These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
|
Delaware
|
|
01-0609375
|
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
|
|
|
|
2905 Premiere Parkway NW, Suite 300
Duluth, Georgia
|
|
30097
|
|
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
|
Large Accelerated Filer
|
x
|
|
Accelerated Filer
|
o
|
|
|
|
|
|
|
|
Non-Accelerated Filer
|
o
|
|
Smaller Reporting Company
|
o
|
|
|
|
|
|
Page
|
|
PART I—Financial Information
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
PART II—Other Information
|
|
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
ASSETS
|
|
|
|
||||
|
CURRENT ASSETS:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
4.4
|
|
|
$
|
2.8
|
|
|
Contracts-in-transit
|
128.4
|
|
|
175.7
|
|
||
|
Accounts receivable (net of allowances of $1.2 and $1.3, respectively)
|
98.5
|
|
|
119.5
|
|
||
|
Inventories
|
997.9
|
|
|
917.2
|
|
||
|
Deferred income taxes
|
10.5
|
|
|
11.8
|
|
||
|
Assets held for sale
|
35.0
|
|
|
27.6
|
|
||
|
Other current assets
|
94.6
|
|
|
88.4
|
|
||
|
Total current assets
|
1,369.3
|
|
|
1,343.0
|
|
||
|
PROPERTY AND EQUIPMENT, net
|
776.7
|
|
|
772.8
|
|
||
|
GOODWILL
|
130.2
|
|
|
130.2
|
|
||
|
INTANGIBLE FRANCHISE RIGHTS
|
48.5
|
|
|
48.5
|
|
||
|
OTHER LONG-TERM ASSETS
|
10.8
|
|
|
11.4
|
|
||
|
Total assets
|
$
|
2,335.5
|
|
|
$
|
2,305.9
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
||||
|
CURRENT LIABILITIES:
|
|
|
|
||||
|
Floor plan notes payable—trade
|
$
|
158.7
|
|
|
$
|
138.8
|
|
|
Floor plan notes payable—non-trade, net
|
655.0
|
|
|
573.4
|
|
||
|
Current maturities of long-term debt
|
14.5
|
|
|
13.9
|
|
||
|
Accounts payable and accrued liabilities
|
281.2
|
|
|
281.7
|
|
||
|
Liabilities associated with assets held for sale
|
5.0
|
|
|
—
|
|
||
|
Total current liabilities
|
1,114.4
|
|
|
1,007.8
|
|
||
|
LONG-TERM DEBT
|
931.7
|
|
|
940.4
|
|
||
|
DEFERRED INCOME TAXES
|
12.2
|
|
|
13.7
|
|
||
|
OTHER LONG-TERM LIABILITIES
|
35.4
|
|
|
29.5
|
|
||
|
COMMITMENTS AND CONTINGENCIES (Note 8)
|
|
|
|
||||
|
SHAREHOLDERS’ EQUITY:
|
|
|
|
||||
|
Preferred stock, $.01 par value; 10,000,000 shares authorized; none issued or outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, $.01 par value; 90,000,000 shares authorized; 40,741,430 and 40,507,313 shares issued, including shares held in treasury, respectively
|
0.4
|
|
|
0.4
|
|
||
|
Additional paid-in capital
|
541.1
|
|
|
537.2
|
|
||
|
Retained earnings
|
475.3
|
|
|
444.3
|
|
||
|
Treasury stock, at cost; 17,540,285 and 15,696,543 shares, respectively
|
(769.0
|
)
|
|
(663.9
|
)
|
||
|
Accumulated other comprehensive loss
|
(6.0
|
)
|
|
(3.5
|
)
|
||
|
Total shareholders’ equity
|
241.8
|
|
|
314.5
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
2,335.5
|
|
|
$
|
2,305.9
|
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
REVENUE:
|
|
|
|
||||
|
New vehicle
|
$
|
838.4
|
|
|
$
|
830.5
|
|
|
Used vehicle
|
460.9
|
|
|
473.4
|
|
||
|
Parts and service
|
189.2
|
|
|
176.7
|
|
||
|
Finance and insurance, net
|
62.3
|
|
|
61.2
|
|
||
|
TOTAL REVENUE
|
1,550.8
|
|
|
1,541.8
|
|
||
|
COST OF SALES:
|
|
|
|
||||
|
New vehicle
|
793.7
|
|
|
780.9
|
|
||
|
Used vehicle
|
425.1
|
|
|
438.1
|
|
||
|
Parts and service
|
71.2
|
|
|
66.4
|
|
||
|
TOTAL COST OF SALES
|
1,290.0
|
|
|
1,285.4
|
|
||
|
GROSS PROFIT
|
260.8
|
|
|
256.4
|
|
||
|
OPERATING EXPENSES:
|
|
|
|
||||
|
Selling, general, and administrative
|
181.2
|
|
|
175.7
|
|
||
|
Depreciation and amortization
|
7.5
|
|
|
7.3
|
|
||
|
Other operating expense, net
|
3.2
|
|
|
0.3
|
|
||
|
INCOME FROM OPERATIONS
|
68.9
|
|
|
73.1
|
|
||
|
OTHER EXPENSES:
|
|
|
|
||||
|
Floor plan interest expense
|
4.4
|
|
|
3.9
|
|
||
|
Other interest expense, net
|
13.4
|
|
|
10.3
|
|
||
|
Swap interest expense
|
0.8
|
|
|
0.5
|
|
||
|
Total other expenses, net
|
18.6
|
|
|
14.7
|
|
||
|
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
50.3
|
|
|
58.4
|
|
||
|
Income tax expense
|
19.2
|
|
|
22.5
|
|
||
|
INCOME FROM CONTINUING OPERATIONS
|
31.1
|
|
|
35.9
|
|
||
|
Discontinued operations, net of tax
|
(0.1
|
)
|
|
—
|
|
||
|
NET INCOME
|
$
|
31.0
|
|
|
$
|
35.9
|
|
|
EARNINGS PER COMMON SHARE:
|
|
|
|
||||
|
Basic—
|
|
|
|
||||
|
Continuing operations
|
$
|
1.28
|
|
|
$
|
1.31
|
|
|
Discontinued operations
|
—
|
|
|
—
|
|
||
|
Net income
|
$
|
1.28
|
|
|
$
|
1.31
|
|
|
Diluted—
|
|
|
|
||||
|
Continuing operations
|
$
|
1.27
|
|
|
$
|
1.30
|
|
|
Discontinued operations
|
—
|
|
|
—
|
|
||
|
Net income
|
$
|
1.27
|
|
|
$
|
1.30
|
|
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:
|
|
|
|
||||
|
Basic
|
24.3
|
|
|
27.5
|
|
||
|
Restricted stock
|
0.0
|
|
|
0.1
|
|
||
|
Performance share units
|
0.1
|
|
|
0.1
|
|
||
|
Diluted
|
24.4
|
|
|
27.7
|
|
||
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Net income
|
$
|
31.0
|
|
|
$
|
35.9
|
|
|
Other comprehensive loss:
|
|
|
|
||||
|
Change in fair value of cash flow swaps
|
(4.1
|
)
|
|
(1.0
|
)
|
||
|
Income tax benefit associated with cash flow swaps
|
1.6
|
|
|
0.4
|
|
||
|
Comprehensive income
|
$
|
28.5
|
|
|
$
|
35.3
|
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
CASH FLOW FROM OPERATING ACTIVITIES:
|
|
|
|
||||
|
Net income
|
$
|
31.0
|
|
|
$
|
35.9
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities—
|
|
|
|
||||
|
Depreciation and amortization
|
7.5
|
|
|
7.3
|
|
||
|
Stock-based compensation
|
3.6
|
|
|
3.3
|
|
||
|
Deferred income taxes
|
1.4
|
|
|
(1.8
|
)
|
||
|
Impairment expenses
|
1.5
|
|
|
—
|
|
||
|
Loaner vehicle amortization
|
5.1
|
|
|
4.3
|
|
||
|
Excess tax benefit on share-based arrangements
|
(0.2
|
)
|
|
(3.1
|
)
|
||
|
Other adjustments, net
|
2.3
|
|
|
1.3
|
|
||
|
Changes in operating assets and liabilities, net of acquisitions and divestitures—
|
|
|
|
||||
|
Contracts-in-transit
|
47.3
|
|
|
3.9
|
|
||
|
Accounts receivable
|
21.1
|
|
|
9.3
|
|
||
|
Inventories
|
(52.7
|
)
|
|
27.3
|
|
||
|
Other current assets
|
(39.1
|
)
|
|
(23.2
|
)
|
||
|
Floor plan notes payable—trade, net
|
19.9
|
|
|
(13.7
|
)
|
||
|
Accounts payable and accrued liabilities
|
(4.5
|
)
|
|
28.6
|
|
||
|
Other long-term assets and liabilities, net
|
0.8
|
|
|
0.7
|
|
||
|
Net cash provided by operating activities
|
45.0
|
|
|
80.1
|
|
||
|
CASH FLOW FROM INVESTING ACTIVITIES:
|
|
|
|
||||
|
Capital expenditures—excluding real estate
|
(9.8
|
)
|
|
(8.6
|
)
|
||
|
Capital expenditures—real estate
|
(7.2
|
)
|
|
(1.8
|
)
|
||
|
Net cash used in investing activities
|
(17.0
|
)
|
|
(10.4
|
)
|
||
|
CASH FLOW FROM FINANCING ACTIVITIES:
|
|
|
|
||||
|
Floor plan borrowings—non-trade
|
948.5
|
|
|
945.0
|
|
||
|
Floor plan repayments—non-trade
|
(866.9
|
)
|
|
(907.2
|
)
|
||
|
Repayments of borrowings
|
(3.1
|
)
|
|
(2.9
|
)
|
||
|
Payment of debt issuance costs
|
—
|
|
|
(1.3
|
)
|
||
|
Repurchases of common stock, including those associated with net share settlement of employee share-based awards
|
(105.1
|
)
|
|
(108.2
|
)
|
||
|
Excess tax benefit on share-based arrangements
|
0.2
|
|
|
3.1
|
|
||
|
Net cash used in financing activities
|
(26.4
|
)
|
|
(71.5
|
)
|
||
|
Net increase (decrease) in cash and cash equivalents
|
1.6
|
|
|
(1.8
|
)
|
||
|
CASH AND CASH EQUIVALENTS, beginning of period
|
2.8
|
|
|
2.9
|
|
||
|
CASH AND CASH EQUIVALENTS, end of period
|
$
|
4.4
|
|
|
$
|
1.1
|
|
|
|
As of
|
||||||
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
|
(In millions)
|
||||||
|
New vehicles
|
$
|
808.3
|
|
|
$
|
739.2
|
|
|
Used vehicles
|
146.3
|
|
|
134.1
|
|
||
|
Parts and accessories
|
43.3
|
|
|
43.9
|
|
||
|
Total inventories
|
$
|
997.9
|
|
|
$
|
917.2
|
|
|
|
As of
|
||||||
|
March 31, 2016
|
|
December 31, 2015
|
|||||
|
(In millions)
|
|||||||
|
6.0% Senior Subordinated Notes due 2024
|
$
|
600.0
|
|
|
$
|
600.0
|
|
|
Mortgage notes payable bearing interest at fixed and variable rates
|
192.5
|
|
|
194.3
|
|
||
|
Real estate credit agreement
|
63.1
|
|
|
64.0
|
|
||
|
Restated master loan agreement (a)
|
92.5
|
|
|
97.9
|
|
||
|
Capital lease obligations
|
3.4
|
|
|
3.5
|
|
||
|
Total debt outstanding
|
951.5
|
|
|
959.7
|
|
||
|
Add: unamortized premium on 6.0% Senior Subordinated Notes due 2024
|
8.2
|
|
|
8.4
|
|
||
|
Less: debt issuance costs
|
(13.5
|
)
|
|
(13.8
|
)
|
||
|
Long-term debt, including current portion
|
946.2
|
|
|
954.3
|
|
||
|
Less: current portion
|
(14.5
|
)
|
|
(13.9
|
)
|
||
|
Long-term debt
|
$
|
931.7
|
|
|
$
|
940.4
|
|
|
(a)
|
Restated master loan agreement does not include a
$5.0 million
mortgage note payable classified as Liabilities Associated with Assets Held for Sale as of
March 31, 2016
.
|
|
|
As of
|
||||||
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
|
(In millions)
|
||||||
|
Carrying Value:
|
|
|
|
||||
|
6.0% Senior Subordinated Notes due 2024
|
$
|
608.2
|
|
|
$
|
608.4
|
|
|
Mortgage notes payable (a)
|
348.1
|
|
|
356.2
|
|
||
|
Total carrying value
|
$
|
956.3
|
|
|
$
|
964.6
|
|
|
|
|
|
|
||||
|
Fair Value:
|
|
|
|
||||
|
6.0% Senior Subordinated Notes due 2024
|
$
|
606.0
|
|
|
$
|
618.0
|
|
|
Mortgage notes payable (a)
|
364.3
|
|
|
362.6
|
|
||
|
Total fair value
|
$
|
970.3
|
|
|
$
|
980.6
|
|
|
(a)
|
Mortgage notes payable do not include mortgages with a
$5.0 million
carrying value classified as Liabilities Associated with Assets Held for Sale as of
March 31, 2016
.
|
|
|
As of
|
||||||
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
|
(In millions)
|
||||||
|
Accounts Payable and Accrued Liabilities
|
$
|
2.9
|
|
|
$
|
2.8
|
|
|
Other Long-term Liabilities
|
7.2
|
|
|
3.2
|
|
||
|
Total Fair Value
|
$
|
10.1
|
|
|
$
|
6.0
|
|
|
For the Three Months Ended March 31,
|
|
Results Recognized in Accumulated Other Comprehensive Income (
“
AOCI
”
) (Effective Portion)
|
|
Location of Results Reclassified from AOCI to Earnings
|
|
Amount Reclassified from AOCI to Earnings–Active Swaps
|
||||
|
2016
|
|
$
|
(4.9
|
)
|
|
Swap interest expense
|
|
$
|
(0.8
|
)
|
|
2015
|
|
$
|
(1.5
|
)
|
|
Swap interest expense
|
|
$
|
(0.5
|
)
|
|
•
|
our ability to execute our business strategy;
|
|
•
|
the seasonally adjusted annual rate (“SAAR”) of new vehicle sales in the U.S.;
|
|
•
|
our ability to further improve our operating cash flows, and the availability of capital and liquidity;
|
|
•
|
our estimated future capital expenditures;
|
|
•
|
the duration of the economic recovery process and its impact on our revenues and expenses;
|
|
•
|
our parts and service revenue due to, among other things, improvements in manufacturing quality;
|
|
•
|
the variable nature of significant components of our cost structure;
|
|
•
|
our ability to limit our exposure to regional economic downturns due to our geographic diversity and brand mix;
|
|
•
|
manufacturers’ willingness to continue to use incentive programs to drive demand for their product offerings;
|
|
•
|
our ability to leverage our common systems, infrastructure and processes in a cost-efficient manner;
|
|
•
|
our capital allocation strategy, including as it relates to acquisitions and divestitures, stock repurchases, dividends and capital expenditures;
|
|
•
|
the continued availability of financing, including floor plan financing for inventory;
|
|
•
|
the ability of consumers to secure vehicle financing at favorable rates;
|
|
•
|
the growth of import and luxury brands over the long-term;
|
|
•
|
our ability to mitigate any future negative trends in new vehicle sales; and
|
|
•
|
our ability to increase our cash flow and net income as a result of the foregoing and other factors.
|
|
•
|
changes in general economic and business conditions, including changes in employment levels, consumer demand, preferences and confidence levels, the availability and cost of credit, fuel prices, levels of discretionary personal income and interest rates;
|
|
•
|
our ability to execute our balanced automotive retailing and service business strategy;
|
|
•
|
adverse conditions affecting the vehicle manufactures whose brands we sell, and their ability to design, manufacture, deliver, and market their vehicles successfully;
|
|
•
|
changes in the mix, and total number, of vehicles we are able to sell;
|
|
•
|
our outstanding indebtedness and our continued ability to comply with applicable covenants in our various financing and lease agreements, or to obtain waivers of these covenants as necessary;
|
|
•
|
high levels of competition in our industry, which may create pricing and margin pressures on our products and services;
|
|
•
|
our relationships with manufacturers of the vehicles we sell and our ability to renew, and enter into new framework and dealer agreements with vehicle manufacturers whose brands we sell, on terms acceptable to us;
|
|
•
|
the availability of manufacturer incentive programs;
|
|
•
|
failure of our management information systems or any security breaches;
|
|
•
|
changes in laws and regulations governing the operation of automobile franchises, including trade restrictions, consumer protections, accounting standards, taxation requirements, and environmental laws;
|
|
•
|
adverse results from litigation or other similar proceedings involving us;
|
|
•
|
our ability to generate sufficient cash flows, maintain our liquidity and obtain any necessary additional funds for working capital, capital expenditures, acquisitions, stock repurchases and/or dividends, debt maturity payments, and other corporate purposes;
|
|
•
|
any disruptions in the financial markets, which may impact our ability to access capital;
|
|
•
|
our relationships with, and the financial stability of, our lenders and lessors;
|
|
•
|
significant disruptions in the production and delivery of vehicles and parts for any reason, including natural disasters, product recalls, work stoppages, significant property loss or other occurrences that are outside of our control;
|
|
•
|
our ability to execute our initiatives and other strategies; and
|
|
•
|
our ability to leverage gains from our dealership portfolio.
|
|
|
For the Three Months Ended March 31,
|
|
Increase
(Decrease)
|
|
%
Change
|
|||||||||
|
|
2016
|
|
2015
|
|
||||||||||
|
|
(Dollars in millions, except per share data)
|
|||||||||||||
|
REVENUE:
|
|
|
|
|
|
|
|
|||||||
|
New vehicle
|
$
|
838.4
|
|
|
$
|
830.5
|
|
|
$
|
7.9
|
|
|
1
|
%
|
|
Used vehicle
|
460.9
|
|
|
473.4
|
|
|
(12.5
|
)
|
|
(3
|
)%
|
|||
|
Parts and service
|
189.2
|
|
|
176.7
|
|
|
12.5
|
|
|
7
|
%
|
|||
|
Finance and insurance, net
|
62.3
|
|
|
61.2
|
|
|
1.1
|
|
|
2
|
%
|
|||
|
TOTAL REVENUE
|
1,550.8
|
|
|
1,541.8
|
|
|
9.0
|
|
|
1
|
%
|
|||
|
GROSS PROFIT:
|
|
|
|
|
|
|
|
|||||||
|
New vehicle
|
44.7
|
|
|
49.6
|
|
|
(4.9
|
)
|
|
(10
|
)%
|
|||
|
Used vehicle
|
35.8
|
|
|
35.3
|
|
|
0.5
|
|
|
1
|
%
|
|||
|
Parts and service
|
118.0
|
|
|
110.3
|
|
|
7.7
|
|
|
7
|
%
|
|||
|
Finance and insurance, net
|
62.3
|
|
|
61.2
|
|
|
1.1
|
|
|
2
|
%
|
|||
|
TOTAL GROSS PROFIT
|
260.8
|
|
|
256.4
|
|
|
4.4
|
|
|
2
|
%
|
|||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|||||||
|
Selling, general, and administrative
|
181.2
|
|
|
175.7
|
|
|
5.5
|
|
|
3
|
%
|
|||
|
Depreciation and amortization
|
7.5
|
|
|
7.3
|
|
|
0.2
|
|
|
3
|
%
|
|||
|
Other operating expense, net
|
3.2
|
|
|
0.3
|
|
|
2.9
|
|
|
NM
|
|
|||
|
INCOME FROM OPERATIONS
|
68.9
|
|
|
73.1
|
|
|
(4.2
|
)
|
|
(6
|
)%
|
|||
|
OTHER EXPENSES:
|
|
|
|
|
|
|
|
|||||||
|
Floor plan interest expense
|
4.4
|
|
|
3.9
|
|
|
0.5
|
|
|
13
|
%
|
|||
|
Other interest expense, net
|
13.4
|
|
|
10.3
|
|
|
3.1
|
|
|
30
|
%
|
|||
|
Swap interest expense
|
0.8
|
|
|
0.5
|
|
|
0.3
|
|
|
60
|
%
|
|||
|
Total other expenses, net
|
18.6
|
|
|
14.7
|
|
|
3.9
|
|
|
27
|
%
|
|||
|
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
50.3
|
|
|
58.4
|
|
|
(8.1
|
)
|
|
(14
|
)%
|
|||
|
Income tax expense
|
19.2
|
|
|
22.5
|
|
|
(3.3
|
)
|
|
(15
|
)%
|
|||
|
INCOME FROM CONTINUING OPERATIONS
|
31.1
|
|
|
35.9
|
|
|
(4.8
|
)
|
|
(13
|
)%
|
|||
|
Discontinued operations, net of tax
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
%
|
|||
|
NET INCOME
|
$
|
31.0
|
|
|
$
|
35.9
|
|
|
$
|
(4.9
|
)
|
|
(14
|
)%
|
|
Income from continuing operations per common share—Diluted
|
$
|
1.27
|
|
|
$
|
1.30
|
|
|
$
|
(0.03
|
)
|
|
(2
|
)%
|
|
Net income per common share—Diluted
|
$
|
1.27
|
|
|
$
|
1.30
|
|
|
$
|
(0.03
|
)
|
|
(2
|
)%
|
|
|
For the Three Months Ended March 31,
|
||||
|
|
2016
|
|
2015
|
||
|
REVENUE MIX PERCENTAGES:
|
|
|
|
||
|
New vehicle
|
54.1
|
%
|
|
53.9
|
%
|
|
Used vehicle retail
|
26.6
|
%
|
|
27.1
|
%
|
|
Used vehicle wholesale
|
3.1
|
%
|
|
3.5
|
%
|
|
Parts and service
|
12.2
|
%
|
|
11.5
|
%
|
|
Finance and insurance, net
|
4.0
|
%
|
|
4.0
|
%
|
|
Total revenue
|
100.0
|
%
|
|
100.0
|
%
|
|
GROSS PROFIT MIX PERCENTAGES:
|
|
|
|
||
|
New vehicle
|
17.1
|
%
|
|
19.3
|
%
|
|
Used vehicle retail
|
13.4
|
%
|
|
13.8
|
%
|
|
Used vehicle wholesale
|
0.4
|
%
|
|
—
|
%
|
|
Parts and service
|
45.2
|
%
|
|
43.0
|
%
|
|
Finance and insurance, net
|
23.9
|
%
|
|
23.9
|
%
|
|
Total gross profit
|
100.0
|
%
|
|
100.0
|
%
|
|
GROSS PROFIT MARGIN
|
16.8
|
%
|
|
16.6
|
%
|
|
SG&A EXPENSES AS A PERCENTAGE OF GROSS PROFIT
|
69.5
|
%
|
|
68.5
|
%
|
|
|
For the Three Months Ended March 31,
|
|
Increase
(Decrease)
|
|
%
Change
|
|||||||||
|
|
2016
|
|
2015
|
|
||||||||||
|
|
(Dollars in millions, except for per vehicle data)
|
|||||||||||||
|
As Reported:
|
|
|
|
|
|
|
|
|||||||
|
Revenue:
|
|
|
|
|
|
|
|
|||||||
|
Luxury
|
$
|
290.6
|
|
|
$
|
303.3
|
|
|
$
|
(12.7
|
)
|
|
(4
|
)%
|
|
Import
|
372.1
|
|
|
377.3
|
|
|
(5.2
|
)
|
|
(1
|
)%
|
|||
|
Domestic
|
175.7
|
|
|
149.9
|
|
|
25.8
|
|
|
17
|
%
|
|||
|
Total new vehicle revenue
|
$
|
838.4
|
|
|
$
|
830.5
|
|
|
$
|
7.9
|
|
|
1
|
%
|
|
Gross profit:
|
|
|
|
|
|
|
|
|||||||
|
Luxury
|
$
|
19.8
|
|
|
$
|
21.9
|
|
|
$
|
(2.1
|
)
|
|
(10
|
)%
|
|
Import
|
16.9
|
|
|
18.3
|
|
|
(1.4
|
)
|
|
(8
|
)%
|
|||
|
Domestic
|
8.0
|
|
|
9.4
|
|
|
(1.4
|
)
|
|
(15
|
)%
|
|||
|
Total new vehicle gross profit
|
$
|
44.7
|
|
|
$
|
49.6
|
|
|
$
|
(4.9
|
)
|
|
(10
|
)%
|
|
New vehicle units:
|
|
|
|
|
|
|
|
|||||||
|
Luxury
|
5,626
|
|
|
5,885
|
|
|
(259
|
)
|
|
(4
|
)%
|
|||
|
Import
|
13,484
|
|
|
13,977
|
|
|
(493
|
)
|
|
(4
|
)%
|
|||
|
Domestic
|
4,919
|
|
|
4,196
|
|
|
723
|
|
|
17
|
%
|
|||
|
Total new vehicle units
|
24,029
|
|
|
24,058
|
|
|
(29
|
)
|
|
—
|
%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Same Store:
|
|
|
|
|
|
|
|
|||||||
|
Revenue:
|
|
|
|
|
|
|
|
|||||||
|
Luxury
|
$
|
290.6
|
|
|
$
|
293.5
|
|
|
$
|
(2.9
|
)
|
|
(1
|
)%
|
|
Import
|
362.6
|
|
|
359.4
|
|
|
3.2
|
|
|
1
|
%
|
|||
|
Domestic
|
159.4
|
|
|
149.9
|
|
|
9.5
|
|
|
6
|
%
|
|||
|
Total new vehicle revenue
|
$
|
812.6
|
|
|
$
|
802.8
|
|
|
$
|
9.8
|
|
|
1
|
%
|
|
Gross profit:
|
|
|
|
|
|
|
|
|||||||
|
Luxury
|
$
|
19.8
|
|
|
$
|
21.3
|
|
|
$
|
(1.5
|
)
|
|
(7
|
)%
|
|
Import
|
16.5
|
|
|
17.7
|
|
|
(1.2
|
)
|
|
(7
|
)%
|
|||
|
Domestic
|
6.9
|
|
|
9.4
|
|
|
(2.5
|
)
|
|
(27
|
)%
|
|||
|
Total new vehicle gross profit
|
$
|
43.2
|
|
|
$
|
48.4
|
|
|
$
|
(5.2
|
)
|
|
(11
|
)%
|
|
New vehicle units:
|
|
|
|
|
|
|
|
|||||||
|
Luxury
|
5,626
|
|
|
5,704
|
|
|
(78
|
)
|
|
(1
|
)%
|
|||
|
Import
|
13,144
|
|
|
13,315
|
|
|
(171
|
)
|
|
(1
|
)%
|
|||
|
Domestic
|
4,419
|
|
|
4,196
|
|
|
223
|
|
|
5
|
%
|
|||
|
Total new vehicle units
|
23,189
|
|
|
23,215
|
|
|
(26
|
)
|
|
—
|
%
|
|||
|
|
For the Three Months Ended March 31,
|
|
Increase (Decrease)
|
|
%
Change
|
|||||||||
|
|
2016
|
|
2015
|
|
||||||||||
|
As Reported:
|
|
|
|
|
|
|
|
|||||||
|
Revenue per new vehicle sold
|
$
|
34,891
|
|
|
$
|
34,521
|
|
|
$
|
370
|
|
|
1
|
%
|
|
Gross profit per new vehicle sold
|
$
|
1,860
|
|
|
$
|
2,062
|
|
|
$
|
(202
|
)
|
|
(10
|
)%
|
|
New vehicle gross margin
|
5.3
|
%
|
|
6.0
|
%
|
|
(0.7
|
)%
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Same Store:
|
|
|
|
|
|
|
|
|||||||
|
Revenue per new vehicle sold
|
$
|
35,042
|
|
|
$
|
34,581
|
|
|
$
|
461
|
|
|
1
|
%
|
|
Gross profit per new vehicle sold
|
$
|
1,863
|
|
|
$
|
2,085
|
|
|
$
|
(222
|
)
|
|
(11
|
)%
|
|
New vehicle gross margin
|
5.3
|
%
|
|
6.0
|
%
|
|
(0.7
|
)%
|
|
|
|
|||
|
|
For the Three Months Ended March 31,
|
|
Increase (Decrease)
|
|
%
Change
|
|||||||||
|
|
2016
|
|
2015
|
|
||||||||||
|
|
(Dollars in millions, except for per vehicle data)
|
|||||||||||||
|
As Reported:
|
|
|
|
|
|
|
|
|||||||
|
Revenue:
|
|
|
|
|
|
|
|
|||||||
|
Used vehicle retail revenues
|
$
|
413.1
|
|
|
$
|
419.2
|
|
|
$
|
(6.1
|
)
|
|
(1
|
)%
|
|
Used vehicle wholesale revenues
|
47.8
|
|
|
54.2
|
|
|
(6.4
|
)
|
|
(12
|
)%
|
|||
|
Used vehicle revenue
|
$
|
460.9
|
|
|
$
|
473.4
|
|
|
$
|
(12.5
|
)
|
|
(3
|
)%
|
|
Gross profit:
|
|
|
|
|
|
|
|
|||||||
|
Used vehicle retail gross profit
|
$
|
34.7
|
|
|
$
|
35.4
|
|
|
$
|
(0.7
|
)
|
|
(2
|
)%
|
|
Used vehicle wholesale gross profit
|
1.1
|
|
|
(0.1
|
)
|
|
1.2
|
|
|
NM
|
|
|||
|
Used vehicle gross profit
|
$
|
35.8
|
|
|
$
|
35.3
|
|
|
$
|
0.5
|
|
|
1
|
%
|
|
Used vehicle retail units:
|
|
|
|
|
|
|
|
|||||||
|
Used vehicle retail units
|
19,736
|
|
|
20,467
|
|
|
(731
|
)
|
|
(4
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Same Store:
|
|
|
|
|
|
|
|
|||||||
|
Revenue:
|
|
|
|
|
|
|
|
|||||||
|
Used vehicle retail revenues
|
$
|
404.1
|
|
|
$
|
402.8
|
|
|
$
|
1.3
|
|
|
—
|
%
|
|
Used vehicle wholesale revenues
|
47.0
|
|
|
52.4
|
|
|
(5.4
|
)
|
|
(10
|
)%
|
|||
|
Used vehicle revenue
|
$
|
451.1
|
|
|
$
|
455.2
|
|
|
$
|
(4.1
|
)
|
|
(1
|
)%
|
|
Gross profit:
|
|
|
|
|
|
|
|
|||||||
|
Used vehicle retail gross profit
|
$
|
33.8
|
|
|
$
|
34.2
|
|
|
$
|
(0.4
|
)
|
|
(1
|
)%
|
|
Used vehicle wholesale gross profit
|
1.1
|
|
|
0.1
|
|
|
1.0
|
|
|
NM
|
|
|||
|
Used vehicle gross profit
|
$
|
34.9
|
|
|
$
|
34.3
|
|
|
$
|
0.6
|
|
|
2
|
%
|
|
Used vehicle retail units:
|
|
|
|
|
|
|
|
|||||||
|
Used vehicle retail units
|
19,195
|
|
|
19,633
|
|
|
(438
|
)
|
|
(2
|
)%
|
|||
|
|
For the Three Months Ended March 31,
|
|
Increase (Decrease)
|
|
%
Change
|
|||||||||
|
|
2016
|
|
2015
|
|
||||||||||
|
As Reported:
|
|
|
|
|
|
|
|
|||||||
|
Revenue per used vehicle retailed
|
$
|
20,931
|
|
|
$
|
20,482
|
|
|
$
|
449
|
|
|
2
|
%
|
|
Gross profit per used vehicle retailed
|
$
|
1,758
|
|
|
$
|
1,730
|
|
|
$
|
28
|
|
|
2
|
%
|
|
Used vehicle retail gross margin
|
8.4
|
%
|
|
8.4
|
%
|
|
—
|
%
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Same Store:
|
|
|
|
|
|
|
|
|||||||
|
Revenue per used vehicle retailed
|
$
|
21,052
|
|
|
$
|
20,516
|
|
|
$
|
536
|
|
|
3
|
%
|
|
Gross profit per used vehicle retailed
|
$
|
1,761
|
|
|
$
|
1,742
|
|
|
$
|
19
|
|
|
1
|
%
|
|
Used vehicle retail gross margin
|
8.4
|
%
|
|
8.5
|
%
|
|
(0.1
|
)%
|
|
|
|
|||
|
|
For the Three Months Ended March 31,
|
|
Increase
(Decrease)
|
|
%
Change
|
|||||||||
|
|
2016
|
|
2015
|
|
||||||||||
|
|
(Dollars in millions)
|
|||||||||||||
|
As Reported:
|
|
|
|
|
|
|
|
|||||||
|
Parts and service revenue
|
$
|
189.2
|
|
|
$
|
176.7
|
|
|
$
|
12.5
|
|
|
7
|
%
|
|
Parts and service gross profit:
|
|
|
|
|
|
|
|
|||||||
|
Customer pay
|
$
|
66.2
|
|
|
$
|
60.0
|
|
|
$
|
6.2
|
|
|
10
|
%
|
|
Warranty
|
17.2
|
|
|
16.6
|
|
|
0.6
|
|
|
4
|
%
|
|||
|
Wholesale parts
|
5.4
|
|
|
5.2
|
|
|
0.2
|
|
|
4
|
%
|
|||
|
Parts and service gross profit, excluding reconditioning and preparation
|
$
|
88.8
|
|
|
$
|
81.8
|
|
|
$
|
7.0
|
|
|
9
|
%
|
|
Parts and service gross margin, excluding reconditioning and preparation
|
46.9
|
%
|
|
46.3
|
%
|
|
0.6
|
%
|
|
|
|
|||
|
Reconditioning and preparation
|
$
|
29.2
|
|
|
$
|
28.5
|
|
|
$
|
0.7
|
|
|
2
|
%
|
|
Total parts and service gross profit
|
$
|
118.0
|
|
|
$
|
110.3
|
|
|
$
|
7.7
|
|
|
7
|
%
|
|
Total parts and service gross margin
|
62.4
|
%
|
|
62.4
|
%
|
|
—
|
%
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Same Store:
|
|
|
|
|
|
|
|
|||||||
|
Parts and service revenue
|
$
|
184.5
|
|
|
$
|
169.5
|
|
|
$
|
15.0
|
|
|
9
|
%
|
|
Parts and service gross profit:
|
|
|
|
|
|
|
|
|||||||
|
Customer pay
|
$
|
65.0
|
|
|
$
|
58.4
|
|
|
$
|
6.6
|
|
|
11
|
%
|
|
Warranty
|
16.5
|
|
|
15.4
|
|
|
1.1
|
|
|
7
|
%
|
|||
|
Wholesale parts
|
5.2
|
|
|
4.9
|
|
|
0.3
|
|
|
6
|
%
|
|||
|
Parts and service gross profit, excluding reconditioning and preparation
|
$
|
86.7
|
|
|
$
|
78.7
|
|
|
$
|
8.0
|
|
|
10
|
%
|
|
Parts and service gross margin, excluding reconditioning and preparation
|
47.0
|
%
|
|
46.4
|
%
|
|
0.6
|
%
|
|
|
|
|||
|
Reconditioning and preparation
|
$
|
28.4
|
|
|
$
|
27.4
|
|
|
$
|
1.0
|
|
|
4
|
%
|
|
Total parts and service gross profit
|
$
|
115.1
|
|
|
$
|
106.1
|
|
|
$
|
9.0
|
|
|
8
|
%
|
|
Total parts and service gross margin
|
62.4
|
%
|
|
62.6
|
%
|
|
(0.2
|
)%
|
|
|
|
|||
|
|
For the Three Months Ended March 31,
|
|
Increase
|
|
%
Change
|
|||||||||
|
|
2016
|
|
2015
|
|
||||||||||
|
|
(Dollars in millions, except for per vehicle data)
|
|||||||||||||
|
As Reported:
|
|
|
|
|
|
|
|
|||||||
|
Finance and insurance, net
|
$
|
62.3
|
|
|
$
|
61.2
|
|
|
$
|
1.1
|
|
|
2
|
%
|
|
Finance and insurance, net per vehicle sold
|
$
|
1,424
|
|
|
$
|
1,375
|
|
|
$
|
49
|
|
|
4
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Same Store:
|
|
|
|
|
|
|
|
|||||||
|
Finance and insurance, net
|
$
|
60.4
|
|
|
$
|
59.2
|
|
|
$
|
1.2
|
|
|
2
|
%
|
|
Finance and insurance, net per vehicle sold
|
$
|
1,425
|
|
|
$
|
1,382
|
|
|
$
|
43
|
|
|
3
|
%
|
|
|
For the Three Months Ended March 31,
|
|
Increase
(Decrease)
|
|
% of Gross
Profit Increase (Decrease)
|
|||||||||||||||
|
|
2016
|
|
% of Gross
Profit
|
|
2015
|
|
% of Gross
Profit
|
|
||||||||||||
|
|
(Dollars in millions)
|
|||||||||||||||||||
|
As Reported:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Personnel costs
|
$
|
85.8
|
|
|
32.9
|
%
|
|
$
|
81.9
|
|
|
31.9
|
%
|
|
$
|
3.9
|
|
|
1.0
|
%
|
|
Sales compensation
|
27.1
|
|
|
10.4
|
%
|
|
27.0
|
|
|
10.5
|
%
|
|
0.1
|
|
|
(0.1
|
)%
|
|||
|
Share-based compensation
|
3.6
|
|
|
1.4
|
%
|
|
3.3
|
|
|
1.3
|
%
|
|
0.3
|
|
|
0.1
|
%
|
|||
|
Outside services
|
18.8
|
|
|
7.2
|
%
|
|
18.4
|
|
|
7.2
|
%
|
|
0.4
|
|
|
—
|
%
|
|||
|
Advertising
|
8.1
|
|
|
3.1
|
%
|
|
9.0
|
|
|
3.5
|
%
|
|
(0.9
|
)
|
|
(0.4
|
)%
|
|||
|
Rent
|
7.8
|
|
|
3.0
|
%
|
|
7.7
|
|
|
3.0
|
%
|
|
0.1
|
|
|
—
|
%
|
|||
|
Utilities
|
3.8
|
|
|
1.5
|
%
|
|
4.2
|
|
|
1.6
|
%
|
|
(0.4
|
)
|
|
(0.1
|
)%
|
|||
|
Insurance
|
4.1
|
|
|
1.6
|
%
|
|
3.1
|
|
|
1.2
|
%
|
|
1.0
|
|
|
0.4
|
%
|
|||
|
Other
|
22.1
|
|
|
8.4
|
%
|
|
21.1
|
|
|
8.3
|
%
|
|
1.0
|
|
|
0.1
|
%
|
|||
|
Selling, general, and administrative expense
|
$
|
181.2
|
|
|
69.5
|
%
|
|
$
|
175.7
|
|
|
68.5
|
%
|
|
$
|
5.5
|
|
|
1.0
|
%
|
|
Gross profit
|
$
|
260.8
|
|
|
|
|
$
|
256.4
|
|
|
|
|
|
|
|
|||||
|
|
For the Three Months Ended March 31,
|
|
Increase
(Decrease) |
|
% of Gross
Profit Increase (Decrease)
|
|||||||||||||||
|
|
2016
|
|
% of Gross
Profit |
|
2015
|
|
% of Gross
Profit |
|
|
|||||||||||
|
|
(Dollars in millions)
|
|||||||||||||||||||
|
Same Store:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Personnel costs
|
$
|
83.5
|
|
|
32.9
|
%
|
|
$
|
78.8
|
|
|
31.8
|
%
|
|
$
|
4.7
|
|
|
1.1
|
%
|
|
Sales compensation
|
26.3
|
|
|
10.4
|
%
|
|
26.0
|
|
|
10.5
|
%
|
|
0.3
|
|
|
(0.1
|
)%
|
|||
|
Share-based compensation
|
3.6
|
|
|
1.4
|
%
|
|
3.3
|
|
|
1.3
|
%
|
|
0.3
|
|
|
0.1
|
%
|
|||
|
Outside services
|
18.2
|
|
|
7.2
|
%
|
|
17.7
|
|
|
7.1
|
%
|
|
0.5
|
|
|
0.1
|
%
|
|||
|
Advertising
|
7.9
|
|
|
3.1
|
%
|
|
8.5
|
|
|
3.4
|
%
|
|
(0.6
|
)
|
|
(0.3
|
)%
|
|||
|
Rent
|
7.8
|
|
|
3.1
|
%
|
|
7.7
|
|
|
3.1
|
%
|
|
0.1
|
|
|
—
|
%
|
|||
|
Utilities
|
3.8
|
|
|
1.5
|
%
|
|
4.1
|
|
|
1.7
|
%
|
|
(0.3
|
)
|
|
(0.2
|
)%
|
|||
|
Insurance
|
4.0
|
|
|
1.6
|
%
|
|
3.0
|
|
|
1.2
|
%
|
|
1.0
|
|
|
0.4
|
%
|
|||
|
Other
|
21.8
|
|
|
8.6
|
%
|
|
20.0
|
|
|
8.1
|
%
|
|
1.8
|
|
|
0.5
|
%
|
|||
|
Selling, general, and administrative expense
|
$
|
176.9
|
|
|
69.8
|
%
|
|
$
|
169.1
|
|
|
68.2
|
%
|
|
$
|
7.8
|
|
|
1.6
|
%
|
|
Gross profit
|
$
|
253.6
|
|
|
|
|
$
|
248.0
|
|
|
|
|
|
|
|
|||||
|
•
|
Restated Credit Agreement —
We and certain of our subsidiaries are party to a credit agreement with Bank of America, N.A. (“Bank of America”), as administrative agent, and the other agents and lenders party thereto (the “Restated Credit Agreement”). The Restated Credit Agreement provides for our senior secured credit facilities, consisting of:
|
|
•
|
Revolving credit facility
—
a $175.0 million senior secured revolving credit facility for, among other things, acquisitions, working capital and capital expenditures, including a $50.0 million sublimit for letters of credit. Our borrowing capacity under the revolving credit facility is limited by a borrowing base calculation and any outstanding letters of credit. Borrowings under the revolving credit facility bear interest, at our option, based on LIBOR plus 1.75% to 2.75% or the Base Rate plus 0.75% to 1.75%, in each case based on our total lease adjusted leverage ratio. The Base Rate is the highest of the (i) Bank of America prime rate, (ii) Federal Funds rate plus 0.50%, and (iii) one month LIBOR plus 1.00%. In addition to the payment of interest on borrowings outstanding, we are required to pay a commitment fee ranging from 0.30% to 0.50% per annum, based on our total lease adjusted leverage ratio. As of
March 31, 2016
, we had
$9.4 million
in outstanding letters of credit, resulting in
$165.6 million
of borrowing availability under our revolving credit facility. There were no amounts drawn under our revolving credit facility as of
March 31, 2016
.
|
|
•
|
New vehicle floor plan facilities
—
an $825.0 million senior secured new vehicle revolving floor plan facility to finance the acquisition of new vehicle inventory. In connection with the new vehicle floor plan facility, we established an account with Bank of America that allows us to transfer cash to an account as an offset to our outstanding floor plan notes payable. These transfers reduce the amount of outstanding new vehicle floor plan notes payable that would otherwise accrue interest, while retaining the ability to transfer amounts from the offset account into our operating cash accounts within one to two days. As a result of the use of our floor plan offset account, we experience a reduction in floor plan interest expense on our Condensed Consolidated Statements of Income. Borrowings under the new vehicle revolving floor plan facility bear interest, at our option, based on LIBOR plus 1.25% or the Base Rate plus 0.25%. In addition to the payment of interest on borrowings outstanding, we are required to pay a commitment fee of 0.20% per annum on the total commitments under the new vehicle floor plan facility. As of
March 31, 2016
, we had
$655.0 million
outstanding under our senior secured new vehicle revolving floor plan facility, net of the
$93.1 million
in our floor plan offset account.
|
|
•
|
Used vehicle floor plan facility
—
a $100.0 million senior secured used vehicle revolving floor plan facility to finance the acquisition of used vehicle inventory and for, among other things, working capital and capital expenditures, as well as to refinance used vehicles. Borrowings under the used vehicle revolving floor plan facility bear interest, at our option, based on LIBOR plus 1.50% or the Base Rate plus 0.50%. In addition to the payment of interest on borrowings outstanding, we are required to pay a commitment fee of 0.25% per annum on the total commitments under the used vehicle floor plan facility. Our borrowing capacity under the used vehicle floor plan facility is limited by a borrowing base calculation. There were no amounts drawn under our revolving credit facility, nor any borrowing base limitations as of
March 31, 2016
.
|
|
•
|
Manufacturer affiliated new vehicle floor plan and other financing facilities
—
We also have a floor plan facility with the Ford Motor Credit Company (“Ford Credit”) to purchase new Ford and Lincoln vehicle inventory. As of
March 31, 2016
, we had
$158.7 million
outstanding under our floor plan facility with Ford Credit. Additionally, we have facilities with certain manufacturers for the financing of loaner vehicles, which are presented within Accounts Payable and Accrued Liabilities in our Condensed Consolidated Balance Sheets. Neither our floor plan facility with Ford Credit nor our facilities for loaner vehicles have stated borrowing limitations.
|
|
•
|
Real Estate Credit Agreement
—
a real estate term loan credit agreement with an initial principal value of $75.0 million collateralized by first priority liens, subject to certain permitted exceptions, on all of the real property financed thereunder. As of
March 31, 2016
, the outstanding balance under the real estate credit agreement was
$63.1 million
. There is no further borrowing availability under this agreement.
|
|
•
|
Restated Master Loan Agreement
—
provides for term loans to certain of our subsidiaries in an aggregate amount not to exceed $100.0 million. Borrowings under the Master Loan Facility are guaranteed by us and are collateralized by the real property financed under the Master Loan Agreement. As of
March 31, 2016
, we had $97.5 million of mortgage note obligations outstanding under this facility, of which $5.0 million is classified as Liabilities Associated with Assets Held for Sale in our Condensed Consolidated Balance Sheets. There is no further borrowing availability under this facility.
|
|
•
|
Mortgage notes
—
as of
March 31, 2016
, we had
$192.5 million
of mortgage note obligations (excluding amounts outstanding under our Real Estate Credit Agreement and Restated Master Loan Agreement). These obligations are collateralized by the associated real estate at our dealership locations.
|
|
•
|
6.0% Senior Subordinated Notes due 2024 (“6.0% Notes”)
—
as of
March 31, 2016
we had $600.0 million in aggregate principal amounts of our 6.0% Notes outstanding. We are required to pay interest on the 6.0% Notes on June 15 and December 15 of each year until maturity on December 15, 2024.
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(In millions)
|
||||||
|
Reconciliation of Cash provided by operating activities to Cash provided by operating activities, as adjusted
|
|
|
|
||||
|
Cash provided by operating activities, as reported
|
$
|
45.0
|
|
|
$
|
80.1
|
|
|
New vehicle floor plan borrowings
—
non-trade, net
|
81.6
|
|
|
29.8
|
|
||
|
Cash provided by operating activities, as adjusted
|
$
|
126.6
|
|
|
$
|
109.9
|
|
|
•
|
$55.2 million related to sales volume and the timing of collection of accounts receivable and contracts-in-transit during 2016 as compared to 2015;
|
|
•
|
$5.4 million related to an decrease in inventory, net of floor plan notes payable; and
|
|
•
|
$5.1 million related to the non-cash adjustments to net income and the change in other long-term assets and liabilities.
|
|
•
|
$33.1 million related to a decrease in accounts payable and accrued liabilities; and
|
|
•
|
$15.9 million related to the change in other current assets.
|
|
Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Approximate Dollar Value of Shares that May Yet be Purchased Under the Plans or Programs (in millions)
|
||||||
|
01/01/2016 - 01/31/2016
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
300.0
|
|
|
02/01/2016 - 02/29/2016
|
|
486,200
|
|
|
$
|
51.34
|
|
|
486,200
|
|
|
$
|
275.0
|
|
|
03/01/2016 - 03/31/2016
|
|
1,296,198
|
|
|
$
|
59.36
|
|
|
1,296,198
|
|
|
$
|
198.1
|
|
|
Exhibit
Number |
|
Description of Documents
|
|
31.1
|
|
Certificate of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
|
Certificate of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1
|
|
Certificate of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
32.2
|
|
Certificate of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101.INS
|
|
XBRL Instance Document
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
Asbury Automotive Group, Inc.
|
||
|
|
|
|
|
|
Date: April 27, 2016
|
By:
|
|
/s/ Craig T. Monaghan
|
|
|
Name:
|
|
(Craig T. Monaghan)
|
|
|
Title:
|
|
Chief Executive Officer and President
|
|
|
Asbury Automotive Group, Inc.
|
||
|
|
|
|
|
|
Date: April 27, 2016
|
By:
|
|
/s/ Keith R. Style
|
|
|
Name:
|
|
(Keith R. Style)
|
|
|
Title:
|
|
Senior Vice President and Chief Financial Officer
|
|
Exhibit
Number |
|
Description of Documents
|
|
31.1
|
|
Certificate of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
|
Certificate of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1
|
|
Certificate of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
32.2
|
|
Certificate of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101.INS
|
|
XBRL Instance Document
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|