These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
|
Delaware
|
|
01-0609375
|
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
|
|
|
|
2905 Premiere Parkway NW, Suite 300
Duluth, Georgia
|
|
30097
|
|
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
|
Large Accelerated Filer
|
o
|
|
Accelerated Filer
|
x
|
|
|
|
|
|
|
|
Non-Accelerated Filer
|
o
|
|
Smaller Reporting Company
|
o
|
|
|
|
|
|
Page
|
|
PART I—Financial Information
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
|
|
|
|
PART II—Other Information
|
|
|
|
|
|
|
|
||
|
|
||
|
|
|
|
|
Item 1.
|
Condensed Consolidated Financial Statements
|
|
|
June 30,
|
|
December 31,
|
||||
|
|
2012
|
|
2011
|
||||
|
ASSETS
|
|
|
|
||||
|
CURRENT ASSETS:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
8.7
|
|
|
$
|
11.4
|
|
|
Contracts-in-transit
|
90.8
|
|
|
106.9
|
|
||
|
Accounts receivable (net of allowance of $1.3 and $1.3, respectively)
|
77.7
|
|
|
79.0
|
|
||
|
Inventories
|
595.2
|
|
|
519.5
|
|
||
|
Deferred income taxes
|
10.2
|
|
|
9.6
|
|
||
|
Assets held for sale
|
3.0
|
|
|
2.8
|
|
||
|
Other current assets
|
69.6
|
|
|
63.3
|
|
||
|
Total current assets
|
855.2
|
|
|
792.5
|
|
||
|
PROPERTY AND EQUIPMENT, net
|
527.7
|
|
|
510.8
|
|
||
|
GOODWILL
|
18.7
|
|
|
18.7
|
|
||
|
DEFERRED INCOME TAXES, net of current portion
|
34.3
|
|
|
41.4
|
|
||
|
OTHER LONG-TERM ASSETS
|
54.5
|
|
|
56.0
|
|
||
|
Total assets
|
$
|
1,490.4
|
|
|
$
|
1,419.4
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
||||
|
CURRENT LIABILITIES:
|
|
|
|
||||
|
Floor plan notes payable—trade
|
$
|
49.5
|
|
|
$
|
65.5
|
|
|
Floor plan notes payable—non-trade
|
460.2
|
|
|
368.5
|
|
||
|
Current maturities of long-term debt
|
16.8
|
|
|
19.5
|
|
||
|
Accounts payable and accrued liabilities
|
183.8
|
|
|
182.8
|
|
||
|
Total current liabilities
|
710.3
|
|
|
636.3
|
|
||
|
LONG-TERM DEBT
|
399.3
|
|
|
439.1
|
|
||
|
OTHER LONG-TERM LIABILITIES
|
17.6
|
|
|
17.4
|
|
||
|
COMMITMENTS AND CONTINGENCIES (Note 9)
|
|
|
|
||||
|
SHAREHOLDERS’ EQUITY:
|
|
|
|
||||
|
Preferred stock, $.01 par value, 10,000,000 shares authorized; none issued or outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, $.01 par value, 90,000,000 shares authorized; 39,395,031 and 38,911,704 shares issued, including shares held in treasury, respectively
|
0.4
|
|
|
0.4
|
|
||
|
Additional paid-in capital
|
490.4
|
|
|
482.6
|
|
||
|
Retained earnings (accumulated deficit)
|
10.9
|
|
|
(27.8
|
)
|
||
|
Treasury stock, at cost; 8,024,877 and 7,591,498 shares, respectively
|
(135.4
|
)
|
|
(124.1
|
)
|
||
|
Accumulated other comprehensive loss
|
(3.1
|
)
|
|
(4.5
|
)
|
||
|
Total shareholders’ equity
|
363.2
|
|
|
326.6
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
1,490.4
|
|
|
$
|
1,419.4
|
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
REVENUES:
|
|
|
|
|
|
|
|
||||||||
|
New vehicle
|
$
|
663.4
|
|
|
$
|
570.7
|
|
|
$
|
1,253.1
|
|
|
$
|
1,135.0
|
|
|
Used vehicle
|
339.1
|
|
|
316.7
|
|
|
664.8
|
|
|
613.3
|
|
||||
|
Parts and service
|
145.7
|
|
|
146.0
|
|
|
290.8
|
|
|
287.6
|
|
||||
|
Finance and insurance, net
|
42.8
|
|
|
35.5
|
|
|
81.8
|
|
|
67.6
|
|
||||
|
Total revenues
|
1,191.0
|
|
|
1,068.9
|
|
|
2,290.5
|
|
|
2,103.5
|
|
||||
|
COST OF SALES:
|
|
|
|
|
|
|
|
||||||||
|
New vehicle
|
620.5
|
|
|
529.6
|
|
|
1,170.9
|
|
|
1,060.1
|
|
||||
|
Used vehicle
|
313.4
|
|
|
288.6
|
|
|
610.6
|
|
|
558.2
|
|
||||
|
Parts and service
|
60.7
|
|
|
64.4
|
|
|
123.1
|
|
|
128.5
|
|
||||
|
Total cost of sales
|
994.6
|
|
|
882.6
|
|
|
1,904.6
|
|
|
1,746.8
|
|
||||
|
GROSS PROFIT
|
196.4
|
|
|
186.3
|
|
|
385.9
|
|
|
356.7
|
|
||||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
||||||||
|
Selling, general and administrative
|
142.1
|
|
|
140.5
|
|
|
283.5
|
|
|
273.1
|
|
||||
|
Depreciation and amortization
|
5.8
|
|
|
5.7
|
|
|
11.5
|
|
|
11.0
|
|
||||
|
Other operating expense (income), net
|
0.3
|
|
|
3.0
|
|
|
(0.1
|
)
|
|
13.5
|
|
||||
|
Income from operations
|
48.2
|
|
|
37.1
|
|
|
91.0
|
|
|
59.1
|
|
||||
|
OTHER EXPENSES:
|
|
|
|
|
|
|
|
||||||||
|
Floor plan interest expense
|
(3.0
|
)
|
|
(2.2
|
)
|
|
(5.7
|
)
|
|
(4.9
|
)
|
||||
|
Other interest expense, net
|
(8.6
|
)
|
|
(10.4
|
)
|
|
(17.9
|
)
|
|
(20.8
|
)
|
||||
|
Swap interest expense
|
(1.2
|
)
|
|
(1.4
|
)
|
|
(2.5
|
)
|
|
(2.8
|
)
|
||||
|
Convertible debt discount amortization
|
(0.2
|
)
|
|
(0.3
|
)
|
|
(0.3
|
)
|
|
(0.5
|
)
|
||||
|
Total other expenses, net
|
(13.0
|
)
|
|
(14.3
|
)
|
|
(26.4
|
)
|
|
(29.0
|
)
|
||||
|
Income before income taxes
|
35.2
|
|
|
22.8
|
|
|
64.6
|
|
|
30.1
|
|
||||
|
INCOME TAX EXPENSE
|
13.6
|
|
|
8.8
|
|
|
25.0
|
|
|
11.6
|
|
||||
|
INCOME FROM CONTINUING OPERATIONS
|
21.6
|
|
|
14.0
|
|
|
39.6
|
|
|
18.5
|
|
||||
|
DISCONTINUED OPERATIONS, net of tax
|
(0.5
|
)
|
|
0.2
|
|
|
(0.9
|
)
|
|
15.6
|
|
||||
|
NET INCOME
|
$
|
21.1
|
|
|
$
|
14.2
|
|
|
$
|
38.7
|
|
|
$
|
34.1
|
|
|
EARNINGS PER COMMON SHARE:
|
|
|
|
|
|
|
|
||||||||
|
Basic—
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.69
|
|
|
$
|
0.44
|
|
|
$
|
1.27
|
|
|
$
|
0.57
|
|
|
Discontinued operations
|
(0.01
|
)
|
|
—
|
|
|
(0.03
|
)
|
|
0.49
|
|
||||
|
Net income
|
$
|
0.68
|
|
|
$
|
0.44
|
|
|
$
|
1.24
|
|
|
$
|
1.06
|
|
|
Diluted—
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.69
|
|
|
$
|
0.43
|
|
|
$
|
1.25
|
|
|
$
|
0.56
|
|
|
Discontinued operations
|
(0.02
|
)
|
|
—
|
|
|
(0.03
|
)
|
|
0.47
|
|
||||
|
Net income
|
$
|
0.67
|
|
|
$
|
0.43
|
|
|
$
|
1.22
|
|
|
$
|
1.03
|
|
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
31.1
|
|
|
32.1
|
|
|
31.1
|
|
|
32.3
|
|
||||
|
Stock options
|
0.2
|
|
|
0.6
|
|
|
0.3
|
|
|
0.6
|
|
||||
|
Restricted stock
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
0.2
|
|
||||
|
Performance share units
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
||||
|
Diluted
|
31.5
|
|
32.9
|
|
31.6
|
|
33.2
|
|
|||||||
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
|
|
|
|
|
|
||||||||||
|
Comprehensive income
|
$
|
21.8
|
|
|
$
|
14.0
|
|
|
$
|
40.1
|
|
|
$
|
34.8
|
|
|
|
For the Six Months Ended June 30,
|
||||||
|
|
2012
|
|
2011
|
||||
|
CASH FLOW FROM OPERATING ACTIVITIES:
|
|
|
|
||||
|
Net income
|
$
|
38.7
|
|
|
$
|
34.1
|
|
|
Adjustments to reconcile net income to net cash used in operating activities—
|
|
|
|
||||
|
Depreciation and amortization
|
11.5
|
|
|
11.0
|
|
||
|
Stock-based compensation
|
3.8
|
|
|
5.2
|
|
||
|
Deferred income taxes
|
6.5
|
|
|
6.9
|
|
||
|
Loaner vehicle amortization
|
4.3
|
|
|
4.1
|
|
||
|
Excess tax benefit on share-based arrangements
|
(2.1
|
)
|
|
(0.7
|
)
|
||
|
Gain on sale of assets, net
|
(0.2
|
)
|
|
(26.8
|
)
|
||
|
Other adjustments, net
|
4.6
|
|
|
3.8
|
|
||
|
Changes in operating assets and liabilities, net of acquisitions and divestitures—
|
|
|
|
||||
|
Contracts-in-transit
|
16.1
|
|
|
9.0
|
|
||
|
Accounts receivable
|
(8.4
|
)
|
|
23.2
|
|
||
|
Proceeds from the sale of accounts receivable
|
9.7
|
|
|
11.2
|
|
||
|
Inventories
|
(52.7
|
)
|
|
77.5
|
|
||
|
Other current assets
|
(37.4
|
)
|
|
(16.7
|
)
|
||
|
Floor plan notes payable—trade
|
(16.0
|
)
|
|
(140.8
|
)
|
||
|
Floor plan notes payable—trade divestitures
|
—
|
|
|
(23.0
|
)
|
||
|
Accounts payable and accrued liabilities
|
0.5
|
|
|
12.9
|
|
||
|
Deferred compensation plan excess funding refund
|
3.2
|
|
|
—
|
|
||
|
Other long-term assets and liabilities, net
|
—
|
|
|
2.3
|
|
||
|
Net cash used in operating activities
|
(17.9
|
)
|
|
(6.8
|
)
|
||
|
CASH FLOW FROM INVESTING ACTIVITIES:
|
|
|
|
||||
|
Capital expenditures—excluding real estate
|
(18.9
|
)
|
|
(11.0
|
)
|
||
|
Purchases of real estate
|
(6.0
|
)
|
|
(0.6
|
)
|
||
|
Purchases of previously leased real estate
|
(4.7
|
)
|
|
(30.3
|
)
|
||
|
Proceeds from the sale of assets
|
3.3
|
|
|
91.9
|
|
||
|
Other investing activities
|
—
|
|
|
0.6
|
|
||
|
Net cash (used in) provided by investing activities
|
(26.3
|
)
|
|
50.6
|
|
||
|
CASH FLOW FROM FINANCING ACTIVITIES:
|
|
|
|
||||
|
Floor plan borrowings—non-trade
|
1,439.7
|
|
|
208.2
|
|
||
|
Floor plan repayments—non-trade
|
(1,345.9
|
)
|
|
(209.8
|
)
|
||
|
Floor plan repayments—non-trade divestitures
|
(2.1
|
)
|
|
(14.8
|
)
|
||
|
Repayments of borrowings
|
(42.8
|
)
|
|
(9.5
|
)
|
||
|
Repurchases of common stock, including those associated with net share settlement of employee share-based awards
|
(11.3
|
)
|
|
(17.7
|
)
|
||
|
Excess tax benefit on share-based arrangements
|
2.1
|
|
|
0.7
|
|
||
|
Proceeds from the exercise of stock options
|
1.8
|
|
|
1.0
|
|
||
|
Net cash provided by (used in) financing activities
|
41.5
|
|
|
(41.9
|
)
|
||
|
Net (decrease) increase in cash and cash equivalents
|
(2.7
|
)
|
|
1.9
|
|
||
|
CASH AND CASH EQUIVALENTS, beginning of period
|
11.4
|
|
|
21.3
|
|
||
|
CASH AND CASH EQUIVALENTS, end of period
|
$
|
8.7
|
|
|
$
|
23.2
|
|
|
•
|
Coggin dealerships, operating primarily in Jacksonville, Fort Pierce and Orlando, Florida;
|
|
•
|
Courtesy dealerships operating in Tampa, Florida;
|
|
•
|
Crown dealerships operating in New Jersey, North Carolina, South Carolina and Virginia;
|
|
•
|
Nalley dealerships operating in Atlanta, Georgia;
|
|
•
|
McDavid dealerships operating primarily in Dallas and Houston, Texas;
|
|
•
|
North Point dealerships operating in Little Rock, Arkansas;
|
|
•
|
Plaza dealerships operating in St. Louis, Missouri; and
|
|
•
|
Gray-Daniels dealerships operating in Jackson, Mississippi.
|
|
|
As of
|
||||||
|
|
June 30,
|
|
December 31,
|
||||
|
|
2012
|
|
2011
|
||||
|
|
(In millions)
|
||||||
|
New vehicles
|
$
|
460.3
|
|
|
$
|
400.0
|
|
|
Used vehicles
|
96.6
|
|
|
82.0
|
|
||
|
Parts and accessories
|
38.3
|
|
|
37.5
|
|
||
|
Total inventories
|
$
|
595.2
|
|
|
$
|
519.5
|
|
|
|
As of
|
||||||
|
|
June 30,
|
|
December 31,
|
||||
|
|
2012
|
|
2011
|
||||
|
|
(In millions)
|
||||||
|
Assets:
|
|
|
|
||||
|
Inventories
|
$
|
—
|
|
|
$
|
—
|
|
|
Property and equipment, net
|
3.0
|
|
|
2.8
|
|
||
|
Total assets
|
3.0
|
|
|
2.8
|
|
||
|
Liabilities:
|
|
|
|
||||
|
Floor plan notes payable—non-trade
|
—
|
|
|
—
|
|
||
|
Total liabilities
|
—
|
|
|
—
|
|
||
|
Net assets held for sale
|
$
|
3.0
|
|
|
$
|
2.8
|
|
|
|
As of
|
||||||
|
June 30,
|
|
December 31,
|
|||||
|
2012
|
|
2011
|
|||||
|
(In millions)
|
|||||||
|
8.375% Senior Subordinated Notes due 2020
|
$
|
200.0
|
|
|
$
|
200.0
|
|
|
7.625% Senior Subordinated Notes due 2017
|
143.2
|
|
|
143.2
|
|
||
|
3% Senior Subordinated Convertible Notes due 2012 ($15.1 million face value, net of discounts of $0.1 million and $0.4 million, respectively)
|
15.0
|
|
|
14.7
|
|
||
|
Mortgage notes payable bearing interest at fixed and variable rates
|
54.0
|
|
|
96.8
|
|
||
|
Capital lease obligations
|
3.9
|
|
|
3.9
|
|
||
|
|
416.1
|
|
|
458.6
|
|
||
|
Less: current portion
|
(16.8
|
)
|
|
(19.5
|
)
|
||
|
Long-term debt
|
$
|
399.3
|
|
|
$
|
439.1
|
|
|
|
As of
|
||||||
|
|
June 30,
|
|
December 31,
|
||||
|
|
2012
|
|
2011
|
||||
|
|
(In millions)
|
||||||
|
Carrying Value:
|
|
|
|
||||
|
8.375% Senior Subordinated Notes due 2020
|
$
|
200.0
|
|
|
$
|
200.0
|
|
|
7.625% Senior Subordinated Notes due 2017
|
143.2
|
|
|
143.2
|
|
||
|
3% Senior Subordinated Convertible Notes due 2012 ($15.1 million face value, net of discounts of $0.1 million and $0.4 million, respectively)
|
15.0
|
|
|
14.7
|
|
||
|
Total carrying value
|
$
|
358.2
|
|
|
$
|
357.9
|
|
|
|
|
|
|
||||
|
Fair Value:
|
|
|
|
||||
|
8.375% Senior Subordinated Notes due 2020
|
$
|
217.0
|
|
|
$
|
205.0
|
|
|
7.625% Senior Subordinated Notes due 2017
|
146.8
|
|
|
141.8
|
|
||
|
3% Senior Subordinated Convertible Notes due 2012
|
15.0
|
|
|
14.6
|
|
||
|
Total fair value
|
$
|
378.8
|
|
|
$
|
361.4
|
|
|
For the Three Months Ended June 30,
|
|
Derivative in Cash Flow Hedging Relationships
|
|
Results
Recognized
in AOCI
(Effective
Portion)
|
|
Location of Results
Reclassified from
AOCI to Earnings
|
|
Amount Reclassified out of AOCI to Earnings–Active Swaps
|
|
Amount Reclassified from AOCI to Earnings–Terminated Swaps
|
|
Ineffective Results Recognized in Earnings
|
|
Location of
Ineffective Results
|
||||||||
|
2012
|
|
Interest rate swaps
|
|
$
|
(0.1
|
)
|
|
Swap interest expense
|
|
$
|
—
|
|
|
$
|
(1.2
|
)
|
|
$
|
—
|
|
|
N/A
|
|
2011
|
|
Interest rate swaps
|
|
$
|
(1.7
|
)
|
|
Swap interest expense
|
|
$
|
(1.3
|
)
|
|
$
|
(0.1
|
)
|
|
$
|
—
|
|
|
N/A
|
|
For the Six Months Ended June 30,
|
|
Derivative in Cash Flow Hedging Relationships
|
|
Results
Recognized
in AOCI
(Effective
Portion)
|
|
Location of Results
Reclassified from
AOCI to Earnings
|
|
Amount Reclassified out of AOCI to Earnings–Active Swaps
|
|
Amount Reclassified from AOCI to Earnings–Terminated Swaps
|
|
Ineffective Results Recognized in Earnings
|
|
Location of
Ineffective Results
|
||||||||
|
2012
|
|
Interest rate swaps
|
|
$
|
(0.2
|
)
|
|
Swap interest expense
|
|
$
|
(0.1
|
)
|
|
$
|
(2.4
|
)
|
|
$
|
—
|
|
|
N/A
|
|
2011
|
|
Interest rate swaps
|
|
$
|
(1.7
|
)
|
|
Swap interest expense
|
|
$
|
(2.7
|
)
|
|
$
|
(0.1
|
)
|
|
$
|
—
|
|
|
N/A
|
|
Type of Derivative
|
|
Notional Size
|
|
Underlying Rate
|
|
Expiration
|
|
Fair Value
|
||||
|
Interest Rate Swap*
|
|
$
|
20.4
|
|
|
1 month LIBOR
|
|
October 2015
|
|
$
|
(0.6
|
)
|
|
Type of Derivative
|
|
Notional Size
|
|
Underlying Rate
|
|
Expiration
|
|
Fair Value
|
||||
|
Interest Rate Swap*
|
|
$
|
21.0
|
|
|
1 month LIBOR
|
|
October 2015
|
|
$
|
(0.5
|
)
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
|
(In million, except franchise data)
|
||||||||||||||
|
Franchises:
|
|
|
|
|
|
|
|
||||||||
|
Mid-line import
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
|
Heavy Trucks
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
||||
|
Luxury
|
1
|
|
|
2
|
|
|
1
|
|
|
2
|
|
||||
|
Total
|
1
|
|
|
3
|
|
|
1
|
|
|
13
|
|
||||
|
Revenues
|
$
|
3.3
|
|
|
$
|
20.3
|
|
|
$
|
8.6
|
|
|
$
|
95.3
|
|
|
Cost of sales
|
3.0
|
|
|
16.9
|
|
|
7.3
|
|
|
82.5
|
|
||||
|
Gross profit
|
0.3
|
|
|
3.4
|
|
|
1.3
|
|
|
12.8
|
|
||||
|
Operating expenses
|
1.3
|
|
|
3.8
|
|
|
3.0
|
|
|
13.6
|
|
||||
|
Loss from operations
|
(1.0
|
)
|
|
(0.4
|
)
|
|
(1.7
|
)
|
|
(0.8
|
)
|
||||
|
Other expense, net
|
—
|
|
|
(0.4
|
)
|
|
—
|
|
|
(0.7
|
)
|
||||
|
Gain on disposition
|
0.2
|
|
|
1.2
|
|
|
0.2
|
|
|
27.1
|
|
||||
|
(Loss) income before income taxes
|
(0.8
|
)
|
|
0.4
|
|
|
(1.5
|
)
|
|
25.6
|
|
||||
|
Income tax benefit (expense)
|
0.3
|
|
|
(0.2
|
)
|
|
0.6
|
|
|
(10.0
|
)
|
||||
|
Discontinued operations, net of tax
|
$
|
(0.5
|
)
|
|
$
|
0.2
|
|
|
$
|
(0.9
|
)
|
|
$
|
15.6
|
|
|
•
|
our ability to execute our business strategy;
|
|
•
|
our ability to further improve our operating cash flows, and the availability of capital and liquidity;
|
|
•
|
our estimated future capital expenditures;
|
|
•
|
the duration of the economic recovery process and its impact on our revenues and expenses;
|
|
•
|
our parts and service revenue due to, among other things, improvements in manufacturing quality, manufacturer recalls, the recently lower than historical seasonally adjusted annual rate ("SAAR") of new vehicle sales in the U.S. and any changes in business strategy and government regulations;
|
|
•
|
the variable nature of significant components of our cost structure;
|
|
•
|
our ability to decrease our exposure to regional economic downturns due to our geographic diversity and brand mix;
|
|
•
|
manufacturers’ willingness to continue to use incentive programs to drive demand for their product offerings;
|
|
•
|
our ability to fully leverage our dealer management system in a cost-efficient manner;
|
|
•
|
our acquisition and divestiture strategies;
|
|
•
|
the continued availability of financing, including floor plan financing for inventory;
|
|
•
|
the ability of consumers to secure vehicle financing;
|
|
•
|
the growth of mid-line import and luxury brands over the long-term;
|
|
•
|
our ability to mitigate any future negative trends in new vehicle sales; and
|
|
•
|
our ability to increase our net income as a result of the foregoing and other factors.
|
|
•
|
our ability to execute our balanced automotive retailing and service business strategy;
|
|
•
|
changes in the mix, and total number, of vehicles we are able to sell;
|
|
•
|
changes in general economic and business conditions, including changes in consumer confidence levels, interest rates, consumer credit availability and employment levels;
|
|
•
|
changes in laws and regulations governing the operation of automobile franchises, including trade restrictions, consumer protections, accounting standards, taxation requirements and environmental laws;
|
|
•
|
changes in the price of oil and gasoline;
|
|
•
|
our ability to generate sufficient cash flows, maintain our liquidity and obtain additional funds for working capital, capital expenditures, acquisitions, debt maturities and other corporate purposes, if necessary;
|
|
•
|
our continued ability to comply with applicable covenants in various of our financing and lease agreements, or to obtain waivers of these covenants as necessary;
|
|
•
|
our relationships with, and the reputation and financial health and viability of, the vehicle manufacturers whose brands
|
|
•
|
significant disruptions in the production and delivery of vehicles and parts for any reason, including natural disasters, product recalls, work stoppages or other occurrences that are outside of our control;
|
|
•
|
adverse results from litigation or other similar proceedings involving us;
|
|
•
|
our relationship with, and the financial stability of, our lenders and lessors;
|
|
•
|
our ability to execute our initiatives and other strategies;
|
|
•
|
high levels of competition in our industry, which may create pricing and margin pressures on our products and services;
|
|
•
|
our ability to renew, and enter into new, framework and dealer agreements with vehicle manufacturers whose brands we sell, on terms acceptable to us;
|
|
•
|
our ability to attract and to retain key personnel;
|
|
•
|
our ability to leverage gains from our dealership portfolio; and
|
|
•
|
significant disruptions in the financial markets, which may impact our ability to access capital.
|
|
•
|
Coggin dealerships, operating primarily in Jacksonville, Fort Pierce and Orlando, Florida;
|
|
•
|
Courtesy dealerships operating in Tampa, Florida;
|
|
•
|
Crown dealerships operating in New Jersey, North Carolina, South Carolina and Virginia;
|
|
•
|
Nalley dealerships operating in Atlanta, Georgia;
|
|
•
|
McDavid dealerships operating primarily in Dallas and Houston, Texas;
|
|
•
|
North Point dealerships operating in Little Rock, Arkansas;
|
|
•
|
Plaza dealerships operating in St. Louis, Missouri; and
|
|
•
|
Gray-Daniels dealerships operating in Jackson, Mississippi.
|
|
|
For the Three Months Ended June 30,
|
|
Increase
(Decrease)
|
|
%
Change
|
|||||||||
|
|
2012
|
|
2011
|
|
||||||||||
|
|
(Dollars in millions, except per share data)
|
|||||||||||||
|
REVENUES:
|
|
|
|
|
|
|
|
|||||||
|
New vehicle
|
$
|
663.4
|
|
|
$
|
570.7
|
|
|
$
|
92.7
|
|
|
16
|
%
|
|
Used vehicle
|
339.1
|
|
|
316.7
|
|
|
22.4
|
|
|
7
|
%
|
|||
|
Parts and service
|
145.7
|
|
|
146.0
|
|
|
(0.3
|
)
|
|
—
|
%
|
|||
|
Finance and insurance, net
|
42.8
|
|
|
35.5
|
|
|
7.3
|
|
|
21
|
%
|
|||
|
Total revenues
|
1,191.0
|
|
|
1,068.9
|
|
|
122.1
|
|
|
11
|
%
|
|||
|
GROSS PROFIT:
|
|
|
|
|
|
|
|
|||||||
|
New vehicle
|
42.9
|
|
|
41.1
|
|
|
1.8
|
|
|
4
|
%
|
|||
|
Used vehicle
|
25.7
|
|
|
28.1
|
|
|
(2.4
|
)
|
|
(9
|
)%
|
|||
|
Parts and service
|
85.0
|
|
|
81.6
|
|
|
3.4
|
|
|
4
|
%
|
|||
|
Finance and insurance, net
|
42.8
|
|
|
35.5
|
|
|
7.3
|
|
|
21
|
%
|
|||
|
Total gross profit
|
196.4
|
|
|
186.3
|
|
|
10.1
|
|
|
5
|
%
|
|||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|||||||
|
Selling, general and administrative
|
142.1
|
|
|
140.5
|
|
|
1.6
|
|
|
1
|
%
|
|||
|
Depreciation and amortization
|
5.8
|
|
|
5.7
|
|
|
0.1
|
|
|
2
|
%
|
|||
|
Other operating expense, net
|
0.3
|
|
|
3.0
|
|
|
(2.7
|
)
|
|
(90
|
)%
|
|||
|
Income from operations
|
48.2
|
|
|
37.1
|
|
|
11.1
|
|
|
30
|
%
|
|||
|
OTHER EXPENSES:
|
|
|
|
|
|
|
|
|||||||
|
Floor plan interest expense
|
(3.0
|
)
|
|
(2.2
|
)
|
|
0.8
|
|
|
36
|
%
|
|||
|
Other interest expense, net
|
(8.6
|
)
|
|
(10.4
|
)
|
|
(1.8
|
)
|
|
(17
|
)%
|
|||
|
Swap interest expense
|
(1.2
|
)
|
|
(1.4
|
)
|
|
(0.2
|
)
|
|
(14
|
)%
|
|||
|
Convertible debt discount amortization
|
(0.2
|
)
|
|
(0.3
|
)
|
|
(0.1
|
)
|
|
(33
|
)%
|
|||
|
Total other expenses, net
|
(13.0
|
)
|
|
(14.3
|
)
|
|
(1.3
|
)
|
|
(9
|
)%
|
|||
|
Income before income taxes
|
35.2
|
|
|
22.8
|
|
|
12.4
|
|
|
54
|
%
|
|||
|
INCOME TAX EXPENSE
|
13.6
|
|
|
8.8
|
|
|
4.8
|
|
|
55
|
%
|
|||
|
INCOME FROM CONTINUING OPERATIONS
|
21.6
|
|
|
14.0
|
|
|
7.6
|
|
|
54
|
%
|
|||
|
DISCONTINUED OPERATIONS, net of tax
|
(0.5
|
)
|
|
0.2
|
|
|
(0.7
|
)
|
|
(350
|
)%
|
|||
|
NET INCOME
|
$
|
21.1
|
|
|
$
|
14.2
|
|
|
$
|
6.9
|
|
|
49
|
%
|
|
Income from continuing operations per common share—Diluted
|
$
|
0.69
|
|
|
$
|
0.43
|
|
|
$
|
0.26
|
|
|
60
|
%
|
|
Net income per common share—Diluted
|
$
|
0.67
|
|
|
$
|
0.43
|
|
|
$
|
0.24
|
|
|
56
|
%
|
|
|
For the Three Months Ended June 30,
|
||||
|
|
2012
|
|
2011
|
||
|
REVENUE MIX PERCENTAGES:
|
|
|
|
||
|
New vehicles
|
55.7
|
%
|
|
53.4
|
%
|
|
Used retail vehicles
|
24.1
|
%
|
|
25.1
|
%
|
|
Used vehicle wholesale
|
4.4
|
%
|
|
4.5
|
%
|
|
Parts and service
|
12.2
|
%
|
|
13.7
|
%
|
|
Finance and insurance, net
|
3.6
|
%
|
|
3.3
|
%
|
|
Total revenue
|
100.0
|
%
|
|
100.0
|
%
|
|
GROSS PROFIT MIX PERCENTAGES:
|
|
|
|
||
|
New vehicles
|
21.8
|
%
|
|
22.1
|
%
|
|
Used retail vehicles
|
13.3
|
%
|
|
15.1
|
%
|
|
Used vehicle wholesale
|
(0.2
|
)%
|
|
(0.1
|
)%
|
|
Parts and service
|
43.3
|
%
|
|
43.8
|
%
|
|
Finance and insurance, net
|
21.8
|
%
|
|
19.1
|
%
|
|
Total gross profit
|
100.0
|
%
|
|
100.0
|
%
|
|
SG&A EXPENSES AS A PERCENTAGE OF GROSS PROFIT
|
72.4
|
%
|
|
75.4
|
%
|
|
|
For the Three Months Ended June 30,
|
|
Increase (Decrease)
|
|
%
Change
|
|||||||||
|
|
2012
|
|
2011
|
|
||||||||||
|
|
(Dollars in millions, except for per vehicle data)
|
|||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|||||||
|
New vehicle revenue
|
|
|
|
|
|
|
|
|||||||
|
Luxury
|
$
|
235.3
|
|
|
$
|
204.7
|
|
|
$
|
30.6
|
|
|
15
|
%
|
|
Mid-line import
|
333.7
|
|
|
278.7
|
|
|
55.0
|
|
|
20
|
%
|
|||
|
Mid-line domestic
|
94.4
|
|
|
87.3
|
|
|
7.1
|
|
|
8
|
%
|
|||
|
New vehicle revenue, as reported
|
$
|
663.4
|
|
|
$
|
570.7
|
|
|
$
|
92.7
|
|
|
16
|
%
|
|
Gross profit:
|
|
|
|
|
|
|
|
|||||||
|
New vehicle gross profit
|
|
|
|
|
|
|
|
|||||||
|
Luxury
|
$
|
18.3
|
|
|
$
|
16.4
|
|
|
$
|
1.9
|
|
|
12
|
%
|
|
Mid-line import
|
18.5
|
|
|
18.8
|
|
|
(0.3
|
)
|
|
(2
|
)%
|
|||
|
Mid-line domestic
|
6.1
|
|
|
5.9
|
|
|
0.2
|
|
|
3
|
%
|
|||
|
New vehicle gross profit, as reported
|
$
|
42.9
|
|
|
$
|
41.1
|
|
|
$
|
1.8
|
|
|
4
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
For the Three Months Ended June 30,
|
|
Increase
|
|
%
Change
|
|||||||||
|
|
2012
|
|
2011
|
|
||||||||||
|
New vehicle units:
|
|
|
|
|
|
|
|
|||||||
|
New vehicle retail units
|
|
|
|
|
|
|
|
|||||||
|
Luxury
|
4,911
|
|
|
4,132
|
|
|
779
|
|
|
19
|
%
|
|||
|
Mid-line import
|
12,749
|
|
|
10,753
|
|
|
1,996
|
|
|
19
|
%
|
|||
|
Mid-line domestic
|
2,407
|
|
|
2,388
|
|
|
19
|
|
|
1
|
%
|
|||
|
Total new vehicle retail units
|
20,067
|
|
|
17,273
|
|
|
2,794
|
|
|
16
|
%
|
|||
|
Fleet vehicles
|
694
|
|
|
600
|
|
|
94
|
|
|
16
|
%
|
|||
|
New vehicle units—actual
|
20,761
|
|
|
17,873
|
|
|
2,888
|
|
|
16
|
%
|
|||
|
|
For the Three Months Ended June 30,
|
|
Increase (Decrease)
|
|
%
Change
|
|||||||||
|
|
2012
|
|
2011
|
|
||||||||||
|
Revenue per new vehicle sold
|
$
|
31,954
|
|
|
$
|
31,931
|
|
|
$
|
23
|
|
|
—
|
%
|
|
Gross profit per new vehicle sold
|
$
|
2,066
|
|
|
$
|
2,300
|
|
|
$
|
(234
|
)
|
|
(10
|
)%
|
|
New vehicle gross margin
|
6.5
|
%
|
|
7.2
|
%
|
|
(0.7
|
)%
|
|
(10
|
)%
|
|||
|
|
For the Three Months Ended June 30,
|
|
Increase (Decrease)
|
|
%
Change
|
|||||||||
|
|
2012
|
|
2011
|
|
||||||||||
|
|
(Dollars in millions, except for per vehicle data)
|
|||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|||||||
|
Used vehicle retail revenues
|
$
|
287.0
|
|
|
$
|
269.1
|
|
|
$
|
17.9
|
|
|
7
|
%
|
|
Used vehicle wholesale revenues
|
52.1
|
|
|
47.6
|
|
|
4.5
|
|
|
9
|
%
|
|||
|
Used vehicle revenue, as reported
|
$
|
339.1
|
|
|
$
|
316.7
|
|
|
$
|
22.4
|
|
|
7
|
%
|
|
Gross profit:
|
|
|
|
|
|
|
|
|||||||
|
Used vehicle retail gross profit
|
$
|
26.1
|
|
|
$
|
28.2
|
|
|
$
|
(2.1
|
)
|
|
(7
|
)%
|
|
Used vehicle wholesale gross profit
|
(0.4
|
)
|
|
(0.1
|
)
|
|
(0.3
|
)
|
|
300
|
%
|
|||
|
Used vehicle gross profit, as reported
|
$
|
25.7
|
|
|
$
|
28.1
|
|
|
$
|
(2.4
|
)
|
|
(9
|
)%
|
|
Used vehicle retail units:
|
|
|
|
|
|
|
|
|||||||
|
Used vehicle retail units—actual
|
14,897
|
|
|
14,036
|
|
|
861
|
|
|
6
|
%
|
|||
|
|
For the Three Months Ended June 30,
|
|
Increase (Decrease)
|
|
%
Change
|
|||||||||
|
|
2012
|
|
2011
|
|
||||||||||
|
Revenue per used vehicle retailed
|
$
|
19,266
|
|
|
$
|
19,172
|
|
|
$
|
94
|
|
|
—
|
%
|
|
Gross profit per used vehicle retailed
|
$
|
1,752
|
|
|
$
|
2,009
|
|
|
$
|
(257
|
)
|
|
(13
|
)%
|
|
Used vehicle retail gross margin
|
9.1
|
%
|
|
10.5
|
%
|
|
(1.4
|
)%
|
|
(13
|
)%
|
|||
|
|
For the Three Months Ended June 30,
|
|
Increase
(Decrease)
|
|
%
Change
|
|||||||||
|
|
2012
|
|
2011
|
|
||||||||||
|
|
(Dollars in millions)
|
|||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|||||||
|
Parts and service revenue
|
$
|
145.7
|
|
|
$
|
146.0
|
|
|
$
|
(0.3
|
)
|
|
—
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Gross profit:
|
|
|
|
|
|
|
|
|||||||
|
Parts and service gross profit
|
|
|
|
|
|
|
|
|||||||
|
Customer pay
|
$
|
52.2
|
|
|
$
|
50.6
|
|
|
$
|
1.6
|
|
|
3
|
%
|
|
Reconditioning and preparation
|
17.8
|
|
|
14.6
|
|
|
3.2
|
|
|
22
|
%
|
|||
|
Warranty
|
9.8
|
|
|
11.3
|
|
|
(1.5
|
)
|
|
(13
|
)%
|
|||
|
Wholesale parts
|
5.2
|
|
|
5.1
|
|
|
0.1
|
|
|
2
|
%
|
|||
|
Total parts and service gross profit
|
$
|
85.0
|
|
|
$
|
81.6
|
|
|
$
|
3.4
|
|
|
4
|
%
|
|
Parts and service gross margin
|
58.3
|
%
|
|
55.9
|
%
|
|
2.4
|
%
|
|
4
|
%
|
|||
|
|
For the Three Months Ended June 30,
|
|
Increase
|
|
%
Change
|
|||||||||
|
|
2012
|
|
2011
|
|
||||||||||
|
|
(Dollar in millions, except for per vehicle data)
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|||||||
|
Finance and insurance, net
|
$
|
42.8
|
|
|
$
|
35.5
|
|
|
$
|
7.3
|
|
|
21
|
%
|
|
Finance and insurance, net per vehicle sold
|
$
|
1,200
|
|
|
$
|
1,113
|
|
|
$
|
87
|
|
|
8
|
%
|
|
|
For the Three Months Ended June 30,
|
|
|
|
% of Gross
Profit Increase (Decrease)
|
|||||||||||||||
|
|
2012
|
|
% of Gross
Profit
|
|
2011
|
|
% of Gross
Profit
|
|
Increase
(Decrease)
|
|||||||||||
|
|
(Dollars in millions)
|
|||||||||||||||||||
|
Personnel costs
|
$
|
64.7
|
|
|
32.9
|
%
|
|
$
|
64.0
|
|
|
34.4
|
%
|
|
$
|
0.7
|
|
|
(1.5
|
)%
|
|
Sales compensation
|
21.1
|
|
|
10.7
|
%
|
|
19.3
|
|
|
10.4
|
%
|
|
1.8
|
|
|
0.3
|
%
|
|||
|
Share-based compensation
|
1.4
|
|
|
0.7
|
%
|
|
1.1
|
|
|
0.6
|
%
|
|
0.3
|
|
|
0.1
|
%
|
|||
|
Outside services
|
14.0
|
|
|
7.1
|
%
|
|
14.0
|
|
|
7.5
|
%
|
|
—
|
|
|
(0.4
|
)%
|
|||
|
Advertising
|
7.2
|
|
|
3.7
|
%
|
|
6.8
|
|
|
3.7
|
%
|
|
0.4
|
|
|
—
|
%
|
|||
|
Rent
|
8.8
|
|
|
4.5
|
%
|
|
10.2
|
|
|
5.5
|
%
|
|
(1.4
|
)
|
|
(1.0
|
)%
|
|||
|
Utilities
|
3.5
|
|
|
1.8
|
%
|
|
3.7
|
|
|
2.0
|
%
|
|
(0.2
|
)
|
|
(0.2
|
)%
|
|||
|
Insurance
|
3.1
|
|
|
1.6
|
%
|
|
3.2
|
|
|
1.7
|
%
|
|
(0.1
|
)
|
|
(0.1
|
)%
|
|||
|
Other
|
18.3
|
|
|
9.4
|
%
|
|
18.2
|
|
|
9.6
|
%
|
|
0.1
|
|
|
(0.2
|
)%
|
|||
|
Selling, general and administrative expense
|
$
|
142.1
|
|
|
72.4
|
%
|
|
$
|
140.5
|
|
|
75.4
|
%
|
|
$
|
1.6
|
|
|
(3.0
|
)%
|
|
Gross profit
|
$
|
196.4
|
|
|
|
|
$
|
186.3
|
|
|
|
|
|
|
|
|||||
|
|
For the Six Months Ended June 30,
|
|
Increase
(Decrease)
|
|
%
Change
|
|||||||||
|
|
2012
|
|
2011
|
|
||||||||||
|
|
(Dollars in millions, except per share data)
|
|||||||||||||
|
REVENUES:
|
|
|
|
|
|
|
|
|||||||
|
New vehicle
|
$
|
1,253.1
|
|
|
$
|
1,135.0
|
|
|
$
|
118.1
|
|
|
10
|
%
|
|
Used vehicle
|
664.8
|
|
|
613.3
|
|
|
51.5
|
|
|
8
|
%
|
|||
|
Parts and service
|
290.8
|
|
|
287.6
|
|
|
3.2
|
|
|
1
|
%
|
|||
|
Finance and insurance, net
|
81.8
|
|
|
67.6
|
|
|
14.2
|
|
|
21
|
%
|
|||
|
Total revenues
|
2,290.5
|
|
|
2,103.5
|
|
|
187.0
|
|
|
9
|
%
|
|||
|
GROSS PROFIT:
|
|
|
|
|
|
|
|
|||||||
|
New vehicle
|
82.2
|
|
|
74.9
|
|
|
7.3
|
|
|
10
|
%
|
|||
|
Used vehicle
|
54.2
|
|
|
55.1
|
|
|
(0.9
|
)
|
|
(2
|
)%
|
|||
|
Parts and service
|
167.7
|
|
|
159.1
|
|
|
8.6
|
|
|
5
|
%
|
|||
|
Finance and insurance, net
|
81.8
|
|
|
67.6
|
|
|
14.2
|
|
|
21
|
%
|
|||
|
Total gross profit
|
385.9
|
|
|
356.7
|
|
|
29.2
|
|
|
8
|
%
|
|||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|||||||
|
Selling, general and administrative
|
283.5
|
|
|
273.1
|
|
|
10.4
|
|
|
4
|
%
|
|||
|
Depreciation and amortization
|
11.5
|
|
|
11.0
|
|
|
0.5
|
|
|
5
|
%
|
|||
|
Other operating (income) expense, net
|
(0.1
|
)
|
|
13.5
|
|
|
(13.6
|
)
|
|
(101
|
)%
|
|||
|
Income from operations
|
91.0
|
|
|
59.1
|
|
|
31.9
|
|
|
54
|
%
|
|||
|
OTHER EXPENSES:
|
|
|
|
|
|
|
|
|||||||
|
Floor plan interest expense
|
(5.7
|
)
|
|
(4.9
|
)
|
|
0.8
|
|
|
16
|
%
|
|||
|
Other interest expense, net
|
(17.9
|
)
|
|
(20.8
|
)
|
|
(2.9
|
)
|
|
(14
|
)%
|
|||
|
Swap interest expense
|
(2.5
|
)
|
|
(2.8
|
)
|
|
(0.3
|
)
|
|
(11
|
)%
|
|||
|
Convertible debt discount amortization
|
(0.3
|
)
|
|
(0.5
|
)
|
|
(0.2
|
)
|
|
(40
|
)%
|
|||
|
Total other expenses, net
|
(26.4
|
)
|
|
(29.0
|
)
|
|
(2.6
|
)
|
|
(9
|
)%
|
|||
|
Income before income taxes
|
64.6
|
|
|
30.1
|
|
|
34.5
|
|
|
115
|
%
|
|||
|
INCOME TAX EXPENSE
|
25.0
|
|
|
11.6
|
|
|
13.4
|
|
|
116
|
%
|
|||
|
INCOME FROM CONTINUING OPERATIONS
|
39.6
|
|
|
18.5
|
|
|
21.1
|
|
|
114
|
%
|
|||
|
DISCONTINUED OPERATIONS, net of tax
|
(0.9
|
)
|
|
15.6
|
|
|
(16.5
|
)
|
|
(106
|
)%
|
|||
|
NET INCOME
|
$
|
38.7
|
|
|
$
|
34.1
|
|
|
$
|
4.6
|
|
|
13
|
%
|
|
Income from continuing operations per common share—Diluted
|
$
|
1.25
|
|
|
$
|
0.56
|
|
|
$
|
0.69
|
|
|
123
|
%
|
|
Net income per common share—Diluted
|
$
|
1.22
|
|
|
$
|
1.03
|
|
|
$
|
0.19
|
|
|
18
|
%
|
|
|
For the Six Months Ended June 30,
|
||||
|
|
2012
|
|
2011
|
||
|
REVENUE MIX PERCENTAGES:
|
|
|
|
||
|
New vehicles
|
54.7
|
%
|
|
54.0
|
%
|
|
Used retail vehicles
|
24.8
|
%
|
|
24.4
|
%
|
|
Used vehicle wholesale
|
4.2
|
%
|
|
4.7
|
%
|
|
Parts and service
|
12.7
|
%
|
|
13.7
|
%
|
|
Finance and insurance, net
|
3.6
|
%
|
|
3.2
|
%
|
|
Total revenue
|
100.0
|
%
|
|
100.0
|
%
|
|
GROSS PROFIT MIX PERCENTAGES:
|
|
|
|
||
|
New vehicles
|
21.3
|
%
|
|
21.0
|
%
|
|
Used retail vehicles
|
13.9
|
%
|
|
15.1
|
%
|
|
Used vehicle wholesale
|
0.1
|
%
|
|
0.3
|
%
|
|
Parts and service
|
43.5
|
%
|
|
44.6
|
%
|
|
Finance and insurance, net
|
21.2
|
%
|
|
19.0
|
%
|
|
Total gross profit
|
100.0
|
%
|
|
100.0
|
%
|
|
SG&A EXPENSES AS A PERCENTAGE OF GROSS PROFIT
|
73.5
|
%
|
|
76.6
|
%
|
|
|
For the Six Months Ended June 30,
|
|
Increase
|
|
%
Change
|
|||||||||
|
|
2012
|
|
2011
|
|
||||||||||
|
|
(Dollars in millions, except for per vehicle data)
|
|||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|||||||
|
New vehicle revenue
|
|
|
|
|
|
|
|
|||||||
|
Luxury
|
$
|
437.2
|
|
|
$
|
409.4
|
|
|
$
|
27.8
|
|
|
7
|
%
|
|
Mid-line import
|
634.3
|
|
|
561.7
|
|
|
72.6
|
|
|
13
|
%
|
|||
|
Mid-line domestic
|
181.6
|
|
|
163.9
|
|
|
17.7
|
|
|
11
|
%
|
|||
|
New vehicle revenue, as reported
|
$
|
1,253.1
|
|
|
$
|
1,135.0
|
|
|
$
|
118.1
|
|
|
10
|
%
|
|
Gross profit:
|
|
|
|
|
|
|
|
|||||||
|
New vehicle gross profit
|
|
|
|
|
|
|
|
|||||||
|
Luxury
|
$
|
33.8
|
|
|
$
|
30.6
|
|
|
$
|
3.2
|
|
|
10
|
%
|
|
Mid-line import
|
36.3
|
|
|
33.2
|
|
|
3.1
|
|
|
9
|
%
|
|||
|
Mid-line domestic
|
12.1
|
|
|
11.1
|
|
|
1.0
|
|
|
9
|
%
|
|||
|
New vehicle gross profit, as reported
|
$
|
82.2
|
|
|
$
|
74.9
|
|
|
$
|
7.3
|
|
|
10
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
For the Six Months Ended June 30,
|
|
Increase (Decrease)
|
|
%
Change
|
|||||||||
|
|
2012
|
|
2011
|
|
||||||||||
|
New vehicle units:
|
|
|
|
|
|
|
|
|||||||
|
New vehicle retail units
|
|
|
|
|
|
|
|
|||||||
|
Luxury
|
9,050
|
|
|
8,291
|
|
|
759
|
|
|
9
|
%
|
|||
|
Mid-line import
|
24,173
|
|
|
21,988
|
|
|
2,185
|
|
|
10
|
%
|
|||
|
Mid-line domestic
|
4,750
|
|
|
4,531
|
|
|
219
|
|
|
5
|
%
|
|||
|
Total new vehicle retail units
|
37,973
|
|
|
34,810
|
|
|
3,163
|
|
|
9
|
%
|
|||
|
Fleet vehicles
|
1,274
|
|
|
1,307
|
|
|
(33
|
)
|
|
(3
|
)%
|
|||
|
New vehicle units—actual
|
39,247
|
|
|
36,117
|
|
|
3,130
|
|
|
9
|
%
|
|||
|
|
For the Six Months Ended June 30,
|
|
Increase
|
|
%
Change
|
|||||||||
|
|
2012
|
|
2011
|
|
||||||||||
|
Revenue per new vehicle sold
|
$
|
31,929
|
|
|
$
|
31,426
|
|
|
$
|
503
|
|
|
2
|
%
|
|
Gross profit per new vehicle sold
|
$
|
2,094
|
|
|
$
|
2,074
|
|
|
$
|
20
|
|
|
1
|
%
|
|
New vehicle gross margin
|
6.6
|
%
|
|
6.6
|
%
|
|
—
|
%
|
|
—
|
%
|
|||
|
|
For the Six Months Ended June 30,
|
|
Increase (Decrease)
|
|
%
Change
|
|||||||||
|
|
2012
|
|
2011
|
|
||||||||||
|
|
(Dollars in millions, except for per vehicle data)
|
|||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|||||||
|
Used vehicle retail revenues
|
$
|
568.3
|
|
|
$
|
513.9
|
|
|
$
|
54.4
|
|
|
11
|
%
|
|
Used vehicle wholesale revenues
|
96.5
|
|
|
99.4
|
|
|
(2.9
|
)
|
|
(3
|
)%
|
|||
|
Used vehicle revenue, as reported
|
$
|
664.8
|
|
|
$
|
613.3
|
|
|
$
|
51.5
|
|
|
8
|
%
|
|
Gross profit:
|
|
|
|
|
|
|
|
|||||||
|
Used vehicle retail gross profit
|
$
|
54.0
|
|
|
$
|
54.2
|
|
|
$
|
(0.2
|
)
|
|
—
|
%
|
|
Used vehicle wholesale gross profit
|
0.2
|
|
|
0.9
|
|
|
(0.7
|
)
|
|
(78
|
)%
|
|||
|
Used vehicle gross profit, as reported
|
$
|
54.2
|
|
|
$
|
55.1
|
|
|
$
|
(0.9
|
)
|
|
(2
|
)%
|
|
Used vehicle retail units:
|
|
|
|
|
|
|
|
|||||||
|
Used vehicle retail units—actual
|
30,121
|
|
|
27,357
|
|
|
2,764
|
|
|
10
|
%
|
|||
|
|
For the Six Months Ended June 30,
|
|
Increase (Decrease)
|
|
%
Change
|
|||||||||
|
|
2012
|
|
2011
|
|
||||||||||
|
Revenue per used vehicle retailed
|
$
|
18,867
|
|
|
$
|
18,785
|
|
|
$
|
82
|
|
|
—
|
%
|
|
Gross profit per used vehicle retailed
|
$
|
1,793
|
|
|
$
|
1,981
|
|
|
$
|
(188
|
)
|
|
(9
|
)%
|
|
Used vehicle retail gross margin
|
9.5
|
%
|
|
10.5
|
%
|
|
(1.0
|
)%
|
|
(10
|
)%
|
|||
|
|
For the Six Months Ended June 30,
|
|
Increase
(Decrease)
|
|
%
Change
|
|||||||||
|
|
2012
|
|
2011
|
|
||||||||||
|
|
(Dollars in millions)
|
|||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|||||||
|
Parts and service revenue
|
$
|
290.8
|
|
|
$
|
287.6
|
|
|
$
|
3.2
|
|
|
1
|
%
|
|
Gross profit:
|
|
|
|
|
|
|
|
|||||||
|
Parts and service gross profit
|
|
|
|
|
|
|
|
|||||||
|
Customer pay
|
$
|
103.0
|
|
|
$
|
97.6
|
|
|
$
|
5.4
|
|
|
6
|
%
|
|
Reconditioning and preparation
|
34.4
|
|
|
27.6
|
|
|
6.8
|
|
|
25
|
%
|
|||
|
Warranty
|
20.0
|
|
|
23.9
|
|
|
(3.9
|
)
|
|
(16
|
)%
|
|||
|
Wholesale parts
|
10.3
|
|
|
10.0
|
|
|
0.3
|
|
|
3
|
%
|
|||
|
Total parts and service gross profit
|
$
|
167.7
|
|
|
$
|
159.1
|
|
|
$
|
8.6
|
|
|
5
|
%
|
|
Parts and service gross margin
|
57.7
|
%
|
|
55.3
|
%
|
|
2.4
|
%
|
|
4
|
%
|
|||
|
|
For the Six Months Ended June 30,
|
|
Increase
|
|
%
Change
|
|||||||||
|
|
2012
|
|
2011
|
|
||||||||||
|
|
(Dollar in millions, except for per vehicle data)
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|||||||
|
Finance and insurance, net
|
$
|
81.8
|
|
|
$
|
67.6
|
|
|
$
|
14.2
|
|
|
21
|
%
|
|
Finance and insurance, net per vehicle sold
|
$
|
1,179
|
|
|
$
|
1,065
|
|
|
$
|
114
|
|
|
11
|
%
|
|
|
For the Six Months Ended June 30,
|
|
|
|
% of Gross
Profit Increase (Decrease)
|
|||||||||||||||
|
|
2012
|
|
% of Gross
Profit
|
|
2011
|
|
% of Gross
Profit
|
|
Increase
(Decrease)
|
|||||||||||
|
|
(Dollars in millions)
|
|||||||||||||||||||
|
Personnel costs
|
$
|
130.5
|
|
|
33.8
|
%
|
|
$
|
125.8
|
|
|
35.3
|
%
|
|
$
|
4.7
|
|
|
(1.5
|
)%
|
|
Sales compensation
|
40.4
|
|
|
10.5
|
%
|
|
37.1
|
|
|
10.4
|
%
|
|
3.3
|
|
|
0.1
|
%
|
|||
|
Share-based compensation
|
3.8
|
|
|
1.0
|
%
|
|
3.0
|
|
|
0.8
|
%
|
|
0.8
|
|
|
0.2
|
%
|
|||
|
Outside services
|
28.7
|
|
|
7.4
|
%
|
|
27.8
|
|
|
7.8
|
%
|
|
0.9
|
|
|
(0.4
|
)%
|
|||
|
Advertising
|
13.7
|
|
|
3.6
|
%
|
|
12.6
|
|
|
3.5
|
%
|
|
1.1
|
|
|
0.1
|
%
|
|||
|
Rent
|
17.7
|
|
|
4.6
|
%
|
|
19.5
|
|
|
5.5
|
%
|
|
(1.8
|
)
|
|
(0.9
|
)%
|
|||
|
Utilities
|
7.1
|
|
|
1.8
|
%
|
|
7.7
|
|
|
2.2
|
%
|
|
(0.6
|
)
|
|
(0.4
|
)%
|
|||
|
Insurance
|
5.6
|
|
|
1.5
|
%
|
|
5.3
|
|
|
1.5
|
%
|
|
0.3
|
|
|
—
|
%
|
|||
|
Other
|
36.0
|
|
|
9.3
|
%
|
|
34.3
|
|
|
9.6
|
%
|
|
1.7
|
|
|
(0.3
|
)%
|
|||
|
Selling, general and administrative expense
|
$
|
283.5
|
|
|
73.5
|
%
|
|
$
|
273.1
|
|
|
76.6
|
%
|
|
$
|
10.4
|
|
|
(3.1
|
)%
|
|
Gross profit
|
$
|
385.9
|
|
|
|
|
$
|
356.7
|
|
|
|
|
|
|
|
|||||
|
•
|
Revolving credit facility
-a $175.0 million senior secured revolving credit facility for, among other things, acquisitions, working capital and capital expenditures, including a $50.0 million sublimit for letters of credit. Our borrowing capacity under the revolving credit facility is limited by a borrowing base calculation and any outstanding letters of credit. As of
June 30, 2012
, we had
$14.6 million
in outstanding letters of credit.
|
|
•
|
New inventory floor plan facilities
- a $625.0 million senior secured new vehicle revolving floor plan facility. In conjunction with the new vehicle floor plan facility, we established an account with Bank of America that allows us to transfer cash to an account as an offset to floor plan notes payable (a “floor plan offset account”). These transfers reduce the amount of outstanding new vehicle floor plan notes payable that would otherwise accrue interest, while retaining the ability to transfer amounts from the offset account into our operating cash accounts within one to two days. As a result of the use of our floor plan offset account, we experience a reduction in Floor plan interest expense on our Condensed Consolidated Statements of Income. As of
June 30, 2012
, we had
$18.0 million
in this floor plan offset account. We also have a floor plan facility with Ford to purchase new Ford and Lincoln vehicle inventory, as well as facilities with certain other manufacturers for loaner vehicles. Neither our floor plan facility with Ford nor our facilities for loaner vehicles have stated borrowing limitations.
|
|
•
|
Used vehicle floor plan facility
- a $100.0 million senior secured used vehicle revolving floor plan facility to finance the acquisition of used vehicle inventory and for, among other things, other working capital and capital expenditures, as well as to refinance used vehicles. As of
June 30, 2012
, we had $17.0 million outstanding under our used vehicle revolving floor plan facility, which was drawn for general corporate purposes.
|
|
•
|
Mortgage notes
- as of
June 30, 2012
, we had $54.0 million of mortgage note obligations. These obligations are secured by the related underlying property.
|
|
•
|
3% Senior Subordinated Convertible Notes due 2012 (“3% Convertible Notes”)
- as of
June 30, 2012
, we had $15.1 million in aggregate principal amount of our 3% Convertible Notes outstanding, offset by $0.1 million of unamortized discount. We are required to pay interest on the 3% Convertible Notes on March 15 and September 15 of each year until their maturity on September 15, 2012. We currently plan to satisfy our debt repayment obligation related to the maturity of our 3% Convertible Notes through our available liquidity.
|
|
•
|
7.625% Senior Subordinated Notes due 2017 (“7.625% Notes”)
- as of
June 30, 2012
, we had $143.2 million in aggregate principal amount of our 7.625% Notes outstanding. We are required to pay interest on the 7.625% Notes on March 15 and September 15 of each year until their maturity on March 15, 2017.
|
|
•
|
8.375% Senior Subordinated Notes due 2020 (“8.375% Notes”)
- as of
June 30, 2012
, we had $200.0 million in aggregate principal amount of our 8.375% Notes outstanding. We are required to pay interest on the 8.375% Notes on May 15 and November 15 of each year until their maturity on November 15, 2020.
|
|
|
For the Six Months Ended June 30,
|
||||||
|
|
2012
|
|
2011
|
||||
|
|
(In millions)
|
||||||
|
Reconciliation of Cash used in operating activities to Cash provided by (used in) operating activities, as adjusted
|
|
|
|
||||
|
Cash used in operating activities, as reported
|
$
|
(17.9
|
)
|
|
$
|
(6.8
|
)
|
|
New vehicle floor plan borrowings (repayments)—non-trade, net
|
93.8
|
|
|
(1.6
|
)
|
||
|
Floor plan notes payable—non-trade divestitures
|
(2.1
|
)
|
|
(14.8
|
)
|
||
|
Cash provided by (used in) operating activities, as adjusted
|
$
|
73.8
|
|
|
$
|
(23.2
|
)
|
|
•
|
$90.0 million related to a decrease in inventory, net of floor plan notes payable, primarily as a result of (i) the use of available cash to reduce our floor plan notes payable prior to the sale of the related vehicle through the use of floor plan offset accounts in 2011 and (ii) a $17 million draw down on our used floor plan line during 2012;
|
|
•
|
$23.0 million of floor plan notes payable-trade payments associated with divestitures during the first half of 2011, primarily related to the divestiture of our heavy truck business.
|
|
•
|
$20.7 million related to a net increase in other current assets, primarily related to an increase in our loaner vehicle inventory and the turnover of that inventory. The turnover of loaner vehicle inventory during the first six months of 2011 was limited because of the inventory shortages created as a result of the natural disaster and other related events in Japan in 2011; and
|
|
•
|
$26.0 million related to the timing of collection of accounts receivable and contracts-in-transit during 2012 as compared to 2011.
|
|
Period
|
|
Total Number of Shares Purchased (1)
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Approximate Dollar Value of Shares that May Yet be Purchased Under the Plans or Program (in millions)
|
||||||
|
04/01/2012 - 04/30/2012
|
|
55,400
|
|
|
$
|
27.28
|
|
|
55,400
|
|
|
$
|
45.4
|
|
|
05/01/2012 - 05/31/2012
|
|
201,500
|
|
|
$
|
26.28
|
|
|
201,500
|
|
|
$
|
40.1
|
|
|
06/01/2012 - 06/30/2012
|
|
67,800
|
|
|
$
|
25.01
|
|
|
67,800
|
|
|
$
|
38.4
|
|
|
TOTAL
|
|
324,700
|
|
|
$
|
26.19
|
|
|
324,700
|
|
|
|
||
|
(1)
|
In December 2011, our board of directors authorized the repurchase of up to $47.4 million in shares of our common stock. During the
six months ended June 30, 2012
, we repurchased 342,700 shares for a total of $9.0 million. As of
June 30, 2012
, we had remaining authorization to repurchase $38.4 million in shares of our common stock.
|
|
Exhibit
Number
|
|
Description of Documents
|
|
31.1
|
|
Certificate of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
31.2
|
|
Certificate of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
32.1
|
|
Certificate of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
32.2
|
|
Certificate of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
101.INS*
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
*
|
|
Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 and 12 of the Securities Act of 1933, are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934 and otherwise are not subject to liability under those sections.
|
|
|
Asbury Automotive Group, Inc.
|
||
|
|
|
|
|
|
Date: July 26, 2012
|
By:
|
|
/s/ Craig T. Monaghan
|
|
|
Name:
|
|
Craig T. Monaghan
|
|
|
Title:
|
|
President and Chief Executive Officer
|
|
|
Asbury Automotive Group, Inc.
|
||
|
|
|
|
|
|
Date: July 26, 2012
|
By:
|
|
/s/ Scott J. Krenz
|
|
|
Name:
|
|
Scott J. Krenz
|
|
|
Title:
|
|
Senior Vice President and Chief Financial Officer
|
|
Exhibit
Number
|
|
Description of Documents
|
|
31.1
|
|
Certificate of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a)of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
31.2
|
|
Certificate of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a)of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
32.1
|
|
Certificate of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
32.2
|
|
Certificate of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
101.INS*
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
|
|
|
|
*
|
|
Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 and 12 of the Securities Act of 1933, are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934 and otherwise are not subject to liability under those sections.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|