
|
1,472,281
|
|
|||
|
Other income
|
|
133,356
|
|
|
154,769
|
|
|
140,910
|
|
|||
|
Non-Controlling Interests
|
|
(12,688
|
)
|
|
(13,985
|
)
|
|
(8,730
|
)
|
|||
|
Economic Net Income
|
|
755,546
|
|
|
2,127,651
|
|
|
1,634,445
|
|
|||
|
Non-cash charges related to equity-based compensation
|
|
(502
|
)
|
|
(59,847
|
)
|
|
(529,712
|
)
|
|||
|
Income tax provision
|
|
(147,245
|
)
|
|
(107,569
|
)
|
|
(65,410
|
)
|
|||
|
Net income attributable to Non-Controlling Interests in Apollo Operating Group
|
|
(404,682
|
)
|
|
(1,257,650
|
)
|
|
(685,357
|
)
|
|||
|
Amortization of intangible assets
|
|
(34,888
|
)
|
|
(43,194
|
)
|
|
(43,009
|
)
|
|||
|
Net Income Attributable to Apollo Global Management, LLC
|
|
$
|
168,229
|
|
|
$
|
659,391
|
|
|
$
|
310,957
|
|
|
|
|
For the Year Ended
December 31, |
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Management Business Economic Net Income
|
|
$
|
578,156
|
|
|
$
|
330,846
|
|
|
$
|
222,981
|
|
|
Net realized carried interest income
|
|
930,892
|
|
|
1,478,447
|
|
|
551,187
|
|
|||
|
Realized investment income
(1)
|
|
63,951
|
|
|
107,615
|
|
|
66,063
|
|
|||
|
Athene capital and surplus fees
(2)
|
|
(228,331
|
)
|
|
(110,132
|
)
|
|
—
|
|
|||
|
Reversal of tax receivable agreement liability
(3)(5)
|
|
(32,182
|
)
|
|
(13,038
|
)
|
|
(3,937
|
)
|
|||
|
Equity-based compensation
|
|
107,112
|
|
|
66,341
|
|
|
68,942
|
|
|||
|
Depreciation and amortization
|
|
10,182
|
|
|
11,046
|
|
|
10,227
|
|
|||
|
Distributable Earnings
|
|
1,429,780
|
|
|
1,871,125
|
|
|
915,463
|
|
|||
|
Taxes and related payables
(4)
|
|
(73,565
|
)
|
|
(41,151
|
)
|
|
(40,800
|
)
|
|||
|
Distributable Earnings After Taxes and Related Payables
|
|
$
|
1,356,215
|
|
|
$
|
1,829,974
|
|
|
$
|
874,663
|
|
|
Net unrealized carried interest income (loss)
|
|
(841,760
|
)
|
|
207,537
|
|
|
740,299
|
|
|||
|
Unrealized investment and other income (loss)
|
|
24,307
|
|
|
3,206
|
|
|
53,915
|
|
|||
|
Add back: Athene capital and surplus fees
(2)
|
|
228,331
|
|
|
110,132
|
|
|
—
|
|
|||
|
Add back: Reversal of tax receivable agreement liability
(3)(5)
|
|
32,182
|
|
|
13,038
|
|
|
3,937
|
|
|||
|
Add back: Taxes and related payables
(4)
|
|
73,565
|
|
|
41,151
|
|
|
40,800
|
|
|||
|
Less: Equity-based compensation
|
|
(107,112
|
)
|
|
(66,341
|
)
|
|
(68,942
|
)
|
|||
|
Less: Depreciation and amortization
|
|
(10,182
|
)
|
|
(11,046
|
)
|
|
(10,227
|
)
|
|||
|
Total Economic Net Income
|
|
$
|
755,546
|
|
|
$
|
2,127,651
|
|
|
$
|
1,634,445
|
|
|
(1)
|
Represents realized gains from our general partner investments in our funds and other balance sheet investments.
|
|
(2)
|
Represents monitoring fees paid by Athene to Apollo by delivery of common shares of Athene Holding, calculated based on Athene's capital and surplus, as defined in our transaction and advisory services agreement with Athene.
|
|
(3)
|
Represents gains resulting from reductions of the tax receivable agreement liability due to changes in projected income estimates and estimated tax rates.
|
|
(4)
|
Represents the estimated current corporate, local and Non-U.S. taxes as well as the payable under Apollo's tax receivable agreement.
|
|
(5)
|
During the year ended December 31, 2014, the calculation of Distributable Earnings was revised to exclude the gains (losses) arising from the reversal of a portion of the tax receivable agreement liability. The prior period financial data was recast to conform to the revised definition of Distributable Earnings. The difference in Distributable Earnings After Taxes and Related Payables under the revised definition as compared to the previous methodology was $13.0 million and $3.9 million for the year ended December 31, 2013 and 2012, respectively.
|
|
|
|
For the Year Ended
December 31, |
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
|
|
|
||||||||
|
Distributable Earnings After Taxes and Related Payables
|
|
$
|
1,356,215
|
|
|
$
|
1,829,974
|
|
|
$
|
874,663
|
|
|
Add back: Tax related payables attributable to common and equivalents
|
|
66,429
|
|
|
32,192
|
|
|
40,800
|
|
|||
|
Distributable Earnings before certain payables
(2)
|
|
1,422,644
|
|
|
1,862,166
|
|
|
915,463
|
|
|||
|
Percent to common and equivalents
|
|
45
|
%
|
|
42
|
%
|
|
39
|
%
|
|||
|
Distributable Earnings before other payables attributable to common and equivalents
|
|
633,380
|
|
|
784,268
|
|
|
357,725
|
|
|||
|
Less: Tax related payables attributable to common and equivalents
|
|
(66,429
|
)
|
|
(32,192
|
)
|
|
(40,800
|
)
|
|||
|
Distributable Earnings attributable to common and equivalents
|
|
566,951
|
|
|
752,076
|
|
|
316,925
|
|
|||
|
Distributable Earnings per share of common and equivalent
(3)
|
|
$
|
3.13
|
|
|
$
|
4.49
|
|
|
$
|
2.02
|
|
|
Retained capital per share of common and equivalent
(3)
|
|
(0.24
|
)
|
|
(0.51
|
)
|
|
(0.08
|
)
|
|||
|
Net distribution per share of common and equivalent
(3)
|
|
$
|
2.89
|
|
|
$
|
3.98
|
|
|
$
|
1.94
|
|
|
(1)
|
Common and equivalents refers to Class A shares and RSUs that participate in distributions.
|
|
(2)
|
Distributable Earnings before certain payables represents distributable earnings before the deduction for the estimated current corporate taxes and the payable under Apollo's tax receivable agreement.
|
|
(3)
|
Per share calculations are based on total Class A shares outstanding and RSUs that participate in distributions.
|
|
|
Year Ended
December 31, |
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Management Business Economic Net Income
|
$
|
578,156
|
|
|
$
|
330,846
|
|
|
$
|
222,981
|
|
|
Equity-based compensation
(1)
|
107,112
|
|
|
66,341
|
|
|
68,942
|
|
|||
|
Interest expense
|
22,393
|
|
|
29,260
|
|
|
37,116
|
|
|||
|
Depreciation and amortization
(2)
|
10,182
|
|
|
11,046
|
|
|
10,227
|
|
|||
|
Fee-Related EBITDA
|
717,843
|
|
|
437,493
|
|
|
339,266
|
|
|||
|
Total realized carried interest
|
1,713,108
|
|
|
2,456,404
|
|
|
997,222
|
|
|||
|
Total realized profit sharing expense
|
(782,216
|
)
|
|
(977,957
|
)
|
|
(446,035
|
)
|
|||
|
Net realized carried interest
|
930,892
|
|
|
1,478,447
|
|
|
551,187
|
|
|||
|
Fee-Related EBITDA + 100% of Net Realized Carried Interest
|
1,648,735
|
|
|
1,915,940
|
|
|
890,453
|
|
|||
|
Net unrealized carried interest (loss) income
|
(841,760
|
)
|
|
207,537
|
|
|
740,299
|
|
|||
|
Net investment income
|
88,258
|
|
|
110,821
|
|
|
119,978
|
|
|||
|
Net interest expense
|
(22,393
|
)
|
|
(29,260
|
)
|
|
(37,116
|
)
|
|||
|
Depreciation and amortization
(2)
|
(10,182
|
)
|
|
(11,046
|
)
|
|
(10,227
|
)
|
|||
|
Equity-based compensation
(1)
|
(107,112
|
)
|
|
(66,341
|
)
|
|
(68,942
|
)
|
|||
|
Economic Net Income
|
755,546
|
|
|
2,127,651
|
|
|
1,634,445
|
|
|||
|
Income tax provision
|
(147,245
|
)
|
|
(107,569
|
)
|
|
(65,410
|
)
|
|||
|
Net (income) attributable to non-controlling interests in Apollo Operating Group
|
(404,682
|
)
|
|
(1,257,650
|
)
|
|
(685,357
|
)
|
|||
|
Charges related to equity-based compensation
(3)
|
(502
|
)
|
|
(59,847
|
)
|
|
(529,712
|
)
|
|||
|
Amortization of intangible assets
|
(34,888
|
)
|
|
(43,194
|
)
|
|
(43,009
|
)
|
|||
|
Net income attributable to Apollo Global Management, LLC
|
$
|
168,229
|
|
|
$
|
659,391
|
|
|
$
|
310,957
|
|
|
(1)
|
Includes RSUs (excluding RSUs granted in connection with the 2007 private placement) and share options. Excludes equity-based compensation expense comprising amortization of AOG Units.
|
|
(2)
|
Includes amortization of leasehold improvements.
|
|
(3)
|
Includes amortization amounts related to AOG Units.
|
|
•
|
Generating cash flow from operations;
|
|
•
|
Making investments in Apollo funds;
|
|
•
|
Meeting financing needs through credit agreements; and
|
|
•
|
Distributing cash flow to equity holders and Non-Controlling Interests.
|
|
•
|
Raising capital from their investors, which have been reflected historically as Non-Controlling Interests of the consolidated subsidiaries in our financial statements;
|
|
•
|
Using capital to make investments;
|
|
•
|
Generating cash flow from operations through distributions, interest and the realization of investments;
|
|
•
|
Distributing cash flow to investors; and
|
|
•
|
Issuing debt to finance investments (CLOs).
|
|
|
As of December 31, 2014
|
|
As of December 31, 2013
|
|
||||||||||
|
|
Outstanding
Balance
|
|
Annualized
Weighted
Average
Interest Rate
|
|
Outstanding
Balance
|
|
Annualized
Weighted
Average
Interest Rate
|
|
||||||
|
2013 AMH Credit Facilities - Term Facility
|
$
|
500,000
|
|
|
1.36
|
%
|
|
$
|
750,000
|
|
|
1.37
|
%
|
|
|
2024 Senior Notes
(1)
|
499,058
|
|
|
4.00
|
|
|
N/A
|
|
|
N/A
|
|
|
||
|
2014 AMI Term Facility
(2)
|
16,204
|
|
|
2.34
|
|
|
N/A
|
|
|
N/A
|
|
|
||
|
2014 AMI Term Facility II
(3)
|
18,752
|
|
|
1.93
|
|
|
N/A
|
|
|
N/A
|
|
|
||
|
Total Debt
|
$
|
1,034,014
|
|
|
|
|
$
|
750,000
|
|
|
|
|
||
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in thousands)
|
||||||||||
|
Operating Activities
|
$
|
(372,917
|
)
|
|
$
|
1,134,458
|
|
|
$
|
331,614
|
|
|
Investing Activities
|
13,432
|
|
|
2,651
|
|
|
(150,854
|
)
|
|||
|
Financing Activities
|
485,611
|
|
|
(1,005,023
|
)
|
|
21,960
|
|
|||
|
Net Increase in Cash and Cash Equivalents
|
$
|
126,126
|
|
|
$
|
132,086
|
|
|
$
|
202,720
|
|
|
Distribution
Declaration Date
|
|
Distribution
per
Class A
Share
|
|
Distribution
Payment Date
|
|
Distribution
to
Class A
Shareholders
|
|
Distribution to
Non-Controlling
Interest Holders
in the Apollo
Operating
Group
|
|
Total
Distributions
from
Apollo
Operating
Group
|
|
Distribution
Equivalents
on
Participating
Securities
|
||||||||||
|
February 10, 2012
|
|
$
|
0.46
|
|
|
February 29, 2012
|
|
$
|
58.1
|
|
|
$
|
110.4
|
|
|
$
|
168.5
|
|
|
$
|
10.3
|
|
|
April 13, 2012
|
|
—
|
|
|
April 13, 2012
|
|
—
|
|
|
11.0
|
|
|
11.0
|
|
|
—
|
|
|||||
|
May 8, 2012
|
|
0.25
|
|
|
May 30, 2012
|
|
31.6
|
|
|
60.0
|
|
|
91.6
|
|
|
6.2
|
|
|||||
|
August 2, 2012
|
|
0.24
|
|
|
August 31, 2012
|
|
31.2
|
|
|
57.6
|
|
|
88.8
|
|
|
5.3
|
|
|||||
|
November 9, 2012
|
|
0.40
|
|
|
November 30, 2012
|
|
52.0
|
|
|
96.0
|
|
|
148.0
|
|
|
9.4
|
|
|||||
|
For the year ended December 31, 2012
|
|
$
|
1.35
|
|
|
|
|
$
|
172.9
|
|
|
$
|
335.0
|
|
|
$
|
507.9
|
|
|
$
|
31.2
|
|
|
February 8, 2013
|
|
$
|
1.05
|
|
|
February 28, 2013
|
|
$
|
138.7
|
|
|
$
|
252.0
|
|
|
$
|
390.7
|
|
|
$
|
25.0
|
|
|
April 12, 2013
|
|
—
|
|
|
April 12, 2013
|
|
—
|
|
|
55.2
|
|
(1)
|
55.2
|
|
|
—
|
|
|||||
|
May 6, 2013
|
|
0.57
|
|
|
May 30, 2013
|
|
80.8
|
|
|
131.8
|
|
|
212.6
|
|
|
14.3
|
|
|||||
|
August 8, 2013
|
|
1.32
|
|
|
August 30, 2013
|
|
189.7
|
|
|
305.2
|
|
|
494.9
|
|
|
30.8
|
|
|||||
|
November 7, 2013
|
|
1.01
|
|
|
November 29, 2013
|
|
147.7
|
|
|
231.2
|
|
|
378.9
|
|
|
24.1
|
|
|||||
|
For the year ended December 31, 2013
|
|
$
|
3.95
|
|
|
|
|
$
|
556.9
|
|
|
$
|
975.4
|
|
|
$
|
1,532.3
|
|
|
$
|
94.2
|
|
|
February 7, 2014
|
|
$
|
1.08
|
|
|
February 26, 2014
|
|
$
|
160.9
|
|
|
$
|
247.3
|
|
|
$
|
408.2
|
|
|
$
|
25.5
|
|
|
April 3, 2014
|
|
—
|
|
|
April 3, 2014
|
|
—
|
|
|
49.5
|
|
(1)
|
49.5
|
|
|
—
|
|
|||||
|
May 8, 2014
|
|
0.84
|
|
|
May 30, 2014
|
|
130.0
|
|
|
188.4
|
|
|
318.4
|
|
|
20.9
|
|
|||||
|
June 16, 2014
|
|
—
|
|
|
June 16, 2014
|
|
—
|
|
|
28.5
|
|
(1)
|
28.5
|
|
|
—
|
|
|||||
|
August 6, 2014
|
|
0.46
|
|
|
August 29, 2014
|
|
73.6
|
|
|
102.5
|
|
|
176.1
|
|
|
10.2
|
|
|||||
|
September 11, 2014
|
|
—
|
|
|
September 11, 2014
|
|
—
|
|
|
12.4
|
|
(1)
|
12.4
|
|
|
—
|
|
|||||
|
October 30, 2014
|
|
0.73
|
|
|
November 21, 2014
|
|
119.0
|
|
|
162.6
|
|
|
281.6
|
|
|
15.5
|
|
|||||
|
December 15, 2014
|
|
—
|
|
|
December 15, 2014
|
|
—
|
|
|
25.2
|
|
(1)
|
25.2
|
|
|
—
|
|
|||||
|
For the year ended December 31, 2014
|
|
$
|
3.11
|
|
|
|
|
$
|
483.5
|
|
|
$
|
816.4
|
|
|
$
|
1,299.9
|
|
|
$
|
72.1
|
|
|
(1)
|
On April 13, 2012, April 12, 2013, April 3, 2014, June 16, 2014, September 11, 2014 and December 15, 2014, the Company made a
$0.05
,
$0.23
, $0.22, $0.13, $0.06 and
$0.11
distribution per AOG Unit, respectively, to the non-controlling interest holders in the Apollo Operating Group.
|
|
•
|
Profit Sharing related to private equity carried interest income, from direct ownership of advisory entities. Any changes in fair value of the underlying fund investments would result in changes to Apollo Global Management, LLC’s profit sharing payable;
|
|
•
|
Additional consideration based on their proportional ownership interest in Holdings; and
|
|
•
|
Additionally, 85% of any tax savings APO Corp. recognizes as a result of the tax receivable agreement will be paid to the Contributing Partners.
|
|
•
|
Awards granted to the Managing Partners (i) are not permitted to be sold to any parties outside of the Apollo Global Management, LLC control group and transfer restrictions lapse pro rata during the forfeiture period over 60 or 72 months, and (ii) allow the Managing Partners to initiate a change in control; and
|
|
•
|
Awards granted to the Contributing Partners (i) are not permitted to be sold or transferred to any parties except to the Apollo Global Management, LLC control group and (ii) the transfer restriction period lapses over six years (which is longer than the forfeiture period which lapses ratably over 60 months).
|
|
(i)
|
We assumed a maximum two year holding period.
|
|
(ii)
|
We concluded based on industry peers, that our volatility annualized would be approximately 40%.
|
|
(iii)
|
We assumed no distributions.
|
|
(iv)
|
We assumed a 4.88% risk free rate based on U.S. Treasuries with a two year maturity.
|
|
|
|
For the Year Ended December 31,
|
||||
|
|
|
2014
|
|
2013
|
|
2012
|
|
Distribution Yield
(1)
|
|
14.3%
|
|
9.5%
|
|
8.4%
|
|
Cost of Equity Capital Rate
(2)
|
|
12.3%
|
|
17.6%
|
|
17.6%
|
|
(1)
|
Calculated based on the historical distributions paid during the last twelve months and the Company's share price as of the measurement date of the grant on a weighted average basis.
|
|
(2)
|
Assumes a discount rate equivalent to a cost of equity capital rate as of the valuation date, based on the Capital Asset Pricing Model ("CAPM"). CAPM is a commonly used mathematical model for developing expected returns.
|
|
|
For the Year Ended December 31,
|
|||||
|
|
2014
|
|
2013
|
|
2012
|
|
|
Plan Grants
|
|
|
|
|
|
|
|
Holding Period Restriction (in years)
|
0.6
|
|
0.6
|
|
0.6
|
|
|
Volatility
(1)
|
31.4%
|
|
30.4%
|
|
34.0
|
%
|
|
Distribution Yield
(2)
|
14.3%
|
|
8.2%
|
|
8.0
|
%
|
|
Bonus Grants
|
|
|
|
|
|
|
|
Holding Period Restriction (in years)
|
0.2
|
|
0.2
|
|
0.2
|
|
|
Volatility
(1)
|
32.1%
|
|
30.0%
|
|
30.5
|
%
|
|
Distribution Yield
(2)
|
13.7%
|
|
12.2%
|
|
7.8
|
%
|
|
(1)
|
The Company determined the expected volatility based on the volatility of the Company’s share price as of the grant date with consideration to comparable companies.
|
|
(2)
|
Calculated based on the historical distributions paid during the last twelve months and the Company's share price as of the measurement date of the grant on a weighted average basis.
|
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
Operating lease obligations
(1)
|
$
|
38,863
|
|
|
$
|
38,225
|
|
|
$
|
36,114
|
|
|
$
|
31,742
|
|
|
$
|
31,348
|
|
|
$
|
24,214
|
|
|
$
|
200,506
|
|
|
Other long-term obligations
(2)
|
10,400
|
|
|
4,575
|
|
|
4,470
|
|
|
4,470
|
|
|
2,235
|
|
|
—
|
|
|
26,150
|
|
|||||||
|
2013 AMH Credit Facilities - Term Facility
(3)
|
6,838
|
|
|
6,838
|
|
|
6,838
|
|
|
6,838
|
|
|
500,342
|
|
|
—
|
|
|
527,694
|
|
|||||||
|
2013 AMH Credit Facilities - Revolver Facility
(4)
|
625
|
|
|
625
|
|
|
625
|
|
|
625
|
|
|
8
|
|
|
—
|
|
|
2,508
|
|
|||||||
|
2024 Senior Notes
(5)
|
20,000
|
|
|
20,000
|
|
|
20,000
|
|
|
20,000
|
|
|
20,000
|
|
|
588,333
|
|
|
688,333
|
|
|||||||
|
2014 AMI Term Facility I
|
380
|
|
|
380
|
|
|
380
|
|
|
380
|
|
|
16,395
|
|
|
—
|
|
|
17,915
|
|
|||||||
|
2014 AMI Term Facility II
|
362
|
|
|
362
|
|
|
362
|
|
|
362
|
|
|
19,093
|
|
|
—
|
|
|
20,541
|
|
|||||||
|
Obligations as of December 31, 2014
|
$
|
77,468
|
|
|
$
|
71,005
|
|
|
$
|
68,789
|
|
|
$
|
64,417
|
|
|
$
|
589,421
|
|
|
$
|
612,547
|
|
|
$
|
1,483,647
|
|
|
(1)
|
The Company has entered into sublease agreements and is expected to contractually receive approximately $6.5 million over the remaining periods of 2014 and thereafter.
|
|
(2)
|
Includes (i) payments on management service agreements related to certain assets and (ii) payments with respect to certain consulting agreements entered into by the Company. Note that a significant portion of these costs are reimbursable by funds.
|
|
(3)
|
$500 million of the outstanding Term Facility matures in January 2019. The interest rate on the
$500 million
Term Facility as of
December 31, 2014
was
1.37%
. See note
14
of the
consolidated
financial statements for further discussion of the 2013 AMH Credit Facilities.
|
|
(4)
|
The commitment fee as of
December 31, 2014
on the
$500 million
undrawn Revolver Facility was
0.125%
. See note
14
of the
consolidated
financial statements for further discussion of the 2013 AMH Credit Facilities.
|
|
(5)
|
$500 million of the 2024 Senior Notes matures in May 2024. The interest rate on the 2024 Senior Notes as of
December 31, 2014
was 4.000%. See note
14
of the consolidated financial statements for further discussion of the 2024 Senior Notes.
|
|
Note:
|
Due to the fact that the timing of certain amounts to be paid cannot be determined or for other reasons discussed below, the following contractual commitments have not been presented in the table above.
|
|
(i)
|
As noted previously, we have entered into a tax receivable agreement with our Managing Partners and Contributing Partners which requires us to pay to our Managing Partners and Contributing Partners 85% of any tax savings received by APO Corp. from our step-up in tax basis. The tax savings achieved may not ensure that we have sufficient cash available to pay this liability and we might be required to incur additional debt to satisfy this liability.
|
|
(ii)
|
Debt amounts related to the consolidated VIEs are not presented in the table above as the Company is not a guarantor of these non-recourse liabilities.
|
|
|
Apollo and
Affiliates
Commitments
|
|
% of Total
Commitments
|
|
Apollo Only
(Excluding
Affiliates)
Commitments
|
|
Apollo Only
(Excluding
Affiliates)
% of
Total
Commitments
|
|
Apollo and
Affiliates
Remaining
Commitments
|
|
Apollo Only
(Excluding
Affiliates)
Remaining
Commitments
|
|
||||||||||
|
Private Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fund VIII
|
$
|
1,543.5
|
|
|
8.40
|
%
|
|
$
|
406.3
|
|
|
2.21
|
%
|
|
$
|
1,418.8
|
|
|
$
|
376.5
|
|
|
|
Fund VII
|
467.2
|
|
|
3.18
|
|
|
177.8
|
|
|
1.21
|
|
|
104.0
|
|
|
38.2
|
|
|
||||
|
Fund VI
|
246.3
|
|
|
2.43
|
|
|
6.1
|
|
|
0.06
|
|
|
9.7
|
|
|
0.2
|
|
|
||||
|
Fund V
|
100.0
|
|
|
2.67
|
|
|
0.5
|
|
|
0.01
|
|
|
6.3
|
|
|
—
|
|
|
||||
|
Fund IV
|
100.0
|
|
|
2.78
|
|
|
0.2
|
|
|
0.01
|
|
|
0.5
|
|
|
—
|
|
|
||||
|
ANRP
|
426.1
|
|
|
32.21
|
|
|
10.1
|
|
|
0.76
|
|
|
215.1
|
|
|
5.1
|
|
|
||||
|
AION
|
150.0
|
|
|
18.19
|
|
|
50.0
|
|
|
6.06
|
|
|
120.2
|
|
|
39.7
|
|
|
||||
|
APC
|
158.4
|
|
|
69.02
|
|
|
0.1
|
|
|
0.04
|
|
|
91.0
|
|
|
0.1
|
|
|
||||
|
Apollo Rose, L.P.
|
215.7
|
|
|
100.00
|
|
|
—
|
|
|
—
|
|
|
85.7
|
|
|
—
|
|
|
||||
|
A.A Mortgage Opportunities, L.P.
|
200.0
|
|
|
98.43
|
|
|
—
|
|
|
—
|
|
|
130.2
|
|
|
—
|
|
|
||||
|
Champ, L.P.
|
78.5
|
|
|
100.00
|
|
|
20.1
|
|
|
25.56
|
|
|
15.5
|
|
|
4.0
|
|
|
||||
|
Apollo Royalties Management, LLC
|
100.0
|
|
|
100.00
|
|
|
—
|
|
|
—
|
|
|
47.4
|
|
|
—
|
|
|
||||
|
Credit:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
EPF I
(2)
|
325.0
|
|
|
20.74
|
|
|
21.4
|
|
|
1.37
|
|
|
54.9
|
|
|
5.0
|
|
|
||||
|
EPF II
(2)
|
412.9
|
|
|
12.25
|
|
|
63.3
|
|
|
1.88
|
|
|
162.3
|
|
|
26.3
|
|
|
||||
|
COF I
|
450.7
|
|
|
30.35
|
|
|
29.7
|
|
|
2.00
|
|
|
237.4
|
|
|
4.2
|
|
|
||||
|
COF II
|
30.5
|
|
|
1.93
|
|
|
23.4
|
|
|
1.48
|
|
|
0.8
|
|
|
0.6
|
|
|
||||
|
COF III
|
358.1
|
|
|
10.45
|
|
|
83.1
|
|
|
2.43
|
|
|
212.3
|
|
|
49.4
|
|
|
||||
|
ACLF
|
23.9
|
|
|
2.43
|
|
|
23.9
|
|
|
2.43
|
|
|
19.6
|
|
|
19.6
|
|
|
||||
|
Palmetto
|
18.0
|
|
|
1.19
|
|
|
18.0
|
|
|
1.19
|
|
|
10.9
|
|
|
10.9
|
|
|
||||
|
AIE II
(2)
|
7.9
|
|
|
3.15
|
|
|
4.8
|
|
|
1.94
|
|
|
—
|
|
|
—
|
|
|
||||
|
ESDF
|
50.0
|
|
|
100.00
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
|
FCI
|
193.5
|
|
|
34.62
|
|
|
—
|
|
|
—
|
|
|
97.9
|
|
|
—
|
|
|
||||
|
FCI II
|
244.6
|
|
|
15.72
|
|
|
—
|
|
|
—
|
|
|
165.5
|
|
|
—
|
|
|
||||
|
Franklin Fund
|
9.9
|
|
|
9.09
|
|
|
9.9
|
|
|
9.09
|
|
|
—
|
|
|
—
|
|
|
||||
|
Apollo Lincoln Fixed Income Fund
|
2.5
|
|
|
0.99
|
|
|
2.5
|
|
|
0.99
|
|
|
1.1
|
|
|
1.1
|
|
|
||||
|
Apollo/Palmetto Loan Portfolio, L.P.
|
300.0
|
|
|
100.00
|
|
|
—
|
|
|
—
|
|
|
85.0
|
|
|
—
|
|
|
||||
|
Apollo/Palmetto Short-Maturity Loan Portfolio, L.P.
|
200.0
|
|
|
100.00
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
|
AESI
(2)
|
3.5
|
|
|
0.99
|
|
|
3.5
|
|
|
0.99
|
|
|
0.6
|
|
|
0.6
|
|
|
||||
|
AESI II
|
2.8
|
|
|
0.99
|
|
|
2.8
|
|
|
0.99
|
|
|
2.6
|
|
|
2.6
|
|
|
||||
|
AEC
|
7.3
|
|
|
2.50
|
|
|
3.2
|
|
|
1.08
|
|
|
2.5
|
|
|
1.1
|
|
|
||||
|
ACSP
|
18.8
|
|
|
2.44
|
|
|
18.8
|
|
|
2.44
|
|
|
8.7
|
|
|
8.7
|
|
|
||||
|
Apollo SK Strategic Investments, L.P.
|
2.0
|
|
|
0.99
|
|
|
2.0
|
|
|
0.99
|
|
|
0.4
|
|
|
0.4
|
|
|
||||
|
Stone Tower Structured Credit Recovery Master Fund II, Ltd.
|
7.9
|
|
|
7.61
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
|
Apollo Structured Credit Recovery Master Fund III, L.P.
|
137.3
|
|
|
28.12
|
|
|
0.6
|
|
|
0.13
|
|
|
67.7
|
|
|
0.3
|
|
|
||||
|
Apollo Zeus Strategic Investments, L.P.
|
14.0
|
|
|
3.38
|
|
|
14.0
|
|
|
3.38
|
|
|
7.0
|
|
|
7.0
|
|
|
||||
|
Apollo Lincoln Private Credit Fund, L.P.
|
2.5
|
|
|
0.99
|
|
|
2.5
|
|
|
0.99
|
|
|
2.3
|
|
|
2.3
|
|
|
||||
|
AIE III
(2)
|
10.9
|
|
|
2.91
|
|
|
10.9
|
|
|
2.91
|
|
|
9.3
|
|
|
9.3
|
|
|
||||
|
Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
AGRE U.S. Real Estate Fund, L.P.
|
633.8
|
|
(1)
|
75.03
|
|
|
16.3
|
|
|
1.81
|
|
|
360.8
|
|
(1)
|
4.9
|
|
|
||||
|
Apollo U.S. Real Estate Fund II, L.P.
|
157.5
|
|
|
100.00
|
|
|
7.5
|
|
|
4.76
|
|
|
157.5
|
|
|
7.5
|
|
|
||||
|
BEA/AGRE China Real Estate Fund, L.P.
|
0.1
|
|
|
1.03
|
|
|
0.1
|
|
|
1.03
|
|
|
—
|
|
|
—
|
|
|
||||
|
AGRE Asia Co-Invest I Limited
|
50.0
|
|
|
100.00
|
|
|
—
|
|
|
—
|
|
|
35.7
|
|
|
—
|
|
|
||||
|
CAI Strategic European Real Estate Ltd.
|
19.0
|
|
|
100.00
|
|
|
—
|
|
|
—
|
|
|
3.6
|
|
|
—
|
|
|
||||
|
CPI Capital Partners North America
|
7.6
|
|
|
1.27
|
|
|
2.1
|
|
|
0.35
|
|
|
0.6
|
|
|
0.2
|
|
|
||||
|
CPI Capital Partners Europe
(2)
|
6.6
|
|
|
0.47
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
||||
|
CPI Capital Partners Asia Pacific
|
6.9
|
|
|
0.53
|
|
|
0.5
|
|
|
0.04
|
|
|
0.4
|
|
|
—
|
|
|
||||
|
London Prime Apartments Guernsey Holdings Limited (Guernsey)
(3)
|
27.6
|
|
|
7.80
|
|
|
0.8
|
|
|
0.23
|
|
|
7.6
|
|
|
—
|
|
|
||||
|
2012 CMBS I Fund, L.P.
|
88.2
|
|
|
100.00
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
|
2012 CMBS II Fund, L.P.
|
93.5
|
|
|
100.00
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
|
AGRE Cobb West Investor, LP
|
22.1
|
|
|
86.41
|
|
|
0.1
|
|
|
0.39
|
|
|
2.1
|
|
|
—
|
|
|
||||
|
AGRE CMBS Fund, L.P.
|
418.8
|
|
|
100.00
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
|
Other:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Apollo SPN Investments I, L.P.
|
25.4
|
|
|
0.84
|
|
|
25.4
|
|
|
0.84
|
|
|
20.8
|
|
|
20.8
|
|
|
||||
|
Total
|
$
|
8,177.3
|
|
|
|
|
$
|
1,062.3
|
|
|
|
|
$
|
3,982.8
|
|
|
$
|
646.6
|
|
|
||
|
(1)
|
Figures for AGRE U.S. Real Estate Fund, L.P. include base, additional, and co-investment commitments. A co-investment vehicle within AGRE U.S. Real Estate Fund, L.P. is denominated in pound sterling and translated into U.S. dollars at an exchange rate of £1.00 to
$1.56
as of
December 31, 2014
.
|
|
(2)
|
Apollo’s commitment in these funds is denominated in Euros and translated into U.S. dollars at an exchange rate of €1.00 to
$1.21
as of
December 31, 2014
.
|
|
(3)
|
Apollo’s commitment in these investments is denominated in pound sterling and translated into U.S. dollars at an exchange rate of £1.00 to
$1.56
as of
December 31, 2014
.
|
|
ITEM 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
•
|
The investment process of our private equity funds involves a detailed analysis of potential acquisitions, and investment management teams assigned to monitor the strategic development, financing and capital deployment decisions of each portfolio investment.
|
|
•
|
Our credit funds continuously monitor a variety of markets for attractive trading opportunities, applying a number of traditional and customized risk management metrics to analyze risk related to specific assets or portfolios, as well as, fund-wide risks.
|
|
•
|
capital commitments to an Apollo fund;
|
|
•
|
capital invested in an Apollo fund;
|
|
•
|
the gross, net or adjusted asset value of an Apollo fund, as defined; or
|
|
•
|
as otherwise defined in the respective agreements.
|
|
•
|
the performance criteria for each individual fund in relation to how that fund’s results of operations are impacted by changes in market risk factors;
|
|
•
|
whether such performance criteria are annual or over the life of the fund;
|
|
•
|
to the extent applicable, the previous performance of each fund in relation to its performance criteria; and
|
|
•
|
whether each funds’ carried interest income is subject to contingent repayment.
|
|
•
|
Management fees from the funds in our credit segment are based on the net asset value of the relevant fund, gross assets, capital commitments or invested capital, each as defined in the respective management agreements. Changes in the fair values of the investments in credit funds that earn management fees based on net asset value or gross assets will have a direct impact on the amount of management fees that are earned. Management fees earned from our credit segment on a segment basis that were dependent upon estimated fair value during the years ended December 31, 2014 and 2013 would decrease by approximately $37.7 million and $21.3 million, respectively, if the fair values of the investments held by such funds were 10% lower during the same respective periods. By contrast, a 10% increase in fair value would increase management fees for the years ended December 31, 2014 and 2013 by approximately $38.5 million and $21.0 million, respectively.
|
|
•
|
Management fees for our private equity, real estate and certain credit funds, excluding AAA, generally are charged on either (a) a fixed percentage of committed capital over a stated investment period or (b) a fixed percentage of invested
|
|
•
|
Net gains from investment activities related to the Company's investment in Athene Holding would decrease by approximately $32.4 million for the year ended December 31, 2014 if the fair value of the Company's investment in Athene Holding decreased by 10%. By contrast, a 10% increase in fair value of the Company's investment in Athene Holding would increase net gains from investment activities by $32.4 million for the year ended December 31, 2014.
|
|
•
|
Other income, net earned from derivative contracts related to the amended services contract with Athene and Athene Life Re Ltd. and the Amended AAA Services Agreement would decrease by approximately $8.5 million for the year ended December 31, 2013, if the fair value of the accrued notional shares of Athene Holding decreased by 10% during the same respective period. By contrast, a 10% increase in fair value of the accrued notional shares of Athene Holding would increase other income, net for the year ended December 31, 2013 by approximately $8.5 million.
|
|
•
|
Carried interest income from most of our credit funds, which is quantified in “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Segment Analysis,” is impacted directly by changes in the fair value of their investments. Carried interest income from most of our credit funds generally is earned based on achieving specified performance criteria. We anticipate that a 10% decline in the fair values of investments held by all of the credit funds at December 31, 2014 and 2013 would decrease carried interest income on a segment basis for the years ended December 31, 2014 and 2013 by approximately $160.6 million and $203.7 million, respectively. Additionally, the changes to carried interest income from most of our credit funds assume there is no loss in the fund for the relevant period. If the fund had a loss for the period, no carried interest income would be earned by us. By contrast, a 10% increase in fair value would increase carried interest income on a segment basis for the years ended December 31, 2014 and 2013 by approximately $334.3 million and $240.1 million, respectively.
|
|
•
|
Carried interest income from private equity funds generally is earned based on achieving specified performance criteria and is impacted by changes in the fair value of their fund investments. We anticipate that a 10% decline in the fair values of investments held by all of the private equity funds at December 31, 2014 and 2013 would decrease carried interest income on a segment basis for the years ended December 31, 2014 and 2013 by $301.7 million and $524.8 million, respectively. The effects on private equity fees and income assume that a decrease in value does not cause a permanent write-down of investments below their associated invested capital. By contrast, a 10% increase in fair value would increase carried interest income on a segment basis for the years ended December 31, 2014 and 2013 by $323.8 million and $484.5 million, respectively.
|
|
•
|
Carried interest income from real estate funds generally is earned based on achieving specified performance criteria and is impacted by changes in the fair value of their fund investments. We anticipate that a 10% decline in the fair values of investments held by all of the real estate funds at December 31, 2014 and 2013 would decrease carried interest income on a segment basis for the years ended December 31, 2014 and 2013 by $12.6 million and $6.0 million, respectively. The effects on real estate fees and income assume that a decrease in value does not cause a permanent write-down of investments below their associated invested capital. By contrast, a 10% increase in fair value would increase carried interest income on a segment basis for the years ended December 31, 2014 and 2013 by $21.0 million and $16.1 million, respectively.
|
|
•
|
For select Apollo funds, our share of income from equity method investments as a limited partner in such funds is derived from unrealized gains or losses on investments in funds included in the consolidated financial statements. For funds in which we have an interest, but are not included in our consolidated financial statements, our share of investment income is limited to our direct investments in the funds, which ranges from 0.001% to 9.091%. A 10% decline in the fair value of investments at December 31, 2014 and 2013 would result in an approximate $37.8 million and $39.8 million decrease in investment income at the consolidated level, respectively. By contrast, a 10% increase in the fair value of investments at December 31, 2014 and 2013 would result in an approximate $37.8 million and $39.8 million increase in investment income at the consolidated level, respectively.
|
|
Index to Consolidated Financial Statements
|
|
|
|
Page
|
|
Audited Consolidated Financial Statements
|
|
|
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
|
|
|
Consolidated Statements of Financial Condition as of December 31, 2014 and 2013
|
|
|
|
|
|
Consolidated Statements of Operations for the Years Ended December 31, 2014, 2013, and 2012
|
|
|
|
|
|
Consolidated Statements of Comprehensive Income for the Years Ended December 31, 2014, 2013, and 2012
|
|
|
|
|
|
Consolidated Statements of Changes in Shareholders’ Equity for the Years Ended December 31, 2014, 2013, and 2012
|
|
|
|
|
|
Consolidated Statements of Cash Flows for the Years Ended December 31, 2014, 2013, and 2012
|
|
|
|
|
|
Notes to Consolidated Financial Statements
|
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
1,204,052
|
|
|
$
|
1,078,120
|
|
|
Cash and cash equivalents held at consolidated funds
|
1,611
|
|
|
1,417
|
|
||
|
Restricted cash
|
6,353
|
|
|
9,199
|
|
||
|
Investments
|
2,880,006
|
|
|
2,393,883
|
|
||
|
Assets of consolidated variable interest entities:
|
|
|
|
||||
|
Cash and cash equivalents
|
1,088,952
|
|
|
1,095,170
|
|
||
|
Investments, at fair value
|
15,658,653
|
|
|
14,126,362
|
|
||
|
Other assets
|
323,240
|
|
|
280,718
|
|
||
|
Carried interest receivable
|
911,666
|
|
|
2,287,075
|
|
||
|
Due from affiliates
|
268,015
|
|
|
317,247
|
|
||
|
Fixed assets, net
|
35,906
|
|
|
40,251
|
|
||
|
Deferred tax assets
|
606,717
|
|
|
660,199
|
|
||
|
Other assets
|
84,384
|
|
|
44,170
|
|
||
|
Goodwill
|
49,243
|
|
|
49,243
|
|
||
|
Intangible assets, net
|
60,039
|
|
|
94,927
|
|
||
|
Total Assets
|
$
|
23,178,837
|
|
|
$
|
22,477,981
|
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
||||
|
Liabilities:
|
|
|
|
||||
|
Accounts payable and accrued expenses
|
$
|
44,246
|
|
|
$
|
38,159
|
|
|
Accrued compensation and benefits
|
59,278
|
|
|
41,711
|
|
||
|
Deferred revenue
|
199,614
|
|
|
279,479
|
|
||
|
Due to affiliates
|
565,153
|
|
|
595,371
|
|
||
|
Profit sharing payable
|
434,852
|
|
|
992,240
|
|
||
|
Debt
|
1,034,014
|
|
|
750,000
|
|
||
|
Liabilities of consolidated variable interest entities:
|
|
|
|
||||
|
Debt, at fair value
|
14,123,100
|
|
|
12,423,962
|
|
||
|
Other liabilities
|
728,718
|
|
|
605,063
|
|
||
|
Other liabilities
|
46,401
|
|
|
63,274
|
|
||
|
Total Liabilities
|
17,235,376
|
|
|
15,789,259
|
|
||
|
Commitments and Contingencies (see note 18)
|
|
|
|
|
|||
|
Shareholders’ Equity:
|
|
|
|
||||
|
Apollo Global Management, LLC shareholders’ equity:
|
|
|
|
||||
|
Class A shares, no par value, unlimited shares authorized, 163,046,554 and 146,280,784 shares issued and outstanding at December 31, 2014 and December 31, 2013, respectively
|
—
|
|
|
—
|
|
||
|
Class B shares, no par value, unlimited shares authorized, 1 share issued and outstanding at December 31, 2014 and December 31, 2013
|
—
|
|
|
—
|
|
||
|
Additional paid in capital
|
2,254,283
|
|
|
2,624,582
|
|
||
|
Accumulated deficit
|
(1,400,661
|
)
|
|
(1,568,487
|
)
|
||
|
Appropriated partners’ capital
|
933,166
|
|
|
1,581,079
|
|
||
|
Accumulated other comprehensive income (loss)
|
(306
|
)
|
|
95
|
|
||
|
Total Apollo Global Management, LLC shareholders’ equity
|
1,786,482
|
|
|
2,637,269
|
|
||
|
Non-Controlling Interests in consolidated entities
|
3,222,195
|
|
|
2,669,730
|
|
||
|
Non-Controlling Interests in Apollo Operating Group
|
934,784
|
|
|
1,381,723
|
|
||
|
Total Shareholders’ Equity
|
5,943,461
|
|
|
6,688,722
|
|
||
|
Total Liabilities and Shareholders’ Equity
|
$
|
23,178,837
|
|
|
$
|
22,477,981
|
|
|
APOLLO GLOBAL MANAGEMENT, LLC
CONSOLIDATED STATEMENTS OF OPERATIONS
YEARS ENDED DECEMBER 31, 2014, 2013 AND 2012
(dollars in thousands, except share data)
|
|||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Revenues:
|
|
|
|
|
|
||||||
|
Advisory and transaction fees from affiliates, net
|
$
|
315,587
|
|
|
$
|
196,562
|
|
|
$
|
149,544
|
|
|
Management fees from affiliates
|
850,441
|
|
|
674,634
|
|
|
580,603
|
|
|||
|
Carried interest income from affiliates
|
394,055
|
|
|
2,862,375
|
|
|
2,129,818
|
|
|||
|
Total Revenues
|
1,560,083
|
|
|
3,733,571
|
|
|
2,859,965
|
|
|||
|
Expenses:
|
|
|
|
|
|
||||||
|
Compensation and benefits:
|
|
|
|
|
|
||||||
|
Equity-based compensation
|
126,320
|
|
|
126,227
|
|
|
598,654
|
|
|||
|
Salary, bonus and benefits
|
338,049
|
|
|
294,753
|
|
|
274,574
|
|
|||
|
Profit sharing expense
|
276,190
|
|
|
1,173,255
|
|
|
872,133
|
|
|||
|
Total Compensation and Benefits
|
740,559
|
|
|
1,594,235
|
|
|
1,745,361
|
|
|||
|
Interest expense
|
22,393
|
|
|
29,260
|
|
|
37,116
|
|
|||
|
Professional fees
|
82,030
|
|
|
83,407
|
|
|
64,682
|
|
|||
|
General, administrative and other
|
97,663
|
|
|
98,202
|
|
|
87,961
|
|
|||
|
Placement fees
|
15,422
|
|
|
42,424
|
|
|
22,271
|
|
|||
|
Occupancy
|
40,427
|
|
|
39,946
|
|
|
37,218
|
|
|||
|
Depreciation and amortization
|
45,069
|
|
|
54,241
|
|
|
53,236
|
|
|||
|
Total Expenses
|
1,043,563
|
|
|
1,941,715
|
|
|
2,047,845
|
|
|||
|
Other Income:
|
|
|
|
|
|
||||||
|
Net gains from investment activities
|
213,243
|
|
|
330,235
|
|
|
288,244
|
|
|||
|
Net gains (losses) from investment activities of consolidated variable interest entities
|
22,564
|
|
|
199,742
|
|
|
(71,704
|
)
|
|||
|
Income from equity method investments
|
53,856
|
|
|
107,350
|
|
|
110,173
|
|
|||
|
Interest income
|
10,392
|
|
|
12,266
|
|
|
9,693
|
|
|||
|
Other income, net
|
60,592
|
|
|
40,114
|
|
|
1,964,679
|
|
|||
|
Total Other Income
|
360,647
|
|
|
689,707
|
|
|
2,301,085
|
|
|||
|
Income before income tax provision
|
877,167
|
|
|
2,481,563
|
|
|
3,113,205
|
|
|||
|
Income tax provision
|
(147,245
|
)
|
|
(107,569
|
)
|
|
(65,410
|
)
|
|||
|
Net Income
|
729,922
|
|
|
2,373,994
|
|
|
3,047,795
|
|
|||
|
Net income attributable to Non-controlling Interests
|
(561,693
|
)
|
|
(1,714,603
|
)
|
|
(2,736,838
|
)
|
|||
|
Net Income Attributable to Apollo Global Management, LLC
|
$
|
168,229
|
|
|
$
|
659,391
|
|
|
$
|
310,957
|
|
|
Distributions Declared per Class A Share
|
$
|
3.11
|
|
|
$
|
3.95
|
|
|
$
|
1.35
|
|
|
Net Income Per Class A Share:
|
|
|
|
|
|
||||||
|
Net Income Available to Class A Share – Basic
|
$
|
0.62
|
|
|
$
|
4.06
|
|
|
$
|
2.06
|
|
|
Net Income Available to Class A Share – Diluted
|
$
|
0.62
|
|
|
$
|
4.03
|
|
|
$
|
2.06
|
|
|
Weighted Average Number of Class A Shares – Basic
|
155,349,017
|
|
|
139,173,386
|
|
|
127,693,489
|
|
|||
|
Weighted Average Number of Class A Shares – Diluted
|
155,349,017
|
|
|
142,214,350
|
|
|
129,540,377
|
|
|||
|
APOLLO GLOBAL MANAGEMENT, LLC
CONSOLIDATED STATEMENTS OF
COMPREHENSIVE INCOME
YEARS ENDED DECEMBER 31, 2014, 2013 AND 2012
(dollars in thousands, except share data)
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Net Income
|
|
$
|
729,922
|
|
|
$
|
2,373,994
|
|
|
$
|
3,047,795
|
|
|
Other Comprehensive Income (Loss), net of tax:
|
|
|
|
|
|
|
||||||
|
Allocation of currency translation adjustment of consolidated CLO entities
|
|
724
|
|
|
—
|
|
|
—
|
|
|||
|
Net loss from change in fair value of cash flow hedge instruments
|
|
(990
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net unrealized gain on interest rate swaps (net of taxes of $410 for Apollo Global Management, LLC and $0 for Non-Controlling Interests in Apollo Operating Group)
|
|
—
|
|
|
—
|
|
|
2,653
|
|
|||
|
Net loss on available-for-sale securities (from equity method investment)
|
|
(2
|
)
|
|
(8
|
)
|
|
(11
|
)
|
|||
|
Total Other Comprehensive Income (Loss), net of tax
|
|
(268
|
)
|
|
(8
|
)
|
|
2,642
|
|
|||
|
Comprehensive Income
|
|
729,654
|
|
|
2,373,986
|
|
|
3,050,437
|
|
|||
|
Comprehensive Income attributable to Non-Controlling Interests
|
|
(631,831
|
)
|
|
(1,564,710
|
)
|
|
(922,172
|
)
|
|||
|
Comprehensive Income Attributable to Apollo Global Management, LLC
|
|
$
|
97,823
|
|
|
$
|
809,276
|
|
|
$
|
2,128,265
|
|
|
APOLLO GLOBAL MANAGEMENT, LLC
CONSOLIDATED STATEMENTS OF CHANGES
IN SHAREHOLDERS’ EQUITY
YEARS ENDED DECEMBER 31, 2014, 2013, AND 2012
(dollars in thousands, except share data)
|
|||||||||||||||||||||||||||||||||||||
|
|
Apollo Global Management, LLC Shareholders
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
|
Class A
Shares
|
|
Class B
Shares
|
|
Additional
Paid in
Capital
|
|
Accumulated
Deficit
|
|
Appropriated
Partners’
Capital
|
|
Accumulated
Other
Comprehensive Income (Loss)
|
|
Total Apollo
Global
Management,
LLC Total
Shareholders’
Equity
|
|
Non-
Controlling
Interests in
Consolidated
Entities
|
|
Non-
Controlling
Interests in
Apollo
Operating
Group
|
|
Total
Shareholders’
Equity
|
||||||||||||||||||
|
Balance at January 1, 2012
|
123,923,042
|
|
|
1
|
|
|
$
|
2,939,492
|
|
|
$
|
(2,426,197
|
)
|
|
$
|
213,594
|
|
|
$
|
(488
|
)
|
|
$
|
726,401
|
|
|
$
|
1,444,767
|
|
|
$
|
477,153
|
|
|
$
|
2,648,321
|
|
|
Dilution impact of issuance of Class A shares
|
—
|
|
|
—
|
|
|
1,589
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,589
|
|
|
—
|
|
|
—
|
|
|
1,589
|
|
||||||||
|
Capital increase related to equity-based compensation
|
—
|
|
|
—
|
|
|
282,288
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
282,288
|
|
|
|
|
313,856
|
|
|
596,144
|
|
|||||||||
|
Capital contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
551,154
|
|
|
—
|
|
|
551,154
|
|
||||||||
|
Distributions
|
—
|
|
|
—
|
|
|
(203,997
|
)
|
|
—
|
|
|
(264,910
|
)
|
|
—
|
|
|
(468,907
|
)
|
|
(495,506
|
)
|
|
(335,023
|
)
|
|
(1,299,436
|
)
|
||||||||
|
Distributions related to deliveries of Class A shares for RSUs
|
6,130,951
|
|
|
—
|
|
|
9,090
|
|
|
(25,992
|
)
|
|
—
|
|
|
—
|
|
|
(16,902
|
)
|
|
—
|
|
|
—
|
|
|
(16,902
|
)
|
||||||||
|
Purchase of AAA shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(102,072
|
)
|
|
—
|
|
|
(102,072
|
)
|
||||||||
|
Non-cash distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
(788
|
)
|
|
—
|
|
|
—
|
|
|
(788
|
)
|
|
(3,605
|
)
|
|
—
|
|
|
(4,393
|
)
|
||||||||
|
Non-cash contribution to Non-Controlling Interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,547
|
|
|
—
|
|
|
2,547
|
|
||||||||
|
Capital increase related to business acquisition (see note 3)
|
—
|
|
|
—
|
|
|
14,001
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,001
|
|
|
—
|
|
|
—
|
|
|
14,001
|
|
||||||||
|
Non-Controlling Interests in consolidated entities at acquisition date
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
306,351
|
|
|
—
|
|
|
306,351
|
|
||||||||
|
Deconsolidation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(46,148
|
)
|
|
—
|
|
|
(46,148
|
)
|
||||||||
|
Net transfers of AAA ownership interest to (from) Non-Controlling Interests in consolidated entities
|
—
|
|
|
—
|
|
|
(919
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(919
|
)
|
|
919
|
|
|
—
|
|
|
—
|
|
||||||||
|
Satisfaction of liability related to AAA RDUs
|
—
|
|
|
—
|
|
|
1,790
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,790
|
|
|
—
|
|
|
—
|
|
|
1,790
|
|
||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
310,957
|
|
|
1,816,676
|
|
|
—
|
|
|
2,127,633
|
|
|
234,805
|
|
|
685,357
|
|
|
3,047,795
|
|
||||||||
|
Net loss on available-for-sale securities (from equity method investment)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
||||||||
|
Net unrealized gain on interest rate swaps (net of taxes of $410 for Apollo Global Management, LLC and $0 for Non-Controlling Interests in Apollo Operating Group)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
643
|
|
|
643
|
|
|
—
|
|
|
2,010
|
|
|
2,653
|
|
||||||||
|
Balance at December 31, 2012
|
130,053,993
|
|
|
1
|
|
|
$
|
3,043,334
|
|
|
$
|
(2,142,020
|
)
|
|
$
|
1,765,360
|
|
|
$
|
144
|
|
|
$
|
2,666,818
|
|
|
$
|
1,893,212
|
|
|
$
|
1,143,353
|
|
|
$
|
5,703,383
|
|
|
Dilution impact of issuance of Class A shares
|
—
|
|
|
—
|
|
|
4,865
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,865
|
|
|
—
|
|
|
—
|
|
|
4,865
|
|
||||||||
|
Capital increase related to equity-based compensation
|
—
|
|
|
—
|
|
|
104,935
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
104,935
|
|
|
—
|
|
|
19,163
|
|
|
124,098
|
|
||||||||
|
Capital contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
689,172
|
|
|
—
|
|
|
689,172
|
|
||||||||
|
Distributions
|
—
|
|
|
—
|
|
|
(650,189
|
)
|
|
—
|
|
|
(334,215
|
)
|
|
—
|
|
|
(984,404
|
)
|
|
(159,573
|
)
|
|
(975,488
|
)
|
|
(2,119,465
|
)
|
||||||||
|
Distributions related to deliveries of Class A shares for RSUs
|
5,181,389
|
|
|
—
|
|
|
37,263
|
|
|
(85,858
|
)
|
|
—
|
|
|
—
|
|
|
(48,595
|
)
|
|
—
|
|
|
—
|
|
|
(48,595
|
)
|
||||||||
|
Purchase of AAA units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(62,326
|
)
|
|
—
|
|
|
(62,326
|
)
|
||||||||
|
Net transfers of AAA ownership interest to (from) Non-Controlling Interests in consolidated entities
|
—
|
|
|
—
|
|
|
(2,226
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,226
|
)
|
|
2,226
|
|
|
—
|
|
|
—
|
|
||||||||
|
Satisfaction of liability related to AAA RDUs
|
—
|
|
|
—
|
|
|
1,205
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,205
|
|
|
—
|
|
|
—
|
|
|
1,205
|
|
||||||||
|
Exchange of AOG Units for Class A shares
|
11,045,402
|
|
|
—
|
|
|
85,395
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
85,395
|
|
|
—
|
|
|
(62,996
|
)
|
|
22,399
|
|
||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
659,391
|
|
|
149,934
|
|
|
—
|
|
|
809,325
|
|
|
307,019
|
|
|
1,257,650
|
|
|
2,373,994
|
|
||||||||
|
Net gain (loss) on available-for-sale securities (from equity method investment)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(49
|
)
|
|
(49
|
)
|
|
—
|
|
|
41
|
|
|
(8
|
)
|
||||||||
|
Balance at December 31, 2013
|
146,280,784
|
|
|
1
|
|
|
$
|
2,624,582
|
|
|
$
|
(1,568,487
|
)
|
|
$
|
1,581,079
|
|
|
$
|
95
|
|
|
$
|
2,637,269
|
|
|
$
|
2,669,730
|
|
|
$
|
1,381,723
|
|
|
$
|
6,688,722
|
|
|
Dilution impact of issuance of Class A shares
|
—
|
|
|
—
|
|
|
5,267
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,267
|
|
|
—
|
|
|
—
|
|
|
5,267
|
|
||||||||
|
Capital increase related to equity-based compensation
|
—
|
|
|
—
|
|
|
108,871
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
108,871
|
|
|
—
|
|
|
—
|
|
|
108,871
|
|
||||||||
|
Capital contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
135,356
|
|
|
—
|
|
|
135,356
|
|
|
936,915
|
|
|
—
|
|
|
1,072,271
|
|
||||||||
|
Distributions
|
—
|
|
|
—
|
|
|
(555,532
|
)
|
|
—
|
|
|
(713,264
|
)
|
|
—
|
|
|
(1,268,796
|
)
|
|
(615,301
|
)
|
|
(816,412
|
)
|
|
(2,700,509
|
)
|
||||||||
|
Distributions related to deliveries of Class A shares for RSUs
|
10,491,649
|
|
|
—
|
|
|
27,899
|
|
|
(403
|
)
|
|
—
|
|
|
—
|
|
|
27,496
|
|
|
—
|
|
|
—
|
|
|
27,496
|
|
||||||||
|
Purchase of AAA units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(312
|
)
|
|
—
|
|
|
(312
|
)
|
||||||||
|
Net transfers of AAA ownership interest to (from) Non-Controlling Interests in consolidated entities
|
—
|
|
|
—
|
|
|
(3,423
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,423
|
)
|
|
3,423
|
|
|
—
|
|
|
—
|
|
||||||||
|
Satisfaction of liability related to AAA RDUs
|
—
|
|
|
—
|
|
|
1,183
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,183
|
|
|
—
|
|
|
—
|
|
|
1,183
|
|
||||||||
|
Exchange of AOG Units for Class A shares
|
6,274,121
|
|
|
—
|
|
|
45,436
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45,436
|
|
|
—
|
|
|
(34,618
|
)
|
|
10,818
|
|
||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
168,229
|
|
|
(70,729
|
)
|
|
—
|
|
|
97,500
|
|
|
227,740
|
|
|
404,682
|
|
|
729,922
|
|
||||||||
|
Allocation of currency translation adjustment of consolidated CLO entities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
724
|
|
|
—
|
|
|
724
|
|
|
—
|
|
|
—
|
|
|
724
|
|
||||||||
|
Change in cash flow hedge instruments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(399
|
)
|
|
(399
|
)
|
|
—
|
|
|
(591
|
)
|
|
(990
|
)
|
||||||||
|
Net loss on available-for-sale securities (from equity method investment)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
||||||||
|
Balance at December 31, 2014
|
163,046,554
|
|
|
1
|
|
|
$
|
2,254,283
|
|
|
$
|
(1,400,661
|
)
|
|
$
|
933,166
|
|
|
$
|
(306
|
)
|
|
$
|
1,786,482
|
|
|
$
|
3,222,195
|
|
|
$
|
934,784
|
|
|
$
|
5,943,461
|
|
|
APOLLO GLOBAL MANAGEMENT, LLC
CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 2014, 2013, AND 2012
(dollars in thousands, except share data)
|
|||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Cash Flows from Operating Activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
729,922
|
|
|
$
|
2,373,994
|
|
|
$
|
3,047,795
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Equity-based compensation
|
126,320
|
|
|
126,227
|
|
|
598,654
|
|
|||
|
Non-cash management fees
|
(16,738
|
)
|
|
—
|
|
|
—
|
|
|||
|
Depreciation and amortization
|
10,181
|
|
|
11,047
|
|
|
10,226
|
|
|||
|
Amortization of intangible assets
|
34,888
|
|
|
43,194
|
|
|
43,010
|
|
|||
|
Amortization of debt issuance costs
|
3,453
|
|
|
765
|
|
|
511
|
|
|||
|
Unrealized (gains) losses from investment in other investments
|
(21,726
|
)
|
|
12,962
|
|
|
1,316
|
|
|||
|
Gain on settlement of contingent obligation
|
(13,395
|
)
|
|
—
|
|
|
—
|
|
|||
|
Non-cash interest income
|
(1,725
|
)
|
|
(3,403
|
)
|
|
(3,187
|
)
|
|||
|
Income (Loss) from equity awards received for directors’ fees
|
333
|
|
|
378
|
|
|
(2,536
|
)
|
|||
|
Cash distributions of earnings from equity method investments
|
83,656
|
|
|
109,076
|
|
|
66,063
|
|
|||
|
Realized loss from investment in other investments
|
12,871
|
|
|
—
|
|
|
—
|
|
|||
|
Income from equity method investments
|
(53,856
|
)
|
|
(107,350
|
)
|
|
(110,173
|
)
|
|||
|
Change in market value on derivatives
|
(14,039
|
)
|
|
(10,203
|
)
|
|
—
|
|
|||
|
Waived management fees
|
—
|
|
|
—
|
|
|
(6,161
|
)
|
|||
|
Non-cash compensation expense related to waived management fees
|
—
|
|
|
—
|
|
|
6,161
|
|
|||
|
Change in fair value of contingent obligations
|
11,281
|
|
|
60,826
|
|
|
25,787
|
|
|||
|
Excess tax benefits from share-based payment arrangements
|
(27,899
|
)
|
|
(37,263
|
)
|
|
—
|
|
|||
|
Deferred taxes, net
|
80,356
|
|
|
62,701
|
|
|
55,309
|
|
|||
|
Net (gain) loss on disposal of fixed assets
|
(2
|
)
|
|
963
|
|
|
923
|
|
|||
|
Gain on business acquisitions
|
—
|
|
|
—
|
|
|
(1,951,897
|
)
|
|||
|
Changes in assets and liabilities:
|
|
|
|
|
|
||||||
|
Carried interest receivable
|
1,375,409
|
|
|
(408,819
|
)
|
|
(973,578
|
)
|
|||
|
Due from affiliates
|
(252,339
|
)
|
|
(130,525
|
)
|
|
5,779
|
|
|||
|
Other assets
|
(24,868
|
)
|
|
6,250
|
|
|
(7,901
|
)
|
|||
|
Accounts payable and accrued expenses
|
33,986
|
|
|
34,034
|
|
|
559
|
|
|||
|
Accrued compensation and benefits
|
16,185
|
|
|
(17,244
|
)
|
|
8,007
|
|
|||
|
Deferred revenue
|
(79,865
|
)
|
|
27,322
|
|
|
15,000
|
|
|||
|
Due to affiliates
|
(97,521
|
)
|
|
(44,223
|
)
|
|
(103,773
|
)
|
|||
|
Profit sharing payable
|
(518,003
|
)
|
|
141,225
|
|
|
361,606
|
|
|||
|
Other liabilities
|
6,889
|
|
|
(5,822
|
)
|
|
(5,052
|
)
|
|||
|
Apollo Funds related:
|
|
|
|
|
|
||||||
|
Net realized gains from investment activities
|
(79,277
|
)
|
|
(87,881
|
)
|
|
(77,408
|
)
|
|||
|
Net unrealized losses from investment activities
|
113,423
|
|
|
(309,138
|
)
|
|
(458,031
|
)
|
|||
|
Net realized gains on debt
|
(101,745
|
)
|
|
(137,098
|
)
|
|
—
|
|
|||
|
Net unrealized (gains) losses on debt
|
(809
|
)
|
|
232,510
|
|
|
497,704
|
|
|||
|
Distributions from investment activities
|
—
|
|
|
66,796
|
|
|
99,675
|
|
|||
|
Change in cash held at consolidated variable interest entities
|
(13,813
|
)
|
|
587,526
|
|
|
(348,138
|
)
|
|||
|
Purchases of investments
|
(10,330,057
|
)
|
|
(9,841,763
|
)
|
|
(7,525,473
|
)
|
|||
|
Proceeds from sale of investments and liquidating distributions
|
8,509,361
|
|
|
8,422,195
|
|
|
7,182,392
|
|
|||
|
Change in other assets
|
(43,521
|
)
|
|
19,260
|
|
|
(71,921
|
)
|
|||
|
Change in other liabilities
|
169,767
|
|
|
(64,061
|
)
|
|
(49,634
|
)
|
|||
|
Net Cash (Used in) Provided by Operating Activities
|
$
|
(372,917
|
)
|
|
$
|
1,134,458
|
|
|
$
|
331,614
|
|
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
||||||
|
Purchases of fixed assets
|
(5,949
|
)
|
|
(7,577
|
)
|
|
(11,259
|
)
|
|||
|
Acquisitions (net of cash assumed) (see note 3)
|
—
|
|
|
—
|
|
|
(99,190
|
)
|
|||
|
Proceeds from disposals of fixed assets
|
115
|
|
|
2,282
|
|
|
—
|
|
|||
|
Proceeds from sale of investments
|
50,000
|
|
|
—
|
|
|
—
|
|
|||
|
Cash contributions to equity method investments
|
(109,923
|
)
|
|
(98,422
|
)
|
|
(126,917
|
)
|
|||
|
Cash distributions from equity method investments
|
76,343
|
|
|
107,208
|
|
|
86,582
|
|
|||
|
Change in restricted cash
|
2,846
|
|
|
(840
|
)
|
|
(70
|
)
|
|||
|
Net Cash Provided by (Used In) Investing Activities
|
$
|
13,432
|
|
|
$
|
2,651
|
|
|
$
|
(150,854
|
)
|
|
Cash Flows from Financing Activities:
|
|
|
|
|
|
||||||
|
Principal repayments of debt
|
$
|
(250,000
|
)
|
|
$
|
(737,818
|
)
|
|
$
|
(698
|
)
|
|
Issuance of debt
|
533,956
|
|
|
750,000
|
|
|
—
|
|
|||
|
Issuance costs
|
(5,478
|
)
|
|
(7,750
|
)
|
|
—
|
|
|||
|
Net loss related to cash flow hedge instruments
|
(1,051
|
)
|
|
—
|
|
|
—
|
|
|||
|
Satisfaction of tax receivable agreement
|
(32,032
|
)
|
|
(30,403
|
)
|
|
—
|
|
|||
|
Satisfaction of contingent obligations
|
(37,271
|
)
|
|
(67,535
|
)
|
|
—
|
|
|||
|
Distributions related to deliveries of Class A shares for RSUs
|
(403
|
)
|
|
(85,858
|
)
|
|
(25,992
|
)
|
|||
|
Distributions to Non-Controlling Interests in consolidated entities
|
(19,425
|
)
|
|
(12,171
|
)
|
|
(8,779
|
)
|
|||
|
Contributions from Non-Controlling Interests in consolidated entities
|
2,001
|
|
|
273
|
|
|
4,069
|
|
|||
|
Distributions paid
|
(506,043
|
)
|
|
(584,465
|
)
|
|
(202,430
|
)
|
|||
|
Distributions paid to Non-Controlling Interests in Apollo Operating Group
|
(816,412
|
)
|
|
(975,488
|
)
|
|
(335,023
|
)
|
|||
|
Excess tax benefits from share-based payment arrangements
|
27,899
|
|
|
37,263
|
|
|
—
|
|
|||
|
Apollo Funds related:
|
|
|
|
|
|
||||||
|
Issuance of debt
|
4,225,451
|
|
|
2,747,033
|
|
|
1,413,334
|
|
|||
|
Principal repayment of debt
|
(2,371,499
|
)
|
|
(2,218,060
|
)
|
|
(515,897
|
)
|
|||
|
Purchase of AAA units
|
(312
|
)
|
|
(62,326
|
)
|
|
(102,072
|
)
|
|||
|
Distributions paid
|
(703,041
|
)
|
|
(334,215
|
)
|
|
(264,910
|
)
|
|||
|
Distributions paid to Non-Controlling Interests in consolidated variable interest entities
|
(450,419
|
)
|
|
(147,402
|
)
|
|
(486,727
|
)
|
|||
|
Contributions from Non-Controlling Interests in consolidated variable interest entities
|
889,690
|
|
|
688,899
|
|
|
547,085
|
|
|||
|
Subscriptions received in advance
|
—
|
|
|
35,000
|
|
|
—
|
|
|||
|
Net Cash Provided by (Used in) Financing Activities
|
$
|
485,611
|
|
|
$
|
(1,005,023
|
)
|
|
$
|
21,960
|
|
|
Net Increase in Cash and Cash Equivalents
|
126,126
|
|
|
132,086
|
|
|
202,720
|
|
|||
|
Cash and Cash Equivalents, Beginning of Period
|
1,079,537
|
|
|
947,451
|
|
|
744,731
|
|
|||
|
Cash and Cash Equivalents, End of Period
|
$
|
1,205,663
|
|
|
$
|
1,079,537
|
|
|
$
|
947,451
|
|
|
Supplemental Disclosure of Cash Flow Information:
|
|
|
|
|
|
||||||
|
Interest paid
|
$
|
22,191
|
|
|
$
|
43,760
|
|
|
49,590
|
|
|
|
Interest paid by consolidated variable interest entities
|
157,812
|
|
|
120,149
|
|
|
116,392
|
|
|||
|
Income taxes paid
|
57,276
|
|
|
9,233
|
|
|
7,128
|
|
|||
|
Supplemental Disclosure of Non-Cash Investing Activities:
|
|
|
|
|
|
||||||
|
Non-cash distributions from equity method investments
|
(6,720
|
)
|
|
(1,303
|
)
|
|
(2,807
|
)
|
|||
|
Transfer of fixed assets held-for-sale
|
—
|
|
|
6,486
|
|
|
—
|
|
|||
|
Change in accrual for purchase of fixed assets
|
—
|
|
|
—
|
|
|
(659
|
)
|
|||
|
Supplemental Disclosure of Non-Cash Financing Activities:
|
|
|
|
|
|
||||||
|
Non-cash distributions
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(788
|
)
|
|
Declared and unpaid distributions
|
(49,489
|
)
|
|
(65,724
|
)
|
|
(1,567
|
)
|
|||
|
Non-cash contributions to Non-Controlling Interests in consolidated entities from Appropriated Partners' Capital
|
10,224
|
|
|
—
|
|
|
—
|
|
|||
|
Non-cash distributions from Non-Controlling interests in consolidated entities to Appropriated Partners' Capital
|
(135,356
|
)
|
|
—
|
|
|
—
|
|
|||
|
Non-cash contributions from Non-Controlling Interests in Apollo Operating Group related to equity-based compensation
|
—
|
|
|
19,163
|
|
|
313,856
|
|
|||
|
Non-cash distributions from Non-Controlling Interests in consolidated entities
|
—
|
|
|
—
|
|
|
(3,605
|
)
|
|||
|
Non-cash contributions from Non-Controlling Interests in consolidated entities
|
—
|
|
|
—
|
|
|
2,547
|
|
|||
|
Unrealized gain on interest rate swaps to Non-Controlling Interests in Apollo Operating Group, net of taxes
|
—
|
|
|
—
|
|
|
2,010
|
|
|||
|
Satisfaction of liability related to AAA RDUs
|
1,183
|
|
|
1,205
|
|
|
1,790
|
|
|||
|
Net transfers of AAA ownership interest to Non-Controlling Interests in consolidated entities
|
3,423
|
|
|
2,226
|
|
|
919
|
|
|||
|
Net transfer of AAA ownership interest from Apollo Global Management, LLC
|
(3,423
|
)
|
|
(2,226
|
)
|
|
(919
|
)
|
|||
|
Unrealized gain on interest rate swaps
|
—
|
|
|
—
|
|
|
1,053
|
|
|||
|
Unrealized loss on available-for-sale securities (from equity method investment)
|
(2
|
)
|
|
(49
|
)
|
|
(11
|
)
|
|||
|
Capital increases related to equity-based compensation
|
108,871
|
|
|
104,935
|
|
|
282,228
|
|
|||
|
Dilution impact of issuance of Class A shares
|
5,267
|
|
|
4,865
|
|
|
1,589
|
|
|||
|
Deferred tax asset related to interest rate swaps
|
—
|
|
|
—
|
|
|
(410
|
)
|
|||
|
Tax benefits related to deliveries of Class A shares for RSUs
|
—
|
|
|
—
|
|
|
(9,090
|
)
|
|||
|
Capital increase related to business acquisition
|
—
|
|
|
—
|
|
|
14,001
|
|
|||
|
Net Assets Transferred from Consolidated Variable Interest Entity:
|
|
|
|
|
|
||||||
|
Cash
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,161,016
|
|
|
Investments
|
—
|
|
|
—
|
|
|
8,805,916
|
|
|||
|
Other assets
|
—
|
|
|
—
|
|
|
169,937
|
|
|||
|
Debt
|
—
|
|
|
—
|
|
|
(7,255,172
|
)
|
|||
|
Other liabilities
|
—
|
|
|
—
|
|
|
(560,262
|
)
|
|||
|
Non-Controlling interest in consolidated entities related to acquisition
|
—
|
|
|
—
|
|
|
260,203
|
|
|||
|
Adjustments related to exchange of Apollo Operating Group units:
|
|
|
|
|
|
||||||
|
Deferred tax assets
|
$
|
58,696
|
|
|
$
|
149,327
|
|
|
$
|
—
|
|
|
Due to affiliates
|
(47,878
|
)
|
|
(126,928
|
)
|
|
—
|
|
|||
|
Additional paid in capital
|
(10,818
|
)
|
|
(22,399
|
)
|
|
—
|
|
|||
|
Non-Controlling Interest in Apollo Operating Group
|
34,618
|
|
|
62,996
|
|
|
—
|
|
|||
|
•
|
Private equity
—primarily invests in control equity and related debt instruments, convertible securities and distressed debt investments;
|
|
•
|
Credit
—primarily invests in non-control corporate and structured debt instruments; and
|
|
•
|
Real estate
—primarily invests in real estate equity for the acquisition and recapitalization of real estate assets, portfolios, platforms and operating companies, and real estate debt including first mortgage and mezzanine loans, preferred equity and commercial mortgage backed securities.
|
|
Tangible Assets:
|
|
||
|
Cash
|
$
|
6,310
|
|
|
Carried Interest Receivable
|
36,097
|
|
|
|
Due from Affiliates
|
1,642
|
|
|
|
Other Assets
|
2,492
|
|
|
|
Total assets of consolidated variable interest entities
|
10,136,869
|
|
|
|
Intangible Assets:
|
|
||
|
Management Fees Contracts
|
9,658
|
|
|
|
Senior Fees Contracts
|
568
|
|
|
|
Subordinate Fees Contracts
|
2,023
|
|
|
|
Carried Interest Contracts
|
85,071
|
|
|
|
Non-Compete Covenants
|
200
|
|
|
|
Fair Value of Assets Acquired
|
10,280,930
|
|
|
|
Liabilities Assumed:
|
|
||
|
Accounts payable and accrued expenses
|
3,570
|
|
|
|
Due to Affiliates
|
4,410
|
|
|
|
Other Liabilities
|
8,979
|
|
|
|
Total liabilities of consolidated variable interest entities
|
7,815,434
|
|
|
|
Fair Value of Liabilities Assumed
|
7,832,393
|
|
|
|
Fair Value of Net Assets Acquired
|
2,448,537
|
|
|
|
Less: Net assets attributable to Non-Controlling Interests in consolidated entities
|
260,203
|
|
|
|
Less: Fair Value of Consideration Transferred
|
237,201
|
|
|
|
Gain on Acquisition
|
$
|
1,951,133
|
|
|
|
|
|
As of
December 31, |
||||||
|
|
Weighted Average Useful Life in Years
|
|
2014
|
|
2013
|
||||
|
Management Fees Contracts
|
2.2
|
|
$
|
9,658
|
|
|
$
|
9,658
|
|
|
Senior Fees Contracts
|
2.4
|
|
568
|
|
|
568
|
|
||
|
Subordinate Fees Contracts
|
2.5
|
|
2,023
|
|
|
2,023
|
|
||
|
Carried Interest Contracts
|
3.7
|
|
85,071
|
|
|
85,071
|
|
||
|
Non-Compete Covenants
|
2.0
|
|
200
|
|
|
200
|
|
||
|
Total Intangible Assets
|
|
|
97,520
|
|
|
97,520
|
|
||
|
Less: Accumulated amortization
|
|
|
(73,568
|
)
|
|
(48,586
|
)
|
||
|
Net Intangible Assets
|
|
|
$
|
23,952
|
|
|
$
|
48,934
|
|
|
|
For the Period from April 2, 2012 to
December 31, 2012
|
||
|
Total Revenues
|
$
|
51,719
|
|
|
Net Income Attributable to Non-Controlling Interest
|
$
|
(1,925,053
|
)
|
|
Net Income Attributable to Apollo Global Management, LLC
|
$
|
12,446
|
|
|
|
As of
December 31, |
||||||
|
|
2014
|
|
2013
|
||||
|
Finite-lived intangible assets/management contracts
|
$
|
240,285
|
|
|
$
|
240,285
|
|
|
Accumulated amortization
|
(180,246
|
)
|
|
(145,358
|
)
|
||
|
Intangible assets, net
|
$
|
60,039
|
|
|
$
|
94,927
|
|
|
|
For the Year Ended
December 31, |
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
||||||
|
Balance, beginning of year
|
$
|
94,927
|
|
|
$
|
137,856
|
|
|
$
|
81,846
|
|
|
|
Amortization expense
|
(34,888
|
)
|
|
(43,194
|
)
|
|
(43,009
|
)
|
|
|||
|
Acquisitions
|
—
|
|
|
265
|
|
|
99,019
|
|
(1)
|
|||
|
Balance, end of year
|
$
|
60,039
|
|
|
$
|
94,927
|
|
|
$
|
137,856
|
|
|
|
(1)
|
Includes impact of purchase price adjustments related to the Gulf Stream acquisition.
|
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Amortization of intangible assets
|
$
|
33,458
|
|
|
$
|
7,917
|
|
|
$
|
4,952
|
|
|
$
|
3,677
|
|
|
$
|
3,677
|
|
|
$
|
6,358
|
|
|
$
|
60,039
|
|
|
|
As of
December 31, 2014 |
|
As of
December 31, 2013 |
||||
|
Investments, at fair value
|
$
|
2,499,128
|
|
|
$
|
2,012,027
|
|
|
Equity method investments
|
380,878
|
|
|
381,856
|
|
||
|
Total Investments
|
$
|
2,880,006
|
|
|
$
|
2,393,883
|
|
|
|
As of December 31, 2014
|
|
As of December 31, 2013
|
||||||||||||||||||||||||||||||||||
|
|
Fair Value
|
|
|
|
|
|
Fair Value
|
|
|
|
|
||||||||||||||||||||||||||
|
Investments, at
Fair Value –
Affiliates
|
Private
Equity
|
|
Credit
|
|
Total
|
|
Cost
|
|
% of Net
Assets of
Consolidated
Funds
|
|
Private Equity
|
|
Credit
|
|
Total
|
|
Cost
|
|
% of Net
Assets of
Consolidated
Funds
|
||||||||||||||||||
|
AAA
|
$
|
2,144,118
|
|
|
$
|
—
|
|
|
$
|
2,144,118
|
|
|
$
|
1,494,358
|
|
|
98.6
|
%
|
|
$
|
1,942,051
|
|
|
$
|
—
|
|
|
$
|
1,942,051
|
|
|
$
|
1,494,358
|
|
|
98.5
|
%
|
|
Athene Holding
|
25,104
|
|
|
299,410
|
|
|
324,514
|
|
|
324,293
|
|
|
N/A
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
N/A
|
|
||||||||
|
Apollo Senior Loan Fund
|
—
|
|
|
29,896
|
|
|
29,896
|
|
|
30,100
|
|
|
1.4
|
|
|
—
|
|
|
29,603
|
|
|
29,603
|
|
|
29,226
|
|
|
1.5
|
|
||||||||
|
Other Investments
|
486
|
|
|
114
|
|
|
600
|
|
|
3,318
|
|
|
N/A
|
|
|
839
|
|
|
39,534
|
|
|
40,373
|
|
|
65,377
|
|
|
N/A
|
|
||||||||
|
Total
|
$
|
2,169,708
|
|
|
$
|
329,420
|
|
|
$
|
2,499,128
|
|
|
$
|
1,852,069
|
|
|
100.0
|
%
|
|
$
|
1,942,890
|
|
|
$
|
69,137
|
|
|
$
|
2,012,027
|
|
|
$
|
1,588,961
|
|
|
100.0
|
%
|
|
|
As of December 31, 2014
|
|
As of December 31, 2013
|
||||||||||||||||||||||
|
|
Instrument Type
|
|
Fair Value
|
|
Cost
|
|
% of Net
Assets of Consolidated Funds |
|
Instrument Type
|
|
Fair Value
|
|
Cost
|
|
% of Net
Assets of Consolidated Funds |
||||||||||
|
Athene Holding
|
Equity
|
|
$
|
2,244,192
|
|
|
$
|
1,363,532
|
|
|
103.2
|
%
|
|
Equity
|
|
$
|
1,950,010
|
|
|
$
|
1,331,942
|
|
|
98.9
|
%
|
|
|
For the Year Ended
December 31, 2014 |
||||||||||
|
|
Private Equity
|
|
Credit
|
|
Total
|
||||||
|
Realized losses on sales of investments
|
$
|
—
|
|
|
$
|
(12,651
|
)
|
|
$
|
(12,651
|
)
|
|
Change in net unrealized gains due to changes in fair values
|
204,542
|
|
|
21,352
|
|
|
225,894
|
|
|||
|
Net Gains from Investment Activities
|
$
|
204,542
|
|
|
$
|
8,701
|
|
|
$
|
213,243
|
|
|
|
For the Year Ended
December 31, 2013 |
||||||||||
|
|
Private Equity
|
|
Credit
|
|
Total
|
||||||
|
Realized gains on sales of investments
|
$
|
—
|
|
|
$
|
409
|
|
|
$
|
409
|
|
|
Change in net unrealized gains (losses) due to changes in fair values
|
342,398
|
|
|
(12,572
|
)
|
|
329,826
|
|
|||
|
Net Gains (Losses) from Investment Activities
|
$
|
342,398
|
|
|
$
|
(12,163
|
)
|
|
$
|
330,235
|
|
|
|
For the Year Ended
December 31, 2012 |
||||||||||
|
|
Private Equity
|
|
Credit
|
|
Total
|
||||||
|
Realized gains on sales of investments
|
$
|
—
|
|
|
$
|
443
|
|
|
$
|
443
|
|
|
Change in net unrealized gains (losses) due to changes in fair values
|
288,140
|
|
|
(339
|
)
|
|
287,801
|
|
|||
|
Net Gains from Investment Activities
|
$
|
288,140
|
|
|
$
|
104
|
|
|
$
|
288,244
|
|
|
|
Equity Held as of
|
|
||||||||||||
|
|
December 31, 2014
|
|
% of
Ownership
|
|
December 31, 2013
|
|
% of
Ownership
|
|
||||||
|
Investments:
|
|
|
|
|
|
|
|
|
||||||
|
Private Equity Funds:
|
|
|
|
|
|
|
|
|
||||||
|
AAA Investments
|
$
|
1,293
|
|
|
0.057
|
%
|
|
$
|
1,168
|
|
|
0.057
|
%
|
|
|
Apollo Investment Fund IV, L.P. ("Fund IV")
|
8
|
|
|
0.022
|
|
|
9
|
|
|
0.019
|
|
|
||
|
Apollo Investment Fund V, L.P. ("Fund V")
|
68
|
|
|
0.031
|
|
|
94
|
|
|
0.020
|
|
|
||
|
Apollo Investment Fund VI, L.P. ("Fund VI")
|
6,173
|
|
|
0.114
|
|
|
9,964
|
|
|
0.103
|
|
|
||
|
Fund VII
|
78,286
|
|
|
1.223
|
|
|
137,960
|
|
|
1.258
|
|
|
||
|
Apollo Investment Fund VIII, L.P. ("Fund VIII")
|
33,099
|
|
|
2.241
|
|
|
4,310
|
|
|
3.996
|
|
|
||
|
ANRP
|
5,608
|
|
|
0.807
|
|
|
3,735
|
|
|
0.831
|
|
|
||
|
AION Capital Partners Limited ("AION")
|
14,707
|
|
|
6.113
|
|
|
6,425
|
|
|
9.970
|
|
|
||
|
Apollo Asia Private Credit Fund, L.P. ("APC")
|
47
|
|
|
0.044
|
|
|
49
|
|
|
0.046
|
|
|
||
|
VC Holdings, L.P. Series A ("Vantium A/B")
|
12
|
|
|
6.450
|
|
|
15
|
|
|
6.450
|
|
|
||
|
VC Holdings, L.P. Series C ("Vantium C")
|
48
|
|
|
2.071
|
|
|
1,233
|
|
|
2.071
|
|
|
||
|
VC Holdings, L.P. Series D ("Vantium D")
|
180
|
|
|
6.345
|
|
|
2,190
|
|
|
6.345
|
|
|
||
|
Total Private Equity Funds
(5)
|
139,529
|
|
|
|
|
167,152
|
|
|
|
|
||||
|
Credit Funds:
|
|
|
|
|
|
|
|
|
||||||
|
Apollo Special Opportunities Managed Account, L.P. ("SOMA")
|
6,997
|
|
|
0.841
|
|
|
6,833
|
|
|
0.853
|
|
|
||
|
Apollo Value Strategic Fund, L.P. ("VIF")
|
146
|
|
|
0.067
|
|
|
151
|
|
|
0.124
|
|
|
||
|
Apollo Strategic Value Fund, L.P. ("SVF")
|
10
|
|
|
0.033
|
|
|
17
|
|
|
0.079
|
|
|
||
|
Apollo Credit Liquidity Fund, L.P. ("ACLF")
|
4,128
|
|
|
2.771
|
|
|
4,559
|
|
|
3.341
|
|
|
||
|
Apollo Credit Opportunity Fund I, L.P. ("COF I")
|
2,298
|
|
|
1.870
|
|
|
10,077
|
|
|
1.850
|
|
|
||
|
Apollo Credit Opportunity Fund II, L.P. ("COF II")
|
2,249
|
|
|
1.497
|
|
|
5,015
|
|
|
1.428
|
|
|
||
|
Apollo Credit Opportunity Fund III, L.P. ("COF III")
|
13,102
|
|
|
1.061
|
|
|
6,720
|
|
|
2.450
|
|
|
||
|
Apollo European Principal Finance Fund, L.P. ("EPF I")
|
7,647
|
|
|
1.449
|
|
|
19,332
|
|
|
1.363
|
|
|
||
|
Apollo European Principal Finance Fund II, L.P. ("EPF II")
|
44,523
|
|
|
1.760
|
|
|
23,212
|
|
|
1.994
|
|
|
||
|
Apollo Investment Europe II, L.P. ("AIE II")
|
3,203
|
|
|
1.937
|
|
|
4,500
|
|
|
2.772
|
|
|
||
|
Apollo Europe Co-Investors III (D) LLC ("AIE III")
|
1,540
|
|
|
2.914
|
|
|
—
|
|
|
—
|
|
|
||
|
Apollo Palmetto Strategic Partnership, L.P. ("Palmetto")
|
14,049
|
|
|
1.186
|
|
|
16,054
|
|
|
1.186
|
|
|
||
|
Apollo Senior Floating Rate Fund Inc. ("AFT")
|
86
|
|
|
0.031
|
|
|
95
|
|
|
0.034
|
|
|
||
|
Apollo Residential Mortgage, Inc. ("AMTG")
(3)
|
4,263
|
|
(1)
|
0.593
|
|
(1)
|
4,015
|
|
(2)
|
0.632
|
|
(2)
|
||
|
Apollo European Credit, L.P. ("AEC")
|
2,443
|
|
|
1.081
|
|
|
2,482
|
|
|
1.230
|
|
|
||
|
Apollo European Strategic Investments, L.P. ("AESI")
|
3,834
|
|
|
0.990
|
|
|
3,732
|
|
|
0.956
|
|
|
||
|
Apollo European Strategic Investments II, L.P. ("AESI II")
|
123
|
|
|
0.990
|
|
|
—
|
|
|
—
|
|
|
||
|
Apollo Centre Street Partnership, L.P. ("ACSP")
|
11,474
|
|
|
2.439
|
|
|
7,690
|
|
|
2.465
|
|
|
||
|
Apollo Investment Corporation ("AINV")
(4)
|
64,382
|
|
(1)
|
3.057
|
|
(1)
|
55,951
|
|
(2)
|
2.933
|
|
(2)
|
||
|
Apollo SK Strategic Investments, L.P. ("SK")
|
1,693
|
|
|
0.990
|
|
|
1,714
|
|
|
0.997
|
|
|
||
|
Apollo SPN Investments I, L.P.
|
5,500
|
|
|
0.720
|
|
|
4,457
|
|
|
0.828
|
|
|
||
|
CION Investment Corporation ("CION")
|
1,000
|
|
|
0.206
|
|
|
1,000
|
|
|
0.716
|
|
|
||
|
Apollo Tactical Income Fund Inc. ("AIF")
|
84
|
|
|
0.032
|
|
|
94
|
|
|
0.036
|
|
|
||
|
Apollo Franklin Partnership, L.P. ("Franklin Fund")
|
9,647
|
|
|
9.091
|
|
|
10,178
|
|
|
9.107
|
|
|
||
|
Apollo Zeus Strategic Investments, L.P. ("Zeus")
|
6,404
|
|
|
3.392
|
|
|
1,678
|
|
|
3.383
|
|
|
||
|
Apollo Lincoln Fixed Income Fund, L.P.
|
1,398
|
|
|
0.993
|
|
|
—
|
|
|
—
|
|
|
||
|
Apollo Lincoln Private Credit Fund, L.P.
|
194
|
|
|
0.990
|
|
|
—
|
|
|
—
|
|
|
||
|
Apollo Structured Credit Recovery Master Fund III, L.P.
|
315
|
|
|
0.126
|
|
|
—
|
|
|
—
|
|
|
||
|
Apollo Total Return Fund L.P.
|
163
|
|
|
0.046
|
|
|
—
|
|
|
—
|
|
|
||
|
Apollo Credit Short Opportunities Fund L.P.
|
19
|
|
|
0.027
|
|
|
—
|
|
|
—
|
|
|
||
|
Total Credit Funds
(5)
|
212,914
|
|
|
|
|
|
189,556
|
|
|
|
|
|
||
|
Real Estate:
|
|
|
|
|
|
|
|
|
||||||
|
Apollo Commercial Real Estate Finance, Inc. (“ARI”)
(3)
|
13,989
|
|
(1)
|
1.495
|
|
(1)
|
11,550
|
|
(2)
|
1.500
|
|
(2)
|
||
|
AGRE U.S. Real Estate Fund, L.P.
|
10,519
|
|
|
1.845
|
|
|
9,473
|
|
|
1.845
|
|
|
||
|
CPI Capital Partners North America, L.P.
|
137
|
|
|
0.408
|
|
|
272
|
|
|
0.416
|
|
|
||
|
CPI Capital Partners Europe, L.P.
|
5
|
|
|
0.001
|
|
|
5
|
|
|
0.001
|
|
|
||
|
CPI Capital Partners Asia Pacific, L.P.
|
96
|
|
|
0.039
|
|
|
106
|
|
|
0.042
|
|
|
||
|
Apollo GSS Holding (Cayman), L.P.
|
3,564
|
|
|
4.750
|
|
|
3,670
|
|
|
3.460
|
|
|
||
|
BEA/AGRE China Real Estate Fund, L.P.
|
87
|
|
|
1.031
|
|
|
72
|
|
|
1.031
|
|
|
||
|
Other
|
38
|
|
|
4.761
|
|
|
—
|
|
|
—
|
|
|
||
|
Total Real Estate Funds
(5)
|
28,435
|
|
|
|
|
|
25,148
|
|
|
|
|
|
||
|
Total
|
$
|
380,878
|
|
|
|
|
|
$
|
381,856
|
|
|
|
|
|
|
(1)
|
Amounts are as of September 30, 2014.
|
|
(2)
|
Amounts are as of September 30, 2013.
|
|
(3)
|
Investment value includes the fair value of RSUs granted to the Company as of the grant date. These amounts are not considered in the percentage of ownership until the RSUs are vested and issued to the Company, at which point the RSUs are converted to common stock and delivered to the Company.
|
|
(4)
|
The value of the Company’s investment in AINV was
$53,693
and
$57,249
based on the quoted market price as of
December 31, 2014
and
December 31, 2013
, respectively.
|
|
(5)
|
Certain funds invest across multiple segments. The presentation in the table above is based on the classification of the majority of each fund's investments.
|
|
|
Private Equity
|
|
Credit
|
|
Real Estate
|
|
Aggregate Totals
|
||||||||||||||||||||||||
|
|
As of
December 31, |
|
As of
December 31, |
|
As of
December 31, |
|
As of
December 31, |
||||||||||||||||||||||||
|
Balance Sheet Information
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||||||||||
|
Investments
|
$
|
16,082,723
|
|
|
$
|
23,539,644
|
|
|
$
|
17,888,199
|
|
|
$
|
16,043,142
|
|
|
$
|
2,584,097
|
|
|
$
|
2,260,989
|
|
|
$
|
36,555,019
|
|
|
$
|
41,843,775
|
|
|
Assets
|
16,924,291
|
|
|
24,265,145
|
|
|
20,076,656
|
|
|
17,636,723
|
|
|
2,772,857
|
|
|
2,465,780
|
|
|
39,773,804
|
|
|
44,367,648
|
|
||||||||
|
Liabilities
|
128,257
|
|
|
111,285
|
|
|
6,216,702
|
|
|
6,071,182
|
|
|
1,028,203
|
|
|
300,517
|
|
|
7,373,162
|
|
|
6,482,984
|
|
||||||||
|
Equity
|
16,796,034
|
|
|
24,153,860
|
|
|
13,859,954
|
|
|
11,565,541
|
|
|
1,744,654
|
|
|
2,165,263
|
|
|
32,400,642
|
|
|
37,884,664
|
|
||||||||
|
|
Private Equity
|
|
Credit
|
|
Real Estate
|
|
Aggregate Totals
|
||||||||||||||||||||||||||||||||||||||||
|
|
For the Year Ended
December 31,
|
|
For the Year Ended
December 31,
|
|
For the Year Ended
December 31,
|
|
For the Year Ended
December 31, |
||||||||||||||||||||||||||||||||||||||||
|
Income Statement Information
|
2014
(1)
|
|
2013
(1)
|
|
2012
(1)
|
|
2014
(1)
|
|
2013
(1)
|
|
2012
(1)
|
|
2014
(1)
|
|
2013
(1)
|
|
2012
(1)
|
|
2014
(1)
|
|
2013
(1)
|
|
2012
(1)
|
||||||||||||||||||||||||
|
Revenues/Investment Income
|
$
|
340,380
|
|
|
$
|
675,844
|
|
|
$
|
1,686,855
|
|
|
$
|
1,954,270
|
|
|
$
|
1,297,324
|
|
|
$
|
1,326,142
|
|
|
$
|
89,579
|
|
|
$
|
73,429
|
|
|
$
|
54,720
|
|
|
$
|
2,384,229
|
|
|
$
|
2,046,597
|
|
|
$
|
3,067,717
|
|
|
Expenses
|
326,126
|
|
|
239,750
|
|
|
280,262
|
|
|
417,967
|
|
|
583,410
|
|
|
694,114
|
|
|
29,022
|
|
|
39,153
|
|
|
32,077
|
|
|
773,115
|
|
|
862,313
|
|
|
1,006,453
|
|
||||||||||||
|
Net Investment Income
|
14,254
|
|
|
436,094
|
|
|
1,406,593
|
|
|
1,536,303
|
|
|
713,914
|
|
|
632,028
|
|
|
60,557
|
|
|
34,276
|
|
|
22,643
|
|
|
1,611,114
|
|
|
1,184,284
|
|
|
2,061,264
|
|
||||||||||||
|
Net Realized and Unrealized Gain (Loss)
|
1,300,343
|
|
|
10,411,556
|
|
|
6,856,414
|
|
|
(548,088
|
)
|
|
953,227
|
|
|
2,053,100
|
|
|
62,516
|
|
|
214,764
|
|
|
275,659
|
|
|
814,771
|
|
|
11,579,547
|
|
|
9,185,173
|
|
||||||||||||
|
Net Income
|
$
|
1,314,597
|
|
|
$
|
10,847,650
|
|
|
$
|
8,263,007
|
|
|
$
|
988,215
|
|
|
$
|
1,667,141
|
|
|
$
|
2,685,128
|
|
|
$
|
123,073
|
|
|
$
|
249,040
|
|
|
$
|
298,302
|
|
|
$
|
2,425,885
|
|
|
$
|
12,763,831
|
|
|
$
|
11,246,437
|
|
|
(1)
|
Certain private equity, credit and real estate fund amounts are as of and for the years ended September 30, 2014, 2013 and 2012.
|
|
|
For the Year Ended
December 31, |
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Net unrealized gains (losses) gains from investment activities
|
$
|
(317,591
|
)
|
|
$
|
(33,275
|
)
|
|
$
|
169,087
|
|
|
Net realized gains from investment activities
|
79,057
|
|
|
87,472
|
|
|
76,965
|
|
|||
|
Net gains (losses) from investment activities
|
(238,534
|
)
|
|
54,197
|
|
|
246,052
|
|
|||
|
Net unrealized gains (losses) from debt
|
809
|
|
|
(232,509
|
)
|
|
(497,704
|
)
|
|||
|
Net realized gains from debt
|
101,745
|
|
|
137,098
|
|
|
—
|
|
|||
|
Net gains (losses) from debt
|
102,554
|
|
|
(95,411
|
)
|
|
(497,704
|
)
|
|||
|
Interest and other income
|
666,486
|
|
|
674,324
|
|
|
581,610
|
|
|||
|
Interest and other expenses
|
(507,942
|
)
|
|
(433,368
|
)
|
|
(401,662
|
)
|
|||
|
Net Gains (Losses) from Investment Activities of Consolidated Variable Interest Entities
|
$
|
22,564
|
|
|
$
|
199,742
|
|
|
$
|
(71,704
|
)
|
|
|
As of
December 31, 2014 |
|
As of
December 31, 2013 |
||||||||||||||
|
|
Principal
Outstanding
|
|
Weighted
Average
Interest
Rate
|
|
Weighted
Average
Remaining
Maturity in
Years
|
|
Principal
Outstanding
|
|
Weighted
Average
Interest
Rate
|
|
Weighted
Average
Remaining
Maturity in
Years
|
||||||
|
Senior Secured Notes
(2)(3)
|
$
|
13,459,387
|
|
|
1.60
|
%
|
|
7.8
|
|
$
|
11,877,744
|
|
|
1.31
|
%
|
|
7.3
|
|
Subordinated Notes
(2)(3)
|
1,183,834
|
|
|
N/A
|
|
(1)
|
9.0
|
|
963,099
|
|
|
N/A
|
|
(1)
|
8.1
|
||
|
Total
|
$
|
14,643,221
|
|
|
|
|
|
|
$
|
12,840,843
|
|
|
|
|
|
||
|
(1)
|
The subordinated notes do not have contractual interest rates but instead receive distributions from the excess cash flows of the VIEs.
|
|
(2)
|
The fair value of Senior
Secured Notes and Subordinated Notes as of
December 31, 2014
and
December 31, 2013
was
$14,123.1 million
a
nd
$12,424.0 million
, respectively.
|
|
(3)
|
The debt at fair value of the consolidated VIEs is collateralized by assets of the consolidated VIEs and assets of one vehicle may not be used to satisfy the liabilities of another vehicle. As of
December 31, 2014
and
December 31, 2013
, the fair value of the consolidated VIEs' assets
was
$17,070.8 million
and
$15,502.3 million
, respectively. This collateral consisted of cash and cash equivalents, investments, at fair value, and other assets.
|
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Senior Secured Notes
|
$
|
—
|
|
|
$
|
2,175,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
200,272
|
|
|
$
|
11,084,115
|
|
|
$
|
13,459,387
|
|
|
Subordinated Notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,250
|
|
|
1,160,584
|
|
|
1,183,834
|
|
|||||||
|
Total Obligations as of December 31, 2014
|
$
|
—
|
|
|
$
|
2,175,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
223,522
|
|
|
$
|
12,244,699
|
|
|
$
|
14,643,221
|
|
|
|
As of
December 31, 2014 |
|
||||||||||
|
|
Total Assets
|
|
Total Liabilities
|
|
Apollo Exposure
|
|
||||||
|
Total
|
$
|
11,676,038
|
|
(1)
|
$
|
(729,515
|
)
|
(2)
|
$
|
30,752
|
|
(3)
|
|
(1)
|
Consists of
$794.5 million
in cash,
$10,456.0 million
in investments and
$425.6 million
in receivables.
|
|
(2)
|
Represents
$362.0 million
in debt and other payables,
$359.4 million
in securities sold, not purchased, and
$8.2 million
in capital withdrawals payable.
|
|
(3)
|
Represents Apollo’s direct equity method investment in those entities in which Apollo holds a significant variable interest. Additionally, cumulative carried interest income is subject to reversal in the event of future losses. The maximum amount of future reversal of carried interest income from all of Apollo's funds, including those entities in which Apollo holds a significant variable interest, is
$2,892.8 million
as of
December 31, 2014
as discussed in note
18
.
|
|
|
As of
December 31, 2013 |
|
||||||||||
|
|
Total Assets
|
|
Total Liabilities
|
|
Apollo Exposure
|
|
||||||
|
Total
|
$
|
12,866,498
|
|
(1)
|
$
|
(1,311,279
|
)
|
(2)
|
$
|
34,665
|
|
(3)
|
|
(1)
|
Consists of
$354.7 million
in cash,
$12,034.5 million
in investments and
$477.3 million
in receivables.
|
|
(2)
|
Represents
$1,161.5 million
in debt and other payables,
$106.5 million
in securities sold, not purchased, and
$43.2 million
in capital withdrawals payable.
|
|
(3)
|
Represents Apollo’s direct equity method investment in those entities in which Apollo holds a significant variable interest. Additionally, cumulative carried interest income is subject to reversal in the event of future losses. The maximum amount of future reversal of carried interest income from all of Apollo's funds, including those entities in which Apollo holds a significant variable interest, was
$4,858.0 million
as of
December 31, 2013
.
|
|
|
As of December 31, 2014
|
||||||||||||||
|
|
Level I
(6)
|
|
Level II
(6)
|
|
Level III
|
|
Total
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Investment in AAA Investments
(1)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,144,118
|
|
|
$
|
2,144,118
|
|
|
Investments held by Apollo Senior Loan Fund
(1)
|
—
|
|
|
25,537
|
|
|
4,359
|
|
|
29,896
|
|
||||
|
Investments in Other
(1)
|
—
|
|
|
—
|
|
|
600
|
|
|
600
|
|
||||
|
Investment in Athene Holding
(2)
|
—
|
|
|
—
|
|
|
324,514
|
|
|
324,514
|
|
||||
|
AAA/Athene Receivable
(2)
|
—
|
|
|
—
|
|
|
61,292
|
|
|
61,292
|
|
||||
|
Investments of VIEs, at fair value
(4)
|
176
|
|
|
13,135,564
|
|
|
2,522,913
|
|
|
15,658,653
|
|
||||
|
Total Assets
|
$
|
176
|
|
|
$
|
13,161,101
|
|
|
$
|
5,057,796
|
|
|
$
|
18,219,073
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Liabilities of VIEs, at fair value
(4)(5)
|
$
|
—
|
|
|
$
|
1,793,353
|
|
|
$
|
12,343,021
|
|
|
$
|
14,136,374
|
|
|
Contingent Consideration Obligations
(3)
|
—
|
|
|
—
|
|
|
96,126
|
|
|
96,126
|
|
||||
|
Total Liabilities
|
$
|
—
|
|
|
$
|
1,793,353
|
|
|
$
|
12,439,147
|
|
|
$
|
14,232,500
|
|
|
|
As of December 31, 2013
|
||||||||||||||
|
|
Level I
(6)
|
|
Level II
(6)
|
|
Level III
|
|
Total
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Investment in AAA Investments
(1)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,942,051
|
|
|
$
|
1,942,051
|
|
|
Investments held by Apollo Senior Loan Fund
(1)
|
—
|
|
|
28,711
|
|
|
892
|
|
|
29,603
|
|
||||
|
Investments in Other
(1)
|
—
|
|
|
—
|
|
|
40,373
|
|
|
40,373
|
|
||||
|
Athene and AAA Services Derivatives
(2)
|
—
|
|
|
—
|
|
|
130,709
|
|
|
130,709
|
|
||||
|
Investments of VIEs, at fair value
(4)
|
3,455
|
|
|
12,203,370
|
|
|
1,919,537
|
|
|
14,126,362
|
|
||||
|
Total Assets
|
$
|
3,455
|
|
|
$
|
12,232,081
|
|
|
$
|
4,033,562
|
|
|
$
|
16,269,098
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Liabilities of VIEs, at fair value
(4)
|
$
|
—
|
|
|
$
|
2,429,815
|
|
|
$
|
9,994,147
|
|
|
$
|
12,423,962
|
|
|
Contingent Consideration Obligations
(3)
|
—
|
|
|
—
|
|
|
135,511
|
|
|
135,511
|
|
||||
|
Total Liabilities
|
$
|
—
|
|
|
$
|
2,429,815
|
|
|
$
|
10,129,658
|
|
|
$
|
12,559,473
|
|
|
(1)
|
See note
4
for further disclosure regarding the investment in AAA Investments, investments held by Apollo Senior Loan Fund, and investments in Other.
|
|
(2)
|
See note
17
for further disclosure regarding the Athene Services Derivative, the AAA Services Derivative, the investment in Athene Holding and the AAA/Athene Receivable.
|
|
(3)
|
See note
18
for further disclosure regarding contingent consideration obligations.
|
|
(4)
|
See note
5
for further disclosure regarding VIEs.
|
|
(5)
|
As of
December 31, 2014
, liabilities of VIEs, at fair value includes debt and other liabilities of
$14,123.1 million
and
$13.3 million
, respectively. Other liabilities include contingent obligations classified as Level III.
|
|
(6)
|
All Level I and Level II investments and liabilities were valued using third party pricing.
|
|
|
For the Year Ended
December 31, |
||||||
|
|
2014
|
|
2013
|
||||
|
Transfers from Level I into Level II
|
$
|
4,084
|
|
|
$
|
—
|
|
|
Transfers from Level III into Level II
(1)
|
1,047,951
|
|
|
1,253,090
|
|
||
|
Transfers from Level II into Level III
(1)
|
1,415,282
|
|
|
978,194
|
|
||
|
(1)
|
Transfers between Level I, II and III were a result of subjecting the broker quotes on these investments to various criteria which include the number and quality of broker quotes, the standard deviation of obtained broker quotes and the percentage deviation from independent pricing services.
|
|
|
For the Year Ended
December 31, |
||||||
|
|
2014
|
|
2013
|
||||
|
Transfers from Level III into Level II
(1)
|
$
|
380,660
|
|
|
$
|
2,469,143
|
|
|
Transfers from Level II into Level III
(1)
|
500,837
|
|
|
—
|
|
||
|
(1)
|
Transfers between Level II and III were a result of subjecting the broker quotes on these financial liabilities to various criteria which include the number and quality of broker quotes, the standard deviation of obtained broker quotes and the percentage deviation from independent pricing services.
|
|
|
For the Year Ended December 31, 2014
|
||||||||||||||||||||||||||||||
|
|
Investment in AAA Investments
|
|
Investments held by Apollo Senior Loan Fund
|
|
Investments in Other
|
|
Athene and AAA Services Derivatives
|
|
Investment in Athene Holding
|
|
AAA/Athene Receivable
|
|
Investments of Consolidated VIEs
|
|
Total
|
||||||||||||||||
|
Balance, Beginning of Period
|
$
|
1,942,051
|
|
|
$
|
892
|
|
|
$
|
40,373
|
|
|
$
|
130,709
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,919,537
|
|
|
$
|
4,033,562
|
|
|
Elimination of investments attributable to consolidation of VIEs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,187
|
|
|
19,187
|
|
||||||||
|
Fees
|
—
|
|
|
—
|
|
|
—
|
|
|
60,422
|
|
|
—
|
|
|
178,332
|
|
|
—
|
|
|
238,754
|
|
||||||||
|
Purchases
|
—
|
|
|
4,707
|
|
|
1,844
|
|
|
—
|
|
|
2,080
|
|
|
—
|
|
|
1,036,810
|
|
|
1,045,441
|
|
||||||||
|
Sale of investments/Distributions
|
(2,500
|
)
|
|
(1,543
|
)
|
|
(51,052
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(825,429
|
)
|
|
(880,524
|
)
|
||||||||
|
Net realized gains (losses)
|
—
|
|
|
10
|
|
|
(12,871
|
)
|
|
24,242
|
|
|
—
|
|
|
—
|
|
|
20,972
|
|
|
32,353
|
|
||||||||
|
Changes in net unrealized gains (losses)
|
204,567
|
|
|
(66
|
)
|
|
22,306
|
|
|
(10,203
|
)
|
|
224
|
|
|
—
|
|
|
(9,302
|
)
|
|
207,526
|
|
||||||||
|
Cumulative translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,834
|
)
|
|
(5,834
|
)
|
||||||||
|
Transfer into Level III
|
—
|
|
|
1,594
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,413,688
|
|
|
1,415,282
|
|
||||||||
|
Transfer out of Level III
|
—
|
|
|
(1,235
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,046,716
|
)
|
|
(1,047,951
|
)
|
||||||||
|
Settlement of derivatives/receivable
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
(205,170
|
)
|
|
322,210
|
|
|
(117,040
|
)
|
|
—
|
|
|
—
|
|
||||||||
|
Balance, End of Period
|
$
|
2,144,118
|
|
|
$
|
4,359
|
|
|
$
|
600
|
|
|
$
|
—
|
|
|
$
|
324,514
|
|
|
$
|
61,292
|
|
|
$
|
2,522,913
|
|
|
$
|
5,057,796
|
|
|
Change in net unrealized gains (losses) included in Net Gains (losses) from Investment Activities related to investments still held at reporting date
|
$
|
204,567
|
|
|
$
|
(66
|
)
|
|
$
|
580
|
|
|
$
|
—
|
|
|
$
|
224
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
205,305
|
|
|
Change in net unrealized gains included in Net Gains (Losses) from Investment Activities of Consolidated VIEs related to investments still held at reporting date
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(52,485
|
)
|
|
(52,485
|
)
|
||||||||
|
(1)
|
See note
17
for further disclosure regarding the settlement of the Athene Services Derivative, the AAA Services Derivative and the investment in Athene Holding.
|
|
|
For the Year Ended December 31, 2013
|
||||||||||||||||||||||
|
|
Investment in AAA Investments
|
|
Investments held by Apollo Senior Loan Fund
|
|
Investments in Other
|
|
Athene and AAA Services Derivatives
|
|
Investments of Consolidated VIEs
|
|
Total
|
||||||||||||
|
Balance, Beginning of Period
|
$
|
1,666,448
|
|
|
$
|
590
|
|
|
$
|
50,311
|
|
|
$
|
2,126
|
|
|
$
|
1,643,465
|
|
|
$
|
3,362,940
|
|
|
Elimination of investments attributable to consolidation of VIEs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(35,410
|
)
|
|
(35,410
|
)
|
||||||
|
Fees
|
—
|
|
|
—
|
|
|
—
|
|
|
118,380
|
|
|
—
|
|
|
118,380
|
|
||||||
|
Purchases
|
—
|
|
|
520
|
|
|
4,901
|
|
|
—
|
|
|
1,326,095
|
|
|
1,331,516
|
|
||||||
|
Sale of investments/Distributions
|
(66,796
|
)
|
|
(6
|
)
|
|
(2,541
|
)
|
|
—
|
|
|
(724,666
|
)
|
|
(794,009
|
)
|
||||||
|
Net realized losses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(28,717
|
)
|
|
(28,717
|
)
|
||||||
|
Changes in net unrealized gains (losses)
|
342,399
|
|
|
15
|
|
|
(12,298
|
)
|
|
10,203
|
|
|
13,439
|
|
|
353,758
|
|
||||||
|
Transfer into Level III
|
—
|
|
|
831
|
|
|
—
|
|
|
—
|
|
|
977,363
|
|
|
978,194
|
|
||||||
|
Transfer out of Level III
|
—
|
|
|
(1,058
|
)
|
|
—
|
|
|
—
|
|
|
(1,252,032
|
)
|
|
(1,253,090
|
)
|
||||||
|
Balance, End of Period
|
$
|
1,942,051
|
|
|
$
|
892
|
|
|
$
|
40,373
|
|
|
$
|
130,709
|
|
|
$
|
1,919,537
|
|
|
$
|
4,033,562
|
|
|
Change in net unrealized gains (losses) included in Net Gains (Losses) from Investment Activities related to investments still held at reporting date
|
$
|
342,399
|
|
|
$
|
15
|
|
|
$
|
(12,298
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
330,116
|
|
|
Change in net unrealized losses included in Net Gains from Investment Activities of Consolidated VIEs related to investments still held at reporting date
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,083
|
|
|
9,083
|
|
||||||
|
Change in net unrealized gains included in Other Income, net related to assets still held at reporting date
|
—
|
|
|
—
|
|
|
—
|
|
|
10,203
|
|
|
—
|
|
|
10,203
|
|
||||||
|
|
For the Year Ended December 31,
|
||||||||||||||||||||||
|
|
2014
|
|
2013
|
||||||||||||||||||||
|
|
Liabilities of Consolidated VIEs
|
|
Contingent Consideration Obligations
|
|
Total
|
|
Debt of Consolidated VIEs
|
|
Contingent Consideration Obligations
|
|
Total
|
||||||||||||
|
Balance, Beginning of Period
|
$
|
9,994,147
|
|
|
$
|
135,511
|
|
|
$
|
10,129,658
|
|
|
$
|
11,834,955
|
|
|
$
|
142,219
|
|
|
$
|
11,977,174
|
|
|
Elimination of debt attributable to consolidation of VIEs
|
13,493
|
|
|
—
|
|
|
13,493
|
|
|
3,950
|
|
|
—
|
|
|
3,950
|
|
||||||
|
Additions
|
3,965,725
|
|
|
—
|
|
|
3,965,725
|
|
|
2,747,033
|
|
|
—
|
|
|
2,747,033
|
|
||||||
|
Payments/Extinguishment
(1)
|
(1,551,533
|
)
|
|
(50,666
|
)
|
|
(1,602,199
|
)
|
|
(2,218,060
|
)
|
|
(67,534
|
)
|
|
(2,285,594
|
)
|
||||||
|
Net realized gains
|
(101,745
|
)
|
|
—
|
|
|
(101,745
|
)
|
|
(137,098
|
)
|
|
—
|
|
|
(137,098
|
)
|
||||||
|
Changes in net unrealized (gains) losses
|
(25,685
|
)
|
|
11,281
|
|
|
(14,404
|
)
|
|
232,510
|
|
|
60,826
|
|
|
293,336
|
|
||||||
|
Cumulative translation adjustment
|
(71,558
|
)
|
|
—
|
|
|
(71,558
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Transfers into Level III
|
500,837
|
|
|
—
|
|
|
500,837
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Transfers out of Level III
|
(380,660
|
)
|
|
—
|
|
|
(380,660
|
)
|
|
(2,469,143
|
)
|
|
—
|
|
|
(2,469,143
|
)
|
||||||
|
Balance, End of Period
|
$
|
12,343,021
|
|
|
$
|
96,126
|
|
|
$
|
12,439,147
|
|
|
$
|
9,994,147
|
|
|
$
|
135,511
|
|
|
$
|
10,129,658
|
|
|
Change in net unrealized gains losses included in Net (Losses) Gains from Investment Activities of consolidated VIEs related to liabilities still held at reporting date
|
$
|
(113,874
|
)
|
|
$
|
—
|
|
|
$
|
(113,874
|
)
|
|
$
|
(18,578
|
)
|
|
$
|
—
|
|
|
$
|
(18,578
|
)
|
|
Change in net unrealized losses included in Profit Sharing Expense related to liabilities still held at reporting date
|
—
|
|
|
11,281
|
|
|
11,281
|
|
|
—
|
|
|
47,523
|
|
|
47,523
|
|
||||||
|
(1)
|
For the
year ended December 31, 2014
, includes
$13.4 million
extinguishment of contingent consideration obligations, which is recorded in other income on the
consolidated
statements of operations.
|
|
|
As of December 31, 2014
|
||||||||||
|
|
Fair Value
|
|
Valuation Techniques
|
|
Unobservable Inputs
|
|
Ranges
|
|
Weighted Average
|
||
|
Financial Assets
|
|
|
|
|
|
|
|
|
|
||
|
Investments of Consolidated Apollo Funds:
|
|
|
|
|
|
|
|
|
|
||
|
AAA Investments
(1)
|
$
|
2,144,118
|
|
|
Net Asset Value
|
|
N/A
|
|
N/A
|
|
N/A
|
|
Apollo Senior Loan Fund
|
4,359
|
|
|
Third Party Pricing
(2)
|
|
N/A
|
|
N/A
|
|
N/A
|
|
|
Investments in Other
|
600
|
|
|
Other
|
|
N/A
|
|
N/A
|
|
N/A
|
|
|
Investment in Athene Holding
|
324,514
|
|
|
Discounted Cash Flow
|
|
Discount Rate
|
|
15.0%
|
|
15.0%
|
|
|
AAA/Athene Receivable
|
61,292
|
|
|
Discounted Cash Flow
|
|
Discount Rate
|
|
15.0%
|
|
15.0%
|
|
|
Investments of Consolidated VIEs:
|
|
|
|
|
|
|
|
|
|
||
|
Bank Debt Term Loans
|
1,340,296
|
|
|
Third Party Pricing
(2)
|
|
N/A
|
|
N/A
|
|
N/A
|
|
|
87,314
|
|
|
Discounted Cash Flow
|
|
Discount Rate
|
|
7.1% - 14.0%
|
|
8.4%
|
||
|
Corporate Loans/Bonds/CLO Notes
(5)
|
1,009,873
|
|
|
Third Party Pricing
(2)
|
|
N/A
|
|
N/A
|
|
N/A
|
|
|
Equity Securities
|
930
|
|
|
Third Party Pricing
(2)
|
|
N/A
|
|
N/A
|
|
N/A
|
|
|
4,610
|
|
|
Market Comparable Companies
|
|
Comparable Multiples
|
|
5.8x
|
|
5.8x
|
||
|
58,923
|
|
|
Transaction
|
|
Purchase Price
|
|
N/A
|
|
N/A
|
||
|
20,967
|
|
|
Transaction
|
|
Implied Multiple
|
|
5.2x
|
|
5.2x
|
||
|
Total Investments of Consolidated VIEs
|
2,522,913
|
|
|
|
|
|
|
|
|
|
|
|
Total Financial Assets
|
$
|
5,057,796
|
|
|
|
|
|
|
|
|
|
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
||
|
Liabilities of Consolidated VIEs:
|
|
|
|
|
|
|
|
|
|
||
|
Subordinated Notes
|
$
|
908,831
|
|
|
Discounted Cash Flow
|
|
Discount Rate
|
|
10.0% - 12.5%
|
|
11.5%
|
|
|
Default Rate
|
|
1.0% - 2.0%
|
|
1.7%
|
||||||
|
|
Recovery Rate
|
|
75.0%
|
|
75.0%
|
||||||
|
Subordinated Notes
|
106,090
|
|
|
Other
|
|
N/A
|
|
N/A
|
|
N/A
|
|
|
Senior Secured Notes
|
9,283,534
|
|
|
Third Party Pricing
(2)
|
|
N/A
|
|
N/A
|
|
N/A
|
|
|
Senior Secured and Subordinated Notes
|
2,031,292
|
|
|
Discounted Cash Flow
|
|
Discount Rate
|
|
1.6% - 1.8%
|
|
1.7%
|
|
|
Default Rate
|
|
2.0%
|
|
2.0%
|
|||||||
|
Recovery Rate
|
|
15.0% - 75.0%
|
|
69.0%
|
|||||||
|
Contingent Obligation
|
13,274
|
|
|
Other
|
|
N/A
|
|
N/A
|
|
N/A
|
|
|
Total Liabilities of Consolidated VIEs
|
12,343,021
|
|
|
|
|
|
|
|
|
|
|
|
Contingent Consideration Obligation
|
96,126
|
|
|
Discounted Cash Flow
|
|
Discount Rate
|
|
11.0% - 18.5%
|
|
15.7%
|
|
|
Total Financial Liabilities
|
$
|
12,439,147
|
|
|
|
|
|
|
|
|
|
|
(1)
|
The following table summarizes a look-through of the Company’s Level III investments by valuation methodology of the underlying securities held by AAA Investments:
|
|
|
As of December 31, 2014
|
|||||
|
|
|
|
% of
Investment
of AAA
Investments
|
|||
|
Approximate values based on net asset value of the underlying funds, which are based on the funds' underlying investments that are valued using the following:
|
|
|
|
|||
|
Discounted cash flow
|
$
|
2,244,192
|
|
(3)
|
100
|
%
|
|
Total Investments
|
2,244,192
|
|
|
100
|
%
|
|
|
Other net liabilities
(4)
|
(100,074
|
)
|
|
|
||
|
Total Net Assets
|
$
|
2,144,118
|
|
|
|
|
|
(2)
|
These securities are valued primarily using broker quotes.
|
|
(3)
|
Represents the investment by AAA Investments in Athene, which is valued using the embedded value method which was based on the present value of the future expected regulatory distributable income generated by the net assets of Athene plus the excess capital (i.e., the capital in excess of what is required to be held against Athene’s liabilities). The unobservable inputs and respective ranges used are the same as noted
|
|
(4)
|
Balances include other assets, liabilities and general partner interests of AAA Investments. Balance at
December 31, 2014
is primarily comprised of
$26.7 million
in assets, less
$4.0 million
and
$122.8 million
in liabilities and net assets allocated to the general partner, respectively. Carrying values approximate fair value for other assets and liabilities.
|
|
(5)
|
Balance includes investments in an affiliated fund, which primarily invests in corporate loans, bonds, and CLO notes. Balance at
December 31, 2014
includes investments in an affiliated fund in the amount of
$865.9 million
, which were valued based on net asset value ("NAV").
|
|
|
As of December 31, 2013
|
||||||||||
|
|
Fair Value
|
|
Valuation Techniques
|
|
Unobservable Inputs
|
|
Ranges
|
|
Weighted Average
|
||
|
Financial Assets
|
|
|
|
|
|
|
|
|
|
||
|
Investments of Consolidated Apollo Funds:
|
|
|
|
|
|
|
|
|
|
||
|
AAA Investments
(1)
|
$
|
1,942,051
|
|
|
Net Asset Value
|
|
N/A
|
|
N/A
|
|
N/A
|
|
Apollo Senior Loan Fund
|
892
|
|
|
Third Party Pricing
(2)
|
|
N/A
|
|
N/A
|
|
N/A
|
|
|
Investments in HFA and Other
|
40,373
|
|
|
Third Party Pricing
(2)
|
|
N/A
|
|
N/A
|
|
|
|
|
Athene and AAA Services Derivatives
|
130,709
|
|
|
Discounted Cash Flow
|
|
Discount Rate
|
|
15.0%
|
|
15.0%
|
|
|
|
Implied Multiple
|
|
1.1x
|
|
1.1x
|
||||||
|
Investments of Consolidated VIEs:
|
|
|
|
|
|
|
|
|
|
||
|
Bank Debt Term Loans
|
18,467
|
|
|
Other
|
|
N/A
|
|
N/A
|
|
N/A
|
|
|
Equity Securities
|
7,938
|
|
|
Market Comparable Companies
|
|
Comparable Multiples
|
|
6.0x - 9.5x
|
|
7.9x
|
|
|
Corporate Loans/Bonds/CLO Notes
(5)
|
1,893,132
|
|
|
Third Party Pricing
(2)
|
|
N/A
|
|
N/A
|
|
N/A
|
|
|
Total Investments of Consolidated VIEs
|
1,919,537
|
|
|
|
|
|
|
|
|
|
|
|
Total Financial Assets
|
$
|
4,033,562
|
|
|
|
|
|
|
|
|
|
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
||
|
Liabilities of Consolidated VIEs:
|
|
|
|
|
|
|
|
|
|
||
|
Subordinated Notes
|
$
|
835,149
|
|
|
Discounted Cash Flow
|
|
Discount Rate
|
|
10.0% - 12.0%
|
|
10.8%
|
|
|
Default Rate
|
|
1.0% - 1.5%
|
|
1.3%
|
||||||
|
|
Recovery Rate
|
|
75.0%
|
|
75.0%
|
||||||
|
Senior Secured Notes
|
2,132,576
|
|
|
Discounted Cash Flow
|
|
Discount Rate
|
|
1.9% - 2.2%
|
|
2.0%
|
|
|
|
Default Rate
|
|
2.0%
|
|
2.0%
|
||||||
|
|
Recovery Rate
|
|
30.0% - 70.0%
|
|
65.2%
|
||||||
|
Senior Secured and Subordinated Notes
|
7,026,422
|
|
|
Third Party Pricing
(2)
|
|
N/A
|
|
N/A
|
|
N/A
|
|
|
Total Liabilities of Consolidated VIEs
|
9,994,147
|
|
|
|
|
|
|
|
|
|
|
|
Contingent Consideration Obligation
|
135,511
|
|
|
Discounted Cash Flow
|
|
Discount Rate
|
|
10.5% - 18.5%
|
|
15.3%
|
|
|
Total Financial Liabilities
|
$
|
10,129,658
|
|
|
|
|
|
|
|
|
|
|
(1)
|
The following table summarizes a look-through of the Company’s Level III investments by valuation methodology of the underlying securities held by AAA Investments:
|
|
|
As of December 31, 2013
|
|||||
|
|
|
|
% of
Investment
of AAA
Investments
|
|||
|
Approximate values based on net asset value of the underlying funds, which are based on the funds underlying investments that are valued using the following:
|
|
|
|
|||
|
Discounted Cash Flow
|
$
|
1,950,010
|
|
(3)
|
100
|
%
|
|
Total Investments
|
1,950,010
|
|
|
100
|
%
|
|
|
Other net liabilities
(4)
|
(7,959
|
)
|
|
|
||
|
Total Net Assets
|
$
|
1,942,051
|
|
|
|
|
|
(2)
|
These securities are valued primarily using broker quotes.
|
|
(3)
|
Represents the investment by AAA Investments in Athene, which is valued using the embedded value method which was based on the present value of the future expected regulatory distributable income generated by the net assets of Athene plus the excess capital (i.e., the capital in excess of what is required to be held against Athene’s liabilities). The unobservable inputs and respective ranges used in the discounted cash flow model are the same as noted for the Athene and AAA Services Derivatives in the table above.
|
|
(4)
|
Balances include other assets, liabilities and general partner interests of AAA Investments. Balance at
December 31, 2013
is primarily comprised of
$110.8 million
in assets, less
$16.7 million
and
$102.1 million
in liabilities and net assets allocated to the general partner, respectively. Carrying values approximate fair value for other assets and liabilities (except for the note receivable from an affiliate) and, accordingly, extended valuation procedures are not required. The note receivable from an affiliate is a Level III asset valued using a discounted cash flow model. The unobservable inputs and respective ranges used in the discounted cash flow model are the same as noted for the Athene and AAA Services Derivatives in the table above.
|
|
(5)
|
Balance includes investments in an affiliated fund, which primarily invests in corporate loans, bonds, and CLO notes. Balance at
December 31, 2013
includes investments in an affiliated fund in the amount of
$645.5 million
, which were valued based on NAV.
|
|
|
As of December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Private Equity
|
$
|
672,119
|
|
|
$
|
1,867,771
|
|
|
Credit
|
226,430
|
|
|
408,342
|
|
||
|
Real Estate
|
13,117
|
|
|
10,962
|
|
||
|
Total carried interest receivable
|
$
|
911,666
|
|
|
$
|
2,287,075
|
|
|
|
Private Equity
|
|
Credit
|
|
Real Estate
|
|
Total
|
||||||||
|
Carried interest receivable, January 1, 2013
|
$
|
1,413,306
|
|
|
$
|
454,155
|
|
|
$
|
10,795
|
|
|
$
|
1,878,256
|
|
|
Change in fair value of funds
(1)
|
2,516,990
|
|
|
324,859
|
|
|
967
|
|
|
2,842,816
|
|
||||
|
Fund cash distributions to the Company
|
(2,062,525
|
)
|
|
(370,672
|
)
|
|
(800
|
)
|
|
(2,433,997
|
)
|
||||
|
Carried interest receivable, December 31, 2013
|
$
|
1,867,771
|
|
|
$
|
408,342
|
|
|
$
|
10,962
|
|
|
$
|
2,287,075
|
|
|
Change in fair value of funds
(1)
|
231,983
|
|
|
159,350
|
|
|
6,104
|
|
|
397,437
|
|
||||
|
Fund cash distributions to the Company
|
(1,427,635
|
)
|
|
(341,262
|
)
|
|
(3,949
|
)
|
|
(1,772,846
|
)
|
||||
|
Carried interest receivable, December 31, 2014
|
$
|
672,119
|
|
|
$
|
226,430
|
|
|
$
|
13,117
|
|
|
$
|
911,666
|
|
|
(1)
|
Included in unrealized carried interest income (loss) from affiliates for the year ended December 31, 2014 was a reversal of previously realized carried interest income due to the general partner obligation to return previously distributed carried interest income of
$3.4 million
in aggregate with respect to two of our credit funds. Included in change in fair value of funds for the year ended December 31, 2013 was a reversal of
$19.3 million
and
$0.3 million
of the entire general partner obligation to return previously distributed carried interest income with respect to SOMA and APC, respectively. The general partner obligation is recognized based upon a hypothetical liquidation of the fund’s net assets as of the reporting date. The actual determination and any required payment of any such general partner obligation would not take place until the final disposition of a fund’s investments based on the contractual termination of the fund or as otherwise set forth in the respective limited partnership agreement of the fund.
|
|
|
As of
December 31, |
||||||
|
|
2014
|
|
2013
|
||||
|
Private Equity
|
$
|
240,595
|
|
|
$
|
751,192
|
|
|
Credit
|
186,307
|
|
|
234,504
|
|
||
|
Real Estate
|
7,950
|
|
|
6,544
|
|
||
|
Total profit sharing payable
|
$
|
434,852
|
|
|
$
|
992,240
|
|
|
|
Private Equity
|
|
Credit
|
|
Real Estate
|
|
Total
|
||||||||
|
Profit sharing payable, January 1, 2013
|
$
|
596,427
|
|
|
$
|
254,629
|
|
|
$
|
6,668
|
|
|
$
|
857,724
|
|
|
Profit sharing expense
(1)
|
1,030,404
|
|
|
142,728
|
|
|
123
|
|
|
1,173,255
|
|
||||
|
Payments/other
|
(875,639
|
)
|
|
(162,853
|
)
|
|
(247
|
)
|
|
(1,038,739
|
)
|
||||
|
Profit sharing payable, December 31, 2013
|
$
|
751,192
|
|
|
$
|
234,504
|
|
|
$
|
6,544
|
|
|
$
|
992,240
|
|
|
Profit sharing expense
(1)
|
178,373
|
|
|
95,070
|
|
|
2,747
|
|
|
276,190
|
|
||||
|
Payments/other
|
(688,970
|
)
|
|
(143,267
|
)
|
|
(1,341
|
)
|
|
(833,578
|
)
|
||||
|
Profit sharing payable, December 31, 2014
|
$
|
240,595
|
|
|
$
|
186,307
|
|
|
$
|
7,950
|
|
|
$
|
434,852
|
|
|
(1)
|
Includes both of the following: (i) changes in amounts payable to employees and former employees entitled to a share of carried interest income in Apollo's funds and (ii) changes to the fair value of the contingent consideration obligations (see notes
6
and
18
) recognized in connection with certain Apollo acquisitions.
|
|
|
Useful Life in Years
|
|
As of December 31,
|
||||||
|
|
|
2014
|
|
2013
|
|||||
|
Leasehold improvements
|
8-16
|
|
$
|
51,745
|
|
|
$
|
50,478
|
|
|
Furniture, fixtures and other equipment
|
4-10
|
|
17,798
|
|
|
16,750
|
|
||
|
Computer software and hardware
|
2-4
|
|
34,560
|
|
|
31,200
|
|
||
|
Other
|
N/A
|
|
514
|
|
|
509
|
|
||
|
Total fixed assets
|
|
|
104,617
|
|
|
98,937
|
|
||
|
Less - accumulated depreciation and amortization
|
|
|
(68,711
|
)
|
|
(58,686
|
)
|
||
|
Fixed Assets, net
|
|
|
$
|
35,906
|
|
|
$
|
40,251
|
|
|
|
As of December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Prepaid expenses
|
$
|
32,873
|
|
|
$
|
9,867
|
|
|
Tax receivables
|
23,286
|
|
|
6,549
|
|
||
|
Interest Receivable
|
11,059
|
|
|
6,420
|
|
||
|
Debt issuance costs, net
|
8,575
|
|
|
6,407
|
|
||
|
Receivable from broker
|
3,229
|
|
|
1,436
|
|
||
|
Rent deposits
|
1,430
|
|
|
1,224
|
|
||
|
Assets held for sale
|
—
|
|
|
6,413
|
|
||
|
Underwriting fee receivable
|
—
|
|
|
2,090
|
|
||
|
Other
|
3,932
|
|
|
3,764
|
|
||
|
Total Other Assets
|
$
|
84,384
|
|
|
$
|
44,170
|
|
|
|
As of December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Deferred tax liabilities
|
$
|
—
|
|
|
$
|
37,272
|
|
|
Deferred rent
|
12,202
|
|
|
14,701
|
|
||
|
Deferred compensation
|
24,939
|
|
|
4,285
|
|
||
|
Unsettled trades and redemption payable
|
4,090
|
|
|
2,516
|
|
||
|
Other
|
5,170
|
|
|
4,500
|
|
||
|
Total Other Liabilities
|
$
|
46,401
|
|
|
$
|
63,274
|
|
|
|
For the Year Ended
December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Tax receivable agreement adjustment
|
$
|
32,182
|
|
|
$
|
13,038
|
|
|
$
|
3,937
|
|
|
Gain on derivatives
|
14,039
|
|
|
10,203
|
|
|
—
|
|
|||
|
Gain (Loss) on extinguishment of liability/debt
|
13,395
|
|
|
(2,741
|
)
|
|
—
|
|
|||
|
Gain on acquisitions
|
—
|
|
|
—
|
|
|
1,951,897
|
|
|||
|
Rental income
|
5,566
|
|
|
5,334
|
|
|
4,387
|
|
|||
|
Foreign exchange gain (loss)
|
(7,131
|
)
|
|
4,142
|
|
|
(790
|
)
|
|||
|
Loss on assets held for sale
|
—
|
|
|
(1,087
|
)
|
|
—
|
|
|||
|
Other
|
2,541
|
|
|
11,225
|
|
|
5,248
|
|
|||
|
Total Other Income, Net
|
$
|
60,592
|
|
|
$
|
40,114
|
|
|
$
|
1,964,679
|
|
|
|
For the Year Ended
December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Current:
|
|
|
|
|
|
||||||
|
Federal income tax
|
$
|
53,426
|
|
|
$
|
30,422
|
|
|
$
|
—
|
|
|
Foreign income tax
|
6,080
|
|
|
4,733
|
|
|
3,411
|
|
|||
|
State and local income tax
|
7,369
|
|
|
9,728
|
|
|
7,722
|
|
|||
|
Subtotal
|
66,875
|
|
|
44,883
|
|
|
11,133
|
|
|||
|
Deferred:
|
|
|
|
|
|
|
|
|
|||
|
Federal income tax
|
28,702
|
|
|
40,955
|
|
|
55,114
|
|
|||
|
Foreign income tax
|
(137
|
)
|
|
130
|
|
|
(277
|
)
|
|||
|
State and local income tax
|
51,805
|
|
|
21,601
|
|
|
(560
|
)
|
|||
|
Subtotal
|
80,370
|
|
|
62,686
|
|
|
54,277
|
|
|||
|
Total Income Tax Provision
|
$
|
147,245
|
|
|
$
|
107,569
|
|
|
$
|
65,410
|
|
|
|
For the Year Ended
December 31,
|
|||||||
|
|
2014
|
|
2013
|
|
2012
|
|||
|
U.S. Statutory Tax Rate
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
Income Passed Through to Non-Controlling Interests
|
(23.4
|
)
|
|
(24.1
|
)
|
|
(30.9
|
)
|
|
Income passed through to Class A shareholders
|
0.1
|
|
|
(7.9
|
)
|
|
(4.4
|
)
|
|
Equity Based Compensation - AOG Units
|
—
|
|
|
0.2
|
|
|
1.8
|
|
|
Foreign income tax
|
0.4
|
|
|
0.1
|
|
|
0.1
|
|
|
State and Local Income Taxes (net of Federal Benefit)
|
4.7
|
|
|
1.1
|
|
|
0.2
|
|
|
Amortization & Other Accrual Adjustments
|
—
|
|
|
(0.1
|
)
|
|
0.3
|
|
|
Effective Income Tax Rate
|
16.8
|
%
|
|
4.3
|
%
|
|
2.1
|
%
|
|
|
As of
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Deferred Tax Assets:
|
|
|
|
||||
|
Depreciation and amortization
|
$
|
543,288
|
|
|
$
|
553,251
|
|
|
Revenue recognition
|
40,250
|
|
|
51,790
|
|
||
|
Net operating loss carryforwards
|
—
|
|
|
776
|
|
||
|
Equity-based compensation - RSUs and AAA RDUs
|
35,678
|
|
|
42,784
|
|
||
|
Foreign tax credit
|
3,457
|
|
|
7,528
|
|
||
|
Other
|
1,437
|
|
|
4,070
|
|
||
|
Total Deferred Tax Assets
|
624,110
|
|
|
660,199
|
|
||
|
Deferred Tax Liabilities:
|
|
|
|
|
|
||
|
Unrealized gains from investments
|
13,053
|
|
|
36,939
|
|
||
|
Other
|
4,340
|
|
|
333
|
|
||
|
Total Deferred Tax Liabilities
|
$
|
17,393
|
|
|
$
|
37,272
|
|
|
|
|
For the Year Ended December 31, 2013
|
||||||||||
|
Date of Exchange of AOG Units
for Class A shares
|
|
Increase in Deferred Tax Asset
|
|
Increase in Tax Receivable Agreement Liability
|
|
Increase to Additional Paid In Capital
|
||||||
|
For the Year Ended December 31, 2013
|
|
$
|
149,327
|
|
|
$
|
126,928
|
|
|
$
|
22,399
|
|
|
|
|
For the Year Ended December 31, 2014
|
||||||||||
|
Date of Exchange of AOG Units
for Class A shares
|
|
Increase in Deferred Tax Asset
|
|
Increase in Tax Receivable Agreement Liability
|
|
Increase to Additional Paid In Capital
|
||||||
|
For the Year Ended December 31, 2014
|
|
$
|
58,696
|
|
|
$
|
47,878
|
|
|
$
|
10,818
|
|
|
|
As of December 31, 2014
|
|
As of December 31, 2013
|
|
||||||||||
|
|
Outstanding
Balance
|
|
Annualized
Weighted
Average
Interest Rate
|
|
Outstanding
Balance
|
|
Annualized
Weighted
Average
Interest Rate
|
|
||||||
|
2013 AMH Credit Facilities - Term Facility
|
$
|
500,000
|
|
|
1.36
|
%
|
|
$
|
750,000
|
|
|
1.37
|
%
|
|
|
2024 Senior Notes
(1)
|
499,058
|
|
|
4.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
||
|
2014 AMI Term Facility I
(2)
|
16,204
|
|
|
2.34
|
%
|
|
N/A
|
|
|
N/A
|
|
|
||
|
2014 AMI Term Facility II
(3)
|
18,752
|
|
|
1.93
|
%
|
|
N/A
|
|
|
N/A
|
|
|
||
|
Total Debt
|
$
|
1,034,014
|
|
|
|
|
$
|
750,000
|
|
|
|
|
||
|
(1)
|
Includes impact of any amortization of note discount and interest rate hedge.
|
|
(2)
|
On July 3, 2014, Apollo Management International LLP (“AMI”), a subsidiary of the Company, entered into a
€13.4 million
five
year credit agreement (the “2014 AMI Term Facility I”). Proceeds from the borrowing were used to fund the Company's investment in a European CLO it manages.
|
|
(3)
|
On December 9, 2014, AMI entered into a
€15.5 million
five
year credit agreement (the "2014 AMI Term Facility II"). Proceeds from the borrowing were used to fund the Company's investment in a European CLO it manages.
|
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
2013 AMH Credit Facilities - Term Facility
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
500,000
|
|
|
$
|
—
|
|
|
$
|
500,000
|
|
|
2024 Senior Notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
500,000
|
|
|
500,000
|
|
|||||||
|
2014 AMI Term Facility I
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,204
|
|
|
—
|
|
|
16,204
|
|
|||||||
|
2014 AMI Term Facility II
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,752
|
|
|
—
|
|
|
18,752
|
|
|||||||
|
Total Obligations as of December 31, 2014
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
534,956
|
|
|
$
|
500,000
|
|
|
$
|
1,034,956
|
|
|
|
For the Year Ended
December 31, |
|||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
||||||
|
Numerator:
|
|
|
|
|
|
|
||||||
|
Net income attributable to Apollo Global Management, LLC
|
$
|
168,229
|
|
|
$
|
659,391
|
|
|
$
|
310,957
|
|
|
|
Distributions declared on Class A shares
|
(483,458
|
)
|
(1)
|
(556,954
|
)
|
(2)
|
(172,887
|
)
|
(3)
|
|||
|
Distributions on participating securities
|
(72,074
|
)
|
|
(93,235
|
)
|
|
(31,175
|
)
|
|
|||
|
Earnings allocable to participating securities
|
—
|
|
(4)
|
(1,394
|
)
|
|
(16,855
|
)
|
|
|||
|
Undistributed income (loss) attributable to Class A shareholders: Basic
|
(387,303
|
)
|
|
7,808
|
|
|
90,040
|
|
|
|||
|
Dilution effect on undistributed income attributable to Class A shareholders
|
—
|
|
|
9,106
|
|
|
3,425
|
|
|
|||
|
Dilution effect on distributable income attributable to participating securities
|
—
|
|
|
(1,329
|
)
|
|
(85
|
)
|
|
|||
|
Undistributed income (loss) attributable to Class A shareholders: Diluted
|
$
|
(387,303
|
)
|
|
$
|
15,585
|
|
|
$
|
93,380
|
|
|
|
Denominator:
|
|
|
|
|
|
|
||||||
|
Weighted average number of Class A shares outstanding: Basic
|
155,349,017
|
|
|
139,173,386
|
|
|
127,693,489
|
|
|
|||
|
Dilution effect of share options and unvested RSUs
|
—
|
|
|
3,040,964
|
|
|
1,846,888
|
|
|
|||
|
Weighted average number of Class A shares outstanding: Diluted
|
155,349,017
|
|
|
142,214,350
|
|
|
129,540,377
|
|
|
|||
|
Net Income per Class A share: Basic
|
|
|
|
|
|
|
||||||
|
Distributed Income
|
$
|
3.11
|
|
|
$
|
4.00
|
|
|
$
|
1.35
|
|
|
|
Undistributed Income (Loss)
|
(2.49
|
)
|
|
0.06
|
|
|
0.71
|
|
|
|||
|
Net Income per Class A Share: Basic
|
$
|
0.62
|
|
|
$
|
4.06
|
|
|
$
|
2.06
|
|
|
|
Net Income per Class A Share: Diluted
(5)
|
|
|
|
|
|
|
||||||
|
Distributed Income
|
$
|
3.11
|
|
|
$
|
3.92
|
|
|
$
|
1.34
|
|
|
|
Undistributed Income (Loss)
|
(2.49
|
)
|
|
0.11
|
|
|
0.72
|
|
|
|||
|
Net Income per Class A Share: Diluted
|
$
|
0.62
|
|
|
$
|
4.03
|
|
|
$
|
2.06
|
|
|
|
(1)
|
The Company declared a
$1.08
,
$0.84
,
$0.46
and
$0.73
distribution on Class A shares on February 7, 2014, May 8, 2014, August 6, 2014 and October 30, 2014, respectively.
|
|
(2)
|
The Company declared a
$1.05
,
$0.57
,
$1.32
and
$1.01
distribution on Class A shares on February 8, 2013, May 6, 2013, August 8, 2013 and November 7, 2013, respectively.
|
|
(3)
|
The Company declared a
$0.46
,
$0.25
,
$0.24
and
$0.40
distribution on Class A shares on February 10, 2012, May 8, 2012, August 12, 2012 and November 9, 2012, respectively.
|
|
(4)
|
No allocation of losses was made to the participating securities as the holders do not have a contractual obligation to share in the losses of the Company with Class A shareholders.
|
|
(5)
|
For the
year ended December 31, 2014
, the Company had an undistributed loss attributable to Class A shareholders and none of the classes of securities resulted in dilution. For the year ended December 31, 2014, AOG Units, restricted share units ("RSUs"), share options and participating securities were anti-dilutive and were accordingly excluded from the diluted earnings per share calculation. For the years ended December 31, 2013 and December 31, 2012, share options and unvested RSUs were determined to be dilutive, and were accordingly included in the diluted earnings per share calculation. For the year ended December 31, 2013 and 2012, the AOG Units and participating securities were determined to be anti-dilutive and were accordingly excluded from the diluted earnings per share calculation.
|
|
Date
|
|
Type of Class A
Shares Transaction |
|
Number of
Shares Issued in Class A Shares Transaction (in thousands) |
|
Apollo Global Management, LLC
ownership% in Apollo Operating Group before Class A Shares Transaction |
|
Apollo Global Management, LLC
ownership% in Apollo Operating Group after Class A Shares Transaction |
|
Holdings
ownership% in Apollo Operating Group before Class A Shares Transaction |
|
Holdings
ownership% in Apollo Operating Group after Class A Shares Transaction |
|
|
|
Quarter Ended
March 31, 2012 |
|
Issuance
|
|
2,388
|
|
|
34.1%
|
|
34.5%
|
|
65.9%
|
|
65.5%
|
|
|
Quarter Ended
June 30, 2012 |
|
Issuance
|
|
150
|
|
|
34.5%
|
|
34.5%
|
|
65.5%
|
|
65.5%
|
|
|
Quarter Ended September 30, 2012
|
|
Issuance
|
|
3,414
|
|
|
34.5%
|
|
35.1%
|
|
65.5%
|
|
64.9%
|
|
|
Quarter Ended December 31, 2012
|
|
Issuance
|
|
180
|
|
|
35.1%
|
|
35.1%
|
|
64.9%
|
|
64.9%
|
|
|
Quarter Ended March 31, 2013
|
|
Issuance
|
|
2,091
|
|
|
35.1%
|
|
35.5%
|
|
64.9%
|
|
64.5%
|
|
|
Quarter Ended
June 30, 2013 |
|
Issuance/Offering
|
|
9,577
|
|
(1)
|
35.5%
|
|
38.0%
|
|
64.5%
|
|
62.0%
|
|
|
Quarter Ended September 30, 2013
|
|
Issuance
|
|
1,977
|
|
|
38.0%
|
|
38.3%
|
|
62.0%
|
|
61.7%
|
|
|
Quarter Ended December 31, 2013
|
|
Issuance/Exchange
|
|
2,581
|
|
(1)
|
38.3%
|
|
39.0%
|
|
61.7%
|
|
61.0%
|
|
|
Quarter Ended March 31, 2014
|
|
Issuance
|
|
2,672
|
|
|
39.0%
|
|
39.4%
|
|
61.0%
|
|
60.6%
|
|
|
Quarter Ended
June 30, 2014 |
|
Issuance/Exchange
|
|
7,344
|
|
(1)
|
39.4%
|
|
41.2%
|
|
60.6%
|
|
58.8%
|
|
|
Quarter Ended September 30, 2014
|
|
Issuance
|
|
3,660
|
|
|
41.2%
|
|
41.8%
|
|
58.8%
|
|
58.2%
|
|
|
Quarter Ended December 31, 2014
|
|
Issuance/Exchange
|
|
3,090
|
|
(1)
|
41.8%
|
|
42.3%
|
|
58.2%
|
|
57.7%
|
|
|
(1)
|
In May 2013, November 2013, May 2014 and October 2014, certain holders of AOG Units exchanged their AOG Units for Class A shares and approximately
8.8 million
,
2.3 million
,
6.2 million
and
0.1 million
Class A shares were issued by the Company in the exchanges, respectively.
|
|
|
AOG Units
|
|
Weighted Average
Grant Date
Fair Value
|
|||
|
Balance at January 1, 2012
|
22,593,210
|
|
|
22.64
|
|
|
|
Granted
|
199,050
|
|
|
17.36
|
|
|
|
Forfeited
|
(199,050
|
)
|
|
20.00
|
|
|
|
Vested
|
(21,092,844
|
)
|
|
22.80
|
|
|
|
Balance at December 31, 2012
|
1,500,366
|
|
|
20.00
|
|
|
|
Vested
|
(1,500,366
|
)
|
|
20.00
|
|
|
|
Balance at December 31, 2013
|
—
|
|
|
$
|
—
|
|
|
|
Unvested
|
|
Weighted Average
Grant Date Fair Value |
|
Vested
|
|
Total Number of
RSUs Outstanding |
|
|||||
|
Balance at January 1, 2012
|
20,480,773
|
|
|
$
|
11.38
|
|
|
20,240,008
|
|
|
40,720,781
|
|
(1)
|
|
Granted
|
5,377,562
|
|
|
13.68
|
|
|
—
|
|
|
5,377,562
|
|
|
|
|
Forfeited
|
(966,725
|
)
|
|
11.02
|
|
|
—
|
|
|
(966,725
|
)
|
|
|
|
Delivered
|
—
|
|
|
11.69
|
|
|
(7,894,214
|
)
|
|
(7,894,214
|
)
|
|
|
|
Vested
|
(10,167,136
|
)
|
|
12.28
|
|
|
10,167,136
|
|
|
—
|
|
|
|
|
Balance at December 31, 2012
|
14,724,474
|
|
|
11.62
|
|
|
22,512,930
|
|
|
37,237,404
|
|
(1)
|
|
|
Granted
|
2,101,277
|
|
|
26.95
|
|
|
—
|
|
|
2,101,277
|
|
|
|
|
Forfeited
|
(888,594
|
)
|
|
13.30
|
|
|
—
|
|
|
(888,594
|
)
|
|
|
|
Delivered
|
—
|
|
|
12.30
|
|
|
(6,879,050
|
)
|
|
(6,879,050
|
)
|
|
|
|
Vested
|
(7,159,871
|
)
|
|
12.60
|
|
|
7,159,871
|
|
|
—
|
|
|
|
|
Balance at December 31, 2013
|
8,777,286
|
|
|
14.32
|
|
|
22,793,751
|
|
|
31,571,037
|
|
(1)
|
|
|
Granted
|
7,046,490
|
|
|
21.16
|
|
|
—
|
|
|
7,046,490
|
|
|
|
|
Forfeited
(2)
|
(1,055,639
|
)
|
|
12.19
|
|
|
—
|
|
|
(1,055,639
|
)
|
|
|
|
Delivered
|
—
|
|
|
12.96
|
|
|
(9,490,011
|
)
|
|
(9,490,011
|
)
|
|
|
|
Vested
(2)
|
(4,050,502
|
)
|
|
16.75
|
|
|
4,050,502
|
|
|
—
|
|
|
|
|
Balance at December 31, 2014
|
10,717,635
|
|
|
$
|
18.11
|
|
|
17,354,242
|
|
|
28,071,877
|
|
(1)
|
|
(1)
|
Amount excludes RSUs which have vested and have been issued in the form of Class A shares.
|
|
(2)
|
In connection with the departure of an employee from the Company, such employee vested in
625,000
RSUs that were previously granted to him and forfeited
625,000
RSUs that were previously granted to him. As a result of the additional vesting, the Company recorded an incremental compensation expense of
$17.5 million
related to the relevant RSU award for the
year ended December 31, 2014
.
|
|
Date of Grant
|
|
Options Granted
|
|
Vesting Terms
|
|
December 2, 2010
(1)
|
|
5,000,000
|
|
Vested and became exercisable with respect to 4/24 of the option shares on December 31, 2011 and the remainder vest in equal installments over each of the remaining 20 quarters with full vesting on December 31, 2016; 1,250,000 of these options vested in connection with the optionee's employment termination and an equal number of options were forfeited during the quarter ended March 31, 2014.
|
|
January 22, 2011
|
|
555,556
|
|
Half of such options that vested and became exercisable on December 31, 2011 were exercised on March 5, 2012 and the other half that were due to become exercisable on December 31, 2012 were forfeited during the quarter ended March 31, 2012.
|
|
April 9, 2011
|
|
25,000
|
|
Vested and became exercisable with respect to half of the option shares on December 31, 2011 and the other half vested in four equal quarterly installments starting on March 31, 2012 and ending on December 31, 2012 and are fully vested as of the date of this report.
|
|
July 9, 2012
|
|
50,000
|
|
Will vest and become exercisable with respect to 4/24 of the option shares on June 30, 2013 and the remainder will vest in equal installments over each of the remaining 20 quarters with full vesting on June 30, 2018.
|
|
December 28, 2012
|
|
200,000
|
|
Will vest and become exercisable with respect to 4/24 of the option shares on June 30, 2013 and the remainder will vest in equal installments over each of the remaining 20 quarters with full vesting on June 30, 2018.
|
|
(1)
|
In connection with the departure of an employee from the Company, such employee vested in
1,250,000
share options that were previously granted to him and forfeited
1,250,000
share options that were previously granted to him. As a result of the additional vesting, the Company recorded an incremental compensation expense of
$28.1 million
related to the relevant option award agreement for the
year ended December 31, 2014
.
|
|
Assumptions:
|
|
2012
|
|
2011
|
||||
|
Risk-free interest rate
|
|
1.11
|
%
|
|
2.79
|
%
|
||
|
Weighted average expected dividend yield
|
|
8.13
|
%
|
|
2.25
|
%
|
||
|
Expected volatility factor
(1)
|
|
45.00
|
%
|
|
40.22
|
%
|
||
|
Expected life in years
|
|
6.66
|
|
|
5.72
|
|
||
|
Fair value of options per share
|
|
$
|
3.01
|
|
|
$
|
8.44
|
|
|
(1)
|
The Company determined the expected volatility based on comparable companies using daily stock prices and the volatility of the Company’s share price.
|
|
|
Options
Outstanding
|
|
Weighted
Average
Exercise
Price
|
|
Aggregate
Fair
Value
|
|
Weighted
Average
Remaining
Contractual
Term
|
||||||
|
Balance at January 1, 2012
|
5,580,556
|
|
|
$
|
8.14
|
|
|
$
|
32,996
|
|
|
8.93
|
|
|
Granted
|
250,000
|
|
|
16.26
|
|
|
752
|
|
|
9.90
|
|
||
|
Exercised
|
(277,778
|
)
|
|
9.00
|
|
|
(2,364
|
)
|
|
—
|
|
||
|
Forfeited
|
(277,778
|
)
|
|
9.00
|
|
|
(2,364
|
)
|
|
—
|
|
||
|
Balance at December 31, 2012
|
5,275,000
|
|
|
8.44
|
|
|
29,020
|
|
|
8.01
|
|
||
|
Granted
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Exercised
|
(2,324,997
|
)
|
|
8.12
|
|
|
(12,896
|
)
|
|
—
|
|
||
|
Forfeited
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Balance at December 31, 2013
|
2,950,003
|
|
|
8.69
|
|
|
16,124
|
|
|
7.08
|
|
||
|
Exercised
|
(1,468,750
|
)
|
|
8.03
|
|
|
(8,217
|
)
|
|
—
|
|
||
|
Forfeited
|
(1,250,000
|
)
|
|
8.00
|
|
|
(7,025
|
)
|
|
—
|
|
||
|
Balance at December 31, 2014
|
231,253
|
|
|
16.60
|
|
|
882
|
|
|
7.93
|
|
||
|
Exercisable at December 31, 2014
|
85,417
|
|
|
$
|
17.11
|
|
|
$
|
276
|
|
|
7.99
|
|
|
|
Unvested
|
|
Weighted
Average
Grant Date
Fair Value
|
|
Vested
|
|
Total Number
of RDUs
Outstanding
|
|||||
|
Balance at January 1, 2012
|
196,653
|
|
|
$
|
8.17
|
|
|
60,702
|
|
|
257,355
|
|
|
Granted
|
256,673
|
|
|
9.45
|
|
|
—
|
|
|
256,673
|
|
|
|
Delivered
|
—
|
|
|
8.69
|
|
|
(60,702
|
)
|
|
(60,702
|
)
|
|
|
Vested
|
(114,896
|
)
|
|
9.02
|
|
|
114,896
|
|
|
—
|
|
|
|
Balance at December 31, 2012
|
338,430
|
|
|
8.85
|
|
|
114,896
|
|
|
453,326
|
|
|
|
Granted
|
27,286
|
|
|
26.90
|
|
|
—
|
|
|
27,286
|
|
|
|
Delivered
|
—
|
|
|
9.02
|
|
|
(114,896
|
)
|
|
(114,896
|
)
|
|
|
Vested
|
(120,354
|
)
|
|
9.83
|
|
|
120,354
|
|
|
—
|
|
|
|
Balance at December 31, 2013
|
245,362
|
|
|
10.38
|
|
|
120,354
|
|
|
365,716
|
|
|
|
Granted
|
18,426
|
|
|
33.05
|
|
|
—
|
|
|
18,426
|
|
|
|
Forfeited
|
(2,861
|
)
|
|
8.36
|
|
|
—
|
|
|
(2,861
|
)
|
|
|
Delivered
|
—
|
|
|
9.02
|
|
|
(120,354
|
)
|
|
(120,354
|
)
|
|
|
Vested
|
(96,267
|
)
|
|
11.17
|
|
|
96,267
|
|
|
—
|
|
|
|
Balance at December 31, 2014
|
164,660
|
|
|
$
|
12.49
|
|
|
96,267
|
|
|
260,927
|
|
|
|
RDUs Available
For Future Grants |
|
||
|
Balance at January 1, 2012
|
1,947,837
|
|
|
|
|
Purchases
|
187,261
|
|
|
|
|
Granted/Issued
|
(449,753
|
)
|
(1
|
)
|
|
Forfeited
|
—
|
|
|
|
|
Balance at December 31, 2012
|
1,685,345
|
|
|
|
|
Purchases
|
6,236
|
|
|
|
|
Granted/Issued
|
(39,272
|
)
|
(1
|
)
|
|
Forfeited
|
—
|
|
|
|
|
Balance at December 31, 2013
|
1,652,309
|
|
|
|
|
Purchases
|
9,719
|
|
|
|
|
Granted/Issued
|
(18,426
|
)
|
|
|
|
Forfeited
|
2,861
|
|
|
|
|
Balance at December 31, 2014
|
1,646,463
|
|
|
|
|
(1)
|
During 2013 and 2012, the Company delivered
11,986
and
193,080
to certain employees as part of AAA's carry reinvestment program, respectively. This resulted in a decrease in profit sharing payable of
$0.2 million
and
$1.2 million
in 2013 and 2012, respectively in the consolidated statements of financial condition.
|
|
|
ARI
Restricted Stock Unvested |
|
ARI RSUs
Unvested |
|
Weighted
Average Grant Date Fair Value |
|
ARI RSUs
Vested |
|
Total
Number of ARI RSUs Outstanding |
||||||
|
Balance at January 1, 2012
|
32,502
|
|
|
374,754
|
|
|
$
|
15.12
|
|
|
73,542
|
|
|
448,296
|
|
|
Granted to employees of the Company
|
—
|
|
|
20,000
|
|
|
15.17
|
|
|
—
|
|
|
20,000
|
|
|
|
Granted to the Company
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Forfeited by employees of the Company
|
—
|
|
|
(5,522
|
)
|
|
14.09
|
|
|
—
|
|
|
(5,522
|
)
|
|
|
Vested awards for employees of the Company
|
—
|
|
|
(99,690
|
)
|
|
15.43
|
|
|
99,690
|
|
|
—
|
|
|
|
Vested awards of the Company
|
(32,502
|
)
|
|
(52,000
|
)
|
|
16.25
|
|
|
52,000
|
|
|
—
|
|
|
|
Balance at December 31, 2012
|
—
|
|
|
237,542
|
|
|
14.62
|
|
|
225,232
|
|
|
462,774
|
|
|
|
Granted to employees of the Company
|
—
|
|
|
205,000
|
|
|
16.58
|
|
|
—
|
|
|
205,000
|
|
|
|
Granted to the Company
|
—
|
|
|
40,000
|
|
|
17.59
|
|
|
—
|
|
|
40,000
|
|
|
|
Forfeited by employees of the Company
|
—
|
|
|
(5,000
|
)
|
|
16.66
|
|
|
—
|
|
|
(5,000
|
)
|
|
|
Vested awards of the employees of the Company
|
—
|
|
|
(137,807
|
)
|
|
15.48
|
|
|
137,807
|
|
|
—
|
|
|
|
Vested awards of the Company
|
—
|
|
|
(65,333
|
)
|
|
15.41
|
|
|
65,333
|
|
|
—
|
|
|
|
Balance at December 31, 2013
|
—
|
|
|
274,402
|
|
|
15.86
|
|
|
428,372
|
|
|
702,774
|
|
|
|
Granted to employees of the Company
|
—
|
|
|
400,254
|
|
|
16.59
|
|
|
—
|
|
|
400,254
|
|
|
|
Vested awards of the employees of the Company
|
—
|
|
|
(129,148
|
)
|
|
15.55
|
|
|
129,148
|
|
|
—
|
|
|
|
Vested awards of the Company
|
—
|
|
|
(65,333
|
)
|
|
15.41
|
|
|
65,333
|
|
|
—
|
|
|
|
Balance at December 31, 2014
|
—
|
|
|
480,175
|
|
|
$
|
16.61
|
|
|
622,853
|
|
|
1,103,028
|
|
|
|
AMTG RSUs
Unvested |
|
Weighted
Average Grant Date Fair Value |
|
AMTG RSUs Vested
|
|
Total
Number of AMTG RSUs Outstanding |
|||||
|
Balance at January 1, 2012
|
28,305
|
|
|
$
|
17.56
|
|
|
2,570
|
|
|
30,875
|
|
|
Granted to employees of the Company
|
143,244
|
|
|
20.62
|
|
|
—
|
|
|
143,244
|
|
|
|
Vested awards of the employees of the Company
|
(4,042
|
)
|
|
16.57
|
|
|
4,042
|
|
|
—
|
|
|
|
Vested awards of the Company
|
(6,250
|
)
|
|
18.20
|
|
|
6,250
|
|
|
—
|
|
|
|
Balance at December 31, 2012
|
161,257
|
|
|
20.28
|
|
|
12,862
|
|
|
174,119
|
|
|
|
Granted to employees of the Company
|
25,848
|
|
|
14.73
|
|
|
—
|
|
|
25,848
|
|
|
|
Forfeited by employees of the Company
|
(2,359
|
)
|
|
18.74
|
|
|
—
|
|
|
(2,359
|
)
|
|
|
Vested awards of the employees of the Company
|
(51,259
|
)
|
|
20.30
|
|
|
51,259
|
|
|
—
|
|
|
|
Vested awards of the Company
|
(6,250
|
)
|
|
18.20
|
|
|
6,250
|
|
|
—
|
|
|
|
Balance at December 31, 2013
|
127,237
|
|
|
19.28
|
|
|
70,371
|
|
|
197,608
|
|
|
|
Granted to employees of the Company
|
130,124
|
|
|
16.01
|
|
|
—
|
|
|
130,124
|
|
|
|
Forfeited by employees of the Company
|
(4,855
|
)
|
|
21.22
|
|
|
—
|
|
|
(4,855
|
)
|
|
|
Vested awards of the employees of the Company
|
(57,982
|
)
|
|
19.56
|
|
|
57,982
|
|
|
—
|
|
|
|
Vested awards of the Company
|
(4,688
|
)
|
|
18.20
|
|
|
4,688
|
|
|
—
|
|
|
|
Balance at December 31, 2014
|
189,836
|
|
|
$
|
16.93
|
|
|
133,041
|
|
|
322,877
|
|
|
|
AHL Awards
Unvested |
|
Weighted
Average Grant Date Fair Value |
|
AHL Awards Vested
|
|
Total
Number of AHL Awards Outstanding |
|||||
|
Balance at January 1, 2014
|
1,717,568
|
|
|
$
|
1.23
|
|
|
—
|
|
|
1,717,568
|
|
|
Granted to employees of the Company
|
850,000
|
|
|
9.31
|
|
|
—
|
|
|
850,000
|
|
|
|
Vested awards of the employees of the Company
|
(849,495
|
)
|
|
3.69
|
|
|
849,495
|
|
|
—
|
|
|
|
Balance at December 31, 2014
|
1,718,073
|
|
|
$
|
4.00
|
|
|
849,495
|
|
|
2,567,568
|
|
|
|
Total
Amount
|
|
Non-
Controlling
Interest % in
Apollo
Operating
Group
|
|
Allocated to
Non-
Controlling
Interest in
Apollo
Operating
Group
(1)
|
|
Allocated to
Apollo
Global
Management,
LLC
|
|||||||
|
RSUs and Share Options
|
$
|
107,017
|
|
|
—
|
%
|
|
$
|
—
|
|
|
$
|
107,017
|
|
|
AHL Awards
|
16,738
|
|
|
57.7
|
|
|
9,938
|
|
|
6,800
|
|
|||
|
Other equity-based compensation awards
|
2,565
|
|
|
57.7
|
|
|
1,517
|
|
|
1,048
|
|
|||
|
Total Equity-Based Compensation
|
$
|
126,320
|
|
|
|
|
11,455
|
|
|
114,865
|
|
|||
|
Less other equity-based compensation awards
(2)
|
|
|
|
|
(11,455
|
)
|
|
(5,994
|
)
|
|||||
|
Capital Increase Related to Equity-Based Compensation
|
|
|
|
|
$
|
—
|
|
|
$
|
108,871
|
|
|||
|
(1)
|
Calculated based on average ownership percentage for the period considering Class A share issuances during the period.
|
|
(2)
|
Includes equity-based compensation reimbursable by certain funds.
|
|
|
Total
Amount
|
|
Non-
Controlling
Interest % in
Apollo
Operating
Group
|
|
Allocated to
Non-
Controlling
Interest in
Apollo
Operating
Group
(1)
|
|
Allocated to
Apollo
Global
Management,
LLC
|
|||||||
|
AOG Units
|
$
|
30,007
|
|
|
61.0
|
%
|
|
$
|
19,163
|
|
|
$
|
10,844
|
|
|
RSUs and Share Options
|
92,185
|
|
|
—
|
|
|
—
|
|
|
92,185
|
|
|||
|
Other equity-based compensation awards
|
4,035
|
|
|
61.0
|
|
|
2,494
|
|
|
1,541
|
|
|||
|
Total Equity-Based Compensation
|
$
|
126,227
|
|
|
|
|
21,657
|
|
|
104,570
|
|
|||
|
Less other equity-based compensation awards
(2)
|
|
|
|
|
(2,494
|
)
|
|
365
|
|
|||||
|
Capital Increase Related to Equity-Based Compensation
|
|
|
|
|
$
|
19,163
|
|
|
$
|
104,935
|
|
|||
|
(1)
|
Calculated based on average ownership percentage for the period considering Class A share issuances during the period.
|
|
(2)
|
Includes equity-based compensation reimbursable by certain funds.
|
|
|
Total
Amount
|
|
Non-
Controlling
Interest % in
Apollo
Operating
Group
|
|
Allocated to
Non-
Controlling
Interest in
Apollo
Operating
Group
(1)
|
|
Allocated to
Apollo
Global
Management,
LLC
|
|||||||
|
AOG Units
|
$
|
480,931
|
|
|
64.9
|
%
|
|
$
|
313,856
|
|
|
$
|
167,075
|
|
|
RSUs and Share Options
|
115,013
|
|
|
—
|
|
|
—
|
|
|
115,013
|
|
|||
|
Other equity-based compensation awards
|
2,710
|
|
|
64.9
|
|
|
1,769
|
|
|
941
|
|
|||
|
Total Equity-Based Compensation
|
$
|
598,654
|
|
|
|
|
315,625
|
|
|
283,029
|
|
|||
|
Less other equity-based compensation awards
(2)
|
|
|
|
|
(1,769
|
)
|
|
(741
|
)
|
|||||
|
Capital Increase Related to Equity-Based Compensation
|
|
|
|
|
$
|
313,856
|
|
|
$
|
282,288
|
|
|||
|
(1)
|
Calculated based on average ownership percentage for the period considering Class A share issuances during the period.
|
|
(2)
|
Includes equity-based compensation reimbursable by certain funds.
|
|
|
As of
December 31, |
||||||
|
|
2014
|
|
2013
|
||||
|
Due from Affiliates:
|
|
|
|
||||
|
Due from private equity funds
|
$
|
30,091
|
|
|
$
|
57,582
|
|
|
Due from portfolio companies
|
41,844
|
|
|
23,484
|
|
||
|
Due from credit funds
(1)
|
174,165
|
|
|
216,750
|
|
||
|
Due from Contributing Partners, employees and former employees
|
1,721
|
|
|
2,659
|
|
||
|
Due from real estate funds
|
20,162
|
|
|
12,119
|
|
||
|
Other
|
32
|
|
|
4,653
|
|
||
|
Total Due from Affiliates
|
$
|
268,015
|
|
|
$
|
317,247
|
|
|
Due to Affiliates:
|
|
|
|
||||
|
Due to Managing Partners and Contributing Partners in connection with the tax receivable agreement
|
$
|
509,149
|
|
|
$
|
525,483
|
|
|
Due to private equity funds
|
1,158
|
|
|
825
|
|
||
|
Due to credit funds
|
5,343
|
|
|
1,773
|
|
||
|
Distributions payable to employees
|
49,503
|
|
|
67,290
|
|
||
|
Total Due to Affiliates
|
$
|
565,153
|
|
|
$
|
595,371
|
|
|
(1)
|
As of December 31, 2014 includes unsettled AAA and Athene management fee receivable as discussed in "Athene" below. As of December 31, 2013, includes Athene Services Derivative as discussed in "Athene" below.
|
|
Distribution
Declaration Date
|
|
Distribution
per
Class A
Share
|
|
Distribution
Payment Date
|
|
Distribution
to
Class A
Shareholders
|
|
Distribution to
Non-Controlling
Interest Holders
in the Apollo
Operating
Group
|
|
Total
Distributions
from
Apollo
Operating
Group
|
|
Distribution
Equivalents
on
Participating
Securities
|
||||||||||
|
February 10, 2012
|
|
$
|
0.46
|
|
|
February 29, 2012
|
|
$
|
58.1
|
|
|
$
|
110.4
|
|
|
$
|
168.5
|
|
|
$
|
10.3
|
|
|
April 13, 2012
|
|
—
|
|
|
April 13, 2012
|
|
—
|
|
|
11.0
|
|
(1)
|
11.0
|
|
|
—
|
|
|||||
|
May 8, 2012
|
|
0.25
|
|
|
May 30, 2012
|
|
31.6
|
|
|
60.0
|
|
|
91.6
|
|
|
6.2
|
|
|||||
|
August 2, 2012
|
|
0.24
|
|
|
August 31, 2012
|
|
31.2
|
|
|
57.6
|
|
|
88.8
|
|
|
5.3
|
|
|||||
|
November 9, 2012
|
|
0.40
|
|
|
November 30, 2012
|
|
52.0
|
|
|
96.0
|
|
|
148.0
|
|
|
9.4
|
|
|||||
|
For the year ended December 31, 2012
|
|
$
|
1.35
|
|
|
|
|
$
|
172.9
|
|
|
$
|
335.0
|
|
|
$
|
507.9
|
|
|
$
|
31.2
|
|
|
February 8, 2013
|
|
$
|
1.05
|
|
|
February 28, 2013
|
|
$
|
138.7
|
|
|
$
|
252.0
|
|
|
$
|
390.7
|
|
|
$
|
25.0
|
|
|
April 12, 2013
|
|
—
|
|
|
April 12, 2013
|
|
—
|
|
|
55.2
|
|
(1)
|
55.2
|
|
|
—
|
|
|||||
|
May 6, 2013
|
|
0.57
|
|
|
May 30, 2013
|
|
80.8
|
|
|
131.8
|
|
|
212.6
|
|
|
14.3
|
|
|||||
|
August 8, 2013
|
|
1.32
|
|
|
August 30, 2013
|
|
189.7
|
|
|
305.2
|
|
|
494.9
|
|
|
30.8
|
|
|||||
|
November 7, 2013
|
|
1.01
|
|
|
November 29, 2013
|
|
147.7
|
|
|
231.2
|
|
|
378.9
|
|
|
24.1
|
|
|||||
|
For the year ended December 31, 2013
|
|
$
|
3.95
|
|
|
|
|
$
|
556.9
|
|
|
$
|
975.4
|
|
|
$
|
1,532.3
|
|
|
$
|
94.2
|
|
|
February 7, 2014
|
|
$
|
1.08
|
|
|
February 26, 2014
|
|
$
|
160.9
|
|
|
$
|
247.3
|
|
|
$
|
408.2
|
|
|
$
|
25.5
|
|
|
April 3, 2014
|
|
—
|
|
|
April 3, 2014
|
|
—
|
|
|
49.5
|
|
(1)
|
49.5
|
|
|
—
|
|
|||||
|
May 8, 2014
|
|
0.84
|
|
|
May 30, 2014
|
|
130.0
|
|
|
188.4
|
|
|
318.4
|
|
|
20.9
|
|
|||||
|
June 16, 2014
|
|
—
|
|
|
June 16, 2014
|
|
—
|
|
|
28.5
|
|
(1)
|
28.5
|
|
|
—
|
|
|||||
|
August 6, 2014
|
|
0.46
|
|
|
August 29, 2014
|
|
73.6
|
|
|
102.5
|
|
|
176.1
|
|
|
10.2
|
|
|||||
|
September 11, 2014
|
|
—
|
|
|
September 11, 2014
|
|
—
|
|
|
12.4
|
|
(1)
|
12.4
|
|
|
—
|
|
|||||
|
October 30, 2014
|
|
0.73
|
|
|
November 21, 2014
|
|
119.0
|
|
|
162.6
|
|
|
281.6
|
|
|
15.5
|
|
|||||
|
December 15, 2014
|
|
—
|
|
|
December 15, 2014
|
|
—
|
|
|
25.2
|
|
(1)
|
25.2
|
|
|
—
|
|
|||||
|
For the year ended December 31, 2014
|
|
$
|
3.11
|
|
|
|
|
$
|
483.5
|
|
|
$
|
816.4
|
|
|
$
|
1,299.9
|
|
|
$
|
72.1
|
|
|
(1)
|
On April 13, 2012, April 12, 2013, April 3, 2014, June 16, 2014, September 11, 2014 and December 15, 2014, the Company made a
$0.05
,
$0.23
,
$0.22
,
$0.13
,
$0.06
and
$0.11
distribution per AOG Unit, respectively, to the non-controlling interest holders in the Apollo Operating Group.
|
|
|
|
For the Year Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
AAA
(1)
|
|
$
|
(196,964
|
)
|
|
$
|
(331,504
|
)
|
|
$
|
(278,454
|
)
|
|
Interest in management companies and a co-investment vehicle
(2)
|
|
(13,186
|
)
|
|
(18,872
|
)
|
|
(7,307
|
)
|
|||
|
Other consolidated entities
|
|
(17,590
|
)
|
|
43,357
|
|
|
50,956
|
|
|||
|
Net income attributable to Non-Controlling Interests in consolidated entities
|
|
(227,740
|
)
|
|
(307,019
|
)
|
|
(234,805
|
)
|
|||
|
Net (income) loss attributable to Appropriated Partners’ Capital
(3)
|
|
70,729
|
|
|
(149,934
|
)
|
|
(1,816,676
|
)
|
|||
|
Net income attributable to Non-Controlling Interests in the Apollo Operating Group
|
|
(404,682
|
)
|
|
(1,257,650
|
)
|
|
(685,357
|
)
|
|||
|
Net Income attributable to Non-Controlling Interests
|
|
$
|
(561,693
|
)
|
|
$
|
(1,714,603
|
)
|
|
$
|
(2,736,838
|
)
|
|
Net income (loss) attributable to Appropriated Partners’ Capital
(4)
|
|
(70,729
|
)
|
|
149,934
|
|
|
1,816,676
|
|
|||
|
Other Comprehensive (income) loss attributable to Non-Controlling Interests
|
|
591
|
|
|
(41
|
)
|
|
(2,010
|
)
|
|||
|
Comprehensive Income Attributable to Non-Controlling Interests
|
|
$
|
(631,831
|
)
|
|
$
|
(1,564,710
|
)
|
|
$
|
(922,172
|
)
|
|
(1)
|
Reflects the Non-Controlling Interests in the net (income) loss of AAA and is calculated based on the Non-Controlling Interests ownership percentage in AAA, which was approximately
97.5%
,
97.4%
and
97.3%
as of
December 31, 2014
, 2013 and 2012, respectively. As of
December 31, 2014
,
2013
and 2012, Apollo owned approximately
2.5%
,
2.6%
and
2.7%
of AAA, respectively.
|
|
(2)
|
Reflects the remaining interest held by certain individuals who receive an allocation of income from certain of our credit funds.
|
|
(3)
|
Reflects net income of the consolidated CLOs classified as VIEs.
|
|
(4)
|
Appropriated Partners’ Capital is included in total Apollo Global Management, LLC shareholders’ equity and is therefore not a component of comprehensive income attributable to Non-Controlling Interests on the
consolidated
statements of comprehensive income.
|
|
•
|
In re: Caesars Entertainment Operating Company, Inc. bankruptcy proceedings, No. 15-10047 (Del. Bk.) (the “Delaware Bankruptcy Action”) and No. 15-01145 (N.D. Ill. Bk.) (the “Illinois Bankruptcy
|
|
•
|
On February 2, 2015, the court in the Delaware Bankruptcy Action ordered that all CEOC bankruptcy proceedings should take place in the Illinois Bankruptcy Action.
|
|
•
|
Wilmington Savings Fund Society, FSB v. Caesars Entertainment Corp. et al., No. 10004-CVG (Del. Ch.) (the “Trustee Action”). On August 4, 2014, Wilmington Savings Fund Society, FSB (“WSFS”), as trustee for certain CEOC second-lien notes, sued Caesars Entertainment Corporation (“Caesars Entertainment”), Caesars Entertainment’s subsidiary, CEOC, other Caesars Entertainment-affiliated entities, and certain of Caesars Entertainment’s directors, including Marc Rowan, Eric Press, David Sambur (each an Apollo Partner) and Jeff Benjamin (an Apollo consultant), in the Delaware Chancery Court. WSFS (i) asserts claims (against some or all of the defendants) for fraudulent conveyance, breach of fiduciary duty, breach of contract, corporate waste and aiding and abetting related to certain transactions between CEOC and other Caesars Entertainment affiliates, and (ii) requests (among other things) that the court unwind the challenged transactions and award damages. Defendants filed a motion to dismiss or stay the Trustee Action in favor of the Caesars Action, which was argued on December 5, 2014.
|
|
•
|
Caesars Entertainment Operating Co., et al. v. Appaloosa Investment Ltd. P’ship et al., No. 652392/2014 (N.Y. Sup. Ct.) (the “Caesars Action”). On August 5, 2014, Caesars Entertainment Corporation and Caesars Entertainment’s subsidiary CEOC sued certain institutional CEOC second-lien noteholders and CEOC first-lien noteholder Elliott Management Corporation (“EMC”). On September 15, 2014, an amended complaint was filed adding WSFS as a defendant. The amended complaint asserts claims for (among other things) tortious interference with prospective economic advantage, a declaratory judgment that certain transactions related to CEOC’s restructuring are valid and appropriate and that there has not been a default under the indentures governing the notes. On October 15, 2014, defendants moved to dismiss the complaint, and the motion was fully briefed on December 1, 2014. On January 15, 2015, Caesars Entertainment and CEOC agreed to voluntarily dismiss their claims against EMC without prejudice, and EMC agreed to withdraw its motion to dismiss without prejudice. The remaining parties in the Caesars Action and the parties in the Trustee action described below have agreed to stay discovery pending decision on the respective motions to dismiss.
|
|
•
|
Meehancombs Global Credit Opportunities Master Fund, L.P., et al. v. Caesars Entertainment Corp., et al., No. 14-cv-7091 (S.D.N.Y.) (the “Meehancombs Action”). On September 3, 2014, institutional investors allegedly holding approximately
$137 million
in CEOC unsecured senior notes sued CEOC and Caesars Entertainment for breach of contract and the implied covenant of good faith, Trust Indenture Act violations and a declaratory judgment challenging the August 2014 private financing transaction in which a portion of outstanding senior unsecured notes were purchased by Caesars Entertainment, and a majority of the noteholders agreed to amend the indenture to terminate Caesars Entertainment’s guarantee of the notes and modify certain restrictions on CEOC’s ability to sell assets. On October 2, 2014, a related putative class action complaint was filed on behalf of the holders of these notes captioned Danner v. Caesars Entertainment Corp., et al., No. 14-cv-7973 (S.D.N.Y.) (the “Danner Action”), against Caesars Entertainment alleging similar claims to the Meehancombs Action. Caesars Entertainment and CEOC filed a motion to dismiss on November 12, 2014. On January 15, 2015, the court granted the motion with respect to a Trust Indenture Act claim by Meehancombs but otherwise denied the motion. On January 30, 2015, plaintiffs filed an amended complaint seeking relief against Caesars Entertainment only, which Caesars Entertainment answered on February 12, 2015.
|
|
•
|
UMB Bank v. Caesars Entertainment Corporation, et al., No. 10393 (Del. Ch.) (the “UMB Action.”). On November 25, 2014, UMB Bank, as trustee for certain CEOC notes, sued Caesars Entertainment, CEOC, other Caesars Entertainment-affiliated entities, and certain of Caesars
|
|
•
|
Koskie v. Caesars Acquisition Company, et al., No. A-14-711712-C (Clark Cnty Nev. Dist. Ct.) (the “Koskie Action”). On December 30, 2014, Nicholas Koskie brought a shareholder class action on behalf of shareholders of Caesars Acquisition Company (“CAC”) against CAC, Caesars Entertainment, and members of CAC’s Board of Directors, including Marc Rowan and David Sambur (each an Apollo partner). The lawsuit challenges CAC and Caesars Entertainment’s plan to merge, alleging that the proposed transaction will not give CAC shareholders fair value. Koskie asserts claims for breach of fiduciary duty relating to the director defendants’ interrelationships with the entities involved the proposed transaction.
|
|
•
|
Apollo believes that the claims in the Trustee Action, the UMB Action, the Meehancombs Action, the Danner Action, and the Koskie Action are without merit. For this reason, and because the claims are in their early stages, and because of pending bankruptcy proceedings involving CEOC, no reasonable estimate of possible loss, if any, can be made at this time.
|
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Aggregate minimum future payments
|
$
|
38,863
|
|
|
$
|
38,225
|
|
|
$
|
36,114
|
|
|
$
|
31,742
|
|
|
$
|
31,348
|
|
|
$
|
24,214
|
|
|
$
|
200,506
|
|
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Other long-term obligations
|
$
|
10,400
|
|
|
$
|
4,575
|
|
|
$
|
4,470
|
|
|
$
|
4,470
|
|
|
$
|
2,235
|
|
|
$
|
—
|
|
|
$
|
26,150
|
|
|
•
|
Private Equity
—primarily invests in control equity and related debt instruments, convertible securities and distressed debt investments;
|
|
•
|
Credit
—primarily invests in non-control corporate and structured debt instruments; and
|
|
•
|
Real Estate
—primarily invests in real estate equity for the acquisition and recapitalization of real estate assets, portfolios, platforms and operating companies, and real estate debt including first mortgage and mezzanine loans, preferred equity and commercial mortgage backed securities.
|
|
•
|
Decisions related
to the allocation of resources such as staffing decisions including hiring and locations for deployment of the new hires;
|
|
•
|
Decisions
related to capital deployment such as providing capital to facilitate growth for the business and/or to facilitate expansion into new businesses; and
|
|
•
|
Decisions relating to expenses, such as determining annual discretionary bonuses and equity-based compensation awards to its employees. With respect to compensation, management seeks to align the interests of certain professionals and selected other individuals with those of the investors in such funds and those of the Company’s shareholders by providing such individuals a profit sharing interest in the carried interest income earned in relation to the funds. To achieve that objective, a certain amount of compensation is based on the Company’s performance and growth for the year.
|
|
|
As of and for the Year Ended
December 31, 2014 |
||||||||||||||
|
|
Private
Equity
Segment
|
|
Credit
Segment
|
|
Real
Estate
Segment
|
|
Total
Reportable
Segments
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Advisory and transaction fees from affiliates, net
|
$
|
58,241
|
|
|
$
|
255,186
|
|
|
$
|
2,655
|
|
|
$
|
316,082
|
|
|
Management fees from affiliates
|
315,069
|
|
|
538,742
|
|
|
47,213
|
|
|
901,024
|
|
||||
|
Carried interest income from affiliates
|
231,983
|
|
|
165,589
|
|
|
8,949
|
|
|
406,521
|
|
||||
|
Total Revenues
|
605,293
|
|
|
959,517
|
|
|
58,817
|
|
|
1,623,627
|
|
||||
|
Expenses
|
403,323
|
|
|
517,435
|
|
|
67,991
|
|
|
988,749
|
|
||||
|
Other Income
|
45,011
|
|
|
79,086
|
|
|
9,259
|
|
|
133,356
|
|
||||
|
Non-Controlling Interests
|
—
|
|
|
(12,688
|
)
|
|
—
|
|
|
(12,688
|
)
|
||||
|
Economic Net Income
|
$
|
246,981
|
|
|
$
|
508,480
|
|
|
$
|
85
|
|
|
$
|
755,546
|
|
|
Total Assets
|
$
|
1,835,453
|
|
|
$
|
2,139,441
|
|
|
$
|
202,977
|
|
|
$
|
4,177,871
|
|
|
|
As of and for the Year Ended
December 31, 2014 |
||||||||||
|
|
Total
Reportable Segments |
|
Consolidation
Adjustments and Other |
|
Consolidated
|
||||||
|
Revenues
|
$
|
1,623,627
|
|
|
$
|
(63,544
|
)
|
(1)
|
$
|
1,560,083
|
|
|
Expenses
|
988,749
|
|
|
54,814
|
|
(2)
|
1,043,563
|
|
|||
|
Other income
|
133,356
|
|
|
227,291
|
|
(3)
|
360,647
|
|
|||
|
Non-Controlling Interests
|
(12,688
|
)
|
|
(549,005
|
)
|
|
(561,693
|
)
|
|||
|
Economic Net Income
|
$
|
755,546
|
|
(5)
|
N/A
|
|
|
N/A
|
|
||
|
Total Assets
|
$
|
4,177,871
|
|
|
$
|
19,000,966
|
|
(6)
|
$
|
23,178,837
|
|
|
(1)
|
Represents advisory fees, management fees and carried interest income earned from consolidated VIEs which are eliminated in consolidation. Includes non-cash revenues related to equity awards granted by unconsolidated affiliates to employees of the Company.
|
|
(2)
|
Represents the addition of expenses of consolidated funds and the consolidated VIEs and expenses related to RSUs granted in connection with the 2007 private placement. Includes non-cash expenses related to equity awards granted by unconsolidated affiliates to employees of the Company.
|
|
(3)
|
Results from the following:
|
|
|
For the Year Ended
December 31, 2014 |
||
|
Net gains from investment activities
|
$
|
204,181
|
|
|
Net gains from investment activities of consolidated variable interest entities
|
22,564
|
|
|
|
Loss from equity method investments
(4)
|
(1,049
|
)
|
|
|
Other Income, net
|
1,595
|
|
|
|
Total Consolidation Adjustments
|
$
|
227,291
|
|
|
(4)
|
Includes
$498
reflecting the remaining interest of certain individuals who receive an allocation of income from a private equity co-investment vehicle.
|
|
(5)
|
The reconciliation of Economic Net Income to Net Income Attributable to Apollo Global Management, LLC reported in the
consolidated
statements of operations consists of the following:
|
|
|
For the Year Ended
December 31, 2014 |
||
|
Economic Net Income
|
$
|
755,546
|
|
|
Income tax provision
|
(147,245
|
)
|
|
|
Net income attributable to Non-Controlling Interests in Apollo Operating Group
|
(404,682
|
)
|
|
|
Non-cash charges related to equity-based compensation
(7)
|
(502
|
)
|
|
|
Amortization of intangible assets
|
(34,888
|
)
|
|
|
Net Income Attributable to Apollo Global Management, LLC
|
$
|
168,229
|
|
|
(6)
|
Represents the addition of assets of consolidated funds and the consolidated VIEs.
|
|
(7)
|
Includes the impact of non-cash charges related to amortization of RSUs granted in connection with the 2007 private placement as discussed in note
16
to our
consolidated
financial statements. Additionally, includes non-cash revenues related to equity awards granted by unconsolidated affiliates to employees of the Company.
|
|
|
For the Year Ended
December 31, 2014 |
||||||||||||||||||||||
|
|
Private Equity
|
|
Credit
|
||||||||||||||||||||
|
|
Management
|
|
Incentive
|
|
Total
|
|
Management
|
|
Incentive
|
|
Total
|
||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Advisory and transaction fees from affiliates, net
|
$
|
58,241
|
|
|
$
|
—
|
|
|
$
|
58,241
|
|
|
$
|
255,186
|
|
|
$
|
—
|
|
|
$
|
255,186
|
|
|
Management fees from affiliates
|
315,069
|
|
|
—
|
|
|
315,069
|
|
|
538,742
|
|
|
—
|
|
|
538,742
|
|
||||||
|
Carried interest income (loss) from affiliates:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Unrealized losses
(1)
|
—
|
|
|
(1,196,093
|
)
|
|
(1,196,093
|
)
|
|
—
|
|
|
(156,644
|
)
|
|
(156,644
|
)
|
||||||
|
Realized gains
|
—
|
|
|
1,428,076
|
|
|
1,428,076
|
|
|
41,199
|
|
|
281,034
|
|
|
322,233
|
|
||||||
|
Total Revenues
|
373,310
|
|
|
231,983
|
|
|
605,293
|
|
|
835,127
|
|
|
124,390
|
|
|
959,517
|
|
||||||
|
Compensation and benefits
(2)
|
146,215
|
|
|
178,373
|
|
|
324,588
|
|
|
259,283
|
|
|
95,070
|
|
|
354,353
|
|
||||||
|
Other expenses
(3)
|
78,735
|
|
|
—
|
|
|
78,735
|
|
|
163,082
|
|
|
—
|
|
|
163,082
|
|
||||||
|
Total Expenses
|
224,950
|
|
|
178,373
|
|
|
403,323
|
|
|
422,365
|
|
|
95,070
|
|
|
517,435
|
|
||||||
|
Other Income
|
12,976
|
|
|
32,035
|
|
|
45,011
|
|
|
28,538
|
|
|
50,548
|
|
|
79,086
|
|
||||||
|
Non-Controlling Interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,688
|
)
|
|
—
|
|
|
(12,688
|
)
|
||||||
|
Economic Net Income
|
$
|
161,336
|
|
|
$
|
85,645
|
|
|
$
|
246,981
|
|
|
$
|
428,612
|
|
|
$
|
79,868
|
|
|
$
|
508,480
|
|
|
(1)
|
Included in unrealized carried interest income (loss) from affiliates for the year ended December 31, 2014 was a reversal of previously realized carried interest income due to the general partner obligation to return previously distributed carried interest income of
$3.4 million
in aggregate with respect to two of our credit funds. The actual determination and any required payment of any such general partner obligation would not take place until the final disposition of a fund’s investments based on the contractual termination of the fund or as otherwise set forth in the respective limited partnership agreement of the fund.
|
|
(2)
|
Compensation and benefits includes equity-based compensation expense related to the management business for RSUs (excluding RSUs granted in connection with the 2007 private placement) and share options.
|
|
(3)
|
Other expenses exclude amortization of intangibles associated with the 2007 Reorganization as well as acquisitions.
|
|
|
For the Year Ended
December 31, 2014 |
||||||||||
|
|
Real Estate
|
||||||||||
|
|
Management
|
|
Incentive
|
|
Total
|
||||||
|
Revenues:
|
|
|
|
|
|
||||||
|
Advisory and transaction fees from affiliates, net
|
$
|
2,655
|
|
|
$
|
—
|
|
|
$
|
2,655
|
|
|
Management fees from affiliates
|
47,213
|
|
|
—
|
|
|
47,213
|
|
|||
|
Carried interest income from affiliates:
|
|
|
|
|
|
||||||
|
Unrealized gains
|
—
|
|
|
4,951
|
|
|
4,951
|
|
|||
|
Realized gains
|
—
|
|
|
3,998
|
|
|
3,998
|
|
|||
|
Total Revenues
|
49,868
|
|
|
8,949
|
|
|
58,817
|
|
|||
|
Compensation and benefits
(1)
|
41,460
|
|
|
2,747
|
|
|
44,207
|
|
|||
|
Other expenses
(2)
|
23,784
|
|
|
—
|
|
|
23,784
|
|
|||
|
Total Expenses
|
65,244
|
|
|
2,747
|
|
|
67,991
|
|
|||
|
Other Income
|
3,584
|
|
|
5,675
|
|
|
9,259
|
|
|||
|
Economic Net Income (Loss)
|
$
|
(11,792
|
)
|
|
$
|
11,877
|
|
|
$
|
85
|
|
|
(1)
|
Compensation and benefits includes equity-based compensation expense related to the management business for RSUs (excluding RSUs granted in connection with the 2007 private placement) and share options.
|
|
(2)
|
Other expenses exclude amortization of intangibles associated with the 2007 Reorganization as well as acquisitions.
|
|
|
As of and for the Year Ended
December 31, 2013 |
||||||||||||||
|
|
Private
Equity
Segment
|
|
Credit
Segment
|
|
Real
Estate
Segment
|
|
Total
Reportable
Segments
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Advisory and transaction fees from affiliates, net
|
$
|
78,371
|
|
|
$
|
114,643
|
|
|
$
|
3,548
|
|
|
$
|
196,562
|
|
|
Management fees from affiliates
|
284,833
|
|
|
392,433
|
|
|
53,436
|
|
|
730,702
|
|
||||
|
Carried interest income from affiliates
|
2,517,247
|
|
|
373,692
|
|
|
5,222
|
|
|
2,896,161
|
|
||||
|
Total Revenues
|
2,880,451
|
|
|
880,768
|
|
|
62,206
|
|
|
3,823,425
|
|
||||
|
Expenses
|
1,284,657
|
|
|
482,015
|
|
|
69,886
|
|
|
1,836,558
|
|
||||
|
Other Income
|
93,512
|
|
|
55,133
|
|
|
6,124
|
|
|
154,769
|
|
||||
|
Non-Controlling Interests
|
—
|
|
|
(13,985
|
)
|
|
—
|
|
|
(13,985
|
)
|
||||
|
Economic Net Income (Loss)
|
$
|
1,689,306
|
|
|
$
|
439,901
|
|
|
$
|
(1,556
|
)
|
|
$
|
2,127,651
|
|
|
Total Assets
|
$
|
3,148,975
|
|
|
$
|
1,918,565
|
|
|
$
|
145,996
|
|
|
$
|
5,213,536
|
|
|
|
As of and for the Year Ended
December 31, 2013 |
||||||||||
|
|
Total
Reportable
Segments
|
|
Consolidation
Adjustments
and Other
|
|
Consolidated
|
||||||
|
Revenues
|
$
|
3,823,425
|
|
|
$
|
(89,854
|
)
|
(1)
|
$
|
3,733,571
|
|
|
Expenses
|
1,836,558
|
|
|
105,157
|
|
(2)
|
1,941,715
|
|
|||
|
Other income
|
154,769
|
|
|
534,938
|
|
(3)
|
689,707
|
|
|||
|
Non-Controlling Interests
|
(13,985
|
)
|
|
(1,700,618
|
)
|
|
(1,714,603
|
)
|
|||
|
Economic Net Income
|
$
|
2,127,651
|
|
(5)
|
N/A
|
|
|
N/A
|
|
||
|
Total Assets
|
$
|
5,213,536
|
|
|
$
|
17,264,445
|
|
(6)
|
$
|
22,477,981
|
|
|
(1)
|
Represents advisory fees, management fees and carried interest income earned from consolidated VIEs which are eliminated in consolidation. Includes non-cash revenues related to equity awards granted by unconsolidated affiliates to employees of the Company.
|
|
(2)
|
Represents the addition of expenses of consolidated funds and the consolidated VIEs and expenses related to RSUs granted in connection with the 2007 private placement and equity-based compensation expense comprising amortization of AOG Units and amortization of intangible assets. Includes non-cash expenses related to equity awards granted by unconsolidated affiliates to employees of the Company.
|
|
(3)
|
Results from the following:
|
|
|
For the Year Ended
December 31, 2013 |
||
|
Net gains from investment activities
|
$
|
342,828
|
|
|
Net gains from investment activities of consolidated variable interest entities
|
199,742
|
|
|
|
Gain from equity method investments
(4)
|
(5,860
|
)
|
|
|
Interest income
|
(1,772
|
)
|
|
|
Total Consolidation Adjustments
|
$
|
534,938
|
|
|
(4)
|
Includes
$(4,888)
reflecting the remaining interest of certain individuals who receive an allocation of income from a private equity co-investment vehicle.
|
|
(5)
|
The reconciliation of Economic Net Income to Net Income Attributable to Apollo Global Management, LLC reported in the
consolidated
statements of operations consists of the following:
|
|
|
For the Year Ended
December 31, 2013 |
||
|
Economic Net Income
|
$
|
2,127,651
|
|
|
Income tax provision
|
(107,569
|
)
|
|
|
Net income attributable to Non-Controlling Interests in Apollo Operating Group
|
(1,257,650
|
)
|
|
|
Non-cash charges related to equity-based compensation
(7)
|
(59,847
|
)
|
|
|
Amortization of intangible assets
|
(43,194
|
)
|
|
|
Net Income Attributable to Apollo Global Management, LLC
|
$
|
659,391
|
|
|
(6)
|
Represents the addition of assets of consolidated funds and the consolidated VIEs.
|
|
(7)
|
Includes the impact of non-cash charges related to amortization of AOG Units and RSUs granted in connection with the 2007 private placement as discussed in note
16
to our
consolidated
financial statements. Additionally, includes non-cash revenues related to equity awards granted by unconsolidated affiliates to employees of the Company.
|
|
|
For the Year Ended
December 31, 2013 |
||||||||||||||||||||||
|
|
Private Equity
|
|
Credit
|
||||||||||||||||||||
|
|
Management
|
|
Incentive
|
|
Total
|
|
Management
|
|
Incentive
|
|
Total
|
||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Advisory and transaction fees from affiliates, net
|
$
|
78,371
|
|
|
$
|
—
|
|
|
$
|
78,371
|
|
|
$
|
114,643
|
|
|
$
|
—
|
|
|
$
|
114,643
|
|
|
Management fees from affiliates
|
284,833
|
|
|
—
|
|
|
284,833
|
|
|
392,433
|
|
|
—
|
|
|
392,433
|
|
||||||
|
Carried interest income from affiliates:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Unrealized gains (losses)
(1)
|
—
|
|
|
454,722
|
|
|
454,722
|
|
|
—
|
|
|
(56,568
|
)
|
|
(56,568
|
)
|
||||||
|
Realized gains
|
—
|
|
|
2,062,525
|
|
|
2,062,525
|
|
|
36,922
|
|
|
393,338
|
|
|
430,260
|
|
||||||
|
Total Revenues
|
363,204
|
|
|
2,517,247
|
|
|
2,880,451
|
|
|
543,998
|
|
|
336,770
|
|
|
880,768
|
|
||||||
|
Compensation and benefits
(2)
|
141,728
|
|
|
1,030,404
|
|
|
1,172,132
|
|
|
177,223
|
|
|
142,728
|
|
|
319,951
|
|
||||||
|
Other expenses
(3)
|
112,525
|
|
|
—
|
|
|
112,525
|
|
|
162,064
|
|
|
—
|
|
|
162,064
|
|
||||||
|
Total Expenses
|
254,253
|
|
|
1,030,404
|
|
|
1,284,657
|
|
|
339,287
|
|
|
142,728
|
|
|
482,015
|
|
||||||
|
Other Income
|
13,006
|
|
|
80,506
|
|
|
93,512
|
|
|
28,540
|
|
|
26,593
|
|
|
55,133
|
|
||||||
|
Non-Controlling Interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,985
|
)
|
|
—
|
|
|
(13,985
|
)
|
||||||
|
Economic Net Income
|
$
|
121,957
|
|
|
$
|
1,567,349
|
|
|
$
|
1,689,306
|
|
|
$
|
219,266
|
|
|
$
|
220,635
|
|
|
$
|
439,901
|
|
|
(1)
|
Included in unrealized carried interest income from affiliates for the
year ended December 31, 2013
was reversal of
$19.3 million
and
$0.3 million
of the entire general partner obligation to return previously distributed carried interest income with respect to SOMA and APC, respectively. The general partner obligation is recognized based upon a hypothetical liquidation of the fund’s net assets as of the reporting date. The actual determination and any required payment of a general partner obligation would not take place until the final disposition of a fund’s investments based on the contractual termination of the fund.
|
|
(2)
|
Compensation and benefits includes equity-based compensation expense related to the management business for RSUs (excluding RSUs granted in connection with the 2007 private placement) and share options.
|
|
(3)
|
Other expenses excludes amortization of intangibles associated with the 2007 Reorganization as well as acquisitions.
|
|
|
For the Year Ended
December 31, 2013 |
||||||||||
|
|
Real Estate
|
||||||||||
|
|
Management
|
|
Incentive
|
|
Total
|
||||||
|
Revenues:
|
|
|
|
|
|
||||||
|
Advisory and transaction fees from affiliates, net
|
$
|
3,548
|
|
|
$
|
—
|
|
|
$
|
3,548
|
|
|
Management fees from affiliates
|
53,436
|
|
|
—
|
|
|
53,436
|
|
|||
|
Carried interest income from affiliates:
|
|
|
|
|
|
||||||
|
Unrealized gains
|
—
|
|
|
4,681
|
|
|
4,681
|
|
|||
|
Realized gains
|
—
|
|
|
541
|
|
|
541
|
|
|||
|
Total Revenues
|
56,984
|
|
|
5,222
|
|
|
62,206
|
|
|||
|
Compensation and benefits
(1)
|
42,143
|
|
|
123
|
|
|
42,266
|
|
|||
|
Other expenses
(2)
|
27,620
|
|
|
—
|
|
|
27,620
|
|
|||
|
Total Expenses
|
69,763
|
|
|
123
|
|
|
69,886
|
|
|||
|
Other Income
|
2,402
|
|
|
3,722
|
|
|
6,124
|
|
|||
|
Economic Net (Loss) Income
|
$
|
(10,377
|
)
|
|
$
|
8,821
|
|
|
$
|
(1,556
|
)
|
|
(1)
|
Compensation and benefits includes equity-based compensation expense related to the management business for RSUs (excluding RSUs granted in connection with the 2007 private placement) and share options.
|
|
(2)
|
Other expenses exclude amortization of intangibles associated with the 2007 Reorganization as well as acquisitions.
|
|
|
As of and for the Year Ended
December 31, 2012 |
||||||||||||||
|
|
Private
Equity Segment |
|
Credit
Segment |
|
Real
Estate Segment |
|
Total
Reportable Segments |
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Advisory and transaction fees from affiliates, net
|
$
|
121,744
|
|
|
$
|
27,551
|
|
|
$
|
749
|
|
|
$
|
150,044
|
|
|
Management fees from affiliates
|
277,048
|
|
|
299,667
|
|
|
46,326
|
|
|
623,041
|
|
||||
|
Carried interest income from affiliates
|
1,667,535
|
|
|
518,852
|
|
|
15,074
|
|
|
2,201,461
|
|
||||
|
Total Revenues
|
2,066,327
|
|
|
846,070
|
|
|
62,149
|
|
|
2,974,546
|
|
||||
|
Expenses
|
945,466
|
|
|
454,378
|
|
|
72,437
|
|
|
1,472,281
|
|
||||
|
Other Income
|
78,691
|
|
|
59,966
|
|
|
2,253
|
|
|
140,910
|
|
||||
|
Non-Controlling Interests
|
—
|
|
|
(8,730
|
)
|
|
—
|
|
|
(8,730
|
)
|
||||
|
Economic Net Income (Loss)
|
$
|
1,199,552
|
|
|
$
|
442,928
|
|
|
$
|
(8,035
|
)
|
|
$
|
1,634,445
|
|
|
Total Assets
|
$
|
2,583,373
|
|
|
$
|
1,798,086
|
|
|
$
|
76,851
|
|
|
$
|
4,458,310
|
|
|
|
As of and for the Year Ended
December 31, 2012 |
||||||||||
|
|
Total
Reportable Segments |
|
Consolidation
Adjustments and Other |
|
Consolidated
|
||||||
|
Revenues
|
$
|
2,974,546
|
|
|
$
|
(114,581
|
)
|
(1)
|
$
|
2,859,965
|
|
|
Expenses
|
1,472,281
|
|
|
575,564
|
|
(2)
|
2,047,845
|
|
|||
|
Other income
|
140,910
|
|
|
2,160,175
|
|
(3)
|
2,301,085
|
|
|||
|
Non-Controlling Interests
|
(8,730
|
)
|
|
(2,728,108
|
)
|
|
(2,736,838
|
)
|
|||
|
Economic Net Income
|
$
|
1,634,445
|
|
(5)
|
N/A
|
|
|
N/A
|
|
||
|
Total Assets
|
$
|
4,458,310
|
|
|
$
|
16,178,548
|
|
(6)
|
$
|
20,636,858
|
|
|
(1)
|
Represents advisory fees, management fees and carried interest income earned from consolidated VIEs which are eliminated in consolidation. Includes non-cash revenues related to equity awards granted by unconsolidated affiliates to employees of the Company.
|
|
(2)
|
Represents the addition of expenses of consolidated funds and the consolidated VIEs and expenses related to RSUs granted in connection with the 2007 private placement. Includes non-cash expenses related to equity awards granted by unconsolidated affiliates to employees of the Company.
|
|
(3)
|
Results from the following:
|
|
|
For the Year Ended December 31, 2012
|
||
|
Net gains from investment activities
|
$
|
289,386
|
|
|
Net losses from investment activities of consolidated variable interest entities
|
(71,704
|
)
|
|
|
Loss from equity method investments
(4)
|
(10,947
|
)
|
|
|
Other Income, net
|
1,543
|
|
|
|
Gain on acquisition
|
$
|
1,951,897
|
|
|
Total Consolidation Adjustments
|
$
|
2,160,175
|
|
|
(4)
|
Includes
$1,423
reflecting the remaining interest of certain individuals who receive an allocation of income from a private equity co-investment vehicle.
|
|
(5)
|
The reconciliation of Economic Net Income to Net Income Attributable to Apollo Global Management, LLC reported in the
consolidated
statements of operations consists of the following:
|
|
|
For the Year Ended December 31, 2012
|
||
|
Economic Net Income
|
$
|
1,634,445
|
|
|
Income tax provision
|
(65,410
|
)
|
|
|
Net income attributable to Non-Controlling Interests in Apollo Operating Group
|
(685,357
|
)
|
|
|
Non-cash charges related to equity-based compensation
(7)
|
(529,712
|
)
|
|
|
Amortization of intangible assets
|
(43,009
|
)
|
|
|
Net Income Attributable to Apollo Global Management, LLC
|
$
|
310,957
|
|
|
(6)
|
Represents the addition of assets of consolidated funds and the consolidated VIEs.
|
|
(7)
|
Includes the impact of non-cash charges related to amortization of RSUs granted in connection with the 2007 private placement as discussed in note
16
to our
consolidated
financial statements. Additionally, includes non-cash revenues related to equity awards granted by unconsolidated affiliates to employees of the Company.
|
|
|
For the Year Ended December 31, 2012
|
||||||||||||||||||||||
|
|
Private Equity
|
|
Credit
|
||||||||||||||||||||
|
|
Management
|
|
Incentive
|
|
Total
|
|
Management
|
|
Incentive
|
|
Total
|
||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Advisory and transaction fees from affiliates, net
|
$
|
121,744
|
|
|
$
|
—
|
|
|
$
|
121,744
|
|
|
$
|
27,551
|
|
|
$
|
—
|
|
|
$
|
27,551
|
|
|
Management fees from affiliates
|
277,048
|
|
|
—
|
|
|
277,048
|
|
|
299,667
|
|
|
—
|
|
|
299,667
|
|
||||||
|
Carried interest income from affiliates:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Unrealized losses
(1)
|
—
|
|
|
854,919
|
|
|
854,919
|
|
|
—
|
|
|
301,077
|
|
|
301,077
|
|
||||||
|
Realized gains
|
—
|
|
|
812,616
|
|
|
812,616
|
|
|
37,842
|
|
|
179,933
|
|
|
217,775
|
|
||||||
|
Total Revenues
|
398,792
|
|
|
1,667,535
|
|
|
2,066,327
|
|
|
365,060
|
|
|
481,010
|
|
|
846,070
|
|
||||||
|
Compensation and benefits
(2)
|
135,281
|
|
|
726,874
|
|
|
862,155
|
|
|
166,883
|
|
|
138,444
|
|
|
305,327
|
|
||||||
|
Other expenses
(3)
|
83,311
|
|
|
—
|
|
|
83,311
|
|
|
149,051
|
|
|
—
|
|
|
149,051
|
|
||||||
|
Total Expenses
|
218,592
|
|
|
726,874
|
|
|
945,466
|
|
|
315,934
|
|
|
138,444
|
|
|
454,378
|
|
||||||
|
Other Income
|
4,653
|
|
|
74,038
|
|
|
78,691
|
|
|
15,008
|
|
|
44,958
|
|
|
59,966
|
|
||||||
|
Non-Controlling Interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,730
|
)
|
|
—
|
|
|
(8,730
|
)
|
||||||
|
Economic Net Income
|
$
|
184,853
|
|
|
$
|
1,014,699
|
|
|
$
|
1,199,552
|
|
|
$
|
55,404
|
|
|
$
|
387,524
|
|
|
$
|
442,928
|
|
|
(1)
|
Included in unrealized carried interest income from affiliates for
December 31, 2012
was a reversal of
$75.3 million
of the entire general partner obligation to return previously distributed carried interest income with respect to Fund VI and reversal of previously recognized realized carried interest income due to the general partner obligation to return previously distributed carried interest income of
$1.2 million
and
$0.3 million
with respect to SOMA and APC, respectively. The general partner obligation is recognized based upon a hypothetical liquidation of the funds' net assets as of
December 31, 2012
. The actual determination and any required payment of a general partner obligation would not take place until the final disposition of a fund's investments based on the contractual termination of the fund.
|
|
(2)
|
Compensation and benefits includes equity-based compensation expense related to the management business for RSUs (excluding RSUs granted in connection with the 2007 private placement) and share options.
|
|
(3)
|
Other expenses exclude amortization of intangibles associated with the 2007 Reorganization as well as acquisitions.
|
|
|
For the Year Ended December 31, 2012
|
||||||||||
|
|
Real Estate
|
||||||||||
|
|
Management
|
|
Incentive
|
|
Total
|
||||||
|
Revenues:
|
|
|
|
|
|
||||||
|
Advisory and transaction fees from affiliates, net
|
$
|
749
|
|
|
$
|
—
|
|
|
$
|
749
|
|
|
Management fees from affiliates
|
46,326
|
|
|
—
|
|
|
46,326
|
|
|||
|
Carried interest income from affiliates:
|
|
|
|
|
|
||||||
|
Unrealized losses
|
—
|
|
|
10,401
|
|
|
10,401
|
|
|||
|
Realized gains
|
—
|
|
|
4,673
|
|
|
4,673
|
|
|||
|
Total Revenues
|
47,075
|
|
|
15,074
|
|
|
62,149
|
|
|||
|
Compensation and benefits
(1)
|
41,352
|
|
|
6,815
|
|
|
48,167
|
|
|||
|
Other expenses
(2)
|
24,270
|
|
|
—
|
|
|
24,270
|
|
|||
|
Total Expenses
|
65,622
|
|
|
6,815
|
|
|
72,437
|
|
|||
|
Other Income
|
1,271
|
|
|
982
|
|
|
2,253
|
|
|||
|
Economic Net (Loss) Income
|
$
|
(17,276
|
)
|
|
$
|
9,241
|
|
|
$
|
(8,035
|
)
|
|
(1)
|
Compensation and benefits includes equity-based compensation expense related to the management business for RSUs (excluding RSUs granted in connection with the 2007 private placement) and share options.
|
|
(2)
|
Other expenses exclude amortization of intangibles associated with the 2007 Reorganization as well as acquisitions.
|
|
|
For the Three Months Ended
|
||||||||||||||
|
|
March 31,
2014 |
|
June 30,
2014 |
|
September 30,
2014 |
|
December 31, 2014
|
||||||||
|
Revenues
|
$
|
491,400
|
|
|
$
|
572,152
|
|
|
$
|
221,135
|
|
|
$
|
275,396
|
|
|
Expenses
|
314,119
|
|
|
354,369
|
|
|
177,388
|
|
|
197,687
|
|
||||
|
Other Income (Loss)
|
314,912
|
|
|
69,556
|
|
|
(82,135
|
)
|
|
58,314
|
|
||||
|
Income (Loss) Before Provision for Taxes
|
$
|
492,193
|
|
|
$
|
287,339
|
|
|
$
|
(38,388
|
)
|
|
$
|
136,023
|
|
|
Net Income (Loss)
|
$
|
459,644
|
|
|
$
|
252,302
|
|
|
$
|
(67,764
|
)
|
|
$
|
85,740
|
|
|
Net income attributable to Apollo Global Management, LLC
|
$
|
72,169
|
|
|
$
|
71,668
|
|
|
$
|
2,210
|
|
|
$
|
22,182
|
|
|
Net Income per Class A Share - Basic
|
$
|
0.32
|
|
|
$
|
0.33
|
|
|
$
|
(0.05
|
)
|
|
$
|
0.04
|
|
|
Net Income per Class A Share - Diluted
|
$
|
0.32
|
|
|
$
|
0.33
|
|
|
$
|
(0.05
|
)
|
|
$
|
0.04
|
|
|
|
For the Three Months Ended
|
||||||||||||||
|
|
March 31,
2013 |
|
June 30,
2013 |
|
September 30,
2013 |
|
December 31, 2013
|
||||||||
|
Revenues
|
$
|
1,309,073
|
|
|
$
|
497,261
|
|
|
$
|
1,132,089
|
|
|
$
|
795,148
|
|
|
Expenses
|
622,602
|
|
|
322,787
|
|
|
600,115
|
|
|
396,211
|
|
||||
|
Other Income (Loss)
|
132,173
|
|
|
(8,165
|
)
|
|
210,820
|
|
|
354,879
|
|
||||
|
Income Before Provision for Taxes
|
$
|
818,644
|
|
|
$
|
166,309
|
|
|
$
|
742,794
|
|
|
$
|
753,816
|
|
|
Net Income
|
$
|
800,065
|
|
|
$
|
148,170
|
|
|
$
|
695,590
|
|
|
$
|
730,169
|
|
|
Net income attributable to Apollo Global Management, LLC
|
$
|
248,978
|
|
|
$
|
58,737
|
|
|
$
|
192,516
|
|
|
$
|
159,160
|
|
|
Net Income per Class A Share - Basic
|
$
|
1.60
|
|
|
$
|
0.32
|
|
|
$
|
1.13
|
|
|
$
|
0.94
|
|
|
Net Income per Class A Share - Diluted
|
$
|
1.59
|
|
|
$
|
0.32
|
|
|
$
|
1.13
|
|
|
$
|
0.93
|
|
|
|
For the Three Months Ended
|
||||||||||||||
|
|
March 31,
2012 |
|
June 30,
2012 |
|
September 30,
2012 |
|
December 31, 2012
|
||||||||
|
Revenues
|
$
|
776,743
|
|
|
$
|
211,628
|
|
|
$
|
712,373
|
|
|
$
|
1,159,221
|
|
|
Expenses
|
523,230
|
|
|
316,962
|
|
|
520,008
|
|
|
687,645
|
|
||||
|
Other Income
|
192,188
|
|
|
1,950,461
|
|
|
27,348
|
|
|
131,088
|
|
||||
|
Income Before Provision for Taxes
|
$
|
445,701
|
|
|
$
|
1,845,127
|
|
|
$
|
219,713
|
|
|
$
|
602,664
|
|
|
Net Income
|
$
|
431,141
|
|
|
$
|
1,834,477
|
|
|
$
|
197,796
|
|
|
$
|
584,381
|
|
|
Net income (Loss) attributable to Apollo Global Management, LLC
|
$
|
98,043
|
|
|
$
|
(41,386
|
)
|
|
$
|
82,791
|
|
|
$
|
171,509
|
|
|
Net Income (Loss) per Class A Share-Basic
|
$
|
0.66
|
|
|
$
|
(0.38
|
)
|
|
$
|
0.55
|
|
|
$
|
1.12
|
|
|
Net Income (Loss) per Class A Share - Diluted
|
$
|
0.66
|
|
|
$
|
(0.38
|
)
|
|
$
|
0.55
|
|
|
$
|
1.12
|
|
|
|
December 31, 2014
|
||||||||||||||
|
|
Apollo Global Management, LLC and Consolidated Subsidiaries
|
|
Consolidated Funds and VIE's
|
|
Eliminations
|
|
Consolidated
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
1,204,052
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,204,052
|
|
|
Cash and cash equivalents held at consolidated funds
|
—
|
|
|
1,611
|
|
|
—
|
|
|
1,611
|
|
||||
|
Restricted cash
|
6,353
|
|
|
—
|
|
|
—
|
|
|
6,353
|
|
||||
|
Investments
|
857,391
|
|
|
2,173,989
|
|
|
(151,374
|
)
|
|
2,880,006
|
|
||||
|
Assets of consolidated variable interest entities
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
—
|
|
|
1,088,952
|
|
|
—
|
|
|
1,088,952
|
|
||||
|
Investments, at fair value
|
—
|
|
|
15,658,948
|
|
|
(295
|
)
|
|
15,658,653
|
|
||||
|
Other assets
|
—
|
|
|
323,932
|
|
|
(692
|
)
|
|
323,240
|
|
||||
|
Carried interest receivable
|
958,846
|
|
|
—
|
|
|
(47,180
|
)
|
|
911,666
|
|
||||
|
Due from affiliates
|
278,632
|
|
|
—
|
|
|
(10,617
|
)
|
|
268,015
|
|
||||
|
Fixed assets, net
|
35,906
|
|
|
—
|
|
|
—
|
|
|
35,906
|
|
||||
|
Deferred tax assets
|
606,717
|
|
|
—
|
|
|
—
|
|
|
606,717
|
|
||||
|
Other assets
|
81,083
|
|
|
3,578
|
|
|
(277
|
)
|
|
84,384
|
|
||||
|
Goodwill
|
88,852
|
|
|
—
|
|
|
(39,609
|
)
|
|
49,243
|
|
||||
|
Intangible assets, net
|
60,039
|
|
|
—
|
|
|
—
|
|
|
60,039
|
|
||||
|
Total Assets
|
$
|
4,177,871
|
|
|
$
|
19,251,010
|
|
|
$
|
(250,044
|
)
|
|
$
|
23,178,837
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Accounts payable and accrued expenses
|
43,772
|
|
|
474
|
|
|
—
|
|
|
44,246
|
|
||||
|
Accrued compensation and benefits
|
59,278
|
|
|
—
|
|
|
—
|
|
|
59,278
|
|
||||
|
Deferred revenue
|
199,614
|
|
|
—
|
|
|
—
|
|
|
199,614
|
|
||||
|
Due to affiliates
|
564,799
|
|
|
354
|
|
|
—
|
|
|
565,153
|
|
||||
|
Profit sharing payable
|
434,852
|
|
|
—
|
|
|
—
|
|
|
434,852
|
|
||||
|
Debt
|
1,034,014
|
|
|
—
|
|
|
—
|
|
|
1,034,014
|
|
||||
|
Liabilities of consolidated variable interest entities:
|
|
|
|
|
|
|
|
||||||||
|
Debt, at fair value
|
—
|
|
|
14,170,474
|
|
|
(47,374
|
)
|
|
14,123,100
|
|
||||
|
Other liabilities
|
—
|
|
|
728,957
|
|
|
(239
|
)
|
|
728,718
|
|
||||
|
Due to affiliates
|
—
|
|
|
58,526
|
|
|
(58,526
|
)
|
|
—
|
|
||||
|
Other liabilities
|
42,183
|
|
|
4,218
|
|
|
—
|
|
|
46,401
|
|
||||
|
Total Liabilities
|
$
|
2,378,512
|
|
|
$
|
14,963,003
|
|
|
$
|
(106,139
|
)
|
|
$
|
17,235,376
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Shareholders' Equity:
|
|
|
|
|
|
|
|
||||||||
|
Apollo Global Management, LLC shareholders' equity:
|
|
|
|
|
|
|
|
||||||||
|
Additional paid in capital
|
2,256,054
|
|
|
—
|
|
|
(1,771
|
)
|
|
2,254,283
|
|
||||
|
Accumulated deficit
|
(1,433,759
|
)
|
|
2,175,406
|
|
|
(2,142,308
|
)
|
|
(1,400,661
|
)
|
||||
|
Appropriated partners' capital
|
—
|
|
|
972,774
|
|
|
(39,608
|
)
|
|
933,166
|
|
||||
|
Accumulated other comprehensive income (loss)
|
33,052
|
|
|
—
|
|
|
(33,358
|
)
|
|
(306
|
)
|
||||
|
Total Apollo Global Management, LLC shareholders' equity
|
855,347
|
|
|
3,148,180
|
|
|
(2,217,045
|
)
|
|
1,786,482
|
|
||||
|
Non-Controlling Interests in consolidated entities
|
9,228
|
|
|
1,139,827
|
|
|
2,073,140
|
|
|
3,222,195
|
|
||||
|
Non-Controlling Interests in Apollo Operating Group
|
934,784
|
|
|
—
|
|
|
—
|
|
|
934,784
|
|
||||
|
Total Shareholders' Equity
|
1,799,359
|
|
|
4,288,007
|
|
|
(143,905
|
)
|
|
5,943,461
|
|
||||
|
Total Liabilities and Shareholders' Equity
|
$
|
4,177,871
|
|
|
$
|
19,251,010
|
|
|
$
|
(250,044
|
)
|
|
$
|
23,178,837
|
|
|
|
December 31, 2013
|
||||||||||||||
|
|
Apollo Global Management, LLC and Consolidated Subsidiaries
|
|
Consolidated Funds and VIE's
|
|
Eliminations
|
|
Consolidated
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
1,078,120
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,078,120
|
|
|
Cash and cash equivalents held at consolidated funds
|
—
|
|
|
1,417
|
|
|
—
|
|
|
1,417
|
|
||||
|
Restricted cash
|
9,199
|
|
|
—
|
|
|
—
|
|
|
9,199
|
|
||||
|
Investments
|
509,712
|
|
|
1,971,654
|
|
|
(87,483
|
)
|
|
2,393,883
|
|
||||
|
Assets of consolidated variable interest entities
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
—
|
|
|
1,095,170
|
|
|
—
|
|
|
1,095,170
|
|
||||
|
Investments, at fair value
|
—
|
|
|
14,127,480
|
|
|
(1,118
|
)
|
|
14,126,362
|
|
||||
|
Other assets
|
—
|
|
|
280,718
|
|
|
—
|
|
|
280,718
|
|
||||
|
Carried interest receivable
|
2,366,766
|
|
|
—
|
|
|
(79,691
|
)
|
|
2,287,075
|
|
||||
|
Due from affiliates
|
323,177
|
|
|
—
|
|
|
(5,930
|
)
|
|
317,247
|
|
||||
|
Fixed assets, net
|
40,251
|
|
|
—
|
|
|
—
|
|
|
40,251
|
|
||||
|
Deferred tax assets
|
660,199
|
|
|
—
|
|
|
—
|
|
|
660,199
|
|
||||
|
Other assets
|
42,333
|
|
|
1,837
|
|
|
—
|
|
|
44,170
|
|
||||
|
Goodwill
|
88,852
|
|
|
—
|
|
|
(39,609
|
)
|
|
49,243
|
|
||||
|
Intangible assets, net
|
94,927
|
|
|
—
|
|
|
—
|
|
|
94,927
|
|
||||
|
Total Assets
|
$
|
5,213,536
|
|
|
$
|
17,478,276
|
|
|
$
|
(213,831
|
)
|
|
$
|
22,477,981
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Accounts payable and accrued expenses
|
37,880
|
|
|
279
|
|
|
—
|
|
|
38,159
|
|
||||
|
Accrued compensation and benefits
|
41,711
|
|
|
—
|
|
|
—
|
|
|
41,711
|
|
||||
|
Deferred revenue
|
279,479
|
|
|
—
|
|
|
—
|
|
|
279,479
|
|
||||
|
Due to affiliates
|
594,518
|
|
|
853
|
|
|
—
|
|
|
595,371
|
|
||||
|
Profit sharing payable
|
992,240
|
|
|
—
|
|
|
—
|
|
|
992,240
|
|
||||
|
Debt
|
750,000
|
|
|
—
|
|
|
—
|
|
|
750,000
|
|
||||
|
Liabilities of consolidated variable interest entities:
|
|
|
|
|
|
|
|
||||||||
|
Debt, at fair value
|
—
|
|
|
12,424,839
|
|
|
(877
|
)
|
|
12,423,962
|
|
||||
|
Other liabilities
|
—
|
|
|
609,413
|
|
|
(4,350
|
)
|
|
605,063
|
|
||||
|
Due to affiliates
|
—
|
|
|
81,272
|
|
|
(81,272
|
)
|
|
—
|
|
||||
|
Other liabilities
|
60,647
|
|
|
2,627
|
|
|
—
|
|
|
63,274
|
|
||||
|
Total Liabilities
|
$
|
2,756,475
|
|
|
$
|
13,119,283
|
|
|
$
|
(86,499
|
)
|
|
$
|
15,789,259
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Shareholders' Equity:
|
|
|
|
|
|
|
|
||||||||
|
Apollo Global Management, LLC shareholders' equity:
|
|
|
|
|
|
|
|
||||||||
|
Additional paid in capital
|
2,624,113
|
|
|
—
|
|
|
469
|
|
|
2,624,582
|
|
||||
|
Accumulated deficit
|
(1,587,536
|
)
|
|
1,971,682
|
|
|
(1,952,633
|
)
|
|
(1,568,487
|
)
|
||||
|
Appropriated partners' capital
|
—
|
|
|
1,620,928
|
|
|
(39,849
|
)
|
|
1,581,079
|
|
||||
|
Accumulated other comprehensive income (loss)
|
33,774
|
|
|
—
|
|
|
(33,679
|
)
|
|
95
|
|
||||
|
Total Apollo Global Management, LLC shareholders' equity
|
1,070,351
|
|
|
3,592,610
|
|
|
(2,025,692
|
)
|
|
2,637,269
|
|
||||
|
Non-Controlling Interests in consolidated entities
|
4,987
|
|
|
766,383
|
|
|
1,898,360
|
|
|
2,669,730
|
|
||||
|
Non-Controlling Interests in Apollo Operating Group
|
1,381,723
|
|
|
—
|
|
|
—
|
|
|
1,381,723
|
|
||||
|
Total Shareholders' Equity
|
2,457,061
|
|
|
4,358,993
|
|
|
(127,332
|
)
|
|
6,688,722
|
|
||||
|
Total Liabilities and Shareholders' Equity
|
$
|
5,213,536
|
|
|
$
|
17,478,276
|
|
|
$
|
(213,831
|
)
|
|
$
|
22,477,981
|
|
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURES
|
|
ITEM 9A.
|
CONTROLS AND PROCEDURES
|
|
ITEM 9B.
|
OTHER INFORMATION
|
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
|
Name
|
|
Age
|
|
Position(s)
|
|
Leon Black
|
|
63
|
|
Chairman, Chief Executive Officer and Director
|
|
Joshua Harris
|
|
50
|
|
Senior Managing Director and Director
|
|
Marc Rowan
|
|
52
|
|
Senior Managing Director and Director
|
|
Martin Kelly
|
|
47
|
|
Chief Financial Officer
|
|
John Suydam
|
|
55
|
|
Chief Legal Officer and Chief Compliance Officer
|
|
James Zelter
|
|
52
|
|
Managing Director-Credit
|
|
Christopher Weidler
|
|
39
|
|
Chief Accounting Officer and Controller
|
|
Michael Ducey
|
|
66
|
|
Director
|
|
Paul Fribourg
|
|
61
|
|
Director
|
|
Robert Kraft
|
|
73
|
|
Director
|
|
A.B. Krongard
|
|
78
|
|
Director
|
|
Pauline Richards
|
|
66
|
|
Director
|
|
Name and Principal Position
|
|
Year
|
|
Salary
($)
|
|
Bonus
($)
(1)
|
|
Stock
Awards
($)
(2)
|
|
Option
Awards
($)
(3)
|
|
Non-Equity Incentive Plan
($)
|
|
All
Other
Compensation
($)
(4)
|
|
Total
($)
|
|||||||
|
Leon Black,
Chairman, Chief Executive Officer and Director
|
|
2014
|
|
100,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
173,980
|
|
|
273,980
|
|
|
|
2013
|
|
100,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
173,053
|
|
|
273,053
|
|
|
|
|
2012
|
|
100,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
187,368
|
|
|
287,368
|
|
|
|
Martin Kelly,
Chief Financial Officer
|
|
2014
|
|
1,000,000
|
|
|
—
|
|
|
698,444
|
|
|
—
|
|
|
—
|
|
|
1,300,000
|
|
|
2,998,444
|
|
|
|
2013
|
|
1,000,000
|
|
|
—
|
|
|
541,246
|
|
|
—
|
|
|
—
|
|
|
950,000
|
|
|
2,491,246
|
|
|
|
|
2012
|
|
300,000
|
|
|
200,000
|
|
|
4,687,530
|
|
|
—
|
|
|
—
|
|
|
1,433,411
|
|
|
6,620,941
|
|
|
|
James Zelter,
Managing Director, Credit
|
|
2014
|
|
1,200,000
|
|
|
1,049,219
|
|
|
478,927
|
|
|
—
|
|
|
—
|
|
|
28,009,206
|
|
|
30,737,352
|
|
|
|
2013
|
|
—
|
|
|
3,749,788
|
|
|
3,065,771
|
|
|
—
|
|
|
—
|
|
|
32,599,739
|
|
|
39,415,298
|
|
|
|
|
2012
|
|
—
|
|
|
—
|
|
|
2,606,310
|
|
|
—
|
|
|
5,099,193
|
|
|
14,959,920
|
|
|
22,665,423
|
|
|
|
John Suydam,
Chief Legal Officer
|
|
2014
|
|
3,000,000
|
|
|
—
|
|
|
511,370
|
|
|
—
|
|
|
—
|
|
|
5,420,540
|
|
|
8,931,910
|
|
|
|
2013
|
|
3,000,000
|
|
|
949,788
|
|
|
504,345
|
|
|
—
|
|
|
—
|
|
|
7,148,168
|
|
|
11,602,301
|
|
|
|
|
2012
|
|
3,000,000
|
|
|
—
|
|
|
496,715
|
|
|
—
|
|
|
—
|
|
|
3,405,953
|
|
|
6,902,668
|
|
|
|
Christopher Weidler,
Chief Accounting Officer and Controller
|
|
2014
|
|
400,000
|
|
|
—
|
|
|
199,549
|
|
|
—
|
|
|
—
|
|
|
600,000
|
|
|
1,199,549
|
|
|
Marc Spilker,
Ceased serving as President on March 19, 2014
|
|
2014
|
|
765,151
|
|
|
—
|
|
|
12,337,500
|
|
|
21,025,000
|
|
|
—
|
|
|
950,000
|
|
|
35,077,651
|
|
|
|
2013
|
|
2,000,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,000,000
|
|
|
|
(1)
|
Amount shown for 2014 represents a cash bonus earned in 2014.
|
|
(2)
|
For Messrs. Kelly, Zelter, Suydam and Weidler, represents the aggregate grant date fair value of stock awards granted, as applicable, computed in accordance with FASB ASC Topic 718. For Mr. Spilker, represents the incremental fair value of an RSU award granted on December 2, 2010 and modified on March 26, 2014 in connection with his employment termination, computed in accordance with FASB ASC Topic 718. The amounts shown do not reflect compensation actually received by the named executive officers, but instead represent the aggregate grant date fair value (in the case of Mr. Spilker, the modification date incremental fair value) of the awards. See note 16 to our consolidated financial statements for further information concerning the assumptions made in valuing our RSU awards. Mr. Zelter’s employment agreement entered into on June 20, 2014 provides that if he resigns for good reason, is terminated without cause, or terminates employment due to death or disability in the last six months of 2016 and applicable performance measures are attained, he will be entitled to a grant of 500,000 RSUs in early 2017. Consequently, for accounting purposes the compensation expense for these RSUs, which will not be granted to Mr. Zelter under our equity incentive plan earlier than 2017 (if at all), is treated as established on the date shown, and the associated grant date fair value under FASB ASC Topic 718 is reported as zero in the table because as of June 20, 2014 the accounting recognition requirements for these RSUs had not been met. If all applicable performance measures are attained, the grant date fair value of these RSUs would be $13,555,000.
|
|
(3)
|
Represents the modification date incremental fair value of an option award granted on December 2, 2010 to Mr. Spilker and modified on March 26, 2014 in connection with his employment termination, computed in accordance with FASB ASC Topic 718. The amount shown does not reflect compensation actually received by Mr. Spilker, but instead represents the incremental fair value of the award on the date modified.
|
|
(4)
|
Amounts included for 2014 represent, in part, actual cash distributions in respect of dedicated carried interest allocations for Messrs. Zelter and Suydam of $25,892,649 and $4,884,786, respectively. Of such amount distributed to Mr. Zelter, $4,645,709 was paid in euros and converted to dollars based on the conversion rate on the date of payment. Also included for Mr. Zelter are cash distributions of $2,065,776 received in 2014 in respect of dedicated incentive fees. The 2014 amounts also include actual incentive pool cash distributions of $1,300,000 for Mr. Kelly, $600,000 for Mr. Weidler, $500,000 for Mr. Suydam and $50,781 for Mr. Zelter. The amount shown for Mr. Spilker represents his one-time lump sum payment received in connection with his employment termination under his transition agreement. The “All Other Compensation” column for 2014 also includes costs relating to Company-provided cars and drivers for the business and personal use of Messrs. Black and Suydam. We provide this benefit because we believe that its cost is outweighed by the convenience, increased efficiency and added security and confidentiality that it offers. The personal use cost was approximately $165,730 for Mr. Black and $34,254 for Mr. Suydam. For Mr. Black, this amount includes both fixed and variable costs, including lease costs, driver compensation, driver meals, fuel, parking, tolls, repairs, maintenance and insurance. For Mr. Suydam, this amount includes the costs to the Company associated with his use of a car service. Except as discussed in this paragraph, no 2014 perquisites or personal benefits individually exceeded the greater of $25,000 or 10% of the total amount of all perquisites and other personal benefits reported for the named executive officer. The cost of excess liability insurance provided to our named executive officers falls below this threshold. None of Messrs. Kelly, Zelter, Spilker or Weidler received perquisites or personal benefits in 2014, except for incidental benefits having an aggregate value of less than $10,000 per individual. Our named executive officers also receive occasional secretarial support with respect to personal matters. We incur no incremental cost for the provision of such additional benefits. Accordingly, no such amount is included in the Summary Compensation Table.
|
|
•
|
The RSU Shares underlying Bonus Grants are scheduled to vest in three equal annual installments.
|
|
•
|
Distribution equivalents are earned on Bonus Grant RSUs (whether or not vested) when ordinary distributions are made on Class A shares after the grant date, but distribution equivalents are earned on Plan Grant RSUs only after they have vested.
|
|
Name
|
|
Grant Date
|
|
Estimated Future Payouts under Equity Incentive Plan Awards
Target (#)
|
|
Stock Awards:
Number of Shares of
Stock or Units
(#)
(2)
|
|
Option Awards: Number of Shares Underlying Options
(#)
|
|
Grant Date Fair Value or Modification Date Incremental Fair Value of
Stock and Option Awards
($)
(3)
|
|||||
|
Leon Black
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Martin Kelly
|
|
December 29, 2014
|
|
|
—
|
|
|
30,850
|
|
|
—
|
|
|
698,444
|
|
|
James Zelter
|
|
June 20, 2014
|
|
|
500,000
|
|
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
December 29, 2014
|
|
|
—
|
|
|
21,154
|
|
|
—
|
|
|
478,927
|
|
||
|
John Suydam
|
|
December 29, 2014
|
|
|
—
|
|
|
22,587
|
|
|
—
|
|
|
511,370
|
|
|
Christopher Weidler
|
|
December 29, 2014
|
|
|
—
|
|
|
8,814
|
|
|
—
|
|
|
199,549
|
|
|
Marc Spilker
|
|
December 2, 2010 (modified March 26, 2014)
|
|
|
—
|
|
|
625,000
|
|
|
—
|
|
|
12,337,500
|
|
|
|
December 2, 2010 (modified March 26, 2014)
|
|
|
—
|
|
|
—
|
|
|
1,250,000
|
|
|
21,025,000
|
|
|
|
(1)
|
Mr. Zelter’s employment agreement entered into on the date shown provides that if he resigns for good reason, is terminated without cause, or terminates employment due to death or disability in the last six months of 2016 and applicable performance measures regarding profitability of our credit business are attained, he will be entitled to a grant of 500,000 RSUs in early 2017. Consequently, in accordance with applicable accounting rules we treat the compensation expense for these RSUs, which will not be granted under our equity incentive plan earlier than 2017 (if at all), as established on the date shown and, in accordance with SEC rules, include the award in the above table as if it had been granted on that date. These RSUs have no “threshold” or “maximum” values separate from the above “target” number of shares. The grant date fair value of these RSUs as of June 20, 2014 is considered to be zero because as of that date the accounting recognition requirements for these RSUs had not been met.
|
|
(2)
|
Represents the aggregate number of RSUs covering our Class A shares (none of the Bonus Grants awarded in 2014 vested in 2014). For a discussion of these grants, please see the discussion above under “
—
Narrative Disclosure to the Summary Compensation Table and Grants of Plan-Based Awards Table
—
Awards of Restricted Share Units Under the Equity Plan.”
|
|
(3)
|
For Messrs. Kelly, Zelter, Suydam and Weidler, represents the aggregate grant date fair value of the RSUs granted in 2014, computed in accordance with FASB ASC Topic 718. For Mr. Spilker, represents the incremental fair value of options and RSUs granted on December 2, 2010 computed in accordance with FASB ASC Topic 718 as of the date such awards were modified on March 26, 2014 in connection with Mr. Spilker’s termination of employment. The amounts shown do not reflect compensation actually received, but instead represent the aggregate grant date fair value (in the case of Mr. Spilker, the modification date incremental fair value) of the award.
|
|
|
|
|
|
Stock Awards
|
||||||||||
|
Name
|
|
|
|
Number of Unearned
Shares, Units or
Other Rights That
Have Not Vested
(#)
|
|
Market or
Payout Value of
Unearned
Shares, Units or Other Rights
That Have Not Vested
($)
(7)
|
Equity Incentive Plan Awards: Number of Unearned Shares, Units or Other Rights that Have Not Vested
(#)
(8)
|
|
Equity Incentive Plan Awards: Market or Payout Value of Unearned Shares, Units or Other Rights that Have not Vested
($)
(9)
|
|||||
|
Leon Black
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
Martin Kelly
|
|
December 29, 2014
|
|
|
30,850
|
|
(1)
|
727,443
|
|
—
|
|
|
—
|
|
|
December 26, 2013
|
|
|
12,076
|
|
(2)
|
284,752
|
|
—
|
|
|
—
|
|
||
|
December 28, 2012
|
|
|
9,011
|
|
(3)
|
212,479
|
|
—
|
|
|
—
|
|
||
|
September 30, 2012
|
|
|
234,375
|
|
(4)
|
5,526,563
|
|
—
|
|
|
—
|
|
||
|
James Zelter
|
|
December 29, 2014
|
|
|
21,154
|
|
(1)
|
498,811
|
|
—
|
|
|
—
|
|
|
|
June 20, 2014
|
|
|
—
|
|
|
—
|
|
500,000
|
|
|
11,790,000
|
|
|
|
|
December 26, 2013
|
|
|
31,838
|
|
(2)
|
750,740
|
|
—
|
|
|
—
|
|
|
|
|
May 9, 2013
|
|
|
22,480
|
|
(3)
|
530,078
|
|
—
|
|
|
—
|
|
|
|
|
December 28, 2012
|
|
|
98,677
|
|
(5)
|
2,326,804
|
|
—
|
|
|
—
|
|
|
|
John Suydam
|
|
December 29, 2014
|
|
|
22,587
|
|
(1)
|
532,601
|
|
—
|
|
|
—
|
|
|
December 26, 2013
|
|
|
11,253
|
|
(2)
|
265,346
|
|
—
|
|
|
—
|
|
||
|
December 28, 2012
|
|
|
10,115
|
|
(3)
|
238,512
|
|
—
|
|
|
—
|
|
||
|
Christopher Weidler
|
|
December 29, 2014
|
|
|
8,814
|
|
(1)
|
207,834
|
|
—
|
|
|
—
|
|
|
|
September 30, 2013
|
|
|
27,710
|
|
(6)
|
653,402
|
|
—
|
|
|
—
|
|
|
|
Marc Spilker
|
|
December 2, 2010
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
(1)
|
Bonus Grant RSUs that vest in substantially equal annual installments on December 31 of each of 2015, 2016 and 2017.
|
|
(2)
|
Bonus Grant RSUs that vest in substantially equal annual installments on December 31 of each of 2015 and 2016.
|
|
(3)
|
Bonus Grant RSUs that vest on December 31, 2015.
|
|
(4)
|
Plan Grant RSUs that vest in substantially equal installments over the 15 calendar quarters beginning March 31, 2015.
|
|
(5)
|
Plan Grant RSUs that vest in substantially equal installments over the 16 calendar quarters beginning March 31, 2015.
|
|
(6)
|
Plan Grant RSUs that vest in substantially equal installments over the 19 calendar quarters beginning March 31, 2015.
|
|
(8)
|
Bonus RSUs that vest in substantially equal annual installments on December 31 of each of 2017, 2018 and 2019 but that have not yet been granted (except for accounting purposes). Mr. Zelter’s employment agreement entered into on the date shown provides that if he resigns for good reason, is terminated without cause, or terminates employment due to death or disability in the last six months of 2016 and applicable performance measures regarding profitability of our credit business are attained, he will be entitled to a grant of 500,000 RSUs in early 2017. Consequently, for accounting purposes we treat the compensation expense for these RSUs, which will not be granted under our equity plan earlier than 2017 (if at all), as established on the date shown, and, in accordance with SEC rules, include the award in the table as if it were outstanding.
|
|
(9)
|
Amount calculated by multiplying the 500,000 RSUs described in the immediately preceding footnote by the closing price of $23.58 per Class A share on December 31, 2014.
|
|
|
|
|
|
Option Awards
|
|
Stock Awards
|
|
|||||||||
|
Name
|
|
Type of Award
|
|
Number of Shares Acquired on Exercise(#)
|
|
Value Realized on Exercise($)
|
|
Number of Shares Acquired on Vesting(#)
|
|
Value Realized on Vesting($)
|
|
|||||
|
Leon Black
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
Martin Kelly
|
|
RSUs
|
|
—
|
|
|
—
|
|
|
77,549
|
|
|
2,025,793
|
|
(2)
|
|
|
James Zelter
|
|
RSUs
|
|
—
|
|
|
—
|
|
|
81,370
|
|
|
1,996,540
|
|
(2)
|
|
|
John Suydam
|
|
RSUs
|
|
—
|
|
|
—
|
|
|
29,595
|
|
|
697,850
|
|
(2)
|
|
|
Christopher Weidler
|
|
RSUs
|
|
—
|
|
|
—
|
|
|
7,291
|
|
|
173,438
|
|
|
|
|
Marc Spilker
|
|
Options
|
|
1,458,334
|
|
|
26,421,925
|
|
(1)
|
—
|
|
|
—
|
|
|
|
|
|
RSUs
|
|
—
|
|
|
—
|
|
|
625,000
|
|
|
19,025,000
|
|
(2)
|
||
|
(1)
|
Amounts calculated based on the difference between the exercise price of the options and the price of the underlying Class A shares on the applicable exercise date.
|
|
(2)
|
Amounts calculated by multiplying the number of RSUs held by the named executive officer that vested on each applicable vesting date in 2014 by the closing price per Class A share on that date. Class A shares underlying these vested RSUs are issued to the named executive officer in accordance with the schedules described above under “
—
Narrative Disclosure to the Summary Compensation Table and Grants of Plan-Based Awards Table
—
Awards of Restricted Share Units Under the Equity Plan.”
|
|
Name
|
|
Reason for Employment Termination
|
|
Estimated Value
of Cash
Payments
($)
|
|
Estimated Value
of Equity
Acceleration
($)
|
|
|||
|
Leon Black
|
|
Cause
|
|
—
|
|
|
—
|
|
|
|
|
|
Death, disability
|
|
—
|
|
|
—
|
|
|
||
|
Martin Kelly
|
|
Without cause; by executive for good reason
|
|
517,592
|
|
(1)
|
2,763,281
|
|
(4)
|
|
|
|
Death, disability
|
|
—
|
|
|
3,375,618
|
|
(4)
|
||
|
James Zelter
|
|
Without cause; by executive for good reason
|
|
11,861,478
|
|
(2)
|
11,790,000
|
|
(4)
|
|
|
|
Death, disability
|
|
—
|
|
|
13,843,217
|
|
(4)
|
||
|
John Suydam
|
|
Without cause; by executive for good reason
|
|
—
|
|
|
—
|
|
|
|
|
|
Death; disability
|
|
—
|
|
|
518,229
|
|
(4)
|
||
|
Christopher Weidler
|
|
Without cause; by executive for good reason
|
|
—
|
|
|
—
|
|
|
|
|
|
Death, disability
|
|
—
|
|
|
430,618
|
|
(4)
|
||
|
Marc Spilker
|
|
Actual termination effective May 19, 2014
|
|
950,000
|
|
(3)
|
40,342,767
|
|
(5)
|
|
|
(1)
|
This amount would have been payable to the named executive officer had his employment been terminated by the Company without cause (and other than by reason of death or disability) or for good reason on December 31, 2014.
|
|
(2)
|
Pursuant to Mr. Zelter’s employment agreement, had his employment terminated on December 31, 2014, he would have been treated as if he had remained employed, for purposes of receiving carried interest distributions in respect of certain specified funds that remained in existence, for up to 36 additional months (100% in the first year, 50% in the second year, and 25% in the third year). For purposes of the above illustration, we have assumed that these percentages were applied in each of 2015, 2016 and 2017 to the amount of the distributions that he received in 2014 (including the portion of such distributions he was required to use to purchase Class A shares in 2015), and we have included in the amount shown the portion of his projected 2015, 2016 and 2017 distributions that would be required to be used to purchase Class A shares of the Company.
|
|
(3)
|
This amount represents the cash payment actually made to Mr. Spilker in connection with his termination of employment on May 19, 2014.
|
|
(4)
|
This amount represents the additional equity vesting that the named executive officer would have received had his employment terminated in the circumstances described in the column, “Reason for Employment Termination,” on December 31, 2014, based on the closing price of a Class A share on such date. Please see our “Outstanding Equity Awards at Fiscal Year-End” table above for information regarding the named executive officer’s unvested equity as of December 31, 2014.
|
|
(5)
|
This amount represents the value received by Mr. Spilker from the additional vesting he received on March 26, 2014 in connection with entering into his transition agreement. The portion of this total that relates to options is calculated by multiplying the spread between the option exercise price and the closing price of a Class A share on the date he exercised the options (May 12, 2014) that vested in connection with entering into his transition agreement. The portion of this total that relates to RSUs is calculated by multiplying the number of RSUs that so vested by the closing price on the vesting date (March 26, 2014).
|
|
Name
|
|
Fees Earned or
Paid in Cash
|
|
Stock Awards
(#)
(1)
|
|
Total
|
|
Michael Ducey
|
|
$175,000
|
|
85,540
|
|
$260,540
|
|
Paul Fribourg
|
|
$135,000
|
|
85,540
|
|
$220,540
|
|
Robert Kraft
|
|
$101,250
|
|
214,919
|
|
$316,169
|
|
A. B. Krongard
|
|
$150,000
|
|
85,540
|
|
$235,540
|
|
Pauline Richards
|
|
$175,000
|
|
85,540
|
|
$260,540
|
|
(1)
|
Represents the aggregate grant date fair value of stock awards granted, as applicable, computed in accordance with FASB ASC Topic 718. See note 16 to our consolidated financial statements for further information concerning the assumptions made in valuing our RSU Plan Grants. The amounts shown do not reflect compensation actually received by the independent directors, but instead represent the aggregate grant date fair value of the awards. Unvested director RSUs are not entitled to distributions or distribution equivalents. As of December 31, 2014, all 10,860 RSUs covered by Mr. Kraft’s 2014 award were unvested and outstanding, and for each of Ms. Richards and Messrs. Ducey Fribourg and Krongard, all 3,620 RSUs covered by his or her 2014 award were unvested and outstanding.
|
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
|
|
|
Class A Shares Beneficially Owned
|
|
Class B Share Beneficially Owned
|
||||||||||
|
|
|
Number of
Shares
|
|
Percent
(1)
|
|
Total Percentage
of Voting Power
(2)
|
|
Number of
Shares
|
|
Percent
|
|
Total Percentage
of Voting Power
(2)
|
||
|
Directors and Executive Officers
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leon Black
(3)(4)
|
|
92,727,166
|
|
35.6%
|
|
63.8%
|
|
1
|
|
100%
|
|
63.8%
|
||
|
Joshua Harris
(3)(4)
|
|
54,382,643
|
|
24.5%
|
|
63.8%
|
|
1
|
|
100%
|
|
63.8%
|
||
|
Marc Rowan
(3)(4)
|
|
50,157,022
|
|
23.0%
|
|
63.8%
|
|
1
|
|
100%
|
|
63.8%
|
||
|
Pauline Richards
|
|
21,443
|
|
|
|
*
|
|
*
|
|
—
|
|
—
|
|
—
|
|
Alvin Bernard Krongard
(5)
|
|
270,043
|
|
|
|
*
|
|
*
|
|
—
|
|
—
|
|
—
|
|
Michael Ducey
(6)
|
|
27,496
|
|
|
|
*
|
|
*
|
|
—
|
|
—
|
|
—
|
|
Robert Kraft
(7)
|
|
40,000
|
|
|
|
*
|
|
*
|
|
—
|
|
—
|
|
—
|
|
Paul Fribourg
|
|
25,443
|
|
|
|
*
|
|
*
|
|
—
|
|
—
|
|
—
|
|
Marc Spilker
(8)
|
|
1,554,321
|
|
|
|
*
|
|
*
|
|
—
|
|
—
|
|
—
|
|
Martin Kelly
(9)
|
|
100,685
|
|
|
|
*
|
|
*
|
|
—
|
|
—
|
|
—
|
|
John Suydam
(10)
|
|
765,749
|
|
|
|
*
|
|
*
|
|
—
|
|
—
|
|
—
|
|
James Zelter
(11)
|
|
2,609,313
|
|
|
|
1.5%
|
|
*
|
|
—
|
|
—
|
|
—
|
|
Christopher Weidler
(12)
|
|
5,924
|
|
|
|
*
|
|
*
|
|
—
|
|
—
|
|
—
|
|
All directors and executive officers as a group (twelve persons)
(13)
|
|
201,132,927
|
|
|
|
54.7%
|
|
57.7%
|
|
1
|
|
100%
|
|
63.8%
|
|
BRH
(4)
|
|
—
|
|
|
|
—
|
|
—
|
|
1
|
|
100%
|
|
63.8%
|
|
AP Professional Holdings, L.P.
(14)
|
|
222,455,477
|
|
|
|
57.0%
|
|
63.8%
|
|
—
|
|
—
|
|
—
|
|
5% Stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TimesSquare Capital Management,
LLC
(15)
|
|
8,998,700
|
|
|
|
5.4%
|
|
2.6%
|
|
—
|
|
—
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
The percentage of beneficial ownership of our Class A shares is based on voting and non-voting Class A shares outstanding.
|
|
(2)
|
The total percentage of voting power is based on voting Class A shares and the Class B share.
|
|
(3)
|
The number of Class A shares presented are held by estate planning vehicles, for which this individual disclaims beneficial ownership except to the extent of his pecuniary interest therein. The number of Class A shares presented do not include any Class A shares owned by Holdings with respect to which this individual, as one of the three owners of all of the interests in BRH, the general partner of Holdings, or as a party to the Agreement Among Managing Partners described under “Item 13. Certain Relationships and Related Party Transactions—Agreement Among Managing Partners” or the Managing Partner Shareholders Agreement described under “Item 13. Certain Relationships and Related Party Transactions—Managing Partner Shareholders Agreement,” may be deemed to have shared voting or dispositive power. Each of these individuals disclaims any beneficial ownership of these shares, except to the extent of his pecuniary interest therein.
|
|
(4)
|
BRH, the holder of the Class B share, is one third owned by Mr. Black, one third owned by Mr. Harris and one third owned by Mr. Rowan. Pursuant to the Agreement Among Managing Partners, the Class B share is to be voted and disposed of by BRH based on the determination of at least two of the three Managing Partners; as such, they share voting and dispositive power with respect to the Class B share.
|
|
(5)
|
Includes 250,000 Class A shares held by a trust for the benefit of Mr. Krongard’s children, for which Mr. Krongard’s children are the trustees. Mr. Krongard disclaims beneficial ownership with respect to such shares, except to the extent of his pecuniary interest therein.
|
|
(6)
|
Includes 1,500 Class A shares held by two trusts for the benefit of Mr. Ducey’s grandchildren, for which Mr. Ducey and several of Mr. Ducey’s immediate family members are trustees and have shared investment power. Mr. Ducey disclaims beneficial ownership of the Class A shares held in the trusts, except to the extent of his pecuniary interest therein.
|
|
(8)
|
Information is as of March 19, 2014, the date Mr. Spilker ceased to be an executive officer. Includes 26,350 Class A shares held by a trust for the benefit of Mr. Spilker’s children, for which one of Mr. Spilker’s immediate family members is a trustee and has investment power. The amount also includes 26,350 Class A shares held by a not-for-profit tax exempt foundation for which Mr. Spilker and his spouse are trustees with investment power. Mr. Spilker disclaims beneficial ownership with respect to such shares, except to the extent of his pecuniary interest therein.
|
|
(9)
|
Includes 15,625 RSUs covering Class A shares which have vested or with respect to which Mr. Kelly has the right to acquire beneficial ownership within 60 days of February 26, 2015.
|
|
(10)
|
Includes 114,584 RSUs covering Class A shares which have vested or with respect to which Mr. Suydam has the right to acquire beneficial ownership within 60 days of February 26, 2015. Does not include 343,751 Class A shares that will be delivered to Mr. Suydam, more than 60 days after February 26, 2015 in settlement of vested RSUs. Includes 120,488 Class A shares held by a trust for the benefit of Mr. Suydam’s spouse and children, for which Mr. Suydam’s spouse is the trustee. Mr. Suydam disclaims beneficial ownership with respect to such shares, except to the extent of his pecuniary interest therein.
|
|
(11)
|
Includes 6,167 RSUs covering Class A shares which have vested or with respect to which Mr. Zelter has the right to acquire beneficial ownership within 60 days of February 26, 2015. Includes 300,698 Class A shares held by vehicles, over which Mr. Zelter exercises voting and investment control.
|
|
(12)
|
Includes 1,459 RSUs covering Class A shares which have vested or with respect to which Mr. Weidler has the right to acquire beneficial ownership within 60 days of February 26, 2015.
|
|
(13)
|
Refers to shares beneficially owned by the individuals who were directors and executive officers as of February 26, 2015. The shares beneficially owned by the directors and executive officers reflected above do not include 343,751 Class A shares that will be delivered to Mr. Suydam more than 60 days after February 26, 2015 in settlement of vested RSUs.
|
|
(14)
|
Assumes that no Class A shares are distributed to the limited partners of Holdings. The general partner of Holdings, is BRH, which is one third owned by Mr. Black, one third owned by Mr. Harris and one third owned by Mr. Rowan. BRH is also the general partner of BRH Holdings, L.P., the limited partnership through which Messrs. Black, Harris and Rowan indirectly beneficially own (through estate planning vehicles) their limited partner interests in Holdings. These individuals disclaim any beneficial ownership of these Class A shares, except to the extent of their pecuniary interest therein.
|
|
Plan Category
|
|
Number of Securities to be Issued Upon Exercise of Outstanding Options, Warrants and Rights
(1)
|
|
Weighted-Average Exercise Price of Outstanding Options, Warrants and Rights
|
|
Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans (excluding securities reflected in column (a)
(2)
|
|
|
|
(a)
|
(b)
|
|
(c)
|
|
|
Equity Compensation Plans Approved by Security Holders
|
|
28,306,686
|
|
$16.60
|
|
38,090,824
|
|
Equity Compensation Plans Not Approved by Security Holders
|
|
—
|
—
|
|
—
|
|
|
Total
|
|
28,306,686
|
$16.60
|
|
38,090,824
|
|
|
(1)
|
Reflects the aggregate number of outstanding options and RSUs granted under the Company’s 2007 Omnibus Equity Incentive Plan (the “Equity Plan”) as of December 31, 2014.
|
|
(2)
|
The Class A shares reserved under the Equity Plan are increased on the first day of each fiscal year by (i) the amount (if any) by which (a) 15% of the number of outstanding Class A shares and AOG Units exchangeable for Class A shares on a fully converted and diluted basis on the last day of the immediately
|
|
•
|
the timing of the transactions-for instance, the increase in any tax deductions will vary depending on the fair market value, which may fluctuate over time, of the depreciable or amortizable assets of the Apollo Operating Group entities at the time of the transaction;
|
|
•
|
the price of our Class A shares at the time of the transaction-the increase in any tax deductions, as well as tax basis increase in other assets, of the Apollo Operating Group entities, is directly proportional to the price of the Class A shares at the time of the transaction;
|
|
•
|
the taxability of exchanges - to the extent if an exchange is not taxable for any reason, increased deductions will not be available; and
|
|
•
|
the amount and timing of our income-APO Corp. will be required to pay 85% of the tax savings as and when realized, if any. If APO Corp. does not have taxable income, it is not required to make payments under the tax receivable agreement for that taxable year because no tax savings were actually realized.
|
|
Period
|
Maximum
Cumulative Amount
|
|
Registration Effectiveness Date-2nd anniversary of our IPO
|
0%
|
|
2nd-3rd anniversary of our IPO
|
25%
|
|
3rd-4th anniversary of our IPO
|
50%
|
|
4th-5th anniversary of our IPO
|
75%
|
|
5th anniversary of our IPO (and thereafter)
|
100%
|
|
•
|
our board of directors be comprised of a majority of independent directors;
|
|
•
|
we establish a compensation committee composed solely of independent directors; and
|
|
•
|
we establish a nominating and corporate governance committee composed solely of independent directors.
|
|
|
Year Ended December 31,
|
|
||||||
|
|
2014
|
|
2013
|
|
||||
|
|
(in thousands)
|
|
||||||
|
Audit fees
|
$
|
12,810
|
|
(1)
|
$
|
13,465
|
|
(1)
|
|
Audit fees for Apollo fund entities
|
20,413
|
|
(2)
|
19,505
|
|
(2)
|
||
|
Audit-related fees
|
7,360
|
|
(3)(4)
|
2,340
|
|
(3)(4)
|
||
|
Tax fees
|
3,275
|
|
(5)
|
3,580
|
|
(5)
|
||
|
Tax fees for Apollo fund entities
|
16,857
|
|
(2)
|
13,835
|
|
(2)
|
||
|
(1)
|
Audit fees consisted of fees for (a) the audits of our consolidated financial statements in our Annual Report on Form 10-K and services attendant to, or required by, statute or regulation; (b) reviews of the interim condensed consolidated financial statements included in our quarterly reports on Form 10-Q.
|
|
(2)
|
Audit and Tax fees for Apollo fund entities consisted of services to investment funds managed by Apollo in its capacity as the general partner and/or manager of such entities.
|
|
(3)
|
Audit-related fees consisted of comfort letters, consents and other services related to SEC and other regulatory filings.
|
|
(4)
|
Includes audit-related fees for Apollo fund entities of $0.3 million and $0.5 million for the year ended December 31, 2014 and 2013, respectively.
|
|
(5)
|
Tax fees consisted of fees for services rendered for tax compliance and tax planning and advisory services.
|
|
|
|
|
|
Exhibit
Number
|
|
Exhibit Description
|
|
|
|
|
|
3.1
|
|
Certificate of Formation of Apollo Global Management, LLC (incorporated by reference to Exhibit 3.1 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
|
|
3.2
|
|
Amended and Restated Limited Liability Company Agreement of Apollo Global Management, LLC (incorporated by reference to Exhibit 3.2 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
|
|
4.1
|
|
Specimen Certificate evidencing the Registrant’s Class A shares (incorporated by reference to Exhibit 4.1 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
|
|
4.2
|
|
Indenture dated as of May 30, 2014, among Apollo Management Holdings, L.P., the Guarantors party thereto and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.1 to the Registrant’s Form 8-K filed with the Securities and Exchange Commission on May 30, 2014 (File No. 001-35107)).
|
|
|
|
|
|
4.3
|
|
First Supplemental Indenture dated as of May 30, 2014, among Apollo Management Holdings, L.P., the Guarantors party thereto and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.2 to the Registrant’s Form 8-K filed with the Securities and Exchange Commission on May 30, 2014 (File No. 001-35107)).
|
|
|
|
|
|
4.4
|
|
Form of 4.000% Senior Note due 2024 (included in Exhibit 4.2 to the Registrant’s Form 8-K filed with the Securities and Exchange Commission on May 30, 2014 (File No. 001-35107), which is incorporated by reference).
|
|
|
|
|
|
*4.5
|
|
Second Supplemental Indenture dated as of January 30, 2015, among Apollo Management Holdings, L.P., the Guarantors party thereto, Apollo Principal Holdings X, L.P. and Wells Fargo Bank, National Association, as trustee.
|
|
|
|
|
|
10.1
|
|
Amended and Restated Limited Liability Company Operating Agreement of AGM Management, LLC dated as of July 10, 2007 (incorporated by reference to Exhibit 10.1 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
|
|
10.2
|
|
Third Amended and Restated Limited Partnership Agreement of Apollo Principal Holdings I, L.P. dated as of April 14, 2010 (incorporated by reference to Exhibit 10.2 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
|
|
10.3
|
|
Third Amended and Restated Limited Partnership Agreement of Apollo Principal Holdings II, L.P. dated as of April 14, 2010 (incorporated by reference to Exhibit 10.3 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
|
|
10.4
|
|
Third Amended and Restated Exempted Limited Partnership Agreement of Apollo Principal Holdings III, L.P. dated as of April 14, 2010 (incorporated by reference to Exhibit 10.4 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
|
|
10.5
|
|
Third Amended and Restated Exempted Limited Partnership Agreement of Apollo Principal Holdings IV, L.P. dated as of April 14, 2010 (incorporated by reference to Exhibit 10.5 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
|
|
+10.6
|
|
Apollo Global Management, LLC 2007 Omnibus Equity Incentive Plan, as amended and restated (incorporated by reference to Exhibit 10.8 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
|
|
10.7
|
|
Agreement Among Principals, dated as of July 13, 2007, by and among Leon D. Black, Marc J. Rowan, Joshua J. Harris, Black Family Partners, L.P., MJR Foundation LLC, AP Professional Holdings, L.P. and BRH Holdings, L.P. (incorporated by reference to Exhibit 10.9 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
|
|
10.8
|
|
Shareholders Agreement, dated as of July 13, 2007, by and among Apollo Global Management, LLC, AP Professional Holdings, L.P., BRH Holdings, L.P., Black Family Partners, L.P., MJR Foundation LLC, Leon D. Black, Marc J. Rowan and Joshua J. Harris (incorporated by reference to Exhibit 10.10 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
|
|
10.9
|
|
Second Amended and Restated Exchange Agreement, dated as of March 5, 2014, by and among Apollo Global Management, LLC, Apollo Principal Holdings I, L.P., Apollo Principal Holdings II, L.P., Apollo Principal Holdings III, L.P., Apollo Principal Holdings IV, L.P., Apollo Principal Holdings V, L.P., Apollo Principal Holdings VI, L.P., Apollo Principal Holdings VII, L.P., Apollo Principal Holdings VIII, L.P., Apollo Principal Holdings IX, L.P., AMH Holdings (Cayman), L.P. and the Apollo Principal Holders (as defined therein) from time to time party thereto (incorporated by reference to Exhibit 10.11 to the Registrant’s Form 10-Q for the period ended March 31, 2014 (File No. 001-35107)).
|
|
|
|
|
|
10.10
|
|
Amended and Restated Tax Receivable Agreement, dated as of May 6, 2013, by and among APO Corp., Apollo Principal Holdings II, L.P., Apollo Principal Holdings IV, L.P., Apollo Principal Holdings VI, Apollo Principal Holdings VIII, L.P., AMH Holdings (Cayman), L.P. and each Holder defined therein (incorporated by reference to Exhibit 10.2 to the Registrant's Form 8-K filed with the Securities and Exchange Commission on May 7, 2013 (File No. 001-35107)).
|
|
|
|
|
|
+10.11
|
|
Employment Agreement with Leon D. Black (incorporated by reference to Exhibit 10.43 to the Registrant’s Form 10-Q for the period ended June 30, 2012 (File No. 001-35107)).
|
|
|
|
|
|
+10.12
|
|
Employment Agreement with Marc J. Rowan (incorporated by reference to Exhibit 10.44 to the Registrant’s Form 10-Q for the period ended June 30, 2012 (File No. 001-35107)).
|
|
|
|
|
|
+10.13
|
|
Employment Agreement with Joshua J. Harris (incorporated by reference to Exhibit 10.45 to the Registrant’s Form 10-Q for the period ended June 30, 2012 (File No. 001-35107)).
|
|
|
|
|
|
10.14
|
|
Second Amended and Restated Limited Partnership Agreement of Apollo Principal Holdings V, L.P. dated as of April 14, 2010 (incorporated by reference to Exhibit 10.20 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
|
|
10.15
|
|
Second Amended and Restated Limited Partnership Agreement of Apollo Principal Holdings VI, L.P. dated as of April 14, 2010 (incorporated by reference to Exhibit 10.21 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
|
|
10.16
|
|
Second Amended and Restated Exempted Limited Partnership Agreement of Apollo Principal Holdings VII, L.P. dated as of April 14, 2010 (incorporated by reference to Exhibit 10.22 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
|
|
10.17
|
|
Second Amended and Restated Limited Partnership Agreement of Apollo Principal Holdings VIII, L.P. dated as of April 14, 2010 (incorporated by reference to Exhibit 10.23 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
|
|
10.18
|
|
Second Amended and Restated Exempted Limited Partnership Agreement of Apollo Principal Holdings IX, L.P. dated as of April 14, 2010 (incorporated by reference to Exhibit 10.24 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
|
|
10.19
|
|
Fourth Amended and Restated Limited Partnership Agreement of Apollo Management Holdings, L.P. dated as of October 30, 2012 (incorporated by reference to Exhibit 10.25 to the Registrant's Form 10-Q for the Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
|
|
10.20
|
|
Settlement Agreement, dated December 14, 2008, by and among Huntsman Corporation, Jon M. Huntsman, Peter R. Huntsman, Hexion Specialty Chemicals, Inc., Hexion LLC, Nimbus Merger Sub, Inc., Craig O. Morrison, Leon Black, Joshua J. Harris and Apollo Global Management, LLC and certain of its affiliates (incorporated by reference to Exhibit 10.26 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
|
|
10.21
|
|
First Amendment and Joinder, dated as of August 18, 2009, to the Shareholders Agreement, dated as of July 13, 2007, by and among Apollo Global Management, LLC, AP Professional Holdings, L.P., BRH Holdings, L.P., Black Family Partners, L.P., MJR Foundation LLC, Leon D. Black, Marc J. Rowan and Joshua J. Harris (incorporated by reference to Exhibit 10.27 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
|
|
10.22
|
|
Form of Indemnification Agreement (incorporated by reference to Exhibit 10.28 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
|
|
+10.23
|
|
Amended and Restated Employment Agreement with James Zelter dated as of June 20, 2014 (incorporated by reference to Exhibit 10.27 to the Form 10-Q for the period ended June 30, 2014 (File No. 001-35107)).
|
|
|
|
|
|
+10.24
|
|
Roll-Up Agreement with James Zelter (incorporated by reference to Exhibit 10.30 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
|
|
+10.25
|
|
Form of Restricted Share Unit Award Agreement under the Apollo Global Management, LLC 2007 Omnibus Equity Incentive Plan (for Plan Grants) (incorporated by reference to Exhibit 10.31 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
|
|
+10.26
|
|
Form of Restricted Share Unit Award Agreement under the Apollo Global Management, LLC 2007 Omnibus Equity Incentive Plan (for Bonus Grants) (incorporated by reference to Exhibit 10.32 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
|
|
+10.27
|
|
Form of Restricted Share Unit Award Agreement under the Apollo Global Management, LLC 2007 Omnibus Equity Incentive Plan (for new independent directors) (incorporated by reference to Exhibit 10.31 to the Form 10-Q for the period ended June 30, 2014 (File No. 001-35107)).
|
|
|
|
|
|
+10.28
|
|
Form of Restricted Share Unit Award Agreement under the Apollo Global Management, LLC 2007 Omnibus Equity Incentive Plan (for continuing independent directors) (incorporated by reference to Exhibit 10.32 to the Form 10-Q for the period ended June 30, 2014 (File No. 001-35107)).
|
|
|
|
|
|
+10.29
|
|
Form of Restricted Share Award Grant Notice and Restricted Share Award Agreement under the Apollo Global Management, LLC 2007 Omnibus Equity Incentive Plan (incorporated by reference to Exhibit 10.33 to the Form 10-Q for the period ended June 30, 2014 (File No. 001-35107)).
|
|
|
|
|
|
+10.30
|
|
Form of Share Award Grant Notice and Share Award Agreement under the Apollo Global Management, LLC 2007 Omnibus Equity Incentive Plan (for Retired Partners) (incorporated by reference to Exhibit 10.34 to the Form 10-Q for the period ended June 30, 2014 (File No. 001-35107)).
|
|
|
|
|
|
+10.31
|
|
Apollo Management Companies AAA Unit Plan (incorporated by reference to Exhibit 10.34 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
|
|
+10.32
|
|
Employment Agreement with Marc Spilker (incorporated by reference to Exhibit 10.35 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
|
|
*+10.33
|
|
Employment Agreement with Christopher Weidler, dated June 4, 2013.
|
|
|
|
|
|
+10.34
|
|
Non-Qualified Share Option Agreement pursuant to the Apollo Global Management, LLC 2007 Omnibus Equity Incentive Plan with Marc Spilker dated December 2, 2010 (incorporated by reference to Exhibit 10.40 to the Registrant’s Registration Statement on Form S-1 (File No. 333-150141)).
|
|
|
|
|
|
10.35
|
|
Amended Form of Independent Director Engagement Letter (incorporated by reference to Exhibit 10.38 to the Registrant’s Form 10-Q for the period ended March 31, 2014 (File No. 001-35107)).
|
|
|
|
|
|
+10.36
|
|
Employment Agreement with Martin Kelly, dated July 2, 2012 (incorporated by reference to Exhibit 10.42 to the Registrant’s Form 10-Q for the period ended June 30, 2012 (File No. 001-35107)).
|
|
|
|
|
|
10.37
|
|
Amended and Restated Exempted Limited Partnership Agreement of AMH Holdings, L.P., dated October 30, 2012 (incorporated by reference to Exhibit 10.46 to the Registrant’s Form 10-Q for the period ended September 30, 2012 (File No. 001-35107)).
|
|
|
|
|
|
+10.38
|
|
Amended and Restated Limited Partnership Agreement of Apollo Advisors VI, L.P., dated as of April 14, 2005 and amended as of August 26, 2005 (incorporated by reference to Exhibit 10.41 to the Registrant's Form 10-K for the period ended December 31, 2013 (File No. 001-35107)).
|
|
|
|
|
|
+10.39
|
|
Third Amended and Restated Limited Partnership Agreement of Apollo Advisors VII, L.P. dated as of July 1, 2008 and effective as of August 30, 2007 (incorporated by reference to Exhibit 10.42 to the Registrant's Form 10-K for the period ended December 31, 2013 (File No. 001-35107)).
|
|
|
|
|
|
+10.40
|
|
Third Amended and Restated Limited Partnership Agreement of Apollo Credit Opportunity Advisors I, L.P., dated January 12, 2011 and made effective as of July 14, 2009 (incorporated by reference to Exhibit 10.43 to the Registrant's Form 10-K for the period ended December 31, 2013 (File No. 001-35107)).
|
|
|
|
|
|
+10.41
|
|
Third Amended and Restated Limited Partnership Agreement of Apollo Credit Opportunity Advisors II, L.P., dated January 12, 2011 and made effective as of July 14, 2009 (incorporated by reference to Exhibit 10.44 to the Registrant's Form 10-K for the period ended December 31, 2013 (File No. 001-35107)).
|
|
|
|
|
|
+10.42
|
|
Third Amended and Restated Limited Partnership Agreement of Apollo Credit Liquidity Advisors, L.P., dated January 12, 2011 and made effective as of July 14, 2009 (incorporated by reference to Exhibit 10.45 to the Registrant's Form 10-K for the period ended December 31, 2013 (File No. 001-35107)).
|
|
|
|
|
|
+10.43
|
|
Second Amended and Restated Limited Partnership Agreement of Apollo Credit Liquidity CM Executive Carry, L.P., dated January 12, 2011 and made effective as of July 14, 2009 (incorporated by reference to Exhibit 10.46 to the Registrant's Form 10-K for the period ended December 31, 2013 (File No. 001-35107)).
|
|
|
|
|
|
+10.44
|
|
Second Amended and Restated Limited Partnership Agreement Apollo Credit Opportunity CM Executive Carry I, L.P. dated January 12, 2011 and made effective as of July 14, 2009 (incorporated by reference to Exhibit 10.47 to the Registrant's Form 10-K for the period ended December 31, 2013 (File No. 001-35107)).
|
|
|
|
|
|
+10.45
|
|
Second Amended and Restated Limited Partnership Agreement of Apollo Credit Opportunity CM Executive Carry II, L.P. dated January 12, 2011 and made effective as of July 14, 2009 (incorporated by reference to Exhibit 10.48 to the Registrant's Form 10-K for the period ended December 31, 2013 (File No. 001-35107)).
|
|
|
|
|
|
+10.46
|
|
Second Amended and Restated Exempted Limited Partnership Agreement of AGM Incentive Pool, L.P., dated June 29, 2012 (incorporated by reference to Exhibit 10.49 to the Registrant's Form 10-K for the period ended December 31, 2013 (File No. 001-35107)).
|
|
|
|
|
|
10.47
|
|
Credit Agreement, dated as of December 18, 2013, by and among Apollo Management Holdings, L.P., as the Term Facility Borrower and a Revolving Facility Borrower, the other Revolving Facility Borrowers party thereto, the other guarantors party thereto from time to time, the lenders party thereto from time to time, the issuing banks party thereto from time to time and JPMorgan Chase Bank, N.A., as administrative agent (incorporated by reference to Exhibit 10.50 to the Registrant's Form 10-K for the period ended December 31, 2013 (File No. 001-35107)).
|
|
|
|
|
|
*10.48
|
|
Guarantor Joinder Agreement, dated as of January 30, 2015, by Apollo Principal Holdings X, L.P. to the Credit Agreement, dated as of December 18, 2013, by and among Apollo Management Holdings, L.P., as the Term Facility Borrower and a Revolving Facility Borrower, the other Revolving Facility Borrowers party thereto, the existing guarantors party thereto, the lenders party thereto from time to time, the issuing banks party thereto from time to time and JPMorgan Chase Bank, N.A., as administrative agent.
|
|
|
|
|
|
10.49
|
|
Transition Agreement, dated as of March 19, 2014, by and among Marc A. Spilker, Apollo Management Holdings, L.P. and Apollo Global Management, LLC (incorporated by reference to Exhibit 10.51 to the Registrant's Form 10-Q for the period ended March 31, 2014 (File No. 001-35107)).
|
|
|
|
|
|
+10.50
|
|
Form of Letter Agreement under the Amended and Restated Limited Partnership Agreement of Apollo Advisors VIII, L.P. effective as of January 1, 2014 (incorporated by reference to Exhibit 10.56 to the Form 10-Q for the period ended June 30, 2014 (File No. 001-35107)).
|
|
|
|
|
|
+10.51
|
|
Form of Award Letter under the Amended and Restated Limited Partnership Agreement of Apollo Advisors VIII, L.P. effective as of January 1, 2014 (incorporated by reference to Exhibit 10.57 to the Form 10-Q for the period ended June 30, 2014 (File No. 001-35107)).
|
|
|
|
|
|
*+10.52
|
|
Amended and Restated Limited Partnership Agreement of Apollo EPF Advisors, L.P., dated as of February 3, 2011.
|
|
|
|
|
|
*+10.53
|
|
First Amended and Restated Exempted Limited Partnership Agreement of Apollo EPF Advisors II, L.P. dated as of April 9, 2012.
|
|
|
|
|
|
*+10.54
|
|
Amended and Restated Agreement of Exempted Limited Partnership of Apollo CIP Partner Pool, L.P., dated as of December 18, 2014.
|
|
|
|
|
|
*+10.55
|
|
Form of Award Letter under the Amended and Restated Agreement of Exempted Limited Partnership Agreement of Apollo CIP Partner Pool, L.P.
|
|
|
|
|
|
*+10.56
|
|
Second Amended and Restated Agreement of Limited Partnership of Apollo Credit Opportunity Advisors III (APO FC), L.P., dated as of December 18, 2014.
|
|
|
|
|
|
*+10.57
|
|
Form of Award Letter under Second Amended and Restated Agreement of Limited Partnership of Apollo Credit Opportunity Advisors III (APO FC), L.P.
|
|
|
|
|
|
*21.1
|
|
Subsidiaries of Apollo Global Management, LLC.
|
|
|
|
|
|
*23.1
|
|
Consent of Deloitte & Touche LLP.
|
|
|
|
|
|
*31.1
|
|
Certification of the Chief Executive Officer pursuant to Rule 13a-14(a).
|
|
|
|
|
|
*31.2
|
|
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a).
|
|
|
|
|
|
*32.1
|
|
Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith).
|
|
|
|
|
|
*32.2
|
|
Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith).
|
|
|
|
|
|
*101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
*101.SCH
|
|
XBRL Taxonomy Extension Scheme Document
|
|
|
|
|
|
*101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
*101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
*101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
*101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
*
|
Filed herewith.
|
|
+
|
Management contract or compensatory plan or arrangement.
|
|
|
|
|
|
|
|
|
Apollo Global Management, LLC
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
Date: February 27, 2015
|
By:
|
/s/ Martin Kelly
|
|
|
|
|
Name:
|
Martin Kelly
|
|
|
|
Title:
|
Chief Financial Officer
(principal financial officer and
authorized signatory)
|
|
|
|
|
|
|
|
Name
|
|
Title
|
|
Date
|
|
|
|
|
||
|
/s/ Leon Black
|
|
Chairman and Chief Executive Officer and Director
(principal executive officer)
|
|
February 27, 2015
|
|
Leon Black
|
|
|
|
|
|
|
|
|
||
|
/s/ Martin Kelly
|
|
Chief Financial Officer
(principal financial officer)
|
|
February 27, 2015
|
|
Martin Kelly
|
|
|
|
|
|
|
|
|
||
|
/s/ Chris Weidler
|
|
Chief Accounting Officer
|
|
February 27, 2015
|
|
Chris Weidler
|
|
(principal accounting officer)
|
|
|
|
|
|
|
||
|
/s/ Joshua Harris
|
|
Senior Managing Director and Director
|
|
February 27, 2015
|
|
Joshua Harris
|
|
|
|
|
|
|
|
|
||
|
/s/ Marc Rowan
|
|
Senior Managing Director and Director
|
|
February 27, 2015
|
|
Marc Rowan
|
|
|
|
|
|
|
|
|
||
|
/s/ Michael Ducey
|
|
Director
|
|
February 27, 2015
|
|
Michael Ducey
|
|
|
|
|
|
|
|
|
||
|
/s/ Paul Fribourg
|
|
Director
|
|
February 27, 2015
|
|
Paul Fribourg
|
|
|
|
|
|
|
|
|
||
|
/s/ Robert Kraft
|
|
Director
|
|
February 27, 2015
|
|
Robert Kraft
|
|
|
|
|
|
|
|
|
|
|
|
/s/ AB Krongard
|
|
Director
|
|
February 27, 2015
|
|
AB Krongard
|
|
|
|
|
|
|
|
|
||
|
/s/ Pauline Richards
|
|
Director
|
|
February 27, 2015
|
|
Pauline Richards
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|