ACHC 10-Q Quarterly Report June 30, 2016 | Alphaminr
Acadia Healthcare Company, Inc.

ACHC 10-Q Quarter ended June 30, 2016

ACADIA HEALTHCARE COMPANY, INC.
10-Ks and 10-Qs
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
PROXIES
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
10-Q 1 d221381d10q.htm FORM 10-Q Form 10-Q
Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2016

or

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number: 001-35331

ACADIA HEALTHCARE COMPANY, INC.

(Exact name of registrant as specified in its charter)

Delaware 45-2492228

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

6100 Tower Circle, Suite 1000

Franklin, Tennessee 37067

(Address, including zip code, of registrant’s principal executive offices)

(615) 861-6000

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes x No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes x No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer x Accelerated filer ¨
Non-accelerated filer ¨ (Do not check if a smaller reporting company) Smaller reporting company ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes ¨ No x

As of July 29, 2016, there were 87,416,820 shares of the registrant’s common stock outstanding.


Table of Contents

ACADIA HEALTHCARE COMPANY, INC.

QUARTERLY REPORT ON FORM 10-Q

TABLE OF CONTENTS

PART I – FINANCIAL INFORMATION
Item 1.

Financial Statements

1

Condensed Consolidated Balance Sheets (Unaudited) as of June  30, 2016 and December 31, 2015

1

Condensed Consolidated Statements of Income (Unaudited) for the Three and Six Months Ended June 30, 2016 and 2015

2

Condensed Consolidated Statements of Comprehensive Income (Unaudited) for the Three and Six Months Ended June 30, 2016 and 2015

3

Condensed Consolidated Statement of Equity (Unaudited) for the Six Months Ended June 30, 2016

4

Condensed Consolidated Statements of Cash Flows (Unaudited) for the Six Months Ended June 30, 2016 and 2015

5

Notes to Condensed Consolidated Financial Statements (Unaudited)

6
Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

29
Item 3.

Quantitative and Qualitative Disclosures About Market Risk

40
Item 4.

Controls and Procedures

40
PART II – OTHER INFORMATION
Item 1.

Legal Proceedings

41
Item 1A.

Risk Factors

41
Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

42
Item 6.

Exhibits

42
SIGNATURES


Table of Contents

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements

Acadia Healthcare Company, Inc.

Condensed Consolidated Balance Sheets

(Unaudited)

June 30,
2016
December 31,
2015
(In thousands, except share
and per share amounts)
ASSETS

Current assets:

Cash and cash equivalents

$ 30,716 $ 11,215

Accounts receivable, net of allowance for doubtful accounts of $36,246 and $29,332, respectively

285,132 216,626

Other current assets

76,519 66,895

Total current assets

392,367 294,736

Property and equipment, net

3,274,540 1,709,053

Goodwill

2,832,201 2,128,215

Intangible assets, net

84,996 59,575

Deferred tax assets – noncurrent

17,929 49,114

Derivative instruments

40,459

Other assets

42,007 38,515

Total assets

$ 6,684,499 $ 4,279,208

LIABILITIES AND EQUITY

Current liabilities:

Current portion of long-term debt

$ 73,410 $ 45,360

Accounts payable

108,211 91,341

Accrued salaries and benefits

113,392 80,696

Other accrued liabilities

124,788 72,806

Total current liabilities

419,801 290,203

Long-term debt

3,578,383 2,195,384

Deferred tax liabilities – noncurrent

85,526 23,936

Other liabilities

151,628 78,602

Total liabilities

4,235,338 2,588,125

Redeemable noncontrolling interests

12,881 8,055

Equity:

Preferred stock, $0.01 par value; 10,000,000 shares authorized, no shares issued

Common stock, $0.01 par value; 180,000,000 and 90,000,000 shares authorized at June 30, 2016 and December 31, 2015, respectively; 86,571,040 and 70,745,746 issued and outstanding as of June 30, 2016 and December 31, 2015, respectively

865 707

Additional paid-in capital

2,481,897 1,572,972

Accumulated other comprehensive loss

(342,611 ) (104,647 )

Retained earnings

296,129 213,996

Total equity

2,436,280 1,683,028

Total liabilities and equity

$ 6,684,499 $ 4,279,208

See accompanying notes.

1


Table of Contents

Acadia Healthcare Company, Inc.

Condensed Consolidated Statements of Income

(Unaudited)

Three Months Ended
June 30,
Six Months Ended
June 30,
2016 2015 2016 2015
(In thousands, except per share amounts)

Revenue before provision for doubtful accounts

$ 767,054 $ 461,798 $ 1,394,237 $ 835,956

Provision for doubtful accounts

(10,506 ) (8,138 ) (20,876 ) (16,513 )

Revenue

756,548 453,660 1,373,361 819,443

Salaries, wages and benefits (including equity-based compensation expense of $6,888, $5,355, $13,844 and $9,249, respectively)

408,287 243,302 749,315 449,173

Professional fees

50,292 30,029 90,283 52,456

Supplies

31,209 20,542 57,894 36,796

Rents and leases

20,467 8,211 35,273 14,097

Other operating expenses

80,955 51,128 151,202 91,655

Depreciation and amortization

36,752 14,926 64,727 28,030

Interest expense, net

48,758 28,049 86,472 50,195

(Gain) loss on foreign currency derivatives

(98 ) 961 (508 ) 908

Transaction-related expenses

6,074 7,157 32,372 25,573

Total expenses

682,696 404,305 1,267,030 748,883

Income from continuing operations before income taxes

73,852 49,355 106,331 70,560

Provision for income taxes

18,261 15,512 25,371 22,125

Income from continuing operations

55,591 33,843 80,960 48,435

Income from discontinued operations, net of income taxes

1 3

Net income

55,591 33,844 80,960 48,438

Net loss attributable to noncontrolling interests

854 1,173

Net income attributable to Acadia Healthcare Company, Inc.

$ 56,445 $ 33,844 $ 82,133 $ 48,438

Basic earnings attributable to Acadia Healthcare Company, Inc. stockholders:

Income from continuing operations

$ 0.65 $ 0.50 $ 0.97 $ 0.74

Income from discontinued operations

Net income

$ 0.65 $ 0.50 $ 0.97 $ 0.74

Diluted earnings attributable to Acadia Healthcare Company, Inc. stockholders:

Income from continuing operations

$ 0.65 $ 0.49 $ 0.97 $ 0.74

Income from discontinued operations

Net income

$ 0.65 $ 0.49 $ 0.97 $ 0.74

Weighted-average shares outstanding:

Basic

86,553 68,296 84,748 65,429

Diluted

86,876 68,735 85,052 65,782

See accompanying notes.

2


Table of Contents

Acadia Healthcare Company, Inc.

Condensed Consolidated Statements of Comprehensive Income

(Unaudited)

Three Months Ended
June 30,
Six Months Ended
June 30,
2016 2015 2016 2015
(In thousands)

Net income

$ 55,591 $ 33,844 $ 80,960 $ 48,438

Other comprehensive income:

Foreign currency translation (loss) gain

(213,468 ) 46,173 (261,883 ) 16,784

Gain on derivative instruments, net of tax of $16,540, $0, $16,540 and $0, respectively

23,919 23,919

Other comprehensive (loss) income

(189,549 ) 46,173 (237,964 ) 16,784

Comprehensive (loss) income

(133,958 ) 80,017 (157,004 ) 65,222

Comprehensive loss attributable to noncontrolling interests

854 1,173

Comprehensive (loss) income attributable to Acadia Healthcare Company, Inc.

$ (133,104 ) $ 80,017 $ (155,831 ) $ 65,222

See accompanying notes.

3


Table of Contents

Acadia Healthcare Company, Inc.

Condensed Consolidated Statement of Equity

(Unaudited)

Common Stock Additional
Paid-in
Capital
Other
Comprehensive
Loss
Retained
Earnings
(Accumulated
Deficit)
Total
Shares Amount

Balance at December 31, 2015

70,746 $ 707 $ 1,572,972 $ (104,647 ) $ 213,996 $ 1,683,028

Common stock issued under stock incentive plans

291 3 278 281

Common stock withheld for minimum statutory taxes

(7,646 ) (7,646 )

Equity-based compensation expense

13,844 13,844

Issuance of common stock, net

15,534 155 901,824 901,979

Other comprehensive loss

(237,964 ) (237,964 )

Other

625 625

Net income

82,133 82,133

Balance at June 30, 2016

86,571 $ 865 $ 2,481,897 $ (342,611 ) $ 296,129 $ 2,436,280

See accompanying notes.

4


Table of Contents

Acadia Healthcare Company, Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

Six Months Ended
June 30,
2016 2015
(In thousands)

Operating activities:

Net income

$ 80,960 $ 48,438

Adjustments to reconcile net income to net cash provided by continuing operating activities:

Depreciation and amortization

64,727 28,030

Amortization of debt issuance costs

4,956 3,218

Equity-based compensation expense

13,844 9,249

Deferred income tax expense

16,821 24,682

Income from discontinued operations, net of taxes

(3 )

(Gain) loss on foreign currency derivatives

(508 ) 908

Other

704 692

Change in operating assets and liabilities, net of effect of acquisitions:

Accounts receivable, net

(18,982 ) (10,442 )

Other current assets

(7,256 ) (13,048 )

Other assets

1,582 (1,218 )

Accounts payable and other accrued liabilities

29,101 (4,313 )

Accrued salaries and benefits

(3,846 ) (225 )

Other liabilities

3,728 4,619

Net cash provided by continuing operating activities

185,831 90,587

Net cash (used in) provided by discontinued operating activities

(2,973 ) 554

Net cash provided by operating activities

182,858 91,141

Investing activities:

Cash paid for acquisitions, net of cash acquired

(683,285 ) (286,734 )

Cash paid for capital expenditures

(177,718 ) (122,035 )

Cash paid for real estate acquisitions

(28,439 ) (3,428 )

Settlement of foreign currency derivatives

508 (908 )

Other

(1,084 ) (481 )

Net cash used in investing activities

(890,018 ) (413,586 )

Financing activities:

Borrowings on long-term debt

1,480,000 875,000

Borrowings on revolving credit facility

158,000 180,000

Principal payments revolving credit facility

(166,000 ) (180,000 )

Principal payments on long-term debt

(29,869 ) (15,875 )

Repayment of assumed debt

(1,348,389 ) (904,467 )

Payment of debt issuance costs

(35,511 ) (22,775 )

Issuance of common stock, net

685,097 331,530

Common stock withheld for minimum statutory taxes, net

(7,365 ) (7,826 )

Excess tax benefit from equity awards

6,327

Other

(823 ) (150 )

Net cash provided by financing activities

735,140 261,764

Effect of exchange rate changes on cash

(8,479 ) 1,213

Net increase (decrease) in cash and cash equivalents

19,501 (59,468 )

Cash and cash equivalents at beginning of the period

11,215 94,040

Cash and cash equivalents at end of the period

$ 30,716 $ 34,572

Effect of acquisitions:

Assets acquired, excluding cash

$ 2,504,223 $ 1,636,164

Liabilities assumed

(1,604,056 ) (1,009,944 )

Issuance of common stock in connection with acquisition

(216,882 ) (380,210 )

Deposits paid for acquisitions

40,724

Cash paid for acquisitions, net of cash acquired

$ 683,285 $ 286,734

See accompanying notes.

5


Table of Contents

Acadia Healthcare Company, Inc.

Notes to Condensed Consolidated Financial Statements

June 30, 2015

(Unaudited)

1. Description of Business and Basis of Presentation

Description of Business

Acadia Healthcare Company, Inc. (the “Company”) develops and operates inpatient psychiatric facilities, residential treatment centers, group homes, substance abuse facilities and facilities providing outpatient behavioral healthcare services to serve the behavioral health and recovery needs of communities throughout the United States (U.S.), the United Kingdom (U.K.) and Puerto Rico. At June 30, 2016, the Company operated 591 behavioral healthcare facilities with approximately 17,800 beds in 39 states, the U.K. and Puerto Rico.

Basis of Presentation

The business of the Company is conducted through limited liability companies, C-corporations and, for the U.K. facilities, their foreign counterparts. The Company’s consolidated financial statements include the accounts of the Company and all subsidiaries controlled by the Company through its’ direct or indirect ownership of majority interests and exclusive rights granted to the Company as the controlling member of an entity. All intercompany accounts and transactions have been eliminated in consolidation.

The accompanying consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information. Accordingly, they do not include all of the information and notes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for fair presentation of our financial position and results of operations have been included. The Company’s fiscal year ends on December 31 and interim results are not necessarily indicative of results for a full year or any other interim period. The condensed consolidated balance sheet at December 31, 2015 has been derived from the audited financial statements as of that date. The information contained in these condensed consolidated financial statements should be read in conjunction with the Company’s consolidated financial statements and notes thereto for the fiscal year ended December 31, 2015 included in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 25, 2016. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates.

Certain reclassifications have been made to prior years to conform to the current year presentation.

2. Earnings Per Share

Basic and diluted earnings per share are calculated in accordance with Financial Accounting Standards Board Accounting Standards Codification Topic 260, “ Earnings Per Share ,” based on the weighted-average number of shares outstanding in each period and dilutive stock options, unvested shares and warrants, to the extent such securities have a dilutive effect on earnings per share.

6


Table of Contents

The following table sets forth the computation of basic and diluted earnings per share for the three and six months ended June 30, 2016 and 2015 (in thousands except per share amounts):

Three Months Ended
June 30,
Six Months Ended
June 30,
2016 2015 2016 2015

Numerator:

Basic and diluted earnings per share attributable to Acadia Healthcare Company, Inc.:

Income from continuing operations

$ 56,445 $ 33,843 $ 82,133 $ 48,435

Income from discontinued operations

1 3

Net income attributable to Acadia Healthcare Company, Inc.

$ 56,445 $ 33,844 $ 82,133 $ 48,438

Denominator:

Weighted average shares outstanding for basic earnings per share

86,553 68,296 84,748 65,429

Effect of dilutive instruments

323 439 304 353

Shares used in computing diluted earnings per common share

86,876 68,735 85,052 65,782

Basic earnings per share:

Income from continuing operations

$ 0.65 $ 0.50 $ 0.97 $ 0.74

Income from discontinued operations

Net income

$ 0.65 $ 0.50 $ 0.97 $ 0.74

Diluted earnings per share:

Income from continuing operations

$ 0.65 $ 0.49 $ 0.97 $ 0.74

Income from discontinued operations

Net income

$ 0.65 $ 0.49 $ 0.97 $ 0.74

Approximately 1.2 million and 0.3 million shares of common stock issuable upon exercise of outstanding stock option awards were excluded from the calculation of diluted earnings per share for the three months ended June 30, 2016 and 2015, respectively, because their effect would have been anti-dilutive. Approximately 1.2 million and 0.9 million shares of common stock issuable upon exercise of outstanding stock option awards were excluded from the calculation of diluted earnings per share for the six months ended June 30, 2016 and 2015, respectively, because their effect would have been anti-dilutive.

3. Acquisitions

2016 U.S. Acquisitions

On June 1, 2016, the Company completed the acquisition of Pocono Mountain Recovery Center (“Pocono Mountain”), an inpatient psychiatric facility with 108 beds located in Henryville, Pennsylvania, for total consideration of approximately $25.2 million. The Company may make a cash payment of up to $5.0 million under an earn-out agreement, contingent upon achievement by Pocono Mountain of certain operating performance targets for the one-year period ending May 31, 2017.

On May 1, 2016, the Company completed the acquisition of TrustPoint Hospital (“TrustPoint”), an inpatient psychiatric facility with 100 beds located in Murfreesboro, Tennessee, for cash consideration of approximately $62.7 million.

On April 1, 2016, the Company completed the acquisition of Serenity Knolls (“Serenity Knolls”), an inpatient psychiatric facility with 30 beds located in Forrest Knolls, California, for cash consideration of approximately $9.7 million.

Priory

On February 16, 2016, the Company completed the acquisition of Priory Group No. 1 Limited (“Priory”) for a total purchase price of approximately $2.2 billion, including total cash consideration of approximately $1.9 billion and the issuance of 4,033,561 shares of its common stock. Priory is the leading independent provider of behavioral healthcare services in the U.K. At February 16, 2016, Priory operated 324 facilities with approximately 7,100 beds.

7


Table of Contents

The Competition and Markets Authority (“CMA”) in the U.K. has been reviewing the Company’s acquisition of Priory. On July 14, 2016, the CMA announced that the Company’s acquisition of Priory will be referred for a phase 2 investigation unless the Company offers undertakings to address the CMA’s competition concerns relating to the provision of behavioral healthcare services in certain markets. On July 28, 2016, the CMA announced that the Company has offered undertakings to address the CMA’s concerns and that, in lieu of a phase 2 investigation, the CMA will consider the Company’s undertakings. The Company’s undertakings provide for the sale of 19 Priory and Partnerships in Care behavioral healthcare facilities with an aggregate of approximately 750 beds. The Company will not be allowed to integrate Priory’s business until the CMA completes its review process.

2015 U.S. Acquisitions

On December 1, 2015, the Company completed the acquisition of certain facilities from MMO Behavioral Health Systems (“MMO”), including two acute inpatient behavioral health facilities with a total of 80 beds located in Jennings and Covington, Louisiana, for cash consideration of approximately $20.2 million.

On November 1, 2015, the Company completed the acquisitions of (i) Discovery House-Group Inc. (“Discovery House”) for cash consideration of approximately $118.3 million and (ii) Duffy’s Napa Valley Rehab (“Duffy’s”) for cash consideration of approximately $29.6 million. Discovery House operates 19 comprehensive treatment centers located in four states. Duffy’s is a substance abuse facility with 61 beds located in Calistoga, California.

On August 31, 2015, the Company completed the acquisition of a controlling interest in Southcoast Behavioral (“Southcoast”), an inpatient psychiatric facility located in Fairhaven, Massachusetts. The Company owns 75% of the equity interests in the facility. The value of the 25% noncontrolling interest approximates $9.2 million.

On July 1, 2015, the Company completed the acquisition of the assets of Belmont Behavioral Health (“Belmont”), an inpatient psychiatric facility with 147 beds located in Philadelphia, Pennsylvania for cash consideration of approximately $39.0 million which consists of $35.0 million base purchase price and a working capital settlement of $4.0 million.

On March 1, 2015, the Company acquired the stock of Quality Addiction Management, Inc. (“QAM”) for cash consideration of approximately $54.8 million. QAM operates seven comprehensive treatment centers located in Wisconsin.

On February 11, 2015, the Company completed its acquisition of CRC Health Group, Inc. (“CRC”) for total consideration of approximately $1.3 billion. As consideration for the acquisition, the Company issued 5,975,326 shares of its common stock to certain holders of CRC common stock and repaid CRC’s outstanding indebtedness of $904.5 million. CRC is a leading provider of treatment services related to substance abuse and other addiction and behavioral disorders. At the acquisition date, CRC operated 35 inpatient facilities with over 2,400 beds and 81 comprehensive treatment centers located in 30 states.

2015 U.K. Acquisitions

On November 1, 2015, the Company completed the acquisition of Cleveland House, an inpatient psychiatric facility with 32 beds located in England, for cash consideration of approximately $10.3 million.

On October 1, 2015, the Company completed the acquisition of Meadow View, an inpatient psychiatric facility with 28 beds located in England, for cash consideration of approximately $6.8 million.

On September 1, 2015, the Company completed the acquisitions of (i) three facilities from The Danshell Group (“Danshell”) for approximately $59.8 million, (ii) two facilities from Health and Social Care Partnerships (“H&SCP”) for approximately $26.2 million and (iii) Manor Hall for approximately $14.0 million. The inpatient psychiatric facilities acquired from Danshell have an aggregate of 73 beds and are located in England. The inpatient psychiatric facilities acquired from H&SCP have an aggregate of 50 beds and are located in England. Manor Hall has 26 beds and is located in England.

On July 1, 2015, the Company completed the acquisition of The Manor Clinic, a substance abuse facility with 15 beds located in England, for cash consideration of approximately $5.9 million.

On June 1, 2015, the Company completed the acquisitions of (i) one facility from Choice Lifestyles (“Choice”) for cash consideration of approximately $25.9 million and (ii) 15 facilities from Care UK Limited (“Care UK”) for approximately $88.2 million. The inpatient psychiatric facility acquired from Choice has 42 beds and is located in England. The inpatient psychiatric facilities acquired from Care UK have an aggregate of 299 beds and are located in England.

On April 1, 2015, the Company completed the acquisitions of (i) two facilities from Choice for cash consideration of approximately $37.5 million, (ii) Pastoral Care Group (“Pastoral”) for approximately $34.2 million and (iii) Mildmay Oaks f/k/a Vista Independent Hospital (“Mildmay Oaks”) for cash consideration of approximately $14.9 million. The two inpatient psychiatric facilities acquired from Choice have an aggregate of 48 beds and are located in England. Pastoral operates two inpatient psychiatric facilities with an aggregate of 65 beds located in Wales. Mildmay Oaks is an inpatient psychiatric facility with 67 beds located in England.

8


Table of Contents

Summary of Acquisitions

The Company selectively seeks opportunities to expand and diversify its base of operations by acquiring additional facilities. Approximately $374.4 million of the goodwill associated with domestic acquisitions completed in 2016 and 2015 is deductible for federal income tax purposes. The fair values assigned to certain assets and liabilities assumed by the Company have been estimated on a preliminary basis and are subject to change as new facts and circumstances emerge that were present at the date of acquisition. Specifically, the Company is further assessing the valuation of certain real property and intangible assets and certain tax matters as well as certain receivables and assumed liabilities of Pocono Mountain, TrustPoint, Serenity Knolls, Priory, MMO, Discovery House, Duffy’s, Cleveland House, Meadow View, Danshell, H&SCP, Manor Hall, The Manor Clinic and Belmont.

The preliminary fair values of assets acquired and liabilities assumed, at the corresponding acquisition dates, during the six months ended June 30, 2016 in connection with the 2016 acquisitions were as follows (in thousands):

Priory Other Total

Cash

$ 10,253 $ 2,488 $ 12,741

Accounts receivable

57,832 4,289 62,121

Prepaid expenses and other current assets

7,921 75 7,996

Property and equipment

1,603,306 35,400 1,638,706

Goodwill

668,915 95,274 764,189

Intangible assets

23,200 204 23,404

Other assets

7,760 47 7,807

Total assets acquired

2,379,187 137,777 2,516,964

Accounts payable

24,203 805 25,008

Accrued salaries and benefits

39,588 760 40,348

Other accrued expenses

47,016 293 47,309

Deferred tax liabilities – noncurrent

67,598 67,598

Long-term debt

1,348,389 1,348,389

Other liabilities

45,162 30,242 75,404

Total liabilities assumed

1,571,956 32,100 1,604,056

Net assets acquired

$ 807,231 $ 105,677 $ 912,908

9


Table of Contents

The preliminary fair values of assets acquired and liabilities assumed, at the corresponding acquisition dates, during the year ended December 31, 2015 in connection with the 2015 acquisitions were as follows (in thousands):

CRC Other Total

Cash

$ 19,599 $ 5,330 $ 24,929

Accounts receivable

47,035 20,566 67,601

Prepaid expenses and other current assets

26,945 2,674 29,619

Property and equipment

136,163 273,143 409,306

Goodwill

1,043,601 321,387 1,364,988

Intangible assets

37,000 204 37,204

Deferred tax assets-noncurrent

74,383 74,383

Other assets

6,478 51 6,529

Total assets acquired

1,391,204 623,355 2,014,559

Accounts payable

4,741 4,937 9,678

Accrued salaries and benefits

14,827 3,321 18,148

Other accrued expenses

38,873 5,290 44,163

Deferred tax liabilities – noncurrent

13,541 13,541

Debt

904,467 904,467

Other liabilities

34,720 10 34,730

Total liabilities assumed

997,628 27,099 1,024,727

Redeemable noncontrolling interests

9,132 9,132

Net assets acquired

$ 393,576 $ 587,124 $ 980,700

Other

The qualitative factors comprising the goodwill acquired in the CRC, QAM, Choice, Pastoral, Mildmay Oaks, Care UK, The Manor Clinic, Belmont, Southcoast, Danshell, H&SCP, Manor Hall, Meadow View, Cleveland House, Duffy’s, Discovery House, MMO, Priory, Serenity Knolls, TrustPoint and Pocono Mountain acquisitions (collectively the “2015 and 2016 Acquisitions”) include efficiencies derived through synergies expected by the elimination of certain redundant corporate functions and expenses, the ability to leverage call center referrals to a broader provider base, coordination of services provided across the combined network of facilities, achievement of operating efficiencies by benchmarking performance, and applying best practices throughout the combined companies.

Transaction-related expenses comprised the following costs for the three and six months ended June 30, 2016 and 2015 (in thousands):

Three Months Ended
June 30,
Six Months Ended
June 30,
2016 2015 2016 2015

Advisory and financing commitment fees

$ $ $ 14,850 $ 10,337

Legal, accounting and other costs

4,653 5,234 16,101 9,054

Severance and contract termination costs

1,421 1,923 1,421 6,182

$ 6,074 $ 7,157 $ 32,372 $ 25,573

Pro Forma Information

The condensed consolidated statements of income for the three and six months ended June 30, 2016 include revenue of $424.1 million and $718.7 million, respectively, and income from continuing operations before income taxes of $34.0 million and $81.4 million, respectively, related to the 2015 and 2016 Acquisitions. The condensed consolidated statements of income for the three and six months ended June 30, 2015 include revenue of $141.2 million and $209.8 million, respectively, and income from continuing operations before income taxes of $34.7 million and $48.1 million, respectively, related to acquisitions completed in 2015.

10


Table of Contents

The following table provides certain pro forma financial information for the Company as if the 2015 and 2016 Acquisitions occurred as of January 1, 2015 (in thousands):

Three Months Ended
June 30,
Six Months Ended
June 30,
2016 2015 2016 2015

Revenue

$ 761,048 $ 726,929 $ 1,490,720 $ 1,423,281

Income from continuing operations, before income taxes

$ 74,572 $ 55,320 $ 87,925 $ 71,426

4. Other Intangible Assets

Other identifiable intangible assets and related accumulated amortization consisted of the following as of June 30, 2016 and December 31, 2015 (in thousands):

Gross Carrying Amount Accumulated Amortization
June 30,
2016
December 31,
2015
June 30,
2016
December 31,
2015

Intangible assets subject to amortization:

Contract intangible assets

$ 2,100 $ 2,100 $ (1,960 ) $ (1,750 )

Non-compete agreements

1,247 1,247 (1,247 ) (1,247 )

3,347 3,347 (3,207 ) (2,997 )

Intangible assets not subject to amortization:

Licenses and accreditations

12,398 11,479

Trade names

59,224 37,800

Certificates of need

13,234 9,946

84,856 59,225

Total

$ 88,203 $ 62,572 $ (3,207 ) $ (2,997 )

Amortization expense related to definite-lived intangible assets was $0.1 million for both the three months ended June 30, 2016 and 2015, respectively, and $0.2 million and $0.3 million for the six months ended June 30, 2016 and 2015, respectively. Estimated amortization expense for the years ending December 31, 2016, 2017, 2018, 2019 and 2020 is $0.4 million, $0, $0, $0 and $0, respectively. The Company’s licenses and accreditations, trade names and certificate of need intangible assets have indefinite lives and are, therefore, not subject to amortization.

5. Property and Equipment

Property and equipment consists of the following as of June 30, 2016 and December 31, 2015 (in thousands):

June 30, 2016 December 31, 2015

Land

$ 529,258 $ 214,138

Building and improvements

2,418,108 1,277,800

Equipment

359,728 141,543

Construction in progress

149,374 195,042

3,456,468 1,828,523

Less accumulated depreciation

(181,928 ) (119,470 )

Property and equipment, net

$ 3,274,540 $ 1,709,053

11


Table of Contents

6. Long-Term Debt

Long-term debt consisted of the following (in thousands):

June 30, 2016 December 31, 2015

Amended and Restated Senior Credit Facility:

Senior Secured Term A Loans

$ 613,156 $ 500,750

Senior Secured Term B Loans

1,442,725 495,000

Senior Secured Revolving Line of Credit

150,000 158,000

6.125% Senior Notes due 2021

150,000 150,000

5.125% Senior Notes due 2022

300,000 300,000

5.625% Senior Notes due 2023

650,000 650,000

6.500% Senior Notes due 2024

390,000

9.0% and 9.5% Revenue Bonds

22,410 22,410

Less: unamortized debt issuance costs, discount and premium

(66,498 ) (35,416 )

3,651,793 2,240,744

Less: current portion

(73,410 ) (45,360 )

Long-term debt

$ 3,578,383 $ 2,195,384

Amended and Restated Senior Credit Facility

The Company entered into a senior secured credit facility (the “Senior Secured Credit Facility”) on April 1, 2011. On December 31, 2012, the Company entered into an Amended and Restated Credit Agreement (the “Amended and Restated Credit Agreement”) which amended and restated the Senior Secured Credit Facility (the “Amended and Restated Senior Credit Facility”). The Company has amended the Amended and Restated Credit Agreement from time to time as described in the Company’s prior filings with the Securities and Exchange Commission.

On February 6, 2015, the Company entered into a Seventh Amendment (the “Seventh Amendment”) to the Amended and Restated Credit Agreement. The Seventh Amendment added Citibank, N.A. as an “L/C Issuer” under the Amended and Restated Credit Agreement in order to permit the rollover of CRC’s existing letters of credit into the Amended and Restated Credit Agreement and increased both the Company’s Letter of Credit Sublimit and Swing Line Sublimit to $20.0 million.

On February 11, 2015, the Company entered into a First Incremental Facility Amendment (the “First Incremental Amendment”) to the Amended and Restated Credit Agreement. The First Incremental Amendment activated a new $500.0 million incremental Term Loan B facility (the “Existing TLB Facility”) that was added to the Amended and Restated Senior Credit Facility, subject to limited conditionality provisions. Borrowings under the Existing TLB Facility were used to fund a portion of the purchase price for the acquisition of CRC.

On April 22, 2015, the Company entered into an Eighth Amendment (the “Eighth Amendment”) to the Amended and Restated Credit Agreement. The Eighth Amendment changed the definition of “Change of Control” in part to remove a provision whose purpose was, when calculating whether a majority of incumbent directors have approved new directors, that any incumbent director that became a director as a result of a threatened or actual proxy contest was not counted in such calculation.

On January 25, 2016, the Company entered into the Ninth Amendment (the “Ninth Amendment”) to the Amended and Restated Credit Agreement. The Ninth Amendment modifies certain definitions and provides increased flexibility to the Company in terms of its financial covenants. The Company’s baskets for permitted investments were also increased to provide increased flexibility for it to invest in non-wholly owned subsidiaries, joint ventures and foreign subsidiaries. The Company may now invest in non-wholly owned subsidiaries and joint ventures up to 10.0% of the Company and its subsidiaries’ total assets in any four consecutive fiscal quarter period, and up to 12.5% of the Company and its subsidiaries’ total assets during the term of the Amended and Restated Credit Agreement. The Company may also invest in foreign subsidiaries that are not loan parties up to 10% of the Company and its subsidiaries’ total assets in any consecutive four fiscal quarter period, and up to 15% of the Company and its subsidiaries’ total assets during the term of the Amended and Restated Credit Agreement. The foregoing permitted investments are subject to an aggregate cap of 25% of the Company and its subsidiaries’ total assets in any fiscal year.

On February 16, 2016, the Company entered into a Second Incremental Facility Amendment (the “Second Incremental Amendment”) to the Amended and Restated Credit Agreement. The Second Incremental Amendment activated a new $955.0 million

12


Table of Contents

incremental Term Loan B facility (the “New TLB Facility”) and added $135.0 million to the Term Loan A facility (the “TLA Facility”) to the Amended and Restated Senior Credit Facility, subject to limited conditionality provisions. Borrowings under the New TLB Facility were used to fund a portion of the purchase price for the acquisition of Priory and the fees and expenses for such acquisition and the related financing transactions. Borrowings under the TLA Facility were used to pay down the majority of our $300.0 million revolving credit facility.

On May 26, 2016, the Company entered into a Tranche B-1 Repricing Amendment (the “Repricing Amendment”) to the Amended and Restated Credit Agreement. The Repricing Amendment reduces the Applicable Rate with respect to the Existing TLB Facility from 3.5% to 3.0% in the case of Eurodollar Rate loans and 2.5% to 2.0% in the case of Base Rate Loans.

The Company had $141.4 million of availability under the revolving line of credit as of June 30, 2016. Borrowings under the revolving line of credit are subject to customary conditions precedent to borrowing. The Amended and Restated Credit Agreement requires quarterly term loan principal repayments of our TLA Facility of $12.6 million for June 30, 2016 to December 31, 2016, $16.8 million for March 31, 2017 to December 31, 2017, and $20.9 million for March 31, 2018 to December 31, 2018, with the remaining principal balance of the TLA Facility due on the maturity date of February 13, 2019. The Company is required to repay the Existing TLB Facility in equal quarterly installments of $1.3 million on the last business day of each March, June, September and December, with the outstanding principal balance of the Existing TLB Facility due on February 11, 2022. The Company is required to repay the New TLB Facility in equal quarterly installments of approximately $2.4 million on the last business day of each March, June, September and December, with the outstanding principal balance of the TLB Facility due on February 16, 2023.

Borrowings under the Amended and Restated Senior Credit Facility are guaranteed by each of the Company’s wholly-owned domestic subsidiaries (other than certain excluded subsidiaries) and are secured by a lien on substantially all of the assets of the Company and such subsidiaries. Borrowings with respect to the TLA Facility and the Company’s revolving credit facility (collectively, “Pro Rata Facilities”) under the Amended and Restated Credit Agreement bear interest at a rate tied to Acadia’s Consolidated Leverage Ratio (defined as consolidated funded debt net of up to $40.0 million of unrestricted and unencumbered cash to consolidated EBITDA, in each case as defined in the Amended and Restated Credit Agreement). The Applicable Rate (as defined in the Amended and Restated Credit Agreement) for the Pro Rata Facilities was 3.25% for Eurodollar Rate Loans (as defined in the Amended and Restated Credit Agreement) and 2.25% for Base Rate Loans (as defined in the Amended and Restated Credit Agreement) at June 30, 2016. Eurodollar Rate Loans with respect to the Pro Rata Facilities bear interest at the Applicable Rate plus the Eurodollar Rate (as defined in the Amended and Restated Credit Agreement) (based upon the LIBOR Rate (as defined in the Amended and Restated Credit Agreement) prior to commencement of the interest rate period). Base Rate Loans with respect to the Pro Rata Facilities bear interest at the Applicable Rate plus the highest of (i) the federal funds rate plus 0.50%, (ii) the prime rate and (iii) the Eurodollar Rate plus 1.0%. As of June 30, 2016, the Pro Rata Facilities bore interest at a rate of LIBOR plus 3.25%. In addition, the Company is required to pay a commitment fee on undrawn amounts under the revolving line of credit.

The Amended and Restated Credit Agreement requires the Company and its subsidiaries to comply with customary affirmative, negative and financial covenants, including a fixed charge coverage ratio, consolidated leverage ratio and senior secured leverage ratio. The Company may be required to pay all of its indebtedness immediately if it defaults on any of the numerous financial or other restrictive covenants contained in any of its material debt agreements. As of June 30, 2016, the Company was in compliance with such covenants.

Senior Notes

6.125% Senior Notes due 2021

On March 12, 2013, the Company issued $150.0 million of 6.125% Senior Notes due 2021 (the “6.125% Senior Notes”). The 6.125% Senior Notes mature on March 15, 2021 and bear interest at a rate of 6.125% per annum, payable semi-annually in arrears on March 15 and September 15 of each year.

5.125% Senior Notes due 2022

On July 1, 2014, the Company issued $300.0 million of 5.125% Senior Notes due 2022 (the “5.125% Senior Notes”). The 5.125% Senior Notes mature on July 1, 2022 and bear interest at a rate of 5.125% per annum, payable semi-annually in arrears on January 1 and July 1 of each year.

5.625% Senior Notes due 2023

On February 11, 2015, the Company issued $375.0 million of 5.625% Senior Notes due 2023 (the “5.625% Senior Notes”). The 5.625% Senior Notes mature on February 15, 2023 and bear interest at a rate of 5.625% per annum, payable semi-annually in arrears on February 15 and August 15 of each year.

13


Table of Contents

On September 21, 2015, the Company issued $275.0 million of additional 5.625% Senior Notes. The additional notes form a single class of debt securities with the existing 5.625% Senior Notes. Giving effect to this issuance, the Company has outstanding an aggregate of $650.0 million of 5.625% Senior Notes.

6.500% Senior Notes due 2024

On February 16, 2016, the Company issued $390.0 million of 6.500% Senior Notes due 2024 (the “6.500% Senior Notes”). The 6.500% Senior Notes mature on March 1, 2024 and bear interest at a rate of 6.500% per annum, payable semi-annually in arrears on March 1 and September 1 of each year, beginning on September 1, 2016.

The indentures governing the 6.125% Senior Notes, 5.125% Senior Notes, 5.625% Senior Notes and 6.500% Senior Notes (together, the “Senior Notes”) contain covenants that, among other things, limit the Company’s ability and the ability of its restricted subsidiaries to: (i) pay dividends, redeem stock or make other distributions or investments; (ii) incur additional debt or issue certain preferred stock; (iii) transfer or sell assets; (iv) engage in certain transactions with affiliates; (v) create restrictions on dividends or other payments by the restricted subsidiaries; (vi) merge, consolidate or sell substantially all of the Company’s assets; and (vii) create liens on assets.

The Senior Notes issued by the Company are guaranteed by each of the Company’s subsidiaries that guarantee the Company’s obligations under the Amended and Restated Senior Credit Facility. The guarantees are full and unconditional and joint and several.

The Company may redeem the Senior Notes at its option, in whole or part, at the dates and amounts set forth in the indentures.

9.0% and 9.5% Revenue Bonds

On November 11, 2012, in connection with the acquisition of Park Royal, the Company assumed debt of $23.0 million. The fair market value of the debt assumed was $25.6 million and resulted in a debt premium balance being recorded as of the acquisition date. The debt consisted of $7.5 million and $15.5 million of Lee County (Florida) Industrial Development Authority Healthcare Facilities Revenue Bonds, Series 2010 with stated interest rates of 9.0% and 9.5% (“9.0% and 9.5% Revenue Bonds”), respectively. The 9.0% bonds in the amount of $7.5 million have a maturity date of December 1, 2030 and require yearly principal payments beginning in 2013. The 9.5% bonds in the amount of $15.5 million have a maturity date of December 1, 2040 and require yearly principal payments beginning in 2031. The principal payments establish a bond sinking fund to be held with the trustee and shall be sufficient to redeem the principal amounts of the 9.0% and 9.5% Revenue Bonds on their respective maturity dates. As of June 30, 2016 and December 31, 2015, $2.3 million was recorded within other assets on the balance sheet related to the debt service reserve fund requirements. The yearly principal payments, which establish a bond sinking fund, will increase the debt service reserve fund requirements. The bond premium amount of $2.6 million is amortized as a reduction of interest expense over the life of the revenue bonds using the effective interest method.

7. Equity Offerings

Common Stock

On March 3, 2016, the Company held a Special Meeting of Stockholders, where the Company’s stockholders approved an amendment to the Company’s Amended and Restated Certificate of Incorporation to increase the number of authorized shares of Common Stock from 90,000,000 to 180,000,000 (the “Amendment”). On March 3, 2016, the Company filed the Amendment with the Secretary of State of the State of Delaware.

Equity Offerings

On February 11, 2015, the Company completed its acquisition of CRC for total consideration of approximately $1.3 billion. As consideration for the acquisition, the Company issued 5,975,326 shares of its common stock to certain holders of CRC common stock and repaid CRC’s outstanding indebtedness.

On May 11, 2015, the Company completed the offering of 5,175,000 shares of common stock (including shares sold pursuant to the exercise of the over-allotment option that the Company granted to the underwriters as part of the offering) at a price of $66.50 per share. The net proceeds to the Company from the sale of the shares, after deducting the underwriting discount of $12.0 million and additional offering-related costs of $0.8 million, were $331.3 million. The Company used the net offering proceeds to repay outstanding indebtedness and fund acquisitions.

On January 12, 2016, the Company completed the offering of 11,500,000 shares of common stock (including shares sold pursuant to the exercise of the over-allotment option that the Company granted to the underwriters as part of the offering) at a price of

14


Table of Contents

$61.00 per share. The net proceeds to the Company from the sale of the shares, after deducting the underwriting discount of $15.8 million and additional offering-related costs of $0.7 million, were $685.0 million. The Company used the net offering proceeds to fund a portion of the purchase price for the acquisition of Priory.

On February 16, 2016, the Company completed its acquisition of Priory, which included the issuance of 4,033,561 shares of common stock to the former stockholders of Priory.

8. Equity-Based Compensation

Equity Incentive Plans

The Company issues stock-based awards, including stock options, restricted stock and restricted stock units, to certain officers, employees and non-employee directors under the Acadia Healthcare Company, Inc. Incentive Compensation Plan (the “Equity Incentive Plan”). As of June 30, 2016, a maximum of 8,200,000 shares of the Company’s common stock were authorized for issuance as stock options, restricted stock and restricted stock units or other share-based compensation under the Equity Incentive Plan, of which 4,614,085 were available for future grant. Stock options may be granted for terms of up to ten years. The Company recognizes expense on all share-based awards on a straight-line basis over the requisite service period of the entire award. Grants to employees generally vest in annual increments of 25% each year, commencing one year after the date of grant. The exercise prices of stock options are equal to the most recent closing price of the Company’s common stock on the date of grant.

The Company recognized $6.9 million and $5.4 million in equity-based compensation expense for the three months ended June 30, 2016 and 2015, respectively, and $13.8 million and $9.2 million for the six months ended June 30, 2016 and 2015, respectively. As of June 30, 2016, there was $60.2 million of unrecognized compensation expense related to unvested options, restricted stock and restricted stock units, which is expected to be recognized over the remaining weighted average vesting period of 1.4 years. As of June 30, 2016, there were no warrants outstanding. The Company recognized a deferred income tax benefit of $2.5 million and $2.2 million for the three months ended June 30, 2016 and 2015, respectively, related to equity-based compensation expense. The Company recognized a deferred income tax benefit of $5.3 million and $3.8 million for the six months ended June 30, 2016 and 2015, respectively, related to equity-based compensation expense. The actual tax benefit realized from stock options exercised during the three and six months ended June 30, 2015 was $2.0 million and $6.3 million, respectively.

Stock option activity during 2015 and 2016 was as follows (aggregate intrinsic value in thousands):

Number
of
Options
Weighted
Average
Exercise Price
Weighted
Average
Remaining
Contractual
Term (in years)
Aggregate
Intrinsic
Value

Options outstanding at January 1, 2015

737,422 $ 32.19 8.09 $ 14,512

Options granted

204,700 63.07 9.21 1,724

Options exercised

(214,079 ) 42.75 N/A 9,890

Options cancelled

(33,300 ) 46.53 N/A N/A

Options outstanding at December 31, 2015

694,743 42.87 7.70 20,717

Options granted

456,850 59.26 9.73

Options exercised

(12,700 ) 30.98 N/A 478

Options cancelled

(39,875 ) 57.30 N/A N/A

Options outstanding at June 30, 2016

1,099,018 $ 49.36 8.24 $ 11,676

Options exercisable at December 31, 2015

106,330 $ 36.41 5.83 $ 4,968

Options exercisable at June 30, 2016

317,476 $ 41.17 6.55 $ 8,217

15


Table of Contents

Restricted stock activity during 2015 and 2016 was as follows:

Number of
Shares
Weighted
Average
Grant-Date
Fair Value

Unvested at January 1, 2015

722,028 $ 39.77

Granted

503,052 62.67

Cancelled

(44,900 ) 49.55

Vested

(235,618 ) 34.93

Unvested at December 31, 2015

944,562 $ 52.74

Granted

299,047 59.07

Cancelled

(54,828 ) 58.02

Vested

(243,669 ) 46.79

Unvested at June 30, 2016

945,112 $ 55.96

Restricted stock unit activity during 2015 and 2016 was as follows:

Number of
Units
Weighted
Average
Grant-Date
Fair Value

Unvested at January 1, 2015

125,113 $ 38.73

Granted

217,994 61.77

Cancelled

Vested

(125,023 ) 32.38

Unvested at December 31, 2015

218,084 $ 56.97

Granted

230,750 56.95

Cancelled

Vested

(175,235 ) 52.71

Unvested at June 30, 2016

273,599 $ 59.68

The grant-date fair value of the Company’s stock options is estimated using the Black-Scholes option pricing model. The following table summarizes the grant-date fair value of options and the assumptions used to develop the fair value estimates for options granted during the six months ended June 30, 2016 and year ended December 31, 2015:

June 30, 2016 December 31, 2015

Weighted average grant-date fair value of options

$ 19.57 $ 21.78

Risk-free interest rate

1.4 % 1.5 %

Expected volatility

33 % 35 %

Expected life (in years)

5.5 5.5

The Company’s estimate of expected volatility for stock options is based upon the volatility of guideline companies given the lack of sufficient historical trading experience of the Company’s common stock. The risk-free interest rate is the approximate yield on United States Treasury Strips having a life equal to the expected option life on the date of grant. The expected life is an estimate of the number of years an option will be held before it is exercised.

9. Income Taxes

The provision for income taxes for continuing operations for the three months ended June 30, 2016 and 2015 reflects effective tax rates of 24.7% and 31.4%, respectively. The provision for income taxes for continuing operations for the six months ended June 30, 2016 and 2015 reflects effective tax rates of 23.9% and 31.4%, respectively. The decrease in the tax rate for the three and six months ended June 30, 2016 was primarily attributable to the acquisition of Priory, which is located in a lower taxing jurisdiction and for which earnings are permanently reinvested.

16


Table of Contents

10. Derivative Instruments

The Company entered into foreign currency forward contracts during the three and six months ended June 30, 2016 and 2015 in connection with (i) acquisitions in the U.K. and (ii) transfers of cash between the U.S. and U.K. under the Company’s cash management and foreign currency risk management programs. Foreign currency forward contracts limit the economic risk of changes in the exchange rate between US Dollars (“USD”) and British Pounds (“GBP”) associated with cash transfers. These foreign currency forward contracts did not meet the hedge accounting criteria under Accounting Standards Codification 815, Derivatives and Hedging . As such, changes in fair value resulted in gains of $0.1 million and $0.5 million for the three and six months ended June 30, 2016, respectively, and losses of $1.0 million and $0.9 million for the three and six months ended June 30, 2015, respectively, which have been recorded in the consolidated statements of income.

In May 2016, the Company entered into multiple cross currency swap agreements with an aggregate notional amount of $650.0 million to manage foreign currency risk by effectively converting a portion of its fixed-rate USD-denominated senior notes, including the semi-annual interest payments thereunder, to fixed-rate GBP-denominated debt of £449.3 million. The senior notes effectively converted include $150.0 million aggregate principal amount of 6.125% Senior Notes, $300.0 million aggregate principal amount of 5.125% Senior Notes and $200.0 million aggregate principal amount of 5.625% Senior Notes. During the term of the swap agreements, the Company will receive semi-annual interest payments in USD from the counterparties at fixed interest rates, and the Company will make semi-annual interest payments in GBP to the counterparties at fixed interest rates. The interest payments under the cross-currency swap agreements result in £24.7 million of annual cash flows, from the Company’s U.K. business being converted to $35.8 million (at a 1.45 exchange rate). The interest rates applicable to the GBP interest payments are substantially the same as the interest rates in place for the existing USD-denominated debt. At maturity, the Company will repay the principal amounts listed above in GBP and receive the principal amount in USD.

The Company has designated the cross currency swap agreements as qualifying hedging instruments and is accounting for these as net investment hedges. The fair value of the cross currency swap agreements of $40.5 million is recorded in derivative instruments on the condensed consolidated balance sheet. The gains and losses resulting from fair value adjustments to the cross currency swap agreements are recorded in accumulated other comprehensive income as the swaps are effective in hedging the designated risk. Cash flows related to the cross currency swaps are included in operating activities on the consolidated statements of cash flows.

11. Fair Value Measurements

The carrying amounts reported for cash and cash equivalents, accounts receivable, other current assets, accounts payable and other current liabilities approximate fair value because of the short-term maturity of these instruments.

The carrying amounts and fair values of the Company’s Amended and Restated Senior Credit Facility, 6.125% Senior Notes, 5.125% Senior Notes, 5.625% Senior Notes, 6.500% Senior Notes, 9.0% and 9.5% Revenue Bonds, derivative instruments and contingent consideration liabilities as of June 30, 2016 and December 31, 2015 were as follows (in thousands):

Carrying Amount Fair Value
June 30,
2016
December 31,
2015
June 30,
2016
December 31,
2015

Amended and Restated Senior Credit Facility

$ 2,164,959 $ 1,135,861 $ 2,164,959 $ 1,135,861

6.125% Senior Notes due 2021

$ 147,324 $ 147,082 $ 151,375 $ 149,288

5.125% Senior Notes due 2022

$ 295,090 $ 294,749 $ 286,237 $ 275,590

5.625% Senior Notes due 2023

$ 639,990 $ 639,431 $ 627,190 $ 604,262

6.500% Senior Notes due 2024

$ 381,173 $ $ 386,891 $

9.0% and 9.5% Revenue Bonds

$ 23,407 $ 23,621 $ 23,407 $ 23,621

Derivative instruments

$ 40,459 $ $ 40,459 $

Contingent consideration liabilities

$ 667 $ 667 $ 667 $ 667

The Company’s Amended and Restated Senior Credit Facility, 6.125% Senior Notes, 5.125% Senior Notes, 5.625% Senior Notes, 6.500% Senior Notes and 9.0% and 9.5% Revenue Bonds were categorized as Level 2 in the GAAP fair value hierarchy. Fair values were based on trading activity among the Company’s lenders and the average bid and ask price as determined using published rates.

The fair values of the derivative instruments were categorized as Level 2 in the GAAP fair value hierarchy and were based on observable market inputs including applicable exchange rates and interest rates.

17


Table of Contents

The fair value of the contingent consideration liabilities were categorized as Level 3 in the GAAP fair value hierarchy. The contingent consideration liabilities were valued using a probability-weighted discounted cash flow method. This analysis reflected the contractual terms of the purchase agreements and utilized assumptions with regard to future earnings, probabilities of achieving such future earnings and a discount rate.

12. Commitments and Contingencies

The Company is, from time to time, subject to various claims and legal actions that arise in the ordinary course of the Company’s business, including claims for damages for personal injuries, medical malpractice, breach of contract, tort and employment related claims. In these actions, plaintiffs request a variety of damages, including, in some instances, punitive and other types of damages that may not be covered by insurance. In the opinion of management, the Company is not currently a party to any proceeding that would individually or in the aggregate have a material adverse effect on the Company’s business, financial condition or results of operations.

13. Noncontrolling Interests

On May 2, 2016, the Company opened Crestwyn Behavioral Health, a de novo inpatient psychiatric facility located in Memphis, Tennessee. The Company owns 60% of the equity interests in the facility, and two noncontrolling partners each own 20%. The value of the 40% noncontrolling interests approximates $6.0 million and is based on the fair value of contributions. The Company consolidates the operations of the facility based on its 60% equity ownership and its management of the entity. The noncontrolling interests are reflected as redeemable noncontrolling interests on the accompanying condensed consolidated balance sheet based on a put right that could require the Company to purchase the noncontrolling interests upon the occurrence of a change in control.

On August 31, 2015, the Company completed the acquisition of a controlling interest in Southcoast, an inpatient psychiatric facility located in Fairhaven, Massachusetts. The Company owns 75% of the equity interests in the facility. The value of the 25% noncontrolling interest approximates $9.2 million. The Company considered an income approach and other valuation methodologies to value the noncontrolling interests. The Company consolidates the operations of the facility based on its 75% equity ownership and its management of the entity. The noncontrolling interests are reflected as redeemable noncontrolling interests on the accompanying condensed consolidated balance sheet based on a put right that could require the Company to purchase the noncontrolling interests upon the occurrence of a change in control.

14. Other Current Assets

Other current assets consisted of the following (in thousands):

June 30,
2016
December 31,
2015

Prepaid expenses

$ 27,970 $ 21,817

Other receivables

22,456 17,518

Insurance receivable – current portion

5,290 5,290

Workers’ compensation deposits – current portion

7,500 7,500

Income taxes receivable

4,873 6,540

Inventory

4,819 4,681

Other

3,611 3,549

Other current assets

$ 76,519 $ 66,895

18


Table of Contents

15. Other Accrued Liabilities

Other accrued liabilities consisted of the following (in thousands):

June 30,
2016
December 31,
2015

Accrued expenses

$ 40,568 $ 17,921

Accrued interest

35,919 26,132

Unearned income

23,313 446

Insurance liability – current portion

10,490 10,490

Income taxes payable

4,677 7,367

Accrued property taxes

3,829 2,951

Other current liabilities

5,992 7,499

Other accrued liabilities

$ 124,788 $ 72,806

16. Segment Information

The Company operates in one line of business, which is operating acute inpatient psychiatric facilities, specialty treatment facilities, residential treatment centers and facilities providing outpatient behavioral healthcare services. As management reviews the operating results of its facilities in the U.S. (the “U.S. Facilities”) and its facilities in the U.K. (the “U.K. Facilities”) separately to assess performance and make decisions, the Company’s operating segments include its U.S. Facilities and U.K. Facilities. At June 30, 2016, the U.S. Facilities included 211 behavioral healthcare facilities with approximately 8,400 beds in 39 states and Puerto Rico, and the U.K. Facilities included 380 behavioral healthcare facilities with approximately 9,400 beds in the U.K. The following tables set forth the financial information by operating segment, including a reconciliation of Segment EBITDA to income from continuing operations before income taxes (in thousands):

Three Months Ended June 30, Six Months Ended June 30,
2016 2015 2016 2015

Revenue:

U.S. Facilities

$ 430,209 $ 366,886 $ 838,473 $ 657,393

U.K. Facilities

325,883 84,927 532,858 158,242

Corporate and Other

456 1,847 2,030 3,808

$ 756,548 $ 453,660 $ 1,373,361 $ 819,443

Segment EBITDA (1):

U.S. Facilities

$ 118,580 $ 102,342 $ 225,420 $ 178,706

U.K. Facilities

72,938 20,371 117,869 39,182

Corporate and Other

(19,292 ) (16,910 ) (40,051 ) (33,373 )

$ 172,226 $ 105,803 $ 303,238 $ 184,515

Three Months Ended June 30, Six Months Ended June 30,
2016 2015 2016 2015

Segment EBITDA (1)

$ 172,226 $ 105,803 $ 303,238 $ 184,515

Plus (less):

Equity-based compensation expense

(6,888 ) (5,355 ) (13,844 ) (9,249 )

Gain (loss) on foreign currency derivatives

98 (961 ) 508 (908 )

Transaction-related expenses

(6,074 ) (7,157 ) (32,372 ) (25,573 )

Interest expense, net

(48,758 ) (28,049 ) (86,472 ) (50,195 )

Depreciation and amortization

(36,752 ) (14,926 ) (64,727 ) (28,030 )

Income from continuing operations before income taxes

$ 73,852 $ 49,355 $ 106,331 $ 70,560

19


Table of Contents
U.S. Facilities U.K. Facilities Corporate
and Other
Consolidated

Goodwill:

Balance at January 1, 2016

$ 1,941,873 $ 186,342 $ $ 2,128,215

Increase from 2016 acquisitions

95,274 668,915 764,189

Foreign currency translation

(68,990 ) (68,990 )

Purchase price allocation and other

8,748 39 8,787

Balance at June 30, 2016

$ 2,045,895 $ 786,306 $ $ 2,832,201

June 30, 2016 December 31, 2015

Assets (2):

U.S. Facilities

$ 3,330,105 $ 3,061,519

U.K. Facilities

3,179,240 1,045,922

Corporate and Other

175,154 171,767

$ 6,684,499 $ 4,279,208

(1) Segment EBITDA is defined as income from continuing operations before provision for income taxes, equity-based compensation expense, gain/loss on foreign currency derivatives, transaction-related expenses, interest expense and depreciation and amortization. The Company uses Segment EBITDA as an analytical indicator to measure the performance of the Company’s segments and to develop strategic objectives and operating plans for those segments. Segment EBITDA is commonly used as an analytical indicator within the health care industry, and also serves as a measure of leverage capacity and debt service ability. Segment EBITDA should not be considered as a measure of financial performance under generally accepted accounting principles, and the items excluded from Segment EBITDA are significant components in understanding and assessing financial performance. Because Segment EBITDA is not a measurement determined in accordance with generally accepted accounting principles and is thus susceptible to varying calculations, Segment EBITDA, as presented, may not be comparable to other similarly titled measures of other companies.
(2) Assets include property and equipment for the U.S. Facilities of $963.5 million, U.K. Facilities of $2.3 billion and corporate and other of $46.0 million at June 30, 2016. Assets include property and equipment for the U.S. Facilities of $832.2 million, U.K. Facilities of $824.4 million and corporate and other of $52.4 million at December 31, 2015.

17. Recently Issued Accounting Standards

In March 2016, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) 2016-09, “Improvements to Employee Share-Based Payment Accounting” (“ASU 2016-09”). ASU 2016-09 includes multiple provisions intended to simplify various aspects of the accounting for share-based payments. ASU 2016-09 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2016. Additionally, ASU 2016-09 would permit both public and nonpublic organizations to adopt the new standard early. Management is evaluating the impact of ASU 2016-09 on the Company’s consolidated financial statements.

In March 2016, FASB issued ASU 2016-02, “Leases” (“ASU 2016-02”). ASU 2016-02’s core principle is to increase transparency and comparability among organizations by recognizing lease assets and liabilities on the balance sheet and disclosing key information. ASU 2016-02 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2018. Additionally, ASU 2016-02 would permit both public and nonpublic organizations to adopt the new standard early. Management is evaluating the impact of ASU 2016-02 on the Company’s consolidated financial statements.

In May 2014, the FASB and the International Accounting Standards Board issued ASU 2014-09, “Revenue from Contracts with Customers (Topic 606)” (“ASU 2014-09”). ASU 2014-09’s core principal is that a company will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. ASU 2014-09 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2017. Additionally, ASU 2014-09 would permit both public and nonpublic organizations to adopt the new revenue standard early, but not before the original public organization effective date (that is, annual periods beginning after December 15, 2016). Management is evaluating the impact of ASU 2014-09 on the Company’s consolidated financial statements.

18. Subsequent Events

The CMA has been reviewing the Company’s acquisition of Priory. On July 14, 2016, the CMA announced that the Company’s acquisition of Priory will be referred for a phase 2 investigation unless the Company offers undertakings to address the CMA’s competition concerns relating to the provision of behavioral healthcare services in certain markets. On July 28, 2016, the CMA announced that the Company has offered undertakings to address the CMA’s concerns and that, in lieu of a phase 2 investigation, the CMA will consider the Company’s undertakings. The Company’s undertakings provide for the sale of 19 Priory and Partnerships in Care healthcare facilities with an aggregate of approximately 750 beds. The Company will not be allowed to integrate Priory’s business until the CMA completes its review process.

20


Table of Contents

19. Financial Information for the Company and Its Subsidiaries

The Company conducts substantially all of its business through its subsidiaries. The 6.125% Senior Notes, 5.125% Senior Notes, 5.625% Senior Notes and 6.500% Senior Notes are jointly and severally guaranteed on an unsecured senior basis by all of the Company’s subsidiaries that guarantee the Company’s obligations under the Amended and Restated Senior Credit Facility. Presented below is condensed consolidating financial information for the Company and its subsidiaries as of June 30, 2016 and December 31, 2015, and for the three and six months ended June 30, 2016 and 2015. The information segregates the parent company (Acadia Healthcare Company, Inc.), the combined wholly-owned subsidiary guarantors, the combined non-guarantor subsidiaries and eliminations.

Acadia Healthcare Company, Inc.

Condensed Consolidating Balance Sheets

June 30, 2016

(In thousands)

Parent Combined
Subsidiary
Guarantors
Combined
Non-
Guarantors
Consolidating
Adjustments
Total
Consolidated
Amounts

Current assets:

Cash and cash equivalents

$ $ 10,048 $ 20,668 $ $ 30,716

Accounts receivable, net

209,194 75,938 285,132

Other current assets

59,452 20,862 (3,795 ) 76,519

Total current assets

278,694 117,468 (3,795 ) 392,367

Property and equipment, net

907,277 2,367,263 3,274,540

Goodwill

1,939,361 892,840 2,832,201

Intangible assets, net

56,574 28,422 84,996

Deferred tax assets – noncurrent

3,579 9,671 4,679 17,929

Derivative instruments

40,459 40,459

Investment in subsidiaries

5,210,634 (5,210,634 )

Other assets

845,914 33,523 5,764 (843,194 ) 42,007

Total assets

$ 6,100,586 $ 3,225,100 $ 3,416,436 $ (6,057,623 ) $ 6,684,499

Current liabilities:

Current portion of long-term debt

$ 73,175 $ $ 235 $ $ 73,410

Accounts payable

68,294 39,917 108,211

Accrued salaries and benefits

75,872 37,520 113,392

Other accrued liabilities

35,919 92,664 (3,795 ) 124,788

Total current liabilities

109,094 144,166 170,336 (3,795 ) 419,801

Long-term debt

3,555,212 866,365 (843,194 ) 3,578,383

Deferred tax liabilities – noncurrent

85,526 85,526

Other liabilities

108,574 43,054 151,628

Total liabilities

3,664,306 252,740 1,165,281 (846,989 ) 4,235,338

Redeemable noncontrolling interests

12,881 12,881

Total equity

2,436,280 2,972,360 2,238,274 (5,210,634 ) 2,436,280

Total liabilities and equity

$ 6,100,586 $ 3,225,100 $ 3,416,436 $ (6,057,623 ) $ 6,684,499

21


Table of Contents

Acadia Healthcare Company, Inc.

Condensed Consolidating Balance Sheets

December 31, 2015

(In thousands)

Parent Combined
Subsidiary
Guarantors
Combined
Non-
Guarantors
Consolidating
Adjustments
Total
Consolidated
Amounts

Current assets:

Cash and cash equivalents

$ $ 1,987 $ 9,228 $ $ 11,215

Accounts receivable, net

187,546 29,080 216,626

Other current assets

57,968 8,927 66,895

Total current assets

247,501 47,235 294,736

Property and equipment, net

805,439 903,614 1,709,053

Goodwill

1,835,339 292,876 2,128,215

Intangible assets, net

57,024 2,551 59,575

Deferred tax assets – noncurrent

3,946 40,587 4,581 49,114

Investment in subsidiaries

3,495,067 (3,495,067 )

Other assets

427,270 32,947 2,322 (424,024 ) 38,515

Total assets

$ 3,926,283 $ 3,018,837 $ 1,253,179 $ (3,919,091 ) $ 4,279,208

Current liabilities:

Current portion of long-term debt

$ 45,125 $ $ 235 $ $ 45,360

Accounts payable

75,015 16,326 91,341

Accrued salaries and benefits

66,249 14,447 80,696

Other accrued liabilities

26,132 10,886 35,788 72,806

Total current liabilities

71,257 152,150 66,796 290,203

Long-term debt

2,171,998 447,410 (424,024 ) 2,195,384

Deferred tax liabilities – noncurrent

23,936 23,936

Other liabilities

75,159 3,443 78,602

Total liabilities

2,243,255 227,309 541,585 (424,024 ) 2,588,125

Redeemable noncontrolling interests

8,055 8,055

Total equity

1,683,028 2,791,528 703,539 (3,495,067 ) 1,683,028

Total liabilities and equity

$ 3,926,283 $ 3,018,837 $ 1,253,179 $ (3,919,091 ) $ 4,279,208

22


Table of Contents

Acadia Healthcare Company, Inc.

Condensed Consolidating Statement of Comprehensive Income

Three Months Ended June 30, 2016

(In thousands)

Parent Combined
Subsidiary
Guarantors
Combined
Non-
Guarantors
Consolidating
Adjustments
Total
Consolidated
Amounts

Revenue before provision for doubtful accounts

$ $ 422,232 $ 344,822 $ $ 767,054

Provision for doubtful accounts

(9,593 ) (913 ) (10,506 )

Revenue

412,639 343,909 756,548

Salaries, wages and benefits

6,888 212,944 188,455 408,287

Professional fees

23,150 27,142 50,292

Supplies

19,527 11,682 31,209

Rents and leases

8,521 11,946 20,467

Other operating expenses

51,100 29,855 80,955

Depreciation and amortization

14,216 22,536 36,752

Interest expense, net

10,631 22,043 16,084 48,758

Gain on foreign currency derivatives

(98 ) (98 )

Transaction-related expenses

4,189 1,885 6,074

Total expenses

17,421 355,690 309,585 682,696

(Loss) income from continuing operations before income taxes

(17,421 ) 56,949 34,324 73,852

Equity in earnings of subsidiaries

67,943 (67,943 )

(Benefit from) provision for income taxes

(5,069 ) 16,186 7,144 18,261

Income (loss) from continuing operations

55,591 40,763 27,180 (67,943 ) 55,591

Income from discontinued operations, net of income taxes

Net income (loss)

55,591 40,763 27,180 (67,943 ) 55,591

Net loss attributable to noncontrolling interests

854 854

Net income (loss) attributable to Acadia Healthcare Company, Inc.

$ 55,591 $ 40,763 $ 28,034 $ (67,943 ) $ 56,445

Other comprehensive loss:

Foreign currency translation loss

(213,468 ) (213,468 )

Gain on derivative instruments

23,919 23,919

Other comprehensive loss

23,919 (213,468 ) (189,549 )

Comprehensive income (loss) attributable to Acadia Healthcare Company, Inc.

$ 79,510 $ 40,763 $ (185,434 ) $ (67,943 ) $ (133,104 )

23


Table of Contents

Acadia Healthcare Company, Inc.

Condensed Consolidating Statement of Comprehensive Income

Three Months Ended June 30, 2015

(In thousands)

Parent Combined
Subsidiary
Guarantors
Combined
Non-
Guarantors
Consolidating
Adjustments
Total
Consolidated
Amounts

Revenue before provision for doubtful accounts

$ $ 363,851 $ 97,947 $ $ 461,798

Provision for doubtful accounts

(7,566 ) (572 ) (8,138 )

Revenue

356,285 97,375 453,660

Salaries, wages and benefits

5,355 183,490 54,457 243,302

Professional fees

22,579 7,450 30,029

Supplies

16,929 3,613 20,542

Rents and leases

7,402 809 8,211

Other operating expenses

43,145 7,983 51,128

Depreciation and amortization

10,551 4,375 14,926

Interest expense, net

18,106 5,882 4,061 28,049

Loss on foreign currency derivatives

961 961

Transaction-related expenses

2,946 4,211 7,157

Total expenses

24,422 292,924 86,959 404,305

(Loss) income from continuing operations before income taxes

(24,422 ) 63,361 10,416 49,355

Equity in earnings of subsidiaries

50,281 (50,281 )

(Benefit from) provision for income taxes

(7,985 ) 20,734 2,763 15,512

Income (loss) from continuing operations

33,844 42,627 7,653 (50,281 ) 33,843

Income from discontinued operations, net of income taxes

1 1

Net income (loss)

$ 33,844 $ 42,628 $ 7,653 $ (50,281 ) $ 33,844

Other comprehensive income:

Foreign currency translation gain

46,173 46,173

Other comprehensive income

46,173 46,173

Comprehensive income (loss)

$ 33,844 $ 42,628 $ 53,826 $ (50,281 ) $ 80,017

24


Table of Contents

Acadia Healthcare Company, Inc.

Condensed Consolidating Statement of Comprehensive Income

Six Months Ended June 30, 2016

(In thousands)

Parent Combined
Subsidiary
Guarantors
Combined
Non-
Guarantors
Consolidating
Adjustments
Total
Consolidated
Amounts

Revenue before provision for doubtful accounts

$ $ 825,166 $ 569,071 $ $ 1,394,237

Provision for doubtful accounts

(18,935 ) (1,941 ) (20,876 )

Revenue

806,231 567,130 1,373,361

Salaries, wages and benefits

13,844 423,977 311,494 749,315

Professional fees

45,827 44,456 90,283

Supplies

37,989 19,905 57,894

Rents and leases

17,098 18,175 35,273

Other operating expenses

99,949 51,253 151,202

Depreciation and amortization

26,967 37,760 64,727

Interest expense, net

24,064 38,136 24,272 86,472

Gain on foreign currency derivatives

(508 ) (508 )

Transaction-related expenses

25,624 6,748 32,372

Total expenses

37,400 715,567 514,063 1,267,030

(Loss) income from continuing operations before income taxes

(37,400 ) 90,664 53,067 106,331

Equity in earnings of subsidiaries

108,812 (108,812 )

(Benefit from) provision for income taxes

(9,548 ) 23,593 11,326 25,371

Income (loss) from continuing operations

80,960 67,071 41,741 (108,812 ) 80,960

Income from discontinued operations, net of income taxes

Net income (loss)

80,960 67,071 41,741 (108,812 ) 80,960

Net loss attributable to noncontrolling interests

1,173 1,173

Net income (loss) attributable to Acadia Healthcare Company, Inc.

$ 80,960 $ 67,071 $ 42,914 $ (108,812 ) $ 82,133

Other comprehensive loss:

Foreign currency translation loss

(261,883 ) (261,883 )

Gain on derivative instruments

23,919 23,919

Other comprehensive loss

23,919 (261,883 ) (237,964 )

Comprehensive income (loss) attributable to Acadia Healthcare Company, Inc.

$ 104,879 $ 67,071 $ (218,969 ) $ (108,812 ) $ (155,831 )

25


Table of Contents

Acadia Healthcare Company, Inc.

Condensed Consolidating Statement of Comprehensive Income

Six Months Ended June 30, 2015

(In thousands)

Parent Combined
Subsidiary
Guarantors
Combined
Non-
Guarantors
Consolidating
Adjustments
Total
Consolidated
Amounts

Revenue before provision for doubtful accounts

$ $ 651,616 $ 184,340 $ $ 835,956

Provision for doubtful accounts

(14,985 ) (1,528 ) (16,513 )

Revenue

636,631 182,812 819,443

Salaries, wages and benefits

9,249 339,189 100,735 449,173

Professional fees

39,064 13,392 52,456

Supplies

29,938 6,858 36,796

Rents and leases

12,519 1,578 14,097

Other operating expenses

75,392 16,263 91,655

Depreciation and amortization

19,262 8,768 28,030

Interest expense, net

31,054 11,603 7,538 50,195

Loss on foreign currency derivatives

908 908

Transaction-related expenses

21,362 4,211 25,573

Total expenses

41,211 548,329 159,343 748,883

(Loss) income from continuing operations before income taxes

(41,211 ) 88,302 23,469 70,560

Equity in earnings of subsidiaries

76,268 (76,268 )

(Benefit from) provision for income taxes

(13,381 ) 29,251 6,255 22,125

Income (loss) from continuing operations

48,438 59,051 17,214 (76,268 ) 48,435

Income from discontinued operations, net of income taxes

3 3

Net income (loss)

$ 48,438 $ 59,054 $ 17,214 $ (76,268 ) $ 48,438

Other comprehensive income:

Foreign currency translation gain

16,784 16,784

Other comprehensive income

16,784 16,784

Comprehensive income (loss)

$ 48,438 $ 59,054 $ 33,998 $ (76,268 ) $ 65,222

26


Table of Contents

Acadia Healthcare Company, Inc.

Condensed Consolidating Statement of Cash Flows

Six Months Ended June 30, 2016

(In thousands)

Parent Combined
Subsidiary
Guarantors
Combined
Non-
Guarantors
Consolidating
Adjustments
Total
Consolidated
Amounts

Operating activities:

Net income (loss)

$ 80,960 $ 67,071 $ 41,741 $ (108,812 ) $ 80,960

Adjustments to reconcile net income (loss) to net cash (used in) provided by continuing operating activities:

Equity in earnings of subsidiaries

(108,812 ) 108,812

Depreciation and amortization

26,967 37,760 64,727

Amortization of debt issuance costs

5,171 (215 ) 4,956

Equity-based compensation expense

13,844 13,844

Deferred income tax (benefit) expense

18,420 (1,599 ) 16,821

Loss from discontinued operations, net of taxes

Loss (gain) on foreign currency derivatives

(508 ) (508 )

Other

720 (16 ) 704

Change in operating assets and liabilities, net of effect of acquisitions:

Accounts receivable, net

(24,072 ) 5,090 (18,982 )

Other current assets

(1,459 ) (5,797 ) (7,256 )

Other assets

(775 ) 1,327 255 755 1,582

Accounts payable and other accrued liabilities

21,943 7,158 29,101

Accrued salaries and benefits

9,230 (13,076 ) (3,846 )

Other liabilities

7,208 (3,480 ) 3,728

Net cash (used in) provided by continuing operating activities

(10,120 ) 127,355 67,821 775 185,831

Net cash used in discontinued operating activities

(2,973 ) (2,973 )

Net cash (used in) provided by operating activities

(10,120 ) 124,382 67,821 775 182,858

Investing activities:

Cash paid for acquisitions, net of cash acquired

(103,189 ) (580,096 ) (683,285 )

Cash paid for capital expenditures

(99,157 ) (78,561 ) (177,718 )

Cash paid for real estate acquisitions

(16,638 ) (11,801 ) (28,439 )

Settlement of foreign currency derivatives

508 508

Other

(1,084 ) (1,084 )

Net cash used in investing activities

(219,560 ) (670,458 ) (890,018 )

Financing activities:

Borrowings on long-term debt

1,480,000 1,480,000

Borrowings on revolving credit facility

158,000 158,000

Principal payments on revolving credit facility

(166,000 ) (166,000 )

Principal payments on long-term debt

(29,869 ) (775 ) 775 (29,869 )

Repayment of assumed debt

(1,348,389 ) (1,348,389 )

Payment of debt issuance costs

(35,511 ) (35,511 )

Issuance of Common Stock

685,097 685,097

Common stock withheld for minimum statutory taxes, net

(7,365 ) (7,365 )

Excess tax benefit from equity awards

Other

(823 ) (823 )

Cash (used in) provided by intercompany activity

(725,843 ) 104,062 623,331 (1,550 )

Net cash provided by (used in) financing activities

10,120 103,239 622,556 (775 ) 735,140

Effect of exchange rate changes on cash

(8,479 ) (8,479 )

Net increase in cash and cash equivalents

8,061 11,440 19,501

Cash and cash equivalents at beginning of the period

1,987 9,228 11,215

Cash and cash equivalents at end of the period

$ $ 10,048 $ 20,668 $ $ 30,716

27


Table of Contents

Acadia Healthcare Company, Inc.

Condensed Consolidating Statement of Cash Flows

Six Months Ended June 30, 2015

(In thousands)

Parent Combined
Subsidiary
Guarantors
Combined
Non-
Guarantors
Consolidating
Adjustments
Total
Consolidated
Amounts

Operating activities:

Net income (loss)

$ 48,438 $ 59,054 $ 17,214 $ (76,268 ) $ 48,438

Adjustments to reconcile net income (loss) to net cash (used in) provided by continuing operating activities:

Equity in earnings of subsidiaries

(76,268 ) 76,268

Depreciation and amortization

19,262 8,768 28,030

Amortization of debt issuance costs

3,438 (220 ) 3,218

Equity-based compensation expense

9,249 9,249

Deferred income tax (benefit) expense

(798 ) 22,964 2,516 24,682

Loss from discontinued operations, net of taxes

(3 ) (3 )

Loss (gain) on foreign currency derivatives

908 908

Other

662 30 692

Change in operating assets and liabilities, net of effect of acquisitions:

Accounts receivable, net

(11,409 ) 967 (10,442 )

Other current assets

(12,026 ) (1,022 ) (13,048 )

Other assets

(300 ) (1,220 ) 2 300 (1,218 )

Accounts payable and other accrued liabilities

5,991 (10,304 ) (4,313 )

Accrued salaries and benefits

791 (1,016 ) (225 )

Other liabilities

5,442 (823 ) 4,619

Net cash (used in) provided by continuing operating activities

(18,771 ) 92,946 16,112 300 90,587

Net cash provided by discontinued operating activities

554 554

Net cash (used in) provided by operating activities

(18,771 ) 93,500 16,112 300 91,141

Investing activities:

Cash paid for acquisitions, net of cash acquired

(89,041 ) (197,693 ) (286,734 )

Cash paid for capital expenditures

(62,101 ) (59,934 ) (122,035 )

Cash paid for real estate acquisitions

(3,428 ) (3,428 )

Settlement of foreign currency derivatives

(908 ) (908 )

Other

(481 ) (481 )

Net cash used in investing activities

(155,959 ) (257,627 ) (413,586 )

Financing activities:

Borrowings on long-term debt

875,000 875,000

Borrowings on revolving credit facility

180,000 180,000

Principal payments on revolving credit facility

(180,000 ) (180,000 )

Repayment of assumed CRC debt

(904,467 ) (904,467 )

Principal payments on long-term debt

(15,875 ) (300 ) 300 (15,875 )

Payment of debt issuance costs

(22,775 ) (22,775 )

Issuance of Common Stock

331,530 331,530

Common stock withheld for minimum statutory taxes, net

(7,826 ) (7,826 )

Excess tax benefit from equity awards

6,327 6,327

Other

(150 ) (150 )

Cash provided by (used in) intercompany activity

64,113 (305,366 ) 241,853 (600 )

Net cash provided by (used in) financing activities

18,771 1,740 241,553 (300 ) 261,764

Effect of exchange rate changes on cash

1,213 1,213

Net (decrease) increase in cash and cash equivalents

(59,506 ) 38 (59,468 )

Cash and cash equivalents at beginning of the period

76,685 17,355 94,040

Cash and cash equivalents at end of the period

$ $ 17,179 $ 17,393 $ $ 34,572

28


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include any statements that address future results or occurrences. In some cases you can identify forward-looking statements by terminology such as “may,” “might,” “will,” “would,” “should,” “could” or the negative thereof. Generally, the words “anticipate,” “believe,” “continue,” “expect,” “intend,” “estimate,” “project,” “plan” and similar expressions identify forward-looking statements. In particular, statements about our expectations, beliefs, plans, objectives, assumptions or future events or performance contained are forward-looking statements.

We have based these forward-looking statements on our current expectations, assumptions, estimates and projections. While we believe these expectations, assumptions, estimates and projections are reasonable, such forward-looking statements are only predictions and involve known and unknown risks, uncertainties and other factors, many of which are outside of our control, which could cause our actual results, performance or achievements to differ materially from any results, performance or achievements expressed or implied by such forward-looking statements. These risks, uncertainties and other factors include, but are not limited to:

the impact of an extended review of our acquisition of Priory by the CMA, including a potential phase 2 investigation, and the resulting delay in our ability to integrate Priory’s business;

our ability to divest the Priory and Partnerships in Care behavioral healthcare facilities and take other actions required by the CMA on acceptable terms and within expected timeframes;

potential difficulties operating our business in light of political and economic instability in the U.K. and globally following the referendum in the U.K. on June 23, 2016, in which voters approved an exit from the European Union, or Brexit;

the impact of fluctuations in foreign exchange rates, including the recent devaluation of the GBP relative to the USD following the Brexit vote;

our significant indebtedness, our ability to meet our debt obligations, and our ability to incur substantially more debt;

difficulties in successfully integrating the operations of acquired facilities, including those acquired in the Priory and CRC acquisitions, or realizing the potential benefits and synergies of our acquisitions;

our ability to implement our business strategies in the U.K. and adapt to the regulatory and business environment in the U.K.;

the impact of payments received from the government and third-party payors on our revenues and results of operations including the significant dependence of the Priory and Partnerships in Care facilities on payments received from the NHS;

the occurrence of patient incidents, which could result in negative media coverage, adversely affect the price of our securities and result in incremental regulatory burdens and governmental investigations;

our future cash flow and earnings;

our restrictive covenants, which may restrict our business and financing activities;

our ability to make payments on our financing arrangements;

the impact of the economic and employment conditions in the U.S. and the U.K. on our business and future results of operations;

compliance with laws and government regulations;

the impact of claims brought against our facilities;

the impact of governmental investigations, regulatory actions and whistleblower lawsuits;

the impact of healthcare reform in the U.S. and abroad;

the impact of our highly competitive industry on patient volumes;

our ability to recruit and retain quality psychiatrists and other physicians;

the impact of competition for staffing on our labor costs and profitability;

our dependence on key management personnel, key executives and local facility management personnel;

our acquisition strategy, which exposes us to a variety of operational and financial risks, as well as legal and regulatory risks (e.g., exposure to the new regulatory regimes such as the U.K. for Priory and Partnerships in Care and various investigations relating to CRC);

the impact of state efforts to regulate the construction or expansion of healthcare facilities (including those from Priory, CRC and Partnerships in Care) on our ability to operate and expand our operations;

our potential inability to extend leases at expiration;

the impact of controls designed to reduce inpatient services on our revenues;

29


Table of Contents
the impact of different interpretations of accounting principles on our results of operations or financial condition;

the impact of environmental, health and safety laws and regulations, especially in states where we have concentrated operations;

the impact of an increase in uninsured and underinsured patients or the deterioration in the collectability of the accounts of such patients on our results of operations;

the risk of a cyber-security incident and any resulting violation of laws and regulations regarding information privacy or other negative impact;

the impact of laws and regulations relating to privacy and security of patient health information and standards for electronic transactions;

the impact of a change in the mix of our earnings, and changes in tax rates and laws generally;

failure to maintain effective internal control over financial reporting;

the impact of fluctuations in our operating results, quarter to quarter earnings and other factors on the price of our securities;

the impact of the trend for insurance companies and managed care organizations to enter into sole source contracts on our ability to obtain patients; and

those risks and uncertainties described from time to time in our filings with the Securities and Exchange Commission.

Given these risks and uncertainties, you are cautioned not to place undue reliance on such forward-looking statements. These risks and uncertainties may cause our actual future results to be materially different than those expressed in our forward-looking statements. These forward-looking statements are made only as of the date of this Quarterly Report on Form 10-Q. We do not undertake and specifically decline any obligation to update any such statements or to publicly announce the results of any revisions to any such statements to reflect future events or developments.

Overview

Our business strategy is to acquire and develop behavioral healthcare facilities and improve our operating results within our facilities and our other behavioral healthcare operations. We strive to improve the operating results of our facilities by providing high-quality services, expanding referral networks and marketing initiatives while meeting the increased demand for behavioral healthcare services through expansion of our current locations as well as developing new services within existing locations. At June 30, 2016, we operated 591 behavioral healthcare facilities with over 17,800 beds in 39 states, the U.K. and Puerto Rico. During the six months ended June 30, 2016, we acquired 328 facilities and added approximately 515 new beds, including 375 beds to existing facilities and 140 beds added through the opening of two de novo facilities. For the year ending December 31, 2016, we expect to add approximately 800 total beds exclusive of acquisitions.

We are the leading publicly traded pure-play provider of behavioral healthcare services, with operations in the U.S. and the U.K. Management believes that the Company’s recent acquisitions position the Company as a leading platform in a highly fragmented industry under the direction of an experienced management team that has significant industry expertise. Management expects to take advantage of several strategies that are more accessible as a result of our increased size and geographic scale, including continuing a national marketing strategy to attract new patients and referral sources, increasing our volume of out-of-state referrals, providing a broader range of services to new and existing patients and clients and selectively pursuing opportunities to expand our facility and bed count.

Acquisitions

On February 16, 2016, we completed the acquisition of Priory for a total purchase price of approximately $2.2 billion, including total cash consideration of approximately $1.9 billion and the issuance of 4,033,561 shares of its common stock. Priory is the leading independent provider of behavioral healthcare services in the U.K. At February 16, 2016, Priory operated 324 facilities with approximately 7,100 beds.

The CMA has been reviewing our acquisition of Priory. On July 14, 2016, the CMA announced that our acquisition of Priory will be referred for a phase 2 investigation unless we offer undertakings to address the CMA’s competition concerns relating to the provision of behavioral healthcare services in certain markets. On July 28, 2016, the CMA announced that we have offered undertakings to address the CMA’s concerns and that, in lieu of a phase 2 investigation, the CMA will consider our undertakings. Our undertakings provide for the sale of 19 Priory and Partnerships in Care healthcare facilities with an aggregate of approximately 750 beds. We will not be allowed to integrate Priory’s business until the CMA completes its review process.

30


Table of Contents

On April 1, 2016, we completed the acquisition of Serenity Knolls, an inpatient psychiatric facility with 30 beds located in Forest Knolls, California, for cash consideration of approximately $9.7 million.

On May 1, 2016, we completed the acquisition of TrustPoint, a behavioral health facility with a total of 100 beds located in Murfreesboro, Tennessee, for cash consideration of approximately $62.7 million.

On June 1, 2016, we completed the acquisition of certain facilities from Pocono Mountain, an inpatient psychiatric facility with 108 beds located in Henryville. Pennsylvania, for total consideration of approximately $25.2 million. We may make cash payments of up to $5.0 million under an earn-out agreement, contingent upon achievement by Pocono Mountain of certain operating and performance targets for the one-year period ending May 31, 2017.

Revenue

Our revenue is primarily derived from services rendered to patients for inpatient psychiatric and substance abuse care, outpatient psychiatric care and adolescent residential treatment. We receive payments from the following sources for services rendered in our facilities: (i) state governments under their respective Medicaid and other programs; (ii) commercial insurers; (iii) the federal government under the Medicare program administered by CMS; (iv) the NHS (including Local Authorities) in the U.K.; and (v) individual patients and clients. Revenue is recorded in the period in which services are provided at established billing rates less contractual adjustments based on amounts reimbursable by Medicare or Medicaid under provisions of cost or prospective reimbursement formulas or amounts due from other third-party payors at contractually determined rates.

The following table presents revenue by payor type and as a percentage of revenue before provision for doubtful accounts for the three and six months ended June 30, 2016 and 2015 (dollars in thousands):

Three Months Ended June 30, Six Months Ended June 30,
2016 2015 2016 2015
Amount % Amount % Amount % Amount %

Commercial

$ 136,278 17.8 % $ 108,059 23.4 % $ 261,997 18.8 % $ 191,533 22.9 %

Medicare

67,614 8.8 % 51,987 11.3 % 127,620 9.2 % 101,132 12.1 %

Medicaid

181,889 23.7 % 154,204 33.4 % 360,162 25.8 % 280,528 33.6 %

NHS

298,955 39.0 % 83,069 18.0 % 492,972 35.4 % 155,635 18.6 %

Self-Pay

72,495 9.4 % 50,559 10.9 % 131,843 9.4 % 80,287 9.6 %

Other

9,823 1.3 % 13,920 3.0 % 19,643 1.4 % 26,841 3.2 %

Revenue before provision for doubtful accounts

767,054 100.0 % 461,798 100.0 % 1,394,237 100.0 % 835,956 100.0 %

Provision for doubtful accounts

(10,506 ) (8,138 ) (20,876 ) (16,513 )

Revenue

$ 756,548 $ 453,660 $ 1,373,361 $ 819,443

31


Table of Contents

The following tables present a summary of our aging of accounts receivable as of June 30, 2016 and December 31, 2015:

June 30, 2016

Current 30-90 90-150 >150 Total

Commercial

16.3 % 7.2 % 2.7 % 3.4 % 29.6 %

Medicare

10.9 % 1.7 % 0.4 % 0.8 % 13.8 %

Medicaid

20.1 % 5.2 % 2.4 % 3.9 % 31.6 %

NHS

11.4 % 3.4 % 0.3 % 0.1 % 15.2 %

Self-Pay

2.2 % 1.9 % 1.7 % 3.0 % 8.8 %

Other

0.5 % 0.3 % 0.1 % 0.1 % 1.0 %

Total

61.4 % 19.7 % 7.6 % 11.3 % 100.0 %

December 31, 2015

Current 30-90 90-150 >150 Total

Commercial

16.6 % 9.1 % 3.2 % 3.0 % 31.9 %

Medicare

12.6 % 2.3 % 1.2 % 0.4 % 16.5 %

Medicaid

23.4 % 6.7 % 2.8 % 4.2 % 37.1 %

NHS

1.6 % 3.1 % 0.5 % % 5.2 %

Self-Pay

1.7 % 1.8 % 2.0 % 3.0 % 8.5 %

Other

0.5 % 0.1 % 0.1 % 0.1 % 0.8 %

Total

56.4 % 23.1 % 9.8 % 10.7 % 100.0 %

Results of Operations

The following table illustrates our consolidated results of operations from continuing operations for the respective periods shown (dollars in thousands):

Three Months Ended June 30, Six Months Ended June 30,
2016 2015 2016 2015
Amount % Amount % Amount % Amount %

Revenue before provision for doubtful accounts

$ 767,054 $ 461,798 $ 1,394,237 $ 835,956

Provision for doubtful accounts

(10,506 ) (8,138 ) (20,876 ) (16,513 )

Revenue

756,548 100.0 % 453,660 100.0 % 1,373,361 100.0 % 819,443 100.0 %

Salaries, wages and benefits

408,287 54.0 % 243,302 53.6 % 749,315 54.6 % 449,173 54.8 %

Professional fees

50,292 6.6 % 30,029 6.6 % 90,283 6.6 % 52,456 6.4 %

Supplies

31,209 4.1 % 20,542 4.5 % 57,894 4.2 % 36,796 4.5 %

Rents and leases

20,467 2.7 % 8,211 1.8 % 35,273 2.6 % 14,097 1.7 %

Other operating expenses

80,955 10.7 % 51,128 11.3 % 151,202 11.0 % 91,655 11.2 %

Depreciation and amortization

36,752 4.9 % 14,926 3.3 % 64,727 4.7 % 28,030 3.4 %

Interest expense

48,758 6.4 % 28,049 6.2 % 86,472 6.3 % 50,195 6.2 %

(Gain) loss on foreign currency derivatives

(98 ) 0.0 % 961 0.2 % (508 ) (0.1 )% 908 0.1 %

Transaction-related expenses

6,074 0.8 % 7,157 1.6 % 32,372 2.4 % 25,573 3.1 %

Total expenses

682,696 90.2 % 404,305 89.1 % 1,267,030 92.3 % 748,883 91.4 %

Income from continuing operations before income taxes

73,852 9.8 % 49,355 10.9 % 106,331 7.7 % 70,560 8.6 %

Provision for income taxes

18,261 2.5 % 15,512 3.4 % 25,371 1.8 % 22,125 2.7 %

Income from continuing operations

$ 55,591 7.3 % $ 33,843 7.5 % $ 80,960 5.9 % $ 48,435 5.9 %

32


Table of Contents

Three months ended June 30, 2016 compared to the three months ended June 30, 2015

Revenue before provision for doubtful accounts. Revenue before provision for doubtful accounts increased $305.3 million, or 66.1%, to $767.1 million for the three months ended June 30, 2016 from $461.8 million for the three months ended June 30, 2015. The increase related primarily to revenue generated during the three months ended June 30, 2016 from the facilities acquired in our 2015 and 2016 Acquisitions, particularly the acquisition of Priory. The decrease in the GBP to USD exchange rate had an unfavorable impact on revenue before provision for doubtful accounts of $5.4 million for the three months ended June 30, 2016. Same-facility revenue before provision for doubtful accounts increased by $36.6 million, or 8.1%, for the three months ended June 30, 2016 compared to the three months ended June 30, 2015, resulting from same-facility growth in patient days of 7.7% and an increase in same-facility revenue per day of 0.4%. Consistent with the same-facility patient day growth in 2015, the growth in same-facility patient days for the three months ended June 30, 2016 compared to the three months ended June 30, 2015 resulted from the addition of beds to our existing facilities and ongoing demand for our services.

Provision for doubtful accounts. The provision for doubtful accounts was $10.5 million for the three months ended June 30, 2016, or 1.4% of revenue before provision for doubtful accounts, compared to $8.1 million for the three months ended June 30, 2015, or 1.8% of revenue before provision for doubtful accounts.

Salaries, wages and benefits. Salaries, wages and benefits (“SWB”) expense was $408.3 million for the three months ended June 30, 2016 compared to $243.3 million for the three months ended June 30, 2015, an increase of $165.0 million. SWB expense included $6.9 million and $5.4 million of equity-based compensation expense for the three months ended June 30, 2016 and 2015, respectively. Excluding equity-based compensation expense, SWB expense was $401.4 million, or 53.1% of revenue, for the three months ended June 30, 2016, compared to $237.9 million, or 52.5% of revenue, for the three months ended June 30, 2015. The $163.5 million increase in SWB expense, excluding equity-based compensation expense, was primarily attributable to SWB expense incurred by the facilities acquired in our 2015 and 2016 Acquisitions, particularly the acquisition of Priory. Same-facility SWB expense was $236.6 million for the three months ended June 30, 2016, or 49.5% of revenue, compared to $218.1 million for the three months ended June 30, 2015, or 49.3% of revenue.

Professional fees. Professional fees were $50.3 million for the three months ended June 30, 2016, or 6.6% of revenue, compared to $30.0 million for the three months ended June 30, 2015, or 6.6% of revenue. The $20.3 million increase was primarily attributable to professional fees incurred by the facilities acquired in our 2015 and 2016 Acquisitions, particularly the acquisition of Priory. Same-facility professional fees were $25.2 million for the three months ended June 30, 2016, or 5.3% of revenue, compared to $25.9 million, for the three months ended June 30, 2015, or 5.8% of revenue.

Supplies. Supplies expense was $31.2 million for the three months ended June 30, 2015, or 4.1% of revenue, compared to $20.5 million for the three months ended June 30, 2015, or 4.5% of revenue. The $10.7 million increase was primarily attributable to supplies expense incurred by the facilities acquired in our 2015 and 2016 Acquisitions, particularly the acquisition of Priory. Same-facility supplies expense was $21.5 million for the three months ended June 30, 2016, or 4.5% of revenue, compared to $20.1 million for the three months ended June 30, 2015, or 4.5% of revenue.

Rents and leases. Rents and leases were $20.5 million for the three months ended June 30, 2016, or 2.7% of revenue, compared to $8.2 million for the three months ended June 30, 2015, or 1.8% of revenue. The $12.3 million increase was primarily attributable to rents and leases incurred by the facilities acquired in our 2015 and 2016 Acquisitions, particularly the acquisition of Priory. Same-facility rents and leases were $8.3 million for the three months ended June 30, 2016, or 1.7% of revenue, compared to $7.7 million for the three months ended June 30, 2015, or 1.7% of revenue.

Other operating expenses. Other operating expenses consisted primarily of purchased services, utilities, insurance, travel and repairs and maintenance expenses. Other operating expenses were $81.0 million for the three months ended June 30, 2016, or 10.7% of revenue, compared to $51.1 million for the three months ended June 30, 2015, or 11.3% of revenue. The $29.8 million increase was primarily attributable to other operating expenses incurred by the facilities acquired in our 2015 and 2016 Acquisitions, particularly the acquisition of Priory. Same-facility other operating expenses were $52.3 million for the three months ended June 30, 2016, or 10.9% of revenue, compared to $49.1 million for the three months ended June 30, 2015, or 11.1% of revenue.

33


Table of Contents

Depreciation and amortization. Depreciation and amortization expense was $36.8 million for the three months ended June 30, 2016, or 4.9% of revenue, compared to $14.9 million for the three months ended June 30, 2015, or 3.3% of revenue. The increase in depreciation and amortization was attributable to depreciation associated with capital expenditures during 2015 and 2016 and real estate acquired as part of the 2015 and 2016 Acquisitions, particularly the acquisition of Priory.

Interest expense. Interest expense was $48.8 million for the three months ended June 30, 2016 compared to $28.0 million for the three months ended June 30, 2015. The increase in interest expense was primarily a result of borrowings under the Amended and Restated Senior Credit Facility, the issuance of the 5.625% Senior Notes on September 21, 2015 and the issuance of the 6.500% Senior Notes on February 16, 2016.

Loss (gain) on foreign currency derivatives. We entered into foreign currency forward contracts during the three months ended June 30, 2016 and 2015 in connection with transfers of cash between the U.S. and U.K. under our cash management and foreign currency risk management programs. Exchange rate changes between the contract date and the settlement date resulted in a gain on foreign currency derivatives of $0.1 million for the three months ended June 30, 2016, compared to a loss on foreign currency derivatives of $1.0 million for the three months ended June 30, 2015.

Transaction-related expenses. Transaction-related expenses were $6.1 million for the three months ended June 30, 2016 compared to $7.2 million for the three months ended June 30, 2015. Transaction-related expenses represent costs incurred in the respective periods, primarily related to the 2015 and 2016 Acquisitions, as summarized below (in thousands):

Three Months Ended June 30,
2016 2015

Legal, accounting and other costs

$ 4,653 $ 5,234

Severance and contract termination costs

1,421 1,923

$ 6,074 $ 7,157

Provision for income taxes. For the three months ended June 30, 2016, the provision for income taxes was $18.3 million, reflecting an effective tax rate of 24.7%, compared to $15.5 million, reflecting an effective tax rate of 31.4%, for the three months ended June 30, 2015. The decrease in the tax rate for the three months ended June 30, 2016 was primarily attributable to the acquisition of Priory, which is located in a lower taxing jurisdiction and for which earnings are permanently reinvested.

Six months ended June 30, 2016 compared to the six months ended June 30, 2015

Revenue before provision for doubtful accounts. Revenue before provision for doubtful accounts increased $558.3 million, or 66.8%, to $1.4 billion for the six months ended June 30, 2016 from $836.0 million for the six months ended June 30, 2015. The increase related primarily to revenue generated during the six months ended June 30, 2016 from the facilities acquired in our 2015 and 2016 Acquisitions, particularly the acquisitions of CRC and Priory. The decrease in the GBP to USD exchange rate had an unfavorable impact on revenue before provision for doubtful accounts of $9.5 million for the six months ended June 30, 2016. Same-facility revenue before provision for doubtful accounts increased $69.4 million, or 8.5%, for the six months ended June 30, 2015 compared to the six months ended June 30, 2015, resulting from same-facility growth in patient days of 8.1% and an increase in same-facility revenue per day of 0.4%. Consistent with the same-facility patient day growth in 2015, the growth in same-facility patient days for the six months ended June 30, 2016 compared to the six months ended June 30, 2015 resulted from the addition of beds to our existing facilities and ongoing demand for our services.

Provision for doubtful accounts. The provision for doubtful accounts was $20.9 million for the six months ended June 30, 2016, or 1.5% of revenue before provision for doubtful accounts, compared to $16.5 million for the six months ended June 30, 2015, or 2.0% of revenue before provision for doubtful accounts.

Salaries, wages and benefits. SWB expense was $749.3 million for the six months ended June 30, 2016 compared to $449.2 million for the six months ended June 30, 2015, an increase of $300.1 million. SWB expense included $13.8 million and $9.3 million of equity-based compensation expense for the six months ended June 30, 2016 and 2015, respectively. Excluding equity-based compensation expense, SWB expense was $735.5 million, or 53.6% of revenue, for the six months ended June 30, 2016, compared to $439.9 million, or 53.7% of revenue, for the six months ended June 30, 2015. The $295.6 million increase in SWB expense, excluding equity-based compensation expense, was primarily attributable to SWB expense incurred by the facilities acquired in our 2015 and 2016 Acquisitions, particularly the acquisitions of CRC and Priory. Same-facility SWB expense was $435.1 million for the six months ended June 30, 2016, or 50.0% of revenue, compared to $402.6 million for the six months ended June 30, 2015, or 50.3% of revenue.

Professional fees. Professional fees were $90.3 million for the six months ended June 30, 2016, or 6.6% of revenue, compared to $52.5 million for the six months ended June 30, 2015, or 6.4% of revenue. The $37.8 million increase was primarily attributable to professional fees incurred by the facilities acquired in our 2015 and 2016 Acquisitions, particularly the acquisitions of CRC and Priory. Same-facility professional fees were $45.0 million for the six months ended June 30, 2016, or 5.2% of revenue, compared to $45.3 million, for the six months ended June 30, 2015, or 5.7% of revenue.

34


Table of Contents

Supplies. Supplies expense was $57.9 million for the six months ended June 30, 2016, or 4.2% of revenue, compared to $36.8 million for the six months ended June 30, 2015, or 4.5% of revenue. The $21.1 million increase was primarily attributable to supplies expense incurred by the facilities acquired in our 2015 and 2016 Acquisitions, particularly the acquisitions of CRC and Priory. Same-facility supplies expense was $39.2 million for the six months ended June 30, 2016, or 4.5% of revenue, compared to $36.1 million for the six months ended June 30, 2015, or 4.5% of revenue.

Rents and leases. Rents and leases were $35.3 million for the six months ended June 30, 2016, or 2.6% of revenue, compared to $14.1 million for the six months ended June 30, 2015, or 1.7% of revenue. The $21.2 million increase was primarily attributable to rents and leases incurred by the facilities acquired in our 2015 and 2016 Acquisitions, particularly the acquisitions of CRC and Priory. Same-facility rents and leases were $14.4 million for the six months ended June 30, 2016, or 1.7% of revenue, compared to $13.3 million for the six months ended June 30, 2015, or 1.7% of revenue.

Other operating expenses. Other operating expenses consisted primarily of purchased services, utilities, insurance, travel and repairs and maintenance expenses. Other operating expenses were $151.2 million for the six months ended June 30, 2016, or 11.0% of revenue, compared to $91.7 million for the six months ended June 30, 2015, or 11.2% of revenue. The $59.5 million increase was primarily attributable to other operating expenses incurred by the facilities acquired in our 2015 and 2016 Acquisitions, particularly the acquisitions of CRC and Priory. Same-facility other operating expenses were $95.4 million for the six months ended June 30, 2016, or 11.0% of revenue, compared to $87.9 million for the six months ended June 30, 2015, or 11.0% of revenue.

Depreciation and amortization. Depreciation and amortization expense was $64.7 million for the six months ended June 30, 2016, or 4.7% of revenue, compared to $28.0 million for the six months ended June 30, 2015, or 3.4% of revenue. The increase in depreciation and amortization was attributable to depreciation associated with capital expenditures during 2015 and 2016 and real estate acquired as part of the 2015 and 2016 Acquisitions, particularly the acquisition of Priory.

Interest expense. Interest expense was $86.5 million for the six months ended June 30, 2016 compared to $50.2 million for the six months ended June 30, 2015. The increase in interest expense was primarily a result of borrowings under the Amended and Restated Senior Credit Facility, the issuance of the 5.625% Senior Notes on February 11, 2015 and September 21, 2015 and the issuance of the 6.500% Senior Notes on February 16, 2016.

Loss (gain) on foreign currency derivatives. We entered into foreign currency forward contracts during the six months ended June 30, 2016 and 2015 in connection with (i) acquisitions in the U.K. and (ii) transfers of cash between the U.S. and the U.K. under our cash management and foreign currency risk management programs. Exchange rate changes between the contract date and the settlement date resulted in a gain on foreign currency derivatives of $0.5 million for the six months ended June 30, 2016, compared to a loss on foreign currency derivatives of $0.9 million for the six months ended June 30, 2015.

Transaction-related expenses. Transaction-related expenses were $32.4 million for the six months ended June 30, 2016 compared to $25.6 million for the six months ended June 30, 2015. Transaction-related expenses represent costs incurred in the respective periods, primarily related to the 2015 and 2016 Acquisitions, as summarized below (in thousands):

Six Months Ended June 30,
2016 2015

Advisory and financing commitment fees

$ 14,850 $ 10,337

Legal, accounting and other costs

16,101 9,054

Severance and contract termination costs

1,421 6,182

$ 32,372 $ 25,573

Provision for income taxes. For the six months ended June 30, 2016, the provision for income taxes was $25.4 million, reflecting an effective tax rate of 23.9%, compared to $22.1 million, reflecting an effective tax rate of 31.4%, for the six months ended June 30, 2015. The decrease in the tax rate for the six months ended June 30, 2016 was primarily attributable to the acquisition of Priory, which is located in a lower taxing jurisdiction and for which earnings are permanently reinvested.

35


Table of Contents

Liquidity and Capital Resources

Cash provided by continuing operating activities for the six months ended June 30, 2016 was $185.8 million compared to $90.6 million for the six months ended June 30, 2015. The increase in cash provided by continuing operating activities was primarily attributable to cash provided by continuing operating activities from the 2015 and 2016 Acquisitions and the growth in same-facility operations. Days sales outstanding was 34 as of June 30, 2016 compared to 40 as of December 31, 2015, which was primarily due to the acquisition of Priory and its shorter timing of cash collections. As of June 30, 2016 and December 31, 2015, we had working capital of $(27.4) million and $4.5 million, respectively. The decrease in working capital was primarily attributable to the acquisition of Priory, which has negative working capital because of timing of revenue collections and expense payments.

Cash used in investing activities for the six months ended June 30, 2016 was $890.0 million compared to $413.6 million for the six months ended June 30, 2015. Cash used in investing activities for the six months ended June 30, 2016 primarily consisted of $683.3 million of cash paid for acquisitions. Cash paid for capital expenditures for the six months ended June 30, 2016 was $177.7 million, consisting of $38.5 million of routine capital expenditures and $139.2 million of expansion capital expenditures. We define expansion capital expenditures as those that increase the capacity of our facilities or otherwise enhance revenue. Routine or maintenance capital expenditures were 2.8% of revenue for the six months ended June 30, 2016. Cash paid for real estate acquisitions was $28.4 million for the six months ended June 30, 2016. Cash used in investing activities for the six months ended June 30, 2015 primarily consisted of $286.7 million of cash paid for acquisitions, $122.0 million of cash paid for capital expenditures and $3.4 million of cash paid for real estate acquisitions.

Cash provided by financing activities for the six months ended June 30, 2016 was $735.1 million compared to $261.8 million for the six months ended June 30, 2015. Cash provided by financing activities for the six months ended June 30, 2016 primarily consisted of long-term debt borrowings of $1.5 billion, borrowings on our revolving credit facility of $158.0 million and an issuance of common stock of $685.1 million, partially offset by repayment of assumed Priory debt of $1.3 billion, payment on revolving credit facility of $166.0 million, payment of debt issuance costs of $35.5 million, common stock withheld for minimum statutory taxes of $7.4 million and principal payments on long-term debt of $29.9 million. Cash provided by financing activities for the six months ended June 30, 2015 primarily consisted of borrowings on long-term debt of $875.0 million, borrowings on our revolving credit facility of $180.0 million, issuance of common stock of $331.5 million and an excess tax benefit from equity awards of $6.3 million, partially offset by repayment of assumed CRC debt of $904.5 million, principal payments on our revolving credit facility of $180.0 million, payment of debt issuance costs of $22.8 million, principal payments on long-term debt of $15.9 million and common stock withheld for minimum statutory taxes of $7.8 million.

We had total available cash and cash equivalents of $30.7 million and $11.2 million as of June 30, 2016 and December 31, 2015, respectively, of which approximately $20.7 million and $9.2 million was held by our foreign subsidiaries, respectively. Our strategic plan does not require the repatriation of foreign cash in order to fund our operations in the U.S., except for cash transfers under our cross currency swap agreements and other intercompany debt agreements. It is our current intention to permanently reinvest our foreign cash and cash equivalents outside of the U.S. If we were to repatriate foreign cash to the U.S., we would be required to accrue and pay U.S. taxes in accordance with applicable U.S. tax rules and regulations as a result of the repatriation.

Amended and Restated Senior Credit Facility

We entered into the Senior Secured Credit Facility on April 1, 2011. On December 31, 2012, we entered into the Amended and Restated Credit Agreement which amended and restated the Senior Secured Credit Facility. We have amended the Amended and Restated Credit Agreement from time to time as described in our prior filings with the Securities and Exchange Commission.

On February 6, 2015, we entered into the Seventh Amendment to our Amended and Restated Credit Agreement. The Seventh Amendment added Citibank, N.A. as an “L/C Issuer” under the Amended and Restated Credit Agreement in order to permit the rollover of CRC’s existing letters of credit into the Amended and Restated Credit Agreement and increased both the Company’s Letter of Credit Sublimit and Swing Line Sublimit to $20.0 million.

On February 11, 2015, we entered into the First Incremental Amendment to our Amended and Restated Credit Agreement. The First Incremental Amendment activated a new $500.0 million incremental Existing TLB Facility that was added to the Amended and Restated Senior Secured Credit Facility, subject to limited conditionality provisions. Borrowings under the Existing TLB Facility were used to fund a portion of the purchase price for our acquisition of CRC.

On April 22, 2015, we entered into an Eighth Amendment to our Amended and Restated Credit Agreement. The Eighth Amendment changed the definition of “Change of Control” in part to remove a provision whose purpose was, when calculating whether a majority of incumbent directors have approved new directors, that any incumbent director that became a director as a result of a threatened or actual proxy contest was not counted in such calculation.

On January 25, 2016, we entered into the Ninth Amendment to our Amended and Restated Credit Agreement. The Ninth Amendment modifies certain definitions and provides increased flexibility to us in terms of our financial covenants. Our baskets for

36


Table of Contents

permitted investments were also increased to provide increased flexibility for us to invest in non-wholly owned subsidiaries, joint ventures and foreign subsidiaries. We may now invest in non-wholly owned subsidiaries and joint ventures up to 10.0% of our and our subsidiaries’ total assets in any consecutive four fiscal quarter period, and up to 12.5% of our and our subsidiaries’ total assets during the term of the Amended and Restated Credit Agreement. We may also invest in foreign subsidiaries that are not loan parties up to 10% of our and our subsidiaries’ total assets in any consecutive four fiscal quarter period, and up to 15% of our and our subsidiaries’ total assets during the term of the Amended and Restated Credit Agreement. The foregoing permitted investments are subject to an aggregate cap of 25% of our and our subsidiaries’ total assets in any fiscal year.

On February 16, 2016, we entered into the Second Incremental Facility Amendment to our Amended and Restated Credit Agreement. The Second Incremental Amendment activated a new $955.0 million incremental Term Loan B facility and added $135.0 million to the Term Loan A facility to our Amended and Restated Senior Secured Credit Facility, subject to limited conditionality provisions. Borrowings under the New TLB Facility were used to fund a portion of the purchase price for the acquisition of Priory and the fees and expenses for such acquisition and the related financing transactions. Borrowings under the TLA Facility were used to pay down the majority of our $300.0 million revolving credit facility.

On May 26, 2016, we entered into a Tranche B-1 Repricing Amendment to the Amended and Restated Credit Agreement. The Repricing Amendment reduces the Applicable Rate with respect to the Existing TLB Facility from 3.5% to 3.0% in the case of Eurodollar Rate loans and 2.5% to 2.0% in the case of Base Rate Loans.

We had $141.4 million of availability under the revolving line of credit as of June 30, 2016. Borrowings under the revolving line of credit are subject to customary conditions precedent to borrowing. The Amended and Restated Credit Agreement requires quarterly term loan principal repayments of our TLA Facility of $12.6 million for June 30, 2016 to December 31, 2016, $16.8 million for March 31, 2017 to December 31, 2017, and $20.9 million for March 31, 2018 to December 31, 2018, with the remaining principal balance of the TLA Facility due on the maturity date of February 13, 2019. We are required to repay the Existing TLB Facility in equal quarterly installments of $1.3 million on the last business day of each March, June, September and December, with the outstanding principal balance of the Existing TLB Facility due on February 11, 2022. We are required to repay the New TLB Facility in equal quarterly installments of approximately $2.4 million on the last business day of each March, June, September and December, with the outstanding principal balance of the New TLB Facility due on February 16, 2023.

Borrowings under the Amended and Restated Credit Agreement are guaranteed by each of our wholly-owned domestic subsidiaries (other than certain excluded subsidiaries) and are secured by a lien on substantially all of our and such subsidiaries’ assets. Borrowings with respect to the TLA Facility and our revolving credit facility (collectively, “Pro Rata Facilities”) under the Amended and Restated Credit Agreement bear interest at a rate tied to Acadia’s Consolidated Leverage Ratio (defined as consolidated funded debt net of up to $40.0 million of unrestricted and unencumbered cash to consolidated EBITDA, in each case as defined in the Amended and Restated Credit Agreement). The Applicable Rate (as defined in the Amended and Restated Credit Agreement) for the Pro Rata Facilities was 3.25% for Eurodollar Rate Loans (as defined in the Amended and Restated Credit Agreement) and 2.0% for Base Rate Loans (as defined in the Amended and Restated Credit Agreement) at June 30, 2016. Eurodollar Rate Loans with respect to the Pro Rata Facilities bear interest at the Applicable Rate plus the Eurodollar Rate (as defined in the Amended and Restated Credit Agreement) (based upon the LIBOR Rate (as defined in the Amended and Restated Credit Agreement) prior to commencement of the interest rate period). Base Rate Loans with respect to the Pro Rata Facilities bear interest at the Applicable Rate plus the highest of (i) the federal funds rate plus 0.50%, (ii) the prime rate and (iii) the Eurodollar Rate plus 1.0%. As of June 30, 2016, the Pro Rata Facilities bore interest at a rate of LIBOR plus 3.25%. In addition, we are required to pay a commitment fee on undrawn amounts under our revolving credit facility.

The interest rates and the unused line fee on unused commitments related to the Pro Rata Facilities are based upon the following pricing tiers:

Pricing Tier

Consolidated Leverage Ratio Eurodollar Rate
Loans
Base Rate
Loans
Commitment
Fee

1

< 3.50:1.0 2.25 % 1.25 % 0.30 %

2

>3.50:1.0 but < 4.00:1.0 2.50 % 1.50 % 0.35 %

3

>4.00:1.0 but < 4.50:1.0 2.75 % 1.75 % 0.40 %

4

>4.50:1.0 but < 5.25:1.0 3.00 % 2.00 % 0.45 %

5

>5.25:1.0 3.25 % 2.25 % 0.50 %

Eurodollar Rate Loans with respect to the Existing TLB Facility bear interest at the Existing TLB Applicable Rate (as defined below) plus the Eurodollar Rate (subject to a floor of 0.75% and based upon the LIBOR Rate prior to commencement of the interest rate period). Base Rate Loans bear interest at the Existing TLB Applicable Rate plus the highest of (i) the federal funds rate plus

37


Table of Contents

0.50%, (ii) the prime rate and (iii) the Eurodollar Rate plus 1.0%. As used herein, the term “Existing TLB Applicable Rate” means, with respect to Eurodollar Rate Loans, 3.0%, and with respect to Base Rate Loans, 2.0%. The New TLB Facility bears interest as follows: Eurodollar Rate Loans bear interest at the Applicable Rate (as defined in the Amended and Restated Credit Agreement) plus the Eurodollar Rate (subject to a floor of 0.75% and based upon the LIBOR Rate prior to commencement of the interest rate period) and Base Rate Loans bear interest at the Applicable Rate plus the highest of (i) the federal funds rate plus 0.50%, (ii) the prime rate and (iii) the Eurodollar Rate plus 1.0%. As used herein, the term “Applicable Rate” means, with respect to Eurodollar Rate Loans, 3.75%, and with respect to Base Rate Loans, 2.75%.

The lenders who provided the Existing TLB Facility and New TLB Facility are not entitled to benefit from the Company’s maintenance of its financial covenants under the Amended and Restated Credit Agreement. Accordingly, if we fail to maintain its financial covenants, such failure shall not constitute an event of default under the Amended and Restated Credit Agreement with respect to the Existing TLB Facility or the New TLB Facility until and unless the Amended and Restated Senior Credit Facility is accelerated or the commitment of the lenders to make further loans is terminated.

The Amended and Restated Credit Agreement requires us and our subsidiaries to comply with customary affirmative, negative and financial covenants, including a fixed charge coverage ratio, consolidated leverage ratio and consolidated senior secured leverage ratio. We may be required to pay all of our indebtedness immediately if we default on any of the numerous financial or other restrictive covenants contained in any of its material debt agreements. We may be required to pay all of our indebtedness immediately if we default on any of the numerous financial or other restrictive covenants contained in any of our material debt agreements. Set forth below is a brief description of such covenants, all of which are subject to customary exceptions, materiality thresholds and qualifications:

a) the affirmative covenants include the following: (i) delivery of financial statements and other customary financial information; (ii) notices of events of default and other material events; (iii) maintenance of existence, ability to conduct business, properties, insurance and books and records; (iv) payment of taxes; (v) lender inspection rights; (vi) compliance with laws; (vii) use of proceeds; (viii) further assurances; and (ix) additional collateral and guarantor requirements.

b) the negative covenants include limitations on the following: (i) liens; (ii) debt (including guaranties); (iii) investments; (iv) fundamental changes (including mergers, consolidations and liquidations); (v) dispositions; (vi) sale leasebacks; (vii) affiliate transactions; (viii) burdensome agreements; (ix) restricted payments; (x) use of proceeds; (xi) ownership of subsidiaries; (xii) changes to line of business; (xiii) changes to organizational documents, legal name, state of formation, form of entity and fiscal year; (xiv) prepayment or redemption of certain senior unsecured debt; and (xv) amendments to certain material agreements. The Company is generally not permitted to issue dividends or distributions other than with respect to the following: (w) certain tax distributions; (x) the repurchase of equity held by employees, officers or directors upon the occurrence of death, disability or termination subject to cap of $500,000 in any fiscal year and compliance with certain other conditions; (y) in the form of capital stock; and (z) scheduled payments of deferred purchase price, working capital adjustments and similar payments pursuant to the merger agreement or any permitted acquisition.

c) The financial covenants include maintenance of the following:

the fixed charge coverage ratio may not be less than 1.25:1.00 as of the end of any fiscal quarter;

the total leverage ratio may not be greater than the following levels as of the end of each fiscal quarter listed below:

March 31 June 30 September 30 December 31

2016

6.75x 6.75x 6.75x 6.25x

2017

6.00x 6.00x 6.00x 5.50x

2018

5.50x 5.50x 5.50x 5.00x

the secured leverage ratio may not be greater than the following levels as of the end of each fiscal quarter listed below:

June 30, 2016- September 30, 2016

3.75x

December 31, 2016 and each fiscal quarter thereafter

3.50x

As of June 30, 2016, the Company was in compliance with all of the above covenants.

38


Table of Contents

Senior Notes

6.125% Senior Notes Due 2021

On March 12, 2013, we issued $150.0 million of 6.125% Senior Notes due 2021. The 6.125% Senior Notes mature on March 15, 2021 and bear interest at a rate of 6.125% per annum, payable semi-annually in arrears on March 15 and September 15 of each year.

5.125% Senior Notes due 2022

On July 1, 2014, we issued $300.0 million of 5.125% Senior Notes due 2022. The 5.125% Senior Notes mature on July 1, 2022 and bear interest at a rate of 5.125% per annum, payable semi-annually in arrears on January 1 and July 1 of each year.

5.625% Senior Notes due 2023

On February 11, 2015, we issued $375.0 million of 5.625% Senior Notes due 2023. The 5.625% Senior Notes mature on February 15, 2023 and bear interest at a rate of 5.625% per annum, payable semi-annually in arrears on February 15 and August 15 of each year.

On September 21, 2015, we issued $275.0 million of additional 5.625% Senior Notes. The additional notes form a single class of debt securities with the existing 5.625% Senior Notes. Giving effect to this issuance, we have outstanding an aggregate of $650.0 million of 5.625% Senior Notes.

6.500% Senior Notes due 2024

On February 16, 2016, we issued $390.0 million of 6.500% Senior Notes due 2024. The 6.500% Senior Notes mature on March 1, 2024 and bear interest at a rate of 6.500% per annum, payable semi-annually in arrears on March 1 and September 1 of each year, beginning on September 1, 2016.

The indentures governing the Senior Notes contain covenants that, among other things, limit the Company’s ability and the ability of its restricted subsidiaries to: (i) pay dividends, redeem stock or make other distributions or investments; (ii) incur additional debt or issue certain preferred stock; (iii) transfer or sell assets; (iv) engage in certain transactions with affiliates; (v) create restrictions on dividends or other payments by the restricted subsidiaries; (vi) merge, consolidate or sell substantially all of the Company’s assets; and (vii) create liens on assets.

The Senior Notes issued by the Company are guaranteed by each of the Company’s subsidiaries that guarantee the Company’s obligations under the Amended and Restated Senior Credit Facility. The guarantees are full and unconditional and joint and several.

The Company may redeem the Senior Notes at its option, in whole or part, at the dates and amounts set forth in the indentures.

9.0% and 9.5% Revenue Bonds

On November 11, 2012, in connection with the acquisition of Park Royal, we assumed debt of $23.0 million. The fair market value of the debt assumed was $25.6 million and resulted in a debt premium balance being recorded as of the acquisition date. The debt consisted of $7.5 million and $15.5 million of Lee County (Florida) Industrial Development Authority Healthcare Facilities Revenue Bonds, Series 2010 with stated interest rates of 9.0% and 9.5%, respectively. The 9.0% bonds in the amount of $7.5 million have a maturity date of December 1, 2030 and require yearly principal payments beginning in 2013. The 9.5% bonds in the amount of $15.5 million have a maturity date of December 1, 2040 and require yearly principal payments beginning in 2031. The principal payments establish a bond-sinking fund to be held with the trustee and shall be sufficient to redeem the principal amounts of the 9.0% and 9.5% Revenue Bonds on their respective maturity dates. As of June 30, 2016 and December 31, 2015, $2.3 million was recorded within other assets on the balance sheet related to the debt service reserve fund requirements. The yearly principal payments, which establish a bond sinking fund, will increase the debt service reserve fund requirements. The bond premium amount of $2.6 million is amortized as a reduction of interest expense over the life of the 9.0% and 9.5% Revenue Bonds using the effective interest method.

39


Table of Contents

Contractual Obligations

The following table presents a summary of contractual obligations as of June 30, 2016 (dollars in thousands):

Payments Due by Period
Less Than
1 Year
1-3 Years 3-5 Years More Than
5 Years
Total

Long-term debt (a)

$ 246,967 $ 919,138 $ 481,492 $ 3,140,041 $ 4,787,638

Operating leases

67,458 113,372 96,012 806,560 1,083,402

Purchase and other obligations (b)

4,122 32,038 1,950 28,570 66,680

Total obligations and commitments

$ 318,547 $ 1,064,548 $ 579,454 $ 3,975,171 $ 5,937,720

(a) Amounts include required principal and interest payments. The projected interest payments reflect an interest rates in place on our variable-rate debt as of June 30, 2016.
(b) Amounts relate to purchase obligations, including capital lease payments.

Off-Balance Sheet Arrangements

As of June 30, 2016, we had standby letters of credit outstanding of $8.6 million related to security for the payment of claims as required by our workers’ compensation insurance program.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Interest Rate Risk

Our interest expense is sensitive to changes in market interest rates. With respect to our interest-bearing liabilities, our long-term debt outstanding at June 30, 2016 was composed of $1.5 billion of fixed-rate debt and $2.2 billion of variable-rate debt with interest based on LIBOR plus an applicable margin. A hypothetical 10% increase in interest rates would decrease our net income and cash flows by $6.8 million on an annual basis based upon our borrowing level at June 30, 2016.

Foreign Currency Risk

The functional currency for our U.K. facilities is GBP. Our revenue and earnings are sensitive to changes in GBP to USD exchange rate from the translation of our earnings into USD at exchange rates that may fluctuate. Based upon the level of our U.K. operations relative to the Company as a whole, a hypothetical 10% change in this exchange rate would cause a change in our net income of $7.1 million for the six months ended June 30, 2016. In May 2016, we entered into multiple cross currency swap agreements with an aggregate notional amount of $650.0 million to manage foreign currency exchange risk by effectively converting a portion of our fixed-rate USD denominated senior notes, including the semi-annual interest payments thereunder, to fixed-rate, GBP-denominated debt of £449.3 million. The cross currency swap agreements limit the impact of changes in the exchange rate on our cash flows and leverage. Following the Brexit vote, the GBP dropped to its lowest level against the USD in more than 30 years. If the exchange rate remains low, our results of operations will be negatively impacted in future periods.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

As of the end of the period covered by this report, our management conducted an evaluation, with the participation of our chief executive officer and chief financial officer, of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”)). Based on this evaluation, our chief executive officer and chief financial officer have concluded that our disclosure controls and procedures are effective to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission’s rules and forms and that such information is accumulated and communicated to management, including our chief executive officer and chief financial officer, as appropriate to allow timely decisions regarding required disclosure.

Changes in Internal Control Over Financial Reporting

There have been no changes in our internal control over financial reporting during the three months ended June 30, 2016 that have materially affected or are reasonably likely to materially affect our internal control over financial reporting.

40


Table of Contents

PART II – OTHER INFORMATION

Item 1. Legal Proceedings

We are, from time to time, subject to various claims and legal actions that arise in the ordinary course of our business, including claims for damages for personal injuries, medical malpractice, breach of contract, tort and employment related claims. In these actions, plaintiffs request a variety of damages, including, in some instances, punitive and other types of damages that may not be covered by insurance. In the opinion of management, we are not currently a party to any proceeding that would have a material adverse effect on our business, financial condition or results of operations.

Item 1A. Risk Factors

In addition to the other information set forth in this report, an investor should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015. The Company has updated and supplemented certain risk factors previously disclosed in its periodic reports filed with the Securities and Exchange Commission as set forth below. The risks described herein and those in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015, are not the only risks facing the Company. Additional risks and uncertainties not currently known to management or that management currently deems immaterial also may materially, adversely affect the Company’s business, financial condition, operating results or cash flows.

An extended review of our acquisition of Priory by the Competition and Markets Authority (“CMA”) in the U.K., including a potential phase 2 investigation, would delay our integration of Priory’s business. If we are unable to divest the Priory and Partnerships in Care behavioral healthcare facilities and take other actions required by the CMA on acceptable terms and within expected timeframes, our business, financial condition and results of operations may be adversely affected.

We cannot determine when the CMA will complete its review of our acquisition of Priory and, until such review is complete, we will not be allowed to integrate Priory’s business. Further, we intend to divest 19 of our Priory and Partnerships in Care behavioral healthcare facilities with an aggregate of approximately 750 beds. Our business, financial condition and results of operations may suffer, and our expectations for the acquisition of Priory may not be met, if we are unable to integrate Priory’s business for an extended period as a result of the CMA’s ongoing review, including a potential phase 2 investigation, or if we are unable to divest our Priory and Partnerships in Care behavioral healthcare facilities and take other actions required by the CMA on acceptable terms and within expected timeframes.

With significant operations in the U.K., our business and operations may be adversely affected by economic and political conditions in the U.K.

The global financial markets continue to experience significant volatility as a result of, among other things, economic and political instability in the wake of the referendum in the U.K. on June 23, 2016, in which the voters approved an exit from the European Union, or Brexit. Following the vote on Brexit, stock markets worldwide experienced significant declines and certain currency exchange rates fluctuated substantially, and the outlook for the global economy in 2016 and beyond remains uncertain as negotiations commence to determine the future terms of the U.K.’s relationship with the European Union. Such global market instability may hinder future economic growth, which could adversely affect our assets, business, cash flow, condition (financial or otherwise), liquidity, prospects and results of operations.

Foreign currency exchange rate fluctuations could materially impact our consolidated financial position and results of operations.

The acquisition of Priory significantly expanded our U.K. operations. Accordingly, an increased portion of our revenues are derived from operations in the U.K., and we translate revenue and other results denominated in foreign currency into U.S. dollars (“USD”) for our consolidated financial statements.

During periods of a strengthening USD or weakening GBP, our reported international revenue and expenses could be reduced because foreign currencies may translate into fewer USDs. Following the Brexit vote, the GBP dropped to its lowest level against the USD in more than 30 years. If the exchange rate remains low, our results of operations will be negatively impacted in future periods.

In all jurisdictions in which we operate, we are also subject to laws and regulations that govern foreign investment, foreign trade and currency exchange transactions. These laws and regulations may limit our ability to repatriate cash as dividends or otherwise to the United States and may limit our ability to convert foreign currency cash flows into USDs.

41


Table of Contents

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

During the three months ended June 30, 2016, the Company withheld shares of Company common stock to satisfy employee minimum statutory tax withholding obligations payable upon the vesting of restricted stock, as follows:

Period

Total Number
of Shares
Purchased
Average Price
Paid per Share
Total Number of
Shares Purchased
as Part of Publicly
Announced Plans
or Programs
Maximum Number of
Shares that May
Yet Be Purchased
Under the Plans
or Programs

April 1 – April 30

$

May 1 – May 31

4,464 57.03

June 1 – June 30

Total

4,464

Item 6. Exhibits

Exhibit No.

Exhibit Description

3.1 Amended and Restated Certificate of Incorporation, as filed on October 28, 2011 with the Secretary of State of the State of Delaware, as amended by the Certificate of Amendment filed on March 3, 2016. (1)
3.2 Amended and Restated Bylaws of Acadia Healthcare Company, Inc. (2)
10.1 Tranche B-1 Repricing Amendment, dated May 26, 2016, to the Amended and Restated Credit Agreement. (3)
10.2* First Amendment to the Company’s Incentive Compensation Plan.
31.1* Certification of the Chief Executive Officer of the Company pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2* Certification of the Chief Financial Officer of the Company pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32* Certification of Chief Executive Officer and Chief Financial Officer of the Company pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS** XBRL Instance Document.
101.SCH** XBRL Taxonomy Extension Schema Document.
101.CAL** XBRL Taxonomy Calculation Linkbase Document.
101.DEF** XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB** XBRL Taxonomy Labels Linkbase Document.
101.PRE** XBRL Taxonomy Presentation Linkbase Document.

(1) Incorporated by reference to exhibits filed with the Company’s Current Report on Form 8-K filed March 3, 2016 (File No. 001-35331).
(2) Incorporated by reference to exhibits filed with the Company’s Current Report on Form 8-K filed November 1, 2011 (File No. 001-35331).
(3) Incorporated by reference to exhibits filed with the Company’s Current Report on Form 8-K filed May 26, 2016 (File No. 001-35331).
* Filed herewith.

42


Table of Contents
** The XBRL related information in Exhibit 101 to this quarterly report on Form 10-Q shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability of that section and shall not be incorporated by reference into any filing or other document pursuant to the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing or document.

43


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Acadia Healthcare Company, Inc.
By: /s/ David M. Duckworth
David M. Duckworth
Chief Financial Officer

Dated: July 29, 2016

44


Table of Contents

EXHIBIT INDEX

Exhibit No.

Exhibit Description

3.1 Amended and Restated Certificate of Incorporation, as filed on October 28, 2011 with the Secretary of State of the State of Delaware, as amended by the Certificate of Amendment filed on March 3, 2016. (1)
3.2 Amended and Restated Bylaws of Acadia Healthcare Company, Inc. (2)
10.1 Tranche B-1 Repricing Amendment, dated May 26, 2016, to the Amended and Restated Credit Agreement. (3)
10.2* First Amendment to the Company’s Incentive Compensation Plan.
31.1* Certification of the Chief Executive Officer of the Company pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2* Certification of the Chief Financial Officer of the Company pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32* Certification of Chief Executive Officer and Chief Financial Officer of the Company pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS** XBRL Instance Document.
101.SCH** XBRL Taxonomy Extension Schema Document.
101.CAL** XBRL Taxonomy Calculation Linkbase Document.
101.DEF** XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB** XBRL Taxonomy Labels Linkbase Document.
101.PRE** XBRL Taxonomy Presentation Linkbase Document.

(1) Incorporated by reference to exhibits filed with the Company’s Current Report on Form 8-K filed March 3, 2016 (File No. 001-35331).
(2) Incorporated by reference to exhibits filed with the Company’s Current Report on Form 8-K filed November 1, 2011 (File No. 001-35331).
(3) Incorporated by reference to exhibits filed with the Company’s Current Report on Form 8-K filed May 26, 2016 (File No. 001-35331).
* Filed herewith.
** The XBRL related information in Exhibit 101 to this quarterly report on Form 10-Q shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability of that section and shall not be incorporated by reference into any filing or other document pursuant to the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing or document.

45

TABLE OF CONTENTS