These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
|
Delaware
|
|
01-0609375
|
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
|
|
|
|
2905 Premiere Parkway NW, Suite 300
Duluth, Georgia
|
|
30097
|
|
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
|
Large Accelerated Filer
|
o
|
|
Accelerated Filer
|
x
|
|
|
|
|
|
|
|
Non-Accelerated Filer
|
o
|
|
Smaller Reporting Company
|
o
|
|
|
|
PART I—Financial Information
|
||||
|
|
|
|
|
|
|
Item 1.
|
|
|
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
|
|
|
Item 2.
|
|
|
||
|
Item 3.
|
|
|
||
|
Item 4.
|
|
|
||
|
|
|
|
|
|
|
PART II—Other Information
|
||||
|
|
|
|
|
|
|
Item 6.
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
Item 1.
|
Condensed Consolidated Financial Statements
|
|
|
September 30,
2010 |
|
December 31,
2009 |
||||
|
|
|
|
|
||||
|
ASSETS
|
|
|
|
||||
|
CURRENT ASSETS:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
9.1
|
|
|
$
|
84.7
|
|
|
Contracts-in-transit
|
61.5
|
|
|
61.8
|
|
||
|
Accounts receivable (net of allowance of $0.7 and $0.8, respectively)
|
84.6
|
|
|
79.0
|
|
||
|
Inventories
|
525.6
|
|
|
499.7
|
|
||
|
Deferred income taxes
|
5.8
|
|
|
8.6
|
|
||
|
Assets held for sale
|
12.8
|
|
|
30.3
|
|
||
|
Other current assets
|
64.0
|
|
|
51.5
|
|
||
|
Total current assets
|
763.4
|
|
|
815.6
|
|
||
|
PROPERTY AND EQUIPMENT, net
|
444.7
|
|
|
449.1
|
|
||
|
DEFERRED INCOME TAXES, net of current portion
|
68.9
|
|
|
84.4
|
|
||
|
OTHER LONG-TERM ASSETS
|
49.5
|
|
|
51.8
|
|
||
|
Total assets
|
$
|
1,326.5
|
|
|
$
|
1,400.9
|
|
|
|
|
|
|
||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
||||
|
CURRENT LIABILITIES:
|
|
|
|
||||
|
Floor plan notes payable—trade
|
$
|
283.3
|
|
|
$
|
357.7
|
|
|
Floor plan notes payable—non-trade
|
72.3
|
|
|
77.0
|
|
||
|
Current maturities of long-term debt
|
9.1
|
|
|
9.0
|
|
||
|
Accounts payable and accrued liabilities
|
152.0
|
|
|
148.2
|
|
||
|
Liabilities associated with assets held for sale
|
—
|
|
|
6.9
|
|
||
|
Total current liabilities
|
516.7
|
|
|
598.8
|
|
||
|
LONG-TERM DEBT
|
500.7
|
|
|
528.8
|
|
||
|
OTHER LONG-TERM LIABILITIES
|
30.3
|
|
|
29.7
|
|
||
|
COMMITMENTS AND CONTINGENCIES (Note 11)
|
|
|
|
||||
|
|
|
|
|
||||
|
SHAREHOLDERS' EQUITY:
|
|
|
|
||||
|
Preferred stock, $.01 par value, 10,000,000 shares authorized; none issued or outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, $.01 par value, 90,000,000 shares authorized; 37,525,865 and 37,200,557 shares issued, including shares held in treasury, respectively
|
0.4
|
|
|
0.4
|
|
||
|
Additional paid-in capital
|
461.7
|
|
|
457.3
|
|
||
|
Accumulated deficit
|
(101.1
|
)
|
|
(133.8
|
)
|
||
|
Treasury stock, at cost; 4,790,488 and 4,770,224 shares, respectively
|
(74.9
|
)
|
|
(74.6
|
)
|
||
|
Accumulated other comprehensive loss
|
(7.3
|
)
|
|
(5.7
|
)
|
||
|
Total shareholders' equity
|
278.8
|
|
|
243.6
|
|
||
|
Total liabilities and shareholders' equity
|
$
|
1,326.5
|
|
|
$
|
1,400.9
|
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
2010
|
|
2009
|
|
2010
|
|
2009
|
||||||||
|
REVENUES:
|
|
|
|
|
|
|
|
||||||||
|
New vehicle
|
$
|
606.0
|
|
|
$
|
570.3
|
|
|
$
|
1,724.6
|
|
|
$
|
1,520.0
|
|
|
Used vehicle
|
295.6
|
|
|
248.6
|
|
|
835.3
|
|
|
699.0
|
|
||||
|
Parts and service
|
160.5
|
|
|
156.6
|
|
|
471.3
|
|
|
474.1
|
|
||||
|
Finance and insurance, net
|
31.8
|
|
|
26.3
|
|
|
88.3
|
|
|
69.4
|
|
||||
|
Total revenues
|
1,093.9
|
|
|
1,001.8
|
|
|
3,119.5
|
|
|
2,762.5
|
|
||||
|
COST OF SALES:
|
|
|
|
|
|
|
|
||||||||
|
New vehicle
|
567.3
|
|
|
529.6
|
|
|
1,611.1
|
|
|
1,417.6
|
|
||||
|
Used vehicle
|
271.5
|
|
|
228.9
|
|
|
764.3
|
|
|
639.6
|
|
||||
|
Parts and service
|
77.3
|
|
|
77.9
|
|
|
226.9
|
|
|
238.6
|
|
||||
|
Total cost of sales
|
916.1
|
|
|
836.4
|
|
|
2,602.3
|
|
|
2,295.8
|
|
||||
|
GROSS PROFIT
|
177.8
|
|
|
165.4
|
|
|
517.2
|
|
|
466.7
|
|
||||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
||||||||
|
Selling, general and administrative
|
137.5
|
|
|
130.9
|
|
|
401.7
|
|
|
377.2
|
|
||||
|
Depreciation and amortization
|
5.5
|
|
|
5.8
|
|
|
16.8
|
|
|
17.6
|
|
||||
|
Other operating expense (income), net
|
0.6
|
|
|
(0.3
|
)
|
|
(0.2
|
)
|
|
(1.1
|
)
|
||||
|
Income from operations
|
34.2
|
|
|
29.0
|
|
|
98.9
|
|
|
73.0
|
|
||||
|
OTHER EXPENSE:
|
|
|
|
|
|
|
|
||||||||
|
Floor plan interest expense
|
(3.6
|
)
|
|
(4.3
|
)
|
|
(11.7
|
)
|
|
(13.8
|
)
|
||||
|
Other interest expense
|
(9.3
|
)
|
|
(9.6
|
)
|
|
(28.2
|
)
|
|
(28.6
|
)
|
||||
|
Convertible debt discount amortization
|
(0.3
|
)
|
|
(0.5
|
)
|
|
(1.1
|
)
|
|
(1.4
|
)
|
||||
|
Interest income
|
—
|
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
||||
|
Loss on extinguishment of long-term debt
|
(1.3
|
)
|
|
—
|
|
|
(1.3
|
)
|
|
—
|
|
||||
|
Total other expense, net
|
(14.5
|
)
|
|
(14.4
|
)
|
|
(42.2
|
)
|
|
(43.7
|
)
|
||||
|
Income before income taxes
|
19.7
|
|
|
14.6
|
|
|
56.7
|
|
|
29.3
|
|
||||
|
INCOME TAX EXPENSE
|
7.7
|
|
|
4.6
|
|
|
22.0
|
|
|
10.1
|
|
||||
|
INCOME FROM CONTINUING OPERATIONS
|
12.0
|
|
|
10.0
|
|
|
34.7
|
|
|
19.2
|
|
||||
|
DISCONTINUED OPERATIONS, net of tax
|
0.5
|
|
|
(2.6
|
)
|
|
(2.0
|
)
|
|
(6.0
|
)
|
||||
|
NET INCOME
|
$
|
12.5
|
|
|
$
|
7.4
|
|
|
$
|
32.7
|
|
|
$
|
13.2
|
|
|
EARNINGS PER COMMON SHARE:
|
|
|
|
|
|
|
|
||||||||
|
Basic—
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.37
|
|
|
$
|
0.31
|
|
|
$
|
1.08
|
|
|
$
|
0.60
|
|
|
Discontinued operations
|
0.02
|
|
|
(0.08
|
)
|
|
(0.06
|
)
|
|
(0.19
|
)
|
||||
|
Net income
|
$
|
0.39
|
|
|
$
|
0.23
|
|
|
$
|
1.02
|
|
|
$
|
0.41
|
|
|
Diluted—
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.36
|
|
|
$
|
0.30
|
|
|
$
|
1.05
|
|
|
$
|
0.58
|
|
|
Discontinued operations
|
0.02
|
|
|
(0.08
|
)
|
|
(0.07
|
)
|
|
(0.18
|
)
|
||||
|
Net income
|
$
|
0.38
|
|
|
$
|
0.22
|
|
|
$
|
0.98
|
|
|
$
|
0.40
|
|
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
32.3
|
|
|
32.0
|
|
|
32.2
|
|
|
31.9
|
|
||||
|
Stock options
|
0.5
|
|
|
0.8
|
|
|
0.5
|
|
|
0.8
|
|
||||
|
Restricted stock
|
0.2
|
|
|
0.2
|
|
|
0.3
|
|
|
0.2
|
|
||||
|
Performance share units
|
0.1
|
|
|
0.1
|
|
|
0.2
|
|
|
0.1
|
|
||||
|
Diluted
|
33.1
|
|
|
33.1
|
|
|
33.2
|
|
|
33.0
|
|
||||
|
|
For the Nine Months Ended September 30,
|
||||||
|
|
2010
|
|
2009
|
||||
|
CASH FLOW FROM OPERATING ACTIVITIES:
|
|
|
|
||||
|
Net income
|
$
|
32.7
|
|
|
$
|
13.2
|
|
|
Adjustments to reconcile net income to net cash (used in) provided by operating activities—
|
|
|
|
||||
|
Depreciation and amortization
|
16.8
|
|
|
17.6
|
|
||
|
Stock-based compensation
|
4.1
|
|
|
1.6
|
|
||
|
Deferred income taxes
|
19.6
|
|
|
15.5
|
|
||
|
Loss on extinguishment of long-term debt
|
1.3
|
|
|
—
|
|
||
|
Loaner vehicle amortization
|
5.8
|
|
|
5.9
|
|
||
|
Other adjustments, net
|
6.6
|
|
|
8.4
|
|
||
|
Changes in operating assets and liabilities, net of acquisitions and divestitures—
|
|
|
|
||||
|
Contracts-in-transit
|
0.3
|
|
|
24.2
|
|
||
|
Accounts receivable
|
(22.7
|
)
|
|
(15.8
|
)
|
||
|
Proceeds from the sale of accounts receivable
|
17.2
|
|
|
16.1
|
|
||
|
Inventories
|
0.1
|
|
|
267.3
|
|
||
|
Other current assets
|
(44.5
|
)
|
|
(29.6
|
)
|
||
|
Floor plan notes payable—trade
|
(75.4
|
)
|
|
(234.0
|
)
|
||
|
Floor plan notes payable—trade divestitures
|
(5.9
|
)
|
|
(10.2
|
)
|
||
|
Accounts payable and accrued liabilities
|
(1.0
|
)
|
|
(21.1
|
)
|
||
|
Other long-term assets and liabilities, net
|
1.0
|
|
|
0.6
|
|
||
|
Net cash (used in) provided by operating activities
|
(44.0
|
)
|
|
59.7
|
|
||
|
CASH FLOW FROM INVESTING ACTIVITIES:
|
|
|
|
||||
|
Capital expenditures
|
(15.9
|
)
|
|
(6.1
|
)
|
||
|
Proceeds from the sale of assets
|
15.5
|
|
|
25.3
|
|
||
|
Other investing activities
|
4.3
|
|
|
(0.6
|
)
|
||
|
Net cash provided by investing activities
|
3.9
|
|
|
18.6
|
|
||
|
CASH FLOW FROM FINANCING ACTIVITIES:
|
|
|
|
||||
|
Floor plan borrowings—non-trade
|
296.2
|
|
|
238.4
|
|
||
|
Floor plan repayments—non-trade
|
(300.9
|
)
|
|
(303.7
|
)
|
||
|
Floor plan repayments—non-trade divestitures
|
—
|
|
|
(2.9
|
)
|
||
|
Proceeds from borrowings
|
—
|
|
|
0.9
|
|
||
|
Repayments of borrowings
|
(30.8
|
)
|
|
(67.7
|
)
|
||
|
Payments of deferred finance fees
|
—
|
|
|
(2.2
|
)
|
||
|
Purchases of treasury stock associated with net share settlement of employee share-based awards
|
(0.3
|
)
|
|
(0.1
|
)
|
||
|
Proceeds from the exercise of stock options
|
0.3
|
|
|
1.1
|
|
||
|
Net cash used in financing activities
|
(35.5
|
)
|
|
(136.2
|
)
|
||
|
Net decrease in cash and cash equivalents
|
(75.6
|
)
|
|
(57.9
|
)
|
||
|
CASH AND CASH EQUIVALENTS, beginning of period
|
84.7
|
|
|
91.6
|
|
||
|
CASH AND CASH EQUIVALENTS, end of period
|
$
|
9.1
|
|
|
$
|
33.7
|
|
|
•
|
Coggin dealerships, operating primarily in the Florida markets of Jacksonville, Fort Pierce and Orlando;
|
|
•
|
Courtesy dealerships operating in Tampa, Florida;
|
|
•
|
Crown dealerships operating in North Carolina, South Carolina and Virginia;
|
|
•
|
Nalley dealerships operating in Georgia;
|
|
•
|
McDavid dealerships operating in Texas;
|
|
•
|
North Point dealerships operating in Arkansas;
|
|
•
|
Plaza dealerships operating in Missouri; and
|
|
•
|
Gray-Daniels dealerships operating in Mississippi.
|
|
|
As of
|
||||||
|
|
September 30,
2010 |
|
December 31,
2009 |
||||
|
|
(In millions)
|
||||||
|
New vehicles
|
$
|
404.7
|
|
|
$
|
394.2
|
|
|
Used vehicles
|
77.7
|
|
|
64.1
|
|
||
|
Parts and accessories
|
43.2
|
|
|
41.4
|
|
||
|
Total inventories
|
$
|
525.6
|
|
|
$
|
499.7
|
|
|
|
As of
|
||||||
|
|
September 30,
2010 |
|
December 31,
2009 |
||||
|
|
(In millions)
|
||||||
|
Assets:
|
|
|
|
||||
|
Inventories
|
$
|
—
|
|
|
$
|
7.0
|
|
|
Property and equipment, net
|
12.8
|
|
|
23.3
|
|
||
|
Total assets
|
12.8
|
|
|
30.3
|
|
||
|
Liabilities:
|
|
|
|
||||
|
Floor plan notes payable
|
—
|
|
|
6.9
|
|
||
|
Total liabilities
|
—
|
|
|
6.9
|
|
||
|
Net assets held for sale
|
$
|
12.8
|
|
|
$
|
23.4
|
|
|
|
As of
|
||||||
|
|
September 30,
2010 |
|
December 31,
2009 |
||||
|
|
(In millions)
|
||||||
|
8% Senior Subordinated Notes due 2014 ($179.4 million face value, net of hedging activity of $3.7 million and $4.5 million, respectively)
|
$
|
175.7
|
|
|
$
|
174.9
|
|
|
7.625% Senior Subordinated Notes due 2017
|
143.2
|
|
|
143.2
|
|
||
|
3% Senior Subordinated Convertible Notes due 2012 ($29.5 million and $54.7 million face value, respectively, net of discounts of $2.0 million and $4.9 million, respectively)
|
27.5
|
|
|
49.8
|
|
||
|
Mortgage notes payable bearing interest at variable rates
|
163.4
|
|
|
169.9
|
|
||
|
|
509.8
|
|
|
537.8
|
|
||
|
Less: current portion
|
(9.1
|
)
|
|
(9.0
|
)
|
||
|
Long-term debt
|
$
|
500.7
|
|
|
$
|
528.8
|
|
|
|
As of
|
||||||
|
|
September 30,
2010 |
|
December 31,
2009 |
||||
|
|
(In millions)
|
||||||
|
Carrying Value:
|
|
|
|
||||
|
8% Senior Subordinated Notes due 2014
|
$
|
175.7
|
|
|
$
|
174.9
|
|
|
7.625% Senior Subordinated Notes due 2017
|
143.2
|
|
|
143.2
|
|
||
|
3% Senior Subordinated Convertible Notes due 2012
|
27.5
|
|
|
49.8
|
|
||
|
Total carrying value
|
$
|
346.4
|
|
|
$
|
367.9
|
|
|
Fair Value:
|
|
|
|
||||
|
8% Senior Subordinated Notes due 2014
|
$
|
175.7
|
|
|
$
|
178.7
|
|
|
7.625% Senior Subordinated Notes due 2017
|
137.2
|
|
|
135.0
|
|
||
|
3% Senior Subordinated Convertible Notes due 2012
|
26.8
|
|
|
48.0
|
|
||
|
Total fair value
|
$
|
339.7
|
|
|
$
|
361.7
|
|
|
Derivative in Cash Flow Hedging relationships
|
|
Effective
Results
Recognized
in Accumulated Other Comprehensive Income ("AOCI")
|
|
Location of Results Reclassified
from AOCI to Earnings
|
|
Amount
Reclassified
from AOCI
to Earnings—
Active
Swaps
|
|
Amount
Reclassified
from AOCI
to Earnings—
Terminated
Swaps
|
|
Ineffective
Results
Recognized
in
Earnings
|
|
Location of
Ineffective Results
|
||||||||
|
Interest rate swaps
|
|
$
|
(1.9
|
)
|
|
Floor plan interest expense
|
|
$
|
(1.2
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
N/A
|
|
Interest rate swaps
|
|
$
|
—
|
|
|
Other interest expense
|
|
$
|
(0.1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
N/A
|
|
Interest rate swaps
|
|
N/A
|
|
Floor plan interest expense
|
|
N/A
|
|
$
|
(0.1
|
)
|
|
$
|
—
|
|
|
N/A
|
||||
|
Derivative in Cash Flow
Hedging relationships
|
|
Effective
Results
Recognized
in AOCI
|
|
Location of Results
Reclassified from AOCI to
Earnings
|
|
Amount
Reclassified
from AOCI
to Earnings—
Active
Swaps
|
|
Amount
Reclassified
from AOCI
to Earnings—
Terminated
Swaps
|
|
Ineffective
Results
Recognized
in
Earnings
|
|
Location of Ineffective Results
|
||||||||
|
Interest rate swaps
|
|
$
|
(3.5
|
)
|
|
Floor plan interest expense
|
|
$
|
(1.2
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
N/A
|
|
Interest rate swaps
|
|
$
|
(0.1
|
)
|
|
Other interest expense
|
|
$
|
(0.1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
N/A
|
|
Interest rate swaps
|
|
N/A
|
|
Floor plan interest expense
|
|
N/A
|
|
$
|
(0.1
|
)
|
|
$
|
—
|
|
|
N/A
|
||||
|
Derivative in Cash Flow
Hedging relationships
|
|
Effective
Results
Recognized
in AOCI
|
|
Location of Results
Reclassified from AOCI to
Earnings
|
|
Amount
Reclassified
from AOCI
to Earnings-
Active
Swaps
|
|
Amount
Reclassified
from AOCI
to Earnings-
Terminated
Swaps
|
|
Ineffective
Results
Recognized
in
Earnings
|
|
Location of
Ineffective Results
|
||||||||
|
Interest rate swaps
|
|
$
|
(6.7
|
)
|
|
Floor plan interest expense
|
|
$
|
(3.6
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
N/A
|
|
Interest rate swaps
|
|
$
|
(0.1
|
)
|
|
Other interest expense
|
|
$
|
(0.3
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
N/A
|
|
Interest rate swaps
|
|
N/A
|
|
Floor plan interest expense
|
|
N/A
|
|
$
|
(0.3
|
)
|
|
$
|
—
|
|
|
N/A
|
||||
|
Derivative in Cash Flow
Hedging relationships
|
|
Effective
Results
Recognized
in AOCI
|
|
Location of Results
Reclassified from AOCI to
Earnings
|
|
Amount
Reclassified
from AOCI
to Earnings-
Active
Swaps
|
|
Amount
Reclassified
from AOCI
to Earnings-
Terminated
Swaps
|
|
Ineffective
Results
Recognized
in
Earnings
|
|
Location of
Ineffective Results
|
||||||||
|
Interest rate swaps
|
|
$
|
(4.9
|
)
|
|
Floor plan interest expense
|
|
$
|
(3.4
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
N/A
|
|
Interest rate swaps
|
|
$
|
(0.2
|
)
|
|
Other interest expense
|
|
$
|
(0.3
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
N/A
|
|
Interest rate swaps
|
|
N/A
|
|
Floor plan interest expense
|
|
N/A
|
|
$
|
(0.4
|
)
|
|
$
|
—
|
|
|
N/A
|
||||
|
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||
|
Derivatives Designed as Hedging
Instruments
|
|
Balance Sheet
Location
|
|
Fair Value
|
|
Balance Sheet
Location
|
|
Fair Value
|
||
|
Interest Rate Swaps
|
|
Other Long-Term Assets
|
|
N/A
|
|
Other Long-Term Liabilities
|
|
$
|
6.6
|
|
|
Interest Rate Swaps
|
|
Other Current Assets
|
|
N/A
|
|
Accrued Liabilities
|
|
$
|
4.9
|
|
|
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||
|
Derivatives Designed as Hedging
Instruments
|
|
Balance Sheet
Location
|
|
Fair Value
|
|
Balance Sheet
Location
|
|
Fair Value
|
||
|
Interest Rate Swaps
|
|
Other Long-Term Assets
|
|
N/A
|
|
Other Long-Term Liabilities
|
|
$
|
8.1
|
|
|
Interest Rate Swaps
|
|
Other Current Assets
|
|
N/A
|
|
Accrued Liabilities
|
|
$
|
0.3
|
|
|
Type of Derivative
|
|
Notional Amount
|
|
Fixed Rate
|
|
Underlying Rate
|
|
Expiration
|
|
Fair Value
|
|||||
|
Interest Rate Swap
|
|
$
|
125.0
|
|
|
4.0425
|
%
|
|
1 month LIBOR
|
|
2013
|
|
$
|
(11.1
|
)
|
|
Interest Rate Swap*
|
|
$
|
11.8
|
|
|
6.0800
|
%
|
|
1 month LIBOR plus 175 basis points
|
|
2011
|
|
$
|
(0.4
|
)
|
|
*
|
This swap is amortizing. Immediately prior to maturity, its notional value will be $11.3 million.
|
|
Type of Derivative
|
|
Notional Amount
|
|
Fixed Rate
|
|
Underlying Rate
|
|
Expiration
|
|
Fair Value
|
|||||
|
Interest Rate Swap
|
|
$
|
125.0
|
|
|
4.0425
|
%
|
|
1 month LIBOR
|
|
2013
|
|
$
|
(7.8
|
)
|
|
Interest Rate Swap*
|
|
$
|
12.2
|
|
|
6.0800
|
%
|
|
1 month LIBOR plus 175 basis points
|
|
2011
|
|
$
|
(0.6
|
)
|
|
*
|
This swap is amortizing. Immediately prior to maturity, its notional value will be $11.3 million.
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
2010
|
|
2009
|
|
2010
|
|
2009
|
||||||||
|
|
(In millions)
|
|
(In millions)
|
||||||||||||
|
Net income
|
$
|
12.5
|
|
|
$
|
7.4
|
|
|
$
|
32.7
|
|
|
$
|
13.2
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Change in fair value of cash flow swaps
|
(0.8
|
)
|
|
(2.3
|
)
|
|
(3.1
|
)
|
|
(1.6
|
)
|
||||
|
Amortization of expired cash flow swaps
|
0.1
|
|
|
0.1
|
|
|
0.3
|
|
|
0.4
|
|
||||
|
Income tax benefit associated with cash flow swaps
|
0.3
|
|
|
0.8
|
|
|
1.2
|
|
|
0.5
|
|
||||
|
Comprehensive income
|
$
|
12.1
|
|
|
$
|
6.0
|
|
|
$
|
31.1
|
|
|
$
|
12.5
|
|
|
|
For the Three Months Ended
September 30, 2010 |
|
For the Nine Months Ended
September 30, 2010 |
||||||||||||
|
|
2010
|
|
2009
|
|
2010
|
|
2009
|
||||||||
|
Franchises:
|
|
|
|
|
|
|
|
||||||||
|
Mid-line domestic
|
—
|
|
|
4
|
|
|
—
|
|
|
7
|
|
||||
|
Mid-line import
|
—
|
|
|
2
|
|
|
1
|
|
|
2
|
|
||||
|
Luxury
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||
|
Total
|
—
|
|
|
6
|
|
|
1
|
|
|
11
|
|
||||
|
Revenues
|
$
|
—
|
|
|
$
|
24.4
|
|
|
$
|
8.8
|
|
|
$
|
119.9
|
|
|
Cost of sales
|
—
|
|
|
20.9
|
|
|
7.4
|
|
|
99.9
|
|
||||
|
Gross profit
|
—
|
|
|
3.5
|
|
|
1.4
|
|
|
20.0
|
|
||||
|
Operating expenses
|
1.2
|
|
|
8.5
|
|
|
6.4
|
|
|
33.0
|
|
||||
|
Impairment expenses
|
2.1
|
|
|
—
|
|
|
2.1
|
|
|
—
|
|
||||
|
Other (income) expense, net
|
(4.1
|
)
|
|
0.1
|
|
|
(4.1
|
)
|
|
0.7
|
|
||||
|
(Gain) loss on disposition
|
—
|
|
|
(0.9
|
)
|
|
0.2
|
|
|
(3.9
|
)
|
||||
|
Income (loss) from operations
|
0.8
|
|
|
(4.2
|
)
|
|
(3.2
|
)
|
|
(9.8
|
)
|
||||
|
Income tax (expense) benefit
|
(0.3
|
)
|
|
1.6
|
|
|
1.2
|
|
|
3.8
|
|
||||
|
Discontinued operations, net of tax
|
$
|
0.5
|
|
|
$
|
(2.6
|
)
|
|
$
|
(2.0
|
)
|
|
$
|
(6.0
|
)
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
•
|
our ability to execute our business strategy;
|
|
•
|
our ability to improve our margins and operating cash flows, and the availability of capital and liquidity;
|
|
•
|
our estimated future capital expenditures;
|
|
•
|
the duration of the economic recovery process and its impact on our revenues and expenses;
|
|
•
|
our parts and service revenue due to, among other things, improvements in manufacturing quality, manufacturer recalls, the lower than historical U.S. SAAR and any changes in business strategy and government regulations;
|
|
•
|
the variable nature of significant components of our cost structure;
|
|
•
|
our ability to decrease our exposure to regional economic downturns due to our geographic diversity and brand mix;
|
|
•
|
manufacturers' willingness to continue to use incentive programs to drive demand for their product offerings;
|
|
•
|
our ability to implement our dealer management system in a cost-efficient manner;
|
|
•
|
our acquisition and divestiture strategies;
|
|
•
|
the continued availability of financing, including floor plan financing for inventory;
|
|
•
|
the ability of consumers to secure vehicle financing;
|
|
•
|
the continuation of industry-wide gains in market share of mid-line import brands, and industry-wide market share stability of luxury brands;
|
|
•
|
our ability to mitigate any future negative trends in vehicle sales; and
|
|
•
|
our ability to increase our net income as a result of the foregoing and other factors.
|
|
•
|
our ability to execute our balanced automotive retailing and service business strategy;
|
|
•
|
changes in the mix, and total number of vehicles, we are able to sell;
|
|
•
|
changes in general economic and business conditions, including changes in consumer confidence levels, interest rates, consumer credit availability, and employment levels;
|
|
•
|
changes in laws and regulations governing the operation of automobile franchises, including trade restrictions, consumer protections, accounting standards, taxation requirements, and environmental laws;
|
|
•
|
changes in the price of oil and gasoline;
|
|
•
|
our ability to generate sufficient cash flows, maintain our liquidity and obtain additional funds for working capital, capital expenditures, acquisitions, debt maturities and other corporate purposes, if necessary;
|
|
•
|
our ability to refinance any of our indebtedness on terms, and in amounts, that are favorable to us;
|
|
•
|
our continued ability to comply with any covenants in various of our financing and lease agreements, or to obtain waivers of these covenants as necessary;
|
|
•
|
our relationships with, and the reputation, financial health and viability of vehicle manufacturers whose brands we sell, and their ability to design, manufacture, deliver and market their vehicles successfully;
|
|
•
|
our relationship with, and the financial stability of, our lenders and lessors;
|
|
•
|
high levels of competition in our industry, which may create additional pricing pressures on our products and services;
|
|
•
|
our ability to renew, and enter into new, framework and dealer agreements with manufacturers whose brands we sell, on terms acceptable to us;
|
|
•
|
our ability to attract and retain key personnel;
|
|
•
|
our ability to leverage gains from our dealership portfolio; and
|
|
•
|
significant disruptions in the financial markets, which may impact our ability to access capital.
|
|
•
|
Coggin dealerships, operating primarily in the Florida markets of Jacksonville, Fort Pierce and Orlando;
|
|
•
|
Courtesy dealerships operating in Tampa, Florida;
|
|
•
|
Crown dealerships operating in North Carolina, South Carolina and Virginia;
|
|
•
|
Nalley dealerships operating in Georgia;
|
|
•
|
McDavid dealerships operating in Texas;
|
|
•
|
North Point dealerships operating in Arkansas;
|
|
•
|
Plaza dealerships operating in Missouri; and
|
|
•
|
Gray-Daniels dealerships operating in Mississippi.
|
|
|
For the Three Months Ended September 30,
|
|||||||||||||
|
|
2010
|
|
2009
|
|
Increase
(Decrease)
|
|
%
Change
|
|||||||
|
|
(In millions, except per share data)
|
|||||||||||||
|
REVENUES:
|
|
|
|
|
|
|
|
|||||||
|
New vehicle
|
$
|
606.0
|
|
|
$
|
570.3
|
|
|
$
|
35.7
|
|
|
6
|
%
|
|
Used vehicle
|
295.6
|
|
|
248.6
|
|
|
47.0
|
|
|
19
|
%
|
|||
|
Parts and service
|
160.5
|
|
|
156.6
|
|
|
3.9
|
|
|
2
|
%
|
|||
|
Finance and insurance, net
|
31.8
|
|
|
26.3
|
|
|
5.5
|
|
|
21
|
%
|
|||
|
Total revenues
|
1,093.9
|
|
|
1,001.8
|
|
|
92.1
|
|
|
9
|
%
|
|||
|
GROSS PROFIT:
|
|
|
|
|
|
|
|
|||||||
|
New vehicle
|
38.7
|
|
|
40.7
|
|
|
(2.0
|
)
|
|
(5
|
)%
|
|||
|
Used vehicle
|
24.1
|
|
|
19.7
|
|
|
4.4
|
|
|
22
|
%
|
|||
|
Parts and service
|
83.2
|
|
|
78.7
|
|
|
4.5
|
|
|
6
|
%
|
|||
|
Finance and insurance, net
|
31.8
|
|
|
26.3
|
|
|
5.5
|
|
|
21
|
%
|
|||
|
Total gross profit
|
177.8
|
|
|
165.4
|
|
|
12.4
|
|
|
7
|
%
|
|||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|||||||
|
Selling, general and administrative
|
137.5
|
|
|
130.9
|
|
|
6.6
|
|
|
5
|
%
|
|||
|
Depreciation and amortization
|
5.5
|
|
|
5.8
|
|
|
(0.3
|
)
|
|
(5
|
)%
|
|||
|
Other operating expense (income), net
|
0.6
|
|
|
(0.3
|
)
|
|
0.9
|
|
|
300
|
%
|
|||
|
Income from operations
|
34.2
|
|
|
29.0
|
|
|
5.2
|
|
|
18
|
%
|
|||
|
OTHER EXPENSE:
|
|
|
|
|
|
|
|
|||||||
|
Floor plan interest expense
|
(3.6
|
)
|
|
(4.3
|
)
|
|
(0.7
|
)
|
|
(16
|
)%
|
|||
|
Other interest expense
|
(9.3
|
)
|
|
(9.6
|
)
|
|
(0.3
|
)
|
|
(3
|
)%
|
|||
|
Convertible debt discount amortization
|
(0.3
|
)
|
|
(0.5
|
)
|
|
(0.2
|
)
|
|
(40
|
)%
|
|||
|
Interest income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|||
|
Loss on extinguishment of long-term debt
|
(1.3
|
)
|
|
—
|
|
|
1.3
|
|
|
—
|
%
|
|||
|
Total other expense, net
|
(14.5
|
)
|
|
(14.4
|
)
|
|
0.1
|
|
|
1
|
%
|
|||
|
Income before income taxes
|
19.7
|
|
|
14.6
|
|
|
5.1
|
|
|
35
|
%
|
|||
|
INCOME TAX EXPENSE
|
7.7
|
|
|
4.6
|
|
|
3.1
|
|
|
67
|
%
|
|||
|
INCOME FROM CONTINUING OPERATIONS
|
12.0
|
|
|
10.0
|
|
|
2.0
|
|
|
20
|
%
|
|||
|
DISCONTINUED OPERATIONS, net of tax
|
0.5
|
|
|
(2.6
|
)
|
|
3.1
|
|
|
119
|
%
|
|||
|
NET INCOME
|
$
|
12.5
|
|
|
$
|
7.4
|
|
|
$
|
5.1
|
|
|
69
|
%
|
|
Income from continuing operations per common share—Diluted
|
$
|
0.36
|
|
|
$
|
0.30
|
|
|
$
|
0.06
|
|
|
20
|
%
|
|
Net income per common share—Diluted
|
$
|
0.38
|
|
|
$
|
0.22
|
|
|
$
|
0.16
|
|
|
73
|
%
|
|
|
For the Three Months Ended September 30,
|
||||
|
|
2010
|
|
2009
|
||
|
REVENUE MIX PERCENTAGES:
|
|
|
|
||
|
New light vehicles
|
52.8
|
%
|
|
53.6
|
%
|
|
New heavy trucks
|
2.6
|
%
|
|
3.3
|
%
|
|
Used retail light vehicles
|
21.6
|
%
|
|
19.3
|
%
|
|
Used retail heavy trucks
|
0.2
|
%
|
|
0.3
|
%
|
|
Used light vehicle wholesale
|
4.9
|
%
|
|
5.3
|
%
|
|
Used heavy truck wholesale
|
0.3
|
%
|
|
—
|
%
|
|
Parts and service—light vehicle
|
13.0
|
%
|
|
14.1
|
%
|
|
Parts and service—heavy truck
|
1.7
|
%
|
|
1.5
|
%
|
|
Finance and insurance, net—light vehicle
|
2.9
|
%
|
|
2.6
|
%
|
|
Finance and insurance, net—heavy truck
|
—
|
%
|
|
—
|
%
|
|
Total revenue
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|
|
|
||
|
GROSS PROFIT MIX PERCENTAGES:
|
|
|
|
||
|
New light vehicles
|
21.3
|
%
|
|
23.8
|
%
|
|
New heavy trucks
|
0.5
|
%
|
|
0.8
|
%
|
|
Used retail light vehicles
|
14.1
|
%
|
|
13.2
|
%
|
|
Used retail heavy trucks
|
0.1
|
%
|
|
(0.4
|
)%
|
|
Used light vehicle wholesale
|
(0.7
|
)%
|
|
(0.8
|
)%
|
|
Used heavy truck wholesale
|
0.1
|
%
|
|
(0.1
|
)%
|
|
Parts and service—light vehicle
|
43.8
|
%
|
|
44.6
|
%
|
|
Parts and service—heavy truck
|
3.0
|
%
|
|
3.0
|
%
|
|
Finance and insurance, net—light vehicle
|
17.8
|
%
|
|
15.8
|
%
|
|
Finance and insurance, net—heavy truck
|
—
|
%
|
|
0.1
|
%
|
|
Total gross profit
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|
|
|
||
|
SG&A EXPENSES AS A PERCENTAGE OF GROSS PROFIT
|
77.3
|
%
|
|
79.1
|
%
|
|
|
For the Three Months Ended September 30,
|
|
Increase
(Decrease)
|
|
%
Change
|
|||||||||
|
|
2010
|
|
2009
|
|
|
|||||||||
|
|
(In millions)
|
|||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|||||||
|
New vehicle revenue—same store(1)
|
|
|
|
|
|
|
|
|||||||
|
Luxury
|
$
|
206.7
|
|
|
$
|
182.3
|
|
|
$
|
24.4
|
|
|
13
|
%
|
|
Mid-line import
|
276.0
|
|
|
280.1
|
|
|
(4.1
|
)
|
|
(1
|
)%
|
|||
|
Mid-line domestic
|
85.5
|
|
|
68.7
|
|
|
16.8
|
|
|
24
|
%
|
|||
|
Value
|
9.0
|
|
|
6.3
|
|
|
2.7
|
|
|
43
|
%
|
|||
|
Total new light vehicle revenue—same store(1)
|
577.2
|
|
|
537.4
|
|
|
39.8
|
|
|
7
|
%
|
|||
|
Heavy truck
|
28.8
|
|
|
32.9
|
|
|
(4.1
|
)
|
|
(12
|
)%
|
|||
|
Total new vehicle revenue—same store(1)
|
606.0
|
|
|
570.3
|
|
|
35.7
|
|
|
6
|
%
|
|||
|
New vehicle revenue—acquisitions
|
—
|
|
|
—
|
|
|
|
|
|
|||||
|
Total new vehicle revenue, as reported
|
$
|
606.0
|
|
|
$
|
570.3
|
|
|
$
|
35.7
|
|
|
6
|
%
|
|
|
|
|
|
|
||||||||||
|
Gross profit:
|
|
|
|
|
|
|
|
|||||||
|
New vehicle gross profit—same store(1)
|
|
|
|
|
|
|
|
|||||||
|
Luxury
|
$
|
16.0
|
|
|
$
|
14.0
|
|
|
$
|
2.0
|
|
|
14
|
%
|
|
Mid-line import
|
15.0
|
|
|
20.6
|
|
|
(5.6
|
)
|
|
(27
|
)%
|
|||
|
Mid-line domestic
|
6.4
|
|
|
4.5
|
|
|
1.9
|
|
|
42
|
%
|
|||
|
Value
|
0.4
|
|
|
0.3
|
|
|
0.1
|
|
|
33
|
%
|
|||
|
Total new light vehicle gross profit—same store(1)
|
37.8
|
|
|
39.4
|
|
|
(1.6
|
)
|
|
(4
|
)%
|
|||
|
Heavy truck
|
0.9
|
|
|
1.3
|
|
|
(0.4
|
)
|
|
(31
|
)%
|
|||
|
Total new vehicle gross profit—same store(1)
|
38.7
|
|
|
40.7
|
|
|
(2.0
|
)
|
|
(5
|
)%
|
|||
|
New vehicle gross profit—acquisitions
|
—
|
|
|
—
|
|
|
|
|
|
|||||
|
Total new vehicle gross profit, as reported
|
$
|
38.7
|
|
|
$
|
40.7
|
|
|
$
|
(2.0
|
)
|
|
(5
|
)%
|
|
|
|
|
|
|||||||||||
|
|
For the Three Months Ended September 30,
|
|
Increase
(Decrease)
|
|
%
Change
|
|||||||||
|
|
2010
|
|
2009
|
|
|
|||||||||
|
New vehicle units:
|
|
|
|
|
|
|
|
|||||||
|
New vehicle retail units—same store(1)
|
|
|
|
|
|
|
|
|||||||
|
Luxury
|
4,286
|
|
|
3,949
|
|
|
337
|
|
|
9
|
%
|
|||
|
Mid-line import
|
11,043
|
|
|
11,911
|
|
|
(868
|
)
|
|
(7
|
)%
|
|||
|
Mid-line domestic
|
2,307
|
|
|
2,110
|
|
|
197
|
|
|
9
|
%
|
|||
|
Value
|
444
|
|
|
326
|
|
|
118
|
|
|
36
|
%
|
|||
|
Total new light vehicle retail units—same store(1)
|
18,080
|
|
|
18,296
|
|
|
(216
|
)
|
|
(1
|
)%
|
|||
|
Fleet vehicles
|
508
|
|
|
245
|
|
|
263
|
|
|
107
|
%
|
|||
|
Total new light vehicle units—same store(1)
|
18,588
|
|
|
18,541
|
|
|
47
|
|
|
—
|
%
|
|||
|
Heavy truck
|
508
|
|
|
542
|
|
|
(34
|
)
|
|
(6
|
)%
|
|||
|
Total new vehicle units—same store(1)
|
19,096
|
|
|
19,083
|
|
|
13
|
|
|
—
|
%
|
|||
|
Total new vehicle units—acquisitions
|
—
|
|
|
—
|
|
|
|
|
|
|||||
|
New vehicle units—actual
|
19,096
|
|
|
19,083
|
|
|
13
|
|
|
—
|
%
|
|||
|
Total new light vehicle units—same store(1)
|
18,588
|
|
|
18,541
|
|
|
47
|
|
|
—
|
%
|
|||
|
Total new light vehicle units—acquisitions
|
—
|
|
|
—
|
|
|
|
|
|
|||||
|
Total new light vehicle units
|
18,588
|
|
|
18,541
|
|
|
47
|
|
|
—
|
%
|
|||
|
|
For the Three Months Ended September 30,
|
|
Increase
(Decrease)
|
|
%
Change
|
|||||||||
|
|
2010
|
|
2009
|
|
|
|||||||||
|
Revenue per new light vehicle sold—same store(1)
|
$
|
31,052
|
|
|
$
|
28,984
|
|
|
$
|
2,068
|
|
|
7
|
%
|
|
Revenue per new heavy truck sold
|
$
|
56,693
|
|
|
$
|
60,701
|
|
|
$
|
(4,008
|
)
|
|
(7
|
)%
|
|
Revenue per new vehicle sold—same store(1)
|
$
|
31,734
|
|
|
$
|
29,885
|
|
|
$
|
1,849
|
|
|
6
|
%
|
|
Gross profit per new light vehicle sold—same store(1)
|
$
|
2,034
|
|
|
$
|
2,125
|
|
|
$
|
(91
|
)
|
|
(4
|
)%
|
|
Gross profit per new heavy truck sold
|
$
|
1,772
|
|
|
$
|
2,399
|
|
|
$
|
(627
|
)
|
|
(26
|
)%
|
|
Gross profit per new vehicle sold—same store(1)
|
$
|
2,027
|
|
|
$
|
2,133
|
|
|
$
|
(106
|
)
|
|
(5
|
)%
|
|
New light vehicle gross margin—same store(1)
|
6.5
|
%
|
|
7.3
|
%
|
|
(0.8
|
)%
|
|
(11
|
)%
|
|||
|
New heavy truck gross margin
|
3.1
|
%
|
|
4.0
|
%
|
|
(0.9
|
)%
|
|
(23
|
)%
|
|||
|
New vehicle gross margin—same store(1)
|
6.4
|
%
|
|
7.1
|
%
|
|
(0.7
|
)%
|
|
(10
|
)%
|
|||
|
|
For the Three Months Ended September 30,
|
|
Increase
(Decrease)
|
|
%
Change
|
|||||||||
|
|
2010
|
|
2009
|
|
|
|||||||||
|
|
(Dollars in millions, except for per vehicle data)
|
|||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|||||||
|
Used vehicle retail revenues—same store(1)
|
|
|
|
|
|
|
|
|||||||
|
Light vehicles
|
$
|
237.0
|
|
|
$
|
192.1
|
|
|
$
|
44.9
|
|
|
23
|
%
|
|
Heavy truck
|
2.4
|
|
|
3.5
|
|
|
(1.1
|
)
|
|
(31
|
)%
|
|||
|
Total used vehicle retail revenues—same store(1)
|
239.4
|
|
|
195.6
|
|
|
43.8
|
|
|
22
|
%
|
|||
|
Used vehicle retail revenues—acquisitions
|
—
|
|
|
—
|
|
|
|
|
|
|||||
|
Total used vehicle retail revenues
|
239.4
|
|
|
195.6
|
|
|
43.8
|
|
|
22
|
%
|
|||
|
Used vehicle wholesale revenues—same store(1)
|
|
|
|
|
|
|
|
|||||||
|
Light vehicles
|
53.1
|
|
|
52.7
|
|
|
0.4
|
|
|
1
|
%
|
|||
|
Heavy truck
|
3.1
|
|
|
0.3
|
|
|
2.8
|
|
|
933
|
%
|
|||
|
Total used vehicle wholesale revenues—same store(1)
|
56.2
|
|
|
53.0
|
|
|
3.2
|
|
|
6
|
%
|
|||
|
Used vehicle wholesale revenues—acquisitions
|
—
|
|
|
—
|
|
|
|
|
|
|||||
|
Total used vehicle wholesale revenues
|
56.2
|
|
|
53.0
|
|
|
3.2
|
|
|
6
|
%
|
|||
|
Used vehicle revenue, as reported
|
$
|
295.6
|
|
|
$
|
248.6
|
|
|
$
|
47.0
|
|
|
19
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Gross profit:
|
|
|
|
|
|
|
|
|||||||
|
Used vehicle retail gross profit—same store(1)
|
|
|
|
|
|
|
|
|||||||
|
Light vehicles
|
$
|
25.0
|
|
|
$
|
21.9
|
|
|
$
|
3.1
|
|
|
14
|
%
|
|
Heavy truck
|
0.1
|
|
|
(0.7
|
)
|
|
0.8
|
|
|
114
|
%
|
|||
|
Total used vehicle retail gross profit—same store(1)
|
25.1
|
|
|
21.2
|
|
|
3.9
|
|
|
18
|
%
|
|||
|
Used vehicle retail gross profit—acquisitions
|
—
|
|
|
—
|
|
|
|
|
|
|||||
|
Total used vehicle retail gross profit
|
25.1
|
|
|
21.2
|
|
|
3.9
|
|
|
18
|
%
|
|||
|
Used vehicle wholesale gross profit—same store(1)
|
|
|
|
|
|
|
|
|||||||
|
Light vehicles
|
(1.2
|
)
|
|
(1.3
|
)
|
|
0.1
|
|
|
8
|
%
|
|||
|
Heavy truck
|
0.2
|
|
|
(0.2
|
)
|
|
0.4
|
|
|
200
|
%
|
|||
|
Total used vehicle wholesale gross profit—same store(1)
|
(1.0
|
)
|
|
(1.5
|
)
|
|
0.5
|
|
|
33
|
%
|
|||
|
Used vehicle wholesale gross profit—acquisitions
|
—
|
|
|
—
|
|
|
|
|
|
|||||
|
Total used vehicle wholesale gross profit
|
(1.0
|
)
|
|
(1.5
|
)
|
|
0.5
|
|
|
33
|
%
|
|||
|
Used vehicle gross profit, as reported
|
$
|
24.1
|
|
|
$
|
19.7
|
|
|
$
|
4.4
|
|
|
22
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Used vehicle retail units:
|
|
|
|
|
|
|
|
|||||||
|
Used vehicle retail units—same store(1)
|
|
|
|
|
|
|
|
|||||||
|
Light vehicles
|
12,592
|
|
|
10,374
|
|
|
2,218
|
|
|
21
|
%
|
|||
|
Heavy truck
|
110
|
|
|
113
|
|
|
(3
|
)
|
|
(3
|
)%
|
|||
|
Total used vehicle retail units—same store(1)
|
12,702
|
|
|
10,487
|
|
|
2,215
|
|
|
21
|
%
|
|||
|
Used vehicle retail units—acquisitions
|
—
|
|
|
—
|
|
|
|
|
|
|||||
|
Used vehicle retail units—actual
|
12,702
|
|
|
10,487
|
|
|
2,215
|
|
|
21
|
%
|
|||
|
|
For the Three Months Ended September 30,
|
|
Increase
(Decrease)
|
|
%
Change
|
|||||||||
|
|
2010
|
|
2009
|
|
|
|||||||||
|
Revenue per used light vehicle retailed—same store(1)
|
$
|
18,821
|
|
|
$
|
18,517
|
|
|
$
|
304
|
|
|
2
|
%
|
|
Revenue per used heavy truck retailed
|
$
|
21,818
|
|
|
$
|
30,973
|
|
|
$
|
(9,155
|
)
|
|
(30
|
)%
|
|
Revenue per used vehicle retailed—same store(1)
|
$
|
18,847
|
|
|
$
|
18,652
|
|
|
$
|
195
|
|
|
1
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Gross profit per used light vehicle retailed—same store(1)
|
$
|
1,985
|
|
|
$
|
2,111
|
|
|
$
|
(126
|
)
|
|
(6
|
)%
|
|
Gross profit per used heavy truck retailed
|
$
|
909
|
|
|
$
|
(6,195
|
)
|
|
$
|
7,104
|
|
|
115
|
%
|
|
Gross profit per used vehicle retailed—same store(1)
|
$
|
1,976
|
|
|
$
|
2,022
|
|
|
$
|
(46
|
)
|
|
(2
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Used light vehicle retail gross margin—same store(1)
|
10.5
|
%
|
|
11.4
|
%
|
|
(0.9
|
)%
|
|
(8
|
)%
|
|||
|
Used heavy truck retail gross margin
|
4.2
|
%
|
|
(20.0
|
)%
|
|
24.2
|
%
|
|
121
|
%
|
|||
|
Used vehicle retail gross margin—same store(1)
|
10.5
|
%
|
|
10.8
|
%
|
|
(0.3
|
)%
|
|
(3
|
)%
|
|||
|
|
For the Three Months Ended September 30,
|
|
Increase
(Decrease)
|
|
%
Change
|
|||||||||
|
|
2010
|
|
2009
|
|
|
|||||||||
|
|
(Dollars in millions)
|
|||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|||||||
|
Parts and service revenues—same store(1)
|
|
|
|
|
|
|
|
|||||||
|
Light vehicles
|
$
|
141.7
|
|
|
$
|
141.1
|
|
|
$
|
0.6
|
|
|
—
|
%
|
|
Heavy truck
|
18.8
|
|
|
15.5
|
|
|
3.3
|
|
|
21
|
%
|
|||
|
Total parts and service revenue—same store(1)
|
160.5
|
|
|
156.6
|
|
|
3.9
|
|
|
2
|
%
|
|||
|
Parts and service revenues—acquisitions
|
—
|
|
|
—
|
|
|
|
|
|
|||||
|
Parts and service revenue, as reported
|
$
|
160.5
|
|
|
$
|
156.6
|
|
|
$
|
3.9
|
|
|
2
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Gross profit:
|
|
|
|
|
|
|
|
|||||||
|
Parts and service gross profit—same store(1)
|
|
|
|
|
|
|
|
|||||||
|
Light vehicles
|
$
|
77.9
|
|
|
$
|
73.8
|
|
|
$
|
4.1
|
|
|
6
|
%
|
|
Heavy truck
|
5.3
|
|
|
4.9
|
|
|
0.4
|
|
|
8
|
%
|
|||
|
Total parts and service gross profit—same store(1)
|
83.2
|
|
|
78.7
|
|
|
4.5
|
|
|
6
|
%
|
|||
|
Parts and service gross profit—acquisitions
|
—
|
|
|
—
|
|
|
|
|
|
|||||
|
Parts and service gross profit, as reported
|
$
|
83.2
|
|
|
$
|
78.7
|
|
|
$
|
4.5
|
|
|
6
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Light vehicle parts and service gross margin—same store(1)
|
55.0
|
%
|
|
52.3
|
%
|
|
2.7
|
%
|
|
5
|
%
|
|||
|
Heavy truck parts and service gross margin
|
28.2
|
%
|
|
31.6
|
%
|
|
(3.4
|
)%
|
|
(11
|
)%
|
|||
|
Parts and service gross margin—same store(1)
|
51.8
|
%
|
|
50.3
|
%
|
|
1.5
|
%
|
|
3
|
%
|
|||
|
|
For the Three Months Ended September 30,
|
|
Increase
(Decrease)
|
|
%
Change
|
|||||||||
|
|
2010
|
|
2009
|
|
|
|||||||||
|
|
(In millions, except for per vehicle data)
|
|||||||||||||
|
Dealership generated F&I, net—same store(1)
|
|
|
|
|
|
|
|
|||||||
|
Light vehicles
|
$
|
31.6
|
|
|
$
|
26.2
|
|
|
$
|
5.4
|
|
|
21
|
%
|
|
Heavy truck
|
—
|
|
|
0.1
|
|
|
(0.1
|
)
|
|
(100
|
)%
|
|||
|
Dealership generated F&I—same store(1)
|
31.6
|
|
|
26.3
|
|
|
5.3
|
|
|
20
|
%
|
|||
|
Dealership generated F&I—acquisitions
|
—
|
|
|
—
|
|
|
|
|
|
|||||
|
Dealership generated F&I, net
|
31.6
|
|
|
26.3
|
|
|
5.3
|
|
|
20
|
%
|
|||
|
Corporate generated F&I
|
0.2
|
|
|
—
|
|
|
0.2
|
|
|
—
|
%
|
|||
|
Finance and insurance, net as reported
|
$
|
31.8
|
|
|
$
|
26.3
|
|
|
$
|
5.5
|
|
|
21
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Dealership generated light vehicle F&I per vehicle sold—same store(1) (2)
|
$
|
1,013
|
|
|
$
|
906
|
|
|
$
|
107
|
|
|
12
|
%
|
|
Dealership generated F&I per vehicle sold—same store(1) (2)
|
$
|
994
|
|
|
$
|
889
|
|
|
$
|
105
|
|
|
12
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Light vehicle F&I per vehicle sold—same store(1)
|
$
|
1,020
|
|
|
$
|
906
|
|
|
$
|
114
|
|
|
13
|
%
|
|
Heavy truck F&I per vehicle sold
|
$
|
—
|
|
|
$
|
153
|
|
|
$
|
(153
|
)
|
|
(100
|
)%
|
|
F&I per vehicle sold—same store(1)
|
$
|
1,000
|
|
|
$
|
889
|
|
|
$
|
111
|
|
|
12
|
%
|
|
|
For the Three Months Ended September 30,
|
|
Increase
(Decrease)
|
|
% of Gross
Profit
Increase
(Decrease)
|
|||||||||||||||
|
|
2010
|
|
% of Gross
Profit
|
|
2009
|
|
% of Gross
Profit
|
|
|
|||||||||||
|
|
(Dollars in millions)
|
|||||||||||||||||||
|
Personnel costs
|
$
|
64.8
|
|
|
36.4
|
%
|
|
$
|
61.6
|
|
|
37.2
|
%
|
|
$
|
3.2
|
|
|
(0.8
|
)%
|
|
Sales compensation
|
18.3
|
|
|
10.3
|
%
|
|
16.2
|
|
|
9.8
|
%
|
|
2.1
|
|
|
0.5
|
%
|
|||
|
Share-based compensation
|
1.0
|
|
|
0.6
|
%
|
|
0.7
|
|
|
0.4
|
%
|
|
0.3
|
|
|
0.2
|
%
|
|||
|
Outside services
|
12.0
|
|
|
6.7
|
%
|
|
14.1
|
|
|
8.5
|
%
|
|
(2.1
|
)
|
|
(1.8
|
)%
|
|||
|
Advertising
|
8.9
|
|
|
5.0
|
%
|
|
6.5
|
|
|
3.9
|
%
|
|
2.4
|
|
|
1.1
|
%
|
|||
|
Rent
|
11.3
|
|
|
6.4
|
%
|
|
11.0
|
|
|
6.7
|
%
|
|
0.3
|
|
|
(0.3
|
)%
|
|||
|
Utilities
|
4.5
|
|
|
2.5
|
%
|
|
4.2
|
|
|
2.5
|
%
|
|
0.3
|
|
|
—
|
%
|
|||
|
Insurance
|
3.0
|
|
|
1.7
|
%
|
|
3.9
|
|
|
2.4
|
%
|
|
(0.9
|
)
|
|
(0.7
|
)%
|
|||
|
Other
|
13.7
|
|
|
7.7
|
%
|
|
12.7
|
|
|
7.7
|
%
|
|
1.0
|
|
|
—
|
%
|
|||
|
Selling, general and administrative—same store(1)
|
137.5
|
|
|
77.3
|
%
|
|
130.9
|
|
|
79.1
|
%
|
|
6.6
|
|
|
(1.8
|
)%
|
|||
|
Acquisitions
|
—
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|||||||
|
Selling, general and administrative—actual
|
$
|
137.5
|
|
|
77.3
|
%
|
|
$
|
130.9
|
|
|
79.1
|
%
|
|
$
|
6.6
|
|
|
(1.8
|
)%
|
|
Gross Profit—same store(1)
|
$
|
177.8
|
|
|
|
|
$
|
165.4
|
|
|
|
|
|
|
|
|||||
|
Gross Profit—actual
|
$
|
177.8
|
|
|
|
|
$
|
165.4
|
|
|
|
|
|
|
|
|||||
|
|
For the Nine Months Ended September 30,
|
|||||||||||||
|
|
2010
|
|
2009
|
|
Increase
(Decrease)
|
|
%
Change
|
|||||||
|
|
(In millions, except per share data)
|
|||||||||||||
|
REVENUES:
|
|
|
|
|
|
|
|
|||||||
|
New vehicle
|
$
|
1,724.6
|
|
|
$
|
1,520.0
|
|
|
$
|
204.6
|
|
|
13
|
%
|
|
Used vehicle
|
835.3
|
|
|
699.0
|
|
|
136.3
|
|
|
19
|
%
|
|||
|
Parts and service
|
471.3
|
|
|
474.1
|
|
|
(2.8
|
)
|
|
(1
|
)%
|
|||
|
Finance and insurance, net
|
88.3
|
|
|
69.4
|
|
|
18.9
|
|
|
27
|
%
|
|||
|
Total revenues
|
3,119.5
|
|
|
2,762.5
|
|
|
357.0
|
|
|
13
|
%
|
|||
|
GROSS PROFIT:
|
|
|
|
|
|
|
|
|||||||
|
New vehicle
|
113.5
|
|
|
102.4
|
|
|
11.1
|
|
|
11
|
%
|
|||
|
Used vehicle
|
71.0
|
|
|
59.4
|
|
|
11.6
|
|
|
20
|
%
|
|||
|
Parts and service
|
244.4
|
|
|
235.5
|
|
|
8.9
|
|
|
4
|
%
|
|||
|
Finance and insurance, net
|
88.3
|
|
|
69.4
|
|
|
18.9
|
|
|
27
|
%
|
|||
|
Total gross profit
|
517.2
|
|
|
466.7
|
|
|
50.5
|
|
|
11
|
%
|
|||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|||||||
|
Selling, general and administrative
|
401.7
|
|
|
377.2
|
|
|
24.5
|
|
|
6
|
%
|
|||
|
Depreciation and amortization
|
16.8
|
|
|
17.6
|
|
|
(0.8
|
)
|
|
(5
|
)%
|
|||
|
Other operating income, net
|
(0.2
|
)
|
|
(1.1
|
)
|
|
0.9
|
|
|
82
|
%
|
|||
|
Income from operations
|
98.9
|
|
|
73.0
|
|
|
25.9
|
|
|
35
|
%
|
|||
|
OTHER EXPENSE:
|
|
|
|
|
|
|
|
|||||||
|
Floor plan interest expense
|
(11.7
|
)
|
|
(13.8
|
)
|
|
(2.1
|
)
|
|
(15
|
)%
|
|||
|
Other interest expense
|
(28.2
|
)
|
|
(28.6
|
)
|
|
(0.4
|
)
|
|
(1
|
)%
|
|||
|
Convertible debt discount amortization
|
(1.1
|
)
|
|
(1.4
|
)
|
|
(0.3
|
)
|
|
(21
|
)%
|
|||
|
Interest income
|
0.1
|
|
|
0.1
|
|
|
—
|
|
|
—
|
%
|
|||
|
Loss on extinguishment of long-term debt
|
(1.3
|
)
|
|
—
|
|
|
1.3
|
|
|
—
|
%
|
|||
|
Total other expense, net
|
(42.2
|
)
|
|
(43.7
|
)
|
|
(1.5
|
)
|
|
(3
|
)%
|
|||
|
Income before income taxes
|
56.7
|
|
|
29.3
|
|
|
27.4
|
|
|
94
|
%
|
|||
|
INCOME TAX EXPENSE
|
22.0
|
|
|
10.1
|
|
|
11.9
|
|
|
118
|
%
|
|||
|
INCOME FROM CONTINUING OPERATIONS
|
34.7
|
|
|
19.2
|
|
|
15.5
|
|
|
81
|
%
|
|||
|
DISCONTINUED OPERATIONS, net of tax
|
(2.0
|
)
|
|
(6.0
|
)
|
|
4.0
|
|
|
67
|
%
|
|||
|
NET INCOME
|
$
|
32.7
|
|
|
$
|
13.2
|
|
|
$
|
19.5
|
|
|
148
|
%
|
|
Income from continuing operations per common share—Diluted
|
$
|
1.05
|
|
|
$
|
0.58
|
|
|
$
|
0.47
|
|
|
81
|
%
|
|
Net income per common share—Diluted
|
$
|
0.98
|
|
|
$
|
0.40
|
|
|
$
|
0.58
|
|
|
145
|
%
|
|
|
For the Nine Months Ended September 30,
|
||||
|
|
2010
|
|
2009
|
||
|
REVENUE MIX PERCENTAGES:
|
|
|
|
||
|
New light vehicles
|
51.8
|
%
|
|
51.3
|
%
|
|
New heavy trucks
|
3.5
|
%
|
|
3.8
|
%
|
|
Used retail light vehicles
|
21.6
|
%
|
|
19.8
|
%
|
|
Used retail heavy trucks
|
0.2
|
%
|
|
0.4
|
%
|
|
Used light vehicle wholesale
|
4.9
|
%
|
|
4.9
|
%
|
|
Used heavy truck wholesale
|
0.1
|
%
|
|
0.1
|
%
|
|
Parts and service—light vehicle
|
13.4
|
%
|
|
15.5
|
%
|
|
Parts and service—heavy truck
|
1.7
|
%
|
|
1.7
|
%
|
|
Finance and insurance, net—light vehicle
|
2.8
|
%
|
|
2.5
|
%
|
|
Finance and insurance, net—heavy truck
|
—
|
%
|
|
—
|
%
|
|
Total revenue
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|
|
|
||
|
GROSS PROFIT MIX PERCENTAGES:
|
|
|
|
||
|
New light vehicles
|
21.2
|
%
|
|
21.0
|
%
|
|
New heavy trucks
|
0.8
|
%
|
|
0.9
|
%
|
|
Used retail light vehicles
|
14.2
|
%
|
|
13.6
|
%
|
|
Used retail heavy trucks
|
—
|
%
|
|
(0.3
|
)%
|
|
Used light vehicle wholesale
|
(0.2
|
)%
|
|
(0.1
|
)%
|
|
Used heavy truck wholesale
|
—
|
%
|
|
(0.3
|
)%
|
|
Parts and service—light vehicle
|
44.2
|
%
|
|
47.3
|
%
|
|
Parts and service—heavy truck
|
3.0
|
%
|
|
3.1
|
%
|
|
Finance and insurance, net—light vehicle
|
16.8
|
%
|
|
14.8
|
%
|
|
Finance and insurance, net—heavy truck
|
—
|
%
|
|
—
|
%
|
|
Total gross profit
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|
|
|
||
|
SG&A EXPENSES AS A PERCENTAGE OF GROSS PROFIT
|
77.7
|
%
|
|
80.8
|
%
|
|
|
For the Nine Months Ended September 30,
|
|
Increase
(Decrease)
|
|
%
Change
|
|||||||||
|
|
2010
|
|
2009
|
|
|
|||||||||
|
|
(In millions)
|
|||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|||||||
|
New vehicle revenue—same store(1)
|
|
|
|
|
|
|
|
|||||||
|
Luxury
|
$
|
585.2
|
|
|
$
|
493.2
|
|
|
$
|
92.0
|
|
|
19
|
%
|
|
Mid-line import
|
775.1
|
|
|
714.6
|
|
|
60.5
|
|
|
8
|
%
|
|||
|
Mid-line domestic
|
231.8
|
|
|
192.5
|
|
|
39.3
|
|
|
20
|
%
|
|||
|
Value
|
23.9
|
|
|
15.7
|
|
|
8.2
|
|
|
52
|
%
|
|||
|
Total new light vehicle revenue—same store(1)
|
1,616.0
|
|
|
1,416.0
|
|
|
200.0
|
|
|
14
|
%
|
|||
|
Heavy truck
|
108.6
|
|
|
104.0
|
|
|
4.6
|
|
|
4
|
%
|
|||
|
Total new vehicle revenue—same store(1)
|
1,724.6
|
|
|
1,520.0
|
|
|
204.6
|
|
|
13
|
%
|
|||
|
New vehicle revenue—acquisitions
|
—
|
|
|
—
|
|
|
|
|
|
|||||
|
Total new vehicle revenue, as reported
|
1,724.6
|
|
|
1,520.0
|
|
|
204.6
|
|
|
13
|
%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Gross profit:
|
|
|
|
|
|
|
|
|||||||
|
New vehicle gross profit—same store(1)
|
|
|
|
|
|
|
|
|||||||
|
Luxury
|
$
|
45.4
|
|
|
$
|
35.9
|
|
|
$
|
9.5
|
|
|
26
|
%
|
|
Mid-line import
|
46.1
|
|
|
48.8
|
|
|
(2.7
|
)
|
|
(6
|
)%
|
|||
|
Mid-line domestic
|
17.1
|
|
|
12.4
|
|
|
4.7
|
|
|
38
|
%
|
|||
|
Value
|
0.9
|
|
|
1.0
|
|
|
(0.1
|
)
|
|
(10
|
)%
|
|||
|
Total new light vehicle gross profit—same store(1)
|
109.5
|
|
|
98.1
|
|
|
11.4
|
|
|
12
|
%
|
|||
|
Heavy truck
|
4.0
|
|
|
4.3
|
|
|
(0.3
|
)
|
|
(7
|
)%
|
|||
|
Total new vehicle gross profit—same store(1)
|
113.5
|
|
|
102.4
|
|
|
11.1
|
|
|
11
|
%
|
|||
|
New vehicle gross profit—acquisitions
|
—
|
|
|
—
|
|
|
|
|
|
|||||
|
Total new vehicle gross profit, as reported
|
$
|
113.5
|
|
|
$
|
102.4
|
|
|
$
|
11.1
|
|
|
11
|
%
|
|
|
|
|
|
|||||||||||
|
|
For the Nine Months Ended September 30,
|
|
Increase
(Decrease)
|
|
%
Change
|
|||||||||
|
|
2010
|
|
2009
|
|
|
|||||||||
|
New vehicle units:
|
|
|
|
|
|
|
|
|||||||
|
New vehicle retail units—same store(1)
|
|
|
|
|
|
|
|
|||||||
|
Luxury
|
12,145
|
|
|
10,661
|
|
|
1,484
|
|
|
14
|
%
|
|||
|
Mid-line import
|
30,832
|
|
|
29,432
|
|
|
1,400
|
|
|
5
|
%
|
|||
|
Mid-line domestic
|
6,150
|
|
|
5,760
|
|
|
390
|
|
|
7
|
%
|
|||
|
Value
|
1,149
|
|
|
749
|
|
|
400
|
|
|
53
|
%
|
|||
|
Total new light vehicle retail units—same store(1)
|
50,276
|
|
|
46,602
|
|
|
3,674
|
|
|
8
|
%
|
|||
|
Fleet vehicles
|
1,797
|
|
|
1,445
|
|
|
352
|
|
|
24
|
%
|
|||
|
Total new light vehicle units—same store(1)
|
52,073
|
|
|
48,047
|
|
|
4,026
|
|
|
8
|
%
|
|||
|
Heavy truck
|
2,218
|
|
|
1,634
|
|
|
584
|
|
|
36
|
%
|
|||
|
Total new vehicle units—same store(1)
|
54,291
|
|
|
49,681
|
|
|
4,610
|
|
|
9
|
%
|
|||
|
Total new vehicle units—acquisitions
|
—
|
|
|
—
|
|
|
|
|
|
|||||
|
New vehicle units—actual
|
54,291
|
|
|
49,681
|
|
|
4,610
|
|
|
9
|
%
|
|||
|
Total new light vehicle units—same store(1)
|
52,073
|
|
|
48,047
|
|
|
4,026
|
|
|
8
|
%
|
|||
|
Total new light vehicle units—acquisitions
|
—
|
|
|
—
|
|
|
|
|
|
|||||
|
Total new light vehicle units
|
52,073
|
|
|
48,047
|
|
|
4,026
|
|
|
8
|
%
|
|||
|
|
For the Nine Months Ended September 30,
|
|
Increase
(Decrease)
|
|
%
Change
|
|||||||||
|
|
2010
|
|
2009
|
|
|
|||||||||
|
Revenue per new light vehicle sold—same store(1)
|
$
|
31,033
|
|
|
$
|
29,471
|
|
|
$
|
1,562
|
|
|
5
|
%
|
|
Revenue per new heavy truck sold
|
$
|
48,963
|
|
|
$
|
63,647
|
|
|
$
|
(14,684
|
)
|
|
(23
|
)%
|
|
Revenue per new vehicle sold—same store(1)
|
$
|
31,766
|
|
|
$
|
30,595
|
|
|
$
|
1,171
|
|
|
4
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Gross profit per new light vehicle sold—same store(1)
|
$
|
2,103
|
|
|
$
|
2,042
|
|
|
$
|
61
|
|
|
3
|
%
|
|
Gross profit per new heavy truck sold
|
$
|
1,803
|
|
|
$
|
2,632
|
|
|
$
|
(829
|
)
|
|
(31
|
)%
|
|
Gross profit per new vehicle sold—same store(1)
|
$
|
2,091
|
|
|
$
|
2,061
|
|
|
$
|
30
|
|
|
1
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
New light vehicle gross margin—same store(1)
|
6.8
|
%
|
|
6.9
|
%
|
|
(0.1
|
)%
|
|
(1
|
)%
|
|||
|
New heavy truck gross margin
|
3.7
|
%
|
|
4.1
|
%
|
|
(0.4
|
)%
|
|
(10
|
)%
|
|||
|
New vehicle gross margin—same store(1)
|
6.6
|
%
|
|
6.7
|
%
|
|
(0.1
|
)%
|
|
(1
|
)%
|
|||
|
|
For the Nine Months Ended September 30,
|
|
Increase
(Decrease)
|
|
%
Change
|
|||||||||
|
|
2010
|
|
2009
|
|
|
|||||||||
|
|
(Dollars in millions, except for per vehicle data)
|
|||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|||||||
|
Used vehicle retail revenues—same store(1)
|
|
|
|
|
|
|
|
|||||||
|
Light vehicles
|
$
|
669.9
|
|
|
$
|
551.1
|
|
|
$
|
118.8
|
|
|
22
|
%
|
|
Heavy truck
|
7.1
|
|
|
10.7
|
|
|
(3.6
|
)
|
|
(34
|
)%
|
|||
|
Total used vehicle retail revenues—same store(1)
|
677.0
|
|
|
561.8
|
|
|
115.2
|
|
|
21
|
%
|
|||
|
Used vehicle retail revenues—acquisitions
|
—
|
|
|
—
|
|
|
|
|
|
|||||
|
Total used vehicle retail revenues
|
677.0
|
|
|
561.8
|
|
|
115.2
|
|
|
21
|
%
|
|||
|
Used vehicle wholesale revenues—same store(1)
|
|
|
|
|
|
|
|
|||||||
|
Light vehicles
|
154.1
|
|
|
135.8
|
|
|
18.3
|
|
|
13
|
%
|
|||
|
Heavy truck
|
4.2
|
|
|
1.4
|
|
|
2.8
|
|
|
200
|
%
|
|||
|
Total used vehicle wholesale revenues—same store(1)
|
158.3
|
|
|
137.2
|
|
|
21.1
|
|
|
15
|
%
|
|||
|
Used vehicle wholesale revenues—acquisitions
|
—
|
|
|
—
|
|
|
|
|
|
|||||
|
Total used vehicle wholesale revenues
|
158.3
|
|
|
137.2
|
|
|
21.1
|
|
|
15
|
%
|
|||
|
Used vehicle revenue, as reported
|
$
|
835.3
|
|
|
$
|
699.0
|
|
|
$
|
136.3
|
|
|
19
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Gross profit:
|
|
|
|
|
|
|
|
|||||||
|
Used vehicle retail gross profit—same store(1)
|
|
|
|
|
|
|
|
|||||||
|
Light vehicles
|
$
|
72.1
|
|
|
$
|
62.5
|
|
|
$
|
9.6
|
|
|
15
|
%
|
|
Heavy truck
|
(0.2
|
)
|
|
(1.5
|
)
|
|
1.3
|
|
|
87
|
%
|
|||
|
Total used vehicle retail gross profit—same store(1)
|
71.9
|
|
|
61.0
|
|
|
10.9
|
|
|
18
|
%
|
|||
|
Used vehicle retail gross profit—acquisitions
|
—
|
|
|
—
|
|
|
|
|
|
|||||
|
Total used vehicle retail gross profit
|
71.9
|
|
|
61.0
|
|
|
10.9
|
|
|
18
|
%
|
|||
|
Used vehicle wholesale gross profit—same store(1)
|
|
|
|
|
|
|
|
|||||||
|
Light vehicles
|
(0.8
|
)
|
|
(0.4
|
)
|
|
(0.4
|
)
|
|
(100
|
)%
|
|||
|
Heavy truck
|
(0.1
|
)
|
|
(1.2
|
)
|
|
1.1
|
|
|
92
|
%
|
|||
|
Total used vehicle wholesale gross profit—same store(1)
|
(0.9
|
)
|
|
(1.6
|
)
|
|
0.7
|
|
|
44
|
%
|
|||
|
Used vehicle wholesale gross profit—acquisitions
|
—
|
|
|
—
|
|
|
|
|
|
|||||
|
Total used vehicle wholesale gross profit
|
(0.9
|
)
|
|
(1.6
|
)
|
|
0.7
|
|
|
44
|
%
|
|||
|
Used vehicle gross profit, as reported
|
71.0
|
|
|
59.4
|
|
|
11.6
|
|
|
20
|
%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Used vehicle retail units:
|
|
|
|
|
|
|
|
|||||||
|
Used vehicle retail units—same store(1)
|
|
|
|
|
|
|
|
|||||||
|
Light vehicles
|
35,335
|
|
|
30,362
|
|
|
4,973
|
|
|
16
|
%
|
|||
|
Heavy truck
|
290
|
|
|
312
|
|
|
(22
|
)
|
|
(7
|
)%
|
|||
|
Total used vehicle retail units—same store(1)
|
35,625
|
|
|
30,674
|
|
|
4,951
|
|
|
16
|
%
|
|||
|
Used vehicle retail units—acquisitions
|
—
|
|
|
—
|
|
|
|
|
|
|||||
|
Used vehicle retail units—actual
|
35,625
|
|
|
30,674
|
|
|
4,951
|
|
|
16
|
%
|
|||
|
|
For the Nine Months Ended September 30,
|
|
Increase
(Decrease)
|
|
%
Change
|
|||||||||
|
|
2010
|
|
2009
|
|
|
|||||||||
|
Revenue per used light vehicle retailed—same store(1)
|
$
|
18,959
|
|
|
$
|
18,151
|
|
|
$
|
808
|
|
|
4
|
%
|
|
Revenue per used heavy truck retailed
|
$
|
24,483
|
|
|
$
|
34,295
|
|
|
$
|
(9,812
|
)
|
|
(29
|
)%
|
|
Revenue per used vehicle retailed—same store(1)
|
$
|
19,004
|
|
|
$
|
18,315
|
|
|
$
|
689
|
|
|
4
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Gross profit per used light vehicle retailed—same store(1)
|
$
|
2,040
|
|
|
$
|
2,058
|
|
|
$
|
(18
|
)
|
|
(1
|
)%
|
|
Gross profit per used heavy truck retailed
|
$
|
(690
|
)
|
|
$
|
(4,808
|
)
|
|
$
|
4,118
|
|
|
86
|
%
|
|
Gross profit per used vehicle retailed—same store(1)
|
$
|
2,018
|
|
|
$
|
1,989
|
|
|
$
|
29
|
|
|
1
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Used light vehicle retail gross margin—same store(1)
|
10.8
|
%
|
|
11.3
|
%
|
|
(0.5
|
)%
|
|
(4
|
)%
|
|||
|
Used heavy truck retail gross margin
|
(2.8
|
)%
|
|
(14.0
|
)%
|
|
11.2
|
%
|
|
80
|
%
|
|||
|
Used vehicle retail gross margin—same store(1)
|
10.6
|
%
|
|
10.9
|
%
|
|
(0.3
|
)%
|
|
(3
|
)%
|
|||
|
|
For the Nine Months Ended September 30,
|
|
Increase
(Decrease)
|
|
%
Change
|
|||||||||
|
|
2010
|
|
2009
|
|
|
|||||||||
|
|
(Dollars in millions)
|
|||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|||||||
|
Parts and service revenues—same store(1)
|
|
|
|
|
|
|
|
|||||||
|
Light vehicles
|
$
|
418.8
|
|
|
$
|
427.9
|
|
|
$
|
(9.1
|
)
|
|
(2
|
)%
|
|
Heavy truck
|
52.5
|
|
|
46.2
|
|
|
6.3
|
|
|
14
|
%
|
|||
|
Total parts and service revenue—same store(1)
|
471.3
|
|
|
474.1
|
|
|
(2.8
|
)
|
|
(1
|
)%
|
|||
|
Parts and service revenues—acquisitions
|
—
|
|
|
—
|
|
|
|
|
|
|||||
|
Parts and service revenue, as reported
|
$
|
471.3
|
|
|
$
|
474.1
|
|
|
$
|
(2.8
|
)
|
|
(1
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Gross profit:
|
|
|
|
|
|
|
|
|||||||
|
Parts and service gross profit—same store(1)
|
|
|
|
|
|
|
|
|||||||
|
Light vehicles
|
$
|
228.8
|
|
|
$
|
220.9
|
|
|
$
|
7.9
|
|
|
4
|
%
|
|
Heavy truck
|
15.6
|
|
|
14.6
|
|
|
1.0
|
|
|
7
|
%
|
|||
|
Total parts and service gross profit—same store(1)
|
244.4
|
|
|
235.5
|
|
|
8.9
|
|
|
4
|
%
|
|||
|
Parts and service gross profit—acquisitions
|
—
|
|
|
—
|
|
|
|
|
|
|||||
|
Parts and service gross profit, as reported
|
$
|
244.4
|
|
|
$
|
235.5
|
|
|
$
|
8.9
|
|
|
4
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Light vehicle parts and service gross margin—same store(1)
|
54.6
|
%
|
|
51.6
|
%
|
|
3.0
|
%
|
|
6
|
%
|
|||
|
Heavy truck parts and service gross margin
|
29.7
|
%
|
|
31.6
|
%
|
|
(1.9
|
)%
|
|
(6
|
)%
|
|||
|
Parts and service gross margin—same store(1)
|
51.9
|
%
|
|
49.7
|
%
|
|
2.2
|
%
|
|
4
|
%
|
|||
|
|
For the Nine Months Ended September 30,
|
|
Increase
(Decrease)
|
|
%
Change
|
|||||||||
|
|
2010
|
|
2009
|
|
|
|||||||||
|
|
(In millions, except for per vehicle data)
|
|||||||||||||
|
Dealership generated F&I, net—same store(1)
|
|
|
|
|
|
|
|
|||||||
|
Light vehicles
|
$
|
87.1
|
|
|
$
|
69.2
|
|
|
$
|
17.9
|
|
|
26
|
%
|
|
Heavy truck
|
0.1
|
|
|
0.2
|
|
|
(0.1
|
)
|
|
(50
|
)%
|
|||
|
Dealership generated F&I—same store(1)
|
87.2
|
|
|
69.4
|
|
|
17.8
|
|
|
26
|
%
|
|||
|
Dealership generated F&I—acquisitions
|
—
|
|
|
—
|
|
|
|
|
|
|||||
|
Dealership generated F&I, net
|
87.2
|
|
|
69.4
|
|
|
17.8
|
|
|
26
|
%
|
|||
|
Corporate generated F&I
|
1.1
|
|
|
—
|
|
|
1.1
|
|
|
—
|
%
|
|||
|
Finance and insurance, net as reported
|
$
|
88.3
|
|
|
$
|
69.4
|
|
|
$
|
18.9
|
|
|
27
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Dealership generated light vehicle F&I per vehicle sold—same store(1) (2)
|
$
|
996
|
|
|
$
|
883
|
|
|
$
|
113
|
|
|
13
|
%
|
|
Dealership generated F&I per vehicle sold—same store(1) (2)
|
$
|
970
|
|
|
$
|
864
|
|
|
$
|
106
|
|
|
12
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Light vehicle F&I per vehicle sold—same store(1)
|
$
|
1,009
|
|
|
$
|
883
|
|
|
$
|
126
|
|
|
14
|
%
|
|
Heavy truck F&I per vehicle sold
|
$
|
40
|
|
|
$
|
103
|
|
|
$
|
(63
|
)
|
|
(61
|
)%
|
|
F&I per vehicle sold—same store(1)
|
$
|
982
|
|
|
$
|
864
|
|
|
$
|
118
|
|
|
14
|
%
|
|
|
For the Nine Months Ended September 30,
|
|
Increase
(Decrease)
|
|
% of Gross
Profit
Increase
(Decrease)
|
|||||||||||||||
|
|
2010
|
|
% of Gross
Profit
|
|
2009
|
|
% of Gross
Profit
|
|
|
|||||||||||
|
|
(Dollars in millions)
|
|||||||||||||||||||
|
Personnel costs
|
$
|
191.7
|
|
|
37.1
|
%
|
|
$
|
182.7
|
|
|
39.1
|
%
|
|
$
|
9.0
|
|
|
(2.0
|
)%
|
|
Sales compensation
|
51.0
|
|
|
9.9
|
%
|
|
43.8
|
|
|
9.4
|
%
|
|
7.2
|
|
|
0.5
|
%
|
|||
|
Share-based compensation
|
4.1
|
|
|
0.8
|
%
|
|
1.6
|
|
|
0.3
|
%
|
|
2.5
|
|
|
0.5
|
%
|
|||
|
Outside services
|
36.4
|
|
|
7.0
|
%
|
|
37.5
|
|
|
8.0
|
%
|
|
(1.1
|
)
|
|
(1.0
|
)%
|
|||
|
Advertising
|
23.9
|
|
|
4.6
|
%
|
|
20.6
|
|
|
4.4
|
%
|
|
3.3
|
|
|
0.2
|
%
|
|||
|
Rent
|
33.1
|
|
|
6.4
|
%
|
|
31.0
|
|
|
6.6
|
%
|
|
2.1
|
|
|
(0.2
|
)%
|
|||
|
Utilities
|
12.5
|
|
|
2.4
|
%
|
|
12.5
|
|
|
2.7
|
%
|
|
—
|
|
|
(0.3
|
)%
|
|||
|
Insurance
|
8.9
|
|
|
1.7
|
%
|
|
10.8
|
|
|
2.3
|
%
|
|
(1.9
|
)
|
|
(0.6
|
)%
|
|||
|
Other
|
40.1
|
|
|
7.8
|
%
|
|
36.7
|
|
|
7.9
|
%
|
|
3.4
|
|
|
(0.1
|
)%
|
|||
|
Selling, general and administrative—same store(1)
|
401.7
|
|
|
77.7
|
%
|
|
377.2
|
|
|
80.8
|
%
|
|
24.5
|
|
|
(3.1
|
)%
|
|||
|
Acquisitions
|
—
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|||||||
|
Selling, general and administrative—actual
|
$
|
401.7
|
|
|
77.7
|
%
|
|
$
|
377.2
|
|
|
80.8
|
%
|
|
$
|
24.5
|
|
|
(3.1
|
)%
|
|
Gross Profit—same store(1)
|
$
|
517.2
|
|
|
|
|
$
|
466.7
|
|
|
|
|
|
|
|
|||||
|
Gross Profit—actual
|
$
|
517.2
|
|
|
|
|
$
|
466.7
|
|
|
|
|
|
|
|
|||||
|
•
|
Revolving credit facility
- $150.0 million revolving credit facility with Bank of America, N.A. as administrative agent, and a syndicate of commercial banks and commercial financing entities (the “BofA Revolving Credit Facility”) for working capital, general corporate purposes and acquisitions.
|
|
•
|
Used vehicle facility
- $50.0 million used vehicle floor plan facility with JPMorgan Chase Bank, N.A. and Bank of America (the “JPMorgan Used Vehicle Floor Plan Facility”) for working capital, capital expenditures and general corporate purposes.
|
|
•
|
Mortgage notes
-
$163.4 million
of mortgage notes payable to Wells Fargo Bank, National Association, successor by merger to Wachovia Bank National Association, and Wachovia Financial Services, Inc., a North Carolina corporation (together referred to as “Wachovia”). These mortgage notes payable are secured by the related underlying property.
|
|
•
|
3% Convertible Notes
- $29.5 million in aggregate principal amount of our 3% Convertible Notes outstanding, offset by $2.0 million of an unamortized discount. We are required to pay interest on the 3% Convertible Notes on March 15 and September 15 of each year until their maturity on September 15, 2012.
|
|
•
|
8% Senior Subordinated Notes due 2014 (“8% Notes”)
- $179.4 million in aggregate principal amount of our 8% Notes outstanding, offset by $3.7 million of hedging activity. We are required to pay interest on the 8% Notes on March 15 and September 15 of each year until their maturity on March 15, 2014.
|
|
•
|
7.625% Senior Subordinated Notes due 2017 (“7.625% Notes”)
-
$143.2 million
in aggregate principal amount of our 7.625% Notes outstanding. We are required to pay interest on the 7.625% Notes on March 15 and September 15 of each year until their maturity on March 15, 2017.
|
|
•
|
Inventory financing (“Floor plan”) facilities
-
$283.3 million
outstanding with lenders affiliated with the manufacturers from which we purchase new vehicles and
$72.3 million
outstanding with lenders not affiliated with any such manufacturers. The availability under our floor plan facilities is not limited, with
|
|
|
For the Nine Months Ended September 30,
|
||||||
|
|
2010
|
|
2009
|
||||
|
|
(In millions)
|
||||||
|
Reconciliation of cash (used in) provided by operating activities to cash (used in) provided by operating activities, as adjusted
|
|
|
|
||||
|
Net cash (used in) provided by operating activities, as reported
|
$
|
(44.0
|
)
|
|
$
|
59.7
|
|
|
New vehicle floor plan borrowings (repayments)—non-trade, net
|
(3.8
|
)
|
|
(66.9
|
)
|
||
|
Floor plan notes payable—trade divestitures
|
5.9
|
|
|
10.2
|
|
||
|
Net cash (used in) provided by operating activities, as adjusted
|
$
|
(41.9
|
)
|
|
$
|
3.0
|
|
|
•
|
$70.5 million related to the use of excess cash to repay new vehicle floor plan notes payable using floor plan offset accounts with three of our floor plan lenders,
|
|
•
|
$29.7 million related to the timing of collection of accounts receivable and contracts-in-transit, and
|
|
•
|
$14.9 million change in other current assets related to (i) $10.1 million primarily related to an expected federal tax refund related to carrying back our 2009 net operating loss to a prior period and (ii) $8.0 million related to restricted cash in the 2009 period for the repayment of certain mortgage notes payable.
|
|
•
|
$24.7 million increase in net income adjusted for non-cash items,
|
|
•
|
$25.0 million increase related to the timing of sale of inventory and repayment of the related floor plan notes payable, and
|
|
•
|
$20.1 million increase related to the timing of payment of accounts payable and accrued expenses.
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
Item 4.
|
Controls and Procedures
|
|
|
|
|
|
4.1
|
|
Second Supplemental Indenture, dated as of August 17, 2010, among Asbury Automotive Group, Inc. and the Subsidiaries of Asbury Automotive Group, Inc. listed on Schedule II thereto, the other Guarantors listed on Schedule I thereto and The Bank of New York Mellon, as Trustee, related to the 3.00% Senior Subordinated Notes due 2012 of Asbury Automotive Group, Inc.
|
|
|
|
|
|
|
|
|
|
31.1
|
|
Certificate of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
31.2
|
|
Certificate of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
32.1
|
|
Certificate of Chief Executive Officer pursuant to Rule 13a-14(b)/15d-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
32.2
|
|
Certificate of Chief Financial Officer pursuant to Rule 13a-14(b)/15d-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
Asbury Automotive Group, Inc. (Registrant)
|
||
|
|
|
|
|
|
Date: October 27, 2010
|
By:
|
|
/s/ CHARLES R. OGLESBY
|
|
|
Name:
|
|
Charles R. Oglesby
|
|
|
Title:
|
|
Chief Executive Officer and President
|
|
|
|
|
|
|
Date: October 27, 2010
|
By:
|
|
/s/ CRAIG T. MONAGHAN
|
|
|
Name:
|
|
Craig T. Monaghan
|
|
|
Title:
|
|
Senior Vice President and Chief Financial Officer
(Principal Financial Officer)
|
|
Exhibit
Number
|
|
Description of Documents
|
|
|
|
|
|
|
|
|
|
4.1
|
|
Second Supplemental Indenture, dated as of August 17, 2010, among Asbury Automotive Group, Inc. and the Subsidiaries of Asbury Automotive Group, Inc. listed on Schedule II thereto, the other Guarantors listed on Schedule I thereto and The Bank of New York Mellon, as Trustee, related to the 3.00% Senior Subordinated Notes due 2012 of Asbury Automotive Group, Inc.
|
|
|
|
|
|
|
|
|
|
31.1
|
|
Certificate of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
31.2
|
|
Certificate of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
32.1
|
|
Certificate of Chief Executive Officer pursuant to Rule 13a-14(b)/15d-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
32.2
|
|
Certificate of Chief Financial Officer pursuant to Rule 13a-14(b)/15d-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|