These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
|
|
SECURITIES EXCHANGE ACT OF 1934
|
|
For the quarterly period ended September 30, 2012
|
|
|
Delaware
(State or other jurisdiction of incorporation or organization)
|
|
22-2786081
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
3903 Centerville Road, Wilmington, Delaware
(Address of principal executive offices)
|
|
19807
(Zip Code)
|
|
Class
|
|
Outstanding at November 2, 2012
|
|
Common Stock, $0.01 par value per share
|
|
18,017,045 shares
|
|
|
|
PAGE
|
|
|
||
|
|
|
|
|
Item 1
.
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2011
|
|
As of September 30, 2012
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Current assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
34,280
|
|
|
$
|
21,717
|
|
|
Short-term deposits
|
|
18,000
|
|
|
10,000
|
|
||
|
Restricted deposit
|
|
2,223
|
|
|
1,884
|
|
||
|
Funds held in escrow
|
|
5,961
|
|
|
—
|
|
||
|
Accounts receivable
|
|
4,965
|
|
|
4,746
|
|
||
|
Unbilled revenue
|
|
3,778
|
|
|
4,673
|
|
||
|
Inventory
|
|
2,144
|
|
|
3,190
|
|
||
|
Other current assets
|
|
922
|
|
|
3,143
|
|
||
|
Total current assets
|
|
72,273
|
|
|
49,353
|
|
||
|
Property and equipment, net
|
|
635
|
|
|
815
|
|
||
|
Severance assets
|
|
2,620
|
|
|
2,790
|
|
||
|
Restricted deposit
|
|
271
|
|
|
270
|
|
||
|
Intangible assets, net
|
|
4,780
|
|
|
9,823
|
|
||
|
Goodwill
|
|
4,637
|
|
|
6,622
|
|
||
|
Deferred taxes
|
|
440
|
|
|
481
|
|
||
|
Other assets
|
|
149
|
|
|
214
|
|
||
|
Total assets
|
|
$
|
85,805
|
|
|
$
|
70,368
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
||
|
Current liabilities:
|
|
|
|
|
|
|
||
|
Short-term bank credit and current maturities of long-term debt
|
|
$
|
677
|
|
|
$
|
524
|
|
|
Accounts payable
|
|
2,052
|
|
|
1,781
|
|
||
|
Accrued payroll, payroll taxes and social benefits
|
|
1,907
|
|
|
1,975
|
|
||
|
Deferred revenue
|
|
2,876
|
|
|
2,008
|
|
||
|
Other current liabilities
|
|
4,544
|
|
|
1,564
|
|
||
|
Total current liabilities
|
|
12,056
|
|
|
7,852
|
|
||
|
Long-term liabilities:
|
|
|
|
|
|
|
||
|
Accrued severance
|
|
3,837
|
|
|
4,119
|
|
||
|
Long-term debt
|
|
141
|
|
|
39
|
|
||
|
Other long-term liabilities
|
|
204
|
|
|
225
|
|
||
|
Total long-term liabilities
|
|
4,182
|
|
|
4,383
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
|
||
|
Equity:
|
|
|
|
|
|
|
||
|
Acorn Energy, Inc. shareholders
|
|
|
|
|
|
|
||
|
Common stock - $0.01 par value per share:
|
|
|
|
|
|
|
||
|
Authorized – 30,000,000 shares; Issued –18,325,529 and 18,818,965 shares at December 31, 2011 and September 30, 2012, respectively
|
|
183
|
|
|
188
|
|
||
|
Additional paid-in capital
|
|
84,614
|
|
|
83,839
|
|
||
|
Warrants
|
|
427
|
|
|
55
|
|
||
|
Accumulated deficit
|
|
(13,022
|
)
|
|
(24,062
|
)
|
||
|
Treasury stock, at cost – 801,920 shares at December 31, 2011 and September 30, 2012
|
|
(3,036
|
)
|
|
(3,036
|
)
|
||
|
Accumulated other comprehensive income
|
|
485
|
|
|
717
|
|
||
|
Total Acorn Energy, Inc. shareholders’ equity
|
|
69,651
|
|
|
57,701
|
|
||
|
Non-controlling interests
|
|
(84
|
)
|
|
432
|
|
||
|
Total equity
|
|
69,567
|
|
|
58,133
|
|
||
|
Total liabilities and equity
|
|
$
|
85,805
|
|
|
$
|
70,368
|
|
|
|
|
Nine months ended September 30,
|
|
Three months ended September 30,
|
||||||||||||
|
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
|
Projects
|
|
$
|
7,250
|
|
|
$
|
11,017
|
|
|
$
|
2,393
|
|
|
$
|
3,399
|
|
|
Products
|
|
4,617
|
|
|
3,549
|
|
|
2,515
|
|
|
1,373
|
|
||||
|
Services
|
|
386
|
|
|
621
|
|
|
143
|
|
|
280
|
|
||||
|
Total revenues
|
|
12,253
|
|
|
15,187
|
|
|
5,051
|
|
|
5,052
|
|
||||
|
Cost of sales:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Projects
|
|
5,221
|
|
|
8,241
|
|
|
1,849
|
|
|
2,468
|
|
||||
|
Products
|
|
2,404
|
|
|
2,113
|
|
|
1,289
|
|
|
791
|
|
||||
|
Services
|
|
301
|
|
|
371
|
|
|
106
|
|
|
120
|
|
||||
|
Total cost of sales
|
|
7,926
|
|
|
10,725
|
|
|
3,244
|
|
|
3,379
|
|
||||
|
Gross profit
|
|
4,327
|
|
|
4,462
|
|
|
1,807
|
|
|
1,673
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Research and development expenses, net of credits
|
|
1,587
|
|
|
4,771
|
|
|
713
|
|
|
1,754
|
|
||||
|
Selling, general and administrative expenses
|
|
8,609
|
|
|
13,891
|
|
|
3,142
|
|
|
5,272
|
|
||||
|
Total operating expenses
|
|
10,196
|
|
|
18,662
|
|
|
3,855
|
|
|
7,026
|
|
||||
|
Operating loss
|
|
(5,869
|
)
|
|
(14,200
|
)
|
|
(2,048
|
)
|
|
(5,353
|
)
|
||||
|
Finance income (expense), net
|
|
46
|
|
|
(53
|
)
|
|
262
|
|
|
(160
|
)
|
||||
|
Gain on sale of HangXing
|
|
492
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Loss from continuing operations before taxes
|
|
(5,331
|
)
|
|
(14,253
|
)
|
|
(1,786
|
)
|
|
(5,513
|
)
|
||||
|
Income tax benefit, net
|
|
12,072
|
|
|
2,476
|
|
|
12,111
|
|
|
1,487
|
|
||||
|
Net income (loss) from continuing operations
|
|
6,741
|
|
|
(11,777
|
)
|
|
10,325
|
|
|
(4,026
|
)
|
||||
|
Loss from discontinued operations, net of income taxes
|
|
(1,948
|
)
|
|
—
|
|
|
(544
|
)
|
|
—
|
|
||||
|
Gain on the sale of discontinued operations, net of income taxes
|
|
30,683
|
|
|
—
|
|
|
30,683
|
|
|
—
|
|
||||
|
Non-controlling interest share of loss from discontinued operations
|
|
540
|
|
|
—
|
|
|
151
|
|
|
—
|
|
||||
|
Net income (loss)
|
|
36,016
|
|
|
(11,777
|
)
|
|
40,615
|
|
|
(4,026
|
)
|
||||
|
Net loss attributable to non-controlling interests
|
|
484
|
|
|
737
|
|
|
181
|
|
|
276
|
|
||||
|
Net income (loss) attributable to Acorn Energy, Inc. shareholders
|
|
$
|
36,500
|
|
|
$
|
(11,040
|
)
|
|
$
|
40,796
|
|
|
$
|
(3,750
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic net income (loss) per share attributable to Acorn Energy, Inc. shareholders:
|
|
|
|
|
|
|
|
|
||||||||
|
From continuing operations
|
|
$
|
0.41
|
|
|
$
|
(0.62
|
)
|
|
$
|
0.60
|
|
|
$
|
(0.21
|
)
|
|
From discontinued operations
|
|
$
|
1.68
|
|
|
$
|
—
|
|
|
$
|
1.73
|
|
|
$
|
—
|
|
|
Basic net income (loss) per share attributable to Acorn Energy, Inc. shareholders
|
|
$
|
2.09
|
|
|
$
|
(0.62
|
)
|
|
$
|
2.33
|
|
|
$
|
(0.21
|
)
|
|
Weighted average number of shares outstanding attributable to Acorn Energy, Inc. shareholders – basic
|
|
17,443
|
|
|
17,843
|
|
|
17,508
|
|
|
17,934
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted net income (loss) per share attributable to Acorn Energy, Inc. shareholders:
|
|
|
|
|
|
|
|
|
||||||||
|
From continuing operations
|
|
$
|
0.41
|
|
|
$
|
(0.62
|
)
|
|
$
|
0.59
|
|
|
$
|
(0.21
|
)
|
|
From discontinued operations
|
|
$
|
1.65
|
|
|
$
|
—
|
|
|
$
|
1.70
|
|
|
$
|
—
|
|
|
Diluted net income (loss) per share attributable to Acorn Energy, Inc. shareholders
|
|
$
|
2.06
|
|
|
$
|
(0.62
|
)
|
|
$
|
2.29
|
|
|
$
|
(0.21
|
)
|
|
Weighted average number of shares outstanding attributable to Acorn Energy, Inc. shareholders – diluted
|
|
17,740
|
|
|
17,843
|
|
|
17,810
|
|
|
17,934
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Dividends declared per common share
|
|
$
|
—
|
|
|
$
|
0.105
|
|
|
$
|
—
|
|
|
$
|
0.035
|
|
|
|
|
Nine months ended September 30,
|
|
Three months ended September 30,
|
||||||||||||
|
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) attributable to Acorn Energy, Inc. shareholders
|
|
$
|
36,500
|
|
|
$
|
(11,040
|
)
|
|
$
|
40,796
|
|
|
$
|
(3,750
|
)
|
|
Other comprehensive income (loss), net of income taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Foreign currency translation adjustments
|
|
(323
|
)
|
|
232
|
|
|
(615
|
)
|
|
233
|
|
||||
|
Comprehensive income (loss), net of income taxes
|
|
36,177
|
|
|
(10,808
|
)
|
|
40,181
|
|
|
(3,517
|
)
|
||||
|
Comprehensive loss attributable to non-controlling interests
|
|
(10
|
)
|
|
(3
|
)
|
|
(4
|
)
|
|
(3
|
)
|
||||
|
Comprehensive income (loss) attributable to Acorn Energy, Inc. shareholders
|
|
$
|
36,167
|
|
|
$
|
(10,811
|
)
|
|
$
|
40,177
|
|
|
$
|
(3,520
|
)
|
|
|
|
Acorn Energy, Inc. Shareholders
|
|
|
|
|
|||||||||||||||||||||||||||||||||
|
|
|
Number of Shares
|
|
Common Stock
|
|
Additional Paid-In Capital
|
|
Warrants
|
|
Accumulated Deficit
|
|
Treasury Stock
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Total Acorn Energy, Inc. Shareholders’ Equity
|
|
Non-controlling interests
|
|
Total Equity
|
|||||||||||||||||||
|
As of December 31, 2011
|
|
18,326
|
|
|
$
|
183
|
|
|
$
|
84,614
|
|
|
$
|
427
|
|
|
$
|
(13,022
|
)
|
|
$
|
(3,036
|
)
|
|
$
|
485
|
|
|
$
|
69,651
|
|
|
$
|
(84
|
)
|
|
$
|
69,567
|
|
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,040
|
)
|
|
—
|
|
|
—
|
|
|
(11,040
|
)
|
|
(737
|
)
|
|
(11,777
|
)
|
|||||||||
|
Differences from translation of subsidiaries’ financial statements
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
232
|
|
|
232
|
|
|
(3
|
)
|
|
229
|
|
|||||||||
|
Comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,808
|
)
|
|
(740
|
)
|
|
(11,548
|
)
|
|||||||||
|
Dividends
|
|
—
|
|
|
—
|
|
|
(1,875
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,875
|
)
|
|
—
|
|
|
(1,875
|
)
|
|||||||||
|
Dividends in common stock under the Company's Dividend Reinvestment Plan, net of discount (see Notes 8(a) and 8(b))
|
|
8
|
|
|
—
|
|
|
69
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
69
|
|
|
—
|
|
|
69
|
|
|||||||||
|
Adjustment of non-controlling interests in USSI following additional investment by the Company
|
|
—
|
|
|
—
|
|
|
(975
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(975
|
)
|
|
975
|
|
|
—
|
|
|||||||||
|
Stock option compensation
|
|
—
|
|
|
—
|
|
|
309
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
309
|
|
|
—
|
|
|
309
|
|
|||||||||
|
Stock option compensation of subsidiaries
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
281
|
|
|
281
|
|
|||||||||
|
Exercise of warrants and options
|
|
485
|
|
|
5
|
|
|
1,697
|
|
|
(372
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,330
|
|
|
—
|
|
|
1,330
|
|
|||||||||
|
Balances as of September 30, 2012
|
|
18,819
|
|
|
$
|
188
|
|
|
$
|
83,839
|
|
|
$
|
55
|
|
|
$
|
(24,062
|
)
|
|
$
|
(3,036
|
)
|
|
$
|
717
|
|
|
$
|
57,701
|
|
|
$
|
432
|
|
|
$
|
58,133
|
|
|
|
|
Nine months ended
|
||||||
|
|
|
September 30, 2011
|
|
September 30, 2012
|
||||
|
Cash flows used in operating activities:
|
|
|
|
|
||||
|
Net income (loss) before non-controlling interests
|
|
$
|
35,476
|
|
|
$
|
(11,777
|
)
|
|
Less net income from discontinued operations
|
|
(28,735
|
)
|
|
—
|
|
||
|
Net income (loss) from continuing operations
|
|
6,741
|
|
|
(11,777
|
)
|
||
|
Adjustments to reconcile net income (loss) to net cash used in operating activities (see Schedule A)
|
|
(13,355
|
)
|
|
(4,937
|
)
|
||
|
Net cash used in operating activities – continuing operations
|
|
(6,614
|
)
|
|
(16,714
|
)
|
||
|
Cash flows provided by (used in) investing activities:
|
|
|
|
|
|
|||
|
Acquisitions of property and equipment
|
|
(351
|
)
|
|
(476
|
)
|
||
|
Acquisition of license
|
|
—
|
|
|
(150
|
)
|
||
|
Restricted deposits
|
|
(656
|
)
|
|
(46
|
)
|
||
|
Release of restricted deposits
|
|
1,096
|
|
|
386
|
|
||
|
Maturity of short-term deposits
|
|
—
|
|
|
16,015
|
|
||
|
Short-term deposit
|
|
—
|
|
|
(8,015
|
)
|
||
|
Amounts funded for severance assets
|
|
(225
|
)
|
|
(235
|
)
|
||
|
Advances to CoaLogix prior to sale
|
|
(278
|
)
|
|
—
|
|
||
|
Proceeds from the sale of CoaLogix, net of CoaLogix cash
|
|
61,632
|
|
|
—
|
|
||
|
Escrow deposits from CoaLogix sale
|
|
(6,308
|
)
|
|
—
|
|
||
|
Release of escrow deposits
|
|
—
|
|
|
5,961
|
|
||
|
Proceeds from the sale of HangXing
|
|
492
|
|
|
—
|
|
||
|
Acquisition of OmniMetrix, net of cash acquired (see Schedule C)
|
|
—
|
|
|
(7,835
|
)
|
||
|
Net cash provided by investing activities – continuing operations
|
|
55,402
|
|
|
5,605
|
|
||
|
Cash flows provided by (used in) financing activities:
|
|
|
|
|
|
|||
|
Proceeds from employee stock option and warrant exercises
|
|
194
|
|
|
1,330
|
|
||
|
Short-term bank credit, net
|
|
(348
|
)
|
|
(131
|
)
|
||
|
Proceeds from borrowings of long-term debt
|
|
68
|
|
|
16
|
|
||
|
Repayments of long-term debt
|
|
(238
|
)
|
|
(135
|
)
|
||
|
Dividends paid
|
|
—
|
|
|
(2,682
|
)
|
||
|
Other
|
|
29
|
|
|
—
|
|
||
|
Net cash used in financing activities – continuing operations
|
|
(295
|
)
|
|
(1,602
|
)
|
||
|
|
|
|
|
|
||||
|
Discontinued operations:
|
|
|
|
|
||||
|
Operating cash flows
|
|
(2,020
|
)
|
|
—
|
|
||
|
Investing cash flows
|
|
(187
|
)
|
|
—
|
|
||
|
Financing cash flows
|
|
1,683
|
|
|
—
|
|
||
|
Net cash used in discontinued operations
|
|
(524
|
)
|
|
—
|
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
(143
|
)
|
|
148
|
|
||
|
|
|
|
|
|
||||
|
Net increase (decrease) in cash and cash equivalents
|
|
47,826
|
|
|
(12,563
|
)
|
||
|
Cash and cash equivalents at beginning of the year of discontinued operations
|
|
807
|
|
|
—
|
|
||
|
Cash and cash equivalents at beginning of year of continuing operations
|
|
6,549
|
|
|
34,280
|
|
||
|
Cash and cash equivalents at the end of the period
|
|
$
|
55,182
|
|
|
21,717
|
|
|
|
|
|
|
|
Nine months ended
|
||||||
|
|
|
|
|
September 30, 2011
|
|
September 30, 2012
|
||||
|
A.
|
|
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
|
|
|
|
|
||||
|
|
|
Depreciation and amortization
|
|
$
|
625
|
|
|
$
|
1,035
|
|
|
|
|
Increase in accrued severance
|
|
293
|
|
|
371
|
|
||
|
|
|
Stock-based compensation
|
|
315
|
|
|
590
|
|
||
|
|
|
Deferred taxes
|
|
(10,697
|
)
|
|
(1,766
|
)
|
||
|
|
|
Gain on the sale of HangXing
|
|
(492
|
)
|
|
—
|
|
||
|
|
|
Other
|
|
(52
|
)
|
|
(29
|
)
|
||
|
|
|
Change in operating assets and liabilities:
|
|
|
|
|
||||
|
|
|
Decrease (increase) in accounts receivable, unbilled work-in process, other current and other assets
|
|
874
|
|
|
(2,315
|
)
|
||
|
|
|
Increase in inventory
|
|
(763
|
)
|
|
(799
|
)
|
||
|
|
|
Decrease in accounts payable, accrued payroll, payroll taxes and social benefits, advances from customers, other current liabilities and other liabilities
|
|
(3,458
|
)
|
|
(2,024
|
)
|
||
|
|
|
|
|
$
|
(13,355
|
)
|
|
$
|
(4,937
|
)
|
|
B.
|
|
Non-cash investing and financing activities:
|
|
|
|
|
|
|||
|
|
|
Adjustment of additional paid-in-capital and non-controlling interests from additional investment option by Acorn in USSI
|
|
$
|
600
|
|
|
$
|
975
|
|
|
|
|
Value of shares issued under dividend reinvestment plan
|
|
|
|
$
|
69
|
|
||
|
|
|
Value of shares issued as compensation
|
|
101
|
|
|
|
|||
|
|
|
|
|
|
|
|
||||
|
C.
|
|
Assets/liabilities acquired in the acquisition of OmniMetrix
|
|
|
|
|
||||
|
|
|
Accounts receivable
|
|
|
|
(328
|
)
|
|||
|
|
|
Inventory
|
|
|
|
(234
|
)
|
|||
|
|
|
Other current assets
|
|
|
|
(10
|
)
|
|||
|
|
|
Property and equipment
|
|
|
|
(26
|
)
|
|||
|
|
|
Intangible assets
|
|
|
|
(5,581
|
)
|
|||
|
|
|
Goodwill
|
|
|
|
(1,930
|
)
|
|||
|
|
|
Current liabilities
|
|
|
|
274
|
|
|||
|
|
|
|
|
|
|
(7,835
|
)
|
|||
|
Cash
|
$
|
665
|
|
|
Accounts receivable
|
328
|
|
|
|
Inventory
|
234
|
|
|
|
Other current assets
|
10
|
|
|
|
Property and equipment
|
26
|
|
|
|
Intangible assets
|
5,581
|
|
|
|
Goodwill (see Note 7 for allocation to segments)
|
1,930
|
|
|
|
Total assets acquired
|
8,774
|
|
|
|
|
|
|
|
|
Current liabilities
|
(274
|
)
|
|
|
Fair value of assets and liabilities acquired
|
$
|
8,500
|
|
|
Intangible Asset Acquired
|
Estimated value
|
|
Weighted average estimated useful life in years
|
||
|
OmniMetrix technologies
|
$
|
2,319
|
|
|
10
|
|
Customer relationships
|
3,236
|
|
|
14
|
|
|
Non-compete agreements
|
26
|
|
|
6
|
|
|
|
$
|
5,581
|
|
|
|
|
|
|
Nine months ended September 30,
|
|
Three months ended September 30,
|
||||||||||||
|
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
||||||||
|
Net income (loss) attributable to NCI in DSIT
|
|
$
|
(78
|
)
|
|
$
|
69
|
|
|
$
|
(56
|
)
|
|
$
|
4
|
|
|
Net loss attributable to NCI in USSI
|
|
(406
|
)
|
|
(806
|
)
|
|
(125
|
)
|
|
(280
|
)
|
||||
|
Net loss attributable to NCI
|
|
$
|
(484
|
)
|
|
$
|
(737
|
)
|
|
$
|
(181
|
)
|
|
$
|
(276
|
)
|
|
|
|
As of December 31, 2011
|
|
As of September 30, 2012
|
||||
|
Raw materials
|
|
$
|
1,663
|
|
|
$
|
2,030
|
|
|
Work-in-process
|
|
481
|
|
|
603
|
|
||
|
Finished goods
|
|
—
|
|
|
557
|
|
||
|
|
|
$
|
2,144
|
|
|
$
|
3,190
|
|
|
|
|
Energy & Security Sonar Solutions segment
|
|
GridSense segment
|
|
USSI segment
|
|
Power Generation Monitoring segment
|
|
Cathodic Protection segment*
|
|
Total
|
||||||||||||
|
Balance as of December 31, 2011
|
|
$
|
527
|
|
|
$
|
2,708
|
|
|
$
|
1,402
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,637
|
|
|
Goodwill recorded in the acquisition of OmniMetrix (see Note 3)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,517
|
|
|
413
|
|
|
1,930
|
|
||||||
|
Translation adjustment
|
|
(12
|
)
|
|
67
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
55
|
|
||||||
|
Balance as of September 30, 2012
|
|
$
|
515
|
|
|
$
|
2,775
|
|
|
$
|
1,402
|
|
|
$
|
1,517
|
|
|
$
|
413
|
|
|
$
|
6,622
|
|
|
|
|
Energy &
Security Sonar
Solutions
segment
|
|
GridSense segment
|
|
USSI segment
|
|
Power Generation Monitoring segment
|
|
Cathodic Protection segment**
|
|
|
||||||||||||||||||||||||||||||||
|
|
|
Cost
|
|
A.A.*
|
|
Cost
|
|
A.A.*
|
|
Cost
|
|
A.A.*
|
|
Cost
|
|
A.A.*
|
|
Cost
|
|
A.A.*
|
|
Total
|
||||||||||||||||||||||
|
Balance as of December 31, 2011
|
|
$
|
519
|
|
|
$
|
(274
|
)
|
|
$
|
2,748
|
|
|
$
|
(543
|
)
|
|
$
|
2,565
|
|
|
$
|
(235
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,780
|
|
|
Acquisition of license
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
150
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
150
|
|
|||||||||||
|
Intangibles recorded in the acquisition of OmniMetrix (see Note 3)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,385
|
|
|
—
|
|
|
1,196
|
|
|
—
|
|
|
5,581
|
|
|||||||||||
|
Amortization
|
|
—
|
|
|
(61
|
)
|
|
—
|
|
|
(243
|
)
|
|
—
|
|
|
(107
|
)
|
|
—
|
|
|
(221
|
)
|
|
—
|
|
|
(84
|
)
|
|
(716
|
)
|
|||||||||||
|
Cumulative translation adjustment
|
|
(11
|
)
|
|
7
|
|
|
41
|
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|||||||||||
|
Balance as of September 30, 2012
|
|
$
|
508
|
|
|
$
|
(328
|
)
|
|
$
|
2,789
|
|
|
$
|
(795
|
)
|
|
$
|
2,715
|
|
|
$
|
(342
|
)
|
|
$
|
4,385
|
|
|
$
|
(221
|
)
|
|
$
|
1,196
|
|
|
$
|
(84
|
)
|
|
$
|
9,823
|
|
|
Weighted average estimated useful lives in years
|
|
6
|
|
10
|
|
20
|
|
13
|
|
9
|
|
|
||||||||||||||||||||||||||||||||
|
Segment
|
|
Type of Intangible
|
|
Energy & Security Sonar Solutions
|
|
Naval technologies
|
|
GridSense
|
|
Software and customer relationships
|
|
USSI
|
|
Sensor technologies and license
|
|
Power Generation Monitoring
|
|
Technologies, customer relationships and non-compete agreements
|
|
Cathodic Protection*
|
|
Technologies and customer relationships
|
|
(a)
|
Dividend Reinvestment Plan
|
|
(b)
|
Dividends
|
|
(c)
|
Acorn Stock Options
|
|
|
|
Number
of Options
(in shares)
|
|
Weighted
Average
Exercise
Price Per Share
|
|
Weighed Average Remaining Contractual Life
|
|
Aggregate Intrinsic Value
|
|||||
|
Outstanding at December 31, 2011
|
|
1,388,333
|
|
|
$
|
4.17
|
|
|
|
|
|
||
|
Granted
|
|
190,000
|
|
|
$
|
8.09
|
|
|
|
|
|
||
|
Exercised
|
|
(215,197
|
)
|
|
$
|
3.18
|
|
|
|
|
|
||
|
Forfeited or expired
|
|
(152,803
|
)
|
|
$
|
5.29
|
|
|
|
|
|
||
|
Outstanding at September 30, 2012
|
|
1,210,333
|
|
|
$
|
4.82
|
|
|
3.5 years
|
|
$
|
5,028
|
|
|
Exercisable at September 30, 2012
|
|
944,708
|
|
|
$
|
4.13
|
|
|
4.1 years
|
|
$
|
4,526
|
|
|
Risk-free interest rate
|
|
1.3
|
%
|
|
Expected term of options, in years
|
|
6.5
|
|
|
Expected annual volatility
|
|
58
|
%
|
|
Expected dividend yield
|
|
1.8
|
%
|
|
(d)
|
USSI Stock Option Plan
|
|
(e)
|
Stock-based Compensation Expense
|
|
|
|
Nine months ended September 30,
|
|
Three months ended September 30,
|
||||||||||||
|
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
||||||||
|
Research and development expenses, net of credits
|
|
$
|
—
|
|
|
$
|
68
|
|
|
$
|
—
|
|
|
$
|
68
|
|
|
Selling, general and administrative expenses
|
|
315
|
|
|
522
|
|
|
50
|
|
|
340
|
|
||||
|
Total stock-based compensation expense
|
|
$
|
315
|
|
|
$
|
590
|
|
|
$
|
50
|
|
|
$
|
408
|
|
|
(f)
|
Warrants
|
|
|
|
Number
of Warrants
(in shares)
|
|
Weighted
Average
Exercise
Price Per Share
|
|
Weighed Average Remaining Contractual Life
|
|||
|
Outstanding at December 31, 2011
|
|
313,806
|
|
|
$
|
4.29
|
|
|
|
|
Granted
|
|
—
|
|
|
|
|
|
||
|
Exercised
|
|
(269,808
|
)
|
|
$
|
4.39
|
|
|
|
|
Forfeited or expired
|
|
(15,248
|
)
|
|
$
|
3.68
|
|
|
|
|
Outstanding at September 30, 2012
|
|
28,750
|
|
|
$
|
3.68
|
|
|
3.2 years
|
|
(g)
|
DSIT Warrants
|
|
|
|
Gross Carrying Amount
|
||
|
Balance at December 31, 2011*
|
|
$
|
188
|
|
|
Warranties issued
|
|
—
|
|
|
|
Adjustment of warranty provision
|
|
54
|
|
|
|
Warranty claims
|
|
—
|
|
|
|
Balance at September 30, 2012*
|
|
$
|
242
|
|
|
|
|
As at September 30, 2012
|
||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Short-term deposits
|
|
$
|
10,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,000
|
|
|
Restricted deposits – current and non-current
|
|
2,154
|
|
|
—
|
|
|
—
|
|
|
2,154
|
|
||||
|
Funds held in escrow
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Derivative assets
|
|
7
|
|
|
—
|
|
|
—
|
|
|
7
|
|
||||
|
Total
|
|
$
|
12,161
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,161
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
As at December 31, 2011
|
||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Short-term deposits
|
|
$
|
18,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18,000
|
|
|
Restricted deposits – current and non-current
|
|
2,494
|
|
|
—
|
|
|
—
|
|
|
2,494
|
|
||||
|
Funds held in escrow
|
|
5,961
|
|
|
—
|
|
|
—
|
|
|
5,961
|
|
||||
|
Derivative liabilities
|
|
(18
|
)
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
||||
|
Total
|
|
$
|
26,437
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
26,437
|
|
|
(1)
|
Energy & Security Sonar Solutions whose activities are focused on the following areas – sonar and acoustic related solutions for energy, defense and commercial markets and includes other real-time and embedded hardware & software development and production. Energy & Security Sonar Solutions activities are provided through the Company’s DSIT Solutions Ltd. subsidiary.
|
|
(2)
|
The Company’s GridSense segment provides Smart Grid Distribution Automation products and services through its GridSense subsidiaries.
|
|
(3)
|
The Company’s USSI segment's focus is to develop and produce fiber optic sensing systems for the energy and security markets. These activities are performed through the Company's USSI subsidiary.
|
|
(4)
|
The Company's Power Generation Monitoring segment provides products and services which deliver critical, real-time machine information to customers, while its Smart Service™ software provides remote diagnostics that give users real control over their equipment. These activities are performed through the Company's OmniMetrix subsidiary. As these activities were acquired in February 2012 (see Note 3), there are no comparative results reported for these activities for the three and nine month periods ended September 30, 2011.
|
|
|
|
Energy &
Security
Sonar
Solutions
|
|
GridSense
|
|
USSI
|
|
Power Generation Monitoring
|
|
Other
|
|
Total
|
||||||||||||
|
Nine months ended September 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenues from external customers
|
|
$
|
9,170
|
|
|
$
|
2,884
|
|
|
$
|
1,317
|
|
|
$
|
629
|
|
|
$
|
1,187
|
|
|
$
|
15,187
|
|
|
Intersegment revenues
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Segment gross profit (loss)
|
|
3,281
|
|
|
1,240
|
|
|
(773
|
)
|
|
188
|
|
|
526
|
|
|
4,462
|
|
||||||
|
Depreciation and amortization
|
|
173
|
|
|
288
|
|
|
238
|
|
|
221
|
|
|
106
|
|
|
1,026
|
|
||||||
|
Stock compensation expense
|
|
—
|
|
|
—
|
|
|
282
|
|
|
—
|
|
|
—
|
|
|
282
|
|
||||||
|
Segment net income (loss) before income taxes
|
|
619
|
|
|
(3,556
|
)
|
|
(6,032
|
)
|
|
(503
|
)
|
|
82
|
|
|
(9,390
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Nine months ended September 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenues from external customers
|
|
$
|
5,654
|
|
|
$
|
4,684
|
|
|
$
|
883
|
|
|
$
|
—
|
|
|
$
|
1,032
|
|
|
$
|
12,253
|
|
|
Intersegment revenues
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Segment gross profit (loss)
|
|
1,715
|
|
|
2,233
|
|
|
(107
|
)
|
|
—
|
|
|
486
|
|
|
4,327
|
|
||||||
|
Depreciation and amortization
|
|
162
|
|
|
278
|
|
|
160
|
|
|
—
|
|
|
21
|
|
|
621
|
|
||||||
|
Stock compensation expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Segment net income (loss) before income taxes
|
|
(782
|
)
|
|
(787
|
)
|
|
(1,899
|
)
|
|
—
|
|
|
180
|
|
|
(3,288
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Three months ended September 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenues from external customers
|
|
$
|
2,988
|
|
|
$
|
977
|
|
|
$
|
234
|
|
|
$
|
328
|
|
|
$
|
525
|
|
|
$
|
5,052
|
|
|
Intersegment revenues
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Segment gross profit (loss)
|
|
984
|
|
|
423
|
|
|
(168
|
)
|
|
139
|
|
|
295
|
|
|
1,673
|
|
||||||
|
Depreciation and amortization
|
|
57
|
|
|
99
|
|
|
85
|
|
|
89
|
|
|
40
|
|
|
370
|
|
||||||
|
Stock compensation expense
|
|
—
|
|
|
—
|
|
|
282
|
|
|
—
|
|
|
—
|
|
|
282
|
|
||||||
|
Segment net income (loss) before income taxes
|
|
38
|
|
|
(1,499
|
)
|
|
(2,230
|
)
|
|
(275
|
)
|
|
147
|
|
|
(3,819
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Three months ended September 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenues from external customers
|
|
$
|
1,622
|
|
|
$
|
2,544
|
|
|
$
|
635
|
|
|
$
|
—
|
|
|
$
|
250
|
|
|
$
|
5,051
|
|
|
Intersegment revenues
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Segment gross profit (loss)
|
|
329
|
|
|
1,237
|
|
|
190
|
|
|
—
|
|
|
51
|
|
|
1,807
|
|
||||||
|
Depreciation and amortization
|
|
64
|
|
|
98
|
|
|
51
|
|
|
—
|
|
|
8
|
|
|
221
|
|
||||||
|
Stock compensation expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Segment net income (loss) before income taxes
|
|
(512
|
)
|
|
271
|
|
|
(645
|
)
|
|
—
|
|
|
(55
|
)
|
|
(941
|
)
|
||||||
|
|
Nine months ended September 30,
|
|
Three months ended September 30,
|
||||||||||||
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
||||||||
|
Total net loss before income taxes for reportable segments
|
$
|
(3,468
|
)
|
|
$
|
(9,472
|
)
|
|
$
|
(886
|
)
|
|
$
|
(3,966
|
)
|
|
Other operational segment net income (loss) before income taxes
|
180
|
|
|
82
|
|
|
(55
|
)
|
|
147
|
|
||||
|
Total segment net loss before income taxes
|
(3,288
|
)
|
|
(9,390
|
)
|
|
(941
|
)
|
|
(3,819
|
)
|
||||
|
Unallocated cost of corporate, DSIT and OmniMetrix headquarters*
|
(2,535
|
)
|
|
(4,863
|
)
|
|
(845
|
)
|
|
(1,694
|
)
|
||||
|
Gain on sale of HangXing
|
492
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Gain on the sale of discontinued operations, net of income taxes
|
30,683
|
|
|
—
|
|
|
30,683
|
|
|
—
|
|
||||
|
Income tax benefit, net**
|
12,072
|
|
|
2,476
|
|
|
12,111
|
|
|
1,487
|
|
||||
|
Non-controlling interests (see Note 5)
|
484
|
|
|
737
|
|
|
181
|
|
|
276
|
|
||||
|
Loss from discontinued operations, net of the loss attributable to non-controlling interests
|
(1,408
|
)
|
|
—
|
|
|
(393
|
)
|
|
—
|
|
||||
|
Consolidated net income (loss) attributable to Acorn Energy, Inc. shareholders
|
$
|
36,500
|
|
|
$
|
(11,040
|
)
|
|
$
|
40,796
|
|
|
$
|
(3,750
|
)
|
|
ITEM 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
|
Nine months ended September 30, 2012
|
||||||||||||||||||||||
|
|
|
DSIT
|
|
OmniMetrix
|
|
GridSense
|
|
USSI
|
|
Acorn
|
|
Total
|
||||||||||||
|
Revenues
|
|
$
|
10,034
|
|
|
$
|
952
|
|
|
$
|
2,884
|
|
|
$
|
1,317
|
|
|
$
|
—
|
|
|
$
|
15,187
|
|
|
Cost of Sales
|
|
6,401
|
|
|
592
|
|
|
1,643
|
|
|
2,089
|
|
|
—
|
|
|
10,725
|
|
||||||
|
Gross profit
|
|
3,633
|
|
|
360
|
|
|
1,241
|
|
|
(772
|
)
|
|
—
|
|
|
4,462
|
|
||||||
|
Gross profit margin
|
|
36
|
%
|
|
38
|
%
|
|
43
|
%
|
|
(59
|
)%
|
|
|
|
29
|
%
|
|||||||
|
R& D expenses, net of credits
|
|
789
|
|
|
208
|
|
|
1,114
|
|
|
2,660
|
|
|
—
|
|
|
4,771
|
|
||||||
|
Selling, general and administrative expenses
|
|
2,224
|
|
|
1,533
|
|
|
3,509
|
|
|
2,598
|
|
|
4,027
|
|
|
13,891
|
|
||||||
|
Operating income (loss)
|
|
$
|
620
|
|
|
$
|
(1,381
|
)
|
|
$
|
(3,382
|
)
|
|
$
|
(6,030
|
)
|
|
$
|
(4,027
|
)
|
|
$
|
(14,200
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Nine months ended September 30, 2011
|
||||||||||||||||||||||
|
|
|
DSIT
|
|
OmniMetrix
|
|
GridSense
|
|
USSI
|
|
Acorn
|
|
Total
|
||||||||||||
|
Revenues
|
|
$
|
6,686
|
|
|
$
|
—
|
|
|
$
|
4,684
|
|
|
$
|
883
|
|
|
$
|
—
|
|
|
$
|
12,253
|
|
|
Cost of Sales
|
|
4,486
|
|
|
—
|
|
|
2,451
|
|
|
989
|
|
|
—
|
|
|
7,926
|
|
||||||
|
Gross profit
|
|
2,200
|
|
|
—
|
|
|
2,233
|
|
|
(106
|
)
|
|
—
|
|
|
4,327
|
|
||||||
|
Gross profit margin
|
|
33
|
%
|
|
|
|
48
|
%
|
|
(12
|
)%
|
|
|
|
35
|
%
|
||||||||
|
R& D expenses, net of credits
|
|
428
|
|
|
—
|
|
|
525
|
|
|
634
|
|
|
—
|
|
|
1,587
|
|
||||||
|
Selling, general and administrative expenses
|
|
2,375
|
|
|
—
|
|
|
2,565
|
|
|
1,158
|
|
|
2,511
|
|
|
8,609
|
|
||||||
|
Operating loss
|
|
$
|
(603
|
)
|
|
$
|
—
|
|
|
$
|
(857
|
)
|
|
$
|
(1,898
|
)
|
|
$
|
(2,511
|
)
|
|
$
|
(5,869
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Three months ended September 30, 2012
|
||||||||||||||||||||||
|
|
|
DSIT
|
|
OmniMetrix
|
|
GridSense
|
|
USSI
|
|
Acorn
|
|
Total
|
||||||||||||
|
Revenues
|
|
$
|
3,271
|
|
|
$
|
570
|
|
|
$
|
977
|
|
|
$
|
234
|
|
|
$
|
—
|
|
|
$
|
5,052
|
|
|
Cost of Sales
|
|
2,141
|
|
|
284
|
|
|
553
|
|
|
401
|
|
|
—
|
|
|
3,379
|
|
||||||
|
Gross profit
|
|
1,130
|
|
|
286
|
|
|
424
|
|
|
(167
|
)
|
|
—
|
|
|
1,673
|
|
||||||
|
Gross profit margin
|
|
35
|
%
|
|
50
|
%
|
|
43
|
%
|
|
(71
|
)%
|
|
|
|
33
|
%
|
|||||||
|
R& D expenses, net of credits
|
|
333
|
|
|
137
|
|
|
427
|
|
|
857
|
|
|
—
|
|
|
1,754
|
|
||||||
|
Selling, general and administrative expenses
|
|
750
|
|
|
699
|
|
|
1,320
|
|
|
1,205
|
|
|
1,298
|
|
|
5,272
|
|
||||||
|
Operating income (loss)
|
|
$
|
47
|
|
|
$
|
(550
|
)
|
|
$
|
(1,323
|
)
|
|
$
|
(2,229
|
)
|
|
$
|
(1,298
|
)
|
|
$
|
(5,353
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Three months ended September 30, 2011
|
||||||||||||||||||||||
|
|
|
DSIT
|
|
OmniMetrix
|
|
GridSense
|
|
USSI
|
|
Acorn
|
|
Total
|
||||||||||||
|
Revenues
|
|
$
|
1,872
|
|
|
$
|
—
|
|
|
$
|
2,544
|
|
|
$
|
635
|
|
|
$
|
—
|
|
|
$
|
5,051
|
|
|
Cost of Sales
|
|
1,492
|
|
|
—
|
|
|
1,307
|
|
|
445
|
|
|
—
|
|
|
3,244
|
|
||||||
|
Gross profit
|
|
380
|
|
|
—
|
|
|
1,237
|
|
|
190
|
|
|
—
|
|
|
1,807
|
|
||||||
|
Gross profit margin
|
|
20
|
%
|
|
|
|
49
|
%
|
|
30
|
%
|
|
|
|
36
|
%
|
||||||||
|
R& D expenses, net of credits
|
|
158
|
|
|
—
|
|
|
250
|
|
|
305
|
|
|
—
|
|
|
713
|
|
||||||
|
Selling, general and administrative expenses
|
|
791
|
|
|
—
|
|
|
872
|
|
|
530
|
|
|
949
|
|
|
3,142
|
|
||||||
|
Operating income (loss)
|
|
$
|
(569
|
)
|
|
$
|
—
|
|
|
$
|
115
|
|
|
$
|
(645
|
)
|
|
$
|
(949
|
)
|
|
$
|
(2,048
|
)
|
|
DSIT Solutions
|
$
|
9.2
|
|
|
|
GridSense
|
0.9
|
|
|
|
|
OmniMetrix
|
0.4
|
|
|
|
|
USSI
|
1.2
|
|
|
|
|
Total
|
$
|
11.7
|
|
|
|
(1)
|
Additional Investment in USSI
|
|
(2)
|
Dividends
|
|
|
Nine months ended September 30,
|
|
|
|
Three months ended September 30,
|
|
|
||||||||||||||||||||||||
|
|
2011
|
|
2012
|
|
Change from 2011 to 2012
|
|
2011
|
|
2012
|
|
Change from 2011 to 2012
|
||||||||||||||||||||
|
|
($,000)
|
|
% of revenues
|
|
($,000)
|
|
% of revenues
|
|
|
($,000)
|
|
% of revenues
|
|
($,000)
|
|
% of revenues
|
|
||||||||||||||
|
Revenues
|
$
|
12,253
|
|
|
100
|
%
|
|
$
|
15,187
|
|
|
100
|
%
|
|
24
|
%
|
|
$
|
5,051
|
|
|
100%
|
|
$
|
5,052
|
|
|
100%
|
|
—%
|
|
|
Cost of sales
|
7,926
|
|
|
65
|
%
|
|
10,725
|
|
|
71
|
%
|
|
35
|
%
|
|
3,244
|
|
|
64%
|
|
3,379
|
|
|
67%
|
|
4%
|
|||||
|
Gross profit
|
4,327
|
|
|
35
|
%
|
|
4,462
|
|
|
29
|
%
|
|
3
|
%
|
|
1,807
|
|
|
36%
|
|
1,673
|
|
|
33%
|
|
(7)%
|
|||||
|
R&D expenses
|
1,587
|
|
|
13
|
%
|
|
4,771
|
|
|
31
|
%
|
|
201
|
%
|
|
713
|
|
|
14%
|
|
1,754
|
|
|
35%
|
|
146%
|
|||||
|
SG&A expenses
|
8,609
|
|
|
70
|
%
|
|
13,891
|
|
|
91
|
%
|
|
61
|
%
|
|
3,142
|
|
|
62%
|
|
5,272
|
|
|
104%
|
|
68%
|
|||||
|
Operating loss
|
(5,869
|
)
|
|
(48
|
)%
|
|
(14,200
|
)
|
|
(94
|
)%
|
|
142
|
%
|
|
(2,048
|
)
|
|
(41)%
|
|
(5,353
|
)
|
|
(106)%
|
|
161%
|
|||||
|
Finance income (expense), net
|
46
|
|
|
—
|
%
|
|
(53
|
)
|
|
—
|
%
|
|
(215
|
)%
|
|
262
|
|
|
5%
|
|
(160
|
)
|
|
(3)%
|
|
(161)%
|
|||||
|
Gain on sale of HangXing
|
492
|
|
|
4
|
%
|
|
—
|
|
|
—
|
%
|
|
(100
|
)%
|
|
—
|
|
|
—%
|
|
—
|
|
|
—%
|
|
|
|||||
|
Loss before taxes on income
|
(5,331
|
)
|
|
(44
|
)%
|
|
(14,253
|
)
|
|
(94
|
)%
|
|
167
|
%
|
|
(1,786
|
)
|
|
(35)%
|
|
(5,513
|
)
|
|
(109)%
|
|
209%
|
|||||
|
Income tax benefit
|
12,072
|
|
|
99
|
%
|
|
2,476
|
|
|
16
|
%
|
|
(79
|
)%
|
|
12,111
|
|
|
240%
|
|
1,487
|
|
|
29%
|
|
(88)%
|
|||||
|
Income (loss) from continuing operations
|
6,741
|
|
|
55
|
%
|
|
(11,777
|
)
|
|
(78
|
)%
|
|
(275
|
)%
|
|
10,325
|
|
|
204%
|
|
(4,026
|
)
|
|
(80)%
|
|
(139)%
|
|||||
|
Loss from discontinued operations, net of income taxes
|
(1,948
|
)
|
|
(16
|
)%
|
|
—
|
|
|
—
|
%
|
|
(100
|
)%
|
|
(544
|
)
|
|
(11)%
|
|
—
|
|
|
—%
|
|
(100)%
|
|||||
|
Gain on the sale of discontinued operations, net of income taxes
|
30,683
|
|
|
250
|
%
|
|
—
|
|
|
—
|
%
|
|
(100
|
)%
|
|
30,683
|
|
|
607
|
%
|
|
—
|
|
|
—%
|
|
(100)%
|
||||
|
Non-controlling interest share of loss from discontinued operations
|
540
|
|
|
4
|
%
|
|
—
|
|
|
—
|
%
|
|
(100
|
)%
|
|
151
|
|
|
3%
|
|
—
|
|
|
—%
|
|
(100)%
|
|||||
|
Net income (loss)
|
36,016
|
|
|
294
|
%
|
|
(11,777
|
)
|
|
(78
|
)%
|
|
(133
|
)%
|
|
40,615
|
|
|
804%
|
|
(4,026
|
)
|
|
(80)%
|
|
(110)%
|
|||||
|
Net loss attributable to non-controlling interests
|
484
|
|
|
4
|
%
|
|
737
|
|
|
5
|
%
|
|
52
|
%
|
|
181
|
|
|
4%
|
|
276
|
|
|
5%
|
|
52%
|
|||||
|
Net income (loss) attributable to Acorn Energy Inc.
|
$
|
36,500
|
|
|
298
|
%
|
|
$
|
(11,040
|
)
|
|
(73
|
)%
|
|
(130
|
)%
|
|
$
|
40,796
|
|
|
808%
|
|
$
|
(3,750
|
)
|
|
(74)%
|
|
(109)%
|
|
|
|
|
Years Ending September 30,
(in thousands) |
||||||||||||||||||
|
|
|
Total
|
|
2013
|
|
2014 - 2015
|
|
2016 - 2017
|
|
2018 and
thereafter
|
||||||||||
|
Bank and other debt, utilized lines-of-credit and capital leases
|
|
$
|
563
|
|
|
$
|
524
|
|
|
$
|
39
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Operating leases
|
|
1,760
|
|
|
786
|
|
|
779
|
|
|
195
|
|
|
—
|
|
|||||
|
Potential severance obligations (1)
|
|
4,119
|
|
|
—
|
|
|
964
|
|
|
325
|
|
|
2,830
|
|
|||||
|
Purchase commitments (3)
|
|
2,394
|
|
|
1,910
|
|
|
484
|
|
|
—
|
|
|
—
|
|
|||||
|
Minimum royalty payments (2)
|
|
500
|
|
|
50
|
|
|
100
|
|
|
100
|
|
|
250
|
|
|||||
|
Total contractual cash obligations
|
|
$
|
9,336
|
|
|
$
|
3,270
|
|
|
$
|
2,366
|
|
|
$
|
620
|
|
|
$
|
3,080
|
|
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
|
ITEM 1A.
|
RISK FACTORS
|
|
ITEM 6.
|
EXHIBITS.
|
|
#31.1
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
#31.2
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
#32.1
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
#32.2
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
#101.1
|
The following financial statements from Acorn Energy's Form 10-Q for the quarter ended September 30, 2012, filed on November 7, 2012, formatted in XBRL (eXtensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Operations, (iii) Condensed Consolidated Statements of Comprehensive Loss, (iv) Condensed Consolidated Statements of Changes in Equity, (v) Condensed Consolidated Statements of Cash Flows and (vi) Notes to Condensed Consolidated Financial Statements, tagged as blocks of text.
|
|
*
|
This exhibit includes a management contract, compensatory plan or arrangement in which one or more directors or executive officers of the Registrant participate.
|
|
#
|
This exhibit is filed or furnished herewith.
|
|
By: /s/ MICHAEL BARTH
|
|
Michael Barth
|
|
Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|