These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Maryland
|
|
20-2287134
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
|
incorporation or organization)
|
|
Identification No.)
|
|
|
|
|
|
717 Fifth Avenue, New York, New York 10022
|
||
|
(Address of principal executive offices) (Zip Code)
|
||
|
|
|
|
|
Registrant's telephone number, including area code: 212-621-3210
|
||
|
|
|
|
|
Securities registered pursuant to Section 12(b) of the Act:
|
||
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common Stock, $.001 par value
|
|
New York Stock Exchange
|
|
8.25% Series B Cumulative Redeemable Preferred Stock
|
|
New York Stock Exchange
|
|
8.625% Fixed-to-Floating Series C Cumulative Redeemable Preferred Stock
|
|
New York Stock Exchange
|
|
Large accelerated filer
|
¨
|
|
Accelerated filer
|
þ
|
|
Non-accelerated filer
|
¨
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
PAGE
|
|
|
||
|
|
|
|
|
PART I
|
|
|
|
Item 1:
|
||
|
Item 1A:
|
||
|
Item 1B:
|
||
|
Item 2:
|
||
|
Item 3:
|
||
|
Item 4:
|
||
|
PART II
|
|
|
|
Item 5:
|
||
|
Item 6:
|
||
|
Item 7:
|
||
|
Item 7A:
|
||
|
Item 8:
|
||
|
Item 9:
|
||
|
Item 9A:
|
||
|
Item 9B:
|
||
|
PART III
|
|
|
|
Item 10:
|
||
|
Item 11:
|
||
|
Item 12:
|
||
|
Item 13:
|
||
|
Item 14:
|
||
|
PART IV
|
|
|
|
Item 15:
|
||
|
|
|
|
|
•
|
the factors described in this report, including those set forth under the sections captioned "Risk Factors", "Business" and "Management's Discussion and Analysis of Financial Conditions and Results of Operations";
|
|
•
|
changes in our industry, interest rates, the debt securities markets, real estate markets or the general economy;
|
|
•
|
increased rates of default and/or decreased recovery rates on our investments;
|
|
•
|
availability, terms and deployment of capital;
|
|
•
|
availability of qualified personnel;
|
|
•
|
changes in governmental regulations, tax rates and similar matters;
|
|
•
|
changes in our business strategy;
|
|
•
|
availability of investment opportunities in commercial real estate-related and commercial finance assets;
|
|
•
|
the degree and nature of our competition;
|
|
•
|
the adequacy of our cash reserves and working capital; and
|
|
•
|
the timing of cash flows, if any, from our investments.
|
|
ITEM I .
|
BUSINESS
|
|
CRE/Core Asset Class
|
|
Principal Investments
|
|
|
|
|
|
|
|
Commercial real estate-related assets
|
|
|
First mortgage loans, which we refer to as whole loans;
|
|
|
|
|
First priority interests in first mortgage loans, which we refer to as A notes;
|
|
|
|
|
Subordinated interests in first mortgage loans, which we refer to as B notes;
|
|
|
|
|
Mezzanine debt that is senior to the borrower's equity position but subordinated to other third-party debt; and
|
|
|
|
|
Commercial mortgage-backed securities, which we refer to as CMBS.
|
|
|
|||
|
In November 2016, we received approval from our board of directors to execute a strategic plan, or the Plan, to focus our strategy on commercial real estate, or CRE, debt investments. The Plan contemplates disposing of certain Legacy CRE debt investments, exiting underperforming non-core asset classes and investments, collectively, the "Identified Assets," and establishing a dividend policy based on sustainable earnings. Legacy CRE loans are loans underwritten prior to 2010, or Legacy CRE loans. The non-core asset classes in which we have historically invested are described in the following table of non-core asset classes:
|
|||
|
|
|||
|
Non-Core Asset Classes
|
|
Principal Investments
|
|
|
Residential real estate-related assets
|
|
|
Residential mortgage loans; and
|
|
|
|
|
Residential mortgage-backed securities, which we refer to as RMBS, which comprise our available-for-sale portfolio.
|
|
|
|
|
|
|
Commercial finance assets
|
|
|
Middle market secured corporate loans and preferred equity investments;
|
|
|
|
|
Asset-backed securities, which we refer to as ABS, backed by senior secured corporate loans;
|
|
|
|
|
Debt tranches of collateralized debt obligations and collateralized loan obligations, which we refer to as CDOs and CLOs, respectively, and sometimes, collectively, as CDOs;
|
|
|
|
|
Structured note investments, which comprise our trading securities portfolio;
|
|
|
|
|
Syndicated corporate loans; and
|
|
|
|
|
Preferred equity investment in a commercial leasing enterprise that originates and holds small- and middle-ticket commercial direct financing leases and notes.
|
|
|
|
Identified Assets at Plan Inception
|
|
Impairments/Adjustments on Non-Monetized Assets
(1)(2)
|
|
Impairments/Adjustments on Monetized Assets
(1)
|
|
Monetized through December 31, 2017
(3)
|
|
Net Book Value at
December 31, 2017 (3) |
||||||||||
|
Discops and AHFS
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Legacy CRE Loans
(4)
|
|
$
|
194.7
|
|
|
$
|
(13.8
|
)
|
|
$
|
(11.7
|
)
|
|
$
|
(107.4
|
)
|
|
$
|
61.8
|
|
|
Middle Market Loans
|
|
73.8
|
|
|
(18.3
|
)
|
|
0.3
|
|
|
(26.4
|
)
|
|
29.4
|
|
|||||
|
Residential Mortgage Lending Segment
(5)
|
|
56.6
|
|
|
(1.2
|
)
|
|
(9.6
|
)
|
|
(45.1
|
)
|
|
0.7
|
|
|||||
|
Other AHFS
|
|
5.9
|
|
|
2.5
|
|
|
1.6
|
|
|
(3.4
|
)
|
|
6.6
|
|
|||||
|
Subtotal - Discops and AHFS
|
|
$
|
331.0
|
|
|
$
|
(30.8
|
)
|
|
$
|
(19.4
|
)
|
|
$
|
(182.3
|
)
|
|
$
|
98.5
|
|
|
Investments in Unconsolidated Entities
|
|
$
|
86.6
|
|
|
$
|
(1.9
|
)
|
|
$
|
40.1
|
|
|
$
|
(119.4
|
)
|
|
5.4
|
|
|
|
Commercial Finance Assets
(6)
|
|
62.5
|
|
|
(0.3
|
)
|
|
0.4
|
|
|
(62.3
|
)
|
|
0.3
|
|
|||||
|
Total
|
|
$
|
480.1
|
|
|
$
|
(33.0
|
)
|
|
$
|
21.1
|
|
|
$
|
(364.0
|
)
|
|
$
|
104.2
|
|
|
(1)
|
Reflects adjustments as a result of the designation as assets held for sale or discontinued operations, which occurred during the third and fourth quarters of 2016 except as noted in (2) below.
|
|
(2)
|
The impairment adjustment to middle market loans includes
$5.4 million
of fair value adjustments that occurred prior to the inception of the Plan.
|
|
(3)
|
Investments in unconsolidated entities include a pro forma adjustment for a
$5.1 million
distribution from Pelium Capital, L.P. received in January 2018.
|
|
(4)
|
Legacy CRE Loans includes
$118.2 million
par value of loans at the inception of the Plan that were not reflected on the consolidated balance sheets until our investment in Resource Real Estate Funding CDO 2007-1, Ltd. was liquidated in November 2016.
|
|
(5)
|
Includes
$1.1 million
of cash and cash equivalents not classified as assets held for sale in the Residential Mortgage Lending segment at
December 31, 2017
.
|
|
(6)
|
Commercial Finance assets decreased by
$2.3 million
related to the reclassification of certain assets to other assets on the consolidated balance sheets.
|
|
|
|
Outstanding
Borrowings (1) |
|
Value of
Collateral |
|
Equity at Risk
(2)
|
||||||
|
At December 31, 2017
|
|
|
|
|
|
|
||||||
|
CRE - Term Repurchase Facilities
|
|
|
|
|
|
|
||||||
|
Wells Fargo Bank, N. A.
|
|
$
|
179,347
|
|
|
$
|
268,003
|
|
|
$
|
89,213
|
|
|
Morgan Stanley Bank, N. A.
|
|
112,151
|
|
|
164,122
|
|
|
52,241
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
CMBS - Term Repurchase Facilities
|
|
|
|
|
|
|
||||||
|
Wells Fargo Bank, N. A.
|
|
12,272
|
|
|
14,984
|
|
|
2,737
|
|
|||
|
Deutsche Bank, AG
|
|
15,356
|
|
|
23,076
|
|
|
7,862
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
CMBS - Short-Term Repurchase Agreements
|
|
|
|
|
|
|
||||||
|
RBC Capital Markets, LLC
|
|
72,131
|
|
|
97,745
|
|
|
25,813
|
|
|||
|
JP Morgan Securities LLC
|
|
10,516
|
|
|
33,777
|
|
|
23,343
|
|
|||
|
|
|
401,773
|
|
|
601,707
|
|
|
|
||||
|
(1)
|
Outstanding borrowings includes accrued interest payable and deferred debt issuance costs.
|
|
(2)
|
Equity at risk includes interest receivable net of accrued interest expense.
|
|
At December 31, 2017
|
|
Amortized
Cost |
|
Net Carrying Amount
|
|
Percent of
Investment Portfolio |
|
Weighted
Average Coupon |
|||||
|
Core Assets:
|
|
|
|
|
|
|
|
|
|||||
|
CRE whole loans
(1)
|
|
$
|
1,290,150
|
|
|
$
|
1,284,822
|
|
|
80.02
|
%
|
|
6.09%
|
|
CMBS
(2)
|
|
210,806
|
|
|
211,579
|
|
|
13.18
|
%
|
|
4.35%
|
||
|
Total Core Assets
|
|
1,500,956
|
|
|
1,496,401
|
|
|
93.20
|
%
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||
|
Non-Core Assets:
|
|
|
|
|
|
|
|
|
|||||
|
ABS
(2)
|
|
259
|
|
|
158
|
|
|
0.01
|
%
|
|
N/A
(10)
|
||
|
Structured notes
(3)
|
|
2,891
|
|
|
178
|
|
|
0.01
|
%
|
|
N/A
(10)
|
||
|
Syndicated corporate loans held for sale
(4)
|
|
13
|
|
|
13
|
|
|
—
|
%
|
|
N/A
(10)
|
||
|
Investment in an unconsolidated entity
(5)
|
|
10,503
|
|
|
10,503
|
|
|
0.65
|
%
|
|
N/A
(10)
|
||
|
Direct financing leases
(6)
|
|
886
|
|
|
151
|
|
|
0.01
|
%
|
|
5.66%
|
||
|
Life settlement contracts
(7)
|
|
5,130
|
|
|
5,130
|
|
|
0.32
|
%
|
|
N/A
(10)
|
||
|
Residential mortgage loans held for sale
(7)
|
|
1,913
|
|
|
1,913
|
|
|
0.12
|
%
|
|
3.92%
|
||
|
Middle market loans held for sale
(7)(8)
|
|
41,199
|
|
|
29,308
|
|
|
1.83
|
%
|
|
5.06%
|
||
|
Legacy CRE loans held for sale
(7)(9)
|
|
63,783
|
|
|
61,841
|
|
|
3.85
|
%
|
|
1.64%
|
||
|
Total Non-Core Assets
|
|
126,577
|
|
|
109,195
|
|
|
6.80
|
%
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||
|
Total investment portfolio
|
|
$
|
1,627,533
|
|
|
$
|
1,605,596
|
|
|
100.00
|
%
|
|
|
|
(1)
|
Net carrying amount includes an allowance for loan losses of
$5.3 million
at
December 31, 2017
.
|
|
(2)
|
Classified as investment securities available-for-sale on the consolidated balance sheets.
|
|
(3)
|
Classified as investment securities, trading on the consolidated balance sheets.
|
|
(4)
|
The fair value option was elected for syndicated corporate loans held for sale.
|
|
(5)
|
Classified as investments in unconsolidated entities on the consolidated balance sheets.
|
|
(6)
|
Net carrying amount includes an allowance for lease losses of
$735,000
at
December 31, 2017
.
|
|
(7)
|
Classified as assets held for sale on the consolidated balance sheets.
|
|
(8)
|
Net carrying amount includes the lower of cost or market value adjustments of
$11.9 million
at
December 31, 2017
.
|
|
(9)
|
Net carrying amount includes a lower of cost or market value adjustment of
$1.9 million
at
December 31, 2017
.
|
|
(10)
|
There are no stated rates associated with these investments.
|
|
•
|
A monthly base management fee equal to
1/12
th of the amount of our equity multiplied by
1.50%
; provided, however that the base management fee is fixed at
$937,500
per month for each of the
15
successive months beginning on October 1, 2017. Under the management agreement, ''equity'' is equal to the net proceeds from issuances of shares of capital stock (or the value of common shares upon the conversion of convertible securities), less offering-related costs, plus or minus our retained earnings (excluding non-cash equity compensation incurred in current or prior periods) less all amounts we have paid for common stock and preferred stock repurchases. The calculation is adjusted for one-time events due to changes in GAAP as well as other non-cash charges, upon approval of our independent directors.
|
|
•
|
Incentive compensation, calculated quarterly as follows: (A)
20%
of the amount by which our Core Earnings (as defined in the management agreement) for a quarter exceeds the product of (i) the weighted average of (x) the per share book value of our common shares at September 30, 2017 (subject to adjustments for certain items of income or loss from operations or gain or loss on resolutions of the Plan assets from October 1, 2017 through December 31, 2018) and (y) the per share price (including the conversion price, if applicable) paid for our common shares in each offering (or issuance upon the conversion of convertible securities) by us subsequent to September 30, 2017, multiplied by (ii) the greater of (x)
1.75%
and (y)
0.4375%
plus
one-fourth
of the Ten Year Treasury Rate for such quarter; multiplied by (B) the weighted average number of common shares outstanding during such quarter; subject to adjustment (a) to exclude events pursuant to changes in GAAP or the application of GAAP as well as non-recurring or unusual transactions or events, after discussion between our Manager and the independent directors and approval by a majority of the independent directors in the case of non-recurring or unusual transactions or events, and (b) to deduct an amount equal to any fees paid directly by a taxable REIT subsidiary, or TRS, (or any subsidiary thereof) to employees, agents and/or affiliates of the Manager with respect to profits of such TRS (or subsidiary thereof) generated from the services of such employees, agents and/or affiliates, the fee structure of which shall have been approved by a majority of the independent directors and which fees may not exceed
20%
of the net income (before such fees) of such TRS (or subsidiary thereof).
|
|
•
|
Per loan underwriting and review fees in connection with valuations of and potential investments in certain subordinate commercial mortgage pass-through certificates, in amounts approved by a majority of the independent directors.
|
|
•
|
Reimbursement of out-of-pocket expenses and certain other costs incurred by our Manager that relate directly to us and our operations.
|
|
•
|
Reimbursement of our Manager's expenses for the wages, salaries and benefits of (A) our Chief Financial Officer and accounting, finance, tax and investor relations professionals, and (B) employees of our ancillary operating subsidiaries, in proportion to such personnel's percentage of time dedicated to our or our subsidiaries' operations.
|
|
•
|
if such shares are traded on a securities exchange, at the average of the closing prices of the shares on such exchange over the
30
-day period ending
three
days prior to the issuance of such shares;
|
|
•
|
if such shares are actively traded over-the-counter, at the average of the closing bid or sales price as applicable over the
30
-day period ending
three
days prior to the issuance of such shares; and
|
|
•
|
if there is no active market for such shares, at the fair market value as reasonably determined in good faith by our board of directors.
|
|
•
|
our Manager's continued material breach of any provision of the management agreement following a period of
30 days
after written notice thereof;
|
|
•
|
our Manager's fraud, misappropriation of funds, or embezzlement against us;
|
|
•
|
our Manager's gross negligence in the performance of its duties under the management agreement;
|
|
•
|
the dissolution, bankruptcy or insolvency, or the filing of a voluntary bankruptcy petition by our Manager; or
|
|
•
|
a change of control (as defined in the management agreement) of our Manager if a majority of our independent directors determines, at any point during the
18 months
following the change of control, that the change of control was detrimental to the ability of our Manager to perform its duties in substantially the same manner conducted before the change of control.
|
|
ITEM IA.
|
RISK FACTORS
|
|
•
|
the cash provided by our operating activities will not be sufficient to meet required payments of principal and interest,
|
|
•
|
the cost of financing may increase relative to the income from the assets financed, reducing the income we have available to pay distributions, and
|
|
•
|
our investments may have maturities that differ from the maturities of the related financing and, consequently, the risk that the terms of any refinancing we obtain will not be as favorable as the terms of existing financing.
|
|
•
|
An event of default under one short-term facility may constitute a default under other credit facilities we may have, potentially resulting in asset sales and losses to us, as well as increasing our financing costs or reducing the amount of investable funds available to us.
|
|
•
|
We may be unable to acquire a sufficient amount of eligible assets to maximize the efficiency of a CDO or CLO issuance, which would require us to seek other forms of term financing or liquidate the assets. We may not be able to obtain term financing on acceptable terms, or at all, and liquidation of the assets may be at prices less than those we paid, resulting in losses to us.
|
|
•
|
Using short-term financing to accumulate assets for a CDO or CLO issuance may require us to obtain new financing as the short-term financing matures. Residual financing may not be available on acceptable terms, or at all. Moreover, an increase in short-term interest rates at the time that we seek to enter into new borrowings would reduce the spread between the income on our assets and the cost of our borrowings. This would reduce returns on our assets, which would reduce earnings and, in turn, cash available for distribution to our stockholders.
|
|
•
|
Available interest rate hedges may not correspond directly with the interest rate risk against which we seek protection.
|
|
•
|
The duration of the hedge may not match the duration of the related liability.
|
|
•
|
Interest rate hedging can be expensive, particularly during periods of rising and volatile interest rates. Hedging costs may include structuring and legal fees and fees payable to hedge counterparties to execute the hedge transaction.
|
|
•
|
Losses on a hedge position may reduce the cash available to make distributions to stockholders, and may exceed the amounts invested in the hedge position.
|
|
•
|
The amount of income that a REIT may earn from hedging transactions, other than through a TRS, is limited by federal tax provisions governing REITs.
|
|
•
|
The credit quality of the party owing money on the hedge may be downgraded to such an extent that it impairs our ability to sell or assign our side of the hedging transaction.
|
|
•
|
The party owing money in the hedging transaction may default on its obligation to pay.
|
|
•
|
acquire investments subject to rights of senior classes and servicers under inter-creditor or servicing agreements;
|
|
•
|
acquire only a minority and/or non-controlling participation in an underlying investment;
|
|
•
|
co-invest with third parties through partnerships, joint ventures or other entities, thereby acquiring non-controlling interests; or
|
|
•
|
rely on independent third-party management or strategic partners with respect to the management of an asset.
|
|
•
|
tenant mix, success of tenant businesses, tenant bankruptcies and property management decisions;
|
|
•
|
property location and condition;
|
|
•
|
competition from comparable types of properties;
|
|
•
|
changes in laws that increase operating expenses or limit rents that may be charged;
|
|
•
|
any need to address environmental contamination at the property;
|
|
•
|
the occurrence of any uninsured casualty at the property;
|
|
•
|
changes in national, regional or local economic conditions and/or the conditions of specific industry segments in which the lessees may operate;
|
|
•
|
declines in regional or local real estate values;
|
|
•
|
declines in regional or local rental or occupancy rates;
|
|
•
|
increases in interest rates, real estate tax rates and other operating expenses;
|
|
•
|
the availability of debt or equity financing;
|
|
•
|
increases in costs of construction material;
|
|
•
|
changes in governmental rules, regulations and fiscal policies, including environmental legislation and zoning laws; and
|
|
•
|
acts of God, terrorism, social unrest and civil disturbances.
|
|
•
|
There are ownership limits and restrictions on transferability and ownership in our charter.
For purposes of assisting us in maintaining our REIT qualification under the Internal Revenue Code, our charter generally prohibits any person from beneficially or constructively owning more than 9.8% in value or number of shares, whichever is more restrictive, of any class or series of our outstanding capital stock. This restriction may:
|
|
•
|
discourage a tender offer or other transactions or a change in the composition of our board of directors or control that might involve a premium price for our shares or otherwise be in the best interests of our stockholders; or
|
|
•
|
result in shares issued or transferred in violation of such restrictions being automatically transferred to a trust for a charitable beneficiary, resulting in the forfeiture of those shares.
|
|
•
|
Our charter permits our board of directors to issue stock with terms that may discourage a third-party from acquiring us.
Our board of directors may amend our charter without stockholder approval to increase the total number of authorized shares of stock or the number of shares of any class or series and issue common or preferred stock having preferences, conversion or other rights, voting powers, restrictions, limitations as to distributions, qualifications, or terms or conditions of redemption as determined by our board. Thus, our board could authorize the issuance of stock with terms and conditions that could have the effect of discouraging a takeover or other transaction in which holders of some or a majority of our shares might receive a premium for their shares over the then-prevailing market price.
|
|
•
|
Our charter and bylaws contain other possible anti-takeover provisions.
Our charter and bylaws contain other provisions, including advance notice procedures for the introduction of business and the nomination of directors, that may have the effect of delaying or preventing a change in control of us or the removal of existing directors and, as a result, could prevent our stockholders from being paid a premium for their common stock over the then-prevailing market price.
|
|
•
|
any person who beneficially owns ten percent or more of the voting power of the corporation's shares; or
|
|
•
|
an affiliate or associate of the corporation who, at any time within the two-year period before the date in question, was the beneficial owner of ten percent or more of the voting power of the then outstanding voting stock of the corporation.
|
|
•
|
80% of the votes entitled to be cast by holders of outstanding shares of voting stock of the corporation; and
|
|
•
|
two-thirds of the votes entitled to be cast by holders of voting stock of the corporation other than shares held by the interested stockholder with whom or with whose affiliate the business combination is to be effected or held by an affiliate or associate of the interested stockholder.
|
|
•
|
actual receipt of an improper benefit or profit in money, property or services; or
|
|
•
|
a final judgment based upon a finding of active and deliberate dishonesty by the director or officer that was material to the cause of action adjudicated.
|
|
•
|
85% of our ordinary income for that year;
|
|
•
|
95% of our capital gain net income for that year; and
|
|
•
|
100% our undistributed taxable income from prior years.
|
|
ITEM 2.
|
PROPERTIES
|
|
ITEM 3.
|
LEGAL PROCEEDINGS
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
|
ITEM 5 .
|
MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
|
|
High
|
|
Low
|
|
Dividends Declared
|
||||||
|
Year Ended December 31, 2017:
|
|
|
|
|
|
|
||||||
|
Fourth Quarter
(1)
|
|
$
|
10.88
|
|
|
$
|
9.36
|
|
|
$
|
0.05
|
|
|
Third Quarter
|
|
$
|
11.13
|
|
|
$
|
9.45
|
|
|
$
|
0.05
|
|
|
Second Quarter
|
|
$
|
10.25
|
|
|
$
|
9.21
|
|
|
$
|
0.05
|
|
|
First Quarter
|
|
$
|
9.92
|
|
|
$
|
7.99
|
|
|
$
|
0.05
|
|
|
|
|
|
|
|
|
|
||||||
|
Year Ended December 31, 2016:
|
|
|
|
|
|
|
||||||
|
Fourth Quarter
|
|
$
|
12.75
|
|
|
$
|
8.02
|
|
|
$
|
0.05
|
|
|
Third Quarter
|
|
$
|
13.64
|
|
|
$
|
12.36
|
|
|
$
|
0.42
|
|
|
Second Quarter
|
|
$
|
13.18
|
|
|
$
|
10.92
|
|
|
$
|
0.42
|
|
|
First Quarter
|
|
$
|
12.91
|
|
|
$
|
9.32
|
|
|
$
|
0.42
|
|
|
(1)
|
We distributed a regular dividend of
$0.05
on
January 26, 2018
to stockholders of record as of
December 29, 2017
.
|
|
ITEM 6 .
|
SELECTED FINANCIAL DATA
|
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net interest income
|
|
$
|
41,661
|
|
|
$
|
58,871
|
|
|
$
|
65,388
|
|
|
$
|
69,788
|
|
|
$
|
56,308
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income (loss) from continuing operations
|
|
$
|
47,457
|
|
|
$
|
(11,334
|
)
|
|
$
|
11,079
|
|
|
$
|
59,585
|
|
|
$
|
46,550
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Per Share Data:
(1)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Dividends declared per common share
|
|
$
|
0.20
|
|
|
$
|
1.31
|
|
|
$
|
2.34
|
|
|
$
|
3.20
|
|
|
$
|
3.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income (loss) per common share - basic:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing operations
|
|
$
|
0.64
|
|
|
$
|
(1.10
|
)
|
|
$
|
(0.62
|
)
|
|
$
|
1.30
|
|
|
$
|
1.32
|
|
|
Net income (loss) per common share - diluted:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing operations
|
|
$
|
0.64
|
|
|
$
|
(1.10
|
)
|
|
$
|
(0.62
|
)
|
|
$
|
1.28
|
|
|
$
|
1.31
|
|
|
Weighted average number of common shares outstanding - basic
|
|
30,836,400
|
|
|
30,539,369
|
|
|
32,280,319
|
|
|
32,007,766
|
|
|
29,619,668
|
|
|||||
|
Weighted average number of common shares outstanding - diluted
|
|
31,075,787
|
|
|
30,539,369
|
|
|
32,280,319
|
|
|
32,314,847
|
|
|
30,009,743
|
|
|||||
|
(1)
|
All per share amounts stated take into account the one-for-four reverse stock split effective on August 31, 2015 as though it were in full effect for all periods presented for comparison purposes.
|
|
|
|
At December 31,
|
||||||||||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
|
$
|
1,912,075
|
|
|
$
|
2,053,543
|
|
|
$
|
2,765,562
|
|
|
$
|
2,728,679
|
|
|
$
|
2,147,147
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Borrowings
|
|
$
|
1,163,485
|
|
|
$
|
1,191,456
|
|
|
$
|
1,621,713
|
|
|
$
|
1,503,159
|
|
|
$
|
1,305,183
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total Resource Capital Corp. stockholders' equity
|
|
$
|
671,476
|
|
|
$
|
704,299
|
|
|
$
|
818,863
|
|
|
$
|
935,523
|
|
|
$
|
773,924
|
|
|
ITEM 7 .
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
|
Identified Assets at Plan Inception
|
|
Impairments/Adjustments on Non-Monetized Assets
(1)(2)
|
|
Impairments/Adjustments on Monetized Assets
(1)
|
|
Monetized through December 31, 2017
(3)
|
|
Net Book Value at
December 31, 2017 (3) |
||||||||||
|
Discops and AHFS
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Legacy CRE Loans
(4)
|
|
$
|
194.7
|
|
|
$
|
(13.8
|
)
|
|
$
|
(11.7
|
)
|
|
$
|
(107.4
|
)
|
|
$
|
61.8
|
|
|
Middle Market Loans
|
|
73.8
|
|
|
(18.3
|
)
|
|
0.3
|
|
|
(26.4
|
)
|
|
29.4
|
|
|||||
|
Residential Mortgage Lending Segment
(5)
|
|
56.6
|
|
|
(1.2
|
)
|
|
(9.6
|
)
|
|
(45.1
|
)
|
|
0.7
|
|
|||||
|
Other AHFS
|
|
5.9
|
|
|
2.5
|
|
|
1.6
|
|
|
(3.4
|
)
|
|
6.6
|
|
|||||
|
Subtotal - Discops and AHFS
|
|
$
|
331.0
|
|
|
$
|
(30.8
|
)
|
|
$
|
(19.4
|
)
|
|
$
|
(182.3
|
)
|
|
$
|
98.5
|
|
|
Investments in Unconsolidated Entities
|
|
$
|
86.6
|
|
|
$
|
(1.9
|
)
|
|
$
|
40.1
|
|
|
$
|
(119.4
|
)
|
|
5.4
|
|
|
|
Commercial Finance Assets
(6)
|
|
62.5
|
|
|
(0.3
|
)
|
|
0.4
|
|
|
(62.3
|
)
|
|
0.3
|
|
|||||
|
Total
|
|
$
|
480.1
|
|
|
$
|
(33.0
|
)
|
|
$
|
21.1
|
|
|
$
|
(364.0
|
)
|
|
$
|
104.2
|
|
|
(1)
|
Reflects adjustments as a result of the designation as assets held for sale or discontinued operations, which occurred during the third and fourth quarters of 2016 except as noted in (2) below.
|
|
(2)
|
The impairment adjustment to middle market loans includes
$5.4 million
of fair value adjustments that occurred prior to the inception of the Plan.
|
|
(3)
|
Investments in unconsolidated entities include a pro forma adjustment for a
$5.1 million
distribution from Pelium Capital, L.P. ("Pelium Capital") received in January 2018.
|
|
(4)
|
Legacy CRE Loans includes
$118.2 million
par value of loans at the inception of the Plan that were not reflected on the consolidated balance sheets until our investment in Resource Real Estate Funding CDO 2007-1, Ltd. ("RREF CDO 2007-1") was liquidated in November 2016.
|
|
(5)
|
Includes
$1.1 million
of cash and cash equivalents not classified as assets held for sale in the Residential Mortgage Lending segment at
December 31, 2017
.
|
|
(6)
|
Commercial Finance assets decreased by
$2.3 million
related to the reclassification of certain assets to other assets on the consolidated balance sheets.
|
|
|
|
Year Ended December 31, 2017 Compared to Year Ended December 31, 2016
|
||||||||||
|
|
|
|
|
Due to Changes in
|
||||||||
|
|
|
Net Change
|
|
Volume
|
|
Rate
|
||||||
|
Increase (decrease) in interest income:
|
|
|
|
|
|
|
||||||
|
CRE whole loans
|
|
$
|
3,039
|
|
|
$
|
(4,694
|
)
|
|
$
|
7,733
|
|
|
Securities
|
|
(13,883
|
)
|
|
(14,048
|
)
|
|
165
|
|
|||
|
Other
|
|
(2,456
|
)
|
|
348
|
|
|
(2,804
|
)
|
|||
|
Total increase (decrease) in interest income
|
|
(13,300
|
)
|
|
(18,394
|
)
|
|
5,094
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Increase (decrease) in interest expense:
|
|
|
|
|
|
|
||||||
|
Securitized borrowings:
|
|
|
|
|
|
|
||||||
|
RCC CRE Notes 2013
|
|
(1,909
|
)
|
|
(1,909
|
)
|
|
—
|
|
|||
|
RCC 2014-CRE2 Senior Notes
|
|
(886
|
)
|
|
(1,873
|
)
|
|
987
|
|
|||
|
RCC 2015-CRE3 Senior Notes
|
|
(44
|
)
|
|
(1,901
|
)
|
|
1,857
|
|
|||
|
RCC 2015-CRE4 Senior Notes
|
|
(315
|
)
|
|
(1,738
|
)
|
|
1,423
|
|
|||
|
RCC 2017-CRE5 Senior Notes
|
|
3,252
|
|
|
3,252
|
|
|
—
|
|
|||
|
Unsecured Junior Subordinated Debentures
|
|
149
|
|
|
—
|
|
|
149
|
|
|||
|
Convertible senior notes:
|
|
|
|
|
|
|
||||||
|
4.50% Convertible Senior Notes
|
|
3,539
|
|
|
3,539
|
|
|
—
|
|
|||
|
6.00% Convertible Senior Notes
|
|
(1,268
|
)
|
|
(1,268
|
)
|
|
—
|
|
|||
|
8.00% Convertible Senior Notes
|
|
(2,643
|
)
|
|
(2,643
|
)
|
|
—
|
|
|||
|
CRE - Term Repurchase Facilities
|
|
2,327
|
|
|
355
|
|
|
1,972
|
|
|||
|
CMBS - Term Repurchase Facilities
|
|
700
|
|
|
139
|
|
|
561
|
|
|||
|
Trust Certificates - Term Repurchase Facilities
|
|
996
|
|
|
922
|
|
|
74
|
|
|||
|
CMBS - Short Term Repurchase Agreements
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Hedging
|
|
12
|
|
|
12
|
|
|
—
|
|
|||
|
Total increase (decrease) in interest expense
|
|
3,910
|
|
|
(3,113
|
)
|
|
7,023
|
|
|||
|
Net increase (decrease) in net interest income
|
|
$
|
(17,210
|
)
|
|
$
|
(15,281
|
)
|
|
$
|
(1,929
|
)
|
|
|
|
Year Ended December 31, 2016 Compared to Year Ended December 31, 2015
|
||||||||||
|
|
|
|
|
Due to Changes in
|
||||||||
|
|
|
Net Change
|
|
Volume
|
|
Rate
|
||||||
|
Increase (decrease) in interest income:
|
|
|
|
|
|
|
||||||
|
CRE whole loans
|
|
$
|
(14,105
|
)
|
|
$
|
(18,710
|
)
|
|
$
|
4,605
|
|
|
Securities
|
|
4,052
|
|
|
3,047
|
|
|
1,005
|
|
|||
|
Other
|
|
753
|
|
|
(13,494
|
)
|
|
14,247
|
|
|||
|
Total increase (decrease) in interest income
|
|
(9,300
|
)
|
|
(29,157
|
)
|
|
19,857
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Increase (decrease) in interest expense:
|
|
|
|
|
|
|
||||||
|
Securitized borrowings:
|
|
|
|
|
|
|
||||||
|
RREF CDO 2006-1
|
|
(1,273
|
)
|
|
(1,273
|
)
|
|
—
|
|
|||
|
RREF CDO 2007-1
|
|
(1,630
|
)
|
|
(1,630
|
)
|
|
—
|
|
|||
|
RCC CRE Notes 2013
|
|
(3,706
|
)
|
|
(4,528
|
)
|
|
822
|
|
|||
|
RCC 2014-CRE2 Senior Notes
|
|
(14
|
)
|
|
(801
|
)
|
|
787
|
|
|||
|
RCC 2015-CRE3 Senior Notes
|
|
1,280
|
|
|
(150
|
)
|
|
1,430
|
|
|||
|
RCC 2015-CRE4 Senior Notes
|
|
3,685
|
|
|
1,873
|
|
|
1,812
|
|
|||
|
Unsecured Junior Subordinated Debentures
|
|
(40
|
)
|
|
—
|
|
|
(40
|
)
|
|||
|
Convertible senior notes:
|
|
|
|
|
|
|
||||||
|
6.00% Convertible Senior Notes
|
|
9
|
|
|
9
|
|
|
—
|
|
|||
|
8.00% Convertible Senior Notes
|
|
337
|
|
|
337
|
|
|
—
|
|
|||
|
CRE - Term Repurchase Facilities
|
|
5,590
|
|
|
4,510
|
|
|
1,080
|
|
|||
|
CMBS - Term Repurchase Facilities
|
|
984
|
|
|
1,165
|
|
|
(181
|
)
|
|||
|
Trust Certificates - Term Repurchase Facilities
|
|
1,542
|
|
|
1,531
|
|
|
11
|
|
|||
|
CMBS - Short Term Repurchase Agreements
|
|
(811
|
)
|
|
(591
|
)
|
|
(220
|
)
|
|||
|
Hedging
|
|
(5,979
|
)
|
|
(5,979
|
)
|
|
—
|
|
|||
|
Syndicated corporate loans
|
|
(2,501
|
)
|
|
(1,380
|
)
|
|
(1,121
|
)
|
|||
|
RMBS
|
|
(111
|
)
|
|
(111
|
)
|
|
—
|
|
|||
|
Securitized borrowings
|
|
(145
|
)
|
|
(145
|
)
|
|
—
|
|
|||
|
Total increase (decrease) in interest expense
|
|
(2,783
|
)
|
|
(7,163
|
)
|
|
4,380
|
|
|||
|
Net increase (decrease) in net interest income
|
|
$
|
(6,517
|
)
|
|
$
|
(21,994
|
)
|
|
$
|
15,477
|
|
|
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
|
Year Ended December 31, 2015
|
|||||||||||||||||||||||||||
|
|
|
Average Balance
|
|
Interest Income (Expense)
|
|
Average Net Yield (Cost of Funds)
|
|
Average Balance
|
|
Interest Income (Expense)
|
|
Average Net Yield (Cost of Funds)
|
|
Average Balance
|
|
Interest Income (Expense)
|
|
Average Net Yield (Cost of Funds)
|
|||||||||||||||
|
Interest-earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
CRE whole loans
|
|
$
|
1,410,531
|
|
|
$
|
88,268
|
|
|
6.26
|
%
|
|
$
|
1,429,925
|
|
|
$
|
85,229
|
|
|
5.96
|
%
|
|
$
|
1,790,702
|
|
|
$
|
99,334
|
|
|
5.49
|
%
|
|
Securities
|
|
127,680
|
|
|
8,501
|
|
|
6.66
|
%
|
|
226,803
|
|
|
22,384
|
|
|
9.90
|
%
|
|
246,160
|
|
|
18,332
|
|
|
7.43
|
%
|
||||||
|
Other
|
|
59,083
|
|
|
2,549
|
|
|
4.32
|
%
|
|
40,220
|
|
|
5,005
|
|
|
12.41
|
%
|
|
55,827
|
|
|
4,252
|
|
|
7.71
|
%
|
||||||
|
Total interest income/average net yield
|
|
1,597,294
|
|
|
99,318
|
|
|
6.22
|
%
|
|
1,696,948
|
|
|
112,618
|
|
|
6.64
|
%
|
|
2,092,689
|
|
|
121,918
|
|
|
5.78
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Interest-bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Collateralized by:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
CRE whole loans
|
|
758,269
|
|
|
32,268
|
|
|
4.26
|
%
|
|
931,171
|
|
|
29,842
|
|
|
3.20
|
%
|
|
1,051,816
|
|
|
26,178
|
|
|
2.49
|
%
|
||||||
|
CMBS
|
|
83,760
|
|
|
2,433
|
|
|
2.91
|
%
|
|
72,612
|
|
|
1,734
|
|
|
2.39
|
%
|
|
78,591
|
|
|
1,292
|
|
|
1.64
|
%
|
||||||
|
General corporate debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Unsecured Junior Subordinated Debentures
|
|
51,548
|
|
|
2,719
|
|
|
5.29
|
%
|
|
51,548
|
|
|
2,571
|
|
|
4.97
|
%
|
|
51,548
|
|
|
2,611
|
|
|
4.62
|
%
|
||||||
|
4.50% Convertible Senior Notes
|
|
54,349
|
|
|
3,539
|
|
|
6.51
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
||||||
|
6.00% Convertible Senior Notes
|
|
98,158
|
|
|
7,318
|
|
|
7.46
|
%
|
|
115,000
|
|
|
8,585
|
|
|
7.47
|
%
|
|
115,000
|
|
|
8,577
|
|
|
7.46
|
%
|
||||||
|
8.00% Convertible Senior Notes
|
|
70,776
|
|
|
6,504
|
|
|
9.19
|
%
|
|
100,000
|
|
|
9,146
|
|
|
9.15
|
%
|
|
96,712
|
|
|
8,810
|
|
|
9.11
|
%
|
||||||
|
Trust Certificates - Term Repurchase Facilities
|
|
41,367
|
|
|
2,746
|
|
|
6.64
|
%
|
|
26,598
|
|
|
1,750
|
|
|
6.58
|
%
|
|
3,061
|
|
|
208
|
|
|
6.79
|
%
|
||||||
|
Hedging
|
|
13,569
|
|
|
130
|
|
|
0.96
|
%
|
|
842
|
|
|
119
|
|
|
14.11
|
%
|
|
111,698
|
|
|
6,097
|
|
|
5.38
|
%
|
||||||
|
Syndicated corporate loans
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
227,200
|
|
|
2,501
|
|
|
1.09
|
%
|
||||||
|
RMBS
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
6,285
|
|
|
111
|
|
|
1.74
|
%
|
||||||
|
Securitized borrowings
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
5,060
|
|
|
145
|
|
|
2.90
|
%
|
||||||
|
Total interest expense/ average cost of funds
|
|
1,171,796
|
|
|
57,657
|
|
|
4.98
|
%
|
|
1,297,771
|
|
|
53,747
|
|
|
4.14
|
%
|
|
1,746,971
|
|
|
56,530
|
|
|
4.02
|
%
|
||||||
|
Total net interest income/average spread
|
|
|
|
$
|
41,661
|
|
|
1.24
|
%
|
|
|
|
$
|
58,871
|
|
|
2.50
|
%
|
|
|
|
$
|
65,388
|
|
|
1.76
|
%
|
||||||
|
|
|
Year Ended
|
|
Year Ended
|
|
Year Ended
|
||||||||||||
|
|
|
December 31, 2017
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||
|
|
|
Weighted Average
|
|
Weighted Average
|
|
Weighted Average
|
||||||||||||
|
|
|
Yield
(1)
|
|
Balance
|
|
Yield
(1)
|
|
Balance
|
|
Yield
(1)
|
|
Balance
|
||||||
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest income from loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
CRE whole loans
(2)
|
|
6.63%
|
|
$
|
1,280,807
|
|
|
5.96%
|
|
$
|
1,429,925
|
|
|
5.63%
|
|
$
|
1,570,595
|
|
|
Legacy CRE loans held for sale
|
|
2.56%
|
|
$
|
129,724
|
|
|
—%
|
|
$
|
—
|
|
|
—%
|
|
$
|
—
|
|
|
Syndicated corporate loans
|
|
—%
|
|
$
|
—
|
|
|
—%
|
|
$
|
—
|
|
|
4.50%
|
|
$
|
220,107
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest income from securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
CMBS
|
|
6.29%
|
|
$
|
122,845
|
|
|
5.12%
|
|
$
|
90,346
|
|
|
5.68%
|
|
$
|
183,626
|
|
|
ABS
|
|
18.84%
|
|
$
|
3,826
|
|
|
13.17%
|
|
$
|
134,655
|
|
|
14.62%
|
|
$
|
49,529
|
|
|
Corporate bonds
|
|
—%
|
|
$
|
—
|
|
|
—%
|
|
$
|
—
|
|
|
5.14%
|
|
$
|
2,455
|
|
|
RMBS
|
|
5.45%
|
|
$
|
1,009
|
|
|
4.99%
|
|
$
|
1,802
|
|
|
4.61%
|
|
$
|
10,550
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Preference payments on structured notes
|
|
10.75%
|
|
$
|
10,957
|
|
|
15.14%
|
|
$
|
24,802
|
|
|
12.09%
|
|
$
|
29,889
|
|
|
Preference payments on trading securities
|
|
31.10%
|
|
$
|
3,700
|
|
|
15.13%
|
|
$
|
7,709
|
|
|
10.49%
|
|
$
|
4,893
|
|
|
(1)
|
The weighted average yield includes net amortization/accretion and fee income in the calculation.
|
|
(2)
|
Includes
$158.2 million
of loans classified as assets held for sale on our consolidated balance sheets held during the year ended
December 31, 2016
.
|
|
Type of Investment
|
|
Weighted Average Coupon Interest
|
|
Unamortized (Discount) Premium
|
|
Net Amortization/Accretion
|
|
Interest Income
|
|
Fee Income
(1)
|
|
Total
|
|||||||||||
|
Year Ended December 31, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
CRE whole loans
|
|
5.98
|
%
|
|
$
|
(7,014
|
)
|
|
$
|
(2
|
)
|
|
$
|
77,063
|
|
|
$
|
7,833
|
|
|
$
|
84,894
|
|
|
Legacy CRE loans held for sale
|
|
3.79
|
%
|
|
$
|
—
|
|
|
—
|
|
|
3,324
|
|
|
—
|
|
|
3,324
|
|
||||
|
Syndicated corporate loans
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
|
|
50
|
|
|
—
|
|
|
50
|
|
||||
|
Total interest income from loans
|
|
|
|
|
|
(2
|
)
|
|
80,437
|
|
|
7,833
|
|
|
88,268
|
|
|||||||
|
CMBS
|
|
4.80
|
%
|
|
$
|
(39,772
|
)
|
|
800
|
|
|
6,925
|
|
|
—
|
|
|
7,725
|
|
||||
|
ABS
|
|
4.88
|
%
|
|
$
|
—
|
|
|
—
|
|
|
721
|
|
|
—
|
|
|
721
|
|
||||
|
RMBS
|
|
4.02
|
%
|
|
$
|
—
|
|
|
—
|
|
|
55
|
|
|
—
|
|
|
55
|
|
||||
|
Total interest income from securities
|
|
|
|
|
|
800
|
|
|
7,701
|
|
|
—
|
|
|
8,501
|
|
|||||||
|
Preference payments on structured notes
|
|
N/A
|
|
|
N/A
|
|
|
—
|
|
|
1,178
|
|
|
—
|
|
|
1,178
|
|
|||||
|
Preference payments on trading securities
|
|
N/A
|
|
|
N/A
|
|
|
—
|
|
|
1,151
|
|
|
—
|
|
|
1,151
|
|
|||||
|
Other
|
|
N/A
|
|
|
N/A
|
|
|
—
|
|
|
220
|
|
|
—
|
|
|
220
|
|
|||||
|
Total interest income - other
|
|
|
|
|
|
—
|
|
|
2,549
|
|
|
—
|
|
|
2,549
|
|
|||||||
|
Total interest income
|
|
|
|
|
|
$
|
798
|
|
|
$
|
90,687
|
|
|
$
|
7,833
|
|
|
$
|
99,318
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Year Ended December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
CRE whole loans
|
|
5.39
|
%
|
|
$
|
(5,819
|
)
|
|
$
|
(73
|
)
|
|
$
|
76,631
|
|
|
$
|
7,886
|
|
|
$
|
84,444
|
|
|
Legacy CRE loans held for sale
|
|
2.90
|
%
|
|
$
|
—
|
|
|
—
|
|
|
731
|
|
|
—
|
|
|
731
|
|
||||
|
Syndicated corporate loans
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
|
|
48
|
|
|
6
|
|
|
54
|
|
||||
|
Total interest income from loans
|
|
|
|
|
|
(73
|
)
|
|
77,410
|
|
|
7,892
|
|
|
85,229
|
|
|||||||
|
CMBS
|
|
5.22
|
%
|
|
$
|
(1,266
|
)
|
|
(223
|
)
|
|
4,846
|
|
|
—
|
|
|
4,623
|
|
||||
|
ABS
|
|
4.08
|
%
|
|
$
|
—
|
|
|
9
|
|
|
17,683
|
|
|
—
|
|
|
17,692
|
|
||||
|
RMBS
|
|
3.62
|
%
|
|
$
|
35
|
|
|
(1
|
)
|
|
70
|
|
|
—
|
|
|
69
|
|
||||
|
Total interest income from securities
|
|
|
|
|
|
(215
|
)
|
|
22,599
|
|
|
—
|
|
|
22,384
|
|
|||||||
|
Preference payments on structured notes
|
|
N/A
|
|
|
N/A
|
|
|
—
|
|
|
3,765
|
|
|
—
|
|
|
3,765
|
|
|||||
|
Preference payments on trading securities
|
|
N/A
|
|
|
N/A
|
|
|
—
|
|
|
1,170
|
|
|
—
|
|
|
1,170
|
|
|||||
|
Other
|
|
N/A
|
|
|
N/A
|
|
|
—
|
|
|
70
|
|
|
—
|
|
|
70
|
|
|||||
|
Total interest income - other
|
|
|
|
|
|
—
|
|
|
5,005
|
|
|
—
|
|
|
5,005
|
|
|||||||
|
Total interest income
|
|
|
|
|
|
$
|
(288
|
)
|
|
$
|
105,014
|
|
|
$
|
7,892
|
|
|
$
|
112,618
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Year Ended December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
CRE whole loans
|
|
5.09
|
%
|
|
$
|
(9,939
|
)
|
|
$
|
53
|
|
|
$
|
87,020
|
|
|
$
|
2,375
|
|
|
$
|
89,448
|
|
|
Syndicated corporate loans
|
|
3.76
|
%
|
|
$
|
(320
|
)
|
|
650
|
|
|
8,777
|
|
|
459
|
|
|
9,886
|
|
||||
|
Total interest income from loans
|
|
|
|
|
|
703
|
|
|
95,797
|
|
|
2,834
|
|
|
99,334
|
|
|||||||
|
CMBS
|
|
5.21
|
%
|
|
$
|
(947
|
)
|
|
1,288
|
|
|
9,467
|
|
|
—
|
|
|
10,755
|
|
||||
|
ABS
|
|
13.41
|
%
|
|
$
|
(309
|
)
|
|
730
|
|
|
6,359
|
|
|
—
|
|
|
7,089
|
|
||||
|
RMBS
|
|
4.59
|
%
|
|
$
|
25
|
|
|
(38
|
)
|
|
400
|
|
|
—
|
|
|
362
|
|
||||
|
Corporate bonds
|
|
4.88
|
%
|
|
$
|
(33
|
)
|
|
6
|
|
|
120
|
|
|
—
|
|
|
126
|
|
||||
|
Total interest income from securities
|
|
|
|
|
|
1,986
|
|
|
16,346
|
|
|
—
|
|
|
18,332
|
|
|||||||
|
Preference payments on structured notes
|
|
N/A
|
|
|
N/A
|
|
|
—
|
|
|
3,565
|
|
|
—
|
|
|
3,565
|
|
|||||
|
Preference payments on trading securities
|
|
N/A
|
|
|
N/A
|
|
|
—
|
|
|
513
|
|
|
—
|
|
|
513
|
|
|||||
|
Other
|
|
N/A
|
|
|
N/A
|
|
|
—
|
|
|
174
|
|
|
—
|
|
|
174
|
|
|||||
|
Total interest income - other
|
|
|
|
|
|
—
|
|
|
4,252
|
|
|
—
|
|
|
4,252
|
|
|||||||
|
Total interest income
|
|
|
|
|
|
$
|
2,689
|
|
|
$
|
116,395
|
|
|
$
|
2,834
|
|
|
$
|
121,918
|
|
|||
|
(1)
|
Fee income recognized as a component of interest income primarily comprises loan origination fees, loan exit fees and loan extension fees.
|
|
|
|
Years Ended December 31,
|
|
Dollar Change
|
|
Percent Change
|
|||||||||
|
|
|
2017
|
|
2016
|
|
|
|||||||||
|
Interest income from loans:
|
|
|
|
|
|
|
|
|
|||||||
|
CRE whole loans
|
|
$
|
84,894
|
|
|
$
|
84,444
|
|
|
$
|
450
|
|
|
1
|
%
|
|
Legacy CRE loans held for sale
|
|
3,324
|
|
|
731
|
|
|
2,593
|
|
|
355
|
%
|
|||
|
Syndicated corporate loans
|
|
50
|
|
|
54
|
|
|
(4
|
)
|
|
(7
|
)%
|
|||
|
Total interest income from loans
|
|
88,268
|
|
|
85,229
|
|
|
3,039
|
|
|
4
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Interest income from securities:
|
|
|
|
|
|
|
|
|
|||||||
|
CMBS
|
|
7,725
|
|
|
4,623
|
|
|
3,102
|
|
|
67
|
%
|
|||
|
ABS
|
|
721
|
|
|
17,692
|
|
|
(16,971
|
)
|
|
(96
|
)%
|
|||
|
RMBS
|
|
55
|
|
|
69
|
|
|
(14
|
)
|
|
(20
|
)%
|
|||
|
Total interest income from securities
|
|
8,501
|
|
|
22,384
|
|
|
(13,883
|
)
|
|
(62
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Interest income - other:
|
|
|
|
|
|
|
|
|
|||||||
|
Preference payments on structured notes
|
|
1,178
|
|
|
3,765
|
|
|
(2,587
|
)
|
|
(69
|
)%
|
|||
|
Preference payments on trading securities
|
|
1,151
|
|
|
1,170
|
|
|
(19
|
)
|
|
(2
|
)%
|
|||
|
Other
|
|
220
|
|
|
70
|
|
|
150
|
|
|
214
|
%
|
|||
|
Total interest income - other
|
|
2,549
|
|
|
5,005
|
|
|
(2,456
|
)
|
|
(49
|
)%
|
|||
|
Total interest income
|
|
$
|
99,318
|
|
|
$
|
112,618
|
|
|
$
|
(13,300
|
)
|
|
(12
|
)%
|
|
|
|
Years Ended December 31,
|
|
Dollar Change
|
|
Percent Change
|
|||||||||
|
|
|
2016
|
|
2015
|
|
|
|||||||||
|
Interest income from loans:
|
|
|
|
|
|
|
|
|
|||||||
|
CRE whole loans
|
|
$
|
84,444
|
|
|
$
|
89,448
|
|
|
$
|
(5,004
|
)
|
|
(6
|
)%
|
|
Legacy CRE loans held for sale
|
|
731
|
|
|
—
|
|
|
731
|
|
|
100
|
%
|
|||
|
Syndicated corporate loans
|
|
54
|
|
|
9,886
|
|
|
(9,832
|
)
|
|
(99
|
)%
|
|||
|
Total interest income from loans
|
|
85,229
|
|
|
99,334
|
|
|
(14,105
|
)
|
|
(14
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Interest income from securities:
|
|
|
|
|
|
|
|
|
|||||||
|
CMBS
|
|
4,623
|
|
|
10,755
|
|
|
(6,132
|
)
|
|
(57
|
)%
|
|||
|
ABS
|
|
17,692
|
|
|
7,089
|
|
|
10,603
|
|
|
150
|
%
|
|||
|
RMBS
|
|
69
|
|
|
362
|
|
|
(293
|
)
|
|
(81
|
)%
|
|||
|
Corporate bonds
|
|
—
|
|
|
126
|
|
|
(126
|
)
|
|
(100
|
)%
|
|||
|
Total interest income from securities
|
|
22,384
|
|
|
18,332
|
|
|
4,052
|
|
|
22
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Interest income - other:
|
|
|
|
|
|
|
|
|
|||||||
|
Preference payments on structured notes
|
|
3,765
|
|
|
3,565
|
|
|
200
|
|
|
6
|
%
|
|||
|
Preference payments on trading securities
|
|
1,170
|
|
|
513
|
|
|
657
|
|
|
128
|
%
|
|||
|
Other
|
|
70
|
|
|
174
|
|
|
(104
|
)
|
|
(60
|
)%
|
|||
|
Total interest income - other
|
|
5,005
|
|
|
4,252
|
|
|
753
|
|
|
18
|
%
|
|||
|
Total interest income
|
|
$
|
112,618
|
|
|
$
|
121,918
|
|
|
$
|
(9,300
|
)
|
|
(8
|
)%
|
|
|
|
Year Ended
|
|
Year Ended
|
|
Year Ended
|
|||||||||||||||
|
|
|
December 31, 2017
|
|
December 31, 2016
|
|
December 31, 2015
|
|||||||||||||||
|
|
|
Weighted Average
|
|
Weighted Average
|
|
Weighted Average
|
|||||||||||||||
|
|
|
Cost of Funds
|
|
Balance
|
|
Cost of Funds
|
|
Balance
|
|
Cost of Funds
|
|
Balance
|
|||||||||
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
CRE whole loans
|
|
4.26
|
%
|
|
$
|
758,269
|
|
|
3.20
|
%
|
|
$
|
931,171
|
|
|
2.49
|
%
|
|
$
|
1,051,816
|
|
|
Convertible senior notes
|
|
7.78
|
%
|
|
$
|
223,283
|
|
|
8.25
|
%
|
|
$
|
215,000
|
|
|
8.24
|
%
|
|
$
|
211,712
|
|
|
CMBS
|
|
2.91
|
%
|
|
$
|
83,760
|
|
|
2.39
|
%
|
|
$
|
72,612
|
|
|
1.64
|
%
|
|
$
|
78,591
|
|
|
Unsecured junior subordinated debentures / Other
|
|
5.29
|
%
|
|
$
|
51,548
|
|
|
4.97
|
%
|
|
$
|
51,548
|
|
|
4.62
|
%
|
|
$
|
51,548
|
|
|
Trust certificates
|
|
6.64
|
%
|
|
$
|
41,367
|
|
|
6.58
|
%
|
|
$
|
26,598
|
|
|
6.79
|
%
|
|
$
|
3,061
|
|
|
Hedging
|
|
0.96
|
%
|
|
$
|
13,569
|
|
|
14.11
|
%
|
|
$
|
842
|
|
|
5.38
|
%
|
|
$
|
111,698
|
|
|
Syndicated corporate loans
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
1.09
|
%
|
|
$
|
227,200
|
|
|
RMBS
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
1.74
|
%
|
|
$
|
6,285
|
|
|
Securitized borrowings
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
2.90
|
%
|
|
$
|
5,060
|
|
|
Type of Security
|
|
Coupon
Interest
|
|
Unamortized
Deferred Debt Expense
|
|
Net
Amortization
|
|
Interest
Expense
|
|
Total
|
|||||||||
|
Year Ended December 31, 2017:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
CRE whole loans
|
|
3.14
|
%
|
|
$
|
5,309
|
|
|
$
|
7,825
|
|
|
$
|
24,443
|
|
|
$
|
32,268
|
|
|
Convertible senior notes
|
|
6.27
|
%
|
|
$
|
18,020
|
|
|
3,350
|
|
|
14,011
|
|
|
17,361
|
|
|||
|
CMBS
|
|
2.89
|
%
|
|
$
|
—
|
|
|
16
|
|
|
2,417
|
|
|
2,433
|
|
|||
|
Unsecured junior subordinated debentures / Other
|
|
5.15
|
%
|
|
$
|
—
|
|
|
—
|
|
|
2,719
|
|
|
2,719
|
|
|||
|
Trust certificates
|
|
6.28
|
%
|
|
$
|
570
|
|
|
196
|
|
|
2,550
|
|
|
2,746
|
|
|||
|
Hedging
|
|
0.42
|
%
|
|
$
|
—
|
|
|
—
|
|
|
130
|
|
|
130
|
|
|||
|
Total interest expense
|
|
|
|
|
|
$
|
11,387
|
|
|
$
|
46,270
|
|
|
$
|
57,657
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Year Ended December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
CRE whole loans
|
|
2.44
|
%
|
|
$
|
9,102
|
|
|
$
|
5,534
|
|
|
$
|
24,308
|
|
|
$
|
29,842
|
|
|
Convertible senior notes
|
|
6.93
|
%
|
|
$
|
6,703
|
|
|
2,832
|
|
|
14,899
|
|
|
17,731
|
|
|||
|
CMBS
|
|
2.31
|
%
|
|
$
|
16
|
|
|
25
|
|
|
1,709
|
|
|
1,734
|
|
|||
|
Unsecured junior subordinated debentures / Other
|
|
4.63
|
%
|
|
$
|
—
|
|
|
135
|
|
|
2,436
|
|
|
2,571
|
|
|||
|
Trust certificates
|
|
5.98
|
%
|
|
$
|
282
|
|
|
133
|
|
|
1,617
|
|
|
1,750
|
|
|||
|
Hedging
|
|
2.35
|
%
|
|
$
|
—
|
|
|
—
|
|
|
119
|
|
|
119
|
|
|||
|
Total interest expense
|
|
|
|
|
|
$
|
8,659
|
|
|
$
|
45,088
|
|
|
$
|
53,747
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Year Ended December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
CRE whole loans
|
|
1.94
|
%
|
|
$
|
12,698
|
|
|
$
|
5,297
|
|
|
$
|
20,881
|
|
|
$
|
26,178
|
|
|
Convertible senior notes
|
|
6.91
|
%
|
|
$
|
9,516
|
|
|
2,775
|
|
|
14,612
|
|
|
17,387
|
|
|||
|
CMBS
|
|
1.58
|
%
|
|
$
|
2
|
|
|
1
|
|
|
1,291
|
|
|
1,292
|
|
|||
|
Unsecured junior subordinated debentures / Other
|
|
4.23
|
%
|
|
$
|
135
|
|
|
208
|
|
|
2,403
|
|
|
2,611
|
|
|||
|
Trust certificates
|
|
5.76
|
%
|
|
$
|
415
|
|
|
34
|
|
|
174
|
|
|
208
|
|
|||
|
Hedging
|
|
5.13
|
%
|
|
$
|
—
|
|
|
—
|
|
|
6,097
|
|
|
6,097
|
|
|||
|
Syndicated corporate loans
|
|
0.98
|
%
|
|
$
|
—
|
|
|
201
|
|
|
2,300
|
|
|
2,501
|
|
|||
|
RMBS
|
|
1.17
|
%
|
|
$
|
—
|
|
|
36
|
|
|
75
|
|
|
111
|
|
|||
|
Securitized borrowings
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
|
|
145
|
|
|
145
|
|
|||
|
Total interest expense
|
|
|
|
|
|
$
|
8,552
|
|
|
$
|
47,978
|
|
|
$
|
56,530
|
|
|||
|
|
|
Years Ended December 31,
|
|
Dollar Change
|
|
Percent Change
|
|||||||||
|
|
|
2017
|
|
2016
|
|
|
|||||||||
|
Interest expense:
|
|
|
|
|
|
|
|
|
|||||||
|
CRE whole loans
|
|
$
|
32,268
|
|
|
$
|
29,842
|
|
|
$
|
2,426
|
|
|
8
|
%
|
|
Convertible senior notes
|
|
17,361
|
|
|
17,731
|
|
|
(370
|
)
|
|
(2
|
)%
|
|||
|
CMBS
|
|
2,433
|
|
|
1,734
|
|
|
699
|
|
|
40
|
%
|
|||
|
Unsecured junior subordinated debentures / Other
|
|
2,719
|
|
|
2,571
|
|
|
148
|
|
|
6
|
%
|
|||
|
Trust certificates
|
|
2,746
|
|
|
1,750
|
|
|
996
|
|
|
57
|
%
|
|||
|
Hedging
|
|
130
|
|
|
119
|
|
|
11
|
|
|
9
|
%
|
|||
|
Total interest expense
|
|
$
|
57,657
|
|
|
$
|
53,747
|
|
|
$
|
3,910
|
|
|
7
|
%
|
|
|
|
Years Ended December 31,
|
|
Dollar Change
|
|
Percent Change
|
|||||||||
|
|
|
2016
|
|
2015
|
|
|
|||||||||
|
Interest expense:
|
|
|
|
|
|
|
|
|
|||||||
|
CRE whole loans
|
|
$
|
29,842
|
|
|
$
|
26,178
|
|
|
$
|
3,664
|
|
|
14
|
%
|
|
Convertible senior notes
|
|
17,731
|
|
|
17,387
|
|
|
344
|
|
|
2
|
%
|
|||
|
CMBS
|
|
1,734
|
|
|
1,292
|
|
|
442
|
|
|
34
|
%
|
|||
|
Unsecured junior subordinated debentures / Other
|
|
2,571
|
|
|
2,611
|
|
|
(40
|
)
|
|
(2
|
)%
|
|||
|
Trust certificates
|
|
1,750
|
|
|
208
|
|
|
1,542
|
|
|
741
|
%
|
|||
|
Hedging
|
|
119
|
|
|
6,097
|
|
|
(5,978
|
)
|
|
(98
|
)%
|
|||
|
Syndicated corporate loans
|
|
—
|
|
|
2,501
|
|
|
(2,501
|
)
|
|
(100
|
)%
|
|||
|
RMBS
|
|
—
|
|
|
111
|
|
|
(111
|
)
|
|
(100
|
)%
|
|||
|
Securitized borrowings
|
|
—
|
|
|
145
|
|
|
(145
|
)
|
|
(100
|
)%
|
|||
|
Total interest expense
|
|
$
|
53,747
|
|
|
$
|
56,530
|
|
|
$
|
(2,783
|
)
|
|
(5
|
)%
|
|
|
|
Years Ended December 31,
|
|
Dollar Change
|
|
Percent Change
|
|||||||||
|
|
|
2017
|
|
2016
|
|
|
|||||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|||||||
|
General and administrative
|
|
$
|
15,846
|
|
|
$
|
15,197
|
|
|
$
|
649
|
|
|
4
|
%
|
|
Management fees - related party
|
|
13,117
|
|
|
12,991
|
|
|
126
|
|
|
1
|
%
|
|||
|
Equity compensation - related party
|
|
2,738
|
|
|
3,025
|
|
|
(287
|
)
|
|
(9
|
)%
|
|||
|
Provision for loan and lease losses, net
|
|
1,772
|
|
|
17,765
|
|
|
(15,993
|
)
|
|
(90
|
)%
|
|||
|
Impairment losses
|
|
177
|
|
|
26,470
|
|
|
(26,293
|
)
|
|
(99
|
)%
|
|||
|
Depreciation and amortization
|
|
139
|
|
|
1,566
|
|
|
(1,427
|
)
|
|
(91
|
)%
|
|||
|
Total operating expenses
|
|
$
|
33,789
|
|
|
$
|
77,014
|
|
|
$
|
(43,225
|
)
|
|
(56
|
)%
|
|
|
|
Years Ended December 31,
|
|
Dollar Change
|
|
Percent Change
|
|||||||||
|
|
|
2017
|
|
2016
|
|
|
|||||||||
|
General and administrative
|
|
|
|
|
|
|
|
|
|||||||
|
Professional services
(1)(2)
|
|
$
|
7,011
|
|
|
$
|
4,865
|
|
|
$
|
2,146
|
|
|
44
|
%
|
|
Wages and benefits
|
|
3,611
|
|
|
4,570
|
|
|
(959
|
)
|
|
(21
|
)%
|
|||
|
Operating expenses
|
|
1,287
|
|
|
1,535
|
|
|
(248
|
)
|
|
(16
|
)%
|
|||
|
Dues and subscriptions
|
|
954
|
|
|
1,211
|
|
|
(257
|
)
|
|
(21
|
)%
|
|||
|
D&O insurance
|
|
1,039
|
|
|
848
|
|
|
191
|
|
|
23
|
%
|
|||
|
Director fees
|
|
991
|
|
|
885
|
|
|
106
|
|
|
12
|
%
|
|||
|
Rent and utilities
|
|
544
|
|
|
564
|
|
|
(20
|
)
|
|
(4
|
)%
|
|||
|
Travel
|
|
366
|
|
|
456
|
|
|
(90
|
)
|
|
(20
|
)%
|
|||
|
Tax penalties, interest & franchise tax
|
|
43
|
|
|
263
|
|
|
(220
|
)
|
|
(84
|
)%
|
|||
|
Total general and administrative
|
|
$
|
15,846
|
|
|
$
|
15,197
|
|
|
$
|
649
|
|
|
4
|
%
|
|
(1)
|
Professional services for the year ended December 31, 2016 include $563,000 of expenses related to the restructuring of our taxable REIT subsidiaries ("TRS") and related tax preparation work performed.
|
|
(2)
|
Professional services for the year ended December 31, 2016 include $850,000 of legal expenses related to the modification of one of our Legacy CRE loans. This loan is classified as held for sale December 31, 2016 and paid off in June 2017.
|
|
|
|
Years Ended December 31,
|
|
Dollar Change
|
|
Percent Change
|
|||||||||
|
|
|
2017
|
|
2016
|
|
||||||||||
|
Provision for loan and lease losses, net
|
|
|
|
|
|
|
|
|
|||||||
|
CRE whole loans
|
|
$
|
1,499
|
|
|
$
|
18,167
|
|
|
$
|
(16,668
|
)
|
|
(92
|
)%
|
|
Syndicated corporate loans
|
|
3
|
|
|
(402
|
)
|
|
405
|
|
|
101
|
%
|
|||
|
Direct financing leases
|
|
270
|
|
|
—
|
|
|
270
|
|
|
100
|
%
|
|||
|
Total provision for loan and lease losses, net
|
|
$
|
1,772
|
|
|
$
|
17,765
|
|
|
$
|
(15,993
|
)
|
|
(90
|
)%
|
|
|
|
Years Ended December 31,
|
|
Dollar Change
|
|
Percent Change
|
|||||||||
|
|
|
2016
|
|
2015
|
|
|
|||||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|||||||
|
General and administrative
|
|
$
|
15,197
|
|
|
$
|
16,346
|
|
|
$
|
(1,149
|
)
|
|
(7
|
)%
|
|
Management fees - related party
|
|
12,991
|
|
|
13,306
|
|
|
(315
|
)
|
|
(2
|
)%
|
|||
|
Equity compensation - related party
|
|
3,025
|
|
|
2,420
|
|
|
605
|
|
|
25
|
%
|
|||
|
Provision for loan and lease losses, net
|
|
17,765
|
|
|
41,088
|
|
|
(23,323
|
)
|
|
(57
|
)%
|
|||
|
Impairment losses
|
|
26,470
|
|
|
372
|
|
|
26,098
|
|
|
7,016
|
%
|
|||
|
Depreciation and amortization
|
|
1,566
|
|
|
4,245
|
|
|
(2,679
|
)
|
|
(63
|
)%
|
|||
|
Total operating expenses
|
|
$
|
77,014
|
|
|
$
|
77,777
|
|
|
$
|
(763
|
)
|
|
(1
|
)%
|
|
|
|
Years Ended December 31,
|
|
Dollar Change
|
|
Percent Change
|
|||||||||
|
|
|
2016
|
|
2015
|
|
|
|||||||||
|
General and administrative
|
|
|
|
|
|
|
|
|
|||||||
|
Professional services
(1)(2)
|
|
$
|
4,865
|
|
|
$
|
5,017
|
|
|
$
|
(152
|
)
|
|
(3
|
)%
|
|
Wages and benefits
|
|
4,570
|
|
|
4,263
|
|
|
307
|
|
|
7
|
%
|
|||
|
Operating expenses
|
|
1,535
|
|
|
1,825
|
|
|
(290
|
)
|
|
(16
|
)%
|
|||
|
Dues and subscriptions
|
|
1,211
|
|
|
1,736
|
|
|
(525
|
)
|
|
(30
|
)%
|
|||
|
D&O insurance
|
|
848
|
|
|
847
|
|
|
1
|
|
|
—
|
%
|
|||
|
Director fees
|
|
885
|
|
|
811
|
|
|
74
|
|
|
9
|
%
|
|||
|
Rent and utilities
|
|
564
|
|
|
559
|
|
|
5
|
|
|
1
|
%
|
|||
|
Travel
|
|
456
|
|
|
711
|
|
|
(255
|
)
|
|
(36
|
)%
|
|||
|
Tax penalties, interest & franchise tax
|
|
263
|
|
|
577
|
|
|
(314
|
)
|
|
(54
|
)%
|
|||
|
Total general and administrative
|
|
$
|
15,197
|
|
|
$
|
16,346
|
|
|
$
|
(1,149
|
)
|
|
(7
|
)%
|
|
(1)
|
For the year ended December 31, 2016, professional services include $563,000 of expenses related to the restructuring of our TRSs and related tax preparation work performed.
|
|
(2)
|
Professional services for the year ended December 31, 2016 and 2015 include $850,000 and $539,000, respectively, of legal expenses related to the modification of one of our Legacy CRE loans. This loan was classified as held for sale at
December 31, 2016
and paid off in June 2017.
|
|
|
|
Years Ended December 31,
|
|
Dollar Change
|
|
Percent Change
|
|||||||||
|
|
|
2016
|
|
2015
|
|
||||||||||
|
Provision for loan and lease losses, net
|
|
|
|
|
|
|
|
|
|||||||
|
CRE loans
|
|
$
|
18,167
|
|
|
$
|
37,736
|
|
|
$
|
(19,569
|
)
|
|
(52
|
)%
|
|
Syndicated corporate loans
|
|
(402
|
)
|
|
2,887
|
|
|
(3,289
|
)
|
|
(114
|
)%
|
|||
|
Direct financing leases
|
|
—
|
|
|
465
|
|
|
(465
|
)
|
|
(100
|
)%
|
|||
|
Total provision for loan and lease losses, net
|
|
$
|
17,765
|
|
|
$
|
41,088
|
|
|
$
|
(23,323
|
)
|
|
(57
|
)%
|
|
|
|
Years Ended December 31,
|
|
Dollar Change
|
|
Percent Change
|
|||||||||
|
|
|
2017
|
|
2016
|
|
|
|||||||||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|||||||
|
Equity in earnings of unconsolidated entities
|
|
$
|
39,545
|
|
|
$
|
5,973
|
|
|
$
|
33,572
|
|
|
562
|
%
|
|
Net realized and unrealized gain on investment securities available-for-sale and loans and derivatives
|
|
18,334
|
|
|
4,066
|
|
|
14,268
|
|
|
351
|
%
|
|||
|
Net realized and unrealized (loss) gain on investment securities, trading
|
|
(954
|
)
|
|
2,398
|
|
|
(3,352
|
)
|
|
(140
|
)%
|
|||
|
Fair value adjustments on financial assets held for sale
|
|
(1,831
|
)
|
|
—
|
|
|
(1,831
|
)
|
|
(100
|
)%
|
|||
|
Loss on extinguishment/reissuance of debt
|
|
(10,365
|
)
|
|
—
|
|
|
(10,365
|
)
|
|
(100
|
)%
|
|||
|
Other (expense) income
|
|
(579
|
)
|
|
1,555
|
|
|
(2,134
|
)
|
|
(137
|
)%
|
|||
|
Total other income
|
|
$
|
44,150
|
|
|
$
|
13,992
|
|
|
$
|
30,158
|
|
|
216
|
%
|
|
|
|
Years Ended December 31,
|
|
Dollar Change
|
|
Percent Change
|
|||||||||
|
|
|
2016
|
|
2015
|
|
|
|||||||||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|||||||
|
Equity in earnings of unconsolidated entities
|
|
$
|
5,973
|
|
|
$
|
2,388
|
|
|
$
|
3,585
|
|
|
150
|
%
|
|
Net realized and unrealized gain on investment securities available-for-sale and loans and derivatives
|
|
4,066
|
|
|
18,459
|
|
|
(14,393
|
)
|
|
(78
|
)%
|
|||
|
Net realized and unrealized (loss) gain on investment securities, trading
|
|
2,398
|
|
|
(547
|
)
|
|
2,945
|
|
|
(538
|
)%
|
|||
|
Unrealized gain and net interest income on linked transactions, net
|
|
—
|
|
|
235
|
|
|
(235
|
)
|
|
(100
|
)%
|
|||
|
Loss on extinguishment/reissuance of debt
|
|
—
|
|
|
(1,403
|
)
|
|
1,403
|
|
|
100
|
%
|
|||
|
Other (expense) income
|
|
1,555
|
|
|
759
|
|
|
796
|
|
|
105
|
%
|
|||
|
Total other income
|
|
$
|
13,992
|
|
|
$
|
19,891
|
|
|
$
|
(5,899
|
)
|
|
(30
|
)%
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
REVENUES
|
|
|
|
|
|
|
||||||
|
Interest income:
|
|
|
|
|
|
|
||||||
|
Loans
|
|
$
|
3,319
|
|
|
$
|
25,325
|
|
|
$
|
31,248
|
|
|
Other
|
|
107
|
|
|
50
|
|
|
7
|
|
|||
|
Total interest income
|
|
3,426
|
|
|
25,375
|
|
|
31,255
|
|
|||
|
Interest expense
|
|
—
|
|
|
6,181
|
|
|
5,785
|
|
|||
|
Net interest income
|
|
3,426
|
|
|
19,194
|
|
|
25,470
|
|
|||
|
Gain (loss) on sale of residential mortgage loans
|
|
2,833
|
|
|
19,061
|
|
|
13,675
|
|
|||
|
Fee income
|
|
3,507
|
|
|
1,221
|
|
|
2,617
|
|
|||
|
Total revenues
|
|
9,766
|
|
|
39,476
|
|
|
41,762
|
|
|||
|
OPERATING EXPENSES
|
|
|
|
|
|
|
||||||
|
Equity compensation expense - related party
|
|
433
|
|
|
939
|
|
|
725
|
|
|||
|
General and administrative
|
|
23,717
|
|
|
30,570
|
|
|
25,349
|
|
|||
|
Depreciation and amortization
|
|
—
|
|
|
563
|
|
|
613
|
|
|||
|
Provision for loan loss
|
|
—
|
|
|
12,989
|
|
|
8,801
|
|
|||
|
Total operating expenses
|
|
24,150
|
|
|
45,061
|
|
|
35,488
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
|
|
(14,384
|
)
|
|
(5,585
|
)
|
|
6,274
|
|
|||
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
|
||||||
|
Net realized and unrealized gain (loss) on investment securities available-for-sale and loans
|
|
145
|
|
|
(11,850
|
)
|
|
221
|
|
|||
|
Fair value adjustments on financial assets held for sale
|
|
123
|
|
|
—
|
|
|
—
|
|
|||
|
Total other income (expense)
|
|
268
|
|
|
(11,850
|
)
|
|
221
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
(LOSS) INCOME FROM DISCONTINUED OPERATIONS BEFORE TAXES
|
|
(14,116
|
)
|
|
(17,435
|
)
|
|
6,495
|
|
|||
|
Income tax expense
|
|
—
|
|
|
—
|
|
|
(391
|
)
|
|||
|
NET (LOSS) INCOME FROM DISCONTINUED OPERATIONS, NET OF TAXES
|
|
(14,116
|
)
|
|
(17,435
|
)
|
|
6,104
|
|
|||
|
Loss from disposal of discontinued operations
|
|
—
|
|
|
(1,825
|
)
|
|
—
|
|
|||
|
TOTAL (LOSS) INCOME FROM DISCONTINUED OPERATIONS
|
|
$
|
(14,116
|
)
|
|
$
|
(19,260
|
)
|
|
$
|
6,104
|
|
|
At December 31, 2017
|
|
Amortized
Cost |
|
Net Carrying Amount
|
|
Percent of
Portfolio |
|
Weighted
Average Coupon |
|||||
|
Loans held for investment:
|
|
|
|
|
|
|
|
|
|||||
|
CRE whole loans
(1)
|
|
$
|
1,290,150
|
|
|
$
|
1,284,822
|
|
|
79.94
|
%
|
|
6.09%
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Investments securities available-for-sale:
|
|
|
|
|
|
|
|
|
|||||
|
CMBS
|
|
210,806
|
|
|
211,579
|
|
|
13.17
|
%
|
|
4.35%
|
||
|
ABS
|
|
259
|
|
|
158
|
|
|
0.01
|
%
|
|
N/A
(6)
|
||
|
|
|
211,065
|
|
|
211,737
|
|
|
13.18
|
%
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||
|
Investment securities, trading:
|
|
|
|
|
|
|
|
|
|||||
|
Structured notes
|
|
2,891
|
|
|
178
|
|
|
0.01
|
%
|
|
N/A
(6)
|
||
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans held for sale:
|
|
|
|
|
|
|
|
|
|||||
|
Syndicated corporate loans
(2)
|
|
13
|
|
|
13
|
|
|
—
|
%
|
|
N/A
(6)
|
||
|
|
|
|
|
|
|
|
|
|
|||||
|
Other investments:
|
|
|
|
|
|
|
|
|
|||||
|
Investments in unconsolidated entities
|
|
12,051
|
|
|
12,051
|
|
|
0.75
|
%
|
|
N/A
(6)
|
||
|
Direct financing leases
(3)
|
|
886
|
|
|
151
|
|
|
0.01
|
%
|
|
5.66%
|
||
|
|
|
12,937
|
|
|
12,202
|
|
|
0.76
|
%
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||
|
Other assets held for sale:
|
|
|
|
|
|
|
|
|
|||||
|
Life settlement contracts
|
|
5,130
|
|
|
5,130
|
|
|
0.32
|
%
|
|
N/A
(6)
|
||
|
Residential mortgage loans
|
|
1,913
|
|
|
1,913
|
|
|
0.12
|
%
|
|
3.92%
|
||
|
Middle market loans
(4)
|
|
41,199
|
|
|
29,308
|
|
|
1.82
|
%
|
|
5.06%
|
||
|
Legacy CRE loans
(5)
|
|
63,783
|
|
|
61,841
|
|
|
3.85
|
%
|
|
1.64%
|
||
|
|
|
112,025
|
|
|
98,192
|
|
|
6.11
|
%
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||
|
Total investment portfolio
|
|
$
|
1,629,081
|
|
|
$
|
1,607,144
|
|
|
100.00
|
%
|
|
|
|
At December 31, 2016
|
|
Amortized
Cost |
|
Net Carrying Amount
|
|
Percent of
Investment Portfolio |
|
Weighted
Average Coupon |
|||||
|
Loans held for investment:
|
|
|
|
|
|
|
|
|
|||||
|
CRE whole loans
(1)
|
|
$
|
1,290,107
|
|
|
$
|
1,286,278
|
|
|
69.24
|
%
|
|
5.63%
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Investments securities available-for-sale:
|
|
|
|
|
|
|
|
|
|||||
|
CMBS
|
|
98,525
|
|
|
98,087
|
|
|
5.28
|
%
|
|
5.38%
|
||
|
ABS - structured notes
|
|
17,492
|
|
|
20,115
|
|
|
1.08
|
%
|
|
N/A
(6)
|
||
|
ABS
|
|
3,873
|
|
|
5,165
|
|
|
0.28
|
%
|
|
5.94%
|
||
|
RMBS
|
|
1,526
|
|
|
1,601
|
|
|
0.09
|
%
|
|
5.43%
|
||
|
|
|
121,416
|
|
|
124,968
|
|
|
6.73
|
%
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||
|
Investment securities, trading:
|
|
|
|
|
|
|
|
|
|||||
|
Structured notes
|
|
6,242
|
|
|
4,492
|
|
|
0.24
|
%
|
|
N/A
(6)
|
||
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans held for sale:
|
|
|
|
|
|
|
|
|
|||||
|
Syndicated corporate loans
(2)
|
|
1,007
|
|
|
1,007
|
|
|
0.05
|
%
|
|
5.54%
|
||
|
|
|
|
|
|
|
|
|
|
|||||
|
Other investments:
|
|
|
|
|
|
|
|
|
|||||
|
Investments in unconsolidated entities
|
|
87,919
|
|
|
87,919
|
|
|
4.73
|
%
|
|
N/A
(6)
|
||
|
Direct financing leases
(3)
|
|
992
|
|
|
527
|
|
|
0.03
|
%
|
|
5.66%
|
||
|
|
|
88,911
|
|
|
88,446
|
|
|
4.76
|
%
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||
|
Other assets held for sale:
|
|
|
|
|
|
|
|
|
|||||
|
Life settlement contracts
|
|
5,833
|
|
|
5,833
|
|
|
0.31
|
%
|
|
N/A
(6)
|
||
|
Residential mortgage loans
|
|
148,140
|
|
|
148,140
|
|
|
7.97
|
%
|
|
3.79%
|
||
|
Middle market loans
(4)
|
|
52,382
|
|
|
40,443
|
|
|
2.18
|
%
|
|
5.87%
|
||
|
Legacy CRE loans
(5)
|
|
158,192
|
|
|
158,178
|
|
|
8.52
|
%
|
|
2.90%
|
||
|
|
|
364,547
|
|
|
352,594
|
|
|
18.98
|
%
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||
|
Total investment portfolio
|
|
$
|
1,872,230
|
|
|
$
|
1,857,785
|
|
|
100.00
|
%
|
|
|
|
(1)
|
Net carrying amount includes an allowance for loan losses of
$5.3 million
and
$3.8 million
at
December 31, 2017
and
2016
, respectively.
|
|
(2)
|
The fair value option was elected for syndicated corporate loans held for sale.
|
|
(3)
|
Net carrying amount includes allowance for lease losses of
$735,000
and
$465,000
at
December 31, 2017
and
2016
, respectively.
|
|
(4)
|
Net carrying amount includes lower of cost or market value adjustments of
$11.9 million
and
$11.9 million
at
December 31, 2017
and
2016
, respectively.
|
|
(5)
|
Net carrying amount includes lower of cost or market value adjustments of
$1.9 million
and
$14,000
at
December 31, 2017
and
2016
, respectively.
|
|
(6)
|
There are no stated rates associated with these investments.
|
|
|
|
Fair Value at December 31, 2016
|
|
Net Purchases and (Sales)
(1)
|
|
Net Upgrades (Downgrades)
|
|
Paydowns
|
|
MTM Change on Same Ratings
|
|
Fair Value at December 31, 2017
|
||||||||||||
|
Moody's Ratings Category:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Aaa
|
|
$
|
11,413
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(3,017
|
)
|
|
$
|
(6
|
)
|
|
$
|
8,390
|
|
|
Aa1 through Aa3
|
|
5,010
|
|
|
—
|
|
|
—
|
|
|
(5,000
|
)
|
|
(10
|
)
|
|
—
|
|
||||||
|
A1 through A3
|
|
1,607
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(44
|
)
|
|
1,563
|
|
||||||
|
Baa1 through Baa3
|
|
8,151
|
|
|
—
|
|
|
16,092
|
|
|
(15,626
|
)
|
|
(185
|
)
|
|
8,432
|
|
||||||
|
Ba1 through Ba3
|
|
39,465
|
|
|
—
|
|
|
(14,654
|
)
|
|
(14,129
|
)
|
|
184
|
|
|
10,866
|
|
||||||
|
B1 through B3
|
|
13,115
|
|
|
—
|
|
|
(7,751
|
)
|
|
(5,500
|
)
|
|
136
|
|
|
—
|
|
||||||
|
Caa1 through Caa3
|
|
—
|
|
|
—
|
|
|
457
|
|
|
—
|
|
|
(31
|
)
|
|
426
|
|
||||||
|
Ca through C
|
|
478
|
|
|
—
|
|
|
(458
|
)
|
|
—
|
|
|
171
|
|
|
191
|
|
||||||
|
Non-Rated
|
|
18,848
|
|
|
165,628
|
|
|
6,314
|
|
|
(10,547
|
)
|
|
1,468
|
|
|
181,711
|
|
||||||
|
Total
|
|
$
|
98,087
|
|
|
$
|
165,628
|
|
|
$
|
—
|
|
|
$
|
(53,819
|
)
|
|
$
|
1,683
|
|
|
$
|
211,579
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
S&P Ratings Category:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
AAA
|
|
$
|
118
|
|
|
$
|
—
|
|
|
$
|
5,092
|
|
|
$
|
(3,799
|
)
|
|
$
|
(93
|
)
|
|
$
|
1,318
|
|
|
AA+ through AA-
|
|
—
|
|
|
—
|
|
|
6,559
|
|
|
(2,250
|
)
|
|
62
|
|
|
4,371
|
|
||||||
|
A+ through A-
|
|
—
|
|
|
—
|
|
|
16,562
|
|
|
(4,954
|
)
|
|
(15
|
)
|
|
11,593
|
|
||||||
|
BBB+ through BBB-
|
|
34,933
|
|
|
15,216
|
|
|
(6,026
|
)
|
|
(21,686
|
)
|
|
65
|
|
|
22,502
|
|
||||||
|
BB+ through BB-
|
|
23,650
|
|
|
81,534
|
|
|
(12,699
|
)
|
|
(6,516
|
)
|
|
290
|
|
|
86,259
|
|
||||||
|
B+ through B-
|
|
19,265
|
|
|
—
|
|
|
(8,552
|
)
|
|
(10,942
|
)
|
|
229
|
|
|
—
|
|
||||||
|
CCC+ through CCC-
|
|
5,166
|
|
|
(4,228
|
)
|
|
(938
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
D
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Non-Rated
|
|
14,955
|
|
|
73,106
|
|
|
2
|
|
|
(3,672
|
)
|
|
1,145
|
|
|
85,536
|
|
||||||
|
Total
|
|
$
|
98,087
|
|
|
$
|
165,628
|
|
|
$
|
—
|
|
|
$
|
(53,819
|
)
|
|
$
|
1,683
|
|
|
$
|
211,579
|
|
|
(1)
|
During the year ended
December 31, 2017
, we acquired $98.0 million of CMBS, at a cost of $58.8 million, with a weighted average spread, based on cost, of 7.35% over the interpolated interest rate swap curve and $114.0 million of CMBS, at a cost of $113.1 million, with a weighted average spread, based on face value, of 3.34% over LIBOR.
|
|
|
|
Number of Securities
|
|
Amortized Cost
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Fair Value
|
||||||||
|
At December 31, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Structured notes
|
|
4
|
|
$
|
2,891
|
|
|
$
|
—
|
|
|
$
|
(2,713
|
)
|
|
$
|
178
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
At December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Structured notes
|
|
5
|
|
$
|
6,242
|
|
|
$
|
920
|
|
|
$
|
(2,670
|
)
|
|
$
|
4,492
|
|
|
Description
|
|
Quantity
|
|
Principal
|
|
Unamortized (Discount)
Premium, net (1) |
|
Amortized Cost
|
|
Allowance for Loan Losses
|
|
Carrying
Value (2) |
|
Contracted Interest Rates
|
|
Maturity Dates
(3)(5)
|
||||||||||
|
At December 31, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CRE whole loans, floating rate
(4)
|
|
70
|
|
$
|
1,297,164
|
|
|
$
|
(7,014
|
)
|
|
$
|
1,290,150
|
|
|
$
|
(5,328
|
)
|
|
$
|
1,284,822
|
|
|
LIBOR plus 3.60% to LIBOR plus 6.25%
|
|
February 2018 to January 2021
|
|
Total CRE loans held for investment
|
|
|
|
1,297,164
|
|
|
(7,014
|
)
|
|
1,290,150
|
|
|
(5,328
|
)
|
|
1,284,822
|
|
|
|
|
|
|||||
|
Syndicated corporate loans
(6)
|
|
2
|
|
13
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
13
|
|
|
n/a
|
|
n/a
|
|||||
|
Total loans held for sale
|
|
|
|
13
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
13
|
|
|
|
|
|
|||||
|
Total loans
|
|
|
|
$
|
1,297,177
|
|
|
$
|
(7,014
|
)
|
|
$
|
1,290,163
|
|
|
$
|
(5,328
|
)
|
|
$
|
1,284,835
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
At December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
CRE whole loans, floating rate
(4)
|
|
67
|
|
$
|
1,295,926
|
|
|
$
|
(5,819
|
)
|
|
$
|
1,290,107
|
|
|
$
|
(3,829
|
)
|
|
$
|
1,286,278
|
|
|
LIBOR plus 3.75% to LIBOR plus 6.45%
|
|
April 2017 to January 2020
|
|
Total CRE loans held for investment
|
|
|
|
1,295,926
|
|
|
(5,819
|
)
|
|
1,290,107
|
|
|
(3,829
|
)
|
|
1,286,278
|
|
|
|
|
|
|||||
|
Syndicated corporate loans
(6)
|
|
3
|
|
1,007
|
|
|
—
|
|
|
1,007
|
|
|
—
|
|
|
1,007
|
|
|
n/a
|
|
n/a
|
|||||
|
Total loans held for sale
|
|
|
|
1,007
|
|
|
—
|
|
|
1,007
|
|
|
—
|
|
|
1,007
|
|
|
|
|
|
|||||
|
Total loans
|
|
|
|
$
|
1,296,933
|
|
|
$
|
(5,819
|
)
|
|
$
|
1,291,114
|
|
|
$
|
(3,829
|
)
|
|
$
|
1,287,285
|
|
|
|
|
|
|
(1)
|
Amounts include unamortized loan origination fees of
$6.7 million
and
$5.8 million
and deferred amendment fees of
$268,000
and
$4,000
being amortized over the life of the loans at
December 31, 2017
and
2016
, respectively.
|
|
(2)
|
Substantially all loans are pledged as collateral under various borrowings at
December 31, 2017
and
2016
.
|
|
(3)
|
Maturity dates exclude contracted extension options, subject to the satisfaction of certain terms, that may be available to the borrowers.
|
|
(4)
|
CRE whole loans had
$84.1 million
and
$55.5 million
in unfunded loan commitments at
December 31, 2017
and
2016
, respectively. These unfunded loan commitments are advanced as the borrowers formally request additional funding as permitted under the loan agreement and any necessary approvals have been obtained.
|
|
(5)
|
Maturity dates exclude
one
whole loan with an amortized cost of
$7.0 million
which is in default at
December 31, 2017
.
|
|
(6)
|
All syndicated corporate loans are second lien loans and accounted for under the fair value option.
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
||||||||
|
Moody's ratings category:
|
|
|
|
|
|
|
|
|
||||||||
|
Aa1 through Aa3
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
296
|
|
|
$
|
311
|
|
|
B1 through B3
|
|
—
|
|
|
—
|
|
|
901
|
|
|
828
|
|
||||
|
Ca
|
|
—
|
|
|
—
|
|
|
1,084
|
|
|
2,142
|
|
||||
|
No rating provided
|
|
259
|
|
|
158
|
|
|
19,084
|
|
|
21,999
|
|
||||
|
Total
|
|
$
|
259
|
|
|
$
|
158
|
|
|
$
|
21,365
|
|
|
$
|
25,280
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
S&P ratings category:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
A+ through A-
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,994
|
|
|
$
|
11,327
|
|
|
CCC+ through CCC-
|
|
—
|
|
|
—
|
|
|
1,084
|
|
|
2,142
|
|
||||
|
No rating provided
|
|
259
|
|
|
158
|
|
|
9,287
|
|
|
11,811
|
|
||||
|
Total
|
|
$
|
259
|
|
|
$
|
158
|
|
|
$
|
21,365
|
|
|
$
|
25,280
|
|
|
|
|
|
|
|
|
|
Equity in Earnings (Losses) of Unconsolidated Entities
|
||||||||||||||
|
|
Ownership % at December 31, 2017
|
|
December 31,
|
|
Years Ended December 31,
|
||||||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||
|
Varde Investment Partners, L.P
|
—%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(90
|
)
|
|
RRE VIP Borrower, LLC
(1)
|
—
|
|
—
|
|
|
—
|
|
|
45
|
|
|
58
|
|
|
325
|
|
|||||
|
Investment in LCC Preferred Stock
(2)
|
—%
|
|
—
|
|
|
42,960
|
|
|
41,465
|
|
|
943
|
|
|
2,601
|
|
|||||
|
Investment in CVC Global Credit Opportunities Fund
(3)
|
—%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|||||
|
RCM Global, LLC
(4)(5)
|
63.2%
|
|
—
|
|
|
465
|
|
|
(274
|
)
|
|
14
|
|
|
—
|
|
|||||
|
Pelium Capital Partners, L.P.
(4)(6)
|
80.2%
|
|
10,503
|
|
|
25,993
|
|
|
(1,856
|
)
|
|
3,991
|
|
|
—
|
|
|||||
|
Pearlmark Mezz
(7)
|
—%
|
|
—
|
|
|
16,953
|
|
|
165
|
|
|
968
|
|
|
(460
|
)
|
|||||
|
Investment in School Lane House
(8)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
4
|
|
|||||
|
Subtotal
|
|
|
10,503
|
|
|
86,371
|
|
|
39,545
|
|
|
5,973
|
|
|
2,388
|
|
|||||
|
Investment in RCT I and II
(9)
|
3.0%
|
|
1,548
|
|
|
1,548
|
|
|
(2,687
|
)
|
|
(2,560
|
)
|
|
(2,421
|
)
|
|||||
|
Total
|
|
|
$
|
12,051
|
|
|
$
|
87,919
|
|
|
$
|
36,858
|
|
|
$
|
3,413
|
|
|
$
|
(33
|
)
|
|
(1)
|
The investment in RRE VIP Borrower, LLC was sold in 2014. Earnings for the
years ended
December 31, 2017
,
2016
and
2015
are related to insurance premium and property tax refunds with respect to the underlying sold properties of the portfolio.
|
|
(2)
|
Our investment in LCC liquidated in July 2017 as a result of the sale of LCC. The
$41.1 million
gain recognized on the sale is included in equity in earnings of unconsolidated entities on our consolidated statement of operations.
|
|
(3)
|
In December 2015, we redeemed our investment in the fund.
|
|
(4)
|
Pursuant to the new consolidation guidance adopted in January 2016, these previously consolidated VIEs are now accounted for under the equity method.
|
|
(5)
|
We had
no
carrying value in our investment in RCM Global at
December 31, 2017
due to accumulated other comprehensive income in excess of the investment's cost basis.
|
|
(6)
|
During the
year ended
December 31, 2017
, we received proceeds of
$13.6 million
related to the partial liquidation of our investment.
|
|
(7)
|
We sold our investment in Pearlmark Mezz in May 2017.
|
|
(8)
|
Our investment in School Lane House was sold in March 2014.
|
|
(9)
|
For the
years ended
December 31, 2017
,
2016
and
2015
, these amounts are recorded in interest expense on our consolidated statements of operations as the investment is accounted for under the cost method.
|
|
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
||||||||||||||||||||||||||||
|
|
|
Commercial Real Estate Loans
|
|
Syndicated Corporate Loans
|
|
Direct Financing Leases
|
|
Total
|
|
Commercial Real Estate Loans
|
|
Syndicated Corporate Loans
|
|
Direct Financing Leases
|
|
Total
|
||||||||||||||||
|
Allowance for loan and lease losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Allowance for loan and lease losses at beginning of year
|
|
$
|
3,829
|
|
|
$
|
—
|
|
|
$
|
465
|
|
|
$
|
4,294
|
|
|
$
|
41,839
|
|
|
$
|
1,282
|
|
|
$
|
465
|
|
|
$
|
43,586
|
|
|
Provision for (recovery of) loan and lease losses
|
|
1,499
|
|
|
3
|
|
|
270
|
|
|
1,772
|
|
|
18,167
|
|
|
(402
|
)
|
|
—
|
|
|
17,765
|
|
||||||||
|
Loans charged-off
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
402
|
|
|
—
|
|
|
402
|
|
||||||||
|
Transfer to loans held for sale
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15,763
|
)
|
|
—
|
|
|
—
|
|
|
(15,763
|
)
|
||||||||
|
Deconsolidation of VIEs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(40,414
|
)
|
|
(1,282
|
)
|
|
—
|
|
|
(41,696
|
)
|
||||||||
|
Allowance for loan and lease losses at end of year
|
|
$
|
5,328
|
|
|
$
|
—
|
|
|
$
|
735
|
|
|
$
|
6,063
|
|
|
$
|
3,829
|
|
|
$
|
—
|
|
|
$
|
465
|
|
|
$
|
4,294
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||||||
|
|
|
Commercial Real Estate Loans
|
|
Syndicated Corporate Loans
|
|
Direct Financing Leases
|
|
Total
|
|
Commercial Real Estate Loans
|
|
Syndicated Corporate Loans
|
|
Direct Financing Leases
|
|
Total
|
||||||||||||||||
|
Allowance for loan and lease losses ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Individually evaluated for impairment
|
|
$
|
2,500
|
|
|
$
|
—
|
|
|
$
|
735
|
|
|
$
|
3,235
|
|
|
$
|
2,500
|
|
|
$
|
—
|
|
|
$
|
465
|
|
|
$
|
2,965
|
|
|
Collectively evaluated for impairment
|
|
$
|
2,828
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,828
|
|
|
$
|
1,329
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,329
|
|
|
Loans acquired with deteriorated credit quality
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans and Leases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Amortized cost ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Individually evaluated for impairment
|
|
$
|
7,000
|
|
|
$
|
—
|
|
|
$
|
886
|
|
|
$
|
7,886
|
|
|
$
|
7,000
|
|
|
$
|
—
|
|
|
$
|
992
|
|
|
$
|
7,992
|
|
|
Collectively evaluated for impairment
|
|
$
|
1,283,150
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,283,150
|
|
|
$
|
1,283,107
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,283,107
|
|
|
Loans acquired with deteriorated credit quality
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
Risk Rating
|
|
Risk Characteristics
|
|
|
|
|
|
1
|
|
• Property performance has surpassed underwritten expectations.
|
|
|
|
• Occupancy is stabilized, the property has had a history of consistently high occupancy, and the property has a diverse and high quality tenant mix.
|
|
|
|
|
|
2
|
|
• Property performance is consistent with underwritten expectations and covenants and performance criteria are being met or exceeded.
|
|
|
|
• Occupancy is stabilized, near stabilized or is on track with underwriting.
|
|
|
|
|
|
3
|
|
• Property performance lags behind underwritten expectations.
|
|
|
|
• Occupancy is not stabilized and the property has some tenancy rollover.
|
|
|
|
|
|
4
|
|
• Property performance significantly lags behind underwritten expectations. Performance criteria and loan covenants have required occasional waivers.
|
|
|
|
• Occupancy is not stabilized and the property has a large amount of tenancy rollover.
|
|
|
|
|
|
5
|
|
• Property performance is significantly worse than underwritten expectations. The loan is not in compliance with loan covenants and performance criteria and is in default. Expected sale proceeds would not be sufficient to pay off the loan at maturity.
|
|
|
|
• The property has material vacancy and significant rollover of remaining tenants.
|
|
|
|
• An updated appraisal is required.
|
|
|
Rating 1
|
|
Rating 2
|
|
Rating 3
|
|
Rating 4
|
|
Rating 5
(4)
|
|
Held for Sale
|
|
Total
|
||||||||||||||
|
At December 31, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
CRE whole loans
(2)
|
$
|
65,589
|
|
|
$
|
1,040,883
|
|
|
$
|
171,841
|
|
|
$
|
4,837
|
|
|
$
|
7,000
|
|
|
$
|
—
|
|
|
$
|
1,290,150
|
|
|
Legacy CRE whole loans
(1)(3)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
63,783
|
|
|
63,783
|
|
|||||||
|
|
$
|
65,589
|
|
|
$
|
1,040,883
|
|
|
$
|
171,841
|
|
|
$
|
4,837
|
|
|
$
|
7,000
|
|
|
$
|
63,783
|
|
|
$
|
1,353,933
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Rating 1
|
|
Rating 2
|
|
Rating 3
|
|
Rating 4
|
|
|
|
Held for Sale
|
|
Total
|
||||||||||||||
|
At December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
CRE whole loans
(1)
|
$
|
1,186,292
|
|
|
$
|
96,815
|
|
|
$
|
—
|
|
|
$
|
7,000
|
|
|
|
|
|
$
|
—
|
|
|
$
|
1,290,107
|
|
|
|
Legacy CRE whole loans
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
158,178
|
|
|
158,178
|
|
|||||||
|
|
$
|
1,186,292
|
|
|
$
|
96,815
|
|
|
$
|
—
|
|
|
$
|
7,000
|
|
|
|
|
|
$
|
158,178
|
|
|
$
|
1,448,285
|
|
|
|
(1)
|
Legacy CRE whole loans are carried at the lower of cost or fair value.
|
|
(2)
|
Includes
one
CRE whole loan, with an amortized cost of
$7.0 million
, that was in default at
December 31, 2017
.
|
|
(3)
|
Includes
two
loans, with a total carrying value of
$22.5 million
,
that were in default at
December 31, 2017
.
|
|
(4)
|
Rating category 5 was not applicable for
December 31, 2016
.
|
|
•
|
Two
CRE whole loans cross-collateralized by a hotel and adjacent land in southern California with an initial par value of
$67.5 million
. These loans were written down to their total appraised value of
$61.4 million
and had a maturity date of February 2017. In June 2017, the borrower sold the collateral underlying these loans. Proceeds of
$67.0 million
were received by us in July 2017. As a result of this transaction, we realized a gain of
$5.6 million
in net realized and unrealized gain on investment securities available-for-sale and loans and derivatives on our consolidated statements of operations during the year ended
December 31, 2017
;
|
|
•
|
One
CRE whole loan collateralized by a hotel in southern Arizona with an initial par value of
$32.5 million
. This loan was written down to its appraised value of
$14.3 million
. In February 2017, we entered into a discounted payoff agreement with the borrower and received proceeds of
$21.3 million
in satisfaction of this loan. This transaction resulted in the recognition of a realized gain of
$7.0 million
in net realized and unrealized gain on investment securities available-for-sale and loans and derivatives our consolidated statements of operations as;
|
|
•
|
One
CRE whole loan collateralized by an office property in central Arizona with an initial par value of
$17.7 million
. This loan was written down to its appraised value of
$11.0 million
. The loan matured in May 2017 and is currently in default;
|
|
•
|
One
CRE whole loan collateralized by a hotel in southern California with an initial par value of
$29.5 million
. This loan was written down to its appraised value of
$24.0 million
at
December 31, 2016
. During the year ended
December 31, 2017
, an additional charge of
$1.9 million
, which included protective advances made of
$442,000
, was taken to write the loan down to its adjusted appraised value of
$22.5 million
. The loan has a maturity date in January 2019.
|
|
|
30-59 Days
|
|
60-89 Days
|
|
Greater than 90 Days
|
|
Total Past Due
|
|
Current
|
|
Total Loans Receivable
(1)
|
|
Total Loans > 90 Days and Accruing
|
||||||||||||||
|
At December 31, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
CRE whole loans
(2)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,000
|
|
|
$
|
7,000
|
|
|
$
|
1,283,150
|
|
|
$
|
1,290,150
|
|
|
$
|
—
|
|
|
Legacy CRE whole loans
(3)
|
11,516
|
|
|
—
|
|
|
11,000
|
|
|
22,516
|
|
|
41,267
|
|
|
63,783
|
|
|
—
|
|
|||||||
|
Total loans
|
$
|
11,516
|
|
|
$
|
—
|
|
|
$
|
18,000
|
|
|
$
|
29,516
|
|
|
$
|
1,324,417
|
|
|
$
|
1,353,933
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
At December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
CRE whole loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,290,107
|
|
|
$
|
1,290,107
|
|
|
$
|
—
|
|
|
Legacy CRE whole loans
(4)
|
61,400
|
|
|
—
|
|
|
—
|
|
|
61,400
|
|
|
96,792
|
|
|
158,192
|
|
|
—
|
|
|||||||
|
Direct financing leases
|
137
|
|
|
—
|
|
|
128
|
|
|
265
|
|
|
727
|
|
|
992
|
|
|
—
|
|
|||||||
|
Total loans
|
$
|
61,537
|
|
|
$
|
—
|
|
|
$
|
128
|
|
|
$
|
61,665
|
|
|
$
|
1,387,626
|
|
|
$
|
1,449,291
|
|
|
$
|
—
|
|
|
(1)
|
Excludes direct financing leases of
$151,000
, net of reserves, at
December 31, 2017
.
|
|
(2)
|
Includes
one
CRE whole loan with an amortized cost of
$7.0 million
that was in default at
December 31, 2017
, on which we recorded a
$2.5 million
specific provision during the year ended
December 31, 2016
.
|
|
(3)
|
Includes
two
loans with a total carrying value of
$22.5 million
that were in default at
December 31, 2017
.
|
|
(4)
|
Includes
two
loans with total carrying value of
$61.4 million
that were in default at
December 31, 2016
.
|
|
|
Recorded Balance
|
|
Unpaid Principal Balance
|
|
Specific Allowance
|
|
Average Investment in Impaired Loans
|
|
Interest Income Recognized
|
||||||||||
|
At December 31, 2017:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans without a specific valuation allowance:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CRE whole loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans with a specific valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
CRE whole loans
|
$
|
7,000
|
|
|
$
|
7,000
|
|
|
$
|
(2,500
|
)
|
|
$
|
7,000
|
|
|
$
|
—
|
|
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
CRE whole loans
|
$
|
7,000
|
|
|
$
|
7,000
|
|
|
$
|
(2,500
|
)
|
|
$
|
7,000
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
At December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans without a specific valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
CRE whole loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans with a specific valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
CRE whole loans
|
$
|
7,000
|
|
|
$
|
7,000
|
|
|
$
|
(2,500
|
)
|
|
$
|
7,000
|
|
|
$
|
480
|
|
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
CRE whole loans
|
$
|
7,000
|
|
|
$
|
7,000
|
|
|
$
|
(2,500
|
)
|
|
$
|
7,000
|
|
|
$
|
480
|
|
|
|
Year ended December 31, 2017
|
|
Year ended December 31, 2016
|
||||||||||||||||
|
|
Number of Loans
|
|
Pre-Modification Outstanding Recorded Balance
|
|
Post-Modification Outstanding Recorded Balance
|
|
Number of Loans
|
|
Pre-Modification Outstanding Recorded Balance
|
|
Post-Modification Outstanding Recorded Balance
|
||||||||
|
CRE whole loans
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
|
3
|
|
$
|
29,459
|
|
|
$
|
21,400
|
|
|
Total
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
|
3
|
|
$
|
29,459
|
|
|
$
|
21,400
|
|
|
|
December 31,
|
|
|
||||||||
|
|
2017
|
|
2016
|
|
Net Change
|
||||||
|
Interest receivable from loans
|
$
|
6,096
|
|
|
$
|
5,685
|
|
|
$
|
411
|
|
|
Interest receivable from securities
|
756
|
|
|
712
|
|
|
44
|
|
|||
|
Interest receivable from escrow and sweep accounts
|
7
|
|
|
7
|
|
|
—
|
|
|||
|
Total
|
$
|
6,859
|
|
|
$
|
6,404
|
|
|
$
|
455
|
|
|
|
December 31,
|
|
|
||||||||
|
|
2017
|
|
2016
|
|
Net Change
|
||||||
|
Other receivables
|
$
|
495
|
|
|
$
|
9,642
|
|
|
$
|
(9,147
|
)
|
|
Tax receivables and prepaid taxes
|
4,286
|
|
|
3,508
|
|
|
778
|
|
|||
|
Fixed assets - non real estate
|
157
|
|
|
261
|
|
|
(104
|
)
|
|||
|
Management fees receivable
|
2,029
|
|
|
361
|
|
|
1,668
|
|
|||
|
Other
|
484
|
|
|
901
|
|
|
(417
|
)
|
|||
|
Total
|
$
|
7,451
|
|
|
$
|
14,673
|
|
|
$
|
(7,222
|
)
|
|
CRE/Core Asset Class
|
|
Principal Investments
|
|
|
|
|
|
|
|
Commercial real estate-related assets
|
|
|
First mortgage loans, which we refer to as whole loans;
|
|
|
|
|
First priority interests in first mortgage loans, which we refer to as A notes;
|
|
|
|
|
Subordinated interests in first mortgage loans, which we refer to as B notes;
|
|
|
|
|
Mezzanine debt related to CRE that is senior to the borrower's equity position but subordinated to other third-party debt; and
|
|
|
|
|
CMBS;
|
|
|
|||
|
In November 2016, we received approval from our board of directors to execute a strategic plan, or the Plan, to focus our strategy on CRE debt investments. The Plan contemplates disposing of certain legacy CRE debt investments, exiting underperforming non-core asset classes and establishing a dividend policy based on sustainable earnings. Legacy CRE loans are loans underwritten prior to 2010. The non-core asset classes in which we have historically invested are described below:
|
|||
|
|
|||
|
Non-Core Asset Classes
|
|
Principal Investments
|
|
|
Residential real estate-related assets
|
|
|
Residential mortgage loans; and
|
|
|
|
|
Residential mortgage-backed securities, which we refer to as RMBS, which comprise our available-for-sale portfolio.
|
|
|
|
|
|
|
Commercial finance assets
|
|
|
Middle market secured corporate loans and preferred equity investments; and
|
|
|
|
|
ABS, backed by senior secured corporate loans;
|
|
|
|
|
Debt tranches of CDOs and CLOs, and sometimes, collectively, as CDOs;
|
|
|
|
|
Structured note investments, which comprise our trading securities portfolio;
|
|
|
|
|
Syndicated corporate loans; and
|
|
|
|
|
Preferred equity investment in a commercial leasing enterprise that originates and holds small- and middle-ticket commercial direct financing leases and notes.
|
|
|
|
December 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Restricted cash
|
|
$
|
138
|
|
|
$
|
145
|
|
|
Interest receivable
|
|
67
|
|
|
305
|
|
||
|
Loans held for sale
|
|
93,063
|
|
|
346,761
|
|
||
|
Property available for sale
|
|
—
|
|
|
125
|
|
||
|
Derivatives, at fair value
|
|
—
|
|
|
3,773
|
|
||
|
Intangible assets
(1)
|
|
—
|
|
|
14,466
|
|
||
|
Other assets
(2)
|
|
14,450
|
|
|
17,880
|
|
||
|
Total assets held for sale
|
|
$
|
107,718
|
|
|
$
|
383,455
|
|
|
|
|
|
|
|
||||
|
LIABILITIES
|
|
|
|
|
||||
|
Accounts payable and other liabilities
|
|
$
|
10,283
|
|
|
$
|
8,404
|
|
|
Management fee payable - related party
|
|
56
|
|
|
132
|
|
||
|
Accrued interest expense
|
|
3
|
|
|
203
|
|
||
|
Borrowings
(3)
|
|
—
|
|
|
133,139
|
|
||
|
Derivatives, at fair value
|
|
—
|
|
|
685
|
|
||
|
Total liabilities held for sale
|
|
$
|
10,342
|
|
|
$
|
142,563
|
|
|
(1)
|
Includes MSRs with a fair value of
$14.4 million
at
December 31, 2016
. There were
no
MSRs remaining at
December 31, 2017
. MSRs are recorded at fair value using a discounted cash flow approach to estimate the fair value utilizing the valuation services of an independent third party. The key assumptions used in the estimation of fair value include prepayment speeds, discount rates, default rates, cost to service, contractual servicing fees and escrow earnings.
|
|
(2)
|
Includes our investment in life settlement contracts of
$5.1 million
and
$5.8 million
at
December 31, 2017
and
2016
, respectively, which were transferred to held for sale in the fourth quarter of 2016.
|
|
(3)
|
Borrowings at
December 31, 2016
are entirely related to Primary Capital Mortgage, LLC ("PCM"). There were no borrowings at
December 31, 2017
.
|
|
|
Asset Derivatives
|
||||||||
|
|
Notional Amount
|
|
Consolidated Balance Sheets Location
|
|
Fair Value
|
||||
|
Interest rate swap contracts, hedging
(1)
|
$
|
41,750
|
|
|
Derivatives, at fair value
|
|
$
|
602
|
|
|
|
|
|
|
|
|
||||
|
|
Liability Derivatives
|
||||||||
|
|
Notional Amount
|
|
Consolidated Balance Sheets Location
|
|
Fair Value
|
||||
|
Forward contracts - foreign currency, hedging
(2)(3)
|
$
|
3,602
|
|
|
Derivatives, at fair value
|
|
$
|
76
|
|
|
Interest rate swap contracts, hedging
|
$
|
41,750
|
|
|
Accumulated other comprehensive income
|
|
$
|
602
|
|
|
(1)
|
Interest rate swap contracts are accounted for as cash flow hedges.
|
|
(2)
|
Foreign currency forward contracts are accounted for as fair value hedges.
|
|
(3)
|
Notional amount is presented on a currency converted basis. The base currency notional amount of our foreign currency hedging forward contracts in a liability position was
€3.0 million
at
December 31, 2017
.
|
|
|
Asset Derivatives
|
||||||||
|
|
Notional Amount
|
|
Consolidated Balance Sheets Location
|
|
Fair Value
|
||||
|
Forward contracts - foreign currency, hedging
(1)(2)
|
$
|
12,489
|
|
|
Derivatives, at fair value
|
|
$
|
647
|
|
|
|
|
|
|
|
|
||||
|
|
Liability Derivatives
|
||||||||
|
|
Notional Amount
|
|
Consolidated Balance Sheets Location
|
|
Fair Value
|
||||
|
Forward contracts - foreign currency, hedging
(1)(2)
|
$
|
11,700
|
|
|
Derivatives, at fair value
|
|
$
|
97
|
|
|
Interest rate swap contracts, hedging
|
$
|
—
|
|
|
Accumulated other comprehensive income
|
|
$
|
(18
|
)
|
|
(1)
|
Foreign currency forward contracts are accounted for as fair value hedges.
|
|
(2)
|
Notional amount is presented on a currency converted basis. The base currency notional amount of our foreign currency hedging forward contracts in an asset position was
€11.9 million
at
December 31, 2016
. The base currency notional amount of our foreign currency hedging forward contracts in a liability position was
€11.1 million
at
December 31, 2016
.
|
|
|
|
Derivatives
|
||||
|
|
|
Consolidated Statements of Operations Location
|
|
Realized and Unrealized Gain (Loss)
(1)
|
||
|
Interest rate swap contracts, hedging
|
|
Interest expense
|
|
$
|
(130
|
)
|
|
Forward contracts - foreign currency, hedging
|
|
Net realized and unrealized gain (loss) on investment securities available-for-sale and loans and derivatives
|
|
$
|
(1,896
|
)
|
|
(1)
|
Negative values indicate a decrease to the associated consolidated statements of operations line items.
|
|
|
|
Derivatives
|
||||
|
|
|
Consolidated Statements of Operations Location
|
|
Realized and Unrealized Gain (Loss)
(1)
|
||
|
Interest rate swap contracts, hedging
|
|
Interest expense
|
|
$
|
(119
|
)
|
|
Forward contracts - foreign currency, hedging
|
|
Net realized and unrealized gain (loss) on investment securities available-for-sale and loans and derivatives
|
|
$
|
764
|
|
|
(1)
|
Negative values indicate a decrease to the associated consolidated statements of operations line items.
|
|
|
|
Derivatives
|
||||
|
|
|
Consolidated Statements of Operations Location
|
|
Realized and Unrealized Gain (Loss)
(1)
|
||
|
Interest rate swap contracts, hedging
|
|
Interest expense
|
|
$
|
(6,098
|
)
|
|
Forward contracts - foreign currency, hedging
|
|
Net realized and unrealized gain (loss) on investment securities available-for-sale and loans and derivatives
|
|
$
|
2,925
|
|
|
Options - U.S. Treasury futures
|
|
Net realized and unrealized gain (loss) on investment securities available-for-sale and loans and derivatives
|
|
$
|
184
|
|
|
(1)
|
Negative values indicate a decrease to the associated consolidated statements of operations line items.
|
|
|
|
Benchmark Rate
|
|
Notional
Value |
|
Strike
Rate |
|
Effective
Date |
|
Maturity
Date |
|
Fair
Value |
||||
|
CMBS repurchase facilities swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swap
|
|
One-month LIBOR
|
|
$
|
7,500
|
|
|
1.99%
|
|
June 18, 2017
|
|
October 18, 2025
|
|
$
|
130
|
|
|
Interest rate swap
|
|
One-month LIBOR
|
|
3,010
|
|
|
2.02%
|
|
June 18, 2017
|
|
January 18, 2026
|
|
47
|
|
||
|
Interest rate swap
|
|
One-month LIBOR
|
|
2,525
|
|
|
1.94%
|
|
July 18, 2017
|
|
October 18, 2025
|
|
52
|
|
||
|
Interest rate swap
|
|
One-month LIBOR
|
|
3,640
|
|
|
2.15%
|
|
August 18, 2017
|
|
March 18, 2027
|
|
37
|
|
||
|
Interest rate swap
|
|
One-month LIBOR
|
|
4,025
|
|
|
2.09%
|
|
August 18, 2017
|
|
October 18, 2026
|
|
53
|
|
||
|
Interest rate swap
|
|
One-month LIBOR
|
|
13,550
|
|
|
2.09%
|
|
October 18, 2017
|
|
September 18, 2027
|
|
228
|
|
||
|
Interest rate swap
|
|
One-month LIBOR
|
|
7,500
|
|
|
2.20%
|
|
October 18, 2017
|
|
September 18, 2027
|
|
55
|
|
||
|
Total CMBS repurchase facilities swaps
|
|
|
|
$
|
41,750
|
|
|
|
|
|
|
|
|
$
|
602
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
|
Outstanding
Borrowings (1) |
|
Value of
Collateral |
|
Number of
Positions as Collateral |
|
Weighted Average
Interest Rate |
|
Outstanding
Borrowings |
|
Value of
Collateral |
|
Number of
Positions as Collateral |
|
Weighted Average
Interest Rate |
||||||||
|
CRE - Term Repurchase Facilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Wells Fargo Bank
(2)
|
$
|
179,347
|
|
|
$
|
268,003
|
|
|
19
|
|
3.68%
|
|
$
|
215,283
|
|
|
$
|
313,126
|
|
|
16
|
|
2.86%
|
|
Morgan Stanley Bank
(3)
|
112,151
|
|
|
164,122
|
|
|
9
|
|
4.05%
|
|
131,355
|
|
|
207,377
|
|
|
11
|
|
3.34%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
CMBS - Term Repurchase Facilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Wells Fargo Bank
|
12,272
|
|
|
14,984
|
|
|
8
|
|
2.45%
|
|
22,506
|
|
|
28,514
|
|
|
13
|
|
1.96%
|
||||
|
Deutsche Bank
(4)
|
15,356
|
|
|
23,076
|
|
|
14
|
|
3.53%
|
|
55,981
|
|
|
86,643
|
|
|
23
|
|
3.04%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Trust Certificates - Term Repurchase Facilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
RSO Repo SPE Trust 2015
(5)
|
26,548
|
|
|
89,121
|
|
|
2
|
|
6.98%
|
|
26,385
|
|
|
89,181
|
|
|
2
|
|
6.21%
|
||||
|
RSO Repo SPE Trust 2017
(6)
|
49,596
|
|
|
125,254
|
|
|
2
|
|
5.43%
|
|
—
|
|
|
—
|
|
|
—
|
|
—%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
CMBS - Short-Term Repurchase Agreements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
RBC Capital Markets, LLC
|
72,131
|
|
|
97,745
|
|
|
6
|
|
2.77%
|
|
—
|
|
|
—
|
|
|
—
|
|
—%
|
||||
|
JP Morgan Securities LLC
|
10,516
|
|
|
33,777
|
|
|
2
|
|
2.93%
|
|
—
|
|
|
—
|
|
|
—
|
|
—%
|
||||
|
Totals
|
$
|
477,917
|
|
|
$
|
816,082
|
|
|
|
|
|
|
$
|
451,510
|
|
|
$
|
724,841
|
|
|
|
|
|
|
(1)
|
Outstanding borrowings includes accrued interest expense.
|
|
(2)
|
The Wells Fargo Bank CRE term repurchase facility includes
$565,000
and
$1.6 million
of deferred debt issuance costs at
December 31, 2017
and
2016
, respectively.
|
|
(3)
|
The Morgan Stanley Bank CRE term repurchase facility includes
$448,000
and
$1.1 million
of deferred debt issuance costs at
December 31, 2017
and
2016
, respectively.
|
|
(4)
|
The Deutsche Bank CMBS term repurchase facility includes
no
deferred debt issuance costs at
December 31, 2017
and
$16,000
of deferred debt issuance costs at
December 31, 2016
.
|
|
(5)
|
The RSO Repo SPE Trust 2015 term repurchase facility includes
$133,000
and
$282,000
of deferred debt issuance costs at
December 31, 2017
and
2016
, respectively.
|
|
(6)
|
The RSO Repo SPE Trust 2017 term repurchase facility includes
$320,000
of deferred debt issuance costs at
December 31, 2017
and
no
deferred debt issuance costs at
December 31, 2016
.
|
|
Securitization
|
|
Closing Date
|
|
Maturity Date
|
|
End of Designated Principal Reinvestment Period
(1)
|
|
Total Note Paydowns Received from Closing Date through December 31, 2017
|
||
|
RCC 2015-CRE3
|
|
February 2015
|
|
March 2032
|
|
February 2017
|
|
$
|
196,339
|
|
|
RCC 2015-CRE4
|
|
August 2015
|
|
August 2032
|
|
September 2017
|
|
$
|
132,852
|
|
|
RCC 2017-CRE5
|
|
July 2017
|
|
July 2034
|
|
July 2020
|
|
$
|
7,169
|
|
|
(1)
|
The designated principal reinvestment period is the period where principal payments received by each respective securitization may be designated by us to purchase funding participations of existing collateral originally underwritten at the close of each securitization, which was funded outside of the deal structure.
|
|
|
|
Total
Amount |
|
Per Share
Amount |
||||
|
Common stock book value at December 31, 2016
(1)
|
|
$
|
434,211
|
|
|
14.17
|
|
|
|
Net income allocable to common shares
|
|
5,677
|
|
|
0.18
|
|
||
|
Change in other comprehensive income:
|
|
|
|
|
||||
|
Available-for-sale securities
|
|
(2,403
|
)
|
|
(0.08
|
)
|
||
|
Derivatives
|
|
619
|
|
|
0.02
|
|
||
|
Common stock dividends
|
|
(6,166
|
)
|
|
(0.20
|
)
|
||
|
Common stock dividends on unvested shares
|
|
(107
|
)
|
|
—
|
|
||
|
Accretion (dilution) from additional shares outstanding at December 31, 2017
(2)
|
|
3,561
|
|
|
(0.02
|
)
|
||
|
Non-cash GAAP discount on the 4.50% Convertible Senior Notes issuance
|
|
14,231
|
|
|
0.46
|
|
||
|
Repurchase of conversion option on extinguished convertible notes
|
|
(194
|
)
|
|
(0.01
|
)
|
||
|
4.50% Convertible Senior Notes offering costs
|
|
(385
|
)
|
|
(0.01
|
)
|
||
|
Purchase of non-controlling interest
|
|
(1,410
|
)
|
|
(0.05
|
)
|
||
|
Total net increase
|
|
13,423
|
|
|
0.29
|
|
||
|
Common stock book value at December 31, 2017
(1)(3)
|
|
$
|
447,634
|
|
|
$
|
14.46
|
|
|
(1)
|
Per share calculations exclude unvested restricted stock, as disclosed on the consolidated balance sheet, of
483,073
and
400,050
shares at
December 31, 2017
and
2016
, respectively. The denominator for the calculation is
30,946,819
and
30,649,970
at
December 31, 2017
and
2016
, respectively.
|
|
(2)
|
Per share amount calculation includes the impact of
296,849
additional shares.
|
|
(3)
|
Common stock book value is calculated as total stockholders' equity of
$671.5 million
less preferred stock equity of
$223.8 million
at
December 31, 2017
.
|
|
|
|
Years Ended December 31,
|
||||||||||||||
|
|
|
2017
|
|
Per Share Data
|
|
2016
|
|
Per Share Data
|
||||||||
|
Net income (loss) allocable to common shares - GAAP
|
|
$
|
5,677
|
|
|
$
|
0.18
|
|
|
$
|
(52,956
|
)
|
|
$
|
(1.73
|
)
|
|
Adjustment for loss on CRE assets
|
|
—
|
|
|
—
|
|
|
270
|
|
|
0.01
|
|
||||
|
Net income (loss) allocable to common shares - GAAP, adjusted
|
|
5,677
|
|
|
0.18
|
|
|
(52,686
|
)
|
|
(1.72
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Reconciling items from continuing operations:
|
|
|
|
|
|
|
|
|
||||||||
|
Non-cash equity compensation expense
|
|
2,738
|
|
|
0.09
|
|
|
3,025
|
|
|
0.10
|
|
||||
|
Non-cash provision for CRE loan losses
|
|
1,502
|
|
|
0.05
|
|
|
10,464
|
|
|
0.34
|
|
||||
|
Unrealized loss on core activities
|
|
2,167
|
|
|
0.07
|
|
|
—
|
|
|
—
|
|
||||
|
Non-cash amortization of discounts or premiums associated with borrowings
|
|
4,058
|
|
|
0.13
|
|
|
1,660
|
|
|
0.05
|
|
||||
|
Deferred tax asset valuation allowance
(4)
|
|
—
|
|
|
—
|
|
|
10,373
|
|
|
0.34
|
|
||||
|
Net loss (income) from limited partnership interest owned at the initial measurement date
(1)
|
|
1,073
|
|
|
0.04
|
|
|
(1,025
|
)
|
|
(0.03
|
)
|
||||
|
Income tax expense from non-core investments
(2)(3)
|
|
6,637
|
|
|
0.22
|
|
|
—
|
|
|
—
|
|
||||
|
Net realized gain on non-core assets
(2)(3)
|
|
(42,402
|
)
|
|
(1.38
|
)
|
|
—
|
|
|
—
|
|
||||
|
Net income from non-core assets
(3)
|
|
(4,691
|
)
|
|
(0.15
|
)
|
|
(17,151
|
)
|
|
(0.56
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Reconciling items from discontinued operations and CRE assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Net interest income on legacy CRE loans held for sale
|
|
(3,323
|
)
|
|
(0.11
|
)
|
|
(355
|
)
|
|
(0.01
|
)
|
||||
|
Realized gain on liquidation of CRE loans
|
|
(12,386
|
)
|
|
(0.40
|
)
|
|
(2,084
|
)
|
|
(0.06
|
)
|
||||
|
Asset impairment on CRE securities
|
|
—
|
|
|
—
|
|
|
19,930
|
|
|
0.65
|
|
||||
|
Fair value adjustments on legacy CRE loans held for sale
|
|
1,942
|
|
|
0.06
|
|
|
7,719
|
|
|
0.25
|
|
||||
|
Net (income) loss from other non-CRE investments held for sale
|
|
(974
|
)
|
|
(0.03
|
)
|
|
113
|
|
|
—
|
|
||||
|
Loss from discontinued operations, net of taxes
|
|
14,116
|
|
|
0.46
|
|
|
19,260
|
|
|
0.63
|
|
||||
|
Core Earnings before realized loss on CRE assets
|
|
(23,866
|
)
|
|
(0.77
|
)
|
|
(757
|
)
|
|
(0.02
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjustment for realized loss on CRE assets
|
|
—
|
|
|
—
|
|
|
(270
|
)
|
|
(0.01
|
)
|
||||
|
Core Earnings allocable to common shares
(5)
|
|
$
|
(23,866
|
)
|
|
$
|
(0.77
|
)
|
|
$
|
(1,027
|
)
|
|
$
|
(0.03
|
)
|
|
Weighted average common shares - diluted
|
|
30,836
|
|
|
|
|
30,539
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Core Earnings per common share - diluted
(5)
|
|
$
|
(0.77
|
)
|
|
|
|
|
$
|
(0.03
|
)
|
|
|
|
||
|
(1)
|
Initial measurement date is December 31, 2016.
|
|
(2)
|
Income tax expense from non-core investments and net realized gain (loss) on non-core assets are components of net income or loss from non-core assets.
|
|
(3)
|
Non-core assets are investments and securities owned by us at the initial measurement date in (i) commercial finance, (ii) middle market lending, (iii) residential mortgage lending, (iv) legacy CRE loans designated as held for sale and (v) other non-CRE assets included in assets held for sale.
|
|
(4)
|
Upon making the decision to dispose of the non-core asset classes, we re-evaluated our net deferred tax asset, which resulted in a net
$10.4 million
write down of our valuation allowance for the
year ended December 31, 2016
.
|
|
(5)
|
Core Earnings for the
year ended
December 31, 2017
include a non-recurring charge of
$8.5 million
, or
$(0.28)
per common share-diluted, in connection with the extinguishment of the 6.00% Convertible Senior Notes and 8.00% Convertible Senior Notes, and
$3.8 million
, or
$(0.12)
per common share-diluted, in connection with the redemptions of Series A Preferred Stock and Series B Preferred Stock.
|
|
|
|
Identified Assets at Plan Inception
|
|
Impairments/Adjustments on Non-Monetized Assets
(1)(2)
|
|
Impairments/Adjustments on Monetized Assets
(1)
|
|
Monetized through December 31, 2017
(3)
|
|
Net Book Value at
December 31, 2017 (3) |
||||||||||
|
Discops and AHFS
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Legacy CRE Loans
(4)
|
|
$
|
194.7
|
|
|
$
|
(13.8
|
)
|
|
$
|
(11.7
|
)
|
|
$
|
(107.4
|
)
|
|
$
|
61.8
|
|
|
Middle Market Loans
|
|
73.8
|
|
|
(18.3
|
)
|
|
0.3
|
|
|
(26.4
|
)
|
|
29.4
|
|
|||||
|
Residential Mortgage Lending Segment
(5)
|
|
56.6
|
|
|
(1.2
|
)
|
|
(9.6
|
)
|
|
(45.1
|
)
|
|
0.7
|
|
|||||
|
Other AHFS
|
|
5.9
|
|
|
2.5
|
|
|
1.6
|
|
|
(3.4
|
)
|
|
6.6
|
|
|||||
|
Subtotal - Discops and AHFS
|
|
$
|
331.0
|
|
|
$
|
(30.8
|
)
|
|
$
|
(19.4
|
)
|
|
$
|
(182.3
|
)
|
|
$
|
98.5
|
|
|
Investments in Unconsolidated Entities
|
|
86.6
|
|
|
(1.9
|
)
|
|
40.1
|
|
|
(119.4
|
)
|
|
5.4
|
|
|||||
|
Commercial Finance Assets
(6)
|
|
62.5
|
|
|
(0.3
|
)
|
|
0.4
|
|
|
(62.3
|
)
|
|
0.3
|
|
|||||
|
Total
|
|
$
|
480.1
|
|
|
$
|
(33.0
|
)
|
|
$
|
21.1
|
|
|
$
|
(364.0
|
)
|
|
$
|
104.2
|
|
|
(1)
|
Reflects adjustments as a result of the designation as assets held for sale or discontinued operations, which occurred during the third and fourth quarters of 2016 except as noted in (2) below.
|
|
(2)
|
The impairment adjustment to middle market loans includes
$5.4 million
of fair value adjustments that occurred prior to the inception of the Plan.
|
|
(3)
|
Investments in unconsolidated entities include a pro forma adjustment for a
$5.1 million
distribution from Pelium Capital received in January 2018.
|
|
(4)
|
Legacy CRE Loans includes
$118.2 million
par value of loans at the inception of the Plan that were not reflected on the consolidated balance sheets until our investment in RREF CDO 2007-1 was liquidated in November 2016.
|
|
(5)
|
Includes
$1.1 million
of cash and cash equivalents not classified as assets held for sale in the Residential Mortgage Lending segment at
December 31, 2017
.
|
|
(6)
|
Commercial Finance assets decreased by
$2.3 million
related to the reclassification of certain assets to other assets on the consolidated balance sheets.
|
|
1.
|
Repurchase Agreements:
Repurchase agreements effectively allow us to borrow against loans and securities that we own. Under these agreements, we sell our loans and securities to a counterparty and agree to repurchase the same loans and securities from the counterparty at a price equal to the original sales price plus interest. The counterparty retains the sole discretion over whether to purchase the loan and security from us and, subject to certain conditions, the market value of such loan or security for purposes of determining whether we are required to pay margin to the counterparty. Generally, if the lender determines (subject to certain conditions) that the market value of the collateral in a repurchase transaction has decreased by more than a defined minimum amount, we would be required to repay any amounts borrowed in excess of the product of (i) the revised market value multiplied by (ii) the applicable advance rate. During the term of a repurchase agreement, we receive the principal and interest on the related loans and securities and pay interest to the counterparty. At December 31, 2017, we have various repurchase agreements, as described below.
|
|
2.
|
Loan Sales, Syndications and Securitizations:
We seek non-recourse long-term financing from loan sales, syndications and/or securitizations of our investments in CRE loans. The sales, syndications or securitizations generally involve a senior portion of our loan, but may involve the entire loan. Loan sales and syndications generally involve the sale of a senior note component or participation interest to a third party lender. Securitization generally involves transferring notes to a special purpose vehicle (or the issuing entity), which then issues one or more classes of non-recourse notes pursuant to the terms of an indenture. The notes are secured by the pool of assets. In exchange for the transfer of assets to the issuing entity, we receive cash proceeds from the sale of non-recourse notes. Sales, syndications or securitizations of our portfolio investments might magnify our exposure to losses on those portfolio investments because the retained subordinate interest in any particular overall loan would be subordinate to the loan components sold and we would, therefore, absorb all losses sustained with respect to the overall loan before the owners of the senior notes experience any losses with respect to the loan in question.
|
|
Name
|
|
Cash Distributions
|
|
Overcollateralization Cushion
(1)
|
|
End of Designated Principal Reinvestment Period
|
||||||||||||
|
|
For the Year Ended
|
|
At December 31, 2017
|
|
At the Initial
Measurement Date |
|
||||||||||||
|
|
December 31, 2017
|
|
December 31, 2016
|
|
|
|
||||||||||||
|
RCC 2015-CRE3
(2)
|
|
$
|
8,672
|
|
|
$
|
10,907
|
|
|
$
|
50,743
|
|
|
$
|
20,313
|
|
|
February 2017
|
|
RCC 2015-CRE4
(2)
|
|
$
|
8,554
|
|
|
$
|
11,784
|
|
|
$
|
56,772
|
|
|
$
|
9,397
|
|
|
September 2017
|
|
RCC 2017-CRE5
(2)
|
|
$
|
6,643
|
|
|
$
|
—
|
|
|
$
|
23,706
|
|
|
$
|
20,727
|
|
|
July 2020
|
|
Apidos Cinco CDO
(3)
|
|
$
|
2,056
|
|
|
$
|
22,627
|
|
|
N/A
|
|
|
$
|
17,774
|
|
|
N/A
|
|
|
(1)
|
Overcollateralization cushion represents the amount by which the collateral held by the securitization issuer exceeds the maximum amount required.
|
|
(2)
|
The designated principal reinvestment period for RCC 2015-CRE3, RCC 2015-CRE4 and RCC 2017-CRE5 is the period in which principal repayments can be utilized to purchase loans held outside of the respective securitization that represent the funded commitments of existing collateral in the respective securitization that were not funded as of the date the respective securitization was closed. Additionally, the indenture for each securitization does not contain any interest coverage test provisions.
|
|
(3)
|
Apidos Cinco was substantially liquidated in November 2016. As a result of the liquidation, we received
$20.4 million
of cash and consolidated the remaining assets.
|
|
|
|
Cash Distributions
|
|
Liquidation Details
|
|||||||||
|
|
|
For the Year Ended
|
|
Liquidation Date
|
|
Remaining Assets at the Liquidation Date
(1)
|
|||||||
|
Name
|
|
December 31, 2017
|
|
December 31, 2016
|
|
|
|||||||
|
RCC 2014-CRE2
(2)
|
|
$
|
33,050
|
|
|
$
|
12,961
|
|
|
August 2017
|
|
92,980
|
|
|
RREF CDO 2006-1
|
|
$
|
—
|
|
|
$
|
1,394
|
|
|
April 2016
|
|
65,730
|
|
|
RREF CDO 2007-1
|
|
$
|
—
|
|
|
$
|
1,890
|
|
|
November 2016
|
|
130,857
|
|
|
RCC CRE Notes 2013
(2)
|
|
$
|
—
|
|
|
$
|
37,759
|
|
|
December 2016
|
|
13,500
|
|
|
Moselle CLO S.A.
(3)
|
|
$
|
—
|
|
|
$
|
183
|
|
|
January 2015
|
|
—
|
|
|
(1)
|
The remaining assets at the liquidation date were measured at fair value and returned to us in exchange for our preference share and equity notes in the respective securitization.
|
|
(2)
|
Cash distributions for the
year ended
December 31, 2017
includes preference share and equity notes distributions at liquidation of
$25.6 million
for RCC 2014-CRE2. Cash distributions for the
year ended
December 31, 2016
includes preference share and equity notes distributions at liquidation of
$33.4 million
for RCC CRE Notes 2013.
|
|
(3)
|
Moselle CLO S.A. completed the sale of all of its remaining assets by January 2015.
|
|
•
|
unrestricted cash and cash equivalents of
$200.4 million
; and
|
|
•
|
$160.7 million
and
$95.3 million
available under
two
term financing facilities to finance originations of CRE loans.
|
|
|
|
Contractual Commitments
(1)
|
||||||||||||||||||
|
|
|
(dollars in thousands)
|
||||||||||||||||||
|
|
|
Payments due by Period
|
||||||||||||||||||
|
Category
|
|
Total
|
|
Less than
1 year |
|
1 - 3 years
|
|
3 - 5 years
|
|
More than
5 years |
||||||||||
|
CRE Securitizations
|
|
$
|
416,655
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
416,655
|
|
|
Unsecured Junior Subordinated Debentures
(2)
|
|
51,548
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
51,548
|
|
|||||
|
4.50% Convertible Senior Notes
(3)
|
|
127,124
|
|
|
—
|
|
|
—
|
|
|
127,124
|
|
|
—
|
|
|||||
|
6.00% Convertible Senior Notes
(4)
|
|
69,525
|
|
|
69,525
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
8.00% Convertible Senior Notes
(5)
|
|
20,716
|
|
|
—
|
|
|
20,716
|
|
|
—
|
|
|
—
|
|
|||||
|
Repurchase and credit facilities
(6)
|
|
477,917
|
|
|
428,321
|
|
|
49,596
|
|
|
—
|
|
|
—
|
|
|||||
|
Unfunded commitments on CRE loans
(7)
|
|
84,081
|
|
|
—
|
|
|
84,081
|
|
|
—
|
|
|
—
|
|
|||||
|
Base management fees
(8)
|
|
11,250
|
|
|
11,250
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
|
$
|
1,258,816
|
|
|
$
|
509,096
|
|
|
$
|
154,393
|
|
|
$
|
127,124
|
|
|
$
|
468,203
|
|
|
(1)
|
Contractual commitments on borrowings are presented net of deferred debt issuance costs and discounts.
|
|
(2)
|
Contractual commitments exclude
$31.4 million
and
$32.3 million
of estimated interest expense payable through maturity, in
June 2036
and
October 2036
, respectively, on our trust preferred securities.
|
|
(3)
|
Contractual commitments exclude
$30.3 million
of interest expense payable through maturity, in
August 2022
, on our 4.50% Convertible Senior Notes.
|
|
(4)
|
Contractual commitments exclude
$4.3 million
of interest expense payable through maturity, in
December 2018
, on our 6.00% Convertible Senior Notes.
|
|
(5)
|
Contractual commitments exclude
$3.5 million
of interest expense payable through maturity, in
January 2020
, on our 8.00% Convertible Senior Notes.
|
|
(6)
|
Contractual commitments include
$1.1 million
of accrued interest expense at
December 31, 2017
on our repurchase facilities.
|
|
(7)
|
Unfunded commitments on our originated CRE whole loans generally fall into two categories: (i) pre-approved capital improvement projects and (ii) new or additional construction costs subject, in each case, to the borrower meeting specified criteria. Upon completion of the improvements or construction, we would receive additional interest income on the advanced amount. At
December 31, 2017
, we had unfunded commitments on
38
CRE whole loans.
|
|
(8)
|
Calculated only for the next 12 months based on a fixed amount as defined in our Third Amended and Restated Management Agreement. Our management agreement also provides for an incentive fee arrangement that is based on operating performance. Because the incentive fee is not a fixed and determinable amount, it is not included in this table.
|
|
ITEM 7A .
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
|
|
December 31, 2017
|
||||||||||
|
|
|
Interest rates fall 100
basis points |
|
Unchanged
|
|
Interest rates rise 100
basis points |
||||||
|
Interest rate-sensitive investments securities:
|
|
|
|
|
|
|
||||||
|
Fair value
|
|
$
|
99,403
|
|
|
$
|
95,004
|
|
|
$
|
90,957
|
|
|
Change in fair value
|
|
4,399
|
|
|
—
|
|
|
(4,047
|
)
|
|||
|
Change as a percent of fair value
|
|
4.63
|
%
|
|
—
|
%
|
|
(4.26
|
)%
|
|||
|
|
|
|
|
|
|
|
||||||
|
Interest rate-sensitive hedging instruments:
|
|
|
|
|
|
|
|
|
|
|||
|
Fair value
|
|
$
|
(2,919
|
)
|
|
$
|
602
|
|
|
$
|
3,809
|
|
|
Change in fair value
|
|
(3,521
|
)
|
|
—
|
|
|
3,207
|
|
|||
|
Change as a percent of fair value
|
|
(585
|
)%
|
|
—
|
%
|
|
533
|
%
|
|||
|
•
|
monitoring and adjusting, if necessary, the reset index and interest rate related to our borrowings;
|
|
•
|
attempting to structure our borrowing agreements for our CMBS to have a range of different maturities, terms, amortizations and interest rate adjustment periods; and
|
|
•
|
using derivatives to adjust the interest rate-sensitivity of our variable rate borrowings which we discuss in "Financial Condition - Hedging Instruments."
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
ASSETS
(1)
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
181,490
|
|
|
$
|
116,026
|
|
|
Restricted cash
|
22,874
|
|
|
3,399
|
|
||
|
Interest receivable
|
6,859
|
|
|
6,404
|
|
||
|
CRE loans, pledged as collateral and net of allowances of $5,328 and $3,829
|
1,284,822
|
|
|
1,286,278
|
|
||
|
Investment securities available-for-sale, including securities pledged as collateral of $169,582 and $97,458
|
211,737
|
|
|
124,968
|
|
||
|
Investment securities, trading
|
178
|
|
|
4,492
|
|
||
|
Loans held for sale
|
13
|
|
|
1,007
|
|
||
|
Principal paydowns receivable
|
76,129
|
|
|
19,280
|
|
||
|
Investments in unconsolidated entities
|
12,051
|
|
|
87,919
|
|
||
|
Derivatives, at fair value
|
602
|
|
|
647
|
|
||
|
Direct financing leases, net of allowances of $735 and $465
|
151
|
|
|
527
|
|
||
|
Intangible assets
|
—
|
|
|
213
|
|
||
|
Other assets
|
7,451
|
|
|
14,673
|
|
||
|
Deferred tax asset, net
|
—
|
|
|
4,255
|
|
||
|
Assets held for sale (amounts include $61,841 and $158,178 of legacy CRE loans held for sale in continuing operations, see Note 24)
|
107,718
|
|
|
383,455
|
|
||
|
Total assets
|
$
|
1,912,075
|
|
|
$
|
2,053,543
|
|
|
LIABILITIES
(2)
|
|
|
|
|
|
||
|
Accounts payable and other liabilities
|
$
|
5,153
|
|
|
$
|
4,480
|
|
|
Management fee payable - related party
|
1,035
|
|
|
1,318
|
|
||
|
Accrued interest expense
|
4,387
|
|
|
4,979
|
|
||
|
Borrowings
|
1,163,485
|
|
|
1,191,456
|
|
||
|
Distributions payable
|
5,581
|
|
|
5,560
|
|
||
|
Preferred stock redemption liability
|
50,000
|
|
|
—
|
|
||
|
Derivatives, at fair value
|
76
|
|
|
97
|
|
||
|
Accrued tax liability
|
540
|
|
|
—
|
|
||
|
Liabilities held for sale (see Note 24)
|
10,342
|
|
|
142,563
|
|
||
|
Total liabilities
|
1,240,599
|
|
|
1,350,453
|
|
||
|
EQUITY
|
|
|
|
|
|
||
|
Preferred stock, par value $0.001: 10,000,000 shares authorized 8.50% Series A Cumulative Redeemable Preferred Stock, liquidation preference $25.00 per share; 0 and 1,069,016 shares issued and outstanding
|
—
|
|
|
1
|
|
||
|
Preferred stock, par value $0.001: 10,000,000 shares authorized 8.25% Series B Cumulative Redeemable Preferred Stock, liquidation preference $25.00 per share; 4,613,596 and 5,544,579 shares issued and outstanding
|
5
|
|
|
6
|
|
||
|
Preferred stock, par value $0.001: 10,000,000 shares authorized 8.625% Fixed-to-Floating Series C Cumulative Redeemable Preferred Stock, liquidation preference $25.00 per share; 4,800,000 and 4,800,000 shares issued and outstanding
|
5
|
|
|
5
|
|
||
|
Common stock, par value $0.001: 125,000,000 shares authorized; 31,429,892 and 31,050,020 shares issued and outstanding (including 483,073 and 400,050 unvested restricted shares)
|
31
|
|
|
31
|
|
||
|
Additional paid-in capital
|
1,187,911
|
|
|
1,218,352
|
|
||
|
Accumulated other comprehensive income
|
1,297
|
|
|
3,081
|
|
||
|
Distributions in excess of earnings
|
(517,773
|
)
|
|
(517,177
|
)
|
||
|
Total Resource Capital Corp. stockholders' equity
|
671,476
|
|
|
704,299
|
|
||
|
Non-controlling interests
|
—
|
|
|
(1,209
|
)
|
||
|
Total equity
|
671,476
|
|
|
703,090
|
|
||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
1,912,075
|
|
|
$
|
2,053,543
|
|
|
|
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
(1) Assets of consolidated variable interest entities ("VIEs") included in total assets above:
|
|
|
|
||||
|
Restricted cash
|
$
|
20,846
|
|
|
$
|
3,308
|
|
|
Interest receivable
|
3,347
|
|
|
3,153
|
|
||
|
CRE loans, pledged as collateral and net of allowances of $1,330 and $763
|
603,110
|
|
|
747,726
|
|
||
|
Investment securities available-for-sale, pledged as collateral, at fair value
|
—
|
|
|
369
|
|
||
|
Loans held for sale
|
13
|
|
|
1,007
|
|
||
|
Principal paydowns receivable
|
72,207
|
|
|
5,820
|
|
||
|
Other assets
|
73
|
|
|
58
|
|
||
|
Total assets of consolidated VIEs
|
$
|
699,596
|
|
|
$
|
761,441
|
|
|
|
|
|
|
||||
|
(2) Liabilities of consolidated VIEs included in total liabilities above:
|
|
|
|
||||
|
Accounts payable and other liabilities
|
$
|
96
|
|
|
$
|
133
|
|
|
Accrued interest expense
|
592
|
|
|
519
|
|
||
|
Borrowings
|
416,655
|
|
|
480,103
|
|
||
|
Total liabilities of consolidated VIEs
|
$
|
417,343
|
|
|
$
|
480,755
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
REVENUES
|
|
|
|
|
|
||||||
|
Interest income:
|
|
|
|
|
|
||||||
|
CRE loans
|
$
|
88,268
|
|
|
$
|
85,229
|
|
|
$
|
99,334
|
|
|
Securities
|
8,501
|
|
|
22,384
|
|
|
18,332
|
|
|||
|
Other
|
2,549
|
|
|
5,005
|
|
|
4,252
|
|
|||
|
Total interest income
|
99,318
|
|
|
112,618
|
|
|
121,918
|
|
|||
|
Interest expense
|
57,657
|
|
|
53,747
|
|
|
56,530
|
|
|||
|
Net interest income
|
41,661
|
|
|
58,871
|
|
|
65,388
|
|
|||
|
Other revenue
|
2,048
|
|
|
3,809
|
|
|
4,931
|
|
|||
|
Total revenues
|
43,709
|
|
|
62,680
|
|
|
70,319
|
|
|||
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
||||
|
Management fees - related party
|
13,117
|
|
|
12,991
|
|
|
13,306
|
|
|||
|
Equity compensation - related party
|
2,738
|
|
|
3,025
|
|
|
2,420
|
|
|||
|
General and administrative
|
15,846
|
|
|
15,197
|
|
|
16,346
|
|
|||
|
Depreciation and amortization
|
139
|
|
|
1,566
|
|
|
4,245
|
|
|||
|
Impairment losses
|
177
|
|
|
26,470
|
|
|
372
|
|
|||
|
Provision for loan and lease losses, net
|
1,772
|
|
|
17,765
|
|
|
41,088
|
|
|||
|
Total operating expenses
|
33,789
|
|
|
77,014
|
|
|
77,777
|
|
|||
|
|
|
|
|
|
|
||||||
|
|
9,920
|
|
|
(14,334
|
)
|
|
(7,458
|
)
|
|||
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
|
|
||||
|
Equity in earnings of unconsolidated entities
|
39,545
|
|
|
5,973
|
|
|
2,388
|
|
|||
|
Net realized and unrealized gain on investment securities available-for-sale and loans and derivatives
|
18,334
|
|
|
4,066
|
|
|
18,459
|
|
|||
|
Net realized and unrealized (loss) gain on investment securities, trading
|
(954
|
)
|
|
2,398
|
|
|
(547
|
)
|
|||
|
Fair value adjustments on financial assets held for sale
|
(1,831
|
)
|
|
—
|
|
|
—
|
|
|||
|
Unrealized gain and net interest income on linked transactions, net
|
—
|
|
|
—
|
|
|
235
|
|
|||
|
Loss on extinguishment/reissuance of debt
|
(10,365
|
)
|
|
—
|
|
|
(1,403
|
)
|
|||
|
Other (expense) income
|
(579
|
)
|
|
1,555
|
|
|
759
|
|
|||
|
Total other income
|
44,150
|
|
|
13,992
|
|
|
19,891
|
|
|||
|
|
|
|
|
|
|
||||||
|
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE TAXES
|
54,070
|
|
|
(342
|
)
|
|
12,433
|
|
|||
|
Income tax expense
|
(6,613
|
)
|
|
(10,992
|
)
|
|
(1,354
|
)
|
|||
|
NET INCOME (LOSS) FROM CONTINUING OPERATIONS
|
47,457
|
|
|
(11,334
|
)
|
|
11,079
|
|
|||
|
NET (LOSS) INCOME FROM DISCONTINUED OPERATIONS, NET OF TAX
|
(14,116
|
)
|
|
(19,260
|
)
|
|
6,104
|
|
|||
|
NET INCOME (LOSS)
|
33,341
|
|
|
(30,594
|
)
|
|
17,183
|
|
|||
|
Net income allocated to preferred shares
|
(24,057
|
)
|
|
(24,091
|
)
|
|
(24,437
|
)
|
|||
|
Carrying value (less than) in excess of consideration paid for preferred shares
|
(3,803
|
)
|
|
1,500
|
|
|
—
|
|
|||
|
Net loss (income) allocable to non-controlling interest, net of taxes
|
196
|
|
|
229
|
|
|
(6,628
|
)
|
|||
|
NET INCOME (LOSS) ALLOCABLE TO COMMON SHARES
|
$
|
5,677
|
|
|
$
|
(52,956
|
)
|
|
$
|
(13,882
|
)
|
|
|
|
|
|
|
|
||||||
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
NET (LOSS) INCOME PER COMMON SHARE - BASIC:
|
|
|
|
|
|
||||||
|
CONTINUING OPERATIONS
|
$
|
0.64
|
|
|
$
|
(1.10
|
)
|
|
$
|
(0.62
|
)
|
|
DISCONTINUED OPERATIONS
|
(0.46
|
)
|
|
(0.63
|
)
|
|
0.19
|
|
|||
|
TOTAL NET INCOME (LOSS) PER COMMON SHARE - BASIC
|
$
|
0.18
|
|
|
$
|
(1.73
|
)
|
|
$
|
(0.43
|
)
|
|
NET INCOME (LOSS) PER COMMON SHARE - DILUTED:
|
|
|
|
|
|
||||||
|
CONTINUING OPERATIONS
|
$
|
0.64
|
|
|
$
|
(1.10
|
)
|
|
$
|
(0.62
|
)
|
|
DISCONTINUED OPERATIONS
|
(0.46
|
)
|
|
(0.63
|
)
|
|
0.19
|
|
|||
|
TOTAL NET INCOME (LOSS) PER COMMON SHARE - DILUTED
|
$
|
0.18
|
|
|
$
|
(1.73
|
)
|
|
$
|
(0.43
|
)
|
|
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - BASIC
|
30,836,400
|
|
|
30,539,369
|
|
|
32,280,319
|
|
|||
|
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - DILUTED
|
31,075,787
|
|
|
30,539,369
|
|
|
32,280,319
|
|
|||
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net income (loss)
|
$
|
33,341
|
|
|
$
|
(30,594
|
)
|
|
$
|
17,183
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|||
|
Reclassification adjustment for realized losses (gains) on available-for-sale securities included in net income
|
(534
|
)
|
|
(1,916
|
)
|
|
(13,435
|
)
|
|||
|
Unrealized (losses) gains on available-for-sale securities, net
|
(1,870
|
)
|
|
5,850
|
|
|
(4,781
|
)
|
|||
|
Reclassification adjustments associated with unrealized gains (losses) from interest rate hedges included in net income
|
18
|
|
|
(5
|
)
|
|
275
|
|
|||
|
Unrealized gains on derivatives, net
|
602
|
|
|
118
|
|
|
5,221
|
|
|||
|
Foreign currency translation adjustments
|
—
|
|
|
—
|
|
|
349
|
|
|||
|
Total other comprehensive income (loss)
|
(1,784
|
)
|
|
4,047
|
|
|
(12,371
|
)
|
|||
|
Comprehensive income (loss) before allocation to non-controlling interests and preferred shares
|
31,557
|
|
|
(26,547
|
)
|
|
4,812
|
|
|||
|
Unrealized losses on available-for-sale securities allocable to non-controlling interests
|
—
|
|
|
—
|
|
|
3,405
|
|
|||
|
Net loss (income) allocable to non-controlling interests
|
196
|
|
|
229
|
|
|
(6,628
|
)
|
|||
|
Net income allocated to preferred shares
|
(24,057
|
)
|
|
(24,091
|
)
|
|
(24,437
|
)
|
|||
|
Carrying value in excess of consideration paid for preferred shares
|
(3,803
|
)
|
|
1,500
|
|
|
—
|
|
|||
|
Comprehensive income (loss) allocable to common shares
|
$
|
3,893
|
|
|
$
|
(48,909
|
)
|
|
$
|
(22,848
|
)
|
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Preferred Shares - Series A
|
|
Preferred Shares - Series B
|
|
Preferred Shares - Series C
|
|
Additional Paid-In Capital
|
|
Accumulated Other Comprehensive (Loss) Income
|
|
Retained Earnings
|
|
Distributions in Excess of Earnings
|
|
Total Stockholders' Equity
|
|
Non-Controlling Interests
|
|
Total Equity
|
|||||||||||||||||||||||
|
Balance, January 1, 2015
|
33,243,794
|
|
|
$
|
33
|
|
|
$
|
1
|
|
|
$
|
6
|
|
|
$
|
5
|
|
|
$
|
1,245,345
|
|
|
$
|
6,043
|
|
|
$
|
—
|
|
|
$
|
(315,910
|
)
|
|
$
|
935,523
|
|
|
$
|
16,588
|
|
|
$
|
952,111
|
|
|
Proceeds from dividend reinvestment and stock purchase plan
|
20,963
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
328
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
328
|
|
|
—
|
|
|
328
|
|
|||||||||||
|
Proceeds from issuance of preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,113
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,113
|
|
|
—
|
|
|
3,113
|
|
|||||||||||
|
Offering costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(185
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(185
|
)
|
|
—
|
|
|
(185
|
)
|
|||||||||||
|
Discount on 8.00% convertible senior notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,528
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,528
|
|
|
—
|
|
|
2,528
|
|
|||||||||||
|
Stock based compensation
|
307,611
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||
|
Amortization of stock based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,145
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,145
|
|
|
—
|
|
|
3,145
|
|
|||||||||||
|
Purchase and retirement of common shares
|
(2,001,263
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25,928
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25,929
|
)
|
|
—
|
|
|
(25,929
|
)
|
|||||||||||
|
Forfeiture of unvested stock
|
(8,381
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||
|
Contributions from (distributions to), net non-controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,915
|
)
|
|
(11,915
|
)
|
|||||||||||
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,555
|
|
|
—
|
|
|
10,555
|
|
|
6,628
|
|
|
17,183
|
|
|||||||||||
|
Preferred dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24,437
|
)
|
|
—
|
|
|
(24,437
|
)
|
|
—
|
|
|
(24,437
|
)
|
|||||||||||
|
Securities available-for-sale, fair value adjustment, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,811
|
)
|
|
—
|
|
|
—
|
|
|
(14,811
|
)
|
|
(3,405
|
)
|
|
(18,216
|
)
|
|||||||||||
|
Designated derivatives, fair value adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,496
|
|
|
—
|
|
|
—
|
|
|
5,496
|
|
|
—
|
|
|
5,496
|
|
|||||||||||
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
349
|
|
|
—
|
|
|
—
|
|
|
349
|
|
|
—
|
|
|
349
|
|
|||||||||||
|
Distributions on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,882
|
|
|
(90,693
|
)
|
|
(76,811
|
)
|
|
—
|
|
|
(76,811
|
)
|
|||||||||||
|
Balance, December 31, 2015
|
31,562,724
|
|
|
$
|
32
|
|
|
$
|
1
|
|
|
$
|
6
|
|
|
$
|
5
|
|
|
$
|
1,228,346
|
|
|
$
|
(2,923
|
)
|
|
$
|
—
|
|
|
$
|
(406,603
|
)
|
|
$
|
818,864
|
|
|
$
|
7,896
|
|
|
$
|
826,760
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Preferred Shares - Series A
|
|
Preferred Shares - Series B
|
|
Preferred Shares - Series C
|
|
Additional Paid-In Capital
|
|
Accumulated Other Comprehensive (Loss) Income
|
|
Retained Earnings
|
|
Distributions in Excess of Earnings
|
|
Total Stockholders' Equity
|
|
Non-Controlling Interests
|
|
Total Equity
|
|||||||||||||||||||||||
|
Balance, December 31, 2015
|
31,562,724
|
|
|
$
|
32
|
|
|
$
|
1
|
|
|
$
|
6
|
|
|
$
|
5
|
|
|
$
|
1,228,346
|
|
|
$
|
(2,923
|
)
|
|
$
|
—
|
|
|
$
|
(406,603
|
)
|
|
$
|
818,864
|
|
|
$
|
7,896
|
|
|
$
|
826,760
|
|
|
Deconsolidation of variable interest entities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,957
|
|
|
—
|
|
|
(16,932
|
)
|
|
(14,975
|
)
|
|
(8,876
|
)
|
|
(23,851
|
)
|
|||||||||||
|
Balance, January 1, 2016
|
31,562,724
|
|
|
32
|
|
|
1
|
|
|
6
|
|
|
5
|
|
|
1,228,346
|
|
|
(966
|
)
|
|
—
|
|
|
(423,535
|
)
|
|
803,889
|
|
|
(980
|
)
|
|
802,909
|
|
|||||||||||
|
Proceeds from dividend reinvestment and stock purchase plan
|
9,980
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
117
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
117
|
|
|
—
|
|
|
117
|
|
|||||||||||
|
Discount on 8.00% convertible senior notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|
19
|
|
|||||||||||
|
Stock based compensation
|
307,070
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||
|
Amortization of stock based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,964
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,964
|
|
|
—
|
|
|
3,964
|
|
|||||||||||
|
Purchase and retirement of common shares
|
(813,834
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,479
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,480
|
)
|
|
—
|
|
|
(9,480
|
)
|
|||||||||||
|
Forfeiture of unvested stock
|
(15,920
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(30,365
|
)
|
|
—
|
|
|
(30,365
|
)
|
|
(229
|
)
|
|
(30,594
|
)
|
|||||||||||
|
Preferred dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24,091
|
)
|
|
—
|
|
|
(24,091
|
)
|
|
—
|
|
|
(24,091
|
)
|
|||||||||||
|
Preferred stock redemption
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,615
|
)
|
|
—
|
|
|
1,500
|
|
|
—
|
|
|
(3,115
|
)
|
|
—
|
|
|
(3,115
|
)
|
|||||||||||
|
Securities available-for-sale, fair value adjustment, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,934
|
|
|
—
|
|
|
—
|
|
|
3,934
|
|
|
—
|
|
|
3,934
|
|
|||||||||||
|
Designated derivatives, fair value adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
113
|
|
|
—
|
|
|
—
|
|
|
113
|
|
|
—
|
|
|
113
|
|
|||||||||||
|
Distributions on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
52,956
|
|
|
(93,642
|
)
|
|
(40,686
|
)
|
|
—
|
|
|
(40,686
|
)
|
|||||||||||
|
Balance, December 31, 2016
|
31,050,020
|
|
|
$
|
31
|
|
|
$
|
1
|
|
|
$
|
6
|
|
|
$
|
5
|
|
|
$
|
1,218,352
|
|
|
$
|
3,081
|
|
|
$
|
—
|
|
|
$
|
(517,177
|
)
|
|
$
|
704,299
|
|
|
$
|
(1,209
|
)
|
|
$
|
703,090
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Preferred Shares - Series A
|
|
Preferred Shares - Series B
|
|
Preferred Shares - Series C
|
|
Additional Paid-In Capital
|
|
Accumulated Other Comprehensive (Loss) Income
|
|
Retained Earnings
|
|
Distributions in Excess of Earnings
|
|
Total Stockholders' Equity
|
|
Non-Controlling Interests
|
|
Total Equity
|
|||||||||||||||||||||||
|
Balance, January 1. 2017
|
31,050,020
|
|
|
$
|
31
|
|
|
$
|
1
|
|
|
$
|
6
|
|
|
$
|
5
|
|
|
$
|
1,218,352
|
|
|
$
|
3,081
|
|
|
$
|
—
|
|
|
$
|
(517,177
|
)
|
|
$
|
704,299
|
|
|
$
|
(1,209
|
)
|
|
$
|
703,090
|
|
|
Offering costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(385
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(385
|
)
|
|
—
|
|
|
(385
|
)
|
|||||||||||
|
Equity component of 4.50% convertible senior notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,231
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,231
|
|
|
—
|
|
|
14,231
|
|
|||||||||||
|
Stock based compensation
|
422,622
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
539
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
539
|
|
|
—
|
|
|
539
|
|
|||||||||||
|
Amortization of stock based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,172
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,172
|
|
|
—
|
|
|
3,172
|
|
|||||||||||
|
Retirement of common shares
|
(16,137
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(150
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(150
|
)
|
|
—
|
|
|
(150
|
)
|
|||||||||||
|
Forfeiture of unvested stock
|
(26,613
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33,537
|
|
|
—
|
|
|
33,537
|
|
|
(196
|
)
|
|
33,341
|
|
|||||||||||
|
Preferred dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24,057
|
)
|
|
—
|
|
|
(24,057
|
)
|
|
—
|
|
|
(24,057
|
)
|
|||||||||||
|
Preferred stock redemption
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
(46,244
|
)
|
|
—
|
|
|
(3,803
|
)
|
|
—
|
|
|
(50,049
|
)
|
|
—
|
|
|
(50,049
|
)
|
|||||||||||
|
Securities available-for-sale, fair value adjustment, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,403
|
)
|
|
—
|
|
|
—
|
|
|
(2,403
|
)
|
|
—
|
|
|
(2,403
|
)
|
|||||||||||
|
Designated derivatives, fair value adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
619
|
|
|
—
|
|
|
—
|
|
|
619
|
|
|
—
|
|
|
619
|
|
|||||||||||
|
Distributions on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,677
|
)
|
|
(596
|
)
|
|
(6,273
|
)
|
|
—
|
|
|
(6,273
|
)
|
|||||||||||
|
Repurchase of conversion option
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(194
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(194
|
)
|
|
—
|
|
|
(194
|
)
|
|||||||||||
|
Purchase of non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,410
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,410
|
)
|
|
1,405
|
|
|
(5
|
)
|
|||||||||||
|
Balance, December 31, 2017
|
31,429,892
|
|
|
$
|
31
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
5
|
|
|
$
|
1,187,911
|
|
|
$
|
1,297
|
|
|
$
|
—
|
|
|
$
|
(517,773
|
)
|
|
$
|
671,476
|
|
|
$
|
—
|
|
|
$
|
671,476
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
33,341
|
|
|
$
|
(30,594
|
)
|
|
$
|
17,183
|
|
|
Net loss (income) from discontinued operations, net of tax
|
14,116
|
|
|
19,260
|
|
|
(6,104
|
)
|
|||
|
Net income (loss) from continuing operations
|
47,457
|
|
|
(11,334
|
)
|
|
11,079
|
|
|||
|
Adjustments to reconcile net income (loss) from continuing operations to net cash provided by (used in) continuing operating activities:
|
|
|
|
|
|
||||||
|
Provision for loan and lease losses, net
|
1,772
|
|
|
17,765
|
|
|
41,088
|
|
|||
|
Depreciation, amortization and accretion
|
3,150
|
|
|
(16,458
|
)
|
|
13,812
|
|
|||
|
Amortization of stock based compensation
|
2,738
|
|
|
3,025
|
|
|
2,420
|
|
|||
|
Deferred income tax expense (benefit)
|
4,763
|
|
|
8,293
|
|
|
(781
|
)
|
|||
|
Provision for deferred taxes
|
—
|
|
|
11,294
|
|
|
—
|
|
|||
|
Sale of and principal payments on syndicated corporate loans held for sale
|
1,471
|
|
|
—
|
|
|
—
|
|
|||
|
Sale (purchase) of and principal payments on investment securities, trading, net
|
4,493
|
|
|
269
|
|
|
(5,486
|
)
|
|||
|
Net realized and unrealized loss (gain) on investment securities, trading
|
954
|
|
|
(2,398
|
)
|
|
547
|
|
|||
|
Net realized and unrealized gain on investment securities available-for-sale and loans and derivatives
|
(18,334
|
)
|
|
(4,066
|
)
|
|
(18,459
|
)
|
|||
|
Fair value adjustments on financial assets held for sale
|
1,831
|
|
|
—
|
|
|
—
|
|
|||
|
Loss on extinguishment of debt
|
10,365
|
|
|
—
|
|
|
1,403
|
|
|||
|
Gain on sale of real estate
|
—
|
|
|
(64
|
)
|
|
(206
|
)
|
|||
|
Settlement of derivative instruments
|
—
|
|
|
(72
|
)
|
|
3,944
|
|
|||
|
Impairment losses
|
177
|
|
|
26,470
|
|
|
372
|
|
|||
|
Unrealized gain and net interest income on linked transactions, net
|
—
|
|
|
—
|
|
|
(235
|
)
|
|||
|
Equity in net earnings of unconsolidated entities
|
(39,545
|
)
|
|
(5,973
|
)
|
|
(2,388
|
)
|
|||
|
Return on investments in unconsolidated entities
|
50,046
|
|
|
—
|
|
|
—
|
|
|||
|
Changes in operating assets and liabilities, net of acquisitions
|
|
|
|
|
|
|
|
||||
|
(Increase) decrease in restricted cash
|
(1,664
|
)
|
|
551
|
|
|
2,292
|
|
|||
|
Decrease in interest receivable, net of purchased interest
|
170
|
|
|
738
|
|
|
1,688
|
|
|||
|
Increase in management fee payable - related party
|
881
|
|
|
185
|
|
|
—
|
|
|||
|
Increase (decrease) in accounts payable and other liabilities
|
750
|
|
|
447
|
|
|
(2,569
|
)
|
|||
|
(Decrease) increase in accrued interest expense
|
(592
|
)
|
|
(91
|
)
|
|
3,063
|
|
|||
|
Decrease (increase) in other assets
|
2,984
|
|
|
(3,071
|
)
|
|
(10,025
|
)
|
|||
|
Net cash provided by continuing operating activities
|
73,867
|
|
|
25,510
|
|
|
41,559
|
|
|||
|
Net cash provided by (used in) discontinued operating activities
|
146,931
|
|
|
(43,372
|
)
|
|
28,436
|
|
|||
|
Net cash provided by (used in) operating activities
|
220,798
|
|
|
(17,862
|
)
|
|
69,995
|
|
|||
|
|
|
|
|
|
|
||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
||||
|
(Increase) decrease in restricted cash
|
(17,863
|
)
|
|
19,904
|
|
|
79,799
|
|
|||
|
Deconsolidation of VIEs
(1)
|
—
|
|
|
(472
|
)
|
|
—
|
|
|||
|
Origination and purchase of loans
|
(555,359
|
)
|
|
(238,189
|
)
|
|
(731,207
|
)
|
|||
|
Principal payments received on loans and leases
|
610,536
|
|
|
337,656
|
|
|
496,564
|
|
|||
|
Proceeds from sale of loans
|
—
|
|
|
556
|
|
|
102,906
|
|
|||
|
Purchase of investment securities available-for-sale
|
(172,081
|
)
|
|
(17,428
|
)
|
|
(40,375
|
)
|
|||
|
Principal payments on investment securities available-for-sale
|
56,715
|
|
|
100,802
|
|
|
75,960
|
|
|||
|
Proceeds from sale of investment securities available-for-sale
|
40,048
|
|
|
2,818
|
|
|
65,787
|
|
|||
|
Acquisition of legacy collateralized debt obligation assets
|
—
|
|
|
(67,781
|
)
|
|
—
|
|
|||
|
Acquisition of the remaining interest in Life Care Funding, LLC
|
(5
|
)
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from sale of Northport TRS, LLC
|
—
|
|
|
2,361
|
|
|
—
|
|
|||
|
Return of capital from (investments in) unconsolidated entities
|
48,603
|
|
|
(119
|
)
|
|
2,715
|
|
|||
|
Proceeds from the sale of an investment in unconsolidated entity
|
16,159
|
|
|
—
|
|
|
—
|
|
|||
|
Settlement of derivative instruments
|
(1,491
|
)
|
|
1,013
|
|
|
5,553
|
|
|||
|
Proceeds from sale of real estate held for sale
|
—
|
|
|
—
|
|
|
121
|
|
|||
|
Purchase of furniture and fixtures
|
—
|
|
|
(28
|
)
|
|
—
|
|
|||
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES, continued:
|
|
|
|
|
|
||||||
|
Acquisition of property and equipment
|
—
|
|
|
—
|
|
|
(14
|
)
|
|||
|
Principal payments received on loans - related parties
|
—
|
|
|
—
|
|
|
558
|
|
|||
|
Net cash provided by continuing investing activities
|
25,262
|
|
|
141,093
|
|
|
58,367
|
|
|||
|
Net cash provided by (used in) discontinued investing activities
|
19,070
|
|
|
161,501
|
|
|
(117,872
|
)
|
|||
|
Net cash provided by (used in) investing activities
|
44,332
|
|
|
302,594
|
|
|
(59,505
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Net proceeds from issuances of common stock and dividend reinvestment and stock purchase plan (net of offering costs of $385, $0 and $100)
|
—
|
|
|
115
|
|
|
228
|
|
|||
|
Proceeds from issuance of 8.25% Series B Cumulative Redeemable Preferred Stock (net of offering costs of $0, $0 and $85)
|
—
|
|
|
—
|
|
|
3,028
|
|
|||
|
Repurchase of common stock
|
—
|
|
|
(9,480
|
)
|
|
(25,929
|
)
|
|||
|
Retirement of common stock
|
(149
|
)
|
|
—
|
|
|
—
|
|
|||
|
Repurchase of preferred stock
|
—
|
|
|
(3,114
|
)
|
|
—
|
|
|||
|
Net proceeds from repurchase agreements
|
24,882
|
|
|
119,420
|
|
|
2,432
|
|
|||
|
Proceeds from borrowings:
|
|
|
|
|
|
|
|||||
|
Securitizations
|
251,449
|
|
|
—
|
|
|
505,862
|
|
|||
|
Convertible senior notes
|
121,589
|
|
|
—
|
|
|
99,000
|
|
|||
|
Reissuance of debt
|
—
|
|
|
—
|
|
|
16,597
|
|
|||
|
Payments on borrowings:
|
|
|
|
|
|
|
|||||
|
Collateralized debt obligations
|
—
|
|
|
—
|
|
|
(327,537
|
)
|
|||
|
Securitizations
|
(317,021
|
)
|
|
(276,397
|
)
|
|
(205,125
|
)
|
|||
|
Convertible senior notes
|
(108,690
|
)
|
|
—
|
|
|
—
|
|
|||
|
Payment of debt issuance costs
|
(8,278
|
)
|
|
(1,977
|
)
|
|
(12,136
|
)
|
|||
|
Distributions to non-controlling interest and subordinated note holders
|
—
|
|
|
—
|
|
|
(12,433
|
)
|
|||
|
Proceeds received from non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Distributions paid on preferred stock
|
(24,057
|
)
|
|
(24,158
|
)
|
|
(24,390
|
)
|
|||
|
Distributions paid on common stock
|
(6,252
|
)
|
|
(52,409
|
)
|
|
(90,100
|
)
|
|||
|
Net cash used in continuing financing activities
|
(66,527
|
)
|
|
(248,000
|
)
|
|
(70,503
|
)
|
|||
|
Net cash (used in) provided by discontinued financing activities
|
(133,139
|
)
|
|
538
|
|
|
58,864
|
|
|||
|
Net cash used in financing activities
|
(199,666
|
)
|
|
(247,462
|
)
|
|
(11,639
|
)
|
|||
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
65,464
|
|
|
37,270
|
|
|
(1,149
|
)
|
|||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
116,026
|
|
|
78,756
|
|
|
79,905
|
|
|||
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
181,490
|
|
|
$
|
116,026
|
|
|
$
|
78,756
|
|
|
SUPPLEMENTAL DISCLOSURE:
|
|
|
|
|
|
|
|
||||
|
Interest expense paid in cash
|
$
|
48,902
|
|
|
$
|
46,959
|
|
|
$
|
48,089
|
|
|
Income taxes paid in cash
|
$
|
517
|
|
|
$
|
4,051
|
|
|
$
|
11,710
|
|
|
(1)
|
Cash and cash equivalents as of January 1, 2016 decreased by
$472,000
due to the adoption of the amendments to the consolidation accounting guidance resulting in the deconsolidation of
five
VIEs.
|
|
•
|
RCC Real Estate, Inc. ("RCC Real Estate"), a wholly-owned subsidiary, holds CRE loans, CRE-related securities and historically has held direct investments in real estate. RCC Real Estate owns
100%
of the equity of the following VIEs:
|
|
◦
|
Resource Real Estate Funding CDO 2006-1, Ltd. ("RREF CDO 2006-1") and Resource Real Estate Funding CDO 2007-1, Ltd. ("RREF CDO 2007-1") were established to complete a collateralized debt obligation ("CDO") issuance secured by a portfolio of CRE loans and commercial mortgage-backed securities ("CMBS"). These entities were deconsolidated in January 2016, and the retained investments were accounted for as an investment securities available-for-sale in the Company's consolidated financial statements. In April 2016 and November 2016, RREF CDO 2006-1 and RREF CDO 2007-1, respectively, were liquidated in exchange for the Company's interests. The remaining assets of the CDOs were distributed to the Company, comprised of investment securities available-for-sale and CRE loans held for investment that were recorded at fair value.
|
|
◦
|
Resource Capital Corp. CRE Notes 2013, Ltd. ("RCC CRE Notes 2013") and Resource Capital Corp. 2014-CRE2, Ltd. ("RCC 2014-CRE2") were established to complete CRE securitization issuances secured by a portfolio of CRE loans. In December 2016 and August 2017, RCC CRE Notes 2013 and RCC 2014-CRE2, respectively, were liquidated and, as a result, the remaining assets were returned to the Company in exchange for the Company's preference shares and equity notes in the securitizations.
|
|
◦
|
Resource Capital Corp. 2015-CRE3, Ltd. ("RCC 2015-CRE3"), Resource Capital Corp. 2015-CRE4, Ltd. ("RCC 2015-CRE4") and Resource Capital Corp. 2017-CRE5, Ltd. ("RCC 2017-CRE5") were each established to complete CRE securitization issuances secured by a separate portfolio of loans.
|
|
•
|
RCC Commercial, Inc. ("RCC Commercial"), a wholly-owned subsidiary, holds a
29.6%
investment in NEW NP, LLC, which holds syndicated corporate loan investments and one directly originated middle market loan. NEW NP, LLC owned
100%
of Northport TRS, LLC which held middle market loans. NEW NP, LLC sold its interest in Northport TRS, LLC in August 2016. In November 2016, NEW NP, LLC's operations were reclassified to discontinued operations. See
Note 24
for further discussion. RCC Commercial also owns
100%
of Apidos CDO III, Ltd. ("Apidos CDO III"). Apidos CDO III, a TRS, was established to complete a CDO issuance secured by a portfolio of syndicated corporate loan and asset-backed securities ("ABS"). In June 2015, the Company liquidated Apidos CDO III and, as a result, all of the assets were sold.
|
|
•
|
RCC Commercial II, Inc. ("Commercial II"), a wholly-owned subsidiary, invests in structured notes and subordinated notes of foreign, syndicated corporate loan collateralized loan obligation ("CLO") vehicles. Commercial II also owns equity in the following VIEs:
|
|
◦
|
Commercial II owns
100%
of the equity of Apidos Cinco CDO ("Apidos Cinco"), a TRS that was established to complete a CDO issuance secured by a portfolio of syndicated corporate loans, ABS and corporate bonds. This entity was deconsolidated in January 2016, and the retained investment was accounted for as an investment security, available-for-sale. In November 2016, the Company liquidated and sold substantially all of Apidos Cinco's assets. The remaining assets were consolidated by the Company upon liquidation and are marked at fair value.
|
|
◦
|
Commercial II owns
68.3%
of the equity of Whitney CLO I, Ltd. ("Whitney CLO I"), a TRS that holds residual assets following a September 2013 liquidation.
|
|
•
|
RCC Commercial III, Inc. ("Commercial III"), a wholly-owned subsidiary, holds investments in syndicated corporate loan investments. Commercial III owns
90%
of the equity of Apidos CDO I, LTD. ("Apidos CDO I"). Apidos CDO I, a TRS, was established to complete a CDO issuance secured by a portfolio of syndicated corporate loans and ABS. In October 2014, the Company liquidated Apidos CDO I and as a result substantially all of the assets were sold.
|
|
•
|
RSO EquityCo, LLC, a wholly-owned subsidiary, owns
10%
of the equity of Apidos CDO I.
|
|
•
|
RCC Residential Portfolio, Inc. ("RCC Resi Portfolio"), a wholly-owned subsidiary, historically invested in residential mortgage-backed securities ("RMBS"). The remaining securities were sold in September 2017.
|
|
•
|
RCC Residential Portfolio TRS, Inc. ("RCC Resi TRS"), a wholly-owned TRS, was formed to hold strategic residential mortgage positions which could not be held by RCC Resi Portfolio. RCC Resi TRS also owns
100%
of the equity, unless otherwise stated, in the following:
|
|
◦
|
Primary Capital Mortgage, LLC ("PCM"), (formerly known as Primary Capital Advisors, LLC), originates and services residential mortgage loans. In November 2016, PCM's operations were reclassified to discontinued operations. In 2017, PCM sold its residential mortgage loan pipeline, its mortgage servicing rights ("MSR") and substantially all of its remaining loans held for sale. See
Note 24
for further discussion.
|
|
◦
|
RCM Global Manager, LLC ("RCM Global Manager") owns
63.2%
of RCM Global LLC ("RCM Global"). RCM Global holds a portfolio of investment securities available-for-sale. RCM Global was deconsolidated in January 2016 and the retained investment is now accounted for as an equity method investment.
|
|
◦
|
RCC Residential Depositor, LLC ("RCC Resi Depositor") owns
100%
of RCC Residential Acquisition, LLC ("RCC Resi Acquisition"). RCC Resi Acquisition purchased residential mortgage loans from PCM and transferred the assets to RCC Residential Opportunities Trust ("RCC Opp Trust"). RCC Opp Trust, a wholly owned statutory trust, held a portfolio of residential mortgage loans available-for-sale.
|
|
◦
|
Long Term Care Conversion Funding, LLC ("LTCC Funding") provides a financing facility to fund the acquisition of life settlement contracts.
|
|
◦
|
Life Care Funding, LLC ("LCF") was established for the purpose of acquiring life settlement contracts. In July 2017, the Company purchased the balance of the outstanding membership interests of LCF, therefore, becoming a single member LLC.
|
|
◦
|
RCC TRS, LLC ("RCC TRS") holds investments in direct financing leases and investment securities, trading. RCC TRS also owns equity in the following:
|
|
•
|
RCC TRS owns
100%
of the equity of Resource TRS, LLC, which in turn holds a
25.8%
investment in NEW NP, LLC, which is reported in discontinued operations.
|
|
▪
|
RCC TRS owns
44.6%
of the equity in NEW NP, LLC, which is reported in discontinued operations.
|
|
▪
|
RCC TRS owns
80.2%
of the equity in Pelium Capital, L.P. ("Pelium Capital"). Pelium Capital holds investment securities, trading and was deconsolidated in January 2016. The retained investment is now accounted for as an equity method investment.
|
|
◦
|
Resource Capital Asset Management, LLC ("RCAM") was entitled to collect senior, subordinated and incentive fees related to CLO issuers to which it provided management services through CVC Credit Partners, L.P. ("CVC Credit Partners"), formerly Apidos Capital Management ("ACM"), a subsidiary of CVC Capital Partners SICAV-FIS, S.A., ("CVC"). C-III sold its
24.0%
interest in CVC Credit Partners in August 2017.
|
|
1.
|
The equity investment at risk is not sufficient to permit the entity to finance its activities without additional subordinated financial support provided by any parties, including the equity holders.
|
|
2.
|
The equity investors lack one or more of the following essential characteristics of a controlling financial interest.
|
|
a.
|
The direct ability to make decisions about the entity's activities through voting rights or similar rights.
|
|
b.
|
The obligation to absorb the expected losses of the entity.
|
|
c.
|
The right to receive the expected residual returns of the entity.The equity investors have voting rights that are not proportionate to their economic interests, and the activities of the entity involve or are conducted on behalf of an investor with a disproportionately small voting interest.
|
|
•
|
management, having the authority to approve the action, commits to a plan to sell the asset or the disposal group;
|
|
•
|
the asset or disposal group is available for immediate sale in its present condition subject only to terms that are usual and customary for sales of such assets;
|
|
•
|
an active program to locate a buyer and other actions required to complete the plan to sell the asset or disposal group have been initiated;
|
|
•
|
the sale of the asset or disposal group is probable, and transfer of the asset or disposal group is expected to qualify for recognition as a completed sale within one year, except if events or circumstances beyond the Company's control extend the period of time required to sell the asset or disposal group beyond one year;
|
|
•
|
the asset or disposal group is being actively marketed for sale at a price that is reasonable in relation to its current fair value; and
|
|
•
|
actions required to complete the plan indicate that it is unlikely that significant changes to the plan will be made or that the plan will be withdrawn.
|
|
|
|
CRE Securitizations
|
|
Other
|
|
Total
|
||||||
|
ASSETS
|
|
|
|
|
|
|
||||||
|
Restricted cash
|
|
$
|
20,302
|
|
|
$
|
544
|
|
|
$
|
20,846
|
|
|
Interest receivable
|
|
3,347
|
|
|
—
|
|
|
3,347
|
|
|||
|
CRE loans, pledged as collateral
|
|
603,110
|
|
|
—
|
|
|
603,110
|
|
|||
|
Loans held for sale
|
|
—
|
|
|
13
|
|
|
13
|
|
|||
|
Principal paydowns receivable
|
|
72,166
|
|
|
41
|
|
|
72,207
|
|
|||
|
Other assets
|
|
63
|
|
|
10
|
|
|
73
|
|
|||
|
Total assets
(1)
|
|
$
|
698,988
|
|
|
$
|
608
|
|
|
$
|
699,596
|
|
|
|
|
|
|
|
|
|
||||||
|
LIABILITIES
|
|
|
|
|
|
|
||||||
|
Borrowings
|
|
$
|
416,655
|
|
|
$
|
—
|
|
|
$
|
416,655
|
|
|
Accrued interest expense
|
|
592
|
|
|
—
|
|
|
592
|
|
|||
|
Accounts payable and other liabilities
|
|
81
|
|
|
15
|
|
|
96
|
|
|||
|
Total liabilities
|
|
$
|
417,328
|
|
|
$
|
15
|
|
|
$
|
417,343
|
|
|
(1)
|
Assets of each of the Consolidated VIEs may only be used to settle the obligations of each respective VIE.
|
|
|
|
Unconsolidated VIEs
|
||||||||||||||||||
|
|
|
Unsecured
Junior Subordinated Debentures |
|
Pelium Capital
|
|
Wells Fargo Commercial Mortgage Trust 2017-C40
|
|
Total
|
|
Maximum
Exposure to Loss |
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investments in unconsolidated entities
|
|
$
|
1,548
|
|
|
$
|
10,503
|
|
|
$
|
—
|
|
|
$
|
12,051
|
|
|
$
|
12,051
|
|
|
Investment securities available-for-sale
|
|
—
|
|
|
—
|
|
|
21,194
|
|
|
21,194
|
|
|
21,194
|
|
|||||
|
Total assets
|
|
1,548
|
|
|
10,503
|
|
|
21,194
|
|
|
33,245
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Borrowings
|
|
51,548
|
|
|
—
|
|
|
—
|
|
|
51,548
|
|
|
N/A
|
|
|||||
|
Total liabilities
|
|
51,548
|
|
|
—
|
|
|
—
|
|
|
51,548
|
|
|
N/A
|
|
|||||
|
Net asset (liability)
|
|
$
|
(50,000
|
)
|
|
$
|
10,503
|
|
|
$
|
21,194
|
|
|
$
|
(18,303
|
)
|
|
N/A
|
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Non-cash continuing operating activities include the following:
|
|
|
|
|
|
|
||||||
|
Reclassification of linked transactions, net at fair value to investment securities available-for-sale, pledged as collateral, at fair value and borrowings
(1)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15,367
|
|
|
|
|
|
|
|
|
|
||||||
|
Non-cash discontinued operating activities include the following:
|
|
|
|
|
|
|
||||||
|
Interest expense paid by third party
(2)
|
|
$
|
—
|
|
|
$
|
(107
|
)
|
|
$
|
—
|
|
|
Operating liabilities assumed by third party
(2)
|
|
$
|
—
|
|
|
$
|
(192
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||
|
Non-cash continuing investing activities include the following:
|
|
|
|
|
|
|
||||||
|
Reclassification of linked transactions, net at fair value to investment securities available-for-sale, pledged as collateral, at fair value
(1)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
48,764
|
|
|
Retained beneficial interest in unconsolidated securitization entities
|
|
$
|
—
|
|
|
$
|
(22,476
|
)
|
|
$
|
—
|
|
|
Restricted cash acquired through securitizations called or liquidated
|
|
$
|
—
|
|
|
$
|
(934
|
)
|
|
$
|
—
|
|
|
Loans acquired through securitizations called or liquidated
|
|
$
|
—
|
|
|
$
|
(157,070
|
)
|
|
$
|
—
|
|
|
Securities acquired through securitizations called or liquidated
|
|
$
|
—
|
|
|
$
|
(40,892
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||
|
Non-cash continuing financing activities include the following:
|
|
|
|
|
|
|
|
|
||||
|
Proceeds from the private exchange of convertible senior notes
|
|
$
|
22,161
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Payments on the private exchange of convertible senior notes
|
|
$
|
(22,161
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Distributions on common stock accrued but not paid
|
|
$
|
1,571
|
|
|
$
|
1,550
|
|
|
$
|
13,274
|
|
|
Distributions on preferred stock accrued but not paid
|
|
$
|
4,010
|
|
|
$
|
4,010
|
|
|
$
|
4,077
|
|
|
Reclassification of linked transactions, net at fair value to borrowings
(1)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
33,397
|
|
|
|
|
|
|
|
|
|
||||||
|
Non-cash discontinued financing activities include the following:
|
|
|
|
|
|
|
||||||
|
Senior secured revolving credit facility assumed by third party
(2)
|
|
$
|
—
|
|
|
$
|
(122,000
|
)
|
|
$
|
—
|
|
|
Senior secured revolving credit facility paid down by third party
(2)
|
|
$
|
—
|
|
|
$
|
(22,000
|
)
|
|
$
|
—
|
|
|
(1)
|
As a result of an accounting standards update adopted on January 1, 2015 (
see Note 2
), the Company unlinked its previously linked transactions, resulting in non-cash increases in both its investment securities available-for-sale, pledged as collateral, at fair value and related repurchase agreements borrowings balances.
|
|
(2)
|
In August 2016, the Company completed the sale of Northport TRS, LLC. The Purchaser assumed
$122.0 million
and paid down
$22.0 million
of principal and
$107,000
of interest expense on the Company's behalf of the senior secured revolving credit agreement. The Purchaser assumed
$192,000
of accounts payable and accrued legal fees recorded to complete the sale.
|
|
|
|
December 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Restricted cash:
|
|
|
|
|
||||
|
Cash held by consolidated CRE securitizations, CDOs and CLOs
|
|
$
|
20,846
|
|
|
$
|
3,308
|
|
|
Restricted cash pledged with minimum reserve balance requirements
|
|
25
|
|
|
71
|
|
||
|
Margin posted to central clearinghouse on interest rate swaps
|
|
1,903
|
|
|
20
|
|
||
|
Cash held in escrow
|
|
100
|
|
|
—
|
|
||
|
Total
|
|
$
|
22,874
|
|
|
$
|
3,399
|
|
|
Description
|
|
Quantity
|
|
Principal
|
|
Unamortized (Discount)
Premium, net (1) |
|
Amortized Cost
|
|
Allowance for Loan Losses
|
|
Carrying
Value (2) |
|
Contracted Interest Rates
(3)
|
|
Maturity Dates
(4)(6)
|
||||||||||
|
At December 31, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CRE whole loans, floating rate
(5)
|
|
70
|
|
$
|
1,297,164
|
|
|
$
|
(7,014
|
)
|
|
$
|
1,290,150
|
|
|
$
|
(5,328
|
)
|
|
$
|
1,284,822
|
|
|
LIBOR plus 3.60% to LIBOR plus 6.25%
|
|
February 2018 to January 2021
|
|
Total CRE loans held for investment
|
|
|
|
1,297,164
|
|
|
(7,014
|
)
|
|
1,290,150
|
|
|
(5,328
|
)
|
|
1,284,822
|
|
|
|
|
|
|||||
|
Syndicated corporate loans
(7)
|
|
2
|
|
13
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
13
|
|
|
n/a
|
|
n/a
|
|||||
|
Total loans held for sale
|
|
|
|
13
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
13
|
|
|
|
|
|
|||||
|
Total loans
|
|
|
|
$
|
1,297,177
|
|
|
$
|
(7,014
|
)
|
|
$
|
1,290,163
|
|
|
$
|
(5,328
|
)
|
|
$
|
1,284,835
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
At December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
CRE whole loans, floating rate
(5)
|
|
67
|
|
$
|
1,295,926
|
|
|
$
|
(5,819
|
)
|
|
$
|
1,290,107
|
|
|
$
|
(3,829
|
)
|
|
$
|
1,286,278
|
|
|
LIBOR plus 3.75% to LIBOR plus 6.45%
|
|
April 2017 to January 2020
|
|
Total CRE loans held for investment
|
|
|
|
1,295,926
|
|
|
(5,819
|
)
|
|
1,290,107
|
|
|
(3,829
|
)
|
|
1,286,278
|
|
|
|
|
|
|||||
|
Syndicated corporate loans
(7)
|
|
3
|
|
1,007
|
|
|
—
|
|
|
1,007
|
|
|
—
|
|
|
1,007
|
|
|
n/a
|
|
n/a
|
|||||
|
Total loans held for sale
|
|
|
|
1,007
|
|
|
—
|
|
|
1,007
|
|
|
—
|
|
|
1,007
|
|
|
|
|
|
|||||
|
Total loans
|
|
|
|
$
|
1,296,933
|
|
|
$
|
(5,819
|
)
|
|
$
|
1,291,114
|
|
|
$
|
(3,829
|
)
|
|
$
|
1,287,285
|
|
|
|
|
|
|
(1)
|
Amounts include unamortized loan origination fees of
$6.7 million
and
$5.8 million
and deferred amendment fees of
$268,000
and
$4,000
being amortized over the life of the loans at
December 31, 2017
and
2016
, respectively.
|
|
(2)
|
Substantially all loans are pledged as collateral under various borrowings at
December 31, 2017
and
2016
, respectively.
|
|
(3)
|
LIBOR refers to the London Interbank Offered Rate.
|
|
(4)
|
Maturity dates exclude contracted extension options, subject to the satisfaction of certain terms, that may be available to the borrowers.
|
|
(5)
|
CRE whole loans had
$84.1 million
and
$55.5 million
in unfunded loan commitments at
December 31, 2017
and
2016
, respectively. These unfunded loan commitments are advanced as the borrowers formally request additional funding as permitted under the loan agreement and any necessary approvals have been obtained.
|
|
(6)
|
Maturity dates exclude
one
CRE whole loan, with an amortized cost of
$7.0 million
, in default at
December 31, 2017
.
|
|
(7)
|
All syndicated corporate loans are second lien loans and are accounted for under the fair value option.
|
|
Description
|
|
2018
|
|
2019
|
|
2020 and Thereafter
|
|
Total
|
||||||||
|
At December 31, 2017:
|
|
|
|
|
|
|
|
|
||||||||
|
CRE whole loans
(1)
|
|
$
|
—
|
|
|
$
|
148,622
|
|
|
$
|
1,134,528
|
|
|
$
|
1,283,150
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Description
|
|
2017
|
|
2018
|
|
2019 and Thereafter
|
|
Total
|
||||||||
|
At December 31, 2016:
|
|
|
|
|
|
|
|
|
||||||||
|
CRE whole loans
|
|
$
|
7,000
|
|
|
$
|
24,476
|
|
|
$
|
1,258,631
|
|
|
$
|
1,290,107
|
|
|
(1)
|
Excludes
one
CRE whole loan, with an amortized cost of
$7.0 million
, in default at
December 31, 2017
.
|
|
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
||||||||||||||||||||||||||||
|
|
|
Commercial Real Estate Loans
|
|
Syndicated Corporate Loans
|
|
Direct Financing Leases
|
|
Total
|
|
Commercial Real Estate Loans
|
|
Syndicated Corporate Loans
|
|
Direct Financing Leases
|
|
Total
|
||||||||||||||||
|
Allowance for loan and lease losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Allowance for loan and lease losses at beginning of year
|
|
$
|
3,829
|
|
|
$
|
—
|
|
|
$
|
465
|
|
|
$
|
4,294
|
|
|
$
|
41,839
|
|
|
$
|
1,282
|
|
|
$
|
465
|
|
|
$
|
43,586
|
|
|
Provision for (recovery of) loan and lease losses
|
|
1,499
|
|
|
3
|
|
|
270
|
|
|
1,772
|
|
|
18,167
|
|
|
(402
|
)
|
|
—
|
|
|
17,765
|
|
||||||||
|
Loans charged-off
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
402
|
|
|
—
|
|
|
402
|
|
||||||||
|
Transfer to loans held for sale
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15,763
|
)
|
|
—
|
|
|
—
|
|
|
(15,763
|
)
|
||||||||
|
Deconsolidation of VIEs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(40,414
|
)
|
|
(1,282
|
)
|
|
—
|
|
|
(41,696
|
)
|
||||||||
|
Allowance for loan and lease losses at end of year
|
|
$
|
5,328
|
|
|
$
|
—
|
|
|
$
|
735
|
|
|
$
|
6,063
|
|
|
$
|
3,829
|
|
|
$
|
—
|
|
|
$
|
465
|
|
|
$
|
4,294
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||||||
|
|
|
Commercial Real Estate Loans
|
|
Syndicated Corporate Loans
|
|
Direct Financing Leases
|
|
Total
|
|
Commercial Real Estate Loans
|
|
Syndicated Corporate Loans
|
|
Direct Financing Leases
|
|
Total
|
||||||||||||||||
|
Allowance for loan and lease losses ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Individually evaluated for impairment
|
|
$
|
2,500
|
|
|
$
|
—
|
|
|
$
|
735
|
|
|
$
|
3,235
|
|
|
$
|
2,500
|
|
|
$
|
—
|
|
|
$
|
465
|
|
|
$
|
2,965
|
|
|
Collectively evaluated for impairment
|
|
$
|
2,828
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,828
|
|
|
$
|
1,329
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,329
|
|
|
Loans acquired with deteriorated credit quality
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans and Leases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Amortized cost ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Individually evaluated for impairment
|
|
$
|
7,000
|
|
|
$
|
—
|
|
|
$
|
886
|
|
|
$
|
7,886
|
|
|
$
|
7,000
|
|
|
$
|
—
|
|
|
$
|
992
|
|
|
$
|
7,992
|
|
|
Collectively evaluated for impairment
|
|
$
|
1,283,150
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,283,150
|
|
|
$
|
1,283,107
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,283,107
|
|
|
Loans acquired with deteriorated credit quality
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
Risk Rating
|
|
Risk Characteristics
|
|
|
|
|
|
1
|
|
• Property performance has surpassed underwritten expectations.
|
|
|
|
• Occupancy is stabilized, the property has had a history of consistently high occupancy, and the property has a diverse and high quality tenant mix.
|
|
|
|
|
|
2
|
|
• Property performance is consistent with underwritten expectations and covenants and performance criteria are being met or exceeded.
|
|
|
|
• Occupancy is stabilized, near stabilized or is on track with underwriting.
|
|
|
|
|
|
3
|
|
• Property performance lags behind underwritten expectations.
|
|
|
|
• Occupancy is not stabilized and the property has some tenancy rollover.
|
|
|
|
|
|
4
|
|
• Property performance significantly lags behind underwritten expectations. Performance criteria and loan covenants have required occasional waivers.
|
|
|
|
• Occupancy is not stabilized and the property has a large amount of tenancy rollover.
|
|
|
|
|
|
5
|
|
• Property performance is significantly worse than underwritten expectations. The loan is not in compliance with loan covenants and performance criteria and is in default. Expected sale proceeds would not be sufficient to pay off the loan at maturity.
|
|
|
|
• The property has material vacancy and significant rollover of remaining tenants.
|
|
|
|
• An updated appraisal is required.
|
|
|
Rating 1
|
|
Rating 2
|
|
Rating 3
|
|
Rating 4
|
|
Rating 5
(4)
|
|
Held for Sale
|
|
Total
|
||||||||||||||
|
At December 31, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
CRE whole loans
(2)
|
$
|
65,589
|
|
|
$
|
1,040,883
|
|
|
$
|
171,841
|
|
|
$
|
4,837
|
|
|
$
|
7,000
|
|
|
$
|
—
|
|
|
$
|
1,290,150
|
|
|
Legacy CRE whole loans
(1)(3)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
63,783
|
|
|
63,783
|
|
|||||||
|
|
$
|
65,589
|
|
|
$
|
1,040,883
|
|
|
$
|
171,841
|
|
|
$
|
4,837
|
|
|
$
|
7,000
|
|
|
$
|
63,783
|
|
|
$
|
1,353,933
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Rating 1
|
|
Rating 2
|
|
Rating 3
|
|
Rating 4
|
|
|
|
Held for Sale
|
|
Total
|
||||||||||||||
|
At December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
CRE whole loans
(1)
|
$
|
1,186,292
|
|
|
$
|
96,815
|
|
|
$
|
—
|
|
|
$
|
7,000
|
|
|
|
|
|
$
|
—
|
|
|
$
|
1,290,107
|
|
|
|
Legacy CRE whole loans
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
158,178
|
|
|
158,178
|
|
|||||||
|
|
$
|
1,186,292
|
|
|
$
|
96,815
|
|
|
$
|
—
|
|
|
$
|
7,000
|
|
|
|
|
|
$
|
158,178
|
|
|
$
|
1,448,285
|
|
|
|
(1)
|
Legacy CRE whole loans are carried at the lower of cost or fair value.
|
|
(2)
|
Includes
one
CRE whole loan, with an amortized cost of
$7.0 million
that was in default at
December 31, 2017
.
|
|
(3)
|
Includes
two
loans, with a total carrying value of
$22.5 million
,
that were in default at
December 31, 2017
.
|
|
(4)
|
Rating category 5 was not applicable for
December 31, 2016
.
|
|
•
|
Two
CRE whole loans cross-collateralized by a hotel and adjacent land in southern California with an initial par value of
$67.5 million
. These loans were written down to their estimated fair value of
$61.4 million
upon reclassification to held for sale and had a maturity date of February 2017. In June 2017, the borrower sold the collateral underlying these loans. Proceeds of
$67.0 million
were received by the Company in July 2017. As a result of this transaction, the Company realized a gain of
$5.6 million
in net realized and unrealized gain on investment securities available-for-sale and loans and derivatives on the Company's consolidated statements of operations during the year ended
December 31, 2017
;
|
|
•
|
One
CRE whole loan collateralized by a hotel in southern Arizona with an initial par value of
$32.5 million
. This loan was written down to its estimated fair value of
$14.3 million
upon reclassification to held for sale. In February 2017, the Company entered into a discounted payoff agreement with the borrower and received proceeds of
$21.3 million
in satisfaction of this loan. This transaction resulted in the recognition of a realized gain of
$7.0 million
in net realized and unrealized gain on investment securities available-for-sale and loans and derivatives on the Company's consolidated statements of operations;
|
|
•
|
One
CRE whole loan collateralized by an office property in central Arizona with an initial par value of
$17.7 million
. This loan was written down to its estimated fair value of
$11.0 million
. The loan matured in May 2017 and is currently in default;
|
|
•
|
One
CRE whole loan collateralized by a hotel in southern California with an initial par value of
$29.5 million
. This loan was written down to its estimated fair value of
$24.0 million
upon reclassification to held for sale. During the year ended
December 31, 2017
, an additional charge of
$1.9 million
, which included the write down of a protective advance of
$442,000
made during the period, was taken to write the loan down to its estimated fair value of
$22.5 million
. The loan has a maturity date in January 2019.
|
|
|
30-59 Days
|
|
60-89 Days
|
|
Greater than 90 Days
|
|
Total Past Due
|
|
Current
|
|
Total Loans Receivable
(1)
|
|
Total Loans > 90 Days and Accruing
|
||||||||||||||
|
At December 31, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
CRE whole loans
(2)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,000
|
|
|
$
|
7,000
|
|
|
$
|
1,283,150
|
|
|
$
|
1,290,150
|
|
|
$
|
—
|
|
|
Legacy CRE whole loans
(3)
|
11,516
|
|
|
—
|
|
|
11,000
|
|
|
22,516
|
|
|
41,267
|
|
|
63,783
|
|
|
—
|
|
|||||||
|
Total loans
|
$
|
11,516
|
|
|
$
|
—
|
|
|
$
|
18,000
|
|
|
$
|
29,516
|
|
|
$
|
1,324,417
|
|
|
$
|
1,353,933
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
At December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
CRE whole loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,290,107
|
|
|
$
|
1,290,107
|
|
|
$
|
—
|
|
|
Legacy CRE whole loans
(4)
|
61,400
|
|
|
—
|
|
|
—
|
|
|
61,400
|
|
|
96,792
|
|
|
158,192
|
|
|
—
|
|
|||||||
|
Direct financing leases
|
137
|
|
|
—
|
|
|
128
|
|
|
265
|
|
|
727
|
|
|
992
|
|
|
—
|
|
|||||||
|
Total loans
|
$
|
61,537
|
|
|
$
|
—
|
|
|
$
|
128
|
|
|
$
|
61,665
|
|
|
$
|
1,387,626
|
|
|
$
|
1,449,291
|
|
|
$
|
—
|
|
|
(1)
|
Excludes direct financing leases of
$151,000
, net of reserves, at
December 31, 2017
.
|
|
(2)
|
Includes
one
CRE whole loan, with an amortized cost of
$7.0 million
, that was in default at
December 31, 2017
, on which the Company recorded a
$2.5 million
specific provision during the year ended
December 31, 2016
.
|
|
(3)
|
Includes
two
loans with a total carrying value of
$22.5 million
that were in default at
December 31, 2017
.
|
|
(4)
|
Includes
two
loans with a total carrying value of
$61.4 million
that were in default at
December 31, 2016
.
|
|
|
Recorded Balance
|
|
Unpaid Principal Balance
|
|
Specific Allowance
|
|
Average Investment in Impaired Loans
|
|
Interest Income Recognized
|
||||||||||
|
At December 31, 2017:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans without a specific valuation allowance:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CRE whole loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans with a specific valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
CRE whole loans
|
$
|
7,000
|
|
|
$
|
7,000
|
|
|
$
|
(2,500
|
)
|
|
$
|
7,000
|
|
|
$
|
—
|
|
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
CRE whole loans
|
$
|
7,000
|
|
|
$
|
7,000
|
|
|
$
|
(2,500
|
)
|
|
$
|
7,000
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
At December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans without a specific valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
CRE whole loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans with a specific valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
CRE whole loans
|
$
|
7,000
|
|
|
$
|
7,000
|
|
|
$
|
(2,500
|
)
|
|
$
|
7,000
|
|
|
$
|
480
|
|
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
CRE whole loans
|
$
|
7,000
|
|
|
$
|
7,000
|
|
|
$
|
(2,500
|
)
|
|
$
|
7,000
|
|
|
$
|
480
|
|
|
|
Year ended December 31, 2017
|
|
Year ended December 31, 2016
|
||||||||||||||||
|
|
Number of Loans
|
|
Pre-Modification Outstanding Recorded Balance
|
|
Post-Modification Outstanding Recorded Balance
|
|
Number of Loans
|
|
Pre-Modification Outstanding Recorded Balance
|
|
Post-Modification Outstanding Recorded Balance
|
||||||||
|
CRE whole loans
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
|
3
|
|
$
|
29,459
|
|
|
$
|
21,400
|
|
|
Total
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
|
3
|
|
$
|
29,459
|
|
|
$
|
21,400
|
|
|
|
|
Number of Securities
|
|
Amortized Cost
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Fair Value
|
||||||||
|
At December 31, 2017:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Structured notes
|
|
4
|
|
$
|
2,891
|
|
|
$
|
—
|
|
|
$
|
(2,713
|
)
|
|
$
|
178
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
At December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Structured notes
|
|
5
|
|
$
|
6,242
|
|
|
$
|
920
|
|
|
$
|
(2,670
|
)
|
|
$
|
4,492
|
|
|
|
Amortized Cost
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Fair Value
(1)
|
||||||||
|
At December 31, 2017:
|
|
|
|
|
|
|
|
||||||||
|
CMBS
|
$
|
210,806
|
|
|
$
|
1,947
|
|
|
$
|
(1,174
|
)
|
|
$
|
211,579
|
|
|
ABS
|
259
|
|
|
—
|
|
|
(101
|
)
|
|
158
|
|
||||
|
Total
|
$
|
211,065
|
|
|
$
|
1,947
|
|
|
$
|
(1,275
|
)
|
|
$
|
211,737
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
At December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
CMBS
|
$
|
98,525
|
|
|
$
|
425
|
|
|
$
|
(863
|
)
|
|
$
|
98,087
|
|
|
ABS - structured notes
|
17,492
|
|
|
2,623
|
|
|
—
|
|
|
20,115
|
|
||||
|
ABS
|
3,873
|
|
|
1,365
|
|
|
(73
|
)
|
|
5,165
|
|
||||
|
RMBS
|
1,526
|
|
|
77
|
|
|
(2
|
)
|
|
1,601
|
|
||||
|
Total
|
$
|
121,416
|
|
|
$
|
4,490
|
|
|
$
|
(938
|
)
|
|
$
|
124,968
|
|
|
(1)
|
At
December 31, 2017
and
2016
,
$169.6 million
and
$97.5 million
, respectively, of investment securities available-for-sale were pledged as collateral under related financings.
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||
|
|
Amortized Cost
|
|
Fair Value
|
|
Weighted Average Coupon
|
|
Amortized Cost
|
|
Fair Value
|
|
Weighted Average Coupon
|
||||||||
|
Less than one year
(1)
|
$
|
25,475
|
|
|
$
|
25,275
|
|
|
5.55%
|
|
$
|
80,801
|
|
|
$
|
80,325
|
|
|
5.60%
|
|
Greater than one year and less than five years
|
126,273
|
|
|
127,104
|
|
|
4.65%
|
|
17,197
|
|
|
17,408
|
|
|
4.52%
|
||||
|
Greater than five years and less than ten years
|
59,317
|
|
|
59,358
|
|
|
3.53%
|
|
9,622
|
|
|
12,936
|
|
|
10.68%
|
||||
|
Greater than ten years
|
—
|
|
|
—
|
|
|
—%
|
|
13,796
|
|
|
14,299
|
|
|
10.39%
|
||||
|
Total
|
$
|
211,065
|
|
|
$
|
211,737
|
|
|
4.45%
|
|
$
|
121,416
|
|
|
$
|
124,968
|
|
|
6.39%
|
|
(1)
|
The Company expects that the payoff dates of these CMBS and ABS will either be extended or that they will be paid in full.
|
|
|
Less than 12 Months
|
|
More than 12 Months
|
|
Total
|
|||||||||||||||||||||||||||
|
|
Fair
Value |
|
Unrealized
Losses |
|
Number of
Securities |
|
Fair
Value |
|
Unrealized
Losses |
|
Number of
Securities |
|
Fair
Value |
|
Unrealized
Losses |
|
Number of
Securities |
|||||||||||||||
|
At December 31, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
CMBS
|
$
|
49,016
|
|
|
$
|
(888
|
)
|
|
12
|
|
|
$
|
1,308
|
|
|
$
|
(286
|
)
|
|
4
|
|
|
$
|
50,324
|
|
|
$
|
(1,174
|
)
|
|
16
|
|
|
ABS
|
158
|
|
|
(101
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
158
|
|
|
(101
|
)
|
|
1
|
|
||||||
|
Total temporarily impaired securities
|
$
|
49,174
|
|
|
$
|
(989
|
)
|
|
13
|
|
|
$
|
1,308
|
|
|
$
|
(286
|
)
|
|
4
|
|
|
$
|
50,482
|
|
|
$
|
(1,275
|
)
|
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
At December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
CMBS
|
$
|
30,869
|
|
|
$
|
(436
|
)
|
|
10
|
|
|
$
|
26,616
|
|
|
$
|
(427
|
)
|
|
15
|
|
|
$
|
57,485
|
|
|
$
|
(863
|
)
|
|
25
|
|
|
ABS
|
—
|
|
|
—
|
|
|
—
|
|
|
828
|
|
|
(73
|
)
|
|
1
|
|
|
828
|
|
|
(73
|
)
|
|
1
|
|
||||||
|
RMBS
|
662
|
|
|
(2
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
662
|
|
|
(2
|
)
|
|
1
|
|
||||||
|
Total temporarily impaired securities
|
$
|
31,531
|
|
|
$
|
(438
|
)
|
|
11
|
|
|
$
|
27,444
|
|
|
$
|
(500
|
)
|
|
16
|
|
|
$
|
58,975
|
|
|
$
|
(938
|
)
|
|
27
|
|
|
|
Positions
Sold |
|
Positions Redeemed
|
|
Par Amount Sold/Redeemed
|
|
Amortized Cost
|
|
Realized Gain (Loss)
|
|
Proceeds
|
||||||||
|
Year Ended December 31, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
CMBS
|
2
|
|
—
|
|
$
|
7,350
|
|
|
$
|
6,650
|
|
|
$
|
(238
|
)
|
|
$
|
6,412
|
|
|
ABS - structured notes
(1)
|
3
|
|
—
|
|
$
|
24,267
|
|
|
$
|
19,258
|
|
|
$
|
632
|
|
|
$
|
17,608
|
|
|
ABS
|
5
|
|
—
|
|
$
|
8,306
|
|
|
$
|
4,319
|
|
|
$
|
1,356
|
|
|
$
|
5,675
|
|
|
RMBS
|
3
|
|
—
|
|
$
|
153,519
|
|
|
$
|
1,274
|
|
|
$
|
(158
|
)
|
|
$
|
1,116
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Year Ended December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
CMBS
|
1
|
|
—
|
|
$
|
4,000
|
|
|
$
|
3,257
|
|
|
$
|
(450
|
)
|
|
$
|
2,807
|
|
|
ABS
|
1
|
|
—
|
|
$
|
10,830
|
|
|
$
|
9,004
|
|
|
$
|
418
|
|
|
$
|
9,422
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Year Ended December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
CMBS
|
1
|
|
—
|
|
$
|
3,000
|
|
|
$
|
3,071
|
|
|
$
|
(58
|
)
|
|
$
|
3,013
|
|
|
ABS - structured notes
|
2
|
|
—
|
|
$
|
20,195
|
|
|
$
|
18,268
|
|
|
$
|
(2,810
|
)
|
|
$
|
15,458
|
|
|
ABS
|
22
|
|
3
|
|
$
|
49,706
|
|
|
$
|
17,269
|
|
|
$
|
12,007
|
|
|
$
|
29,276
|
|
|
RMBS
|
6
|
|
—
|
|
$
|
28,305
|
|
|
$
|
4,575
|
|
|
$
|
984
|
|
|
$
|
5,559
|
|
|
(1)
|
Realized gain (loss) includes the recognition of the fair values of the retained collateral management fee rebate of
$2.3 million
.
|
|
|
|
|
|
|
|
|
Equity in Earnings (Losses) of Unconsolidated Entities
|
||||||||||||||
|
|
Ownership % at December 31, 2017
|
|
December 31,
|
|
Years Ended December 31,
|
||||||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||
|
Varde Investment Partners, L.P
|
—%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(90
|
)
|
|
RRE VIP Borrower, LLC
(1)
|
—%
|
|
—
|
|
|
—
|
|
|
45
|
|
|
58
|
|
|
325
|
|
|||||
|
Investment in LCC Preferred Stock
(2)
|
—%
|
|
—
|
|
|
42,960
|
|
|
41,465
|
|
|
943
|
|
|
2,601
|
|
|||||
|
Investment in CVC Global Credit Opportunities Fund
(3)
|
—%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|||||
|
RCM Global, LLC
(4)(5)
|
63.2%
|
|
—
|
|
|
465
|
|
|
(274
|
)
|
|
14
|
|
|
—
|
|
|||||
|
Pelium Capital Partners, L.P.
(4)(6)
|
80.2%
|
|
10,503
|
|
|
25,993
|
|
|
(1,856
|
)
|
|
3,991
|
|
|
—
|
|
|||||
|
Pearlmark Mezz
(7)
|
—%
|
|
—
|
|
|
16,953
|
|
|
165
|
|
|
968
|
|
|
(460
|
)
|
|||||
|
Investment in School Lane House
(8)
|
—%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
4
|
|
|||||
|
Subtotal
|
|
|
10,503
|
|
|
86,371
|
|
|
39,545
|
|
|
5,973
|
|
|
2,388
|
|
|||||
|
Investment in RCT I and II
(9)
|
3.0%
|
|
1,548
|
|
|
1,548
|
|
|
(2,687
|
)
|
|
(2,560
|
)
|
|
(2,421
|
)
|
|||||
|
Total
|
|
|
$
|
12,051
|
|
|
$
|
87,919
|
|
|
$
|
36,858
|
|
|
$
|
3,413
|
|
|
$
|
(33
|
)
|
|
(1)
|
The investment in RRE VIP Borrower, LLC ("RRE VIP Borrower") was sold in 2014. Earnings for the
years ended
December 31, 2017
,
2016
and
2015
are related to insurance premium and property tax refunds with respect to the underlying sold properties in the portfolio.
|
|
(2)
|
The Company's investment in LCC liquidated in July 2017 as a result of the sale of LCC. The
$41.1 million
gain recognized on the sale is included in equity in earnings of unconsolidated entities on the Company's consolidated statements of operations.
|
|
(3)
|
In December 2015, the Company redeemed its investment in the fund.
|
|
(4)
|
Pursuant to the new consolidation guidance adopted in January 2016, these previously consolidated VIEs are now accounted for under the equity method.
|
|
(5)
|
The Company had
no
carrying value on its investment in RCM Global at
December 31, 2017
due to accumulated losses in excess of the investment's cost basis.
|
|
(6)
|
During the
year ended
December 31, 2017
, the Company received proceeds of
$13.6 million
related to the partial liquidation of its investment.
|
|
(7)
|
The Company sold its investment in Pearlmark Mezz in May 2017.
|
|
(8)
|
The Company's investment in School Lane House was sold in March 2014.
|
|
(9)
|
For the
years ended
December 31, 2017
,
2016
and
2015
, distributions from the trusts are recorded in interest expense on the Company's consolidated statements of operations as the investment is accounted for under the cost method.
|
|
|
Principal Outstanding
|
|
Unamortized
Issuance Costs and Discounts |
|
Outstanding Borrowings
|
|
Weighted Average
Borrowing Rate |
|
Weighted Average
Remaining Maturity |
|
Value of
Collateral |
||||||||
|
At December 31, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
RCC 2015-CRE3 Senior Notes
|
$
|
85,788
|
|
|
$
|
396
|
|
|
$
|
85,392
|
|
|
4.50%
|
|
14.2 years
|
|
$
|
149,828
|
|
|
RCC 2015-CRE4 Senior Notes
|
90,883
|
|
|
407
|
|
|
90,476
|
|
|
3.65%
|
|
14.6 years
|
|
180,066
|
|
||||
|
RCC 2017-CRE5 Senior Notes
|
244,280
|
|
|
3,493
|
|
|
240,787
|
|
|
2.51%
|
|
16.6 years
|
|
369,534
|
|
||||
|
Unsecured Junior Subordinated Debentures
|
51,548
|
|
|
—
|
|
|
51,548
|
|
|
5.49%
|
|
18.7 years
|
|
—
|
|
||||
|
4.50% Convertible Senior Notes
|
143,750
|
|
|
16,626
|
|
|
127,124
|
|
|
4.50%
|
|
4.6 years
|
|
—
|
|
||||
|
6.00% Convertible Senior Notes
|
70,453
|
|
|
928
|
|
|
69,525
|
|
|
6.00%
|
|
335 days
|
|
—
|
|
||||
|
8.00% Convertible Senior Notes
|
21,182
|
|
|
466
|
|
|
20,716
|
|
|
8.00%
|
|
2.0 years
|
|
—
|
|
||||
|
CRE - Term Repurchase Facilities
(1)
|
292,511
|
|
|
1,013
|
|
|
291,498
|
|
|
3.82%
|
|
222 days
|
|
432,125
|
|
||||
|
CMBS - Term Repurchase Facilities
(2)
|
27,628
|
|
|
—
|
|
|
27,628
|
|
|
3.05%
|
|
121 days
|
|
38,060
|
|
||||
|
Trust Certificates - Term Repurchase Facilities
(3)
|
76,714
|
|
|
570
|
|
|
76,144
|
|
|
5.97%
|
|
2.1 years
|
|
214,375
|
|
||||
|
CMBS - Short Term Repurchase Agreements
(4)
|
82,647
|
|
|
—
|
|
|
82,647
|
|
|
2.79%
|
|
14 days
|
|
131,522
|
|
||||
|
Total
|
$
|
1,187,384
|
|
|
$
|
23,899
|
|
|
$
|
1,163,485
|
|
|
4.00%
|
|
7.3 years
|
|
$
|
1,515,510
|
|
|
|
Principal Outstanding
|
|
Unamortized
Issuance Costs and Discounts |
|
Outstanding Borrowings
|
|
Weighted Average
Borrowing Rate |
|
Weighted Average
Remaining Maturity |
|
Value of
Collateral |
||||||||
|
At December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
RCC 2014-CRE2 Senior Notes
|
$
|
131,936
|
|
|
$
|
1,871
|
|
|
$
|
130,065
|
|
|
2.19%
|
|
15.3 years
|
|
$
|
250,255
|
|
|
RCC 2015-CRE3 Senior Notes
|
196,112
|
|
|
2,358
|
|
|
193,754
|
|
|
2.82%
|
|
15.2 years
|
|
259,889
|
|
||||
|
RCC 2015-CRE4 Senior Notes
|
158,475
|
|
|
2,193
|
|
|
156,282
|
|
|
2.55%
|
|
15.6 years
|
|
247,414
|
|
||||
|
Unsecured Junior Subordinated Debentures
|
51,548
|
|
|
—
|
|
|
51,548
|
|
|
4.89%
|
|
19.8 years
|
|
—
|
|
||||
|
6.00% Convertible Senior Notes
|
115,000
|
|
|
3,231
|
|
|
111,769
|
|
|
6.00%
|
|
1.9 years
|
|
—
|
|
||||
|
8.00% Convertible Senior Notes
|
100,000
|
|
|
3,472
|
|
|
96,528
|
|
|
8.00%
|
|
3.0 years
|
|
—
|
|
||||
|
CRE - Term Repurchase Facilities
(1)
|
349,318
|
|
|
2,680
|
|
|
346,638
|
|
|
3.04%
|
|
1.6 years
|
|
520,503
|
|
||||
|
CMBS - Term Repurchase Facilities
(2)
|
78,503
|
|
|
16
|
|
|
78,487
|
|
|
2.73%
|
|
129 days
|
|
115,157
|
|
||||
|
Trust Certificates - Term Repurchase Facility
(3)
|
26,667
|
|
|
282
|
|
|
26,385
|
|
|
6.21%
|
|
1.9 years
|
|
89,181
|
|
||||
|
Total
|
$
|
1,207,559
|
|
|
$
|
16,103
|
|
|
$
|
1,191,456
|
|
|
3.67%
|
|
8.0 years
|
|
$
|
1,482,399
|
|
|
(1)
|
Amounts also include accrued interest expense of
$534,000
and
$468,000
related to CRE term repurchase facilities at
December 31, 2017
and
2016
, respectively.
|
|
(2)
|
Amounts also include accrued interest expense of
$46,000
and
$157,000
related to CMBS term repurchase facilities at
December 31, 2017
and
2016
, respectively.
|
|
(3)
|
Amount also includes accrued interest expense of
$203,000
and
$69,000
related to trust certificate repurchase facilities at
December 31, 2017
and
2016
, respectively.
|
|
(4)
|
Amounts also include accrued interest expense of
$279,000
and
$0
related to CMBS short term repurchase facilities at
December 31, 2017
and
2016
, respectively.
|
|
Securitization
|
|
Closing Date
|
|
Maturity Date
|
|
End of Designated Principal Reinvestment Period
(1)
|
|
Total Note Paydowns Received from Closing Date through December 31, 2017
|
||
|
RCC 2015-CRE3
|
|
February 2015
|
|
March 2032
|
|
February 2017
|
|
$
|
196,339
|
|
|
RCC 2015-CRE4
|
|
August 2015
|
|
August 2032
|
|
September 2017
|
|
$
|
132,852
|
|
|
RCC 2017-CRE5
|
|
July 2017
|
|
July 2034
|
|
July 2020
|
|
$
|
7,169
|
|
|
(1)
|
The designated principal reinvestment period is the period where principal payments received by each respective securitization may be designated by the Company to purchase funding participations of existing collateral originally underwritten at the close of each securitization, which was funded outside of the deal structure.
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
|
Outstanding
Borrowings (1) |
|
Value of
Collateral |
|
Number of
Positions as Collateral |
|
Weighted Average
Interest Rate |
|
Outstanding
Borrowings (1) |
|
Value of
Collateral |
|
Number of
Positions as Collateral |
|
Weighted Average
Interest Rate |
||||||||
|
CRE - Term Repurchase Facilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Wells Fargo Bank
(2)
|
$
|
179,347
|
|
|
$
|
268,003
|
|
|
19
|
|
3.68%
|
|
$
|
215,283
|
|
|
$
|
313,126
|
|
|
16
|
|
2.86%
|
|
Morgan Stanley Bank
(3)
|
112,151
|
|
|
164,122
|
|
|
9
|
|
4.05%
|
|
131,355
|
|
|
207,377
|
|
|
11
|
|
3.34%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
CMBS - Term Repurchase Facilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Wells Fargo Bank
|
12,272
|
|
|
14,984
|
|
|
8
|
|
2.45%
|
|
22,506
|
|
|
28,514
|
|
|
13
|
|
1.96%
|
||||
|
Deutsche Bank
(4)
|
15,356
|
|
|
23,076
|
|
|
14
|
|
3.53%
|
|
55,981
|
|
|
86,643
|
|
|
23
|
|
3.04%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Trust Certificates - Term Repurchase Facilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
RSO Repo SPE Trust 2015
(5)
|
26,548
|
|
|
89,121
|
|
|
2
|
|
6.98%
|
|
26,385
|
|
|
89,181
|
|
|
2
|
|
6.21%
|
||||
|
RSO Repo SPE Trust 2017
(6)
|
49,596
|
|
|
125,254
|
|
|
2
|
|
5.43%
|
|
—
|
|
|
—
|
|
|
—
|
|
—%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
CMBS - Short-Term Repurchase Agreements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
RBC Capital Markets, LLC
|
72,131
|
|
|
97,745
|
|
|
6
|
|
2.77%
|
|
—
|
|
|
—
|
|
|
—
|
|
—%
|
||||
|
JP Morgan Securities LLC
|
10,516
|
|
|
33,777
|
|
|
2
|
|
2.93%
|
|
—
|
|
|
—
|
|
|
—
|
|
—%
|
||||
|
Totals
|
$
|
477,917
|
|
|
$
|
816,082
|
|
|
|
|
|
|
$
|
451,510
|
|
|
$
|
724,841
|
|
|
|
|
|
|
(1)
|
Outstanding borrowings includes accrued interest expense.
|
|
(2)
|
The Wells Fargo Bank, N.A. ("Wells Fargo") CRE term repurchase facility includes
$565,000
and
$1.6 million
of deferred debt issuance costs at
December 31, 2017
and
2016
, respectively.
|
|
(3)
|
The Morgan Stanley Bank, N.A. ("Morgan Stanley") CRE term repurchase facility includes
$448,000
and
$1.1 million
of deferred debt issuance costs at
December 31, 2017
and
2016
, respectively.
|
|
(4)
|
The Deutsche Bank Securities, Inc. ("Deutsche Bank") CMBS term repurchase facility includes
no
deferred debt issuance costs at
December 31, 2017
and
$16,000
of deferred debt issuance costs at
December 31, 2016
.
|
|
(5)
|
The RSO Repo SPE Trust 2015 term repurchase facility includes
$133,000
and
$282,000
of deferred debt issuance costs at
December 31, 2017
and
2016
, respectively.
|
|
(6)
|
The RSO Repo SPE Trust 2017 term repurchase facility includes
$320,000
of deferred debt issuance costs at
December 31, 2017
and
no
deferred debt issuance costs at
December 31, 2016
.
|
|
|
Amount at
Risk (1) |
|
Weighted Average Remaining
Maturity |
|
Weighted Average
Interest Rate |
||
|
At December 31, 2017:
|
|
|
|
|
|
||
|
CRE - Term Repurchase Facilities
|
|
|
|
|
|
||
|
Wells Fargo Bank, N. A.
|
$
|
89,213
|
|
|
202 days
|
|
3.68%
|
|
Morgan Stanley Bank, N. A.
|
$
|
52,241
|
|
|
253 days
|
|
4.05%
|
|
|
|
|
|
|
|
||
|
CMBS - Term Repurchase Facilities
|
|
|
|
|
|
||
|
Wells Fargo Bank, National Association
|
$
|
2,737
|
|
|
90 days
|
|
2.45%
|
|
Deutsche Bank, AG
|
$
|
7,862
|
|
|
145 days
|
|
3.53%
|
|
|
|
|
|
|
|
||
|
Trust Certificates - Term Repurchase Facilities
|
|
|
|
|
|
||
|
RSO Repo SPE Trust 2015
|
$
|
62,514
|
|
|
324 days
|
|
6.98%
|
|
RSO Repo SPE Trust 2017
|
$
|
75,331
|
|
|
2.7 years
|
|
5.43%
|
|
|
|
|
|
|
|
||
|
CMBS - Short-Term Repurchase Agreements
|
|
|
|
|
|
||
|
RBC Capital Markets, LLC
|
$
|
25,813
|
|
|
9 days
|
|
2.77%
|
|
JP Morgan Securities LLC
|
$
|
23,343
|
|
|
53 days
|
|
2.93%
|
|
(1)
|
Equal to the estimated fair value of securities or loans sold, plus interest receivable, minus the sum of repurchase agreement liabilities plus accrued interest expense.
|
|
|
Total
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022 and Thereafter
|
||||||||||||
|
At December 31, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
CRE securitizations
|
$
|
416,655
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
416,655
|
|
|
Unsecured junior subordinated debentures
|
51,548
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
51,548
|
|
||||||
|
4.50% Convertible Senior Notes
|
127,124
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
127,124
|
|
||||||
|
6.00% Convertible Senior Notes
|
69,525
|
|
|
69,525
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
8.00% Convertible Senior Notes
|
20,716
|
|
|
—
|
|
|
—
|
|
|
20,716
|
|
|
—
|
|
|
—
|
|
||||||
|
Repurchase and credit facilities
|
477,917
|
|
|
428,321
|
|
|
—
|
|
|
49,596
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
$
|
1,163,485
|
|
|
$
|
497,846
|
|
|
$
|
—
|
|
|
$
|
70,312
|
|
|
$
|
—
|
|
|
$
|
595,327
|
|
|
|
|
Non-Employee Directors
|
|
Non-Employees
(1)
|
|
Employees
|
|
Total
|
||||
|
Unvested shares at January 1, 2017
|
|
27,320
|
|
|
301,486
|
|
|
71,244
|
|
|
400,050
|
|
|
Issued
|
|
37,492
|
|
|
321,789
|
|
|
12,019
|
|
|
371,300
|
|
|
Vested
|
|
(25,948
|
)
|
|
(182,511
|
)
|
|
(53,205
|
)
|
|
(261,664
|
)
|
|
Forfeited
|
|
(4,299
|
)
|
|
(20,902
|
)
|
|
(1,412
|
)
|
|
(26,613
|
)
|
|
Unvested shares at December 31, 2017
|
|
34,565
|
|
|
419,862
|
|
|
28,646
|
|
|
483,073
|
|
|
(1)
|
Non-employees are employees of C-III and Resource America.
|
|
Date
|
|
Shares
|
|
Vesting per Year
|
|
Vesting Date(s)
|
|
January 25, 2017
|
|
333,808
|
|
33.3%
|
|
January 25, 2018, January 25, 2019 and January 25, 2020
|
|
February 1, 2017
|
|
4,242
|
|
100%
|
|
February 1, 2018
|
|
March 8, 2017
|
|
18,450
|
|
100%
|
|
March 8, 2018
|
|
March 13, 2017
|
|
4,299
|
|
100%
|
|
March 13, 2018
|
|
June 1, 2017
|
|
3,575
|
|
100%
|
|
June 1, 2018
|
|
June 6, 2017
|
|
3,680
|
|
100%
|
|
June 6, 2018
|
|
September 29, 2017
|
|
3,246
|
|
100%
|
|
September 29, 2018
|
|
Vested Options
|
|
Number of Options
|
|
Weighted Average Exercise Price
|
|
Weighted Average Remaining
Contractual Term (in years) |
|
Aggregate Intrinsic Value (in thousands)
|
|||||
|
Vested at January 1, 2017
|
|
26,250
|
|
|
$
|
46.60
|
|
|
|
|
|
||
|
Vested
|
|
—
|
|
|
$
|
—
|
|
|
|
|
|
||
|
Exercised
|
|
—
|
|
|
$
|
—
|
|
|
|
|
|
||
|
Forfeited
|
|
—
|
|
|
$
|
—
|
|
|
|
|
|
||
|
Expired
|
|
(16,250
|
)
|
|
$
|
59.52
|
|
|
|
|
|
||
|
Vested at December 31, 2017
|
|
10,000
|
|
|
$
|
25.60
|
|
|
3.38
|
|
$
|
—
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Restricted shares granted to non-employees
(1)(2)
|
|
$
|
2,456
|
|
|
$
|
2,758
|
|
|
$
|
2,163
|
|
|
Restricted shares granted to non-employee directors
|
|
282
|
|
|
267
|
|
|
257
|
|
|||
|
Total equity compensation expense
(3)
|
|
$
|
2,738
|
|
|
$
|
3,025
|
|
|
$
|
2,420
|
|
|
(1)
|
Non-employees are employees of C-III and Resource America.
|
|
(2)
|
Amounts include
$691,000
of equity compensation expense, for the
year ended
December 31, 2016, associated with the accelerated stock vesting of former executives of the Company.
|
|
(3)
|
Amounts exclude equity compensation expense for employees of the Company's subsidiary PCM, which is included in net income (loss) from discontinued operations, net of tax.
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net income (loss) from continuing operations
|
|
$
|
47,457
|
|
|
$
|
(11,334
|
)
|
|
$
|
11,079
|
|
|
Net income allocated to preferred shares
|
|
(24,057
|
)
|
|
(24,091
|
)
|
|
(24,437
|
)
|
|||
|
Carrying value (less than) in excess of consideration paid for preferred shares
|
|
(3,803
|
)
|
|
1,500
|
|
|
—
|
|
|||
|
Net loss (income) allocable to non-controlling interest, net of taxes
|
|
196
|
|
|
229
|
|
|
(6,628
|
)
|
|||
|
Net income (loss) from continuing operations allocable to common shares
|
|
19,793
|
|
|
(33,696
|
)
|
|
(19,986
|
)
|
|||
|
Net (loss) income from discontinued operations, net of tax
|
|
(14,116
|
)
|
|
(19,260
|
)
|
|
6,104
|
|
|||
|
Net income (loss) allocable to common shares
|
|
$
|
5,677
|
|
|
$
|
(52,956
|
)
|
|
$
|
(13,882
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Net income (loss) per common share - basic
|
|
|
|
|
|
|
||||||
|
Weighted average number of shares outstanding
|
|
30,836,400
|
|
|
30,539,369
|
|
|
32,280,319
|
|
|||
|
Continuing operations
|
|
$
|
0.64
|
|
|
$
|
(1.10
|
)
|
|
$
|
(0.62
|
)
|
|
Discontinued operations
|
|
(0.46
|
)
|
|
(0.63
|
)
|
|
0.19
|
|
|||
|
Net income (loss) per common share - basic
|
|
$
|
0.18
|
|
|
$
|
(1.73
|
)
|
|
$
|
(0.43
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Net income (loss) per common share - diluted:
|
|
|
|
|
|
|
|
|
|
|||
|
Weighted average number of shares outstanding
|
|
30,836,400
|
|
|
30,539,369
|
|
|
32,280,319
|
|
|||
|
Additional shares due to assumed conversion of dilutive instruments
|
|
239,387
|
|
|
—
|
|
|
—
|
|
|||
|
Adjusted weighted-average number of common shares outstanding
|
|
31,075,787
|
|
|
30,539,369
|
|
|
32,280,319
|
|
|||
|
Continuing operations
|
|
$
|
0.64
|
|
|
$
|
(1.10
|
)
|
|
$
|
(0.62
|
)
|
|
Discontinued operations
|
|
(0.46
|
)
|
|
(0.63
|
)
|
|
0.19
|
|
|||
|
Net income (loss) per common share - diluted
|
|
$
|
0.18
|
|
|
$
|
(1.73
|
)
|
|
$
|
(0.43
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Potentially dilutive shares excluded from calculation due to anti-dilutive effect
(1)
|
|
11,238,408
|
|
|
9,002,864
|
|
|
9,002,864
|
|
|||
|
(1)
|
Potentially dilutive shares issuable in connection with the potential conversion of the Company's
4.50%
Convertible Senior Notes,
6.00%
Convertible Senior Notes and
8.00%
Convertible Senior Notes (
see Note 11
) were not included in the calculation of diluted net income (loss) per share because the effect would be anti-dilutive.
|
|
|
|
Net unrealized (loss) gain on derivatives
|
|
Net unrealized (loss) gain on investment securities
available-for-sale |
|
Accumulated other comprehensive income (loss)
|
||||||
|
Balance at January 1, 2017
|
|
$
|
(18
|
)
|
|
$
|
3,099
|
|
|
$
|
3,081
|
|
|
Other comprehensive gain (loss) before reclassifications (net of taxes of $512)
|
|
602
|
|
|
(1,870
|
)
|
|
(1,268
|
)
|
|||
|
Amounts reclassified from accumulated other comprehensive income
(1)
|
|
18
|
|
|
(534
|
)
|
|
(516
|
)
|
|||
|
Balance at December 31, 2017
|
|
$
|
602
|
|
|
$
|
695
|
|
|
$
|
1,297
|
|
|
(1)
|
Amounts reclassified from accumulated other comprehensive income are reclassified to net realized an unrealized gain on investment securities available-for-sale and loans and derivatives on the Company's consolidated statements of operations.
|
|
•
|
A monthly base management fee equal to
1/12
th of the amount of the Company's equity multiplied by
1.5%
; provided, however that the base management fee is fixed at
$937,500
per month for each of the
15
successive months beginning on October 1, 2017. Under the management agreement, ''equity'' is equal to the net proceeds from issuances of shares of capital stock (or the value of common shares upon the conversion of convertible securities), less offering-related costs, plus or minus the Company's retained earnings (excluding non-cash equity compensation incurred in current or prior periods) less all amounts the Company has paid for common stock and preferred stock repurchases. The calculation is adjusted for one-time events due to changes in GAAP, as well as other non-cash charges, upon approval of the Company's independent directors.
|
|
•
|
Incentive compensation, calculated quarterly as follows: (A)
20%
of the amount by which the Company's core earnings (as defined in the management agreement) for a quarter exceeds the product of (i) the weighted average of (x) the per share book value of the Company's common shares at September 30, 2017 (subject to adjustments for certain items of income or loss on operations or gain or loss on resolutions under the Plan from October 1, 2017 through December 31, 2018) and (y) the per share price (including the conversion price, if applicable) paid for the Company's common shares in each offering (or issuance, upon the conversion of convertible securities) by it subsequent to September 30, 2017, multiplied by (ii) the greater of (x)
1.75%
and (y)
0.4375%
plus
one-fourth
of the Ten Year Treasury Rate for such quarter; multiplied by (B) the weighted average number of common shares outstanding during such quarter; subject to adjustment (a) to exclude events pursuant to changes in GAAP or the application of GAAP as well as non-recurring or unusual transactions or events, after discussion between the Manager and the independent directors and approval by a majority of the independent directors in the case of non-recurring or unusual transactions or events, and (b) to deduct an amount equal to any fees paid directly by a TRS (or any subsidiary thereof) to employees, agents and/or affiliates of the Manager with respect to profits of such TRS (or subsidiary thereof) generated from the services of such employees, agents and/or affiliates, the fee structure of which shall have been approved by a majority of the independent directors and which fees may not exceed
20%
of the net income (before such fees) of such TRS (or subsidiary thereof).
|
|
•
|
Per loan underwriting and review fees in connection with valuations of and potential investments in certain subordinate commercial mortgage pass-through certificates, in amounts approved by a majority of the independent directors.
|
|
•
|
Reimbursement of out-of-pocket expenses and certain other costs incurred by the Manager that relate directly to the Company and its operations.
|
|
•
|
Reimbursement of the Manager's expenses for the wages, salaries and benefits of (A) the Company's Chief Financial Officer and accounting, finance, tax and investor relations professionals, and (B) employees of its ancillary operating subsidiaries, in proportion to such personnel's percentage of time dedicated to the Company or its subsidiaries' operations.
|
|
•
|
if such shares are traded on a securities exchange, at the average of the closing prices of the shares on such exchange over the
30
-day period ending
three
days prior to the issuance of such shares;
|
|
•
|
if such shares are actively traded over-the-counter, at the average of the closing bid or sales price as applicable over the
30
-day period ending
three
days prior to the issuance of such shares; and
|
|
•
|
if there is no active market for such shares, at the fair market value as reasonably determined in good faith by the board of directors of the Company.
|
|
•
|
the Manager's continued material breach of any provision of the management agreement following a period of
30 days
after written notice thereof;
|
|
•
|
the Manager's fraud, misappropriation of funds, or embezzlement against the Company;
|
|
•
|
the Manager's gross negligence in the performance of its duties under the management agreement;
|
|
•
|
the dissolution, bankruptcy or insolvency, or the filing of a voluntary bankruptcy petition, by the Manager; or
|
|
•
|
a change of control (as defined in the management agreement) of the Manager if a majority of the Company's independent directors determines, at any point during the
18 months
following the change of control, that the change of control was detrimental to the ability of the Manager to perform its duties in substantially the same manner conducted before the change of control.
|
|
Common Stock
|
||||||||||
|
|
|
Date Paid
|
|
Total
Dividend Paid |
|
Dividend
Per Share |
||||
|
|
|
|
|
(in thousands)
|
|
|
||||
|
2017
|
|
|
|
|
|
|
||||
|
March 31
|
|
April 27
|
|
$
|
1,568
|
|
|
$
|
0.05
|
|
|
June 30
|
|
July 28
|
|
$
|
1,567
|
|
|
$
|
0.05
|
|
|
September 30
|
|
October 27
|
|
$
|
1,566
|
|
|
$
|
0.05
|
|
|
December 31
|
|
January 26, 2018
|
|
$
|
1,572
|
|
|
$
|
0.05
|
|
|
|
|
|
|
|
|
|
||||
|
2016
|
|
|
|
|
|
|
||||
|
March 31
|
|
April 28
|
|
$
|
13,073
|
|
|
$
|
0.42
|
|
|
June 30
|
|
July 28
|
|
$
|
13,051
|
|
|
$
|
0.42
|
|
|
September 30
|
|
October 28
|
|
$
|
13,012
|
|
|
$
|
0.42
|
|
|
December 31
|
|
January 27, 2017
|
|
$
|
1,550
|
|
|
$
|
0.05
|
|
|
|
|
|
|
|
|
|
||||
|
2015
|
|
|
|
|
|
|
||||
|
March 31
|
|
April 28
|
|
$
|
21,444
|
|
|
$
|
0.64
|
|
|
June 30
|
|
July 28
|
|
$
|
21,426
|
|
|
$
|
0.64
|
|
|
September 30
|
|
October 28
|
|
$
|
20,667
|
|
|
$
|
0.64
|
|
|
December 31
|
|
January 28, 2016
|
|
$
|
13,274
|
|
|
$
|
0.42
|
|
|
|
Series A Preferred Stock
|
|
Series B Preferred Stock
|
|
Series C Preferred Stock
|
||||||||||||||||||||||||
|
|
Date Paid
|
|
Total
Dividend Paid |
|
Dividend
Per Share |
|
Date Paid
|
|
Total
Dividend Paid |
|
Dividend
Per Share |
|
Date Paid
|
|
Total
Dividend Paid |
|
Dividend
Per Share |
||||||||||||
|
|
|
|
(in thousands)
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
|
(in thousands)
|
|
|
||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
March 31
|
May 1
|
|
$
|
568
|
|
|
$
|
0.531250
|
|
|
May 1
|
|
$
|
2,859
|
|
|
$
|
0.515625
|
|
|
May 1
|
|
$
|
2,588
|
|
|
$
|
0.539063
|
|
|
June 30
|
July 31
|
|
$
|
568
|
|
|
$
|
0.531250
|
|
|
July 31
|
|
$
|
2,859
|
|
|
$
|
0.515625
|
|
|
July 31
|
|
$
|
2,588
|
|
|
$
|
0.539063
|
|
|
September 30
|
October 30
|
|
$
|
568
|
|
|
$
|
0.531250
|
|
|
October 30
|
|
$
|
2,859
|
|
|
$
|
0.515625
|
|
|
October 30
|
|
$
|
2,588
|
|
|
$
|
0.539063
|
|
|
December 31
|
January 30, 2018
|
|
$
|
568
|
|
|
$
|
0.531250
|
|
|
January 30, 2018
|
|
$
|
2,859
|
|
|
$
|
0.515625
|
|
|
January 30, 2018
|
|
$
|
2,588
|
|
|
$
|
0.539063
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
March 31
|
May 2
|
|
$
|
568
|
|
|
$
|
0.531250
|
|
|
May 2
|
|
$
|
2,859
|
|
|
$
|
0.515625
|
|
|
May 2
|
|
$
|
2,588
|
|
|
$
|
0.539063
|
|
|
June 30
|
August 1
|
|
$
|
568
|
|
|
$
|
0.531250
|
|
|
August 1
|
|
$
|
2,859
|
|
|
$
|
0.515625
|
|
|
August 1
|
|
$
|
2,588
|
|
|
$
|
0.539063
|
|
|
September 30
|
October 31
|
|
$
|
568
|
|
|
$
|
0.531250
|
|
|
October 31
|
|
$
|
2,859
|
|
|
$
|
0.515625
|
|
|
October 31
|
|
$
|
2,588
|
|
|
$
|
0.539063
|
|
|
December 31
|
January 30, 2017
|
|
$
|
568
|
|
|
$
|
0.531250
|
|
|
January 30, 2017
|
|
$
|
2,859
|
|
|
$
|
0.515625
|
|
|
January 30, 2017
|
|
$
|
2,588
|
|
|
$
|
0.539063
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
March 31
|
April 30
|
|
$
|
568
|
|
|
$
|
0.531250
|
|
|
April 30
|
|
$
|
2,960
|
|
|
$
|
0.515625
|
|
|
April 30
|
|
$
|
2,588
|
|
|
$
|
0.539063
|
|
|
June 30
|
July 30
|
|
$
|
568
|
|
|
$
|
0.531250
|
|
|
July 30
|
|
$
|
2,960
|
|
|
$
|
0.515625
|
|
|
July 30
|
|
$
|
2,588
|
|
|
$
|
0.539063
|
|
|
September 30
|
October 30
|
|
$
|
568
|
|
|
$
|
0.531250
|
|
|
October 30
|
|
$
|
2,960
|
|
|
$
|
0.515625
|
|
|
October 30
|
|
$
|
2,588
|
|
|
$
|
0.539063
|
|
|
December 31
|
February 1, 2016
|
|
$
|
568
|
|
|
$
|
0.531250
|
|
|
February 1, 2016
|
|
$
|
2,960
|
|
|
$
|
0.515625
|
|
|
February 1, 2016
|
|
$
|
2,588
|
|
|
$
|
0.539063
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
At December 31, 2017:
|
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Investment securities available-for-sale
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
211,737
|
|
|
$
|
211,737
|
|
|
Investment securities, trading
|
|
—
|
|
|
—
|
|
|
178
|
|
|
178
|
|
||||
|
Loans held for sale
|
|
—
|
|
|
—
|
|
|
13
|
|
|
13
|
|
||||
|
Derivatives
|
|
—
|
|
|
602
|
|
|
—
|
|
|
602
|
|
||||
|
Total assets at fair value
|
|
$
|
—
|
|
|
$
|
602
|
|
|
$
|
211,928
|
|
|
$
|
212,530
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Derivatives
|
|
$
|
—
|
|
|
$
|
76
|
|
|
$
|
—
|
|
|
$
|
76
|
|
|
Total liabilities at fair value
|
|
$
|
—
|
|
|
$
|
76
|
|
|
$
|
—
|
|
|
$
|
76
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
At December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Investment securities available-for-sale
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
124,968
|
|
|
$
|
124,968
|
|
|
Investment securities, trading
|
|
—
|
|
|
369
|
|
|
4,123
|
|
|
4,492
|
|
||||
|
Loans held for sale
|
|
—
|
|
|
787
|
|
|
220
|
|
|
1,007
|
|
||||
|
Derivatives
|
|
—
|
|
|
647
|
|
|
—
|
|
|
647
|
|
||||
|
Total assets at fair value
|
|
$
|
—
|
|
|
$
|
1,803
|
|
|
$
|
129,311
|
|
|
$
|
131,114
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Derivatives
|
|
$
|
—
|
|
|
$
|
97
|
|
|
$
|
—
|
|
|
$
|
97
|
|
|
Total liabilities at fair value
|
|
$
|
—
|
|
|
$
|
97
|
|
|
$
|
—
|
|
|
$
|
97
|
|
|
|
CMBS
|
|
RMBS
|
|
ABS
|
|
Structured Notes
|
|
Loans Held for Sale
|
|
Total
|
||||||||||||
|
Balance, January 1, 2017
|
$
|
98,087
|
|
|
$
|
1,601
|
|
|
$
|
25,280
|
|
|
$
|
4,123
|
|
|
$
|
220
|
|
|
$
|
129,311
|
|
|
Included in earnings
(1)
|
562
|
|
|
(158
|
)
|
|
3,532
|
|
|
170
|
|
|
112
|
|
|
4,218
|
|
||||||
|
Purchases/originations
|
171,929
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
171,929
|
|
||||||
|
Sales
|
(6,390
|
)
|
|
(1,111
|
)
|
|
(23,168
|
)
|
|
—
|
|
|
—
|
|
|
(30,669
|
)
|
||||||
|
Paydowns
|
(53,819
|
)
|
|
(256
|
)
|
|
(2,833
|
)
|
|
(4,115
|
)
|
|
(319
|
)
|
|
(61,342
|
)
|
||||||
|
Capitalized interest
|
—
|
|
|
—
|
|
|
1,362
|
|
|
—
|
|
|
—
|
|
|
1,362
|
|
||||||
|
Included in OCI
|
1,210
|
|
|
(76
|
)
|
|
(4,015
|
)
|
|
—
|
|
|
—
|
|
|
(2,881
|
)
|
||||||
|
Balance, December 31, 2017
|
$
|
211,579
|
|
|
$
|
—
|
|
|
$
|
158
|
|
|
$
|
178
|
|
|
$
|
13
|
|
|
$
|
211,928
|
|
|
(1)
|
For structured notes classified as Level 3 at
December 31, 2017
, the Company recorded changes in unrealized losses of $
963,000
for the year ended
December 31, 2017
, in net realized and unrealized (loss) gain on investment securities, trading on the consolidated statements of operations. For loans held for sale classified as Level 3 at
December 31, 2017
, the Company recorded changes in unrealized gains of
$111,000
for the year ended
December 31, 2017
, in fair value adjustments on assets held for sale on the consolidated statements of operations.
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
At December 31, 2017:
|
|
|
|
|
|
|
|
|
||||||||
|
Assets
:
|
|
|
|
|
|
|
|
|
||||||||
|
Legacy CRE whole loans held for sale
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
22,500
|
|
|
$
|
22,500
|
|
|
Impaired loans
|
|
—
|
|
|
—
|
|
|
4,500
|
|
|
4,500
|
|
||||
|
Total assets at fair value
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27,000
|
|
|
$
|
27,000
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Pearlmark Mezz indemnification
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
703
|
|
|
$
|
703
|
|
|
Total liabilities at fair value
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
703
|
|
|
$
|
703
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
At December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Assets
:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Legacy CRE whole loans held for sale
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
158,178
|
|
|
$
|
158,178
|
|
|
Impaired loans
|
|
—
|
|
|
—
|
|
|
4,500
|
|
|
4,500
|
|
||||
|
Total assets at fair value
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
162,678
|
|
|
$
|
162,678
|
|
|
|
|
|
Fair Value Measurements
|
||||||||||||||||
|
|
Carrying Value
|
|
Fair Value
|
|
Quoted Prices in Active Markets for Identical Assets of Liabilities (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
||||||||||
|
At December 31, 2017:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans held for investment
|
$
|
1,284,822
|
|
|
$
|
1,294,664
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,294,664
|
|
|
Legacy CRE whole loans held for sale
|
$
|
61,841
|
|
|
$
|
62,841
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
62,841
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Senior notes in CRE Securitizations
|
$
|
416,655
|
|
|
$
|
420,084
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
420,084
|
|
|
Junior subordinated notes
|
$
|
51,548
|
|
|
$
|
26,574
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
26,574
|
|
|
Convertible senior notes
|
$
|
217,365
|
|
|
$
|
235,385
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
235,385
|
|
|
Repurchase agreements
|
$
|
477,917
|
|
|
$
|
479,383
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
479,383
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
At December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans held for investment
|
$
|
1,286,278
|
|
|
$
|
1,292,099
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,292,099
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Senior notes in CRE Securitizations
|
$
|
480,101
|
|
|
$
|
486,524
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
486,524
|
|
|
Junior subordinated notes
|
$
|
51,548
|
|
|
$
|
27,246
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27,246
|
|
|
Convertible senior notes
|
$
|
208,297
|
|
|
$
|
215,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
215,000
|
|
|
Repurchase agreements
|
$
|
451,510
|
|
|
$
|
453,794
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
453,794
|
|
|
|
Asset Derivatives
|
||||||||
|
|
Notional Amount
|
|
Consolidated Balance Sheets Location
|
|
Fair Value
|
||||
|
Interest rate swap contracts, hedging
(1)
|
$
|
41,750
|
|
|
Derivatives, at fair value
|
|
$
|
602
|
|
|
|
|
|
|
|
|
||||
|
|
Liability Derivatives
|
||||||||
|
|
Notional Amount
|
|
Consolidated Balance Sheets Location
|
|
Fair Value
|
||||
|
Forward contracts - foreign currency, hedging
(2)(3)
|
$
|
3,602
|
|
|
Derivatives, at fair value
|
|
$
|
76
|
|
|
Interest rate swap contracts, hedging
|
$
|
41,750
|
|
|
Accumulated other comprehensive income
|
|
$
|
602
|
|
|
(1)
|
Interest rate swap contracts are accounted for as cash flow hedges.
|
|
(2)
|
Foreign currency forward contracts are accounted for as fair value hedges.
|
|
(3)
|
Notional amount presented is translated on a currency converted basis. The base currency notional amount of the Company's foreign currency hedging forward contracts in a liability position was
€3.0 million
at
December 31, 2017
.
|
|
|
Asset Derivatives
|
||||||||
|
|
Notional Amount
|
|
Consolidated Balance Sheets Location
|
|
Fair Value
|
||||
|
Forward contracts - foreign currency, hedging
(1)(2)
|
$
|
12,489
|
|
|
Derivatives, at fair value
|
|
$
|
647
|
|
|
|
|
|
|
|
|
||||
|
|
Liability Derivatives
|
||||||||
|
|
Notional Amount
|
|
Consolidated Balance Sheets Location
|
|
Fair Value
|
||||
|
Forward contracts - foreign currency, hedging
(1)(2)
|
$
|
11,700
|
|
|
Derivatives, at fair value
|
|
$
|
97
|
|
|
Interest rate swap contracts, hedging
|
$
|
—
|
|
|
Accumulated other comprehensive income
|
|
$
|
(18
|
)
|
|
(1)
|
Foreign currency forward contracts are accounted for as fair value hedges.
|
|
(2)
|
Notional amount presented is translated on a currency converted basis. The base currency notional amount of the Company's foreign currency hedging forward contracts in an asset position was
€11.9 million
at
December 31, 2016
. The base currency notional amount of the Company's foreign currency hedging forward contracts in a liability position was
€11.1 million
at
December 31, 2016
.
|
|
|
|
Derivatives
|
||||
|
|
|
Consolidated Statements of Operations Location
|
|
Realized and Unrealized Gain (Loss)
(1)
|
||
|
Interest rate swap contracts, hedging
|
|
Interest expense
|
|
$
|
(130
|
)
|
|
Forward contracts - foreign currency, hedging
|
|
Net realized and unrealized gain (loss) on investment securities available-for-sale and loans and derivatives
|
|
$
|
(1,896
|
)
|
|
(1)
|
Negative values indicate a decrease to the associated consolidated statements of operations line items.
|
|
|
|
Derivatives
|
||||
|
|
|
Consolidated Statements of Operations Location
|
|
Realized and Unrealized Gain (Loss)
(1)
|
||
|
Interest rate swap contracts, hedging
|
|
Interest expense
|
|
$
|
(119
|
)
|
|
Forward contracts - foreign currency, hedging
|
|
Net realized and unrealized gain (loss) on investment securities available-for-sale and loans and derivatives
|
|
$
|
764
|
|
|
(1)
|
Negative values indicate a decrease to the associated consolidated statements of operations line items.
|
|
|
|
Derivatives
|
||||
|
|
|
Consolidated Statements of Operations Location
|
|
Realized and Unrealized Gain (Loss)
(1)
|
||
|
Interest rate swap contracts, hedging
|
|
Interest expense
|
|
$
|
(6,098
|
)
|
|
Forward contracts - foreign currency, hedging
|
|
Net realized and unrealized gain (loss) on investment securities available-for-sale and loans and derivatives
|
|
$
|
2,925
|
|
|
Options - U.S. Treasury futures
|
|
Net realized and unrealized gain (loss) on investment securities available-for-sale and loans and derivatives
|
|
$
|
184
|
|
|
(1)
|
Negative values indicate a decrease to the associated consolidated statements of operations line items.
|
|
|
|
(i)
Gross Amounts of Recognized Assets |
|
(ii)
Gross Amounts Offset on the Consolidated Balance Sheets |
|
(iii) = (i) - (ii)
Net Amounts of Assets Presented on the Consolidated Balance Sheets |
|
(iv)
Gross Amounts Not Offset on the Consolidated Balance Sheets |
|
|
||||||||||||||
|
|
|
|
|
|
Financial Instruments
|
|
Cash Collateral Pledged
|
|
(v) = (iii) - (iv)
Net Amount |
|||||||||||||||
|
At December 31, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivatives, at fair value
(1)
|
|
$
|
602
|
|
|
$
|
—
|
|
|
$
|
602
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
602
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
At December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivatives, at fair value
|
|
$
|
647
|
|
|
$
|
—
|
|
|
$
|
647
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
647
|
|
|
(1)
|
The Company posted cash margin of
$1.9 million
related to interest rate swap contracts entered into at
December 31, 2017
.
|
|
|
|
(i)
Gross Amounts of Recognized Liabilities |
|
(ii)
Gross Amounts Offset on the Consolidated Balance Sheets |
|
(iii) = (i) - (ii)
Net Amounts of Liabilities Presented on the Consolidated Balance Sheets |
|
(iv)
Gross Amounts Not Offset on the Consolidated Balance Sheets |
|
(v) = (iii) - (iv)
Net Amount |
||||||||||||||
|
|
|
|
|
|
Financial
Instruments (1) |
|
Cash Collateral Pledged
|
|
||||||||||||||||
|
At December 31, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivatives, at fair value
|
|
$
|
76
|
|
|
$
|
—
|
|
|
$
|
76
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
76
|
|
|
Repurchase agreements and term facilities
(2)
|
|
477,917
|
|
|
—
|
|
|
477,917
|
|
|
477,917
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
|
$
|
477,993
|
|
|
$
|
—
|
|
|
$
|
477,993
|
|
|
$
|
477,917
|
|
|
$
|
—
|
|
|
$
|
76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
At December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivatives, at fair value
|
|
$
|
97
|
|
|
$
|
—
|
|
|
$
|
97
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
97
|
|
|
Repurchase agreements and term facilities
(2)
|
|
451,510
|
|
|
—
|
|
|
451,510
|
|
|
451,510
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
|
$
|
451,607
|
|
|
$
|
—
|
|
|
$
|
451,607
|
|
|
$
|
451,510
|
|
|
$
|
—
|
|
|
$
|
97
|
|
|
(1)
|
Amounts represent financial instruments pledged that are available to be offset against liability balances associated with term facilities, repurchase agreements and derivative transactions.
|
|
(2)
|
The combined fair value of securities and loans pledged against the Company's various repurchase agreements and term facilities was
$816.1 million
and
$724.8 million
at
December 31, 2017
and
2016
, respectively.
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Income tax expense (benefit):
|
|
|
|
|
|
|
||||||
|
Current:
|
|
|
|
|
|
|
||||||
|
Federal
|
|
$
|
994
|
|
|
$
|
1,733
|
|
|
$
|
1,705
|
|
|
State
|
|
856
|
|
|
966
|
|
|
430
|
|
|||
|
Total current
|
|
1,850
|
|
|
2,699
|
|
|
2,135
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Deferred:
|
|
|
|
|
|
|
||||||
|
Federal
|
|
3,475
|
|
|
6,707
|
|
|
(423
|
)
|
|||
|
State
|
|
1,288
|
|
|
1,586
|
|
|
(358
|
)
|
|||
|
Total deferred
|
|
4,763
|
|
|
8,293
|
|
|
(781
|
)
|
|||
|
Income tax expense (benefit)
|
|
$
|
6,613
|
|
|
$
|
10,992
|
|
|
$
|
1,354
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Income tax expense (benefit)
|
|
|
|
|
|
|
||||||
|
Statutory tax
|
|
$
|
9,301
|
|
|
$
|
(1,103
|
)
|
|
$
|
945
|
|
|
State and local taxes, net of federal benefit
|
|
1,415
|
|
|
1,005
|
|
|
(271
|
)
|
|||
|
Permanent adjustments
|
|
37
|
|
|
—
|
|
|
149
|
|
|||
|
True-up of prior period tax expense
|
|
(2,010
|
)
|
|
(256
|
)
|
|
530
|
|
|||
|
Valuation allowance
|
|
(2,203
|
)
|
|
11,294
|
|
|
—
|
|
|||
|
Tax reform
|
|
4,918
|
|
|
—
|
|
|
—
|
|
|||
|
Tax reform - valuation allowance
|
|
(4,918
|
)
|
|
—
|
|
|
—
|
|
|||
|
Other items
|
|
73
|
|
|
52
|
|
|
1
|
|
|||
|
Income tax expense (benefit)
|
|
$
|
6,613
|
|
|
$
|
10,992
|
|
|
$
|
1,354
|
|
|
|
|
December 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Deferred tax assets related to:
|
|
|
|
|
||||
|
Federal, state and local loss carryforwards
|
|
$
|
2,261
|
|
|
$
|
7,933
|
|
|
Reserve on MSR valuation
|
|
—
|
|
|
237
|
|
||
|
Accrued expenses
|
|
393
|
|
|
118
|
|
||
|
Amortization of intangibles
|
|
416
|
|
|
—
|
|
||
|
Unrealized gains (losses)
|
|
1,702
|
|
|
1,673
|
|
||
|
CLCO carryforwards
|
|
—
|
|
|
5,680
|
|
||
|
Partnership investment
|
|
5,301
|
|
|
2,902
|
|
||
|
Total deferred tax assets
|
|
10,073
|
|
|
18,543
|
|
||
|
Valuation allowance
|
|
(9,927
|
)
|
|
(11,294
|
)
|
||
|
Total deferred tax assets, net of valuation allowance
|
|
$
|
146
|
|
|
$
|
7,249
|
|
|
|
|
|
|
|
||||
|
Deferred tax liabilities related to:
|
|
|
|
|
||||
|
Amortization of intangibles
|
|
$
|
—
|
|
|
$
|
(1,589
|
)
|
|
Investment in securities
|
|
(89
|
)
|
|
(1,320
|
)
|
||
|
Depreciation
|
|
(57
|
)
|
|
(85
|
)
|
||
|
Total deferred tax liabilities
|
|
$
|
(146
|
)
|
|
$
|
(2,994
|
)
|
|
|
|
|
|
|
||||
|
Deferred tax assets, net
|
|
$
|
—
|
|
|
$
|
4,255
|
|
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
||||||||
|
|
(in thousands, except per share data)
|
||||||||||||||
|
Year Ended December 31, 2017:
|
|
|
|
|
|
|
|
||||||||
|
Interest income
(1)
|
$
|
25,471
|
|
|
$
|
23,635
|
|
|
$
|
23,983
|
|
|
$
|
26,229
|
|
|
Interest expense
(1)
|
14,254
|
|
|
14,347
|
|
|
13,853
|
|
|
15,203
|
|
||||
|
Net interest income
|
$
|
11,217
|
|
|
$
|
9,288
|
|
|
$
|
10,130
|
|
|
$
|
11,026
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income from continuing operations
|
$
|
9,174
|
|
|
$
|
12,568
|
|
|
$
|
24,745
|
|
|
$
|
970
|
|
|
Net loss from discontinued operations
|
(561
|
)
|
|
(4,184
|
)
|
|
(6,087
|
)
|
|
(3,284
|
)
|
||||
|
Net income (loss)
|
8,613
|
|
|
8,384
|
|
|
18,658
|
|
|
(2,314
|
)
|
||||
|
Net income allocated to preferred shares
|
(6,014
|
)
|
|
(6,015
|
)
|
|
(6,014
|
)
|
|
(6,014
|
)
|
||||
|
Carrying value less than consideration paid for preferred shares
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,803
|
)
|
||||
|
Net loss allocable to non-controlling interest, net of taxes
|
101
|
|
|
95
|
|
|
—
|
|
|
—
|
|
||||
|
Net income (loss) allocable to common shares
|
$
|
2,700
|
|
|
$
|
2,464
|
|
|
$
|
12,644
|
|
|
$
|
(12,131
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) per common share from continuing operations - basic
|
$
|
0.11
|
|
|
$
|
0.22
|
|
|
$
|
0.61
|
|
|
$
|
(0.28
|
)
|
|
Net loss per common share from discontinued operations - basic
|
(0.02
|
)
|
|
(0.14
|
)
|
|
(0.20
|
)
|
|
(0.11
|
)
|
||||
|
Total net income (loss) per common share - basic
|
$
|
0.09
|
|
|
$
|
0.08
|
|
|
$
|
0.41
|
|
|
$
|
(0.39
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) per common share from continuing operations - diluted
|
$
|
0.11
|
|
|
$
|
0.22
|
|
|
$
|
0.61
|
|
|
$
|
(0.28
|
)
|
|
Net loss per common share from discontinued operations - diluted
|
(0.02
|
)
|
|
(0.14
|
)
|
|
(0.20
|
)
|
|
(0.11
|
)
|
||||
|
Total net income (loss) per common share - diluted
|
$
|
0.09
|
|
|
$
|
0.08
|
|
|
$
|
0.41
|
|
|
$
|
(0.39
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
||||||||
|
|
(in thousands, except per share data)
|
||||||||||||||
|
Year Ended December 31, 2016:
|
|
|
|
|
|
|
|
||||||||
|
Interest income
(1)
|
$
|
27,016
|
|
|
$
|
28,408
|
|
|
$
|
27,107
|
|
|
$
|
30,087
|
|
|
Interest expense
(1)
|
13,302
|
|
|
13,446
|
|
|
13,653
|
|
|
13,346
|
|
||||
|
Net interest income
|
$
|
13,714
|
|
|
$
|
14,962
|
|
|
$
|
13,454
|
|
|
$
|
16,741
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) from continuing operations
|
$
|
8,852
|
|
|
$
|
10,908
|
|
|
$
|
(34,300
|
)
|
|
$
|
3,206
|
|
|
Net income (loss) from discontinued operations
|
5,168
|
|
|
(6,379
|
)
|
|
(11,321
|
)
|
|
(6,728
|
)
|
||||
|
Net income (loss)
|
14,020
|
|
|
4,529
|
|
|
(45,621
|
)
|
|
(3,522
|
)
|
||||
|
Net income allocated to preferred shares
|
(6,048
|
)
|
|
(6,014
|
)
|
|
(6,015
|
)
|
|
(6,014
|
)
|
||||
|
Carrying value in excess of consideration paid for preferred shares
|
1,611
|
|
|
(111
|
)
|
|
—
|
|
|
—
|
|
||||
|
Net loss allocable to non-controlling interest, net of taxes
|
90
|
|
|
60
|
|
|
63
|
|
|
16
|
|
||||
|
Net income (loss) allocable to common shares
|
$
|
9,673
|
|
|
$
|
(1,536
|
)
|
|
$
|
(51,573
|
)
|
|
$
|
(9,520
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) per common share from continuing operations - basic
|
$
|
0.15
|
|
|
$
|
0.16
|
|
|
$
|
(1.32
|
)
|
|
$
|
(0.09
|
)
|
|
Net income (loss) per common share from discontinued operations - basic
|
0.17
|
|
|
(0.21
|
)
|
|
(0.37
|
)
|
|
(0.22
|
)
|
||||
|
Total net income (loss) per common share - basic
|
$
|
0.32
|
|
|
$
|
(0.05
|
)
|
|
$
|
(1.69
|
)
|
|
$
|
(0.31
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) per common share from continuing operations - diluted
|
$
|
0.15
|
|
|
$
|
0.16
|
|
|
$
|
(1.32
|
)
|
|
$
|
(0.09
|
)
|
|
Net income (loss) per common share from discontinued operations - diluted
|
0.17
|
|
|
(0.21
|
)
|
|
(0.37
|
)
|
|
(0.22
|
)
|
||||
|
Total net income (loss) per common share - diluted
|
$
|
0.32
|
|
|
$
|
(0.05
|
)
|
|
$
|
(1.69
|
)
|
|
$
|
(0.31
|
)
|
|
(1)
|
Certain reclassifications have been made to the
2017
and
2016
consolidated financial statements, including the impact of discontinued operations.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
REVENUES
|
|
|
|
|
|
||||||
|
Interest income:
|
|
|
|
|
|
||||||
|
Loans
|
$
|
3,319
|
|
|
$
|
25,325
|
|
|
$
|
31,248
|
|
|
Other
|
107
|
|
|
50
|
|
|
7
|
|
|||
|
Total interest income
|
3,426
|
|
|
25,375
|
|
|
31,255
|
|
|||
|
Interest expense
|
—
|
|
|
6,181
|
|
|
5,785
|
|
|||
|
Net interest income
|
3,426
|
|
|
19,194
|
|
|
25,470
|
|
|||
|
Gain (loss) on sale of residential mortgage loans
|
2,833
|
|
|
19,061
|
|
|
13,675
|
|
|||
|
Fee income
|
3,507
|
|
|
1,221
|
|
|
2,617
|
|
|||
|
Total revenues
|
9,766
|
|
|
39,476
|
|
|
41,762
|
|
|||
|
OPERATING EXPENSES
|
|
|
|
|
|
||||||
|
Equity compensation expense - related party
|
433
|
|
|
939
|
|
|
725
|
|
|||
|
General and administrative
|
23,717
|
|
|
30,570
|
|
|
25,349
|
|
|||
|
Depreciation and amortization
|
—
|
|
|
563
|
|
|
613
|
|
|||
|
Provision for loan loss
|
—
|
|
|
12,989
|
|
|
8,801
|
|
|||
|
Total operating expenses
|
24,150
|
|
|
45,061
|
|
|
35,488
|
|
|||
|
|
|
|
|
|
|
||||||
|
|
(14,384
|
)
|
|
(5,585
|
)
|
|
6,274
|
|
|||
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
||||||
|
Net realized and unrealized gain (loss) on investment securities available-for-sale and loans
|
145
|
|
|
(11,850
|
)
|
|
221
|
|
|||
|
Fair value adjustments on financial assets held for sale
|
123
|
|
|
—
|
|
|
—
|
|
|||
|
Total other income (expense)
|
268
|
|
|
(11,850
|
)
|
|
221
|
|
|||
|
|
|
|
|
|
|
||||||
|
(LOSS) INCOME FROM DISCONTINUED OPERATIONS BEFORE TAXES
|
(14,116
|
)
|
|
(17,435
|
)
|
|
6,495
|
|
|||
|
Income tax expense
|
—
|
|
|
—
|
|
|
(391
|
)
|
|||
|
NET (LOSS) INCOME FROM DISCONTINUED OPERATIONS, NET OF TAXES
|
(14,116
|
)
|
|
(17,435
|
)
|
|
6,104
|
|
|||
|
Loss from disposal of discontinued operations
|
—
|
|
|
(1,825
|
)
|
|
—
|
|
|||
|
TOTAL (LOSS) INCOME FROM DISCONTINUED OPERATIONS
|
$
|
(14,116
|
)
|
|
$
|
(19,260
|
)
|
|
$
|
6,104
|
|
|
|
|
December 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Restricted cash
|
|
$
|
138
|
|
|
$
|
145
|
|
|
Interest receivable
|
|
67
|
|
|
305
|
|
||
|
Loans held for sale
|
|
93,063
|
|
|
346,761
|
|
||
|
Property available for sale
|
|
—
|
|
|
125
|
|
||
|
Derivatives, at fair value
|
|
—
|
|
|
3,773
|
|
||
|
Intangible assets
(1)
|
|
—
|
|
|
14,466
|
|
||
|
Other assets
(2)
|
|
14,450
|
|
|
17,880
|
|
||
|
Total assets held for sale
|
|
$
|
107,718
|
|
|
$
|
383,455
|
|
|
|
|
|
|
|
||||
|
LIABILITIES
|
|
|
|
|
||||
|
Accounts payable and other liabilities
|
|
$
|
10,283
|
|
|
$
|
8,404
|
|
|
Management fee payable - related party
|
|
56
|
|
|
132
|
|
||
|
Accrued interest expense
|
|
3
|
|
|
203
|
|
||
|
Borrowings
(3)
|
|
—
|
|
|
133,139
|
|
||
|
Derivatives, at fair value
|
|
—
|
|
|
685
|
|
||
|
Total liabilities held for sale
|
|
$
|
10,342
|
|
|
$
|
142,563
|
|
|
(1)
|
Includes MSRs with a fair value of
$14.4 million
at
December 31, 2016
. There were
no
MSRs remaining at
December 31, 2017
. MSRs are recorded at fair value using a discounted cash flow model, calculated by an independent third party. The key assumptions used in the estimation of fair value include prepayment speeds, discount rates, default rates, cost to service, contractual servicing fees and escrow earnings.
|
|
(2)
|
Includes the Company's investment in life settlement contracts of
$5.1 million
and
$5.8 million
at
December 31, 2017
and
2016
, respectively, which were transferred to held for sale in the fourth quarter of
2016
.
|
|
(3)
|
Borrowings at
December 31, 2016
are entirely related to PCM. There were no borrowings at
December 31, 2017
.
|
|
Loan Description
|
|
Number of Loans
|
|
Amortized Cost
|
|
Carrying
Value |
||||
|
At December 31, 2017:
|
|
|
|
|
|
|
||||
|
Legacy CRE whole loans
|
|
5
|
|
$
|
63,783
|
|
|
$
|
61,841
|
|
|
Mezzanine loans
(2)
|
|
1
|
|
—
|
|
|
—
|
|
||
|
Middle market loans
(3)
|
|
5
|
|
41,199
|
|
|
29,308
|
|
||
|
Residential mortgage loans
(5)(6)
|
|
14
|
|
1,914
|
|
|
1,914
|
|
||
|
Total loans held for sale
|
|
25
|
|
$
|
106,896
|
|
|
$
|
93,063
|
|
|
|
|
|
|
|
|
|
||||
|
At December 31, 2016:
|
|
|
|
|
|
|
||||
|
Legacy CRE whole loans
(1)
|
|
8
|
|
$
|
158,192
|
|
|
$
|
158,178
|
|
|
Mezzanine loans
(2)
|
|
1
|
|
—
|
|
|
—
|
|
||
|
Middle market loans
(3)(4)
|
|
7
|
|
52,382
|
|
|
40,443
|
|
||
|
Residential mortgage loans
(5)(6)(7)
|
|
529
|
|
148,140
|
|
|
148,140
|
|
||
|
Total loans held for sale
|
|
545
|
|
$
|
358,714
|
|
|
$
|
346,761
|
|
|
(1)
|
Third party appraisals were obtained on
six
of the Legacy CRE whole loans at
December 31, 2016
and, as a result, specific provisions of
$8.1 million
were recorded during the
year ended December 31, 2016
prior to the loans being reclassified to held for sale status. Additional provisions in the amount of
$7.7 million
were recorded during the
year ended December 31, 2016
after the transfer of loans to held for sale to adjust the loans to the lower of cost or market.
|
|
(2)
|
Includes a mezzanine loan with a par value of
$38.1 million
that was acquired at a fair value of
zero
as a result of the liquidation of RREF CDO 2006-1 in April 2016 and RREF CDO 2007-1 in November 2016. The mezzanine loan is comprised of two trances, with maturity dates of November 2018 and September 2021.
|
|
(3)
|
Includes a directly originated middle market loan with fair values of
$2.0 million
and
$1.9 million
at
December 31, 2017
and
2016
, respectively. In May 2017, the loan experienced payment default. In July 2017, the loan was amended to allow an extension for the borrower to seek a sale of its business. The loan's fair value was supported by a third party valuation market prepared at
December 31, 2017
.
|
|
(4)
|
At December 31, 2016
,
24.4%
,
17.2%
,
17.1%
,
14.2%
,
12.5%
,
9.8%
and
4.8%
of the Company's middle market loans are concentrated in the healthcare, education and childcare, diversified/conglomerate service, insurance, beverage, food and tobacco, buildings and real estate and hotels, motels, inns and gaming industry groupings, respectively.
|
|
(5)
|
The fair value option was elected for residential mortgage loans held for sale.
|
|
(6)
|
The Company's residential mortgage loan portfolio is comprised of both agency loans and non-agency jumbo loans. The fair values of the agency loan portfolio are generally classified as Level 2 in the fair value hierarchy, as those values are determined based on quoted market prices for similar assets or upon other observable inputs. The fair values of the jumbo loan portfolio are generally classified as Level 3 in the fair value hierarchy, as those values are generally based upon valuation techniques that utilize unobservable inputs that reflect the assumptions that a market participant would use in pricing those assets.
|
|
(7)
|
At December 31, 2016
, approximately
39.2%
,
16.2%
,
14.6%
,
5.9%
and
5.9%
of the Company's residential mortgage loans were originated in Georgia, California, Utah, Virginia and Florida, respectively, based on amortized cost.
|
|
ITEM 9.
|
CHANGES AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
|
ITEM 9A.
|
CONTROLS AND PROCEDURES
|
|
ITEM 9B.
|
OTHER INFORMATION
|
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE
|
|
ITEM 14.
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
|
(a)
|
The following documents are filed as part of this Annual Report on Form 10-K:
|
|
1.
|
Financial Statements
|
|
Exhibit No.
|
|
Description
|
|
2.1
|
|
|
|
3.1(a)
|
|
|
|
3.1(b)
|
|
|
|
3.1(c)
|
|
|
|
3.1(d)
|
|
|
|
3.1(e)
|
|
|
|
3.1(f)
|
|
|
|
3.1(g)
|
|
|
|
3.2
|
|
|
|
4.1(a)
|
|
|
|
4.1(b)
|
|
|
|
4.1(c)
|
|
|
|
4.1(d)
|
|
|
|
4.2(a)
|
|
|
|
4.2(b)
|
|
|
|
4.3(a)
|
|
|
|
4.3(b)
|
|
|
|
4.4
|
|
|
|
4.5(a)
|
|
|
|
4.5(b)
|
|
|
|
4.6(a)
|
|
|
|
4.6(b)
|
|
|
|
4.7
|
|
|
|
4.8(a)
|
|
|
|
4.8(b)
|
|
|
|
4.8(c)
|
|
|
|
4.8(d)
|
|
|
|
4.8(e)
|
|
|
|
4.8(f)
|
|
|
|
4.8(g)
|
|
|
|
10.1
|
|
|
|
10.2(a)
|
|
|
|
10.2(b)
|
|
|
|
10.2(c)
|
|
|
|
10.3(a)
|
|
|
|
10.3(b)
|
|
|
|
10.3(c)
|
|
|
|
10.4
|
|
|
|
10.5
|
|
|
|
10.6
|
|
|
|
10.6(b)
|
|
|
|
10.7
|
|
|
|
10.8
|
|
|
|
10.9
|
|
|
|
10.10
|
|
|
|
12.1
|
|
|
|
21.1
|
|
|
|
23.1
|
|
|
|
31.1
|
|
|
|
31.2
|
|
|
|
32.1
|
|
|
|
32.2
|
|
|
|
99.1(a)
|
|
|
|
99.1(b)
|
|
|
|
99.2(a)
|
|
|
|
99.2(b)
|
|
|
|
99.2(c)
|
|
|
|
99.2(d)
|
|
|
|
99.3(a)
|
|
|
|
99.3(b)
|
|
|
|
99.4
|
|
|
|
99.5
|
|
|
|
101
|
|
Interactive Data Files.
|
|
(1)
|
|
Filed previously as an exhibit to the Company's registration statement on Form S-11, Registration No. 333-126517.
|
|
(2)
|
|
Filed previously as an exhibit to the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2006.
|
|
(3)
|
|
Filed previously as an exhibit to the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2006.
|
|
(4)
|
|
Filed previously as an exhibit to the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2013.
|
|
(5)
|
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on June 26, 2014.
|
|
(6)
|
|
Filed previously as an exhibit to the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2009.
|
|
(7)
|
|
Filed previously as an exhibit to the Company's Proxy Statement filed on April 16, 2014.
|
|
(8)
|
|
Filed previously as an exhibit to the Company's Registration Statement on Form S-11 (File No. 333-132836).
|
|
(9)
|
|
Filed previously as an exhibit to the Company's Registration Statement on Form 8-A filed on June 9, 2014.
|
|
(10)
|
|
Filed previously as an exhibit to the Company's Annual Report on Form 10-K for the year ended December 31, 2010.
|
|
(11)
|
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on March 2, 2011.
|
|
(12)
|
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on February 4, 2014.
|
|
(13)
|
|
Filed previously as an exhibit to the Company's Annual Report on Form 10-K for the year ended December 31, 2012 filed on March 18, 2013.
|
|
(14)
|
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on March 2, 2012.
|
|
(15)
|
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on June 13, 2012.
|
|
(16)
|
|
Filed previously as an exhibit to the Company's registration statement on Form 8-A filed on June 8, 2012.
|
|
(17)
|
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on June 29, 2012.
|
|
(18)
|
|
Filed previously as an exhibit to the Company's Registration Statement on Form 8-A filed on September 28, 2012.
|
|
(19)
|
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on September 23, 2014.
|
|
(20)
|
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on January 13, 2015.
|
|
(21)
|
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on October 1, 2012.
|
|
(22)
|
|
Filed previously as an exhibit to the Company Current Report on Form 8-K filed on November 20, 2012.
|
|
(23)
|
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on April 8, 2013.
|
|
(24)
|
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on July 25, 2013.
|
|
(25)
|
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on October 21, 2013.
|
|
(26)
|
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on November 20, 2014.
|
|
(27)
|
|
Filed previously as an exhibit to the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2014.
|
|
(28)
|
|
Filed previously as an exhibit to the Company's Quarterly Report on Form 10-Q for the quarter ended March 31, 2015.
|
|
(29)
|
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on September 1, 2015.
|
|
(30)
|
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on September 16, 2015.
|
|
(31)
|
|
Filed previously as an exhibit to the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2016.
|
|
(32)
|
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on August 5, 2016.
|
|
(33)
|
|
Filed previously as an exhibit to the Company's Annual Report on Form 10-K for the year ended December 31, 2016.
|
|
(34)
|
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on June 8, 2017.
|
|
(35)
|
|
Filed previously as an exhibit to the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2017.
|
|
(36)
|
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on August 16, 2017.
|
|
(37)
|
|
Filed previously as an exhibit to the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2016.
|
|
(38)
|
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on December 18, 2017.
|
|
(39)
|
|
Filed previously as an exhibit to the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2017
|
|
|
|
|
RESOURCE CAPITAL CORP. (Registrant)
|
|
|
|
|
|
|
March 15, 2018
|
|
By:
|
/s/ Robert C. Lieber
|
|
|
|
|
Robert C. Lieber
|
|
|
|
|
Chief Executive Officer
|
|
/s/ Andrew L. Farkas
|
|
Chairman of the Board
|
|
March 15, 2018
|
|
ANDREW L. FARKAS
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Robert C. Lieber
|
|
Chief Executive Officer
|
|
March 15, 2018
|
|
ROBERT C. LIEBER
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
/s/ Walter T. Beach
|
|
Director
|
|
March 15, 2018
|
|
WALTER T. BEACH
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Jeffrey P. Cohen
|
|
Director
|
|
March 15, 2018
|
|
JEFFREY P. COHEN
|
|
|
|
|
|
|
|
|
|
|
|
/s/ William B. Hart
|
|
Director
|
|
March 15, 2018
|
|
WILLIAM B. HART
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Gary Ickowicz
|
|
Director
|
|
March 15, 2018
|
|
GARY ICKOWICZ
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Steven J. Kessler
|
|
Director
|
|
March 15, 2018
|
|
STEVEN J. KESSLER
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Murray S. Levin
|
|
Director
|
|
March 15, 2018
|
|
MURRAY S. LEVIN
|
|
|
|
|
|
|
|
|
|
|
|
/s/ P. Sherrill Neff
|
|
Director
|
|
March 15, 2018
|
|
P. SHERRILL NEFF
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Henry R. Silverman
|
|
Director
|
|
March 15, 2018
|
|
HENRY R. SILVERMAN
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Stephanie H. Wiggins
|
|
Director
|
|
March 15, 2018
|
|
STEPHANIE H. WIGGINS
|
|
|
|
|
|
|
|
|
|
|
|
/s/ David J. Bryant
|
|
Senior Vice President
|
|
March 15, 2018
|
|
DAVID J. BRYANT
|
|
Chief Financial Officer and Treasurer
|
|
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
/s/ Eldron C. Blackwell
|
|
Vice President
|
|
March 15, 2018
|
|
ELDRON C. BLACKWELL
|
|
Chief Accounting Officer
|
|
|
|
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
Balance at
beginning of period |
|
Charge to
expense |
|
Loans Charged off/Recovered
|
|
Deconsolidation of VIEs
|
|
Transfer to Loans Held For Sale
|
|
Balance at
end of period |
||||||||||||
|
Allowance for loan and lease loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Year ended December 31, 2017
|
|
$
|
4,294
|
|
|
$
|
1,772
|
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,063
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Year ended December 31, 2016
|
|
$
|
43,586
|
|
|
$
|
17,765
|
|
|
$
|
402
|
|
|
$
|
(41,696
|
)
|
|
$
|
(15,763
|
)
|
|
$
|
4,294
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Year ended December 31, 2015
|
|
$
|
4,613
|
|
|
$
|
41,087
|
|
|
$
|
(2,175
|
)
|
|
$
|
61
|
|
|
$
|
—
|
|
|
$
|
43,586
|
|
|
Type of Loan/ Borrower
|
|
Description / Location
|
|
Interest Payment Rates
|
|
Maturity Date
(1)
|
|
Periodic Payment
Terms (2) |
|
Prior Liens
|
|
Face Amount of Loans
|
|
Net Carrying Amount of Loans
(3)
|
|
Principal Amount of Loans Subject to Delinquent Principal or Interest
|
||||||
|
CRE whole loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
CRE whole loans in excess of 3% of the carrying amount of total loans
|
||||||||||||||||||||||
|
Borrower A
|
|
Retail/Various
|
|
LIBOR + 5.24%
FLOOR 0.25% |
|
2018
|
|
I/O
|
|
—
|
|
$
|
70,715
|
|
|
$
|
70,494
|
|
|
$
|
—
|
|
|
CRE whole loans less than 3% of the carrying amount of total loans
|
||||||||||||||||||||||
|
CRE whole loan
|
|
Multifamily/Various
|
|
LIBOR + 3.60% - 5.50%
FLOOR 0.20% - 1.25% |
|
2018-2021
|
|
I/O
|
|
—
|
|
606,647
|
|
|
602,968
|
|
|
—
|
|
|||
|
CRE whole loan
|
|
Office/Various
|
|
LIBOR + 4.20% - 5.75%
FLOOR 0.17% - 1.00% |
|
2018-2020
|
|
I/O
|
|
—
|
|
279,333
|
|
|
278,321
|
|
|
—
|
|
|||
|
CRE whole loan
(4)
|
|
Retail/Various
|
|
LIBOR + 3.75% - 5.65%
FLOOR 0.15% - 1.50% |
|
2018-2020
|
|
I/O
|
|
—
|
|
182,004
|
|
|
178,820
|
|
|
—
|
|
|||
|
CRE whole loan
|
|
Hotel/Various
|
|
LIBOR + 4.25% - 6.25%
FLOOR 0.20% - 1.25% |
|
2018-2021
|
|
I/O
|
|
—
|
|
107,595
|
|
|
106,722
|
|
|
—
|
|
|||
|
CRE whole loan
|
|
Other/Various
|
|
LIBOR + 4.25% - 5.75%
FLOOR 0.45% - 1.25% |
|
2019-2021
|
|
I/O
|
|
—
|
|
50,870
|
|
|
50,325
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
1,226,449
|
|
|
1,217,156
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total CRE whole loans
|
|
|
|
|
|
|
|
|
|
|
|
1,297,164
|
|
|
1,287,650
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Legacy CRE loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Legacy CRE loans less than 3% of the carrying amount of total loans
|
|
75,982
|
|
|
61,841
|
|
|
—
|
|
|||||||||||||
|
Total Legacy CRE loans
|
|
|
|
|
|
|
|
|
|
|
|
75,982
|
|
|
61,841
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Mezzanine loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Mezzanine loans less than 3% of the carrying amount of total loans
|
|
38,072
|
|
|
—
|
|
|
38,072
|
|
|||||||||||||
|
Total Mezzanine loans
|
|
|
|
|
|
|
|
|
|
|
|
38,072
|
|
|
—
|
|
|
38,072
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
General allowance for loan and lease loss
|
|
|
|
|
|
|
|
|
|
(2,828
|
)
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total loans
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,411,218
|
|
|
$
|
1,346,663
|
|
|
$
|
38,072
|
|
|
(1)
|
Maturity dates exclude extension options which may be available to borrower.
|
|
(2)
|
I/O = interest only
|
|
(3)
|
The net carrying amount of loans includes an allowance for loan loss of
$5.3 million
at
December 31, 2017
, all allocated to CRE whole loans.
|
|
(4)
|
Includes
one
loan in default at
December 31, 2017
.
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Balance at beginning of year
|
|
$
|
1,444,456
|
|
|
$
|
1,650,268
|
|
|
$
|
1,342,986
|
|
|
New loan originations funded
|
|
528,865
|
|
|
173,008
|
|
|
683,419
|
|
|||
|
Funding of existing commitments
|
|
32,005
|
|
|
67,219
|
|
|
47,512
|
|
|||
|
Capitalized origination fees
|
|
(5,760
|
)
|
|
(1,967
|
)
|
|
(7,241
|
)
|
|||
|
Origination fee amortization
|
|
4,813
|
|
|
5,979
|
|
|
4,902
|
|
|||
|
Payoff of loans
|
|
(525,161
|
)
|
|
(355,556
|
)
|
|
(383,574
|
)
|
|||
|
Paydown of loans
|
|
(34,277
|
)
|
|
(970
|
)
|
|
—
|
|
|||
|
Held for sale payoffs
|
|
(107,492
|
)
|
|
—
|
|
|
—
|
|
|||
|
Settled held for sale loan fair value adjustments
|
|
12,655
|
|
|
—
|
|
|
—
|
|
|||
|
Held for sale fair value adjustments
|
|
(1,942
|
)
|
|
—
|
|
|
—
|
|
|||
|
Provision
|
|
(1,499
|
)
|
|
(18,168
|
)
|
|
(37,736
|
)
|
|||
|
Deconsolidation
|
|
—
|
|
|
(231,354
|
)
|
|
—
|
|
|||
|
Acquisition of loans from the liquidations of collateralized debt obligations
|
|
—
|
|
|
155,997
|
|
|
—
|
|
|||
|
Balance at end of year
|
|
$
|
1,346,663
|
|
|
$
|
1,444,456
|
|
|
$
|
1,650,268
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|