These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
|
|
SECURITIES EXCHANGE ACT OF 1934
|
|
For the quarterly period ended March 31, 2012
|
|
|
Delaware
(State or other jurisdiction of incorporation or organization)
|
|
22-2786081
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
4 West Rockland Road, Montchanin, Delaware
(Address of principal executive offices)
|
|
19710
(Zip Code)
|
|
Class
|
|
Outstanding at May 3, 2012
|
|
Common Stock, $0.01 par value per share
|
|
17,890,250 shares
|
|
|
|
PAGE
|
|
|
||
|
|
|
|
|
Item 1
.
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2011
|
|
As of March 31, 2012
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Current assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
34,280
|
|
|
$
|
21,401
|
|
|
Short-term deposits
|
|
18,000
|
|
|
18,000
|
|
||
|
Restricted deposit
|
|
2,223
|
|
|
1,901
|
|
||
|
Funds held in escrow
|
|
5,961
|
|
|
5,961
|
|
||
|
Accounts receivable
|
|
4,965
|
|
|
4,443
|
|
||
|
Unbilled revenue
|
|
3,778
|
|
|
3,210
|
|
||
|
Inventory
|
|
2,144
|
|
|
2,922
|
|
||
|
Other current assets
|
|
922
|
|
|
1,509
|
|
||
|
Total current assets
|
|
72,273
|
|
|
59,347
|
|
||
|
Property and equipment, net
|
|
635
|
|
|
797
|
|
||
|
Severance assets
|
|
2,620
|
|
|
2,778
|
|
||
|
Restricted deposit
|
|
271
|
|
|
274
|
|
||
|
Intangible assets, net
|
|
4,780
|
|
|
10,023
|
|
||
|
Goodwill
|
|
4,637
|
|
|
6,815
|
|
||
|
Deferred taxes
|
|
440
|
|
|
404
|
|
||
|
Other assets
|
|
149
|
|
|
217
|
|
||
|
Total assets
|
|
$
|
85,805
|
|
|
$
|
80,655
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
||
|
Current liabilities:
|
|
|
|
|
|
|
||
|
Short-term bank credit and current maturities of long-term debt
|
|
$
|
677
|
|
|
$
|
464
|
|
|
Accounts payable
|
|
2,052
|
|
|
1,981
|
|
||
|
Accrued payroll, payroll taxes and social benefits
|
|
1,907
|
|
|
1,821
|
|
||
|
Other current liabilities
|
|
7,420
|
|
|
5,833
|
|
||
|
Total current liabilities
|
|
12,056
|
|
|
10,099
|
|
||
|
Long-term liabilities:
|
|
|
|
|
|
|
||
|
Accrued severance
|
|
3,837
|
|
|
4,054
|
|
||
|
Long-term debt
|
|
141
|
|
|
117
|
|
||
|
Other long-term liabilities
|
|
204
|
|
|
236
|
|
||
|
Total long-term liabilities
|
|
4,182
|
|
|
4,407
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
|
||
|
Equity:
|
|
|
|
|
|
|
||
|
Acorn Energy, Inc. shareholders
|
|
|
|
|
|
|
||
|
Common stock - $0.01 par value per share:
|
|
|
|
|
|
|
||
|
Authorized – 30,000,000 shares; Issued –18,325,529 and 18,688,837 shares at December 31, 2011 and March 31, 2012, respectively
|
|
183
|
|
|
186
|
|
||
|
Additional paid-in capital
|
|
84,614
|
|
|
85,973
|
|
||
|
Warrants
|
|
427
|
|
|
153
|
|
||
|
Accumulated deficit
|
|
(13,022
|
)
|
|
(17,200
|
)
|
||
|
Treasury stock, at cost – 801,920 shares at December 31, 2011 and March 31, 2012
|
|
(3,036
|
)
|
|
(3,036
|
)
|
||
|
Accumulated other comprehensive income
|
|
485
|
|
|
680
|
|
||
|
Total Acorn Energy, Inc. shareholders’ equity
|
|
69,651
|
|
|
66,756
|
|
||
|
Non-controlling interests
|
|
(84
|
)
|
|
(607
|
)
|
||
|
Total equity
|
|
69,567
|
|
|
66,149
|
|
||
|
Total liabilities and equity
|
|
$
|
85,805
|
|
|
$
|
80,655
|
|
|
|
|
Three months ended March 31,
|
||||||
|
|
|
2011
|
|
2012
|
||||
|
Revenues:
|
|
|
|
|
||||
|
Projects
|
|
$
|
2,348
|
|
|
$
|
3,036
|
|
|
Products
|
|
620
|
|
|
980
|
|
||
|
Services
|
|
127
|
|
|
219
|
|
||
|
Total revenues
|
|
3,095
|
|
|
4,235
|
|
||
|
Cost of sales:
|
|
|
|
|
|
|||
|
Projects
|
|
1,467
|
|
|
2,246
|
|
||
|
Products
|
|
357
|
|
|
654
|
|
||
|
Services
|
|
97
|
|
|
124
|
|
||
|
Total cost of sales
|
|
1,921
|
|
|
3,024
|
|
||
|
Gross profit
|
|
1,174
|
|
|
1,211
|
|
||
|
Operating expenses:
|
|
|
|
|
|
|||
|
Research and development expenses, net of credits
|
|
490
|
|
|
1,318
|
|
||
|
Selling, general and administrative expenses
|
|
2,743
|
|
|
4,229
|
|
||
|
Total operating expenses
|
|
3,233
|
|
|
5,547
|
|
||
|
Operating loss
|
|
(2,059
|
)
|
|
(4,336
|
)
|
||
|
Finance expense, net
|
|
(117
|
)
|
|
(23
|
)
|
||
|
Gain on sale of HangXing
|
|
492
|
|
|
—
|
|
||
|
Loss from continuing operations before taxes
|
|
(1,684
|
)
|
|
(4,359
|
)
|
||
|
Income tax benefit (expense)
|
|
(65
|
)
|
|
(75
|
)
|
||
|
Net loss from continuing operations
|
|
(1,749
|
)
|
|
(4,434
|
)
|
||
|
Loss from discontinued operations, net of income taxes
|
|
(836
|
)
|
|
—
|
|
||
|
Non-controlling interest share of loss from discontinued operations
|
|
232
|
|
|
—
|
|
||
|
Net loss
|
|
(2,353
|
)
|
|
(4,434
|
)
|
||
|
Net loss attributable to non-controlling interests
|
|
136
|
|
|
256
|
|
||
|
Net loss attributable to Acorn Energy, Inc. shareholders
|
|
$
|
(2,217
|
)
|
|
$
|
(4,178
|
)
|
|
|
|
|
|
|
||||
|
Basic and diluted net loss per share attributable to Acorn Energy, Inc. shareholders:
|
|
|
|
|
||||
|
From continuing operations
|
|
$
|
(0.10
|
)
|
|
$
|
(0.24
|
)
|
|
From discontinued operations
|
|
$
|
(0.03
|
)
|
|
$
|
—
|
|
|
Basic and diluted net loss per share attributable to Acorn Energy, Inc. shareholders
|
|
$
|
(0.13
|
)
|
|
$
|
(0.24
|
)
|
|
Weighted average number of shares outstanding attributable to Acorn Energy, Inc. shareholders – basic and diluted
|
|
17,449
|
|
|
17,680
|
|
||
|
Dividends declared per common share
|
|
$
|
—
|
|
|
$
|
0.035
|
|
|
|
|
Three months ended March 31,
|
||||||
|
|
|
2011
|
|
2012
|
||||
|
|
|
|
|
|
||||
|
Net loss attributable to Acorn Energy, Inc. shareholders
|
|
$
|
(2,217
|
)
|
|
$
|
(4,178
|
)
|
|
Other comprehensive income (loss), net of income taxes:
|
|
|
|
|
||||
|
Foreign currency translation adjustments
|
|
107
|
|
|
201
|
|
||
|
Comprehensive loss, net of income taxes
|
|
(2,110
|
)
|
|
(3,977
|
)
|
||
|
Comprehensive loss attributable to non-controlling interests
|
|
(4
|
)
|
|
(6
|
)
|
||
|
Comprehensive loss attributable to Acorn Energy, Inc. shareholders
|
|
(2,114
|
)
|
|
(3,983
|
)
|
||
|
|
|
Acorn Energy, Inc. Shareholders
|
|
|
|
|
|||||||||||||||||||||||||||||||||
|
|
|
Number of Shares
|
|
Common Stock
|
|
Additional Paid-In Capital
|
|
Warrants
|
|
Accumulated Deficit
|
|
Treasury Stock
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Total Acorn Energy, Inc. Shareholders’ Equity
|
|
Non-controlling interests
|
|
Total Equity
|
|||||||||||||||||||
|
As of December 31, 2011
|
|
18,326
|
|
|
$
|
183
|
|
|
$
|
84,614
|
|
|
$
|
427
|
|
|
$
|
(13,022
|
)
|
|
$
|
(3,036
|
)
|
|
$
|
485
|
|
|
$
|
69,651
|
|
|
$
|
(84
|
)
|
|
$
|
69,567
|
|
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,178
|
)
|
|
—
|
|
|
—
|
|
|
(4,178
|
)
|
|
(256
|
)
|
|
(4,434
|
)
|
|||||||||
|
Differences from translation of subsidiaries’ financial statements
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
195
|
|
|
195
|
|
|
6
|
|
|
201
|
|
|||||||||
|
Comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,983
|
)
|
|
(250
|
)
|
|
(4,233
|
)
|
|||||||||
|
Dividends
|
|
—
|
|
|
—
|
|
|
(620
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(620
|
)
|
|
—
|
|
|
(620
|
)
|
|||||||||
|
Adjustment of non-controlling interests in USSI following additional investment by the Company
|
|
—
|
|
|
—
|
|
|
273
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
273
|
|
|
(273
|
)
|
|
—
|
|
|||||||||
|
Stock option compensation
|
|
—
|
|
|
—
|
|
|
142
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
142
|
|
|
—
|
|
|
142
|
|
|||||||||
|
Exercise of warrants and options
|
|
363
|
|
|
3
|
|
|
1,564
|
|
|
(274
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,293
|
|
|
—
|
|
|
1,293
|
|
|||||||||
|
Balances as of March 31, 2012
|
|
18,689
|
|
|
$
|
186
|
|
|
$
|
85,973
|
|
|
$
|
153
|
|
|
$
|
(17,200
|
)
|
|
$
|
(3,036
|
)
|
|
$
|
680
|
|
|
$
|
66,756
|
|
|
$
|
(607
|
)
|
|
$
|
66,149
|
|
|
|
*
|
Less than $1
|
|
|
|
Three months ended March 31,
|
||||||
|
|
|
2011
|
|
2012
|
||||
|
Cash flows used in operating activities:
|
|
|
|
|
||||
|
Net loss before non-controlling interests
|
|
$
|
(2,585
|
)
|
|
$
|
(4,434
|
)
|
|
Less net loss from discontinued operations
|
|
(836
|
)
|
|
—
|
|
||
|
Net loss from continuing operations
|
|
(1,749
|
)
|
|
(4,434
|
)
|
||
|
Adjustments to reconcile net loss to net cash used in operating activities (see Schedule A)
|
|
1,414
|
|
|
(280
|
)
|
||
|
Net cash used in operating activities – continuing operations
|
|
(335
|
)
|
|
(4,714
|
)
|
||
|
Cash flows provided by (used in) investing activities:
|
|
|
|
|
|
|||
|
Acquisitions of property and equipment
|
|
(111
|
)
|
|
(228
|
)
|
||
|
Restricted deposits
|
|
(520
|
)
|
|
(62
|
)
|
||
|
Release of restricted deposits
|
|
343
|
|
|
386
|
|
||
|
Amounts funded for severance assets
|
|
(49
|
)
|
|
(84
|
)
|
||
|
Proceeds from the sale of HangXing
|
|
492
|
|
|
—
|
|
||
|
Acquisition of OmniMetrix, net of cash acquired (see Schedule C)
|
|
—
|
|
|
(7,835
|
)
|
||
|
Net cash provided by (used in) investing activities – continuing operations
|
|
155
|
|
|
(7,823
|
)
|
||
|
Cash flows provided by (used in) financing activities:
|
|
|
|
|
|
|||
|
Proceeds from employee stock option and warrant exercises
|
|
193
|
|
|
1,293
|
|
||
|
Short-term bank credit, net
|
|
(529
|
)
|
|
(208
|
)
|
||
|
Proceeds from borrowings of long-term debt
|
|
76
|
|
|
16
|
|
||
|
Repayments of long-term debt
|
|
(163
|
)
|
|
(52
|
)
|
||
|
Dividends paid
|
|
—
|
|
|
(1,496
|
)
|
||
|
Other
|
|
12
|
|
|
—
|
|
||
|
Net cash used in financing activities – continuing operations
|
|
(411
|
)
|
|
(447
|
)
|
||
|
|
|
|
|
|
||||
|
Discontinued operations:
|
|
|
|
|
||||
|
Operating cash flows
|
|
(945
|
)
|
|
—
|
|
||
|
Investing cash flows
|
|
408
|
|
|
—
|
|
||
|
Financing cash flows
|
|
194
|
|
|
—
|
|
||
|
Net cash used in discontinued operations
|
|
(343
|
)
|
|
—
|
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
35
|
|
|
105
|
|
||
|
|
|
|
|
|
||||
|
Net decrease in cash and cash equivalents
|
|
(899
|
)
|
|
(12,879
|
)
|
||
|
Cash and cash equivalents at beginning of the year of discontinued operations
|
|
807
|
|
|
—
|
|
||
|
Cash and cash equivalents at beginning of year of continuing operations
|
|
6,549
|
|
|
34,280
|
|
||
|
Cash and cash equivalents at the end of the period
|
|
$
|
6,457
|
|
|
21,401
|
|
|
|
Cash and cash equivalents of discontinued operations at end of period
|
|
$
|
(675
|
)
|
|
—
|
|
|
|
Cash and cash equivalents held by continuing operations at end of the period
|
|
$
|
5,782
|
|
|
21,401
|
|
|
|
|
|
|
|
Three months ended
|
||||||
|
|
|
|
|
March 31, 2011
|
|
March 31, 2012
|
||||
|
A.
|
|
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
|
|
|
|
|
||||
|
|
|
Depreciation and amortization
|
|
$
|
203
|
|
|
$
|
294
|
|
|
|
|
Increase in accrued severance
|
|
84
|
|
|
112
|
|
||
|
|
|
Stock-based compensation
|
|
132
|
|
|
142
|
|
||
|
|
|
Deferred taxes
|
|
(163
|
)
|
|
(221
|
)
|
||
|
|
|
Gain on the sale of HangXing
|
|
(492
|
)
|
|
—
|
|
||
|
|
|
Other
|
|
(2
|
)
|
|
34
|
|
||
|
|
|
Change in operating assets and liabilities:
|
|
|
|
|
||||
|
|
|
Decrease in accounts receivable, unbilled work-in process, other current and other assets
|
|
2,299
|
|
|
1,035
|
|
||
|
|
|
Increase in inventory
|
|
(189
|
)
|
|
(537
|
)
|
||
|
|
|
Increase in accounts payable, accrued payroll, payroll taxes and social benefits, advances from customers, other current liabilities and other liabilities
|
|
(458
|
)
|
|
(1,139
|
)
|
||
|
|
|
|
|
$
|
1,414
|
|
|
$
|
(280
|
)
|
|
B.
|
|
Non-cash investing and financing activities:
|
|
|
|
|
|
|||
|
|
|
Adjustment of additional paid-in-capital and non-controlling interests from exercise of option by Acorn in USSI
|
|
$
|
600
|
|
|
$
|
273
|
|
|
|
|
Value of shares issued as compensation
|
|
101
|
|
|
|
|||
|
|
|
|
|
|
|
|
||||
|
C.
|
|
Assets/liabilities acquired in the acquisition of OmniMetrix
|
|
|
|
|
||||
|
|
|
Accounts receivable
|
|
|
|
(328
|
)
|
|||
|
|
|
Inventory
|
|
|
|
(234
|
)
|
|||
|
|
|
Other current assets
|
|
|
|
(10
|
)
|
|||
|
|
|
Property and equipment
|
|
|
|
(26
|
)
|
|||
|
|
|
Intangible assets
|
|
|
|
(5,403
|
)
|
|||
|
|
|
Goodwill
|
|
|
|
(2,109
|
)
|
|||
|
|
|
Current liabilities
|
|
|
|
275
|
|
|||
|
|
|
|
|
|
|
(7,835
|
)
|
|||
|
Cash
|
$
|
665
|
|
|
Accounts receivable
|
328
|
|
|
|
Inventory
|
234
|
|
|
|
Other current assets
|
10
|
|
|
|
Property and equipment
|
26
|
|
|
|
Intangible assets
|
5,403
|
|
|
|
Goodwill (see Note 7 for allocation to segments)
|
2,109
|
|
|
|
Total assets acquired
|
8,775
|
|
|
|
|
|
|
|
|
Current liabilities
|
(275
|
)
|
|
|
Fair value acquired
|
$
|
8,500
|
|
|
|
|
Three months ended March 31,
|
||||||
|
|
|
2011
|
|
2012
|
||||
|
Net income attributable to NCI in DSIT
|
|
$
|
1
|
|
|
$
|
8
|
|
|
Net loss attributable to NCI in USSI
|
|
(137
|
)
|
|
(264
|
)
|
||
|
Net loss attributable to NCI
|
|
$
|
(136
|
)
|
|
$
|
(256
|
)
|
|
|
|
As of December 31, 2011
|
|
As of March 31, 2012
|
||||
|
Raw materials
|
|
$
|
1,663
|
|
|
$
|
1,358
|
|
|
Work-in-process
|
|
481
|
|
|
1,051
|
|
||
|
Finished goods
|
|
—
|
|
|
513
|
|
||
|
|
|
$
|
2,144
|
|
|
$
|
2,922
|
|
|
|
|
Energy & Security Sonar Solutions segment
|
|
GridSense segment
|
|
USSI segment
|
|
Power Generation Monitoring segment
|
|
Cathodic Protection segment*
|
|
Total
|
||||||||||||
|
Balance as of December 31, 2011
|
|
$
|
527
|
|
|
$
|
2,708
|
|
|
$
|
1,402
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,637
|
|
|
Goodwill recorded in the acquisition of OmniMetrix (see Note 3)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,650
|
|
|
459
|
|
|
2,109
|
|
||||||
|
Translation adjustment
|
|
15
|
|
|
54
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
69
|
|
||||||
|
Balance as of March 31, 2012
|
|
$
|
542
|
|
|
$
|
2,762
|
|
|
$
|
1,402
|
|
|
$
|
1,650
|
|
|
$
|
459
|
|
|
$
|
6,815
|
|
|
|
|
Energy &
Security Sonar
Solutions
segment
|
|
GridSense segment
|
|
USSI segment
|
|
Power Generation Monitoring segment
|
|
Cathodic Protection segment**
|
|
|
||||||||||||||||||||||||||||||||
|
|
|
Naval
Technologies
|
|
Software and
Customer
Relationships
|
|
Sensor
Technologies
|
|
Technologies, Customer Relationships and Non-Compete Agreements
|
|
Technologies and Customer Relationships Agreements
|
|
|
||||||||||||||||||||||||||||||||
|
|
|
Cost
|
|
A.A.*
|
|
Cost
|
|
A.A.*
|
|
Cost
|
|
A.A.*
|
|
Cost
|
|
A.A.*
|
|
Cost
|
|
A.A.*
|
|
Total
|
||||||||||||||||||||||
|
Balance as of December 31, 2011
|
|
$
|
519
|
|
|
$
|
(274
|
)
|
|
$
|
2,748
|
|
|
$
|
(543
|
)
|
|
$
|
2,565
|
|
|
$
|
(235
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,780
|
|
|
Intangibles recorded in the acquisition of OmniMetrix (see Note 3)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,227
|
|
|
—
|
|
|
1,176
|
|
|
—
|
|
|
5,403
|
|
|||||||||||
|
Amortization
|
|
—
|
|
|
(20
|
)
|
|
—
|
|
|
(82
|
)
|
|
—
|
|
|
(32
|
)
|
|
—
|
|
|
(43
|
)
|
|
—
|
|
|
(17
|
)
|
|
(194
|
)
|
|||||||||||
|
Cumulative translation adjustment
|
|
16
|
|
|
(9
|
)
|
|
33
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34
|
|
|||||||||||
|
Balance as of March 31, 2012
|
|
$
|
535
|
|
|
$
|
(303
|
)
|
|
$
|
2,781
|
|
|
$
|
(631
|
)
|
|
$
|
2,565
|
|
|
$
|
(267
|
)
|
|
$
|
4,227
|
|
|
$
|
(43
|
)
|
|
$
|
1,176
|
|
|
$
|
(17
|
)
|
|
$
|
10,023
|
|
|
Weighted average estimated useful lives
|
|
6 years
|
|
10 years
|
|
20 years
|
|
13 years
|
|
9 years
|
|
|
||||||||||||||||||||||||||||||||
|
(a)
|
Dividends
|
|
(b)
|
Acorn Stock Options
|
|
|
|
Number
of Options
(in shares)
|
|
Weighted
Average
Exercise
Price
|
|
Weighed Average Remaining Contractual Life
|
|
Aggregate Intrinsic Value
|
|||||
|
Outstanding at December 31, 2011
|
|
1,388,333
|
|
|
$
|
4.17
|
|
|
|
|
|
||
|
Granted
|
|
90,000
|
|
|
$
|
6.54
|
|
|
|
|
|
||
|
Exercised
|
|
(130,000
|
)
|
|
$
|
1.88
|
|
|
|
|
|
||
|
Forfeited or expired
|
|
(5,000
|
)
|
|
$
|
2.96
|
|
|
|
|
|
||
|
Outstanding at March 31, 2012
|
|
1,343,333
|
|
|
$
|
4.55
|
|
|
3.5 years
|
|
$
|
8,181
|
|
|
Exercisable at March 31, 2012
|
|
1,170,415
|
|
|
$
|
4.37
|
|
|
4.4 years
|
|
$
|
7,303
|
|
|
Risk-free interest rate
|
|
1.4
|
%
|
|
Expected term of options, in years
|
|
6.5
|
|
|
Expected annual volatility
|
|
58
|
%
|
|
Expected dividend yield
|
|
2.1
|
%
|
|
(c)
|
Stock-based Compensation Expense
|
|
(d)
|
Warrants
|
|
|
|
Number
of Warrants
(in shares)
|
|
Weighted
Average
Exercise
Price
|
|
Weighed Average Remaining Contractual Life
|
|||
|
Outstanding at December 31, 2011
|
|
313,806
|
|
|
$
|
4.29
|
|
|
|
|
Granted
|
|
—
|
|
|
|
|
|
||
|
Exercised
|
|
(233,306
|
)
|
|
$
|
4.50
|
|
|
|
|
Forfeited or expired
|
|
—
|
|
|
|
|
|
||
|
Outstanding at March 31, 2012
|
|
80,500
|
|
|
$
|
3.68
|
|
|
3.7 years
|
|
|
|
Gross Carrying Amount
|
|
||
|
Balance at December 31, 2011*
|
|
$
|
188
|
|
|
|
Warranties issued
|
|
21
|
|
|
|
|
Adjustment of warranty provision
|
|
—
|
|
|
|
|
Warranty claims
|
|
—
|
|
|
|
|
Balance at March 31, 2012*
|
|
$
|
209
|
|
|
|
|
|
As at March 31, 2012
|
||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Short-term deposits
|
|
$
|
18,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18,000
|
|
|
Restricted deposits – current and non-current
|
|
2,175
|
|
|
—
|
|
|
—
|
|
|
2,175
|
|
||||
|
Funds held in escrow
|
|
5,961
|
|
|
—
|
|
|
—
|
|
|
5,961
|
|
||||
|
Derivative assets
|
|
39
|
|
|
—
|
|
|
—
|
|
|
39
|
|
||||
|
Total
|
|
$
|
26,175
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
26,175
|
|
|
|
|
As at December 31, 2011
|
||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Short-term deposits
|
|
$
|
18,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18,000
|
|
|
Restricted deposits – current and non-current
|
|
2,494
|
|
|
—
|
|
|
—
|
|
|
2,494
|
|
||||
|
Funds held in escrow
|
|
5,961
|
|
|
—
|
|
|
—
|
|
|
5,961
|
|
||||
|
Derivative liabilities
|
|
(18
|
)
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
||||
|
Total
|
|
$
|
26,437
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
26,437
|
|
|
(1)
|
Energy & Security Sonar Solutions whose activities are focused on the following areas – sonar and acoustic related solutions for energy, defense and commercial markets and includes other real-time and embedded hardware & software development and production. Energy & Security Sonar Solutions activities are provided through the Company’s DSIT Solutions Ltd. subsidiary.
|
|
(2)
|
The Company’s GridSense segment provides Smart Grid Distribution Automation products and services through its GridSense subsidiaries.
|
|
(3)
|
The Company’s USSI segment's focus is to develop and produce fiber optic sensing systems for the energy and security markets. These activities are performed through the Company's USSI subsidiary.
|
|
(4)
|
The Company's Power Generation Monitoring segment provides products and services which deliver critical, real-time machine information to customers, while its Smart Service™ software provides remote diagnostics that give users real control over their equipment. These activities are performed through the Company's OmniMetrix subsidiary. As these activities were acquired in February 2012 (see Note 3), there are no comparative results reported for these activities for the three month period ended March 31, 2011.
|
|
|
|
Energy &
Security
Sonar
Solutions
|
|
GridSense
|
|
USSI
|
|
Power Generation Monitoring
|
|
Other
|
|
Total
|
||||||||||||
|
Three months ended March 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenues from external customers
|
|
$
|
2,763
|
|
|
$
|
918
|
|
|
$
|
121
|
|
|
$
|
129
|
|
|
$
|
304
|
|
|
$
|
4,235
|
|
|
Intersegment revenues
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Segment gross profit (loss)
|
|
960
|
|
|
344
|
|
|
(211
|
)
|
|
46
|
|
|
72
|
|
|
1,211
|
|
||||||
|
Depreciation and amortization
|
|
58
|
|
|
96
|
|
|
70
|
|
|
43
|
|
|
25
|
|
|
292
|
|
||||||
|
Segment net income (loss) before income taxes
|
|
160
|
|
|
(1,199
|
)
|
|
(1,715
|
)
|
|
(9
|
)
|
|
(62
|
)
|
|
(2,825
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Three months ended March 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenues from external customers
|
|
$
|
2,026
|
|
|
$
|
641
|
|
|
$
|
43
|
|
|
$
|
—
|
|
|
$
|
385
|
|
|
$
|
3,095
|
|
|
Intersegment revenues
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Segment gross profit (loss)
|
|
713
|
|
|
270
|
|
|
(9
|
)
|
|
|
|
200
|
|
|
1,174
|
|
|||||||
|
Depreciation and amortization
|
|
50
|
|
|
89
|
|
|
57
|
|
|
—
|
|
|
7
|
|
|
203
|
|
||||||
|
Segment net income (loss) before income taxes
|
|
(31
|
)
|
|
(822
|
)
|
|
(516
|
)
|
|
—
|
|
|
119
|
|
|
(1,250
|
)
|
||||||
|
|
Three months ended March 31,
|
|||||||
|
|
|
2011
|
|
2012
|
||||
|
Total net loss before income taxes for reportable segments
|
|
$
|
(1,369
|
)
|
|
$
|
(2,763
|
)
|
|
Other operational segment net income (loss) before income taxes
|
|
119
|
|
|
(62
|
)
|
||
|
Total segment net income (loss) before income taxes
|
|
(1,250
|
)
|
|
(2,825
|
)
|
||
|
Unallocated cost of corporate, DSIT and OmniMetrix headquarters*
|
|
(926
|
)
|
|
(1,534
|
)
|
||
|
Income tax benefit (expense)
|
|
(65
|
)
|
|
(75
|
)
|
||
|
Non-controlling interests (see Note 5)
|
|
136
|
|
|
256
|
|
||
|
Gain on sale of HangXing
|
|
492
|
|
|
—
|
|
||
|
Loss from discontinued operations, net of income taxes
|
|
(836
|
)
|
|
—
|
|
||
|
Non-controlling interest share of loss from discontinued operations
|
|
232
|
|
|
—
|
|
||
|
Consolidated net loss attributable to Acorn Energy, Inc. shareholders
|
|
$
|
(2,217
|
)
|
|
$
|
(4,178
|
)
|
|
ITEM 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
Three months ended March 31,
|
||||||
|
|
2011
|
|
2012
|
||||
|
DSIT Solutions
|
$
|
2,411
|
|
|
$
|
3,041
|
|
|
GridSense
|
641
|
|
|
918
|
|
||
|
OmniMetrix
|
—
|
|
|
155
|
|
||
|
USSI
|
43
|
|
|
121
|
|
||
|
Total
|
$
|
3,095
|
|
|
$
|
4,235
|
|
|
DSIT Solutions
|
$
|
11.1
|
|
|
|
GridSense
|
0.6
|
|
|
|
|
OmniMetrix
|
0.4
|
|
|
|
|
USSI
|
1.4
|
|
|
|
|
Total
|
$
|
13.5
|
|
|
|
(1)
|
Acquisition of OmniMetrix
|
|
•
|
temperature measurement
|
|
•
|
lighting alerts
|
|
•
|
intrusion alarming
|
|
•
|
air conditioner utilization
|
|
•
|
utility power monitoring
|
|
•
|
standby generator monitoring
|
|
(2)
|
Additional Investment in USSI
|
|
(3)
|
Dividends
|
|
|
Three months ended March 31,
|
||||||||||||
|
|
2011
|
|
2012
|
|
Change
|
||||||||
|
|
($,000)
|
|
% of revenues
|
|
($,000)
|
|
% of revenues
|
|
From 2011 to 2012
|
||||
|
Revenues
|
$
|
3,095
|
|
|
100%
|
|
$
|
4,235
|
|
|
100%
|
|
37%
|
|
Cost of sales
|
1,921
|
|
|
62%
|
|
3,024
|
|
|
71%
|
|
57%
|
||
|
Gross profit
|
1,174
|
|
|
38%
|
|
1,211
|
|
|
29%
|
|
3%
|
||
|
R&D expenses
|
490
|
|
|
16%
|
|
1,318
|
|
|
31%
|
|
169%
|
||
|
SG&A expenses
|
2,743
|
|
|
89%
|
|
4,229
|
|
|
100%
|
|
54%
|
||
|
Operating loss
|
(2,059
|
)
|
|
(67)%
|
|
(4,336
|
)
|
|
(102)%
|
|
111%
|
||
|
Finance expense, net
|
(117
|
)
|
|
(4)%
|
|
(23
|
)
|
|
(1)%
|
|
(80)%
|
||
|
Gain on sale of HangXing
|
492
|
|
|
16%
|
|
—
|
|
|
—%
|
|
(100)%
|
||
|
Loss before taxes on income
|
(1,684
|
)
|
|
(54)%
|
|
(4,359
|
)
|
|
(103)%
|
|
159%
|
||
|
Taxes on income
|
(65
|
)
|
|
(2)%
|
|
(75
|
)
|
|
(2)%
|
|
15%
|
||
|
Loss from continuing operations
|
(1,749
|
)
|
|
(57)%
|
|
(4,434
|
)
|
|
(105)%
|
|
154%
|
||
|
Loss from discontinued operations, net of income taxes
|
(836
|
)
|
|
(27)%
|
|
—
|
|
|
—%
|
|
(100)%
|
||
|
Non-controlling interest share of loss from discontinued operations
|
232
|
|
|
7%
|
|
—
|
|
|
—%
|
|
(100)%
|
||
|
Net loss
|
(2,353
|
)
|
|
(76)%
|
|
(4,434
|
)
|
|
(105)%
|
|
88%
|
||
|
Net loss attributable to non-controlling interests
|
136
|
|
|
4%
|
|
256
|
|
|
6%
|
|
88%
|
||
|
Net loss attributable to Acorn Energy Inc.
|
$
|
(2,217
|
)
|
|
(72)%
|
|
$
|
(4,178
|
)
|
|
(99)%
|
|
88%
|
|
|
|
Years Ending March 31,
(in thousands)
|
||||||||||||||||||
|
|
|
Total
|
|
2013
|
|
2014 - 2015
|
|
2016 - 2017
|
|
2018 and
thereafter
|
||||||||||
|
Bank and other debt, utilized lines-of-credit and capital leases
|
|
$
|
581
|
|
|
$
|
464
|
|
|
$
|
117
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Operating leases
|
|
1,826
|
|
|
830
|
|
|
882
|
|
|
114
|
|
|
—
|
|
|||||
|
Potential severance obligations (1)
|
|
4,053
|
|
|
—
|
|
|
967
|
|
|
326
|
|
|
2,760
|
|
|||||
|
Total contractual cash obligations
|
|
$
|
6,460
|
|
|
$
|
1,294
|
|
|
$
|
1,966
|
|
|
$
|
440
|
|
|
$
|
2,760
|
|
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
|
ITEM 1A.
|
RISK FACTORS
|
|
ITEM 6.
|
EXHIBITS.
|
|
#10.1
|
Limited Liability Company Interest Purchase Agreement by and among OmniMetrix, LLC, XYZ Holdings, Inc. and the other parties listed therein dated February 15, 2012
|
|
#10.2
|
Third Amendment to Employment Agreement by and between Registrant and John A. Moore dated March 1, 2012*
|
|
#10.3
|
Letter Agreement between the Registrant and George Morgenstern dated March 31, 2012*
|
|
#10.4
|
Employment Agreement by and between Registrant and Heather K. Mallard dated January 24, 2012*
|
|
#10.5
|
2012 Stock Plan for US Seismic Systems, Inc.*
|
|
#10.6
|
Form of US Seismic Systems, Inc. 2012 Stock Plan Notice of Incentive Stock Option Grant*
|
|
#10.7
|
Form of US Seismic Systems, Inc. 2012 Stock Plan Notice of Non-Statutory Stock Option Grant*
|
|
#10.8
|
Amended and Restated Stockholders' Agreement by and among US Seismic Systems, Inc., Registrant and the other parties named therein dated March 19, 2012
|
|
#10.9
|
Stock Purchase Agreement by and between Registrant and US Seismic Systems, Inc. dated February 6, 2012
|
|
#10.10
|
At Will Employment, Confidential Information, Non-Competition and Invention Assignment Agreement by and between OmniMetrix, LLC and Deena P. Redding dated February 15, 2012*
|
|
#10.11
|
At-Will Employment, Confidential Information, Non-Competition and Invention Assignment Agreement by and between Registrant and Heather K. Mallard dated January 24, 2012*
|
|
#31.1
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
#31.2
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
#32.1
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
#32.2
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
#101.1
|
The following financial statements from Acorn Energy's Form 10-K for the year ended December 31, 2011, filed on March 15, 2012, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations, (iii) Consolidated Statements of Changes in Equity (iv) Consolidated Statements of Cash Flows, and (v) Notes to Consolidated Financial Statements, tagged as blocks of text.
|
|
*
|
This exhibit includes a management contract, compensatory plan or arrangement in which one or more directors or executive officers of the Registrant participate.
|
|
#
|
This exhibit is filed or furnished herewith.
|
|
By: /s/ MICHAEL BARTH
|
|
Michael Barth
|
|
Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|