These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
British Columbia, Canada
|
|
98-0597776
|
|
(State or Other Jurisdiction of
|
|
(I.R.S. Employer
|
|
Incorporation or Organization)
|
|
Identification No.)
|
|
Large accelerated filer [ ]
|
Accelerated filer [X]
|
Non-accelerated filer [ ]
|
Smaller reporting company [X]
|
Emerging growth company [ ]
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
December 31,
|
||||
|
|
2018
|
|
2017
|
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents (note 2)
|
$
|
21,933
|
|
|
$
|
54,292
|
|
|
Short-term investments (note 2)
|
120,085
|
|
|
72,060
|
|
||
|
Accounts receivable
|
538
|
|
|
402
|
|
||
|
Accrued revenue
|
—
|
|
|
128
|
|
||
|
Investment tax credits receivable
|
342
|
|
|
340
|
|
||
|
Prepaid expenses and other assets
|
1,127
|
|
|
2,144
|
|
||
|
Total current assets
|
144,025
|
|
|
129,366
|
|
||
|
Restricted investment (note 2)
|
—
|
|
|
12,601
|
|
||
|
Investment in Genevant (note 3)
|
24,665
|
|
|
—
|
|
||
|
Property and equipment
|
16,813
|
|
|
24,854
|
|
||
|
Less accumulated depreciation
|
(6,392
|
)
|
|
(12,671
|
)
|
||
|
Property and equipment, net of accumulated depreciation
|
10,421
|
|
|
12,183
|
|
||
|
Intangible assets (note 4)
|
43,836
|
|
|
58,647
|
|
||
|
Goodwill (note 4)
|
22,471
|
|
|
24,364
|
|
||
|
Total assets
|
$
|
245,418
|
|
|
$
|
237,161
|
|
|
Liabilities and stockholders' equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable and accrued liabilities (note 7)
|
$
|
8,511
|
|
|
$
|
10,646
|
|
|
Deferred revenue (note 5)
|
649
|
|
|
2,742
|
|
||
|
Liability-classified options (note 2)
|
2,738
|
|
|
1,239
|
|
||
|
Site consolidation accrual (note 9)
|
770
|
|
|
—
|
|
||
|
Total current liabilities
|
12,668
|
|
|
14,627
|
|
||
|
Deferred lease incentives, net of current portion
|
656
|
|
|
693
|
|
||
|
Loan payable (note 8)
|
—
|
|
|
12,001
|
|
||
|
Contingent consideration (notes 2 and 10)
|
4,161
|
|
|
10,424
|
|
||
|
Deferred tax liability (note 4)
|
12,661
|
|
|
16,943
|
|
||
|
Total liabilities
|
30,146
|
|
|
54,688
|
|
||
|
Stockholders’ equity:
|
|
|
|
||||
|
Preferred shares (note 6)
|
|
|
|
||||
|
Authorized - 1,164,000 with no par value
|
|
|
|
||||
|
Issued and outstanding: 1,164,000 (December 31, 2017 - 500,000)
|
123,489
|
|
|
49,780
|
|
||
|
Common shares
|
|
|
|
|
|
||
|
Authorized - unlimited number with no par value
|
|
|
|
|
|
||
|
Issued and outstanding: 55,472,319
(December 31, 2017 - 55,060,662)
|
878,805
|
|
|
876,108
|
|
||
|
Additional paid-in capital
|
45,500
|
|
|
42,840
|
|
||
|
Deficit
|
(784,325
|
)
|
|
(738,070
|
)
|
||
|
Accumulated other comprehensive loss
|
(48,197
|
)
|
|
(48,185
|
)
|
||
|
Total stockholders' equity
|
215,272
|
|
|
182,473
|
|
||
|
Total liabilities and stockholders' equity
|
$
|
245,418
|
|
|
$
|
237,161
|
|
|
|
Three months ended
|
Nine months ended
|
||||||||||||
|
|
September 30,
|
September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
2018
|
|
2017
|
||||||||
|
Revenue (note 5)
|
$
|
1,587
|
|
|
$
|
6,892
|
|
$
|
4,267
|
|
|
$
|
8,166
|
|
|
|
|
|
|
|
|
|
||||||||
|
Expenses
|
|
|
|
|
|
|
||||||||
|
Research, development, collaborations and contracts
|
16,566
|
|
|
15,537
|
|
46,871
|
|
|
44,854
|
|
||||
|
General and administrative
|
2,631
|
|
|
3,659
|
|
10,075
|
|
|
12,586
|
|
||||
|
Depreciation of property and equipment
|
497
|
|
|
593
|
|
1,677
|
|
|
1,407
|
|
||||
|
Site consolidation (note 9)
|
(492
|
)
|
|
—
|
|
3,710
|
|
|
—
|
|
||||
|
Impairment of intangible assets (note 4)
|
14,811
|
|
|
—
|
|
14,811
|
|
|
—
|
|
||||
|
Total expenses
|
34,013
|
|
|
19,789
|
|
77,144
|
|
|
58,847
|
|
||||
|
|
|
|
|
|
|
|
||||||||
|
Loss from operations
|
(32,426
|
)
|
|
(12,897
|
)
|
(72,877
|
)
|
|
(50,681
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
|
Other income (loss)
|
|
|
|
|
|
|
||||||||
|
Interest income
|
756
|
|
|
337
|
|
2,319
|
|
|
1,095
|
|
||||
|
Interest expense
|
—
|
|
|
(76
|
)
|
(104
|
)
|
|
(186
|
)
|
||||
|
Foreign exchange (loss) gain
|
145
|
|
|
1,233
|
|
(740
|
)
|
|
2,458
|
|
||||
|
Gain on investment (note 3)
|
—
|
|
|
—
|
|
24,884
|
|
|
—
|
|
||||
|
Equity investment loss (note 3)
|
(2,838
|
)
|
|
—
|
|
(2,838
|
)
|
|
—
|
|
||||
|
Increase in fair value of warrant liability
|
—
|
|
|
—
|
|
—
|
|
|
(22
|
)
|
||||
|
Decrease (increase) in fair value of contingent consideration (notes 2 and 10)
|
5,608
|
|
|
(197
|
)
|
6,263
|
|
|
(1,146
|
)
|
||||
|
Total other income
|
3,671
|
|
|
1,297
|
|
29,784
|
|
|
2,199
|
|
||||
|
|
|
|
|
|
|
|
||||||||
|
Net (loss) before income taxes
|
$
|
(28,755
|
)
|
|
$
|
(11,600
|
)
|
$
|
(43,093
|
)
|
|
$
|
(48,482
|
)
|
|
|
|
|
|
|
|
|
||||||||
|
Income tax benefit (note 4)
|
4,282
|
|
|
—
|
|
4,282
|
|
|
—
|
|
||||
|
Net (loss)
|
$
|
(24,473
|
)
|
|
$
|
(11,600
|
)
|
$
|
(38,811
|
)
|
|
$
|
(48,482
|
)
|
|
Items applicable to preferred shares:
|
|
|
|
|
|
|
||||||||
|
Accrual of coupon on convertible preferred shares
|
(2,567
|
)
|
|
—
|
|
(7,444
|
)
|
|
$
|
—
|
|
|||
|
|
|
|
|
|
|
|
||||||||
|
Net (loss) attributable to common shares
|
$
|
(27,040
|
)
|
|
$
|
(11,600
|
)
|
$
|
(46,255
|
)
|
|
$
|
(48,482
|
)
|
|
|
|
|
|
|
|
|
||||||||
|
Net (loss) attributable to common shareholders, per share (note 2)
|
|
|
|
|
|
|
||||||||
|
Basic and diluted
|
$
|
(0.49
|
)
|
|
$
|
(0.21
|
)
|
$
|
(0.84
|
)
|
|
$
|
(0.89
|
)
|
|
Weighted average number of common shares
|
|
|
|
|
|
|
||||||||
|
Basic and diluted
|
55,421,504
|
|
|
54,877,103
|
|
55,241,284
|
|
|
54,612,081
|
|
||||
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net loss
|
$
|
(24,473
|
)
|
|
$
|
(11,600
|
)
|
|
$
|
(38,811
|
)
|
|
$
|
(48,482
|
)
|
|
Other comprehensive loss:
|
|
|
|
|
|
|
|
||||||||
|
Share of other comprehensive loss of equity method investment (note 3)
|
(12
|
)
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
||||
|
Comprehensive loss
|
$
|
(24,485
|
)
|
|
$
|
(11,600
|
)
|
|
$
|
(38,823
|
)
|
|
$
|
(48,482
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Convertible Preferred Shares
|
Common Shares
|
|
|
|
|
||||||||||||||||
|
|
Number
of shares
|
Share
capital
|
Number
of shares |
Share
capital |
Additional paid-in
capital |
Deficit
|
Accumulated other comprehen-
sive loss |
Total
stockholders' equity |
||||||||||||||
|
December 31, 2017
|
500,000
|
|
$
|
49,780
|
|
55,060,662
|
|
$
|
876,108
|
|
$
|
42,840
|
|
$
|
(738,070
|
)
|
$
|
(48,185
|
)
|
$
|
182,473
|
|
|
Issuance of Preferred Shares, net of issuance cost of $135
|
664,000
|
|
66,265
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
66,265
|
|
||||||
|
Accretion of coupon on Preferred Shares
|
|
|
2,336
|
|
—
|
|
—
|
|
—
|
|
(2,336
|
)
|
—
|
|
—
|
|
||||||
|
Stock-based compensation
|
—
|
|
—
|
|
—
|
|
—
|
|
1,510
|
|
—
|
|
—
|
|
1,510
|
|
||||||
|
Certain fair value adjustments to liability stock option awards
|
—
|
|
—
|
|
—
|
|
—
|
|
(504
|
)
|
—
|
|
—
|
|
(504
|
)
|
||||||
|
Issuance of common shares pursuant to exercise of options
|
—
|
|
—
|
|
26,541
|
|
180
|
|
(77
|
)
|
—
|
|
—
|
|
103
|
|
||||||
|
Net loss
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(17,429
|
)
|
—
|
|
(17,429
|
)
|
||||||
|
Balance, March 31, 2018
|
1,164,000
|
|
$
|
118,381
|
|
55,087,203
|
|
$
|
876,288
|
|
$
|
43,769
|
|
$
|
(757,835
|
)
|
$
|
(48,185
|
)
|
$
|
232,418
|
|
|
Accretion of coupon on Preferred Shares
|
—
|
|
2,541
|
|
—
|
|
—
|
|
—
|
|
(2,541
|
)
|
—
|
|
—
|
|
||||||
|
Stock-based compensation
|
—
|
|
—
|
|
—
|
|
—
|
|
1,862
|
|
—
|
|
—
|
|
1,862
|
|
||||||
|
Certain fair value adjustments to liability stock option awards
|
—
|
|
—
|
|
—
|
|
—
|
|
(34
|
)
|
—
|
|
—
|
|
(34
|
)
|
||||||
|
Issuance of common shares pursuant to exercise of options
|
—
|
|
—
|
|
238,059
|
|
1,903
|
|
(1,168
|
)
|
—
|
|
—
|
|
735
|
|
||||||
|
Net loss
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
3,091
|
|
—
|
|
3,091
|
|
||||||
|
Balance, June 30, 2018
|
1,164,000
|
|
$
|
120,922
|
|
55,325,250
|
|
$
|
878,191
|
|
$
|
44,429
|
|
$
|
(757,285
|
)
|
$
|
(48,185
|
)
|
$
|
238,072
|
|
|
Accretion of coupon on Preferred Shares
|
—
|
|
2,567
|
|
—
|
|
—
|
|
—
|
|
(2,567
|
)
|
—
|
|
—
|
|
||||||
|
Stock-based compensation
|
—
|
|
—
|
|
—
|
|
—
|
|
1,658
|
|
—
|
|
—
|
|
1,658
|
|
||||||
|
Certain fair value adjustments to liability stock option awards
|
—
|
|
—
|
|
—
|
|
—
|
|
(407
|
)
|
—
|
|
—
|
|
(407
|
)
|
||||||
|
Issuance of common shares pursuant to exercise of options
|
—
|
|
—
|
|
147,069
|
|
614
|
|
(180
|
)
|
—
|
|
—
|
|
434
|
|
||||||
|
Other comprehensive income (loss) - currency translation adjustment
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(12
|
)
|
(12
|
)
|
||||||
|
Net loss
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(24,473
|
)
|
—
|
|
(24,473
|
)
|
||||||
|
Balance, September 30, 2018
|
1,164,000
|
|
$
|
123,489
|
|
55,472,319
|
|
$
|
878,805
|
|
$
|
45,500
|
|
$
|
(784,325
|
)
|
$
|
(48,197
|
)
|
$
|
215,272
|
|
|
|
Three months ended
|
Nine months ended
|
||||||||||||
|
|
September 30,
|
September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
2018
|
|
2017
|
||||||||
|
OPERATING ACTIVITIES
|
|
|
|
|
|
|
||||||||
|
Net (loss) for the period
|
$
|
(24,473
|
)
|
|
$
|
(11,600
|
)
|
$
|
(38,811
|
)
|
|
$
|
(48,482
|
)
|
|
Items not involving cash:
|
|
|
|
|
|
|
||||||||
|
Deferred income tax benefit
|
(4,282
|
)
|
|
—
|
|
(4,282
|
)
|
|
—
|
|
||||
|
Depreciation of property and equipment
|
497
|
|
|
593
|
|
1,677
|
|
|
1,407
|
|
||||
|
Gain on sale of property and equipment
|
(26
|
)
|
|
—
|
|
(26
|
)
|
|
—
|
|
||||
|
Stock-based compensation - research, development, collaborations and contract expenses
|
1,301
|
|
|
2,468
|
|
3,952
|
|
|
8,145
|
|
||||
|
Stock-based compensation - general and administrative
expenses |
527
|
|
|
1,511
|
|
1,493
|
|
|
5,440
|
|
||||
|
Unrealized foreign exchange (gains) losses
|
(131
|
)
|
|
(1,328
|
)
|
795
|
|
|
(2,578
|
)
|
||||
|
Change in fair value of warrant liability
|
—
|
|
|
—
|
|
—
|
|
|
22
|
|
||||
|
Change in fair value of contingent consideration
|
(5,608
|
)
|
|
197
|
|
(6,263
|
)
|
|
1,146
|
|
||||
|
Impairment of intangible assets
|
14,811
|
|
|
—
|
|
14,811
|
|
|
—
|
|
||||
|
Site consolidation non-cash portion
|
—
|
|
|
—
|
|
396
|
|
|
—
|
|
||||
|
Gain on equity investment
|
—
|
|
|
—
|
|
(24,884
|
)
|
|
—
|
|
||||
|
Equity investment loss
|
2,838
|
|
|
—
|
|
2,838
|
|
|
—
|
|
||||
|
Net change in non-cash operating items:
|
|
|
|
|
|
|
||||||||
|
Accounts receivable
|
784
|
|
|
196
|
|
(136
|
)
|
|
(573
|
)
|
||||
|
Accrued revenue
|
—
|
|
|
—
|
|
128
|
|
|
—
|
|
||||
|
Deferred lease incentives
|
—
|
|
|
744
|
|
—
|
|
|
744
|
|
||||
|
Investment tax credits receivable
|
—
|
|
|
—
|
|
(2
|
)
|
|
133
|
|
||||
|
Prepaid expenses and other assets
|
109
|
|
|
83
|
|
1,017
|
|
|
(189
|
)
|
||||
|
Accounts payable and accrued liabilities
|
1,094
|
|
|
(1,805
|
)
|
(2,171
|
)
|
|
(3,513
|
)
|
||||
|
Deferred revenue
|
(325
|
)
|
|
(6,739
|
)
|
(2,093
|
)
|
|
—
|
|
||||
|
Site consolidation accrual
|
(320
|
)
|
|
—
|
|
770
|
|
|
—
|
|
||||
|
Net cash used in operating activities
|
(13,204
|
)
|
|
(15,680
|
)
|
(50,791
|
)
|
|
(38,298
|
)
|
||||
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
||||||||
|
Disposition (acquisition) of short and long-term investments, net
|
24,590
|
|
|
5,843
|
|
(48,025
|
)
|
|
34,192
|
|
||||
|
Proceeds from sale of property and equipment
|
25
|
|
|
—
|
|
25
|
|
|
—
|
|
||||
|
Acquisition of property and equipment
|
(237
|
)
|
|
(538
|
)
|
(911
|
)
|
|
(7,076
|
)
|
||||
|
Net cash provided by (used) in investing activities
|
24,378
|
|
|
5,305
|
|
(48,911
|
)
|
|
27,116
|
|
||||
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
||||||||
|
Promissory note repayment (note 8)
|
—
|
|
|
—
|
|
(12,001
|
)
|
|
—
|
|
||||
|
Proceeds from sale of Series A Preferred Shares, net of
issuance costs
|
—
|
|
|
—
|
|
66,265
|
|
|
—
|
|
||||
|
Issuance of common shares pursuant to exercise of options
|
435
|
|
|
61
|
|
1,273
|
|
|
66
|
|
||||
|
Issuance of common shares pursuant to exercise of warrants
|
—
|
|
|
—
|
|
—
|
|
|
353
|
|
||||
|
Net cash provided by financing activities
|
435
|
|
|
61
|
|
55,537
|
|
|
419
|
|
||||
|
Effect of foreign exchange rate changes on cash and cash equivalents
|
131
|
|
|
1,327
|
|
(795
|
)
|
|
2,575
|
|
||||
|
Increase (Decrease) in cash, cash equivalents, and restricted investment
|
11,740
|
|
|
(8,987
|
)
|
(44,960
|
)
|
|
(8,188
|
)
|
||||
|
Cash, cash equivalents, and restricted investment, beginning of period
|
10,193
|
|
|
24,212
|
|
66,893
|
|
|
23,413
|
|
||||
|
Cash, cash equivalents, and restricted investment, end of period
|
$
|
21,933
|
|
|
$
|
15,225
|
|
$
|
21,933
|
|
|
$
|
15,225
|
|
|
Supplemental cash flow information
|
|
|
|
|
|
|
||||||||
|
Non-cash transactions:
|
|
|
|
|
|
|
||||||||
|
Investment tax credit received
|
$
|
—
|
|
|
$
|
108
|
|
$
|
—
|
|
|
$
|
108
|
|
|
Acquired property and equipment in trade payables
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
6
|
|
|
Preferred shares dividends accrued (note 6)
|
$
|
2,567
|
|
|
$
|
—
|
|
$
|
7,444
|
|
|
$
|
—
|
|
|
Investment in Genevant (note 3)
|
$
|
—
|
|
|
$
|
—
|
|
$
|
24,665
|
|
|
$
|
—
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||
|
|
2018
|
|
2018
|
||||||||||
|
Numerator:
|
Common Shares
|
Preferred Shares
|
|
Common Shares
|
Preferred Shares
|
||||||||
|
Allocation of distributable earnings
|
$
|
—
|
|
$
|
2,567
|
|
|
$
|
—
|
|
$
|
7,444
|
|
|
Allocation of undistributed loss
|
(27,040
|
)
|
—
|
|
|
(46,255
|
)
|
—
|
|
||||
|
Allocation of income (loss) attributed to shareholders
|
$
|
(27,040
|
)
|
$
|
2,567
|
|
|
$
|
(46,255
|
)
|
$
|
7,444
|
|
|
Denominator:
|
|
|
|
|
|
|
|||||||
|
Weighted average number of shares - basic and diluted
|
55,421,504
|
|
1,164,000
|
|
|
55,241,284
|
|
1,134,813
|
|
||||
|
Basic and diluted net income (loss) attributable to shareholders per share
|
$
|
(0.49
|
)
|
$
|
2.21
|
|
|
$
|
(0.84
|
)
|
$
|
6.56
|
|
|
•
|
Level 1 inputs are quoted market prices for identical instruments available in active markets.
|
|
•
|
Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability either directly or indirectly. If the asset or liability has a contractual term, the input must be observable for substantially the full term. An example includes quoted market prices for similar assets or liabilities in active markets.
|
|
•
|
Level 3 inputs are unobservable inputs for the asset or liability and will reflect management’s assumptions about market assumptions that would be used to price the asset or liability.
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
September 30, 2018
|
|
||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
21,933
|
|
|
—
|
|
|
—
|
|
|
$
|
21,933
|
|
||
|
Short-term investments
|
120,085
|
|
|
—
|
|
|
—
|
|
|
120,085
|
|
||||
|
Total
|
$
|
142,018
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
142,018
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Liability-classified options
|
—
|
|
|
—
|
|
|
$
|
2,738
|
|
|
$
|
2,738
|
|
||
|
Contingent consideration
|
—
|
|
|
—
|
|
|
4,161
|
|
|
4,161
|
|
||||
|
Total
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,899
|
|
|
$
|
6,899
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
December 31, 2017
|
|
||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
54,292
|
|
|
—
|
|
|
—
|
|
|
$
|
54,292
|
|
||
|
Short-term investments
|
72,060
|
|
|
—
|
|
|
—
|
|
|
72,060
|
|
||||
|
Restricted cash
|
12,601
|
|
|
—
|
|
|
—
|
|
|
12,601
|
|
||||
|
Total
|
$
|
138,953
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
138,953
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Liability-classified options
|
—
|
|
|
—
|
|
|
$
|
1,239
|
|
|
$
|
1,239
|
|
||
|
Contingent consideration
|
—
|
|
|
—
|
|
|
10,424
|
|
|
10,424
|
|
||||
|
Total
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,663
|
|
|
$
|
11,663
|
|
|
|
Liability at beginning of the period
|
|
Fair value of liability-classified options exercised in the period
|
|
Increase in fair
value of liability
|
|
Liability at end
of the period
|
||||||||
|
Nine months ended September 30, 2017
|
$
|
553
|
|
|
$
|
(103
|
)
|
|
$
|
1,367
|
|
|
$
|
1,817
|
|
|
Nine months ended September 30, 2018
|
$
|
1,239
|
|
|
$
|
—
|
|
|
$
|
1,499
|
|
|
$
|
2,738
|
|
|
|
Liability at beginning of the period
|
|
Increase (decrease) in fair value of Contingent Consideration
|
|
Liability at end of the period
|
||||||
|
Nine months ended September 30, 2017
|
$
|
9,065
|
|
|
$
|
1,146
|
|
|
$
|
10,211
|
|
|
Nine months ended September 30, 2018
|
$
|
10,424
|
|
|
$
|
(6,263
|
)
|
|
$
|
4,161
|
|
|
|
Three months ended September 30, 2018
|
Nine months ended September 30, 2018
|
||||
|
Beginning balance
|
$
|
27,446
|
|
$
|
—
|
|
|
Investment in Genevant
|
—
|
|
27,377
|
|
||
|
Stock based compensation expense
|
69
|
|
138
|
|
||
|
Share of loss
|
(2,838
|
)
|
(2,838
|
)
|
||
|
Share of comprehensive loss - currency translation adjustment
|
(12
|
)
|
(12
|
)
|
||
|
Ending balance
|
$
|
24,665
|
|
$
|
24,665
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
|
||
|
IPR&D – Immune Modulators
|
$
|
—
|
|
$
|
—
|
|
|
IPR&D – Antigen Inhibitors
|
—
|
|
14,811
|
|
||
|
IPR&D – cccDNA Sterilizers
|
43,836
|
|
43,836
|
|
||
|
Total Intangible Assets
|
$
|
43,836
|
|
$
|
58,647
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
||||
|
Alexion (a)
|
$
|
—
|
|
|
$
|
6,859
|
|
|
$
|
—
|
|
|
$
|
7,956
|
|
|
Gritstone (b)
|
313
|
|
|
—
|
|
|
2,400
|
|
|
—
|
|
||||
|
Gritstone milestone (c)
|
1,250
|
|
|
—
|
|
|
1,250
|
|
|
—
|
|
||||
|
Other milestone and royalty payments
|
24
|
|
|
33
|
|
|
617
|
|
|
210
|
|
||||
|
Total revenue
|
$
|
1,587
|
|
|
$
|
6,892
|
|
|
$
|
4,267
|
|
|
$
|
8,166
|
|
|
|
September 30, 2018
|
|
|
December 31, 2017
|
|
||
|
Gritstone (b)
|
$
|
649
|
|
|
$
|
2,727
|
|
|
Other deferred revenue
|
—
|
|
|
15
|
|
||
|
Total deferred revenue
|
$
|
649
|
|
|
$
|
2,742
|
|
|
|
September 30, 2018
|
|
|
December 31, 2017
|
|
||
|
Trade accounts payable
|
$
|
3,075
|
|
|
$
|
1,987
|
|
|
Research and development accruals
|
4,178
|
|
|
4,937
|
|
||
|
Professional fee accruals
|
722
|
|
|
429
|
|
||
|
Deferred lease inducements
|
18
|
|
|
42
|
|
||
|
Payroll accruals
|
514
|
|
|
2,893
|
|
||
|
Other accrued liabilities
|
4
|
|
|
358
|
|
||
|
|
$
|
8,511
|
|
|
$
|
10,646
|
|
|
Description of expense
|
Jan 1, 2018 - March 31, 2018
|
April 1, 2018 - June 30, 2018
|
July 1, 2018 - Sept 30, 2018
|
Nine months ended September 30, 2018
|
||||||||
|
Employee severance
|
$
|
1,381
|
|
$
|
1,285
|
|
$
|
50
|
|
$
|
2,716
|
|
|
Employee relocation
|
240
|
|
295
|
|
148
|
|
683
|
|
||||
|
Lease and facility
|
—
|
|
1,001
|
|
(690
|
)
|
311
|
|
||||
|
Total site consolidation expense
|
1,621
|
|
2,581
|
|
(492
|
)
|
3,710
|
|
||||
|
Amounts paid during the period
|
592
|
|
2,520
|
|
(172
|
)
|
2,940
|
|
||||
|
Adjustment to accrual
|
$
|
1,029
|
|
$
|
61
|
|
$
|
(320
|
)
|
$
|
770
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||||
|
|
September 30,
|
|
September 30,
|
|||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||||
|
Total revenue
|
$
|
1,587
|
|
|
$
|
6,892
|
|
|
$
|
4,267
|
|
|
8,166
|
|
|
Operating expenses
|
34,013
|
|
|
19,789
|
|
|
77,144
|
|
|
58,847
|
|
|||
|
Loss from operations
|
(32,426
|
)
|
|
(12,897
|
)
|
|
(72,877
|
)
|
|
(50,681
|
)
|
|||
|
Net income (loss)
|
$
|
(28,755
|
)
|
|
$
|
(11,600
|
)
|
|
$
|
(43,093
|
)
|
|
(48,482
|
)
|
|
Net income (loss) attributable to common shares
|
(27,040
|
)
|
|
(11,600
|
)
|
|
(46,255
|
)
|
|
(48,482
|
)
|
|||
|
Basic and diluted loss per common share
|
(0.49
|
)
|
|
(0.21
|
)
|
|
(0.84
|
)
|
|
(0.89
|
)
|
|||
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||||||||
|
|
2018
|
|
% of Total
|
|
2017
|
|
% of Total
|
|
2018
|
|
% of Total
|
|
2017
|
|
% of Total
|
||||||||||||
|
Alexion
|
$
|
—
|
|
|
—
|
%
|
|
$
|
6,859
|
|
|
100
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
7,956
|
|
|
97
|
%
|
|
Gritstone
|
313
|
|
|
20
|
%
|
|
—
|
|
|
—
|
%
|
|
2,400
|
|
|
56
|
%
|
|
—
|
|
|
—
|
%
|
||||
|
Gritstone Milestone
|
1,250
|
|
|
79
|
%
|
|
—
|
|
|
—
|
%
|
|
1,250
|
|
|
29
|
%
|
|
—
|
|
|
—
|
%
|
||||
|
Other milestone and royalty payments
|
24
|
|
|
1
|
%
|
|
33
|
|
|
—
|
%
|
|
617
|
|
|
15
|
%
|
|
210
|
|
|
3
|
%
|
||||
|
Total revenue
|
$
|
1,587
|
|
|
|
|
$
|
6,892
|
|
|
|
|
$
|
4,267
|
|
|
|
|
$
|
8,166
|
|
|
|
||||
|
|
Three months ended September 30,
|
||||||||||||
|
|
2018
|
|
% of Total
|
|
2017
|
|
% of Total
|
||||||
|
Research, development, collaborations and contracts
|
$
|
16,566
|
|
|
49
|
%
|
|
$
|
15,537
|
|
|
79
|
%
|
|
General and administrative
|
2,631
|
|
|
8
|
%
|
|
3,659
|
|
|
18
|
%
|
||
|
Depreciation
|
497
|
|
|
1
|
%
|
|
593
|
|
|
3
|
%
|
||
|
Site consolidation
|
(492
|
)
|
|
(1
|
)%
|
|
—
|
|
|
—
|
%
|
||
|
Impairment of intangible assets
|
14,811
|
|
|
43
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
|
Total operating expenses
|
$
|
34,013
|
|
|
|
|
$
|
19,789
|
|
|
|
||
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2018
|
|
% of Total
|
|
2017
|
|
% of Total
|
||||||
|
Research, development, collaborations and contracts
|
$
|
46,871
|
|
|
61
|
%
|
|
$
|
44,854
|
|
|
76
|
%
|
|
General and administrative
|
10,075
|
|
|
13
|
%
|
|
12,586
|
|
|
22
|
%
|
||
|
Depreciation
|
1,677
|
|
|
2
|
%
|
|
1,407
|
|
|
2
|
%
|
||
|
Site consolidation
|
3,710
|
|
|
5
|
%
|
|
—
|
|
|
—
|
%
|
||
|
Impairment of intangible assets
|
14,811
|
|
|
19
|
%
|
|
—
|
|
|
—
|
|
||
|
Total operating expenses
|
$
|
77,144
|
|
|
|
|
$
|
58,847
|
|
|
|
||
|
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
2018
|
|
2017
|
||||||||
|
Interest income
|
$
|
756
|
|
|
$
|
337
|
|
$
|
2,319
|
|
|
$
|
1,095
|
|
|
Interest expense
|
—
|
|
|
(76
|
)
|
(104
|
)
|
|
(186
|
)
|
||||
|
Foreign exchange gains (losses)
|
145
|
|
|
1,233
|
|
(740
|
)
|
|
2,458
|
|
||||
|
Gain on investment
|
—
|
|
|
—
|
|
24,884
|
|
|
—
|
|
||||
|
(Increase) in fair value of warrant liability
|
—
|
|
|
—
|
|
—
|
|
|
(22
|
)
|
||||
|
Equity investment income (loss)
|
(2,838
|
)
|
|
—
|
|
(2,838
|
)
|
|
—
|
|
||||
|
Decrease (increase) in fair value of contingent consideration
|
5,608
|
|
|
(197
|
)
|
6,263
|
|
|
(1,146
|
)
|
||||
|
Total other income (losses)
|
$
|
3,671
|
|
|
$
|
1,297
|
|
$
|
29,784
|
|
|
$
|
2,199
|
|
|
|
Three Months Ended
|
|
Nine months ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net income loss for the period
|
$
|
(24,473
|
)
|
|
$
|
(11,600
|
)
|
|
$
|
(38,811
|
)
|
|
$
|
(48,482
|
)
|
|
Adjustments to reconcile net loss to net cash provided by operating activities
|
9,927
|
|
|
3,441
|
|
|
(9,493
|
)
|
|
13,582
|
|
||||
|
Changes in operating assets and liabilities
|
1,342
|
|
|
(7,521
|
)
|
|
(2,487
|
)
|
|
(3,398
|
)
|
||||
|
Net cash used in operating activities
|
(13,204
|
)
|
|
(15,680
|
)
|
|
(50,791
|
)
|
|
(38,298
|
)
|
||||
|
Net cash provided by (used in) investing activities
|
24,378
|
|
|
5,305
|
|
|
(48,911
|
)
|
|
27,116
|
|
||||
|
Net cash provided by financing activities
|
435
|
|
|
61
|
|
|
55,537
|
|
|
419
|
|
||||
|
Effect of foreign exchange rate changes on cash & cash equivalents
|
131
|
|
|
1,327
|
|
|
(795
|
)
|
|
2,575
|
|
||||
|
Net (decrease) increase in cash, cash equivalents, and restricted cash
|
11,740
|
|
|
(8,987
|
)
|
|
(44,960
|
)
|
|
(8,188
|
)
|
||||
|
Cash, cash equivalents, and restricted cash, beginning of period
|
10,193
|
|
|
24,212
|
|
|
66,893
|
|
|
23,413
|
|
||||
|
Cash, cash equivalents, and restricted cash, end of period
|
$
|
21,933
|
|
|
$
|
15,225
|
|
|
$
|
21,933
|
|
|
15,225
|
|
|
|
•
|
revenue earned from our legacy collaborative partnerships and licensing agreements, including potential royalty payments from Alnylam's Onpattro;
|
|
•
|
revenue earned from ongoing collaborative partnerships, including milestone and royalty payments;
|
|
•
|
the extent to which we continue the development of our product candidates, add new product candidates to our pipeline, or form collaborative relationships to advance our products;
|
|
•
|
our decisions to in-license or acquire additional products or technology for development, in particular for our HBV therapeutics programs;
|
|
•
|
our ability to attract and retain corporate partners, and their effectiveness in carrying out the development and ultimate commercialization of our product candidates;
|
|
•
|
whether batches of drugs that we manufacture fail to meet specifications resulting in delays and investigational and remanufacturing costs;
|
|
•
|
the decisions, and the timing of decisions, made by health regulatory agencies regarding our technology and products;
|
|
•
|
competing technological and market developments;
|
|
•
|
costs associated with prosecuting and enforcing our patent claims and other intellectual property rights, including litigation and arbitration arising in the course of our business activities; and
|
|
•
|
costs associated with our site consolidation plans.
|
|
Number
|
Description
|
|
|
|
|
3.1
|
|
|
|
|
|
10.1*
|
|
|
|
|
|
31.1*
|
|
|
|
|
|
31.2*
|
|
|
|
|
|
32.1*
|
|
|
|
|
|
32.2*
|
|
|
|
|
|
101
|
The following materials from Arbutus Biopharma Corporation's Quarterly Report on Form 10-Q for the quarter ended September 30, 2018, formatted in XBRL (eXtensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets; (ii) Condensed Consolidated Statements of Operations; (iii) Condensed Consolidated Statements of Comprehensive Loss; (iv) Condensed Consolidated Statements of Stockholders' Equity; (v) Condensed Consolidated Statements of Cash Flows; and (vi) Notes to Condensed Consolidated Financial Statements
|
|
|
ARBUTUS BIOPHARMA CORPORATION
|
|
|
|
|
|
|
|
By:
|
/s/ Mark Murray
|
|
|
|
Mark Murray
|
|
|
|
President and Chief Executive Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|