These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
|
|
SECURITIES EXCHANGE ACT OF 1934
|
|
For the quarterly period ended September 30, 2014
|
|
|
Delaware
(State or other jurisdiction of incorporation or organization)
|
|
22-2786081
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
3903 Centerville Road, Wilmington, Delaware
(Address of principal executive offices)
|
|
19807
(Zip Code)
|
|
Class
|
|
Outstanding at November 5, 2014
|
|
Common Stock, $0.01 par value per share
|
|
26,475,591
|
|
|
|
PAGE
|
|
|
||
|
|
|
|
|
Item 1
.
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Information
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2013
|
|
As of September 30, 2014
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Current assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
17,279
|
|
|
$
|
4,000
|
|
|
Restricted deposit
|
|
306
|
|
|
525
|
|
||
|
Accounts receivable, net
|
|
5,710
|
|
|
4,657
|
|
||
|
Unbilled revenue
|
|
6,421
|
|
|
6,719
|
|
||
|
Inventory, net
|
|
4,540
|
|
|
6,480
|
|
||
|
Other current assets
|
|
1,695
|
|
|
1,972
|
|
||
|
Total current assets
|
|
35,951
|
|
|
24,353
|
|
||
|
Property and equipment, net
|
|
2,432
|
|
|
2,268
|
|
||
|
Severance assets
|
|
3,539
|
|
|
3,230
|
|
||
|
Restricted deposit
|
|
—
|
|
|
540
|
|
||
|
Intangible assets, net
|
|
3,735
|
|
|
3,390
|
|
||
|
Goodwill
|
|
4,429
|
|
|
4,352
|
|
||
|
Other assets
|
|
870
|
|
|
894
|
|
||
|
Total assets
|
|
$
|
50,956
|
|
|
$
|
39,027
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
||
|
Current liabilities:
|
|
|
|
|
|
|
||
|
Short-term bank credit and current maturities of long-term bank debt
|
|
$
|
2,303
|
|
|
$
|
4,808
|
|
|
Accounts payable
|
|
3,086
|
|
|
3,804
|
|
||
|
Accrued payroll, payroll taxes and social benefits
|
|
2,527
|
|
|
1,984
|
|
||
|
Deferred revenue
|
|
2,764
|
|
|
2,564
|
|
||
|
Other current liabilities
|
|
3,191
|
|
|
2,776
|
|
||
|
Total current liabilities
|
|
13,871
|
|
|
15,936
|
|
||
|
Long-term liabilities:
|
|
|
|
|
|
|
||
|
Accrued severance
|
|
4,973
|
|
|
4,646
|
|
||
|
Long-term debt
|
|
—
|
|
|
113
|
|
||
|
Other long-term liabilities
|
|
600
|
|
|
887
|
|
||
|
Total long-term liabilities
|
|
5,573
|
|
|
5,646
|
|
||
|
Commitments and contingencies
|
|
|
|
|
||||
|
Equity:
|
|
|
|
|
|
|
||
|
Acorn Energy, Inc. shareholders
|
|
|
|
|
|
|
||
|
Common stock - $0.01 par value per share:
|
|
|
|
|
|
|
||
|
Authorized – 30,000,000 shares; Issued –22,957,859 and 22,991,797 shares at December 31, 2013 and September 30, 2014, respectively
|
|
229
|
|
|
229
|
|
||
|
Additional paid-in capital
|
|
93,943
|
|
|
94,605
|
|
||
|
Warrants
|
|
526
|
|
|
526
|
|
||
|
Accumulated deficit
|
|
(59,447
|
)
|
|
(73,127
|
)
|
||
|
Treasury stock, at cost – 801,920 shares at December 31, 2013 and September 30, 2014
|
|
(3,036
|
)
|
|
(3,036
|
)
|
||
|
Accumulated other comprehensive income
|
|
184
|
|
|
40
|
|
||
|
Total Acorn Energy, Inc. shareholders’ equity
|
|
32,399
|
|
|
19,237
|
|
||
|
Non-controlling interests
|
|
(887
|
)
|
|
(1,792
|
)
|
||
|
Total equity
|
|
31,512
|
|
|
17,445
|
|
||
|
Total liabilities and equity
|
|
$
|
50,956
|
|
|
$
|
39,027
|
|
|
|
|
Nine months ended September 30,
|
|
Three months ended September 30,
|
||||||||||||
|
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
|
Projects
|
|
$
|
10,519
|
|
|
$
|
9,166
|
|
|
$
|
3,278
|
|
|
$
|
3,720
|
|
|
Products
|
|
4,198
|
|
|
4,240
|
|
|
1,323
|
|
|
1,474
|
|
||||
|
Services
|
|
1,214
|
|
|
1,410
|
|
|
381
|
|
|
445
|
|
||||
|
Total revenues
|
|
15,931
|
|
|
14,816
|
|
|
4,982
|
|
|
5,639
|
|
||||
|
Cost of sales:
|
|
|
|
|
|
|
|
|
||||||||
|
Projects
|
|
8,535
|
|
|
7,591
|
|
|
2,972
|
|
|
3,035
|
|
||||
|
Products
|
|
2,609
|
|
|
3,088
|
|
|
839
|
|
|
974
|
|
||||
|
Services
|
|
331
|
|
|
356
|
|
|
112
|
|
|
125
|
|
||||
|
Total cost of sales
|
|
11,475
|
|
|
11,035
|
|
|
3,923
|
|
|
4,134
|
|
||||
|
Gross profit
|
|
4,456
|
|
|
3,781
|
|
|
1,059
|
|
|
1,505
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Research and development expenses, net of credits
|
|
6,336
|
|
|
5,141
|
|
|
2,219
|
|
|
1,756
|
|
||||
|
Selling, general and administrative expenses
|
|
15,221
|
|
|
11,993
|
|
|
4,995
|
|
|
3,757
|
|
||||
|
Impairment of intangibles
|
|
6,731
|
|
|
—
|
|
|
5,615
|
|
|
—
|
|
||||
|
Provision for loss - channel partner
|
|
—
|
|
|
649
|
|
|
—
|
|
|
—
|
|
||||
|
Restructuring and related charges
|
|
1,366
|
|
|
382
|
|
|
772
|
|
|
184
|
|
||||
|
Total operating expenses
|
|
29,654
|
|
|
18,165
|
|
|
13,601
|
|
|
5,697
|
|
||||
|
Operating loss
|
|
(25,198
|
)
|
|
(14,384
|
)
|
|
(12,542
|
)
|
|
(4,192
|
)
|
||||
|
Finance income (expense), net
|
|
80
|
|
|
(135
|
)
|
|
(9
|
)
|
|
56
|
|
||||
|
Loss before income taxes
|
|
(25,118
|
)
|
|
(14,519
|
)
|
|
(12,551
|
)
|
|
(4,136
|
)
|
||||
|
Income tax expense, net
|
|
(228
|
)
|
|
(125
|
)
|
|
(143
|
)
|
|
(12
|
)
|
||||
|
Net loss
|
|
(25,346
|
)
|
|
(14,644
|
)
|
|
(12,694
|
)
|
|
(4,148
|
)
|
||||
|
Net loss attributable to non-controlling interests
|
|
885
|
|
|
964
|
|
|
382
|
|
|
299
|
|
||||
|
Net loss attributable to Acorn Energy, Inc. shareholders
|
|
$
|
(24,461
|
)
|
|
$
|
(13,680
|
)
|
|
$
|
(12,312
|
)
|
|
$
|
(3,849
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic and diluted net loss per share attributable to Acorn Energy, Inc. shareholders
|
|
$
|
(1.35
|
)
|
|
$
|
(0.62
|
)
|
|
$
|
(0.68
|
)
|
|
$
|
(0.17
|
)
|
|
Weighted average number of shares outstanding attributable to Acorn Energy, Inc. shareholders – basic and diluted
|
|
18,086
|
|
|
22,184
|
|
|
18,091
|
|
|
22,190
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Dividends declared per common share
|
|
$
|
0.035
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Nine months ended September 30,
|
|
Three months ended September 30,
|
||||||||||||
|
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net loss attributable to Acorn Energy, Inc. shareholders
|
|
$
|
(24,461
|
)
|
|
$
|
(13,680
|
)
|
|
$
|
(12,312
|
)
|
|
$
|
(3,849
|
)
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustments
|
|
(391
|
)
|
|
(159
|
)
|
|
1
|
|
|
(325
|
)
|
||||
|
Comprehensive loss
|
|
(24,852
|
)
|
|
(13,839
|
)
|
|
(12,311
|
)
|
|
(4,174
|
)
|
||||
|
Comprehensive (income) loss attributable to non-controlling interests
|
|
(7
|
)
|
|
15
|
|
|
(2
|
)
|
|
15
|
|
||||
|
Comprehensive loss attributable to Acorn Energy, Inc. shareholders
|
|
$
|
(24,859
|
)
|
|
$
|
(13,824
|
)
|
|
$
|
(12,313
|
)
|
|
$
|
(4,159
|
)
|
|
|
|
Acorn Energy, Inc. Shareholders
|
|
|
|
|
|||||||||||||||||||||||||||||||||
|
|
|
Number of Shares
|
|
Common Stock
|
|
Additional Paid-In Capital
|
|
Warrants
|
|
Accumulated Deficit
|
|
Treasury Stock
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Total Acorn Energy, Inc. Shareholders’ Equity
|
|
Non-controlling interests
|
|
Total Equity
|
|||||||||||||||||||
|
As of December 31, 2013
|
|
22,958
|
|
|
$
|
229
|
|
|
$
|
93,943
|
|
|
$
|
526
|
|
|
$
|
(59,447
|
)
|
|
$
|
(3,036
|
)
|
|
$
|
184
|
|
|
$
|
32,399
|
|
|
$
|
(887
|
)
|
|
$
|
31,512
|
|
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,680
|
)
|
|
—
|
|
|
—
|
|
|
(13,680
|
)
|
|
(964
|
)
|
|
(14,644
|
)
|
|||||||||
|
Differences from translation of subsidiaries’ financial statements
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(144
|
)
|
|
(144
|
)
|
|
(15
|
)
|
|
(159
|
)
|
|||||||||
|
Stock option compensation
|
|
—
|
|
|
—
|
|
|
662
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
662
|
|
|
—
|
|
|
662
|
|
|||||||||
|
Stock option compensation of subsidiaries
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
74
|
|
|
74
|
|
|||||||||
|
Exercise of options
|
|
34
|
|
|
—
|
|
*
|
—
|
|
*
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Balances as of September 30, 2014
|
|
22,992
|
|
|
$
|
229
|
|
|
$
|
94,605
|
|
|
$
|
526
|
|
|
$
|
(73,127
|
)
|
|
$
|
(3,036
|
)
|
|
$
|
40
|
|
|
$
|
19,237
|
|
|
$
|
(1,792
|
)
|
|
$
|
17,445
|
|
|
|
|
Nine months ended September 30,
|
||||||
|
|
|
2013
|
|
2014
|
||||
|
Cash flows used in operating activities:
|
|
|
|
|
||||
|
Net loss
|
|
$
|
(25,346
|
)
|
|
$
|
(14,644
|
)
|
|
Adjustments to reconcile net loss to net cash provided by operating activities (see Schedule A)
|
|
8,862
|
|
|
847
|
|
||
|
Net cash used in operating activities
|
|
(16,484
|
)
|
|
(13,797
|
)
|
||
|
Cash flows provided by (used in) investing activities:
|
|
|
|
|
|
|||
|
Acquisitions of property and equipment
|
|
(2,670
|
)
|
|
(532
|
)
|
||
|
Loan to channel partner
|
|
—
|
|
|
(640
|
)
|
||
|
Restricted deposits
|
|
(267
|
)
|
|
(868
|
)
|
||
|
Release of restricted deposits
|
|
282
|
|
|
96
|
|
||
|
Amounts funded for severance assets
|
|
(76
|
)
|
|
(152
|
)
|
||
|
Net cash used in investing activities
|
|
(2,731
|
)
|
|
(2,096
|
)
|
||
|
Cash flows provided by (used in) financing activities:
|
|
|
|
|
|
|||
|
Short-term bank credit, net
|
|
1,171
|
|
|
2,370
|
|
||
|
Proceeds from borrowings of long-term debt
|
|
—
|
|
|
292
|
|
||
|
Repayments of long-term debt
|
|
(117
|
)
|
|
(24
|
)
|
||
|
Dividends paid
|
|
(517
|
)
|
|
—
|
|
||
|
Net cash provided by financing activities
|
|
537
|
|
|
2,638
|
|
||
|
|
|
|
|
|
||||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
(100
|
)
|
|
(24
|
)
|
||
|
|
|
|
|
|
||||
|
Net decrease in cash and cash equivalents
|
|
(18,778
|
)
|
|
(13,279
|
)
|
||
|
Cash and cash equivalents at the beginning of the period
|
|
26,147
|
|
|
17,279
|
|
||
|
Cash and cash equivalents at the end of the period
|
|
$
|
7,369
|
|
|
$
|
4,000
|
|
|
|
|
|
|
Nine months ended September 30,
|
||||||
|
|
|
|
|
2013
|
|
2014
|
||||
|
A.
|
|
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
|
|
|
|
|
||||
|
|
|
Depreciation and amortization
|
|
$
|
1,177
|
|
|
$
|
969
|
|
|
|
|
Impairment of intangible assets
|
|
6,731
|
|
|
—
|
|
||
|
|
|
Abandonment of fixed assets
|
|
573
|
|
|
—
|
|
||
|
|
|
Inventory write-off
|
|
641
|
|
|
1,156
|
|
||
|
|
|
Adjustment of fixed assets to net realizable value
|
|
541
|
|
|
—
|
|
||
|
|
|
Provision for loss - channel partner
|
|
—
|
|
|
649
|
|
||
|
|
|
Increase in accrued severance
|
|
106
|
|
|
191
|
|
||
|
|
|
Stock-based compensation
|
|
982
|
|
|
736
|
|
||
|
|
|
Deferred taxes
|
|
(2
|
)
|
|
122
|
|
||
|
|
|
Other
|
|
66
|
|
|
(79
|
)
|
||
|
|
|
Change in operating assets and liabilities:
|
|
|
|
|
||||
|
|
|
Decrease (increase) in accounts receivable, unbilled revenue, other current and other assets
|
|
(111
|
)
|
|
402
|
|
||
|
|
|
Increase in inventory
|
|
(847
|
)
|
|
(3,098
|
)
|
||
|
|
|
Decrease in accounts payable, accrued payroll, payroll taxes and social benefits, deferred revenues, other current liabilities and other liabilities
|
|
(995
|
)
|
|
(201
|
)
|
||
|
|
|
|
|
$
|
8,862
|
|
|
$
|
847
|
|
|
B.
|
|
Non-cash investing and financing activities:
|
|
|
|
|
|
|||
|
|
|
Value of shares issued under dividend reinvestment plan
|
|
$
|
117
|
|
|
|
|
|
|
|
|
Adjustment of additional paid-in-capital and non-controlling interests from additional investment by Acorn in DSIT
|
|
$
|
202
|
|
|
|
||
|
|
|
Employee severance and termination benefits
|
|
Other costs
|
|
Total
|
||||||
|
Balance at December 31, 2013
|
|
$
|
63
|
|
|
$
|
—
|
|
|
$
|
63
|
|
|
Provision
|
|
119
|
|
|
79
|
|
|
198
|
|
|||
|
Cash payments
|
|
(78
|
)
|
|
(73
|
)
|
|
(151
|
)
|
|||
|
Non-cash settlements
|
|
(27
|
)
|
|
—
|
|
|
(27
|
)
|
|||
|
Balance at September 30, 2014
|
|
$
|
77
|
|
|
$
|
6
|
|
|
$
|
83
|
|
|
|
|
Employee severance and termination benefits
|
|
Facilities
|
|
Total
|
||||||
|
Balance at December 31, 2013
|
|
$
|
45
|
|
|
$
|
194
|
|
|
$
|
239
|
|
|
Adjustments
|
|
—
|
|
|
96
|
|
|
96
|
|
|||
|
Cash payments
|
|
(45
|
)
|
|
(32
|
)
|
|
(77
|
)
|
|||
|
Balance at September 30, 2014
|
|
$
|
—
|
|
|
$
|
258
|
|
|
$
|
258
|
|
|
|
|
Nine months ended September 30,
|
|
Three months ended September 30,
|
||||||||||||
|
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
||||||||
|
Net income (loss) attributable to NCI in DSIT
|
|
$
|
(25
|
)
|
|
$
|
(98
|
)
|
|
$
|
(47
|
)
|
|
$
|
40
|
|
|
Net loss attributable to NCI in USSI
|
|
(860
|
)
|
|
(866
|
)
|
|
(335
|
)
|
|
(339
|
)
|
||||
|
Net loss attributable to NCI
|
|
$
|
(885
|
)
|
|
$
|
(964
|
)
|
|
$
|
(382
|
)
|
|
$
|
(299
|
)
|
|
|
|
As of December 31, 2013
|
|
As of September 30, 2014
|
||||
|
Raw materials
|
|
$
|
2,771
|
|
|
$
|
4,400
|
|
|
Work-in-process
|
|
506
|
|
|
1,378
|
|
||
|
Finished goods
|
|
1,263
|
|
|
702
|
|
||
|
|
|
$
|
4,540
|
|
|
$
|
6,480
|
|
|
|
|
Energy & Security Sonar Solutions segment
|
|
GridSense segment
|
|
Oil & Gas Sensor systems segment
|
|
Total
|
||||||||
|
Balance as of December 31, 2013
|
|
$
|
581
|
|
|
$
|
2,446
|
|
|
$
|
1,402
|
|
|
$
|
4,429
|
|
|
Translation adjustment
|
|
(35
|
)
|
|
(42
|
)
|
|
—
|
|
|
(77
|
)
|
||||
|
Balance as of September 30, 2014
|
|
$
|
546
|
|
|
$
|
2,404
|
|
|
$
|
1,402
|
|
|
$
|
4,352
|
|
|
|
|
Energy &
Security Sonar
Solutions
segment
|
|
GridSense segment
|
|
Oil & Gas Sensor systems segment
|
|
|
||||||||||||||||||||
|
|
|
Cost
|
|
A.A.*
|
|
Cost
|
|
A.A.*
|
|
Cost
|
|
A.A.*
|
|
Total
|
||||||||||||||
|
Balance as of December 31, 2013
|
|
$
|
572
|
|
|
$
|
(482
|
)
|
|
$
|
2,271
|
|
|
$
|
(811
|
)
|
|
$
|
2,715
|
|
|
$
|
(530
|
)
|
|
$
|
3,735
|
|
|
Amortization
|
|
—
|
|
|
(61
|
)
|
|
—
|
|
|
(152
|
)
|
|
—
|
|
|
(113
|
)
|
|
(326
|
)
|
|||||||
|
Translation adjustment
|
|
(35
|
)
|
|
27
|
|
|
(25
|
)
|
|
14
|
|
|
—
|
|
|
—
|
|
|
(19
|
)
|
|||||||
|
Balance as of September 30, 2014
|
|
$
|
537
|
|
|
$
|
(516
|
)
|
|
$
|
2,246
|
|
|
$
|
(949
|
)
|
|
$
|
2,715
|
|
|
$
|
(643
|
)
|
|
$
|
3,390
|
|
|
Weighted average estimated useful lives in years
|
|
6.0
|
|
11.1
|
|
20.0
|
|
|
||||||||||||||||||||
|
Segment
|
|
Type of Intangible
|
|
Energy & Security Sonar Solutions
|
|
Naval technologies
|
|
GridSense
|
|
Software, customer relationships and trade name
|
|
USSI
|
|
Sensor technologies and license
|
|
(a)
|
Acorn Stock Options
|
|
|
|
Number
of Options
(in shares)
|
|
Weighted
Average
Exercise
Price Per Share
|
|
Weighted Average Remaining Contractual Life
|
|
Aggregate Intrinsic Value
|
|||||
|
Outstanding at December 31, 2013
|
|
1,401,658
|
|
|
$
|
5.49
|
|
|
|
|
|
||
|
Granted
|
|
469,303
|
|
|
$
|
2.49
|
|
|
|
|
|
||
|
Exercised
|
|
(33,938
|
)
|
|
$
|
2.51
|
|
|
|
|
|
||
|
Forfeited or expired
|
|
(146,062
|
)
|
|
$
|
3.77
|
|
|
|
|
|
||
|
Outstanding at September 30, 2014
|
|
1,690,961
|
|
|
$
|
4.87
|
|
|
3.7 years
|
|
$
|
—
|
|
|
Exercisable at September 30, 2014
|
|
1,150,577
|
|
|
$
|
5.49
|
|
|
3.7 years
|
|
$
|
—
|
|
|
Risk-free interest rate
|
|
2.4
|
%
|
|
Expected term of options
|
|
7.2 years
|
|
|
Expected annual volatility
|
|
63
|
%
|
|
Expected dividend yield
|
|
—
|
%
|
|
(b)
|
Stock-based Compensation Expense
|
|
|
|
Nine months ended September 30,
|
|
Three months ended September 30,
|
||||||||||||
|
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
||||||||
|
Cost of sales
|
|
$
|
44
|
|
|
$
|
2
|
|
|
$
|
44
|
|
|
$
|
2
|
|
|
Research and development expenses, net of credits
|
|
31
|
|
|
59
|
|
|
10
|
|
|
33
|
|
||||
|
Selling, general and administrative expenses
|
|
907
|
|
|
675
|
|
|
329
|
|
|
81
|
|
||||
|
Total stock-based compensation expense
|
|
$
|
982
|
|
|
$
|
736
|
|
|
$
|
383
|
|
|
$
|
116
|
|
|
(c)
|
Warrants
|
|
|
|
Number
of Warrants
(in shares)
|
|
Weighted
Average
Exercise
Price Per Share
|
|
Weighted Average Remaining Contractual Life
|
|||
|
Outstanding at December 31, 2013
|
|
285,281
|
|
|
$
|
3.18
|
|
|
|
|
Granted
|
|
—
|
|
|
|
|
|
||
|
Exercised
|
|
—
|
|
|
—
|
|
|
|
|
|
Forfeited or expired
|
|
—
|
|
|
—
|
|
|
|
|
|
Outstanding at September 30, 2014
|
|
285,281
|
|
|
$
|
3.18
|
|
|
3.8 years
|
|
|
|
As at September 30, 2014
|
||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Restricted deposits – current and non-current
|
|
$
|
1,065
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,065
|
|
|
Total
|
|
$
|
1,065
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,065
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
As at December 31, 2013
|
||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Restricted deposits – current and non-current
|
|
$
|
306
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
306
|
|
|
Total
|
|
$
|
306
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
306
|
|
|
(1)
|
The Company's Energy & Security Sonar Solutions segment is focused on sonar and acoustic related solutions for energy, defense and commercial markets and includes other real-time and embedded hardware & software development and production. Energy & Security Sonar Solutions activities are provided through the Company’s DSIT Solutions Ltd. subsidiary.
|
|
(2)
|
The Company’s GridSense segment provides Smart Grid Distribution Automation products and services through its GridSense subsidiaries.
|
|
(3)
|
The Company’s Oil and Gas Sensor Systems segment's focus is to develop and produce fiber optic sensing systems for the energy and security markets. These activities are performed through the Company's USSI subsidiary.
|
|
(4)
|
The Company's M2M Critical Asset Monitoring & Control ("M2M") (formerly Power Generation Monitoring) segment provides M2M (machine-to-machine) wireless remote monitoring and control systems and services for critical assets as well as Internet of Things applications. These activities are performed through the Company's OmniMetrix subsidiary.
|
|
|
|
Energy &
Security
Sonar
Solutions
|
|
GridSense
|
|
Oil & Gas Sensor Systems
|
|
M2M
|
|
Other
|
|
Total
|
||||||||||||
|
Nine months ended September 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenues from external customers
|
|
$
|
8,112
|
|
|
$
|
3,362
|
|
|
$
|
471
|
|
|
$
|
1,587
|
|
|
$
|
1,284
|
|
|
$
|
14,816
|
|
|
Intersegment revenues
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Segment gross profit (loss)
|
|
2,189
|
|
|
942
|
|
|
(858
|
)
|
|
854
|
|
|
654
|
|
|
3,781
|
|
||||||
|
Restructuring and related charges
|
|
—
|
|
|
198
|
|
|
88
|
|
|
77
|
|
|
19
|
|
|
382
|
|
||||||
|
Depreciation and amortization
|
|
212
|
|
|
194
|
|
|
473
|
|
|
52
|
|
|
36
|
|
|
967
|
|
||||||
|
Stock compensation expense
|
|
2
|
|
|
33
|
|
|
64
|
|
|
—
|
|
|
—
|
|
|
99
|
|
||||||
|
Segment net loss before income taxes
|
|
(638
|
)
|
|
(2,443
|
)
|
|
(6,880
|
)
|
|
(1,209
|
)
|
|
(61
|
)
|
|
(11,231
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Nine months ended September 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenues from external customers
|
|
$
|
8,723
|
|
|
$
|
3,543
|
|
|
$
|
1,148
|
|
|
$
|
1,215
|
|
|
$
|
1,302
|
|
|
$
|
15,931
|
|
|
Intersegment revenues
|
|
—
|
|
|
—
|
|
|
39
|
|
|
—
|
|
|
—
|
|
|
39
|
|
||||||
|
Segment gross profit (loss)
|
|
3,187
|
|
|
1,498
|
|
|
(1,538
|
)
|
|
616
|
|
|
693
|
|
|
4,456
|
|
||||||
|
Impairment of intangibles
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,341
|
|
|
1,390
|
|
|
6,731
|
|
||||||
|
Restructuring and related charges
|
|
—
|
|
|
594
|
|
|
—
|
|
|
583
|
|
|
189
|
|
|
1,366
|
|
||||||
|
Depreciation and amortization
|
|
182
|
|
|
266
|
|
|
275
|
|
|
311
|
|
|
140
|
|
|
1,174
|
|
||||||
|
Stock compensation expense
|
|
44
|
|
|
—
|
|
|
101
|
|
|
—
|
|
|
—
|
|
|
145
|
|
||||||
|
Segment net income (loss) before income taxes
|
|
110
|
|
|
(3,549
|
)
|
|
(6,838
|
)
|
|
(8,720
|
)
|
|
(2,127
|
)
|
|
(21,124
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Three months ended September 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenues from external customers
|
|
$
|
3,075
|
|
|
$
|
1,153
|
|
|
$
|
471
|
|
|
$
|
531
|
|
|
$
|
409
|
|
|
$
|
5,639
|
|
|
Intersegment revenues
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Segment gross profit (loss)
|
|
1,044
|
|
|
391
|
|
|
(428
|
)
|
|
290
|
|
|
208
|
|
|
1,505
|
|
||||||
|
Restructuring and related charges
|
|
—
|
|
|
96
|
|
|
88
|
|
|
—
|
|
|
—
|
|
|
184
|
|
||||||
|
Depreciation and amortization
|
|
67
|
|
|
63
|
|
|
183
|
|
|
17
|
|
|
12
|
|
|
342
|
|
||||||
|
Stock compensation expense
|
|
2
|
|
|
27
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29
|
|
||||||
|
Segment net loss before income taxes
|
|
140
|
|
|
(665
|
)
|
|
(2,686
|
)
|
|
(358
|
)
|
|
(1
|
)
|
|
(3,570
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Three months ended September 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenues from external customers
|
|
$
|
2,537
|
|
|
$
|
1,069
|
|
|
$
|
513
|
|
|
$
|
411
|
|
|
$
|
452
|
|
|
$
|
4,982
|
|
|
Intersegment revenues
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Segment gross profit (loss)
|
|
852
|
|
|
448
|
|
|
(688
|
)
|
|
177
|
|
|
270
|
|
|
1,059
|
|
||||||
|
Impairment of intangibles
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,225
|
|
|
1,390
|
|
|
5,615
|
|
||||||
|
Restructuring and related charges
|
|
—
|
|
|
—
|
|
|
—
|
|
|
583
|
|
|
189
|
|
|
772
|
|
||||||
|
Depreciation and amortization
|
|
65
|
|
|
77
|
|
|
106
|
|
|
105
|
|
|
51
|
|
|
404
|
|
||||||
|
Stock compensation expense
|
|
44
|
|
|
—
|
|
|
33
|
|
|
—
|
|
|
—
|
|
|
77
|
|
||||||
|
Segment net loss before income taxes
|
|
(204
|
)
|
|
(812
|
)
|
|
(2,668
|
)
|
|
(5,844
|
)
|
|
(1,804
|
)
|
|
(11,332
|
)
|
||||||
|
|
|
Nine months ended September 30,
|
|
Three months ended September 30,
|
||||||||||||
|
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
||||||||
|
Total net loss before income taxes for reportable segments
|
|
$
|
(18,997
|
)
|
|
$
|
(11,170
|
)
|
|
$
|
(9,528
|
)
|
|
$
|
(3,569
|
)
|
|
Other operational segment net loss before income taxes
|
|
(2,127
|
)
|
|
(61
|
)
|
|
(1,804
|
)
|
|
(1
|
)
|
||||
|
Total segment net loss before income taxes
|
|
(21,124
|
)
|
|
(11,231
|
)
|
|
(11,332
|
)
|
|
(3,570
|
)
|
||||
|
Unallocated cost of corporate headquarters*
|
|
(3,964
|
)
|
|
(2,678
|
)
|
|
(1,209
|
)
|
|
(693
|
)
|
||||
|
Provision for loss - channel partner
|
|
—
|
|
|
(649
|
)
|
|
—
|
|
|
—
|
|
||||
|
Unallocated benefit (cost) of DSIT headquarters
|
|
(30
|
)
|
|
39
|
|
|
(10
|
)
|
|
127
|
|
||||
|
Consolidated loss before income taxes
|
|
$
|
(25,118
|
)
|
|
$
|
(14,519
|
)
|
|
$
|
(12,551
|
)
|
|
$
|
(4,136
|
)
|
|
ITEM 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
|
Nine months ended September 30, 2014
|
||||||||||||||||||||||
|
|
|
DSIT
|
|
OmniMetrix
|
|
GridSense
|
|
USSI
|
|
Acorn
|
|
Total
|
||||||||||||
|
Revenues
|
|
$
|
8,982
|
|
|
$
|
2,001
|
|
|
$
|
3,362
|
|
|
$
|
471
|
|
|
$
|
—
|
|
|
14,816
|
|
|
|
Cost of Sales
|
|
6,436
|
|
|
850
|
|
|
2,420
|
|
|
1,329
|
|
|
—
|
|
|
11,035
|
|
||||||
|
Gross profit
|
|
2,546
|
|
|
1,151
|
|
|
942
|
|
|
(858
|
)
|
|
—
|
|
|
3,781
|
|
||||||
|
Gross profit margin
|
|
28
|
%
|
|
58%
|
|
28
|
%
|
|
|
|
|
|
|
26
|
%
|
||||||||
|
R& D expenses, net of credits
|
|
783
|
|
|
458
|
|
|
894
|
|
|
3,006
|
|
|
—
|
|
|
5,141
|
|
||||||
|
Selling, general and administrative expenses
|
|
2,414
|
|
|
1,913
|
|
|
2,129
|
|
|
2,859
|
|
|
2,678
|
|
|
11,993
|
|
||||||
|
Impairment of intangibles
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Restructuring and related charges
|
|
—
|
|
|
96
|
|
|
198
|
|
|
88
|
|
|
—
|
|
|
382
|
|
||||||
|
Provision for loss - channel partner
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
649
|
|
|
649
|
|
||||||
|
Operating loss
|
|
$
|
(651
|
)
|
|
$
|
(1,316
|
)
|
|
$
|
(2,279
|
)
|
|
$
|
(6,811
|
)
|
|
$
|
(3,327
|
)
|
|
$
|
(14,384
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Nine months ended September 30, 2013
|
||||||||||||||||||||||
|
|
|
DSIT
|
|
OmniMetrix
|
|
GridSense
|
|
USSI
|
|
Acorn
|
|
Total
|
||||||||||||
|
Revenues
|
|
$
|
9,631
|
|
|
$
|
1,609
|
|
|
$
|
3,543
|
|
|
$
|
1,148
|
|
|
$
|
—
|
|
|
$
|
15,931
|
|
|
Cost of Sales
|
|
6,009
|
|
|
735
|
|
|
2,045
|
|
|
2,686
|
|
|
—
|
|
|
11,475
|
|
||||||
|
Gross profit
|
|
3,622
|
|
|
874
|
|
|
1,498
|
|
|
(1,538
|
)
|
|
—
|
|
|
4,456
|
|
||||||
|
Gross profit margin
|
|
38
|
%
|
|
54%
|
|
42
|
%
|
|
(134
|
)%
|
|
|
|
28
|
%
|
||||||||
|
R& D expenses, net of credits
|
|
1,146
|
|
|
499
|
|
|
1,787
|
|
|
2,904
|
|
|
—
|
|
|
6,336
|
|
||||||
|
Selling, general and administrative expenses
|
|
2,503
|
|
|
3,668
|
|
|
2,707
|
|
|
2,378
|
|
|
3,965
|
|
|
15,221
|
|
||||||
|
Impairment of intangibles
|
|
—
|
|
|
6,731
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,731
|
|
||||||
|
Restructuring and related charges
|
|
—
|
|
|
772
|
|
|
594
|
|
|
—
|
|
|
—
|
|
|
1,366
|
|
||||||
|
Operating loss
|
|
$
|
(27
|
)
|
|
$
|
(10,796
|
)
|
|
$
|
(3,590
|
)
|
|
$
|
(6,820
|
)
|
|
$
|
(3,965
|
)
|
|
$
|
(25,198
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Three months ended September 30, 2014
|
||||||||||||||||||||||
|
|
|
DSIT
|
|
OmniMetrix
|
|
GridSense
|
|
USSI
|
|
Acorn
|
|
Total
|
||||||||||||
|
Revenues
|
|
$
|
3,337
|
|
|
$
|
678
|
|
|
$
|
1,153
|
|
|
$
|
471
|
|
|
$
|
—
|
|
|
$
|
5,639
|
|
|
Cost of Sales
|
|
2,193
|
|
|
280
|
|
|
762
|
|
|
899
|
|
|
—
|
|
|
4,134
|
|
||||||
|
Gross profit
|
|
1,144
|
|
|
398
|
|
|
391
|
|
|
(428
|
)
|
|
—
|
|
|
1,505
|
|
||||||
|
Gross profit margin
|
|
34
|
%
|
|
59%
|
|
34
|
%
|
|
(91
|
)%
|
|
|
|
27
|
%
|
||||||||
|
R& D expenses, net of credits
|
|
228
|
|
|
206
|
|
|
243
|
|
|
1,079
|
|
|
—
|
|
|
1,756
|
|
||||||
|
Selling, general and administrative expenses
|
|
773
|
|
|
570
|
|
|
654
|
|
|
1,067
|
|
|
693
|
|
|
3,757
|
|
||||||
|
Impairment of intangibles
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Restructuring and related charges
|
|
—
|
|
|
—
|
|
|
96
|
|
|
88
|
|
|
—
|
|
|
184
|
|
||||||
|
Provision for loss - channel partner
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Operating income (loss)
|
|
$
|
143
|
|
|
$
|
(378
|
)
|
|
$
|
(602
|
)
|
|
$
|
(2,662
|
)
|
|
$
|
(693
|
)
|
|
$
|
(4,192
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Three months ended September 30, 2013
|
||||||||||||||||||||||
|
|
|
DSIT
|
|
OmniMetrix
|
|
GridSense
|
|
USSI
|
|
Acorn
|
|
Total
|
||||||||||||
|
Revenues
|
|
$
|
2,852
|
|
|
$
|
548
|
|
|
$
|
1,069
|
|
|
$
|
513
|
|
|
$
|
—
|
|
|
$
|
4,982
|
|
|
Cost of Sales
|
|
1,826
|
|
|
275
|
|
|
621
|
|
|
1,201
|
|
|
—
|
|
|
3,923
|
|
||||||
|
Gross profit
|
|
1,026
|
|
|
273
|
|
|
448
|
|
|
(688
|
)
|
|
—
|
|
|
1,059
|
|
||||||
|
Gross profit margin
|
|
36
|
%
|
|
50
|
%
|
|
42
|
%
|
|
(134
|
)%
|
|
|
|
21
|
%
|
|||||||
|
R& D expenses, net of credits
|
|
423
|
|
|
231
|
|
|
361
|
|
|
1,204
|
|
|
—
|
|
|
2,219
|
|
||||||
|
Selling, general and administrative expenses
|
|
856
|
|
|
1,301
|
|
|
860
|
|
|
768
|
|
|
1,210
|
|
|
4,995
|
|
||||||
|
Impairment of intangibles
|
|
—
|
|
|
5,615
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,615
|
|
||||||
|
Restructuring and related charges
|
|
—
|
|
|
772
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
772
|
|
||||||
|
Operating loss
|
|
$
|
(253
|
)
|
|
$
|
(7,646
|
)
|
|
$
|
(773
|
)
|
|
$
|
(2,660
|
)
|
|
$
|
(1,210
|
)
|
|
$
|
(12,542
|
)
|
|
DSIT Solutions
|
$
|
12.0
|
|
|
|
GridSense
|
1.8
|
|
|
|
|
OmniMetrix
|
1.7
|
|
|
|
|
USSI
|
1.9
|
|
|
|
|
Total
|
$
|
17.4
|
|
|
|
•
|
Complete commercial readiness tests. Customer feedback from the trials to date tell us that our data is excellent and that we meet or exceed our own published specs, i.e., the tool works. We need to prove that our systems can be reliably deployed and used in deep, hot wells in order to position ourselves to fulfill commercial-level sales. We are currently engaged in testing our system in a test well at the Devine test site on the University of Texas campus. We have already successfully completed first stage testing of our high fidelity, high temperature, hydraulic clamp system. The next stage of the clamp testing will be followed by a high temperature test in December;
|
|
•
|
Demonstrate the economic value of the data collected by our sensors to our target customers. This demonstration of value is being achieved through field trials with producers and the oilfield services companies that support them. Our customers have informed us that our systems provide them with data that is superior to what they are currently using. Two recently released peer-reviewed studies have confirmed that USSI’s sensor provides better images of the subsurface to find and recover more oil and gas with less capital expenditures than both conventional and a competing new technology;
|
|
•
|
Work with service providers to make available a fleet of lease arrays to promote early adoption of our technology. We have built such a system for lease and have recently deployed it in a deep-well hydraulic fracture job;
|
|
•
|
Continue to pursue all relevant commercial opportunities to drive revenue and growth in 2015.
|
|
|
|
Nine months ended September 30,
|
|
|
|
Three months ended September 30,
|
|
|
|||||||||||||||||||||
|
|
|
2013
|
|
2014
|
|
Change from 2013 to 2014
|
|
2013
|
|
2014
|
|
Change from 2013 to 2014
|
|||||||||||||||||
|
|
|
($,000)
|
|
|
% of revenues
|
|
($,000)
|
|
% of revenues
|
|
|
($,000)
|
|
% of revenues
|
|
($,000)
|
|
% of revenues
|
|
||||||||||
|
Revenues
|
|
$
|
15,931
|
|
|
100%
|
|
$
|
14,816
|
|
|
100%
|
|
(7)%
|
|
$
|
4,982
|
|
|
100%
|
|
$
|
5,639
|
|
|
100%
|
|
13%
|
|
|
Cost of sales
|
|
11,475
|
|
|
72%
|
|
11,035
|
|
|
74%
|
|
(4)%
|
|
3,923
|
|
|
79%
|
|
4,134
|
|
|
73%
|
|
5%
|
|||||
|
Gross profit
|
|
4,456
|
|
|
28%
|
|
3,781
|
|
|
26%
|
|
(15)%
|
|
1,059
|
|
|
21%
|
|
1,505
|
|
|
27%
|
|
42%
|
|||||
|
R&D expenses, net
|
|
6,336
|
|
|
40%
|
|
5,141
|
|
|
35%
|
|
(19)%
|
|
2,219
|
|
|
45%
|
|
1,756
|
|
1,756
|
|
31%
|
|
(21)%
|
||||
|
SG&A expenses
|
|
15,221
|
|
|
96%
|
|
11,993
|
|
|
81%
|
|
(21)%
|
|
4,995
|
|
|
100%
|
|
3,757
|
|
3,757
|
|
67%
|
|
(25)%
|
||||
|
Impairment of intangibles
|
|
6,731
|
|
|
42%
|
|
—
|
|
|
—%
|
|
(100)%
|
|
5,615
|
|
|
113%
|
|
—
|
|
—
|
|
—%
|
|
(100)%
|
||||
|
Provision for loss - channel partner
|
|
—
|
|
|
—%
|
|
649
|
|
|
6%
|
|
|
|
—
|
|
|
—%
|
|
—
|
|
—
|
|
—%
|
|
|
||||
|
Restructuring and related charges
|
|
1,366
|
|
|
9%
|
|
382
|
|
|
3%
|
|
(72)%
|
|
772
|
|
|
15%
|
|
184
|
|
184
|
|
3%
|
|
(76)%
|
||||
|
Operating loss
|
|
(25,198
|
)
|
|
(158)%
|
|
(14,384
|
)
|
|
(97)%
|
|
(43)%
|
|
(12,542
|
)
|
|
(252)%
|
|
(4,192
|
)
|
|
(74)%
|
|
(67)%
|
|||||
|
Finance income (expense), net
|
|
80
|
|
|
1%
|
|
(135
|
)
|
|
(1)%
|
|
(269)%
|
|
(9
|
)
|
|
—%
|
|
56
|
|
|
1%
|
|
(722)%
|
|||||
|
Loss before taxes on income
|
|
(25,118
|
)
|
|
(158)%
|
|
(14,519
|
)
|
|
(98)%
|
|
(42)%
|
|
(12,551
|
)
|
|
(252)%
|
|
(4,136
|
)
|
|
(73)%
|
|
(67)%
|
|||||
|
Income tax expense
|
|
(228
|
)
|
|
(1)%
|
|
(125
|
)
|
|
(1)%
|
|
(45)%
|
|
(143
|
)
|
|
(3)%
|
|
(12
|
)
|
|
—%
|
|
(92)%
|
|||||
|
Net loss
|
|
(25,346
|
)
|
|
(159)%
|
|
(14,644
|
)
|
|
(99)%
|
|
(42)%
|
|
(12,694
|
)
|
|
(255)%
|
|
(4,148
|
)
|
|
(74)%
|
|
(67)%
|
|||||
|
Net loss attributable to non-controlling interests
|
|
885
|
|
|
6%
|
|
964
|
|
|
7%
|
|
9%
|
|
382
|
|
|
8%
|
|
299
|
|
|
5%
|
|
(22)%
|
|||||
|
Net loss attributable to Acorn Energy, Inc.
|
|
$
|
(24,461
|
)
|
|
(154)%
|
|
$
|
(13,680
|
)
|
|
(92)%
|
|
(44)%
|
|
$
|
(12,312
|
)
|
|
(247)%
|
|
$
|
(3,849
|
)
|
|
(68)%
|
|
(69)%
|
|
|
|
|
Years Ending September 30,
(in thousands) |
||||||||||||||||||
|
|
|
Total
|
|
2015
|
|
2016 - 2017
|
|
2018 - 2019
|
|
2020 and
thereafter
|
||||||||||
|
Bank and other debt, utilized lines-of-credit and capital leases
|
|
$
|
4,921
|
|
|
$
|
4,808
|
|
|
$
|
113
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Operating leases
|
|
1,992
|
|
|
950
|
|
|
800
|
|
|
215
|
|
|
27
|
|
|||||
|
Potential severance obligations (1)
|
|
4,831
|
|
|
330
|
|
|
1,106
|
|
|
137
|
|
|
3,258
|
|
|||||
|
Minimum royalty payments (2) (3) (4)
|
|
400
|
|
|
50
|
|
|
100
|
|
|
100
|
|
|
150
|
|
|||||
|
Total contractual cash obligations
|
|
$
|
12,144
|
|
|
$
|
6,138
|
|
|
$
|
2,119
|
|
|
$
|
452
|
|
|
$
|
3,435
|
|
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
|
ITEM 6.
|
EXHIBITS.
|
|
|
|
|
#31.1
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
#31.2
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
#32.1
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
#32.2
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
#101.1
|
The following financial statements from Acorn Energy's Form 10-Q for the quarter ended September 30, 2014, filed on November 12, 2014, formatted in XBRL (eXtensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Operations, (iii) Condensed Consolidated Statements of Comprehensive Loss, (iv) Condensed Consolidated Statements of Changes in Equity, (v) Condensed Consolidated Statements of Cash Flows and (vi) Notes to Condensed Consolidated Financial Statements, tagged as blocks of text.
|
|
|
|
|
|
|
|
|
|
|
#
|
This exhibit is filed or furnished herewith.
|
|
By: /s/ MICHAEL BARTH
|
|
Michael Barth
|
|
Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|