These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Maryland
|
|
20-2287134
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
|
incorporation or organization)
|
|
Identification No.)
|
|
|
|
|
|
712 Fifth Avenue, 12th Floor, New York, New York 10019
|
||
|
(Address of principal executive offices) (Zip Code)
|
||
|
|
|
|
|
(212) 506-3870
|
||
|
(Registrant's telephone number, including area code)
|
||
|
|
|
|
|
Securities registered pursuant to Section 12(b) of the Act:
|
||
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common Stock, $.001 par value
|
|
New York Stock Exchange
|
|
8.50% Series A Cumulative Redeemable Preferred Stock
|
|
New York Stock Exchange
|
|
8.25% Series B Cumulative Redeemable Preferred Stock
|
|
New York Stock Exchange
|
|
8.625% Series C Cumulative Redeemable Preferred Stock
|
|
New York Stock Exchange
|
|
Large accelerated filer
|
¨
|
|
Accelerated filer
|
þ
|
|
Non-accelerated filer
|
¨
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
PAGE
|
|
|
||
|
|
|
|
|
PART I
|
|
|
|
Item 1:
|
||
|
Item 1A:
|
||
|
Item 1B:
|
||
|
Item 2:
|
||
|
Item 3:
|
||
|
Item 4:
|
||
|
PART II
|
|
|
|
Item 5:
|
||
|
Item 6:
|
||
|
Item 7:
|
||
|
Item 7A:
|
||
|
Item 8:
|
||
|
Item 9:
|
||
|
Item 9A:
|
||
|
Item 9B:
|
||
|
PART III
|
|
|
|
Item 10:
|
||
|
Item 11:
|
||
|
Item 12:
|
||
|
Item 13:
|
||
|
Item 14:
|
||
|
PART IV
|
|
|
|
Item 15:
|
||
|
|
|
|
|
•
|
the factors described in this report, including those set forth under the sections captioned "Risk Factors", "Business", and "Management's Discussion and Analysis of Financial Conditions and Results of Operations";
|
|
•
|
changes in our industry, interest rates, the debt securities markets, real estate markets or the general economy;
|
|
•
|
increased rates of default and/or decreased recovery rates on our investments;
|
|
•
|
availability, terms and deployment of capital;
|
|
•
|
availability of qualified personnel;
|
|
•
|
changes in governmental regulations, tax rates and similar matters;
|
|
•
|
changes in our business strategy;
|
|
•
|
availability of investment opportunities in commercial real estate-related and commercial finance assets;
|
|
•
|
the degree and nature of our competition;
|
|
•
|
the adequacy of our cash reserves and working capital; and
|
|
•
|
the timing of cash flows, if any, from our investments.
|
|
ITEM I .
|
BUSINESS
|
|
CRE/Core Asset Class
|
|
Principal Investments
|
|
|
|
|
|
|
|
Commercial real estate-related assets
|
|
|
First mortgage loans, which we refer to as whole loans;
|
|
|
|
|
First priority interests in first mortgage loans, which we refer to as A notes;
|
|
|
|
|
Subordinated interests in first mortgage loans, which we refer to as B notes;
|
|
|
|
|
Mezzanine debt related to CRE that is senior to the borrower's equity position but subordinated to other third-party debt;
|
|
|
|
|
Commercial mortgage-backed securities, which we refer to as CMBS; and
|
|
|
|
|
Commercial real estate, or CRE, primarily multifamily properties.
|
|
|
|||
|
In November 2016, we received approval from our board of directors to execute a strategic plan, or the Plan, to focus our strategy on CRE debt investments. The Plan contemplates disposing of certain legacy CRE debt investments, exiting underperforming non-core asset classes and establishing a dividend policy based on sustainable earnings. Legacy CRE loans are loans underwritten prior to 2010. The non-core asset classes in which we have historically invested are expected to be substantially disposed of over the next 12 to 24 months and are described in the following table of non-core asset classes:
|
|||
|
|
|||
|
Non-Core Asset Classes
|
|
|
|
|
Residential real estate-related assets
|
|
|
Residential mortgage loans; and
|
|
|
|
|
Residential mortgage-backed securities, which we refer to as RMBS, which comprise our available for sale portfolio.
|
|
|
|
|
|
|
Commercial finance assets
|
|
|
Middle-market secured corporate loans and preferred equity investments; and
|
|
|
|
|
Asset-backed securities, which we refer to as ABS, backed by senior secured corporate loans;
|
|
|
|
|
Debt tranches of collateralized debt obligations and collateralized loan obligations, which we refer to as CDOs and CLOs, respectively, and sometimes, collectively, as CDOs;
|
|
|
|
|
Structured note investments, which comprise our trading securities portfolio;
|
|
|
|
|
Syndicated corporate loans;
|
|
|
|
|
Preferred equity investment in a commercial leasing enterprise that originates and holds small- and middle-ticket commercial direct financing leases and notes.
|
|
At December 31, 2016
|
Amortized
Cost |
|
Net Carrying
Amount
|
|
Percent of
Portfolio |
|
Weighted
Average Coupon |
|||||
|
Loans Held for Investment:
|
|
|
|
|
|
|
|
|||||
|
CRE whole loans
(1)
|
$
|
1,290,107
|
|
|
$
|
1,286,278
|
|
|
69.46
|
%
|
|
5.63%
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Loans Held for Sale:
|
|
|
|
|
|
|
|
|||||
|
Syndicated corporate loans
(2)
|
1,007
|
|
|
1,007
|
|
|
0.05
|
%
|
|
5.54%
|
||
|
|
|
|
|
|
|
|
|
|
||||
|
Investments in Available-for-Sale Securities:
|
|
|
|
|
|
|
|
|||||
|
CMBS
|
98,525
|
|
|
98,087
|
|
|
5.30
|
%
|
|
5.38%
|
||
|
RMBS
|
1,526
|
|
|
1,601
|
|
|
0.09
|
%
|
|
5.43%
|
||
|
ABS
|
21,365
|
|
|
25,280
|
|
|
1.35
|
%
|
|
N/A
(4)
|
||
|
|
121,416
|
|
|
124,968
|
|
|
6.74
|
%
|
|
|
||
|
Investment Securities-Trading:
|
|
|
|
|
|
|
|
|||||
|
Structured notes
|
6,242
|
|
|
4,492
|
|
|
0.24
|
%
|
|
N/A
(4)
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Other (non-interest bearing):
|
|
|
|
|
|
|
|
|||||
|
Investments in unconsolidated entities
|
87,919
|
|
|
87,919
|
|
|
4.76
|
%
|
|
N/A
(4)
|
||
|
Direct financing leases
(3)
|
992
|
|
|
527
|
|
|
0.03
|
%
|
|
5.66%
|
||
|
|
88,911
|
|
|
88,446
|
|
|
4.79
|
%
|
|
|
||
|
Other Assets Held for Sale:
|
|
|
|
|
|
|
|
|||||
|
Residential mortgage loans
|
148,140
|
|
|
148,140
|
|
|
8.00
|
%
|
|
3.79%
|
||
|
Middle market loans
|
52,382
|
|
|
40,443
|
|
|
2.18
|
%
|
|
5.87%
|
||
|
CRE legacy loans
|
158,192
|
|
|
158,178
|
|
|
8.54
|
%
|
|
2.90%
|
||
|
|
358,714
|
|
|
346,761
|
|
|
18.72
|
%
|
|
|
||
|
|
|
|
|
|
|
|
|
|||||
|
Total Investment Portfolio
|
$
|
1,866,397
|
|
|
$
|
1,851,952
|
|
|
100.00
|
%
|
|
|
|
(1)
|
Net carrying amount includes an allowance for loan losses of
$3.8 million
at
December 31, 2016
.
|
|
(2)
|
The fair value option was elected for syndicated corporate loans, held for sale.
|
|
(3)
|
Net carrying amount includes an allowance for lease losses of
$465,000
at
December 31, 2016
.
|
|
(4)
|
There is no stated rate associated with these securities.
|
|
•
|
A monthly base management fee equal to 1/12th of the amount of our equity multiplied by 1.50%. Under the management agreement, ''equity'' is equal to the net proceeds from issuances of shares of capital stock less offering-related costs, plus or minus our retained earnings (excluding non-cash equity compensation incurred in current or prior periods) less any amounts we have paid for common stock and preferred stock repurchases. The calculation is adjusted for one-time events due to changes in accounting principles generally accepted in the United States, which we refer to as GAAP, as well as other non-cash charges, upon approval of our independent directors.
|
|
•
|
Incentive compensation, calculated as follows: (i) 25% of the dollar amount by which (A) our adjusted operating earnings (before incentive compensation but after the base management fee) per common share (based on the weighted average number of common shares outstanding for such quarter) for a quarter exceeds (B) an amount equal to (1) the weighted average of the price per share of our common stock in our initial offering and the prices per share of our common stock in any of our subsequent offerings, in each case at the time of issuance thereof, multiplied by (2) the greater of (a) 2.00% and (b) 0.50% plus one-fourth of the Ten Year Treasury Rate for such quarter, multiplied by (ii) the weighted average number of shares of common stock outstanding during such quarter, subject to adjustment to exclude events pursuant to changes in GAAP or the application of GAAP as well as non-recurring or unusual transactions or events, after discussion between our Manager and the independent directors and approval by a majority of the independent directors in the case of non-recurring or unusual transactions or events.
|
|
•
|
Reimbursement of out-of-pocket expenses and certain other costs incurred by our Manager that relate directly to us
|
|
•
|
Reimbursement of our Manager's expenses for the wages, salaries and benefits of our Chief Financial Officer, Chief Accounting Officer, several accounting and tax professionals and 50% of the salary and benefits of the director of investor relations. Until the closing of C-III's acquisition of Resource America on September 8, 2016, we also reimbursed our Manager for of the wages, salary and benefits of our Chairman.
|
|
•
|
if such shares are traded on a securities exchange, at the average of the closing prices of the shares on such exchange over the 30-day period ending three days prior to the issuance of such shares;
|
|
•
|
if such shares are actively traded over-the-counter, at the average of the closing bid or sales price as applicable over the 30-day period ending three days prior to the issuance of such shares; and
|
|
•
|
if there is no active market for such shares, at the fair market value as reasonably determined in good faith by our board of directors.
|
|
•
|
our Manager's continued material breach of any provision of the management agreement following a period of 30 days after written notice thereof;
|
|
•
|
our Manager's fraud, misappropriation of funds, or embezzlement against us;
|
|
•
|
our Manager's gross negligence in the performance of its duties under the management agreement;
|
|
•
|
our bankruptcy or insolvency of our Manager, or the filing of a voluntary bankruptcy petition by our Manager;
|
|
•
|
our dissolution of our Manager; or
|
|
•
|
a change of control (as defined in the management agreement) of our Manager if a majority of our independent directors determines, at any point during the 18 months following the change of control, that the change of control was detrimental to the ability of our Manager to perform its duties in substantially the same manner conducted before the change of control.
|
|
ITEM IA.
|
RISK FACTORS
|
|
•
|
the cash provided by our operating activities will not be sufficient to meet required payments of principal and interest,
|
|
•
|
the cost of financing may increase relative to the income from the assets financed, reducing the income we have available to pay distributions, and
|
|
•
|
our investments may have maturities that differ from the maturities of the related financing and, consequently, the risk that the terms of any refinancing we obtain will not be as favorable as the terms of existing financing.
|
|
•
|
An event of default under one short-term facility may constitute a default under other credit facilities we may have, potentially resulting in asset sales and losses to us, as well as increasing our financing costs or reducing the amount of investable funds available to us.
|
|
•
|
We may be unable to acquire a sufficient amount of eligible assets to maximize the efficiency of a CDO or CLO issuance, which would require us to seek other forms of term financing or liquidate the assets. We may not be able to obtain term financing on acceptable terms, or at all, and liquidation of the assets may be at prices less than those we paid, resulting in losses to us.
|
|
•
|
Using short-term financing to accumulate assets for a CDO or CLO issuance may require us to obtain new financing as the short-term financing matures. Residual financing may not be available on acceptable terms, or at all. Moreover, an increase in short-term interest rates at the time that we seek to enter into new borrowings would reduce the spread between the income on our assets and the cost of our borrowings. This would reduce returns on our assets, which would reduce earnings and, in turn, cash available for distribution to our stockholders.
|
|
•
|
Available interest rate hedges may not correspond directly with the interest rate risk against which we seek protection.
|
|
•
|
The duration of the hedge may not match the duration of the related liability.
|
|
•
|
Interest rate hedging can be expensive, particularly during periods of rising and volatile interest rates. Hedging costs may include structuring and legal fees and fees payable to hedge counterparties to execute the hedge transaction.
|
|
•
|
Losses on a hedge position may reduce the cash available to make distributions to stockholders, and may exceed the amounts invested in the hedge position.
|
|
•
|
The amount of income that a REIT may earn from hedging transactions, other than through a TRS, is limited by federal tax provisions governing REITs.
|
|
•
|
The credit quality of the party owing money on the hedge may be downgraded to such an extent that it impairs our ability to sell or assign our side of the hedging transaction.
|
|
•
|
The party owing money in the hedging transaction may default on its obligation to pay.
|
|
•
|
acquire investments subject to rights of senior classes and servicers under inter-creditor or servicing agreements;
|
|
•
|
acquire only a minority and/or non-controlling participation in an underlying investment;
|
|
•
|
co-invest with third parties through partnerships, joint ventures or other entities, thereby acquiring non-controlling interests; or
|
|
•
|
rely on independent third-party management or strategic partners with respect to the management of an asset.
|
|
•
|
tenant mix, success of tenant businesses, tenant bankruptcies and property management decisions;
|
|
•
|
property location and condition;
|
|
•
|
competition from comparable types of properties;
|
|
•
|
changes in laws that increase operating expenses or limit rents that may be charged;
|
|
•
|
any need to address environmental contamination at the property;
|
|
•
|
the occurrence of any uninsured casualty at the property;
|
|
•
|
changes in national, regional or local economic conditions and/or the conditions of specific industry segments in which the lessees may operate;
|
|
•
|
declines in regional or local real estate values;
|
|
•
|
declines in regional or local rental or occupancy rates;
|
|
•
|
increases in interest rates, real estate tax rates and other operating expenses;
|
|
•
|
the availability of debt or equity financing;
|
|
•
|
increases in costs of construction material;
|
|
•
|
changes in governmental rules, regulations and fiscal policies, including environmental legislation and zoning laws; and
|
|
•
|
acts of God, terrorism, social unrest and civil disturbances.
|
|
•
|
There are ownership limits and restrictions on transferability and ownership in our charter.
For purposes of assisting us in maintaining our REIT qualification under the Internal Revenue Code, our charter generally prohibits any person from beneficially or constructively owning more than 9.8% in value or number of shares, whichever is more restrictive, of any class or series of our outstanding capital stock. This restriction may:
|
|
•
|
discourage a tender offer or other transactions or a change in the composition of our board of directors or control that might involve a premium price for our shares or otherwise be in the best interests of our stockholders; or
|
|
•
|
result in shares issued or transferred in violation of such restrictions being automatically transferred to a trust for a charitable beneficiary, resulting in the forfeiture of those shares.
|
|
•
|
Our charter permits our board of directors to issue stock with terms that may discourage a third-party from acquiring us.
Our board of directors may amend our charter without stockholder approval to increase the total number of authorized shares of stock or the number of shares of any class or series and issue common or preferred stock having preferences, conversion or other rights, voting powers, restrictions, limitations as to distributions, qualifications, or terms or conditions of redemption as determined by our board. Thus, our board could authorize the issuance of stock with terms and conditions that could have the effect of discouraging a takeover or other transaction in which holders of some or a majority of our shares might receive a premium for their shares over the then-prevailing market price.
|
|
•
|
Our charter and bylaws contain other possible anti-takeover provisions.
Our charter and bylaws contain other provisions, including advance notice procedures for the introduction of business and the nomination of directors, that may have the effect of delaying or preventing a change in control of us or the removal of existing directors and, as a result, could prevent our stockholders from being paid a premium for their common stock over the then-prevailing market price.
|
|
•
|
any person who beneficially owns ten percent or more of the voting power of the corporation's shares; or
|
|
•
|
an affiliate or associate of the corporation who, at any time within the two-year period before the date in question, was the beneficial owner of ten percent or more of the voting power of the then outstanding voting stock of the corporation.
|
|
•
|
80% of the votes entitled to be cast by holders of outstanding shares of voting stock of the corporation; and
|
|
•
|
two-thirds of the votes entitled to be cast by holders of voting stock of the corporation other than shares held by the interested stockholder with whom or with whose affiliate the business combination is to be effected or held by an affiliate or associate of the interested stockholder.
|
|
•
|
actual receipt of an improper benefit or profit in money, property or services; or
|
|
•
|
a final judgment based upon a finding of active and deliberate dishonesty by the director or officer that was material to the cause of action adjudicated.
|
|
•
|
85% of our ordinary income for that year;
|
|
•
|
95% of our capital gain net income for that year; and
|
|
•
|
100% our undistributed taxable income from prior years.
|
|
ITEM 2.
|
PROPERTIES
|
|
ITEM 3.
|
LEGAL PROCEEDINGS
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
|
ITEM 5 .
|
MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
|
|
High
(2)
|
|
Low
(2)
|
|
Dividends
Declared (2) |
|
December 31, 2016
|
|
|
|
|
|
|
|
Fourth Quarter
(1)
|
|
$12.75
|
|
$8.02
|
|
$0.05
|
|
Third Quarter
|
|
$13.64
|
|
$12.36
|
|
$0.42
|
|
Second Quarter
|
|
$13.18
|
|
$10.92
|
|
$0.42
|
|
First Quarter
|
|
$12.91
|
|
$9.32
|
|
$0.42
|
|
|
|
|
|
|
|
|
|
December 31, 2015
|
|
|
|
|
|
|
|
Fourth Quarter
|
|
$13.72
|
|
$10.15
|
|
$0.42
|
|
Third Quarter
|
|
$15.64
|
|
$11.06
|
|
$0.64
|
|
Second Quarter
|
|
$18.20
|
|
$15.44
|
|
$0.64
|
|
First Quarter
|
|
$20.28
|
|
$18.04
|
|
$0.64
|
|
(1)
|
We distributed a regular dividend of
$0.05
on
January 30, 2017
to stockholders of record as of
January 2, 2017
.
|
|
(2)
|
Effective August 31, 2015, we completed a one-for-four reverse stock split of our outstanding common stock. All amounts stated give retroactive effect to the reverse stock split for all periods presented for comparison purposes.
|
|
Common Stock
|
||||||||||||
|
Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid per Share
(1)
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Approximate Dollar Value of Shares that May Yet be Purchased Under the Plans or Programs
|
||||
|
January 2016
|
|
196,562
|
|
$
|
12.81
|
|
|
196,562
|
|
$
|
21,556,458
|
|
|
February 2016
|
|
198,979
|
|
$
|
10.08
|
|
|
198,979
|
|
$
|
19,551,480
|
|
|
March 2016
|
|
247,904
|
|
$
|
11.14
|
|
|
247,904
|
|
$
|
46,828,116
|
|
|
April 2016
|
|
22,013
|
|
$
|
11.12
|
|
|
22,013
|
|
$
|
46,583,349
|
|
|
May 2016
|
|
37,200
|
|
$
|
12.61
|
|
|
37,200
|
|
$
|
46,114,214
|
|
|
June 2016
|
|
—
|
|
$
|
—
|
|
|
—
|
|
$
|
46,114,214
|
|
|
July 2016
|
|
—
|
|
$
|
—
|
|
|
—
|
|
$
|
46,114,214
|
|
|
August 2016
|
|
97,542
|
|
$
|
12.70
|
|
|
97,542
|
|
$
|
44,875,735
|
|
|
September 2016
|
|
—
|
|
$
|
—
|
|
|
—
|
|
$
|
44,875,735
|
|
|
October 2016
|
|
—
|
|
$
|
—
|
|
|
—
|
|
$
|
44,875,735
|
|
|
November 2016
|
|
—
|
|
$
|
—
|
|
|
—
|
|
$
|
44,875,735
|
|
|
December 2016
|
|
—
|
|
$
|
—
|
|
|
—
|
|
$
|
44,875,735
|
|
|
|
|
800,200
|
|
$
|
11.54
|
|
|
800,200
|
|
|
||
|
8.25% Series B Preferred Stock
|
||||||||||||
|
Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid per Share (1)
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Approximate Dollar Value of Shares that May Yet be Purchased Under the Plans or Programs
|
||||
|
January 2016
|
|
—
|
|
$
|
—
|
|
|
—
|
|
$
|
21,556,458
|
|
|
February 2016
|
|
—
|
|
$
|
—
|
|
|
—
|
|
$
|
19,551,480
|
|
|
March 2016
|
|
195,900
|
|
$
|
15.90
|
|
|
195,900
|
|
$
|
46,828,116
|
|
|
April 2016
|
|
—
|
|
$
|
—
|
|
|
—
|
|
$
|
46,583,349
|
|
|
May 2016
|
|
—
|
|
$
|
—
|
|
|
—
|
|
$
|
46,114,214
|
|
|
June 2016
|
|
—
|
|
$
|
—
|
|
|
—
|
|
$
|
46,114,214
|
|
|
July 2016
|
|
—
|
|
$
|
—
|
|
|
—
|
|
$
|
46,114,214
|
|
|
August 2016
|
|
—
|
|
$
|
—
|
|
|
—
|
|
$
|
44,875,735
|
|
|
September 2016
|
|
—
|
|
$
|
—
|
|
|
—
|
|
$
|
44,875,735
|
|
|
October 2016
|
|
—
|
|
$
|
—
|
|
|
—
|
|
$
|
44,875,735
|
|
|
November 2016
|
|
—
|
|
$
|
—
|
|
|
—
|
|
$
|
44,875,735
|
|
|
December 2016
|
|
—
|
|
$
|
—
|
|
|
—
|
|
$
|
44,875,735
|
|
|
|
|
195,900
|
|
$
|
15.90
|
|
|
195,900
|
|
|
||
|
ITEM 6 .
|
SELECTED FINANCIAL DATA
|
|
|
|
As of and for the Years Ended December 31,
|
||||||||||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
REVENUES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income
|
|
$
|
112,618
|
|
|
$
|
122,474
|
|
|
$
|
113,281
|
|
|
$
|
117,236
|
|
|
$
|
133,330
|
|
|
Interest expense
|
|
53,747
|
|
|
56,530
|
|
|
43,493
|
|
|
60,928
|
|
|
42,792
|
|
|||||
|
Net interest income
|
|
58,871
|
|
|
65,944
|
|
|
69,788
|
|
|
56,308
|
|
|
90,538
|
|
|||||
|
Other revenues
|
|
3,809
|
|
|
4,931
|
|
|
14,518
|
|
|
25,654
|
|
|
18,600
|
|
|||||
|
Total revenues
|
|
62,680
|
|
|
70,875
|
|
|
84,306
|
|
|
81,962
|
|
|
109,138
|
|
|||||
|
OPERATING EXPENSES
|
|
77,023
|
|
|
77,840
|
|
|
43,735
|
|
|
58,427
|
|
|
63,850
|
|
|||||
|
|
|
(14,343
|
)
|
|
(6,965
|
)
|
|
40,571
|
|
|
23,535
|
|
|
45,288
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity in earnings of unconsolidated entities
|
|
5,973
|
|
|
2,388
|
|
|
4,767
|
|
|
949
|
|
|
(2,709
|
)
|
|||||
|
Net realized and unrealized gain (loss) on sales of investment securities available-for-sale and loans and derivatives
|
|
4,066
|
|
|
18,459
|
|
|
6,925
|
|
|
8,809
|
|
|
4,106
|
|
|||||
|
Net realized and unrealized gain (loss) on investment securities, trading
|
|
2,398
|
|
|
(547
|
)
|
|
(2,818
|
)
|
|
(324
|
)
|
|
12,435
|
|
|||||
|
Fair value adjustments on financial assets held for sale
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Unrealized gain (loss) and net interest income on linked transactions, net
|
|
—
|
|
|
235
|
|
|
7,850
|
|
|
(3,842
|
)
|
|
728
|
|
|||||
|
(Loss) on reissuance/gain on extinguishment of debt
|
|
—
|
|
|
(1,403
|
)
|
|
(4,442
|
)
|
|
—
|
|
|
16,699
|
|
|||||
|
Gain on sale of real estate
|
|
64
|
|
|
206
|
|
|
6,127
|
|
|
16,616
|
|
|
—
|
|
|||||
|
Other income (expense)
|
|
1,500
|
|
|
60
|
|
|
(1,262
|
)
|
|
—
|
|
|
2,498
|
|
|||||
|
Total other income (expense)
|
|
14,001
|
|
|
19,398
|
|
|
17,147
|
|
|
22,208
|
|
|
33,757
|
|
|||||
|
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE TAXES
|
|
(342
|
)
|
|
12,433
|
|
|
57,718
|
|
|
45,743
|
|
|
79,045
|
|
|||||
|
Income tax (expense) benefit
|
|
(10,992
|
)
|
|
(1,354
|
)
|
|
1,867
|
|
|
807
|
|
|
(14,602
|
)
|
|||||
|
NET INCOME (LOSS) FROM CONTINUING OPERATIONS
|
|
(11,334
|
)
|
|
11,079
|
|
|
59,585
|
|
|
46,550
|
|
|
64,443
|
|
|||||
|
NET INCOME (LOSS) FROM DISCONTINUED OPERATIONS, NET OF TAX
|
|
(19,260
|
)
|
|
6,104
|
|
|
2,583
|
|
|
(97
|
)
|
|
—
|
|
|||||
|
NET INCOME (LOSS)
|
|
(30,594
|
)
|
|
17,183
|
|
|
62,168
|
|
|
46,453
|
|
|
64,443
|
|
|||||
|
Net (income) loss allocated to preferred shares
|
|
(24,091
|
)
|
|
(24,437
|
)
|
|
(17,176
|
)
|
|
(7,221
|
)
|
|
(1,244
|
)
|
|||||
|
Carrying value in excess of consideration paid for preferred shares
|
|
1,500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net (income) loss allocable to non-controlling interest, net of taxes
|
|
229
|
|
|
(6,628
|
)
|
|
(965
|
)
|
|
—
|
|
|
—
|
|
|||||
|
NET INCOME (LOSS) ALLOCABLE TO COMMON SHARES
|
|
$
|
(52,956
|
)
|
|
$
|
(13,882
|
)
|
|
$
|
44,027
|
|
|
$
|
39,232
|
|
|
$
|
63,199
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
As of and for the Years Ended December 31,
|
||||||||||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
116,026
|
|
|
$
|
78,756
|
|
|
$
|
79,905
|
|
|
$
|
262,270
|
|
|
$
|
85,278
|
|
|
Restricted cash
|
|
3,544
|
|
|
40,635
|
|
|
122,138
|
|
|
63,140
|
|
|
94,112
|
|
|||||
|
Investment securities, trading
|
|
4,492
|
|
|
25,550
|
|
|
20,786
|
|
|
11,558
|
|
|
24,843
|
|
|||||
|
Investment securities available-for-sale, including securities pledged as collateral of $97.5 million and $162.3 million
|
|
124,968
|
|
|
208,088
|
|
|
275,719
|
|
|
215,207
|
|
|
204,339
|
|
|||||
|
Investment in real estate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29,778
|
|
|
75,452
|
|
|||||
|
Loans, pledged as collateral and net of allowances of $3.8 million, $43.1 million, $4.6 million, $13.8 million and $17.7 million
|
|
1,286,278
|
|
|
1,783,503
|
|
|
1,673,065
|
|
|
1,327,898
|
|
|
1,827,780
|
|
|||||
|
Loans held for sale
|
|
1,007
|
|
|
1,475
|
|
|
282
|
|
|
2,377
|
|
|
14,894
|
|
|||||
|
Investments in unconsolidated entities
|
|
87,919
|
|
|
50,030
|
|
|
59,827
|
|
|
69,069
|
|
|
45,413
|
|
|||||
|
Intangible assets
|
|
213
|
|
|
5,316
|
|
|
9,434
|
|
|
11,264
|
|
|
13,192
|
|
|||||
|
Assets held for sale
|
|
383,310
|
|
|
510,908
|
|
|
404,964
|
|
|
68,762
|
|
|
—
|
|
|||||
|
Total assets
|
|
2,053,543
|
|
|
2,765,562
|
|
|
2,728,679
|
|
|
2,147,147
|
|
|
2,449,458
|
|
|||||
|
Borrowings
|
|
1,191,456
|
|
|
1,621,713
|
|
|
1,503,159
|
|
|
1,305,183
|
|
|
1,765,184
|
|
|||||
|
Liabilities held for sale
|
|
142,563
|
|
|
286,406
|
|
|
221,657
|
|
|
16,571
|
|
|
21
|
|
|||||
|
Total liabilities
|
|
1,350,453
|
|
|
1,938,802
|
|
|
1,776,569
|
|
|
1,373,223
|
|
|
1,836,114
|
|
|||||
|
Total stockholders' equity
|
|
704,299
|
|
|
818,864
|
|
|
935,523
|
|
|
773,924
|
|
|
613,344
|
|
|||||
|
Non-controlling interests
|
|
(1,209
|
)
|
|
7,896
|
|
|
16,588
|
|
|
—
|
|
|
—
|
|
|||||
|
Total equity
|
|
$
|
703,090
|
|
|
$
|
826,760
|
|
|
$
|
952,111
|
|
|
$
|
773,924
|
|
|
$
|
613,344
|
|
|
|
|
As of and for the Years Ended December 31,
|
||||||||||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
Per Share Data:
(1)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Dividends declared per common share
|
|
$
|
1.31
|
|
|
$
|
2.34
|
|
|
$
|
3.20
|
|
|
$
|
3.20
|
|
|
$
|
3.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NET INCOME (LOSS) PER COMMON SHARE – BASIC:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CONTINUING OPERATIONS
|
|
$
|
(1.10
|
)
|
|
$
|
(0.62
|
)
|
|
$
|
1.30
|
|
|
$
|
1.32
|
|
|
$
|
2.86
|
|
|
DISCONTINUED OPERATIONS
|
|
(0.63
|
)
|
|
0.19
|
|
|
0.08
|
|
|
—
|
|
|
—
|
|
|||||
|
TOTAL NET INCOME (LOSS) PER COMMON SHARE - BASIC
|
|
$
|
(1.73
|
)
|
|
$
|
(0.43
|
)
|
|
$
|
1.38
|
|
|
$
|
1.32
|
|
|
$
|
2.86
|
|
|
NET INCOME (LOSS) PER COMMON SHARE – DILUTED:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CONTINUING OPERATIONS
|
|
$
|
(1.10
|
)
|
|
$
|
(0.62
|
)
|
|
$
|
1.28
|
|
|
$
|
1.31
|
|
|
$
|
2.83
|
|
|
DISCONTINUED OPERATIONS
|
|
(0.63
|
)
|
|
0.19
|
|
|
0.08
|
|
|
—
|
|
|
—
|
|
|||||
|
TOTAL NET INCOME (LOSS) PER COMMON SHARE – DILUTED
|
|
$
|
(1.73
|
)
|
|
$
|
(0.43
|
)
|
|
$
|
1.36
|
|
|
$
|
1.31
|
|
|
$
|
2.83
|
|
|
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING − BASIC
|
|
30,539,369
|
|
|
32,280,319
|
|
|
32,007,766
|
|
|
29,619,668
|
|
|
22,102,568
|
|
|||||
|
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING − DILUTED
|
|
30,539,369
|
|
|
32,280,319
|
|
|
32,314,847
|
|
|
30,009,743
|
|
|
22,321,122
|
|
|||||
|
(1)
|
All per share amounts stated take into account the one-for-four reverse stock split effective on August 31, 2015 as though it were in full effect for all periods presented for comparison purposes.
|
|
ITEM 7 .
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
|
For the Year Ended
|
|
For the Year Ended
|
|
For the Year Ended
|
||||||||||||
|
|
|
December 31, 2016
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||
|
|
|
Weighted Average
|
|
Weighted Average
|
|
Weighted Average
|
||||||||||||
|
|
|
Yield
|
|
Balance
|
|
Yield
|
|
Balance
|
|
Yield
|
|
Balance
|
||||||
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest income from loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
CRE loans
(1)
|
|
5.96%
|
|
$
|
1,429,925
|
|
|
5.63%
|
|
$
|
1,570,595
|
|
|
5.84%
|
|
$
|
1,088,880
|
|
|
Syndicated corporate loans
|
|
—%
|
|
$
|
—
|
|
|
4.50%
|
|
$
|
220,107
|
|
|
4.69%
|
|
$
|
514,939
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest income from securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
CMBS
|
|
5.12%
|
|
$
|
90,346
|
|
|
5.68%
|
|
$
|
183,626
|
|
|
6.53%
|
|
$
|
186,732
|
|
|
ABS
|
|
13.17%
|
|
$
|
134,655
|
|
|
14.62%
|
|
$
|
49,529
|
|
|
8.89%
|
|
$
|
45,609
|
|
|
Corporate bonds
|
|
—%
|
|
$
|
—
|
|
|
5.14%
|
|
$
|
2,455
|
|
|
6.98%
|
|
$
|
2,685
|
|
|
RMBS
|
|
4.99%
|
|
$
|
1,802
|
|
|
4.61%
|
|
$
|
13,374
|
|
|
7.80%
|
|
$
|
9,228
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Preference payments on structured notes
|
|
13.36%
|
|
$
|
36,834
|
|
|
20.01%
|
|
$
|
20,669
|
|
|
31.34%
|
|
$
|
20,918
|
|
|
Type of Investment
|
|
Weighted Average Coupon Interest
|
|
Unamortized (Discount) Premium
|
|
Net Amortization/Accretion
|
|
Interest Income
|
|
Fee Income
|
|
Total
|
|||||||||||
|
For the Year Ended December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
CRE loans
|
|
5.39
|
%
|
|
$
|
(5,819
|
)
|
|
$
|
(73
|
)
|
|
$
|
76,631
|
|
|
$
|
7,886
|
|
|
$
|
84,444
|
|
|
Legacy CRE loans held for sale
|
|
2.90
|
%
|
|
$
|
—
|
|
|
|
|
731
|
|
|
|
|
731
|
|
||||||
|
Syndicated corporate loans
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
|
|
48
|
|
|
6
|
|
|
54
|
|
||||
|
Total interest income from loans
|
|
|
|
|
|
(73
|
)
|
|
77,410
|
|
|
7,892
|
|
|
85,229
|
|
|||||||
|
CMBS
|
|
5.22
|
%
|
|
$
|
(1,266
|
)
|
|
(223
|
)
|
|
4,846
|
|
|
—
|
|
|
4,623
|
|
||||
|
ABS
|
|
4.08
|
%
|
|
$
|
—
|
|
|
9
|
|
|
17,683
|
|
|
—
|
|
|
17,692
|
|
||||
|
RMBS
|
|
3.62
|
%
|
|
$
|
35
|
|
|
(1
|
)
|
|
70
|
|
|
—
|
|
|
69
|
|
||||
|
Total interest income from securities
|
|
|
|
|
|
(215
|
)
|
|
22,599
|
|
|
—
|
|
|
22,384
|
|
|||||||
|
Direct financing leases
|
|
N/A
|
|
|
N/A
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total interest income from leasing
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Preference payments on structured notes
|
|
N/A
|
|
|
N/A
|
|
|
—
|
|
|
4,935
|
|
|
—
|
|
|
4,935
|
|
|||||
|
Other
|
|
N/A
|
|
|
N/A
|
|
|
—
|
|
|
70
|
|
|
—
|
|
|
70
|
|
|||||
|
Total interest income - other
|
|
|
|
|
|
—
|
|
|
5,005
|
|
|
—
|
|
|
5,005
|
|
|||||||
|
Total interest income
|
|
|
|
|
|
$
|
(288
|
)
|
|
$
|
105,014
|
|
|
$
|
7,892
|
|
|
$
|
112,618
|
|
|||
|
For the Year Ended December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
CRE loans
|
|
5.09
|
%
|
|
$
|
(9,939
|
)
|
|
$
|
53
|
|
|
$
|
87,020
|
|
|
$
|
2,375
|
|
|
$
|
89,448
|
|
|
Syndicated corporate loans
|
|
3.76
|
%
|
|
$
|
(320
|
)
|
|
650
|
|
|
8,777
|
|
|
459
|
|
|
9,886
|
|
||||
|
Total interest income from loans
|
|
|
|
|
|
703
|
|
|
95,797
|
|
|
2,834
|
|
|
99,334
|
|
|||||||
|
CMBS
|
|
5.21
|
%
|
|
$
|
(947
|
)
|
|
1,288
|
|
|
9,467
|
|
|
—
|
|
|
10,755
|
|
||||
|
ABS
|
|
13.41
|
%
|
|
$
|
(309
|
)
|
|
730
|
|
|
6,359
|
|
|
—
|
|
|
7,089
|
|
||||
|
Corporate bonds
|
|
4.88
|
%
|
|
$
|
(33
|
)
|
|
6
|
|
|
120
|
|
|
—
|
|
|
126
|
|
||||
|
RMBS
|
|
4.59
|
%
|
|
$
|
25
|
|
|
(38
|
)
|
|
400
|
|
|
—
|
|
|
362
|
|
||||
|
Total interest income from securities
|
|
|
|
|
|
1,986
|
|
|
16,346
|
|
|
—
|
|
|
18,332
|
|
|||||||
|
Direct financing leases
|
|
N/A
|
|
|
N/A
|
|
|
—
|
|
|
556
|
|
|
—
|
|
|
556
|
|
|||||
|
Total interest income from leasing
|
|
|
|
|
|
—
|
|
|
556
|
|
|
—
|
|
|
556
|
|
|||||||
|
Preference payments on structured notes
|
|
N/A
|
|
|
N/A
|
|
|
—
|
|
|
4,078
|
|
|
—
|
|
|
4,078
|
|
|||||
|
Other
|
|
N/A
|
|
|
N/A
|
|
|
—
|
|
|
174
|
|
|
—
|
|
|
174
|
|
|||||
|
Total interest income - other
|
|
|
|
|
|
—
|
|
|
4,252
|
|
|
—
|
|
|
4,252
|
|
|||||||
|
Total interest income
|
|
|
|
|
|
$
|
2,689
|
|
|
$
|
116,951
|
|
|
$
|
2,834
|
|
|
$
|
122,474
|
|
|||
|
For the Year Ended December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Syndicated corporate loans
|
|
3.84
|
%
|
|
$
|
(1,240
|
)
|
|
$
|
2,136
|
|
|
$
|
21,593
|
|
|
$
|
849
|
|
|
$
|
24,578
|
|
|
CRE loans
|
|
5.51
|
%
|
|
$
|
(7,656
|
)
|
|
39
|
|
|
61,941
|
|
|
2,672
|
|
|
64,652
|
|
||||
|
Total interest income from loans
|
|
|
|
|
|
2,175
|
|
|
83,534
|
|
|
3,521
|
|
|
89,230
|
|
|||||||
|
CMBS
|
|
4.29
|
%
|
|
$
|
(2,980
|
)
|
|
2,804
|
|
|
9,440
|
|
|
—
|
|
|
12,244
|
|
||||
|
ABS
|
|
6.56
|
%
|
|
$
|
(4,249
|
)
|
|
1,047
|
|
|
3,066
|
|
|
—
|
|
|
4,113
|
|
||||
|
Corporate bonds
|
|
5.94
|
%
|
|
$
|
(40
|
)
|
|
28
|
|
|
160
|
|
|
—
|
|
|
188
|
|
||||
|
RMBS
|
|
—
|
%
|
|
$
|
(1,845
|
)
|
|
63
|
|
|
657
|
|
|
—
|
|
|
720
|
|
||||
|
Total interest income from securities
|
|
|
|
|
|
3,942
|
|
|
13,323
|
|
|
—
|
|
|
17,265
|
|
|||||||
|
Preference payments on structured notes
|
|
N/A
|
|
|
N/A
|
|
|
—
|
|
|
6,556
|
|
|
—
|
|
|
6,556
|
|
|||||
|
Other
|
|
N/A
|
|
|
N/A
|
|
|
—
|
|
|
230
|
|
|
—
|
|
|
230
|
|
|||||
|
Total interest income - other
|
|
|
|
|
|
—
|
|
|
6,786
|
|
|
—
|
|
|
6,786
|
|
|||||||
|
Total interest income
|
|
|
|
|
|
$
|
6,117
|
|
|
$
|
103,643
|
|
|
$
|
3,521
|
|
|
$
|
113,281
|
|
|||
|
|
|
For the
|
|
Dollar Change
|
|
Percent Change
|
|||||||||
|
|
|
Years Ended December 31,
|
|
|
|||||||||||
|
|
|
2016
|
|
2015
|
|
|
|||||||||
|
Interest income from loans:
|
|
|
|
|
|
|
|
|
|||||||
|
CRE loans
|
|
$
|
84,444
|
|
|
$
|
89,448
|
|
|
$
|
(5,004
|
)
|
|
(6
|
)%
|
|
Legacy CRE loans held for sale
|
|
731
|
|
|
—
|
|
|
731
|
|
|
100
|
%
|
|||
|
Syndicated corporate loans
|
|
54
|
|
|
9,886
|
|
|
(9,832
|
)
|
|
(99
|
)%
|
|||
|
Total interest income from loans
|
|
85,229
|
|
|
99,334
|
|
|
(14,105
|
)
|
|
(14
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Interest income from securities:
|
|
|
|
|
|
|
|
|
|||||||
|
CMBS
|
|
4,623
|
|
|
10,755
|
|
|
(6,132
|
)
|
|
(57
|
)%
|
|||
|
ABS
|
|
17,692
|
|
|
7,089
|
|
|
10,603
|
|
|
150
|
%
|
|||
|
Corporate bonds
|
|
—
|
|
|
126
|
|
|
(126
|
)
|
|
(100
|
)%
|
|||
|
RMBS
|
|
69
|
|
|
362
|
|
|
(293
|
)
|
|
(81
|
)%
|
|||
|
Total interest income from securities
|
|
22,384
|
|
|
18,332
|
|
|
4,052
|
|
|
22
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Interest income from leasing:
|
|
|
|
|
|
|
|
|
|||||||
|
Direct financing leases
|
|
—
|
|
|
556
|
|
|
(556
|
)
|
|
100
|
%
|
|||
|
Total interest income from leasing
|
|
—
|
|
|
556
|
|
|
(556
|
)
|
|
100
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Interest income - other:
|
|
|
|
|
|
|
|
|
|||||||
|
Preference payments on structured notes
|
|
4,935
|
|
|
4,078
|
|
|
857
|
|
|
21
|
%
|
|||
|
Temporary investment in over-night repurchase agreements
|
|
70
|
|
|
174
|
|
|
(104
|
)
|
|
(60
|
)%
|
|||
|
Total interest income - other
|
|
5,005
|
|
|
4,252
|
|
|
753
|
|
|
18
|
%
|
|||
|
Total interest income
|
|
$
|
112,618
|
|
|
$
|
122,474
|
|
|
$
|
(9,856
|
)
|
|
(8
|
)%
|
|
|
|
|
|
|
|
|
|
Percent Change
|
|||||||
|
|
|
Years Ended December 31,
|
|
Dollar Change
|
|
||||||||||
|
|
|
2015
|
|
2014
|
|
|
|||||||||
|
Interest income from loans:
|
|
|
|
|
|
|
|
|
|||||||
|
CRE loans
|
|
$
|
89,448
|
|
|
$
|
64,652
|
|
|
$
|
24,796
|
|
|
38
|
%
|
|
Syndicated corporate loans
|
|
9,886
|
|
|
24,578
|
|
|
(14,692
|
)
|
|
(60
|
)%
|
|||
|
Residential mortgage loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|||
|
Total interest income from loans
|
|
99,334
|
|
|
89,230
|
|
|
10,104
|
|
|
11
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Interest income from securities:
|
|
|
|
|
|
|
|
|
|||||||
|
CMBS
|
|
10,755
|
|
|
12,244
|
|
|
(1,489
|
)
|
|
(12
|
)%
|
|||
|
ABS
|
|
7,089
|
|
|
4,113
|
|
|
2,976
|
|
|
72
|
%
|
|||
|
Corporate bonds
|
|
126
|
|
|
188
|
|
|
(62
|
)
|
|
(33
|
)%
|
|||
|
RMBS
|
|
362
|
|
|
720
|
|
|
(358
|
)
|
|
(50
|
)%
|
|||
|
Total interest income from securities
|
|
18,332
|
|
|
17,265
|
|
|
1,067
|
|
|
6
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Interest income from leasing:
|
|
|
|
|
|
|
|
|
|||||||
|
Direct financing leases
|
|
556
|
|
|
—
|
|
|
556
|
|
|
100
|
%
|
|||
|
Total interest income from leasing
|
|
556
|
|
|
—
|
|
|
556
|
|
|
100
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Interest income - other:
|
|
|
|
|
|
|
|
|
|||||||
|
Preference payments on structured notes
|
|
4,078
|
|
|
6,556
|
|
|
(2,478
|
)
|
|
(38
|
)%
|
|||
|
Temporary investment in over-night repurchase agreements
|
|
174
|
|
|
230
|
|
|
(56
|
)
|
|
(24
|
)%
|
|||
|
Total interest income - other
|
|
4,252
|
|
|
6,786
|
|
|
(2,534
|
)
|
|
(37
|
)%
|
|||
|
Total interest income
|
|
$
|
122,474
|
|
|
$
|
113,281
|
|
|
$
|
9,193
|
|
|
8
|
%
|
|
|
|
For the Year Ended
|
|
For the Year Ended
|
|
For the Year Ended
|
|||||||||||||||
|
|
|
December 31, 2016
|
|
December 31, 2015
|
|
December 31, 2014
|
|||||||||||||||
|
|
|
Weighted Average
|
|
Weighted Average
|
|
Weighted Average
|
|||||||||||||||
|
|
|
Cost of Funds
|
|
Balance
|
|
Cost of Funds
|
|
Balance
|
|
Cost of Funds
|
|
Balance
|
|||||||||
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
CRE loans
|
|
3.29
|
%
|
|
$
|
960,035
|
|
|
2.50
|
%
|
|
$
|
1,054,876
|
|
|
2.38
|
%
|
|
$
|
685,324
|
|
|
Syndicated corporate loans
|
|
—
|
%
|
|
$
|
—
|
|
|
1.25
|
%
|
|
$
|
196,249
|
|
|
1.33
|
%
|
|
$
|
530,088
|
|
|
CMBS
|
|
2.39
|
%
|
|
$
|
72,612
|
|
|
1.59
|
%
|
|
$
|
78,591
|
|
|
1.39
|
%
|
|
$
|
49,757
|
|
|
RMBS
|
|
—
|
%
|
|
$
|
—
|
|
|
5.24
|
%
|
|
$
|
6,285
|
|
|
1.5
|
%
|
|
$
|
11,510
|
|
|
Hedging
|
|
14.11
|
%
|
|
$
|
842
|
|
|
5.59
|
%
|
|
$
|
111,698
|
|
|
5.32
|
%
|
|
$
|
121,306
|
|
|
Securitized borrowings
|
|
—
|
%
|
|
$
|
—
|
|
|
2.82
|
%
|
|
$
|
5,193
|
|
|
15.29
|
%
|
(1)
|
$
|
5,626
|
|
|
Convertible senior notes
|
|
8.25
|
%
|
|
$
|
215,000
|
|
|
8.24
|
%
|
|
$
|
211,712
|
|
|
7.66
|
%
|
|
$
|
115,000
|
|
|
General
|
|
4.97
|
%
|
|
$
|
51,548
|
|
|
4.62
|
%
|
|
$
|
51,548
|
|
|
6.88
|
%
|
|
$
|
51,548
|
|
|
Type of Security
|
|
Coupon
Interest
|
|
Unamortized
Deferred Debt Expense
|
|
Net
Amortization
|
|
Interest
Expense
|
|
Total
|
|||||||||
|
For the Year Ended December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
CRE loans
|
|
2.54
|
%
|
|
$
|
3,567
|
|
|
$
|
5,667
|
|
|
$
|
25,925
|
|
|
$
|
31,592
|
|
|
CMBS
|
|
2.28
|
%
|
|
$
|
—
|
|
|
25
|
|
|
1,709
|
|
|
1,734
|
|
|||
|
Hedging
|
|
2.35
|
%
|
|
$
|
—
|
|
|
—
|
|
|
119
|
|
|
119
|
|
|||
|
Convertible senior notes
|
|
6.93
|
%
|
|
$
|
2,727
|
|
|
2,832
|
|
|
14,899
|
|
|
17,731
|
|
|||
|
General
|
|
4.63
|
%
|
|
$
|
—
|
|
|
135
|
|
|
2,436
|
|
|
2,571
|
|
|||
|
Total interest expense
|
|
|
|
|
|
$
|
8,659
|
|
|
$
|
45,088
|
|
|
$
|
53,747
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
For the Year Ended December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Syndicated corporate loans
|
|
0.94
|
%
|
|
$
|
—
|
|
|
$
|
201
|
|
|
$
|
2,300
|
|
|
$
|
2,501
|
|
|
CRE loans
|
|
1.95
|
%
|
|
$
|
1,073
|
|
|
5,331
|
|
|
21,055
|
|
|
26,386
|
|
|||
|
CMBS
|
|
1.58
|
%
|
|
$
|
2
|
|
|
1
|
|
|
1,291
|
|
|
1,292
|
|
|||
|
RMBS
|
|
1.17
|
%
|
|
$
|
—
|
|
|
36
|
|
|
75
|
|
|
111
|
|
|||
|
Hedging
|
|
5.13
|
%
|
|
$
|
—
|
|
|
—
|
|
|
6,097
|
|
|
6,097
|
|
|||
|
Securitized borrowings
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
|
|
145
|
|
|
145
|
|
|||
|
Convertible senior notes
|
|
6.91
|
%
|
|
$
|
3,899
|
|
|
2,775
|
|
|
14,612
|
|
|
17,387
|
|
|||
|
General
|
|
4.23
|
%
|
|
$
|
135
|
|
|
208
|
|
|
2,403
|
|
|
2,611
|
|
|||
|
Total interest expense
|
|
|
|
|
|
$
|
8,552
|
|
|
$
|
47,978
|
|
|
$
|
56,530
|
|
|||
|
For the Year Ended December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Syndicated loans
|
|
0.96
|
%
|
|
$
|
22
|
|
|
$
|
770
|
|
|
$
|
6,564
|
|
|
$
|
7,334
|
|
|
CRE loans
|
|
1.78
|
%
|
|
$
|
4,490
|
|
|
4,063
|
|
|
12,631
|
|
|
16,694
|
|
|||
|
CMBS
|
|
1.37
|
%
|
|
$
|
—
|
|
|
12
|
|
|
697
|
|
|
709
|
|
|||
|
RMBS
|
|
1.15
|
%
|
|
$
|
—
|
|
|
40
|
|
|
133
|
|
|
173
|
|
|||
|
Hedging
|
|
5.08
|
%
|
|
$
|
22
|
|
|
—
|
|
|
6,555
|
|
|
6,555
|
|
|||
|
Securitized borrowings
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
|
|
849
|
|
|
849
|
|
|||
|
Convertible senior notes
|
|
6
|
%
|
|
$
|
2,907
|
|
|
1,880
|
|
|
6,900
|
|
|
8,780
|
|
|||
|
General
|
|
4.18
|
%
|
|
$
|
343
|
|
|
200
|
|
|
2,199
|
|
|
2,399
|
|
|||
|
Total interest expense
|
|
|
|
|
|
$
|
6,965
|
|
|
$
|
36,528
|
|
|
$
|
43,493
|
|
|||
|
|
|
|
|
Dollar Change
|
|
Percent Change
|
|||||||||
|
|
|
Years Ended December 31,
|
|
|
|||||||||||
|
|
|
2016
|
|
2015
|
|
|
|||||||||
|
Interest expense:
|
|
|
|
|
|
|
|
|
|||||||
|
CRE loans
|
|
$
|
31,592
|
|
|
$
|
26,386
|
|
|
$
|
5,206
|
|
|
20
|
%
|
|
Convertible senior notes
|
|
17,731
|
|
|
17,387
|
|
|
344
|
|
|
2
|
%
|
|||
|
Syndicated corporate loans
|
|
—
|
|
|
2,501
|
|
|
(2,501
|
)
|
|
(100
|
)%
|
|||
|
CMBS
|
|
1,734
|
|
|
1,292
|
|
|
442
|
|
|
34
|
%
|
|||
|
RMBS
|
|
—
|
|
|
111
|
|
|
(111
|
)
|
|
(100
|
)%
|
|||
|
Hedging
|
|
119
|
|
|
6,097
|
|
|
(5,978
|
)
|
|
(98
|
)%
|
|||
|
Securitized borrowings
|
|
—
|
|
|
145
|
|
|
(145
|
)
|
|
(100
|
)%
|
|||
|
General
|
|
2,571
|
|
|
2,611
|
|
|
(40
|
)
|
|
(2
|
)%
|
|||
|
Total interest expense
|
|
$
|
53,747
|
|
|
$
|
56,530
|
|
|
$
|
(2,783
|
)
|
|
(5
|
)%
|
|
|
|
|
|
|
|
|
|
Percent Change
|
|||||||
|
|
|
Years Ended December 31,
|
|
Dollar Change
|
|
||||||||||
|
|
|
2015
|
|
2014
|
|
|
|||||||||
|
Interest expense:
|
|
|
|
|
|
|
|
|
|||||||
|
CRE loans
|
|
$
|
26,386
|
|
|
$
|
16,694
|
|
|
$
|
9,692
|
|
|
58
|
%
|
|
Convertible senior notes
|
|
17,387
|
|
|
8,780
|
|
|
8,607
|
|
|
98
|
%
|
|||
|
Syndicated corporate loans
|
|
2,501
|
|
|
7,334
|
|
|
(4,833
|
)
|
|
(66
|
)%
|
|||
|
CMBS
|
|
1,292
|
|
|
709
|
|
|
583
|
|
|
82
|
%
|
|||
|
RMBS
|
|
111
|
|
|
173
|
|
|
(62
|
)
|
|
(36
|
)%
|
|||
|
Hedging
|
|
6,097
|
|
|
6,555
|
|
|
(458
|
)
|
|
(7
|
)%
|
|||
|
Securitized borrowings
|
|
145
|
|
|
849
|
|
|
(704
|
)
|
|
(83
|
)%
|
|||
|
General
|
|
2,611
|
|
|
2,399
|
|
|
212
|
|
|
9
|
%
|
|||
|
Total interest expense
|
|
$
|
56,530
|
|
|
$
|
43,493
|
|
|
$
|
13,037
|
|
|
30
|
%
|
|
|
|
|
|
Dollar Change
|
|
Percent Change
|
|||||||||
|
|
|
Years Ended December 31,
|
|
|
|||||||||||
|
|
|
2016
|
|
2015
|
|
|
|||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|||||||
|
Fee income
|
|
$
|
3,943
|
|
|
$
|
4,865
|
|
|
$
|
(922
|
)
|
|
(19
|
)%
|
|
Dividend income
|
|
(134
|
)
|
|
66
|
|
|
(200
|
)
|
|
(303
|
)%
|
|||
|
Total revenue
|
|
$
|
3,809
|
|
|
$
|
4,931
|
|
|
$
|
(1,122
|
)
|
|
(23
|
)%
|
|
|
|
|
|
|
|
Dollar Change
|
|
Percent Change
|
|||||||
|
|
|
Years Ended December 31,
|
|
|
|||||||||||
|
|
|
2015
|
|
2014
|
|
|
|||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|||||||
|
Fee income
|
|
$
|
4,865
|
|
|
$
|
5,891
|
|
|
$
|
(1,026
|
)
|
|
(17
|
)%
|
|
Dividend income
|
|
66
|
|
|
186
|
|
|
(120
|
)
|
|
(65
|
)%
|
|||
|
Rental income
|
|
—
|
|
|
8,441
|
|
|
(8,441
|
)
|
|
(100
|
)%
|
|||
|
Total revenue
|
|
$
|
4,931
|
|
|
$
|
14,518
|
|
|
$
|
(9,587
|
)
|
|
(66
|
)%
|
|
|
|
|
|
|
|
Dollar Change
|
|
Percent Change
|
|||||||
|
|
|
Years Ended December 31,
|
|
|
|||||||||||
|
|
|
2016
|
|
2015
|
|
|
|||||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|||||||
|
Management fees − related party
|
|
$
|
12,991
|
|
|
$
|
13,306
|
|
|
$
|
(315
|
)
|
|
(2
|
)%
|
|
Equity compensation − related party
|
|
3,025
|
|
|
2,420
|
|
|
605
|
|
|
25
|
%
|
|||
|
Rental operating
|
|
—
|
|
|
6
|
|
|
(6
|
)
|
|
(100
|
)%
|
|||
|
Lease operating
|
|
9
|
|
|
57
|
|
|
(48
|
)
|
|
(84
|
)%
|
|||
|
General and administrative
|
|
15,197
|
|
|
16,346
|
|
|
(1,149
|
)
|
|
(7
|
)%
|
|||
|
Depreciation and amortization
|
|
1,566
|
|
|
4,245
|
|
|
(2,679
|
)
|
|
(63
|
)%
|
|||
|
Impairment losses
|
|
26,470
|
|
|
372
|
|
|
26,098
|
|
|
7,016
|
%
|
|||
|
Provision for loan and lease losses
|
|
17,765
|
|
|
41,088
|
|
|
(23,323
|
)
|
|
(57
|
)%
|
|||
|
Total operating expenses
|
|
$
|
77,023
|
|
|
$
|
77,840
|
|
|
$
|
(817
|
)
|
|
(1
|
)%
|
|
•
|
Base management fee is a monthly fee equal to 1/12th of the amount of our equity multiplied by 1.50%. Under the management agreement, ''equity'' is equal to the net proceeds from issuances of shares of capital stock less offering-related costs, plus or minus our retained earnings (excluding non-cash equity compensation incurred in current or prior periods) less any amounts we have paid for common stock and preferred stock repurchases. The calculation is adjusted for one-time events due to changes in accounting principles generally accepted in the United States, which we refer to as GAAP, as well as other non-cash charges, upon approval of our independent directors.
|
|
•
|
The base management fee decreased by approximately $315,000 for the
year ended
December 31, 2016
as compared to the year ended December 31, 2015 due to decreased stockholders' equity, a component in the formula by which base management fees are calculated, primarily as a result of our repurchase of approximately 8.3% of our outstanding common
|
|
•
|
An oversight management fee is a quarterly fee paid to Resource America for reimbursement of additional costs incurred related to our life care business, Long Term Care Conversion Funding, established for the purpose of originating and acquiring life settlement contracts. The initial agreement, authorized in December 2012, provided for an annual fee of $550,000, with a two-year term. In March 2015, the agreement was amended to extend the term for an additional two years terminating in December 2016. In December 2016, the agreement was amended to extend the term for one additional year through December 2017 for a reduced fee of $250,000. The oversight management fee was $550,000 for each of the years ended
December 31, 2016
and
2015
.
|
|
|
|
|
|
|
|
Dollar Change
|
|
Percent Change
|
|||||||
|
|
|
Years Ended December 31,
|
|
|
|||||||||||
|
|
|
2016
|
|
2015
|
|
|
|||||||||
|
Professional services
(1)(2)
|
|
$
|
4,865
|
|
|
$
|
5,017
|
|
|
$
|
(152
|
)
|
|
(3.0
|
)%
|
|
Wages and benefits
|
|
4,570
|
|
|
4,263
|
|
|
307
|
|
|
7.2
|
%
|
|||
|
Operating expenses
|
|
1,535
|
|
|
1,825
|
|
|
(290
|
)
|
|
(15.9
|
)%
|
|||
|
Dues & subscriptions
|
|
1,211
|
|
|
1,736
|
|
|
(525
|
)
|
|
(30.2
|
)%
|
|||
|
Director fees
|
|
885
|
|
|
811
|
|
|
74
|
|
|
9.1
|
%
|
|||
|
D&O insurance
|
|
848
|
|
|
847
|
|
|
1
|
|
|
0.1
|
%
|
|||
|
Rent and utilities
|
|
564
|
|
|
559
|
|
|
5
|
|
|
0.9
|
%
|
|||
|
Travel
|
|
456
|
|
|
711
|
|
|
(255
|
)
|
|
(35.9
|
)%
|
|||
|
Tax penalties, interest & franchise tax
|
|
263
|
|
|
577
|
|
|
(314
|
)
|
|
(54.4
|
)%
|
|||
|
Total general and administrative expenses
|
|
$
|
15,197
|
|
|
$
|
16,346
|
|
|
$
|
(1,149
|
)
|
|
(7.0
|
)%
|
|
|
|
|
|
|
|
Dollar Change
|
|
Percent Change
|
|||||||
|
|
|
Years Ended December 31,
|
|
|
|||||||||||
|
|
|
2016
|
|
2015
|
|
|
|||||||||
|
CRE loans
|
|
$
|
18,167
|
|
|
$
|
37,736
|
|
|
$
|
(19,569
|
)
|
|
(52
|
)%
|
|
Syndicated corporate loans
|
|
(402
|
)
|
|
2,887
|
|
|
(3,289
|
)
|
|
(114
|
)%
|
|||
|
Direct financing leases
|
|
—
|
|
|
465
|
|
|
(465
|
)
|
|
100
|
%
|
|||
|
Total provision for loan and lease losses
|
|
$
|
17,765
|
|
|
$
|
41,088
|
|
|
$
|
(23,323
|
)
|
|
(57
|
)%
|
|
|
|
|
|
|
|
Dollar Change
|
|
Percent Change
|
|||||||
|
|
|
Years Ended December 31,
|
|
|
|||||||||||
|
|
|
2015
|
|
2014
|
|
|
|||||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|||||||
|
Management fees − related party
|
|
$
|
13,306
|
|
|
$
|
13,584
|
|
|
$
|
(278
|
)
|
|
(2
|
)%
|
|
Equity compensation − related party
|
|
2,420
|
|
|
5,933
|
|
|
(3,513
|
)
|
|
(59
|
)%
|
|||
|
Rental operating
|
|
6
|
|
|
5,443
|
|
|
(5,437
|
)
|
|
(100
|
)%
|
|||
|
Lease operating
|
|
57
|
|
|
—
|
|
|
57
|
|
|
100
|
%
|
|||
|
General and administrative
|
|
16,346
|
|
|
14,705
|
|
|
1,641
|
|
|
11
|
%
|
|||
|
Depreciation and amortization
|
|
4,245
|
|
|
2,358
|
|
|
1,887
|
|
|
80
|
%
|
|||
|
Impairment losses
|
|
372
|
|
|
—
|
|
|
372
|
|
|
100
|
%
|
|||
|
Provision for loan and lease losses
|
|
41,088
|
|
|
1,712
|
|
|
39,376
|
|
|
2,300
|
%
|
|||
|
Total operating expenses
|
|
$
|
77,840
|
|
|
$
|
43,735
|
|
|
$
|
34,105
|
|
|
78
|
%
|
|
•
|
Base management fees decreased by approximately $278,000 for the year ended December 31, 2015. This decrease was due to decreased stockholders' equity, a component in the formula by which base management fees are calculated, primarily as a result of our repurchase of approximately 5.9% of our outstanding common shares as part of our board authorized $50.0 million repurchase plan during the second half of 2015.
|
|
•
|
An oversight management fee is a quarterly fee paid to Resource America for reimbursement of additional costs incurred related to our life care business, Long Term Care Conversion Funding, established for the purpose of originating and acquiring life settlement contracts. The initial agreement, authorized in December 2012, provided for an annual fee of $550,000, with a two-year term. In March 2015, the agreement was amended to reimburse Resource America for an additional year through 2016. The oversight management fee was $550,000 for both of the years ended December 31, 2015 and 2014.
|
|
|
|
|
|
|
|
Dollar Change
|
|
Percent Change
|
|||||||
|
|
|
Years Ended December 31,
|
|
|
|||||||||||
|
|
|
2015
|
|
2014
|
|
|
|||||||||
|
Professional Services
|
|
$
|
5,017
|
|
|
$
|
4,302
|
|
|
$
|
715
|
|
|
16.6
|
%
|
|
Wages and Benefits
|
|
4,263
|
|
|
3,335
|
|
|
928
|
|
|
27.8
|
%
|
|||
|
Operating Expenses
|
|
1,825
|
|
|
1,586
|
|
|
239
|
|
|
15.1
|
%
|
|||
|
Dues & Subscriptions
|
|
1,736
|
|
|
1,466
|
|
|
270
|
|
|
18.4
|
%
|
|||
|
Director Fees
|
|
811
|
|
|
805
|
|
|
6
|
|
|
0.7
|
%
|
|||
|
D&O Insurance
|
|
847
|
|
|
849
|
|
|
(2
|
)
|
|
(0.2
|
)%
|
|||
|
Rent and Utilities
|
|
559
|
|
|
503
|
|
|
56
|
|
|
11.1
|
%
|
|||
|
Travel
|
|
711
|
|
|
667
|
|
|
44
|
|
|
6.6
|
%
|
|||
|
Tax Penalties, Interest & Franchise Tax
|
|
577
|
|
|
292
|
|
|
285
|
|
|
97.6
|
%
|
|||
|
Real Estate Transaction Expenses
|
|
—
|
|
|
900
|
|
|
(900
|
)
|
|
(100.0
|
)%
|
|||
|
Total general and administrative expenses
|
|
$
|
16,346
|
|
|
$
|
14,705
|
|
|
$
|
1,641
|
|
|
11.2
|
%
|
|
|
|
|
|
|
|
Dollar Change
|
|
Percent Change
|
|||||||
|
|
|
Years Ended December 31,
|
|
|
|||||||||||
|
|
|
2015
|
|
2014
|
|
|
|||||||||
|
CRE loans
|
|
$
|
37,736
|
|
|
$
|
(3,758
|
)
|
|
$
|
41,494
|
|
|
(1,104
|
)%
|
|
Syndicated corporate loans
|
|
2,887
|
|
|
4,173
|
|
|
(1,286
|
)
|
|
(31
|
)%
|
|||
|
Direct financing leases
|
|
465
|
|
|
—
|
|
|
465
|
|
|
100
|
%
|
|||
|
Loan receivable – related party
|
|
—
|
|
|
1,297
|
|
|
(1,297
|
)
|
|
(100
|
)%
|
|||
|
Total provision for loan losses
|
|
$
|
41,088
|
|
|
$
|
1,712
|
|
|
$
|
39,376
|
|
|
2,300
|
%
|
|
|
|
|
|
|
|
Dollar Change
|
|
Percent Change
|
|||||||
|
|
|
Years Ended December 31,
|
|
|
|||||||||||
|
|
|
2016
|
|
2015
|
|
|
|||||||||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|||||||
|
Equity in earnings of unconsolidated entities
|
|
$
|
5,973
|
|
|
$
|
2,388
|
|
|
$
|
3,585
|
|
|
150
|
%
|
|
Net realized and unrealized gain (loss) on sales of investment securities available-for-sale and loans and derivatives
|
|
4,066
|
|
|
18,459
|
|
|
(14,393
|
)
|
|
(78
|
)%
|
|||
|
Net realized and unrealized gain (loss) on investment securities, trading
|
|
2,398
|
|
|
(547
|
)
|
|
2,945
|
|
|
(538
|
)%
|
|||
|
Unrealized gain (loss) and net interest income on linked transactions, net
|
|
—
|
|
|
235
|
|
|
(235
|
)
|
|
(100
|
)%
|
|||
|
(Loss) on reissuance / gain on extinguishment of debt
|
|
—
|
|
|
(1,403
|
)
|
|
1,403
|
|
|
(100
|
)%
|
|||
|
Gain on sale of real estate
|
|
64
|
|
|
206
|
|
|
(142
|
)
|
|
(69
|
)%
|
|||
|
Other income (expense)
|
|
1,500
|
|
|
60
|
|
|
1,440
|
|
|
2,400
|
%
|
|||
|
Total other income (expense)
|
|
$
|
14,001
|
|
|
$
|
19,398
|
|
|
$
|
(5,397
|
)
|
|
(28
|
)%
|
|
|
|
|
|
|
|
Dollar Change
|
|
Percent Change
|
|||||||
|
|
|
Years Ended December 31,
|
|
|
|||||||||||
|
|
|
2015
|
|
2014
|
|
|
|||||||||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|||||||
|
Equity in earnings of unconsolidated entities
|
|
$
|
2,388
|
|
|
$
|
4,767
|
|
|
$
|
(2,379
|
)
|
|
(50
|
)%
|
|
Net realized and unrealized gain (loss) on sales of investment securities available-for-sale and loans and derivatives
|
|
18,459
|
|
|
6,925
|
|
|
11,534
|
|
|
167
|
%
|
|||
|
Net realized and unrealized gain (loss) on investment securities, trading
|
|
(547
|
)
|
|
(2,818
|
)
|
|
2,271
|
|
|
(81
|
)%
|
|||
|
Unrealized gain (loss) and net interest income on linked transactions, net
|
|
235
|
|
|
7,850
|
|
|
(7,615
|
)
|
|
(97
|
)%
|
|||
|
(Loss) on reissuance / gain on extinguishment of debt
|
|
(1,403
|
)
|
|
(4,442
|
)
|
|
3,039
|
|
|
(100
|
)%
|
|||
|
Gain on sale of real estate
|
|
206
|
|
|
6,127
|
|
|
(5,921
|
)
|
|
(97
|
)%
|
|||
|
Other income (expense)
|
|
60
|
|
|
(1,262
|
)
|
|
1,322
|
|
|
(105
|
)%
|
|||
|
Total other income (expense)
|
|
$
|
19,398
|
|
|
$
|
17,147
|
|
|
$
|
2,251
|
|
|
13
|
%
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
REVENUES
|
|
|
|
|
|
||||||
|
Interest income:
|
|
|
|
|
|
||||||
|
Loans
|
$
|
25,325
|
|
|
$
|
32,224
|
|
|
$
|
11,878
|
|
|
Interest income - Other
|
50
|
|
|
7
|
|
|
—
|
|
|||
|
Total interest income
|
25,375
|
|
|
32,231
|
|
|
11,878
|
|
|||
|
Interest expense
|
6,181
|
|
|
6,629
|
|
|
806
|
|
|||
|
Net interest income
|
19,194
|
|
|
25,602
|
|
|
11,072
|
|
|||
|
Gain (loss) on sale of residential mortgage loans
|
19,061
|
|
|
13,544
|
|
|
4,815
|
|
|||
|
Fee income
|
1,221
|
|
|
2,617
|
|
|
2,377
|
|
|||
|
Total revenues
|
39,476
|
|
|
41,763
|
|
|
18,264
|
|
|||
|
OPERATING EXPENSES
|
|
|
|
|
|
||||||
|
Equity compensation expense - related party
|
939
|
|
|
725
|
|
|
633
|
|
|||
|
General and administrative
|
30,570
|
|
|
25,350
|
|
|
16,306
|
|
|||
|
Depreciation/Amortization
|
563
|
|
|
613
|
|
|
379
|
|
|||
|
Provision for loan and lease loss
|
12,989
|
|
|
8,801
|
|
|
92
|
|
|||
|
Total operating expenses
|
45,061
|
|
|
35,489
|
|
|
17,410
|
|
|||
|
|
(5,585
|
)
|
|
6,274
|
|
|
854
|
|
|||
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
||||||
|
Net realized gain/(loss) on investment securities available-for-sale and loans
|
(11,850
|
)
|
|
221
|
|
|
1,384
|
|
|||
|
Fair value adjustments on financial assets held for sale
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total other income (expense)
|
(11,850
|
)
|
|
221
|
|
|
1,384
|
|
|||
|
|
|
|
|
|
|
||||||
|
INCOME (LOSS) FROM DISCONTINUED OPERATIONS BEFORE TAXES
|
(17,435
|
)
|
|
6,495
|
|
|
2,238
|
|
|||
|
Income Tax Benefit (Expense)
|
—
|
|
|
(391
|
)
|
|
345
|
|
|||
|
NET INCOME (LOSS) FROM DISCONTINUED OPERATIONS, NET OF TAXES
|
(17,435
|
)
|
|
6,104
|
|
|
2,583
|
|
|||
|
Gain (loss) from disposal of discontinued operations
|
(1,825
|
)
|
|
—
|
|
|
—
|
|
|||
|
TOTAL INCOME (LOSS) FROM DISCONTINUED OPERATIONS
|
$
|
(19,260
|
)
|
|
$
|
6,104
|
|
|
$
|
2,583
|
|
|
At December 31, 2016
|
Amortized
Cost |
|
Net Carrying Amount
|
|
Percent of
Portfolio |
|
Weighted
Average Coupon |
|||||
|
Loans Held for Investment:
|
|
|
|
|
|
|
|
|||||
|
CRE whole loans
(1)
|
$
|
1,290,107
|
|
|
$
|
1,286,278
|
|
|
69.46
|
%
|
|
5.63%
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Loans Held for Sale:
|
|
|
|
|
|
|
|
|||||
|
Syndicated corporate loans
(2)
|
1,007
|
|
|
1,007
|
|
|
0.05
|
%
|
|
5.54%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Investments in Available-for-Sale Securities:
|
|
|
|
|
|
|
|
|||||
|
CMBS
|
98,525
|
|
|
98,087
|
|
|
5.30
|
%
|
|
5.38%
|
||
|
RMBS
|
1,526
|
|
|
1,601
|
|
|
0.09
|
%
|
|
5.43%
|
||
|
ABS
|
21,365
|
|
|
25,280
|
|
|
1.35
|
%
|
|
N/A
(4)
|
||
|
|
121,416
|
|
|
124,968
|
|
|
6.74
|
%
|
|
|
||
|
Investment Securities-Trading:
|
|
|
|
|
|
|
|
|||||
|
Structured notes
|
6,242
|
|
|
4,492
|
|
|
0.24
|
%
|
|
N/A
(4)
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Other (non-interest bearing):
|
|
|
|
|
|
|
|
|||||
|
Investments in unconsolidated entities
|
87,919
|
|
|
87,919
|
|
|
4.76
|
%
|
|
N/A
(4)
|
||
|
Direct financing leases
(3)
|
992
|
|
|
527
|
|
|
0.03
|
%
|
|
5.66%
|
||
|
|
88,911
|
|
|
88,446
|
|
|
4.79
|
%
|
|
|
||
|
Other Assets Held for Sale:
|
|
|
|
|
|
|
|
|||||
|
Residential mortgage loans
|
148,140
|
|
|
148,140
|
|
|
8.00
|
%
|
|
3.79%
|
||
|
Middle market loans
|
52,382
|
|
|
40,443
|
|
|
2.18
|
%
|
|
5.87%
|
||
|
CRE legacy loans
|
158,192
|
|
|
158,178
|
|
|
8.54
|
%
|
|
2.90%
|
||
|
|
358,714
|
|
|
346,761
|
|
|
18.72
|
%
|
|
|
||
|
|
|
|
|
|
|
|
|
|||||
|
Total Investment Portfolio
|
$
|
1,866,397
|
|
|
$
|
1,851,952
|
|
|
100.00
|
%
|
|
|
|
At December 31, 2015
|
Amortized
Cost |
|
Estimated
Fair Value (1) |
|
Percent of
Portfolio |
|
Weighted
Average Coupon |
|||||
|
Loans Held for Investment:
|
|
|
|
|
|
|
|
|||||
|
CRE loans
(1)
:
|
|
|
|
|
|
|
|
|||||
|
Whole loans
|
$
|
1,630,801
|
|
|
$
|
1,627,056
|
|
|
64.02
|
%
|
|
5.09%
|
|
B notes
|
15,934
|
|
|
15,919
|
|
|
0.63
|
%
|
|
8.68%
|
||
|
Mezzanine loans
|
45,372
|
|
|
7,293
|
|
|
0.29
|
%
|
|
9.01%
|
||
|
Syndicated corporate loans
(5)
|
134,517
|
|
|
133,235
|
|
|
5.24
|
%
|
|
3.80%
|
||
|
|
1,826,624
|
|
|
1,783,503
|
|
|
70.18
|
%
|
|
|
||
|
Loans Held for Sale
(6)
:
|
|
|
|
|
|
|
|
|||||
|
Syndicated corporate loans
|
1,475
|
|
|
1,475
|
|
|
0.06
|
%
|
|
0.84%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Investments in Available-for-Sale Securities:
|
|
|
|
|
|
|
|
|||||
|
CMBS
|
158,584
|
|
|
159,424
|
|
|
6.27
|
%
|
|
5.21%
|
||
|
RMBS
|
2,156
|
|
|
2,190
|
|
|
0.09
|
%
|
|
4.87%
|
||
|
ABS
|
41,994
|
|
|
44,214
|
|
|
1.74
|
%
|
|
N/A
(4)
|
||
|
Corporate Bonds
|
2,422
|
|
|
2,260
|
|
|
0.09
|
%
|
|
4.88%
|
||
|
|
205,156
|
|
|
208,088
|
|
|
8.19
|
%
|
|
|
||
|
Investment Securities-Trading:
|
|
|
|
|
|
|
|
|||||
|
Structured notes
|
28,576
|
|
|
25,550
|
|
|
1.00
|
%
|
|
N/A
(4)
|
||
|
RMBS
|
1,896
|
|
|
—
|
|
|
—
|
%
|
|
N/A
(4)
|
||
|
|
30,472
|
|
|
25,550
|
|
|
1.00
|
%
|
|
|
||
|
Other (non-interest bearing):
|
|
|
|
|
|
|
|
|||||
|
Investment in unconsolidated entities
|
50,030
|
|
|
50,030
|
|
|
1.97
|
%
|
|
N/A
(4)
|
||
|
Direct financing leases
(3)
|
1,396
|
|
|
931
|
|
|
0.04
|
%
|
|
5.66%
|
||
|
|
51,426
|
|
|
50,961
|
|
|
2.01
|
%
|
|
|
||
|
|
|
|
|
|
|
|
|
|||||
|
Other Assets Held for Sale:
|
|
|
|
|
|
|
|
|||||
|
Residential mortgage loans
(7)(8)
|
96,217
|
|
|
96,206
|
|
|
3.78
|
%
|
|
4.44%
|
||
|
Middle market loans
(9)
|
379,452
|
|
|
375,513
|
|
|
14.78
|
%
|
|
9.72%
|
||
|
|
475,669
|
|
|
471,719
|
|
|
18.56
|
%
|
|
|
||
|
|
|
|
|
|
|
|
|
|||||
|
Total Investment Portfolio
|
$
|
2,590,822
|
|
|
$
|
2,541,296
|
|
|
100.00
|
%
|
|
|
|
(1)
|
Net carrying amount includes an allowance for loan losses of
$3.8 million
at
December 31, 2016
. Net carrying amount includes an allowance for loan losses of
$41.8 million
at
December 31, 2015
, allocated as follows: B notes
$15,000
; mezzanine loans
$38.1 million
; and whole loans
$3.7 million
.
|
|
(2)
|
The fair value option was elected for syndicated corporate loans held for sale.
|
|
(3)
|
Net carrying amount includes allowance for lease losses of
$465,000
at
December 31, 2016
and
December 31, 2015
.
|
|
(4)
|
There is no stated rate associated with these securities.
|
|
(5)
|
Net carrying amount includes allowance for loan losses of
$1.3 million
at
December 31, 2015
.
|
|
(6)
|
Loans held for sale are carried at the lower of cost or fair market value. Amortized cost is equal to fair value.
|
|
(7)
|
Net carrying amount includes allowance for loan losses of
$11,000
at
December 31, 2015
.
|
|
(8)
|
Amounts include
$93.6 million
held at fair value at
December 31, 2015
.
|
|
(9)
|
Net carrying amount includes allowance for loan losses of
$3.9 million
at
December 31, 2015
.
|
|
|
Fair Value at December 31, 2015
|
|
CMBS included in Deconsolidated Entities effective January 1, 2016
|
|
Net Purchases
(1)
|
|
Upgrades/Downgrades
|
|
Paydowns
|
|
MTM Change on Same Ratings
|
|
Fair Value at
December 31, 2016 |
||||||||||||||
|
Moody's Ratings Category:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Aaa
|
$
|
22,414
|
|
|
$
|
(1,443
|
)
|
|
$
|
1,126
|
|
|
$
|
5,103
|
|
|
$
|
(15,621
|
)
|
|
$
|
(166
|
)
|
|
$
|
11,413
|
|
|
Aa1 through Aa3
|
10,417
|
|
|
(10,255
|
)
|
|
5,013
|
|
|
(162
|
)
|
|
—
|
|
|
(3
|
)
|
|
5,010
|
|
|||||||
|
A1 through A3
|
7,650
|
|
|
(6,662
|
)
|
|
1,611
|
|
|
10
|
|
|
(998
|
)
|
|
(4
|
)
|
|
1,607
|
|
|||||||
|
Baa1 through Baa3
|
18,485
|
|
|
(13,262
|
)
|
|
3,008
|
|
|
(9
|
)
|
|
—
|
|
|
(71
|
)
|
|
8,151
|
|
|||||||
|
Ba1 through Ba3
|
21,702
|
|
|
(7,003
|
)
|
|
10,972
|
|
|
17,394
|
|
|
(3,295
|
)
|
|
(305
|
)
|
|
39,465
|
|
|||||||
|
B1 through B3
|
45,056
|
|
|
(12,149
|
)
|
|
7,567
|
|
|
(13,487
|
)
|
|
(13,861
|
)
|
|
(11
|
)
|
|
13,115
|
|
|||||||
|
Caa1 through Caa3
|
2,013
|
|
|
(1,017
|
)
|
|
—
|
|
|
(996
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Ca through C
|
559
|
|
|
(523
|
)
|
|
440
|
|
|
(16
|
)
|
|
—
|
|
|
18
|
|
|
478
|
|
|||||||
|
Non-Rated
|
31,128
|
|
|
(3,462
|
)
|
|
930
|
|
|
(7,837
|
)
|
|
(2,012
|
)
|
|
101
|
|
|
18,848
|
|
|||||||
|
Total
|
$
|
159,424
|
|
|
$
|
(55,776
|
)
|
|
$
|
30,667
|
|
|
$
|
—
|
|
|
$
|
(35,787
|
)
|
|
$
|
(441
|
)
|
|
$
|
98,087
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
S&P Ratings Category:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
AAA
|
$
|
4,039
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(3,342
|
)
|
|
$
|
(579
|
)
|
|
$
|
—
|
|
|
$
|
118
|
|
|
AA+ through AA-
|
5,235
|
|
|
(5,235
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
A+ through A-
|
2
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
BBB+ through BBB-
|
30,838
|
|
|
(17,114
|
)
|
|
19,632
|
|
|
4,887
|
|
|
(3,487
|
)
|
|
177
|
|
|
34,933
|
|
|||||||
|
BB+ through BB-
|
38,264
|
|
|
(12,077
|
)
|
|
—
|
|
|
7,321
|
|
|
(9,545
|
)
|
|
(313
|
)
|
|
23,650
|
|
|||||||
|
B+ through B-
|
34,596
|
|
|
(4,972
|
)
|
|
972
|
|
|
(9,642
|
)
|
|
(1,500
|
)
|
|
(189
|
)
|
|
19,265
|
|
|||||||
|
CCC+ through CCC-
|
6,759
|
|
|
(6,148
|
)
|
|
4,993
|
|
|
(611
|
)
|
|
—
|
|
|
173
|
|
|
5,166
|
|
|||||||
|
D
|
50
|
|
|
(39
|
)
|
|
—
|
|
|
6
|
|
|
—
|
|
|
(17
|
)
|
|
—
|
|
|||||||
|
Non-Rated
|
39,641
|
|
|
(10,191
|
)
|
|
5,070
|
|
|
1,383
|
|
|
(20,676
|
)
|
|
(272
|
)
|
|
14,955
|
|
|||||||
|
Total
|
$
|
159,424
|
|
|
$
|
(55,776
|
)
|
|
$
|
30,667
|
|
|
$
|
—
|
|
|
$
|
(35,787
|
)
|
|
$
|
(441
|
)
|
|
$
|
98,087
|
|
|
|
Amortized
Cost |
|
Unrealized
Gains |
|
Unrealized
Losses |
|
Fair
Value |
||||||||
|
At December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Structured notes
|
$
|
6,242
|
|
|
$
|
920
|
|
|
$
|
(2,670
|
)
|
|
$
|
4,492
|
|
|
Total
|
$
|
6,242
|
|
|
$
|
920
|
|
|
$
|
(2,670
|
)
|
|
$
|
4,492
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
At December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Structured notes
|
$
|
28,576
|
|
|
$
|
1,674
|
|
|
$
|
(4,700
|
)
|
|
$
|
25,550
|
|
|
RMBS
|
1,896
|
|
|
—
|
|
|
(1,896
|
)
|
|
—
|
|
||||
|
Total
|
$
|
30,472
|
|
|
$
|
1,674
|
|
|
$
|
(6,596
|
)
|
|
$
|
25,550
|
|
|
Description
|
|
Quantity
|
|
Amortized Cost
|
|
Contracted Interest Rates
|
|
Maturity Dates
(3)
|
||
|
At December 31, 2016:
|
|
|
|
|
|
|
|
|
||
|
Whole loans, floating rate
(1)
|
|
67
|
|
$
|
1,290,107
|
|
|
LIBOR plus 3.75% to
LIBOR plus 6.45% |
|
April 2017 to January 2020
|
|
Total
(2)
|
|
67
|
|
$
|
1,290,107
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
At December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
Whole loans, floating rate
(1) (4) (5) (6) (7) (9)
|
|
87
|
|
$
|
1,630,801
|
|
|
LIBOR plus 1.75% to
LIBOR plus 15.00% |
|
February 2016 to February 2019
|
|
B notes, fixed rate
(10)
|
|
1
|
|
15,934
|
|
|
8.68%
|
|
April 2016
|
|
|
Mezzanine loans, fixed rate
(8)
|
|
2
|
|
45,372
|
|
|
9.01%
|
|
September 2016
|
|
|
Total
(2)
|
|
90
|
|
$
|
1,692,107
|
|
|
|
|
|
|
(1)
|
Whole loans had
$55.5 million
and
$112.6 million
in unfunded loan commitments at
December 31, 2016
and
2015
, respectively. These unfunded commitments are advanced as the borrowers formally request additional funding as permitted under the loan agreement and any necessary approvals have been obtained.
|
|
(2)
|
Totals do not include allowances for loan losses of
$3.8 million
and
$41.8 million
at
December 31, 2016
and
2015
, respectively.
|
|
(3)
|
Maturity dates do not include possible extension options that may be available to the borrowers.
|
|
(4)
|
Includes
two
whole loans with a combined
$51.2 million
senior component that entered into modifications in 2015 that resulted in a fixed rate of
0.50%
at
December 31, 2015
, The
two
loans were previously identified as troubled debt restructurings ("TDR's").
|
|
(5)
|
Includes two whole loans with a combined
$12.0 million
mezzanine component that have fixed rates of
12.0%
, and two whole loans with a combined
$4.2 million
mezzanine component that have fixed rates of
15.0%
at
December 31, 2015
.
|
|
(6)
|
Includes a
$799,000
junior mezzanine tranche of a whole loan that has a fixed rate of
10.0%
at
December 31, 2015
.
|
|
(7)
|
Contracted interest rates do not include a whole loan of
$32.5 million
at
December 31, 2015
that entered into a modification in 2015 which reduced the floating rate spread to
1.0%
at
December 31, 2015
. The loan was previously identified as a TDR.
|
|
(8)
|
Contracted interest rates and maturity dates do not include rates or maturity dates associated with
one
loan with an amortized cost of
$38.1 million
that was fully reserved as of June 30, 2015.
|
|
(9)
|
Floating rate whole loans includes a loan with an amortized cost of
$13.0 million
which extended to February 2017 from February 2016.
|
|
(10)
|
Fixed rate B notes includes a loan with an amortized cost of
$15.9 million
which paid off in January 2016.
|
|
|
December 31, 2015
|
||||||
|
|
Amortized cost
|
|
Fair Value
(1)
|
||||
|
Moody’s ratings category:
|
|
|
|
||||
|
Baa1 through Baa3
|
$
|
9,715
|
|
|
$
|
9,693
|
|
|
Ba1 through Ba3
|
81,986
|
|
|
81,201
|
|
||
|
B1 through B3
|
37,103
|
|
|
35,916
|
|
||
|
Caa1 through Caa3
|
3,802
|
|
|
2,377
|
|
||
|
Ca
|
—
|
|
|
—
|
|
||
|
No rating provided
|
3,386
|
|
|
3,327
|
|
||
|
Total
|
$
|
135,992
|
|
|
$
|
132,514
|
|
|
|
|
|
|
||||
|
S&P ratings category:
|
|
|
|
|
|
||
|
BBB+ through BBB-
|
$
|
20,805
|
|
|
$
|
20,769
|
|
|
BB+ through BB-
|
64,136
|
|
|
63,602
|
|
||
|
B+ through B-
|
44,315
|
|
|
41,896
|
|
||
|
CCC+ through CCC-
|
2,876
|
|
|
2,447
|
|
||
|
CC+ through CC-
|
—
|
|
|
—
|
|
||
|
C+ through C-
|
—
|
|
|
—
|
|
||
|
D
|
—
|
|
|
—
|
|
||
|
No rating provided
|
3,860
|
|
|
3,800
|
|
||
|
Total
|
$
|
135,992
|
|
|
$
|
132,514
|
|
|
|
|
|
|
||||
|
Weighted average rating factor
|
1,701
|
|
|
|
|
||
|
|
Apidos I
|
|
Apidos Cinco
|
|
Total
|
||||||
|
At December 31, 2015:
|
|
|
|
|
|
|
|
|
|||
|
Loans held for investment:
|
|
|
|
|
|
|
|
|
|||
|
First lien loans
|
$
|
—
|
|
|
$
|
131,281
|
|
|
$
|
131,281
|
|
|
Second lien loans
|
—
|
|
|
1,692
|
|
|
1,692
|
|
|||
|
Third lien loans
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Defaulted first lien loans
|
—
|
|
|
1,544
|
|
|
1,544
|
|
|||
|
Defaulted second lien loans
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total
|
—
|
|
|
134,517
|
|
|
134,517
|
|
|||
|
First lien loans held for sale at fair value
|
153
|
|
|
1,322
|
|
|
1,475
|
|
|||
|
Total
|
$
|
153
|
|
|
$
|
135,839
|
|
|
$
|
135,992
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
||||||||
|
Moody’s ratings category:
|
|
|
|
|
|
|
|
||||||||
|
Aaa
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,701
|
|
|
$
|
3,976
|
|
|
Aa1 through Aa3
|
296
|
|
|
311
|
|
|
—
|
|
|
—
|
|
||||
|
A1 through A3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Baa1 through Baa3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Ba1 through Ba3
|
—
|
|
|
—
|
|
|
377
|
|
|
347
|
|
||||
|
B1 through B3
|
901
|
|
|
828
|
|
|
—
|
|
|
—
|
|
||||
|
Caa1 through Caa3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Ca
|
1,084
|
|
|
2,142
|
|
|
—
|
|
|
—
|
|
||||
|
No rating provided
|
19,084
|
|
|
21,999
|
|
|
37,916
|
|
|
39,891
|
|
||||
|
Total
|
$
|
21,365
|
|
|
$
|
25,280
|
|
|
$
|
41,994
|
|
|
$
|
44,214
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
S&P ratings category:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
AAA
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,681
|
|
|
$
|
3,956
|
|
|
AA+ through AA-
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
A+ through A-
|
10,994
|
|
|
11,327
|
|
|
—
|
|
|
—
|
|
||||
|
BBB+ through BBB-
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
BB+ through BB-
|
—
|
|
|
—
|
|
|
377
|
|
|
347
|
|
||||
|
B+ through B-
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
CCC+ through CCC-
|
1,084
|
|
|
2,142
|
|
|
—
|
|
|
—
|
|
||||
|
No rating provided
|
9,287
|
|
|
11,811
|
|
|
37,936
|
|
|
39,911
|
|
||||
|
Total
|
$
|
21,365
|
|
|
$
|
25,280
|
|
|
$
|
41,994
|
|
|
$
|
44,214
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average rating factor
|
655
|
|
|
|
|
|
154
|
|
|
|
|
||||
|
|
December 31, 2015
|
||||||
|
|
Amortized Cost
|
|
Fair Value
|
||||
|
Moody’s ratings category:
|
|
|
|
||||
|
B1 through B3
|
$
|
868
|
|
|
$
|
868
|
|
|
Ca
|
1,471
|
|
|
1,327
|
|
||
|
Caa1 through Caa3
|
83
|
|
|
65
|
|
||
|
No rating provided
|
—
|
|
|
—
|
|
||
|
Total
|
$
|
2,422
|
|
|
$
|
2,260
|
|
|
|
|
|
|
||||
|
S&P ratings category:
|
|
|
|
|
|
||
|
B+ through B-
|
$
|
868
|
|
|
$
|
868
|
|
|
CCC+ through CCC-
|
1,554
|
|
|
1,392
|
|
||
|
No rating provided
|
—
|
|
|
—
|
|
||
|
Total
|
$
|
2,422
|
|
|
$
|
2,260
|
|
|
Weighted average rating factor
|
7,512
|
|
|
|
|
||
|
|
|
|
|
|
|
|
Equity in Earnings of Unconsolidated Entities
|
||||||||||||||
|
|
|
|
Balance at
|
|
Years Ended December 31,
|
||||||||||||||||
|
|
Ownership % at December 31, 2016
|
|
December 31,
2016 |
|
December 31,
2015 |
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
Varde Investment Partners, L.P
|
—%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(90
|
)
|
|
$
|
(20
|
)
|
|
RRE VIP Borrower, LLC
(1)
|
—
|
|
—
|
|
|
—
|
|
|
58
|
|
|
325
|
|
|
3,473
|
|
|||||
|
Investment in LCC Preferred Stock
|
29.0%
|
|
42,960
|
|
|
42,017
|
|
|
943
|
|
|
2,601
|
|
|
(1,555
|
)
|
|||||
|
Investment in CVC Global Credit Opportunities Fund
(2)
|
—%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
2,032
|
|
|||||
|
RCM Global, LLC
(3)
|
21.6%
|
|
465
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|||||
|
Pelium Capital Partners, L.P.
(3)
|
80.2%
|
|
25,993
|
|
|
—
|
|
|
3,991
|
|
|
—
|
|
|
—
|
|
|||||
|
Investment in Life Care Funding
(4)
|
—%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(75
|
)
|
|||||
|
Pearlmark Mezz
(5)
|
47.7%
|
|
16,953
|
|
|
6,465
|
|
|
968
|
|
|
(460
|
)
|
|
—
|
|
|||||
|
Investment in School Lane House
(6)
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
4
|
|
|
912
|
|
|||||
|
Subtotal
|
|
|
86,371
|
|
|
48,482
|
|
|
5,973
|
|
|
2,388
|
|
|
4,767
|
|
|||||
|
Investment in RCT I and II
(7)
|
3.0%
|
|
1,548
|
|
|
1,548
|
|
|
(2,560
|
)
|
|
(2,421
|
)
|
|
(2,387
|
)
|
|||||
|
Investment in Preferred Equity
(8)
|
—%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
410
|
|
|||||
|
Total
|
|
|
$
|
87,919
|
|
|
$
|
50,030
|
|
|
$
|
3,413
|
|
|
$
|
(33
|
)
|
|
$
|
2,790
|
|
|
(1)
|
The investment in RRE VIP Borrower was sold at December 31, 2014. Earnings for the
years ended
December 31, 2016
,
2015
, and
2014
are related to insurance premium and property tax refunds and the liquidation of bank accounts with respect to the underlying sold properties of the portfolio.
|
|
(2)
|
In December 2015, we elected a full redemption of our investment in the fund.
|
|
(3)
|
Pursuant to the new consolidation guidance adopted January 1, 2016, these previously consolidated VIEs are now accounted for under the equity method.
|
|
(4)
|
In January 2013, LTCC invested
$2.0 million
into LCF for the purpose of originating and acquiring life settlement contracts. In February 2014, we invested an additional
$1.4 million
which resulted in the consolidation of LCF during the first quarter of 2014.
|
|
(5)
|
We committed to invest up to
$50.0 million
in Pearlmark Mezzanine Realty Partners IV, L.P. The commitment termination date ends the earlier of when the original commitment is fully funded, or the fifth anniversary following the final closing date, June 24, 2015.
|
|
(6)
|
Investment in School Lane House was sold as of December 31, 2014. Earnings for the
years ended
December 31, 2016
,
2015
, and
2014
related to the return of a security deposit and payment of an insurance claim.
|
|
(7)
|
For the
years ended
December 31, 2016
,
2015
, and
2014
these amounts are recorded in interest expense on our consolidated statements of operations.
|
|
(8)
|
The investment in Preferred Equity was repaid as of December 31, 2014. For the year ended December 31,
2014
, these amounts are recorded in interest income on loans on our consolidated statements of operations.
|
|
|
Commercial Real Estate Loans
|
|
Syndicated Corporate Loans
|
|
Direct Financing Leases
|
|
Total
|
||||||||
|
At December 31, 2016:
|
|
|
|
|
|
|
|
||||||||
|
Allowance for Loan and Lease Losses:
|
|
|
|
|
|
|
|
||||||||
|
Allowance for losses at January 1, 2016
|
$
|
41,839
|
|
|
$
|
1,282
|
|
|
$
|
465
|
|
|
$
|
43,586
|
|
|
Provision (recovery) for loan and lease losses
|
18,167
|
|
|
(402
|
)
|
|
—
|
|
|
17,765
|
|
||||
|
Loans charged-off
|
—
|
|
|
402
|
|
|
—
|
|
|
402
|
|
||||
|
Transfer to Loans Held For Sale
|
(15,763
|
)
|
|
—
|
|
|
—
|
|
|
(15,763
|
)
|
||||
|
Deconsolidation of VIE's
|
(40,414
|
)
|
|
(1,282
|
)
|
|
—
|
|
|
(41,696
|
)
|
||||
|
Allowance for losses at December 31, 2016
|
$
|
3,829
|
|
|
$
|
—
|
|
|
$
|
465
|
|
|
$
|
4,294
|
|
|
Ending balance:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Individually evaluated for impairment
|
$
|
2,500
|
|
|
$
|
—
|
|
|
$
|
465
|
|
|
$
|
2,965
|
|
|
Collectively evaluated for impairment
|
$
|
1,329
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,329
|
|
|
Loans acquired with deteriorated credit quality
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans and Leases:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Ending balance:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Individually evaluated for impairment
|
$
|
7,000
|
|
|
$
|
—
|
|
|
$
|
992
|
|
|
$
|
7,992
|
|
|
Collectively evaluated for impairment
|
$
|
1,283,107
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,283,107
|
|
|
Loans acquired with deteriorated credit quality
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
At December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Allowance for Loan and Lease Losses:
|
|
|
|
|
|
|
|
|
|||||||
|
Allowance for losses at January 1, 2015
|
$
|
4,043
|
|
|
$
|
570
|
|
|
$
|
—
|
|
|
$
|
4,613
|
|
|
Provision (recovery)for loan and lease losses
|
37,735
|
|
|
2,887
|
|
|
465
|
|
|
$
|
41,087
|
|
|||
|
Loans charged-off
|
—
|
|
|
(2,175
|
)
|
|
—
|
|
|
$
|
(2,175
|
)
|
|||
|
Allowance for losses at December 31, 2015
|
$
|
41,778
|
|
|
$
|
1,282
|
|
|
$
|
465
|
|
|
$
|
43,525
|
|
|
Ending balance:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Individually evaluated for impairment
|
$
|
40,274
|
|
|
$
|
1,282
|
|
|
$
|
465
|
|
|
$
|
42,021
|
|
|
Collectively evaluated for impairment
|
$
|
1,565
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,565
|
|
|
Loans acquired with deteriorated credit quality
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Ending balance:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Individually evaluated for impairment
|
$
|
169,707
|
|
|
$
|
1,544
|
|
|
$
|
1,396
|
|
|
$
|
172,647
|
|
|
Collectively evaluated for impairment
|
$
|
1,522,400
|
|
|
$
|
132,973
|
|
|
$
|
—
|
|
|
$
|
1,655,373
|
|
|
Loans acquired with deteriorated credit quality
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
1.
|
A loan with a rating of a 1 is considered to have satisfactory performance with no issues noted. All interest and principal payments are current and the probability of loss is remote;
|
|
2.
|
A loan is graded with a rating of a 2 if a surveillance trigger event has occurred, but loss is not probable at this time. Such trigger events could include but are not limited to a trending decrease in occupancy rates or a flattening of lease revenues and, to a lesser extent, ground lease defaults, ground lease expirations that occur in the next six months or the borrower is delinquent on payment of property taxes or insurance.;
|
|
3.
|
A loan with a rating of 3 has experienced an extended decline in operating performance, a significant deviation from its origination plan or the occurrence of one or more surveillance trigger events which create an increased risk for potential default. Loans identified in this category show some liquidity concerns. However, the risk of loss is not specifically assignable to any individual loan. The noted risk of the loans in this category is covered by general reserves;
|
|
4.
|
A loan with a rating of a 4 is considered to be in payment default or default is expected, full recovery of the unpaid principal balance is improbable and loss is considered probable. The noted risk of the loans in this category is covered by specific reserves.
|
|
|
Rating 1
(2)
|
|
Rating 2
|
|
Rating 3
|
|
Rating 4
|
|
Held for Sale
|
|
Total
|
||||||||||||
|
At December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
CRE whole loans
|
$
|
1,186,292
|
|
|
$
|
96,815
|
|
|
$
|
—
|
|
|
$
|
7,000
|
|
|
$
|
—
|
|
|
$
|
1,290,107
|
|
|
Legacy CRE whole loans
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
158,178
|
|
|
158,178
|
|
||||||
|
Mezzanine loans
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
$
|
1,186,292
|
|
|
$
|
96,815
|
|
|
$
|
—
|
|
|
$
|
7,000
|
|
|
$
|
158,178
|
|
|
$
|
1,448,285
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
At December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
CRE whole loans
|
$
|
1,596,099
|
|
|
$
|
32,500
|
|
|
$
|
—
|
|
|
$
|
2,202
|
|
|
$
|
—
|
|
|
$
|
1,630,801
|
|
|
B notes
|
15,934
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,934
|
|
||||||
|
Mezzanine loans
|
7,300
|
|
|
—
|
|
|
—
|
|
|
38,072
|
|
|
—
|
|
|
45,372
|
|
||||||
|
|
$
|
1,619,333
|
|
|
$
|
32,500
|
|
|
$
|
—
|
|
|
$
|
40,274
|
|
|
$
|
—
|
|
|
$
|
1,692,107
|
|
|
•
|
Two
loans cross-collateralized by a hotel in Studio City, CA with an initial par value of
$67.5 million
. These loans were written down to their collective appraised value of
$61.4 million
;
|
|
•
|
One
loan collateralized by a hotel in Tucson, AZ with an initial par value of
$32.5 million
. This loan was written down to its appraised value of
$14.3 million
. On February 28, 2017, the Company sold this loan for
$21.3 million
;
|
|
•
|
One
loan collateralized by an office property in Phoenix, AZ with an initial par value of
$17.7 million
. This loan was written down to its appraised value of
$11.0 million
;
|
|
•
|
One
loan collateralized by a hotel in Palm Springs, CA with an initial par value of
$29.5 million
. This loan was written down to its appraised value of
$24.0 million
.
|
|
1.
|
Loans with a rating of 1 are considered performing within expectations. All interest and principal payments are current, all future payments are anticipated and loss is not probable;
|
|
2.
|
Loans with a rating of a 2 are considered to have limited liquidity concerns and are watched closely. Loans identified in this category show remote signs of liquidity concerns, loss is not probable and therefore no reserve is established;
|
|
3.
|
Loans with a rating of a 3 are considered to have possible future liquidity concerns. Loans identified in this category show some liquidity concerns, but the ability to estimate potential defaults is not quantifiable and therefore no reserve is established;
|
|
4.
|
Loans with a rating of a 4 are considered to have nearer term liquidity concerns. These loans have a reasonable possibility of future default. However, the risk of loss is not assignable to one specific credit. The noted risk of the loans in this category is covered by general reserves; and
|
|
5.
|
Loans with a rating of a 5 have defaulted in payment of principal and interest or default is imminent. It is probable that impairment has occurred on these loans based on their payment status and that impairment is estimable. The noted risk of the loans in this category is covered by specific reserves.
|
|
|
Rating 1
|
|
Rating 2
|
|
Rating 3
|
|
Rating 4
|
|
Rating 5
|
|
Held for Sale
|
|
Total
|
||||||||||||||
|
At December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Syndicated corporate loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,007
|
|
|
$
|
1,007
|
|
|
At December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Syndicated corporate loans
|
$
|
113,897
|
|
|
$
|
17,578
|
|
|
$
|
1,498
|
|
|
$
|
—
|
|
|
$
|
1,544
|
|
|
$
|
1,475
|
|
|
$
|
135,992
|
|
|
|
30-59 Days
|
|
60-89 Days
|
|
Greater than 90 Days
|
|
Total Past Due
|
|
Current
|
|
Total Loans Receivable
|
|
Total > 90 Days and Accruing
|
||||||||||||||
|
At December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
CRE whole loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,290,107
|
|
|
$
|
1,290,107
|
|
|
$
|
—
|
|
|
B notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Mezzanine loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Syndicated corporate loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Direct financing leases
|
137
|
|
|
—
|
|
|
128
|
|
|
265
|
|
|
727
|
|
|
992
|
|
|
—
|
|
|||||||
|
Total loans
|
$
|
137
|
|
|
$
|
—
|
|
|
$
|
128
|
|
|
$
|
265
|
|
|
$
|
1,290,834
|
|
|
$
|
1,291,099
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
At December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
CRE whole loans
(1)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,630,801
|
|
|
$
|
1,630,801
|
|
|
$
|
—
|
|
|
B notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,934
|
|
|
15,934
|
|
|
—
|
|
|||||||
|
Mezzanine loans
|
—
|
|
|
38,072
|
|
|
—
|
|
|
38,072
|
|
|
7,300
|
|
|
45,372
|
|
|
—
|
|
|||||||
|
Syndicated corporate loans
|
1,544
|
|
|
—
|
|
|
—
|
|
|
1,544
|
|
|
132,973
|
|
|
134,517
|
|
|
—
|
|
|||||||
|
Direct financing leases
|
12
|
|
|
214
|
|
|
—
|
|
|
226
|
|
|
1,170
|
|
|
1,396
|
|
|
—
|
|
|||||||
|
Total loans
|
$
|
1,556
|
|
|
$
|
38,286
|
|
|
$
|
—
|
|
|
$
|
39,842
|
|
|
$
|
1,788,178
|
|
|
$
|
1,828,020
|
|
|
$
|
—
|
|
|
(1)
|
Current loans include
one
impaired whole loan with an amortized cost of
$2.2 million
that was fully reserved at
December 31, 2015
.
|
|
|
Recorded Balance
(1)
|
|
Unpaid Principal Balance
|
|
Specific Allowance
|
|
Average Investment in Impaired Loans
|
|
Interest Income Recognized
|
||||||||||
|
At December 31, 2016:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans without a specific valuation allowance:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CRE whole loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Mezzanine loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Syndicated corporate loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans with a specific valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
CRE whole loans
|
$
|
7,000
|
|
|
$
|
7,000
|
|
|
$
|
(2,500
|
)
|
|
$
|
7,000
|
|
|
$
|
480
|
|
|
Mezzanine loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Syndicated corporate loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
CRE whole loans
|
$
|
7,000
|
|
|
$
|
7,000
|
|
|
$
|
(2,500
|
)
|
|
$
|
7,000
|
|
|
$
|
480
|
|
|
Mezzanine loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Syndicated corporate loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
$
|
7,000
|
|
|
$
|
7,000
|
|
|
$
|
(2,500
|
)
|
|
$
|
7,000
|
|
|
$
|
480
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
At December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans without a specific valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
CRE whole loans
|
$
|
129,433
|
|
|
$
|
129,433
|
|
|
$
|
—
|
|
|
$
|
128,591
|
|
|
$
|
3,939
|
|
|
B notes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Mezzanine loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Syndicated corporate loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans with a specific valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
CRE whole loans
|
$
|
2,202
|
|
|
$
|
2,202
|
|
|
$
|
(2,202
|
)
|
|
$
|
2,202
|
|
|
$
|
63
|
|
|
B notes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Mezzanine loans
|
$
|
38,072
|
|
|
$
|
38,072
|
|
|
$
|
(38,072
|
)
|
|
$
|
38,072
|
|
|
$
|
(2,879
|
)
|
|
Syndicated corporate loans
|
$
|
1,544
|
|
|
$
|
1,551
|
|
|
$
|
(1,282
|
)
|
|
$
|
1,544
|
|
|
$
|
—
|
|
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
CRE whole loans
|
$
|
131,635
|
|
|
$
|
131,635
|
|
|
$
|
(2,202
|
)
|
|
$
|
130,793
|
|
|
$
|
4,002
|
|
|
B notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Mezzanine loans
|
38,072
|
|
|
38,072
|
|
|
(38,072
|
)
|
|
38,072
|
|
|
(2,879
|
)
|
|||||
|
Syndicated corporate loans
|
1,544
|
|
|
1,551
|
|
|
(1,282
|
)
|
|
1,544
|
|
|
—
|
|
|||||
|
|
$
|
171,251
|
|
|
$
|
171,258
|
|
|
$
|
(41,556
|
)
|
|
$
|
170,409
|
|
|
$
|
1,123
|
|
|
(1)
|
As a result of the adoption of new consolidation accounting guidance as required on January 1, 2016, we deconsolidated
$91.3 million
of senior participations in
four
loans that were previously classified as impaired loans in our consolidated financial statements at December 31, 2015.
|
|
|
Number of Loans
|
|
Pre-Modification Outstanding Recorded Balance
|
|
Post-Modification Outstanding Recorded Balance
|
||||
|
Year Ended December 31, 2016:
|
|
|
|
|
|
||||
|
CRE whole loans
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Legacy CRE whole loans held for sale
(1) (2)
|
3
|
|
29,459
|
|
|
21,400
|
|
||
|
Mezzanine loans
|
—
|
|
—
|
|
|
—
|
|
||
|
Syndicated corporate loans
|
—
|
|
—
|
|
|
—
|
|
||
|
Total loans
|
3
|
|
$
|
29,459
|
|
|
$
|
21,400
|
|
|
|
|
|
|
|
|
||||
|
Year Ended December 31, 2015:
|
|
|
|
|
|
|
|
||
|
CRE whole loans
|
3
|
|
$
|
99,959
|
|
|
$
|
99,959
|
|
|
B notes
|
—
|
|
—
|
|
|
—
|
|
||
|
Mezzanine loans
|
1
|
|
38,072
|
|
|
—
|
|
||
|
Syndicated corporate loans
|
—
|
|
—
|
|
|
—
|
|
||
|
Total loans
|
4
|
|
$
|
138,031
|
|
|
$
|
99,959
|
|
|
(1)
|
The CRE legacy whole loans are disclosed at the lower of cost or market in assets held for sale on the consolidated balance sheet at
December 31, 2016
.
|
|
(2)
|
The CRE legacy whole loans includes the mezzanine loans, but not the senior loans reacquired at fair value upon liquidation of RREF CDO 2007-1 in November 2016, of the
three
CRE whole loan relationships. The senior loans have not been modified since the reacquisition. At
December 31, 2016
, the senior loans have a total par balance of
$70.5 million
and a total lower of cost or market balance of
$54.3 million
.
|
|
|
December 31,
|
|
|
||||||||
|
|
2016
|
|
2015
|
|
Net Change
|
||||||
|
Interest receivable from loans
|
$
|
5,685
|
|
|
$
|
7,807
|
|
|
$
|
(2,122
|
)
|
|
Interest receivable from securities
|
712
|
|
|
2,510
|
|
|
(1,798
|
)
|
|||
|
Interest receivable other
|
—
|
|
|
1,171
|
|
|
(1,171
|
)
|
|||
|
Interest receivable from escrow and sweep accounts
|
7
|
|
|
6
|
|
|
1
|
|
|||
|
Total
|
$
|
6,404
|
|
|
$
|
11,494
|
|
|
$
|
(5,090
|
)
|
|
|
December 31,
|
|
|
||||||||
|
|
2016
|
|
2015
|
|
Net Change
|
||||||
|
Life settlement contracts
|
$
|
—
|
|
|
$
|
5,716
|
|
|
$
|
(5,716
|
)
|
|
Other receivables
|
9,642
|
|
|
10,159
|
|
|
(517
|
)
|
|||
|
Tax receivables and prepaid taxes
|
3,508
|
|
|
(1,607
|
)
|
|
5,115
|
|
|||
|
Fixed assets - non real estate
|
261
|
|
|
367
|
|
|
(106
|
)
|
|||
|
Management fees receivable
|
361
|
|
|
1,904
|
|
|
(1,543
|
)
|
|||
|
Other
|
901
|
|
|
1,023
|
|
|
(122
|
)
|
|||
|
Total
|
$
|
14,673
|
|
|
$
|
17,562
|
|
|
$
|
(2,889
|
)
|
|
CRE/Core Asset Class
|
|
Principal Investments
|
|
|
|
|
|
|
|
Commercial real estate-related assets
|
|
|
First mortgage loans, which we refer to as whole loans;
|
|
|
|
|
First priority interests in first mortgage loans, which we refer to as A notes;
|
|
|
|
|
Subordinated interests in first mortgage loans, which we refer to as B notes;
|
|
|
|
|
Mezzanine debt related to CRE that is senior to the borrower's equity position but subordinated to other third-party debt;
|
|
|
|
|
Commercial mortgage-backed securities, which we refer to as CMBS; and
|
|
|
|
|
Commercial real estate, or CRE, primarily multifamily properties.
|
|
|
|||
|
In November 2016, we received approval from our board of directors to execute a strategic plan, or the Plan, to focus our strategy on CRE debt investments. The Plan contemplates disposing of certain legacy CRE debt investments, exiting underperforming non-core asset classes and establishing a dividend policy based on sustainable earnings. Legacy CRE loans are loans underwritten prior to 2010. The non-core asset classes in which we have historically invested are expected to be substantially disposed of over the next 12 to 24 months and are described in the following table of non-core asset classes:
|
|||
|
|
|||
|
Non-Core Asset Classes
|
|
|
|
|
Residential real estate-related assets
|
|
|
Residential mortgage loans; and
|
|
|
|
|
Residential mortgage-backed securities, which we refer to as RMBS, which comprise our available for sale portfolio.
|
|
|
|
|
|
|
Commercial finance assets
|
|
|
Middle-market secured corporate loans and preferred equity investments; and
|
|
|
|
|
Asset-backed securities, which we refer to as ABS, backed by senior secured corporate loans;
|
|
|
|
|
Debt tranches of collateralized debt obligations and collateralized loan obligations, which we refer to as CDOs and CLOs, respectively, and sometimes, collectively, as CDOs;
|
|
|
|
|
Structured note investments, which comprise our trading securities portfolio;
|
|
|
|
|
Syndicated corporate loans;
|
|
|
|
|
Preferred equity investment in a commercial leasing enterprise that originates and holds small- and middle-ticket commercial direct financing leases and notes.
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
ASSETS
|
|
|
|
||||
|
Interest receivable
|
$
|
312
|
|
|
$
|
2,515
|
|
|
Loans held for sale, at fair value
|
346,761
|
|
|
471,720
|
|
||
|
Property available for sale
|
125
|
|
|
—
|
|
||
|
Derivatives, at fair value
|
3,773
|
|
|
2,719
|
|
||
|
Intangible assets
(1)
|
14,466
|
|
|
20,912
|
|
||
|
Other assets
(2)(3)(4)
|
17,873
|
|
|
13,042
|
|
||
|
Total assets held for sale
|
$
|
383,310
|
|
|
$
|
510,908
|
|
|
|
|
|
|
||||
|
LIABILITIES
|
|
|
|
||||
|
Accounts payable and other liabilities
|
$
|
8,398
|
|
|
$
|
6,427
|
|
|
Management fee payable - related party
|
138
|
|
|
—
|
|
||
|
Accrued interest expense
|
203
|
|
|
243
|
|
||
|
Borrowings
(5)
|
133,139
|
|
|
273,575
|
|
||
|
Derivatives, at fair value
|
685
|
|
|
482
|
|
||
|
Accrued tax liability
|
—
|
|
|
5,679
|
|
||
|
Total liabilities held for sale
|
$
|
142,563
|
|
|
$
|
286,406
|
|
|
|
Asset Derivatives
|
||||||||
|
|
Notional Amount
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
|
Forward contracts - foreign currency, hedging
(1)(2)
|
$
|
12,489
|
|
|
Derivatives, at fair value
|
|
$
|
647
|
|
|
|
Liability Derivatives
|
||||||||
|
|
Notional Amount
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
|
Forward contracts - foreign currency, hedging
(1)(3)
|
$
|
11,700
|
|
|
Derivatives, at fair value
|
|
$
|
97
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swap contracts, hedging
|
$
|
—
|
|
|
Accumulated other comprehensive income (loss)
|
|
$
|
(18
|
)
|
|
(1)
|
Foreign currency forward contracts are accounted for as fair value hedges.
|
|
(2)
|
The notional amount is presented on a currency converted basis. The notional amount of our foreign currency hedging forward contracts in an asset position was
€11.9 million
at
December 31, 2016
.
|
|
(3)
|
The notional amount is presented on a currency converted basis. The notional amount of our foreign currency hedging forward contracts in a liability position was
€11.1 million
at
December 31, 2016
.
|
|
|
Asset Derivatives
|
||||||||
|
|
Notional Amount
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
|
Forward contracts - foreign currency, hedging
(1)(2)
|
$
|
24,850
|
|
|
Derivatives, at fair value
|
|
$
|
727
|
|
|
|
Liability Derivatives
|
||||||||
|
|
Notional Amount
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
|
Interest rate swap contracts, hedging
(3)
|
$
|
102,799
|
|
|
Derivatives, at fair value
|
|
$
|
3,458
|
|
|
|
|
||||||||
|
Interest rate swap contracts, hedging
|
$
|
102,799
|
|
|
Accumulated other comprehensive income (loss)
|
|
$
|
(3,471
|
)
|
|
(1)
|
The notional amount is presented on a currency converted basis. The notional amount of our foreign currency hedging forward contracts was
€22.9 million
at
December 31, 2015
.
|
|
(2)
|
Foreign currency forward contracts are accounted for as fair value hedges.
|
|
(3)
|
Interest rate swaps contracts are accounted for as fair value hedges
|
|
|
|
Derivatives
|
||||
|
|
|
Consolidated Statement of Operations Location
|
|
Realized and Unrealized Gain (Loss)
(1)
|
||
|
Interest rate swap contracts, hedging
|
|
Interest expense
|
|
$
|
119
|
|
|
Forward contracts - foreign currency, hedging
|
|
Net realized and unrealized gain (loss) on derivatives and sales of investment securities available-for-sale and loans
|
|
$
|
764
|
|
|
|
|
Derivatives
|
||||
|
|
|
Consolidated Statement of Operations Location
|
|
Realized and Unrealized Gain (Loss)
(1)
|
||
|
Interest rate swap contracts, hedging
|
|
Interest expense
|
|
$
|
6,098
|
|
|
Forward contracts - foreign currency, hedging
|
|
Net realized and unrealized gain (loss) on derivatives and sales of investment securities available-for-sale and loans
|
|
$
|
2,925
|
|
|
Options - U.S. Treasury futures
|
|
Net realized and unrealized gain (loss) on derivatives and sales of investment securities available-for-sale and loans
|
|
$
|
184
|
|
|
|
|
Derivatives
|
||||
|
|
|
Consolidated Statement of Operations Location
|
|
Realized and Unrealized Gain (Loss)
(1)
|
||
|
Interest rate swap contracts, hedging
|
|
Interest expense
|
|
$
|
6,555
|
|
|
Forward contracts - RMBS securities
|
|
Net realized and unrealized gain (loss) on derivatives and sales of investment securities available-for-sale and loans
|
|
$
|
1,297
|
|
|
Forward contracts - foreign currency, hedging
|
|
Net realized and unrealized gain (loss) on derivatives and sales of investment securities available-for-sale and loans
|
|
$
|
3,377
|
|
|
Options - U.S. Treasury futures
|
|
Net realized and unrealized gain (loss) on derivatives and sales of investment securities available-for-sale and loans
|
|
$
|
(28
|
)
|
|
(1)
|
Negative values indicate a decrease to the associated balance sheets or consolidated statements of operations line items.
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
|
Outstanding
Borrowings |
|
Value of
Collateral |
|
Number of
Positions as Collateral |
|
Weighted Average
Interest Rate |
|
Outstanding
Borrowings |
|
Value of
Collateral |
|
Number of
Positions as Collateral |
|
Weighted Average
Interest Rate |
||||||||
|
CMBS Term
Repurchase Facilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Wells Fargo Bank
(1)
|
$
|
22,506
|
|
|
$
|
28,514
|
|
|
13
|
|
1.96%
|
|
$
|
25,656
|
|
|
$
|
31,650
|
|
|
21
|
|
1.57%
|
|
Deutsche Bank
(2)
|
55,981
|
|
|
86,643
|
|
|
23
|
|
3.04%
|
|
—
|
|
|
—
|
|
|
—
|
|
—%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
CRE Term
Repurchase Facilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Wells Fargo Bank
(3)
|
215,283
|
|
|
313,126
|
|
|
16
|
|
2.86%
|
|
123,937
|
|
|
179,169
|
|
|
9
|
|
2.39%
|
||||
|
Morgan Stanley Bank
(4)
|
131,355
|
|
|
207,377
|
|
|
11
|
|
3.34%
|
|
98,991
|
|
|
142,098
|
|
|
7
|
|
2.96%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Trust Certificates Term Repurchase Facility
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
RSO Repo SPE Trust 2015
(5)
|
26,385
|
|
|
89,181
|
|
|
1
|
|
6.21%
|
|
26,244
|
|
|
89,181
|
|
|
1
|
|
5.85%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Short-Term Repurchase
Agreements - CMBS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Wells Fargo Securities, LLC
|
—
|
|
|
—
|
|
|
—
|
|
—%
|
|
13,548
|
|
|
19,829
|
|
|
3
|
|
1.93%
|
||||
|
Deutsche Bank Securities, LLC
|
—
|
|
|
—
|
|
|
—
|
|
—%
|
|
43,859
|
|
|
59,518
|
|
|
17
|
|
2.10%
|
||||
|
Totals
|
$
|
451,510
|
|
|
$
|
724,841
|
|
|
|
|
|
|
$
|
332,235
|
|
|
$
|
521,445
|
|
|
|
|
|
|
(1)
|
The Wells Fargo Bank CMBS term repurchase facility includes
$0
and
$2,000
, of deferred debt issuance costs at
December 31, 2016
and
2015
, respectively.
|
|
(2)
|
The Deutsche Bank CMBS term repurchase facility includes
$16,000
and
$0
of deferred debt issuance costs at
December 31, 2016
and
2015
, respectively.
|
|
(3)
|
The Wells Fargo Bank CRE term repurchase facility includes
$1.6 million
and
$675,000
of deferred debt issuance costs at
December 31, 2016
and
2015
, respectively.
|
|
(4)
|
The Morgan Stanley Bank CRE term repurchase facility includes
$1.1 million
and
$1.7 million
of deferred debt issuance costs at
December 31, 2016
and
2015
, respectively.
|
|
(5)
|
The RSO Repo SPE Trust 2015 term repurchase facility includes
$282,000
and
$415,000
of deferred debt issuance costs at
December 31, 2016
and
2015
, respectively.
|
|
•
|
In June 2007, we closed RREF CDO 2007-1, a
$500.0 million
CDO transaction that provided financing for CRE loans and CMBS. The investments held by RREF CDO 2007-1 collateralized $458.8 million of senior notes issued by the CDO vehicle, of which RCC Real Estate, a subsidiary of ours, purchased 100% of the Class H senior notes, Class K senior notes, Class L senior notes and Class M senior notes for
$68.0 million
at closing, $5.0 million of the Class J senior notes in February 2008, an additional $2.5 million of the Class J senior notes in November 2009, $11.9 million of the Class E senior notes, $11.9 million of the Class F senior notes and $7.3 million of the Class G senior notes in December 2009, an additional$250,000 of the Class J senior notes in January 2010, $5.0 million of the Class A-2 senior notes in August 2011, an additional $5.0 million of the Class A-2 senior notes in September 2011 and $50.0 million of the A1-R notes in June 2012. In addition, RREF 2007-1 CDO Investor, LLC, a subsidiary of RCC Real Estate, purchased a
$41.3 million
equity interest representing
100%
of the outstanding preference shares. The reinvestment period expired in June 2012 and the CDO began paying down the senior notes as the collateral was paid down. During the
year ended
December 31, 2016
, we called and liquidated RREF CDO 2007-1 by transferring the remaining assets to RCC Real Estate and paying off, in full, the remaining CDO debt owed to third parties of
$33.7 million
.
|
|
•
|
In May 2007, we closed Apidos Cinco, a
$350.0 million
CDO transaction that provided financing for syndicated corporate loans. The investments held by Apidos Cinco collateralized
$322.0 million
of senior notes issued by the CDO vehicle. RCC Commercial II, a subsidiary of ours, holds a
$28.0 million
equity interest representing
100%
of the outstanding preference shares. During the
year ended
December 31, 2016
, we called Apidos Cinco by substantially liquidating the CDO's assets and paying off, in full, the remaining senior notes. We reconsolidated the remaining assets of Apidos Cinco as a result of the liquidation, however, as the senior notes had paid off there was no impact to our borrowings.
|
|
•
|
In August 2006, we closed RREF CDO 2006-1, a
$345.0 million
CDO transaction that provided financing for CRE loans. The investments held by RREF CDO 2006-1 collateralized
$308.7 million
of senior notes issued by the CDO vehicle. RCC Real Estate purchased
100%
of the Class J senior notes and Class K senior notes for
$43.1 million
at closing, $3.5 million of the Class E senior notes and $11.5 million of the Class F senior notes in September 2009,
|
|
•
|
In August 2015, we closed RCC 2015-CRE4, a
$312.9 million
CRE securitization transaction that provided financing for transitional CRE loans. RCC 2015-CRE4 issued a total of
$223.7 million
of senior notes at par to unrelated investors. RCC Real Estate purchased
100%
of the Class C senior notes for
$26.6 million
. In addition, Resource Real Estate Funding 2015-CRE4 Investor, LLC, a subsidiary of RCC Real Estate purchased a
$62.6 million
equity interest representing
100%
of the outstanding preference shares. At
December 31, 2016
, the notes issued to outside investors had a weighted average borrowing rate of
2.55%
. There is no reinvestment period for RCC 2015-CRE4 and all of the notes issued mature in
August 2032
, although we have the right to call the notes any time after September 2017 until maturity. At
December 31, 2016
,
$65.3 million
of the Class A senior notes had been paid down and
$158.5 million
remains outstanding.
|
|
•
|
In February 2015, we closed RCC 2015-CRE3, a
$346.2 million
CRE securitization transaction that provided financing for transitional CRE loans. RCC 2015-CRE3 issued a total of
$282.1 million
of senior notes at par to unrelated investors. RCC Real Estate purchased
100%
of the Class E and Class F senior notes for
$20.8 million
and
$15.6 million
, respectively. In addition, Resource Real Estate Funding 2015-CRE3 Investor, LLC, a subsidiary of RCC Real Estate, purchased a
$27.7 million
equity interest representing
100%
of the outstanding preference shares. At
December 31, 2016
, the notes issued to outside investors had a weighted average borrowing rate of
2.82%
. There is no reinvestment period for RCC 2015-CRE3 and all of the notes issued mature in
March 2032
, although we have the right to call the notes any time after March 2017 until maturity. At
December 31, 2016
,
$86.0 million
of the Class A senior notes had been paid down and
$196.1 million
remains outstanding.
|
|
•
|
In July 2014, we closed RCC 2014-CRE2, a
$353.9 million
CRE securitization transaction that provided financing for transitional CRE loans. RCC 2014-CRE2 issued a total of
$253.3 million
of senior notes at par to unrelated investors. RCC Real Estate purchased
100%
of the Class C senior notes for
$17.7 million
. In addition, Resource Real Estate Funding 2014-CRE2 Investor, LLC, a subsidiary of RCC Real Estate, purchased a
$100.9 million
equity interest representing
100%
of the outstanding preference shares. At
December 31, 2016
, the notes issued to outside investors had a weighted average borrowing rate of
2.19%
. There is no reinvestment period for RCC 2014-CRE2 and all of the notes issued mature in
April 2032
, although we have the right to call the notes any time after July 2016 until maturity. At
December 31, 2016
,
$103.4 million
of the Class A senior notes had been paid down and
$131.9 million
remains outstanding.
|
|
•
|
In December 2013, we closed RCC CRE Notes 2013, a
$307.8 million
CRE securitization transaction that provided financing for transitional CRE loans. The investments held by RCC CRE Notes 2013 collateralized
$260.8 million
of senior notes issued by the securitization, of which RCC Real Estate purchased
100%
of the Class D senior notes, Class E senior notes, and Class F senior notes for
$30.0 million
at closing. In addition, Resource Real Estate Funding 2013 Notes Investor, LLC, a subsidiary of RCC Real Estate, purchased a
$16.9 million
equity interest representing
100%
of the outstanding preference shares. There is no reinvestment period for RCC CRE Notes 2013. In November 2016, RREF 2013 Notes Investor exercised the optional redemption feature of RCC CRE Notes 2013 and the outstanding senior notes were paid off as a result of the maturities of certain of the securitization's assets.
|
|
•
|
In May 2006, we closed Apidos CDO III, a
$285.5 million
CDO transaction that provided financing for syndicated corporate loans. The investments held by Apidos CDO III collateralized
$262.5 million
of senior notes issued by the CDO vehicle. RCC Commercial purchased a
$23.0 million
equity interest representing
100%
of the outstanding preference shares. In June 2015, we called Apidos CDO III, substantially liquidating the securitization's assets. Proceeds from the sale of these assets, plus proceeds from previous sales and paydowns in the CDO, were used to pay down the securitization's remaining senior notes.
|
|
|
|
Amount
|
|
Per Share
|
||||
|
Book value at December 31, 2015, allocable to common shares
(1)
|
|
$
|
544,161
|
|
|
$
|
17.63
|
|
|
Net loss allocable to common shares
|
|
(52,956
|
)
|
|
(1.73
|
)
|
||
|
|
|
|
|
|
||||
|
Change in other comprehensive income:
|
|
|
|
|
||||
|
Available-for-sale securities
|
|
2,488
|
|
|
0.09
|
|
||
|
Derivatives
|
|
3,454
|
|
|
0.11
|
|
||
|
Foreign currency conversion
|
|
63
|
|
|
—
|
|
||
|
Common dividends
|
|
(39,799
|
)
|
|
(1.28
|
)
|
||
|
Common dividends on unvested shares
|
|
(887
|
)
|
|
(0.03
|
)
|
||
|
Effect of fair value impact to retained earnings on deconsolidated VIE's
(2)
|
|
(16,933
|
)
|
|
(0.55
|
)
|
||
|
Accretion from share repurchases during the year
(3)
|
|
(9,236
|
)
|
|
0.16
|
|
||
|
Accretion (dilution) from additional shares issued during the year and other
(4)
|
|
3,856
|
|
|
(0.23
|
)
|
||
|
Total net decrease
|
|
(109,950
|
)
|
|
(3.46
|
)
|
||
|
Book value at December 31, 2016, allocable to common shares
(1)(5)
|
|
$
|
434,211
|
|
|
$
|
14.17
|
|
|
(1)
|
Per share calculations exclude unvested restricted stock, as disclosed on the consolidated balance sheet, of
400,050
and
691,369
shares at
December 31, 2016
and
December 31, 2015
, respectively. The denominator for the calculation is
30,649,790
and
30,871,355
at
December 31, 2016
and
December 31, 2015
, respectively.
|
|
(2)
|
Pursuant to updated accounting guidance adopted on January 1, 2016 on consolidation of variable interest entities, we deconsolidated and recorded fair value adjustments on RREF CDO 2006-1 of ($1.5 million) or ($0.05) per share, RREF CDO 2007-1 of ($9.8 million) or ($0.32) per share and Apidos Cinco of ($5.6 million) or ($0.18) per share all of which were reflected in book value at
December 31, 2016
.
|
|
(3)
|
Under our repurchase plan, we purchased
2.8 million
shares for
$35.2 million
through December 31, 2016, including
800,000
shares for
$9.2 million
during the year ended December 31, 2016.
|
|
(4)
|
Includes issuance of common shares from our dividend reinvestment plan of
10,000
and
291,319
net change of unvested shares of restricted stock.
|
|
(5)
|
Book value allocable to common shares is calculated as total stockholders' equity of
$704.3 million
less preferred stock equity of
$270.1 million
.
|
|
|
|
Year ended
|
||||||
|
|
|
December 31,
|
||||||
|
|
|
2016
|
|
Per Share Data
|
||||
|
Net income (loss) allocable to common shares - GAAP
|
|
$
|
(52,956
|
)
|
|
$
|
(1.73
|
)
|
|
Adjustment for realized (gains) losses on CRE assets
|
|
270
|
|
|
0.01
|
|
||
|
Net income (loss) allocable to common shares - GAAP, adjusted
|
|
(52,686
|
)
|
|
(1.72
|
)
|
||
|
|
|
|
|
|
||||
|
Reconciling items from continuing operations:
|
|
|
|
|
||||
|
Non-cash equity compensation expense
|
|
3,025
|
|
|
0.10
|
|
||
|
Non-cash provision for CRE loan losses
|
|
10,464
|
|
|
0.34
|
|
||
|
Non-cash amortization of discounts or premiums associated with borrowings
|
|
1,660
|
|
|
0.05
|
|
||
|
Deferred tax asset valuation allowance
(4)
|
|
10,373
|
|
|
0.34
|
|
||
|
Net income (loss) from limited partnership interest owned at the initial measurement date
(1)
|
|
(1,025
|
)
|
|
(0.03
|
)
|
||
|
Net (income) loss from non-core assets
(2)
|
|
(17,151
|
)
|
|
(0.56
|
)
|
||
|
|
|
|
|
|
||||
|
Reconciling items from discontinued operations and CRE assets:
|
|
|
|
|
||||
|
Net interest income on legacy CRE loans held for sale
|
|
(355
|
)
|
|
(0.01
|
)
|
||
|
Realized gain on liquidation of CRE securities
(3)
|
|
(2,084
|
)
|
|
(0.06
|
)
|
||
|
Asset impairment (recovery) on CRE securities
|
|
19,930
|
|
|
0.65
|
|
||
|
Fair value adjustments on legacy CRE loans held for sale
|
|
7,719
|
|
|
0.25
|
|
||
|
Net (income) loss from other non-CRE investments held for sale
|
|
113
|
|
|
—
|
|
||
|
(Income) loss from discontinued operations, net of taxes
|
|
19,260
|
|
|
0.63
|
|
||
|
Subtotal before realized (gains) losses on CRE assets
|
|
(757
|
)
|
|
(0.02
|
)
|
||
|
|
|
|
|
|
||||
|
Adjustment for realized (gains) losses on CRE assets
|
|
(270
|
)
|
|
(0.01
|
)
|
||
|
Core Earnings allocable to common shares
|
|
$
|
(1,027
|
)
|
|
$
|
(0.03
|
)
|
|
Weighted average common shares – diluted
|
|
30,539
|
|
|
|
|||
|
|
|
|
|
|
||||
|
Core Earnings per common share – diluted
|
|
$
|
(0.03
|
)
|
|
|
|
|
|
Name
|
|
Cash Distributions
|
|
Overcollateralization
Cushion |
||||||||||||
|
|
Years Ended
|
|
|
|
||||||||||||
|
|
December 31,
|
|
At December 31,
|
|
At the Initial
Measurement Date |
|||||||||||
|
|
2016
|
|
2015
|
|
2016
(1)
|
|
||||||||||
|
Apidos Cinco
(2)(9)
|
|
$
|
22,627
|
|
|
$
|
6,336
|
|
|
N/A
|
|
|
$
|
17,774
|
|
|
|
RREF 2006-1
(2)(7)
|
|
$
|
1,394
|
|
|
$
|
3,451
|
|
|
N/A
|
|
|
$
|
24,941
|
|
|
|
RREF 2007-1
(2)(8)
|
|
$
|
1,890
|
|
|
$
|
6,102
|
|
|
N/A
|
|
|
$
|
26,032
|
|
|
|
RCC CRE Notes 2013
(10)
|
|
$
|
37,759
|
|
|
$
|
9,129
|
|
|
N/A
|
|
|
N/A
|
|
||
|
RCC 2014-CRE2
(3)
|
|
$
|
12,961
|
|
|
$
|
15,826
|
|
|
$
|
61,189
|
|
|
$
|
20,663
|
|
|
RCC 2015-CRE3
(4)
|
|
$
|
10,907
|
|
|
$
|
9,186
|
|
|
$
|
33,342
|
|
|
$
|
20,313
|
|
|
RCC 2015-CRE4
(5)
|
|
$
|
11,784
|
|
|
$
|
3,291
|
|
|
$
|
32,677
|
|
|
$
|
9,397
|
|
|
Moselle CLO S.A.
(6)
|
|
$
|
183
|
|
|
$
|
29,099
|
|
|
N/A
|
|
|
N/A
|
|
||
|
(1)
|
Overcollateralization cushion represents the amount by which the collateral held by the securitization issuer exceeds the maximum amount required.
|
|
(2)
|
Apidos Cinco, RREF CDO 2006-1 and RREF CDO 2007-1 were deconsolidated as a result of the new consolidation accounting guidance adopted effective January 1, 2016
|
|
(3)
|
Resource Capital Corp. 2014-CRE2 has no reinvestment period; however, principal repayments, for a period which ended in July 2016, may be designated to purchase loans held outside of the securitization that represent the funded commitments of existing collateral in the securitization that were not funded as of the date the securitization was closed. Additionally, the securitization contains no interest coverage test provisions.
|
|
(4)
|
Resource Capital Corp. 2015-CRE3 closed on February 24, 2015; the first distribution was in March 2015. There is no reinvestment period; however, principal repayments, for a period ending in February 2017, may be designated to purchase loans held outside of the securitization that represent the funded commitments of existing collateral in the securitization that were not funded as of the date the securitization was closed. Additionally, the securitization contains no interest coverage test provisions.
|
|
(5)
|
Resource Capital Corp. 2015-CRE4 closed on August 18, 2015; the first distribution was in September 2015. There is no reinvestment period; however, principal repayments, for a period ending in September 2017, may be designated to purchase loans held outside of the securitization that represent the funded commitments of existing collateral in the securitization that were not funded as of the date the securitization was closed. Additionally, the securitization contains no interest coverage test provisions.
|
|
(6)
|
Moselle CLO S.A. was acquired on February 24, 2014 and the reinvestment period for this securitization expired prior to the acquisition. In the fourth quarter of 2014 we began to liquidate Moselle CLO S.A. and by January 2015, all of the assets were sold.
|
|
(7)
|
RREF CDO 2006-1 was liquidated on April 25, 2016 and, as a result, all
$65.7 million
of the remaining assets, at fair value, were returned to us in exchange for our preference shares and equity notes in the securitization.
|
|
(8)
|
RREF CDO 2007-1 was liquidated on November 25, 2016 and, as a result, all
$130.9 million
of the remaining assets, at fair value, were returned to us in exchange for our preference shares and equity notes in the securitization.
|
|
(9)
|
Apidos Cinco was liquidated on November 14, 2016 and, as a result,
$20.4 million
in cash was distributed to us as we are the preferred shareholder.
|
|
(10)
|
RCC CRE Notes 2013 was liquidated in December 2016 and, as a result, all
$13.5 million
of the remaining assets were returned to us in exchange for our preference shares and equity notes in the securitization. We also received
$33.4 million
in principal on its preference share and equity notes.
|
|
•
|
unrestricted cash and cash equivalents of
$171.0 million
; and
|
|
•
|
capital available for reinvestment in
two
of our CRE securitizations of
$5.0 million
, all of which is designated to finance future funding commitments on CRE loans.
|
|
Common Stock
|
||||||||||
|
|
|
Date Paid
|
|
Total
Dividend Paid |
|
Dividend
Per Share |
||||
|
|
|
|
|
(in thousands)
|
|
|
||||
|
2016
|
|
|
|
|
|
|
||||
|
March 31
|
|
April 28
|
|
$
|
13,073
|
|
|
$
|
0.42
|
|
|
June 30
|
|
July 28
|
|
$
|
13,051
|
|
|
$
|
0.42
|
|
|
September 30
|
|
October 28
|
|
$
|
13,012
|
|
|
$
|
0.42
|
|
|
December 31
|
|
January 27, 2017
|
|
$
|
1,550
|
|
|
$
|
0.05
|
|
|
|
|
|
|
|
|
|
||||
|
2015
|
|
|
|
|
|
|
||||
|
March 31
|
|
April 28
|
|
$
|
21,444
|
|
|
$
|
0.64
|
|
|
June 30
|
|
July 28
|
|
$
|
21,426
|
|
|
$
|
0.64
|
|
|
September 30
|
|
October 28
|
|
$
|
20,667
|
|
|
$
|
0.64
|
|
|
December 31
|
|
January 28, 2016
|
|
$
|
13,274
|
|
|
$
|
0.42
|
|
|
|
|
|
|
|
|
|
||||
|
2014
|
|
|
|
|
|
|
||||
|
March 31
|
|
April 28
|
|
$
|
25,921
|
|
|
$
|
0.80
|
|
|
June 30
|
|
July 28
|
|
$
|
26,179
|
|
|
$
|
0.80
|
|
|
September 30
|
|
October 28
|
|
$
|
26,629
|
|
|
$
|
0.80
|
|
|
December 31
|
|
January 28, 2015
|
|
$
|
26,563
|
|
|
$
|
0.80
|
|
|
Preferred Stock
|
|||||||||||||||||||||||||||||
|
8.50% Series A
|
|
8.25% Series B
|
|
8.625% Series C
|
|||||||||||||||||||||||||
|
|
Date Paid
|
|
Total
Dividend Paid |
|
Dividend
Per Share |
|
Date Paid
|
|
Total
Dividend Paid |
|
Dividend
Per Share |
|
Date Paid
|
|
Total
Dividend Paid |
|
Dividend
Per Share |
||||||||||||
|
|
|
|
(in thousands)
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
|
(in thousands)
|
|
|
||||||||||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
March 31
|
May 2
|
|
$
|
568
|
|
|
$
|
0.531250
|
|
|
May 2
|
|
$
|
2,859
|
|
|
$
|
0.515625
|
|
|
May 2
|
|
$
|
2,588
|
|
|
$
|
0.539063
|
|
|
June 30
|
August 1
|
|
$
|
568
|
|
|
$
|
0.531250
|
|
|
August 1
|
|
$
|
2,859
|
|
|
$
|
0.515625
|
|
|
August 1
|
|
$
|
2,588
|
|
|
$
|
0.539063
|
|
|
September 30
|
October 31
|
|
$
|
568
|
|
|
$
|
0.531250
|
|
|
October 31
|
|
$
|
2,859
|
|
|
$
|
0.515625
|
|
|
October 31
|
|
$
|
2,588
|
|
|
$
|
0.539063
|
|
|
December 31
|
January 30, 2017
|
|
$
|
568
|
|
|
$
|
0.531250
|
|
|
January 30, 2017
|
|
$
|
2,859
|
|
|
$
|
0.515625
|
|
|
January 30, 2017
|
|
$
|
2,588
|
|
|
$
|
0.539063
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
March 31
|
April 30
|
|
$
|
568
|
|
|
$
|
0.531250
|
|
|
April 30
|
|
$
|
2,960
|
|
|
$
|
0.515625
|
|
|
April 30
|
|
$
|
2,588
|
|
|
$
|
0.539063
|
|
|
June 30
|
July 30
|
|
$
|
568
|
|
|
$
|
0.531250
|
|
|
July 30
|
|
$
|
2,960
|
|
|
$
|
0.515625
|
|
|
July 30
|
|
$
|
2,588
|
|
|
$
|
0.539063
|
|
|
September 30
|
October 30
|
|
$
|
568
|
|
|
$
|
0.531250
|
|
|
October 30
|
|
$
|
2,960
|
|
|
$
|
0.515625
|
|
|
October 30
|
|
$
|
2,588
|
|
|
$
|
0.539063
|
|
|
December 31
|
February 1, 2016
|
|
$
|
568
|
|
|
$
|
0.531250
|
|
|
February 1, 2016
|
|
$
|
2,960
|
|
|
$
|
0.515625
|
|
|
February 1, 2016
|
|
$
|
2,588
|
|
|
$
|
0.539063
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
March 31
|
April 30
|
|
$
|
463
|
|
|
$
|
0.531250
|
|
|
April 30
|
|
$
|
2,057
|
|
|
$
|
0.515625
|
|
|
April 30
|
|
$
|
—
|
|
|
$
|
—
|
|
|
June 30
|
July 30
|
|
$
|
537
|
|
|
$
|
0.531250
|
|
|
July 30
|
|
$
|
2,378
|
|
|
$
|
0.515625
|
|
|
July 30
|
|
$
|
1,437
|
|
|
$
|
0.299479
|
|
|
September 30
|
October 30
|
|
$
|
537
|
|
|
$
|
0.531250
|
|
|
October 30
|
|
$
|
2,430
|
|
|
$
|
0.515625
|
|
|
October 30
|
|
$
|
2,588
|
|
|
$
|
0.539063
|
|
|
December 31
|
January 30, 2015
|
|
$
|
568
|
|
|
$
|
0.531250
|
|
|
January 30, 2015
|
|
$
|
2,888
|
|
|
$
|
0.515625
|
|
|
January 30, 2015
|
|
$
|
2,588
|
|
|
$
|
0.539063
|
|
|
|
|
Contractual Commitments
(8)
|
||||||||||||||||||
|
|
|
(dollars in thousands)
|
||||||||||||||||||
|
|
|
Payments due by Period
|
||||||||||||||||||
|
|
|
Total
|
|
Less than
1 year |
|
1 – 3 years
|
|
3 – 5 years
|
|
More than
5 years |
||||||||||
|
CRE Securitizations
|
|
$
|
480,101
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
480,101
|
|
|
Repurchase Agreements
(1)
|
|
451,510
|
|
|
78,487
|
|
|
373,023
|
|
|
—
|
|
|
—
|
|
|||||
|
Unsecured Junior Subordinated Debentures
(2)
|
|
51,548
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
51,548
|
|
|||||
|
6.0% Convertible Senior Notes
(3)
|
|
111,769
|
|
|
—
|
|
|
111,769
|
|
|
—
|
|
|
—
|
|
|||||
|
8.0% Convertible Senior Notes
(4)
|
|
96,528
|
|
|
—
|
|
|
—
|
|
|
96,528
|
|
|
—
|
|
|||||
|
Unfunded Commitments on CRE loans
(5)
|
|
55,513
|
|
|
—
|
|
|
55,513
|
|
|
—
|
|
|
—
|
|
|||||
|
Base Management Fees
(6)
|
|
10,687
|
|
|
10,687
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Pearlmark Mezzanine Realty Partners IV, L.P.
(7)
|
|
30,249
|
|
|
—
|
|
|
—
|
|
|
30,249
|
|
|
—
|
|
|||||
|
Total
|
|
$
|
1,287,905
|
|
|
$
|
89,174
|
|
|
$
|
540,305
|
|
|
$
|
126,777
|
|
|
$
|
531,649
|
|
|
(1)
|
Contractual commitments include
$688,000
of interest expense payable through the maturity dates on our repurchase agreements.
|
|
(2)
|
Contractual commitments do not include
$33.9 million
and
$34.7 million
of estimated interest expense payable through the maturity dates of
June 2036
and
October 2036
, respectively, on our trust preferred securities.
|
|
(3)
|
Contractual commitments do not include
$13.8 million
of interest expense payable through the maturity date of
December 1, 2018
on our 6.0% convertible senior notes.
|
|
(4)
|
Contractual commitments do not include
$24.7 million
of interest expense payable through the maturity date of
January 15, 2020
on our 8.0% convertible senior notes.
|
|
(5)
|
Unfunded commitments on our originated CRE loans generally fall into two categories: (i) pre-approved capital improvement projects; and (ii) new or additional construction costs subject, in each case, to the borrower meeting specified criteria. Upon completion of the improvements or construction, we would receive additional interest income on the advanced amount.
|
|
(6)
|
Calculated only for the next 12 months based on our current equity, as defined in our management agreement. Our management agreement also provides for an incentive fee arrangement that is based on operating performance. Because the incentive fee is not a fixed and determinable amount, it is not included in this table.
|
|
(7)
|
We have committed up to
$50.0 million
in Pearlmark Mezzanine Realty Partners IV, L.P. The commitment termination date ends when the original commitment is fully funded, or the fifth anniversary of the final closing date, June 24, 2015.
|
|
(8)
|
Contractual commitments on borrowings are presented net of discounts and deferred debt issuance costs.
|
|
|
Total Deconsolidated VIEs
|
|
Retained Interest at 1/1/2016
|
|
Net Impact on Deconsolidation
|
||||||
|
ASSETS:
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
$
|
472
|
|
|
$
|
—
|
|
|
$
|
472
|
|
|
Restricted cash
|
17,076
|
|
|
—
|
|
|
17,076
|
|
|||
|
Loans, pledged as collateral and net of allowances
(1)(2)(3)
|
364,589
|
|
|
—
|
|
|
364,589
|
|
|||
|
Loans held for sale
|
1,322
|
|
|
—
|
|
|
1,322
|
|
|||
|
Investment securities available-for-sale, at fair value
|
68,997
|
|
|
166,769
|
|
|
(97,772
|
)
|
|||
|
Investment securities, trading
|
21,851
|
|
|
—
|
|
|
21,851
|
|
|||
|
Investments in deconsolidated entities
|
17,250
|
|
|
23,175
|
|
|
(5,925
|
)
|
|||
|
Interest receivable
|
4,299
|
|
|
—
|
|
|
4,299
|
|
|||
|
Principal paydown receivable
|
17,800
|
|
|
—
|
|
|
17,800
|
|
|||
|
Prepaid expenses
|
256
|
|
|
—
|
|
|
256
|
|
|||
|
Other assets
|
972
|
|
|
—
|
|
|
972
|
|
|||
|
Total assets
|
$
|
514,884
|
|
|
$
|
189,944
|
|
|
$
|
324,940
|
|
|
|
|
|
|
|
|
||||||
|
LIABILITIES:
|
|
|
|
|
|
||||||
|
Borrowings
|
$
|
297,191
|
|
|
$
|
—
|
|
|
$
|
297,191
|
|
|
Accrued interest expense
|
297
|
|
|
—
|
|
|
297
|
|
|||
|
Derivative liabilities, at fair value
|
3,346
|
|
|
—
|
|
|
3,346
|
|
|||
|
Accounts payable and other liabilities
|
255
|
|
|
—
|
|
|
255
|
|
|||
|
Total liabilities
|
301,089
|
|
|
—
|
|
|
301,089
|
|
|||
|
Retained earnings
|
206,876
|
|
|
189,944
|
|
|
16,932
|
|
|||
|
Non-controlling interests
|
8,876
|
|
|
—
|
|
|
8,876
|
|
|||
|
Accumulated other comprehensive loss
|
(1,957
|
)
|
|
—
|
|
|
(1,957
|
)
|
|||
|
Total equity
|
213,795
|
|
|
189,944
|
|
|
23,851
|
|
|||
|
Total liabilities and equity
|
$
|
514,884
|
|
|
$
|
189,944
|
|
|
$
|
324,940
|
|
|
(1)
|
As part of the deconsolidation of RREF CDO 2006-1 and RREF CDO 2007-1,
$40.3 million
of specific reserves and
$142,000
of general reserves on CRE loans were deconsolidated as of January 1, 2016.
|
|
(2)
|
As part of the deconsolidation of Apidos Cinco,
$1.3 million
of specific reserves on the syndicated corporate loans were deconsolidated as of January 1, 2016.
|
|
(3)
|
As part of the deconsolidation of RREF CDO 2006-1 and RREF CDO 2007-1, we deconsolidated
four
loans representing the senior participations in CRE loans totaling
$91.3 million
that were previously disclosed as both impaired loans and troubled debt restructurings at December 31, 2015.
|
|
ITEM 7A .
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
|
December 31, 2016
|
||||||||||
|
|
Interest rates fall 100
basis points |
|
Unchanged
|
|
Interest rates rise 100
basis points |
||||||
|
CMBS
(1)
:
|
|
|
|
|
|
||||||
|
Fair value
|
$
|
87,050
|
|
|
$
|
86,751
|
|
|
$
|
86,431
|
|
|
Change in fair value
|
$
|
299
|
|
|
$
|
—
|
|
|
$
|
(320
|
)
|
|
Change as a percent of fair value
|
0.35
|
%
|
|
—
|
%
|
|
(0.37
|
)%
|
|||
|
•
|
monitoring and adjusting, if necessary, the reset index and interest rate related to our mortgage-backed securities and our borrowings;
|
|
•
|
attempting to structure our borrowing agreements for our CMBS to have a range of different maturities, terms, amortizations and interest rate adjustment periods; and
|
|
•
|
using derivatives, financial futures, swaps, options, caps, floors and forward sales, to adjust the interest rate sensitivity of our fixed-rate CRE mortgages and CMBS and our borrowing which we discuss in "Financial Condition-Hedging Instruments."
|
|
ITEM 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
ASSETS
(1)
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
116,026
|
|
|
$
|
78,756
|
|
|
Restricted cash
|
3,544
|
|
|
40,635
|
|
||
|
Interest receivable
|
6,404
|
|
|
11,494
|
|
||
|
CRE loans, pledged as collateral and net of allowances of $3.8 million and $43.1 million
|
1,286,278
|
|
|
1,783,503
|
|
||
|
Loans held for sale
|
1,007
|
|
|
1,475
|
|
||
|
Principal paydowns receivable
|
19,280
|
|
|
17,941
|
|
||
|
Investment securities, trading
|
4,492
|
|
|
25,550
|
|
||
|
Investment securities available-for-sale, including securities pledged as collateral of $97.5 million and $162.3 million
|
124,968
|
|
|
208,088
|
|
||
|
Investments in unconsolidated entities
|
87,919
|
|
|
50,030
|
|
||
|
Derivatives, at fair value
|
647
|
|
|
727
|
|
||
|
Direct financing leases, net of allowances of $0.5 million and $0.5 million
|
527
|
|
|
931
|
|
||
|
Intangible assets
|
213
|
|
|
5,316
|
|
||
|
Other assets
|
14,673
|
|
|
17,562
|
|
||
|
Deferred tax asset, net
|
4,255
|
|
|
12,646
|
|
||
|
Assets held for sale (amount includes $158.2 million of legacy CRE loans held for sale in continuing operations, see Note 27)
|
383,310
|
|
|
510,908
|
|
||
|
Total assets
|
$
|
2,053,543
|
|
|
$
|
2,765,562
|
|
|
LIABILITIES
(2)
|
|
|
|
|
|
||
|
Accounts payable and other liabilities
|
$
|
4,480
|
|
|
$
|
3,286
|
|
|
Management fee payable - related party
|
1,318
|
|
|
1,227
|
|
||
|
Accrued interest expense
|
4,979
|
|
|
5,361
|
|
||
|
Borrowings
|
1,191,456
|
|
|
1,621,713
|
|
||
|
Distributions payable
|
5,560
|
|
|
17,351
|
|
||
|
Derivatives, at fair value
|
97
|
|
|
3,458
|
|
||
|
Liabilities held for sale (see Note 27)
|
142,563
|
|
|
286,406
|
|
||
|
Total liabilities
|
1,350,453
|
|
|
1,938,802
|
|
||
|
EQUITY
|
|
|
|
|
|
||
|
Preferred stock, par value $0.001: 10,000,000 shares authorized 8.50% Series A cumulative redeemable preferred shares, liquidation preference $25.00
per share; 1,069,016 and 1,069,016 shares issued and outstanding |
1
|
|
|
1
|
|
||
|
Preferred stock, par value $0.001: 10,000,000 shares authorized 8.25% Series B cumulative redeemable preferred shares, liquidation preference $25.00 per share; 5,544,579 and 5,740,479 shares issued and outstanding
|
6
|
|
|
6
|
|
||
|
Preferred stock, par value $0.001: 10,000,000 shares authorized 8.625% Series C cumulative redeemable preferred shares, liquidation preference $25.00 per share; 4,800,000 and 4,800,000 shares issued and outstanding
|
5
|
|
|
5
|
|
||
|
Common stock, par value $0.001: 125,000,000 shares authorized; 31,050,020 and 31,562,724 shares issued and outstanding (including 400,050 and 691,369 unvested restricted shares)
|
31
|
|
|
32
|
|
||
|
Additional paid-in capital
|
1,218,352
|
|
|
1,228,346
|
|
||
|
Accumulated other comprehensive income (loss)
|
3,081
|
|
|
(2,923
|
)
|
||
|
Distributions in excess of earnings
|
(517,177
|
)
|
|
(406,603
|
)
|
||
|
Total stockholders’ equity
|
704,299
|
|
|
818,864
|
|
||
|
Non-controlling interests
|
(1,209
|
)
|
|
7,896
|
|
||
|
Total equity
|
703,090
|
|
|
826,760
|
|
||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
2,053,543
|
|
|
$
|
2,765,562
|
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
(1)Assets of consolidated variable interest entities ("VIEs") included in total assets above:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
95
|
|
|
Restricted cash
|
3,308
|
|
|
39,061
|
|
||
|
Interest receivable
|
3,153
|
|
|
6,592
|
|
||
|
CRE loans, pledged as collateral and net of allowances of $0.8 million and $42.8 million
|
747,726
|
|
|
1,416,441
|
|
||
|
Loans held for sale
|
1,007
|
|
|
1,475
|
|
||
|
Principal paydowns receivable
|
5,820
|
|
|
17,800
|
|
||
|
Investment securities available-for-sale, pledged as collateral, at fair value
|
369
|
|
|
66,137
|
|
||
|
Other assets
|
58
|
|
|
1,071
|
|
||
|
Total assets of consolidated VIEs
|
$
|
761,441
|
|
|
$
|
1,548,672
|
|
|
|
|
|
|
||||
|
(2)Liabilities of consolidated VIEs included in total liabilities above:
|
|
|
|
||||
|
Accounts payable and other liabilities
|
$
|
133
|
|
|
$
|
(117
|
)
|
|
Accrued interest expense
|
519
|
|
|
923
|
|
||
|
Borrowings
|
480,103
|
|
|
1,032,581
|
|
||
|
Derivatives, at fair value
|
—
|
|
|
3,346
|
|
||
|
Total liabilities of consolidated VIEs
|
$
|
480,755
|
|
|
$
|
1,036,733
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
REVENUES
|
|
|
|
|
|
||||||
|
Interest income:
|
|
|
|
|
|
||||||
|
CRE loans
|
$
|
85,229
|
|
|
$
|
99,334
|
|
|
$
|
89,231
|
|
|
Securities
|
22,384
|
|
|
18,332
|
|
|
17,265
|
|
|||
|
Leases
|
—
|
|
|
556
|
|
|
—
|
|
|||
|
Interest income − other
|
5,005
|
|
|
4,252
|
|
|
6,785
|
|
|||
|
Total interest income
|
112,618
|
|
|
122,474
|
|
|
113,281
|
|
|||
|
Interest expense
|
53,747
|
|
|
56,530
|
|
|
43,493
|
|
|||
|
Net interest income
|
58,871
|
|
|
65,944
|
|
|
69,788
|
|
|||
|
Rental income
|
—
|
|
|
—
|
|
|
8,441
|
|
|||
|
Dividend income
|
(134
|
)
|
|
66
|
|
|
186
|
|
|||
|
Fee income
|
3,943
|
|
|
4,865
|
|
|
5,891
|
|
|||
|
Total revenues
|
62,680
|
|
|
70,875
|
|
|
84,306
|
|
|||
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
||||
|
Management fees − related party
|
12,991
|
|
|
13,306
|
|
|
13,584
|
|
|||
|
Equity compensation − related party
|
3,025
|
|
|
2,420
|
|
|
5,933
|
|
|||
|
Rental operating
|
—
|
|
|
6
|
|
|
5,443
|
|
|||
|
Lease operating
|
9
|
|
|
57
|
|
|
—
|
|
|||
|
General and administrative
|
15,197
|
|
|
16,346
|
|
|
14,705
|
|
|||
|
Depreciation and amortization
|
1,566
|
|
|
4,245
|
|
|
2,358
|
|
|||
|
Impairment losses
|
26,470
|
|
|
372
|
|
|
—
|
|
|||
|
Provision for loan and lease losses
|
17,765
|
|
|
41,088
|
|
|
1,712
|
|
|||
|
Total operating expenses
|
77,023
|
|
|
77,840
|
|
|
43,735
|
|
|||
|
|
(14,343
|
)
|
|
(6,965
|
)
|
|
40,571
|
|
|||
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
|
|
||||
|
Equity in earnings of unconsolidated entities
|
5,973
|
|
|
2,388
|
|
|
4,767
|
|
|||
|
Net realized and unrealized gain (loss) on sales of investment securities available-for-sale and loans and derivatives
|
4,066
|
|
|
18,459
|
|
|
6,925
|
|
|||
|
Net realized and unrealized gain (loss) on investment securities, trading
|
2,398
|
|
|
(547
|
)
|
|
(2,818
|
)
|
|||
|
Unrealized gain (loss) and net interest income on linked transactions, net
|
—
|
|
|
235
|
|
|
7,850
|
|
|||
|
(Loss) on reissuance/gain on extinguishment of debt
|
—
|
|
|
(1,403
|
)
|
|
(4,442
|
)
|
|||
|
Gain on sale of real estate
|
64
|
|
|
206
|
|
|
6,127
|
|
|||
|
Other income (expense)
|
1,500
|
|
|
60
|
|
|
(1,262
|
)
|
|||
|
Total other income (expense)
|
14,001
|
|
|
19,398
|
|
|
17,147
|
|
|||
|
|
|
|
|
|
|
||||||
|
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE TAXES
|
(342
|
)
|
|
12,433
|
|
|
57,718
|
|
|||
|
Income tax (expense) benefit
|
(10,992
|
)
|
|
(1,354
|
)
|
|
1,867
|
|
|||
|
NET INCOME (LOSS) FROM CONTINUING OPERATIONS
|
(11,334
|
)
|
|
11,079
|
|
|
59,585
|
|
|||
|
NET INCOME (LOSS) FROM DISCONTINUED OPERATIONS, NET OF TAX
|
(19,260
|
)
|
|
6,104
|
|
|
2,583
|
|
|||
|
NET INCOME (LOSS)
|
(30,594
|
)
|
|
17,183
|
|
|
62,168
|
|
|||
|
Net (income) loss allocated to preferred shares
|
(24,091
|
)
|
|
(24,437
|
)
|
|
(17,176
|
)
|
|||
|
Carrying value in excess of consideration paid for preferred shares
|
1,500
|
|
|
—
|
|
|
—
|
|
|||
|
Net (income) loss allocable to non-controlling interest, net of taxes
|
229
|
|
|
(6,628
|
)
|
|
(965
|
)
|
|||
|
NET INCOME (LOSS) ALLOCABLE TO COMMON SHARES
|
$
|
(52,956
|
)
|
|
$
|
(13,882
|
)
|
|
$
|
44,027
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
NET INCOME (LOSS) PER COMMON SHARE – BASIC:
|
|
|
|
|
|
||||||
|
CONTINUING OPERATIONS
|
$
|
(1.10
|
)
|
|
$
|
(0.62
|
)
|
|
$
|
1.30
|
|
|
DISCONTINUED OPERATIONS
|
(0.63
|
)
|
|
0.19
|
|
|
0.08
|
|
|||
|
TOTAL NET INCOME (LOSS) PER COMMON SHARE - BASIC
|
$
|
(1.73
|
)
|
|
$
|
(0.43
|
)
|
|
$
|
1.38
|
|
|
NET INCOME (LOSS) PER COMMON SHARE – DILUTED:
|
|
|
|
|
|
||||||
|
CONTINUING OPERATIONS
|
$
|
(1.10
|
)
|
|
$
|
(0.62
|
)
|
|
$
|
1.28
|
|
|
DISCONTINUED OPERATIONS
|
(0.63
|
)
|
|
0.19
|
|
|
0.08
|
|
|||
|
TOTAL NET INCOME (LOSS) PER COMMON SHARE – DILUTED
|
$
|
(1.73
|
)
|
|
$
|
(0.43
|
)
|
|
$
|
1.36
|
|
|
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING − BASIC
|
30,539,369
|
|
|
32,280,319
|
|
|
32,007,766
|
|
|||
|
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING − DILUTED
|
30,539,369
|
|
|
32,280,319
|
|
|
32,314,847
|
|
|||
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Net income (loss)
|
$
|
(30,594
|
)
|
|
$
|
17,183
|
|
|
$
|
62,168
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|||
|
Reclassification adjustment for realized (gains) losses on available-for-sale securities included in net income
|
(1,916
|
)
|
|
(13,435
|
)
|
|
9,051
|
|
|||
|
Unrealized gains (losses) on available-for-sale securities, net
|
5,850
|
|
|
(4,781
|
)
|
|
13,937
|
|
|||
|
Reclassification adjustments associated with unrealized gains (losses) from interest rate hedges included in net income
|
(5
|
)
|
|
275
|
|
|
282
|
|
|||
|
Unrealized gains on derivatives, net
|
118
|
|
|
5,221
|
|
|
1,906
|
|
|||
|
Foreign currency translation adjustments
|
—
|
|
|
349
|
|
|
(608
|
)
|
|||
|
Total other comprehensive income (loss)
|
4,047
|
|
|
(12,371
|
)
|
|
24,568
|
|
|||
|
Comprehensive income (loss) before allocation to non-controlling interests and preferred shares
|
(26,547
|
)
|
|
4,812
|
|
|
86,736
|
|
|||
|
Unrealized (gains) losses on available-for-sale securities allocable to non-controlling interests
|
—
|
|
|
3,405
|
|
|
(4,482
|
)
|
|||
|
Net (income) loss allocable to non-controlling interests
|
229
|
|
|
(6,628
|
)
|
|
(965
|
)
|
|||
|
Net (income) loss allocated to preferred shares
|
(24,091
|
)
|
|
(24,437
|
)
|
|
(17,176
|
)
|
|||
|
Carrying value in excess of consideration paid for preferred shares
|
1,500
|
|
|
—
|
|
|
—
|
|
|||
|
Comprehensive income (loss) allocable to common shares
|
$
|
(48,909
|
)
|
|
$
|
(22,848
|
)
|
|
$
|
64,113
|
|
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Preferred Shares - Series A
|
|
Preferred Shares - Series B
|
|
Preferred Shares - Series C
|
|
Additional Paid-In Capital
|
|
Accumulated Other Comprehensive (Loss)/Income
|
|
Retained Earnings
|
|
Distributions in Excess of Earnings
|
|
Total Stockholders' Equity
|
|
Non-Controlling Interests
|
|
Total Equity
|
|||||||||||||||||||||||
|
Balance, January 1, 2014
|
31,979,731
|
|
|
$
|
32
|
|
|
$
|
1
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
1,042,576
|
|
|
$
|
(14,043
|
)
|
|
$
|
—
|
|
|
$
|
(254,645
|
)
|
|
$
|
773,924
|
|
|
$
|
—
|
|
|
$
|
773,924
|
|
|
Proceeds from dividend reinvestment and stock purchase plan
|
1,382,976
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30,292
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30,293
|
|
|
—
|
|
|
30,293
|
|
|||||||||||
|
Proceeds from issuance of preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
5
|
|
|
174,151
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
174,159
|
|
|
—
|
|
|
174,159
|
|
|||||||||||
|
Offering costs
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,414
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,414
|
)
|
|
—
|
|
|
(1,414
|
)
|
||||||||||||
|
Stock based compensation
|
222,483
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||
|
Amortization of stock based compensation
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,566
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,566
|
|
|
—
|
|
|
6,566
|
|
||||||||||||
|
Purchase and retirement of common shares
|
(341,396
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,826
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,826
|
)
|
|
—
|
|
|
(6,826
|
)
|
|||||||||||
|
Contributions from (distributions to), net non-controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,141
|
|
|
11,141
|
|
|||||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
61,203
|
|
|
—
|
|
|
61,203
|
|
|
965
|
|
|
62,168
|
|
|||||||||||
|
Preferred dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,176
|
)
|
|
—
|
|
|
(17,176
|
)
|
|
—
|
|
|
(17,176
|
)
|
|||||||||||
|
Securities available-for-sale, fair value adjustment, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,506
|
|
|
—
|
|
|
—
|
|
|
18,506
|
|
|
4,482
|
|
|
22,988
|
|
|||||||||||
|
Designated derivatives, fair value adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,188
|
|
|
—
|
|
|
—
|
|
|
2,188
|
|
|
—
|
|
|
2,188
|
|
|||||||||||
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(608
|
)
|
|
—
|
|
|
—
|
|
|
(608
|
)
|
|
—
|
|
|
(608
|
)
|
|||||||||||
|
Distributions on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(44,027
|
)
|
|
(61,265
|
)
|
|
(105,292
|
)
|
|
—
|
|
|
(105,292
|
)
|
|||||||||||
|
Balance, December 31, 2014
|
33,243,794
|
|
|
$
|
33
|
|
|
$
|
1
|
|
|
$
|
6
|
|
|
$
|
5
|
|
|
$
|
1,245,345
|
|
|
$
|
6,043
|
|
|
$
|
—
|
|
|
$
|
(315,910
|
)
|
|
$
|
935,523
|
|
|
$
|
16,588
|
|
|
$
|
952,111
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Preferred Shares - Series A
|
|
Preferred Shares - Series B
|
|
Preferred Shares - Series C
|
|
Additional Paid-In Capital
|
|
Accumulated Other Comprehensive (Loss)/Income
|
|
Retained Earnings
|
|
Distributions in Excess of Earnings
|
|
Total Stockholders' Equity
|
|
Non-Controlling Interests
|
|
Total Equity
|
|||||||||||||||||||||||
|
Balance, January 1, 2015
|
33,243,794
|
|
|
$
|
33
|
|
|
$
|
1
|
|
|
$
|
6
|
|
|
$
|
5
|
|
|
$
|
1,245,345
|
|
|
$
|
6,043
|
|
|
$
|
—
|
|
|
$
|
(315,910
|
)
|
|
$
|
935,523
|
|
|
$
|
16,588
|
|
|
$
|
952,111
|
|
|
Proceeds from dividend reinvestment and
stock purchase plan |
20,963
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
328
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
328
|
|
|
—
|
|
|
328
|
|
|||||||||||
|
Proceeds from issuance of preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,113
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,113
|
|
|
—
|
|
|
3,113
|
|
|||||||||||
|
Offering costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(185
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(185
|
)
|
|
—
|
|
|
(185
|
)
|
|||||||||||
|
Discount on 8% convertible senior notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,528
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,528
|
|
|
—
|
|
|
2,528
|
|
|||||||||||
|
Stock based compensation
|
307,611
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||
|
Amortization of stock based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,145
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,145
|
|
|
—
|
|
|
3,145
|
|
|||||||||||
|
Purchase and retirement of common shares
|
(2,001,263
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25,928
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25,929
|
)
|
|
—
|
|
|
(25,929
|
)
|
|||||||||||
|
Forfeiture of unvested stock
|
(8,381
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||
|
Contributions from (distributions to), net non-controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,915
|
)
|
|
(11,915
|
)
|
|||||||||||
|
Net Income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,555
|
|
|
—
|
|
|
10,555
|
|
|
6,628
|
|
|
17,183
|
|
|||||||||||
|
Preferred dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24,437
|
)
|
|
—
|
|
|
(24,437
|
)
|
|
—
|
|
|
(24,437
|
)
|
|||||||||||
|
Securities available-for-sale, fair value adjustment, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,811
|
)
|
|
—
|
|
|
—
|
|
|
(14,811
|
)
|
|
(3,405
|
)
|
|
(18,216
|
)
|
|||||||||||
|
Designated derivatives, fair value adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,496
|
|
|
—
|
|
|
—
|
|
|
5,496
|
|
|
—
|
|
|
5,496
|
|
|||||||||||
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
349
|
|
|
—
|
|
|
—
|
|
|
349
|
|
|
—
|
|
|
349
|
|
|||||||||||
|
Distributions on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,882
|
|
|
(90,693
|
)
|
|
(76,811
|
)
|
|
—
|
|
|
(76,811
|
)
|
|||||||||||
|
Balance, December 31, 2015
|
31,562,724
|
|
|
$
|
32
|
|
|
$
|
1
|
|
|
$
|
6
|
|
|
$
|
5
|
|
|
$
|
1,228,346
|
|
|
$
|
(2,923
|
)
|
|
$
|
—
|
|
|
$
|
(406,603
|
)
|
|
$
|
818,864
|
|
|
$
|
7,896
|
|
|
$
|
826,760
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Preferred Shares - Series A
|
|
Preferred Shares - Series B
|
|
Preferred Shares - Series C
|
|
Additional Paid-In Capital
|
|
Accumulated Other Comprehensive (Loss)/Income
|
|
Retained Earnings
|
|
Distributions in Excess of Earnings
|
|
Total Stockholders' Equity
|
|
Non-Controlling Interests
|
|
Total Equity
|
|||||||||||||||||||||||
|
Balance, December 31, 2015
|
31,562,724
|
|
|
$
|
32
|
|
|
$
|
1
|
|
|
$
|
6
|
|
|
$
|
5
|
|
|
$
|
1,228,346
|
|
|
$
|
(2,923
|
)
|
|
$
|
—
|
|
|
$
|
(406,603
|
)
|
|
$
|
818,864
|
|
|
$
|
7,896
|
|
|
$
|
826,760
|
|
|
Deconsolidation of variable interest entities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,957
|
|
|
—
|
|
|
(16,932
|
)
|
|
(14,975
|
)
|
|
(8,876
|
)
|
|
(23,851
|
)
|
|||||||||||
|
Balance, January 1, 2016
|
31,562,724
|
|
|
32
|
|
|
1
|
|
|
6
|
|
|
5
|
|
|
1,228,346
|
|
|
(966
|
)
|
|
—
|
|
|
(423,535
|
)
|
|
803,889
|
|
|
(980
|
)
|
|
802,909
|
|
|||||||||||
|
Proceeds from dividend reinvestment and
stock purchase plan |
9,980
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
117
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
117
|
|
|
—
|
|
|
117
|
|
|||||||||||
|
Discount on 8% convertible senior notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|
19
|
|
|||||||||||
|
Stock based compensation
|
307,070
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||
|
Amortization of stock based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,964
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,964
|
|
|
—
|
|
|
3,964
|
|
|||||||||||
|
Purchase and retirement of common shares
|
(813,834
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,479
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,480
|
)
|
|
—
|
|
|
(9,480
|
)
|
|||||||||||
|
Forfeiture of unvested stock
|
(15,920
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(30,365
|
)
|
|
—
|
|
|
(30,365
|
)
|
|
(229
|
)
|
|
(30,594
|
)
|
|||||||||||
|
Preferred dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24,091
|
)
|
|
—
|
|
|
(24,091
|
)
|
|
—
|
|
|
(24,091
|
)
|
|||||||||||
|
Preferred stock redemption
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,615
|
)
|
|
—
|
|
|
1,500
|
|
|
—
|
|
|
(3,115
|
)
|
|
—
|
|
|
(3,115
|
)
|
|||||||||||
|
Securities available-for-sale, fair value adjustment, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,934
|
|
|
—
|
|
|
—
|
|
|
3,934
|
|
|
—
|
|
|
3,934
|
|
|||||||||||
|
Designated derivatives, fair value adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
113
|
|
|
—
|
|
|
—
|
|
|
113
|
|
|
—
|
|
|
113
|
|
|||||||||||
|
Distributions on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
52,956
|
|
|
(93,642
|
)
|
|
(40,686
|
)
|
|
—
|
|
|
(40,686
|
)
|
|||||||||||
|
Balance, December 31, 2016
|
31,050,020
|
|
|
$
|
31
|
|
|
$
|
1
|
|
|
$
|
6
|
|
|
$
|
5
|
|
|
$
|
1,218,352
|
|
|
$
|
3,081
|
|
|
$
|
—
|
|
|
$
|
(517,177
|
)
|
|
$
|
704,299
|
|
|
$
|
(1,209
|
)
|
|
$
|
703,090
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Net income (loss) from continuing operations
|
$
|
(11,334
|
)
|
|
$
|
11,079
|
|
|
$
|
59,585
|
|
|
Net income (loss) from discontinued operations, net of tax
|
(19,260
|
)
|
|
6,104
|
|
|
2,583
|
|
|||
|
Net income (loss)
|
(30,594
|
)
|
|
17,183
|
|
|
62,168
|
|
|||
|
Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities:
|
|
|
|
|
|
||||||
|
Provision (recovery) for loan and lease losses
|
17,765
|
|
|
41,088
|
|
|
1,712
|
|
|||
|
Depreciation, amortization and accretion
|
(16,458
|
)
|
|
13,812
|
|
|
2,805
|
|
|||
|
Amortization of stock-based compensation
|
3,025
|
|
|
2,420
|
|
|
5,933
|
|
|||
|
Deferred income tax (benefit) expense
|
8,293
|
|
|
(781
|
)
|
|
(11,191
|
)
|
|||
|
Provision (benefit) for deferred taxes
|
11,294
|
|
|
—
|
|
|
—
|
|
|||
|
Sale (purchase) of and principal payments on securities, trading, net
|
269
|
|
|
(5,486
|
)
|
|
(16,515
|
)
|
|||
|
Net realized and unrealized (gain) loss on investment securities, trading
|
(2,398
|
)
|
|
547
|
|
|
2,818
|
|
|||
|
Net realized and unrealized (gain) loss on derivatives and sales of investment securities available-for-sale and loans
|
(4,066
|
)
|
|
(18,459
|
)
|
|
(6,925
|
)
|
|||
|
Loss (gain) on the reissuance/(extinguishment) of debt
|
—
|
|
|
1,403
|
|
|
4,442
|
|
|||
|
(Gain) loss on sale of real estate
|
(64
|
)
|
|
(206
|
)
|
|
(6,127
|
)
|
|||
|
Settlement of derivative instruments
|
(72
|
)
|
|
3,944
|
|
|
—
|
|
|||
|
Impairment losses
|
26,470
|
|
|
372
|
|
|
—
|
|
|||
|
Unrealized gain (loss) and net interest income on linked transactions, net
|
—
|
|
|
(235
|
)
|
|
(5,615
|
)
|
|||
|
Equity in net (earnings) losses of unconsolidated entities
|
(5,973
|
)
|
|
(2,388
|
)
|
|
(4,767
|
)
|
|||
|
Changes in operating assets and liabilities, net of acquisitions
|
|
|
|
|
|
||||||
|
Decrease (increase) in restricted cash
|
551
|
|
|
2,292
|
|
|
4,937
|
|
|||
|
Decrease (increase) in interest receivable, net of purchased interest
|
738
|
|
|
1,688
|
|
|
(5,140
|
)
|
|||
|
Increase (decrease) in management fee payable
|
185
|
|
|
—
|
|
|
171
|
|
|||
|
Increase (decrease) in security deposits
|
—
|
|
|
—
|
|
|
4,696
|
|
|||
|
Increase (decrease) in accounts payable and accrued liabilities
|
447
|
|
|
(2,569
|
)
|
|
(5,801
|
)
|
|||
|
(Decrease) increase in accrued interest expense
|
(91
|
)
|
|
3,063
|
|
|
235
|
|
|||
|
(Increase) decrease in other assets
|
(3,071
|
)
|
|
(10,025
|
)
|
|
10,267
|
|
|||
|
Net cash provided by (used in) continuing operating activities
|
6,250
|
|
|
47,663
|
|
|
38,103
|
|
|||
|
Net cash provided by (used in) discontinued operating activities
|
35,563
|
|
|
22,332
|
|
|
(103,577
|
)
|
|||
|
Net cash (used in) provided by operating activities
|
41,813
|
|
|
69,995
|
|
|
(65,474
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
||||
|
Decrease (increase) in restricted cash
|
19,904
|
|
|
79,799
|
|
|
(23,568
|
)
|
|||
|
Deconsolidation of VIEs
(1)
|
(472
|
)
|
|
—
|
|
|
—
|
|
|||
|
Origination and purchase of loans
|
(238,189
|
)
|
|
(731,207
|
)
|
|
(774,966
|
)
|
|||
|
Principal payments received on loans and leases
|
337,656
|
|
|
496,564
|
|
|
361,897
|
|
|||
|
Proceeds from sale of loans
|
556
|
|
|
102,906
|
|
|
208,714
|
|
|||
|
Purchase of securities available-for-sale
|
(17,428
|
)
|
|
(40,375
|
)
|
|
(180,990
|
)
|
|||
|
Principal payments on securities available-for-sale
|
100,802
|
|
|
75,960
|
|
|
56,053
|
|
|||
|
Proceeds from sale of securities available-for-sale
|
2,818
|
|
|
65,787
|
|
|
147,171
|
|
|||
|
Acquisition of securitization assets
|
(67,781
|
)
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from sale of Northport TRS, LLC
|
2,361
|
|
|
—
|
|
|
—
|
|
|||
|
Acquisition of controlling interest in Moselle CLO S.A.
|
—
|
|
|
—
|
|
|
(30,433
|
)
|
|||
|
Return of capital from (investment in) unconsolidated entity
|
(119
|
)
|
|
2,715
|
|
|
9,557
|
|
|||
|
Settlement of derivative instruments
|
1,013
|
|
|
5,553
|
|
|
(1,232
|
)
|
|||
|
Proceeds from sale of real estate held-for-sale
|
—
|
|
|
121
|
|
|
65,753
|
|
|||
|
Improvements in investments in real estate
|
—
|
|
|
—
|
|
|
(221
|
)
|
|||
|
Purchase of furniture and fixtures
|
(28
|
)
|
|
—
|
|
|
(69
|
)
|
|||
|
Acquisition of property and equipment
|
—
|
|
|
(14
|
)
|
|
—
|
|
|||
|
Investment in loans - related parties
|
—
|
|
|
—
|
|
|
(1,572
|
)
|
|||
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES, continued:
|
|
|
|
|
|
||||||
|
Principal payments received on loans – related parties
|
—
|
|
|
558
|
|
|
3,848
|
|
|||
|
Net cash provided by (used in) continuing investing activities
|
141,093
|
|
|
58,367
|
|
|
(160,058
|
)
|
|||
|
Net cash provided by (used in) discontinued investing activities
|
101,826
|
|
|
(117,872
|
)
|
|
(233,192
|
)
|
|||
|
Net cash provided (used in) by investing activities
|
242,919
|
|
|
(59,505
|
)
|
|
(393,250
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Net proceeds from issuances of common stock and dividend reinvestment and stock purchase plan (net of offering costs of $0, $100 and $0)
|
115
|
|
|
228
|
|
|
30,297
|
|
|||
|
Proceeds from issuance of 8.50% Series A redeemable
preferred shares (net of offering costs of $0, $0 and $260) |
—
|
|
|
—
|
|
|
8,984
|
|
|||
|
Proceeds from issuance of 8.25% Series B redeemable
preferred shares (net of offering costs of $0, $85 and $858) |
—
|
|
|
3,028
|
|
|
47,481
|
|
|||
|
Proceeds from issuance of 8.625% Series C redeemable
preferred shares (net of offering costs of $0, $0 and $300) |
—
|
|
|
—
|
|
|
116,268
|
|
|||
|
Repurchase of common stock
|
(9,480
|
)
|
|
(25,929
|
)
|
|
(6,832
|
)
|
|||
|
Repurchase of preferred shares
|
(3,114
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net proceeds (borrowings) from repurchase agreements
|
119,420
|
|
|
2,432
|
|
|
189,927
|
|
|||
|
Proceeds from borrowings:
|
|
|
|
|
|
|
|||||
|
Securitizations
|
—
|
|
|
505,862
|
|
|
235,344
|
|
|||
|
Convertible senior notes
|
—
|
|
|
99,000
|
|
|
—
|
|
|||
|
Reissuance of debt
|
—
|
|
|
16,597
|
|
|
52,663
|
|
|||
|
Payments on borrowings:
|
|
|
|
|
|
|
|||||
|
Collateralized debt obligations
|
—
|
|
|
(327,537
|
)
|
|
(451,991
|
)
|
|||
|
Securitizations
|
(276,397
|
)
|
|
(205,125
|
)
|
|
(34,000
|
)
|
|||
|
Settlement of derivative instruments
|
—
|
|
|
—
|
|
|
1,865
|
|
|||
|
Payment of debt issuance costs
|
(1,977
|
)
|
|
(12,136
|
)
|
|
(6,313
|
)
|
|||
|
Distributions to non-controlling interest and subordinated note holders
|
—
|
|
|
(12,433
|
)
|
|
(2,323
|
)
|
|||
|
Proceeds received from non-controlling interests
|
—
|
|
|
—
|
|
|
14,213
|
|
|||
|
Distributions paid on preferred stock
|
(24,158
|
)
|
|
(24,390
|
)
|
|
(15,008
|
)
|
|||
|
Distributions paid on common stock
|
(52,409
|
)
|
|
(90,100
|
)
|
|
(104,225
|
)
|
|||
|
Net cash (used in) provided by continuing financing activities
|
(248,000
|
)
|
|
(70,503
|
)
|
|
76,350
|
|
|||
|
Net cash provided (used in) by discontinued financing activities
|
538
|
|
|
58,864
|
|
|
200,009
|
|
|||
|
Net cash provided by (used in) financing activities
|
$
|
(247,462
|
)
|
|
$
|
(11,639
|
)
|
|
$
|
276,359
|
|
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
37,270
|
|
|
(1,149
|
)
|
|
(182,365
|
)
|
|||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
78,756
|
|
|
79,905
|
|
|
262,270
|
|
|||
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
116,026
|
|
|
$
|
78,756
|
|
|
$
|
79,905
|
|
|
SUPPLEMENTAL DISCLOSURE:
|
|
|
|
|
|
|
|
||||
|
Interest expense paid in cash
|
$
|
46,959
|
|
|
$
|
48,089
|
|
|
$
|
35,690
|
|
|
Income taxes paid in cash
|
$
|
4,051
|
|
|
$
|
11,710
|
|
|
$
|
3,305
|
|
|
(1)
|
Cash and cash equivalents as of January 1, 2016 decreased by
$472,000
due to the adoption of the amendments to the consolidation accounting guidance resulting in the deconsolidation of
five
variable interest entities (see Note 2).
|
|
•
|
RCC Real Estate, Inc. ("RCC Real Estate") holds real estate investments, including commercial real estate loans, commercial real estate-related securities and direct investments in real estate. RCC Real Estate owns
100%
of the equity of the following VIEs:
|
|
◦
|
RREF CDO 2006-1, a Cayman Islands limited liability company and qualified real estate investment trust ("REIT") subsidiary ("QRS"). RREF CDO 2006-1 was established to complete a collateralized debt obligation ("CDO") issuance secured by a portfolio of CRE loans and commercial mortgage-backed securities ("CMBS"). This entity was deconsolidated at January 1, 2016 and the retained investment is accounted for as an investment security, available-for-sale (
see Note 2
) in the Company's consolidated financial statements. On April 25, 2016, RREF CDO 2006-1 was liquidated and, in exchange for the Company's interests in RREF CDO 2006-1, the remaining assets of the CDO were distributed to the Company, comprised of investment securities available-for-sale and CRE loans held for investment, which were recorded at fair value.
|
|
◦
|
RREF CDO 2007-1, a Cayman Islands limited liability company and QRS. RREF CDO 2007-1 was established to complete a CDO issuance secured by a portfolio of CRE loans and CMBS. This entity was deconsolidated at January 1, 2016 and the retained investment is now accounted for as an investment security, available-for-sale (
see Note 2
) in the Company's consolidated financial statements. On November 25, 2016, RREF CDO
|
|
◦
|
Resource Capital Corp. CRE Notes 2013, Ltd. ("RCC CRE Notes 2013"), a Cayman Islands limited liability company and QRS, was established to complete a CRE securitization issuance secured by a portfolio of CRE loans. RCC CRE Notes 2013 was liquidated in December 2016 and, as a result, the remaining assets were returned to the Company in exchange for the Company's preference shares and equity notes in the securitization.
|
|
◦
|
Resource Capital Corp. 2014-CRE2, Ltd. ("RCC 2014-CRE2"), a Cayman Islands limited liability company and QRS, was established to complete a CRE securitization issuance secured by a portfolio of CRE loans.
|
|
◦
|
Resource Capital Corp. 2015-CRE3, Ltd. ("RCC 2015-CRE3"), a Cayman Islands limited liability company and QRS, was established to complete a CRE securitization issuance secured by a portfolio of CRE loans.
|
|
◦
|
Resource Capital Corp. 2015-CRE4, Ltd. ("RCC 2015-CRE4"), a Cayman Islands limited liability company and QRS, was established to complete a CRE securitization issuance secured by a portfolio of CRE loans.
|
|
•
|
RCC Commercial, Inc. ("RCC Commercial") holds a
29.6%
investment in NEW NP, LLC ("NEW NP, LLC"), a Delaware limited liability company, which holds syndicated corporate loans and the Company's self-originated middle market loans, and owns
100%
of the equity of the following VIE:
|
|
◦
|
Apidos CDO III, Ltd. ("Apidos CDO III"), a Cayman Islands limited liability company and taxable REIT subsidiary ("TRS"), was established to complete a CDO issuance secured by a portfolio of syndicated corporate loans and asset-backed securities ("ABS"). In June 2015, the Company liquidated Apidos CDO III and, as a result, all of the assets were sold.
|
|
•
|
RCC Commercial II, Inc. ("Commercial II") holds structured notes, available-for-sale securities and investments in the subordinated notes of foreign, syndicated corporate loan collateralized loan obligation ("CLO") vehicles. Commercial II owns
100%
,
68.3%
, and
88.6%
, respectively, of the equity of the following VIEs:
|
|
◦
|
Apidos Cinco CDO, a Cayman Islands limited liability company and TRS, was established to complete a CDO issuance secured by a portfolio of syndicated corporate loans, ABS and corporate bonds. This entity was deconsolidated at January 1, 2016 and the retained investment was accounted for as an investment security, available-for-sale (
see Note 2
). In November 2016, the Company liquidated Apidos Cinco CDO and, as a result, substantially all of the assets were sold. The remaining assets were consolidated by the Company upon liquidation and are marked at fair value.
|
|
◦
|
Whitney CLO I, Ltd. ("Whitney CLO I"), a Cayman Islands limited liability company and TRS. In September 2013, the Company liquidated Whitney CLO I and, as a result, all of the assets were sold.
|
|
◦
|
Moselle CLO S.A. ("Moselle CLO"), incorporated in Luxembourg, is a CLO issuer whose assets consisted of European senior secured loans, U.S. senior secured loans, U.S. senior unsecured loans, U.S. second lien loans, European mezzanine loans, and a limited amount of synthetic securities and other eligible debt obligations. In December 2014, the Company liquidated Moselle CLO and, as a result, all of the assets were sold.
|
|
•
|
RCC Commercial III, Inc. ("Commercial III") holds syndicated corporate loan investments. Commercial III owns
90%
of the equity of the following VIE:
|
|
◦
|
Apidos CDO I, Ltd. ("Apidos CDO I"), a Cayman Islands limited liability company and TRS, was established to complete a CDO issuance secured by a portfolio of syndicated corporate loans and ABS. In October 2014, the Company liquidated Apidos CLO I, and as a result, substantially all of the assets were sold.
|
|
•
|
RSO EquityCo, LLC ("RSO Equity") owned
10%
of the equity of Apidos CDO I and
10%
of the equity of Apidos CLO VIII, Ltd ("Apidos CLO VIII"), a Cayman Islands limited liability company and TRS.
|
|
•
|
RCC Residential Portfolio, Inc. ("RCC Resi Portfolio"), a Delaware corporation directly owned by the Company, invests in residential mortgage-backed securities ("RMBS").
|
|
•
|
RCC Resi TRS, a TRS directly owned by the Company, is a Delaware corporation which was formed to hold strategic residential mortgage positions which could not be held by RCC Resi Portfolio. RCC Resi TRS also owns
100%
of the equity, unless otherwise stated, in the following:
|
|
◦
|
Primary Capital Mortgage, LLC ("PCM"), (formerly known as Primary Capital Advisors, LLC), a limited liability company that originates and services residential mortgage loans. In November 2016, PCM's operations were reclassified to discontinued operations. See
Note 27
for further discussion.
|
|
◦
|
RCM Global Manager, LLC ("RCM Global Manager"), a Delaware limited liability company, owns
21.6%
of the following entity:
|
|
▪
|
RCM Global, a Delaware limited liability company, holds a portfolio of investment securities, available-for-sale. This entity was deconsolidated at January 1, 2016 and the retained investment is now accounted for as an equity method investment (
see Note 2
).
|
|
◦
|
RCC Residential Depositor, LLC ("RCC Resi Depositor"), a Delaware limited liability company, owns
100%
of the following entity:
|
|
▪
|
RCC Residential Acquisition, LLC ("RCC Resi Acquisition"), a Delaware limited liability company, which was formed to purchase residential mortgage loans from PCM and transfer the assets to RCC Residential Opportunities Trust ("RCC Opp Trust").
|
|
*
|
RCC Opp Trust, a Delaware statutory trust, which was formed to hold a portfolio of residential mortgage loans, available-for-sale.
|
|
◦
|
Resource TRS III, LLC, formerly Resource TRS III, Inc. ("Resource TRS III"), a TRS directly owned by the Company, held the Company’s interests in a syndicated corporate loan CDO originated by the Company. Resource TRS III previously owned
33%
of the equity of Apidos CLO VIII, which was liquidated in October 2013.
|
|
◦
|
Resource TRS IV, LLC, formerly Resource TRS IV, Inc. ("Resource TRS IV"), a TRS directly owned by the Company, held the Company's equity investment in hotel condominium units acquired in conjunction with a loan foreclosure. The hotel condominium units were sold in April 2014.
|
|
◦
|
Resource TRS V, LLC, formerly Resource TRS V, Inc., ("Resource TRS V"), a TRS directly owned by the Company, held the Company's equity investment in a held for sale condominium complex. All of the condominium units were sold at December 31, 2013.
|
|
◦
|
Long Term Care Conversion Funding ("LTCC Funding"), a New York limited liability company, which provides funding through a financing facility to fund the acquisition of life settlement contracts.
|
|
◦
|
Life Care Funding, LLC ("LCF"), a New York limited liability company, is a joint venture between RCC Resi TRS, which owns a
70.9%
equity interest, and Life Care Funding Group Partners. LCF was established for the purpose of acquiring life settlement contracts. As part of the Company's plan to exit under-performing non-core asset classes, the assets and liabilities of LCF were reclassified as held for sale status at December 31, 2016.
|
|
◦
|
ZWH4, LLC ("ZAIS"), a Delaware limited liability company, which owned a beneficial interest in the warehouse credit facility of ZAIS CLO 4, Limited, is a Cayman Islands exempted limited liability company, in equity form, that is used to finance the purchase of syndicated corporate loans. The warehouse credit facility closed on May 5, 2016, at which time, Resource TRS III purchased a beneficial interest in ZAIS CLO 4, which was sold in November 2016.
|
|
◦
|
RCC TRS, LLC, formerly Resource TRS, Inc. ("Resource TRS"), holds the Company’s equity investment in a leasing company and holds all of its investment securities, trading (through both direct and indirect investments in such securities). Resource TRS also owns equity in the following:
|
|
▪
|
NEW NP, LLC holds syndicated corporate loan investments and the Company's self-originated middle market loans. Resource TRS owns
44.6%
of the equity in NEW NP, LLC at
December 31, 2016
. An additional
29.6%
of the equity is owned by RCC Commercial. NEW NP, LLC owned
100%
of Northport TRS, LLC, a Delaware limited liability company, which held middle market loans. NEW NP, LLC sold its interest in Northport TRS, LLC on August 4, 2016. In November 2016, NP, LLC's operations were reclassified to discontinued operations. See
Note 27
for further discussion.
|
|
▪
|
Pelium Capital, a Delaware limited partnership, which holds investment securities, trading. Resource TRS owns
80.2%
of the equity in Pelium Capital at
December 31, 2016
. This entity was deconsolidated at January 1, 2016 and the retained investment is now accounted for as an equity method investment (
see Note 2
).
|
|
◦
|
Resource Capital Asset Management ("RCAM"), a domestic limited liability company, which is entitled to collect senior, subordinated, and incentive fees related to
one
remaining CLO issuer to which it provides management services through CVC Credit Partners, L.P., formerly Apidos Capital Management ("ACM"), a subsidiary of CVC Capital Partners SICAV-FIS, S.A., a private equity firm ("CVC"). Resource America indirectly owns a
24%
interest in CVC Credit Partners, L.P., ("CVC Credit Partners").
|
|
•
|
the length of time the market value has been less than amortized cost;
|
|
•
|
the severity of the impairment;
|
|
•
|
the expected loss of the security as generated by a third-party valuation model;
|
|
•
|
original and current credit ratings from the rating agencies;
|
|
•
|
underlying credit fundamentals of the collateral backing the securities;
|
|
•
|
whether, based upon the Company’s intent, it is more likely than not that the Company will sell the security before the recovery of the amortized cost basis; and
|
|
•
|
third-party support for default, for recovery, prepayment speed and reinvestment price assumptions.
|
|
|
Total Deconsolidated VIEs
|
|
Retained Interest at 1/1/2016
|
|
Net Impact on Deconsolidation
|
||||||
|
ASSETS:
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
$
|
472
|
|
|
$
|
—
|
|
|
$
|
472
|
|
|
Restricted cash
|
17,076
|
|
|
—
|
|
|
17,076
|
|
|||
|
Loans, pledged as collateral and net of allowances
(1)(2)(3)
|
364,589
|
|
|
—
|
|
|
364,589
|
|
|||
|
Loans held for sale
|
1,322
|
|
|
—
|
|
|
1,322
|
|
|||
|
Investment securities available-for-sale, at fair value
|
68,997
|
|
|
166,769
|
|
|
(97,772
|
)
|
|||
|
Investment securities, trading
|
21,851
|
|
|
—
|
|
|
21,851
|
|
|||
|
Investments in deconsolidated entities
|
17,250
|
|
|
23,175
|
|
|
(5,925
|
)
|
|||
|
Interest receivable
|
4,299
|
|
|
—
|
|
|
4,299
|
|
|||
|
Principal paydown receivable
|
17,800
|
|
|
—
|
|
|
17,800
|
|
|||
|
Prepaid expenses
|
256
|
|
|
—
|
|
|
256
|
|
|||
|
Other assets
|
972
|
|
|
—
|
|
|
972
|
|
|||
|
Total assets
|
$
|
514,884
|
|
|
$
|
189,944
|
|
|
$
|
324,940
|
|
|
|
|
|
|
|
|
||||||
|
LIABILITIES:
|
|
|
|
|
|
||||||
|
Borrowings
|
$
|
297,191
|
|
|
$
|
—
|
|
|
$
|
297,191
|
|
|
Accrued interest expense
|
297
|
|
|
—
|
|
|
297
|
|
|||
|
Derivative liabilities, at fair value
|
3,346
|
|
|
—
|
|
|
3,346
|
|
|||
|
Accounts payable and other liabilities
|
255
|
|
|
—
|
|
|
255
|
|
|||
|
Total liabilities
|
301,089
|
|
|
—
|
|
|
301,089
|
|
|||
|
Retained earnings
|
206,876
|
|
|
189,944
|
|
|
16,932
|
|
|||
|
Non-controlling interests
|
8,876
|
|
|
—
|
|
|
8,876
|
|
|||
|
Accumulated other comprehensive loss
|
(1,957
|
)
|
|
—
|
|
|
(1,957
|
)
|
|||
|
Total equity
|
213,795
|
|
|
189,944
|
|
|
23,851
|
|
|||
|
Total liabilities and equity
|
$
|
514,884
|
|
|
$
|
189,944
|
|
|
$
|
324,940
|
|
|
(1)
|
As part of the deconsolidation of RREF CDO 2006-1 and RREF CDO 2007-1,
$40.3 million
of specific reserves and
$142,000
of general reserves on CRE loans were deconsolidated as of January 1, 2016.
|
|
(2)
|
As part of the deconsolidation of Apidos Cinco CDO,
$1.3 million
of specific reserves on the syndicated corporate loans were deconsolidated as of January 1, 2016. Apidos Cinco CDO liquidated on November 14, 2016 and, as a result, the Company acquired and re-consolidated the remaining cash and assets of the CDO.
|
|
(3)
|
As part of the deconsolidation of RREF CDO 2006-1 and RREF CDO 2007-1, the Company deconsolidated
four
loans representing the senior participations in commercial real estate loans totaling
$91.3 million
that were previously disclosed as both impaired loans and troubled debt restructurings at December 31, 2015.
|
|
|
Apidos I
|
|
Apidos
III |
|
Apidos Cinco
|
|
Whitney CLO I
|
|
RCC 2014-CRE2
|
|
RCC 2015-CRE3
|
|
RCC 2015-CRE4
|
|
Total
|
||||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Restricted cash
(1)
|
$
|
255
|
|
|
$
|
125
|
|
|
$
|
934
|
|
|
$
|
195
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,799
|
|
|
$
|
3,308
|
|
|
Investment securities available-for-sale,
pledged as collateral, at fair value |
—
|
|
|
—
|
|
|
369
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
369
|
|
||||||||
|
Loans, pledged as collateral
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
249,957
|
|
|
259,144
|
|
|
238,625
|
|
|
747,726
|
|
||||||||
|
Loans held for sale
|
—
|
|
|
—
|
|
|
1,007
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,007
|
|
||||||||
|
Interest receivable
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,034
|
|
|
1,145
|
|
|
974
|
|
|
3,153
|
|
||||||||
|
Principal paydown receivable
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,820
|
|
|
5,820
|
|
||||||||
|
Other assets
|
9
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47
|
|
|
58
|
|
||||||||
|
Total assets
(2)
|
$
|
264
|
|
|
$
|
127
|
|
|
$
|
2,310
|
|
|
$
|
195
|
|
|
$
|
250,991
|
|
|
$
|
260,289
|
|
|
$
|
247,265
|
|
|
$
|
761,441
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Borrowings
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
130,066
|
|
|
$
|
193,755
|
|
|
$
|
156,282
|
|
|
$
|
480,103
|
|
|
Accrued interest expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
120
|
|
|
231
|
|
|
168
|
|
|
519
|
|
||||||||
|
Accounts payable and other liabilities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|
53
|
|
|
59
|
|
|
133
|
|
||||||||
|
Total liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
130,207
|
|
|
$
|
194,039
|
|
|
$
|
156,509
|
|
|
$
|
480,755
|
|
|
(1)
|
Includes
$1.8 million
designated to fund future commitments on specific commercial real estate loans in certain of the securitizations.
|
|
(2)
|
Assets of each of the consolidated VIEs may only be used to settle the obligations of each respective VIE.
|
|
|
Unconsolidated Variable Interest Entities
|
||||||||||||||||||||||||||
|
|
LCC
|
Unsecured
Junior Subordinated Debentures |
RCAM Managed CDOs
|
Investment in Harvest CLOs
|
RCM Global LLC
|
Pelium Capital
|
Pearlmark Mezz
|
Total
|
Maximum
Exposure to Loss |
||||||||||||||||||
|
Investment in unconsolidated entities
|
$
|
42,960
|
|
$
|
1,548
|
|
$
|
—
|
|
$
|
—
|
|
$
|
465
|
|
$
|
25,993
|
|
$
|
16,953
|
|
$
|
87,919
|
|
$
|
87,919
|
|
|
Investment securities, available-for-sale
|
—
|
|
—
|
|
—
|
|
20,115
|
|
—
|
|
—
|
|
—
|
|
20,115
|
|
$
|
20,115
|
|
||||||||
|
Intangible assets
|
—
|
|
—
|
|
213
|
|
—
|
|
—
|
|
—
|
|
—
|
|
213
|
|
$
|
213
|
|
||||||||
|
Total assets
|
42,960
|
|
1,548
|
|
213
|
|
20,115
|
|
465
|
|
25,993
|
|
16,953
|
|
108,247
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Borrowings
|
—
|
|
51,548
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
51,548
|
|
N/A
|
|
|||||||||
|
Total liabilities
|
—
|
|
51,548
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
51,548
|
|
N/A
|
|
|||||||||
|
Net asset (liability)
|
$
|
42,960
|
|
$
|
(50,000
|
)
|
$
|
213
|
|
$
|
20,115
|
|
$
|
465
|
|
$
|
25,993
|
|
$
|
16,953
|
|
$
|
56,699
|
|
N/A
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Non-cash continuing operating activities include the following:
|
|
|
|
|
|
||||||
|
Reclassification of linked transactions, net at fair value to investment securities available-for-sale, pledged as collateral, at fair value and borrowings
(1)
|
$
|
—
|
|
|
$
|
15,367
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||||
|
Non-cash discontinued operating activities include the following:
|
|
|
|
|
|
||||||
|
Interest expense paid by third party
(2)
|
$
|
(107
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Operating liabilities assumed by third party
(2)
|
$
|
(192
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||||
|
Non-cash continuing investing activities include the following:
|
|
|
|
|
|
||||||
|
Reclassification of linked transactions, net at fair value to investment securities available-for-sale, pledged as collateral, at fair value
(1)
|
$
|
—
|
|
|
$
|
48,764
|
|
|
$
|
—
|
|
|
Retained beneficial interest in unconsolidated securitization entities
|
$
|
(22,476
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Restricted cash acquired through securitizations called or liquidated
|
$
|
(934
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans acquired through securitizations called or liquidated
|
$
|
(157,070
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Securities acquired through securitizations called or liquidated
|
$
|
(40,892
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Assumption of direct financing leases and other assets
(3)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,385
|
|
|
|
|
|
|
|
|
||||||
|
Non-cash continuing financing activities include the following:
|
|
|
|
|
|
|
|
||||
|
Distributions on common stock accrued but not paid
|
$
|
1,550
|
|
|
$
|
13,274
|
|
|
$
|
26,563
|
|
|
Distributions on preferred stock accrued but not paid
|
$
|
4,010
|
|
|
$
|
4,077
|
|
|
$
|
6,044
|
|
|
Contribution of security deposits and other liabilities
(3)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
457
|
|
|
Reclassification of linked transactions, net at fair value to borrowings
(1)
|
$
|
—
|
|
|
$
|
33,397
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||||
|
Non-cash discontinued financing activities include the following:
|
|
|
|
|
|
||||||
|
Senior secured revolving credit facility assumed by third party
(2)
|
$
|
(122,000
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Senior secured revolving credit facility paid down by third party
(2)
|
$
|
(22,000
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(1)
|
As a result of an accounting standards update adopted on January 1, 2015 (
see Note 2
), the Company unlinked its previously linked transactions, resulting in non-cash increases in both its investment securities available-for-sale, pledged as collateral, at fair value and related repurchase agreements borrowings balances.
|
|
(2)
|
On August 4, 2016, the Company completed the sale of Northport TRS, LLC. The Purchaser assumed
$122.0 million
and paid down
$22.0 million
of principal and
$107,000
of interest expense on the Company’s behalf of the senior secured revolving credit agreement. The Purchaser assumed
$192,000
of accounts payable and accrued legal fees recorded to complete the sale.
|
|
(3)
|
On December 31, 2014, the Company assumed direct financing leases and related assets and liabilities in satisfaction of a loan receivable from a related party.
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Restricted cash:
|
|
|
|
||||
|
Cash held by consolidated securitizations
|
$
|
3,308
|
|
|
$
|
39,062
|
|
|
Restricted cash pledged with minimum reserve balance requirements
|
216
|
|
|
218
|
|
||
|
Cash collateralizing outstanding margin calls on cash flow hedges
|
—
|
|
|
500
|
|
||
|
Cash collateralizing margin posted to clearing house interest rate agreements
|
20
|
|
|
855
|
|
||
|
|
$
|
3,544
|
|
|
$
|
40,635
|
|
|
Loan Description
|
|
Principal
|
|
Unamortized (Discount)
Premium (1) |
|
Carrying
Value (2)(3) |
||||||
|
At December 31, 2016:
|
|
|
|
|
|
|
||||||
|
CRE whole loans
|
|
$
|
1,295,926
|
|
|
$
|
(5,819
|
)
|
|
$
|
1,290,107
|
|
|
Allowance for loan loss
|
|
(3,829
|
)
|
|
—
|
|
|
(3,829
|
)
|
|||
|
Total CRE loans held for investment, net of allowance
|
|
1,292,097
|
|
|
(5,819
|
)
|
|
1,286,278
|
|
|||
|
Syndicated corporate loans
|
|
1,007
|
|
|
—
|
|
|
1,007
|
|
|||
|
Total loans held for sale
|
|
1,007
|
|
|
—
|
|
|
1,007
|
|
|||
|
Total loans, net
(4)
|
|
$
|
1,293,104
|
|
|
$
|
(5,819
|
)
|
|
$
|
1,287,285
|
|
|
|
|
|
|
|
|
|
||||||
|
At December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|||
|
CRE loans:
|
|
|
|
|
|
|
|
|
|
|||
|
Whole loans
|
|
$
|
1,640,744
|
|
|
$
|
(9,943
|
)
|
|
$
|
1,630,801
|
|
|
B notes
|
|
15,934
|
|
|
—
|
|
|
15,934
|
|
|||
|
Mezzanine loans
|
|
45,368
|
|
|
4
|
|
|
45,372
|
|
|||
|
Total CRE loans
|
|
1,702,046
|
|
|
(9,939
|
)
|
|
1,692,107
|
|
|||
|
Syndicated corporate loans
|
|
134,890
|
|
|
(373
|
)
|
|
134,517
|
|
|||
|
Subtotal loans before allowance
|
|
1,836,936
|
|
|
(10,312
|
)
|
|
1,826,624
|
|
|||
|
Allowance for loan loss
|
|
(43,121
|
)
|
|
—
|
|
|
(43,121
|
)
|
|||
|
Total loans held for investment, net of allowance
|
|
1,793,815
|
|
|
(10,312
|
)
|
|
1,783,503
|
|
|||
|
Syndicated corporate loans
|
|
1,475
|
|
|
—
|
|
|
1,475
|
|
|||
|
Total loans held for sale
|
|
1,475
|
|
|
—
|
|
|
1,475
|
|
|||
|
Total loans, net
|
|
$
|
1,795,290
|
|
|
$
|
(10,312
|
)
|
|
$
|
1,784,978
|
|
|
(1)
|
Amounts include unamortized loan origination fees of
$5.8 million
and
$9.9 million
at
December 31, 2016
and
2015
, respectively. Amounts also include deferred amendment fees of
$4,000
being amortized over the life of the loans at
December 31, 2016
and deferred amendment fees of
$42,000
and deferred upfront fees of
$12,000
being amortized over the life of the loans at
December 31, 2015
.
|
|
(2)
|
As a result of the consolidation guidance adopted January 1, 2016, the Company deconsolidated loans held for investment in the amount of
$271.8 million
of its CRE loans and
$134.5 million
of its syndicated corporate loans and the related allowance for loan losses of
$41.7 million
(
see Note 2
).
|
|
(3)
|
Substantially all loans are pledged as collateral under various borrowings at
December 31, 2016
and
2015
, respectively.
|
|
(4)
|
As part of the Company's strategic plan to dispose of certain underperforming legacy CRE debt investments, legacy CRE loans were moved to loans held for sale status and included in Assets held for sale on the Company's balance sheet at
December 31, 2016
(
see Note 27
).
|
|
Description
|
|
Quantity
|
|
Amortized Cost
|
|
Contracted
Interest Rates
|
|
Maturity Dates
(3)
|
||
|
At December 31, 2016:
|
|
|
|
|
|
|
|
|
||
|
Whole loans, floating rate
(1)
|
|
67
|
|
$
|
1,290,107
|
|
|
LIBOR plus 3.75% to
LIBOR plus 6.45% |
|
April 2017 to January 2020
|
|
Total
(2)
|
|
67
|
|
$
|
1,290,107
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
At December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
Whole loans, floating rate
(1) (4) (5) (6) (7) (9)
|
|
87
|
|
$
|
1,630,801
|
|
|
LIBOR plus 1.75% to
LIBOR plus 15.00% |
|
February 2016 to February 2019
|
|
B notes, fixed rate
(10)
|
|
1
|
|
15,934
|
|
|
8.68%
|
|
April 2016
|
|
|
Mezzanine loans, fixed rate
(8)
|
|
2
|
|
45,372
|
|
|
9.01%
|
|
September 2016
|
|
|
Total
(2)
|
|
90
|
|
$
|
1,692,107
|
|
|
|
|
|
|
(1)
|
Whole loans had
$55.5 million
and
$112.6 million
in unfunded loan commitments at
December 31, 2016
and
2015
, respectively. These unfunded commitments are advanced as the borrowers formally request additional funding as permitted under the loan agreement and any necessary approvals have been obtained.
|
|
(2)
|
Totals do not include allowances for loan losses of
$3.8 million
and
$41.8 million
at
December 31, 2016
and
2015
, respectively.
|
|
(3)
|
Maturity dates do not include possible extension options that may be available to the borrowers.
|
|
(4)
|
Includes
two
whole loans with a combined
$51.2 million
senior component that entered into modifications in 2015 that resulted in a fixed rate of
0.50%
at
December 31, 2015
. The
two
loans were previously identified as troubled debt restructurings ("TDR's").
|
|
(5)
|
Includes
two
whole loans with a combined
$12.0 million
mezzanine component that have fixed rates of
12.0%
, and
two
whole loans with a combined
$4.2 million
mezzanine component that have fixed rates of
15.0%
at
December 31, 2015
.
|
|
(6)
|
Includes a
$799,000
junior mezzanine tranche of a whole loan that has a fixed rate of
10.0%
at
December 31, 2015
.
|
|
(7)
|
Contracted interest rates do not include a whole loan of
$32.5 million
at
December 31, 2015
that entered into a modification in 2015 which reduced the floating rate spread to
1.0%
at
December 31, 2015
. The loan was previously identified as a TDR.
|
|
(8)
|
Contracted interest rates and maturity dates do not include the interest rate or maturity date associated with
one
loan with an amortized cost of
$38.1 million
that was fully reserved as of June 30, 2015.
|
|
(9)
|
Whole loans, floating rate includes a loan with an amortized cost of
$13.0 million
which extended to February 2017 from February 2016.
|
|
(10)
|
B notes, fixed rate includes a loan with an amortized cost of
$15.9 million
which paid off in January 2016.
|
|
Description
|
|
2017
|
|
2018
|
|
2019 and Thereafter
|
|
Total
|
||||||||
|
At December 31, 2016:
|
|
|
|
|
|
|
|
|
||||||||
|
Whole loans
|
|
$
|
7,000
|
|
|
$
|
24,476
|
|
|
$
|
1,258,631
|
|
|
$
|
1,290,107
|
|
|
Total
(1)
|
|
$
|
7,000
|
|
|
$
|
24,476
|
|
|
$
|
1,258,631
|
|
|
$
|
1,290,107
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
At December 31, 2015:
|
|
2016
|
|
2017
|
|
2018 and Thereafter
|
|
Total
|
||||||||
|
Whole loans
|
|
$
|
9,958
|
|
|
$
|
140,712
|
|
|
$
|
1,480,131
|
|
|
$
|
1,630,801
|
|
|
B notes
|
|
15,934
|
|
|
—
|
|
|
—
|
|
|
15,934
|
|
||||
|
Mezzanine loans
|
|
13,011
|
|
|
—
|
|
|
32,361
|
|
|
45,372
|
|
||||
|
Total
(1)
|
|
$
|
38,903
|
|
|
$
|
140,712
|
|
|
$
|
1,512,492
|
|
|
$
|
1,692,107
|
|
|
(1)
|
Contractual maturities of commercial real estate loans assumes full exercise of extension options available to borrowers, to the extent they qualify.
|
|
|
Apidos I
|
|
Apidos Cinco
|
|
Total
|
||||||
|
At December 31, 2015:
|
|
|
|
|
|
||||||
|
Loans held for investment:
|
|
|
|
|
|
||||||
|
First lien loans
|
$
|
—
|
|
|
$
|
131,281
|
|
|
$
|
131,281
|
|
|
Second lien loans
|
—
|
|
|
1,692
|
|
|
1,692
|
|
|||
|
Defaulted first lien loans
|
—
|
|
|
1,544
|
|
|
1,544
|
|
|||
|
Total
|
—
|
|
|
134,517
|
|
|
134,517
|
|
|||
|
First lien loans held for sale at fair value
|
153
|
|
|
1,322
|
|
|
1,475
|
|
|||
|
Total
|
$
|
153
|
|
|
$
|
135,839
|
|
|
$
|
135,992
|
|
|
|
December 31,
2015 |
||
|
Less than one year
|
$
|
3,922
|
|
|
Greater than one year and less than five years
|
128,480
|
|
|
|
Five years or greater
|
3,590
|
|
|
|
Total
|
$
|
135,992
|
|
|
Description
|
|
Allowance for
Loan Loss
|
|
Percentage of Total Allowance
|
||
|
At December 31, 2016:
|
|
|
|
|
||
|
CRE Whole loans
|
|
$
|
3,829
|
|
|
100.00%
|
|
Total
(1)
|
|
$
|
3,829
|
|
|
|
|
|
|
|
|
|
||
|
At December 31, 2015:
|
|
|
|
|
|
|
|
CRE Whole loans
|
|
$
|
3,745
|
|
|
8.68%
|
|
CRE B notes
|
|
15
|
|
|
0.04%
|
|
|
CRE Mezzanine loans
|
|
38,079
|
|
|
88.31%
|
|
|
Syndicated corporate loans
|
|
1,282
|
|
|
2.97%
|
|
|
Total
|
|
$
|
43,121
|
|
|
|
|
(
1)
|
As a result of amendments to consolidation accounting guidance adopted January 1, 2016, the Company deconsolidated loans held for investment in the amount of
$271.8 million
of its CRE loans and
$134.5 million
of its syndicated corporate loans and the related allowance for loan losses of
$41.7 million
(see Note 2).
|
|
|
Commercial Real Estate Loans
|
|
Syndicated Corporate Loans
|
|
Direct Financing Leases
|
|
Total
|
||||||||
|
At December 31, 2016:
|
|
|
|
|
|
|
|
||||||||
|
Allowance for Loan and Lease Losses:
|
|
|
|
|
|
|
|
||||||||
|
Allowance for losses at January 1, 2016
|
$
|
41,839
|
|
|
$
|
1,282
|
|
|
$
|
465
|
|
|
$
|
43,586
|
|
|
Provision (recovery) for loan and lease losses
|
18,167
|
|
|
(402
|
)
|
|
—
|
|
|
17,765
|
|
||||
|
Loans charged-off
|
—
|
|
|
402
|
|
|
—
|
|
|
402
|
|
||||
|
Transfer to Loans Held For Sale
|
(15,763
|
)
|
|
—
|
|
|
—
|
|
|
(15,763
|
)
|
||||
|
Deconsolidation of VIEs
|
(40,414
|
)
|
|
(1,282
|
)
|
|
—
|
|
|
(41,696
|
)
|
||||
|
Allowance for losses at December 31, 2016
|
$
|
3,829
|
|
|
$
|
—
|
|
|
$
|
465
|
|
|
$
|
4,294
|
|
|
Ending balance:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Individually evaluated for impairment
|
$
|
2,500
|
|
|
$
|
—
|
|
|
$
|
465
|
|
|
$
|
2,965
|
|
|
Collectively evaluated for impairment
|
$
|
1,329
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,329
|
|
|
Loans acquired with deteriorated credit quality
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans and Leases:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Ending balance:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Individually evaluated for impairment
|
$
|
7,000
|
|
|
$
|
—
|
|
|
$
|
992
|
|
|
$
|
7,992
|
|
|
Collectively evaluated for impairment
|
$
|
1,283,107
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,283,107
|
|
|
Loans acquired with deteriorated credit quality
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
At December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Allowance for Loan and Lease Losses:
|
|
|
|
|
|
|
|
|
|||||||
|
Allowance for losses at January 1, 2015
|
$
|
4,043
|
|
|
$
|
570
|
|
|
$
|
—
|
|
|
$
|
4,613
|
|
|
Provision (recovery)for loan and lease losses
|
37,735
|
|
|
2,887
|
|
|
465
|
|
|
41,087
|
|
||||
|
Loans charged-off
|
—
|
|
|
(2,175
|
)
|
|
—
|
|
|
(2,175
|
)
|
||||
|
Recoveries
|
61
|
|
|
—
|
|
|
—
|
|
|
61
|
|
||||
|
Allowance for losses at December 31, 2015
|
$
|
41,839
|
|
|
$
|
1,282
|
|
|
$
|
465
|
|
|
$
|
43,586
|
|
|
Ending balance:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Individually evaluated for impairment
|
$
|
40,274
|
|
|
$
|
1,282
|
|
|
$
|
465
|
|
|
$
|
42,021
|
|
|
Collectively evaluated for impairment
|
$
|
1,565
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,565
|
|
|
Loans acquired with deteriorated credit quality
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans and Leases:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Ending balance:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Individually evaluated for impairment
|
$
|
169,707
|
|
|
$
|
1,544
|
|
|
$
|
1,396
|
|
|
$
|
172,647
|
|
|
Collectively evaluated for impairment
|
$
|
1,522,400
|
|
|
$
|
132,973
|
|
|
$
|
—
|
|
|
$
|
1,655,373
|
|
|
Loans acquired with deteriorated credit quality
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
1.
|
A loan with a rating of a 1 is considered to have satisfactory performance with no issues noted. All interest and principal payments are current and the probability of loss is remote;
|
|
2.
|
A loan is graded with a rating of a 2 if a surveillance trigger event has occurred, but loss is not probable at this time. Such trigger events could include but are not limited to a trending decrease in occupancy rates or a flattening of lease revenues; and to a lesser extent, ground lease defaults, ground lease expirations that occur in the next six months or the borrower is delinquent on payment of property taxes or insurance.;
|
|
3.
|
A loan with a rating of 3 has experienced an extended decline in operating performance, a significant deviation from its origination plan or the occurrence of one or more surveillance trigger events which create an increased risk for potential default. Loans identified in this category show some liquidity concerns. However, the risk of loss is not specifically assignable to any individual loan. The noted risk of the loans in this category is generally covered by general reserves;
|
|
4.
|
A loan with a rating of a 4 is considered to be in payment default or default is expected, full recovery of the unpaid principal balance is improbable and loss is considered probable. The noted risk of the loans in this category is covered by specific reserves.
|
|
|
Rating 1
(2)
|
|
Rating 2
|
|
Rating 3
|
|
Rating 4
|
|
Held for Sale
|
|
Total
|
||||||||||||
|
At December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
CRE whole loans
(1)
|
$
|
1,186,292
|
|
|
$
|
96,815
|
|
|
$
|
—
|
|
|
$
|
7,000
|
|
|
$
|
—
|
|
|
$
|
1,290,107
|
|
|
Legacy CRE whole loans
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
158,178
|
|
|
158,178
|
|
||||||
|
Mezzanine loans
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
$
|
1,186,292
|
|
|
$
|
96,815
|
|
|
$
|
—
|
|
|
$
|
7,000
|
|
|
$
|
158,178
|
|
|
$
|
1,448,285
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
At December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
CRE Whole loans
|
$
|
1,596,099
|
|
|
$
|
32,500
|
|
|
$
|
—
|
|
|
$
|
2,202
|
|
|
$
|
—
|
|
|
$
|
1,630,801
|
|
|
B notes
|
15,934
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,934
|
|
||||||
|
Mezzanine loans
|
7,300
|
|
|
—
|
|
|
—
|
|
|
38,072
|
|
|
—
|
|
|
45,372
|
|
||||||
|
|
$
|
1,619,333
|
|
|
$
|
32,500
|
|
|
$
|
—
|
|
|
$
|
40,274
|
|
|
$
|
—
|
|
|
$
|
1,692,107
|
|
|
•
|
Two
loans cross-collateralized by a hotel in Studio City, CA with an initial par value of
$67.5 million
. These loans were written down to their collective appraised value of
$61.4 million
;
|
|
•
|
One
loan collateralized by a hotel in Tucson, AZ with an initial par value of
$32.5 million
. This loan was written down to its appraised value of
$14.3 million
. On February 28, 2017, the Company sold this loan for
$21.3 million
;
|
|
•
|
One
loan collateralized by an office property in Phoenix, AZ with an initial par value of
$17.7 million
. This loan was written down to its appraised value of
$11.0 million
;
|
|
•
|
One
loan collateralized by a hotel in Palm Springs, CA with an initial par value of
$29.5 million
. This loan was written down to its appraised value of
$24.0 million
.
|
|
1.
|
Loans with a rating of 1 are considered performing within expectations. All interest and principal payments are current, all future payments are anticipated and loss is not probable;
|
|
2.
|
Loans with a rating of a 2 are considered to have limited liquidity concerns and are watched closely. Loans identified in this category show remote signs of liquidity concerns, loss is not probable and therefore no reserve is established;
|
|
3.
|
Loans with a rating of a 3 are considered to have possible future liquidity concerns. Loans identified in this category show some liquidity concerns, but the ability to estimate potential defaults is not quantifiable and therefore no reserve is established;
|
|
4.
|
Loans with a rating of a 4 are considered to have nearer term liquidity concerns. These loans have a reasonable possibility of future default. However, the risk of loss is not assignable to one specific credit. The noted risk of the loans in this category is covered by general reserves; and
|
|
5.
|
Loans with a rating of a 5 have defaulted in payment of principal and interest or default is imminent. It is probable that impairment has occurred on these loans based on their payment status and that impairment is estimable. The noted risk of the loans in this category is covered by specific reserves.
|
|
|
Rating 1
|
|
Rating 2
|
|
Rating 3
|
|
Rating 4
|
|
Rating 5
|
|
Held for Sale
|
|
Total
|
||||||||||||||
|
At December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Syndicated corporate loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,007
|
|
|
$
|
1,007
|
|
|
At December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Syndicated corporate loans
|
$
|
113,897
|
|
|
$
|
17,578
|
|
|
$
|
1,498
|
|
|
$
|
—
|
|
|
$
|
1,544
|
|
|
$
|
1,475
|
|
|
$
|
135,992
|
|
|
|
30-59 Days
|
|
60-89 Days
|
|
Greater than 90 Days
|
|
Total Past Due
|
|
Current
|
|
Total Loans Receivable
|
|
Total > 90 Days and Accruing
|
||||||||||||||
|
At December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
CRE whole loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,290,107
|
|
|
$
|
1,290,107
|
|
|
$
|
—
|
|
|
Legacy CRE loans
|
61,400
|
|
|
—
|
|
|
—
|
|
|
61,400
|
|
|
96,792
|
|
|
158,192
|
|
|
|
||||||||
|
B notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Mezzanine loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Syndicated corporate loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Direct financing leases
|
137
|
|
|
—
|
|
|
128
|
|
|
265
|
|
|
727
|
|
|
992
|
|
|
—
|
|
|||||||
|
Total loans
|
$
|
61,537
|
|
|
$
|
—
|
|
|
$
|
128
|
|
|
$
|
61,665
|
|
|
$
|
1,387,626
|
|
|
$
|
1,449,291
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
At December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
CRE whole loans
(1)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,630,801
|
|
|
$
|
1,630,801
|
|
|
$
|
—
|
|
|
B notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,934
|
|
|
15,934
|
|
|
—
|
|
|||||||
|
Mezzanine loans
|
—
|
|
|
38,072
|
|
|
—
|
|
|
38,072
|
|
|
7,300
|
|
|
45,372
|
|
|
—
|
|
|||||||
|
Syndicated corporate loans
|
1,544
|
|
|
—
|
|
|
—
|
|
|
1,544
|
|
|
132,973
|
|
|
134,517
|
|
|
—
|
|
|||||||
|
Direct financing leases
|
12
|
|
|
214
|
|
|
—
|
|
|
226
|
|
|
1,170
|
|
|
1,396
|
|
|
—
|
|
|||||||
|
Total loans
|
$
|
1,556
|
|
|
$
|
38,286
|
|
|
$
|
—
|
|
|
$
|
39,842
|
|
|
$
|
1,788,178
|
|
|
$
|
1,828,020
|
|
|
$
|
—
|
|
|
(1)
|
Current loans include
one
impaired whole loan with an amortized cost of
$2.2 million
that was fully reserved at
December 31, 2015
.
|
|
|
Recorded Balance
(1)
|
|
Unpaid Principal Balance
|
|
Specific Allowance
|
|
Average Investment in Impaired Loans
|
|
Interest Income Recognized
|
||||||||||
|
At December 31, 2016:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans without a specific valuation allowance:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CRE whole loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Mezzanine loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Syndicated corporate loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans with a specific valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
CRE whole loans
|
$
|
7,000
|
|
|
$
|
7,000
|
|
|
$
|
(2,500
|
)
|
|
$
|
7,000
|
|
|
$
|
480
|
|
|
Mezzanine loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Syndicated corporate loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
CRE whole loans
|
$
|
7,000
|
|
|
$
|
7,000
|
|
|
$
|
(2,500
|
)
|
|
$
|
7,000
|
|
|
$
|
480
|
|
|
Mezzanine loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Syndicated corporate loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
$
|
7,000
|
|
|
$
|
7,000
|
|
|
$
|
(2,500
|
)
|
|
$
|
7,000
|
|
|
$
|
480
|
|
|
At December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans without a specific valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
CRE whole loans
|
$
|
129,433
|
|
|
$
|
129,433
|
|
|
$
|
—
|
|
|
$
|
128,591
|
|
|
$
|
3,939
|
|
|
B notes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Mezzanine loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Syndicated corporate loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans with a specific valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
CRE whole loans
|
$
|
2,202
|
|
|
$
|
2,202
|
|
|
$
|
(2,202
|
)
|
|
$
|
2,202
|
|
|
$
|
63
|
|
|
B notes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Mezzanine loans
|
$
|
38,072
|
|
|
$
|
38,072
|
|
|
$
|
(38,072
|
)
|
|
$
|
38,072
|
|
|
$
|
(2,879
|
)
|
|
Syndicated corporate loans
|
$
|
1,544
|
|
|
$
|
1,551
|
|
|
$
|
(1,282
|
)
|
|
$
|
1,544
|
|
|
$
|
—
|
|
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
CRE whole loans
|
$
|
131,635
|
|
|
$
|
131,635
|
|
|
$
|
(2,202
|
)
|
|
$
|
130,793
|
|
|
$
|
4,002
|
|
|
B notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Mezzanine loans
|
38,072
|
|
|
38,072
|
|
|
(38,072
|
)
|
|
38,072
|
|
|
(2,879
|
)
|
|||||
|
Syndicated corporate loans
|
1,544
|
|
|
1,551
|
|
|
(1,282
|
)
|
|
1,544
|
|
|
—
|
|
|||||
|
|
$
|
171,251
|
|
|
$
|
171,258
|
|
|
$
|
(41,556
|
)
|
|
$
|
170,409
|
|
|
$
|
1,123
|
|
|
(1)
|
As a result of the adoption of new consolidation accounting guidance as required on January 1, 2016, the Company deconsolidated
$91.3 million
of senior participations in
four
loans that were previously classified as impaired loans in the Company's consolidated financial statements at December 31, 2015 (see Note 2).
|
|
|
Number of Loans
|
|
Pre-Modification Outstanding Recorded Balance
|
|
Post-Modification Outstanding Recorded Balance
|
||||
|
Year Ended December 31, 2016:
|
|
|
|
|
|
||||
|
CRE whole loans
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Legacy CRE whole loans held for sale
(1) (2)
|
3
|
|
29,459
|
|
|
21,400
|
|
||
|
Mezzanine loans
|
—
|
|
—
|
|
|
—
|
|
||
|
Syndicated corporate loans
|
—
|
|
—
|
|
|
—
|
|
||
|
Total loans
|
3
|
|
$
|
29,459
|
|
|
$
|
21,400
|
|
|
|
|
|
|
|
|
||||
|
Year Ended December 31, 2015:
|
|
|
|
|
|
|
|
||
|
CRE whole loans
|
3
|
|
$
|
99,959
|
|
|
$
|
99,959
|
|
|
B notes
|
—
|
|
—
|
|
|
—
|
|
||
|
Mezzanine loans
|
1
|
|
38,072
|
|
|
—
|
|
||
|
Syndicated corporate loans
|
—
|
|
—
|
|
|
—
|
|
||
|
Total loans
|
4
|
|
$
|
138,031
|
|
|
$
|
99,959
|
|
|
(1)
|
Legacy CRE whole loans held for sale represent CRE whole loans designated as and transferred to assets held for sale at
December 31, 2016
.
|
|
(2)
|
Legacy CRE whole loans held for sale included in the TDR table refer only to the mezzanine components of
three
whole loan relationships. The senior components of these loans have not been modified since they were reacquired as a result of the liquidation of RREF 2007-1. At
December 31, 2016
, the senior loans have a total par balance of
$70.5 million
and a carrying value of
$54.3 million
.
|
|
|
Amortized Cost
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Fair Value
|
||||||||
|
At December 31, 2016:
|
|
|
|
|
|
|
|
||||||||
|
Structured notes
|
$
|
6,242
|
|
|
$
|
920
|
|
|
$
|
(2,670
|
)
|
|
$
|
4,492
|
|
|
Total
|
$
|
6,242
|
|
|
$
|
920
|
|
|
$
|
(2,670
|
)
|
|
$
|
4,492
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
At December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Structured notes
|
$
|
28,576
|
|
|
$
|
1,674
|
|
|
$
|
(4,700
|
)
|
|
$
|
25,550
|
|
|
RMBS
(1)
|
1,896
|
|
|
—
|
|
|
(1,896
|
)
|
|
—
|
|
||||
|
Total
|
$
|
30,472
|
|
|
$
|
1,674
|
|
|
$
|
(6,596
|
)
|
|
$
|
25,550
|
|
|
|
Amortized Cost
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Fair Value
(1)
|
||||||||
|
At December 31, 2016:
|
|
|
|
|
|
|
|
||||||||
|
ABS
|
$
|
21,365
|
|
|
$
|
3,988
|
|
|
$
|
(73
|
)
|
|
$
|
25,280
|
|
|
CMBS
|
98,525
|
|
|
425
|
|
|
(863
|
)
|
|
98,087
|
|
||||
|
RMBS
|
1,526
|
|
|
77
|
|
|
(2
|
)
|
|
1,601
|
|
||||
|
Total
|
$
|
121,416
|
|
|
$
|
4,490
|
|
|
$
|
(938
|
)
|
|
$
|
124,968
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
At December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
ABS
|
$
|
41,994
|
|
|
$
|
3,218
|
|
|
$
|
(998
|
)
|
|
$
|
44,214
|
|
|
CMBS
|
158,584
|
|
|
2,631
|
|
|
(1,791
|
)
|
|
159,424
|
|
||||
|
RMBS
|
2,156
|
|
|
122
|
|
|
(88
|
)
|
|
2,190
|
|
||||
|
Corporate bonds
|
2,422
|
|
|
—
|
|
|
(162
|
)
|
|
2,260
|
|
||||
|
Total
|
$
|
205,156
|
|
|
$
|
5,971
|
|
|
$
|
(3,039
|
)
|
|
$
|
208,088
|
|
|
(1)
|
At
December 31, 2016
and
2015
,
$97.5 million
and
$162.3 million
, respectively, of investment securities available-for-sale were pledged as collateral under related financings.
|
|
Weighted Average Life
|
Amortized Cost
|
|
Fair Value
|
|
Weighted Average Coupon
|
||||
|
At December 31, 2016:
|
|
|
|
|
|
||||
|
Less than one year
(1)
|
$
|
80,801
|
|
|
$
|
80,325
|
|
|
5.60%
|
|
Greater than one year and less than five years
|
17,197
|
|
|
17,408
|
|
|
4.52%
|
||
|
Greater than five years and less than ten years
|
9,622
|
|
|
12,936
|
|
|
10.68%
|
||
|
Greater than ten years
|
13,796
|
|
|
14,299
|
|
|
10.39%
|
||
|
Total
|
$
|
121,416
|
|
|
$
|
124,968
|
|
|
6.39%
|
|
|
|
|
|
|
|
||||
|
At December 31, 2015:
|
|
|
|
|
|
|
|
||
|
Less than one year
(1)
|
$
|
118,215
|
|
|
$
|
117,221
|
|
|
7.13%
|
|
Greater than one year and less than five years
|
68,808
|
|
|
71,370
|
|
|
5.31%
|
||
|
Greater than five years and less than ten years
|
11,271
|
|
|
12,382
|
|
|
10.45%
|
||
|
Greater than ten years
|
6,862
|
|
|
7,115
|
|
|
16.85%
|
||
|
Total
|
$
|
205,156
|
|
|
$
|
208,088
|
|
|
7.03%
|
|
|
Less than 12 Months
|
|
More than 12 Months
|
|
Total
|
|||||||||||||||||||||||||||
|
|
Fair
Value |
|
Unrealized
Losses |
|
Number of
Securities |
|
Fair
Value |
|
Unrealized
Losses |
|
Number of
Securities |
|
Fair
Value |
|
Unrealized
Losses |
|
Number of
Securities |
|||||||||||||||
|
At December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
ABS
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
828
|
|
|
$
|
(73
|
)
|
|
1
|
|
|
$
|
828
|
|
|
$
|
(73
|
)
|
|
1
|
|
|
CMBS
|
30,869
|
|
|
(436
|
)
|
|
10
|
|
|
26,616
|
|
|
(427
|
)
|
|
15
|
|
|
57,485
|
|
|
(863
|
)
|
|
25
|
|
||||||
|
RMBS
|
662
|
|
|
(2
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
662
|
|
|
(2
|
)
|
|
1
|
|
||||||
|
Total temporarily
impaired securities |
$
|
31,531
|
|
|
$
|
(438
|
)
|
|
11
|
|
|
$
|
27,444
|
|
|
$
|
(500
|
)
|
|
16
|
|
|
$
|
58,975
|
|
|
$
|
(938
|
)
|
|
27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
At December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
ABS
|
$
|
2,330
|
|
|
$
|
(824
|
)
|
|
5
|
|
|
$
|
668
|
|
|
$
|
(174
|
)
|
|
5
|
|
|
$
|
2,998
|
|
|
$
|
(998
|
)
|
|
10
|
|
|
CMBS
|
79,570
|
|
|
(849
|
)
|
|
31
|
|
|
13,783
|
|
|
(942
|
)
|
|
15
|
|
|
93,353
|
|
|
(1,791
|
)
|
|
46
|
|
||||||
|
RMBS
|
1,157
|
|
|
(88
|
)
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,157
|
|
|
(88
|
)
|
|
2
|
|
||||||
|
Corporate bonds
|
65
|
|
|
(18
|
)
|
|
1
|
|
|
1,327
|
|
|
(144
|
)
|
|
1
|
|
|
1,392
|
|
|
(162
|
)
|
|
2
|
|
||||||
|
Total temporarily
impaired securities |
$
|
83,122
|
|
|
$
|
(1,779
|
)
|
|
39
|
|
|
$
|
15,778
|
|
|
$
|
(1,260
|
)
|
|
21
|
|
|
$
|
98,900
|
|
|
$
|
(3,039
|
)
|
|
60
|
|
|
|
Positions
Sold |
|
Positions Redeemed
|
|
Par Amount Sold/Redeemed
|
|
Realized Gain (Loss)
|
||||
|
For the Year Ended December 31, 2016:
|
|
|
|
|
|
|
|
||||
|
ABS
|
1
|
|
—
|
|
$
|
10,830
|
|
|
$
|
418
|
|
|
CMBS
|
1
|
|
—
|
|
$
|
4,000
|
|
|
$
|
(450
|
)
|
|
|
|
|
|
|
|
|
|
||||
|
For the Year Ended December 31, 2015:
|
|
|
|
|
|
|
|
||||
|
ABS
|
24
|
|
3
|
|
$
|
69,901
|
|
|
$
|
9,197
|
|
|
RMBS
|
6
|
|
—
|
|
$
|
28,305
|
|
|
$
|
984
|
|
|
CMBS
|
1
|
|
—
|
|
$
|
3,000
|
|
|
$
|
(58
|
)
|
|
|
|
|
|
|
|
|
Equity in Earnings of Unconsolidated Entities
|
||||||||||||||
|
|
|
|
Balance at
|
|
Years Ended December 31,
|
||||||||||||||||
|
|
Ownership % at December 31, 2016
|
|
December 31,
2016 |
|
December 31,
2015 |
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
Varde Investment Partners, L.P
|
—%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(90
|
)
|
|
$
|
(20
|
)
|
|
RRE VIP Borrower, LLC
(1)
|
—%
|
|
—
|
|
|
—
|
|
|
58
|
|
|
325
|
|
|
3,473
|
|
|||||
|
Investment in LCC Preferred Stock
|
29.0%
|
|
42,960
|
|
|
42,017
|
|
|
943
|
|
|
2,601
|
|
|
(1,555
|
)
|
|||||
|
Investment in CVC Global Credit Opportunities Fund
(2)
|
—%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
2,032
|
|
|||||
|
RCM Global, LLC
(3)
|
21.6%
|
|
465
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|||||
|
Pelium Capital Partners, L.P.
(3)
|
80.2%
|
|
25,993
|
|
|
—
|
|
|
3,991
|
|
|
—
|
|
|
—
|
|
|||||
|
Investment in Life Care Funding
(4)
|
—%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(75
|
)
|
|||||
|
Pearlmark Mezz
(5)
|
47.7%
|
|
16,953
|
|
|
6,465
|
|
|
968
|
|
|
(460
|
)
|
|
—
|
|
|||||
|
Investment in School Lane House
(6)
|
—%
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
4
|
|
|
912
|
|
|||||
|
Subtotal
|
|
|
86,371
|
|
|
48,482
|
|
|
5,973
|
|
|
2,388
|
|
|
4,767
|
|
|||||
|
Investment in RCT I and II
(7)
|
3.0%
|
|
1,548
|
|
|
1,548
|
|
|
(2,560
|
)
|
|
(2,421
|
)
|
|
(2,387
|
)
|
|||||
|
Investment in Preferred Equity
(8)
|
—%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
410
|
|
|||||
|
Total
|
|
|
$
|
87,919
|
|
|
$
|
50,030
|
|
|
$
|
3,413
|
|
|
$
|
(33
|
)
|
|
$
|
2,790
|
|
|
(1)
|
The investment in RRE VIP Borrower was sold at December 31, 2014. Earnings for the
years ended
December 31, 2016
,
2015
, and
2014
are related to insurance premium and property tax refunds and the liquidation of bank accounts with respect to the underlying sold properties of the portfolio.
|
|
(2)
|
In December 2015, the Company elected a full redemption of its investment in the fund.
|
|
(3)
|
Pursuant to the new consolidation guidance adopted January 1, 2016, these previously consolidated VIEs are now accounted for under the equity method.
|
|
(4)
|
In January 2013, LTCC invested
$2.0 million
into LCF for the purpose of originating and acquiring life settlement contracts. In February 2014, the Company invested an additional
$1.4 million
which resulted in the consolidation of LCF during the first quarter of 2014.
|
|
(5)
|
The Company has committed to invest up to
$50.0 million
in Pearlmark Mezzanine Realty Partners IV, L.P. The commitment termination date ends the earlier of when the original commitment is fully funded, or the fifth anniversary following the final closing date, June 24, 2015.
|
|
(6)
|
Investment in School Lane House was sold as of December 31, 2014. Earnings for the
years ended
December 31, 2016
,
2015
, and
2014
related to the return of a security deposit and payment of an insurance claim.
|
|
(7)
|
For the
years ended
December 31, 2016
,
2015
, and
2014
these amounts are recorded in interest expense on the Company's consolidated statements of operations.
|
|
(8)
|
The investment in Preferred Equity was repaid as of December 31, 2014. For the year ended December 31,
2014
, these amounts are recorded in interest income on loans on the Company's consolidated statements of operations.
|
|
|
For the Year Ended
|
||||||
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
|
Management Contracts
|
|
Management Contracts
|
||||
|
Balance, January 1, 2016
|
$
|
5,316
|
|
|
$
|
9,434
|
|
|
Additions
|
—
|
|
|
—
|
|
||
|
Sales
|
—
|
|
|
—
|
|
||
|
Amortization
|
(1,432
|
)
|
|
(4,118
|
)
|
||
|
Total before impairment losses
|
3,884
|
|
|
5,316
|
|
||
|
Impairment losses
|
(3,671
|
)
|
|
—
|
|
||
|
Balance, December 31, 2016
|
$
|
213
|
|
|
$
|
5,316
|
|
|
|
Principal Outstanding
|
|
Unamortized
Issuance Costs and Discounts |
|
Outstanding Borrowings
|
|
Weighted Average
Borrowing Rate |
|
Weighted Average
Remaining Maturity |
|
Value of
Collateral |
||||||||
|
At December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
RCC 2014-CRE2 Senior Notes
|
$
|
131,936
|
|
|
$
|
1,871
|
|
|
$
|
130,065
|
|
|
2.19%
|
|
15.3 years
|
|
$
|
250,255
|
|
|
RCC 2015-CRE3 Senior Notes
|
196,112
|
|
|
2,358
|
|
|
193,754
|
|
|
2.82%
|
|
15.2 years
|
|
259,889
|
|
||||
|
RCC 2015-CRE4 Senior Notes
|
158,475
|
|
|
2,193
|
|
|
156,282
|
|
|
2.55%
|
|
15.6 years
|
|
247,414
|
|
||||
|
Unsecured Junior Subordinated Debentures
|
51,548
|
|
|
—
|
|
|
51,548
|
|
|
4.89%
|
|
19.8 years
|
|
—
|
|
||||
|
6.0% Convertible Senior Notes
|
115,000
|
|
|
3,231
|
|
|
111,769
|
|
|
6.00%
|
|
1.9 years
|
|
—
|
|
||||
|
8.0% Convertible Senior Notes
|
100,000
|
|
|
3,472
|
|
|
96,528
|
|
|
8.00%
|
|
3.0 years
|
|
—
|
|
||||
|
CRE - Term Repurchase Facilities
(2)
|
349,318
|
|
|
2,680
|
|
|
346,638
|
|
|
3.04%
|
|
1.6 years
|
|
520,503
|
|
||||
|
CMBS - Term Repurchase Facility
(3)
|
78,503
|
|
|
16
|
|
|
78,487
|
|
|
2.73%
|
|
129 days
|
|
115,157
|
|
||||
|
Trust Certificates - Term Repurchase Facility
(4)
|
26,667
|
|
|
282
|
|
|
26,385
|
|
|
6.21%
|
|
1.9 years
|
|
89,181
|
|
||||
|
Total
|
$
|
1,207,559
|
|
|
$
|
16,103
|
|
|
$
|
1,191,456
|
|
|
3.67%
|
|
8.0 years
|
|
$
|
1,482,399
|
|
|
|
Principal Outstanding
|
|
Unamortized
Issuance Costs and Discounts |
|
Outstanding Borrowings
|
|
Weighted Average
Borrowing Rate |
|
Weighted Average
Remaining Maturity |
|
Value of
Collateral |
||||||||
|
At December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
RREF CDO 2006-1 Senior Notes
(1)
|
$
|
52,772
|
|
|
$
|
—
|
|
|
$
|
52,772
|
|
|
2.60%
|
|
30.6 years
|
|
$
|
94,379
|
|
|
RREF CDO 2007-1 Senior Notes
(1)
|
91,752
|
|
|
—
|
|
|
91,752
|
|
|
1.65%
|
|
30.8 years
|
|
210,904
|
|
||||
|
RCC CRE Notes 2013 Senior Notes
|
58,465
|
|
|
664
|
|
|
57,801
|
|
|
3.21%
|
|
13.0 years
|
|
104,439
|
|
||||
|
RCC 2014-CRE2 Senior Notes
|
198,594
|
|
|
2,991
|
|
|
195,603
|
|
|
1.68%
|
|
16.3 years
|
|
313,663
|
|
||||
|
RCC 2015-CRE3 Senior Notes
|
282,127
|
|
|
3,466
|
|
|
278,661
|
|
|
2.25%
|
|
16.2 years
|
|
341,099
|
|
||||
|
RCC 2015-CRE4 Senior Notes
|
223,735
|
|
|
3,160
|
|
|
220,575
|
|
|
2.06%
|
|
16.6 years
|
|
308,042
|
|
||||
|
Apidos Cinco CDO Senior Notes
(1)
|
135,417
|
|
|
—
|
|
|
135,417
|
|
|
1.25%
|
|
4.4 years
|
|
154,584
|
|
||||
|
Unsecured Junior Subordinated Debentures
|
51,548
|
|
|
135
|
|
|
51,413
|
|
|
4.40%
|
|
20.8 years
|
|
—
|
|
||||
|
6.0% Convertible Senior Notes
|
115,000
|
|
|
4,917
|
|
|
110,083
|
|
|
6.00%
|
|
2.9 years
|
|
—
|
|
||||
|
8.0% Convertible Senior Notes
|
100,000
|
|
|
4,599
|
|
|
95,401
|
|
|
8.00%
|
|
4.0 years
|
|
—
|
|
||||
|
CRE - Term Repurchase Facilities
(2)
|
225,346
|
|
|
2,418
|
|
|
222,928
|
|
|
2.64%
|
|
17 days
|
|
321,267
|
|
||||
|
CMBS - Term Repurchase Facility
(3)
|
25,658
|
|
|
2
|
|
|
25,656
|
|
|
1.57%
|
|
18 days
|
|
31,650
|
|
||||
|
Trust Certificates - Term Repurchase Facility
(4)
|
26,659
|
|
|
415
|
|
|
26,244
|
|
|
5.85%
|
|
2.9 years
|
|
89,181
|
|
||||
|
CMBS - Short Term Repurchase Agreements
(5)
|
57,407
|
|
|
—
|
|
|
57,407
|
|
|
2.06%
|
|
18 days
|
|
79,347
|
|
||||
|
Total
|
$
|
1,644,480
|
|
|
$
|
22,767
|
|
|
$
|
1,621,713
|
|
|
2.86%
|
|
11.7 years
|
|
$
|
2,048,555
|
|
|
(1)
|
On January 1, 2016, RREF CDO 2006-1, RREF CDO 2007-1 and Apidos Cinco CDO were deconsolidated in accordance with guidance on consolidation (
see Note 2
).
|
|
(2)
|
Amounts also include accrued interest expense of
$468,000
and
$315,000
related to CRE repurchase facilities at
December 31, 2016
and
2015
, respectively.
|
|
(3)
|
Amounts also include accrued interest expense of
$157,000
and
$18,000
related to CMBS repurchase facilities at
December 31, 2016
and
2015
, respectively.
|
|
(4)
|
Amount also includes accrued interest expense of
$69,000
and
$61,000
related to trust certificate repurchase facilities at
December 31, 2016
and
2015
, respectively.
|
|
(5)
|
Amounts also include accrued interest expense of
$0
and
$40,000
related to CMBS short term repurchase facilities at
December 31, 2016
and
2015
, respectively.
|
|
Securitization
|
|
Closing Date
|
|
Maturity Date
|
|
End of Designated Principal Reinvestment Period
(1)
|
|
Total Note Paydowns at December 31, 2016
|
||
|
|
|
|
|
|
|
|
|
(in millions)
|
||
|
RCC 2014-CRE2
|
|
July 2014
|
|
April 2032
|
|
July 2016
|
|
$
|
103.4
|
|
|
RCC 2015-CRE3
|
|
February 2015
|
|
March 2032
|
|
February 2017
|
|
$
|
86.0
|
|
|
RCC 2015-CRE4
|
|
August 2015
|
|
August 2032
|
|
August 2017
|
|
$
|
65.3
|
|
|
(1)
|
The designated principal reinvestment period is the period where principal payments received by each respective securitization may be designated by the Company to purchase funding participations of existing collateral originally underwritten at the close of each securitization, which was funded outside of the deal structure.
|
|
|
At December 31, 2016
|
|
At December 31, 2015
|
||||||||||||||||||||
|
|
Outstanding
Borrowings |
|
Value of
Collateral |
|
Number of
Positions as Collateral |
|
Weighted Average
Interest Rate |
|
Outstanding
Borrowings |
|
Value of
Collateral |
|
Number of
Positions as Collateral |
|
Weighted Average
Interest Rate |
||||||||
|
CMBS Term
Repurchase Facilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Wells Fargo Bank
(1)
|
$
|
22,506
|
|
|
$
|
28,514
|
|
|
13
|
|
1.96%
|
|
$
|
25,656
|
|
|
$
|
31,650
|
|
|
21
|
|
1.57%
|
|
Deutsche Bank
(2)
|
55,981
|
|
|
86,643
|
|
|
23
|
|
3.04%
|
|
—
|
|
|
—
|
|
|
—
|
|
—%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
CRE Term
Repurchase Facilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Wells Fargo Bank
(3)
|
215,283
|
|
|
313,126
|
|
|
16
|
|
2.86%
|
|
123,937
|
|
|
179,169
|
|
|
9
|
|
2.39%
|
||||
|
Morgan Stanley Bank
(4)
|
131,355
|
|
|
207,377
|
|
|
11
|
|
3.34%
|
|
98,991
|
|
|
142,098
|
|
|
7
|
|
2.96%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Trust Certificates Term Repurchase Facility
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
RSO Repo SPE Trust 2015
(5)
|
26,385
|
|
|
89,181
|
|
|
1
|
|
6.21%
|
|
26,244
|
|
|
89,181
|
|
|
1
|
|
5.85%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Short-Term Repurchase
Agreements - CMBS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Wells Fargo Securities, LLC
|
—
|
|
|
—
|
|
|
—
|
|
—%
|
|
13,548
|
|
|
19,829
|
|
|
3
|
|
1.93%
|
||||
|
Deutsche Bank Securities, LLC
|
—
|
|
|
—
|
|
|
—
|
|
—%
|
|
43,859
|
|
|
59,518
|
|
|
17
|
|
2.10%
|
||||
|
Totals
|
$
|
451,510
|
|
|
$
|
724,841
|
|
|
|
|
|
|
$
|
332,235
|
|
|
$
|
521,445
|
|
|
|
|
|
|
(1)
|
The Wells Fargo Bank CMBS term repurchase facility includes
$0
and
$2,000
, of deferred debt issuance costs at
December 31, 2016
and
2015
, respectively.
|
|
(2)
|
The Deutsche Bank CMBS term repurchase facility includes
$16,000
and
$0
of deferred debt issuance costs at
December 31, 2016
and
2015
, respectively.
|
|
(3)
|
The Wells Fargo Bank CRE term repurchase facility includes
$1.6 million
and
$675,000
of deferred debt issuance costs at
December 31, 2016
and
2015
, respectively.
|
|
(4)
|
The Morgan Stanley Bank CRE term repurchase facility includes
$1.1 million
and
$1.7 million
of deferred debt issuance costs at
December 31, 2016
and
2015
, respectively.
|
|
(5)
|
The RSO Repo SPE Trust 2015 term repurchase facility includes
$282,000
and
$415,000
of deferred debt issuance costs at
December 31, 2016
and
2015
, respectively.
|
|
|
Amount at
Risk (1) |
|
Weighted Average
Maturity in Days |
|
Weighted Average
Interest Rate |
||
|
At December 31, 2016:
|
|
|
|
|
|
||
|
CMBS Term Repurchase Facilities
|
|
|
|
|
|
||
|
Wells Fargo Bank, National Association
|
$
|
6,059
|
|
|
90 days
|
|
1.96%
|
|
Deutsche Bank, AG
|
$
|
30,971
|
|
|
145 days
|
|
3.04%
|
|
|
|
|
|
|
|
||
|
CRE Term Repurchase Facilities
|
|
|
|
|
|
||
|
Wells Fargo Bank, National Association
|
$
|
97,482
|
|
|
1.6 years
|
|
2.86%
|
|
Morgan Stanley Bank, National Association
|
$
|
75,772
|
|
|
1.7 years
|
|
3.34%
|
|
|
|
|
|
|
|
||
|
Trust Certificates Term Repurchase Facility
|
|
|
|
|
|
||
|
RSO Repo SPE Trust 2015
|
$
|
62,575
|
|
|
1.9 years
|
|
6.21%
|
|
|
Amount at
Risk (1) |
|
Weighted Average
Maturity in Days |
|
Weighted Average
Interest Rate |
||
|
At December 31, 2015:
|
|
|
|
|
|
||
|
CMBS Term Repurchase Facility
|
|
|
|
|
|
||
|
Wells Fargo Bank, National Association
|
$
|
6,053
|
|
|
18 days
|
|
1.57%
|
|
|
|
|
|
|
|
||
|
CRE Term Repurchase Facilities
|
|
|
|
|
|
||
|
Wells Fargo Bank, National Association
|
$
|
54,674
|
|
|
18 days
|
|
2.39%
|
|
Morgan Stanley Bank, National Association
|
$
|
41,248
|
|
|
15 days
|
|
2.96%
|
|
|
|
|
|
|
|
||
|
Trust Certificates Term Repurchase Facility
|
|
|
|
|
|
||
|
RSO Repo SPE Trust 2015
|
$
|
62,575
|
|
|
2.9 years
|
|
5.85%
|
|
|
|
|
|
|
|
||
|
Short-Term Repurchase Agreements - CMBS
|
|
|
|
|
|
||
|
Wells Fargo Securities, LLC
|
$
|
6,288
|
|
|
11 days
|
|
1.93%
|
|
Deutsche Bank Securities, LLC
|
$
|
16,330
|
|
|
20 days
|
|
2.05%
|
|
(1)
|
Equal to the estimated fair value of securities or loans sold, plus accrued interest income, minus the sum of repurchase agreement liabilities plus accrued interest expense.
|
|
|
Total
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021 and Thereafter
|
||||||||||||
|
CRE Securitizations
|
$
|
480,101
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
480,101
|
|
|
Repurchase Agreements
|
451,510
|
|
|
78,487
|
|
|
373,023
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Unsecured Junior Subordinated Debentures
|
51,548
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
51,548
|
|
||||||
|
6.0 % Convertible Senior Notes
|
111,769
|
|
|
—
|
|
|
111,769
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
8.0 % Convertible Senior Notes
|
96,528
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
96,528
|
|
|
—
|
|
||||||
|
Total
|
$
|
1,191,456
|
|
|
$
|
78,487
|
|
|
$
|
484,792
|
|
|
$
|
—
|
|
|
$
|
96,528
|
|
|
$
|
531,649
|
|
|
|
Year ended December 31, 2016
|
|
Total Outstanding
|
||||||||||
|
|
Number of Shares Repurchased
|
|
Weighted Average Offering Price
|
|
Number of Shares
|
|
Weighted Average Offering Price
|
||||||
|
8.50% Series A Preferred Stock
|
—
|
|
|
$
|
—
|
|
|
1,069,016
|
|
|
$
|
24.29
|
|
|
8.25% Series B Preferred Stock
|
195,900
|
|
|
$
|
15.80
|
|
|
5,544,579
|
|
|
$
|
24.02
|
|
|
8.625% Series C Preferred Stock
|
—
|
|
|
$
|
—
|
|
|
4,800,000
|
|
|
$
|
25.00
|
|
|
|
Non-Employee Directors
|
|
Non-Employees
(1)
|
|
Employees
|
|
Total
|
||||
|
Unvested shares at January 1, 2016
|
15,267
|
|
|
617,657
|
|
|
58,445
|
|
|
691,369
|
|
|
Issued
|
25,948
|
|
|
230,338
|
|
|
50,784
|
|
|
307,070
|
|
|
Vested
|
(13,895
|
)
|
|
(536,016
|
)
|
|
(32,558
|
)
|
|
(582,469
|
)
|
|
Forfeited
|
—
|
|
|
(10,493
|
)
|
|
(5,427
|
)
|
|
(15,920
|
)
|
|
Unvested shares at December 31, 2016
|
27,320
|
|
|
301,486
|
|
|
71,244
|
|
|
400,050
|
|
|
(1)
|
Non-employees are employees of Resource America.
|
|
Date
|
|
Shares
|
|
Vesting/Year
|
|
Date(s)
|
|
January 21, 2016
|
|
130,903
|
|
33.3%
|
|
1/21/17, 1/21/18, 1/21/19
|
|
January 21, 2016
|
|
50,784
|
|
33.3%
|
|
1/21/17, 1/21/18, 1/21/19
|
|
February 1, 2016
|
|
3,421
|
|
100%
|
|
2/1/17
|
|
February 5, 2016
|
|
90,595
|
|
33.3%
|
|
2/5/17, 2/5/18, 2/5/19
|
|
March 8, 2016
|
|
13,912
|
|
100%
|
|
3/8/17
|
|
March 14, 2016
|
|
3,158
|
|
100%
|
|
3/14/17
|
|
March 31, 2016
|
|
8,840
|
|
100%
|
|
5/15/17
(1)
|
|
June 6, 2016
|
|
2,702
|
|
100%
|
|
6/6/17
|
|
September 29, 2016
|
|
2,755
|
|
100%
|
|
9/29/17
|
|
(1)
|
In connection with a grant of restricted common stock made on
September 24, 2014
, the Company agreed to issue up to
17,682
shares of common stock if certain loan origination performance thresholds were achieved by personnel from the Company’s loan origination team. The performance criteria were measured at the end of
two
annual measurement periods which began April 1, 2014. The agreement also provided dividend equivalent rights pursuant to which the dividends that would have been paid on the shares had they been issued on the date of grant were paid at the end of each annual measurement period if the performance criteria were met. If the performance criteria were not met, the accrued dividends would be forfeited. As a consequence, the Company did not record the dividend equivalent rights until earned. On
March 31, 2016
, the final annual measurement period ended and
8,840
shares were earned. Approximately
$42,000
of accrued dividend equivalent rights were paid in April 2016. These shares will vest over the subsequent
12
months at a rate of one-fourth per quarter.
|
|
Vested Options
|
|
Number of Options
|
|
Weighted Average Exercise Price
|
|
Weighted Average Remaining Contractual Term (in years)
|
|
Aggregate Intrinsic Value (in thousands)
|
|||||
|
Vested at January 1, 2016
|
|
26,250
|
|
|
$
|
46.60
|
|
|
|
|
|
||
|
Vested
|
|
—
|
|
|
$
|
—
|
|
|
|
|
|
||
|
Exercised
|
|
—
|
|
|
$
|
—
|
|
|
|
|
|
||
|
Forfeited
|
|
—
|
|
|
$
|
—
|
|
|
|
|
|
||
|
Expired
|
|
—
|
|
|
$
|
—
|
|
|
|
|
|
||
|
Vested at December 31, 2016
|
|
26,250
|
|
|
$
|
46.60
|
|
|
1.95
|
|
$
|
—
|
|
|
|
December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Options granted to Manager and non-employees
(1)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
Restricted shares granted to non-employees
(1)(2)
|
2,758
|
|
|
2,163
|
|
|
5,679
|
|
|||
|
Restricted shares granted to non-employee directors
|
267
|
|
|
257
|
|
|
256
|
|
|||
|
Total equity compensation expense
(3)
|
$
|
3,025
|
|
|
$
|
2,420
|
|
|
$
|
5,933
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
|
|
|
|
|
||||||
|
Net income (loss) from continuing operations
|
$
|
(11,334
|
)
|
|
$
|
11,079
|
|
|
$
|
59,585
|
|
|
Net (income) loss allocated to preferred shares
|
(24,091
|
)
|
|
(24,437
|
)
|
|
(17,176
|
)
|
|||
|
Carrying value in excess of consideration paid for preferred shares
|
1,500
|
|
|
—
|
|
|
—
|
|
|||
|
Net (income) loss allocable to non-controlling interest, net of taxes
|
229
|
|
|
(6,628
|
)
|
|
(965
|
)
|
|||
|
Net income (loss) from continuing operations allocable to common shares
|
(33,696
|
)
|
|
(19,986
|
)
|
|
41,444
|
|
|||
|
Net income (loss) from discontinued operations, net of tax
|
(19,260
|
)
|
|
6,104
|
|
|
2,583
|
|
|||
|
Net income (loss) allocable to common shares
|
$
|
(52,956
|
)
|
|
$
|
(13,882
|
)
|
|
$
|
44,027
|
|
|
|
|
|
|
|
|
||||||
|
Basic:
|
|
|
|
|
|
||||||
|
Weighted average number of shares outstanding
|
30,539,369
|
|
|
32,280,319
|
|
|
32,007,766
|
|
|||
|
Continuing operations
|
$
|
(1.10
|
)
|
|
$
|
(0.62
|
)
|
|
$
|
1.30
|
|
|
Discontinued operations
|
(0.63
|
)
|
|
0.19
|
|
|
0.08
|
|
|||
|
Basic net income (loss) per share
|
$
|
(1.73
|
)
|
|
$
|
(0.43
|
)
|
|
$
|
1.38
|
|
|
|
|
|
|
|
|
||||||
|
Diluted:
|
|
|
|
|
|
|
|
|
|||
|
Weighted average number of shares outstanding
|
30,539,369
|
|
|
32,280,319
|
|
|
32,007,766
|
|
|||
|
Additional shares due to assumed conversion of dilutive instruments
|
—
|
|
|
—
|
|
|
307,081
|
|
|||
|
Adjusted weighted-average number of common shares outstanding
|
30,539,369
|
|
|
32,280,319
|
|
|
32,314,847
|
|
|||
|
Continuing operations
|
$
|
(1.10
|
)
|
|
$
|
(0.62
|
)
|
|
$
|
1.28
|
|
|
Discontinued operations
|
(0.63
|
)
|
|
0.19
|
|
|
0.08
|
|
|||
|
Diluted net income (loss) per share
|
$
|
(1.73
|
)
|
|
$
|
(0.43
|
)
|
|
$
|
1.36
|
|
|
|
Net unrealized (loss) gain on derivatives
|
|
Net unrealized (loss) gain on securities,
available-for-sale |
|
Foreign currency translation
|
|
Accumulated other comprehensive income (loss)
|
||||||||
|
January 1, 2016 (as adjusted)
|
$
|
(131
|
)
|
|
$
|
(835
|
)
|
|
$
|
—
|
|
|
$
|
(966
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive gain (loss) before reclassifications (net of taxes of $0.5 million)
|
118
|
|
|
5,850
|
|
|
—
|
|
|
5,968
|
|
||||
|
Amounts reclassified from accumulated other
comprehensive income |
(5
|
)
|
|
(1,916
|
)
|
|
—
|
|
|
(1,921
|
)
|
||||
|
Net current-period other comprehensive income
|
113
|
|
|
3,934
|
|
|
—
|
|
|
4,047
|
|
||||
|
Unrealized gains (losses) on available-for-sale securities allocable to non-controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
December 31, 2016
|
$
|
(18
|
)
|
|
$
|
3,099
|
|
|
$
|
—
|
|
|
$
|
3,081
|
|
|
•
|
A monthly base management fee equal to
1/12
th of the amount of the Company's equity multiplied by
1.5%
. Under the management agreement, ''equity'' is equal to the net proceeds from any issuance of shares of capital stock less offering related costs, plus or minus the Company's retained earnings (excluding non-cash equity compensation incurred in current or prior periods) less any amounts the Company has paid for common stock repurchases. The calculation is adjusted for one-time events due to changes in GAAP, as well as other non-cash charges, upon approval of the independent directors of the Company.
|
|
•
|
Incentive compensation is calculated as follows: (i) twenty-five percent (
25%
) of the dollar amount by which (A) the Company's adjusted operating earnings (before incentive compensation but after the base management fee) for such quarter per common share (based on the weighted average number of common shares outstanding for such quarter) exceeds (B) an amount equal to (1) the weighted average of the price per share of the common shares in the initial offering by the Company and the prices per share of the Common Shares in any subsequent offerings by the Company, in each case at the time of issuance thereof, multiplied by (2) the greater of (a)
2%
and (b)
0.5%
plus
one-fourth
of the Ten Year Treasury Rate for such quarter, multiplied by (ii) the weighted average number of common shares outstanding during such quarter, subject to adjustment, to exclude events pursuant to changes in GAAP or the application of GAAP, as well as non-recurring or unusual transactions or events, after discussion between the Manager and the Independent Directors and approval by a majority of the independent directors in the case of non-recurring or unusual transactions or events. The fees paid by a taxable REIT subsidiary of the Company to employees, agents or affiliates of the Manager with respect to profits of such taxable REIT subsidiary (or any subsidiary thereof) are deducted from the Company's quarterly calculation of incentive compensation payable to the Manager. Additionally, any income taxes payable by a taxable REIT subsidiary of the Company will be excluded from the Company's calculation of operating earnings.
|
|
•
|
Reimbursement of out-of-pocket expenses and certain other costs incurred by the Manager that relate directly to the Company and its operations.
|
|
•
|
if such shares are traded on a securities exchange, at the average of the closing prices of the shares on such exchange over the
thirty
day period ending
three
days prior to the issuance of such shares;
|
|
•
|
if such shares are actively traded over-the-counter, at the average of the closing bid or sales price as applicable over the
thirty
day period ending
three
days prior to the issuance of such shares; and
|
|
•
|
if there is no active market for such shares, the value is the fair market value thereof, as reasonably determined in good faith by the board of directors of the Company.
|
|
•
|
unsatisfactory performance; and/or
|
|
•
|
unfair compensation payable to the Manager where fair compensation cannot be agreed upon by the Company (pursuant to a vote of
two-thirds
of the independent directors) and the Manager.
|
|
Common Stock
|
||||||||||
|
|
|
Date Paid
|
|
Total
Dividend Paid |
|
Dividend
Per Share |
||||
|
|
|
|
|
(in thousands)
|
|
|
||||
|
2016
|
|
|
|
|
|
|
||||
|
March 31
|
|
April 28
|
|
$
|
13,073
|
|
|
$
|
0.42
|
|
|
June 30
|
|
July 28
|
|
$
|
13,051
|
|
|
$
|
0.42
|
|
|
September 30
|
|
October 28
|
|
$
|
13,012
|
|
|
$
|
0.42
|
|
|
December 31
|
|
January 27, 2017
|
|
$
|
1,550
|
|
|
$
|
0.05
|
|
|
|
|
|
|
|
|
|
||||
|
2015
|
|
|
|
|
|
|
||||
|
March 31
|
|
April 28
|
|
$
|
21,444
|
|
|
$
|
0.64
|
|
|
June 30
|
|
July 28
|
|
$
|
21,426
|
|
|
$
|
0.64
|
|
|
September 30
|
|
October 28
|
|
$
|
20,667
|
|
|
$
|
0.64
|
|
|
December 31
|
|
January 28, 2016
|
|
$
|
13,274
|
|
|
$
|
0.42
|
|
|
|
|
|
|
|
|
|
||||
|
2014
|
|
|
|
|
|
|
||||
|
March 31
|
|
April 28
|
|
$
|
25,921
|
|
|
$
|
0.80
|
|
|
June 30
|
|
July 28
|
|
$
|
26,179
|
|
|
$
|
0.80
|
|
|
September 30
|
|
October 28
|
|
$
|
26,629
|
|
|
$
|
0.80
|
|
|
December 31
|
|
January 28, 2015
|
|
$
|
26,563
|
|
|
$
|
0.80
|
|
|
Preferred Stock
|
|||||||||||||||||||||||||||||
|
8.50% Series A
|
|
8.25% Series B
|
|
Series C
|
|||||||||||||||||||||||||
|
|
Date Paid
|
|
Total
Dividend Paid |
|
Dividend
Per Share |
|
Date Paid
|
|
Total
Dividend Paid |
|
Dividend
Per Share |
|
Date Paid
|
|
Total
Dividend Paid |
|
Dividend
Per Share |
||||||||||||
|
|
|
|
(in thousands)
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
|
(in thousands)
|
|
|
||||||||||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
March 31
|
May 2
|
|
$
|
568
|
|
|
$
|
0.531250
|
|
|
May 2
|
|
$
|
2,859
|
|
|
$
|
0.515625
|
|
|
May 2
|
|
$
|
2,588
|
|
|
$
|
0.539063
|
|
|
June 30
|
August 1
|
|
$
|
568
|
|
|
$
|
0.531250
|
|
|
August 1
|
|
$
|
2,859
|
|
|
$
|
0.515625
|
|
|
August 1
|
|
$
|
2,588
|
|
|
$
|
0.539063
|
|
|
September 30
|
October 31
|
|
$
|
568
|
|
|
$
|
0.531250
|
|
|
October 31
|
|
$
|
2,859
|
|
|
$
|
0.515625
|
|
|
October 31
|
|
$
|
2,588
|
|
|
$
|
0.539063
|
|
|
December 31
|
January 30, 2017
|
|
$
|
568
|
|
|
$
|
0.531250
|
|
|
January 30, 2017
|
|
$
|
2,859
|
|
|
$
|
0.515625
|
|
|
January 30, 2017
|
|
$
|
2,588
|
|
|
$
|
0.539063
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
March 31
|
April 30
|
|
$
|
568
|
|
|
$
|
0.531250
|
|
|
April 30
|
|
$
|
2,960
|
|
|
$
|
0.515625
|
|
|
April 30
|
|
$
|
2,588
|
|
|
$
|
0.539063
|
|
|
June 30
|
July 30
|
|
$
|
568
|
|
|
$
|
0.531250
|
|
|
July 30
|
|
$
|
2,960
|
|
|
$
|
0.515625
|
|
|
July 30
|
|
$
|
2,588
|
|
|
$
|
0.539063
|
|
|
September 30
|
October 30
|
|
$
|
568
|
|
|
$
|
0.531250
|
|
|
October 30
|
|
$
|
2,960
|
|
|
$
|
0.515625
|
|
|
October 30
|
|
$
|
2,588
|
|
|
$
|
0.539063
|
|
|
December 31
|
February 1, 2016
|
|
$
|
568
|
|
|
$
|
0.531250
|
|
|
February 1, 2016
|
|
$
|
2,960
|
|
|
$
|
0.515625
|
|
|
February 1, 2016
|
|
$
|
2,588
|
|
|
$
|
0.539063
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
March 31
|
April 30
|
|
$
|
463
|
|
|
$
|
0.531250
|
|
|
April 30
|
|
$
|
2,057
|
|
|
$
|
0.515625
|
|
|
April 30
|
|
$
|
—
|
|
|
$
|
—
|
|
|
June 30
|
July 30
|
|
$
|
537
|
|
|
$
|
0.531250
|
|
|
July 30
|
|
$
|
2,378
|
|
|
$
|
0.515625
|
|
|
July 30
|
|
$
|
1,437
|
|
|
$
|
0.299479
|
|
|
September 30
|
October 30
|
|
$
|
537
|
|
|
$
|
0.531250
|
|
|
October 30
|
|
$
|
2,430
|
|
|
$
|
0.515625
|
|
|
October 30
|
|
$
|
2,588
|
|
|
$
|
0.539063
|
|
|
December 31
|
January 30, 2015
|
|
$
|
568
|
|
|
$
|
0.531250
|
|
|
January 30, 2015
|
|
$
|
2,888
|
|
|
$
|
0.515625
|
|
|
January 30, 2015
|
|
$
|
2,588
|
|
|
$
|
0.539063
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
At December 31, 2016:
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Investment securities, trading
|
$
|
—
|
|
|
$
|
369
|
|
|
$
|
4,123
|
|
|
$
|
4,492
|
|
|
Investment securities available-for-sale
|
—
|
|
|
—
|
|
|
124,968
|
|
|
124,968
|
|
||||
|
Loans held for sale
|
—
|
|
|
787
|
|
|
220
|
|
|
1,007
|
|
||||
|
Derivatives
|
—
|
|
|
647
|
|
|
—
|
|
|
647
|
|
||||
|
Total assets at fair value
|
$
|
—
|
|
|
$
|
1,803
|
|
|
$
|
129,311
|
|
|
$
|
131,114
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Derivatives
|
$
|
—
|
|
|
$
|
(97
|
)
|
|
$
|
—
|
|
|
$
|
(97
|
)
|
|
Total liabilities at fair value
|
$
|
—
|
|
|
$
|
(97
|
)
|
|
$
|
—
|
|
|
$
|
(97
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
At December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Investment securities, trading
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25,550
|
|
|
$
|
25,550
|
|
|
Investment securities available-for-sale
|
—
|
|
|
4,451
|
|
|
203,637
|
|
|
208,088
|
|
||||
|
Loans held for sale
|
—
|
|
|
1,322
|
|
|
153
|
|
|
1,475
|
|
||||
|
Derivatives
|
—
|
|
|
727
|
|
|
—
|
|
|
727
|
|
||||
|
Total assets at fair value
|
$
|
—
|
|
|
$
|
6,500
|
|
|
$
|
229,340
|
|
|
$
|
235,840
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Derivatives
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(3,458
|
)
|
|
$
|
(3,458
|
)
|
|
Total liabilities at fair value
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(3,458
|
)
|
|
$
|
(3,458
|
)
|
|
|
CMBS
|
|
ABS
|
|
RMBS
|
|
Structured Finance Securities
|
|
Loans Held for Sale
|
|
Total
|
||||||||||||
|
Balance, January 1, 2016
|
$
|
159,424
|
|
|
$
|
44,213
|
|
|
$
|
—
|
|
|
$
|
25,550
|
|
|
$
|
153
|
|
|
$
|
229,340
|
|
|
Included in earnings
|
(1,028
|
)
|
|
(21,756
|
)
|
|
—
|
|
|
502
|
|
|
(153
|
)
|
|
(22,435
|
)
|
||||||
|
Purchases/Originations
|
34,824
|
|
|
44,819
|
|
|
—
|
|
|
—
|
|
|
220
|
|
|
79,863
|
|
||||||
|
Sales
|
(3,268
|
)
|
|
(133,969
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(137,237
|
)
|
||||||
|
Paydowns
|
(36,070
|
)
|
|
(57,271
|
)
|
|
(98
|
)
|
|
(267
|
)
|
|
—
|
|
|
(93,706
|
)
|
||||||
|
Issuances
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Settlements
|
—
|
|
|
(28,425
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(28,425
|
)
|
||||||
|
Capitalized Interest
|
—
|
|
|
20,014
|
|
|
—
|
|
|
190
|
|
|
—
|
|
|
20,204
|
|
||||||
|
Included in OCI
|
(19
|
)
|
|
4,156
|
|
|
(99
|
)
|
|
—
|
|
|
—
|
|
|
4,038
|
|
||||||
|
Deconsolidation of VIEs
|
(55,776
|
)
|
|
153,499
|
|
|
|
|
(21,852
|
)
|
|
—
|
|
|
75,871
|
|
|||||||
|
Transfers into Level 3
|
—
|
|
|
—
|
|
|
1,798
|
|
|
—
|
|
|
|
|
1,798
|
|
|||||||
|
Balance, December 31, 2016
|
$
|
98,087
|
|
|
$
|
25,280
|
|
|
$
|
1,601
|
|
|
$
|
4,123
|
|
|
$
|
220
|
|
|
$
|
129,311
|
|
|
|
Interest Rate Swaps
|
||
|
Balance, January 1, 2016
|
$
|
3,458
|
|
|
Included in earnings
|
50
|
|
|
|
Settlements
|
—
|
|
|
|
Unrealized gains - included in accumulated other comprehensive income
|
(162
|
)
|
|
|
Deconsolidation of VIEs
|
(3,346
|
)
|
|
|
Transfers into Level 3
|
—
|
|
|
|
Balance, December 31, 2016
|
$
|
—
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
At December 31, 2016:
|
|
|
|
|
|
|
|
||||||||
|
Assets
:
|
|
|
|
|
|
|
|
||||||||
|
Legacy CRE whole loans held for sale
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
158,178
|
|
|
$
|
158,178
|
|
|
Impaired loans
|
—
|
|
|
—
|
|
|
4,500
|
|
|
4,500
|
|
||||
|
Total assets at fair value
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
162,678
|
|
|
$
|
162,678
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
At December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Assets
:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Loans held for sale
|
$
|
—
|
|
|
$
|
1,279
|
|
|
$
|
153
|
|
|
$
|
1,432
|
|
|
Impaired loans
|
—
|
|
|
262
|
|
|
129,433
|
|
|
129,695
|
|
||||
|
Total assets at fair value
|
$
|
—
|
|
|
$
|
1,541
|
|
|
$
|
129,586
|
|
|
$
|
131,127
|
|
|
|
|
|
Fair Value Measurements
|
||||||||||||||||
|
|
Carrying Amount
|
|
Fair Value
|
|
Quoted Prices in Active Markets for Identical Assets of Liabilities (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
||||||||||
|
At December 31, 2016:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans held-for-investment
|
$
|
1,286,278
|
|
|
$
|
1,292,099
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,292,099
|
|
|
Senior Notes in CRE Securitizations
|
$
|
480,101
|
|
|
$
|
486,524
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
486,524
|
|
|
Junior subordinated notes
|
$
|
51,548
|
|
|
$
|
27,246
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27,246
|
|
|
Convertible notes
|
$
|
208,297
|
|
|
$
|
215,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
215,000
|
|
|
Repurchase agreements
|
$
|
451,540
|
|
|
$
|
453,794
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
453,794
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
At December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans held-for-investment
|
$
|
2,160,751
|
|
|
$
|
2,150,061
|
|
|
$
|
—
|
|
|
$
|
222,100
|
|
|
$
|
1,927,961
|
|
|
Loans receivable-related party
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Senior Notes in CRE Securitizations
|
$
|
1,032,581
|
|
|
$
|
923,817
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
923,817
|
|
|
Junior subordinated notes
|
$
|
51,413
|
|
|
$
|
17,907
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17,907
|
|
|
Convertible notes
|
$
|
205,484
|
|
|
$
|
205,484
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
205,484
|
|
|
Repurchase agreements
|
$
|
332,235
|
|
|
$
|
332,235
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
332,235
|
|
|
|
Asset Derivatives
|
||||||||
|
|
Notional Amount
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
|
Forward contracts - foreign currency, hedging
(1)(2)
|
$
|
12,489
|
|
|
Derivatives, at fair value
|
|
$
|
647
|
|
|
|
Liability Derivatives
|
||||||||
|
|
Notional Amount
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
|
Forward contracts - foreign currency, hedging
(1)(3)
|
$
|
11,700
|
|
|
Derivatives, at fair value
|
|
$
|
97
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swap contracts, hedging
|
$
|
—
|
|
|
Accumulated other comprehensive income (loss)
|
|
$
|
(18
|
)
|
|
(1)
|
Foreign currency forward contracts are accounted for as fair value hedges.
|
|
(2)
|
The notional amount is presented on a currency converted basis. The notional amount of our foreign currency hedging forward contracts in an asset position was
€11.9 million
at
December 31, 2016
.
|
|
(3)
|
The notional amount is presented on a currency converted basis. The notional amount of our foreign currency hedging forward contracts in a liability position was
€11.1 million
at
December 31, 2016
.
|
|
|
Asset Derivatives
|
||||||||
|
|
Notional Amount
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
|
Forward contracts - foreign currency, hedging
(1)(2)
|
$
|
24,850
|
|
|
Derivatives, at fair value
|
|
$
|
727
|
|
|
|
Liability Derivatives
|
||||||||
|
|
Notional Amount
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
|
Interest rate swap contracts, hedging
(3)
|
$
|
102,799
|
|
|
Derivatives, at fair value
|
|
$
|
3,458
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swap contracts, hedging
|
$
|
102,799
|
|
|
Accumulated other comprehensive income (loss)
|
|
$
|
(3,471
|
)
|
|
(1)
|
Notional amount presented on currency converted basis. The base currency notional amount of the Company's foreign currency hedging forward contracts was
€22.9 million
at
December 31, 2015
.
|
|
(2)
|
Foreign currency forward contracts are accounted for as fair value hedges.
|
|
(3)
|
Interest rate swap contracts are accounted for as cash flow hedges.
|
|
|
|
Derivatives
|
||||
|
|
|
Consolidated Statement of Operations Location
|
|
Realized and Unrealized Gain (Loss)
(1)
|
||
|
Interest rate swap contracts, hedging
|
|
Interest expense
|
|
$
|
119
|
|
|
Forward contracts - foreign currency, hedging
|
|
Net realized and unrealized gain (loss) on derivatives and sales of investment securities available-for-sale and loans
|
|
$
|
764
|
|
|
|
|
Derivatives
|
||||
|
|
|
Consolidated Statement of Operations Location
|
|
Realized and Unrealized Gain (Loss)
(1)
|
||
|
Interest rate swap contracts, hedging
|
|
Interest expense
|
|
$
|
6,098
|
|
|
Forward contracts - foreign currency, hedging
|
|
Net realized and unrealized gain (loss) on derivatives and sales of investment securities available-for-sale and loans
|
|
$
|
2,925
|
|
|
Options - U.S. Treasury futures
|
|
Net realized and unrealized gain (loss) on derivatives and sales of investment securities available-for-sale and loans
|
|
$
|
184
|
|
|
|
Derivatives
|
|||||
|
|
|
Consolidated Statement of Operations Location
|
|
Realized and Unrealized Gain (Loss)
(1)
|
||
|
Interest rate swap contracts, hedging
|
|
Interest expense
|
|
$
|
6,555
|
|
|
Forward contracts - RMBS securities
|
|
Net realized and unrealized gain (loss) on derivatives and sales of investment securities available-for-sale and loans
|
|
$
|
1,297
|
|
|
Forward contracts - foreign currency, hedging
|
|
Net realized and unrealized gain (loss) on derivatives and sales of investment securities available-for-sale and loans
|
|
$
|
3,377
|
|
|
Options - U.S. Treasury futures
|
|
Net realized and unrealized gain (loss) on derivatives and sales of investment securities available-for-sale and loans
|
|
$
|
(28
|
)
|
|
|
|
(i)
Gross Amounts of
Recognized
Assets
|
|
(ii)
Gross Amounts Offset in the
Consolidated
Balance Sheets
|
|
(iii) = (i) - (ii)
Net Amounts of Assets Included in the Consolidated
Balance Sheets
|
|
(iv)
Gross Amounts Not Offset in
the Consolidated Balance Sheets
|
|
|
||||||||||||||
|
|
|
|
|
|
Financial
Instruments
|
|
Cash
Collateral
Pledged
|
|
(v) = (iii) - (iv)
Net Amount
|
|||||||||||||||
|
At December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative hedging instruments,
at fair value |
|
$
|
647
|
|
|
$
|
—
|
|
|
$
|
647
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
647
|
|
|
Total
|
|
$
|
647
|
|
|
$
|
—
|
|
|
$
|
647
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
647
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
At December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative hedging instruments,
at fair value |
|
$
|
727
|
|
|
$
|
—
|
|
|
$
|
727
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
727
|
|
|
Total
|
|
$
|
727
|
|
|
$
|
—
|
|
|
$
|
727
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
727
|
|
|
|
|
(i)
Gross Amounts of Recognized Liabilities |
|
(ii)
Gross Amounts Offset in the Consolidated Balance Sheets |
|
(iii) = (i) - (ii)
Net Amounts of Liabilities Included in the Consolidated Balance Sheets |
|
(iv)
Gross Amounts Not Offset in the Consolidated Balance Sheets |
|
(v) = (iii) - (iv)
Net Amount |
||||||||||||||
|
|
|
|
|
|
Financial
Instruments (1) |
|
Cash
Collateral Pledged (2) |
|
||||||||||||||||
|
At December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative hedging instruments,
at fair value (3) |
|
$
|
97
|
|
|
$
|
—
|
|
|
$
|
97
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
97
|
|
|
Repurchase agreements and term facilities
(4)
|
|
451,510
|
|
|
—
|
|
|
451,510
|
|
|
451,510
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
|
$
|
451,607
|
|
|
$
|
—
|
|
|
$
|
451,607
|
|
|
$
|
451,510
|
|
|
$
|
—
|
|
|
$
|
97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
At December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative hedging instruments,
at fair value (3) |
|
$
|
3,458
|
|
|
$
|
—
|
|
|
$
|
3,458
|
|
|
$
|
—
|
|
|
$
|
500
|
|
|
$
|
2,958
|
|
|
Repurchase agreements and term facilities
(4)
|
|
332,235
|
|
|
—
|
|
|
332,235
|
|
|
332,235
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
|
$
|
335,693
|
|
|
$
|
—
|
|
|
$
|
335,693
|
|
|
$
|
332,235
|
|
|
$
|
500
|
|
|
$
|
2,958
|
|
|
(1)
|
Amounts represent collateral pledged that is available to be offset against liability balances associated with term facilities, repurchase agreements and derivative transactions.
|
|
(2)
|
Amounts represent amounts pledged as collateral against derivative transactions.
|
|
(3)
|
The fair value of securities and/or cash and cash equivalents pledged against the Company's swaps was
$0
and
$500,000
at
December 31, 2016
and
2015
, respectively.
|
|
(4)
|
The combined fair value of securities and loans pledged against the Company's various term facilities and repurchase agreements was
$724.8 million
and
$521.4 million
at
December 31, 2016
and
2015
, respectively.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Provision (benefit) for income taxes:
|
|
|
|
|
|
||||||
|
Current:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
1,733
|
|
|
$
|
1,705
|
|
|
$
|
6,819
|
|
|
State
|
966
|
|
|
430
|
|
|
2,505
|
|
|||
|
Total current
|
2,699
|
|
|
2,135
|
|
|
9,324
|
|
|||
|
|
|
|
|
|
|
||||||
|
Deferred:
|
|
|
|
|
|
||||||
|
Federal
|
6,707
|
|
|
(423
|
)
|
|
(8,808
|
)
|
|||
|
State
|
1,586
|
|
|
(358
|
)
|
|
(2,383
|
)
|
|||
|
Total deferred
|
8,293
|
|
|
(781
|
)
|
|
(11,191
|
)
|
|||
|
Income tax provision (benefit)
|
$
|
10,992
|
|
|
$
|
1,354
|
|
|
$
|
(1,867
|
)
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Statutory tax
|
$
|
(1,103
|
)
|
|
$
|
945
|
|
|
$
|
(1,591
|
)
|
|
State and local taxes, net of federal benefit
|
1,005
|
|
|
(271
|
)
|
|
(670
|
)
|
|||
|
Permanent adjustments
|
—
|
|
|
149
|
|
|
41
|
|
|||
|
True-up of prior period tax expense
|
(256
|
)
|
|
530
|
|
|
353
|
|
|||
|
Valuation allowance
|
11,294
|
|
|
—
|
|
|
—
|
|
|||
|
Other items
|
52
|
|
|
1
|
|
|
—
|
|
|||
|
|
$
|
10,992
|
|
|
$
|
1,354
|
|
|
$
|
(1,867
|
)
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Deferred tax assets related to:
|
|
|
|
||||
|
Investment in securities
|
$
|
—
|
|
|
$
|
1,657
|
|
|
Federal, state and local loss carryforwards
|
7,933
|
|
|
11,156
|
|
||
|
Bad debt for reserves
|
—
|
|
|
208
|
|
||
|
Reserve on MSR valuation
|
237
|
|
|
222
|
|
||
|
Accrued expenses
|
118
|
|
|
895
|
|
||
|
Amortization of intangibles
|
—
|
|
|
3,182
|
|
||
|
Unrealized gains/losses
|
1,673
|
|
|
1,725
|
|
||
|
Charitable contribution carryforwards
|
—
|
|
|
6
|
|
||
|
CLCO carryforwards
|
5,680
|
|
|
1,826
|
|
||
|
Foreign exchange gain (loss)
|
—
|
|
|
156
|
|
||
|
Equity compensation
|
—
|
|
|
34
|
|
||
|
Partnership investment
|
2,902
|
|
|
1,965
|
|
||
|
Total deferred tax assets
|
18,543
|
|
|
23,032
|
|
||
|
Valuation allowance
|
(11,294
|
)
|
|
—
|
|
||
|
Total deferred tax assets
|
$
|
7,249
|
|
|
$
|
23,032
|
|
|
|
|
|
|
||||
|
Deferred tax liabilities related to:
|
|
|
|
||||
|
Unrealized gain (loss) on investments
|
$
|
—
|
|
|
$
|
(951
|
)
|
|
Amortization of intangibles
|
(1,589
|
)
|
|
(6,319
|
)
|
||
|
Gain (loss) on sale of investments
|
—
|
|
|
(1,389
|
)
|
||
|
Investment in securities
|
(1,320
|
)
|
|
—
|
|
||
|
Depreciation
|
(85
|
)
|
|
(80
|
)
|
||
|
Deferred revenue
|
—
|
|
|
(2
|
)
|
||
|
Partnership investment
|
—
|
|
|
(1,645
|
)
|
||
|
Total deferred tax liabilities
|
$
|
(2,994
|
)
|
|
$
|
(10,386
|
)
|
|
|
|
|
|
||||
|
Deferred tax assets, net
|
$
|
4,255
|
|
|
$
|
12,646
|
|
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
||||||||
|
|
(in thousands, except per share data)
|
||||||||||||||
|
Year Ended December 31, 2016:
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
$
|
26,962
|
|
|
$
|
28,447
|
|
|
$
|
27,085
|
|
|
$
|
30,124
|
|
|
Interest expense
|
13,302
|
|
|
13,446
|
|
|
13,653
|
|
|
13,346
|
|
||||
|
Net interest income
|
$
|
13,660
|
|
|
$
|
15,001
|
|
|
$
|
13,432
|
|
|
$
|
16,778
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) from continuing operations
|
$
|
8,852
|
|
|
$
|
10,908
|
|
|
$
|
(34,300
|
)
|
|
$
|
3,206
|
|
|
Net income (loss) from discontinued operations
|
5,168
|
|
|
(6,379
|
)
|
|
(11,321
|
)
|
|
(6,728
|
)
|
||||
|
Net income (loss)
|
14,020
|
|
|
4,529
|
|
|
(45,621
|
)
|
|
(3,522
|
)
|
||||
|
Net income (loss) allocated to preferred shares
|
(6,048
|
)
|
|
(6,014
|
)
|
|
(6,015
|
)
|
|
(6,014
|
)
|
||||
|
Carrying value in excess of consideration paid for preferred shares
|
1,611
|
|
|
(111
|
)
|
|
—
|
|
|
—
|
|
||||
|
Net (income) loss allocable to non-controlling interest, net of taxes
|
90
|
|
|
60
|
|
|
63
|
|
|
16
|
|
||||
|
Net income (loss) allocable to common shares
|
$
|
9,673
|
|
|
$
|
(1,536
|
)
|
|
$
|
(51,573
|
)
|
|
$
|
(9,520
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) per common share from continuing operations - basic
|
$
|
0.15
|
|
|
$
|
0.16
|
|
|
$
|
(1.32
|
)
|
|
$
|
(0.09
|
)
|
|
Net income (loss) per common share from discontinued operations – basic
|
0.17
|
|
|
(0.21
|
)
|
|
(0.37
|
)
|
|
(0.22
|
)
|
||||
|
Total net income (loss) per common share - basic
|
$
|
0.32
|
|
|
$
|
(0.05
|
)
|
|
$
|
(1.69
|
)
|
|
$
|
(0.31
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) per common share from continuing operations - diluted
|
$
|
0.15
|
|
|
$
|
0.16
|
|
|
$
|
(1.32
|
)
|
|
$
|
(0.09
|
)
|
|
Net income (loss) per common share from discontinued operations – diluted
|
0.17
|
|
|
(0.21
|
)
|
|
(0.37
|
)
|
|
(0.22
|
)
|
||||
|
Total net income (loss) per common share - diluted
|
$
|
0.32
|
|
|
$
|
(0.05
|
)
|
|
$
|
(1.69
|
)
|
|
$
|
(0.31
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Year Ended December 31, 2015:
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
$
|
29,734
|
|
|
$
|
28,259
|
|
|
$
|
30,149
|
|
|
$
|
34,332
|
|
|
Interest expense
(1)
|
12,988
|
|
|
13,637
|
|
|
14,562
|
|
|
15,343
|
|
||||
|
Net interest income
|
$
|
16,746
|
|
|
$
|
14,622
|
|
|
$
|
15,587
|
|
|
$
|
18,989
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) from continuing operations
|
$
|
18,109
|
|
|
$
|
(28,769
|
)
|
|
$
|
12,356
|
|
|
$
|
9,382
|
|
|
Net income (loss) from discontinued operations
|
(139
|
)
|
|
6,053
|
|
|
2,366
|
|
|
(2,175
|
)
|
||||
|
Net income (loss)
|
17,970
|
|
|
(22,716
|
)
|
|
14,722
|
|
|
7,207
|
|
||||
|
Net income (loss) allocated to preferred shares
|
(6,091
|
)
|
|
(6,115
|
)
|
|
(6,115
|
)
|
|
(6,116
|
)
|
||||
|
Net (income) loss allocable to non-controlling interest, net of taxes
|
(2,477
|
)
|
|
(2,180
|
)
|
|
(1,829
|
)
|
|
(142
|
)
|
||||
|
Net income (loss) allocable to common shares
|
$
|
9,402
|
|
|
$
|
(31,011
|
)
|
|
$
|
6,778
|
|
|
$
|
949
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) per common share from continuing operations - basic
|
$
|
0.29
|
|
|
$
|
(1.12
|
)
|
|
$
|
0.14
|
|
|
$
|
0.10
|
|
|
Net income (loss) per common share from discontinued operations – basic
|
—
|
|
|
0.18
|
|
|
0.07
|
|
|
(0.07
|
)
|
||||
|
Total net income (loss) per common share - basic
|
$
|
0.29
|
|
|
$
|
(0.94
|
)
|
|
$
|
0.21
|
|
|
$
|
0.03
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) per common share from continuing operations - diluted
|
$
|
0.28
|
|
|
$
|
(1.12
|
)
|
|
$
|
0.14
|
|
|
$
|
0.10
|
|
|
Net income (loss) per common share from discontinued operations – diluted
|
—
|
|
|
0.18
|
|
|
0.07
|
|
|
(0.07
|
)
|
||||
|
Total net income (loss) per common share - diluted
|
$
|
0.28
|
|
|
$
|
(0.94
|
)
|
|
$
|
0.21
|
|
|
$
|
0.03
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
REVENUES
|
|
|
|
|
|
||||||
|
Interest income:
|
|
|
|
|
|
||||||
|
Loans
|
$
|
25,325
|
|
|
$
|
32,224
|
|
|
$
|
11,878
|
|
|
Interest income - Other
|
50
|
|
|
7
|
|
|
—
|
|
|||
|
Total interest income
|
25,375
|
|
|
32,231
|
|
|
11,878
|
|
|||
|
Interest expense
|
6,181
|
|
|
6,629
|
|
|
806
|
|
|||
|
Net interest income
|
19,194
|
|
|
25,602
|
|
|
11,072
|
|
|||
|
Gain (loss) on sale of residential mortgage loans
|
19,061
|
|
|
13,544
|
|
|
4,815
|
|
|||
|
Fee income
|
1,221
|
|
|
2,617
|
|
|
2,377
|
|
|||
|
Total revenues
|
39,476
|
|
|
41,763
|
|
|
18,264
|
|
|||
|
OPERATING EXPENSES
|
|
|
|
|
|
||||||
|
Equity compensation expense - related party
|
939
|
|
|
725
|
|
|
633
|
|
|||
|
General and administrative
|
30,570
|
|
|
25,350
|
|
|
16,306
|
|
|||
|
Depreciation/Amortization
|
563
|
|
|
613
|
|
|
379
|
|
|||
|
Provision for loan and lease loss
|
12,989
|
|
|
8,801
|
|
|
92
|
|
|||
|
Total operating expenses
|
45,061
|
|
|
35,489
|
|
|
17,410
|
|
|||
|
|
(5,585
|
)
|
|
6,274
|
|
|
854
|
|
|||
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
||||||
|
Net realized gain/(loss) on investment securities available-for-sale and loans
|
(11,850
|
)
|
|
221
|
|
|
1,384
|
|
|||
|
Total other income (expense)
|
(11,850
|
)
|
|
221
|
|
|
1,384
|
|
|||
|
|
|
|
|
|
|
||||||
|
INCOME (LOSS) FROM DISCONTINUED OPERATIONS BEFORE TAXES
|
(17,435
|
)
|
|
6,495
|
|
|
2,238
|
|
|||
|
Income Tax Benefit (Expense)
|
—
|
|
|
(391
|
)
|
|
345
|
|
|||
|
NET INCOME (LOSS) FROM DISCONTINUED OPERATIONS, NET OF TAXES
|
(17,435
|
)
|
|
6,104
|
|
|
2,583
|
|
|||
|
Gain (loss) from disposal of discontinued operations
|
(1,825
|
)
|
|
—
|
|
|
—
|
|
|||
|
TOTAL INCOME (LOSS) FROM DISCONTINUED OPERATIONS
|
$
|
(19,260
|
)
|
|
$
|
6,104
|
|
|
$
|
2,583
|
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
ASSETS
|
|
|
|
||||
|
Interest receivable
|
$
|
312
|
|
|
$
|
2,515
|
|
|
Loans held for sale, at fair value
|
346,761
|
|
|
471,720
|
|
||
|
Property available for sale
|
125
|
|
|
—
|
|
||
|
Derivatives, at fair value
|
3,773
|
|
|
2,719
|
|
||
|
Intangible assets
(1)
|
14,466
|
|
|
20,912
|
|
||
|
Other assets
(2)(3)(4)
|
17,873
|
|
|
13,042
|
|
||
|
Total assets held for sale
|
$
|
383,310
|
|
|
$
|
510,908
|
|
|
|
|
|
|
||||
|
LIABILITIES
|
|
|
|
||||
|
Accounts payable and other liabilities
|
$
|
8,398
|
|
|
$
|
6,427
|
|
|
Management fee payable - related party
|
138
|
|
|
—
|
|
||
|
Accrued interest expense
|
203
|
|
|
243
|
|
||
|
Borrowings
(5)
|
133,139
|
|
|
273,575
|
|
||
|
Derivatives, at fair value
|
685
|
|
|
482
|
|
||
|
Accrued tax liability
|
—
|
|
|
5,679
|
|
||
|
Total liabilities held for sale
|
$
|
142,563
|
|
|
$
|
286,406
|
|
|
Loan Description
|
|
Quantity
|
|
Amortized Cost
|
|
Fair Value
|
||||
|
At December 31, 2016:
|
|
|
|
|
|
|
||||
|
Legacy CRE whole loans
(1)
|
|
8
|
|
$
|
158,192
|
|
|
$
|
158,178
|
|
|
Mezzanine loans
(2)
|
|
1
|
|
—
|
|
|
—
|
|
||
|
Middle market loans
(3)(4)
|
|
7
|
|
52,382
|
|
|
40,443
|
|
||
|
Residential mortgage loans
(5)(6)(7)
|
|
529
|
|
148,140
|
|
|
148,140
|
|
||
|
Total loans
|
|
545
|
|
$
|
358,714
|
|
|
$
|
346,761
|
|
|
|
|
|
|
|
|
|
||||
|
At December 31, 2015:
|
|
|
|
|
|
|
||||
|
Middle market loans
(8)
|
|
32
|
|
$
|
379,452
|
|
|
$
|
375,514
|
|
|
Residential mortgage loans
(9)
|
|
333
|
|
96,206
|
|
|
96,206
|
|
||
|
Total loans
|
|
365
|
|
$
|
475,658
|
|
|
$
|
471,720
|
|
|
|
Commercial Real Estate Debt Investments
|
|
Commercial Finance
|
|
Residential Mortgage Lending
|
|
Corporate & Other
(1)(2)(3)
|
|
Total
|
||||||||||
|
For the Year Ended December 31, 2016:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
External customers
|
$
|
98,588
|
|
|
$
|
8,569
|
|
|
$
|
456
|
|
|
$
|
—
|
|
|
$
|
107,613
|
|
|
Other
|
43
|
|
|
4,935
|
|
|
—
|
|
|
27
|
|
|
5,005
|
|
|||||
|
Total interest income
|
98,631
|
|
|
13,504
|
|
|
456
|
|
|
27
|
|
|
112,618
|
|
|||||
|
Interest expense
|
33,444
|
|
|
(6
|
)
|
|
—
|
|
|
20,309
|
|
|
53,747
|
|
|||||
|
Net interest income
|
65,187
|
|
|
13,510
|
|
|
456
|
|
|
(20,282
|
)
|
|
58,871
|
|
|||||
|
Other income from external customers
|
—
|
|
|
3,736
|
|
|
—
|
|
|
73
|
|
|
3,809
|
|
|||||
|
Total revenues
|
65,187
|
|
|
17,246
|
|
|
456
|
|
|
(20,209
|
)
|
|
62,680
|
|
|||||
|
Less:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Segment operating expenses
|
340
|
|
|
1,337
|
|
|
84
|
|
|
14,264
|
|
|
16,025
|
|
|||||
|
General and administrative
|
2,246
|
|
|
1,141
|
|
|
424
|
|
|
11,386
|
|
|
15,197
|
|
|||||
|
Depreciation and amortization
|
—
|
|
|
1,432
|
|
|
—
|
|
|
134
|
|
|
1,566
|
|
|||||
|
Impairment losses
|
20,662
|
|
|
5,567
|
|
|
241
|
|
|
—
|
|
|
26,470
|
|
|||||
|
Provision (recovery) for loan and lease losses
|
18,167
|
|
|
(402
|
)
|
|
—
|
|
|
—
|
|
|
17,765
|
|
|||||
|
Equity in earnings of unconsolidated entities
|
(1,025
|
)
|
|
(4,948
|
)
|
|
—
|
|
|
—
|
|
|
(5,973
|
)
|
|||||
|
Other (income) expense
|
(2,530
|
)
|
|
(3,363
|
)
|
|
63
|
|
|
(2,198
|
)
|
|
(8,028
|
)
|
|||||
|
Income (loss) from continuing operations before taxes
|
27,327
|
|
|
16,482
|
|
|
(356
|
)
|
|
(43,795
|
)
|
|
(342
|
)
|
|||||
|
Income tax (expense) benefit
|
—
|
|
|
(980
|
)
|
|
(9,889
|
)
|
|
(123
|
)
|
|
(10,992
|
)
|
|||||
|
Net income (loss) from continuing operations
|
$
|
27,327
|
|
|
$
|
15,502
|
|
|
$
|
(10,245
|
)
|
|
$
|
(43,918
|
)
|
|
$
|
(11,334
|
)
|
|
|
Commercial Real Estate Debt Investments
|
|
Commercial Finance
|
|
Residential Mortgage Lending
|
|
Corporate & Other
(1)(2)(3)
|
|
Total
|
||||||||||
|
For the Year Ended December 31, 2015:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
External customers
|
$
|
100,203
|
|
|
$
|
17,479
|
|
|
$
|
540
|
|
|
$
|
—
|
|
|
$
|
118,222
|
|
|
Other
|
89
|
|
|
4,072
|
|
|
—
|
|
|
91
|
|
|
4,252
|
|
|||||
|
Total interest income
|
100,292
|
|
|
21,551
|
|
|
540
|
|
|
91
|
|
|
122,474
|
|
|||||
|
Interest expense
|
33,775
|
|
|
2,818
|
|
|
111
|
|
|
19,826
|
|
|
56,530
|
|
|||||
|
Net interest income
|
66,517
|
|
|
18,733
|
|
|
429
|
|
|
(19,735
|
)
|
|
65,944
|
|
|||||
|
Other income from external customers
|
—
|
|
|
4,865
|
|
|
—
|
|
|
66
|
|
|
4,931
|
|
|||||
|
Total revenues
|
66,517
|
|
|
23,598
|
|
|
429
|
|
|
(19,669
|
)
|
|
70,875
|
|
|||||
|
Less:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Segment operating expenses
|
130
|
|
|
1,507
|
|
|
1,136
|
|
|
13,016
|
|
|
15,789
|
|
|||||
|
General and administrative
|
2,263
|
|
|
3,469
|
|
|
937
|
|
|
9,677
|
|
|
16,346
|
|
|||||
|
Depreciation and amortization
|
—
|
|
|
4,118
|
|
|
—
|
|
|
127
|
|
|
4,245
|
|
|||||
|
Impairment losses
|
—
|
|
|
372
|
|
|
—
|
|
|
—
|
|
|
372
|
|
|||||
|
Provision (recovery) for loan and lease losses
|
37,736
|
|
|
3,352
|
|
|
—
|
|
|
—
|
|
|
41,088
|
|
|||||
|
Equity in earnings of unconsolidated entities
|
277
|
|
|
(2,608
|
)
|
|
—
|
|
|
(57
|
)
|
|
(2,388
|
)
|
|||||
|
Other (income) expense
|
216
|
|
|
(8,582
|
)
|
|
(4,710
|
)
|
|
(3,934
|
)
|
|
(17,010
|
)
|
|||||
|
Income (loss) from continuing operations before taxes
|
25,895
|
|
|
21,970
|
|
|
3,066
|
|
|
(38,498
|
)
|
|
12,433
|
|
|||||
|
Income tax (expense) benefit
|
37
|
|
|
1,001
|
|
|
(1,949
|
)
|
|
(443
|
)
|
|
(1,354
|
)
|
|||||
|
Net income (loss) from continuing operations
|
$
|
25,932
|
|
|
$
|
22,971
|
|
|
$
|
1,117
|
|
|
$
|
(38,941
|
)
|
|
$
|
11,079
|
|
|
|
Commercial Real Estate Debt Investments
|
|
Commercial Finance
|
|
Residential Mortgage Lending
|
|
Corporate & Other
(1)(2)(3)
|
|
Total
|
||||||||||
|
For the Year Ended December 31, 2014:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
External customers
|
$
|
76,619
|
|
|
$
|
29,228
|
|
|
$
|
649
|
|
|
$
|
—
|
|
|
$
|
106,496
|
|
|
Other
|
1
|
|
|
6,556
|
|
|
—
|
|
|
228
|
|
|
6,785
|
|
|||||
|
Total interest income
|
76,620
|
|
|
35,784
|
|
|
649
|
|
|
228
|
|
|
113,281
|
|
|||||
|
Interest expense
|
23,958
|
|
|
8,182
|
|
|
173
|
|
|
11,180
|
|
|
43,493
|
|
|||||
|
Net interest income
|
52,662
|
|
|
27,602
|
|
|
476
|
|
|
(10,952
|
)
|
|
69,788
|
|
|||||
|
Other income from external customers
|
8,441
|
|
|
6,011
|
|
|
—
|
|
|
66
|
|
|
14,518
|
|
|||||
|
Total revenues
|
61,103
|
|
|
33,613
|
|
|
476
|
|
|
(10,886
|
)
|
|
84,306
|
|
|||||
|
Less:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Segment operating expenses
|
5,443
|
|
|
3,071
|
|
|
824
|
|
|
15,622
|
|
|
24,960
|
|
|||||
|
General and administrative
|
2,088
|
|
|
4,130
|
|
|
721
|
|
|
7,766
|
|
|
14,705
|
|
|||||
|
Depreciation and amortization
|
484
|
|
|
1,800
|
|
|
—
|
|
|
74
|
|
|
2,358
|
|
|||||
|
Impairment losses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Provision (recovery) for loan and lease losses
|
(3,808
|
)
|
|
5,469
|
|
|
—
|
|
|
51
|
|
|
1,712
|
|
|||||
|
Equity in earnings of unconsolidated entities
|
(4,364
|
)
|
|
(478
|
)
|
|
—
|
|
|
75
|
|
|
(4,767
|
)
|
|||||
|
Other (income) expense
|
(8,003
|
)
|
|
1,500
|
|
|
—
|
|
|
(5,877
|
)
|
|
(12,380
|
)
|
|||||
|
Income (loss) from continuing operations before taxes
|
69,263
|
|
|
18,121
|
|
|
(1,069
|
)
|
|
(28,597
|
)
|
|
57,718
|
|
|||||
|
Income tax (expense) benefit
|
300
|
|
|
1,699
|
|
|
411
|
|
|
(543
|
)
|
|
1,867
|
|
|||||
|
Net income (loss) from continuing operations
|
$
|
69,563
|
|
|
$
|
19,820
|
|
|
$
|
(658
|
)
|
|
$
|
(29,140
|
)
|
|
$
|
59,585
|
|
|
(1)
|
Includes interest expense for the Convertible Senior Notes of
$17.7 million
,
$17.4 million
, and
$8.8 million
for the years ended
December 31, 2016
,
2015
, and
2014
, respectively.
|
|
(2)
|
Includes interest expense for the Unsecured Junior Subordinated Debentures of
$2.6 million
,
$2.4 million
, and
$2.4 million
for the years ended
December 31, 2016
,
2015
, and
2014
, respectively.
|
|
(3)
|
Includes general corporate expenses and inter-segment eliminations not allocable to any particular operating segment.
|
|
|
|
Commercial Real Estate Debt Investments
|
|
Commercial Finance
|
|
Residential Mortgage Lending
|
|
Corporate & Other
(1)
|
|
Total
|
||||||||||
|
Investments in unconsolidated entities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2016
|
|
$
|
16,953
|
|
|
$
|
69,418
|
|
|
$
|
—
|
|
|
$
|
1,548
|
|
|
$
|
87,919
|
|
|
Total Assets
(2)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2016
|
|
$
|
1,624,779
|
|
|
$
|
160,414
|
|
|
$
|
12,460
|
|
|
$
|
15,020
|
|
|
$
|
1,812,673
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investments in unconsolidated entities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2015
|
|
$
|
6,465
|
|
|
$
|
42,017
|
|
|
$
|
—
|
|
|
$
|
1,548
|
|
|
$
|
50,030
|
|
|
Total Assets
(2)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2015
|
|
$
|
1,907,945
|
|
|
$
|
306,654
|
|
|
$
|
1,860
|
|
|
$
|
16,313
|
|
|
$
|
2,232,772
|
|
|
(1)
|
Includes assets not allocable to any particular operating segment.
|
|
(2)
|
Total assets does not include
$240.9 million
and
$532.8 million
of assets attributable to discontinued operations, of which,
$22.9 million
and
$21.2 million
of cash from continuing operations is included at
December 31, 2016
and
2015
, respectively.
|
|
ITEM 9.
|
CHANGES AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
|
ITEM 9A.
|
CONTROLS AND PROCEDURES
|
|
ITEM 9B.
|
OTHER INFORMATION
|
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE
|
|
ITEM 14.
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
|
ITEM 15.
|
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|
|
(a)
|
The following documents are filed as part of this Annual Report on Form 10-K:
|
|
1.
|
Financial Statements
|
|
Exhibit No.
|
|
Description
|
|
3.1(a)
|
|
Amended and Restated Articles of Incorporation of Resource Capital Corp. (1)
|
|
3.1(b)
|
|
Articles of Amendment to Restated Certificate of Incorporation of Resource Capital Corp. (29)
|
|
3.1(c)
|
|
Articles Supplementary 8.50% Series A Cumulative Redeemable Preferred Stock. (16)
|
|
3.1(d)
|
|
Articles Supplementary 8.50% Series A Cumulative Redeemable Preferred Stock. (17)
|
|
3.1(e)
|
|
Articles Supplementary 8.25% Series B Cumulative Redeemable Preferred Stock. (18)
|
|
3.1(f)
|
|
Articles Supplementary 8.50% Series A Cumulative Redeemable Preferred Stock. (22)
|
|
3.1(g)
|
|
Articles Supplementary 8.625% Fixed-to-Floating Series C Cumulative Redeemable Preferred Stock. (9)
|
|
3.2
|
|
Amended and Restated Bylaws of Resource Capital Corp. (as Amended January 31, 2014) (12)
|
|
4.1(a)
|
|
Form of Certificate for Common Stock for Resource Capital Corp. (1)
|
|
4.1(b)
|
|
Form of Certificate for 8.50% Series A Cumulative Redeemable Preferred Stock. (13)
|
|
4.1(c)
|
|
Form of Certificate for 8.25% Series B Cumulative Redeemable Preferred Stock (18)
|
|
4.1(d)
|
|
Form of Certificate for 8.625% Fixed-to-Floating Series C Cumulative Redeemable Preferred Stock. (9)
|
|
4.2(a)
|
|
Junior Subordinated Indenture between Resource Capital Corp. and Wells Fargo Bank, N.A., dated May 25, 2006. (2)
|
|
4.2(b)
|
|
Amendment to Junior Subordinated Indenture and Junior Subordinated Note due 2036 between Resource Capital Corp. and Wells Fargo Bank, N.A., dated October 26, 2009 and effective September 30, 2009. (6)
|
|
4.3(a)
|
|
Amended and Restated Trust Agreement among Resource Capital Corp., Wells Fargo Bank, N.A., Wells Fargo Delaware Trust Company and the Administrative Trustees named therein, dated May 25, 2006. (2)
|
|
4.3(b)
|
|
Amendment to Amended and Restated Trust Agreement and Preferred Securities Certificate among Resource Capital Corp., Wells Fargo Bank, N.A. and the Administrative Trustees named therein, dated October 26, 2009 and effective September 30, 2009. (6)
|
|
4.4
|
|
Amended Junior Subordinated Note due 2036 in the principal amount of $25,774,000, dated October 26, 2009. (6)
|
|
4.5(a)
|
|
Junior Subordinated Indenture between Resource Capital Corp. and Wells Fargo Bank, N.A., dated September 29, 2006. (3)
|
|
4.5(b)
|
|
Amendment to Junior Subordinated Indenture and Junior Subordinated Note due 2036 between Resource Capital Corp. and Wells Fargo Bank, N.A., dated October 26, 2009 and effective September 30, 2009. (6)
|
|
4.6(a)
|
|
Amended and Restated Trust Agreement among Resource Capital Corp., Wells Fargo Bank, N.A., Wells Fargo Delaware Trust Company and the Administrative Trustees named therein, dated September 29, 2006. (3)
|
|
4.6(b)
|
|
Amendment to Amended and Restated Trust Agreement and Preferred Securities Certificate among Resource Capital Corp., Wells Fargo Bank, N.A. and the Administrative Trustees named therein, dated October 26, 2009 and effective September 30, 2009. (6)
|
|
4.7
|
|
Amended Junior Subordinated Note due 2036 in the principal amount of $25,774,000, dated October 26, 2009. (6)
|
|
4.8(a)
|
|
Senior Indenture between the Company and Wells Fargo Bank, National Association, as Trustee, dated October 21, 2013. (25)
|
|
4.8(b)
|
|
First Supplemental Indenture between the Company and Wells Fargo Bank, National Association, as Trustee (including the form of 6.00% Convertible Senior Note due 2018). (25)
|
|
4.8(c)
|
|
Form of 6.00% Convertible Senior Note due 2018 (included in Exhibit 4.8(b)).
|
|
4.8(d)
|
|
Second Supplemental Indenture, dated January 13, 2015, between Resource Capital Corp. and Wells Fargo Bank, National Association, as Trustee (including the form of 8.00% Convertible Senior Note due 2020). (20)
|
|
4.8(e)
|
|
Form of 8.00% Convertible Senior Note due 2020 (included in Exhibit 4.8(d)).
|
|
10.1(a)
|
|
Second Amended and Restated Management Agreement between Resource Capital Corp, Resource Capital Manager, Inc. and Resource America, Inc. dated as of June 13, 2012. (28)
|
|
10.1(b)
|
|
Amendment No.1 to Second Amended and Restated Management Agreement between Resource Capital Corp, Resource Capital Manager, Inc. and Resource America, Inc. dated as of November 7, 2013.(4)
|
|
10.2(a)
|
|
2005 Stock Incentive Plan. (1)
|
|
10.2(b)
|
|
Form of Stock Award Agreement. (8)
|
|
10.2(c)
|
|
Form of Stock Option Agreement. (8)
|
|
10.3(a)
|
|
Amended and Restated Omnibus Equity Compensation Plan. (7)
|
|
10.3(b)
|
|
Form of Stock Award Agreement. (27)
|
|
10.3(c)
|
|
Form of Stock Award Agreement (for employees with Resource America, Inc. employment agreements). (27)
|
|
10.4
|
|
Services Agreement between Resource Capital Asset Management, LLC and Apidos Capital Management, LLC, dated February 24, 2011. (11)
|
|
10.5
|
|
8.50% Series A Cumulative Redeemable Preferred Stock, 8.25% Series B Cumulative Redeemable Preferred Stock, 8.625% Fixed-to-Floating Series C Cumulative Redeemable Preferred Stock At-the-Market Issuance Sales Agreement, dated November 19, 2014 among the Company, Resource Capital Manager Inc. and MLV & Co., LLC. (26)
|
|
10.6
|
|
Senior Secured Revolving Credit Agreement, dated September 18, 2014, among Northport TRS, LLC, as borrower, Resource Capital Corp., as guarantor, JP Morgan Chase Bank, N.A., as administrative agent, and the lenders thereto. (19)
|
|
10.6(b)
|
|
Amended and Restated Senior Secured Revolving Credit Agreement, dated August 4, 2016, among Northport TRS, LLC, as borrower, JP Morgan Chase Bank, N.A., as administrative agent, ING Capital LLC, as Syndication Agent, and the lenders thereto.
|
|
10.7
|
|
Letter Agreement between Resource Capital Corp. and Resource America, Inc. (31)
|
|
10.8
|
|
Membership Interest Purchase Agreement, dated as of August 1, 2016, by and among CVC Credit Partners U.S. Lending I, L.P., Coller International Partners VII, L.P. Coller International Partners VII Parallel Fund, L.P. and Coller International Partners VII Luxemburg, SLP (solely with respect to Section 6.7 thereof), NEW NP, LLC, and Resource Capital Corp. (solely with respect to Section 6.8 thereof).(32)
|
|
12.1
|
|
Statements re Computation of Ratios
|
|
21.1
|
|
List of Subsidiaries of Resource Capital Corp.
|
|
23.1
|
|
Consent of Grant Thornton LLP
|
|
31.1
|
|
Rule 13a-14(a)/Rule 15d-14(a) Certification of Chief Executive Officer.
|
|
31.2
|
|
Rule 13a-14(a)/Rule 15d-14(a) Certification of Chief Financial Officer.
|
|
32.1
|
|
Certification Pursuant to 18 U.S.C. Section 1350.
|
|
32.2
|
|
Certification Pursuant to 18 U.S.C. Section 1350.
|
|
99.1(a)
|
|
Master Repurchase and Securities Contract by and among RCC Commercial, Inc., RCC Real Estate Inc. and Wells Fargo Bank, National Association, dated February, 1, 2011. (10)
|
|
99.1(b)
|
|
Guaranty Agreement made by Resource Capital Corp. in favor of Wells Fargo Bank, National Association, dated February 1, 2011. (10)
|
|
99.2(a)
|
|
Master Repurchase and Securities Contract for $150,000,000 between RCC Real Estate SPE 4, LLC, as Seller, and Wells Fargo Bank, National Association, as Buyer, Dated February 27, 2012. (14)
|
|
99.2(b)
|
|
Guaranty made by Resource Capital Corp. as guarantor, in favor of Wells Fargo Bank, National Association, dated February 27, 2012 (14)
|
|
99.2(c)
|
|
First Amendment to Master Repurchase and Securities Contract and Other Documents between RCC Real Estate SPE 4, LLC, as seller, and Wells Fargo Bank, National Association, as buyer, dated April 2, 2013. (23)
|
|
99.3(a)
|
|
Master Purchase Agreement by and between RCC Real Estate SPE 5, LLC, as, master seller, and Deutsche Bank AG, Cayman Islands Branch, as buyer, dated as of July 19, 2013. (24)
|
|
99.4(a)
|
|
Master Repurchase and Securities Contract dated as of June 20, 2014 with Well Fargo Bank, National Association. (5)
|
|
99.4(b)
|
|
Guaranty Agreement dated as of June 20, 2014, made by Resource Capital Corp., as guarantor, in favor of Wells Fargo Bank, National Association. (5)
|
|
99.5(a)
|
|
Master Repurchase and Securities Contract Agreement between RCC Real Estate 6, LLC and Morgan Stanley Bank, NA, dated as of September 10, 2015. (30)
|
|
99.5(b)
|
|
Guarantee dated as of September 10, 2015, made by Resource Capital Corp., as guarantor, in favor of Morgan Stanley Bank, N.A. (30)
|
|
99.6
|
|
Agreement and Plan of Merger dated as of May 22, 2016 by and among Resource America, Inc., C-III Capital Partners LLC, and Regent Acquisition Inc. (included as Exhibit A to the Letter Agreement referered in Exhibit 10.7) (31)
|
|
99.7
|
|
Federal Income Tax Consequences of our Qualification as a REIT.
|
|
101
|
|
Interactive Data Files.
|
|
|
|
(1)
|
|
Filed previously as an exhibit to the Company’s registration statement on Form S-11, Registration No. 333-126517.
|
|
(2)
|
|
Filed previously as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2006.
|
|
(3)
|
|
Filed previously as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2006.
|
|
(4)
|
|
Filed previously as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2013.
|
|
(5)
|
|
Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on June 26, 2014.
|
|
(6)
|
|
Filed previously as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2009.
|
|
(7)
|
|
Filed previously as an exhibit to the Company’s Proxy Statement filed on April 16, 2014.
|
|
(8)
|
|
Filed previously as an exhibit to the Company’s Registration Statement on Form S-11 (File No. 333-132836).
|
|
(9)
|
|
Filed previously as an exhibit to the Company’s Registration Statement on Form 8-A filed on June 9, 2014.
|
|
(10)
|
|
Filed previously as an exhibit to the Company’s Annual Report on Form 10-K for the year ended December 31, 2010.
|
|
(11)
|
|
Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on March 2, 2011.
|
|
(12)
|
|
Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on February 4, 2014.
|
|
(13)
|
|
Filed previously as an exhibit to the Company’s Annual Report on Form 10-K for the year ended December 31, 2012 filed on March 18, 2013.
|
|
(14)
|
|
Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on March 2, 2012.
|
|
(15)
|
|
Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on June 13, 2012.
|
|
(16)
|
|
Filed previously as an exhibit to the Company’s registration statement on Form 8-A filed on June 8, 2012.
|
|
(17)
|
|
Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on June 29, 2012.
|
|
(18)
|
|
Filed previously as an exhibit to the Company's Registration Statement on Form 8-A filed on September 28, 2012.
|
|
(19)
|
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on September 23, 2014.
|
|
(20)
|
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on January 13, 2015.
|
|
(21)
|
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on October 1, 2012.
|
|
(22)
|
|
Filed previously as an exhibit to the Company Current Report on Form 8-K filed on November 20, 2012.
|
|
(23)
|
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on April 8, 2013.
|
|
(24)
|
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on July 25, 2013.
|
|
(25)
|
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on October 21, 2013.
|
|
(26)
|
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on November 20, 2014.
|
|
(27)
|
|
Filed previously as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2014.
|
|
(28)
|
|
Filed previously as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2015.
|
|
(29)
|
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on September 1, 2015.
|
|
(30)
|
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on September 16, 2015.
|
|
(31)
|
|
Filed previously as an exhibit to the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2016.
|
|
(32)
|
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on August 5, 2016.
|
|
|
|
|
RESOURCE CAPITAL CORP. (Registrant)
|
|
|
|
|
|
|
March 15, 2017
|
|
By:
|
/s/ Robert C. Lieber
|
|
|
|
|
Robert C. Lieber
|
|
|
|
|
Chief Executive Officer and President
|
|
/s/ Andrew L. Farkas
|
|
Chairman of the Board
|
|
March 15, 2017
|
|
ANDREW L. FARKAS
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Robert C. Lieber
|
|
Chief Executive Officer and President
|
|
March 15, 2017
|
|
ROBERT C. LIEBER
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
/s/ Walter T. Beach
|
|
Director
|
|
March 15, 2017
|
|
WALTER T. BEACH
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Jeffrey P. Cohen
|
|
Director
|
|
March 15, 2017
|
|
JEFFREY P. COHEN
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Steven J. Kessler
|
|
Director
|
|
March 15, 2017
|
|
STEVEN J. KESSLER
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Richard Fore
|
|
Director
|
|
March 15, 2017
|
|
RICHARD FORE
|
|
|
|
|
|
|
|
|
|
|
|
/s/ William B. Hart
|
|
Director
|
|
March 15, 2017
|
|
WILLIAM B. HART
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Gary Ickowicz
|
|
Director
|
|
March 15, 2017
|
|
GARY ICKOWICZ
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Murray S. Levin
|
|
Director
|
|
March 15, 2017
|
|
MURRAY S. LEVIN
|
|
|
|
|
|
|
|
|
|
|
|
/s/ P. Sherrill Neff
|
|
Director
|
|
March 15, 2017
|
|
P. SHERRILL NEFF
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Stephanie H. Wiggins
|
|
Director
|
|
March 15, 2017
|
|
STEPHANIE H. WIGGINS
|
|
|
|
|
|
|
|
|
|
|
|
/s/ David J. Bryant
|
|
Senior Vice President
|
|
March 15, 2017
|
|
DAVID J. BRYANT
|
|
Chief Financial Officer and Treasurer
|
|
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
/s/ Eldron C. Blackwell
|
|
Vice President
|
|
March 15, 2017
|
|
ELDRON C. BLACKWELL
|
|
Chief Accounting Officer
|
|
|
|
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
Balance at
beginning of period |
|
Charge to
expense |
|
Loans Charged off/Recovered
|
|
Deconsolidation of VIEs
|
|
Transfer to Loans Held For Sale
|
|
Balance at
end of period |
||||||||||||
|
Allowance for loan and lease loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Year ended December 31, 2016
|
|
$
|
43,586
|
|
|
$
|
17,765
|
|
|
$
|
402
|
|
|
$
|
(41,696
|
)
|
|
$
|
(15,763
|
)
|
|
$
|
4,294
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Year ended December 31, 2015
|
|
$
|
4,613
|
|
|
$
|
41,087
|
|
|
$
|
(2,175
|
)
|
|
$
|
61
|
|
|
$
|
—
|
|
|
$
|
43,586
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Year ended December 31, 2014
|
|
$
|
13,807
|
|
|
$
|
1,712
|
|
|
$
|
(10,906
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,613
|
|
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Real Estate
|
|
|
|
|
|
|
||||||
|
Balance, beginning of year
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
32,380
|
|
|
|
|
|
|
|
|
|
||||||
|
Additions:
|
|
|
|
|
|
|
||||||
|
Improvements
|
|
—
|
|
|
—
|
|
|
25
|
|
|||
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|||
|
Deductions:
|
|
|
|
|
|
|
||||||
|
Cost of real estate sold
|
|
—
|
|
|
—
|
|
|
(32,405
|
)
|
|||
|
Property available-for-sale
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Balance, end of year
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||
|
Accumulated Depreciation
|
|
|
|
|
|
|
||||||
|
Balance, beginning of year
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,602
|
|
|
|
|
|
|
|
|
|
||||||
|
Additions:
|
|
|
|
|
|
|
||||||
|
Depreciation expense
|
|
—
|
|
|
—
|
|
|
433
|
|
|||
|
|
|
—
|
|
|
—
|
|
|
433
|
|
|||
|
Deductions:
|
|
|
|
|
|
|
||||||
|
Sales
|
|
—
|
|
|
—
|
|
|
(3,035
|
)
|
|||
|
Balance, end of year
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Type of Loan/ Borrower
|
|
Description / Location
|
|
Interest Payment Rates
|
|
Final Maturity Date
|
|
Periodic Payment
Terms (1) |
|
Prior Liens
(2)
|
|
Face Amount of Loans
(3)
|
|
Net Carrying Amount of Loans
|
|
Principal Amount of Loans subject to delinquent principal or interest
|
||||||
|
Whole Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Borrower A
|
|
Multi-Family/
Houston, TX |
|
LIBOR FLOOR 0.25% + 4.50%
|
|
7/5/2019
|
|
I/O
|
|
—
|
|
$
|
75,575
|
|
|
$
|
75,400
|
|
|
$
|
—
|
|
|
Borrower B
|
|
Retail/Various
|
|
LIBOR FLOOR 0.25% + 5.24%
|
|
12/5/2020
|
|
I/O
|
|
—
|
|
66,615
|
|
|
66,065
|
|
|
—
|
|
|||
|
Borrower C
|
|
Multi-Family/
GA |
|
LIBOR FLOOR 0.20% + 4.60%
|
|
9/5/2020
|
|
I/O
|
|
—
|
|
58,998
|
|
|
58,625
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
All other Whole Loans individually less than 3%
|
|
|
|
|
|
|
|
|
|
|
|
1,094,738
|
|
|
1,086,188
|
|
|
—
|
|
|||
|
Total Whole Loans
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,295,926
|
|
(4)
|
$
|
1,286,278
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Legacy CRE Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Borrower A
|
|
Hotel/Studio City, CA
|
|
0.50%
|
|
2/5/2017
|
|
I/O
|
|
|
|
$
|
67,459
|
|
|
$
|
61,400
|
|
|
$
|
67,459
|
|
|
All Other Mezzanine Loans individually less than 3%
|
|
|
|
|
|
|
|
|
|
|
|
127,232
|
|
|
96,778
|
|
|
—
|
|
|||
|
Total Legacy CRE Loans
|
|
|
|
|
|
|
|
|
|
|
|
$
|
194,691
|
|
|
$
|
158,178
|
|
|
$
|
67,459
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Mezzanine Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
All Other Mezzanine Loans individually less than 3%
|
|
|
|
|
|
|
|
|
|
|
|
$
|
38,072
|
|
|
$
|
—
|
|
|
$
|
38,072
|
|
|
Total Mezzanine Loans
|
|
|
|
|
|
|
|
|
|
|
|
$
|
38,072
|
|
|
$
|
—
|
|
|
$
|
38,072
|
|
|
Total Loans
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,528,689
|
|
|
$
|
1,444,456
|
|
(5)
|
$
|
105,531
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
(1)
|
IO = interest only
|
|
(2)
|
Represents only Third Party Liens.
|
|
(3)
|
Does not include unfunded commitments.
|
|
(4)
|
All Whole Loans are current with respect to principal and interest payments.
|
|
(5)
|
The net carrying amount of loans includes an allowance for loan loss of
$3.8 million
at
December 31, 2016
, all allocated to Whole Loans.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|