ASCENT INDUSTRIES CO.
10-Ks and 10-Qs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended September 30, 2018 |
OR
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the Transition Period from _____ to _____
|
|
COMMISSION FILE NUMBER 0-19687
Synalloy Corporation
(Exact name of registrant as specified in its charter)
|
Delaware
|
57-0426694
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
4510 Cox Road, Suite 201, Richmond, Virginia
|
23060
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
|
(804) 822-3260
|
||
|
(Registrant's telephone number, including area code)
|
||
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
x
No
¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes
x
No
¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or emerging growth company. See definitions of "large accelerated filer," "accelerated filer," "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act.
|
Large accelerated Filer
¨
|
Accelerated filer
x
|
Non-accelerated filer
¨
|
|
Smaller reporting company
¨
|
Emerging growth company
¨
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. Yes
¨
No
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes
¨
No
x
The number of shares outstanding of the registrant's common stock as of October 31, 2018 was 8,870,988.
1
Synalloy Corporation
Index
2
Synalloy Corporation
Condensed Consolidated Balance Sheets
|
|
September 30, 2018
(unaudited)
|
December 31, 2017
|
|||||
|
Assets
|
|
||||||
|
Current assets
|
|
||||||
|
Cash and cash equivalents
|
$
|
1,872,360
|
|
$
|
14,706
|
|
|
|
Accounts receivable, less allowance for doubtful accounts
|
|||||||
|
of $6,000 and $35,000, respectively
|
49,555,481
|
|
28,704,481
|
|
|||
|
Inventories, net
|
116,029,651
|
|
72,125,181
|
|
|||
|
Prepaid expenses and other current assets
|
12,692,661
|
|
6,802,072
|
|
|||
|
Total current assets
|
180,150,153
|
|
107,646,440
|
|
|||
|
Non-current assets
|
|||||||
|
Property, plant and equipment, net of accumulated
|
|||||||
|
depreciation of $54,988,727 and $50,451,436 respectively
|
39,880,040
|
|
35,080,009
|
|
|||
|
Goodwill
|
9,548,992
|
|
6,003,525
|
|
|||
|
Intangible assets, net of accumulated amortization
|
|||||||
|
of $12,326,049 and $10,568,479 respectively
|
10,546,951
|
|
10,880,521
|
|
|||
|
Deferred charges, net
|
237,001
|
|
263,655
|
|
|||
|
Total assets
|
$
|
240,363,137
|
|
$
|
159,874,150
|
|
|
|
Liabilities and Shareholders' Equity
|
|
||||||
|
Current liabilities
|
|
||||||
|
Accounts payable
|
$
|
46,696,068
|
|
$
|
24,256,812
|
|
|
|
Accrued expenses and other current liabilities
|
15,184,210
|
|
8,993,454
|
|
|||
|
Total current liabilities
|
61,880,278
|
|
33,250,266
|
|
|||
|
Long-term debt
|
62,782,563
|
|
25,913,557
|
|
|||
|
Deferred income taxes
|
1,349,745
|
|
635,910
|
|
|||
|
Long-term deferred gain, sale-leaseback
|
5,682,645
|
|
5,933,350
|
|
|||
|
Long-term portion of earn-out liability
|
5,679,350
|
|
3,170,099
|
|
|||
|
Other long-term liabilities
|
1,224,861
|
|
1,270,542
|
|
|||
|
Total non-current liabilities
|
76,719,164
|
|
36,923,458
|
|
|||
|
Commitments and contingencies – See Note 11
|
|
|
|||||
|
Shareholders' equity
|
|
||||||
|
Common stock, par value $1 per share; authorized 24,000,000 shares; issued 10,300,000 shares
|
10,300,000
|
|
10,300,000
|
|
|||
|
Capital in excess of par value
|
36,413,908
|
|
35,193,152
|
|
|||
|
Retained earnings
|
68,450,319
|
|
58,129,382
|
|
|||
|
Accumulated other comprehensive loss
|
—
|
|
(10,864
|
)
|
|||
|
|
115,164,227
|
|
103,611,670
|
|
|||
|
Less cost of common stock in treasury: 1,435,228 and 1,566,769 shares, respectively
|
13,400,532
|
|
13,911,244
|
|
|||
|
Total shareholders' equity
|
101,763,695
|
|
89,700,426
|
|
|||
|
Total liabilities and shareholders' equity
|
$
|
240,363,137
|
|
$
|
159,874,150
|
|
|
See accompanying notes to condensed consolidated financial statements.
3
|
Three Months Ended
September 30
|
Nine Months Ended
September 30
|
||||||||||||||
|
2018
|
2017
|
2018
|
2017
|
||||||||||||
|
Net sales
|
$
|
77,792,878
|
|
$
|
54,595,924
|
|
$
|
208,167,243
|
|
$
|
148,310,548
|
|
|||
|
Cost of sales
|
63,764,512
|
|
49,759,304
|
|
167,189,136
|
|
127,892,423
|
|
|||||||
|
Gross profit
|
14,028,366
|
|
4,836,620
|
|
40,978,107
|
|
20,418,125
|
|
|||||||
|
Selling, general and administrative expense
|
6,584,407
|
|
6,504,223
|
|
20,179,278
|
|
18,674,888
|
|
|||||||
|
Acquisition related costs
|
180,671
|
|
37,402
|
|
870,888
|
|
782,397
|
|
|||||||
|
Earn-out adjustments
|
(269,083
|
)
|
62,804
|
|
2,192,574
|
|
145,200
|
|
|||||||
|
Operating income
|
7,532,371
|
|
(1,767,809
|
)
|
17,735,367
|
|
815,640
|
|
|||||||
|
Other expense (income)
|
|||||||||||||||
|
Interest expense
|
585,888
|
|
279,598
|
|
1,303,724
|
|
715,131
|
|
|||||||
|
Change in fair value of interest rate swaps
|
(7,490
|
)
|
(8,497
|
)
|
(99,948
|
)
|
(33,000
|
)
|
|||||||
|
Other, net
|
493,413
|
|
(316,158
|
)
|
522,598
|
|
(316,158
|
)
|
|||||||
|
Income before income taxes
|
6,460,560
|
|
(1,722,752
|
)
|
16,008,993
|
|
449,667
|
|
|||||||
|
Provision for income taxes
|
1,425,002
|
|
(516,000
|
)
|
3,461,000
|
|
125,000
|
|
|||||||
|
Net income
|
$
|
5,035,558
|
|
$
|
(1,206,752
|
)
|
$
|
12,547,993
|
|
$
|
324,667
|
|
|||
|
Net income per common share:
|
|||||||||||||||
|
Basic
|
$
|
0.57
|
|
$
|
(0.14
|
)
|
$
|
1.43
|
|
$
|
0.04
|
|
|||
|
Diluted
|
$
|
0.56
|
|
$
|
(0.14
|
)
|
$
|
1.42
|
|
$
|
0.04
|
|
|||
|
Weighted average shares outstanding:
|
|||||||||||||||
|
Basic
|
8,828,523
|
|
8,716,893
|
|
8,783,876
|
|
8,696,884
|
|
|||||||
|
Dilutive effect from stock options and grants
|
105,131
|
|
—
|
|
73,928
|
|
17,030
|
|
|||||||
|
Diluted
|
8,933,654
|
|
8,716,893
|
|
8,857,804
|
|
8,713,914
|
|
|||||||
See accompanying notes to condensed consolidated financial statements
4
Synalloy Corporation
Condensed Consolidated Statements of Cash Flows (Unaudited)
|
Nine Months Ended September 30
|
|||||||
|
|
2018
|
2017
|
|||||
|
Operating activities
|
|
|
|||||
|
Net income
|
$
|
12,547,993
|
|
$
|
324,667
|
|
|
|
Adjustments to reconcile net income to net cash used in operating activities:
|
|||||||
|
Depreciation expense
|
4,584,005
|
|
3,916,131
|
|
|||
|
Amortization expense
|
1,763,438
|
|
1,827,171
|
|
|||
|
Amortization of debt issuance costs
|
73,932
|
|
40,829
|
|
|||
|
Deferred income taxes
|
713,835
|
|
(32,978
|
)
|
|||
|
Gain on sale of available-for-sale securities
|
—
|
|
(310,043
|
)
|
|||
|
Earn-out adjustments
|
2,192,574
|
|
145,200
|
|
|||
|
Payments of MUSA-Stainless earn-out liability in excess of acquisition date fair value
|
(194,462
|
)
|
—
|
|
|||
|
Provision for (reduction of) losses on accounts receivable
|
(29,000
|
)
|
192,892
|
|
|||
|
Provision for (reduction of) losses on inventories
|
995,033
|
|
500,338
|
|
|||
|
Loss (gain) on disposal of property, plant and equipment
|
(17,762
|
)
|
2,279
|
|
|||
|
Amortization of deferred gain on sale-leaseback
|
(250,705
|
)
|
(250,705
|
)
|
|||
|
Straight line lease cost
|
276,516
|
|
304,898
|
|
|||
|
Change in fair value of interest rate swaps
|
(99,948
|
)
|
(33,000
|
)
|
|||
|
Change in fair value of equity securities
|
522,703
|
|
—
|
|
|||
|
Issuance of treasury stock for director fees
|
276,000
|
|
287,475
|
|
|||
|
Employee stock option and grant compensation
|
621,699
|
|
486,740
|
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|||
|
Accounts receivable
|
(18,655,048
|
)
|
(12,476,532
|
)
|
|||
|
Inventories
|
(42,153,503
|
)
|
(4,772,884
|
)
|
|||
|
Other assets and liabilities, net
|
(2,483,326
|
)
|
10,179,835
|
|
|||
|
Accounts payable
|
21,388,017
|
|
8,084,756
|
|
|||
|
Accrued expenses
|
2,247,339
|
|
(8,046,199
|
)
|
|||
|
Accrued income taxes
|
1,396,820
|
|
(2,392,073
|
)
|
|||
|
Net cash used in operating activities
|
(14,283,850
|
)
|
(2,021,203
|
)
|
|||
|
Investing activities
|
|
|
|
|
|||
|
Purchases of property, plant and equipment
|
(4,482,427
|
)
|
(3,692,571
|
)
|
|||
|
Proceeds from sale of property, plant and equipment
|
—
|
|
1,048
|
|
|||
|
Purchases of equity securities
|
(4,970,470
|
)
|
(3,831,521
|
)
|
|||
|
Proceeds from sale of available-for-sale securities
|
—
|
|
4,141,564
|
|
|||
|
Acquisition of the stainless pipe and tube assets of Marcegaglia USA, Inc. ("MUSA")
|
—
|
|
(11,953,513
|
)
|
|||
|
Acquisition of the galvanized pipe and tube assets of MUSA
|
(10,378,281
|
)
|
—
|
|
|||
|
Net cash used in investing activities
|
(19,831,178
|
)
|
(15,334,993
|
)
|
|||
|
Financing activities
|
|
|
|
|
|||
|
Net borrowings from line of credit
|
36,869,006
|
|
17,918,754
|
|
|||
|
Payments on capital lease obligation
|
(78,369
|
)
|
(91,565
|
)
|
|||
|
Payments of debt issuance costs
|
(53,146
|
)
|
—
|
|
|||
|
Payments on earn-out liabilities to MUSA
|
(1,618,767
|
)
|
(518,456
|
)
|
|||
|
Proceeds from exercised stock options
|
141,852
|
|
—
|
|
|||
|
Net proceeds from at-the-market offering
|
1,002,712
|
|
—
|
|
|||
|
Tax withholdings related to net share settlements of exercised stock options
|
(290,606
|
)
|
—
|
|
|||
|
Net cash provided by financing activities
|
35,972,682
|
|
17,308,733
|
|
|||
|
Increase in cash and cash equivalents
|
1,857,654
|
|
(47,463
|
)
|
|||
|
Cash and cash equivalents at beginning of period
|
14,706
|
|
62,873
|
|
|||
|
Cash and cash equivalents at end of period
|
$
|
1,872,360
|
|
$
|
15,410
|
|
|
|
Supplemental disclosure
|
|
|
|||||
|
Cash paid for:
|
|||||||
|
Interest
|
$
|
1,189,018
|
|
$
|
617,606
|
|
|
|
Income taxes
|
$
|
1,292,000
|
|
$
|
2,557,121
|
|
|
See accompanying notes to condensed consolidated financial statements
5
Synalloy Corporation
Notes to Condensed Consolidated Financial Statements (unaudited)
Unless indicated otherwise, the terms "Company," "we," "us," and "our" refer to Synalloy Corporation and its consolidated subsidiaries.
1. Basis of Financial Statement Presentation
The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and notes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included as required by Regulation S-X, Rule 10-01. Operating results for the nine-month period ended
September 30, 2018
are not necessarily indicative of the results that may be expected for the year ending
December 31, 2018
. For further information, refer to the consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended
December 31, 2017
.
Certain prior period amounts have been reclassified to conform to the current period presentation, including changes in the fair value of the Company's earn-out liabilities (see "Note 8 - Fair Value Information") from "Other Expense (Income)" to "Operating Income (Loss)" on the accompanying Condensed Consolidated Statements of Operations.
2. Recently Issued Accounting Standards
Recently Issued Accounting Standards - Adopted
In May 2014, the FASB issued Accounting Standards Update ("ASU") No. 2014-09,
"Revenue from Contracts with Customers (Topic 606)
". Topic 606 supersedes the revenue recognition requirements in Topic 605 “Revenue Recognition” (Topic 605), and requires entities to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The Company adopted Topic 606 as of January 1, 2018 using the modified retrospective transition method. The adoption of this Topic did not have an effect on the Company's consolidated financial statements. See Note 3 for further details.
In January 2016, the FASB issued ASU No. 2016-01, "
Financial Instruments (Topic 825)",
to address certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. The standard is effective for all public companies for annual and interim reporting periods beginning after December 15, 2017. The standard requires equity investments (except for those under the equity method of accounting) to be measured at fair value, with changes in fair value recognized in net income. The amendments in the update supersede the guidance to classify equity securities with readily determinable fair values into different categories, and require equity securities to be measured at fair value with changes recognized in net income as opposed to other comprehensive income. The Company adopted ASU 2016-01 effective January 1, 2018 and the effects of this standard are included in the accompanying condensed consolidated financial statements for the three-month and
nine
-month periods ended
September 30, 2018
. The Company applied the amendments by means of a cumulative effective adjustment to the balance sheet as of January 1, 2018, which resulted in a reclassification of
$10,864
from Accumulated Other Comprehensive Loss to Retained Earnings.
In January 2017, the FASB issued ASU No. 2017-01 “
Business Combinations (Topic 805): Clarifying the Definition of a Business.
” ASU 2017-01 provides guidance to evaluate whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. If substantially all of the fair value of the gross assets acquired (or disposed of) is concentrated in a single asset or a group of similar assets, the assets acquired (or disposed of) are not considered a business. The Company adopted ASU 2017-01 as of January 1, 2018 on a prospective basis. The adoption of this Topic did not have an effect on the Company's consolidated financial statements as of
September 30, 2018
.
In May 2017, the FASB issued ASU 2017-09,
"Compensation - Stock Compensation (Topic 718): Scope of Modification Accounting,"
which amends the scope of modification accounting for share-based payment arrangements, provides guidance on the types of changes to the terms or conditions of share-based payment awards to which an entity would be required to apply modification accounting under ASC 718. The Company adopted ASU 2017-09 as of January 1, 2018 on a prospective basis. The adoption of this Topic did not have an impact on the Company's consolidated financial statements as of
September 30, 2018
.
6
Synalloy Corporation
Notes to Condensed Consolidated Financial Statements (unaudited)
Recently Issued Accounting Standards - Not Yet Adopted
In February 2016, the FASB issued ASU No. 2016-02, “
Leases (Topic 842)
”, to increase the transparency and comparability of lease recognition and disclosure. The update establishes a right of use ("ROU") model which requires lessees to recognize lease contracts with a term greater than one year on the balance sheet as ROU assets and lease liabilities. Leases will be classified as either financing or operating which will determine expense classification and recognition. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018. Early adoption is permitted. While the FASB had previously indicated that the modified retrospective approach must be applied to adopt the new standard, the FASB issued ASU No. 2018-11 in July, 2018, which provides entities with an additional (and optional) transition method to adopt the new leases standard. Under this new transition method, an entity initially applies the new leases standard at the adoption date and recognizes a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. While the Company expects ASU 2016-02 to add material ROU assets and lease liabilities to the consolidated balance sheets related to its current land and building operating leases, it is evaluating other effects that the new standard will have on the consolidated financial statements as well as its business processes, internal controls, and accounting policies. As part of its assessment, the Company is reviewing its lease portfolio and identifying which attributes of its leases will be impacted by ASU 2016-08. Information about our undiscounted future lease payments and the timing of those payments is in Note 12, "Leases" in our 2017 Form 10-K.
In August 2018, the FASB issued ASU No. 2018-13 "
Fair Value Measurement (Topic 820)"
. The updated guidance improves the disclosure requirements on fair value measurements. The updated guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. Early adoption is permitted for any removed or modified disclosures. The Company is currently assessing the timing and impact of adopting the updated provisions.
3. Revenues
Adoption of ASC Topic 606, "Revenue from Contracts with Customers"
On January 1, 2018, the Company adopted Topic 606 using the modified retrospective method applied to those contracts which were not completed as of January 1, 2018. Results for reporting periods beginning after January 1, 2018 are presented under Topic 606, while prior period amounts are not adjusted and continue to be reported in accordance with our historic accounting under Topic 605. The Company operates as a manufacturer of various products, and revenue is comprised of short-term contracts with point-in-time performance obligations. As a result, the Company did not identify any differences in its recognition of revenue between Topic 606 and Topic 605. Accordingly, there was no adjustment required to opening retained earnings for the cumulative impact of adopting Topic 606 and no impact to revenues for the three-month or
nine
-month periods ended
September 30, 2018
as a result of applying Topic 606.
Revenue Recognition
Revenues are recognized when control of the promised goods or services is transferred to our customers upon shipment, in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services.
The following table presents the Company's revenues, disaggregated by product group. Substantially all of the Company's revenues are derived from contracts with customers where performance obligations are satisfied at a point-in-time.
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
|
Sep 30, 2018
|
Sep 30, 2017
|
Sep 30, 2018
|
Sep 30, 2017
|
||||||||||||
|
Storage tank and vessel
|
$
|
9,016,796
|
|
$
|
7,650,080
|
|
$
|
23,864,217
|
|
$
|
19,981,786
|
|
|||
|
Seamless carbon steel pipe and tube
|
7,887,027
|
|
6,669,977
|
|
24,722,928
|
|
18,782,664
|
|
|||||||
|
Stainless steel pipe
|
$
|
37,656,273
|
|
28,702,776
|
|
107,839,677
|
|
73,056,665
|
|
||||||
|
Galvanized pipe
|
6,464,277
|
|
—
|
|
6,464,277
|
|
—
|
|
|||||||
|
Specialty chemicals
|
16,768,505
|
|
11,573,091
|
|
45,276,144
|
|
36,489,433
|
|
|||||||
|
Total revenues
|
$
|
77,792,878
|
|
$
|
54,595,924
|
|
$
|
208,167,243
|
|
$
|
148,310,548
|
|
|||
Arrangements with Multiple Performance Obligations
Our contracts with customers may include multiple performance obligations. For such arrangements, revenue for each performance obligation is based on its standalone selling price and revenue is recognized as each performance obligation is satisfied. The
7
Synalloy Corporation
Notes to Condensed Consolidated Financial Statements (unaudited)
Company generally determines standalone selling prices based on the prices charged to customers using the adjusted market assessment approach or expected cost plus margin.
Deferred Revenues
Deferred revenues are recorded when cash payments are received in advance of satisfying the performance obligation, including amounts which are refundable. The deferred revenue balance decreased
$43,054
during the first
nine
months of
2018
to $
141,820
as of
September 30, 2018
due to receiving
$1,917,775
in advance of satisfying our performance obligations during the period, offset by
$1,960,829
of revenue that was recognized during the period after satisfying the performance obligations that were included in the beginning deferred revenue balance or received during the current period. Deferred revenues are included in "Accrued expenses and other current liabilities" on the accompanying Condensed Consolidated Balance Sheets.
Our payment terms vary by the financial strength or location of our customer and the products offered. The length of time between invoicing and when payment is due is not significant. For certain customers, payment is required before the products or services are delivered to the customer.
Practical Expedients and Elections
When shipping and handling activities are performed after a customer obtains control of goods, the Company reflects shipping and handling activities as part of satisfying the obligation of providing goods to the customer.
In some instances, the Company withholds various states' sales taxes upon shipments into those states. Accordingly, management makes an accounting policy election to exclude from the measurement of the transaction price all taxes assessed by a governmental authority that are imposed on and concurrent with a specific revenue-producing transaction and collected from a customer.
The Company expenses sales commissions when incurred because the amortization period would have been
one year
or less. These costs are recorded within selling, general, and administrative expenses.
The Company does not disclose the value of unsatisfied performance obligations since contracts are expected to be completed within one year.
4. Inventories
Inventories are stated at the lower of cost or net realizable value. Cost is determined by either specific identification or weighted average methods. The components of inventories are as follows:
|
Sep 30, 2018
|
Dec 31, 2017
|
||||||
|
Raw materials
|
$
|
65,458,268
|
|
$
|
37,748,316
|
|
|
|
Work-in-process
|
18,262,774
|
|
9,491,408
|
|
|||
|
Finished goods
|
32,308,609
|
|
24,885,457
|
|
|||
|
$
|
116,029,651
|
|
$
|
72,125,181
|
|
||
5. Stock options and restricted stock
During the first
nine
months of
2018
, stock options for
85,440
shares of common stock were exercised by officers or employees for an aggregate exercise price of
$1,033,108
, including
$891,255
relating to cashless exercises during the period.
No
options were exercised by employees or directors during the first nine months of
2017
. Stock compensation expense for the three and
nine
-month periods ended
September 30, 2018
was
$205,520
and
$621,699
, respectively. Stock compensation expense for the three and
nine
-month periods ended
September 30, 2017
was
$156,502
and
$486,740
, respectively.
On February 7, 2018, the Compensation & Long-Term Incentive Committee (the "Committee") of the Company's Board of Directors approved stock grants under the Company's 2015 Stock Awards Plan to certain management employees of the Company where
65,527
shares with a market price of
$12.47
per share were granted under the Plan. These stock awards vest in either
20 percent
or
33 percent
increments annually on a cumulative basis, beginning
one year
after the date of grant. In order for the awards to vest, the employee must be in the continuous employment of the Company since the date of the award. Any portion of an award that has not vested is forfeited upon termination of employment. The Company may terminate any portion of the award that has not vested upon an employee's failure to comply with all conditions of the award or the 2015 Stock Awards Plan. An employee is not entitled to any voting rights with respect to any shares not yet vested, and the shares are not transferable.
8
Synalloy Corporation
Notes to Condensed Consolidated Financial Statements (unaudited)
On May 17, 2018, a majority of the shareholders of the Company, upon the recommendation of the Company's Board of Directors, voted to amend and restate the 2015 Stock Awards Plan to increase the authorization of issuances from
250,000
shares to
500,000
shares.
The diluted earnings per share calculations exclude the effect of potentially dilutive shares when the inclusion of those shares in the calculation would have an anti-dilutive effect. For the
nine
-month periods ended
September 30, 2018
and
September 30, 2017
the Company had weighted average shares of common stock, in the form of stock grants and options, of
600
and
144,064
, respectively, which were not included in the diluted earnings per share calculation as their effect was anti-dilutive.
6. Income Taxes
The Company and its subsidiaries are subject to U.S. federal income tax as well as income tax of multiple state jurisdictions. The Company is no longer subject to U.S. federal examinations for years before 2014 or state income tax examinations for years before 2013. During the first nine months of 2018, the Company did not identify nor reserve for any unrecognized tax benefits.
The effective tax rate was
22 percent
for the three and nine-month periods ended
September 30, 2018
, respectively. The effective tax rate was
30 percent
and
28 percent
for the three and nine-month periods ended
September 30, 2017
. The prior year effective tax rate was different than the
34 percent
statutory rate primarily due to state tax expense, net of federal benefit and other permanent differences, including the manufacturer's exemption.
On December 22, 2017, the Tax Cuts and Jobs Act (“the Act”) was signed into law by the President of the United States, enacting significant changes to the Internal Revenue Code effective January 1, 2018. The Act included a number of provisions including, but not limited to, a permanent reduction of the U.S. corporate tax rate from a blended 35 percent to 21 percent, eliminating the deduction for domestic production activities, limiting the tax deductibility of interest expense, accelerating the expensing of certain business assets and reducing the amount of executive pay that could qualify as a tax deduction. Many effects of the Act are international in nature, such as the one-time transition tax, base erosion anti-abuse tax and the global intangible low-taxed income tax, and thus would not pertain to the Company as it has no international operations.
In December 2017, the Company recorded
$381,000
of income tax benefit related to adopting various provisions of the Act. Under Staff Accounting Bulletin No. 118 (“SAB 118”) our income tax benefit is provisional in nature and is subject to further clarification of the new law, including but not limited to U.S. state conformity that cannot be estimated at this time and measurement of underlying tax basis in certain business assets. The ultimate impact may differ from provisional amounts due to, among other things, additional analysis, changes in interpretations and assumptions the Company has made, and additional regulatory guidance that may be issued. Further guidance may be forthcoming from federal and state agencies, which could result in additional adjustments. The accounting is expected to be completed no later than the filing of the 2017 U.S. corporate income tax return in 2018.
9
Synalloy Corporation
Notes to Condensed Consolidated Financial Statements (unaudited)
7. Segment Information
The following table summarizes certain information regarding segments of the Company's operations:
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
|
Sep 30, 2018
|
Sep 30, 2017
|
Sep 30, 2018
|
Sep 30, 2017
|
||||||||||||
|
Net sales
|
|||||||||||||||
|
Metals Segment
|
$
|
61,024,373
|
|
$
|
43,022,833
|
|
$
|
162,891,099
|
|
$
|
111,821,115
|
|
|||
|
Specialty Chemicals Segment
|
16,768,505
|
|
11,573,091
|
|
45,276,144
|
|
36,489,433
|
|
|||||||
|
$
|
77,792,878
|
|
$
|
54,595,924
|
|
$
|
208,167,243
|
|
$
|
148,310,548
|
|
||||
|
Operating income (loss)
|
|||||||||||||||
|
Metals Segment
|
$
|
7,984,117
|
|
$
|
(1,263,900
|
)
|
$
|
23,091,164
|
|
$
|
2,659,666
|
|
|||
|
Specialty Chemicals Segment
|
1,354,617
|
|
1,150,661
|
|
3,324,778
|
|
3,796,032
|
|
|||||||
|
Unallocated corporate expenses
|
1,894,775
|
|
1,554,364
|
|
5,617,113
|
|
4,712,461
|
|
|||||||
|
Acquisition related costs
|
180,671
|
|
37,402
|
|
870,888
|
|
782,397
|
|
|||||||
|
Earn-out adjustments
|
(269,083
|
)
|
62,804
|
|
2,192,574
|
|
145,200
|
|
|||||||
|
Operating income (loss)
|
7,532,371
|
|
(1,767,809
|
)
|
17,735,367
|
|
815,640
|
|
|||||||
|
Interest expense
|
585,888
|
|
279,598
|
|
1,303,724
|
|
715,131
|
|
|||||||
|
Change in fair value of interest rate swaps
|
(7,490
|
)
|
(8,497
|
)
|
(99,948
|
)
|
(33,000
|
)
|
|||||||
|
Other loss (income), net
|
493,413
|
|
(316,158
|
)
|
522,598
|
|
(316,158
|
)
|
|||||||
|
Income before income taxes
|
$
|
6,460,560
|
|
$
|
(1,722,752
|
)
|
$
|
16,008,993
|
|
$
|
449,667
|
|
|||
|
As of
|
|||||||||||||||
|
Sep 30, 2018
|
Dec 31, 2017
|
||||||||||||||
|
Identifiable assets
|
|||||||||||||||
|
Metals Segment
|
$
|
199,390,326
|
|
$
|
130,456,857
|
|
|||||||||
|
Specialty Chemicals Segment
|
31,109,653
|
|
25,394,078
|
|
|||||||||||
|
Corporate
|
9,863,158
|
|
4,023,215
|
|
|||||||||||
|
$
|
240,363,137
|
|
$
|
159,874,150
|
|
||||||||||
|
Goodwill
|
|||||||||||||||
|
Metals Segment
|
$
|
8,194,262
|
|
$
|
4,648,795
|
|
|
|
|||||||
|
Specialty Chemicals Segment
|
1,354,730
|
|
1,354,730
|
|
|||||||||||
|
$
|
9,548,992
|
|
$
|
6,003,525
|
|
||||||||||
8. Fair Value of Financial Instruments
The Company makes estimates of fair value in accounting for certain transactions, in testing and measuring impairment and in providing disclosures of fair value in its condensed consolidated financial statements. The Company determines the fair values of its financial instruments for disclosure purposes by maximizing the use of observable inputs and minimizing the use of unobservable inputs. Fair value disclosures for assets and liabilities are grouped into three levels. The levels prioritize the inputs used to measure the fair value of the assets or liabilities. These levels are:
Level 1
- Quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2
- Inputs other than quoted prices that are observable for assets and liabilities, either directly or indirectly. These inputs include quoted prices for similar assets or liabilities in active markets or quoted prices for identical or similar assets or liabilities in markets that are less active.
10
Synalloy Corporation
Notes to Condensed Consolidated Financial Statements (unaudited)
Level 3
- Unobservable inputs that are supported by little or no market activity for assets or liabilities and includes certain pricing models, discounted cash flow methodologies and similar techniques.
The Company's financial instruments include cash and cash equivalents, accounts receivable, derivative instruments, accounts payable, earn-out liabilities, revolving line of credit and equity investments. For short-term instruments, other than those required to be reported at fair value on a recurring basis and for which additional disclosures are included below, management concluded the historical carrying value is a reasonable estimate of fair value because of the short period of time between the origination of such instruments and their expected realization. Therefore, as of
September 30, 2018
and
December 31, 2017
, the carrying amounts for cash and cash equivalents, accounts receivable, accounts payable and the Company's revolving line of credit, which is based on a variable interest rate, approximate their fair value.
During the
third quarter
of
2018
, the Company recorded a loss on the investment in equity securities of
$493,518
which is included in "Other expense (income)" on the accompanying Condensed Consolidated Statements of Operations. The fair value of equity securities held by the Company as of
September 30, 2018
and
December 31, 2017
was
$4,985,000
and
$537,233
, respectively, and is included in “Prepaid expenses and other current assets” on the accompanying Consolidated Balance Sheets. The equity securities are classified as a Level 1 financial instrument.
The Company has
one
interest rate swap contract, which is classified as a Level 2 financial instrument as it is not actively traded and is valued using pricing models that use observable market inputs. The fair value of the contract was an asset of
$227,929
and
$127,981
at
September 30, 2018
and
December 31, 2017
, respectively. The interest rate swap was priced using discounted cash flow techniques. Changes in its fair value were recorded to other income (expense) with corresponding offsetting entries to current assets or liabilities, as appropriate. Significant inputs to the discounted cash flow model include projected future cash flows based on projected one-month
LIBOR
and the average margin for companies with similar credit ratings and similar maturities. It is classified as Level 2 as it is not actively traded and is valued using pricing models that use observable market inputs.
To manage the impact on earnings of fluctuating nickel prices, the Company occasionally enters into six-month forward option contracts, which are classified as Level 2. At
September 30, 2018
, the Company did not have any such contracts in place. At
December 31, 2017
, the Company had contracts in place with notional quantities totaling approximately
1,351,494
pounds with strike prices ranging from
$3.75
to
$4.64
per pound. The fair value of the option contract in place at
December 31, 2017
was an asset of
$9,027
. The fair value of the contracts was priced using discounted cash flows techniques based on forward curves and volatility levels by asset class determined on the basis of observable market inputs, when available. Changes in their fair value were recorded to "Other expense (income)" with corresponding offsetting entries to other current assets. The fair value of the forward option contracts approximates their carrying value.
The fair value of contingent consideration liabilities ("earn-out") resulting from the 2017 MUSA-Stainless acquisition and 2018 MUSA-Galvanized acquisition are classified as Level 3. The fair value of the MUSA-Stainless earn-out was estimated by applying the Monte Carlo Simulation approach using management's projection of pounds to be shipped and future price per unit. The fair value of the MUSA-Galvanized earn-out was estimated by applying the probability-weighted expected return method, using management's projection of pounds to be shipped and future price per unit. Each quarter-end, the Company re-evaluates its assumptions for both earn-out liabilities and adjusts to reflect the updated fair values. Changes in the estimated fair value of the earn-out liabilities are reflected in the results of operations in the periods in which they are identified. Changes in the fair value of the earn-out liabilities may materially impact and cause volatility in the Company's operating results.
The following table presents a summary of changes in fair value of the Company's earn-out liabilities during the period:
|
2017 MUSA-Stainless Earn-Out
|
||||
|
Balance at December 31, 2017
|
$
|
4,833,850
|
|
|
|
Earn-out payments to MUSA
|
(1,685,519
|
)
|
||
|
Change in fair value during the period
|
2,412,122
|
|
||
|
Balance at September 30, 2018
|
$
|
5,560,453
|
|
|
11
Synalloy Corporation
Notes to Condensed Consolidated Financial Statements (unaudited)
|
2018 MUSA-Galvanized Earn-Out
|
||||
|
Balance at December 31, 2017
|
$
|
—
|
|
|
|
Fair value of the earn-out liability associated with the MUSA-Galvanized acquisition
|
3,800,298
|
|
||
|
Earn-out payments to MUSA
|
(127,710
|
)
|
||
|
Change in fair value during the period
|
(219,548
|
)
|
||
|
Balance at September 30, 2018
|
$
|
3,453,040
|
|
|
There were no transfers of assets or liabilities between Level 1, Level 2 and Level 3 in the three-month or
nine
-month periods ended
September 30, 2018
or year ended
December 31, 2017
. During the first
nine
months of 2018, there have been no changes in the fair value methodologies used by the Company.
9. Acquisitions
Acquisition of the Galvanized Pipe and Tube Assets of Marcegaglia USA, Inc.
On July 1, 2018, Bristol Metals, LLC ("BRISMET"), a subsidiary of the Company's Metals Segment, acquired Marcegaglia USA, Inc.'s ("MUSA") galvanized tube assets and operations ("MUSA-Galvanized") located in Munhall, PA. The purpose of the transaction was to enhance the Company's on-going business with additional capacity and technological advantages. The transaction was funded through an increase to the Company's current credit facility (refer to Note 10). The purchase price for the transaction totaled
$10,378,281
. The assets purchased and liabilities assumed from MUSA include accounts receivable, inventory, equipment, and accounts payable.
The transaction is being accounted for using the acquisition method of accounting for business combinations. Under this method, the total consideration transferred to consummate the acquisition is allocated to the identifiable tangible and intangible assets acquired and liabilities assumed based on their respective fair values as of the closing date of the acquisition. The acquisition method of accounting requires extensive use of estimates and judgments to allocate the consideration transferred to the identifiable tangible and intangible assets acquired and liabilities assumed. Because the acquisition closed on July 1, 2018, the allocation of the consideration transferred in the consolidated financial statements is preliminary and will be adjusted upon completion of the final valuation of the assets acquired and liabilities assumed. Such adjustments could be significant. The final valuation is expected to be completed as soon as practicable but no later than twelve months after the closing date of the acquisition.
MUSA will receive quarterly earn-out payments for a period of
four
years following closing. Earn-out payments will equate to
three percent
of BRISMET’s galvanized steel pipe and tube revenue. As of July 1, 2018, the Company forecasted earn out payments to be
$4,244,939
, for which the Company established a fair value of
$3,800,298
using a probability-weighted expected return method and a discount rate applicable to future revenue of
five percent
. In determining the appropriate discount rate to apply to the contingent payments, the risk associated with the functional form of the earn-out, and the credit risk associated with the payment of the earn-out were all considered. The fair value of the contingent consideration was estimated by applying the probability-weighted expected return method using management's estimates of pounds to be shipped and future price per unit. At
September 30, 2018
the fair value of the earn-out totaled
$3,453,040
with
$960,189
of this liability classified as a current liability since the payments will be made quarterly.
The total purchase price was allocated to the acquired net tangible and identifiable intangible assets based on their estimated fair values as of July 1, 2018 for purposes of the consolidated financial statements. These amounts are subject to change based on the results of the final valuations of assets acquired and liabilities assumed, which are expected to be completed within the twelve months following the acquisition. The fair value assigned to the customer list intangible will be amortized on an accelerated basis over
15
years. The excess of the consideration transferred over the fair value of the net tangible and identifiable intangible assets is reflected as goodwill. Goodwill consists of manufacturing cost synergies expected from combining MUSA-Galvanized's production capabilities with BRISMET's current operations. All of the goodwill recognized was assigned to the Company's Metals Segment and is expected to be deductible for income tax purposes. The preliminary allocation of the total consideration paid to the fair value of the assets acquired and liabilities assumed as of July 1, 2018 is as follows:
12
Synalloy Corporation
Notes to Condensed Consolidated Financial Statements (unaudited)
|
Inventories
|
$
|
2,746,000
|
|
|
Accounts Receivable
|
2,187,141
|
|
|
|
Other current assets - production and maintenance supplies
|
746,729
|
|
|
|
Property, plant and equipment
|
4,883,847
|
|
|
|
Customer list intangible
|
1,424,000
|
|
|
|
Goodwill
|
3,545,467
|
|
|
|
Contingent consideration
|
3,800,298
|
|
|
|
Accounts Payable
|
1,051,239
|
|
|
|
Other liabilities
|
303,366
|
|
|
|
$
|
10,378,281
|
|
|
MUSA-Galvanized's results of operations since acquisition are reflected in the Company's consolidated statements of operations as follows:
|
Three Months Ended
|
Nine Months Ended
|
||||||||
|
Sep 30, 2018
|
|
Sep 30, 2018
|
|
||||||
|
Net sales
|
$
|
6,464,277
|
|
$
|
6,464,277
|
|
|||
|
Income before income taxes
|
9,859
|
|
9,859
|
|
|||||
The following unaudited pro-forma information is provided to present a summary of the combined results of the Company's operations with MUSA-Galvanized as if the acquisition had occurred on January 1, 2017. The unaudited pro-forma financial information is for information purposes only and is not necessarily indicative of what the results would have been had the acquisition been completed on the date indicated above.
|
Pro-Forma (Unaudited)
|
|||||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
|
Sept 30, 2018
|
|
Sept 30, 2017
|
|
Sept 30, 2018
|
|
Sept 30, 2017
|
|
||||||||
|
Pro-forma net sales
|
$
|
77,792,878
|
|
$
|
59,731,468
|
|
$
|
220,099,018
|
|
$
|
167,533,174
|
|
|||
|
Pro-forma net income (loss)
|
$
|
5,216,229
|
|
$
|
(1,505,613
|
)
|
$
|
11,442,902
|
|
$
|
(690,066
|
)
|
|||
|
Earnings (loss) per share:
|
|||||||||||||||
|
Basic
|
$
|
0.59
|
|
$
|
(0.17
|
)
|
$
|
1.30
|
|
$
|
(0.08
|
)
|
|||
|
Diluted
|
$
|
0.58
|
|
$
|
(0.17
|
)
|
$
|
1.29
|
|
$
|
(0.08
|
)
|
|||
The pro-forma calculation for the three and nine months ended September 30, 2018 excludes non-recurring acquisition costs of
$180,671
and
$666,357
, respectively, which were incurred by the Company during 2018. These expenditures included
$252,481
for professional fees associated with the preparation of MUSA-Galvanized's historical carved out galvanized financial statements and intangible assets identification and valuation,
$132,831
of travel costs,
$38,661
of legal fees,
$239,065
of closing costs, and
$3,319
of miscellaneous other costs. Pro-forma net income was reduced for both years for the amount of amortization on MUSA-Galvanized's customer list intangible and an estimated amount of interest expense associated with the additional line of credit borrowings.
Acquisition of the Stainless Pipe and Tube Assets of Marcegaglia USA, Inc.
On February 28, 2017, BRISMET acquired the stainless steel pipe and tube assets of MUSA ("MUSA-Stainless") located in Munhall, PA.
13
Synalloy Corporation
Notes to Condensed Consolidated Financial Statements (unaudited)
MUSA-Stainless' results of operations since acquisition are reflected in the Company's consolidated statements of operations as follows:
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
|
Sep 30, 2018
|
|
Sep 30, 2017
|
|
Sep 30, 2018
|
|
Sep 30, 2017
|
|
||||||||
|
Net sales
|
$
|
13,553,571
|
|
$
|
8,675,104
|
|
$
|
39,292,813
|
|
$
|
17,087,030
|
|
|||
|
Income (loss) before income taxes
|
2,011,333
|
|
(559,078
|
)
|
5,492,488
|
|
(114,601
|
)
|
|||||||
On June 29, 2018, the Company amended its Credit Agreement with its bank to increase the limit of the asset based line of credit (the "Line") by
$15,000,000
to a maximum of
$80,000,000
. As a result of the amendment, the interest rate on the Line is now calculated using One Month LIBOR plus a spread of
1.65 percent
. None of the other provisions of the Credit Agreement were changed as a result of this amendment.
Pursuant to the Credit Agreement, the Company is subject to certain covenants including maintaining a minimum fixed charge coverage ratio and a limitation on the Company’s maximum amount of capital expenditures per year, which is in line with currently projected needs. At
September 30, 2018
, the Company was in compliance with all debt covenants.
11. Contingencies
The Company is from time-to-time subject to various claims, possible legal actions for product liability and other damages, and other matters arising out of the normal conduct of the Company's business.
Management is not currently aware of any asserted or unasserted matters which could have a material effect on the financial condition or results of operations of the Company.
12. Leases
On June 29, 2018, the Company and Store Master Funding XII, LLC, an affiliate of Store Capital Corporation (“Store”), entered into an Amended and Restated Master Lease Agreement (the “Master Lease”), pursuant to which the Company will lease the Munhall, PA facility, purchased by Store from MUSA on June 29, 2018, for the remainder of the initial term of
20
years set forth in the Master Lease, with
two
renewal options of
ten
years each. The Master Lease includes a rent escalator equal to the lesser of
1.25
times the percentage increase in the Consumer Price Index since the previous increase or
2
percent.
The amount of future minimum lease payments under operating leases are as follows:
|
Remainder of 2018
|
$
|
711,409
|
|
|
2019
|
2,859,865
|
|
|
|
2020
|
2,917,062
|
|
|
|
2021
|
2,975,404
|
|
|
|
2022
|
3,034,912
|
|
|
|
2023
|
3,095,610
|
|
|
|
Thereafter
|
45,337,403
|
|
|
14
Synalloy Corporation
Notes to Condensed Consolidated Financial Statements (unaudited)
13. Goodwill and Intangible Assets
As a result of the July 1, 2018 MUSA-Galvanized acquisition, the Company recognized
$3,545,467
in Goodwill for the excess of consideration transferred over the fair value of the acquired net tangible and identifiable intangible assets.
The Company also recorded a
$1,424,000
intangible asset for the fair value of the customer relationships that were acquired, to be amortized on an accelerated basis over
15
years.
The balance of intangible assets subject to amortization at September 30, 2018 and December 31, 2017 is as follows:
|
September 30, 2018
|
|
December 31, 2017
|
|
||||
|
Intangible assets, gross
|
$
|
22,873,000
|
|
$
|
21,449,000
|
|
|
|
Accumulated amortization of intangible assets
|
(12,326,049
|
)
|
(10,568,479
|
)
|
|||
|
Intangible assets, net
|
$
|
10,546,951
|
|
$
|
10,880,521
|
|
|
Estimated amortization expense related to intangible assets for the next five years is as follows:
|
Remainder of 2018
|
$
|
615,523
|
|
|
2019
|
2,327,899
|
|
|
|
2020
|
2,157,765
|
|
|
|
2021
|
2,047,632
|
|
|
|
2022
|
1,814,415
|
|
|
|
2023
|
350,378
|
|
|
|
Thereafter
|
1,233,339
|
|
|
15
Synalloy Corporation
Notes to Condensed Consolidated Financial Statements (unaudited)
14. At the Market Offering
On August 9, 2018, the Company entered into an Equity Distribution Agreement pursuant to which the Company may issue and sell, from time to time, shares of the Company’s common stock (the "Shares"), par value
$1.00
per share, with aggregate gross sales proceeds of up to
$10 million
, through an “at-the-market” equity offering program under which BB&T Capital Markets, a division of BB&T Securities, LLC and Ladenburg Thalmann & Co. Inc. (the "Agents") will act as sales agents (the “ATM Program”).
As of September 30, 2018, the Company had issued and sold
44,378
shares in connection with the ATM Program, with total net proceeds of
$1,002,712
. The Agents received
$20,470
in commission on the sales.
15. Announcement of Dividend
On August 7, 2018, the Company announced that its Board of Directors had approved a cash dividend of
$0.25
per share on the issued and outstanding shares of the Common Stock of the Company, payable in December 2018 to shareholders of record of such shares. The Company estimates that it will pay out
$2,216,193
in the fourth quarter related to the dividend, and recorded a liability for the full amount in "Accrued expenses and other current liabilities" on the accompanying Condensed Consolidated Balance Sheets as of September 30, 2018.
The following is management's discussion of certain significant factors that affected the Company during the
three-month and nine-month periods ended
September 30, 2018
.
Consolidated net sales for the
third
quarter of
2018
totaled
$77,792,878
, an increase of
$23,196,954
or
42 percent
compared to net sales for the
third
quarter of
2017
of
$54,595,924
. The Company recorded net income of
$5,035,558
, or
$0.56
per share (diluted) for the third quarter of 2018, compared to a net loss of
$1,206,752
or
$0.14
per share for the same quarter in the prior year.
Consolidated net sales for the first
nine
months of
2018
totaled
$208,167,243
, an increase of
$59,856,695
or
40 percent
compared to net sales for the first
nine
months of
2017
of
$148,310,548
. The Company recorded net income of
$12,547,993
, or
$1.42
per share (diluted) for the first
nine
months of 2018, compared to net income of
$324,667
or
$0.04
per share for the first nine months of 2017.
Impact of 2018 and 2017 Acquisitions on Financial Results
The
third
quarter and first
nine
months of
2018
include financial results in the Company's Metals Segment related to the MUSA-Stainless acquisition (which closed on February 28, 2017) as follows:
|
•
|
For the
third
quarters of
2018
and
2017
, net sales for MUSA-Stainless totaled
$13,553,571
and
$8,675,104
, respectively, with pre-tax income of
$2,011,333
and a loss of
$559,078
, respectively.
|
|
•
|
For the first
nine
months of
2018
and
2017
, net sales for MUSA-Stainless totaled
$39,292,813
and
$17,087,030
, respectively, with pre-tax income of
$5,492,488
and a loss of
$114,601
, respectively.
|
The
third
quarter and first nine months of
2018
include financial results in the Company's Metals Segment related to the MUSA-Galvanized acquisition (which closed on July 1, 2018) as follows:
|
•
|
For both the three-month and nine-month periods ended September 30, 2018:
|
|
◦
|
Net sales of
$6,464,277
|
|
◦
|
Pre-tax income of
$9,859
|
Pre-tax income for the three-month and nine-month periods ended September 30, 2018 includes non-recurring acquisition costs of
$259,788
that were recorded in Metals Segment Cost of Sales.
16
Metals Segment
Metals Segment net sales for the
third
quarter of
2018
totaled
$61,024,373
, an increase of
$18,001,540
or
42 percent
from the
third
quarter of
2017
. Net sales for the first
nine
months of 2018 were
$162,891,099
, an increase of
$51,069,984
or
46 percent
from 2017.
Sales for the
third
quarter and first
nine
months of 2018 compared to the prior year are summarized as follows:
|
Sales Increase (decrease) from prior year period
|
||||||
|
$
|
%
|
Average selling price
(1)
|
Units
shipped
|
|||
|
Third quarter
|
||||||
|
Storage tank and vessel
|
$
|
1,366,716
|
|
17.9%
|
38.0%
|
(20.1)%
|
|
Seamless carbon steel pipe and tube
|
1,217,049
|
|
18.2%
|
25.9%
|
(7.7)%
|
|
|
Stainless steel pipe
|
8,953,498
|
|
31.2%
|
25.8%
|
4.3%
|
|
|
Galvanized pipe
|
6,464,277
|
|
n/a
|
n/a
|
n/a
|
|
|
Total third quarter change
|
$
|
18,001,540
|
|
|||
|
|
||||||
|
First nine months
|
||||||
|
Storage tank and vessel
|
$
|
3,882,431
|
|
19.4%
|
29.3%
|
(9.9)%
|
|
Seamless carbon steel pipe and tube
|
5,940,263
|
|
31.6%
|
23.3%
|
8.3%
|
|
|
Stainless steel pipe
|
34,783,011
|
|
47.6%
|
19.5%
|
23.5%
|
|
|
Galvanized pipe
|
6,464,277
|
|
n/a
|
n/a
|
n/a
|
|
|
Total first nine months change
|
$
|
51,069.982
|
|
|||
(1)
Average price increases for the third quarter of 2018 as compared to the third quarter of 2017 primarily relate to the following:
•
Storage tank and vessels - product mix change to larger, more complex tanks;
|
•
|
Seamless carbon steel pipe and tube - pass through of higher input material costs primarily related to the imposition of Section 232 Aluminum and Steel Import Tariffs;
|
•
Stainless steel pipe - pass through of input and cost increases related to:
a.
Alloy surcharges increase of 17%;
b.
Decrease of alloy mix with higher nickel content of 2%; and
c.
Base raw material input mill pricing increase of 11%
For overall Metals Segment pricing averages, the addition of the galvanized product line pricing (from the July 1, 2018 MUSA-Galvanized acquisition) was impacted by the lower average selling prices of galvanized products as compared to other product lines in the Metals Segment. The inclusion of galvanized products lowered average pricing for the third quarter and nine months ended September 30, 2018 by 21% and 9%, respectively.
Average price increases for the first nine months of 2018 as compared to the first nine months of 2017 relate to the same factors indicated above, however with lower average impacts due to lower material cost inputs in the first quarter of 2018.
The Metals Segment's operating income increased
$9,248,017
to
$7,984,117
for the
third
quarter of 2018 compared to an operating loss of
$1,263,900
for the
third
quarter of 2017. For the first
nine
months of 2018, operating income for the Metals Segment increased
$20,431,498
to
$23,091,164
compared to operating income of
$2,659,666
for the same period of 2017.
17
Current year operating results were affected by the following factors:
|
a.
|
Nickel prices and resulting surcharges for 304 and 316 alloys ended the third quarter of 2018 lower than the previous quarter, with surcharges for both alloys decreasing by $0.03 per pound; however, average nickel prices for the quarter generated a net favorable operating impact of $1.6 million related to metal pricing;
|
|
b.
|
Year over year net improvements in volume, pricing, and product mix combined for a 241% improvement in gross profit margins in the third quarter of 2018 compared to the same quarter in 2017; and
|
|
c.
|
Seamless carbon pipe and tube showed significant improvement with a 18.2% increase in sales driving a 330% improvement in operating income over the prior year, with activity and margins driven by strong end markets and increased project related orders.
|
Specialty Chemicals Segment
Net sales for the Specialty Chemicals Segment in the
third
quarter of 2018 totaled
$16,768,505
, representing a
$5,195,414
or
45 percent
increase from the third quarter of 2017. Sales for the first
nine
months of 2018 were
$45,276,144
, up
$8,786,711
or
24 percent
from 2017 results.
Net sales continued to benefit during the
third
quarter and first
nine
months of 2018 primarily from the initial ramp up of seven significant customers, a new fire retardant and new asphalt additive customers at our subsidiary, CRI Tolling, LLC, two new oil and gas customers and two new pulp/paper customers at our subsidiary, Manufacturers Chemicals, LLC, and a new product launch from an existing customer at Manufacturers Chemicals.
Operating income for the Specialty Chemicals Segment for the third quarter of 2018 was
$1,354,617
, an increase of
$203,956
or 18 percent. This result was an improvement over the third quarter of 2017 on a dollar basis, but slightly lower profit as a percent of sales, at eight percent versus prior year third quarter at 10 percent. Similar to last quarter, the primary difference in operating profit performance compared to prior year third quarter is the relative product mix experience experienced with material margins approximately 245 bps lower than the prior year third quarter, as more production in 2018 represented products with full material cost absorbed, compared to higher percentage of tolled, no material cost products in 2017.
Other Items
Unallocated corporate expenses for the
third
quarter of
2018
increased
$340,411
, or
22 percent
, to
$1,894,775
(two percent of sales) compared to
$1,554,364
(three percent of sales) for the
third
quarter of
2017
. The
third
quarter increase resulted primarily from higher incentive bonus accruals ($201,036). Unallocated corporate expenses for the first nine months of 2018 increased
$904,652
, or
19 percent
, to
$5,617,113
(three percent of sales) compared to
$4,712,461
for the first nine months of 2017. The year-over-year increase resulted primarily from higher incentive bonus accruals ($1,546,685), offset by lower bad-debt expense ($206,896).
Acquisition costs were
$396,426
for the
third quarter
of 2018 (
$215,755
recorded in Metals Segment Cost of Sales and
$180,671
in unallocated SG&A), and
$1,130,676
for the first nine months of 2018 (
$259,788
recorded in Metals Segment Cost of Sales and
$870,888
in unallocated SG&A) resulting from costs associated with the 2018 MUSA-Galvanized acquisition. This compares to $186,763 (mainly in Metals Segment Cost of Sales) during the
third quarter
of 2017 and $1,188,171 during the first nine months of 2017 (
$782,397
in unallocated SG&A and
$406,000
in Metals Segment Cost of Sales), related to the 2017 MUSA-Stainless acquisition.
Interest expense was
$585,888
and
$279,598
for the
third
quarters of
2018
and
2017
, respectively, and
$1,303,724
and
$715,131
for the first
nine
months of
2018
and
2017
, respectively. The increase was primarily related to higher average debt outstanding in the
third
quarter and first
nine
months of
2018
as additional borrowings were required to support working capital requirements associated with increased business activity.
During the
third quarter
of
2018
, the Company decreased the earn-out liabilities resulting from the 2017 MUSA-Stainless and 2018 MUSA-Galvanized acquisitions, by
$269,083
. The net change represents a decline in the fair value of the liabilities due to forecast changes in pricing and/or volume of small diameter stainless-steel pipe and tube (outside diameter of ten inches or less) and galvanized pipe and tube for the remainder of the measurement periods, which end in February, 2021 (stainless products) and June, 2022 (galvanized products).
The effective tax rate was
22 percent
for the three-month and
nine
-month periods ended
September 30, 2018
, respectively. The Company’s effective tax rate is materially equivalent compared to the U.S. statutory rate of 21 percent. The effective tax rate was
30 percent
and
28 percent
for the three and
nine
-month periods ended
September 30, 2017
. The
2017
effective tax rate was lower than the 34 percent federal statutory rate primarily due to state tax expense, net of the federal benefit and other permanent differences, including the manufacturer's exemption.
18
The Company's cash balance increased
$1,857,654
to
$1,872,360
as of
September 30, 2018
compared to
$14,706
at
December 31, 2017
. Fluctuations during the period were comprised of the following:
|
a.
|
Net inventories increased
$43,904,470
at
September 30, 2018
as compared to December 31, 2017. The increase, primarily related to the Metals Segment, included higher levels of pounds due to business activity (40% of the total or $17.4 million), the inventories related to the completed MUSA- Galvanized acquisition on July 1, 2018 ($4.3 million), stainless steel surcharges ($5.6 million), higher special alloy content due to strong backlog ($4.1 million), seasonal replenishment of seamless carbon steel pipe and tube inventory ($8.4 million) and generally higher replacement costs during the first nine months of 2018. Inventory turns decreased from 2.51 turns at
December 31, 2017
, calculated on a three-month average basis, to 2.43 turns at
September 30, 2018
;
|
|
b.
|
Accounts payable increased
$22,439,256
as of
September 30, 2018
as compared to December 31, 2017. The majority of the increase is related to increased levels of purchasing activity across all sectors of the business, including late third quarter receipts of inventory that were still unpaid on normal terms at the end of the quarter. Accounts payable days outstanding were approximately 44 days at
September 30, 2018
compared to 60 days at
December 31, 2017
;
|
|
c.
|
Net accounts receivable increased
$20,851,000
at
September 30, 2018
as compared to
December 31, 2017
, which primarily resulted from a 49% increase in sales for the last two months of the third quarter 2018 compared to the last two months of the fourth quarter of 2017. Days sales outstanding, calculated using a three-month average basis, decreased from 51 days outstanding at the end of December 2017 to 49 days at the end of the
third
quarter 2018;
|
|
d.
|
On July 1, 2018, the Company paid $10,378,281 to complete the MUSA-Galvanized acquisition (refer to Note 9 for further details);
|
|
e.
|
The Company purchased
$4,970,470
in equity securities during the nine-month period ended September 30, 2018;
|
|
f.
|
Capital expenditures for the first
nine
months of 2018 were
$4,482,427
;
|
|
g.
|
The Company paid out $1,813,229 during the first
nine
months of
2018
related to the earn-out liability from the 2017 MUSA-Stainless acquisition; and
|
|
h.
|
The Company issued and sold 44,378 treasury shares at a net price of $22.60 per share during the first nine months of 2018 in connection with the at-the-market ("ATM") program, raising total net proceeds of
$1,002,712
.
|
The Company drew
$36,869,006
against its Line during the first
nine
months of
2018
and had
$62,782,563
of borrowings outstanding as of
September 30, 2018
. Covenants under the Credit Agreement include maintaining a minimum fixed charge coverage ratio and a limitation on the Company’s maximum amount of capital expenditures per year, which is in line with currently projected needs. As of
September 30, 2018
, the Company had $16,730,672 of remaining available capacity under its Line. The Company was in compliance with all covenants as of
September 30, 2018
.
Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995
This quarterly report includes and incorporates by reference "forward-looking statements" within the meaning of the federal securities laws. All statements that are not historical facts are "forward-looking statements." The words "estimate," "project," "intend," "expect," "believe," "should," "anticipate," "hope," "optimistic," "plan," "outlook," "should," "could," "may" and similar expressions identify forward-looking statements. The forward-looking statements are subject to certain risks and uncertainties, including without limitation those identified below, which could cause actual results to differ materially from historical results or those anticipated. Readers are cautioned not to place undue reliance on these forward-looking statements. The following factors could cause actual results to differ materially from historical results or those anticipated: adverse economic conditions; the impact of competitive products and pricing; product demand and acceptance risks; raw material and other increased costs; raw materials availability; employee relations; ability to maintain workforce by hiring trained employees; labor efficiencies; customer delays or difficulties in the production of products; new fracking regulations; a prolonged decrease in oil and nickel prices; unforeseen delays in completing the integrations of acquisitions; risks associated with mergers, acquisitions, dispositions and other expansion activities; financial stability of our customers; environmental issues; unavailability of debt financing on acceptable terms and exposure to increased market interest rate risk; inability to comply with covenants and ratios required by our debt financing arrangements; ability to weather an economic downturn; loss of consumer or investor confidence and other risks detailed from time-to-time in the Company's SEC filings. The Company assumes no obligation to update the information included in this report.
Information about the Company's exposure to market risk was disclosed in its Annual Report on Form 10-K for the year ended December 31, 2017, which was filed with the SEC on March 13, 2018. There have been no material quantitative or qualitative changes in market risk exposure since the date of that filing.
19
Based on the evaluation required by 17 C.F.R. Section 240.13a-15(b) or 240.15d-15(b) of the Company's disclosure controls and procedures (as defined in 17 C.F.R. Sections 240.13a-15(e) and 240.15d-15(e)), the Company's Chief Executive Officer and Chief Financial Officer concluded that that such controls and procedures, as of the end of the period covered by this quarterly report, were effective.
Changes in Internal Control over Financial Reporting
The Company's management, including the Chief Executive Officer and Chief Financial Officer, identified no change in the Company's internal control over financial reporting that occurred during the most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company's control over financial reporting.
20
It is not unusual for us and our subsidiaries to be involved in various unresolved legal actions, administrative proceedings and claims in the ordinary course of business involving, among other things, product liability, commercial, employment, workers' compensation, and environmental matters. We establish reserves in a manner that is consistent with accounting principles generally accepted in the U.S. for costs associated with such matters when a liability is probable and those costs are capable of being reasonably estimated. We cannot predict with any certainty the outcome of these unresolved legal actions or the range of possible loss or recovery. Based on current information, however, we believe that the eventual outcome of these unresolved legal actions, either individually or in the aggregate, will not have a material adverse effect on our financial position, results of operations or cash flows. There were no material changes in our Legal Proceedings, as discussed in Part I, Item 3 in the Company's Annual Report on Form 10-K for the period ending December 31, 2017.
There were no material changes in our assessment of risk factors as discussed in Part I, Item 1A in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2017.
None.
None.
None.
None.
|
Exhibit No.
|
Description
|
|
|
|
||
|
101.INS*
|
XBRL Instance Document
|
|
|
101.SCH*
|
XBRL Taxonomy Extension Schema
|
|
|
101.CAL*
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
101.LAB*
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
101.PRE*
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
101.DEF*
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
*
|
In accordance with Regulation S-T, the XBRL-related information in Exhibit 101 to this Quarterly Report on Form 10-Q shall be deemed "furnished" and not "filed."
|
|
21
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
||
|
SYNALLOY CORPORATION
|
|||
|
(Registrant)
|
|||
|
|
|
|
|
|
|
|
|
|
|
Date:
|
November 6, 2018
|
By:
|
/s/ Craig C. Bram
|
|
|
|
Craig C. Bram
|
|
|
|
|
President and Chief Executive Officer
|
|
|
(principal executive officer)
|
|||
|
Date:
|
November 6, 2018
|
By:
|
/s/ Dennis M. Loughran
|
|
|
|
Dennis M. Loughran
|
|
|
|
|
Senior Vice President and Chief Financial Officer
|
|
|
|
|
(principal accounting officer)
|
|
22
TABLE OF CONTENTS
Part I - Financial InformationItem 1. Financial StatementsItem 2. Management's Discussion and Analysis Of Financial Condition and Results Of OperationsItem 3. Quantitative and Qualitative Disclosures About Market RisksItem 4. Controls and ProceduresPart IIItem 1. Legal ProceedingsItem 1A. Risk FactorsItem 2. Unregistered Sales Of Equity Securities and Use Of ProceedsItem 3. Defaults Upon Senior SecuritiesItem 4. Mine Safety DisclosuresItem 5. Other InformationItem 6. Exhibits