These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
|
|
|
||||||||||||||||||||||
| (State or other jurisdiction | (IRS Employer | ||||||||||||||||||||||
| of incorporation or organization) | Identification No.) | ||||||||||||||||||||||
|
|
|
|
|
||||||||||||||||||||
| (Address of principal executive offices) (Zip Code) | |||||||||||||||||||||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
|
|
|
|
||||||
|
|
☑
|
Accelerated filer | ☐ | ||||||||
| Non-accelerated filer | ☐ | Smaller reporting company |
|
||||||||
| Emerging growth company |
|
||||||||||
| AAON, Inc. and Subsidiaries | |||||||||||
| Consolidated Balance Sheets | |||||||||||
| (Unaudited) | |||||||||||
| September 30, 2023 | December 31, 2022 | ||||||||||
| Assets | (in thousands, except share and per share data) | ||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ |
|
$ |
|
|||||||
| Restricted cash |
|
|
|||||||||
|
Accounts receivable, net of allowance for credit losses of $
|
|
|
|||||||||
| Inventories, net |
|
|
|||||||||
| Contract assets |
|
|
|||||||||
| Prepaid expenses and other |
|
|
|||||||||
| Total current assets |
|
|
|||||||||
| Property, plant and equipment: | |||||||||||
| Land |
|
|
|||||||||
| Buildings |
|
|
|||||||||
| Machinery and equipment |
|
|
|||||||||
| Furniture and fixtures |
|
|
|||||||||
| Total property, plant and equipment |
|
|
|||||||||
| Less: Accumulated depreciation |
|
|
|||||||||
| Property, plant and equipment, net |
|
|
|||||||||
| Intangible assets, net |
|
|
|||||||||
| Goodwill |
|
|
|||||||||
| Right of use assets |
|
|
|||||||||
| Other long-term assets |
|
|
|||||||||
| Total assets | $ |
|
$ |
|
|||||||
| Liabilities and Stockholders' Equity | |||||||||||
| Current liabilities: | |||||||||||
| Accounts payable | $ |
|
$ |
|
|||||||
| Accrued liabilities |
|
|
|||||||||
| Contract liabilities |
|
|
|||||||||
| Total current liabilities |
|
|
|||||||||
| Revolving credit facility, long-term |
|
|
|||||||||
| Deferred tax liabilities |
|
|
|||||||||
| Other long-term liabilities |
|
|
|||||||||
|
New market tax credit obligation
1
|
|
|
|||||||||
| Commitments and contingencies |
|
|
|||||||||
| Stockholders' equity: | |||||||||||
|
Preferred stock, $
|
|
|
|||||||||
|
Common stock, $
|
|
|
|||||||||
| Additional paid-in capital |
|
|
|||||||||
|
Retained earnings
2
|
|
|
|||||||||
| Total stockholders' equity |
|
|
|||||||||
| Total liabilities and stockholders' equity | $ |
|
$ |
|
|||||||
|
|
|||||||||||
|
|
|||||||||||
| AAON, Inc. and Subsidiaries | |||||||||||||||||||||||
| Consolidated Statements of Income | |||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||||||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
| (in thousands, except share and per share data) | |||||||||||||||||||||||
| Net sales | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Cost of sales |
|
|
|
|
|||||||||||||||||||
| Gross profit |
|
|
|
|
|||||||||||||||||||
| Selling, general and administrative expenses |
|
|
|
|
|||||||||||||||||||
| Loss (gain) on disposal of assets |
(
|
|
(
|
(
|
|||||||||||||||||||
| Income from operations |
|
|
|
|
|||||||||||||||||||
| Interest expense, net |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Other income, net |
|
|
|
|
|||||||||||||||||||
| Income before taxes |
|
|
|
|
|||||||||||||||||||
| Income tax provision |
|
|
|
|
|||||||||||||||||||
| Net income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Earnings per share: | |||||||||||||||||||||||
|
Basic
1
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
Diluted
1
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
Cash dividends declared per common share
1
:
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Weighted average shares outstanding: | |||||||||||||||||||||||
|
Basic
1
|
|
|
|
|
|||||||||||||||||||
|
Diluted
1
|
|
|
|
|
|||||||||||||||||||
|
|
|||||||||||||||||||||||
| AAON, Inc. and Subsidiaries | |||||||||||||||||||||||||||||
| Consolidated Statements of Stockholders' Equity | |||||||||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||||||||
| Nine Months Ended September 30, 2023 | |||||||||||||||||||||||||||||
| Common Stock | Paid-in | Retained | |||||||||||||||||||||||||||
|
|
Shares
1
|
Amount
1
|
Capital |
Earnings
1
|
Total | ||||||||||||||||||||||||
| (in thousands) | |||||||||||||||||||||||||||||
|
Balances at December 31, 2022
|
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||
| Net income | — | — | — |
|
|
||||||||||||||||||||||||
| Stock options exercised, restricted stock awards |
|
|
|
— |
|
||||||||||||||||||||||||
|
granted, and contingent shares issued (Note 15)
|
|||||||||||||||||||||||||||||
| Share-based compensation | — | — |
|
— |
|
||||||||||||||||||||||||
| Stock repurchased and retired |
(
|
(
|
(
|
— |
(
|
||||||||||||||||||||||||
| Dividends | — | — | — |
(
|
(
|
||||||||||||||||||||||||
| Balances at September 30, 2023 |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||
| Three Months Ended September 30, 2023 | |||||||||||||||||||||||||||||
| Common Stock | Paid-in | Retained | |||||||||||||||||||||||||||
|
Shares
1
|
Amount
1
|
Capital |
Earnings
1
|
Total | |||||||||||||||||||||||||
| (in thousands) | |||||||||||||||||||||||||||||
| Balances at June 30, 2023 |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||
| Net income | — | — | — |
|
|
||||||||||||||||||||||||
| Stock options exercised and restricted |
|
|
|
— |
|
||||||||||||||||||||||||
| stock awards granted | |||||||||||||||||||||||||||||
| Share-based compensation | — | — |
|
— |
|
||||||||||||||||||||||||
| Stock repurchased and retired |
(
|
(
|
(
|
— |
(
|
||||||||||||||||||||||||
| Dividends | — | — | — |
(
|
(
|
||||||||||||||||||||||||
| Balances at September 30, 2023 |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||
| Nine Months Ended September 30, 2022 | |||||||||||||||||||||||||||||
| Common Stock | Paid-in | Retained | |||||||||||||||||||||||||||
|
Shares
1
|
Amount
1
|
Capital |
Earnings
1
|
Total | |||||||||||||||||||||||||
| (in thousands) | |||||||||||||||||||||||||||||
| Balances at December 31, 2021 |
|
$ |
|
$ |
|
$ |
|
|
|||||||||||||||||||||
| Net income | — | — | — |
|
|
||||||||||||||||||||||||
| Stock options exercised, restricted stock awards |
|
|
|
— |
|
||||||||||||||||||||||||
|
granted, and contingent shares issued (Note 15)
|
|||||||||||||||||||||||||||||
| Share-based compensation | — | — |
|
— |
|
||||||||||||||||||||||||
| Stock repurchased and retired |
(
|
— |
(
|
— |
(
|
||||||||||||||||||||||||
|
Contingent consideration
|
— | — |
(
|
— |
(
|
||||||||||||||||||||||||
| Dividends | — | — | — |
(
|
(
|
||||||||||||||||||||||||
| Balances at September 30, 2022 |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||
| Three Months Ended September 30, 2022 | |||||||||||||||||||||||||||||
| Common Stock | Paid-in | Retained | |||||||||||||||||||||||||||
|
Shares
1
|
Amount
1
|
Capital |
Earnings
1
|
Total | |||||||||||||||||||||||||
| (in thousands) | |||||||||||||||||||||||||||||
| Balances at June 30, 2022 |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||
| Net income | — | — | — |
|
|
||||||||||||||||||||||||
| Stock options exercised and restricted |
|
— |
|
— |
|
||||||||||||||||||||||||
| stock awards granted | |||||||||||||||||||||||||||||
| Share-based compensation | — | — |
|
— |
|
||||||||||||||||||||||||
| Stock repurchased and retired |
(
|
— |
(
|
— |
(
|
||||||||||||||||||||||||
| Dividends | — | — | — |
|
|
||||||||||||||||||||||||
| Balances at September 30, 2022 |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||
| AAON, Inc. and Subsidiaries | |||||||||||
| Consolidated Statements of Cash Flows | |||||||||||
| (Unaudited) | |||||||||||
|
Nine Months Ended
September 30, |
|||||||||||
| 2023 | 2022 | ||||||||||
| Operating Activities | (in thousands) | ||||||||||
|
Net income
|
$ |
|
$ |
|
|||||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|||||||||||
| Depreciation and amortization |
|
|
|||||||||
| Amortization of debt issuance cost |
|
|
|||||||||
| Amortization of right of use assets |
|
|
|||||||||
|
(Recoveries of) provision for credit losses on accounts receivable, net of adjustments
|
(
|
|
|||||||||
|
Provision for excess and obsolete inventories, net of write-offs
|
|
|
|||||||||
| Share-based compensation |
|
|
|||||||||
|
Gain on disposition of assets
|
(
|
(
|
|||||||||
|
Foreign currency transaction loss
|
|
|
|||||||||
|
Interest income on note receivable
|
(
|
(
|
|||||||||
| Deferred income taxes |
(
|
(
|
|||||||||
| Changes in assets and liabilities: | |||||||||||
| Accounts receivable |
(
|
(
|
|||||||||
| Income taxes |
(
|
|
|||||||||
| Inventories |
(
|
(
|
|||||||||
| Contract assets |
(
|
(
|
|||||||||
| Prepaid expenses and other long-term assets |
(
|
(
|
|||||||||
| Accounts payable |
(
|
|
|||||||||
| Contract liabilities |
(
|
|
|||||||||
| Extended warranties |
|
|
|||||||||
| Accrued liabilities and other long-term liabilities |
|
|
|||||||||
|
Net cash provided by operating activities
|
|
|
|||||||||
| Investing Activities | |||||||||||
| Capital expenditures |
(
|
(
|
|||||||||
|
Cash paid for building (Note 18)
|
|
(
|
|||||||||
| Cash paid in business combination, net of cash acquired |
|
(
|
|||||||||
| Proceeds from sale of property, plant and equipment |
|
|
|||||||||
| Principal payments from note receivable |
|
|
|||||||||
|
Net cash used in investing activities
|
(
|
(
|
|||||||||
| Financing Activities | |||||||||||
| Proceeds from financing obligation, net of issuance costs |
|
|
|||||||||
| Payment related to financing costs |
(
|
|
|||||||||
| Borrowings under revolving credit facility |
|
|
|||||||||
| Payments under revolving credit facility |
(
|
(
|
|||||||||
| Principal payments on financing lease |
|
(
|
|||||||||
| Stock options exercised |
|
|
|||||||||
| Repurchase of stock |
(
|
(
|
|||||||||
| Employee taxes paid by withholding shares |
(
|
(
|
|||||||||
| Cash dividends paid to stockholders |
(
|
(
|
|||||||||
|
Net cash (used in) provided by financing activities
|
(
|
|
|||||||||
| Net increase in cash, cash equivalents and restricted cash |
|
|
|||||||||
| Cash, cash equivalents and restricted cash, beginning of period |
|
|
|||||||||
| Cash, cash equivalents and restricted cash, end of period | $ |
|
$ |
|
|||||||
| Intellectual property |
|
||||
| Customer relationships |
|
||||
| Nine Months Ended September 30, | |||||||||||||||||
| 2023 | 2022 | ||||||||||||||||
| (in thousands) | |||||||||||||||||
|
Balance, beginning of period
|
$ |
|
$ |
|
|||||||||||||
|
Additions due to acquisitions
|
|
|
|||||||||||||||
|
Decreases due to business combination revisions
1
|
|
(
|
|||||||||||||||
| Balance, end of period | $ |
|
$ |
|
|||||||||||||
|
1
Revisions related to the December 2021 acquisition of BASX.
|
|||||||||||||||||
| Three Months Ended September 30, 2023 | |||||||||||||||||||||||
| AAON Oklahoma | AAON Coil Products | BASX | Total | ||||||||||||||||||||
| (in thousands) | |||||||||||||||||||||||
| Rooftop units | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Condensing units |
|
|
|
|
|||||||||||||||||||
| Air handlers |
|
|
|
|
|||||||||||||||||||
| Outdoor mechanical rooms |
|
|
|
|
|||||||||||||||||||
| Cleanroom systems |
|
|
|
|
|||||||||||||||||||
| Data center cooling solutions |
|
|
|
|
|||||||||||||||||||
| Water-source heat pumps |
|
|
|
|
|||||||||||||||||||
| Part sales |
|
|
|
|
|||||||||||||||||||
|
Other
1
|
|
|
|
|
|||||||||||||||||||
| $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||
| Three Months Ended September 30, 2022 | |||||||||||||||||||||||
| AAON Oklahoma | AAON Coil Products | BASX | Total | ||||||||||||||||||||
| (in thousands) | |||||||||||||||||||||||
| Rooftop units | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Condensing units |
|
|
|
|
|||||||||||||||||||
| Air handlers |
|
|
|
|
|||||||||||||||||||
| Outdoor mechanical rooms |
|
|
|
|
|||||||||||||||||||
| Cleanroom systems |
|
|
|
|
|||||||||||||||||||
| Data center cooling solutions |
|
|
|
|
|||||||||||||||||||
| Water-source heat pumps |
|
|
|
|
|||||||||||||||||||
| Part sales |
|
|
|
|
|||||||||||||||||||
|
Other
1
|
|
|
|
|
|||||||||||||||||||
| $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||
|
1
Other sales include freight, extended warranties and miscellaneous revenue.
|
|||||||||||||||||||||||
| Nine Months Ended September 30, 2023 | |||||||||||||||||||||||
| AAON Oklahoma | AAON Coil Products | BASX | Total | ||||||||||||||||||||
| (in thousands) | |||||||||||||||||||||||
| Rooftop units | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Condensing units |
|
|
|
|
|||||||||||||||||||
| Air handlers |
|
|
|
|
|||||||||||||||||||
| Outdoor mechanical rooms |
|
|
|
|
|||||||||||||||||||
| Cleanroom systems |
|
|
|
|
|||||||||||||||||||
| Data center cooling solutions |
|
|
|
|
|||||||||||||||||||
| Water-source heat pumps |
|
|
|
|
|||||||||||||||||||
| Part sales |
|
|
|
|
|||||||||||||||||||
|
Other
1
|
|
|
|
|
|||||||||||||||||||
| $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||
| Nine Months Ended September 30, 2022 | |||||||||||||||||||||||
| AAON Oklahoma | AAON Coil Products | BASX | Total | ||||||||||||||||||||
| (in thousands) | |||||||||||||||||||||||
| Rooftop units | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Condensing units |
|
|
|
|
|||||||||||||||||||
| Air handlers |
|
|
|
|
|||||||||||||||||||
| Outdoor mechanical rooms |
|
|
|
|
|||||||||||||||||||
| Cleanroom systems |
|
|
|
|
|||||||||||||||||||
| Data center cooling solutions |
|
|
|
|
|||||||||||||||||||
| Water-source heat pumps |
|
|
|
|
|||||||||||||||||||
| Part sales |
|
|
|
|
|||||||||||||||||||
|
Other
1
|
|
|
|
|
|||||||||||||||||||
| $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||
|
1
Other sales include freight, extended warranties and miscellaneous revenue.
|
|||||||||||||||||||||||
| Balance Sheet Classification | September 30, 2023 | December 31, 2022 | ||||||||||||||||||
| Operating Leases | ||||||||||||||||||||
| Right of use assets | Right of use assets | $ |
|
$ |
|
|||||||||||||||
| Lease liability, short-term | Accrued liabilities | $ |
|
$ |
|
|||||||||||||||
| Lease liability, long-term | Other long-term liabilities | $ |
|
$ |
|
|||||||||||||||
|
September 30,
2023 |
December 31, 2022 | ||||||||||
| (in thousands) | |||||||||||
| Accounts receivable | $ |
|
$ |
|
|||||||
| Less: Allowance for credit losses |
(
|
(
|
|||||||||
|
Total, net
|
$ |
|
$ |
|
|||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
|
September 30,
2023 |
September 30,
2022 |
September 30,
2023 |
September 30,
2022 |
||||||||||||||||||||
| Allowance for credit losses: | (in thousands) | ||||||||||||||||||||||
| Balance, beginning of period | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
Provisions for (recoveries of) expected credit
|
|
|
(
|
|
|||||||||||||||||||
| losses, net of adjustments | |||||||||||||||||||||||
|
Accounts receivable written off, net of recoveries
|
|
|
|
(
|
|||||||||||||||||||
| Balance, end of period | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
September 30,
2023 |
December 31, 2022 | ||||||||||
| (in thousands) | |||||||||||
| Raw materials | $ |
|
$ |
|
|||||||
| Work in process |
|
|
|||||||||
| Finished goods |
|
|
|||||||||
|
Total, gross
|
|
|
|||||||||
| Less: Allowance for excess and obsolete inventories |
(
|
(
|
|||||||||
|
Total, net
|
$ |
|
$ |
|
|||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
|
September 30,
2023 |
September 30,
2022 |
September 30,
2023 |
September 30,
2022 |
||||||||||||||||||||
| Allowance for excess and obsolete inventories: | (in thousands) | ||||||||||||||||||||||
| Balance, beginning of period | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Provision for (recoveries of) excess and |
|
|
|
|
|||||||||||||||||||
| obsolete inventories | |||||||||||||||||||||||
| Inventories written off |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Balance, end of period | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| September 30, 2023 | December 31, 2022 | ||||||||||
| Definite-lived intangible assets | (in thousands) | ||||||||||
| Intellectual property | $ |
|
$ |
|
|||||||
| Customer relationships |
|
|
|||||||||
| Less: Accumulated amortization |
(
|
(
|
|||||||||
| Total, net |
|
|
|||||||||
| Indefinite-lived intangible assets | |||||||||||
| Trademarks |
|
|
|||||||||
| Total intangible assets, net | $ |
|
$ |
|
|||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
|
September 30,
2023 |
September 30,
2022 |
September 30,
2023 |
September 30,
2022 |
||||||||||||||||||||
| (in thousands) | |||||||||||||||||||||||
| Amortization expense | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
|
September 30,
2023 |
September 30,
2022 |
September 30,
2023 |
September 30,
2022 |
||||||||||||||||||||
| Supplemental disclosures: | (in thousands) | ||||||||||||||||||||||
| Interest paid | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Income taxes paid | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Non-cash investing and financing activities: | |||||||||||||||||||||||
| Non-cash capital expenditures | $ |
(
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
|
September 30,
2023 |
September 30,
2022 |
September 30,
2023 |
September 30,
2022 |
||||||||||||||||||||
| Warranty accrual: | (in thousands) | ||||||||||||||||||||||
| Balance, beginning of period | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Payments made |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Warranty expense |
|
|
|
|
|||||||||||||||||||
| Balance, end of period | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
September 30,
2023 |
December 31, 2022 | ||||||||||
| (in thousands) | |||||||||||
| Warranty | $ |
|
$ |
|
|||||||
| Due to representatives |
|
|
|||||||||
| Payroll |
|
|
|||||||||
| Profit sharing |
|
|
|||||||||
| Workers' compensation |
|
|
|||||||||
| Medical self-insurance |
|
|
|||||||||
| Customer prepayments |
|
|
|||||||||
| Donations, short-term |
|
|
|||||||||
|
Litigation settlement (Note 17
)
|
|
|
|||||||||
| Accrued income taxes |
|
|
|||||||||
| Employee vacation time |
|
|
|||||||||
| Lease liability, short-term |
|
|
|||||||||
| Property taxes |
|
|
|||||||||
| Extended warranties, short-term |
|
|
|||||||||
| Other |
|
|
|||||||||
|
Total
|
$ |
|
$ |
|
|||||||
|
September 30,
2023 |
December 31, 2022 | ||||||||||
| (in thousands) | |||||||||||
| Lease liability | $ |
|
$ |
|
|||||||
| Extended warranties |
|
|
|||||||||
| Donations and other |
|
|
|||||||||
|
Total
|
$ |
|
$ |
|
|||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
|
September 30,
2023 |
September 30,
2022 |
September 30,
2023 |
September 30,
2022 |
||||||||||||||||||||
| (in thousands) | |||||||||||||||||||||||
| Current | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Deferred |
|
(
|
(
|
(
|
|||||||||||||||||||
| Income tax provision | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
|
September 30,
2023 |
September 30,
2022 |
September 30,
2023 |
September 30,
2022 |
||||||||||||||||||||
| Federal statutory rate |
|
% |
|
% |
|
% |
|
% | |||||||||||||||
| State income taxes, net of Federal benefit |
|
|
|
|
|||||||||||||||||||
|
Excess tax benefits related to share-based compensation (Note 12)
|
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Return to provision |
|
(
|
|
(
|
|||||||||||||||||||
| Research and development credits |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Change in valuation allowance (Oklahoma Investment Credit) |
|
|
(
|
|
|||||||||||||||||||
| Other |
|
(
|
(
|
(
|
|||||||||||||||||||
| Effective tax rate |
|
% |
|
% |
|
% |
|
% | |||||||||||||||
| Nine months ended | |||||||||||
| September 30, 2023 | September 30, 2022 | ||||||||||
|
Directors and SLT
1
:
|
|||||||||||
| Expected (annual) dividend rate |
$
|
$
|
|||||||||
| Expected volatility |
|
|
|||||||||
| Risk-free interest rate |
|
|
|||||||||
| Expected life (in years) |
|
|
|||||||||
| Employees: | |||||||||||
| Expected (annual) dividend rate |
$
|
$
|
|||||||||
| Expected volatility |
|
|
|||||||||
| Risk-free interest rate |
|
|
|||||||||
| Expected life (in years) |
|
|
|||||||||
|
1
SLT consists of officers and key members of management.
|
|||||||||||
|
Range of
Exercise Prices |
Number
of Shares |
Weighted
Average
Remaining
Contractual Life
(in years)
|
Weighted
Average Exercise Price |
Intrinsic
Value
(
in thousands
)
|
||||||||||||||||||||||||||||
| $ |
|
- | $ |
|
|
|
$ |
|
$ |
|
||||||||||||||||||||||
| $ |
|
- | $ |
|
|
|
|
|
||||||||||||||||||||||||
| $ |
|
- | $ |
|
|
|
|
|
||||||||||||||||||||||||
| Total |
|
|
$ |
|
$ |
|
||||||||||||||||||||||||||
| Stock Options | Shares |
Weighted
Average Exercise Price |
|||||||||
|
Outstanding at December 31, 2022
|
|
$ |
|
||||||||
|
Granted
|
|
|
|||||||||
|
Exercised
|
(
|
|
|||||||||
|
Forfeited or Expired
|
(
|
|
|||||||||
|
Outstanding at September 30, 2023
|
|
$ |
|
||||||||
|
Exercisable at September 30, 2023
|
|
$ |
|
||||||||
| Shares |
Weighted
Average Grant Date Fair Value |
||||||||||
|
Unvested at December 31, 2022
|
|
$ |
|
||||||||
|
Granted
|
|
|
|||||||||
|
Vested
|
(
|
|
|||||||||
|
Forfeited
|
(
|
|
|||||||||
|
Unvested at September 30, 2023
|
|
$ |
|
||||||||
| Nine months ended | |||||||||||
| September 30, 2023 | September 30, 2022 | ||||||||||
| Expected (annual) dividend rate |
$
|
$
|
|||||||||
| Expected volatility |
|
|
|||||||||
| Risk-free interest rate |
|
|
|||||||||
| Expected life (in years) |
|
|
|||||||||
| Shares |
Weighted
Average Grant Date Fair Value |
||||||||||
|
Unvested at December 31, 2022
|
|
$ |
|
||||||||
|
Granted
|
|
|
|||||||||
|
Vested
|
|
|
|||||||||
|
Forfeited
|
|
|
|||||||||
|
Unvested at September 30, 2023
1
|
|
$ |
|
||||||||
|
1
Consists of
|
|||||||||||
| Shares |
Weighted
Average Grant Date Fair Value |
||||||||||
|
Unvested at December 31, 2022
|
|
$ |
|
||||||||
|
Granted
|
|
|
|||||||||
|
Vested
|
|
|
|||||||||
|
Forfeited
|
|
|
|||||||||
|
Unvested at September 30, 2023
|
|
$ |
|
||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
|
September 30,
2023 |
September 30,
2022 |
September 30,
2023 |
September 30,
2022 |
||||||||||||||||||||
| Grant date fair value of awards during the period: | (in thousands) | ||||||||||||||||||||||
| Options | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| PSUs |
|
|
|
|
|||||||||||||||||||
| Restricted stock |
|
|
|
|
|||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Share-based compensation expense: | |||||||||||||||||||||||
| Options | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| PSUs |
|
|
|
|
|||||||||||||||||||
| Restricted stock |
|
|
|
|
|||||||||||||||||||
| Key employee awards |
|
|
|
|
|||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Income tax benefit related to share-based compensation: | |||||||||||||||||||||||
| Options | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Restricted stock |
|
|
|
|
|||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
|
September 30,
2023 |
September 30,
2022 |
September 30,
2023 |
September 30,
2022 |
||||||||||||||||||||
| (in thousands) | |||||||||||||||||||||||
| Contributions, net of forfeitures, made to the defined contribution plan | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
|
September 30,
2023 |
September 30,
2022 |
September 30,
2023 |
September 30,
2022 |
||||||||||||||||||||
| (in thousands) | |||||||||||||||||||||||
| Profit sharing bonus plan and employee incentive plan expense | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
|
September 30,
2023 |
September 30,
2022 |
September 30,
2023 |
September 30,
2022 |
||||||||||||||||||||
| (in thousands) | |||||||||||||||||||||||
| Medical premium payments | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Health saving account contributions |
|
|
|
|
|||||||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
|
September 30,
2023 |
September 30,
2022 |
September 30,
2023 |
September 30,
2022 |
||||||||||||||||||||
| Numerator: | (in thousands, except share and per share data) | ||||||||||||||||||||||
|
Net income
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Denominator: | |||||||||||||||||||||||
|
Basic weighted average shares
3
|
|
|
|
|
|||||||||||||||||||
|
Effect of dilutive shares related to stock based compensation
1,3
|
|
|
|
|
|||||||||||||||||||
|
Effect of dilutive shares related to contingent consideration
2 ,3
|
|
|
|
|
|||||||||||||||||||
|
Diluted weighted average shares
3
|
|
|
|
|
|||||||||||||||||||
| Earnings per share: | |||||||||||||||||||||||
|
Basic
3
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
Dilutive
3
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Anti-dilutive shares: | |||||||||||||||||||||||
|
Shares
3
|
|
|
|
|
|||||||||||||||||||
|
1
Dilutive shares related to stock options, restricted stock, PSUs and Key Employee Awards (Note 12)
|
|||||||||||||||||||||||
|
2
Dilutive shares related to contingent shares issued to the former owners of BASX (Note 15)
|
|||||||||||||||||||||||
|
3
Reflects three-for-two stock split effective August 16, 2023.
|
|||||||||||||||||||||||
| Effective Date | Authorized Repurchase $ | Expiration Date | ||||||||||||
| March 13, 2020 |
$
|
November 9, 2022 | ||||||||||||
| November 3, 2022 |
$
|
**
1, 2
|
||||||||||||
|
1
Expiration Date is at Board's discretion. The Company is authorized to effectuate repurchases of the Company's common stock on terms and conditions approved in advance by the Board.
|
||||||||||||||
|
2
As of September 30, 2023, there is approximately $
|
||||||||||||||
| Nine Months Ended | ||||||||||||||||||||||||||||||||||||||
| September 30, 2023 | September 30, 2022 | |||||||||||||||||||||||||||||||||||||
| (in thousands, except share and per share data) | ||||||||||||||||||||||||||||||||||||||
| Program |
Shares
1
|
Total $ |
$ per share
1
|
Shares
1
|
Total $ |
$ per share
1
|
||||||||||||||||||||||||||||||||
| Open market |
|
$ |
|
$ |
|
|
$ |
|
$ |
|
||||||||||||||||||||||||||||
| 401(k) |
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
| Employees |
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
Total
|
|
$ |
|
$ |
|
|
$ |
|
$ |
|
||||||||||||||||||||||||||||
|
1
Reflects three-for-two stock split effective August 16, 2023.
|
||||||||||||||||||||||||||||||||||||||
| Inception to | September 30, 2023 | |||||||||||||||||||||||||
| (in thousands, except share and per share data) | ||||||||||||||||||||||||||
| Program |
Shares
1
|
Total $ |
$ per share
1
|
|||||||||||||||||||||||
| Open market |
|
$ |
|
$ |
|
|||||||||||||||||||||
| 401(k) |
|
|
|
|||||||||||||||||||||||
| Directors and employees |
|
|
|
|||||||||||||||||||||||
|
Total
|
|
$ |
|
$ |
|
|||||||||||||||||||||
|
1
Reflects three-for-two stock split effective August 16, 2023.
|
||||||||||||||||||||||||||
|
Declaration Date
1
|
Record Date | Payment Date |
Dividend
per Share
2
|
Annualized Dividend
per Share
2
|
||||||||||
| May 18, 2022 | June 3, 2022 | July 1, 2022 |
$
|
$
|
||||||||||
| November 8, 2022 | November 28, 2022 | December 16, 2022 |
$
|
$
|
||||||||||
| March 1, 2023 | March 13, 2023 | March 31, 2023 |
$
|
$
|
||||||||||
| May 18, 2023 | June 9, 2023 | June 30, 2023 |
$
|
$
|
||||||||||
| August 18, 2023 | September 8, 2023 | September 29, 2023 |
$
|
$
|
||||||||||
|
1
Effective with the cash dividend declared on March 1, 2023 (paid on March 31, 2023), the Company moved from semi-annual cash dividends to quarterly cash dividends.
|
||||||||||||||
|
2
Reflects three-for-two stock split effective August 16, 2023.
|
||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
|
September 30,
2023 |
September 30,
2022 |
September 30,
2023 |
September 30,
2022 |
||||||||||||||||||||
| (in thousands) | |||||||||||||||||||||||
| Sales to affiliates | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Payments to affiliates |
|
|
|
|
|||||||||||||||||||
|
September 30,
2023 |
December 31,
2022 |
||||||||||||||||||||||
| (in thousands) | |||||||||||||||||||||||
| Due from affiliates | $ |
|
$ |
|
|||||||||||||||||||
| Due to affiliates |
|
|
|||||||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
| September 30, 2023 | September 30, 2022 | September 30, 2023 | September 30, 2022 | |||||||||||||||||||||||
| Net Sales | (in thousands) | |||||||||||||||||||||||||
| AAON Oklahoma | ||||||||||||||||||||||||||
| External sales | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Inter-segment sales |
|
|
|
|
||||||||||||||||||||||
| AAON Coil Products | ||||||||||||||||||||||||||
| External sales |
|
|
|
|
||||||||||||||||||||||
| Inter-segment sales |
|
|
|
|
||||||||||||||||||||||
| BASX | ||||||||||||||||||||||||||
| External sales |
|
|
|
|
||||||||||||||||||||||
| Inter-segment sales |
(
|
|
|
|
||||||||||||||||||||||
| Eliminations |
(
|
(
|
(
|
(
|
||||||||||||||||||||||
| Net sales | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Gross Profit | ||||||||||||||||||||||||||
| AAON Oklahoma | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| AAON Coil Products |
|
|
|
|
||||||||||||||||||||||
| BASX |
|
|
|
|
||||||||||||||||||||||
| Gross profit | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| September 30, 2023 | December 31, 2022 | |||||||||||||
| Long-lived assets | (in thousands) | |||||||||||||
| AAON Oklahoma | $ |
|
$ |
|
||||||||||
| AAON Coil Products |
|
|
||||||||||||
| BASX |
|
|
||||||||||||
| Total long-lived assets | $ |
|
$ |
|
||||||||||
| Intangible assets and goodwill | ||||||||||||||
| AAON Oklahoma | $ |
|
$ |
|
||||||||||
| AAON Coil Products |
|
|
||||||||||||
| BASX |
|
|
||||||||||||
| Total intangible assets and goodwill | $ |
|
$ |
|
||||||||||
|
September 30,
2023 |
December 31,
2022 |
September 30,
2022 |
||||||||||||
| (in thousands) | ||||||||||||||
| $ | 490,591 | $ | 548,022 | $ | 514,735 | |||||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
| (in thousands) | |||||||||||||||||||||||
| Net Sales | $ | 311,970 | $ | 242,605 | $ | 861,880 | $ | 634,190 | |||||||||||||||
| Cost of Sales | 195,861 | 177,014 | 574,599 | 475,159 | |||||||||||||||||||
| Gross Profit | 116,109 | 65,591 | 287,281 | 159,031 | |||||||||||||||||||
| Selling, general and administrative expenses | 51,470 | 28,891 | 123,684 | 78,880 | |||||||||||||||||||
| Loss (gain) on disposal of assets | (25) | — | (13) | (12) | |||||||||||||||||||
| Income from operations | $ | 64,664 | $ | 36,700 | $ | 163,610 | $ | 80,163 | |||||||||||||||
| Three Months Ended | ||||||||||||||||||||||||||||||||||||||
| September 30, 2023 |
Percent of Sales
1
|
September 30, 2022 |
Percent of Sales
1
|
$ Change | % Change | |||||||||||||||||||||||||||||||||
| (in thousands) | ||||||||||||||||||||||||||||||||||||||
|
Net Sales
2
|
||||||||||||||||||||||||||||||||||||||
| AAON Oklahoma | $ | 246,454 | 79.0 | % | $ | 179,169 | 73.9 | % | $ | 67,285 | 37.6 | % | ||||||||||||||||||||||||||
| AAON Coil Products | 25,769 | 8.3 | % | 30,504 | 12.6 | % | (4,735) | (15.5) | % | |||||||||||||||||||||||||||||
| BASX | 39,747 | 12.7 | % | 32,932 | 13.6 | % | 6,815 | 20.7 | % | |||||||||||||||||||||||||||||
| Net sales | $ | 311,970 | $ | 242,605 | $ | 69,365 | 28.6 | % | ||||||||||||||||||||||||||||||
|
Cost of Sales
2
|
||||||||||||||||||||||||||||||||||||||
| AAON Oklahoma | $ | 152,280 | 61.8 | % | 133,526 | 74.5 | % | $ | 18,754 | 14.0 | % | |||||||||||||||||||||||||||
| AAON Coil Products | 17,462 | 67.8 | % | 19,940 | 65.4 | % | (2,478) | (12.4) | % | |||||||||||||||||||||||||||||
| BASX | 26,119 | 65.7 | % | 23,548 | 71.5 | % | 2,571 | 10.9 | % | |||||||||||||||||||||||||||||
| Cost of sales | $ | 195,861 | 62.8 | % | $ | 177,014 | 73.0 | % | $ | 18,847 | 10.6 | % | ||||||||||||||||||||||||||
|
Gross Profit
2
|
||||||||||||||||||||||||||||||||||||||
| AAON Oklahoma | $ | 94,174 | 38.2 | % | $ | 45,643 | 25.5 | % | $ | 48,531 | 106.3 | % | ||||||||||||||||||||||||||
| AAON Coil Products | 8,307 | 32.2 | % | 10,564 | 34.6 | % | (2,257) | (21.4) | % | |||||||||||||||||||||||||||||
| BASX | 13,628 | 34.3 | % | 9,384 | 28.5 | % | 4,244 | 45.2 | % | |||||||||||||||||||||||||||||
| Gross profit | $ | 116,109 | 37.2 | % | $ | 65,591 | 27.0 | % | $ | 50,518 | 77.0 | % | ||||||||||||||||||||||||||
|
1
Cost of sales and gross profit for each segment are calculated as a percentage of the respective segment's net sales. Total cost of sales and total gross profit are calculated as a percentage of total net sales.
|
||||||||||||||||||||||||||||||||||||||
|
2
Presented after intercompany eliminations.
|
||||||||||||||||||||||||||||||||||||||
| 2023 | 2022 | % Change | ||||||||||||||||||
| Copper | $ | 5.45 | $ | 5.83 | (6.5) | % | ||||||||||||||
| Galvanized steel | $ | 0.59 | $ | 0.82 | (28.0) | % | ||||||||||||||
| Stainless steel | $ | 3.31 | $ | 2.94 | 12.6 | % | ||||||||||||||
| Aluminum | $ | 2.45 | $ | 2.55 | (3.9) | % | ||||||||||||||
| Three Months Ended | Percent of Sales | |||||||||||||||||||||||||
|
September 30,
2023 |
September 30,
2022 |
|||||||||||||||||||||||||
| 2023 | 2022 | |||||||||||||||||||||||||
| (in thousands) | ||||||||||||||||||||||||||
| Warranty | $ | 4,248 | $ | 3,046 | 1.4 | % | 1.3 | % | ||||||||||||||||||
| Profit sharing | 6,954 | 3,744 | 2.2 | % | 1.5 | % | ||||||||||||||||||||
| Salaries & benefits | 13,106 | 11,644 | 4.2 | % | 4.8 | % | ||||||||||||||||||||
| Stock compensation | 2,476 | 1,537 | 0.8 | % | 0.6 | % | ||||||||||||||||||||
| Advertising | 646 | 375 | 0.2 | % | 0.2 | % | ||||||||||||||||||||
| Depreciation & amortization | 3,943 | 2,015 | 1.3 | % | 0.8 | % | ||||||||||||||||||||
| Insurance | 1,403 | 902 | 0.4 | % | 0.4 | % | ||||||||||||||||||||
| Professional fees | 9,914 | 1,304 | 3.2 | % | 0.5 | % | ||||||||||||||||||||
| Donations | 226 | 232 | 0.1 | % | 0.1 | % | ||||||||||||||||||||
| Other | 8,554 | 4,092 | 2.7 | % | 1.7 | % | ||||||||||||||||||||
| Total SG&A | $ | 51,470 | $ | 28,891 | 16.5 | % | 11.9 | % | ||||||||||||||||||
| Three Months Ended | Effective Tax Rate | |||||||||||||||||||||||||
|
September 30,
2023 |
September 30,
2022 |
|||||||||||||||||||||||||
| 2023 | 2022 | |||||||||||||||||||||||||
| (in thousands) | ||||||||||||||||||||||||||
| Income tax provision | $ | 15,413 | $ | 8,327 | 24.3 | % | 23.3 | % | ||||||||||||||||||
| Nine Months Ended | ||||||||||||||||||||||||||||||||||||||
| September 30, 2023 |
Percent of Sales
1
|
September 30, 2022 |
Percent of Sales
1
|
$ Change | % Change | |||||||||||||||||||||||||||||||||
|
Net Sales
2
|
||||||||||||||||||||||||||||||||||||||
| AAON Oklahoma | $ | 666,670 | 77.4 | % | $ | 476,517 | 75.1 | % | $ | 190,153 | 39.9 | % | ||||||||||||||||||||||||||
| AAON Coil Products | 89,262 | 10.4 | % | 79,193 | 12.5 | % | 10,069 | 12.7 | % | |||||||||||||||||||||||||||||
| BASX | 105,948 | 12.3 | % | 78,480 | 12.4 | % | 27,468 | 35.0 | % | |||||||||||||||||||||||||||||
| Net sales | $ | 861,880 | $ | 634,190 | $ | 227,690 | 35.9 | % | ||||||||||||||||||||||||||||||
|
Cost of Sales
2
|
||||||||||||||||||||||||||||||||||||||
| AAON Oklahoma | $ | 435,267 | 65.3 | % | 365,301 | 76.7 | % | $ | 69,966 | 19.2 | % | |||||||||||||||||||||||||||
| AAON Coil Products | 66,314 | 74.3 | % | 52,849 | 66.7 | % | 13,465 | 25.5 | % | |||||||||||||||||||||||||||||
| BASX | 73,018 | 68.9 | % | 57,009 | 72.6 | % | 16,009 | 28.1 | % | |||||||||||||||||||||||||||||
| Cost of sales | $ | 574,599 | 66.7 | % | $ | 475,159 | 74.9 | % | $ | 99,440 | 20.9 | % | ||||||||||||||||||||||||||
|
Gross Profit
2
|
||||||||||||||||||||||||||||||||||||||
| AAON Oklahoma | $ | 231,403 | 34.7 | % | $ | 111,216 | 23.3 | % | $ | 120,187 | 108.1 | % | ||||||||||||||||||||||||||
| AAON Coil Products | 22,948 | 25.7 | % | 26,344 | 33.3 | % | (3,396) | (12.9) | % | |||||||||||||||||||||||||||||
| BASX | 32,930 | 31.1 | % | 21,471 | 27.4 | % | 11,459 | 53.4 | % | |||||||||||||||||||||||||||||
| Gross profit | $ | 287,281 | 33.3 | % | $ | 159,031 | 25.1 | % | $ | 128,250 | 80.6 | % | ||||||||||||||||||||||||||
|
1
Cost of sales and gross profit for each segment are calculated as a percentage of the respective segment's net sales. Total cost of sales and total gross profit are calculated as a percentage of total net sales.
|
||||||||||||||||||||||||||||||||||||||
|
2
Presented after intercompany eliminations.
|
||||||||||||||||||||||||||||||||||||||
| 2023 | 2022 | % Change | ||||||||||||||||||
| Copper | $ | 5.68 | $ | 5.61 | 1.2 | % | ||||||||||||||
| Galvanized steel | $ | 0.68 | $ | 0.97 | (29.9) | % | ||||||||||||||
| Stainless steel | $ | 3.33 | $ | 3.17 | 5.0 | % | ||||||||||||||
| Aluminum | $ | 2.44 | $ | 2.09 | 16.7 | % | ||||||||||||||
| Nine Months Ended | Percent of Sales | |||||||||||||||||||||||||
|
September 30,
2023 |
September 30,
2022 |
|||||||||||||||||||||||||
| 2023 | 2022 | |||||||||||||||||||||||||
| (in thousands) | ||||||||||||||||||||||||||
| Warranty | $ | 9,782 | $ | 6,556 | 1.1 | % | 1.0 | % | ||||||||||||||||||
| Profit sharing | 17,772 | 8,559 | 2.1 | % | 1.3 | % | ||||||||||||||||||||
| Salaries & benefits | 39,229 | 31,419 | 4.6 | % | 5.0 | % | ||||||||||||||||||||
| Stock compensation | 6,825 | 5,220 | 0.8 | % | 0.8 | % | ||||||||||||||||||||
| Advertising | 2,505 | 2,006 | 0.3 | % | 0.3 | % | ||||||||||||||||||||
| Depreciation & amortization | 9,812 | 5,768 | 1.1 | % | 0.9 | % | ||||||||||||||||||||
| Insurance | 3,834 | 2,477 | 0.4 | % | 0.4 | % | ||||||||||||||||||||
| Professional fees | 11,895 | 3,686 | 1.4 | % | 0.6 | % | ||||||||||||||||||||
| Donations | 780 | 557 | 0.1 | % | 0.1 | % | ||||||||||||||||||||
| Other | 21,250 | 12,632 | 2.5 | % | 2.0 | % | ||||||||||||||||||||
| Total SG&A | $ | 123,684 | $ | 78,880 | 14.4 | % | 12.4 | % | ||||||||||||||||||
| Nine months ended | Effective Tax Rate | |||||||||||||||||||||||||
|
September 30,
2023 |
September 30,
2022 |
|||||||||||||||||||||||||
| 2023 | 2022 | |||||||||||||||||||||||||
| (in thousands) | ||||||||||||||||||||||||||
| Income tax provision | $ | 29,447 | $ | 17,286 | 18.4 | % | 21.9 | % | ||||||||||||||||||
| Effective Date | Authorized Repurchase $ | Expiration Date | ||||||||||||
| March 13, 2020 | $20 million | November 9, 2022 | ||||||||||||
| November 3, 2022 | $50 million |
**
1, 2
|
||||||||||||
|
1
Expiration Date is at Board's discretion. The Company is authorized to effectuate repurchases of the Company's common stock on terms and conditions approved in advance by the Board.
|
||||||||||||||
|
2
As of September 30, 2023, there is approximately $25.0 million remaining under the current stock repurchase program.
|
||||||||||||||
| Nine Months Ended | ||||||||||||||||||||||||||||||||||||||
| September 30, 2023 | September 30, 2022 | |||||||||||||||||||||||||||||||||||||
| (in thousands, except share and per share data) | ||||||||||||||||||||||||||||||||||||||
| Program |
Shares
1
|
Total $ |
$ per share
1
|
Shares
1
|
Total $ |
$ per share
1
|
||||||||||||||||||||||||||||||||
| Open market | 402,873 | $ | 25,009 | $ | 62.08 | 53,218 | $ | 2,030 | $ | 38.14 | ||||||||||||||||||||||||||||
| 401(k) | — | — | — | 155,904 | 5,913 | 37.93 | ||||||||||||||||||||||||||||||||
| Employees | 20,218 | 1,202 | 59.45 | 24,889 | 978 | 39.29 | ||||||||||||||||||||||||||||||||
|
Total
|
423,091 | $ | 26,211 | $ | 61.95 | 234,011 | $ | 8,921 | $ | 38.12 | ||||||||||||||||||||||||||||
|
1
Reflects three-for-two stock split effective August 16, 2023.
|
||||||||||||||||||||||||||||||||||||||
| Inception to | September 30, 2023 | |||||||||||||||||||||||||
| (in thousands, except share and per share data) | ||||||||||||||||||||||||||
| Program |
Shares
1
|
Total $ |
$ per share
1
|
|||||||||||||||||||||||
| Open market | 6,893,924 | $ | 106,625 | $ | 15.47 | |||||||||||||||||||||
| 401(k) | 12,462,552 | 171,789 | 13.78 | |||||||||||||||||||||||
| Directors and employees | 3,087,651 | 24,562 | 7.95 | |||||||||||||||||||||||
|
Total
|
22,444,127 | $ | 302,976 | $ | 13.50 | |||||||||||||||||||||
|
1
Reflects three-for-two stock split effective August 16, 2023.
|
||||||||||||||||||||||||||
|
Declaration Date
1
|
Record Date | Payment Date |
Dividend
per Share
2
|
Annualized Dividend
per Share
2
|
||||||||||
| May 18, 2022 | June 3, 2022 | July 1, 2022 | $0.13 | $0.26 | ||||||||||
| November 8, 2022 | November 28, 2022 | December 16, 2022 | $0.16 | $0.32 | ||||||||||
| March 1, 2023 | March 13, 2023 | March 31, 2023 | $0.08 | $0.32 | ||||||||||
| May 18, 2023 | June 9, 2023 | June 30, 2023 | $0.08 | $0.32 | ||||||||||
| August 18, 2023 | September 8, 2023 | September 29, 2023 | $0.08 | $0.32 | ||||||||||
|
1
Effective with the cash dividend declared on March 1, 2023 (paid on March 31, 2023), the Company moved from semi-annual cash dividends to quarterly cash dividends.
|
||||||||||||||
|
2
Reflects three-for-two stock split effective August 16, 2023.
|
||||||||||||||
| Nine Months Ended | |||||||||||
|
September 30,
2023 |
September 30,
2022 |
||||||||||
| (in thousands) | |||||||||||
| Operating Activities | |||||||||||
| Net Income | $ | 130,574 | $ | 61,478 | |||||||
| Income statement adjustments, net | 44,706 | 37,206 | |||||||||
| Changes in assets and liabilities: | |||||||||||
| Accounts receivable | (32,040) | (63,593) | |||||||||
| Income taxes | (12,472) | 3,782 | |||||||||
| Inventories | (18,547) | (47,998) | |||||||||
| Contract assets | (10,155) | (3,843) | |||||||||
| Prepaid expenses and other long-term assets | (896) | (70) | |||||||||
| Accounts payable | (15,631) | 18,616 | |||||||||
| Contract liabilities | (1,848) | 24,249 | |||||||||
| Extended warranties | 2,049 | 730 | |||||||||
| Accrued liabilities & other long-term liabilities | 21,405 | 12,857 | |||||||||
|
Net cash provided by operating activities
|
107,145 | 43,414 | |||||||||
| Investing Activities | |||||||||||
| Capital expenditures | (82,900) | (41,586) | |||||||||
|
Cash paid for building (Note 18)
|
— | (22,000) | |||||||||
| Cash paid in business combination, net of cash acquired | — | (249) | |||||||||
| Other | 168 | 53 | |||||||||
|
Net cash used in investing activities
|
(82,732) | (63,782) | |||||||||
| Financing Activities | |||||||||||
| Proceeds from financing obligations, net of issuance costs | 6,061 | — | |||||||||
| Payment related to financing costs | (398) | — | |||||||||
| Borrowings under revolving credit facility | 444,072 | 151,103 | |||||||||
| Payments under revolving credit facility | (436,656) | (114,812) | |||||||||
| Principal payments on financing lease | — | (115) | |||||||||
| Stock options exercised | 25,251 | 10,990 | |||||||||
| Repurchase of stock | (25,009) | (7,943) | |||||||||
| Employee taxes paid by withholding shares | (1,202) | (978) | |||||||||
| Cash dividends paid to stockholders | (19,946) | (10,096) | |||||||||
|
Net cash (used in) provided by financing activities
|
$ | (7,827) | $ | 28,149 | |||||||
| ISSUER PURCHASES OF EQUITY SECURITIES | ||||||||||||||||||||||||||
| Period |
(a)
Total
Number
of Shares
(or Units)
Purchased
1
|
(b)
Average
Price
Paid
Per Share
(or Unit)
1
|
(c)
Total Number
of Shares (or
Units) Purchased
as part of
Publicly Announced
Plans or Programs
1
|
(d)
Maximum Number (or Approximate Dollar Value) of Shares (or Units) that may yet be Purchased under the Plans or Programs |
||||||||||||||||||||||
| July 2023 | 177 | $ | 67.30 | 177 | — | |||||||||||||||||||||
| August 2023 | 403,187 | 62.07 | 403,187 | — | ||||||||||||||||||||||
| September 2023 | 258 | 61.49 | 258 | — | ||||||||||||||||||||||
| Total | 403,622 | $ | 61.95 | 403,622 | — | |||||||||||||||||||||
|
1
Reflects three-for-two stock split effective August 16, 2023.
|
||||||||||||||||||||||||||
| Name and Title of Director or Officer | Date of Adoption of Arrangement | Duration of the Arrangement | Aggregate Number of Securities to be Purchased or Sold Pursuant to the Arrangement | |||||||||||||||||
|
|
|
Terminated May 17, 2023 |
|
|||||||||||||||||
|
|
||||||||||||||||||||
|
|
|
Expires August 30, 2024
|
|
|||||||||||||||||
|
|
||||||||||||||||||||
| Exhibit # | Description | ||||
| 3.2 | Amended and Restated Bylaws of AAON, Inc. effective March 9, 2023 (i) | ||||
| Certification by Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |||||
| Certification by Chief Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |||||
| Certification by Chief Executive Officer furnished pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |||||
| Certification by Chief Financial Officer furnished pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |||||
| 101 |
Interactive data files pursuant to Rule 405 of Regulation S-T formatted in iXBRL (Inline Extensible Business Reporting Language): (i) our Consolidated Balance Sheets as of September 30, 2023 and December 31, 2022; (ii) our Consolidated Statements of Income for the nine months ended September 30, 2023 and 2022; (iii) our Consolidated Statements of Stockholders’ Equity for the nine months ended September 30, 2023 and 2022; (iv) our Consolidated Statements of Cash Flows for the nine months ended September 30, 2023 and 2022; and (vi) the notes to our Consolidated Financial Statements.
|
||||
| 104 | Cover Page Interactive Data File pursuant to Rule 406 of Regulation S-T formatted in iXBRL (Inline Extensible Business Reporting Language) and contained in Exhibit 101. | ||||
| (i) | Incorporated herein by reference to the exhibit to our Form 8-K dated March 9, 2023. | ||||
| AAON, INC. | ||||||||
| Dated: November 06, 2023 | By: |
/s/ Gary D. Fields
|
||||||
|
Gary D. Fields
Chief Executive Officer
|
||||||||
| Dated: November 06, 2023 | By: | /s/ Rebecca A. Thompson | ||||||
|
Rebecca A. Thompson
Chief Financial Officer |
||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|