These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
|
|
SECURITIES EXCHANGE ACT OF 1934
|
|
For the quarterly period ended September 30, 2013
|
|
|
Delaware
(State or other jurisdiction of incorporation or organization)
|
|
22-2786081
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
3903 Centerville Road, Wilmington, Delaware
(Address of principal executive offices)
|
|
19807
(Zip Code)
|
|
Class
|
|
Outstanding at November 5, 2013
|
|
Common Stock, $0.01 par value per share
|
|
22,146,713
|
|
|
|
PAGE
|
|
|
||
|
|
|
|
|
Item 1
.
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Information
|
|
|
|
|
|
|
|
Item 1a.
|
Risk Factors
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2012
|
|
As of September 30, 2013
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Current assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
26,147
|
|
|
$
|
7,369
|
|
|
Restricted deposit
|
|
699
|
|
|
799
|
|
||
|
Accounts receivable, net
|
|
5,481
|
|
|
4,507
|
|
||
|
Unbilled revenue
|
|
5,213
|
|
|
6,236
|
|
||
|
Inventory
|
|
5,106
|
|
|
5,271
|
|
||
|
Other current assets
|
|
3,547
|
|
|
3,369
|
|
||
|
Total current assets
|
|
46,193
|
|
|
27,551
|
|
||
|
Property and equipment, net
|
|
927
|
|
|
2,056
|
|
||
|
Severance assets
|
|
3,165
|
|
|
3,419
|
|
||
|
Restricted deposit
|
|
115
|
|
|
—
|
|
||
|
Intangible assets, net
|
|
9,561
|
|
|
3,936
|
|
||
|
Goodwill
|
|
6,630
|
|
|
4,497
|
|
||
|
Other assets
|
|
745
|
|
|
938
|
|
||
|
Total assets
|
|
$
|
67,336
|
|
|
$
|
42,397
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
||
|
Current liabilities:
|
|
|
|
|
|
|
||
|
Short-term bank credit and current maturities of long-term debt
|
|
$
|
153
|
|
|
$
|
1,212
|
|
|
Accounts payable
|
|
2,631
|
|
|
2,889
|
|
||
|
Accrued payroll, payroll taxes and social benefits
|
|
2,420
|
|
|
2,012
|
|
||
|
Deferred revenue
|
|
3,323
|
|
|
1,732
|
|
||
|
Other current liabilities
|
|
1,708
|
|
|
2,450
|
|
||
|
Total current liabilities
|
|
10,235
|
|
|
10,295
|
|
||
|
Long-term liabilities:
|
|
|
|
|
|
|
||
|
Accrued severance
|
|
4,491
|
|
|
4,835
|
|
||
|
Other long-term liabilities
|
|
665
|
|
|
594
|
|
||
|
Total long-term liabilities
|
|
5,156
|
|
|
5,429
|
|
||
|
Commitments and contingencies
|
|
|
|
|
||||
|
Equity:
|
|
|
|
|
|
|
||
|
Acorn Energy, Inc. shareholders
|
|
|
|
|
|
|
||
|
Common stock - $0.01 par value per share:
|
|
|
|
|
|
|
||
|
Authorized – 30,000,000 shares; Issued –18,870,526 and 18,892,456 shares at December 31, 2012 and September 30, 2013, respectively
|
|
188
|
|
|
188
|
|
||
|
Additional paid-in capital
|
|
83,469
|
|
|
83,886
|
|
||
|
Warrants
|
|
55
|
|
|
44
|
|
||
|
Accumulated deficit
|
|
(29,733
|
)
|
|
(54,194
|
)
|
||
|
Treasury stock, at cost – 801,920 shares at December 31, 2012 and September 30, 2013
|
|
(3,036
|
)
|
|
(3,036
|
)
|
||
|
Accumulated other comprehensive income
|
|
716
|
|
|
318
|
|
||
|
Total Acorn Energy, Inc. shareholders’ equity
|
|
51,659
|
|
|
27,206
|
|
||
|
Non-controlling interests
|
|
286
|
|
|
(533
|
)
|
||
|
Total equity
|
|
51,945
|
|
|
26,673
|
|
||
|
Total liabilities and equity
|
|
$
|
67,336
|
|
|
$
|
42,397
|
|
|
|
|
Nine months ended September 30,
|
|
Three months ended September 30,
|
||||||||||||
|
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
|
Projects
|
|
$
|
11,017
|
|
|
$
|
10,519
|
|
|
$
|
3,399
|
|
|
$
|
3,278
|
|
|
Products
|
|
2,985
|
|
|
4,198
|
|
|
1,034
|
|
|
1,323
|
|
||||
|
Services
|
|
621
|
|
|
1,214
|
|
|
280
|
|
|
381
|
|
||||
|
Total revenues
|
|
14,623
|
|
|
15,931
|
|
|
4,713
|
|
|
4,982
|
|
||||
|
Cost of sales:
|
|
|
|
|
|
|
|
|
||||||||
|
Projects
|
|
8,241
|
|
|
8,535
|
|
|
2,468
|
|
|
2,972
|
|
||||
|
Products
|
|
1,837
|
|
|
2,609
|
|
|
637
|
|
|
839
|
|
||||
|
Services
|
|
371
|
|
|
331
|
|
|
120
|
|
|
112
|
|
||||
|
Total cost of sales
|
|
10,449
|
|
|
11,475
|
|
|
3,225
|
|
|
3,923
|
|
||||
|
Gross profit
|
|
4,174
|
|
|
4,456
|
|
|
1,488
|
|
|
1,059
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Research and development expenses, net of credits
|
|
4,771
|
|
|
6,336
|
|
|
1,754
|
|
|
2,219
|
|
||||
|
Selling, general and administrative expenses
|
|
13,891
|
|
|
15,221
|
|
|
5,272
|
|
|
4,995
|
|
||||
|
Impairment of goodwill and intangibles
|
|
—
|
|
|
6,731
|
|
|
—
|
|
|
5,615
|
|
||||
|
Restructuring and related charges
|
|
—
|
|
|
1,366
|
|
|
—
|
|
|
772
|
|
||||
|
Total operating expenses
|
|
18,662
|
|
|
29,654
|
|
|
7,026
|
|
|
13,601
|
|
||||
|
Operating loss
|
|
(14,488
|
)
|
|
(25,198
|
)
|
|
(5,538
|
)
|
|
(12,542
|
)
|
||||
|
Finance income (expense), net
|
|
(53
|
)
|
|
80
|
|
|
(160
|
)
|
|
(9
|
)
|
||||
|
Loss before income taxes
|
|
(14,541
|
)
|
|
(25,118
|
)
|
|
(5,698
|
)
|
|
(12,551
|
)
|
||||
|
Income tax benefit (expense), net
|
|
2,476
|
|
|
(228
|
)
|
|
1,487
|
|
|
(143
|
)
|
||||
|
Net loss
|
|
(12,065
|
)
|
|
(25,346
|
)
|
|
(4,211
|
)
|
|
(12,694
|
)
|
||||
|
Net loss attributable to non-controlling interests
|
|
737
|
|
|
885
|
|
|
276
|
|
|
382
|
|
||||
|
Net loss attributable to Acorn Energy, Inc. shareholders
|
|
$
|
(11,328
|
)
|
|
$
|
(24,461
|
)
|
|
$
|
(3,935
|
)
|
|
$
|
(12,312
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic and diluted net loss per share attributable to Acorn Energy, Inc. shareholders
|
|
$
|
(0.63
|
)
|
|
$
|
(1.35
|
)
|
|
$
|
(0.22
|
)
|
|
$
|
(0.68
|
)
|
|
Weighted average number of shares outstanding attributable to Acorn Energy, Inc. shareholders – basic and diluted
|
|
17,843
|
|
|
18,086
|
|
|
17,934
|
|
|
18,091
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Dividends declared per common share
|
|
$
|
0.105
|
|
|
$
|
0.035
|
|
|
$
|
0.035
|
|
|
$
|
—
|
|
|
|
|
Nine months ended September 30,
|
|
Three months ended September 30,
|
||||||||||||
|
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net loss attributable to Acorn Energy, Inc. shareholders
|
|
$
|
(11,328
|
)
|
|
$
|
(24,461
|
)
|
|
$
|
(3,935
|
)
|
|
$
|
(12,312
|
)
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustments
|
|
232
|
|
|
(391
|
)
|
|
233
|
|
|
1
|
|
||||
|
Comprehensive loss
|
|
(11,096
|
)
|
|
(24,852
|
)
|
|
(3,702
|
)
|
|
(12,311
|
)
|
||||
|
Comprehensive income attributable to non-controlling interests
|
|
(3
|
)
|
|
(7
|
)
|
|
(3
|
)
|
|
(2
|
)
|
||||
|
Comprehensive loss attributable to Acorn Energy, Inc. shareholders
|
|
$
|
(11,099
|
)
|
|
$
|
(24,859
|
)
|
|
$
|
(3,705
|
)
|
|
$
|
(12,313
|
)
|
|
|
|
Acorn Energy, Inc. Shareholders
|
|
|
|
|
|||||||||||||||||||||||||||||||||
|
|
|
Number of Shares
|
|
Common Stock
|
|
Additional Paid-In Capital
|
|
Warrants
|
|
Accumulated Deficit
|
|
Treasury Stock
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Total Acorn Energy, Inc. Shareholders’ Equity
|
|
Non-controlling interests
|
|
Total Equity
|
|||||||||||||||||||
|
As of December 31, 2012
|
|
18,871
|
|
|
$
|
188
|
|
|
$
|
83,469
|
|
|
$
|
55
|
|
|
$
|
(29,733
|
)
|
|
$
|
(3,036
|
)
|
|
$
|
716
|
|
|
$
|
51,659
|
|
|
$
|
286
|
|
|
$
|
51,945
|
|
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24,461
|
)
|
|
—
|
|
|
—
|
|
|
(24,461
|
)
|
|
(885
|
)
|
|
(25,346
|
)
|
|||||||||
|
Differences from translation of subsidiaries’ financial statements
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(398
|
)
|
|
(398
|
)
|
|
7
|
|
|
(391
|
)
|
|||||||||
|
Dividends
|
|
—
|
|
|
—
|
|
|
(634
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(634
|
)
|
|
—
|
|
|
(634
|
)
|
|||||||||
|
Adjustment of non-controlling interests in DSIT following additional investment by the Company
|
|
—
|
|
|
—
|
|
|
202
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
202
|
|
|
(202
|
)
|
|
—
|
|
|||||||||
|
Dividends in common stock under the Company's Dividend Reinvestment Plan, net of discount (see Note 8(a))
|
|
19
|
|
|
—
|
|
|
117
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
117
|
|
|
—
|
|
|
117
|
|
|||||||||
|
Stock option compensation
|
|
—
|
|
|
—
|
|
|
721
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
721
|
|
|
—
|
|
|
721
|
|
|||||||||
|
Stock option compensation of subsidiaries
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
261
|
|
|
261
|
|
|||||||||
|
Exercise of warrants
|
|
3
|
|
|
—
|
|
|
11
|
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Balances as of September 30, 2013
|
|
18,893
|
|
|
$
|
188
|
|
|
$
|
83,886
|
|
|
$
|
44
|
|
|
$
|
(54,194
|
)
|
|
$
|
(3,036
|
)
|
|
$
|
318
|
|
|
$
|
27,206
|
|
|
$
|
(533
|
)
|
|
$
|
26,673
|
|
|
|
|
Nine months ended September 30,
|
||||||
|
|
|
2012
|
|
2013
|
||||
|
Cash flows used in operating activities:
|
|
|
|
|
||||
|
Net loss
|
|
$
|
(12,065
|
)
|
|
$
|
(25,346
|
)
|
|
Adjustments to reconcile net loss to net cash provided by (used in) operating activities (see Schedule A)
|
|
(4,649
|
)
|
|
8,862
|
|
||
|
Net cash used in operating activities
|
|
(16,714
|
)
|
|
(16,484
|
)
|
||
|
Cash flows provided by (used in) investing activities:
|
|
|
|
|
|
|||
|
Acquisitions of property and equipment
|
|
(476
|
)
|
|
(2,670
|
)
|
||
|
Acquisition of license
|
|
(150
|
)
|
|
—
|
|
||
|
Restricted deposits
|
|
(46
|
)
|
|
(267
|
)
|
||
|
Release of restricted deposits
|
|
386
|
|
|
282
|
|
||
|
Release of escrow deposit
|
|
5,961
|
|
|
—
|
|
||
|
Amounts funded for severance assets
|
|
(235
|
)
|
|
(76
|
)
|
||
|
Maturity of short-term deposits
|
|
16,015
|
|
|
—
|
|
||
|
Short-term deposits
|
|
(8,015
|
)
|
|
—
|
|
||
|
Acquisition of OmniMetrix, net of cash acquired (see Schedule C)
|
|
(7,835
|
)
|
|
—
|
|
||
|
Net cash provided by (used in) investing activities
|
|
5,605
|
|
|
(2,731
|
)
|
||
|
Cash flows provided by (used in) financing activities:
|
|
|
|
|
|
|||
|
Proceeds from employee stock option and warrant exercises
|
|
1,330
|
|
|
—
|
|
||
|
Short-term bank credit, net
|
|
(131
|
)
|
|
1,171
|
|
||
|
Proceeds from borrowings of long-term debt
|
|
16
|
|
|
—
|
|
||
|
Repayments of long-term debt
|
|
(135
|
)
|
|
(117
|
)
|
||
|
Dividends paid
|
|
(2,682
|
)
|
|
(517
|
)
|
||
|
Net cash provided by (used in) financing activities
|
|
(1,602
|
)
|
|
537
|
|
||
|
|
|
|
|
|
||||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
148
|
|
|
(100
|
)
|
||
|
|
|
|
|
|
||||
|
Net decrease in cash and cash equivalents
|
|
(12,563
|
)
|
|
(18,778
|
)
|
||
|
Cash and cash equivalents at the beginning of the period
|
|
34,280
|
|
|
26,147
|
|
||
|
Cash and cash equivalents at the end of the period
|
|
$
|
21,717
|
|
|
$
|
7,369
|
|
|
|
|
|
|
Nine months ended September 30,
|
||||||
|
|
|
|
|
2012
|
|
2013
|
||||
|
A.
|
|
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
|
|
|
|
|
||||
|
|
|
Depreciation and amortization
|
|
$
|
1,035
|
|
|
$
|
1,177
|
|
|
|
|
Impairment of goodwill and intangibles
|
|
—
|
|
|
6,731
|
|
||
|
|
|
Impairment of fixed assets in restructurings
|
|
—
|
|
|
573
|
|
||
|
|
|
Inventory write-off
|
|
—
|
|
|
641
|
|
||
|
|
|
Adjustment of fixed assets to net realizable value
|
|
—
|
|
|
541
|
|
||
|
|
|
Increase in accrued severance
|
|
371
|
|
|
106
|
|
||
|
|
|
Stock-based compensation
|
|
590
|
|
|
982
|
|
||
|
|
|
Deferred taxes
|
|
(1,766
|
)
|
|
(2
|
)
|
||
|
|
|
Other
|
|
(29
|
)
|
|
66
|
|
||
|
|
|
Change in operating assets and liabilities:
|
|
|
|
|
||||
|
|
|
Decrease (increase) in accounts receivable, unbilled revenue, other current and other assets
|
|
(2,590
|
)
|
|
(111
|
)
|
||
|
|
|
Increase in inventory
|
|
(799
|
)
|
|
(847
|
)
|
||
|
|
|
Decrease in accounts payable, accrued payroll, payroll taxes and social benefits, deferred revenues, other current liabilities and other liabilities
|
|
(1,461
|
)
|
|
(995
|
)
|
||
|
|
|
|
|
$
|
(4,649
|
)
|
|
$
|
8,862
|
|
|
B.
|
|
Non-cash investing and financing activities:
|
|
|
|
|
|
|||
|
|
|
Adjustment of additional paid-in-capital and non-controlling interests from additional investment by Acorn in DSIT
|
|
|
|
$
|
202
|
|
||
|
|
|
Adjustment of additional paid-in-capital and non-controlling interests from additional investment by Acorn in USSI
|
|
$
|
975
|
|
|
|
||
|
|
|
Value of shares issued under dividend reinvestment plan
|
|
$
|
69
|
|
|
$
|
117
|
|
|
|
|
|
|
|
|
|
||||
|
C.
|
|
Assets/liabilities acquired in the acquisition of OmniMetrix
|
|
|
|
|
||||
|
|
|
Accounts receivable
|
|
$
|
(328
|
)
|
|
|
||
|
|
|
Inventory
|
|
(234
|
)
|
|
|
|||
|
|
|
Other current assets
|
|
(10
|
)
|
|
|
|||
|
|
|
Property and equipment
|
|
(26
|
)
|
|
|
|||
|
|
|
Intangible assets
|
|
(5,581
|
)
|
|
|
|||
|
|
|
Goodwill
|
|
(1,930
|
)
|
|
|
|||
|
|
|
Current liabilities
|
|
274
|
|
|
|
|||
|
|
|
|
|
$
|
(7,835
|
)
|
|
|
||
|
(a)
|
Investment in US Seismic Systems, Inc. ("USSI")
|
|
(b)
|
Investment in DSIT Solutions, Ltd. ("DSIT")
|
|
Employee severance and termination benefits
|
|
$
|
302
|
|
|
Facilities costs
|
|
101
|
|
|
|
Abandonment of fixed assets
|
|
39
|
|
|
|
Inventory obsolescence
|
|
152
|
|
|
|
Total
|
|
$
|
594
|
|
|
|
|
Employee severance and termination benefits
|
|
Facilities
|
|
Inventory and fixed asset impairments
|
|
Total
|
||||||||
|
Balance at December 31, 2012
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Provision
|
|
302
|
|
|
101
|
|
|
191
|
|
|
594
|
|
||||
|
Cash payments
|
|
(207
|
)
|
|
(74
|
)
|
|
—
|
|
|
(281
|
)
|
||||
|
Non-cash settlements
|
|
—
|
|
|
—
|
|
|
(191
|
)
|
|
(191
|
)
|
||||
|
Balance at September 30, 2013
|
|
$
|
95
|
|
|
$
|
27
|
|
|
$
|
—
|
|
|
$
|
122
|
|
|
Employee severance and termination benefits
|
|
$
|
155
|
|
|
Facilities costs
|
|
202
|
|
|
|
Fixed asset impairments, net
|
|
415
|
|
|
|
Total
|
|
$
|
772
|
|
|
|
|
Employee severance and termination benefits
|
|
Facilities
|
|
Fixed asset impairments
|
|
Total
|
||||||||
|
Balance at December 31, 2012
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Provision
|
|
155
|
|
|
202
|
|
|
415
|
|
|
772
|
|
||||
|
Cash payments
|
|
(37
|
)
|
|
—
|
|
|
—
|
|
|
(37
|
)
|
||||
|
Non-cash settlements
|
|
—
|
|
|
—
|
|
|
(415
|
)
|
|
(415
|
)
|
||||
|
Balance at September 30, 2013
|
|
$
|
118
|
|
|
$
|
202
|
|
|
$
|
—
|
|
|
$
|
320
|
|
|
|
|
Nine months ended September 30,
|
|
Three months ended September 30,
|
||||||||||||
|
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
||||||||
|
Net income (loss) attributable to NCI in DSIT
|
|
$
|
69
|
|
|
$
|
(25
|
)
|
|
$
|
4
|
|
|
$
|
(47
|
)
|
|
Net loss attributable to NCI in USSI
|
|
(806
|
)
|
|
(860
|
)
|
|
(280
|
)
|
|
(335
|
)
|
||||
|
Net loss attributable to NCI
|
|
$
|
(737
|
)
|
|
$
|
(885
|
)
|
|
$
|
(276
|
)
|
|
$
|
(382
|
)
|
|
|
|
As of December 31, 2012
|
|
As of September 30, 2013
|
||||
|
Raw materials
|
|
$
|
3,281
|
|
|
$
|
2,494
|
|
|
Work-in-process
|
|
782
|
|
|
1,480
|
|
||
|
Finished goods
|
|
1,043
|
|
|
1,297
|
|
||
|
|
|
$
|
5,106
|
|
|
$
|
5,271
|
|
|
|
|
Energy & Security Sonar Solutions segment
|
|
GridSense segment
|
|
USSI segment
|
|
Power Generation Monitoring segment
|
|
Cathodic Protection segment*
|
|
Total
|
||||||||||||
|
Balance as of December 31, 2012
|
|
$
|
541
|
|
|
$
|
2,757
|
|
|
$
|
1,402
|
|
|
$
|
1,517
|
|
|
$
|
413
|
|
|
$
|
6,630
|
|
|
Impairment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,517
|
)
|
|
(413
|
)
|
|
(1,930
|
)
|
||||||
|
Translation adjustment
|
|
29
|
|
|
(232
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(203
|
)
|
||||||
|
Balance as of September 30, 2013
|
|
$
|
570
|
|
|
$
|
2,525
|
|
|
$
|
1,402
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,497
|
|
|
|
|
Energy &
Security Sonar
Solutions
segment
|
|
GridSense segment
|
|
USSI segment
|
|
Power Generation Monitoring segment
|
|
Cathodic Protection segment**
|
|
|
||||||||||||||||||||||||||||||||
|
|
|
Cost
|
|
A.A.*
|
|
Cost
|
|
A.A.*
|
|
Cost
|
|
A.A.*
|
|
Cost
|
|
A.A.*
|
|
Cost
|
|
A.A.*
|
|
Total
|
||||||||||||||||||||||
|
Balance as of December 31, 2012
|
|
$
|
532
|
|
|
$
|
(364
|
)
|
|
$
|
2,777
|
|
|
$
|
(873
|
)
|
|
$
|
2,715
|
|
|
$
|
(380
|
)
|
|
$
|
4,385
|
|
|
$
|
(309
|
)
|
|
$
|
1,196
|
|
|
$
|
(118
|
)
|
|
$
|
9,561
|
|
|
Impairment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,824
|
)
|
|
—
|
|
|
(977
|
)
|
|
—
|
|
|
(4,801
|
)
|
|||||||||||
|
Amortization
|
|
—
|
|
|
(61
|
)
|
|
—
|
|
|
(206
|
)
|
|
—
|
|
|
(113
|
)
|
|
—
|
|
|
(252
|
)
|
|
—
|
|
|
(101
|
)
|
|
(733
|
)
|
|||||||||||
|
Translation adjustment
|
|
30
|
|
|
(26
|
)
|
|
(142
|
)
|
|
47
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(91
|
)
|
|||||||||||
|
Balance as of September 30, 2013
|
|
$
|
562
|
|
|
$
|
(451
|
)
|
|
$
|
2,635
|
|
|
$
|
(1,032
|
)
|
|
$
|
2,715
|
|
|
$
|
(493
|
)
|
|
$
|
561
|
|
|
$
|
(561
|
)
|
|
$
|
219
|
|
|
$
|
(219
|
)
|
|
$
|
3,936
|
|
|
Weighted average estimated useful lives in years
|
|
6
|
|
10
|
|
20
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
Segment
|
|
Type of Intangible
|
|
Energy & Security Sonar Solutions
|
|
Naval technologies
|
|
GridSense
|
|
Software, customer relationships and trade name
|
|
USSI
|
|
Sensor technologies and license
|
|
Power Generation Monitoring
|
|
Technologies
|
|
Cathodic Protection*
|
|
Technologies
|
|
(a)
|
Dividends
|
|
(b)
|
Acorn Stock Options
|
|
|
|
Number
of Options
(in shares)
|
|
Weighted
Average
Exercise
Price Per Share
|
|
Weighted Average Remaining Contractual Life
|
|
Aggregate Intrinsic Value
|
|||||
|
Outstanding at December 31, 2012
|
|
1,311,397
|
|
|
$
|
5.20
|
|
|
|
|
|
||
|
Granted
|
|
192,485
|
|
|
$
|
6.79
|
|
|
|
|
|
||
|
Exercised
|
|
—
|
|
|
$
|
—
|
|
|
|
|
|
||
|
Forfeited or expired
|
|
—
|
|
|
$
|
—
|
|
|
|
|
|
||
|
Outstanding at September 30, 2013
|
|
1,503,882
|
|
|
$
|
5.41
|
|
|
4.0 years
|
|
$
|
1,632
|
|
|
Exercisable at September 30, 2013
|
|
1,107,159
|
|
|
$
|
4.78
|
|
|
3.1 years
|
|
$
|
1,616
|
|
|
Risk-free interest rate
|
|
1.7
|
%
|
|
Expected term of options
|
|
6.7 years
|
|
|
Expected annual volatility
|
|
58
|
%
|
|
Expected dividend yield
|
|
0.5
|
%
|
|
(c)
|
DSIT Stock Options
|
|
i)
|
The date of consummation of an IPO (as defined in the Plan); or
|
|
ii)
|
The date of consummation of a Corporate Transaction (as defined in the Plan); or
|
|
iii)
|
The date of termination or resignation of Optionee’s employment with DSIT, for any reason excluding termination for cause, provided that on the date of termination the Optionee was employed by DSIT for a continuous period of at least
25
years.
|
|
(d)
|
Stock-based Compensation Expense
|
|
|
|
Nine months ended September 30,
|
|
Three months ended September 30,
|
||||||||||||
|
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
||||||||
|
Cost of sales
|
|
$
|
—
|
|
|
$
|
44
|
|
|
$
|
—
|
|
|
$
|
44
|
|
|
Research and development expenses, net of credits
|
|
68
|
|
|
31
|
|
|
68
|
|
|
10
|
|
||||
|
Selling, general and administrative expenses
|
|
522
|
|
|
907
|
|
|
340
|
|
|
329
|
|
||||
|
Total stock-based compensation expense
|
|
$
|
590
|
|
|
$
|
982
|
|
|
$
|
408
|
|
|
$
|
383
|
|
|
(e)
|
Warrants
|
|
|
|
Number
of Warrants
(in shares)
|
|
Weighted
Average
Exercise
Price Per Share
|
|
Weighted Average Remaining Contractual Life
|
|||
|
Outstanding at December 31, 2012
|
|
28,750
|
|
|
$
|
3.68
|
|
|
|
|
Granted
|
|
—
|
|
|
|
|
|
||
|
Exercised
|
|
(2,954
|
)
|
|
$
|
3.68
|
|
|
|
|
Forfeited or expired
|
|
(2,796
|
)
|
|
$
|
3.68
|
|
|
|
|
Outstanding at September 30, 2013
|
|
23,000
|
|
|
$
|
3.68
|
|
|
2.2 years
|
|
|
|
As at September 30, 2013
|
||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Restricted deposits – current and non-current
|
|
$
|
799
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
799
|
|
|
Derivative assets
|
|
10
|
|
|
—
|
|
|
—
|
|
|
10
|
|
||||
|
Total
|
|
$
|
809
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
809
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
As at December 31, 2012
|
||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Restricted deposits – current and non-current
|
|
$
|
814
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
814
|
|
|
Derivative assets
|
|
112
|
|
|
—
|
|
|
—
|
|
|
112
|
|
||||
|
Total
|
|
$
|
926
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
926
|
|
|
(1)
|
The Company's Energy & Security Sonar Solutions segment is focused on sonar and acoustic related solutions for energy, defense and commercial markets and includes other real-time and embedded hardware & software development and production. Energy & Security Sonar Solutions activities are provided through the Company’s DSIT Solutions Ltd. subsidiary.
|
|
(2)
|
The Company’s GridSense segment provides Smart Grid Distribution Automation products and services through its GridSense subsidiaries.
|
|
(3)
|
The Company’s Oil and Gas Sensor Systems segment's (previously known as the Energy and Security Sensor Systems segment) focus is to develop and produce fiber optic sensing systems for the energy and security markets. These activities are performed through the Company's USSI subsidiary.
|
|
(4)
|
The Company's Power Generation Monitoring segment provides products and services which deliver critical, real-time machine information to customers, while its Smart Service™ software provides remote diagnostics that give users real control over their equipment. These activities are performed through the Company's OmniMetrix subsidiary. As these activities were acquired in February 2012, there are only partial comparative results reported for these activities for the nine month period ended September 30, 2012.
|
|
|
|
Energy &
Security
Sonar
Solutions
|
|
GridSense
|
|
Oil & Gas Sensor Systems
|
|
Power Generation Monitoring
|
|
Other
|
|
Total
|
||||||||||||
|
Nine months ended September 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenues from external customers
|
|
$
|
8,723
|
|
|
$
|
3,543
|
|
|
$
|
1,148
|
|
|
$
|
1,215
|
|
|
$
|
1,302
|
|
|
$
|
15,931
|
|
|
Intersegment revenues
|
|
—
|
|
|
—
|
|
|
39
|
|
|
—
|
|
|
—
|
|
|
39
|
|
||||||
|
Segment gross profit (loss)
|
|
3,187
|
|
|
1,498
|
|
|
(1,538
|
)
|
|
616
|
|
|
693
|
|
|
4,456
|
|
||||||
|
Impairment of goodwill and intangibles (Note 7)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,341
|
|
|
1,390
|
|
|
6,731
|
|
||||||
|
Restructuring and related charges (Note 4(a))
|
|
—
|
|
|
594
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
594
|
|
||||||
|
Depreciation and amortization
|
|
182
|
|
|
266
|
|
|
275
|
|
|
252
|
|
|
121
|
|
|
1,096
|
|
||||||
|
Stock compensation expense
|
|
44
|
|
|
—
|
|
|
101
|
|
|
—
|
|
|
—
|
|
|
145
|
|
||||||
|
Segment net income (loss) before income taxes
|
|
110
|
|
|
(3,549
|
)
|
|
(6,838
|
)
|
|
(6,686
|
)
|
|
(1,467
|
)
|
|
(18,430
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Nine months ended September 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenues from external customers
|
|
$
|
9,170
|
|
|
2,884
|
|
|
$
|
1,317
|
|
|
$
|
301
|
|
|
$
|
951
|
|
|
$
|
14,623
|
|
|
|
Intersegment revenues
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Segment gross profit (loss)
|
|
3,281
|
|
|
1,240
|
|
|
(773
|
)
|
|
53
|
|
|
373
|
|
|
4,174
|
|
||||||
|
Depreciation and amortization
|
|
173
|
|
|
288
|
|
|
238
|
|
|
221
|
|
|
106
|
|
|
1,026
|
|
||||||
|
Stock compensation expense
|
|
—
|
|
|
—
|
|
|
282
|
|
|
—
|
|
|
—
|
|
|
282
|
|
||||||
|
Segment net income (loss) before income taxes
|
|
619
|
|
|
(3,556
|
)
|
|
(6,032
|
)
|
|
(639
|
)
|
|
(70
|
)
|
|
(9,678
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Three months ended September 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenues from external customers
|
|
$
|
2,537
|
|
|
$
|
1,069
|
|
|
$
|
513
|
|
|
$
|
411
|
|
|
$
|
452
|
|
|
$
|
4,982
|
|
|
Intersegment revenues
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Segment gross profit (loss)
|
|
852
|
|
|
448
|
|
|
(688
|
)
|
|
177
|
|
|
270
|
|
|
1,059
|
|
||||||
|
Impairment of goodwill and intangibles (Note 7)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,225
|
|
|
1,390
|
|
|
5,615
|
|
||||||
|
Restructuring and related charges
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Depreciation and amortization
|
|
65
|
|
|
77
|
|
|
106
|
|
|
75
|
|
|
41
|
|
|
364
|
|
||||||
|
Stock compensation expense
|
|
44
|
|
|
—
|
|
|
33
|
|
|
—
|
|
|
—
|
|
|
77
|
|
||||||
|
Segment net income (loss) before income taxes
|
|
(204
|
)
|
|
(812
|
)
|
|
(2,668
|
)
|
|
(4,854
|
)
|
|
(1,478
|
)
|
|
(10,016
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Three months ended September 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenues from external customers
|
|
$
|
2,988
|
|
|
$
|
977
|
|
|
$
|
234
|
|
|
$
|
186
|
|
|
$
|
328
|
|
|
$
|
4,713
|
|
|
Intersegment revenues
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Segment gross profit (loss)
|
|
984
|
|
|
423
|
|
|
(168
|
)
|
|
82
|
|
|
167
|
|
|
1,488
|
|
||||||
|
Depreciation and amortization
|
|
57
|
|
|
99
|
|
|
85
|
|
|
89
|
|
|
40
|
|
|
370
|
|
||||||
|
Stock compensation expense
|
|
—
|
|
|
—
|
|
|
282
|
|
|
—
|
|
|
—
|
|
|
282
|
|
||||||
|
Segment net income (loss) before income taxes
|
|
38
|
|
|
(1,499
|
)
|
|
(2,230
|
)
|
|
(332
|
)
|
|
20
|
|
|
(4,003
|
)
|
||||||
|
|
|
Nine months ended September 30,
|
|
Three months ended September 30,
|
||||||||||||
|
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
||||||||
|
Total net loss before income taxes for reportable segments
|
|
$
|
(9,608
|
)
|
|
$
|
(16,963
|
)
|
|
$
|
(4,023
|
)
|
|
$
|
(8,538
|
)
|
|
Other operational segment net income (loss) before income taxes
|
|
(70
|
)
|
|
(1,467
|
)
|
|
20
|
|
|
(1,478
|
)
|
||||
|
Total segment net loss before income taxes
|
|
(9,678
|
)
|
|
(18,430
|
)
|
|
(4,003
|
)
|
|
(10,016
|
)
|
||||
|
Unallocated cost of corporate headquarters*
|
|
(4,027
|
)
|
|
(3,964
|
)
|
|
(1,300
|
)
|
|
(1,209
|
)
|
||||
|
Unallocated cost of DSIT and OmniMetrix headquarters**
|
|
(836
|
)
|
|
(2,724
|
)
|
|
(395
|
)
|
|
(1,326
|
)
|
||||
|
Consolidated loss before income taxes
|
|
$
|
(14,541
|
)
|
|
$
|
(25,118
|
)
|
|
$
|
(5,698
|
)
|
|
$
|
(12,551
|
)
|
|
ITEM 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
|
Nine months ended September 30, 2013
|
||||||||||||||||||||||
|
|
|
DSIT
|
|
OmniMetrix
|
|
GridSense
|
|
USSI
|
|
Acorn
|
|
Total
|
||||||||||||
|
Revenues
|
|
$
|
9,631
|
|
|
$
|
1,609
|
|
|
$
|
3,543
|
|
|
$
|
1,148
|
|
|
$
|
—
|
|
|
$
|
15,931
|
|
|
Cost of Sales
|
|
6,009
|
|
|
735
|
|
|
2,045
|
|
|
2,686
|
|
|
—
|
|
|
11,475
|
|
||||||
|
Gross profit
|
|
3,622
|
|
|
874
|
|
|
1,498
|
|
|
(1,538
|
)
|
|
—
|
|
|
4,456
|
|
||||||
|
Gross profit margin
|
|
38
|
%
|
|
54
|
%
|
|
42
|
%
|
|
(134
|
)%
|
|
|
|
28
|
%
|
|||||||
|
R& D expenses, net of credits
|
|
1,146
|
|
|
499
|
|
|
1,787
|
|
|
2,904
|
|
|
|
|
6,336
|
|
|||||||
|
Selling, general and administrative expenses
|
|
2,503
|
|
|
3,668
|
|
|
2,707
|
|
|
2,378
|
|
|
3,965
|
|
|
15,221
|
|
||||||
|
Impairment of intangibles
|
|
—
|
|
|
6,731
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,731
|
|
||||||
|
Restructuring and related charges
|
|
—
|
|
|
772
|
|
|
594
|
|
|
—
|
|
|
—
|
|
|
1,366
|
|
||||||
|
Operating loss
|
|
$
|
(27
|
)
|
|
$
|
(10,796
|
)
|
|
$
|
(3,590
|
)
|
|
$
|
(6,820
|
)
|
|
$
|
(3,965
|
)
|
|
$
|
(25,198
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Nine months ended September 30, 2012
|
||||||||||||||||||||||
|
|
|
DSIT
|
|
OmniMetrix
|
|
GridSense
|
|
USSI
|
|
Acorn
|
|
Total
|
||||||||||||
|
Revenues
|
|
$
|
10,034
|
|
|
$
|
388
|
|
|
$
|
2,884
|
|
|
$
|
1,317
|
|
|
$
|
—
|
|
|
$
|
14,623
|
|
|
Cost of Sales
|
|
6,401
|
|
|
316
|
|
|
1,643
|
|
|
2,089
|
|
|
—
|
|
|
10,449
|
|
||||||
|
Gross profit
|
|
3,633
|
|
|
72
|
|
|
1,241
|
|
|
(772
|
)
|
|
—
|
|
|
4,174
|
|
||||||
|
Gross profit margin
|
|
36
|
%
|
|
19
|
%
|
|
43
|
%
|
|
(59
|
)%
|
|
|
|
29
|
%
|
|||||||
|
R& D expenses, net of credits
|
|
789
|
|
|
208
|
|
|
1,114
|
|
|
2,660
|
|
|
—
|
|
|
4,771
|
|
||||||
|
Selling, general and administrative expenses
|
|
2,224
|
|
|
1,533
|
|
|
3,509
|
|
|
2,598
|
|
|
4,027
|
|
|
13,891
|
|
||||||
|
Operating income (loss)
|
|
$
|
620
|
|
|
$
|
(1,669
|
)
|
|
$
|
(3,382
|
)
|
|
$
|
(6,030
|
)
|
|
$
|
(4,027
|
)
|
|
$
|
(14,488
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Three months ended September 30, 2013
|
||||||||||||||||||||||
|
|
|
DSIT
|
|
OmniMetrix
|
|
GridSense
|
|
USSI
|
|
Acorn
|
|
Total
|
||||||||||||
|
Revenues
|
|
$
|
2,852
|
|
|
$
|
548
|
|
|
$
|
1,069
|
|
|
$
|
513
|
|
|
$
|
—
|
|
|
$
|
4,982
|
|
|
Cost of Sales
|
|
1,826
|
|
|
275
|
|
|
621
|
|
|
1,201
|
|
|
—
|
|
|
3,923
|
|
||||||
|
Gross profit
|
|
1,026
|
|
|
273
|
|
|
448
|
|
|
(688
|
)
|
|
—
|
|
|
1,059
|
|
||||||
|
Gross profit margin
|
|
36
|
%
|
|
50
|
%
|
|
42
|
%
|
|
(134
|
)%
|
|
|
|
21
|
%
|
|||||||
|
R& D expenses, net of credits
|
|
423
|
|
|
231
|
|
|
361
|
|
|
1,204
|
|
|
—
|
|
|
2,219
|
|
||||||
|
Selling, general and administrative expenses
|
|
856
|
|
|
1,301
|
|
|
860
|
|
|
768
|
|
|
1,210
|
|
|
4,995
|
|
||||||
|
Impairment of intangibles
|
|
—
|
|
|
5,615
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,615
|
|
||||||
|
Restructuring and related charges
|
|
—
|
|
|
772
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
772
|
|
||||||
|
Operating loss
|
|
$
|
(253
|
)
|
|
$
|
(7,646
|
)
|
|
$
|
(773
|
)
|
|
$
|
(2,660
|
)
|
|
$
|
(1,210
|
)
|
|
$
|
(12,542
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Three months ended September 30, 2012
|
||||||||||||||||||||||
|
|
|
DSIT
|
|
OmniMetrix
|
|
GridSense
|
|
USSI
|
|
Acorn
|
|
Total
|
||||||||||||
|
Revenues
|
|
$
|
3,271
|
|
|
$
|
231
|
|
|
$
|
977
|
|
|
$
|
234
|
|
|
$
|
—
|
|
|
$
|
4,713
|
|
|
Cost of Sales
|
|
2,141
|
|
|
130
|
|
|
553
|
|
|
401
|
|
|
—
|
|
|
3,225
|
|
||||||
|
Gross profit
|
|
1,130
|
|
|
101
|
|
|
424
|
|
|
(167
|
)
|
|
—
|
|
|
1,488
|
|
||||||
|
Gross profit margin
|
|
35
|
%
|
|
44
|
%
|
|
43
|
%
|
|
(71
|
)%
|
|
|
|
32
|
%
|
|||||||
|
R& D expenses, net of credits
|
|
333
|
|
|
137
|
|
|
427
|
|
|
857
|
|
|
—
|
|
|
1,754
|
|
||||||
|
Selling, general and administrative expenses
|
|
750
|
|
|
699
|
|
|
1,320
|
|
|
1,205
|
|
|
1,298
|
|
|
5,272
|
|
||||||
|
Operating income (loss)
|
|
$
|
47
|
|
|
$
|
(735
|
)
|
|
$
|
(1,323
|
)
|
|
$
|
(2,229
|
)
|
|
$
|
(1,298
|
)
|
|
$
|
(5,538
|
)
|
|
DSIT Solutions
|
$
|
4.1
|
|
|
|
GridSense
|
0.9
|
|
|
|
|
OmniMetrix
|
1.8
|
|
|
|
|
USSI
|
0.4
|
|
|
|
|
Total
|
$
|
7.2
|
|
|
|
•
|
Prove that our tool works. Customer feedback from the trials to date are telling us that our data is excellent and that we meet or exceed our own published specs, but we need to solve our deployment challenges in order to position ourselves to fulfill commercial-level sales;
|
|
•
|
Confirm through further testing that the data we collect has economic value to our target customers. We expect to do this by further field trials with producers and the oilfield services companies that support them and are in active discussions now for more of these projects;
|
|
•
|
Increase opportunities to attract early adopters of our technology by building, as capital permits, a “fleet” of rental arrays to reduce the economic hurdle to their evaluation of our products; and
|
|
•
|
Reach a level of industry adoption and sales where we can either operate USSI profitably on our own, attract a partner with the financial and other resources necessary to scale the business, or monetize our investment through a sale or other strategic event.
|
|
i)
|
The date of consummation of an IPO (as defined in the Plan); or
|
|
ii)
|
The date of consummation of a Corporate Transaction (as defined in the Plan).; or
|
|
iii)
|
The date of termination or resignation of Optionee’s employment with DSIT, for any reason excluding termination for cause, provided that on the date of termination the Optionee was employed by DSIT for a continuous period of at least 25 years.
|
|
|
|
Nine months ended September 30,
|
|
|
|
Three months ended September 30,
|
|
|
||||||||||||||||||||
|
|
|
2012
|
|
2013
|
|
Change from 2012 to 2013
|
|
2012
|
|
2013
|
|
Change from 2012 to 2013
|
||||||||||||||||
|
|
|
($,000)
|
|
% of revenues
|
|
($,000)
|
|
% of revenues
|
|
|
($,000)
|
|
% of revenues
|
|
($,000)
|
|
% of revenues
|
|
||||||||||
|
Revenues
|
|
$
|
14,623
|
|
|
100%
|
|
$
|
15,931
|
|
|
100%
|
|
9%
|
|
$
|
4,713
|
|
|
100%
|
|
$
|
4,982
|
|
|
100%
|
|
6%
|
|
Cost of sales
|
|
10,449
|
|
|
71%
|
|
11,475
|
|
|
72%
|
|
10%
|
|
3,225
|
|
|
68%
|
|
3,923
|
|
|
79%
|
|
22%
|
||||
|
Gross profit
|
|
4,174
|
|
|
29%
|
|
4,456
|
|
|
28%
|
|
7%
|
|
1,488
|
|
|
32%
|
|
1,059
|
|
|
21%
|
|
(29)%
|
||||
|
R&D expenses
|
|
4,771
|
|
|
33%
|
|
6,336
|
|
|
40%
|
|
33%
|
|
1,754
|
|
|
37%
|
|
2,219
|
|
|
45%
|
|
27%
|
||||
|
SG&A expenses
|
|
13,891
|
|
|
95%
|
|
15,221
|
|
|
96%
|
|
10%
|
|
5,272
|
|
|
112%
|
|
4,995
|
|
|
100%
|
|
(5)%
|
||||
|
Impairment of intangibles
|
|
—
|
|
|
—%
|
|
6,731
|
|
|
42%
|
|
|
|
—
|
|
|
—%
|
|
5,615
|
|
|
113%
|
|
|
||||
|
Restructuring and related charges
|
|
—
|
|
|
—%
|
|
1,366
|
|
|
9%
|
|
|
|
—
|
|
|
—%
|
|
772
|
|
|
15%
|
|
|
||||
|
Operating loss
|
|
(14,488
|
)
|
|
(99)%
|
|
(25,198
|
)
|
|
(158)%
|
|
74%
|
|
(5,538
|
)
|
|
(118)%
|
|
(12,542
|
)
|
|
(252)%
|
|
126%
|
||||
|
Finance income, net
|
|
(53
|
)
|
|
—%
|
|
80
|
|
|
1%
|
|
(251)%
|
|
(160
|
)
|
|
(3)%
|
|
(9
|
)
|
|
—%
|
|
(94)%
|
||||
|
Loss before taxes on income
|
|
(14,541
|
)
|
|
(99)%
|
|
(25,118
|
)
|
|
(158)%
|
|
73%
|
|
(5,698
|
)
|
|
(121)%
|
|
(12,551
|
)
|
|
(252)%
|
|
120%
|
||||
|
Income tax benefit (expense)
|
|
2,476
|
|
|
17%
|
|
(228
|
)
|
|
(1)%
|
|
(109)%
|
|
1,487
|
|
|
32%
|
|
(143
|
)
|
|
(3)%
|
|
(110)%
|
||||
|
Net loss
|
|
(12,065
|
)
|
|
(83)%
|
|
(25,346
|
)
|
|
(159)%
|
|
110%
|
|
(4,211
|
)
|
|
(89)%
|
|
(12,694
|
)
|
|
(255)%
|
|
201%
|
||||
|
Net loss attributable to non-controlling interests
|
|
737
|
|
|
5%
|
|
885
|
|
|
6%
|
|
20%
|
|
276
|
|
|
6%
|
|
382
|
|
|
8%
|
|
38%
|
||||
|
Net loss attributable to Acorn Energy, Inc.
|
|
$
|
(11,328
|
)
|
|
(77)%
|
|
$
|
(24,461
|
)
|
|
(154)%
|
|
116%
|
|
$
|
(3,935
|
)
|
|
(83)%
|
|
$
|
(12,312
|
)
|
|
(247)%
|
|
213%
|
|
|
|
Years Ending September 30,
(in thousands) |
||||||||||||||||||
|
|
|
Total
|
|
2014
|
|
2015 - 2016
|
|
2017 - 2018
|
|
2019 and
thereafter
|
||||||||||
|
Bank and other debt, utilized lines-of-credit and capital leases
|
|
$
|
1,212
|
|
|
$
|
1,212
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Operating leases
|
|
2,923
|
|
|
951
|
|
|
1,526
|
|
|
275
|
|
|
171
|
|
|||||
|
Potential severance obligations (1)
|
|
5,048
|
|
|
254
|
|
|
1,287
|
|
|
—
|
|
|
3,507
|
|
|||||
|
Minimum royalty payments (2) (3)
|
|
450
|
|
|
50
|
|
|
100
|
|
|
100
|
|
|
200
|
|
|||||
|
Purchase commitments (4)
|
|
207
|
|
|
207
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total contractual cash obligations
|
|
$
|
9,840
|
|
|
$
|
2,674
|
|
|
$
|
2,913
|
|
|
$
|
375
|
|
|
$
|
3,878
|
|
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
|
•
|
failure of the acquired companies to achieve the results we expect;
|
|
•
|
inability to retain key personnel of the acquired companies;
|
|
•
|
dilution of existing stockholders;
|
|
•
|
potential disruption of our ongoing business activities and distraction of our management;
|
|
•
|
difficulties in retaining business relationships with suppliers and customers of the acquired companies;
|
|
•
|
difficulties in coordinating and integrating overall business strategies, sales and marketing, and research and development efforts; and
|
|
•
|
difficulties in establishing and maintaining uniform standards, controls, procedures and policies, including accounting controls and procedures.
|
|
ITEM 6.
|
EXHIBITS.
|
|
10.1
|
Amendment to the employment agreement of the Registrant's DSIT Solutions Ltd. subsidiary with Benny Sela, dated July 1, 2013 (incorporated herein by reference to Exhibit 10.4 to the Registrant's Quarterly Report on Form 10-Q for the quarter ended June 30, 2013).
|
|
|
|
|
10.2
|
DSIT Solutions Ltd. 2006 Key Employee Share Option Plan, as amended on July 1, 2013 (incorporated herein by reference to Exhibit 10.5 to the Registrant's Quarterly Report on Form 10-Q for the quarter ended June 30, 2013).
|
|
|
|
|
10.3
|
Form of Stock Option Agreement with employees under DSIT Solutions Ltd. 2006 Key Employee Share Option Plan, as amended on July 1, 2013 (incorporated herein by reference to Exhibit 10.6 to the Registrant's Quarterly Report on Form 10-Q for the quarter ended June 30, 2013).
|
|
|
|
|
#10.4*
|
Consulting Agreement between the Registrant and Richard Rimer, effective as of August 1, 2013.
|
|
|
|
|
#10.5
|
Separation Agreement between the Registrant's OmniMetrix, LLC subsidiary and Deena P. Redding, dated August 29, 2013.
|
|
|
|
|
#31.1
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
#31.2
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
#32.1
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
#32.2
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
#101.1
|
The following financial statements from Acorn Energy's Form 10-Q for the quarter ended September 30, 2013, filed on November 12, 2013, formatted in XBRL (eXtensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Operations, (iii) Condensed Consolidated Statements of Comprehensive Loss, (iv) Condensed Consolidated Statements of Changes in Equity, (v) Condensed Consolidated Statements of Cash Flows and (vi) Notes to Condensed Consolidated Financial Statements, tagged as blocks of text.
|
|
|
|
|
*
|
This exhibit includes a management contract, compensatory plan or arrangement in which one or more directors or executive officers of the Registrant participate.
|
|
|
|
|
#
|
This exhibit is filed or furnished herewith.
|
|
By: /s/ MICHAEL BARTH
|
|
Michael Barth
|
|
Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|