These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Maryland
|
|
20-2287134
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
|
incorporation or organization)
|
|
Identification No.)
|
|
|
|
|
|
712 5th Avenue, 12th Floor, New York, New York 10019
|
||
|
(Address of principal executive offices) (Zip code)
|
||
|
|
|
|
|
(212) 506-3870
|
||
|
(Registrant's telephone number, including area code)
|
||
|
|
|
|
|
Securities registered pursuant to Section 12(b) of the Act:
|
||
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common Stock, $.001 par value
|
|
New York Stock Exchange
|
|
8.50% Series A Cumulative Redeemable Preferred Stock
|
|
New York Stock Exchange
|
|
8.25% Series B Cumulative Redeemable Preferred Stock
|
|
New York Stock Exchange
|
|
Large accelerated filer
|
þ
|
|
Accelerated filer
|
¨
|
|
Non-accelerated filer
|
¨
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
PAGE
|
|
|
||
|
|
|
|
|
PART I
|
|
|
|
Item 1:
|
||
|
Item 1A:
|
||
|
Item 1B:
|
||
|
Item 2:
|
||
|
Item 3:
|
||
|
Item 4:
|
||
|
PART II
|
|
|
|
Item 5:
|
||
|
Item 6:
|
||
|
Item 7:
|
||
|
Item 7A:
|
||
|
Item 8:
|
||
|
Item 9:
|
||
|
Item 9A:
|
||
|
Item 9B:
|
||
|
PART III
|
|
|
|
Item 10:
|
||
|
Item 11:
|
||
|
Item 12:
|
||
|
Item 13:
|
||
|
Item 14:
|
||
|
PART IV
|
|
|
|
ITEM 15:
|
||
|
|
|
|
|
•
|
the factors described in this report, including those set forth under the sections captioned “Risk Factors”, “Business”, and “Management's Discussion and Analysis of Financial Conditions and Results of Operations”;
|
|
•
|
changes in our industry, interest rates, the debt securities markets, real estate markets or the general economy;
|
|
•
|
increased rates of default and/or decreased recovery rates on our investments;
|
|
•
|
availability, terms and deployment of capital;
|
|
•
|
availability of qualified personnel;
|
|
•
|
changes in governmental regulations, tax rates and similar matters;
|
|
•
|
changes in our business strategy;
|
|
•
|
availability of investment opportunities in commercial real estate-related and commercial finance assets;
|
|
•
|
the degree and nature of our competition;
|
|
•
|
the adequacy of our cash reserves and working capital; and
|
|
•
|
the timing of cash flows, if any, from our investments.
|
|
ITEM I .
|
BUSINESS
|
|
Asset Class
|
|
Principal Investments
|
|
|
|
|
|
|
|
Commercial real estate-related assets
|
|
|
First mortgage loans, which we refer to as whole loans;
|
|
|
|
|
First priority interests in first mortgage real estate loans, which we refer to as A notes;
|
|
|
|
|
Subordinated interests in first mortgage real estate loans, which we refer to as B notes;
|
|
|
|
|
Mezzanine debt related to commercial real estate that is senior to the borrower's equity position but subordinated to other third-party debt;
|
|
|
|
|
Commercial mortgage-backed securities, which we refer to as CMBS;
|
|
|
|
|
Commercial real estate, or CRE, primarily multifamily properties; and
|
|
|
|
|
Residential mortgage loans and mortgaged-backed securities.
|
|
|
|
|
|
|
Commercial finance assets
|
|
|
Senior secured corporate loans, which we refer to as bank loans;
|
|
|
|
|
Asset-backed securities, backed by senior secured corporate loans;
|
|
|
|
|
Debt tranches of collateralized debt obligations and collateralized loan obligations, which we refer to as CDOs and CLOs, respectively and sometimes, collectively, as CDOs;
|
|
|
|
|
Structured note investments and residential mortgage-backed securities, which we refer to as RMBS, which comprise our trading securities portfolio;
|
|
|
|
|
Middle-market secured corporate loans and preferred equity investments; and
|
|
|
|
|
Preferred equity investment in a commercial leasing enterprise comprised of small- and middle-ticket commercial direct financing leases and notes.
|
|
|
|
Amortized
cost |
|
Estimated
fair value (1) |
|
Percent of
portfolio |
|
Weighted
average coupon |
|||||
|
Loans held for investment:
|
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate loans:
|
|
|
|
|
|
|
|
|
|||||
|
Whole loans
|
|
$
|
745,789
|
|
|
$
|
746,440
|
|
|
42.01
|
%
|
|
5.47%
|
|
Mezzanine loans
|
|
64,317
|
|
|
50,611
|
|
|
2.85
|
%
|
|
6.70%
|
||
|
B notes
|
|
16,205
|
|
|
16,031
|
|
|
0.90
|
%
|
|
8.68%
|
||
|
Bank loans
|
|
544,923
|
|
|
541,532
|
|
|
30.48
|
%
|
|
4.07%
|
||
|
Middle-market loans
|
|
10,250
|
|
|
10,250
|
|
|
0.58
|
%
|
|
10.00%
|
||
|
Residential mortgage loans
|
|
1,849
|
|
|
1,849
|
|
|
0.10
|
%
|
|
4.19%
|
||
|
Loans receivable-related party
|
|
6,966
|
|
|
6,966
|
|
|
0.39
|
%
|
|
9.40%
|
||
|
|
|
1,390,299
|
|
|
1,373,679
|
|
|
77.31
|
%
|
|
|
||
|
Loans held for sale:
|
|
|
|
|
|
|
|
|
|||||
|
Bank loans
|
|
6,850
|
|
|
6,850
|
|
|
0.39
|
%
|
|
6.43%
|
||
|
Residential mortgage loans
|
|
15,066
|
|
|
15,066
|
|
|
0.85
|
%
|
|
4.19%
|
||
|
|
|
21,916
|
|
|
21,916
|
|
|
1.24
|
%
|
|
|
||
|
Investments in available-for-sale securities:
|
|
|
|
|
|
|
|
|
|||||
|
CMBS-private placement
|
|
185,178
|
|
|
180,718
|
|
|
10.17
|
%
|
|
4.89%
|
||
|
CMBS-linked transactions
|
|
35,736
|
|
|
30,066
|
|
|
1.69
|
%
|
|
3.93%
|
||
|
ABS
(2)
|
|
25,406
|
|
|
26,656
|
|
|
1.50
|
%
|
|
2.1%
|
||
|
Corporate bonds
|
|
2,517
|
|
|
2,463
|
|
|
0.14
|
%
|
|
8.05%
|
||
|
|
|
248,837
|
|
|
239,903
|
|
|
13.50
|
%
|
|
|
||
|
Investment securities,trading:
|
|
|
|
|
|
|
|
|
|||||
|
Structured notes
|
|
8,057
|
|
|
11,107
|
|
|
0.63
|
%
|
|
N/A
(3)
|
||
|
RMBS
|
|
1,919
|
|
|
451
|
|
|
0.03
|
%
|
|
N/A
(3)
|
||
|
|
|
9,976
|
|
|
11,558
|
|
|
0.66
|
%
|
|
|
||
|
Other (non-interest bearing):
|
|
|
|
|
|
|
|
|
|||||
|
Property available for sale
|
|
25,230
|
|
|
25,230
|
|
|
1.42
|
%
|
|
N/A
|
||
|
Investment in real estate
|
|
29,894
|
|
|
29,894
|
|
|
1.68
|
%
|
|
N/A
|
||
|
Investment in unconsolidated entities
|
|
74,438
|
|
|
74,438
|
|
|
4.19
|
%
|
|
N/A
|
||
|
|
|
129,562
|
|
|
129,562
|
|
|
7.29
|
%
|
|
|
||
|
Total portfolio/weighted average
|
|
$
|
1,800,590
|
|
|
$
|
1,776,618
|
|
|
100.00
|
%
|
|
|
|
|
|
(1)
|
The fair value of our investments represents our management's estimate of the price that a market participant would pay for such assets. Management bases this estimate on the underlying interest rates and credit spreads for fixed-rate securities and, to the extent available, quoted market prices.
|
|
(2)
|
ABS includes both ABS and Other ABS investments. The fair value of the ABS includes $0 and $23,000 fair value for Other ABS at
December 31, 2013
and 2012, respectively.
|
|
(3)
|
There is no stated rate associated with these securities.
|
|
Hotels, Motels, Inns, and Gaming
|
|
2
|
%
|
|
Buildings and Real Estate
|
|
2
|
%
|
|
Diversified/Conglomerate Manufacturing
|
|
2
|
%
|
|
Mining, Steel, Iron and Non-Precious Metals
|
|
2
|
%
|
|
Utilities
|
|
1
|
%
|
|
Insurance
|
|
1
|
%
|
|
Cargo Transport
|
|
1
|
%
|
|
Printing and Publishing
|
|
1
|
%
|
|
Beverage, Food and Tobacco
|
|
1
|
%
|
|
Containers, Packaging and Glass
|
|
1
|
%
|
|
Banking, Finance, Insurance & Real Estate
|
|
1
|
%
|
|
Machinery (Non-Agriculture, Non-Construction, Non-Electronic)
|
|
1
|
%
|
|
Personal and Non Durable Consumer Products (Mfg. Only)
|
|
1
|
%
|
|
Grocery
|
|
1
|
%
|
|
Home and Office Furnishings, Housewares, and Durable Consumer Products
|
|
1
|
%
|
|
•
|
A monthly base management fee equal to 1/12th of the amount of our equity multiplied by 1.50%. Under the management agreement, ''equity'' is equal to the net proceeds from any issuance of shares of common stock less offering-related costs, plus or minus our retained earnings (excluding non-cash equity compensation incurred in current or prior periods) less any amounts we have paid for common stock repurchases. The calculation is adjusted for one-time events due to changes in accounting principles generally accepted in the United States, which we refer to as GAAP, as well as other non-cash charges, upon approval of our independent directors.
|
|
•
|
Incentive compensation, calculated as follows: (i) 25% of the dollar amount by which (A) our adjusted operating earnings (before incentive compensation but after the base management fee) for such quarter per common share (based on the weighted average number of common shares outstanding for such quarter) exceeds (B) an amount equal to (1) the weighted average of the price per share of the common stock in our initial offering and the prices per share of the common stock in any of our subsequent offerings, in each case at the time of issuance thereof, multiplied by (2) the greater of (a) 2.00% and (b) 0.50% plus one-fourth of the Ten Year Treasury Rate for such quarter, multiplied by (ii) the weighted average number of shares of common stock outstanding during such quarter subject to adjustment to exclude events pursuant to changes in GAAP or the application of GAAP, as well as non-recurring or unusual transactions or events, after discussion between the Manager and the independent directors and approval by a majority of the independent directors in the case of non-recurring or unusual transactions or events.
|
|
•
|
Reimbursement of out-of-pocket expenses and certain other costs incurred by the Manager that relate directly to us and our operations.
|
|
•
|
Reimbursement of the Manager for the expense of the wages, salaries and benefits of our Chairman, our Chief Financial Officer and several accounting professionals and 50% of the salary and benefits of the director of investor relations.
|
|
•
|
if such shares are traded on a securities exchange, at the average of the closing prices of the shares on such exchange over the thirty day period ending three days prior to the issuance of such shares;
|
|
•
|
if such shares are actively traded over-the-counter, at the average of the closing bid or sales price as applicable over the thirty day period ending three days prior to the issuance of such shares; and
|
|
•
|
if there is no active market for such shares, at the fair market value as reasonably determined in good faith by our board of directors.
|
|
•
|
the Manager's continued material breach of any provision of the management agreement following a period of 30 days after written notice thereof;
|
|
•
|
the Manager's fraud, misappropriation of funds, or embezzlement against us;
|
|
•
|
the Manager's gross negligence in the performance of its duties under the management agreement;
|
|
•
|
the bankruptcy or insolvency of the Manager, or the filing of a voluntary bankruptcy petition by the Manager;
|
|
•
|
the dissolution of the Manager; and
|
|
•
|
a change of control (as defined in the management agreement) of the Manager if a majority of our independent directors determines, at any point during the 18 months following the change of control, that the change of control was detrimental to the ability of the Manager to perform its duties in substantially the same manner conducted before the change of control.
|
|
ITEM IA.
|
RISK FACTORS
|
|
•
|
the cash provided by our operating activities will not be sufficient to meet required payments of principal and interest,
|
|
•
|
the cost of financing may increase relative to the income from the assets financed, reducing the income we have available to pay distributions, and
|
|
•
|
our investments may have maturities that differ from the maturities of the related financing and, consequently, the risk that the terms of any refinancing we obtain will not be as favorable as the terms of existing financing.
|
|
•
|
If we accumulate assets for a CDO or CLO on a short-term credit facility and do not complete the CDO financing, or if a default occurs under the facility, the short-term lender will sell the assets and we would be responsible for the amount by which the original purchase price of the assets exceeds their sale price, up to the amount of our investment or guaranty.
|
|
•
|
An event of default under one short-term facility may constitute a default under other credit facilities we may have, potentially resulting in asset sales and losses to us, as well as increasing our financing costs or reducing the amount of investable funds available to us.
|
|
•
|
We may be unable to acquire a sufficient amount of eligible assets to maximize the efficiency of a CDO or CLO issuance, which would require us to seek other forms of term financing or liquidate the assets. We may not be able to obtain term financing on acceptable terms, or at all, and liquidation of the assets may be at prices less than those we paid, resulting in losses to us.
|
|
•
|
Using short-term financing to accumulate assets for a CDO or CLO issuance may require us to obtain new financing as the short-term financing matures. Residual financing may not be available on acceptable terms, or at all. Moreover, an increase in short-term interest rates at the time that we seek to enter into new borrowings would reduce the spread between the income on our assets and the cost of our borrowings. This would reduce returns on our assets, which would reduce earnings and, in turn, cash available for distribution to our stockholders.
|
|
•
|
We will lose money on our repurchase transactions if the counterparty to the transaction defaults on its obligation to resell the underlying security back to us at the end of the transaction term, or if the value of the underlying security has declined as of the end of the term or if we default on our obligations under the repurchase agreements.
|
|
•
|
Available interest rate hedges may not correspond directly with the interest rate risk against which we seek protection.
|
|
•
|
The duration of the hedge may not match the duration of the related liability.
|
|
•
|
Interest rate hedging can be expensive, particularly during periods of rising and volatile interest rates. Hedging costs may include structuring and legal fees and fees payable to hedge counterparties to execute the hedge transaction.
|
|
•
|
Losses on a hedge position may reduce the cash available to make distributions to stockholders, and may exceed the amounts invested in the hedge position.
|
|
•
|
The amount of income that a REIT may earn from hedging transactions, other than through a TRS, is limited by federal tax provisions governing REITs.
|
|
•
|
The credit quality of the party owing money on the hedge may be downgraded to such an extent that it impairs our ability to sell or assign our side of the hedging transaction.
|
|
•
|
The party owing money in the hedging transaction may default on its obligation to pay.
|
|
•
|
acquire investments subject to rights of senior classes and servicers under inter-creditor or servicing agreements;
|
|
•
|
acquire only a minority and/or non-controlling participation in an underlying investment;
|
|
•
|
co-invest with third parties through partnerships, joint ventures or other entities, thereby acquiring non-controlling interests; or
|
|
•
|
rely on independent third-party management or strategic partners with respect to the management of an asset.
|
|
•
|
tenant mix, success of tenant businesses, tenant bankruptcies and property management decisions;
|
|
•
|
property location and condition;
|
|
•
|
competition from comparable types of properties;
|
|
•
|
changes in laws that increase operating expenses or limit rents that may be charged;
|
|
•
|
any need to address environmental contamination at the property;
|
|
•
|
the occurrence of any uninsured casualty at the property;
|
|
•
|
changes in national, regional or local economic conditions and/or the conditions of specific industry segments in which our lessees may operate;
|
|
•
|
declines in regional or local real estate values;
|
|
•
|
declines in regional or local rental or occupancy rates;
|
|
•
|
increases in interest rates, real estate tax rates and other operating expenses;
|
|
•
|
the availability of debt or equity financing;
|
|
•
|
increases in costs of construction material;
|
|
•
|
changes in governmental rules, regulations and fiscal policies, including environmental legislation and zoning laws; and
|
|
•
|
acts of God, terrorism, social unrest and civil disturbances.
|
|
•
|
There are ownership limits and restrictions on transferability and ownership in our charter.
For purposes of assisting us in maintaining our REIT qualification under the Internal Revenue Code, our charter generally prohibits any person from beneficially or constructively owning more than 9.8% in value or number of shares, whichever is more restrictive, of any class or series of our outstanding capital stock. This restriction may:
|
|
•
|
discourage a tender offer or other transactions or a change in the composition of our board of directors or control that might involve a premium price for our shares or otherwise be in the best interests of our stockholders; or
|
|
•
|
result in shares issued or transferred in violation of such restrictions being automatically transferred to a trust for a charitable beneficiary, resulting in the forfeiture of those shares.
|
|
•
|
Our charter permits our board of directors to issue stock with terms that may discourage a third-party from acquiring us.
Our board of directors may amend our charter without stockholder approval to increase the total number of authorized shares of stock or the number of shares of any class or series and issue common or preferred stock having preferences, conversion or other rights, voting powers, restrictions, limitations as to distributions, qualifications, or terms or conditions of redemption as determined by our board. Thus, our board could authorize the issuance of stock with terms and conditions that could have the effect of discouraging a takeover or other transaction in which holders of some or a majority of our shares might receive a premium for their shares over the then-prevailing market price.
|
|
•
|
Our charter and bylaws contain other possible anti-takeover provisions.
Our charter and bylaws contain other provisions, including advance notice procedures for the introduction of business and the nomination of directors, that may have the effect of delaying or preventing a change in control of us or the removal of existing directors and, as a result, could prevent our stockholders from being paid a premium for their common stock over the then-prevailing market price.
|
|
•
|
any person who beneficially owns ten percent or more of the voting power of the corporation's shares; or
|
|
•
|
an affiliate or associate of the corporation who, at any time within the two-year period before the date in question, was the beneficial owner of ten percent or more of the voting power of the then outstanding voting stock of the corporation.
|
|
•
|
80% of the votes entitled to be cast by holders of outstanding shares of voting stock of the corporation; and
|
|
•
|
two-thirds of the votes entitled to be cast by holders of voting stock of the corporation other than shares held by the interested stockholder with whom or with whose affiliate the business combination is to be effected or held by an affiliate or associate of the interested stockholder.
|
|
•
|
actual receipt of an improper benefit or profit in money, property or services; or
|
|
•
|
a final judgment based upon a finding of active and deliberate dishonesty by the director or officer that was material to the cause of action adjudicated.
|
|
•
|
85% of our ordinary income for that year;
|
|
•
|
95% of our capital gain net income for that year; and
|
|
•
|
100% our undistributed taxable income from prior years.
|
|
ITEM 2.
|
PROPERTIES
|
|
ITEM 3.
|
LEGAL PROCEEDINGS
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
|
ITEM 5 .
|
MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
|
|
High
|
|
Low
|
|
Dividends
Declared |
|
December 31, 2013
|
|
|
|
|
|
|
|
Fourth Quarter
|
|
$6.23
|
|
$5.77
|
|
$0.20 (1)
|
|
Third Quarter
|
|
$6.64
|
|
$5.42
|
|
$0.20
|
|
Second Quarter
|
|
$6.72
|
|
$6.06
|
|
$0.20
|
|
First Quarter
|
|
$6.87
|
|
$5.81
|
|
$0.20
|
|
|
|
|
|
|
|
|
|
December 31, 2012
|
|
|
|
|
|
|
|
Fourth Quarter
|
|
$6.13
|
|
$5.36
|
|
$0.20
|
|
Third Quarter
|
|
$6.28
|
|
$5.27
|
|
$0.20
|
|
Second Quarter
|
|
$5.55
|
|
$5.09
|
|
$0.20
|
|
First Quarter
|
|
$5.99
|
|
$5.39
|
|
$0.20
|
|
(1)
|
We distributed a regular dividend of $0.20 on January 28, 2014, to stockholders of record as of
December 31, 2013
.
|
|
ITEM 6 .
|
SELECTED FINANCIAL DATA
|
|
|
|
As of and for the Years Ended December 31,
|
||||||||||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
REVENUES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income
|
|
$
|
117,976
|
|
|
$
|
133,330
|
|
|
$
|
109,874
|
|
|
$
|
103,911
|
|
|
$
|
97,593
|
|
|
Interest expense
|
|
61,010
|
|
|
42,792
|
|
|
32,186
|
|
|
36,466
|
|
|
45,427
|
|
|||||
|
Net interest income
|
|
56,966
|
|
|
90,538
|
|
|
77,688
|
|
|
67,445
|
|
|
52,166
|
|
|||||
|
Other revenues
|
|
3,456
|
|
|
5,156
|
|
|
11,162
|
|
|
330
|
|
|
85
|
|
|||||
|
Rental income
|
|
19,923
|
|
|
11,463
|
|
|
3,656
|
|
|
35
|
|
|
—
|
|
|||||
|
Net realized gain on sales of investment securities available-for-sale and loans
|
|
10,986
|
|
|
4,106
|
|
|
2,643
|
|
|
4,821
|
|
|
1,890
|
|
|||||
|
Net realized and unrealized (loss) gain on investment securities, trading
|
|
(324
|
)
|
|
12,435
|
|
|
837
|
|
|
14,791
|
|
|
—
|
|
|||||
|
Total revenues
|
|
91,007
|
|
|
123,698
|
|
|
95,986
|
|
|
87,422
|
|
|
54,141
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
OPERATING EXPENSES
|
|
61,561
|
|
|
78,452
|
|
|
62,139
|
|
|
102,733
|
|
|
90,913
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
29,446
|
|
|
45,246
|
|
|
33,847
|
|
|
(15,311
|
)
|
|
(36,772
|
)
|
|||||
|
OTHER REVENUE (EXPENSE)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gain on consolidation
|
|
—
|
|
|
2,498
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Gain on the extinguishment of debt
|
|
—
|
|
|
16,699
|
|
|
3,875
|
|
|
34,610
|
|
|
44,546
|
|
|||||
|
Gain on sale of real estate
|
|
16,616
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other income (expense)
|
|
391
|
|
|
—
|
|
|
(6
|
)
|
|
148
|
|
|
(1,435
|
)
|
|||||
|
Total other revenue
|
|
17,007
|
|
|
19,197
|
|
|
3,869
|
|
|
34,758
|
|
|
43,111
|
|
|||||
|
NET INCOME
|
|
$
|
46,453
|
|
|
$
|
64,443
|
|
|
$
|
37,716
|
|
|
$
|
19,447
|
|
|
$
|
6,339
|
|
|
NET INCOME ALLOCABLE TO COMMON SHARES
|
|
$
|
39,232
|
|
|
$
|
63,199
|
|
|
$
|
37,716
|
|
|
$
|
19,447
|
|
|
$
|
6,339
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
262,270
|
|
|
$
|
85,278
|
|
|
$
|
43,116
|
|
|
$
|
29,488
|
|
|
$
|
51,991
|
|
|
Restricted cash
|
|
63,309
|
|
|
94,112
|
|
|
142,806
|
|
|
168,192
|
|
|
85,125
|
|
|||||
|
Investment securities, trading
|
|
11,558
|
|
|
24,843
|
|
|
38,673
|
|
|
17,723
|
|
|
—
|
|
|||||
|
Investment securities available-for-sale, pledged as
collateral, at fair value |
|
162,608
|
|
|
195,200
|
|
|
136,188
|
|
|
57,998
|
|
|
39,304
|
|
|||||
|
Investment securities available-for-sale, at fair value
|
|
47,229
|
|
|
36,390
|
|
|
4,678
|
|
|
5,962
|
|
|
5,238
|
|
|||||
|
Investment securities held-to-maturity, pledged as
collateral |
|
—
|
|
|
—
|
|
|
—
|
|
|
29,036
|
|
|
31,401
|
|
|||||
|
Investment in real estate
|
|
29,778
|
|
|
75,386
|
|
|
48,027
|
|
|
—
|
|
|
—
|
|
|||||
|
Loans, pledged as collateral and net of allowances of $13.8 million, $17.7 million, $27.5 million, $34.2 million and $47.1 million
|
|
1,369,526
|
|
|
1,793,780
|
|
|
1,772,063
|
|
|
1,443,271
|
|
|
1,557,757
|
|
|||||
|
Loans held for sale
|
|
21,916
|
|
|
48,894
|
|
|
3,154
|
|
|
28,593
|
|
|
8,050
|
|
|||||
|
Investments in unconsolidated entities
|
|
74,438
|
|
|
45,413
|
|
|
47,899
|
|
|
6,791
|
|
|
3,605
|
|
|||||
|
Intangible assets
|
|
11,822
|
|
|
13,192
|
|
|
19,813
|
|
|
—
|
|
|
—
|
|
|||||
|
Total assets
|
|
2,151,427
|
|
|
2,478,251
|
|
|
2,284,724
|
|
|
1,934,200
|
|
|
1,791,404
|
|
|||||
|
Borrowings
|
|
1,319,810
|
|
|
1,785,600
|
|
|
1,794,083
|
|
|
1,543,251
|
|
|
1,534,874
|
|
|||||
|
Total liabilities
|
|
1,377,503
|
|
|
1,864,906
|
|
|
1,855,034
|
|
|
1,585,874
|
|
|
1,562,574
|
|
|||||
|
Total stockholders' equity
|
|
773,924
|
|
|
613,345
|
|
|
429,690
|
|
|
348,326
|
|
|
228,830
|
|
|||||
|
|
|
As of and for the Years Ended December 31,
|
||||||||||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||
|
Per Share Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Dividends declared per common share
|
|
$
|
0.80
|
|
|
$
|
0.80
|
|
|
$
|
1.00
|
|
|
$
|
1.00
|
|
|
$
|
1.15
|
|
|
Net income per share - basic
|
|
$
|
0.33
|
|
|
$
|
0.71
|
|
|
$
|
0.54
|
|
|
$
|
0.41
|
|
|
$
|
0.25
|
|
|
Net income per share − diluted
|
|
$
|
0.33
|
|
|
$
|
0.71
|
|
|
$
|
0.53
|
|
|
$
|
0.41
|
|
|
$
|
0.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Weighted average number of shares
outstanding - basic |
|
118,478,672
|
|
|
88,410,272
|
|
|
70,410,131
|
|
|
47,715,082
|
|
|
25,205,403
|
|
|||||
|
Weighted average number of shares
outstanding - diluted |
|
120,038,973
|
|
|
89,284,488
|
|
|
70,809,088
|
|
|
47,907,281
|
|
|
25,355,821
|
|
|||||
|
ITEM 7 .
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
|
Years Ended
|
||||||||||
|
|
|
December 31,
|
||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Interest income:
|
|
|
|
|
|
|
||||||
|
Interest income from loans:
|
|
|
|
|
|
|
||||||
|
Bank loans
|
|
$
|
54,143
|
|
|
$
|
71,511
|
|
|
$
|
54,833
|
|
|
Commercial real estate loans
|
|
45,312
|
|
|
37,519
|
|
|
31,906
|
|
|||
|
Total interest income from loans
|
|
99,455
|
|
|
109,030
|
|
|
86,739
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Interest income from securities:
|
|
|
|
|
|
|
||||||
|
CMBS-private placement
|
|
11,411
|
|
|
11,358
|
|
|
9,290
|
|
|||
|
ABS
|
|
1,399
|
|
|
1,503
|
|
|
1,613
|
|
|||
|
Corporate bonds
|
|
814
|
|
|
368
|
|
|
—
|
|
|||
|
Residential mortgage-backed securities, or RMBS
|
|
685
|
|
|
1,067
|
|
|
1,521
|
|
|||
|
Total interest income from securities
|
|
14,309
|
|
|
14,296
|
|
|
12,424
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Interest income - other:
|
|
|
|
|
|
|
||||||
|
Preference payments on structured notes
(1)
|
|
3,918
|
|
|
9,773
|
|
|
10,432
|
|
|||
|
Temporary investment in over-night repurchase agreements
|
|
294
|
|
|
231
|
|
|
279
|
|
|||
|
Total interest income - other
|
|
4,212
|
|
|
10,004
|
|
|
10,711
|
|
|||
|
Total interest income
|
|
$
|
117,976
|
|
|
$
|
133,330
|
|
|
$
|
109,874
|
|
|
|
|
Year Ended
|
|
Year Ended
|
|
Year Ended
|
||||||||||||
|
|
|
December 31, 2013
|
|
December 31, 2012
|
|
December 31, 2011
|
||||||||||||
|
|
|
Weighted Average
|
|
Weighted Average
|
|
Weighted Average
|
||||||||||||
|
|
|
Yield
|
|
Balance
|
|
Yield
|
|
Balance
|
|
Yield
|
|
Balance
|
||||||
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest income from loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Bank loans
|
|
5.54%
|
|
$
|
975,032
|
|
|
5.94%
|
|
$
|
1,189,898
|
|
|
5.63%
|
|
$
|
963,427
|
|
|
Commercial real estate loans
|
|
5.81%
|
|
$
|
767,287
|
|
|
5.25%
|
|
$
|
701,836
|
|
|
4.95%
|
|
$
|
646,121
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest income from securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
CMBS-private placement
|
|
4.93%
|
|
$
|
229,272
|
|
|
5.22%
|
|
$
|
216,460
|
|
|
5.65%
|
|
$
|
160,593
|
|
|
ABS
|
|
5.06%
|
|
$
|
27,399
|
|
|
4.80%
|
|
$
|
32,087
|
|
|
4.85%
|
|
$
|
32,879
|
|
|
Corporate bonds
|
|
3.91%
|
|
$
|
20,220
|
|
|
4.29%
|
|
$
|
8,237
|
|
|
N/A
|
|
N/A
|
||
|
RMBS
|
|
5.55%
|
|
$
|
12,348
|
|
|
3.10%
|
|
$
|
34,396
|
|
|
2.93%
|
|
$
|
51,844
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Preference payments on structured notes
|
|
10.10%
|
|
$
|
38,778
|
|
|
19.07%
|
|
$
|
51,239
|
|
|
32.95%
|
|
$
|
31,663
|
|
|
Type of Security
|
|
Coupon
Interest
|
|
Unamortized
(Discount)
Premium
|
|
Net
Amortization/
Accretion
|
|
Interest
Income
|
|
Fee
Income
|
|
Total
|
|||||||||||
|
Year Ended December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Bank loans
|
|
4.26
|
%
|
|
$
|
(3,676
|
)
|
|
$
|
9,485
|
|
|
$
|
41,932
|
|
|
$
|
2,726
|
|
|
$
|
54,143
|
|
|
Commercial real estate loans
|
|
5.57
|
%
|
|
$
|
(92
|
)
|
|
35
|
|
|
43,926
|
|
|
1,351
|
|
|
45,312
|
|
||||
|
Total interest income from loans
|
|
|
|
|
|
9,520
|
|
|
85,858
|
|
|
4,077
|
|
|
99,455
|
|
|||||||
|
CMBS-private placement
|
|
3.74
|
%
|
|
$
|
(6,583
|
)
|
|
2,050
|
|
|
9,361
|
|
|
—
|
|
|
11,411
|
|
||||
|
RMBS
|
|
|
|
|
|
—
|
|
|
685
|
|
|
—
|
|
|
685
|
|
|||||||
|
ABS
|
|
2.06
|
%
|
|
$
|
(2,394
|
)
|
|
681
|
|
|
718
|
|
|
—
|
|
|
1,399
|
|
||||
|
Corporate bonds
|
|
4.13
|
%
|
|
$
|
(68
|
)
|
|
(18
|
)
|
|
832
|
|
|
—
|
|
|
814
|
|
||||
|
Total interest income from securities
|
|
|
|
|
|
2,713
|
|
|
11,596
|
|
|
—
|
|
|
14,309
|
|
|||||||
|
Preference payments on structured notes
|
|
|
|
|
|
—
|
|
|
3,918
|
|
|
—
|
|
|
3,918
|
|
|||||||
|
Other
|
|
|
|
|
|
—
|
|
|
294
|
|
|
—
|
|
|
294
|
|
|||||||
|
Total interest income - other
|
|
|
|
|
|
—
|
|
|
4,212
|
|
|
—
|
|
|
4,212
|
|
|||||||
|
Total interest income
|
|
|
|
|
|
$
|
12,233
|
|
|
$
|
101,666
|
|
|
$
|
4,077
|
|
|
$
|
117,976
|
|
|||
|
Year Ended December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Bank loans
|
|
4.25
|
%
|
|
$
|
(24,465
|
)
|
|
$
|
17,784
|
|
|
$
|
51,580
|
|
|
$
|
2,147
|
|
|
$
|
71,511
|
|
|
Commercial real estate loans
|
|
5.05
|
%
|
|
$
|
(127
|
)
|
|
33
|
|
|
35,759
|
|
|
1,727
|
|
|
37,519
|
|
||||
|
Total interest income from loans
|
|
|
|
|
|
17,817
|
|
|
87,339
|
|
|
3,874
|
|
|
109,030
|
|
|||||||
|
CMBS-private placement
|
|
3.60
|
%
|
|
$
|
(8,011
|
)
|
|
2,635
|
|
|
8,723
|
|
|
—
|
|
|
11,358
|
|
||||
|
RMBS
|
|
|
|
|
|
—
|
|
|
1,067
|
|
|
—
|
|
|
1,067
|
|
|||||||
|
ABS
|
|
2.41
|
%
|
|
$
|
(3,145
|
)
|
|
718
|
|
|
785
|
|
|
—
|
|
|
1,503
|
|
||||
|
Corporate bonds
|
|
3.69
|
%
|
|
$
|
479
|
|
|
(26
|
)
|
|
394
|
|
|
—
|
|
|
368
|
|
||||
|
Total interest income from securities
|
|
|
|
|
|
3,327
|
|
|
10,969
|
|
|
—
|
|
|
14,296
|
|
|||||||
|
Preference payments on structured notes
|
|
|
|
|
|
—
|
|
|
9,773
|
|
|
—
|
|
|
9,773
|
|
|||||||
|
Other
|
|
|
|
|
|
—
|
|
|
231
|
|
|
—
|
|
|
231
|
|
|||||||
|
Total interest income - other
|
|
|
|
|
|
—
|
|
|
10,004
|
|
|
—
|
|
|
10,004
|
|
|||||||
|
Total interest income
|
|
|
|
|
|
$
|
21,144
|
|
|
$
|
108,312
|
|
|
$
|
3,874
|
|
|
$
|
133,330
|
|
|||
|
Year Ended December 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Bank loans
|
|
3.76
|
%
|
|
$
|
(31,787
|
)
|
|
$
|
15,539
|
|
|
$
|
36,932
|
|
|
$
|
2,362
|
|
|
$
|
54,833
|
|
|
Commercial real estate loans
|
|
4.64
|
%
|
|
$
|
(160
|
)
|
|
12
|
|
|
30,249
|
|
|
1,645
|
|
|
31,906
|
|
||||
|
Total interest income from loans
|
|
|
|
|
|
15,551
|
|
|
67,181
|
|
|
4,007
|
|
|
86,739
|
|
|||||||
|
CMBS-private placement
|
|
3.60
|
%
|
|
$
|
(13,391
|
)
|
|
3,270
|
|
|
6,020
|
|
|
—
|
|
|
9,290
|
|
||||
|
RMBS
|
|
|
|
|
|
—
|
|
|
1,521
|
|
|
—
|
|
|
1,521
|
|
|||||||
|
ABS
|
|
2.60
|
%
|
|
$
|
(3,812
|
)
|
|
524
|
|
|
1,089
|
|
|
—
|
|
|
1,613
|
|
||||
|
Other ABS
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Total interest income from securities
|
|
|
|
|
|
3,794
|
|
|
8,630
|
|
|
—
|
|
|
12,424
|
|
|||||||
|
Preference payments on structured notes
|
|
|
|
|
|
—
|
|
|
10,432
|
|
|
—
|
|
|
10,432
|
|
|||||||
|
Other
|
|
|
|
|
|
—
|
|
|
279
|
|
|
—
|
|
|
279
|
|
|||||||
|
Total interest income - other
|
|
|
|
|
|
—
|
|
|
10,711
|
|
|
—
|
|
|
10,711
|
|
|||||||
|
Total interest income
|
|
|
|
|
|
$
|
19,345
|
|
|
$
|
86,522
|
|
|
$
|
4,007
|
|
|
$
|
109,874
|
|
|||
|
•
|
a decrease in the weighted average loan balance of
$214.9 million
to
$975.0 million
for the
year ended
December 31, 2013
from
$1.2 billion
for the
year ended
December 31, 2012
, principally due to two of our CLOs, Apidos CLO VIII and Whitney CLO I , liquidating in September 2013 and October 2013, respectively. In addition, two of our remaining CLOs (Apidos CLO I and Apidos CLO III) had reached the end of their reinvestment periods in prior years and, as a result, any principal collected is used to pay down notes instead of being reinvested in new assets. For the year ended December 31, 2013, Apidos CLO I and Apidos CLO III paid down a total of $173.2 million par value of loans; and
|
|
•
|
a decrease in the weighted average yield to
5.54%
for the
year ended
December 31, 2013
as compared to
5.94%
for the
year ended
December 31, 2012
, primarily as a result of the decrease in accretion income from Apidos CLO VIII and Whitney CLO I as a result of their liquidation, as well as a decrease in accretion income from Apidos CDO I and Apidos CDO III resulting from decreasing asset and discount balances as both securitizations reached the end of their reinvestment periods.
|
|
•
|
an increase in the weighted average yield to
5.81%
during the
year ended
December 31, 2013
from
5.25%
during the
year ended
December 31, 2012
as a result of newly originated real estate loans with higher stated interest rates than our legacy portfolio and as a result of exit fees from seven loans that paid off during the year ended
December 31, 2013
; and
|
|
•
|
an increase of
$65.5 million
in the weighted average loan balance to
$767.3 million
for the
year ended
December 31, 2013
from
$701.8 million
for the
year ended
December 31, 2012
as we reinvested proceeds from payoffs and paydowns, classified as restricted CDO cash on our balance sheet, beginning in the fourth quarter of 2011, with the majority of these proceeds being reinvested during the second and third quarters of 2012. In addition, we began to originate new loans financed by our Wells Fargo CRE credit facility coupled with new equity raised and closed a new CRE securitization in December 2013.
|
|
•
|
an increase in the weighted average loan balance of
$226.5 million
to
$1.2 billion
for the
year ended
December 31, 2012
from
$963.4 million
for the
year ended
December 31, 2011
, principally as a result of our new CLO, Apidos CLO VIII , for which we began acquiring assets in July 2011, and Whitney CLO I, which we began consolidating in October 2012 when we acquired a controlling interest. The increase in the weighted average balance was partially offset by a decrease in the loan asset balances at Apidos CLO I and Apidos CLO III as both have reached the end of their reinvestment period and are now required to use principal proceeds from bank loan payoffs and paydowns to repay outstanding debt. For the
year ended
December 31, 2012
, Apidos CLO I and Apidos CLO III paid down a total of $151.2 million par value of CLOs; and
|
|
•
|
an increase in the weighted average yield to
5.94%
for the
year ended
December 31, 2012
as compared to
5.63%
for the
year ended
December 31, 2011
, primarily as a result of the increase in accretion income from Apidos CLO VIII for which we began acquiring assets in July 2011. The increase in accretion income from Apidos CLO VIII was partially offset by a decrease in accretion income from Apidos CLO I and Apidos CLO III as those CLOs have decreasing asset and discount balances as both have reached the end of their reinvestment periods.
|
|
•
|
an increase of
$55.7 million
in the weighted average loan balance to
$701.8 million
for the
year ended
December 31, 2012
from
$646.1 million
for the
year ended
December 31, 2011
as we reinvested proceeds from payoffs and paydowns, classified as restricted CDO cash on our balance sheet, beginning in the fourth quarter of 2011, with the majority of these proceeds being reinvested during the second and third quarters of 2012. In addition, we began to originate new loans financed by our Wells Fargo CRE credit facility coupled with new equity raised in 2012; and
|
|
•
|
an increase in the weighted average yield to
5.25%
during the
year ended
December 31, 2012
from
4.95%
during the
year ended
December 31, 2011
as a result of newly originated real estate loans with higher stated interest rates than our legacy portfolio and as a result of an acceleration of fees on one loan that paid off in August 2012.
|
|
|
|
Years Ended
|
||||||||||
|
|
|
December 31,
|
||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Interest expense:
|
|
|
|
|
|
|
||||||
|
Bank loans
|
|
$
|
34,463
|
|
|
$
|
21,781
|
|
|
$
|
11,348
|
|
|
Commercial real estate loans
|
|
9,038
|
|
|
7,566
|
|
|
6,397
|
|
|||
|
CMBS-private placement
|
|
836
|
|
|
1,024
|
|
|
547
|
|
|||
|
Hedging instruments
|
|
6,751
|
|
|
7,266
|
|
|
8,415
|
|
|||
|
Securitized borrowings
|
|
5,531
|
|
|
1,993
|
|
|
1,859
|
|
|||
|
Convertible senior notes
|
|
1,480
|
|
|
—
|
|
|
—
|
|
|||
|
General
|
|
2,911
|
|
|
3,162
|
|
|
3,620
|
|
|||
|
Total interest expense
|
|
$
|
61,010
|
|
|
$
|
42,792
|
|
|
$
|
32,186
|
|
|
|
|
Year Ended
|
|
Year Ended
|
|
Year Ended
|
|||||||||||||||
|
|
|
December 31, 2013
|
|
December 31, 2012
|
|
December 31, 2011
|
|||||||||||||||
|
|
|
Weighted Average
|
|
Weighted Average
|
|
Weighted Average
|
|||||||||||||||
|
|
|
Yield
|
|
Balance
|
|
Yield
|
|
Balance
|
|
Yield
|
|
Balance
|
|||||||||
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Bank loans
|
|
3.54
|
%
|
|
$
|
961,742
|
|
|
1.83
|
%
|
|
$
|
1,174,495
|
|
|
1.16
|
%
|
|
$
|
981,000
|
|
|
Commercial real estate loans
|
|
2.15
|
%
|
|
$
|
416,513
|
|
|
1.62
|
%
|
|
$
|
458,032
|
|
|
1.28
|
%
|
|
$
|
499,416
|
|
|
CMBS-private placement
|
|
1.72
|
%
|
|
$
|
48,953
|
|
|
2.09
|
%
|
|
$
|
47,533
|
|
|
2.75
|
%
|
|
$
|
19,462
|
|
|
Hedging instruments
|
|
5.35
|
%
|
|
$
|
123,999
|
|
|
5.13
|
%
|
|
$
|
138,581
|
|
|
5.27
|
%
|
|
$
|
160,132
|
|
|
Securitized borrowings
(1)
|
|
30.02
|
%
|
|
$
|
18,568
|
|
|
8.79
|
%
|
|
$
|
21,399
|
|
|
42.90
|
%
|
|
$
|
4,347
|
|
|
Convertible senior notes
|
|
6.61
|
%
|
|
$
|
22,685
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
||
|
General
|
|
4.65
|
%
|
|
$
|
61,720
|
|
|
4.75
|
%
|
|
$
|
65,148
|
|
|
6.39
|
%
|
|
$
|
57,249
|
|
|
(1)
|
Third party equity holders interest is accounted for as interest expense in our statements of income using an imputed interest rate on the underlying subordinated debt. 2011 amounts do not include a change in an accounting estimate made in 2011.
|
|
Type of Security
|
|
Coupon
Interest
|
|
Unamortized
Deferred Debt Expense
|
|
Net
Amortization
|
|
Interest
Expense
|
|
Other
|
|
Total
|
|||||||||||
|
Year Ended December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Bank loans
|
|
1.34
|
%
|
|
$
|
171
|
|
|
$
|
6,131
|
|
(1)
|
$
|
28,332
|
|
(1)
|
$
|
—
|
|
|
$
|
34,463
|
|
|
Commercial real estate loans
|
|
1.55
|
%
|
|
$
|
2,554
|
|
|
2,209
|
|
|
6,829
|
|
|
—
|
|
|
9,038
|
|
||||
|
CMBS-private placement
|
|
1.41
|
%
|
|
$
|
12
|
|
|
151
|
|
|
685
|
|
|
—
|
|
|
836
|
|
||||
|
Hedging
|
|
5.03
|
%
|
|
$
|
171
|
|
|
—
|
|
|
6,751
|
|
|
—
|
|
|
6,751
|
|
||||
|
Securitized borrowings
|
|
30.02
|
%
|
|
$
|
—
|
|
|
—
|
|
|
5,531
|
|
|
—
|
|
|
5,531
|
|
||||
|
Convertible senior notes
|
|
6.00
|
%
|
|
$
|
8,465
|
|
|
138
|
|
|
1,342
|
|
|
—
|
|
|
1,480
|
|
||||
|
General
|
|
4.21
|
%
|
|
$
|
543
|
|
|
192
|
|
|
2,719
|
|
|
—
|
|
|
2,911
|
|
||||
|
Total interest expense
|
|
|
|
|
|
$
|
8,821
|
|
|
$
|
52,189
|
|
|
$
|
—
|
|
|
$
|
61,010
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Year Ended December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Bank loans
|
|
1.36
|
%
|
|
$
|
7,102
|
|
|
$
|
2,846
|
|
|
$
|
18,935
|
|
|
$
|
—
|
|
|
$
|
21,781
|
|
|
Commercial real estate loans
|
|
1.08
|
%
|
|
$
|
610
|
|
|
2,292
|
|
|
5,274
|
|
|
—
|
|
|
7,566
|
|
||||
|
CMBS-private placement
|
|
1.52
|
%
|
|
$
|
23
|
|
|
271
|
|
|
753
|
|
|
—
|
|
|
1,024
|
|
||||
|
Hedging
|
|
4.97
|
%
|
|
$
|
932
|
|
|
—
|
|
|
7,266
|
|
|
—
|
|
|
7,266
|
|
||||
|
Securitized borrowings
|
|
14.40
|
%
|
|
$
|
—
|
|
|
—
|
|
|
3,195
|
|
|
(1,202
|
)
|
|
1,993
|
|
||||
|
General
|
|
4.43
|
%
|
|
$
|
734
|
|
|
65
|
|
|
3,097
|
|
|
—
|
|
|
3,162
|
|
||||
|
Total interest expense
|
|
|
|
|
|
$
|
5,474
|
|
|
$
|
38,520
|
|
|
$
|
(1,202
|
)
|
|
$
|
42,792
|
|
|||
|
Year Ended December 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Bank loans
|
|
0.94
|
%
|
|
$
|
9,948
|
|
|
$
|
1,894
|
|
|
$
|
9,454
|
|
|
$
|
—
|
|
|
$
|
11,348
|
|
|
Commercial real estate loans
|
|
0.97
|
%
|
|
$
|
2,918
|
|
|
1,447
|
|
|
4,950
|
|
|
—
|
|
|
6,397
|
|
||||
|
CMBS-private placement
|
|
1.48
|
%
|
|
$
|
494
|
|
|
247
|
|
|
300
|
|
|
—
|
|
|
547
|
|
||||
|
Hedging
|
|
4.95
|
%
|
|
$
|
1,160
|
|
|
—
|
|
|
8,415
|
|
|
—
|
|
|
8,415
|
|
||||
|
Securitized borrowings
|
|
15.27
|
%
|
|
$
|
—
|
|
|
—
|
|
|
1,859
|
|
|
—
|
|
|
1,859
|
|
||||
|
General
|
|
5.75
|
%
|
|
$
|
917
|
|
|
46
|
|
|
3,574
|
|
|
—
|
|
|
3,620
|
|
||||
|
Total interest expense
|
|
|
|
|
|
$
|
3,634
|
|
|
$
|
28,552
|
|
|
$
|
—
|
|
|
$
|
32,186
|
|
|||
|
•
|
an increase in the weighted average balance of the related financings of
$193.5 million
(
20%
) to
$1.2 billion
for the
year ended
December 31, 2012
as compared to
$981.0 million
for the
year ended
December 31, 2011
due to the closing of our new CLO, Apidos CLO VIII, which occurred in October 2011 and from the consolidation of Whitney CLO I in which we acquired a controlling interest in October 2012. The increase in weighted average balance of financings from the two new CLOs was partially offset by the debt amortization of Apidos CDO I and Apidos CDO III as they reached the end of their reinvestment periods in July 2011 and June 2012, respectively. During the period July, 31, 2011 through December 31, 2012, Apidos CDO I paid down $116.3 million in principal amount of its CDO notes. During the period from July 1, 2012 through December 31, 2012, Apidos CDO III paid down $40.5 million in principal amount of its CDO notes; and
|
|
•
|
an increase in the weighted average rate to
1.83%
for the
year ended
December 31, 2012
from
1.16%
for the
year ended
December 31, 2011
primarily as a result of the increase in LIBOR, a reference index for the rates payable on most of these financings as well as a full year of interest expense on Apidos CLO VIII which has a higher weighted average rate than our legacy Apidos CLOs as a result of market conditions as the time that Apidos CLO VIII was closed.
|
|
|
Years Ended
|
||||||||||
|
|
December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Other revenue:
|
|
|
|
|
|
||||||
|
Rental income
|
$
|
19,923
|
|
|
$
|
11,463
|
|
|
$
|
3,656
|
|
|
Dividend income
|
273
|
|
|
69
|
|
|
3,045
|
|
|||
|
Equity in net earnings (losses) of unconsolidated subsidiaries
|
949
|
|
|
(2,709
|
)
|
|
112
|
|
|||
|
Fee income
|
6,075
|
|
|
7,068
|
|
|
7,789
|
|
|||
|
Net realized gain on investment securities available-for-sale and loans
|
10,986
|
|
|
4,106
|
|
|
2,643
|
|
|||
|
Net realized and unrealized (loss) gain on investment securities, trading
|
(324
|
)
|
|
12,435
|
|
|
837
|
|
|||
|
Unrealized (loss) gain and net interest income on linked transactions, net
|
(3,841
|
)
|
|
728
|
|
|
216
|
|
|||
|
Total other revenue
|
$
|
34,041
|
|
|
$
|
33,160
|
|
|
$
|
18,298
|
|
|
|
Years Ended
|
||||||||||
|
|
December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Operating expenses:
|
|
|
|
|
|
||||||
|
Management fees − related party
|
$
|
14,220
|
|
|
$
|
18,512
|
|
|
$
|
11,022
|
|
|
Equity compensation − related party
|
10,472
|
|
|
4,636
|
|
|
2,526
|
|
|||
|
Rental operating expense
|
14,062
|
|
|
8,046
|
|
|
2,743
|
|
|||
|
General and administrative - Corporate
(1)
|
12,305
|
|
|
9,773
|
|
|
8,399
|
|
|||
|
General and administrative - PCA
(1)
|
3,805
|
|
|
—
|
|
|
—
|
|
|||
|
Depreciation and amortization
|
3,855
|
|
|
5,885
|
|
|
4,619
|
|
|||
|
Income tax (benefit) expense
|
(1,041
|
)
|
|
14,602
|
|
|
12,036
|
|
|||
|
Net impairment losses recognized in earnings
|
863
|
|
|
180
|
|
|
6,898
|
|
|||
|
Provision for loan losses
|
3,020
|
|
|
16,818
|
|
|
13,896
|
|
|||
|
Total operating expenses
|
$
|
61,561
|
|
|
$
|
78,452
|
|
|
$
|
62,139
|
|
|
|
|
(1)
|
Total general and administrative expense per the consolidated statements of income was $16.1 million, $9.8 million and $8.4 million for the years ended December 31, 2013, 2012 and 2011, respectively.
|
|
•
|
Incentive management fees to our Manager, which are based upon the excess of adjusted operating earnings, as defined in the management agreement, over a variable base rate, decreased
$4.0 million
(
68%
) to
$1.9 million
for the
year ended
December 31, 2013
from
$6.0 million
for the
year ended
December 31, 2012
. The decrease in this fee was primarily the result of realized losses on the charge-off of assets in our CRE and Apidos portfolios. The incentive fee is calculated for each quarter and the calculation in any quarter is not affected by the results of any other quarter.
|
|
•
|
Base management fees increased by
$3.2 million
(
39%
) to
$11.6 million
for the
year ended
December 31, 2013
as compared to
$8.3 million
for the
year ended
December 31, 2012
. This increase was due to increased stockholders' equity, a component in the formula by which base management fees are calculated, primarily as a result of the receipt of $92.2 million of proceeds from the sales of common stock through our Dividend Reinvestment and Stock Purchase Plan, or DRIP, from January 1, 2012 through December 31, 2013 as well as the receipt of $55.6 million from the proceeds from our September 2012 secondary common stock offering and the receipt of $114.5 million from the proceeds of our April 2013 secondary common stock offering. In addition, we had two issuances of preferred stock. First, in June 2012 we sold $6.0 million 8.5% Series A cumulative preferred stock, or Series A preferred stock. Then in October 2012, we issued $24.2 million of 8.25% Series B cumulative preferred stock, or Series B preferred stock. We also entered into at-the-market sales agreements and sold $9.9 million of Series A and $35.6 million of Series B preferred stock through December 31, 2013, respectively.
|
|
•
|
Incentive management fees related to our structured finance manager decreased by
$4.1 million
(
96%
) to
$158,000
for the
year ended
December 31, 2013
as compared to
$4.2 million
for the
year ended
December 31, 2012
. The decrease in fees is primarily related to the sale of 12 securities in September 2012, resulting in fewer assets earning subordinated payments as well as the decrease in the remaining market value on these securities due to a downturn in the market for these types of assets during the year ended December 31, 2013 as compared to the year ended December 31, 2012.
|
|
•
|
an increase of $660,000 related to the reimbursement of office overhead, travel costs and hiring costs for loan origination efforts based in various locations;
|
|
•
|
an increase of $304,000 primarily related to the payment of fees to the investment committee of our board of directors for their services. We resumed paying these fees in April 2012. In addition, two additional board members were added in March 2013 and June 2013; and
|
|
•
|
an increase of $400,000 in payroll expense due to the hiring of additional accounting personnel.
|
|
|
Years Ended
|
||||||
|
|
December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
CRE loan portfolio
|
$
|
2,686
|
|
|
$
|
5,225
|
|
|
Bank loan portfolio
|
334
|
|
|
11,593
|
|
||
|
Total provision for loan losses
|
$
|
3,020
|
|
|
$
|
16,818
|
|
|
•
|
Incentive management fees to our Manager, which are based upon the excess of adjusted operating earnings over a variable base rate, increased
$4.3 million
(
247%
) to
$6.0 million
for the
year ended
December 31, 2012
from
$1.7 million
for the
year ended
December 31, 2011
. The increase in these fees was primarily the result of gains on the extinguishment of debt for the
year ended
December 31, 2012
as well as fewer realized losses on the charge-off of assets in our CRE and Apidos portfolios. The incentive fee is calculated for each quarter and the calculation in any quarter is not affected by the results of any other quarter.
|
|
•
|
Base management fees increased by
$1.3 million
(
19%
) to
$8.3 million
for the
year ended
December 31, 2012
as compared to
$7.0 million
for the
year ended
December 31, 2011
. This increase was due to increased stockholders' equity, a component in the formula by which base management fees are calculated, primarily as a result of the receipt of $156.6 million of proceeds from the sales of common stock through our DRIP from January 1, 2011 through
December 31, 2012
as well as the receipt of $46.6 million and $55.6 million from the proceeds of our March 2011 and September 2012 secondary common stock offerings and proceeds from our preferred stock offerings of $42.2 million, received in October 2012.
|
|
•
|
Incentive management fees related to our structured finance manager increased by
$1.9 million
(
83%
) to
$4.2 million
for the
year ended
December 31, 2012
from
$2.3 million
for the
year ended
December 31, 2011
. The increase in fees is primarily related to the improved economic performance of this portfolio during the
year ended
December 31, 2012
, which is reflected in gain on investment securities, trading and preference payments on structured notes.
|
|
•
|
an increase of $152,000 related to the payment to our board investment committee for their services. We resumed paying these fees in April 2012;
|
|
•
|
an increase of $879,000 related to collateral management fees related to Apidos VIII paid to a third party. We began consolidating Apidos VIII in October 2011; and
|
|
•
|
an increase of $327,000 related to franchise taxes because of increased profitability and equity in our taxable REIT subsidiaries.
|
|
|
Years Ended
|
||||||
|
|
December 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
CRE loan portfolio
|
$
|
5,225
|
|
|
$
|
6,478
|
|
|
Bank loan portfolio
|
11,593
|
|
|
7,418
|
|
||
|
Total provision for loan losses
|
$
|
16,818
|
|
|
$
|
13,896
|
|
|
|
Years Ended
|
||||||||||
|
|
December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Other Revenue (Expense)
|
|
|
|
|
|
||||||
|
Gain on consolidation
|
$
|
—
|
|
|
$
|
2,498
|
|
|
$
|
—
|
|
|
Gain on the extinguishment of debt
|
—
|
|
|
16,699
|
|
|
3,875
|
|
|||
|
Gain on sale of real estate
|
16,616
|
|
|
—
|
|
|
—
|
|
|||
|
Other income (expense)
|
391
|
|
|
—
|
|
|
(6
|
)
|
|||
|
Total other revenue
|
$
|
17,007
|
|
|
$
|
19,197
|
|
|
$
|
3,869
|
|
|
|
Amortized
cost |
|
Dollar price
|
|
Net carrying
amount |
|
Dollar price
|
|
Net carrying
amount less amortized cost |
|
Dollar price
|
|||||||||
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Floating rate
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
RMBS
|
$
|
1,919
|
|
|
20.76
|
%
|
|
$
|
451
|
|
|
4.88
|
%
|
|
$
|
(1,468
|
)
|
|
(15.88
|
)%
|
|
CMBS-private placement
|
27,138
|
|
|
92.39
|
%
|
|
16,496
|
|
|
56.16
|
%
|
|
(10,642
|
)
|
|
(36.23
|
)%
|
|||
|
Structured notes
|
8,057
|
|
|
34.49
|
%
|
|
11,107
|
|
|
47.55
|
%
|
|
3,050
|
|
|
13.06
|
%
|
|||
|
Mezzanine loans
(1)
|
12,455
|
|
|
98.97
|
%
|
|
12,455
|
|
|
98.97
|
%
|
|
—
|
|
|
—
|
%
|
|||
|
Whole loans
(1)
|
745,789
|
|
|
99.56
|
%
|
|
736,106
|
|
|
98.27
|
%
|
|
(9,683
|
)
|
|
(1.29
|
)%
|
|||
|
Bank loans
(2)
|
544,923
|
|
|
99.27
|
%
|
|
541,532
|
|
|
98.65
|
%
|
|
(3,391
|
)
|
|
(0.62
|
)%
|
|||
|
Middle-market loans
|
10,250
|
|
|
100.00
|
%
|
|
10,250
|
|
|
100.00
|
%
|
|
—
|
|
|
—
|
%
|
|||
|
Loans held for sale
(3)
|
6,850
|
|
|
94.82
|
%
|
|
6,850
|
|
|
94.82
|
%
|
|
—
|
|
|
—
|
%
|
|||
|
ABS Securities
|
25,406
|
|
|
91.39
|
%
|
|
26,656
|
|
|
95.88
|
%
|
|
1,250
|
|
|
4.50
|
%
|
|||
|
Corporate bonds
|
2,517
|
|
|
29.32
|
%
|
|
2,463
|
|
|
28.69
|
%
|
|
(54
|
)
|
|
(0.63
|
)%
|
|||
|
Total floating rate
|
1,385,304
|
|
|
96.71
|
%
|
|
1,364,366
|
|
|
95.25
|
%
|
|
(20,938
|
)
|
|
(1.46
|
)%
|
|||
|
Fixed rate
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
CMBS-private placement
|
158,040
|
|
|
77.87
|
%
|
|
164,222
|
|
|
80.91
|
%
|
|
6,182
|
|
|
3.04
|
%
|
|||
|
CMBS-linked transactions
|
35,736
|
|
|
106.07
|
%
|
|
30,066
|
|
|
89.24
|
%
|
|
(5,670
|
)
|
|
(16.83
|
)%
|
|||
|
B notes
(1)
|
16,205
|
|
|
99.49
|
%
|
|
16,031
|
|
|
98.42
|
%
|
|
(174
|
)
|
|
(1.07
|
)%
|
|||
|
Mezzanine loans
(1)
|
51,862
|
|
|
100.06
|
%
|
|
51,303
|
|
|
98.98
|
%
|
|
(559
|
)
|
|
(1.08
|
)%
|
|||
|
Residential mortgage loans
|
1,849
|
|
|
66.27
|
%
|
|
1,849
|
|
|
66.27
|
%
|
|
—
|
|
|
—
|
%
|
|||
|
Loans held for sale
(3)
|
15,066
|
|
|
100.00
|
%
|
|
15,066
|
|
|
100.00
|
%
|
|
—
|
|
|
—
|
%
|
|||
|
Loans receivable-related party
|
6,966
|
|
|
100.00
|
%
|
|
6,966
|
|
|
100.00
|
%
|
|
—
|
|
|
—
|
%
|
|||
|
Total fixed rate
|
285,724
|
|
|
86.69
|
%
|
|
285,503
|
|
|
86.62
|
%
|
|
(221
|
)
|
|
(0.07
|
)%
|
|||
|
Other (non-interest bearing)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Investment in real estate
|
29,778
|
|
|
100.00
|
%
|
|
29,778
|
|
|
100.00
|
%
|
|
—
|
|
|
—
|
%
|
|||
|
Property available-for-sale
|
25,346
|
|
|
100.00
|
%
|
|
25,346
|
|
|
100.00
|
%
|
|
—
|
|
|
—
|
%
|
|||
|
Investment in unconsolidated entities
|
74,438
|
|
|
100.00
|
%
|
|
74,438
|
|
|
100.00
|
%
|
|
—
|
|
|
—
|
%
|
|||
|
Total other
|
129,562
|
|
|
100.00
|
%
|
|
129,562
|
|
|
100.00
|
%
|
|
—
|
|
|
—
|
%
|
|||
|
Grand total
|
$
|
1,800,590
|
|
|
95.19
|
%
|
|
$
|
1,779,431
|
|
|
94.07
|
%
|
|
$
|
(21,159
|
)
|
|
(1.12
|
)%
|
|
|
Amortized
cost |
|
Dollar price
|
|
Net carrying
amount |
|
Dollar price
|
|
Net carrying
amount less amortized cost |
|
Dollar price
|
|||||||||
|
December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Floating rate
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
RMBS
|
$
|
6,047
|
|
|
36.14
|
%
|
|
$
|
5,564
|
|
|
33.25
|
%
|
|
$
|
(483
|
)
|
|
(2.89
|
)%
|
|
CMBS-private placement
|
28,147
|
|
|
100.00
|
%
|
|
12,814
|
|
|
45.52
|
%
|
|
(15,333
|
)
|
|
(54.48
|
)%
|
|||
|
Structured notes
|
9,413
|
|
|
26.67
|
%
|
|
19,279
|
|
|
54.62
|
%
|
|
9,866
|
|
|
27.95
|
%
|
|||
|
Other ABS
|
—
|
|
|
—
|
%
|
|
23
|
|
|
0.27
|
%
|
|
23
|
|
|
0.27
|
%
|
|||
|
Mezzanine loans
(1)
|
15,845
|
|
|
99.95
|
%
|
|
15,644
|
|
|
98.68
|
%
|
|
(201
|
)
|
|
(1.27
|
)%
|
|||
|
Whole loans
(1)
|
533,938
|
|
|
99.64
|
%
|
|
527,018
|
|
|
98.35
|
%
|
|
(6,920
|
)
|
|
(1.29
|
)%
|
|||
|
Bank loans
(2)
|
1,178,420
|
|
|
97.09
|
%
|
|
1,168,715
|
|
|
97.08
|
%
|
|
(9,705
|
)
|
|
(0.01
|
)%
|
|||
|
Loans held for sale
(3)
|
48,894
|
|
|
92.42
|
%
|
|
48,894
|
|
|
92.38
|
%
|
|
—
|
|
|
(0.04
|
)%
|
|||
|
ABS Securities
|
25,885
|
|
|
89.20
|
%
|
|
26,470
|
|
|
91.21
|
%
|
|
585
|
|
|
2.02
|
%
|
|||
|
Corporate bonds
|
34,361
|
|
|
101.80
|
%
|
|
34,282
|
|
|
101.57
|
%
|
|
(79
|
)
|
|
(0.23
|
)%
|
|||
|
Total floating rate
|
1,880,950
|
|
|
95.98
|
%
|
|
1,858,703
|
|
|
94.85
|
%
|
|
(22,247
|
)
|
|
(1.13
|
)%
|
|||
|
Fixed rate
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
CMBS-private placement
|
154,681
|
|
|
68.14
|
%
|
|
158,001
|
|
|
69.61
|
%
|
|
3,320
|
|
|
1.47
|
%
|
|||
|
CMBS-linked transactions
|
6,677
|
|
|
111.39
|
%
|
|
6,835
|
|
|
114.03
|
%
|
|
158
|
|
|
2.64
|
%
|
|||
|
B notes
(1)
|
16,327
|
|
|
99.30
|
%
|
|
16,121
|
|
|
98.05
|
%
|
|
(206
|
)
|
|
(1.25
|
)%
|
|||
|
Mezzanine loans
(1)
|
66,941
|
|
|
99.70
|
%
|
|
66,282
|
|
|
98.73
|
%
|
|
(659
|
)
|
|
(0.97
|
)%
|
|||
|
Loans receivable-related party
|
8,324
|
|
|
100.00
|
%
|
|
8,324
|
|
|
100.00
|
%
|
|
—
|
|
|
—
|
%
|
|||
|
Total fixed rate
|
252,950
|
|
|
77.23
|
%
|
|
255,563
|
|
|
78.00
|
%
|
|
2,613
|
|
|
0.77
|
%
|
|||
|
Other (non-interest bearing)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Investment in real estate
|
75,386
|
|
|
100.00
|
%
|
|
75,386
|
|
|
100.00
|
%
|
|
—
|
|
|
—
|
%
|
|||
|
Investment in unconsolidated entities
|
45,413
|
|
|
100.00
|
%
|
|
45,413
|
|
|
100.00
|
%
|
|
—
|
|
|
—
|
%
|
|||
|
Total other
|
120,799
|
|
|
100.00
|
%
|
|
120,799
|
|
|
100.00
|
%
|
|
—
|
|
|
—
|
%
|
|||
|
Grand total
|
$
|
2,254,699
|
|
|
93.70
|
%
|
|
$
|
2,235,065
|
|
|
92.87
|
%
|
|
$
|
(19,634
|
)
|
|
(0.83
|
)%
|
|
|
|
(1)
|
Net carrying amount includes allowance for loan losses of
$10.4 million
at
December 31, 2013
, allocated as follows: B notes
$174,000
, mezzanine loans
$559,000
and whole loans
$9.7 million
. Net carrying amount includes allowance for loan losses of
$8.0 million
at
December 31, 2012
, allocated as follows: B notes
$206,000
, mezzanine loans
$860,000
and whole loans
$6.9 million
.
|
|
(2)
|
Net carrying amount includes allowance for loan losses of
$3.4 million
and
$9.7 million
at
December 31, 2013
and
2012
, respectively.
|
|
(3)
|
Loans held for sale are carried at the lower of cost or market. Amortized cost is equal to fair value.
|
|
|
December 31, 2012
|
|
Net Purchases
|
|
Upgrades/Downgrades
|
|
MTM Change/
Paydowns Same Ratings |
|
December 31, 2013
|
||||||||||
|
Moody's Ratings Category:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Aaa
|
$
|
66,830
|
|
|
$
|
23,664
|
|
|
$
|
—
|
|
|
$
|
(40,657
|
)
|
|
$
|
49,837
|
|
|
Aa1 through Aa3
|
4,926
|
|
|
—
|
|
|
—
|
|
|
430
|
|
|
5,356
|
|
|||||
|
A1 through A3
|
8,944
|
|
|
5,421
|
|
|
2,354
|
|
|
(2,108
|
)
|
|
14,611
|
|
|||||
|
Baa1 through Baa3
|
44,624
|
|
|
4,108
|
|
|
5,216
|
|
|
(15,237
|
)
|
|
38,711
|
|
|||||
|
Ba1 through Ba3
|
3,737
|
|
|
6,812
|
|
|
(10,147
|
)
|
|
13,336
|
|
|
13,738
|
|
|||||
|
B1 through B3
|
7,315
|
|
|
4,238
|
|
|
(3,150
|
)
|
|
4,978
|
|
|
13,381
|
|
|||||
|
Caa1 through Caa3
|
8,052
|
|
|
5,621
|
|
|
—
|
|
|
1,071
|
|
|
14,744
|
|
|||||
|
Ca through C
|
8,168
|
|
|
—
|
|
|
2,765
|
|
|
(2,319
|
)
|
|
8,614
|
|
|||||
|
Non-Rated
|
18,219
|
|
|
6,297
|
|
|
—
|
|
|
(2,790
|
)
|
|
21,726
|
|
|||||
|
Total
|
$
|
170,815
|
|
|
$
|
56,161
|
|
|
$
|
(2,962
|
)
|
|
$
|
(43,296
|
)
|
|
$
|
180,718
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
S&P Ratings Category:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
AAA
|
$
|
52,640
|
|
|
$
|
29,889
|
|
|
$
|
—
|
|
|
$
|
(29,290
|
)
|
|
$
|
53,239
|
|
|
A+ through A-
|
7,433
|
|
|
—
|
|
|
—
|
|
|
566
|
|
|
7,999
|
|
|||||
|
BBB+ through BBB-
|
13,248
|
|
|
—
|
|
|
—
|
|
|
1,055
|
|
|
14,303
|
|
|||||
|
BB+ through BB-
|
31,691
|
|
|
9,261
|
|
|
—
|
|
|
(8,157
|
)
|
|
32,795
|
|
|||||
|
B+ through B-
|
15,963
|
|
|
16,672
|
|
|
(6,720
|
)
|
|
7,247
|
|
|
33,162
|
|
|||||
|
CCC+ through CCC-
|
8,959
|
|
|
—
|
|
|
—
|
|
|
3,217
|
|
|
12,176
|
|
|||||
|
D
|
1,150
|
|
|
—
|
|
|
—
|
|
|
830
|
|
|
1,980
|
|
|||||
|
Non-Rated
|
39,731
|
|
|
680
|
|
|
—
|
|
|
(15,347
|
)
|
|
25,064
|
|
|||||
|
Total
|
$
|
170,815
|
|
|
$
|
56,502
|
|
|
$
|
(6,720
|
)
|
|
$
|
(39,879
|
)
|
|
$
|
180,718
|
|
|
|
Amortized
Cost |
|
Unrealized
Gains |
|
Unrealized
Losses |
|
Fair
Value |
||||||||
|
December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Structured notes
|
$
|
8,057
|
|
|
$
|
4,050
|
|
|
$
|
(1,000
|
)
|
|
$
|
11,107
|
|
|
RMBS
|
1,919
|
|
|
—
|
|
|
(1,468
|
)
|
|
451
|
|
||||
|
Total
|
$
|
9,976
|
|
|
$
|
4,050
|
|
|
$
|
(2,468
|
)
|
|
$
|
11,558
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Structured notes
|
$
|
9,413
|
|
|
$
|
10,894
|
|
|
$
|
(1,028
|
)
|
|
$
|
19,279
|
|
|
RMBS
|
6,047
|
|
|
858
|
|
|
(1,341
|
)
|
|
5,564
|
|
||||
|
Total
|
$
|
15,460
|
|
|
$
|
11,752
|
|
|
$
|
(2,369
|
)
|
|
$
|
24,843
|
|
|
Description
|
|
Quantity
|
|
Amortized Cost
|
|
Contracted Interest Rates
|
|
Maturity Dates
(3)
|
||
|
December 31, 2013:
|
|
|
|
|
|
|
|
|
||
|
Whole loans, floating rate
(1) (4) (5)
|
|
52
|
|
$
|
745,789
|
|
|
LIBOR plus 2.68% to
LIBOR plus 12.14% |
|
March 2014 to
February 2019 |
|
B notes, fixed rate
|
|
1
|
|
16,205
|
|
|
8.68%
|
|
April 2016
|
|
|
Mezzanine loans, floating rate
|
|
1
|
|
12,455
|
|
|
LIBOR plus 13.53%
|
|
April 2016
|
|
|
Mezzanine loans, fixed rate
(7)
|
|
3
|
|
51,862
|
|
|
0.50% to 18.72%
|
|
September 2014 to
September 2019 |
|
|
Total
(2)
|
|
57
|
|
$
|
826,311
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
Whole loans, floating rate
(1) (4) (6)
|
|
37
|
|
$
|
567,938
|
|
|
LIBOR plus 2.50% to
LIBOR plus 5.50% |
|
June 2013 to
February 2019 |
|
B notes, fixed rate
|
|
1
|
|
16,327
|
|
|
8.68%
|
|
April 2016
|
|
|
Mezzanine loans, floating rate
|
|
2
|
|
15,845
|
|
|
LIBOR plus 2.50% to
LIBOR plus 7.45% |
|
August 2013 to
December 2013 |
|
|
Mezzanine loans, fixed rate
(7)
|
|
3
|
|
66,941
|
|
|
0.50% to 20.00%
|
|
September 2014 to
September 2019 |
|
|
Total
(2)
|
|
43
|
|
$
|
667,051
|
|
|
|
|
|
|
|
|
(1)
|
Whole loans had
$13.7 million
and
$8.9 million
in unfunded loan commitments as of
December 31, 2013
and
2012
, respectively. These unfunded commitments are advanced as the borrowers formally request additional funding as permitted under the loan agreement and any necessary approvals have been obtained.
|
|
(2)
|
The total does not include an allowance for loan loss of
$10.4 million
and
$8.0 million
as of
December 31, 2013
and
2012
, respectively.
|
|
(3)
|
Maturity dates do not include possible extension options that may be available to the borrowers.
|
|
(4)
|
Floating rate whole loans include a combined
$11.4 million
mezzanine component of two whole loans, which have a fixed rate of
12.0%
as of
December 31, 2013
, and includes a
$2.0 million
mezzanine component of a whole loan that has a fixed rate of
15.0%
at
December 31, 2012
.
|
|
(5)
|
Floating rate whole loans include a
$799,000
junior mezzanine tranche of a whole loan that has a fixed rate of 10.0% as of
December 31, 2013
.
|
|
(6)
|
Amount includes
$34.0 million
from two whole loans that are classified as loans held for sale at
December 31, 2012
.
|
|
(7)
|
Fixed rate mezzanine loans include a mezzanine loan that was modified into
two
tranches, which both currently pay interest at
0.50%
. In addition, the subordinate tranche accrues interest at
LIBOR
plus
18.50%
which is deferred until maturity.
|
|
|
December 31, 2013
|
|
December 31, 2012
|
||||||||||||
|
|
Amortized cost
|
|
Fair Value
(1)
|
|
Amortized cost
|
|
Fair Value
(1)
|
||||||||
|
Moody’s ratings category:
|
|
|
|
|
|
|
|
||||||||
|
Baa1 through Baa3
|
$
|
10,885
|
|
|
$
|
10,936
|
|
|
$
|
41,831
|
|
|
$
|
42,337
|
|
|
Ba1 through Ba3
|
263,589
|
|
|
265,945
|
|
|
645,502
|
|
|
655,039
|
|
||||
|
B1 through B3
|
216,995
|
|
|
217,517
|
|
|
443,775
|
|
|
449,232
|
|
||||
|
Caa1 through Caa3
|
24,224
|
|
|
22,702
|
|
|
27,523
|
|
|
23,869
|
|
||||
|
Ca
|
667
|
|
|
332
|
|
|
6,819
|
|
|
3,582
|
|
||||
|
No rating provided
|
35,413
|
|
|
35,277
|
|
|
27,864
|
|
|
28,154
|
|
||||
|
Total
|
$
|
551,773
|
|
|
$
|
552,709
|
|
|
$
|
1,193,314
|
|
|
$
|
1,202,213
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
S&P ratings category:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
BBB+ through BBB-
|
$
|
46,201
|
|
|
$
|
46,562
|
|
|
$
|
128,072
|
|
|
$
|
129,648
|
|
|
BB+ through BB-
|
224,246
|
|
|
224,442
|
|
|
483,091
|
|
|
490,823
|
|
||||
|
B+ through B-
|
228,707
|
|
|
231,135
|
|
|
529,331
|
|
|
535,632
|
|
||||
|
CCC+ through CCC-
|
15,059
|
|
|
14,838
|
|
|
28,567
|
|
|
25,522
|
|
||||
|
CC+ through CC-
|
—
|
|
|
—
|
|
|
2,831
|
|
|
1,451
|
|
||||
|
C+ through C-
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
D
|
2,251
|
|
|
723
|
|
|
2,021
|
|
|
1,237
|
|
||||
|
No rating provided
|
35,309
|
|
|
35,009
|
|
|
19,401
|
|
|
17,900
|
|
||||
|
Total
|
$
|
551,773
|
|
|
$
|
552,709
|
|
|
$
|
1,193,314
|
|
|
$
|
1,202,213
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average rating factor
|
1,936
|
|
|
|
|
|
1,974
|
|
|
|
|
||||
|
|
Amortized Cost
|
||||||||||||||||||||||
|
|
Apidos I
|
|
Apidos III
|
|
Apidos Cinco
|
|
Apidos VIII
|
|
Whitney CLO I
|
|
Total
|
||||||||||||
|
December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loans held for investment:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
First lien loans
|
$
|
79,483
|
|
|
$
|
126,890
|
|
|
$
|
296,368
|
|
|
$
|
72
|
|
|
$
|
21,724
|
|
|
$
|
524,537
|
|
|
Second lien loans
|
—
|
|
|
—
|
|
|
1,139
|
|
|
—
|
|
|
7,805
|
|
|
8,944
|
|
||||||
|
Third lien loans
|
3,020
|
|
|
2,475
|
|
|
2,463
|
|
|
—
|
|
|
—
|
|
|
7,958
|
|
||||||
|
Defaulted first lien loans
|
1,206
|
|
|
1,124
|
|
|
486
|
|
|
—
|
|
|
—
|
|
|
2,816
|
|
||||||
|
Defaulted second lien loans
|
334
|
|
|
334
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
668
|
|
||||||
|
Total
|
84,043
|
|
|
130,823
|
|
|
300,456
|
|
|
72
|
|
|
29,529
|
|
|
544,923
|
|
||||||
|
First lien loans held for sale at fair value
|
537
|
|
|
651
|
|
|
1,189
|
|
|
—
|
|
|
4,473
|
|
|
6,850
|
|
||||||
|
Total
|
$
|
84,580
|
|
|
$
|
131,474
|
|
|
$
|
301,645
|
|
|
$
|
72
|
|
|
$
|
34,002
|
|
|
$
|
551,773
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Loans held for investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
First lien loans
|
$
|
174,208
|
|
|
$
|
206,960
|
|
|
$
|
298,885
|
|
|
$
|
321,022
|
|
|
$
|
147,791
|
|
|
$
|
1,148,866
|
|
|
Second lien loans
|
3,559
|
|
|
3,237
|
|
|
8,306
|
|
|
9,035
|
|
|
729
|
|
|
24,866
|
|
||||||
|
Subordinated second lien loans
|
2,207
|
|
|
1,200
|
|
|
615
|
|
|
—
|
|
|
—
|
|
|
4,022
|
|
||||||
|
Defaulted first lien loans
|
333
|
|
|
333
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
666
|
|
||||||
|
Total
|
180,307
|
|
|
211,730
|
|
|
307,806
|
|
|
330,057
|
|
|
148,520
|
|
|
1,178,420
|
|
||||||
|
First lien loans held for sale at fair value
|
2,671
|
|
|
2,770
|
|
|
3,657
|
|
|
5,796
|
|
|
—
|
|
|
14,894
|
|
||||||
|
Total
|
$
|
182,978
|
|
|
$
|
214,500
|
|
|
$
|
311,463
|
|
|
$
|
335,853
|
|
|
$
|
148,520
|
|
|
$
|
1,193,314
|
|
|
|
December 31, 2013
|
|
December 31, 2012
|
||||||||||||
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
||||||||
|
Moody’s ratings category:
|
|
|
|
|
|
|
|
||||||||
|
Aaa
|
$
|
4,650
|
|
|
$
|
5,058
|
|
|
$
|
5,856
|
|
|
$
|
6,416
|
|
|
Aa1 through Aa3
|
8,097
|
|
|
7,469
|
|
|
1,086
|
|
|
1,192
|
|
||||
|
A1 through A3
|
1,263
|
|
|
3,801
|
|
|
6,590
|
|
|
7,116
|
|
||||
|
Baa1 through Baa3
|
2,737
|
|
|
2,736
|
|
|
2,790
|
|
|
3,108
|
|
||||
|
Ba1 through Ba3
|
8,021
|
|
|
6,981
|
|
|
5,115
|
|
|
4,614
|
|
||||
|
B1 through B3
|
638
|
|
|
611
|
|
|
3,618
|
|
|
3,140
|
|
||||
|
Caa1 through Caa3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
No rating provided
|
—
|
|
|
—
|
|
|
830
|
|
|
884
|
|
||||
|
Total
|
$
|
25,406
|
|
|
$
|
26,656
|
|
|
$
|
25,885
|
|
|
$
|
26,470
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
S&P ratings category:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
AA+ through AA-
|
$
|
8,030
|
|
|
$
|
7,259
|
|
|
$
|
6,943
|
|
|
$
|
7,608
|
|
|
A+ through A-
|
5,107
|
|
|
8,094
|
|
|
6,539
|
|
|
7,319
|
|
||||
|
BBB+ through BBB-
|
—
|
|
|
—
|
|
|
300
|
|
|
327
|
|
||||
|
BB+ through BB-
|
4,868
|
|
|
4,019
|
|
|
7,518
|
|
|
7,054
|
|
||||
|
B+ through B-
|
1,577
|
|
|
1,578
|
|
|
1,545
|
|
|
1,510
|
|
||||
|
CCC+ through CCC-
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
No rating provided
|
5,824
|
|
|
5,706
|
|
|
3,040
|
|
|
2,652
|
|
||||
|
Total
|
$
|
25,406
|
|
|
$
|
26,656
|
|
|
$
|
25,885
|
|
|
$
|
26,470
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average rating factor
|
416
|
|
|
|
|
|
642
|
|
|
|
|
||||
|
|
December 31, 2013
|
|
December 31, 2012
|
||||||||||||
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
||||||||
|
Moody’s ratings category:
|
|
|
|
|
|
|
|
||||||||
|
Aaa
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,345
|
|
|
$
|
4,359
|
|
|
Aa1 through Aa3
|
—
|
|
|
—
|
|
|
2,068
|
|
|
2,063
|
|
||||
|
A1 through A3
|
—
|
|
|
—
|
|
|
5,606
|
|
|
5,582
|
|
||||
|
Baa1 through Baa3
|
—
|
|
|
—
|
|
|
721
|
|
|
707
|
|
||||
|
Ba1 through Ba3
|
—
|
|
|
—
|
|
|
4,491
|
|
|
4,445
|
|
||||
|
B1 through B3
|
—
|
|
|
—
|
|
|
9,271
|
|
|
9,296
|
|
||||
|
Caa1 through Caa3
|
2,441
|
|
|
1,598
|
|
|
80
|
|
|
81
|
|
||||
|
No rating provided
|
932
|
|
|
865
|
|
|
7,779
|
|
|
7,749
|
|
||||
|
Total
|
$
|
3,373
|
|
|
$
|
2,463
|
|
|
$
|
34,361
|
|
|
$
|
34,282
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
S&P ratings category:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
AAA
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,345
|
|
|
$
|
4,359
|
|
|
AA+ through AA-
|
—
|
|
|
—
|
|
|
2,068
|
|
|
2,063
|
|
||||
|
A+ through A-
|
—
|
|
|
—
|
|
|
3,144
|
|
|
3,110
|
|
||||
|
BBB+ through BBB-
|
—
|
|
|
—
|
|
|
1,239
|
|
|
1,227
|
|
||||
|
BB+ through BB-
|
—
|
|
|
—
|
|
|
1,414
|
|
|
1,407
|
|
||||
|
B+ through B-
|
869
|
|
|
873
|
|
|
14,844
|
|
|
14,823
|
|
||||
|
CCC+ through CCC-
|
2,504
|
|
|
1,590
|
|
|
80
|
|
|
81
|
|
||||
|
No rating provided
|
—
|
|
|
—
|
|
|
7,227
|
|
|
7,212
|
|
||||
|
Total
|
$
|
3,373
|
|
|
$
|
2,463
|
|
|
$
|
34,361
|
|
|
$
|
34,282
|
|
|
Weighted average rating factor
|
6,500
|
|
|
|
|
|
1,080
|
|
|
|
|
||||
|
|
Commercial Real Estate Loans
|
|
Bank Loans
|
|
Residential Mortgage Loans
|
|
Loans Receivable-Related Party
|
|
Total
|
||||||||||
|
December 31, 2013:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for Loan Losses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for losses at January 1, 2013
|
$
|
7,986
|
|
|
$
|
9,705
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17,691
|
|
|
Provision for loan loss
|
2,686
|
|
|
334
|
|
|
—
|
|
|
—
|
|
|
3,020
|
|
|||||
|
Loans charged-off
|
(256
|
)
|
|
(6,648
|
)
|
|
—
|
|
|
—
|
|
|
(6,904
|
)
|
|||||
|
Allowance for losses at December 31, 2013
|
$
|
10,416
|
|
|
$
|
3,391
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,807
|
|
|
Ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Individually evaluated for impairment
|
$
|
4,572
|
|
|
$
|
2,621
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,193
|
|
|
Collectively evaluated for impairment
|
$
|
5,844
|
|
|
$
|
770
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,614
|
|
|
Loans acquired with deteriorated credit quality
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Individually evaluated for impairment
|
$
|
194,403
|
|
|
$
|
3,554
|
|
|
$
|
—
|
|
|
$
|
6,966
|
|
|
$
|
204,923
|
|
|
Collectively evaluated for impairment
|
$
|
631,908
|
|
|
$
|
548,219
|
|
|
$
|
16,915
|
|
|
$
|
—
|
|
|
$
|
1,197,042
|
|
|
Loans acquired with deteriorated credit quality
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Allowance for Loan Losses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for losses at January 1, 2012
|
$
|
24,221
|
|
|
$
|
3,297
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27,518
|
|
|
Provision for loan loss
|
5,225
|
|
|
11,593
|
|
|
—
|
|
|
—
|
|
|
16,818
|
|
|||||
|
Loans charged-off
|
(21,460
|
)
|
|
(5,185
|
)
|
|
—
|
|
|
—
|
|
|
(26,645
|
)
|
|||||
|
Allowance for losses at December 31, 2012
|
$
|
7,986
|
|
|
$
|
9,705
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17,691
|
|
|
Ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Individually evaluated for impairment
|
$
|
2,142
|
|
|
$
|
3,236
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,378
|
|
|
Collectively evaluated for impairment
|
$
|
5,844
|
|
|
$
|
6,469
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,313
|
|
|
Loans acquired with deteriorated credit quality
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Individually evaluated for impairment
|
$
|
177,055
|
|
|
$
|
4,689
|
|
|
$
|
—
|
|
|
$
|
8,324
|
|
|
$
|
190,068
|
|
|
Collectively evaluated for impairment
|
$
|
489,996
|
|
|
$
|
1,187,874
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,677,870
|
|
|
Loans acquired with deteriorated credit quality
|
$
|
—
|
|
|
$
|
751
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
751
|
|
|
|
Rating 1
|
|
Rating 2
|
|
Rating 3
|
|
Rating 4
|
|
Rating 5
|
|
Held for Sale
|
|
Total
|
||||||||||||||
|
As of December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Bank loans
|
$
|
477,754
|
|
|
$
|
42,476
|
|
|
$
|
18,806
|
|
|
$
|
2,333
|
|
|
$
|
3,554
|
|
|
$
|
6,850
|
|
|
$
|
551,773
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
As of December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Bank loans
|
$
|
1,095,148
|
|
|
$
|
33,677
|
|
|
$
|
27,837
|
|
|
$
|
16,318
|
|
|
$
|
5,440
|
|
|
$
|
14,894
|
|
|
$
|
1,193,314
|
|
|
|
Rating 1
|
|
Rating 2
|
|
Rating 3
|
|
Rating 4
|
|
Held for Sale
|
|
Total
|
||||||||||||
|
As of December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Whole loans
|
$
|
680,718
|
|
|
$
|
32,500
|
|
|
$
|
32,571
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
745,789
|
|
|
B notes
|
16,205
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,205
|
|
||||||
|
Mezzanine loans
|
51,862
|
|
|
12,455
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
64,317
|
|
||||||
|
|
$
|
748,785
|
|
|
$
|
44,955
|
|
|
$
|
32,571
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
826,311
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
As of December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Whole loans
|
$
|
427,456
|
|
|
$
|
—
|
|
|
$
|
106,482
|
|
|
$
|
—
|
|
|
$
|
34,000
|
|
|
$
|
567,938
|
|
|
B notes
|
16,327
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,327
|
|
||||||
|
Mezzanine loans
|
38,296
|
|
|
—
|
|
|
44,490
|
|
|
—
|
|
|
—
|
|
|
82,786
|
|
||||||
|
|
$
|
482,079
|
|
|
$
|
—
|
|
|
$
|
150,972
|
|
|
$
|
—
|
|
|
$
|
34,000
|
|
|
$
|
667,051
|
|
|
|
30-59 Days
|
|
60-89 Days
|
|
Greater than 90 Days
|
|
Total Past Due
|
|
Current
|
|
Total Loans Receivable
|
|
Total Loans > 90 Days and Accruing
|
||||||||||||||
|
December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Whole loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
745,789
|
|
|
$
|
745,789
|
|
|
$
|
—
|
|
|
B notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,205
|
|
|
16,205
|
|
|
—
|
|
|||||||
|
Mezzanine loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
64,317
|
|
|
64,317
|
|
|
—
|
|
|||||||
|
Bank loans
|
—
|
|
|
—
|
|
|
3,554
|
|
|
3,554
|
|
|
548,219
|
|
|
551,773
|
|
|
—
|
|
|||||||
|
Residential mortgage loans
|
234
|
|
|
91
|
|
|
268
|
|
|
593
|
|
|
16,322
|
|
|
16,915
|
|
|
—
|
|
|||||||
|
Loans receivable- related party
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,966
|
|
|
6,966
|
|
|
—
|
|
|||||||
|
Total loans
|
$
|
234
|
|
|
$
|
91
|
|
|
$
|
3,822
|
|
|
$
|
4,147
|
|
|
$
|
1,397,818
|
|
|
$
|
1,401,965
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Whole loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
567,938
|
|
|
$
|
567,938
|
|
|
$
|
—
|
|
|
B notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,327
|
|
|
16,327
|
|
|
—
|
|
|||||||
|
Mezzanine loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
82,786
|
|
|
82,786
|
|
|
—
|
|
|||||||
|
Bank loans
|
1,549
|
|
|
—
|
|
|
3,891
|
|
|
5,440
|
|
|
1,187,874
|
|
|
1,193,314
|
|
|
—
|
|
|||||||
|
Loans receivable- related party
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,324
|
|
|
8,324
|
|
|
—
|
|
|||||||
|
Total loans
|
$
|
1,549
|
|
|
$
|
—
|
|
|
$
|
3,891
|
|
|
$
|
5,440
|
|
|
$
|
1,863,249
|
|
|
$
|
1,868,689
|
|
|
$
|
—
|
|
|
|
Recorded Balance
|
|
Unpaid Principal Balance
|
|
Specific Allowance
|
|
Average Investment in Impaired Loans
|
|
Interest Income Recognized
|
||||||||||
|
December 31, 2013:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans without a specific valuation allowance:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Whole loans
|
$
|
130,759
|
|
|
$
|
137,959
|
|
|
$
|
—
|
|
|
$
|
123,495
|
|
|
$
|
8,439
|
|
|
B notes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Mezzanine loans
|
$
|
38,072
|
|
|
$
|
38,072
|
|
|
$
|
—
|
|
|
$
|
38,072
|
|
|
$
|
1,615
|
|
|
Bank loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Residential mortgage loans
|
$
|
315
|
|
|
$
|
268
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans receivable - related party
|
$
|
5,733
|
|
|
$
|
5,733
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans with a specific valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Whole loans
|
$
|
25,572
|
|
|
$
|
25,572
|
|
|
$
|
(4,572
|
)
|
|
$
|
24,748
|
|
|
$
|
1,622
|
|
|
B notes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Mezzanine loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Bank loans
|
$
|
3,554
|
|
|
$
|
3,554
|
|
|
$
|
(2,621
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Residential mortgage loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans receivable - related party
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Whole loans
|
$
|
156,331
|
|
|
$
|
163,531
|
|
|
$
|
(4,572
|
)
|
|
$
|
148,243
|
|
|
$
|
10,061
|
|
|
B notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Mezzanine loans
|
38,072
|
|
|
38,072
|
|
|
—
|
|
|
38,072
|
|
|
1,615
|
|
|||||
|
Bank loans
|
3,554
|
|
|
3,554
|
|
|
(2,621
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Residential mortgage loans
|
315
|
|
|
268
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Loans receivable - related party
|
5,733
|
|
|
5,733
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
$
|
204,005
|
|
|
$
|
211,158
|
|
|
$
|
(7,193
|
)
|
|
$
|
186,315
|
|
|
$
|
11,676
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans without a specific valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Whole loans
|
$
|
115,841
|
|
|
$
|
115,841
|
|
|
$
|
—
|
|
|
$
|
114,682
|
|
|
$
|
3,436
|
|
|
B notes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Mezzanine loans
|
$
|
38,072
|
|
|
$
|
38,072
|
|
|
$
|
—
|
|
|
$
|
38,072
|
|
|
$
|
367
|
|
|
Bank loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans receivable - related party
|
$
|
6,754
|
|
|
$
|
6,754
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
851
|
|
|
Loans with a specific valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Whole loans
|
$
|
23,142
|
|
|
$
|
23,142
|
|
|
$
|
(2,142
|
)
|
|
$
|
22,576
|
|
|
$
|
801
|
|
|
B notes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Mezzanine loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Bank loans
|
$
|
5,440
|
|
|
$
|
5,440
|
|
|
$
|
(3,236
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans receivable - related party
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Whole loans
|
$
|
138,983
|
|
|
$
|
138,983
|
|
|
$
|
(2,142
|
)
|
|
$
|
137,258
|
|
|
$
|
4,237
|
|
|
B notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Mezzanine loans
|
38,072
|
|
|
38,072
|
|
|
—
|
|
|
38,072
|
|
|
367
|
|
|||||
|
Bank loans
|
5,440
|
|
|
5,440
|
|
|
(3,236
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Loans receivable - related party
|
6,754
|
|
|
6,754
|
|
|
—
|
|
|
—
|
|
|
851
|
|
|||||
|
|
$
|
189,249
|
|
|
$
|
189,249
|
|
|
$
|
(5,378
|
)
|
|
$
|
175,330
|
|
|
$
|
5,455
|
|
|
|
Number of Loans
|
|
Pre-Modification Outstanding Recorded Balance
|
|
Post-Modification Outstanding Recorded Balance
|
||||
|
Year Ended December 31, 2013:
|
|
|
|
|
|
||||
|
Whole loans
|
5
|
|
$
|
143,484
|
|
|
$
|
147,826
|
|
|
B notes
|
—
|
|
—
|
|
|
—
|
|
||
|
Mezzanine loans
|
—
|
|
—
|
|
|
—
|
|
||
|
Bank loans
|
—
|
|
—
|
|
|
—
|
|
||
|
Residential mortgage loans
|
—
|
|
—
|
|
|
—
|
|
||
|
Loans receivable - related party
|
1
|
|
6,592
|
|
|
6,592
|
|
||
|
Total loans
|
6
|
|
$
|
150,076
|
|
|
$
|
154,418
|
|
|
|
|
|
|
|
|
||||
|
Year Ended December 31, 2012:
|
|
|
|
|
|
|
|
||
|
Whole loans
|
6
|
|
$
|
143,261
|
|
|
$
|
126,946
|
|
|
B notes
|
—
|
|
—
|
|
|
—
|
|
||
|
Mezzanine loans
|
1
|
|
38,072
|
|
|
38,072
|
|
||
|
Bank loans
|
—
|
|
—
|
|
|
—
|
|
||
|
Loans receivable - related party
|
1
|
|
7,797
|
|
|
7,797
|
|
||
|
Total loans
|
8
|
|
$
|
189,130
|
|
|
$
|
172,815
|
|
|
|
December 31, 2013
|
|
December 31, 2012
|
||||||||
|
|
Book Value
|
|
Number of Properties
|
|
Book Value
|
|
Number of Properties
|
||||
|
Multi-family property
|
$
|
22,107
|
|
|
1
|
|
$
|
42,179
|
|
|
2
|
|
Office property
|
10,273
|
|
|
1
|
|
10,149
|
|
|
1
|
||
|
Hotel property
|
—
|
|
|
—
|
|
25,608
|
|
|
1
|
||
|
Subtotal
|
32,380
|
|
|
|
|
77,936
|
|
|
|
||
|
Less: Accumulated depreciation
|
(2,602
|
)
|
|
|
|
(2,550
|
)
|
|
|
||
|
Investments in real estate
|
$
|
29,778
|
|
|
|
|
$
|
75,386
|
|
|
|
|
Description
|
|
December 31, 2012
|
||
|
Assets acquired:
|
|
|
||
|
Investments in real estate
|
|
$
|
25,500
|
|
|
Other assets
|
|
(89
|
)
|
|
|
Total assets acquired
|
|
25,411
|
|
|
|
Liabilities assumed:
|
|
|
|
|
|
Accounts payable and other liabilities
|
|
3,750
|
|
|
|
Total liabilities assumed
|
|
3,750
|
|
|
|
Estimated fair value of net assets acquired
|
|
$
|
21,661
|
|
|
|
December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Prepaid taxes
|
$
|
2,004
|
|
|
$
|
9,546
|
|
|
Prepaid insurance
|
281
|
|
|
425
|
|
||
|
Other prepaid expenses
|
586
|
|
|
425
|
|
||
|
Total
|
$
|
2,871
|
|
|
$
|
10,396
|
|
|
|
December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Management fees receivable
|
$
|
970
|
|
|
$
|
1,253
|
|
|
Other receivables
|
858
|
|
|
1,542
|
|
||
|
Preferred stock proceeds receivable
|
207
|
|
|
1,248
|
|
||
|
Fixed assets - non-real estate
|
1,069
|
|
|
66
|
|
||
|
Investment in life settlement contracts
|
1,107
|
|
|
—
|
|
||
|
Other assets
|
6,515
|
|
|
—
|
|
||
|
Total
|
$
|
10,726
|
|
|
$
|
4,109
|
|
|
|
|
Benchmark rate
|
|
Notional
value |
|
Strike
rate |
|
Effective
date |
|
Maturity
date |
|
Fair
value |
||||
|
CRE Swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swap
|
|
1 month LIBOR
|
|
$
|
29,949
|
|
|
4.13%
|
|
01/10/08
|
|
05/25/16
|
|
$
|
(1,186
|
)
|
|
Interest rate swap
|
|
1 month LIBOR
|
|
1,681
|
|
|
5.72%
|
|
07/12/07
|
|
10/01/16
|
|
(173
|
)
|
||
|
Interest rate swap
|
|
1 month LIBOR
|
|
1,880
|
|
|
5.68%
|
|
07/13/07
|
|
03/12/17
|
|
(288
|
)
|
||
|
Interest rate swap
|
|
1 month LIBOR
|
|
79,418
|
|
|
5.58%
|
|
06/26/07
|
|
04/25/17
|
|
(7,769
|
)
|
||
|
Interest rate swap
|
|
1 month LIBOR
|
|
1,726
|
|
|
5.65%
|
|
07/05/07
|
|
07/15/17
|
|
(196
|
)
|
||
|
Interest rate swap
|
|
1 month LIBOR
|
|
3,850
|
|
|
5.65%
|
|
07/26/07
|
|
07/15/17
|
|
(435
|
)
|
||
|
Interest rate swap
|
|
1 month LIBOR
|
|
4,023
|
|
|
5.41%
|
|
08/10/07
|
|
07/25/17
|
|
(432
|
)
|
||
|
Total CRE Swaps
|
|
|
|
122,527
|
|
|
|
|
|
|
|
|
(10,479
|
)
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
CMBS Swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Interest rate swap
|
|
1 month LIBOR
|
|
1,865
|
|
|
1.11%
|
|
04/26/2011
|
|
01/15/2014
|
|
—
|
|
||
|
Interest rate swap
|
|
1 month LIBOR
|
|
357
|
|
|
0.84%
|
|
03/31/2011
|
|
01/18/2014
|
|
—
|
|
||
|
Interest rate swap
|
|
1 month LIBOR
|
|
2,646
|
|
|
1.93%
|
|
02/14/2011
|
|
05/01/2015
|
|
(49
|
)
|
||
|
Interest rate swap
|
|
1 month LIBOR
|
|
391
|
|
|
1.30%
|
|
07/19/2011
|
|
03/18/2016
|
|
(7
|
)
|
||
|
Interest rate swap
|
|
1 month LIBOR
|
|
1,711
|
|
|
1.95%
|
|
04/11/2011
|
|
03/18/2016
|
|
(51
|
)
|
||
|
Total CMBS Swaps
|
|
|
|
6,970
|
|
|
|
|
|
|
|
|
(107
|
)
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total Interest Rate Swaps
|
|
|
|
$
|
129,497
|
|
|
5.03%
|
|
|
|
|
|
$
|
(10,586
|
)
|
|
|
December 31, 2013
|
|
December 31, 2012
|
||||||||||||||||||||||
|
|
Outstanding
Borrowings |
|
Value of
Collateral |
|
Number of
Positions as Collateral |
|
Weighted Average
Interest Rate |
|
Outstanding
Borrowings |
|
Value of
Collateral |
|
Number of
Positions as Collateral |
|
Weighted Average
Interest Rate |
||||||||||
|
CMBS Term
Repurchase Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Wells Fargo Bank
(1)
|
$
|
47,601
|
|
|
$
|
56,949
|
|
|
0.044
|
|
1.38%
|
|
$
|
42,530
|
|
|
$
|
51,636
|
|
|
0.033
|
|
1.52%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CRE Term
Repurchase Facilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Wells Fargo Bank
(2) (3)
|
30,003
|
|
|
48,186
|
|
|
0.003
|
|
2.67%
|
|
58,834
|
|
|
85,390
|
|
|
0.008
|
|
2.89%
|
||||||
|
Deutsche Bank AG (3)
|
(300
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
N/A
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Short-Term Repurchase
Agreements - CMBS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Wells Fargo Securities, LLC
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
1,862
|
|
|
3,098
|
|
|
0.001
|
|
1.46%
|
||||||
|
Deutsche Bank Securities, LLC
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
3,077
|
|
|
5,111
|
|
|
0.001
|
|
1.46%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential Mortgage
Financing Agreements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
New Century Bank
|
11,916
|
|
|
13,089
|
|
|
0.074
|
|
4.17%
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
N/A
|
||||||
|
ViewPoint Bank, NA
|
2,711
|
|
|
3,398
|
|
|
0.017
|
|
4.58%
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
N/A
|
||||||
|
Totals
|
$
|
91,931
|
|
|
$
|
121,622
|
|
|
|
|
|
|
$
|
106,303
|
|
|
$
|
145,235
|
|
|
|
|
|
||
|
|
|
(1)
|
The CMBS Wells Fargo term facility borrowing includes
$12,000
and
$23,000
, of deferred debt issuance costs as of December 31, 2013 and 2012, respectively.
|
|
(2)
|
The Wells Fargo CRE term repurchase facility borrowing includes
$732,000
and
$348,000
of deferred debt issuance costs as of December 31, 2013 and 2012, respectively.
|
|
(3)
|
The Deutsche Bank term repurchase facility has not been utilized through December 31, 2013 and borrowing includes
$300,000
of deferred debt issuance costs as of December 31, 2013.
|
|
|
December 31, 2013
|
|
December 31, 2012
|
||||||||||||||||||||
|
|
Borrowings
Under Linked Transactions (1) |
|
Value of Collateral
Under Linked Transactions |
|
Number
of Positions as Collateral Under Linked Transactions |
|
Weighted Average
Interest Rate of Linked Transactions |
|
Borrowings
Under Linked Transactions (1) |
|
Value of Collateral
Under Linked Transactions |
|
Number
of Positions as Collateral Under Linked Transactions |
|
Weighted Average
Interest Rate of Linked Transactions |
||||||||
|
CMBS Term
Repurchase Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Wells Fargo Bank
|
$
|
6,506
|
|
|
$
|
8,345
|
|
|
0.007
|
|
1.65%
|
|
$
|
12,180
|
|
|
$
|
14,586
|
|
|
0.006
|
|
1.40%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
CRE Term
Repurchase Facilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Wells Fargo Bank
|
—
|
|
|
—
|
|
|
—
|
|
—%
|
|
—
|
|
|
—
|
|
|
—
|
|
—%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Short-Term Repurchase
Agreements - CMBS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
JP Morgan Securities, LLC
|
17,020
|
|
|
24,814
|
|
|
0.004
|
|
0.99%
|
|
4,703
|
|
|
7,221
|
|
|
0.001
|
|
1.01%
|
||||
|
Wells Fargo Securities, LLC
|
21,969
|
|
|
30,803
|
|
|
0.009
|
|
1.19%
|
|
3,533
|
|
|
5,444
|
|
|
0.001
|
|
1.46%
|
||||
|
Deutsche Bank Securities, LLC
|
18,599
|
|
|
29,861
|
|
|
0.009
|
|
1.43%
|
|
—
|
|
|
—
|
|
|
—
|
|
—%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Totals
|
$
|
64,094
|
|
|
$
|
93,823
|
|
|
|
|
|
|
$
|
20,416
|
|
|
$
|
27,251
|
|
|
|
|
|
|
•
|
In December 2013, we closed CRE Notes 2013, a
$307.8 million
CRE securitization transaction that provided financing for transitional CRE loans. The investments held by RCC CRE Notes 2013 collateralized
$260.8 million
of senior notes issued by the securitization, of which RCC Real Estate, a subsidiary of ours, purchased
100%
of the Class D senior notes, Class E senior notes, and Class F senior notes for
$30.0 million
at closing. In addition, RCC CRE Notes 2013 Investor, LLC, a subsidiary of RCC Real Estate, purchased a
$16.9 million
equity interest representing
100%
of the outstanding preference shares. At
December 31, 2013
, the notes issued to outside investors, had a weighted average borrowing rate of
2.03%
. There is no reinvestment period for CRE Notes 2013, which will result in the sequential pay down of notes as underlying collateral matures and pays down. As of
December 31, 2013
, none of the notes have been paid down.
|
|
•
|
In June 2007, we closed RREF CDO 2007-1, a $500.0 million CDO transaction that provided financing for commercial real estate loans. The investments held by RREF CDO 2007-1 collateralized $458.8 million of senior notes issued by the CDO vehicle, of which RCC Real Estate, a subsidiary of ours, purchased 100% of the class H senior notes, class K senior notes, class L senior notes and class M senior notes for $68.0 million at closing, $5.0 million of the Class J senior notes in February 2008, an additional $2.5 million of the Class J senior notes in November 2009, and $11.9 million of the Class E senior notes, $11.9 million of the Class F senior notes and $7.3 million of the Class G senior notes in December 2009, $250,000 of the Class J senior notes in January 2010, $5.0 million of the Class A-2 senior notes in August 2011, $5.0 million of the Class A-2 senior notes in September 2011 and $50.0 million of the A1-R notes in June 2012. In addition, RREF 2007-1 CDO Investor, LLC, a subsidiary of RCC Real Estate, purchased a $41.3 million equity interest representing 100% of the outstanding preference shares. At
December 31, 2013
, the notes issued to outside investors, net of repurchased notes, had a weighted average borrowing rate of 0.84%. The reinvestment period expired in June 2012 and the CDO has begun paying down the senior notes as principal is collected. Through
December 31, 2013
, $63.4 million of the Class A-1 and $50.0 million of the Class A-1R senior notes had been paid down.
|
|
•
|
In May 2007, we closed Apidos Cinco CDO, a $350.0 million CDO transaction that provided financing for bank loans. The investments held by Apidos Cinco CDO collateralized $322.0 million of senior notes issued by the CDO vehicle. RCC Commercial II, a subsidiary of ours, holds a $28.0 million equity interest representing 100% of the outstanding preference shares. At
December 31, 2013
, the notes issued to outside investors had a weighted average borrowing rate of 0.74%.
|
|
•
|
In August 2006, we closed RREF CDO 2006-1, a $345.0 million CDO transaction that provided financing for commercial real estate loans. The investments held by RREF CDO 2006-1 collateralized $308.7 million of senior notes issued by the CDO vehicle. RCC Real Estate purchased 100% of the class J senior notes and class K senior notes for $43.1 million at closing and $7.5 million of the Class F senior notes in September 2009, $3.5 million of the Class E senior notes and $4.0 million of the Class F senior notes in September 2009, $20.0 million of the Class A-1 senior notes in February 2010, $4.3 million of the Class A-1 senior notes in May 2012 and $4.0 million of the Class C senior notes in May 2012. In addition, RREF 2006-1 CDO Investor, LLC, a subsidiary of RCC Real Estate, purchased a $36.3 million equity interest representing 100% of the outstanding preference shares. At
December 31, 2013
, the notes issued to outside investors, net of repurchased notes, had a weighted average borrowing rate of 1.87%. The reinvestment period expired in September 2011 and the CDO has begun paying down the senior notes as principal is collected. Through
December 31, 2013
, $110.0 million of the Class A-1 senior notes had been paid down.
|
|
•
|
In May 2006, we closed Apidos CDO III, a
$285.5 million
CDO transaction that provided financing for bank loans. The investments held by Apidos CDO III collateralized
$262.5 million
of senior notes issued by the CDO vehicle. RCC Commercial purchased a
$23.0 million
equity interest representing
100%
of the outstanding preference shares. At
December 31, 2013
, the notes issued to outside investors had a weighted average borrowing rate of 0.88%. The reinvestment period expired in June 2012 and the CDO has begun paying down the senior notes as principal is collected. Through
December 31, 2013
, $129.2 million of the Class A-1 senior notes had been paid down.
|
|
•
|
In August 2005, we closed Apidos CDO I, a $350.0 million CDO transaction that provided financing for bank loans. The investments held by Apidos CDO I collateralize $321.5 million of senior notes issued by the CDO vehicle. RCC Commercial originally purchased a $28.5 million equity interest representing 100% of the outstanding preference shares and during the three months ended June 30, 2012 sold 10% or $2.85 million to our subsidiary RSO Equity Co, LLC in connection with the sale of CVC Credit Partners, formerly Apidos Capital Management, by the Manager. Our subsidiary, RCC Commercial II, repurchased $2.0 million of the Class B notes in May 2012. At
December 31, 2013
, the notes issued to outside investors had a weighted average borrowing rate of 1.68%. The reinvestment period expired in July 2011 and the CDO has begun paying down the senior notes as principal is collected. Through
December 31, 2013
, $232.4 million of the Class A-1 senior notes had been paid down.
|
|
|
|
Three Months Ended
|
|
Years Ended
|
||||||||||||
|
|
|
December 31,
|
|
December 31,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Net (loss) income allocable to common shares - GAAP
|
|
$
|
(948
|
)
|
|
$
|
14,141
|
|
|
$
|
39,232
|
|
|
$
|
63,199
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
||||||||
|
Real estate depreciation and amortization
|
|
381
|
|
|
661
|
|
|
2,122
|
|
|
2,686
|
|
||||
|
Gains on sale of property
(1)
|
|
(333
|
)
|
|
(224
|
)
|
|
(14,588
|
)
|
|
(1,664
|
)
|
||||
|
FFO
|
|
(900
|
)
|
|
14,578
|
|
|
26,766
|
|
|
64,221
|
|
||||
|
Adjustments:
|
|
|
|
|
|
|
|
|
||||||||
|
Non-cash items:
|
|
|
|
|
|
|
|
|
||||||||
|
Adjust for impact of imputed interest on VIE accounting
|
|
899
|
|
|
(3,049
|
)
|
|
899
|
|
|
(3,049
|
)
|
||||
|
(Benefit) provision for loan losses
|
|
(1,186
|
)
|
|
7,900
|
|
|
(3,325
|
)
|
|
12,408
|
|
||||
|
Amortization of deferred costs (non real estate)
and intangible assets |
|
1,151
|
|
|
3,140
|
|
|
6,060
|
|
|
8,896
|
|
||||
|
Equity investment (earnings) losses
|
|
(195
|
)
|
|
956
|
|
|
183
|
|
|
3,256
|
|
||||
|
Share-based compensation
|
|
2,605
|
|
|
1,224
|
|
|
10,472
|
|
|
4,636
|
|
||||
|
Impairment losses
|
|
52
|
|
|
—
|
|
|
863
|
|
|
180
|
|
||||
|
Unrealized loss on CMBS marks - linked transactions
|
|
195
|
|
|
—
|
|
|
6,018
|
|
|
—
|
|
||||
|
Straight line rental adjustments
|
|
(6
|
)
|
|
1
|
|
|
(12
|
)
|
|
15
|
|
||||
|
Add-back interest related to Whitney note discount amortization
|
|
—
|
|
|
—
|
|
|
2,549
|
|
|
—
|
|
||||
|
Loss on liquidation and deconsolidation of Apidos VIII
|
|
16,036
|
|
|
—
|
|
|
16,036
|
|
|
—
|
|
||||
|
Gain on the extinguishment of debt
|
|
—
|
|
|
(11,235
|
)
|
|
—
|
|
|
(13,070
|
)
|
||||
|
Incentive Management Fee adjustment related to
extinguishment of debt
|
|
—
|
|
|
2,614
|
|
|
—
|
|
|
2,614
|
|
||||
|
REIT tax planning adjustments
|
|
(2,189
|
)
|
|
6,810
|
|
|
890
|
|
|
6,810
|
|
||||
|
Cash items:
|
|
|
|
|
|
|
|
|
||||||||
|
Gains on sale of property
(1)
|
|
333
|
|
|
224
|
|
|
14,588
|
|
|
1,664
|
|
||||
|
Gain on the extinguishment of debt
|
|
561
|
|
|
7
|
|
|
7,810
|
|
|
670
|
|
||||
|
Capital expenditures
|
|
(140
|
)
|
|
(826
|
)
|
|
(1,149
|
)
|
|
(3,081
|
)
|
||||
|
AFFO
|
|
$
|
17,216
|
|
|
$
|
22,344
|
|
|
$
|
88,648
|
|
|
$
|
86,170
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares – diluted
|
|
124,436
|
|
|
100,959
|
|
|
120,039
|
|
|
89,284
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
AFFO per share – diluted
|
|
$
|
0.14
|
|
|
$
|
0.22
|
|
|
$
|
0.74
|
|
|
$
|
0.97
|
|
|
|
|
(1)
|
Amount represents gains/losses on sales of joint venture real estate interests that were recorded by us on an equity basis. Amounts for the
year ended
December 31, 2013
also includes a net gain on sale of property of $16.6 million after deducting incentive management fees paid to the manager of $1.9 million.
|
|
Name
|
|
Cash Distributions
|
|
Annualized Interest Coverage Cushion
|
|
Overcollateralization Cushion
|
||||||||||||||
|
|
Year Ended
December 31, |
|
Year Ended
December 31, |
|
As of
December 31, |
|
As of
December 31, |
|
As of Initial
Measurement Date |
|||||||||||
|
|
2013
(1)
|
|
2012
(1)
|
|
2013
(2) (3)
|
|
2013
(4)
|
|
||||||||||||
|
|
|
(actual)
|
|
(actual)
|
|
|
|
|
|
|
||||||||||
|
Apidos CDO I
(5)
|
|
$
|
4,615
|
|
|
$
|
7,971
|
|
|
$
|
1,583
|
|
|
$
|
13,252
|
|
|
$
|
17,136
|
|
|
Apidos CDO III
(6)
|
|
$
|
6,495
|
|
|
$
|
8,742
|
|
|
$
|
2,385
|
|
|
$
|
9,700
|
|
|
$
|
11,269
|
|
|
Apidos Cinco CDO
(7)
|
|
$
|
12,058
|
|
|
$
|
11,109
|
|
|
$
|
5,451
|
|
|
$
|
19,639
|
|
|
$
|
17,774
|
|
|
Apidos CLO VIII
(8)
|
|
$
|
20,021
|
|
|
$
|
2,992
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Whitney CLO I
(9)
|
|
$
|
13,470
|
|
|
$
|
802
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
RREF 2006-1
(10)
|
|
$
|
36,828
|
|
|
$
|
15,050
|
|
|
$
|
5,675
|
|
|
$
|
67,512
|
|
|
$
|
24,941
|
|
|
RREF 2007-1
(11)
|
|
$
|
10,880
|
|
|
$
|
13,226
|
|
|
$
|
7,418
|
|
|
$
|
43,803
|
|
|
$
|
26,032
|
|
|
|
|
(1)
|
Distributions on retained equity interests in CDOs (comprised of note investments and preference share ownership) and principal paydowns on notes owned; RREF CDO 2006-1 includes $28.1 million and $2.3 million of paydowns as of
December 31, 2013
and
2012
, respectively.
|
|
(2)
|
Interest coverage includes annualized amounts based on the most recent trustee statements.
|
|
(3)
|
Interest coverage cushion represents the amount by which annualized interest income expected exceeds the annualized amount payable on all classes of CDO notes senior to our preference shares.
|
|
(4)
|
Overcollateralization cushion represents the amount by which the collateral held by the CDO issuer exceeds the maximum amount required.
|
|
(5)
|
Apidos CDO I's reinvestment period expired in July 2011.
|
|
(6)
|
Apidos CDO III's reinvestment period expired in June 2012.
|
|
(7)
|
Apidos Cinco CDO's reinvestment period ends in May 2014.
|
|
(8)
|
Distributions from Apidos CLO VIII, include $1.3 million and $752,000 in collateral management fees for the years ended
December 31, 2013
and 2012, respectively, RSO's contribution of $15.0 million represents 43% of the subordinated debt. Apidos CLO VIII’s non-call period ended on October 17, 2013, at which time all assets were liquidated and all outstanding notes were paid off.
|
|
(9)
|
Whitney CLO I was acquired in October 2012. Distributions from Whitney CLO I include $442,000 and $236,000 of collateral management fees for the years ended
December 31, 2013
and 2012, respectively. We held 68.3% of the outstanding preference shares before Whitney CLO I was called and substantially liquidated in September 2013.
|
|
(10)
|
RREF CDO 2006-1's reinvestment period expired in September 2011.
|
|
(11)
|
RREF CDO 2007-1's reinvestment period expired in June 2012.
|
|
•
|
unrestricted cash and cash equivalents of $199.2 million, restricted cash of $500,000 in margin call accounts and $998,000 in the form of real estate escrows, reserves and deposits;
|
|
•
|
capital available for reinvestment in its eight securitizations of $40.5 million, of which $6.4 million is designated to finance future funding commitments on CRE loans; and
|
|
•
|
loan principal repayments that will pay down outstanding CLO notes of $18.9 million and $5.0 million in interest collections.
|
|
Common Stock
|
||||||||||
|
|
|
Date Paid
|
|
Total
Dividend Paid |
|
Dividend
Per Share |
||||
|
|
|
|
|
(in thousands)
|
|
|
||||
|
December 31, 2013
|
|
|
|
|
|
|
||||
|
March 31
|
|
April 26
|
|
$
|
21,634
|
|
|
$
|
0.20
|
|
|
June 30
|
|
July 26
|
|
$
|
25,399
|
|
|
$
|
0.20
|
|
|
September 30
|
|
October 28
|
|
$
|
25,447
|
|
|
$
|
0.20
|
|
|
December 31
|
|
January 28
|
|
$
|
25,536
|
|
|
$
|
0.20
|
|
|
|
|
|
|
|
|
|
||||
|
December 31, 2012
|
|
|
|
|
|
|
||||
|
March 31
|
|
April 27
|
|
$
|
16,921
|
|
|
$
|
0.20
|
|
|
June 30
|
|
July 26
|
|
$
|
17,253
|
|
|
$
|
0.20
|
|
|
September 30
|
|
October 26
|
|
$
|
19,897
|
|
|
$
|
0.20
|
|
|
December 31
|
|
January 28
|
|
$
|
21,024
|
|
|
$
|
0.20
|
|
|
Preferred Stock
|
||||||||||||||||||||||
|
Series A
|
|
Series B
|
||||||||||||||||||||
|
|
|
Date Paid
|
|
Total
Dividend Paid |
|
Dividend
Per Share |
|
|
|
Date Paid
|
|
Total
Dividend Paid |
|
Dividend
Per Share |
||||||||
|
|
|
|
|
(in thousands)
|
|
|
|
|
|
|
|
(in thousands)
|
|
|
||||||||
|
2013
|
|
|
|
|
|
|
|
2013
|
|
|
|
|
|
|
||||||||
|
March 31
|
|
April 30
|
|
$
|
359
|
|
|
$
|
0.53125
|
|
|
March 31
|
|
April 30
|
|
$
|
1,152
|
|
|
$
|
0.515625
|
|
|
June 30
|
|
July 30
|
|
$
|
359
|
|
|
$
|
0.53125
|
|
|
June 30
|
|
July 30
|
|
$
|
1,584
|
|
|
$
|
0.515625
|
|
|
September 30
|
|
October 30
|
|
$
|
362
|
|
|
$
|
0.53125
|
|
|
September 30
|
|
October 30
|
|
$
|
1,662
|
|
|
$
|
0.515625
|
|
|
December 31
|
|
January 30
|
|
$
|
362
|
|
|
$
|
0.53125
|
|
|
December 31
|
|
January 30
|
|
$
|
1,797
|
|
|
$
|
0.515625
|
|
|
|
|
Contractual Commitments
|
||||||||||||||||||
|
|
|
(dollars in thousands)
|
||||||||||||||||||
|
|
|
Payments due by Period
|
||||||||||||||||||
|
|
|
Total
|
|
Less than
1 year |
|
1 – 3 years
|
|
3 – 5 years
|
|
More than
5 years |
||||||||||
|
CDOs
(1)
|
|
$
|
813,768
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
813,768
|
|
|
CRE Securitization
|
|
256,571
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
256,571
|
|
|||||
|
Repurchase Agreements
(2)
|
|
91,931
|
|
|
91,931
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Unsecured junior subordinated debentures
(3)
|
|
51,005
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
51,005
|
|
|||||
|
6.0% Convertible Senior Notes
(4)
|
|
111,386
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
111,386
|
|
|||||
|
Joint ventures
(5)
|
|
176
|
|
|
—
|
|
|
176
|
|
|
—
|
|
|
—
|
|
|||||
|
Unfunded commitments on CRE loans
(6)
|
|
13,656
|
|
|
—
|
|
|
13,656
|
|
|
—
|
|
|
—
|
|
|||||
|
Base management fees
(7)
|
|
11,967
|
|
|
11,967
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
|
$
|
1,350,460
|
|
|
$
|
103,898
|
|
|
$
|
13,832
|
|
|
$
|
—
|
|
|
$
|
1,232,730
|
|
|
|
|
(1)
|
Contractual commitments does not include
$1.2 million
,
$3.8 million
,
$2.0 million
,
$6.8 million
, and
$10.9 million
of interest expense payable through the stated maturity dates of
July 2014
,
May 2015
,
May 2015
,
August 2016
, and
June 2017
, respectively, on Apidos CDO I, Apidos Cinco CDO, Apidos CDO III, RREF 2006-1, and RREF 2007-1. The maturity date represents the time at which the CDO assets can be sold, resulting in repayment of the CDO notes.
|
|
(2)
|
Contractual commitments include
$48,000
of interest expense payable through the maturity date of
January 20, 2014
on our repurchase agreements.
|
|
(3)
|
Contractual commitments do not include
$45.6 million
and
$46.5 million
of estimated interest expense payable through the maturity dates of
June 2036
and
October 2036
, respectively, on our trust preferred securities.
|
|
(4)
|
Contractual commitments do not include
$35.0 million
of interest expense payable through the maturity date of
December 1, 2018
on our 6.0% convertible senior notes.
|
|
(5)
|
The joint venture agreement requires us to contribute 3% to 5% (depending on the terms of the agreement pursuant to which the particular asset is being acquired) of the total funding required for each asset acquisition as needed, up to a specified amount. We expect that all remaining assets will be sold within two years.
|
|
(6)
|
Unfunded commitments on CRE loans generally fall into two categories: (1) pre-approved capital improvement projects; and (2) new or additional construction costs subject, in each case, to the borrower meeting specified criteria. Upon completion of the improvements or construction, we would receive additional loan interest income on the advanced amount.
|
|
(7)
|
Calculated only for the next 12 months based on our current equity, as defined in our management agreement. Our management agreement also provides for an incentive fee arrangement that is based on operating performance. Because the incentive fee is not a fixed and determinable amount, it is not included in this table.
|
|
ITEM 7A .
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
|
December 31, 2013
|
||||||||||
|
|
Interest rates fall 100
basis points |
|
Unchanged
|
|
Interest rates rise 100
basis points |
||||||
|
CMBS – private placement
(1)
:
|
|
|
|
|
|
||||||
|
Fair value
|
$
|
247,630
|
|
|
$
|
255,670
|
|
|
$
|
264,267
|
|
|
Change in fair value
|
(8,040
|
)
|
|
—
|
|
|
8,597
|
|
|||
|
Change as a percent of fair value
|
3.14
|
%
|
|
—
|
%
|
|
3.36
|
%
|
|||
|
|
|
|
|
|
|
||||||
|
Hedging instruments:
|
|
|
|
|
|
|
|
|
|||
|
Fair value
|
$
|
(12,545
|
)
|
|
$
|
(10,586
|
)
|
|
$
|
(7,435
|
)
|
|
Change in fair value
|
(1,959
|
)
|
|
—
|
|
|
3,151
|
|
|||
|
Change as a percent of fair value
|
18.51
|
%
|
|
—
|
%
|
|
29.77
|
%
|
|||
|
|
|
•
|
monitoring and adjusting, if necessary, the reset index and interest rate related to our mortgage-backed securities and our borrowings;
|
|
•
|
attempting to structure our borrowing agreements for our CMBS to have a range of different maturities, terms, amortizations and interest rate adjustment periods; and
|
|
•
|
using derivatives, financial futures, swaps, options, caps, floors and forward sales, to adjust the interest rate sensitivity of our fixed-rate commercial real estate mortgages and CMBS and our borrowing which we discuss in “Financial Condition-Hedging Instruments.”
|
|
ITEM 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTATRY DATA
|
|
|
December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
ASSETS
(1)
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
262,270
|
|
|
$
|
85,278
|
|
|
Restricted cash
|
63,309
|
|
|
94,112
|
|
||
|
Investment securities, trading
|
11,558
|
|
|
24,843
|
|
||
|
Investment securities available-for-sale, pledged as collateral, at fair value
|
162,608
|
|
|
195,200
|
|
||
|
Investment securities available-for-sale, at fair value
|
47,229
|
|
|
36,390
|
|
||
|
Linked transactions, net at fair value
|
30,066
|
|
|
6,835
|
|
||
|
Loans held for sale
|
21,916
|
|
|
48,894
|
|
||
|
Property available-for-sale
|
25,346
|
|
|
—
|
|
||
|
Investment in real estate
|
29,778
|
|
|
75,386
|
|
||
|
Loans, pledged as collateral and net of allowances of $13.8 million and $17.7 million
|
1,369,526
|
|
|
1,793,780
|
|
||
|
Loans receivable–related party
|
6,966
|
|
|
8,324
|
|
||
|
Investments in unconsolidated entities
|
74,438
|
|
|
45,413
|
|
||
|
Interest receivable
|
8,965
|
|
|
7,763
|
|
||
|
Deferred tax asset
|
5,212
|
|
|
2,766
|
|
||
|
Principal paydown receivable
|
6,821
|
|
|
25,570
|
|
||
|
Intangible assets
|
11,822
|
|
|
13,192
|
|
||
|
Prepaid expenses
|
2,871
|
|
|
10,396
|
|
||
|
Other assets
|
10,726
|
|
|
4,109
|
|
||
|
Total assets
|
$
|
2,151,427
|
|
|
$
|
2,478,251
|
|
|
LIABILITIES
(2)
|
|
|
|
|
|
||
|
Borrowings
|
$
|
1,319,810
|
|
|
$
|
1,785,600
|
|
|
Distribution payable
|
27,023
|
|
|
21,655
|
|
||
|
Accrued interest expense
|
1,693
|
|
|
2,918
|
|
||
|
Derivatives, at fair value
|
10,586
|
|
|
14,687
|
|
||
|
Accrued tax liability
|
1,629
|
|
|
13,641
|
|
||
|
Deferred tax liability
|
4,112
|
|
|
8,376
|
|
||
|
Accounts payable and other liabilities
|
12,650
|
|
|
18,029
|
|
||
|
Total liabilities
|
1,377,503
|
|
|
1,864,906
|
|
||
|
STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
||
|
Preferred stock, par value $0.001: 100,000,000 shares authorized 8.50% Series A cumulative redeemable preferred shares, liquidation preference $25.00
per share, 680,952 and 676,373 shares issued and outstanding |
1
|
|
|
1
|
|
||
|
Preferred stock, par value $0.001: 100,000,000 shares authorized 8.25% Series B cumulative redeemable preferred shares, liquidation preference $25.00 per share 3,485,078 and 1,126,898 shares issued and outstanding
|
3
|
|
|
1
|
|
||
|
Common stock, par value $0.001: 500,000,000 shares authorized; 127,918,927 and 105,118,093 shares issued and outstanding (including 3,112,595 and 3,308,343 unvested restricted shares)
|
128
|
|
|
105
|
|
||
|
Additional paid-in capital
|
1,042,480
|
|
|
836,053
|
|
||
|
Accumulated other comprehensive loss
|
(14,043
|
)
|
|
(27,078
|
)
|
||
|
Distributions in excess of earnings
|
(254,645
|
)
|
|
(195,737
|
)
|
||
|
Total stockholders’ equity
|
773,924
|
|
|
613,345
|
|
||
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
2,151,427
|
|
|
$
|
2,478,251
|
|
|
|
December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
(1) Assets of consolidated VIEs included in the total assets above:
|
|
|
|
||||
|
Restricted cash
|
$
|
61,372
|
|
|
$
|
90,108
|
|
|
Investment securities available-for-sale, pledged as collateral, at fair value
|
105,846
|
|
|
135,566
|
|
||
|
Loans held for sale
|
2,376
|
|
|
14,894
|
|
||
|
Loans, pledged as collateral and net of allowances of $8.8 million and $15.2 million
|
1,219,569
|
|
|
1,678,719
|
|
||
|
Interest receivable
|
5,627
|
|
|
5,986
|
|
||
|
Prepaid expenses
|
247
|
|
|
328
|
|
||
|
Principal paydown receivable
|
6,821
|
|
|
25,570
|
|
||
|
Other assets
|
—
|
|
|
333
|
|
||
|
Total assets of consolidated VIEs
|
$
|
1,401,858
|
|
|
$
|
1,951,504
|
|
|
|
|
|
|
||||
|
(2) Liabilities of consolidated VIEs included in the total liabilities above:
|
|
|
|
||||
|
Borrowings
|
$
|
1,070,339
|
|
|
$
|
1,614,882
|
|
|
Accrued interest expense
|
918
|
|
|
2,666
|
|
||
|
Derivatives, at fair value
|
10,191
|
|
|
14,078
|
|
||
|
Accounts payable and other liabilities
|
1,604
|
|
|
698
|
|
||
|
Total liabilities of consolidated VIEs
|
$
|
1,083,052
|
|
|
$
|
1,632,324
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
REVENUES
|
|
|
|
|
|
||||||
|
Interest income:
|
|
|
|
|
|
||||||
|
Loans
|
$
|
99,455
|
|
|
$
|
109,030
|
|
|
$
|
86,739
|
|
|
Securities
|
14,309
|
|
|
14,296
|
|
|
12,424
|
|
|||
|
Interest income − other
|
4,212
|
|
|
10,004
|
|
|
10,711
|
|
|||
|
Total interest income
|
117,976
|
|
|
133,330
|
|
|
109,874
|
|
|||
|
Interest expense
|
61,010
|
|
|
42,792
|
|
|
32,186
|
|
|||
|
Net interest income
|
56,966
|
|
|
90,538
|
|
|
77,688
|
|
|||
|
Rental income
|
19,923
|
|
|
11,463
|
|
|
3,656
|
|
|||
|
Dividend income
|
273
|
|
|
69
|
|
|
3,045
|
|
|||
|
Equity in net earnings (losses) of unconsolidated subsidiaries
|
949
|
|
|
(2,709
|
)
|
|
112
|
|
|||
|
Fee income
|
6,075
|
|
|
7,068
|
|
|
7,789
|
|
|||
|
Net realized gain on sales of investment securities available-for-sale and loans
|
10,986
|
|
|
4,106
|
|
|
2,643
|
|
|||
|
Net realized and unrealized (loss) gain on investment securities, trading
|
(324
|
)
|
|
12,435
|
|
|
837
|
|
|||
|
Unrealized (loss) gain and net interest income on linked transactions, net
|
(3,841
|
)
|
|
728
|
|
|
216
|
|
|||
|
Total revenues
|
91,007
|
|
|
123,698
|
|
|
95,986
|
|
|||
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
||||
|
Management fees − related party
|
14,220
|
|
|
18,512
|
|
|
11,022
|
|
|||
|
Equity compensation − related party
|
10,472
|
|
|
4,636
|
|
|
2,526
|
|
|||
|
Rental operating expense
|
14,062
|
|
|
8,046
|
|
|
2,743
|
|
|||
|
General and administrative
|
16,110
|
|
|
9,773
|
|
|
8,399
|
|
|||
|
Depreciation and amortization
|
3,855
|
|
|
5,885
|
|
|
4,619
|
|
|||
|
Income tax (benefit) expense
|
(1,041
|
)
|
|
14,602
|
|
|
12,036
|
|
|||
|
Net impairment losses recognized in earnings
|
863
|
|
|
180
|
|
|
6,898
|
|
|||
|
Provision for loan losses
|
3,020
|
|
|
16,818
|
|
|
13,896
|
|
|||
|
Total operating expenses
|
61,561
|
|
|
78,452
|
|
|
62,139
|
|
|||
|
|
29,446
|
|
|
45,246
|
|
|
33,847
|
|
|||
|
OTHER REVENUE (EXPENSE)
|
|
|
|
|
|
|
|
||||
|
Gain on consolidation
|
—
|
|
|
2,498
|
|
|
—
|
|
|||
|
Gain on the extinguishment of debt
|
—
|
|
|
16,699
|
|
|
3,875
|
|
|||
|
Gain on sale of real estate
|
16,616
|
|
|
—
|
|
|
—
|
|
|||
|
Other income (expense)
|
391
|
|
|
—
|
|
|
(6
|
)
|
|||
|
Total other revenue
|
17,007
|
|
|
19,197
|
|
|
3,869
|
|
|||
|
NET INCOME
|
46,453
|
|
|
64,443
|
|
|
37,716
|
|
|||
|
Net income allocated to preferred shares
|
(7,221
|
)
|
|
(1,244
|
)
|
|
—
|
|
|||
|
NET INCOME ALLOCABLE TO COMMON SHARES
|
$
|
39,232
|
|
|
$
|
63,199
|
|
|
$
|
37,716
|
|
|
NET INCOME PER COMMON SHARE – BASIC
|
$
|
0.33
|
|
|
$
|
0.71
|
|
|
$
|
0.54
|
|
|
NET INCOME PER COMMON SHARE – DILUTED
|
$
|
0.33
|
|
|
$
|
0.71
|
|
|
$
|
0.53
|
|
|
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING − BASIC
|
118,478,672
|
|
|
88,410,272
|
|
|
70,410,131
|
|
|||
|
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING − DILUTED
|
120,038,973
|
|
|
89,284,488
|
|
|
70,809,088
|
|
|||
|
|
Years Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Net income
|
$
|
46,453
|
|
|
$
|
64,443
|
|
|
$
|
37,716
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|||
|
Reclassification adjustment for gains (losses) included in net income
|
(2,459
|
)
|
|
1,728
|
|
|
1,080
|
|
|||
|
Unrealized gains (losses) on available-for-sale securities, net
|
10,858
|
|
|
18,770
|
|
|
(13,798
|
)
|
|||
|
Reclassification adjustments associated with unrealized losses from interest rate hedges included in net income
|
395
|
|
|
227
|
|
|
227
|
|
|||
|
Unrealized gains (losses) on derivatives, net
|
4,045
|
|
|
(1,476
|
)
|
|
82
|
|
|||
|
Foreign currency translation
|
196
|
|
|
—
|
|
|
—
|
|
|||
|
Total other comprehensive income (loss)
|
13,035
|
|
|
19,249
|
|
|
(12,409
|
)
|
|||
|
Comprehensive income allocable to common shares
|
$
|
59,488
|
|
|
$
|
83,692
|
|
|
$
|
25,307
|
|
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Preferred Shares - Series A
|
|
Preferred Shares - Series B
|
|
Additional Paid-In Capital
|
|
Accumulated Other Comprehensive Loss
|
|
Retained Earnings
|
|
Distributions in Excess of Earnings
|
|
Total Stockholders' Equity
|
|||||||||||||||||
|
Balance, January 1, 2011
|
58,183,425
|
|
|
$
|
58
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
528,373
|
|
|
$
|
(33,918
|
)
|
|
$
|
—
|
|
|
$
|
(146,187
|
)
|
|
$
|
348,326
|
|
|
Proceeds from dividend reinvestment and
stock purchase plan |
13,511,300
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
83,561
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
83,575
|
|
||||||||
|
Gross proceeds from common stock offering
|
6,900,000
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
47,603
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47,610
|
|
||||||||
|
Offering costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,274
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,274
|
)
|
||||||||
|
Related party debt forgiveness
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,552
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,552
|
)
|
||||||||
|
Stock based compensation
|
1,282,791
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
463
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
464
|
|
||||||||
|
Amortization of stock based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,526
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,526
|
|
||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37,716
|
|
|
—
|
|
|
37,716
|
|
||||||||
|
Securities available-for-sale, fair value adjustment, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,718
|
)
|
|
—
|
|
|
—
|
|
|
(12,718
|
)
|
||||||||
|
Designated derivatives, fair value adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
309
|
|
|
—
|
|
|
—
|
|
|
309
|
|
||||||||
|
Distributions on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(37,716
|
)
|
|
(37,576
|
)
|
|
(75,292
|
)
|
||||||||
|
December 31, 2011
|
79,877,516
|
|
|
80
|
|
|
—
|
|
|
—
|
|
|
659,700
|
|
|
(46,327
|
)
|
|
—
|
|
|
(183,763
|
)
|
|
429,690
|
|
||||||||
|
Proceeds from dividend reinvestment and stock purchase plan
|
13,130,333
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
73,031
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
73,044
|
|
||||||||
|
Proceeds from common stock
|
9,775,000
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
57,663
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
57,673
|
|
||||||||
|
Proceeds from issuance of preferred stock
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
44,356
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44,358
|
|
||||||||
|
Offering costs
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
(4,147
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,147
|
)
|
|||||||||
|
Stock based compensation
|
2,335,244
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
814
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
816
|
|
||||||||
|
Amortization of stock based compensation
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
4,636
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,636
|
|
|||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
64,443
|
|
|
—
|
|
|
64,443
|
|
||||||||
|
Preferred dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,244
|
)
|
|
—
|
|
|
(1,244
|
)
|
||||||||
|
Securities available-for-sale, fair value adjustment, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,498
|
|
|
—
|
|
|
—
|
|
|
20,498
|
|
||||||||
|
Designated derivatives, fair value adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,249
|
)
|
|
—
|
|
|
—
|
|
|
(1,249
|
)
|
||||||||
|
Distributions on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(63,199
|
)
|
|
(11,974
|
)
|
|
(75,173
|
)
|
||||||||
|
December 31, 2012
|
105,118,093
|
|
|
105
|
|
|
1
|
|
|
1
|
|
|
836,053
|
|
|
(27,078
|
)
|
|
—
|
|
|
(195,737
|
)
|
|
613,345
|
|
||||||||
|
Proceeds from dividend reinvestment and
stock purchase plan |
3,411,528
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
19,208
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,211
|
|
||||||||
|
Proceeds from issuance of common stock
|
18,687,500
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
118,259
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
118,278
|
|
||||||||
|
Proceeds from issuance of preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
58,010
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58,012
|
|
||||||||
|
Offering costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,510
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,510
|
)
|
||||||||
|
Discount on 6% senior convertible notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,851
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,851
|
|
||||||||
|
Stock based compensation
|
701,806
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1,137
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,138
|
|
||||||||
|
Amortization of stock based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,472
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,472
|
|
||||||||
|
Net Income
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
46,453
|
|
|
—
|
|
|
46,453
|
|
|||||||||
|
Preferred dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,221
|
)
|
|
—
|
|
|
(7,221
|
)
|
||||||||
|
Securities available-for-sale, fair value
adjustment, net |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,399
|
|
|
—
|
|
|
—
|
|
|
8,399
|
|
||||||||
|
Designated derivatives, fair value adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,440
|
|
|
—
|
|
|
—
|
|
|
4,440
|
|
||||||||
|
Cumulative translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
196
|
|
|
—
|
|
|
—
|
|
|
196
|
|
||||||||
|
Distributions on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(39,232
|
)
|
|
(58,908
|
)
|
|
(98,140
|
)
|
||||||||
|
December 31, 2013
|
127,918,927
|
|
|
$
|
128
|
|
|
$
|
1
|
|
|
$
|
3
|
|
|
$
|
1,042,480
|
|
|
$
|
(14,043
|
)
|
|
$
|
—
|
|
|
$
|
(254,645
|
)
|
|
$
|
773,924
|
|
|
|
Years Ended
|
||||||||||
|
|
December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
46,453
|
|
|
$
|
64,443
|
|
|
$
|
37,716
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Provision for loan losses
|
3,020
|
|
|
16,818
|
|
|
13,896
|
|
|||
|
Depreciation of investments in real estate and other
|
1,946
|
|
|
1,838
|
|
|
729
|
|
|||
|
Amortization of intangible assets
|
1,970
|
|
|
4,047
|
|
|
3,890
|
|
|||
|
Amortization of term facilities
|
1,395
|
|
|
957
|
|
|
570
|
|
|||
|
Accretion of net discounts on loans held for investment
|
(9,521
|
)
|
|
(17,817
|
)
|
|
(15,588
|
)
|
|||
|
Accretion of net discounts on securities available-for-sale
|
(2,712
|
)
|
|
(3,177
|
)
|
|
(3,698
|
)
|
|||
|
Amortization of discount on notes of securitizations
|
14,524
|
|
|
2,470
|
|
|
274
|
|
|||
|
Amortization of debt issuance costs on notes of securitizations
|
7,426
|
|
|
4,700
|
|
|
3,341
|
|
|||
|
Amortization of stock-based compensation
|
10,472
|
|
|
4,636
|
|
|
2,526
|
|
|||
|
Amortization of terminated derivative instruments
|
339
|
|
|
227
|
|
|
227
|
|
|||
|
Distribution accrued to preferred stockholders
|
(7,221
|
)
|
|
(1,244
|
)
|
|
—
|
|
|||
|
Accretion of interest-only available-for-sales securities
|
(1,005
|
)
|
|
(719
|
)
|
|
—
|
|
|||
|
Non-cash incentive compensation to the Manager
|
484
|
|
|
1,468
|
|
|
430
|
|
|||
|
Deferred income tax (benefits)
|
(6,710
|
)
|
|
2,329
|
|
|
(399
|
)
|
|||
|
Purchase of mortgage loans held for sale
|
(60,514
|
)
|
|
—
|
|
|
—
|
|
|||
|
Payments on mortgage loans held for sale
|
3
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from sale of mortgage loans held for sale
|
60,365
|
|
|
—
|
|
|
—
|
|
|||
|
Purchase of securities, trading
|
(11,044
|
)
|
|
(8,348
|
)
|
|
(38,904
|
)
|
|||
|
Principal payments on securities, trading
|
4,309
|
|
|
1,027
|
|
|
643
|
|
|||
|
Proceeds from sales of securities, trading
|
19,696
|
|
|
33,579
|
|
|
18,131
|
|
|||
|
Net realized and unrealized loss (gain) on investment securities, trading
|
324
|
|
|
(12,435
|
)
|
|
(837
|
)
|
|||
|
Net realized gain on sales of investment securities available-for-sale and loans
|
(10,986
|
)
|
|
(4,106
|
)
|
|
(2,643
|
)
|
|||
|
Gain on early extinguishment of debt
|
—
|
|
|
(16,699
|
)
|
|
(3,875
|
)
|
|||
|
Gain on sale of real estate
|
(16,616
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net impairment losses recognized in earnings
|
855
|
|
|
180
|
|
|
6,898
|
|
|||
|
Gain on consolidation
|
—
|
|
|
(2,498
|
)
|
|
—
|
|
|||
|
Linked Transactions fair value adjustments
|
6,018
|
|
|
(168
|
)
|
|
—
|
|
|||
|
Equity in net (earnings) losses of unconsolidated subsidiaries
|
(949
|
)
|
|
2,709
|
|
|
(112
|
)
|
|||
|
Adjust for impact of imputed interest on VIE accounting
|
—
|
|
|
1,879
|
|
|
—
|
|
|||
|
Changes in operating assets and liabilities, net of acquisitions
|
|
|
|
|
|
|
|
||||
|
Decrease (increase) in restricted cash
|
8,445
|
|
|
(2,062
|
)
|
|
(5,628
|
)
|
|||
|
(Increase) decrease in interest receivable, net of purchased interest
|
(1,108
|
)
|
|
987
|
|
|
(2,513
|
)
|
|||
|
Decrease (increase) in principal paydowns receivable
|
18,749
|
|
|
(25,465
|
)
|
|
363
|
|
|||
|
(Decrease) increase in management fee payable
|
(6,357
|
)
|
|
3,929
|
|
|
974
|
|
|||
|
(Decrease) increase in security deposits
|
(337
|
)
|
|
25
|
|
|
80
|
|
|||
|
(Decrease) increase in accounts payable and accrued liabilities
|
(9,106
|
)
|
|
7,573
|
|
|
15,370
|
|
|||
|
(Decrease) increase in accrued interest expense
|
(1,445
|
)
|
|
(193
|
)
|
|
1,696
|
|
|||
|
Decrease (increase) in other assets
|
7,259
|
|
|
(20,007
|
)
|
|
(520
|
)
|
|||
|
Net cash provided by operating activities
|
68,421
|
|
|
40,883
|
|
|
33,037
|
|
|||
|
|
|
|
|
|
|
||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
||||
|
Decrease in restricted cash
|
22,248
|
|
|
50,756
|
|
|
31,014
|
|
|||
|
Aquisition of Primary Capital Advisors, LC
|
(7,613
|
)
|
|
—
|
|
|
—
|
|
|||
|
Purchase of securities available-for-sale
|
(136,282
|
)
|
|
(119,779
|
)
|
|
(117,044
|
)
|
|||
|
Principal payments on securities available-for-sale
|
52,812
|
|
|
47,284
|
|
|
11,810
|
|
|||
|
Proceeds from sale of securities available-for-sale
|
11,893
|
|
|
28,652
|
|
|
13,747
|
|
|||
|
|
|
|
|
|
|
||||||
|
|
|
||||||||||
|
|
|
||||||||||
|
|
Years Ended
|
||||||||||
|
|
December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Investment in unconsolidated entity
|
(28,034
|
)
|
|
474
|
|
|
(4,762
|
)
|
|||
|
Minority interest equity
|
5,531
|
|
|
114
|
|
|
—
|
|
|||
|
Equity contribution to VIE
|
—
|
|
|
(710
|
)
|
|
—
|
|
|||
|
Improvement of real estate held-for-sale
|
(404
|
)
|
|
(138
|
)
|
|
—
|
|
|||
|
Proceeds from sale of real estate held-for-sale
|
37,001
|
|
|
2,886
|
|
|
1,464
|
|
|||
|
Purchase of loans
|
(725,657
|
)
|
|
(649,983
|
)
|
|
(970,309
|
)
|
|||
|
Principal payments received on loans
|
571,914
|
|
|
570,276
|
|
|
424,600
|
|
|||
|
Proceeds from sale of loans
|
674,977
|
|
|
173,378
|
|
|
212,042
|
|
|||
|
Purchase of investments in real estate
|
—
|
|
|
—
|
|
|
(19,299
|
)
|
|||
|
Distributions from investments in real estate
|
1,094
|
|
|
1,152
|
|
|
—
|
|
|||
|
Improvements in investments in real estate
|
(365
|
)
|
|
(3,878
|
)
|
|
—
|
|
|||
|
Purchase of intangible asset
|
—
|
|
|
—
|
|
|
(21,213
|
)
|
|||
|
Investments in real estate assets
|
—
|
|
|
—
|
|
|
(689
|
)
|
|||
|
Purchase of furniture and fixtures
|
(133
|
)
|
|
—
|
|
|
—
|
|
|||
|
Acquisition of property and equipment
|
(373
|
)
|
|
—
|
|
|
—
|
|
|||
|
Investment in loans - related parties
|
(1,241
|
)
|
|
—
|
|
|
(10,000
|
)
|
|||
|
Principal payments received on loans – related parties
|
1,685
|
|
|
1,251
|
|
|
10,430
|
|
|||
|
Net cash provided by (used in) investing activities
|
479,053
|
|
|
101,735
|
|
|
(438,209
|
)
|
|||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Net proceeds from issuances of common stock (net of offering costs of $3,837, $2,165 and $1,263)
|
114,454
|
|
|
55,502
|
|
|
46,347
|
|
|||
|
Net proceeds from dividend reinvestment and stock purchase plan (net of offering costs of $0, $19 and $11)
|
19,211
|
|
|
73,044
|
|
|
83,564
|
|
|||
|
Proceeds from issuance of 8.5% Series A redeemable
preferred shares (net of offering costs of $3, $781 and $0) |
112
|
|
|
16,411
|
|
|
—
|
|
|||
|
Proceeds from issuance of 8.25% Series B redeemable
preferred shares (net of offering costs of $1,670, $1,201 and $0) |
56,214
|
|
|
26,099
|
|
|
—
|
|
|||
|
Proceeds from borrowings:
|
|
|
|
|
|
|
|||||
|
Repurchase agreements
|
15,226
|
|
|
71,121
|
|
|
55,852
|
|
|||
|
Collateralized debt obligations
|
—
|
|
|
—
|
|
|
323,244
|
|
|||
|
CRE Securitization
|
260,840
|
|
|
—
|
|
|
—
|
|
|||
|
6.0% Convertible Senior Notes
|
115,000
|
|
|
—
|
|
|
—
|
|
|||
|
Mortgage payable
|
—
|
|
|
—
|
|
|
13,600
|
|
|||
|
Payments on borrowings:
|
|
|
|
|
|
|
|||||
|
Collateralized debt obligations
|
(797,573
|
)
|
|
(243,539
|
)
|
|
(21,428
|
)
|
|||
|
Mortgage Payable
|
(13,600
|
)
|
|
—
|
|
|
—
|
|
|||
|
Repurchase of issued bonds
|
—
|
|
|
—
|
|
|
(6,125
|
)
|
|||
|
Retirement of debt
|
—
|
|
|
(20,365
|
)
|
|
—
|
|
|||
|
Payment of debt issuance costs
|
(9,786
|
)
|
|
(586
|
)
|
|
(6,385
|
)
|
|||
|
Payment of equity to third party sub-note holders
|
(30,709
|
)
|
|
(3,480
|
)
|
|
—
|
|
|||
|
Distributions paid on preferred stock
|
(6,413
|
)
|
|
(613
|
)
|
|
—
|
|
|||
|
Distributions paid on common stock
|
(93,458
|
)
|
|
(74,050
|
)
|
|
(69,869
|
)
|
|||
|
Net cash (used in) provided by financing activities
|
$
|
(370,482
|
)
|
|
$
|
(100,456
|
)
|
|
$
|
418,800
|
|
|
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
176,992
|
|
|
42,162
|
|
|
13,628
|
|
|||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
85,278
|
|
|
43,116
|
|
|
29,488
|
|
|||
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
262,270
|
|
|
$
|
85,278
|
|
|
$
|
43,116
|
|
|
SUPPLEMENTAL DISCLOSURE:
|
|
|
|
|
|
|
|
||||
|
Interest expense paid in cash
|
$
|
41,453
|
|
|
$
|
41,369
|
|
|
32,596
|
|
|
|
Income taxes paid in cash
|
$
|
10,710
|
|
|
$
|
22,758
|
|
|
—
|
|
|
|
•
|
RCC Real Estate, Inc. (“RCC Real Estate”) holds real estate investments, including commercial real estate loans, commercial real estate-related securities and investments in real estate. RCC Real Estate owns
100%
of the equity of the following VIEs:
|
|
◦
|
Resource Real Estate Funding CDO 2006-1 (“RREF CDO 2006-1”), a Cayman Islands limited liability company and qualified real estate investment trust (“REIT”) subsidiary (“QRS”). RREF CDO 2006-1 was established to complete a collateralized debt obligation (“CDO”) issuance secured by a portfolio of commercial real estate ("CRE") loans and commercial mortgage-backed securities (“CMBS”).
|
|
◦
|
Resource Real Estate Funding CDO 2007-1 (“RREF CDO 2007-1”), a Cayman Islands limited liability company and QRS. RREF CDO 2007-1 was established to complete a CDO issuance secured by a portfolio of CRE loans, CMBS
.
|
|
◦
|
RCC CRE Notes 2013 (“CRE Notes 2013”), a Cayman Islands limited liability company and QRS. CRE Notes 2013 was established to complete a CRE securitization issuance secured by a portfolio of CRE loans.
|
|
•
|
RCC Commercial, Inc. (“RCC Commercial”) holds bank loan investments and the Company's self-originated middle market loans. RCC Commercial owns
100%
of the equity of the following VIE:
|
|
◦
|
Apidos CDO III, Ltd. (“Apidos CDO III”), a Cayman Islands limited liability company and taxable REIT subsidiary (“TRS”). Apidos CDO III was established to complete a CDO issuance secured by a portfolio of bank loans and asset-backed securities (“ABS”).
|
|
•
|
RCC Commercial II, Inc. (“Commercial II”) holds bank loan investments. Commercial II owns
100%
and
68.3%
, respectively, of the equity of the following VIEs:
|
|
◦
|
Apidos Cinco CDO, Ltd. (“Apidos Cinco CDO”), a Cayman Islands limited liability company and TRS. Apidos Cinco CDO was established to complete a CDO issuance secured by a portfolio of bank loans, ABS and corporate bonds.
|
|
◦
|
Whitney CLO I, Ltd. ("Whitney CLO I"), a Cayman Islands limited liability company and TRS. In September 2013, the Company liquidated Whitney CLO I, and as a result substantially all of the assets were sold. Total proceeds from the sale of these assets, plus proceeds from previous sales and paydowns in the CLO were used to pay down the remaining balance on the outstanding notes of
$103.7 million
.
|
|
•
|
RCC Commercial III, Inc. (“Commercial III”) holds bank loan investments. Commercial III owns
90%
of the equity of the following VIE:
|
|
◦
|
Apidos CDO I, Ltd. (“Apidos CDO I”), a Cayman Islands limited liability company and TRS. Apidos CDO I was established to complete a CDO issuance secured by a portfolio of bank loans and ABS.
|
|
•
|
Resource TRS, Inc. (“Resource TRS”), a TRS directly owned by the Company, holds the Company’s equity investment in a leasing company and holds all of its investment securities, trading. Resource TRS also owns
100%
of the following:
|
|
◦
|
Resource TRS, LLC, a Delaware limited liability company, which holds bank loan investments.
|
|
•
|
Resource TRS II, Inc. (“Resource TRS II”), a TRS directly owned by the Company, holds the Company’s management rights in bank loan CLOs not originated by the Company. Resource TRS II owns
100%
of the equity of the following VIE:
|
|
◦
|
Resource Capital Asset Management (“RCAM”), a domestic limited liability company, which is entitled to collect senior, subordinated, and incentive fees related to
three
CLO issuers to which it provides management services through CVC Credit Partners, LLC, formerly Apidos Capital Management, a subsidiary of CVC Capital Partners
|
|
•
|
Resource TRS III, Inc. (“Resource TRS III”), a TRS directly owned by the Company, holds the Company’s interests in a bank loan CDO originated by the Company. Resource TRS III owns
33%
of the equity of the following VIE:
|
|
◦
|
Apidos CLO VIII, Ltd (“Apidos CLO VIII”), a Cayman Islands limited liability company and TRS. Apidos CLO VIII was established to complete a CLO issuance secured by a portfolio of bank loans and corporate bonds. The Company is the primary beneficiary of Apidos CLO VIII and therefore consolidates 100% of this VIE in its financial statements. In October 2013, the Company liquidated Apidos CLO VIII, and as a result all of the assets were sold. Total proceeds from the sale of these assets, plus proceeds from previous sales and paydowns in the CLO were used to pay down the remaining balance on the outstanding notes of
$317.6 million
.
|
|
•
|
Resource TRS IV, Inc. (“Resource TRS IV”), a TRS directly owned by the Company, holds the Company's equity investment in hotel condominium units acquired in conjunction with a loan foreclosure.
|
|
•
|
Resource TRS V, Inc. (“Resource TRS V”), a TRS directly owned by the Company, holds the Company's equity investment in a held for sale condominium complex.
|
|
•
|
RSO EquityCo, LLC owns
10%
of the equity of Apidos CDO I and
10%
of the equity of Apidos CLO VIII.
|
|
•
|
Long Term Care Conversion, Inc. ("LTCC"), a TRS directly owned by the Company, is a Delaware corporation which owns
100%
of the following entity:
|
|
◦
|
Long Term Care Conversion, Funding ("LTCC Funding"), a New York limited liability company, owns a
30%
equity interest in Life Care Funding, LLC ("LCF") and provides funding through a financing facility to fund the acquisition of life settlement contracts. LCF, a New York limited liability company, is a joint venture between LTCC and Life Care Funding Group Partners and was established for the purpose of originating and acquiring life settlement contracts.
|
|
•
|
RCC Residential, Inc., a TRS directly owned by the Company, is a Delaware corporation which owns
100%
of the following entity:
|
|
◦
|
Primary Capital Advisors LLC ("PCA"), a limited liability company which originates and services residential mortgage loans.
|
|
•
|
the length of time the market value has been less than amortized cost;
|
|
•
|
the severity of the impairment;
|
|
•
|
the expected loss of the security as generated by a third-party valuation model;
|
|
•
|
original and current credit ratings from the rating agencies;
|
|
•
|
underlying credit fundamentals of the collateral backing the securities;
|
|
•
|
whether, based upon the Company’s intent, it is more likely than not that the Company will sell the security before the recovery of the amortized cost basis; and
|
|
•
|
third-party support for default, for recovery, prepayment speed and reinvestment price assumptions.
|
|
Category
|
Term
|
|
Building
|
25 – 40 years
|
|
Site improvements
|
Lesser of the remaining life of building or useful lives
|
|
|
Apidos I
|
|
Apidos
III |
|
Apidos
Cinco |
|
Apidos
VIII |
|
Whitney CLO I
|
|
RREF
2006-1 |
|
RREF
2007-1 |
|
CRE Notes 2013
|
|
Total
|
||||||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Restricted cash
(1)
|
$
|
12,432
|
|
|
$
|
9,477
|
|
|
$
|
30,009
|
|
|
$
|
849
|
|
|
$
|
1,009
|
|
|
$
|
20
|
|
|
$
|
430
|
|
|
$
|
7,146
|
|
|
$
|
61,372
|
|
|
Investment securities
available-for-sale, pledged
as collateral, at fair value
|
8,187
|
|
|
5,394
|
|
|
15,537
|
|
|
—
|
|
|
—
|
|
|
10,178
|
|
|
66,550
|
|
|
—
|
|
|
105,846
|
|
|||||||||
|
Loans, pledged as collateral
|
82,573
|
|
|
129,435
|
|
|
299,923
|
|
|
—
|
|
|
71
|
|
|
158,938
|
|
|
250,155
|
|
|
298,474
|
|
|
1,219,569
|
|
|||||||||
|
Loans held for sale
|
536
|
|
|
651
|
|
|
1,189
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,376
|
|
|||||||||
|
Interest receivable
|
(153
|
)
|
|
639
|
|
|
1,034
|
|
|
—
|
|
|
7
|
|
|
1,628
|
|
|
2,068
|
|
|
404
|
|
|
5,627
|
|
|||||||||
|
Prepaid assets
|
35
|
|
|
26
|
|
|
43
|
|
|
—
|
|
|
—
|
|
|
83
|
|
|
60
|
|
|
—
|
|
|
247
|
|
|||||||||
|
Principal paydown receivable
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,820
|
|
|
—
|
|
|
6,821
|
|
|||||||||
|
Total assets
(2)
|
$
|
103,610
|
|
|
$
|
145,622
|
|
|
$
|
347,736
|
|
|
$
|
849
|
|
|
$
|
1,087
|
|
|
$
|
170,847
|
|
|
$
|
326,083
|
|
|
$
|
306,024
|
|
|
$
|
1,401,858
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Borrowings
|
$
|
87,131
|
|
|
$
|
133,209
|
|
|
$
|
321,147
|
|
|
$
|
—
|
|
|
$
|
440
|
|
|
$
|
94,004
|
|
|
$
|
177,837
|
|
|
$
|
256,571
|
|
|
$
|
1,070,339
|
|
|
Accrued interest expense
|
269
|
|
|
62
|
|
|
313
|
|
|
—
|
|
|
—
|
|
|
44
|
|
|
113
|
|
|
117
|
|
|
918
|
|
|||||||||
|
Derivatives, at fair value
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,186
|
|
|
9,005
|
|
|
—
|
|
|
10,191
|
|
|||||||||
|
Accounts payable and
other liabilities |
162
|
|
|
19
|
|
|
25
|
|
|
973
|
|
|
394
|
|
|
30
|
|
|
1
|
|
|
—
|
|
|
1,604
|
|
|||||||||
|
Total liabilities
|
$
|
87,562
|
|
|
$
|
133,290
|
|
|
$
|
321,485
|
|
|
$
|
973
|
|
|
$
|
834
|
|
|
$
|
95,264
|
|
|
$
|
186,956
|
|
|
$
|
256,688
|
|
|
$
|
1,083,052
|
|
|
|
Unconsolidated Variable Interest Entities
|
||||||||||||||||||||||||||||||||||||||
|
|
LEAF Commercial Capital, Inc.
|
|
Unsecured Junior Subordinated Debentures
|
|
Resource Capital Asset Management CDOs
|
|
RRE VIP Borrower, LLC
|
|
Värde Investment Partners, LP
|
|
Life
Care
Funding
|
|
CVC Global Opps Fund
|
|
Harvest CLO VII
|
|
Total
|
|
Maximum Exposure to Loss
(1)
|
||||||||||||||||||||
|
Investment in
unconsolidated
entities
|
$
|
41,016
|
|
|
$
|
1,548
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
674
|
|
|
$
|
1,530
|
|
|
$
|
16,177
|
|
|
$
|
5,369
|
|
|
$
|
66,314
|
|
|
$
|
66,314
|
|
|
Intangible assets
|
—
|
|
|
—
|
|
|
11,233
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,233
|
|
|
$
|
11,233
|
|
|||||||||
|
Total assets
|
41,016
|
|
|
1,548
|
|
|
11,233
|
|
|
—
|
|
|
674
|
|
|
1,530
|
|
|
16,177
|
|
|
5,369
|
|
|
77,547
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Borrowings
|
—
|
|
|
51,005
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
51,005
|
|
|
N/A
|
|||||||||||
|
Total liabilities
|
—
|
|
|
51,005
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
51,005
|
|
|
N/A
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Net asset (liability)
|
$
|
41,016
|
|
|
$
|
(49,457
|
)
|
|
$
|
11,233
|
|
|
$
|
—
|
|
|
$
|
674
|
|
|
$
|
1,530
|
|
|
$
|
16,177
|
|
|
$
|
5,369
|
|
|
$
|
26,542
|
|
|
N/A
|
||
|
|
|
|
Years Ended
|
||||||||||
|
|
December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Non-cash investing activities include the following:
|
|
|
|
|
|
||||||
|
Contribution of lease receivables and other assets
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
117,840
|
|
|
Conversion of equity in LEAF Receivables Funding 3 to preferred stock and warrants
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(21,000
|
)
|
|
Acquisition of real estate investments
|
$
|
—
|
|
|
$
|
(21,661
|
)
|
|
$
|
(33,073
|
)
|
|
Conversion of loans to investment in real estate
|
$
|
—
|
|
|
$
|
21,661
|
|
|
$
|
34,550
|
|
|
Conversion of PIK interest in securities available-for-sale
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,364
|
|
|
Net purchase of loans on warehouse line
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(52,735
|
)
|
|
Acquisition of loans, pledged as collateral
|
$
|
—
|
|
|
$
|
(230,152
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||||
|
Non-cash financing activities include the following:
|
|
|
|
|
|
|
|
||||
|
Distributions on common stock declared but not paid
|
$
|
25,536
|
|
|
$
|
21,024
|
|
|
$
|
19,979
|
|
|
Distribution on preferred stock declared but not paid
|
$
|
2,159
|
|
|
$
|
1,244
|
|
|
$
|
—
|
|
|
Issuance of restricted stock
|
$
|
823
|
|
|
$
|
2,189
|
|
|
$
|
1,203
|
|
|
Contribution of equipment-backed securitized notes and other liability
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(96,840
|
)
|
|
Subscription receivable
|
$
|
—
|
|
|
$
|
1,248
|
|
|
$
|
—
|
|
|
Assumption of collateralized debt obligations
|
$
|
—
|
|
|
$
|
206,408
|
|
|
$
|
—
|
|
|
Acquisition of loans on warehouse line
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
52,735
|
|
|
|
December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Restricted cash:
|
|
|
|
||||
|
Consolidated securitizations
|
$
|
61,372
|
|
|
$
|
90,047
|
|
|
Restricted account at investment properties
|
848
|
|
|
3,565
|
|
||
|
Restricted cash pledged with minimum reserve balance requirements
|
318
|
|
|
—
|
|
||
|
Cash collateralizing outstanding margin calls on cash flow hedges
|
500
|
|
|
500
|
|
||
|
Cash collateralizing outstanding margin calls on borrowings
|
271
|
|
|
—
|
|
||
|
|
$
|
63,309
|
|
|
94,112
|
|
|
|
|
Amortized Cost
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Fair Value
|
||||||||
|
December 31, 2013:
|
|
|
|
|
|
|
|
||||||||
|
Structured notes
|
$
|
8,057
|
|
|
$
|
4,050
|
|
|
$
|
(1,000
|
)
|
|
$
|
11,107
|
|
|
RMBS
|
1,919
|
|
|
—
|
|
|
(1,468
|
)
|
|
451
|
|
||||
|
Total
|
$
|
9,976
|
|
|
$
|
4,050
|
|
|
$
|
(2,468
|
)
|
|
$
|
11,558
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Structured notes
|
$
|
9,413
|
|
|
$
|
10,894
|
|
|
$
|
(1,028
|
)
|
|
$
|
19,279
|
|
|
RMBS
|
6,047
|
|
|
858
|
|
|
(1,341
|
)
|
|
5,564
|
|
||||
|
Total
|
$
|
15,460
|
|
|
$
|
11,752
|
|
|
$
|
(2,369
|
)
|
|
$
|
24,843
|
|
|
|
Amortized Cost
(1)
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Fair Value
|
||||||||
|
December 31, 2013:
|
|
|
|
|
|
|
|
||||||||
|
CMBS
|
$
|
185,178
|
|
|
$
|
7,570
|
|
|
$
|
(12,030
|
)
|
|
$
|
180,718
|
|
|
ABS
|
25,406
|
|
|
1,644
|
|
|
(394
|
)
|
|
26,656
|
|
||||
|
Corporate bonds
|
2,517
|
|
|
16
|
|
|
(70
|
)
|
|
2,463
|
|
||||
|
Total
|
$
|
213,101
|
|
|
$
|
9,230
|
|
|
$
|
(12,494
|
)
|
|
$
|
209,837
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
CMBS
|
$
|
182,828
|
|
|
$
|
4,626
|
|
|
$
|
(16,639
|
)
|
|
$
|
170,815
|
|
|
ABS
|
25,885
|
|
|
1,700
|
|
|
(1,115
|
)
|
|
26,470
|
|
||||
|
Corporate bonds
|
34,361
|
|
|
111
|
|
|
(190
|
)
|
|
34,282
|
|
||||
|
Other asset-backed
|
—
|
|
|
23
|
|
|
—
|
|
|
23
|
|
||||
|
Total
|
$
|
243,074
|
|
|
$
|
6,460
|
|
|
$
|
(17,944
|
)
|
|
$
|
231,590
|
|
|
|
|
(1)
|
As of
December 31, 2013
and
2012
,
$162.6 million
and $
195.2 million
, respectively, of securities were pledged as collateral security under related financings.
|
|
Weighted Average Life
|
Fair Value
|
|
Amortized
Cost
|
|
Weighted Average Coupon
|
||||
|
December 31, 2013:
|
|
|
|
|
|
||||
|
Less than one year
|
$
|
39,256
|
|
(1)
|
$
|
40,931
|
|
|
5.25%
|
|
Greater than one year and less than five years
|
139,700
|
|
|
141,760
|
|
|
4.69%
|
||
|
Greater than five years and less than ten years
|
26,526
|
|
|
25,707
|
|
|
1.10%
|
||
|
Greater than ten years
|
4,355
|
|
|
4,703
|
|
|
4.03%
|
||
|
Total
|
$
|
209,837
|
|
|
$
|
213,101
|
|
|
4.32%
|
|
|
|
|
|
|
|
||||
|
December 31, 2012:
|
|
|
|
|
|
|
|
||
|
Less than one year
|
$
|
42,618
|
|
(1)
|
$
|
46,522
|
|
|
4.09%
|
|
Greater than one year and less than five years
|
122,509
|
|
|
131,076
|
|
|
4.55%
|
||
|
Greater than five years and less than ten years
|
61,780
|
|
|
60,801
|
|
|
3.31%
|
||
|
Greater than ten years
|
4,683
|
|
|
4,675
|
|
|
4.03%
|
||
|
Total
|
$
|
231,590
|
|
|
$
|
243,074
|
|
|
4.12%
|
|
|
|
|
Less than 12 Months
|
|
More than 12 Months
|
|
Total
|
|||||||||||||||||||||||||||
|
|
Fair
Value
|
|
Unrealized Losses
|
|
Number
of
Securities
|
|
Fair
Value
|
|
Unrealized Losses
|
|
Number
of
Securities
|
|
Fair
Value
|
|
Unrealized Losses
|
|
Number
of
Securities
|
|||||||||||||||
|
December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
CMBS
|
$
|
52,012
|
|
|
$
|
(7,496
|
)
|
|
34
|
|
|
$
|
14,159
|
|
|
$
|
(4,534
|
)
|
|
10
|
|
|
$
|
66,171
|
|
|
$
|
(12,030
|
)
|
|
44
|
|
|
ABS
|
143
|
|
|
(1
|
)
|
|
1
|
|
|
6,692
|
|
|
(393
|
)
|
|
9
|
|
|
6,835
|
|
|
(394
|
)
|
|
10
|
|
||||||
|
Corporate bonds
|
865
|
|
|
(70
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
865
|
|
|
(70
|
)
|
|
1
|
|
||||||
|
Total temporarily
impaired securities
|
$
|
53,020
|
|
|
$
|
(7,567
|
)
|
|
36
|
|
|
$
|
20,851
|
|
|
$
|
(4,927
|
)
|
|
19
|
|
|
$
|
73,871
|
|
|
$
|
(12,494
|
)
|
|
55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
CMBS
|
$
|
25,803
|
|
|
$
|
(442
|
)
|
|
22
|
|
|
$
|
38,734
|
|
|
$
|
(16,197
|
)
|
|
19
|
|
|
$
|
64,537
|
|
|
$
|
(16,639
|
)
|
|
41
|
|
|
ABS
|
—
|
|
|
—
|
|
|
—
|
|
|
5,961
|
|
|
(1,115
|
)
|
|
9
|
|
|
5,961
|
|
|
(1,115
|
)
|
|
9
|
|
||||||
|
Corporate bonds
|
19,445
|
|
|
(190
|
)
|
|
12
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,445
|
|
|
(190
|
)
|
|
12
|
|
||||||
|
Total temporarily
impaired securities
|
$
|
45,248
|
|
|
$
|
(632
|
)
|
|
34
|
|
|
$
|
44,695
|
|
|
$
|
(17,312
|
)
|
|
28
|
|
|
$
|
89,943
|
|
|
$
|
(17,944
|
)
|
|
62
|
|
|
|
Positions
Sold |
|
Par Amount Sold
|
|
Realized Gain (Loss)
|
||||
|
December 31, 2013:
|
|
|
|
|
|
||||
|
CMBS position
|
4
|
|
$
|
14,500
|
|
|
$
|
466
|
|
|
Corporate bond position
|
35
|
|
$
|
34,253
|
|
|
$
|
(474
|
)
|
|
|
|
|
|
|
|
||||
|
December 31, 2012:
|
|
|
|
|
|
||||
|
CMBS position
|
7
|
|
$
|
31,000
|
|
|
$
|
1,372
|
|
|
ABS position
|
5
|
|
$
|
4,255
|
|
|
$
|
147
|
|
|
Corporate bond position
|
1
|
|
$
|
2,250
|
|
|
$
|
27
|
|
|
|
December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
CMBS
|
$
|
6,583
|
|
|
$
|
8,011
|
|
|
ABS
|
$
|
2,394
|
|
|
$
|
3,145
|
|
|
Corporate bond
|
$
|
(68
|
)
|
|
$
|
(479
|
)
|
|
|
As of December 31, 2013
|
|
As of December 31, 2012
|
||||||||
|
|
Book Value
|
|
Number of Properties
|
|
Book Value
|
|
Number of Properties
|
||||
|
Multi-family property
|
$
|
22,107
|
|
|
1
|
|
$
|
42,179
|
|
|
2
|
|
Office property
|
10,273
|
|
|
1
|
|
10,149
|
|
|
1
|
||
|
Hotel property
|
—
|
|
|
—
|
|
25,608
|
|
|
1
|
||
|
Subtotal
|
32,380
|
|
|
|
|
77,936
|
|
|
|
||
|
Less: Accumulated depreciation
|
(2,602
|
)
|
|
|
|
(2,550
|
)
|
|
|
||
|
Investments in real estate
|
$
|
29,778
|
|
|
|
|
$
|
75,386
|
|
|
|
|
Description
|
|
December 31, 2012
|
||
|
Assets acquired:
|
|
|
||
|
Investments in real estate
|
|
$
|
25,500
|
|
|
Other assets
|
|
(89
|
)
|
|
|
Total assets acquired
|
|
25,411
|
|
|
|
Liabilities assumed:
|
|
|
|
|
|
Accounts payable and other liabilities
|
|
3,750
|
|
|
|
Total liabilities assumed
|
|
3,750
|
|
|
|
Estimated fair value of net assets acquired
|
|
$
|
21,661
|
|
|
Loan Description
|
|
Principal
|
|
Unamortized (Discount)
Premium
(1)
|
|
Carrying
Value
(2)
|
||||||
|
December 31, 2013:
|
|
|
|
|
|
|
||||||
|
Commercial real estate loans:
|
|
|
|
|
|
|
|
|
|
|||
|
Whole loans
|
|
$
|
749,083
|
|
|
$
|
(3,294
|
)
|
|
$
|
745,789
|
|
|
B notes
|
|
16,288
|
|
|
(83
|
)
|
|
16,205
|
|
|||
|
Mezzanine loans
|
|
64,417
|
|
|
(100
|
)
|
|
64,317
|
|
|||
|
Total commercial real estate loans
|
|
829,788
|
|
|
(3,477
|
)
|
|
826,311
|
|
|||
|
Bank loans
(3)
|
|
555,806
|
|
|
(4,033
|
)
|
|
551,773
|
|
|||
|
Middle-market loans
|
|
10,250
|
|
|
—
|
|
|
10,250
|
|
|||
|
Residential mortgage loans
(4)
|
|
16,915
|
|
|
—
|
|
|
16,915
|
|
|||
|
Subtotal loans before allowances
|
|
1,412,759
|
|
|
(7,510
|
)
|
|
1,405,249
|
|
|||
|
Allowance for loan loss
|
|
(13,807
|
)
|
|
—
|
|
|
(13,807
|
)
|
|||
|
Total
|
|
$
|
1,398,952
|
|
|
$
|
(7,510
|
)
|
|
$
|
1,391,442
|
|
|
|
|
|
|
|
|
|
||||||
|
December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|||
|
Commercial real estate loans:
|
|
|
|
|
|
|
|
|
|
|||
|
Whole loans
(5)
|
|
$
|
569,829
|
|
|
$
|
(1,891
|
)
|
|
$
|
567,938
|
|
|
B notes
|
|
16,441
|
|
|
(114
|
)
|
|
16,327
|
|
|||
|
Mezzanine loans
|
|
82,992
|
|
|
(206
|
)
|
|
82,786
|
|
|||
|
Total commercial real estate loans
|
|
669,262
|
|
|
(2,211
|
)
|
|
667,051
|
|
|||
|
Bank loans
(3)
|
|
1,218,563
|
|
|
(25,249
|
)
|
|
1,193,314
|
|
|||
|
Subtotal loans before allowances
|
|
1,887,825
|
|
|
(27,460
|
)
|
|
1,860,365
|
|
|||
|
Allowance for loan loss
|
|
(17,691
|
)
|
|
—
|
|
|
(17,691
|
)
|
|||
|
Total
|
|
$
|
1,870,134
|
|
|
$
|
(27,460
|
)
|
|
$
|
1,842,674
|
|
|
|
|
(1)
|
Amounts include deferred amendment fees of
$216,000
and
$450,000
and deferred upfront fees of
$141,000
and
$334,000
being amortized over the life of the bank loans as of
December 31, 2013
and
2012
, respectively. Amounts include loan origination fees of
$3.3 million
and
$1.9 million
and loan extension fees of
$73,000
and
$214,000
being amortized over the life of the commercial real estate loans as of
December 31, 2013
and
2012
, respectively.
|
|
(2)
|
Substantially all loans are pledged as collateral under various borrowings at
December 31, 2013
and
2012
, respectively.
|
|
(3)
|
Amounts include
$6.9 million
and
$14.9 million
of bank loans held for sale at
December 31, 2013
and
2012
, respectively.
|
|
(4)
|
Amount includes
$15.0 million
of residential mortgage loans held for sale at
December 31, 2013
.
|
|
(5)
|
Amount includes
$34.0 million
from
two
whole loans which are classified as loans held for sale at
December 31, 2012
.
|
|
|
December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Less than one year
|
$
|
36,985
|
|
|
$
|
10,028
|
|
|
Greater than one year and less than five years
|
369,624
|
|
|
821,568
|
|
||
|
Five years or greater
|
145,164
|
|
|
361,718
|
|
||
|
|
$
|
551,773
|
|
|
$
|
1,193,314
|
|
|
Description
|
|
Quantity
|
|
Amortized Cost
|
|
Contracted
Interest Rates
|
|
Maturity Dates
(3)
|
||
|
December 31, 2013:
|
|
|
|
|
|
|
|
|
||
|
Whole loans, floating rate (1) (4) (5)
|
|
52
|
|
$
|
745,789
|
|
|
LIBOR plus 2.68% to
LIBOR plus 12.14% |
|
March 2014 to
February 2019 |
|
B notes, fixed rate
|
|
1
|
|
16,205
|
|
|
8.68%
|
|
April 2016
|
|
|
Mezzanine loans, floating rate
|
|
1
|
|
12,455
|
|
|
LIBOR plus 13.53%
|
|
April 2016
|
|
|
Mezzanine loans, fixed rate (7)
|
|
3
|
|
51,862
|
|
|
0.50% to 18.72%
|
|
September 2014 to
September 2019 |
|
|
Total (2)
|
|
57
|
|
$
|
826,311
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
Whole loans, floating rate (1) (4) (6)
|
|
37
|
|
$
|
567,938
|
|
|
LIBOR plus 2.50% to
LIBOR plus 5.50% |
|
June 2013 to
February 2019 |
|
B notes, fixed rate
|
|
1
|
|
16,327
|
|
|
8.68%
|
|
April 2016
|
|
|
Mezzanine loans, floating rate
|
|
2
|
|
15,845
|
|
|
LIBOR plus 2.50% to
LIBOR plus 7.45% |
|
August 2013 to
December 2013 |
|
|
Mezzanine loans, fixed rate (7)
|
|
3
|
|
66,941
|
|
|
0.50% to 20.00%
|
|
September 2014 to
September 2019 |
|
|
Total (2)
|
|
43
|
|
$
|
667,051
|
|
|
|
|
|
|
|
|
(1)
|
Whole loans had
$13.7 million
and
$8.9 million
in unfunded loan commitments as of
December 31, 2013
and
2012
, respectively. These unfunded commitments are advanced as the borrowers formally request additional funding as permitted under the loan agreement and any necessary approvals have been obtained.
|
|
(2)
|
The total does not include an allowance for loan loss of
$10.4 million
and
$8.0 million
as of
December 31, 2013
and
2012
, respectively.
|
|
(3)
|
Maturity dates do not include possible extension options that may be available to the borrowers.
|
|
(4)
|
Floating rate whole loans include a combined
$11.4 million
mezzanine component of two whole loans, which have a fixed rate of
12.0%
as of
December 31, 2013
, and includes a
$2.0 million
mezzanine component of a whole loan that has a fixed rate of
15.0%
at
December 31, 2012
.
|
|
(5)
|
Floating rate whole loans include a
$799,000
junior mezzanine tranche of a whole loan that has a fixed rate of
10.0%
as of
December 31, 2013
.
|
|
(6)
|
Amount includes
$34.0 million
from
two
whole loans that were classified as loans held for sale at
December 31, 2012
.
|
|
(7)
|
Fixed rate mezzanine loans include a mezzanine loan that was modified into
two
tranches, which both currently pay interest at
0.50%
. In addition, the subordinate tranche accrues interest at
LIBOR
plus
18.50%
which is deferred until maturity.
|
|
Description
|
|
2014
|
|
2015
|
|
2016 and Thereafter
|
|
Total
|
||||||||
|
December 31, 2013:
|
|
|
|
|
|
|
|
|
||||||||
|
B notes
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16,205
|
|
|
$
|
16,205
|
|
|
Mezzanine loans
|
|
5,711
|
|
|
—
|
|
|
58,606
|
|
|
64,317
|
|
||||
|
Whole loans
|
|
—
|
|
|
17,949
|
|
|
727,840
|
|
|
745,789
|
|
||||
|
Total
(1)
|
|
$
|
5,711
|
|
|
$
|
17,949
|
|
|
$
|
802,651
|
|
|
$
|
826,311
|
|
|
|
|
(1)
|
Weighted average life of commercial real estate loans assumes full exercise of extension options available to borrowers.
|
|
Description
|
|
Allowance for
Loan Loss
|
|
Percentage of Total Allowance
|
||
|
December 31, 2013:
|
|
|
|
|
||
|
B notes
|
|
$
|
174
|
|
|
1.26%
|
|
Mezzanine loans
|
|
559
|
|
|
4.05%
|
|
|
Whole loans
|
|
9,683
|
|
|
70.13%
|
|
|
Bank loans
|
|
3,391
|
|
|
24.56%
|
|
|
Total
|
|
$
|
13,807
|
|
|
|
|
|
|
|
|
|
||
|
December 31, 2012:
|
|
|
|
|
|
|
|
B notes
|
|
$
|
206
|
|
|
1.16%
|
|
Mezzanine loans
|
|
860
|
|
|
4.86%
|
|
|
Whole loans
|
|
6,920
|
|
|
39.12%
|
|
|
Bank loans
|
|
9,705
|
|
|
54.86%
|
|
|
Total
|
|
$
|
17,691
|
|
|
|
|
|
Commercial Real Estate Loans
|
|
Bank Loans
|
|
Residential Mortgage Loans
|
|
Loans Receivable-Related Party
|
|
Total
|
||||||||||
|
December 31, 2013:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for Loan Losses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for losses at January 1, 2013
|
$
|
7,986
|
|
|
$
|
9,705
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17,691
|
|
|
Provision for loan loss
|
2,686
|
|
|
334
|
|
|
—
|
|
|
—
|
|
|
3,020
|
|
|||||
|
Loans charged-off
|
(256
|
)
|
|
(6,648
|
)
|
|
—
|
|
|
—
|
|
|
(6,904
|
)
|
|||||
|
Allowance for losses at December 31, 2013
|
$
|
10,416
|
|
|
$
|
3,391
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,807
|
|
|
Ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Individually evaluated for impairment
|
$
|
4,572
|
|
|
$
|
2,621
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,193
|
|
|
Collectively evaluated for impairment
|
$
|
5,844
|
|
|
$
|
770
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,614
|
|
|
Loans acquired with deteriorated credit quality
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Individually evaluated for impairment
|
$
|
194,403
|
|
|
$
|
3,554
|
|
|
$
|
—
|
|
|
$
|
6,966
|
|
|
$
|
204,923
|
|
|
Collectively evaluated for impairment
|
$
|
631,908
|
|
|
$
|
548,219
|
|
|
$
|
16,915
|
|
|
$
|
—
|
|
|
$
|
1,197,042
|
|
|
Loans acquired with deteriorated credit quality
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Allowance for Loan Losses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for losses at January 1, 2012
|
$
|
24,221
|
|
|
$
|
3,297
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27,518
|
|
|
Provision for loan loss
|
5,225
|
|
|
11,593
|
|
|
—
|
|
|
—
|
|
|
16,818
|
|
|||||
|
Loans charged-off
|
(21,460
|
)
|
|
(5,185
|
)
|
|
—
|
|
|
—
|
|
|
(26,645
|
)
|
|||||
|
Allowance for losses at December 31, 2012
|
$
|
7,986
|
|
|
$
|
9,705
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17,691
|
|
|
Ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Individually evaluated for impairment
|
$
|
2,142
|
|
|
$
|
3,236
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,378
|
|
|
Collectively evaluated for impairment
|
$
|
5,844
|
|
|
$
|
6,469
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,313
|
|
|
Loans acquired with deteriorated credit quality
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Individually evaluated for impairment
|
$
|
177,055
|
|
|
$
|
4,689
|
|
|
$
|
—
|
|
|
$
|
8,324
|
|
|
$
|
190,068
|
|
|
Collectively evaluated for impairment
|
$
|
489,996
|
|
|
$
|
1,187,874
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,677,870
|
|
|
Loans acquired with deteriorated credit quality
|
$
|
—
|
|
|
$
|
751
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
751
|
|
|
|
Rating 1
|
|
Rating 2
|
|
Rating 3
|
|
Rating 4
|
|
Rating 5
|
|
Held for Sale
|
|
Total
|
||||||||||||||
|
As of December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Bank loans
|
$
|
477,754
|
|
|
$
|
42,476
|
|
|
$
|
18,806
|
|
|
$
|
2,333
|
|
|
$
|
3,554
|
|
|
$
|
6,850
|
|
|
$
|
551,773
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
As of December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Bank loans
|
$
|
1,095,148
|
|
|
$
|
33,677
|
|
|
$
|
27,837
|
|
|
$
|
16,318
|
|
|
$
|
5,440
|
|
|
$
|
14,894
|
|
|
$
|
1,193,314
|
|
|
|
Rating 1
|
|
Rating 2
|
|
Rating 3
|
|
Rating 4
|
|
Held for Sale
|
|
Total
|
||||||||||||
|
As of December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Whole loans
|
$
|
680,718
|
|
|
$
|
32,500
|
|
|
$
|
32,571
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
745,789
|
|
|
B notes
|
16,205
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,205
|
|
||||||
|
Mezzanine loans
|
51,862
|
|
|
12,455
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
64,317
|
|
||||||
|
|
$
|
748,785
|
|
|
$
|
44,955
|
|
|
$
|
32,571
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
826,311
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
As of December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Whole loans
|
$
|
427,456
|
|
|
$
|
—
|
|
|
$
|
106,482
|
|
|
$
|
—
|
|
|
$
|
34,000
|
|
|
$
|
567,938
|
|
|
B notes
|
16,327
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,327
|
|
||||||
|
Mezzanine loans
|
38,296
|
|
|
—
|
|
|
44,490
|
|
|
—
|
|
|
—
|
|
|
82,786
|
|
||||||
|
|
$
|
482,079
|
|
|
$
|
—
|
|
|
$
|
150,972
|
|
|
$
|
—
|
|
|
$
|
34,000
|
|
|
$
|
667,051
|
|
|
|
30-59 Days
|
|
60-89 Days
|
|
Greater than 90 Days
|
|
Total Past Due
|
|
Current
|
|
Total Loans Receivable
|
|
Total Loans > 90 Days and Accruing
|
||||||||||||||
|
December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Whole loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
745,789
|
|
|
$
|
745,789
|
|
|
$
|
—
|
|
|
B notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,205
|
|
|
16,205
|
|
|
—
|
|
|||||||
|
Mezzanine loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
64,317
|
|
|
64,317
|
|
|
—
|
|
|||||||
|
Bank loans
|
—
|
|
|
—
|
|
|
3,554
|
|
|
3,554
|
|
|
548,219
|
|
|
551,773
|
|
|
—
|
|
|||||||
|
Residential mortgage loans
|
234
|
|
|
91
|
|
|
268
|
|
|
593
|
|
|
16,322
|
|
|
16,915
|
|
|
—
|
|
|||||||
|
Loans receivable- related party
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,966
|
|
|
6,966
|
|
|
—
|
|
|||||||
|
Total loans
|
$
|
234
|
|
|
$
|
91
|
|
|
$
|
3,822
|
|
|
$
|
4,147
|
|
|
$
|
1,397,818
|
|
|
$
|
1,401,965
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Whole loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
567,938
|
|
|
$
|
567,938
|
|
|
$
|
—
|
|
|
B notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,327
|
|
|
16,327
|
|
|
—
|
|
|||||||
|
Mezzanine loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
82,786
|
|
|
82,786
|
|
|
—
|
|
|||||||
|
Bank loans
|
1,549
|
|
|
—
|
|
|
3,891
|
|
|
5,440
|
|
|
1,187,874
|
|
|
1,193,314
|
|
|
—
|
|
|||||||
|
Loans receivable- related party
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,324
|
|
|
8,324
|
|
|
—
|
|
|||||||
|
Total loans
|
$
|
1,549
|
|
|
$
|
—
|
|
|
$
|
3,891
|
|
|
$
|
5,440
|
|
|
$
|
1,863,249
|
|
|
$
|
1,868,689
|
|
|
$
|
—
|
|
|
|
Recorded Balance
|
|
Unpaid Principal Balance
|
|
Specific Allowance
|
|
Average Investment in Impaired Loans
|
|
Interest Income Recognized
|
||||||||||
|
December 31, 2013:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans without a specific valuation allowance:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Whole loans
|
$
|
130,759
|
|
|
$
|
137,959
|
|
|
$
|
—
|
|
|
$
|
123,495
|
|
|
$
|
8,439
|
|
|
B notes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Mezzanine loans
|
$
|
38,072
|
|
|
$
|
38,072
|
|
|
$
|
—
|
|
|
$
|
38,072
|
|
|
$
|
1,615
|
|
|
Bank loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Residential mortgage loans
|
$
|
315
|
|
|
$
|
268
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans receivable - related party
|
$
|
5,733
|
|
|
$
|
5,733
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans with a specific valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Whole loans
|
$
|
25,572
|
|
|
$
|
25,572
|
|
|
$
|
(4,572
|
)
|
|
$
|
24,748
|
|
|
$
|
1,622
|
|
|
B notes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Mezzanine loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Bank loans
|
$
|
3,554
|
|
|
$
|
3,554
|
|
|
$
|
(2,621
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Residential mortgage loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans receivable - related party
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Whole loans
|
$
|
156,331
|
|
|
$
|
163,531
|
|
|
$
|
(4,572
|
)
|
|
$
|
148,243
|
|
|
$
|
10,061
|
|
|
B notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Mezzanine loans
|
38,072
|
|
|
38,072
|
|
|
—
|
|
|
38,072
|
|
|
1,615
|
|
|||||
|
Bank loans
|
3,554
|
|
|
3,554
|
|
|
(2,621
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Residential mortgage loans
|
315
|
|
|
268
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Loans receivable - related party
|
5,733
|
|
|
5,733
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
$
|
204,005
|
|
|
$
|
211,158
|
|
|
$
|
(7,193
|
)
|
|
$
|
186,315
|
|
|
$
|
11,676
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans without a specific valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Whole loans
|
$
|
115,841
|
|
|
$
|
115,841
|
|
|
$
|
—
|
|
|
$
|
114,682
|
|
|
$
|
3,436
|
|
|
B notes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Mezzanine loans
|
$
|
38,072
|
|
|
$
|
38,072
|
|
|
$
|
—
|
|
|
$
|
38,072
|
|
|
$
|
367
|
|
|
Bank loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans receivable - related party
|
$
|
6,754
|
|
|
$
|
6,754
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
851
|
|
|
Loans with a specific valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Whole loans
|
$
|
23,142
|
|
|
$
|
23,142
|
|
|
$
|
(2,142
|
)
|
|
$
|
22,576
|
|
|
$
|
801
|
|
|
B notes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Mezzanine loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Bank loans
|
$
|
5,440
|
|
|
$
|
5,440
|
|
|
$
|
(3,236
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans receivable - related party
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Whole loans
|
$
|
138,983
|
|
|
$
|
138,983
|
|
|
$
|
(2,142
|
)
|
|
$
|
137,258
|
|
|
$
|
4,237
|
|
|
B notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Mezzanine loans
|
38,072
|
|
|
38,072
|
|
|
—
|
|
|
38,072
|
|
|
367
|
|
|||||
|
Bank loans
|
5,440
|
|
|
5,440
|
|
|
(3,236
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Loans receivable - related party
|
6,754
|
|
|
6,754
|
|
|
—
|
|
|
—
|
|
|
851
|
|
|||||
|
|
$
|
189,249
|
|
|
$
|
189,249
|
|
|
$
|
(5,378
|
)
|
|
$
|
175,330
|
|
|
$
|
5,455
|
|
|
|
Number of Loans
|
|
Pre-Modification Outstanding Recorded Balance
|
|
Post-Modification Outstanding Recorded Balance
|
||||
|
Year Ended December 31, 2013:
|
|
|
|
|
|
||||
|
Whole loans
|
5
|
|
$
|
143,484
|
|
|
$
|
147,826
|
|
|
B notes
|
—
|
|
—
|
|
|
—
|
|
||
|
Mezzanine loans
|
—
|
|
—
|
|
|
—
|
|
||
|
Bank loans
|
—
|
|
—
|
|
|
—
|
|
||
|
Residential mortgage loans
|
—
|
|
—
|
|
|
—
|
|
||
|
Loans receivable - related party
|
1
|
|
6,592
|
|
|
6,592
|
|
||
|
Total loans
|
6
|
|
$
|
150,076
|
|
|
$
|
154,418
|
|
|
|
|
|
|
|
|
||||
|
Year Ended December 31, 2012:
|
|
|
|
|
|
|
|
||
|
Whole loans
|
6
|
|
$
|
143,261
|
|
|
$
|
126,946
|
|
|
B notes
|
—
|
|
—
|
|
|
—
|
|
||
|
Mezzanine loans
|
1
|
|
38,072
|
|
|
38,072
|
|
||
|
Bank loans
|
—
|
|
—
|
|
|
—
|
|
||
|
Loans receivable - related party
|
1
|
|
7,797
|
|
|
7,797
|
|
||
|
Total loans
|
8
|
|
$
|
189,130
|
|
|
$
|
172,815
|
|
|
|
Beginning Balance
|
|
Accumulated Amortization
|
|
Net Asset
|
||||||
|
December 31, 2013:
|
|
|
|
|
|
||||||
|
Investment in RCAM
|
$
|
21,213
|
|
|
$
|
(9,980
|
)
|
|
$
|
11,233
|
|
|
Investments in real estate:
|
|
|
|
|
|
|
|
|
|||
|
In-place leases
|
2,461
|
|
|
(2,430
|
)
|
|
31
|
|
|||
|
Above (below) market leases
|
29
|
|
|
(29
|
)
|
|
—
|
|
|||
|
Investment in PCA:
|
|
|
|
|
|
||||||
|
Wholesale or correspondent relationships
|
600
|
|
|
(42
|
)
|
|
558
|
|
|||
|
Total intangible assets
|
$
|
24,303
|
|
|
$
|
(12,481
|
)
|
|
$
|
11,822
|
|
|
|
|
|
|
|
|
||||||
|
December 31, 2012:
|
|
|
|
|
|
|
|
|
|||
|
Investment in RCAM
|
$
|
21,213
|
|
|
$
|
(8,108
|
)
|
|
$
|
13,105
|
|
|
Investments in real estate:
|
|
|
|
|
|
|
|
|
|||
|
In-place leases
|
2,461
|
|
|
(2,379
|
)
|
|
82
|
|
|||
|
Above (below) market leases
|
29
|
|
|
(24
|
)
|
|
5
|
|
|||
|
Total intangible assets
|
$
|
23,703
|
|
|
$
|
(10,511
|
)
|
|
$
|
13,192
|
|
|
Assets acquired:
|
|
||
|
Cash and cash equivalents
|
$
|
1,233
|
|
|
Loans held for sale
|
15,021
|
|
|
|
Loans held for investment
|
2,071
|
|
|
|
Wholesale and correspondent relationships
|
600
|
|
|
|
Other assets
|
5,828
|
|
|
|
Total assets
|
24,753
|
|
|
|
|
|
||
|
Less: Liabilities assumed:
|
|
||
|
Borrowings
|
14,584
|
|
|
|
Other liabilities
|
2,165
|
|
|
|
Total liabilities
|
16,749
|
|
|
|
|
|
||
|
Gain on bargain purchase
|
391
|
|
|
|
Total cash purchase price
|
$
|
7,613
|
|
|
|
Outstanding Borrowings
|
|
Unamortized
Issuance Costs and Discounts |
|
Principal
Outstanding |
|
Weighted Average
Borrowing Rate |
|
Weighted Average
Remaining Maturity |
|
Value of
Collateral |
|
Date
Securitization Closed |
||||||||
|
December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
RREF CDO 2006-1 Senior Notes
|
$
|
94,004
|
|
|
$
|
205
|
|
|
$
|
94,209
|
|
|
1.87%
|
|
32.6 years
|
|
$
|
169,115
|
|
|
August 2006
|
|
RREF CDO 2007-1 Senior Notes
|
177,837
|
|
|
719
|
|
|
178,556
|
|
|
0.84%
|
|
32.8 years
|
|
318,933
|
|
|
June 2007
|
||||
|
RCC CRE Notes 2013
|
256,571
|
|
|
4,269
|
|
|
260,840
|
|
|
2.03%
|
|
15.0 years
|
|
305,586
|
|
|
December 2013
|
||||
|
Apidos CDO I Senior Notes
|
87,131
|
|
|
—
|
|
|
87,131
|
|
|
1.68%
|
|
3.6 years
|
|
103,736
|
|
|
August 2005
|
||||
|
Apidos CDO III Senior Notes
|
133,209
|
|
|
117
|
|
|
133,326
|
|
|
0.88%
|
|
6.7 years
|
|
145,930
|
|
|
May 2006
|
||||
|
Apidos Cinco CDO Senior Notes
|
321,147
|
|
|
853
|
|
|
322,000
|
|
|
0.74%
|
|
6.4 years
|
|
342,796
|
|
|
May 2007
|
||||
|
Whitney CLO I Securitized Borrowings
(1)
|
440
|
|
|
—
|
|
|
440
|
|
|
—%
|
|
N/A
|
|
885
|
|
|
N/A
|
||||
|
Unsecured Junior Subordinated Debentures
(2)
|
51,005
|
|
|
543
|
|
|
51,548
|
|
|
4.19%
|
|
22.8 years
|
|
—
|
|
|
May/Sept 2006
|
||||
|
6.0% Convertible Senior Notes
|
106,535
|
|
|
8,465
|
|
|
115,000
|
|
|
6.00%
|
|
4.9 years
|
|
—
|
|
|
October 2013
|
||||
|
CRE - Term Repurchase Facilities
(3)
|
29,703
|
|
|
1,033
|
|
|
30,736
|
|
|
2.67%
|
|
21 days
|
|
48,186
|
|
|
N/A
|
||||
|
CMBS - Term Repurchase Facility
(4)
|
47,601
|
|
|
12
|
|
|
47,613
|
|
|
1.38%
|
|
21 days
|
|
56,949
|
|
|
N/A
|
||||
|
Residential Mortgage Financing Agreements
|
14,627
|
|
|
—
|
|
|
14,627
|
|
|
4.24%
|
|
56 days
|
|
16,487
|
|
|
N/A
|
||||
|
Total
|
$
|
1,319,810
|
|
|
$
|
16,216
|
|
|
$
|
1,336,026
|
|
|
1.87%
|
|
13.1 years
|
|
$
|
1,508,603
|
|
|
|
|
|
Outstanding Borrowings
|
|
Unamortized
Issuance Costs and Discounts |
|
Principal
Outstanding |
|
Weighted Average
Borrowing Rate |
|
Weighted Average
Remaining Maturity |
|
Value of
Collateral |
|
Date
Securitization Closed |
||||||||
|
December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
RREF CDO 2006-1 Senior Notes
|
$
|
145,664
|
|
|
$
|
755
|
|
|
$
|
146,419
|
|
|
1.42%
|
|
33.6 years
|
|
$
|
295,759
|
|
|
August 2006
|
|
RREF CDO 2007-1 Senior Notes
|
225,983
|
|
|
1,485
|
|
|
227,468
|
|
|
0.81%
|
|
33.8 years
|
|
292,980
|
|
|
June 2007
|
||||
|
Apidos CDO I Senior Notes
|
202,969
|
|
|
273
|
|
|
203,242
|
|
|
1.07%
|
|
4.6 years
|
|
217,745
|
|
|
August 2005
|
||||
|
Apidos CDO III Senior Notes
|
221,304
|
|
|
659
|
|
|
221,963
|
|
|
0.80%
|
|
7.5 years
|
|
232,655
|
|
|
May 2006
|
||||
|
Apidos Cinco CDO Senior Notes
|
320,550
|
|
|
1,450
|
|
|
322,000
|
|
|
0.82%
|
|
7.4 years
|
|
344,105
|
|
|
May 2007
|
||||
|
Apidos CLO VIII Senior Notes
|
300,951
|
|
|
16,649
|
|
|
317,600
|
|
|
2.16%
|
|
8.8 years
|
|
351,014
|
|
|
Paid in full
October 2013 |
||||
|
Apidos CLO VIII Securitized Borrowings
(3)
|
20,047
|
|
|
—
|
|
|
20,047
|
|
|
15.27%
|
|
8.8 years
|
|
—
|
|
|
Paid in full
October 2013 |
||||
|
Whitney CLO I Senior Notes
|
171,555
|
|
|
2,548
|
|
|
174,103
|
|
|
1.82%
|
|
4.2 years
|
|
191,704
|
|
|
Paid in full
September 2013 |
||||
|
Whitney CLO I
Securitized Borrowings
(1)
|
5,860
|
|
|
—
|
|
|
5,860
|
|
|
9.50%
|
|
4.2 years
|
|
—
|
|
|
Paid in full
September 2013 |
||||
|
Unsecured Junior
Subordinated Debentures
(2)
|
50,814
|
|
|
734
|
|
|
51,548
|
|
|
4.26%
|
|
23.7 years
|
|
—
|
|
|
May/Sept 2006
|
||||
|
CRE - Term Repurchase Facilities
(3)
|
58,834
|
|
|
348
|
|
|
59,182
|
|
|
2.89%
|
|
18 days
|
|
85,390
|
|
|
N/A
|
||||
|
CMBS - Term Repurchase Facility
(4)
|
47,469
|
|
|
23
|
|
|
47,492
|
|
|
1.52%
|
|
18 days
|
|
59,845
|
|
|
N/A
|
||||
|
Mortgage Payable
|
13,600
|
|
|
—
|
|
|
13,600
|
|
|
4.17%
|
|
5.6 years
|
|
18,100
|
|
|
Paid in full
September 2013 |
||||
|
Total
|
$
|
1,785,600
|
|
|
$
|
24,924
|
|
|
$
|
1,810,524
|
|
|
1.62%
|
|
12.5 years
|
|
$
|
2,089,297
|
|
|
|
|
|
|
(1)
|
The securitized borrowings are collateralized by the same assets as the Apidos CLO VIII Senior Notes and the Whitney CLO I Senior Notes, respectively.
|
|
(2)
|
Amount represents junior subordinated debentures issued to RCT I and RCT II in May 2006 and September 2006, respectively.
|
|
(3)
|
Amount also includes accrued interest costs of
$26,000
and
$79,000
related to CRE repurchase facilities as of
December 31, 2013
and
2012
, respectively.
|
|
(4)
|
Amounts also includes accrued interest costs of
$22,000
and
$23,000
related to CMBS repurchase facilities as of
December 31, 2013
and
2012
, respectively. Amount does not reflect CMBS repurchase agreement borrowings that components of linked transactions.
|
|
|
December 31, 2013
|
|
December 31, 2012
|
||||||||||||||||||||
|
|
Outstanding
Borrowings |
|
Value of
Collateral |
|
Number of
Positions as Collateral |
|
Weighted Average
Interest Rate |
|
Outstanding
Borrowings |
|
Value of
Collateral |
|
Number of
Positions as Collateral |
|
Weighted Average
Interest Rate |
||||||||
|
CMBS Term
Repurchase Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Wells Fargo Bank
(1)
|
$
|
47,601
|
|
|
$
|
56,949
|
|
|
44
|
|
1.38%
|
|
$
|
42,530
|
|
|
$
|
51,636
|
|
|
33
|
|
1.52%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
CRE Term
Repurchase Facilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Wells Fargo Bank
(2)
|
30,003
|
|
|
48,186
|
|
|
3
|
|
2.67%
|
|
58,834
|
|
|
85,390
|
|
|
8
|
|
2.89%
|
||||
|
Deutsche Bank AG
(3)
|
(300
|
)
|
|
—
|
|
|
—
|
|
—%
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
N/A
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Short-Term Repurchase
Agreements - CMBS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Wells Fargo Securities, LLC
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
1,862
|
|
|
3,098
|
|
|
1
|
|
1.46%
|
||||
|
Deutsche Bank Securities, LLC
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
3,077
|
|
|
5,111
|
|
|
1
|
|
1.46%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Residential Mortgage
Financing Agreements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
New Century Bank
|
11,916
|
|
|
13,089
|
|
|
74
|
|
4.17%
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
N/A
|
||||
|
ViewPoint Bank, NA
|
2,711
|
|
|
3,398
|
|
|
17
|
|
4.58%
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
N/A
|
||||
|
Totals
|
$
|
91,931
|
|
|
$
|
121,622
|
|
|
|
|
|
|
$
|
106,303
|
|
|
$
|
145,235
|
|
|
|
|
|
|
|
|
(1)
|
The Wells Fargo CMBS term facility borrowing includes
$12,000
and
$23,000
, of deferred debt issuance costs as of December 31, 2013 and 2012, respectively.
|
|
(2)
|
The Wells Fargo CRE term repurchase facility borrowing includes
$732,000
and
$348,000
of deferred debt issuance costs as of December 31, 2013 and 2012, respectively.
|
|
(3)
|
The Deutsche Bank term repurchase facility has not been utilized through
December 31, 2013
and the borrowing includes
$300,000
of deferred debt issuance costs as of December 31, 2013.
|
|
|
December 31, 2013
|
|
December 31, 2012
|
||||||||||||||||||||
|
|
Borrowings
Under Linked Transactions (1) |
|
Value of Collateral
Under Linked Transactions |
|
Number
of Positions as Collateral Under Linked Transactions |
|
Weighted Average
Interest Rate of Linked Transactions |
|
Borrowings
Under Linked Transactions (1) |
|
Value of Collateral
Under Linked Transactions |
|
Number
of Positions as Collateral Under Linked Transactions |
|
Weighted Average
Interest Rate of Linked Transactions |
||||||||
|
CMBS Term
Repurchase Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Wells Fargo Bank
|
$
|
6,506
|
|
|
$
|
8,345
|
|
|
7
|
|
1.65%
|
|
$
|
12,180
|
|
|
$
|
14,586
|
|
|
6
|
|
1.40%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
CRE Term
Repurchase Facilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Wells Fargo Bank
|
—
|
|
|
—
|
|
|
—
|
|
—%
|
|
—
|
|
|
—
|
|
|
—
|
|
—%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Short-Term Repurchase
Agreements - CMBS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
JP Morgan Securities, LLC
|
17,020
|
|
|
24,814
|
|
|
4
|
|
0.99%
|
|
4,703
|
|
|
7,221
|
|
|
1
|
|
1.01%
|
||||
|
Wells Fargo Securities, LLC
|
21,969
|
|
|
30,803
|
|
|
9
|
|
1.19%
|
|
3,533
|
|
|
5,444
|
|
|
1
|
|
1.46%
|
||||
|
Deutsche Bank Securities, LLC
|
18,599
|
|
|
29,861
|
|
|
9
|
|
1.43%
|
|
—
|
|
|
—
|
|
|
—
|
|
—%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Totals
|
$
|
64,094
|
|
|
$
|
93,823
|
|
|
|
|
|
|
$
|
20,416
|
|
|
$
|
27,251
|
|
|
|
|
|
|
|
Amount at
Risk (1) |
|
Weighted Average
Maturity in Days |
|
Weighted Average
Interest Rate |
||
|
December 31, 2013:
|
|
|
|
|
|
||
|
CMBS Term Repurchase Facility
|
|
|
|
|
|
||
|
Wells Fargo Bank, National Association
(2)
|
$
|
10,796
|
|
|
21
|
|
1.38%
|
|
|
|
|
|
|
|
||
|
CRE Term Repurchase Facilities
|
|
|
|
|
|
||
|
Wells Fargo Bank, National Association
|
$
|
20,718
|
|
|
21
|
|
2.67%
|
|
|
|
|
|
|
|
||
|
Short-Term Repurchase Agreements - CMBS
|
|
|
|
|
|
||
|
JP Morgan Securities, LLC
(3)
|
$
|
7,882
|
|
|
11
|
|
0.99%
|
|
Wells Fargo Securities, LLC
(4)
|
$
|
8,925
|
|
|
2
|
|
1.19%
|
|
Deutsche Bank Securities, LLC
|
$
|
11,418
|
|
|
22
|
|
1.43%
|
|
|
|
|
|
|
|
||
|
December 31, 2012:
|
|
|
|
|
|
||
|
CMBS Term Repurchase Facility
|
|
|
|
|
|
||
|
Wells Fargo Bank, National Association
(2)
|
$
|
10,722
|
|
|
18
|
|
1.53%
|
|
|
|
|
|
|
|
||
|
CRE Term Repurchase Facilities
|
|
|
|
|
|
||
|
Wells Fargo Bank, National Association
|
$
|
26,332
|
|
|
18
|
|
2.88%
|
|
|
|
|
|
|
|
||
|
Short-Term Repurchase Agreements - CMBS
|
|
|
|
|
|
||
|
JP Morgan Securities, LLC
(3)
|
$
|
2,544
|
|
|
11
|
|
1.01%
|
|
Wells Fargo Securities, LLC
(4)
|
$
|
1,956
|
|
|
28
|
|
1.46%
|
|
Deutsche Bank Securities, LLC
|
$
|
2,069
|
|
|
7
|
|
1.46%
|
|
|
|
(1)
|
Equal to the estimated fair value of securities or loans sold, plus accrued interest income, minus the sum of repurchase agreement liabilities plus accrued interest expense.
|
|
(2)
|
$6.5 million
and
$12.2 million
of linked repurchase agreement borrowings are being included as derivative instruments as of
December 31, 2013
and
2012
, respectively, (see Note
21
).
|
|
(3)
|
$17.0 million
of linked repurchase agreement borrowings are being included as derivative instruments as of
December 31, 2013
.
|
|
(4)
|
As of
December 31, 2012
,
$3.5 million
of linked repurchase agreement borrowings are being included as derivative instruments, (see Note
21
).
|
|
|
Non-Employee Directors
|
|
Non-Employees
|
|
Employees
|
|
Total
|
||||
|
Unvested shares as of January 1, 2013
|
19,509
|
|
|
3,288,834
|
|
|
—
|
|
|
3,308,343
|
|
|
Issued
|
38,704
|
|
|
555,074
|
|
|
238,368
|
|
|
832,146
|
|
|
Vested
|
(19,509
|
)
|
|
(999,603
|
)
|
|
—
|
|
|
(1,019,112
|
)
|
|
Forfeited
|
—
|
|
|
(8,782
|
)
|
|
—
|
|
|
(8,782
|
)
|
|
Unvested shares as of December 31, 2013
|
38,704
|
|
|
2,835,523
|
|
|
238,368
|
|
|
3,112,595
|
|
|
Date
|
|
Shares
|
|
Vesting/Year
|
|
Date(s)
|
|
February 1, 2013
|
|
3,582
|
|
100%
|
|
2/1/2014
|
|
March 8, 2013
|
|
13,572
|
|
100%
|
|
3/8/2014
|
|
December 12, 2013
|
|
16,065
|
|
100%
|
|
12/12/2014
|
|
June 6, 2013
|
|
5,485
|
|
100%
|
|
6/6/2014
|
|
March 21, 2013
|
|
2,000
|
|
33.3%
|
|
3/21/14, 3/21/15, 3/21/16
|
|
April 1, 2013
|
|
112,000
|
|
1/6 per quarter
|
|
4/1/13, 6/30/13, 9/30/13, 12/31/13, 3/31/14, 6/30/14 (1)
|
|
August 7, 2013
|
|
97,719
|
|
33.3%
|
|
8/7/14, 8/7/15, 8/7/16
|
|
October 31, 2013
|
|
16,260
|
|
100%
|
|
10/31/2014
|
|
October 31, 2013
|
|
52,845
|
|
50%
|
|
10/31/2014, 10/31/15
|
|
October 31, 2013
|
|
36,585
|
|
33.3%
|
|
10/31/14, 10/31/15, 10/31/16
|
|
October 31, 2013
|
|
132,678
|
|
33.3%
|
|
10/31/14, 10/31/15, 10/31/16 (2)
|
|
November 1, 2013
|
|
121,951
|
|
33.3%
|
|
11/1/14, 11/1/15, 11/1/16
|
|
November 7, 2013
|
|
136,659
|
|
100%
|
|
11/7/2016 (2)
|
|
December 30, 2013
|
|
84,745
|
|
33.3%
|
|
12/30/14, 12/30/15, 12/30/16
|
|
|
|
1.
|
In connection with a grant of restricted common stock made on
August 25, 2011
, the Company agreed to issue up to
336,000
additional shares of common stock if certain loan origination performance thresholds are achieved by personnel from the Company’s loan origination team. The performance criteria are measured at the end of three annual measurement periods beginning April 1, 2011. The agreement also provides dividend equivalent rights pursuant to which the dividends that would have been paid on the shares had they been issued on the date of grant will be paid at the end of each annual measurement period if the performance criteria are met. If the performance criteria are not met, the accrued dividends will be forfeited. As a consequence, the Company will not record the dividend equivalent rights until earned. On
March 30, 2013
, the second annual measurement period ended and
112,000
shares were earned on April 1, 2013. In addition,
$168,000
of accrued dividend equivalent rights was earned. At
December 31, 2013
, there was an additional
$258,000
of dividends payable upon achievement of the performance criteria.
|
|
2.
|
All shares were issued from the 2007 Plan with the exception of these shares which were issued from unregistered shares as part of the consideration for the purchase of PCA.
|
|
Unvested Options
|
Options
|
|
Weighted Average Grant
Date Fair Value
|
|||
|
Unvested at January 1, 2013
|
26,667
|
|
|
$
|
6.40
|
|
|
Granted
|
—
|
|
|
|
|
|
|
Vested
|
(13,333
|
)
|
|
6.40
|
|
|
|
Forfeited
|
—
|
|
|
|
|
|
|
Unvested at December 31, 2013
|
13,334
|
|
|
$
|
6.40
|
|
|
Vested Options
|
Number of Options
|
|
Weighted Average Exercise Price
|
|
Weighted Average Remaining Contractual Term (in years)
|
|
Aggregate Intrinsic Value (in thousands)
|
|||||
|
Vested as of January 1, 2012
|
614,999
|
|
|
$
|
14.80
|
|
|
|
|
|
||
|
Vested
|
13,333
|
|
|
$
|
6.40
|
|
|
|
|
|
||
|
Exercised
|
—
|
|
|
|
|
|
|
|
|
|||
|
Forfeited
|
(1,000
|
)
|
|
$
|
15.00
|
|
|
|
|
|
||
|
Vested as of December 31, 2012
|
627,332
|
|
|
$
|
14.62
|
|
|
1
|
|
$
|
23
|
|
|
|
December 31,
|
|||||||
|
|
2013
|
|
2012
|
|
2011
|
|||
|
Options granted to Manager and non-employees
|
6
|
|
|
2
|
|
|
15
|
|
|
Restricted shares granted non-employees
|
10,142
|
|
|
4,522
|
|
|
2,399
|
|
|
Restricted shares granted employees
|
106
|
|
|
—
|
|
|
—
|
|
|
Restricted shares granted to non-employee directors
|
218
|
|
|
112
|
|
|
112
|
|
|
Total equity compensation expense
|
10,472
|
|
|
4,636
|
|
|
2,526
|
|
|
|
Years Ended December 31
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Basic:
|
|
|
|
|
|
||||||
|
Net income allocable to common shares
|
$
|
39,232
|
|
|
$
|
63,199
|
|
|
$
|
37,716
|
|
|
Weighted average number of shares outstanding
|
118,478,672
|
|
|
88,410,272
|
|
|
70,410,131
|
|
|||
|
Basic net income per share
|
$
|
0.33
|
|
|
$
|
0.71
|
|
|
$
|
0.54
|
|
|
|
|
|
|
|
|
||||||
|
Diluted:
|
|
|
|
|
|
|
|
|
|||
|
Net income allocable to common shares
|
$
|
39,232
|
|
|
$
|
63,199
|
|
|
$
|
37,716
|
|
|
Weighted average number of shares outstanding
|
118,478,672
|
|
|
88,410,272
|
|
|
70,410,131
|
|
|||
|
Additional shares due to assumed conversion of dilutive instruments
|
1,560,301
|
|
|
874,216
|
|
|
398,957
|
|
|||
|
Adjusted weighted-average number of common shares outstanding
|
120,038,973
|
|
|
89,284,488
|
|
|
70,809,088
|
|
|||
|
Diluted net income per share
|
$
|
0.33
|
|
|
$
|
0.71
|
|
|
$
|
0.53
|
|
|
|
Net unrealized (loss) gain on derivatives
|
|
Net unrealized (loss) gain on securities,
available-for-sale |
|
Foreign Currency Translation
|
|
Net unrealized (loss) gain
|
||||||||
|
January 1, 2013
|
$
|
(15,595
|
)
|
|
$
|
(11,483
|
)
|
|
$
|
—
|
|
|
$
|
(27,078
|
)
|
|
Other comprehensive gain (loss) before reclassifications
|
4,045
|
|
|
10,858
|
|
|
196
|
|
|
15,099
|
|
||||
|
Amounts reclassified from accumulated other
comprehensive income |
395
|
|
|
(2,459
|
)
|
|
—
|
|
|
(2,064
|
)
|
||||
|
Net current-period other comprehensive income
|
4,440
|
|
|
8,399
|
|
|
196
|
|
|
13,035
|
|
||||
|
December 31, 2013
|
$
|
(11,155
|
)
|
|
$
|
(3,084
|
)
|
|
$
|
196
|
|
|
$
|
(14,043
|
)
|
|
•
|
A monthly base management fee equal to
1/12
th of the amount of the Company's equity multiplied by
1.50%
. Under the management agreement, ''equity'' is equal to the net proceeds from any issuance of shares of capital stock less offering related costs, plus or minus the Company's retained earnings (excluding non-cash equity compensation incurred in current or prior periods) less any amounts the Company has paid for common stock repurchases. The calculation is adjusted for one-time events due to changes in GAAP, as well as other non-cash charges, upon approval of the independent directors of the Company.
|
|
•
|
Incentive compensation is calculated as follows: (i) twenty-five percent (
25%
) of the dollar amount by which (A) the Company's adjusted operating earnings (before incentive compensation but after the base management fee) for such quarter per common share (based on the weighted average number of common shares outstanding for such quarter) exceeds (B) an amount equal to (1) the weighted average of the price per share of the common shares in the initial offering by the Company and the prices per share of the Common Shares in any subsequent offerings by the Company, in each case at the time of issuance thereof, multiplied by (2) the greater of (a)
2.0%
and (b)
0.50%
plus
one-fourth
of the Ten Year Treasury Rate for such quarter, multiplied by (ii) the weighted average number of common shares outstanding during such quarter, subject to adjustment, to exclude events pursuant to changes in GAAP or the application of GAAP, as well as non-recurring or unusual transactions or events, after discussion between the Manager and the Independent Directors and approval by a majority of the independent directors in the case of non-recurring or unusual transactions or events. The fees paid by a taxable REIT subsidiary of the Company to employees, agents or affiliates of the Manager with respect to profits of such taxable REIT subsidiary (or any subsidiary thereof) are deducted from the Company's quarterly calculation of incentive compensation payable to the Manager. Additionally, any income taxes payable by a taxable REIT subsidiary of the Company will be excluded from the Company's calculation of operating earnings.
|
|
•
|
Reimbursement of out-of-pocket expenses and certain other costs incurred by the Manager that relate directly to the Company and its operations.
|
|
•
|
if such shares are traded on a securities exchange, at the average of the closing prices of the shares on such exchange over the
thirty
day period ending
three
days prior to the issuance of such shares;
|
|
•
|
if such shares are actively traded over-the-counter, at the average of the closing bid or sales price as applicable over the
thirty
day period ending
three
days prior to the issuance of such shares; and
|
|
•
|
if there is no active market for such shares, the value is the fair market value thereof, as reasonably determined in good faith by the board of directors of the Company.
|
|
•
|
unsatisfactory performance; and/or
|
|
•
|
unfair compensation payable to the Manager where fair compensation cannot be agreed upon by the Company (pursuant to a vote of
two-thirds
of the independent directors) and the Manager.
|
|
Common Stock
|
||||||||||
|
|
|
Date Paid
|
|
Total
Dividend Paid |
|
Dividend
Per Share |
||||
|
|
|
|
|
(in thousands)
|
|
|
||||
|
2013
|
|
|
|
|
|
|
||||
|
March 31
|
|
April 26
|
|
$
|
21,634
|
|
|
$
|
0.20
|
|
|
June 30
|
|
July 26
|
|
$
|
25,399
|
|
|
$
|
0.20
|
|
|
September 30
|
|
October 28
|
|
$
|
25,447
|
|
|
$
|
0.20
|
|
|
December 31
|
|
January 28
|
|
$
|
25,536
|
|
|
$
|
0.20
|
|
|
|
|
|
|
|
|
|
||||
|
2012
|
|
|
|
|
|
|
||||
|
March 31
|
|
April 27
|
|
$
|
16,921
|
|
|
$
|
0.20
|
|
|
June 30
|
|
July 26
|
|
$
|
17,253
|
|
|
$
|
0.20
|
|
|
September 30
|
|
October 26
|
|
$
|
19,897
|
|
|
$
|
0.20
|
|
|
December 31
|
|
January 28
|
|
$
|
21,024
|
|
|
$
|
0.20
|
|
|
|
|
|
|
|
|
|
||||
|
2011
|
|
|
|
|
|
|
||||
|
March 31
|
|
April 28
|
|
$
|
17,590
|
|
|
$
|
0.25
|
|
|
June 30
|
|
July 27
|
|
$
|
18,567
|
|
|
$
|
0.25
|
|
|
September 30
|
|
October 27
|
|
$
|
19,157
|
|
|
$
|
0.25
|
|
|
December 31
|
|
January 27
|
|
$
|
19,979
|
|
|
$
|
0.25
|
|
|
Preferred Stock
|
||||||||||||||||||||||
|
Series A
|
|
Series B
|
||||||||||||||||||||
|
|
|
Date Paid
|
|
Total
Dividend Paid |
|
Dividend
Per Share |
|
|
|
Date Paid
|
|
Total
Dividend Paid |
|
Dividend
Per Share |
||||||||
|
|
|
|
|
(in thousands)
|
|
|
|
|
|
|
|
(in thousands)
|
|
|
||||||||
|
2013
|
|
|
|
|
|
|
|
2013
|
|
|
|
|
|
|
||||||||
|
March 31
|
|
April 30
|
|
$
|
359
|
|
|
$
|
0.53125
|
|
|
March 31
|
|
April 30
|
|
$
|
1,152
|
|
|
$
|
0.515625
|
|
|
June 30
|
|
July 30
|
|
$
|
359
|
|
|
$
|
0.53125
|
|
|
June 30
|
|
July 30
|
|
$
|
1,584
|
|
|
$
|
0.515625
|
|
|
September 30
|
|
October 30
|
|
$
|
362
|
|
|
$
|
0.53125
|
|
|
September 30
|
|
October 30
|
|
$
|
1,662
|
|
|
$
|
0.515625
|
|
|
December 31
|
|
January 30
|
|
$
|
362
|
|
|
$
|
0.53125
|
|
|
December 31
|
|
January 30
|
|
$
|
1,797
|
|
|
$
|
0.515625
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
2012
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
|
||||||||
|
March 31
|
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
|
March 31
|
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
|
June 30
|
|
July 30
|
|
$
|
93
|
|
|
$
|
0.27153
|
|
|
June 30
|
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
|
September 30
|
|
October 30
|
|
$
|
359
|
|
|
$
|
0.53125
|
|
|
September 30
|
|
October 30
|
|
$
|
160
|
|
|
$
|
0.16042
|
|
|
December 31
|
|
January 30
|
|
$
|
359
|
|
|
$
|
0.53125
|
|
|
December 31
|
|
January 30
|
|
$
|
576
|
|
|
$
|
0.51563
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
December 31, 2013:
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Investment securities, trading
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,558
|
|
|
$
|
11,558
|
|
|
Investment securities available-for-sale
|
2,370
|
|
|
92
|
|
|
207,375
|
|
|
209,837
|
|
||||
|
CMBS - linked transactions
|
—
|
|
|
—
|
|
|
30,066
|
|
|
30,066
|
|
||||
|
Total assets at fair value
|
$
|
2,370
|
|
|
$
|
92
|
|
|
$
|
248,999
|
|
|
$
|
251,461
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Derivatives (net)
|
—
|
|
|
395
|
|
|
10,191
|
|
|
10,586
|
|
||||
|
Total liabilities at fair value
|
$
|
—
|
|
|
$
|
395
|
|
|
$
|
10,191
|
|
|
$
|
10,586
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Investment securities, trading
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
24,843
|
|
|
$
|
24,843
|
|
|
Investment securities available-for-sale
|
9,757
|
|
|
132,561
|
|
|
89,272
|
|
|
231,590
|
|
||||
|
CMBS - linked transactions
|
—
|
|
|
4,802
|
|
|
2,033
|
|
|
6,835
|
|
||||
|
Total assets at fair value
|
$
|
9,757
|
|
|
$
|
137,363
|
|
|
$
|
116,148
|
|
|
$
|
263,268
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Derivatives (net)
|
—
|
|
|
610
|
|
|
14,077
|
|
|
14,687
|
|
||||
|
Total liabilities at fair value
|
$
|
—
|
|
|
$
|
610
|
|
|
$
|
14,077
|
|
|
$
|
14,687
|
|
|
|
Level 3
|
||
|
Beginning balance, January 1, 2012
|
$
|
58,508
|
|
|
Total gains or losses (realized or unrealized):
|
|
|
|
|
Included in earnings
|
14,105
|
|
|
|
Purchases
|
8,341
|
|
|
|
Sales
|
(37,632
|
)
|
|
|
Paydowns
|
(2,012
|
)
|
|
|
Transfers into Level 3
|
66,381
|
|
|
|
Unrealized losses – included in accumulated other comprehensive income
|
8,457
|
|
|
|
Beginning balance, January 1, 2013
|
116,148
|
|
|
|
Total gains or losses (realized or unrealized):
|
|
|
|
|
Included in earnings
|
10,094
|
|
|
|
Purchases
|
106,570
|
|
|
|
Sales
|
(37,499
|
)
|
|
|
Paydowns
|
(41,571
|
)
|
|
|
Unrealized gains (losses) – included in accumulated other comprehensive income
|
362
|
|
|
|
Transfers into level 3
|
94,895
|
|
|
|
Ending balance, December 31, 2013
|
$
|
248,999
|
|
|
|
Level 3
|
||
|
Beginning balance, January 1, 2012
|
$
|
12,000
|
|
|
Unrealized losses – included in accumulated other comprehensive income
|
2,077
|
|
|
|
Beginning balance, January 1, 2013
|
14,077
|
|
|
|
Unrealized losses – included in accumulated other comprehensive income
|
(3,886
|
)
|
|
|
Ending balance, December 31, 2013
|
$
|
10,191
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
December 31, 2013:
|
|
|
|
|
|
|
|
||||||||
|
Assets
:
|
|
|
|
|
|
|
|
||||||||
|
Loans held for sale
|
$
|
—
|
|
|
$
|
6,850
|
|
|
$
|
15,066
|
|
|
$
|
21,916
|
|
|
Impaired loans
|
—
|
|
|
225
|
|
|
—
|
|
|
225
|
|
||||
|
Total assets at fair value
|
$
|
—
|
|
|
$
|
7,075
|
|
|
$
|
15,066
|
|
|
$
|
22,141
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Assets
:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Loans held for sale
|
$
|
—
|
|
|
$
|
14,894
|
|
|
$
|
34,000
|
|
|
$
|
48,894
|
|
|
Impaired loans
|
—
|
|
|
4,366
|
|
|
21,000
|
|
|
25,366
|
|
||||
|
Total assets at fair value
|
$
|
—
|
|
|
$
|
19,260
|
|
|
$
|
55,000
|
|
|
$
|
74,260
|
|
|
|
Fair Value at December 31, 2013
|
|
Valuation Technique
|
|
Significant Unobservable Inputs
|
|
Significant Unobservable Input Value
|
|||
|
Interest rate swap agreements
|
$
|
10,191
|
|
|
Discounted cash flow
|
|
Weighted average credit spreads
|
|
5.03
|
%
|
|
|
|
|
Fair Value Measurements
|
||||||||||||||||
|
|
Carrying Amount
|
|
Fair Value
|
|
Quoted Prices in Active Markets for Identical Assets of Liabilities (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
||||||||||
|
December 31, 2013:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans held-for-investment
|
$
|
1,369,526
|
|
|
$
|
1,358,434
|
|
|
$
|
—
|
|
|
$
|
545,352
|
|
|
$
|
813,082
|
|
|
Loans receivable-related party
|
$
|
6,966
|
|
|
$
|
6,966
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,966
|
|
|
CDO notes
|
$
|
1,070,339
|
|
|
$
|
653,617
|
|
|
$
|
—
|
|
|
$
|
653,617
|
|
|
$
|
—
|
|
|
Junior subordinated notes
|
$
|
51,005
|
|
|
$
|
17,499
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17,499
|
|
|
Repurchase agreements
|
$
|
77,304
|
|
|
$
|
77,304
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
77,304
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans held-for-investment
|
$
|
1,793,780
|
|
|
$
|
1,848,617
|
|
|
$
|
—
|
|
|
$
|
1,186,642
|
|
|
$
|
661,975
|
|
|
Loans receivable-related party
|
$
|
8,324
|
|
|
$
|
8,324
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,324
|
|
|
CDO notes
|
$
|
1,614,883
|
|
|
$
|
1,405,124
|
|
|
$
|
—
|
|
|
$
|
1,405,124
|
|
|
$
|
—
|
|
|
Junior subordinated notes
|
$
|
50,814
|
|
|
$
|
17,308
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17,308
|
|
|
Repurchase agreements
|
$
|
106,303
|
|
|
$
|
106,303
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
106,303
|
|
|
|
Liability Derivatives
|
||||||||
|
|
Notional Amount
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
|
Interest rate swap contracts 2013
|
$
|
129,497
|
|
|
Derivatives, at fair value
|
|
$
|
(10,586
|
)
|
|
Interest rate swap contracts 2012
|
$
|
135,241
|
|
|
Derivatives, at fair value
|
|
$
|
(14,687
|
)
|
|
|
|
|
|
|
|
||||
|
Interest rate swap contracts 2013
|
$
|
129,497
|
|
|
Accumulated other comprehensive loss
|
|
$
|
10,586
|
|
|
Interest rate swap contracts 2012
|
$
|
135,241
|
|
|
Accumulated other comprehensive loss
|
|
$
|
14,687
|
|
|
|
Liability Derivatives
|
||||||||
|
|
Notional Amount
|
|
Statement of Income Location
|
|
Unrealized Loss (1)
|
||||
|
Interest rate swap contracts 2013
|
$
|
129,497
|
|
|
Interest expense
|
|
$
|
6,751
|
|
|
Interest rate swap contracts 2012
|
$
|
135,241
|
|
|
Interest expense
|
|
$
|
7,266
|
|
|
Interest rate swap contracts 2011
|
$
|
167,905
|
|
|
Interest expense
|
|
$
|
8,415
|
|
|
|
|
|
Asset Derivatives
|
||||||
|
|
Designation
|
|
Balance Sheet Location
|
|
Fair Value
|
||
|
Linked transactions at fair value, 2013
|
Non-Hedging
|
|
Linked transactions, net at fair value
|
|
$
|
30,066
|
|
|
Linked transactions at fair value, 2012
|
Non-Hedging
|
|
Linked transactions, net at fair value
|
|
$
|
6,835
|
|
|
|
Asset Derivatives
|
||||||
|
|
Designation
|
|
Statement of Income Location
|
|
Revenues
(1)
|
||
|
Linked transactions at fair value, 2013
|
Non-Hedging
|
|
Unrealized (loss) gain and net interest income on linked transactions, net
|
|
$
|
(3,841
|
)
|
|
Linked transactions at fair value, 2012
|
Non-Hedging
|
|
Unrealized (loss) gain and net interest income on linked transactions, net
|
|
$
|
728
|
|
|
Linked transactions at fair value, 2011
|
Non-Hedging
|
|
Unrealized (loss) gain and net interest income on linked transactions, net
|
|
$
|
216
|
|
|
|
|
(1)
|
Negative values indicate a decrease to the associated balance sheets or consolidated statements of income line items.
|
|
Components of Unrealized Net (Losses) Gains and Net Interest Income
|
December 31,
|
||||||||||
|
Income from Linked Transactions
|
2013
|
|
2012
|
|
2011
|
||||||
|
Interest income attributable to CMBS underlying linked transactions
|
$
|
2,912
|
|
|
$
|
802
|
|
|
$
|
320
|
|
|
Interest expense attributable to linked repurchase
agreement borrowings underlying linked transactions
|
(735
|
)
|
|
(242
|
)
|
|
(104
|
)
|
|||
|
Change in fair value of linked transactions included in earnings
|
(6,018
|
)
|
|
168
|
|
|
—
|
|
|||
|
Unrealized net (losses) gains and net interest income from linked transactions
|
$
|
(3,841
|
)
|
|
$
|
728
|
|
|
$
|
216
|
|
|
|
Amortized Cost
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Fair Value
|
||||||||
|
December 31, 2013:
|
|
|
|
|
|
|
|
||||||||
|
CMBS linked transactions
|
$
|
99,493
|
|
|
$
|
446
|
|
|
$
|
(6,116
|
)
|
|
$
|
93,823
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
CMBS linked transactions
|
$
|
27,082
|
|
|
$
|
190
|
|
|
$
|
(22
|
)
|
|
$
|
27,250
|
|
|
Weighted Average Life
|
Fair Value
|
|
Amortized
Cost
|
|
Weighted Average Coupon
|
||||
|
December 31, 2013:
|
|
|
|
|
|
||||
|
Less than one year
|
$
|
540
|
|
|
$
|
540
|
|
|
5.58%
|
|
Greater than one year and less than five years
|
26,120
|
|
|
26,516
|
|
|
5.32%
|
||
|
Greater than five years and less than ten years
|
53,688
|
|
|
57,282
|
|
|
3.35%
|
||
|
Greater than ten years
|
13,475
|
|
|
15,155
|
|
|
3.34%
|
||
|
Total
|
$
|
93,823
|
|
|
$
|
99,493
|
|
|
3.84%
|
|
|
|
|
|
|
|
||||
|
December 31, 2012:
|
|
|
|
|
|
|
|
||
|
Less than one year
|
$
|
9,827
|
|
|
$
|
9,822
|
|
|
5.13%
|
|
Greater than one year and less than five years
|
5,444
|
|
|
5,446
|
|
|
5.92%
|
||
|
Greater than five years and less than ten years
|
11,979
|
|
|
11,814
|
|
|
2.69%
|
||
|
Total
|
$
|
27,250
|
|
|
$
|
27,082
|
|
|
5.16%
|
|
|
Less than 12 Months
|
|
More than 12 Months
|
|
Total
|
||||||||||||||||||
|
|
Fair Value
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Gross Unrealized Losses
|
||||||||||||
|
December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
CMBS linked transactions
|
$
|
70,727
|
|
|
$
|
(5,198
|
)
|
|
$
|
9,318
|
|
|
$
|
(918
|
)
|
|
$
|
80,045
|
|
|
$
|
(6,116
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
CMBS linked transactions
|
$
|
20,894
|
|
|
$
|
(22
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20,894
|
|
|
$
|
(22
|
)
|
|
|
December 31, 2012
|
|
Net Purchases
|
|
Upgrades/Downgrades
|
|
Change Same Ratings
|
|
December 31, 2013
|
||||||||||
|
Moody's Ratings Category:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Aaa
|
$
|
14,585
|
|
|
$
|
9,794
|
|
|
$
|
—
|
|
|
$
|
2,303
|
|
|
26,682
|
|
|
|
Aa1 through Aa3
|
—
|
|
|
8,919
|
|
|
—
|
|
|
—
|
|
|
8,919
|
|
|||||
|
A1 through A3
|
5,444
|
|
|
—
|
|
|
(5,444
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Baa1 through Baa3
|
—
|
|
|
1,020
|
|
|
5,444
|
|
|
9
|
|
|
6,473
|
|
|||||
|
Ba1 through Ba3
|
—
|
|
|
10,310
|
|
|
—
|
|
|
—
|
|
|
10,310
|
|
|||||
|
B1 through B3
|
—
|
|
|
12,155
|
|
|
—
|
|
|
—
|
|
|
12,155
|
|
|||||
|
Non-Rated
|
7,221
|
|
|
19,986
|
|
|
—
|
|
|
2,077
|
|
|
29,284
|
|
|||||
|
Total
|
$
|
27,250
|
|
|
$
|
62,184
|
|
|
$
|
—
|
|
|
$
|
4,389
|
|
|
$
|
93,823
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
S&P Ratings Category:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
AAA
|
$
|
21,806
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(4,164
|
)
|
|
$
|
17,642
|
|
|
BBB+ through BBB-
|
—
|
|
|
9,953
|
|
|
—
|
|
|
—
|
|
|
9,953
|
|
|||||
|
BB+ through BB-
|
—
|
|
|
2,865
|
|
|
—
|
|
|
—
|
|
|
2,865
|
|
|||||
|
B+ through B-
|
5,444
|
|
|
14,165
|
|
|
—
|
|
|
10
|
|
|
19,619
|
|
|||||
|
Non-Rated
|
—
|
|
|
35,201
|
|
|
—
|
|
|
8,543
|
|
|
43,744
|
|
|||||
|
Total
|
$
|
27,250
|
|
|
$
|
62,184
|
|
|
$
|
—
|
|
|
$
|
4,389
|
|
|
$
|
93,823
|
|
|
|
|
As of
|
|
As of
|
||||||||||
|
|
|
December 31, 2013
|
|
December 31, 2012
|
||||||||||
|
Maturity or Repricing
|
|
Balance
|
|
Weighted Average Interest Rate
|
|
Balance
|
|
Weighted Average Interest Rate
|
||||||
|
Within 30 days
|
|
$
|
64,094
|
|
|
1.25
|
%
|
|
$
|
20,415
|
|
|
1.40
|
%
|
|
>30 days to 90 days
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
||
|
Total
|
|
$
|
64,094
|
|
|
1.25
|
%
|
|
$
|
20,415
|
|
|
1.40
|
%
|
|
|
|
|
|
|
|
|
|
(iv)
Gross Amounts Not Offset in the Consolidated Balance Sheets |
|
|
||||||||||||||
|
|
|
(i)
Gross Amounts of Recognized Liabilities |
|
(ii)
Gross Amounts Offset in the Consolidated Balance Sheets |
|
(iii) = (i) - (ii)
Net Amounts of Liabilities Presented in the Consolidated Balance Sheets |
|
Financial
Instruments (1) |
|
Cash
Collateral Pledged (2) |
|
(v) = (iii) - (iv)
Net Amount |
||||||||||||
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative hedging instruments,
at fair value (3) |
|
$
|
10,586
|
|
|
$
|
—
|
|
|
$
|
10,586
|
|
|
$
|
—
|
|
|
$
|
500
|
|
|
$
|
10,086
|
|
|
Repurchase agreements (4)
|
|
91,931
|
|
|
—
|
|
|
91,931
|
|
|
91,931
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
|
$
|
102,517
|
|
|
$
|
—
|
|
|
$
|
102,517
|
|
|
$
|
91,931
|
|
|
$
|
500
|
|
|
$
|
10,086
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative hedging instruments,
at fair value (3) |
|
$
|
14,687
|
|
|
$
|
—
|
|
|
$
|
14,687
|
|
|
$
|
—
|
|
|
$
|
500
|
|
|
$
|
14,187
|
|
|
Repurchase agreements (4)
|
|
106,303
|
|
|
—
|
|
|
106,303
|
|
|
106,303
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
|
$
|
120,990
|
|
|
$
|
—
|
|
|
$
|
120,990
|
|
|
$
|
106,303
|
|
|
$
|
500
|
|
|
$
|
14,187
|
|
|
|
|
(1)
|
Amounts represent collateral pledged that is available to be offset against liability balances associated with repurchase agreement and derivative transactions.
|
|
(2)
|
Amounts represent amounts pledged as collateral against derivative transactions.
|
|
(3)
|
The fair value of securities pledged against the Company's swaps was
$3.5 million
and
$8.3 million
at
December 31, 2013
and
2012
, respectively.
|
|
(4)
|
The fair value of securities pledged against the Company's repurchase agreements was
$121.6 million
and
$284.3 million
at
December 31, 2013
and
2012
, respectively.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Provision (benefit) for income taxes:
|
|
|
|
|
|
||||||
|
Current:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
4,601
|
|
|
$
|
11,497
|
|
|
$
|
7,839
|
|
|
State
|
1,068
|
|
|
776
|
|
|
4,596
|
|
|||
|
Total current
|
5,669
|
|
|
12,273
|
|
|
12,435
|
|
|||
|
|
|
|
|
|
|
||||||
|
Deferred:
|
|
|
|
|
|
||||||
|
Federal
|
(5,116
|
)
|
|
1,769
|
|
|
(305
|
)
|
|||
|
State
|
(1,594
|
)
|
|
560
|
|
|
(94
|
)
|
|||
|
Total deferred
|
(6,710
|
)
|
|
2,329
|
|
|
(399
|
)
|
|||
|
Income tax provision (benefit)
|
$
|
(1,041
|
)
|
|
$
|
14,602
|
|
|
$
|
12,036
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Statutory tax
|
$
|
(588
|
)
|
|
$
|
9,518
|
|
|
$
|
6,324
|
|
|
State and local taxes, net of federal benefit
|
(728
|
)
|
|
225
|
|
|
2,641
|
|
|||
|
Permanent adjustments
|
2
|
|
|
32
|
|
|
—
|
|
|||
|
Subpart F income
|
—
|
|
|
3,458
|
|
|
1,991
|
|
|||
|
Basis difference in LCC investment
|
—
|
|
|
—
|
|
|
1,080
|
|
|||
|
Prior period tax expense
|
253
|
|
|
—
|
|
|
—
|
|
|||
|
Other items
|
20
|
|
|
1,369
|
|
|
—
|
|
|||
|
|
$
|
(1,041
|
)
|
|
$
|
14,602
|
|
|
$
|
12,036
|
|
|
|
December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Deferred tax assets related to:
|
|
|
|
||||
|
Investment in securities
|
$
|
118
|
|
|
$
|
118
|
|
|
Intangible assets basis difference
|
2,725
|
|
|
2,557
|
|
||
|
Federal, state and local loss carryforwards
|
941
|
|
|
45
|
|
||
|
Subpart F income
|
1,359
|
|
|
12
|
|
||
|
Partnership investment
|
2
|
|
|
34
|
|
||
|
Deferred revenue
|
23
|
|
|
—
|
|
||
|
Accrued expenses
|
44
|
|
|
—
|
|
||
|
Total deferred tax assets
|
5,212
|
|
|
2,766
|
|
||
|
Valuation allowance
|
—
|
|
|
—
|
|
||
|
Total deferred tax assets
|
$
|
5,212
|
|
|
$
|
2,766
|
|
|
|
|
|
|
||||
|
Deferred tax liabilities related to:
|
|
|
|
||||
|
Unrealized loss on investments
|
$
|
(3,764
|
)
|
|
$
|
(4,286
|
)
|
|
Equity investments
|
(153
|
)
|
|
(838
|
)
|
||
|
Basis difference in LCC investment
|
(195
|
)
|
|
(185
|
)
|
||
|
Subpart F income
|
—
|
|
|
(3,067
|
)
|
||
|
Total deferred tax liabilities
|
$
|
(4,112
|
)
|
|
$
|
(8,376
|
)
|
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
||||||||
|
|
(in thousands, except per share data)
|
||||||||||||||
|
Year ended December 31, 2013:
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
$
|
33,320
|
|
|
$
|
30,715
|
|
|
$
|
28,464
|
|
|
$
|
25,477
|
|
|
Interest expense
|
11,165
|
|
|
11,134
|
|
|
11,762
|
|
|
26,949
|
|
||||
|
Net interest income
|
$
|
22,155
|
|
|
$
|
19,581
|
|
|
$
|
16,702
|
|
|
$
|
(1,472
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income allocable to common shares
|
$
|
11,526
|
|
|
$
|
6,533
|
|
|
$
|
22,121
|
|
|
$
|
(948
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income per share − basic
|
$
|
0.11
|
|
|
$
|
0.05
|
|
|
$
|
0.18
|
|
|
$
|
(0.01
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income per share − diluted
|
$
|
0.11
|
|
|
$
|
0.05
|
|
|
$
|
0.18
|
|
|
$
|
(0.01
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Year ended December 31, 2012:
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
$
|
29,849
|
|
|
$
|
29,720
|
|
|
$
|
29,912
|
|
|
$
|
43,849
|
|
|
Interest expense
|
8,383
|
|
|
8,869
|
|
|
8,208
|
|
|
17,332
|
|
||||
|
Net interest income
|
$
|
21,466
|
|
|
$
|
20,851
|
|
|
$
|
21,704
|
|
|
$
|
26,517
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
14,481
|
|
|
$
|
16,425
|
|
|
$
|
18,152
|
|
|
$
|
14,141
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income per share − basic
|
$
|
0.18
|
|
|
$
|
0.20
|
|
|
$
|
0.20
|
|
|
$
|
0.14
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income per share − diluted
|
$
|
0.18
|
|
|
$
|
0.20
|
|
|
$
|
0.20
|
|
|
$
|
0.14
|
|
|
ITEM 9.
|
CHANGES AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
|
ITEM 9A.
|
CONTROLS AND PROCEDURES
|
|
ITEM 9B.
|
OTHER INFORMATION
|
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
|
•
|
Mr. J. Cohen was awarded 211,864 shares of restricted stock for fiscal
2013
, as compared to 466,893 shares of restricted stock for fiscal
2012
.
|
|
•
|
Mr. Blomstrom was awarded 25,423 shares of restricted stock for fiscal
2013
, as compared to 135,823 shares of restricted stock for fiscal
2012
.
|
|
•
|
Mr. Bloom was awarded 50,847 shares of restricted stock for fiscal
2013
, as compared to 135,823 shares of restricted stock for fiscal
2012
.
|
|
•
|
Mr. Brotman was awarded 25,423 shares of restricted stock for fiscal
2013
, as compared to 135,823 shares of restricted stock for fiscal
2012
.
|
|
•
|
Mr. Bryant was awarded 8,474 shares of restricted stock for fiscal
2013
, as compared to 67,911 shares of restricted stock for fiscal
2012
. Mr. Bryant was also awarded 1,446 shares of restricted Resource America stock for fiscal
2013
, as compared to 7,256 shares of restricted Resource America stock for fiscal
2012
.
|
|
Name and Principal Position
|
|
Year
|
|
Salary ($)
|
|
Bonus ($)
|
|
Stock Awards ($)
(2)
|
|
All Other Compensation ($)
(3)
|
|
Total ($)
|
|||||
|
Jonathan Z. Cohen
|
|
2013
|
|
—
|
|
|
—
|
|
|
1,249,998
|
|
|
—
|
|
|
1,249,998
|
|
|
Chief Executive Officer,
|
|
2012
|
|
—
|
|
|
—
|
|
|
2,750,000
|
|
|
—
|
|
|
2,750,000
|
|
|
President and Director
|
|
2011
|
|
—
|
|
|
—
|
|
|
349,996
|
|
|
—
|
|
|
349,996
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
David J. Bryant
|
|
2013
|
|
275,000
|
|
(1)
|
287,500
|
|
(1)
|
49,997
|
|
|
12,493
|
|
|
624,990
|
|
|
Senior Vice President,
|
|
2012
|
|
275,000
|
|
(1)
|
200,000
|
|
(1)
|
399,996
|
|
|
49,994
|
|
|
924,990
|
|
|
Chief Financial Officer,
Chief Accounting Officer and Treasurer |
|
2011
|
|
275,000
|
|
(1)
|
200,000
|
|
(1)
|
—
|
|
|
—
|
|
|
475,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Jeffrey D. Blomstrom
|
|
2013
|
|
—
|
|
|
—
|
|
|
149,996
|
|
|
—
|
|
|
149,996
|
|
|
Senior Vice President
|
|
2012
|
|
—
|
|
|
—
|
|
|
799,997
|
|
|
—
|
|
|
799,997
|
|
|
|
|
2011
|
|
—
|
|
|
—
|
|
|
100,000
|
|
|
—
|
|
|
100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
David E. Bloom
|
|
2013
|
|
—
|
|
|
—
|
|
|
299,997
|
|
|
—
|
|
|
299,997
|
|
|
Senior Vice President−
|
|
2012
|
|
—
|
|
|
—
|
|
|
799,997
|
|
|
—
|
|
|
799,997
|
|
|
Real Estate Investments
|
|
2011
|
|
—
|
|
|
—
|
|
|
125,000
|
|
|
—
|
|
|
125,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Jeffrey F. Brotman
|
|
2013
|
|
—
|
|
|
—
|
|
|
149,996
|
|
|
—
|
|
|
149,996
|
|
|
Executive Vice President
|
|
2012
|
|
—
|
|
|
—
|
|
|
799,997
|
|
|
—
|
|
|
799,997
|
|
|
|
|
2011
|
|
—
|
|
|
—
|
|
|
199,994
|
|
|
—
|
|
|
199,994
|
|
|
|
|
(1)
|
Mr. Bryant's salary and bonus were paid by Resource America. We began to reimburse Resource America for Mr. Bryant's salary and bonus in October 2009. Amounts represent salary and bonus earned for the years indicated, but may not have been paid in full in the respective years.
|
|
(2)
|
Grant date fair value, valued in accordance with FASB Accounting Standards Codification Topic 718 as the closing price of our common stock on the grant date.
|
|
(3)
|
Amounts for Mr. Bryant represent awards of Resource America restricted stock earned during 2013 and 2012. Awards of Resource America restricted stock are valued at the closing price of Resource America common stock on the date of each grant.
|
|
Name
|
|
Grant date
|
|
All other stock awards: number of shares of stock (#)
|
|
Grant date fair
value of stock
awards ($)
(2)
|
||
|
Jonathan Cohen
|
|
|
|
|
|
|
||
|
Our restricted stock
|
|
1/2/2013
|
|
229,000
|
|
|
1,330,490
|
|
|
|
|
|
|
|
|
|
||
|
David J. Bryant
|
|
|
|
|
|
|
||
|
Resource America restricted stock
|
|
11/7/2013
|
|
1,446
|
|
|
12,493
|
|
|
|
|
(1)
|
Does not include shares of restricted stock granted in 2014 as compensation earned for fiscal 2013 as follows: Mr. J. Cohen - 211,864 shares; Mr. Bryant - 8,474 shares: Mr. Blomstrom - 25,423 shares; Mr. Bloom - 50,847 shares; and Mr. Brotman - 25,423 shares.
|
|
(2)
|
Based on the closing price of our stock on the grant date.
|
|
•
|
Restricted stock awards;
|
|
•
|
Stock options; and
|
|
•
|
Resource America restricted stock awards.
|
|
|
Option Awards
|
|
Stock Awards
|
|
|||||||||||||
|
Name
|
|
Number of Securities Underlying Unexercised Options (#) Exercisable
|
|
Number of Securities Underlying Unexercised Options (#) Unexercisable
|
|
Option
Exercise
Price ($)
|
|
Option Expiration Date
|
|
Number of
Shares or
Units of Stock
That Have Not
Vested (#)
(4)
|
|
Market Value of Shares or Units of Stock That Have Not Vested ($)
(1)
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Jonathan Z. Cohen
|
|
100,000
|
|
|
—
|
|
15.00
|
|
|
3/7/2015
|
|
567,471
|
|
|
3,365,103
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
David J. Bryant
|
|
10,000
|
|
|
—
|
|
15.00
|
|
|
3/7/2015
|
|
72,936
|
|
|
432,510
|
|
|
|
|
|
5,000
|
|
|
—
|
|
8.14
|
|
|
5/21/2018
|
|
10,210
|
|
(2)
|
95,566
|
|
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Jeffrey D. Blomstrom
|
|
10,000
|
|
|
—
|
|
15.00
|
|
|
3/7/2015
|
|
185,171
|
|
|
1,098,064
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
David E. Bloom
|
|
100,000
|
|
|
—
|
|
15.00
|
|
|
3/7/2015
|
|
132,755
|
|
|
787,237
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Jeffrey F. Brotman
|
|
—
|
|
|
—
|
|
N/A
|
|
N/A
|
|
197,291
|
|
|
1,169,936
|
|
|
|
|
|
|
(1)
|
Based on the closing price of our common stock on
December 31, 2013
of $5.93.
|
|
(2)
|
Represents shares of Resource America common stock.
|
|
(3)
|
Based upon the closing price of Resource America's common stock on
December 31, 2013
of $9.36.
|
|
(4)
|
Includes shares of our restricted stock that vest in 2014, 2015 and 2016, respectively as follows: Mr. J. Cohen - 314,820 shares, 176,317 shares and 76,334 shares; Mr. Bryant - 50,299 shares, 22,637 shares and 0 shares; Mr. Blomstrom - 134,078 shares, 51,093 shares and 0 shares; Mr. Bloom - 80,208 shares, 52,547 shares and 0 shares; and Mr. Brotman - 140,196 shares, 57,095 shares and 0 shares.
|
|
|
|
Stock Awards
|
||||
|
Name
|
|
Number of Shares Acquired on Vesting (#)
|
|
Value Realized on Vesting ($)
(1)
|
||
|
Jonathan Z. Cohen
|
|
119,251
|
|
|
723,730
|
|
|
|
|
|
|
|
||
|
David J. Bryant (our stock)
|
|
29,060
|
|
|
177,235
|
|
|
(Resource America stock)
|
|
4,223
|
|
|
34,891
|
|
|
|
|
|
|
|
||
|
Jeffrey D. Blomstrom
|
|
55,909
|
|
|
342,643
|
|
|
|
|
|
|
|
||
|
David E. Bloom
|
|
58,968
|
|
|
361,573
|
|
|
|
|
|
|
|
||
|
Jeffrey F. Brotman
|
|
63,517
|
|
|
385,522
|
|
|
|
|
(1)
|
Represents the per share market value of the respective common stock on the vesting dates multiplied by the number of shares vesting.
|
|
Name
(1)
|
|
Fees Earned or Paid in Cash ($)
|
|
Stock
Awards ($)
(2) (3)
|
|
Total ($)
|
|
Walter T. Beach
|
|
180,000
|
|
39,999
|
|
219,999
|
|
Richard L. Fore
|
|
109,306
|
|
34,995
|
|
144,301
|
|
William B. Hart
|
|
75,000
|
|
34,993
|
|
109,993
|
|
Murray S. Levin
|
|
70,000
|
|
34,993
|
|
104,993
|
|
P. Sherrill Neff
|
|
80,000
|
|
39,999
|
|
119,999
|
|
Gary Ickowicz
|
|
165,000
|
|
34,992
|
|
199,992
|
|
Stephanie H. Wiggins
|
|
37,014
|
|
34,994
|
|
72,008
|
|
Edward E. Cohen
|
|
—
|
|
—
|
|
—
|
|
Steven J. Kessler
|
|
368,649
|
|
—
|
|
368,649
|
|
|
|
(1)
|
Table excludes Mr. J. Cohen, an NEO, whose compensation is set forth in the Summary Compensation Table.
|
|
(2)
|
On February 1, 2013, Mr. Ickowicz was granted 3,582 shares based upon a price of $6.28, the closing price on that day. On March 8, 2013, Messrs. Beach, Hart, Levin and Neff, were each granted 3,393 shares valued at $6.63 per share, the closing price on that day. On March 12, 2013, Messrs. Beach and Neff were each granted 2,615 shares, Messrs. Hart, Levin and Ickowicz were each granted 1,868 shares, and Mr. R. Fore was granted 5,231 shares valued at $6.69, the closing price on that day. On June 6, 2013, Ms. S Wiggins was granted 5,485 shares valued at $6.38 per share, the closing price on that day.
|
|
(3)
|
Cash awards for Mr. Fore and Ms. Wiggins are prorated to their date of election to the Board of Directors on March 12, 2013 and June 6, 2013, respectively.
|
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDERS MATTERS
|
|
Executive officers and directors
(2)
|
|
Shares
beneficially owned |
|
Percentage
(1)
|
||
|
Walter T. Beach
(4) (5)
|
|
473,313
|
|
|
*
|
|
|
Edward E. Cohen
(3)
|
|
625,053
|
|
|
*
|
|
|
Jonathan Z. Cohen
(3)
|
|
1,673,626
|
|
|
1.30
|
%
|
|
Richard L. Fore
(5)
|
|
5,231
|
|
|
*
|
|
|
William B. Hart
(5)
|
|
43,596
|
|
|
*
|
|
|
Gary Ickowicz
(5)
|
|
32,251
|
|
|
*
|
|
|
Steven J. Kessler
(3)
|
|
150,842
|
|
|
*
|
|
|
Murray S. Levin
(5)
|
|
37,596
|
|
|
*
|
|
|
P. Sherrill Neff
(5)
|
|
12,947
|
|
|
*
|
|
|
Stephanie H. Wiggins
(5)
|
|
5,485
|
|
|
*
|
|
|
|
|
|
|
|
||
|
Jeffrey D. Blomstrom
(3)
|
|
230,922
|
|
|
*
|
|
|
David E. Bloom
(3)
|
|
440,216
|
|
|
*
|
|
|
Jeffrey F. Brotman
(3)
|
|
261,925
|
|
|
*
|
|
|
David J. Bryant
(3)
|
|
181,845
|
|
|
*
|
|
|
All executive
officers and directors as a group (14 persons)
|
|
3,874,848
|
|
|
3.01
|
%
|
|
|
|
|
|
|
||
|
Other owners of more than 5% of outstanding shares
|
|
|
|
|
||
|
Blackrock Inc.
(6)
|
|
9,782,071
|
|
|
7.62
|
%
|
|
EJF Capital, LLC
(7)
|
|
9,073,670
|
|
|
7.07
|
%
|
|
The Vanguard Group
(8)
|
|
6,536,789
|
|
|
5.09
|
%
|
|
|
|
(1)
|
Includes 255,000 shares of common stock issuable upon exercise of stock options, which are currently exercisable.
|
|
(2)
|
The address for all of our executive officers and directors is c/o Resource Capital Corp., 712 Fifth Avenue, 12th Floor, New York, New York 10019.
|
|
(3)
|
Includes unvested restricted stock as follows: (i) Mr. Blomstrom - 121,790 shares; Mr. Bloom - 148,668 shares; Mr. Brotman - 127,792 shares; Mr. Bryant - 53,748 shares; Mr. E. Cohen - 33,956 shares; Mr. J. Cohen - 543,813 shares; and Mr. Kessler - 14,273 shares; all of these shares vest 33.3% per year. Each such person has the right to receive distributions on and vote, but not to transfer, all such shares.
|
|
(4)
|
Includes (i) 427,833 shares held by Beach Asset Management, LLC, Beach Investment Counsel, Inc. and/or Beach Investment Management, LLC, investment management firms for which Mr. Beach is a principal for themselves or accounts managed by them and for which Mr. Beach possesses investment and/or voting power. The address for these investment management firms is Five Tower Bridge, 300 Barr Harbor Drive, Suite 220, West Conshohocken, Pennsylvania 19428.
|
|
(5)
|
Includes (i) 3,393 shares of restricted stock issued to each of Messrs Beach, Hart, Levin and Neff on March 8, 2013 which vest on March 8, 2014; (ii) 5,972 shares of restricted stock issued to Mr. Ickowicz on February 1, 2014, which vest on February 1, 2015. (iii) 2,615 shares of restricted stock issued to Messrs. Beach and Neff on March 12, 2013 which vest on March 12, 2014; (iv) 1,868 shares of restricted stock issued to Messrs. Hart, Ickowicz and Levin on March 12, 2013 which vest on March 12, 2014; (v) 5,231 shares of restricted stock issued to Mr. Fore on March 12, 2013 which vest on March 12, 2014; and (vi) 5,485 shares of restricted stock issued to Ms. Wiggins on June 6, 2013 which vest on June 6, 2014. Each non-employee director has the right to receive distributions on and vote, but not to transfer, such shares.
|
|
(6)
|
This information is based on Form 13G filed with the SEC on January 30, 2014. Blackrock Inc's address is 40 East 52nd Street, New York, NY 10022.
|
|
(7)
|
This information is based on Form 13G filed with the SEC on February 13, 2014. EJF Capital LLC's address is 2107 Wilson Boulevard, Suite 410, Arlington, VA 22201.
|
|
(8)
|
This information is based on Form 13G filed with the SEC on February 12, 2014. The Vanguard Group's address is 100 Vanguard Boulevard, Malvern, PA 19355.
|
|
|
(a)
|
(b)
|
(c)
|
|
Plan category
|
Number of securities to be issued upon exercise of outstanding options,
warrants and rights
|
Weighted-average exercise price of outstanding options,
warrants and rights
|
Number of securities remaining available for future issuance under equity compensation plans excluding securities reflected in column (a)
|
|
Equity compensation
plans approved by
security holders:
|
|
|
|
|
Options
|
640,666
|
$14.45
|
|
|
Restricted stock
|
3,112,595
|
N/A
|
|
|
Total
|
3,753,261
|
|
771,989
(1)
|
|
|
|
(1)
|
We agreed to award certain personnel up to 112,000 shares of restricted stock upon the achievement of certain performance thresholds. The shares, which have been reserved for future issuance under the plans, have not been deducted from the number of securities remaining available for future issuance.
|
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE
|
|
•
|
We will not be permitted to invest in any investment fund or CDO structured, co-structured or managed by the Manager or Resource America other than those structured, co-structured or managed on our behalf. The Manager and Resource America will not receive duplicate management fees from any such investment fund or CDO to the extent we invest in it.
|
|
•
|
We will not be permitted to purchase investments from, or sell investments to, the Manager or Resource America, except that we may purchase investments that have been originated by the Manager or Resource America within 60 days before our investment.
|
|
•
|
Any transactions between entities managed by the Manager or Resource America and us must be approved by a majority of our independent directors.
|
|
ITEM 14.
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
|
ITEM 15.
|
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|
|
(a)
|
The following documents are filed as part of this Annual Report on Form 10-K:
|
|
1.
|
Financial Statements
|
|
2.
|
Financial Statement Schedules
|
|
Exhibit No.
|
|
Description
|
|
3.1(a)
|
|
Restated Certificate of Incorporation of Resource Capital Corp.
(1)
|
|
3.1(b)
|
|
Articles Supplementary 8.50% Series A Cumulative Redeemable Preferred Stock.
(16)
|
|
3.1(c)
|
|
Articles Supplementary 8.50% Series A Cumulative Redeemable Preferred Stock.
(17)
|
|
3.1(d)
|
|
Articles Supplementary 8.25% Series B Cumulative Redeemable Preferred Stock.
(18)
|
|
3.1(e)
|
|
Articles Supplementary 8.25% Series B Cumulative Redeemable Preferred Stock.
(22)
|
|
3.2
|
|
Amended and Restated Bylaws of Resource Capital Corp.
(1)
|
|
4.1(a)
|
|
Form of Certificate for Common Stock for Resource Capital Corp.
(1)
|
|
4.1(b)
|
|
Form of Certificate for 8.50% Series A Cumulative Redeemable Preferred Stock.
(27)
|
|
4.1(c)
|
|
Form of Certificate for 8.25% Series B Cumulative Redeemable Preferred Stock
(18)
|
|
4.2(a)
|
|
Junior Subordinated Indenture between Resource Capital Corp. and Wells Fargo Bank, N.A., dated May 25, 2006.
(2)
|
|
4.2(b)
|
|
Amendment to Junior Subordinated Indenture and Junior Subordinated Note due 2036 between Resource Capital Corp. and Wells Fargo Bank, N.A., dated October 26, 2009 and effective September 30, 2009.
(6)
|
|
4.3(a)
|
|
Amended and Restated Trust Agreement among Resource Capital Corp., Wells Fargo Bank, N.A., Wells Fargo Delaware Trust Company and the Administrative Trustees named therein, dated May 25, 2006.
(2)
|
|
4.3(b)
|
|
Amendment to Amended and Restated Trust Agreement and Preferred Securities Certificate among Resource Capital Corp., Wells Fargo Bank, N.A. and the Administrative Trustees named therein, dated October 26, 2009 and effective September 30, 2009.
(6)
|
|
4.4
|
|
Amended Junior Subordinated Note due 2036 in the principal amount of $25,774,000,
dated October 26, 2009.
(6)
|
|
4.5(a)
|
|
Junior Subordinated Indenture between Resource Capital Corp. and Wells Fargo Bank, N.A., dated September 29, 2006.
(3)
|
|
4.5(b)
|
|
Amendment to Junior Subordinated Indenture and Junior Subordinated Note due 2036 between Resource Capital Corp. and Wells Fargo Bank, N.A., dated October 26, 2009 and effective September 30, 2009.
(6)
|
|
4.6(a)
|
|
Amended and Restated Trust Agreement among Resource Capital Corp., Wells Fargo Bank, N.A., Wells Fargo Delaware Trust Company and the Administrative Trustees named therein, dated September 29, 2006.
(3)
|
|
4.6(b)
|
|
Amendment to Amended and Restated Trust Agreement and Preferred Securities Certificate among Resource Capital Corp., Wells Fargo Bank, N.A. and the Administrative Trustees named therein, dated October 26, 2009 and effective September 30, 2009.
(6)
|
|
4.7
|
|
Amended Junior Subordinated Note due 2036 in the principal amount of $25,774,000,
dated October 26, 2009.
(6)
|
|
4.8(a)
|
|
Senior Indenture between the Company and Wells Fargo Bank, National Association, as Trustee,
dated October 21, 2013.
(25)
|
|
4.8(b)
|
|
First Supplemental Indenture between the Company and Wells Fargo Bank, National Association,
as Trustee.
(25)
|
|
4.8(c)
|
|
Form of 6.00% Convertible Senior Note due 2018 (included in Exhibit 4.8(b)).
|
|
10.1(a)
|
|
Amended and Restated Management Agreement between Resource Capital Corp., Resource Capital Manager, Inc. and Resource America, Inc. dated as of June 30, 2008.
(4)
|
|
10.1(b)
|
|
First Amendment to Amended and Restated Management Agreement between Resource Capital Corp., Resource Capital Manager, Inc. and Resource America, Inc. dated as of June 30, 2008.
(5)
|
|
10.1(c)
|
|
Second Amendment to Amended and Restated Management Agreement between Resource Capital Corp., Resource Capital Manager, Inc. and Resource America, Inc. dated as of August 17, 2010.
(8)
|
|
10.1(d)
|
|
Third Amendment to Amended and Restated Management Agreement between Resource Capital Corp., Resource Capital Manager, Inc. and Resource America, Inc. dated as of February 24, 2011.
(11)
|
|
10.1(e)
|
|
Fourth Amendment to Amended and Restated Management Agreement.
(12)
|
|
10.1(f)
|
|
Second Amended and Restated Management Agreement between Resource Capital Corp, Resource Capital Manager, Inc. and Resource America, Inc. dated as of June 13, 2012.
(15)
|
|
10.2(a)
|
|
Master Repurchase and Securities Contract by and among RCC Commercial, Inc., RCC Real Estate Inc. and Wells Fargo Bank, National Association, dated February, 1, 2011.
(10)
|
|
10.2(b)
|
|
Guarantee Agreement made by Resource Capital Corp. in favor of Wells Fargo Bank, National Association, dated February 1, 2011.
(10)
|
|
10.3
|
|
2005 Stock Incentive Plan.
(1)
|
|
10.4
|
|
Amended and Restated 2007 Omnibus Equity Compensation Plan.
(7)
|
|
10.5
|
|
Services Agreement between Resource Capital Asset Management, LLC and Apidos Capital Management, LLC, dated February 24, 2011.
(11)
|
|
10.6
|
|
Revolving Judgment Note and Security Agreement between Resource Capital Corp and RCC Real Estate and the Bancorp Bank, dated July 7, 2011.
(13)
|
|
10.7
|
|
At-the-Market Issuance Sale Agreement, dated June 28, 2012 among Resource Capital Corp. Resource Capital Manager and MLV & Co. LLC.
(20)
|
|
10.8(a)
|
|
Master Repurchase and Securities Contract for $150 million between RCC Real Estate SPE 4, LLC, as seller, and Wells Fargo Bank, National Association, as buyer, dated February 27, 2012.
(19)
|
|
10.8(b)
|
|
Guaranty Agreement made by Resource Capital Corp., as guarantor, in favor of Wells Fargo Bank, National Association.
(19)
|
|
10.8(c)
|
|
First Amendment to Master Repurchase and Securities Contract and Other Documents between RCC Real Estate SPE 4, LLC, as seller, and Wells Fargo Bank, National Association, as buyer,
dated April 2, 2013.
(23)
|
|
10.8
|
|
Transfer and Contribution Agreement by and among LEAF Financial Corporate, Resource TRS, Inc., Resource Capital Corp. and LEAF Commercial Capital, Inc. dated January 4, 2011.
(9)
|
|
10.9
|
|
At-the-Market Issuance Sale Agreement, dated November 19, 2012 among Resource Capital Corp. Resource Capital Manager and MLV & Co. LLC.
(21)
|
|
10.10
|
|
At the Market Issuance Sales Agreement, dated as of March 3, 2013, among Resource Capital Corp., Resource Capital Manager, Inc. and MLV & Co. LLC.
(22)
|
|
10.11(a)
|
|
Master Purchase Agreement by and between RCC Real Estate SPE 5, LLC, as, master seller, and Deutsche Bank AG, Cayman Islands Branch, as buyer, dated as of July 19, 2013.
(24)
|
|
10.11(b)
|
|
Guaranty made by the Company for the benefit of Deutsche Bank AG, Cayman Islands Branch, dated July 19, 2013.
(24)
|
|
10.12
|
|
8.50% Series A Cumulative Redeemable Preferred Stock At-the-Market Issuance Sales Agreement, dated December 17, 2013 among the Company, Resource Capital Manager Inc. and MLV & Co., LLC.
(26)
|
|
10.13
|
|
8.25% Series B Cumulative Redeemable Preferred Stock At-the-Market Issuance Sales Agreement, dated December 17, 2013 among the Company, Resource Capital Manager Inc. and MLV & Co., LLC.
(26)
|
|
12.1
|
|
Statements re Computation of Ratios
|
|
21.1
|
|
List of Subsidiaries of Resource Capital Corp.
|
|
23.1
|
|
Consent of Grant Thornton LLP
|
|
31.1
|
|
Rule 13a-14(a)/Rule 15d-14(a) Certification of Chief Executive Officer.
|
|
31.2
|
|
Rule 13a-14(a)/Rule 15d-14(a) Certification of Chief Financial Officer.
|
|
32.1
|
|
Certification Pursuant to 18 U.S.C. Section 1350.
|
|
32.2
|
|
Certification Pursuant to 18 U.S.C. Section 1350.
|
|
99.1
|
|
Master Repurchase and Securities Contract for $150,000,000 between RCC Real Estate SPE 4, LLC, as Seller, and Wells Fargo Bank, National Association, as Buyer, Dated February 27, 2012.
(14)
|
|
99.2
|
|
Guaranty made by Resource Capital Corp. as guarantor, in favor of Wells Fargo Bank, National Association, dated February 27, 2012
(14)
|
|
99.3
|
|
Federal Income Tax Consequences of our Qualification as a REIT
|
|
101
|
|
Interactive Data Files
|
|
|
|
(1)
|
Filed previously as an exhibit to the Company’s registration statement on Form S-11, Registration No. 333-126517.
|
|
(2)
|
Filed previously as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2006.
|
|
(3)
|
Filed previously as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2006.
|
|
(4)
|
Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on July 3, 2008.
|
|
(5)
|
Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on October 20, 2009.
|
|
(6)
|
Filed previously as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2009.
|
|
(7)
|
Filed previously as an exhibit to the Company’s Annual Report on Form 10-K for the year ended December 31, 2008.
|
|
(8)
|
Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on August 19, 2010.
|
|
(9)
|
Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on January 6, 2011.
|
|
(10)
|
Filed previously as an exhibit to the Company’s Annual Report on Form 10-K for the year ended December 31, 2010.
|
|
(11)
|
Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on March 2, 2011.
|
|
(12)
|
Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on March 20, 2012.
|
|
(13)
|
Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on July 7, 2011.
|
|
(14)
|
Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on March 2, 2012.
|
|
(15)
|
Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on June 13, 2012.
|
|
(16)
|
Filed previously as an exhibit to the Company’s registration statement on Form 8-A filed on June 8, 2012.
|
|
(17)
|
Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on June 29, 2012.
|
|
(18)
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on September 28, 2012.
|
|
(19)
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on March 2, 2012.
|
|
(20)
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on June 29, 2012.
|
|
(21)
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on October 1, 2012.
|
|
(22)
|
Filed previously as an exhibit to the Company Current Report on Form 8-K filed on March 19, 2013.
|
|
(23)
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on April 8, 2013.
|
|
(24)
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on July 25, 2013.
|
|
(25)
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on October 21, 2013.
|
|
(26)
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on December 17, 2013.
|
|
(27)
|
Filed previously as an exhibit to the Company's Annual Report on Form 10-K for the year ended December 31, 2012 filed on March 18, 2013.
|
|
|
|
|
RESOURCE CAPITAL CORP. (Registrant)
|
|
|
|
|
|
|
March 3, 2014
|
|
By:
|
/s/ Jonathan Z. Cohen
|
|
|
|
|
Jonathan Z. Cohen
|
|
|
|
|
Chief Executive Officer and President
|
|
/s/ Steven J. Kessler
|
|
Chairman of the Board
|
|
March 3, 2014
|
|
STEVEN J. KESSLER
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Jonathan Z. Cohen
|
|
Director, President and Chief Executive Officer
|
|
March 3, 2014
|
|
JONATHAN Z. COHEN
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Walter T. Beach
|
|
Director
|
|
March 3, 2014
|
|
WALTER T. BEACH
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Edward E. Cohen
|
|
Director
|
|
March 3, 2014
|
|
EDWARD E. COHEN
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Richard Fore
|
|
Director
|
|
March 3, 2014
|
|
RICHARD FORE
|
|
|
|
|
|
|
|
|
|
|
|
/s/ William B. Hart
|
|
Director
|
|
March 3, 2014
|
|
WILLIAM B. HART
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Gary Ickowicz
|
|
Director
|
|
March 3, 2014
|
|
GARY ICKOWICZ
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Murray S. Levin
|
|
Director
|
|
March 3, 2014
|
|
MURRAY S. LEVIN
|
|
|
|
|
|
|
|
|
|
|
|
/s/ P. Sherrill Neff
|
|
Director
|
|
March 3, 2014
|
|
P. SHERRILL NEFF
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Stephanie H. Wiggins
|
|
Director
|
|
March 3, 2014
|
|
STEPHANIE H. WIGGINS
|
|
|
|
|
|
|
|
|
|
|
|
/s/ David J. Bryant
|
|
Senior Vice President
|
|
March 3, 2014
|
|
DAVID J. BRYANT
|
|
Chief Financial Officer,
|
|
|
|
|
|
Chief Accounting Officer and Treasurer
|
|
|
|
|
|
Balance at
beginning of period |
|
Charge to
expense |
|
Write-offs
|
|
Recoveries
|
|
Balance at
end of period |
||||||||||
|
Allowance for loan and lease loss:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year Ended December 31, 2013
|
|
$
|
17,691
|
|
|
$
|
3,020
|
|
|
$
|
(6,904
|
)
|
|
$
|
—
|
|
|
$
|
13,807
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year Ended December 31, 2012
|
|
$
|
27,518
|
|
|
$
|
16,818
|
|
|
$
|
(26,645
|
)
|
|
$
|
—
|
|
|
$
|
17,691
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year Ended December 31, 2011
|
|
$
|
34,303
|
|
|
$
|
13,896
|
|
|
$
|
(20,681
|
)
|
|
$
|
—
|
|
|
$
|
27,518
|
|
|
Column A
|
|
Column B
|
|
Column C
|
|
Column D
|
|
Column E
|
|
Column F
|
|
Column G
|
|
Column H
|
|
Column I
|
||||||||||
|
Description
|
|
Encumbrances
|
|
Initial Cost to Company
|
|
Cost Capitalized Subsequent to Acquisition
|
|
Gross Amount at which Carried at Close of Period
|
|
Accumulated Depreciation
|
|
Date of Construction
|
|
Date Acquired
|
|
Life on which Depreciation in Latest Income is Computed
|
||||||||||
|
|
|
|
|
Buildings and Land Improvements
|
|
Improvements Carrying Costs
|
|
Buildings and Land Improvements Total
|
|
|
|
|
|
|
|
|
||||||||||
|
Real estate owned:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Multi-family
Memphis, TN |
|
$
|
22,400
|
|
(1)
|
—
|
|
|
$
|
627
|
|
|
$
|
22,107
|
|
|
$
|
1,938
|
|
|
1973
|
|
6/14/2011
|
|
27.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Office Building
Pacific Palisades, CA |
|
12,150
|
|
(1)
|
—
|
|
|
124
|
|
|
10,273
|
|
|
664
|
|
|
1980
|
|
6/24/2011
|
|
27.5
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
$
|
34,550
|
|
|
$
|
—
|
|
|
$
|
751
|
|
|
$
|
32,380
|
|
|
$
|
2,602
|
|
|
|
|
|
|
|
|
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Real Estate
|
|
|
|
|
|
|
||||||
|
Balance, beginning of year
|
|
$
|
77,936
|
|
|
$
|
48,726
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||
|
Additions:
|
|
|
|
|
|
|
||||||
|
Acquisitions
|
|
—
|
|
|
—
|
|
|
17,054
|
|
|||
|
Acquired through foreclosure
|
|
—
|
|
|
25,608
|
|
|
—
|
|
|||
|
Improvements
|
|
268
|
|
|
3,645
|
|
|
43
|
|
|||
|
Other
|
|
—
|
|
|
—
|
|
|
31,629
|
|
|||
|
|
|
268
|
|
|
29,253
|
|
|
48,726
|
|
|||
|
Deductions:
|
|
|
|
|
|
|
||||||
|
Cost of real estate sold
|
|
(20,216
|
)
|
|
—
|
|
|
—
|
|
|||
|
Property available-for-sale
|
|
(25,608
|
)
|
|
—
|
|
|
—
|
|
|||
|
Other − write-down
|
|
—
|
|
|
(43
|
)
|
|
—
|
|
|||
|
Balance, end of year
|
|
$
|
32,380
|
|
|
$
|
77,936
|
|
|
$
|
48,726
|
|
|
|
|
|
|
|
|
|
||||||
|
Accumulated Depreciation
|
|
|
|
|
|
|
||||||
|
Balance, beginning of year
|
|
$
|
2,550
|
|
|
$
|
699
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||
|
Additions:
|
|
|
|
|
|
|
||||||
|
Depreciation expense
|
|
1,049
|
|
|
1,851
|
|
|
699
|
|
|||
|
|
|
1,049
|
|
|
1,851
|
|
|
699
|
|
|||
|
Deductions:
|
|
|
|
|
|
|
||||||
|
Sales
|
|
(997
|
)
|
|
—
|
|
|
—
|
|
|||
|
Balance, end of year
|
|
$
|
2,602
|
|
|
$
|
2,550
|
|
|
$
|
699
|
|
|
Type of Loan/ Borrower
|
|
Description / Location
|
|
Interest Payment Rates
|
|
Final Maturity Date
|
|
Periodic Payment
Terms (1) |
|
Prior Liens
(2)
|
|
Face Amount of Loans
(3)
|
|
Net Carrying Amount of Loans
|
||||
|
Whole Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Borrower A-1
|
|
Hotel/
Palm Springs, CA |
|
LIBOR + 2.50%
|
|
1/5/2019
|
|
I/O (4)
|
|
—
|
|
$
|
20,800
|
|
|
$
|
20,800
|
|
|
Borrower A-2
|
|
Hotel/
Palm Springs, CA |
|
LIBOR + 3.00% to 12.00%
|
|
1/5/2019
|
|
I/O (4)
|
|
—
|
|
7,849
|
|
|
7,849
|
|
||
|
Borrower B
|
|
Multi-Family/
Renton, WA |
|
LIBOR + 3.50%
|
|
1/10/2017
|
|
I/O
|
|
—
|
|
30,000
|
|
|
30,000
|
|
||
|
Borrower C
|
|
Hotel/
Tucson, AZ |
|
LIBOR + 2.50%
|
|
2/1/2019
|
|
I/O
|
|
—
|
|
32,500
|
|
|
32,500
|
|
||
|
Borrower D-1
|
|
Hotel/
Los Angeles, CA |
|
LIBOR + 3.00%
|
|
10/5/2017
|
|
I/O
(4)
|
|
—
|
|
21,000
|
|
|
21,000
|
|
||
|
Borrower D-2
|
|
Hotel/
Los Angeles, CA |
|
LIBOR + 3.50%
|
|
10/5/2017
|
|
N/A
(4)
|
|
—
|
|
4,572
|
|
|
4,572
|
|
||
|
Borrower E-1
|
|
Hotel/
Studio City, CA |
|
LIBOR + 3.70%
|
|
2/5/2017
|
|
I/O (6)
|
|
—
|
|
25,050
|
|
|
25,050
|
|
||
|
Borrower E-2
|
|
Hotel/
Studio City, CA |
|
12.00%
|
|
2/5/2017
|
|
I/O (6)
|
|
—
|
|
7,797
|
|
|
7,797
|
|
||
|
Borrower F-1
|
|
Land/
Studio City, CA |
|
LIBOR + 3.45%
|
|
2/5/2017
|
|
I/O (7)
|
|
—
|
|
26,150
|
|
|
26,150
|
|
||
|
Borrower F-2
|
|
Land/
Studio City, CA |
|
12.00%
|
|
2/5/2017
|
|
I/O (7)
|
|
—
|
|
3,613
|
|
|
3,613
|
|
||
|
Borrower G
|
|
Office/Plymouth, MN
|
|
LIBOR + 5.65%
|
|
12/5/2017
|
|
I/O
(7) (8)
|
|
—
|
|
29,125
|
|
|
28,810
|
|
||
|
All other Whole
Loans individually
less than 3%
|
|
|
|
|
|
|
|
|
|
|
|
540,627
|
|
|
537,648
|
|
||
|
Total Whole Loans
|
|
|
|
|
|
|
|
|
|
|
|
$
|
749,083
|
|
|
$
|
745,789
|
|
|
Type of Loan/ Borrower
|
|
Description / Location
|
|
Interest Payment Rates
|
|
Final Maturity Date
|
|
Periodic
Payment
Terms
(1)
|
|
Periodic
Payment
Terms
(1)
|
|
Periodic
Payment
Terms
(1)
|
|
Prior
Liens
(2)
|
|
Face
Amount of
Loans
(3)
|
|
Net Carrying Amount of Loans
|
|
||||
|
Mezzanine Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Borrower H
|
|
Hotel/
Various |
|
LIBOR + 18.50%
|
|
9/7/2014
|
|
I/O
|
|
I/O
|
|
I/O
|
|
—
|
|
$
|
5,711
|
|
|
$
|
5,711
|
|
|
|
Borrower N
|
|
Hotel/
Various |
|
0.50%
|
|
9/7/2019
|
|
I/O
|
|
I/O
|
|
I/O
|
|
—
|
|
32,361
|
|
|
32,361
|
|
|
||
|
All other Mezzanine
Loans individually Less than 3% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,345
|
|
|
26,245
|
|
|
||
|
Total Mezzanine Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64,417
|
|
|
64,317
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
B Notes:
|
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
|
|
|
|
||||
|
All other B Notes
individually less than 3% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,288
|
|
|
16,205
|
|
|
||
|
Total B Notes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,288
|
|
|
16,205
|
|
|
||
|
Total CRE Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
829,788
|
|
(8)
|
$
|
826,311
|
|
(9)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Residential Mortgage Loans:
|
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
|
|
|
|
||||
|
All other Residential Mortgage Loans:
individually less
than 3%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,915
|
|
|
16,915
|
|
|
||
|
Total Residential Mortgage Loans
(10)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
16,915
|
|
|
$
|
16,915
|
|
|
|
(1)
|
IO = interest only
|
|
(2)
|
Represents only third-party liens
|
|
(3)
|
Does not include unfunded commitments.
|
|
(4)
|
Borrower A is a whole loan and the participations above represent the Senior (A-1) and Mezzanine (A-2) portions.
|
|
(5)
|
Borrower D is a whole loan and the participations above represent the Senior (D-1) and Mezzanine (D-2) portions.
|
|
(6)
|
Borrower E is a whole loan and the participations above represent the Senior (E-1) and Mezzanine (E-2) portions.
|
|
(7)
|
Borrower F is a whole loan and the participations above represent the Senior (F-1) and Mezzanine (F-2) portions.
|
|
(8)
|
All loans are current with respect to principal and interest payments due.
|
|
(9)
|
The net carrying amount of loans includes an allowance for loan loss of
$10.4 million
at
December 31, 2013
allocated as follows: Whole Loans
($9.7) million
; Mezzanine Loans
($559,000)
and B Notes
($174,000)
.
|
|
(10)
|
Amount includes
$15.0 million
of residential mortgage loans held for sale at
December 31, 2013
.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|