These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
1-10185
|
|
26-1331503
|
|
(State or Other Jurisdiction of Incorporation)
|
|
(Commission File Number)
|
|
(I.R.S. Employer Identification No.)
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common
Stock, par value $0.001 per share
|
|
NYSE
American.
|
|
Large
accelerated filer
|
☐
|
Accelerated
filer
|
☐
|
|
Non-accelerated
filer
|
☐
(Do not check if a smaller reporting
company)
|
Smaller
reporting company
|
☒
|
|
|
|
Emerging
growth company
|
☐
|
|
|
4
|
||
|
|
|
|
|
|
|
12
|
||
|
|
|
|
|
|
|
20
|
||
|
|
|
|
|
|
|
20
|
||
|
|
|
|
|
|
|
20
|
||
|
|
|
|
|
|
|
20
|
||
|
|
|
|
|
|
|
21
|
||
|
|
|
|
|
|
|
23
|
||
|
|
|
|
|
|
|
24
|
||
|
|
|
|
|
|
|
34
|
||
|
|
|
|
|
|
|
34
|
||
|
|
|
|
|
|
|
34
|
||
|
|
|
|
|
|
|
34
|
||
|
|
|
|
|
|
|
35
|
||
|
|
|
|
|
|
|
36
|
||
|
|
|
|
|
|
|
36
|
||
|
|
|
|
|
|
|
36
|
||
|
|
|
|
|
|
|
36
|
||
|
|
|
|
|
|
|
36
|
||
|
|
|
|
|
|
|
37
|
||
|
|
|
|
|
|
|
|
38
|
|
|
|
|
|
|
|
EX-21.1
|
Subsidiaries
of the Registrant
|
|
|
|
|
|
|
|
|
EX-23.1
|
Consent of Independent Registered Public Accounting
Firm
|
|
|
|
|
|
|
|
|
EX-31.1
|
Chief Financial Officer Certification Pursuant to Section
302
|
|
|
|
|
|
|
|
|
EX-31.2
|
Chief Financial Officer Certification Pursuant to Section
302
|
|
|
|
|
|
|
|
|
EX-32.1
|
Chief Executive Officer Certification Pursuant to Section
906
|
|
|
|
|
|
|
|
|
EX-32.2
|
Chief Financial Officer Certification Pursuant to Section
906
|
|
|
|
|
|
|
|
|
EX-101.INS
|
XBRL
INSTANCE DOCUMENT
|
|
|
|
EX-101.SCH
|
XBRL
TAXONOMY EXTENSION SCHEMA
|
|
|
|
EX-101.CAL
|
XBRL
TAXONOMY EXTENSION CALCULATION LINKBASE
|
|
|
|
EX-101.DEF
|
XBRL
TAXONOMY EXTENSION DEFINITION LINKBASE
|
|
|
|
EX-101.LAB
|
XBRL
TAXONOMY EXTENSION LABEL LINKBASE
|
|
|
|
EX-101.PRE
|
XBRL
TAXONOMY EXTENSION PRESENTATION LINKBASE
|
|
|
|
|
High
|
Low
|
|
Year ended December 31, 2018
|
|
|
|
Quarter Ended March
31, 2018
|
$
18.50
|
$
15.75
|
|
Quarter Ended June
30, 2018
|
20.45
|
15.85
|
|
Quarter Ended
September 30, 2018
|
20.65
|
13.75
|
|
Quarter Ended
December 31, 2018
|
$
15.60
|
$
10.00
|
|
Year ended December 31, 2017
|
|
|
|
Quarter Ended March
31, 2017
|
$
11.20
|
$
8.85
|
|
Quarter Ended June
30, 2017
|
13.25
|
11.05
|
|
Quarter Ended
September 30, 2017
|
13.33
|
12.32
|
|
Quarter Ended
December 31, 2017
|
$
18.95
|
$
12.95
|
|
|
|
1/14
|
1/15
|
1/16
|
1/17
|
1/18
|
1/19
|
|
|
|
|
|
|
|
|
|
|
Issuer Direct Corporation
|
|
100.00
|
111.67
|
55.53
|
102.95
|
207.08
|
146.88
|
|
Russell MicroCap
|
|
100.00
|
99.93
|
88.63
|
117.19
|
137.96
|
129.32
|
|
Peer Group
|
|
100.00
|
135.33
|
154.92
|
190.67
|
281.03
|
309.80
|
|
|
Year Ended
December 31,
|
|
|
|
2018
|
2017
|
|
Statement of Operations
|
|
|
|
Revenue
|
$
14,232
|
$
12,628
|
|
Cost of
revenues
|
4,103
|
3,395
|
|
Gross
profit
|
10,129
|
9,233
|
|
Operating
costs
|
8,966
|
7,205
|
|
Operating
income
|
1,163
|
2,028
|
|
Other
expense
|
—
|
(24
)
|
|
Interest income
(expense), net
|
47
|
(2
)
|
|
Income before
taxes
|
1,210
|
2,002
|
|
Income tax
expense
|
373
|
131
|
|
Net
income
|
$
837
|
$
1,871
|
|
|
2018
|
2017
|
|
Revenue Streams
|
|
|
|
Platform and
Technology
|
60.4
%
|
56.1
%
|
|
Services
|
39.6
%
|
43.9
%
|
|
Total
|
100.0
%
|
100.0
%
|
|
|
2018
|
2017
|
%
change
|
|
Revenue Streams
|
|
|
|
|
Platform and
Technology
|
$
8,593
|
$
7,081
|
21.4
%
|
|
Services
|
5,639
|
5,547
|
1.7
%
|
|
Total
|
$
14,232
|
$
12,628
|
12.7
%
|
|
Revenue Streams
|
2018
|
2017
|
|
Platform
and Technology
|
|
|
|
Revenue
|
$
8,593
|
$
7,081
|
|
Gross
margin
|
$
6,780
|
$
5,956
|
|
Gross margin
%
|
79
%
|
84
%
|
|
|
|
|
|
Services
|
|
|
|
Revenue
|
5,639
|
5,547
|
|
Gross
margin
|
3,349
|
3,277
|
|
Gross margin
%
|
59
%
|
59
%
|
|
|
|
|
|
Total
|
|
|
|
Revenue
|
$
14,232
|
$
12,628
|
|
Gross
margin
|
$
10,129
|
$
9,233
|
|
Gross margin
%
|
71
%
|
73
%
|
|
|
For the Year
Ended
December 31,
2018
|
For the Year
Ended
December 31,
2017
|
||||
|
|
Legacy
|
|
Current
|
Legacy
|
|
Current
|
|
Revenue:
|
GAAP
|
Adjustments
|
GAAP
|
GAAP
|
Adjustments
|
GAAP
|
|
Platform
and Technology
|
$
8,136
|
$
457
|
$
8,593
|
$
6,398
|
$
683
|
$
7,081
|
|
Services
|
6,096
|
(457
)
|
5,639
|
6,230
|
(683
)
|
5,547
|
|
Total
Revenue
|
$
14,232
|
$
—
|
$
14,232
|
$
12,628
|
$
—
|
$
12,628
|
|
Exhibit Number
|
|
Exhibit Description
|
|
|
|
|
|
|
Certificate
of Incorporation, as amended (incorporated by reference to Exhibit
3.1 to the Form S-3 filed on May 10, 2017)
|
|
|
|
Amended
and Restated Bylaws (incorporated by reference to Exhibit 3.1 to
the Form 8-K filed on February 12, 2014)
|
|
|
|
2014
Equity Incentive Plan (incorporated by reference to Annex A to the
Schedule 14A filed on April 2, 2014)
|
|
|
|
Executive
Employment Agreement dated April 30, 2015 with Brian R. Balbirnie
(incorporated by reference to Exhibit 10.1 to the Form 8-K filed on
May 5, 2014)
|
|
|
|
Executive
Employment Agreement dated November 19, 2015 with Steven Knerr
(incorporated by reference to Exhibit 10.1 to the Form 8-K filed on
November 19, 2015)
|
|
|
|
Incentive
Stock Option Grant and Agreement dated November 19, 2015 with
Steven Knerr (incorporated by reference to Exhibit 10.2 to the Form
8-K filed on November 19, 2015)
|
|
|
|
Indemnification
Agreement dated November 19, 2015 with Steven Knerr (incorporated
by reference to Exhibit 10.3 to the Form 8-K filed on November 19,
2015)
|
|
|
|
First
Amendment to 2014 Equity Incentive Plan (incorporated by reference
to Exhibit 10.1 to the Form 8-K filed on June 13,
2016)
|
|
|
|
First
Amendment to Executive Employment Agreement dated May 4, 2017 with
Brian R. Balbirnie (incorporated by reference to Exhibit 10.1 to
the Form 8-K filed on May 5, 2017)
|
|
|
|
First
Amendment to Executive Employment Agreement dated May 4, 2017 with
Steven Knerr (incorporated by reference to Exhibit 10.1 to the Form
8-K filed on May 5, 2017)
|
|
|
|
Stock
Purchase Agreement dated October 2, 2017 with Kurtis D. Hughes
(incorporated by reference to Exhibit 10.1 to the Form 8-K filed on
October 3, 2017)
|
|
|
|
Stock
Purchase Agreement dated July 3, 2018 with ACCESSWIRE Canada Ltd.
and Fred Gautreau (incorporated by reference to Exhibit 10.1 to the
Form 8-K filed on July 5, 2018)
|
|
|
|
Stock
Repurchase Agreement dated November 28, 2018 with
EQS Group AG
(incorporated by reference to
Exhibit 10.1 to the Form 8-K filed on December 4,
2018)
|
|
|
|
Asset
Purchase Agreement dated January 3, 2019 with Onstream Media
Corporation (incorporated by reference to Exhibit 10.1 to the Form
8-K filed on January 3, 2019)
|
|
|
|
Subsidiaries
of the Registrant.*
|
|
|
|
Consent
of Independent Registered Public Accounting Firm.*
|
|
|
|
Rule
13a-14(a) Certification of Principal Executive
Officer.*
|
|
|
|
Rule
13a-14(a) Certification of Principal Financial
Officer.*
|
|
|
|
Section
1350 Certification of Principal Executive Officer.*
|
|
|
|
Section
1350 Certification of Principal Financial Officer.*
|
|
|
ISSUER DIRECT CORPORATION
|
|
|
|
|
|
|
|
|
Date:
February 28, 2019
|
By:
|
/s/
Brian R.
Balbirnie
|
|
|
|
|
Brian
R. Balbirnie
|
|
|
|
|
Chief
Executive Officer, Director
|
|
|
|
|
|
|
|
Signature
|
|
Date
|
|
Title
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/
Brian R. Balbirnie
|
|
February
28, 2019
|
|
Director,
Chief Executive Officer
|
|
Brian
R. Balbirnie
|
|
|
|
(Principal
Executive Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/
Steven Knerr
|
|
February
28, 2019
|
|
Chief
Financial Officer
|
|
Steven
Knerr
|
|
|
|
(Principal
Accounting Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/
William Everett
|
|
February
28, 2019
|
|
Director,
Chairman of the Board and Member of the Audit
Committee
|
|
William
Everett
|
|
|
|
and Strategic
Advisory Committee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ J.
Patrick Galleher
|
|
February
28, 2019
|
|
Director,
Chairman of the Compensation Committee
|
|
J.
Patrick Galleher
|
|
|
|
and Strategic
Advisory Committee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/
Michael Nowlan
|
|
February
28, 2019
|
|
Director,
Chairman of the Audit Committee
|
|
Michael
Nowlan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Eric Frank
|
|
February 28,
2019
|
|
Director, Chairman
of the Technology Oversight Committee
|
|
Eric Frank
|
|
|
|
and Member of the
Compensation Committee
|
|
|
|
Page
|
|
|
|
|
|
|
F-2
|
|
|
|
F-3
|
|
|
|
F-4
|
|
|
|
F-5
|
|
|
|
F-6
|
|
|
|
F-7
|
|
|
|
F-8
|
|
|
December
31,
|
|
|
|
2018
|
2017
|
|
ASSETS
|
|
|
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
$
17,222
|
$
4,917
|
|
Accounts receivable
(net of allowance for doubtful accounts of $534 and $425,
respectively)
|
1,593
|
1,275
|
|
Income tax
receivable
|
90
|
725
|
|
Other current
assets
|
89
|
193
|
|
Total current
assets
|
18,994
|
7,110
|
|
Capitalized
software (net of accumulated amortization of $1,310 and $497,
respectively)
|
1,957
|
2,749
|
|
Fixed assets (net
of accumulated depreciation of $452 and $388,
respectively)
|
132
|
145
|
|
Other long-term
assets
|
35
|
18
|
|
Goodwill
|
5,032
|
4,070
|
|
Intangible assets
(net of accumulated amortization of $4,219 and $3,699,
respectively)
|
2,802
|
2,858
|
|
Total
assets
|
$
28,952
|
$
16,950
|
|
|
|
|
|
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|
|
|
Current
liabilities:
|
|
|
|
Accounts
payable
|
$
371
|
$
666
|
|
Accrued
expenses
|
577
|
613
|
|
Current portion of
note payable (See Note 4)
|
320
|
288
|
|
Income taxes
payable
|
83
|
65
|
|
Deferred
revenue
|
1,249
|
887
|
|
Total current
liabilities
|
2,600
|
2,519
|
|
Note payable
– long-term (net of discount of $45 and $70, respectively)
(See Note 4)
|
276
|
570
|
|
Deferred income tax
liability
|
413
|
573
|
|
Other long-term
liabilities
|
—
|
77
|
|
Total
liabilities
|
3,289
|
3,739
|
|
Commitments and
contingencies (see Note 9)
|
|
|
|
Stockholders'
equity:
|
|
|
|
Preferred stock,
$0.001 par value, 1,000,000 shares authorized, no shares issued and
outstanding as of December 31, 2018 and 2017,
respectively.
|
—
|
—
|
|
Common stock $0.001
par value, 20,000,000 shares authorized, 3,829,572 and 3,014,494
shares issued and outstanding as of December 31, 2018 and 2017,
respectively.
|
4
|
3
|
|
Additional paid-in
capital
|
22,525
|
10,400
|
|
Other accumulated
comprehensive income (loss)
|
(17
)
|
34
|
|
Retained
earnings
|
3,151
|
2,774
|
|
Total stockholders'
equity
|
25,663
|
13,211
|
|
Total
liabilities and stockholders’ equity
|
$
28,952
|
$
16,950
|
|
|
Years Ended
December 31,
|
|
|
|
2018
|
2017
|
|
Revenues
|
$
14,232
|
$
12,628
|
|
Cost of
revenues
|
4,103
|
3,395
|
|
Gross
profit
|
10,129
|
9,233
|
|
Operating costs and
expenses:
|
|
|
|
General and
administrative
|
4,085
|
3,384
|
|
Sales and
marketing
|
3,002
|
2,604
|
|
Product
development
|
1,276
|
763
|
|
Depreciation and
amortization
|
603
|
454
|
|
Total operating
costs and expenses
|
8,966
|
7,205
|
|
Operating
income
|
1,163
|
2,028
|
|
Other income
(expense):
|
|
|
|
Other
expense
|
—
|
(24
)
|
|
Interest income
(expense), net
|
47
|
(2
)
|
|
Total other income
(expense)
|
47
|
(26
)
|
|
Income before
taxes
|
1,210
|
2,002
|
|
Income tax
expense
|
373
|
131
|
|
Net
income
|
$
837
|
$
1,871
|
|
Income per share
– basic
|
$
0.25
|
$
0.63
|
|
Income per share
– diluted
|
$
0.24
|
$
0.62
|
|
Weighted average
number of common shares outstanding – basic
|
3,415
|
2,947
|
|
Weighted average
number of common shares outstanding – diluted
|
3,463
|
3,033
|
|
|
Years Ended
December 31,
|
|
|
|
2018
|
2017
|
|
Net
income
|
$
837
|
$
1,871
|
|
Foreign currency
translation adjustment
|
(51
)
|
70
|
|
Comprehensive
income
|
$
786
|
$
1,941
|
|
|
Common
Stock
|
Additional
Paid-in
|
Accumulated
Other Comprehensive
|
Retained
|
Total
Stockholders’
|
|
|
|
Shares
|
Amount
|
Capital
|
Loss
|
Earnings
|
Equity
|
|
Balance at
December 31, 2016
|
2,860,944
|
$
3
|
$
9,120
|
$
(36
)
|
$
1,491
|
$
10,578
|
|
Stock-based compensation
expense
|
—
|
—
|
573
|
—
|
—
|
573
|
|
Exercise of stock awards, net of
tax
|
128,315
|
—
|
389
|
—
|
—
|
389
|
|
Shares issued upon acquisition of
Interwest (see Note 4)
|
25,235
|
—
|
318
|
—
|
—
|
318
|
|
Dividends
|
—
|
—
|
—
|
—
|
(588
)
|
(588
)
|
|
Foreign currency
translation
|
—
|
—
|
—
|
70
|
—
|
70
|
|
Net income
|
—
|
—
|
—
|
—
|
1,871
|
1,871
|
|
Balance at
December 31, 2017
|
3,014,494
|
$
3
|
$
10,400
|
$
34
|
$
2,774
|
$
13,211
|
|
Stock-based compensation
expense
|
—
|
—
|
629
|
—
|
—
|
629
|
|
Exercise of stock awards, net of
tax
|
99,376
|
—
|
747
|
—
|
—
|
747
|
|
Shares issued upon acquisition of
FSCwire (see Note 4)
|
3,402
|
—
|
62
|
—
|
—
|
62
|
|
Secondary stock offering (see Note
7)
|
927,418
|
1
|
13,322
|
—
|
—
|
13,323
|
|
Stock repurchase and retirement
(see Note 7)
|
(215,118
)
|
—
|
(2,635
)
|
—
|
—
|
(2,635
)
|
|
Dividends
|
—
|
—
|
—
|
—
|
(460
)
|
(460
)
|
|
Foreign currency
translation
|
—
|
—
|
—
|
(51
)
|
—
|
(51
)
|
|
Net income
|
—
|
—
|
—
|
—
|
837
|
837
|
|
Balance at
December 31, 2018
|
3,829,572
|
$
4
|
$
22,525
|
$
(17
)
|
$
3,151
|
$
25,663
|
|
|
Years Ended
December 31,
|
|
|
|
2018
|
2017
|
|
Cash
flows from operating activities
|
|
|
|
Net
income
|
$
837
|
$
1,871
|
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
Bad debt
expense
|
359
|
181
|
|
Depreciation and
amortization
|
1,397
|
735
|
|
Deferred income
taxes
|
(336
)
|
(50
)
|
|
Non-cash interest
expense
|
25
|
6
|
|
Stock-based
compensation expense
|
629
|
516
|
|
Changes in
operating assets and liabilities:
|
|
|
|
Decrease (increase)
in accounts receivable
|
(645
)
|
(66
)
|
|
Decrease (increase)
in deposits and prepaid assets
|
743
|
(711
)
|
|
Increase (decrease)
in accounts payable
|
(322
)
|
309
|
|
Increase (decrease)
in deferred revenue
|
296
|
12
|
|
Increase (decrease)
in accrued expenses
|
(114
)
|
(291
)
|
|
Net cash provided
by operating activities
|
2,869
|
2,512
|
|
|
|
|
|
Cash
flows from investing activities
|
|
|
|
Purchase of
acquired businesses, net of cash received (See Note 4)
|
(1,123
)
|
(1,872
)
|
|
Capitalized
software
|
(21
)
|
(934
)
|
|
Purchase of fixed
assets
|
(51
)
|
(11
)
|
|
Net cash used in
investing activities
|
(1,195
)
|
(2,817
)
|
|
|
|
|
|
Cash
flows from financing activities
|
|
|
|
Proceeds from
secondary stock offering (see Note 7)
|
13,323
|
—
|
|
Proceeds from
exercise of stock options, net of income taxes
|
747
|
389
|
|
Payment for stock
repurchase and retirement (see Note 7)
|
(2,635
)
|
—
|
|
Payment on notes
payable (See Note 4)
|
(288
)
|
—
|
|
Payment of
dividend
|
(460
)
|
(588
)
|
|
Net cash provided
by (used in) financing activities
|
10,687
|
(199
)
|
|
|
|
|
|
Net change in
cash
|
12,361
|
(504
)
|
|
Cash-
beginning
|
4,917
|
5,339
|
|
Currency
translation adjustment
|
(56
)
|
82
|
|
Cash-
ending
|
$
17,222
|
$
4,917
|
|
|
|
|
|
Supplemental disclosures
:
|
|
|
|
Cash paid for
income taxes
|
$
66
|
$
943
|
|
Non-cash
activities:
|
|
|
|
Stock-based
compensation - capitalized software
|
$
—
|
$
57
|
|
Purchase of
Interwest in exchange of note payable
|
$
—
|
$
851
|
|
Asset Category
|
|
Depreciation / Amortization Period
|
|
Computer
equipment
|
|
3
years
|
|
Furniture
& equipment
|
|
3 to 7
years
|
|
Leasehold
improvements
|
|
7 years
or lesser of the lease term
|
|
|
Year
Ended
December
31,
2018
|
Year
Ended
December
31,
2017
|
|
Beginning
balance
|
$
425
|
$
429
|
|
Bad debt
expense
|
359
|
181
|
|
Write-offs
|
(250
)
|
(185
)
|
|
Ending
balance
|
$
534
|
$
425
|
|
|
For the Year
Ended
December 31,
2018
|
For the Year
Ended
December 31,
2017
|
||||
|
|
Legacy
|
|
Current
|
Legacy
|
|
Current
|
|
Revenue:
|
GAAP
|
Adjustments
|
GAAP
|
GAAP
|
Adjustments
|
GAAP
|
|
Platform
and Technology
|
$
8,136
|
$
457
|
$
8,593
|
$
6,398
|
$
683
|
$
7,081
|
|
Services
|
6,096
|
(457
)
|
5,639
|
6,230
|
(683
)
|
5,547
|
|
Total
Revenue
|
$
14,232
|
$
—
|
$
14,232
|
$
12,628
|
$
—
|
$
12,628
|
|
in
$000’s
|
December
31,
|
|
|
|
2018
|
2017
|
|
Computers
equipment
|
$
134
|
$
125
|
|
Furniture &
equipment
|
320
|
301
|
|
Leasehold
improvements
|
130
|
107
|
|
Total fixed assets,
gross
|
584
|
533
|
|
Less: Accumulated
depreciation
|
(452
)
|
(388
)
|
|
Total fixed assets,
net
|
$
132
|
$
145
|
|
Initial cash
payment
|
$
1,140
|
|
Fair value of
restricted common stock issued
|
62
|
|
Total
Consideration
|
1,202
|
|
Plus: excess of
liabilities assumed over assets acquired
|
224
|
|
Total fair value of
FSCwire intangible assets and goodwill
|
$
1,426
|
|
Cash
|
$
17
|
|
Accounts
receivable, net
|
42
|
|
Total
assets
|
59
|
|
|
|
|
Accounts payable
and accrued expenses
|
35
|
|
Deferred
revenue
|
78
|
|
Deferred tax
liability
|
170
|
|
Total
liabilities
|
283
|
|
Excess of
liabilities assumed over assets acquired
|
$
(224
)
|
|
Customer
relationships
|
$
311
|
|
Distribution
partner relationships
|
153
|
|
Goodwill
|
962
|
|
|
$
1,426
|
|
Initial cash
payment
|
$
1,935
|
|
Fair value of
restricted common stock issued
|
318
|
|
Fair value of
anniversary payments
|
851
|
|
Total
Consideration
|
3,104
|
|
Plus: excess of
liabilities assumed over assets acquired
|
576
|
|
Total fair value of
Interwest intangible assets and goodwill
|
$
3,680
|
|
Cash
|
$
63
|
|
Accounts
receivable, net
|
84
|
|
Prepaid
expenses
|
17
|
|
Total
assets
|
164
|
|
Accounts payable
and accrued expenses
|
12
|
|
Deferred
revenue
|
21
|
|
Deferred tax
liability
|
707
|
|
Total
liabilities
|
740
|
|
Excess of
liabilities assumed over assets acquired
|
$
(576
)
|
|
Customer
relationships
|
$
1,677
|
|
Tradename
|
176
|
|
Goodwill
|
1,827
|
|
|
$
3,680
|
|
$ in
000’s
|
Year Ended
December 31, 2017
|
|
|
|
|
Revenues
|
$
13,851
|
|
Net
Income
|
$
2,336
|
|
Basic earnings per
share
|
$
0.79
|
|
Diluted earnings
per share
|
$
0.77
|
|
|
December 31,
2018
|
||
|
|
Gross
Carrying
Amount
|
Accumulated
Amortization
|
Net
Carrying
Amount
|
|
Customer
lists
|
$
1,770
|
$
(1,770
)
|
$
—
|
|
Customer
relationships
|
3,735
|
(1,534
)
|
2,201
|
|
Proprietary
software
|
782
|
(753
)
|
29
|
|
Distribution
partner relationships
|
153
|
(8
)
|
145
|
|
Trademarks –
definite-lived
|
173
|
(154
)
|
19
|
|
Trademarks –
indefinite-lived
|
408
|
—
|
408
|
|
Total intangible
assets
|
$
7,021
|
$
(4,219
)
|
$
2,802
|
|
|
December 31,
2017
|
||
|
|
Gross
Carrying
Amount
|
Accumulated
Amortization
|
Net
Carrying
Amount
|
|
Customer
lists
|
$
1,770
|
$
(1,770
)
|
$
—
|
|
Customer
relationships
|
3,424
|
(1,099
)
|
2,325
|
|
Proprietary
software
|
782
|
(717
)
|
65
|
|
Trademarks –
definite-lived
|
173
|
(113
)
|
60
|
|
Trademarks –
indefinite-lived
|
408
|
—
|
408
|
|
Total intangible
assets
|
$
6,557
|
$
(3,699
)
|
$
2,858
|
|
Years
Ending December 31:
|
|
|
2019
|
$
513
|
|
2020
|
406
|
|
2021
|
255
|
|
2022
|
227
|
|
2023
|
227
|
|
Thereafter
|
766
|
|
Total
|
$
2,394
|
|
|
Number of
Options
Outstanding
|
Range
of
Exercise
Price
|
Weighted
Average
Exercise
Price
|
Aggregate
Intrinsic
Value
|
|
Balance at December
31, 2016
|
163,850
|
$
0.01 - 13.49
|
$
8.30
|
$
297,542
|
|
Options
granted
|
32,000
|
13.00
|
13.00
|
—
|
|
Options
exercised
|
(56,645
)
|
0.01 - 9.26
|
6.32
|
393,729
|
|
Options
forfeited/cancelled
|
(1,917
)
|
9.26
|
9.26
|
3,984
|
|
Balance at December
31, 2017
|
137,288
|
$
0.01 - 13.49
|
$
10.20
|
$
1,119,562
|
|
Options
granted
|
32,000
|
17.40
|
17.40
|
—
|
|
Options
exercised
|
(61,875
)
|
7.76 - 13.49
|
11.46
|
346,284
|
|
Options
forfeited/cancelled
|
(8,850
)
|
0.01 – 9.26
|
2.76
|
134,099
|
|
Balance at December
31, 2018
|
98,563
|
$
6.80 - 17.40
|
$
12.56
|
$
127,306
|
|
|
Options
Outstanding
|
Options
Exercisable
|
||
|
Exercise
Price
|
Number
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Life
(in
Years)
|
Number
|
|
$
0.01 - $7.00
|
10,000
|
$
6.80
|
6.89
|
9,167
|
|
$
7.01 - $8.00
|
20,313
|
7.76
|
4.74
|
20,313
|
|
$
8.01 - $10.00
|
4,250
|
9.26
|
5.99
|
4,250
|
|
$
10.01 - $15.00
|
32,000
|
13.00
|
8.74
|
32,000
|
|
$
15.01 - $17.40
|
32,000
|
17.40
|
9.42
|
—
|
|
Total
|
98,563
|
$
12.56
|
7.83
|
65,730
|
|
|
Year
ended
December
31,
2018
|
Year
ended
December
31,
2017
|
|
Expected dividend
yield
|
1.15
%
|
1.54
%
|
|
Expected stock
price volatility
|
50
%
|
54
%
|
|
Weighted-average
risk-free interest rate
|
2.75
%
|
1.91
%
|
|
Weighted-average
expected life of options (in years)
|
5.50
|
5.27
|
|
|
Number of
Options Outstanding
|
Weighted
Average
Fair
Value
|
Aggregate
Intrinsic Value
|
|
Balance at December
31, 2016
|
126,500
|
$
6.35
|
$
1,138,500
|
|
Units
granted
|
17,500
|
10.75
|
104,000
|
|
Units
vested/issued
|
(69,170
)
|
6.95
|
799,563
|
|
Units
forfeited
|
(9,665
)
|
7.88
|
106,330
|
|
Balance at December
31, 2017
|
65,165
|
$
6.66
|
$
1,131,703
|
|
Units
granted
|
9,000
|
17.43
|
156,850
|
|
Units
vested/issued
|
(34,996
)
|
7.28
|
850,984
|
|
Units
forfeited
|
(2,500
)
|
5.80
|
43,329
|
|
Balance at December
31, 2018
|
36,669
|
$
8.76
|
$
257,987
|
|
|
Year Ended
December 31, 2018
|
Year Ended
December 31, 2017
|
||
|
|
Amount
|
Percentage
|
Amount
|
Percentage
|
|
Revenue Streams
|
|
|
|
|
|
Platform and
Technology
|
$
8,593
|
60.4
%
|
$
7,081
|
56.1
%
|
|
Services
|
5,639
|
39.6
%
|
5,547
|
43.9
%
|
|
Total
|
$
14,232
|
100.0
%
|
$
12,628
|
100.0
%
|
|
|
Year Ended
December 31
|
|
|
|
2018
|
2017
|
|
Geographic region
|
|
|
|
North
America
|
$
13,488
|
$
11,461
|
|
Europe
|
744
|
1,167
|
|
Total
revenues
|
$
14,232
|
$
12,628
|
|
|
2018
|
2017
|
|
Current:
|
|
|
|
Federal
|
$
499
|
$
116
|
|
State
|
145
|
13
|
|
Foreign
|
73
|
62
|
|
Total
Current
|
717
|
191
|
|
Deferred:
|
|
|
|
Federal
|
(259
)
|
(59
)
|
|
State
|
(59
)
|
23
|
|
Foreign
|
(26
)
|
(24
)
|
|
Total
Deferred
|
(344
)
|
(60
)
|
|
Total expense for
income taxes
|
$
373
|
$
131
|
|
|
2018
|
2017
|
||
|
|
Amount
|
Percentage
|
Amount
|
Percentage
|
|
Federal statutory
tax rate
|
$
254
|
21.0
%
|
$
681
|
34.0
%
|
|
State tax
rate
|
55
|
4.6
%
|
21
|
1.0
%
|
|
Permanent
difference – stock-based compensation
|
(2
)
|
(0.1
)%
|
(156
)
|
(7.8
)%
|
|
Permanent
difference – other
|
4
|
0.1
%
|
63
|
3.1
%
|
|
Tax reform deferred
re-measurement
|
—
|
—
|
(351
)
|
(17.5
)%
|
|
Provision to
return
|
96
|
7.9
%
|
(3
)
|
(0.1
)%
|
|
Tax on foreign
earnings – tax reform
|
41
|
3.5
%
|
—
|
—
%
|
|
Foreign rate
differential
|
2
|
0.1
%
|
(41
)
|
(2.0
)%
|
|
Research and
development credit
|
(77
)
|
(6.3
)%
|
(70
)
|
(3.5
)%
|
|
Sub-total
|
373
|
30.8
%
|
144
|
7.2
%
|
|
Change in valuation
allowance
|
—
|
—
|
(13
)
|
(0.7
)%
|
|
Total
|
$
373
|
30.8
%
|
$
131
|
6.5
%
|
|
|
2018
|
2017
|
Change
|
|
Assets:
|
|
|
|
|
Net operating
loss
|
$
25
|
$
69
|
$
(44
)
|
|
Deferred
revenue
|
256
|
122
|
134
|
|
Allowance for
doubtful accounts
|
109
|
88
|
21
|
|
Stock
options
|
116
|
184
|
(68
)
|
|
Basis difference in
intangible assets
|
16
|
9
|
5
|
|
Prepaid D&O
Insurance
|
—
|
2
|
(2
)
|
|
Foreign tax credits
carryforward
|
1,181
|
1,181
|
—
|
|
Total deferred tax
asset
|
1,703
|
1,655
|
32
|
|
Less: Valuation
allowance
|
(1,181
)
|
(1,181
)
|
—
|
|
Total net deferred
tax asset
|
522
|
474
|
32
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
Prepaid
expenses
|
(11
)
|
(35
)
|
24
|
|
Capitalized
software
|
(285
)
|
(475
)
|
162
|
|
Purchase of
intangibles
|
(630
)
|
(534
)
|
216
|
|
Other
|
(9
)
|
(3
)
|
(5
)
|
|
Total deferred tax
liability
|
(935
)
|
(1,047
)
|
128
|
|
|
|
|
|
|
Total net deferred
tax asset / (liability)
|
$
(413
)
|
$
(573
)
|
$
160
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|