These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maryland
|
20-2287134
|
|||
|
(State or other jurisdiction
of incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|||
|
712 5
th
Avenue, 12
th
Floor, New York, NY 10019
|
||||
|
(Address of principal executive offices) (Zip code)
|
||||
|
(212) 506-3870
|
||||
|
(Registrant’s telephone number, including area code)
|
||||
|
Securities registered pursuant to Section 12(b) of the Act:
|
||||
|
Title of each class
|
Name of each exchange on which registered
|
|||
|
Common Stock, $.001 par value
|
New York Stock Exchange (NYSE)
|
|||
|
Securities registered pursuant to Section 12(g) of the Act:
|
||||
|
None
|
||||
|
Large accelerated filer
|
¨
|
Accelerated filer
|
R
|
|
|
Non-accelerated filer
|
¨
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
Page
|
|||
|
PART I
|
|||
|
Item 1:
|
3
|
||
|
Item 1A:
|
15
|
||
|
Item 1B:
|
34
|
||
|
Item 2:
|
34
|
||
|
Item 3:
|
34
|
||
|
Item 4:
|
34
|
||
|
PART II
|
|||
|
Item 5:
|
35
|
||
|
Item 6:
|
37
|
||
|
Item 7:
|
38
|
||
|
Item 7A:
|
72
|
||
|
Item 8:
|
74
|
||
|
Item 9:
|
128
|
||
|
Item 9A:
|
128
|
||
|
Item 9B:
|
130
|
||
|
PART III
|
|||
|
Item 10:
|
130
|
||
|
Item 11:
|
134
|
||
|
Item 12:
|
140
|
||
|
Item 13:
|
141
|
||
|
Item 14:
|
145
|
||
|
PART IV
|
|||
|
Item 15:
|
146
|
||
|
148
|
|||
|
|
●
|
the factors described in this report, including those set forth under the sections captioned “Risk Factors,” “Business,” and “Management’s Discussion and Analysis of Financial Conditions and Results of Operations;”
|
|
|
●
|
changes in our industry, interest rates, the debt securities markets, real estate markets or the general economy;
|
|
|
●
|
increased rates of default and/or decreased recovery rates on our investments;
|
|
|
●
|
availability, terms and deployment of capital;
|
|
|
●
|
availability of qualified personnel;
|
|
|
●
|
changes in governmental regulations, tax rates and similar matters;
|
|
|
●
|
changes in our business strategy;
|
|
|
●
|
availability of investment opportunities in commercial real estate-related and commercial finance assets;
|
|
|
●
|
the degree and nature of our competition;
|
|
|
●
|
the adequacy of our cash reserves and working capital; and
|
|
|
●
|
the timing of cash flows, if any, from our investments.
|
|
ITEM 1.
|
|
Asset Class
|
Principal Investments
|
|
|
Commercial real estate-related assets
|
●
First mortgage loans, which we refer to as whole loans;
●
First priority interests in first mortgage real estate loans, which we refer
to as A notes;
●
Subordinated interests in first mortgage real estate loans, which we refer
to as B notes;
●
Mezzanine debt related to commercial real estate that is senior to the
borrower’s equity position but subordinated to other third-party
financing;
●
Commercial mortgage-backed securities, which we refer to as CMBS; and
●
Commercial real estate, or CRE, primarily multifamily properties.
|
|
|
Commercial finance assets
|
●
Senior secured corporate loans, which we refer to as bank loans;
●
Other asset-backed securities, which we refer to as other ABS;
●
Preferred equity investment in a commercial leasing enterprise
comprised of small- and middle-ticket commercial direct financing
leases and notes;
●
Structured note investments and residential mortgage-backed securities,
which we refer to as RMBS, which comprise our trading securities portfolio;
●
Debt tranches of collateralized debt obligations and collateralized loan
obligations, which we refer to as CDOs and CLOs, respectively.
|
|
Amortized
cost
|
Estimated
fair value
(1)
|
Percent of
portfolio
|
Weighted average coupon
|
|||||||||||||
|
Loans Held for Investment:
|
||||||||||||||||
|
Commercial real estate loans:
|
||||||||||||||||
|
Mezzanine loans
|
$ | 67,874 | $ | 67,046 | 3.26% | 4.88% | ||||||||||
|
B notes
|
16,435 | 16,338 | 0.80% | 8.68% | ||||||||||||
|
Whole loans
|
544,673 | 522,937 | 25.45% | 4.81% | ||||||||||||
|
Bank loans
|
1,170,599 | 1,142,907 | 55.63% | 4.03% | ||||||||||||
|
Loans receivable-related party
|
9,497 | 9,497 | 0.46% | 8.35% | ||||||||||||
| 1,809,078 | 1,758,725 | 85.60% | ||||||||||||||
|
Loans held for sale:
|
||||||||||||||||
|
Bank loans
|
3,154 | 3,154 | 0.15% | 1.94% | ||||||||||||
| 3,154 | 3,154 | 0.15% | ||||||||||||||
|
Investments in Available-for-Sale Securities:
|
||||||||||||||||
|
CMBS
|
161,512 | 132,820 | 6.46% | 4.69% | ||||||||||||
|
ABS
(2)
|
28,513 | 25,224 | 1.23% | 2.79% | ||||||||||||
| 190,025 | 158,044 | 7.69% | ||||||||||||||
|
Investment Securities-Trading:
|
||||||||||||||||
|
Structured notes
|
27,345 | 31,553 | 1.54% | N/A (3) | ||||||||||||
|
RMBS
|
8,729 | 7,120 | 0.35% | N/A (3) | ||||||||||||
| 36,074 | 38,673 | 1.89% | ||||||||||||||
|
Other (non-interest bearing):
|
||||||||||||||||
|
Investment in real estate
|
48,027 | 48,027 | 2.34% | N/A | ||||||||||||
|
Investment in unconsolidated
entities
|
47,899 | 47,899 | 2.33% | N/A | ||||||||||||
| 95,926 | 95,926 | 4.67% | ||||||||||||||
|
Total portfolio/weighted average
|
$ | 2,134,257 | $ | 2,054,522 | 100.00% | |||||||||||
|
(1)
|
The fair value of our investments represents our management’s estimate of the price that a market participant would pay for such assets. Management bases this estimate on the underlying interest rates and credit spreads for fixed-rate securities and, to the extent available, quoted market prices.
|
|
(2)
|
ABS includes both ABS and Other ABS investments. The fair value of the ABS includes $23,000 fair value for Other ABS at December 31, 2011. ABS includes both ABS and Other ABS investments. The fair value of the ABS includes $23,000 fair value for Other ABS at December 31, 2011.
|
|
(3)
|
There is no stated rate associated with these securities.
|
|
Personal, Food and Miscellaneous Services
|
3.2%
|
|
|
CDO
|
2.6%
|
|
|
Aerospace and Defense
|
2.5%
|
|
|
Diversified/conglomerate manufacturing
|
2.4%
|
|
|
Mining, Steel, Iron and Non-Precious Metals
|
2.0%
|
|
|
Buildings and Real Estate
|
1.7%
|
|
|
Finance
|
1.4%
|
|
|
Packaging and Forest Products
|
1.4%
|
|
|
Containers, Packaging and Glass
|
1.4%
|
|
|
Diversified Natural Resources, Precious Metals and Minerals
|
1.2%
|
|
|
Personal and Non Durable Consumer Products (Mfg. Only)
|
1.2%
|
|
|
Beverage, Food and Tobacco
|
1.1%
|
|
|
Oil and Gas
|
1.0%
|
|
|
Ecological
|
0.9%
|
|
|
Cargo Transport
|
0.8%
|
|
|
Home and Office Furnishings, Housewares and Durable Consumer Products
|
0.7%
|
|
|
Machinery (Non-Agriculture, Non-Construction, Non-Electronic)
|
0.7%
|
|
|
Utilities
|
0.7%
|
|
|
Insurance
|
0.3%
|
|
|
Farming and Agriculture
|
0.2%
|
|
|
Grocery
|
0.2%
|
|
|
Textiles and Leather
|
0.2%
|
|
|
Contractor - Specialty Services
|
0.1%
|
|
|
Consumer Non-Durables
|
0.1%
|
|
|
●
|
A monthly base management fee equal to 1/12th of the amount of our equity multiplied by 1.50%. Under the management agreement, ‘‘equity’’ is equal to the net proceeds from any issuance of shares of common stock less offering-related costs, plus or minus our retained earnings (excluding non-cash equity compensation incurred in current or prior periods) less any amounts we have paid for common stock repurchases. The calculation is adjusted for one-time events due to changes in accounting principles generally accepted in the United States, which we refer to as GAAP, as well as other non-cash charges, upon approval of our independent directors.
|
|
|
●
|
Incentive compensation, calculated as follows: (i) 25% of the dollar amount by which (A) our adjusted operating earnings (before incentive compensation but after the base management fee) for such quarter per common share (based on the weighted average number of common shares outstanding for such quarter) exceeds (B) an amount equal to (1) the weighted average of the price per share of the common shares in the initial offering by us and the prices per share of the common shares in any subsequent offerings by us, in each case at the time of issuance thereof, multiplied by (2) the greater of (a) 2.00% and (b) 0.50% plus one-fourth of the Ten Year Treasury Rate for such quarter, multiplied by (ii) the weighted average number of common shares outstanding during such quarter subject to adjustment to exclude events pursuant to changes in GAAP or the application of GAAP, as well as non-recurring or unusual transactions or events, after discussion between the Manager and the Independent Directors and approval by a majority of the Independent Directors in the case of non-recurring or unusual transactions or events.
|
|
|
●
|
Reimbursement of out-of-pocket expenses and certain other costs incurred by the Manager that relate directly to us and our operations.
|
|
|
●
|
Pursuant to an amendment to the management agreement on October 16, 2009, the Manager will, in addition to a Chief Financial Officer, provide us with several accounting professionals, each of whom will be exclusively dedicated to our operations, and a director of investor relations who will be 50% dedicated to our operations. The amendment also provides that we will reimburse the Manager for the expense of the wages, salaries and benefits of the Chief Financial Officer and several accounting professionals and 50% of the salary and benefits of the director of investor relations. In addition, we began reimbursing the Manager for the wages, salary and benefits of our Chairman in February 2010.
|
|
|
●
|
if such shares are traded on a securities exchange, at the average of the closing prices of the shares on such exchange over the thirty day period ending three days prior to the issuance of such shares;
|
|
|
●
|
if such shares are actively traded over-the-counter, at the average of the closing bid or sales price as applicable over the thirty day period ending three days prior to the issuance of such shares; and
|
|
|
●
|
if there is no active market for such shares, at the fair market value as reasonably determined in good faith by our board of directors.
|
|
|
●
|
the Manager’s continued material breach of any provision of the management agreement following a period of 30 days after written notice thereof;
|
|
|
●
|
the Manager’s fraud, misappropriation of funds, or embezzlement against us;
|
|
|
●
|
the Manager’s gross negligence in the performance of its duties under the management agreement;
|
|
|
●
|
the bankruptcy or insolvency of the Manager, or the filing of a voluntary bankruptcy petition by the Manager;
|
|
|
●
|
the dissolution of the Manager; and
|
|
|
●
|
a change of control (as defined in the management agreement) of the Manager if a majority of our independent directors determines, at any point during the 18 months following the change of control, that the change of control was detrimental to the ability of the Manager to perform its duties in substantially the same manner conducted before the change of control.
|
|
ITEM 1A.
|
|
|
●
|
the cash provided by our operating activities will not be sufficient to meet required payments of principal and interest,
|
|
|
●
|
the cost of financing may increase relative to the income from the assets financed, reducing the income we have available to pay distributions, and
|
|
|
●
|
our investments may have maturities that differ from the maturities of the related financing and, consequently, the risk that the terms of any refinancing we obtain will not be as favorable as the terms of existing financing.
|
|
|
●
|
If we accumulate assets for a CDO or CLO on a short-term credit facility and do not complete the CDO or CLO financing, or if a default occurs under the facility, the short-term lender will sell the assets and we would be responsible for the amount by which the original purchase price of the assets exceeds their sale price, up to the amount of our investment or guaranty.
|
|
|
●
|
An event of default under one short-term facility may constitute a default under other credit facilities we may have, potentially resulting in asset sales and losses to us, as well as increasing our financing costs or reducing the amount of investable funds available to us.
|
|
|
●
|
We may be unable to acquire a sufficient amount of eligible assets to maximize the efficiency of a CDO or CLO issuance, which would require us to seek other forms of term financing or liquidate the assets. We may not be able to obtain term financing on acceptable terms, or at all, and liquidation of the assets may be at prices less than those we paid, resulting in losses to us.
|
|
|
●
|
Using short-term financing to accumulate assets for a CDO or CLO issuance may require us to obtain new financing as the short-term financing matures. Residual financing may not be available on acceptable terms, or at all. Moreover, an increase in short-term interest rates at the time that we seek to enter into new borrowings would reduce the spread between the income on our assets and the cost of our borrowings. This would reduce returns on our assets, which would reduce earnings and, in turn, cash available for distribution to our stockholders.
|
|
|
●
|
We will lose money on our repurchase transactions if the counterparty to the transaction defaults on its obligation to resell the underlying security back to us at the end of the transaction term, or if the value of the underlying security has declined as of the end of the term or if we default on our obligations under the repurchase agreements.
|
|
|
●
|
Available interest rate hedges may not correspond directly with the interest rate risk against which we seek protection.
|
|
|
●
|
The duration of the hedge may not match the duration of the related liability.
|
|
|
●
|
Interest rate hedging can be expensive, particularly during periods of rising and volatile interest rates. Hedging costs may include structuring and legal fees and fees payable to hedge counterparties to execute the hedge transaction.
|
|
|
●
|
Losses on a hedge position may reduce the cash available to make distributions to stockholders, and may exceed the amounts invested in the hedge position.
|
|
|
●
|
The amount of income that a REIT may earn from hedging transactions, other than through a TRS, is limited by federal tax provisions governing REITs.
|
|
|
●
|
The credit quality of the party owing money on the hedge may be downgraded to such an extent that it impairs our ability to sell or assign our side of the hedging transaction.
|
|
|
●
|
The party owing money in the hedging transaction may default on its obligation to pay.
|
|
|
●
|
tenant mix, success of tenant businesses and property management decisions;
|
|
|
●
|
property location and condition;
|
|
|
●
|
competition from comparable types of properties;
|
|
|
●
|
changes in laws that increase operating expenses or limit rents that may be charged;
|
|
|
●
|
any need to address environmental contamination at the property;
|
|
|
●
|
the occurrence of any uninsured casualty at the property;
|
|
|
●
|
changes in national, regional or local economic conditions and/or the conditions of specific industry segments in which our lessees may operate;
|
|
|
●
|
declines in regional or local real estate values;
|
|
|
●
|
declines in regional or local rental or occupancy rates;
|
|
|
●
|
increases in interest rates, real estate tax rates and other operating expenses;
|
|
|
●
|
increases in costs of construction material;
|
|
|
●
|
changes in governmental rules, regulations and fiscal policies, including environmental legislation, and
|
|
|
●
|
acts of God, terrorism, social unrest and civil disturbances.
|
|
|
●
|
There are ownership limits and restrictions on transferability and ownership in our charter.
For purposes of assisting us in maintaining our REIT qualification under the Internal Revenue Code, our charter generally prohibits any person from beneficially or constructively owning more than 9.8% in value or number of shares, whichever is more restrictive, of any class or series of our outstanding capital stock. This restriction may:
|
|
|
–
|
discourage a tender offer or other transactions or a change in the composition of our board of directors or control that might involve a premium price for our shares or otherwise be in the best interests of our stockholders; or
|
|
|
–
|
result in shares issued or transferred in violation of such restrictions being automatically transferred to a trust for a charitable beneficiary, resulting in the forfeiture of those shares.
|
|
|
●
|
Our charter permits our board of directors to issue stock with terms that may discourage a third-party from acquiring us.
Our board of directors may amend our charter without stockholder approval to increase the total number of authorized shares of stock or the number of shares of any class or series and issue common or preferred stock having preferences, conversion or other rights, voting powers, restrictions, limitations as to distributions, qualifications, or terms or conditions of redemption as determined by our board. Thus, our board could authorize the issuance of stock with terms and conditions that could have the effect of discouraging a takeover or other transaction in which holders of some or a majority of our shares might receive a premium for their shares over the then-prevailing market price.
|
|
|
●
|
Our charter and bylaws contain other possible anti-takeover provisions.
Our charter and bylaws contain other provisions that may have the effect of delaying or preventing a change in control of us or the removal of existing directors and, as a result, could prevent our stockholders from being paid a premium for their common stock over the then-prevailing market price.
|
|
|
●
|
any person who beneficially owns ten percent or more of the voting power of the corporation’s shares; or
|
|
|
●
|
an affiliate or associate of the corporation who, at any time within the two-year period before the date in question, was the beneficial owner of ten percent or more of the voting power of the then outstanding voting stock of the corporation.
|
|
|
●
|
80% of the votes entitled to be cast by holders of outstanding shares of voting stock of the corporation; and
|
|
|
●
|
two-thirds of the votes entitled to be cast by holders of voting stock of the corporation other than shares held by the interested stockholder with whom or with whose affiliate the business combination is to be effected or held by an affiliate or associate of the interested stockholder.
|
|
|
●
|
actual receipt of an improper benefit or profit in money, property or services; or
|
|
|
●
|
a final judgment based upon a finding of active and deliberate dishonesty by the director or officer that was material to the cause of action adjudicated.
|
|
|
●
|
85% of our ordinary income for that year;
|
|
|
●
|
95% of our capital gain net income for that year; and
|
|
|
●
|
100% our undistributed taxable income from prior years.
|
|
ITEM 1B.
|
|
ITEM 2.
|
|
ITEM 3.
|
|
ITEM 4.
|
|
ITEM 5.
|
MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
High
|
Low
|
Dividends
Declared
|
||||||||||
|
Fiscal 2011
|
||||||||||||
|
Fourth Quarter
|
$ | 6.08 | $ | 4.55 | $ | 0.25 | (1) | |||||
|
Third Quarter
|
$ | 6.46 | $ | 4.54 | $ | 0.25 | ||||||
|
Second Quarter
|
$ | 6.78 | $ | 6.17 | $ | 0.25 | ||||||
|
First Quarter
|
$ | 7.60 | $ | 6.59 | $ | 0.25 | ||||||
|
Fiscal 2010
|
||||||||||||
|
Fourth Quarter
|
$ | 7.65 | $ | 6.27 | $ | 0.25 | ||||||
|
Third Quarter
|
$ | 6.68 | $ | 5.17 | $ | 0.25 | ||||||
|
Second Quarter
|
$ | 7.47 | $ | 5.15 | $ | 0.25 | ||||||
|
First Quarter
|
$ | 7.18 | $ | 5.05 | $ | 0.25 | ||||||
|
(1)
|
We distributed a regular dividend of $0.25 on January 27, 2012, to stockholders of record as of December 30, 2011.
|
|
ITEM 6.
|
|
As of and for the Years Ended December 31,
|
||||||||||||||||||||
|
2011
|
2010
|
2009
|
2008
|
2007
|
||||||||||||||||
|
Consolidated Statement of Operations Data:
|
||||||||||||||||||||
|
REVENUES:
|
||||||||||||||||||||
|
Interest income
|
$ | 110,194 | $ | 103,911 | $ | 97,593 | $ | 134,341 | $ | 176,995 | ||||||||||
|
Interest expense
|
30,431 | 36,466 | 45,427 | 79,619 | 121,564 | |||||||||||||||
|
Net interest income
|
79,763 | 67,445 | 52,166 | 54,722 | 55,431 | |||||||||||||||
|
Other revenues
|
14,400 | − | − | − | − | |||||||||||||||
|
Total revenues
|
94,163 | 67,445 | 52,166 | 54,722 | 55,431 | |||||||||||||||
|
OPERATING EXPENSES
|
41,345 | 32,608 | 16,059 | 12,438 | 13,415 | |||||||||||||||
| 52,818 | 34,837 | 36,107 | 42,284 | 42,016 | ||||||||||||||||
|
OTHER REVENUES (EXPENSES):
|
||||||||||||||||||||
|
Net impairment losses recognized in earnings
|
(6,898 | ) | (26,804 | ) | (13,471 | ) | − | (26,277 | ) | |||||||||||
|
Net realized gain (loss) on investment securities
available-for-sale and loans
|
2,622 | 4,821 | 1,890 | (1,637 | ) | (15,098 | ) | |||||||||||||
|
Net realized and unrealized gain on investments
securities-trading
|
858 | 14,791 | − | − | − | |||||||||||||||
|
Gain on deconsolidation
|
− | − | − | − | 14,259 | |||||||||||||||
|
Provision for loan and lease losses
|
(13,896 | ) | (43,321 | ) | (61,383 | ) | (46,160 | ) | (6,211 | ) | ||||||||||
|
Gain on the extinguishment of debt
|
3,875 | 34,610 | 44,546 | 1,750 | − | |||||||||||||||
|
Gain on the settlement of loan
|
− | − | − | 574 | − | |||||||||||||||
|
Other (expense) income
|
(1,663 | ) | 513 | (1,350 | ) | 115 | 201 | |||||||||||||
|
Total other (expense)
|
(15,102 | ) | (15,390 | ) | (29,768 | ) | (45,358 | ) | (33,126 | ) | ||||||||||
|
NET INCOME (LOSS)
|
$ | 37,716 | $ | 19,447 | $ | 6,339 | $ | (3,074 | ) | $ | 8,890 | |||||||||
|
Consolidated Balance Sheet Data:
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 43,116 | $ | 29,488 | $ | 51,991 | $ | 14,583 | $ | 6,029 | ||||||||||
|
Restricted cash
|
142,806 | 168,192 | 85,125 | 60,394 | 119,482 | |||||||||||||||
|
Investment securities trading
|
38,673 | 17,723 | − | − | − | |||||||||||||||
|
Investment securities available-for-sale, pledged as
collateral, at fair value
|
153,366 | 57,998 | 39,304 | 22,466 | 65,464 | |||||||||||||||
|
Investment securities available-for-sale, at fair value
|
4,678 | 5,962 | 5,238 | 6,794 | − | |||||||||||||||
|
Investment securities held-to-maturity, pledged as
collateral
|
− | 29,036 | 31,401 | 28,157 | 18,517 | |||||||||||||||
|
Property available-for-sale
|
2,980 | 4,444 | − | − | − | |||||||||||||||
|
Investment in real estate
|
48,027 | − | − | − | − | |||||||||||||||
|
Loans, pledged as collateral and net of
allowances of $27.5 million, $34.2 million,
$47.1 million, $43.9 million and $0
|
1,772,063 | 1,443,271 | 1,557,757 | 1,684,622 | 1,748,122 | |||||||||||||||
|
Loans held for sale
|
3,154 | 28,593 | 8,050 | − | − | |||||||||||||||
|
Lease receivables, net of allowances of $0
$70,000, $1.1 million, $450,000, and $293,000,
net of unearned income
|
− | 109,612 | 927 | 104,015 | 95,030 | |||||||||||||||
|
Investments in unconsolidated entities
|
47,899 | 6,791 | 3,605 | 1,548 | 1,805 | |||||||||||||||
|
Intangible assets
|
19,813 | − | − | − | − | |||||||||||||||
|
Total assets
|
2,299,627 | 1,934,200 | 1,791,404 | 1,936,031 | 2,072,148 | |||||||||||||||
|
Borrowings
|
1,808,986 | 1,543,251 | 1,534,874 | 1,699,763 | 1,760,969 | |||||||||||||||
|
Total liabilities
|
1,869,937 | 1,585,874 | 1,562,574 | 1,749,726 | 1,800,542 | |||||||||||||||
|
Total stockholders’ equity
|
429,690 | 348,326 | 228,830 | 186,305 | 271,606 | |||||||||||||||
|
As of and for the Years Ended December 31,
|
||||||||||||||||||||
|
2011
|
2010
|
2009
|
2008
|
2007
|
||||||||||||||||
|
Per Share Data:
|
||||||||||||||||||||
|
Dividends declared per common share
|
$ | 1.00 | $ | 1.00 | $ | 1.15 | $ | 1.60 | $ | 1.62 | ||||||||||
|
Net income (loss) per share – basic
|
$ | 0.54 | $ | 0.41 | $ | 0.25 | $ | (0.12 | ) | $ | 0.36 | |||||||||
|
Net income (loss) per share − diluted
|
$ | 0.53 | $ | 0.41 | $ | 0.25 | $ | (0.12 | ) | $ | 0.36 | |||||||||
|
Weighted average number of shares outstanding - basic
|
70,410,131 | 47,715,082 | 25,205,40 3 | 24,757,386 | 24,610,468 | |||||||||||||||
|
Weighted average number of shares outstanding - diluted
|
70,809,088 | 47,907,281 | 25,355,821 | 24,757,386 | 24,860,184 | |||||||||||||||
|
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIA
L CONDITION
AND RESULTS OF OPERATIONS
|
|
|
●
|
$10.0 million of commercial real estate loans paid off;
|
|
|
●
|
$33.1 million of commercial real estate loan principal repayments;
|
|
|
●
|
$69.7 million at commercial real estate loan sale proceeds;
|
|
|
●
|
$380.7 million of bank loan principal repayments; and
|
|
|
●
|
$142.3 million of bank loan sale proceeds.
|
|
Years Ended
|
||||||||||||
|
December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Interest income:
|
||||||||||||
|
Interest income from loans:
|
||||||||||||
|
Bank loans
|
$ | 54,833 | $ | 44,828 | $ | 37,064 | ||||||
|
Commercial real estate loans
|
31,906 | 32,866 | 48,793 | |||||||||
|
Total interest income from loans
|
86,739 | 77,694 | 85,857 | |||||||||
|
Interest income from securities:
|
||||||||||||
|
CMBS-private placement
|
9,610 | 9,768 | 5,404 | |||||||||
|
RMBS
|
1,521 | − | − | |||||||||
|
ABS
|
1,613 | 1,466 | 1,807 | |||||||||
|
Other ABS
|
− | 200 | 14 | |||||||||
|
Total interest income from securities
|
12,744 | 11,434 | 7,225 | |||||||||
|
Leasing
|
− | 11,306 | 4,336 | |||||||||
|
Interest income – other:
|
||||||||||||
|
Preference payments on structured notes
(1)
|
10,432 | 3,112 | − | |||||||||
|
Temporary investment in over-night repurchase agreements
|
279 | 365 | 175 | |||||||||
|
Total interest income – other
|
10,711 | 3,477 | 175 | |||||||||
|
Total interest income
|
$ | 110,194 | $ | 103,911 | $ | 97,593 | ||||||
|
(1)
|
Yields on these quarterly payers reflect payments for full distribution periods and in some cases we owned the position for a portion of the year.
|
|
Year Ended
|
Year Ended
|
Year Ended
|
||||||||||||||||||||||
|
December 31, 2011
|
December 31, 2010
|
December 31, 2009
|
||||||||||||||||||||||
|
Weighted Average
|
Weighted Average
|
Weighted Average
|
||||||||||||||||||||||
|
Yield
|
Balance
|
Yield
|
Balance
|
Yield
|
Balance
|
|||||||||||||||||||
|
Interest income:
|
||||||||||||||||||||||||
|
Interest income from loans:
|
||||||||||||||||||||||||
|
Bank loans
|
5.63% | $ | 963,427 | 4.91% | $ | 907,582 | 4.01% | $ | 943,854 | |||||||||||||||
|
Commercial real estate loans
|
4.95% | $ | 646,121 | 4.68% | $ | 694,153 | 6.12% | $ | 785,380 | |||||||||||||||
|
Interest income from securities:
|
||||||||||||||||||||||||
|
CMBS-private placement
|
5.53% | $ | 170,605 | 6.9% | $ | 140,377 | 5.90% | $ | 90,784 | |||||||||||||||
|
RMBS
|
2.93% | $ | 51,844 | N/A | N/A | N/A | N/A | |||||||||||||||||
|
ABS
|
4.85% | $ | 32,897 | 4.12% | $ | 35,295 | 5.28% | $ | 33,249 | |||||||||||||||
|
Other ABS
|
N/A | N/A | 8.71% | $ | 2,300 | 4.98% | $ | 281 | ||||||||||||||||
|
Leasing
|
N/A | N/A | 15.61% | $ | 75,008 | 6.88% | $ | 65,300 | ||||||||||||||||
|
Preference payments on
structured notes
|
32.95% | $ | 31,663 | 37.69% | $ | 8,257 | N/A | N/A | ||||||||||||||||
|
Type of Security
|
Coupon
Interest
|
Unamortized (Discount)
Premium
|
Net
Amortization
/Accretion
|
Interest
Income
|
Fee Income
|
Total
|
||||||||||||||||||
|
Year Ended December 31, 2011:
|
||||||||||||||||||||||||
|
Bank loans
|
3.76% | $ | (31,787 | ) | $ | 15,539 | $ | 36,932 | $ | 2,362 | $ | 54,833 | ||||||||||||
|
Commercial real estate loans
|
4.64% | $ | (160 | ) | 12 | 30,249 | 1,645 | 31,906 | ||||||||||||||||
|
Total interest income from loans
|
15,551 | 67,181 | 4,007 | 86,739 | ||||||||||||||||||||
|
CMBS-private placement
|
3.60% | $ | (13,238 | ) | 3,174 | 6,436 | − | 9,610 | ||||||||||||||||
|
RMBS
|
− | 1,521 | − | 1,521 | ||||||||||||||||||||
|
ABS
|
2.60% | $ | (3,812 | ) | 524 | 1,089 | − | 1,613 | ||||||||||||||||
|
Other ABS
|
− | − | − | − | ||||||||||||||||||||
|
Total interest income from
securities
|
3,698 | 9,046 | − | 12,744 | ||||||||||||||||||||
|
Leasing
|
− | − | − | − | ||||||||||||||||||||
|
Preference payments on
structured notes
|
− | 10,432 | − | 10,432 | ||||||||||||||||||||
|
Other
|
− | 279 | − | 279 | ||||||||||||||||||||
|
Total interest income – other
|
− | 10,711 | − | 10,711 | ||||||||||||||||||||
|
Total interest income
|
$ | 19,249 | $ | 86,938 | $ | 4,007 | $ | 110,194 | ||||||||||||||||
|
Year Ended December 31, 2010
:
|
||||||||||||||||||||||||
|
Bank loans
|
3.245 | $ | (26,568 | ) | $ | 13,919 | $ | 30,051 | $ | 858 | $ | 44,828 | ||||||||||||
|
Commercial real estate loans
|
4.50% | $ | (171 | ) | (15 | ) | 32,163 | 718 | 32,866 | |||||||||||||||
|
Total interest income from loans
|
13,904 | 62,214 | 1,576 | 77,694 | ||||||||||||||||||||
|
CMBS-private placement
|
3.795 | $ | (20,932 | ) | 4,359 | 5,409 | − | 9,768 | ||||||||||||||||
|
Securities held-to-maturity
|
2.45% | $ | (2,844 | ) | 409 | 1,057 | − | 1,466 | ||||||||||||||||
|
Other ABS
|
− | 200 | − | 200 | ||||||||||||||||||||
|
Total interest income from
securities
|
4,768 | 6,666 | − | 11,434 | ||||||||||||||||||||
|
Leasing
|
− | 11,306 | − | 11,306 | ||||||||||||||||||||
|
Preference payments on
structured notes
|
− | 3,112 | − | 3,112 | ||||||||||||||||||||
|
Other
|
− | 365 | − | 365 | ||||||||||||||||||||
|
Total interest income – other
|
− | 3,477 | − | 3,477 | ||||||||||||||||||||
|
Total interest income
|
$ | 18,672 | $ | 83,663 | $ | 1,576 | $ | 103,911 | ||||||||||||||||
|
Year Ended December 31, 2009:
|
||||||||||||||||||||||||
|
Bank loans
|
3.13% | $ | (27,682 | ) | $ | 6,955 | $ | 28,815 | $ | 1,294 | $ | 37,064 | ||||||||||||
|
Commercial real estate loans
|
5.96% | $ | (30 | ) | 66 | 48,094 | 633 | 48,793 | ||||||||||||||||
|
Total interest income from loans
|
7,021 | 76,909 | 1,927 | 85,857 | ||||||||||||||||||||
|
CMBS-private placement
|
4.28% | $ | (29,030 | ) | 1,460 | 3,944 | − | 5,404 | ||||||||||||||||
|
Securities held-to-maturity
|
4.54% | $ | (3,103 | ) | 238 | 1,569 | − | 1,807 | ||||||||||||||||
|
Other ABS
|
− | 14 | − | 14 | ||||||||||||||||||||
|
Total interest income from
securities
|
1,698 | 5,527 | − | 7,225 | ||||||||||||||||||||
|
Leasing
|
− | 4,336 | − | 4,336 | ||||||||||||||||||||
|
Preference payments on
structured notes
|
− | − | − | − | ||||||||||||||||||||
|
Other
|
− | 175 | − | 175 | ||||||||||||||||||||
|
Total interest income – other
|
− | 175 | − | 175 | ||||||||||||||||||||
|
Total interest income
|
$ | 8,719 | $ | 86,947 | $ | 1,927 | $ | 97,593 | ||||||||||||||||
|
|
●
|
an increase in the weighted average balance of $55.8 million to $963.4 million for the year ended December 31, 2011 from $907.6 million for the year ended December 31, 2010, principally as a result of our new CLO, for which we began acquiring assets in July 2011;
|
|
|
●
|
an increase in the weighted average rate to 3.76% on bank loans for the year ended December 31, 2011 from 3.24% for the year ended December 31, 2010 primarily because of the increase in spread on these assets; and
|
|
|
●
|
timing of paydowns and payoffs which cause us to accelerate discounts into income. The bank loan market experienced increased prepayment speeds beginning in the third quarter of 2010 which have slowed considerably since the second quarter of 2011.
|
|
|
●
|
a decrease in the weighted average balance of assets of $91.2 million to $694.2 million for the year ended December 31, 2010 from $785.4 million for the year ended December 31, 2009 primarily as a result of payoffs and paydowns and to a lesser extent write-offs of impaired loans; and
|
|
|
●
|
a decrease in the weighted average yield on our assets to 4.68% for the year ended December 31, 2010 from 6.12% for the year ended December 31, 2009 primarily due to decreases in LIBOR floors, which is a reference index for the rates payable on these loans, from loan modifications during 2009 and 2010. There were $310.9 million of loans with a weighted average LIBOR floor of 2.37% as of December 31, 2009 that decreased to $157.4 million of loans with a weighted average LIBOR floor of 2.24% as of December 31, 2010.
|
|
|
●
|
an increase in the weighted average balance of assets of $49.6 million to $140.4 million for the year ended December 31, 2010 from $90.8 million for the year ended December 31, 2009, principally as a result of the purchase of $37.1 million par value of assets during the year ended December 31, 2010, and during the last half of the year ended December 31, 2009. This was partially offset by the impairment and subsequent non-payment of $24.8 million par value of assets during the fourth quarter of 2009 and in 2010; and
|
|
|
●
|
an increase in the weighted average yield to 6.97% for the year ended December 31, 2010 from 5.90% for the year ended December 31, 2009 primarily as a result of an increase of $2.9 million in accretion income to $4.4 million during the year ended December 31, 2010 from $1.5 million during the year ended December 31, 2009. The increase in accretion income resulted from the purchase of $91.9 million of CMBS at discounts during the last quarter of 2009 and during 2010 and accretion of those discounts into income. We make these discounted security purchases as we reinvest the proceeds from the loan and security payoffs from our borrowers and from the loans and securities we have sold, typically for credit reasons.
|
|
Years Ended
|
||||||||||||
|
December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Interest expense:
|
||||||||||||
|
Bank loans
|
$ | 11,348 | $ | 9,573 | $ | 15,394 | ||||||
|
Commercial real estate loans
|
6,397 | 8,068 | 11,072 | |||||||||
|
CMBS-private placement
|
651 | − | − | |||||||||
|
Leasing
|
− | 5,737 | 2,143 | |||||||||
|
Hedging instruments
|
8,415 | 9,438 | 13,516 | |||||||||
|
General
|
3,620 | 3,650 | 3,302 | |||||||||
|
Total interest expense
|
$ | 30,431 | $ | 36,466 | $ | 45,427 | ||||||
|
Year Ended
|
Year Ended
|
Year Ended
|
||||||||||||||||||||||
|
December 31, 2011
|
December 31, 2010
|
December 31, 2009
|
||||||||||||||||||||||
|
Weighted Average
|
Weighted Average
|
Weighted Average
|
||||||||||||||||||||||
|
Yield
|
Balance
|
Yield
|
Balance
|
Yield
|
Balance
|
|||||||||||||||||||
|
Interest expense:
|
||||||||||||||||||||||||
|
Bank loans
|
1.16% | $ | 981,000 | 1.04% | $ | 906,000 | 1.68% | $ | 906,000 | |||||||||||||||
|
Commercial real estate loans
|
1.28% | $ | 499,416 | 1.46% | $ | 543,345 | 1.70% | $ | 649,258 | |||||||||||||||
|
CMBS-private placement
|
2.44% | $ | 25,721 | N/A | $ | − | N/A | N/A | ||||||||||||||||
|
Leasing
|
N/A | N/A | 8.81% | $ | 65,176 | 4.42% | $ | 44,388 | ||||||||||||||||
|
Hedging instruments
|
5.27% | $ | 160,132 | 4.90% | $ | 181,821 | 4.76% | $ | 272,720 | |||||||||||||||
|
General
|
7.02% | $ | 51,548 | 7.47% | $ | 50,000 | 6.36% | $ | 50,000 | |||||||||||||||
|
|
●
|
an increase in the weighted average balance of the related financings of $75.0 million to $981.0 million for the year ended December 31, 2011 as compared to $906.0 million for the year ended December 31, 2010 due to the financing of new asset purchases primarily financed by our warehouse line for a new CLO which closed in October 2011.
|
|
|
●
|
an increase in the weighted average rate to 1.16% for the year ended December 31, 2011 from 1.04% for the year ended December 31, 2010 primarily as a result of the increase in LIBOR, a reference index for the rates payable on most of these financings.
|
|
|
●
|
a decrease in the weighted average yield due to decreased amortization of financing costs as a result of fewer CDO note repurchases during the year ended December 31, 2011 as compared to the year ended December 31, 2010.
|
|
|
●
|
a decrease in the weighted average balance of the related financings of $43.9 million to $499.4 million for the year ended December 31, 2011 as compared to $543.3 million for the year ended December 31, 2010, primarily due to the repurchase of $10.0 million and $91.4 million of CDO notes in 2011 and 2010, respectively. In addition, the reinvestment period of one of our CDOs ended in September 2011 and, consequently, the subsequent paydowns received on loans held by that CDO were used to paydown $23.0 million of notes issued by the CDO.
|
|
|
●
|
a decrease in the weighted average balance of the related financings of $106.0 million to $543.3 million for the year ended December 31, 2010 as compared to $649.3 million for the year ended December 31, 2009, primarily due to the repurchase of $146.9 million of the CDO notes in 2009 and 2010; and
|
|
|
●
|
a decrease in the weighted average yield on our financings to 1.46% for the year ended December 31, 2010 from 1.70% for the year ended December 31, 2009 primarily due to the decrease in LIBOR which is a reference index for the rates payable on most of the CDO notes.
|
|
Years Ended
|
||||||||||||
|
December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Other revenue:
|
||||||||||||
|
Rental income
|
$ | 3,656 | $ | − | $ | − | ||||||
|
Dividend income
|
2,955 | − | − | |||||||||
|
Fee income
|
7,789 | − | − | |||||||||
|
Total other revenue
|
$ | 14,400 | $ | − | $ | − | ||||||
|
Years Ended
|
||||||||||||
|
December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Operating expenses:
|
||||||||||||
|
Management fees-related party
|
$ | 11,022 | $ | 13,216 | $ | 8,363 | ||||||
|
Equity compensation-related party
|
2,526 | 2,221 | 1,240 | |||||||||
|
Professional services
|
3,791 | 3,627 | 3,866 | |||||||||
|
Insurance
|
658 | 759 | 828 | |||||||||
|
Rental operating expense
|
2,743 | 46 | − | |||||||||
|
General and administrative
|
3,950 | 3,015 | 1,764 | |||||||||
|
Depreciation on operating leases
|
− | 4,003 | − | |||||||||
|
Depreciation and amortization
|
4,619 | − | − | |||||||||
|
Income tax expense (benefit)
|
12,036 | 5,721 | (2 | ) | ||||||||
|
Total operating expenses
|
$ | 41,345 | $ | 32,608 | $ | 16,059 | ||||||
|
|
●
|
Base management fees increased by $1.6 million (29%) to $7.0 million for the year ended December 31, 2011 as compared to $5.4 million for the year ended December 31, 2010. This increase was due to increased stockholders’ equity, a component in the formula by which base management fees are calculated, primarily as a result of the receipt of $83.6 million of net proceeds from the sales of common stock through our Dividend Reinvestment and Stock Purchase Plan or DRIP, during the years ended December 31, 2011 as well as the receipt of $46.6 million from the proceeds of our March 2011 common stock offering.
|
|
|
●
|
Incentive management fees to our Manager, which are based upon the excess of adjusted operating earnings over a variable base rate, decreased $2.7 million (61%) to $1.7 million for the year ended December 31, 2011 from $4.4 million for the year ended December 31, 2010. The fees for the year ended December 31, 2010 were driven by $34.6 million of gains on the extinguishment of debt as compared to $3.9 million of gains on the extinguishment of debt for the year ended December 31, 2011. The incentive fee is calculated for each quarter and the calculation in any quarter is not affected by the results of any other quarter.
|
|
|
●
|
Incentive management fees related to our structured finance manager decreased by $1.1 million to $2.3 million for the year ended December 31, 2011 from $3.4 million for the year ended December 31, 2010. The decrease in fees is primarily related to the decline in the performance of this portfolio at December 31, 2011.
|
|
|
●
|
an increase of $257,000 related to transaction costs in connection with our acquisition of an investment in real estate in September 2011;
|
|
|
●
|
increase of $194,000 related to franchise taxes because of increased profitability and equity in our taxable REIT subsidiaries;
|
|
|
●
|
an increase of $168,000 related to our agreement to reimburse Resource America for the wages, salary and benefits of our Chairman, our Chief Financial Officer, several accounting professionals, and 50% of the salary and benefits of a director of investor relations.
|
|
|
●
|
Base management fees increased by $1.6 million (43%) to $5.4 million for the year ended December 31, 2010 as compared to $3.8 million for the year ended December 31, 2009. This increase was due to increased stockholders’ equity, a component in the formula by which base management fees are calculated, primarily as a result of the receipt of $76.8 million of net proceeds from the sales of common stock through our DRIP during the year ended December 31, 2010 as well as the receipt of $42.4 million from the proceeds of our May 2010 common stock offering.
|
|
|
●
|
Incentive management fees which are based upon the excess of adjusted operating earnings over a variable base rate, increased $2.8 million to $7.4 million for the year ended December 31, 2010 from $4.6 million for the year ended December 31, 2009 primarily as a result of income from our structured finance portfolio. There was no such portfolio and therefore no such income during the year ended December 31, 2009.
|
|
|
●
|
Management fees also include fees of $438,000 for the year ended December 31, 2010 to our structured finance manager. There was no such fee or portfolio in the prior year.
|
|
Years Ended
|
||||||||||||
|
December 31,
|
||||||||||||
|
Other (Expense) Revenue
|
2011
|
2010
|
2009
|
|||||||||
|
Net impairment losses recognized in earnings
|
$ | (6,898 | ) | $ | (26,804 | ) | $ | (13,471 | ) | |||
|
Net realized gains (losses) on investment securities
available-for sale and loans
|
2,622 | 4,821 | 1,890 | |||||||||
|
Net realized and unrealized (loss) gain on investment
securities-trading
|
858 | 14,791 | − | |||||||||
|
Provision for loan and lease losses
|
(13,896 | ) | (43,321 | ) | (61,383 | ) | ||||||
|
Gain on the extinguishment of debt
|
3,875 | 34,610 | 44,546 | |||||||||
|
Other income (expense)
|
(1,663 | ) | 513 | (1,350 | ) | |||||||
|
Total other expense
|
$ | (15,102 | ) | $ | (15,390 | ) | $ | (29,768 | ) | |||
|
Year Ended
|
||||||||
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
CRE loan portfolio
|
$ | 6,478 | $ | 44,357 | ||||
|
Bank loan portfolio
|
7,418 | (1,348 | ) | |||||
|
Lease receivables
|
− | 312 | ||||||
| $ | 13,896 | $ | 43,321 | |||||
|
Year Ended
|
||||||||
|
December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
CRE loan portfolio
|
$ | 44,357 | $ | 31,856 | ||||
|
Bank loan portfolio
|
(1,348 | ) | 26,855 | |||||
|
Lease receivables
|
312 | 2,672 | ||||||
| $ | 43,321 | $ | 61,383 | |||||
|
Amortized
cost
(3)
|
Dollar
price
|
Net carrying
amount
|
Dollar
price
|
Net carrying
amount less
amortized cost
|
Dollar
price
|
|||||||||||||||||||
|
December 31, 2011
|
||||||||||||||||||||||||
|
Floating rate
|
||||||||||||||||||||||||
|
RMBS
|
$ | 8,729 | 18.60% | $ | 7,120 | 15.17% | $ | (1,609 | ) | -3.43% | ||||||||||||||
|
CMBS-private placement
|
28,691 | 100.00% | 8,311 | 28.97% | (20,380 | ) | -71.03% | |||||||||||||||||
|
Structured notes
|
27,345 | 41.53% | 31,553 | 47.93% | 4,208 | 6.40% | ||||||||||||||||||
|
ABS
|
28,513 | 88.21% | 25,201 | 77.96% | (3,312 | ) | -10.25% | |||||||||||||||||
|
Other ABS
|
− | 0.00% | 23 | 0.28% | 23 | 0.28% | ||||||||||||||||||
|
Mezzanine loans
(2)
|
53,908 | 99.97% | 53,077 | 98.43% | (831 | ) | -1.54% | |||||||||||||||||
|
Whole loans
(2)
|
537,708 | 99.79% | 515,176 | 95.61% | (22,532 | ) | -4.18% | |||||||||||||||||
|
Bank loans
(3)
|
1,170,599 | 97.33% | 1,142,907 | 95.03% | (27,692 | ) | -2.30% | |||||||||||||||||
|
Loans held for sale
(4)
|
3,154 | 54.59% | 3,154 | 54.59% | − | 0.00% | ||||||||||||||||||
|
Total floating rate
|
1,858,647 | 93.71% | 1,786,522 | 90.08% | (72,125 | ) | -3.63% | |||||||||||||||||
|
Fixed rate
|
||||||||||||||||||||||||
|
CMBS – private placement
|
132,821 | 71.94% | 124,509 | 67.44% | (8,312 | ) | -4.50% | |||||||||||||||||
|
B notes
(2)
|
16,435 | 99.13% | 16,182 | 97.61% | (253 | ) | -1.52% | |||||||||||||||||
|
Mezzanine loans
(2)
|
13,966 | 100.35% | 13,361 | 96.00% | (605 | ) | -4.35% | |||||||||||||||||
|
Whole loans
(2)
|
6,965 | 99.47% | 6,965 | 99.47% | − | 0.00% | ||||||||||||||||||
|
Loans receivable-related party
|
9,497 | 100.00% | 9,497 | 100.00% | − | 0.00% | ||||||||||||||||||
|
Total fixed rate
|
179,684 | 77.58% | 170,514 | 73.62% | (9,170 | ) | -3.96% | |||||||||||||||||
|
Other (non-interest bearing)
|
||||||||||||||||||||||||
|
Investment in real estate
|
48,027 | 100.00% | 48,027 | 100.00% | − | 0.00% | ||||||||||||||||||
|
Investment in unconsolidated
entities
|
47,899 | 100.00% | 47,899 | 100.00% | − | 0.00% | ||||||||||||||||||
|
Total other
|
95,926 | 100.00% | 95,926 | 100.00% | − | 0.00% | ||||||||||||||||||
|
Grand total
|
$ | 2,134,257 | 92.36% | $ | 2,052,962 | 88.84% | $ | (81,295 | ) | -3.52% | ||||||||||||||
|
December 31, 2010
|
||||||||||||||||||||||||
|
Floating rate
|
||||||||||||||||||||||||
|
CMBS-private placement
|
$ | 31,127 | 100.00% | $ | 9,569 | 30.74% | $ | (21,558 | ) | -69.26% | ||||||||||||||
|
Structured notes
|
7,984 | 34.09% | 17,723 | 75.67% | 9,739 | 41.58% | ||||||||||||||||||
|
ABS held-to-maturity
(1)
|
29,036 | 91.08% | 25,941 | 81.37% | (3,095 | ) | -9.71% | |||||||||||||||||
|
Other ABS
|
− | 0.00% | 22 | 0.26% | 22 | 0.26% | ||||||||||||||||||
|
B notes
(2)
|
26,485 | 99.94% | 26,071 | 98.38% | (414 | ) | -1.56% | |||||||||||||||||
|
Mezzanine loans
(2)
|
83,699 | 100.00% | 82,680 | 98.78% | (1,019 | ) | -1.22% | |||||||||||||||||
|
Whole loans
(2)
|
441,372 | 99.92% | 419,207 | 94.91% | (22,165 | ) | -5.01% | |||||||||||||||||
|
Bank loans
(3)
|
856,436 | 96.99% | 850,500 | 96.32% | (5,936 | ) | -0.67% | |||||||||||||||||
|
Loans held for sale
(4)
|
13,593 | 55.92% | 13,593 | 55.92% | − | 0.00% | ||||||||||||||||||
|
Total floating rate
|
1,489,732 | 95.86% | 1,445,306 | 93.01% | (44,426 | ) | -2.85% | |||||||||||||||||
|
Fixed rate
|
||||||||||||||||||||||||
|
CMBS – private placement
|
52,097 | 48.30% | 54,369 | 50.41% | 2,272 | 2.11% | ||||||||||||||||||
|
B notes
(2)
|
30,966 | 99.53% | 30,482 | 97.97% | (484 | ) | -1.56% | |||||||||||||||||
|
Mezzanine loans
(2)
|
38,545 | 100.23% | 31,012 | 80.64% | (7,533 | ) | -19.59% | |||||||||||||||||
|
Loans held for sale
(4)
|
15,000 | 75.00% | 15,000 | 75.00% | − | 0.00% | ||||||||||||||||||
|
Lease receivables
(5)
|
109,682 | 100.00% | 109,612 | 99.94% | (70 | ) | -0.06% | |||||||||||||||||
|
Loans receivable-related party
|
9,927 | 100.00% | 9,927 | 100.00% | − | 0.00% | ||||||||||||||||||
|
Total fixed rate
|
256,217 | 80.20% | 250,402 | 78.30% | (5,815 | ) | -1.90% | |||||||||||||||||
|
Other (non-interest bearing)
|
||||||||||||||||||||||||
|
Investment in unconsolidated
entities
|
6,791 | 100.00% | 6,791 | 100.00% | − | 0.00% | ||||||||||||||||||
|
Total other
|
6,791 | 100.00% | 6,791 | 100.00% | − | 0.00% | ||||||||||||||||||
|
Grand total
|
$ | 1,752,740 | 93.28% | $ | 1,702,499 | 90.58% | $ | (50,241 | ) | -2.70% | ||||||||||||||
|
(1)
|
ABS held-to-maturity are carried at amortized cost less other-than-temporary impairments.
|
|
(2)
|
Net carrying amount includes an allowance for loan losses of $24.2 million at December 31, 2011, allocated as follows: B notes ($253,000), mezzanine loans ($1.4 million) and whole loans ($22.5 million). Net carrying amount includes an allowance for loan losses of $31.6 million at December 31, 2010, allocated as follows: B notes ($899,000), mezzanine loans ($8.5 million) and whole loans ($22.2 million).
|
|
(3)
|
The bank loan portfolio is carried at amortized cost less allowance for loan loss and was $1.2 billion at December 31, 2011. The amount disclosed represents net realizable value at December 31, 2011, which includes a $3.3 million allowance for loan losses at December 31, 2011. The bank loan portfolio was $853.8 million (net of allowance of $2.6 million) at December 31, 2010.
|
|
(4)
|
Loans held for sale are carried at the lower of cost or market. Amortized cost is equal to fair value.
|
|
(5)
|
Net carrying amount includes a $70,000 allowance for lease receivable losses at December 31, 2010.
|
|
Fair Value at December 31,
2010
|
Net
Purchases
|
Upgrades/
Downgrades
|
Mark to Market Change on
Same Ratings
|
Fair Value at December 31,
2011
|
||||||||||||||||
|
Moody’s Ratings Category:
|
||||||||||||||||||||
|
Aaa
|
$ | − | $ | 59,727 | $ | − | $ | − | $ | 59,727 | ||||||||||
|
Aa1 through Aa3
|
4,493 | 4,115 | − | (4,493 | ) | 4,115 | ||||||||||||||
|
A1 through A3
|
18,570 | 5,038 | − | (12,930 | ) | 10,678 | ||||||||||||||
|
Baa1 through Baa3
|
28,660 | 10,666 | − | (11,487 | ) | 27,839 | ||||||||||||||
|
Ba1 through Ba3
|
1,480 | − | (1,923 | ) | 3,945 | 3,502 | ||||||||||||||
|
B1 through B3
|
517 | − | (960 | ) | 1,403 | 960 | ||||||||||||||
|
Caa1 through Caa3
|
6,739 | − | (1,874 | ) | 2,286 | 7,151 | ||||||||||||||
|
Ca through C
|
3,479 | − | − | (1,385 | ) | 2,094 | ||||||||||||||
|
Non-Rated
|
− | 9,301 | − | 7,453 | 16,754 | |||||||||||||||
|
Total
|
$ | 63,938 | $ | 88,847 | $ | (4,757 | ) | $ | (15,208 | ) | $ | 132,820 | ||||||||
|
S&P Ratings Category:
|
||||||||||||||||||||
|
AAA
|
$ | − | $ | 59,727 | $ | (783 | ) | $ | 783 | $ | 59,727 | |||||||||
|
A+ through A-
|
9,562 | − | − | (3,639 | ) | 5,923 | ||||||||||||||
|
BBB+ through BBB-
|
36,385 | 7,915 | − | (25,121 | ) | 19,179 | ||||||||||||||
|
BB+ through BB-
|
7,690 | 16,350 | (3,200 | ) | 289 | 21,129 | ||||||||||||||
|
B+ through B-
|
− | − | (2,310 | ) | 4,620 | 2,310 | ||||||||||||||
|
CCC+ through CCC-
|
10,220 | − | − | (3,577 | ) | 6,643 | ||||||||||||||
|
D
|
81 | − | (366 | ) | 901 | 616 | ||||||||||||||
|
Non-Rated
|
− | 4,855 | − | 12,438 | 17,293 | |||||||||||||||
|
Total
|
$ | 63,938 | $ | 88,847 | $ | (6,659 | ) | $ | (13,306 | ) | $ | 132,820 | ||||||||
|
Amortized
Cost
|
Unrealized
Gains
|
Unrealized
Losses
|
Fair
Value
|
|||||||||||||
|
December 31, 2011:
|
||||||||||||||||
|
Structured notes
|
$ | 27,345 | $ | 6,098 | $ | (1,890 | ) | $ | 31,553 | |||||||
|
Residential mortgage-backed securities, or
RMBS
|
8,729 | 100 | (1,709 | ) | 7,120 | |||||||||||
|
Total
|
$ | 36,074 | $ | 6,198 | $ | (3,599 | ) | $ | 38,673 | |||||||
|
December 31, 2010:
|
||||||||||||||||
|
Structured notes
|
$ | 7,984 | $ | 9,739 | $ | − | $ | 17,723 | ||||||||
|
Total
|
$ | 7,984 | $ | 9,739 | $ | − | $ | 17,723 | ||||||||
|
Description
|
Quantity
|
Amortized Cost
|
Contracted
Interest Rates
|
Maturity Dates
(4)
|
|||||||||
|
December 31, 2011:
|
|||||||||||||
|
Whole loans, floating rate
(1) (5)
|
32 | $ | 537,708 |
LIBOR plus 2.50% to
LIBOR plus 5.75%
|
April 2012 to
February 2019
|
||||||||
|
Whole loans, fixed rate
|
1 | 6,965 | 10.00% |
June 2012
|
|||||||||
|
B notes, fixed rate
|
1 | 16,435 | 8.68% |
April 2016
|
|||||||||
|
Mezzanine loans, floating rate
|
3 | 53,908 |
LIBOR plus 2.50% to
LIBOR plus 7.45%
|
May 2012 to
December 2012
|
|||||||||
|
Mezzanine loans, fixed rate
|
2 | 13,966 |
8.99% to 11.00%
|
January 2016 to
September 2016
|
|||||||||
|
Total
(3)
|
39 | $ | 628,982 | ||||||||||
|
December 31, 2010:
|
|||||||||||||
|
Whole loans, floating rate
(1)
|
25 | $ | 441,372 |
LIBOR plus 1.50% to
LIBOR plus 5.75%
|
May 2011 to
January 2018
|
||||||||
|
B notes, floating rate
|
2 | 26,485 |
LIBOR plus 2.50% to
LIBOR plus 3.01%
|
July 2011 to
October 2011
|
|||||||||
|
B notes, fixed rate
|
2 | 30,966 |
7.00% to 8.68%
|
July 2011 to
April 2016
|
|||||||||
|
Mezzanine loans, floating rate
|
6 | 93,266 |
LIBOR plus 2.15% to
LIBOR plus 3.00%
|
May 2011 to
January 2013
|
|||||||||
|
Mezzanine loans, fixed rate
(2)
|
5 | 53,545 |
8.14% to 11.00%
|
January 2016 to
September 2016
|
|||||||||
|
Total
(3)
|
40 | $ | 645,634 | ||||||||||
|
(1)
|
Whole loans had $5.2 million and $5.0 million in unfunded loan commitments as of December 31, 2011 and 2010, respectively. These commitments are funded as the loans require additional funding and the related borrowers have satisfied the requirements to obtain this additional funding.
|
|
(2)
|
Fixed rate mezzanine loan dates exclude a loan that matured in May 2010, was in default and had been on non-accrual status since its default. The loan was written off in March 2011.
|
|
(3)
|
The total does not include an allowance for loan losses of $24.2 million and $31.6 million recorded as of December 31, 2011 and 2010, respectively.
|
|
(4)
|
Maturity dates do not include possible extension options that may be available to the borrowers.
|
|
(5)
|
Floating rate whole loans include a $2.0 million mezzanine portion of a whole loan that has a fixed rate of 15.0% and a preferred equity loan for $302,000 that has a fixed rate of 10% as of December 31, 2011.
|
|
December 31, 2011
|
December 31, 2010
|
||||||||||||||||
|
Amortized cost
|
Fair Value
|
Amortized cost
|
Fair Value
|
||||||||||||||
|
Moody’s ratings category:
|
|||||||||||||||||
|
Baa1 through Baa3
|
$ | 44,952 | $ | 44,956 | $ | 27,262 | $ | 27,517 | |||||||||
|
Ba1 through Ba3
|
648,543 | 644,497 | 432,153 | 437,801 | |||||||||||||
|
B1 through B3
|
439,871 | 427,282 | 351,147 | 347,755 | |||||||||||||
|
Caa1 through Caa3
|
19,710 | 12,774 | 20,879 | 16,690 | |||||||||||||
|
Ca
|
5,765 | 2,397 | 7,062 | 2,858 | |||||||||||||
|
No rating provided
|
14,912 | 14,155 | 21,960 | 21,906 | |||||||||||||
|
Total
|
$ | 1,173,753 | $ | 1,146,061 | $ | 860,463 | $ | 854,527 | |||||||||
|
S&P ratings category:
|
|||||||||||||||||
|
BBB+ through BBB-
|
$ | 84,623 | $ | 84,615 | $ | 54,560 | $ | 55,078 | |||||||||
|
BB+ through BB-
|
561,375 | 559,211 | 373,971 | 379,074 | |||||||||||||
|
B+ through B-
|
478,684 | 465,564 | 360,581 | 358,504 | |||||||||||||
|
CCC+ through CCC-
|
27,097 | 19,401 | 29,707 | 22,171 | |||||||||||||
|
CC+ through CC-
|
4,490 | 1,512 | 1,633 | 1,280 | |||||||||||||
|
C+ through C-
|
− | − | − | − | |||||||||||||
| D | 352 | 343 | 1,050 | 431 | |||||||||||||
|
No rating provided
|
17,132 | 15,415 | 38,961 | 37,989 | |||||||||||||
|
Total
|
$ | 1,173,753 | $ | 1,146,061 | $ | 860,463 | $ | 854,527 | |||||||||
|
Weighted average rating factor
|
1,969 | 2,061 | |||||||||||||||
|
Amortized Cost
|
||||||||||||||||||||
|
Apidos I
|
Apidos III
|
Apidos Cinco
|
Apidos VIII
|
Total
|
||||||||||||||||
|
December 31, 2011:
|
||||||||||||||||||||
|
Loans held for investment:
|
||||||||||||||||||||
|
First lien loans
|
$ | 295,318 | $ | 242,628 | $ | 293,442 | $ | 311,923 | $ | 1,143,311 | ||||||||||
|
Second lien loans
|
5,281 | 5,746 | 6,438 | 6,845 | 24,310 | |||||||||||||||
|
Subordinated second lien loans
|
163 | 122 | − | − | 285 | |||||||||||||||
|
Defaulted first lien loans
|
1,397 | 599 | 697 | − | 2,693 | |||||||||||||||
|
Defaulted second lien loans
|
− | − | − | − | − | |||||||||||||||
|
Total
|
302,159 | 249,095 | 300,577 | 318,768 | 1,170,599 | |||||||||||||||
|
First lien loans held for sale at fair value
|
− | 198 | 2,018 | 938 | 3,154 | |||||||||||||||
|
Total
|
$ | 302,159 | $ | 249,293 | $ | 302,595 | $ | 319,706 | $ | 1,173,753 | ||||||||||
|
December 31, 2010:
|
||||||||||||||||||||
|
Loans held for investment:
|
||||||||||||||||||||
|
First lien loans
|
$ | 288,163 | $ | 236,142 | $ | 296,208 | $ | − | $ | 820,513 | ||||||||||
|
Second lien loans
|
12,902 | 10,011 | 11,513 | − | 34,426 | |||||||||||||||
|
Subordinated second lien loans
|
163 | 122 | − | − | 285 | |||||||||||||||
|
Defaulted second lien loans
|
− | − | 362 | − | 362 | |||||||||||||||
|
Total
|
301,228 | 246,275 | 308,083 | − | 855,586 | |||||||||||||||
|
First lien loans held for sale at fair value
|
2,822 | − | 1,205 | − | 4,027 | |||||||||||||||
|
Total
|
$ | 304,050 | $ | 246,275 | $ | 309,288 | $ | − | $ | 859,613 | ||||||||||
|
December 31, 2011
|
December 31, 2010
|
|||||||||||||||
|
Amortized cost
|
Fair Value
|
Amortized cost
|
Fair Value
|
|||||||||||||
|
Moody’s ratings category:
|
||||||||||||||||
|
Aaa
|
$ | 8,252 | $ | 8,051 | $ | − | $ | − | ||||||||
|
Aa1 through Aa3
|
1,723 | 1,593 | 2,766 | 3,025 | ||||||||||||
|
A1 through A3
|
6,446 | 6,366 | 7,625 | 8,117 | ||||||||||||
|
Baa1 through Baa3
|
2,647 | 2,543 | 1,950 | 1,950 | ||||||||||||
|
Ba1 through Ba3
|
5,043 | 3,592 | 2,503 | 2,338 | ||||||||||||
|
B1 through B3
|
3,613 | 2,346 | 4,998 | 3,881 | ||||||||||||
|
Caa1 through Caa3
|
− | − | 9,194 | 6,630 | ||||||||||||
|
No rating provided
|
789 | 710 | − | − | ||||||||||||
|
Total
|
$ | 28,513 | $ | 25,201 | $ | 29,036 | $ | 25,941 | ||||||||
|
S&P ratings category:
|
||||||||||||||||
|
AA+ through AA-
|
$ | 8,138 | $ | 7,928 | $ | 5,099 | $ | 5,437 | ||||||||
|
A+ through A-
|
7,467 | 7,347 | 5,292 | 5,705 | ||||||||||||
|
BBB+ through BBB-
|
950 | 866 | 3,516 | 3,479 | ||||||||||||
|
BB+ through BB-
|
1,592 | 1,335 | 3,062 | 2,765 | ||||||||||||
|
B+ through B-
|
3,639 | 3,200 | − | − | ||||||||||||
|
CCC+ through CCC-
|
− | − | − | − | ||||||||||||
|
No rating provided
|
6,727 | 4,525 | 12,067 | 8,555 | ||||||||||||
|
Total
|
$ | 28,513 | $ | 25,201 | $ | 29,036 | $ | 25,941 | ||||||||
|
Weighted average rating factor
|
582 | 3,105 | ||||||||||||||
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Leases, net of unearned income
|
$ | − | $ | 75,908 | ||||
|
Operating leases
|
− | 17,900 | ||||||
|
Notes receivable
|
− | 15,874 | ||||||
|
Subtotal
|
− | 109,682 | ||||||
|
Allowance for lease losses
|
− | (70 | ) | |||||
|
Total
|
$ | − | $ | 109,612 | ||||
|
Commercial Real Estate Loans
|
Bank Loans
|
Lease Receivables
|
Loans Receivable-Related Party
|
Total
|
||||||||||||||||
|
December 31, 2011:
|
||||||||||||||||||||
|
Allowance for losses at
January 1, 2011
|
$ | 31,617 | $ | 2,616 | $ | 70 | $ | − | $ | 34,303 | ||||||||||
|
Provision for loan loss
|
6,478 | 7,418 | − | − | 13,896 | |||||||||||||||
|
Loans charged-off
|
(13,874 | ) | (6,737 | ) | (70 | ) | − | (20,681 | ) | |||||||||||
|
Recoveries
|
− | − | − | − | − | |||||||||||||||
|
Allowance for losses at
December 31, 2011
|
$ | 24,221 | $ | 3,297 | $ | − | $ | − | $ | 27,518 | ||||||||||
|
Ending balance:
|
||||||||||||||||||||
|
Individually evaluated for
impairment
|
$ | 17,065 | $ | 1,593 | $ | − | $ | − | $ | 18,658 | ||||||||||
|
Collectively evaluated for
impairment
|
$ | 7,156 | $ | 1,704 | $ | − | $ | − | $ | 8,860 | ||||||||||
|
Loans acquired with
deteriorated credit quality
|
$ | − | $ | − | $ | − | $ | − | $ | − | ||||||||||
|
Loans:
|
||||||||||||||||||||
|
Ending balance:
|
||||||||||||||||||||
|
Individually evaluated for
impairment
|
$ | 113,038 | $ | 2,693 | $ | − | $ | − | $ | 115,731 | ||||||||||
|
Collectively evaluated for
impairment
|
$ | 515,944 | $ | 1,171,060 | $ | − | $ | 9,497 | $ | 1,696,501 | ||||||||||
|
Loans acquired with
deteriorated credit quality
|
$ | − | $ | − | $ | − | $ | − | $ | − | ||||||||||
|
December 31, 2010:
|
||||||||||||||||||||
|
Allowance for losses at
January 1, 2010
|
$ | 29,297 | $ | 17,825 | $ | 1,140 | $ | − | $ | 48,262 | ||||||||||
|
Provision for loan loss
|
44,357 | (1,348 | ) | 312 | − | 43,321 | ||||||||||||||
|
Loans charged-off
|
(42,037 | ) | (13,861 | ) | (1,432 | ) | − | (57,330 | ) | |||||||||||
|
Recoveries
|
− | − | 50 | − | 50 | |||||||||||||||
|
Allowance for losses at
December 31, 2010
|
$ | 31,617 | $ | 2,616 | $ | 70 | $ | − | $ | 34,303 | ||||||||||
|
Ending balance:
|
||||||||||||||||||||
|
Individually evaluated for
impairment
|
$ | 20,844 | $ | 112 | $ | − | $ | − | $ | 20,956 | ||||||||||
|
Collectively evaluated for
impairment
|
$ | 10,773 | $ | 2,504 | $ | 70 | $ | − | $ | 13,347 | ||||||||||
|
Loans acquired with
deteriorated credit quality
|
$ | − | $ | − | $ | − | $ | − | $ | − | ||||||||||
|
Loans:
|
||||||||||||||||||||
|
Ending balance:
|
||||||||||||||||||||
|
Individually evaluated for
impairment
|
$ | 153,620 | $ | 362 | $ | 10,024 | $ | − | $ | 164,006 | ||||||||||
|
Collectively evaluated for
impairment
|
$ | 492,015 | $ | 860,101 | $ | 99,658 | $ | 9,927 | $ | 1,461,700 | ||||||||||
|
Loans acquired with
deteriorated credit quality
|
$ | − | $ | − | $ | − | $ | − | $ | − | ||||||||||
|
Rating 1
|
Rating 2
|
Rating 3
|
Rating 4
|
Rating 5
|
Held for Sale
|
Total
|
||||||||||||||||||||||
|
As of December 31, 2011:
|
||||||||||||||||||||||||||||
|
Bank loans
|
$ | 1,076,298 | $ | 19,739 | $ | 60,329 | $ | 11,540 | $ | 2,693 | $ | 3,154 | $ | 1,173,753 | ||||||||||||||
|
As of December 31, 2010:
|
||||||||||||||||||||||||||||
|
Bank loans
|
$ | 759,161 | $ | 43,858 | $ | 45,115 | $ | 7,940 | $ | 362 | $ | 4,027 | $ | 860,463 | ||||||||||||||
|
Rating 1
|
Rating 2
|
Rating 3
|
Rating 4
|
Held for Sale
|
Total
|
|||||||||||||||||||
|
As of December 31, 2011:
|
||||||||||||||||||||||||
|
Whole loans
|
$ | 329,085 | $ | 87,598 | $ | 90,225 | $ | 37,765 | $ | − | $ | 544,673 | ||||||||||||
|
B notes
|
16,435 | − | − | − | − | 16,435 | ||||||||||||||||||
|
Mezzanine loans
|
23,347 | − | 44,527 | − | − | 67,874 | ||||||||||||||||||
| $ | 368,867 | $ | 87,598 | $ | 134,752 | $ | 37,765 | $ | − | $ | 628,982 | |||||||||||||
|
As of December 31, 2010:
|
||||||||||||||||||||||||
|
Whole loans
|
$ | 123,350 | $ | 16,143 | $ | 264,660 | $ | 37,219 | $ | − | $ | 441,372 | ||||||||||||
|
B notes
|
16,538 | − | 40,913 | − | − | 57,451 | ||||||||||||||||||
|
Mezzanine loans
|
32,635 | − | 84,610 | 5,000 | 24,566 | 146,811 | ||||||||||||||||||
| $ | 172,523 | $ | 16,143 | $ | 390,183 | $ | 42,219 | $ | 24,566 | $ | 645,634 | |||||||||||||
|
30 – 59
Days
|
60 – 89
Days
|
Greater
than 90
Days
|
Total
Past Due
|
Current
|
Total Loans Receivable
|
Total Loans
> 90 Days and
Accruing
|
||||||||||||||||||||||
|
December 31, 2011:
|
||||||||||||||||||||||||||||
|
Whole loans
|
$ | − | $ | − | $ | − | $ | − | $ | 544,673 | $ | 544,673 | $ | − | ||||||||||||||
|
B notes
|
− | − | − | − | 16,435 | 16,435 | − | |||||||||||||||||||||
|
Mezzanine loans
|
− | − | − | − | 67,874 | 67,874 | − | |||||||||||||||||||||
|
Bank loans
|
− | − | − | − | 1,173,753 | 1,173,753 | − | |||||||||||||||||||||
|
Lease receivables
|
− | − | − | − | − | − | − | |||||||||||||||||||||
|
Loans receivable-
related party
|
− | − | − | − | 9,497 | 9,497 | − | |||||||||||||||||||||
|
Total loans
|
$ | − | $ | − | $ | − | $ | − | $ | 1,812,232 | $ | 1,812,232 | $ | − | ||||||||||||||
|
December 31, 2010:
|
||||||||||||||||||||||||||||
|
Whole loans
|
$ | − | $ | − | $ | − | $ | − | $ | 441,372 | $ | 441,372 | $ | − | ||||||||||||||
|
B notes
|
− | − | − | − | 57,451 | 57,451 | − | |||||||||||||||||||||
|
Mezzanine loans
|
− | − | 5,000 | 5,000 | 141,811 | 146,811 | − | |||||||||||||||||||||
|
Bank loans
|
− | − | − | − | 860,463 | 860,463 | − | |||||||||||||||||||||
|
Lease receivables
|
630 | 237 | 829 | 1,696 | 107,986 | 109,682 | − | |||||||||||||||||||||
|
Loans receivable-
related party
|
− | − | − | − | 9,927 | 9,927 | − | |||||||||||||||||||||
|
Total loans
|
$ | 630 | $ | 237 | $ | 5,829 | $ | 6,696 | $ | 1,619,010 | $ | 1,625,706 | $ | − | ||||||||||||||
|
Average
|
||||||||||||||||||||
|
Unpaid
|
Investment
|
Interest
|
||||||||||||||||||
|
Recorded
|
Principal
|
Specific
|
in Impaired
|
Income
|
||||||||||||||||
|
Balance
|
Balance
|
Allowance
|
Loans
|
Recognized
|
||||||||||||||||
|
December 31, 2011:
|
||||||||||||||||||||
|
Loans and lease receivables without a
specific valuation allowance:
|
||||||||||||||||||||
|
Whole loans
|
$ | 75,273 | $ | 75,273 | $ | − | $ | 75,263 | $ | 2,682 | ||||||||||
|
B notes
|
$ | − | $ | − | $ | − | $ | − | $ | − | ||||||||||
|
Mezzanine loans
|
$ | − | $ | − | $ | − | $ | − | $ | − | ||||||||||
|
Bank loans
|
$ | − | $ | − | $ | − | $ | − | $ | − | ||||||||||
|
Loans and lease receivables with a
specific valuation allowance:
|
||||||||||||||||||||
|
Whole loans
|
$ | 37,765 | $ | 37,765 | $ | (17,065 | ) | $ | 36,608 | $ | 920 | |||||||||
|
B notes
|
$ | − | $ | − | $ | − | $ | − | $ | − | ||||||||||
|
Mezzanine loans
|
$ | − | $ | − | $ | − | $ | − | $ | − | ||||||||||
|
Bank loans
|
$ | 2,693 | $ | 2,693 | $ | (1,593 | ) | $ | 2,693 | $ | − | |||||||||
|
Total:
|
||||||||||||||||||||
|
Whole loans
|
$ | 113,038 | $ | 113,038 | $ | (17,065 | ) | $ | 111,871 | $ | 3,602 | |||||||||
|
B notes
|
− | − | − | − | − | |||||||||||||||
|
Mezzanine loans
|
− | − | − | − | − | |||||||||||||||
|
Bank loans
|
2,693 | 2,693 | (1,593 | ) | 2,693 | − | ||||||||||||||
| $ | 115,731 | $ | 115,731 | $ | (18,658 | ) | $ | 114,564 | $ | 3,602 | ||||||||||
|
Average
|
||||||||||||||||||||
|
Unpaid
|
Investment
|
Interest
|
||||||||||||||||||
|
Recorded
|
Principal
|
Specific
|
in Impaired
|
Income
|
||||||||||||||||
|
Balance
|
Balance
|
Allowance
|
Loans
|
Recognized
|
||||||||||||||||
|
December 31, 2010:
|
||||||||||||||||||||
|
Loans and lease receivables without a
specific valuation allowance:
|
||||||||||||||||||||
|
Whole loans
|
$ | 111,401 | $ | 111,401 | $ | − | $ | 58,058 | $ | 1,133 | ||||||||||
|
B notes
|
$ | − | $ | − | $ | − | $ | − | $ | − | ||||||||||
|
Mezzanine loans
|
$ | − | $ | − | $ | − | $ | − | $ | − | ||||||||||
|
Bank loans
|
$ | − | $ | − | $ | − | $ | − | $ | − | ||||||||||
|
Lease receivables
|
$ | − | $ | − | $ | − | $ | − | $ | − | ||||||||||
|
Loans and lease receivables with a
specific valuation allowance:
|
||||||||||||||||||||
|
Whole loans
|
$ | 37,219 | $ | 37,219 | $ | (15,844 | ) | $ | 36,740 | $ | 993 | |||||||||
|
B notes
|
$ | − | $ | − | $ | − | $ | − | $ | − | ||||||||||
|
Mezzanine loans
|
$ | 5,000 | $ | 5,000 | $ | (5,000 | ) | $ | 5,000 | $ | − | |||||||||
|
Bank loans
|
$ | 362 | $ | 362 | $ | (112 | ) | $ | 8,971 | $ | − | |||||||||
|
Lease receivables
|
$ | 10,024 | $ | 10,024 | $ | (4,107 | ) | $ | 4,791 | $ | − | |||||||||
|
Total:
|
||||||||||||||||||||
|
Whole loans
|
$ | 148,620 | $ | 148,620 | $ | (15,844 | ) | $ | 94,798 | $ | 2,126 | |||||||||
|
B notes
|
− | − | − | − | − | |||||||||||||||
|
Mezzanine loans
|
5,000 | 5,000 | (5,000 | ) | 5,000 | − | ||||||||||||||
|
Bank loans
|
362 | 362 | (112 | ) | 8,971 | − | ||||||||||||||
|
Lease receivables
|
10,024 | 10,024 | (4,107 | ) | 4,791 | − | ||||||||||||||
| $ | 164,006 | $ | 164,006 | $ | (25,063 | ) | $ | 113,560 | $ | 2,126 | ||||||||||
|
Number of
Loans
|
Pre-Modification
Outstanding
Recorded
Balance
|
Post-Modification
Outstanding
Recorded
Balance
|
||||||||||
|
December 31, 2011:
|
||||||||||||
|
Whole loans
|
3 | $ | 67,985 | $ | 64,573 | |||||||
|
B notes
|
− | − | − | |||||||||
|
Mezzanine loans
|
− | − | − | |||||||||
|
Bank loans
|
− | − | − | |||||||||
|
Loans receivable - related party
|
1 | 7,981 | 7,981 | |||||||||
|
Total loans
|
4 | $ | 75,966 | $ | 72,554 | |||||||
|
As of December 31, 2011
|
||||||||
|
Book Value
|
Number of Properties
|
|||||||
|
Multi-family property
|
$ | 38,577 | 2 | |||||
|
Office property
|
10,149 | 1 | ||||||
|
Subtotal
|
48,726 | |||||||
|
Less: Accumulated depreciation
|
(699 | ) | ||||||
|
Investments in real estate
|
$ | 48,027 | ||||||
|
|
●
|
On June 14, 2011,
we converted a loan that we had originated to equity with a fair value of $22.4 million at acquisition. The loan was collateralized by a 400 unit multi-family property in Memphis, Tennessee. The property was 93.8% occupied at acquisition.
|
|
|
●
|
On June 24, 2011,
we converted a loan that we had originated to equity with a fair value of $10.7 million at acquisition. The loan was collateralized by an office building in Pacific Palisades, California. The property was 60% occupied at acquisition.
|
|
|
●
|
On August 1, 2011,
we entered into an agreement to purchase Whispertree Apartments, a 504 multi-family property located in Houston, Texas, for $18.1 million, the fair value. The property was 95% occupied at acquisition. In conjunction with the purchase of this property, we entered into a mortgage in the amount of $13.6 million.
|
|
Description
|
Estimated
Fair Value
|
|||
|
Assets acquired:
|
||||
|
Investments in real estate
|
$ | 48,683 | ||
|
Cash and cash equivalents
|
177 | |||
|
Restricted cash
|
2,360 | |||
|
Intangible assets
|
2,490 | |||
|
Other assets
|
391 | |||
|
Total assets acquired
|
54,101 | |||
|
Liabilities assumed:
|
||||
|
Accounts payable and other liabilities
|
673 | |||
|
Total liabilities assumed
|
673 | |||
|
Estimated fair value of net assets acquired
|
$ | 53,428 | ||
|
|
●
|
an increase of $697,000 in interest receivable on our bank loan portfolio due to the acquisition of $334.8 million par value of bank loans through the closing of Apidos CLO VIII in October 2011,
|
|
|
●
|
a $1.2 million increase in interest receivable on structured notes due to the timing of when payments on structured notes are due and received, and
|
|
|
●
|
an increase of $317,000 in interest receivable on our CMBS held as a result of new purchases through our Wells Fargo facility in 2011.
|
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Management fees receivable
|
$ | 1,171 | $ | − | ||||
|
Other receivables
|
1,191 | 1,374 | ||||||
|
Prepaid assets
|
1,626 | 590 | ||||||
|
Principal paydown
|
105 | 468 | ||||||
|
Total
|
$ | 4,093 | $ | 2,432 | ||||
|
|
●
|
an increase of $1.2 million in management fees receivable which are related to our investment in an asset management subsidiary which entitles us to collect senior, subordinated and incentive fees related to five collateralized loan obligations; and
|
|
|
●
|
an increase of $1.0 million in prepaid assets which is primarily related to the acquisition of new real estate properties, as well as our directors’ and officers’ insurance policy and the timing of when we pay the related premium costs.
|
|
Benchmark rate
|
Notional value
|
Strike rate
|
Effective date
|
Maturity date
|
Fair value
|
||||||||||||
|
CRE Swaps
|
|||||||||||||||||
|
Interest rate swap
|
1 month LIBOR
|
$ | 12,150 | 5.44% |
06/26/07
|
03/25/12
|
(147 | ) | |||||||||
|
Interest rate swap
|
1 month LIBOR
|
12,750 | 5.27% |
07/25/07
|
08/06/12
|
(378 | ) | ||||||||||
|
Interest rate swap
|
1 month LIBOR
|
33,124 | 4.13% |
01/10/08
|
05/25/16
|
(1,837 | ) | ||||||||||
|
Interest rate swap
|
1 month LIBOR
|
1,681 | 5.72% |
07/12/07
|
10/01/16
|
(192 | ) | ||||||||||
|
Interest rate swap
|
1 month LIBOR
|
1,880 | 5.68% |
07/13/07
|
03/12/17
|
(431 | ) | ||||||||||
|
Interest rate swap
|
1 month LIBOR
|
80,940 | 5.58% |
06/26/07
|
04/25/17
|
(8,879 | ) | ||||||||||
|
Interest rate swap
|
1 month LIBOR
|
1,726 | 5.65% |
07/05/07
|
07/15/17
|
(201 | ) | ||||||||||
|
Interest rate swap
|
1 month LIBOR
|
3,850 | 5.65% |
07/26/07
|
07/15/17
|
(448 | ) | ||||||||||
|
Interest rate swap
|
1 month LIBOR
|
4,023 | 5.41% |
08/10/07
|
07/25/17
|
(443 | ) | ||||||||||
|
Total CRE Swaps
|
152,124 | (12,956 | ) | ||||||||||||||
|
CMBS Swaps
|
|||||||||||||||||
|
Interest rate swap
|
1 month LIBOR
|
86 | 0.64% |
02/23/11
|
11/01/13
|
− | |||||||||||
|
Interest rate swap
|
1 month LIBOR
|
28 | 0.51% |
03/18/11
|
11/01/13
|
− | |||||||||||
|
Interest rate swap
|
1 month LIBOR
|
103 | 0.55% |
03/28/11
|
11/01/13
|
− | |||||||||||
|
Interest rate swap
|
1 month LIBOR
|
152 | 0.55% |
04/15/11
|
11/18/13
|
− | |||||||||||
|
Interest rate swap
|
1 month LIBOR
|
3,266 | 1.11% |
04/26/11
|
01/15/14
|
(28 | ) | ||||||||||
|
Interest rate swap
|
1 month LIBOR
|
4,215 | 0.84% |
03/31/11
|
01/18/14
|
(13 | ) | ||||||||||
|
Interest rate swap
|
1 month LIBOR
|
4,130 | 1.93% |
02/14/11
|
05/01/15
|
(108 | ) | ||||||||||
|
Interest rate swap
|
1 month LIBOR
|
758 | 1.30% |
07/19/11
|
03/18/16
|
(10 | ) | ||||||||||
|
Interest rate swap
|
1 month LIBOR
|
3,043 | 1.95% |
04/11/11
|
03/18/16
|
(95 | ) | ||||||||||
| Total CMBS Swaps | 15,781 | (254 | ) | ||||||||||||||
| Total Interest Rate Swaps | $ | 167,905 | 4.87% | $ | (13,210 | ) | |||||||||||
|
|
●
|
In October 2011, we closed Apidos CLO VIII, a $350.0 million CLO transaction that provided financing for bank loans. The investments held by Apidos CLO VIII collateralized $317.6 million of senior notes issued by the CDO vehicle. Resource TRS III purchased a $15.0 million equity interest representing approximately 43% of the outstanding preference shares. At December 31, 2011, the notes issued to outside investors had a weighted average borrowing rate of 2.42%.
|
|
|
●
|
In September 2007, we closed Resource Real Estate Funding CDO 2007-1, or RREF CDO 2007-1, a $500.0 million CDO transaction that provided financing for commercial real estate loans. The investments held by RREF CDO 2007-1 collateralized $458.8 million of senior notes issued by the CDO vehicle, of which RCC Real Estate, Inc., or RCC Real Estate, a subsidiary of ours, purchased 100% of the class H senior notes, class K senior notes, class L senior notes and class M senior notes for $68.0 million at closing, $5.0 million of the Class J senior notes in February 2008, an additional $2.5 million of the Class J senior notes in November 2009, and $11.9 million of the Class E senior notes, $11.9 million of the Class F senior notes and $7.3 million of the Class G senior notes in December 2009, $250,000 of the Class J senior notes in January 2010, $5.0 million of the Class A-2 senior notes in August 2011, and $5.0 million of the Class A-2 senior notes in September 2011. In addition, RREF 2007-1 CDO Investor, LLC, a subsidiary of RCC Real Estate, purchased a $41.3 million equity interest representing 100% of the outstanding preference shares. At December 31, 2011, the notes issued to outside investors, net of repurchased notes, had a weighted average borrowing rate of 0.85%.
|
|
|
●
|
In May 2007, we closed Apidos Cinco CDO, a $350.0 million CDO transaction that provided financing for bank loans. The investments held by Apidos Cinco CDO collateralized $322.0 million of senior notes issued by the CDO vehicle. Resource Commercial II holds a $28.0 million equity interest representing 100% of the outstanding preference shares. At December 31, 2011, the notes issued to outside investors had a weighted average borrowing rate of 0.95%.
|
|
|
●
|
In August 2006, we closed RREF CDO 2006-1, a $345.0 million CDO transaction that provided financing for commercial real estate loans. The investments held by RREF CDO 2006-1 collateralized $308.7 million of senior notes issued by the CDO vehicle. RCC Real Estate purchased 100% of the class J senior notes and class K senior notes for $43.1 million at closing and $7.5 million of the Class F senior notes in September 2009, $3.5 million of the Class E senior note and $4.0 million of the Class F senior notes in September 2009 and $20.0 million of the Class A-1 senior notes in February 2010. In addition, RREF 2006-1 CDO Investor, LLC, a subsidiary of RCC Real Estate, purchased a $36.3 million equity interest representing 100% of the outstanding preference shares. At December 31, 2011, the notes issued to outside investors, net of repurchased notes, had a weighted average borrowing rate of 1.44%. The reinvestment period expired in September 2011 and the CDO has begun paying down the senior notes as principal is collected. Through December 31, 2011, $23.0 million of the Class A-1 senior notes was paid down.
|
|
|
●
|
In May 2006, we closed Apidos CDO III, a $285.5 million CDO transaction that provided financing for bank loans. The investments held by Apidos CDO III collateralized $262.5 million of senior notes issued by the CDO vehicle. RCC Commercial purchased a $23.0 million equity interest representing 100% of the outstanding preference shares. At December 31, 2011, the notes issued to outside investors had a weighted average borrowing rate of 0.99%.
|
|
|
●
|
In August 2005, we closed Apidos CDO I, a $350.0 million CDO transaction that provided financing for bank loans. The investments held by Apidos CDO I collateralize $321.5 million of senior notes issued by the CDO vehicle. RCC Commercial purchased a $28.5 million equity interest representing 100% of the outstanding preference shares. At December 31, 2011, the notes issued to outside investors had a weighted average borrowing rate of 1.00%. The reinvestment period expired in July 2011 and the CDO has begun paying down the senior notes as principal is collected. Through December 31, 2011, $5.5 million of the Class A-1 senior notes was paid down.
|
|
Year Ended
|
||||
|
December 31,
|
||||
|
2011
(2)
|
||||
|
Net income − GAAP
|
$ | 37,716 | ||
|
Adjustments:
|
||||
|
Real estate depreciation and amortization
|
2,606 | |||
|
Impairment charges on repossessed real estate assets
(1)
|
1,449 | |||
|
FFO
|
41,771 | |||
|
Adjustments:
|
||||
|
Non-cash items:
|
||||
|
Impairment losses on financial instruments
|
6,898 | |||
|
Provisions for loan losses
|
317 | |||
|
Straight line rental adjustments
|
(17 | ) | ||
|
Share-based compensation
|
2,526 | |||
|
Amortization of deferred costs (non real estate) and intangible assets
|
5,870 | |||
|
(Gains) on debt extinguishment
|
(3,875 | ) | ||
|
REIT tax planning adjustments
(3)
|
11,751 | |||
|
Cash items:
|
||||
|
Capital expenditures
|
(1,296 | ) | ||
|
AFFO
|
$ | 63,945 | ||
|
Weighted average shares – diluted
|
70,809 | |||
|
AFFO per share – diluted
|
$ | 0.90 | ||
|
(1)
|
Amount represents impairment charges recorded by us in connection with real estate debt converted to equity.
|
|
(2)
|
Comparative FFO and AFFO data is not provided since we did not own depreciable real property during the comparable period in 2010.
|
|
(3)
|
During the three months ended December 31, 2011, we took actions to remain in compliance with respect to its 75% REIT gross income test. First, we transferred two of its CLOs, with non-qualifying income, into a taxable REIT subsidiary for the period October 27, 2011 and ending on December 31, 2011. This transfer increased the tax provision during the three months and year ended December 31, 2011 by $4.7 million. In addition, we sold several positions and generated tax losses to further reduce our non-qualifying income by $7.0 million for the year ended December 31, 2011. We believe these actions were unique to the 2011 75% REIT gross income test and do not anticipate the significant impact of these transactions to recur in 2012.
|
|
Years Ended
|
||||||||||||
|
December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Net income – GAAP
|
$ | 37,716 | $ | 19,447 | $ | 6,339 | ||||||
|
Taxable REIT subsidiary’s (loss) income
|
(6,033 | ) | (9,833 | ) | 3,138 | |||||||
|
Adjusted net income
|
31,683 | 9,614 | 9,477 | |||||||||
|
Adjustments:
|
||||||||||||
|
Share-based compensation to related parties
|
274 | 805 | 543 | |||||||||
|
Capital carryover (utilization)/losses from the sale of
securities
|
(23,274 | ) | (5,013 | ) | 4,818 | |||||||
|
Provision for loan and lease losses unrealized
|
6,478 | 44,357 | 26,877 | |||||||||
|
Asset impairments
|
4,649 | 26,638 | 13,471 | |||||||||
|
Equity in income (loss) of real estate joint venture
|
2,540 | (14,493 | ) | − | ||||||||
|
Tax gain on sale of real estate joint venture
|
− | 1,443 | − | |||||||||
|
Investments in real estate
|
1,788 | − | − | |||||||||
|
Deferral of extinguishment of debt income
|
− | − | (28,530 | ) | ||||||||
|
Net book to tax adjustment for the inclusion of our taxable
foreign REIT subsidiaries
|
(10,211 | ) | (22,204 | ) | (6,277 | ) | ||||||
|
Subpart F income limitation
|
− | − | 9,872 | |||||||||
|
Distributable earnings from nonconsolidating taxable
REIT subsidiary
|
− | 1,000 | − | |||||||||
|
Other net book to tax adjustments
|
(90 | ) | (1,423 | ) | 1,212 | |||||||
|
Estimated REIT taxable income
|
$ | 13,837 | $ | 40,724 | $ | 31,463 | ||||||
|
Annualized
|
||||||||||||||||||||||
|
Interest
|
||||||||||||||||||||||
|
Coverage
|
Overcollateralization
|
|||||||||||||||||||||
|
Cash Distributions
|
Cushion
|
Cushion
|
||||||||||||||||||||
|
Years Ended
|
As of
|
As of
|
As of Initial
|
|||||||||||||||||||
|
December 31,
|
December 31,
|
December 31,
|
December 31,
|
Measurement
|
||||||||||||||||||
|
Name
|
CDO Type
|
2011
(1)
|
2010
(1)
|
2011
(2) (3)
|
2011
(4)
|
Date
|
||||||||||||||||
|
(actual)
|
(actual)
|
|||||||||||||||||||||
|
Apidos CDO I
|
CLO
|
$ | 9,305 | $ | 7,695 | $ | 2,588 | $ | 14,187 | $ | 17,136 | |||||||||||
|
Apidos CDO III
|
CLO
|
$ | 8,351 | $ | 6,552 | $ | 4,961 | $ | 9,634 | $ | 11,269 | |||||||||||
|
Apidos Cinco CDO
|
CLO
|
$ | 9,941 | $ | 7,792 | $ | 4,924 | $ | 19,623 | $ | 17,774 | |||||||||||
|
RREF 2006-1
|
CRE CDO
|
$ | 11,637 | $ | 8,929 | $ | 13,590 | $ | 53,698 | $ | 24,941 | |||||||||||
|
RREF 2007-1
|
CRE CDO
|
$ | 10,743 | $ | 15,068 | $ | 8,806 | $ | 39,293 | $ | 26,032 | |||||||||||
|
(1)
|
Distributions on retained equity interests in CDOs (comprised of note investment and preference share ownership).
|
|
(2)
|
Interest coverage includes annualized amounts based on the most recent trustee statements.
|
|
(3)
|
Interest coverage cushion represents the amount by which annualized interest income exceeds the annualized amount payable on all classes of CDO notes senior to our preference shares.
|
|
(4)
|
Overcollateralization cushion represents the amount by which the collateral held by the CDO issuer exceeds the maximum amount required.
|
|
|
●
|
unrestricted cash and cash equivalents of $44.7 million, restricted cash of $1.0 million in margin call accounts and $2.9 million in the form of real estate escrows, reserves and deposits; and
|
|
|
●
|
capital available for reinvestment in our five CDO entities of $109.7 million, of which $1.6 million is designated to finance future funding commitments on CRE loans.
|
|
Contractual Commitments
(dollars in thousands)
|
||||||||||||||||||||
|
Payments due by period
|
||||||||||||||||||||
|
Total
|
Less than
1 year
|
1 – 3 years
|
3 – 5 years
|
More than
5 years
|
||||||||||||||||
|
CDOs
(1)
|
$ | 1,668,049 | $ | − | $ | − | $ | − | $ | 1,668,049 | ||||||||||
|
Repurchase Agreements
(2)
|
55,406 | 55,406 | − | − | − | |||||||||||||||
|
Unsecured junior subordinated
debentures
(3)
|
50,631 | − | − | − | 50,631 | |||||||||||||||
|
Revolving Credit Facility
|
− | − | − | − | − | |||||||||||||||
|
Base management fees
(4)
|
7,496 | 7,496 | − | − | − | |||||||||||||||
|
Total
|
$ | 1,781,582 | $ | 62,902 | $ | − | $ | − | $ | 1,718,680 | ||||||||||
|
(1)
|
Contractual commitments do not include $10.5 million, $13.9 million, $11.0 million, $61.1 million, $14.7 million and $25.5 million of interest expense payable through the non-call dates of July 2010, May 2011, September 2011, October 2013, August 2011 and September 2012, respectively, on Apidos CDO I, Apidos Cinco CDO, Apidos CDO III, Apidos CLO VIII, RREF CDO 2006-1 and RREF CDO 2007-1. The non-call date represents the earliest period under which the CDO assets can be sold, resulting in repayment of the CDO notes.
|
|
(2)
|
Contractual commitments include $48,000 of interest expense payable through the maturity date of January 18, 2012 on our repurchase agreements.
|
|
(3)
|
Contractual commitments do not include $49.2 million and $50.2 million of interest expense payable through the maturity dates of September 2036 and October 2036, respectively, on our trust preferred securities.
|
|
(4)
|
Calculated only for the next 12 months based on our current equity, as defined in our management agreement. Our management agreement also provides for an incentive fee arrangement that is based on operating performance. Because the incentive fee is not a fixed and determinable amount, it is not included in this table.
|
|
|
●
|
dealer quotes, as described above;
|
|
|
●
|
quotes on more actively-traded, higher rated securities issued in a similar time period, adjusted for differences in rating and seniority; and
|
|
|
●
|
the value resulting from an internal valuation model using an income approach based upon an appropriate risk-adjusted yield, time value and projected losses using default assumptions based upon an historical analysis of underlying loan performance.
|
|
ITEM 7A.
|
|
December 31, 2011
|
||||||||||||
|
Interest rates
fall 100
basis points
|
Unchanged
|
Interest rates
rise 100
basis points
|
||||||||||
|
CMBS – private placement
(1)
:
|
||||||||||||
|
Fair value
|
$ | 121,534 | $ | 119,274 | $ | 117,101 | ||||||
|
Change in fair value
|
$ | 2,260 | $ | (2,173 | ) | |||||||
|
Change as a percent of fair value
|
1.89% | 1.82% | ||||||||||
|
Hedging instruments:
|
||||||||||||
|
Fair value
|
$ | (18,851 | ) | $ | (13,210 | ) | $ | (6,782 | ) | |||
|
Change in fair value
|
$ | (5,641 | ) | $ | 6,428 | |||||||
|
Change as a percent of fair value
|
42.70% | 48.66% | ||||||||||
|
(1)
|
Includes the fair value of available-for-sale investments that are sensitive to interest rate change.
|
|
|
●
|
monitoring and adjusting, if necessary, the reset index and interest rate related to our mortgage-backed securities and our borrowings;
|
|
|
●
|
attempting to structure our borrowing agreements for our CMBS to have a range of different maturities, terms, amortizations and interest rate adjustment periods; and
|
|
|
●
|
using derivatives, financial futures, swaps, options, caps, floors and forward sales, to adjust the interest rate sensitivity of our fixed-rate commercial real estate mortgages and CMBS and our borrowing which we discuss in “Financial Condition-Hedging Instruments.”
|
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
ASSETS
|
||||||||
|
Cash and cash equivalents
|
$ | 43,116 | $ | 29,488 | ||||
|
Restricted cash
|
142,806 | 168,192 | ||||||
|
Investment securities, trading
|
38,673 | 17,723 | ||||||
|
Investment securities available-for-sale, pledged as collateral, at fair value
|
153,366 | 57,998 | ||||||
|
Investment securities available-for-sale, at fair value
|
4,678 | 5,962 | ||||||
|
Investment securities held-to-maturity, pledged as collateral
|
− | 29,036 | ||||||
|
Property available-for-sale
|
2,980 | 4,444 | ||||||
|
Investment in real estate
|
48,027 | − | ||||||
|
Loans, pledged as collateral and net of allowances of $27.5 million and
$34.2 million
|
1,772,063 | 1,443,271 | ||||||
|
Loans held for sale
|
3,154 | 28,593 | ||||||
|
Lease receivables, pledged as collateral, net of allowances of $0 and
$70,000 and net of unearned income
|
− | 109,612 | ||||||
|
Loans receivable–related party
|
9,497 | 9,927 | ||||||
|
Investments in unconsolidated entities
|
47,899 | 6,791 | ||||||
|
Dividend reinvestment plan proceeds receivable
|
− | 10,000 | ||||||
|
Interest receivable
|
8,836 | 6,330 | ||||||
|
Deferred tax asset
|
626 | 4,401 | ||||||
|
Intangible assets
|
19,813 | − | ||||||
|
Other assets
|
4,093 | 2,432 | ||||||
|
Total assets
|
$ | 2,299,627 | $ | 1,934,200 | ||||
|
LIABILITIES
|
||||||||
|
Borrowings
|
$ | 1,808,986 | $ | 1,543,251 | ||||
|
Distribution payable
|
19,979 | 14,555 | ||||||
|
Accrued interest expense
|
3,260 | 1,618 | ||||||
|
Derivatives, at fair value
|
13,210 | 13,292 | ||||||
|
Accrued tax liability
|
12,567 | 30 | ||||||
|
Deferred tax liability
|
5,624 | 9,798 | ||||||
|
Accounts payable and other liabilities
|
6,311 | 3,330 | ||||||
|
Total liabilities
|
1,869,937 | 1,585,874 | ||||||
|
STOCKHOLDERS’ EQUITY
|
||||||||
|
Preferred stock, par value $0.001: 100,000,000 shares authorized;
no shares issued and outstanding
|
− | − | ||||||
|
Common stock, par value $0.001: 500,000,000 shares authorized;
79,877,516 and 58,183,425 shares issued and outstanding
(including 1,428,931 and 534,957 unvested restricted shares)
|
80 | 58 | ||||||
|
Additional paid-in capital
|
659,700 | 528,373 | ||||||
|
Accumulated other comprehensive loss
|
(46,327 | ) | (33,918 | ) | ||||
|
Distributions in excess of earnings
|
(183,763 | ) | (146,187 | ) | ||||
|
Total stockholders’ equity
|
429,690 | 348,326 | ||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$ | 2,299,627 | $ | 1,934,200 | ||||
|
December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
REVENUES
|
||||||||||||
|
Interest income:
|
||||||||||||
|
Loans
|
$ | 86,739 | $ | 77,694 | $ | 85,857 | ||||||
|
Securities
|
12,744 | 11,434 | 7,225 | |||||||||
|
Leases
|
− | 11,306 | 4,336 | |||||||||
|
Interest income – other
|
10,711 | 3,477 | 175 | |||||||||
|
Total interest income
|
110,194 | 103,911 | 97,593 | |||||||||
|
Interest expense
|
30,431 | 36,466 | 45,427 | |||||||||
|
Net interest income
|
79,763 | 67,445 | 52,166 | |||||||||
|
Rental income
|
3,656 | − | − | |||||||||
|
Dividend income
|
2,955 | − | − | |||||||||
|
Fee income
|
7,789 | − | − | |||||||||
|
Total revenues
|
94,163 | 67,445 | 52,166 | |||||||||
|
OPERATING EXPENSES
|
||||||||||||
|
Management fees − related party
|
11,022 | 13,216 | 8,363 | |||||||||
|
Equity compensation – related party
|
2,526 | 2,221 | 1,240 | |||||||||
|
Professional services
|
3,791 | 3,627 | 3,866 | |||||||||
|
Insurance
|
658 | 759 | 828 | |||||||||
|
Rental operating expense
|
2,743 | 46 | − | |||||||||
|
General and administrative
|
3,950 | 3,015 | 1,764 | |||||||||
|
Depreciation on operating leases
|
− | 4,003 | − | |||||||||
|
Depreciation and amortization
|
4,619 | − | − | |||||||||
|
Income tax expense
|
12,036 | 5,721 | (2 | ) | ||||||||
|
Total operating expenses
|
41,345 | 32,608 | 16,059 | |||||||||
| 52,818 | 34,837 | 36,107 | ||||||||||
|
OTHER (EXPENSE) REVENUE
|
||||||||||||
|
Net impairment losses recognized in earnings
|
(6,898 | ) | (26,804 | ) | (13,471 | ) | ||||||
|
Net realized gain on investment securities
available-for-sale and loans
|
2,622 | 4,821 | 1,890 | |||||||||
|
Net realized and unrealized gain on
investment securities, trading
|
858 | 14,791 | − | |||||||||
|
Provision for loan and lease losses
|
(13,896 | ) | (43,321 | ) | (61,383 | ) | ||||||
|
Gain on the extinguishment of debt
|
3,875 | 34,610 | 44,546 | |||||||||
|
Other (expense) income
|
(1,663 | ) | 513 | (1,350 | ) | |||||||
|
Total other expense
|
(15,102 | ) | (15,390 | ) | (29,768 | ) | ||||||
|
NET INCOME
|
$ | 37,716 | $ | 19,447 | $ | 6,339 | ||||||
|
NET INCOME PER SHARE – BASIC
|
$ | 0.54 | $ | 0.41 | $ | 0.25 | ||||||
|
NET INCOME PER SHARE – DILUTED
|
$ | 0.53 | $ | 0.41 | $ | 0.25 | ||||||
|
WEIGHTED AVERAGE NUMBER OF SHARES
OUTSTANDING – BASIC
|
70,410,131 | 47,715,082 | 25,205,403 | |||||||||
|
WEIGHTED AVERAGE NUMBER OF SHARES
OUTSTANDING – DILUTED
|
70,809,088 | 47,907,281 | 25,355,821 | |||||||||
|
DIVIDENDS DECLARED PER SHARE
|
$ | 1.00 | $ | 1.00 | $ | 1.15 | ||||||
|
Common Stock
|
||||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Additional
Paid-In
Capital
|
Accumulated Other Comprehensive Loss
|
Retained Earnings
|
Distributions in
Excess of
Earnings
|
Total Stockholders’ Equity
|
Comprehensive (Loss)/Income
|
|||||||||||||||||||||||||
|
Balance, January 1, 2009
|
25,344,867 | $ | 26 | $ | 356,103 | $ | (80,707 | ) | $ | − | $ | (89,117 | ) | $ | 186,305 | |||||||||||||||||
|
Proceeds from common stock offering
|
10,294,455 | 10 | 46,315 | − | − | − | 46,325 | |||||||||||||||||||||||||
|
Proceeds from dividend
reinvestment
and
stock
purchase plan
|
1,895,043 | 1 | 8,994 | − | − | − | 8,995 | |||||||||||||||||||||||||
|
Offering costs
|
− | − | (2,964 | ) | − | − | − | (2,964 | ) | |||||||||||||||||||||||
|
Repurchase and retirement of
treasury shares
|
(1,400,000 | ) | (1 | ) | (5,038 | ) | − | − | − | (5,039 | ) | |||||||||||||||||||||
|
Stock based compensation
|
419,563 | 867 | − | − | − | 867 | ||||||||||||||||||||||||||
|
Amortization of stock based
compensation
|
− | − | 1,240 | − | − | − | 1,240 | |||||||||||||||||||||||||
|
Forfeiture of unvested stock
|
(8,191 | ) | − | − | − | − | − | − | ||||||||||||||||||||||||
|
Net income
|
− | − | − | − | 6,339 | − | 6,339 | $ | 6,339 | |||||||||||||||||||||||
|
Securities available-for-sale, fair
value
adjustment, net
|
− | − | − | (729 | ) | − | − | (729 | ) | (729 | ) | |||||||||||||||||||||
|
Designated derivatives, fair value
adjustment
|
− | − | − | 19,282 | − | − | 19,282 | 19,282 | ||||||||||||||||||||||||
|
Distributions on common stock
|
− | − | − | − | (6,339 | ) | (25,452 | ) | (31,791 | ) | ||||||||||||||||||||||
|
Comprehensive income
|
− | − | − | − | − | − | − | $ | 24,892 | |||||||||||||||||||||||
|
Balance, January 1, 2010
|
36,545,737 | $ | 36 | $ | 405,517 | $ | (62,154 | ) | $ | − | $ | (114,569 | ) | $ | 228,830 | |||||||||||||||||
|
Proceeds from dividend
reinvestment
and
stock purchase plan
|
12,422,956 | 12 | 76,797 | − | − | − | 76,809 | |||||||||||||||||||||||||
|
Proceeds from common
stock offering
|
8,625,000 | 9 | 45,273 | − | − | − | 45,282 | |||||||||||||||||||||||||
|
Offering costs
|
− | − | (2,875 | ) | − | − | − | (2,875 | ) | |||||||||||||||||||||||
|
Stock based compensation
|
589,732 | 1 | 1,440 | − | − | − | 1,441 | |||||||||||||||||||||||||
|
Amortization of stock based
compensation
|
− | − | 2,221 | − | − | − | 2,221 | |||||||||||||||||||||||||
|
Net income
|
− | − | − | − | 19,447 | − | 19,447 | $ | 19,447 | |||||||||||||||||||||||
|
Securities available-for-sale, fair
value
adjustment, net
|
− | − | − | 28,329 | − | − | 28,329 | 28,329 | ||||||||||||||||||||||||
|
Designated derivatives, fair
value
adjustment
|
− | − | − | (93 | ) | − | − | (93 | ) | (93 | ) | |||||||||||||||||||||
|
Distributions on common stock
|
− | − | − | − | (19,447 | ) | (31,618 | ) | (51,065 | ) | ||||||||||||||||||||||
|
Comprehensive income
|
− | − | − | − | − | − | − | $ | 47,683 | |||||||||||||||||||||||
|
Balance, January 1, 2011
|
58,183,425 | $ | 58 | $ | 528,373 | $ | (33,918 | ) | $ | − | $ | (146,187 | ) | $ | 348,326 | |||||||||||||||||
|
Proceeds from dividend
reinvestment and
stock purchase plan
|
13,511,300 | 14 | 83,561 | − | − | − | 83,575 | |||||||||||||||||||||||||
|
Proceeds from common stock
offering
|
6,900,000 | 7 | 47,603 | − | − | − | 47,610 | |||||||||||||||||||||||||
|
Offering costs
|
− | (1,274 | ) | − | − | − | (1,274 | ) | ||||||||||||||||||||||||
|
Related party debt forgiveness
|
− | − | (1,552 | ) | − | − | (1,552 | ) | ||||||||||||||||||||||||
|
Stock based compensation
|
1,286,593 | 1 | 463 | − | − | − | 464 | |||||||||||||||||||||||||
|
Amortization of stock based
compensation
|
− | 2,526 | − | − | − | 2,526 | ||||||||||||||||||||||||||
|
Forfeitures
|
(3,802 | ) | − | − | − | − | − | − | ||||||||||||||||||||||||
|
Net income
|
− | − | − | − | 37,716 | − | 37,716 | $ | 37,716 | |||||||||||||||||||||||
|
Securities available-for-sale, fair
value adjustment, net
|
− | − | − | (12,718 | ) | − | − | (12,718 | ) | (12,718 | ) | |||||||||||||||||||||
|
Designated derivatives, fair
vaule adjustment
|
− | − | − | 309 | − | − | 309 | 309 | ||||||||||||||||||||||||
|
Distributions on common stock
|
− | − | − | − | (37,716 | ) | (37,576 | ) | (75,292 | ) | ||||||||||||||||||||||
|
Comprehensive income
|
− | − | − | − | − | − | − | $ | 25,307 | |||||||||||||||||||||||
|
Balance, December 31, 2011
|
79,877,516 | $ | 80 | $ | 659,700 | $ | (46,327 | ) | $ | − | $ | (183,763 | ) | $ | 429,690 | |||||||||||||||||
|
Years Ended
|
||||||||||||
|
December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
|
Net income
|
$ | 37,716 | $ | 19,447 | $ | 6,339 | ||||||
|
Adjustments to reconcile net income to net cash
provided by operating activities:
|
||||||||||||
|
Provision for loan and lease losses
|
13,896 | 43,321 | 61,383 | |||||||||
|
Depreciation of real estate investments
|
729 | − | − | |||||||||
|
Amortization of intangible assets
|
3,890 | − | − | |||||||||
|
Amortization of term facilities
|
570 | 875 | 1,355 | |||||||||
|
Depreciation on operating leases
|
− | 4,003 | − | |||||||||
|
Accretion of net discounts on loans held for investment
|
(15,588 | ) | (18,672 | ) | (8,719 | ) | ||||||
|
Accretion of net discounts on securities available-for-sale
|
(3,698 | ) | − | − | ||||||||
|
Amortization of discount on notes of CDOs
|
274 | 1,963 | 1,032 | |||||||||
|
Amortization of debt issuance costs on notes of CDOs
|
3,341 | 4,226 | 4,058 | |||||||||
|
Amortization of stock-based compensation
|
2,526 | 2,221 | 1,240 | |||||||||
|
Amortization of terminated derivative instruments
|
227 | 387 | 499 | |||||||||
|
Deferred income tax benefits
|
(398 | ) | 5,397 | − | ||||||||
|
Non-cash incentive compensation to the Manager
|
430 | 1,098 | 1,143 | |||||||||
|
Purchase of securities, trading
|
(38,904 | ) | (16,317 | ) | − | |||||||
|
Principal payments on securities, trading
|
643 | 37 | − | |||||||||
|
Proceeds from sales of securities, trading
|
18,131 | 13,357 | − | |||||||||
|
Net realized and unrealized gain on investment
securities-trading
|
(858 | ) | (14,791 | ) | − | |||||||
|
Unrealized losses on non-designated derivative instruments
|
− | 46 | 95 | |||||||||
|
Net realized gains on investments
|
(2,622 | ) | (4,821 | ) | (1,890 | ) | ||||||
|
Net impairment losses recognized in earnings
|
6,898 | 26,804 | 13,471 | |||||||||
|
Gain on the extinguishment of debt
|
(3,875 | ) | (34,610 | ) | (44,546 | ) | ||||||
|
Changes in operating assets and liabilities:
|
||||||||||||
|
(Increase) decrease in restricted cash
|
(5,628 | ) | (6,543 | ) | 10,596 | |||||||
|
(Increase) decrease in interest receivable, net of
purchased interest
|
(2,513 | ) | (701 | ) | 2,697 | |||||||
|
Decrease in accounts receivable
|
− | − | 424 | |||||||||
|
Decrease in principal paydowns receivable
|
363 | 616 | − | |||||||||
|
Increase in management fee payable
|
974 | 25 | 474 | |||||||||
|
Increase (decrease) in security deposits
|
80 | (264 | ) | (791 | ) | |||||||
|
Increase in accounts payable and accrued liabilities
|
15,370 | 104 | 2,714 | |||||||||
|
Increase (decrease) in accrued interest expense
|
1,696 | 181 | (3,168 | ) | ||||||||
|
Increase in other assets
|
(633 | ) | (6,855 | ) | (1,784 | ) | ||||||
|
Net cash provided by operating activities
|
33,037 | 20,534 | 46,622 | |||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||
|
Decrease (increase) in restricted cash
|
31,014 | (76,524 | ) | (35,327 | ) | |||||||
|
Purchase of securities available-for-sale
|
(117,044 | ) | (28,697 | ) | (28,958 | ) | ||||||
|
Principal payments on securities available-for-sale
|
11,810 | 1,240 | 21 | |||||||||
|
Proceeds from sale of securities available-for-sale
|
13,747 | 19,144 | 1,909 | |||||||||
|
Investment in unconsolidated entity
|
(4,762 | ) | (3,186 | ) | (2,066 | ) | ||||||
|
Investments in real estate assets
|
(689 | ) | − | − | ||||||||
|
Equity contribution to VIE
|
− | (7,333 | ) | − | ||||||||
|
Purchase of loans
|
(970,309 | ) | (340,355 | ) | (243,786 | ) | ||||||
|
Principal payments received on loans
|
424,600 | 316,400 | 177,589 | |||||||||
|
Proceeds from sale of loans
|
212,042 | 94,419 | 130,078 | |||||||||
|
Purchase of investments in real estate
|
(19,299 | ) | − | − | ||||||||
|
Proceeds from sale of real estate
|
1,464 | − | − | |||||||||
|
Purchase of lease receivables
|
− | (28,161 | ) | − | ||||||||
|
Payments received on lease receivables
|
− | 13,985 | 8,655 | |||||||||
|
Years Ended
|
||||||||||||
|
December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES: (Continued)
|
||||||||||||
|
Proceeds from sale of lease receivables
|
− | 1,579 | 2,125 | |||||||||
|
Purchase of intangible asset
|
(21,213 | ) | − | − | ||||||||
|
Investment in loans – related parties
|
(10,000 | ) | (10,000 | ) | − | |||||||
|
Payments received on loans – related parties
|
10,430 | 73 | − | |||||||||
|
Distribution from unconsolidated entities
|
− | − | − | |||||||||
|
Proceeds from sale of interest in subsidiary
|
− | − | 7,545 | |||||||||
|
Net cash (used in) provided by investing activities
|
(438,209 | ) | (47,416 | ) | 17,785 | |||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||
|
Net proceeds from issuances of common stock
(net of offering costs of $1,263, $2,772 and $2,964)
|
46,347 | 42,510 | 43,362 | |||||||||
|
Net proceeds from dividend reinvestment and stock purchase
plan (net of offering costs of $11, $103, and $0)
|
83,564 | 76,706 | 8,995 | |||||||||
|
Repurchase of common stock
|
− | − | (5,040 | ) | ||||||||
|
Proceeds from borrowings:
|
||||||||||||
|
Repurchase agreements
|
55,852 | − | 18 | |||||||||
|
Collateralized debt obligations
|
323,244 | − | − | |||||||||
|
Mortgage Payable
|
13,600 | − | − | |||||||||
|
Secured term facility
|
− | 6,500 | − | |||||||||
|
Payments on borrowings:
|
||||||||||||
|
Repurchase agreements
|
− | − | (17,108 | ) | ||||||||
|
Collateralized debt obligations
|
(28,542 | ) | − | − | ||||||||
|
Secured term facility
|
− | (369 | ) | (13,395 | ) | |||||||
|
Equipment-backed securities notes
|
− | (18,046 | ) | − | ||||||||
|
Repurchase of issued bonds
|
(6,125 | ) | (56,740 | ) | (10,974 | ) | ||||||
|
Settlement of derivative instruments
|
− | − | − | |||||||||
|
Payment of debt issuance costs
|
(6,385 | ) | (502 | ) | (293 | ) | ||||||
|
Proceeds from CDO retained notes
|
7,114 | − | − | |||||||||
|
Distributions paid on common stock
|
(69,869 | ) | (45,680 | ) | (32,564 | ) | ||||||
|
Net cash provided by (used in) financing activities
|
418,800 | 4,379 | (26,999 | ) | ||||||||
|
NET INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS
|
13,628 | (22,503 | ) | 37,408 | ||||||||
|
CASH AND CASH EQUIVALENTS AT BEGINNING
OF PERIOD
|
29,488 | 51,991 | 14,583 | |||||||||
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$ | 43,116 | $ | 29,488 | $ | 51,991 | ||||||
|
SUPPLEMENTAL DISCLOSURE:
|
||||||||||||
|
Interest expense paid in cash
|
$ | 32,596 | $ | 37,911 | $ | 48,138 | ||||||
|
Income taxes paid in cash
|
$ | − | $ | − | $ | − | ||||||
|
|
●
|
RCC Real Estate, Inc. (“RCC Real Estate”) holds real estate investments, including commercial real estate loans, commercial real estate-related securities and investments in real estate. RCC Real Estate owns 100% of the equity of the following variable interest entities (“VIEs”):
|
|
|
–
|
Resource Real Estate Funding CDO 2006-1 (“RREF CDO 2006-1”), a Cayman Islands limited liability company and qualified real estate investment trust (“REIT”) subsidiary (“QRS”). RREF CDO 2006-1 was established to complete a collateralized debt obligation (“CDO”) issuance secured by a portfolio of commercial real estate loans and commercial mortgage-backed securities (“CMBS”).
|
|
|
–
|
Resource Real Estate Funding CDO 2007-1 (“RREF CDO 2007-1”), a Cayman Islands limited liability company and QRS. RREF CDO 2007-1 was established to complete a CDO issuance secured by a portfolio of commercial real estate loans,
commercial mortgage-backed securities and property available-for-sale
.
|
|
|
●
|
RCC Commercial, Inc. (“RCC Commercial”) holds bank loan investments. RCC Commercial owns 100% of the equity of the following VIEs:
|
|
|
–
|
Apidos CDO I, Ltd. (“Apidos CDO I”), a Cayman Islands limited liability company and taxable REIT subsidiary (“TRS”). Apidos CDO I was established to complete a CDO issuance secured by a portfolio of bank loans and asset-backed securities (“ABS”).
|
|
|
–
|
Apidos CDO III, Ltd. (“Apidos CDO III”), a Cayman Islands limited liability company and TRS. Apidos CDO III was established to complete a CDO issuance secured by a portfolio of bank loans and ABS.
|
|
|
●
|
RCC Commercial II, Inc. (“Commercial II”) holds bank loan investments and commercial real estate-related securities. Commercial II owns 100% of the equity of the following VIE:
|
|
|
–
|
Apidos Cinco CDO, Ltd. (“Apidos Cinco CDO”), a Cayman Islands limited liability company and TRS. Apidos Cinco CDO was established to complete a CDO issuance secured by a portfolio of bank loans and ABS.
|
|
|
●
|
Resource TRS, Inc. (“Resource TRS”), a TRS directly owned by the Company, holds the Company’s equity investment in a leasing company and holds all of its structured notes.
|
|
|
●
|
Resource TRS II, Inc. (“Resource TRS II”), a TRS directly owned by the Company, holds the Company’s interests in bank loan CDOs not originated by the Company. Resource TRS II owns 100% of the equity of the following VIE:
|
|
|
–
|
Resource Capital Asset Management (“RCAM”), a domestic limited liability company, is entitled to collect senior, subordinated, and incentive fees related to five CDO issuers to which it provides management services through Apidos Capital Management, a subsidiary or Resource America.
|
|
|
●
|
Resource TRS III, Inc. (“Resource TRS III”), a TRS directly owned by the Company, holds the Company’s interests in bank loan CDOs originated by the Company. Resource TRS III owns 43% of the equity of the following VIE:
|
|
|
–
|
Apidos CLO VIII, Ltd (“Apidos CLO VIII”), a Cayman Islands limited liability company and TRS. Apidos CLO VIII was established to complete a CDO issuance secured by a portfolio of bank loans.
|
|
|
●
|
dealer quotes, as described above;
|
|
|
●
|
quotes on more actively-traded, higher-rated securities issued in a similar time period, adjusted for differences in rating and seniority; and
|
|
|
●
|
the value resulting from an internal valuation model using an income approach based upon an appropriate risk-adjusted yield, time value and projected losses using default assumptions based upon an historical analysis of underlying loan performance.
|
|
Category
|
Term
|
|
|
Building
|
25 – 40 years
|
|
|
Site improvements
|
Lesser of the remaining life of building or useful life
|
|
Years Ended December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Non-cash investing activities include the following:
|
||||||||||||
|
Transfer of lease receivables
|
$ | − | $ | − | $ | 89,763 | ||||||
|
Acquisition of lease receivables
|
$ | − | $ | (100,305 | ) | $ | − | |||||
|
Contribution of lease receivables and other assets
|
$ | 117,840 | $ | − | $ | − | ||||||
|
Conversion of equity in LEAF Funding 3 to preferred stock
and warrants
|
$ | (21,000 | ) | $ | − | $ | − | |||||
|
Increase in bank loan investments
|
$ | − | $ | − | $ | 1,148 | ||||||
|
Decrease in bank loan investments
|
$ | − | $ | − | $ | (1,148 | ) | |||||
|
Net purchase of loans on warehouse line
|
$ | (52,735 | ) | $ | − | $ | − | |||||
|
Loans, pledged as collateral
|
$ | − | $ | (4,444 | ) | $ | − | |||||
|
Property available-for-sale
|
$ | − | $ | 4,444 | $ | − | ||||||
|
Acquisition of real estate investments
|
$ | (33,073 | ) | $ | − | $ | − | |||||
|
Conversion of loans to investment in real estate
|
$ | 34,550 | $ | − | $ | − | ||||||
|
Conversion of PIK interest in securities available-for-sale
|
$ | 2,364 | $ | − | $ | − | ||||||
|
Non-cash financing activities include the following:
|
||||||||||||
|
Distributions on common stock declared but not paid
|
$ | 19,979 | $ | 14,555 | $ | 9,170 | ||||||
|
Issuance of restricted stock
|
$ | 1,203 | $ | 338 | $ | 242 | ||||||
|
Transfer of secured term facility
|
$ | − | $ | − | $ | (82,319 | ) | |||||
|
Assumption of equipment-backed securitized notes
|
$ | − | $ | 112,223 | $ | − | ||||||
|
Settlement of a secured term facility
|
$ | − | $ | (6,131 | ) | $ | − | |||||
|
Settlement of debt issuance costs
|
$ | − | $ | (1,012 | ) | $ | − | |||||
|
Contribution of equipment-backed securitized notes
and other liability
|
$ | (96,840 | ) | $ | − | $ | − | |||||
|
Acquisition of loans on warehouse line
|
$ | 52,735 | $ | − | $ | − | ||||||
|
Amortized
Cost
|
Unrealized
Gains
|
Unrealized
Losses
|
Fair
Value
|
|||||||||||||
|
December 31, 2011
:
|
||||||||||||||||
|
Structured notes
|
$ | 27,345 | $ | 6,098 | $ | (1,890 | ) | $ | 31,553 | |||||||
|
RMBS
|
8,729 | 100 | (1,709 | ) | 7,120 | |||||||||||
|
Total
|
$ | 36,074 | $ | 6,198 | $ | (3,599 | ) | $ | 38,673 | |||||||
|
December 31, 2010
:
|
||||||||||||||||
|
Structured notes
|
$ | 7,984 | $ | 9,739 | $ | − | $ | 17,723 | ||||||||
|
Total
|
$ | 7,984 | $ | 9,739 | $ | − | $ | 17,723 | ||||||||
|
Amortized
Cost
(1)
|
Unrealized
Gains
|
Unrealized
Losses
|
Fair
Value
|
|||||||||||||
|
December 31, 2011:
|
||||||||||||||||
|
CMBS
|
$ | 161,512 | $ | 1,192 | $ | (29,884 | ) | $ | 132,820 | |||||||
|
ABS
|
28,513 | 215 | (3,527 | ) | 25,201 | |||||||||||
|
Other asset-backed
|
− | 23 | − | 23 | ||||||||||||
|
Total
|
$ | 190,025 | $ | 1,430 | $ | (33,411 | ) | $ | 158,044 | |||||||
|
December 31, 2010:
|
||||||||||||||||
|
CMBS
|
$ | 83,223 | $ | 7,292 | $ | (26,578 | ) | $ | 63,937 | |||||||
|
ABS
|
− | − | − | − | ||||||||||||
|
Other asset-backed
|
− | 23 | − | 23 | ||||||||||||
|
Total
|
$ | 83,223 | $ | 7,315 | $ | (26,578 | ) | $ | 63,960 | |||||||
|
(1)
|
As of December 31, 2011 and 2010, $153.4 million and $58.0 million, respectively, of securities were pledged as collateral security under related financings.
|
|
Weighted Average Life
|
Fair Value
|
Amortized Cost
|
Weighted Average Coupon
|
|||||||||
|
December 31, 2011:
|
||||||||||||
|
Less than one year
|
$ | 61,137 | (1) | $ | 65,485 | 2.73% | ||||||
|
Greater than one year and less than five years
|
69,376 | 91,826 | 4.75% | |||||||||
|
Greater than five years
|
25,596 | 29,527 | 3.90% | |||||||||
|
Greater than ten years
|
1,935 | 3,187 | 3.84% | |||||||||
|
Total
|
$ | 158,044 | $ | 190,025 | 3.82% | |||||||
|
December 31, 2010:
|
||||||||||||
|
Less than one year
|
$ | 3,264 | (2) | $ | 6,911 | 1.51% | ||||||
|
Greater than one year and less than five years
|
29,004 | 46,138 | 3.45% | |||||||||
|
Greater than five years
|
31,692 | 30,174 | 5.64% | |||||||||
|
Total
|
$ | 63,960 | $ | 83,223 | 4.08% | |||||||
|
(1)
|
$6.7 million of
CMBS maturing in this category are collateralized by floating-rate loans and, as permitted under the CMBS terms, are expected to extend their maturities, because, beyond their contractual extensions which expired or will expire this year, the servicer may allow further extensions of the underlying floating rate loans. The Company expects that the remaining $53.5 million of CMBS will either be extended or be paid in full.
|
|
(2)
|
All of the $3.3 million of CMBS maturing in this category are collateralized by floating-rate loans and, as permitted under the CMBS terms, are expected to extend their respective maturity dates until at least November 2011 as the debtors in the floating-rate structures have a contractual right to extend with options ranging from two one-year options to three one-year options. Beyond the contractual extensions, the servicer may allow further extensions of the underlying floating rate loans.
|
|
Less than 12 Months
|
More than 12 Months
|
Total
|
||||||||||||||||||||||
|
Fair
Value
|
Gross Unrealized Losses
|
Fair
Value
|
Gross Unrealized Losses
|
Fair
Value
|
Gross Unrealized Losses
|
|||||||||||||||||||
|
December 31, 2011:
|
||||||||||||||||||||||||
|
CMBS
|
$ | 99,974 | $ | (17,096 | ) | $ | 8,281 | $ | (12,788 | ) | $ | 108,255 | $ | (29,884 | ) | |||||||||
|
ABS
|
13,583 | (935 | ) | 4,473 | (2,592 | ) | 18,056 | (3,527 | ) | |||||||||||||||
|
Total temporarily
impaired securities
|
$ | 113,557 | $ | (18,031 | ) | $ | 12,754 | $ | (15,380 | ) | $ | 126,311 | $ | (33,411 | ) | |||||||||
|
December 31, 2010:
|
||||||||||||||||||||||||
|
CMBS
|
$ | 10,134 | $ | (4,383 | ) | $ | 8,302 | $ | (22,195 | ) | $ | 18,436 | $ | (26,578 | ) | |||||||||
|
ABS
|
− | − | − | − | − | − | ||||||||||||||||||
|
Total temporarily
impaired securities
|
$ | 10,134 | $ | (4,383 | ) | $ | 8,302 | $ | (22,195 | ) | $ | 18,436 | $ | (26,578 | ) | |||||||||
|
|
●
|
the length of time the market value has been less than amortized cost;
|
|
|
●
|
the severity of the impairment;
|
|
|
●
|
the expected loss of the security as generated by a third-party valuation model;
|
|
|
●
|
original and current credit ratings from the rating agencies;
|
|
|
●
|
underlying credit fundamentals of the collateral backing the securities;
|
|
|
●
|
whether, based upon the Company’s intent, it is more likely than not that the Company will sell the security before the recovery of the amortized cost basis;
|
|
|
●
|
third-party support for default, for recovery, prepayment speed and reinvestment price assumptions.
|
|
Amortized
Cost
|
Unrealized
Gains
|
Unrealized
Losses
|
Fair
Value
|
|||||||||||||
|
December 31, 2010:
|
||||||||||||||||
|
ABS
|
$ | 29,036 | $ | 752 | $ | (3,847 | ) | $ | 25,941 | |||||||
|
Total
|
$ | 29,036 | $ | 752 | $ | (3,847 | ) | $ | 25,941 | |||||||
|
Contractual Life
|
Amortized
Cost
|
Fair
Value
|
Weighted
Average
Coupon
|
|||||||||
|
December 31, 2010:
|
||||||||||||
|
Less than one year
|
$ | − | $ | − | − % | |||||||
|
Greater than one year and less than five years
|
5,000 | 4,830 | 6.14% | |||||||||
|
Greater than five years and less than ten years
|
15,891 | 15,073 | 1.97% | |||||||||
|
Greater than ten years
|
8,145 | 6,038 | 4.11% | |||||||||
|
Total
|
$ | 29,036 | $ | 25,941 | ||||||||
|
Less than 12 Months
|
More than 12 Months
|
Total
|
||||||||||||||||||||||
|
Fair Value
|
Gross Unrealized Losses
|
Fair Value
|
Gross Unrealized Losses
|
Fair Value
|
Gross Unrealized Losses
|
|||||||||||||||||||
|
December 31, 2010:
|
||||||||||||||||||||||||
|
ABS
|
$ | 1,038 | $ | (1 | ) | $ | 11,923 | $ | (3,846 | ) | $ | 12,961 | $ | (3,847 | ) | |||||||||
|
Total temporarily
impaired securities
|
$ | 1,038 | $ | (1 | ) | $ | 11,923 | $ | (3,846 | ) | $ | 12,961 | $ | (3,847 | ) | |||||||||
|
As of December 31, 2011
|
||||||||
|
Book Value
|
Number of
Properties
|
|||||||
|
Multi-family property
|
$ | 38,577 | 2 | |||||
|
Office property
|
10,149 | 1 | ||||||
|
Subtotal
|
48,726 | |||||||
|
Less: Accumulated depreciation
|
(699 | ) | ||||||
|
Investments in real estate
|
$ | 48,027 | ||||||
|
|
●
|
On June 14, 2011,
the Company converted a loan that it had originated to equity with a fair value of $22.4 million at acquisition. The loan was collateralized by a 400 unit multi-family property in Memphis, Tennessee. The property was 93.8% occupied at acquisition.
|
|
|
●
|
On June 24, 2011,
the Company converted a loan that it had originated to equity with a fair value of $10.7 million at acquisition. The loan was collateralized by an office building in Pacific Palisades, California. The property was 60% occupied at acquisition. In conjunction with the purchase of this property, we entered into a mortgage in the amount of $13.6 million.
|
|
|
●
|
On August 1, 2011,
the Company, through its subsidiary RCC Real Estate, purchased Whispertree Apartments, a 504 multi-family property located in Houston, Texas, for $18.1 million, the fair value. The property was 95% occupied at acquisition.
|
|
Description
|
Estimated
Fair Value
|
|||
|
Assets acquired:
|
||||
|
Investments in real estate
|
$ | 48,683 | ||
|
Cash and cash equivalents
|
177 | |||
|
Restricted cash
|
2,360 | |||
|
Intangible assets
|
2,490 | |||
|
Other assets
|
391 | |||
|
Total assets acquired
|
54,101 | |||
|
Liabilities assumed:
|
||||
|
Accounts payable and other liabilities
|
673 | |||
|
Total liabilities assumed
|
673 | |||
|
Estimated fair value of net assets acquired
|
$ | 53,428 | ||
|
Years Ended
|
||||||||
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Description:
|
||||||||
|
Total revenue, as reported
|
$ | 94,163 | $ | 67,445 | ||||
|
Pro forma revenue
|
$ | 99,012 | $ | 74,830 | ||||
|
Net income, reported
|
$ | 52,818 | $ | 34,837 | ||||
|
Pro forma net income
|
$ | 51,548 | $ | 33,640 | ||||
|
Earnings per share – basic, reported
|
$ | 0.54 | $ | 0.41 | ||||
|
Earnings per share per – diluted, reported
|
$ | 0.53 | $ | 0.41 | ||||
|
Pro forma earnings per share - basic
|
$ | 0.73 | $ | 0.71 | ||||
|
Pro forma earnings per share - diluted
|
$ | 0.73 | $ | 0.70 | ||||
|
Loan Description
|
Principal
|
Unamortized
(Discount)
Premium
(1)
|
Carrying
Value
(2)
|
|||||||||
|
December 31, 2011:
|
||||||||||||
|
Bank loans
(3)
|
$ | 1,205,826 | $ | (32,073 | ) | $ | 1,173,753 | |||||
|
Commercial real estate loans:
|
||||||||||||
|
Whole loans
|
545,828 | (1,155 | ) | 544,673 | ||||||||
|
B notes
|
16,579 | (144 | ) | 16,435 | ||||||||
|
Mezzanine loans
(3)
|
67,842 | 32 | 67,874 | |||||||||
|
Total commercial real estate loans
|
630,249 | (1,267 | ) | 628,982 | ||||||||
|
Subtotal loans before allowances
|
1,836,075 | (33,340 | ) | 1,802,735 | ||||||||
|
Allowance for loan loss
|
(27,518 | ) | − | (27,518 | ) | |||||||
|
Total
|
$ | 1,808,557 | $ | (33,340 | ) | $ | 1,775,217 | |||||
|
December 31, 2010:
|
||||||||||||
|
Bank loans
(3)
|
$ | 887,667 | $ | (27,204 | ) | $ | 860,463 | |||||
|
Commercial real estate loans:
|
||||||||||||
|
Whole loans
|
441,706 | (334 | ) | 441,372 | ||||||||
|
B notes
|
57,613 | (162 | ) | 57,451 | ||||||||
|
Mezzanine loans
(3)
|
146,668 | 143 | 146,811 | |||||||||
|
Total commercial real estate loans
|
645,987 | (353 | ) | 645,634 | ||||||||
|
Subtotal loans before allowances
|
1,533,654 | (27,557 | ) | 1,506,097 | ||||||||
|
Allowance for loan loss
|
(34,233 | ) | − | (34,233 | ) | |||||||
|
Total
|
$ | 1,499,421 | $ | (27,557 | ) | $ | 1,471,864 | |||||
|
(1)
|
Amounts include deferred amendment fees of $286,000 and $636,000 being amortized over the life of the bank loans and $123,000 and $124,000 being amortized over the life of the commercial real estate loans as of December 31, 2011 and 2010, respectively.
|
|
(2)
|
Substantially all loans are pledged as collateral under various borrowings at December 31, 2011 and 2010, respectively.
|
|
(3)
|
Amounts include $3.2 million of bank loans as of December 31, 2011 and $4.0 million of bank loans and $24.6 million of mezzanine loans held for sale as of December 31, 2010.
|
|
Years Ended
|
||||||||
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Less than one year
|
$ | 1,968 | $ | 4,245 | ||||
|
Greater than one year and less than five years
|
684,376 | 643,699 | ||||||
|
Five years or greater
|
487,409 | 212,519 | ||||||
| $ | 1,173,753 | $ | 860,463 | |||||
|
Description
|
Quantity
|
Amortized Cost
|
Contracted
Interest Rates
|
Maturity Dates
(4)
|
|||||||||
|
December 31, 2011:
|
|||||||||||||
|
Whole loans, floating rate
(1) (5)
|
32 | $ | 537,708 |
LIBOR plus 2.50% to
LIBOR plus 5.75%
|
April 2012 to
February 2019
|
||||||||
|
Whole loans, fixed rate
|
1 | 6,965 | 10.00% |
June 2012
|
|||||||||
|
B notes, fixed rate
|
1 | 16,435 | 8.68% |
April 2016
|
|||||||||
|
Mezzanine loans, floating rate
|
3 | 53,908 |
LIBOR plus 2.50% to
LIBOR plus 7.45%
|
May 2012 to
December 2012
|
|||||||||
|
Mezzanine loans, fixed rate
|
2 | 13,966 |
8.99% to 11.00%
|
January 2016 to
September 2016
|
|||||||||
|
Total
(3)
|
39 | $ | 628,982 | ||||||||||
|
December 31, 2010:
|
|||||||||||||
|
Whole loans, floating rate
(1)
|
25 | $ | 441,372 |
LIBOR plus 1.50% to
LIBOR plus 5.75%
|
May 2011 to
January 2018
|
||||||||
|
B notes, floating rate
|
2 | 26,485 |
LIBOR plus 2.50% to
LIBOR plus 3.01%
|
July 2011 to
October 2011
|
|||||||||
|
B notes, fixed rate
|
2 | 30,966 |
7.00% to 8.68%
|
July 2011 to
April 2016
|
|||||||||
|
Mezzanine loans, floating rate
|
6 | 93,266 |
LIBOR plus 2.15% to
LIBOR plus 3.00%
|
May 2011 to
January 2013
|
|||||||||
|
Mezzanine loans, fixed rate
(2)
|
5 | 53,545 |
8.14% to 11.00%
|
January 2016 to
September 2016
|
|||||||||
|
Total
(3)
|
40 | $ | 645,634 | ||||||||||
|
(1)
|
Whole loans had $5.2 million and $5.0 million in unfunded loan commitments as of December 31, 2011 and 2010, respectively. These commitments are funded as the loans require additional funding and the related borrowers have satisfied the requirements to obtain this additional funding.
|
|
(2)
|
Fixed rate mezzanine loan dates exclude a loan that matured in May 2010, was in default and had been on non-accrual status since its default. The loan was written off in March 2011.
|
|
(3)
|
The total does not include an allowance for loan losses of $24.2 million and $31.6 million recorded as of December 31, 2011 and 2010, respectively.
|
|
(4)
|
Maturity dates do not include possible extension options that may be available to the borrowers.
|
|
(5)
|
Floating rate whole loans includes a $2.0 million mezzanine portion of a whole loan that has a fixed rate of 15.0% and a preferred equity loan for $302,000 that has a fixed rate of 10% as of December 31, 2011.
|
|
Description
|
2012
|
2013
|
2014 and
Thereafter
|
Total
|
||||||||||||
|
December 31, 2011:
|
||||||||||||||||
|
B notes
|
$ | − | $ | − | $ | 16,435 | $ | 16,435 | ||||||||
|
Mezzanine loans
|
38,072 | 5,319 | 24,483 | 67,874 | ||||||||||||
|
Whole loans
|
97,327 | 3,250 | 444,096 | 544,673 | ||||||||||||
|
Total
(1)
|
$ | 135,399 | $ | 8,569 | $ | 485,014 | $ | 628,982 | ||||||||
|
(1)
|
Weighted average life of commercial real estate loans assumes full exercise of extension options available to borrowers.
|
|
Description
|
Allowance for
Loan Loss
|
Percentage of
Total Allowance
|
||||||
|
December 31, 2011:
|
||||||||
|
B notes
|
$ | 253 | 0.92% | |||||
|
Mezzanine loans
|
1,437 | 5.23% | ||||||
|
Whole loans
|
22,531 | 81.87% | ||||||
|
Bank loans
|
3,297 | 11.98% | ||||||
|
Total
|
$ | 27,518 | ||||||
|
December 31, 2010:
|
||||||||
|
B notes
|
$ | 899 | 2.6% | |||||
|
Mezzanine loans
|
8,553 | 25.0% | ||||||
|
Whole loans
|
22,165 | 64.8% | ||||||
|
Bank loans
|
2,616 | 7.6% | ||||||
|
Total
|
$ | 34,233 | ||||||
|
Commercial
Real Estate
Loans
|
Bank Loans
|
Lease
Receivables
|
Loans
Receivable-
Related Party
|
Total
|
||||||||||||||||
|
December 31, 2011:
|
||||||||||||||||||||
|
Allowance for losses at
January 1, 2011
|
$ | 31,617 | $ | 2,616 | $ | 70 | $ | − | $ | 34,303 | ||||||||||
|
Provision for loan loss
|
6,478 | 7,418 | − | − | 13,896 | |||||||||||||||
|
Loans charged-off
|
(13,874 | ) | (6,737 | ) | (70 | ) | − | (20,681 | ) | |||||||||||
|
Recoveries
|
− | − | − | − | − | |||||||||||||||
|
Allowance for losses at
December 31, 2011
|
$ | 24,221 | $ | 3,297 | $ | − | $ | − | $ | 27,518 | ||||||||||
|
Ending balance:
|
||||||||||||||||||||
|
Individually evaluated for
impairment
|
$ | 17,065 | $ | 1,593 | $ | − | $ | − | $ | 18,658 | ||||||||||
|
Collectively evaluated for
impairment
|
$ | 7,156 | $ | 1,704 | $ | − | $ | − | $ | 8,860 | ||||||||||
|
Loans acquired with
deteriorated credit quality
|
$ | − | $ | − | $ | − | $ | − | $ | − | ||||||||||
|
Loans:
|
||||||||||||||||||||
|
Ending balance:
|
||||||||||||||||||||
|
Individually evaluated for
impairment
|
$ | 113,038 | $ | 2,693 | $ | − | $ | − | $ | 115,731 | ||||||||||
|
Collectively evaluated for
impairment
|
$ | 515,944 | $ | 1,171,060 | $ | − | $ | 9,497 | $ | 1,696,501 | ||||||||||
|
Loans acquired with
deteriorated credit quality
|
$ | − | $ | − | $ | − | $ | − | $ | − | ||||||||||
|
Commercial Real Estate Loans
|
Bank Loans
|
Lease
Receivables
|
Loans Receivable-Related Party
|
Total
|
||||||||||||||||
|
December 31, 2010:
|
||||||||||||||||||||
|
Allowance for losses at
January 1, 2010
|
$ | 29,297 | $ | 17,825 | $ | 1,140 | $ | − | $ | 48,262 | ||||||||||
|
Provision for loan loss
|
44,357 | (1,348 | ) | 312 | − | 43,321 | ||||||||||||||
|
Loans charged-off
|
(42,037 | ) | (13,861 | ) | (1,432 | ) | − | (57,330 | ) | |||||||||||
|
Recoveries
|
− | − | 50 | − | 50 | |||||||||||||||
|
Allowance for losses at
December 31, 2010
|
$ | 31,617 | $ | 2,616 | $ | 70 | $ | − | $ | 34,303 | ||||||||||
|
Ending balance:
|
||||||||||||||||||||
|
Individually evaluated for
impairment
|
$ | 20,844 | $ | 112 | $ | − | $ | − | $ | 20,956 | ||||||||||
|
Collectively evaluated for
impairment
|
$ | 10,773 | $ | 2,504 | $ | 70 | $ | − | $ | 13,347 | ||||||||||
|
Loans acquired with
deteriorated credit quality
|
$ | − | $ | − | $ | − | $ | − | $ | − | ||||||||||
|
Loans:
|
||||||||||||||||||||
|
Ending balance:
|
||||||||||||||||||||
|
Individually evaluated for
impairment
|
$ | 153,620 | $ | 362 | $ | 10,024 | $ | − | $ | 164,006 | ||||||||||
|
Collectively evaluated for
impairment
|
$ | 492,014 | $ | 860,101 | $ | 99,658 | $ | 9,927 | $ | 1,461,700 | ||||||||||
|
Loans acquired with
deteriorated credit quality
|
$ | − | $ | − | $ | − | $ | − | $ | − | ||||||||||
|
Rating 1
|
Rating 2
|
Rating 3
|
Rating 4
|
Rating 5
|
Held for Sale
|
Total
|
||||||||||||||||||||||
|
As of December 31, 2011
:
|
||||||||||||||||||||||||||||
|
Bank loans
|
$ | 1,076,298 | $ | 19,739 | $ | 60,329 | $ | 11,540 | $ | 2,693 | $ | 3,154 | $ | 1,173,753 | ||||||||||||||
|
A
s of December 31, 2010
:
|
||||||||||||||||||||||||||||
|
Bank loans
|
$ | 759,161 | $ | 43,858 | $ | 45,115 | $ | 7,940 | $ | 362 | $ | 4,027 | $ | 860,463 | ||||||||||||||
|
Rating 1
|
Rating 2
|
Rating 3
|
Rating 4
|
Held for Sale
|
Total
|
|||||||||||||||||||
|
As of December 31, 2011:
|
||||||||||||||||||||||||
|
Whole loans
|
$ | 329,085 | $ | 87,598 | $ | 90,225 | $ | 37,765 | $ | − | $ | 544,673 | ||||||||||||
|
B notes
|
16,435 | − | − | − | − | 16,435 | ||||||||||||||||||
|
Mezzanine loans
|
23,347 | − | 44,527 | − | − | 67,874 | ||||||||||||||||||
| $ | 368,867 | $ | 87,598 | $ | 134,752 | $ | 37,765 | $ | − | $ | 628,982 | |||||||||||||
|
As of December 31, 2010:
|
||||||||||||||||||||||||
|
Whole loans
|
$ | 123,350 | $ | 16,143 | $ | 264,660 | $ | 37,219 | $ | − | $ | 441,372 | ||||||||||||
|
B notes
|
16,538 | − | 40,913 | − | − | 57,451 | ||||||||||||||||||
|
Mezzanine loans
|
32,635 | − | 84,610 | 5,000 | 24,566 | 146,811 | ||||||||||||||||||
| $ | 172,523 | $ | 16,143 | $ | 390,183 | $ | 42,219 | $ | 24,566 | $ | 645,634 | |||||||||||||
|
30 – 59
Days
|
60 – 89
Days
|
Greater
than 90
Days
|
Total
Past Due
|
Current
|
Total Loans Receivable
|
Total Loans
> 90 Days and
Accruing
|
||||||||||||||||||||||
|
December 31, 2011:
|
||||||||||||||||||||||||||||
|
Whole loans
|
$ | − | $ | − | $ | − | $ | − | $ | 544,673 | $ | 544,673 | $ | − | ||||||||||||||
|
B notes
|
− | − | − | − | 16,435 | 16,435 | − | |||||||||||||||||||||
|
Mezzanine loans
|
− | − | − | − | 67,874 | 67,874 | − | |||||||||||||||||||||
|
Bank loans
|
− | − | − | − | 1,173,753 | 1,173,753 | − | |||||||||||||||||||||
|
Lease receivables
|
− | − | − | − | − | − | − | |||||||||||||||||||||
|
Loans receivable-
related party
|
− | − | − | − | 9,497 | 9,497 | − | |||||||||||||||||||||
|
Total loans
|
$ | − | $ | − | $ | − | $ | − | $ | 1,812,232 | $ | 1,812,232 | $ | − | ||||||||||||||
|
December 31, 2010:
|
||||||||||||||||||||||||||||
|
Whole loans
|
$ | − | $ | − | $ | − | $ | − | $ | 441,372 | $ | 441,372 | $ | − | ||||||||||||||
|
B notes
|
− | − | − | − | 57,451 | 57,451 | − | |||||||||||||||||||||
|
Mezzanine loans
|
− | − | 5,000 | 5,000 | 141,811 | 146,811 | − | |||||||||||||||||||||
|
Bank loans
|
− | − | − | − | 860,463 | 860,463 | − | |||||||||||||||||||||
|
Lease receivables
|
630 | 237 | 829 | 1,696 | 107,986 | 109,682 | − | |||||||||||||||||||||
|
Loans receivable-
related party
|
− | − | − | − | 9,927 | 9,927 | − | |||||||||||||||||||||
|
Total loans
|
$ | 630 | $ | 237 | $ | 5,829 | $ | 6,696 | $ | 1,619,010 | $ | 1,625,706 | $ | − | ||||||||||||||
|
Average
|
||||||||||||||||||||
|
Unpaid
|
Investment
|
Interest
|
||||||||||||||||||
|
Recorded
|
Principal
|
Specific
|
in Impaired
|
Income
|
||||||||||||||||
|
Balance
|
Balance
|
Allowance
|
Loans
|
Recognized
|
||||||||||||||||
|
December 31, 2011:
|
||||||||||||||||||||
|
Loans and lease receivables without a
specific valuation allowance:
|
||||||||||||||||||||
|
Whole loans
|
$ | 75,273 | $ | 75,273 | $ | − | $ | 75,263 | $ | 2,682 | ||||||||||
|
B notes
|
$ | − | $ | − | $ | − | $ | − | $ | − | ||||||||||
|
Mezzanine loans
|
$ | − | $ | − | $ | − | $ | − | $ | − | ||||||||||
|
Bank loans
|
$ | − | $ | − | $ | − | $ | − | $ | − | ||||||||||
|
Loans and lease receivables with a
specific valuation allowance:
|
||||||||||||||||||||
|
Whole loans
|
$ | 37,765 | $ | 37,765 | $ | (17,065 | ) | $ | 36,608 | $ | 920 | |||||||||
|
B notes
|
$ | − | $ | − | $ | − | $ | − | $ | − | ||||||||||
|
Mezzanine loans
|
$ | − | $ | − | $ | − | $ | − | $ | − | ||||||||||
|
Bank loans
|
$ | 2,693 | $ | 2,693 | $ | (1,593 | ) | $ | 2,693 | $ | − | |||||||||
|
Total:
|
||||||||||||||||||||
|
Whole loans
|
$ | 113,038 | $ | 113,038 | $ | (17,065 | ) | $ | 111,871 | $ | 3,602 | |||||||||
|
B notes
|
− | − | − | − | − | |||||||||||||||
|
Mezzanine loans
|
− | − | − | − | − | |||||||||||||||
|
Bank loans
|
2,693 | 2,693 | (1,593 | ) | 2,693 | − | ||||||||||||||
| $ | 115,731 | $ | 115,731 | $ | (18,658 | ) | $ | 114,564 | $ | 3,602 | ||||||||||
|
December 31, 2010
:
|
||||||||||||||||||||
|
Loans and lease receivables without a
specific valuation allowance:
|
||||||||||||||||||||
|
Whole loans
|
$ | 111,401 | $ | 111,401 | $ | − | $ | 58,058 | $ | 1,133 | ||||||||||
|
B notes
|
$ | − | $ | − | $ | − | $ | − | $ | − | ||||||||||
|
Mezzanine loans
|
$ | − | $ | − | $ | − | $ | − | $ | − | ||||||||||
|
Bank loans
|
$ | − | $ | − | $ | − | $ | − | $ | − | ||||||||||
|
Lease receivables
|
$ | − | $ | − | $ | − | $ | − | $ | − | ||||||||||
|
Loans and lease receivables with a
specific valuation allowance:
|
||||||||||||||||||||
|
Whole loans
|
$ | 37,219 | $ | 37,219 | $ | (15,844 | ) | $ | 36,740 | $ | 993 | |||||||||
|
B notes
|
$ | − | $ | − | $ | − | $ | − | $ | − | ||||||||||
|
Mezzanine loans
|
$ | 5,000 | $ | 5,000 | $ | (5,000 | ) | $ | 5,000 | $ | − | |||||||||
|
Bank loans
|
$ | 362 | $ | 362 | $ | (112 | ) | $ | 8,971 | $ | − | |||||||||
|
Lease receivables
|
$ | 10,024 | $ | 10,024 | $ | (4,107 | ) | $ | 4,791 | $ | − | |||||||||
|
Total:
|
||||||||||||||||||||
|
Whole loans
|
$ | 148,620 | $ | 148,620 | $ | (15,844 | ) | $ | 94,798 | $ | 2,126 | |||||||||
|
B notes
|
− | − | − | − | − | |||||||||||||||
|
Mezzanine loans
|
5,000 | 5,000 | (5,000 | ) | 5,000 | − | ||||||||||||||
|
Bank loans
|
362 | 362 | (112 | ) | 8,971 | − | ||||||||||||||
|
Lease receivables
|
10,024 | 10,024 | (4,107 | ) | 4,791 | − | ||||||||||||||
| $ | 164,006 | $ | 164,006 | $ | (25,063 | ) | $ | 113,560 | $ | 2,126 | ||||||||||
|
Number of
Loans
|
Pre-Modification
Outstanding
Recorded
Balance
|
Post-Modification
Outstanding
Recorded
Balance
|
||||||||||
|
Year Ended December 31, 2011:
|
||||||||||||
|
Whole loans
|
3 | $ | 67,985 | $ | 64,573 | |||||||
|
B notes
|
− | − | − | |||||||||
|
Mezzanine loans
|
− | − | − | |||||||||
|
Bank loans
|
− | − | − | |||||||||
|
Loans receivable - related party
|
1 | 7,981 | 7,981 | |||||||||
|
Total loans
|
4 | $ | 75,966 | $ | 72,554 | |||||||
|
Beginning
Balance
|
Accumulated Amortization
|
Net Asset
|
||||||||||
|
December 31, 2011:
|
||||||||||||
|
Investment in RCAM
|
$ | 21,213 | $ | (2,237 | ) | $ | 18,976 | |||||
|
Investments in real estate:
|
||||||||||||
|
In-place leases
|
2,461 | (1,634 | ) | 827 | ||||||||
|
Above (below) market leases
|
29 | (19 | ) | 10 | ||||||||
| 2,490 | (1,653 | ) | 837 | |||||||||
|
Total intangible assets
|
$ | 23,703 | $ | (3,890 | ) | $ | 19,813 | |||||
|
Outstanding Borrowings
|
Weighted Average Borrowing Rate
|
Weighted Average
Remaining Maturity
|
Value of
Collateral
|
||||||||||
|
December 31, 2011:
|
|||||||||||||
|
RREF CDO 2006-1 Senior Notes
(1)
|
$ | 157,803 | 1.44% |
34.6 years
|
$ | 264,796 | |||||||
|
RREF CDO 2007-1 Senior Notes
(2)
|
315,882 | 0.85% |
34.8 years
|
422,641 | |||||||||
|
Apidos CDO I Senior Notes
(3)
|
314,884 | 1.04% |
5.6 years
|
315,088 | |||||||||
|
Apidos CDO III Senior Notes
(4)
|
261,209 | 0.99% |
8.5 years
|
260,167 | |||||||||
|
Apidos Cinco CDO Senior Notes
(5)
|
319,959 | 0.95% |
8.4 years
|
326,164 | |||||||||
|
Apidos CLO VIII Senior Notes
(6)
|
298,312 | 2.42% |
9.8 years
|
334,122 | |||||||||
|
Apidos CLO VIII Securitized Borrowings
(10)
|
21,364 | − % |
9.8 years
|
− | |||||||||
|
Unsecured Junior Subordinated Debentures
(7)
|
50,631 | 4.35% |
24.7 years
|
− | |||||||||
|
Repurchase Agreements
(8)
|
55,406 | 1.54% |
18.0 days
|
64,321 | |||||||||
|
Mortgage Payable
(9)
|
13,536 | 4.23% |
6.6 years
|
18,100 | |||||||||
|
Total
|
$ | 1,808,986 | 1.38% |
15.3 years
|
$ | 2,005,399 | |||||||
|
December 31, 2010:
|
|||||||||||||
|
RREF CDO 2006-1 Senior Notes
(1)
|
$ | 173,053 | 1.33% |
35.6 years
|
$ | 299,002 | |||||||
|
RREF CDO 2007-1 Senior Notes
(2)
|
325,025 | 0.82% |
35.8 years
|
390,600 | |||||||||
|
Apidos CDO I Senior Notes
(3)
|
319,748 | 0.87% |
6.6 years
|
327,318 | |||||||||
|
Apidos CDO III Senior Notes
(4)
|
260,682 | 0.75% |
9.5 years
|
265,418 | |||||||||
|
Apidos Cinco CDO Senior Notes
(5)
|
319,373 | 0.79% |
9.4 years
|
335,227 | |||||||||
|
Equipment Contract Backed Notes, Series 2010-2
(6)
|
95,016 | 5.00% |
5.4 years
|
109,612 | |||||||||
|
Unsecured Junior Subordinated Debentures
(7)
|
50,354 | 6.24% |
25.7 years
|
− | |||||||||
|
Total
|
$ | 1,543,251 | 1.30% |
17.6 years
|
$ | 1,727,177 | |||||||
|
(1)
|
Amount represents principal outstanding of $159.1 million and $174.9 million less unamortized issuance costs of $1.2 million and $1.8 million as of December 31, 2011 and 2010, respectively. This CDO transaction closed in August 2006.
|
|
(2)
|
Amount represents principal outstanding of $318.6 million and $328.5 million less unamortized issuance costs of $2.7 million and $3.5 million as of December 31, 2011 and 2010, respectively. This CDO transaction closed in September 2007.
|
|
(3)
|
Amount represents principal outstanding of $315.9 million less unamortized issuance costs of $1.1 million as of December 31, 2011 and $1.8 million as of December 31, 2010. This CDO transaction closed in August 2005.
|
|
(4)
|
Amount represents principal outstanding of $262.5 million less unamortized issuance costs of $1.3 million as of December 31, 2011 and $1.8 million as of December 31, 2010. This CDO transaction closed in May 2006.
|
|
(5)
|
Amount represents principal outstanding of $322.0 million less unamortized issuance costs of $2.0 million as of December 31, 2011 and $2.6 million as of December 31, 2010. This CDO transaction closed in May 2007.
|
|
(6)
|
Amount represents principal outstanding of $303.9 million less unamortized issuance costs of $5.5 million as of December 31, 2011. This CDO transaction closed in October 2011.
|
|
(7)
|
Amount represents junior subordinated debentures issued to RCT I and RCT II in May 2006 and September 2006, respectively.
|
|
(8)
|
Amount represents principal outstanding of $55.9 million less unamortized deferred debt costs of $494,000 related to a CMBS repurchase facility as of December 31, 2011.
|
|
(9)
|
Amount represents principal outstanding of $13.6 million less unamortized real estate financing costs of $65,000 as of December 31, 2011. This real estate transaction closed in August 2011.
|
|
(10)
|
The debentures are collateralized by the same assets as the Apidos CLO VIII Senior Notes.
|
|
Amount at
Risk
(1)
|
Weighted Average Maturity in Days
|
Weighted Average
Interest Rate
|
||||||||||
|
December 31, 2011:
|
||||||||||||
|
Wells Fargo Bank, National Association.
|
$ | 8,461 | 18 | 1.54% | % | |||||||
|
(1)
|
Equal to the estimated fair value of securities or loans sold, plus accrued interest income, minus the sum of repurchase agreement liabilities plus accrued interest expense.
|
|
Non-Employee
Directors
|
Non-Employees
|
Total
|
||||||||||
|
Unvested shares as of January 1, 2011
|
16,939 | 518,018 | 534,957 | |||||||||
|
Issued
|
15,200 | 1,191,165 | 1,206,365 | |||||||||
|
Vested
|
(16,939 | ) | (291,650 | ) | (308,589 | ) | ||||||
|
Forfeited
|
− | (3,802 | ) | (3,802 | ) | |||||||
|
Unvested shares as of December 31, 2011
|
15,200 | 1,413,731 | 1,428,931 | |||||||||
|
Unvested Options
|
Options
|
Weighted Average Grant Date
Fair Value
|
||||||
|
Unvested at January 1, 2011
|
− | $ | − | |||||
|
Granted
|
40,000 | $ | 6.40 | |||||
|
Vested
|
− | $ | − | |||||
|
Forfeited
|
− | $ | − | |||||
|
Unvested at December 31, 2011
|
40,000 | $ | 6.40 | |||||
|
Vested Options
|
Number of
Options
|
Weighted Average Exercise Price
|
Weighted
Average
Remaining
Contractual
Term (in years)
|
Aggregate
Intrinsic
Value (in thousands)
|
|||||||
|
Vested as of January 1, 2011
|
602,666 | $ | 14.99 | ||||||||
|
Vested
|
− | $ | − | ||||||||
|
Exercised
|
− | $ | − | ||||||||
|
Forfeited
|
(1,000 | ) | $ | 15.00 | |||||||
|
Vested as of December 31, 2011
|
601,666 | $ | 14.99 |
3
|
$
174
|
||||||
|
As of December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Expected life
|
4 years
|
5 years
|
7 years
|
|||||||||
|
Discount rate
|
0.53% | 1.09% | 3.53% | |||||||||
|
Volatility
|
62.10% | 80.70% | 137.86% | |||||||||
|
Dividend yield
|
16.58% | 15.75% | 20.33% | |||||||||
|
December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Options granted to Manager and non-employees
|
$ | 15 | $ | 11 | $ | 15 | ||||||
|
Restricted shares granted to Manager and non-employees
|
2,399 | 2,098 | 1,113 | |||||||||
|
Restricted shares granted to non-employee directors
|
112 | 112 | 112 | |||||||||
|
Total equity compensation expense
|
$ | 2,526 | $ | 2,221 | $ | 1,240 | ||||||
|
December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Basic
:
|
||||||||||||
|
Net Income
|
$ | 37,716 | $ | 19,447 | $ | 6,339 | ||||||
|
Weighted average number of shares outstanding
|
70,410,131 | 47,715,082 | 25,205,403 | |||||||||
|
Basic net income (loss) per share
|
$ | 0.54 | $ | 0.41 | $ | 0.25 | ||||||
|
Diluted
:
|
||||||||||||
|
Net Income
|
$ | 37,716 | $ | 19,447 | $ | 6,339 | ||||||
|
Weighted average number of shares outstanding
|
70,410,131 | 47,715,082 | 25,205,403 | |||||||||
|
Additional shares due to assumed conversion of dilutive
instruments
|
398,957 | 192,199 | 150,418 | |||||||||
|
Adjusted weighted-average number of common shares
outstanding
|
70,809,088 | 47,907,281 | 25,355,821 | |||||||||
|
Diluted net income (loss) per share
|
$ | 0.53 | $ | 0.41 | $ | 0.25 | ||||||
|
|
●
|
A monthly base management fee equal to 1/12th of the amount of the Company’s equity multiplied by 1.50%. Under the management agreement, ‘‘equity’’ is equal to the net proceeds from any issuance of shares of common stock less offering related costs, plus or minus the Company’s retained earnings (excluding non-cash equity compensation incurred in current or prior periods) less any amounts the Company has paid for common stock repurchases. The calculation is adjusted for one-time events due to changes in GAAP, as well as other non-cash charges, upon approval of the independent directors of the Company.
|
|
|
●
|
Incentive compensation is calculated as follows: (i) twenty-five percent (25%) of the dollar amount by which (A) the Company’s adjusted operating earnings (before incentive compensation but after the base management fee) for such quarter per common share (based on the weighted average number of common shares outstanding for such quarter) exceeds (B) an amount equal to (1) the weighted average of the price per share of the common shares in the initial offering by the Company and the prices per share of the Common Shares in any subsequent offerings by the Company, in each case at the time of issuance thereof, multiplied by (2) the greater of (a) 2.00% and (b) 0.50% plus one-fourth of the Ten Year Treasury Rate for such quarter, multiplied by (ii) the weighted average number of common shares outstanding during such quarter, subject to adjustment, to exclude events pursuant to changes in GAAP or the application of GAAP, as well as non-recurring or unusual transactions or events, after discussion between the Manager and the Independent Directors and approval by a majority of the independent directors in the case of non-recurring or unusual transactions or events. On August 17, 2010, the Company entered into an amendment to the Management Agreement pursuant to which the fees paid by a taxable REIT subsidiary of the Company to employees, agents or affiliates of the Manager with respect to profits of such taxable REIT subsidiary (or any subsidiary thereof) will be deducted from the Company’s quarterly calculation of incentive compensation payable to the Manager. Additionally, any income taxes payable by a taxable REIT subsidiary of the Company will be excluded from the Company’s calculation of operating earnings.
|
|
|
●
|
Reimbursement of out-of-pocket expenses and certain other costs incurred by the Manager that relate directly to the Company and its operations.
|
|
|
●
|
The Manager provides the Company with a Chief Financial Officer and several accounting professionals, each of whom is exclusively dedicated to the Company’s operations. The Manager also provides the Company with a director of investor relations who is 50% dedicated to the Company’s operations. The Company bears the expense of the wages, salaries and benefits of the Chief Financial Officer and several accounting professionals, and bears 50% of the salary and benefits of the director of investor relations. In addition, in February 2010, the Company began reimbursing the Manager for the wages, salary, and benefits of its Chairman of the Board, who is exclusively dedicated to the operations of the Company.
|
|
|
●
|
if such shares are traded on a securities exchange, at the average of the closing prices of the shares on such exchange over the thirty day period ending three days prior to the issuance of such shares;
|
|
|
●
|
if such shares are actively traded over-the-counter, at the average of the closing bid or sales price as applicable over the thirty day period ending three days prior to the issuance of such shares; and
|
|
|
●
|
if there is no active market for such shares, the value is the fair market value thereof, as reasonably determined in good faith by the board of directors of the Company.
|
|
|
●
|
unsatisfactory performance; and/or
|
|
|
●
|
unfair compensation payable to the Manager where fair compensation cannot be agreed upon by the Company (pursuant to a vote of two-thirds of the independent directors) and the Manager.
|
|
|
●
|
dealer quotes, as described above;
|
|
|
●
|
quotes on more actively-traded, higher-rated securities issued in a similar time period, adjusted for differences in rating and seniority; and
|
|
|
●
|
the value resulting from an internal valuation model using an income approach based upon an appropriate risk-adjusted yield, time value and projected losses using default assumptions based upon an historical analysis of underlying loan performance.
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
December 31, 2011
:
|
||||||||||||||||
|
Assets:
|
||||||||||||||||
|
Investment securities, trading
|
$ | − | $ | − | $ | 38,673 | $ | 38,673 | ||||||||
|
Investment securities available-for-sale
|
$ | − | $ | 138,209 | $ | 19,835 | $ | 158,044 | ||||||||
|
Total assets at fair value
|
$ | − | $ | 138,209 | $ | 58,508 | $ | 196,717 | ||||||||
|
Liabilities:
|
||||||||||||||||
|
Derivatives (net)
|
$ | − | $ | 1,210 | $ | 12,000 | $ | 13,210 | ||||||||
|
Total liabilities at fair value
|
$ | − | $ | 1,210 | $ | 12,000 | $ | 13,210 | ||||||||
|
December 31, 2010
:
|
||||||||||||||||
|
Assets:
|
||||||||||||||||
|
Investment securities, trading
|
$ | − | $ | − | $ | 17,723 | $ | 17,723 | ||||||||
|
Investment securities available-for-sale
|
− | 38,303 | 25,657 | 63,960 | ||||||||||||
|
Total assets at fair value
|
$ | − | $ | 38,303 | $ | 43,380 | $ | 81,683 | ||||||||
|
Liabilities:
|
||||||||||||||||
|
Derivatives (net)
|
$ | − | $ | 2,363 | $ | 10,929 | $ | 13,292 | ||||||||
|
Total liabilities at fair value
|
$ | − | $ | 2,363 | $ | 10,929 | $ | 13,292 | ||||||||
|
Level 3
|
||||
|
Beginning balance, January 1, 2010
|
$ | 44,542 | ||
|
Total gains or losses (realized/unrealized):
|
||||
|
Included in earnings
|
(6,936 | ) | ||
|
Purchases
|
40,415 | |||
|
Sales
|
(19,468 | ) | ||
|
Paydowns
|
(1,276 | ) | ||
|
Transfers out of Level 3
|
(43,090 | ) | ||
|
Unrealized losses – included in accumulated other comprehensive income
|
29,193 | |||
|
Beginning balance, January 1, 2011
|
43,380 | |||
|
Total gains or losses (realized/unrealized):
|
||||
|
Included in earnings
|
2,948 | |||
|
Purchases
|
38,887 | |||
|
Sales
|
(18,181 | ) | ||
|
Paydowns
|
(3,212 | ) | ||
|
Transfers out of Level 3
|
(4,437 | ) | ||
|
Unrealized losses – included in accumulated other comprehensive income
|
(877 | ) | ||
|
Ending balance, December 31, 2011
|
$ | 58,508 | ||
|
Level 3
|
||||
|
Beginning balance, January 1, 2010
|
$ | − | ||
|
Transfers into Level 3
|
10,929 | |||
|
Beginning balance, January 1, 2011
|
10,929 | |||
|
Unrealized losses – included in accumulated other comprehensive income
|
1,071 | |||
|
Ending balance, December 31, 2011
|
$ | 12,000 | ||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
December 31, 2011
:
|
||||||||||||||||
|
Assets
:
|
||||||||||||||||
|
Loans held for sale
|
$ | − | $ | 3,154 | $ | − | $ | 3,154 | ||||||||
|
Impaired loans
|
− | 1,099 | − | 1,099 | ||||||||||||
|
Total assets at fair value
|
$ | − | $ | 4,253 | $ | − | $ | 4,253 | ||||||||
|
December 31, 2010
:
|
||||||||||||||||
|
Assets
:
|
||||||||||||||||
|
Loans held for sale
|
$ | − | $ | 4,027 | $ | 24,566 | $ | 28,593 | ||||||||
|
Impaired loans
|
− | 250 | 132,777 | 133,027 | ||||||||||||
|
Equity
|
− | − | 147 | 147 | ||||||||||||
|
Total assets at fair value
|
$ | − | $ | 4,277 | $ | 157,490 | $ | 161,767 | ||||||||
|
Fair Value of Financial Instruments
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||
|
December 31, 2011
|
December 31, 2010
|
|||||||||||||||
|
Carrying value
|
Fair value
|
Carrying value
|
Fair value
|
|||||||||||||
|
Loans held-for-investment
|
$ | 1,778,624 | $ | 1,755,541 | $ | 1,443,271 | $ | 1,439,376 | ||||||||
|
Loans receivable–related party
|
$ | 9,497 | $ | 9,497 | $ | 9,927 | $ | 9,927 | ||||||||
|
CDO notes payable
|
$ | 1,668,049 | $ | 1,012,696 | $ | 1,397,880 | $ | 905,790 | ||||||||
|
Junior subordinated notes
|
$ | 50,631 | $ | 17,125 | $ | 50,354 | $ | 16,848 | ||||||||
|
Fair Value of Derivative Instruments as of December 31,
|
|||||||||
|
(in thousands)
|
|||||||||
|
Liability Derivatives
|
|||||||||
|
Notional Amount
|
Balance Sheet Location
|
Fair Value
(1)
|
|||||||
|
Interest rate swap contracts 2011
|
$ | 167,905 |
Derivatives, at fair value
|
$ | (13,210 | ) | |||
|
Interest rate swap contracts 2010
|
$ | 166,836 |
Derivatives, at fair value
|
$ | (13,292 | ) | |||
|
Interest rate cap 2010
|
$ | 14,841 |
Derivatives, at fair value
|
$ | − | ||||
|
Interest rate swap contracts 2011
|
$ | 167,905 |
Accumulated other comprehensive loss
|
$ | 13,210 | ||||
|
Interest rate swap contracts 2010
|
$ | 166,836 |
Accumulated other comprehensive loss
|
$ | 13,292 | ||||
|
Interest rate cap 2010
|
$ | 14,841 |
Accumulated other comprehensive loss
|
$ | − | ||||
|
(1)
|
Negative values indicate a decrease to the associated balance sheet.
|
|
The Effect of Derivative Instruments on the Statement of Income for the
|
|||||||||
|
Years Ended December 31,
|
|||||||||
|
(in thousands)
|
|||||||||
|
Liability Derivatives
|
|||||||||
|
Notional Amount
|
Statement of Income Location
|
Amount of Loss Reclassified from
Accumulated Other
Comprehensive
Income into Income
(Effective Portion)
|
|||||||
|
Interest rate swap contracts 2011
|
$ | 167,905 |
Interest expense
|
$ | 8,415 | ||||
|
Interest rate swap contracts 2010
|
$ | 166,836 |
Interest expense
|
$ | 8,438 | ||||
|
Interest rate swap contracts 2009
|
$ | 217,907 |
Interest expense
|
$ | 13,516 | ||||
|
Years Ended December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Provision (benefit) for income taxes:
|
||||||||||||
|
Current:
|
||||||||||||
|
Federal
|
$ | 7,839 | $ | 324 | $ | (325 | ) | |||||
|
State
|
4,596 | − | − | |||||||||
|
Total current
|
12,435 | 324 | (325 | ) | ||||||||
|
Deferred:
|
||||||||||||
|
Federal
|
(305 | ) | 4,134 | 248 | ||||||||
|
State
|
(94 | ) | 1,263 | 75 | ||||||||
|
Total deferred
|
(399 | ) | 5,397 | 323 | ||||||||
|
Income tax provision (benefit)
|
$ | 12,036 | $ | 5,721 | $ | (2 | ) | |||||
|
Years Ended December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Statutory tax rate
|
35% | 35% | 35% | |||||||||
|
State and local taxes, net of federal benefit
|
15% | 10% | 8% | |||||||||
|
Valuation allowance for deferred tax assets
|
- % | (8)% | (39)% | |||||||||
|
Subpart F income
|
11% | − % | − % | |||||||||
|
Basis difference in LEAF Commercial Capital investment
|
6% | − % | − % | |||||||||
|
Other items
|
- % | − % | (4)% | |||||||||
| 67% | 37% | − % | ||||||||||
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Deferred tax assets related to:
|
||||||||
|
Lease accounting
|
$ | − | $ | 3,283 | ||||
|
Investment in securities
|
119 | − | ||||||
|
Intangible assets basis difference
|
490 | − | ||||||
|
Federal, state and local loss carryforwards
|
17 | 855 | ||||||
|
Provision for loan and lease losses
|
− | 32 | ||||||
|
Accrued expenses
|
− | 231 | ||||||
|
Total deferred tax assets
|
626 | 4,401 | ||||||
|
Valuation allowance
|
− | − | ||||||
|
Total deferred tax assets
|
$ | 626 | $ | 4,401 | ||||
|
Deferred tax liabilities related to:
|
||||||||
|
Unrealized income/loss on investments
|
$ | (1,188 | ) | $ | (4,450 | ) | ||
|
Equity investments
|
(394 | ) | − | |||||
|
Basis difference in LEAF Commercial Capital investment
|
(3,390 | ) | − | |||||
|
Subpart F income
|
(652 | ) | − | |||||
|
Property and equipment basis differences
|
− | (5,348 | ) | |||||
|
Total deferred tax liabilities
|
$ | (5,624 | ) | $ | (9,798 | ) | ||
|
March 31
|
June 30
|
September 30
|
December 31
|
|||||||||||||
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
|||||||||||||
|
(in thousands, except per share data)
|
||||||||||||||||
|
Year ended December 31, 2011:
|
||||||||||||||||
|
Interest income
|
$ | 25,229 | $ | 25,262 | $ | 26,145 | $ | 33,558 | ||||||||
|
Interest expense
|
6,933 | 7,062 | 7,175 | 9,261 | ||||||||||||
|
Net interest income
|
$ | 18,296 | $ | 18,200 | $ | 18,970 | $ | 24,297 | ||||||||
|
Net income
|
$ | 13,142 | $ | 9,219 | $ | 14,944 | $ | 413 | ||||||||
|
Net income per share − basic
|
$ | 0.22 | $ | 0.13 | $ | 0.20 | $ | 0.01 | ||||||||
|
Net income per share − diluted
|
$ | 0.22 | $ | 0.13 | $ | 0.20 | $ | 0.01 | ||||||||
|
Year ended December 31, 2010:
|
||||||||||||||||
|
Interest income
|
$ | 21,709 | $ | 24,460 | $ | 29,249 | $ | 28,493 | ||||||||
|
Interest expense
|
7,937 | 8,929 | 10,089 | 9,511 | ||||||||||||
|
Net interest income
|
$ | 13,772 | $ | 15,531 | $ | 19,160 | $ | 18,982 | ||||||||
|
Net income (loss)
|
$ | 1,406 | $ | 13,362 | $ | 14,053 | $ | (9,374 | ) | |||||||
|
Net income (loss) per share − basic
|
$ | 0.04 | $ | 0.30 | $ | 0.27 | $ | (0.17 | ) | |||||||
|
Net income (loss) per share − diluted
|
$ | 0.04 | $ | 0.30 | $ | 0.27 | $ | (0.17 | ) | |||||||
|
ITEM 9.
|
CHANGES AND DISAGREEMENTS WITH
ACCOUNTANTS ON ACCOUNTING
AND FINANCIAL DISCLOSURE
|
|
ITEM 9A.
|
|
ITEM 9B.
|
|
ITEM 11.
|
|
|
●
|
Mr. J. Cohen was awarded 62,056 shares of restricted stock for fiscal 2011, as compared to 138,504 shares of restricted stock for fiscal 2010.
|
|
|
●
|
Mr. Blomstrom was awarded 17,452 shares of restricted stock for fiscal 2011, as compared to 82,987 shares of restricted stock for fiscal 2010.
|
|
|
●
|
Mr. Bloom was awarded 21,815 shares of restricted stock for fiscal 2011, as compared to 27,662 shares of restricted stock for fiscal 2010. See “- Elements of Our Compensation Program-Supplemental Incentive Arrangements with David Bloom.”
|
|
|
●
|
Mr. Brotman was awarded 35,460 shares of restricted stock for fiscal 2011, as compared to 83,102 shares of restricted stock for fiscal 2010.
|
|
|
●
|
Mr. Bryant was awarded 0 shares of restricted stock for fiscal 2011, as compared to 27,662 shares of restricted stock for fiscal 2010. Mr. Bryant was also awarded 0 shares of restricted Resource America stock for fiscal 2011, as compared to 3,654 shares of restricted Resource America stock for fiscal 2010.
|
|
Name and Principal Position
|
Year
|
Salary ($)
|
Bonus ($)
|
Stock
Awards ($)
(2)
|
All Other Compen-sation ($)
(3)
|
Total ($)
|
||||||||||||||||
|
Jonathan Z. Cohen
|
2011
|
− | − | 349,996 | − | 349,996 | ||||||||||||||||
|
Chief Executive Officer,
|
2010
|
− | − | 999,999 | − | 999,999 | ||||||||||||||||
|
President and Director
|
2009
|
− | − | 299,998 | − | 299,998 | ||||||||||||||||
|
David J. Bryant
|
2011
|
275,000 | (1) | 200,000 | (1) | − | − | 475,000 | ||||||||||||||
|
Senior Vice President,
|
2010
|
240,000 | (1) | 200,000 | (1) | 199,996 | 24,993 | 664,990 | ||||||||||||||
|
Chief Financial Officer,
Chief Accounting Officer
and Treasurer
|
2009
|
240,000 | (1) | 140,000 | (1) | 99,996 | 24,996 | 504,992 | ||||||||||||||
|
Jeffrey D. Blomstrom
|
2011
|
− | − | 100,000 | − | 100,000 | ||||||||||||||||
|
Senior Vice President
|
2010
|
− | − | 599,996 | − | 599,996 | ||||||||||||||||
|
2009
|
− | − | 74,996 | − | 74,996 | |||||||||||||||||
|
David E. Bloom
|
2011
|
− | − | 125,000 | − | 125,000 | ||||||||||||||||
|
Senior Vice President−
|
2010
|
− | − | 199,996 | 10,000 | 209,996 | ||||||||||||||||
|
Real Estate Investments
|
2009
|
− | − | 99,996 | 35,000 | 134,996 | ||||||||||||||||
|
Jeffrey F. Brotman
|
2011
|
− | − | 199,994 | − | 199,994 | ||||||||||||||||
|
Executive Vice President
|
2010
|
− | − | 599,996 | − | 599,996 | ||||||||||||||||
|
2009
|
− | − | 99,996 | − | 99,996 | |||||||||||||||||
|
(1)
|
Mr. Bryant’s salary and bonus were paid by Resource America. We began to reimburse Resource America for Mr. Bryant’s salary and bonus in October 2009. Amounts represent salary and bonus earned for the years indicated, but may not have been paid in full in the respective years.
|
|
(2)
|
Grant date fair value, valued in accordance with FASB Accounting Standards Codification Topic 718 as the closing price of our common stock on the grant date.
|
|
(3)
|
2010 and 2009 amounts for Mr. Bryant represent awards of Resource America restricted stock earned during 2010 and 2009, respectively, valued at the closing price of Resource America common stock on the dates of the grant in February 2010 and February 2009. Amounts for Mr. Bloom represent dividend equivalent rights on restricted common stock granted, but not yet earned. See “- Elements of Our Compensation Program-Supplemental Incentive Arrangements with David Bloom.”
|
|
Name
|
Grant date
|
All other stock
awards: number of
shares of stock (#)
|
Grant date fair
value of stock
awards ($)
(1), (2)
|
|||||||
|
Jonathan Cohen
|
||||||||||
|
Our restricted stock
|
01/26/11
|
138,504 | 999,999 | |||||||
|
David J. Bryant
|
||||||||||
|
Our restricted stock
|
02/08/11
|
27,662 | 199,996 | |||||||
|
Resource America restricted stock
|
02/07/11
|
3,654 | 24,993 | |||||||
|
Jeffrey D. Blomstrom
|
||||||||||
|
Our restricted
stock
|
02/08/11
|
82,987 | 599,996 | |||||||
|
David E. Bloom
|
||||||||||
|
Our restricted
stock
|
02/08/11
|
27,662 | 199,996 | |||||||
|
Jeffrey F. Brotman
|
||||||||||
|
Our restricted
stock
|
01/26/11
|
83,102 | 599,996 | |||||||
|
(1)
|
Does not include shares of restricted stock granted in 2012 as compensation earned in fiscal 2011 as follows: Mr. J. Cohen – 62,056 shares; Mr. Blomstrom – 17,452 shares; Mr. Bloom – 21,815 shares; and Mr. Brotman – 35,460 shares.
|
|
(2)
|
Based on the closing price of our stock on the respective grant dates with the exception of Mr. Bryant’s Resource America stock grant, which was valued based on the closing price of Resource America’s stock on the respective grant date.
|
|
|
●
|
Restricted stock awards;
|
|
|
●
|
Stock options; and
|
|
|
●
|
Resource America restricted stock awards.
|
|
Option Awards
|
Stock Awards
|
||||||||||||||||||||
|
Name
|
Number of
Securities
Underlying
Unexercised
Options (#)
Exercisable
|
Number of
Securities
Underlying
Unexercised
Options (#) Unexercisable
|
Option
Exercise
Price($)
|
Option
Expiration Date
|
Number of
Shares or
Units of
Stock That
Have Not
Vested (#)
(5)
|
Market Value
of Shares or
Units of Stock
That Have Not
Vested ($)
(1)
|
|||||||||||||||
|
Jonathan Z. Cohen
|
100,000 | − | 15.00 |
03/07/15
|
177,040 | 993,194 | |||||||||||||||
|
David J. Bryant
|
10,000 | − | 15.00 |
03/07/15
|
40,507 | 227,244 | |||||||||||||||
| 3,750 | 1,250 | (2) | 8.14 |
05/21/18
|
8,139 | (3) | 37,928 | (4) | |||||||||||||
|
Jeffrey D. Blomstrom
|
10,000 | − | 15.00 |
03/07/15
|
92,621 | 519,604 | |||||||||||||||
|
David E. Bloom
|
100,000 | − | 15.00 |
03/07/15
|
40,507 | 227,244 | |||||||||||||||
|
Jeffrey F. Brotman
|
− | − | N/A |
N/A
|
95,947 | 538,263 | |||||||||||||||
|
(1)
|
Based on the closing price of our common stock on December 30, 2011 of $5.61.
|
|
(2)
|
Represents options to purchase shares of Resource America common stock that vest 25% on each anniversary date through May 21, 2012.
|
|
(3)
|
Represents shares of Resource America common stock.
|
|
(4)
|
Based upon the closing price of Resource America’s common stock on December 30, 2011 of $4.66.
|
|
(5)
|
Includes shares of our restricted stock that vest in 2012, 2013 and 2014, respectively as follows: Mr. J. Cohen – 19,267 shares, 19,269 shares and 138,504 shares; Mr. Bryant – 6,422 shares, 6,423 shares and 27,662 shares; Mr. Blomstrom – 4,816 shares, 4,818 shares and 82,987 shares; Mr. Bloom – 6,422 shares, 6,423 shares and 27,662 shares; and Mr. Brotman – 6,422 shares, 6,423 shares and 83,102 shares.
|
|
Stock Awards
|
||||||||
|
Name
|
Number of
Shares Acquired
on Vesting (#)
|
Value Realized
on
Vesting ($)
(1)
|
||||||
|
Jonathan Z. Cohen
|
19,267 | 135,832 | ||||||
|
David J. Bryant (our stock)
|
10,918 | 78,546 | ||||||
|
(Resource America stock)
|
1,615 | 10,570 | ||||||
|
Jeffrey D. Blomstrom
|
8,413 | 60,571 | ||||||
|
David E. Bloom
|
54,716 | 395,931 | ||||||
|
Jeffrey F. Brotman
|
6,422 | 45,275 | ||||||
|
(1)
|
Represents the per share market value of the respective common stock on the vesting dates multiplied by the number of shares vesting.
|
|
Name
(1)
|
Fees Earned
or Paid
in Cash ($)
|
Stock
Awards ($)
(2)
|
Total ($)
|
|||||||||
|
Walter T. Beach
|
52,500 | 22,499 | 74,999 | |||||||||
|
William B. Hart
|
52,500 | 22,499 | 74,999 | |||||||||
|
Murray S. Levin
|
52,500 | 22,499 | 74,999 | |||||||||
|
P. Sherrill Neff
|
52,500 | 22,499 | 74,999 | |||||||||
|
Gary Ickowicz
|
52,500 | 22,495 | 74,995 | |||||||||
|
Edward E. Cohen
|
− | − | − | |||||||||
|
Steven J. Kessler
|
378,000 | 99,997 | 477,997 | |||||||||
|
(1)
|
Table excludes Mr. J. Cohen, an NEO, whose compensation is set forth in the Summary Compensation Table.
|
|
(2)
|
On March 8, 2011, Messrs. Beach, Hart, Levin and Neff, were each granted 3,020 shares based upon a price of $7.45, the closing price on that day. On February 1, 2011, Mr. Ickowicz was granted 3,120 shares based upon a price of $7.21, the closing price on that day.
|
|
ITEM 12.
|
SECURITY OWNERSHIP
OF CERTAIN BENEFICIAL OWNERS AND
|
|
MANAGEMENT AND
RELATED STOCKHOLDERS MATTERS
|
|
Executive officers and directors:
(2)
|
Shares
beneficially
owned
|
Percentage
(1)
|
||||||
|
Walter T. Beach
(4) (5)
|
385,931 | * | ||||||
|
Edward E. Cohen
|
574,120 | * | ||||||
|
Jonathan Z. Cohen
(3)
|
995,219 | 1.20 | % | |||||
|
William B. Hart
(5)
|
38,335 | * | ||||||
|
Gary Ickowicz
(5)
|
20,829 | * | ||||||
|
Steven J. Kessler
(3)
|
133,865 | * | ||||||
|
Murray S. Levin
(5)
|
32,335 | * | ||||||
|
P. Sherrill Neff
(5)
|
38,335 | * | ||||||
|
Jeffrey D. Blomstrom
(3)
|
136,715 | * | ||||||
|
David E. Bloom
(3)
|
262,296 | * | ||||||
|
Jeffrey F. Brotman
(3)
|
137,829 | * | ||||||
|
David J. Bryant
(3)
|
105,460 | * | ||||||
|
All executive officers and directors as a group (12 persons)
|
2,861,269 | 3.43 | % | |||||
|
(1)
|
Includes 255,000 shares of common stock issuable upon exercise of stock options.
|
|
(2)
|
The address for all of our executive officers and directors is c/o Resource Capital Corp., 712 Fifth Avenue, 12th Floor, New York, New York 10019.
|
|
(3)
|
Includes unvested restricted stock as follows: (i) Mr. Blomstrom – 22,270 shares; Mr. Bloom – 28,238 shares; Mr. Brotman – 41,883 shares; Mr. Bryant – 6,423 shares; Mr. J. Cohen – 81,325 shares; and Mr. Kessler – 15,288 shares; all of these shares vest 33.3% per year; (ii) Mr. Brotman – 83,102 shares; Mr. J. Cohen – 138,504 shares; and Mr. Kessler – 13,850 shares; all of these shares vest in full on January 26, 2014; (iii) Mr. Blomstrom – 82,987 shares; Mr. Bloom – 27,662 shares; and Mr. Bryant – 27,662 shares; all of these shares vest in full on February 8, 2014. Each such person has the right to receive distributions on and vote, but not to transfer, all such shares.
|
|
(4)
|
Includes (i) 346,459 shares purchased by Beach Asset Management, LLC, Beach Investment Counsel, Inc. and/or Beach Investment Management, LLC, investment management firms for which Mr. Beach is a principal for themselves or accounts managed by them and for which Mr. Beach possesses investment and/or voting power. The address for these investment management firms is Five Tower Bridge, 300 Barr Harbor Drive, Suite 220, West Conshohocken, Pennsylvania 19428.
|
|
(5)
|
Includes (i) 3,919 shares of restricted stock issued to each of Messrs Beach, Hart, Levin and Neff on March 8, 2012 which vest on March 8, 2013; and (ii) 3,833 shares of restricted stock issued to Mr. Ickowicz on February 1, 2012, which vest on February 1, 2013. Each non-employee director has the right to receive distributions on and vote, but not to transfer, such shares.
|
|
(a)
|
(b)
|
(c)
|
|
|
Plan category
|
Number of securities
to be issued upon
exercise of outstanding
options,
warrants and rights
|
Weighted-average
exercise price of
outstanding options,
warrants and rights
|
Number of securities
remaining available for
future issuance under
equity compensation
plans excluding securities
reflected in column (a)
|
|
Equity compensation
plans approved by
security holders:
|
|||
|
Options
|
641,666
|
$ 14.45
|
|
|
Restricted stock
|
1,428,931
|
N/A
|
|
|
Total
|
2,070,597
|
3,476,226
(1)
|
|
(1)
|
We agreed to award certain personnel up to 336,000 shares of restricted stock upon the achievement of certain performance thresholds. The shares, which have been reserved for future issuance under the plans, have not been deducted from the number of
securities remaining available for future issuance.
|
|
ITEM 13.
|
CERTAIN RELATIONSHIPS
AND RELATED TRANSACTIONS
|
|
AND DIRECTOR INDEPENDENCE
|
|
|
●
|
We will not be permitted to invest in any investment fund or CDO structured, co-structured or managed by the Manager or Resource America other than those structured, co-structured or managed on our behalf. The Manager and Resource America will not receive duplicate management fees from any such investment fund or CDO to the extent we invest in it.
|
|
|
●
|
We will not be permitted to purchase investments from, or sell investments to, the Manager or Resource America, except that we may purchase investments that have been originated by the Manager or Resource America within 60 days before our investment.
|
|
|
●
|
Any transactions between entities managed by the Manager or Resource America and us must be approved by a majority of our independent directors.
|
|
ITEM 14.
|
PRINCIPAL
ACCOUNTANT FEES
AND SERVICES
|
|
ITEM 15.
|
EXHIBITS AND
FINANCIAL STATEMENT SCHEDULES
|
|
|
(a)
|
The following documents are filed as part of this Annual Report on Form 10-K:
|
|
|
1.
|
Financial Statements
|
|
|
2.
|
|
Exhibit No.
|
Description
|
|
3.1
|
Restated Certificate of Incorporation of Resource Capital Corp.
(1)
|
|
3.2
|
Amended and Restated Bylaws of Resource Capital Corp.
(1)
|
|
4.1
|
Form of Certificate for Common Stock for Resource Capital Corp.
(1)
|
|
4.2(a)
|
Junior Subordinated Indenture between Resource Capital Corp. and Wells Fargo Bank, N.A., dated May 25, 2006.
(2)
|
|
4.2(b)
|
Amendment to Junior Subordinated Indenture and Junior Subordinated Note due 2036 between Resource Capital Corp. and Wells Fargo Bank, N.A., dated October 26, 2009 and effective September 30, 2009.
(6)
|
|
4.3(a)
|
Amended and Restated Trust Agreement among Resource Capital Corp., Wells Fargo Bank, N.A., Wells Fargo Delaware Trust Company and the Administrative Trustees named therein, dated May 25, 2006.
(2)
|
|
4.3(b)
|
Amendment to Amended and Restated Trust Agreement and Preferred Securities Certificate among Resource Capital Corp., Wells Fargo Bank, N.A. and the Administrative Trustees named therein, dated October 26, 2009 and effective September 30, 2009.
(6)
|
|
4.4
|
Amended Junior Subordinated Note due 2036 in the principal amount of $25,774,000, dated October 26, 2009.
(6)
|
|
4.5(a)
|
Junior Subordinated Indenture between Resource Capital Corp. and Wells Fargo Bank, N.A., dated September 29, 2006.
(3)
|
|
4.5(b)
|
Amendment to Junior Subordinated Indenture and Junior Subordinated Note due 2036 between Resource Capital Corp. and Wells Fargo Bank, N.A., dated October 26, 2009 and effective September 30, 2009.
(6)
|
|
4.6(a)
|
Amended and Restated Trust Agreement among Resource Capital Corp., Wells Fargo Bank, N.A., Wells Fargo Delaware Trust Company and the Administrative Trustees named therein, dated September 29, 2006.
(3)
|
|
4.6(b)
|
Amendment to Amended and Restated Trust Agreement and Preferred Securities Certificate among Resource Capital Corp., Wells Fargo Bank, N.A. and the Administrative Trustees named therein, dated October 26, 2009 and effective September 30, 2009.
(6)
|
|
4.7
|
Amended Junior Subordinated Note due 2036 in the principal amount of $25,774,000, dated October 26, 2009.
(6)
|
|
10.1(a)
|
Amended and Restated Management Agreement between Resource Capital Corp., Resource Capital Manager, Inc. and Resource America, Inc. dated as of June 30, 2008.
(4)
|
|
10.1(b)
|
First Amendment to Amended and Restated Management Agreement between Resource Capital Corp., Resource Capital Manager, Inc. and Resource America, Inc. dated as of June 30, 2008.
(5)
|
|
10.1(c)
|
Second Amendment to Amended and Restated Management Agreement between Resource Capital Corp., Resource Capital Manager, Inc. and Resource America, Inc. dated as of August 17, 2010.
(8)
|
|
10.1(d)
|
Third Amendment to Amended and Restated Management Agreement between Resource Capital Corp., Resource Capital Manager, Inc. and Resource America, Inc. dated as of February 24, 2011.
(11)
|
|
10.2
|
Transfer and Contribution Agreement by and among LEAF Financial Corporate, Resource TRS, Inc., Resource Capital Corp. and LEAF Commercial Capital, Inc. dated January 4, 2011
(9)
|
|
10.3(a)
|
Master Repurchase and Securities Contract by and among RCC Commercial, Inc., RCC Real Estate Inc. and Wells Fargo Bank, National Association, dated February, 1, 2011.
(10)
|
|
|
10.3(b)
|
Guarantee Agreement made by Resource Capital Corp. in favor of Wells Fargo Bank, National Association, dated February 1, 2011.
(10)
|
|
|
10.4
|
2005 Stock Incentive Plan.
(1)
|
|
|
10.5
|
Amended and Restated 2007 Omnibus Equity Compensation Plan.
|
|
|
10.6(a)
|
Purchase Agreement by and between Churchill Financial Holdings, LLC and Resource TRS II, Inc., dated February 11, 2011.
(12)
|
|
|
10.6(b)
|
Guaranty by Resource Capital Corp., as guarantor, dated February 11, 2011.
(12)
|
|
|
10.7
|
Services Agreement between Resource Capital Asset Management, LLC and Apidos Capital Management, LLC, dated February 24, 2011.
(11)
|
|
|
10.8
|
Revolving Judgment Note And Security Agreement between Resource Capital Corp and RCC Real Estate and the Bancorp Bank, dated July 7, 2011
(13)
|
|
|
21.1
|
List of Subsidiaries of Resource Capital Corp.
|
|
|
23.1
|
Consent of Grant Thornton LLP
|
|
|
31.1
|
Rule 13a-14(a)/Rule 15d-14(a) Certification of Chief Executive Officer.
|
|
|
31.2
|
Rule 13a-14(a)/Rule 15d-14(a) Certification of Chief Financial Officer.
|
|
|
32.1
|
Certification Pursuant to 18 U.S.C. Section 1350.
|
|
|
32.2
|
Certification Pursuant to 18 U.S.C. Section 1350.
|
|
|
99.1
|
Master Repurchase and Securities Contract for $150,000,000 between RCC Real Estate SPE 4, LLC, as Seller, and Wells Fargo Bank, National Association, as Buyer, dated February 27, 2012.
(14)
|
|
|
99.2
|
Guaranty made by Resource Capital Corp. as guarantor, in favor of Wells Fargo Bank, National Association, Dated February 27, 2012.
(14)
|
|
|
101
|
Interactive Data Files
|
|
|
(1)
|
Filed previously as an exhibit to the Company’s registration statement on Form S-11, Registration No. 333-126517.
|
|
(2)
|
Filed previously as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2006.
|
|
(3)
|
Filed previously as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2006.
|
|
(4)
|
Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on July 3, 2008.
|
|
(5)
|
Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on October 20, 2009.
|
|
(6)
|
Filed previously as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2009.
|
|
(7)
|
Filed previously as an exhibit to the Company’s Annual Report on Form 10-K for the year ended December 31, 2008.
|
|
(8)
|
Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on August 19, 2010.
|
|
(9)
|
Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on January 6, 2011.
|
|
(10)
|
Filed previously as an exhibit to the Company’s Annual Report on Form 10-K for the year ended December 31, 2010.
|
|
(11)
|
Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on March 2, 2011
|
|
(12)
|
Filed previously as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2011.
|
|
(13)
|
Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on July 7, 2011.
|
|
(14)
|
Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on March 2, 2012.
|
|
RESOURCE CAPITAL CORP. (Registrant)
|
|
|
March 14, 2012
|
By:
/s/ Jonathan Z. Cohen
|
|
Jonathan Z. Cohen
|
|
|
Chief Executive Officer and President
|
|
/s/ Steven J. Kessler
|
Chairman of the Board
|
March 14, 2012
|
|
STEVEN J. KESSLER
|
||
|
/s/ Jonathan Z. Cohen
|
Director, President and Chief Executive Officer
|
March 14, 2012
|
|
JONATHAN Z. COHEN
|
||
|
/s/ Walter T. Beach
|
Director
|
March 14, 2012
|
|
WALTER T. BEACH
|
||
|
/s/ Edward E. Cohen
|
Director
|
March 14, 2012
|
|
EDWARD E. COHEN
|
||
|
/s/ William B. Hart
|
Director
|
March 14, 2012
|
|
WILLIAM B. HART
|
||
|
/s/ Gary Ickowicz
|
Director
|
March 14, 2012
|
|
GARY ICKOWICZ
|
||
|
/s/ Murray S. Levin
|
Director
|
March 14, 2012
|
|
MURRAY S. LEVIN
|
||
|
/s/ P. Sherrill Neff
|
Director
|
March 14, 2012
|
|
P. SHERRILL NEFF
|
||
|
/s/ David J. Bryant
|
Senior Vice President
|
March 14, 2012
|
|
DAVID J. BRYANT
|
Chief Financial Officer,
|
|
|
Chief Accounting Officer and Treasurer
|
||
|
Balance at
beginning
of period
|
Charge to
expense
|
Write-offs
|
Recoveries
|
Balance at
end of period
|
||||||||||||||||
|
Allowance for loan and lease loss:
|
||||||||||||||||||||
|
Year Ended December 31, 2011
|
$ | 34,303 | $ | 13,896 | $ | (20,681 | ) | $ | − | $ | 27,518 | |||||||||
|
Year Ended December 31, 2010
|
$ | 48,262 | $ | 43,321 | $ | (57,330 | ) | $ | 50 | $ | 34,303 | |||||||||
|
Year Ended December 31, 2009
|
$ | 44,317 | $ | 61,383 | $ | (57,450 | ) | $ | 12 | $ | 48,262 | |||||||||
|
Column A
|
Column B
|
Column C
|
Column D
|
Column E
|
Column F
|
Column G
|
Column H
|
Column I
|
|||||||||||||||||||
|
Description
|
Encumbrances
|
Initial Cost to Company
|
Cost Capitalized Subsequent to Acquisition
|
Gross Amount at which Carried at Close of Period
|
Accumulated Depreciation
|
Date of
Construction
|
Date Acquired
|
Life on which Depreciation in Latest Income is Computed
|
|||||||||||||||||||
|
Buildings and Land Improvements
|
Improvements Carrying Costs
|
Buildings and Land Improvements Total
|
|||||||||||||||||||||||||
|
Real estate owned:
|
|||||||||||||||||||||||||||
|
Multi-family
Houston, TX
|
$ | 13,600 | $ | 18,100 | $ | 43 | $ | 16,938 | $ | 159 | 1978 |
8/01/2011
|
27.5 years
|
||||||||||||||
|
Multi-family
Memphis, TN
|
22,400 | − | − | 21,081 | 400 | 1973 |
6/14/2011
|
27.5 years
|
|||||||||||||||||||
|
Office Building
Pacific Palisades, CA
|
12,150 | − | − | 10,008 | 140 | 1980 |
6/24/2011
|
27.5 years
|
|||||||||||||||||||
| $ | 48,150 | $ | 18,100 | $ | 43 | $ | 48,027 | $ | 699 | ||||||||||||||||||
|
Years Ended December 31,
|
||||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Balance, beginning of year
|
$ | − | $ | − | $ | − | ||||||
|
Additions:
|
||||||||||||
|
Acquisitions
|
16,895 | − | − | |||||||||
|
Acquired through conversion of loan to equity
|
− | − | − | |||||||||
|
Improvements
|
43 | − | − | |||||||||
|
Other
|
31,089 | − | − | |||||||||
| 48,027 | − | − | ||||||||||
|
Deductions:
|
||||||||||||
|
Cost of real estate sold
|
− | − | − | |||||||||
|
Other − write-down
|
− | − | − | |||||||||
|
Balance, end of year
|
$ | 48,027 | $ | − | $ | − | ||||||
|
Type of Loan/ Borrower
|
Description /
Location
|
Interest
Payment
Rates
|
Final
Maturity
Date
|
Periodic
Payment
Terms
(1)
|
Prior
Liens
(2)
|
Face Amount
of Loans
(3)
|
Net Carrying
Amount of
Loans
|
|||||||||||||||
|
Whole Loans:
|
||||||||||||||||||||||
|
Borrower A
|
Hotel/
Palm Springs, CA
|
LIBOR + 4.40%
|
01/05/2018
|
I/O | − | $ | 21,102 | $ | 21,102 | |||||||||||||
|
Borrower B
|
Multi-Family/
Renton, WA
|
LIBOR + 3.50%
|
02/10/2012
|
I/O | − | 30,850 | 30,848 | |||||||||||||||
|
Borrower C
|
Hotel/
Tucson, AZ
|
LIBOR + 3.50%
|
02/01/2019
|
I/O | − | 31,500 | 31,500 | |||||||||||||||
|
Borrower D-1
|
Hotel/
Los Angeles, CA
|
LIBOR + 3.00%
|
10/05/2017
|
I/O | (4) | − | 28,000 | 28,000 | ||||||||||||||
|
Borrower D-2
|
Hotel/
Los Angeles, CA
|
LIBOR + 3.00%
|
10/05/2017
|
N/A | (4) | − | 9,765 | 9,765 | ||||||||||||||
|
Borrower E
|
Multi-Family/
Northglenn, CO
|
LIBOR + 3.00%
|
03/05/2012
|
I/O | − | 28,000 | 28,000 | |||||||||||||||
|
Borrower F-1
|
Retail/
Hayward, CA
|
LIBOR + 2.50%
|
01/05/2019
|
I/O | (5) | − | 23,000 | 23,000 | ||||||||||||||
|
Borrower F-2
|
Retail/
Hayward, CA
|
LIBOR + 2.50%
|
01/05/2019
|
I/O | (5) | − | 2,005 | 2,005 | ||||||||||||||
|
Borrower G-1
|
Multi-Family/
San Francisco, CA
|
LIBOR + 3.65%
|
02/08/2017
|
I/O | (6) | − | 15,593 | 15,593 | ||||||||||||||
|
Borrower G-2
|
Multi-Family/
San Francisco, CA
|
LIBOR + 3.65%
|
02/08/2017
|
N/A | (6) | − | 5,857 | 5,857 | ||||||||||||||
|
Borrower H
|
Hotel/
Studio City, CA
|
LIBOR + 3.20%
|
04/05/2012
|
I/O | − | 27,171 | 27,171 | |||||||||||||||
|
Borrower I
|
Land/
Studio City, CA
|
LIBOR + 2.95%
|
04/05/2012
|
I/O | − | 27,112 | 27,112 | |||||||||||||||
|
Borrower J
|
Hotel/
Miami, FL
|
LIBOR + 4.50%
|
09/09/2012
|
I/O | − | 21,750 | 21,750 | |||||||||||||||
|
Borrower K
|
Retail
Greenville, SC
|
LIBOR + 4.00%
|
12/05/2016
|
I/O | − | 19,250 | 19,103 | |||||||||||||||
|
Borrower L-1
|
Multi-Family
Parksville, MD
|
LIBOR + 3.00%
|
07/05/2016
|
I/O | (7)(8) | − | 23,000 | 22,823 | ||||||||||||||
|
Borrower L-2
|
Multi-Family
Parksville, MD
|
15.00%
|
07/05/2016
|
I/O | (7) | − | 2,000 | 1,968 | ||||||||||||||
|
All other Whole Loans
individually less
than 3%
|
229,873 | 229,076 | ||||||||||||||||||||
|
Total Whole Loans
|
$ | 545,828 | $ | 544,673 | ||||||||||||||||||
|
Type of Loan/ Borrower
|
Description /
Location
|
Interest
Payment
Rates
|
Final
Maturity
Date
|
Periodic
Payment
Terms
(1)
|
Prior
Liens
(2)
|
Face Amount
of Loans
(3)
|
Net Carrying
Amount of
Loans
|
|||||||||||||||||||||
|
Mezzanine Loans:
|
||||||||||||||||||||||||||||
|
Borrower M
|
Hotel/
Various
|
LIBOR + 2.85%
|
05/9/2010
|
I/O | − | $ | 38,072 | $ | 38,072 | |||||||||||||||||||
|
All other Mezzanine
Loans individually
Less than 3%
|
29,770 | 29,802 | ||||||||||||||||||||||||||
|
Total Mezzanine Loans
|
67,842 | 67,874 | ||||||||||||||||||||||||||
|
B Notes:
|
N/A | N/A | N/A | N/A | N/A | |||||||||||||||||||||||
|
All other B Notes
individually less
than 3%
|
16,579 | 16,435 | ||||||||||||||||||||||||||
|
Total B Notes
|
16,579 | 16,435 | ||||||||||||||||||||||||||
|
Total Loans
|
$ | 630,249 | (9) | $ | 628,982 | (10) | ||||||||||||||||||||||
|
(1)
|
IO = interest only
|
|
(2)
|
Represents only third-party liens
|
|
(3)
|
Does not include unfunded commitments.
|
|
(4)
|
Borrower D is a whole loan and the participations above represent the Senior (D-1) and Mezzanine (D-2) portions.
|
|
(5)
|
Borrower F is a whole loan and the participations above represent the Senior (F-1) and Mezzanine (F-2) portions.
|
|
(6)
|
Borrower G is a whole loan and the participations above represent the Senior (G-1) and Mezzanine (G-2) portions.
|
|
(7)
|
Borrower L is a whole loan and the participations above represents the Senior (L-1) and Mezzanine (L-2) portions.
|
|
(8)
|
Borrower L-1 is a whole loan that is categorized as a floating rate loan in the footnotes and MD&A.
|
|
(9)
|
All loans are current with respect to principal and interest payments due.
|
|
(10)
|
The net carrying amount of loans includes an allowance for loan loss of $24.2 million at December 31, 2011 allocated as follows: Whole Loans ($22.6 million); Mezzanine Loans ($1.4 million) and B Notes ($253,000).
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|