These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the fiscal year ended December 31, 2010
|
Commission file number: 0-19771
|
|
Delaware
(State or other jurisdiction of incorporation or organization)
|
22-2786081
(I.R.S. Employer Identification No.)
|
|
|
4 West Rockland Road, Montchanin, Delaware
(Address of principal executive offices)
|
19710
(Zip Code)
|
|
Title of Class
|
Name of Each Exchange on Which Registered
|
|
Common Stock, par value $.01 per share
|
The NASDAQ Global Market
|
|
PAGE
|
||
|
PART I
|
||
|
Item 1.
|
BUSINESS
|
1
|
|
Item 1A.
|
RISK FACTORS
|
16
|
|
Item 2.
|
PROPERTIES
|
34
|
|
Item 3.
|
LEGAL PROCEEDINGS
|
35
|
|
Item 4.
|
RESERVED
|
35
|
|
PART II
|
||
|
Item 5.
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
36
|
|
Item 6.
|
SELECTED FINANCIAL DATA
|
36
|
|
Item 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
38
|
|
Item 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
57
|
|
Item 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
57
|
|
Item 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
57
|
|
Item 9A
|
CONTROLS AND PROCEDURES
|
57
|
|
Item 9B.
|
OTHER INFORMATION
|
58
|
|
PART III
|
||
|
Item 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
59
|
|
Item 11.
|
EXECUTIVE COMPENSATION
|
64
|
|
Item 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
75
|
|
Item 13.
|
CERTAIN RELATIONSHIPS, RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE
|
77
|
|
Item 14.
|
PRINCIPAL ACCOUNTING FEES AND SERVICES
|
78
|
|
PART IV
|
||
|
Item 15.
|
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|
80
|
|
ITEM 1.
|
BUSINESS
|
|
Year ended
December 31,
|
Three months
ended December 31,
|
|||||||||||||||
|
2009
|
2010
|
2009
|
2010
|
|||||||||||||
|
CoaLogix
|
$ | 18,099 | $ | 21,450 | $ | 5,338 | $ | 6,638 | ||||||||
|
DSIT Solutions
|
9,219 | 11,457 | 2,746 | 2,843 | ||||||||||||
|
GridSense
|
— | 2,382 | — | 1,194 | ||||||||||||
|
USSI
|
— | 405 | — | 212 | ||||||||||||
|
Total
|
$ | 27,318 | $ | 35,694 | $ | 8,084 | $ | 10,887 | ||||||||
|
|
·
|
Cost - downhole sensor arrays using existing technology cost $4M to $6M per copy. The equivalent USSI downhole system sells for a fraction of that price.
|
|
|
·
|
Reliability - existing technology requires expensive downhole electronics that cannot be serviced or repaired if permanently installed. The USSI system has no downhole electronics.
|
|
Backlog at
December
31, 2010
|
Amount
expected
to be
completed
in 2011
|
|||||||
|
CoaLogix
|
$ | 7.6 | $ | 6.7 | ||||
|
DSIT Solutions
|
6.4 | 5.0 | ||||||
|
GridSense
|
0.4 | 0.4 | ||||||
|
USSI
|
0.5 | 0.5 | ||||||
|
Total
|
$ | 14.9 | $ | 12.6 | ||||
|
Years ended
December 31,
|
||||||||
|
2009
|
2010
|
|||||||
|
CoaLogix
|
$ | 86 | $ | 166 | ||||
|
DSIT Solutions
|
457 | 323 | ||||||
|
GridSense
|
— | 259 | * | |||||
|
USSI
|
— | 383 | ** | |||||
|
Total
|
$ | 543 | $ | 1,131 | ||||
|
Employee count at December 31, 2010
|
||||||||||||||||
|
U.S
|
Australia
|
Israel
|
Total
|
|||||||||||||
|
CoaLogix
|
79 | — | — | 79 | ||||||||||||
|
DSIT Solutions
|
— | — | 55 | 55 | ||||||||||||
|
GridSense
|
14 | 21 | — | 35 | ||||||||||||
|
USSI
|
7 | — | — | 7 | ||||||||||||
|
Acorn
|
2 | — | — | 2 | ||||||||||||
|
Total
|
102 | 21 | 55 | 178 | ||||||||||||
|
Employee count at December 31, 2010
|
||||||||||||||||
|
Production,
Engineering
and
Technical
Support
|
Marketing
and Sales
|
Management,
Administrative
and Finance
|
Total
|
|||||||||||||
|
CoaLogix
|
66 | 2 | 11 | 79 | ||||||||||||
|
DSIT Solutions
|
45 | 1 | 9 | 55 | ||||||||||||
|
GridSense
|
20 | 6 | 9 | 35 | ||||||||||||
|
USSI
|
5 | 1 | 1 | 7 | ||||||||||||
|
Acorn
|
— | — | 2 | 2 | ||||||||||||
|
Total
|
136 | 10 | 32 | 178 | ||||||||||||
|
·
|
failure of the acquired companies to achieve the results we expect;
|
|
·
|
inability to retain key personnel of the acquired companies;
|
|
·
|
dilution of existing stockholders;
|
|
·
|
potential disruption of our ongoing business activities and distraction of our management;
|
|
·
|
difficulties in retaining business relationships with suppliers and customers of the acquired companies;
|
|
·
|
difficulties in coordinating and integrating overall business strategies, sales and marketing, and research and development efforts; and
|
|
·
|
the difficulty of establishing and maintaining uniform standards, controls, procedures and policies, including accounting controls and procedures.
|
|
|
·
|
the location, availability, quality and price of alternative energy sources for power generation, such as natural gas, fuel oil, nuclear, hydroelectric, wind, biomass and solar power; and
|
|
|
·
|
technological developments, including those related to alternative energy sources.
|
|
|
·
|
general economic and political conditions and specific conditions in the markets we address, including the continued volatility in the energy industry and the general economy;
|
|
|
·
|
quarter-to-quarter variations in our operating results;
|
|
|
·
|
announcements of changes in our senior management;
|
|
|
·
|
the gain or loss of one or more significant customers or suppliers;
|
|
|
·
|
announcements of technological innovations or new products by our competitors, customers or us;
|
|
|
·
|
the gain or loss of market share in any of our markets;
|
|
|
·
|
changes in accounting rules;
|
|
|
·
|
changes in investor perceptions; or
|
|
|
·
|
changes in expectations relating to our products, plans and strategic position or those of our competitors or customers.
|
|
ITEM 2.
|
PROPERTIES
|
|
ITEM 3.
|
LEGAL PROCEEDINGS
|
|
ITEM 4.
|
RESERVED
|
|
ITEM 5.
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
High
|
Low
|
|||||||
|
2009:
|
||||||||
|
First Quarter
|
$ | 2.55 | $ | 1.56 | ||||
|
Second Quarter
|
2.99 | 2.26 | ||||||
|
Third Quarter
|
5.81 | 2.67 | ||||||
|
Fourth Quarter
|
8.06 | 5.29 | ||||||
|
2010:
|
||||||||
|
First Quarter
|
$ | 7.49 | $ | 5.63 | ||||
|
Second Quarter
|
6.68 | 4.45 | ||||||
|
Third Quarter
|
5.51 | 4.30 | ||||||
|
Fourth Quarter
|
5.04 | 3.55 | ||||||
|
ITEM 6.
|
SELECTED FINANCIAL DATA
|
|
For the Years Ended December 31,
|
||||||||||||||||||||
|
2006
|
2007
|
2008
|
2009
|
2010
|
||||||||||||||||
|
(in thousands, except per share data)
|
||||||||||||||||||||
|
Revenues
|
$ | 4,117 | $ | 5,660 | $ | 18,366 | $ | 27,318 | $ | 35,694 | ||||||||||
|
Cost of sales
|
2,763 | 4,248 | 13,242 | 17,067 | 22,533 | |||||||||||||||
|
Gross profit
|
1,354 | 1,412 | 5,124 | 10,251 | 13,161 | |||||||||||||||
|
Research and development expenses, net
|
324 | 415 | 236 | 543 | 1,131 | |||||||||||||||
|
Selling, general and administrative expenses
|
4,618 | 5,278 | 10,190 | 12,028 | 17,685 | |||||||||||||||
|
Impairments
|
40 | 112 | 3,664 | 2,692 | 1,166 | |||||||||||||||
|
Operating loss
|
(3,628 | ) | (4,393 | ) | (8,966 | ) | (5,012 | ) | (6,821 | ) | ||||||||||
|
Finance expense, net
|
(30 | ) | (1,585 | ) | (2,853 | ) | (86 | ) | (239 | ) | ||||||||||
|
Gain on early redemption of Convertible Debentures
|
— | — | 1,259 | — | — | |||||||||||||||
|
Gain on Comverge IPO
|
— | 16,169 | — | — | — | |||||||||||||||
|
Gain on sale of shares in Comverge
|
— | 23,124 | 8,861 | 1,403 | — | |||||||||||||||
|
Gain (loss) on private placement of equity investments
|
— | (37 | ) | 7 | — | — | ||||||||||||||
|
Gain on investment in GridSense
|
— | — | — | — | 1,327 | |||||||||||||||
|
Dividends received from EnerTech
|
— | — | — | — | 135 | |||||||||||||||
|
Loss on sale of EnerTech
|
— | — | — | — | (1,821 | ) | ||||||||||||||
|
Other income, net
|
330 | — | — | — | — | |||||||||||||||
|
Income (loss) from operations before taxes on income
|
(3,328 | ) | 33,278 | (1,692 | ) | (3,695 | ) | (7,419 | ) | |||||||||||
|
Income tax benefit (expense)
|
(183 | ) | 445 | (342 | ) | 719 | (671 | ) | ||||||||||||
|
Income (loss) from operations of the Company and its consolidated subsidiaries
|
(3,511 | ) | 33,723 | (2,034 | ) | (2,976 | ) | (8,090 | ) | |||||||||||
|
Share of losses in Comverge
|
(210 | ) | — | — | — | — | ||||||||||||||
|
Share of income (losses) in Paketeria
|
(424 | ) | (1,206 | ) | (1,560 | ) | 263 | — | ||||||||||||
|
Share of losses in GridSense
|
— | — | (926 | ) | (129 | ) | — | |||||||||||||
|
Income (loss) from continuing operations
|
(4,145 | ) | 32,517 | (4,520 | ) | (2,842 | ) | (8,090 | ) | |||||||||||
|
Loss on sale of discontinued operations and contract settlement, net of income taxes
|
(2,069 | ) | — | — | — | — | ||||||||||||||
|
In-process research and development expense recorded in acquisition of discontinued operation
|
— | — | (2,444 | ) | — | — | ||||||||||||||
| Gain on the deconsolidation of Coreworx | — | — | — | — | 1,834 | |||||||||||||||
|
Loss from discontinued operations, net of income taxes
|
— | — | (1,179 | ) | (3,334 | ) | (19,494 | ) | ||||||||||||
|
Net income (loss).
|
(6,214 | ) | 32,517 | (8,143 | ) | (6,176 | ) | (25,750 | ) | |||||||||||
|
Net loss attributable to non-controlling interests
|
78 | — | 248 | 420 | 662 | |||||||||||||||
|
Net income (loss) attributable to Acorn Energy, Inc shareholders
|
$ | (6,136 | ) | $ | 32,517 | $ | (7,895 | ) | $ | (5,756 | ) | $ | (25,088 | ) | ||||||
|
Basic net income (loss) per share attributable to Acorn Energy, Inc. shareholders:
|
||||||||||||||||||||
|
Income (loss) from continuing operations
|
$ | (0.48 | ) | $ | 3.30 | $ | (0.37 | ) | $ | (0.21 | ) | $ | (0.50 | ) | ||||||
|
Discontinued operations
|
(0.23 | ) | — | (0.32 | ) | (0.29 | ) | $ | (1.18 | ) | ||||||||||
|
Net income (loss) per share attributable to Acorn Energy Inc. shareholders
|
$ | (0.71 | ) | $ | 3.30 | $ | (0.69 | ) | $ | (0.50 | ) | $ | (1.68 | ) | ||||||
|
Weighted average number of shares outstanding attributable to Acorn Energy Inc shareholders
|
8,689 | 9,848 | 11,374 | 11,445 | 14,910 | |||||||||||||||
|
Diluted net income (loss) per share attributable to Acorn Energy Inc. shareholders:
|
||||||||||||||||||||
|
Income (loss) from continuing operations attributable to Acorn Energy Inc. shareholders
|
$ | (0.48 | ) | $ | 2.80 | $ | (0.37 | ) | $ | (0.21 | ) | $ | (0.50 | ) | ||||||
|
Discontinued operations
|
(0.23 | ) | — | (0.32 | ) | (0.29 | ) | $ | (1.18 | ) | ||||||||||
|
Net income (loss) per share
|
$ | (0.71 | ) | $ | 2.80 | $ | (0.69 | ) | $ | (0.50 | ) | $ | (1.68 | ) | ||||||
|
Weighted average number of shares outstanding attributable to Acorn Energy Inc. shareholders
|
8,689 | 12,177 | 11,374 | 11,445 | 14,910 | |||||||||||||||
|
As of December 31,
|
||||||||||||||||||||
|
2006
|
2007
|
2008
|
2009
|
2010
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||
|
Working capital
|
$ | 259 | $ | 13,843 | $ | 13,838 | $ | 16,220 | $ | 14,599 | ||||||||||
|
Total assets
|
7,258 | 96,967 | 51,055 | 48,735 | 59,785 | |||||||||||||||
|
Short-term and long-term debt
|
788 | 5,010 | 3,845 | 835 | 1,920 | |||||||||||||||
|
Total Acorn Energy, Inc. shareholders’ equity (deficit)
|
(461 | ) | 67,325 | 33,448 | 30,777 | 33,373 | ||||||||||||||
|
Non-controlling interests
|
— | — | 2,675 | 5,321 | 8,504 | |||||||||||||||
|
Total equity (deficit)
|
(461 | ) | 67,325 | 36,123 | 36,098 | 41,877 | ||||||||||||||
|
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
2009
|
2010
|
|||||||
|
(in thousands of U.S dollars)
|
||||||||
|
PowerMonic
TM
|
$ | 1,698 | $ | 1,386 | ||||
|
Line IQ
TM
|
1,230 | 1,116 | ||||||
|
Transformer IQ
TM
|
— | 89 | ||||||
|
Other
|
681 | 724 | ||||||
|
Total
|
$ | 3,609 | $ | 3,315 | ||||
|
i.
|
|
Coreworx’ remaining indebtedness owed to us of approximately $5.4 million was reduced to $4.0 million by our exchanging all of our shares of common stock of Coreworx for 10% of the newly issued and outstanding shares of common stock of Coreworx with such shares received by us being non-voting shares (“New Coreworx Shares”);
|
|
ii.
|
|
We received at closing a warrant to acquire 3,625,209 shares of common stock of Coreworx for C$0.10 (US$ 0.10) per share for 5 years from the closing date, Dec. 17, 2010. The warrant represents 10% of Coreworx current common stock outstanding.
|
|
iii.
|
|
The debt of $4.0 million owed by Coreworx to us (the “Coreworx Debt”) is non-interest bearing, and the first payment is due January 31, 2012.
|
|
iv.
|
|
The Coreworx Debt is to be repaid in an amount equal to 4% of Coreworx’ gross revenues commencing at the date of closing, and payments for the period commencing on the closing date through December 31, 2011 are to be paid in 12 equal monthly installments starting on January 31, 2012 and on the last day of each of the following 11 months.
|
|
v.
|
|
The payments of the Coreworx Debt for revenue periods subsequent to Coreworx’ 2011 fiscal year will be payable on a quarterly basis within 45 days following the end of Coreworx’ fiscal quarter-end periods.
|
|
vi.
|
|
Following repayment of the Coreworx Debt, Coreworx is to pay us a royalty fee (the “Royalty”) equal to 4% of Coreworx’ gross revenues up to a maximum amount of $20 million.
|
|
vii.
|
|
The Royalty shall be paid on a quarterly basis within 45 days following the end of Coreworx’ fiscal quarter-end periods.
|
|
viii.
|
|
Coreworx is to pay us a restructuring fee of $40,000 on or before July 1, 2011.
|
|
|
·
|
A gain of $5.9 million on the deconsolidation of Coreworx’ assets and liabilities.
|
|
|
·
|
A full provision on the Coreworx Debt of $4.0 million due us from Coreworx following the MBO Transaction as there is significant doubt as to Coreworx’ ability to repay the debt.
|
|
·
|
An estimated $0.1 million of legal fees.
|
|
Year ended December 31,
|
||||||||||||||||||||
|
2006
|
2007
|
2008
|
2009
|
2010
|
||||||||||||||||
|
Revenues
|
100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||
|
Cost of sales
|
67 | 75 | 72 | 62 | 63 | |||||||||||||||
|
Gross profit
|
33 | 25 | 28 | 38 | 37 | |||||||||||||||
|
Research and development expenses
|
8 | 7 | 1 | 2 | 3 | |||||||||||||||
|
Selling, general and administrative expenses
|
112 | 93 | 55 | 44 | 50 | |||||||||||||||
|
Impairments
|
1 | 2 | 20 | 10 | 3 | |||||||||||||||
|
Operating loss
|
(88 | ) | (78 | ) | (49 | ) | (18 | ) | (19 | ) | ||||||||||
|
Finance expense, net
|
(1 | ) | (28 | ) | (16 | ) | 0 | (1 | ) | |||||||||||
|
Gain on early redemption of convertible debentures
|
— | — | 7 | — | — | |||||||||||||||
|
Gain on sale of shares in Comverge
|
— | 409 | 48 | 5 | — | |||||||||||||||
|
Gain on IPO of Comverge
|
— | 286 | — | — | — | |||||||||||||||
|
Loss on private placement of equity investments
|
— | (1 | ) | — | — | — | ||||||||||||||
|
Gain on investment in GridSense
|
— | — | — | — | 4 | |||||||||||||||
|
Dividends received from EnerTech
|
— | — | — | — | 0 | |||||||||||||||
|
Loss on sale of EnerTech
|
— | — | — | — | (5 | ) | ||||||||||||||
|
Other income, net
|
8 | — | — | — | — | |||||||||||||||
|
Income (loss) from operations before taxes on income
|
(81 | ) | 588 | (9 | ) | (14 | ) | (21 | ) | |||||||||||
|
Income tax benefit (expense)
|
(4 | ) | 8 | (2 | ) | 3 | (2 | ) | ||||||||||||
|
Income (loss) from operations of the Company and its consolidated subsidiaries
|
(85 | ) | 596 | (11 | ) | (11 | ) | (23 | ) | |||||||||||
|
Share of income (losses) in Paketeria
|
(10 | ) | (21 | ) | (8 | ) | 1 | — | ||||||||||||
|
Share of losses in GridSense
|
— | — | (5 | ) | 0 | — | ||||||||||||||
|
Share of losses in Comverge
|
(5 | ) | — | — | — | — | ||||||||||||||
|
Income (loss) from continuing operations
|
(101 | ) | 575 | (25 | ) | (10 | ) | (23 | ) | |||||||||||
|
Loss on sale of discontinued operations and contract settlement, net of income taxes
|
(50 | ) | — | — | — | — | ||||||||||||||
|
In-process research and development expense recorded in acquisition of discontinued operation
|
— | — | (13 | ) | — | — | ||||||||||||||
| Gain on the deconsolidation of Coreworx | — | — | — | — | 5 | |||||||||||||||
|
Income (loss) from discontinued operations, net of income taxes
|
2 | — | (6 | ) | (12 | ) | (55 | ) | ||||||||||||
|
Net income (loss) attributable to non-controlling interests
|
(149 | ) | 575 | (44 | ) | (23 | ) | (72 | ) | |||||||||||
|
Non-controlling interests
|
— | — | 1 | 2 | 2 | |||||||||||||||
|
Net income (loss) attributable to Acorn Energy, Inc.
|
(149 | )% | 575 | % | (43 | )% | (21 | )% | (70 | )% | ||||||||||
|
CoaLogix
|
Energy
&
Security
Sonar
Solutions
|
GridSense
|
USSI
|
Other
|
Total
|
|||||||||||||||||||
|
Year ended December 31, 2010:
|
||||||||||||||||||||||||
|
Revenues from external customers
|
$ | 21,450 | $ | 10,179 | $ | 2,382 | $ | 405 | $ | 1,278 | $ | 35,694 | ||||||||||||
|
Percentage of total revenues from external customers
|
60 | % | 28 | % | 7 | % | 1 | % | 4 | % | 100 | % | ||||||||||||
|
Segment gross profit
|
7,117 | 4,380 | 1,172 | 23 | 469 | 13,161 | ||||||||||||||||||
|
Depreciation and amortization
|
1,302 | 172 | 242 | 141 | 23 | 1,880 | ||||||||||||||||||
|
Stock compensation expense
|
440 | 42 | — | — | — | 482 | ||||||||||||||||||
|
Impairments
|
— | — | 1,166 | — | — | 1,166 | ||||||||||||||||||
|
Segment net income (loss) before income taxes
|
(309 | ) | 1,488 | (2,852 | )* | (1,191 | ) | 77 | (2,787 | ) | ||||||||||||||
|
Year ended December 31, 2009:
|
||||||||||||||||||||||||
|
Revenues from external customers
|
$ | 18,099 | $ | 7,985 | $ | — | $ | — | $ | 1,234 | $ | 27,318 | ||||||||||||
|
Percentage of total revenues from external customers
|
66 | % | 29 | % | — | — | 5 | % | 100 | % | ||||||||||||||
|
Segment gross profit
|
6,296 | 3,540 | — | — | 415 | 10,251 | ||||||||||||||||||
|
Depreciation and amortization
|
1,182 | 189 | — | — | 25 | 1,396 | ||||||||||||||||||
|
Stock compensation expense
|
513 | 2 | — | — | — | 515 | ||||||||||||||||||
|
Impairments
|
2,612 | — | — | — | — | 2,612 | ||||||||||||||||||
|
Segment net income (loss) before income taxes
|
(2,742 | ) | 1,051 | — | — | 64 | (1,627 | ) | ||||||||||||||||
|
Years Ending December 31,
(in thousands)
|
||||||||||||||||||||
|
Total
|
2011
|
2012-2013
|
2014-2015
|
2016 and
thereafter
|
||||||||||||||||
|
Bank debt and utilized lines of credit
|
$ | 1,698 | $ | 1,405 | $ | 293 | $ | — | $ | — | ||||||||||
|
Capital leases obligations and other debt
|
222 | 127 | 54 | 41 | — | |||||||||||||||
|
Operating leases
|
4,657 | 1,348 | 1,603 | 1,040 | 666 | |||||||||||||||
|
Potential severance obligations (1)
|
3,749 | 34 | — | 1,528 | 2,187 | |||||||||||||||
|
Purchase commitments
|
50 | 50 | — | — | — | |||||||||||||||
|
Royalties
|
155 | 5 | 30 | 70 | 50 | |||||||||||||||
|
Total contractual cash obligations
|
$ | 10,531 | $ | 2,969 | $ | 1,980 | $ | 2,679 | $ | 2,903 | ||||||||||
|
2009
|
2010
|
|||||||||||||||||||||||||||||||
|
First
Quarter
|
Second
Quarter
|
Third
Quarter
|
Fourth
Quarter
|
First
Quarter
|
Second
Quarter
|
Third
Quarter
|
Fourth
Quarter
|
|||||||||||||||||||||||||
|
(in thousands, except per share amounts
|
||||||||||||||||||||||||||||||||
|
Revenues
|
$ | 7,451 | $ | 6,705 | $ | 5,078 | $ | 8,084 | $ | 7,084 | $ | 8,227 | $ | 9,496 | $ | 10,887 | ||||||||||||||||
|
Cost of sales
|
4,827 | 4,146 | 3,419 | 4,675 | 3,970 | 4,749 | 6,783 | 7,031 | ||||||||||||||||||||||||
|
Gross profit
|
2,624 | 2,559 | 1,659 | 3,409 | 3,114 | 3,478 | 2,713 | 3,856 | ||||||||||||||||||||||||
|
Research and development expenses, net
|
85 | 165 | 136 | 157 | 48 | 189 | 282 | 612 | ||||||||||||||||||||||||
|
Impairments
|
70 | 10 | — | 2,612 | — | — | — | 1,166 | ||||||||||||||||||||||||
|
Selling, general and administrative expenses
|
2,784 | 2,946 | 2,960 | 3,338 | 4,147 | 4,662 | 4,629 | 4,247 | ||||||||||||||||||||||||
|
Operating loss
|
(315 | ) | (562 | ) | (1,437 | ) | (2,698 | ) | (1,081 | ) | (1,373 | ) | (2,198 | ) | (2,169 | ) | ||||||||||||||||
|
Finance income (expense), net
|
(102 | ) | (92 | ) | 118 | (10 | ) | — | (197 | ) | 48 | (90 | ) | |||||||||||||||||||
|
Gain on investment in GridSense
|
— | — | — | — | — | 1,327 | — | — | ||||||||||||||||||||||||
|
Gain on sale of Comverge shares
|
417 | 810 | 176 | — | — | — | — | — | ||||||||||||||||||||||||
|
Distribution received from EnerTech
|
— | — | — | — | 135 | — | — | — | ||||||||||||||||||||||||
|
Loss on the sale of EnerTech
|
— | — | — | — | — | — | — | (1,821 | ) | |||||||||||||||||||||||
|
Income (loss) before taxes on income
|
— | 156 | (1,143 | ) | (2,708 | ) | (946 | ) | (243 | ) | (2,150 | ) | (4,080 | ) | ||||||||||||||||||
|
Income tax benefit (expense)
|
— | — | 72 | 647 | (75 | ) | (123 | ) | (372 | ) | (101 | ) | ||||||||||||||||||||
|
Income (loss) from operations of the Company and its consolidated subsidiaries
|
— | 156 | (1,071 | ) | (2,061 | ) | (1,021 | ) | (366 | ) | (2,522 | ) | (4,181 | ) | ||||||||||||||||||
|
Share of income in Paketeria
|
— | — | 263 | — | — | — | — | — | ||||||||||||||||||||||||
|
Share of loss in GridSense
|
(129 | ) | — | — | — | — | — | — | — | |||||||||||||||||||||||
|
Net income (loss) from continuing operations
|
(129 | ) | 156 | (808 | ) | (2,061 | ) | (1,021 | ) | (366 | ) | (2,522 | ) | (4,181 | ) | |||||||||||||||||
|
Gain on deconsolidation of Coreworx
|
— | — | — | — | — | — | — | 1,834 | ||||||||||||||||||||||||
|
Income (loss) from discontinued operations, net of income taxes
|
(827 | ) | 224 | (512 | ) | (2,219 | ) | (2,152 | ) | (3,051 | ) | (2,418 | ) | (11,873 | ) | |||||||||||||||||
|
Net income (loss)
|
(956 | ) | 380 | (1,320 | ) | (4,280 | ) | (3,173 | ) | (3,417 | ) | (4,940 | ) | (14,220 | ) | |||||||||||||||||
|
Net (income) loss attributable to non-controlling interests
|
(107 | ) | (37 | ) | 96 | 468 | 50 | 265 | 373 | (26 | ) | |||||||||||||||||||||
|
Net income (loss) attributable to Acorn
Energy, Inc
|
$ | (1,063 | ) | $ | 343 | $ | (1,224 | ) | $ | (3,812 | ) | $ | (3,123 | ) | $ | (3,152 | ) | $ | (4,567 | ) | $ | (14,246 | ) | |||||||||
|
Basic net income (loss) per share attributable to Acorn Energy Inc. shareholders:
|
||||||||||||||||||||||||||||||||
|
From continuing operations
|
$ | (0.02 | ) | $ | 0.01 | $ | (0.06 | ) | $ | (0.14 | ) | $ | (0.08 | ) | $ | (0.01 | ) | $ | (0.14 | ) | $ | (0.26 | ) | |||||||||
|
From discontinued operations
|
(0.07 | ) | 0.02 | (0.05 | ) | (0.19 | ) | (0.17 | ) | (0.20 | ) | (0.15 | ) | (0.62 | ) | |||||||||||||||||
|
Total attributable to Acorn Energy Inc. shareholders.
|
$ | (0.09 | ) | $ | 0.03 | $ | (0.11 | ) | $ | (0.33 | ) | $ | (0.25 | ) | $ | (0.21 | ) | $ | (0.29 | ) | $ | (0.88 | ) | |||||||||
|
Diluted net income (loss) per share attributable to Acorn Energy Inc. shareholders:
|
||||||||||||||||||||||||||||||||
|
From continuing operations
|
$ | (0.02 | ) | $ | 0.01 | $ | (0.06 | ) | $ | (0.14 | ) | $ | (0.08 | ) | $ | (0.01 | ) | $ | (0.14 | ) | $ | (0.26 | ) | |||||||||
|
From discontinued operations
|
(0.07 | ) | 0.02 | (0.05 | ) | (0.19 | ) | (0.17 | ) | (0.20 | ) | (0.15 | ) | (0.62 | ) | |||||||||||||||||
|
Total attributable to Acorn Energy Inc. shareholders.
|
$ | (0.09 | ) | $ | 0.03 | $ | (0.11 | ) | $ | (0.33 | ) | $ | (0.25 | ) | $ | (0.21 | ) | $ | (0.29 | ) | $ | (0.88 | ) | |||||||||
|
Weighted average number of shares outstanding attributable to Acorn Energy Inc. – basic
|
11,535 | 11,377 | 11,186 | 11,692 | 12,498 | 15,161 | 15,721 | 16,254 | ||||||||||||||||||||||||
|
Weighted average number of shares outstanding attributable to Acorn Energy Inc. – diluted
|
11,535 | 11,553 | 11,186 | 11,692 | 12,498 | 15,161 | 15,721 | 16,254 | ||||||||||||||||||||||||
|
ITEM 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
|
|
ITEM 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
|
Name
|
Age
|
Position
|
||
|
John A. Moore
|
45
|
Director, Chairman of the Board, President and Chief Executive Officer
|
||
|
George Morgenstern
|
77
|
Founder, Chairman Emeritus; Chairman of the Board of our DSIT Solutions Ltd. subsidiary (“DSIT”)
|
||
|
Samuel M. Zentman
|
66
|
Director and member of our Audit Committee
|
||
|
Richard J. Giacco
|
58
|
Director
|
||
|
Richard Rimer
|
45
|
Director and member of our Audit Committee
|
||
|
Joe Musanti
|
53
|
Director and Chairman of our Audit Committee
|
||
|
Steven Ledger
|
53
|
Director
|
||
|
William J. McMahon
|
55
|
Chief Executive Officer and President of CoaLogix
|
||
|
Benny Sela
|
63
|
Chief Executive Officer and President of DSIT
|
||
|
Lindon Shiao
|
36
|
Chief Executive Officer and President of GridSense
|
||
|
Jim Andersen
|
54
|
Chief Executive Officer, Chief Financial Officer and President of USSI
|
||
|
Michael Barth
|
50
|
Chief Financial Officer of the Company and DSIT
|
||
|
Joe B. Cogdell, Jr.
|
57
|
Vice President, General Counsel & Secretary
|
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
|
Name and Principal Position
|
Year
|
Salary ($)
|
Bonus ($)
|
Option
Awards ($)
|
All Other
Compensation
($)
|
Total ($)
|
||||||||||||||||
|
John A. Moore
President and CEO
|
2010
|
364,904 | — | — | 12,000 | (1) | 376,904 | |||||||||||||||
|
2009
|
350,000 | 160,000 | 103,652 | (2) | 12,000 | (1) | 625,652 | |||||||||||||||
|
William J. McMahon
CEO and President of CoaLogix and SCR-Tech
|
2010
|
280,000 | 93,500 | — | 13,725 | (3) | 387,225 | |||||||||||||||
|
2009
|
250,000 | 136,880 | 175,574 | (4) | 13,200 | (3) | 575,654 | |||||||||||||||
|
Benny Sela
CEO and President of DSIT
|
2010
|
195,432 | 85,995 | 25,644 | (5) | 80,633 | (6) | 387,704 | ||||||||||||||
|
2009
|
167,259 | 70,688 | 18,041 | (7) | 66,320 | (6) | 322,308 | |||||||||||||||
|
David Beatson
CTO and VP of Corporate Development (8)
|
2010
|
212,308 | — | 474,864 | (9) | 5,538 | (1) | 692,710 | ||||||||||||||
|
(1)
|
Consists of automobile expense allowance.
|
|
(2)
|
Represents the grant date fair value calculated in accordance with applicable accounting principles with respect to 75,000 stock options granted on February 20, 2009 with an exercise price of $2.51.The fair value of the options was determined using the Black-Scholes option pricing model using the following assumptions: (i) a risk-free interest rate of 1.8% (ii) an expected term of 4.5 years (iii) an assumed volatility of 68% and (iv) no dividends.
|
|
(3)
|
Represents 401k contributions.
|
|
(4)
|
Represents the grant date fair value calculated in accordance with applicable accounting principles with respect to 40,513 CoaLogix stock options granted on April 8, 2009 with an exercise price of $7.20. The fair value of the options was determined using the Black-Scholes option pricing model using the following assumptions: (i) a risk-free interest rate of 1.8% (ii) an expected term of 6.1 years (iii) an assumed volatility of 65% and (iv) no dividends.
|
|
(5)
|
Represents the grant date fair value calculated in accordance with applicable accounting principles with respect to 10,000 stock options granted on December 27, 2010 with an exercise price of $4.09 per share. The fair value of the options was determined using the Black-Scholes option pricing model using the following assumptions: (i) a risk-free interest rate of 2.02% (ii) an expected term of 6.3 years (iii) an assumed volatility of 67% and (iv) no dividends.
|
|
(6)
|
Consists of contributions to severance and pension funds and automobile fringe benefits. Contributions to severance and pension funds are made on substantially the same basis as those made on behalf of other Israeli executives.
|
|
(7)
|
Represents the grant date fair value calculated in accordance with applicable accounting principles with respect to 20,000 stock options granted on February 12, 2009 with an exercise price of $2.51 per share. The fair value of the options was determined using the Black-Scholes option pricing model using the following assumptions: (i) a risk-free interest rate of 0.95% (ii) an expected term of 1.8 years (iii) an assumed volatility of 68% and (iv) no dividends.
|
|
(8)
|
Appointed as Chief Technology Officer and Vice President of Corporate Development commencing January 18, 2010. Mr. Beatson was terminated on November 4, 2010.
|
|
(9)
|
Represents the grant date fair value calculated in accordance with applicable accounting principles with respect to 120,000 stock options granted on January 18, 2010 with an exercise price of $6.13 per share. The fair value of the options was determined using the Black-Scholes option pricing model using the following assumptions: (i) a risk-free interest rate of 3.24% (ii) an expected term of 6.3 years (iii) an assumed volatility of 68% and (iv) no dividends.
|
|
OPTIONS TO PURCHASE ACORN ENERGY, INC. STOCK
|
||||||||||||
|
Name
|
Number of
Securities
Underlying
Unexercised
Options (#)
Exercisable
|
Number of
Securities
Underlying
Unexercised Options
(#) Unexercisable
|
Option
Exercise Price
($)
|
Option Expiration Date
|
||||||||
|
John A. Moore
|
350,000 | — | 2.60 |
March 31, 2011
|
||||||||
| 60,000 | — | 4.53 |
March 31, 2011
|
|||||||||
| 137,500 | 62,500(1) | 5.11 |
March 4, 2018
|
|||||||||
| 75,000 | — | 2.51 |
February 20, 2014
|
|||||||||
|
William J. McMahon
|
— | — | — | — | ||||||||
|
Benny Sela
|
20,000
10,000
|
—
—
|
2.51
4.09
|
February 12, 2011
December 28, 2017
|
||||||||
|
David T. Beatson
|
— | — | — | — | ||||||||
|
(1)
|
These options vest 12,500 options quarterly from March 4, 2011 through March 4, 2012.
|
|
OPTIONS TO PURCHASE COALOGIX INC. STOCK
|
||||||||||||
|
Name
|
Number of
Securities
Underlying
Unexercised
Options (#)
Exercisable
|
Number of
Securities
Underlying
Unexercised Options
(#) Unexercisable
|
Option
Exercise Price
($)
|
Option Expiration
Date
|
||||||||
|
John A. Moore
|
— | — | — | — | ||||||||
|
William J. McMahon
|
110,286 | 36,764(2) | 5.05 |
April 8, 2018
|
||||||||
| 15,193 | 25,320(3) | 7.20 |
April 7, 2019
|
|||||||||
|
Benny Sela
|
— | — | — | — | ||||||||
|
David T. Beatson
|
— | — | — | — | ||||||||
|
(2)
|
These options vest 9,191 options quarterly from January 8, 2011 through November 7, 2011.
|
|
(3)
|
These options vest 2,532 options quarterly from January 5, 2011 through April 8, 2013.
|
|
OPTIONS TO PURCHASE DSIT SOLUTIONS LTD. STOCK
|
||||||||||||
|
Name
|
Number of
Securities
Underlying
Unexercised
Options (#)
Exercisable
|
Number of
Securities
Underlying
Unexercised Options
(#) Unexercisable
|
Option
Exercise Price
($)
|
Option Expiration
Date
|
||||||||
|
John A. Moore
|
— | — | — | — | ||||||||
|
William J. McMahon
|
— | — | — | — | ||||||||
|
Benny Sela
|
— | 476(4) | 126.05 |
December 31, 2013
|
||||||||
|
David T. Beatson
|
— | — | — | — | ||||||||
|
(4)
|
These options vest only upon an exit transaction by Acorn.
|
|
Circumstances of Termination
|
||||||||||||||||
|
Payments and benefits
|
Voluntary
resignation
|
Termination
not for cause
|
Change of
control
|
Death or
disability
|
||||||||||||
|
Compensation:
|
||||||||||||||||
|
Base salary
|
— | (1) | $ | 300,000 | (2) | $ | 600,000 | (5) | — | |||||||
|
Bonus
|
— | — | (3) | — | (3) | — | ||||||||||
|
Benefits and perquisites:
|
||||||||||||||||
|
Perquisites and other personal benefits
|
— | 8,160 | (4) | 8,160 | (4) | — | ||||||||||
|
Total
|
— | $ | 308,160 | $ | 608,160 | — | ||||||||||
|
(1)
|
Assumes that there is no earned but unpaid base salary at the time of termination.
|
|
(2)
|
The $300,000 represents 12 months of Mr. Moore’s base salary.
|
|
(3)
|
No amounts are included for target bonus as there was no bonus for 2010.
|
|
(4)
|
The $8,160 represents 12 months of health insurance payments.
|
|
(5)
|
The $600,000 represents 24 months of Mr. Moore’s base salary.
|
|
Circumstances of Termination
|
||||||||||||||||
|
Payments and benefits
|
Voluntary
resignation
|
Termination
not for cause
|
Change of
control
|
Death or
disability
|
||||||||||||
|
Compensation:
|
||||||||||||||||
|
Base salary
|
— | (1) | $ | 560,000 | (2) | $ | 560,000 | (2) | — | |||||||
|
Bonus
|
— | 280,000 | (3) | 280,000 | (3) | — | ||||||||||
|
Benefits and perquisites:
|
||||||||||||||||
|
Perquisites and other personal benefits
|
— | 9,376 | (4) | 23,167 | (5) | — | ||||||||||
|
Total
|
— | $ | 849,376 | $ | 863,167 | — | ||||||||||
|
(1)
|
Assumes that there is no earned but unpaid base salary at the time of termination.
|
|
(2)
|
Represents 200% of Mr. McMahon’s base salary
|
|
(3)
|
Represents 200% of Mr. McMahon’s target bonus.
|
|
(4)
|
Represents 12 months of subsidized health and dental insurance payments
|
|
(5)
|
Represents 24 months of health, dental and life insurance payments.
|
|
Circumstances of Termination
|
||||||||||||||||
|
Payments and benefits
|
Voluntary
resignation
|
Termination
not for cause
|
Change
of
control
|
Death or
disability
|
||||||||||||
|
Compensation:
|
||||||||||||||||
|
Base salary
|
$ | 103,963 | (1) | $ | 155,944 | (2) | — | $ | 155,944 | (2) | ||||||
|
Benefits and perquisites:
|
||||||||||||||||
|
Perquisites and other personal benefits
|
546,136 | (3) | 560,380 | (4) | — | 560,380 | (4) | |||||||||
|
Total
|
$ | 650,099 | $ | 716,324 | — | $ | 716,324 | |||||||||
|
(1)
|
Assumes that there is no earned but unpaid base salary at the time of termination. The $103,963 represents a lump sum payment of six months’ salary due to Mr. Sela.
|
|
(2)
|
Assumes that there is no earned but unpaid base salary at the time of termination. The $155,944 represents a lump sum payment of nine months’ salary due to Mr. Sela.
|
|
(3)
|
Includes $569,944 of severance pay based in accordance with Israeli labor law calculated based on his last month’s salary multiplied by the number of years (including partial years) that Mr. Sela worked for us multiplied by 150% in accordance with his contract. Of the $569,944 due Mr. Sela, we have funded $368,306 in an insurance fund. Also includes accumulated, but unpaid vacation days ($25,705), car benefits ($6,000) and payments for pension and education funds ($22,487) less $78,000 of benefits waived in support of DSIT’s operations in 2007.
|
|
(4)
|
Includes $569,944 of severance pay based in accordance with Israeli labor law calculated based on his last month’s salary multiplied by the number of years (including partial years) that Mr. Sela worked for us multiplied by 150% in accordance with his contract. Of the $569,944 due Mr. Sela, we have funded $368,306 in an insurance fund. Also includes accumulated, but unpaid vacation days ($25,705), car benefits ($9,000) and payments for pension and education funds ($33,731) less $78,000 of benefits waived in support of DSIT’s operations in 2007.
|
|
Circumstances of Termination
|
||||||||||||||||
|
Payments and benefits
|
Voluntary
resignation
|
Termination
not for cause
|
Change
of
control
|
Death or
disability
|
||||||||||||
|
Compensation:
|
||||||||||||||||
|
Base salary
|
$ | 31,244 | (1) | $ | 93,731 | (2) | — | $ | 93,731 | (2) | ||||||
|
Benefits and perquisites:
|
||||||||||||||||
|
Perquisites and other personal benefits
|
79,550 | (3) | 215,992 | (4) | — | 215,992 | (4) | |||||||||
|
Total
|
$ | 110,794 | $ | 309,723 | — | $ | 309,723 | |||||||||
|
(1)
|
Assumes that there is no earned but unpaid base salary at the time of termination. The $31,244 represents a lump sum payment of two months’ salary due to Mr. Barth.
|
|
(2)
|
Assumes that there is no earned but unpaid base salary at the time of termination. The $93,732 represents a lump sum payment of 6 months’ salary due to Mr. Barth upon termination without cause or by death or disability.
|
|
(3)
|
Includes $89,761 of severance pay based on the amounts funded in for Mr. Barth’s severance in accordance with Israeli labor law. Also includes accumulated, but unpaid vacation days ($29,031), car benefits ($2,000) and payments for pension and education funds ($6,758) less $48,000 of benefits waived in support of DSIT’s operations in 2007.
|
|
(4)
|
Includes $208,687 of severance pay based in accordance with Israeli labor law calculated based on his last month’s salary multiplied by the number of years (including partial years) that Mr. Barth worked for us multiplied by 120% in accordance with his contract. Of the $208,687 due Mr. Barth, we have funded $89,761 in an insurance fund. Also includes accumulated, but unpaid vacation days ($29,031), car benefits ($6,000) and payments for pension and education funds ($20,274) less $48,000 of benefits waived in support of DSIT’s operations in 2007.
|
|
Circumstances of Termination
|
||||||||||||||||
|
Payments and benefits
|
Voluntary
resignation
|
Termination
not for cause
|
Change of
control
|
Death or
disability
|
||||||||||||
|
Compensation:
|
||||||||||||||||
|
Base salary
|
— | (1) | $ | 624,000 | (2) | $ | 624,000 | (2) | — | |||||||
|
Bonus
|
— | 187,200 | (3) | 187,200 | (3) | — | ||||||||||
|
Benefits and perquisites:
|
||||||||||||||||
|
Perquisites and other personal benefits
|
— | 18,845 | (4) | 23,569 | (5) | — | ||||||||||
|
Total
|
— | $ | 830,045 | $ | 834,769 | — | ||||||||||
|
(1)
|
Assumes that there is no earned but unpaid base salary at the time of termination.
|
|
(2)
|
Represents 200% of Mr. Cogdell’s annual compensation.
|
|
(3)
|
Represents 200% of Mr. Cogdell’s targeted bonus.
|
|
(4)
|
Represents 18 months of subsidized health and dental insurance payments.
|
|
(5)
|
Represents 18 months of health, dental and life insurance payments.
|
|
Name
|
Fees
Earned or
Paid in
Cash ($)
|
Option
Awards ($)
(1)
|
All Other
Compensation
($)
|
Total ($)
|
||||||||||||
|
Joe Musanti
|
54,000 | (2) | 31,860 | — | 85,860 | |||||||||||
|
George Morgenstern
|
43,000 | 31,860 | 75,000 | (3) | 149,860 | |||||||||||
|
Samuel M. Zentman
|
44,000 | 31,860 | 12,000 | (4) | 87,860 | |||||||||||
|
Richard J. Giacco
|
44,000 | 31,860 | 4,000 | (5) | 79,860 | |||||||||||
|
Richard Rimer
|
44,000 | 31,860 | — | 75,860 | ||||||||||||
|
Steven Ledger
|
18,667 | 79,727 | — | 98,394 | ||||||||||||
|
(1)
|
On June 10, 2010, Joe Musanti, George Morgenstern, Samuel M. Zentman, Richard J. Giacco and Richard Rimer were each granted 10,000 options to acquire stock in the Company. The options have an exercise price of $5.00 and expire on June 10, 2017. The fair value of the options was determined using the Black-Scholes option pricing model using the following assumptions: (i) a risk-free interest rate of 2.67% (ii) an expected term of 6.3 years (iii) an assumed volatility of 68% and (iv) no dividends. On July 29, 2010, Steven Ledger was granted 25,000 options to acquire stock in the Company. The options have an exercise price of $5.05 and expire on July 29, 2017. The fair value of the options was determined using the Black-Scholes option pricing model using the following assumptions: (i) a risk-free interest rate of 2.40% (ii) an expected term of 6.3 years (iii) an assumed volatility
of 67% and (iv) no dividends. All options awarded to directors in 2010 remained outstanding at fiscal year-end. As of December 31, 2010, the number of stock options held by each of the above persons was: Joe Musanti, 55,000; George Morgenstern, 247,500; Samuel Zentman, 87,500; Richard Giacco, 65,000; Richard Rimer, 115,000; and Steven Ledger, 25,000.
|
|
(2)
|
Includes $10,000 Mr. Musanti received for services rendered as the Chairman of the Audit Committee.
|
|
(3)
|
Mr. Morgenstern received a non-accountable expense allowance of $75,000 to cover travel and other expenses pursuant to a consulting agreement.
|
|
(4)
|
Mr. Zentman received $12,000 for services rendered with respect to his overseeing the Company’s investment in Coreworx Inc.
|
|
(5)
|
Mr. Giacco received $4,000 ($1,000 per CoaLogix board meeting) for services rendered with respect to his overseeing the Company’s investment in CoaLogix Inc.
|
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
|
Name and Address of Beneficial Owner (1) (2)
|
Number of Shares of
common stock
Beneficially Owned (2)
|
Percentage of
common stock
Outstanding (2)
|
||||||
|
George Morgenstern
|
348,861 | (3) | 2.0 | % | ||||
|
John A. Moore
|
1,342,676 | (4) | 7.5 | % | ||||
|
Richard J. Giacco
|
84,429 | (5) | * | |||||
|
Joseph Musanti
|
49,200 | (6) | * | |||||
|
Richard Rimer
|
145,000 | (7) | * | |||||
|
Samuel M. Zentman
|
121,621 | (8) | * | |||||
|
Steven Ledger
|
50,000 | (9) | * | |||||
|
Michael Barth
|
145,434 | (10) | * | |||||
|
Joe B. Cogdell, Jr.
|
95,600 | (11) | * | |||||
|
William J. McMahon
|
10,500 | (12) | * | |||||
|
Benny Sela
|
30,000 | (13) | * | |||||
|
Lindon Shiao
|
5,684 | (14) | * | |||||
|
Jim Andersen
|
— | (15) | — | |||||
|
All executive officers and directors of the Company as a group (13 people)
|
2,429,005 | (16) | 13.0 | % | ||||
|
Austin W. Marxe and David M. Greenhouse
|
1,045,116 | (17) | 6.0 | % | ||||
|
Artis Capital Management, L.P.
|
976,292 | (18) | 5.6 | % | ||||
|
(1)
|
Unless otherwise indicated, the address for each of the beneficial owners listed in the table is in care of the Company, 4 West Rockland Road, Montchanin, Delaware 19710.
|
|
(2)
|
Unless otherwise indicated, each person has sole investment and voting power with respect to the shares indicated. For purposes of this table, a person or group of persons is deemed to have “beneficial ownership” of any shares as of a given date which such person has the right to acquire within 60 days after such date. Percentage information is based on the 18,144,925 shares outstanding as of March 1, 2011.
|
|
(3)
|
Consists of 61,922 shares, 237,500 shares underlying currently exercisable options, and 49,439 shares owned by Mr. Morgenstern’s wife.
|
|
(4)
|
Consists of 707,676 shares (7,200 of which are held in an IRA account) and 635,000 shares underlying currently exercisable options.
|
|
(5)
|
Consists of 29,429 shares and 55,000 shares underlying currently exercisable options.
|
|
(6)
|
Consists of 4,200 shares and 45,000 shares underlying currently exercisable options.
|
|
(7)
|
Consists of 40,000 shares and 105,000 shares underlying currently exercisable options.
|
|
(8)
|
Consists of 44,121 shares and 77,500 shares underlying currently exercisable options.
|
|
(9)
|
Consists solely of shares.
|
|
(10)
|
Consists of 12,789 shares, 1,645 shares underlying currently exercisable warrants and 131,000 shares underlying currently exercisable options. Mr. Barth also owns 569 shares of DSIT representing approximately 4.0% of the DSIT’s outstanding shares.
|
|
(11)
|
Consists of 28,100 shares (10,000 of which are held in an IRA account) and 67,500 shares underlying currently exercisable options. Mr. Cogdell also owns 5,088 shares of CoaLogix and options to purchase 1,352 CoaLogix shares, representing less than 1.0% of CoaLogix’s outstanding shares.
|
|
(12)
|
Consists solely of shares. Mr. McMahon also owns 3,391 shares of CoaLogix and currently exercisable options to purchase 130,289 CoaLogix shares, representing approximately 2.9% of CoaLogix’s outstanding shares.
|
|
(13)
|
Consists of 20,000 shares and 10,000 shares underlying currently exercisable options. Mr. Sela also owns 925 shares of DSIT representing approximately 6.5% of the DSIT’s outstanding shares.
|
|
(14)
|
Consists solely of shares.
|
|
(15)
|
Mr. Andersen does not own any shares of Acorn stock nor does he have any options to purchase Acorn stock. Mr. Andersen owns 370,000 shares of USSI, representing approximately 11.9% of the USSI’s outstanding shares as if March 1, 2011.
|
|
(16)
|
Consists of 1,063,860 shares, 1,645 shares underlying currently exercisable warrants and 1,363,500 shares underlying currently exercisable options.
|
|
(17)
|
The information presented with respect to these beneficial owners is based on a Schedule 13G filed with the SEC on February 11, 2011. Austin W. Marxe and David M. Greenhouse share sole voting and investment power over 221,368 shares of common stock owned by Special Situations Cayman Fund, L.P and 823,748 shares of common stock owned by Special Situations Fund III QP, L.P. The business address for Austin W. Marxe and David M. Greenhouse is 527 Madison Avenue, Suite 2600, New York, NY 10022.
|
|
(18)
|
The information presented with respect to this beneficial owner is based on a Schedule 13G filed with the SEC on February 14, 2011. Artis Capital Management, L.P., Artis Capital Management, Inc., and Stuart L. Peterson share voting power and dispositive power over the shares. Their business address is One Market Plaza, Stuart Street Tower, Suite 2700, San Francisco, CA 94105.
|
|
Plan Category
|
Number of Securities to
be Issued Upon
Exercise of
Outstanding Options,
Warrants and Rights (a)
|
Weighted-average
Exercise Price of
Outstanding
Options, Warrants
and Rights
|
Number of Securities
Remaining Available for
Future Issuance Under
Equity Compensation
Plans (Excluding
Securities Reflected in
Column (a))
|
|||||||||
|
Equity Compensation Plans Approved by Security Holders
|
759,500 | $ | 3.83 | 1,119,667 | ||||||||
|
Equity Compensation Plans Not Approved by Security Holders
|
1,058,165 | $ | 3.59 | — | ||||||||
|
Total
|
1,817,665 | $ | 3.69 | 1,119,667 | ||||||||
|
ITEM 13.
|
CERTAIN RELATIONSHIPS, RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE
|
|
ITEM 14.
|
PRINCIPAL ACCOUNTING FEES AND SERVICES
|
|
2010
|
||||
|
Audit Fees
|
$ | 240,000 | ||
|
Audit- Related Fees
|
6,000 | |||
|
Tax Fees
|
3,000 | |||
|
Other Fees
|
19,000 | |||
|
Total
|
$ | 268,000 | ||
|
2010
|
2009
|
|||||||
|
Audit Fees
|
$ | 21,000 | $ | 347,000 | ||||
|
Audit- Related Fees
|
— | 38,000 | ||||||
|
Tax Fees
|
19,000 | — | ||||||
|
Other Fees
|
132,000 | 8,000 | ||||||
|
Total
|
$ | 172,000 | $ | 393,000 | ||||
|
ITEM 15.
|
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|
|
Report of Friedman LLP
|
|
Report of Kesselman & Kesselman
|
|
Consolidated Balance Sheets as of December 31, 2009 and 2010
|
|
Consolidated Statements of Operations for the years ended December 31, 2009 and 2010
|
|
Consolidated Statements of Changes in Equity for the years ended December 31, 2009 and 2010
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2009 and 2010
|
|
Notes to Consolidated Financial Statements
|
|
No.
|
|
|
3.1
|
Certificate of Incorporation of the Registrant, with amendments thereto (incorporated herein by reference to Exhibit 3.1 to the Registrant’s Registration Statement on Form S 1 (File No. 33 70482) (the “1993 Registration Statement”)).
|
|
3.2
|
Certificate of Ownership and Merger dated September 15, 2006 effecting the name change to Acorn Factor, Inc. (incorporated herein by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed September 21, 2006).
|
|
3.3
|
Certificate of Ownership and Merger dated December 21, 2007 effecting the name change to Acorn Energy, Inc. (incorporated herein by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed January 3, 2008).
|
|
3.4
|
Certificate of Amendment to the Certificate of Incorporation, filed with the Secretary of State of the State of Delaware on June 15, 2010 (incorporated herein by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed June 16, 2010).
|
|
3.5
|
By laws of the Registrant (incorporated herein by reference to Exhibit 3.2 to the Registrant’s Registration Statement on Form S 1 (File No. 33 44027) (the “1992 Registration Statement”)).
|
|
3.6
|
Amendments to the By Laws of the Registrant adopted December 27, 1994 (incorporated herein by reference to Exhibit 3.3 of the Registrant’s Current Report on Form 8-K dated January 10, 1995).
|
|
4.1
|
Specimen certificate for the common stock (incorporated herein by reference to Exhibit 4.2 to the 1992 Registration Statement).
|
|
4.2
|
Form of Warrant (incorporated herein by reference to Exhibit 4.1 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2006).
|
|
4.3
|
Form of Convertible Debenture (incorporated herein by reference to Exhibit 4.9 to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2006).
|
|
4.4
|
Form of Warrant (incorporated herein by reference to Exhibit 4.10 to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2006).
|
|
4.5
|
Form of Agent Warrant (incorporated herein by reference to Exhibit 4.3 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2007).
|
|
4.6
|
Form of Placement Agent Warrant (incorporated herein by reference to Exhibit 4.1 of the Registrant’s Current Report on Form 8-K dated December 20, 2010).
|
|
10.1
|
1994 Stock Incentive Plan, as amended. (incorporated herein by reference to Exhibit 10.4 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2004 (the “2004 10-K”)).*
|
|
10.2
|
1994 Stock Option Plan for Outside Directors, as amended (incorporated herein by reference to Exhibit 10.5 to the Registrant’s Form 10-K for the year ended December 31, 1995 (the “1995 10- K”)).*
|
|
10.3
|
1995 Stock Option Plan for Non-management Employees, as amended (incorporated herein by reference to Exhibit 10.6 to the 2004 10-K).*
|
|
10.4
|
Form of Stock Option Agreement to employees under the 1994 Stock Incentive Plan (incorporated herein by reference to Exhibit 10.35 of the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2004 (the “2004 10-K”).*
|
|
10.5
|
Form of Stock Option Agreement under the 1994 Stock Option Plan for Outside Directors (incorporated herein by reference to Exhibit 10.36 of the 2004 10-K).*
|
|
10.6
|
Form of Stock Option Agreement under the 1995 Stock Option Plan for Nonmanagement Employees (incorporated herein by reference to Exhibit 10.37 of the 2004 10-K).
|
|
10.7
|
Stock Option Agreement dated as of December 30, 2004 by and between George Morgenstern and the Registrant (incorporated herein by reference to Exhibit 10.38 of the 2004 10-K).*
|
|
10.8
|
Stock Option Agreement dated as of December 30, 2004 by and between Sheldon Krause and the Registrant (incorporated herein by reference to Exhibit 10.35 of the 2004 10-K).*
|
|
10.9
|
Stock Purchase Agreement dated as of March 9, 2006 by and between Shlomie Morgenstern, Databit Inc., and the Registrant (incorporated herein by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K dated March 16, 2006 (the “2006 8-K”)).
|
|
10.10
|
Amendment Agreement to Option Agreements and Restricted Stock Agreement dated as of March 9, 2006 by and between George Morgenstern and the Registrant (incorporated herein by reference to Exhibit D to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K dated March 16, 2006 (the “2006 8-K”)).*
|
|
10.11
|
Consulting Agreement dated as of March 9, 2006 by and between George Morgenstern and the Registrant (incorporated by reference to Exhibit E to Exhibit 10.1 to the 2006 8-K).*
|
|
10.12
|
Form of Common Stock Purchase Agreement (incorporated herein by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K dated August 17, 2006 (the “August 2006 8-K”)).
|
|
10.13
|
Form of Note Purchase Agreement with Form of Convertible Promissory Note attached (incorporated herein by reference to Exhibit 10.2 to the August 2006 8-K).
|
|
10.14
|
Form of Stock Purchase Agreement (incorporated herein by reference to Exhibit 10.3 to the August 2006 8-K).
|
|
10.15
|
Form of Investors’ Rights Agreement (incorporated herein by reference to Exhibit 10.4 to the August 2006 8-K).
|
|
10.16
|
Form of Non-Plan Option Agreement (incorporated herein by reference to Exhibit 10.5 to the August 2006 8-K).*
|
|
10.17
|
Acorn Factor, Inc. 2006 Stock Option Plan for Non-Employee Directors (incorporated herein by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed March 6, 2007).*
|
|
10.18
|
Acorn Energy, Inc. 2006 Amended and Restated Stock Incentive Plan (as amended and restated effective June 10, 2010) (incorporated herein by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed June 16, 2010).*
|
|
10.19
|
Form of Subscription Agreement (incorporated herein by reference to Exhibit 10.47 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2006).
|
|
10.20
|
Placement Agent Agreement between First Montauk Securities Corp. and the Registrant dated March 8, 2007 (incorporated herein by reference to Exhibit 10.48 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2006).
|
|
10.21
|
Promissory Note of Acorn Factor, Inc. in favor of John A. Moore, dated December 31, 2006 (incorporated herein by reference to Exhibit 4.11 to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2007).
|
|
10.22
|
Amended and Restated Registration Rights Agreement between Acorn Factor, Inc. and Comverge, Inc., dated October 16, 2007(incorporated herein by reference to Exhibit 10.46 to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2007).
|
|
10.23
|
Loan Agreement by and between Acorn Factor, Inc. and Citigroup Global Markets, Inc., dated as of November 1, 2007 (incorporated herein by reference to Exhibit 10.2 to the Registrant’s Current Report on Form 8-K filed November 14, 2007).
|
|
10.24
|
Stock Purchase Agreement by and among Acorn Factor, Inc., CoaLogix Inc., Catalytica Energy Systems, Inc., and with respect to Article 11 only, Renegy Holdings, Inc., dated as of November 7, 2007 (incorporated herein by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed November 14, 2007).
|
|
10.25
|
Employment Agreement between and among William J. McMahon III, Catalytica Energy Systems, Inc., SCR-Tech LLC and CESI-SCR, Inc., effective as of January 1, 2007 (incorporated herein by reference to Exhibit 10.1 to the Catalytica Energy Systems, Inc. Current Report on Form 8-K filed January 10, 2007).*
|
|
10.26
|
Modification Agreement by and among William J. McMahon III, SCR-Tech, LLC, CESI-SCR, Inc., CoaLogix Inc. and Acorn Factor, Inc., dated as of November 7, 2007(incorporated herein by reference to Exhibit 10.51 to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2007).*
|
|
10.27
|
Lease Agreement dated December 16, 2002 and First Amendment to Lease Agreement dated February 18, 2004 (incorporated herein by reference to Exhibit 10.46 to the Catalytica Energy Systems, Inc. Annual Report on Form 10-K for the year ended December 31, 2003).
|
|
10.28
|
Second Amendment to Lease Agreement dated December 29, 2006 (incorporated herein by reference to Exhibit 10.74 to the Catalytica Energy Systems, Inc. Annual Report on Form 10-KSB for the year ended December 31, 2006).
|
|
10.29
|
Employment Agreement, dated as of March 4, 2008, by and between Acorn Energy, Inc. and John A. Moore (incorporated herein by reference to Exhibit 10.1 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2008).*
|
|
10.30
|
Common Stock Purchase Agreement, dated as of February 29, 2008, by and between Acorn Energy, Inc. and EnerTech Capital Partners III L.P. (incorporated herein by reference to Exhibit 10.2 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2008).
|
|
10.31
|
Stockholders’ Agreement, dated as of February 29, 2008, by and among CoaLogix, Inc., Acorn Energy, Inc. and the other stockholders named therein (incorporated herein by reference to Exhibit 10.3 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2008).
|
|
10.32
|
Stock Option Agreement with William J. McMahon under the CoaLogix Inc. 2008 Stock Option Plan (incorporated herein by reference to Exhibit 10.2 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2008).*
|
|
10.33
|
Participation Agreement with William J. McMahon under the CoaLogix Inc. and Subsidiaries Capital Appreciation Rights Plan. (incorporated herein by reference to Exhibit 10.4 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2008)*
|
|
10.34
|
Acorn Energy, Inc. 2006 Stock Incentive Plan
(as amended and restated effective November 3, 2008) (incorporated herein by reference to Appendix A to the Registrant’s Definitive Proxy Statement on Schedule 14A filed on October 8, 2008)*
|
|
10.35
|
Acorn Energy, Inc. 2006 Stock Option Plan For Non-Employee Directors (as amended and restated effective November 3, 2008)
(incorporated herein by reference to Appendix B to the Registrant’s Definitive Proxy Statement on Schedule 14A filed on October 8, 2008)*
|
|
10.36
|
Securities Purchase Agreement dated as of August 13, 2008, by and among Coreworx Inc., the debenture holders of Coreworx, the shareholders of Coreworx and Acorn Energy, Inc. (incorporated herein by reference to Exhibit 10.1 to Amendment No. 1 to the Registrant’s Current Report on Form 8-K/A filed October 28, 2008).
|
|
10.37
|
Form of Repayment Note issued to Coreworx debenture holders (incorporated herein by reference to Exhibit 4.1 to Amendment No. 1 to the Registrant’s Current Report on Form 8-K/A filed October 28, 2008)
|
|
10.38
|
CoaLogix Inc. 2008 Stock Option Plan (incorporated herein by reference to Exhibit 10.1 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2008).*
|
|
10.39
|
Forms of Option Agreements under the CoaLogix 2008 Stock Option Plan (incorporated herein by reference to Exhibit 10.2 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2008).*
|
|
10.40
|
CoaLogix Inc. and Subsidiaries Capital Appreciation Rights Plan (incorporated herein by reference to Exhibit 10.3 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2008).*
|
|
10.41
|
Form of Participation Agreement under the CoaLogix Inc. and Subsidiaries Capital Appreciation Rights Plan (incorporated herein by reference to Exhibit 10.5 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2008).*
|
|
10.42
|
Employment Agreement among the Registrant, CoaLogix and Joe B. Cogdell, Jr. dated September 15, 2008 (incorporated herein by reference to Exhibit 10.6 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2008).*
|
|
10.43
|
Letter Agreement between the Registrant and CoaLogix dated September 15, 2008 related to the employment of Joe B. Cogdell, Jr. (incorporated herein by reference to Exhibit 10.7 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2008).*
|
|
10.44
|
Form of Option Agreement between the Registrant and John A. Moore dated March 4, 2008 (incorporated herein by reference to Exhibit 10.52 to Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2008).*
|
|
10.45
|
Form of Option Agreement between the Registrant and Joe B. Cogdell, Jr. dated January 5, 2009 (incorporated herein by reference to Exhibit 10.53 to Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2008).*
|
|
10.46
|
Amendment dated as of March 31, 2009 by and between George Morgenstern and the Registrant to the Consulting Agreement dated as of March 9, 2006 by and between George Morgenstern and the Registrant (incorporated herein by reference to Exhibit 10.2 to Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2009).*
|
|
10.47
|
Common Stock Purchase Agreement dated as of April 8, 2009, by and among Acorn Energy, Inc., EnerTech Capital Partners III L.P. and the other purchasers named therein (incorporated by reference to Exhibit 10.1 to Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2009).
|
|
10.48
|
Amended and Restated Stockholders’ Agreement, dated as of April 8, 2009, by and among CoaLogix Inc., Acorn Energy, Inc. and the other stockholders named therein (incorporated by reference to Exhibit 10.2 to Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2009).
|
|
10.49
|
Lease Agreement dated September 4, 2009 by and between SCR-Tech, LLC and Fat Boy Trading Company (incorporated herein by reference to Exhibit 10.1 to Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2009).
|
|
10.50
|
Form of Letter of Intent by and among Registrant, Gridsense Pty Ltd and certain shareholders of Gridsense Pty Ltd named therein dated October 29, 2009 (incorporated herein by reference to Exhibit 10.50 to Registrant’s Annual Report on Form 10-K for the year ended December 31, 2009).
|
|
10.51
|
Form of Arrangement Agreement by and among the Registrant, Coreworx Inc. and Decision Dynamics Technology LTD dated as of March 2, 2010 (incorporated herein by reference to Exhibit 10.51 to Registrant’s Annual Report on Form 10-K for the year ended December 31, 2009).
|
|
10.52
|
Forms of Option Award Certificate and Option Award Agreement under the Registrant’s Amended and Restated 2006 Stock Incentive Plan (incorporated herein by reference to Exhibit 10.52 to Registrant’s Annual Report on Form 10-K for the year ended December 31, 2009).
|
|
10.53
|
Forms of Option Award Certificate and Option Award Agreement under the Registrant’s Amended and Restated 2006 Stock Option Plan for Non-Employee Directors (incorporated herein by reference to Exhibit 10.53 to Registrant’s Annual Report on Form 10-K for the year ended December 31, 2009).
|
|
10.54
|
Placement Agency Agreement between the Registrant and Merriman Curhan Ford & Co. dated as of March 8, 2010 (incorporated herein by reference to Exhibit 1.1 to the Registrant’s Current Report on Form 8-K dated March 8, 2010).
|
|
10.55
|
Form of Investor Purchase Agreement (incorporated herein by reference to Exhibit 1.2 to the Registrant’s Current Report on Form 8-K dated March 8, 2010).
|
|
10.56
|
Common Stock Option Purchase Agreement between the Registrant and US Sensor Systems Inc. dated as of February 23, 2010 (incorporated herein by reference to Exhibit 10.1 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2010).
|
|
10.57
|
Capital Stock Option Purchase Agreement by and among the Registrant, US Sensor Systems Inc. and other parties named therein dated as of February 23, 2010 (incorporated herein by reference to Exhibit 10.2 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2010).
|
|
10.58
|
Stockholders Agreement by and among the Registrant, US Sensor Systems Inc. and other parties named therein dated as of February 23, 2010 (incorporated herein by reference to Exhibit 10.3 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2010).
|
|
10.59
|
Amended and Restated Investors Rights Agreement by and among the Registrant, US Sensor Systems Inc. and other parties named therein dated as of February 23, 2010 (incorporated herein by reference to Exhibit 10.4 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2010).
|
|
#10.60
|
Share Sale Agreement by and among the Registrant, GridSense Pty Ltd and the other parties named therein dated as of April 28, 2010.
|
|
#10.61
|
Amended and Restated Loan and Security Agreement by and among CoaLogix Solutions Inc., CoaLogix Tech LLC, SCR-Tech, LLC, CoaLogix Technology Holdings Inc., Metallifix LLC and Square 1 Bank dated as of July 22, 2010.
|
|
#10.62
|
Share Exchange Agreement by and between the Registrant and Coreworx Inc. dated as of December 17, 2010.
|
|
#10.63
|
Debt Conversion Agreement by and between the Registrant and Coreworx Inc. dated as of December 17, 2010.
|
|
#10.64
|
Amended and Restated Loan Agreement by and between the Registrant and Coreworx Inc. dated as of December 17, 2010.
|
|
10.65
|
Placement Agent Agreement, dated as of December 17, 2010, by and between the Registrant and HFP Capital Markets LLC (incorporated herein by reference to Exhibit 1.1 of the Registrant’s Current Report on Form 8-K dated December 20, 2010).
|
|
10.66
|
Form of Subscription Agreement (incorporated herein by reference to Exhibit 1.2 of the Registrant’s Current Report on Form 8-K dated December 20, 2010).
|
|
14.1
|
Code of Business Conduct and Ethics of the Registrant (incorporated herein by reference to Exhibit 14 to the Registrant’s Current Report on Form 8-K filed November 2, 2007).
|
|
#21.1
|
List of subsidiaries.
|
|
#23.1
|
Consent of Friedman LLP.
|
|
#23.2
|
Consent of Kesselman & Kesselman CPA.
|
|
#31.1
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
#31.2
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
#32.1
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
#32.2
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
*
|
This exhibit includes a management contract, compensatory plan or arrangement in which one or more directors or executive officers of the Registrant participate.
|
|
#
|
This exhibit is filed or furnished herewith.
|
|
ACORN ENERGY, INC.
|
|
|
/s/ John A. Moore
|
|
|
By:
|
John A. Moore
|
|
Chairman of the Board; President and Chief Executive Officer
|
|
|
Signature
|
Title
|
Date
|
||
|
/s/ John A. Moore
|
||||
|
John A. Moore
|
Chairman of the Board; President; Chief Executive Officer; and Director
|
March 16, 2011
|
||
|
/s/ George Morgenstern
|
||||
|
George Morgenstern
|
Director
|
March 16, 2011
|
||
|
/s/ Michael Barth
|
Chief Financial Officer (Principal
Financial Officer and Principal
Accounting Officer)
|
March 16, 2011
|
||
|
Michael Barth
|
||||
|
/s/ Samuel M. Zentman
|
Director
|
March 16, 2011
|
||
|
Samuel M. Zentman
|
||||
|
/s/ Richard J. Giacco
|
Director
|
March 16, 2011
|
||
|
Richard J. Giacco
|
||||
|
/s/ Richard Rimer
|
Director
|
March 16, 2011
|
||
|
Richard Rimer
|
||||
|
/s/ Joe Musanti
|
Director
|
March 16, 2011
|
||
|
Joe Musanti
|
||||
|
/s/ Steven A. Ledger
|
Director
|
March 16, 2011
|
||
|
Steven A. Ledger
|
|
Report of Independent Registered Public Accounting Firms
|
F-1
|
|
Consolidated Balance Sheets as of December 31, 2010 and December 31, 2009
|
F-4
|
|
Consolidated Statements of Operations for the years ended December 31, 2010 and December 31, 2009
|
F-5
|
|
Consolidated Statements of Changes in Equity for the years ended December 31, 2010 and December 31, 2009
|
F-6
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2010 and December 31, 2009
|
F-8
|
|
Notes to Consolidated Financial Statements
|
F-11
|
|
As of December 31,
|
||||||||
|
2009
|
2010
|
|||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 10,902 | $ | 7,356 | ||||
|
Restricted deposit
|
1,627 | 1,925 | ||||||
|
Accounts receivable
|
3,401 | 8,873 | ||||||
|
Unbilled revenue and work-in-process
|
4,113 | 3,860 | ||||||
|
Inventory
|
1,848 | 4,314 | ||||||
|
Other current assets
|
1,798 | 1,488 | ||||||
|
Current assets of discontinued operations
|
965 | — | ||||||
|
Total current assets
|
24,654 | 27,816 | ||||||
|
Property and equipment, net
|
3,206 | 10,943 | ||||||
|
Other investments and loans to equity investees
|
2,796 | — | ||||||
|
Severance assets
|
2,074 | 2,498 | ||||||
|
Restricted deposit
|
611 | 85 | ||||||
|
Intangible assets, net
|
4,726 | 9,300 | ||||||
|
Goodwill
|
4,248 | 8,393 | ||||||
|
Deferred taxes
|
227 | 302 | ||||||
|
Other assets
|
120 | 448 | ||||||
|
Non-current assets of discontinued operations
|
6,073 | — | ||||||
|
Total assets
|
$ | 48,735 | $ | 59,785 | ||||
|
LIABILITIES AND EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Short-term bank credit and current maturities of long-term bank debt
|
$ | 430 | $ | 1,531 | ||||
|
Accounts payable
|
1,192 | 4,547 | ||||||
|
Accrued payroll, payroll taxes and social benefits
|
1,466 | 2,043 | ||||||
|
Other current liabilities
|
3,670 | 5,096 | ||||||
|
Current liabilities of discontinued operations
|
1,676 | — | ||||||
|
Total current liabilities
|
8,434 | 13,217 | ||||||
|
Long-term liabilities:
|
||||||||
|
Accrued severance
|
3,129 | 3,715 | ||||||
|
Long-term debt
|
405 | 389 | ||||||
|
Other long-term liabilities
|
574 | 587 | ||||||
|
Long-term liabilities of discontinued operations
|
95 | — | ||||||
|
Total long-term liabilities
|
4,203 | 4,691 | ||||||
|
Commitments and contingencies (Note 17)
|
||||||||
|
Equity:
|
||||||||
|
Acorn Energy, Inc. shareholders
|
||||||||
|
Common stock - $0.01 par value per share:
|
||||||||
|
Authorized – 30,000,000 shares; Issued –13,248,813 and 18,067,925 shares at December 31, 2009 and 2010, respectively
|
132 | 180 | ||||||
|
Additional paid-in capital
|
58,373 | 83,596 | ||||||
|
Warrants
|
290 | 427 | ||||||
|
Accumulated deficit
|
(23,343 | ) | (48,431 | ) | ||||
|
Treasury stock, at cost – 1,275,081 and 801,920 shares at December 31, 2009 and 2010, respectively
|
(4,827 | ) | (3,036 | ) | ||||
|
Accumulated other comprehensive income (loss)
|
152 | 637 | ||||||
|
Total Acorn Energy, Inc. shareholders’ equity
|
30,777 | 33,373 | ||||||
|
Non-controlling interests
|
5,321 | 8,504 | ||||||
|
Total equity
|
36,098 | 41,877 | ||||||
|
Total liabilities and equity
|
$ | 48,735 | $ | 59,785 | ||||
|
Year ended December 31,
|
||||||||
|
2009
|
2010
|
|||||||
|
Revenues:
|
||||||||
|
Catalytic regeneration
|
$ | 18,099 | $ | 21,450 | ||||
|
Projects
|
8,807 | 11,235 | ||||||
|
Smart grid distribution products and services
|
— | 2,382 | ||||||
|
Other
|
412 | 627 | ||||||
|
Total revenues
|
27,318 | 35,694 | ||||||
|
Cost of sales:
|
||||||||
|
Catalytic regeneration
|
11,803 | 14,333 | ||||||
|
Projects
|
4,946 | 6,646 | ||||||
|
Smart grid distribution products and services
|
— | 1,210 | ||||||
|
Other
|
318 | 344 | ||||||
|
Total cost of sales
|
17,067 | 22,533 | ||||||
|
Gross profit
|
10,251 | 13,161 | ||||||
|
Operating expenses:
|
||||||||
|
Research and development expenses, net of credits
|
543 | 1,131 | ||||||
|
Impairments
|
2,692 | 1,166 | ||||||
|
Selling, general and administrative expenses
|
12,028 | 17,685 | ||||||
|
Total operating expenses
|
15,263 | 19,982 | ||||||
|
Operating loss
|
(5,012 | ) | (6,821 | ) | ||||
|
Finance expense, net
|
(86 | ) | (239 | ) | ||||
|
Gain on sale of shares in Comverge
|
1,403 | — | ||||||
|
Gain on investment in GridSense
|
— | 1,327 | ||||||
|
Distributions received from EnerTech
|
— | 135 | ||||||
|
Loss on sale of EnerTech
|
— | (1,821 | ) | |||||
|
Loss before taxes on income
|
(3,695 | ) | (7,419 | ) | ||||
|
Income tax benefit (expense)
|
719 | (671 | ) | |||||
|
Loss from operations of the Company and its consolidated subsidiaries
|
(2,976 | ) | (8,090 | ) | ||||
|
Share in income of Paketeria
|
263 | — | ||||||
|
Share in losses of GridSense
|
(129 | ) | — | |||||
|
Net loss from continuing operations
|
(2,842 | ) | (8,090 | ) | ||||
|
Loss from discontinued operations, net of income taxes
|
(3,334 | ) | (19,494 | ) | ||||
|
Gain on the deconsolidation of Coreworx
|
— | 1,834 | ||||||
|
Net loss
|
(6,176 | ) | (25,750 | ) | ||||
|
Net loss attributable to non-controlling interests
|
420 | 662 | ||||||
|
Net loss attributable to Acorn Energy, Inc shareholders.
|
$ | (5,756 | ) | $ | (25,088 | ) | ||
|
Basic and diluted net loss per share attributable to Acorn Energy, Inc. shareholders – continuing operations
|
$ | (0.21 | ) | $ | (0.50 | ) | ||
|
Basic and diluted net loss per share attributable to Acorn Energy, Inc. shareholders – discontinued operations
|
$ | (0.29 | ) | $ | (1.18 | ) | ||
|
Basic and diluted net loss per share attributable to Acorn Energy, Inc. shareholders
|
$ | (0.50 | ) | $ | (1.68 | ) | ||
|
Weighted average number of shares outstanding attributable to Acorn Energy, Inc. shareholders – basic and diluted
|
11,445 | 14,910 | ||||||
|
Acorn Energy, Inc. Shareholders
|
||||||||||||||||||||||||||||||||||||||||
|
Number
of Shares
|
Common
Stock
|
Additional
Paid-In
Capital
|
Warrants
|
Accumulated
Deficit
|
Treasury
Stock
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Total Acorn
Energy, Inc.
Shareholders’
Equity
|
Non-controlling
interests
|
Total
Equity
|
|||||||||||||||||||||||||||||||
|
Balances as of December 31, 2008
|
12,455 | $ | 124 | $ | 54,035 | $ | 1,020 | $ | (17,587 | ) | $ | (3,719 | ) | $ | (425 | ) | $ | 33,448 | $ | 2,675 | $ | 36,123 | ||||||||||||||||||
|
Net loss
|
— | — | — | — | (5,756 | ) | — | — | (5,756 | ) | (420 | ) | (6,176 | ) | ||||||||||||||||||||||||||
|
Adjustment to fair market value of Comverge shares, net
|
— | — | — | — | — | — | 125 | 125 | — | 125 | ||||||||||||||||||||||||||||||
|
Differences from translation of subsidiaries’ financial statements
|
— | — | — | — | — | — | 452 | 452 | 42 | 494 | ||||||||||||||||||||||||||||||
|
Comprehensive loss
|
— | — | — | — | — | — | — | (5,179 | ) | (378 | ) | (5,557 | ) | |||||||||||||||||||||||||||
|
Issuance by CoaLogix of CoaLogix shares to non-controlling interests
|
— | — | 596 | — | — | — | — | 596 | 2,277 | 2,873 | ||||||||||||||||||||||||||||||
|
Stock option compensation
|
— | — | 678 | — | — | — | — | 678 | — | 678 | ||||||||||||||||||||||||||||||
|
Stock option compensation of subsidiaries
|
— | — | — | — | — | — | — | — | 747 | 747 | ||||||||||||||||||||||||||||||
|
Exercise of options and warrants
|
794 | 8 | 3,064 | (730 | ) | — | — | — | 2,342 | — | 2,342 | |||||||||||||||||||||||||||||
|
Purchase of treasury shares
|
— | — | — | — | — | (1,108 | ) | — | (1,108 | ) | — | (1,108 | ) | |||||||||||||||||||||||||||
|
Balances as of December 31, 2009
|
13,249 | $ | 132 | $ | 58,373 | $ | 290 | $ | (23,343 | ) | $ | (4,827 | ) | $ | 152 | $ | 30,777 | $ | 5,321 | $ | 36,098 | |||||||||||||||||||
|
Acorn Energy, Inc. Shareholders
|
||||||||||||||||||||||||||||||||||||||||
|
Number
of Shares
|
Common
Stock
|
Additional
Paid-In
Capital
|
Warrants
|
Accumulated
Deficit
|
Treasury
Stock
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Total Acorn
Energy, Inc.
Shareholders’
Equity
|
Non-controlling
interests
|
Total
Equity
|
|||||||||||||||||||||||||||||||
|
Balances as of December 31, 2009
|
13,249 | $ | 132 | $ | 58,373 | $ | 290 | $ | (23,343 | ) | $ | (4,827 | ) | $ | 152 | $ | 30,777 | $ | 5,321 | $ | 36,098 | |||||||||||||||||||
|
Net loss
|
— | — | — | — | (25,088 | ) | — | — | (25,088 | ) | (662 | ) | (25,750 | ) | ||||||||||||||||||||||||||
|
Differences from translation of subsidiaries’ financial statements (see Deconsolidation of Coreworx below)
|
— | — | — | — | — | — | 871 | 871 | — | 871 | ||||||||||||||||||||||||||||||
|
Comprehensive loss
|
— | — | — | — | — | — | — | (24,217 | ) | (662 | ) | (24,879 | ) | |||||||||||||||||||||||||||
|
Issuance by CoaLogix of CoaLogix shares to non-controlling interests (see Note 5)
|
— | — | 587 | — | — | — | — | 587 | 2,423 | 3,010 | ||||||||||||||||||||||||||||||
|
Shares issued in March capital raise, net of transaction costs (see Note 18(b)(i))
|
2,232 | 22 | 11,445 | — | — | — | — | 11,467 | — | 11,467 | ||||||||||||||||||||||||||||||
|
Shares issued in the acquisition of Decision Dynamics
(see Note 3(a)) |
1,000 | 10 | 5,630 | — | — | — | — | 5,640 | — | 5,640 | ||||||||||||||||||||||||||||||
|
Shares issued in the acquisition of GridSense (see Note 4(a)(ii))
|
356 | 4 | 1,863 | — | — | — | — | 1,867 | — | 1,867 | ||||||||||||||||||||||||||||||
|
Issuance of treasury shares in exercise of USSI option
(see Note 4(b)) |
— | — | (1,791 | )* | — | — | 1,791 | — | — | — | — | |||||||||||||||||||||||||||||
|
Non-controlling interests created in USSI consolidation
|
— | — | — | — | — | — | — | — | 3,600 | 3,600 | ||||||||||||||||||||||||||||||
|
Adjustment of non-controlling interests in USSI following exercise of USSI options (see Note 4 (b)(i))
|
— | — | 2,224 | — | — | — | — | 2,224 | (2,224 | ) | — | |||||||||||||||||||||||||||||
|
Shares issued in December capital raise, net of transaction costs (see Note 18(b)(ii))
|
1,150 | 11 | 3,545 | 153 | — | — | — | 3,709 | — | 3,709 | ||||||||||||||||||||||||||||||
|
Stock option compensation
|
— | — | 690 | — | — | — | — | 690 | — | 690 | ||||||||||||||||||||||||||||||
|
Stock option compensation of subsidiaries
|
— | — | — | — | — | — | — | — | 779 | 779 | ||||||||||||||||||||||||||||||
|
Deconsolidation of Coreworx
|
— | — | 795 | — | — | — | (386 | ) | 409 | (795 | ) | (386 | ) | |||||||||||||||||||||||||||
|
Other
|
— | — | — | — | — | — | — | — | 62 | 62 | ||||||||||||||||||||||||||||||
|
Exercise of options and warrants
|
81 | 1 | 235 | (16 | ) | — | — | — | 220 | — | 220 | |||||||||||||||||||||||||||||
|
Balances as of December 31, 2010
|
18,068 | $ | 180 | $ | 83,596 | $ | 427 | $ | (48,431 | ) | $ | (3,036 | ) | $ | 637 | $ | 33,373 | $ | 8,504 | $ | 41,877 | |||||||||||||||||||
|
|
*
|
Includes approximately $438 of a gain on re-issuance
|
|
2009
|
2010
|
|||||||
|
Cash flows used in operating activities:
|
||||||||
|
Net loss
|
$ | (6,176 | ) | $ | (25,750 | ) | ||
|
Less net loss from discontinued operations
|
3,334 | 19,494 | ||||||
|
Net loss from continuing operations
|
(2,842 | ) | (6,256 | ) | ||||
|
Adjustments to reconcile net loss to net cash used in operating activities (see Schedule A)
|
(390 | ) | (189 | ) | ||||
|
Net cash used in operating activities – continuing operations
|
(3,232 | ) | (6,445 | ) | ||||
|
Cash flows provided by (used in) investing activities:
|
||||||||
|
Acquisitions of property and equipment
|
(1,502 | ) | (8,521 | ) | ||||
|
Proceeds from the sale of Comverge shares
|
3,990 | — | ||||||
|
Proceeds from the sale of EnerTech
|
— | 1,116 | ||||||
|
Restricted deposits
|
(2,079 | ) | (1,301 | ) | ||||
|
Release of restricted deposits
|
2,468 | 1,529 | ||||||
|
Investment in EnerTech
|
(1,000 | ) | (900 | ) | ||||
|
Investment in USSI prior to acquisition.
|
(200 | ) | — | |||||
|
Investment in and loans to GridSense prior to acquisition.
|
(550 | ) | (200 | ) | ||||
|
Acquisition of licenses
|
— | (190 | ) | |||||
|
Amounts funded for severance assets
|
(377 | ) | (281 | ) | ||||
|
Acquisition of USSI net of cash acquired (see Schedule C)
|
— | 7 | ||||||
|
Deconsolidation of Coreworx
|
(217 | ) | ||||||
|
Acquisition of GridSense, net of cash acquired (see Schedule D)
|
— | (1,352 | ) | |||||
|
Acquisition of OMI net of cash acquired (see Schedule E)
|
— | — | ||||||
|
Net cash provided by (used in) investing activities – continuing operations
|
750 | (10,310 | ) | |||||
|
Cash flows provided by (used in) financing activities:
|
||||||||
|
Proceeds from capital raises, net of transaction costs
|
— | 15,176 | ||||||
|
Proceeds from employee stock option and warrant exercises
|
2,342 | 220 | ||||||
|
Purchase of additional shares in DSIT
|
(294 | ) | — | |||||
|
Acquisition of treasury shares
|
(1,108 | ) | — | |||||
|
Repayment of notes payable to the former shareholders of Coreworx
|
(3,400 | ) | — | |||||
|
Issuance of shares to non-controlling interests in consolidated subsidiary
|
2,873 | 3,010 | ||||||
|
Short-term bank credit, net
|
(132 | ) | 962 | |||||
|
Proceeds from borrowings of long-term debt
|
530 | 238 | ||||||
|
Repayments of long-term debt
|
(4 | ) | (140 | ) | ||||
|
Other
|
— | 62 | ||||||
|
Net cash provided by financing activities – continuing operations
|
807 | 19,528 | ||||||
|
Discontinued operations:
|
||||||||
|
Operating cash flows
|
(2,196 | ) | (8,039 | ) | ||||
|
Investing cash flows
|
(80 | ) | 923 | |||||
|
Financing cash flows
|
(4 | ) | 370 | |||||
|
Net cash used in discontinued operations
|
(2,280 | ) | (6,746 | ) | ||||
|
Effect of exchange rate changes on cash and cash equivalents
|
21 | 273 | ||||||
|
Effect of exchange rate changes on cash and cash equivalents of discontinued operations
|
— | 154 | ||||||
|
Net decrease in cash and cash equivalents
|
(3,934 | ) | (3,546 | ) | ||||
|
Cash and cash equivalents at beginning of year
|
15,142 | 10,902 | ||||||
|
Cash and cash equivalents at end of year
|
11,208 | 7,356 | ||||||
|
Cash and cash equivalents of discontinued operations
|
(306 | ) | — | |||||
|
Cash and cash equivalents at held by continuing operations at end of year
|
$ | 10,902 | $ | 7,356 | ||||
|
Supplemental cash flow information:
|
||||||||
|
Cash paid during the year for:
|
||||||||
|
Interest
|
$ | 284 | $ | 164 | ||||
|
Income taxes, net of refunds
|
$ | (382 | ) | $ | (85 | ) | ||
|
|
2009
|
2010
|
|||||||
|
A.
|
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
|
||||||||
|
Depreciation and amortization
|
$ | 1,398 | $ | 1,905 | |||||
|
Share in income of Paketeria
|
(263 | ) | — | ||||||
|
Share in losses of GridSense
|
129 | — | |||||||
|
Change in deferred taxes
|
(250 | ) | 23 | ||||||
|
Impairments
|
2,692 | 1,166 | |||||||
|
Exchange rate adjustment on restricted deposits
|
109 | — | |||||||
|
Exchange rate adjustment on amounts severance assets net of exchange adjustment accrued severance
|
— | 58 | |||||||
|
Exchange rate adjustment on long-term debt
|
— | (38 | ) | ||||||
|
Increase in liability for accrued severance
|
453 | 385 | |||||||
|
Gain on sale of shares in Comverge
|
(1,403 | ) | — | ||||||
|
Gain on investment in GridSense
|
— | (1,327 | ) | ||||||
|
Loss on sale of EnerTech
|
— | 1,821 | |||||||
|
Gain on deconsolidation of Coreworx
|
(1,834 | ) | |||||||
|
Loss on sale of property and equipment, net
|
6 | — | |||||||
|
Stock and stock option compensation
|
1,190 | 1,469 | |||||||
|
Other
|
4 | 9 | |||||||
|
Changes in operating assets and liabilities:
|
|||||||||
|
Decrease (increase) in accounts receivable
|
591 | (5,036 | ) | ||||||
|
Decrease (increase) unbilled revenue and work-in- process
|
(3,532 | ) | 253 | ||||||
|
Decrease (increase) in other current assets and other assets
|
(350 | ) | 393 | ||||||
|
Increase in inventory
|
(1,083 | ) | (1,555 | ) | |||||
|
Increase in accounts payable, accrued payroll, payroll taxes and social benefits, other current liabilities and other non-current liabilities
|
(81 | ) | 2,119 | ||||||
| $ | (390 | ) | $ | (189 | ) | ||||
|
B.
|
Non-cash investing and financing activities:
|
||||||||
|
Intangibles acquired by discontinued operations in consideration for future royalties
|
$ | 99 | |||||||
|
Adjustment of additional paid-in-capital and non-controlling interests from investment in CoaLogix by non-controlling interests
|
$ | 596 | $ | 587 | |||||
|
Adjustment of additional paid-in-capital and non-controlling interests from exercise of option by Acorn in USSI
|
$ | 1,791 | |||||||
|
Value of Acorn shares issued in the acquisition of Decision Dynamics
|
$ | 5,640 | |||||||
|
Value of Acorn shares issued in the acquisition of GridSense
|
$ | 1,867 | |||||||
|
Value of treasury shares issued in the exercise of an option to invest in USSI
|
$ | 2,229 | |||||||
|
Value of warrants issued in capital raise
|
$ | 153 | |||||||
|
C.
|
Assets/liabilities acquired in the acquisition of USSI:
|
||||||||
|
Other current assets
|
$ | (55 | ) | ||||||
|
Property and equipment
|
(56 | ) | |||||||
|
Intangibles
|
(2,565 | ) | |||||||
|
Goodwill
|
(1,402 | ) | |||||||
|
Current liabilities
|
285 | ||||||||
|
Prior year investment in USSI
|
200 | ||||||||
|
Non-controlling interests
|
3,600 | ||||||||
| $ | 7 | ||||||||
|
D.
|
Assets/liabilities acquired in the acquisition of GridSense:
|
||||
|
Inventory
|
$ | (833 | ) | ||
|
Other current assets
|
(482 | ) | |||
|
Property and equipment
|
(71 | ) | |||
|
Other assets
|
(370 | ) | |||
|
Intangibles
|
(2,314 | ) | |||
|
Goodwill
|
(3,655 | ) | |||
|
Current liabilities
|
2,003 | ||||
|
Short term and long-term debt
|
113 | ||||
|
Gain on step-up of investment
|
1,327 | ||||
|
Consideration paid – see Note 4(b) for detail
|
4,406 | ||||
|
Less cash included in consideration paid
|
(1,476 | ) | |||
| $ | (1,352 | ) | |||
|
E.
|
Assets/liabilities acquired in the acquisition of OMI:
|
||||
|
Other current assets
|
(39 | ) | |||
|
Property and equipment
|
(41 | ) | |||
|
Intangibles
|
(322 | ) | |||
|
Current liabilities
|
402 | ||||
| $ | — | ||||
|
(a)
|
Description of Business
|
|
|
·
|
Air pollution control services using catalyst regeneration technologies and management services for selective catalytic reduction (“SCR”) systems which are provided through the Company’s CoaLogix Inc. (“CoaLogix”) subsidiary.
|
|
|
·
|
Sonar and acoustic related solutions for energy, defense and commercial markets and other real-time embedded hardware & software development is reported in the Company’s Energy & Security Sonar Solutions (formerly known as Naval and RT Solutions) segment whose activities are conducted through its DSIT Solutions Ltd. (“DSIT”) subsidiary.
|
|
|
·
|
Smart grid distribution automation products and services provided through the Company’s GridSense Pty Ltd. and GridSense Inc. subsidiaries (“GridSense”) which were acquired in May 2010 (see Note 4(a)).
|
|
|
·
|
Energy and security sensor systems services which is provided by the Company’s U.S. Sensors Inc. (“USSI”) subsidiary which was effectively acquired in February 2010 (see Note 4(b)).
|
|
(b)
|
Accounting Principles
|
|
(c)
|
Use of Estimates in Preparation of Financial Statements
|
|
(d)
|
Amounts in the Footnotes in the Financial Statements
|
|
Estimated
Useful
Life
(in years)
|
|
|
Regeneration, rejuvenation and on-site cleaning technologies associated with CoaLogix
|
10
|
|
CoaLogix licenses
|
10
|
|
Naval technologies
|
7
|
|
GridSense technologies
|
5-12
|
|
Customer relationships associated with GridSense
|
10
|
|
GridSense trade name
|
15
|
|
GridSense non-compete agreements
|
3
|
|
USSI sensor technologies
|
20
|
|
Balance at December 31, 2008
|
$ | 256 | ||
|
Warranties issued
|
50 | |||
|
Adjustment of warranty provision
|
(22 | ) | ||
|
Warranty claims
|
— | |||
|
Balance at December 31, 2009
|
284 | |||
|
Warranties issued
|
238 | |||
|
Adjustment of warranty provision
|
(110 | ) | ||
|
Warranty claims
|
— | |||
|
Balance at December 31, 2010
|
$ | 412 | * |
|
Cash
|
$ | 1,021 | ||
|
Other current assets
|
1,149 | |||
|
Property and equipment
|
339 | |||
|
Intangible assets
|
1,248 | |||
|
Goodwill
|
2,476 | |||
|
Total assets acquired
|
6,233 | |||
|
Current liabilities
|
(593 | ) | ||
|
Fair value acquired
|
$ | 5,640 |
|
ix.
|
|
Coreworx’ remaining indebtedness owed to the Company of approximately $5,436 was reduced by $1,436 to $4,000 with the Company exchanging all of its shares of common stock of Coreworx for 10% (or 3,625,209 shares) of the newly issued and outstanding shares of common stock of Coreworx with such shares received by the Company being non-voting shares (“New Coreworx Shares”);
|
|
x.
|
|
The Company received a warrant to acquire 3,625,209 shares of common stock of Coreworx for C$0.10 (US$ 0.10) per share for 5 years from the closing date, Dec. 17, 2010. The warrant represent 10% of Coreworx current common stock outstanding.
|
|
xi.
|
|
The debt of $4,000 owed by Coreworx to the Company (the “Coreworx Debt”) is non-interest bearing, and the first payment is due January 31, 2012.
|
|
xii.
|
|
The Coreworx Debt shall be repaid in an amount equal to 4% of Coreworx’ gross revenues commencing at the date of closing, and payments for the period commencing on the closing date through December 31, 2011 are to be paid in 12 equal monthly installments starting on January 31, 2012 and on the last day of each of the following 11 months.
|
|
xiii.
|
|
The payments of the Coreworx Debt for revenue periods subsequent to Coreworx’ 2011 fiscal year will be payable on a quarterly basis within 45 days following the end of Coreworx’ fiscal quarter-end periods.
|
|
xiv.
|
|
Following repayment of the Coreworx Debt, Coreworx is to pay the Company a royalty fee (the “Royalty”) equal to 4% of Coreworx’ gross revenues up to a maximum amount of $20,000.
|
|
xv.
|
|
The Royalty shall be paid on a quarterly basis within 45 days following the end of Coreworx’ fiscal quarter-end periods.
|
|
xvi.
|
|
Coreworx shall pay the Company a restructuring fee of $40 on or before July 1, 2011.
|
|
|
·
|
A gain of $5,929 on the deconsolidation of Coreworx of assets and liabilities.
|
|
|
·
|
A full provision on the Coreworx Debt of $4,000 due the Company from Coreworx following the MBO Transaction as there is significant doubt as to Coreworx' ability to repay the debt.
|
|
|
·
|
An estimated $95 of legal fees.
|
|
December
31, 2009
|
||||
|
Cash and cash equivalents
|
$ | 306 | ||
|
Accounts receivable, net
|
140 | |||
|
Other current assets
|
519 | |||
|
Total current assets of discontinued operations
|
965 | |||
|
Property and equipment, net
|
151 | |||
|
Intangible assets, net
|
3,468 | |||
|
Goodwill
|
2,431 | |||
|
Other assets
|
23 | |||
|
Total non-current assets of discontinued operations
|
6,073 | |||
|
Total assets of discontinued operations
|
$ | 7,038 | ||
|
Accounts payable
|
$ | 415 | ||
|
Accrued payroll, payroll taxes and social benefits
|
95 | |||
|
Other current liabilities
|
1,166 | |||
|
Total current liabilities of discontinued operations
|
1,676 | |||
|
Other liabilities
|
95 | |||
|
Total non-current liabilities of discontinued operations
|
95 | |||
|
Total liabilities of discontinued operations
|
$ | 1,771 | ||
|
Net assets of discontinued operations
|
$ | 5,267 | ||
|
Year
ended
December
31, 2009
|
Period from
January 1–
December 17,
2010
|
|||||||
|
Revenues
|
$ | 3,999 | $ | 3,200 | ||||
|
Cost of sales
|
698 | 741 | ||||||
|
Gross profit
|
3,301 | 2,459 | ||||||
|
Research and development expenses, net of credits of $1,016 in 2009
|
26 | 2,440 | ||||||
|
Impairments
|
— | 9,474 | ||||||
|
Selling, general and administrative expenses
|
6,489 | 10,036 | ||||||
|
Operating loss
|
(3,214 | ) | (19,491 | ) | ||||
|
Finance expense, net
|
145 | 3 | ||||||
|
Loss before taxes on income
|
(3,359 | ) | (19,494 | ) | ||||
|
Income tax benefit
|
25 | — | ||||||
|
Net loss
|
$ | (3,334 | ) | $ | (19,494 | ) | ||
|
(a)
|
GridSense
|
|
Cash
|
$ | 124 | ||
|
Inventory
|
833 | |||
|
Other current assets
|
482 | |||
|
Property and equipment
|
71 | |||
|
Other assets
|
370 | |||
|
Intangible assets
|
2,314 | |||
|
Goodwill
|
3,655 | |||
|
Total assets acquired
|
7,849 | |||
|
Current liabilities
|
(2,003 | ) | ||
|
Long-term debt
|
(23 | ) | ||
|
Non-current liabilities
|
(90 | ) | ||
|
Fair value acquired
|
$ | 5,733 | ||
|
Total purchase price
|
$ | 4,406 | ||
|
Previous carrying value of investment
|
- | |||
|
Gain on step-up of fair value of prior ownership interest
|
1,327 | |||
| $ | 5,733 |
|
Accounts receivable
|
$ | 16 | ||
|
Inventory
|
23 | |||
|
Equipment
|
41 | |||
|
Intangible assets
|
322 | |||
|
Total assets acquired
|
402 | |||
|
Current liabilities
|
(352 | ) | ||
|
Estimated earn-out payment
|
(50 | ) | ||
|
Total liabilities acquired
|
$ | (402 | ) |
|
(b)
|
U.S. Sensor Systems Inc.
|
|
|
·
|
The Company had the right to acquire 95,469 of these shares under the option in consideration for payment of $300 on or before March 31, 2010. (This option was exercised immediately following the signing of the Option Agreements – see below).
|
|
|
·
|
The Company had the right to acquire 63,646 of these shares in consideration for payment of $200 on or before May 31, 2010. (This option was exercised on May 23, 2010)
|
|
|
·
|
The Company has the right to acquire an additional 95,469 shares on or before August 27, 2010 in consideration for payment of $300 (This option was exercised in part ($40) on June 14, 2010 and the balance ($260) on August 23, 2010).
|
|
Cash
|
$ | 307 | ||
|
Other current assets
|
37 | |||
|
Property and equipment
|
56 | |||
|
Other assets
|
18 | |||
|
Intangible assets
|
2,565 | |||
|
Goodwill
|
1,402 | |||
|
Total assets acquired
|
4,385 | |||
|
Current liabilities
|
(285 | ) | ||
|
Fair value acquired
|
$ | 4,100 |
|
(a)
|
EnerTech Capital Partners
|
|
Gross Carrying
Amount
|
||||
|
Balance at December 31, 2008
|
$ | 1,117 | ||
|
Capital calls during the year ended December 31, 2009
|
1,000 | |||
|
Impairments recorded during the year ended December 31, 2009
|
(80 | ) | ||
|
Balance at December 31, 2009
|
2,037 | |||
|
Capital calls during the year ended December 31, 2010
|
900 | |||
|
Proceeds from sale
|
(1,116 | ) | ||
|
Loss on sale
|
(1,821 | ) | ||
|
Balance at December 31, 2010
|
$ | — | ||
|
(b)
|
Paketeria
|
|
Year ended December 31,
|
||||||||
|
2009
|
2010
|
|||||||
|
Net loss attributable to NCI in CoaLogix
|
$ | 626 | $ | 67 | ||||
|
Net (income) attributable to NCI in DSIT
|
(206 | ) | (181 | ) | ||||
|
Net loss attributable to NCI in USSI
|
— | 776 | ||||||
|
Net loss attributable to NCI
|
$ | 420 | $ | 662 | ||||
|
As of December 31,
|
||||||||
|
2009
|
2010
|
|||||||
|
Raw materials
|
$ | 550 | $ | 1,249 | ||||
|
Work-in-process
|
1,298 | 2,476 | ||||||
|
Finished goods
|
— | 589 | ||||||
| $ | 1,848 | $ | 4,314 | |||||
|
As of December 31,
|
||||||||
|
2009
|
2010
|
|||||||
|
Prepaid expenses and deposits
|
$ | 376 | $ | 230 | ||||
|
Deferred costs
|
778 | 1,048 | ||||||
|
Taxes receivable
|
478 | — | ||||||
|
Employees
|
127 | 65 | ||||||
|
Derivative assets
|
— | 93 | ||||||
|
Other
|
39 | 52 | ||||||
| $ | 1,798 | $ | 1,488 | |||||
|
Estimated
Useful
Life (in
years)
|
As of December 31,
|
||||||||||
|
|
2009
|
2010
|
|||||||||
|
Cost:
|
|||||||||||
|
Computer hardware and software
|
2 – 5 | $ | 791 | $ | 965 | ||||||
|
Equipment
|
4-10 | 3,087 | 10,942 | ||||||||
|
Vehicles
|
3 | 22 | 40 | ||||||||
|
Leasehold improvements
|
Term of
lease
|
729 | 1,355 | ||||||||
| 4,629 | 13,302 | ||||||||||
|
Accumulated depreciation and amortization
|
|||||||||||
|
Computer hardware and software
|
394 | 552 | |||||||||
|
Equipment
|
729 | 1,307 | |||||||||
|
Vehicles
|
3 | 13 | |||||||||
|
Leasehold improvements
|
297 | 487 | |||||||||
| 1,423 | 2,359 | ||||||||||
|
Property and equipment, net
|
$ | 3,206 | $ | 10,943 | |||||||
|
CoaLogix
segment
|
Energy &
Security
Sonar
Solutions
segment
|
GridSense
segment
|
USSI
segment
|
Total
|
||||||||||||||||
|
Balance as of December 31, 2008
|
$ | 3,714 | $ | 530 | $ | — | $ | — | $ | 4,244 | ||||||||||
|
Translation adjustment
|
— | 4 | — | — | 4 | |||||||||||||||
|
Balance as of December 31, 2009
|
3,714 | 534 | — | — | $ | 4,248 | ||||||||||||||
|
Goodwill recorded in the acquisition of GridSense
( see Note 4 (a)(ii)) |
— | — | 3,655 | — | 3,655 | |||||||||||||||
|
Goodwill recorded in the acquisition of USSI
( see Note 4(b)(ii)) |
— | — | — | 1,402 | 1,402 | |||||||||||||||
|
Translation adjustment
|
— | 34 | 220 | — | 254 | |||||||||||||||
|
Goodwill impairment
|
— | — | (1,166 | ) | (1,166 | ) | ||||||||||||||
|
Balance as of December 31, 2010
|
$ | 3,714 | $ | 568 | $ | 2,709 | $ | 1,402 | $ | 8,393 | ||||||||||
|
CoaLogix segment
|
Energy &
Security Sonar
Solutions
segment
|
GridSense segment
|
USSI segment
|
|||||||||||||||||||||||||||||||||
|
SCR
Technologies**
|
Naval
Technologies
|
Software and
Customer
Relationships
|
Sensor
Technologies
|
|||||||||||||||||||||||||||||||||
|
Cost
|
A.A.*
|
Cost
|
A.A.*
|
Cost
|
A.A.*
|
Cost
|
A.A.*
|
Total
|
||||||||||||||||||||||||||||
|
Balance as of December 31, 2008
|
$ | 7,511 | $ | (761 | ) | $ | 523 | $ | (48 | ) | $ | — | $ | — | $ | — | $ | — | $ | 7,225 | ||||||||||||||||
|
Amortization
|
— | (751 | ) | — | (78 | ) | — | — | — | — | (829 | ) | ||||||||||||||||||||||||
|
Impairment of Solucorp license (see Note 13)
|
(2,000 | ) | 328 | — | — | — | — | — | — | (1,672 | ) | |||||||||||||||||||||||||
|
Cumulative translation adjustment
|
— | — | 4 | (2 | ) | — | — | — | — | 2 | ||||||||||||||||||||||||||
|
Balance as of December 31, 2009
|
5,511 | (1,184 | ) | 527 | (128 | ) | — | — | — | — | 4,726 | |||||||||||||||||||||||||
|
Acquisition of license (see Note 12(b)(i))
|
190 | — | — | — | — | — | — | — | 190 | |||||||||||||||||||||||||||
|
Intangibles recorded in the acquisition of USSI (see Note 4(b)(ii))
|
— | — | — | — | — | — | 2,565 | — | 2,565 | |||||||||||||||||||||||||||
|
Intangibles recorded in the acquisition of GridSense (see Note 4(a)(ii))
|
— | — | — | — | 2,314 | — | — | — | 2,314 | |||||||||||||||||||||||||||
|
Intangibles recorded in the acquisition of OMI (see Note 4(a)(iii))
|
— | — | — | — | 322 | — | — | — | 322 | |||||||||||||||||||||||||||
|
Amortization
|
— | (555 | ) | — | (65 | ) | — | (212 | ) | — | (107 | ) | (939 | ) | ||||||||||||||||||||||
|
Cumulative translation adjustment
|
— | — | 33 | (14 | ) | 111 | (8 | ) | — | — | 122 | |||||||||||||||||||||||||
|
Balance as of December 31, 2010
|
$ | 5,701 | $ | (1,739 | ) | $ | 560 | $ | (207 | ) | $ | 2,747 | $ | (220 | ) | $ | 2,565 | $ | (107 | ) | $ | 9,300 | ||||||||||||||
|
Years ended
December 31,
|
||||||||
|
2009
|
2010
|
|||||||
|
Impairment of investment in EnerTech (see Note 7(a))
|
$ | 80 | $ | — | ||||
|
Impairment of MetalliFix and associated assets (see Note 12(b)(ii)
|
2,372 | — | ||||||
|
Impairment of loan and accrued interest due from EES
|
240 | — | ||||||
|
Impairment of GridSense goodwill (see Note 12(a))
|
— | 1,166 | ||||||
| $ | 2,692 | $ | 1,166 | |||||
|
(a)
|
Lines of credit
|
|
(b)
|
Bank Debt
|
|
(c)
|
Other Debt
|
|
(d)
|
Debt summary
|
|
As of December 31,
|
||||||||
|
2009
|
2010
|
|||||||
|
Lines of credit
|
$ | 305 | $ | 1,267 | ||||
|
Bank debt
|
530 | 431 | ||||||
|
Other debt
|
— | 113 | ||||||
|
Capital lease obligations
|
— | 109 | ||||||
|
Total debt
|
835 | 1,920 | ||||||
|
Less: Lines-of-credit
|
(305 | ) | (1,267 | ) | ||||
|
Less: Current portion of debt
|
(125 | ) | (264 | ) | ||||
|
Long-term debt
|
$ | 405 | $ | 389 | ||||
|
As of December 31,
|
||||||||
|
2009
|
2010
|
|||||||
|
Taxes payable
|
$ | 76 | $ | 700 | ||||
|
Advances from customers
|
1,093 | 673 | ||||||
|
Accrued expenses
|
2,470 | 3,425 | ||||||
|
Warranty provision
|
22 | 191 | ||||||
|
Deferred taxes
|
— | 75 | ||||||
|
Other
|
9 | 32 | ||||||
| $ | 3,670 | $ | 5,096 | |||||
|
(a)
|
Leases of Property and Equipment
|
|
Years ending December 31,
|
||||
|
2011
|
$ | 1,348 | ||
|
2012
|
1,007 | |||
|
2013
|
596 | |||
|
2014
|
559 | |||
|
2015
|
481 | |||
|
2016 and thereafter
|
666 | |||
| $ | 4,657 | |||
|
(b)
|
Guarantees
|
|
(c)
|
Litigation
|
|
(a)
|
General
|
|
(b)
|
Capital Raise
|
|
(c)
|
Summary Employee Option Information
|
|
2009
|
2010
|
|||||||
|
Risk-free interest rate
|
2.1 | % | 2.8 | % | ||||
|
Expected term of options, in years
|
5.7 | 6.3 | ||||||
|
Expected annual volatility
|
70 | % | 68 | % | ||||
|
Expected dividend yield
|
None
|
None
|
||||||
|
(d)
|
Non-Employee Options
|
|
(e)
|
Summary Employee and Non-Employee Option Information
|
|
2009
|
2010
|
|||||||||||||||
|
Number
of Options
(in shares)
|
Weighted
Average
Exercise
Price
|
Number
of Options
(in shares)
|
Weighted
Average
Exercise
Price
|
|||||||||||||
|
Outstanding at beginning of year
|
1,876,500 | $ | 3.27 | 1,745,165 | $ | 3.52 | ||||||||||
|
Granted at market price
|
379,500 | $ | 2.52 | 260,000 | $ | 5.58 | ||||||||||
|
Exercised
|
(257,168 | ) | $ | 1.06 | (67,500 | ) | $ | 2.36 | ||||||||
|
Forfeited or expired
|
(253,667 | ) | $ | 2.65 | (120,000 | ) | $ | 6.13 | ||||||||
|
Outstanding at end of year
|
1,745,165 | $ | 3.52 | 1,817,665 | $ | 3.69 | ||||||||||
|
Exercisable at end of year
|
1,421,831 | $ | 3.52 | 1,572,455 | $ | 3.62 | ||||||||||
|
Outstanding
|
Exercisable
|
|||||||||||||||||||
|
Range of Exercise Prices
|
Number
Outstanding
|
Weighted
Average
Remaining
Contractual
Life
|
Weighted
Average
Exercise
Price
|
Number
Exercisable
|
Weighted
Average
Exercise
Price
|
|||||||||||||||
|
(in shares)
|
(in years)
|
(in shares)
|
||||||||||||||||||
|
$1.61 – 2.65
|
744,500 | 2.32 | $ | 2.40 | 661,790 | $ | 2.48 | |||||||||||||
|
$2.87 – 3.90
|
321,332 | 2.15 | $ | 3.32 | 321,332 | $ | 3.32 | |||||||||||||
|
$4.09 – 4.80
|
279,333 | 2.79 | $ | 4.57 | 279,333 | $ | 4.57 | |||||||||||||
|
$5.00 – 6.00
|
447,500 | 5.09 | $ | 5.40 | 310,000 | $ | 5.56 | |||||||||||||
|
$7.02
|
25,000 | 6.01 | $ | 7.02 | — | — | ||||||||||||||
| 1,817,665 | 1,572,455 | |||||||||||||||||||
|
Year ended
December 31,
|
||||||||
|
2009
|
2010
|
|||||||
|
Cost of sales
|
$ | 87 | $ | 27 | ||||
|
Selling, general and administrative expense
|
1,104 | 1,103 | ||||||
|
Share of losses in Paketeria
|
— | — | ||||||
|
Total stock based compensation expense
|
$ | 1,191 | $ | 1,130 | ||||
|
(f)
|
DSIT Stock Option Plan
|
|
2009
|
2010
|
|||||||||||||||
|
Number
of
Options
(in
shares)
|
Weighted
Average
Exercise
Price
|
Number
of
Options
(in
shares)
|
Weighted
Average
Exercise
Price
|
|||||||||||||
|
Outstanding at beginning of year
|
1,524 | $ | 118.11 | 1,524 | $ | 118.11 | ||||||||||
|
Granted at fair value
|
— | — | — | — | ||||||||||||
|
Exercised
|
— | — | — | — | ||||||||||||
|
Forfeited
|
— | — | — | — | ||||||||||||
|
Outstanding at end of year
|
1,524 | $ | 118.11 | 1,524 | $ | 118.11 | ||||||||||
|
Exercisable at end of year*
|
— | — | — | — | ||||||||||||
|
Outstanding
|
Exercisable
|
|||||||||||||||||||
|
Range of Exercise
Prices
|
Number
Outstanding
|
Weighted
Average
Remaining
Contractual
Life
|
Weighted
Average
Exercise
Price
|
Number
Exercisable
|
Weighted
Average
Exercise
Price
|
|||||||||||||||
|
(in shares)
|
(in years)
|
(in shares)
|
||||||||||||||||||
|
$105.26 – 112.04
|
547 | 3.0 | $ | 109.68 | — | — | ||||||||||||||
|
$119.05 – $121.21
|
501 | 3.0 | $ | 119.76 | — | — | ||||||||||||||
|
$126.05
|
476 | 3.0 | $ | 126.05 | — | — | ||||||||||||||
| 1,524 | $ | 118.11 | — | — | ||||||||||||||||
|
(g)
|
DSIT Warrants
|
|
(h)
|
CoaLogix Stock Option Plan
|
|
2009
Grants
|
2010
Grants
|
|||||||
|
Stock price*
|
$ | 7.20 | $ | 8.38 | ||||
|
Exercise price
|
$ | 7.20 | $ | 8.38 | ||||
|
Expected term of option in years
|
6.0 | 6.1 | ||||||
|
Volatility**
|
65 | % | 66 | % | ||||
|
Risk-free interest rate
|
2.0 | % | 2.3 | % | ||||
|
Expected dividend yield
|
None
|
None
|
||||||
|
*
|
The stock price for 2009 Grants was based upon the valuation used in the Company's recent investment in CoaLogix (see Note 5) and supported by a valuation performed by an independent third party. The stock price for the March 2010 option grants were based upon the valuation used for the 2009 Grants. The stock price for the July 2010 option grants were based upon a valuation performed by an independent third party.
|
|
**
|
The calculated volatility for comparable companies for the expected term was used.
|
|
Year ended
December 31,
|
||||||||
|
2009
|
2010
|
|||||||
|
Cost of sales – Regeneration services
|
$ | 85 | $ | 27 | ||||
|
Selling, general and administrative expense
|
428 | 413 | ||||||
|
Total stock based compensation expense
|
$ | 513 | $ | 440 | ||||
|
2009
|
2010
|
|||||||||||||||
|
Number
of
Options
(in
shares)
|
Weighted
Average
Exercise
Price
|
Number
of
Options
(in
shares)
|
Weighted
Average
Exercise
Price
|
|||||||||||||
|
Outstanding at beginning of year
|
376,875 | $ | 5.05 | 492,720 | $ | 5.55 | ||||||||||
|
Granted at fair value
|
115,845 | $ | 7.20 | 66,675 | $ | 8.38 | ||||||||||
|
Exercised
|
— | — | — | — | ||||||||||||
|
Forfeited
|
— | — | (37,786 | ) | $ | 7.11 | ||||||||||
|
Outstanding at end of year
|
492,720 | $ | 5.55 | 521,609 | $ | 5.80 | ||||||||||
|
Exercisable at end of year
|
177,238 | $ | 5.07 | 304,821 | $ | 5.28 | ||||||||||
|
Outstanding
|
Exercisable
|
||||||||||||
|
Exercise Price
|
Number
Outstanding
|
Weighted
Average
Remaining
Contractual
Life
|
Number
Exercisable
|
||||||||||
|
(in shares)
|
(in years)
|
(in shares)
|
|||||||||||
| $ |
5.05
|
375,300 | 7.3 | 271,995 | |||||||||
| $ |
7.20
|
129,634 | 8.7 | 32,825 | |||||||||
| $ |
11.91
|
16,675 | 9.5 | — | |||||||||
|
(i)
|
Warrants
|
|
2009
|
2010
|
|||||||||||||||
|
Number
of shares
underlying
warrants
|
Weighted
Average
Exercise
Price
|
Number
of shares
underlying
warrants
|
Weighted
Average
Exercise
Price
|
|||||||||||||
|
Outstanding at beginning of year
|
784,023 | $ | 4.06 | 246,904 | $ | 4.50 | ||||||||||
|
Granted
|
— | — | 80,500 | $ | 3.68 | |||||||||||
|
Exercised
|
(537,119 | ) | $ | 3.85 | (13,598 | ) | $ | 4.50 | ||||||||
|
Forfeited or expired
|
— | — | — | — | ||||||||||||
|
Outstanding and exercisable at end of year
|
246,904 | $ | 4.50 | 313,806 | $ | 4.29 | ||||||||||
|
Exercise Price
|
Warrants
Outstanding
|
Weighted
Average
Remaining
Contractual
Life
|
|||||||
|
(in shares)
|
(in years)
|
||||||||
| $ |
3.68
|
80,500 | 1.3 | ||||||
| $ |
4.50
|
233,306 | 5.0 | ||||||
|
(j)
|
Stock Repurchase Program
|
|
Year ended
December 31,
|
||||||||
|
2009
|
2010
|
|||||||
|
Interest income
|
$ | 64 | $ | 36 | ||||
|
Interest expense
|
(218 | ) | (196 | ) | ||||
|
Exchange gain (loss), net
|
68 | (79 | ) | |||||
| $ | (86 | ) | $ | (239 | ) | |||
|
(a)
|
Composition of loss from continuing operations before income taxes is as follows:
|
|
Year ended
December 31,
|
||||||||
|
2009
|
2010
|
|||||||
|
Domestic
|
$ | (5,306 | ) | $ | (7,754 | ) | ||
|
Foreign
|
1,611 | 335 | ||||||
| $ | (3,695 | ) | $ | (7,419 | ) | |||
|
Year ended
December 31,
|
||||||||
|
2009
|
2010
|
|||||||
|
Current:
|
||||||||
|
Federal
|
$ | (550 | ) | $ | 190 | |||
|
State and local
|
— | (3 | ) | |||||
|
Foreign
|
81 | 461 | ||||||
| (469 | ) | 648 | ||||||
|
Deferred:
|
||||||||
|
Federal
|
— | — | ||||||
|
State and local
|
— | — | ||||||
|
Foreign
|
(250 | ) | 23 | |||||
| (250 | ) | 23 | ||||||
|
Total income tax expense (benefit)
|
$ | (719 | ) | $ | 671 | |||
|
(b)
|
Effective Income Tax Rates
|
|
Year ended
December 31,
|
||||||||
|
2009
|
2010
|
|||||||
|
Statutory Federal rates
|
34 | % | 34 | % | ||||
|
Increase (decrease) in income tax rate resulting from:
|
||||||||
|
Non-deductible expenses
|
(1 | ) | 0 | |||||
|
Tax on foreign activities
|
(19 | ) | (5 | ) | ||||
|
State income taxes, net
|
0 | 0 | ||||||
|
Other
|
1 | (3 | ) | |||||
|
Valuation allowance
|
(34 | ) | (35 | ) | ||||
|
Effective income tax rates
|
(19 | )% | (9 | )% | ||||
|
(c)
|
Analysis of Deferred Tax Assets and (Liabilities)
|
|
As of December 31,
|
||||||||
|
|
2009
|
2010
|
||||||
|
Deferred tax assets consist of the following:
|
||||||||
|
Employee benefits and deferred compensation
|
$ | 1,226 | $ | 2,139 | ||||
|
Investments and asset impairments
|
612 | 6,587 | ||||||
|
Other temporary differences
|
259 | 656 | ||||||
|
Net operating and capital loss carryforwards
|
3,559 | 8,765 | ||||||
| 5,656 | 18,147 | |||||||
|
Valuation allowance
|
(5,062 | ) | (15,352 | ) | ||||
|
Net deferred tax assets
|
594 | 2,795 | ||||||
|
Deferred tax liabilities consist of the following:
|
||||||||
|
Revenue recognition timing differences
|
(9 | ) | (138 | ) | ||||
|
Depreciation timing differences
|
(306 | ) | (2,401 | ) | ||||
|
Asset basis differences
|
(29 | ) | (29 | ) | ||||
|
Net deferred assets, net
|
$ | 250 | $ | 227 | ||||
|
(d)
|
Summary of Tax Loss Carryforwards
|
|
Expiration
|
Federal*
|
State
|
Foreign
|
|||||||||
|
2021-2030
|
$ | 19,505 | $ | 14,820 | $ | — | ||||||
|
Unlimited
|
— | — | 2,274 | |||||||||
|
Total
|
$ | 19,505 | $ | 14,820 | $ | 2,274 | ||||||
|
(e)
|
Taxation in the United States
|
|
(f)
|
Taxation in Israel
|
|
(g)
|
Taxation in Australia
|
|
(h)
|
Uncertain Tax Positions (UTP):
|
|
2009
|
2010
|
|||||||
|
Balance at January 1
|
$ | 210 | $ | 210 | ||||
|
Decreases in unrecognized tax benefits and associated interest and penalties as a result of tax positions made during the prior period
|
— | (192 | ) | |||||
|
Decreases in unrecognized tax benefits and associated interest and penalties as a result of tax positions taken during the current period
|
— | — | ||||||
|
Balance at December 31
|
$ | 210 | $ | 18 | ||||
|
(a)
|
General Information
|
|
|
(1)
|
The Company’s CoaLogix segment provides air pollution control services through selective catalytic reduction (
“
SCR
”
) catalyst and management services by the Company’s CoaLogix subsidiary. SCR systems are used by coal-fired power plants to reduce nitrogen oxides (NOx) emissions.
|
|
|
(2)
|
Energy & Security Sonar Solutions (formerly known as Naval and RT Solutions) whose activities are focused on the following areas – sonar and acoustic related solutions for energy, defense and commercial markets and includes other real-time and embedded hardware & software development and production. Energy & Security Sonar Solutions activities are provided through the Company’s DSIT Solutions Ltd. subsidiary.
|
|
|
(3)
|
The Company’s GridSense segment provides Smart Grid Distribution Automation products and services. As these activities were acquired in May 2010 (see Note 4(a)(ii)), there are no comparative results reported for these activities for the year ended December 31, 2009. The Company’s GridSense segment also includes the activities of OMI which was acquired in May 2010 (see Note 4(a)(iii)).
|
|
|
(4)
|
The Company’s USSI segment provides Energy and Security Sensor Systems services. USSI was effectively acquired in February 2010 (see Note 4(b)). USSI's primary focus is to develop and produce fiber optic sensing systems for the energy and security markets. As these activities were effectively acquired in February 2010, there are no comparative results reported for these activities for the year ended December 31, 2009.
|
|
(b)
|
Information about Profit or Loss and Assets
|
|
CoaLogix
|
Energy &
Security
Sonar
Solutions
|
GridSense
|
USSI
|
Other
|
Total
|
|||||||||||||||||||
|
Year ended December 31, 2010:
|
||||||||||||||||||||||||
|
Revenues from external customers
|
$ | 21,450 | $ | 10,179 | $ | 2,382 | $ | 405 | $ | 1,278 | $ | 35,694 | ||||||||||||
|
Intersegment revenues
|
— | — | — | — | — | — | ||||||||||||||||||
|
Segment gross profit
|
7,117 | 4,380 | 1,172 | 23 | 469 | 13,161 | ||||||||||||||||||
|
Depreciation and amortization
|
1,302 | 172 | 242 | 141 | 23 | 1,880 | ||||||||||||||||||
|
Stock compensation expense
|
440 | 42 | — | — | — | 482 | ||||||||||||||||||
|
Impairments
|
— | — | 1,166 | — | — | 1,166 | ||||||||||||||||||
|
Segment net income (loss) before income taxes
|
(309 | ) | 1,488 | (2,852 | )* | (1,191 | ) | 77 | (2,787 | ) | ||||||||||||||
|
Non-controlling interests in segment income (loss)
|
(67 | ) | 172 | — | (776 | ) | 9 | (662 | ) | |||||||||||||||
|
Segment assets
|
18,129 | 1,115 | 5,333 | 3,955 | 46 | 28,578 | ||||||||||||||||||
|
Expenditures for segment assets
|
8,474 | 89 | 372 | 90 | 21 | 9,046 | ||||||||||||||||||
|
Year ended December 31, 2009:
|
||||||||||||||||||||||||
|
Revenues from external customers
|
$ | 18,099 | $ | 7,985 | $ | — | $ | — | $ | 1,234 | $ | 27,318 | ||||||||||||
|
Intersegment revenues
|
— | 5 | — | — | — | 5 | ||||||||||||||||||
|
Segment gross profit
|
6,296 | 3,540 | — | — | 415 | 10,251 | ||||||||||||||||||
|
Depreciation and amortization
|
1,182 | 189 | — | — | 25 | 1,396 | ||||||||||||||||||
|
Stock compensation expense
|
513 | 2 | — | — | — | 515 | ||||||||||||||||||
|
Impairments
|
2,612 | — | — | — | — | 2,612 | ||||||||||||||||||
|
Segment net income (loss) before income taxes
|
(2,742 | ) | 1,051 | — | — | 64 | (1,627 | ) | ||||||||||||||||
|
Non-controlling interests in segment income (loss)
|
(626 | ) | 194 | — | — | 12 | (420 | ) | ||||||||||||||||
|
Segment assets
|
10,957 | 1,116 | — | — | 45 | 12,118 | ||||||||||||||||||
|
Expenditures for segment assets
|
1,262 | 154 | — | — | 38 | 1,454 | ||||||||||||||||||
|
Year ended December 31,
|
||||||||
|
2009
|
2010
|
|||||||
|
Revenues:
|
||||||||
|
Total consolidated revenues for reportable segments
|
$ | 26,084 | $ | 34,416 | ||||
|
Other operational segment revenues
|
1,234 | 1,278 | ||||||
|
Total consolidated revenues
|
$ | 27,318 | $ | 35,694 | ||||
|
Income (loss):
|
||||||||
|
Total net loss before income taxes for reportable segments
|
$ | (1,691 | ) | (2,864 | ) | |||
|
Other operational segment net income (loss) before income taxes
|
64 | 77 | ||||||
|
Total segment net loss before income taxes
|
(1,627 | ) | (2,787 | ) | ||||
|
Unallocated cost of corporate and DSIT headquarters*
|
(3,391 | ) | (4,273 | ) | ||||
|
Income tax benefit (expense)
|
719 | (671 | ) | |||||
|
Non-controlling interests (see Note 8)
|
420 | 662 | ||||||
|
Impairments not allocated to reportable segments (see Note 13)
|
(80 | ) | — | |||||
|
Share of losses in GridSense (see Note 4)
|
(129 | ) | — | |||||
|
Share of income (losses) in Paketeria (see Note 7(b))
|
263 | — | ||||||
|
Gain on sale of shares in Comverge (see Note 6)
|
1,403 | — | ||||||
|
Gain on investment in GridSense (see Note 4(a)(ii))
|
— | 1,327 | ||||||
|
Dividends from EnerTech (see Note 7(a))
|
— | 135 | ||||||
|
Loss on the sale of EnerTech (see Note 7(a))
|
— | (1,821 | ) | |||||
|
Loss from discontinued operations (see Note 3(b))
|
(3,334 | ) | (19,494 | ) | ||||
|
Gain on the deconsolidation of Coreworx (see Note 3(b))
|
— | 1,834 | ||||||
|
Consolidated net loss attributable to Acorn Energy, Inc. shareholders
|
$ | (5,756 | ) | $ | (25,088 | ) | ||
|
As of December 31,
|
||||||||
|
2009
|
2010
|
|||||||
|
Assets:
|
||||||||
|
Total assets for reportable segments
|
$ | 12,118 | $ | 28,578 | ||||
|
Unallocated assets of CoaLogix headquarters
|
10,181 | 9,468 | ||||||
|
Unallocated assets of DSIT headquarters
|
7,709 | 12,643 | ||||||
|
Unallocated assets of GridSense headquarters
|
— | 2,133 | ||||||
|
Unallocated assets of USSI headquarters
|
— | 324 | ||||||
|
Assets of discontinued operations
|
7,038 | — | ||||||
|
Assets of corporate headquarters *
|
11,689 | 6,639 | ||||||
|
Total consolidated assets
|
$ | 48,735 | $ | 59,785 | ||||
|
Other Significant Items
|
Segment
Totals
|
Adjustments
|
Consolidated
Totals
|
|||||||||
|
Year ended December 31, 2010
|
||||||||||||
|
Depreciation and amortization
|
$ | 1,880 | $ | 25 | $ | 1,905 | ||||||
|
Stock compensation expense
|
482 | 648 | 1,130 | |||||||||
|
Expenditures for assets
|
9,046 | 28 | 9,074 | |||||||||
|
Year ended December 31, 2009
|
||||||||||||
|
Depreciation and amortization
|
$ | 1,396 | $ | 2 | $ | 1,398 | ||||||
|
Stock compensation expense
|
515 | 676 | 1,191 | |||||||||
|
Expenditures for assets
|
1,454 | 48 | 1,502 | |||||||||
|
December 31,
|
||||||||
|
2009
|
2010
|
|||||||
|
Revenues based on location of customer:
|
||||||||
|
United States and Canada
|
$ | 18,099 | $ | 22,614 | ||||
|
Israel
|
5,754 | 5,830 | ||||||
|
Asia
|
3,456 | 5,558 | ||||||
|
Oceania
|
— | 1,489 | ||||||
|
Other
|
9 | 203 | ||||||
| $ | 27,318 | $ | 35,694 | |||||
|
December 31,
|
||||||||
|
2009
|
2010
|
|||||||
|
Long-lived assets located in the following countries:
|
||||||||
|
United States
|
$ | 2,925 | $ | 10,594 | ||||
|
Israel
|
281 | 288 | ||||||
|
Australia
|
— | 61 | ||||||
| $ | 3,206 | $ | 10,943 | |||||
|
(d)
|
Revenues from Major Customers
|
|
Consolidated Sales
|
||||||||||||||||||
|
2009
|
2010
|
|||||||||||||||||
|
Customer
|
Segment
|
Revenues
|
% of
Total
Revenues
|
Revenues
|
% of
Total
Revenues
|
|||||||||||||
|
A
|
Energy & Security Sonar Solutions
|
$ | 2,999 | 11 | % | $ | 3,998 | 11 | % | |||||||||
|
B
|
CoaLogix
|
$ | 4,363 | 16 | % | 2,361 | 7 | % | ||||||||||
|
C
|
CoaLogix
|
$ | 805 | 3 | % | 3,884 | 11 | % | ||||||||||
|
As at December 31, 2010
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
Cash and cash equivalents
|
$ | 7,356 | $ | — | $ | — | 7,356 | |||||||||
|
Restricted deposits – current and non-current
|
2,010 | — | — | 2,010 | ||||||||||||
|
Derivative assets
|
93 | — | — | 93 | ||||||||||||
|
Total
|
$ | 9,459 | $ | — | $ | — | $ | 9,459 | ||||||||
|
As at December 31, 2009
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
Cash and cash equivalents
|
$ | 10,902 | $ | — | $ | — | 10,902 | |||||||||
|
Restricted deposits – current and non-current
|
2,238 | — | — | 2,238 | ||||||||||||
|
Derivative liabilities
|
(5 | ) | — | — | (5 | ) | ||||||||||
|
Total
|
$ | 13,135 | $ | — | $ | — | $ | 13,135 | ||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|