These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Maryland
|
|
20-2287134
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
|
incorporation or organization)
|
|
Identification No.)
|
|
|
|
|
|
712 5th Avenue, 12th Floor, New York, New York 10019
|
||
|
(Address of principal executive offices) (Zip Code)
|
||
|
|
|
|
|
(212) 506-3870
|
||
|
(Registrant's telephone number, including area code)
|
||
|
|
|
|
|
Securities registered pursuant to Section 12(b) of the Act:
|
||
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common Stock, $.001 par value
|
|
New York Stock Exchange
|
|
8.50% Series A Cumulative Redeemable Preferred Stock
|
|
New York Stock Exchange
|
|
8.25% Series B Cumulative Redeemable Preferred Stock
|
|
New York Stock Exchange
|
|
8.625% Series C Cumulative Redeemable Preferred Stock
|
|
New York Stock Exchange
|
|
Large accelerated filer
|
¨
|
|
Accelerated filer
|
þ
|
|
Non-accelerated filer
|
¨
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
PAGE
|
|
|
||
|
|
|
|
|
PART I
|
|
|
|
Item 1:
|
||
|
Item 1A:
|
||
|
Item 1B:
|
||
|
Item 2:
|
||
|
Item 3:
|
||
|
Item 4:
|
||
|
PART II
|
|
|
|
Item 5:
|
||
|
Item 6:
|
||
|
Item 7:
|
||
|
Item 7A:
|
||
|
Item 8:
|
||
|
Item 9:
|
||
|
Item 9A:
|
||
|
Item 9B:
|
||
|
PART III
|
|
|
|
Item 10:
|
||
|
Item 11:
|
||
|
Item 12:
|
||
|
Item 13:
|
||
|
Item 14:
|
||
|
PART IV
|
|
|
|
ITEM 15:
|
||
|
|
|
|
|
•
|
the factors described in this report, including those set forth under the sections captioned “Risk Factors”, “Business”, and “Management's Discussion and Analysis of Financial Conditions and Results of Operations”;
|
|
•
|
changes in our industry, interest rates, the debt securities markets, real estate markets or the general economy;
|
|
•
|
increased rates of default and/or decreased recovery rates on our investments;
|
|
•
|
availability, terms and deployment of capital;
|
|
•
|
availability of qualified personnel;
|
|
•
|
changes in governmental regulations, tax rates and similar matters;
|
|
•
|
changes in our business strategy;
|
|
•
|
availability of investment opportunities in commercial real estate-related and commercial finance assets;
|
|
•
|
the degree and nature of our competition;
|
|
•
|
the adequacy of our cash reserves and working capital; and
|
|
•
|
the timing of cash flows, if any, from our investments.
|
|
ITEM I .
|
BUSINESS
|
|
Asset Class
|
|
Principal Investments
|
|
|
|
|
|
|
|
Commercial real estate-related assets
|
|
|
First mortgage loans, which we refer to as whole loans;
|
|
|
|
|
First priority interests in first mortgage loans, which we refer to as A notes;
|
|
|
|
|
Subordinated interests in first mortgage loans, which we refer to as B notes;
|
|
|
|
|
Mezzanine debt related to commercial real estate that is senior to the borrower's equity position but subordinated to other third-party debt;
|
|
|
|
|
Commercial mortgage-backed securities, which we refer to as CMBS; and
|
|
|
|
|
Commercial real estate, or CRE, primarily multifamily properties.
|
|
|
|
|
|
|
Residential real estate-related assets
|
|
|
Residential mortgage loans and mortgage-backed securities; and
|
|
|
|
|
Residential mortgage-backed securities, which we refer to as RMBS, which comprise our available for sale portfolio.
|
|
|
|
|
|
|
Commercial finance assets
|
|
|
Middle-market secured corporate loans and preferred equity investments; and
|
|
|
|
|
Asset-backed securities, which we refer to as ABS, backed by senior secured corporate loans;
|
|
|
|
|
Debt tranches of collateralized debt obligations and collateralized loan obligations, which we refer to as CDOs and CLOs, respectively, and sometimes, collectively, as CDOs;
|
|
|
|
|
Structured note investments, which comprise our trading securities portfolio;
|
|
|
|
|
Senior secured corporate loans, which we refer to as bank loans;
|
|
|
|
|
Preferred equity investment in a commercial leasing enterprise which originates and holds small- and middle-ticket commercial direct financing leases and notes.
|
|
As of December 31, 2015
|
|
Amortized
cost |
|
Net Carrying
Amount
|
|
Percent of
portfolio |
|
Weighted
average coupon |
|||||
|
Loans Held for Investment:
|
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate loans
(1)
:
|
|
|
|
|
|
|
|
|
|||||
|
Whole loans
|
|
$
|
1,630,801
|
|
|
$
|
1,627,056
|
|
|
64.02
|
%
|
|
5.09%
|
|
B notes
|
|
15,934
|
|
|
15,919
|
|
|
0.63
|
%
|
|
8.68%
|
||
|
Mezzanine loans
|
|
45,372
|
|
|
7,293
|
|
|
0.29
|
%
|
|
9.01%
|
||
|
Bank loans
(4)
|
|
134,517
|
|
|
133,235
|
|
|
5.24
|
%
|
|
3.80%
|
||
|
Middle market loans
(5)
|
|
379,452
|
|
|
375,513
|
|
|
14.78
|
%
|
|
9.72%
|
||
|
Residential mortgage loans
(6)
|
|
1,746
|
|
|
1,735
|
|
|
0.07
|
%
|
|
4.44%
|
||
|
|
|
2,207,822
|
|
|
2,160,751
|
|
|
85.03
|
%
|
|
|
||
|
Loans held for sale
(2)
:
|
|
|
|
|
|
|
|
|
|||||
|
Bank loans
|
|
1,475
|
|
|
1,475
|
|
|
0.06
|
%
|
|
0.84%
|
||
|
Residential mortgage loans
|
|
94,471
|
|
|
94,471
|
|
|
3.72
|
%
|
|
3.92%
|
||
|
|
|
95,946
|
|
|
95,946
|
|
|
3.78
|
%
|
|
|
||
|
Investments in Available-for-Sale Securities:
|
|
|
|
|
|
|
|
|
|||||
|
CMBS-private placement
|
|
158,584
|
|
|
159,424
|
|
|
6.27
|
%
|
|
5.21%
|
||
|
RMBS
|
|
2,156
|
|
|
2,190
|
|
|
0.08
|
%
|
|
4.87%
|
||
|
ABS
|
|
41,994
|
|
|
44,214
|
|
|
1.74
|
%
|
|
N/A
(3)
|
||
|
Corporate Bonds
|
|
2,422
|
|
|
2,260
|
|
|
0.09
|
%
|
|
4.88%
|
||
|
|
|
205,156
|
|
|
208,088
|
|
|
8.18
|
%
|
|
|
||
|
Investment Securities-Trading:
|
|
|
|
|
|
|
|
|
|||||
|
Structured notes
|
|
28,576
|
|
|
25,550
|
|
|
1.00
|
%
|
|
N/A
(3)
|
||
|
RMBS
|
|
1,896
|
|
|
—
|
|
|
—
|
%
|
|
N/A
(3)
|
||
|
|
|
30,472
|
|
|
25,550
|
|
|
1.00
|
%
|
|
|
||
|
Other:
|
|
|
|
|
|
|
|
|
|||||
|
Investment in unconsolidated entities
|
|
50,030
|
|
|
50,030
|
|
|
1.97
|
%
|
|
N/A
(3)
|
||
|
Direct financing leases
(7)
|
|
1,396
|
|
|
931
|
|
|
0.04
|
%
|
|
5.66%
|
||
|
|
|
51,426
|
|
|
50,961
|
|
|
2.01
|
%
|
|
|
||
|
Total Investment Portfolio
|
|
$
|
2,590,822
|
|
|
$
|
2,541,296
|
|
|
100.00
|
%
|
|
|
|
|
|
(1)
|
Net carrying amount includes an allowance for loan losses of
$41.8 million
at
December 31, 2015
, allocated as follows: whole loans
$3.7 million
, B notes
$15,000
and mezzanine loans
$38.1 million
.
|
|
(2)
|
Loans held for sale are carried at the lower of cost or fair market value. Amortized cost is equal to fair value.
|
|
(3)
|
There is no stated rate associated with these securities.
|
|
(4)
|
Net carrying amount includes allowance for loan losses of
$1.3 million
at
December 31, 2015
.
|
|
(5)
|
Net carrying amount includes allowance for loan losses of
$3.9 million
at
December 31, 2015
.
|
|
(6)
|
Net carrying amount includes allowance for loan losses of
$11,000
at
December 31, 2015
.
|
|
(7)
|
Net carrying amount includes allowance for loan losses of
$465,000
at
December 31, 2015
.
|
|
•
|
A monthly base management fee equal to 1/12th of the amount of our equity multiplied by 1.50%. Under the management agreement, ''equity'' is equal to the net proceeds from any issuance of shares of common stock less offering-related costs, plus or minus our retained earnings (excluding non-cash equity compensation incurred in current or prior periods) less any amounts we have paid for common stock repurchases. The calculation is adjusted for one-time events due to changes in accounting principles generally accepted in the United States, which we refer to as GAAP, as well as other non-cash charges, upon approval of our independent directors.
|
|
•
|
Incentive compensation, calculated as follows: (i) 25% of the dollar amount by which (A) our adjusted operating earnings (before incentive compensation but after the base management fee) for such quarter per common share (based on the weighted average number of common shares outstanding for such quarter) exceeds (B) an amount equal to (1) the weighted average of the price per share of the common stock in our initial offering and the prices per share of the common stock in any of our subsequent offerings, in each case at the time of issuance thereof, multiplied by (2) the greater of (a) 2.00% and (b) 0.50% plus one-fourth of the Ten Year Treasury Rate for such quarter, multiplied by (ii) the weighted average number of shares of common stock outstanding during such quarter subject to adjustment to exclude events pursuant to changes in GAAP or the application of GAAP, as well as non-recurring or unusual transactions or events, after discussion between the Manager and the independent directors and approval by a majority of the independent directors in the case of non-recurring or unusual transactions or events.
|
|
•
|
Reimbursement of out-of-pocket expenses and certain other costs incurred by the Manager that relate directly to us and our operations.
|
|
•
|
Reimbursement of the Manager for the expense of the wages, salaries and benefits of our Chairman, our Chief Financial Officer, Chief Accounting Officer, several accounting and tax professionals and 50% of the salary and benefits of the director of investor relations.
|
|
•
|
if such shares are traded on a securities exchange, at the average of the closing prices of the shares on such exchange over the thirty day period ending three days prior to the issuance of such shares;
|
|
•
|
if such shares are actively traded over-the-counter, at the average of the closing bid or sales price as applicable over the thirty day period ending three days prior to the issuance of such shares; and
|
|
•
|
if there is no active market for such shares, at the fair market value as reasonably determined in good faith by our board of directors.
|
|
•
|
the Manager's continued material breach of any provision of the management agreement following a period of 30 days after written notice thereof;
|
|
•
|
the Manager's fraud, misappropriation of funds, or embezzlement against us;
|
|
•
|
the Manager's gross negligence in the performance of its duties under the management agreement;
|
|
•
|
the bankruptcy or insolvency of the Manager, or the filing of a voluntary bankruptcy petition by the Manager;
|
|
•
|
the dissolution of the Manager; and
|
|
•
|
a change of control (as defined in the management agreement) of the Manager if a majority of our independent directors determines, at any point during the 18 months following the change of control, that the change of control was detrimental to the ability of the Manager to perform its duties in substantially the same manner conducted before the change of control.
|
|
ITEM IA.
|
RISK FACTORS
|
|
•
|
the cash provided by our operating activities will not be sufficient to meet required payments of principal and interest,
|
|
•
|
the cost of financing may increase relative to the income from the assets financed, reducing the income we have available to pay distributions, and
|
|
•
|
our investments may have maturities that differ from the maturities of the related financing and, consequently, the risk that the terms of any refinancing we obtain will not be as favorable as the terms of existing financing.
|
|
•
|
An event of default under one short-term facility may constitute a default under other credit facilities we may have, potentially resulting in asset sales and losses to us, as well as increasing our financing costs or reducing the amount of investable funds available to us.
|
|
•
|
We may be unable to acquire a sufficient amount of eligible assets to maximize the efficiency of a CDO or CLO issuance, which would require us to seek other forms of term financing or liquidate the assets. We may not be able to obtain term financing on acceptable terms, or at all, and liquidation of the assets may be at prices less than those we paid, resulting in losses to us.
|
|
•
|
Using short-term financing to accumulate assets for a CDO or CLO issuance may require us to obtain new financing as the short-term financing matures. Residual financing may not be available on acceptable terms, or at all. Moreover, an increase in short-term interest rates at the time that we seek to enter into new borrowings would reduce the spread between the income on our assets and the cost of our borrowings. This would reduce returns on our assets, which would reduce earnings and, in turn, cash available for distribution to our stockholders.
|
|
•
|
Available interest rate hedges may not correspond directly with the interest rate risk against which we seek protection.
|
|
•
|
The duration of the hedge may not match the duration of the related liability.
|
|
•
|
Interest rate hedging can be expensive, particularly during periods of rising and volatile interest rates. Hedging costs may include structuring and legal fees and fees payable to hedge counterparties to execute the hedge transaction.
|
|
•
|
Losses on a hedge position may reduce the cash available to make distributions to stockholders, and may exceed the amounts invested in the hedge position.
|
|
•
|
The amount of income that a REIT may earn from hedging transactions, other than through a TRS, is limited by federal tax provisions governing REITs.
|
|
•
|
The credit quality of the party owing money on the hedge may be downgraded to such an extent that it impairs our ability to sell or assign our side of the hedging transaction.
|
|
•
|
The party owing money in the hedging transaction may default on its obligation to pay.
|
|
•
|
acquire investments subject to rights of senior classes and servicers under inter-creditor or servicing agreements;
|
|
•
|
acquire only a minority and/or non-controlling participation in an underlying investment;
|
|
•
|
co-invest with third parties through partnerships, joint ventures or other entities, thereby acquiring non-controlling interests; or
|
|
•
|
rely on independent third-party management or strategic partners with respect to the management of an asset.
|
|
•
|
tenant mix, success of tenant businesses, tenant bankruptcies and property management decisions;
|
|
•
|
property location and condition;
|
|
•
|
competition from comparable types of properties;
|
|
•
|
changes in laws that increase operating expenses or limit rents that may be charged;
|
|
•
|
any need to address environmental contamination at the property;
|
|
•
|
the occurrence of any uninsured casualty at the property;
|
|
•
|
changes in national, regional or local economic conditions and/or the conditions of specific industry segments in which the lessees may operate;
|
|
•
|
declines in regional or local real estate values;
|
|
•
|
declines in regional or local rental or occupancy rates;
|
|
•
|
increases in interest rates, real estate tax rates and other operating expenses;
|
|
•
|
the availability of debt or equity financing;
|
|
•
|
increases in costs of construction material;
|
|
•
|
changes in governmental rules, regulations and fiscal policies, including environmental legislation and zoning laws; and
|
|
•
|
acts of God, terrorism, social unrest and civil disturbances.
|
|
•
|
There are ownership limits and restrictions on transferability and ownership in our charter.
For purposes of assisting us in maintaining our REIT qualification under the Internal Revenue Code, our charter generally prohibits any person from beneficially or constructively owning more than 9.8% in value or number of shares, whichever is more restrictive, of any class or series of our outstanding capital stock. This restriction may:
|
|
•
|
discourage a tender offer or other transactions or a change in the composition of our board of directors or control that might involve a premium price for our shares or otherwise be in the best interests of our stockholders; or
|
|
•
|
result in shares issued or transferred in violation of such restrictions being automatically transferred to a trust for a charitable beneficiary, resulting in the forfeiture of those shares.
|
|
•
|
Our charter permits our board of directors to issue stock with terms that may discourage a third-party from acquiring us.
Our board of directors may amend our charter without stockholder approval to increase the total number of authorized shares of stock or the number of shares of any class or series and issue common or preferred stock having preferences, conversion or other rights, voting powers, restrictions, limitations as to distributions, qualifications, or terms or conditions of redemption as determined by our board. Thus, our board could authorize the issuance of stock with terms and conditions that could have the effect of discouraging a takeover or other transaction in which holders of some or a majority of our shares might receive a premium for their shares over the then-prevailing market price.
|
|
•
|
Our charter and bylaws contain other possible anti-takeover provisions.
Our charter and bylaws contain other provisions, including advance notice procedures for the introduction of business and the nomination of directors, that may have the effect of delaying or preventing a change in control of us or the removal of existing directors and, as a result, could prevent our stockholders from being paid a premium for their common stock over the then-prevailing market price.
|
|
•
|
any person who beneficially owns ten percent or more of the voting power of the corporation's shares; or
|
|
•
|
an affiliate or associate of the corporation who, at any time within the two-year period before the date in question, was the beneficial owner of ten percent or more of the voting power of the then outstanding voting stock of the corporation.
|
|
•
|
80% of the votes entitled to be cast by holders of outstanding shares of voting stock of the corporation; and
|
|
•
|
two-thirds of the votes entitled to be cast by holders of voting stock of the corporation other than shares held by the interested stockholder with whom or with whose affiliate the business combination is to be effected or held by an affiliate or associate of the interested stockholder.
|
|
•
|
actual receipt of an improper benefit or profit in money, property or services; or
|
|
•
|
a final judgment based upon a finding of active and deliberate dishonesty by the director or officer that was material to the cause of action adjudicated.
|
|
•
|
85% of our ordinary income for that year;
|
|
•
|
95% of our capital gain net income for that year; and
|
|
•
|
100% our undistributed taxable income from prior years.
|
|
ITEM 2.
|
PROPERTIES
|
|
ITEM 3.
|
LEGAL PROCEEDINGS
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
|
ITEM 5 .
|
MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
|
|
High
(2)
|
|
Low
(2)
|
|
Dividends
Declared (2) |
|
December 31, 2015
|
|
|
|
|
|
|
|
Fourth Quarter
(1)
|
|
$13.72
|
|
$10.15
|
|
$0.42
|
|
Third Quarter
|
|
$15.64
|
|
$11.06
|
|
$0.64
|
|
Second Quarter
|
|
$18.20
|
|
$15.44
|
|
$0.64
|
|
First Quarter
|
|
$20.28
|
|
$18.04
|
|
$0.64
|
|
|
|
|
|
|
|
|
|
December 31, 2014
|
|
|
|
|
|
|
|
Fourth Quarter
|
|
$21.44
|
|
$19.16
|
|
$0.80
|
|
Third Quarter
|
|
$22.52
|
|
$19.48
|
|
$0.80
|
|
Second Quarter
|
|
$23.60
|
|
$21.44
|
|
$0.80
|
|
First Quarter
|
|
$24.32
|
|
$22.08
|
|
$0.80
|
|
|
|
(1)
|
We distributed a regular dividend of
$0.42
on January 28, 2016 to stockholders of record as of
December 31, 2015
.
|
|
(2)
|
Effective August 31, 2015, we completed a one-for-four reverse stock split of our outstanding common stock. All amounts stated give retroactive effect to the reverse stock split for all periods presented for comparison purposes.
|
|
ITEM 6 .
|
SELECTED FINANCIAL DATA
|
|
|
|
As of and for the Years Ended December 31,
|
||||||||||||||||||
|
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
REVENUES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income
|
|
$
|
158,077
|
|
|
$
|
126,907
|
|
|
$
|
117,976
|
|
|
$
|
133,330
|
|
|
$
|
109,874
|
|
|
Interest expense
|
|
65,653
|
|
|
45,473
|
|
|
61,010
|
|
|
42,792
|
|
|
32,186
|
|
|||||
|
Net interest income
|
|
92,424
|
|
|
81,434
|
|
|
56,966
|
|
|
90,538
|
|
|
77,688
|
|
|||||
|
Other revenues
|
|
9,575
|
|
|
9,571
|
|
|
6,094
|
|
|
7,137
|
|
|
10,834
|
|
|||||
|
Rental income
|
|
—
|
|
|
8,441
|
|
|
19,923
|
|
|
11,463
|
|
|
3,656
|
|
|||||
|
Total revenues
|
|
101,999
|
|
|
99,446
|
|
|
82,983
|
|
|
109,138
|
|
|
92,178
|
|
|||||
|
OPERATING EXPENSES
|
|
119,713
|
|
|
64,995
|
|
|
60,999
|
|
|
63,850
|
|
|
50,103
|
|
|||||
|
|
|
(17,714
|
)
|
|
34,451
|
|
|
21,984
|
|
|
45,288
|
|
|
42,075
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity in earnings of unconsolidated subsidiaries
|
|
2,388
|
|
|
4,767
|
|
|
949
|
|
|
(2,709
|
)
|
|
112
|
|
|||||
|
Net realized and unrealized gain (loss) on sales of investment securities available-for-sale and loans and derivatives
|
|
35,703
|
|
|
15,283
|
|
|
9,637
|
|
|
4,106
|
|
|
2,643
|
|
|||||
|
Net realized and unrealized (loss) gain on investment securities, trading
|
|
(547
|
)
|
|
(2,818
|
)
|
|
(324
|
)
|
|
12,435
|
|
|
837
|
|
|||||
|
Unrealized gain (loss) and net interest income on linked transactions, net
|
|
235
|
|
|
7,850
|
|
|
(3,841
|
)
|
|
728
|
|
|
216
|
|
|||||
|
(Loss) on reissuance/gain on extinguishment of debt
|
|
(1,403
|
)
|
|
(4,442
|
)
|
|
—
|
|
|
16,699
|
|
|
3,875
|
|
|||||
|
Gain on sale of real estate
|
|
206
|
|
|
6,127
|
|
|
16,616
|
|
|
—
|
|
|
—
|
|
|||||
|
Other income (expense)
|
|
60
|
|
|
(1,262
|
)
|
|
391
|
|
|
2,498
|
|
|
(6
|
)
|
|||||
|
Total other income (expense)
|
|
36,642
|
|
|
25,505
|
|
|
23,428
|
|
|
33,757
|
|
|
7,677
|
|
|||||
|
NET INCOME BEFORE TAXES
|
|
18,928
|
|
|
59,956
|
|
|
45,412
|
|
|
79,045
|
|
|
49,752
|
|
|||||
|
Income tax (expense) benefit
|
|
(1,745
|
)
|
|
2,212
|
|
|
1,041
|
|
|
(14,602
|
)
|
|
(12,036
|
)
|
|||||
|
NET INCOME
|
|
17,183
|
|
|
62,168
|
|
|
46,453
|
|
|
64,443
|
|
|
37,716
|
|
|||||
|
Net (income) loss allocated to preferred shares
|
|
(24,437
|
)
|
|
(17,176
|
)
|
|
(7,221
|
)
|
|
(1,244
|
)
|
|
—
|
|
|||||
|
Net (income) loss allocable to non-controlling interest, net of taxes
|
|
(6,628
|
)
|
|
(965
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
NET INCOME (LOSS) ALLOCABLE TO COMMON SHARES
|
|
$
|
(13,882
|
)
|
|
$
|
44,027
|
|
|
$
|
39,232
|
|
|
$
|
63,199
|
|
|
$
|
37,716
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
As of and for the Years Ended December 31,
|
||||||||||||||||||
|
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
78,756
|
|
|
$
|
79,905
|
|
|
$
|
262,270
|
|
|
$
|
85,278
|
|
|
$
|
43,116
|
|
|
Restricted cash
|
|
40,635
|
|
|
122,138
|
|
|
63,309
|
|
|
94,112
|
|
|
142,806
|
|
|||||
|
Investment securities, trading
|
|
25,550
|
|
|
20,786
|
|
|
11,558
|
|
|
24,843
|
|
|
38,673
|
|
|||||
|
Investment securities available-for-sale, pledged as collateral, at fair value
|
|
162,306
|
|
|
197,800
|
|
|
162,608
|
|
|
195,200
|
|
|
136,188
|
|
|||||
|
Investment securities available-for-sale, at fair value
|
|
45,782
|
|
|
77,920
|
|
|
52,698
|
|
|
36,390
|
|
|
4,678
|
|
|||||
|
Investment in real estate
|
|
—
|
|
|
—
|
|
|
29,778
|
|
|
75,386
|
|
|
48,027
|
|
|||||
|
Loans, pledged as collateral and net of allowances of $47.5 million, $4.6 million, $13.8 million, $17.7 million and $27.5 million
|
|
2,160,751
|
|
|
1,925,980
|
|
|
1,369,526
|
|
|
1,793,780
|
|
|
1,772,063
|
|
|||||
|
Loans held for sale ($94.5 million and $113.4 million at fair value)
|
|
95,946
|
|
|
113,675
|
|
|
21,916
|
|
|
48,894
|
|
|
3,154
|
|
|||||
|
Investments in unconsolidated subsidiaries
|
|
50,030
|
|
|
59,827
|
|
|
52,598
|
|
|
45,413
|
|
|
47,899
|
|
|||||
|
Intangible assets
|
|
26,228
|
|
|
18,610
|
|
|
11,822
|
|
|
13,192
|
|
|
19,813
|
|
|||||
|
Total assets
|
|
2,760,432
|
|
|
2,728,679
|
|
|
2,151,427
|
|
|
2,478,251
|
|
|
2,284,724
|
|
|||||
|
Borrowings
|
|
1,895,288
|
|
|
1,716,871
|
|
|
1,319,810
|
|
|
1,785,600
|
|
|
1,794,083
|
|
|||||
|
Total liabilities
|
|
1,933,672
|
|
|
1,776,568
|
|
|
1,377,503
|
|
|
1,864,906
|
|
|
1,855,034
|
|
|||||
|
Total stockholders' equity
|
|
818,864
|
|
|
935,523
|
|
|
773,924
|
|
|
613,345
|
|
|
429,690
|
|
|||||
|
Non-controlling interests
|
|
7,896
|
|
|
16,588
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total equity
|
|
$
|
826,760
|
|
|
$
|
952,111
|
|
|
$
|
773,924
|
|
|
$
|
613,345
|
|
|
$
|
429,690
|
|
|
|
|
As of and for the Years Ended December 31,
|
||||||||||||||||||
|
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
|
Per Share Data:
(1)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Dividends declared per common share
|
|
$
|
2.34
|
|
|
$
|
3.20
|
|
|
$
|
3.20
|
|
|
$
|
3.20
|
|
|
$
|
4.00
|
|
|
NET INCOME (LOSS) PER COMMON SHARE – BASIC
|
|
$
|
(0.43
|
)
|
|
$
|
1.38
|
|
|
$
|
1.32
|
|
|
$
|
2.86
|
|
|
$
|
2.14
|
|
|
NET INCOME (LOSS) PER COMMON SHARE – DILUTED
|
|
$
|
(0.43
|
)
|
|
$
|
1.36
|
|
|
$
|
1.31
|
|
|
$
|
2.83
|
|
|
$
|
2.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING − BASIC
|
|
32,280,319
|
|
|
32,007,766
|
|
|
29,619,668
|
|
|
22,102,568
|
|
|
17,602,533
|
|
|||||
|
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING − DILUTED
|
|
32,280,319
|
|
|
32,314,847
|
|
|
30,009,743
|
|
|
22,321,122
|
|
|
17,702,272
|
|
|||||
|
(1)
|
All per share amounts stated take into account the one-for-four reverse stock split effective on August 31, 2015 as though it were in full effect for all periods presented for comparison purposes.
|
|
ITEM 7 .
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
|
For the Year Ended
|
|
For the Year Ended
|
|
For the Year Ended
|
||||||||||||
|
|
|
December 31, 2015
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||
|
|
|
Weighted Average
|
|
Weighted Average
|
|
Weighted Average
|
||||||||||||
|
|
|
Yield
|
|
Balance
|
|
Yield
|
|
Balance
|
|
Yield
|
|
Balance
|
||||||
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest income from loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial real estate loans
|
|
5.63%
|
|
$
|
1,570,595
|
|
|
5.84%
|
|
$
|
1,088,880
|
|
|
5.81%
|
|
$
|
767,287
|
|
|
Middle market loans
|
|
9.72%
|
|
$
|
317,622
|
|
|
8.95%
|
|
$
|
129,271
|
|
|
7.64%
|
|
$
|
7,080
|
|
|
Bank loans
|
|
4.50%
|
|
$
|
220,107
|
|
|
4.69%
|
|
$
|
514,939
|
|
|
5.54%
|
|
$
|
945,599
|
|
|
Residential mortgage loans
|
|
5.03%
|
|
$
|
86,404
|
|
|
4.60%
|
|
$
|
38,543
|
|
|
0.75%
|
|
$
|
18,076
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest income from securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
CMBS-private placement
|
|
5.68%
|
|
$
|
183,626
|
|
|
6.53%
|
|
$
|
186,732
|
|
|
4.93%
|
|
$
|
229,272
|
|
|
ABS
|
|
14.62%
|
|
$
|
49,529
|
|
|
8.89%
|
|
$
|
45,609
|
|
|
5.06%
|
|
$
|
27,399
|
|
|
Corporate bonds
|
|
5.14%
|
|
$
|
2,455
|
|
|
6.98%
|
|
$
|
2,685
|
|
|
3.91%
|
|
$
|
20,220
|
|
|
RMBS
|
|
4.61%
|
|
$
|
13,374
|
|
|
7.80%
|
|
$
|
9,228
|
|
|
5.55%
|
|
$
|
12,348
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Preference payments on structured notes
|
|
20.01%
|
|
$
|
20,669
|
|
|
31.34%
|
|
$
|
20,918
|
|
|
10.10%
|
|
$
|
38,778
|
|
|
Type of Security
|
|
Weighted Average Coupon Interest
|
|
Unamortized (Discount) Premium
|
|
Net Amortization/Accretion
|
|
Interest Income
|
|
Fee Income
|
|
Total
|
|||||||||||
|
For the Year Ended December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Residential Mortgage Loans
|
|
—
|
%
|
|
$
|
—
|
|
|
$
|
(64
|
)
|
|
$
|
4,347
|
|
|
$
|
—
|
|
|
$
|
4,283
|
|
|
Bank loans
|
|
3.76
|
%
|
|
$
|
(320
|
)
|
|
650
|
|
|
8,777
|
|
|
459
|
|
|
9,886
|
|
||||
|
Middle market loans
|
|
9.52
|
%
|
|
$
|
(473
|
)
|
|
91
|
|
|
30,664
|
|
|
558
|
|
|
31,313
|
|
||||
|
Commercial real estate loans
|
|
5.09
|
%
|
|
$
|
(9,882
|
)
|
|
53
|
|
|
87,020
|
|
|
2,375
|
|
|
89,448
|
|
||||
|
Total interest income from loans
|
|
|
|
|
|
730
|
|
|
130,808
|
|
|
3,392
|
|
|
134,930
|
|
|||||||
|
CMBS-private placement
|
|
5.21
|
%
|
|
$
|
(947
|
)
|
|
1,288
|
|
|
9,467
|
|
|
—
|
|
|
10,755
|
|
||||
|
ABS
|
|
13.41
|
%
|
|
$
|
(309
|
)
|
|
590
|
|
|
6,499
|
|
|
—
|
|
|
7,089
|
|
||||
|
Corporate bonds
|
|
4.88
|
%
|
|
$
|
(33
|
)
|
|
6
|
|
|
120
|
|
|
—
|
|
|
126
|
|
||||
|
RMBS
|
|
4.59
|
%
|
|
$
|
25
|
|
|
(38
|
)
|
|
400
|
|
|
—
|
|
|
362
|
|
||||
|
Total interest income from securities
|
|
|
|
|
|
1,846
|
|
|
16,486
|
|
|
—
|
|
|
18,332
|
|
|||||||
|
Direct Financing Leases
|
|
N/A
|
|
|
N/A
|
|
|
—
|
|
|
556
|
|
|
—
|
|
|
556
|
|
|||||
|
Total interest income from leasing
|
|
|
|
|
|
—
|
|
|
556
|
|
|
—
|
|
|
556
|
|
|||||||
|
Preference payments on structured notes
|
|
N/A
|
|
|
N/A
|
|
|
—
|
|
|
4,079
|
|
|
—
|
|
|
4,079
|
|
|||||
|
Other
|
|
N/A
|
|
|
N/A
|
|
|
—
|
|
|
180
|
|
|
—
|
|
|
180
|
|
|||||
|
Total interest income - other
|
|
|
|
|
|
—
|
|
|
4,259
|
|
|
—
|
|
|
4,259
|
|
|||||||
|
Total interest income
|
|
|
|
|
|
$
|
2,576
|
|
|
$
|
152,109
|
|
|
$
|
3,392
|
|
|
$
|
158,077
|
|
|||
|
For the Year Ended December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Residential Mortgage Loans
|
|
—
|
%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,747
|
|
|
$
|
—
|
|
|
$
|
1,747
|
|
|
Bank loans
|
|
3.84
|
%
|
|
$
|
(1,240
|
)
|
|
2,136
|
|
|
21,595
|
|
|
849
|
|
|
24,580
|
|
||||
|
Middle market loans
|
|
8.82
|
%
|
|
$
|
(304
|
)
|
|
48
|
|
|
11,688
|
|
|
142
|
|
|
11,878
|
|
||||
|
Commercial real estate loans
|
|
5.51
|
%
|
|
$
|
(7,656
|
)
|
|
39
|
|
|
61,941
|
|
|
2,672
|
|
|
64,652
|
|
||||
|
Total interest income from loans
|
|
|
|
|
|
2,223
|
|
|
96,971
|
|
|
3,663
|
|
|
102,857
|
|
|||||||
|
CMBS-private placement
|
|
4.29
|
%
|
|
$
|
(2,980
|
)
|
|
2,803
|
|
|
9,442
|
|
|
—
|
|
|
12,245
|
|
||||
|
ABS
|
|
6.56
|
%
|
|
$
|
(2,153
|
)
|
|
720
|
|
|
3,393
|
|
|
—
|
|
|
4,113
|
|
||||
|
Corporate bonds
|
|
5.94
|
%
|
|
$
|
(40
|
)
|
|
27
|
|
|
160
|
|
|
—
|
|
|
187
|
|
||||
|
RMBS
|
|
—
|
%
|
|
$
|
(1,845
|
)
|
|
—
|
|
|
720
|
|
|
—
|
|
|
720
|
|
||||
|
Total interest income from securities
|
|
|
|
|
|
3,550
|
|
|
13,715
|
|
|
—
|
|
|
17,265
|
|
|||||||
|
Preference payments on structured notes
|
|
N/A
|
|
|
N/A
|
|
|
—
|
|
|
6,555
|
|
|
—
|
|
|
6,555
|
|
|||||
|
Other
|
|
N/A
|
|
|
N/A
|
|
|
—
|
|
|
230
|
|
|
—
|
|
|
230
|
|
|||||
|
Total interest income - other
|
|
|
|
|
|
—
|
|
|
6,785
|
|
|
—
|
|
|
6,785
|
|
|||||||
|
Total interest income
|
|
|
|
|
|
$
|
5,773
|
|
|
$
|
117,471
|
|
|
$
|
3,663
|
|
|
$
|
126,907
|
|
|||
|
For the Year Ended December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Residential Mortgage Loans
|
|
—
|
%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
133
|
|
|
$
|
—
|
|
|
$
|
133
|
|
|
Bank loans
|
|
4.23
|
%
|
|
$
|
(3,592
|
)
|
|
9,472
|
|
|
41,337
|
|
|
2,727
|
|
|
53,536
|
|
||||
|
Middle market loans
|
|
—
|
%
|
|
$
|
(84
|
)
|
|
13
|
|
|
595
|
|
|
(1
|
)
|
|
607
|
|
||||
|
Commercial real estate loans
|
|
5.57
|
%
|
|
$
|
(92
|
)
|
|
35
|
|
|
43,793
|
|
|
1,351
|
|
|
45,179
|
|
||||
|
Total interest income from loans
|
|
|
|
|
|
9,520
|
|
|
85,858
|
|
|
4,077
|
|
|
99,455
|
|
|||||||
|
CMBS-private placement
|
|
3.74
|
%
|
|
$
|
(6,583
|
)
|
|
2,050
|
|
|
9,361
|
|
|
—
|
|
|
11,411
|
|
||||
|
ABS
|
|
2.06
|
%
|
|
$
|
(2,394
|
)
|
|
681
|
|
|
718
|
|
|
—
|
|
|
1,399
|
|
||||
|
Corporate bonds
|
|
4.13
|
%
|
|
$
|
(68
|
)
|
|
(18
|
)
|
|
832
|
|
|
—
|
|
|
814
|
|
||||
|
RMBS
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
|
|
685
|
|
|
—
|
|
|
685
|
|
||||
|
Total interest income from securities
|
|
|
|
|
|
2,713
|
|
|
11,596
|
|
|
—
|
|
|
14,309
|
|
|||||||
|
Preference payments on structured notes
|
|
N/A
|
|
|
N/A
|
|
|
—
|
|
|
3,918
|
|
|
—
|
|
|
3,918
|
|
|||||
|
Other
|
|
N/A
|
|
|
N/A
|
|
|
—
|
|
|
294
|
|
|
—
|
|
|
294
|
|
|||||
|
Total interest income - other
|
|
|
|
|
|
—
|
|
|
4,212
|
|
|
—
|
|
|
4,212
|
|
|||||||
|
Total interest income
|
|
|
|
|
|
$
|
12,233
|
|
|
$
|
101,666
|
|
|
$
|
4,077
|
|
|
$
|
117,976
|
|
|||
|
|
|
For the
|
|
Dollar Change
|
|
Percent Change
|
|||||||||
|
|
|
Years Ended December 31,
|
|
|
|||||||||||
|
|
|
2015
|
|
2014
|
|
|
|||||||||
|
Interest income from loans:
|
|
|
|
|
|
|
|
|
|||||||
|
Commercial real estate loans
|
|
$
|
89,448
|
|
|
$
|
64,652
|
|
|
$
|
24,796
|
|
|
38
|
%
|
|
Middle market loans
|
|
31,313
|
|
|
11,878
|
|
|
19,435
|
|
|
164
|
%
|
|||
|
Bank loans
|
|
9,886
|
|
|
24,580
|
|
|
(14,694
|
)
|
|
(60
|
)%
|
|||
|
Residential mortgage loans
|
|
4,283
|
|
|
1,747
|
|
|
2,536
|
|
|
145
|
%
|
|||
|
Total interest income from loans
|
|
134,930
|
|
|
102,857
|
|
|
32,073
|
|
|
31
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Interest income from securities:
|
|
|
|
|
|
|
|
|
|||||||
|
CMBS-private placement
|
|
10,755
|
|
|
12,245
|
|
|
(1,490
|
)
|
|
(12
|
)%
|
|||
|
ABS
|
|
7,089
|
|
|
4,113
|
|
|
2,976
|
|
|
72
|
%
|
|||
|
Corporate bonds
|
|
126
|
|
|
187
|
|
|
(61
|
)
|
|
(33
|
)%
|
|||
|
Residential mortgage-backed securities, or RMBS
|
|
362
|
|
|
720
|
|
|
(358
|
)
|
|
(50
|
)%
|
|||
|
Total interest income from securities
|
|
18,332
|
|
|
17,265
|
|
|
1,067
|
|
|
6
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Interest income from leasing:
|
|
|
|
|
|
|
|
|
|||||||
|
Direct financing leases
|
|
556
|
|
|
—
|
|
|
556
|
|
|
100
|
%
|
|||
|
Total interest income from leasing
|
|
556
|
|
|
—
|
|
|
556
|
|
|
100
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Interest income - other:
|
|
|
|
|
|
|
|
|
|||||||
|
Preference payments on structured notes
|
|
4,079
|
|
|
6,555
|
|
|
(2,476
|
)
|
|
(38
|
)%
|
|||
|
Temporary investment in over-night repurchase agreements
|
|
180
|
|
|
230
|
|
|
(50
|
)
|
|
(22
|
)%
|
|||
|
Total interest income - other
|
|
4,259
|
|
|
6,785
|
|
|
(2,526
|
)
|
|
(37
|
)%
|
|||
|
Total interest income
|
|
$
|
158,077
|
|
|
$
|
126,907
|
|
|
$
|
31,170
|
|
|
25
|
%
|
|
|
|
|
|
|
|
|
|
Percent Change
|
|||||||
|
|
|
Years Ended December 31,
|
|
Dollar Change
|
|
||||||||||
|
|
|
2014
|
|
2013
|
|
|
|||||||||
|
Interest income from loans:
|
|
|
|
|
|
|
|
|
|||||||
|
Commercial real estate loans
|
|
$
|
64,652
|
|
|
$
|
45,179
|
|
|
$
|
19,473
|
|
|
43
|
%
|
|
Middle market loans
|
|
11,878
|
|
|
607
|
|
|
11,271
|
|
|
1,857
|
%
|
|||
|
Bank loans
|
|
24,580
|
|
|
53,536
|
|
|
(28,956
|
)
|
|
(54
|
)%
|
|||
|
Residential mortgage loans
|
|
1,747
|
|
|
133
|
|
|
1,614
|
|
|
1,214
|
%
|
|||
|
Total interest income from loans
|
|
102,857
|
|
|
99,455
|
|
|
3,402
|
|
|
3
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Interest income from securities:
|
|
|
|
|
|
|
|
|
|||||||
|
CMBS-private placement
|
|
12,245
|
|
|
11,411
|
|
|
834
|
|
|
7
|
%
|
|||
|
ABS
|
|
4,113
|
|
|
1,399
|
|
|
2,714
|
|
|
194
|
%
|
|||
|
Corporate bonds
|
|
187
|
|
|
814
|
|
|
(627
|
)
|
|
(77
|
)%
|
|||
|
Residential mortgage-backed securities, or RMBS
|
|
720
|
|
|
685
|
|
|
35
|
|
|
5
|
%
|
|||
|
Total interest income from securities
|
|
17,265
|
|
|
14,309
|
|
|
2,956
|
|
|
21
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Interest income - other:
|
|
|
|
|
|
|
|
|
|||||||
|
Preference payments on structured notes
|
|
6,555
|
|
|
3,918
|
|
|
2,637
|
|
|
67
|
%
|
|||
|
Temporary investment in over-night repurchase agreements
|
|
230
|
|
|
294
|
|
|
(64
|
)
|
|
(22
|
)%
|
|||
|
Total interest income - other
|
|
6,785
|
|
|
4,212
|
|
|
2,573
|
|
|
61
|
%
|
|||
|
Total interest income
|
|
$
|
126,907
|
|
|
$
|
117,976
|
|
|
$
|
8,931
|
|
|
8
|
%
|
|
|
|
For the Year Ended
|
|
For the Year Ended
|
|
For the Year Ended
|
|||||||||||||||
|
|
|
December 31, 2015
|
|
December 31, 2014
|
|
December 31, 2013
|
|||||||||||||||
|
|
|
Weighted Average
|
|
Weighted Average
|
|
Weighted Average
|
|||||||||||||||
|
|
|
Cost of Funds
|
|
Balance
|
|
Cost of Funds
|
|
Balance
|
|
Cost of Funds
|
|
Balance
|
|||||||||
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Commercial real estate loans
|
|
2.50
|
%
|
|
$
|
1,054,876
|
|
|
2.38
|
%
|
|
$
|
685,324
|
|
|
2.15
|
%
|
|
$
|
416,513
|
|
|
Middle market loans
|
|
3.59
|
%
|
|
$
|
145,936
|
|
|
4.49
|
%
|
|
$
|
16,250
|
|
|
N/A
|
|
|
N/A
|
|
|
|
Bank loans
|
|
1.25
|
%
|
|
$
|
196,249
|
|
|
1.33
|
%
|
|
$
|
530,088
|
|
|
3.54
|
%
|
|
$
|
961,742
|
|
|
Residential mortgage loans
|
|
4.29
|
%
|
|
$
|
78,937
|
|
|
4.11
|
%
|
|
$
|
28,985
|
|
|
0.81
|
%
|
|
$
|
10,196
|
|
|
CMBS-private placement
|
|
1.59
|
%
|
|
$
|
78,591
|
|
|
1.39
|
%
|
|
$
|
49,757
|
|
|
1.72
|
%
|
|
$
|
48,953
|
|
|
RMBS
|
|
5.24
|
%
|
|
$
|
6,285
|
|
|
1.50
|
%
|
|
$
|
11,510
|
|
|
N/A
|
|
|
N/A
|
|
|
|
Hedging
|
|
5.59
|
%
|
|
$
|
111,698
|
|
|
5.32
|
%
|
|
$
|
121,306
|
|
|
5.35
|
%
|
|
$
|
123,999
|
|
|
Securitized borrowings
|
|
2.82
|
%
|
|
$
|
5,193
|
|
|
15.29
|
%
|
|
$
|
5,626
|
|
|
30.02
|
%
|
(1)
|
$
|
18,568
|
|
|
Convertible senior notes
|
|
8.24
|
%
|
|
$
|
211,712
|
|
|
7.66
|
%
|
|
$
|
115,000
|
|
|
6.61
|
%
|
|
$
|
22,685
|
|
|
General
|
|
4.62
|
%
|
|
$
|
51,548
|
|
|
6.88
|
%
|
|
$
|
51,548
|
|
|
4.65
|
%
|
|
$
|
61,720
|
|
|
Type of Security
|
|
Coupon
Interest
|
|
Unamortized
Deferred Debt Expense
|
|
Net
Amortization
|
|
Interest
Expense
|
|
Other
|
|
Total
|
|||||||||||
|
For the Year Ended December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Residential mortgage loans
|
|
—
|
%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,338
|
|
|
$
|
—
|
|
|
$
|
3,338
|
|
|
Bank loans
|
|
0.94
|
%
|
|
$
|
—
|
|
|
201
|
|
|
2,300
|
|
|
—
|
|
|
2,501
|
|
||||
|
Middle market loans
|
|
3.05
|
%
|
|
$
|
3,026
|
|
|
784
|
|
|
4,547
|
|
|
—
|
|
|
5,331
|
|
||||
|
Commercial real estate loans
|
|
1.95
|
%
|
|
$
|
1,073
|
|
|
5,331
|
|
|
21,055
|
|
|
—
|
|
|
26,386
|
|
||||
|
CMBS-private placement
|
|
1.58
|
%
|
|
$
|
2
|
|
|
1
|
|
|
1,291
|
|
|
—
|
|
|
1,292
|
|
||||
|
RMBS
|
|
1.17
|
%
|
|
$
|
—
|
|
|
252
|
|
|
75
|
|
|
—
|
|
|
327
|
|
||||
|
Hedging
|
|
5.13
|
%
|
|
$
|
—
|
|
|
—
|
|
|
6,335
|
|
|
—
|
|
|
6,335
|
|
||||
|
Securitized borrowings
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
|
|
145
|
|
|
—
|
|
|
145
|
|
||||
|
Convertible senior notes
|
|
6.91
|
%
|
|
$
|
3,899
|
|
|
2,775
|
|
|
14,612
|
|
|
—
|
|
|
17,387
|
|
||||
|
General
|
|
4.23
|
%
|
|
$
|
135
|
|
|
208
|
|
|
2,403
|
|
|
—
|
|
|
2,611
|
|
||||
|
Total interest expense
|
|
|
|
|
|
$
|
9,552
|
|
|
$
|
56,101
|
|
|
$
|
—
|
|
|
$
|
65,653
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
For the Year Ended December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Residential mortgage loans
|
|
—
|
%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,174
|
|
|
$
|
—
|
|
|
$
|
1,174
|
|
|
Bank loans
|
|
0.96
|
%
|
|
$
|
22
|
|
|
770
|
|
|
6,564
|
|
|
—
|
|
|
7,334
|
|
||||
|
Middle market loans
|
|
2.75
|
%
|
|
$
|
2,363
|
|
|
279
|
|
|
527
|
|
|
—
|
|
|
806
|
|
||||
|
Commercial real estate loans
|
|
1.78
|
%
|
|
$
|
4,490
|
|
|
4,063
|
|
|
12,631
|
|
|
—
|
|
|
16,694
|
|
||||
|
CMBS-private placement
|
|
1.37
|
%
|
|
$
|
—
|
|
|
12
|
|
|
697
|
|
|
—
|
|
|
709
|
|
||||
|
RMBS
|
|
1.15
|
%
|
|
$
|
—
|
|
|
40
|
|
|
133
|
|
|
—
|
|
|
173
|
|
||||
|
Hedging
|
|
5.08
|
%
|
|
$
|
22
|
|
|
—
|
|
|
6,555
|
|
|
—
|
|
|
6,555
|
|
||||
|
Securitized borrowings
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
|
|
849
|
|
|
—
|
|
|
849
|
|
||||
|
Convertible Senior Notes
|
|
6.00
|
%
|
|
$
|
2,907
|
|
|
1,880
|
|
|
6,900
|
|
|
—
|
|
|
8,780
|
|
||||
|
General
|
|
4.18
|
%
|
|
$
|
343
|
|
|
200
|
|
|
2,199
|
|
|
—
|
|
|
2,399
|
|
||||
|
Total interest expense
|
|
|
|
|
|
$
|
7,244
|
|
|
$
|
38,229
|
|
|
$
|
—
|
|
|
$
|
45,473
|
|
|||
|
For the Year Ended December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Residential mortgage loans
|
|
—
|
%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
81
|
|
|
$
|
—
|
|
|
$
|
81
|
|
|
Bank loans
|
|
1.34
|
%
|
|
$
|
171
|
|
|
6,131
|
|
|
28,332
|
|
|
—
|
|
|
34,463
|
|
||||
|
Middle market loans
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial real estate loans
|
|
1.55
|
%
|
|
$
|
2,554
|
|
|
2,209
|
|
|
6,834
|
|
|
—
|
|
|
9,043
|
|
||||
|
CMBS-private placement
|
|
1.41
|
%
|
|
$
|
12
|
|
|
151
|
|
|
680
|
|
|
—
|
|
|
831
|
|
||||
|
RMBS
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Hedging
|
|
5.03
|
%
|
|
$
|
171
|
|
|
—
|
|
|
6,751
|
|
|
—
|
|
|
6,751
|
|
||||
|
Securitized borrowings
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
|
|
5,531
|
|
|
—
|
|
|
5,531
|
|
||||
|
Convertible Senior Notes
|
|
6
|
%
|
|
$
|
3,614
|
|
|
138
|
|
|
1,342
|
|
|
—
|
|
|
1,480
|
|
||||
|
General
|
|
4.21
|
%
|
|
$
|
543
|
|
|
192
|
|
|
2,638
|
|
|
—
|
|
|
2,830
|
|
||||
|
Total interest expense
|
|
|
|
|
|
$
|
8,821
|
|
|
$
|
52,189
|
|
|
$
|
—
|
|
|
$
|
61,010
|
|
|||
|
|
|
|
|
Dollar Change
|
|
Percent Change
|
|||||||||
|
|
|
Years Ended December 31,
|
|
|
|||||||||||
|
|
|
2015
|
|
2014
|
|
|
|||||||||
|
Interest expense:
|
|
|
|
|
|
|
|
|
|||||||
|
Commercial real estate loans
|
|
$
|
26,386
|
|
|
$
|
16,694
|
|
|
$
|
9,692
|
|
|
58
|
%
|
|
Convertible senior notes
|
|
17,387
|
|
|
8,780
|
|
|
8,607
|
|
|
98
|
%
|
|||
|
Middle market loans
|
|
5,331
|
|
|
806
|
|
|
4,525
|
|
|
561
|
%
|
|||
|
Bank loans
|
|
2,501
|
|
|
7,334
|
|
|
(4,833
|
)
|
|
(66
|
)%
|
|||
|
Residential mortgage loans
|
|
3,338
|
|
|
1,174
|
|
|
2,164
|
|
|
184
|
%
|
|||
|
CMBS-private placement
|
|
1,292
|
|
|
709
|
|
|
583
|
|
|
82
|
%
|
|||
|
RMBS
|
|
327
|
|
|
173
|
|
|
154
|
|
|
89
|
%
|
|||
|
Hedging
|
|
6,335
|
|
|
6,555
|
|
|
(220
|
)
|
|
(3
|
)%
|
|||
|
Securitized borrowings
|
|
145
|
|
|
849
|
|
|
(704
|
)
|
|
(83
|
)%
|
|||
|
General
|
|
2,611
|
|
|
2,399
|
|
|
212
|
|
|
9
|
%
|
|||
|
Total interest expense
|
|
$
|
65,653
|
|
|
$
|
45,473
|
|
|
$
|
20,180
|
|
|
44
|
%
|
|
|
|
|
|
|
|
|
|
Percent Change
|
|||||||
|
|
|
Years Ended December 31,
|
|
Dollar Change
|
|
||||||||||
|
|
|
2014
|
|
2013
|
|
|
|||||||||
|
Interest expense:
|
|
|
|
|
|
|
|
|
|||||||
|
Commercial real estate loans
|
|
$
|
16,694
|
|
|
$
|
9,043
|
|
|
$
|
7,651
|
|
|
85
|
%
|
|
Convertible senior notes
|
|
8,780
|
|
|
1,480
|
|
|
7,300
|
|
|
493
|
%
|
|||
|
Middle market loans
|
|
806
|
|
|
—
|
|
|
806
|
|
|
100
|
%
|
|||
|
Bank loans
|
|
7,334
|
|
|
34,463
|
|
|
(27,129
|
)
|
|
(79
|
)%
|
|||
|
Residential mortgage loans
|
|
1,174
|
|
|
81
|
|
|
1,093
|
|
|
1,349
|
%
|
|||
|
CMBS-private placement
|
|
709
|
|
|
831
|
|
|
(122
|
)
|
|
(15
|
)%
|
|||
|
RMBS
|
|
173
|
|
|
—
|
|
|
173
|
|
|
100
|
%
|
|||
|
Hedging
|
|
6,555
|
|
|
6,751
|
|
|
(196
|
)
|
|
(3
|
)%
|
|||
|
Securitized borrowings
|
|
849
|
|
|
5,531
|
|
|
(4,682
|
)
|
|
(85
|
)%
|
|||
|
General
|
|
2,399
|
|
|
2,830
|
|
|
(431
|
)
|
|
(15
|
)%
|
|||
|
Total interest expense
|
|
$
|
45,473
|
|
|
$
|
61,010
|
|
|
$
|
(15,537
|
)
|
|
(25
|
)%
|
|
|
|
|
|
Dollar Change
|
|
Percent Change
|
|||||||||
|
|
|
Years Ended December 31,
|
|
|
|||||||||||
|
|
|
2015
|
|
2014
|
|
|
|||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|||||||
|
Fee income
|
|
$
|
9,509
|
|
|
$
|
9,385
|
|
|
$
|
124
|
|
|
1
|
%
|
|
Dividend income
|
|
66
|
|
|
186
|
|
|
(120
|
)
|
|
(65
|
)%
|
|||
|
Rental income
|
|
—
|
|
|
8,441
|
|
|
(8,441
|
)
|
|
(100
|
)%
|
|||
|
Total revenue
|
|
$
|
9,575
|
|
|
$
|
18,012
|
|
|
$
|
(8,437
|
)
|
|
(47
|
)%
|
|
|
|
|
|
|
|
Dollar Change
|
|
Percent Change
|
|||||||
|
|
|
Years Ended December 31,
|
|
|
|||||||||||
|
|
|
2014
|
|
2013
|
|
|
|||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|||||||
|
Fee income
|
|
$
|
9,385
|
|
|
$
|
5,821
|
|
|
$
|
3,564
|
|
|
61
|
%
|
|
Rental income
|
|
8,441
|
|
|
19,923
|
|
|
(11,482
|
)
|
|
(58
|
)%
|
|||
|
Dividend income
|
|
186
|
|
|
273
|
|
|
(87
|
)
|
|
(32
|
)%
|
|||
|
Total revenue
|
|
$
|
18,012
|
|
|
$
|
26,017
|
|
|
$
|
(8,005
|
)
|
|
(31
|
)%
|
|
|
|
|
|
|
|
Dollar Change
|
|
Percent Change
|
|||||||
|
|
|
Years Ended December 31,
|
|
|
|||||||||||
|
|
|
2015
|
|
2014
|
|
|
|||||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|||||||
|
Management fees − related party
|
|
$
|
13,306
|
|
|
$
|
13,584
|
|
|
$
|
(278
|
)
|
|
(2
|
)%
|
|
Equity compensation − related party
|
|
3,145
|
|
|
6,566
|
|
|
(3,421
|
)
|
|
(52
|
)%
|
|||
|
Rental operating expense
|
|
6
|
|
|
5,443
|
|
|
(5,437
|
)
|
|
(100
|
)%
|
|||
|
Lease operating
|
|
57
|
|
|
—
|
|
|
57
|
|
|
100
|
%
|
|||
|
General and administrative
|
|
48,080
|
|
|
34,861
|
|
|
13,219
|
|
|
38
|
%
|
|||
|
Depreciation and amortization
|
|
4,858
|
|
|
2,737
|
|
|
2,121
|
|
|
77
|
%
|
|||
|
Impairment losses
|
|
372
|
|
|
—
|
|
|
372
|
|
|
100
|
%
|
|||
|
Provision for loan and lease losses
|
|
49,889
|
|
|
1,804
|
|
|
48,085
|
|
|
2,665
|
%
|
|||
|
Total operating expenses
|
|
$
|
119,713
|
|
|
$
|
64,995
|
|
|
$
|
54,718
|
|
|
84
|
%
|
|
•
|
Base management fees decreased by approximately $278,000 for the
year ended
December 31, 2015
. This decrease was due to decreased stockholders' equity, a component in the formula by which base management fees are calculated, primarily as a result of our repurchase of approximately 5.9% of our outstanding common shares as part of our Board authorized $50.0 million repurchase plan during the second half of 2015.
|
|
•
|
An oversight management fee is a quarterly fee paid to Resource America for reimbursement of additional costs incurred related to our life care business, Long Term Care Conversion Funding, established for the purpose of originating and acquiring life settlement contracts. The initial agreement, authorized in December 2012, provided for an annual fee of $550,000, with a two-year term. In March 2015, the agreement was amended to reimburse Resource America for an additional year through 2016. The oversight management fee was $550,000 for both of the years ended December 31, 2015 and 2014.
|
|
|
|
|
|
|
|
Dollar Change
|
|
Percent Change
|
|||||||
|
|
|
Years Ended December 31,
|
|
|
|||||||||||
|
|
|
2015
|
|
2014
|
|
|
|||||||||
|
General and administrative expenses:
|
|
|
|
|
|
|
|
|
|||||||
|
Corporate
|
|
$
|
17,746
|
|
|
$
|
15,263
|
|
|
$
|
2,483
|
|
|
16.27
|
%
|
|
Residential mortgage lending
|
|
30,334
|
|
|
19,598
|
|
|
10,736
|
|
|
54.78
|
%
|
|||
|
Total
|
|
$
|
48,080
|
|
|
$
|
34,861
|
|
|
$
|
13,219
|
|
|
37.92
|
%
|
|
|
|
|
|
|
|
Dollar Change
|
|
Percent Change
|
|||||||
|
|
|
Years Ended December 31,
|
|
|
|||||||||||
|
|
|
2015
|
|
2014
|
|
|
|||||||||
|
CRE loan portfolio
|
|
$
|
37,735
|
|
|
$
|
(3,758
|
)
|
|
$
|
41,493
|
|
|
(1,104
|
)%
|
|
Middle market portfolio
|
|
8,901
|
|
|
92
|
|
|
8,809
|
|
|
9,575
|
%
|
|||
|
Bank loan portfolio
|
|
2,887
|
|
|
4,173
|
|
|
(1,286
|
)
|
|
(31
|
)%
|
|||
|
Residential mortgage loans
|
|
(99
|
)
|
|
—
|
|
|
(99
|
)
|
|
(100
|
)%
|
|||
|
Direct financing leases
|
|
465
|
|
|
—
|
|
|
465
|
|
|
100
|
%
|
|||
|
Loan receivable–related party
|
|
—
|
|
|
1,297
|
|
|
(1,297
|
)
|
|
(100
|
)%
|
|||
|
Total provision for loan and lease losses
|
|
$
|
49,889
|
|
|
$
|
1,804
|
|
|
$
|
48,085
|
|
|
2,665
|
%
|
|
|
|
|
|
|
|
Dollar Change
|
|
Percent Change
|
|||||||
|
|
|
Years Ended December 31,
|
|
|
|||||||||||
|
|
|
2014
|
|
2013
|
|
|
|||||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|||||||
|
Management fees − related party
|
|
$
|
13,584
|
|
|
$
|
14,220
|
|
|
$
|
(636
|
)
|
|
(4
|
)%
|
|
Equity compensation − related party
|
|
6,566
|
|
|
10,472
|
|
|
(3,906
|
)
|
|
(37
|
)%
|
|||
|
Rental operating expense
|
|
5,443
|
|
|
14,062
|
|
|
(8,619
|
)
|
|
(61
|
)%
|
|||
|
General and administrative
|
|
34,861
|
|
|
14,507
|
|
|
20,354
|
|
|
140
|
%
|
|||
|
Depreciation and amortization
|
|
2,737
|
|
|
3,855
|
|
|
(1,118
|
)
|
|
(29
|
)%
|
|||
|
Impairment losses
|
|
—
|
|
|
863
|
|
|
(863
|
)
|
|
(100
|
)%
|
|||
|
Provision for loan and lease losses
|
|
1,804
|
|
|
3,020
|
|
|
(1,216
|
)
|
|
(40
|
)%
|
|||
|
Total operating expenses
|
|
$
|
64,995
|
|
|
$
|
60,999
|
|
|
$
|
3,996
|
|
|
7
|
%
|
|
•
|
Incentive management fees to our Manager decreased $1.9 million (100%) for the year ended
December 31, 2014
. The decrease in this fee was primarily the result of realized losses on the charge-off of assets in our CRE and Apidos portfolios.
|
|
•
|
Base management fees increased by $1.5 million (13%) for the
year ended
December 31, 2014
. This increase was due to increased stockholders' equity, a component in the formula by which base management fees are calculated, primarily as a result of the receipt of $49.5 million of proceeds from sales of common stock through our Dividend Reinvestment and Stock Purchase Plan, or DRIP, from January 1, 2013 through
December 31, 2014
as well as the receipt of $114.5million from the proceeds of our April 2013 secondary common stock offering. In addition, we issued approximately 393,000 shares, 6.7 million shares and 4.8 million shares of Series A preferred stock, Series B preferred stock, and Series C preferred stock respectively, from January 1, 2013 through
December 31, 2014
, for which we received $229.6 million of proceeds.
|
|
|
|
|
|
|
|
Dollar Change
|
|
|
|||||||
|
|
|
Years Ended December 31,
|
|
|
|||||||||||
|
|
|
2014
|
|
2013
|
|
|
|||||||||
|
General and administrative expenses:
|
|
|
|
|
|
|
|
|
|||||||
|
Corporate
|
|
$
|
15,263
|
|
|
$
|
12,304
|
|
|
$
|
2,959
|
|
|
24.05
|
%
|
|
Residential mortgage lending
|
|
19,598
|
|
|
2,203
|
|
|
17,395
|
|
|
789.61
|
%
|
|||
|
Total
|
|
$
|
34,861
|
|
|
$
|
14,507
|
|
|
$
|
20,354
|
|
|
140.30
|
%
|
|
|
|
|
|
|
|
Dollar Change
|
|
Percent Change
|
|||||||
|
|
|
Years Ended December 31,
|
|
|
|||||||||||
|
|
|
2014
|
|
2013
|
|
|
|||||||||
|
CRE loan portfolio
|
|
$
|
(3,758
|
)
|
|
$
|
2,686
|
|
|
$
|
(6,444
|
)
|
|
(240
|
)%
|
|
Bank loan portfolio
|
|
4,173
|
|
|
312
|
|
|
3,861
|
|
|
1,238
|
%
|
|||
|
Middle market portfolio
|
|
92
|
|
|
22
|
|
|
70
|
|
|
318
|
%
|
|||
|
Loan receivable – related party
|
|
1,297
|
|
|
—
|
|
|
1,297
|
|
|
100
|
%
|
|||
|
Total provision for loan losses
|
|
$
|
1,804
|
|
|
$
|
3,020
|
|
|
$
|
(1,216
|
)
|
|
(40
|
)%
|
|
|
|
|
|
|
|
Dollar Change
|
|
Percent Change
|
|||||||
|
|
|
Years Ended December 31,
|
|
|
|||||||||||
|
|
|
2015
|
|
2014
|
|
|
|||||||||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|||||||
|
Equity in earnings of unconsolidated subsidiaries
|
|
$
|
2,388
|
|
|
$
|
4,767
|
|
|
$
|
(2,379
|
)
|
|
(50
|
)%
|
|
Net realized and unrealized gain (loss) on sales of investment securities available-for-sale and loans and derivatives
|
|
35,703
|
|
|
15,283
|
|
|
20,420
|
|
|
134
|
%
|
|||
|
Net realized and unrealized (loss) gain on investment securities, trading
|
|
(547
|
)
|
|
(2,818
|
)
|
|
2,271
|
|
|
(81
|
)%
|
|||
|
Unrealized gain (loss) and net interest income on linked transactions, net
|
|
235
|
|
|
7,850
|
|
|
(7,615
|
)
|
|
(97
|
)%
|
|||
|
(Loss) on reissuance/gain on extinguishment of debt
|
|
(1,403
|
)
|
|
(4,442
|
)
|
|
3,039
|
|
|
(68
|
)%
|
|||
|
Gain on sale of real estate
|
|
206
|
|
|
6,127
|
|
|
(5,921
|
)
|
|
(97
|
)%
|
|||
|
Other income (expense)
|
|
60
|
|
|
(1,262
|
)
|
|
1,322
|
|
|
(105
|
)%
|
|||
|
Total other income (expense)
|
|
$
|
36,642
|
|
|
$
|
25,505
|
|
|
$
|
11,137
|
|
|
44
|
%
|
|
|
|
|
|
|
|
Dollar Change
|
|
Percent Change
|
|||||||
|
|
|
Years Ended December 31,
|
|
|
|||||||||||
|
|
|
2014
|
|
2013
|
|
|
|||||||||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|||||||
|
Equity in earnings of unconsolidated subsidiaries
|
|
$
|
4,767
|
|
|
$
|
949
|
|
|
$
|
3,818
|
|
|
402
|
%
|
|
Net realized and unrealized gain (loss) on sales of investment securities available-for-sale and loans and derivatives
|
|
15,283
|
|
|
9,637
|
|
|
5,646
|
|
|
59
|
%
|
|||
|
Net realized and unrealized (loss) gain on investment securities, trading
|
|
(2,818
|
)
|
|
(324
|
)
|
|
(2,494
|
)
|
|
770
|
%
|
|||
|
Unrealized gain (loss) and net interest income on linked transactions, net
|
|
7,850
|
|
|
(3,841
|
)
|
|
11,691
|
|
|
(304
|
)%
|
|||
|
(Loss) on reissuance/gain on extinguishment of debt
|
|
(4,442
|
)
|
|
—
|
|
|
(4,442
|
)
|
|
(100
|
)%
|
|||
|
Gain on sale of real estate
|
|
6,127
|
|
|
16,616
|
|
|
(10,489
|
)
|
|
(63
|
)%
|
|||
|
Other income (expense)
|
|
(1,262
|
)
|
|
391
|
|
|
(1,653
|
)
|
|
(423
|
)%
|
|||
|
Total other income (expense)
|
|
$
|
25,505
|
|
|
$
|
23,428
|
|
|
$
|
2,077
|
|
|
9
|
%
|
|
As of December 31, 2015
|
Amortized
cost |
|
Net Carrying Amount
|
|
Percent of
portfolio |
|
Weighted
average coupon |
|||||
|
Loans Held for Investment:
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate loans
(1)
:
|
|
|
|
|
|
|
|
|||||
|
Whole loans
|
$
|
1,630,801
|
|
|
$
|
1,627,056
|
|
|
64.02
|
%
|
|
5.09%
|
|
B notes
|
15,934
|
|
|
15,919
|
|
|
0.63
|
%
|
|
8.68%
|
||
|
Mezzanine loans
|
45,372
|
|
|
7,293
|
|
|
0.29
|
%
|
|
9.01%
|
||
|
Bank loans
(4)
|
134,517
|
|
|
133,235
|
|
|
5.24
|
%
|
|
3.80%
|
||
|
Middle market loans
(5)
|
379,452
|
|
|
375,513
|
|
|
14.78
|
%
|
|
9.72%
|
||
|
Residential mortgage loans
(6)
|
1,746
|
|
|
1,735
|
|
|
0.07
|
%
|
|
4.44%
|
||
|
|
2,207,822
|
|
|
2,160,751
|
|
|
85.03
|
%
|
|
|
||
|
Loans held for sale
(2)
:
|
|
|
|
|
|
|
|
|||||
|
Bank loans
|
1,475
|
|
|
1,475
|
|
|
0.06
|
%
|
|
0.84%
|
||
|
Residential mortgage loans
|
94,471
|
|
|
94,471
|
|
|
3.72
|
%
|
|
3.92%
|
||
|
|
95,946
|
|
|
95,946
|
|
|
3.78
|
%
|
|
|
||
|
Investments in Available-for-Sale Securities:
|
|
|
|
|
|
|
|
|||||
|
CMBS-private placement
|
158,584
|
|
|
159,424
|
|
|
6.27
|
%
|
|
5.21%
|
||
|
RMBS
|
2,156
|
|
|
2,190
|
|
|
0.08
|
%
|
|
4.87%
|
||
|
ABS
|
41,994
|
|
|
44,214
|
|
|
1.74
|
%
|
|
N/A
(3)
|
||
|
Corporate Bonds
|
2,422
|
|
|
2,260
|
|
|
0.09
|
%
|
|
4.88%
|
||
|
|
205,156
|
|
|
208,088
|
|
|
8.18
|
%
|
|
|
||
|
Investment Securities-Trading:
|
|
|
|
|
|
|
|
|||||
|
Structured notes
|
28,576
|
|
|
25,550
|
|
|
1.00
|
%
|
|
N/A
(3)
|
||
|
RMBS
|
1,896
|
|
|
—
|
|
|
—
|
%
|
|
N/A
(3)
|
||
|
|
30,472
|
|
|
25,550
|
|
|
1.00
|
%
|
|
|
||
|
Other:
|
|
|
|
|
|
|
|
|||||
|
Investment in unconsolidated entities
|
50,030
|
|
|
50,030
|
|
|
1.97
|
%
|
|
N/A (3)
|
||
|
Direct financing leases
(7)
|
1,396
|
|
|
931
|
|
|
0.04
|
%
|
|
5.66%
|
||
|
|
51,426
|
|
|
50,961
|
|
|
2.01
|
%
|
|
|
||
|
Total Investment Portfolio
|
$
|
2,590,822
|
|
|
$
|
2,541,296
|
|
|
100.00
|
%
|
|
|
|
As of December 31, 2014
|
Amortized
cost |
|
Net Carrying Amount
|
|
Percent of
portfolio |
|
Weighted
average coupon |
|||||
|
Loans Held for Investment:
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate loans
(1)
:
|
|
|
|
|
|
|
|
|||||
|
Whole loans
|
$
|
1,263,592
|
|
|
$
|
1,259,834
|
|
|
52.23
|
%
|
|
5.33%
|
|
B notes
|
16,072
|
|
|
16,017
|
|
|
0.66
|
%
|
|
8.68%
|
||
|
Mezzanine loans
|
67,366
|
|
|
67,136
|
|
|
2.78
|
%
|
|
7.44%
|
||
|
Bank loans
(4)
|
330,648
|
|
|
330,078
|
|
|
13.69
|
%
|
|
3.70%
|
||
|
Middle market loans
(5)
|
250,113
|
|
|
250,113
|
|
|
10.37
|
%
|
|
8.35%
|
||
|
Residential mortgage loans
(6)
|
2,802
|
|
|
2,802
|
|
|
0.12
|
%
|
|
4.57%
|
||
|
Loans receivable-related party
|
558
|
|
|
558
|
|
|
0.02
|
%
|
|
4.62%
|
||
|
|
1,931,151
|
|
|
1,926,538
|
|
|
79.87
|
%
|
|
|
||
|
Loans held for sale
(2)
:
|
|
|
|
|
|
|
|
|||||
|
Bank loans
|
282
|
|
|
282
|
|
|
0.01
|
%
|
|
3.76%
|
||
|
Residential mortgage loans
|
113,393
|
|
|
113,393
|
|
|
4.70
|
%
|
|
4.04%
|
||
|
|
113,675
|
|
|
113,675
|
|
|
4.71
|
%
|
|
|
||
|
Investments in Available-for-Sale Securities:
|
|
|
|
|
|
|
|
|||||
|
CMBS-private placement
|
168,669
|
|
|
170,405
|
|
|
7.06
|
%
|
|
4.78%
|
||
|
CMBS-linked transactions
|
14,900
|
|
|
15,367
|
|
|
0.64
|
%
|
|
5.44%
|
||
|
RMBS
|
29,814
|
|
|
30,751
|
|
|
1.28
|
%
|
|
3.17%
|
||
|
ABS
|
55,617
|
|
|
72,157
|
|
|
2.99
|
%
|
|
N/A
(3)
|
||
|
Corporate Bonds
|
2,415
|
|
|
2,407
|
|
|
0.10
|
%
|
|
4.88%
|
||
|
|
271,415
|
|
|
291,087
|
|
|
12.07
|
%
|
|
|
||
|
Investment Securities-Trading:
|
|
|
|
|
|
|
|
|||||
|
Structured notes
|
23,319
|
|
|
20,786
|
|
|
0.86
|
%
|
|
N/A
(3)
|
||
|
RMBS
|
1,896
|
|
|
—
|
|
|
—
|
%
|
|
N/A
(3)
|
||
|
|
25,215
|
|
|
20,786
|
|
|
0.86
|
%
|
|
|
||
|
Other (non-interest bearing):
|
|
|
|
|
|
|
|
|||||
|
Property available for sale
|
180
|
|
|
180
|
|
|
0.01
|
%
|
|
N/A
|
||
|
Investment in unconsolidated entities
|
59,827
|
|
|
59,827
|
|
|
2.48
|
%
|
|
N/A
|
||
|
|
60,007
|
|
|
60,007
|
|
|
2.49
|
%
|
|
|
||
|
Total Investment Portfolio
|
$
|
2,401,463
|
|
|
$
|
2,412,093
|
|
|
100.00
|
%
|
|
|
|
|
|
(1)
|
Net carrying amount includes an allowance for loan losses of
$41.8 million
at
December 31, 2015
, allocated as follows: whole loans
$3.7 million
, B notes
$15,000
and mezzanine loans
$38.1 million
. Net carrying amount includes an allowance for loan losses of
$4.0 million
at
December 31, 2014
, allocated as follows: whole loans
$3.8 million
, B notes
$55,000
and mezzanine loans
$230,000
.
|
|
(2)
|
Loans held for sale are carried at the lower of cost or fair market value. Amortized cost is equal to fair value.
|
|
(3)
|
There is no stated rate associated with these securities.
|
|
(4)
|
Net carrying amount includes allowance for loan losses of
$1.3 million
and
$570,000
at
December 31, 2015
and
December 31, 2014
, respectively.
|
|
(5)
|
Net carrying amount includes allowance for loan losses of
$3.9 million
and
$0
at
December 31, 2015
and
December 31, 2014
, respectively.
|
|
(6)
|
Net carrying amount includes allowance for loan losses of
$11,000
and
$0
at
December 31, 2015
and
December 31, 2014
, respectively.
|
|
(7)
|
Net carrying amount includes allowance for loan losses of
$465,000
at
December 31, 2015
.
|
|
|
Fair Value at
December 31, 2014 |
|
Net Purchases
|
|
Upgrades/Downgrades
|
|
Paydowns
|
|
MTM Change on Same Ratings
|
|
December 31, 2015
|
||||||||||||
|
Moody's Ratings Category:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Aaa
|
$
|
37,783
|
|
|
$
|
(2,741
|
)
|
|
$
|
(501
|
)
|
|
$
|
(9,812
|
)
|
|
$
|
(2,315
|
)
|
|
$
|
22,414
|
|
|
Aa1 through Aa3
|
5,673
|
|
|
—
|
|
|
4,501
|
|
|
(351
|
)
|
|
594
|
|
|
10,417
|
|
||||||
|
A1 through A3
|
10,941
|
|
|
—
|
|
|
6,013
|
|
|
(2,500
|
)
|
|
(6,804
|
)
|
|
7,650
|
|
||||||
|
Baa1 through Baa3
|
29,938
|
|
|
—
|
|
|
(11,006
|
)
|
|
—
|
|
|
(447
|
)
|
|
18,485
|
|
||||||
|
Ba1 through Ba3
|
18,371
|
|
|
219
|
|
|
3,668
|
|
|
(7,163
|
)
|
|
6,607
|
|
|
21,702
|
|
||||||
|
B1 through B3
|
54,665
|
|
|
—
|
|
|
15,052
|
|
|
(5,073
|
)
|
|
(19,588
|
)
|
|
45,056
|
|
||||||
|
Caa1 through Caa3
|
15,583
|
|
|
—
|
|
|
(18,720
|
)
|
|
(10,053
|
)
|
|
15,203
|
|
|
2,013
|
|
||||||
|
Ca through C
|
11,678
|
|
|
—
|
|
|
(36
|
)
|
|
(12,555
|
)
|
|
1,472
|
|
|
559
|
|
||||||
|
Non-Rated
|
34,378
|
|
|
11,691
|
|
|
1,029
|
|
|
(13,778
|
)
|
|
(2,192
|
)
|
|
31,128
|
|
||||||
|
Total
|
$
|
219,010
|
|
|
$
|
9,169
|
|
|
$
|
—
|
|
|
$
|
(61,285
|
)
|
|
$
|
(7,470
|
)
|
|
$
|
159,424
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
S&P Ratings Category:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
AAA
|
$
|
28,474
|
|
|
$
|
646
|
|
|
$
|
(11,303
|
)
|
|
$
|
(9,009
|
)
|
|
$
|
(4,769
|
)
|
|
$
|
4,039
|
|
|
AA+ through AA-
|
—
|
|
|
—
|
|
|
5,245
|
|
|
—
|
|
|
(10
|
)
|
|
5,235
|
|
||||||
|
A+ through A-
|
7,862
|
|
|
—
|
|
|
(245
|
)
|
|
(7,540
|
)
|
|
(75
|
)
|
|
2
|
|
||||||
|
BBB+ through BBB-
|
29,029
|
|
|
11,362
|
|
|
3,763
|
|
|
(5,000
|
)
|
|
(8,316
|
)
|
|
30,838
|
|
||||||
|
BB+ through BB-
|
44,029
|
|
|
—
|
|
|
2,197
|
|
|
(5,753
|
)
|
|
(2,209
|
)
|
|
38,264
|
|
||||||
|
B+ through B-
|
52,644
|
|
|
219
|
|
|
(17,107
|
)
|
|
(219
|
)
|
|
(941
|
)
|
|
34,596
|
|
||||||
|
CCC+ through CCC-
|
27,070
|
|
|
—
|
|
|
6,147
|
|
|
(21,543
|
)
|
|
(4,915
|
)
|
|
6,759
|
|
||||||
|
D
|
6,073
|
|
|
—
|
|
|
(484
|
)
|
|
(6,955
|
)
|
|
1,416
|
|
|
50
|
|
||||||
|
Non-Rated
|
23,829
|
|
|
(3,058
|
)
|
|
11,787
|
|
|
(5,266
|
)
|
|
12,349
|
|
|
39,641
|
|
||||||
|
Total
|
$
|
219,010
|
|
|
$
|
9,169
|
|
|
$
|
—
|
|
|
$
|
(61,285
|
)
|
|
$
|
(7,470
|
)
|
|
$
|
159,424
|
|
|
|
Amortized
Cost |
|
Unrealized
Gains |
|
Unrealized
Losses |
|
Fair
Value |
||||||||
|
As of December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Structured notes
|
$
|
28,576
|
|
|
$
|
1,674
|
|
|
$
|
(4,700
|
)
|
|
$
|
25,550
|
|
|
RMBS
|
1,896
|
|
|
—
|
|
|
(1,896
|
)
|
|
—
|
|
||||
|
Total
|
$
|
30,472
|
|
|
$
|
1,674
|
|
|
$
|
(6,596
|
)
|
|
$
|
25,550
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Structured notes
|
$
|
22,876
|
|
|
$
|
1,098
|
|
|
$
|
(3,188
|
)
|
|
$
|
20,786
|
|
|
RMBS
|
1,896
|
|
|
—
|
|
|
(1,896
|
)
|
|
—
|
|
||||
|
Total
|
$
|
24,772
|
|
|
$
|
1,098
|
|
|
$
|
(5,084
|
)
|
|
$
|
20,786
|
|
|
Description
|
|
Quantity
|
|
Amortized Cost
|
|
Contracted Interest Rates
|
|
Maturity Dates
(3)
|
||
|
As of December 31, 2015:
|
|
|
|
|
|
|
|
|
||
|
Whole loans, floating rate
(1) (4) (5) (6) (7) (10)
|
|
87
|
|
$
|
1,630,801
|
|
|
LIBOR plus 1.75% to
LIBOR plus 15.00% |
|
February 2016 to February 2019
|
|
B notes, fixed rate
(11)
|
|
1
|
|
15,934
|
|
|
8.68%
|
|
April 2016
|
|
|
Mezzanine loans, fixed rate
(9)
|
|
2
|
|
45,372
|
|
|
9.01%
|
|
September 2016
|
|
|
Total
(2)
|
|
90
|
|
$
|
1,692,107
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
Whole loans, floating rate
(1) (5) (6)
|
|
73
|
|
$
|
1,263,592
|
|
|
LIBOR plus 1.75% to
LIBOR plus 15.00% |
|
May 2015 to February 2019
|
|
B notes, fixed rate
|
|
1
|
|
16,072
|
|
|
8.68%
|
|
April 2016
|
|
|
Mezzanine loans, floating rate
|
|
1
|
|
12,558
|
|
|
LIBOR plus 15.32%
|
|
April 2016
|
|
|
Mezzanine loans, fixed rate
(8)
|
|
3
|
|
54,808
|
|
|
0.50% to 18.71%
|
|
January 2016 to
September 2021 |
|
|
Total
(2)
|
|
78
|
|
$
|
1,347,030
|
|
|
|
|
|
|
|
|
(1)
|
Whole loans had
$112.6 million
and
$105.1 million
in unfunded loan commitments as of
December 31, 2015
and
2014
, respectively. These unfunded commitments are advanced as the borrowers formally request additional funding as permitted under the loan agreement and any necessary approvals have been obtained.
|
|
(2)
|
Total does not include an allowance for loan loss of
$41.8 million
and
$4.0 million
as of
December 31, 2015
and
2014
, respectively.
|
|
(3)
|
Maturity dates do not include possible extension options that may be available to the borrowers.
|
|
(4)
|
Includes
two
whole loans with a combined
$51.2 million
senior component that entered into modifications in 2015 that resulted in a fixed rate of
0.50%
as of
December 31, 2015
. The two loans were previously identified as TDR's.
|
|
(5)
|
Includes
two
whole loans with a combined
$12.0 million
mezzanine component that have fixed rates of
12.0%
, and
two
whole loans with a combined
$4.2 million
mezzanine component that have fixed rates of
15.0%
at
December 31, 2015
and
2014
, respectively.
|
|
(6)
|
Includes a
$799,000
junior mezzanine tranche of a whole loan that has a fixed rate of
10.0%
as of
December 31, 2015
and
2014
.
|
|
(7)
|
Contractual interest rate does not include a whole loan with an amortized cost of $32.5 million that entered into a modification in 2015 which reduced the floating rate spread to 1.00% as of
December 31, 2015
. The loan was previously identified as a TDR.
|
|
(8)
|
Fixed rate mezzanine loans include a mezzanine loan that was modified into
two
tranches, which both currently pay interest at
0.50%
. In addition, the subordinate tranche accrues interest at
LIBOR
plus
18.50%
which is deferred until maturity.
|
|
(9)
|
Contractual interest rates and maturity dates do not include rates or maturity dates associated with
one
loans with an amortized cost of
$38.1
that was fully reserved as of June 30, 2015.
|
|
(10)
|
Floating rate whole loans includes a loan with an amortized cost of
$13.0 million
which extended to February 2017 from February 2016.
|
|
(11)
|
Fixed rate B notes includes a loan with an amortized cost of
$15.9 million
which paid off in January 2016.
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||
|
|
Amortized cost
|
|
Fair Value
(1)
|
|
Amortized cost
|
|
Fair Value
(1)
|
||||||||
|
Moody’s ratings category:
|
|
|
|
|
|
|
|
||||||||
|
Baa1 through Baa3
|
$
|
9,715
|
|
|
$
|
9,693
|
|
|
$
|
16,205
|
|
|
$
|
16,056
|
|
|
Ba1 through Ba3
|
81,986
|
|
|
81,201
|
|
|
173,118
|
|
|
169,207
|
|
||||
|
B1 through B3
|
37,103
|
|
|
35,916
|
|
|
129,863
|
|
|
126,774
|
|
||||
|
Caa1 through Caa3
|
3,802
|
|
|
2,377
|
|
|
5,234
|
|
|
4,915
|
|
||||
|
Ca
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
No rating provided
|
3,386
|
|
|
3,327
|
|
|
6,510
|
|
|
6,256
|
|
||||
|
Total
|
$
|
135,992
|
|
|
$
|
132,514
|
|
|
$
|
330,930
|
|
|
$
|
323,208
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
S&P ratings category:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
BBB+ through BBB-
|
$
|
20,805
|
|
|
$
|
20,769
|
|
|
$
|
48,582
|
|
|
$
|
48,110
|
|
|
BB+ through BB-
|
64,136
|
|
|
63,602
|
|
|
139,544
|
|
|
134,434
|
|
||||
|
B+ through B-
|
44,315
|
|
|
41,896
|
|
|
132,732
|
|
|
131,105
|
|
||||
|
CCC+ through CCC-
|
2,876
|
|
|
2,447
|
|
|
3,105
|
|
|
3,096
|
|
||||
|
CC+ through CC-
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
C+ through C-
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
D
|
—
|
|
|
—
|
|
|
459
|
|
|
208
|
|
||||
|
No rating provided
|
3,860
|
|
|
3,800
|
|
|
6,508
|
|
|
6,255
|
|
||||
|
Total
|
$
|
135,992
|
|
|
$
|
132,514
|
|
|
$
|
330,930
|
|
|
$
|
323,208
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average rating factor
|
1,701
|
|
|
|
|
|
1,786
|
|
|
|
|
||||
|
|
Amortized Cost
|
||||||||||||||
|
|
Apidos I
|
|
Apidos III
|
|
Apidos Cinco
|
|
Total
|
||||||||
|
As of December 31, 2015:
|
|
|
|
|
|
|
|
||||||||
|
Loans held for investment:
|
|
|
|
|
|
|
|
||||||||
|
First lien loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
131,281
|
|
|
$
|
131,281
|
|
|
Second lien loans
|
—
|
|
|
—
|
|
|
1,692
|
|
|
1,692
|
|
||||
|
Third lien loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Defaulted first lien loans
|
—
|
|
|
—
|
|
|
1,544
|
|
|
1,544
|
|
||||
|
Defaulted second lien loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
—
|
|
|
—
|
|
|
134,517
|
|
|
134,517
|
|
||||
|
First lien loans held for sale at fair value
|
153
|
|
|
—
|
|
|
1,322
|
|
|
1,475
|
|
||||
|
Total
|
$
|
153
|
|
|
$
|
—
|
|
|
$
|
135,839
|
|
|
$
|
135,992
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Loans held for investment:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
First lien loans
|
$
|
153
|
|
|
$
|
80,196
|
|
|
$
|
245,377
|
|
|
$
|
325,726
|
|
|
Second lien loans
|
—
|
|
|
—
|
|
|
3,572
|
|
|
3,572
|
|
||||
|
Third lien loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Defaulted first lien loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Defaulted second lien loans
|
—
|
|
|
971
|
|
|
379
|
|
|
1,350
|
|
||||
|
Total
|
153
|
|
|
81,167
|
|
|
249,328
|
|
|
330,648
|
|
||||
|
First lien loans held for sale at fair value
|
—
|
|
|
—
|
|
|
282
|
|
|
282
|
|
||||
|
Total
|
$
|
153
|
|
|
$
|
81,167
|
|
|
$
|
249,610
|
|
|
$
|
330,930
|
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||
|
|
Amortized cost
|
|
Fair Value
(1)
|
|
Amortized cost
|
|
Fair Value
(1)
|
||||||||
|
Moody’s ratings category:
|
|
|
|
|
|
|
|
||||||||
|
Baa1 through Baa3
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Ba1 through Ba3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
B1 through B3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Caa1 through Caa3
|
47,166
|
|
|
46,245
|
|
|
62,053
|
|
|
60,126
|
|
||||
|
Ca
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
No rating provided
|
332,286
|
|
|
330,061
|
|
|
188,060
|
|
|
187,655
|
|
||||
|
Total
|
$
|
379,452
|
|
|
$
|
376,306
|
|
|
$
|
250,113
|
|
|
$
|
247,781
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
S&P ratings category:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
BBB+ through BBB-
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
BB+ through BB-
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
B+ through B-
|
—
|
|
|
—
|
|
|
4,959
|
|
|
3,798
|
|
||||
|
CCC+ through CCC-
|
47,166
|
|
|
46,245
|
|
|
49,665
|
|
|
48,988
|
|
||||
|
CC+ through CC-
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
C+ through C-
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
D
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
No rating provided
|
332,286
|
|
|
330,061
|
|
|
195,489
|
|
|
194,995
|
|
||||
|
Total
|
$
|
379,452
|
|
|
$
|
376,306
|
|
|
$
|
250,113
|
|
|
$
|
247,781
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average rating factor
|
678
|
|
|
|
|
|
921
|
|
|
|
|
||||
|
|
|
|
December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
First Lien
|
$
|
248,367
|
|
|
$
|
149,287
|
|
|
Second Lien
|
127,146
|
|
|
100,826
|
|
||
|
First Lien Defaulted
|
—
|
|
|
—
|
|
||
|
Second Lien Defaulted
|
—
|
|
|
—
|
|
||
|
|
$
|
375,513
|
|
|
$
|
250,113
|
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
||||||||
|
Moody’s ratings category:
|
|
|
|
|
|
|
|
||||||||
|
Aaa
|
$
|
3,701
|
|
|
$
|
3,976
|
|
|
$
|
6,084
|
|
|
$
|
6,638
|
|
|
Aa1 through Aa3
|
—
|
|
|
—
|
|
|
3,748
|
|
|
4,168
|
|
||||
|
A1 through A3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Baa1 through Baa3
|
—
|
|
|
—
|
|
|
243
|
|
|
232
|
|
||||
|
Ba1 through Ba3
|
377
|
|
|
347
|
|
|
774
|
|
|
727
|
|
||||
|
B1 through B3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Caa1 through Caa3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
No rating provided
|
37,916
|
|
|
39,891
|
|
|
44,768
|
|
|
60,392
|
|
||||
|
Total
|
$
|
41,994
|
|
|
$
|
44,214
|
|
|
$
|
55,617
|
|
|
$
|
72,157
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
S&P ratings category:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
AAA
|
$
|
3,681
|
|
|
$
|
3,956
|
|
|
$
|
5,169
|
|
|
$
|
5,640
|
|
|
AA+ through AA-
|
—
|
|
|
—
|
|
|
3,748
|
|
|
4,168
|
|
||||
|
A+ through A-
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
BBB+ through BBB-
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
BB+ through BB-
|
377
|
|
|
347
|
|
|
774
|
|
|
727
|
|
||||
|
B+ through B-
|
—
|
|
|
—
|
|
|
243
|
|
|
232
|
|
||||
|
CCC+ through CCC-
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
No rating provided
|
37,936
|
|
|
39,911
|
|
|
45,683
|
|
|
61,390
|
|
||||
|
Total
|
$
|
41,994
|
|
|
$
|
44,214
|
|
|
$
|
55,617
|
|
|
$
|
72,157
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average rating factor
|
154
|
|
|
|
|
|
99
|
|
|
|
|
||||
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
||||||||
|
Moody’s ratings category:
|
|
|
|
|
|
|
|
||||||||
|
B1 through B3
|
$
|
868
|
|
|
$
|
868
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Ca
|
1,471
|
|
|
1,327
|
|
|
1,458
|
|
|
1,447
|
|
||||
|
Caa1 through Caa3
|
83
|
|
|
65
|
|
|
957
|
|
|
960
|
|
||||
|
No rating provided
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
$
|
2,422
|
|
|
$
|
2,260
|
|
|
$
|
2,415
|
|
|
$
|
2,407
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
S&P ratings category:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
B+ through B-
|
$
|
868
|
|
|
$
|
868
|
|
|
$
|
868
|
|
|
$
|
870
|
|
|
CCC+ through CCC-
|
1,554
|
|
|
1,392
|
|
|
1,547
|
|
|
1,537
|
|
||||
|
No rating provided
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
$
|
2,422
|
|
|
$
|
2,260
|
|
|
$
|
2,415
|
|
|
$
|
2,407
|
|
|
Weighted average rating factor
|
7,512
|
|
|
|
|
|
7,963
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
Equity in Earnings of Unconsolidated Subsidiaries
|
||||||||||||||
|
|
|
|
Balance as of
|
|
Years Ended December 31,
|
||||||||||||||||
|
|
Ownership % as of December 31, 2015
|
|
December 31,
2015 |
|
December 31,
2014 |
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
Varde Investment Partners, L.P
|
—%
|
|
$
|
—
|
|
|
$
|
654
|
|
|
$
|
(90
|
)
|
|
$
|
(20
|
)
|
|
$
|
148
|
|
|
RRE VIP Borrower, LLC
(1)
|
—
|
|
—
|
|
|
—
|
|
|
325
|
|
|
3,473
|
|
|
277
|
|
|||||
|
Investment in LCC Preferred Stock
|
29.0%
|
|
42,017
|
|
|
39,416
|
|
|
2,601
|
|
|
(1,555
|
)
|
|
(183
|
)
|
|||||
|
Investment in CVC Global Credit Opportunities Fund
(2)
|
—%
|
|
—
|
|
|
18,209
|
|
|
8
|
|
|
2,032
|
|
|
1,177
|
|
|||||
|
Investment in
Life Care Funding (3) |
70.9%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(75
|
)
|
|
(470
|
)
|
|||||
|
Pearlmark Mezz IV L.P.
(6)
|
47.4%
|
|
6,465
|
|
|
—
|
|
|
(460
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Investment in School Lane House
(1)
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
912
|
|
|
—
|
|
|||||
|
Subtotal
|
|
|
48,482
|
|
|
58,279
|
|
|
2,388
|
|
|
4,767
|
|
|
949
|
|
|||||
|
Investment in RCT I and II
(4)
|
3.0%
|
|
1,548
|
|
|
1,548
|
|
|
(2,421
|
)
|
|
(2,387
|
)
|
|
(2,401
|
)
|
|||||
|
Investment in Preferred Equity
(1) (5)
|
—%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
410
|
|
|
992
|
|
|||||
|
Total
|
|
|
$
|
50,030
|
|
|
$
|
59,827
|
|
|
$
|
(33
|
)
|
|
$
|
2,790
|
|
|
$
|
(460
|
)
|
|
|
|
(1)
|
Investment in School Lane House, Investment in RRE VIP Borrower and the Investments in preferred equity were sold or repaid as of December 31, 2014.
|
|
(2)
|
In December 2015, we elected a full redemption of their remaining investment from the fund.
|
|
(3)
|
In January 2013, LTCC invested
$2.0 million
into LCF for the purpose of originating and acquiring life settlement contracts. In February 2014, we invested an additional
$1.4 million
which resulted in the consolidation of LCF during the first quarter of 2014. Ownership percentage represents ownership following additional investments and consolidation.
|
|
(4)
|
For the
years ended
December 31, 2015
,
2014
, and
2013
these amounts are recorded in interest expense on our consolidated statements of operations.
|
|
(5)
|
For the
years ended
December 31, 2015
,
2014
and
2013
these amounts are recorded in interest income on loans on our consolidated statements of operations.
|
|
|
Commercial Real Estate Loans
|
|
Bank Loans
|
|
Middle Market Loans
|
|
Residential Mortgage Loans
|
|
Direct Financing Leases
|
|
Loans Receivable - Related Party
|
|
Total
|
||||||||||||||
|
As of December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Allowance for Loan and Lease Losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Allowance for losses at January 1, 2015
|
$
|
4,043
|
|
|
$
|
570
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,613
|
|
|
Provision (recovery) for loan and lease losses
|
37,735
|
|
|
2,887
|
|
|
8,901
|
|
|
(99
|
)
|
|
465
|
|
|
—
|
|
|
49,889
|
|
|||||||
|
Loans charged-off
|
—
|
|
|
(2,175
|
)
|
|
(4,962
|
)
|
|
110
|
|
|
—
|
|
|
—
|
|
|
(7,027
|
)
|
|||||||
|
Recoveries
|
61
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
61
|
|
|||||||
|
Allowance for losses at December 31, 2015
|
$
|
41,839
|
|
|
$
|
1,282
|
|
|
$
|
3,939
|
|
|
$
|
11
|
|
|
$
|
465
|
|
|
$
|
—
|
|
|
$
|
47,536
|
|
|
Ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Individually evaluated for impairment
|
$
|
40,274
|
|
|
$
|
1,282
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
465
|
|
|
$
|
—
|
|
|
$
|
42,021
|
|
|
Collectively evaluated for impairment
|
$
|
1,565
|
|
|
$
|
—
|
|
|
$
|
3,939
|
|
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,515
|
|
|
Loans acquired with deteriorated credit quality
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans and Leases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Individually evaluated for impairment
|
$
|
169,707
|
|
|
$
|
1,544
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,396
|
|
|
$
|
—
|
|
|
$
|
172,647
|
|
|
Collectively evaluated for impairment
|
$
|
1,522,400
|
|
|
$
|
132,973
|
|
|
$
|
379,452
|
|
|
$
|
1,746
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,036,571
|
|
|
Loans acquired with deteriorated credit quality
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Allowance for Loan and Lease Losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Allowance for losses at January 1, 2014
|
$
|
10,416
|
|
|
$
|
3,391
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,807
|
|
|
Provision (recovery)for loan and lease losses
|
(3,758
|
)
|
|
4,173
|
|
|
92
|
|
|
—
|
|
|
—
|
|
|
1,297
|
|
|
$
|
1,804
|
|
||||||
|
Loans charged-off
|
(2,615
|
)
|
|
(6,994
|
)
|
|
(92
|
)
|
|
—
|
|
|
—
|
|
|
(1,297
|
)
|
|
$
|
(10,998
|
)
|
||||||
|
Allowance for losses at December 31, 2014
|
$
|
4,043
|
|
|
$
|
570
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,613
|
|
|
Ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Individually evaluated for impairment
|
$
|
—
|
|
|
$
|
570
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
570
|
|
|
Collectively evaluated for impairment
|
$
|
4,043
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,043
|
|
|
Loans acquired with deteriorated credit quality
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Individually evaluated for impairment
|
$
|
166,180
|
|
|
$
|
1,350
|
|
|
$
|
250,113
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,277
|
|
|
$
|
418,920
|
|
|
Collectively evaluated for impairment
|
$
|
1,180,850
|
|
|
$
|
329,580
|
|
|
$
|
—
|
|
|
$
|
2,802
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,513,232
|
|
|
Loans acquired with deteriorated credit quality
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
1.
|
Loans with a rating of 1 are considered performing within expectations. All interest and principal payments are current, all future payments are anticipated and loss is not probable;
|
|
2.
|
Loans with a rating of a 2 are considered to have limited liquidity concerns and are watched closely. Loans identified in this category show remote signs of liquidity concerns, loss is not probable and therefore no reserve is established;
|
|
3.
|
Loans with a rating of a 3 are considered to have possible future liquidity concerns. Loans identified in this category show some liquidity concerns, but the ability to estimate potential defaults is not quantifiable and therefore no reserve is established;
|
|
4.
|
Loans with a rating of a 4 are considered to have nearer term liquidity concerns. These loans have a reasonable possibility of future default. However, the risk of loss is not assignable to one specific credit. The noted risk of the loans in this category is covered by general reserves; and
|
|
5.
|
Loans with a rating of a 5 have defaulted in payment of principal and interest or default is imminent. It is probable that impairment has occurred on these loans based on their payment status and that impairment is estimable. The noted risk of the loans in this category is covered by specific reserves.
|
|
|
Rating 1
|
|
Rating 2
|
|
Rating 3
|
|
Rating 4
|
|
Rating 5
|
|
Held for Sale
|
|
Total
|
||||||||||||||
|
As of December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Bank loans
|
$
|
113,897
|
|
|
$
|
17,578
|
|
|
$
|
1,498
|
|
|
$
|
—
|
|
|
$
|
1,544
|
|
|
$
|
1,475
|
|
|
$
|
135,992
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Bank loans
|
$
|
291,214
|
|
|
$
|
32,660
|
|
|
$
|
5,424
|
|
|
$
|
—
|
|
|
$
|
1,350
|
|
|
$
|
282
|
|
|
$
|
330,930
|
|
|
1.
|
A loan with a rating of a 1 is considered performing above expectations and the likelihood of loss is remote;
|
|
2.
|
A loan with a rating of a 2 is considered performing within expectations and the likelihood of loss is remote;
|
|
3.
|
A loan with a rating of a 3 is considered performing below expectations and requires close monitoring but no loss of interest or principal is expected. Loans receiving this rating may be out of compliance with financial covenants; however, these loans are current with respect to interest and principal;
|
|
4.
|
A loan with a rating of a 4 is considered performing below expectations and some loss of interest or dividend is expected but no loss of principal. In addition to the borrower being generally out of compliance with debt covenants, loan payments may be past due, but generally not more than 180 days past due; and
|
|
5.
|
A loan with a rating of a 5 is considered performing substantially below expectations, in default and some loss of principal is expected. Most or all of the debt covenants are out of compliance and payments are substantially delinquent.
|
|
|
Rating 1
|
|
Rating 2
|
|
Rating 3
|
|
Rating 4
|
|
Rating 5
|
|
Held for Sale
|
|
Total
|
||||||||||||||
|
As of December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Middle market loans
|
$
|
44,252
|
|
|
$
|
305,578
|
|
|
$
|
29,622
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
379,452
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Middle market loans
|
$
|
—
|
|
|
$
|
240,245
|
|
|
$
|
9,868
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
250,113
|
|
|
1.
|
A loan with a rating of a 1 is considered to have satisfactory performance with no issues noted. All interest and principal payments are current and the probability of loss is remote;
|
|
2.
|
A loan is graded with a rating of a 2 if a surveillance trigger event has occurred, but loss is not probable at this time. Such trigger events could include but are not limited to a trending decrease in occupancy rates or a flattening of lease revenues; and to a lesser extent, ground lease defaults, ground lease expirations that occur in the next six months or the borrower is delinquent on payment of property taxes or insurance.;
|
|
3.
|
A loan with a rating of 3 has experienced an extended decline in operating performance, a significant deviation from its origination plan or the occurrence of one or more surveillance trigger events which create an increased risk for potential default. Loans identified in this category show some liquidity concerns. However, the risk of loss is not specifically assignable to any individual loan. The noted risk of the loans in this category is covered by general reserves;
|
|
4.
|
A loan with a rating of a 4 is considered to be in payment default or default is expected, full recovery of the unpaid principal balance is improbable and loss is considered probable. The noted risk of the loans in this category is covered by specific reserves.
|
|
|
Rating 1
|
|
Rating 2
|
|
Rating 3
|
|
Rating 4
|
|
Held for Sale
|
|
Total
|
||||||||||||
|
As of December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Whole loans
|
$
|
1,596,099
|
|
|
$
|
32,500
|
|
|
$
|
—
|
|
|
$
|
2,202
|
|
|
$
|
—
|
|
|
$
|
1,630,801
|
|
|
B notes
|
15,934
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,934
|
|
||||||
|
Mezzanine loans
|
7,300
|
|
|
—
|
|
|
—
|
|
|
38,072
|
|
|
—
|
|
|
45,372
|
|
||||||
|
|
$
|
1,619,333
|
|
|
$
|
32,500
|
|
|
$
|
—
|
|
|
$
|
40,274
|
|
|
$
|
—
|
|
|
$
|
1,692,107
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Whole loans
|
$
|
1,231,092
|
|
|
$
|
32,500
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,263,592
|
|
|
B notes
|
16,072
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,072
|
|
||||||
|
Mezzanine loans
|
45,432
|
|
|
21,934
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
67,366
|
|
||||||
|
|
$
|
1,292,596
|
|
|
$
|
54,434
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,347,030
|
|
|
|
30-59 Days
|
|
60-89 Days
|
|
Greater than 90 Days
|
|
Total Past Due
|
|
Current
(2)
|
|
Total Loans Receivable
|
|
Total Loans > 90 Days and Accruing
|
||||||||||||||
|
As of December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Whole loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,630,801
|
|
|
$
|
1,630,801
|
|
|
$
|
—
|
|
|
B notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,934
|
|
|
15,934
|
|
|
—
|
|
|||||||
|
Mezzanine loans
|
—
|
|
|
38,072
|
|
|
—
|
|
|
38,072
|
|
|
7,300
|
|
|
45,372
|
|
|
—
|
|
|||||||
|
Bank loans
|
1,544
|
|
|
—
|
|
|
—
|
|
|
1,544
|
|
|
132,973
|
|
|
134,517
|
|
|
—
|
|
|||||||
|
Middle market loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
379,452
|
|
|
379,452
|
|
|
—
|
|
|||||||
|
Direct financing leases
|
12
|
|
|
214
|
|
|
—
|
|
|
226
|
|
|
1,170
|
|
|
1,396
|
|
|
—
|
|
|||||||
|
Residential mortgage loans
(1)
|
27
|
|
|
41
|
|
|
80
|
|
|
148
|
|
|
96,069
|
|
|
96,217
|
|
|
—
|
|
|||||||
|
Total loans
|
$
|
1,583
|
|
|
$
|
38,327
|
|
|
$
|
80
|
|
|
$
|
39,990
|
|
|
$
|
2,263,699
|
|
|
$
|
2,303,689
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Whole loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,263,592
|
|
|
$
|
1,263,592
|
|
|
$
|
—
|
|
|
B notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,072
|
|
|
16,072
|
|
|
—
|
|
|||||||
|
Mezzanine loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
67,366
|
|
|
67,366
|
|
|
—
|
|
|||||||
|
Bank loans
|
—
|
|
|
—
|
|
|
1,350
|
|
|
1,350
|
|
|
329,580
|
|
|
330,930
|
|
|
—
|
|
|||||||
|
Middle market loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
250,113
|
|
|
250,113
|
|
|
—
|
|
|||||||
|
Residential mortgage loans
(1)
|
443
|
|
|
82
|
|
|
119
|
|
|
644
|
|
|
113,612
|
|
|
114,256
|
|
|
—
|
|
|||||||
|
Loans receivable- related party
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,277
|
|
|
1,277
|
|
|
—
|
|
|||||||
|
Total loans
|
$
|
443
|
|
|
$
|
82
|
|
|
$
|
1,469
|
|
|
$
|
1,994
|
|
|
$
|
2,041,612
|
|
|
$
|
2,043,606
|
|
|
$
|
—
|
|
|
|
|
(1)
|
Contains
$94.5 million
and
$113.4 million
of residential mortgage loans held for sale at
December 31, 2015
and
2014
, respectively.
|
|
(2)
|
Current loans include one impaired whole loan with an amortized cost of
$2.2 million
, that was fully reserved as of
December 31, 2015
.
|
|
|
Recorded Balance
|
|
Unpaid Principal Balance
|
|
Specific Allowance
|
|
Average Investment in Impaired Loans
|
|
Interest Income Recognized
|
||||||||||
|
As of December 31, 2015:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans without a specific valuation allowance:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Whole loans
|
$
|
129,433
|
|
|
$
|
129,433
|
|
|
$
|
—
|
|
|
$
|
128,591
|
|
|
$
|
3,939
|
|
|
B notes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Mezzanine loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Bank loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Middle market loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Residential mortgage loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans receivable - related party
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans with a specific valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Whole loans
|
$
|
2,202
|
|
|
$
|
2,202
|
|
|
$
|
(2,202
|
)
|
|
$
|
2,202
|
|
|
$
|
63
|
|
|
B notes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Mezzanine loans
|
$
|
38,072
|
|
|
$
|
38,072
|
|
|
$
|
(38,072
|
)
|
|
$
|
38,072
|
|
|
$
|
(2,879
|
)
|
|
Bank loans
|
$
|
1,544
|
|
|
$
|
1,551
|
|
|
$
|
(1,282
|
)
|
|
$
|
1,544
|
|
|
$
|
—
|
|
|
Middle market loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Residential mortgage loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans receivable - related party
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Whole loans
|
$
|
131,635
|
|
|
$
|
131,635
|
|
|
$
|
(2,202
|
)
|
|
$
|
130,793
|
|
|
$
|
4,002
|
|
|
B notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Mezzanine loans
|
38,072
|
|
|
38,072
|
|
|
(38,072
|
)
|
|
38,072
|
|
|
(2,879
|
)
|
|||||
|
Bank loans
|
1,544
|
|
|
1,551
|
|
|
(1,282
|
)
|
|
1,544
|
|
|
—
|
|
|||||
|
Middle market loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Residential mortgage loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Loans receivable - related party
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
$
|
171,251
|
|
|
$
|
171,258
|
|
|
$
|
(41,556
|
)
|
|
$
|
170,409
|
|
|
$
|
1,123
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans without a specific valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Whole loans
|
$
|
128,108
|
|
|
$
|
128,108
|
|
|
$
|
—
|
|
|
$
|
130,445
|
|
|
$
|
4,620
|
|
|
B notes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Mezzanine loans
|
$
|
38,072
|
|
|
$
|
38,072
|
|
|
$
|
—
|
|
|
$
|
38,072
|
|
|
$
|
1,269
|
|
|
Bank loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Middle market loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Residential mortgage loans
|
$
|
2,082
|
|
|
$
|
2,082
|
|
|
$
|
—
|
|
|
$
|
2,082
|
|
|
$
|
148
|
|
|
Loans receivable - related party
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans with a specific valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Whole loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
B notes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Mezzanine loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Bank loans
|
$
|
1,350
|
|
|
$
|
1,350
|
|
|
$
|
(570
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Middle market loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans receivable - related party
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Whole loans
|
$
|
128,108
|
|
|
$
|
128,108
|
|
|
$
|
—
|
|
|
$
|
130,445
|
|
|
$
|
4,620
|
|
|
B notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Mezzanine loans
|
38,072
|
|
|
38,072
|
|
|
—
|
|
|
38,072
|
|
|
1,269
|
|
|||||
|
Bank loans
|
1,350
|
|
|
1,350
|
|
|
(570
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Middle market loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Residential mortgage loans
|
2,082
|
|
|
2,082
|
|
|
—
|
|
|
2,082
|
|
|
148
|
|
|||||
|
Loans receivable - related party
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
$
|
169,612
|
|
|
$
|
169,612
|
|
|
$
|
(570
|
)
|
|
$
|
170,599
|
|
|
$
|
6,037
|
|
|
|
Number of Loans
|
|
Pre-Modification Outstanding Recorded Balance
|
|
Post-Modification Outstanding Recorded Balance
|
||||
|
Year Ended December 31, 2015:
|
|
|
|
|
|
||||
|
Whole loans
|
3
|
|
$
|
99,959
|
|
|
$
|
99,959
|
|
|
B notes
|
—
|
|
—
|
|
|
—
|
|
||
|
Mezzanine loans
|
1
|
|
38,072
|
|
|
—
|
|
||
|
Bank loans
|
—
|
|
—
|
|
|
—
|
|
||
|
Middle market loans
|
—
|
|
—
|
|
|
—
|
|
||
|
Residential mortgage loans
|
—
|
|
—
|
|
|
—
|
|
||
|
Loans receivable - related party
|
—
|
|
—
|
|
|
—
|
|
||
|
Total loans
|
4
|
|
$
|
138,031
|
|
|
$
|
99,959
|
|
|
|
|
|
|
|
|
||||
|
Year Ended December 31, 2014:
|
|
|
|
|
|
|
|
||
|
Whole loans
|
3
|
|
$
|
99,739
|
|
|
$
|
99,739
|
|
|
B notes
|
—
|
|
—
|
|
|
—
|
|
||
|
Mezzanine loans
|
1
|
|
38,072
|
|
|
38,072
|
|
||
|
Bank loans
|
—
|
|
—
|
|
|
—
|
|
||
|
Middle market loans
|
—
|
|
—
|
|
|
—
|
|
||
|
Loans receivable - related party
|
—
|
|
—
|
|
|
—
|
|
||
|
Total loans
|
4
|
|
$
|
137,811
|
|
|
$
|
137,811
|
|
|
|
December 31,
|
|
|
||||||||
|
|
2015
|
|
2014
|
|
Net Change
|
||||||
|
Prepaid taxes
|
$
|
1,598
|
|
|
$
|
2,622
|
|
|
$
|
(1,024
|
)
|
|
Prepaid insurance
|
224
|
|
|
191
|
|
|
33
|
|
|||
|
Other prepaid expenses
|
1,358
|
|
|
1,383
|
|
|
(25
|
)
|
|||
|
Total
|
$
|
3,180
|
|
|
$
|
4,196
|
|
|
$
|
(1,016
|
)
|
|
|
December 31,
|
|
|
||||||||
|
|
2015
|
|
2014
|
|
Net Change
|
||||||
|
Other Receivables
|
$
|
12,578
|
|
|
$
|
7,281
|
|
|
$
|
5,297
|
|
|
Fixed assets - non real estate
|
2,488
|
|
|
1,901
|
|
|
587
|
|
|||
|
Investment in life settlement contracts
|
4,584
|
|
|
3,361
|
|
|
1,223
|
|
|||
|
Management fees receivable
|
1,904
|
|
|
1,076
|
|
|
828
|
|
|||
|
Tax receivable
|
482
|
|
|
623
|
|
|
(141
|
)
|
|||
|
Other assets
|
259
|
|
|
268
|
|
|
(9
|
)
|
|||
|
Total
|
$
|
22,295
|
|
|
$
|
14,510
|
|
|
$
|
7,785
|
|
|
|
Asset Derivatives
|
||||||||
|
|
Notional Amount
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
|
Interest rate lock agreements
(1)
|
$
|
105,385
|
|
|
Derivatives, at fair value
|
|
$
|
1,224
|
|
|
Forward contracts - residential mortgage lending
|
$
|
92,413
|
|
|
Derivatives, at fair value
|
|
$
|
345
|
|
|
Forward contracts - foreign currency, hedging
(2)(3)
|
$
|
24,850
|
|
|
Derivatives, at fair value
|
|
$
|
727
|
|
|
Forward contracts - TBA securities
|
$
|
29,500
|
|
|
Derivatives, at fair value
|
|
$
|
99
|
|
|
Warrants
(4)
|
$
|
553
|
|
|
Derivatives, at fair value
|
|
$
|
1,051
|
|
|
|
Liability Derivatives
|
||||||||
|
|
Notional Amount
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
|
Interest rate swap contracts, hedging
(5)
|
$
|
102,799
|
|
|
Derivatives, at fair value
|
|
$
|
3,459
|
|
|
Interest rate lock agreements
(6)
|
$
|
505
|
|
|
Derivatives, at fair value
|
|
$
|
3
|
|
|
Forward contracts - residential mortgage lending
|
$
|
143,553
|
|
|
Derivatives, at fair value
|
|
$
|
479
|
|
|
Forward contracts - TBA securities
|
$
|
1,500
|
|
|
Derivatives, at fair value
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swap contracts, hedging
|
$
|
102,799
|
|
|
Accumulated other comprehensive income (loss)
|
|
$
|
(3,471
|
)
|
|
|
|
(1)
|
The notional amount of our interest rate lock agreements in an asset position is the pass-through weighted total commitments with a weighted average pass-through percentage of
85.9%
.
|
|
(2)
|
The notional amount is presented on a currency converted basis. The notional amount of our foreign currency hedging forward contracts was
€22.9 million
as of
December 31, 2015
.
|
|
(3)
|
Foreign currency forward contracts are accounted for as fair value hedges.
|
|
(4)
|
The notional amount of our warrants is the calculated number of shares available for purchase.
|
|
(5)
|
Interest rate swaps contracts are accounted for as fair value hedges.
|
|
(6)
|
The notional amount of our interest rate lock agreements in a liability position is the pass-through weighted total commitments with a weighted average pass-through percentage of
19.5%
.
|
|
|
Asset Derivatives
|
||||||||
|
|
Notional Amount
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
|
Interest rate lock agreements
(1)
|
$
|
59,467
|
|
|
Derivatives, at fair value
|
|
$
|
970
|
|
|
Forward contracts - residential mortgage lending
|
$
|
5,000
|
|
|
Derivatives, at fair value
|
|
$
|
7
|
|
|
Forward contracts - RMBS securities
|
$
|
42,614
|
|
|
Derivatives, at fair value
|
|
$
|
1,297
|
|
|
Forward contracts - foreign currency, hedging
(2)(3)
|
$
|
54,948
|
|
|
Derivatives, at fair value
|
|
$
|
3,377
|
|
|
Options - U.S. Treasury futures
|
$
|
90
|
|
|
Derivatives, at fair value
|
|
$
|
52
|
|
|
Warrants
(4)
|
$
|
492
|
|
|
Derivatives, at fair value
|
|
$
|
898
|
|
|
|
Liability Derivatives
|
||||||||
|
|
Notional Amount
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
|
Interest rate swap contracts, hedging
(5)
|
$
|
124,017
|
|
|
Derivatives, at fair value
|
|
$
|
8,680
|
|
|
Interest rate lock agreements
(6)
|
$
|
798
|
|
|
Derivatives, at fair value
|
|
$
|
10
|
|
|
Forward contracts - residential mortgage lending
|
$
|
154,692
|
|
|
Derivatives, at fair value
|
|
$
|
1,036
|
|
|
Forward contracts - TBA securities
|
$
|
15,000
|
|
|
Derivatives, at fair value
|
|
$
|
47
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swap contracts, hedging
|
$
|
124,017
|
|
|
Accumulated other comprehensive income (loss)
|
|
$
|
(8,680
|
)
|
|
|
|
(1)
|
The notional amount of our interest rate lock agreements in an asset position is the pass-through weighted total commitments with a weighted average pass-through percentage of
76.4%
.
|
|
(2)
|
The notional amount is presented on a currency converted basis. The notional amount of our foreign currency hedging forward contracts was
€45.4 million
as of
December 31, 2014
.
|
|
(3)
|
Foreign currency forward contracts are accounted for as fair value hedges.
|
|
(4)
|
The notional amount of our warrants is the calculated number of shares available for purchase.
|
|
(5)
|
Interest rate swaps contracts are accounted for as fair value hedges.
|
|
(6)
|
The notional amount of our interest rate lock agreements in a liability position is the pass-through weighted total commitments with a weighted average pass-through percentage of
21.2%
.
|
|
|
|
Derivatives
|
||||
|
|
|
Statement of Operations Location
|
|
Realized and Unrealized Gain (Loss)
(1)
|
||
|
Interest rate swap contracts, hedging
|
|
Interest expense
|
|
$
|
6,335
|
|
|
Interest rate swap contracts, hedging
|
|
Net realized and unrealized gain (loss) on sales of investment securities available-for-sale and loans and derivatives
|
|
$
|
(18
|
)
|
|
Interest rate lock agreements
|
|
Net realized and unrealized gain (loss) on sales of investment securities available-for-sale and loans and derivatives
|
|
$
|
261
|
|
|
Forward contracts - residential mortgage lending
|
|
Net realized and unrealized gain (loss) on sales of investment securities available-for-sale and loans and derivatives
|
|
$
|
895
|
|
|
Forward contracts - RMBS securities
|
|
Net realized and unrealized gain (loss) on sales of investment securities available-for-sale and loans and derivatives
|
|
$
|
(215
|
)
|
|
Forward contracts - foreign currency, hedging
|
|
Net realized and unrealized gain (loss) on sales of investment securities available-for-sale and loans and derivatives
|
|
$
|
2,925
|
|
|
Options - U.S. Treasury futures
|
|
Net realized and unrealized gain (loss) on sales of investment securities available-for-sale and loans and derivatives
|
|
$
|
184
|
|
|
Forward contracts - TBA securities
|
|
Net realized and unrealized gain (loss) on sales of investment securities available-for-sale and loans and derivatives
|
|
$
|
483
|
|
|
|
|
Derivatives
|
||||
|
|
|
Statement of Operations Location
|
|
Realized and Unrealized Gain (Loss)
(1)
|
||
|
Interest rate swap contracts, hedging
|
|
Interest expense
|
|
$
|
6,555
|
|
|
Interest rate lock agreements
|
|
Net realized and unrealized gain (loss) on sales of investment securities available-for-sale and loans and derivatives
|
|
$
|
960
|
|
|
Forward contracts - residential mortgage lending
|
|
Net realized and unrealized gain (loss) on sales of investment securities available-for-sale and loans and derivatives
|
|
$
|
(1,029
|
)
|
|
Forward contracts - RMBS securities
|
|
Net realized and unrealized gain (loss) on sales of investment securities available-for-sale and loans and derivatives
|
|
$
|
1,297
|
|
|
Forward contracts - foreign currency, hedging
|
|
Net realized and unrealized gain (loss) on sales of investment securities available-for-sale and loans and derivatives
|
|
$
|
3,377
|
|
|
Options - U.S. Treasury futures
|
|
Net realized and unrealized gain (loss) on sales of investment securities available-for-sale and loans and derivatives
|
|
$
|
(28
|
)
|
|
Forward contracts - TBA securities
|
|
Net realized and unrealized gain (loss) on sales of investment securities available-for-sale and loans and derivatives
|
|
$
|
(47
|
)
|
|
Warrants
|
|
Net realized and unrealized gain (loss) on sales of investment securities available-for-sale and loans and derivatives
|
|
$
|
898
|
|
|
|
|
Derivatives
|
||||
|
|
|
Statement of Operations Location
|
|
Realized and Unrealized Gain (Loss)
(1)
|
||
|
Interest rate swap contracts, hedging
|
|
Interest expense
|
|
$
|
6,751
|
|
|
|
|
(1)
|
Negative values indicate a decrease to the associated balance sheets or consolidated statements of operations line items.
|
|
|
|
Benchmark rate
|
|
Notional
value |
|
Strike
rate |
|
Effective
date |
|
Maturity
date |
|
Fair
value |
||||
|
CRE Swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swap
|
|
1 month LIBOR
|
|
$
|
11,234
|
|
|
4.13%
|
|
01/10/08
|
|
05/25/16
|
|
$
|
(83
|
)
|
|
Interest rate swap
|
|
1 month LIBOR
|
|
1,681
|
|
|
5.72%
|
|
07/12/07
|
|
10/01/16
|
|
(64
|
)
|
||
|
Interest rate swap
|
|
1 month LIBOR
|
|
1,880
|
|
|
5.68%
|
|
07/13/07
|
|
03/12/17
|
|
(110
|
)
|
||
|
Interest rate swap
|
|
1 month LIBOR
|
|
77,341
|
|
|
5.58%
|
|
06/26/07
|
|
04/25/17
|
|
(2,524
|
)
|
||
|
Interest rate swap
|
|
1 month LIBOR
|
|
1,726
|
|
|
5.65%
|
|
07/05/07
|
|
07/15/17
|
|
(125
|
)
|
||
|
Interest rate swap
|
|
1 month LIBOR
|
|
3,850
|
|
|
5.65%
|
|
07/26/07
|
|
07/15/17
|
|
(277
|
)
|
||
|
Interest rate swap
|
|
1 month LIBOR
|
|
4,023
|
|
|
5.41%
|
|
08/10/07
|
|
07/25/17
|
|
(274
|
)
|
||
|
Total CRE Swaps
|
|
|
|
$
|
101,735
|
|
|
|
|
|
|
|
|
$
|
(3,457
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
CMBS Swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Interest rate swap
|
|
1 month LIBOR
|
|
$
|
172
|
|
|
1.30%
|
|
07/19/11
|
|
03/18/16
|
|
$
|
—
|
|
|
Interest rate swap
|
|
1 month LIBOR
|
|
892
|
|
|
1.95%
|
|
04/11/11
|
|
03/18/16
|
|
(2
|
)
|
||
|
Total CMBS Swaps
|
|
|
|
$
|
1,064
|
|
|
|
|
|
|
|
|
$
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total Interest Rate Swaps
|
|
|
|
$
|
102,799
|
|
|
5.38%
|
|
|
|
|
|
$
|
(3,459
|
)
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
|
Outstanding
Borrowings |
|
Value of
Collateral |
|
Number of
Positions as Collateral |
|
Weighted Average
Interest Rate |
|
Outstanding
Borrowings |
|
Value of
Collateral |
|
Number of
Positions as Collateral |
|
Weighted Average
Interest Rate |
||||||||
|
CMBS Term
Repurchase Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Wells Fargo Bank
(1)
|
$
|
25,656
|
|
|
$
|
31,650
|
|
|
21
|
|
1.57%
|
|
$
|
24,967
|
|
|
$
|
30,180
|
|
|
33
|
|
1.35%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
CRE Term
Repurchase Facilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Wells Fargo Bank
(2)
|
123,937
|
|
|
179,169
|
|
|
9
|
|
2.39%
|
|
179,762
|
|
|
258,223
|
|
|
15
|
|
2.38%
|
||||
|
Deutsche Bank AG
(3)
|
—
|
|
|
—
|
|
|
—
|
|
—%
|
|
25,920
|
|
|
39,348
|
|
|
2
|
|
2.78%
|
||||
|
Morgan Stanley Bank
(4)
|
98,991
|
|
|
142,098
|
|
|
7
|
|
2.96%
|
|
—
|
|
|
—
|
|
|
—
|
|
—%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Trust Certificates Term Repurchase Facility
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
RSO Repo SPE Trust 2015
(5)
|
26,244
|
|
|
89,181
|
|
|
1
|
|
5.85%
|
|
—
|
|
|
—
|
|
|
—
|
|
—%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Short-Term Repurchase
Agreements - CMBS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Wells Fargo Securities, LLC
|
13,548
|
|
|
19,829
|
|
|
3
|
|
1.93%
|
|
10,442
|
|
|
17,695
|
|
|
1
|
|
1.66%
|
||||
|
Deutsche Bank Securities, LLC
|
43,859
|
|
|
59,518
|
|
|
17
|
|
2.1%
|
|
33,783
|
|
|
44,751
|
|
|
8
|
|
1.62%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Residential Investments Term
Repurchase Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Wells Fargo Bank
(6)
|
782
|
|
|
835
|
|
|
1
|
|
2.75%
|
|
22,212
|
|
|
27,885
|
|
|
6
|
|
1.16%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Residential Mortgage
Financing Agreements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
New Century Bank
|
43,789
|
|
|
61,111
|
|
|
199
|
|
3.17%
|
|
41,387
|
|
|
51,961
|
|
|
158
|
|
2.82%
|
||||
|
Wells Fargo Bank
|
42,030
|
|
|
59,841
|
|
|
166
|
|
3.03%
|
|
61,189
|
|
|
95,511
|
|
|
104
|
|
2.75%
|
||||
|
Totals
|
$
|
418,836
|
|
|
$
|
643,232
|
|
|
|
|
|
|
$
|
399,662
|
|
|
$
|
565,554
|
|
|
|
|
|
|
|
|
(1)
|
The Wells Fargo Bank CMBS term repurchase facility includes
$2,000
and
$0
, of deferred debt issuance costs as of
December 31, 2015
and
2014
, respectively.
|
|
(2)
|
The Wells Fargo Bank CRE term repurchase facility includes
$675,000
and
$1.7 million
of deferred debt issuance costs as of
December 31, 2015
and
2014
, respectively.
|
|
(3)
|
The Deutsche Bank CRE term repurchase facility includes
$0
and
$268,000
of deferred debt issuance costs as of
December 31, 2015
and
2014
, respectively.
|
|
(4)
|
The Morgan Stanley Bank CRE term repurchase facility includes
$1.7 million
and
$0
of deferred debt issuance costs as of
December 31, 2015
and
2014
, respectively.
|
|
(5)
|
The RSO Repo SPE Trust 2015 term repurchase facility includes
$415,000
and
$0
of deferred debt issuance costs as of
December 31, 2015
and
2014
, respectively.
|
|
(6)
|
The Wells Fargo Bank residential investments term repurchase facility includes
$0
and
$36,000
of deferred debt issuance costs as of
December 31, 2015
and
2014
, respectively.
|
|
|
|
As of December 31, 2014
|
||||||||||
|
|
|
Borrowings
Under Linked Transactions |
|
Value of Collateral
Under Linked Transactions |
|
Number
of Positions as Collateral Under Linked Transactions |
|
Weighted Average
Interest Rate of Linked Transactions |
||||
|
CMBS Term
Repurchase Facility |
|
|
|
|
|
|
|
|
||||
|
Wells Fargo Bank
|
|
$
|
4,941
|
|
|
$
|
6,371
|
|
|
7
|
|
1.67%
|
|
|
|
|
|
|
|
|
|
|
||||
|
Short-Term Repurchase
Agreements - CMBS |
|
|
|
|
|
|
|
|
||||
|
Wells Fargo Securities, LLC
|
|
4,108
|
|
|
6,233
|
|
|
2
|
|
1.37%
|
||
|
Deutsche Bank Securities, LLC
|
|
24,348
|
|
|
36,001
|
|
|
10
|
|
1.57%
|
||
|
|
|
|
|
|
|
|
|
|
||||
|
Totals
|
|
$
|
33,397
|
|
|
$
|
48,605
|
|
|
|
|
|
|
•
|
In August 2015, we closed RCC 2015-CRE4, a
$312.9 million
CRE securitization transaction that provided financing for transitional commercial real estate loans. RCC 2015-CRE4 issued a total of
$223.7 million
of senior notes at par to unrelated investors. RCC Real Estate purchased
100%
of the Class C senior notes for
$26.6 million
. In addition, Resource Real Estate Funding 2015-CRE4 Investor, LLC, a subsidiary of RCC Real Estate purchased a
$62.6 million
equity interest representing
100%
of the outstanding preference shares. At
December 31, 2015
, the notes issued to outside investors had a weighted weighted average borrowing rate of
2.06%
. There is no reinvestment period for RCC 2015-CRE3 and all of the notes issued mature in
August 2032
, although we have the right to call the notes anytime after September 2017 until maturity.
|
|
•
|
In February 2015, we closed RCC 2015-CRE3, a
$346.2 million
CRE securitization transaction that provided financing for transitional commercial real estate loans. RCC 2015-CRE3 issued a total of
$282.1 million
of senior notes at par to unrelated investors. RCC Real Estate purchased
100%
of the Class E and Class F senior notes for
$20.8 million
and
$15.6 million
, respectively. In addition, Resource Real Estate Funding 2015-CRE3 Investor, LLC, a subsidiary of RCC Real Estate, purchased a
$27.7 million
equity interest representing
100%
of the outstanding preference shares. At
December 31, 2015
, the notes issued to outside investors had a weighted weighted average borrowing rate of
2.25%
. There is no reinvestment period for RCC 2015-CRE3 and all of the notes issued mature in
March 2032
, although we have the right to call the notes anytime after March 2017 until maturity.
|
|
•
|
In July 2014, we closed RCC 2014-CRE2, a
$353.9 million
CRE securitization transaction that provided financing for transitional commercial real estate loans. RCC 2014-CRE2 issued a total of
$253.3 million
of senior notes at par to unrelated investors. RCC Real Estate purchased
100%
of the Class C senior notes for
$17.7 million
. In addition, Resource Real Estate Funding 2014-CRE2 Investor, LLC, a subsidiary of RCC Real Estate, purchased a
$100.9 million
equity interest representing
100%
of the outstanding preference shares. At
December 31, 2015
, the notes issued to outside investors had a weighted average borrowing rate of
1.68%
. There is no reinvestment period for RCC 2014-CRE2 and all of the notes issued mature in
April 2032
, although we have the right to call the notes anytime after July 2016 until maturity. As of
December 31, 2015
, $36.8 million of the Class A senior notes had been paid down and $198.6 million remains outstanding.
|
|
•
|
In February 2014, we purchased
100%
of the Class 1 Subordinated Notes and
67.9%
of the Class 2 Subordinated Notes, which represented
88.6%
of the outstanding subordinated notes in the European securitization Moselle CLO
|
|
•
|
In December 2013, we closed RCC CRE Notes 2013, a
$307.8 million
CRE securitization transaction that provided financing for transitional commercial real estate loans. The investments held by RCC CRE Notes 2013 collateralized
$260.8 million
of senior notes issued by the securitization, of which RCC Real Estate purchased
100%
of the Class D senior notes, Class E senior notes, and Class F senior notes for
$30.0 million
at closing. In addition, Resource Real Estate Funding 2013 Notes Investor, LLC, a subsidiary of RCC Real Estate, purchased a
$16.9 million
equity interest representing
100%
of the outstanding preference shares. At
December 31, 2015
, the notes issued to outside investors had a weighted average borrowing rate of
3.21%
. There is no reinvestment period for RCC CRE Notes 2013, which will result in the sequential pay down of notes as underlying collateral matures and pays down. As of
December 31, 2015
, $136.9 million of the Class A senior notes and $65.4 million of the Class A-S senior notes had been paid down and $58.5 million remains outstanding.
|
|
•
|
In June 2007, we closed RREF CDO 2007-1, a
$500.0 million
CDO transaction that provided financing for commercial real estate loans and commercial mortgage-backed securities. The investments held by RREF CDO 2007-1 collateralized $458.8 million of senior notes issued by the CDO vehicle, of which RCC Real Estate, a subsidiary of ours, purchased 100% of the Class H senior notes, Class K senior notes, Class L senior notes and Class M senior notes for
$68.0 million
at closing, $5.0 million of the Class J senior notes in February 2008, an additional $2.5 million of the Class J senior notes in November 2009, $11.9 million of the Class E senior notes, $11.9 million of the Class F senior notes and $7.3 million of the Class G senior notes in December 2009, an additional$250,000 of the Class J senior notes in January 2010, $5.0 million of the Class A-2 senior notes in August 2011, an additional $5.0 million of the Class A-2 senior notes in September 2011 and $50.0 million of the A1-R notes in June 2012. In addition, RREF 2007-1 CDO Investor, LLC, a subsidiary of RCC Real Estate, purchased a
$41.3 million
equity interest representing
100%
of the outstanding preference shares. At
December 31, 2015
, the notes issued to outside investors, net of repurchased notes, had a weighted average borrowing rate of
1.65%
. The reinvestment period expired in
June 2012
and the CDO has begun paying down the senior notes as principal is collected. Through
December 31, 2015
, $180.0 million of the Class A-1 senior notes, $50.0 million of the Class A-1R senior notes, and $22.0 million of the Class A-2 senior notes had been paid down and $91.8 million remains outstanding.
|
|
•
|
In May 2007, we closed Apidos Cinco CDO, a
$350.0 million
CDO transaction that provided financing for bank loans. The investments held by Apidos Cinco CDO collateralized
$322.0 million
of senior notes issued by the CDO vehicle. RCC Commercial II, a subsidiary of ours, holds a
$28.0 million
equity interest representing
100%
of the outstanding preference shares. At
December 31, 2015
, the notes issued to outside investors had a weighted average borrowing rate of
1.25%
. Through
December 31, 2015
, $26.9 million of the Class A-1 senior notes and $159.7 million of Class A-2A senior notes had been paid down and $135.4 million remains outstanding.
|
|
•
|
In August 2006, we closed RREF CDO 2006-1, a
$345.0 million
CDO transaction that provided financing for commercial real estate loans. The investments held by RREF CDO 2006-1 collateralized
$308.7 million
of senior notes issued by the CDO vehicle. RCC Real Estate purchased
100%
of the Class J senior notes and Class K senior notes for
$43.1 million
at closing, $3.5 million of the Class E senior notes and $11.5 million of the Class F senior notes in September 2009, $20.0 million of the Class A-1 senior notes in February 2010, an additional $4.3 million of the Class A-1 senior notes in May 2012 and $4.0 million of the Class C senior notes in May 2012. In addition, RREF 2006-1 CDO Investor, LLC, a subsidiary of RCC Real Estate, purchased a
$36.3 million
equity interest representing
100%
of the outstanding preference shares. At
December 31, 2015
, the notes issued to outside investors, net of repurchased notes, had a weighted average borrowing rate of
2.60%
. The reinvestment period expired in
September 2011
and the CDO has begun paying down the senior notes as principal is collected. Through
December 31, 2015
, $129.4 million of the Class A-1 senior notes, $5.0 million of Class A-2(FX) senior notes, $17.4
|
|
•
|
In May 2006, we closed Apidos CDO III, a
$285.5 million
CDO transaction that provided financing for bank loans. The investments held by Apidos CDO III collateralized
$262.5 million
of senior notes issued by the CDO vehicle. RCC Commercial purchased a
$23.0 million
equity interest representing
100%
of the outstanding preference shares. In June 2015, we called Apidos CDO III, substantially liquidating the securitization's assets. Proceeds from the sale of these assets, plus proceeds from previous sales and paydowns in the CDO, were used to pay down the securitization's remaining senior notes.
|
|
|
|
Amount
|
|
Per Share
|
||||
|
Book value at December 31, 2014, allocable to common shares
(1)(2)
|
|
$
|
663,849
|
|
|
$
|
20.28
|
|
|
Net loss allocable to common shares
(3)
|
|
(13,882
|
)
|
|
(0.43
|
)
|
||
|
|
|
|
|
|
||||
|
Change in other comprehensive income:
|
|
|
|
|
||||
|
Available-for-sale securities
|
|
(14,399
|
)
|
|
(0.47
|
)
|
||
|
Derivatives
|
|
5,496
|
|
|
0.18
|
|
||
|
Foreign currency conversion
|
|
(63
|
)
|
|
—
|
|
||
|
Common dividends
|
|
(75,064
|
)
|
|
(2.34
|
)
|
||
|
Common dividends on unvested shares
|
|
(1,684
|
)
|
|
(0.15
|
)
|
||
|
Discount on borrowings and deferred debt costs paid
|
|
2,352
|
|
|
0.08
|
|
||
|
Accretion from share repurchases during the year
(4)
|
|
(25,908
|
)
|
|
0.48
|
|
||
|
Accretion (dilution) from additional shares issued during the year and other
(5)
|
|
3,464
|
|
|
—
|
|
||
|
Total net decrease
|
|
(119,688
|
)
|
|
(2.65
|
)
|
||
|
Book value at December 31, 2015, allocable to common shares
(1)(2)(6)
|
|
$
|
544,161
|
|
|
$
|
17.63
|
|
|
|
|
(1)
|
Per share calculations are reflective of the RSO one-for-four reverse stock split of our common stock as of August 31, 2015, and are as adjusted in the per share amounts disclosed as of
December 31, 2015
and
December 31, 2014
, respectively.
|
|
(2)
|
Per share calculations exclude unvested restricted stock, as disclosed on the consolidated balance sheet, of 691,369 and 505,910 shares as of
December 31, 2015
and
December 31, 2014
, respectively. The denominator for the calculation is 30,871,355 and 32,737,884 as of
December 31, 2015
and
December 31, 2014
, respectively.
|
|
(3)
|
Net loss allocable to common shares includes a $41.1 million charge recognized on a mezzanine loan, LXR, consisting of a provision for loan loss of $38.1 million and $3.0 million write-off of deferred interest receivable through interest income for a per share impact of $(1.26) during the year ended
December 31, 2015
.
|
|
(4)
|
RSO's board authorized a $50.0 million share repurchase plan in August 2015. We have purchased 2.0 million shares for $25.9 million through December 31, 2015 pursuant to the plan.
|
|
(5)
|
Includes issuance of common shares from our dividend reinvestment plan of 20,963 and 185,459 net change of unvested shares of restricted stock.
|
|
(6)
|
Book value allocable to common shares is calculated as total stockholder's equity of
$818.9 million
less preferred stock equity of $274.7 million.
|
|
|
|
Years Ended
|
||||||||||||||||||||||
|
|
|
December 31,
|
||||||||||||||||||||||
|
|
|
2015
|
|
Per Share Data
|
|
2014
|
|
Per Share Data
|
|
2013
|
|
Per Share Data
|
||||||||||||
|
Net income (loss) allocable to common shares - GAAP
|
|
$
|
(13,882
|
)
|
|
$
|
(0.43
|
)
|
|
$
|
44,027
|
|
|
$
|
1.36
|
|
|
$
|
39,232
|
|
|
$
|
1.31
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Real estate depreciation and amortization
|
|
—
|
|
|
—
|
|
|
506
|
|
|
0.02
|
|
|
2,122
|
|
|
0.08
|
|
||||||
|
Gains on sales of property
(1)
|
|
(396
|
)
|
|
(0.01
|
)
|
|
(8,990
|
)
|
|
(0.28
|
)
|
|
(14,588
|
)
|
|
(0.48
|
)
|
||||||
|
Gains on sale of preferred equity
|
|
—
|
|
|
—
|
|
|
(912
|
)
|
|
(0.03
|
)
|
|
—
|
|
|
—
|
|
||||||
|
FFO allocable to common shares
|
|
(14,278
|
)
|
|
(0.44
|
)
|
|
34,631
|
|
|
1.07
|
|
|
26,766
|
|
|
0.91
|
|
||||||
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Non-cash items:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Adjust for impact of imputed interest on VIE accounting
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
899
|
|
|
—
|
|
||||||
|
Provision (recovery) for loan and lease losses
|
|
43,438
|
|
|
1.35
|
|
|
820
|
|
|
0.03
|
|
|
(3,325
|
)
|
|
(0.12
|
)
|
||||||
|
Amortization of deferred costs (non real estate)
and intangible assets |
|
13,949
|
|
|
0.43
|
|
|
8,309
|
|
|
0.26
|
|
|
5,922
|
|
|
0.20
|
|
||||||
|
Amortization of discount on convertible senior notes
|
|
2,364
|
|
|
0.07
|
|
|
1,879
|
|
|
0.06
|
|
|
138
|
|
|
—
|
|
||||||
|
Impairment charge on intangible asset, net of tax benefit
|
|
1,534
|
|
|
0.05
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Equity investment (gains) losses
|
|
(2,829
|
)
|
|
(0.09
|
)
|
|
2,243
|
|
|
0.07
|
|
|
183
|
|
|
—
|
|
||||||
|
Share-based compensation
|
|
3,145
|
|
|
0.10
|
|
|
6,566
|
|
|
0.20
|
|
|
10,472
|
|
|
0.36
|
|
||||||
|
Impairment losses
|
|
372
|
|
|
0.01
|
|
|
—
|
|
|
—
|
|
|
863
|
|
|
0.04
|
|
||||||
|
Unrealized (gains) losses on CMBS marks - linked transactions
(2)
|
|
(235
|
)
|
|
—
|
|
|
(1,894
|
)
|
|
(0.06
|
)
|
|
6,018
|
|
|
0.20
|
|
||||||
|
Unrealized (gains) losses on trading portfolio
|
|
1,616
|
|
|
0.05
|
|
|
2,567
|
|
|
0.08
|
|
|
—
|
|
|
—
|
|
||||||
|
Unrealized (gains) losses on FX transactions
|
|
1,985
|
|
|
0.06
|
|
|
3,363
|
|
|
0.10
|
|
|
—
|
|
|
—
|
|
||||||
|
Unrealized (gains) losses on derivatives
|
|
2,029
|
|
|
0.06
|
|
|
(1,381
|
)
|
|
(0.04
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Loss on reissuance of debt
|
|
1,403
|
|
|
0.04
|
|
|
4,442
|
|
|
0.14
|
|
|
—
|
|
|
—
|
|
||||||
|
Add-back interest related to Whitney note
discount amortization |
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,549
|
|
|
0.08
|
|
||||||
|
Loss on liquidation and deconsolidation of
Apidos VIII |
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,036
|
|
|
0.52
|
|
||||||
|
Change in mortgage servicing rights valuation reserve
|
|
100
|
|
|
—
|
|
|
664
|
|
|
0.02
|
|
|
—
|
|
|
—
|
|
||||||
|
Change in residential loan warranty reserve
|
|
2,295
|
|
|
0.07
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other adjustments
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
||||||
|
Dead deal costs
|
|
399
|
|
|
0.01
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
REIT tax planning adjustments
|
|
317
|
|
|
0.01
|
|
|
1,403
|
|
|
0.04
|
|
|
890
|
|
|
0.04
|
|
||||||
|
Cash items:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Gains on sales of property
(1)
|
|
396
|
|
|
0.01
|
|
|
8,990
|
|
|
0.28
|
|
|
14,588
|
|
|
0.48
|
|
||||||
|
Gains on sale preferred equity
|
|
—
|
|
|
—
|
|
|
912
|
|
|
0.03
|
|
|
—
|
|
|
—
|
|
||||||
|
Gains on resale of debt
|
|
9,252
|
|
|
0.29
|
|
|
21,469
|
|
|
0.66
|
|
|
7,810
|
|
|
0.28
|
|
||||||
|
Capital expenditures
|
|
—
|
|
|
—
|
|
|
(38
|
)
|
|
—
|
|
|
(1,149
|
)
|
|
(0.04
|
)
|
||||||
|
AFFO allocable to common shares
|
|
$
|
67,252
|
|
|
$
|
2.08
|
|
|
$
|
94,947
|
|
|
$
|
2.94
|
|
|
$
|
88,648
|
|
|
$
|
2.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Weighted average shares – diluted
|
|
32,280
|
|
|
|
|
32,315
|
|
|
|
|
30,010
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
AFFO per share – diluted
|
|
$
|
2.08
|
|
|
|
|
|
$
|
2.94
|
|
|
|
|
|
$
|
2.95
|
|
|
|
|
|||
|
|
|
(1)
|
Amount represents gains/losses on sales of owned real estate as well as sales of a joint venture real estate interest that were recorded by us on an equity basis.
|
|
(2)
|
Due to a change in accounting guidance, as of January 1, 2015, the concept of linked transactions no longer exists.
|
|
Name
|
|
Cash Distributions
|
|
Annualized Interest Coverage Cushion
|
|
Overcollateralization
Cushion |
||||||||||||||
|
|
Years Ended
|
|
As of
|
|
|
|||||||||||||||
|
|
December 31,
|
|
December 31,
|
|
As of Initial
Measurement Date |
|||||||||||||||
|
|
2015
(1)
|
|
2014
(1)
|
|
2015
(2) (3)
|
|
2015
(4)
|
|
||||||||||||
|
Apidos III
(5)
|
|
$
|
13,995
|
|
|
$
|
3,551
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,269
|
|
|
Apidos Cinco
|
|
$
|
6,336
|
|
|
$
|
9,757
|
|
|
$
|
4,505
|
|
|
$
|
21,642
|
|
|
$
|
17,774
|
|
|
RREF 2006-1
|
|
$
|
3,451
|
|
|
$
|
10,172
|
|
|
$
|
4,003
|
|
|
$
|
91,875
|
|
|
$
|
24,941
|
|
|
RREF 2007-1
|
|
$
|
6,102
|
|
|
$
|
7,630
|
|
|
$
|
19,651
|
|
|
$
|
67,149
|
|
|
$
|
26,032
|
|
|
RCC CRE Notes 2013
|
|
$
|
9,129
|
|
|
$
|
11,860
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|||
|
RCC 2014-CRE2
(6)
|
|
$
|
15,826
|
|
|
$
|
5,463
|
|
|
N/A
|
|
|
$
|
35,946
|
|
|
$
|
20,663
|
|
|
|
RCC 2015-CRE3
(7)
|
|
$
|
9,186
|
|
|
N/A
|
|
|
N/A
|
|
|
$
|
20,313
|
|
|
$
|
20,313
|
|
||
|
RCC 2015-CRE4
(8)
|
|
$
|
3,291
|
|
|
N/A
|
|
|
N/A
|
|
|
$
|
8,659
|
|
|
$
|
9,397
|
|
||
|
Moselle CLO S.A.
(9)
|
|
$
|
29,099
|
|
|
$
|
2,891
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|||
|
|
|
(1)
|
Distributions on retained equity interests in securitizations (comprised of note investments and preference share ownership) and principal paydowns on notes owned includes
$0
and
$4.2 million
of paydowns by RREF CDO 2006-1 during the years ended
December 31, 2015
and
2014
, respectively.
|
|
(2)
|
Interest coverage includes annualized amounts based on the most recent trustee statements.
|
|
(3)
|
Interest coverage cushion represents the amount by which annualized interest income expected exceeds the annualized amount payable on all classes of securitization notes senior to the Company's preference shares.
|
|
(4)
|
Overcollateralization cushion represents the amount by which the collateral held by the securitization issuer exceeds the maximum amount required.
|
|
(5)
|
Apidos III was liquidated on June 12, 2015 and substantially all of its assets were sold. We received a return of principal of $12.9 million.
|
|
(6)
|
Resource Capital Corp. 2014-CRE2 has no reinvestment period; however, principal repayments, for a period ending in July 2016, may be designated to purchase loans held outside of the securitization that represent the funded commitments of existing collateral in the securitization that were not funded as of the date the securitization was closed. Additionally, the indenture contains no interest coverage test provisions.
|
|
(7)
|
Resource Capital Corp. 2015-CRE3 closed on February 24, 2015; the first distribution was in March 2015. There is no reinvestment period; however, principal repayments, for a period ending in February 2017, may be designated to purchase loans held outside of the securitization that represent the funded commitments of existing collateral in the securitization that were not funded as of the date the securitization was closed. Additionally, the indenture contains no interest coverage test provisions.
|
|
(8)
|
Resource Capital Corp. 2015-CRE4 closed on August 18, 2015; the first distribution was in September 2015. There is no reinvestment period; however, principal repayments, for a period ending in September 2017, may be designated to purchase loans held outside of the securitization that represent the funded commitments of existing collateral in the securitization that were not funded as of the date the securitization was closed. Additionally, the indenture contains no interest coverage test provisions.
|
|
(9)
|
Moselle CLO S.A. was acquired on February 24, 2014 and the reinvestment period for this securitization expired prior to the acquisition. In the fourth quarter of 2014 we began to liquidate Moselle CLO S.A. and, by January 2015, all of the assets had been sold.
|
|
•
|
unrestricted cash and cash equivalents of
$77.7 million
and restricted cash of
$1.4 million
in margin call accounts;
|
|
•
|
capital available for reinvestment in
three
of our CRE securitizations of
$19.3 million
, all of which is designated to finance future funding commitments on CRE loans; and
|
|
•
|
loan principal repayments of
$22.0 million
that will pay down outstanding CLO note balances as well as interest collections of
$1.6 million
.
|
|
Name of Securitization
|
|
Fair Value of Asset Collateral
|
|
Cash
|
|
Total Assets
|
|
Outstanding Notes Held by Third Parties (at par)
|
|
Net Equity Held by RSO
|
||||||||||
|
RREF CDO 2006-1
(1)
|
|
$
|
76,679
|
|
|
$
|
17,700
|
|
|
$
|
94,379
|
|
|
$
|
52,772
|
|
|
$
|
41,607
|
|
|
RREF CDO 2007-1
(2)
|
|
$
|
210,904
|
|
|
$
|
—
|
|
|
$
|
210,904
|
|
|
$
|
91,752
|
|
|
$
|
119,152
|
|
|
Apidos Cinco CDO
|
|
$
|
138,944
|
|
|
$
|
15,640
|
|
|
$
|
154,584
|
|
|
$
|
135,417
|
|
|
$
|
19,167
|
|
|
Common Stock
|
||||||||||
|
|
|
Date Paid
|
|
Total
Dividend Paid |
|
Dividend
Per Share |
||||
|
|
|
|
|
(in thousands)
|
|
|
||||
|
2015
|
|
|
|
|
|
|
||||
|
March 31
|
|
April 28
|
|
$
|
21,444
|
|
|
$
|
0.64
|
|
|
June 30
|
|
July 28
|
|
$
|
21,426
|
|
|
$
|
0.64
|
|
|
September 30
|
|
October 28
|
|
$
|
20,667
|
|
|
$
|
0.64
|
|
|
December 31
|
|
January 28, 2016
|
|
$
|
13,274
|
|
|
$
|
0.42
|
|
|
|
|
|
|
|
|
|
||||
|
2014
|
|
|
|
|
|
|
||||
|
March 31
|
|
April 28
|
|
$
|
25,921
|
|
|
$
|
0.80
|
|
|
June 30
|
|
July 28
|
|
$
|
26,179
|
|
|
$
|
0.80
|
|
|
September 30
|
|
October 28
|
|
$
|
26,629
|
|
|
$
|
0.80
|
|
|
December 31
|
|
January 28, 2015
|
|
$
|
26,563
|
|
|
$
|
0.80
|
|
|
|
|
|
|
|
|
|
||||
|
2013
|
|
|
|
|
|
|
||||
|
March 31
|
|
April 26
|
|
$
|
21,634
|
|
|
$
|
0.80
|
|
|
June 30
|
|
July 26
|
|
$
|
25,399
|
|
|
$
|
0.80
|
|
|
September 30
|
|
October 28
|
|
$
|
25,447
|
|
|
$
|
0.80
|
|
|
December 31
|
|
January 28, 2014
|
|
$
|
25,536
|
|
|
$
|
0.80
|
|
|
Preferred Stock
|
|||||||||||||||||||||||||||||
|
Series A
|
|
Series B
|
|
Series C
|
|||||||||||||||||||||||||
|
|
Date Paid
|
|
Total
Dividend Paid |
|
Dividend
Per Share |
|
Date Paid
|
|
Total
Dividend Paid |
|
Dividend
Per Share |
|
Date Paid
|
|
Total
Dividend Paid |
|
Dividend
Per Share |
||||||||||||
|
|
|
|
(in thousands)
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
|
(in thousands)
|
|
|
||||||||||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
March 31
|
April 30
|
|
$
|
568
|
|
|
$
|
0.531250
|
|
|
April 30
|
|
$
|
2,960
|
|
|
$
|
0.515625
|
|
|
April 30
|
|
$
|
2,588
|
|
|
$
|
0.539063
|
|
|
June 30
|
July 30
|
|
$
|
568
|
|
|
$
|
0.531250
|
|
|
July 30
|
|
$
|
2,960
|
|
|
$
|
0.515625
|
|
|
July 30
|
|
$
|
2,588
|
|
|
$
|
0.539063
|
|
|
September 30
|
October 30
|
|
$
|
568
|
|
|
$
|
0.531250
|
|
|
October 30
|
|
$
|
2,960
|
|
|
$
|
0.515625
|
|
|
October 30
|
|
$
|
2,588
|
|
|
$
|
0.539063
|
|
|
December 31
|
February 1, 2016
|
|
$
|
568
|
|
|
$
|
0.531250
|
|
|
February 1, 2016
|
|
$
|
2,960
|
|
|
$
|
0.515625
|
|
|
February 1, 2016
|
|
$
|
2,588
|
|
|
$
|
0.539063
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
March 31
|
April 30
|
|
$
|
463
|
|
|
$
|
0.531250
|
|
|
April 30
|
|
$
|
2,057
|
|
|
$
|
0.515625
|
|
|
April 30
|
|
$
|
—
|
|
|
$
|
—
|
|
|
June 30
|
July 30
|
|
$
|
537
|
|
|
$
|
0.531250
|
|
|
July 30
|
|
$
|
2,378
|
|
|
$
|
0.515625
|
|
|
July 30
|
|
$
|
1,437
|
|
|
$
|
0.299479
|
|
|
September 30
|
October 30
|
|
$
|
537
|
|
|
$
|
0.531250
|
|
|
October 30
|
|
$
|
2,430
|
|
|
$
|
0.515625
|
|
|
October 30
|
|
$
|
2,588
|
|
|
$
|
0.539063
|
|
|
December 31
|
January 30, 2015
|
|
$
|
568
|
|
|
$
|
0.531250
|
|
|
January 30, 2015
|
|
$
|
2,888
|
|
|
$
|
0.515625
|
|
|
January 30, 2015
|
|
2,588
|
|
|
$
|
0.539063
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
March 31
|
April 30
|
|
$
|
359
|
|
|
$
|
0.531250
|
|
|
April 30
|
|
$
|
1,152
|
|
|
$
|
0.515625
|
|
|
|
|
|
|
|
||||
|
June 30
|
July 30
|
|
$
|
359
|
|
|
$
|
0.531250
|
|
|
July 30
|
|
$
|
1,584
|
|
|
$
|
0.515625
|
|
|
|
|
|
|
|
||||
|
September 30
|
October 30
|
|
$
|
362
|
|
|
$
|
0.531250
|
|
|
October 30
|
|
$
|
1,662
|
|
|
$
|
0.515625
|
|
|
|
|
|
|
|
||||
|
December 31
|
January 30, 2014
|
|
$
|
362
|
|
|
$
|
0.531250
|
|
|
January 30, 2014
|
|
$
|
1,797
|
|
|
$
|
0.515625
|
|
|
|
|
|
|
|
||||
|
|
|
Contractual Commitments
(9)
|
||||||||||||||||||
|
|
|
(dollars in thousands)
|
||||||||||||||||||
|
|
|
Payments due by Period
|
||||||||||||||||||
|
|
|
Total
|
|
Less than
1 year |
|
1 – 3 years
|
|
3 – 5 years
|
|
More than
5 years |
||||||||||
|
CDOs
(1)
|
|
$
|
279,941
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
135,417
|
|
|
$
|
144,524
|
|
|
CRE Securitization
|
|
752,640
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
752,640
|
|
|||||
|
Repurchase Agreements
(2)
|
|
418,836
|
|
|
392,592
|
|
|
26,244
|
|
|
—
|
|
|
—
|
|
|||||
|
Unsecured junior subordinated debentures
(3)
|
|
51,413
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
51,413
|
|
|||||
|
6.0% Convertible Senior Notes
(4)
|
|
110,083
|
|
|
—
|
|
|
110,083
|
|
|
|
|
|
—
|
|
|||||
|
8.0 % Convertible Notes
(5)
|
|
95,401
|
|
|
—
|
|
|
—
|
|
|
95,401
|
|
|
—
|
|
|||||
|
Unfunded commitments on CRE loans
(6)
|
|
112,551
|
|
|
—
|
|
|
112,551
|
|
|
—
|
|
|
—
|
|
|||||
|
Revolver draws available on originated middle market loans
(7)
|
|
9,514
|
|
|
1,200
|
|
|
6,790
|
|
|
1,524
|
|
|
—
|
|
|||||
|
Base management fees
(8)
|
|
11,883
|
|
|
11,883
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Senior Secured Revolving Credit Facility
|
|
186,974
|
|
|
—
|
|
|
—
|
|
|
186,974
|
|
|
—
|
|
|||||
|
Pearlmark Mezz IV L.P.
(10)
|
|
43,077
|
|
|
—
|
|
|
—
|
|
|
43,077
|
|
|
—
|
|
|||||
|
Total
|
|
$
|
2,072,313
|
|
|
$
|
405,675
|
|
|
$
|
255,668
|
|
|
$
|
462,393
|
|
|
$
|
948,577
|
|
|
|
|
(1)
|
Contractual commitments do not include
$16.5 million
,
$9.0 million
and
$11.7 million
of interest expense payable through the stated maturity dates of
May 2020
,
August 2046
, and
September 2046
, respectively, on Apidos Cinco CDO, RREF 2006-1, and RREF 2007-1. The maturity date represent the contractually stated maturity dates of the CDO notes.
|
|
(2)
|
Contractual commitments include
$463,000
of interest expense payable through the maturity dates on our repurchase agreements.
|
|
(3)
|
Contractual commitments do not include
$42.3 million
and
$43.3 million
of estimated interest expense payable through the maturity dates of
June 2036
and
October 2036
, respectively, on our trust preferred securities.
|
|
(4)
|
Contractual commitments do not include
$21.0 million
of interest expense payable through the maturity date of
December 1, 2018
on our 6.0% convertible senior notes.
|
|
(5)
|
Contractual commitments do not include
$32.8 million
of interest expense payable through the maturity date of
January 15, 2020
on our 8% convertible senior notes.
|
|
(6)
|
Unfunded commitments on our originated CRE loans generally fall into two categories: (1) pre-approved capital improvement projects; and (2) new or additional construction costs subject, in each case, to the borrower meeting specified criteria. Upon completion of the improvements or construction, we would receive additional interest income on the advanced amount.
|
|
(7)
|
The financing or credit agreements on our originated middle market loans, in some cases, allow for subsequent advances. All advances require compliance with the contractual criteria and terms as specifically described in the individual financing or credit agreement, and therefore are subject to the approval of the appropriate portfolio manager.
|
|
(8)
|
Calculated only for the next 12 months based on our current equity, as defined in our management agreement. Our management agreement also provides for an incentive fee arrangement that is based on operating performance. Because the incentive fee is not a fixed and determinable amount, it is not included in this table.
|
|
(9)
|
Contractual commitments on borrowings are presented net of deferred debt issuance costs.
|
|
(10)
|
We have committed up to
$50.0 million
in Pearlmark Mezzanine Realty Partners IV, L.P. The commitment termination date ends when the original commitment is fully funded, or the fifth anniversary of the final closing date, June 24, 2015.
|
|
ITEM 7A .
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
|
December 31, 2015
|
||||||||||
|
|
Interest rates fall 100
basis points |
|
Unchanged
|
|
Interest rates rise 100
basis points |
||||||
|
CMBS – private placement
(1)
:
|
|
|
|
|
|
||||||
|
Fair value
|
$
|
145,175
|
|
|
$
|
144,178
|
|
|
$
|
143,201
|
|
|
Change in fair value
|
$
|
997
|
|
|
$
|
—
|
|
|
$
|
(977
|
)
|
|
Change as a percent of fair value
|
0.69
|
%
|
|
—
|
%
|
|
(0.68
|
)%
|
|||
|
|
|
|
|
|
|
||||||
|
Hedging instruments:
|
|
|
|
|
|
|
|
|
|||
|
Fair value
|
$
|
(4,713
|
)
|
|
$
|
(3,459
|
)
|
|
$
|
(1,704
|
)
|
|
Change in fair value
|
$
|
(1,254
|
)
|
|
$
|
—
|
|
|
$
|
1,755
|
|
|
Change as a percent of fair value
|
(36.25
|
)%
|
|
—
|
%
|
|
50.74
|
%
|
|||
|
|
|
•
|
monitoring and adjusting, if necessary, the reset index and interest rate related to our mortgage-backed securities and our borrowings;
|
|
•
|
attempting to structure our borrowing agreements for our CMBS to have a range of different maturities, terms, amortizations and interest rate adjustment periods; and
|
|
•
|
using derivatives, financial futures, swaps, options, caps, floors and forward sales, to adjust the interest rate sensitivity of our fixed-rate commercial real estate mortgages and CMBS and our borrowing which we discuss in “Financial Condition-Hedging Instruments.”
|
|
ITEM 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTATRY DATA
|
|
|
December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
ASSETS
(1)
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
78,756
|
|
|
$
|
79,905
|
|
|
Restricted cash
|
40,635
|
|
|
122,138
|
|
||
|
Investment securities, trading
|
25,550
|
|
|
20,786
|
|
||
|
Investment securities available-for-sale, pledged as collateral, at fair value
|
162,306
|
|
|
197,800
|
|
||
|
Investment securities available-for-sale, at fair value
|
45,782
|
|
|
77,920
|
|
||
|
Linked transactions, net at fair value
|
—
|
|
|
15,367
|
|
||
|
Loans held for sale ($94.5 million and $113.4 million at fair value)
|
95,946
|
|
|
113,675
|
|
||
|
Property available-for-sale
|
—
|
|
|
180
|
|
||
|
Loans, pledged as collateral and net of allowances of $47.5 million and $4.6 million
|
2,160,751
|
|
|
1,925,980
|
|
||
|
Loans receivable–related party
|
—
|
|
|
558
|
|
||
|
Investments in unconsolidated subsidiaries
|
50,030
|
|
|
59,827
|
|
||
|
Derivatives, at fair value
|
3,446
|
|
|
5,304
|
|
||
|
Interest receivable
|
14,009
|
|
|
16,260
|
|
||
|
Deferred tax asset, net
|
12,646
|
|
|
12,634
|
|
||
|
Principal paydown receivable
|
17,941
|
|
|
40,920
|
|
||
|
Direct financing leases, net of allowances of $0.5 million and $0
|
931
|
|
|
2,109
|
|
||
|
Intangible assets
|
26,228
|
|
|
18,610
|
|
||
|
Prepaid expenses
|
3,180
|
|
|
4,196
|
|
||
|
Other assets
|
22,295
|
|
|
14,510
|
|
||
|
Total assets
|
$
|
2,760,432
|
|
|
$
|
2,728,679
|
|
|
LIABILITIES
(2)
|
|
|
|
|
|
||
|
Borrowings
|
$
|
1,895,288
|
|
|
$
|
1,716,871
|
|
|
Distribution payable
|
17,351
|
|
|
30,592
|
|
||
|
Accrued interest expense
|
5,604
|
|
|
2,123
|
|
||
|
Derivatives, at fair value
|
3,941
|
|
|
8,476
|
|
||
|
Accrued tax liability
|
549
|
|
|
9,219
|
|
||
|
Accounts payable and other liabilities
|
10,939
|
|
|
9,287
|
|
||
|
Total liabilities
|
1,933,672
|
|
|
1,776,568
|
|
||
|
EQUITY
|
|
|
|
|
|
||
|
Preferred stock, par value $0.001: 10,000,000 shares authorized 8.50% Series A cumulative redeemable preferred shares, liquidation preference $25.00
per share,1,069,016 and 1,069,016 shares issued and outstanding |
1
|
|
|
1
|
|
||
|
Preferred stock, par value $0.001: 10,000,000 shares authorized 8.25% Series B cumulative redeemable preferred shares, liquidation preference $25.00 per share 5,740,479 and 5,601,146 shares issued and outstanding
|
6
|
|
|
6
|
|
||
|
Preferred stock, par value $0.001: 10,000,000 shares authorized 8.625% Series C cumulative redeemable preferred shares, liquidation preference $25.00 per share 4,800,000 and 4,800,000 shares issued and outstanding
|
5
|
|
|
5
|
|
||
|
Common stock, par value $0.001: 125,000,000 shares authorized; 31,562,724 and 33,243,794 shares issued and outstanding (including 691,369 and 505,910 unvested restricted shares)
|
32
|
|
|
33
|
|
||
|
Additional paid-in capital
|
1,228,346
|
|
|
1,245,345
|
|
||
|
Accumulated other comprehensive income (loss)
|
(2,923
|
)
|
|
6,043
|
|
||
|
Distributions in excess of earnings
|
(406,603
|
)
|
|
(315,910
|
)
|
||
|
Total stockholders’ equity
|
818,864
|
|
|
935,523
|
|
||
|
Non-controlling interests
|
7,896
|
|
|
16,588
|
|
||
|
Total equity
|
826,760
|
|
|
952,111
|
|
||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
2,760,432
|
|
|
$
|
2,728,679
|
|
|
|
December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
(1) Assets of consolidated VIEs included in the total assets above:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
95
|
|
|
$
|
25
|
|
|
Restricted cash
|
39,061
|
|
|
121,247
|
|
||
|
Investments securities available-for-sale, pledged as collateral, at fair value
|
66,137
|
|
|
119,203
|
|
||
|
Loans, pledged as collateral and net of allowances of $42.8 million and $3.3 million
|
1,416,441
|
|
|
1,261,137
|
|
||
|
Loans held for sale
|
1,475
|
|
|
282
|
|
||
|
Interest receivable
|
6,592
|
|
|
8,941
|
|
||
|
Prepaid expenses
|
238
|
|
|
221
|
|
||
|
Principal paydown receivable
|
17,800
|
|
|
25,767
|
|
||
|
Other assets
|
833
|
|
|
(12
|
)
|
||
|
Total assets of consolidated VIEs
|
$
|
1,548,672
|
|
|
$
|
1,536,811
|
|
|
|
|
|
|
||||
|
(2) Liabilities of consolidated VIEs included in the total liabilities above:
|
|
|
|
||||
|
Borrowings
|
$
|
1,032,581
|
|
|
$
|
1,046,494
|
|
|
Accrued interest expense
|
923
|
|
|
1,000
|
|
||
|
Derivatives, at fair value
|
3,346
|
|
|
8,439
|
|
||
|
Unsettled loan purchases
|
—
|
|
|
(529
|
)
|
||
|
Accounts payable and other liabilities
|
(117
|
)
|
|
(386
|
)
|
||
|
Total liabilities of consolidated VIEs
|
$
|
1,036,733
|
|
|
$
|
1,055,018
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
REVENUES
|
|
|
|
|
|
||||||
|
Interest income:
|
|
|
|
|
|
||||||
|
Loans
|
$
|
134,930
|
|
|
$
|
102,857
|
|
|
$
|
99,455
|
|
|
Securities
|
18,332
|
|
|
17,265
|
|
|
14,309
|
|
|||
|
Leases
|
556
|
|
|
—
|
|
|
—
|
|
|||
|
Interest income − other
|
4,259
|
|
|
6,785
|
|
|
4,212
|
|
|||
|
Total interest income
|
158,077
|
|
|
126,907
|
|
|
117,976
|
|
|||
|
Interest expense
|
65,653
|
|
|
45,473
|
|
|
61,010
|
|
|||
|
Net interest income
|
92,424
|
|
|
81,434
|
|
|
56,966
|
|
|||
|
Rental income
|
—
|
|
|
8,441
|
|
|
19,923
|
|
|||
|
Dividend income
|
66
|
|
|
186
|
|
|
273
|
|
|||
|
Fee income
|
9,509
|
|
|
9,385
|
|
|
5,821
|
|
|||
|
Total revenues
|
101,999
|
|
|
99,446
|
|
|
82,983
|
|
|||
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
||||
|
Management fees − related party
|
13,306
|
|
|
13,584
|
|
|
14,220
|
|
|||
|
Equity compensation − related party
|
3,145
|
|
|
6,566
|
|
|
10,472
|
|
|||
|
Rental operating expense
|
6
|
|
|
5,443
|
|
|
14,062
|
|
|||
|
Lease operating
|
57
|
|
|
—
|
|
|
—
|
|
|||
|
General and administrative
|
48,080
|
|
|
34,861
|
|
|
14,507
|
|
|||
|
Depreciation and amortization
|
4,858
|
|
|
2,737
|
|
|
3,855
|
|
|||
|
Impairment losses
|
372
|
|
|
—
|
|
|
863
|
|
|||
|
Provision for loan and lease losses
|
49,889
|
|
|
1,804
|
|
|
3,020
|
|
|||
|
Total operating expenses
|
119,713
|
|
|
64,995
|
|
|
60,999
|
|
|||
|
|
(17,714
|
)
|
|
34,451
|
|
|
21,984
|
|
|||
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
|
|
||||
|
Equity in earnings of unconsolidated subsidiaries
|
2,388
|
|
|
4,767
|
|
|
949
|
|
|||
|
Net realized and unrealized gain (loss) on sales of investment securities available-for-sale and loans and derivatives
|
35,703
|
|
|
15,283
|
|
|
9,637
|
|
|||
|
Net realized and unrealized (loss) gain on investment securities, trading
|
(547
|
)
|
|
(2,818
|
)
|
|
(324
|
)
|
|||
|
Unrealized gain (loss) and net interest income on linked transactions, net
|
235
|
|
|
7,850
|
|
|
(3,841
|
)
|
|||
|
(Loss) on reissuance/gain on extinguishment of debt
|
(1,403
|
)
|
|
(4,442
|
)
|
|
—
|
|
|||
|
Gain on sale of real estate
|
206
|
|
|
6,127
|
|
|
16,616
|
|
|||
|
Other income (expense)
|
60
|
|
|
(1,262
|
)
|
|
391
|
|
|||
|
Total other income (expense)
|
36,642
|
|
|
25,505
|
|
|
23,428
|
|
|||
|
|
|
|
|
|
|
||||||
|
INCOME (LOSS) BEFORE TAXES
|
18,928
|
|
|
59,956
|
|
|
45,412
|
|
|||
|
Income tax (expense) benefit
|
(1,745
|
)
|
|
2,212
|
|
|
1,041
|
|
|||
|
NET INCOME (LOSS)
|
17,183
|
|
|
62,168
|
|
|
46,453
|
|
|||
|
Net (income) loss allocated to preferred shares
|
(24,437
|
)
|
|
(17,176
|
)
|
|
(7,221
|
)
|
|||
|
Net (income) loss allocable to non-controlling interest, net of taxes
|
(6,628
|
)
|
|
(965
|
)
|
|
—
|
|
|||
|
NET INCOME (LOSS) ALLOCABLE TO COMMON SHARES
|
$
|
(13,882
|
)
|
|
$
|
44,027
|
|
|
$
|
39,232
|
|
|
NET INCOME (LOSS) PER COMMON SHARE – BASIC
|
$
|
(0.43
|
)
|
|
$
|
1.38
|
|
|
$
|
1.32
|
|
|
NET INCOME (LOSS) PER COMMON SHARE – DILUTED
|
$
|
(0.43
|
)
|
|
$
|
1.36
|
|
|
$
|
1.31
|
|
|
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING − BASIC
|
32,280,319
|
|
|
32,007,766
|
|
|
29,619,668
|
|
|||
|
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING − DILUTED
|
32,280,319
|
|
|
32,314,847
|
|
|
30,009,743
|
|
|||
|
|
Years Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Net income (loss)
|
$
|
17,183
|
|
|
$
|
62,168
|
|
|
$
|
46,453
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|||
|
Reclassification adjustment for realized (gains) losses on available-for-sale securities included in net income
|
(13,435
|
)
|
|
9,051
|
|
|
(2,459
|
)
|
|||
|
Unrealized gains (losses) on available-for-sale securities, net
|
(4,781
|
)
|
|
13,937
|
|
|
10,858
|
|
|||
|
Reclassification adjustments associated with unrealized gains (losses) from interest rate hedges included in net income
|
275
|
|
|
282
|
|
|
395
|
|
|||
|
Unrealized gains on derivatives, net
|
5,221
|
|
|
1,906
|
|
|
4,045
|
|
|||
|
Foreign currency translation adjustments
|
349
|
|
|
(608
|
)
|
|
196
|
|
|||
|
Total other comprehensive income (loss)
|
(12,371
|
)
|
|
24,568
|
|
|
13,035
|
|
|||
|
Comprehensive income (loss) before allocation to non-controlling interests and preferred shares
|
4,812
|
|
|
86,736
|
|
|
59,488
|
|
|||
|
Unrealized (gains) losses on available-for-sale securities allocable to non-controlling interests
|
3,405
|
|
|
(4,482
|
)
|
|
—
|
|
|||
|
Net (income) loss allocable to non-controlling interests
|
(6,628
|
)
|
|
(965
|
)
|
|
—
|
|
|||
|
Net (income) loss allocated to preferred shares
|
(24,437
|
)
|
|
(17,176
|
)
|
|
(7,221
|
)
|
|||
|
Comprehensive income (loss) allocable to common shares
|
$
|
(22,848
|
)
|
|
$
|
64,113
|
|
|
$
|
52,267
|
|
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Preferred Shares - Series A
|
|
Preferred Shares - Series B
|
|
Preferred Shares - Series C
|
|
Additional Paid-In Capital
|
|
Accumulated Other Comprehensive (Loss)/Income
|
|
Retained Earnings
|
|
Distributions in Excess of Earnings
|
|
Total Stockholders' Equity
|
|
Non-Controlling Interests
|
|
Total Equity
|
|||||||||||||||||||||||
|
Balance, January 1, 2013
|
26,279,523
|
|
|
$
|
26
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
836,132
|
|
|
$
|
(27,078
|
)
|
|
$
|
—
|
|
|
$
|
(195,737
|
)
|
|
$
|
613,345
|
|
|
$
|
—
|
|
|
$
|
613,345
|
|
|
Proceeds from dividend reinvestment and stock purchase plan
|
852,882
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,208
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,209
|
|
|
—
|
|
|
19,209
|
|
|||||||||||
|
Proceeds from issuance of common stock
|
4,671,875
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
118,259
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
118,264
|
|
|
—
|
|
|
118,264
|
|
|||||||||||
|
Proceeds from issuance of preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
58,010
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58,012
|
|
|
—
|
|
|
58,012
|
|
|||||||||||
|
Offering costs
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,493
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,493
|
)
|
|
—
|
|
|
(5,493
|
)
|
||||||||||||
|
Discount on 6% convertible senior notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,851
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,851
|
|
|
—
|
|
|
4,851
|
|
|||||||||||
|
Stock based compensation
|
175,451
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,137
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,137
|
|
|
—
|
|
|
1,137
|
|
|||||||||||
|
Amortization of stock based compensation
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,472
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,472
|
|
|
—
|
|
|
10,472
|
|
||||||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
46,453
|
|
|
—
|
|
|
46,453
|
|
|
—
|
|
|
46,453
|
|
|||||||||||
|
Preferred dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,221
|
)
|
|
—
|
|
|
(7,221
|
)
|
|
—
|
|
|
(7,221
|
)
|
|||||||||||
|
Securities available-for-sale, fair value adjustment, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,399
|
|
|
—
|
|
|
—
|
|
|
8,399
|
|
|
—
|
|
|
8,399
|
|
|||||||||||
|
Designated derivatives, fair value adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,440
|
|
|
—
|
|
|
—
|
|
|
4,440
|
|
|
—
|
|
|
4,440
|
|
|||||||||||
|
Cumulative translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
196
|
|
|
—
|
|
|
—
|
|
|
196
|
|
|
—
|
|
|
196
|
|
|||||||||||
|
Distributions on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(39,232
|
)
|
|
(58,908
|
)
|
|
(98,140
|
)
|
|
—
|
|
|
(98,140
|
)
|
|||||||||||
|
December 31, 2013
|
31,979,731
|
|
|
$
|
32
|
|
|
$
|
1
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
1,042,576
|
|
|
$
|
(14,043
|
)
|
|
$
|
—
|
|
|
$
|
(254,645
|
)
|
|
$
|
773,924
|
|
|
$
|
—
|
|
|
$
|
773,924
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Preferred Shares - Series A
|
|
Preferred Shares - Series B
|
|
Preferred Shares - Series C
|
|
Additional Paid-In Capital
|
|
Accumulated Other Comprehensive (Loss)/Income
|
|
Retained Earnings
|
|
Distributions in Excess of Earnings
|
|
Total Stockholders' Equity
|
|
Non-Controlling Interests
|
|
Total Equity
|
|||||||||||||||||||||||
|
Balance at
January 1, 2014
|
31,979,731
|
|
|
$
|
32
|
|
|
$
|
1
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
1,042,576
|
|
|
$
|
(14,043
|
)
|
|
$
|
—
|
|
|
$
|
(254,645
|
)
|
|
$
|
773,924
|
|
|
$
|
—
|
|
|
$
|
773,924
|
|
|
Proceeds from dividend reinvestment and
stock purchase plan |
1,382,976
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30,292
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30,293
|
|
|
—
|
|
|
30,293
|
|
|||||||||||
|
Proceeds from issuance of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||
|
Proceeds from issuance of preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
5
|
|
|
174,151
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
174,159
|
|
|
—
|
|
|
174,159
|
|
|||||||||||
|
Offering costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,414
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,414
|
)
|
|
—
|
|
|
(1,414
|
)
|
|||||||||||
|
Stock based compensation
|
222,483
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||
|
Amortization of stock based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,566
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,566
|
|
|
—
|
|
|
6,566
|
|
|||||||||||
|
Purchase and retirement of shares
|
(341,396
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,826
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,826
|
)
|
|
—
|
|
|
(6,826
|
)
|
|||||||||||
|
Contributions from (distributions to), net non-controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,141
|
|
|
11,141
|
|
|||||||||||
|
Net Income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
61,203
|
|
|
—
|
|
|
61,203
|
|
|
965
|
|
|
62,168
|
|
|||||||||||
|
Preferred dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,176
|
)
|
|
—
|
|
|
(17,176
|
)
|
|
—
|
|
|
(17,176
|
)
|
|||||||||||
|
Securities available-for-sale, fair value
adjustment, net |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,506
|
|
|
—
|
|
|
—
|
|
|
18,506
|
|
|
4,482
|
|
|
22,988
|
|
|||||||||||
|
Designated derivatives, fair value adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,188
|
|
|
—
|
|
|
—
|
|
|
2,188
|
|
|
—
|
|
|
2,188
|
|
|||||||||||
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(608
|
)
|
|
—
|
|
|
—
|
|
|
(608
|
)
|
|
—
|
|
|
(608
|
)
|
|||||||||||
|
Distributions on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(44,027
|
)
|
|
(61,265
|
)
|
|
(105,292
|
)
|
|
—
|
|
|
(105,292
|
)
|
|||||||||||
|
Ending Balance
December 31, 2014
|
33,243,794
|
|
|
$
|
33
|
|
|
$
|
1
|
|
|
$
|
6
|
|
|
$
|
5
|
|
|
$
|
1,245,345
|
|
|
$
|
6,043
|
|
|
$
|
—
|
|
|
$
|
(315,910
|
)
|
|
$
|
935,523
|
|
|
$
|
16,588
|
|
|
$
|
952,111
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Preferred Shares - Series A
|
|
Preferred Shares - Series B
|
|
Preferred Shares - Series C
|
|
Additional Paid-In Capital
|
|
Accumulated Other Comprehensive (Loss)/Income
|
|
Retained Earnings
|
|
Distributions in Excess of Earnings
|
|
Total Stockholders' Equity
|
|
Non-Controlling Interests
|
|
Total Equity
|
|||||||||||||||||||||||
|
Balance,
January 1, 2015 |
33,243,794
|
|
|
$
|
33
|
|
|
$
|
1
|
|
|
$
|
6
|
|
|
$
|
5
|
|
|
$
|
1,245,345
|
|
|
$
|
6,043
|
|
|
$
|
—
|
|
|
$
|
(315,910
|
)
|
|
$
|
935,523
|
|
|
$
|
16,588
|
|
|
$
|
952,111
|
|
|
Proceeds from dividend reinvestment and
stock purchase plan |
20,963
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
328
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
328
|
|
|
—
|
|
|
328
|
|
|||||||||||
|
Proceeds from issuance of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||
|
Proceeds from issuance of preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,113
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,113
|
|
|
—
|
|
|
3,113
|
|
|||||||||||
|
Offering costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(185
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(185
|
)
|
|
—
|
|
|
(185
|
)
|
|||||||||||
|
Discount on 8% convertible senior notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,528
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,528
|
|
|
—
|
|
|
2,528
|
|
|||||||||||
|
Stock based compensation
|
307,611
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||
|
Amortization of stock based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,145
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,145
|
|
|
—
|
|
|
3,145
|
|
|||||||||||
|
Purchase and retirement of shares
|
(2,001,263
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25,928
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25,929
|
)
|
|
—
|
|
|
(25,929
|
)
|
|||||||||||
|
Forfeiture of restricted unvested stock
|
(8,381
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||
|
Contributions from (distributions to), net non-controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,915
|
)
|
|
(11,915
|
)
|
|||||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,555
|
|
|
—
|
|
|
10,555
|
|
|
6,628
|
|
|
17,183
|
|
|||||||||||
|
Preferred dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24,437
|
)
|
|
—
|
|
|
(24,437
|
)
|
|
—
|
|
|
(24,437
|
)
|
|||||||||||
|
Securities available-for-sale, fair value
adjustment, net |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,811
|
)
|
|
—
|
|
|
—
|
|
|
(14,811
|
)
|
|
(3,405
|
)
|
|
(18,216
|
)
|
|||||||||||
|
Designated derivatives, fair value adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,496
|
|
|
—
|
|
|
—
|
|
|
5,496
|
|
|
—
|
|
|
5,496
|
|
|||||||||||
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
349
|
|
|
—
|
|
|
—
|
|
|
349
|
|
|
—
|
|
|
349
|
|
|||||||||||
|
Distributions on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,882
|
|
|
(90,693
|
)
|
|
(76,811
|
)
|
|
—
|
|
|
(76,811
|
)
|
|||||||||||
|
Balance,
December 31, 2015 |
31,562,724
|
|
|
$
|
32
|
|
|
$
|
1
|
|
|
$
|
6
|
|
|
$
|
5
|
|
|
$
|
1,228,346
|
|
|
$
|
(2,923
|
)
|
|
$
|
—
|
|
|
$
|
(406,603
|
)
|
|
$
|
818,864
|
|
|
$
|
7,896
|
|
|
$
|
826,760
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
17,183
|
|
|
$
|
62,168
|
|
|
$
|
46,453
|
|
|
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
|
|
|
|
|
|
||||||
|
Provision for (recovery of) loan losses
|
49,889
|
|
|
1,804
|
|
|
3,020
|
|
|||
|
Depreciation, amortization, and accretion
|
19,700
|
|
|
3,414
|
|
|
14,362
|
|
|||
|
Amortization of stock-based compensation
|
3,145
|
|
|
6,566
|
|
|
10,472
|
|
|||
|
Non-cash incentive compensation to the Manager
|
—
|
|
|
—
|
|
|
484
|
|
|||
|
Deferred income tax (benefit) expense
|
(390
|
)
|
|
(11,536
|
)
|
|
(6,710
|
)
|
|||
|
Sale (origination) of residential mortgage loans held for sale, net
|
17,346
|
|
|
(96,536
|
)
|
|
(146
|
)
|
|||
|
Sale (purchase) of and principal payments on securities, trading, net
|
(5,486
|
)
|
|
(16,515
|
)
|
|
12,961
|
|
|||
|
Net realized and unrealized loss (gain) on investment securities, trading
|
547
|
|
|
2,818
|
|
|
324
|
|
|||
|
Net realized (gain) loss on sales of investment securities available-for-sale and loans
|
(35,703
|
)
|
|
(15,283
|
)
|
|
(10,986
|
)
|
|||
|
Loss (gain) on the reissuance / (extinguishment) of debt
|
1,403
|
|
|
4,442
|
|
|
—
|
|
|||
|
Loss (gain) on sale of real estate
|
(206
|
)
|
|
(6,127
|
)
|
|
(16,616
|
)
|
|||
|
Settlement of derivative instruments
|
909
|
|
|
(23
|
)
|
|
—
|
|
|||
|
Net impairment losses recognized in earnings
|
372
|
|
|
—
|
|
|
855
|
|
|||
|
Unrealized gain (loss) and net interest income on linked transactions, net
|
(235
|
)
|
|
(5,615
|
)
|
|
6,018
|
|
|||
|
Equity in net (earnings) losses of unconsolidated subsidiaries
|
(2,388
|
)
|
|
(4,767
|
)
|
|
(949
|
)
|
|||
|
Changes in operating assets and liabilities, net of acquisitions
|
|
|
|
|
|
||||||
|
Decrease (increase) in restricted cash
|
1,704
|
|
|
5,204
|
|
|
8,445
|
|
|||
|
(Increase) decrease in interest receivable, net of purchased interest
|
1,456
|
|
|
(7,295
|
)
|
|
(1,108
|
)
|
|||
|
Increase (decrease) in management fee payable
|
—
|
|
|
171
|
|
|
(6,357
|
)
|
|||
|
Increase (decrease) in security deposits
|
—
|
|
|
4,696
|
|
|
(337
|
)
|
|||
|
(Decrease) increase in accounts payable and accrued liabilities
|
2,290
|
|
|
(3,363
|
)
|
|
(16,327
|
)
|
|||
|
Increase (decrease) in accrued interest expense
|
3,406
|
|
|
430
|
|
|
(1,445
|
)
|
|||
|
(Increase) decrease in other assets
|
(4,947
|
)
|
|
9,873
|
|
|
7,259
|
|
|||
|
Net cash (used in) provided by operating activities
|
69,995
|
|
|
(65,474
|
)
|
|
49,672
|
|
|||
|
|
|
|
|
|
|
||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
||||
|
(Increase) decrease in restricted cash
|
79,799
|
|
|
(23,568
|
)
|
|
22,248
|
|
|||
|
Acquisition of controlling interest in Moselle CLO S.A.
|
—
|
|
|
(30,433
|
)
|
|
—
|
|
|||
|
Acquisition of Primary Capital Mortgage
|
—
|
|
|
—
|
|
|
(7,613
|
)
|
|||
|
Purchase of securities available-for-sale
|
(40,375
|
)
|
|
(180,990
|
)
|
|
(136,282
|
)
|
|||
|
Principal payments on securities available-for-sale
|
75,960
|
|
|
56,053
|
|
|
52,812
|
|
|||
|
Proceeds from sale of securities available-for-sale
|
65,787
|
|
|
147,171
|
|
|
11,893
|
|
|||
|
Return of investment (investment in) in unconsolidated entity
|
2,715
|
|
|
9,557
|
|
|
(28,034
|
)
|
|||
|
Improvement of real estate held-for-sale
|
—
|
|
|
—
|
|
|
(404
|
)
|
|||
|
Settlement of derivative instruments
|
5,553
|
|
|
(4,119
|
)
|
|
—
|
|
|||
|
Proceeds from sale of real estate held-for-sale
|
301
|
|
|
65,753
|
|
|
37,001
|
|
|||
|
Origination and purchase of loans
|
(940,583
|
)
|
|
(1,019,721
|
)
|
|
(725,657
|
)
|
|||
|
Principal payments received on loans and leases
|
560,182
|
|
|
376,219
|
|
|
590,663
|
|
|||
|
Proceeds from sale of loans
|
130,612
|
|
|
209,707
|
|
|
674,977
|
|
|||
|
Distributions from investments in real estate
|
—
|
|
|
—
|
|
|
1,094
|
|
|||
|
Improvements in investments in real estate
|
—
|
|
|
(221
|
)
|
|
(365
|
)
|
|||
|
Purchase of furniture and fixtures
|
—
|
|
|
(69
|
)
|
|
(133
|
)
|
|||
|
Acquisition of property and equipment
|
(14
|
)
|
|
(865
|
)
|
|
(373
|
)
|
|||
|
Investment in loans - related parties
|
—
|
|
|
(1,572
|
)
|
|
(1,241
|
)
|
|||
|
Principal payments received on loans – related parties
|
558
|
|
|
3,848
|
|
|
1,685
|
|
|||
|
Net cash (used in) provided by investing activities
|
(59,505
|
)
|
|
(393,250
|
)
|
|
492,271
|
|
|||
|
|
|
|
|
|
|
||||||
|
|
Years Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Net proceeds from issuances of common stock, dividend reinvestment and stock purchase plan (net of offering costs of $100, $0, and $3,837)
|
228
|
|
|
30,297
|
|
|
133,665
|
|
|||
|
Net proceeds from dividend reinvestment and stock purchase plan (net of offering costs of $0, $0 and $0)
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from issuance of 8.50% Series A redeemable
preferred shares (net of offering costs of $0, $260, and $3) |
—
|
|
|
8,984
|
|
|
112
|
|
|||
|
Proceeds from issuance of 8.25% Series B redeemable
preferred shares (net of offering costs of $85, $858, and $1,670) |
3,028
|
|
|
47,481
|
|
|
56,214
|
|
|||
|
Proceeds from issuance of 8.625% Series C redeemable
preferred shares (net of offering costs of $0, $300, and $0) |
—
|
|
|
116,268
|
|
|
—
|
|
|||
|
Repurchase of common stock
|
(25,929
|
)
|
|
(6,832
|
)
|
|
—
|
|
|||
|
Proceeds from borrowings:
|
|
|
|
|
|
|
|||||
|
Repurchase agreements, net of repayments
|
(13,541
|
)
|
|
277,875
|
|
|
15,226
|
|
|||
|
Securitizations
|
505,862
|
|
|
235,344
|
|
|
260,840
|
|
|||
|
Convertible Senior Notes
|
99,000
|
|
|
—
|
|
|
115,000
|
|
|||
|
Senior Secured Revolving Credit Facility
|
138,500
|
|
|
113,500
|
|
|
—
|
|
|||
|
Reissuance of debt
|
16,597
|
|
|
52,663
|
|
|
—
|
|
|||
|
Payments on borrowings:
|
|
|
|
|
|
|
|||||
|
Collateralized debt obligations
|
(327,537
|
)
|
|
(451,991
|
)
|
|
(797,573
|
)
|
|||
|
Securitizations
|
(205,125
|
)
|
|
(34,000
|
)
|
|
—
|
|
|||
|
Senior Secured Revolving Credit Facility
|
(62,000
|
)
|
|
—
|
|
|
—
|
|
|||
|
Settlement of derivative instruments
|
—
|
|
|
3,052
|
|
|
—
|
|
|||
|
Mortgage payable
|
—
|
|
|
—
|
|
|
(13,600
|
)
|
|||
|
Payment of debt issuance costs
|
(13,799
|
)
|
|
(8,939
|
)
|
|
(9,786
|
)
|
|||
|
Distributions to non-controlling interest and subordinated note holders
|
(12,433
|
)
|
|
(2,323
|
)
|
|
(30,709
|
)
|
|||
|
Proceeds received from non-controlling interests
|
—
|
|
|
14,213
|
|
|
5,531
|
|
|||
|
Distributions paid on preferred stock
|
(24,390
|
)
|
|
(15,008
|
)
|
|
(6,413
|
)
|
|||
|
Distributions paid on common stock
|
(90,100
|
)
|
|
(104,225
|
)
|
|
(93,458
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
$
|
(11,639
|
)
|
|
$
|
276,359
|
|
|
$
|
(364,951
|
)
|
|
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
|
(1,149
|
)
|
|
(182,365
|
)
|
|
176,992
|
|
|||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
79,905
|
|
|
262,270
|
|
|
85,278
|
|
|||
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
78,756
|
|
|
$
|
79,905
|
|
|
$
|
262,270
|
|
|
SUPPLEMENTAL DISCLOSURE:
|
|
|
|
|
|
|
|
||||
|
Interest expense paid in cash
|
$
|
48,089
|
|
|
$
|
35,690
|
|
|
41,453
|
|
|
|
Income taxes paid in cash
|
$
|
11,710
|
|
|
$
|
3,305
|
|
|
10,710
|
|
|
|
•
|
RCC Real Estate, Inc. (“RCC Real Estate”) holds real estate investments, including commercial real estate loans, commercial real estate-related securities and direct investments in real estate. RCC Real Estate owns
100%
of the equity of the following VIEs:
|
|
◦
|
Resource Real Estate Funding CDO 2006-1, Ltd. (“RREF CDO 2006-1”), a Cayman Islands limited liability company and qualified real estate investment trust (“REIT”) subsidiary (“QRS”). RREF CDO 2006-1 was established to complete a collateralized debt obligation (“CDO”) issuance secured by a portfolio of commercial real estate ("CRE") loans and commercial mortgage-backed securities (“CMBS”).
|
|
◦
|
Resource Real Estate Funding CDO 2007-1, Ltd. (“RREF CDO 2007-1”), a Cayman Islands limited liability company and QRS. RREF CDO 2007-1 was established to complete a CDO issuance secured by a portfolio of CRE loans and CMBS.
|
|
◦
|
Resource Capital Corp. CRE Notes 2013, Ltd. (“RCC CRE Notes 2013”), a Cayman Islands limited liability company and QRS. RCC CRE Notes 2013 was established to complete a CRE securitization issuance secured by a portfolio of CRE loans.
|
|
◦
|
Resource Capital Corp. 2014-CRE2, Ltd. (“RCC 2014-CRE2”), a Cayman Islands limited liability company and QRS. RCC 2014-CRE2 was established to complete a CRE securitization issuance secured by a portfolio of CRE loans.
|
|
◦
|
Resource Capital Corp. 2015-CRE3, Ltd. (“RCC 2015-CRE3”), a Cayman Islands limited liability company and QRS. RCC 2015-CRE3 was established to complete a CRE securitization issuance secured by a portfolio of CRE loans.
|
|
◦
|
Resource Capital Corp. 2015-CRE4, Ltd. (“RCC 2015-CRE4”), a Cayman Islands limited liability company and QRS. RCC 2015-CRE4 was established to complete a CRE securitization issuance secured by a portfolio of CRE loans.
|
|
•
|
RCC Commercial, Inc. (“RCC Commercial”) holds a
29.6%
investment in Northport TRS, LLC ("Northport LLC") and owns
100%
of the equity of the following VIE:
|
|
◦
|
Apidos CDO III, Ltd. (“Apidos CDO III”), a Cayman Islands limited liability company and taxable REIT subsidiary (“TRS”). Apidos CDO III was established to complete a CDO issuance secured by a portfolio of bank loans and asset-backed securities (“ABS”). On March 31, 2015, the Company issued a notice of redemption to Apidos CDO III's trustee to call the CDO. In June 2015, the Company liquidated Apidos CDO III and, as a result, all of the assets were sold.
|
|
•
|
RCC Commercial II, Inc. (“Commercial II”) holds structured notes, available-for-sale securities and investments in the subordinated notes of foreign, syndicated bank loan collateralized loan obligation ("CLO") vehicles. Commercial II owns
100%
,
68.3%
, and
88.6%
, respectively, of the equity of the following VIEs:
|
|
◦
|
Apidos Cinco CDO, Ltd. (“Apidos Cinco CDO”), a Cayman Islands limited liability company and TRS. Apidos Cinco CDO was established to complete a CDO issuance secured by a portfolio of bank loans, ABS and corporate bonds.
|
|
◦
|
Whitney CLO I, Ltd. ("Whitney CLO I"), a Cayman Islands limited liability company and TRS. In September 2013, the Company liquidated Whitney CLO I and, as a result, all of the assets were sold.
|
|
◦
|
Moselle CLO S.A. ("Moselle CLO"), incorporated in Luxembourg, is a CLO issuer whose assets consisted of European senior secured loans, U.S. senior secured loans, U.S. senior unsecured loans, U.S. second lien loans, European mezzanine loans, and a limited amount of synthetic securities and other eligible debt obligations. In December 2014, the Company liquidated Moselle CLO and, as a result, all of the assets were sold.
|
|
•
|
RCC Commercial III, Inc. (“Commercial III”) holds bank loan investments. Commercial III owned
90%
of the equity of the following VIE:
|
|
◦
|
Apidos CDO I, Ltd. (“Apidos CDO I”), a Cayman Islands limited liability company and TRS. Apidos CDO I was established to complete a CDO issuance secured by a portfolio of bank loans and ABS. In October 2014, the Company liquidated Apidos CLO I, and as a result, substantially all of the assets were sold.
|
|
•
|
Resource TRS, Inc. (“Resource TRS”), a TRS directly owned by the Company, holds the Company’s equity investment in a leasing company and holds all of its investment securities, trading (through both direct and indirect investments in such securities). Resource TRS also owns equity in the following:
|
|
◦
|
Resource TRS, LLC, a Delaware limited liability company, which holds an
25.8%
investment in Northport LLC.
|
|
◦
|
Northport LLC, a Delaware limited liability company, which holds bank loan investments and the Company's self-originated middle market loans. Resource TRS owns
44.6%
of the equity in Northport LLC as of
December 31, 2015
. The remaining
29.6%
of the equity is owned by RCC Commercial.
|
|
◦
|
Pelium Capital Partners, L.P., ("Pelium Capital") a Delaware limited partnership, which holds investment securities, trading. Resource TRS owns
80.2%
of the equity in Pelium Capital as of
December 31, 2015
.
|
|
•
|
Resource TRS II, Inc. (“Resource TRS II”), a TRS directly owned by the Company, holds the Company’s management rights in bank loan CLOs not originated by the Company. Resource TRS II owns
100%
of the equity of the following VIE:
|
|
◦
|
Resource Capital Asset Management (“RCAM”), a domestic limited liability company, which is entitled to collect senior, subordinated, and incentive fees related to
three
CLO issuers to which it provides management services through CVC Credit Partners, L.P., formerly Apidos Capital Management ("ACM"), a subsidiary of CVC Capital Partners SICAV-FIS, S.A., a private equity firm (“CVC”). Resource America owns a
24%
interest in CVC Credit Partners, L.P., ("CVC Credit Partners").
|
|
•
|
Resource TRS III, Inc. (“Resource TRS III”), a TRS directly owned by the Company, holds the Company’s interests in a bank loan CDO originated by the Company. Resource TRS III owned
33%
of the equity of the following VIE:
|
|
◦
|
Apidos CLO VIII, Ltd (“Apidos CLO VIII”), a Cayman Islands limited liability company and TRS. In October 2013, the Company liquidated Apidos CLO VIII, and as a result, all of the assets were sold.
|
|
•
|
Resource TRS IV, Inc. (“Resource TRS IV”), a TRS directly owned by the Company, held the Company's equity investment in hotel condominium units acquired in conjunction with a loan foreclosure. The hotel condominium units were sold in April 2014.
|
|
•
|
Resource TRS V, Inc. (“Resource TRS V”), a TRS directly owned by the Company, held the Company's equity investment in a held for sale condominium complex. All of the condominiums were sold as of December 31, 2013.
|
|
•
|
RSO EquityCo, LLC ("RSO Equity") owned
10%
of the equity of Apidos CDO I and
10%
of the equity of Apidos CLO VIII.
|
|
•
|
Long Term Care Conversion, Inc. ("LTCC"), a TRS directly owned by the Company, is a Delaware corporation that owns
100%
of the following entities:
|
|
◦
|
Long Term Care Conversion, Funding ("LTCC Funding"), a New York limited liability company, which owns a
70.9%
equity interest in Life Care Funding, LLC ("LCF") and provides funding through a financing facility to fund the acquisition of life settlement contracts. LCF, a New York limited liability company, is a joint venture between LTCC and Life Care Funding Group Partners and was established for the purpose of originating and acquiring life settlement contracts.
|
|
◦
|
ZWH4, LLC ("ZAIS"), a Delaware limited liability company, owns a beneficial interest in the warehouse of ZAIS CLO 4, Limited, a Cayman Islands exempted limited liability company, in equity form, that will be used to finance the purchase of syndicated bank loans.
|
|
•
|
RCC Residential, Inc., ("RCC Residential") a TRS directly owned by the Company, is a Delaware corporation, which owns
100%
of the following entities:
|
|
◦
|
Primary Capital Mortgage, LLC ("PCM"), (formerly known as Primary Capital Advisors, LLC), a limited liability company that originates and services residential mortgage loans.
|
|
◦
|
RCM Global Manager, LLC ("RCM Global Manager"), a Delaware limited liability company, owns
30.2%
of the following entity:
|
|
▪
|
RCM Global, LLC ("RCM Global"), a Delaware limited liability company, which holds a portfolio of investment securities, available-for-sale.
|
|
•
|
RCC Residential Portfolio, Inc. ("RCC Resi Portfolio"), a Delaware corporation directly owned by the Company, invests in residential mortgage-backed securities (“RMBS”).
|
|
•
|
RCC Residential Portfolio TRS, Inc. ("RCC Resi TRS"), a TRS directly owned by the Company, is a Delaware corporation which holds strategic residential positions which cannot be held by RCC Resi Portfolio.
|
|
◦
|
RCC Residential Depositor, LLC ("RCC Resi Depositor"), a Delaware limited liability company, owns
100%
of the following entity:
|
|
▪
|
RCC Residential Acquisition, LLC ("RCC Resi Acquisition"), a Delaware limited liability company, purchases residential mortgage loans from PCM and transfers the assets to RCC Opp Trust.
|
|
*
|
RCC Opportunities Trust ("RCC Opp Trust"), a Delaware statutory trust, holds a portfolio of residential mortgage loans, available-for-sale.
|
|
•
|
the length of time the market value has been less than amortized cost;
|
|
•
|
the severity of the impairment;
|
|
•
|
the expected loss of the security as generated by a third-party valuation model;
|
|
•
|
original and current credit ratings from the rating agencies;
|
|
•
|
underlying credit fundamentals of the collateral backing the securities;
|
|
•
|
whether, based upon the Company’s intent, it is more likely than not that the Company will sell the security before the recovery of the amortized cost basis; and
|
|
•
|
third-party support for default, for recovery, prepayment speed and reinvestment price assumptions.
|
|
|
Apidos I
|
|
Apidos
III |
|
Apidos
Cinco |
|
Whitney CLO I
|
|
RREF
2006-1 |
|
RREF
2007-1 |
|
RCC CRE Notes 2013
|
|
RCC 2014-CRE2
|
|
RCC 2015-CRE3
|
|
RCC 2015-CRE4
|
|
Moselle
|
|
RCM Global, LLC
|
|
Total
|
||||||||||||||||||||||||||
|
ASSETS
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
95
|
|
|
$
|
95
|
|
|
Restricted cash
(1)
|
82
|
|
|
125
|
|
|
16,693
|
|
|
116
|
|
|
22
|
|
|
—
|
|
|
1,296
|
|
|
18,952
|
|
|
—
|
|
|
1,775
|
|
|
—
|
|
|
—
|
|
|
39,061
|
|
|||||||||||||
|
Investment securities
available-for-sale, pledged as collateral, at fair value |
—
|
|
|
—
|
|
|
6,584
|
|
|
—
|
|
|
5,956
|
|
|
49,821
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,776
|
|
|
66,137
|
|
|||||||||||||
|
Loans, pledged as collateral
|
—
|
|
|
—
|
|
|
133,234
|
|
|
—
|
|
|
70,450
|
|
|
160,904
|
|
|
103,761
|
|
|
296,606
|
|
|
343,348
|
|
|
308,138
|
|
|
—
|
|
|
—
|
|
|
1,416,441
|
|
|||||||||||||
|
Loans held for sale
|
153
|
|
|
—
|
|
|
1,322
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,475
|
|
|||||||||||||
|
Interest receivable
|
—
|
|
|
—
|
|
|
663
|
|
|
—
|
|
|
730
|
|
|
1,061
|
|
|
474
|
|
|
1,164
|
|
|
1,316
|
|
|
1,184
|
|
|
—
|
|
|
—
|
|
|
6,592
|
|
|||||||||||||
|
Prepaid assets
|
—
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
79
|
|
|
61
|
|
|
19
|
|
|
21
|
|
|
21
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
238
|
|
|||||||||||||
|
Principal paydown receivable
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,700
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
100
|
|
|
17,800
|
|
|||||||||||||
|
Other assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
833
|
|
|
833
|
|
|||||||||||||
|
Total assets
(2)
|
$
|
235
|
|
|
$
|
125
|
|
|
$
|
158,514
|
|
|
$
|
116
|
|
|
$
|
94,937
|
|
|
$
|
211,847
|
|
|
$
|
105,550
|
|
|
$
|
316,743
|
|
|
$
|
344,685
|
|
|
$
|
311,116
|
|
|
$
|
—
|
|
|
$
|
4,804
|
|
|
$
|
1,548,672
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
Borrowings
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
135,417
|
|
|
$
|
—
|
|
|
$
|
52,772
|
|
|
$
|
91,752
|
|
|
$
|
57,801
|
|
|
$
|
195,603
|
|
|
$
|
278,661
|
|
|
$
|
220,575
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,032,581
|
|
|
Accrued interest expense
|
—
|
|
|
—
|
|
|
211
|
|
|
—
|
|
|
19
|
|
|
63
|
|
|
73
|
|
|
130
|
|
|
247
|
|
|
180
|
|
|
—
|
|
|
—
|
|
|
923
|
|
|||||||||||||
|
Derivatives, at fair value
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
83
|
|
|
3,263
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,346
|
|
|||||||||||||
|
Unsettled loan purchases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||||
|
Accounts payable and
other liabilities |
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
(154
|
)
|
|
2
|
|
|
(117
|
)
|
|||||||||||||
|
Total liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
135,639
|
|
|
$
|
—
|
|
|
$
|
52,874
|
|
|
$
|
95,078
|
|
|
$
|
57,877
|
|
|
$
|
195,754
|
|
|
$
|
278,908
|
|
|
$
|
220,755
|
|
|
$
|
(154
|
)
|
|
$
|
2
|
|
|
$
|
1,036,733
|
|
|
(1)
|
Includes
$22.0 million
designated to fund future commitments on specific commercial real estate loans in certain of the securitizations.
|
|
(2)
|
Assets of each of the consolidated VIEs may only be used to settle the obligations of each respective VIE.
|
|
(3)
|
In October 2013, the Company liquidated Apidos CLO VIII and all of the assets were sold. However, the Company still owns its share of beneficial interests that caused it to consolidate it.
|
|
|
Unconsolidated Variable Interest Entities
|
||||||||||||||||||||||
|
|
LCC
|
|
Unsecured
Junior Subordinated Debentures |
|
Resource
Capital Asset Management CDOs |
|
Investments in ZAIS and Harvest
|
|
Total
|
|
Maximum
Exposure to Loss |
||||||||||||
|
Investment in unconsolidated entities
|
$
|
42,017
|
|
|
$
|
1,548
|
|
|
$
|
—
|
|
|
$
|
31,586
|
|
|
$
|
75,151
|
|
|
$
|
75,151
|
|
|
Intangible assets
|
—
|
|
|
—
|
|
|
5,316
|
|
|
—
|
|
|
5,316
|
|
|
$
|
5,316
|
|
|||||
|
Total assets
|
42,017
|
|
|
1,548
|
|
|
5,316
|
|
|
31,586
|
|
|
80,467
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Borrowings
|
—
|
|
|
51,413
|
|
|
—
|
|
|
—
|
|
|
51,413
|
|
|
N/A
|
|
||||||
|
Total liabilities
|
—
|
|
|
51,413
|
|
|
—
|
|
|
—
|
|
|
51,413
|
|
|
N/A
|
|
||||||
|
Net asset (liability)
|
$
|
42,017
|
|
|
$
|
(49,865
|
)
|
|
$
|
5,316
|
|
|
$
|
31,586
|
|
|
$
|
29,054
|
|
|
N/A
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Non-cash operating activities include the following:
|
|
|
|
|
|
||||||
|
Reclassification of linked transactions, net at fair value to investment securities available-for-sale, pledged as collateral, at fair value and borrowings
(1)
|
$
|
15,367
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||||
|
Non-cash investing activities include the following:
|
|
|
|
|
|
||||||
|
Reclassification of linked transactions, net at fair value to investment securities available-for-sale, pledged as collateral, at fair value
(1)
|
$
|
48,764
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Assumption of direct financing leases and other assets
(2)
|
$
|
—
|
|
|
$
|
2,385
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||||
|
Non-cash financing activities include the following:
|
|
|
|
|
|
|
|
||||
|
Distributions on common stock accrued but not paid
|
$
|
13,274
|
|
|
$
|
26,563
|
|
|
$
|
25,536
|
|
|
Distribution on preferred stock accrued but not paid
|
$
|
4,077
|
|
|
$
|
6,044
|
|
|
$
|
2,159
|
|
|
Contribution of security deposits and other liabilities
(2)
|
$
|
—
|
|
|
$
|
457
|
|
|
$
|
—
|
|
|
Reclassification of linked transactions, net at fair value to borrowings
(1)
|
$
|
33,397
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(1)
|
As a result of an accounting standards update adopted on January 1, 2015 (
see Note 2
), the Company unlinked its previously linked transactions, resulting in non-cash increases in both its investment securities available-for-sale, pledged as collateral, at fair value and related repurchase agreements borrowings balances.
|
|
(2)
|
On December 31, 2014, the Company assumed direct financing leases and related assets and liabilities in satisfaction of a loan receivable from a related party.
|
|
|
December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Restricted cash:
|
|
|
|
||||
|
Cash held by consolidated securitizations
|
$
|
39,062
|
|
|
$
|
121,247
|
|
|
Restricted cash pledged with minimum reserve balance requirements
|
218
|
|
|
209
|
|
||
|
Cash collateralizing outstanding margin calls on cash flow hedges
|
500
|
|
|
500
|
|
||
|
Cash collateralizing margin posted on forward/short positions
|
855
|
|
|
182
|
|
||
|
|
$
|
40,635
|
|
|
$
|
122,138
|
|
|
|
Amortized Cost
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Fair Value
|
||||||||
|
As of December 31, 2015:
|
|
|
|
|
|
|
|
||||||||
|
Structured notes
|
$
|
28,576
|
|
|
$
|
1,674
|
|
|
$
|
(4,700
|
)
|
|
$
|
25,550
|
|
|
RMBS
|
1,896
|
|
|
—
|
|
|
(1,896
|
)
|
|
—
|
|
||||
|
Total
|
$
|
30,472
|
|
|
$
|
1,674
|
|
|
$
|
(6,596
|
)
|
|
$
|
25,550
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Structured notes
|
$
|
22,876
|
|
|
$
|
1,098
|
|
|
$
|
(3,188
|
)
|
|
$
|
20,786
|
|
|
RMBS
|
1,896
|
|
|
—
|
|
|
(1,896
|
)
|
|
—
|
|
||||
|
Total
|
$
|
24,772
|
|
|
$
|
1,098
|
|
|
$
|
(5,084
|
)
|
|
$
|
20,786
|
|
|
|
Amortized Cost
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Fair Value
(1)
|
||||||||
|
As of December 31, 2015:
|
|
|
|
|
|
|
|
||||||||
|
CMBS
|
$
|
158,584
|
|
|
$
|
2,631
|
|
|
$
|
(1,791
|
)
|
|
$
|
159,424
|
|
|
RMBS
|
2,156
|
|
|
122
|
|
|
(88
|
)
|
|
2,190
|
|
||||
|
ABS
|
41,994
|
|
|
3,218
|
|
|
(998
|
)
|
|
44,214
|
|
||||
|
Corporate Bonds
|
2,422
|
|
|
—
|
|
|
(162
|
)
|
|
2,260
|
|
||||
|
Total
|
$
|
205,156
|
|
|
$
|
5,971
|
|
|
$
|
(3,039
|
)
|
|
$
|
208,088
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
CMBS
|
$
|
168,669
|
|
|
$
|
4,938
|
|
|
$
|
(3,202
|
)
|
|
$
|
170,405
|
|
|
RMBS
|
29,814
|
|
|
937
|
|
|
—
|
|
|
30,751
|
|
||||
|
ABS
|
55,617
|
|
|
16,876
|
|
|
(336
|
)
|
|
72,157
|
|
||||
|
Corporate Bonds
|
2,415
|
|
|
10
|
|
|
(18
|
)
|
|
2,407
|
|
||||
|
Total
|
$
|
256,515
|
|
|
$
|
22,761
|
|
|
$
|
(3,556
|
)
|
|
$
|
275,720
|
|
|
Weighted Average Life
|
Fair Value
|
|
Amortized
Cost
|
|
Weighted Average Coupon
|
||||
|
As of December 31, 2015:
|
|
|
|
|
|
||||
|
Less than one year
|
$
|
117,221
|
|
(1)
|
$
|
118,215
|
|
|
7.13%
|
|
Greater than one year and less than five years
|
71,370
|
|
|
68,808
|
|
|
5.31%
|
||
|
Greater than five years and less than ten years
|
12,382
|
|
|
11,271
|
|
|
10.45%
|
||
|
Greater than ten years
|
7,115
|
|
|
6,862
|
|
|
16.85%
|
||
|
Total
|
$
|
208,088
|
|
|
$
|
205,156
|
|
|
7.03%
|
|
|
|
|
|
|
|
||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
||
|
Less than one year
|
$
|
78,095
|
|
(1)
|
$
|
79,649
|
|
|
4.13%
|
|
Greater than one year and less than five years
|
115,302
|
|
|
100,909
|
|
|
4.64%
|
||
|
Greater than five years and less than ten years
|
20,177
|
|
|
17,516
|
|
|
16.45%
|
||
|
Greater than ten years
|
62,146
|
|
|
58,441
|
|
|
7.86%
|
||
|
Total
|
$
|
275,720
|
|
|
$
|
256,515
|
|
|
6.08%
|
|
|
|
|
Less than 12 Months
|
|
More than 12 Months
|
|
Total
|
|||||||||||||||||||||||||||
|
|
Fair
Value |
|
Unrealized
Losses |
|
Number of
Securities |
|
Fair
Value |
|
Unrealized
Losses |
|
Number of
Securities |
|
Fair
Value |
|
Unrealized
Losses |
|
Number of
Securities |
|||||||||||||||
|
As of December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
CMBS
|
$
|
79,570
|
|
|
$
|
(849
|
)
|
|
31
|
|
|
$
|
13,783
|
|
|
$
|
(942
|
)
|
|
15
|
|
|
$
|
93,353
|
|
|
$
|
(1,791
|
)
|
|
46
|
|
|
RMBS
|
1,157
|
|
|
(88
|
)
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,157
|
|
|
(88
|
)
|
|
2
|
|
||||||
|
ABS
|
2,330
|
|
|
(824
|
)
|
|
5
|
|
|
668
|
|
|
(174
|
)
|
|
5
|
|
|
2,998
|
|
|
(998
|
)
|
|
10
|
|
||||||
|
Corporate bonds
|
65
|
|
|
(18
|
)
|
|
1
|
|
|
1,327
|
|
|
(144
|
)
|
|
1
|
|
|
1,392
|
|
|
(162
|
)
|
|
2
|
|
||||||
|
Total temporarily
impaired securities |
$
|
83,122
|
|
|
$
|
(1,779
|
)
|
|
39
|
|
|
$
|
15,778
|
|
|
$
|
(1,260
|
)
|
|
21
|
|
|
$
|
98,900
|
|
|
$
|
(3,039
|
)
|
|
60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
CMBS
|
$
|
35,860
|
|
|
$
|
(555
|
)
|
|
22
|
|
|
$
|
25,583
|
|
|
$
|
(2,647
|
)
|
|
13
|
|
|
$
|
61,443
|
|
|
$
|
(3,202
|
)
|
|
35
|
|
|
ABS
|
1,000
|
|
|
(278
|
)
|
|
8
|
|
|
958
|
|
|
(58
|
)
|
|
3
|
|
|
1,958
|
|
|
(336
|
)
|
|
11
|
|
||||||
|
Corporate bonds
|
1,447
|
|
|
(18
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,447
|
|
|
(18
|
)
|
|
1
|
|
||||||
|
Total temporarily
impaired securities |
$
|
38,307
|
|
|
$
|
(851
|
)
|
|
31
|
|
|
$
|
26,541
|
|
|
$
|
(2,705
|
)
|
|
16
|
|
|
$
|
64,848
|
|
|
$
|
(3,556
|
)
|
|
47
|
|
|
|
Positions
Sold |
|
Positions Redeemed
|
|
Par Amount Sold/Redeemed
|
|
Realized Gain (Loss)
|
||||
|
For the Year Ended December 31, 2015:
|
|
|
|
|
|
|
|
||||
|
ABS
|
24
|
|
3
|
|
$
|
69,901
|
|
|
$
|
9,197
|
|
|
RMBS
|
6
|
|
—
|
|
$
|
28,305
|
|
|
$
|
984
|
|
|
CMBS
|
1
|
|
—
|
|
$
|
3,000
|
|
|
$
|
(58
|
)
|
|
|
|
|
|
|
|
|
|
||||
|
For the Year Ended December 31, 2014:
|
|
|
|
|
|
|
|
||||
|
ABS
|
8
|
|
1
|
|
$
|
14,074
|
|
|
$
|
2,948
|
|
|
Corporate bond
|
—
|
|
2
|
|
$
|
1,630
|
|
|
$
|
48
|
|
|
CMBS
|
5
|
|
—
|
|
$
|
27,370
|
|
|
$
|
573
|
|
|
Loan Description
|
|
Principal
|
|
Unamortized (Discount)
Premium
(1)
|
|
Carrying
Value
(2)
|
||||||
|
As of December 31, 2015:
|
|
|
|
|
|
|
||||||
|
Commercial real estate loans:
|
|
|
|
|
|
|
|
|
|
|||
|
Whole loans
|
|
$
|
1,640,744
|
|
|
$
|
(9,943
|
)
|
|
$
|
1,630,801
|
|
|
B notes
|
|
15,934
|
|
|
—
|
|
|
15,934
|
|
|||
|
Mezzanine loans
|
|
45,368
|
|
|
4
|
|
|
45,372
|
|
|||
|
Total commercial real estate loans
|
|
1,702,046
|
|
|
(9,939
|
)
|
|
1,692,107
|
|
|||
|
Bank loans
|
|
134,890
|
|
|
(373
|
)
|
|
134,517
|
|
|||
|
Middle market loans
|
|
380,687
|
|
|
(1,235
|
)
|
|
379,452
|
|
|||
|
Residential mortgage loans, held for investment
|
|
1,746
|
|
|
—
|
|
|
1,746
|
|
|||
|
Subtotal loans before allowance
|
|
2,219,369
|
|
|
(11,547
|
)
|
|
2,207,822
|
|
|||
|
Allowance for loan loss
|
|
(47,071
|
)
|
|
—
|
|
|
(47,071
|
)
|
|||
|
Total loans held for investment, net of allowance
|
|
2,172,298
|
|
|
(11,547
|
)
|
|
2,160,751
|
|
|||
|
Bank loans held for sale
|
|
1,475
|
|
|
—
|
|
|
1,475
|
|
|||
|
Residential mortgage loans held for sale, at fair value
(3)
|
|
94,471
|
|
|
—
|
|
|
94,471
|
|
|||
|
Total loans held for sale
|
|
95,946
|
|
|
—
|
|
|
95,946
|
|
|||
|
Total loans, net
|
|
$
|
2,268,244
|
|
|
$
|
(11,547
|
)
|
|
$
|
2,256,697
|
|
|
|
|
|
|
|
|
|
||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|||
|
Commercial real estate loans:
|
|
|
|
|
|
|
|
|
|
|||
|
Whole loans
|
|
$
|
1,271,121
|
|
|
$
|
(7,529
|
)
|
|
$
|
1,263,592
|
|
|
B notes
|
|
16,120
|
|
|
(48
|
)
|
|
16,072
|
|
|||
|
Mezzanine loans
|
|
67,446
|
|
|
(80
|
)
|
|
67,366
|
|
|||
|
Total commercial real estate loans
|
|
1,354,687
|
|
|
(7,657
|
)
|
|
1,347,030
|
|
|||
|
Bank loans
|
|
332,058
|
|
|
(1,410
|
)
|
|
330,648
|
|
|||
|
Middle market loans
|
|
250,859
|
|
|
(746
|
)
|
|
250,113
|
|
|||
|
Residential mortgage loans, held for investment
|
|
2,802
|
|
|
—
|
|
|
2,802
|
|
|||
|
Subtotal loans before allowance
|
|
1,940,406
|
|
|
(9,813
|
)
|
|
1,930,593
|
|
|||
|
Allowance for loan loss
|
|
(4,613
|
)
|
|
—
|
|
|
(4,613
|
)
|
|||
|
Total loans held for investment, net of allowance
|
|
1,935,793
|
|
|
(9,813
|
)
|
|
1,925,980
|
|
|||
|
Bank loans held for sale
|
|
282
|
|
|
—
|
|
|
282
|
|
|||
|
Residential mortgage loans held for sale, at fair value
(3)
|
|
113,393
|
|
|
—
|
|
|
113,393
|
|
|||
|
Total loans held for sale
|
|
113,675
|
|
|
—
|
|
|
113,675
|
|
|||
|
Total loans, net
|
|
$
|
2,049,468
|
|
|
$
|
(9,813
|
)
|
|
$
|
2,039,655
|
|
|
|
|
(1)
|
Amounts include deferred amendment fees of
$42,000
and
$88,000
and deferred upfront fees of
$12,000
and
$82,000
being amortized over the life of the bank loans as of
December 31, 2015
and
2014
, respectively. Amounts also include unamortized loan origination fees of
$9.9 million
and
$7.6 million
as of
December 31, 2015
and
2014
, respectively.
|
|
(2)
|
Substantially all loans are pledged as collateral under various borrowings at
December 31, 2015
and
2014
, respectively.
|
|
(3)
|
Amortized cost approximates fair value.
|
|
Description
|
|
Quantity
|
|
Amortized Cost
|
|
Contracted
Interest Rates
|
|
Maturity Dates
(3)
|
||
|
As of December 31, 2015:
|
|
|
|
|
|
|
|
|
||
|
Whole loans, floating rate
(1)(4)(5)(6)(7)(10)
|
|
87
|
|
$
|
1,630,801
|
|
|
LIBOR plus 1.75% to
LIBOR plus 15.00% |
|
February 2016 to February 2019
|
|
B notes, fixed rate
(11)
|
|
1
|
|
15,934
|
|
|
8.68%
|
|
April 2016
|
|
|
Mezzanine loans, fixed rate
(9)
|
|
2
|
|
45,372
|
|
|
9.01%
|
|
September 2016
|
|
|
Total
(2)
|
|
90
|
|
$
|
1,692,107
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
Whole loans, floating rate
(1) (5) (6)
|
|
73
|
|
$
|
1,263,592
|
|
|
LIBOR plus 1.75% to
LIBOR plus 15.00% |
|
May 2015 to February 2019
|
|
B notes, fixed rate
|
|
1
|
|
16,072
|
|
|
8.68%
|
|
April 2016
|
|
|
Mezzanine loans, floating rate
|
|
1
|
|
12,558
|
|
|
LIBOR plus 15.32%
|
|
April 2016
|
|
|
Mezzanine loans, fixed rate
(8)
|
|
3
|
|
54,808
|
|
|
0.50% to 18.71%
|
|
January 2016 to
September 2021 |
|
|
Total
(2)
|
|
78
|
|
$
|
1,347,030
|
|
|
|
|
|
|
|
|
(1)
|
Whole loans had
$112.6 million
and
$105.1 million
in unfunded loan commitments as of
December 31, 2015
and
2014
, respectively. These unfunded commitments are advanced as the borrowers formally request additional funding as permitted under the loan agreement and any necessary approvals have been obtained.
|
|
(2)
|
Totals do not include an allowance for loan loss of
$41.8 million
and
$4.0 million
as of
December 31, 2015
and
2014
, respectively.
|
|
(3)
|
Maturity dates do not include possible extension options that may be available to the borrowers, or maturity dates associated with loans that are fully reserved.
|
|
(4)
|
Includes
two
whole loans with a combined
$51.2 million
senior component that entered into modifications in 2015 that resulted in a fixed rate of
0.50%
as of
December 31, 2015
. The two loans were previously identified as TDR's.
|
|
(5)
|
Includes
two
whole loans with a combined
$12.0 million
mezzanine component that have fixed rates of
12.0%
, and
two
whole loans with a combined
$4.2 million
mezzanine component that have fixed rates of
15.0%
at
December 31, 2015
and
2014
, respectively.
|
|
(6)
|
Includes a
$799,000
junior mezzanine tranche of a whole loan that has a fixed rate of
10.0%
as of
December 31, 2015
and
2014
.
|
|
(7)
|
Contractual interest rate does not include a whole loan with an amortized cost of
$32.5 million
that entered into a modification in 2015 which reduced the floating rate spread to
1.00%
as of
December 31, 2015
. The loan was previously identified as a TDR.
|
|
(8)
|
Fixed rate mezzanine loans include a mezzanine loan that was modified into
two
tranches, which both currently pay interest at
0.50%
. In addition, the subordinate tranche accrues interest at
LIBOR
plus
18.50%
which is deferred until maturity.
|
|
(9)
|
Contractual interest rates and maturity dates do not include rates or maturity dates associated with
one
loan with an amortized cost of
$38.1 million
that was fully reserved as of June 30, 2015.
|
|
(10)
|
Floating rate whole loans includes a loan with an amortized cost of
$13.0 million
which extended to February 2017 from February 2016.
|
|
(11)
|
Fixed rate B notes includes a loan with an amortized cost of
$15.9 million
which paid off in January 2016.
|
|
Description
|
|
2016
|
|
2017
|
|
2018 and Thereafter
|
|
Total
|
||||||||
|
As of December 31, 2015:
|
|
|
|
|
|
|
|
|
||||||||
|
B notes
|
|
$
|
15,934
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15,934
|
|
|
Mezzanine loans
|
|
13,011
|
|
|
—
|
|
|
32,361
|
|
|
45,372
|
|
||||
|
Whole loans
|
|
9,958
|
|
|
140,712
|
|
|
1,480,131
|
|
|
1,630,801
|
|
||||
|
Total
(1)
|
|
$
|
38,903
|
|
|
$
|
140,712
|
|
|
$
|
1,512,492
|
|
|
$
|
1,692,107
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
As of December 31, 2014:
|
|
2015
|
|
2016
|
|
2017 and Thereafter
|
|
Total
|
||||||||
|
B notes
|
|
$
|
—
|
|
|
$
|
16,072
|
|
|
$
|
—
|
|
|
$
|
16,072
|
|
|
Mezzanine loans
|
|
5,711
|
|
|
16,736
|
|
|
44,919
|
|
|
67,366
|
|
||||
|
Whole loans
|
|
—
|
|
|
27,665
|
|
|
1,235,927
|
|
|
1,263,592
|
|
||||
|
Total
(1)
|
|
$
|
5,711
|
|
|
$
|
60,473
|
|
|
$
|
1,280,846
|
|
|
$
|
1,347,030
|
|
|
|
|
(1)
|
Contractual maturity of commercial real estate loans assumes full exercise of extension options available to borrowers.
|
|
|
Apidos I
|
|
Apidos III
|
|
Apidos Cinco
|
|
Total
|
||||||||
|
As of December 31, 2015:
|
|
|
|
|
|
|
|
||||||||
|
Loans held for investment:
|
|
|
|
|
|
|
|
||||||||
|
First lien loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
131,281
|
|
|
$
|
131,281
|
|
|
Second lien loans
|
—
|
|
|
—
|
|
|
1,692
|
|
|
1,692
|
|
||||
|
Third lien loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Defaulted first lien loans
|
—
|
|
|
—
|
|
|
1,544
|
|
|
1,544
|
|
||||
|
Defaulted second lien loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
—
|
|
|
—
|
|
|
134,517
|
|
|
134,517
|
|
||||
|
First lien loans held for sale at fair value
|
153
|
|
|
—
|
|
|
1,322
|
|
|
1,475
|
|
||||
|
Total
|
$
|
153
|
|
|
$
|
—
|
|
|
$
|
135,839
|
|
|
$
|
135,992
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
||||||||
|
Loans held for investment:
|
|
|
|
|
|
|
|
||||||||
|
First lien loans
|
$
|
153
|
|
|
$
|
80,196
|
|
|
$
|
245,377
|
|
|
$
|
325,726
|
|
|
Second lien loans
|
—
|
|
|
—
|
|
|
3,572
|
|
|
3,572
|
|
||||
|
Third lien loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Defaulted first lien loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Defaulted second lien loans
|
—
|
|
|
971
|
|
|
379
|
|
|
1,350
|
|
||||
|
Total
|
153
|
|
|
81,167
|
|
|
249,328
|
|
|
330,648
|
|
||||
|
First lien loans held for sale at fair value
|
—
|
|
|
—
|
|
|
282
|
|
|
282
|
|
||||
|
Total
|
$
|
153
|
|
|
$
|
81,167
|
|
|
$
|
249,610
|
|
|
$
|
330,930
|
|
|
|
December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
One year or less
|
$
|
3,922
|
|
|
$
|
7,829
|
|
|
Greater than one year and less than five years
|
128,480
|
|
|
274,332
|
|
||
|
Five years or greater
|
3,590
|
|
|
48,769
|
|
||
|
Total
|
$
|
135,992
|
|
|
$
|
330,930
|
|
|
|
December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
First Lien
|
$
|
248,367
|
|
|
$
|
149,287
|
|
|
Second Lien
|
127,146
|
|
|
100,826
|
|
||
|
Total
|
$
|
375,513
|
|
|
$
|
250,113
|
|
|
|
December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
One year or less
|
$
|
14,960
|
|
|
$
|
—
|
|
|
Greater than one year and less than five years
|
250,709
|
|
|
132,353
|
|
||
|
Five years or greater
|
109,844
|
|
|
117,760
|
|
||
|
|
$
|
375,513
|
|
|
$
|
250,113
|
|
|
Description
|
|
Allowance for
Loan Loss
|
|
Percentage of Total Allowance
|
||
|
As of December 31, 2015:
|
|
|
|
|
||
|
B notes
|
|
$
|
15
|
|
|
0.03%
|
|
Mezzanine loans
|
|
38,079
|
|
|
80.90%
|
|
|
Whole loans
|
|
3,745
|
|
|
7.96%
|
|
|
Bank loans
|
|
1,282
|
|
|
2.72%
|
|
|
Middle market loans
|
|
3,939
|
|
|
8.37%
|
|
|
Residential mortgage loans
|
|
11
|
|
|
0.02%
|
|
|
Total
|
|
$
|
47,071
|
|
|
|
|
|
|
|
|
|
||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
B notes
|
|
$
|
55
|
|
|
1.19%
|
|
Mezzanine loans
|
|
230
|
|
|
4.99%
|
|
|
Whole loans
|
|
3,758
|
|
|
81.46%
|
|
|
Bank loans
|
|
570
|
|
|
12.36%
|
|
|
Total
|
|
$
|
4,613
|
|
|
|
|
|
|
|
|
|
|
|
Equity in Earnings of Unconsolidated Subsidiaries
|
||||||||||||||
|
|
|
|
Balance as of
|
|
Years Ended December 31,
|
||||||||||||||||
|
|
Ownership % as of December 31, 2015
|
|
December 31,
2015 |
|
December 31,
2014 |
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
Varde Investment Partners, L.P
|
—%
|
|
$
|
—
|
|
|
$
|
654
|
|
|
$
|
(90
|
)
|
|
$
|
(20
|
)
|
|
$
|
148
|
|
|
RRE VIP Borrower, LLC
(1)
|
—%
|
|
—
|
|
|
—
|
|
|
325
|
|
|
3,473
|
|
|
277
|
|
|||||
|
Investment in LCC Preferred Stock
|
29.0%
|
|
42,017
|
|
|
39,416
|
|
|
2,601
|
|
|
(1,555
|
)
|
|
(183
|
)
|
|||||
|
Investment in CVC Global Credit Opportunities Fund
(2)
|
—%
|
|
—
|
|
|
18,209
|
|
|
8
|
|
|
2,032
|
|
|
1,177
|
|
|||||
|
Investment in
Life Care Funding (3) |
70.9%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(75
|
)
|
|
(470
|
)
|
|||||
|
Pearlmark Mezz IV L.P.
(6)
|
47.4%
|
|
6,465
|
|
|
—
|
|
|
(460
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Investment in School Lane House
(1)
|
—%
|
|
—
|
|
|
—
|
|
|
4
|
|
|
912
|
|
|
—
|
|
|||||
|
Subtotal
|
|
|
48,482
|
|
|
58,279
|
|
|
2,388
|
|
|
4,767
|
|
|
949
|
|
|||||
|
Investment in RCT I and II
(4)
|
3.0%
|
|
1,548
|
|
|
1,548
|
|
|
(2,421
|
)
|
|
(2,387
|
)
|
|
(2,401
|
)
|
|||||
|
Investment in Preferred Equity
(1) (5)
|
—%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
410
|
|
|
992
|
|
|||||
|
Total
|
|
|
$
|
50,030
|
|
|
$
|
59,827
|
|
|
$
|
(33
|
)
|
|
$
|
2,790
|
|
|
$
|
(460
|
)
|
|
|
|
(1)
|
Investment in School Lane House, Investment in RRE VIP Borrower and the Investments in preferred equity were sold or repaid as of December 31, 2014.
|
|
(2)
|
In December 2015, the Company elected a full redemption of their remaining investment from the fund.
|
|
(3)
|
In January 2013, LTCC invested
$2.0 million
into LCF for the purpose of originating and acquiring life settlement contracts. In February 2014, the Company invested an additional
$1.4 million
which resulted in the consolidation of LCF during the first quarter of 2014. Ownership percentage represents ownership following additional investments and consolidation.
|
|
(4)
|
For the
years ended
December 31, 2015
,
2014
, and
2013
these amounts are recorded in interest expense on the Company's consolidated statements of operations.
|
|
(5)
|
For the
years ended
December 31,
2014
and
2013
these amounts are recorded in interest income on loans on the Company's consolidated statements of operations.
|
|
|
Commercial Real Estate Loans
|
|
Bank Loans
|
|
Middle Market Loans
|
|
Residential Mortgage Loans
|
|
Direct Financing Leases
|
|
Loans Receivable - Related Party
|
|
Total
|
||||||||||||||
|
As of December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Allowance for Loan and Lease Losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Allowance for losses at January 1, 2015
|
$
|
4,043
|
|
|
$
|
570
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,613
|
|
|
Provision (recovery) for loan and lease losses
|
37,735
|
|
|
2,887
|
|
|
8,901
|
|
|
(99
|
)
|
|
465
|
|
|
—
|
|
|
49,889
|
|
|||||||
|
Loans charged-off
|
—
|
|
|
(2,175
|
)
|
|
(4,962
|
)
|
|
110
|
|
|
—
|
|
|
—
|
|
|
(7,027
|
)
|
|||||||
|
Recoveries
|
61
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
61
|
|
|||||||
|
Allowance for losses at December 31, 2015
|
$
|
41,839
|
|
|
$
|
1,282
|
|
|
$
|
3,939
|
|
|
$
|
11
|
|
|
$
|
465
|
|
|
$
|
—
|
|
|
$
|
47,536
|
|
|
Ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Individually evaluated for impairment
|
$
|
40,274
|
|
|
$
|
1,282
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
465
|
|
|
$
|
—
|
|
|
$
|
42,021
|
|
|
Collectively evaluated for impairment
|
$
|
1,565
|
|
|
$
|
—
|
|
|
$
|
3,939
|
|
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,515
|
|
|
Loans acquired with deteriorated credit quality
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans and Leases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Individually evaluated for impairment
|
$
|
169,707
|
|
|
$
|
1,544
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,396
|
|
|
$
|
—
|
|
|
$
|
172,647
|
|
|
Collectively evaluated for impairment
|
$
|
1,522,400
|
|
|
$
|
132,973
|
|
|
$
|
379,452
|
|
|
$
|
1,746
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,036,571
|
|
|
Loans acquired with deteriorated credit quality
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Allowance for Loan and Lease Losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Allowance for losses at January 1, 2013
|
$
|
10,416
|
|
|
$
|
3,391
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,807
|
|
|
Provision (recovery)for loan and lease losses
|
(3,758
|
)
|
|
4,173
|
|
|
92
|
|
|
—
|
|
|
—
|
|
|
1,297
|
|
|
$
|
1,804
|
|
||||||
|
Loans charged-off
|
(2,615
|
)
|
|
(6,994
|
)
|
|
(92
|
)
|
|
—
|
|
|
—
|
|
|
(1,297
|
)
|
|
$
|
(10,998
|
)
|
||||||
|
Allowance for losses at December 31, 2014
|
$
|
4,043
|
|
|
$
|
570
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,613
|
|
|
Ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Individually evaluated for impairment
|
$
|
—
|
|
|
$
|
570
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
570
|
|
|
Collectively evaluated for impairment
|
$
|
4,043
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,043
|
|
|
Loans acquired with deteriorated credit quality
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans and Leases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Individually evaluated for impairment
|
$
|
166,180
|
|
|
$
|
1,350
|
|
|
$
|
250,113
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,277
|
|
|
$
|
418,920
|
|
|
Collectively evaluated for impairment
|
$
|
1,180,850
|
|
|
$
|
329,580
|
|
|
$
|
—
|
|
|
$
|
2,802
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,513,232
|
|
|
Loans acquired with deteriorated credit quality
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
1.
|
Loans with a rating of 1 are considered performing within expectations. All interest and principal payments are current, all future payments are anticipated and loss is not probable;
|
|
2.
|
Loans with a rating of a 2 are considered to have limited liquidity concerns and are watched closely. Loans identified in this category show remote signs of liquidity concerns, loss is not probable and therefore no reserve is established;
|
|
3.
|
Loans with a rating of a 3 are considered to have possible future liquidity concerns. Loans identified in this category show some liquidity concerns, but the ability to estimate potential defaults is not quantifiable and therefore no reserve is established;
|
|
4.
|
Loans with a rating of a 4 are considered to have nearer term liquidity concerns. These loans have a reasonable possibility of future default. However, the risk of loss is not assignable to one specific credit. The noted risk of the loans in this category is covered by general reserves; and
|
|
5.
|
Loans with a rating of a 5 have defaulted in payment of principal and interest or default is imminent. It is probable that impairment has occurred on these loans based on their payment status and that impairment is estimable. The noted risk of the loans in this category is covered by specific reserves.
|
|
|
Rating 1
|
|
Rating 2
|
|
Rating 3
|
|
Rating 4
|
|
Rating 5
|
|
Held for Sale
|
|
Total
|
||||||||||||||
|
As of December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Bank loans
|
$
|
113,897
|
|
|
$
|
17,578
|
|
|
$
|
1,498
|
|
|
$
|
—
|
|
|
$
|
1,544
|
|
|
$
|
1,475
|
|
|
$
|
135,992
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Bank loans
|
$
|
291,214
|
|
|
$
|
32,660
|
|
|
$
|
5,424
|
|
|
$
|
—
|
|
|
$
|
1,350
|
|
|
$
|
282
|
|
|
$
|
330,930
|
|
|
1.
|
A loan with a rating of a 1 is considered performing above expectations and the likelihood of loss is remote;
|
|
2.
|
A loan with a rating of a 2 is considered performing within expectations and the likelihood of loss is remote;
|
|
3.
|
A loan with a rating of a 3 is considered performing below expectations and requires close monitoring but no loss of interest or principal is expected. Loans receiving this rating may be out of compliance with financial covenants; however, these loans are current with respect to interest and principal;
|
|
4.
|
A loan with a rating of a 4 is considered performing below expectations and some loss of interest or dividend is expected but no loss of principal. In addition to the borrower being generally out of compliance with debt covenants, loan payments may be past due, but generally not more than 180 days past due; and
|
|
5.
|
A loan with a rating of a 5 is considered performing substantially below expectations, in default and some loss of principal is expected. Most or all of the debt covenants are out of compliance and payments are substantially delinquent.
|
|
|
Rating 1
|
|
Rating 2
|
|
Rating 3
|
|
Rating 4
|
|
Rating 5
|
|
Held for Sale
|
|
Total
|
||||||||||||||
|
As of December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Middle market loans
|
$
|
44,252
|
|
|
$
|
305,578
|
|
|
$
|
29,622
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
379,452
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Middle market loans
|
$
|
—
|
|
|
$
|
240,245
|
|
|
$
|
9,868
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
250,113
|
|
|
1.
|
A loan with a rating of a 1 is considered to have satisfactory performance with no issues noted. All interest and principal payments are current and the probability of loss is remote;
|
|
2.
|
A loan is graded with a rating of a 2 if a surveillance trigger event has occurred, but loss is not probable at this time. Such trigger events could include but are not limited to a trending decrease in occupancy rates or a flattening of lease revenues; and to a lesser extent, ground lease defaults, ground lease expirations that occur in the next six months or the borrower is delinquent on payment of property taxes or insurance.;
|
|
3.
|
A loan with a rating of 3 has experienced an extended decline in operating performance, a significant deviation from its origination plan or the occurrence of one or more surveillance trigger events which create an increased risk for potential default. Loans identified in this category show some liquidity concerns. However, the risk of loss is not specifically assignable to any individual loan. The noted risk of the loans in this category is covered by general reserves;
|
|
4.
|
A loan with a rating of a 4 is considered to be in payment default or default is expected, full recovery of the unpaid principal balance is improbable and loss is considered probable. The noted risk of the loans in this category is covered by specific reserves.
|
|
|
Rating 1
|
|
Rating 2
|
|
Rating 3
|
|
Rating 4
|
|
Held for Sale
|
|
Total
|
||||||||||||
|
As of December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Whole loans
|
$
|
1,596,099
|
|
|
$
|
32,500
|
|
|
$
|
—
|
|
|
$
|
2,202
|
|
|
$
|
—
|
|
|
$
|
1,630,801
|
|
|
B notes
|
15,934
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,934
|
|
||||||
|
Mezzanine loans
|
7,300
|
|
|
—
|
|
|
—
|
|
|
38,072
|
|
|
—
|
|
|
45,372
|
|
||||||
|
|
$
|
1,619,333
|
|
|
$
|
32,500
|
|
|
$
|
—
|
|
|
$
|
40,274
|
|
|
$
|
—
|
|
|
$
|
1,692,107
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Whole loans
|
$
|
1,231,092
|
|
|
$
|
32,500
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,263,592
|
|
|
B notes
|
16,072
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,072
|
|
||||||
|
Mezzanine loans
|
45,432
|
|
|
21,934
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
67,366
|
|
||||||
|
|
$
|
1,292,596
|
|
|
$
|
54,434
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,347,030
|
|
|
|
30-59 Days
|
|
60-89 Days
|
|
Greater than 90 Days
|
|
Total Past Due
|
|
Current
(2)
|
|
Total Loan and Lease Receivable
|
|
Total > 90 Days and Accruing
|
||||||||||||||
|
As of December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Whole loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,630,801
|
|
|
$
|
1,630,801
|
|
|
$
|
—
|
|
|
B notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,934
|
|
|
15,934
|
|
|
—
|
|
|||||||
|
Mezzanine loans
|
—
|
|
|
38,072
|
|
|
—
|
|
|
38,072
|
|
|
7,300
|
|
|
45,372
|
|
|
—
|
|
|||||||
|
Bank loans
|
1,544
|
|
|
—
|
|
|
—
|
|
|
1,544
|
|
|
132,973
|
|
|
134,517
|
|
|
—
|
|
|||||||
|
Middle market loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
379,452
|
|
|
379,452
|
|
|
—
|
|
|||||||
|
Direct financing leases
|
12
|
|
|
214
|
|
|
—
|
|
|
226
|
|
|
1,170
|
|
|
1,396
|
|
|
—
|
|
|||||||
|
Residential mortgage loans
(1)
|
27
|
|
|
41
|
|
|
80
|
|
|
148
|
|
|
96,069
|
|
|
96,217
|
|
|
—
|
|
|||||||
|
Total loans
|
$
|
1,583
|
|
|
$
|
38,327
|
|
|
$
|
80
|
|
|
$
|
39,990
|
|
|
$
|
2,263,699
|
|
|
$
|
2,303,689
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Whole loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,263,592
|
|
|
$
|
1,263,592
|
|
|
$
|
—
|
|
|
B notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,072
|
|
|
16,072
|
|
|
—
|
|
|||||||
|
Mezzanine loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
67,366
|
|
|
67,366
|
|
|
—
|
|
|||||||
|
Bank loans
|
—
|
|
|
—
|
|
|
1,350
|
|
|
1,350
|
|
|
329,580
|
|
|
330,930
|
|
|
—
|
|
|||||||
|
Middle market loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
250,113
|
|
|
250,113
|
|
|
—
|
|
|||||||
|
Residential mortgage loans
(1)
|
443
|
|
|
82
|
|
|
119
|
|
|
644
|
|
|
113,612
|
|
|
114,256
|
|
|
—
|
|
|||||||
|
Loans receivable- related party
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,277
|
|
|
1,277
|
|
|
—
|
|
|||||||
|
Total loans
|
$
|
443
|
|
|
$
|
82
|
|
|
$
|
1,469
|
|
|
$
|
1,994
|
|
|
$
|
2,041,612
|
|
|
$
|
2,043,606
|
|
|
$
|
—
|
|
|
|
|
(1)
|
Contains
$94.5 million
and
$113.4 million
of residential mortgage loans held for sale at
December 31, 2015
and
2014
, respectively.
|
|
(2)
|
Current loans include
one
impaired whole loan with an amortized cost of
$2.2 million
, that was fully reserved as of
December 31, 2015
.
|
|
|
Recorded Balance
|
|
Unpaid Principal Balance
|
|
Specific Allowance
|
|
Average Investment in Impaired Loans
|
|
Interest Income Recognized
|
||||||||||
|
As of December 31, 2015:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans without a specific valuation allowance:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Whole loans
|
$
|
129,433
|
|
|
$
|
129,433
|
|
|
$
|
—
|
|
|
$
|
128,591
|
|
|
$
|
3,939
|
|
|
B notes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Mezzanine loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Bank loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Middle market loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Residential mortgage loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans receivable - related party
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans with a specific valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Whole loans
|
$
|
2,202
|
|
|
$
|
2,202
|
|
|
$
|
(2,202
|
)
|
|
$
|
2,202
|
|
|
$
|
63
|
|
|
B notes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Mezzanine loans
|
$
|
38,072
|
|
|
$
|
38,072
|
|
|
$
|
(38,072
|
)
|
|
$
|
38,072
|
|
|
$
|
(2,879
|
)
|
|
Bank loans
|
$
|
1,544
|
|
|
$
|
1,551
|
|
|
$
|
(1,282
|
)
|
|
$
|
1,544
|
|
|
$
|
—
|
|
|
Middle market loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Residential mortgage loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans receivable - related party
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Whole loans
|
$
|
131,635
|
|
|
$
|
131,635
|
|
|
$
|
(2,202
|
)
|
|
$
|
130,793
|
|
|
$
|
4,002
|
|
|
B notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Mezzanine loans
|
38,072
|
|
|
38,072
|
|
|
(38,072
|
)
|
|
38,072
|
|
|
(2,879
|
)
|
|||||
|
Bank loans
|
1,544
|
|
|
1,551
|
|
|
(1,282
|
)
|
|
1,544
|
|
|
—
|
|
|||||
|
Middle market loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Residential mortgage loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Loans receivable - related party
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
$
|
171,251
|
|
|
$
|
171,258
|
|
|
$
|
(41,556
|
)
|
|
$
|
170,409
|
|
|
$
|
1,123
|
|
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans without a specific valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Whole loans
|
$
|
128,108
|
|
|
$
|
128,108
|
|
|
$
|
—
|
|
|
$
|
130,445
|
|
|
$
|
4,620
|
|
|
B notes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Mezzanine loans
|
$
|
38,072
|
|
|
$
|
38,072
|
|
|
$
|
—
|
|
|
$
|
38,072
|
|
|
$
|
1,269
|
|
|
Bank loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Middle market loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Residential mortgage loans
|
$
|
2,082
|
|
|
$
|
2,082
|
|
|
$
|
—
|
|
|
$
|
2,082
|
|
|
$
|
148
|
|
|
Loans receivable - related party
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans with a specific valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Whole loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
B notes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Mezzanine loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Bank loans
|
$
|
1,350
|
|
|
$
|
1,350
|
|
|
$
|
(570
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Middle market loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Residential mortgage loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans receivable - related party
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Whole loans
|
$
|
128,108
|
|
|
$
|
128,108
|
|
|
$
|
—
|
|
|
$
|
130,445
|
|
|
$
|
4,620
|
|
|
B notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Mezzanine loans
|
38,072
|
|
|
38,072
|
|
|
—
|
|
|
38,072
|
|
|
1,269
|
|
|||||
|
Bank loans
|
1,350
|
|
|
1,350
|
|
|
(570
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Middle market loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Residential mortgage loans
|
2,082
|
|
|
2,082
|
|
|
—
|
|
|
2,082
|
|
|
148
|
|
|||||
|
Loans receivable - related party
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
$
|
169,612
|
|
|
$
|
169,612
|
|
|
$
|
(570
|
)
|
|
$
|
170,599
|
|
|
$
|
6,037
|
|
|
|
Number of Loans
|
|
Pre-Modification Outstanding Recorded Balance
|
|
Post-Modification Outstanding Recorded Balance
|
||||
|
Year Ended December 31, 2015:
|
|
|
|
|
|
||||
|
Whole loans
|
3
|
|
$
|
99,959
|
|
|
$
|
99,959
|
|
|
B notes
|
—
|
|
—
|
|
|
—
|
|
||
|
Mezzanine loans
|
1
|
|
38,072
|
|
|
—
|
|
||
|
Bank loans
|
—
|
|
—
|
|
|
—
|
|
||
|
Middle market loans
|
—
|
|
—
|
|
|
—
|
|
||
|
Residential mortgage loans
|
—
|
|
—
|
|
|
—
|
|
||
|
Loans receivable - related party
|
—
|
|
—
|
|
|
—
|
|
||
|
Total loans
|
4
|
|
$
|
138,031
|
|
|
$
|
99,959
|
|
|
|
|
|
|
|
|
||||
|
Year Ended December 31, 2014:
|
|
|
|
|
|
|
|
||
|
Whole loans
|
3
|
|
$
|
99,739
|
|
|
$
|
99,739
|
|
|
B notes
|
—
|
|
—
|
|
|
—
|
|
||
|
Mezzanine loans
|
1
|
|
38,072
|
|
|
38,072
|
|
||
|
Bank loans
|
—
|
|
—
|
|
|
—
|
|
||
|
Middle market loans
|
—
|
|
—
|
|
|
—
|
|
||
|
Loans receivable - related party
|
—
|
|
—
|
|
|
—
|
|
||
|
Total loans
|
4
|
|
$
|
137,811
|
|
|
$
|
137,811
|
|
|
|
Management Contracts
|
|
Wholesale/Correspondent Relationships
|
|
Mortgage Servicing Rights
|
|
Total
|
||||||||
|
Balance, January 1, 2015
|
$
|
9,434
|
|
|
$
|
302
|
|
|
$
|
8,874
|
|
|
$
|
18,610
|
|
|
Additions
|
—
|
|
|
—
|
|
|
16,552
|
|
|
16,552
|
|
||||
|
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Amortization
|
(4,118
|
)
|
|
(212
|
)
|
|
(4,504
|
)
|
|
(8,834
|
)
|
||||
|
Total before impairment adjustment
|
5,316
|
|
|
90
|
|
|
20,922
|
|
|
26,328
|
|
||||
|
Temporary impairment adjustment
|
—
|
|
|
—
|
|
|
(100
|
)
|
|
(100
|
)
|
||||
|
Balance, December 31, 2015
|
$
|
5,316
|
|
|
$
|
90
|
|
|
$
|
20,822
|
|
|
$
|
26,228
|
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||
|
Balance, beginning of period
|
$
|
894,767
|
|
|
$
|
433,153
|
|
|
Additions
|
1,236,145
|
|
|
519,915
|
|
||
|
Payoffs, sales and curtailments
|
(132,639
|
)
|
|
(58,301
|
)
|
||
|
Balance, end of period
|
$
|
1,998,273
|
|
|
$
|
894,767
|
|
|
|
Years Ended
|
||||||||||
|
|
December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Servicing fees from capitalized portfolio
|
$
|
3,773
|
|
|
$
|
1,649
|
|
|
$
|
178
|
|
|
Late Fees
|
$
|
106
|
|
|
$
|
81
|
|
|
$
|
7
|
|
|
Other ancillary servicing revenue
|
$
|
11
|
|
|
$
|
6
|
|
|
$
|
1
|
|
|
|
Principal Outstanding
|
|
Unamortized
Issuance Costs and Discounts |
|
Outstanding Borrowings
|
|
Weighted Average
Borrowing Rate |
|
Weighted Average
Remaining Maturity |
|
Value of
Collateral |
||||||||
|
As of December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
RREF CDO 2006-1 Senior Notes
|
$
|
52,772
|
|
|
$
|
—
|
|
|
$
|
52,772
|
|
|
2.60%
|
|
30.6 years
|
|
$
|
94,379
|
|
|
RREF CDO 2007-1 Senior Notes
|
91,752
|
|
|
—
|
|
|
91,752
|
|
|
1.65%
|
|
30.8 years
|
|
210,904
|
|
||||
|
RCC CRE Notes 2013 Senior Notes
|
58,465
|
|
|
664
|
|
|
57,801
|
|
|
3.21%
|
|
13.0 years
|
|
104,439
|
|
||||
|
RCC 2014-CRE2 Senior Notes
|
198,594
|
|
|
2,991
|
|
|
195,603
|
|
|
1.68%
|
|
16.3 years
|
|
313,663
|
|
||||
|
RCC 2015-CRE3 Senior Notes
|
282,127
|
|
|
3,466
|
|
|
278,661
|
|
|
2.25%
|
|
16.2 years
|
|
341,099
|
|
||||
|
RCC 2015-CRE4 Senior Notes
|
223,735
|
|
|
3,160
|
|
|
220,575
|
|
|
2.06%
|
|
16.6 years
|
|
308,042
|
|
||||
|
Apidos Cinco CDO Senior Notes
|
135,417
|
|
|
—
|
|
|
135,417
|
|
|
1.25%
|
|
4.4 years
|
|
154,584
|
|
||||
|
Unsecured Junior Subordinated Debentures
(1)
|
51,548
|
|
|
135
|
|
|
51,413
|
|
|
4.40%
|
|
20.8 years
|
|
—
|
|
||||
|
6.0% Convertible Senior Notes
|
115,000
|
|
|
4,917
|
|
|
110,083
|
|
|
6.00%
|
|
2.9 years
|
|
—
|
|
||||
|
8.0% Convertible Senior Notes
|
100,000
|
|
|
4,599
|
|
|
95,401
|
|
|
8.00%
|
|
4.0 years
|
|
—
|
|
||||
|
CRE - Term Repurchase Facilities
(2)
|
225,346
|
|
|
2,418
|
|
|
222,928
|
|
|
2.64%
|
|
17 days
|
|
321,267
|
|
||||
|
CMBS - Term Repurchase Facility
(3)
|
25,658
|
|
|
2
|
|
|
25,656
|
|
|
1.57%
|
|
18 days
|
|
31,650
|
|
||||
|
Trust Certificates - Term Repurchase Facility
(4)
|
26,659
|
|
|
415
|
|
|
26,244
|
|
|
5.85%
|
|
2.9 years
|
|
89,181
|
|
||||
|
Residential Investments - Term Repurchase Facility
(5)
|
782
|
|
|
—
|
|
|
782
|
|
|
2.75%
|
|
264 days
|
|
835
|
|
||||
|
Residential Mortgage Financing Agreements
|
85,819
|
|
|
—
|
|
|
85,819
|
|
|
3.10%
|
|
257 days
|
|
120,952
|
|
||||
|
CMBS - Short Term Repurchase Agreements
(6)
|
57,407
|
|
|
—
|
|
|
57,407
|
|
|
2.06%
|
|
18 days
|
|
79,347
|
|
||||
|
Senior Secured Revolving Credit Agreement
|
190,000
|
|
|
3,026
|
|
|
186,974
|
|
|
3.09%
|
|
3.2 years
|
|
376,306
|
|
||||
|
Total
|
$
|
1,921,081
|
|
|
$
|
25,793
|
|
|
$
|
1,895,288
|
|
|
2.89%
|
|
10.4 years
|
|
$
|
2,546,648
|
|
|
|
Principal Outstanding
|
|
Unamortized
Issuance Costs and Discounts |
|
Outstanding Borrowings
|
|
Weighted Average
Borrowing Rate |
|
Weighted Average
Remaining Maturity |
|
Value of
Collateral |
||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
RREF CDO 2006-1 Senior Notes
|
$
|
61,423
|
|
|
$
|
—
|
|
|
$
|
61,423
|
|
|
2.12%
|
|
31.6 years
|
|
$
|
139,242
|
|
|
RREF CDO 2007-1 Senior Notes
|
130,340
|
|
|
133
|
|
|
130,207
|
|
|
1.19%
|
|
31.8 years
|
|
271,423
|
|
||||
|
RCC CRE Notes 2013 Senior Notes
|
226,840
|
|
|
2,683
|
|
|
224,157
|
|
|
2.11%
|
|
14.0 years
|
|
249,983
|
|
||||
|
RCC 2014-CRE2 Senior Notes
|
235,344
|
|
|
3,687
|
|
|
231,657
|
|
|
1.45%
|
|
17.3 years
|
|
346,585
|
|
||||
|
Apidos CDO III Senior Notes
|
74,646
|
|
|
—
|
|
|
74,646
|
|
|
1.18%
|
|
5.7 years
|
|
85,553
|
|
||||
|
Apidos Cinco CDO Senior Notes
|
255,664
|
|
|
201
|
|
|
255,463
|
|
|
0.81%
|
|
5.4 years
|
|
272,512
|
|
||||
|
Moselle CLO S.A. Senior Notes, at fair value
(7)
|
63,321
|
|
|
—
|
|
|
63,321
|
|
|
1.49%
|
|
5.0 years
|
|
93,576
|
|
||||
|
Moselle CLO S.A. Securitized Borrowings, at fair value
(8)
|
5,619
|
|
|
—
|
|
|
5,619
|
|
|
1.49%
|
|
5.0 years
|
|
—
|
|
||||
|
Unsecured Junior Subordinated Debentures
(1)
|
51,548
|
|
|
343
|
|
|
51,205
|
|
|
4.19%
|
|
21.8 years
|
|
—
|
|
||||
|
6.0% Convertible Senior Notes
|
115,000
|
|
|
6,626
|
|
|
108,374
|
|
|
6.00%
|
|
3.9 years
|
|
—
|
|
||||
|
CRE - Term Repurchase Facilities
(2)
|
207,640
|
|
|
1,958
|
|
|
205,682
|
|
|
2.43%
|
|
20 days
|
|
297,571
|
|
||||
|
CMBS - Term Repurchase Facility
(3)
|
24,967
|
|
|
—
|
|
|
24,967
|
|
|
1.35%
|
|
20 days
|
|
30,180
|
|
||||
|
Residential Investments - Term Repurchase Facility
(5)
|
22,248
|
|
|
36
|
|
|
22,212
|
|
|
1.16%
|
|
1 day
|
|
27,885
|
|
||||
|
Residential Mortgage Financing Agreements
|
102,576
|
|
|
—
|
|
|
102,576
|
|
|
2.78%
|
|
207 days
|
|
147,472
|
|
||||
|
CMBS - Short Term Repurchase Agreements
(6)
|
44,225
|
|
|
—
|
|
|
44,225
|
|
|
1.63%
|
|
17 days
|
|
62,446
|
|
||||
|
Senior Secured Revolving Credit Agreement
|
113,500
|
|
|
2,363
|
|
|
111,137
|
|
|
2.66%
|
|
3.7 years
|
|
262,687
|
|
||||
|
Total
|
$
|
1,734,901
|
|
|
$
|
18,030
|
|
|
$
|
1,716,871
|
|
|
2.09%
|
|
10.0 years
|
|
$
|
2,287,115
|
|
|
|
|
(1)
|
Amount represents junior subordinated debentures issued to RCT I and RCT II in May 2006 and September 2006, respectively.
|
|
(2)
|
Amounts also include accrued interest expense of
$315,000
and
$198,000
related to CRE repurchase facilities as of
December 31, 2015
and
2014
, respectively.
|
|
(3)
|
Amounts also include accrued interest expense of
$18,000
and
$12,000
related to CMBS repurchase facilities as of
December 31, 2015
and
2014
, respectively. Amounts do not reflect CMBS repurchase agreement borrowings that are components of linked transactions as of
December 31, 2014
.
|
|
(4)
|
Amount also includes accrued interest expense of
$61,000
related to trust certificate repurchase facilities as of
December 31, 2015
.
|
|
(5)
|
Amounts also include accrued interest expense of
$30,000
and
$20,000
related to residential investment repurchase facilities as of
December 31, 2015
and
2014
, respectively.
|
|
(6)
|
Amounts also include accrued interest expense of
$40,000
and
$31,000
related to CMBS short term repurchase facilities as of
December 31, 2015
and
2014
, respectively.
|
|
(7)
|
The fair value option was elected for the borrowings associated with Moselle CLO. As such, the outstanding borrowings and principal outstanding amounts are stated at fair value. The unpaid principal amounts of these borrowings were
$63.3 million
at
December 31, 2014
.
|
|
(8)
|
The securitized borrowings were collateralized by the same assets as the Moselle CLO Senior Notes.
|
|
Securitization
|
|
Closing Date
|
|
Maturity Date
|
|
Reinvestment Period End
|
|
Total Note Paydowns as of December 31, 2015
|
||
|
|
|
|
|
|
|
|
|
(in millions)
|
||
|
RREF CDO 2006-1 Senior Notes
|
|
August 2006
|
|
August 2046
|
|
September 2011
|
|
$
|
180.5
|
|
|
RREF CDO 2007-1 Senior Notes
|
|
June 2007
|
|
September 2046
|
|
June 2012
|
|
$
|
252.0
|
|
|
RCC CRE Notes 2013 Senior Notes
|
|
December 2013
|
|
December 2028
|
|
N/A
|
|
$
|
202.4
|
|
|
RCC 2014-CRE2 Senior Notes
|
|
July 2014
|
|
April 2032
|
|
N/A
|
|
$
|
36.8
|
|
|
RCC 2015-CRE3 Senior Notes
|
|
February 2015
|
|
March 2032
|
|
N/A
|
|
$
|
—
|
|
|
RCC 2015-CRE4 Senior Notes
|
|
August 2015
|
|
August 2032
|
|
N/A
|
|
$
|
—
|
|
|
Apidos Cinco CDO Senior Notes
|
|
May 2007
|
|
May 2020
|
|
May 2014
|
|
$
|
186.6
|
|
|
|
As of December 31, 2015
|
|
As of December 31, 2014
|
||||||||||||||||||||
|
|
Outstanding
Borrowings |
|
Value of
Collateral |
|
Number of
Positions as Collateral |
|
Weighted Average
Interest Rate |
|
Outstanding
Borrowings |
|
Value of
Collateral |
|
Number of
Positions as Collateral |
|
Weighted Average
Interest Rate |
||||||||
|
CMBS Term
Repurchase Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Wells Fargo Bank
(1)
|
$
|
25,656
|
|
|
$
|
31,650
|
|
|
21
|
|
1.57%
|
|
$
|
24,967
|
|
|
$
|
30,180
|
|
|
33
|
|
1.35%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
CRE Term
Repurchase Facilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Wells Fargo Bank
(2)
|
123,937
|
|
|
179,169
|
|
|
9
|
|
2.39%
|
|
179,762
|
|
|
258,223
|
|
|
15
|
|
2.38%
|
||||
|
Deutsche Bank AG
(3)
|
—
|
|
|
—
|
|
|
—
|
|
—%
|
|
25,920
|
|
|
39,348
|
|
|
2
|
|
2.78%
|
||||
|
Morgan Stanley Bank
(4)
|
98,991
|
|
|
142,098
|
|
|
7
|
|
2.96%
|
|
—
|
|
|
—
|
|
|
—
|
|
—%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Trust Certificates Term Repurchase Facility
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
RSO Repo SPE Trust 2015
(5)
|
26,244
|
|
|
89,181
|
|
|
1
|
|
5.85%
|
|
—
|
|
|
—
|
|
|
—
|
|
—%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Short-Term Repurchase
Agreements - CMBS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Wells Fargo Securities, LLC
|
13,548
|
|
|
19,829
|
|
|
3
|
|
1.93%
|
|
10,442
|
|
|
17,695
|
|
|
1
|
|
1.66%
|
||||
|
Deutsche Bank Securities, LLC
|
43,859
|
|
|
59,518
|
|
|
17
|
|
2.10%
|
|
33,783
|
|
|
44,751
|
|
|
8
|
|
1.62%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Residential Investments Term
Repurchase Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Wells Fargo Bank
(6)
|
782
|
|
|
835
|
|
|
1
|
|
2.75%
|
|
22,212
|
|
|
27,885
|
|
|
6
|
|
1.16%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Residential Mortgage
Financing Agreements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
New Century Bank
|
43,789
|
|
|
61,111
|
|
|
199
|
|
3.17%
|
|
41,387
|
|
|
51,961
|
|
|
158
|
|
2.82%
|
||||
|
Wells Fargo Bank
|
42,030
|
|
|
59,841
|
|
|
166
|
|
3.03%
|
|
61,189
|
|
|
95,511
|
|
|
104
|
|
2.75%
|
||||
|
Totals
|
$
|
418,836
|
|
|
$
|
643,232
|
|
|
|
|
|
|
$
|
399,662
|
|
|
$
|
565,554
|
|
|
|
|
|
|
|
|
(1)
|
The Wells Fargo Bank CMBS term repurchase facility includes
$2,000
and
$0
, of deferred debt issuance costs as of
December 31, 2015
and
2014
, respectively.
|
|
(2)
|
The Wells Fargo Bank CRE term repurchase facility includes
$675,000
and
$1.7 million
of deferred debt issuance costs as of
December 31, 2015
and
2014
, respectively.
|
|
(3)
|
The Deutsche Bank CRE term repurchase facility includes
$0
and
$268,000
of deferred debt issuance costs as of
December 31, 2015
and
2014
, respectively.
|
|
(4)
|
The Morgan Stanley Bank CRE term repurchase facility includes
$1.7 million
and
$0
of deferred debt issuance costs as of
December 31, 2015
and
2014
, respectively.
|
|
(5)
|
The RSO Repo SPE Trust 2015 term repurchase facility includes
$415,000
and
$0
of deferred debt issuance costs as of
December 31, 2015
and
2014
, respectively.
|
|
(6)
|
The Wells Fargo Bank residential investments term repurchase facility includes
$0
and
$36,000
of deferred debt issuance costs as of
December 31, 2015
and
2014
, respectively.
|
|
|
|
As of December 31, 2014
|
||||||||||
|
|
|
Borrowings
Under Linked Transactions (1) |
|
Value of Collateral
Under Linked Transactions |
|
Number
of Positions as Collateral Under Linked Transactions |
|
Weighted Average
Interest Rate of Linked Transactions |
||||
|
CMBS Term
Repurchase Facility |
|
|
|
|
|
|
|
|
||||
|
Wells Fargo Bank
|
|
$
|
4,941
|
|
|
$
|
6,371
|
|
|
7
|
|
1.67%
|
|
|
|
|
|
|
|
|
|
|
||||
|
Short-Term Repurchase
Agreements - CMBS |
|
|
|
|
|
|
|
|
||||
|
Wells Fargo Securities, LLC
|
|
4,108
|
|
|
6,233
|
|
|
2
|
|
1.37%
|
||
|
Deutsche Bank Securities, LLC
|
|
24,348
|
|
|
36,001
|
|
|
10
|
|
1.57%
|
||
|
|
|
|
|
|
|
|
|
|
||||
|
Totals
|
|
$
|
33,397
|
|
|
$
|
48,605
|
|
|
|
|
|
|
|
Amount at
Risk (1) |
|
Weighted Average
Maturity in Days |
|
Weighted Average
Interest Rate |
||
|
As of December 31, 2015:
|
|
|
|
|
|
||
|
CMBS Term Repurchase Facility
|
|
|
|
|
|
||
|
Wells Fargo Bank, National Association
|
$
|
6,053
|
|
|
18 days
|
|
1.57%
|
|
|
|
|
|
|
|
||
|
Residential Investments Term Repurchase Facility
|
|
|
|
|
|
||
|
Wells Fargo Bank, National Association
|
$
|
54
|
|
|
264 days
|
|
2.75%
|
|
|
|
|
|
|
|
||
|
CRE Term Repurchase Facilities
|
|
|
|
|
|
||
|
Wells Fargo Bank, National Association
|
$
|
54,674
|
|
|
18 days
|
|
2.39%
|
|
Morgan Stanley Bank, National Association
|
$
|
41,248
|
|
|
15 days
|
|
2.96%
|
|
|
|
|
|
|
|
||
|
Trust Certificates Term Repurchase Facility
|
|
|
|
|
|
||
|
RSO Repo SPE Trust 2015
|
$
|
62,575
|
|
|
2.9 years
|
|
5.85%
|
|
|
|
|
|
|
|
||
|
Short-Term Repurchase Agreements - CMBS
|
|
|
|
|
|
||
|
Wells Fargo Securities, LLC
|
$
|
6,288
|
|
|
11 days
|
|
1.93%
|
|
Deutsche Bank Securities, LLC
|
$
|
16,330
|
|
|
20 days
|
|
2.05%
|
|
|
|
|
|
|
|
||
|
Residential Mortgage Financing Agreements
|
|
|
|
|
|
||
|
New Century Bank
|
$
|
17,322
|
|
|
124 days
|
|
3.17%
|
|
Wells Fargo Bank, National Association
|
$
|
17,811
|
|
|
134 days
|
|
3.03%
|
|
|
|
|
|
|
|
||
|
As of December 31, 2014:
|
|
|
|
|
|
||
|
CMBS Term Repurchase Facility
|
|
|
|
|
|
||
|
Wells Fargo Bank, National Association
|
$
|
6,486
|
|
|
20 days
|
|
1.35%
|
|
|
|
|
|
|
|
||
|
Residential Investments Term Repurchase Facility
|
|
|
|
|
|
||
|
Wells Fargo Bank, National Association
|
$
|
5,017
|
|
|
1 day
|
|
1.16%
|
|
|
|
|
|
|
|
||
|
CRE Term Repurchase Facilities
|
|
|
|
|
|
||
|
Wells Fargo Bank, National Association
|
$
|
76,148
|
|
|
20 days
|
|
2.38%
|
|
Deutsche Bank AG
|
$
|
13,017
|
|
|
19 days
|
|
2.78%
|
|
|
|
|
|
|
|
||
|
Short-Term Repurchase Agreements - CMBS
|
|
|
|
|
|
||
|
Wells Fargo Securities, LLC
|
$
|
2,127
|
|
|
9 days
|
|
1.66%
|
|
Deutsche Bank Securities, LLC
|
$
|
11,810
|
|
|
20 days
|
|
1.62%
|
|
|
|
|
|
|
|
||
|
Residential Mortgage Financing Agreements
|
|
|
|
|
|
||
|
New Century Bank
|
$
|
853
|
|
|
242 days
|
|
2.82%
|
|
Wells Fargo Bank, National Association
|
$
|
6,902
|
|
|
183 days
|
|
2.75%
|
|
|
|
(1)
|
Equal to the estimated fair value of securities or loans sold, plus accrued interest income, minus the sum of repurchase agreement liabilities plus accrued interest expense.
|
|
|
Total
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020 and Thereafter
|
||||||||||||
|
CDOs
|
$
|
279,941
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
279,941
|
|
|
CRE Securitizations
|
752,640
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
752,640
|
|
||||||
|
Repurchase Agreements
|
418,836
|
|
|
392,592
|
|
|
—
|
|
|
26,244
|
|
|
—
|
|
|
—
|
|
||||||
|
Unsecured Junior Subordinated Debentures
|
51,413
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
51,413
|
|
||||||
|
6.0 % Convertible Notes
|
110,083
|
|
|
—
|
|
|
—
|
|
|
110,083
|
|
|
—
|
|
|
—
|
|
||||||
|
8.0 % Convertible Notes
|
95,401
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
95,401
|
|
||||||
|
Senior Secured Revolving Credit Facility
|
186,974
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
186,974
|
|
|
—
|
|
||||||
|
Total
|
$
|
1,895,288
|
|
|
$
|
392,592
|
|
|
$
|
—
|
|
|
$
|
136,327
|
|
|
$
|
186,974
|
|
|
$
|
1,179,395
|
|
|
|
Year ended December 31, 2015
|
|
Total Outstanding
|
||||||||||
|
|
Number of Shares Sold
|
|
Weighted Average Offering Price
|
|
Number of Shares
|
|
Weighted Average Offering Price
|
||||||
|
8.50% Series A Preferred Stock
|
—
|
|
|
$
|
—
|
|
|
1,069,016
|
|
|
$
|
24.05
|
|
|
8.25% Series B Preferred Stock
|
139,333
|
|
|
$
|
22.34
|
|
|
5,740,479
|
|
|
$
|
23.81
|
|
|
8.625% Series C Preferred Stock
|
—
|
|
|
$
|
—
|
|
|
4,800,000
|
|
|
$
|
25.00
|
|
|
|
Non-Employee Directors
|
|
Non-Employees
|
|
Employees
|
|
Total
|
||||
|
Unvested shares as of January 1, 2015
|
12,301
|
|
|
453,213
|
|
|
40,396
|
|
|
505,910
|
|
|
Issued
|
13,896
|
|
|
250,390
|
|
|
43,326
|
|
|
307,612
|
|
|
Vested
|
(10,930
|
)
|
|
(81,281
|
)
|
|
(21,561
|
)
|
|
(113,772
|
)
|
|
Forfeited
|
—
|
|
|
(4,665
|
)
|
|
(3,716
|
)
|
|
(8,381
|
)
|
|
Unvested shares as of December 31, 2015
|
15,267
|
|
|
617,657
|
|
|
58,445
|
|
|
691,369
|
|
|
Date
|
|
Shares
|
|
Vesting/Year
|
|
Date(s)
|
|
February 3, 2015
|
|
1,819
|
|
100%
|
|
2/3/16
|
|
February 5, 2015
|
|
241,524
|
|
33.3%
|
|
2/5/16, 2/5/17, 2/5/18
|
|
February 5, 2015
|
|
28,818
|
|
33.3%
|
|
2/5/16, 2/5/17, 2/5/18
|
|
March 9, 2015
|
|
8,047
|
|
100%
|
|
3/9/16
|
|
March 12, 2015
|
|
1,906
|
|
100%
|
|
3/12/16
|
|
March 31, 2015
|
|
8,841
|
|
100%
|
|
5/15/16
(1)
|
|
June 8, 2015
|
|
2,124
|
|
100%
|
|
6/8/16
|
|
August 10, 2015
|
|
14,503
|
|
100%
|
|
3/31/16, 3/31/17, 3/31/18
|
|
September 1, 2015
(2)
|
|
30
|
|
various
|
|
various
|
|
|
|
(1)
|
In connection with a grant of restricted common stock made on
September 24, 2014
, the Company agreed to issue up to
17,682
additional shares of common stock if certain commercial real estate loan origination performance thresholds were achieved by personnel from the Company’s commercial real estate loan origination team. The performance criteria are measured at the end of two annual measurement periods which began April 1, 2014. The agreement also provided dividend equivalent rights pursuant to which the dividends that would have been paid on the shares had they been issued on the date of grant were paid at the end of each annual measurement period if the performance criteria were met. If the performance criteria are not met, the accrued dividends are forfeited. As a consequence, the Company did not record the dividend equivalent rights until earned. On
March 31, 2015
, the first annual measurement period ended and
8,841
shares were earned. These shares will vest over the subsequent 12 months at a rate of one-fourth per quarter. In addition, approximately
$21,000
of accrued dividend equivalent rights were earned and paid. As of
December 31, 2015
, it was determined that the performance criteria for the final
8,841
shares were earned prior to the end of the measurement period,
March 31, 2016
. As of
December 31, 2015
,
$42,000
of accrued dividend equivalent rights were accrued and will be paid in April 2016. These performance shares will vest over the subsequent 12 months at a rate of one-fourth per quarter.
|
|
(2)
|
In connection with the Company's one-for-four reverse stock split,
30
shares of unvested shares of common stock were issued on September 1, 2015 due to rounding.
|
|
Vested Options
|
|
Number of Options
|
|
Weighted Average Exercise Price
|
|
Weighted Average Remaining Contractual Term (in years)
|
|
Aggregate Intrinsic Value (in thousands)
|
|||||
|
Vested as of January 1, 2015
|
|
160,167
|
|
|
$
|
57.80
|
|
|
|
|
|
||
|
Vested
|
|
—
|
|
|
$
|
—
|
|
|
|
|
|
||
|
Exercised
|
|
—
|
|
|
$
|
—
|
|
|
|
|
|
||
|
Forfeited
|
|
—
|
|
|
$
|
—
|
|
|
|
|
|
||
|
Expired
|
|
(133,917
|
)
|
|
$
|
60.00
|
|
|
|
|
|
||
|
Vested as of December 31, 2015
|
|
26,250
|
|
|
$
|
46.60
|
|
|
3.20
|
|
$
|
—
|
|
|
|
December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Options granted to Manager and non-employees
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
6
|
|
|
Restricted shares granted to non-employees
|
2,163
|
|
|
5,679
|
|
|
10,142
|
|
|||
|
Restricted shares granted to employees
|
725
|
|
|
633
|
|
|
106
|
|
|||
|
Restricted shares granted to non-employee directors
|
257
|
|
|
256
|
|
|
218
|
|
|||
|
Total equity compensation expense
|
$
|
3,145
|
|
|
$
|
6,566
|
|
|
$
|
10,472
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Basic:
|
|
|
|
|
|
||||||
|
Net income (loss) allocable to common shares
|
$
|
(13,882
|
)
|
|
$
|
44,027
|
|
|
$
|
39,232
|
|
|
Weighted average number of shares outstanding
|
32,280,319
|
|
|
32,007,766
|
|
|
29,619,668
|
|
|||
|
Basic net income (loss) per share
|
$
|
(0.43
|
)
|
|
$
|
1.38
|
|
|
$
|
1.32
|
|
|
|
|
|
|
|
|
||||||
|
Diluted:
|
|
|
|
|
|
|
|
|
|||
|
Net income (loss) allocable to common shares
|
$
|
(13,882
|
)
|
|
$
|
44,027
|
|
|
$
|
39,232
|
|
|
Weighted average number of shares outstanding
|
32,280,319
|
|
|
32,007,766
|
|
|
29,619,668
|
|
|||
|
Additional shares due to assumed conversion of dilutive instruments
|
—
|
|
|
307,081
|
|
|
390,075
|
|
|||
|
Adjusted weighted-average number of common shares outstanding
|
32,280,319
|
|
|
32,314,847
|
|
|
30,009,743
|
|
|||
|
Diluted net income (loss) per share
|
$
|
(0.43
|
)
|
|
$
|
1.36
|
|
|
$
|
1.31
|
|
|
|
Net unrealized (loss) gain on derivatives
|
|
Net unrealized (loss) gain on securities,
available-for-sale |
|
Foreign currency translation
|
|
Accumulated other comprehensive income (loss)
|
||||||||
|
January 1, 2015
|
$
|
(8,967
|
)
|
|
$
|
15,422
|
|
|
$
|
(412
|
)
|
|
$
|
6,043
|
|
|
Other comprehensive gain (loss) before reclassifications
|
5,221
|
|
|
(4,781
|
)
|
|
349
|
|
|
789
|
|
||||
|
Amounts reclassified from accumulated other
comprehensive income |
275
|
|
|
(13,435
|
)
|
|
—
|
|
|
(13,160
|
)
|
||||
|
Net current-period other comprehensive income
|
5,496
|
|
|
(18,216
|
)
|
|
349
|
|
|
(12,371
|
)
|
||||
|
Unrealized gains (losses) on available-for-sale securities allocable to non-controlling interests
|
—
|
|
|
3,405
|
|
|
—
|
|
|
3,405
|
|
||||
|
December 31, 2015
|
$
|
(3,471
|
)
|
|
$
|
611
|
|
|
$
|
(63
|
)
|
|
$
|
(2,923
|
)
|
|
•
|
A monthly base management fee equal to
1/12
th of the amount of the Company's equity multiplied by
1.50%
. Under the management agreement, ''equity'' is equal to the net proceeds from any issuance of shares of capital stock less offering related costs, plus or minus the Company's retained earnings (excluding non-cash equity compensation incurred in current or prior periods) less any amounts the Company has paid for common stock repurchases. The calculation is adjusted for one-time events due to changes in GAAP, as well as other non-cash charges, upon approval of the independent directors of the Company.
|
|
•
|
Incentive compensation is calculated as follows: (i) twenty-five percent (
25%
) of the dollar amount by which (A) the Company's adjusted operating earnings (before incentive compensation but after the base management fee) for such quarter per common share (based on the weighted average number of common shares outstanding for such quarter) exceeds (B) an amount equal to (1) the weighted average of the price per share of the common shares in the initial offering by the Company and the prices per share of the Common Shares in any subsequent offerings by the Company, in each case at the time of issuance thereof, multiplied by (2) the greater of (a)
2.0%
and (b)
0.50%
plus
one-fourth
of the Ten Year Treasury Rate for such quarter, multiplied by (ii) the weighted average number of common shares outstanding during such quarter, subject to adjustment, to exclude events pursuant to changes in GAAP or the application of GAAP, as well as non-recurring or unusual transactions or events, after discussion between the Manager and the Independent Directors and approval by a majority of the independent directors in the case of non-recurring or unusual transactions or events. The fees paid by a taxable REIT subsidiary of the Company to employees, agents or affiliates of the Manager with respect to profits of such taxable REIT subsidiary (or any subsidiary thereof) are deducted from the Company's quarterly calculation of incentive compensation payable to the Manager. Additionally, any income taxes payable by a taxable REIT subsidiary of the Company will be excluded from the Company's calculation of operating earnings.
|
|
•
|
Reimbursement of out-of-pocket expenses and certain other costs incurred by the Manager that relate directly to the Company and its operations.
|
|
•
|
if such shares are traded on a securities exchange, at the average of the closing prices of the shares on such exchange over the
thirty
day period ending
three
days prior to the issuance of such shares;
|
|
•
|
if such shares are actively traded over-the-counter, at the average of the closing bid or sales price as applicable over the
thirty
day period ending
three
days prior to the issuance of such shares; and
|
|
•
|
if there is no active market for such shares, the value is the fair market value thereof, as reasonably determined in good faith by the board of directors of the Company.
|
|
•
|
unsatisfactory performance; and/or
|
|
•
|
unfair compensation payable to the Manager where fair compensation cannot be agreed upon by the Company (pursuant to a vote of
two-thirds
of the independent directors) and the Manager.
|
|
Common Stock
|
||||||||||
|
|
|
Date Paid
|
|
Total
Dividend Paid |
|
Dividend
Per Share |
||||
|
|
|
|
|
(in thousands)
|
|
|
||||
|
2015
|
|
|
|
|
|
|
||||
|
March 31
|
|
April 28
|
|
$
|
21,444
|
|
|
$
|
0.64
|
|
|
June 30
|
|
July 28
|
|
$
|
21,426
|
|
|
$
|
0.64
|
|
|
September 30
|
|
October 28
|
|
$
|
20,667
|
|
|
$
|
0.64
|
|
|
December 31
|
|
January 28, 2016
|
|
$
|
13,274
|
|
|
$
|
0.42
|
|
|
|
|
|
|
|
|
|
||||
|
2014
|
|
|
|
|
|
|
||||
|
March 31
|
|
April 28
|
|
$
|
25,921
|
|
|
$
|
0.80
|
|
|
June 30
|
|
July 28
|
|
$
|
26,179
|
|
|
$
|
0.80
|
|
|
September 30
|
|
October 28
|
|
$
|
26,629
|
|
|
$
|
0.80
|
|
|
December 31
|
|
January 28, 2015
|
|
$
|
26,563
|
|
|
$
|
0.80
|
|
|
|
|
|
|
|
|
|
||||
|
2013
|
|
|
|
|
|
|
||||
|
March 31
|
|
April 26
|
|
$
|
21,634
|
|
|
$
|
0.80
|
|
|
June 30
|
|
July 26
|
|
$
|
25,399
|
|
|
$
|
0.80
|
|
|
September 30
|
|
October 28
|
|
$
|
25,447
|
|
|
$
|
0.80
|
|
|
December 31
|
|
January 28, 2014
|
|
$
|
25,536
|
|
|
$
|
0.80
|
|
|
Preferred Stock
|
|||||||||||||||||||||||||||||
|
Series A
|
|
Series B
|
|
Series C
|
|||||||||||||||||||||||||
|
|
Date Paid
|
|
Total
Dividend Paid |
|
Dividend
Per Share |
|
Date Paid
|
|
Total
Dividend Paid |
|
Dividend
Per Share |
|
Date Paid
|
|
Total
Dividend Paid |
|
Dividend
Per Share |
||||||||||||
|
|
|
|
(in thousands)
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
|
(in thousands)
|
|
|
||||||||||||
|
2015
|
|
|
|
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
March 31
|
April 30
|
|
$
|
568
|
|
|
$
|
0.531250
|
|
|
April 30
|
|
$
|
2,960
|
|
|
$
|
0.515625
|
|
|
April 30
|
|
$
|
2,588
|
|
|
$
|
0.539063
|
|
|
June 30
|
July 30
|
|
$
|
568
|
|
|
$
|
0.531250
|
|
|
July 30
|
|
$
|
2,960
|
|
|
$
|
0.515625
|
|
|
July 30
|
|
$
|
2,588
|
|
|
$
|
0.539063
|
|
|
September 30
|
October 30
|
|
$
|
568
|
|
|
$
|
0.531250
|
|
|
October 30
|
|
$
|
2,960
|
|
|
$
|
0.515625
|
|
|
October 30
|
|
$
|
2,588
|
|
|
$
|
0.539063
|
|
|
December 31
|
February 1, 2016
|
|
$
|
568
|
|
|
$
|
0.531250
|
|
|
February 1, 2016
|
|
$
|
2,960
|
|
|
$
|
0.515625
|
|
|
February 1, 2016
|
|
$
|
2,588
|
|
|
$
|
0.539063
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
2014
|
|
|
|
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
March 31
|
April 30
|
|
$
|
463
|
|
|
$
|
0.531250
|
|
|
April 30
|
|
$
|
2,057
|
|
|
$
|
0.515625
|
|
|
April 30
|
|
$
|
—
|
|
|
$
|
—
|
|
|
June 30
|
July 30
|
|
$
|
537
|
|
|
$
|
0.531250
|
|
|
July 30
|
|
$
|
2,378
|
|
|
$
|
0.515625
|
|
|
July 30
|
|
$
|
1,437
|
|
|
$
|
0.299479
|
|
|
September 30
|
October 30
|
|
$
|
537
|
|
|
$
|
0.531250
|
|
|
October 30
|
|
$
|
2,430
|
|
|
$
|
0.515625
|
|
|
October 30
|
|
$
|
2,588
|
|
|
$
|
0.539063
|
|
|
December 31
|
January 30, 2015
|
|
$
|
568
|
|
|
$
|
0.531250
|
|
|
January 30, 2015
|
|
$
|
2,888
|
|
|
$
|
0.515625
|
|
|
January 30, 2015
|
|
$
|
2,588
|
|
|
$
|
0.539063
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
2013
|
|
|
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
March 31
|
April 30
|
|
$
|
359
|
|
|
$
|
0.531250
|
|
|
April 30
|
|
$
|
1,152
|
|
|
$
|
0.515625
|
|
|
|
|
|
|
|
||||
|
June 30
|
July 30
|
|
$
|
359
|
|
|
$
|
0.531250
|
|
|
July 30
|
|
$
|
1,584
|
|
|
$
|
0.515625
|
|
|
|
|
|
|
|
||||
|
September 30
|
October 30
|
|
$
|
362
|
|
|
$
|
0.531250
|
|
|
October 30
|
|
$
|
1,662
|
|
|
$
|
0.515625
|
|
|
|
|
|
|
|
||||
|
December 31
|
January 30, 2014
|
|
$
|
362
|
|
|
$
|
0.531250
|
|
|
January 30, 2014
|
|
$
|
1,797
|
|
|
$
|
0.515625
|
|
|
|
|
|
|
|
||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
As of December 31, 2015:
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Investment securities, trading
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25,550
|
|
|
$
|
25,550
|
|
|
Investment securities available-for-sale
|
—
|
|
|
4,451
|
|
|
203,637
|
|
|
208,088
|
|
||||
|
Loans held for sale
|
—
|
|
|
66,588
|
|
|
29,358
|
|
|
95,946
|
|
||||
|
Derivatives
|
—
|
|
|
826
|
|
|
2,620
|
|
|
3,446
|
|
||||
|
Total assets at fair value
|
$
|
—
|
|
|
$
|
71,865
|
|
|
$
|
261,165
|
|
|
$
|
333,030
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Derivatives
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,941
|
|
|
$
|
3,941
|
|
|
Total liabilities at fair value
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,941
|
|
|
$
|
3,941
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Investment securities, trading
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20,786
|
|
|
$
|
20,786
|
|
|
Investment securities available-for-sale
|
—
|
|
|
33,158
|
|
|
242,562
|
|
|
275,720
|
|
||||
|
CMBS - linked transactions
|
—
|
|
|
—
|
|
|
15,367
|
|
|
15,367
|
|
||||
|
Derivatives
|
3,429
|
|
|
7
|
|
|
1,868
|
|
|
5,304
|
|
||||
|
Total assets at fair value
|
$
|
3,429
|
|
|
$
|
33,165
|
|
|
$
|
280,583
|
|
|
$
|
317,177
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Moselle CLO Notes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
68,940
|
|
|
$
|
68,940
|
|
|
Derivatives (net)
|
—
|
|
|
—
|
|
|
8,476
|
|
|
8,476
|
|
||||
|
Total liabilities at fair value
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
77,416
|
|
|
$
|
77,416
|
|
|
|
CMBS
(1)
|
|
ABS
|
|
Structured Finance
|
|
Warrants
|
|
Interest Rate Lock Commitments
|
|
Loans Held for Sale
|
|
Total
|
||||||||||||||
|
Balance, January 1, 2015
|
$
|
185,772
|
|
|
$
|
72,157
|
|
|
$
|
20,786
|
|
|
$
|
898
|
|
|
$
|
970
|
|
|
$
|
83,380
|
|
|
$
|
363,963
|
|
|
Included in earnings
|
2,107
|
|
|
2,051
|
|
|
2,403
|
|
|
153
|
|
|
30,028
|
|
|
(1,248
|
)
|
|
35,494
|
|
|||||||
|
Unlinked transaction
|
33,239
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33,239
|
|
|||||||
|
Purchases originations
|
12,374
|
|
|
24,811
|
|
|
25,185
|
|
|
—
|
|
|
—
|
|
|
274,623
|
|
|
336,993
|
|
|||||||
|
Sales
|
(3,000
|
)
|
|
(27,800
|
)
|
|
(17,282
|
)
|
|
—
|
|
|
—
|
|
|
(321,231
|
)
|
|
(369,313
|
)
|
|||||||
|
Paydowns
|
(67,933
|
)
|
|
(9,048
|
)
|
|
(2,432
|
)
|
|
—
|
|
|
—
|
|
|
(6,320
|
)
|
|
(85,733
|
)
|
|||||||
|
Issuances
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Settlements
|
—
|
|
|
(11,216
|
)
|
|
—
|
|
|
—
|
|
|
(29,777
|
)
|
|
—
|
|
|
(40,993
|
)
|
|||||||
|
Capitalized Interest
|
—
|
|
|
1,857
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,857
|
|
|||||||
|
Included in OCI
|
(3,135
|
)
|
|
(12,471
|
)
|
|
(3,110
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18,716
|
)
|
|||||||
|
Transfers into Level 3
|
—
|
|
|
3,872
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
154
|
|
|
4,026
|
|
|||||||
|
Balance, December 31, 2015
|
$
|
159,424
|
|
|
$
|
44,213
|
|
|
$
|
25,550
|
|
|
$
|
1,051
|
|
|
$
|
1,221
|
|
|
$
|
29,358
|
|
|
$
|
260,817
|
|
|
|
|
(1)
|
Beginning balance includes linked transactions. Due to a change in accounting guidance, as of January 1, 2015, the concept of linked transactions no longer exists.
|
|
|
Interest Rate Swaps
|
|
Forwards - Residential Mortgage Loans
|
|
Total
|
||||||
|
Balance, January 1, 2015
|
$
|
8,680
|
|
|
$
|
1,029
|
|
|
$
|
9,709
|
|
|
Included in earnings
|
(275
|
)
|
|
2,197
|
|
|
1,922
|
|
|||
|
Settlements
|
—
|
|
|
(2,744
|
)
|
|
(2,744
|
)
|
|||
|
Included in OCI
|
(4,946
|
)
|
|
—
|
|
|
(4,946
|
)
|
|||
|
Transfers into Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Balance, December 31, 2015
|
$
|
3,459
|
|
|
$
|
482
|
|
|
$
|
3,941
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
As of December 31, 2015:
|
|
|
|
|
|
|
|
||||||||
|
Assets
:
|
|
|
|
|
|
|
|
||||||||
|
Loans held for sale
|
$
|
—
|
|
|
$
|
1,279
|
|
|
$
|
153
|
|
|
$
|
1,432
|
|
|
Impaired loans
|
—
|
|
|
262
|
|
|
129,433
|
|
|
129,695
|
|
||||
|
Total assets at fair value
|
$
|
—
|
|
|
$
|
1,541
|
|
|
$
|
129,586
|
|
|
$
|
131,127
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Assets
:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Loans held for sale
|
$
|
—
|
|
|
$
|
36,956
|
|
|
$
|
—
|
|
|
$
|
36,956
|
|
|
Impaired loans
|
—
|
|
|
1,678
|
|
|
137,811
|
|
|
139,489
|
|
||||
|
Total assets at fair value
|
$
|
—
|
|
|
$
|
38,634
|
|
|
$
|
137,811
|
|
|
$
|
176,445
|
|
|
|
Fair Value at December 31, 2015
|
|
Valuation Technique
|
|
Significant Unobservable Inputs
|
|
Significant Unobservable Input Value
|
||||
|
Interest rate swap agreements
|
$
|
3,459
|
|
|
Discounted cash flow
|
|
Weighted average credit spreads
|
|
5.38
|
%
|
|
|
Warrant
|
$
|
1,051
|
|
|
Option pricing model
|
|
Market capitalization (in millions)
|
|
$
|
172.7
|
|
|
|
|
|
|
|
Volatility
|
|
50.0
|
%
|
|||
|
|
|
|
Fair Value Measurements
|
||||||||||||||||
|
|
Carrying Amount
|
|
Fair Value
|
|
Quoted Prices in Active Markets for Identical Assets of Liabilities (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
||||||||||
|
As of December 31, 2015:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans held-for-investment
|
$
|
2,160,751
|
|
|
$
|
2,150,061
|
|
|
$
|
—
|
|
|
$
|
222,100
|
|
|
$
|
1,927,961
|
|
|
CDO notes
|
$
|
1,032,581
|
|
|
$
|
923,817
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
923,817
|
|
|
Junior subordinated notes
|
$
|
51,413
|
|
|
$
|
17,907
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17,907
|
|
|
Convertible notes
|
$
|
205,484
|
|
|
$
|
205,484
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
205,484
|
|
|
Repurchase agreements
|
$
|
418,836
|
|
|
$
|
418,836
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
418,836
|
|
|
Senior secured revolving credit agreement
|
$
|
186,974
|
|
|
$
|
186,974
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
186,974
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans held-for-investment
|
$
|
1,925,980
|
|
|
$
|
1,909,019
|
|
|
$
|
—
|
|
|
$
|
570,071
|
|
|
$
|
1,338,948
|
|
|
Loans receivable-related party
|
$
|
558
|
|
|
$
|
558
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
558
|
|
|
CDO notes
|
$
|
1,046,493
|
|
|
$
|
975,762
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
975,762
|
|
|
Junior subordinated notes
|
$
|
51,205
|
|
|
$
|
17,699
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17,699
|
|
|
Convertible notes
|
$
|
108,374
|
|
|
$
|
108,374
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
108,374
|
|
|
Repurchase agreements
|
$
|
399,662
|
|
|
$
|
399,662
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
399,662
|
|
|
Senior secured revolving credit agreement
|
$
|
111,137
|
|
|
$
|
111,137
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
111,137
|
|
|
|
Asset Derivatives
|
||||||||
|
|
Notional Amount
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
|
Interest rate lock agreements
(1)
|
$
|
105,385
|
|
|
Derivatives, at fair value
|
|
$
|
1,224
|
|
|
Forward contracts - residential mortgage lending
|
$
|
92,413
|
|
|
Derivatives, at fair value
|
|
$
|
345
|
|
|
Forward contracts - foreign currency, hedging
(2)(3)
|
$
|
24,850
|
|
|
Derivatives, at fair value
|
|
$
|
727
|
|
|
Forward contracts - TBA securities
|
$
|
29,500
|
|
|
Derivatives, at fair value
|
|
$
|
99
|
|
|
Warrants
(4)
|
$
|
553
|
|
|
Derivatives, at fair value
|
|
$
|
1,051
|
|
|
|
Liability Derivatives
|
||||||||
|
|
Notional Amount
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
|
Interest rate swap contracts, hedging
(5)
|
$
|
102,799
|
|
|
Derivatives, at fair value
|
|
$
|
3,459
|
|
|
Interest rate lock agreements
(6)
|
$
|
505
|
|
|
Derivatives, at fair value
|
|
$
|
3
|
|
|
Forward contracts - residential mortgage lending
|
$
|
143,553
|
|
|
Derivatives, at fair value
|
|
$
|
479
|
|
|
Forward contracts - TBA securities
|
$
|
1,500
|
|
|
Derivatives, at fair value
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swap contracts, hedging
|
$
|
102,799
|
|
|
Accumulated other comprehensive income (loss)
|
|
$
|
(3,471
|
)
|
|
|
|
(1)
|
The notional amount of the Company’s interest rate lock agreements in an asset position is the pass-through weighted total commitments with a weighted average pass-through percentage of
85.9%
.
|
|
(2)
|
The notional amount is presented on a currency converted basis. The notional amount of our foreign currency hedging forward contracts was
€22.9 million
as of
December 31, 2015
.
|
|
(3)
|
Foreign currency forward contracts are accounted for as fair value hedges.
|
|
(4)
|
The notional amount of the Company's warrants is the calculated number of shares available for purchase.
|
|
(5)
|
Interest rate swaps contracts are accounted for as fair value hedges.
|
|
(6)
|
The notional amount of the Company’s interest rate lock agreements in a liability position is the pass-through weighted total commitments with a weighted average pass-through percentage of
19.5%
.
|
|
|
Asset Derivatives
|
||||||||
|
|
Notional Amount
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
|
Interest rate lock agreements
(1)
|
$
|
59,467
|
|
|
Derivatives, at fair value
|
|
$
|
970
|
|
|
Forward contracts - residential mortgage lending
|
$
|
5,000
|
|
|
Derivatives, at fair value
|
|
$
|
7
|
|
|
Forward contracts - RMBS securities
|
$
|
42,614
|
|
|
Derivatives, at fair value
|
|
$
|
1,297
|
|
|
Forward contracts - foreign currency, hedging
(2)(3)
|
$
|
54,948
|
|
|
Derivatives, at fair value
|
|
$
|
3,377
|
|
|
Options - U.S. Treasury futures
|
$
|
90
|
|
|
Derivatives, at fair value
|
|
$
|
52
|
|
|
Warrants
(4)
|
$
|
492
|
|
|
Derivatives, at fair value
|
|
$
|
898
|
|
|
|
Liability Derivatives
|
||||||||
|
|
Notional Amount
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
|
Interest rate swap contracts, hedging
(5)
|
$
|
124,017
|
|
|
Derivatives, at fair value
|
|
$
|
8,680
|
|
|
Interest rate lock agreements
(6)
|
$
|
798
|
|
|
Derivatives, at fair value
|
|
$
|
10
|
|
|
Forward contracts - residential mortgage lending
|
$
|
154,692
|
|
|
Derivatives, at fair value
|
|
$
|
1,036
|
|
|
Forward contracts - TBA securities
|
$
|
15,000
|
|
|
Derivatives, at fair value
|
|
$
|
47
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swap contracts, hedging
|
$
|
124,017
|
|
|
Accumulated other comprehensive income (loss)
|
|
$
|
(8,680
|
)
|
|
|
|
(1)
|
The notional amount of the Company’s interest rate lock agreements in an asset position is the pass-through weighted total commitments with a weighted average pass-through percentage of
76.4%
.
|
|
(2)
|
The notional amount is presented on a currency converted basis. The notional amount of our foreign currency hedging forward contracts was
€45.4 million
as of
December 31, 2014
.
|
|
(3)
|
Foreign currency forward contracts are accounted for as fair value hedges.
|
|
(4)
|
The notional amount of the Company's warrants is the calculated number of shares available for purchase.
|
|
(5)
|
Interest rate swaps contracts are accounted for as fair value hedges.
|
|
(6)
|
The notional amount of the Company’s interest rate lock agreements in a liability position is the pass-through weighted total commitments with a weighted average pass-through percentage of
21.2%
.
|
|
|
|
Derivatives
|
||||
|
|
|
Statement of Operations Location
|
|
Realized and Unrealized Gain (Loss)
(1)
|
||
|
Interest rate swap contracts, hedging
|
|
Interest expense
|
|
$
|
6,335
|
|
|
Interest rate swap contracts, hedging
|
|
Net realized and unrealized gain (loss) on sales of investment securities available-for-sale and loans and derivatives
|
|
$
|
(18
|
)
|
|
Interest rate lock agreements
|
|
Net realized and unrealized gain (loss) on sales of investment securities available-for-sale and loans and derivatives
|
|
$
|
261
|
|
|
Forward contracts - residential mortgage lending
|
|
Net realized and unrealized gain (loss) on sales of investment securities available-for-sale and loans and derivatives
|
|
$
|
895
|
|
|
Forward contracts - RMBS securities
|
|
Net realized and unrealized gain (loss) on sales of investment securities available-for-sale and loans and derivatives
|
|
$
|
(215
|
)
|
|
Forward contracts - foreign currency, hedging
|
|
Net realized and unrealized gain (loss) on sales of investment securities available-for-sale and loans and derivatives
|
|
$
|
2,925
|
|
|
Options - U.S. Treasury futures
|
|
Net realized and unrealized gain (loss) on sales of investment securities available-for-sale and loans and derivatives
|
|
$
|
184
|
|
|
Forward contracts - TBA securities
|
|
Net realized and unrealized gain (loss) on sales of investment securities available-for-sale and loans and derivatives
|
|
$
|
483
|
|
|
|
|
Derivatives
|
||||
|
|
|
Statement of Operations Location
|
|
Realized and Unrealized Gain (Loss)
(1)
|
||
|
Interest rate swap contracts, hedging
|
|
Interest expense
|
|
$
|
6,555
|
|
|
Interest rate lock agreements
|
|
Net realized and unrealized gain (loss) on sales of investment securities available-for-sale and loans and derivatives
|
|
$
|
960
|
|
|
Forward contracts - residential mortgage lending
|
|
Net realized and unrealized gain (loss) on sales of investment securities available-for-sale and loans and derivatives
|
|
$
|
(1,029
|
)
|
|
Forward contracts - RMBS securities
|
|
Net realized and unrealized gain (loss) on sales of investment securities available-for-sale and loans and derivatives
|
|
$
|
1,297
|
|
|
Forward contracts - foreign currency, hedging
|
|
Net realized and unrealized gain (loss) on sales of investment securities available-for-sale and loans and derivatives
|
|
$
|
3,377
|
|
|
Options - U.S. Treasury futures
|
|
Net realized and unrealized gain (loss) on sales of investment securities available-for-sale and loans and derivatives
|
|
$
|
(28
|
)
|
|
Forward contracts - TBA securities
|
|
Net realized and unrealized gain (loss) on sales of investment securities available-for-sale and loans and derivatives
|
|
$
|
(47
|
)
|
|
Warrants
|
|
Net realized and unrealized gain (loss) on sales of investment securities available-for-sale and loans and derivatives
|
|
$
|
898
|
|
|
|
Derivatives
|
|||||
|
|
|
Statement of Operations Location
|
|
Realized and Unrealized Gain (Loss)
(1)
|
||
|
Interest rate swap contracts, hedging
|
|
Interest expense
|
|
$
|
6,751
|
|
|
|
|
|
December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Components of Unrealized Net (Losses) Gains and Net Interest Income
|
|
|
|
|
|
||||||
|
Income from Linked Transactions
|
|
|
|
|
|
||||||
|
Interest income attributable to CMBS underlying linked transactions
|
$
|
—
|
|
|
$
|
2,879
|
|
|
$
|
2,912
|
|
|
Interest expense attributable to linked repurchase
agreement borrowings underlying linked transactions |
—
|
|
|
(644
|
)
|
|
(735
|
)
|
|||
|
Change in fair value of linked transactions included in earnings
|
—
|
|
|
5,615
|
|
|
(6,018
|
)
|
|||
|
Unrealized net (losses) gains and net interest income from linked transactions
|
$
|
—
|
|
|
$
|
7,850
|
|
|
$
|
(3,841
|
)
|
|
|
Amortized Cost
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Fair
Value
|
||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
CMBS linked transactions
|
$
|
48,138
|
|
|
$
|
539
|
|
|
$
|
(72
|
)
|
|
$
|
48,605
|
|
|
Weighted Average Life
|
Fair Value
|
|
Amortized
Cost
|
|
Weighted Average Coupon
|
||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
||
|
Less than one year
|
$
|
7,834
|
|
|
$
|
7,775
|
|
|
5.36%
|
|
Greater than one year and less than five years
|
36,587
|
|
|
36,274
|
|
|
4.65%
|
||
|
Greater than five years and less than ten years
|
4,184
|
|
|
4,089
|
|
|
4.52%
|
||
|
Greater than ten years
|
—
|
|
|
—
|
|
|
—%
|
||
|
Total
|
$
|
48,605
|
|
|
$
|
48,138
|
|
|
4.66%
|
|
|
Less than 12 Months
|
|
More than 12 Months
|
|
Total
|
||||||||||||||||||
|
|
Fair Value
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Gross Unrealized Losses
|
||||||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
CMBS linked transactions
|
$
|
7,609
|
|
|
$
|
(57
|
)
|
|
$
|
777
|
|
|
$
|
(15
|
)
|
|
$
|
8,386
|
|
|
$
|
(72
|
)
|
|
|
|
As of
|
|||||
|
|
|
December 31, 2014
|
|||||
|
Maturity or Repricing
|
|
Balance
(1)
|
|
Weighted Average Interest Rate
|
|||
|
Within 30 days
|
|
$
|
33,397
|
|
|
1.56
|
%
|
|
>30 days to 90 days
|
|
—
|
|
|
—
|
%
|
|
|
Total
|
|
$
|
33,397
|
|
|
1.56
|
%
|
|
|
|
(i)
Gross Amounts of
Recognized
Assets
|
|
(ii)
Gross Amounts Offset in the
Consolidated
Balance Sheets
|
|
(iii) = (i) - (ii)
Net Amounts of Assets Presented in
the Consolidated
Balance Sheets
|
|
(iv)
Gross Amounts Not Offset in
the Consolidated Balance Sheets
|
|
|
||||||||||||||
|
|
|
|
|
|
Financial
Instruments
|
|
Cash
Collateral
Pledged
|
|
(v) = (iii) - (iv)
Net Amount
|
|||||||||||||||
|
As of December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative hedging instruments,
at fair value |
|
$
|
3,446
|
|
|
$
|
—
|
|
|
$
|
3,446
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,446
|
|
|
Total
|
|
$
|
3,446
|
|
|
$
|
—
|
|
|
$
|
3,446
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,446
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative hedging instruments,
at fair value |
|
$
|
4,334
|
|
|
$
|
—
|
|
|
$
|
4,334
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,334
|
|
|
Linked transactions
|
|
48,764
|
|
|
33,397
|
|
|
15,367
|
|
|
—
|
|
|
—
|
|
|
15,367
|
|
||||||
|
Total
|
|
$
|
53,098
|
|
|
$
|
33,397
|
|
|
$
|
19,701
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19,701
|
|
|
|
|
(i)
Gross Amounts of Recognized Liabilities |
|
(ii)
Gross Amounts Offset in the Consolidated Balance Sheets |
|
(iii) = (i) - (ii)
Net Amounts of Liabilities Presented in the Consolidated Balance Sheets |
|
(iv)
Gross Amounts Not Offset in the Consolidated Balance Sheets |
|
(v) = (iii) - (iv)
Net Amount |
||||||||||||||
|
|
|
|
|
|
Financial
Instruments (1) |
|
Cash
Collateral Pledged (2) |
|
||||||||||||||||
|
As of December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative hedging instruments,
at fair value (3) |
|
$
|
3,941
|
|
|
$
|
—
|
|
|
$
|
3,941
|
|
|
$
|
—
|
|
|
$
|
500
|
|
|
$
|
3,441
|
|
|
Repurchase agreements and term facilities
(4)
|
|
418,836
|
|
|
—
|
|
|
418,836
|
|
|
418,836
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
|
$
|
422,777
|
|
|
$
|
—
|
|
|
$
|
422,777
|
|
|
$
|
418,836
|
|
|
$
|
500
|
|
|
$
|
3,441
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative hedging instruments,
at fair value (3) |
|
$
|
8,466
|
|
|
$
|
—
|
|
|
$
|
8,466
|
|
|
$
|
—
|
|
|
$
|
500
|
|
|
$
|
7,966
|
|
|
Repurchase agreements and term facilities
(4)
|
|
399,662
|
|
|
—
|
|
|
399,662
|
|
|
399,662
|
|
|
—
|
|
|
—
|
|
||||||
|
Linked transactions
|
|
33,397
|
|
|
33,397
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
|
$
|
441,525
|
|
|
$
|
33,397
|
|
|
$
|
408,128
|
|
|
$
|
399,662
|
|
|
$
|
500
|
|
|
$
|
7,966
|
|
|
|
|
(1)
|
Amounts represent collateral pledged that is available to be offset against liability balances associated with term facilities, repurchase agreements and derivative transactions.
|
|
(2)
|
Amounts represent amounts pledged as collateral against derivative transactions.
|
|
(3)
|
The fair value of securities and/or cash and cash equivalents pledged against the Company's swaps was
$500,000
and
$2.6 million
at
December 31, 2015
and
2014
, respectively.
|
|
(4)
|
The combined fair value of securities and loans pledged against the Company's various term facilities and repurchase agreements was
$643.2 million
and
$565.6 million
at
December 31, 2015
and
2014
, respectively.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Provision (benefit) for income taxes:
|
|
|
|
|
|
||||||
|
Current:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
1,705
|
|
|
$
|
6,819
|
|
|
$
|
4,601
|
|
|
State
|
430
|
|
|
2,505
|
|
|
1,068
|
|
|||
|
Total current
|
2,135
|
|
|
9,324
|
|
|
5,669
|
|
|||
|
|
|
|
|
|
|
||||||
|
Deferred:
|
|
|
|
|
|
||||||
|
Federal
|
(1,007
|
)
|
|
(9,450
|
)
|
|
(5,116
|
)
|
|||
|
State
|
617
|
|
|
(2,086
|
)
|
|
(1,594
|
)
|
|||
|
Total deferred
|
(390
|
)
|
|
(11,536
|
)
|
|
(6,710
|
)
|
|||
|
Income tax provision (benefit)
|
$
|
1,745
|
|
|
$
|
(2,212
|
)
|
|
$
|
(1,041
|
)
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Statutory tax
|
$
|
361
|
|
|
$
|
(2,232
|
)
|
|
$
|
(588
|
)
|
|
State and local taxes, net of federal benefit
|
704
|
|
|
(375
|
)
|
|
(728
|
)
|
|||
|
Permanent adjustments
|
149
|
|
|
41
|
|
|
2
|
|
|||
|
True-up of prior period tax expense
|
530
|
|
|
353
|
|
|
253
|
|
|||
|
Other items
|
1
|
|
|
1
|
|
|
20
|
|
|||
|
|
$
|
1,745
|
|
|
$
|
(2,212
|
)
|
|
$
|
(1,041
|
)
|
|
|
December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Deferred tax assets related to:
|
|
|
|
||||
|
Investment in securities
|
$
|
1,657
|
|
|
$
|
1,030
|
|
|
Intangible assets basis difference
|
—
|
|
|
2,533
|
|
||
|
Federal, state and local loss carryforwards
|
11,156
|
|
|
7,848
|
|
||
|
Bad debt for reserves
|
208
|
|
|
—
|
|
||
|
Reserve on MSR valuation
|
222
|
|
|
—
|
|
||
|
Deferred revenue
|
—
|
|
|
207
|
|
||
|
Accrued expenses
|
895
|
|
|
56
|
|
||
|
Amortization of intangibles
|
3,182
|
|
|
766
|
|
||
|
Unrealized gains/losses
|
1,725
|
|
|
1,799
|
|
||
|
Mark to market adjustment
|
—
|
|
|
188
|
|
||
|
Charitable contribution carryforwards
|
6
|
|
|
6
|
|
||
|
CLCO carryforwards
|
1,826
|
|
|
—
|
|
||
|
Foreign exchange gain (loss)
|
156
|
|
|
—
|
|
||
|
Equity compensation
|
34
|
|
|
167
|
|
||
|
Gain (loss) on sale of investments
|
—
|
|
|
116
|
|
||
|
Partnership investment
|
1,965
|
|
|
(1,622
|
)
|
||
|
Total deferred tax assets
|
23,032
|
|
|
13,094
|
|
||
|
Valuation allowance
|
—
|
|
|
—
|
|
||
|
Total deferred tax assets
|
$
|
23,032
|
|
|
$
|
13,094
|
|
|
|
|
|
|
||||
|
Deferred tax liabilities related to:
|
|
|
|
||||
|
Unrealized gain (loss) on investments
|
$
|
(951
|
)
|
|
$
|
(366
|
)
|
|
Amortization of intangibles
|
(6,319
|
)
|
|
—
|
|
||
|
Gain (loss) on sale of investments
|
(1,389
|
)
|
|
—
|
|
||
|
Depreciation
|
(80
|
)
|
|
(1
|
)
|
||
|
Accrued expenses
|
—
|
|
|
(3
|
)
|
||
|
Deferred revenue
|
(2
|
)
|
|
—
|
|
||
|
Partnership investment
|
(1,645
|
)
|
|
(90
|
)
|
||
|
Total deferred tax liabilities
|
$
|
(10,386
|
)
|
|
$
|
(460
|
)
|
|
|
|
|
|
||||
|
Deferred tax assets, net
|
$
|
12,646
|
|
|
$
|
12,634
|
|
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
||||||||
|
|
(in thousands, except per share data)
|
||||||||||||||
|
Year Ended December 31, 2015:
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
$
|
37,642
|
|
|
$
|
36,541
|
|
|
$
|
39,328
|
|
|
$
|
44,566
|
|
|
Interest expense
(1)
|
14,902
|
|
|
15,803
|
|
|
17,227
|
|
|
17,721
|
|
||||
|
Net interest income
|
$
|
22,740
|
|
|
$
|
20,738
|
|
|
$
|
22,101
|
|
|
$
|
26,845
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) allocable to common shares
|
$
|
9,402
|
|
|
$
|
(31,011
|
)
|
|
$
|
6,778
|
|
|
$
|
949
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) per share − basic
|
$
|
0.29
|
|
|
$
|
(0.94
|
)
|
|
$
|
0.21
|
|
|
$
|
0.03
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) per share − diluted
|
$
|
0.28
|
|
|
$
|
(0.94
|
)
|
|
$
|
0.21
|
|
|
$
|
0.03
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Year Ended December 31, 2014:
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
$
|
27,085
|
|
|
$
|
30,592
|
|
|
$
|
33,841
|
|
|
$
|
35,389
|
|
|
Interest expense
(1)
|
9,627
|
|
|
10,610
|
|
|
11,510
|
|
|
13,726
|
|
||||
|
Net interest income
|
$
|
17,458
|
|
|
$
|
19,982
|
|
|
$
|
22,331
|
|
|
$
|
21,663
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income allocable to common shares
|
$
|
15,116
|
|
|
$
|
14,677
|
|
|
$
|
7,328
|
|
|
$
|
6,906
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income per share − basic
|
$
|
0.48
|
|
|
$
|
0.46
|
|
|
$
|
0.23
|
|
|
$
|
0.21
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income per share − diluted
|
$
|
0.48
|
|
|
$
|
0.46
|
|
|
$
|
0.22
|
|
|
$
|
0.21
|
|
|
|
Commercial Real Estate Lending
|
|
Commercial Finance
|
|
Middle Market Lending
|
|
Residential Mortgage Lending
|
|
Corporate & Other
(1)(2)(3)
|
|
Total
|
||||||||||||
|
For the Year Ended December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
External customers
|
$
|
100,203
|
|
|
$
|
17,452
|
|
|
$
|
31,340
|
|
|
$
|
4,823
|
|
|
$
|
—
|
|
|
$
|
153,818
|
|
|
Other
|
89
|
|
|
4,072
|
|
|
6
|
|
|
1
|
|
|
91
|
|
|
4,259
|
|
||||||
|
Total interest income
|
100,292
|
|
|
21,524
|
|
|
31,346
|
|
|
4,824
|
|
|
91
|
|
|
158,077
|
|
||||||
|
Interest expense
|
33,775
|
|
|
2,818
|
|
|
5,331
|
|
|
3,903
|
|
|
19,826
|
|
|
65,653
|
|
||||||
|
Net interest income
|
66,517
|
|
|
18,706
|
|
|
26,015
|
|
|
921
|
|
|
(19,735
|
)
|
|
92,424
|
|
||||||
|
Amortization of MSRs
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,504
|
)
|
|
—
|
|
|
(4,504
|
)
|
||||||
|
Other income from external customers
|
—
|
|
|
4,865
|
|
|
—
|
|
|
9,148
|
|
|
66
|
|
|
14,079
|
|
||||||
|
Total revenues
|
66,517
|
|
|
23,571
|
|
|
26,015
|
|
|
5,565
|
|
|
(19,669
|
)
|
|
101,999
|
|
||||||
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Segment operating expenses
|
130
|
|
|
1,507
|
|
|
2,351
|
|
|
1,229
|
|
|
11,297
|
|
|
16,514
|
|
||||||
|
General and administrative
|
2,263
|
|
|
3,494
|
|
|
2,360
|
|
|
31,871
|
|
|
8,092
|
|
|
48,080
|
|
||||||
|
Depreciation and amortization
|
—
|
|
|
4,118
|
|
|
2
|
|
|
611
|
|
|
127
|
|
|
4,858
|
|
||||||
|
Impairment losses
|
—
|
|
|
372
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
372
|
|
||||||
|
Provision (recovery) for loan losses
|
37,736
|
|
|
3,352
|
|
|
8,900
|
|
|
(99
|
)
|
|
—
|
|
|
49,889
|
|
||||||
|
Equity in earnings of unconsolidated subsidiaries
|
277
|
|
|
(2,608
|
)
|
|
—
|
|
|
—
|
|
|
(57
|
)
|
|
(2,388
|
)
|
||||||
|
Gain on sale of mortgages
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,251
|
)
|
|
—
|
|
|
(17,251
|
)
|
||||||
|
Other (income) expense
|
216
|
|
|
(8,582
|
)
|
|
(240
|
)
|
|
(4,717
|
)
|
|
(3,680
|
)
|
|
(17,003
|
)
|
||||||
|
Income (loss) before taxes
|
25,895
|
|
|
21,918
|
|
|
12,642
|
|
|
(6,079
|
)
|
|
(35,448
|
)
|
|
18,928
|
|
||||||
|
Income tax (expense) benefit
|
37
|
|
|
(2,029
|
)
|
|
—
|
|
|
3,739
|
|
|
(3,492
|
)
|
|
(1,745
|
)
|
||||||
|
Net income (loss)
|
$
|
25,932
|
|
|
$
|
19,889
|
|
|
$
|
12,642
|
|
|
$
|
(2,340
|
)
|
|
$
|
(38,940
|
)
|
|
$
|
17,183
|
|
|
|
Commercial Real Estate Lending
|
|
Commercial Finance
|
|
Middle Market Lending
|
|
Residential Mortgage Lending
|
|
Corporate & Other
(1)(2)(3)
|
|
Total
|
||||||||||||
|
For the Year Ended December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
External customers
|
$
|
76,619
|
|
|
$
|
29,228
|
|
|
$
|
11,878
|
|
|
$
|
2,397
|
|
|
$
|
—
|
|
|
$
|
120,122
|
|
|
Other
|
1
|
|
|
6,556
|
|
|
—
|
|
|
—
|
|
|
228
|
|
|
6,785
|
|
||||||
|
Total interest income
|
76,620
|
|
|
35,784
|
|
|
11,878
|
|
|
2,397
|
|
|
228
|
|
|
126,907
|
|
||||||
|
Interest expense
|
23,958
|
|
|
8,182
|
|
|
806
|
|
|
1,347
|
|
|
11,180
|
|
|
45,473
|
|
||||||
|
Net interest income
|
52,662
|
|
|
27,602
|
|
|
11,072
|
|
|
1,050
|
|
|
(10,952
|
)
|
|
81,434
|
|
||||||
|
Amortization of MSRs
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,606
|
)
|
|
—
|
|
|
(1,606
|
)
|
||||||
|
Other income from external customers
|
8,441
|
|
|
6,392
|
|
|
—
|
|
|
5,100
|
|
|
(315
|
)
|
|
19,618
|
|
||||||
|
Total revenues
|
61,103
|
|
|
33,994
|
|
|
11,072
|
|
|
4,544
|
|
|
(11,267
|
)
|
|
99,446
|
|
||||||
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Segment operating expenses
|
5,443
|
|
|
3,071
|
|
|
338
|
|
|
1,457
|
|
|
15,284
|
|
|
25,593
|
|
||||||
|
General and administrative
|
2,088
|
|
|
4,773
|
|
|
352
|
|
|
20,400
|
|
|
7,248
|
|
|
34,861
|
|
||||||
|
Depreciation and amortization
|
484
|
|
|
1,800
|
|
|
—
|
|
|
379
|
|
|
74
|
|
|
2,737
|
|
||||||
|
Impairment losses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Provision (recovery) for loan losses
|
(3,808
|
)
|
|
5,519
|
|
|
42
|
|
|
—
|
|
|
51
|
|
|
1,804
|
|
||||||
|
Equity in earnings of unconsolidated subsidiaries
|
(4,364
|
)
|
|
(478
|
)
|
|
—
|
|
|
—
|
|
|
75
|
|
|
(4,767
|
)
|
||||||
|
Gain on sale of mortgages
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,997
|
)
|
|
—
|
|
|
(7,997
|
)
|
||||||
|
Other (income) expense
|
(8,003
|
)
|
|
(9,277
|
)
|
|
(435
|
)
|
|
1,023
|
|
|
3,951
|
|
|
(12,741
|
)
|
||||||
|
Income (loss) before taxes
|
69,263
|
|
|
28,586
|
|
|
10,775
|
|
|
(10,718
|
)
|
|
(37,950
|
)
|
|
59,956
|
|
||||||
|
Income tax (expense) benefit
|
300
|
|
|
(399
|
)
|
|
—
|
|
|
2,932
|
|
|
(621
|
)
|
|
2,212
|
|
||||||
|
Net income (loss)
|
$
|
69,563
|
|
|
$
|
28,187
|
|
|
$
|
10,775
|
|
|
$
|
(7,786
|
)
|
|
$
|
(38,571
|
)
|
|
$
|
62,168
|
|
|
|
Commercial Real Estate Lending
|
|
Commercial Finance
|
|
Middle Market Lending
|
|
Residential Mortgage Lending
|
|
Corporate & Other
(1)(2)(3)
|
|
Total
|
||||||||||||
|
For the Year Ended December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
External customers
|
$
|
55,905
|
|
|
$
|
57,119
|
|
|
$
|
607
|
|
|
$
|
133
|
|
|
$
|
—
|
|
|
$
|
113,764
|
|
|
Other
|
6
|
|
|
3,938
|
|
|
—
|
|
|
—
|
|
|
268
|
|
|
4,212
|
|
||||||
|
Total interest income
|
55,911
|
|
|
61,057
|
|
|
607
|
|
|
133
|
|
|
268
|
|
|
117,976
|
|
||||||
|
Interest expense
|
17,053
|
|
|
39,994
|
|
|
—
|
|
|
81
|
|
|
3,882
|
|
|
61,010
|
|
||||||
|
Net interest income
|
38,858
|
|
|
21,063
|
|
|
607
|
|
|
52
|
|
|
(3,614
|
)
|
|
56,966
|
|
||||||
|
Amortization of MSRs
|
—
|
|
|
—
|
|
|
—
|
|
|
(254
|
)
|
|
—
|
|
|
(254
|
)
|
||||||
|
Other income from external customers
|
19,923
|
|
|
6,115
|
|
|
—
|
|
|
617
|
|
|
(384
|
)
|
|
26,271
|
|
||||||
|
Total revenues
|
58,781
|
|
|
27,178
|
|
|
607
|
|
|
415
|
|
|
(3,998
|
)
|
|
82,983
|
|
||||||
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Segment operating expenses
|
14,062
|
|
|
2,407
|
|
|
—
|
|
|
—
|
|
|
22,285
|
|
|
38,754
|
|
||||||
|
General and administrative
|
926
|
|
|
6,244
|
|
|
—
|
|
|
2,552
|
|
|
4,785
|
|
|
14,507
|
|
||||||
|
Depreciation and amortization
|
1,906
|
|
|
1,871
|
|
|
—
|
|
|
59
|
|
|
19
|
|
|
3,855
|
|
||||||
|
Impairment losses
|
328
|
|
|
535
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
863
|
|
||||||
|
Provision (recovery) for loan losses
|
4,292
|
|
|
333
|
|
|
—
|
|
|
—
|
|
|
(1,605
|
)
|
|
3,020
|
|
||||||
|
Equity in earnings of unconsolidated subsidiaries
|
(425
|
)
|
|
(994
|
)
|
|
—
|
|
|
—
|
|
|
470
|
|
|
(949
|
)
|
||||||
|
Gain on sale of mortgages
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,188
|
)
|
|
—
|
|
|
(2,188
|
)
|
||||||
|
Other (income) expense
|
(13,240
|
)
|
|
(7,849
|
)
|
|
—
|
|
|
958
|
|
|
(160
|
)
|
|
(20,291
|
)
|
||||||
|
Income (loss) before taxes
|
50,932
|
|
|
24,631
|
|
|
607
|
|
|
(966
|
)
|
|
(29,792
|
)
|
|
45,412
|
|
||||||
|
Income tax (expense) benefit
|
(33
|
)
|
|
(2,419
|
)
|
|
—
|
|
|
475
|
|
|
3,018
|
|
|
1,041
|
|
||||||
|
Net income (loss)
|
$
|
50,899
|
|
|
$
|
22,212
|
|
|
$
|
607
|
|
|
$
|
(491
|
)
|
|
$
|
(26,774
|
)
|
|
$
|
46,453
|
|
|
|
|
(1)
|
Includes interest expense for the Convertible Senior Notes of
$17.4 million
,
$8.8 million
, and
$1.5 million
for the years ended
December 31, 2015
,
2014
, and
2013
, respectively.
|
|
(2)
|
Includes interest expense for the Unsecured Junior Subordinated Debentures of
$2.4 million
,
$2.4 million
, and
$2.4 million
for the years ended
December 31, 2015
,
2014
, and
2013
, respectively.
|
|
(3)
|
Includes general corporate expenses and inter-segment eliminations not allocable to any particular operating segment.
|
|
|
|
Commercial Real Estate Lending
|
|
Commercial Finance
|
|
Middle Market Lending
|
|
Residential Mortgage Lending
|
|
Corporate & Other
(1)
|
|
Total
|
||||||||||||
|
Investments in unconsolidated subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
December 31, 2015
|
|
$
|
6,465
|
|
|
$
|
42,017
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,548
|
|
|
$
|
50,030
|
|
|
Total Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
December 31, 2015
|
|
$
|
1,907,951
|
|
|
$
|
298,028
|
|
|
$
|
384,973
|
|
|
$
|
149,351
|
|
|
$
|
20,129
|
|
|
$
|
2,760,432
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investments in unconsolidated subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
December 31, 2014
|
|
$
|
654
|
|
|
$
|
57,625
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,548
|
|
|
$
|
59,827
|
|
|
Total Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
December 31, 2014
|
|
$
|
1,576,433
|
|
|
$
|
639,639
|
|
|
$
|
278,691
|
|
|
$
|
179,714
|
|
|
$
|
54,202
|
|
|
$
|
2,728,679
|
|
|
|
|
(1)
|
Includes assets not allocable to any particular operating segment.
|
|
ITEM 9.
|
CHANGES AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
|
ITEM 9A.
|
CONTROLS AND PROCEDURES
|
|
ITEM 9B.
|
OTHER INFORMATION
|
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
|
•
|
Mr. J. Cohen was awarded 19,588 shares of restricted stock for fiscal
2015
, as compared to 102,670 shares of restricted stock for fiscal
2014
.
|
|
•
|
Mr. Blomstrom was awarded 4,897 shares of restricted stock for fiscal
2015
, as compared to 7,700 shares of restricted stock for fiscal
2014
.
|
|
•
|
Mr. Bloom was awarded 17,140 shares of restricted stock for fiscal
2015
, as compared to 7,700 shares of restricted stock for fiscal
2014
.
|
|
•
|
Mr. Brotman was awarded 14,691 shares of restricted stock for fiscal
2015
, as compared to 7,700 shares of restricted stock for fiscal
2014
.
|
|
•
|
Mr. Bryant was awarded 10,515 shares of restricted stock for fiscal
2015
, as compared to 5,134 shares of restricted stock for fiscal
2014
.
|
|
Name and Principal Position
|
|
Year
|
|
Salary
|
|
Bonus
|
|
Stock Awards
(2)
|
|
All Other Compensation
(3)
|
|
Total
|
||||||||||
|
Jonathan Z. Cohen
|
|
2015
|
|
—
|
|
|
—
|
|
|
$
|
199,993
|
|
|
—
|
|
|
$
|
199,993
|
|
|||
|
Chief Executive Officer,
|
|
2014
|
|
—
|
|
|
—
|
|
|
$
|
1,999,997
|
|
|
—
|
|
|
$
|
1,999,997
|
|
|||
|
President and Director
|
|
2013
|
|
—
|
|
|
—
|
|
|
$
|
1,249,998
|
|
|
—
|
|
|
$
|
1,249,998
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
David J. Bryant
|
|
2015
|
|
$
|
275,000
|
|
(1)
|
$
|
300,000
|
|
(1)
|
$
|
99,998
|
|
|
—
|
|
|
$
|
674,998
|
|
|
|
Senior Vice President
|
|
2014
|
|
$
|
275,000
|
|
(1)
|
$
|
265,000
|
|
(1)
|
$
|
99,996
|
|
|
—
|
|
|
$
|
639,996
|
|
|
|
Chief Financial Officer
and Treasurer |
|
2013
|
|
$
|
275,000
|
|
(1)
|
$
|
287,500
|
|
(1)
|
$
|
49,997
|
|
|
$
|
12,493
|
|
|
$
|
624,990
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Jeffrey F. Brotman
|
|
2015
|
|
—
|
|
|
—
|
|
|
$
|
149,995
|
|
|
—
|
|
|
$
|
149,995
|
|
|||
|
Executive Vice President
|
|
2014
|
|
—
|
|
|
—
|
|
|
$
|
149,996
|
|
|
—
|
|
|
$
|
149,996
|
|
|||
|
|
|
2013
|
|
—
|
|
|
—
|
|
|
$
|
149,996
|
|
|
—
|
|
|
$
|
149,996
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Jeffrey D. Blomstrom
|
|
2015
|
|
—
|
|
|
—
|
|
|
$
|
49,998
|
|
|
—
|
|
|
$
|
49,998
|
|
|||
|
Senior Vice President
|
|
2014
|
|
—
|
|
|
—
|
|
|
$
|
149,996
|
|
|
—
|
|
|
$
|
149,996
|
|
|||
|
|
|
2013
|
|
—
|
|
|
—
|
|
|
$
|
149,996
|
|
|
—
|
|
|
$
|
149,996
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
David E. Bloom
|
|
2015
|
|
—
|
|
|
—
|
|
|
$
|
174,999
|
|
|
—
|
|
|
$
|
174,999
|
|
|||
|
Senior Vice President−
|
|
2014
|
|
—
|
|
|
—
|
|
|
$
|
149,996
|
|
|
—
|
|
|
$
|
149,996
|
|
|||
|
Real Estate Investments
|
|
2013
|
|
—
|
|
|
—
|
|
|
$
|
299,997
|
|
|
—
|
|
|
$
|
299,997
|
|
|||
|
|
|
(1)
|
Mr. Bryant's salary and bonus were paid by Resource America. We began to reimburse Resource America for Mr. Bryant's salary and bonus in October 2009. Amounts represent salary and bonus earned for the years indicated, but may not have been paid in full in the respective years.
|
|
(2)
|
Grant date fair value, valued in accordance with FASB Accounting Standards Codification Topic 718 as the closing price of our common stock on the grant date.
|
|
(3)
|
Amount for Mr. Bryant represents an award of Resource America restricted stock earned during 2013. Awards of Resource America restricted stock are valued at the closing price of Resource America common stock on the date of each grant.
|
|
Name
|
|
Grant date
(1)
|
|
All other stock awards: number of shares of stock (#)
(2)
|
|
Grant date fair
value of stock
awards
(3)
|
|||
|
Jonathan Cohen
|
|
2/5/2015
|
|
102,670
|
|
|
$
|
1,999,997
|
|
|
|
|
|
|
|
|
|
|||
|
David J. Bryant
|
|
2/5/2015
|
|
5,134
|
|
|
$
|
99,996
|
|
|
|
|
|
|
|
|
|
|||
|
Jeffrey F. Brotman
|
|
2/5/2015
|
|
7,700
|
|
|
$
|
149,996
|
|
|
|
|
|
|
|
|
|
|||
|
Jeffrey D. Blomstrom
|
|
2/5/2015
|
|
7,700
|
|
|
$
|
149,996
|
|
|
|
|
|
|
|
|
|
|||
|
David E. Bloom
|
|
2/5/2015
|
|
7,700
|
|
|
$
|
149,996
|
|
|
|
|
(1)
|
These restricted stock awards were granted in 2015, but relate to fiscal 2014 compensation and are included in the summary compensation table.
|
|
(2)
|
Does not include shares of restricted stock granted in 2016 as compensation earned for fiscal 2015 as follows: Mr. J. Cohen - 19,588 shares; Mr. Bryant - 10,515 shares; Mr. Blomstrom - 4,897 shares; Mr. Bloom - 17,140 shares; and Mr. Brotman - 14,691 shares.
|
|
(3)
|
Based on the closing price of our stock on the grant date.
|
|
•
|
Restricted stock awards;
|
|
•
|
Stock options; and
|
|
•
|
Resource America restricted stock awards allocable to services performed for us.
|
|
|
Option Awards
|
|
Stock Awards
|
|
|||||||||||||||||
|
Name
|
|
Number of securities underlying unexercised options (#) exercisable
|
|
Number of securities underlying unexercised options (#) unexercisable
|
|
Option
exercise
price
|
|
Option expiration date
|
|
Number of
shares or
units of stock
that have not
vested (#)
|
|
Market value of shares or units of stock that have not vested
(8)
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Jonathan Z. Cohen
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,172
|
|
(1)
|
$
|
65,995
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,649
|
|
(2)
|
$
|
505,921
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
38,167
|
|
(3)
|
$
|
487,011
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
52,966
|
|
(4)
|
$
|
675,846
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
102,670
|
|
(5)
|
$
|
1,310,069
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
David J. Bryant
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,413
|
|
(4)
|
$
|
18,030
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,134
|
|
(5)
|
$
|
65,510
|
|
|
|||||
|
(Resource America)
|
|
5,000
|
|
|
—
|
|
|
$
|
8.14
|
|
|
5/21/2018
|
|
|
1,814
|
|
(6)
|
$
|
11,120
|
|
(9)
|
|
|
|
|
|
|
|
|
|
|
|
723
|
|
(7)
|
$
|
4,432
|
|
(9)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Jeffrey F. Brotman
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,955
|
|
(1)
|
$
|
37,706
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,638
|
|
(2)
|
$
|
288,861
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
6,356
|
|
(4)
|
$
|
81,103
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
7,700
|
|
(5)
|
$
|
98,252
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Jeffrey D. Blomstrom
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,638
|
|
(2)
|
$
|
288,681
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,356
|
|
(4)
|
$
|
81,103
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
7,700
|
|
(5)
|
$
|
98,252
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
David E. Bloom
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,475
|
|
(4)
|
$
|
108,141
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,700
|
|
(5)
|
$
|
98,252
|
|
|
|||||
|
|
|
(1)
|
These shares of restricted stock were a part of a grant made on January 6, 2012 which provided for vesting at the rate of 33% per year on each anniversary of the grant date. On October 23, 2014, vesting for the remaining unvested shares was deferred until January 2, 2016 as follows: Mr. Brotman - 2,955 shares; and Mr. J. Cohen - 5,172 shares. On October 8, 2015 vesting for the remaining unvested shares was further deferred until May 15, 2016 as follows: Mr. Brotman - 2,955 shares; Mr. J. Cohen - 5,172 shares.
|
|
(2)
|
These shares of restricted stock were a part of a grant made on December 20, 2012 which provided for vesting at the rate of 33% per year on each anniversary of the grant date. On October 23, 2014, vesting for the remaining unvested shares was deferred until December 20, 2015 as follows: Mr. Blomstrom - 11,319 shares; Mr. Brotman - 11,319 shares; and Mr. J. Cohen - 19,825 shares, and deferred until January 2, 2016 as follows: Mr. Blomstrom - 11,319 shares; Mr. Brotman - 11,319 shares; and Mr. J. Cohen - 19,824 shares. On October 8, 2015 vesting for the remaining unvested shares was further deferred until May 15, 2016 as follows: Mr. Blomstrom - 22,638 shares; Mr. Brotman - 22,638 shares; Mr. J. Cohen - 39,649 shares.
|
|
(3)
|
These shares of restricted stock were a part of a grant made on January 2, 2013 which provided for vesting at the rate of 33% per year on each anniversary of the grant date. On October 23, 2014, vesting for the remaining unvested shares was deferred until January 2, 2016 as follows: Mr. J. Cohen - 38,167 shares. On October 8, 2015 vesting for the remaining unvested shares was further deferred until May 15, 2016 as follows: Mr. J. Cohen - 38,167 shares.
|
|
(4)
|
These shares of restricted stock were a part of a grant made on January 30, 2014 which provided for vesting at the rate of 33% per year on each anniversary of the grant date. On October 23, 2014, vesting for the remaining unvested shares was deferred until: January 2, 2016 as follows: Mr. Blomstrom - 2,119 shares; Mr. Brotman - 2,119 shares; and Mr. J. Cohen - 17,656 shares, and deferred until January 30, 2016 as follows: Mr. Blomstrom - 2,119 shares; Mr. Brotman - 2,119 shares; and Mr. J. Cohen - 17,655 shares; and deferred until January 30, 2017 as follows: Mr. Blomstrom - 2,118 shares; Mr. Brotman - 2,118 shares; and Mr. J. Cohen - 17,655 shares. On October 8, 2015 vesting for the remaining unvested shares was further deferred until May 15, 2016 as follows: Mr. Blomstrom - 4,238 shares; Mr. Brotman - 4,238 shares; Mr. J. Cohen - 35,311 shares; and deferred until January 30, 2017 as follows: Mr. Blomstrom - 2,118 shares; Mr. Brotman - 2,118 shares; Mr. J. Cohen - 17,655 shares.
|
|
(5)
|
These shares of restricted stock were a part of a grant made on February 5, 2015 which provided for vesting at the rate of 33% per year on each anniversary of the grant date. On October 8, 2015, vesting for the remaining shares was deferred until on May 15, 2016 as follows: Mr. Blomstrom - 2,566 shares; Mr. Brotman - 2,566 shares; and Mr. J. Cohen - 34,223 shares; and deferred until February 5, 2017 as follows: Mr. Blomstrom - 2,567 shares; Mr. Brotman - 2,567 shares; and Mr. J. Cohen - 34,223 shares; and deferred until February 5, 2018 as follows: Mr. Blomstrom - 2,567 shares; Mr. Brotman - 2,567 shares; and Mr. J. Cohen - 34,224 shares.
|
|
(6)
|
These shares of Resource America restricted stock were a part of a grant made on December 17, 2012 which provided for vesting at the rate of 25% per year on each anniversary of the grant date.
|
|
(7)
|
These shares of Resource America restricted stock were a part of a grant made on November 7, 2013 which provided for vesting at the rate of 25% per year on each anniversary of the grant date.
|
|
(8)
|
Based on the closing price of our common stock on December 31, 2015 of $12.76.
|
|
(9)
|
Based on the closing price of Resource America's common stock on December 31, 2015 of $6.13.
|
|
|
|
Stock Awards
|
|||||
|
Name
|
|
Number of Shares Acquired on Vesting (#)
|
|
Value Realized on Vesting
(1)
|
|||
|
Jonathan Z. Cohen
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|||
|
David J. Bryant
|
|
6,366
|
|
|
$
|
88,692
|
|
|
(Resource America stock)
|
|
3,090
|
|
|
$
|
17,300
|
|
|
|
|
|
|
|
|||
|
Jeffrey F. Brotman
|
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|||
|
Jeffrey D. Blomstrom
|
|
1,454
|
|
|
$
|
27,800
|
|
|
|
|
|
|
|
|||
|
David E. Bloom
|
|
17,324
|
|
|
$
|
266,709
|
|
|
|
|
(1)
|
Represents the per share market value of the respective common stock on the vesting dates multiplied by the number of shares vesting.
|
|
Name
(1)
|
|
Fees Earned or Paid in Cash
|
|
Stock
Awards
(2)
|
|
Total
|
|
Walter T. Beach
|
|
$180,000
|
|
$40,001
|
|
$220,001
|
|
Richard L. Fore
|
|
$165,000
|
|
$35,013
|
|
$200,013
|
|
William B. Hart
|
|
$75,000
|
|
$35,006
|
|
$110,006
|
|
Murray S. Levin
|
|
$70,000
|
|
$35,006
|
|
$105,006
|
|
P. Sherrill Neff
|
|
$80,000
|
|
$40,001
|
|
$120,001
|
|
Gary Ickowicz
|
|
$165,000
|
|
$34,998
|
|
$199,998
|
|
Stephanie H. Wiggins
|
|
$75,000
|
|
$35,004
|
|
$110,004
|
|
Edward E. Cohen
|
|
—
|
|
—
|
|
—
|
|
Steven J. Kessler
|
|
$347,923
|
|
—
|
|
$347,923
|
|
|
|
(1)
|
Table excludes Mr. J. Cohen, an NEO, whose compensation is set forth in the Summary Compensation Table.
|
|
(2)
|
On February 2, 2015, Mr. Ickowicz was granted 1,819 restricted shares valued at $19.24 per share, the closing price on that day. On March 9, 2015, Messrs. Beach and Neff were each granted 2,146 restricted shares and Messrs. Hart and Levin were each granted 1,878 restricted shares valued at $18.64 per share, the closing price on that day. On March 12, 2015, Mr. Fore was granted 1,907 restricted shares valued at $18.36, the closing price on that day. On June 8, 2015, Ms. Wiggins was granted 2,124 restricted shares valued at $16.48 per share, the closing price on that day.
|
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
|
Executive officers and directors
(1)
|
|
Shares
beneficially owned |
|
Percentage
|
||
|
Walter T. Beach
(3) (4)
|
|
139,692
|
|
|
*
|
|
|
Edward E. Cohen
(2) (5)
|
|
150,013
|
|
|
*
|
|
|
Jonathan Z. Cohen
(2) (5)
|
|
588,165
|
|
|
1.87
|
%
|
|
Richard L. Fore
(4)
|
|
8,975
|
|
|
*
|
|
|
William B. Hart
(4)
|
|
26,780
|
|
|
*
|
|
|
Gary Ickowicz
(4)
|
|
13,302
|
|
|
*
|
|
|
Steven J. Kessler
(2)
|
|
44,000
|
|
|
*
|
|
|
Murray S. Levin
(4)
|
|
13,905
|
|
|
*
|
|
|
P. Sherrill Neff
(4)
|
|
7,100
|
|
|
*
|
|
|
Stephanie H. Wiggins
(4)
|
|
4,978
|
|
|
*
|
|
|
|
|
|
|
|
||
|
Eldron C. Blackwell
(2)
|
|
3,341
|
|
|
*
|
|
|
Jeffrey D. Blomstrom
(2)
|
|
67,828
|
|
|
*
|
|
|
David E. Bloom
(2)
|
|
105,278
|
|
|
*
|
|
|
Jeffrey F. Brotman
(2)
|
|
97,872
|
|
|
*
|
|
|
David J. Bryant
(2)
|
|
62,361
|
|
|
*
|
|
|
All executive officers and directors as a group (15 persons)
|
|
1,258,950
|
|
|
4.00
|
%
|
|
|
|
|
|
|
||
|
Other owners of more than 5% of outstanding shares
|
|
|
|
|
||
|
Blackrock Inc.
(6)
|
|
2,526,892
|
|
|
8.04
|
%
|
|
The Vanguard Group
(7)
|
|
2,105,949
|
|
|
6.70
|
%
|
|
Brian Taylor/Pine River Capital Management, L.P.
(8)
|
|
2,064,247
|
|
|
6.57
|
%
|
|
(1)
|
The address for all of our executive officers and directors is c/o Resource Capital Corp., 712 Fifth Avenue, 12th Floor, New York, New York 10019.
|
|
(2)
|
Includes unvested restricted stock as follows: Mr. Blackwell - 2,617 shares; Mr. Blomstrom - 41,591 shares; Mr. Bloom - 26,512 shares; Mr. Brotman - 54,340 shares; Mr. Bryant - 14,644 shares; and Mr. J. Cohen - 258,212 shares; all of these shares vest 33.3% per year following the date of grant. Each such person has the right to receive distributions on and vote, but not to transfer, all such shares.
|
|
(3)
|
Includes 106,958 shares held by Beach Asset Management, LLC, Beach Investment Counsel, Inc. and/or Beach Investment Management, LLC, investment management firms for which Mr. Beach is a principal for themselves or accounts managed by them and for which Mr. Beach possesses investment and/or voting power. The address for these investment management firms is Five Tower Bridge, 300 Barr Harbor Drive, Suite 220, West Conshohocken, Pennsylvania 19428.
|
|
(4)
|
Includes (i) 2,146 shares of restricted stock issued to each of Messrs. Beach and Neff on March 9, 2015, which vest on March 9, 2016; (ii) 3,421 shares of restricted stock issued to Mr. Ickowicz on February 1, 2016, which vest on February 1, 2017; (iii) 1,878 shares of restricted stock issued to each of Messrs. Hart and Levin on March 9, 2015, which vest on March 9, 2016; (iv) 1,907 shares of restricted stock issued to Mr. Fore on March 12, 2015, which vest on March 12, 2016; and (v) 2,124 shares of restricted stock issued to Ms. Wiggins on June 8, 2015, which vest on June 8, 2016. Each non-employee director has the right to receive distributions on and vote, but not to transfer, such shares.
|
|
(5)
|
Includes 75,000 shares held by a private charitable foundation of which Messrs. E. Cohen and J. Cohen serve as co-trustees. Messrs. E. Cohen and J. Cohen disclaim beneficial ownership of these shares.
|
|
(6)
|
This information is based on Form 13G filed with the SEC on January 27, 2016. Blackrock Inc.'s address is 55 East 52nd Street, New York, New York 10022.
|
|
(7)
|
This information is based on Form 13G filed with the SEC on February 10, 2016. The Vanguard Group's address is 100 Vanguard Boulevard, Malvern, Pennsylvania 19355.
|
|
(8)
|
This information is based on Form 13G filed with the SEC on February 10, 2016. Mr. Taylor's and Pine River Capital Management L.P.'s address is 601 Carlson Parkway, 7th Floor, Minnetonka, Minnesota 55305.
|
|
Executive officers and directors
(1)
|
|
Series A Preferred Shares
beneficially owned |
|
Percentage
|
|
Series B Preferred Shares
beneficially owned |
|
Percentage
|
|
Series C Preferred Shares
beneficially owned |
|
Percentage
|
|||||
|
Walter T. Beach
|
|
—
|
|
|
*
|
|
|
—
|
|
|
*
|
|
|
—
|
|
|
*
|
|
Edward E. Cohen
|
|
12,765
|
|
(2)
|
1.19
|
%
|
|
—
|
|
|
*
|
|
|
—
|
|
|
*
|
|
Jonathan Z. Cohen
|
|
12,765
|
|
(2)
|
1.19
|
%
|
|
—
|
|
|
*
|
|
|
—
|
|
|
*
|
|
Richard L. Fore
|
|
—
|
|
|
*
|
|
|
—
|
|
|
*
|
|
|
—
|
|
|
*
|
|
William B. Hart
|
|
—
|
|
|
*
|
|
|
—
|
|
|
*
|
|
|
—
|
|
|
*
|
|
Gary Ickowicz
|
|
—
|
|
|
*
|
|
|
—
|
|
|
*
|
|
|
—
|
|
|
*
|
|
Steven J. Kessler
|
|
2,127
|
|
|
*
|
|
|
—
|
|
|
*
|
|
|
—
|
|
|
*
|
|
Murray S. Levin
|
|
—
|
|
|
*
|
|
|
—
|
|
|
*
|
|
|
—
|
|
|
*
|
|
P. Sherrill Neff
|
|
—
|
|
|
*
|
|
|
—
|
|
|
*
|
|
|
—
|
|
|
*
|
|
Stephanie H. Wiggins
|
|
—
|
|
|
*
|
|
|
—
|
|
|
*
|
|
|
—
|
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Eldron C. Blackwell
|
|
—
|
|
|
*
|
|
|
—
|
|
|
*
|
|
|
—
|
|
|
*
|
|
Jeffrey D. Blomstrom
|
|
—
|
|
|
*
|
|
|
—
|
|
|
*
|
|
|
—
|
|
|
*
|
|
David E. Bloom
|
|
—
|
|
|
*
|
|
|
—
|
|
|
*
|
|
|
—
|
|
|
*
|
|
Jeffrey F. Brotman
|
|
2,127
|
|
|
*
|
|
|
1,000
|
|
|
*
|
|
|
—
|
|
|
*
|
|
David J. Bryant
|
|
—
|
|
|
*
|
|
|
2,000
|
|
|
*
|
|
|
—
|
|
|
*
|
|
All executive officers and directors as a group (15 persons)
|
|
21,274
|
|
|
1.99
|
%
|
|
3,000
|
|
|
*
|
|
|
—
|
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Other owners of more than 5% of outstanding shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
2nd Market Capital Advisory Corp.
(3)
|
|
—
|
|
|
*
|
|
|
333,697
|
|
|
5.81
|
%
|
|
—
|
|
|
*
|
|
(1)
|
The address for all of our executive officers and directors is c/o Resource Capital Corp., 712 Fifth Avenue, 12th Floor, New York, New York 10019.
|
|
(2)
|
Includes 8,510 shares held by a private charitable foundation of which Messrs. E. Cohen and J. Cohen serve as co-trustees. Messrs. E. Cohen and J. Cohen disclaim beneficial ownership of these shares.
|
|
(3)
|
This information is based on Form 13G filed with the SEC on January 28, 2016. 2nd Market Capital Advisory Corp.'s address is 650 N. High Point Road, Madison, Wisconsin 53717.
|
|
|
(a)
|
(b)
|
(c)
|
|
Plan category
|
Number of securities to be issued upon exercise of outstanding options,
warrants and rights
|
Weighted-average exercise price of outstanding options,
warrants and rights
|
Number of securities remaining available for future issuance under equity compensation plans excluding securities reflected in column (a)
|
|
Equity compensation plans approved by security holders:
|
|
|
|
|
Options
|
26,250
|
$46.60
|
|
|
Restricted stock
|
653,060
|
N/A
|
|
|
Total
|
679,310
|
|
1,595,545
(1)
|
|
|
|
(1)
|
We agreed to award certain personnel up to 8,840 shares of restricted stock upon the achievement of certain performance thresholds. The shares, which have been reserved for future issuance under the plans, have not been deducted from the number of securities remaining available for future issuance.
|
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE
|
|
•
|
We will not be permitted to invest in any investment fund or CDO structured, co-structured or managed by the Manager or Resource America other than those structured, co-structured or managed on our behalf. The Manager and Resource America will not receive duplicate management fees from any such investment fund or CDO to the extent we invest in it.
|
|
•
|
We will not be permitted to purchase investments from, or sell investments to, the Manager or Resource America, except that we may purchase investments that have been originated by the Manager or Resource America within 60 days before our investment.
|
|
•
|
Any transactions between entities managed by the Manager or Resource America and us must be approved by a majority of our independent directors.
|
|
ITEM 14.
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
|
ITEM 15.
|
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|
|
(a)
|
The following documents are filed as part of this Annual Report on Form 10-K:
|
|
1.
|
Financial Statements
|
|
2.
|
Financial Statement Schedules
|
|
Exhibit No.
|
|
Description
|
|
3.1(a)
|
|
Restated Certificate of Incorporation of Resource Capital Corp. (1)
|
|
3.1(b)
|
|
Articles of Amendment to Restated Certificate of Incorporation of Resource Capital Corp. (29)
|
|
3.1(c)
|
|
Articles Supplementary 8.50% Series A Cumulative Redeemable Preferred Stock. (16)
|
|
3.1(d)
|
|
Articles Supplementary 8.50% Series A Cumulative Redeemable Preferred Stock. (17)
|
|
3.1(e)
|
|
Articles Supplementary 8.25% Series B Cumulative Redeemable Preferred Stock. (18)
|
|
3.1(f)
|
|
Articles Supplementary 8.25% Series B Cumulative Redeemable Preferred Stock. (22)
|
|
3.1(g)
|
|
Articles Supplementary 8.625% Fixed-to-Floating Series C Cumulative Redeemable Preferred Stock. (9)
|
|
3.2
|
|
Amended and Restated Bylaws of Resource Capital Corp. (as Amended January 31, 2014) (12)
|
|
4.1(a)
|
|
Form of Certificate for Common Stock for Resource Capital Corp. (1)
|
|
4.1(b)
|
|
Form of Certificate for 8.50% Series A Cumulative Redeemable Preferred Stock. (13)
|
|
4.1(c)
|
|
Form of Certificate for 8.25% Series B Cumulative Redeemable Preferred Stock (18)
|
|
4.1(d)
|
|
Form of Certificate for 8.625% Fixed-to-Floating Series C Cumulative Redeemable Preferred Stock. (9)
|
|
4.2(a)
|
|
Junior Subordinated Indenture between Resource Capital Corp. and Wells Fargo Bank, N.A., dated May 25, 2006. (2)
|
|
4.2(b)
|
|
Amendment to Junior Subordinated Indenture and Junior Subordinated Note due 2036 between Resource Capital Corp. and Wells Fargo Bank, N.A., dated October 26, 2009 and effective September 30, 2009. (6)
|
|
4.3(a)
|
|
Amended and Restated Trust Agreement among Resource Capital Corp., Wells Fargo Bank, N.A., Wells Fargo Delaware Trust Company and the Administrative Trustees named therein, dated May 25, 2006. (2)
|
|
4.3(b)
|
|
Amendment to Amended and Restated Trust Agreement and Preferred Securities Certificate among Resource Capital Corp., Wells Fargo Bank, N.A. and the Administrative Trustees named therein, dated October 26, 2009 and effective September 30, 2009. (6)
|
|
4.4
|
|
Amended Junior Subordinated Note due 2036 in the principal amount of $25,774,000, dated October 26, 2009. (6)
|
|
4.5(a)
|
|
Junior Subordinated Indenture between Resource Capital Corp. and Wells Fargo Bank, N.A., dated September 29, 2006. (3)
|
|
4.5(b)
|
|
Amendment to Junior Subordinated Indenture and Junior Subordinated Note due 2036 between Resource Capital Corp. and Wells Fargo Bank, N.A., dated October 26, 2009 and effective September 30, 2009. (6)
|
|
4.6(a)
|
|
Amended and Restated Trust Agreement among Resource Capital Corp., Wells Fargo Bank, N.A., Wells Fargo Delaware Trust Company and the Administrative Trustees named therein, dated September 29, 2006. (3)
|
|
4.6(b)
|
|
Amendment to Amended and Restated Trust Agreement and Preferred Securities Certificate among Resource Capital Corp., Wells Fargo Bank, N.A. and the Administrative Trustees named therein, dated October 26, 2009 and effective September 30, 2009. (6)
|
|
4.7
|
|
Amended Junior Subordinated Note due 2036 in the principal amount of $25,774,000, dated October 26, 2009. (6)
|
|
4.8(a)
|
|
Senior Indenture between the Company and Wells Fargo Bank, National Association, as Trustee, dated October 21, 2013. (25)
|
|
4.8(b)
|
|
First Supplemental Indenture between the Company and Wells Fargo Bank, National Association, as Trustee (including the form of 6.00% Convertible Senior Note due 2018). (25)
|
|
4.8(c)
|
|
Form of 6.00% Convertible Senior Note due 2018 (included in Exhibit 4.8(b)).
|
|
4.8(d)
|
|
Second Supplemental Indenture, dated January 13, 2015, between Resource Capital Corp. and Wells Fargo Bank, National Association, as Trustee (including the form of 8.00% Convertible Senior Note due 2020). (20)
|
|
4.8(e)
|
|
Form of 8.00% Convertible Senior Note due 2020 (included in Exhibit 4.8(d)).
|
|
10.1(a)
|
|
Second Amended and Restated Management Agreement between Resource Capital Corp, Resource Capital Manager, Inc. and Resource America, Inc. dated as of June 13, 2012. (28)
|
|
10.1(b)
|
|
Amendment No.1 to Second Amended and Restated Management Agreement between Resource Capital Corp, Resource Capital Manager, Inc. and Resource America, Inc. dated as of November 7, 2013.(4)
|
|
10.2(a)
|
|
2005 Stock Incentive Plan. (1)
|
|
10.2(b)
|
|
Form of Stock Award Agreement. (8)
|
|
10.2(c)
|
|
Form of Stock Option Agreement. (8)
|
|
10.3(a)
|
|
Amended and Restated Omnibus Equity Compensation Plan. (7)
|
|
10.3(b)
|
|
Form of Stock Award Agreement. (27)
|
|
10.3(c)
|
|
Form of Stock Award Agreement (for employees with Resource America, Inc. employment agreements). (27)
|
|
10.4
|
|
Services Agreement between Resource Capital Asset Management, LLC and Apidos Capital Management, LLC, dated February 24, 2011. (11)
|
|
10.5
|
|
8.50% Series A Cumulative Redeemable Preferred Stock, 8.25% Series B Cumulative Redeemable Preferred Stock, 8.625% Fixed-to-Floating Series C Cumulative Redeemable Preferred Stock At-the-Market Issuance Sales Agreement, dated November 19, 2014 among the Company, Resource Capital Manager Inc. and MLV & Co., LLC. (26)
|
|
10.6
|
|
Senior Secured Revolving Credit Agreement, dated September 18, 2014, among Northport TRS, LLC, as borrower, Resource Capital Corp., as guarantor, JP Morgan Chase Bank, N.A., as administrative agent, and the lenders thereto. (19)
|
|
12.1
|
|
Statements re Computation of Ratios
|
|
21.1
|
|
List of Subsidiaries of Resource Capital Corp.
|
|
23.1
|
|
Consent of Grant Thornton LLP
|
|
31.1
|
|
Rule 13a-14(a)/Rule 15d-14(a) Certification of Chief Executive Officer.
|
|
31.2
|
|
Rule 13a-14(a)/Rule 15d-14(a) Certification of Chief Financial Officer.
|
|
32.1
|
|
Certification Pursuant to 18 U.S.C. Section 1350.
|
|
32.2
|
|
Certification Pursuant to 18 U.S.C. Section 1350.
|
|
99.1(a)
|
|
Master Repurchase and Securities Contract by and among RCC Commercial, Inc., RCC Real Estate Inc. and Wells Fargo Bank, National Association, dated February, 1, 2011. (10)
|
|
99.1(b)
|
|
Guaranty Agreement made by Resource Capital Corp. in favor of Wells Fargo Bank, National Association, dated February 1, 2011. (10)
|
|
99.2(a)
|
|
Master Repurchase and Securities Contract for $150,000,000 between RCC Real Estate SPE 4, LLC, as Seller, and Wells Fargo Bank, National Association, as Buyer, Dated February 27, 2012. (14)
|
|
99.2(b)
|
|
Guaranty made by Resource Capital Corp. as guarantor, in favor of Wells Fargo Bank, National Association, dated February 27, 2012 (14)
|
|
99.2(c)
|
|
First Amendment to Master Repurchase and Securities Contract and Other Documents between RCC Real Estate SPE 4, LLC, as seller, and Wells Fargo Bank, National Association, as buyer, dated April 2, 2013. (23)
|
|
99.3(a)
|
|
Master Purchase Agreement by and between RCC Real Estate SPE 5, LLC, as, master seller, and Deutsche Bank AG, Cayman Islands Branch, as buyer, dated as of July 19, 2013. (24)
|
|
99.4(a)
|
|
Master Repurchase and Securities Contract dated as of June 20, 2014 with Well Fargo Bank, National Association. (5)
|
|
99.4(b)
|
|
Guaranty Agreement dated as of June 20, 2014, made by Resource Capital Corp., as guarantor, in favor of Wells Fargo Bank, National Association. (5)
|
|
99.5(a)
|
|
Master Repurchase and Securities Contract Agreement between RCC Real Estate 6, LLC and Morgan Stanley Bank, NA, dated as of September 10, 2015. (30)
|
|
99.5(b)
|
|
Guarantee dated as of September 10, 2015, made by Resource Capital Corp., as guarantor, in favor of Morgan Stanley Bank, N.A. (30)
|
|
99.6
|
|
Federal Income Tax Consequences of our Qualification as a REIT.
|
|
101
|
|
Interactive Data Files.
|
|
|
|
(1)
|
|
Filed previously as an exhibit to the Company’s registration statement on Form S-11, Registration No. 333-126517.
|
|
(2)
|
|
Filed previously as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2006.
|
|
(3)
|
|
Filed previously as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2006.
|
|
(4)
|
|
Filed previously as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2013.
|
|
(5)
|
|
Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on June 26, 2014.
|
|
(6)
|
|
Filed previously as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2009.
|
|
(7)
|
|
Filed previously as an exhibit to the Company’s Proxy Statement filed on April 16, 2014.
|
|
(8)
|
|
Filed previously as an exhibit to the Company’s Registration Statement on Form S-11 (File No. 333-132836).
|
|
(9)
|
|
Filed previously as an exhibit to the Company’s Registration Statement on Form 8-A filed on June 9, 2014.
|
|
(10)
|
|
Filed previously as an exhibit to the Company’s Annual Report on Form 10-K for the year ended December 31, 2010.
|
|
(11)
|
|
Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on March 2, 2011.
|
|
(12)
|
|
Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on February 4, 2014.
|
|
(13)
|
|
Filed previously as an exhibit to the Company’s Annual Report on Form 10-K for the year ended December 31, 2012 filed on March 18, 2013.
|
|
(14)
|
|
Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on March 2, 2012.
|
|
(15)
|
|
Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on June 13, 2012.
|
|
(16)
|
|
Filed previously as an exhibit to the Company’s registration statement on Form 8-A filed on June 8, 2012.
|
|
(17)
|
|
Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on June 29, 2012.
|
|
(18)
|
|
Filed previously as an exhibit to the Company's Registration Statement on Form 8-A filed on September 28, 2012.
|
|
(19)
|
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on September 23, 2014.
|
|
(20)
|
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on January 13, 2015.
|
|
(21)
|
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on October 1, 2012.
|
|
(22)
|
|
Filed previously as an exhibit to the Company Current Report on Form 8-K filed on March 19, 2013.
|
|
(23)
|
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on April 8, 2013.
|
|
(24)
|
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on July 25, 2013.
|
|
(25)
|
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on October 21, 2013.
|
|
(26)
|
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on November 20, 2014.
|
|
(27)
|
|
Filed previously as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2014.
|
|
(28)
|
|
Filed previously as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2015.
|
|
(29)
|
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on September 1, 2015.
|
|
(30)
|
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on September 16, 2015.
|
|
|
|
|
RESOURCE CAPITAL CORP. (Registrant)
|
|
|
|
|
|
|
March 10, 2016
|
|
By:
|
/s/ Jonathan Z. Cohen
|
|
|
|
|
Jonathan Z. Cohen
|
|
|
|
|
Chief Executive Officer and President
|
|
/s/ Steven J. Kessler
|
|
Chairman of the Board
|
|
March 10, 2016
|
|
STEVEN J. KESSLER
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Jonathan Z. Cohen
|
|
Director, President and Chief Executive Officer
|
|
March 10, 2016
|
|
JONATHAN Z. COHEN
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Walter T. Beach
|
|
Director
|
|
March 10, 2016
|
|
WALTER T. BEACH
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Edward E. Cohen
|
|
Director
|
|
March 10, 2016
|
|
EDWARD E. COHEN
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Richard Fore
|
|
Director
|
|
March 10, 2016
|
|
RICHARD FORE
|
|
|
|
|
|
|
|
|
|
|
|
/s/ William B. Hart
|
|
Director
|
|
March 10, 2016
|
|
WILLIAM B. HART
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Gary Ickowicz
|
|
Director
|
|
March 10, 2016
|
|
GARY ICKOWICZ
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Murray S. Levin
|
|
Director
|
|
March 10, 2016
|
|
MURRAY S. LEVIN
|
|
|
|
|
|
|
|
|
|
|
|
/s/ P. Sherrill Neff
|
|
Director
|
|
March 10, 2016
|
|
P. SHERRILL NEFF
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Stephanie H. Wiggins
|
|
Director
|
|
March 10, 2016
|
|
STEPHANIE H. WIGGINS
|
|
|
|
|
|
|
|
|
|
|
|
/s/ David J. Bryant
|
|
Senior Vice President
|
|
March 10, 2016
|
|
DAVID J. BRYANT
|
|
Chief Financial Officer and Treasurer
|
|
|
|
|
|
|
|
|
|
/s/ Eldron C. Blackwell
|
|
Chief Accounting Officer
|
|
March 10, 2016
|
|
ELDRON C. BLACKWELL
|
|
|
|
|
|
|
|
Balance at
beginning of period |
|
Charge to
expense |
|
Write-offs
|
|
Recoveries
|
|
Balance at
end of period |
||||||||||
|
Allowance for loan and lease loss:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year ended December 31, 2015
|
|
$
|
4,613
|
|
|
$
|
49,889
|
|
|
$
|
(7,027
|
)
|
|
$
|
61
|
|
|
$
|
47,536
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year ended December 31, 2014
|
|
$
|
13,807
|
|
|
$
|
1,804
|
|
|
$
|
(10,998
|
)
|
|
$
|
—
|
|
|
$
|
4,613
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year ended December 31, 2013
|
|
$
|
17,691
|
|
|
$
|
3,020
|
|
|
$
|
(6,904
|
)
|
|
$
|
—
|
|
|
$
|
13,807
|
|
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Real Estate
|
|
|
|
|
|
|
||||||
|
Balance, beginning of year
|
|
$
|
—
|
|
|
$
|
32,380
|
|
|
$
|
77,936
|
|
|
|
|
|
|
|
|
|
||||||
|
Additions:
|
|
|
|
|
|
|
||||||
|
Improvements
|
|
—
|
|
|
25
|
|
|
268
|
|
|||
|
|
|
—
|
|
|
25
|
|
|
268
|
|
|||
|
Deductions:
|
|
|
|
|
|
|
||||||
|
Cost of real estate sold
|
|
—
|
|
|
(32,405
|
)
|
|
(20,216
|
)
|
|||
|
Property available-for-sale
|
|
—
|
|
|
—
|
|
|
(25,608
|
)
|
|||
|
Balance, end of year
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
32,380
|
|
|
|
|
|
|
|
|
|
||||||
|
Accumulated Depreciation
|
|
|
|
|
|
|
||||||
|
Balance, beginning of year
|
|
$
|
—
|
|
|
$
|
2,602
|
|
|
$
|
2,550
|
|
|
|
|
|
|
|
|
|
||||||
|
Additions:
|
|
|
|
|
|
|
||||||
|
Depreciation expense
|
|
—
|
|
|
433
|
|
|
1,049
|
|
|||
|
|
|
—
|
|
|
433
|
|
|
1,049
|
|
|||
|
Deductions:
|
|
|
|
|
|
|
||||||
|
Sales
|
|
—
|
|
|
(3,035
|
)
|
|
(997
|
)
|
|||
|
Balance, end of year
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,602
|
|
|
Type of Loan/ Borrower
|
|
Description / Location
|
|
Interest Payment Rates
|
|
Final Maturity Date
|
|
Periodic Payment
Terms (1) |
|
Prior Liens
(2)
|
|
Face Amount of Loans
(3)
|
|
Net Carrying Amount of Loans
|
|
Principal Amount of Loans subject to delinquent principal or interest
|
||||||
|
Whole Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Borrower A
|
|
Multi-Family/Houston, TX
|
|
LIBOR FLOOR 0.25% + 4.50%
|
|
7/5/2019
|
|
I/O
|
|
—
|
|
$
|
73,075
|
|
|
$
|
72,696
|
|
|
$
|
—
|
|
|
Borrower B
|
|
Retail/Various
|
|
LIBOR FLOOR 0.25% + 5.24%
|
|
12/5/2020
|
|
I/O
|
|
—
|
|
66,615
|
|
|
65,837
|
|
|
—
|
|
|||
|
Borrower C
|
|
Multi-Family/NC & GA
|
|
LIBOR FLOOR 0.25% + 5.35%
|
|
2/5/2020
|
|
I/O
|
|
—
|
|
56,500
|
|
|
56,040
|
|
|
—
|
|
|||
|
All other Whole Loans individually less than 3%
|
|
|
|
|
|
|
|
|
|
|
|
1,444,554
|
|
|
1,432,482
|
|
|
—
|
|
|||
|
Total Whole Loans
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,640,744
|
|
(4)
|
$
|
1,627,055
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Mezzanine Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
All Other Mezzanine Loans individually less than 3%
|
|
|
|
|
|
|
|
|
|
|
|
$
|
45,368
|
|
|
$
|
7,923
|
|
|
$
|
38,072
|
|
|
Total Mezzanine Loans
|
|
|
|
|
|
|
|
|
|
|
|
$
|
45,368
|
|
|
$
|
7,923
|
|
|
$
|
38,072
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
B Notes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
All Other B Notes
individually less than 3% |
|
|
|
|
|
|
|
|
|
|
|
$
|
15,934
|
|
|
$
|
15,920
|
|
|
$
|
—
|
|
|
Total B Notes
|
|
|
|
|
|
|
|
|
|
|
|
$
|
15,934
|
|
(4)
|
$
|
15,920
|
|
|
$
|
—
|
|
|
Total Commercial Real Estate Loans
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,702,046
|
|
|
$
|
1,650,898
|
|
(5)
|
$
|
38,072
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Residential Mortgage Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
All other Residential Mortgage Loans individually less than 3%
|
|
|
|
|
|
|
|
|
|
|
|
$
|
96,217
|
|
|
$
|
96,206
|
|
|
$
|
147
|
|
|
Total Residential Mortgage Loans
|
|
|
|
|
|
|
|
|
|
|
|
$
|
96,217
|
|
|
$
|
96,206
|
|
(6)
|
$
|
147
|
|
|
|
|
(1)
|
IO = interest only
|
|
(2)
|
Represents only Third Party Liens.
|
|
(3)
|
Does not include unfunded commitments.
|
|
(4)
|
All Whole Loans and B Notes are current with respect to principal and interest payments.
|
|
(5)
|
The net carrying amount of loans includes an allowance for loan loss of
$41.8 million
at
December 31, 2015
allocated to as follows: Whole Loans
$3.7 million
, Mezzanine Loans
$38.1 million
, and B Notes
$16,000
.
|
|
(6)
|
The net carrying amount of Residential Mortgage Loans includes an allowance for loan loss of
$11,000
at December 31, 2015.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|