These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
(State or other jurisdiction of
incorporation or organization)
|
54-2049910
(I.R.S. Employer
Identification No.)
|
|
Large accelerated filer
x
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
o
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
||
|
ITEM 1.
|
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS OF
|
|
|
July 18,
2015 |
|
January 3,
2015 |
|
||||
|
Assets
|
|
|
||||||
|
Current assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
114,536
|
|
|
$
|
104,671
|
|
|
|
Receivables, net
|
653,309
|
|
|
579,825
|
|
|
||
|
Inventories, net
|
4,119,592
|
|
|
3,936,955
|
|
|
||
|
Other current assets
|
90,491
|
|
|
119,589
|
|
|
||
|
Total current assets
|
4,977,928
|
|
|
4,741,040
|
|
|
||
|
Property and equipment, net of accumulated depreciation of $1,435,577 and $1,372,359
|
1,400,342
|
|
|
1,432,030
|
|
|
||
|
Goodwill
|
991,742
|
|
|
995,426
|
|
|
||
|
Intangible assets, net
|
714,702
|
|
|
748,125
|
|
|
||
|
Other assets, net
|
83,161
|
|
|
45,737
|
|
|
||
|
|
$
|
8,167,875
|
|
|
$
|
7,962,358
|
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
||
|
Current liabilities:
|
|
|
|
|
|
|
||
|
Current portion of long-term debt
|
$
|
591
|
|
|
$
|
582
|
|
|
|
Accounts payable
|
3,174,411
|
|
|
3,095,365
|
|
|
||
|
Accrued expenses
|
547,848
|
|
|
520,673
|
|
|
||
|
Other current liabilities
|
156,908
|
|
|
126,446
|
|
|
||
|
Total current liabilities
|
3,879,758
|
|
|
3,743,066
|
|
|
||
|
Long-term debt
|
1,453,044
|
|
|
1,636,311
|
|
|
||
|
Other long-term liabilities
|
545,944
|
|
|
580,069
|
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
|
||
|
Stockholders' equity:
|
|
|
|
|
|
|
||
|
Preferred stock, nonvoting, $0.0001 par value
|
—
|
|
|
—
|
|
|
||
|
Common stock, voting, $0.0001 par value
|
7
|
|
|
7
|
|
|
||
|
Additional paid-in capital
|
582,022
|
|
|
562,945
|
|
|
||
|
Treasury stock, at cost
|
(114,778
|
)
|
|
(113,044
|
)
|
|
||
|
Accumulated other comprehensive loss
|
(32,730
|
)
|
|
(12,337
|
)
|
|
||
|
Retained earnings
|
1,854,608
|
|
|
1,565,341
|
|
|
||
|
Total stockholders' equity
|
2,289,129
|
|
|
2,002,912
|
|
|
||
|
|
$
|
8,167,875
|
|
|
$
|
7,962,358
|
|
|
|
|
Twelve Week Periods Ended
|
|
Twenty-Eight Week Periods Ended
|
||||||||||||
|
|
July 18,
2015 |
|
July 12,
2014 |
|
July 18,
2015 |
|
July 12,
2014 |
||||||||
|
Net sales
|
$
|
2,370,037
|
|
|
$
|
2,347,697
|
|
|
$
|
5,408,270
|
|
|
$
|
5,317,196
|
|
|
Cost of sales,
including purchasing and warehousing costs
|
1,282,748
|
|
|
1,285,589
|
|
|
2,927,057
|
|
|
2,901,966
|
|
||||
|
Gross profit
|
1,087,289
|
|
|
1,062,108
|
|
|
2,481,213
|
|
|
2,415,230
|
|
||||
|
Selling, general and administrative expenses
|
830,240
|
|
|
821,435
|
|
|
1,961,636
|
|
|
1,918,755
|
|
||||
|
Operating income
|
257,049
|
|
|
240,673
|
|
|
519,577
|
|
|
496,475
|
|
||||
|
Other, net:
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest expense
|
(15,438
|
)
|
|
(16,861
|
)
|
|
(37,215
|
)
|
|
(40,503
|
)
|
||||
|
Other (expense) income, net
|
(3,808
|
)
|
|
208
|
|
|
(5,716
|
)
|
|
811
|
|
||||
|
Total other, net
|
(19,246
|
)
|
|
(16,653
|
)
|
|
(42,931
|
)
|
|
(39,692
|
)
|
||||
|
Income before provision for income taxes
|
237,803
|
|
|
224,020
|
|
|
476,646
|
|
|
456,783
|
|
||||
|
Provision for income taxes
|
87,805
|
|
|
84,532
|
|
|
178,536
|
|
|
169,569
|
|
||||
|
Net income
|
$
|
149,998
|
|
|
$
|
139,488
|
|
|
$
|
298,110
|
|
|
$
|
287,214
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per common share
|
$
|
2.04
|
|
|
$
|
1.91
|
|
|
$
|
4.06
|
|
|
$
|
3.93
|
|
|
Diluted earnings per common share
|
$
|
2.03
|
|
|
$
|
1.89
|
|
|
$
|
4.03
|
|
|
$
|
3.90
|
|
|
Dividends declared per common share
|
$
|
0.06
|
|
|
$
|
0.06
|
|
|
$
|
0.12
|
|
|
$
|
0.12
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding
|
73,183
|
|
|
72,930
|
|
|
73,148
|
|
|
72,895
|
|
||||
|
Weighted average common shares outstanding - assuming dilution
|
73,682
|
|
|
73,399
|
|
|
73,665
|
|
|
73,374
|
|
||||
|
|
Twelve Week Periods Ended
|
|
Twenty-Eight Week Periods Ended
|
||||||||||||
|
|
July 18,
2015 |
|
July 12,
2014 |
|
July 18,
2015 |
|
July 12,
2014 |
||||||||
|
Net income
|
$
|
149,998
|
|
|
$
|
139,488
|
|
|
$
|
298,110
|
|
|
$
|
287,214
|
|
|
Other comprehensive loss:
|
|
|
|
|
|
|
|
||||||||
|
Changes in net unrecognized other postretirement benefit costs, net of $86, $89, $202 and $207 tax
|
(134
|
)
|
|
(139
|
)
|
|
(312
|
)
|
|
(323
|
)
|
||||
|
Currency translation adjustments
|
(12,618
|
)
|
|
6,654
|
|
|
(20,081
|
)
|
|
3,414
|
|
||||
|
Total other comprehensive (loss) income
|
(12,752
|
)
|
|
6,515
|
|
|
(20,393
|
)
|
|
3,091
|
|
||||
|
Comprehensive income
|
$
|
137,246
|
|
|
$
|
146,003
|
|
|
$
|
277,717
|
|
|
$
|
290,305
|
|
|
Advance Auto Parts, Inc. and Subsidiaries
Condensed Consolidated Statements of Changes in Stockholders' Equity
For the Twenty-Eight Week Period Ended
July 18, 2015
(in thousands, except per share data)
(unaudited)
|
||||||||||||||||||||||||||||||||||||
|
|
Preferred Stock
|
|
Common Stock
|
|
Additional
Paid-in
Capital
|
|
Treasury Stock,
at cost
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Retained
Earnings
|
|
Total
Stockholders'
Equity
|
|||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
Shares
|
|
Amount
|
|
|
|
|||||||||||||||||||||
|
Balance, January 3, 2015
|
—
|
|
|
$
|
—
|
|
|
74,493
|
|
|
$
|
7
|
|
|
$
|
562,945
|
|
|
1,419
|
|
|
$
|
(113,044
|
)
|
|
$
|
(12,337
|
)
|
|
$
|
1,565,341
|
|
|
$
|
2,002,912
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
298,110
|
|
|
298,110
|
|
|||||||
|
Total other comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(20,393
|
)
|
|
|
|
|
(20,393
|
)
|
|||||||
|
Issuance of shares upon the exercise of stock appreciation rights
|
|
|
|
|
|
|
97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|||||||
|
Tax withholdings related to the exercise of stock appreciation rights
|
|
|
|
|
|
|
|
|
(9,589
|
)
|
|
|
|
|
|
|
|
|
|
(9,589
|
)
|
|||||||||||||||
|
Tax benefit from share-based compensation, net
|
|
|
|
|
|
|
|
|
|
|
|
|
8,428
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,428
|
|
|||||||
|
Restricted stock and restricted stock units vested
|
|
|
|
|
|
|
26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|||||||
|
Share-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
17,726
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,726
|
|
|||||||
|
Stock issued under employee stock purchase plan
|
|
|
|
|
|
|
18
|
|
|
|
|
|
2,491
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,491
|
|
|||||||
|
Repurchase of common stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11
|
|
|
(1,734
|
)
|
|
|
|
|
|
|
|
(1,734
|
)
|
|||||||
|
Cash dividends ($0.12 per common share)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,843
|
)
|
|
(8,843
|
)
|
|||||||
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21
|
|
|||||||
|
Balance, July 18, 2015
|
—
|
|
|
$
|
—
|
|
|
74,634
|
|
|
$
|
7
|
|
|
$
|
582,022
|
|
|
1,430
|
|
|
$
|
(114,778
|
)
|
|
$
|
(32,730
|
)
|
|
$
|
1,854,608
|
|
|
$
|
2,289,129
|
|
|
Advance Auto Parts, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows For the Twenty-Eight Week Periods Ended July 18, 2015 and July 12, 2014
(in thousands)
(unaudited)
|
|||||||
|
|
Twenty-Eight Week Periods Ended
|
||||||
|
|
July 18,
2015 |
|
July 12,
2014 |
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
298,110
|
|
|
$
|
287,214
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
145,860
|
|
|
152,703
|
|
||
|
Share-based compensation
|
17,726
|
|
|
12,363
|
|
||
|
Loss on property and equipment, net
|
7,027
|
|
|
989
|
|
||
|
Other
|
1,432
|
|
|
1,402
|
|
||
|
(Benefit) provision for deferred income taxes
|
(8,481
|
)
|
|
12,201
|
|
||
|
Excess tax benefit from share-based compensation
|
(8,435
|
)
|
|
(5,138
|
)
|
||
|
Net increase in, net of effect from acquisition of businesses:
|
|
|
|
||||
|
Receivables, net
|
(76,124
|
)
|
|
(87,365
|
)
|
||
|
Inventories, net
|
(182,504
|
)
|
|
(217,372
|
)
|
||
|
Other assets
|
(10,498
|
)
|
|
(39,048
|
)
|
||
|
Net increase in, net of effect from acquisition of businesses:
|
|
|
|
||||
|
Accounts payable
|
85,907
|
|
|
169,352
|
|
||
|
Accrued expenses
|
55,741
|
|
|
32,181
|
|
||
|
Other liabilities
|
5,055
|
|
|
1,079
|
|
||
|
Net cash provided by operating activities
|
330,816
|
|
|
320,561
|
|
||
|
Cash flows from investing activities:
|
|
|
|
|
|
||
|
Purchases of property and equipment
|
(114,535
|
)
|
|
(106,270
|
)
|
||
|
Business acquisitions, net of cash acquired
|
(16,431
|
)
|
|
(2,059,184
|
)
|
||
|
Proceeds from sales of property and equipment
|
477
|
|
|
130
|
|
||
|
Net cash used in investing activities
|
(130,489
|
)
|
|
(2,165,324
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
|
|
||
|
Increase in bank overdrafts
|
9,880
|
|
|
6,221
|
|
||
|
Borrowings under credit facilities
|
460,700
|
|
|
1,677,600
|
|
||
|
Payments on credit facilities
|
(644,100
|
)
|
|
(862,600
|
)
|
||
|
Dividends paid
|
(13,227
|
)
|
|
(13,178
|
)
|
||
|
Proceeds from the issuance of common stock, primarily for employee stock purchase plan
|
2,512
|
|
|
4,208
|
|
||
|
Tax withholdings related to the exercise of stock appreciation rights
|
(9,589
|
)
|
|
(4,120
|
)
|
||
|
Excess tax benefit from share-based compensation
|
8,435
|
|
|
5,138
|
|
||
|
Repurchase of common stock
|
(1,734
|
)
|
|
(757
|
)
|
||
|
Contingent consideration related to previous business acquisition
|
—
|
|
|
(10,047
|
)
|
||
|
Other
|
(207
|
)
|
|
(406
|
)
|
||
|
Net cash (used in) provided by financing activities
|
(187,330
|
)
|
|
802,059
|
|
||
|
|
|
|
|
||||
|
Effect of exchange rate changes on cash
|
(3,132
|
)
|
|
(2,321
|
)
|
||
|
|
|
|
|
||||
|
Net increase (decrease) in cash and cash equivalents
|
9,865
|
|
|
(1,045,025
|
)
|
||
|
Cash and cash equivalents
, beginning of period
|
104,671
|
|
|
1,112,471
|
|
||
|
Cash and cash equivalents
, end of period
|
$
|
114,536
|
|
|
$
|
67,446
|
|
|
|
|
|
|
||||
|
Advance Auto Parts, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows For the Twenty-Eight Week Periods Ended July 18, 2015 and July 12, 2014
(in thousands)
(unaudited)
|
|||||||
|
|
Twenty-Eight Week Periods Ended
|
||||||
|
|
July 18,
2015 |
|
July 12,
2014 |
||||
|
Supplemental cash flow information:
|
|
|
|
||||
|
Interest paid
|
$
|
40,439
|
|
|
$
|
28,745
|
|
|
Income tax payments
|
108,786
|
|
|
136,964
|
|
||
|
Non-cash transactions:
|
|
|
|
||||
|
Accrued purchases of property and equipment
|
13,083
|
|
|
16,375
|
|
||
|
Changes in other comprehensive income from post retirement benefits
|
(312
|
)
|
|
(323
|
)
|
||
|
|
|
|
|
||||
|
1.
|
Basis of Presentation:
|
|
2.
|
Inventories, net:
|
|
|
July 18,
2015 |
|
January 3,
2015 |
||||
|
Inventories at FIFO, net
|
$
|
3,962,138
|
|
|
$
|
3,814,123
|
|
|
Adjustments to state inventories at LIFO
|
157,454
|
|
|
122,832
|
|
||
|
Inventories at LIFO, net
|
$
|
4,119,592
|
|
|
$
|
3,936,955
|
|
|
|
|
Closed Store Lease Obligations
|
|
Severance
|
|
Relocation and Other Exit Costs
|
|
Total
|
|
||||||||
|
For the twelve weeks ended July 18, 2015:
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Balance, April 25, 2015
|
|
$
|
23,611
|
|
|
$
|
3,897
|
|
|
$
|
1,857
|
|
|
$
|
29,365
|
|
|
|
Reserves established
|
|
1,564
|
|
|
1,137
|
|
|
915
|
|
|
3,616
|
|
|
||||
|
Change in estimates
|
|
(402
|
)
|
|
(116
|
)
|
|
—
|
|
|
(518
|
)
|
|
||||
|
Cash payments
|
|
(2,537
|
)
|
|
(2,284
|
)
|
|
(1,968
|
)
|
|
(6,789
|
)
|
|
||||
|
Balance, July 18, 2015
|
|
$
|
22,236
|
|
|
$
|
2,634
|
|
|
$
|
804
|
|
|
$
|
25,674
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
For the twenty-eight weeks ended July 18, 2015:
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Balance, January 3, 2015
|
|
$
|
19,270
|
|
|
$
|
5,804
|
|
|
$
|
1,816
|
|
|
$
|
26,890
|
|
|
|
Reserves established
|
|
7,837
|
|
|
4,009
|
|
|
2,770
|
|
|
14,616
|
|
|
||||
|
Change in estimates
|
|
1,404
|
|
|
(982
|
)
|
|
—
|
|
|
422
|
|
|
||||
|
Cash payments
|
|
(6,275
|
)
|
|
(6,197
|
)
|
|
(3,782
|
)
|
|
(16,254
|
)
|
|
||||
|
Balance, July, 18, 2015
|
|
$
|
22,236
|
|
|
$
|
2,634
|
|
|
$
|
804
|
|
|
$
|
25,674
|
|
|
|
|
July 18,
2015 |
|
January 3,
2015 |
|
||||
|
|
(28 weeks ended)
|
|
(53 weeks ended)
|
|
||||
|
Goodwill, beginning of period
|
$
|
995,426
|
|
|
$
|
199,835
|
|
|
|
Acquisitions
|
1,798
|
|
|
798,043
|
|
|
||
|
Changes in foreign currency exchange rates
|
(5,482
|
)
|
|
(2,452
|
)
|
|
||
|
|
|
|
|
|
||||
|
Goodwill, end of period
|
$
|
991,742
|
|
|
$
|
995,426
|
|
|
|
|
|
July 18, 2015
|
|
January 3, 2015
|
||||||||||||||||||||
|
|
|
Gross Carrying Amount
|
|
Accumulated
Amortization
|
|
Net
|
|
Gross Carrying Amount
|
|
Accumulated
Amortization
|
|
Net
|
||||||||||||
|
Amortized intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Customer relationships
|
|
$
|
360,139
|
|
|
$
|
(56,827
|
)
|
|
$
|
303,312
|
|
|
$
|
362,483
|
|
|
$
|
(40,609
|
)
|
|
$
|
321,874
|
|
|
Acquired technology
|
|
8,850
|
|
|
(8,766
|
)
|
|
84
|
|
|
8,850
|
|
|
(8,569
|
)
|
|
281
|
|
||||||
|
Favorable leases
|
|
56,110
|
|
|
(17,958
|
)
|
|
38,152
|
|
|
56,342
|
|
|
(11,939
|
)
|
|
44,403
|
|
||||||
|
Non-compete and other
|
|
57,142
|
|
|
(20,374
|
)
|
|
36,768
|
|
|
56,780
|
|
|
(14,596
|
)
|
|
42,184
|
|
||||||
|
|
|
482,241
|
|
|
(103,925
|
)
|
|
378,316
|
|
|
484,455
|
|
|
(75,713
|
)
|
|
408,742
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Unamortized intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Brands, trademark and tradenames
|
|
336,386
|
|
|
—
|
|
|
336,386
|
|
|
339,383
|
|
|
—
|
|
|
339,383
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total intangible assets
|
|
$
|
818,627
|
|
|
$
|
(103,925
|
)
|
|
$
|
714,702
|
|
|
$
|
823,838
|
|
|
$
|
(75,713
|
)
|
|
$
|
748,125
|
|
|
Fiscal Year
|
|
Amount
|
||
|
Remainder of 2015
|
|
$
|
23,719
|
|
|
2016
|
|
48,134
|
|
|
|
2017
|
|
45,782
|
|
|
|
2018
|
|
42,770
|
|
|
|
2019
|
|
32,010
|
|
|
|
Thereafter
|
|
185,901
|
|
|
|
|
|
July 18,
2015 |
|
January 3,
2015 |
||||
|
Trade
|
|
$
|
417,282
|
|
|
$
|
360,922
|
|
|
Vendor
|
|
239,951
|
|
|
222,476
|
|
||
|
Other
|
|
18,065
|
|
|
12,579
|
|
||
|
Total receivables
|
|
675,298
|
|
|
595,977
|
|
||
|
Less: Allowance for doubtful accounts
|
|
(21,989
|
)
|
|
(16,152
|
)
|
||
|
Receivables, net
|
|
$
|
653,309
|
|
|
$
|
579,825
|
|
|
|
July 18,
2015 |
|
January 3,
2015 |
|
||||
|
Revolving facility at variable interest rates (1.90% and 2.45% at July 18, 2015 and January 3, 2015, respectively, due December 5, 2018)
|
$
|
60,000
|
|
|
$
|
93,400
|
|
|
|
Term loan at variable interest rates (1.69% and 1.72% at July 18, 2015 and January 3, 2015, respectively) due January 2, 2019
|
340,000
|
|
|
490,000
|
|
|
||
|
5.75% Senior Unsecured Notes (net of unamortized discount of $681 and $746 at July 18, 2015 and January 3, 2015, respectively) due May 1, 2020
|
299,319
|
|
|
299,254
|
|
|
||
|
4.50% Senior Unsecured Notes (net of unamortized discount of $67 and $72 at July 18, 2015 and January 3, 2015, respectively) due January 15, 2022
|
299,933
|
|
|
299,928
|
|
|
||
|
4.50% Senior Unsecured Notes (net of unamortized discount of $1,208 and $1,271 at July 18, 2015 and January 3, 2015, respectively) due December 1, 2023
|
448,792
|
|
|
448,729
|
|
|
||
|
Other
|
5,591
|
|
|
5,582
|
|
|
||
|
|
1,453,635
|
|
|
1,636,893
|
|
|
||
|
Less: Current portion of long-term debt
|
(591
|
)
|
|
(582
|
)
|
|
||
|
Long-term debt, excluding current portion
|
$
|
1,453,044
|
|
|
$
|
1,636,311
|
|
|
|
•
|
Level 1 – Unadjusted quoted prices that are available in active markets for identical assets or liabilities at the measurement date.
|
|
•
|
Level 2 – Inputs other than quoted prices that are observable for assets and liabilities at the measurement date, either directly or indirectly. These inputs include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are less active, and inputs other than quoted prices that are observable for the asset or liability or corroborated by other observable market data.
|
|
•
|
Level 3 – Unobservable inputs for assets or liabilities that are not able to be corroborated by observable market data and reflect the use of a reporting entity’s own assumptions. These values are generally determined using pricing models for which the assumptions utilize management’s estimates of market participant assumptions.
|
|
|
July 18,
2015 |
|
January 3,
2015 |
|
||||
|
Carrying Value
|
$
|
1,453,044
|
|
|
$
|
1,636,311
|
|
|
|
Fair Value
|
$
|
1,522,000
|
|
|
$
|
1,728,000
|
|
|
|
|
Twelve Weeks Ended
|
|
Twenty-Eight Weeks Ended
|
||||||||||||
|
|
July 18,
2015 |
|
July 12,
2014 |
|
July 18,
2015 |
|
July 12,
2014 |
||||||||
|
Numerator
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
149,998
|
|
|
$
|
139,488
|
|
|
$
|
298,110
|
|
|
$
|
287,214
|
|
|
Participating securities' share in earnings
|
(545
|
)
|
|
(455
|
)
|
|
(1,079
|
)
|
|
(890
|
)
|
||||
|
Net income applicable to common shares
|
$
|
149,453
|
|
|
$
|
139,033
|
|
|
$
|
297,031
|
|
|
$
|
286,324
|
|
|
Denominator
|
|
|
|
|
|
|
|
|
|||||||
|
Basic weighted average common shares
|
73,183
|
|
|
72,930
|
|
|
73,148
|
|
|
72,895
|
|
||||
|
Dilutive impact of share-based awards
|
499
|
|
|
469
|
|
|
517
|
|
|
479
|
|
||||
|
Diluted weighted average common shares
|
73,682
|
|
|
73,399
|
|
|
73,665
|
|
|
73,374
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per common share
|
|
|
|
|
|
|
|
|
|
||||||
|
Net income applicable to common stockholders
|
$
|
2.04
|
|
|
$
|
1.91
|
|
|
$
|
4.06
|
|
|
$
|
3.93
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted earnings per common share
|
|
|
|
|
|
|
|
|
|
||||||
|
Net income applicable to common stockholders
|
$
|
2.03
|
|
|
$
|
1.89
|
|
|
$
|
4.03
|
|
|
$
|
3.90
|
|
|
|
July 18,
2015 |
|
January 3,
2015 |
||||
|
|
(28 weeks ended)
|
|
(53 weeks ended)
|
||||
|
Warranty reserve, beginning of period
|
$
|
47,972
|
|
|
$
|
39,512
|
|
|
Reserves acquired with GPI
|
—
|
|
|
4,490
|
|
||
|
Additions to warranty reserves
|
23,937
|
|
|
52,306
|
|
||
|
Reserves utilized
|
(25,322
|
)
|
|
(48,336
|
)
|
||
|
|
|
|
|
||||
|
Warranty reserve, end of period
|
$
|
46,587
|
|
|
$
|
47,972
|
|
|
|
Advance Auto Parts, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
9
|
|
|
$
|
79,134
|
|
|
$
|
35,402
|
|
|
$
|
(9
|
)
|
|
$
|
114,536
|
|
|
Receivables, net
|
—
|
|
|
617,666
|
|
|
35,643
|
|
|
—
|
|
|
653,309
|
|
|||||
|
Inventories, net
|
—
|
|
|
3,958,082
|
|
|
161,510
|
|
|
—
|
|
|
4,119,592
|
|
|||||
|
Other current assets
|
3,089
|
|
|
87,908
|
|
|
1,917
|
|
|
(2,423
|
)
|
|
90,491
|
|
|||||
|
Total current assets
|
3,098
|
|
|
4,742,790
|
|
|
234,472
|
|
|
(2,432
|
)
|
|
4,977,928
|
|
|||||
|
Property and equipment, net of accumulated depreciation
|
166
|
|
|
1,390,361
|
|
|
9,815
|
|
|
—
|
|
|
1,400,342
|
|
|||||
|
Goodwill
|
—
|
|
|
942,616
|
|
|
49,126
|
|
|
—
|
|
|
991,742
|
|
|||||
|
Intangible assets, net
|
—
|
|
|
663,756
|
|
|
50,946
|
|
|
—
|
|
|
714,702
|
|
|||||
|
Other assets, net
|
13,129
|
|
|
75,200
|
|
|
876
|
|
|
(6,044
|
)
|
|
83,161
|
|
|||||
|
Investment in subsidiaries
|
2,347,662
|
|
|
289,980
|
|
|
—
|
|
|
(2,637,642
|
)
|
|
—
|
|
|||||
|
Intercompany note receivable
|
1,048,044
|
|
|
—
|
|
|
—
|
|
|
(1,048,044
|
)
|
|
—
|
|
|||||
|
Due from intercompany, net
|
—
|
|
|
—
|
|
|
279,084
|
|
|
(279,084
|
)
|
|
—
|
|
|||||
|
|
$
|
3,412,099
|
|
|
$
|
8,104,703
|
|
|
$
|
624,319
|
|
|
$
|
(3,973,246
|
)
|
|
$
|
8,167,875
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current portion of long-term debt
|
$
|
—
|
|
|
$
|
591
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
591
|
|
|
Accounts payable
|
15
|
|
|
2,894,916
|
|
|
279,480
|
|
|
—
|
|
|
3,174,411
|
|
|||||
|
Accrued expenses
|
2,123
|
|
|
526,696
|
|
|
20,215
|
|
|
(1,186
|
)
|
|
547,848
|
|
|||||
|
Other current liabilities
|
—
|
|
|
136,841
|
|
|
21,313
|
|
|
(1,246
|
)
|
|
156,908
|
|
|||||
|
Total current liabilities
|
2,138
|
|
|
3,559,044
|
|
|
321,008
|
|
|
(2,432
|
)
|
|
3,879,758
|
|
|||||
|
Long-term debt
|
1,048,044
|
|
|
405,000
|
|
|
—
|
|
|
—
|
|
|
1,453,044
|
|
|||||
|
Other long-term liabilities
|
—
|
|
|
538,657
|
|
|
13,331
|
|
|
(6,044
|
)
|
|
545,944
|
|
|||||
|
Intercompany note payable
|
—
|
|
|
1,048,044
|
|
|
—
|
|
|
(1,048,044
|
)
|
|
—
|
|
|||||
|
Due to intercompany, net
|
72,788
|
|
|
206,296
|
|
|
—
|
|
|
(279,084
|
)
|
|
—
|
|
|||||
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Stockholders' equity
|
2,289,129
|
|
|
2,347,662
|
|
|
289,980
|
|
|
(2,637,642
|
)
|
|
2,289,129
|
|
|||||
|
|
$
|
3,412,099
|
|
|
$
|
8,104,703
|
|
|
$
|
624,319
|
|
|
$
|
(3,973,246
|
)
|
|
$
|
8,167,875
|
|
|
|
Advance Auto Parts, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
9
|
|
|
$
|
65,345
|
|
|
$
|
39,326
|
|
|
$
|
(9
|
)
|
|
$
|
104,671
|
|
|
Receivables, net
|
—
|
|
|
549,151
|
|
|
30,674
|
|
|
—
|
|
|
579,825
|
|
|||||
|
Inventories, net
|
—
|
|
|
3,771,816
|
|
|
165,139
|
|
|
—
|
|
|
3,936,955
|
|
|||||
|
Other current assets
|
4,102
|
|
|
113,003
|
|
|
3,383
|
|
|
(899
|
)
|
|
119,589
|
|
|||||
|
Total current assets
|
4,111
|
|
|
4,499,315
|
|
|
238,522
|
|
|
(908
|
)
|
|
4,741,040
|
|
|||||
|
Property and equipment, net of accumulated depreciation
|
2
|
|
|
1,421,325
|
|
|
10,703
|
|
|
—
|
|
|
1,432,030
|
|
|||||
|
Goodwill
|
—
|
|
|
940,817
|
|
|
54,609
|
|
|
—
|
|
|
995,426
|
|
|||||
|
Intangible assets, net
|
—
|
|
|
689,745
|
|
|
58,380
|
|
|
—
|
|
|
748,125
|
|
|||||
|
Other assets, net
|
12,963
|
|
|
37,377
|
|
|
683
|
|
|
(5,286
|
)
|
|
45,737
|
|
|||||
|
Investment in subsidiaries
|
2,057,761
|
|
|
280,014
|
|
|
—
|
|
|
(2,337,775
|
)
|
|
—
|
|
|||||
|
Intercompany note receivable
|
1,047,911
|
|
|
—
|
|
|
—
|
|
|
(1,047,911
|
)
|
|
—
|
|
|||||
|
Due from intercompany, net
|
—
|
|
|
—
|
|
|
211,908
|
|
|
(211,908
|
)
|
|
—
|
|
|||||
|
|
$
|
3,122,748
|
|
|
$
|
7,868,593
|
|
|
$
|
574,805
|
|
|
$
|
(3,603,788
|
)
|
|
$
|
7,962,358
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current portion of long-term debt
|
$
|
—
|
|
|
$
|
582
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
582
|
|
|
Accounts payable
|
—
|
|
|
2,845,043
|
|
|
250,322
|
|
|
—
|
|
|
3,095,365
|
|
|||||
|
Accrued expenses
|
4,884
|
|
|
498,505
|
|
|
17,284
|
|
|
—
|
|
|
520,673
|
|
|||||
|
Other current liabilities
|
—
|
|
|
115,497
|
|
|
11,857
|
|
|
(908
|
)
|
|
126,446
|
|
|||||
|
Total current liabilities
|
4,884
|
|
|
3,459,627
|
|
|
279,463
|
|
|
(908
|
)
|
|
3,743,066
|
|
|||||
|
Long-term debt
|
1,047,911
|
|
|
588,400
|
|
|
—
|
|
|
—
|
|
|
1,636,311
|
|
|||||
|
Other long-term liabilities
|
—
|
|
|
570,027
|
|
|
15,328
|
|
|
(5,286
|
)
|
|
580,069
|
|
|||||
|
Intercompany note payable
|
—
|
|
|
1,047,911
|
|
|
—
|
|
|
(1,047,911
|
)
|
|
—
|
|
|||||
|
Due to intercompany, net
|
67,041
|
|
|
144,867
|
|
|
—
|
|
|
(211,908
|
)
|
|
—
|
|
|||||
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Stockholders' equity
|
2,002,912
|
|
|
2,057,761
|
|
|
280,014
|
|
|
(2,337,775
|
)
|
|
2,002,912
|
|
|||||
|
|
$
|
3,122,748
|
|
|
$
|
7,868,593
|
|
|
$
|
574,805
|
|
|
$
|
(3,603,788
|
)
|
|
$
|
7,962,358
|
|
|
|
Advance Auto Parts, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
2,287,522
|
|
|
$
|
161,246
|
|
|
$
|
(78,731
|
)
|
|
$
|
2,370,037
|
|
|
Cost of sales, including purchasing and warehousing costs
|
—
|
|
|
1,244,236
|
|
|
117,243
|
|
|
(78,731
|
)
|
|
1,282,748
|
|
|||||
|
Gross profit
|
—
|
|
|
1,043,286
|
|
|
44,003
|
|
|
—
|
|
|
1,087,289
|
|
|||||
|
Selling, general and administrative expenses
|
6,380
|
|
|
814,250
|
|
|
22,842
|
|
|
(13,232
|
)
|
|
830,240
|
|
|||||
|
Operating (loss) income
|
(6,380
|
)
|
|
229,036
|
|
|
21,161
|
|
|
13,232
|
|
|
257,049
|
|
|||||
|
Other, net:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
(12,070
|
)
|
|
(3,421
|
)
|
|
53
|
|
|
—
|
|
|
(15,438
|
)
|
|||||
|
Other income (expense), net
|
18,632
|
|
|
(5,052
|
)
|
|
(4,156
|
)
|
|
(13,232
|
)
|
|
(3,808
|
)
|
|||||
|
Total other, net
|
6,562
|
|
|
(8,473
|
)
|
|
(4,103
|
)
|
|
(13,232
|
)
|
|
(19,246
|
)
|
|||||
|
Income before provision for income taxes
|
182
|
|
|
220,563
|
|
|
17,058
|
|
|
—
|
|
|
237,803
|
|
|||||
|
Provision for income taxes
|
444
|
|
|
85,731
|
|
|
1,630
|
|
|
—
|
|
|
87,805
|
|
|||||
|
(Loss) Income before equity in earnings of subsidiaries
|
(262
|
)
|
|
134,832
|
|
|
15,428
|
|
|
—
|
|
|
149,998
|
|
|||||
|
Equity in earnings of subsidiaries
|
150,260
|
|
|
15,428
|
|
|
—
|
|
|
(165,688
|
)
|
|
—
|
|
|||||
|
Net income
|
$
|
149,998
|
|
|
$
|
150,260
|
|
|
$
|
15,428
|
|
|
$
|
(165,688
|
)
|
|
$
|
149,998
|
|
|
|
Advance Auto Parts, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
2,259,672
|
|
|
$
|
129,071
|
|
|
$
|
(41,046
|
)
|
|
$
|
2,347,697
|
|
|
Cost of sales, including purchasing and warehousing costs
|
—
|
|
|
1,238,836
|
|
|
87,799
|
|
|
(41,046
|
)
|
|
1,285,589
|
|
|||||
|
Gross profit
|
—
|
|
|
1,020,836
|
|
|
41,272
|
|
|
—
|
|
|
1,062,108
|
|
|||||
|
Selling, general and administrative expenses
|
3,999
|
|
|
803,083
|
|
|
26,903
|
|
|
(12,550
|
)
|
|
821,435
|
|
|||||
|
Operating (loss) income
|
(3,999
|
)
|
|
217,753
|
|
|
14,369
|
|
|
12,550
|
|
|
240,673
|
|
|||||
|
Other, net:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
(12,067
|
)
|
|
(4,791
|
)
|
|
(3
|
)
|
|
—
|
|
|
(16,861
|
)
|
|||||
|
Other income (expense), net
|
16,100
|
|
|
(2,758
|
)
|
|
(584
|
)
|
|
(12,550
|
)
|
|
208
|
|
|||||
|
Total other, net
|
4,033
|
|
|
(7,549
|
)
|
|
(587
|
)
|
|
(12,550
|
)
|
|
(16,653
|
)
|
|||||
|
Income before provision for income taxes
|
34
|
|
|
210,204
|
|
|
13,782
|
|
|
—
|
|
|
224,020
|
|
|||||
|
Provision for income taxes
|
41
|
|
|
81,336
|
|
|
3,155
|
|
|
—
|
|
|
84,532
|
|
|||||
|
(Loss) Income before equity in earnings of subsidiaries
|
(7
|
)
|
|
128,868
|
|
|
10,627
|
|
|
—
|
|
|
139,488
|
|
|||||
|
Equity in earnings of subsidiaries
|
139,495
|
|
|
10,627
|
|
|
—
|
|
|
(150,122
|
)
|
|
—
|
|
|||||
|
Net income
|
$
|
139,488
|
|
|
$
|
139,495
|
|
|
$
|
10,627
|
|
|
$
|
(150,122
|
)
|
|
$
|
139,488
|
|
|
|
Advance Auto Parts, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
5,243,113
|
|
|
$
|
332,631
|
|
|
$
|
(167,474
|
)
|
|
$
|
5,408,270
|
|
|
Cost of sales, including purchasing and warehousing costs
|
—
|
|
|
2,854,598
|
|
|
239,933
|
|
|
(167,474
|
)
|
|
2,927,057
|
|
|||||
|
Gross profit
|
—
|
|
|
2,388,515
|
|
|
92,698
|
|
|
—
|
|
|
2,481,213
|
|
|||||
|
Selling, general and administrative expenses
|
11,108
|
|
|
1,930,064
|
|
|
51,964
|
|
|
(31,500
|
)
|
|
1,961,636
|
|
|||||
|
Operating (loss) income
|
(11,108
|
)
|
|
458,451
|
|
|
40,734
|
|
|
31,500
|
|
|
519,577
|
|
|||||
|
Other, net:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
(28,351
|
)
|
|
(9,002
|
)
|
|
138
|
|
|
—
|
|
|
(37,215
|
)
|
|||||
|
Other income (expense), net
|
39,644
|
|
|
(7,234
|
)
|
|
(6,626
|
)
|
|
(31,500
|
)
|
|
(5,716
|
)
|
|||||
|
Total other, net
|
11,293
|
|
|
(16,236
|
)
|
|
(6,488
|
)
|
|
(31,500
|
)
|
|
(42,931
|
)
|
|||||
|
Income before provision for income taxes
|
185
|
|
|
442,215
|
|
|
34,246
|
|
|
—
|
|
|
476,646
|
|
|||||
|
Provision for income taxes
|
455
|
|
|
173,449
|
|
|
4,632
|
|
|
—
|
|
|
178,536
|
|
|||||
|
(Loss) Income before equity in earnings of subsidiaries
|
(270
|
)
|
|
268,766
|
|
|
29,614
|
|
|
—
|
|
|
298,110
|
|
|||||
|
Equity in earnings of subsidiaries
|
298,380
|
|
|
29,614
|
|
|
—
|
|
|
(327,994
|
)
|
|
—
|
|
|||||
|
Net income
|
$
|
298,110
|
|
|
$
|
298,380
|
|
|
$
|
29,614
|
|
|
$
|
(327,994
|
)
|
|
$
|
298,110
|
|
|
|
Advance Auto Parts, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
5,145,818
|
|
|
$
|
282,307
|
|
|
$
|
(110,929
|
)
|
|
$
|
5,317,196
|
|
|
Cost of sales, including purchasing and warehousing costs
|
—
|
|
|
2,814,047
|
|
|
198,848
|
|
|
(110,929
|
)
|
|
2,901,966
|
|
|||||
|
Gross profit
|
—
|
|
|
2,331,771
|
|
|
83,459
|
|
|
—
|
|
|
2,415,230
|
|
|||||
|
Selling, general and administrative expenses
|
7,964
|
|
|
1,885,640
|
|
|
55,117
|
|
|
(29,966
|
)
|
|
1,918,755
|
|
|||||
|
Operating (loss) income
|
(7,964
|
)
|
|
446,131
|
|
|
28,342
|
|
|
29,966
|
|
|
496,475
|
|
|||||
|
Other, net:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
(28,097
|
)
|
|
(12,245
|
)
|
|
(161
|
)
|
|
—
|
|
|
(40,503
|
)
|
|||||
|
Other income (expense), net
|
36,148
|
|
|
(4,425
|
)
|
|
(946
|
)
|
|
(29,966
|
)
|
|
811
|
|
|||||
|
Total other, net
|
8,051
|
|
|
(16,670
|
)
|
|
(1,107
|
)
|
|
(29,966
|
)
|
|
(39,692
|
)
|
|||||
|
Income before provision for income taxes
|
87
|
|
|
429,461
|
|
|
27,235
|
|
|
—
|
|
|
456,783
|
|
|||||
|
Provision for income taxes
|
108
|
|
|
163,894
|
|
|
5,567
|
|
|
—
|
|
|
169,569
|
|
|||||
|
(Loss) Income before equity in earnings of subsidiaries
|
(21
|
)
|
|
265,567
|
|
|
21,668
|
|
|
—
|
|
|
287,214
|
|
|||||
|
Equity in earnings of subsidiaries
|
287,235
|
|
|
21,668
|
|
|
—
|
|
|
(308,903
|
)
|
|
—
|
|
|||||
|
Net income
|
$
|
287,214
|
|
|
$
|
287,235
|
|
|
$
|
21,668
|
|
|
$
|
(308,903
|
)
|
|
$
|
287,214
|
|
|
|
Advance Auto Parts, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net income
|
$
|
149,998
|
|
|
$
|
150,260
|
|
|
$
|
15,428
|
|
|
$
|
(165,688
|
)
|
|
$
|
149,998
|
|
|
Other comprehensive loss:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Changes in net unrecognized other postretirement benefit costs
|
—
|
|
|
(134
|
)
|
|
—
|
|
|
—
|
|
|
(134
|
)
|
|||||
|
Currency translation adjustments
|
—
|
|
|
—
|
|
|
(12,618
|
)
|
|
—
|
|
|
(12,618
|
)
|
|||||
|
Equity in other comprehensive loss of subsidiaries
|
(12,752
|
)
|
|
(12,618
|
)
|
|
—
|
|
|
25,370
|
|
|
—
|
|
|||||
|
Other comprehensive loss
|
(12,752
|
)
|
|
(12,752
|
)
|
|
(12,618
|
)
|
|
25,370
|
|
|
(12,752
|
)
|
|||||
|
Comprehensive income
|
$
|
137,246
|
|
|
$
|
137,508
|
|
|
$
|
2,810
|
|
|
$
|
(140,318
|
)
|
|
$
|
137,246
|
|
|
|
Advance Auto Parts, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net income
|
$
|
139,488
|
|
|
$
|
139,495
|
|
|
$
|
10,627
|
|
|
$
|
(150,122
|
)
|
|
$
|
139,488
|
|
|
Other comprehensive (loss) income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Changes in net unrecognized other postretirement benefit costs
|
—
|
|
|
(139
|
)
|
|
—
|
|
|
—
|
|
|
(139
|
)
|
|||||
|
Currency translation adjustments
|
—
|
|
|
—
|
|
|
6,654
|
|
|
—
|
|
|
6,654
|
|
|||||
|
Other comprehensive (loss) income
|
—
|
|
|
(139
|
)
|
|
6,654
|
|
|
—
|
|
|
6,515
|
|
|||||
|
Comprehensive income
|
$
|
139,488
|
|
|
$
|
139,356
|
|
|
$
|
17,281
|
|
|
$
|
(150,122
|
)
|
|
$
|
146,003
|
|
|
|
Advance Auto Parts, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net income
|
$
|
298,110
|
|
|
$
|
298,380
|
|
|
$
|
29,614
|
|
|
$
|
(327,994
|
)
|
|
$
|
298,110
|
|
|
Other comprehensive loss:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Changes in net unrecognized other postretirement benefit costs
|
—
|
|
|
(312
|
)
|
|
—
|
|
|
—
|
|
|
(312
|
)
|
|||||
|
Currency translation adjustments
|
—
|
|
|
—
|
|
|
(20,081
|
)
|
|
—
|
|
|
(20,081
|
)
|
|||||
|
Equity in other comprehensive loss of subsidiaries
|
(20,393
|
)
|
|
(20,081
|
)
|
|
—
|
|
|
40,474
|
|
|
—
|
|
|||||
|
Other comprehensive loss
|
(20,393
|
)
|
|
(20,393
|
)
|
|
(20,081
|
)
|
|
40,474
|
|
|
(20,393
|
)
|
|||||
|
Comprehensive income
|
$
|
277,717
|
|
|
$
|
277,987
|
|
|
$
|
9,533
|
|
|
$
|
(287,520
|
)
|
|
$
|
277,717
|
|
|
|
Advance Auto Parts, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net income
|
$
|
287,214
|
|
|
$
|
287,235
|
|
|
$
|
21,668
|
|
|
$
|
(308,903
|
)
|
|
$
|
287,214
|
|
|
Other comprehensive (loss) income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Changes in net unrecognized other postretirement benefit costs
|
—
|
|
|
(323
|
)
|
|
—
|
|
|
—
|
|
|
(323
|
)
|
|||||
|
Currency translation adjustments
|
—
|
|
|
—
|
|
|
3,414
|
|
|
—
|
|
|
3,414
|
|
|||||
|
Other comprehensive (loss) income
|
—
|
|
|
(323
|
)
|
|
3,414
|
|
|
—
|
|
|
3,091
|
|
|||||
|
Comprehensive income
|
$
|
287,214
|
|
|
$
|
286,912
|
|
|
$
|
25,082
|
|
|
$
|
(308,903
|
)
|
|
$
|
290,305
|
|
|
|
Advance Auto Parts, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net cash provided by (used in) operating activities
|
$
|
—
|
|
|
$
|
339,939
|
|
|
$
|
(9,123
|
)
|
|
$
|
—
|
|
|
$
|
330,816
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchases of property and equipment
|
—
|
|
|
(113,215
|
)
|
|
(1,320
|
)
|
|
—
|
|
|
(114,535
|
)
|
|||||
|
Business acquisitions, net of cash acquired
|
—
|
|
|
(16,431
|
)
|
|
|
|
—
|
|
|
(16,431
|
)
|
||||||
|
Proceeds from sales of property and equipment
|
—
|
|
|
473
|
|
|
4
|
|
|
—
|
|
|
477
|
|
|||||
|
Net cash used in investing activities
|
—
|
|
|
(129,173
|
)
|
|
(1,316
|
)
|
|
—
|
|
|
(130,489
|
)
|
|||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Increase in bank overdrafts
|
—
|
|
|
233
|
|
|
9,647
|
|
|
—
|
|
|
9,880
|
|
|||||
|
Borrowings under credit facilities
|
—
|
|
|
460,700
|
|
|
—
|
|
|
—
|
|
|
460,700
|
|
|||||
|
Payments on credit facilities
|
—
|
|
|
(644,100
|
)
|
|
—
|
|
|
—
|
|
|
(644,100
|
)
|
|||||
|
Dividends paid
|
—
|
|
|
(13,227
|
)
|
|
—
|
|
|
—
|
|
|
(13,227
|
)
|
|||||
|
Proceeds from the issuance of common stock, primarily for employee stock purchase plan
|
—
|
|
|
2,512
|
|
|
—
|
|
|
—
|
|
|
2,512
|
|
|||||
|
Tax withholdings related to the exercise of stock appreciation rights
|
—
|
|
|
(9,589
|
)
|
|
—
|
|
|
—
|
|
|
(9,589
|
)
|
|||||
|
Excess tax benefit from share-based compensation
|
—
|
|
|
8,435
|
|
|
—
|
|
|
—
|
|
|
8,435
|
|
|||||
|
Repurchase of common stock
|
—
|
|
|
(1,734
|
)
|
|
—
|
|
|
—
|
|
|
(1,734
|
)
|
|||||
|
Other
|
—
|
|
|
(207
|
)
|
|
—
|
|
|
—
|
|
|
(207
|
)
|
|||||
|
Net cash (used in) provided by financing activities
|
—
|
|
|
(196,977
|
)
|
|
9,647
|
|
|
—
|
|
|
(187,330
|
)
|
|||||
|
Effect of exchange rate changes on cash
|
—
|
|
|
—
|
|
|
(3,132
|
)
|
|
—
|
|
|
(3,132
|
)
|
|||||
|
Net increase (decrease) in cash and cash equivalents
|
—
|
|
|
13,789
|
|
|
(3,924
|
)
|
|
—
|
|
|
9,865
|
|
|||||
|
Cash and cash equivalents
, beginning of period
|
9
|
|
|
65,345
|
|
|
39,326
|
|
|
(9
|
)
|
|
104,671
|
|
|||||
|
Cash and cash equivalents
, end of period
|
$
|
9
|
|
|
$
|
79,134
|
|
|
$
|
35,402
|
|
|
$
|
(9
|
)
|
|
$
|
114,536
|
|
|
|
Advance Auto Parts, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net cash provided by operating activities
|
$
|
—
|
|
|
$
|
318,072
|
|
|
$
|
2,489
|
|
|
$
|
—
|
|
|
$
|
320,561
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchases of property and equipment
|
—
|
|
|
(104,742
|
)
|
|
(1,528
|
)
|
|
—
|
|
|
(106,270
|
)
|
|||||
|
Business acquisitions, net of cash acquired
|
—
|
|
|
(2,058,313
|
)
|
|
(871
|
)
|
|
—
|
|
|
(2,059,184
|
)
|
|||||
|
Proceeds from sales of property and equipment
|
—
|
|
|
130
|
|
|
—
|
|
|
—
|
|
|
130
|
|
|||||
|
Net cash used in investing activities
|
—
|
|
|
(2,162,925
|
)
|
|
(2,399
|
)
|
|
—
|
|
|
(2,165,324
|
)
|
|||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
—
|
|
|
|
|||||||||
|
Increase in bank overdrafts
|
—
|
|
|
6,230
|
|
|
—
|
|
|
(9
|
)
|
|
6,221
|
|
|||||
|
Borrowings under credit facilities
|
—
|
|
|
1,677,600
|
|
|
—
|
|
|
—
|
|
|
1,677,600
|
|
|||||
|
Payments on credit facilities
|
—
|
|
|
(862,600
|
)
|
|
—
|
|
|
—
|
|
|
(862,600
|
)
|
|||||
|
Dividends paid
|
—
|
|
|
(13,178
|
)
|
|
—
|
|
|
—
|
|
|
(13,178
|
)
|
|||||
|
Proceeds from the issuance of common stock, primarily for employee stock purchase plan
|
—
|
|
|
4,208
|
|
|
—
|
|
|
—
|
|
|
4,208
|
|
|||||
|
Tax withholdings related to the exercise of stock appreciation rights
|
—
|
|
|
(4,120
|
)
|
|
—
|
|
|
—
|
|
|
(4,120
|
)
|
|||||
|
Excess tax benefit from share-based compensation
|
—
|
|
|
5,138
|
|
|
—
|
|
|
—
|
|
|
5,138
|
|
|||||
|
Repurchase of common stock
|
—
|
|
|
(757
|
)
|
|
—
|
|
|
—
|
|
|
(757
|
)
|
|||||
|
Contingent consideration related to previous business acquisition
|
—
|
|
|
(10,047
|
)
|
|
—
|
|
|
—
|
|
|
(10,047
|
)
|
|||||
|
Other
|
—
|
|
|
(406
|
)
|
|
—
|
|
|
—
|
|
|
(406
|
)
|
|||||
|
Net cash provided by financing activities
|
—
|
|
|
802,068
|
|
|
—
|
|
|
(9
|
)
|
|
802,059
|
|
|||||
|
Effect of exchange rate changes on cash
|
—
|
|
|
—
|
|
|
(2,321
|
)
|
|
—
|
|
|
(2,321
|
)
|
|||||
|
Net decrease in cash and cash equivalents
|
—
|
|
|
(1,042,785
|
)
|
|
(2,231
|
)
|
|
(9
|
)
|
|
(1,045,025
|
)
|
|||||
|
Cash and cash equivalents
, beginning of period
|
9
|
|
|
1,106,766
|
|
|
5,696
|
|
|
—
|
|
|
1,112,471
|
|
|||||
|
Cash and cash equivalents
, end of period
|
$
|
9
|
|
|
$
|
63,981
|
|
|
$
|
3,465
|
|
|
$
|
(9
|
)
|
|
$
|
67,446
|
|
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
|
|
•
|
a decrease in demand for our products;
|
|
•
|
competitive pricing and other competitive pressures;
|
|
•
|
the risk that the anticipated benefits of the acquisition of General Parts International, Inc. (“GPI”), including synergies, may not be fully realized or may take longer to realize than expected, that we may experience difficulty integrating GPI’s operations into our operations, or that management's attention may be diverted from our other businesses in association with the acquisition of GPI;
|
|
•
|
the possibility that the acquisition of GPI may not advance our business strategy or prove to be an accretive investment or may impact third-party relationships, including customers, wholesalers, independently-owned and jobber stores and suppliers;
|
|
•
|
the risk that the additional indebtedness from the new financing agreements in association with the acquisition of GPI may limit our operating flexibility or otherwise strain our liquidity and financial condition;
|
|
•
|
the risk that we may experience difficulty retaining key GPI employees;
|
|
•
|
our ability to implement our business strategy;
|
|
•
|
our ability to expand our business, including the location of available and suitable real estate for new store locations, the integration of any acquired businesses and the continued increase in supply chain capacity and efficiency;
|
|
•
|
our dependence on our suppliers to provide us with products that comply with safety and quality standards;
|
|
•
|
our ability to attract and retain qualified employees, or Team Members;
|
|
•
|
the potential for fluctuations in the market price of our common stock and the resulting exposure to securities class action litigations;
|
|
•
|
deterioration in general macro-economic conditions, including unemployment, inflation or deflation, consumer debt levels, high fuel and energy costs, higher tax rates or uncertain credit markets;
|
|
•
|
regulatory and legal risks, including being named as a defendant in administrative investigations or litigation, and the incurrence of legal fees and costs, the payment of fines or the payment of sums to settle litigation cases or administrative investigations or proceedings;
|
|
•
|
a security breach or other cyber security incident;
|
|
•
|
business interruptions due to the occurrence of natural disasters, extended periods of unfavorable weather, computer system malfunction, wars or acts of terrorism; and
|
|
•
|
the impact of global climate change or legal and regulatory responses to such change.
|
|
|
|
Q2 2015
|
|
Q2 2014
|
||||
|
GPI integration and store consolidation expenses
|
|
$
|
0.16
|
|
|
$
|
0.10
|
|
|
Amortization related to the acquired intangible assets from GPI
|
|
$
|
0.08
|
|
|
$
|
0.08
|
|
|
•
|
Total sales during the
second
quarter of
Fiscal 2015
were
$2,370.0 million
, an increase of
1.0%
as compared to the
second
quarter of Fiscal
2014
. This increase was primarily driven by a comparable store sales increase of
1.0%
and new stores opened during the past 12 months, partially offset by a net decrease in the number of independent stores served.
|
|
•
|
Our operating income for the
second
quarter of
Fiscal 2015
was
$257.0 million
, an increase of
$16.4 million
from the comparable period of Fiscal
2014
. As a percentage of total sales, operating income was
10.8%
, an increase of
59
basis points versus the comparable period of Fiscal
2014
, inclusive of integration expenses.
|
|
•
|
Our inventory balance as of
July 18, 2015
increased
$182.6 million
, or
4.6%
, over our inventory balance as of
January 3, 2015
, driven mainly by transitional inventory growth resulting from our product integration changeovers and new stores and branches.
|
|
•
|
We generated operating cash flow of
$330.8 million
during the
twenty-eight
weeks ended
July 18, 2015
, an increase of
3.2%
from the comparable period in Fiscal
2014
, primarily due to higher earnings and fluctuations in accounts receivable, accrued expenses and other assets due to the timing of payments. This was partially offset by inventory growth, net of accounts payable.
|
|
•
|
Growing our Commercial business by meeting customers' needs through our family of store names and brands, increased volume with national and regional accounts, growth in our banner programs in our AAP and CQUS stores, and ongoing GPI integration and store consolidations/conversions;
|
|
•
|
Improving localized parts availability through the continued increase in the number of our larger HUB stores, expansion of the cross-sourcing network between store brands, and leveraging the advancement of our supply chain infrastructure, including increase in stores receiving daily deliveries from our distribution centers and the late 2014 opening of our Hartford, CT distribution center;
|
|
•
|
Maintaining a steady new store growth rate including new markets utilizing both Advance Auto Parts and Carquest brands and renewed emphasis and investment in our DIY business, including the roll-out of our Speedperks loyalty program and other new marketing programs; and
|
|
•
|
Continuing our focus on store execution through more effective scheduling, increased productivity and simplification, improved product on-hand accuracy, expanded sales training and continued measurement of customer satisfaction.
|
|
•
|
an increase in the number of vehicles and stabilization of the average age of vehicles;
|
|
•
|
a long-term expectation that miles driven will continue to increase based on historical trends; and
|
|
•
|
a steadily improving job market and lower fuel prices.
|
|
•
|
deferral of elective automotive maintenance in the near term as more consumers contemplate new automobile purchases; and
|
|
•
|
longer maintenance and part failure intervals on newer cars due to improved quality.
|
|
|
AAP
|
|
AI
|
|
BWP
|
|
CARQUEST
|
|
WORLDPAC
|
|
Total
|
||||||
|
April 25, 2015
|
3,908
|
|
|
181
|
|
|
36
|
|
|
1,110
|
|
|
115
|
|
|
5,350
|
|
|
New
(1)
|
15
|
|
|
1
|
|
|
—
|
|
|
20
|
|
|
2
|
|
|
38
|
|
|
Closed
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
Consolidated
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
|
—
|
|
|
(18
|
)
|
|
Converted
(3)
|
50
|
|
|
—
|
|
|
(1
|
)
|
|
(49
|
)
|
|
—
|
|
|
—
|
|
|
July 18, 2015
|
3,972
|
|
|
182
|
|
|
35
|
|
|
1,063
|
|
|
117
|
|
|
5,369
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
January 3, 2015
|
3,888
|
|
|
210
|
|
|
38
|
|
|
1,125
|
|
|
111
|
|
|
5,372
|
|
|
New
(1)
|
35
|
|
|
1
|
|
|
—
|
|
|
21
|
|
|
6
|
|
|
63
|
|
|
Closed
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(8
|
)
|
|
Consolidated
(2)
|
(1
|
)
|
|
(25
|
)
|
|
(2
|
)
|
|
(30
|
)
|
|
—
|
|
|
(58
|
)
|
|
Converted
(3)
|
57
|
|
|
(4
|
)
|
|
(1
|
)
|
|
(52
|
)
|
|
—
|
|
|
—
|
|
|
July 18, 2015
|
3,972
|
|
|
182
|
|
|
35
|
|
|
1,063
|
|
|
117
|
|
|
5,369
|
|
|
Locations with commercial delivery programs
|
3,521
|
|
|
182
|
|
|
35
|
|
|
1,063
|
|
|
117
|
|
|
4,918
|
|
|
|
Twelve Week Periods Ended
|
|
Twenty-Eight Week Periods Ended
|
||||||||
|
|
July 18,
2015 |
|
July 12,
2014 |
|
July 18, 2015
|
|
July 12, 2014
|
||||
|
Net sales
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Cost of sales, including purchasing and warehousing costs
|
54.1
|
|
|
54.8
|
|
|
54.1
|
|
|
54.6
|
|
|
Gross profit
|
45.9
|
|
|
45.2
|
|
|
45.9
|
|
|
45.4
|
|
|
Selling, general and administrative expenses
|
35.0
|
|
|
35.0
|
|
|
36.3
|
|
|
36.1
|
|
|
Operating income
|
10.8
|
|
|
10.3
|
|
|
9.6
|
|
|
9.3
|
|
|
Interest expense
|
(0.7
|
)
|
|
(0.7
|
)
|
|
(0.7
|
)
|
|
(0.8
|
)
|
|
Other expense, net
|
(0.2
|
)
|
|
0.0
|
|
|
(0.1
|
)
|
|
0.0
|
|
|
Provision for income taxes
|
3.7
|
|
|
3.6
|
|
|
3.3
|
|
|
3.2
|
|
|
Net income
|
6.3
|
%
|
|
5.9
|
%
|
|
5.5
|
%
|
|
5.4
|
%
|
|
|
|
Twelve Week Periods Ended
|
||||||||||||||||||||||
|
|
|
(in thousands, except per share data)
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
July 18, 2015
|
|
July 12, 2014
|
||||||||||||||||||||
|
|
|
As Reported
|
|
Comparable Adjustments
(a)
|
|
Comparable
|
|
As Reported
|
|
Comparable Adjustments
(a)
|
|
Comparable
|
||||||||||||
|
Net sales
|
|
$
|
2,370,037
|
|
|
$
|
—
|
|
|
$
|
2,370,037
|
|
|
$
|
2,347,697
|
|
|
$
|
—
|
|
|
$
|
2,347,697
|
|
|
Cost of sales, including purchasing and warehousing costs
|
|
1,282,748
|
|
|
—
|
|
|
1,282,748
|
|
|
1,285,589
|
|
|
—
|
|
|
1,285,589
|
|
||||||
|
Gross profit
|
|
1,087,289
|
|
|
—
|
|
|
1,087,289
|
|
|
1,062,108
|
|
|
—
|
|
|
1,062,108
|
|
||||||
|
Selling, general and administrative expenses
|
|
830,240
|
|
|
(28,425
|
)
|
|
801,815
|
|
|
821,435
|
|
|
(22,068
|
)
|
|
799,367
|
|
||||||
|
Operating income
|
|
257,049
|
|
|
28,425
|
|
|
285,474
|
|
|
240,673
|
|
|
22,068
|
|
|
262,741
|
|
||||||
|
Other, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest expense
|
|
(15,438
|
)
|
|
—
|
|
|
(15,438
|
)
|
|
(16,861
|
)
|
|
—
|
|
|
(16,861
|
)
|
||||||
|
Other (expense) income, net
|
|
(3,808
|
)
|
|
—
|
|
|
(3,808
|
)
|
|
208
|
|
|
—
|
|
|
208
|
|
||||||
|
Total other, net
|
|
(19,246
|
)
|
|
—
|
|
|
(19,246
|
)
|
|
(16,653
|
)
|
|
—
|
|
|
(16,653
|
)
|
||||||
|
Income before provision for income taxes
|
|
237,803
|
|
|
28,425
|
|
|
266,228
|
|
|
224,020
|
|
|
22,068
|
|
|
246,088
|
|
||||||
|
Provision for income taxes
|
|
87,805
|
|
|
10,801
|
|
|
98,606
|
|
|
84,532
|
|
|
8,386
|
|
|
92,918
|
|
||||||
|
Net income
|
|
$
|
149,998
|
|
|
$
|
17,624
|
|
|
$
|
167,622
|
|
|
$
|
139,488
|
|
|
$
|
13,682
|
|
|
$
|
153,170
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Basic earnings per common share
(b)
|
|
$
|
2.04
|
|
|
$
|
0.24
|
|
|
$
|
2.28
|
|
|
$
|
1.91
|
|
|
$
|
0.19
|
|
|
$
|
2.09
|
|
|
Diluted earnings per common share
(b)
|
|
$
|
2.03
|
|
|
$
|
0.24
|
|
|
$
|
2.27
|
|
|
$
|
1.89
|
|
|
$
|
0.19
|
|
|
$
|
2.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Weighted average common shares outstanding
(b)
|
|
73,183
|
|
|
73,183
|
|
|
73,183
|
|
|
72,930
|
|
|
72,930
|
|
|
72,930
|
|
||||||
|
Weighted average common shares outstanding - assuming dilution
(b)
|
|
73,682
|
|
|
73,682
|
|
|
73,682
|
|
|
73,399
|
|
|
73,399
|
|
|
73,399
|
|
||||||
|
(a)
|
The comparable adjustments to Selling, general and administrative expenses for the
twelve
weeks ended
July 18, 2015
include GPI integration and store consolidation costs of
$18,585
and GPI amortization of acquired intangible assets of
$9,839
. The comparable adjustments to Selling, general and administration expenses for the
twelve
weeks ended
July 12, 2014
include GPI integration and store consolidation costs of
$12,216
and GPI amortization of acquired intangible assets of
$9,851
.
|
|
(b)
|
Weighted average common shares outstanding is calculated based on the weighted average number of shares outstanding during the quarter. At
July 18, 2015
and
July 12, 2014
, we had
73,204
and
72,976
shares outstanding, respectively.
|
|
|
|
Twenty-Eight Week Periods Ended
|
||||||||||||||||||||||
|
|
|
(in thousands, except per share data)
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
July 18, 2015
|
|
July 12, 2014
|
||||||||||||||||||||
|
|
|
As Reported
|
|
Comparable Adjustments
(a)
|
|
Comparable
|
|
As Reported
|
|
Comparable Adjustments
(a)
|
|
Comparable
|
||||||||||||
|
Net sales
|
|
$
|
5,408,270
|
|
|
$
|
—
|
|
|
$
|
5,408,270
|
|
|
$
|
5,317,196
|
|
|
$
|
—
|
|
|
$
|
5,317,196
|
|
|
Cost of sales, including purchasing and warehousing costs
|
|
2,927,057
|
|
|
—
|
|
|
2,927,057
|
|
|
2,901,966
|
|
|
—
|
|
|
2,901,966
|
|
||||||
|
Gross profit
|
|
2,481,213
|
|
|
—
|
|
|
2,481,213
|
|
|
2,415,230
|
|
|
—
|
|
|
2,415,230
|
|
||||||
|
Selling, general and administrative expenses
|
|
1,961,636
|
|
|
(74,176
|
)
|
|
1,887,460
|
|
|
1,918,755
|
|
|
(50,605
|
)
|
|
1,868,150
|
|
||||||
|
Operating income
|
|
519,577
|
|
|
74,176
|
|
|
593,753
|
|
|
496,475
|
|
|
50,605
|
|
|
547,080
|
|
||||||
|
Other, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest expense
|
|
(37,215
|
)
|
|
—
|
|
|
(37,215
|
)
|
|
(40,503
|
)
|
|
—
|
|
|
(40,503
|
)
|
||||||
|
Other (expense) income, net
|
|
(5,716
|
)
|
|
—
|
|
|
(5,716
|
)
|
|
811
|
|
|
—
|
|
|
811
|
|
||||||
|
Total other, net
|
|
(42,931
|
)
|
|
—
|
|
|
(42,931
|
)
|
|
(39,692
|
)
|
|
—
|
|
|
(39,692
|
)
|
||||||
|
Income before provision for income taxes
|
|
476,646
|
|
|
74,176
|
|
|
550,822
|
|
|
456,783
|
|
|
50,605
|
|
|
507,388
|
|
||||||
|
Provision for income taxes
|
|
178,536
|
|
|
28,187
|
|
|
206,723
|
|
|
169,569
|
|
|
19,230
|
|
|
188,799
|
|
||||||
|
Net income
|
|
$
|
298,110
|
|
|
$
|
45,989
|
|
|
$
|
344,099
|
|
|
$
|
287,214
|
|
|
$
|
31,375
|
|
|
$
|
318,589
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Basic earnings per common share
(b)
|
|
$
|
4.06
|
|
|
$
|
0.62
|
|
|
$
|
4.69
|
|
|
$
|
3.93
|
|
|
$
|
0.43
|
|
|
$
|
4.36
|
|
|
Diluted earnings per common share
(b)
|
|
$
|
4.03
|
|
|
$
|
0.62
|
|
|
$
|
4.65
|
|
|
$
|
3.90
|
|
|
$
|
0.43
|
|
|
$
|
4.33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Weighted average common shares outstanding
(b)
|
|
73,148
|
|
|
73,148
|
|
|
73,148
|
|
|
72,895
|
|
|
72,895
|
|
|
72,895
|
|
||||||
|
Weighted average common shares outstanding - assuming dilution
(b)
|
|
73,665
|
|
|
73,665
|
|
|
73,665
|
|
|
73,374
|
|
|
73,374
|
|
|
73,374
|
|
||||||
|
(a)
|
The comparable adjustments to Selling, general and administrative expenses for the
twenty-eight
weeks ended
July 18, 2015
include GPI integration and store consolidation costs of
$51,291
and GPI amortization of acquired intangible assets of
$22,885
. The comparable adjustments to Selling, general and administration expenses for the
twenty-eight
weeks ended
July 12, 2014
include GPI integration and store consolidation costs of
$27,697
and GPI amortization of acquired intangible assets of
$22,907
.
|
|
(b)
|
Weighted average common shares outstanding is calculated based on the weighted average number of shares outstanding during the year-to-date period. At
July 18, 2015
and
July 12, 2014
, we had
73,204
and
72,976
shares outstanding, respectively.
|
|
|
Twenty-Eight Week Periods Ended
|
||||||
|
|
July 18, 2015
|
|
July 12, 2014
|
||||
|
|
(in millions)
|
||||||
|
Cash flows provided by operating activities
|
$
|
330.8
|
|
|
$
|
320.6
|
|
|
Cash flows used in investing activities
|
(130.5
|
)
|
|
(2,165.3
|
)
|
||
|
Cash flows (used in) provided by financing activities
|
(187.3
|
)
|
|
802.1
|
|
||
|
Effect of exchange rate changes on cash
|
(3.1
|
)
|
|
(2.3
|
)
|
||
|
Net increase (decrease) in cash and cash equivalents
|
$
|
9.9
|
|
|
$
|
(1,045.0
|
)
|
|
|
Fiscal
2015
|
|
Fiscal
2016
|
|
Fiscal
2017
|
|
Fiscal
2018
|
|
Fiscal
2019
|
|
Thereafter
|
|
Total
|
|
Fair
Market
Liability
|
||||||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||||||||||||
|
Variable rate
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
60,000
|
|
|
$
|
340,000
|
|
|
$
|
—
|
|
|
$
|
400,000
|
|
|
$
|
400,000
|
|
|
Weighted average interest rate
|
1.8
|
%
|
|
2.3
|
%
|
|
3.1
|
%
|
|
3.6
|
%
|
|
4.0
|
%
|
|
—
|
|
|
2.8
|
%
|
|
—
|
|
||||||||
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
Period
|
|
Total Number
of Shares
Purchased
(1)
|
|
Average
Price Paid
per Share
(1)
|
|
Total Number of
Shares Purchased as
Part of Publicly
Announced Plans or
Programs
(2)
|
|
Maximum Dollar
Value of Shares that May Yet
Be Purchased
Under the Plans or
Programs
(2)
|
||||||
|
April 26, 2015 to May 23, 2015
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
415,092
|
|
|
May 24, 2015 to June 20, 2015
|
|
1
|
|
|
155.41
|
|
|
—
|
|
|
415,092
|
|
||
|
June 21, 2015 to July 18, 2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
415,092
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||
|
Total
|
|
1
|
|
|
$
|
155.41
|
|
|
—
|
|
|
$
|
415,092
|
|
|
(1)
|
We repurchased
924
shares of our common stock, at an aggregate cost of
$0.1 million
, or an average purchase price of
$155.41
per share, in connection with the net settlement of shares issued as a result of the vesting of restricted stock and restricted stock units during the
twelve
weeks ended
July 18, 2015
.
|
|
(2)
|
Our
$500 million
stock repurchase program was authorized by our Board of Directors on May 14, 2012.
|
|
ITEM 6.
|
EXHIBITS
|
|
|
|
Incorporated by Reference
|
Filed
|
|||
|
Exhibit No.
|
Exhibit Description
|
Form
|
Exhibit
|
Filing Date
|
Herewith
|
|
|
3.1
|
Restated Certificate of Incorporation of Advance Auto Parts, Inc. (“Advance Auto”) (as amended effective as of June 7, 2013).
|
10-Q
|
3.1
|
|
8/19/2013
|
|
|
3.2
|
Amended and Restated Bylaws of Advance Auto (effective June 7, 2013).
|
8-K
|
3.2
|
|
6/13/2013
|
|
|
31.1
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
X
|
|
31.2
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
X
|
|
32.1
|
Certifications of Chief Executive Officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
X
|
|
101.INS
|
XBRL Instance Document
|
|
|
|
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
|
101.LAB
|
XBRL Taxonomy Extension Labels Linkbase Document
|
|
|
|
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
|
|
ADVANCE AUTO PARTS, INC.
|
|
|
|
|
|
|
August 25, 2015
|
By:
|
/s/ Michael A. Norona
|
|
|
Michael A. Norona
Executive Vice President and Chief Financial Officer
|
|
|
|
|
Incorporated by Reference
|
Filed
|
|||
|
Exhibit No.
|
Exhibit Description
|
Form
|
Exhibit
|
Filing Date
|
Herewith
|
|
|
3.1
|
Restated Certificate of Incorporation of Advance Auto Parts, Inc. (“Advance Auto”) (as amended effective as of June 7, 2013).
|
10-Q
|
3.1
|
|
8/19/2013
|
|
|
3.2
|
Amended and Restated Bylaws of Advance Auto (effective June 7, 2013).
|
8-K
|
3.2
|
|
6/13/2013
|
|
|
31.1
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
X
|
|
31.2
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
X
|
|
32.1
|
Certifications of Chief Executive Officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
X
|
|
101.INS
|
XBRL Instance Document
|
|
|
|
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
|
101.LAB
|
XBRL Taxonomy Extension Labels Linkbase Document
|
|
|
|
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|