These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
1-10185
|
|
26-1331503
|
|
(State or Other Jurisdiction of Incorporation)
|
|
(Commission File Number)
|
|
(I.R.S. Employer Identification No.)
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common
Stock, par value $0.001 per share
|
|
NYSE
American.
|
|
Large
accelerated filer
|
☐
|
Accelerated
filer
|
☐
|
|
Non-accelerated
filer
|
☐
(Do not check if a smaller reporting
company)
|
Smaller
reporting company
|
☒
|
|
|
|
Emerging
growth company
|
☐
|
|
|
|
|
|
|
Description of Business
|
|
4
|
|
|
|
|
|
|
|
Risk Factors
|
|
11
|
|
|
|
|
|
|
|
Unresolved Staff Comments
|
|
19
|
|
|
|
|
|
|
|
Property
|
|
19
|
|
|
|
|
|
|
|
Legal Proceedings
|
|
19
|
|
|
|
|
|
|
|
Mine Safety Disclosures
|
|
19
|
|
|
|
|
|
|
|
|
|
|
|
|
Market for Common Equity and Related Stockholder
Matters
|
|
20
|
|
|
|
|
|
|
|
Select Financial Data
|
|
22
|
|
|
|
|
|
|
|
Management’s Discussion and Analysis and Results of
Operations
|
|
23
|
|
|
|
|
|
|
|
Quantitative and Qualitative Disclosures About Market
Risk
|
|
30
|
|
|
|
|
|
|
|
Financial Statements and Supplementary Data
|
|
30
|
|
|
|
|
|
|
|
Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure
|
|
30
|
|
|
|
|
|
|
|
Controls and Procedures
|
|
30
|
|
|
|
|
|
|
|
Other Information
|
|
31
|
|
|
|
|
|
|
|
|
|
|
|
|
Directors, Executive Officers, and Corporate
Governance
|
|
32
|
|
|
|
|
|
|
|
Executive Compensation
|
|
32
|
|
|
|
|
|
|
|
Security Ownership of Certain Beneficial Owners and Management and
Related Stockholder Matters
|
|
32
|
|
|
|
|
|
|
|
Certain Relationships and Related Transactions, and Director
Independence
|
|
32
|
|
|
|
|
|
|
|
Principal Accountant Fees and Services
|
|
32
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibits
|
|
33
|
|
|
|
|
|
|
|
|
Signature
|
|
33
|
|
|
|
|
|
|
EX-21.1
|
Subsidiaries of the Registrant
|
|
|
|
|
|
|
|
|
EX-23.1
|
Consent of Independent Registered Public Accounting
Firm
|
|
|
|
|
|
|
|
|
EX-31.1
|
Chief Financial Officer Certification Pursuant to Section
302
|
|
|
|
|
|
|
|
|
EX-31.2
|
Chief Financial Officer Certification Pursuant to Section
302
|
|
|
|
|
|
|
|
|
EX-32.1
|
Chief Executive Officer Certification Pursuant to Section
906
|
|
|
|
|
|
|
|
|
EX-32.2
|
Chief Financial Officer Certification Pursuant to Section
906
|
|
|
|
|
|
|
|
|
EX-101.INS
|
XBRL INSTANCE DOCUMENT
|
|
|
|
EX-101.SCH
|
XBRL TAXONOMY EXTENSION SCHEMA
|
|
|
|
EX-101.CAL
|
XBRL TAXONOMY EXTENSION CALCULATION LINKBASE
|
|
|
|
EX-101.DEF
|
XBRL TAXONOMY EXTENSION DEFINITION LINKBASE
|
|
|
|
EX-101.LAB
|
XBRL TAXONOMY EXTENSION LABEL LINKBASE
|
|
|
|
EX-101.PRE
|
XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE
|
|
|
|
|
High
|
Low
|
|
Year ended December 31, 2019
|
|
|
|
Quarter Ended March
31, 2019
|
$
13.85
|
$
11.35
|
|
Quarter Ended June
30, 2019
|
13.27
|
10.25
|
|
Quarter Ended
September 30, 2019
|
11.39
|
8.90
|
|
Quarter Ended
December 31, 2019
|
$
12.75
|
$
10.10
|
|
Year ended December 31, 2018
|
|
|
|
Quarter Ended March
31, 2018
|
$
18.50
|
$
15.75
|
|
Quarter Ended June
30, 2018
|
20.45
|
15.85
|
|
Quarter Ended
September 30, 2018
|
20.65
|
13.75
|
|
Quarter Ended
December 31, 2018
|
$
15.60
|
$
10.00
|
|
Shares
Repurchased
|
||||
|
Period
|
Total Number of
Shares Repurchased
|
Average Price
Paid Per Share
|
Total Number of
Shares Purchased as Part of Publicly Announced Program
|
Maximum Dollar
Value of Shares that May Yet Be Purchased Under the
Program
|
|
August 7 -31,
2019
|
22,150
|
$
9.34
|
22,150
|
$
793
|
|
September 1-30,
2019
|
2,830
|
$
10.00
|
2,830
|
$
765
|
|
October 1-31,
2019
|
39,363
|
$
10.44
|
39,363
|
$
354
|
|
November 1-30,
2019
|
11,827
|
$
10.43
|
11,827
|
$
231
|
|
December 1-31,
2019
|
—
|
—
|
—
|
$
231
|
|
Total
|
76,170
|
$
10.10
|
76,170
|
$
231
|
|
|
|
|
|
|
|
|
|
|
12/14
|
12/15
|
12/16
|
12/17
|
12/18
|
12/19
|
|
Issuer Direct Corporation
|
100.00
|
64.98
|
103.40
|
214.41
|
133.76
|
137.77
|
|
Russell MicroCap
|
100.00
|
94.84
|
114.16
|
129.19
|
112.29
|
137.48
|
|
Peer Group
|
100.00
|
119.66
|
145.22
|
201.81
|
221.94
|
276.05
|
|
|
Year Ended December
31,
|
|
|
|
2019
|
2018
|
|
Statement of Operations
|
|
|
|
Revenue
|
$
16,295
|
$
14,232
|
|
Cost of
revenues
|
5,080
|
4,103
|
|
Gross
profit
|
11,215
|
10,129
|
|
Operating
costs
|
10,741
|
8,966
|
|
Operating
income
|
474
|
1,163
|
|
Interest income,
net
|
321
|
47
|
|
Income before
taxes
|
795
|
1,210
|
|
Income tax
expense
|
109
|
373
|
|
Net
income
|
$
686
|
$
837
|
|
|
2019
|
2018
|
|
Revenue Streams
|
|
|
|
Platform and
Technology
|
65.6
%
|
60.4
%
|
|
Services
|
34.4
%
|
39.6
%
|
|
Total
|
100.0
%
|
100.0
%
|
|
|
2019
|
2018
|
%
change
|
|
Revenue Streams
|
|
|
|
|
Platform and
Technology
|
$
10,696
|
$
8,593
|
24.4
%
|
|
Services
|
5,599
|
5,639
|
(0.7
)%
|
|
Total
|
$
16,295
|
$
14,232
|
14.5
%
|
|
Revenue Streams
|
2019
|
2018
|
|
Platform
and Technology
|
|
|
|
Revenue
|
$
10,696
|
$
8,593
|
|
Gross
margin
|
$
7,860
|
$
6,780
|
|
Gross margin
%
|
73
%
|
79
%
|
|
|
|
|
|
Services
|
|
|
|
Revenue
|
5,599
|
5,639
|
|
Gross
margin
|
3,355
|
3,349
|
|
Gross margin
%
|
60
%
|
59
%
|
|
|
|
|
|
Total
|
|
|
|
Revenue
|
$
16,295
|
$
14,232
|
|
Gross
margin
|
$
11,215
|
$
10,129
|
|
Gross margin
%
|
69
%
|
71
%
|
|
|
As Previously
Reported
|
New Lease Standard
Adjustment
|
As
Adjusted
|
|
ROU
asset
|
$
-
|
$
102
|
$
102
|
|
Lease
liability
|
-
|
135
|
135
|
|
Deferred
rent
|
33
|
(33
)
|
-
|
|
Exhibit Number
|
|
Exhibit Description
|
|
|
|
|
|
|
Certificate of Incorporation, as amended (incorporated by reference
to Exhibit 3.1 to the Form S-3 filed on May 10, 2017)
|
|
|
|
Amended and Restated Bylaws (incorporated by reference to Exhibit
3.1 to the Form 8-K filed on February 12, 2014)
|
|
|
|
2014 Equity Incentive Plan (incorporated by reference to Annex A to
the Schedule 14A filed on April 2, 2014)
|
|
|
|
Executive Employment Agreement dated April 30, 2015 with Brian R.
Balbirnie (incorporated by reference to Exhibit 10.1 to the Form
8-K filed on May 5, 2014)
|
|
|
|
Executive Employment Agreement dated November 19, 2015 with Steven
Knerr (incorporated by reference to Exhibit 10.1 to the Form 8-K
filed on November 19, 2015)
|
|
|
|
Incentive Stock Option Grant and Agreement dated November 19, 2015
with Steven Knerr (incorporated by reference to Exhibit 10.2 to the
Form 8-K filed on November 19, 2015)
|
|
|
|
Indemnification Agreement dated November 19, 2015 with Steven Knerr
(incorporated by reference to Exhibit 10.3 to the Form 8-K filed on
November 19, 2015)
|
|
|
|
First Amendment to 2014 Equity Incentive Plan (incorporated by
reference to Exhibit 10.1 to the Form 8-K filed on June 13,
2016)
|
|
|
|
First Amendment to Executive Employment Agreement dated May 4, 2017
with Brian R. Balbirnie (incorporated by reference to Exhibit 10.1
to the Form 8-K filed on May 5, 2017)
|
|
|
|
First Amendment to Executive Employment Agreement dated May 4, 2017
with Steven Knerr (incorporated by reference to Exhibit 10.1 to the
Form 8-K filed on May 5, 2017)
|
|
|
|
Stock Purchase Agreement dated October 2, 2017 with Kurtis D.
Hughes (incorporated by reference to Exhibit 10.1 to the Form 8-K
filed on October 3, 2017)
|
|
|
|
Stock Purchase Agreement dated July 3, 2018 with ACCESSWIRE Canada
Ltd. and Fred Gautreau (incorporated by reference to Exhibit 10.1
to the Form 8-K filed on July 5, 2018)
|
|
|
|
Stock Repurchase Agreement dated November 28, 2018 with EQS Group
AG (incorporated by reference to Exhibit 10.1 to the Form 8-K filed
on December 4, 2018)
|
|
|
|
Asset Purchase Agreement dated January 3, 2019 with Onstream Media
Corporation (incorporated by reference to Exhibit 10.1 to the Form
8-K filed on January 3, 2019)
|
|
|
|
Subsidiaries of the Registrant.*
|
|
|
|
Consent of Independent Registered Public Accounting
Firm.*
|
|
|
|
Rule 13a-14(a) Certification of Principal Executive
Officer.*
|
|
|
|
Rule 13a-14(a) Certification of Principal Financial
Officer.*
|
|
|
|
Section 1350 Certification of Principal Executive
Officer.*
|
|
|
|
Section 1350 Certification of Principal Financial
Officer.*
|
|
|
ISSUER DIRECT CORPORATION
|
|
|
|
|
|
|
|
|
Date:
February 27, 2020
|
By:
|
/s/
Brian R.
Balbirnie
|
|
|
|
|
Brian
R. Balbirnie
|
|
|
|
|
Chief
Executive Officer, Director
|
|
|
Signature
|
|
Date
|
|
Title
|
|
|
|
|
|
|
|
/s/
Brian R. Balbirnie
|
|
February
27, 2020
|
|
Director,
Chief Executive Officer
|
|
Brian
R. Balbirnie
|
|
|
|
(Principal
Executive Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/
Steven Knerr
|
|
February
27, 2020
|
|
Chief
Financial Officer
|
|
Steven
Knerr
|
|
|
|
(Principal
Accounting Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/
William Everett
|
|
February
27, 2020
|
|
Director,
Chairman of the Board and Member of the
|
|
William
Everett
|
|
|
|
Audit
Committee and Strategic Advisory Committee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ J.
Patrick Galleher
|
|
February
27, 2020
|
|
Director,
Chairman of the Compensation Committee
|
|
J.
Patrick Galleher
|
|
|
|
and
Strategic Advisory Committee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/
Michael Nowlan
|
|
February
27, 2020
|
|
Director,
Chairman of the Audit Committee
|
|
Michael
Nowlan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/
Eric Frank
|
|
February
27, 2020
|
|
Director,
Chairman of the Technology Oversight
|
|
Eric
Frank
|
|
|
|
Committee
and Member of the Compensation Committee
|
|
|
|
Page
|
|
|
|
|
|
Report of Independent Registered Public Accounting
Firm
|
|
F-2
|
|
Consolidated Balance Sheets as of December 31, 2019 and
201
8
|
|
F-3
|
|
Consolidated Statements of Income for the years ended December 31,
2019 and 201
8
|
|
F-4
|
|
Consolidated Statements of Comprehensive Income for the years ended
December 31, 2019 and 201
8
|
|
F-5
|
|
Consolidated Statements of Stockholders’ Equity for the years
ended December 31, 2019 and 201
8
|
|
F-6
|
|
Consolidated Statements of Cash Flows for the years ended December
31, 2019 and 201
8
|
|
F-7
|
|
Notes to Consolidated Financial Statements
|
|
F-8
|
|
|
December
31,
|
|
|
|
2019
|
2018
|
|
ASSETS
|
|
|
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
$
15,766
|
$
17,222
|
|
Accounts receivable
(net of allowance for doubtful accounts of $700 and $534,
respectively)
|
2,051
|
1,593
|
|
Income tax
receivable
|
48
|
90
|
|
Other current
assets
|
141
|
89
|
|
Total current
assets
|
18,006
|
18,994
|
|
Capitalized
software (net of accumulated amortization of $2,153 and $1,310,
respectively)
|
1,134
|
1,957
|
|
Fixed assets (net
of accumulated depreciation of $181 and $452,
respectively)
|
899
|
132
|
|
Right-of-use asset
– leases (See Note 9)
|
2,127
|
—
|
|
Deferred tax
asset
|
256
|
—
|
|
Other long-term
assets
|
77
|
35
|
|
Goodwill
|
6,376
|
5,032
|
|
Intangible assets
(net of accumulated amortization of $4,937 and $4,219,
respectively)
|
3,515
|
2,802
|
|
Total
assets
|
$
32,390
|
$
28,952
|
|
|
|
|
|
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|
|
|
Current
liabilities:
|
|
|
|
Accounts
payable
|
$
266
|
$
371
|
|
Accrued
expenses
|
1,151
|
577
|
|
Note payable
– short-term (net of discount of $19 as of December 31, 2019)
(See Note 4)
|
301
|
320
|
|
Income taxes
payable
|
310
|
83
|
|
Deferred
revenue
|
1,812
|
1,249
|
|
Total current
liabilities
|
3,840
|
2,600
|
|
Note payable
– long-term (net of discount of $45 as of December 31, 2018)
(See Note 4)
|
—
|
276
|
|
Deferred income tax
liability
|
141
|
413
|
|
Lease liabilities
– long-term (See Note 9)
|
2,309
|
—
|
|
Total
liabilities
|
6,290
|
3,289
|
|
Commitments and
contingencies (see Note 10)
|
|
|
|
Stockholders'
equity:
|
|
|
|
Preferred stock,
$0.001 par value, 1,000,000 shares authorized, no shares issued and
outstanding as of December 31, 2019 and 2018,
respectively.
|
—
|
—
|
|
Common stock $0.001
par value, 20,000,000 shares authorized, 3,786,398 and 3,829,572
shares issued and outstanding as of December 31, 2019 and 2018,
respectively.
|
4
|
4
|
|
Additional paid-in
capital
|
22,275
|
22,525
|
|
Other accumulated
comprehensive loss
|
(16
)
|
(17
)
|
|
Retained
earnings
|
3,837
|
3,151
|
|
Total stockholders'
equity
|
26,100
|
25,663
|
|
Total
liabilities and stockholders’ equity
|
$
32,390
|
$
28,952
|
|
|
Years Ended
December 31,
|
|
|
|
2019
|
2018
|
|
Revenues
|
$
16,295
|
$
14,232
|
|
Cost of
revenues
|
5,080
|
4,103
|
|
Gross
profit
|
11,215
|
10,129
|
|
Operating costs and
expenses:
|
|
|
|
General and
administrative
|
5,086
|
4,085
|
|
Sales and
marketing
|
3,551
|
3,002
|
|
Product
development
|
1,219
|
1,276
|
|
Depreciation and
amortization
|
885
|
603
|
|
Total operating
costs and expenses
|
10,741
|
8,966
|
|
Operating
income
|
474
|
1,163
|
|
Interest income,
net
|
321
|
47
|
|
Net income before
income taxes
|
795
|
1,210
|
|
Income tax
expense
|
109
|
373
|
|
Net
income
|
$
686
|
$
837
|
|
Income per share
– basic
|
$
0.18
|
$
0.25
|
|
Income per share
– diluted
|
$
0.18
|
$
0.24
|
|
Weighted average
number of common shares outstanding – basic
|
3,839
|
3,415
|
|
Weighted average
number of common shares outstanding – diluted
|
3,861
|
3,463
|
|
|
Years Ended
December 31,
|
|
|
|
2019
|
2018
|
|
Net
income
|
$
686
|
$
837
|
|
Foreign currency
translation adjustment
|
1
|
(51
)
|
|
Comprehensive
income
|
$
687
|
$
786
|
|
|
Common
Stock
|
Additional
Paid-in
|
Accumulated Other
Comprehensive
|
Retained
|
Total
Stockholders’
|
|
|
|
Shares
|
Amount
|
Capital
|
Loss
|
Earnings
|
Equity
|
|
Balance
at December 31, 2017
|
3,014,494
|
$
3
|
$
10,400
|
$
34
|
$
2,774
|
$
13,211
|
|
Stock-based
compensation expense
|
—
|
—
|
629
|
—
|
—
|
629
|
|
Exercise of stock
awards, net of tax
|
99,376
|
—
|
747
|
—
|
—
|
747
|
|
Shares issued upon
acquisition of FSCwire (see Note 4)
|
3,402
|
—
|
62
|
—
|
—
|
62
|
|
Secondary stock
offering (see Note 7)
|
927,418
|
1
|
13,322
|
—
|
—
|
13,323
|
|
Stock repurchase
and retirement (see Note 7)
|
(215,118
)
|
—
|
(2,635
)
|
—
|
—
|
(2,635
)
|
|
Dividends
|
—
|
—
|
—
|
—
|
(460
)
|
(460
)
|
|
Foreign currency
translation
|
—
|
—
|
—
|
(51
)
|
—
|
(51
)
|
|
Net
income
|
—
|
—
|
—
|
—
|
837
|
837
|
|
Balance
at December 31, 2018
|
3,829,572
|
$
4
|
$
22,525
|
$
(17
)
|
$
3,151
|
$
25,663
|
|
Stock-based
compensation expense
|
—
|
—
|
523
|
—
|
—
|
523
|
|
Exercise of stock
awards, net of tax
|
32,996
|
—
|
—
|
—
|
—
|
—
|
|
Stock repurchase
and retirement (see Note 7)
|
(76,170
)
|
—
|
(773
)
|
—
|
—
|
(773
)
|
|
Foreign currency
translation
|
—
|
—
|
—
|
1
|
—
|
1
|
|
Net
income
|
—
|
—
|
—
|
—
|
686
|
686
|
|
Balance
at December 31, 2019
|
3,786,398
|
$
4
|
$
22,275
|
$
(16
)
|
$
3,837
|
$
26,100
|
|
|
Years Ended
December 31,
|
|
|
|
2019
|
2018
|
|
Cash
flows from operating activities
|
|
|
|
Net
income
|
$
686
|
$
837
|
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
Bad debt
expense
|
753
|
359
|
|
Depreciation and
amortization
|
1,667
|
1,397
|
|
Deferred income
taxes
|
(528
)
|
(336
)
|
|
Non-cash interest
expense
|
25
|
25
|
|
Stock-based
compensation expense
|
523
|
629
|
|
Changes in
operating assets and liabilities:
|
|
|
|
Decrease (increase)
in accounts receivable
|
(1,210
)
|
(645
)
|
|
Decrease (increase)
in deposits and prepaid assets
|
362
|
743
|
|
Increase (decrease)
in accounts payable
|
(117
)
|
(322
)
|
|
Increase (decrease)
in deferred revenue
|
559
|
296
|
|
Increase (decrease)
in accrued expenses
|
144
|
(114
)
|
|
Net cash provided
by operating activities
|
2,864
|
2,869
|
|
|
|
|
|
Cash
flows from investing activities
|
|
|
|
Purchase of
acquired businesses, net of cash received (See Note 4)
|
(2,788
)
|
(1,123
)
|
|
Purchase of fixed
assets
|
(420
)
|
(51
)
|
|
Capitalized
software
|
(20
)
|
(21
)
|
|
Net cash used in
investing activities
|
(3,228
)
|
(1,195
)
|
|
|
|
|
|
Cash
flows from financing activities
|
|
|
|
Payment for stock
repurchase and retirement (see Note 7)
|
(773
)
|
(2,635
)
|
|
Payment on notes
payable (See Note 4)
|
(320
)
|
(288
)
|
|
Proceeds from
secondary stock offering (see Note 7)
|
—
|
13,323
|
|
Proceeds from
exercise of stock options, net of income taxes
|
—
|
747
|
|
Payment of
dividend
|
—
|
(460
)
|
|
Net cash provided
by (used in) financing activities
|
(1,093
)
|
10,687
|
|
|
|
|
|
Net change in
cash
|
(1,457
)
|
12,361
|
|
Cash-
beginning
|
17,222
|
4,917
|
|
Currency
translation adjustment
|
1
|
(56
)
|
|
Cash-
ending
|
$
15,766
|
$
17,222
|
|
|
|
|
|
Supplemental disclosures
:
|
|
|
|
Cash paid for
income taxes
|
$
340
|
$
66
|
|
Non-cash
activities:
|
|
|
|
Right-of-use assets
obtained in exchange for lease liabilities
|
$
2,856
|
$
—
|
|
|
Year
Ended
December
31,
2019
|
Year
Ended
December
31,
2018
|
|
Beginning
balance
|
$
534
|
$
425
|
|
Bad debt
expense
|
753
|
359
|
|
Write-offs
|
(587
)
|
(250
)
|
|
Ending
balance
|
$
700
|
$
534
|
|
Asset
Category
|
Depreciation /
Amortization Period
|
|
Computer
equipment
|
3
years
|
|
Furniture
& equipment
|
3 to 7
years
|
|
Leasehold
improvements
|
8 years
or lesser of the lease term
|
|
|
As Previously
Reported
|
New Lease Standard
Adjustment
|
As
Adjusted
|
|
ROU
asset
|
$
-
|
$
102
|
$
102
|
|
Lease
liability
|
-
|
135
|
135
|
|
Deferred
rent
|
33
|
(33
)
|
-
|
|
in $000’s
|
December
31,
|
|
|
|
2019
|
2018
|
|
Computers
equipment
|
$
108
|
$
134
|
|
Furniture &
equipment
|
267
|
320
|
|
Leasehold
improvements
|
705
|
130
|
|
Total fixed assets,
gross
|
1,080
|
584
|
|
Less: Accumulated
depreciation
|
(181
)
|
(452
)
|
|
Total fixed assets,
net
|
$
899
|
$
132
|
|
|
As Previously
Reported 9/30/19
|
As Restated
12/31/19
|
Adjustment
|
|
Customer
relationships
|
$
1,190
|
$
865
|
$
(325
)
|
|
Technology
|
497
|
497
|
—
|
|
Non-compete
agreement
|
69
|
69
|
—
|
|
Goodwill
|
1,019
|
1,344
|
325
|
|
|
$
2,775
|
$
2,775
|
$
—
|
|
$ in 000’s
|
Year Ended
December 31, 2018
|
|
Revenues
|
$
16,836
|
|
Net
Income
|
$
1,146
|
|
Basic earnings per
share
|
$
0.34
|
|
Diluted earnings
per share
|
$
0.33
|
|
Initial cash
payment
|
$
1,140
|
|
Fair value of
restricted common stock issued
|
62
|
|
Total
Consideration
|
1,202
|
|
Plus: excess of
liabilities assumed over assets acquired
|
224
|
|
Total fair value of
FSCwire intangible assets and goodwill
|
$
1,426
|
|
Cash
|
$
17
|
|
Accounts
receivable, net
|
42
|
|
Total
assets
|
59
|
|
|
|
|
Accounts payable
and accrued expenses
|
35
|
|
Deferred
revenue
|
78
|
|
Deferred tax
liability
|
170
|
|
Total
liabilities
|
283
|
|
Excess of
liabilities assumed over assets acquired
|
$
(224
)
|
|
Customer
relationships
|
$
311
|
|
Distribution
partner relationships
|
153
|
|
Goodwill
|
962
|
|
|
$
1,426
|
|
|
December 31,
2019
|
||
|
|
Gross
Carrying
Amount
|
Accumulated
Amortization
|
Net
Carrying
Amount
|
|
Customer
lists
|
$
1,770
|
$
(1,770
)
|
$
—
|
|
Customer
relationships
|
4,600
|
(2,100
)
|
2,500
|
|
Proprietary
software
|
1,279
|
(865
)
|
414
|
|
Distribution
partner relationships
|
153
|
(23
)
|
130
|
|
Non-compete
agreement
|
69
|
(14
)
|
55
|
|
Trademarks –
definite-lived
|
173
|
(165
)
|
8
|
|
Trademarks –
indefinite-lived
|
408
|
—
|
408
|
|
Total intangible
assets
|
$
8,452
|
$
(4,937
)
|
$
3,515
|
|
|
December 31,
2018
|
||
|
|
Gross
Carrying
Amount
|
Accumulated
Amortization
|
Net
Carrying
Amount
|
|
Customer
lists
|
$
1,770
|
$
(1,770
)
|
$
—
|
|
Customer
relationships
|
3,735
|
(1,534
)
|
2,201
|
|
Proprietary
software
|
782
|
(753
)
|
29
|
|
Distribution
partner relationships
|
153
|
(8
)
|
145
|
|
Trademarks –
definite-lived
|
173
|
(154
)
|
19
|
|
Trademarks –
indefinite-lived
|
408
|
—
|
408
|
|
Total intangible
assets
|
$
7,021
|
$
(4,219
)
|
$
2,802
|
|
Years
Ending December 31:
|
|
|
2020
|
$
609
|
|
2021
|
459
|
|
2022
|
431
|
|
2023
|
431
|
|
2024
|
431
|
|
Thereafter
|
746
|
|
Total
|
$
3,107
|
|
Shares
Repurchased
|
||||
|
Period
|
Total Number of
Shares Repurchased
|
Average Price Paid
Per Share
|
Total Number of
Shares Purchased as Part of Publicly Announced
Program
|
Maximum Dollar
Value of Shares that May Yet Be Purchased Under the
Program
|
|
August 7 -31,
2019
|
22,150
|
$
9.34
|
22,150
|
$
793
|
|
September 1-30,
2019
|
2,830
|
$
10.00
|
2,830
|
$
765
|
|
October 1-31,
2019
|
39,363
|
$
10.44
|
39,363
|
$
354
|
|
November 1-30,
2019
|
11,827
|
$
10.43
|
11,827
|
$
231
|
|
December 1-31,
2019
|
—
|
—
|
—
|
$
231
|
|
Total
|
76,170
|
$
10.10
|
76,170
|
$
231
|
|
|
Number of
Options
Outstanding
|
Range
of
Exercise
Price
|
Weighted
Average
Exercise
Price
|
Aggregate
Intrinsic
Value
|
|
Balance at December
31, 2017
|
137,288
|
$
0.01 - 13.49
|
$
10.20
|
$
1,119,562
|
|
Options
granted
|
32,000
|
17.40
|
17.40
|
—
|
|
Options
exercised
|
(61,875
)
|
7.76 - 13.49
|
11.46
|
346,284
|
|
Options
forfeited/cancelled
|
(8,850
)
|
0.01 – 9.26
|
2.76
|
134,099
|
|
Balance at December
31, 2018
|
98,563
|
$
6.80 - 17.40
|
$
12.56
|
$
127,306
|
|
Options
granted
|
31,500
|
10.75 –
13.21
|
12.90
|
—
|
|
Options
exercised
|
—
|
—
|
—
|
—
|
|
Options
forfeited/cancelled
|
(2,500
)
|
13.21
|
13.21
|
—
|
|
Balance at December
31, 2019
|
127,563
|
$
6.80 - 17.40
|
$
12.63
|
$
142,818
|
|
|
|
|
|
|
|
|
Options
Outstanding
|
Options
Exercisable
|
||
|
Exercise
Price
|
Number
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Life
(in
Years)
|
Number
|
|
$
0.01 - $7.00
|
10,000
|
$
6.80
|
5.88
|
10,000
|
|
$
7.01 - $8.00
|
20,313
|
7.76
|
3.74
|
20,313
|
|
$
8.01 - $12.00
|
8,250
|
9.98
|
7.18
|
4,250
|
|
$
12.01 - $15.00
|
57,000
|
13.09
|
8.37
|
32,000
|
|
$
15.01 - $17.40
|
32,000
|
17.40
|
8.42
|
32,000
|
|
Total
|
127,563
|
$
12.63
|
7.37
|
98,563
|
|
|
Year
ended
December
31,
2019
|
Year
ended
December
31,
2018
|
|
Expected dividend
yield
|
1.56
%
|
1.15
%
|
|
Expected stock
price volatility
|
50
%
|
50
%
|
|
Weighted-average
risk-free interest rate
|
2.45
%
|
2.75
%
|
|
Weighted-average
expected life of options (in years)
|
5.75
|
5.50
|
|
|
Number of Options
Outstanding
|
Weighted
Average
Fair
Value
|
Aggregate Intrinsic
Value
|
|
Balance at December
31, 2017
|
65,165
|
$
6.66
|
$
1,131,703
|
|
Units
granted
|
9,000
|
17.43
|
156,850
|
|
Units
vested/issued
|
(34,996
)
|
7.28
|
850,984
|
|
Units
forfeited
|
(2,500
)
|
5.80
|
43,329
|
|
Balance at December
31, 2018
|
36,669
|
$
8.76
|
$
257,987
|
|
Units
granted
|
46,000
|
11.57
|
532,220
|
|
Units
vested/issued
|
(33,003
)
|
8.62
|
400,700
|
|
Units
forfeited
|
(1,667
)
|
8.85
|
14,753
|
|
Balance at December
31, 2019
|
47,999
|
$
11.55
|
$
554,388
|
|
|
Year
ended
December
31,
2019
|
Year
ended
December
31,
2018
|
|
Lease expense
|
|
|
|
Operating lease
expense
|
$
241
|
$
118
|
|
Variable lease
expense
|
133
|
137
|
|
Rent
expense
|
$
374
|
$
255
|
|
Year
Ended December 31:
|
|
|
2020
|
$
383
|
|
2021
|
394
|
|
2022
|
359
|
|
2023
|
369
|
|
2024
|
379
|
|
Thereafter
|
1,201
|
|
Total lease
payments
|
$
3,085
|
|
Present value
adjustment
|
(392
)
|
|
Lease
liability
|
2,693
|
|
|
Year
Ended
December 31,
2019
|
Year
Ended
December 31,
2018
|
||
|
|
Amount
|
Percentage
|
Amount
|
Percentage
|
|
Revenue Streams
|
|
|
|
|
|
Platform and
Technology
|
$
10,696
|
65.6
%
|
$
8,593
|
60.4
%
|
|
Services
|
5,599
|
34.4
%
|
5,639
|
39.6
%
|
|
Total
|
$
16,295
|
100.0
%
|
$
14,232
|
100.0
%
|
|
|
Year
Ended
December
31
|
|
|
|
2019
|
2018
|
|
Geographic region
|
|
|
|
North
America
|
$
15,796
|
$
13,488
|
|
Europe
|
499
|
744
|
|
Total
revenues
|
$
16,295
|
$
14,232
|
|
|
2019
|
2018
|
|
Current:
|
|
|
|
Federal
|
$
522
|
$
499
|
|
State
|
94
|
145
|
|
Foreign
|
21
|
73
|
|
Total
Current
|
637
|
717
|
|
Deferred:
|
|
|
|
Federal
|
(434
)
|
(259
)
|
|
State
|
(55
)
|
(59
)
|
|
Foreign
|
(39
)
|
(26
)
|
|
Total
Deferred
|
(528
)
|
(344
)
|
|
Total expense for
income taxes
|
$
109
|
$
373
|
|
|
2019
|
2018
|
||
|
|
Amount
|
Percentage
|
Amount
|
Percentage
|
|
Federal statutory
tax rate
|
$
165
|
21.0
%
|
$
254
|
21.0
%
|
|
State tax
rate
|
12
|
1.5
%
|
55
|
4.6
%
|
|
Permanent
difference – stock-based compensation
|
(13
)
|
(1.6
)%
|
(2
)
|
(0.1
)%
|
|
Permanent
difference – other
|
8
|
0.9
%
|
4
|
0.1
%
|
|
Provision to
return
|
(37
)
|
(4.5
)%
|
96
|
7.9
%
|
|
Tax on foreign
earnings – tax reform
|
24
|
2.9
%
|
41
|
3.5
%
|
|
Foreign rate
differential
|
(11
)
|
(1.3
)%
|
2
|
0.1
%
|
|
Research and
development credit
|
(39
)
|
(4.7
)%
|
(77
)
|
(6.3
)%
|
|
Total
|
$
109
|
14.2
%
|
$
373
|
30.8
%
|
|
|
2019
|
2018
|
Change
|
|
Assets:
|
|
|
|
|
Net operating
loss
|
$
—
|
$
25
|
$
(25
)
|
|
Deferred
revenue
|
379
|
256
|
123
|
|
Allowance for
doubtful accounts
|
149
|
109
|
40
|
|
Stock
options
|
156
|
116
|
40
|
|
Basis difference in
intangible assets
|
—
|
16
|
(16
)
|
|
Transaction
costs
|
49
|
—
|
49
|
|
Other
|
39
|
—
|
39
|
|
Foreign tax credits
carryforward
|
—
|
1,181
|
(1,181
)
|
|
Total deferred tax
asset
|
772
|
1,703
|
(931
)
|
|
Less: Valuation
allowance
|
—
|
(1,181
)
|
1,181
|
|
Total net deferred
tax asset
|
772
|
522
|
250
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
Prepaid
expenses
|
(23
)
|
(11
)
|
(12
)
|
|
Basis difference in
fixed assets
|
(14
)
|
—
|
(14
)
|
|
Capitalized
software
|
(94
)
|
(285
)
|
191
|
|
Purchase of
intangibles
|
(522
)
|
(630
)
|
108
|
|
Other
|
(4
)
|
(9
)
|
5
|
|
Total deferred tax
liability
|
(657
)
|
(935
)
|
278
|
|
|
|
|
|
|
Total net deferred
tax asset / (liability)
|
$
115
|
$
(413
)
|
$
528
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|