These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Maryland
|
|
20-2287134
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
|
incorporation or organization)
|
|
Identification No.)
|
|
|
|
|
|
712 5th Avenue, 12th Floor, New York, New York 10019
|
||
|
(Address of principal executive offices) (Zip Code)
|
||
|
|
|
|
|
(212) 506-3870
|
||
|
(Registrant's telephone number, including area code)
|
||
|
|
|
|
|
Securities registered pursuant to Section 12(b) of the Act:
|
||
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common Stock, $.001 par value
|
|
New York Stock Exchange
|
|
8.50% Series A Cumulative Redeemable Preferred Stock
|
|
New York Stock Exchange
|
|
8.25% Series B Cumulative Redeemable Preferred Stock
|
|
New York Stock Exchange
|
|
8.625% Series C Cumulative Redeemable Preferred Stock
|
|
New York Stock Exchange
|
|
Large accelerated filer
|
þ
|
|
Accelerated filer
|
¨
|
|
Non-accelerated filer
|
¨
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
PAGE
|
|
|
||
|
|
|
|
|
PART I
|
|
|
|
Item 1:
|
||
|
Item 1A:
|
||
|
Item 1B:
|
||
|
Item 2:
|
||
|
Item 3:
|
||
|
Item 4:
|
||
|
PART II
|
|
|
|
Item 5:
|
||
|
Item 6:
|
||
|
Item 7:
|
||
|
Item 7A:
|
||
|
Item 8:
|
||
|
Item 9:
|
||
|
Item 9A:
|
||
|
Item 9B:
|
||
|
PART III
|
|
|
|
Item 10:
|
||
|
Item 11:
|
||
|
Item 12:
|
||
|
Item 13:
|
||
|
Item 14:
|
||
|
PART IV
|
|
|
|
ITEM 15:
|
||
|
|
|
|
|
•
|
the factors described in this report, including those set forth under the sections captioned “Risk Factors”, “Business”, and “Management's Discussion and Analysis of Financial Conditions and Results of Operations”;
|
|
•
|
changes in our industry, interest rates, the debt securities markets, real estate markets or the general economy;
|
|
•
|
increased rates of default and/or decreased recovery rates on our investments;
|
|
•
|
availability, terms and deployment of capital;
|
|
•
|
availability of qualified personnel;
|
|
•
|
changes in governmental regulations, tax rates and similar matters;
|
|
•
|
changes in our business strategy;
|
|
•
|
availability of investment opportunities in commercial real estate-related and commercial finance assets;
|
|
•
|
the degree and nature of our competition;
|
|
•
|
the adequacy of our cash reserves and working capital; and
|
|
•
|
the timing of cash flows, if any, from our investments.
|
|
ITEM I .
|
BUSINESS
|
|
Asset Class
|
|
Principal Investments
|
|
|
|
|
|
|
|
Commercial real estate-related assets
|
|
|
First mortgage loans, which we refer to as whole loans;
|
|
|
|
|
First priority interests in first mortgage loans, which we refer to as A notes;
|
|
|
|
|
Subordinated interests in first mortgage loans, which we refer to as B notes;
|
|
|
|
|
Mezzanine debt related to commercial real estate that is senior to the borrower's equity position but subordinated to other third-party debt;
|
|
|
|
|
Commercial mortgage-backed securities, which we refer to as CMBS; and
|
|
|
|
|
Commercial real estate, or CRE, primarily multifamily properties.
|
|
|
|
|
|
|
Residential real estate-related assets
|
|
|
Residential mortgage loans and mortgage-backed securities; and
|
|
|
|
|
Residential mortgage-backed securities, which we refer to as RMBS, which comprise our available for sale portfolio.
|
|
|
|
|
|
|
Commercial finance assets
|
|
|
Senior secured corporate loans, which we refer to as bank loans;
|
|
|
|
|
Asset-backed securities, which we refer to as ABS, backed by senior secured corporate loans;
|
|
|
|
|
Debt tranches of collateralized debt obligations and collateralized loan obligations, which we refer to as CDOs and CLOs, respectively, and sometimes, collectively, as CDOs;
|
|
|
|
|
Structured note investments, which comprise our trading securities portfolio;
|
|
|
|
|
Middle-market secured corporate loans and preferred equity investments; and
|
|
|
|
|
Preferred equity investment in a commercial leasing enterprise which originates and holds small- and middle-ticket commercial direct financing leases and notes.
|
|
|
|
Amortized
cost |
|
Net Carrying
Amount
|
|
Percent of
portfolio |
|
Weighted
average coupon |
|||||
|
Loans held for investment:
|
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate loans
(1)
:
|
|
|
|
|
|
|
|
|
|||||
|
Whole loans
|
|
$
|
1,263,592
|
|
|
$
|
1,259,834
|
|
|
52.26
|
%
|
|
5.33%
|
|
B notes
|
|
16,072
|
|
|
16,017
|
|
|
0.66
|
%
|
|
8.68%
|
||
|
Mezzanine loans
|
|
67,366
|
|
|
67,136
|
|
|
2.78
|
%
|
|
7.44%
|
||
|
Bank loans
|
|
330,648
|
|
|
330,078
|
|
|
13.69
|
%
|
|
3.70%
|
||
|
Middle-market loans
|
|
250,113
|
|
|
250,113
|
|
|
10.38
|
%
|
|
8.35%
|
||
|
Residential mortgage loans
|
|
2,802
|
|
|
2,802
|
|
|
0.12
|
%
|
|
4.57%
|
||
|
Loans receivable-related party
|
|
1,277
|
|
|
1,277
|
|
|
0.05
|
%
|
|
4.62%
|
||
|
|
|
1,931,870
|
|
|
1,927,257
|
|
|
79.94
|
%
|
|
|
||
|
Loans held for sale
(
2)
:
|
|
|
|
|
|
|
|
|
|||||
|
Bank loans
|
|
282
|
|
|
282
|
|
|
0.01
|
%
|
|
3.76%
|
||
|
Residential mortgage loans
|
|
111,454
|
|
|
111,454
|
|
|
4.62
|
%
|
|
4.04%
|
||
|
|
|
111,736
|
|
|
111,736
|
|
|
4.63
|
%
|
|
|
||
|
Investments in available-for-sale securities:
|
|
|
|
|
|
|
|
|
|||||
|
CMBS-private placement
|
|
168,669
|
|
|
170,405
|
|
|
7.07
|
%
|
|
4.78%
|
||
|
CMBS-linked transactions
|
|
14,900
|
|
|
15,367
|
|
|
0.64
|
%
|
|
5.44%
|
||
|
RMBS
|
|
29,814
|
|
|
30,751
|
|
|
1.28
|
%
|
|
3.17%
|
||
|
ABS
|
|
55,617
|
|
|
72,157
|
|
|
2.99
|
%
|
|
N/A
(3)
|
||
|
Corporate bonds
|
|
2,415
|
|
|
2,407
|
|
|
0.10
|
%
|
|
4.88%
|
||
|
|
|
271,415
|
|
|
291,087
|
|
|
12.08
|
%
|
|
|
||
|
Investment securities, trading:
|
|
|
|
|
|
|
|
|
|||||
|
Structured notes
|
|
23,319
|
|
|
20,786
|
|
|
0.86
|
%
|
|
N/A
(3)
|
||
|
RMBS
|
|
1,896
|
|
|
—
|
|
|
—
|
%
|
|
N/A
(3)
|
||
|
|
|
25,215
|
|
|
20,786
|
|
|
0.86
|
%
|
|
|
||
|
Other (non-interest bearing):
|
|
|
|
|
|
|
|
|
|||||
|
Property available for sale
|
|
180
|
|
|
180
|
|
|
0.01
|
%
|
|
N/A
|
||
|
Investment in unconsolidated entities
|
|
59,827
|
|
|
59,827
|
|
|
2.48
|
%
|
|
N/A
|
||
|
|
|
60,007
|
|
|
60,007
|
|
|
2.49
|
%
|
|
|
||
|
Total Investment Portfolio
|
|
$
|
2,400,243
|
|
|
$
|
2,410,873
|
|
|
100.00
|
%
|
|
|
|
|
|
(1)
|
Net carrying amount includes an allowance for loan losses of $4.0 million at
December 31, 2014
, allocated as follows: whole loans $3.8 million, B notes $55,000 and mezzanine loans $231,000.
|
|
(2)
|
Loans held for sale are carried at the lower of cost or fair market value. Amortized cost is equal to fair value.
|
|
(3)
|
There is no stated rate associated with these securities.
|
|
Printing and Publishing
|
|
1.9
|
%
|
|
Beverage, Food and Tobacco
|
|
1.8
|
%
|
|
Aerospace and Defense
|
|
1.8
|
%
|
|
Containers, Packaging and Glass
|
|
1.6
|
%
|
|
Oil and Gas
|
|
1.6
|
%
|
|
Mining, Steel, Iron and Non-Precious Metals
|
|
1.4
|
%
|
|
Insurance
|
|
1.3
|
%
|
|
Cargo Transport
|
|
0.9
|
%
|
|
Machinery (Non-Agriculture, Non-Construction, Non-Electronic)
|
|
0.8
|
%
|
|
Personal and Non Durable Consumer Products (Mfg. Only)
|
|
0.8
|
%
|
|
Home and Office Furnishings, Housewares, and Durable Consumer Products
|
|
0.7
|
%
|
|
Diversified/Conglomerate Manufacturing
|
|
0.5
|
%
|
|
Grocery
|
|
0.4
|
%
|
|
Ecological
|
|
0.2
|
%
|
|
•
|
A monthly base management fee equal to 1/12th of the amount of our equity multiplied by 1.50%. Under the management agreement, ''equity'' is equal to the net proceeds from any issuance of shares of common stock less offering-related costs, plus or minus our retained earnings (excluding non-cash equity compensation incurred in current or prior periods) less any amounts we have paid for common stock repurchases. The calculation is adjusted for one-time events due to changes in accounting principles generally accepted in the United States, which we refer to as GAAP, as well as other non-cash charges, upon approval of our independent directors.
|
|
•
|
Incentive compensation, calculated as follows: (i) 25% of the dollar amount by which (A) our adjusted operating earnings (before incentive compensation but after the base management fee) for such quarter per common share (based on the weighted average number of common shares outstanding for such quarter) exceeds (B) an amount equal to (1) the weighted average of the price per share of the common stock in our initial offering and the prices per share of the common stock in any of our subsequent offerings, in each case at the time of issuance thereof, multiplied by (2) the greater of (a) 2.00% and (b) 0.50% plus one-fourth of the Ten Year Treasury Rate for such quarter, multiplied by (ii) the weighted average number of shares of common stock outstanding during such quarter subject to adjustment to exclude events pursuant to changes in GAAP or the application of GAAP, as well as non-recurring or unusual transactions or events, after discussion between the Manager and the independent directors and approval by a majority of the independent directors in the case of non-recurring or unusual transactions or events.
|
|
•
|
Reimbursement of out-of-pocket expenses and certain other costs incurred by the Manager that relate directly to us and our operations.
|
|
•
|
Reimbursement of the Manager for the expense of the wages, salaries and benefits of our Chairman, our Chief Financial Officer, several accounting and tax professionals and 50% of the salary and benefits of the director of investor relations.
|
|
•
|
if such shares are traded on a securities exchange, at the average of the closing prices of the shares on such exchange over the thirty day period ending three days prior to the issuance of such shares;
|
|
•
|
if such shares are actively traded over-the-counter, at the average of the closing bid or sales price as applicable over the thirty day period ending three days prior to the issuance of such shares; and
|
|
•
|
if there is no active market for such shares, at the fair market value as reasonably determined in good faith by our board of directors.
|
|
•
|
the Manager's continued material breach of any provision of the management agreement following a period of 30 days after written notice thereof;
|
|
•
|
the Manager's fraud, misappropriation of funds, or embezzlement against us;
|
|
•
|
the Manager's gross negligence in the performance of its duties under the management agreement;
|
|
•
|
the bankruptcy or insolvency of the Manager, or the filing of a voluntary bankruptcy petition by the Manager;
|
|
•
|
the dissolution of the Manager; and
|
|
•
|
a change of control (as defined in the management agreement) of the Manager if a majority of our independent directors determines, at any point during the 18 months following the change of control, that the change of control was detrimental to the ability of the Manager to perform its duties in substantially the same manner conducted before the change of control.
|
|
ITEM IA.
|
RISK FACTORS
|
|
•
|
the cash provided by our operating activities will not be sufficient to meet required payments of principal and interest,
|
|
•
|
the cost of financing may increase relative to the income from the assets financed, reducing the income we have available to pay distributions, and
|
|
•
|
our investments may have maturities that differ from the maturities of the related financing and, consequently, the risk that the terms of any refinancing we obtain will not be as favorable as the terms of existing financing.
|
|
•
|
An event of default under one short-term facility may constitute a default under other credit facilities we may have, potentially resulting in asset sales and losses to us, as well as increasing our financing costs or reducing the amount of investable funds available to us.
|
|
•
|
We may be unable to acquire a sufficient amount of eligible assets to maximize the efficiency of a CDO or CLO issuance, which would require us to seek other forms of term financing or liquidate the assets. We may not be able to obtain term financing on acceptable terms, or at all, and liquidation of the assets may be at prices less than those we paid, resulting in losses to us.
|
|
•
|
Using short-term financing to accumulate assets for a CDO or CLO issuance may require us to obtain new financing as the short-term financing matures. Residual financing may not be available on acceptable terms, or at all. Moreover, an increase in short-term interest rates at the time that we seek to enter into new borrowings would reduce the spread between the income on our assets and the cost of our borrowings. This would reduce returns on our assets, which would reduce earnings and, in turn, cash available for distribution to our stockholders.
|
|
•
|
Available interest rate hedges may not correspond directly with the interest rate risk against which we seek protection.
|
|
•
|
The duration of the hedge may not match the duration of the related liability.
|
|
•
|
Interest rate hedging can be expensive, particularly during periods of rising and volatile interest rates. Hedging costs may include structuring and legal fees and fees payable to hedge counterparties to execute the hedge transaction.
|
|
•
|
Losses on a hedge position may reduce the cash available to make distributions to stockholders, and may exceed the amounts invested in the hedge position.
|
|
•
|
The amount of income that a REIT may earn from hedging transactions, other than through a TRS, is limited by federal tax provisions governing REITs.
|
|
•
|
The credit quality of the party owing money on the hedge may be downgraded to such an extent that it impairs our ability to sell or assign our side of the hedging transaction.
|
|
•
|
The party owing money in the hedging transaction may default on its obligation to pay.
|
|
•
|
acquire investments subject to rights of senior classes and servicers under inter-creditor or servicing agreements;
|
|
•
|
acquire only a minority and/or non-controlling participation in an underlying investment;
|
|
•
|
co-invest with third parties through partnerships, joint ventures or other entities, thereby acquiring non-controlling interests; or
|
|
•
|
rely on independent third-party management or strategic partners with respect to the management of an asset.
|
|
•
|
tenant mix, success of tenant businesses, tenant bankruptcies and property management decisions;
|
|
•
|
property location and condition;
|
|
•
|
competition from comparable types of properties;
|
|
•
|
changes in laws that increase operating expenses or limit rents that may be charged;
|
|
•
|
any need to address environmental contamination at the property;
|
|
•
|
the occurrence of any uninsured casualty at the property;
|
|
•
|
changes in national, regional or local economic conditions and/or the conditions of specific industry segments in which our lessees may operate;
|
|
•
|
declines in regional or local real estate values;
|
|
•
|
declines in regional or local rental or occupancy rates;
|
|
•
|
increases in interest rates, real estate tax rates and other operating expenses;
|
|
•
|
the availability of debt or equity financing;
|
|
•
|
increases in costs of construction material;
|
|
•
|
changes in governmental rules, regulations and fiscal policies, including environmental legislation and zoning laws; and
|
|
•
|
acts of God, terrorism, social unrest and civil disturbances.
|
|
•
|
There are ownership limits and restrictions on transferability and ownership in our charter.
For purposes of assisting us in maintaining our REIT qualification under the Internal Revenue Code, our charter generally prohibits any person from beneficially or constructively owning more than 9.8% in value or number of shares, whichever is more restrictive, of any class or series of our outstanding capital stock. This restriction may:
|
|
•
|
discourage a tender offer or other transactions or a change in the composition of our board of directors or control that might involve a premium price for our shares or otherwise be in the best interests of our stockholders; or
|
|
•
|
result in shares issued or transferred in violation of such restrictions being automatically transferred to a trust for a charitable beneficiary, resulting in the forfeiture of those shares.
|
|
•
|
Our charter permits our board of directors to issue stock with terms that may discourage a third-party from acquiring us.
Our board of directors may amend our charter without stockholder approval to increase the total number of authorized shares of stock or the number of shares of any class or series and issue common or preferred stock having preferences, conversion or other rights, voting powers, restrictions, limitations as to distributions, qualifications, or terms or conditions of redemption as determined by our board. Thus, our board could authorize the issuance of stock with terms and conditions that could have the effect of discouraging a takeover or other transaction in which holders of some or a majority of our shares might receive a premium for their shares over the then-prevailing market price.
|
|
•
|
Our charter and bylaws contain other possible anti-takeover provisions.
Our charter and bylaws contain other provisions, including advance notice procedures for the introduction of business and the nomination of directors, that may have the effect of delaying or preventing a change in control of us or the removal of existing directors and, as a result, could prevent our stockholders from being paid a premium for their common stock over the then-prevailing market price.
|
|
•
|
any person who beneficially owns ten percent or more of the voting power of the corporation's shares; or
|
|
•
|
an affiliate or associate of the corporation who, at any time within the two-year period before the date in question, was the beneficial owner of ten percent or more of the voting power of the then outstanding voting stock of the corporation.
|
|
•
|
80% of the votes entitled to be cast by holders of outstanding shares of voting stock of the corporation; and
|
|
•
|
two-thirds of the votes entitled to be cast by holders of voting stock of the corporation other than shares held by the interested stockholder with whom or with whose affiliate the business combination is to be effected or held by an affiliate or associate of the interested stockholder.
|
|
•
|
actual receipt of an improper benefit or profit in money, property or services; or
|
|
•
|
a final judgment based upon a finding of active and deliberate dishonesty by the director or officer that was material to the cause of action adjudicated.
|
|
•
|
85% of our ordinary income for that year;
|
|
•
|
95% of our capital gain net income for that year; and
|
|
•
|
100% our undistributed taxable income from prior years.
|
|
ITEM 2.
|
PROPERTIES
|
|
ITEM 3.
|
LEGAL PROCEEDINGS
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
|
ITEM 5 .
|
MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
|
|
High
|
|
Low
|
|
Dividends
Declared |
|
December 31, 2014
|
|
|
|
|
|
|
|
Fourth Quarter
|
|
$5.63
|
|
$4.79
|
|
$0.20 (1)
|
|
Third Quarter
|
|
$5.63
|
|
$4.87
|
|
$0.20
|
|
Second Quarter
|
|
$5.90
|
|
$5.36
|
|
$0.20
|
|
First Quarter
|
|
$6.08
|
|
$5.52
|
|
$0.20
|
|
|
|
|
|
|
|
|
|
December 31, 2013
|
|
|
|
|
|
|
|
Fourth Quarter
|
|
$6.23
|
|
$5.77
|
|
$0.20
|
|
Third Quarter
|
|
$6.64
|
|
$5.42
|
|
$0.20
|
|
Second Quarter
|
|
$6.72
|
|
$6.06
|
|
$0.20
|
|
First Quarter
|
|
$6.87
|
|
$5.81
|
|
$0.20
|
|
(1)
|
We distributed a regular dividend of $0.20 on January 28, 2015, to stockholders of record as of
December 31, 2014
.
|
|
ITEM 6 .
|
SELECTED FINANCIAL DATA
|
|
|
|
As of and for the Years Ended December 31,
|
||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
REVENUES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income
|
|
$
|
126,907
|
|
|
$
|
117,976
|
|
|
$
|
133,330
|
|
|
$
|
109,874
|
|
|
$
|
103,911
|
|
|
Interest expense
|
|
45,473
|
|
|
61,010
|
|
|
42,792
|
|
|
32,186
|
|
|
36,466
|
|
|||||
|
Net interest income
|
|
81,434
|
|
|
56,966
|
|
|
90,538
|
|
|
77,688
|
|
|
67,445
|
|
|||||
|
Other revenues
|
|
9,571
|
|
|
6,094
|
|
|
7,137
|
|
|
10,834
|
|
|
99
|
|
|||||
|
Rental income
|
|
8,441
|
|
|
19,923
|
|
|
11,463
|
|
|
3,656
|
|
|
35
|
|
|||||
|
Total revenues
|
|
99,446
|
|
|
82,983
|
|
|
109,138
|
|
|
92,178
|
|
|
67,579
|
|
|||||
|
OPERATING EXPENSES
|
|
62,783
|
|
|
59,958
|
|
|
78,452
|
|
|
62,139
|
|
|
102,733
|
|
|||||
|
|
|
36,663
|
|
|
23,025
|
|
|
30,686
|
|
|
30,039
|
|
|
(35,154
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
OTHER REVENUE (EXPENSE)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity in Earnings (losses) of unconsolidated subsidiaries
|
|
4,767
|
|
|
949
|
|
|
(2,709
|
)
|
|
112
|
|
|
231
|
|
|||||
|
Net realized gain on sales of investment securities available-for-sale and loans
|
|
15,283
|
|
|
9,637
|
|
|
4,106
|
|
|
2,643
|
|
|
4,821
|
|
|||||
|
Net realized and unrealized (loss) gain on investment securities, trading
|
|
(2,818
|
)
|
|
(324
|
)
|
|
12,435
|
|
|
837
|
|
|
14,791
|
|
|||||
|
(Loss) on reissuance/gain on the extinguishment of debt
|
|
(4,442
|
)
|
|
—
|
|
|
16,699
|
|
|
3,875
|
|
|
34,610
|
|
|||||
|
Unrealized gain (loss) and net interest income on linked transactions, net
|
|
7,850
|
|
|
(3,841
|
)
|
|
728
|
|
|
216
|
|
|
|
||||||
|
Gain on sale of real estate
|
|
6,127
|
|
|
16,616
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other (expense) income
|
|
(1,262
|
)
|
|
391
|
|
|
2,498
|
|
|
(6
|
)
|
|
148
|
|
|||||
|
Total other revenue
|
|
25,505
|
|
|
23,428
|
|
|
33,757
|
|
|
7,677
|
|
|
54,601
|
|
|||||
|
NET INCOME
|
|
62,168
|
|
|
46,453
|
|
|
64,443
|
|
|
37,716
|
|
|
19,447
|
|
|||||
|
Net income allocated to preferred shares
|
|
(17,176
|
)
|
|
(7,221
|
)
|
|
(1,244
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Net income allocable to non-controlling
interest, net of taxes
|
|
(965
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
NET INCOME ALLOCABLE TO COMMON SHARES
|
|
$
|
44,027
|
|
|
$
|
39,232
|
|
|
$
|
63,199
|
|
|
$
|
37,716
|
|
|
$
|
19,447
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
As of and for the Years Ended December 31,
|
||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
79,905
|
|
|
$
|
262,270
|
|
|
$
|
85,278
|
|
|
$
|
43,116
|
|
|
$
|
29,488
|
|
|
Restricted cash
|
|
122,138
|
|
|
63,309
|
|
|
94,112
|
|
|
142,806
|
|
|
168,192
|
|
|||||
|
Investment securities, trading
|
|
20,786
|
|
|
11,558
|
|
|
24,843
|
|
|
38,673
|
|
|
17,723
|
|
|||||
|
Investment securities available-for-sale, pledged as collateral, at fair value
|
|
197,800
|
|
|
162,608
|
|
|
195,200
|
|
|
136,188
|
|
|
57,998
|
|
|||||
|
Investment securities available-for-sale, at fair value
|
|
77,920
|
|
|
52,598
|
|
|
36,390
|
|
|
4,678
|
|
|
5,962
|
|
|||||
|
Investment securities held-to-maturity, pledged as collateral
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29,036
|
|
|||||
|
Investment in real estate
|
|
—
|
|
|
29,778
|
|
|
75,386
|
|
|
48,027
|
|
|
—
|
|
|||||
|
Loans, pledged as collateral and net of allowances of $4.6 million, $13.8 million, $17.7 million, $27.5 million and $34.2 million
|
|
1,925,980
|
|
|
1,369,526
|
|
|
1,793,780
|
|
|
1,772,063
|
|
|
1,443,271
|
|
|||||
|
Loans held for sale
|
|
111,736
|
|
|
21,916
|
|
|
48,894
|
|
|
3,154
|
|
|
28,593
|
|
|||||
|
Investments in unconsolidated entities
|
|
59,827
|
|
|
52,598
|
|
|
45,413
|
|
|
47,899
|
|
|
6,791
|
|
|||||
|
Intangible assets
|
|
9,736
|
|
|
11,822
|
|
|
13,192
|
|
|
19,813
|
|
|
—
|
|
|||||
|
Total assets
|
|
2,729,139
|
|
|
2,151,427
|
|
|
2,478,251
|
|
|
2,284,724
|
|
|
1,934,200
|
|
|||||
|
Borrowings
|
|
1,716,871
|
|
|
1,319,810
|
|
|
1,785,600
|
|
|
1,794,083
|
|
|
1,543,251
|
|
|||||
|
Total liabilities
|
|
1,777,028
|
|
|
1,377,503
|
|
|
1,864,906
|
|
|
1,855,034
|
|
|
1,585,874
|
|
|||||
|
Total stockholders' equity
|
|
935,523
|
|
|
773,924
|
|
|
613,345
|
|
|
429,690
|
|
|
348,326
|
|
|||||
|
Non-controlling interests
|
|
16,588
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total equity
|
|
952,111
|
|
|
773,924
|
|
|
613,345
|
|
|
429,690
|
|
|
348,326
|
|
|||||
|
|
|
As of and for the Years Ended December 31,
|
||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
Per Share Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Dividends declared per common share
|
|
$
|
0.80
|
|
|
$
|
0.80
|
|
|
$
|
0.80
|
|
|
$
|
1.00
|
|
|
$
|
1.00
|
|
|
Net income per share - basic
|
|
$
|
0.34
|
|
|
$
|
0.33
|
|
|
$
|
0.71
|
|
|
$
|
0.54
|
|
|
$
|
0.41
|
|
|
Net income per share − diluted
|
|
$
|
0.34
|
|
|
$
|
0.33
|
|
|
$
|
0.71
|
|
|
$
|
0.53
|
|
|
$
|
0.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Weighted average number of shares
outstanding - basic |
|
128,031,064
|
|
|
118,478,672
|
|
|
88,410,272
|
|
|
70,410,131
|
|
|
47,715,082
|
|
|||||
|
Weighted average number of shares
outstanding - diluted |
|
129,259,386
|
|
|
120,038,973
|
|
|
89,284,488
|
|
|
70,809,088
|
|
|
47,907,281
|
|
|||||
|
ITEM 7 .
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
|
Year Ended
|
|
Year Ended
|
|
Year Ended
|
||||||||||||
|
|
|
December 31, 2014
|
|
December 31, 2013
|
|
December 31, 2012
|
||||||||||||
|
|
|
Weighted Average
|
|
Weighted Average
|
|
Weighted Average
|
||||||||||||
|
|
|
Yield
|
|
Balance
|
|
Yield
|
|
Balance
|
|
Yield
|
|
Balance
|
||||||
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest income from loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Bank loans
|
|
4.69%
|
|
$
|
514,939
|
|
|
5.54%
|
|
$
|
945,599
|
|
|
5.94%
|
|
$
|
1,189,898
|
|
|
Middle market loans
|
|
8.95%
|
|
$
|
129,271
|
|
|
7.64%
|
|
$
|
7,080
|
|
|
—%
|
|
$
|
—
|
|
|
Commercial real estate loans
|
|
6.00%
|
|
$
|
1,088,880
|
|
|
5.81%
|
|
$
|
767,287
|
|
|
5.25%
|
|
$
|
701,836
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest income from securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
CMBS-private placement
|
|
6.53%
|
|
$
|
186,732
|
|
|
4.93%
|
|
$
|
229,272
|
|
|
5.22%
|
|
$
|
216,460
|
|
|
ABS
|
|
8.89%
|
|
$
|
45,609
|
|
|
5.06%
|
|
$
|
27,399
|
|
|
4.80%
|
|
$
|
32,087
|
|
|
Corporate bonds
|
|
6.98%
|
|
$
|
2,685
|
|
|
3.91%
|
|
$
|
20,220
|
|
|
4.29%
|
|
$
|
8.237
|
|
|
RMBS
|
|
7.80%
|
|
$
|
9,228
|
|
|
5.55%
|
|
$
|
12,348
|
|
|
3.10%
|
|
$
|
34,396
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Preference payments on structured notes
|
|
31.34%
|
|
$
|
20,918
|
|
|
10.10%
|
|
$
|
38,778
|
|
|
19.07%
|
|
$
|
51,239
|
|
|
Type of Security
|
|
Coupon
Interest
|
|
Unamortized
(Discount)
Premium
|
|
Net
Amortization/
Accretion
|
|
Interest
Income
|
|
Fee
Income
|
|
Total
|
|||||||||||
|
Year Ended December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Bank loans
|
|
3.84
|
%
|
|
$
|
(1,240
|
)
|
|
$
|
2,136
|
|
|
$
|
21,595
|
|
|
$
|
849
|
|
|
$
|
24,580
|
|
|
Middle market loans
|
|
—
|
%
|
|
$
|
(304
|
)
|
|
48
|
|
|
11,688
|
|
|
142
|
|
|
11,878
|
|
||||
|
Commercial real estate loans
|
|
5.51
|
%
|
|
$
|
(7,656
|
)
|
|
39
|
|
|
63,688
|
|
|
2,672
|
|
|
66,399
|
|
||||
|
Total interest income from loans
|
|
|
|
|
|
2,223
|
|
|
96,971
|
|
|
3,663
|
|
|
102,857
|
|
|||||||
|
CMBS-private placement
|
|
4.29
|
%
|
|
$
|
(2,980
|
)
|
|
2,803
|
|
|
9,442
|
|
|
—
|
|
|
12,245
|
|
||||
|
RMBS
|
|
—
|
%
|
|
$
|
(18
|
)
|
|
—
|
|
|
720
|
|
|
—
|
|
|
720
|
|
||||
|
ABS
|
|
6.56
|
%
|
|
$
|
(2,153
|
)
|
|
720
|
|
|
3,393
|
|
|
—
|
|
|
4,113
|
|
||||
|
Corporate bonds
|
|
5.94
|
%
|
|
$
|
(40
|
)
|
|
27
|
|
|
160
|
|
|
—
|
|
|
187
|
|
||||
|
Total interest income from securities
|
|
|
|
|
|
3,550
|
|
|
13,715
|
|
|
—
|
|
|
17,265
|
|
|||||||
|
Preference payments on structured notes
|
|
|
|
|
|
—
|
|
|
6,555
|
|
|
—
|
|
|
6,555
|
|
|||||||
|
Other
|
|
|
|
|
|
—
|
|
|
230
|
|
|
—
|
|
|
230
|
|
|||||||
|
Total interest income - other
|
|
|
|
|
|
—
|
|
|
6,785
|
|
|
—
|
|
|
6,785
|
|
|||||||
|
Total interest income
|
|
|
|
|
|
$
|
5,773
|
|
|
$
|
117,471
|
|
|
$
|
3,663
|
|
|
$
|
126,907
|
|
|||
|
Year Ended December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Bank loans
|
|
4.23
|
%
|
|
$
|
(3,592
|
)
|
|
$
|
9,472
|
|
|
$
|
41,337
|
|
|
$
|
2,727
|
|
|
$
|
53,536
|
|
|
Middle market loans
|
|
—
|
%
|
|
$
|
(84
|
)
|
|
13
|
|
|
595
|
|
|
(1
|
)
|
|
607
|
|
||||
|
Commercial real estate loans
|
|
5.57
|
%
|
|
$
|
(92
|
)
|
|
35
|
|
|
43,926
|
|
|
1,351
|
|
|
45,312
|
|
||||
|
Total interest income from loans
|
|
|
|
|
|
9,520
|
|
|
85,858
|
|
|
4,077
|
|
|
99,455
|
|
|||||||
|
CMBS-private placement
|
|
3.74
|
%
|
|
$
|
(6,583
|
)
|
|
2,050
|
|
|
9,361
|
|
|
—
|
|
|
11,411
|
|
||||
|
RMBS
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
|
|
685
|
|
|
—
|
|
|
685
|
|
||||
|
ABS
|
|
2.06
|
%
|
|
$
|
(2,394
|
)
|
|
681
|
|
|
718
|
|
|
—
|
|
|
1,399
|
|
||||
|
Corporate bonds
|
|
4.13
|
%
|
|
$
|
(68
|
)
|
|
(18
|
)
|
|
832
|
|
|
—
|
|
|
814
|
|
||||
|
Total interest income from securities
|
|
|
|
|
|
2,713
|
|
|
11,596
|
|
|
—
|
|
|
14,309
|
|
|||||||
|
Preference payments on structured notes
|
|
|
|
|
|
—
|
|
|
3,918
|
|
|
—
|
|
|
3,918
|
|
|||||||
|
Other
|
|
|
|
|
|
—
|
|
|
294
|
|
|
—
|
|
|
294
|
|
|||||||
|
Total interest income - other
|
|
|
|
|
|
—
|
|
|
4,212
|
|
|
—
|
|
|
4,212
|
|
|||||||
|
Total interest income
|
|
|
|
|
|
$
|
12,233
|
|
|
$
|
101,666
|
|
|
$
|
4,077
|
|
|
$
|
117,976
|
|
|||
|
Year Ended December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Bank loans
|
|
4.25
|
%
|
|
$
|
(24,465
|
)
|
|
$
|
17,784
|
|
|
$
|
51,580
|
|
|
$
|
2,147
|
|
|
$
|
71,511
|
|
|
Middle market loans
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial real estate loans
|
|
5.05
|
%
|
|
$
|
(127
|
)
|
|
33
|
|
|
35,759
|
|
|
1,727
|
|
|
37,519
|
|
||||
|
Total interest income from loans
|
|
|
|
|
|
17,817
|
|
|
87,339
|
|
|
3,874
|
|
|
109,030
|
|
|||||||
|
CMBS-private placement
|
|
3.60
|
%
|
|
$
|
(8,011
|
)
|
|
2,635
|
|
|
8,723
|
|
|
—
|
|
|
11,358
|
|
||||
|
RMBS
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
|
|
1,067
|
|
|
—
|
|
|
1,067
|
|
||||
|
ABS
|
|
2.41
|
%
|
|
$
|
(3,145
|
)
|
|
718
|
|
|
785
|
|
|
—
|
|
|
1,503
|
|
||||
|
Corporate bonds
|
|
3.69
|
%
|
|
$
|
479
|
|
|
(26
|
)
|
|
394
|
|
|
—
|
|
|
368
|
|
||||
|
Total interest income from securities
|
|
|
|
|
|
3,327
|
|
|
10,969
|
|
|
—
|
|
|
14,296
|
|
|||||||
|
Preference payments on structured notes
|
|
|
|
|
|
—
|
|
|
9,773
|
|
|
—
|
|
|
9,773
|
|
|||||||
|
Other
|
|
|
|
|
|
—
|
|
|
231
|
|
|
—
|
|
|
231
|
|
|||||||
|
Total interest income - other
|
|
|
|
|
|
—
|
|
|
10,004
|
|
|
—
|
|
|
10,004
|
|
|||||||
|
Total interest income
|
|
|
|
|
|
$
|
21,144
|
|
|
$
|
108,312
|
|
|
$
|
3,874
|
|
|
$
|
133,330
|
|
|||
|
|
|
|
|
Year to Year Dollar Change
|
|
Year to Year Percent Change
|
|||||||||
|
|
|
Years Ended December 31,
|
|
|
|||||||||||
|
|
|
2014
|
|
2013
|
|
|
|||||||||
|
Interest income from loans:
|
|
|
|
|
|
|
|
|
|||||||
|
Bank loans
|
|
$
|
24,580
|
|
|
$
|
53,536
|
|
|
$
|
(28,956
|
)
|
|
(54
|
)%
|
|
Middle market loans
|
|
11,878
|
|
|
607
|
|
|
11,271
|
|
|
1,857
|
%
|
|||
|
Commercial real estate loans
|
|
66,399
|
|
|
45,312
|
|
|
21,087
|
|
|
47
|
%
|
|||
|
Total interest income from loans
|
|
102,857
|
|
|
99,455
|
|
|
3,402
|
|
|
3
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Interest income from securities:
|
|
|
|
|
|
|
|
|
|||||||
|
CMBS-private placement
|
|
12,245
|
|
|
11,411
|
|
|
834
|
|
|
7
|
%
|
|||
|
ABS
|
|
4,113
|
|
|
1,399
|
|
|
2,714
|
|
|
194
|
%
|
|||
|
Corporate bonds
|
|
187
|
|
|
814
|
|
|
(627
|
)
|
|
(77
|
)%
|
|||
|
Residential mortgage-backed securities, or RMBS
|
|
720
|
|
|
685
|
|
|
35
|
|
|
5
|
%
|
|||
|
Total interest income from securities
|
|
17,265
|
|
|
14,309
|
|
|
2,956
|
|
|
21
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Interest income - other:
|
|
|
|
|
|
|
|
|
|||||||
|
Preference payments on structured notes
|
|
6,555
|
|
|
3,918
|
|
|
2,637
|
|
|
67
|
%
|
|||
|
Temporary investment in over-night repurchase agreements
|
|
230
|
|
|
294
|
|
|
(64
|
)
|
|
(22
|
)%
|
|||
|
Total interest income - other
|
|
6,785
|
|
|
4,212
|
|
|
2,573
|
|
|
61
|
%
|
|||
|
Total interest income
|
|
$
|
126,907
|
|
|
$
|
117,976
|
|
|
$
|
8,931
|
|
|
8
|
%
|
|
|
|
|
|
|
|
|
|
Year to Year Percent Change
|
|||||||
|
|
|
Years Ended December 31,
|
|
Year to Year Dollar Change
|
|
||||||||||
|
|
|
2013
|
|
2012
|
|
|
|||||||||
|
Interest income from loans:
|
|
|
|
|
|
|
|
|
|||||||
|
Bank loans
|
|
$
|
53,536
|
|
|
$
|
71,511
|
|
|
$
|
(17,975
|
)
|
|
(25
|
)%
|
|
Middle market loans
|
|
607
|
|
|
—
|
|
|
607
|
|
|
100
|
%
|
|||
|
Commercial real estate loans
|
|
45,312
|
|
|
37,519
|
|
|
7,793
|
|
|
21
|
%
|
|||
|
Total interest income from loans
|
|
99,455
|
|
|
109,030
|
|
|
(9,575
|
)
|
|
(9
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Interest income from securities:
|
|
|
|
|
|
|
|
|
|||||||
|
CMBS-private placement
|
|
11,411
|
|
|
11,358
|
|
|
53
|
|
|
—
|
%
|
|||
|
ABS
|
|
1,399
|
|
|
1,503
|
|
|
(104
|
)
|
|
(7
|
)%
|
|||
|
Corporate bonds
|
|
814
|
|
|
368
|
|
|
446
|
|
|
121
|
%
|
|||
|
Residential mortgage-backed securities, or RMBS
|
|
685
|
|
|
1,067
|
|
|
(382
|
)
|
|
(36
|
)%
|
|||
|
Total interest income from securities
|
|
14,309
|
|
|
14,296
|
|
|
13
|
|
|
—
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Interest income - other:
|
|
|
|
|
|
|
|
|
|||||||
|
Preference payments on structured notes
|
|
3,918
|
|
|
9,773
|
|
|
(5,855
|
)
|
|
(60
|
)%
|
|||
|
Temporary investment in over-night repurchase agreements
|
|
294
|
|
|
231
|
|
|
63
|
|
|
27
|
%
|
|||
|
Total interest income - other
|
|
4,212
|
|
|
10,004
|
|
|
(5,792
|
)
|
|
(58
|
)%
|
|||
|
Total interest income
|
|
$
|
117,976
|
|
|
$
|
133,330
|
|
|
$
|
(15,354
|
)
|
|
(12
|
)%
|
|
•
|
a decrease in the weighted average loan balance of
$244.3 million
to
$945.6 million
for the
year ended
December 31, 2013
from
$1.2 billion
for the
year ended
December 31, 2012
, principally due to two of our CLOs, Apidos CLO VIII and Whitney CLO I , liquidating in September 2013 and October 2013, respectively. In addition, two of our remaining CLOs (Apidos CLO I and Apidos CLO III) had reached the end of their reinvestment periods in prior years and, as a result, any principal collected is used to pay down notes instead of being reinvested in new assets. For the year ended December 31, 2013, Apidos CLO I and Apidos CLO III paid down a total of $173.2 million par value of loans; and
|
|
•
|
a decrease in the weighted average yield to
5.54%
for the
year ended
December 31, 2013
as compared to
5.94%
for the
year ended
December 31, 2012
, primarily as a result of the decrease in accretion income from Apidos CLO VIII and Whitney CLO I as a result of their liquidation, as well as a decrease in accretion income from Apidos CDO I and Apidos CDO III resulting from decreasing asset and discount balances as both securitizations reached the end of their reinvestment periods.
|
|
•
|
an increase in the weighted average yield to
5.81%
during the
year ended
December 31, 2013
from
5.25%
during the
year ended
December 31, 2012
as a result of newly originated real estate loans with higher stated interest rates than our legacy portfolio and as a result of exit fees from seven loans that paid off during the year ended December 31, 2013; and
|
|
•
|
an increase of
$65.5 million
in the weighted average loan balance to
$767.3 million
for the
year ended
December 31, 2013
from
$701.8 million
for the
year ended
December 31, 2012
as we reinvested proceeds from payoffs and paydowns, classified as restricted CDO cash on our balance sheet, beginning in the fourth quarter of 2011, with the majority of these proceeds being reinvested during the second and third quarters of 2012. In addition, we began to originate new loans financed by our Wells Fargo CRE credit facility coupled with new equity raised in 2012.
|
|
|
|
Year Ended
|
|
Year Ended
|
|
Year Ended
|
|||||||||||||||
|
|
|
December 31, 2014
|
|
December 31, 2013
|
|
December 31, 2012
|
|||||||||||||||
|
|
|
Weighted Average
|
|
Weighted Average
|
|
Weighted Average
|
|||||||||||||||
|
|
|
Yield
|
|
Balance
|
|
Yield
|
|
Balance
|
|
Yield
|
|
Balance
|
|||||||||
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Bank loans
|
|
1.33
|
%
|
|
$
|
530,088
|
|
|
3.54
|
%
|
|
$
|
961,742
|
|
|
1.83
|
%
|
|
$
|
1,174,495
|
|
|
Middle market loans
|
|
4.49
|
%
|
|
$
|
16,250
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
Commercial real estate loans
|
|
2.38
|
%
|
|
$
|
685,324
|
|
|
2.15
|
%
|
|
$
|
416,513
|
|
|
1.62
|
%
|
|
$
|
458,032
|
|
|
CMBS-private placement
|
|
1.39
|
%
|
|
$
|
49,757
|
|
|
1.72
|
%
|
|
$
|
48,953
|
|
|
2.09
|
%
|
|
$
|
47,533
|
|
|
RMBS
|
|
1.50
|
%
|
|
$
|
11,510
|
|
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
||||||
|
Hedging instruments
|
|
5.32
|
%
|
|
$
|
121,306
|
|
|
5.35
|
%
|
|
$
|
123,999
|
|
|
5.13
|
%
|
|
$
|
138,581
|
|
|
Securitized borrowings
|
|
15.29
|
%
|
|
$
|
5,626
|
|
|
30.02
|
%
|
|
$
|
18,568
|
|
|
8.79
|
%
|
|
$
|
21,399
|
|
|
Convertible senior notes
|
|
7.66
|
%
|
|
$
|
115,000
|
|
|
6.61
|
%
|
|
22,685
|
|
|
N/A
|
|
|
N/A
|
|
||
|
General
|
|
6.88
|
%
|
|
$
|
51,548
|
|
|
4.65
|
%
|
|
$
|
61,720
|
|
|
4.75
|
%
|
|
$
|
65,148
|
|
|
Type of Security
|
|
Coupon
Interest
|
|
Unamortized
Deferred Debt Expense
|
|
Net
Amortization
|
|
Interest
Expense
|
|
Other
|
|
Total
|
|||||||||||
|
Year Ended December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Bank loans
|
|
0.96
|
%
|
|
$
|
22
|
|
|
$
|
770
|
|
|
$
|
6,564
|
|
|
$
|
—
|
|
|
$
|
7,334
|
|
|
Middle market loans
|
|
2.75
|
%
|
|
$
|
—
|
|
|
—
|
|
|
806
|
|
|
—
|
|
|
806
|
|
||||
|
Commercial real estate loans
|
|
1.78
|
%
|
|
$
|
4,490
|
|
|
4,063
|
|
|
12,631
|
|
|
—
|
|
|
16,694
|
|
||||
|
CMBS-private placement
|
|
1.37
|
%
|
|
$
|
—
|
|
|
12
|
|
|
697
|
|
|
—
|
|
|
709
|
|
||||
|
RMBS
|
|
1.15
|
%
|
|
$
|
—
|
|
|
—
|
|
|
173
|
|
|
—
|
|
|
173
|
|
||||
|
Hedging
|
|
5.08
|
%
|
|
$
|
22
|
|
|
—
|
|
|
6,555
|
|
|
—
|
|
|
6,555
|
|
||||
|
Securitized borrowings
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
|
|
849
|
|
|
—
|
|
|
849
|
|
||||
|
Convertible senior notes
|
|
6.00
|
%
|
|
$
|
—
|
|
|
1,880
|
|
|
6,900
|
|
|
—
|
|
|
8,780
|
|
||||
|
General
|
|
4.18
|
%
|
|
$
|
343
|
|
|
200
|
|
|
3,373
|
|
|
—
|
|
|
3,573
|
|
||||
|
Total interest expense
|
|
|
|
|
|
$
|
6,925
|
|
|
$
|
38,548
|
|
|
$
|
—
|
|
|
$
|
45,473
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Year Ended December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Bank loans
|
|
1.34
|
%
|
|
$
|
171
|
|
|
$
|
6,131
|
|
|
$
|
28,332
|
|
|
$
|
—
|
|
|
$
|
34,463
|
|
|
Middle market loans
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial real estate loans
|
|
1.55
|
%
|
|
$
|
2,554
|
|
|
2,209
|
|
|
6,834
|
|
|
—
|
|
|
9,043
|
|
||||
|
CMBS-private placement
|
|
1.41
|
%
|
|
$
|
12
|
|
|
151
|
|
|
680
|
|
|
—
|
|
|
831
|
|
||||
|
RMBS
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Hedging
|
|
5.03
|
%
|
|
$
|
171
|
|
|
—
|
|
|
6,751
|
|
|
—
|
|
|
6,751
|
|
||||
|
Securitized borrowings
|
|
30.02
|
%
|
|
$
|
—
|
|
|
—
|
|
|
5,531
|
|
|
—
|
|
|
5,531
|
|
||||
|
Convertible Senior Notes
|
|
4.21
|
%
|
|
$
|
—
|
|
|
138
|
|
|
1,342
|
|
|
—
|
|
|
1,480
|
|
||||
|
General
|
|
—
|
%
|
|
$
|
543
|
|
|
192
|
|
|
2,719
|
|
|
—
|
|
|
2,911
|
|
||||
|
Total interest expense
|
|
|
|
|
|
$
|
8,821
|
|
|
$
|
52,189
|
|
|
$
|
—
|
|
|
$
|
61,010
|
|
|||
|
Year Ended December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Bank loans
|
|
1.36
|
%
|
|
$
|
7,102
|
|
|
$
|
2,846
|
|
|
$
|
18,935
|
|
|
$
|
—
|
|
|
$
|
21,781
|
|
|
Middle market loans
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial real estate loans
|
|
1.08
|
%
|
|
$
|
610
|
|
|
2,292
|
|
|
5,274
|
|
|
—
|
|
|
7,566
|
|
||||
|
CMBS-private placement
|
|
1.52
|
%
|
|
$
|
23
|
|
|
271
|
|
|
753
|
|
|
—
|
|
|
1,024
|
|
||||
|
RMBS
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Hedging
|
|
4.97
|
%
|
|
$
|
932
|
|
|
—
|
|
|
7,266
|
|
|
—
|
|
|
7,266
|
|
||||
|
Securitized borrowings
|
|
14.4
|
%
|
|
$
|
—
|
|
|
—
|
|
|
3,195
|
|
|
(1,202
|
)
|
|
1,993
|
|
||||
|
Convertible Senior Notes
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
General
|
|
4.43
|
%
|
|
$
|
734
|
|
|
65
|
|
|
3,097
|
|
|
—
|
|
|
3,162
|
|
||||
|
Total interest expense
|
|
|
|
|
|
$
|
5,474
|
|
|
$
|
38,520
|
|
|
$
|
(1,202
|
)
|
|
$
|
42,792
|
|
|||
|
|
|
|
|
Year to Year Dollar Change
|
|
Year to Year Percent Change
|
|||||||||
|
|
|
Years Ended December 31,
|
|
|
|||||||||||
|
|
|
2014
|
|
2013
|
|
|
|||||||||
|
Interest expense:
|
|
|
|
|
|
|
|
|
|||||||
|
Bank loans
|
|
$
|
7,334
|
|
|
$
|
34,463
|
|
|
$
|
(27,129
|
)
|
|
(79
|
)%
|
|
Middle market loans
|
|
806
|
|
|
—
|
|
|
806
|
|
|
100
|
%
|
|||
|
Commercial real estate loans
|
|
16,694
|
|
|
9,043
|
|
|
7,651
|
|
|
85
|
%
|
|||
|
CMBS-private placement
|
|
709
|
|
|
831
|
|
|
(122
|
)
|
|
(15
|
)%
|
|||
|
RMBS
|
|
173
|
|
|
—
|
|
|
173
|
|
|
100
|
%
|
|||
|
Hedging instruments
|
|
6,555
|
|
|
6,751
|
|
|
(196
|
)
|
|
(3
|
)%
|
|||
|
Securitized borrowings
|
|
849
|
|
|
5,531
|
|
|
(4,682
|
)
|
|
(85
|
)%
|
|||
|
Convertible senior notes
|
|
8,780
|
|
|
1,480
|
|
|
7,300
|
|
|
493
|
%
|
|||
|
General
|
|
3,573
|
|
|
2,911
|
|
|
662
|
|
|
23
|
%
|
|||
|
Total interest expense
|
|
$
|
45,473
|
|
|
$
|
61,010
|
|
|
$
|
(15,537
|
)
|
|
(25
|
)%
|
|
|
|
|
|
|
|
|
|
Year to Year Percent Change
|
|||||||
|
|
|
Years Ended December 31,
|
|
Year to Year Dollar Change
|
|
||||||||||
|
|
|
2013
|
|
2012
|
|
|
|||||||||
|
Interest expense:
|
|
|
|
|
|
|
|
|
|||||||
|
Bank loans
|
|
$
|
34,463
|
|
|
$
|
21,781
|
|
|
$
|
12,682
|
|
|
58
|
%
|
|
Commercial real estate loans
|
|
9,043
|
|
|
7,566
|
|
|
1,477
|
|
|
20
|
%
|
|||
|
CMBS-private placement
|
|
831
|
|
|
1,024
|
|
|
(193
|
)
|
|
(19
|
)%
|
|||
|
Hedging instruments
|
|
6,751
|
|
|
7,266
|
|
|
(515
|
)
|
|
(7
|
)%
|
|||
|
Securitized borrowings
|
|
5,531
|
|
|
1,993
|
|
|
3,538
|
|
|
178
|
%
|
|||
|
Convertible senior notes
|
|
1,480
|
|
|
—
|
|
|
1,480
|
|
|
100
|
%
|
|||
|
General
|
|
2,911
|
|
|
3,162
|
|
|
(251
|
)
|
|
(8
|
)%
|
|||
|
Total interest expense
|
|
$
|
61,010
|
|
|
$
|
42,792
|
|
|
$
|
18,218
|
|
|
43
|
%
|
|
|
|
|
|
Year to Year Dollar Change
|
|
Year to Year Percent Change
|
|||||||||
|
|
|
Years Ended December 31,
|
|
|
|||||||||||
|
|
|
2014
|
|
2013
|
|
|
|||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|||||||
|
Rental income
|
|
$
|
8,441
|
|
|
$
|
19,923
|
|
|
$
|
(11,482
|
)
|
|
(58
|
)%
|
|
Dividend income
|
|
186
|
|
|
273
|
|
|
(87
|
)
|
|
(32
|
)%
|
|||
|
Fee income
|
|
9,385
|
|
|
5,821
|
|
|
3,564
|
|
|
61
|
%
|
|||
|
Total revenue
|
|
$
|
18,012
|
|
|
$
|
26,017
|
|
|
$
|
(8,005
|
)
|
|
(31
|
)%
|
|
|
|
|
|
|
|
Year to Year Dollar Change
|
|
Year to Year Percent Change
|
|||||||
|
|
|
Years Ended December 31,
|
|
|
|||||||||||
|
|
|
2013
|
|
2012
|
|
|
|||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|||||||
|
Rental income
|
|
$
|
19,923
|
|
|
$
|
11,463
|
|
|
$
|
8,460
|
|
|
74
|
%
|
|
Dividend income
|
|
273
|
|
|
69
|
|
|
204
|
|
|
296
|
%
|
|||
|
Fee income
|
|
5,821
|
|
|
7,068
|
|
|
(1,247
|
)
|
|
(18
|
)%
|
|||
|
Total revenue
|
|
$
|
26,017
|
|
|
$
|
18,600
|
|
|
$
|
7,417
|
|
|
40
|
%
|
|
|
|
|
|
|
|
Year to Year Dollar Change
|
|
Year to Year Percent Change
|
|||||||
|
|
|
Years Ended December 31,
|
|
|
|||||||||||
|
|
|
2014
|
|
2013
|
|
|
|||||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|||||||
|
Management fees − related party
|
|
$
|
13,584
|
|
|
$
|
14,220
|
|
|
$
|
(636
|
)
|
|
(4
|
)%
|
|
Equity compensation − related party
|
|
6,566
|
|
|
10,472
|
|
|
(3,906
|
)
|
|
(37
|
)%
|
|||
|
Rental operating expense
|
|
5,443
|
|
|
14,062
|
|
|
(8,619
|
)
|
|
(61
|
)%
|
|||
|
General and administrative - Corporate
|
|
15,263
|
|
|
12,304
|
|
|
2,959
|
|
|
24
|
%
|
|||
|
General and administrative - PCM
|
|
19,598
|
|
|
2,203
|
|
|
17,395
|
|
|
790
|
%
|
|||
|
Depreciation and amortization
|
|
2,737
|
|
|
3,855
|
|
|
(1,118
|
)
|
|
(29
|
)%
|
|||
|
Income tax benefit
|
|
(2,212
|
)
|
|
(1,041
|
)
|
|
(1,171
|
)
|
|
112
|
%
|
|||
|
Net impairment losses recognized in earnings
|
|
—
|
|
|
863
|
|
|
(863
|
)
|
|
(100
|
)%
|
|||
|
Provision for loan losses
|
|
1,804
|
|
|
3,020
|
|
|
(1,216
|
)
|
|
(40
|
)%
|
|||
|
Total operating expenses
|
|
$
|
62,783
|
|
|
$
|
59,958
|
|
|
$
|
2,825
|
|
|
5
|
%
|
|
•
|
Incentive management fees to our Manager, which are based upon the excess of adjusted operating earnings, as defined in the management agreement, over a variable base rate, decreased $1.9 million (100%) for the
year ended
December 31, 2014
. The decrease in this fee was primarily the result of realized losses on the charge-off of assets in our CRE and Apidos portfolios. The incentive fee is calculated for each quarter and the calculation in any quarter is not affected by the results of any other quarter.
|
|
•
|
Base management fees increased by $1.5 million (13%) for the
year ended
December 31, 2014
. This increase was due to increased stockholders' equity, a component in the formula by which base management fees are calculated, primarily as a result of the receipt of $49.5 million of proceeds from sales of common stock through our Dividend Reinvestment and Stock Purchase Plan, or DRIP, from January 1, 2013 through December 31, 2014 as well as the receipt of $114.5million from the proceeds of our April 2013 secondary common stock offering. In addition, we issued approximately 393,000 shares, 6.7 million shares and 4.8 million shares of Series A preferred stock, Series B preferred stock, and Series C preferred stock respectively, from January 1, 2013 through December 31, 2014, for which we received $229.6 million of proceeds.
|
|
|
|
|
|
|
|
Year to Year Dollar Change
|
|
Year to Year Percent Change
|
|||||||
|
|
|
Years Ended December 31,
|
|
|
|||||||||||
|
|
|
2014
|
|
2013
|
|
|
|||||||||
|
CRE loan portfolio
|
|
$
|
(3,758
|
)
|
|
$
|
2,686
|
|
|
$
|
(6,444
|
)
|
|
(240
|
)%
|
|
Bank loan portfolio
|
|
4,173
|
|
|
312
|
|
|
3,861
|
|
|
1,238
|
%
|
|||
|
Middle market loan portfolio
|
|
92
|
|
|
22
|
|
|
70
|
|
|
318
|
%
|
|||
|
Loan receivable related party
|
|
1,297
|
|
|
—
|
|
|
1,297
|
|
|
100
|
%
|
|||
|
Total provision for loan losses
|
|
$
|
1,804
|
|
|
$
|
3,020
|
|
|
$
|
(1,216
|
)
|
|
(40
|
)%
|
|
|
|
|
|
|
|
Year to Year Dollar Change
|
|
Year to Year Percent Change
|
|||||||
|
|
|
Years Ended December 31,
|
|
|
|||||||||||
|
|
|
2013
|
|
2012
|
|
|
|||||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|||||||
|
Management fees − related party
|
|
$
|
14,220
|
|
|
$
|
18,512
|
|
|
$
|
(4,292
|
)
|
|
(23
|
)%
|
|
Equity compensation − related party
|
|
10,472
|
|
|
4,636
|
|
|
5,836
|
|
|
126
|
%
|
|||
|
Rental operating expense
|
|
14,062
|
|
|
8,046
|
|
|
6,016
|
|
|
75
|
%
|
|||
|
General and administrative - Corporate
|
|
12,304
|
|
|
9,773
|
|
|
2,531
|
|
|
26
|
%
|
|||
|
General and administrative - PCM
|
|
2,203
|
|
|
—
|
|
|
2,203
|
|
|
100
|
%
|
|||
|
Depreciation and amortization
|
|
3,855
|
|
|
5,885
|
|
|
(2,030
|
)
|
|
(34
|
)%
|
|||
|
Income tax (benefit) expense
|
|
(1,041
|
)
|
|
14,602
|
|
|
(15,643
|
)
|
|
(107
|
)%
|
|||
|
Net impairment losses recognized in earnings
|
|
863
|
|
|
180
|
|
|
683
|
|
|
379
|
%
|
|||
|
Provision for loan losses
|
|
3,020
|
|
|
16,818
|
|
|
(13,798
|
)
|
|
(82
|
)%
|
|||
|
Total operating expenses
|
|
$
|
59,958
|
|
|
$
|
78,452
|
|
|
$
|
(18,494
|
)
|
|
(24
|
)%
|
|
•
|
Incentive management fees to our Manager, which are based upon the excess of adjusted operating earnings, as defined in the management agreement, over a variable base rate, decreased $4.0 million (68%) to $1.9 million for the year ended December 31, 2013 from $6.0 million for the year ended December 31, 2012. The decrease in this fee was primarily the result of realized losses on the charge-off of assets in our CRE and Apidos portfolios. The incentive fee is calculated for each quarter and the calculation in any quarter is not affected by the results of any other quarter.
|
|
•
|
Base management fees increased by $3.2 million to $11.6 million for the year ended December 31, 2013 as compared to $8.3 million for the year ended December 31, 2012. This increase was due to increased stockholders' equity, a component in the formula by which base management fees are calculated, primarily as a result of the receipt of $92.2 million of proceeds from the sales of common stock through our Dividend Reinvestment and Stock Purchase Plan, or DRIP, from January 1, 2012 through December 31, 2013 as well as the receipt of $55.6 million from the proceeds from our September 2012 secondary common stock offering and the receipt of $114.5 million from the proceeds of our April 2013 secondary common stock offering. In addition, we had two issuances of preferred stock. First, in June 2012 we sold $6.0 million 8.5% Series A cumulative preferred stock, or Series A preferred stock. Then in October 2012, we issued $24.2 million of 8.25% Series B cumulative preferred stock, or Series B preferred stock. We also entered into at-the-market sales agreements and sold $9.9 million of Series A and $35.6 million of Series B preferred stock through December 31, 2013, respectively.
|
|
•
|
Incentive management fees related to our structured finance manager decreased by $4.1 million (96%) to $158,000 for the year ended December 31, 2013 as compared to $4.2 million for the year ended December 31, 2012. The decrease in fees is primarily related to the sale of 12 securities in September 2012, resulting in fewer assets earning subordinated payments as well as the decrease in the remaining market value on these securities due to a downturn in the market for these types of assets during the year ended December 31, 2013 as compared to the year ended December 31, 2012.
|
|
•
|
an increase of $660,000 related to the reimbursement of office overhead, travel costs and hiring costs for loan origination efforts based in various locations;
|
|
•
|
an increase of $304,000 primarily related to the payment of fees to the investment committee of our board of directors for their services. We resumed paying these fees in April 2012. In addition, two additional board members were added in March 2013 and June 2013; and
|
|
•
|
an increase of $400,000 in payroll expense due to the hiring of additional accounting personnel.
|
|
|
|
|
|
|
|
Year to Year Dollar Change
|
|
Year to Year Percent Change
|
|||||||
|
|
|
Years Ended December 31,
|
|
|
|||||||||||
|
|
|
2013
|
|
2012
|
|
|
|||||||||
|
CRE loan portfolio
|
|
$
|
2,686
|
|
|
$
|
5,225
|
|
|
$
|
(2,539
|
)
|
|
(49
|
)%
|
|
Bank loan portfolio
|
|
312
|
|
|
11,593
|
|
|
(11,281
|
)
|
|
(97
|
)%
|
|||
|
Total provision for loan losses
|
|
$
|
2,998
|
|
|
$
|
16,818
|
|
|
$
|
(13,820
|
)
|
|
(82
|
)%
|
|
|
|
|
|
|
|
Year to Year Dollar Change
|
|
Year to Year Percent Change
|
|||||||
|
|
|
Years Ended December 31,
|
|
|
|||||||||||
|
|
|
2014
|
|
2013
|
|
|
|||||||||
|
Other Revenue (Expense):
|
|
|
|
|
|
|
|
|
|||||||
|
Equity in earnings of unconsolidated subsidiaries
|
|
$
|
4,767
|
|
|
$
|
949
|
|
|
$
|
3,818
|
|
|
402
|
%
|
|
Net realized gain on sales of investment securities available-for-sale and loans
|
|
15,283
|
|
|
9,637
|
|
|
5,646
|
|
|
59
|
%
|
|||
|
Net realized and unrealized (loss) gain on investment securities, trading
|
|
(2,818
|
)
|
|
(324
|
)
|
|
(2,494
|
)
|
|
770
|
%
|
|||
|
Unrealized gain (loss) and net interest income on linked transactions, net
|
|
7,850
|
|
|
(3,841
|
)
|
|
11,691
|
|
|
(304
|
)%
|
|||
|
Loss on reissuance of debt
|
|
(4,442
|
)
|
|
—
|
|
|
(4,442
|
)
|
|
100
|
%
|
|||
|
Gain on sale of real estate
|
|
6,127
|
|
|
16,616
|
|
|
(10,489
|
)
|
|
(63
|
)%
|
|||
|
Other income (expense)
|
|
(1,262
|
)
|
|
391
|
|
|
(1,653
|
)
|
|
(423
|
)%
|
|||
|
Total other revenue
|
|
$
|
25,505
|
|
|
$
|
23,428
|
|
|
$
|
2,077
|
|
|
9
|
%
|
|
|
|
|
|
|
|
Year to Year Dollar Change
|
|
Year to Year Percent Change
|
|||||||
|
|
|
Years Ended December 31,
|
|
|
|||||||||||
|
|
|
2013
|
|
2012
|
|
|
|||||||||
|
Other Revenue (Expense):
|
|
|
|
|
|
|
|
|
|||||||
|
Equity in earnings (losses) of unconsolidated subsidiaries
|
|
$
|
949
|
|
|
$
|
(2,709
|
)
|
|
$
|
3,658
|
|
|
(135
|
)%
|
|
Net realized gain on sales of investment securities available-for-sale and loans
|
|
9,637
|
|
|
4,106
|
|
|
5,531
|
|
|
135
|
%
|
|||
|
Net realized and unrealized (loss) gain on investment securities, trading
|
|
(324
|
)
|
|
12,435
|
|
|
(12,759
|
)
|
|
(103
|
)%
|
|||
|
Unrealized (loss) gain and net interest income on linked transactions, net
|
|
(3,841
|
)
|
|
728
|
|
|
(4,569
|
)
|
|
(628
|
)%
|
|||
|
Gain on extinguishment of debt
|
|
—
|
|
|
16,699
|
|
|
(16,699
|
)
|
|
(100
|
)%
|
|||
|
Gain on sale of real estate
|
|
16,616
|
|
|
—
|
|
|
16,616
|
|
|
100
|
%
|
|||
|
Other income
|
|
391
|
|
|
2,498
|
|
|
(2,107
|
)
|
|
(84
|
)%
|
|||
|
Total other revenue
|
|
$
|
23,428
|
|
|
$
|
33,757
|
|
|
$
|
(10,329
|
)
|
|
(31
|
)%
|
|
|
Amortized
cost |
|
Net Carrying Amount
|
|
Percent of
portfolio |
|
Weighted
average coupon |
|||||
|
As of December 31, 2014
|
|
|
|
|
|
|
|
|||||
|
Loans Held for Investment:
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate loans
(1)
:
|
|
|
|
|
|
|
|
|||||
|
Whole loans
|
$
|
1,263,592
|
|
|
$
|
1,259,834
|
|
|
52.26
|
%
|
|
5.33%
|
|
B notes
|
16,072
|
|
|
16,017
|
|
|
0.66
|
%
|
|
8.68%
|
||
|
Mezzanine loans
|
67,366
|
|
|
67,136
|
|
|
2.78
|
%
|
|
7.44%
|
||
|
Bank loans
|
330,648
|
|
|
330,078
|
|
|
13.69
|
%
|
|
3.70%
|
||
|
Middle market loans
|
250,113
|
|
|
250,113
|
|
|
10.38
|
%
|
|
8.35%
|
||
|
Residential mortgage loans
|
2,802
|
|
|
2,802
|
|
|
0.12
|
%
|
|
4.57%
|
||
|
Loans receivable-related party
|
1,277
|
|
|
1,277
|
|
|
0.05
|
%
|
|
4.62%
|
||
|
|
1,931,870
|
|
|
1,927,257
|
|
|
79.94
|
%
|
|
|
||
|
Loans held for sale
(2)
:
|
|
|
|
|
|
|
|
|||||
|
Bank loans
|
282
|
|
|
282
|
|
|
0.01
|
%
|
|
3.76%
|
||
|
Residential mortgage loans
|
111,454
|
|
|
111,454
|
|
|
4.62
|
%
|
|
4.04%
|
||
|
|
111,736
|
|
|
111,736
|
|
|
4.63
|
%
|
|
|
||
|
Investments in Available-for-Sale Securities:
|
|
|
|
|
|
|
|
|||||
|
CMBS-private placement
|
168,669
|
|
|
170,405
|
|
|
7.07
|
%
|
|
4.78%
|
||
|
CMBS-linked transactions
|
14,900
|
|
|
15,367
|
|
|
0.64
|
%
|
|
5.44%
|
||
|
RMBS
|
29,814
|
|
|
30,751
|
|
|
1.28
|
%
|
|
3.17%
|
||
|
ABS
|
55,617
|
|
|
72,157
|
|
|
2.99
|
%
|
|
N/A
(3)
|
||
|
Corporate Bonds
|
2,415
|
|
|
2,407
|
|
|
0.10
|
%
|
|
4.88%
|
||
|
|
271,415
|
|
|
291,087
|
|
|
12.08
|
%
|
|
|
||
|
Investment Securities-Trading:
|
|
|
|
|
|
|
|
|||||
|
Structured notes
|
23,319
|
|
|
20,786
|
|
|
0.86
|
%
|
|
N/A
(3)
|
||
|
RMBS
|
1,896
|
|
|
—
|
|
|
—
|
%
|
|
N/A
(3)
|
||
|
|
25,215
|
|
|
20,786
|
|
|
0.86
|
%
|
|
|
||
|
Other (non-interest bearing):
|
|
|
|
|
|
|
|
|||||
|
Property available for sale
|
180
|
|
|
180
|
|
|
0.01
|
%
|
|
N/A
|
||
|
Investment in unconsolidated entities
|
59,827
|
|
|
59,827
|
|
|
2.48
|
%
|
|
N/A
|
||
|
|
60,007
|
|
|
60,007
|
|
|
2.49
|
%
|
|
|
||
|
Total Investment Portfolio
|
$
|
2,400,243
|
|
|
$
|
2,410,873
|
|
|
100.00
|
%
|
|
|
|
|
Amortized
cost |
|
Net Carrying Amount
|
|
Percent of
portfolio |
|
Weighted
average coupon |
|||||
|
As of December 31, 2013
|
|
|
|
|
|
|
|
|||||
|
Loans Held for Investment:
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate loans
(1)
:
|
|
|
|
|
|
|
|
|||||
|
Whole loans
|
$
|
745,789
|
|
|
$
|
746,440
|
|
|
42.01
|
%
|
|
5.47%
|
|
B notes
|
16,205
|
|
|
16,031
|
|
|
0.90
|
%
|
|
8.68%
|
||
|
Mezzanine loans
|
64,317
|
|
|
50,611
|
|
|
2.85
|
%
|
|
6.70%
|
||
|
Bank loans
|
515,393
|
|
|
512,002
|
|
|
28.82
|
%
|
|
3.85%
|
||
|
Middle market loans
|
39,780
|
|
|
39,780
|
|
|
2.24
|
%
|
|
8.37%
|
||
|
Residential mortgage loans
|
1,849
|
|
|
1,849
|
|
|
0.10
|
%
|
|
4.19%
|
||
|
Loans receivable-related party
|
6,966
|
|
|
6,966
|
|
|
0.39
|
%
|
|
8.35%
|
||
|
|
1,390,299
|
|
|
1,373,679
|
|
|
77.31
|
%
|
|
|
||
|
Loans held for sale
(2)
:
|
|
|
|
|
|
|
|
|||||
|
Bank loans
|
2,377
|
|
|
2,377
|
|
|
0.13
|
%
|
|
6.43%
|
||
|
Middle market loans
|
4,473
|
|
|
4,473
|
|
|
0.25
|
%
|
|
7.75%
|
||
|
Residential mortgage loans
|
15,066
|
|
|
15,066
|
|
|
0.85
|
%
|
|
4.19%
|
||
|
|
21,916
|
|
|
21,916
|
|
|
1.23
|
%
|
|
|
||
|
Investments in Available-for-Sale Securities:
|
|
|
|
|
|
|
|
|||||
|
CMBS-private placement
|
185,178
|
|
|
180,718
|
|
|
10.17
|
%
|
|
4.89%
|
||
|
CMBS-linked transactions
|
35,736
|
|
|
30,066
|
|
|
1.69
|
%
|
|
3.93%
|
||
|
ABS
|
25,406
|
|
|
26,656
|
|
|
1.50
|
%
|
|
N/A
(3)
|
||
|
Corporate Bonds
|
2,517
|
|
|
2,463
|
|
|
0.14
|
%
|
|
8.05%
|
||
|
|
248,837
|
|
|
239,903
|
|
|
13.50
|
%
|
|
|
||
|
Investment Securities-Trading:
|
|
|
|
|
|
|
|
|||||
|
Structured notes
|
8,057
|
|
|
11,107
|
|
|
0.63
|
%
|
|
N/A
(3)
|
||
|
RMBS
|
1,919
|
|
|
451
|
|
|
0.03
|
%
|
|
N/A
(3)
|
||
|
|
9,976
|
|
|
11,558
|
|
|
0.66
|
%
|
|
|
||
|
Other (non-interest bearing):
|
|
|
|
|
|
|
|
|||||
|
Property available for sale
|
25,346
|
|
|
25,346
|
|
|
1.43
|
%
|
|
—%
|
||
|
Investment in unconsolidated entities
|
29,778
|
|
|
29,778
|
|
|
1.68
|
%
|
|
—%
|
||
|
Investment in Real Estate
|
74,438
|
|
|
74,438
|
|
|
4.19
|
%
|
|
—%
|
||
|
|
129,562
|
|
|
129,562
|
|
|
7.30
|
%
|
|
|
||
|
Total Investment Portfolio
|
$
|
1,800,590
|
|
|
$
|
1,776,618
|
|
|
100.00
|
%
|
|
|
|
|
|
(1)
|
Net carrying amount includes an allowance for loan losses of $4.0 million at December 31, 2014, allocated as follows: whole loans $3.8 million, B notes $55,000 and mezzanine loans $231,000. Net carrying amount includes an allowance for loan losses of $10.4 million at December 31, 2013, allocated as follows: whole loans $9.7 million, B notes $174,000 and mezzanine loans $559,000
|
|
(2)
|
Loans held for sale are carried at the lower of cost or fair market value. Amortized cost is equal to fair value.
|
|
(3)
|
There is no stated rate associated with these securities.
|
|
|
Fair Value at
December 31, 2013
|
|
Net Purchases
|
|
Upgrades/Downgrades
|
|
Paydowns
|
|
MTM Change on Same Ratings
|
|
Fair Value at
December 31, 2014
|
||||||||||||
|
Moody's Ratings Category:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Aaa
|
$
|
49,837
|
|
|
$
|
7,575
|
|
|
$
|
(2,328
|
)
|
|
$
|
(26,706
|
)
|
|
$
|
2,257
|
|
|
$
|
30,635
|
|
|
Aa1 through Aa3
|
5,356
|
|
|
—
|
|
|
3,223
|
|
|
(4,554
|
)
|
|
1,648
|
|
|
5,673
|
|
||||||
|
A1 through A3
|
14,611
|
|
|
—
|
|
|
(723
|
)
|
|
(677
|
)
|
|
(2,270
|
)
|
|
10,941
|
|
||||||
|
Baa1 through Baa3
|
38,711
|
|
|
(8,689
|
)
|
|
(2,500
|
)
|
|
(1,537
|
)
|
|
(2,537
|
)
|
|
23,448
|
|
||||||
|
Ba1 through Ba3
|
13,738
|
|
|
10,889
|
|
|
(4,721
|
)
|
|
—
|
|
|
(1,535
|
)
|
|
18,371
|
|
||||||
|
B1 through B3
|
13,381
|
|
|
8,936
|
|
|
8,573
|
|
|
—
|
|
|
2,599
|
|
|
33,489
|
|
||||||
|
Caa1 through Caa3
|
14,744
|
|
|
3,678
|
|
|
(4,631
|
)
|
|
—
|
|
|
1,792
|
|
|
15,583
|
|
||||||
|
Ca through C
|
8,614
|
|
|
(3,678
|
)
|
|
779
|
|
|
(213
|
)
|
|
6,176
|
|
|
11,678
|
|
||||||
|
Non-Rated
|
21,726
|
|
|
838
|
|
|
2,328
|
|
|
(803
|
)
|
|
(3,502
|
)
|
|
20,587
|
|
||||||
|
Total
|
$
|
180,718
|
|
|
$
|
19,549
|
|
|
$
|
—
|
|
|
$
|
(34,490
|
)
|
|
$
|
4,628
|
|
|
$
|
170,405
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
S&P Ratings Category:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
AAA
|
$
|
53,239
|
|
|
$
|
754
|
|
|
$
|
—
|
|
|
$
|
(29,109
|
)
|
|
$
|
(2,781
|
)
|
|
$
|
22,103
|
|
|
A+ through A-
|
7,999
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(137
|
)
|
|
7,862
|
|
||||||
|
BBB+ through BBB-
|
14,303
|
|
|
—
|
|
|
3,485
|
|
|
(803
|
)
|
|
934
|
|
|
17,919
|
|
||||||
|
BB+ through BB-
|
32,795
|
|
|
2,491
|
|
|
2,458
|
|
|
—
|
|
|
(1,358
|
)
|
|
36,386
|
|
||||||
|
B+ through B-
|
33,162
|
|
|
3,850
|
|
|
(5,943
|
)
|
|
—
|
|
|
1,639
|
|
|
32,708
|
|
||||||
|
CCC+ through CCC-
|
12,176
|
|
|
9,989
|
|
|
(1,161
|
)
|
|
—
|
|
|
3,297
|
|
|
24,301
|
|
||||||
|
D
|
1,980
|
|
|
—
|
|
|
1,161
|
|
|
(213
|
)
|
|
3,145
|
|
|
6,073
|
|
||||||
|
Non-Rated
|
25,064
|
|
|
2,465
|
|
|
—
|
|
|
(4,365
|
)
|
|
(111
|
)
|
|
23,053
|
|
||||||
|
Total
|
$
|
180,718
|
|
|
$
|
19,549
|
|
|
$
|
—
|
|
|
$
|
(34,490
|
)
|
|
$
|
4,628
|
|
|
$
|
170,405
|
|
|
|
Amortized
Cost |
|
Unrealized
Gains |
|
Unrealized
Losses |
|
Fair
Value |
||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Structured notes
|
$
|
22,876
|
|
|
$
|
1,098
|
|
|
$
|
(3,188
|
)
|
|
$
|
20,786
|
|
|
RMBS
|
1,896
|
|
|
—
|
|
|
(1,896
|
)
|
|
—
|
|
||||
|
Total
|
$
|
24,772
|
|
|
$
|
1,098
|
|
|
$
|
(5,084
|
)
|
|
$
|
20,786
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
As of December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Structured notes
|
$
|
8,057
|
|
|
$
|
4,050
|
|
|
$
|
(1,000
|
)
|
|
$
|
11,107
|
|
|
RMBS
|
1,919
|
|
|
—
|
|
|
(1,468
|
)
|
|
451
|
|
||||
|
Total
|
$
|
9,976
|
|
|
$
|
4,050
|
|
|
$
|
(2,468
|
)
|
|
$
|
11,558
|
|
|
Description
|
|
Quantity
|
|
Amortized Cost
|
|
Contracted Interest Rates
|
|
Maturity Dates
(3)
|
||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
||
|
Whole loans, floating rate
(1) (4) (6)
|
|
73
|
|
$
|
1,263,592
|
|
|
LIBOR plus 1.75% to
LIBOR plus 15.00% |
|
May 2015 to February 2019
|
|
B notes, fixed rate
|
|
1
|
|
16,072
|
|
|
8.68%
|
|
April 2016
|
|
|
Mezzanine loans, floating rate
|
|
1
|
|
12,558
|
|
|
LIBOR plus 15.32%
|
|
April 2016
|
|
|
Mezzanine loans, fixed rate
(7)
|
|
3
|
|
54,808
|
|
|
0.50% to 18.71%
|
|
January 2016 to
September 2019 |
|
|
Total
(2)
|
|
78
|
|
$
|
1,347,030
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
As of December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
Whole loans, floating rate
(1) (5) (6)
|
|
51
|
|
$
|
745,789
|
|
|
LIBOR plus 2.68% to
LIBOR plus 12.14% |
|
March 2014 to
February 2019 |
|
B notes, fixed rate
|
|
1
|
|
16,205
|
|
|
8.68%
|
|
April 2016
|
|
|
Mezzanine loans, floating rate
|
|
1
|
|
12,455
|
|
|
LIBOR plus 15.32%
|
|
April 2016
|
|
|
Mezzanine loans, fixed rate
(7)
|
|
3
|
|
51,862
|
|
|
0.50% to 18.72%
|
|
September 2014 to September 2019
|
|
|
Total
(2)
|
|
56
|
|
$
|
826,311
|
|
|
|
|
|
|
|
|
(1)
|
Whole loans had
$105.1 million
and
$13.7 million
in unfunded loan commitments as of
December 31, 2014
and
2013
, respectively. These unfunded commitments are advanced as the borrowers formally request additional funding as permitted under the loan agreement and any necessary approvals have been obtained.
|
|
(2)
|
The total does not include an allowance for loan loss of
$4.0 million
and
$10.4 million
as of
December 31, 2014
and
2013
, respectively.
|
|
(3)
|
Maturity dates do not include possible extension options that may be available to the borrowers.
|
|
(4)
|
Floating rate whole loans include a combined
$12.0 million
mezzanine component of two whole loans, which have a fixed rate of
12.0%
, and a
$4.2 million
mezzanine component of two whole loans that have a fixed rate of
15%
at
December 31, 2014
.
|
|
(5)
|
Floating rate whole loans include a combined
$11.4 million
mezzanine component of two whole loans, which have a fixed rate of
12.0%
as of
December 31, 2013
.
|
|
(6)
|
Floating rate whole loans include a
$799,000
junior mezzanine tranche of a whole loan that has a fixed rate of
10.0%
as of
December 31, 2014
and
December 31, 2013
.
|
|
(7)
|
Fixed rate mezzanine loans include a mezzanine loan that was modified into
two
tranches, which both currently pay interest at
0.50%
. In addition, the subordinate tranche accrues interest at
LIBOR
plus
18.50%
which is deferred until maturity.
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||
|
|
Amortized cost
|
|
Fair Value
(1)
|
|
Amortized cost
|
|
Fair Value
(1)
|
||||||||
|
Moody’s ratings category:
|
|
|
|
|
|
|
|
||||||||
|
Baa1 through Baa3
|
$
|
16,205
|
|
|
$
|
16,056
|
|
|
$
|
10,885
|
|
|
$
|
10,936
|
|
|
Ba1 through Ba3
|
173,118
|
|
|
169,207
|
|
|
263,589
|
|
|
265,945
|
|
||||
|
B1 through B3
|
129,863
|
|
|
126,774
|
|
|
205,243
|
|
|
205,490
|
|
||||
|
Caa1 through Caa3
|
5,234
|
|
|
4,915
|
|
|
16,360
|
|
|
14,799
|
|
||||
|
Ca
|
—
|
|
|
—
|
|
|
667
|
|
|
332
|
|
||||
|
No rating provided
|
6,510
|
|
|
6,256
|
|
|
21,026
|
|
|
20,600
|
|
||||
|
Total
|
$
|
330,930
|
|
|
$
|
323,208
|
|
|
$
|
517,770
|
|
|
$
|
518,102
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
S&P ratings category:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
BBB+ through BBB-
|
$
|
48,582
|
|
|
$
|
48,110
|
|
|
$
|
46,201
|
|
|
$
|
46,562
|
|
|
BB+ through BB-
|
139,544
|
|
|
134,434
|
|
|
222,270
|
|
|
222,432
|
|
||||
|
B+ through B-
|
132,732
|
|
|
131,105
|
|
|
214,505
|
|
|
216,680
|
|
||||
|
CCC+ through CCC-
|
3,105
|
|
|
3,096
|
|
|
11,622
|
|
|
11,372
|
|
||||
|
CC+ through CC-
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
C+ through C-
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
D
|
459
|
|
|
208
|
|
|
2,251
|
|
|
723
|
|
||||
|
No rating provided
|
6,508
|
|
|
6,255
|
|
|
20,921
|
|
|
20,333
|
|
||||
|
Total
|
$
|
330,930
|
|
|
$
|
323,208
|
|
|
$
|
517,770
|
|
|
$
|
518,102
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average rating factor
|
1,786
|
|
|
|
|
|
1,917
|
|
|
|
|
||||
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||
|
|
Amortized cost
|
|
Fair Value
(1)
|
|
Amortized cost
|
|
Fair Value
(1)
|
||||||||
|
Moody’s ratings category:
|
|
|
|
|
|
|
|
||||||||
|
Baa1 through Baa3
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Ba1 through Ba3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
B1 through B3
|
—
|
|
|
—
|
|
|
11,751
|
|
|
12,027
|
|
||||
|
Caa1 through Caa3
|
62,053
|
|
|
60,126
|
|
|
7,863
|
|
|
7,903
|
|
||||
|
Ca
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
No rating provided
|
188,060
|
|
|
187,655
|
|
|
24,639
|
|
|
24,928
|
|
||||
|
Total
|
$
|
250,113
|
|
|
$
|
247,781
|
|
|
$
|
44,253
|
|
|
$
|
44,858
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
S&P ratings category:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
BBB+ through BBB-
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
BB+ through BB-
|
—
|
|
|
—
|
|
|
1,976
|
|
|
2,010
|
|
||||
|
B+ through B-
|
4,959
|
|
|
3,798
|
|
|
14,202
|
|
|
14,455
|
|
||||
|
CCC+ through CCC-
|
49,665
|
|
|
48,988
|
|
|
3,437
|
|
|
3,466
|
|
||||
|
CC+ through CC-
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
C+ through C-
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
D
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
No rating provided
|
195,489
|
|
|
194,995
|
|
|
24,638
|
|
|
24,927
|
|
||||
|
Total
|
$
|
250,113
|
|
|
$
|
247,781
|
|
|
$
|
44,253
|
|
|
$
|
44,858
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average rating factor
|
6,500
|
|
|
|
|
|
1,707
|
|
|
|
|
||||
|
|
|
|
Amortized Cost
|
||||||||||||||||||||||
|
|
Apidos I
|
|
Apidos III
|
|
Apidos Cinco
|
|
Whitney CLO I
|
|
Northport LLC
(1)
|
|
Total
|
||||||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loans held for investment:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
First lien loans
|
$
|
153
|
|
|
$
|
80,196
|
|
|
$
|
245,377
|
|
|
$
|
—
|
|
|
$
|
149,287
|
|
|
$
|
475,013
|
|
|
Second lien loans
|
—
|
|
|
—
|
|
|
3,572
|
|
|
—
|
|
|
100,826
|
|
|
104,398
|
|
||||||
|
Third lien loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Defaulted first lien loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Defaulted second lien loans
|
—
|
|
|
971
|
|
|
379
|
|
|
—
|
|
|
—
|
|
|
1,350
|
|
||||||
|
Total
|
153
|
|
|
81,167
|
|
|
249,328
|
|
|
—
|
|
|
250,113
|
|
|
580,761
|
|
||||||
|
First lien loans held for sale at fair value
|
—
|
|
|
—
|
|
|
282
|
|
|
—
|
|
|
—
|
|
|
282
|
|
||||||
|
Total
|
$
|
153
|
|
|
$
|
81,167
|
|
|
$
|
249,610
|
|
|
$
|
—
|
|
|
$
|
250,113
|
|
|
$
|
581,043
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
As of December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loans held for investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
First lien loans
|
$
|
79,483
|
|
|
$
|
126,890
|
|
|
$
|
296,368
|
|
|
$
|
72
|
|
|
$
|
31,974
|
|
|
$
|
534,787
|
|
|
Second lien loans
|
—
|
|
|
—
|
|
|
1,139
|
|
|
—
|
|
|
7,805
|
|
|
8,944
|
|
||||||
|
Third lien loans
|
3,020
|
|
|
2,475
|
|
|
2,463
|
|
|
—
|
|
|
—
|
|
|
7,958
|
|
||||||
|
Defaulted first lien loans
|
1,206
|
|
|
1,124
|
|
|
486
|
|
|
—
|
|
|
—
|
|
|
2,816
|
|
||||||
|
Defaulted second lien loans
|
334
|
|
|
334
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
668
|
|
||||||
|
Total
|
84,043
|
|
|
130,823
|
|
|
300,456
|
|
|
72
|
|
|
39,779
|
|
|
555,173
|
|
||||||
|
First lien loans held for sale at fair value
|
537
|
|
|
651
|
|
|
1,189
|
|
|
—
|
|
|
4,473
|
|
|
6,850
|
|
||||||
|
Total
|
$
|
84,580
|
|
|
$
|
131,474
|
|
|
$
|
301,645
|
|
|
$
|
72
|
|
|
$
|
44,252
|
|
|
$
|
562,023
|
|
|
|
|
(1)
|
In September 2014 Resource TRS LLC and RCC Commercial contributed their interests in certain directly originated and syndicated bank loans to form Northport LLC. At
December 31, 2013
Resource TRS LLC and RCC Commercial held a total of $34.0 million and $10.3 million of bank loans, respectively at amortized cost.
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
||||||||
|
Moody’s ratings category:
|
|
|
|
|
|
|
|
||||||||
|
Aaa
|
$
|
6,084
|
|
|
$
|
6,638
|
|
|
$
|
4,650
|
|
|
$
|
5,058
|
|
|
Aa1 through Aa3
|
3,748
|
|
|
4,168
|
|
|
8,097
|
|
|
7,469
|
|
||||
|
A1 through A3
|
—
|
|
|
—
|
|
|
1,263
|
|
|
3,801
|
|
||||
|
Baa1 through Baa3
|
243
|
|
|
232
|
|
|
2,737
|
|
|
2,736
|
|
||||
|
Ba1 through Ba3
|
774
|
|
|
727
|
|
|
8,021
|
|
|
6,981
|
|
||||
|
B1 through B3
|
—
|
|
|
—
|
|
|
638
|
|
|
611
|
|
||||
|
Caa1 through Caa3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
No rating provided
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
$
|
10,849
|
|
|
$
|
11,765
|
|
|
$
|
25,406
|
|
|
$
|
26,656
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
S&P ratings category:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
AAA
|
$
|
5,169
|
|
|
$
|
5,640
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
AA+ through AA-
|
3,748
|
|
|
4,168
|
|
|
8,030
|
|
|
7,259
|
|
||||
|
A+ through A-
|
—
|
|
|
—
|
|
|
5,107
|
|
|
8,094
|
|
||||
|
BBB+ through BBB-
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
BB+ through BB-
|
774
|
|
|
727
|
|
|
4,868
|
|
|
4,019
|
|
||||
|
B+ through B-
|
243
|
|
|
232
|
|
|
1,577
|
|
|
1,578
|
|
||||
|
CCC+ through CCC-
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
No rating provided
|
915
|
|
|
998
|
|
|
5,824
|
|
|
5,706
|
|
||||
|
Total
|
$
|
10,849
|
|
|
$
|
11,765
|
|
|
$
|
25,406
|
|
|
$
|
26,656
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average rating factor
|
99
|
|
|
|
|
|
416
|
|
|
|
|
||||
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
||||||||
|
Moody’s ratings category:
|
|
|
|
|
|
|
|
||||||||
|
Aaa
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Aa1 through Aa3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
A1 through A3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Baa1 through Baa3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Ba1 through Ba3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
B1 through B3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Caa1 through Caa3
|
957
|
|
|
960
|
|
|
1,582
|
|
|
1,598
|
|
||||
|
Ca
|
1,458
|
|
|
1,447
|
|
|
—
|
|
|
—
|
|
||||
|
No rating provided
|
—
|
|
|
—
|
|
|
935
|
|
|
865
|
|
||||
|
Total
|
$
|
2,415
|
|
|
$
|
2,407
|
|
|
$
|
2,517
|
|
|
$
|
2,463
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
S&P ratings category:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
AAA
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
AA+ through AA-
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
A+ through A-
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
BBB+ through BBB-
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
BB+ through BB-
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
B+ through B-
|
868
|
|
|
870
|
|
|
869
|
|
|
873
|
|
||||
|
CCC+ through CCC-
|
1,547
|
|
|
1,537
|
|
|
1,648
|
|
|
1,590
|
|
||||
|
No rating provided
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
$
|
2,415
|
|
|
$
|
2,407
|
|
|
$
|
2,517
|
|
|
$
|
2,463
|
|
|
Weighted average rating factor
|
4,770
|
|
|
|
|
|
6,500
|
|
|
|
|
||||
|
|
|
|
Balance as of
|
|
Years Ended December 31,
|
||||||||||||||||
|
|
Ownership %
|
|
December 31,
2014 |
|
December 31,
2013 |
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
Varde Investment Partners, L.P
|
7.5%
|
|
$
|
654
|
|
|
$
|
674
|
|
|
$
|
(20
|
)
|
|
$
|
148
|
|
|
$
|
(135
|
)
|
|
RRE VIP Borrower, LLC
(1)
|
|
|
—
|
|
|
—
|
|
|
3,473
|
|
|
277
|
|
|
682
|
|
|||||
|
Investment in LCC Preferred Stock
|
28.4%
|
|
39,416
|
|
|
41,016
|
|
|
(1,555
|
)
|
|
(183
|
)
|
|
(3,256
|
)
|
|||||
|
Investment in CVC Global Credit Opportunities Fund
|
27.7%
|
|
18,209
|
|
|
16,177
|
|
|
2,032
|
|
|
1,177
|
|
|
—
|
|
|||||
|
Investment in
Life Care Funding (2) |
50.2%
|
|
—
|
|
|
1,530
|
|
|
(75
|
)
|
|
(470
|
)
|
|
—
|
|
|||||
|
Investment in School Lane House
(1)
|
|
|
—
|
|
|
975
|
|
|
912
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
58,279
|
|
|
60,372
|
|
|
4,767
|
|
|
949
|
|
|
(2,709
|
)
|
|||||
|
Investment in RCT I and II
(3)
|
3%
|
|
1,548
|
|
|
1,548
|
|
|
2,387
|
|
|
2,401
|
|
|
2,494
|
|
|||||
|
Investment in Preferred Equity
(1) (4)
|
|
|
—
|
|
|
7,149
|
|
|
410
|
|
|
992
|
|
|
705
|
|
|||||
|
|
|
|
$
|
59,827
|
|
|
$
|
69,069
|
|
|
$
|
7,564
|
|
|
$
|
4,342
|
|
|
$
|
490
|
|
|
|
|
(1)
|
Investment in School Lane House, Investment in RRE VIP Borrower and the Investments in preferred equity were sold as of December 31, 2014.
|
|
(2)
|
We began consolidating this investment during the first quarter of 2014. Ownership % represents ownership after consolidation.
|
|
(3)
|
For the
years ended
December 31, 2014
,
2013
, and
2012
these amounts are recorded in interest expense on tour consolidated statements of income.
|
|
(4)
|
For the
years ended
December 31, 2014
,
2013
and
2012
these amounts are recorded in interest income on loans on our consolidated statements of income.
|
|
|
Commercial Real Estate Loans
|
|
Bank Loans
|
|
Middle Market Loans
|
|
Residential Mortgage Loans
|
|
Loans Receivable-Related Party
|
|
Total
|
|||||||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Allowance for Loan Losses:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Allowance for losses at January 1, 2014
|
$
|
10,416
|
|
|
$
|
3,391
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,807
|
|
|
|
Provision (recovery) for loan loss
|
(3,758
|
)
|
|
4,173
|
|
|
92
|
|
|
—
|
|
|
1,297
|
|
|
1,804
|
|
|||||||
|
Loans charged-off
|
(2,615
|
)
|
|
(6,994
|
)
|
|
(92
|
)
|
|
—
|
|
|
(1,297
|
)
|
|
(10,998
|
)
|
|||||||
|
Allowance for losses at December 31, 2014
|
$
|
4,043
|
|
|
$
|
570
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,613
|
|
|
|
Ending balance:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Individually evaluated for impairment
|
$
|
—
|
|
|
$
|
570
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
570
|
|
|
|
Collectively evaluated for impairment
|
$
|
4,043
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,043
|
|
|
|
Loans acquired with deteriorated credit quality
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Individually evaluated for impairment
|
$
|
166,180
|
|
|
$
|
1,350
|
|
|
$
|
250,113
|
|
|
$
|
—
|
|
|
$
|
1,277
|
|
|
$
|
418,920
|
|
|
|
Collectively evaluated for impairment
|
$
|
1,180,850
|
|
|
$
|
329,580
|
|
|
$
|
—
|
|
|
$
|
2,802
|
|
|
$
|
—
|
|
|
$
|
1,513,232
|
|
|
|
Loans acquired with deteriorated credit quality
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
As of December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Allowance for Loan Losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Allowance for losses at January 1, 2013
|
$
|
7,986
|
|
|
$
|
9,705
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17,691
|
|
|
|
Provision for loan loss
|
2,686
|
|
|
312
|
|
|
22
|
|
|
—
|
|
|
—
|
|
|
3,020
|
|
|||||||
|
Loans charged-off
|
(256
|
)
|
|
(6,626
|
)
|
|
(22
|
)
|
|
—
|
|
|
—
|
|
|
(6,904
|
)
|
|||||||
|
Allowance for losses at December 31, 2013
|
$
|
10,416
|
|
|
$
|
3,391
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,807
|
|
|
|
Ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Individually evaluated for impairment
|
$
|
4,572
|
|
|
$
|
2,621
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,193
|
|
|
|
Collectively evaluated for impairment
|
$
|
5,844
|
|
|
$
|
770
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,614
|
|
|
|
Loans acquired with deteriorated credit quality
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Ending balance:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Individually evaluated for impairment
|
$
|
194,403
|
|
|
$
|
3,554
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,966
|
|
|
$
|
204,923
|
|
|
|
Collectively evaluated for impairment
|
$
|
631,908
|
|
|
$
|
558,469
|
|
(2
|
)
|
$
|
—
|
|
|
$
|
16,915
|
|
|
$
|
—
|
|
|
$
|
1,207,292
|
|
|
Loans acquired with deteriorated credit quality
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
(1)
|
Loan balances as of
December 31, 2014
and
2013
include loans held for sale.
|
|
(2)
|
Contains
$44.3 million
of middle market loans at
December 31, 2013
.
|
|
|
Rating 1
|
|
Rating 2
|
|
Rating 3
|
|
Rating 4
|
|
Rating 5
|
|
Held for Sale
|
|
Total
|
||||||||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Bank loans
|
$
|
291,214
|
|
|
$
|
32,660
|
|
|
$
|
5,424
|
|
|
$
|
—
|
|
|
$
|
1,350
|
|
|
$
|
282
|
|
|
$
|
330,930
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
As of December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Bank loans
|
$
|
448,224
|
|
|
$
|
42,476
|
|
|
$
|
18,806
|
|
|
$
|
2,333
|
|
|
$
|
3,554
|
|
|
$
|
2,377
|
|
|
$
|
517,770
|
|
|
|
Rating 1
|
|
Rating 2
|
|
Rating 3
|
|
Rating 4
|
|
Rating 5
|
|
Held for Sale
|
|
Total
|
||||||||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Middle market loans
|
$
|
—
|
|
|
$
|
240,245
|
|
|
$
|
9,868
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
250,113
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
As of December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Middle market loans
|
$
|
—
|
|
|
$
|
39,780
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,473
|
|
|
$
|
44,253
|
|
|
|
Rating 1
|
|
Rating 2
|
|
Rating 3
|
|
Rating 4
|
|
Held for Sale
|
|
Total
|
||||||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Whole loans
|
$
|
1,231,092
|
|
|
$
|
32,500
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,263,592
|
|
|
B notes
|
16,072
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,072
|
|
||||||
|
Mezzanine loans
|
45,432
|
|
|
21,934
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
67,366
|
|
||||||
|
|
$
|
1,292,596
|
|
|
$
|
54,434
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,347,030
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
As of December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Whole loans
|
$
|
680,718
|
|
|
$
|
32,500
|
|
|
$
|
32,571
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
745,789
|
|
|
B notes
|
16,205
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,205
|
|
||||||
|
Mezzanine loans
|
51,862
|
|
|
12,455
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
64,317
|
|
||||||
|
|
$
|
748,785
|
|
|
$
|
44,955
|
|
|
$
|
32,571
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
826,311
|
|
|
|
30-59 Days
|
|
60-89 Days
|
|
Greater than 90 Days
|
|
Total Past Due
|
|
Current
|
|
Total Loans Receivable
|
|
Total Loans > 90 Days and Accruing
|
||||||||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Whole loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,263,592
|
|
|
$
|
1,263,592
|
|
|
$
|
—
|
|
|
B notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,072
|
|
|
16,072
|
|
|
—
|
|
|||||||
|
Mezzanine loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
67,366
|
|
|
67,366
|
|
|
—
|
|
|||||||
|
Bank loans
(1)
|
—
|
|
|
—
|
|
|
1,350
|
|
|
1,350
|
|
|
329,580
|
|
|
330,930
|
|
|
—
|
|
|||||||
|
Middle market loans
(3)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
250,113
|
|
|
250,113
|
|
|
—
|
|
|||||||
|
Residential mortgage loans
(2)
|
443
|
|
|
82
|
|
|
119
|
|
|
644
|
|
|
113,612
|
|
|
114,256
|
|
|
—
|
|
|||||||
|
Loans receivable- related party
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,277
|
|
|
1,277
|
|
|
—
|
|
|||||||
|
Total loans
|
$
|
443
|
|
|
$
|
82
|
|
|
$
|
1,469
|
|
|
$
|
1,994
|
|
|
$
|
2,041,612
|
|
|
$
|
2,043,606
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
As of December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Whole loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
745,789
|
|
|
$
|
745,789
|
|
|
$
|
—
|
|
|
B notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,205
|
|
|
16,205
|
|
|
—
|
|
|||||||
|
Mezzanine loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
64,317
|
|
|
64,317
|
|
|
—
|
|
|||||||
|
Bank loans
(1)
|
—
|
|
|
—
|
|
|
3,554
|
|
|
3,554
|
|
|
514,216
|
|
|
517,770
|
|
|
—
|
|
|||||||
|
Middle market loans
(3)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44,253
|
|
|
44,253
|
|
|
—
|
|
|||||||
|
Residential mortgage loans
(2)
|
234
|
|
|
91
|
|
|
268
|
|
|
593
|
|
|
16,322
|
|
|
16,915
|
|
|
—
|
|
|||||||
|
Loans receivable- related party
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,966
|
|
|
6,966
|
|
|
—
|
|
|||||||
|
Total loans
|
$
|
234
|
|
|
$
|
91
|
|
|
$
|
3,822
|
|
|
$
|
4,147
|
|
|
$
|
1,408,068
|
|
|
$
|
1,412,215
|
|
|
$
|
—
|
|
|
|
|
(1)
|
Contains
$282,000
and
$2.4 million
of bank loans held for sale at
December 31, 2014
and
2013
, respectively.
|
|
(2)
|
Contains
$111.5 million
and
$15.1 million
of residential mortgage loans held for sale at
December 31, 2014
and
2013
, respectively.
|
|
(3)
|
Contains
$0
and
$4.5 million
of middle market loans held for sale at
December 31, 2014
and
2013
, respectively.
|
|
|
Recorded Balance
|
|
Unpaid Principal Balance
|
|
Specific Allowance
|
|
Average Investment in Impaired Loans
|
|
Interest Income Recognized
|
||||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans without a specific valuation allowance:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Whole loans
|
$
|
128,108
|
|
|
$
|
128,108
|
|
|
$
|
—
|
|
|
$
|
130,445
|
|
|
$
|
12,679
|
|
|
B notes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Mezzanine loans
|
$
|
38,072
|
|
|
$
|
38,072
|
|
|
$
|
—
|
|
|
$
|
38,072
|
|
|
$
|
2,859
|
|
|
Bank loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Middle market loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Residential mortgage loans
|
$
|
2,082
|
|
|
$
|
2,082
|
|
|
$
|
—
|
|
|
$
|
2,082
|
|
|
$
|
148
|
|
|
Loans receivable - related party
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans with a specific valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Whole loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
B notes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Mezzanine loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Bank loans
|
$
|
1,350
|
|
|
$
|
1,350
|
|
|
$
|
(570
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Middle market loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Residential mortgage loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans receivable - related party
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Whole loans
|
$
|
128,108
|
|
|
$
|
128,108
|
|
|
$
|
—
|
|
|
$
|
130,445
|
|
|
$
|
12,679
|
|
|
B notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Mezzanine loans
|
38,072
|
|
|
38,072
|
|
|
—
|
|
|
38,072
|
|
|
2,859
|
|
|||||
|
Bank loans
|
1,350
|
|
|
1,350
|
|
|
(570
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Middle market loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Residential mortgage loans
|
2,082
|
|
|
2,082
|
|
|
—
|
|
|
2,082
|
|
|
148
|
|
|||||
|
Loans receivable - related party
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
$
|
169,612
|
|
|
$
|
169,612
|
|
|
$
|
(570
|
)
|
|
$
|
170,599
|
|
|
$
|
15,686
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
As of December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans without a specific valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Whole loans
|
$
|
130,759
|
|
|
$
|
130,759
|
|
|
$
|
—
|
|
|
$
|
123,495
|
|
|
$
|
8,439
|
|
|
B notes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Mezzanine loans
|
$
|
38,072
|
|
|
$
|
38,072
|
|
|
$
|
—
|
|
|
$
|
38,072
|
|
|
$
|
1,615
|
|
|
Bank loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Middle market loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Residential mortgage loans
|
$
|
315
|
|
|
$
|
268
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans receivable - related party
|
$
|
5,733
|
|
|
$
|
5,733
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans with a specific valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Whole loans
|
$
|
25,572
|
|
|
$
|
25,572
|
|
|
$
|
(4,572
|
)
|
|
$
|
24,748
|
|
|
$
|
1,622
|
|
|
B notes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Mezzanine loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Bank loans
|
$
|
3,554
|
|
|
$
|
3,554
|
|
|
$
|
(2,621
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Middle market loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans receivable - related party
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Whole loans
|
$
|
156,331
|
|
|
$
|
156,331
|
|
|
$
|
(4,572
|
)
|
|
$
|
148,243
|
|
|
$
|
10,061
|
|
|
B notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Mezzanine loans
|
38,072
|
|
|
38,072
|
|
|
—
|
|
|
38,072
|
|
|
1,615
|
|
|||||
|
Bank loans
|
3,554
|
|
|
3,554
|
|
|
(2,621
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Middle market loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Residential mortgage loans
|
315
|
|
|
268
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Loans receivable - related party
|
5,733
|
|
|
5,733
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
$
|
204,005
|
|
|
$
|
203,958
|
|
|
$
|
(7,193
|
)
|
|
$
|
186,315
|
|
|
$
|
11,676
|
|
|
|
Number of Loans
|
|
Pre-Modification Outstanding Recorded Balance
|
|
Post-Modification Outstanding Recorded Balance
|
||||
|
Year Ended December 31, 2014:
|
|
|
|
|
|
||||
|
Whole loans
|
3
|
|
$
|
99,739
|
|
|
$
|
99,739
|
|
|
B notes
|
—
|
|
—
|
|
|
—
|
|
||
|
Mezzanine loans
|
1
|
|
38,072
|
|
|
38,072
|
|
||
|
Bank loans
|
—
|
|
—
|
|
|
—
|
|
||
|
Middle market loans
|
—
|
|
—
|
|
|
—
|
|
||
|
Residential mortgage loans
|
—
|
|
—
|
|
|
—
|
|
||
|
Loans receivable - related party
|
—
|
|
—
|
|
|
—
|
|
||
|
Total loans
|
4
|
|
$
|
137,811
|
|
|
$
|
137,811
|
|
|
|
|
|
|
|
|
||||
|
Year Ended December 31, 2013:
|
|
|
|
|
|
|
|
||
|
Whole loans
|
5
|
|
$
|
143,484
|
|
|
$
|
147,826
|
|
|
B notes
|
—
|
|
—
|
|
|
—
|
|
||
|
Mezzanine loans
|
—
|
|
—
|
|
|
—
|
|
||
|
Bank loans
|
—
|
|
—
|
|
|
—
|
|
||
|
Middle market loans
|
—
|
|
—
|
|
|
—
|
|
||
|
Loans receivable - related party
|
1
|
|
6,592
|
|
|
6,592
|
|
||
|
Total loans
|
6
|
|
$
|
150,076
|
|
|
$
|
154,418
|
|
|
|
December 31, 2013
|
||||
|
|
Book Value
|
|
Number of Properties
|
||
|
Multi-family property
|
$
|
22,107
|
|
|
1
|
|
Office property
|
10,273
|
|
|
1
|
|
|
Subtotal
|
32,380
|
|
|
|
|
|
Less: Accumulated depreciation
|
(2,602
|
)
|
|
|
|
|
Investments in real estate
|
$
|
29,778
|
|
|
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Prepaid taxes
|
$
|
2,622
|
|
|
$
|
2,004
|
|
|
Prepaid insurance
|
191
|
|
|
281
|
|
||
|
Other prepaid expenses
|
1,383
|
|
|
586
|
|
||
|
Total
|
$
|
4,196
|
|
|
$
|
2,871
|
|
|
|
Years Ended
|
||||||
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Mortgage Servicing Rights
|
$
|
9,374
|
|
|
$
|
—
|
|
|
Other assets
|
6,989
|
|
|
6,515
|
|
||
|
Investment in life settlement contracts
|
3,361
|
|
|
1,107
|
|
||
|
Fixed assets - non real estate
|
1,901
|
|
|
1,069
|
|
||
|
Management fees receivable
|
1,076
|
|
|
970
|
|
||
|
Other receivables
|
1,696
|
|
|
858
|
|
||
|
Preferred stock proceeds receivable
|
207
|
|
|
207
|
|
||
|
Total
|
$
|
24,604
|
|
|
$
|
10,726
|
|
|
|
Asset Derivatives
|
||||||||
|
|
Notional Amount
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
|
Interest rate lock agreements
|
$
|
59,467
|
|
|
Derivatives, at fair value
|
|
$
|
970
|
|
|
Forward contracts - residential mortgage lending
|
$
|
5,000
|
|
|
Derivatives, at fair value
|
|
$
|
7
|
|
|
Forward contracts - RMBS securities
|
$
|
42,614
|
|
|
Derivatives, at fair value
|
|
$
|
1,297
|
|
|
Forward contracts - foreign currency, hedging
|
$
|
54,948
|
|
|
Derivatives, at fair value
|
|
$
|
3,377
|
|
|
Options - U.S. Treasury futures
|
$
|
90
|
|
|
Derivatives, at fair value
|
|
$
|
52
|
|
|
Total return swap
|
$
|
—
|
|
|
Derivatives, at fair value
|
|
$
|
—
|
|
|
Warrants
|
$
|
492
|
|
|
Derivatives, at fair value
|
|
$
|
898
|
|
|
|
Liability Derivatives
|
||||||||
|
|
Notional Amount
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
|
Interest rate swap contracts
|
$
|
124,017
|
|
|
Derivatives, at fair value
|
|
$
|
8,680
|
|
|
Interest rate lock agreements
|
$
|
798
|
|
|
Derivatives, at fair value
|
|
$
|
10
|
|
|
Forward contracts - residential mortgage lending
|
$
|
154,692
|
|
|
Derivatives, at fair value
|
|
$
|
1,036
|
|
|
Forward contracts - foreign currency, hedging
|
$
|
—
|
|
|
Derivatives, at fair value
|
|
$
|
—
|
|
|
Forward contracts - TBA securities
|
$
|
15,000
|
|
|
Derivatives, at fair value
|
|
$
|
47
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swap contracts
|
$
|
124,017
|
|
|
Accumulated other comprehensive loss
|
|
$
|
8,680
|
|
|
|
Asset Derivatives
|
||||||||
|
|
Notional Amount
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
|
Interest rate lock agreements
|
$
|
—
|
|
|
Derivatives, at fair value
|
|
—
|
||
|
Forward contracts - residential mortgage lending
|
$
|
—
|
|
|
Derivatives, at fair value
|
|
—
|
||
|
Forward contracts - foreign currency, hedging
|
$
|
—
|
|
|
Derivatives, at fair value
|
|
—
|
||
|
Total return swap
|
$
|
—
|
|
|
Derivatives, at fair value
|
|
—
|
||
|
|
Liability Derivatives
|
||||||||
|
|
Notional Amount
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
|
Interest rate swap contracts
|
$
|
129,497
|
|
|
Derivatives, at fair value
|
|
$
|
10,586
|
|
|
Interest rate lock agreements
|
$
|
—
|
|
|
Derivatives, at fair value
|
|
$
|
—
|
|
|
Forward contracts - residential mortgage lending
|
$
|
—
|
|
|
Derivatives, at fair value
|
|
$
|
—
|
|
|
Forward contracts - foreign currency, hedging
|
$
|
—
|
|
|
Derivatives, at fair value
|
|
$
|
—
|
|
|
Forward contracts - TBA securities
|
$
|
—
|
|
|
Derivatives, at fair value
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swap contracts
|
$
|
129,497
|
|
|
Accumulated other comprehensive loss
|
|
$
|
10,586
|
|
|
|
Derivatives
|
||||||||
|
|
Notional Amount
|
|
Statement of Income Location
|
|
Unrealized Gains (Loss)
(1)
|
||||
|
Interest rate swap contracts
|
$
|
124,017
|
|
|
Interest expense
|
|
$
|
6,555
|
|
|
Interest rate lock agreements
|
$
|
60,265
|
|
|
Net realized gain on sales of investment securities available-for-sale and loans
|
|
$
|
960
|
|
|
Forward contracts - residential mortgage lending
|
$
|
159,692
|
|
|
Net realized gain on sales of investment securities available-for-sale and loans
|
|
$
|
(1,029
|
)
|
|
Forward contracts - RMBS securities
|
$
|
42,614
|
|
|
Net realized gain on sales of investment securities available-for-sale and loans
|
|
$
|
1,297
|
|
|
Forward contracts - foreign currency, hedging
|
$
|
54,948
|
|
|
Net realized gain on sales of investment securities available-for-sale and loans
|
|
$
|
3,377
|
|
|
Options - U.S. Treasury futures
|
$
|
90
|
|
|
Net realized gain on sales of investment securities available-for-sale and loans
|
|
$
|
(28
|
)
|
|
Forward contracts - TBA securities
|
$
|
15,000
|
|
|
Net realized gain on sales of investment securities available-for-sale and loans
|
|
$
|
(47
|
)
|
|
Warrants
|
|
|
Net realized gain on sales of investment securities available-for-sale and loans
|
|
$
|
898
|
|
||
|
|
Derivatives
|
||||||||
|
|
Notional Amount
|
|
Statement of Income Location
|
|
Unrealized Loss (1)
|
||||
|
Interest rate swap contracts
|
$
|
129,497
|
|
|
Interest expense
|
|
$
|
6,751
|
|
|
Interest rate lock agreements
|
$
|
—
|
|
|
Net realized gain on sales of investment securities available-for-sale and loans
|
|
$
|
—
|
|
|
Forward contracts - residential mortgage lending
|
$
|
—
|
|
|
Net realized gain on sales of investment securities available-for-sale and loans
|
|
$
|
—
|
|
|
Forward contracts - foreign currency, hedging
|
$
|
—
|
|
|
Net realized gain on sales of investment securities available-for-sale and loans
|
|
$
|
—
|
|
|
Forward contracts - TBA securities
|
$
|
—
|
|
|
Net realized gain on sales of investment securities available-for-sale and loans
|
|
$
|
—
|
|
|
|
Derivatives
|
||||||||
|
|
Notional Amount
|
|
Statement of Income Location
|
|
Unrealized Loss (1)
|
||||
|
Interest rate swap contracts
|
$
|
135,241
|
|
|
Interest expense
|
|
$
|
7,266
|
|
|
Interest rate lock agreements
|
$
|
—
|
|
|
Net realized gain on sales of investment securities available-for-sale and loans
|
|
$
|
—
|
|
|
Forward contracts - residential mortgage lending
|
$
|
—
|
|
|
Net realized gain on sales of investment securities available-for-sale and loans
|
|
$
|
—
|
|
|
Forward contracts - foreign currency, hedging
|
$
|
—
|
|
|
Net realized gain on sales of investment securities available-for-sale and loans
|
|
$
|
—
|
|
|
Forward contracts - TBA securities
|
$
|
—
|
|
|
Net realized gain on sales of investment securities available-for-sale and loans
|
|
$
|
—
|
|
|
|
|
(1)
|
Negative values indicate a decrease to the associated balance sheets or consolidated statements of income line items.
|
|
|
|
Benchmark rate
|
|
Notional
value |
|
Strike
rate |
|
Effective
date |
|
Maturity
date |
|
Fair
value |
||||
|
CRE Swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swap
|
|
1 month LIBOR
|
|
$
|
28,191
|
|
|
4.13%
|
|
01/10/08
|
|
05/25/16
|
|
$
|
(864
|
)
|
|
Interest rate swap
|
|
1 month LIBOR
|
|
1,681
|
|
|
5.72%
|
|
07/12/07
|
|
10/01/16
|
|
(146
|
)
|
||
|
Interest rate swap
|
|
1 month LIBOR
|
|
1,880
|
|
|
5.68%
|
|
07/13/07
|
|
03/12/17
|
|
(199
|
)
|
||
|
Interest rate swap
|
|
1 month LIBOR
|
|
78,419
|
|
|
5.58%
|
|
06/26/07
|
|
04/25/17
|
|
(6,344
|
)
|
||
|
Interest rate swap
|
|
1 month LIBOR
|
|
1,726
|
|
|
5.65%
|
|
07/05/07
|
|
07/15/17
|
|
(200
|
)
|
||
|
Interest rate swap
|
|
1 month LIBOR
|
|
3,850
|
|
|
5.65%
|
|
07/26/07
|
|
07/15/17
|
|
(444
|
)
|
||
|
Interest rate swap
|
|
1 month LIBOR
|
|
4,023
|
|
|
5.41%
|
|
08/10/07
|
|
07/25/17
|
|
(440
|
)
|
||
|
Total CRE Swaps
|
|
|
|
119,770
|
|
|
|
|
|
|
|
|
(8,637
|
)
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
CMBS Swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Interest rate swap
|
|
1 month LIBOR
|
|
2,216
|
|
|
1.93%
|
|
02/14/2011
|
|
05/01/2015
|
|
(13
|
)
|
||
|
Interest rate swap
|
|
1 month LIBOR
|
|
380
|
|
|
1.30%
|
|
07/19/2011
|
|
03/18/2016
|
|
(3
|
)
|
||
|
Interest rate swap
|
|
1 month LIBOR
|
|
1,651
|
|
|
1.95%
|
|
04/11/2011
|
|
03/18/2016
|
|
(27
|
)
|
||
|
Total CMBS Swaps
|
|
|
|
4,247
|
|
|
|
|
|
|
|
|
(43
|
)
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total Interest Rate Swaps
|
|
|
|
$
|
124,017
|
|
|
5.12%
|
|
|
|
|
|
$
|
(8,680
|
)
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||||||||||
|
|
Outstanding
Borrowings |
|
Value of
Collateral |
|
Number of
Positions as Collateral |
|
Weighted Average
Interest Rate |
|
Outstanding
Borrowings |
|
Value of
Collateral |
|
Number of
Positions as Collateral |
|
Weighted Average
Interest Rate |
||||||||
|
CMBS Term
Repurchase Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Wells Fargo Bank
(1)
|
$
|
24,967
|
|
|
$
|
30,180
|
|
|
33
|
|
1.35%
|
|
$
|
47,601
|
|
|
$
|
56,949
|
|
|
44
|
|
1.38%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
CRE Term
Repurchase Facilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Wells Fargo Bank
(2)
|
179,762
|
|
|
258,223
|
|
|
15
|
|
2.38%
|
|
30,003
|
|
|
48,186
|
|
|
3
|
|
2.67%
|
||||
|
Deutsche Bank AG
(3)
|
25,920
|
|
|
39,348
|
|
|
2
|
|
2.78%
|
|
(300
|
)
|
|
—
|
|
|
—
|
|
—%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Short-Term Repurchase
Agreements - CMBS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Wells Fargo Securities, LLC
|
10,442
|
|
|
17,695
|
|
|
1
|
|
1.66%
|
|
—
|
|
|
—
|
|
|
—
|
|
—%
|
||||
|
Deutsche Bank Securities, LLC
|
33,783
|
|
|
44,751
|
|
|
8
|
|
1.62%
|
|
—
|
|
|
—
|
|
|
—
|
|
—%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
RMBS Term
Repurchase Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Wells Fargo Bank (4)
|
22,212
|
|
|
27,885
|
|
|
6
|
|
1.16%
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Residential Mortgage
Financing Agreements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
New Century Bank
|
41,387
|
|
|
51,961
|
|
|
158
|
|
2.82%
|
|
11,916
|
|
|
13,089
|
|
|
74
|
|
4.17%
|
||||
|
ViewPoint Bank, NA
|
—
|
|
|
—
|
|
|
—
|
|
—%
|
|
2,711
|
|
|
3,398
|
|
|
17
|
|
4.58%
|
||||
|
Wells Fargo Bank
|
61,189
|
|
|
95,511
|
|
|
104
|
|
2.75%
|
|
—
|
|
|
—
|
|
|
—
|
|
—%
|
||||
|
Totals
|
$
|
399,662
|
|
|
$
|
565,554
|
|
|
|
|
|
|
$
|
91,931
|
|
|
$
|
121,622
|
|
|
|
|
|
|
|
|
(1)
|
The Wells Fargo CMBS term repurchase facility includes
$0
and
$12,000
, of deferred debt issuance costs as of
December 31, 2014
and
2013
, respectively.
|
|
(2)
|
The Wells Fargo CRE term repurchase facility includes
$1.7 million
and
$732,000
of deferred debt issuance costs as of
December 31, 2014
and
2013
, respectively.
|
|
(3)
|
The Deutsche Bank term repurchase facility includes
$268,000
and
$300,000
of deferred debt issuance costs as of
December 31, 2014
and
2013
, respectively.
|
|
(4)
|
The Wells Fargo RMBS term repurchase facility includes
$36,000
of deferred debt issuance costs as of
December 31, 2014
.
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||||||||||
|
|
Borrowings
Under Linked Transactions (1) |
|
Value of Collateral
Under Linked Transactions |
|
Number
of Positions as Collateral Under Linked Transactions |
|
Weighted Average
Interest Rate of Linked Transactions |
|
Borrowings
Under Linked Transactions (1) |
|
Value of Collateral
Under Linked Transactions |
|
Number
of Positions as Collateral Under Linked Transactions |
|
Weighted Average
Interest Rate of Linked Transactions |
||||||||
|
CMBS Term
Repurchase Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Wells Fargo Bank
|
$
|
4,941
|
|
|
$
|
6,371
|
|
|
7
|
|
1.67%
|
|
$
|
6,506
|
|
|
$
|
8,345
|
|
|
7
|
|
1.65%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Short-Term Repurchase
Agreements - CMBS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
JP Morgan Securities, LLC
|
—
|
|
|
—
|
|
|
—
|
|
—%
|
|
17,020
|
|
|
24,814
|
|
|
4
|
|
0.99%
|
||||
|
Wells Fargo Securities, LLC
|
4,108
|
|
|
6,233
|
|
|
2
|
|
1.37%
|
|
21,969
|
|
|
30,803
|
|
|
9
|
|
1.19%
|
||||
|
Deutsche Bank Securities, LLC
|
24,348
|
|
|
36,001
|
|
|
10
|
|
1.57%
|
|
18,599
|
|
|
29,861
|
|
|
9
|
|
1.43%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Totals
|
$
|
33,397
|
|
|
$
|
48,605
|
|
|
|
|
|
|
$
|
64,094
|
|
|
$
|
93,823
|
|
|
|
|
|
|
•
|
In July 2014, we closed RCC CRE 2014, a
$353.9 million
CRE securitization transaction that provided financing for transitional commercial real estate loans. RCC CRE 2014 issued a total of
$253.3 million
of senior notes at par to unrelated investors. RCC Real Estate purchased
100%
of the Class C senior notes (rated B2:Moody's) for
$17.7 million
. In addition, RREF 2014-CRE2 Investor, LLC a subsidiary of RCC Real Estate, purchased a
$100.9 million
equity interest representing
100%
of the outstanding preference shares. At closing, the senior notes issued to investors by RCC CRE 2014 consisted of the following classes: (i)
$196.4 million
of Class A notes bearing interest at
one-month LIBOR
plus
1.05%
; (ii)
$38.9 million
of Class B notes bearing interest at
one-month LIBOR
plus
2.5%
; and (iii)
$17.7 million
of Class C notes bearing interest at
one-month LIBOR
plus
4.25%
. There is no reinvestment period for RCC CRE 2014 and all of the notes issued mature in April 2032, although we have the right to call the notes anytime after July 2016 until maturity. The weighted average interest rate on all notes issued to outside investors was
1.45%
at
December 31, 2014
.
|
|
•
|
In February 2014, we purchased
100%
of the Class 1 Subordinated Notes and
67.9%
of the Class 2 Subordinated Notes, which represented
88.6%
of the outstanding subordinated notes in the European securitization Moselle CLO S.A. Due to our economic interest combined with our contractual, unilateral kick-out rights acquired upon our purchase of a majority of the subordinate notes, we determined that we had a controlling financial interest and consolidated Moselle CLO. The notes we purchased are subordinated in right of payment to all other notes issued by Moselle CLO. The balances of the senior notes issued to investors when we acquired a controlling interest in Moselle CLO were as follows: (i)
€24.9 million
of Class A-1E notes bearing interest at
LIBOR
plus
0.25%
: (ii)
$24.9 million
of Class A-1L notes bearing interest at
LIBOR
plus
0.25%
: (iii)
€10.3 million
of Class A-1LE notes bearing interest at
LIBOR
plus
0.31%
: (iv)
$10.3 million
of Class A-1LE USD notes bearing interest at
LIBOR
plus
0.31%
; (v)
€13.8 million
of Class A-2E notes bearing interest at
LIBOR
plus
0.40%
: (vi)
$13.8 million
of Class A-2L notes bearing interest at
LIBOR
plus
0.40%
; (vii)
€6.8 million
of Class A-3E notes bearing interest at
LIBOR
plus
0.70%
; (viii)
$6.8 million
of Class A-3L notes bearing interest at
LIBOR
plus
0.75%
; (ix)
€16 million
of Class B-1E notes bearing interest at
LIBOR
plus
1.80%
; and (x)
$16.0 million
of Class B-1L notes bearing interest at
LIBOR
plus
1.85%
. We have the right to call the notes anytime after January 6, 2010 until maturity. Total paydowns on the senior notes were $100.3 million and the weighted average interest rate on all notes was
1.49%
at
December 31, 2014
.
|
|
•
|
In December 2013, we closed RCC CRE Notes 2013, a
$307.8 million
CRE securitization transaction that provided financing for transitional CRE loans. The investments held by RCC CRE Notes 2013 collateralized
$260.8 million
of senior notes issued by the securitization, of which RCC Real Estate purchased
100%
of the Class D senior notes, Class E senior notes, and Class F senior notes for
$30.0 million
at closing. In addition, RCC CRE Notes 2013 Investor, LLC, a subsidiary of RCC Real Estate, purchased a
$16.9 million
equity interest representing
100%
of the outstanding preference shares. At
December 31, 2014
, the notes issued to outside investors, had a weighted average borrowing rate of
2.11%
. There is no reinvestment period for RCC CRE Notes 2013, which will result in the sequential pay down of notes as underlying collateral matures and pays down. As of
December 31, 2014
, $34.0 million of the Class A senior notes have been paid down.
|
|
•
|
In June 2007, we closed RREF CDO 2007-1, a $500.0 million CDO transaction that provided financing for commercial real estate loans. The investments held by RREF CDO 2007-1 collateralized $458.8 million of senior notes issued by the CDO vehicle, of which RCC Real Estate, a subsidiary of ours, purchased 100% of the class H senior notes, class K senior notes, class L senior notes and class M senior notes for $68.0 million at closing, $5.0 million of the Class J senior notes in February 2008, an additional $2.5 million of the Class J senior notes in November 2009, and $11.9 million of the Class E senior notes, $11.9 million of the Class F senior notes and $7.3 million of the Class G senior notes in December 2009, $250,000 of the Class J senior notes in January 2010, $5.0 million of the Class A-2 senior notes in August 2011, $5.0 million of the Class A-2 senior notes in September 2011 and $50.0 million of the A1-R notes in June 2012. In addition, RREF 2007-1 CDO Investor, LLC, a subsidiary of RCC Real Estate, purchased a $41.3 million equity interest representing 100% of the outstanding preference shares. At
December 31, 2014
, the notes issued to outside investors, net of repurchased notes, had a weighted average borrowing rate of 1.19%. The reinvestment period expired in June 2012 and the CDO has begun paying down the senior notes as principal is collected. Through
December 31, 2014
, $151.7 million of the Class A-1 and $50.0 million of the Class A-1R senior notes had been paid down.
|
|
•
|
In May 2007, we closed Apidos Cinco CDO, a $350.0 million CDO transaction that provided financing for bank loans. The investments held by Apidos Cinco CDO collateralized $322.0 million of senior notes issued by the CDO vehicle. RCC Commercial II, a subsidiary of ours, holds a $28.0 million equity interest representing 100% of the outstanding preference shares. At
December 31, 2014
, the notes issued to outside investors had a weighted average borrowing rate of 0.81%, and $9.6 million of Class A-1 and $56.7 million of Class A-2A notes had been paid down.
|
|
•
|
In August 2006, we closed RREF CDO 2006-1, a $345.0 million CDO transaction that provided financing for commercial real estate loans. The investments held by RREF CDO 2006-1 collateralized $308.7 million of senior notes issued by the CDO vehicle. RCC Real Estate purchased 100% of the class J senior notes and class K senior notes for $43.1 million at closing and $7.5 million of the Class F senior notes in September 2009, $3.5 million of the Class E senior notes and $4.0 million of the Class F senior notes in September 2009, $20.0 million of the Class A-1 senior notes in February 2010, $4.3 million of the Class A-1 senior notes in May 2012 and $4.0 million of the Class C senior notes in May 2012. In addition, RREF 2006-1 CDO Investor, LLC, a subsidiary of RCC Real Estate, purchased a $36.3 million equity interest representing 100% of the outstanding preference shares. At
December 31, 2014
, the notes issued to outside investors, net of repurchased notes, had a weighted average borrowing rate of 2.12%. The reinvestment period expired in September 2011 and the CDO has begun paying down the senior notes as principal is collected. Through
December 31, 2014
, $129.4 million of the Class A-1 senior notes, $5.0 million of Class A-2(FX) senior notes, $17.4 million of Class A-2 (FL) senior notes, $13.0 million of Class C senior notes, and $787,000 of Class D senior notes had been paid down.
|
|
•
|
In May 2006, we closed Apidos CDO III, a
$285.5 million
CDO transaction that provided financing for bank loans. The investments held by Apidos CDO III collateralized
$262.5 million
of senior notes issued by the CDO vehicle. RCC Commercial purchased a
$23.0 million
equity interest representing
100%
of the outstanding preference shares. At
December 31, 2014
, the notes issued to outside investors had a weighted average borrowing rate of 1.18%. The reinvestment period expired in June 2012 and the CDO has begun paying down the senior notes as principal is collected. Through
December 31, 2014
, $187.9 million of the Class A-1 senior notes had been paid down.
|
|
•
|
In August 2005, we closed Apidos CDO I, a $350.0 million CDO transaction that provided financing for bank loans. The investments held by Apidos CDO I collateralize $321.5 million of senior notes issued by the CDO vehicle. RCC Commercial originally purchased a $28.5 million equity interest representing 100% of the outstanding preference shares and during the three months ended June 30, 2012 sold 10% or $2.85 million to our subsidiary RSO Equity Co, LLC in connection with the sale of CVC Credit Partners, formerly Apidos Capital Management, by the Manager. Our subsidiary, RCC Commercial II, repurchased $2.0 million of the Class B notes in May 2012. In October 2014, Apidos CLO I was called and liquidated and, as a result, all of the assets were sold. Total proceeds
|
|
|
|
Years Ended
|
||||||||||||||||||||||
|
|
|
December 31,
|
||||||||||||||||||||||
|
|
|
2014
|
|
Per Share Data
|
|
2013
|
|
Per Share Data
|
|
2012
|
|
Per Share Data
|
||||||||||||
|
Net income allocable to common shares - GAAP
|
|
$
|
44,027
|
|
|
$
|
0.34
|
|
|
$
|
39,232
|
|
|
$
|
0.33
|
|
|
$
|
63,199
|
|
|
$
|
0.71
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Real estate depreciation and amortization
|
|
506
|
|
|
—
|
|
|
2,122
|
|
|
0.02
|
|
|
2,686
|
|
|
0.03
|
|
||||||
|
Gains on sales of property (1)
|
|
(8,990
|
)
|
|
(0.07
|
)
|
|
(14,588
|
)
|
|
(0.12
|
)
|
|
(1,664
|
)
|
|
(0.02
|
)
|
||||||
|
Gains on sale of preferred equity
|
|
(912
|
)
|
|
(0.01
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
FFO
|
|
34,631
|
|
|
0.26
|
|
|
26,766
|
|
|
0.23
|
|
|
64,221
|
|
|
0.72
|
|
||||||
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Non-cash items:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Adjust for impact of imputed interest on VIE accounting
|
|
—
|
|
|
—
|
|
|
899
|
|
|
—
|
|
|
(3,049
|
)
|
|
(0.03
|
)
|
||||||
|
(Recovery) provision for loan losses
|
|
820
|
|
|
—
|
|
|
(3,325
|
)
|
|
(0.03
|
)
|
|
12,408
|
|
|
0.14
|
|
||||||
|
Amortization of deferred costs (non real estate)
and intangible assets |
|
10,188
|
|
|
0.08
|
|
|
6,060
|
|
|
0.05
|
|
|
8,896
|
|
|
0.10
|
|
||||||
|
Equity investment losses (gains)
|
|
2,243
|
|
|
0.02
|
|
|
183
|
|
|
—
|
|
|
3,256
|
|
|
0.04
|
|
||||||
|
Share-based compensation
|
|
6,566
|
|
|
0.05
|
|
|
10,472
|
|
|
0.09
|
|
|
4,636
|
|
|
0.05
|
|
||||||
|
Impairment losses
|
|
—
|
|
|
—
|
|
|
863
|
|
|
0.01
|
|
|
180
|
|
|
—
|
|
||||||
|
Unrealized losses (gains) on CMBS marks -
linked transactions |
|
(1,894
|
)
|
|
(0.01
|
)
|
|
6,018
|
|
|
0.05
|
|
|
—
|
|
|
—
|
|
||||||
|
Unrealized losses on trading portfolio
|
|
2,567
|
|
|
0.02
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Unrealized losses (gains) on derivatives
|
|
1,982
|
|
|
0.02
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Loss on resale of debt
|
|
4,442
|
|
|
0.03
|
|
|
—
|
|
|
—
|
|
|
(13,070
|
)
|
|
(0.15
|
)
|
||||||
|
Add-back interest related to Whitney note
discount amortization |
|
—
|
|
|
—
|
|
|
2,549
|
|
|
0.02
|
|
|
—
|
|
|
—
|
|
||||||
|
Loss on liquidation and deconsolidation of
Apidos VIII |
|
—
|
|
|
—
|
|
|
16,036
|
|
|
0.13
|
|
|
—
|
|
|
—
|
|
||||||
|
PCM expenses and provisions on mortgage servicing rights, net of tax
|
|
664
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Incentive management fee adjustment related to
extinguishment of debt |
|
|
|
—
|
|
|
|
|
—
|
|
|
2,614
|
|
|
0.03
|
|
||||||||
|
Other adjustments
|
|
2
|
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
15
|
|
|
—
|
|
||||||
|
REIT tax planning adjustments
|
|
1,403
|
|
|
0.01
|
|
|
890
|
|
|
0.01
|
|
|
6,810
|
|
|
0.08
|
|
||||||
|
Cash items:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Gains on sales of property (1)
|
|
8,990
|
|
|
0.07
|
|
|
14,588
|
|
|
0.12
|
|
|
1,664
|
|
|
0.02
|
|
||||||
|
Gain on sale preferred equity
|
|
912
|
|
|
0.01
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Gain on resale of debt
|
|
21,469
|
|
|
0.17
|
|
|
7,810
|
|
|
0.07
|
|
|
670
|
|
|
—
|
|
||||||
|
Capital expenditures
|
|
(38
|
)
|
|
—
|
|
|
(1,149
|
)
|
|
(0.01
|
)
|
|
(3,081
|
)
|
|
(0.03
|
)
|
||||||
|
AFFO
|
|
$
|
94,947
|
|
|
$
|
0.73
|
|
|
$
|
88,648
|
|
|
$
|
0.74
|
|
|
$
|
86,170
|
|
|
$
|
0.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Weighted average shares – diluted
|
|
129,259
|
|
|
|
|
120,039
|
|
|
|
|
89,284
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
AFFO per share – diluted
|
|
$
|
0.73
|
|
|
|
|
|
$
|
0.74
|
|
|
|
|
|
$
|
0.97
|
|
|
|
|
|||
|
|
|
(1)
|
Amount represents gains/losses on sales of owned real estate as well as sales of a joint venture real estate interest that were recorded by us
|
|
Name
|
|
Cash Distributions
|
|
Annualized Interest Coverage Cushion
|
|
Overcollateralization
Cushion |
||||||||||||||
|
|
Years Ended
|
|
As of
|
|
|
|||||||||||||||
|
|
December 31,
|
|
December 31,
|
|
As of Initial
Measurement Date |
|||||||||||||||
|
|
2014
(1)
|
|
2013
(1)
|
|
2014
(2) (3)
|
|
2014
(4)
|
|
||||||||||||
|
|
|
(actual)
|
|
(actual)
|
|
|
|
|
|
|
||||||||||
|
Apidos CDO I
(5)
|
|
$
|
16,322
|
|
|
$
|
4,615
|
|
|
N/A
|
|
|
N/A
|
|
|
$
|
17,136
|
|
||
|
Apidos CDO III
(6)
|
|
$
|
3,551
|
|
|
$
|
6,495
|
|
|
$
|
2,504
|
|
|
$
|
9,473
|
|
|
$
|
11,269
|
|
|
Apidos Cinco CDO
(7)
|
|
$
|
9,757
|
|
|
$
|
12,058
|
|
|
$
|
8,756
|
|
|
$
|
20,630
|
|
|
$
|
17,774
|
|
|
RREF 2006-1
(8)
|
|
$
|
10,172
|
|
|
$
|
36,828
|
|
|
$
|
4,033
|
|
|
$
|
54,289
|
|
|
$
|
24,941
|
|
|
RREF 2007-1
(9)
|
|
$
|
7,630
|
|
|
$
|
10,880
|
|
|
$
|
3,960
|
|
|
$
|
58,690
|
|
|
$
|
26,032
|
|
|
RCC CRE Notes 2013
(10)
|
|
$
|
11,860
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
||||
|
RCC CRE Notes 2014
(11)
|
|
$
|
5,463
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
||||
|
Moselle CLO S.A.
(12)
|
|
$
|
2,891
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
||||
|
|
|
(1)
|
Distributions on retained equity interests in securitizations (comprised of note investments and preference share ownership) and principal paydowns on notes owned; RREF CDO 2006-1 includes $4.2 million and $28.1 million of paydowns during the years ended
December 31, 2014
and
2013
, respectively; Apidos CDO I includes $15.0 million of paydowns during the year ended December 31, 2014.
|
|
(2)
|
Interest coverage includes annualized amounts based on the most recent trustee statements.
|
|
(3)
|
Interest coverage cushion represents the amount by which annualized interest income expected exceeds the annualized amount payable on all classes of CDO notes senior to our preference shares.
|
|
(4)
|
Overcollateralization cushion represents the amount by which the collateral held by the CDO issuer exceeds the maximum amount required.
|
|
(5)
|
Apidos CDO I's reinvestment period expired in July 2011. Apidos CDO I was called and substantially liquidated as of October 27, 2014; consequently, there are no overcollateralization or interest coverage test requirements as of December 31, 2014.
|
|
(6)
|
Apidos CDO III's reinvestment period expired in June 2012.
|
|
(7)
|
Apidos Cinco CDO's reinvestment period expired in May 2014.
|
|
(8)
|
RREF CDO 2006-1's reinvestment period expired in September 2011.
|
|
(9)
|
RREF CDO 2007-1's reinvestment period expired in June 2012.
|
|
(10)
|
Resource Capital Corp. CRE Notes 2013 ("RCC CRE Notes 2013") closed on December 23, 2013; the first distribution was in January 2014. There is no reinvestment period for the securitization. Additionally, the indenture contains no coverage tests.
|
|
(11)
|
Resource Capital Corp. 2014-CRE2 ("RCC CRE 2014") closed on July 30, 2014; the first distribution was in August 2014. There is no reinvestment period for the securitization. Additionally, the indenture contains no coverage tests.
|
|
(12)
|
Moselle CLO S.A. was acquired on February 24, 2014; the first distribution we were entitled to receive was in April 2014. The reinvestment period for this securitization expired prior to the acquisition of this securitization. As of December 31, 2014, Moselle CLO S.A. was called and its assets were substantially liquidated.
|
|
•
|
unrestricted cash and cash equivalents of
$188.5 million
, restricted cash of
$680,000
in margin call accounts and
$203,000
in the form of real estate escrows, reserves and deposits;
|
|
•
|
capital available for reinvestment in one of our CRE CDO's of
$250,000
and one of our CRE securitizations of
$2.7 million
, all of which is designated to finance future funding commitments on CRE loans; and
|
|
•
|
loan principal repayments of
$33.1 million
that will pay down outstanding CLO note balances as well as interest collections of
$3.2 million
.
|
|
Common Stock
|
||||||||||
|
|
|
Date Paid
|
|
Total
Dividend Paid |
|
Dividend
Per Share |
||||
|
|
|
|
|
(in thousands)
|
|
|
||||
|
2014
|
|
|
|
|
|
|
||||
|
March 31
|
|
April 28
|
|
$
|
25,663
|
|
|
$
|
0.20
|
|
|
June 30
|
|
July 28
|
|
$
|
26,179
|
|
|
$
|
0.20
|
|
|
September 30
|
|
October 28
|
|
$
|
26,629
|
|
|
$
|
0.20
|
|
|
December 31
|
|
January 28, 2015
|
|
$
|
26,563
|
|
|
$
|
0.20
|
|
|
|
|
|
|
|
|
|
||||
|
2013
|
|
|
|
|
|
|
||||
|
March 31
|
|
April 26
|
|
$
|
21,634
|
|
|
$
|
0.20
|
|
|
June 30
|
|
July 26
|
|
$
|
25,399
|
|
|
$
|
0.20
|
|
|
September 30
|
|
October 28
|
|
$
|
25,447
|
|
|
$
|
0.20
|
|
|
December 31
|
|
January 28, 2014
|
|
$
|
25,536
|
|
|
$
|
0.20
|
|
|
|
|
|
|
|
|
|
||||
|
2012
|
|
|
|
|
|
|
||||
|
March 31
|
|
April 27
|
|
$
|
16,921
|
|
|
$
|
0.20
|
|
|
June 30
|
|
July 26
|
|
$
|
17,253
|
|
|
$
|
0.20
|
|
|
September 30
|
|
October 26
|
|
$
|
19,897
|
|
|
$
|
0.20
|
|
|
December 31
|
|
January 28, 2013
|
|
$
|
21,024
|
|
|
$
|
0.20
|
|
|
Preferred Stock
|
||||||||||||||||||||||||||||||
|
Series A
|
|
Series B
|
|
Series C
|
||||||||||||||||||||||||||
|
|
|
Date Paid
|
|
Total
Dividend Paid |
|
Dividend
Per Share |
|
Date Paid
|
|
Total
Dividend Paid |
|
Dividend
Per Share |
|
Date Paid
|
|
Total
Dividend Paid |
|
Dividend
Per Share |
||||||||||||
|
|
|
|
|
(in thousands)
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
|
(in thousands)
|
|
|
||||||||||||
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
March 31
|
|
April 30
|
|
463
|
|
|
$
|
0.53125
|
|
|
April 30
|
|
$
|
2,057
|
|
|
$
|
0.515625
|
|
|
|
|
|
|
|
|||||
|
June 30
|
|
July 30
|
|
537
|
|
|
$
|
0.53125
|
|
|
July 30
|
|
$
|
2,378
|
|
|
$
|
0.515625
|
|
|
July 30
|
|
$
|
1,437
|
|
|
$
|
0.0299479
|
|
|
|
September 30
|
|
October 30
|
|
537
|
|
|
$
|
0.53125
|
|
|
October 30
|
|
$
|
2,430
|
|
|
$
|
0.515625
|
|
|
October 30
|
|
$
|
2,588
|
|
|
$
|
0.5390625
|
|
|
|
December 31
|
|
January 30, 2015
|
|
568
|
|
|
$
|
0.53125
|
|
|
January 30, 2015
|
|
$
|
2,888
|
|
|
$
|
0.515625
|
|
|
January 30, 2015
|
|
$
|
2,588
|
|
|
$
|
0.5390625
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
March 31
|
|
April 30
|
|
$
|
359
|
|
|
$
|
0.53125
|
|
|
April 30
|
|
$
|
1,152
|
|
|
$
|
0.515625
|
|
|
|
|
|
|
|
||||
|
June 30
|
|
July 30
|
|
$
|
359
|
|
|
$
|
0.53125
|
|
|
July 30
|
|
$
|
1,584
|
|
|
$
|
0.515625
|
|
|
|
|
|
|
|
||||
|
September 30
|
|
October 30
|
|
$
|
362
|
|
|
$
|
0.53125
|
|
|
October 30
|
|
$
|
1,662
|
|
|
$
|
0.515625
|
|
|
|
|
|
|
|
||||
|
December 31
|
|
January 30, 2014
|
|
$
|
362
|
|
|
$
|
0.53125
|
|
|
January 30, 2014
|
|
$
|
1,797
|
|
|
$
|
0.515625
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
March 31
|
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
||||
|
June 30
|
|
July 30
|
|
$
|
93
|
|
|
$
|
0.27153
|
|
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
||||
|
September 30
|
|
October 30
|
|
$
|
359
|
|
|
$
|
0.53125
|
|
|
October 30
|
|
$
|
160
|
|
|
$
|
0.16042
|
|
|
|
|
|
|
|
||||
|
December 31
|
|
January 30, 2013
|
|
$
|
359
|
|
|
$
|
0.53125
|
|
|
January 30, 2013
|
|
$
|
576
|
|
|
$
|
0.515625
|
|
|
|
|
|
|
|
||||
|
|
|
Contractual Commitments
|
||||||||||||||||||
|
|
|
(dollars in thousands)
|
||||||||||||||||||
|
|
|
Payments due by Period
|
||||||||||||||||||
|
|
|
Total
|
|
Less than
1 year |
|
1 – 3 years
|
|
3 – 5 years
|
|
More than
5 years |
||||||||||
|
CDOs
(1)
|
|
$
|
590,679
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
590,679
|
|
|
CRE Securitization
|
|
455,814
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
455,814
|
|
|||||
|
Repurchase Agreements
(2)
|
|
399,662
|
|
|
194,933
|
|
|
204,729
|
|
|
—
|
|
|
—
|
|
|||||
|
Unsecured junior subordinated debentures
(3)
|
|
51,205
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
51,205
|
|
|||||
|
6.0% Convertible Senior Notes
(4)
|
|
108,374
|
|
|
—
|
|
|
—
|
|
|
108,374
|
|
|
—
|
|
|||||
|
Unfunded commitments on CRE loans
(6)
|
|
105,153
|
|
|
—
|
|
|
105,153
|
|
|
—
|
|
|
—
|
|
|||||
|
Senior Secured Revolving Credit Facility
|
|
111,137
|
|
|
—
|
|
|
—
|
|
|
111,137
|
|
|
—
|
|
|||||
|
Revolver draws available on originated middle market loans
|
|
10,801
|
|
|
1,927
|
|
|
5,924
|
|
|
2,950
|
|
|
—
|
|
|||||
|
Base management fees
(7)
|
|
14,020
|
|
|
14,020
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
|
$
|
1,846,845
|
|
|
$
|
210,880
|
|
|
$
|
315,806
|
|
|
$
|
222,461
|
|
|
$
|
1,097,698
|
|
|
|
|
(1)
|
Contractual commitments does not include
$1.2 million
,
$442,000
,
$2.8 million
, and
$6.2 million
of interest expense payable through the stated maturity dates of
May 2015
,
May 2015
,
August 2016
, and
June 2017
, respectively, on Apidos Cinco CDO, Apidos CDO III, RREF 2006-1, and RREF 2007-1. The maturity date represents the time at which the CDO assets can be sold, resulting in repayment of the CDO notes.
|
|
(2)
|
Contractual commitments include
$261,000
of interest expense payable through the maturity date of
January 2017
on our repurchase agreements.
|
|
(3)
|
Contractual commitments do not include
$43.5 million
and
$44.4 million
of estimated interest expense payable through the maturity dates of
June 2036
and
October 2036
, respectively, on our trust preferred securities.
|
|
(4)
|
Contractual commitments do not include
$28.0 million
of interest expense payable through the maturity date of
December 1, 2018
on our 6.0% convertible senior notes.
|
|
(5)
|
Unfunded commitments on CRE loans generally fall into two categories: (1) pre-approved capital improvement projects; and (2) new or additional construction costs subject, in each case, to the borrower meeting specified criteria. Upon completion of the improvements or construction, we would receive additional interest income on the advanced amount.
|
|
(6)
|
The financing or credit agreements on our originated middle market loans, in some cases, allow for subsequent advances. All advances require compliance with the contractual criteria and terms as specifically described in the individual financing or credit agreement, and therefore are subject to the approval of the appropriate portfolio manager. Loans earn income, typically in the form of interest and fees, as specifically outlined in the documentation of each loan.
|
|
(7)
|
Calculated only for the next 12 months based on our current equity, as defined in our management agreement. Our management agreement also provides for an incentive fee arrangement that is based on operating performance. Because the incentive fee is not a fixed and determinable amount, it is not included in this table.
|
|
ITEM 7A .
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
|
December 31, 2014
|
||||||||||
|
|
Interest rates fall 100
basis points |
|
Unchanged
|
|
Interest rates rise 100
basis points |
||||||
|
CMBS – private placement
(1)
:
|
|
|
|
|
|
||||||
|
Fair value
|
$
|
192,146
|
|
|
$
|
194,823
|
|
|
$
|
197,580
|
|
|
Change in fair value
|
(2,677
|
)
|
|
—
|
|
|
2,757
|
|
|||
|
Change as a percent of fair value
|
1.37
|
%
|
|
—
|
%
|
|
1.42
|
%
|
|||
|
|
|
|
|
|
|
||||||
|
Hedging instruments:
|
|
|
|
|
|
|
|
|
|||
|
Fair value
|
$
|
(9,883
|
)
|
|
$
|
(8,680
|
)
|
|
$
|
(6,847
|
)
|
|
Change in fair value
|
(1,203
|
)
|
|
—
|
|
|
1,833
|
|
|||
|
Change as a percent of fair value
|
13.86
|
%
|
|
—
|
%
|
|
21.12
|
%
|
|||
|
|
|
•
|
monitoring and adjusting, if necessary, the reset index and interest rate related to our mortgage-backed securities and our borrowings;
|
|
•
|
attempting to structure our borrowing agreements for our CMBS to have a range of different maturities, terms, amortizations and interest rate adjustment periods; and
|
|
•
|
using derivatives, financial futures, swaps, options, caps, floors and forward sales, to adjust the interest rate sensitivity of our fixed-rate commercial real estate mortgages and CMBS and our borrowing which we discuss in “Financial Condition-Hedging Instruments.”
|
|
ITEM 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTATRY DATA
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
ASSETS
(1)
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
79,905
|
|
|
$
|
262,270
|
|
|
Restricted cash
|
122,138
|
|
|
63,309
|
|
||
|
Investment securities, trading
|
20,786
|
|
|
11,558
|
|
||
|
Investment securities available-for-sale, pledged as collateral, at fair value
|
197,800
|
|
|
162,608
|
|
||
|
Investment securities available-for-sale, at fair value
|
77,920
|
|
|
52,598
|
|
||
|
Linked transactions, net at fair value
|
15,367
|
|
|
30,066
|
|
||
|
Loans held for sale, at fair value
|
111,736
|
|
|
21,916
|
|
||
|
Property available-for-sale
|
180
|
|
|
25,346
|
|
||
|
Investment in real estate
|
—
|
|
|
29,778
|
|
||
|
Loans, pledged as collateral and net of allowances of $4.6 million and $13.8 million
|
1,925,980
|
|
|
1,369,526
|
|
||
|
Loans receivable–related party
|
1,277
|
|
|
6,966
|
|
||
|
Investments in unconsolidated entities
|
59,827
|
|
|
69,069
|
|
||
|
Derivatives, at fair value
|
5,304
|
|
|
—
|
|
||
|
Interest receivable
|
16,260
|
|
|
8,965
|
|
||
|
Deferred tax asset
|
13,094
|
|
|
5,212
|
|
||
|
Principal paydown receivable
|
40,920
|
|
|
6,821
|
|
||
|
Direct financing leases
|
2,109
|
|
|
—
|
|
||
|
Intangible assets
|
9,736
|
|
|
11,822
|
|
||
|
Prepaid expenses
|
4,196
|
|
|
2,871
|
|
||
|
Other assets
|
24,604
|
|
|
10,726
|
|
||
|
Total assets
|
$
|
2,729,139
|
|
|
$
|
2,151,427
|
|
|
LIABILITIES
(2)
|
|
|
|
|
|
||
|
Borrowings
|
$
|
1,716,871
|
|
|
$
|
1,319,810
|
|
|
Distribution payable
|
30,592
|
|
|
27,023
|
|
||
|
Accrued interest expense
|
2,123
|
|
|
1,693
|
|
||
|
Derivatives, at fair value
|
8,476
|
|
|
10,586
|
|
||
|
Accrued tax liability
|
9,219
|
|
|
1,629
|
|
||
|
Deferred tax liability
|
460
|
|
|
4,112
|
|
||
|
Accounts payable and other liabilities
|
9,287
|
|
|
12,650
|
|
||
|
Total liabilities
|
1,777,028
|
|
|
1,377,503
|
|
||
|
EQUITY
|
|
|
|
|
|
||
|
Preferred stock, par value $0.001: 10,000,000 shares authorized 8.50% Series A cumulative redeemable preferred shares, liquidation preference $25.00
per share, 1,069,016 and 680,952 shares issued and outstanding |
1
|
|
|
1
|
|
||
|
Preferred stock, par value $0.001: 10,000,000 shares authorized 8.25% Series B cumulative redeemable preferred shares, liquidation preference $25.00 per share 5,601,146 and 3,485,078 shares issued and outstanding
|
6
|
|
|
3
|
|
||
|
Preferred stock, par value $0.001: 10,000,000 shares authorized 8.625% Series C cumulative redeemable preferred shares, liquidation preference $25.00 per share 4,800,000 and 0 shares issued and outstanding
|
5
|
|
|
—
|
|
||
|
Common stock, par value $0.001: 500,000,000 shares authorized; 132,975,177 and 127,918,927 shares issued and outstanding (including 2,023,639 and 3,112,595 unvested restricted shares)
|
133
|
|
|
128
|
|
||
|
Additional paid-in capital
|
1,245,245
|
|
|
1,042,480
|
|
||
|
Accumulated other comprehensive income (loss)
|
6,043
|
|
|
(14,043
|
)
|
||
|
Distributions in excess of earnings
|
(315,910
|
)
|
|
(254,645
|
)
|
||
|
Total stockholders’ equity
|
935,523
|
|
|
773,924
|
|
||
|
Non-controlling interests
|
16,588
|
|
|
—
|
|
||
|
Total equity
|
952,111
|
|
|
773,924
|
|
||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
2,729,139
|
|
|
$
|
2,151,427
|
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
(1) Assets of consolidated VIEs included in the total assets above:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
25
|
|
|
$
|
—
|
|
|
Restricted cash
|
121,247
|
|
|
61,372
|
|
||
|
Investments securities available-for-sale, pledged as collateral, at fair value
|
119,203
|
|
|
105,846
|
|
||
|
Loans, pledged as collateral and net of allowances of $3.3 million and $8.8 million
|
1,261,137
|
|
|
1,219,569
|
|
||
|
Loans held for sale
|
282
|
|
|
2,376
|
|
||
|
Interest receivable
|
8,941
|
|
|
5,627
|
|
||
|
Prepaid expenses
|
221
|
|
|
247
|
|
||
|
Principal receivable
|
25,767
|
|
|
6,821
|
|
||
|
Other assets
|
(12
|
)
|
|
—
|
|
||
|
Total assets of consolidated VIEs
|
$
|
1,536,811
|
|
|
$
|
1,401,858
|
|
|
|
|
|
|
||||
|
(2) Liabilities of consolidated VIEs included in the total liabilities above:
|
|
|
|
||||
|
Borrowings
|
$
|
1,046,494
|
|
|
$
|
1,070,339
|
|
|
Accrued interest expense
|
1,000
|
|
|
918
|
|
||
|
Derivatives, at fair value
|
8,439
|
|
|
10,191
|
|
||
|
Unsettled loan purchases
|
(529
|
)
|
|
—
|
|
||
|
Accounts payable and other liabilities
|
(386
|
)
|
|
1,604
|
|
||
|
Total liabilities of consolidated VIEs
|
$
|
1,055,018
|
|
|
$
|
1,083,052
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
REVENUES
|
|
|
|
|
|
||||||
|
Interest income:
|
|
|
|
|
|
||||||
|
Loans
|
$
|
102,857
|
|
|
$
|
99,455
|
|
|
$
|
109,030
|
|
|
Securities
|
17,265
|
|
|
14,309
|
|
|
14,296
|
|
|||
|
Interest income − other
|
6,785
|
|
|
4,212
|
|
|
10,004
|
|
|||
|
Total interest income
|
126,907
|
|
|
117,976
|
|
|
133,330
|
|
|||
|
Interest expense
|
45,473
|
|
|
61,010
|
|
|
42,792
|
|
|||
|
Net interest income
|
81,434
|
|
|
56,966
|
|
|
90,538
|
|
|||
|
Rental income
|
8,441
|
|
|
19,923
|
|
|
11,463
|
|
|||
|
Dividend income
|
186
|
|
|
273
|
|
|
69
|
|
|||
|
Fee income
|
9,385
|
|
|
5,821
|
|
|
7,068
|
|
|||
|
Total revenues
|
99,446
|
|
|
82,983
|
|
|
109,138
|
|
|||
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
||||
|
Management fees − related party
|
13,584
|
|
|
14,220
|
|
|
18,512
|
|
|||
|
Equity compensation − related party
|
6,566
|
|
|
10,472
|
|
|
4,636
|
|
|||
|
Rental operating expense
|
5,443
|
|
|
14,062
|
|
|
8,046
|
|
|||
|
General and administrative - Corporate
|
15,263
|
|
|
12,304
|
|
|
9,773
|
|
|||
|
General and administrative - PCM
|
19,598
|
|
|
2,203
|
|
|
—
|
|
|||
|
Depreciation and amortization
|
2,737
|
|
|
3,855
|
|
|
5,885
|
|
|||
|
Income tax (benefit) expense
|
(2,212
|
)
|
|
(1,041
|
)
|
|
14,602
|
|
|||
|
Net impairment losses recognized in earnings
|
—
|
|
|
863
|
|
|
180
|
|
|||
|
Provision for loan losses
|
1,804
|
|
|
3,020
|
|
|
16,818
|
|
|||
|
Total operating expenses
|
62,783
|
|
|
59,958
|
|
|
78,452
|
|
|||
|
|
36,663
|
|
|
23,025
|
|
|
30,686
|
|
|||
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
|
|
||||
|
Equity in earnings (losses) of unconsolidated subsidiaries
|
4,767
|
|
|
949
|
|
|
(2,709
|
)
|
|||
|
Net realized gain on sales of investment securities available-for-sale and loans
|
15,283
|
|
|
9,637
|
|
|
4,106
|
|
|||
|
Net realized and unrealized (loss) gain on investment securities, trading
|
(2,818
|
)
|
|
(324
|
)
|
|
12,435
|
|
|||
|
Unrealized gain (loss) and net interest income on linked transactions, net
|
7,850
|
|
|
(3,841
|
)
|
|
728
|
|
|||
|
(Loss) on reissuance/gain on extinguishment of debt
|
(4,442
|
)
|
|
—
|
|
|
16,699
|
|
|||
|
Gain on sale of real estate
|
6,127
|
|
|
16,616
|
|
|
—
|
|
|||
|
Other (expense) income
|
(1,262
|
)
|
|
391
|
|
|
2,498
|
|
|||
|
Total other revenue
|
25,505
|
|
|
23,428
|
|
|
33,757
|
|
|||
|
NET INCOME
|
62,168
|
|
|
46,453
|
|
|
64,443
|
|
|||
|
Net income allocated to preferred shares
|
(17,176
|
)
|
|
(7,221
|
)
|
|
(1,244
|
)
|
|||
|
Net income allocable to non-controlling interest, net of taxes
|
(965
|
)
|
|
—
|
|
|
—
|
|
|||
|
NET INCOME ALLOCABLE TO COMMON SHARES
|
$
|
44,027
|
|
|
$
|
39,232
|
|
|
$
|
63,199
|
|
|
NET INCOME PER COMMON SHARE – BASIC
|
$
|
0.34
|
|
|
$
|
0.33
|
|
|
$
|
0.71
|
|
|
NET INCOME PER COMMON SHARE – DILUTED
|
$
|
0.34
|
|
|
$
|
0.33
|
|
|
$
|
0.71
|
|
|
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING − BASIC
|
128,031,064
|
|
|
118,478,672
|
|
|
88,410,272
|
|
|||
|
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING − DILUTED
|
129,259,386
|
|
|
120,038,973
|
|
|
89,284,488
|
|
|||
|
|
Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Net income
|
$
|
62,168
|
|
|
$
|
46,453
|
|
|
$
|
64,443
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|||
|
Reclassification adjustment for gains (losses) included in net income
|
9,051
|
|
|
(2,459
|
)
|
|
1,728
|
|
|||
|
Unrealized gains on available-for-sale securities, net
|
13,937
|
|
|
10,858
|
|
|
18,770
|
|
|||
|
Reclassification adjustments associated with unrealized losses from interest rate hedges included in net income
|
282
|
|
|
395
|
|
|
227
|
|
|||
|
Unrealized gains (losses) on derivatives, net
|
1,906
|
|
|
4,045
|
|
|
(1,476
|
)
|
|||
|
Foreign currency translation
|
(608
|
)
|
|
196
|
|
|
—
|
|
|||
|
Total other comprehensive income
|
24,568
|
|
|
13,035
|
|
|
19,249
|
|
|||
|
Comprehensive income before allocation to non-controlling interests and preferred shares
|
86,736
|
|
|
59,488
|
|
|
83,692
|
|
|||
|
Unrealized gains (losses) on available-for-sale securities allocable to non-controlling interests
|
(4,482
|
)
|
|
—
|
|
|
—
|
|
|||
|
Allocation to non-controlling interests, net of taxes
|
(965
|
)
|
|
—
|
|
|
—
|
|
|||
|
Allocation to preferred shares
|
(17,176
|
)
|
|
(7,221
|
)
|
|
(1,244
|
)
|
|||
|
Comprehensive income allocable to common shares
|
$
|
64,113
|
|
|
$
|
52,267
|
|
|
$
|
82,448
|
|
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Preferred Shares - Series A
|
|
Preferred Shares - Series B
|
|
Preferred Shares - Series C
|
|
Additional Paid-In Capital
|
|
Accumulated Other Comprehensive (Loss)/Income
|
|
Retained Earnings
|
|
Distributions in Excess of Earnings
|
|
Total Stockholders' Equity
|
|
Non-Controlling Interests
|
|
Total Equity
|
|||||||||||||||||||||||
|
Balance, January 1, 2012
|
79,877,516
|
|
|
$
|
80
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
659,700
|
|
|
$
|
(46,327
|
)
|
|
$
|
—
|
|
|
$
|
(183,763
|
)
|
|
$
|
429,690
|
|
|
$
|
—
|
|
|
$
|
429,690
|
|
|
Proceeds from dividend reinvestment and
stock purchase plan |
13,130,333
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
73,031
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
73,044
|
|
|
—
|
|
|
73,044
|
|
|||||||||||
|
Proceeds from common stock
|
9,775,000
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
57,663
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
57,673
|
|
|
—
|
|
|
57,673
|
|
|||||||||||
|
Proceeds from issuance of preferred stock
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
44,356
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44,358
|
|
|
—
|
|
|
44,358
|
|
|||||||||||
|
Offering costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,147
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,147
|
)
|
|
—
|
|
|
(4,147
|
)
|
|||||||||||
|
Stock based compensation
|
2,335,244
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
814
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
816
|
|
|
—
|
|
|
816
|
|
|||||||||||
|
Amortization of stock based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,636
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,636
|
|
|
—
|
|
|
4,636
|
|
|||||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
64,443
|
|
|
—
|
|
|
64,443
|
|
|
—
|
|
|
64,443
|
|
|||||||||||
|
Preferred dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,244
|
)
|
|
—
|
|
|
(1,244
|
)
|
|
—
|
|
|
(1,244
|
)
|
|||||||||||
|
Securities available-for-sale, fair value adjustment, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,498
|
|
|
—
|
|
|
—
|
|
|
20,498
|
|
|
—
|
|
|
20,498
|
|
|||||||||||
|
Designated derivatives, fair value adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,249
|
)
|
|
—
|
|
|
—
|
|
|
(1,249
|
)
|
|
—
|
|
|
(1,249
|
)
|
|||||||||||
|
Distributions on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(63,199
|
)
|
|
(11,974
|
)
|
|
(75,173
|
)
|
|
—
|
|
|
(75,173
|
)
|
|||||||||||
|
December 31, 2012
|
105,118,093
|
|
|
105
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
836,053
|
|
|
(27,078
|
)
|
|
—
|
|
|
(195,737
|
)
|
|
613,345
|
|
|
—
|
|
|
613,345
|
|
|||||||||||
|
Proceeds from dividend reinvestment and stock purchase plan
|
3,411,528
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,208
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,211
|
|
|
—
|
|
|
19,211
|
|
|||||||||||
|
Proceeds from issuance of common stock
|
18,687,500
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
118,259
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
118,278
|
|
|
—
|
|
|
118,278
|
|
|||||||||||
|
Proceeds from issuance of preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
58,010
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58,012
|
|
|
—
|
|
|
58,012
|
|
|||||||||||
|
Offering costs
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,510
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,510
|
)
|
|
—
|
|
|
(5,510
|
)
|
||||||||||||
|
Discount on 6% convertible senior notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,851
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,851
|
|
|
—
|
|
|
4,851
|
|
|||||||||||
|
Stock based compensation
|
701,806
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,137
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,138
|
|
|
—
|
|
|
1,138
|
|
|||||||||||
|
Amortization of stock based compensation
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,472
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,472
|
|
|
—
|
|
|
10,472
|
|
||||||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
46,453
|
|
|
—
|
|
|
46,453
|
|
|
—
|
|
|
46,453
|
|
|||||||||||
|
Preferred dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,221
|
)
|
|
—
|
|
|
(7,221
|
)
|
|
—
|
|
|
(7,221
|
)
|
|||||||||||
|
Securities available-for-sale, fair value adjustment, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,399
|
|
|
—
|
|
|
—
|
|
|
8,399
|
|
|
—
|
|
|
8,399
|
|
|||||||||||
|
Designated derivatives, fair value adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,440
|
|
|
—
|
|
|
—
|
|
|
4,440
|
|
|
—
|
|
|
4,440
|
|
|||||||||||
|
Cumulative translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
196
|
|
|
—
|
|
|
—
|
|
|
196
|
|
|
—
|
|
|
196
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Preferred Shares - Series A
|
|
Preferred Shares - Series B
|
|
Preferred Shares - Series C
|
|
Additional Paid-In Capital
|
|
Accumulated Other Comprehensive (Loss)/Income
|
|
Retained Earnings
|
|
Distributions in Excess of Earnings
|
|
Total Stockholders' Equity
|
|
Non-Controlling Interests
|
|
Total Equity
|
|||||||||||||||||||||||
|
Distributions on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(39,232
|
)
|
|
(58,908
|
)
|
|
(98,140
|
)
|
|
—
|
|
|
(98,140
|
)
|
|||||||||||
|
December 31, 2013
|
127,918,927
|
|
|
128
|
|
|
1
|
|
|
3
|
|
|
—
|
|
|
1,042,480
|
|
|
(14,043
|
)
|
|
—
|
|
|
(254,645
|
)
|
|
773,924
|
|
|
—
|
|
|
773,924
|
|
|||||||||||
|
Proceeds from dividend reinvestment and
stock purchase plan |
5,531,903
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30,292
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30,297
|
|
|
—
|
|
|
30,297
|
|
|||||||||||
|
Proceeds from issuance of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||
|
Proceeds from issuance of preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
5
|
|
|
174,151
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
174,159
|
|
|
—
|
|
|
174,159
|
|
|||||||||||
|
Offering costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,418
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,418
|
)
|
|
—
|
|
|
(1,418
|
)
|
|||||||||||
|
Stock based compensation
|
889,931
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||||||||
|
Amortization of stock based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,566
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,566
|
|
|
—
|
|
|
6,566
|
|
|||||||||||
|
Purchase and retirement of shares
|
(1,365,584
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,826
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,827
|
)
|
|
—
|
|
|
(6,827
|
)
|
|||||||||||
|
Contributions, net of distributions from non-controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,141
|
|
|
11,141
|
|
|||||||||||
|
Net Income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
61,203
|
|
|
—
|
|
|
61,203
|
|
|
965
|
|
|
62,168
|
|
|||||||||||
|
Preferred dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,176
|
)
|
|
—
|
|
|
(17,176
|
)
|
|
—
|
|
|
(17,176
|
)
|
|||||||||||
|
Securities available-for-sale, fair value
adjustment, net |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,506
|
|
|
—
|
|
|
—
|
|
|
18,506
|
|
|
4,482
|
|
|
22,988
|
|
|||||||||||
|
Designated derivatives, fair value adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,188
|
|
|
—
|
|
|
—
|
|
|
2,188
|
|
|
—
|
|
|
2,188
|
|
|||||||||||
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(608
|
)
|
|
—
|
|
|
—
|
|
|
(608
|
)
|
|
—
|
|
|
(608
|
)
|
|||||||||||
|
Distributions on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(44,027
|
)
|
|
(61,265
|
)
|
|
(105,292
|
)
|
|
—
|
|
|
(105,292
|
)
|
|||||||||||
|
December 31, 2014
|
132,975,177
|
|
|
$
|
133
|
|
|
$
|
1
|
|
|
$
|
6
|
|
|
$
|
5
|
|
|
$
|
1,245,245
|
|
|
$
|
6,043
|
|
|
$
|
—
|
|
|
$
|
(315,910
|
)
|
|
$
|
935,523
|
|
|
$
|
16,588
|
|
|
$
|
952,111
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
62,168
|
|
|
$
|
46,453
|
|
|
$
|
64,443
|
|
|
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
|
|
|
|
|
|
||||||
|
Provision for loan losses
|
1,804
|
|
|
3,020
|
|
|
16,818
|
|
|||
|
Depreciation of investments in real estate and other
|
690
|
|
|
1,946
|
|
|
1,838
|
|
|||
|
Amortization of intangible assets
|
2,059
|
|
|
1,970
|
|
|
4,047
|
|
|||
|
Amortization of term facilities
|
2,508
|
|
|
1,395
|
|
|
957
|
|
|||
|
Accretion of net discounts on loans held for investment
|
(2,223
|
)
|
|
(9,521
|
)
|
|
(17,817
|
)
|
|||
|
Accretion of net discounts on securities available-for-sale
|
(3,941
|
)
|
|
(2,712
|
)
|
|
(3,177
|
)
|
|||
|
Amortization of discount on notes of securitizations
|
1,228
|
|
|
14,524
|
|
|
2,470
|
|
|||
|
Amortization of debt issuance costs on notes of securitizations
|
3,601
|
|
|
7,426
|
|
|
4,700
|
|
|||
|
Amortization of stock-based compensation
|
6,566
|
|
|
10,472
|
|
|
4,636
|
|
|||
|
Amortization of terminated derivative instruments
|
282
|
|
|
339
|
|
|
227
|
|
|||
|
Accretion of interest-only available-for-sales securities
|
(790
|
)
|
|
(1,005
|
)
|
|
(719
|
)
|
|||
|
Non-cash incentive compensation to the Manager
|
—
|
|
|
484
|
|
|
1,468
|
|
|||
|
Deferred income tax (benefit) expense
|
(11,536
|
)
|
|
(6,710
|
)
|
|
2,329
|
|
|||
|
Purchase of mortgage loans held for sale, net
|
(96,536
|
)
|
|
(146
|
)
|
|
—
|
|
|||
|
Purchase of securities, trading
|
(20,190
|
)
|
|
(11,044
|
)
|
|
(8,348
|
)
|
|||
|
Principal payments on securities, trading
|
1,928
|
|
|
4,309
|
|
|
1,027
|
|
|||
|
Proceeds from sales of securities, trading
|
1,747
|
|
|
19,696
|
|
|
33,579
|
|
|||
|
Net realized and unrealized loss (gain) on investment securities, trading
|
2,818
|
|
|
324
|
|
|
(12,435
|
)
|
|||
|
Net realized gain on sales of investment securities available-for-sale and loans
|
(15,283
|
)
|
|
(10,986
|
)
|
|
(4,106
|
)
|
|||
|
Loss (gain) on the reissuance / (extinguishment) of debt
|
4,442
|
|
|
—
|
|
|
(16,699
|
)
|
|||
|
Gain on sale of real estate
|
(6,127
|
)
|
|
(16,616
|
)
|
|
—
|
|
|||
|
Settlement of derivative instruments - investing
|
(4,142
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net impairment losses recognized in earnings
|
—
|
|
|
855
|
|
|
180
|
|
|||
|
Linked Transactions fair value adjustments
|
(5,615
|
)
|
|
6,018
|
|
|
(168
|
)
|
|||
|
Equity in net (earnings) losses of unconsolidated subsidiaries
|
(4,767
|
)
|
|
(949
|
)
|
|
2,709
|
|
|||
|
Adjust for impact of imputed interest on VIE accounting
|
—
|
|
|
—
|
|
|
1,879
|
|
|||
|
Changes in operating assets and liabilities, net of acquisitions
|
|
|
|
|
|
|
|
||||
|
Decrease (increase) in restricted cash
|
5,204
|
|
|
8,445
|
|
|
(2,062
|
)
|
|||
|
(Increase) decrease in interest receivable, net of purchased interest
|
(7,295
|
)
|
|
(1,108
|
)
|
|
987
|
|
|||
|
Increase (decrease) in management fee payable
|
171
|
|
|
(6,357
|
)
|
|
3,929
|
|
|||
|
Increase (decrease) in security deposits
|
4,696
|
|
|
(337
|
)
|
|
25
|
|
|||
|
(Decrease) increase in accounts payable and accrued liabilities
|
(3,363
|
)
|
|
(16,327
|
)
|
|
6,329
|
|
|||
|
Increase (decrease) in accrued interest expense
|
430
|
|
|
(1,445
|
)
|
|
(193
|
)
|
|||
|
(Increase) decrease in other assets
|
9,873
|
|
|
7,259
|
|
|
(22,505
|
)
|
|||
|
Net cash (used in) provided by operating activities
|
(69,593
|
)
|
|
49,672
|
|
|
66,348
|
|
|||
|
|
|
|
|
|
|
||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
||||
|
(Increase) decrease in restricted cash
|
(23,568
|
)
|
|
22,248
|
|
|
50,756
|
|
|||
|
Acquisition of controlling interest in Moselle CLO S.A.
|
(30,433
|
)
|
|
—
|
|
|
—
|
|
|||
|
Acquisition of Primary Capital Mortgage
|
—
|
|
|
(7,613
|
)
|
|
—
|
|
|||
|
Purchase of securities available-for-sale
|
(180,990
|
)
|
|
(136,282
|
)
|
|
(119,779
|
)
|
|||
|
Principal payments on securities available-for-sale
|
56,053
|
|
|
52,812
|
|
|
47,284
|
|
|||
|
Proceeds from sale of securities available-for-sale
|
147,171
|
|
|
11,893
|
|
|
28,652
|
|
|||
|
Return of investment in (investment in) unconsolidated entity
|
9,557
|
|
|
(28,034
|
)
|
|
474
|
|
|||
|
Equity contribution to VIE
|
—
|
|
|
—
|
|
|
(710
|
)
|
|||
|
Improvement of real estate held-for-sale
|
—
|
|
|
(404
|
)
|
|
(138
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
|
|
|
|
||||||
|
Proceeds from sale of real estate held-for-sale
|
65,753
|
|
|
37,001
|
|
|
2,886
|
|
|||
|
Purchase of loans
|
(1,019,721
|
)
|
|
(725,657
|
)
|
|
(649,983
|
)
|
|||
|
Principal payments received on loans
|
376,219
|
|
|
590,663
|
|
|
544,811
|
|
|||
|
Proceeds from sale of loans
|
209,707
|
|
|
674,977
|
|
|
173,378
|
|
|||
|
Distributions from investments in real estate
|
—
|
|
|
1,094
|
|
|
1,152
|
|
|||
|
Improvements in investments in real estate
|
(221
|
)
|
|
(365
|
)
|
|
(3,878
|
)
|
|||
|
Purchase of furniture and fixtures
|
(69
|
)
|
|
(133
|
)
|
|
—
|
|
|||
|
Acquisition of property and equipment
|
(865
|
)
|
|
(373
|
)
|
|
—
|
|
|||
|
Investment in loans - related parties
|
(1,572
|
)
|
|
(1,241
|
)
|
|
—
|
|
|||
|
Principal payments received on loans – related parties
|
3,848
|
|
|
1,685
|
|
|
1,251
|
|
|||
|
Net cash (used in) provided by investing activities
|
(389,131
|
)
|
|
492,271
|
|
|
76,156
|
|
|||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Net proceeds from issuances of common stock (net of offering costs of $0, $3,837 and $2,165)
|
—
|
|
|
114,454
|
|
|
55,502
|
|
|||
|
Net proceeds from dividend reinvestment and stock purchase plan (net of offering costs of $0, $0 and $19)
|
30,297
|
|
|
19,211
|
|
|
73,044
|
|
|||
|
Proceeds from issuance of 8.50% Series A redeemable
preferred shares (net of offering costs of $260, $3 and $781) |
8,984
|
|
|
112
|
|
|
16,411
|
|
|||
|
Proceeds from issuance of 8.25% Series B redeemable
preferred shares (net of offering costs of $858, $1,670 and $1,201) |
47,481
|
|
|
56,214
|
|
|
26,099
|
|
|||
|
Proceeds from issuance of 8.625% Series C redeemable
preferred shares (net of offering costs of $300, $0 and $0) |
116,268
|
|
|
—
|
|
|
—
|
|
|||
|
Repurchase of common stock
|
(6,832
|
)
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from borrowings:
|
|
|
|
|
|
|
|||||
|
Repurchase agreements, net of repayments
|
277,875
|
|
|
15,226
|
|
|
71,121
|
|
|||
|
CRE Securitizations
|
235,344
|
|
|
260,840
|
|
|
—
|
|
|||
|
6.0% Convertible Senior Notes
|
—
|
|
|
115,000
|
|
|
—
|
|
|||
|
Senior Secured Revolving Credit Facility
|
113,500
|
|
|
—
|
|
|
—
|
|
|||
|
Reissuance of debt
|
52,663
|
|
|
—
|
|
|
—
|
|
|||
|
Payments on borrowings:
|
|
|
|
|
|
|
|||||
|
Collateralized debt obligations
|
(451,991
|
)
|
|
(797,573
|
)
|
|
(243,539
|
)
|
|||
|
CRE Securitizations
|
(34,000
|
)
|
|
—
|
|
|
—
|
|
|||
|
Mortgage Payable
|
—
|
|
|
(13,600
|
)
|
|
—
|
|
|||
|
Retirement of debt
|
—
|
|
|
—
|
|
|
(20,365
|
)
|
|||
|
Settlement of derivative instruments
|
3,052
|
|
|
—
|
|
|
—
|
|
|||
|
Payment of debt issuance costs
|
(8,939
|
)
|
|
(9,786
|
)
|
|
(586
|
)
|
|||
|
Cash distributions to non-controlling interests
|
(2,323
|
)
|
|
(30,709
|
)
|
|
(3,480
|
)
|
|||
|
Proceeds received from non-controlling interests
|
14,213
|
|
|
5,531
|
|
|
114
|
|
|||
|
Distributions paid on preferred stock
|
(15,008
|
)
|
|
(6,413
|
)
|
|
(613
|
)
|
|||
|
Distributions paid on common stock
|
(104,225
|
)
|
|
(93,458
|
)
|
|
(74,050
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
$
|
276,359
|
|
|
$
|
(364,951
|
)
|
|
$
|
(100,342
|
)
|
|
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
|
(182,365
|
)
|
|
176,992
|
|
|
42,162
|
|
|||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
262,270
|
|
|
85,278
|
|
|
43,116
|
|
|||
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
79,905
|
|
|
$
|
262,270
|
|
|
$
|
85,278
|
|
|
SUPPLEMENTAL DISCLOSURE:
|
|
|
|
|
|
|
|
||||
|
Interest expense paid in cash
|
$
|
35,690
|
|
|
$
|
41,453
|
|
|
41,369
|
|
|
|
Income taxes paid in cash
|
$
|
3,305
|
|
|
$
|
10,710
|
|
|
22,758
|
|
|
|
•
|
RCC Real Estate, Inc. (“RCC Real Estate”) holds real estate investments, including commercial real estate loans, commercial real estate-related securities and investments in real estate. RCC Real Estate owns
100%
of the equity of the following VIEs:
|
|
◦
|
Resource Real Estate Funding CDO 2006-1, Ltd. (“RREF CDO 2006-1”), a Cayman Islands limited liability company and qualified real estate investment trust (“REIT”) subsidiary (“QRS”). RREF CDO 2006-1 was established to complete a collateralized debt obligation (“CDO”) issuance secured by a portfolio of commercial real estate ("CRE") loans and commercial mortgage-backed securities (“CMBS”).
|
|
◦
|
Resource Real Estate Funding CDO 2007-1, Ltd. (“RREF CDO 2007-1”), a Cayman Islands limited liability company and QRS. RREF CDO 2007-1 was established to complete a CDO issuance secured by a portfolio of CRE loans and CMBS.
|
|
◦
|
Resource Capital Corp. CRE Notes 2013, Ltd. (“RCC CRE Notes 2013”), a Cayman Islands limited liability company and QRS. RCC CRE Notes 2013 was established to complete a CRE securitization issuance secured by a portfolio of CRE loans.
|
|
◦
|
Resource Capital Corp. 2014-CRE2, Ltd. ("RCC CRE 2014"), a Cayman Islands limited liability company and QRS. RCC CRE 2014 was established to complete a CRE securitization issuance secured by a portfolio of CRE loans.
|
|
•
|
RCC Commercial, Inc. (“RCC Commercial”) holds an investment in Northport TRS, LLC ("Northport LLC") and owns
100%
of the equity of the following VIE:
|
|
◦
|
Apidos CDO III, Ltd. (“Apidos CDO III”), a Cayman Islands limited liability company and taxable REIT subsidiary (“TRS”). Apidos CDO III was established to complete a CDO issuance secured by a portfolio of bank loans and asset-backed securities (“ABS”).
|
|
•
|
RCC Commercial II, Inc. (“Commercial II”) holds structured notes, available-for-sale and investments in the subordinated notes of foreign syndicated bank loan collateralized loan obligations ("CLO"). Commercial II owns
100%
,
68.3%
, and
88.6%
, respectively, of the equity of the following VIEs:
|
|
◦
|
Apidos Cinco CDO, Ltd. (“Apidos Cinco CDO”), a Cayman Islands limited liability company and TRS. Apidos Cinco CDO was established to complete a CDO issuance secured by a portfolio of bank loans, ABS and corporate bonds.
|
|
◦
|
Whitney CLO I, Ltd. ("Whitney CLO I"), a Cayman Islands limited liability company and TRS. In September 2013, the Company liquidated Whitney CLO I and, as a result, all of the assets were sold.
|
|
◦
|
Moselle CLO S.A. ("Moselle CLO"), incorporated in Luxembourg, is a CLO issuer whose assets consist of European senior secured loans, U.S. senior secured loans, U.S. senior unsecured loans, U.S. second lien loans, European mezzanine loans, and a limited amount of synthetic securities and other eligible debt obligations. During the fourth quarter of 2014, the CLO began the liquidation process and substantially all assets were sold as of December 31, 2014.
|
|
•
|
RCC Commercial III, Inc. (“Commercial III”) holds bank loan investments. Commercial III owned
90%
of the equity of the following VIE:
|
|
◦
|
Apidos CDO I, Ltd. (“Apidos CDO I”), a Cayman Islands limited liability company and TRS. Apidos CDO I was established to complete a CDO issuance secured by a portfolio of bank loans and ABS. In October 2014, the Company liquidated Apidos CLO I, and as a result, all of the assets were sold.
|
|
•
|
Resource TRS, Inc. (“Resource TRS”), a TRS directly owned by the Company, holds the Company’s equity investment in a leasing company and holds all of its investment securities, trading. Resource TRS also owns equity in the following:
|
|
◦
|
Resource TRS, LLC, a Delaware limited liability company, which holds an investment in Northport LLC.
|
|
◦
|
Northport LLC, a Delaware limited liability company, which holds bank loan investments and the Company's self-originated middle market loans. The remainder of the equity is owned by RCC Commercial.
|
|
◦
|
Pelium Capital Partners, L.P., ("Pelium Capital") a Delaware limited partnership, which holds investment securities, trading. Resource TRS owns
74.1%
of the equity in Pelium Capital as of
December 31, 2014
.
|
|
•
|
Resource TRS II, Inc. (“Resource TRS II”), a TRS directly owned by the Company, holds the Company’s management rights in bank loan CLOs not originated by the Company. Resource TRS II owns
100%
of the equity of the following VIE:
|
|
◦
|
Resource Capital Asset Management (“RCAM”), a domestic limited liability company, which is entitled to collect senior, subordinated, and incentive fees related to
three
CLO issuers to which it provides management services through CVC Credit Partners, LLC, formerly Apidos Capital Management (“ACM”), a subsidiary of CVC Capital Partners SICAV-FIS, S.A., a private equity firm (“CVC ”). Resource America owns a
33%
interest in CVC Credit Partners, LLC, ("CVC Credit Partners").
|
|
•
|
Resource TRS III, Inc. (“Resource TRS III”), a TRS directly owned by the Company, holds the Company’s interests in a bank loan CDO originated by the Company. Resource TRS III owned
33%
of the equity of the following VIE:
|
|
◦
|
Apidos CLO VIII, Ltd (“Apidos CLO VIII”), a Cayman Islands limited liability company and TRS. In October 2013, the Company liquidated Apidos CLO VIII, and as a result, all of the assets were sold.
|
|
•
|
Resource TRS IV, Inc. (“Resource TRS IV”), a TRS directly owned by the Company, held the Company's equity investment in hotel condominium units acquired in conjunction with a loan foreclosure. The hotel condominium units were sold in April 2014.
|
|
•
|
Resource TRS V, Inc. (“Resource TRS V”), a TRS directly owned by the Company, held the Company's equity investment in a held for sale condominium complex. All of the condominiums were sold as of December 31, 2013.
|
|
•
|
RSO EquityCo, LLC owns
10%
of the equity of Apidos CDO I and
10%
of the equity of Apidos CLO VIII.
|
|
•
|
Long Term Care Conversion, Inc. ("LTCC"), a TRS directly owned by the Company, is a Delaware corporation which owns
100%
of the following entity:
|
|
◦
|
Long Term Care Conversion, Funding ("LTCC Funding"), a New York limited liability company, which owns a
50.2%
equity interest in Life Care Funding, LLC ("LCF") and provides funding through a financing facility to fund the acquisition of life settlement contracts. LCF, a New York limited liability company, is a joint venture between LTCC and Life Care Funding Group Partners and was established for the purpose of originating and acquiring life settlement contracts.
|
|
•
|
RCC Residential, Inc., ("RCC Residential") a TRS directly owned by the Company, is a Delaware corporation, which owns
100%
of the following entity:
|
|
◦
|
Primary Capital Mortgage, LLC ("PCM"), (formerly known as Primary Capital Advisors, LLC) , a limited liability company that originates and services residential mortgage loans.
|
|
◦
|
RCM Global Manager, LLC ("RCM Global Manager"), a Delaware limited liability company, which owns
63.8%
of the following entity:
|
|
▪
|
RCM Global, LLC ("RCM Global"), a Delaware limited liability company, which holds a portfolio of investment securities, available-for-sale.
|
|
▪
|
RCC Residential Portfolio, Inc. ("RCC Resi Portfolio"), a Delaware corporation directly owned by the Company, invests in residential mortgage-backed securities (“RMBS”).
|
|
▪
|
RCC Residential Portfolio TRS, Inc. ("RCC Resi TRS"), a TRS directly owned by the Company, is a Delaware corporation which intends to hold strategic residential positions which cannot be held by RCC Resi Portfolio.
|
|
•
|
the length of time the market value has been less than amortized cost;
|
|
•
|
the severity of the impairment;
|
|
•
|
the expected loss of the security as generated by a third-party valuation model;
|
|
•
|
original and current credit ratings from the rating agencies;
|
|
•
|
underlying credit fundamentals of the collateral backing the securities;
|
|
•
|
whether, based upon the Company’s intent, it is more likely than not that the Company will sell the security before the recovery of the amortized cost basis; and
|
|
•
|
third-party support for default, for recovery, prepayment speed and reinvestment price assumptions.
|
|
Category
|
Term
|
|
Building
|
25 – 40 years
|
|
Site improvements
|
Lesser of the remaining life of building or useful lives
|
|
|
Apidos I
|
|
Apidos
III |
|
Apidos
Cinco |
|
Apidos
VIII |
|
Whitney CLO I
|
|
RREF
2006-1 |
|
RREF
2007-1 |
|
RCC CRE Notes 2013
|
|
RCC CRE 2014
|
|
Moselle
|
|
RCM Global, LLC
|
|
Total
|
||||||||||||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25
|
|
|
$
|
25
|
|
|
Restricted cash
(1)
|
416
|
|
|
3,104
|
|
|
20,142
|
|
|
5
|
|
|
116
|
|
|
20
|
|
|
250
|
|
|
2,713
|
|
|
—
|
|
|
94,481
|
|
|
—
|
|
|
121,247
|
|
||||||||||||
|
Investment securities
available-for-sale, pledged as collateral, at fair value |
—
|
|
|
3,057
|
|
|
11,115
|
|
|
—
|
|
|
—
|
|
|
11,274
|
|
|
64,858
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28,899
|
|
|
119,203
|
|
||||||||||||
|
Loans, pledged as collateral
|
153
|
|
|
80,761
|
|
|
249,164
|
|
|
—
|
|
|
—
|
|
|
128,398
|
|
|
206,207
|
|
|
248,662
|
|
|
347,792
|
|
|
—
|
|
|
—
|
|
|
1,261,137
|
|
||||||||||||
|
Loans held for sale
|
—
|
|
|
—
|
|
|
282
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
282
|
|
||||||||||||
|
Interest receivable
|
—
|
|
|
327
|
|
|
858
|
|
|
—
|
|
|
—
|
|
|
2,293
|
|
|
1,979
|
|
|
1,279
|
|
|
1,396
|
|
|
—
|
|
|
809
|
|
|
8,941
|
|
||||||||||||
|
Prepaid assets
|
2
|
|
|
21
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
78
|
|
|
64
|
|
|
37
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
221
|
|
||||||||||||
|
Principal paydown receivable
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,500
|
|
|
2,207
|
|
|
3,060
|
|
|
—
|
|
|
25,767
|
|
||||||||||||
|
Other assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
||||||||||||
|
Total assets
(2)
|
$
|
571
|
|
|
$
|
87,270
|
|
|
$
|
281,580
|
|
|
$
|
5
|
|
|
$
|
116
|
|
|
$
|
142,063
|
|
|
$
|
273,358
|
|
|
$
|
273,191
|
|
|
$
|
351,383
|
|
|
$
|
97,541
|
|
|
$
|
29,733
|
|
|
$
|
1,536,811
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Borrowings
|
$
|
—
|
|
|
$
|
74,646
|
|
|
$
|
255,463
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
61,424
|
|
|
$
|
130,207
|
|
|
$
|
224,157
|
|
|
$
|
231,657
|
|
|
$
|
68,940
|
|
|
$
|
—
|
|
|
$
|
1,046,494
|
|
|
Accrued interest
expense
|
—
|
|
|
46
|
|
|
270
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|
97
|
|
|
186
|
|
|
133
|
|
|
232
|
|
|
—
|
|
|
1,000
|
|
||||||||||||
|
Derivatives,
at fair value
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
864
|
|
|
7,575
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,439
|
|
||||||||||||
|
Unsettled loan purchases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(529
|
)
|
|
(529
|
)
|
||||||||||||
|
Accounts payable and
other liabilities |
8
|
|
|
40
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
(453
|
)
|
|
2
|
|
|
(386
|
)
|
||||||||||||
|
Total liabilities
|
$
|
8
|
|
|
$
|
74,732
|
|
|
$
|
255,750
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
62,323
|
|
|
$
|
137,880
|
|
|
$
|
224,343
|
|
|
$
|
231,790
|
|
|
$
|
68,719
|
|
|
$
|
(527
|
)
|
|
$
|
1,055,018
|
|
|
|
Unconsolidated Variable Interest Entities
|
||||||||||||||||||
|
|
LCC
|
|
Unsecured
Junior Subordinated Debentures |
|
Resource
Capital Asset Management CDOs |
|
Total
|
|
Maximum
Exposure to Loss |
||||||||||
|
Investment in unconsolidated entities
|
$
|
39,417
|
|
|
$
|
1,548
|
|
|
$
|
—
|
|
|
$
|
40,965
|
|
|
$
|
40,965
|
|
|
Intangible assets
|
—
|
|
|
—
|
|
|
9,434
|
|
|
9,434
|
|
|
9,434
|
|
|||||
|
Total assets
|
39,417
|
|
|
1,548
|
|
|
9,434
|
|
|
50,399
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Borrowings
|
—
|
|
|
51,205
|
|
|
—
|
|
|
51,205
|
|
|
N/A
|
||||||
|
Total liabilities
|
—
|
|
|
51,205
|
|
|
—
|
|
|
51,205
|
|
|
N/A
|
||||||
|
Net asset (liability)
|
$
|
39,417
|
|
|
$
|
(49,657
|
)
|
|
$
|
9,434
|
|
|
$
|
(806
|
)
|
|
N/A
|
||
|
|
Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Non-cash investing activities include the following:
|
|
|
|
|
|
||||||
|
Assumption of direct financing leases and other assets
(1)
|
$
|
2,385
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Acquisition of real estate investments
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(21,661
|
)
|
|
Conversion of loans to investment in real estate
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
21,661
|
|
|
Acquisition of loans, pledged as collateral
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(230,152
|
)
|
|
|
|
|
|
|
|
||||||
|
Non-cash financing activities include the following:
|
|
|
|
|
|
|
|
||||
|
Distributions on common stock declared but not paid
|
$
|
26,563
|
|
|
$
|
25,536
|
|
|
$
|
21,024
|
|
|
Distribution on preferred stock declared but not paid
|
$
|
6,044
|
|
|
$
|
2,159
|
|
|
$
|
1,244
|
|
|
Issuance of restricted stock
|
$
|
890
|
|
|
$
|
823
|
|
|
$
|
2,189
|
|
|
Contribution of security deposits and other liabilities
(1)
|
$
|
457
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Subscription receivable
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,248
|
|
|
Assumption of collateralized debt obligations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
206,408
|
|
|
|
|
(1)
|
On December 31, 2014, the Company assumed direct financing leases and related assets and liabilities in satisfaction of a loan receivable - related party.
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Restricted cash:
|
|
|
|
||||
|
Consolidated securitizations
|
$
|
121,247
|
|
|
$
|
61,372
|
|
|
Restricted account at investment properties
|
—
|
|
|
848
|
|
||
|
Restricted cash pledged with minimum reserve balance requirements
|
209
|
|
|
318
|
|
||
|
Cash collateralizing outstanding margin calls on cash flow hedges
|
500
|
|
|
500
|
|
||
|
Cash collateralizing outstanding margin calls on borrowings
|
—
|
|
|
271
|
|
||
|
Cash collateralizing margin posted on forward/short positions
|
182
|
|
|
—
|
|
||
|
|
$
|
122,138
|
|
|
$
|
63,309
|
|
|
|
Amortized Cost
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Fair Value
|
||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
||||||||
|
Structured notes
|
$
|
22,876
|
|
|
$
|
1,098
|
|
|
$
|
(3,188
|
)
|
|
$
|
20,786
|
|
|
RMBS
|
1,896
|
|
|
—
|
|
|
(1,896
|
)
|
|
—
|
|
||||
|
Total
|
$
|
24,772
|
|
|
$
|
1,098
|
|
|
$
|
(5,084
|
)
|
|
$
|
20,786
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
As of December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Structured notes
|
$
|
8,057
|
|
|
$
|
4,050
|
|
|
$
|
(1,000
|
)
|
|
$
|
11,107
|
|
|
RMBS
|
1,919
|
|
|
—
|
|
|
(1,468
|
)
|
|
451
|
|
||||
|
Total
|
$
|
9,976
|
|
|
$
|
4,050
|
|
|
$
|
(2,468
|
)
|
|
$
|
11,558
|
|
|
|
Amortized Cost
(1)
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Fair Value
|
||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
||||||||
|
CMBS
|
$
|
168,669
|
|
|
$
|
4,938
|
|
|
$
|
(3,202
|
)
|
|
$
|
170,405
|
|
|
RMBS
|
29,814
|
|
|
937
|
|
|
—
|
|
|
30,751
|
|
||||
|
ABS
|
55,617
|
|
|
16,876
|
|
|
(336
|
)
|
|
72,157
|
|
||||
|
Corporate Bonds
|
2,415
|
|
|
10
|
|
|
(18
|
)
|
|
2,407
|
|
||||
|
Total
|
$
|
256,515
|
|
|
$
|
22,761
|
|
|
$
|
(3,556
|
)
|
|
$
|
275,720
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
As of December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
CMBS
|
$
|
185,178
|
|
|
$
|
7,570
|
|
|
$
|
(12,030
|
)
|
|
$
|
180,718
|
|
|
ABS
|
30,775
|
|
|
1,644
|
|
|
(394
|
)
|
|
32,025
|
|
||||
|
Corporate Bonds
|
2,517
|
|
|
16
|
|
|
(70
|
)
|
|
2,463
|
|
||||
|
Total
|
$
|
218,470
|
|
|
$
|
9,230
|
|
|
$
|
(12,494
|
)
|
|
$
|
215,206
|
|
|
|
|
(1)
|
As of
December 31, 2014
and
2013
,
$197.8 million
and $
162.6 million
, respectively, of securities were pledged as collateral security under related financings.
|
|
Weighted Average Life
|
Fair Value
|
|
Amortized
Cost
|
|
Weighted Average Coupon
|
||||
|
As of December 31, 2014:
|
|
|
|
|
|
||||
|
Less than one year
|
$
|
78,095
|
|
(1)
|
$
|
79,649
|
|
|
4.13%
|
|
Greater than one year and less than five years
|
115,302
|
|
|
100,909
|
|
|
4.64%
|
||
|
Greater than five years and less than ten years
|
20,177
|
|
|
17,516
|
|
|
16.45%
|
||
|
Greater than ten years
|
62,146
|
|
|
58,441
|
|
|
7.86%
|
||
|
Total
|
$
|
275,720
|
|
|
$
|
256,515
|
|
|
6.08%
|
|
|
|
|
|
|
|
||||
|
As of December 31, 2013:
|
|
|
|
|
|
|
|
||
|
Less than one year
|
$
|
39,256
|
|
(1)
|
$
|
40,931
|
|
|
5.25%
|
|
Greater than one year and less than five years
|
139,700
|
|
|
141,760
|
|
|
4.69%
|
||
|
Greater than five years and less than ten years
|
26,526
|
|
|
25,707
|
|
|
1.10%
|
||
|
Greater than ten years
|
9,724
|
|
|
10,072
|
|
|
7.90%
|
||
|
Total
|
$
|
215,206
|
|
|
$
|
218,470
|
|
|
4.49%
|
|
|
|
|
Less than 12 Months
|
|
More than 12 Months
|
|
Total
|
|||||||||||||||||||||||||||
|
|
Fair
Value |
|
Unrealized Losses
|
|
Number of
Securities |
|
Fair
Value |
|
Unrealized Losses
|
|
Number of
Securities |
|
Fair
Value |
|
Unrealized Losses
|
|
Number of
Securities |
|||||||||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
CMBS
|
$
|
35,860
|
|
|
$
|
(555
|
)
|
|
22
|
|
|
$
|
25,583
|
|
|
$
|
(2,647
|
)
|
|
13
|
|
|
$
|
61,443
|
|
|
$
|
(3,202
|
)
|
|
35
|
|
|
ABS
|
1,000
|
|
|
(278
|
)
|
|
8
|
|
|
958
|
|
|
(58
|
)
|
|
3
|
|
|
1,958
|
|
|
(336
|
)
|
|
11
|
|
||||||
|
Corporate bonds
|
1,447
|
|
|
(18
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,447
|
|
|
(18
|
)
|
|
1
|
|
||||||
|
Total temporarily
impaired securities
|
$
|
38,307
|
|
|
$
|
(851
|
)
|
|
31
|
|
|
$
|
26,541
|
|
|
$
|
(2,705
|
)
|
|
16
|
|
|
$
|
64,848
|
|
|
$
|
(3,556
|
)
|
|
47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
As of December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
CMBS
|
$
|
52,012
|
|
|
$
|
(7,496
|
)
|
|
34
|
|
|
$
|
14,159
|
|
|
$
|
(4,534
|
)
|
|
10
|
|
|
$
|
66,171
|
|
|
$
|
(12,030
|
)
|
|
44
|
|
|
ABS
|
143
|
|
|
(1
|
)
|
|
1
|
|
|
6,692
|
|
|
(393
|
)
|
|
9
|
|
|
6,835
|
|
|
(394
|
)
|
|
10
|
|
||||||
|
Corporate bonds
|
865
|
|
|
(70
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
865
|
|
|
(70
|
)
|
|
1
|
|
||||||
|
Total temporarily
impaired securities
|
$
|
53,020
|
|
|
$
|
(7,567
|
)
|
|
36
|
|
|
$
|
20,851
|
|
|
$
|
(4,927
|
)
|
|
19
|
|
|
$
|
73,871
|
|
|
$
|
(12,494
|
)
|
|
55
|
|
|
|
Positions
Sold |
|
Par Amount Sold
|
|
Realized Gain (Loss)
|
||||
|
For the Year Ended December 31, 2014:
|
|
|
|
|
|
||||
|
CMBS position
|
5
|
|
$
|
27,370
|
|
|
$
|
573
|
|
|
ABS
|
8
|
|
$
|
11,574
|
|
|
$
|
2,922
|
|
|
|
|
|
|
|
|
||||
|
For the Year Ended December 31, 2013:
|
|
|
|
|
|
||||
|
CMBS position
|
4
|
|
$
|
14,500
|
|
|
$
|
466
|
|
|
Corporate bond position
|
35
|
|
$
|
34,253
|
|
|
$
|
(474
|
)
|
|
|
As of December 31, 2013
|
||||
|
|
Book Value
|
|
Number of Properties
|
||
|
Multi-family property
|
$
|
22,107
|
|
|
1
|
|
Office property
|
10,273
|
|
|
1
|
|
|
Subtotal
|
32,380
|
|
|
|
|
|
Less: Accumulated depreciation
|
(2,602
|
)
|
|
|
|
|
Investments in real estate
|
$
|
29,778
|
|
|
|
|
Loan Description
|
|
Principal
|
|
Unamortized (Discount)
Premium
(1)
|
|
Carrying
Value
(2)
|
||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
||||||
|
Commercial real estate loans:
|
|
|
|
|
|
|
|
|
|
|||
|
Whole loans
|
|
$
|
1,271,121
|
|
|
$
|
(7,529
|
)
|
|
$
|
1,263,592
|
|
|
B notes
|
|
16,120
|
|
|
(48
|
)
|
|
16,072
|
|
|||
|
Mezzanine loans
|
|
67,446
|
|
|
(80
|
)
|
|
67,366
|
|
|||
|
Total commercial real estate loans
|
|
1,354,687
|
|
|
(7,657
|
)
|
|
1,347,030
|
|
|||
|
Bank loans
|
|
332,058
|
|
|
(1,410
|
)
|
|
330,648
|
|
|||
|
Middle market loans
|
|
250,859
|
|
|
(746
|
)
|
|
250,113
|
|
|||
|
Residential mortgage loans, held for investment
|
|
2,802
|
|
|
—
|
|
|
2,802
|
|
|||
|
Subtotal loans before allowances
|
|
1,940,406
|
|
|
(9,813
|
)
|
|
1,930,593
|
|
|||
|
Allowance for loan loss
|
|
(4,613
|
)
|
|
—
|
|
|
(4,613
|
)
|
|||
|
Total loans net of allowances
|
|
1,935,793
|
|
|
(9,813
|
)
|
|
1,925,980
|
|
|||
|
Bank loans held for sale
|
|
282
|
|
|
—
|
|
|
282
|
|
|||
|
Residential mortgage loans held for sale, at fair value
(3)
|
|
111,454
|
|
|
—
|
|
|
111,454
|
|
|||
|
Total loans held for sale
|
|
111,736
|
|
|
—
|
|
|
111,736
|
|
|||
|
Total loans, net of allowance
|
|
$
|
2,047,529
|
|
|
$
|
(9,813
|
)
|
|
$
|
2,037,716
|
|
|
|
|
|
|
|
|
|
||||||
|
As of December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|||
|
Commercial real estate loans:
|
|
|
|
|
|
|
|
|
|
|||
|
Whole loans
|
|
$
|
749,083
|
|
|
$
|
(3,294
|
)
|
|
$
|
745,789
|
|
|
B notes
|
|
16,288
|
|
|
(83
|
)
|
|
16,205
|
|
|||
|
Mezzanine loans
|
|
64,417
|
|
|
(100
|
)
|
|
64,317
|
|
|||
|
Total commercial real estate loans
|
|
829,788
|
|
|
(3,477
|
)
|
|
826,311
|
|
|||
|
Bank loans
|
|
519,343
|
|
|
(3,950
|
)
|
|
515,393
|
|
|||
|
Middle market loans
|
|
39,864
|
|
|
(84
|
)
|
|
39,780
|
|
|||
|
Residential mortgage loans, held for investment
|
|
1,849
|
|
|
—
|
|
|
1,849
|
|
|||
|
Subtotal loans before allowances
|
|
1,390,844
|
|
|
(7,511
|
)
|
|
1,383,333
|
|
|||
|
Allowance for loan loss
|
|
(13,807
|
)
|
|
—
|
|
|
(13,807
|
)
|
|||
|
Total loans net of allowances
|
|
1,377,037
|
|
|
(7,511
|
)
|
|
1,369,526
|
|
|||
|
Bank loans held for sale
|
|
2,377
|
|
|
—
|
|
|
2,377
|
|
|||
|
Middle market loans held for sale
|
|
4,473
|
|
|
—
|
|
|
4,473
|
|
|||
|
Residential mortgage loans held for sale, at fair value
(3)
|
|
15,066
|
|
|
—
|
|
|
15,066
|
|
|||
|
Total loans held for sale
|
|
21,916
|
|
|
—
|
|
|
21,916
|
|
|||
|
Total loans, net of allowances
|
|
$
|
1,398,953
|
|
|
$
|
(7,511
|
)
|
|
$
|
1,391,442
|
|
|
|
|
(1)
|
Amounts include deferred amendment fees of
$88,000
and
$216,000
and deferred upfront fees of
$82,000
and
$141,000
being amortized over the life of the bank loans as of
December 31, 2014
and
2013
, respectively. Amounts include loan origination fees of
$7.6 million
and
$3.3 million
and loan extension fees of
$0
and
$73,000
being amortized over the life of the commercial real estate loans as of
December 31, 2014
and
2013
, respectively.
|
|
(2)
|
Substantially all loans are pledged as collateral under various borrowings at
December 31, 2014
and
2013
, respectively.
|
|
(3)
|
Residential mortgage loans held for sale, at fair value was comprised of
$28.9 million
and
$82.6 million
of agency-conforming and jumbo mortgage loans, respectively, as of December 31, 2014. The portfolio consisted of
$15.1 million
and
$0 million
of agency-conforming and jumbo mortgage loans, respectively, as of December 31, 2013.
|
|
Description
|
|
Quantity
|
|
Amortized Cost
|
|
Contracted
Interest Rates
|
|
Maturity Dates
(3)
|
||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
||
|
Whole loans, floating rate
(1) (4) (6)
|
|
73
|
|
$
|
1,263,592
|
|
|
LIBOR plus 1.75% to
LIBOR plus 15.00% |
|
May 2015 to February 2019
|
|
B notes, fixed rate
|
|
1
|
|
16,072
|
|
|
8.68%
|
|
April 2016
|
|
|
Mezzanine loans, floating rate
|
|
1
|
|
12,558
|
|
|
LIBOR plus 15.32%
|
|
April 2016
|
|
|
Mezzanine loans, fixed rate
(7)
|
|
3
|
|
54,808
|
|
|
0.50% to 18.71%
|
|
January 2016 to
September 2019 |
|
|
Total
(2)
|
|
78
|
|
$
|
1,347,030
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
As of December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
Whole loans, floating rate
(1) (5) (6)
|
|
51
|
|
$
|
745,789
|
|
|
LIBOR plus 2.68% to
LIBOR plus 12.14% |
|
March 2014 to
February 2019 |
|
B notes, fixed rate
|
|
1
|
|
16,205
|
|
|
8.68%
|
|
April 2016
|
|
|
Mezzanine loans, floating rate
|
|
1
|
|
12,455
|
|
|
LIBOR plus 15.32%
|
|
April 2016
|
|
|
Mezzanine loans, fixed rate
(7)
|
|
3
|
|
51,862
|
|
|
0.50% to 18.72%
|
|
September 2014 to September 2019
|
|
|
Total
(2)
|
|
56
|
|
$
|
826,311
|
|
|
|
|
|
|
|
|
(1)
|
Whole loans had
$105.1 million
and
$13.7 million
in unfunded loan commitments as of
December 31, 2014
and
2013
, respectively. These unfunded commitments are advanced as the borrowers formally request additional funding as permitted under the loan agreement and any necessary approvals have been obtained.
|
|
(2)
|
The total does not include an allowance for loan loss of
$4.0 million
and
$10.4 million
as of
December 31, 2014
and
2013
, respectively.
|
|
(3)
|
Maturity dates do not include possible extension options that may be available to the borrowers.
|
|
(4)
|
Floating rate whole loans include a combined
$12.0 million
mezzanine component of
two
whole loans, which have a fixed rate of
12.0%
, and a
$4.2 million
mezzanine component of
two
whole loans that have a fixed rate of
15.0%
at
December 31, 2014
.
|
|
(5)
|
Floating rate whole loans include a combined
$11.4 million
mezzanine component of
two
whole loans, which have a fixed rate of
12.0%
as of
December 31, 2013
.
|
|
(6)
|
Floating rate whole loans include a
$799,000
junior mezzanine tranche of a whole loan that has a fixed rate of
10.0%
as of
December 31, 2014
and
December 31, 2013
.
|
|
(7)
|
Fixed rate mezzanine loans include a mezzanine loan that was modified into
two
tranches, which both currently pay interest at
0.50%
. In addition, the subordinate tranche accrues interest at
LIBOR
plus
18.50%
which is deferred until maturity.
|
|
Description
|
|
2015
|
|
2016
|
|
2017 and Thereafter
|
|
Total
|
||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
||||||||
|
B notes
|
|
$
|
—
|
|
|
$
|
16,072
|
|
|
$
|
—
|
|
|
$
|
16,072
|
|
|
Mezzanine loans
|
|
—
|
|
|
16,736
|
|
|
50,630
|
|
|
67,366
|
|
||||
|
Whole loans
|
|
—
|
|
|
27,665
|
|
|
1,235,927
|
|
|
1,263,592
|
|
||||
|
Total
(1)
|
|
$
|
—
|
|
|
$
|
60,473
|
|
|
$
|
1,286,557
|
|
|
$
|
1,347,030
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
As of December 31, 2013:
|
|
2014
|
|
2015
|
|
2016 and Thereafter
|
|
Total
|
||||||||
|
B notes
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16,205
|
|
|
$
|
16,205
|
|
|
Mezzanine loans
|
|
5,711
|
|
|
—
|
|
|
58,606
|
|
|
64,317
|
|
||||
|
Whole loans
|
|
—
|
|
|
17,949
|
|
|
727,840
|
|
|
745,789
|
|
||||
|
Total
(1)
|
|
$
|
5,711
|
|
|
$
|
17,949
|
|
|
$
|
802,651
|
|
|
$
|
826,311
|
|
|
|
|
(1)
|
Weighted average life of commercial real estate loans assumes full exercise of extension options available to borrowers.
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Less than one year
|
$
|
7,829
|
|
|
$
|
36,985
|
|
|
Greater than one year and less than five years
|
274,332
|
|
|
366,848
|
|
||
|
Five years or greater
|
48,769
|
|
|
113,937
|
|
||
|
|
$
|
330,930
|
|
|
$
|
517,770
|
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Less than one year
|
$
|
—
|
|
|
$
|
—
|
|
|
Greater than one year and less than five years
|
132,353
|
|
|
13,027
|
|
||
|
Five years or greater
|
117,760
|
|
|
31,226
|
|
||
|
|
$
|
250,113
|
|
|
$
|
44,253
|
|
|
Description
|
|
Allowance for
Loan Loss
|
|
Percentage of Total Allowance
|
||
|
As of December 31, 2014:
|
|
|
|
|
||
|
B notes
|
|
$
|
55
|
|
|
1.19%
|
|
Mezzanine loans
|
|
230
|
|
|
4.99%
|
|
|
Whole loans
|
|
3,758
|
|
|
81.47%
|
|
|
Bank loans
|
|
570
|
|
|
12.36%
|
|
|
Total
|
|
$
|
4,613
|
|
|
|
|
|
|
|
|
|
||
|
As of December 31, 2013:
|
|
|
|
|
|
|
|
B notes
|
|
$
|
174
|
|
|
1.26%
|
|
Mezzanine loans
|
|
559
|
|
|
4.05%
|
|
|
Whole loans
|
|
9,683
|
|
|
70.13%
|
|
|
Bank loans
|
|
3,391
|
|
|
24.56%
|
|
|
Total
|
|
$
|
13,807
|
|
|
|
|
|
|
|
Balance as of
|
|
Years Ended December 31,
|
||||||||||||||||
|
|
Ownership %
|
|
December 31,
2014 |
|
December 31,
2013 |
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
Varde Investment Partners, L.P
|
7.5%
|
|
$
|
654
|
|
|
$
|
674
|
|
|
$
|
(20
|
)
|
|
$
|
148
|
|
|
$
|
(135
|
)
|
|
RRE VIP Borrower, LLC
(1)
|
|
|
—
|
|
|
—
|
|
|
3,473
|
|
|
277
|
|
|
682
|
|
|||||
|
Investment in LCC Preferred Stock
|
28.4%
|
|
39,416
|
|
|
41,016
|
|
|
(1,555
|
)
|
|
(183
|
)
|
|
(3,256
|
)
|
|||||
|
Investment in CVC Global Credit Opportunities Fund
|
27.7%
|
|
18,209
|
|
|
16,177
|
|
|
2,032
|
|
|
1,177
|
|
|
—
|
|
|||||
|
Investment in
Life Care Funding (2) |
50.2%
|
|
—
|
|
|
1,530
|
|
|
(75
|
)
|
|
(470
|
)
|
|
—
|
|
|||||
|
Investment in School Lane House
(1)
|
|
|
—
|
|
|
975
|
|
|
912
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
58,279
|
|
|
60,372
|
|
|
4,767
|
|
|
949
|
|
|
(2,709
|
)
|
|||||
|
Investment in RCT I and II
(3)
|
3%
|
|
1,548
|
|
|
1,548
|
|
|
2,387
|
|
|
2,401
|
|
|
2,494
|
|
|||||
|
Investment in Preferred Equity
(1) (4)
|
|
|
—
|
|
|
7,149
|
|
|
410
|
|
|
992
|
|
|
705
|
|
|||||
|
|
|
|
$
|
59,827
|
|
|
$
|
69,069
|
|
|
$
|
7,564
|
|
|
$
|
4,342
|
|
|
$
|
490
|
|
|
|
|
(1)
|
Investment in School Lane House, Investment in RRE VIP Borrower and the Investments in preferred equity were sold as of December 31, 2014.
|
|
(2)
|
The Company began consolidating this investment during the first quarter of 2014. Ownership % represents ownership after consolidation.
|
|
(3)
|
For the
years ended
December 31, 2014
,
2013
, and
2012
these amounts are recorded in interest expense on the Company's consolidated statements of income.
|
|
(4)
|
For the
years ended
December 31, 2014
,
2013
and
2012
these amounts are recorded in interest income on loans on the Company's consolidated statements of income.
|
|
|
Commercial Real Estate Loans
|
|
Bank Loans
|
|
Middle Market Loans
|
|
Residential Mortgage Loans
|
|
Loans Receivable-Related Party
|
|
Total
|
||||||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Allowance for Loan Losses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Allowance for losses at January 1, 2014
|
$
|
10,416
|
|
|
$
|
3,391
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,807
|
|
|
Provision (recovery) for loan loss
|
(3,758
|
)
|
|
4,173
|
|
|
92
|
|
|
—
|
|
|
1,297
|
|
|
1,804
|
|
||||||
|
Loans charged-off
|
(2,615
|
)
|
|
(6,994
|
)
|
|
(92
|
)
|
|
—
|
|
|
(1,297
|
)
|
|
(10,998
|
)
|
||||||
|
Allowance for losses at December 31, 2014
|
$
|
4,043
|
|
|
$
|
570
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,613
|
|
|
Ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Individually evaluated for impairment
|
$
|
—
|
|
|
$
|
570
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
570
|
|
|
Collectively evaluated for impairment
|
$
|
4,043
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,043
|
|
|
Loans acquired with deteriorated credit quality
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Ending balance:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Individually evaluated for impairment
|
$
|
166,180
|
|
|
$
|
1,350
|
|
|
$
|
250,113
|
|
|
$
|
—
|
|
|
$
|
1,277
|
|
|
$
|
418,920
|
|
|
Collectively evaluated for impairment
|
$
|
1,180,850
|
|
|
$
|
329,580
|
|
|
$
|
—
|
|
|
$
|
2,802
|
|
|
$
|
—
|
|
|
$
|
1,513,232
|
|
|
Loans acquired with deteriorated credit quality
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
As of December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Allowance for Loan Losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Allowance for losses at January 1, 2013
|
$
|
7,986
|
|
|
$
|
9,705
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17,691
|
|
|
Provision for loan loss
|
2,686
|
|
|
312
|
|
|
22
|
|
|
—
|
|
|
—
|
|
|
3,020
|
|
||||||
|
Loans charged-off
|
(256
|
)
|
|
(6,626
|
)
|
|
(22
|
)
|
|
—
|
|
|
—
|
|
|
(6,904
|
)
|
||||||
|
Allowance for losses at December 31, 2013
|
$
|
10,416
|
|
|
$
|
3,391
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,807
|
|
|
Ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Individually evaluated for impairment
|
$
|
4,572
|
|
|
$
|
2,621
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,193
|
|
|
Collectively evaluated for impairment
|
$
|
5,844
|
|
|
$
|
770
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,614
|
|
|
Loans acquired with deteriorated credit quality
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Ending balance:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Individually evaluated for impairment
|
$
|
194,403
|
|
|
$
|
3,554
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,966
|
|
|
$
|
204,923
|
|
|
Collectively evaluated for impairment
|
$
|
631,908
|
|
|
$
|
558,469
|
|
(2)
|
$
|
—
|
|
|
$
|
16,915
|
|
|
$
|
—
|
|
|
$
|
1,207,292
|
|
|
Loans acquired with deteriorated credit quality
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
Rating 1
|
|
Rating 2
|
|
Rating 3
|
|
Rating 4
|
|
Rating 5
|
|
Held for Sale
|
|
Total
|
||||||||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Bank loans
|
$
|
291,214
|
|
|
$
|
32,660
|
|
|
$
|
5,424
|
|
|
$
|
—
|
|
|
$
|
1,350
|
|
|
$
|
282
|
|
|
$
|
330,930
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
As of December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Bank loans
|
$
|
448,224
|
|
|
$
|
42,476
|
|
|
$
|
18,806
|
|
|
$
|
2,333
|
|
|
$
|
3,554
|
|
|
$
|
2,377
|
|
|
$
|
517,770
|
|
|
|
Rating 1
|
|
Rating 2
|
|
Rating 3
|
|
Rating 4
|
|
Rating 5
|
|
Held for Sale
|
|
Total
|
||||||||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Middle market loans
|
$
|
—
|
|
|
$
|
240,245
|
|
|
$
|
9,868
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
250,113
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
As of December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Middle market loans
|
$
|
—
|
|
|
$
|
39,780
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,473
|
|
|
$
|
44,253
|
|
|
|
Rating 1
|
|
Rating 2
|
|
Rating 3
|
|
Rating 4
|
|
Held for Sale
|
|
Total
|
||||||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Whole loans
|
$
|
1,231,092
|
|
|
$
|
32,500
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,263,592
|
|
|
B notes
|
16,072
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,072
|
|
||||||
|
Mezzanine loans
|
45,432
|
|
|
21,934
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
67,366
|
|
||||||
|
|
$
|
1,292,596
|
|
|
$
|
54,434
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,347,030
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
As of December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Whole loans
|
$
|
680,718
|
|
|
$
|
32,500
|
|
|
$
|
32,571
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
745,789
|
|
|
B notes
|
16,205
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,205
|
|
||||||
|
Mezzanine loans
|
51,862
|
|
|
12,455
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
64,317
|
|
||||||
|
|
$
|
748,785
|
|
|
$
|
44,955
|
|
|
$
|
32,571
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
826,311
|
|
|
|
30-59 Days
|
|
60-89 Days
|
|
Greater than 90 Days
|
|
Total Past Due
|
|
Current
|
|
Total Loans Receivable
|
|
Total Loans > 90 Days and Accruing
|
||||||||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Whole loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,263,592
|
|
|
$
|
1,263,592
|
|
|
$
|
—
|
|
|
B notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,072
|
|
|
16,072
|
|
|
—
|
|
|||||||
|
Mezzanine loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
67,366
|
|
|
67,366
|
|
|
—
|
|
|||||||
|
Bank loans
(1)
|
—
|
|
|
—
|
|
|
1,350
|
|
|
1,350
|
|
|
329,580
|
|
|
330,930
|
|
|
—
|
|
|||||||
|
Middle market loans
(3)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
250,113
|
|
|
250,113
|
|
|
—
|
|
|||||||
|
Residential mortgage loans
(2)
|
443
|
|
|
82
|
|
|
119
|
|
|
644
|
|
|
113,612
|
|
|
114,256
|
|
|
—
|
|
|||||||
|
Loans receivable- related party
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,277
|
|
|
1,277
|
|
|
—
|
|
|||||||
|
Total loans
|
$
|
443
|
|
|
$
|
82
|
|
|
$
|
1,469
|
|
|
$
|
1,994
|
|
|
$
|
2,041,612
|
|
|
$
|
2,043,606
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
As of December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Whole loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
745,789
|
|
|
$
|
745,789
|
|
|
$
|
—
|
|
|
B notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,205
|
|
|
16,205
|
|
|
—
|
|
|||||||
|
Mezzanine loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
64,317
|
|
|
64,317
|
|
|
—
|
|
|||||||
|
Bank loans
(1)
|
—
|
|
|
—
|
|
|
3,554
|
|
|
3,554
|
|
|
514,216
|
|
|
517,770
|
|
|
—
|
|
|||||||
|
Middle market loans
(3)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44,253
|
|
|
44,253
|
|
|
—
|
|
|||||||
|
Residential mortgage loans
(2)
|
234
|
|
|
91
|
|
|
268
|
|
|
593
|
|
|
16,322
|
|
|
16,915
|
|
|
—
|
|
|||||||
|
Loans receivable- related party
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,966
|
|
|
6,966
|
|
|
—
|
|
|||||||
|
Total loans
|
$
|
234
|
|
|
$
|
91
|
|
|
$
|
3,822
|
|
|
$
|
4,147
|
|
|
$
|
1,408,068
|
|
|
$
|
1,412,215
|
|
|
$
|
—
|
|
|
|
|
(1)
|
Contains
$282,000
and
$2.4 million
of bank loans held for sale at
December 31, 2014
and
2013
, respectively.
|
|
(2)
|
Contains
$111.5 million
and
$15.1 million
of residential mortgage loans held for sale at
December 31, 2014
and
2013
, respectively.
|
|
(3)
|
Contains
$0
and
$4.5 million
of middle market loans held for sale at
December 31, 2014
and
2013
, respectively.
|
|
|
Recorded Balance
|
|
Unpaid Principal Balance
|
|
Specific Allowance
|
|
Average Investment in Impaired Loans
|
|
Interest Income Recognized
|
||||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans without a specific valuation allowance:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Whole loans
|
$
|
128,108
|
|
|
$
|
128,108
|
|
|
$
|
—
|
|
|
$
|
130,445
|
|
|
$
|
12,679
|
|
|
B notes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Mezzanine loans
|
$
|
38,072
|
|
|
$
|
38,072
|
|
|
$
|
—
|
|
|
$
|
38,072
|
|
|
$
|
2,859
|
|
|
Bank loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Middle market loans
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential mortgage loans
|
$
|
2,082
|
|
|
$
|
2,082
|
|
|
$
|
—
|
|
|
$
|
2,082
|
|
|
$
|
148
|
|
|
Loans receivable - related party
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans with a specific valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Whole loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
B notes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Mezzanine loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Bank loans
|
$
|
1,350
|
|
|
$
|
1,350
|
|
|
$
|
(570
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Middle market loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Residential mortgage loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans receivable - related party
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Whole loans
|
$
|
128,108
|
|
|
$
|
128,108
|
|
|
$
|
—
|
|
|
$
|
130,445
|
|
|
$
|
12,679
|
|
|
B notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Mezzanine loans
|
38,072
|
|
|
38,072
|
|
|
—
|
|
|
38,072
|
|
|
2,859
|
|
|||||
|
Bank loans
|
1,350
|
|
|
1,350
|
|
|
(570
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Middle market loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Residential mortgage loans
|
2,082
|
|
|
2,082
|
|
|
—
|
|
|
2,082
|
|
|
148
|
|
|||||
|
Loans receivable - related party
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
$
|
169,612
|
|
|
$
|
169,612
|
|
|
$
|
(570
|
)
|
|
$
|
170,599
|
|
|
$
|
15,686
|
|
|
As of December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans without a specific valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Whole loans
|
$
|
130,759
|
|
|
$
|
130,759
|
|
|
$
|
—
|
|
|
$
|
123,495
|
|
|
$
|
8,439
|
|
|
B notes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Mezzanine loans
|
$
|
38,072
|
|
|
$
|
38,072
|
|
|
$
|
—
|
|
|
$
|
38,072
|
|
|
$
|
1,615
|
|
|
Bank loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Middle market loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Residential mortgage loans
|
$
|
315
|
|
|
$
|
268
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans receivable - related party
|
$
|
5,733
|
|
|
$
|
5,733
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans with a specific valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Whole loans
|
$
|
25,572
|
|
|
$
|
25,572
|
|
|
$
|
(4,572
|
)
|
|
$
|
24,748
|
|
|
$
|
1,622
|
|
|
B notes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Mezzanine loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Bank loans
|
$
|
3,554
|
|
|
$
|
3,554
|
|
|
$
|
(2,621
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Middle market loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Residential mortgage loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans receivable - related party
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Whole loans
|
$
|
156,331
|
|
|
$
|
156,331
|
|
|
$
|
(4,572
|
)
|
|
$
|
148,243
|
|
|
$
|
10,061
|
|
|
B notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Mezzanine loans
|
38,072
|
|
|
38,072
|
|
|
—
|
|
|
38,072
|
|
|
1,615
|
|
|||||
|
Bank loans
|
3,554
|
|
|
3,554
|
|
|
(2,621
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Middle market loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Residential mortgage loans
|
315
|
|
|
268
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Loans receivable - related party
|
5,733
|
|
|
5,733
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
$
|
204,005
|
|
|
$
|
203,958
|
|
|
$
|
(7,193
|
)
|
|
$
|
186,315
|
|
|
$
|
11,676
|
|
|
|
Number of Loans
|
|
Pre-Modification Outstanding Recorded Balance
|
|
Post-Modification Outstanding Recorded Balance
|
||||
|
Year Ended December 31, 2014:
|
|
|
|
|
|
||||
|
Whole loans
|
3
|
|
$
|
99,739
|
|
|
$
|
99,739
|
|
|
B notes
|
—
|
|
—
|
|
|
—
|
|
||
|
Mezzanine loans
|
1
|
|
38,072
|
|
|
38,072
|
|
||
|
Bank loans
|
—
|
|
—
|
|
|
—
|
|
||
|
Middle market loans
|
—
|
|
—
|
|
|
—
|
|
||
|
Residential mortgage loans
|
—
|
|
—
|
|
|
—
|
|
||
|
Loans receivable - related party
|
—
|
|
—
|
|
|
—
|
|
||
|
Total loans
|
4
|
|
$
|
137,811
|
|
|
$
|
137,811
|
|
|
|
|
|
|
|
|
||||
|
Year Ended December 31, 2013:
|
|
|
|
|
|
|
|
||
|
Whole loans
|
5
|
|
$
|
143,484
|
|
|
$
|
147,826
|
|
|
B notes
|
—
|
|
—
|
|
|
—
|
|
||
|
Mezzanine loans
|
—
|
|
—
|
|
|
—
|
|
||
|
Bank loans
|
—
|
|
—
|
|
|
—
|
|
||
|
Middle market loans
|
—
|
|
—
|
|
|
—
|
|
||
|
Loans receivable - related party
|
1
|
|
6,592
|
|
|
6,592
|
|
||
|
Total loans
|
6
|
|
$
|
150,076
|
|
|
$
|
154,418
|
|
|
Assets acquired:
|
|
||
|
Cash and cash equivalents
|
$
|
1,233
|
|
|
Loans held for sale
|
15,021
|
|
|
|
Loans held for investment
|
2,071
|
|
|
|
Wholesale and correspondent relationships
|
600
|
|
|
|
Other assets
|
5,828
|
|
|
|
Total assets
|
24,753
|
|
|
|
|
|
||
|
Less: Liabilities assumed:
|
|
||
|
Borrowings
|
14,584
|
|
|
|
Other liabilities
|
2,165
|
|
|
|
Total liabilities
|
16,749
|
|
|
|
|
|
||
|
Gain on bargain purchase
|
391
|
|
|
|
Total cash purchase price
|
$
|
7,613
|
|
|
|
Beginning Balance
|
|
Accumulated Amortization
|
|
Net Asset
|
||||||
|
As of December 31, 2014:
|
|
|
|
|
|
||||||
|
Investment in RCAM
|
$
|
21,213
|
|
|
$
|
(11,779
|
)
|
|
$
|
9,434
|
|
|
Investments in PCM:
|
|
|
|
|
|
||||||
|
Wholesale or correspondent relationships
|
600
|
|
|
(298
|
)
|
|
302
|
|
|||
|
Total intangible assets
|
$
|
21,813
|
|
|
$
|
(12,077
|
)
|
|
$
|
9,736
|
|
|
|
|
|
|
|
|
||||||
|
As of December 31, 2013:
|
|
|
|
|
|
|
|
|
|||
|
Investment in RCAM
|
$
|
21,213
|
|
|
$
|
(9,980
|
)
|
|
$
|
11,233
|
|
|
Investments in real estate:
|
|
|
|
|
|
|
|
|
|||
|
In-place leases
|
2,461
|
|
|
(2,430
|
)
|
|
31
|
|
|||
|
Above (below) market leases
|
29
|
|
|
(29
|
)
|
|
—
|
|
|||
|
Investments in PCM:
|
|
|
|
|
|
||||||
|
Wholesale or correspondent relationships
|
600
|
|
|
(42
|
)
|
|
558
|
|
|||
|
Total intangible assets
|
$
|
24,303
|
|
|
$
|
(12,481
|
)
|
|
$
|
11,822
|
|
|
|
Year Ended
December 31, 2014 |
||
|
Balance, beginning of Period
|
$
|
433,153
|
|
|
Additions
|
519,915
|
|
|
|
Payoffs, sales and curtailments
|
(58,301
|
)
|
|
|
Balance, end of period
|
$
|
894,767
|
|
|
|
Year Ended
December 31, 2014 |
||
|
Balance, beginning of Period
|
$
|
4,885
|
|
|
Additions
|
6,446
|
|
|
|
Sales
|
—
|
|
|
|
Balance, end of period
|
$
|
11,331
|
|
|
Accumulated amortization
|
(2,457
|
)
|
|
|
Balance, end of period
|
$
|
8,874
|
|
|
|
Year Ended
December 31, 2014 |
||
|
Servicing fees from capitalized portfolio
|
$
|
1,649
|
|
|
Late Fees
|
$
|
81
|
|
|
Other ancillary servicing revenue
|
$
|
6
|
|
|
|
Principal Outstanding
|
|
Unamortized
Issuance Costs and Discounts |
|
Outstanding Borrowings
|
|
Weighted Average
Borrowing Rate |
|
Weighted Average
Remaining Maturity |
|
Value of
Collateral |
||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
RREF CDO 2006-1 Senior Notes
|
$
|
61,423
|
|
|
$
|
—
|
|
|
$
|
61,423
|
|
|
2.12%
|
|
31.6 years
|
|
$
|
139,242
|
|
|
RREF CDO 2007-1 Senior Notes
|
130,340
|
|
|
133
|
|
|
130,207
|
|
|
1.19%
|
|
31.8 years
|
|
271,423
|
|
||||
|
RCC CRE Notes 2013 Senior Notes
|
226,840
|
|
|
2,683
|
|
|
224,157
|
|
|
2.11%
|
|
14.0 years
|
|
249,983
|
|
||||
|
RCC CRE 2014 Senior Notes
|
235,344
|
|
|
3,687
|
|
|
231,657
|
|
|
1.45%
|
|
17.3 years
|
|
346,585
|
|
||||
|
Apidos CDO III Senior Notes
|
74,646
|
|
|
—
|
|
|
74,646
|
|
|
1.18%
|
|
5.7 years
|
|
85,553
|
|
||||
|
Apidos Cinco CDO Senior Notes
|
255,664
|
|
|
201
|
|
|
255,463
|
|
|
0.81%
|
|
5.4 years
|
|
272,512
|
|
||||
|
Moselle CLO Senior Notes, at fair value
(7)
|
63,321
|
|
|
—
|
|
|
63,321
|
|
|
1.49%
|
|
5.0 years
|
|
93,576
|
|
||||
|
Moselle CLO Securitized Borrowings, at fair value
(1)
|
5,619
|
|
|
—
|
|
|
5,619
|
|
|
1.49%
|
|
5.0 years
|
|
—
|
|
||||
|
Unsecured Junior Subordinated Debentures
(2)
|
51,548
|
|
|
343
|
|
|
51,205
|
|
|
4.19%
|
|
21.8 years
|
|
—
|
|
||||
|
6.0% Convertible Senior Notes
|
115,000
|
|
|
6,626
|
|
|
108,374
|
|
|
6.00%
|
|
3.9 years
|
|
—
|
|
||||
|
CRE - Term Repurchase Facilities
(3)
|
207,640
|
|
|
1,958
|
|
|
205,682
|
|
|
2.43%
|
|
20 days
|
|
297,571
|
|
||||
|
CMBS - Term Repurchase Facility
(4)
|
24,967
|
|
|
—
|
|
|
24,967
|
|
|
1.35%
|
|
20 days
|
|
30,180
|
|
||||
|
RMBS - Term Repurchase Facility
(6)
|
22,248
|
|
|
36
|
|
|
22,212
|
|
|
1.16%
|
|
1 day
|
|
27,885
|
|
||||
|
Residential Mortgage Financing Agreements
|
102,576
|
|
|
—
|
|
|
102,576
|
|
|
2.78%
|
|
207 days
|
|
147,472
|
|
||||
|
CMBS - Short Term Repurchase Agreements
(5)
|
44,225
|
|
|
—
|
|
|
44,225
|
|
|
1.63%
|
|
17 days
|
|
62,446
|
|
||||
|
Senior Secured Revolving Credit Agreement
(8)
|
113,500
|
|
|
2,363
|
|
|
111,137
|
|
|
2.66%
|
|
2.7 years
|
|
262,687
|
|
||||
|
Total
|
$
|
1,734,901
|
|
|
$
|
18,030
|
|
|
$
|
1,716,871
|
|
|
2.09%
|
|
10.0 years
|
|
$
|
2,287,115
|
|
|
|
Principal Outstanding
|
|
Unamortized
Issuance Costs and Discounts |
|
Outstanding Borrowings
|
|
Weighted Average
Borrowing Rate |
|
Weighted Average
Remaining Maturity |
|
Value of
Collateral |
||||||||
|
As of December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
RREF CDO 2006-1 Senior Notes
|
$
|
94,209
|
|
|
$
|
205
|
|
|
$
|
94,004
|
|
|
1.87%
|
|
32.6 years
|
|
$
|
169,115
|
|
|
RREF CDO 2007-1 Senior Notes
|
178,556
|
|
|
719
|
|
|
177,837
|
|
|
0.84%
|
|
32.8 years
|
|
318,933
|
|
||||
|
RCC CRE Notes 2013 Senior Notes
|
260,840
|
|
|
4,269
|
|
|
256,571
|
|
|
2.03%
|
|
15.0 years
|
|
305,586
|
|
||||
|
Apidos CDO I Senior Notes
|
87,131
|
|
|
—
|
|
|
87,131
|
|
|
1.68%
|
|
3.6 years
|
|
103,736
|
|
||||
|
Apidos CDO III Senior Notes
|
133,326
|
|
|
117
|
|
|
133,209
|
|
|
0.88%
|
|
6.7 years
|
|
145,930
|
|
||||
|
Apidos Cinco CDO Senior Notes
|
322,000
|
|
|
853
|
|
|
321,147
|
|
|
0.74%
|
|
6.4 years
|
|
342,796
|
|
||||
|
Whitney CLO I Securitized
Borrowings
(1)
|
440
|
|
|
—
|
|
|
440
|
|
|
—%
|
|
N/A
|
|
885
|
|
||||
|
Unsecured Junior
Subordinated Debentures
(2)
|
51,548
|
|
|
543
|
|
|
51,005
|
|
|
4.19%
|
|
22.8 years
|
|
—
|
|
||||
|
6.0% Convertible Senior Notes
|
115,000
|
|
|
8,465
|
|
|
106,535
|
|
|
6.00%
|
|
4.9 years
|
|
—
|
|
||||
|
CRE - Term Repurchase Facilities
(3)
|
30,736
|
|
|
1,033
|
|
|
29,703
|
|
|
2.67%
|
|
21 days
|
|
48,186
|
|
||||
|
CMBS - Term Repurchase Facility
(4)
|
47,613
|
|
|
12
|
|
|
47,601
|
|
|
1.38%
|
|
21 days
|
|
56,949
|
|
||||
|
Residential Mortgage Financing Agreements
|
14,627
|
|
|
—
|
|
|
14,627
|
|
|
4.24%
|
|
56 days
|
|
16,487
|
|
||||
|
Total
|
$
|
1,336,026
|
|
|
$
|
16,216
|
|
|
$
|
1,319,810
|
|
|
1.87%
|
|
13.1 years
|
|
$
|
1,508,603
|
|
|
|
|
(1)
|
The securitized borrowings were collateralized by the same assets as the Moselle CLO Senior Notes and the Whitney CLO I Senior Notes.
|
|
(2)
|
Amount represents junior subordinated debentures issued to RCT I and RCT II in May 2006 and September 2006, respectively.
|
|
(3)
|
Amount also includes accrued interest expense of
$198,000
and
$26,000
related to CRE repurchase facilities as of
December 31, 2014
and
2013
, respectively.
|
|
(4)
|
Amounts also include accrued interest expense of
$12,000
and
$22,000
related to CMBS repurchase facilities as of
December 31, 2014
and
2013
, respectively. Amount does not reflect CMBS repurchase agreement borrowings that are components of linked transactions.
|
|
(5)
|
Amount also includes accrued interest expense of
$31,000
related to CMBS short term repurchase facilities as of
December 31, 2014
.
|
|
(6)
|
Amount also includes accrued interest expense of
$20,000
related to RMBS repurchase facilities as of
December 31, 2014
.
|
|
(7)
|
The fair value option has been elected for the borrowings associated with Moselle CLO. As such, the outstanding borrowings and principal outstanding amounts are stated at fair value. The unpaid principal amounts of these borrowings were
$63.3 million
at
December 31, 2014
. Unpaid principal does not include subordinated notes with a fair value of
$27.8 million
that are owned by the Company and eliminate in consolidation.
|
|
(8)
|
Value of collateral includes
$14.9 million
of principal receivable at
December 31, 2014
.
|
|
Securitization
|
|
Closing Date
|
|
Maturity Dates
|
|
Reinvestment Period End
|
|
Total Note Paydowns as of December 31, 2014
|
||
|
|
|
|
|
|
|
|
|
(in millions)
|
||
|
RREF CDO 2006-1 Senior Notes
|
|
August 2006
|
|
August 2046
|
|
September 2011
|
|
$
|
165.6
|
|
|
RREF CDO 2007-1 Senior Notes
|
|
June 2007
|
|
September 2046
|
|
June 2012
|
|
$
|
151.7
|
|
|
RCC CRE Notes 2013 Senior Notes
|
|
December 2013
|
|
December 2028
|
|
N/A
|
|
$
|
34.0
|
|
|
RCC CRE 2014 Senior Notes
|
|
July 2014
|
|
April 2032
|
|
N/A
|
|
$
|
—
|
|
|
Apidos CDO III Senior Notes
|
|
May 2006
|
|
September 2020
|
|
June 2012
|
|
$
|
187.9
|
|
|
Apidos Cinco CDO Senior Notes
|
|
May 2007
|
|
May 2020
|
|
May 2014
|
|
$
|
66.3
|
|
|
Moselle CLO S.A. Senior Notes
|
|
October 2005
|
|
January 2020
|
|
January 2012
|
|
$
|
100.3
|
|
|
Moselle CLO S.A. Securitized Borrowings
|
|
October 2005
|
|
January 2020
|
|
January 2012
|
|
$
|
—
|
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||||||||||
|
|
Outstanding
Borrowings |
|
Value of
Collateral |
|
Number of
Positions as Collateral |
|
Weighted Average
Interest Rate |
|
Outstanding
Borrowings |
|
Value of
Collateral |
|
Number of
Positions as Collateral |
|
Weighted Average
Interest Rate |
||||||||
|
CMBS Term
Repurchase Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Wells Fargo Bank
(1)
|
$
|
24,967
|
|
|
$
|
30,180
|
|
|
33
|
|
1.35%
|
|
$
|
47,601
|
|
|
$
|
56,949
|
|
|
44
|
|
1.38%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
CRE Term
Repurchase Facilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Wells Fargo Bank
(2)
|
179,762
|
|
|
258,223
|
|
|
15
|
|
2.38%
|
|
30,003
|
|
|
48,186
|
|
|
3
|
|
2.67%
|
||||
|
Deutsche Bank AG
(3)
|
25,920
|
|
|
39,348
|
|
|
2
|
|
2.78%
|
|
(300
|
)
|
|
—
|
|
|
—
|
|
—%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Short-Term Repurchase
Agreements - CMBS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Wells Fargo Securities, LLC
|
10,442
|
|
|
17,695
|
|
|
1
|
|
1.66%
|
|
—
|
|
|
—
|
|
|
—
|
|
—%
|
||||
|
Deutsche Bank Securities, LLC
|
33,783
|
|
|
44,751
|
|
|
8
|
|
1.62%
|
|
—
|
|
|
—
|
|
|
—
|
|
—%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
RMBS Term
Repurchase Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Wells Fargo Bank
(4)
|
22,212
|
|
|
27,885
|
|
|
6
|
|
1.16%
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Residential Mortgage
Financing Agreements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
New Century Bank
|
41,387
|
|
|
51,961
|
|
|
158
|
|
2.82%
|
|
11,916
|
|
|
13,089
|
|
|
74
|
|
4.17%
|
||||
|
ViewPoint Bank, NA
|
—
|
|
|
—
|
|
|
—
|
|
—%
|
|
2,711
|
|
|
3,398
|
|
|
17
|
|
4.58%
|
||||
|
Wells Fargo Bank
|
61,189
|
|
|
95,511
|
|
|
104
|
|
2.75%
|
|
|
|
|
|
|
|
|
||||||
|
Totals
|
$
|
399,662
|
|
|
$
|
565,554
|
|
|
|
|
|
|
$
|
91,931
|
|
|
$
|
121,622
|
|
|
|
|
|
|
|
|
(1)
|
The Wells Fargo CMBS term facility borrowing includes
$0
and
$12,000
, of deferred debt issuance costs as of
December 31, 2014
and
2013
, respectively.
|
|
(2)
|
The Wells Fargo CRE term repurchase facility borrowing includes
$1.7 million
and
$732,000
of deferred debt issuance costs as of
December 31, 2014
and
2013
, respectively.
|
|
(3)
|
The Deutsche Bank term repurchase facility includes
$268,000
and
$300,000
of deferred debt issuance costs as of
December 31, 2014
and
2013
, respectively.
|
|
(4)
|
The Wells Fargo RMBS term repurchase facility includes
$36,000
of deferred debt issuance costs as of
December 31, 2014
.
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||||||||||
|
|
Borrowings
Under Linked Transactions (1) |
|
Value of Collateral
Under Linked Transactions (2) |
|
Number
of Positions as Collateral Under Linked Transactions |
|
Weighted Average
Interest Rate of Linked Transactions |
|
Borrowings
Under Linked Transactions (1) |
|
Value of Collateral
Under Linked Transactions (2) |
|
Number
of Positions as Collateral Under Linked Transactions |
|
Weighted Average
Interest Rate of Linked Transactions |
||||||||
|
CMBS Term
Repurchase Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Wells Fargo Bank
|
$
|
4,941
|
|
|
$
|
6,371
|
|
|
7
|
|
1.67%
|
|
$
|
6,506
|
|
|
$
|
8,345
|
|
|
7
|
|
1.65%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Short-Term Repurchase
Agreements - CMBS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
JP Morgan Securities, LLC
|
—
|
|
|
—
|
|
|
—
|
|
—%
|
|
17,020
|
|
|
24,814
|
|
|
4
|
|
0.99%
|
||||
|
Wells Fargo Securities, LLC
|
4,108
|
|
|
6,233
|
|
|
2
|
|
1.37%
|
|
21,969
|
|
|
30,803
|
|
|
9
|
|
1.19%
|
||||
|
Deutsche Bank Securities, LLC
|
24,348
|
|
|
36,001
|
|
|
10
|
|
1.57%
|
|
18,599
|
|
|
29,861
|
|
|
9
|
|
1.43%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Totals
|
$
|
33,397
|
|
|
$
|
48,605
|
|
|
|
|
|
|
$
|
64,094
|
|
|
$
|
93,823
|
|
|
|
|
|
|
|
|
(1)
|
Equal to linked CMBS repurchase value plus accrued interest expenses totaling
$20,000
and
$38,000
as of December 31, 2014 and 2013, respectively.
|
|
(2)
|
Does not include linked CMBS accrued interest receivable totaling
$159,000
and
$337,000
as of December 31, 2014 and 2013, respectively.
|
|
|
Amount at
Risk (1) |
|
Weighted Average
Maturity in Days |
|
Weighted Average
Interest Rate |
||
|
As of December 31, 2014:
|
|
|
|
|
|
||
|
CMBS Term Repurchase Facility
|
|
|
|
|
|
||
|
Wells Fargo Bank, National Association
|
$
|
6,486
|
|
|
20
|
|
1.35%
|
|
|
|
|
|
|
|
||
|
RMBS Term Repurchase Facility
|
|
|
|
|
|
||
|
Wells Fargo Bank, National Association
|
$
|
5,017
|
|
|
1
|
|
1.16%
|
|
|
|
|
|
|
|
||
|
CRE Term Repurchase Facilities
|
|
|
|
|
|
||
|
Wells Fargo Bank, National Association
|
$
|
76,148
|
|
|
20
|
|
2.38%
|
|
Deutsche Bank Securities, LLC
|
$
|
13,017
|
|
|
19
|
|
2.78%
|
|
|
|
|
|
|
|
||
|
Short-Term Repurchase Agreements - CMBS
|
|
|
|
|
|
||
|
JP Morgan Securities, LLC
|
$
|
—
|
|
|
0
|
|
—%
|
|
Wells Fargo Securities, LLC
|
$
|
2,127
|
|
|
9
|
|
1.66%
|
|
Deutsche Bank Securities, LLC
|
$
|
11,810
|
|
|
20
|
|
1.62%
|
|
|
|
|
|
|
|
||
|
Residential Mortgage Financing Agreements
|
|
|
|
|
|
||
|
New Century Bank
|
$
|
853
|
|
|
242
|
|
2.82%
|
|
Wells Fargo Bank
|
$
|
6,902
|
|
|
183
|
|
2.75%
|
|
|
|
|
|
|
|
||
|
As of December 31, 2013:
|
|
|
|
|
|
||
|
CMBS Term Repurchase Facility
|
|
|
|
|
|
||
|
Wells Fargo Bank, National Association
|
$
|
10,796
|
|
|
21
|
|
1.38%
|
|
|
|
|
|
|
|
||
|
CRE Term Repurchase Facilities
|
|
|
|
|
|
||
|
Wells Fargo Bank, National Association
|
$
|
20,718
|
|
|
21
|
|
2.67%
|
|
|
|
|
|
|
|
||
|
Short-Term Repurchase Agreements - CMBS
|
|
|
|
|
|
||
|
JP Morgan Securities, LLC
|
$
|
7,882
|
|
|
11
|
|
0.99%
|
|
Wells Fargo Securities, LLC
|
$
|
8,925
|
|
|
2
|
|
1.19%
|
|
Deutsche Bank Securities, LLC
|
$
|
11,418
|
|
|
22
|
|
1.43%
|
|
|
|
(1)
|
Equal to the estimated fair value of securities or loans sold, plus accrued interest income, minus the sum of repurchase agreement liabilities plus accrued interest expense.
|
|
|
Year ended December 31, 2014
|
|
Total Outstanding
|
||||||||||
|
|
Number of Shares
|
|
Weighted Average Offering Price
|
|
Number of Shares
|
|
Weighted Average Offering Price
|
||||||
|
8.50% Series A Preferred Stock
|
388,064
|
|
|
$
|
23.82
|
|
|
1,069,016
|
|
|
$
|
24.05
|
|
|
8.25% Series B Preferred Stock
|
2,116,068
|
|
|
$
|
23.02
|
|
|
5,601,146
|
|
|
$
|
23.86
|
|
|
8.625% Series C Preferred Stock
|
4,800,000
|
|
|
$
|
24.21
|
|
|
4,800,000
|
|
|
$
|
24.21
|
|
|
|
Non-Employee Directors
|
|
Non-Employees
|
|
Employees
|
|
Total
|
||||
|
Unvested shares as of January 1, 2014
|
38,704
|
|
|
2,835,523
|
|
|
238,368
|
|
|
3,112,595
|
|
|
Issued
|
43,718
|
|
|
823,895
|
|
|
22,318
|
|
|
889,931
|
|
|
Vested
|
(33,219
|
)
|
|
(1,846,565
|
)
|
|
(99,103
|
)
|
|
(1,978,887
|
)
|
|
Forfeited
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Unvested shares as of December 31, 2014
|
49,203
|
|
|
1,812,853
|
|
|
161,583
|
|
|
2,023,639
|
|
|
Date
|
|
Shares
|
|
Vesting/Year
|
|
Date(s)
|
|
January 30, 2014
|
|
459,307
|
|
33.3%
|
|
1/30/15, 1/30/16, 1/30/17
|
|
January 30, 2014
|
|
22,318
|
|
33.3%
|
|
1/30/15, 1/30/16, 1/30/17
|
|
February 3, 2014
|
|
5,972
|
|
100%
|
|
2/3/15
|
|
March 11, 2014
|
|
25,770
|
|
100%
|
|
3/11/15
|
|
March 12, 2014
|
|
6,044
|
|
100%
|
|
3/12/15
|
|
March 31, 2014
|
|
112,000
|
|
1/6 per quarter
|
|
3/31/14, 6/30/14, 9/30/14, 12/31/14, 3/31/15, 6/30/15
(1)
|
|
March 31, 2014
|
|
8,976
|
|
25%
|
|
3/31/15, 3/31/16, 3/31/17, 3/31/18
|
|
June 6, 2014
|
|
5,932
|
|
100%
|
|
6/6/15
|
|
September 24, 2014
|
|
165,028
|
|
50%
|
|
7/1/16, 7/1/17
|
|
September 24, 2014
|
|
78,584
|
|
100%
|
|
5/15/17
|
|
Total shares
|
|
889,931
|
|
|
|
|
|
|
|
(1)
|
In connection with a grant of restricted common stock made on
August 25, 2011
, the Company agreed to issue up to
336,000
additional shares of common stock if certain loan origination performance thresholds were achieved by personnel from the Company’s loan origination team. The performance criteria were measured at the end of three annual measurement periods beginning April 1, 2011. The agreement also provided dividend equivalent rights pursuant to which the dividends that would have been paid on the shares had they been issued on the date of grant were paid at the end of each annual measurement period if the performance criteria were met. If the performance criteria were not met, the accrued dividends were forfeited. As a consequence, the Company did not record the dividend equivalent rights until earned. On March 31, 2014, the third annual measurement period ended and
112,000
shares were earned. In addition,
$258,000
of accrued dividends equivalents rights were earned.
|
|
Unvested Options
|
Options
|
|
Weighted Average Grant Date Fair Value
|
|||
|
Unvested at January 1, 2014
|
13,334
|
|
|
$
|
0.01
|
|
|
Granted
|
—
|
|
|
—
|
|
|
|
Vested
|
(13,334
|
)
|
|
0.01
|
|
|
|
Forfeited
|
—
|
|
|
—
|
|
|
|
Unvested at December 31, 2014
|
—
|
|
|
$
|
—
|
|
|
Vested Options
|
|
Number of Options
|
|
Weighted Average Exercise Price
|
|
Weighted Average Remaining Contractual Term (in years)
|
|
Aggregate Intrinsic Value (in thousands)
|
|||||
|
Vested as of January 1, 2014
|
|
627,332
|
|
|
$
|
14.62
|
|
|
|
|
|
||
|
Vested
|
|
13,334
|
|
|
$
|
6.40
|
|
|
|
|
|
||
|
Exercised
|
|
—
|
|
|
$
|
—
|
|
|
|
|
|
||
|
Forfeited
|
|
—
|
|
|
$
|
—
|
|
|
|
|
|
||
|
Vested as of December 31, 2014
|
|
640,666
|
|
|
$
|
14.45
|
|
|
0.80
|
|
$
|
—
|
|
|
|
December 31,
|
|||||||
|
|
2014
|
|
2013
|
|
2012
|
|||
|
Options granted to Manager and non-employees
|
(2
|
)
|
|
6
|
|
|
2
|
|
|
Restricted shares granted to non-employees
|
5,679
|
|
|
10,142
|
|
|
4,522
|
|
|
Restricted shares granted to employees
|
633
|
|
|
106
|
|
|
—
|
|
|
Restricted shares granted to non-employee directors
|
256
|
|
|
218
|
|
|
112
|
|
|
Total equity compensation expense
|
6,566
|
|
|
10,472
|
|
|
4,636
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Basic:
|
|
|
|
|
|
||||||
|
Net income allocable to common shares
|
$
|
44,027
|
|
|
$
|
39,232
|
|
|
$
|
63,199
|
|
|
Weighted average number of shares outstanding
|
128,031,064
|
|
|
118,478,672
|
|
|
88,410,272
|
|
|||
|
Basic net income per share
|
$
|
0.34
|
|
|
$
|
0.33
|
|
|
$
|
0.71
|
|
|
|
|
|
|
|
|
||||||
|
Diluted:
|
|
|
|
|
|
|
|
|
|||
|
Net income allocable to common shares
|
$
|
44,027
|
|
|
$
|
39,232
|
|
|
$
|
63,199
|
|
|
Weighted average number of shares outstanding
|
128,031,064
|
|
|
118,478,672
|
|
|
88,410,272
|
|
|||
|
Additional shares due to assumed conversion of dilutive instruments
|
1,228,322
|
|
|
1,560,301
|
|
|
874,216
|
|
|||
|
Adjusted weighted-average number of common shares outstanding
|
129,259,386
|
|
|
120,038,973
|
|
|
89,284,488
|
|
|||
|
Diluted net income per share
|
$
|
0.34
|
|
|
$
|
0.33
|
|
|
$
|
0.71
|
|
|
|
Net unrealized (loss) gain on derivatives
|
|
Net unrealized (loss) gain on securities,
available-for-sale |
|
Foreign currency translation
|
|
Net unrealized (loss) gain
|
||||||||
|
January 1, 2014
|
$
|
(11,155
|
)
|
|
$
|
(3,084
|
)
|
|
$
|
196
|
|
|
$
|
(14,043
|
)
|
|
Other comprehensive gain (loss) before reclassifications
|
1,906
|
|
|
13,937
|
|
|
(608
|
)
|
|
15,235
|
|
||||
|
Amounts reclassified from accumulated other
comprehensive income |
282
|
|
|
9,051
|
|
|
—
|
|
|
9,333
|
|
||||
|
Net current-period other comprehensive income
|
2,188
|
|
|
22,988
|
|
|
(608
|
)
|
|
24,568
|
|
||||
|
Unrealized gains (losses) on available-for-sale securities allocable to non-controlling interests
|
—
|
|
|
(4,482
|
)
|
|
—
|
|
|
(4,482
|
)
|
||||
|
December 31, 2014
|
$
|
(8,967
|
)
|
|
$
|
15,422
|
|
|
$
|
(412
|
)
|
|
$
|
6,043
|
|
|
•
|
A monthly base management fee equal to
1/12
th of the amount of the Company's equity multiplied by
1.50%
. Under the management agreement, ''equity'' is equal to the net proceeds from any issuance of shares of capital stock less offering related costs, plus or minus the Company's retained earnings (excluding non-cash equity compensation incurred in current or prior periods) less any amounts the Company has paid for common stock repurchases. The calculation is adjusted for one-time events due to changes in GAAP, as well as other non-cash charges, upon approval of the independent directors of the Company.
|
|
•
|
Incentive compensation is calculated as follows: (i) twenty-five percent (
25%
) of the dollar amount by which (A) the Company's adjusted operating earnings (before incentive compensation but after the base management fee) for such quarter per common share (based on the weighted average number of common shares outstanding for such quarter) exceeds (B) an amount equal to (1) the weighted average of the price per share of the common shares in the initial offering by the Company and the prices per share of the Common Shares in any subsequent offerings by the Company, in each case at the time of issuance thereof, multiplied by (2) the greater of (a)
2.0%
and (b)
0.50%
plus
one-fourth
of the Ten Year Treasury Rate for such quarter, multiplied by (ii) the weighted average number of common shares outstanding during such quarter, subject to adjustment, to exclude events pursuant to changes in GAAP or the application of GAAP, as well as non-recurring or unusual transactions or events, after discussion between the Manager and the Independent Directors and approval by a majority of the independent directors in the case of non-recurring or unusual transactions or events. The fees paid by a taxable REIT subsidiary of the Company to employees, agents or affiliates of the Manager with respect to profits of such taxable REIT subsidiary (or any subsidiary thereof) are deducted from the Company's quarterly calculation of incentive compensation payable to the Manager. Additionally, any income taxes payable by a taxable REIT subsidiary of the Company will be excluded from the Company's calculation of operating earnings.
|
|
•
|
Reimbursement of out-of-pocket expenses and certain other costs incurred by the Manager that relate directly to the Company and its operations.
|
|
•
|
if such shares are traded on a securities exchange, at the average of the closing prices of the shares on such exchange over the
thirty
day period ending
three
days prior to the issuance of such shares;
|
|
•
|
if such shares are actively traded over-the-counter, at the average of the closing bid or sales price as applicable over the
thirty
day period ending
three
days prior to the issuance of such shares; and
|
|
•
|
if there is no active market for such shares, the value is the fair market value thereof, as reasonably determined in good faith by the board of directors of the Company.
|
|
•
|
unsatisfactory performance; and/or
|
|
•
|
unfair compensation payable to the Manager where fair compensation cannot be agreed upon by the Company (pursuant to a vote of
two-thirds
of the independent directors) and the Manager.
|
|
Common Stock
|
||||||||||
|
|
|
Date Paid
|
|
Total
Dividend Paid |
|
Dividend
Per Share |
||||
|
|
|
|
|
(in thousands)
|
|
|
||||
|
2014
|
|
|
|
|
|
|
||||
|
March 31
|
|
April 28
|
|
$
|
25,663
|
|
|
$
|
0.20
|
|
|
June 30
|
|
July 28
|
|
$
|
26,179
|
|
|
$
|
0.20
|
|
|
September 30
|
|
October 28
|
|
$
|
26,629
|
|
|
$
|
0.20
|
|
|
December 31
|
|
January 28, 2015
|
|
$
|
26,563
|
|
|
$
|
0.20
|
|
|
|
|
|
|
|
|
|
||||
|
2013
|
|
|
|
|
|
|
||||
|
March 31
|
|
April 26
|
|
$
|
21,634
|
|
|
$
|
0.20
|
|
|
June 30
|
|
July 26
|
|
$
|
25,399
|
|
|
$
|
0.20
|
|
|
September 30
|
|
October 28
|
|
$
|
25,447
|
|
|
$
|
0.20
|
|
|
December 31
|
|
January 28, 2014
|
|
$
|
25,536
|
|
|
$
|
0.20
|
|
|
|
|
|
|
|
|
|
||||
|
2012
|
|
|
|
|
|
|
||||
|
March 31
|
|
April 27
|
|
$
|
16,921
|
|
|
$
|
0.20
|
|
|
June 30
|
|
July 26
|
|
$
|
17,253
|
|
|
$
|
0.20
|
|
|
September 30
|
|
October 26
|
|
$
|
19,897
|
|
|
$
|
0.20
|
|
|
December 31
|
|
January 28, 2013
|
|
$
|
21,024
|
|
|
$
|
0.20
|
|
|
Preferred Stock
|
||||||||||||||||||||||||||||||
|
Series A
|
|
Series B
|
|
Series C
|
||||||||||||||||||||||||||
|
|
|
Date Paid
|
|
Total
Dividend Paid |
|
Dividend
Per Share |
|
Date Paid
|
|
Total
Dividend Paid |
|
Dividend
Per Share |
|
Date Paid
|
|
Total
Dividend Paid |
|
Dividend
Per Share |
||||||||||||
|
|
|
|
|
(in thousands)
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
|
(in thousands)
|
|
|
||||||||||||
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
March 31
|
|
April 30
|
|
$
|
463
|
|
|
$
|
0.53125
|
|
|
April 30
|
|
$
|
2,057
|
|
|
$
|
0.515625
|
|
|
April 30
|
|
$
|
—
|
|
|
$
|
—
|
|
|
June 30
|
|
July 30
|
|
$
|
537
|
|
|
$
|
0.53125
|
|
|
July 30
|
|
$
|
2,378
|
|
|
$
|
0.515625
|
|
|
July 30
|
|
$
|
1,437
|
|
|
$
|
0.0299479
|
|
|
September 30
|
|
October 30
|
|
$
|
537
|
|
|
$
|
0.53125
|
|
|
October 30
|
|
$
|
2,430
|
|
|
$
|
0.515625
|
|
|
October 30
|
|
$
|
2,588
|
|
|
$
|
0.5390625
|
|
|
December 31
|
|
January 30, 2015
|
|
$
|
568
|
|
|
$
|
0.53125
|
|
|
January 30, 2015
|
|
$
|
2,888
|
|
|
$
|
0.515625
|
|
|
January 30, 2015
|
|
2,588
|
|
|
$
|
0.5390625
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
March 31
|
|
April 30
|
|
$
|
359
|
|
|
$
|
0.53125
|
|
|
April 30
|
|
$
|
1,152
|
|
|
$
|
0.515625
|
|
|
|
|
|
|
|
||||
|
June 30
|
|
July 30
|
|
$
|
359
|
|
|
$
|
0.53125
|
|
|
July 30
|
|
$
|
1,584
|
|
|
$
|
0.515625
|
|
|
|
|
|
|
|
||||
|
September 30
|
|
October 30
|
|
$
|
362
|
|
|
$
|
0.53125
|
|
|
October 30
|
|
$
|
1,662
|
|
|
$
|
0.515625
|
|
|
|
|
|
|
|
||||
|
December 31
|
|
January 30, 2014
|
|
$
|
362
|
|
|
$
|
0.53125
|
|
|
January 30, 2014
|
|
$
|
1,797
|
|
|
$
|
0.515625
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
March 31
|
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
||||
|
June 30
|
|
July 30
|
|
$
|
93
|
|
|
$
|
0.27153
|
|
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
||||
|
September 30
|
|
October 30
|
|
$
|
359
|
|
|
$
|
0.53125
|
|
|
October 30
|
|
$
|
160
|
|
|
$
|
0.160420
|
|
|
|
|
|
|
|
||||
|
December 31
|
|
January 30, 2013
|
|
$
|
359
|
|
|
$
|
0.53125
|
|
|
January 30, 2013
|
|
$
|
576
|
|
|
$
|
0.515625
|
|
|
|
|
|
|
|
||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Investment securities, trading
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20,786
|
|
|
$
|
20,786
|
|
|
Investment securities available-for-sale
|
—
|
|
|
33,158
|
|
|
242,562
|
|
|
275,720
|
|
||||
|
CMBS - linked transactions
|
—
|
|
|
—
|
|
|
15,367
|
|
|
15,367
|
|
||||
|
Derivatives (net)
|
3,429
|
|
|
7
|
|
|
1,868
|
|
|
5,304
|
|
||||
|
Total assets at fair value
|
$
|
3,429
|
|
|
$
|
33,165
|
|
|
$
|
280,583
|
|
|
$
|
317,177
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Moselle CLO Notes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
68,940
|
|
|
$
|
68,940
|
|
|
Derivatives (net)
|
—
|
|
|
—
|
|
|
8,476
|
|
|
8,476
|
|
||||
|
Total liabilities at fair value
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
77,416
|
|
|
$
|
77,416
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
As of December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Investment securities, trading
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,558
|
|
|
$
|
11,558
|
|
|
Investment securities available-for-sale
|
2,370
|
|
|
92
|
|
|
207,375
|
|
|
209,837
|
|
||||
|
CMBS - linked transactions
|
—
|
|
|
—
|
|
|
30,066
|
|
|
30,066
|
|
||||
|
Total assets at fair value
|
$
|
2,370
|
|
|
$
|
92
|
|
|
$
|
248,999
|
|
|
$
|
251,461
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Derivatives (net)
|
$
|
—
|
|
|
$
|
395
|
|
|
$
|
10,191
|
|
|
$
|
10,586
|
|
|
Total liabilities at fair value
|
$
|
—
|
|
|
$
|
395
|
|
|
$
|
10,191
|
|
|
$
|
10,586
|
|
|
|
CMBS including Linked Transactions
|
|
ABS
|
|
RMBS
|
|
Structured Finance
|
|
Total
|
|||||
|
Balance, January 1, 2014
|
210,785
|
|
|
26,656
|
|
|
451
|
|
|
11,107
|
|
|
248,999
|
|
|
Included in earnings
|
235
|
|
|
3,740
|
|
|
(36
|
)
|
|
(3,638
|
)
|
|
301
|
|
|
Purchases
|
123,671
|
|
|
79,289
|
|
|
31,058
|
|
|
19,359
|
|
|
253,377
|
|
|
Sales
|
(110,825
|
)
|
|
(38,262
|
)
|
|
—
|
|
|
(2,396
|
)
|
|
(151,483
|
)
|
|
Paydowns
|
(43,891
|
)
|
|
(11,928
|
)
|
|
(825
|
)
|
|
(2,165
|
)
|
|
(58,809
|
)
|
|
Issuances
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Settlements
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Included in OCI
|
5,797
|
|
|
12,662
|
|
|
897
|
|
|
(1,481
|
)
|
|
17,875
|
|
|
Transfers into Level 2
|
—
|
|
|
—
|
|
|
(31,545
|
)
|
|
—
|
|
|
(31,545
|
)
|
|
Transfers into Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Balance, December 31, 2014
|
185,772
|
|
|
72,157
|
|
|
—
|
|
|
20,786
|
|
|
278,715
|
|
|
|
Level 3
|
||
|
Beginning balance, January 1, 2013
|
$
|
14,077
|
|
|
Unrealized losses – included in accumulated other comprehensive income
|
(3,886
|
)
|
|
|
Beginning balance, January 1, 2014
|
10,191
|
|
|
|
Unrealized losses – included in accumulated other comprehensive income
|
(1,715
|
)
|
|
|
Ending balance, December 31, 2014
|
$
|
8,476
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
||||||||
|
Assets
:
|
|
|
|
|
|
|
|
||||||||
|
Loans held for sale
|
$
|
—
|
|
|
$
|
36,956
|
|
|
$
|
—
|
|
|
$
|
36,956
|
|
|
Impaired loans
|
—
|
|
|
1,678
|
|
|
137,811
|
|
|
139,489
|
|
||||
|
Total assets at fair value
|
$
|
—
|
|
|
$
|
38,634
|
|
|
$
|
137,811
|
|
|
$
|
176,445
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
As of December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Assets
:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Loans held for sale
|
$
|
—
|
|
|
$
|
6,850
|
|
|
$
|
15,066
|
|
|
$
|
21,916
|
|
|
Impaired loans
|
—
|
|
|
225
|
|
|
—
|
|
|
225
|
|
||||
|
Total assets at fair value
|
$
|
—
|
|
|
$
|
7,075
|
|
|
$
|
15,066
|
|
|
$
|
22,141
|
|
|
|
Fair Value at December 31, 2014
|
|
Valuation Technique
|
|
Significant Unobservable Inputs
|
|
Significant Unobservable Input Value
|
|||
|
Interest rate swap agreements
|
$
|
8,476
|
|
|
Discounted cash flow
|
|
Weighted average credit spreads
|
|
5.12
|
%
|
|
|
|
|
Fair Value Measurements
|
||||||||||||||||
|
|
Carrying Amount
|
|
Fair Value
|
|
Quoted Prices in Active Markets for Identical Assets of Liabilities (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
||||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans held-for-investment
|
$
|
1,925,980
|
|
|
$
|
1,909,019
|
|
|
$
|
—
|
|
|
$
|
570,071
|
|
|
$
|
1,338,948
|
|
|
Loans receivable-related party
|
$
|
1,277
|
|
|
$
|
1,277
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,277
|
|
|
CDO notes
|
$
|
1,046,493
|
|
|
$
|
975,762
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
975,762
|
|
|
Junior subordinated notes
|
$
|
51,205
|
|
|
$
|
17,699
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17,699
|
|
|
Repurchase agreements
|
$
|
399,662
|
|
|
$
|
399,662
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
399,662
|
|
|
Senior secured revolving credit agreement
|
$
|
111,137
|
|
|
$
|
111,137
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
111,137
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
As of December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans held-for-investment
|
$
|
1,369,526
|
|
|
$
|
1,358,434
|
|
|
$
|
—
|
|
|
$
|
545,352
|
|
|
$
|
813,082
|
|
|
Loans receivable-related party
|
$
|
6,966
|
|
|
$
|
6,966
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,966
|
|
|
CDO notes
|
$
|
1,070,339
|
|
|
$
|
653,617
|
|
|
$
|
—
|
|
|
$
|
653,617
|
|
|
$
|
—
|
|
|
Junior subordinated notes
|
$
|
51,005
|
|
|
$
|
17,499
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17,499
|
|
|
Repurchase agreements
|
$
|
77,304
|
|
|
$
|
77,304
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
77,304
|
|
|
|
Asset Derivatives
|
||||||||
|
|
Notional Amount
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
|
Interest rate lock agreements
|
$
|
59,467
|
|
|
Derivatives, at fair value
|
|
$
|
970
|
|
|
Forward contracts - residential mortgage lending
|
$
|
5,000
|
|
|
Derivatives, at fair value
|
|
$
|
7
|
|
|
Forward contracts - RMBS securities
|
$
|
42,614
|
|
|
Derivatives, at fair value
|
|
$
|
1,297
|
|
|
Forward contracts - foreign currency, hedging
|
$
|
54,948
|
|
|
Derivatives, at fair value
|
|
$
|
3,377
|
|
|
Options - U.S. Treasury futures
|
$
|
90
|
|
|
Derivatives, at fair value
|
|
$
|
52
|
|
|
Warrants
|
$
|
492
|
|
|
Derivatives, at fair value
|
|
$
|
898
|
|
|
|
Liability Derivatives
|
||||||||
|
|
Notional Amount
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
|
Interest rate swap contracts
|
$
|
124,017
|
|
|
Derivatives, at fair value
|
|
$
|
8,680
|
|
|
Interest rate lock agreements
|
$
|
798
|
|
|
Derivatives, at fair value
|
|
$
|
10
|
|
|
Forward contracts - residential mortgage lending
|
$
|
154,692
|
|
|
Derivatives, at fair value
|
|
$
|
1,036
|
|
|
Forward contracts - foreign currency, hedging
|
$
|
—
|
|
|
Derivatives, at fair value
|
|
$
|
—
|
|
|
Forward contracts - TBA securities
|
$
|
15,000
|
|
|
Derivatives, at fair value
|
|
$
|
47
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swap contracts
|
$
|
124,017
|
|
|
Accumulated other comprehensive loss
|
|
$
|
8,680
|
|
|
|
Asset Derivatives
|
||||||||
|
|
Notional Amount
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
|
Interest rate lock agreements
|
$
|
—
|
|
|
Derivatives, at fair value
|
|
—
|
||
|
Forward contracts - residential mortgage lending
|
$
|
—
|
|
|
Derivatives, at fair value
|
|
—
|
||
|
Forward contracts - foreign currency, hedging
|
$
|
—
|
|
|
Derivatives, at fair value
|
|
—
|
||
|
Total return swap
|
$
|
—
|
|
|
Derivatives, at fair value
|
|
—
|
||
|
|
Liability Derivatives
|
||||||||
|
|
Notional Amount
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
|
Interest rate swap contracts
|
$
|
129,497
|
|
|
Derivatives, at fair value
|
|
$
|
10,586
|
|
|
Interest rate lock agreements
|
$
|
—
|
|
|
Derivatives, at fair value
|
|
$
|
—
|
|
|
Forward contracts - residential mortgage lending
|
$
|
—
|
|
|
Derivatives, at fair value
|
|
$
|
—
|
|
|
Forward contracts - foreign currency, hedging
|
$
|
—
|
|
|
Derivatives, at fair value
|
|
$
|
—
|
|
|
Forward contracts - TBA securities
|
$
|
—
|
|
|
Derivatives, at fair value
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swap contracts
|
$
|
129,497
|
|
|
Accumulated other comprehensive loss
|
|
$
|
10,586
|
|
|
|
Derivatives
|
||||||||
|
|
Notional Amount
|
|
Statement of Income Location
|
|
Unrealized Gains (Loss)
(1)
|
||||
|
Interest rate swap contracts
|
$
|
124,017
|
|
|
Interest expense
|
|
$
|
6,555
|
|
|
Interest rate lock agreements
|
$
|
60,265
|
|
|
Net realized gain on sales of investment securities available-for-sale and loans
|
|
$
|
960
|
|
|
Forward contracts - residential mortgage lending
|
$
|
159,692
|
|
|
Net realized gain on sales of investment securities available-for-sale and loans
|
|
$
|
(1,029
|
)
|
|
Forward contracts - RMBS securities
|
$
|
42,614
|
|
|
Net realized gain on sales of investment securities available-for-sale and loans
|
|
$
|
1,297
|
|
|
Forward contracts - foreign currency, hedging
|
$
|
54,948
|
|
|
Net realized gain on sales of investment securities available-for-sale and loans
|
|
$
|
3,377
|
|
|
Options - U.S. Treasury futures
|
$
|
90
|
|
|
Net realized gain on sales of investment securities available-for-sale and loans
|
|
$
|
(28
|
)
|
|
Forward contracts - TBA securities
|
$
|
15,000
|
|
|
Net realized gain on sales of investment securities available-for-sale and loans
|
|
$
|
(47
|
)
|
|
Warrants
|
$
|
492
|
|
|
Net realized gain on sales of investment securities available-for-sale and loans
|
|
$
|
898
|
|
|
|
Derivatives
|
||||||||
|
|
Notional Amount
|
|
Statement of Income Location
|
|
Unrealized Loss
(1)
|
||||
|
Interest rate swap contracts
|
$
|
129,497
|
|
|
Interest expense
|
|
$
|
6,751
|
|
|
|
Derivatives
|
||||||||
|
|
Notional Amount
|
|
Statement of Income Location
|
|
Unrealized Loss (1)
|
||||
|
Interest rate swap contracts
|
$
|
135,241
|
|
|
Interest expense
|
|
$
|
7,266
|
|
|
|
|
|
Asset Derivatives
|
||||||
|
|
Designation
|
|
Balance Sheet Location
|
|
Fair Value
(1)
|
||
|
As of December 31, 2014
|
|
|
|
|
|
||
|
Linked transactions at fair value
|
Non-Hedging
|
|
Linked transactions, net at fair value
|
|
$
|
15,367
|
|
|
|
|
|
|
|
|
||
|
As of December 31, 2013
|
|
|
|
|
|
||
|
Linked transactions at fair value
|
Non-Hedging
|
|
Linked transactions, net at fair value
|
|
$
|
30,066
|
|
|
|
|
(1)
|
Fair value equals the sum of the cost basis, mark to market adjustments, and accrued interest receivable less repurchase agreement debt at fair value and accrued interest expense.
|
|
|
Asset Derivatives
|
||||||
|
|
Designation
|
|
Statement of Income Location
|
|
Income (Expense)
(1)
|
||
|
Linked transactions at fair value, 2014
|
Non-Hedging
|
|
Unrealized gain and net interest income on linked transactions, net
|
|
$
|
7,850
|
|
|
Linked transactions at fair value, 2013
|
Non-Hedging
|
|
Unrealized (loss) and net interest income on linked transactions, net
|
|
$
|
(3,841
|
)
|
|
Linked transactions at fair value, 2012
|
Non-Hedging
|
|
Unrealized gain and net interest income on linked transactions, net
|
|
$
|
728
|
|
|
|
December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Components of Unrealized Net (Losses) Gains and Net Interest Income
|
|
|
|
|
|
||||||
|
Income from Linked Transactions
|
|
|
|
|
|
||||||
|
Interest income attributable to CMBS underlying linked transactions
|
$
|
2,879
|
|
|
$
|
2,912
|
|
|
$
|
802
|
|
|
Interest expense attributable to linked repurchase
agreement borrowings underlying linked transactions |
(644
|
)
|
|
(735
|
)
|
|
(242
|
)
|
|||
|
Change in fair value of linked transactions included in earnings
|
5,615
|
|
|
(6,018
|
)
|
|
168
|
|
|||
|
Unrealized net (losses) gains and net interest income from linked transactions
|
$
|
7,850
|
|
|
$
|
(3,841
|
)
|
|
$
|
728
|
|
|
|
Amortized Cost
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Fair
Value
(1)
|
||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
||||||||
|
CMBS linked transactions
|
$
|
48,138
|
|
|
$
|
539
|
|
|
$
|
(72
|
)
|
|
$
|
48,605
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
As of December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
CMBS linked transactions
|
$
|
99,493
|
|
|
$
|
446
|
|
|
$
|
(6,116
|
)
|
|
$
|
93,823
|
|
|
(1)
|
Does not include linked CMBS accrued interest receivable totaling
$159,000
and
$337,000
as of December 31, 2014 and 2013, respectively.
|
|
Weighted Average Life
|
Fair Value
|
|
Amortized
Cost
|
|
Weighted Average Coupon
|
||||
|
As of December 31, 2014:
|
|
|
|
|
|
||||
|
Less than one year
|
$
|
7,834
|
|
|
$
|
7,775
|
|
|
5.36%
|
|
Greater than one year and less than five years
|
36,587
|
|
|
36,274
|
|
|
4.65%
|
||
|
Greater than five years and less than ten years
|
4,184
|
|
|
4,089
|
|
|
4.52%
|
||
|
Greater than ten years
|
—
|
|
|
—
|
|
|
—%
|
||
|
Total
|
$
|
48,605
|
|
|
$
|
48,138
|
|
|
4.66%
|
|
|
|
|
|
|
|
||||
|
As of December 31, 2013:
|
|
|
|
|
|
|
|
||
|
Less than one year
|
$
|
540
|
|
|
$
|
540
|
|
|
5.58%
|
|
Greater than one year and less than five years
|
26,120
|
|
|
26,516
|
|
|
5.32%
|
||
|
Greater than five years and less than ten years
|
53,688
|
|
|
57,282
|
|
|
3.35%
|
||
|
Greater than ten years
|
$
|
13,475
|
|
|
$
|
15,155
|
|
|
3.34%
|
|
Total
|
$
|
93,823
|
|
|
$
|
99,493
|
|
|
3.84%
|
|
|
Less than 12 Months
|
|
More than 12 Months
|
|
Total
|
||||||||||||||||||
|
|
Fair Value
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Gross Unrealized Losses
|
||||||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
CMBS linked transactions
|
$
|
7,609
|
|
|
$
|
(57
|
)
|
|
$
|
777
|
|
|
$
|
(15
|
)
|
|
$
|
8,386
|
|
|
$
|
(72
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
As of December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
CMBS linked transactions
|
$
|
70,727
|
|
|
$
|
(5,198
|
)
|
|
$
|
9,318
|
|
|
$
|
(918
|
)
|
|
$
|
80,045
|
|
|
$
|
(6,116
|
)
|
|
|
December 31, 2013
|
|
Net Purchases
|
|
Upgrades/Downgrades
|
|
Paydowns
|
|
MTM Change on Same Ratings
|
|
December 31, 2014
|
||||||||||||
|
Moody's Ratings Category:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Aaa
|
$
|
26,682
|
|
|
$
|
(18,704
|
)
|
|
$
|
—
|
|
|
$
|
(498
|
)
|
|
$
|
(332
|
)
|
|
$
|
7,148
|
|
|
Aa1 through Aa3
|
8,919
|
|
|
(9,589
|
)
|
|
—
|
|
|
—
|
|
|
670
|
|
|
—
|
|
||||||
|
A1 through A3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Baa1 through Baa3
|
6,473
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
6,490
|
|
||||||
|
Ba1 through Ba3
|
10,310
|
|
|
(10,768
|
)
|
|
—
|
|
|
—
|
|
|
458
|
|
|
—
|
|
||||||
|
B1 through B3
|
12,155
|
|
|
8,258
|
|
|
—
|
|
|
—
|
|
|
763
|
|
|
21,176
|
|
||||||
|
Non-Rated
|
29,284
|
|
|
(16,358
|
)
|
|
—
|
|
|
—
|
|
|
865
|
|
|
13,791
|
|
||||||
|
Total
|
$
|
93,823
|
|
|
$
|
(47,161
|
)
|
|
$
|
—
|
|
|
$
|
(498
|
)
|
|
$
|
2,441
|
|
|
$
|
48,605
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
S&P Ratings Category:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
AAA
|
$
|
17,642
|
|
|
$
|
(9,773
|
)
|
|
$
|
—
|
|
|
$
|
(498
|
)
|
|
$
|
(1,000
|
)
|
|
6,371
|
|
|
|
BBB+ through BBB-
|
9,953
|
|
|
—
|
|
|
1,034
|
|
|
—
|
|
|
123
|
|
|
11,110
|
|
||||||
|
BB+ through BB-
|
2,865
|
|
|
102
|
|
|
4,422
|
|
|
—
|
|
|
254
|
|
|
7,643
|
|
||||||
|
B+ through B-
|
19,619
|
|
|
5,065
|
|
|
(5,456
|
)
|
|
—
|
|
|
708
|
|
|
19,936
|
|
||||||
|
CCC+ through CCC-
|
|
|
2,769
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,769
|
|
|||||||
|
Non-Rated
|
43,744
|
|
|
(45,324
|
)
|
|
—
|
|
|
—
|
|
|
2,356
|
|
|
776
|
|
||||||
|
Total
|
$
|
93,823
|
|
|
$
|
(47,161
|
)
|
|
$
|
—
|
|
|
$
|
(498
|
)
|
|
$
|
2,441
|
|
|
$
|
48,605
|
|
|
|
|
As of
|
|
As of
|
||||||||||
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||
|
Maturity or Repricing
|
|
Balance
(1)
|
|
Weighted Average Interest Rate
|
|
Balance
(1)
|
|
Weighted Average Interest Rate
|
||||||
|
Within 30 days
|
|
$
|
33,397
|
|
|
1.56
|
%
|
|
$
|
64,094
|
|
|
1.25
|
%
|
|
>30 days to 90 days
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
||
|
Total
|
|
$
|
33,397
|
|
|
1.56
|
%
|
|
$
|
64,094
|
|
|
1.25
|
%
|
|
(1)
|
Equal to linked CMBS repurchase value plus accrued interest expenses totaling
$20,000
and
$38,000
as of December 31, 2014 and 2013, respectively.
|
|
|
|
(i)
Gross Amounts of
Recognized
Assets
|
|
(ii)
Gross Amounts Offset in the
Consolidated
Balance Sheet
|
|
(iii) = (i) - (ii)
Net Amounts of Assets Presented in
the Consolidated
Balance Sheet
|
|
(iv)
Gross Amounts Not Offset in
the Consolidated Balance Sheet
|
|
|
||||||||||||||
|
|
|
|
|
|
Financial
Instruments
|
|
Cash
Collateral
Pledged
|
|
(v) = (iii) - (iv)
Net Amount
|
|||||||||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative hedging instruments,
at fair value |
|
$
|
4,334
|
|
|
$
|
—
|
|
|
$
|
4,334
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,334
|
|
|
Linked transactions
|
|
$
|
48,764
|
|
|
$
|
33,397
|
|
|
$
|
15,367
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15,367
|
|
|
Total
|
|
$
|
53,098
|
|
|
$
|
33,397
|
|
|
$
|
19,701
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19,701
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
As of December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative hedging instruments,
at fair value |
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Linked transactions
|
|
$
|
94,160
|
|
|
$
|
64,094
|
|
|
$
|
30,066
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
30,066
|
|
|
Total
|
|
$
|
94,160
|
|
|
$
|
64,094
|
|
|
$
|
30,066
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
30,066
|
|
|
|
|
(i)
Gross Amounts of Recognized Liabilities |
|
(ii)
Gross Amounts Offset in the Consolidated Balance Sheets |
|
(iii) = (i) - (ii)
Net Amounts of Liabilities Presented in the Consolidated Balance Sheets |
|
(iv)
Gross Amounts Not Offset in the Consolidated Balance Sheets |
|
(v) = (iii) - (iv)
Net Amount |
||||||||||||||
|
|
|
|
|
|
Financial
Instruments (1) |
|
Cash
Collateral Pledged (2) |
|
||||||||||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative hedging instruments,
at fair value (3) |
|
$
|
8,466
|
|
|
$
|
—
|
|
|
$
|
8,466
|
|
|
$
|
—
|
|
|
$
|
500
|
|
|
$
|
7,966
|
|
|
Repurchase agreements
(4)
|
|
399,662
|
|
|
—
|
|
|
399,662
|
|
|
399,662
|
|
|
—
|
|
|
—
|
|
||||||
|
Linked transactions
|
|
33,397
|
|
|
33,397
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
|
$
|
441,525
|
|
|
$
|
33,397
|
|
|
$
|
408,128
|
|
|
$
|
399,662
|
|
|
$
|
500
|
|
|
$
|
7,966
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
As of December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative hedging instruments,
at fair value (3) |
|
$
|
10,586
|
|
|
$
|
—
|
|
|
$
|
10,586
|
|
|
$
|
—
|
|
|
$
|
500
|
|
|
$
|
10,086
|
|
|
Repurchase agreements
(4)
|
|
91,931
|
|
|
—
|
|
|
91,931
|
|
|
91,931
|
|
|
—
|
|
|
—
|
|
||||||
|
Linked transactions
|
|
64,094
|
|
|
64,094
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
|
$
|
166,611
|
|
|
$
|
64,094
|
|
|
$
|
102,517
|
|
|
$
|
91,931
|
|
|
$
|
500
|
|
|
$
|
10,086
|
|
|
|
|
(1)
|
Amounts represent collateral pledged that is available to be offset against liability balances associated with repurchase agreement and derivative transactions.
|
|
(2)
|
Amounts represent amounts pledged as collateral against derivative transactions.
|
|
(3)
|
The fair value of securities pledged against the Company's swaps was
$2.6 million
and
$3.5 million
at
December 31, 2014
and
2013
, respectively.
|
|
(4)
|
The fair value of securities pledged against the Company's repurchase agreements was
$565.6 million
and
$121.6 million
at
December 31, 2014
and
2013
, respectively.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Provision (benefit) for income taxes:
|
|
|
|
|
|
||||||
|
Current:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
6,819
|
|
|
$
|
4,601
|
|
|
$
|
11,497
|
|
|
State
|
2,505
|
|
|
1,068
|
|
|
776
|
|
|||
|
Total current
|
9,324
|
|
|
5,669
|
|
|
12,273
|
|
|||
|
|
|
|
|
|
|
||||||
|
Deferred:
|
|
|
|
|
|
||||||
|
Federal
|
(9,450
|
)
|
|
(5,116
|
)
|
|
1,769
|
|
|||
|
State
|
(2,086
|
)
|
|
(1,594
|
)
|
|
560
|
|
|||
|
Total deferred
|
(11,536
|
)
|
|
(6,710
|
)
|
|
2,329
|
|
|||
|
Income tax provision (benefit)
|
$
|
(2,212
|
)
|
|
$
|
(1,041
|
)
|
|
$
|
14,602
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Statutory tax
|
$
|
(2,232
|
)
|
|
$
|
(588
|
)
|
|
$
|
9,518
|
|
|
State and local taxes, net of federal benefit
|
(375
|
)
|
|
(728
|
)
|
|
225
|
|
|||
|
Permanent adjustments
|
41
|
|
|
2
|
|
|
32
|
|
|||
|
Subpart F income
|
—
|
|
|
—
|
|
|
3,458
|
|
|||
|
Basis difference in LCC investment
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
True-up of prior period tax expense
|
353
|
|
|
253
|
|
|
—
|
|
|||
|
Other items
|
1
|
|
|
20
|
|
|
1,369
|
|
|||
|
|
$
|
(2,212
|
)
|
|
$
|
(1,041
|
)
|
|
$
|
14,602
|
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Deferred tax assets related to:
|
|
|
|
||||
|
Investment in securities
|
$
|
1,030
|
|
|
$
|
118
|
|
|
Intangible assets basis difference
|
2,533
|
|
|
2,725
|
|
||
|
Federal, state and local loss carryforwards
|
7,848
|
|
|
941
|
|
||
|
Subpart F income
|
—
|
|
|
1,359
|
|
||
|
Partnership investment
|
—
|
|
|
2
|
|
||
|
Deferred revenue
|
207
|
|
|
23
|
|
||
|
Accrued expenses
|
56
|
|
|
44
|
|
||
|
Amortization of intangibles
|
766
|
|
|
—
|
|
||
|
Unrealized gains/losses
|
1,799
|
|
|
—
|
|
||
|
Mark to market adjustment
|
188
|
|
|
—
|
|
||
|
Charitable contribution carryforwards
|
6
|
|
|
—
|
|
||
|
Equity compensation
|
167
|
|
|
—
|
|
||
|
Gain (loss) on sale of investments
|
116
|
|
|
—
|
|
||
|
Partnership investment
|
(1,622
|
)
|
|
—
|
|
||
|
Total deferred tax assets
|
13,094
|
|
|
5,212
|
|
||
|
Valuation allowance
|
—
|
|
|
—
|
|
||
|
Total deferred tax assets
|
$
|
13,094
|
|
|
$
|
5,212
|
|
|
|
|
|
|
||||
|
Deferred tax liabilities related to:
|
|
|
|
||||
|
Unrealized loss on investments
|
$
|
(366
|
)
|
|
$
|
(3,764
|
)
|
|
Equity investments
|
—
|
|
|
(153
|
)
|
||
|
Basis difference in LCC investment
|
—
|
|
|
(195
|
)
|
||
|
Depreciation
|
(1
|
)
|
|
—
|
|
||
|
Accrued expenses
|
(3
|
)
|
|
—
|
|
||
|
Partnership investment
|
(90
|
)
|
|
—
|
|
||
|
Total deferred tax liabilities
|
$
|
(460
|
)
|
|
$
|
(4,112
|
)
|
|
|
|
|
|
||||
|
Deferred tax assets, net
(1)
|
$
|
12,634
|
|
|
$
|
1,100
|
|
|
|
|
(1)
|
Deferred tax asset, net agrees to the Deferred tax assets less Deferred tax liability presented on the Consolidated Balance Sheets as of December 31, 2014.
|
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
||||||||
|
|
(in thousands, except per share data)
|
||||||||||||||
|
Year Ended December 31, 2014:
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
$
|
27,085
|
|
|
$
|
30,592
|
|
|
$
|
33,841
|
|
|
$
|
35,389
|
|
|
Interest expense
(1)
|
9,627
|
|
|
10,610
|
|
|
11,510
|
|
|
13,726
|
|
||||
|
Net interest income
|
$
|
17,458
|
|
|
$
|
19,982
|
|
|
$
|
22,331
|
|
|
$
|
21,663
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income allocable to common shares
|
$
|
15,116
|
|
|
$
|
14,677
|
|
|
$
|
7,328
|
|
|
$
|
6,906
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income per share − basic
|
$
|
0.12
|
|
|
$
|
0.12
|
|
|
$
|
0.06
|
|
|
$
|
0.05
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income per share − diluted
|
$
|
0.12
|
|
|
$
|
0.11
|
|
|
$
|
0.06
|
|
|
$
|
0.05
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Year Ended December 31, 2013:
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
$
|
33,320
|
|
|
$
|
30,715
|
|
|
$
|
28,464
|
|
|
$
|
25,477
|
|
|
Interest expense
|
11,165
|
|
|
11,134
|
|
|
11,762
|
|
|
26,949
|
|
||||
|
Net interest income
|
$
|
22,155
|
|
|
$
|
19,581
|
|
|
$
|
16,702
|
|
|
$
|
(1,472
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
11,526
|
|
|
$
|
6,533
|
|
|
$
|
22,121
|
|
|
$
|
(948
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income per share − basic
|
$
|
0.11
|
|
|
$
|
0.05
|
|
|
$
|
0.18
|
|
|
$
|
(0.01
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income per share − diluted
|
$
|
0.11
|
|
|
$
|
0.05
|
|
|
$
|
0.18
|
|
|
$
|
(0.01
|
)
|
|
|
|
(1)
|
Certain reclassifications have been made to the 2014 consolidated financial statements.
|
|
ITEM 9.
|
CHANGES AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
|
ITEM 9A.
|
CONTROLS AND PROCEDURES
|
|
ITEM 9B.
|
OTHER INFORMATION
|
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
|
•
|
Mr. J. Cohen was awarded 410,677 shares of restricted stock for fiscal 2014, as compared to 211,864 shares of restricted stock for fiscal
2013
.
|
|
•
|
Mr. Blomstrom was awarded 30,800 shares of restricted stock for fiscal 2014, as compared to 25,423 shares of restricted stock for fiscal
2013
.
|
|
•
|
Mr. Bloom was awarded 30,800 shares of restricted stock for fiscal 2014, as compared to 50,847 shares of restricted stock for fiscal
2013
.
|
|
•
|
Mr. Brotman was awarded 30,800 shares of restricted stock for fiscal 2014, as compared to 25,423 shares of restricted stock for fiscal
2013
.
|
|
•
|
Mr. Bryant was awarded 20,533 shares of restricted stock for fiscal 2014, as compared to 8,474 shares of restricted stock for fiscal
2013
. Mr. Bryant was not awarded any shares of restricted Resource America stock for fiscal 2014, as compared to 1,446 shares of restricted Resource America stock for fiscal
2013
.
|
|
Name and Principal Position
|
|
Year
|
|
Salary ($)
|
|
Bonus ($)
|
|
Stock Awards ($)
(2)
|
|
All Other Compensation ($)
(3)
|
|
Total ($)
|
|||||
|
Jonathan Z. Cohen
|
|
2014
|
|
—
|
|
|
—
|
|
|
1,999,997
|
|
|
—
|
|
|
1,999,997
|
|
|
Chief Executive Officer,
|
|
2013
|
|
—
|
|
|
—
|
|
|
1,249,998
|
|
|
—
|
|
|
1,249,998
|
|
|
President and Director
|
|
2012
|
|
—
|
|
|
—
|
|
|
2,750,000
|
|
|
—
|
|
|
2,750,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
David J. Bryant
|
|
2014
|
|
275,000
|
|
(1)
|
265,000
|
|
(1)
|
99,996
|
|
|
—
|
|
|
639,996
|
|
|
Senior Vice President
|
|
2013
|
|
275,000
|
|
(1)
|
287,500
|
|
(1)
|
49,997
|
|
|
12,493
|
|
|
624,990
|
|
|
Chief Financial Officer
and Treasurer |
|
2012
|
|
275,000
|
|
(1)
|
200,000
|
|
(1)
|
399,996
|
|
|
49,994
|
|
|
924,990
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Jeffrey F. Brotman
|
|
2014
|
|
—
|
|
|
—
|
|
|
149,996
|
|
|
—
|
|
|
149,996
|
|
|
Executive Vice President
|
|
2013
|
|
—
|
|
|
—
|
|
|
149,996
|
|
|
—
|
|
|
149,996
|
|
|
|
|
2012
|
|
—
|
|
|
—
|
|
|
799,997
|
|
|
—
|
|
|
799,997
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Jeffrey D. Blomstrom
|
|
2014
|
|
—
|
|
|
—
|
|
|
149,996
|
|
|
—
|
|
|
149,996
|
|
|
Senior Vice President
|
|
2013
|
|
—
|
|
|
—
|
|
|
149,996
|
|
|
—
|
|
|
149,996
|
|
|
|
|
2012
|
|
—
|
|
|
—
|
|
|
799,997
|
|
|
—
|
|
|
799,997
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
David E. Bloom
|
|
2014
|
|
—
|
|
|
—
|
|
|
149,996
|
|
|
—
|
|
|
149,996
|
|
|
Senior Vice President−
|
|
2013
|
|
—
|
|
|
—
|
|
|
299,997
|
|
|
—
|
|
|
299,997
|
|
|
Real Estate Investments
|
|
2012
|
|
—
|
|
|
—
|
|
|
799,997
|
|
|
—
|
|
|
799,997
|
|
|
|
|
(1)
|
Mr. Bryant's salary and bonus were paid by Resource America. We began to reimburse Resource America for Mr. Bryant's salary and bonus in October 2009. Amounts represent salary and bonus earned for the years indicated, but may not have been paid in full in the respective years.
|
|
(2)
|
Grant date fair value, valued in accordance with FASB Accounting Standards Codification Topic 718 as the closing price of our common stock on the grant date.
|
|
(3)
|
Amounts for Mr. Bryant represent awards of Resource America restricted stock earned during 2013 and 2012. Awards of Resource America restricted stock are valued at the closing price of Resource America common stock on the date of each grant.
|
|
Name
|
|
Grant date
|
|
All other stock awards: number of shares of stock (#)
(1)
|
|
Grant date fair
value of stock
awards ($)
(2)
|
||
|
Jonathan Cohen
|
|
1/30/2014
|
|
211,864
|
|
|
1,249,998
|
|
|
|
|
|
|
|
|
|
||
|
David J. Bryant
|
|
1/30/2014
|
|
8,474
|
|
|
49,997
|
|
|
|
|
|
|
|
|
|
||
|
Jeffrey F. Brotman
|
|
1/30/2014
|
|
25,423
|
|
|
149,996
|
|
|
|
|
|
|
|
|
|
||
|
Jeffrey D. Blomstrom
|
|
1/30/2014
|
|
25,423
|
|
|
149,996
|
|
|
|
|
|
|
|
|
|
||
|
David E. Bloom
|
|
1/30/2014
|
|
50,847
|
|
|
299,997
|
|
|
|
|
(1)
|
Does not include shares of restricted stock granted in 2015 as compensation earned for fiscal 2014 as follows: Mr. J. Cohen - 410,677 shares; Mr. Bryant - 20,533 shares; Mr. Blomstrom - 30,800 shares; Mr. Bloom - 30,800 shares; and Mr. Brotman - 30,800 shares.
|
|
(2)
|
Based on the closing price of our stock on the grant date.
|
|
•
|
Restricted stock awards;
|
|
•
|
Stock options; and
|
|
•
|
Resource America restricted stock awards allocable to services performed for us.
|
|
|
Option Awards
|
|
Stock Awards
|
|
|||||||||||||||
|
Name
|
|
Number of securities underlying unexercised options (#) exercisable
|
|
Number of securities underlying unexercised options (#) unexercisable
|
|
Option
exercise
price ($)
|
|
Option expiration date
|
|
Number of
shares or
units of stock
that have not
vested (#)
|
|
Market value of shares or units of stock that have not vested ($)
(9)
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Jonathan Z. Cohen
|
|
100,000
|
|
|
—
|
|
|
15.00
|
|
|
3/7/2015
|
|
|
20,686
|
|
(1)
|
104,527
|
|
|
|
|
|
|
|
|
|
|
|
|
|
158,596
|
|
(2)
|
799,324
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
152,667
|
|
(3)
|
769,442
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
211,864
|
|
(4)
|
1,067,795
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
David J. Bryant
|
|
10,000
|
|
|
—
|
|
|
15.00
|
|
|
3/7/2015
|
|
|
22,637
|
|
(2)
|
114,090
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,474
|
|
(4)
|
42,709
|
|
|
||||
|
(Resource America)
|
|
5,000
|
|
|
—
|
|
|
8.14
|
|
|
5/21/2018
|
|
|
914
|
|
(5)
|
8,263
|
|
(10)
|
|
|
|
|
|
|
|
|
|
|
|
3,628
|
|
(6)
|
32,797
|
|
(10)
|
||||
|
|
|
|
|
|
|
|
|
|
|
1,085
|
|
(7)
|
9,808
|
|
(10)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Jeffrey F. Brotman
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,820
|
|
(1)
|
59,573
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90,549
|
|
(2)
|
456,367
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
25,423
|
|
(4)
|
128,132
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Jeffrey D. Blomstrom
|
|
10,000
|
|
|
—
|
|
|
15.00
|
|
|
3/7/2015
|
|
|
5,818
|
|
(8)
|
29,323
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90,549
|
|
(2)
|
456,367
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
25,423
|
|
(4)
|
128,132
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
David E. Bloom
|
|
100,000
|
|
|
—
|
|
|
15.00
|
|
|
3/7/2015
|
|
|
7,272
|
|
(8)
|
36,651
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,275
|
|
(2)
|
228,186
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
50,847
|
|
(4)
|
256,269
|
|
|
||||
|
|
|
(1)
|
These shares of restricted stock were a part of a grant made on January 6, 2012 which provided for vesting at the rate of 33% per year on each anniversary of the grant date. On October 23, 2014, vesting for the remaining unvested shares was deferred until January 2, 2016 as follows: Mr. Brotman - 11,820 shares; and Mr. J. Cohen 20,686 shares.
|
|
(2)
|
These shares of restricted stock were a part of a grant made on December 20, 2012 which provided for vesting at the rate of 33% per year on each anniversary of the grant date. On October 23, 2014, vesting for the remaining unvested shares was deferred until December 20, 2015 as follows: Mr. Blomstrom - 45,274 shares; Mr. Brotman - 45,274 shares; and Mr. J. Cohen - 79,298 shares, and deferred until January 2, 2016 as follows: Mr. Blomstrom - 45,275 shares; Mr. Brotman - 45,275 shares; and Mr. J. Cohen - 79,298 shares.
|
|
(3)
|
These shares of restricted stock were a part of a grant made on January 2, 2013 which provided for vesting at the rate of 33% per year on each anniversary of the grant date. On October 23, 2014, vesting for the remaining unvested shares was deferred until January 2, 2016 as follows: Mr. J. Cohen - 152,667 shares.
|
|
(4)
|
These shares of restricted stock were a part of a grant made on January 30, 2014 which provided for vesting at the rate of 33% per year on each anniversary of the grant date. On October 23, 2014, vesting for the remaining unvested shares was deferred until: January 2, 2016 as follows: Mr. Blomstrom - 8,474 shares; Mr. Brotman - 8,474 shares; and Mr. J. Cohen - 70,621 shares, and deferred until January 30, 2016 as follows: Mr. Blomstrom - 8,475 shares; Mr. Brotman - 8,475 shares; and Mr. J. Cohen - 70,622 shares; and deferred until January 30, 2017 as follows: Mr. Blomstrom - 8,474 shares; Mr. Brotman - 8,474 shares; and Mr. J. Cohen - 70,621 shares.
|
|
(5)
|
These shares of Resource America restricted stock were a part of a grant made on February 7, 2011 which provided for vesting at the rate of 25% per year on each anniversary of the grant date.
|
|
(6)
|
These shares of Resource America restricted stock were a part of a grant made on December 17, 2012 which provided for vesting at the rate of 25% per year on each anniversary of the grant date.
|
|
(7)
|
These shares of Resource America restricted stock were a part of a grant made on November 7, 2013 which provided for vesting at the rate of 25% per year on each anniversary of the grant date.
|
|
(8)
|
These shares of restricted stock were a part of a grant made on February 10, 2012 which provided for vesting at the rate of 33% per year on each anniversary of the grant date.
|
|
(9)
|
Based on the closing price of our common stock on December 31, 2014 of $5.04.
|
|
(10)
|
Based on the closing price of Resource America's common stock on December 31, 2014 of $9.04.
|
|
|
|
Stock Awards
|
||||
|
Name
|
|
Number of Shares Acquired on Vesting (#)
|
|
Value Realized on Vesting ($)
(1)
|
||
|
Jonathan Z. Cohen
|
|
235,522
|
|
|
1,385,630
|
|
|
|
|
|
|
|
||
|
David J. Bryant
|
|
50,299
|
|
|
287,030
|
|
|
(Resource America stock)
|
|
4,583
|
|
|
42,328
|
|
|
|
|
|
|
|
||
|
Jeffrey F. Brotman
|
|
94,922
|
|
|
557,189
|
|
|
|
|
|
|
|
||
|
Jeffrey D. Blomstrom
|
|
88,804
|
|
|
531,936
|
|
|
|
|
|
|
|
||
|
David E. Bloom
|
|
80,208
|
|
|
451,923
|
|
|
|
|
(1)
|
Represents the per share market value of the respective common stock on the vesting dates multiplied by the number of shares vesting.
|
|
Name
(1)
|
|
Fees Earned or Paid in Cash ($)
|
|
Stock
Awards ($)
(2)
|
|
Total ($)
|
|
Walter T. Beach
|
|
180,000
|
|
39,995
|
|
219,995
|
|
Richard L. Fore
|
|
165,000
|
|
34,995
|
|
199,995
|
|
William B. Hart
|
|
75,000
|
|
34,996
|
|
109,996
|
|
Murray S. Levin
|
|
70,000
|
|
34,996
|
|
104,996
|
|
P. Sherrill Neff
|
|
80,000
|
|
39,996
|
|
119,996
|
|
Gary Ickowicz
|
|
165,000
|
|
34,996
|
|
199,996
|
|
Stephanie H. Wiggins
|
|
70,000
|
|
34,999
|
|
104,999
|
|
Edward E. Cohen
|
|
—
|
|
—
|
|
—
|
|
Steven J. Kessler
|
|
346,399
|
|
—
|
|
346,399
|
|
|
|
(1)
|
Table excludes Mr. J. Cohen, an NEO, whose compensation is set forth in the Summary Compensation Table.
|
|
(2)
|
On February 3, 2014, Mr. Ickowicz was granted 5,972 shares valued at $5.86 per share, the closing price on that day. On March 10, 2014, Messrs. Beach and Neff were each granted 6,872 shares and Messrs. Hart and Levin were each granted 6,013 shares valued at $5.82 per share, the closing price on that day. On March 12, 2014, Mr. Fore was granted 6,044 shares valued at $5.79, the closing price on that day. On June 6, 2014, Ms. Wiggins was granted 5,932 shares valued at $5.90 per share, the closing price on that day.
|
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
|
Executive officers and directors
(2)
|
|
Shares
beneficially owned |
|
Percentage
(1)
|
||
|
Walter T. Beach
(4) (5)
|
|
480,185
|
|
|
*
|
|
|
Edward E. Cohen
(3)
|
|
625,053
|
|
|
*
|
|
|
Jonathan Z. Cohen
(3)
|
|
2,124,303
|
|
|
1.58
|
%
|
|
Richard L. Fore
(5)
|
|
28,275
|
|
|
*
|
|
|
William B. Hart
(5)
|
|
49,609
|
|
|
*
|
|
|
Gary Ickowicz
(5)
|
|
39,527
|
|
|
*
|
|
|
Steven J. Kessler
(3)
|
|
160,000
|
|
|
*
|
|
|
Murray S. Levin
(5)
|
|
48,109
|
|
|
*
|
|
|
P. Sherrill Neff
(5)
|
|
19,819
|
|
|
*
|
|
|
Stephanie H. Wiggins
(5)
|
|
11,417
|
|
|
*
|
|
|
|
|
|
|
|
||
|
Eldron C. Blackwell
(3)
|
|
3,080
|
|
|
*
|
|
|
Jeffrey D. Blomstrom
(3)
|
|
261,722
|
|
|
*
|
|
|
David E. Bloom
(3)
|
|
442,351
|
|
|
*
|
|
|
Jeffrey F. Brotman
(3)
|
|
292,725
|
|
|
*
|
|
|
David J. Bryant
(3)
|
|
202,378
|
|
|
*
|
|
|
All executive
officers and directors as a group (15 persons)
|
|
4,488,553
|
|
|
3.34
|
%
|
|
|
|
|
|
|
||
|
Other owners of more than 5% of outstanding shares
|
|
|
|
|
||
|
Blackrock Inc.
(6)
|
|
10,440,487
|
|
|
7.79
|
%
|
|
The Vanguard Group
(7)
|
|
7,414,494
|
|
|
5.53
|
%
|
|
|
|
(1)
|
Includes 255,000 shares of common stock issuable upon exercise of stock options, which are currently exercisable.
|
|
(2)
|
The address for all of our executive officers and directors is c/o Resource Capital Corp., 712 Fifth Avenue, 12th Floor, New York, New York 10019.
|
|
(3)
|
Includes unvested restricted stock as follows: Mr. Blackwell - 3,080 shares; Mr. Blomstrom - 146,772 shares; Mr. Bloom - 109,973 shares; Mr. Brotman - 158,592 shares; Mr. Bryant - 48,820 shares; Mr. E. Cohen - 16,978 shares; Mr. J. Cohen - 954,490 shares; and Mr. Kessler - 5,659 shares; all of these shares vest 33.3% per year. Each such person has the right to receive distributions on and vote, but not to transfer, all such shares.
|
|
(4)
|
Includes 427,833 shares held by Beach Asset Management, LLC, Beach Investment Counsel, Inc. and/or Beach Investment Management, LLC, investment management firms for which Mr. Beach is a principal for themselves or accounts managed by them and for which Mr. Beach possesses investment and/or voting power. The address for these investment management firms is Five Tower Bridge, 300 Barr Harbor Drive, Suite 220, West Conshohocken, Pennsylvania 19428.
|
|
(5)
|
Includes (i) 6,872 shares of restricted stock issued to each of Messrs. Beach and Neff on March 10, 2014, which vest on March 10, 2015; (ii) 7,276 shares of restricted stock issued to Mr. Ickowicz on February 2, 2015, which vest on February 2, 2016; (iii) 6,013 shares of restricted stock issued to each of Messrs. Hart and Levin on March 10, 2014, which vest on March 10, 2015; (iv) 6,044 shares of restricted stock issued to Mr. Fore on March 12, 2014, which vest on March 12, 2015; and (v) 5,932 shares of restricted stock issued to Ms. Wiggins on June 6, 2014, which vest on June 6, 2015. Each non-employee director has the right to receive distributions on and vote, but not to transfer, such shares.
|
|
(6)
|
This information is based on Form 13G filed with the SEC on January 23, 2015. Blackrock Inc.'s address is 55 East 52nd Street, New York, New York 10022.
|
|
(7)
|
This information is based on Form 13G filed with the SEC on February 10, 2015. The Vanguard Group's address is 100 Vanguard Boulevard, Malvern, Pennsylvania 19355.
|
|
|
(a)
|
(b)
|
(c)
|
|
Plan category
|
Number of securities to be issued upon exercise of outstanding options,
warrants and rights
|
Weighted-average exercise price of outstanding options,
warrants and rights
|
Number of securities remaining available for future issuance under equity compensation plans excluding securities reflected in column (a)
|
|
Equity compensation
plans approved by
security holders:
|
|
|
|
|
Options
|
640,666
|
$14.45
|
|
|
Restricted stock
|
2,086,909
|
N/A
|
|
|
Total
|
2,727,575
|
|
7,582,058
(1)
|
|
|
|
(1)
|
We agreed to award certain personnel up to 70,728 shares of restricted stock upon the achievement of certain performance thresholds. The shares, which have been reserved for future issuance under the plans, have not been deducted from the number of securities remaining available for future issuance.
|
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE
|
|
•
|
We will not be permitted to invest in any investment fund or CDO structured, co-structured or managed by the Manager or Resource America other than those structured, co-structured or managed on our behalf. The Manager and Resource America will not receive duplicate management fees from any such investment fund or CDO to the extent we invest in it.
|
|
•
|
We will not be permitted to purchase investments from, or sell investments to, the Manager or Resource America, except that we may purchase investments that have been originated by the Manager or Resource America within 60 days before our investment.
|
|
•
|
Any transactions between entities managed by the Manager or Resource America and us must be approved by a majority of our independent directors.
|
|
ITEM 14.
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
|
ITEM 15.
|
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|
|
(a)
|
The following documents are filed as part of this Annual Report on Form 10-K:
|
|
1.
|
Financial Statements
|
|
2.
|
Financial Statement Schedules
|
|
Exhibit No.
|
|
Description
|
|
3.1(a)
|
|
Restated Certificate of Incorporation of Resource Capital Corp. (1)
|
|
3.1(b)
|
|
Articles Supplementary 8.50% Series A Cumulative Redeemable Preferred Stock. (16)
|
|
3.1(c)
|
|
Articles Supplementary 8.50% Series A Cumulative Redeemable Preferred Stock. (17)
|
|
3.1(d)
|
|
Articles Supplementary 8.25% Series B Cumulative Redeemable Preferred Stock. (18)
|
|
3.1(e)
|
|
Articles Supplementary 8.25% Series B Cumulative Redeemable Preferred Stock. (22)
|
|
3.1(f)
|
|
Articles Supplementary 8.625% Fixed-to-Floating Series C Cumulative Redeemable Preferred Stock. (9)
|
|
3.2
|
|
Amended and Restated Bylaws of Resource Capital Corp. (as Amended January 31, 2014). (12)
|
|
4.1(a)
|
|
Form of Certificate for Common Stock for Resource Capital Corp. (1)
|
|
4.1(b)
|
|
Form of Certificate for 8.50% Series A Cumulative Redeemable Preferred Stock. (13)
|
|
4.1(c)
|
|
Form of Certificate for 8.25% Series B Cumulative Redeemable Preferred Stock. (18)
|
|
4.1(d)
|
|
Form of Certificate for 8.625% Fixed-to-Floating Series C Cumulative Redeemable Preferred Stock. (9)
|
|
4.2(a)
|
|
Junior Subordinated Indenture between Resource Capital Corp. and Wells Fargo Bank, N.A., dated May 25, 2006. (2)
|
|
4.2(b)
|
|
Amendment to Junior Subordinated Indenture and Junior Subordinated Note due 2036 between Resource Capital Corp. and Wells Fargo Bank, N.A., dated October 26, 2009 and effective September 30, 2009. (6)
|
|
4.3(a)
|
|
Amended and Restated Trust Agreement among Resource Capital Corp., Wells Fargo Bank, N.A., Wells Fargo Delaware Trust Company and the Administrative Trustees named therein, dated May 25, 2006. (2)
|
|
4.3(b)
|
|
Amendment to Amended and Restated Trust Agreement and Preferred Securities Certificate among Resource Capital Corp., Wells Fargo Bank, N.A. and the Administrative Trustees named therein, dated October 26, 2009 and effective September 30, 2009. (6)
|
|
4.4
|
|
Amended Junior Subordinated Note due 2036 in the principal amount of $25,774,000, dated October 26, 2009. (6)
|
|
4.5(a)
|
|
Junior Subordinated Indenture between Resource Capital Corp. and Wells Fargo Bank, N.A., dated September 29, 2006. (3)
|
|
4.5(b)
|
|
Amendment to Junior Subordinated Indenture and Junior Subordinated Note due 2036 between Resource Capital Corp. and Wells Fargo Bank, N.A., dated October 26, 2009 and effective September 30, 2009. (6)
|
|
4.6(a)
|
|
Amended and Restated Trust Agreement among Resource Capital Corp., Wells Fargo Bank, N.A., Wells Fargo Delaware Trust Company and the Administrative Trustees named therein, dated September 29, 2006. (3)
|
|
4.6(b)
|
|
Amendment to Amended and Restated Trust Agreement and Preferred Securities Certificate among Resource Capital Corp., Wells Fargo Bank, N.A. and the Administrative Trustees named therein, dated October 26, 2009 and effective September 30, 2009. (6)
|
|
4.7
|
|
Amended Junior Subordinated Note due 2036 in the principal amount of $25,774,000, dated October 26, 2009. (6)
|
|
4.8(a)
|
|
Senior Indenture between the Company and Wells Fargo Bank, National Association, as Trustee, dated October 21, 2013. (25)
|
|
4.8(b)
|
|
First Supplemental Indenture between the Company and Wells Fargo Bank, National Association, as Trustee (including the form of 6.00% Convertible Senior Note due 2018). (25)
|
|
4.8(c)
|
|
Second Supplemental Indenture, dated January 13, 2015, between Resource Capital Corp. and Wells Fargo Bank, National Association, as Trustee (including the form of 8.00% Convertible Senior Note due 2020). (20)
|
|
10.1(a)
|
|
Second Amended and Restated Management Agreement between Resource Capital Corp, Resource Capital Manager, Inc. and Resource America, Inc. dated as of June 13, 2012. (15)
|
|
10.1(b)
|
|
Amendment No.1 to Second Amended and Restated Management Agreement between Resource Capital Corp, Resource Capital Manager, Inc. and Resource America, Inc. dated as of November 7, 2013.(4)
|
|
10.2(a)
|
|
2005 Stock Incentive Plan. (1)
|
|
10.2(b)
|
|
Form of Stock Award Agreement. (8)
|
|
10.2(c)
|
|
Form of Stock Option Agreement. (8)
|
|
10.3(a)
|
|
Amended and Restated Omnibus Equity Compensation Plan. (7)
|
|
10.3(b)
|
|
Form of Stock Award Agreement. (27)
|
|
10.3(c)
|
|
Form of Stock Award Agreement (for employees with Resource America, Inc. employment agreements). (27)
|
|
10.4
|
|
Services Agreement between Resource Capital Asset Management, LLC and Apidos Capital Management, LLC, dated February 24, 2011. (11)
|
|
10.5
|
|
8.50% Series A Cumulative Redeemable Preferred Stock, 8.25% Series B Cumulative Redeemable Preferred Stock, 8.625% Fixed-to-Floating Series C Cumulative Redeemable Preferred Stock At-the-Market Issuance Sales Agreement, dated November 19, 2014 among the Company, Resource Capital Manager Inc. and MLV & Co., LLC. (26)
|
|
10.6
|
|
Senior Secured Revolving Credit Agreement, dated September 18, 2014, among Northport TRS, LLC, as borrower, Resource Capital Corp., as guarantor, JP Morgan Chase Bank, N.A., as administrative agent, and the lenders thereto. (19)
|
|
12.1
|
|
Statements re Computation of Ratios.
|
|
21.1
|
|
List of Subsidiaries of Resource Capital Corp.
|
|
23.1
|
|
Consent of Grant Thornton LLP.
|
|
31.1
|
|
Rule 13a-14(a)/Rule 15d-14(a) Certification of Chief Executive Officer.
|
|
31.2
|
|
Rule 13a-14(a)/Rule 15d-14(a) Certification of Chief Financial Officer.
|
|
32.1
|
|
Certification Pursuant to 18 U.S.C. Section 1350.
|
|
32.2
|
|
Certification Pursuant to 18 U.S.C. Section 1350.
|
|
99.1(a)
|
|
Master Repurchase and Securities Contract by and among RCC Commercial, Inc., RCC Real Estate Inc. and Wells Fargo Bank, National Association, dated February, 1, 2011. (10)
|
|
99.1(b)
|
|
Guarantee Agreement made by Resource Capital Corp. in favor of Wells Fargo Bank, National Association, dated February 1, 2011. (10)
|
|
99.2(a)
|
|
Master Repurchase and Securities Contract for $150,000,000 between RCC Real Estate SPE 4, LLC, as Seller, and Wells Fargo Bank, National Association, as Buyer, Dated February 27, 2012. (14)
|
|
99.2(b)
|
|
Guaranty made by Resource Capital Corp. as guarantor, in favor of Wells Fargo Bank, National Association, dated February 27, 2012. (14)
|
|
99.2(c)
|
|
First Amendment to Master Repurchase and Securities Contract and Other Documents between RCC Real Estate SPE 4, LLC, as seller, and Wells Fargo Bank, National Association, as buyer, dated April 2, 2013. (23)
|
|
99.3(a)
|
|
Master Purchase Agreement by and between RCC Real Estate SPE 5, LLC, as, master seller, and Deutsche Bank AG, Cayman Islands Branch, as buyer, dated as of July 19, 2013. (24)
|
|
99.3(b)
|
|
Guaranty made by the Company for the benefit of Deutsche Bank AG, Cayman Islands Branch, dated July 19, 2013. (24)
|
|
99.4(a)
|
|
Master Repurchase and Securities Contract dated as of June 20, 2014 with Well Fargo Bank, National Association. (5)
|
|
99.4(b)
|
|
Guarantee Agreement dated as of June 20, 2014, made by Resource Capital Corp., as guarantor, in favor of Wells Fargo Bank, National Association. (5)
|
|
99.5
|
|
Federal Income Tax Consequences of our Qualification as a REIT.
|
|
99.6
|
|
Corporate Governance Guidelines (as Amended January 31, 2014). (12)
|
|
101
|
|
Interactive Data Files
|
|
|
|
(1)
|
|
Filed previously as an exhibit to the Company’s registration statement on Form S-11, Registration No. 333-126517.
|
|
(2)
|
|
Filed previously as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2006.
|
|
(3)
|
|
Filed previously as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2006.
|
|
(4)
|
|
Filed previously as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2013.
|
|
(5)
|
|
Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on June 26, 2014.
|
|
(6)
|
|
Filed previously as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2009.
|
|
(7)
|
|
Filed previously as an exhibit to the Company’s Proxy Statement filed on April 16, 2014.
|
|
(8)
|
|
Filed previously as an exhibit to the Company’s Registration Statement on Form S-11 (File No. 333-132836).
|
|
(9)
|
|
Filed previously as an exhibit to the Company’s Registration Statement on Form 8-A filed on June 9, 2014.
|
|
(10)
|
|
Filed previously as an exhibit to the Company’s Annual Report on Form 10-K for the year ended December 31, 2010.
|
|
(11)
|
|
Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on March 2, 2011.
|
|
(12)
|
|
Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on February 4, 2014.
|
|
(13)
|
|
Filed previously as an exhibit to the Company’s Annual Report on Form 10-K for the year ended December 31, 2012 filed on March 18, 2013.
|
|
(14)
|
|
Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on March 2, 2012.
|
|
(15)
|
|
Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on June 13, 2012.
|
|
(16)
|
|
Filed previously as an exhibit to the Company’s registration statement on Form 8-A filed on June 8, 2012.
|
|
(17)
|
|
Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on June 29, 2012.
|
|
(18)
|
|
Filed previously as an exhibit to the Company's Registration Statement on Form 8-A filed on September 28, 2012.
|
|
(19)
|
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on September 23, 2014.
|
|
(20)
|
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on January 13, 2015.
|
|
(21)
|
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on October 1, 2012.
|
|
(22)
|
|
Filed previously as an exhibit to the Company Current Report on Form 8-K filed on March 19, 2013.
|
|
(23)
|
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on April 8, 2013.
|
|
(24)
|
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on July 25, 2013.
|
|
(25)
|
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on October 21, 2013.
|
|
(26)
|
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on November 20, 2014.
|
|
(27)
|
|
Filed previously as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2014.
|
|
|
|
|
RESOURCE CAPITAL CORP. (Registrant)
|
|
|
|
|
|
|
March 2, 2015
|
|
By:
|
/s/ Jonathan Z. Cohen
|
|
|
|
|
Jonathan Z. Cohen
|
|
|
|
|
Chief Executive Officer and President
|
|
/s/ Steven J. Kessler
|
|
Chairman of the Board
|
|
March 2, 2015
|
|
STEVEN J. KESSLER
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Jonathan Z. Cohen
|
|
Director, President and Chief Executive Officer
|
|
March 2, 2015
|
|
JONATHAN Z. COHEN
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Walter T. Beach
|
|
Director
|
|
March 2, 2015
|
|
WALTER T. BEACH
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Edward E. Cohen
|
|
Director
|
|
March 2, 2015
|
|
EDWARD E. COHEN
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Richard Fore
|
|
Director
|
|
March 2, 2015
|
|
RICHARD FORE
|
|
|
|
|
|
|
|
|
|
|
|
/s/ William B. Hart
|
|
Director
|
|
March 2, 2015
|
|
WILLIAM B. HART
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Gary Ickowicz
|
|
Director
|
|
March 2, 2015
|
|
GARY ICKOWICZ
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Murray S. Levin
|
|
Director
|
|
March 2, 2015
|
|
MURRAY S. LEVIN
|
|
|
|
|
|
|
|
|
|
|
|
/s/ P. Sherrill Neff
|
|
Director
|
|
March 2, 2015
|
|
P. SHERRILL NEFF
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Stephanie H. Wiggins
|
|
Director
|
|
March 2, 2015
|
|
STEPHANIE H. WIGGINS
|
|
|
|
|
|
|
|
|
|
|
|
/s/ David J. Bryant
|
|
Senior Vice President
|
|
March 2, 2015
|
|
DAVID J. BRYANT
|
|
Chief Financial Officer and Treasure
|
|
|
|
|
|
|
|
|
|
/s/ Eldron C. Blackwell
|
|
Chief Accounting Officer
|
|
March 2, 2015
|
|
ELDRON C. BLACKWELL
|
|
|
|
|
|
|
|
Balance at
beginning of period |
|
Charge to
expense |
|
Write-offs
|
|
Recoveries
|
|
Balance at
end of period |
||||||||||
|
Allowance for loan and lease loss:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year ended December 31, 2014
|
|
$
|
13,807
|
|
|
$
|
1,804
|
|
|
$
|
(10,998
|
)
|
|
$
|
—
|
|
|
$
|
4,613
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year ended December 31, 2013
|
|
$
|
17,691
|
|
|
$
|
3,020
|
|
|
$
|
(6,904
|
)
|
|
$
|
—
|
|
|
$
|
13,807
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year ended December 31, 2012
|
|
$
|
27,518
|
|
|
$
|
16,818
|
|
|
$
|
(26,645
|
)
|
|
$
|
—
|
|
|
$
|
17,691
|
|
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Real Estate
|
|
|
|
|
|
|
||||||
|
Balance, beginning of year
|
|
$
|
32,380
|
|
|
$
|
77,936
|
|
|
$
|
48,726
|
|
|
|
|
|
|
|
|
|
||||||
|
Additions:
|
|
|
|
|
|
|
||||||
|
Acquired through foreclosure
|
|
—
|
|
|
—
|
|
|
25,608
|
|
|||
|
Improvements
|
|
25
|
|
|
268
|
|
|
3,645
|
|
|||
|
|
|
25
|
|
|
268
|
|
|
29,253
|
|
|||
|
Deductions:
|
|
|
|
|
|
|
||||||
|
Cost of real estate sold
|
|
(32,405
|
)
|
|
(20,216
|
)
|
|
—
|
|
|||
|
Property available-for-sale
|
|
—
|
|
|
(25,608
|
)
|
|
—
|
|
|||
|
Other−write-down
|
|
—
|
|
|
—
|
|
|
(43
|
)
|
|||
|
Balance, end of year
|
|
$
|
—
|
|
|
$
|
32,380
|
|
|
$
|
77,936
|
|
|
|
|
|
|
|
|
|
||||||
|
Accumulated Depreciation
|
|
|
|
|
|
|
||||||
|
Balance, beginning of year
|
|
$
|
2,602
|
|
|
$
|
2,550
|
|
|
$
|
699
|
|
|
|
|
|
|
|
|
|
||||||
|
Additions:
|
|
|
|
|
|
|
||||||
|
Depreciation expense
|
|
433
|
|
|
1,049
|
|
|
1,851
|
|
|||
|
|
|
433
|
|
|
1,049
|
|
|
1,851
|
|
|||
|
Deductions:
|
|
|
|
|
|
|
||||||
|
Sales
|
|
(3,035
|
)
|
|
(997
|
)
|
|
—
|
|
|||
|
Balance, end of year
|
|
$
|
—
|
|
|
$
|
2,602
|
|
|
$
|
2,550
|
|
|
Type of Loan/ Borrower
|
|
Description / Location
|
|
Interest Payment Rates
|
|
Final Maturity Date
|
|
Periodic Payment
Terms (1) |
|
Prior Liens
(2)
|
|
Face Amount of Loans
(3)
|
|
Net Carrying Amount of Loans
|
|
||||
|
Whole Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Borrower A
|
|
Multi-Family/Houston, TX
|
|
LIBOR FLOOR 0.25% + 4.50%
|
|
7/5/2017
|
|
I/O
|
|
—
|
|
$
|
63,075
|
|
|
$
|
62,578
|
|
|
|
Borrower B
|
|
Multi-Family/Tempe, AZ
|
|
LIBOR 0.75% + 4.25%
|
|
4/5/2017
|
|
I/O
|
|
—
|
|
45,750
|
|
|
45,488
|
|
|
||
|
Borrower C
|
|
Multi-Family/Houston, TX
|
|
LIBOR FLOOR 0.25% + 5.55%
|
|
11/5/2017
|
|
I/O
|
|
—
|
|
43,974
|
|
|
43,583
|
|
|
||
|
All other Whole Loans individually less than 3%
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,118,323
|
|
|
$
|
1,111,942
|
|
|
|
Total Whole Loans
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,271,122
|
|
|
$
|
1,263,591
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Mezzanine Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
n/a
|
|
n/a
|
|
n/a
|
|
n/a
|
|
n/a
|
|
|
|
|
|
|
|
||||
|
All Other Mezzanine Loans individually less than 3%
|
|
|
|
|
|
|
|
|
|
|
|
$
|
67,446
|
|
|
$
|
67,367
|
|
|
|
Total Mezzanine Loans
|
|
|
|
|
|
|
|
|
|
|
|
$
|
67,446
|
|
|
$
|
67,367
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
B Notes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
n/a
|
|
n/a
|
|
n/a
|
|
n/a
|
|
n/a
|
|
|
|
|
|
|
|
||||
|
All Other B Notes
individually less than 3% |
|
|
|
|
|
|
|
|
|
|
|
$
|
16,119
|
|
|
$
|
16,072
|
|
|
|
Total B Notes
|
|
|
|
|
|
|
|
|
|
|
|
$
|
16,119
|
|
|
$
|
16,072
|
|
|
|
Total Commercial Real Estate Loans
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,354,687
|
|
(4)
|
$
|
1,347,030
|
|
(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Residential Mortgage Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
n/a
|
|
n/a
|
|
n/a
|
|
n/a
|
|
n/a
|
|
|
|
|
|
|
|
||||
|
All other Residential Mortgage Loans individually less than 3%
|
|
|
|
|
|
|
|
|
|
|
|
$
|
114,238
|
|
|
$
|
114,238
|
|
|
|
Total Residential Mortgage Loans
|
|
|
|
|
|
|
|
|
|
|
|
$
|
114,238
|
|
|
$
|
114,238
|
|
|
|
|
|
(1)
|
IO = interest only
|
|
(2)
|
Represents only Third Party Liens.
|
|
(3)
|
Does not includ unfunded commitments.
|
|
(4)
|
All loans are current with respect to principal and interest payments.
|
|
(5)
|
The net carrying amount of loans includes an allowance for loan loss of
$4.0 million
at December 31, 2014 allocated to as follows: Whole Loans
$3.8 million
, Mezzanine Loans
$231,000
, and B Notes
$55,000
.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|