These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Maryland
|
|
20-2287134
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
|
incorporation or organization)
|
|
Identification No.)
|
|
|
|
|
|
712 5th Avenue, 12th Floor, New York, New York 10019
|
||
|
(Address of principal executive offices) (Zip code)
|
||
|
|
|
|
|
(212) 506-3870
|
||
|
(Registrant's telephone number, including area code)
|
||
|
Large accelerated filer
|
þ
|
|
Accelerated filer
|
¨
|
|
Non-accelerated filer
|
¨
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
PAGE
|
|
PART I
|
|
|
|
Item 1:
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 2:
|
||
|
|
|
|
|
Item 3:
|
||
|
|
|
|
|
Item 4:
|
||
|
|
|
|
|
PART II
|
|
|
|
|
|
|
|
Item 6:
|
||
|
|
|
|
|
|
March 31,
2015 |
|
December 31,
2014 |
||||
|
|
(unaudited)
|
|
|
||||
|
ASSETS
(1)
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
217,361
|
|
|
$
|
79,905
|
|
|
Restricted cash
|
26,768
|
|
|
122,138
|
|
||
|
Investment securities, trading
|
29,770
|
|
|
20,786
|
|
||
|
Investment securities available-for-sale, pledged as collateral, at fair value
|
161,971
|
|
|
197,800
|
|
||
|
Investment securities available-for-sale, at fair value
|
122,099
|
|
|
77,920
|
|
||
|
Linked transactions, net at fair value
|
—
|
|
|
15,367
|
|
||
|
Loans held for sale
|
248,254
|
|
|
111,736
|
|
||
|
Property held for sale
|
180
|
|
|
180
|
|
||
|
Loans, pledged as collateral and net of allowances of $7.4 million and $4.6 million
|
1,960,250
|
|
|
1,925,980
|
|
||
|
Loans receivable–related party
|
1,229
|
|
|
1,277
|
|
||
|
Investments in unconsolidated entities
|
55,488
|
|
|
59,827
|
|
||
|
Derivatives, at fair value
|
14,036
|
|
|
5,304
|
|
||
|
Interest receivable
|
18,111
|
|
|
16,260
|
|
||
|
Deferred tax asset, net
|
12,579
|
|
|
12,634
|
|
||
|
Principal paydown receivable
|
26,906
|
|
|
40,920
|
|
||
|
Direct financing leases
|
1,951
|
|
|
2,109
|
|
||
|
Intangible assets
|
9,229
|
|
|
9,736
|
|
||
|
Prepaid expenses
|
4,263
|
|
|
4,196
|
|
||
|
Other assets
|
22,761
|
|
|
24,604
|
|
||
|
Total assets
|
$
|
2,933,206
|
|
|
$
|
2,728,679
|
|
|
LIABILITIES
(2)
|
|
|
|
|
|
||
|
Borrowings
|
$
|
1,924,598
|
|
|
$
|
1,716,871
|
|
|
Distribution payable
|
25,521
|
|
|
30,592
|
|
||
|
Accrued interest expense
|
5,437
|
|
|
2,123
|
|
||
|
Derivatives, at fair value
|
8,860
|
|
|
8,476
|
|
||
|
Accrued tax liability
|
6,982
|
|
|
9,219
|
|
||
|
Accounts payable and other liabilities
|
13,091
|
|
|
9,287
|
|
||
|
Total liabilities
|
1,984,489
|
|
|
1,776,568
|
|
||
|
EQUITY
|
|
|
|
|
|
||
|
Preferred stock, par value $0.001: 10,000,000 shares authorized 8.50% Series A cumulative redeemable preferred shares, liquidation preference $25.00
per share, 1,069,016 and 1,069,016 shares issued and outstanding |
1
|
|
|
1
|
|
||
|
Preferred stock, par value $0.001: 10,000,000 shares authorized 8.25% Series B cumulative redeemable preferred shares, liquidation preference $25.00 per share 5,740,479 and 5,601,146 shares issued and outstanding
|
6
|
|
|
6
|
|
||
|
Preferred stock, par value $0.001: 10,000,000 shares authorized 8.625% Series C cumulative redeemable preferred shares, liquidation preference $25.00 per share 4,800,000 and 4,800,000 shares issued and outstanding
|
5
|
|
|
5
|
|
||
|
Common stock, par value $0.001: 500,000,000 shares authorized; 134,158,805 and 132,975,177 shares issued and outstanding (including 2,800,324 and 2,023,639 unvested restricted shares)
|
134
|
|
|
133
|
|
||
|
Additional paid-in capital
|
1,253,556
|
|
|
1,245,245
|
|
||
|
Accumulated other comprehensive income (loss)
|
5,376
|
|
|
6,043
|
|
||
|
Distributions in excess of earnings
|
(327,952
|
)
|
|
(315,910
|
)
|
||
|
Total stockholders’ equity
|
931,126
|
|
|
935,523
|
|
||
|
Non-controlling interests
|
17,591
|
|
|
16,588
|
|
||
|
Total equity
|
948,717
|
|
|
952,111
|
|
||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
2,933,206
|
|
|
$
|
2,728,679
|
|
|
|
March 31,
2015 |
|
December 31,
2014 |
||||
|
|
(unaudited)
|
|
|
||||
|
(1) Assets of consolidated Variable Interest Entities ("VIEs") included in the total assets above:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
133
|
|
|
$
|
25
|
|
|
Restricted cash
|
25,262
|
|
|
121,247
|
|
||
|
Investment securities available-for-sale, pledged as collateral, at fair value
|
94,658
|
|
|
119,203
|
|
||
|
Loans held for sale
|
73,892
|
|
|
282
|
|
||
|
Loans, pledged as collateral and net of allowances of $4.2 million and
$3.3 million |
1,445,136
|
|
|
1,261,137
|
|
||
|
Interest receivable
|
9,895
|
|
|
8,941
|
|
||
|
Prepaid expenses
|
193
|
|
|
221
|
|
||
|
Principal paydown receivable
|
26,700
|
|
|
25,767
|
|
||
|
Other assets
|
(742
|
)
|
|
(12
|
)
|
||
|
Total assets of consolidated VIEs
|
$
|
1,675,127
|
|
|
$
|
1,536,811
|
|
|
|
|
|
|
||||
|
(2) Liabilities of consolidated VIEs included in the total liabilities above:
|
|
|
|
||||
|
Borrowings
|
$
|
1,170,687
|
|
|
$
|
1,046,494
|
|
|
Accrued interest expense
|
1,329
|
|
|
1,000
|
|
||
|
Derivatives, at fair value
|
7,305
|
|
|
8,439
|
|
||
|
Unsettled loan purchases
|
—
|
|
|
(529
|
)
|
||
|
Accounts payable and other liabilities
|
56
|
|
|
(386
|
)
|
||
|
Total liabilities of consolidated VIEs
|
$
|
1,179,377
|
|
|
$
|
1,055,018
|
|
|
|
For the Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
REVENUES
|
|
|
|
||||
|
Interest income:
|
|
|
|
||||
|
Loans
|
$
|
32,663
|
|
|
$
|
20,229
|
|
|
Securities
|
4,052
|
|
|
4,004
|
|
||
|
Leases
|
95
|
|
|
—
|
|
||
|
Interest income − other
|
832
|
|
|
2,852
|
|
||
|
Total interest income
|
37,642
|
|
|
27,085
|
|
||
|
Interest expense
|
14,902
|
|
|
9,628
|
|
||
|
Net interest income
|
22,740
|
|
|
17,457
|
|
||
|
Rental income
|
—
|
|
|
5,152
|
|
||
|
Dividend income
|
16
|
|
|
136
|
|
||
|
Fee income
|
1,605
|
|
|
2,500
|
|
||
|
Total revenues
|
24,361
|
|
|
25,245
|
|
||
|
OPERATING EXPENSES
|
|
|
|
|
|
||
|
Management fees − related party
|
3,560
|
|
|
3,080
|
|
||
|
Equity compensation − related party
|
995
|
|
|
1,667
|
|
||
|
Rental operating expense
|
6
|
|
|
3,396
|
|
||
|
Lease operating
|
23
|
|
|
—
|
|
||
|
General and administrative - Corporate
|
4,783
|
|
|
2,840
|
|
||
|
General and administrative - PCM
|
7,079
|
|
|
3,426
|
|
||
|
Depreciation and amortization
|
565
|
|
|
836
|
|
||
|
Impairment losses
|
59
|
|
|
—
|
|
||
|
Provision (recovery) for loan losses
|
3,990
|
|
|
(3,960
|
)
|
||
|
Total operating expenses
|
21,060
|
|
|
11,285
|
|
||
|
|
|
|
|
||||
|
|
3,301
|
|
|
13,960
|
|
||
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
||
|
Equity in earnings of unconsolidated subsidiaries
|
706
|
|
|
2,014
|
|
||
|
Net realized gain (loss) on sales of investment securities available-for-sale and loans and derivatives
|
14,423
|
|
|
2,088
|
|
||
|
Net realized and unrealized gain (loss) on investment securities, trading
|
2,074
|
|
|
(1,560
|
)
|
||
|
Unrealized gain (loss) and net interest income on linked transactions, net
|
235
|
|
|
2,305
|
|
||
|
(Loss) on reissuance/gain on extinguishment of debt
|
(900
|
)
|
|
(69
|
)
|
||
|
(Loss) gain on sale of real estate
|
(22
|
)
|
|
—
|
|
||
|
Other income (expense)
|
—
|
|
|
(1,262
|
)
|
||
|
Total other income (expense)
|
16,516
|
|
|
3,516
|
|
||
|
|
|
|
|
||||
|
INCOME (LOSS) BEFORE TAXES
|
19,817
|
|
|
17,476
|
|
||
|
Income tax (expense) benefit
|
(1,847
|
)
|
|
(16
|
)
|
||
|
NET INCOME (LOSS)
|
17,970
|
|
|
17,460
|
|
||
|
|
|
|
|
||||
|
Net (income) loss allocated to preferred shares
|
(6,091
|
)
|
|
(2,400
|
)
|
||
|
Net (income) loss allocable to non-controlling interest, net of taxes
|
(2,477
|
)
|
|
56
|
|
||
|
NET INCOME (LOSS) ALLOCABLE TO COMMON SHARES
|
$
|
9,402
|
|
|
$
|
15,116
|
|
|
NET INCOME (LOSS) PER COMMON SHARE – BASIC
|
$
|
0.07
|
|
|
$
|
0.12
|
|
|
NET INCOME (LOSS) PER COMMON SHARE – DILUTED
|
$
|
0.07
|
|
|
$
|
0.12
|
|
|
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING − BASIC
|
131,256,909
|
|
|
125,616,537
|
|
||
|
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING − DILUTED
|
132,304,417
|
|
|
126,667,614
|
|
||
|
|
For the Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Net income
|
$
|
17,970
|
|
|
$
|
17,460
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||
|
Reclassification adjustment for (gains) losses on available-for-sale securities included in net income
|
(6,258
|
)
|
|
1,465
|
|
||
|
Unrealized gains (losses) on available-for-sale securities, net
|
3,123
|
|
|
(1,754
|
)
|
||
|
Reclassification adjustments associated with unrealized gains (losses) from interest rate hedges included in net income
|
90
|
|
|
70
|
|
||
|
Unrealized gains on derivatives, net
|
1,142
|
|
|
387
|
|
||
|
Foreign currency translation adjustments
|
429
|
|
|
(196
|
)
|
||
|
Total other comprehensive income (loss)
|
(1,474
|
)
|
|
(28
|
)
|
||
|
Comprehensive income (loss) before allocation to non-controlling interests and preferred shares
|
16,496
|
|
|
17,432
|
|
||
|
Unrealized (gains) losses on available-for-sale securities allocable to non-controlling interests
|
807
|
|
|
—
|
|
||
|
Net (income) loss allocable to non-controlling interests
|
(2,477
|
)
|
|
56
|
|
||
|
Net (income) loss allocated to preferred shares
|
(6,091
|
)
|
|
2,400
|
|
||
|
Comprehensive income allocable to common shares
|
$
|
8,735
|
|
|
$
|
19,888
|
|
|
|
Common Stock
|
|
Preferred Shares - Series A
|
|
Preferred Shares - Series B
|
|
Preferred Shares - Series C
|
|
Additional Paid-In Capital
|
|
Accumulated Other Comprehensive (Loss) Income
|
|
Retained Earnings
|
|
Distributions in Excess of Earnings
|
|
Total Stockholders' Equity
|
|
Non-Controlling Interests
|
|
Total Equity
|
|||||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
|
Balance,
January 1, 2015 |
132,975,177
|
|
|
$
|
133
|
|
|
$
|
1
|
|
|
$
|
6
|
|
|
$
|
5
|
|
|
$
|
1,245,245
|
|
|
$
|
6,043
|
|
|
$
|
—
|
|
|
$
|
(315,910
|
)
|
|
$
|
935,523
|
|
|
$
|
16,588
|
|
|
$
|
952,111
|
|
|
Proceeds from dividend reinvestment and stock purchase plan
|
22,085
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
106
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
106
|
|
|
—
|
|
|
106
|
|
|||||||||||
|
Proceeds from issuance of preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,113
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,113
|
|
|
—
|
|
|
3,113
|
|
|||||||||||
|
Offering costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(111
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(111
|
)
|
|
—
|
|
|
(111
|
)
|
|||||||||||
|
Discount on 8% convertible senior notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,213
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,213
|
|
|
—
|
|
|
4,213
|
|
|||||||||||
|
Stock based compensation
|
1,163,817
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||||||||
|
Amortization of stock based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
995
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
995
|
|
|
—
|
|
|
995
|
|
|||||||||||
|
Purchase and retirement of shares
|
(1,003
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
|||||||||||
|
Forfeiture of unvested stock
|
(1,271
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||
|
Contributions, net of distributions from non-controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(667
|
)
|
|
(667
|
)
|
|||||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,493
|
|
|
—
|
|
|
15,493
|
|
|
2,477
|
|
|
17,970
|
|
|||||||||||
|
Preferred dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,091
|
)
|
|
—
|
|
|
(6,091
|
)
|
|
—
|
|
|
(6,091
|
)
|
|||||||||||
|
Securities available-for-sale, fair value adjustment, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,328
|
)
|
|
—
|
|
|
—
|
|
|
(2,328
|
)
|
|
(807
|
)
|
|
(3,135
|
)
|
|||||||||||
|
Designated derivatives, fair value adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,232
|
|
|
—
|
|
|
—
|
|
|
1,232
|
|
|
—
|
|
|
1,232
|
|
|||||||||||
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
429
|
|
|
—
|
|
|
—
|
|
|
429
|
|
|
—
|
|
|
429
|
|
|||||||||||
|
Distributions on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,402
|
)
|
|
(12,042
|
)
|
|
(21,444
|
)
|
|
—
|
|
|
(21,444
|
)
|
|||||||||||
|
Balance,
March 31, 2015 |
134,158,805
|
|
|
$
|
134
|
|
|
$
|
1
|
|
|
$
|
6
|
|
|
$
|
5
|
|
|
$
|
1,253,556
|
|
|
$
|
5,376
|
|
|
$
|
—
|
|
|
$
|
(327,952
|
)
|
|
$
|
931,126
|
|
|
$
|
17,591
|
|
|
$
|
948,717
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
||||
|
Net income (loss)
|
$
|
17,970
|
|
|
$
|
17,460
|
|
|
Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities:
|
|
|
|
||||
|
Provision for (recovery of) loan losses
|
3,990
|
|
|
(3,960
|
)
|
||
|
Depreciation
|
139
|
|
|
392
|
|
||
|
Amortization of intangible assets
|
507
|
|
|
444
|
|
||
|
Amortization of term facilities
|
115
|
|
|
534
|
|
||
|
Accretion (amortization) of net discounts (premiums) on loans held for investment
|
(338
|
)
|
|
(574
|
)
|
||
|
Accretion (amortization) of net discounts (premiums) on securities available-for-sale
|
837
|
|
|
(769
|
)
|
||
|
Amortization (accretion) of discount (premium) on notes of securitization
|
463
|
|
|
434
|
|
||
|
Amortization of debt issuance costs on notes of securitizations
|
1,066
|
|
|
796
|
|
||
|
Amortization of stock-based compensation
|
995
|
|
|
1,667
|
|
||
|
Amortization (accretion) of terminated derivative instruments
|
67
|
|
|
70
|
|
||
|
Accretion (amortization) of interest-only available-for-sales securities
|
873
|
|
|
(137
|
)
|
||
|
Deferred income tax (benefit) expense
|
(48
|
)
|
|
(89
|
)
|
||
|
Purchase of residential mortgage loans held for sale, net
|
(58,136
|
)
|
|
(877
|
)
|
||
|
Purchase of securities, trading
|
(16,268
|
)
|
|
—
|
|
||
|
Principal payments on securities, trading
|
—
|
|
|
42
|
|
||
|
Proceeds from sales of securities, trading
|
8,095
|
|
|
—
|
|
||
|
Net realized and unrealized loss (gain) on investment securities, trading
|
(2,074
|
)
|
|
1,560
|
|
||
|
Net realized (gain) loss on sales of investment securities available-for-sale and loans
|
(14,423
|
)
|
|
(3,680
|
)
|
||
|
Loss (gain) on the reissuance (extinguishment) of debt
|
900
|
|
|
69
|
|
||
|
Loss (gain) on sale of real estate
|
22
|
|
|
—
|
|
||
|
Settlement of derivative instruments
|
82
|
|
|
—
|
|
||
|
Net impairment losses recognized in earnings
|
59
|
|
|
—
|
|
||
|
Unrealized gain (loss) and net interest income on linked transactions, net
|
(235
|
)
|
|
(1,763
|
)
|
||
|
Equity in net (earnings) losses of unconsolidated subsidiaries
|
(706
|
)
|
|
(2,014
|
)
|
||
|
Changes in operating assets and liabilities, net of acquisitions
|
65,786
|
|
|
9,563
|
|
||
|
Net cash provided by (used in) operating activities
|
9,738
|
|
|
19,168
|
|
||
|
|
|
|
|
||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||
|
(Increase) decrease in restricted cash
|
33,230
|
|
|
(12,849
|
)
|
||
|
Acquisition of controlling interest in Moselle CLO S.A.
|
—
|
|
|
(30,433
|
)
|
||
|
Purchase of securities available-for-sale
|
(4,000
|
)
|
|
(48,321
|
)
|
||
|
Principal payments on securities available-for-sale
|
37,860
|
|
|
17,325
|
|
||
|
Proceeds from sale of securities available-for-sale
|
7,113
|
|
|
12,314
|
|
||
|
Return of capital from (investment in) unconsolidated entity
|
4,391
|
|
|
5,650
|
|
||
|
Purchase of loans
|
(207,983
|
)
|
|
(169,380
|
)
|
||
|
Principal payments received on loans
|
91,294
|
|
|
90,948
|
|
||
|
Proceeds from sale of loans
|
16,922
|
|
|
15,974
|
|
||
|
Purchase of furniture and fixtures
|
—
|
|
|
(38
|
)
|
||
|
Acquisition of property and equipment
|
(171
|
)
|
|
(269
|
)
|
||
|
Investment in loans - related parties
|
(903
|
)
|
|
(285
|
)
|
||
|
Principal payments received on loans – related parties
|
—
|
|
|
753
|
|
||
|
Net cash (used in) provided by investing activities
|
(22,247
|
)
|
|
(118,611
|
)
|
||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
||||
|
Net proceeds from issuances of common stock (net of offering costs of $0 and $0)
|
—
|
|
|
245
|
|
||
|
Net proceeds from dividend reinvestment and stock purchase plan (net of offering costs of $0 and $0)
|
106
|
|
|
—
|
|
||
|
Proceeds from issuance of 8.5% Series A redeemable
preferred shares (net of offering costs of $0 and $0) |
—
|
|
|
4,440
|
|
||
|
Proceeds from issuance of 8.25% Series B redeemable
preferred shares (net of offering costs of $111 and $565) |
3,002
|
|
|
10,975
|
|
||
|
Repurchase of common stock
|
(5
|
)
|
|
—
|
|
||
|
Proceeds from borrowings:
|
|
|
|
|
|||
|
Repurchase agreements, net of repayments
|
—
|
|
|
75,877
|
|
||
|
CRE Securitization
|
282,127
|
|
|
—
|
|
||
|
Convertible Senior Notes
|
99,000
|
|
|
—
|
|
||
|
Senior Secured Revolving Credit Facility, net of repayments
|
21,500
|
|
|
—
|
|
||
|
Reissuance of debt
|
8,100
|
|
|
—
|
|
||
|
Payments on borrowings:
|
|
|
|
|
|||
|
CRE Securitization
|
(161,713
|
)
|
|
(59,668
|
)
|
||
|
Repurchase agreements, net of borrowings
|
(64,812
|
)
|
|
—
|
|
||
|
Payment of debt issuance costs
|
(6,639
|
)
|
|
(8
|
)
|
||
|
Settlement of derivative instruments
|
3,091
|
|
|
—
|
|
||
|
Distributions to subordinated note holders
|
—
|
|
|
(307
|
)
|
||
|
Proceeds received from non-controlling interests
|
1,802
|
|
|
—
|
|
||
|
Distributions paid to non-controlling interests
|
(2,987
|
)
|
|
—
|
|
||
|
Distributions paid on preferred stock
|
(6,044
|
)
|
|
(2,159
|
)
|
||
|
Distributions paid on common stock
|
(26,563
|
)
|
|
(25,536
|
)
|
||
|
Net cash provided by (used in) financing activities
|
$
|
149,965
|
|
|
$
|
3,859
|
|
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
137,456
|
|
|
(95,584
|
)
|
||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
79,905
|
|
|
262,270
|
|
||
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
217,361
|
|
|
$
|
166,686
|
|
|
SUPPLEMENTAL DISCLOSURE:
|
|
|
|
|
|
||
|
Interest expense paid in cash
|
$
|
9,378
|
|
|
$
|
8,576
|
|
|
Income taxes paid in cash
|
$
|
1,739
|
|
|
$
|
1,774
|
|
|
•
|
RCC Real Estate, Inc. (“RCC Real Estate”) holds real estate investments, including commercial real estate loans, commercial real estate-related securities and investments in real estate. RCC Real Estate owns
100%
of the equity of the following VIEs:
|
|
◦
|
Resource Real Estate Funding CDO 2006-1, Ltd. (“RREF CDO 2006-1”), a Cayman Islands limited liability company and qualified real estate investment trust (“REIT”) subsidiary (“QRS”). RREF CDO 2006-1 was established to complete a collateralized debt obligation (“CDO”) issuance secured by a portfolio of commercial real estate ("CRE") loans and commercial mortgage-backed securities (“CMBS”).
|
|
◦
|
Resource Real Estate Funding CDO 2007-1, Ltd. (“RREF CDO 2007-1”), a Cayman Islands limited liability company and QRS. RREF CDO 2007-1 was established to complete a CDO issuance secured by a portfolio of CRE loans and CMBS.
|
|
◦
|
Resource Capital Corp. CRE Notes 2013, Ltd. (“RCC CRE Notes 2013”), a Cayman Islands limited liability company and QRS. RCC CRE Notes 2013 was established to complete a CRE securitization issuance secured by a portfolio of CRE loans.
|
|
◦
|
Resource Capital Corp. 2014-CRE2, Ltd. (“RCC 2014-CRE2”), a Cayman Islands limited liability company and QRS. RCC 2014-CRE2 was established to complete a CRE securitization issuance secured by a portfolio of CRE loans.
|
|
◦
|
Resource Capital Corp. 2015-CRE3, Ltd. (“RCC 2015-CRE3”), a Cayman Islands limited liability company and QRS. RCC 2015-CRE3 was established to complete a CRE securitization issuance secured by a portfolio of CRE loans.
|
|
•
|
RCC Commercial, Inc. (“RCC Commercial”) holds a
32.8%
investment in Northport TRS, LLC (“Northport LLC”) and owns
100%
of the equity of the following VIE:
|
|
◦
|
Apidos CDO III, Ltd. (“Apidos CDO III”), a Cayman Islands limited liability company and taxable REIT subsidiary (“TRS”). Apidos CDO III was established to complete a CDO issuance secured by a portfolio of bank loans and asset-backed securities (“ABS”). On March 31, 2015, the Company issued a notice of redemption to Apidos CDO III's trustee to call the deal. As a result, all assets of Apidos CDO III have been classified as held for sale as of March 31, 2015.
|
|
•
|
RCC Commercial II, Inc. (“Commercial II”) holds structured notes, available-for-sale and investments in the subordinated notes of foreign, syndicated bank loan collateralized loan obligation ("CLO") vehicles. Commercial II owns
100%
,
68.3%
, and
88.6%
respectively, of the equity of the following VIEs:
|
|
◦
|
Apidos Cinco CDO, Ltd. (“Apidos Cinco CDO”), a Cayman Islands limited liability company and TRS. Apidos Cinco CDO was established to complete a CDO issuance secured by a portfolio of bank loans, ABS and corporate bonds.
|
|
◦
|
Whitney CLO I, Ltd. ("Whitney CLO I"), a Cayman Islands limited liability company and TRS. In September 2013, the Company liquidated Whitney CLO I and, as a result, all of the assets were sold.
|
|
◦
|
Moselle CLO S.A. ("Moselle CLO"), incorporated in Luxembourg, is a CLO issuer whose assets consist of European senior secured loans, U.S. senior secured loans, U.S. senior unsecured loans, U.S. second lien loans, European mezzanine loans, and a limited amount of synthetic securities and other eligible debt obligations. In December 2014, the Company liquidated Moselle CLO and, as a result, all of the assets were sold.
|
|
•
|
RCC Commercial III, Inc. (“Commercial III”) holds bank loan investments. Commercial III owns
90%
of the equity of the following VIE:
|
|
◦
|
Apidos CDO I, Ltd. (“Apidos CDO I”), a Cayman Islands limited liability company and TRS. Apidos CDO I was established to complete a CDO issuance secured by a portfolio of bank loans and ABS. In October 2014, the Company liquidated Apidos CLO I, and as a result, all of the assets were sold.
|
|
•
|
Resource TRS, Inc. (“Resource TRS”), a TRS directly owned by the Company, holds the Company’s equity investment in a leasing company and holds all of its investment securities, trading (through both direct and indirect investments in such securities). Resource TRS also owns equity in the following:
|
|
◦
|
Resource TRS, LLC, a Delaware limited liability company, which holds an
17.8%
investment in Northport LLC.
|
|
◦
|
Northport LLC, a Delaware limited liability company, which holds bank loan investments and the Company's self-originated middle market loans. Resource TRS owns
49.4%
of the equity in Northport LLC as of March 31, 2015. The remaining
32.8%
of the equity is owned by RCC Commercial.
|
|
◦
|
Pelium Capital Partners, L.P., ("Pelium Capital") a Delaware limited partnership, which holds investment securities, trading. Resource TRS owns
71.8%
of the equity in Pelium Capital as of March 31, 2015.
|
|
•
|
Resource TRS II, Inc. (“Resource TRS II”), a TRS directly owned by the Company, holds the Company’s management rights in bank loan CLOs not originated by the Company. Resource TRS II owns
100%
of the equity of the following VIE:
|
|
◦
|
Resource Capital Asset Management (“RCAM”), a domestic limited liability company, which is entitled to collect senior, subordinated, and incentive fees related to
three
CLO issuers to which it provides management services through CVC Credit Partners, LLC, formerly Apidos Capital Management ("ACM"), a subsidiary of CVC Capital Partners SICAV-FIS, S.A., a private equity firm (“CVC”). Resource America, Inc. owns a
33%
interest in CVC Credit Partners, LLC, ("CVC Credit Partners").
|
|
•
|
Resource TRS III, Inc. (“Resource TRS III”), a TRS directly owned by the Company, held the Company’s interests in a bank loan CDO originated by the Company. Resource TRS III owned
33%
of the equity of the following VIE:
|
|
◦
|
Apidos CLO VIII, Ltd (“Apidos CLO VIII”), a Cayman Islands limited liability company and TRS. In October 2013, the Company substantially liquidated Apidos CLO VIII, and as a result, all of the assets were sold.
|
|
•
|
Resource TRS IV, Inc. (“Resource TRS IV”), a TRS directly owned by the Company, held the Company's equity investment in hotel condominium units acquired in conjunction with a loan foreclosure. The hotel condominium units were sold in April 2014.
|
|
•
|
Resource TRS V, Inc. (“Resource TRS V”), a TRS directly owned by the Company, held the Company's equity investment in a held for sale condominium complex. All of the condominiums were sold as of December 31, 2013.
|
|
•
|
RSO EquityCo, LLC owns
10%
of the equity of Apidos CDO I and
10%
of the equity of Apidos CLO VIII.
|
|
•
|
Long Term Care Conversion, Inc. ("LTCC"), a TRS directly owned by the Company, is a Delaware corporation that owns
100%
of the following entities:
|
|
◦
|
Long Term Care Conversion Funding ("LTCC Funding"), a New York limited liability company, which owns a
50.2%
equity interest in Life Care Funding, LLC ("LCF") and provides funding through a financing facility to fund the acquisition of life settlement contracts. LCF, a New York limited liability company, is a joint venture between LTCC and Life Care Funding Group Partners and was established for the purpose of originating and acquiring life settlement contracts.
|
|
◦
|
ZWH4, LLC ("ZAIS"), a Delaware limited liability company, owns an equity investment in the warehouse of ZAIS CLO 4, Limited, a Cayman Islands exempted limited liability company, that will be used to finance the purchase of syndicated bank loans.
|
|
•
|
RCC Residential, Inc. ("RCC Residential"), a TRS directly owned by the Company, is a Delaware corporation which owns
100%
of the following entities:
|
|
◦
|
Primary Capital Mortgage, LLC ("PCM"), (formerly known as Primary Capital Advisors, LLC), a limited liability company that originates and services residential mortgage loans.
|
|
◦
|
RCM Global Manager, LLC ("RCM Global Manager"), a Delaware limited liability company, owns
53.2%
of the following entity:
|
|
▪
|
RCM Global, LLC ("RCM Global"), a Delaware limited liability company, holds a portfolio of investment securities, available-for-sale.
|
|
▪
|
RCC Residential Portfolio, Inc. ("RCC Resi Portfolio"), a Delaware corporation directly owned by the Company, invests in residential mortgage-backed securities (“RMBS”).
|
|
▪
|
RCC Residential Portfolio TRS, Inc. ("RCC Resi TRS"), a TRS directly owned by the Company, is a Delaware corporation which intends to hold strategic residential positions which cannot be held by RCC Resi Portfolio.
|
|
◦
|
RCC Residential Depositor, LLC ("RCC Resi Depositor"), a Delaware limited liability company, owns
100%
of the following entity:
|
|
▪
|
RCC Opportunities Trust ("RCC Opp Trust"), a Delaware Statutory Trust, holds a portfolio of residential mortgage loans, available-for-sale.
|
|
◦
|
RCC Residential Acquisition, LLC ("RCC Resi Acquisition"), a Delaware limited liability company, purchases residential mortgage loans from PCM and transfers the assets to RCC Opp Trust.
|
|
|
Apidos I
|
|
Apidos
III |
|
Apidos
Cinco |
|
Whitney CLO I
|
|
RREF
2006-1 |
|
RREF
2007-1 |
|
RCC CRE Notes 2013
|
|
RCC 2014-CRE2
|
|
RCC 2015-CRE3
|
|
Moselle
|
|
RCM Global, LLC
|
|
Total
|
||||||||||||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
133
|
|
|
$
|
133
|
|
|
Restricted cash
(1)
|
76
|
|
|
4,519
|
|
|
17,227
|
|
|
116
|
|
|
18
|
|
|
250
|
|
|
2,514
|
|
|
—
|
|
|
5
|
|
|
537
|
|
|
$
|
—
|
|
|
25,262
|
|
|||||||||||
|
Investment securities available-for-sale, pledged as collateral, at fair value
|
—
|
|
|
2,856
|
|
|
10,891
|
|
|
—
|
|
|
5,777
|
|
|
57,930
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,204
|
|
|
94,658
|
|
||||||||||||
|
Loans, pledged as collateral
|
153
|
|
|
(79
|
)
|
|
223,524
|
|
|
—
|
|
|
125,373
|
|
|
199,987
|
|
|
204,181
|
|
|
350,362
|
|
|
341,635
|
|
|
—
|
|
|
—
|
|
|
1,445,136
|
|
||||||||||||
|
Loans held for sale
|
—
|
|
|
71,611
|
|
|
2,281
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
73,892
|
|
||||||||||||
|
Interest receivable
|
—
|
|
|
433
|
|
|
744
|
|
|
—
|
|
|
2,485
|
|
|
2,081
|
|
|
1,081
|
|
|
1,377
|
|
|
1,285
|
|
|
—
|
|
|
409
|
|
|
9,895
|
|
||||||||||||
|
Prepaid assets
|
—
|
|
|
15
|
|
|
40
|
|
|
—
|
|
|
47
|
|
|
48
|
|
|
43
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
193
|
|
||||||||||||
|
Principal paydown receivable
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,775
|
|
|
20,925
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26,700
|
|
||||||||||||
|
Other Assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
(751
|
)
|
|
(742
|
)
|
||||||||||||
|
Total assets
(2)
|
$
|
229
|
|
|
$
|
79,355
|
|
|
$
|
254,707
|
|
|
$
|
116
|
|
|
$
|
133,700
|
|
|
$
|
266,071
|
|
|
$
|
228,744
|
|
|
$
|
351,748
|
|
|
$
|
342,925
|
|
|
$
|
537
|
|
|
$
|
16,995
|
|
|
$
|
1,675,127
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
Borrowings
|
$
|
—
|
|
|
$
|
67,028
|
|
|
$
|
229,644
|
|
|
$
|
—
|
|
|
$
|
52,958
|
|
|
$
|
131,717
|
|
|
$
|
179,547
|
|
|
$
|
231,662
|
|
|
$
|
278,011
|
|
|
$
|
120
|
|
|
$
|
—
|
|
|
$
|
1,170,687
|
|
|
Accrued interest expense
|
—
|
|
|
45
|
|
|
234
|
|
|
—
|
|
|
42
|
|
|
148
|
|
|
289
|
|
|
195
|
|
|
376
|
|
|
—
|
|
|
—
|
|
|
1,329
|
|
||||||||||||
|
Derivatives, at fair value
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
608
|
|
|
6,697
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,305
|
|
||||||||||||
|
Unsettled loan purchases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||||
|
Accounts payable and other liabilities
|
—
|
|
|
33
|
|
|
13
|
|
|
—
|
|
|
4
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
2
|
|
|
56
|
|
||||||||||||
|
Total liabilities
|
$
|
—
|
|
|
$
|
67,106
|
|
|
$
|
229,891
|
|
|
$
|
—
|
|
|
$
|
53,612
|
|
|
$
|
138,563
|
|
|
$
|
179,836
|
|
|
$
|
231,857
|
|
|
$
|
278,390
|
|
|
$
|
120
|
|
|
$
|
2
|
|
|
$
|
1,179,377
|
|
|
|
|
|
Unconsolidated Variable Interest Entities
|
||||||||||||||||||
|
|
LCC
|
|
Unsecured
Junior
Subordinated
Debentures
|
|
Resource
Capital Asset
Management
CDOs
|
|
Total
|
|
Maximum
Exposure
to Loss
|
||||||||||
|
Investment in unconsolidated entities
|
$
|
39,469
|
|
|
$
|
1,548
|
|
|
$
|
—
|
|
|
$
|
41,017
|
|
|
$
|
41,017
|
|
|
Intangible assets
|
—
|
|
|
—
|
|
|
8,990
|
|
|
8,990
|
|
|
$
|
8,990
|
|
||||
|
Total assets
|
39,469
|
|
|
1,548
|
|
|
8,990
|
|
|
50,007
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Borrowings
|
—
|
|
|
51,256
|
|
|
—
|
|
|
51,256
|
|
|
N/A
|
||||||
|
Total liabilities
|
—
|
|
|
51,256
|
|
|
—
|
|
|
51,256
|
|
|
N/A
|
||||||
|
Net asset (liability)
|
$
|
39,469
|
|
|
$
|
(49,708
|
)
|
|
$
|
8,990
|
|
|
$
|
(1,249
|
)
|
|
N/A
|
||
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Non-cash investing activities include the following:
|
|
|
|
||||
|
Conversion of linked transaction assets to CMBS
(1)
|
$
|
48,605
|
|
|
$
|
—
|
|
|
|
|
|
|
||||
|
Non-cash financing activities include the following:
|
|
|
|
|
|
||
|
Distributions on common stock declared but not paid
|
$
|
21,423
|
|
|
$
|
25,663
|
|
|
Distributions on preferred stock declared but not paid
|
$
|
6,116
|
|
|
$
|
2,520
|
|
|
Issuance of restricted stock
|
$
|
1,163
|
|
|
$
|
640
|
|
|
Conversion of linked transaction liabilities to repurchase agreement borrowings
(1)
|
$
|
33,377
|
|
|
$
|
—
|
|
|
|
|
(1)
|
As a result of an accounting standards update adopted on January 1, 2015 (see Note 2), the Company unlinked its previously linked transactions, resulting in non-cash increases in both its CMBS and related purchase borrowings balances.
|
|
|
Amortized Cost
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Fair Value
|
||||||||
|
As of March 31, 2015:
|
|
|
|
|
|
|
|
||||||||
|
Structured notes
|
$
|
30,308
|
|
|
$
|
2,063
|
|
|
$
|
(2,601
|
)
|
|
$
|
29,770
|
|
|
RMBS
|
1,896
|
|
|
—
|
|
|
(1,896
|
)
|
|
—
|
|
||||
|
Total
|
$
|
32,204
|
|
|
$
|
2,063
|
|
|
$
|
(4,497
|
)
|
|
$
|
29,770
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Structured notes
|
$
|
22,876
|
|
|
$
|
1,098
|
|
|
$
|
(3,188
|
)
|
|
$
|
20,786
|
|
|
RMBS
|
1,896
|
|
|
—
|
|
|
(1,896
|
)
|
|
—
|
|
||||
|
Total
|
$
|
24,772
|
|
|
$
|
1,098
|
|
|
$
|
(5,084
|
)
|
|
$
|
20,786
|
|
|
|
Amortized Cost
(1)
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Fair Value
|
||||||||
|
As of March 31, 2015:
|
|
|
|
|
|
|
|
||||||||
|
CMBS
|
$
|
188,052
|
|
|
$
|
6,450
|
|
|
$
|
(734
|
)
|
|
$
|
193,768
|
|
|
RMBS
|
28,964
|
|
|
1,192
|
|
|
—
|
|
|
30,156
|
|
||||
|
ABS
|
45,889
|
|
|
12,233
|
|
|
(387
|
)
|
|
57,735
|
|
||||
|
Corporate bonds
|
2,417
|
|
|
14
|
|
|
(20
|
)
|
|
2,411
|
|
||||
|
Total
|
$
|
265,322
|
|
|
$
|
19,889
|
|
|
$
|
(1,141
|
)
|
|
$
|
284,070
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
CMBS
|
$
|
168,669
|
|
|
$
|
4,938
|
|
|
$
|
(3,202
|
)
|
|
$
|
170,405
|
|
|
RMBS
|
29,814
|
|
|
937
|
|
|
—
|
|
|
30,751
|
|
||||
|
ABS
|
55,617
|
|
|
16,876
|
|
|
(336
|
)
|
|
72,157
|
|
||||
|
Corporate bonds
|
2,415
|
|
|
10
|
|
|
(18
|
)
|
|
2,407
|
|
||||
|
Total
|
$
|
256,515
|
|
|
$
|
22,761
|
|
|
$
|
(3,556
|
)
|
|
$
|
275,720
|
|
|
(1)
|
As of March 31, 2015 and December 31, 2014,
$162.0 million
and
$197.8 million
, respectively, of investment securities available-for-sale were pledged as collateral under related financings.
|
|
Weighted Average Life
|
Fair Value
|
|
Amortized
Cost
|
|
Weighted Average Coupon
|
||||
|
As of March 31, 2015:
|
|
|
|
|
|
||||
|
Less than one year
|
$
|
84,119
|
|
(1)
|
$
|
82,983
|
|
|
4.97%
|
|
Greater than one year and less than five years
|
125,176
|
|
|
113,882
|
|
|
8.34%
|
||
|
Greater than five years and less than ten years
|
16,808
|
|
|
14,358
|
|
|
10.86%
|
||
|
Greater than ten years
|
57,967
|
|
|
54,099
|
|
|
6.50%
|
||
|
Total
|
$
|
284,070
|
|
|
$
|
265,322
|
|
|
7.12%
|
|
|
|
|
|
|
|
||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
||
|
Less than one year
|
$
|
78,095
|
|
(1)
|
$
|
79,649
|
|
|
4.13%
|
|
Greater than one year and less than five years
|
115,302
|
|
|
100,909
|
|
|
4.64%
|
||
|
Greater than five years and less than ten years
|
20,177
|
|
|
17,516
|
|
|
16.45%
|
||
|
Greater than ten years
|
62,146
|
|
|
58,441
|
|
|
7.86%
|
||
|
Total
|
$
|
275,720
|
|
|
$
|
256,515
|
|
|
6.08%
|
|
|
|
(1)
|
The Company expects that the maturity dates of these CMBS and ABS will either be extended or that they will be paid in full.
|
|
|
Less than 12 Months
|
|
More than 12 Months
|
|
Total
|
|||||||||||||||||||||||||||
|
|
Fair
Value
|
|
Unrealized Losses
|
|
Number
of
Securities
|
|
Fair
Value
|
|
Unrealized Losses
|
|
Number
of
Securities
|
|
Fair
Value
|
|
Unrealized Losses
|
|
Number
of
Securities
|
|||||||||||||||
|
As of March 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
CMBS
|
$
|
25,380
|
|
|
$
|
(220
|
)
|
|
19
|
|
|
$
|
16,396
|
|
|
$
|
(514
|
)
|
|
12
|
|
|
$
|
41,776
|
|
|
$
|
(734
|
)
|
|
31
|
|
|
ABS
|
197
|
|
|
(1
|
)
|
|
1
|
|
|
1,388
|
|
|
(386
|
)
|
|
9
|
|
|
1,585
|
|
|
(387
|
)
|
|
10
|
|
||||||
|
Corporate bonds
|
1,447
|
|
|
(20
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,447
|
|
|
(20
|
)
|
|
1
|
|
||||||
|
Total temporarily
impaired securities
|
$
|
27,024
|
|
|
$
|
(241
|
)
|
|
21
|
|
|
$
|
17,784
|
|
|
$
|
(900
|
)
|
|
21
|
|
|
$
|
44,808
|
|
|
$
|
(1,141
|
)
|
|
42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
CMBS
|
$
|
35,860
|
|
|
$
|
(555
|
)
|
|
22
|
|
|
$
|
25,583
|
|
|
$
|
(2,647
|
)
|
|
13
|
|
|
$
|
61,443
|
|
|
$
|
(3,202
|
)
|
|
35
|
|
|
ABS
|
1,000
|
|
|
(278
|
)
|
|
8
|
|
|
958
|
|
|
(58
|
)
|
|
3
|
|
|
1,958
|
|
|
(336
|
)
|
|
11
|
|
||||||
|
Corporate bonds
|
1,447
|
|
|
(18
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,447
|
|
|
(18
|
)
|
|
1
|
|
||||||
|
Total temporarily
impaired securities
|
$
|
38,307
|
|
|
$
|
(851
|
)
|
|
31
|
|
|
$
|
26,541
|
|
|
$
|
(2,705
|
)
|
|
16
|
|
|
$
|
64,848
|
|
|
$
|
(3,556
|
)
|
|
47
|
|
|
|
For the Three Months Ended
|
||||||||
|
|
Positions Sold
|
|
Par Amount Sold
|
|
Realized Gain (Loss)
|
||||
|
March 31, 2015
|
|
|
|
|
|
||||
|
ABS
|
4
|
|
$
|
9,411
|
|
|
$
|
2,669
|
|
|
|
|
|
|
|
|
||||
|
March 31, 2014
|
|
|
|
|
|
||||
|
CMBS
|
3
|
|
$
|
12,500
|
|
|
$
|
(298
|
)
|
|
Loan Description
|
|
Principal
|
|
Unamortized (Discount)
Premium, net
(1)
|
|
Carrying
Value
(2)
|
||||||
|
As of March 31, 2015:
|
|
|
|
|
|
|
||||||
|
Commercial real estate loans:
|
|
|
|
|
|
|
|
|
|
|||
|
Whole loans
|
|
$
|
1,370,303
|
|
|
$
|
(7,921
|
)
|
|
$
|
1,362,382
|
|
|
B notes
|
|
16,070
|
|
|
(39
|
)
|
|
16,031
|
|
|||
|
Mezzanine loans
|
|
67,535
|
|
|
(64
|
)
|
|
67,471
|
|
|||
|
Total commercial real estate loans
|
|
1,453,908
|
|
|
(8,024
|
)
|
|
1,445,884
|
|
|||
|
Bank loans
|
|
225,216
|
|
|
(899
|
)
|
|
224,317
|
|
|||
|
Middle market loans
|
|
295,478
|
|
|
(685
|
)
|
|
294,793
|
|
|||
|
Residential mortgage loans, held for investment
|
|
2,641
|
|
|
—
|
|
|
2,641
|
|
|||
|
Subtotal loans before allowances
|
|
1,977,243
|
|
|
(9,608
|
)
|
|
1,967,635
|
|
|||
|
Allowance for loan loss
|
|
(7,385
|
)
|
|
—
|
|
|
(7,385
|
)
|
|||
|
Total loans held for investment, net of allowances
|
|
1,969,858
|
|
|
(9,608
|
)
|
|
1,960,250
|
|
|||
|
Bank loans held for sale
|
|
73,892
|
|
|
—
|
|
|
73,892
|
|
|||
|
Residential mortgage loans held for sale, at fair value
(3)
|
|
174,559
|
|
|
(197
|
)
|
|
174,362
|
|
|||
|
Total loans held for sale
|
|
248,451
|
|
|
(197
|
)
|
|
248,254
|
|
|||
|
Total loans, net
|
|
$
|
2,218,309
|
|
|
$
|
(9,805
|
)
|
|
$
|
2,208,504
|
|
|
|
|
|
|
|
|
|
||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|||
|
Commercial real estate loans:
|
|
|
|
|
|
|
|
|
|
|||
|
Whole loans
|
|
$
|
1,271,121
|
|
|
$
|
(7,529
|
)
|
|
$
|
1,263,592
|
|
|
B notes
|
|
16,120
|
|
|
(48
|
)
|
|
16,072
|
|
|||
|
Mezzanine loans
|
|
67,446
|
|
|
(80
|
)
|
|
67,366
|
|
|||
|
Total commercial real estate loans
|
|
1,354,687
|
|
|
(7,657
|
)
|
|
1,347,030
|
|
|||
|
Bank loans
|
|
332,058
|
|
|
(1,410
|
)
|
|
330,648
|
|
|||
|
Middle market loans
|
|
250,859
|
|
|
(746
|
)
|
|
250,113
|
|
|||
|
Residential mortgage loans, held for investment
|
|
2,802
|
|
|
—
|
|
|
2,802
|
|
|||
|
Subtotal loans before allowances
|
|
1,940,406
|
|
|
(9,813
|
)
|
|
1,930,593
|
|
|||
|
Allowance for loan loss
|
|
(4,613
|
)
|
|
—
|
|
|
(4,613
|
)
|
|||
|
Total loans held for investment, net of allowances
|
|
1,935,793
|
|
|
(9,813
|
)
|
|
1,925,980
|
|
|||
|
Bank loans held for sale
|
|
282
|
|
|
—
|
|
|
282
|
|
|||
|
Residential mortgage loans held for sale, at fair value
(3)
|
|
111,454
|
|
|
—
|
|
|
111,454
|
|
|||
|
Total loans held for sale
|
|
111,736
|
|
|
—
|
|
|
111,736
|
|
|||
|
Total loans, net
|
|
$
|
2,047,529
|
|
|
$
|
(9,813
|
)
|
|
$
|
2,037,716
|
|
|
|
|
(1)
|
Amounts include deferred amendment fees of
$110,000
and
$88,000
and deferred upfront fees of
$68,000
and
$82,000
being amortized over the life of the bank loans as of
March 31, 2015
and
December 31, 2014
, respectively. Amounts also include loan origination fees of
$8.0 million
and
$7.6 million
as of
March 31, 2015
and
December 31, 2014
, respectively.
|
|
(2)
|
Substantially all loans are pledged as collateral under various borrowings at
March 31, 2015
and
December 31, 2014
, respectively.
|
|
(3)
|
Residential mortgage loans held for sale, at fair value, consisted of
$58.3 million
and
$116.1 million
of agency-conforming and jumbo mortgage loans, respectively, as of
March 31, 2015
. Residential mortgage loans held for sale, at fair value, consisted of
$28.9 million
and
$82.6 million
of agency-conforming and jumbo mortgage loans, respectively, as of
December 31, 2014
. Unamortized discount includes an unrealized mark to market loss of
$197,000
as of March 31, 2015.
|
|
Description
|
|
Quantity
|
|
Amortized Cost
|
|
Contracted
Interest Rates
|
|
Maturity Dates
(3)
|
||
|
As of March 31, 2015:
|
|
|
|
|
|
|
|
|
||
|
Whole loans, floating rate
(1)
(4)
(5)
|
|
74
|
|
$
|
1,362,382
|
|
|
LIBOR plus 1.75% to
LIBOR plus 15.00% |
|
May 2015 to
February 2019 |
|
B notes, fixed rate
|
|
1
|
|
16,031
|
|
|
8.68%
|
|
April 2016
|
|
|
Mezzanine loans, floating rate
|
|
1
|
|
12,659
|
|
|
LIBOR plus 15.32%
|
|
April 2016
|
|
|
Mezzanine loans, fixed rate
(6)
|
|
3
|
|
54,812
|
|
|
0.50% to 18.71%
|
|
January 2016 to
September 2019 |
|
|
Total
(2)
|
|
79
|
|
$
|
1,445,884
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
Whole loans, floating rate
(1)
(4)
(5)
|
|
73
|
|
$
|
1,263,592
|
|
|
LIBOR plus 1.75% to
LIBOR plus 15.00% |
|
May 2015 to
February 2019 |
|
B notes, fixed rate
|
|
1
|
|
16,072
|
|
|
8.68%
|
|
April 2016
|
|
|
Mezzanine loans, floating rate
|
|
1
|
|
12,558
|
|
|
LIBOR plus 15.32%
|
|
April 2016
|
|
|
Mezzanine loans, fixed rate
(6)
|
|
3
|
|
54,808
|
|
|
0.50% to 18.71%
|
|
January 2016 to
September 2019 |
|
|
Total
(2)
|
|
78
|
|
$
|
1,347,030
|
|
|
|
|
|
|
|
|
(1)
|
Whole loans had
$96.8 million
and
$105.1 million
in unfunded loan commitments as of
March 31, 2015
and
December 31, 2014
, respectively. These unfunded commitments are advanced as the borrowers formally request additional funding as permitted under the loan agreement and any necessary approvals have been obtained.
|
|
(2)
|
The total does not include an allowance for loan loss of
$4.0 million
and
$4.0 million
as of
March 31, 2015
and
December 31, 2014
, respectively.
|
|
(3)
|
Maturity dates do not include possible extension options that may be available to the borrowers.
|
|
(4)
|
Floating rate loans include
two
whole loans with a combined
$12.0 million
mezzanine component that have fixed rates of
12.0%
, and
two
whole loans with a combined
$4.2 million
mezzanine component that have fixed rates of
15.0%
, as of
March 31, 2015
and
December 31, 2014
.
|
|
(5)
|
Floating rate whole loans include a
$799,000
junior mezzanine tranche of a whole loan that has a fixed rate of
10.0%
as of
March 31, 2015
and
December 31, 2014
.
|
|
(6)
|
Fixed rate mezzanine loans include a mezzanine loan that was modified into
two
tranches, which both currently pay interest at
0.50%
. In addition, the subordinate tranche accrues interest at
LIBOR
plus
18.50%
which is deferred until maturity.
|
|
Description
|
|
2015
|
|
2016
|
|
2017 and Thereafter
|
|
Total
|
||||||||
|
As of March 31, 2015
|
|
|
|
|
|
|
|
|
||||||||
|
B notes
|
|
$
|
—
|
|
|
$
|
16,031
|
|
|
$
|
—
|
|
|
$
|
16,031
|
|
|
Mezzanine loans
|
|
—
|
|
|
16,739
|
|
|
50,732
|
|
|
67,471
|
|
||||
|
Whole loans
|
|
—
|
|
|
27,678
|
|
|
1,334,704
|
|
|
1,362,382
|
|
||||
|
Total
(1)
|
|
$
|
—
|
|
|
$
|
60,448
|
|
|
$
|
1,385,436
|
|
|
$
|
1,445,884
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
As of December 31, 2014:
|
|
2015
|
|
2016
|
|
2017 and Thereafter
|
|
Total
|
||||||||
|
B notes
|
|
$
|
—
|
|
|
$
|
16,072
|
|
|
$
|
—
|
|
|
$
|
16,072
|
|
|
Mezzanine loans
|
|
—
|
|
|
16,736
|
|
|
50,630
|
|
|
67,366
|
|
||||
|
Whole loans
|
|
—
|
|
|
27,665
|
|
|
1,235,927
|
|
|
1,263,592
|
|
||||
|
Total
(1)
|
|
$
|
—
|
|
|
$
|
60,473
|
|
|
$
|
1,286,557
|
|
|
$
|
1,347,030
|
|
|
|
|
(1)
|
Weighted average maturity of commercial real estate loans assumes full exercise of extension options available to borrowers.
|
|
|
March 31,
2015 |
|
December 31,
2014 |
||||
|
Less than one year
|
$
|
1,625
|
|
|
$
|
7,829
|
|
|
Greater than one year and less than five years
|
282,658
|
|
|
274,332
|
|
||
|
Five years or greater
|
13,926
|
|
|
48,769
|
|
||
|
|
$
|
298,209
|
|
|
$
|
330,930
|
|
|
|
March 31,
2015 |
|
December 31,
2014 |
||||
|
Less than one year
|
$
|
—
|
|
|
$
|
—
|
|
|
Greater than one year and less than five years
|
158,183
|
|
|
132,353
|
|
||
|
Five years or greater
|
136,610
|
|
|
117,760
|
|
||
|
|
$
|
294,793
|
|
|
$
|
250,113
|
|
|
Description
|
|
Allowance for
Loan Loss
|
|
Percentage of Total Allowance
|
||
|
As of March 31, 2015:
|
|
|
|
|
||
|
B notes
|
|
$
|
22
|
|
|
0.30%
|
|
Mezzanine loans
|
|
98
|
|
|
1.33%
|
|
|
Whole loans
|
|
3,923
|
|
|
53.12%
|
|
|
Bank loans
|
|
720
|
|
|
9.75%
|
|
|
Middle market loans
|
|
2,512
|
|
|
34.01%
|
|
|
Residential mortgage loans
|
|
110
|
|
|
1.49%
|
|
|
Total
|
|
$
|
7,385
|
|
|
|
|
|
|
|
|
|
||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
B notes
|
|
$
|
55
|
|
|
1.19%
|
|
Mezzanine loans
|
|
230
|
|
|
4.99%
|
|
|
Whole loans
|
|
3,758
|
|
|
81.47%
|
|
|
Bank loans
|
|
570
|
|
|
12.36%
|
|
|
Total
|
|
$
|
4,613
|
|
|
|
|
|
|
|
|
|
|
|
Equity in Net Earnings (Losses) of Unconsolidated subsidiaries
|
|
||||||||||
|
|
|
|
Balance as of
|
|
Balance as of
|
|
For the
three months ended |
|
For the
three months ended |
|
||||||||
|
|
Ownership %
|
|
March 31,
2015 |
|
December 31,
2014 |
|
March 31,
2015 |
|
March 31,
2014 |
|
||||||||
|
Varde Investment Partners, L.P
|
7.5%
|
|
$
|
654
|
|
|
$
|
654
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
|
RRE VIP Borrower, LLC
(1)
|
3% to 5%
|
|
—
|
|
|
—
|
|
|
46
|
|
|
866
|
|
|
||||
|
Investment in LCC Preferred Stock
|
28.4%
|
|
39,469
|
|
|
39,416
|
|
|
52
|
|
|
(594
|
)
|
|
||||
|
Investment in CVC Global Credit Opportunities Fund
|
20.6%
|
|
13,817
|
|
|
18,209
|
|
|
608
|
|
|
834
|
|
|
||||
|
Investment in
Life Care Funding (2) |
50.2%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(75
|
)
|
|
||||
|
Investment in School Lane House
(1)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
984
|
|
|
||||
|
Subtotal
|
|
|
53,940
|
|
|
58,279
|
|
|
706
|
|
|
2,014
|
|
|
||||
|
Investment in RCT I and II
(3)
|
3%
|
|
1,548
|
|
|
1,548
|
|
|
593
|
|
|
589
|
|
|
||||
|
Investment in Preferred Equity
(1) (4)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,228
|
|
|
||||
|
Total
|
|
|
$
|
55,488
|
|
|
$
|
59,827
|
|
|
$
|
1,299
|
|
|
$
|
3,831
|
|
|
|
|
|
(1)
|
Investment in School Lane House, Investment in RRE VIP Borrower and the Investment in Preferred Equity were sold or repaid as of December 31, 2014.
|
|
(2)
|
In January 2013, LTCC invested
$2.0 million
into LCF for the purpose of originating and acquiring life settlement contracts. In February 2014, the Company invested an additional
$1.4 million
which resulted in the consolidation of LCF during the first quarter of 2014. Ownership percentage represents ownership after consolidation.
|
|
(3)
|
For the
three
months ended
March 31, 2015
and
2014
, these amounts are recorded in interest expense on the Company's consolidated statements of income.
|
|
(4)
|
For the
three
months ended
March 31, 2014
, these amounts are recorded in interest income on loans on the Company's consolidated statements of income.
|
|
|
Commercial Real Estate Loans
|
|
Bank Loans
|
|
Middle Market Loans
|
|
Residential Mortgage Loans
|
|
Loans Receivable-Related Party
|
|
Total
|
||||||||||||
|
As of March 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Allowance for Loan Losses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Allowance for losses at January 1, 2015
|
$
|
4,043
|
|
|
$
|
570
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,613
|
|
|
Provision (recovery) for loan losses
|
—
|
|
|
1,415
|
|
|
2,566
|
|
|
197
|
|
|
(188
|
)
|
|
3,990
|
|
||||||
|
Loans charged-off
|
—
|
|
|
(1,265
|
)
|
|
(54
|
)
|
|
(197
|
)
|
|
188
|
|
|
(1,328
|
)
|
||||||
|
Recoveries
|
—
|
|
|
—
|
|
|
—
|
|
|
110
|
|
|
—
|
|
|
110
|
|
||||||
|
Allowance for losses at March 31, 2015
|
$
|
4,043
|
|
|
$
|
720
|
|
|
$
|
2,512
|
|
|
$
|
110
|
|
|
$
|
—
|
|
|
$
|
7,385
|
|
|
Ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Individually evaluated for impairment
|
$
|
2,202
|
|
|
$
|
86
|
|
|
$
|
2,512
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,800
|
|
|
Collectively evaluated for impairment
|
$
|
1,841
|
|
|
$
|
634
|
|
|
$
|
—
|
|
|
$
|
110
|
|
|
$
|
—
|
|
|
$
|
2,585
|
|
|
Loans acquired with deteriorated credit quality
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Ending balance:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Individually evaluated for impairment
|
$
|
166,180
|
|
|
$
|
215
|
|
|
$
|
294,793
|
|
|
$
|
—
|
|
|
$
|
1,229
|
|
|
$
|
462,417
|
|
|
Collectively evaluated for impairment
|
$
|
1,279,704
|
|
|
$
|
297,994
|
|
|
$
|
—
|
|
|
$
|
2,641
|
|
|
$
|
—
|
|
|
$
|
1,580,339
|
|
|
Loans acquired with deteriorated credit quality
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Allowance for Loan Losses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Allowance for losses at January 1, 2014
|
$
|
10,416
|
|
|
$
|
3,391
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,807
|
|
|
Provision for loan losses
|
(3,758
|
)
|
|
4,173
|
|
|
92
|
|
|
—
|
|
|
1,297
|
|
|
1,804
|
|
||||||
|
Loans charged-off
|
(2,615
|
)
|
|
(6,994
|
)
|
|
(92
|
)
|
|
—
|
|
|
(1,297
|
)
|
|
(10,998
|
)
|
||||||
|
Allowance for losses at December 31, 2014
|
$
|
4,043
|
|
|
$
|
570
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,613
|
|
|
Ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Individually evaluated for impairment
|
$
|
—
|
|
|
$
|
570
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
570
|
|
|
Collectively evaluated for impairment
|
$
|
4,043
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,043
|
|
|
Loans acquired with deteriorated credit quality
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Ending balance:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Individually evaluated for impairment
|
$
|
166,180
|
|
|
$
|
1,350
|
|
|
$
|
250,113
|
|
|
$
|
—
|
|
|
$
|
1,277
|
|
|
$
|
418,920
|
|
|
Collectively evaluated for impairment
|
$
|
1,180,850
|
|
|
$
|
329,580
|
|
|
$
|
—
|
|
|
$
|
2,802
|
|
|
$
|
—
|
|
|
$
|
1,513,232
|
|
|
Loans acquired with deteriorated credit quality
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
(1)
|
Loan balances as of
March 31, 2015
and
December 31, 2014
include loans held for sale.
|
|
|
Rating 1
|
|
Rating 2
|
|
Rating 3
|
|
Rating 4
|
|
Rating 5
|
|
Held for Sale
|
|
Total
|
||||||||||||||
|
As of March 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Bank loans
|
$
|
200,966
|
|
|
$
|
16,081
|
|
|
$
|
5,257
|
|
|
$
|
1,798
|
|
|
$
|
215
|
|
|
$
|
73,892
|
|
|
$
|
298,209
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Bank loans
|
$
|
291,214
|
|
|
$
|
32,660
|
|
|
$
|
5,424
|
|
|
$
|
—
|
|
|
$
|
1,350
|
|
|
$
|
282
|
|
|
$
|
330,930
|
|
|
|
Rating 1
|
|
Rating 2
|
|
Rating 3
|
|
Rating 4
|
|
Rating 5
|
|
Held for Sale
|
|
Total
|
||||||||||||||
|
As of March 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Middle market loans
|
$
|
—
|
|
|
$
|
284,937
|
|
|
$
|
4,900
|
|
|
$
|
—
|
|
|
$
|
4,956
|
|
|
$
|
—
|
|
|
$
|
294,793
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Middle market loans
|
$
|
—
|
|
|
$
|
240,245
|
|
|
$
|
9,868
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
250,113
|
|
|
|
Rating 1
|
|
Rating 2
|
|
Rating 3
|
|
Rating 4
|
|
Held for Sale
|
|
Total
|
||||||||||||
|
As of March 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Whole loans
|
$
|
1,329,882
|
|
|
$
|
32,500
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,362,382
|
|
|
B notes
|
16,031
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,031
|
|
||||||
|
Mezzanine loans
|
45,417
|
|
|
22,054
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
67,471
|
|
||||||
|
|
$
|
1,391,330
|
|
|
$
|
54,554
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,445,884
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Whole loans
|
$
|
1,231,092
|
|
|
$
|
32,500
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,263,592
|
|
|
B notes
|
16,072
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,072
|
|
||||||
|
Mezzanine loans
|
45,432
|
|
|
21,934
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
67,366
|
|
||||||
|
|
$
|
1,292,596
|
|
|
$
|
54,434
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,347,030
|
|
|
|
30-59 Days
|
|
60-89 Days
|
|
Greater than 90 Days
|
|
Total Past Due
|
|
Current
|
|
Total Loans Receivable
|
|
Total Loans > 90 Days and Accruing
|
||||||||||||||
|
As of March 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Whole loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,362,382
|
|
|
$
|
1,362,382
|
|
|
$
|
—
|
|
|
B notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,031
|
|
|
16,031
|
|
|
—
|
|
|||||||
|
Mezzanine loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
67,471
|
|
|
67,471
|
|
|
—
|
|
|||||||
|
Bank loans
(1)
|
—
|
|
|
—
|
|
|
215
|
|
|
215
|
|
|
297,994
|
|
|
298,209
|
|
|
—
|
|
|||||||
|
Middle market loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
294,793
|
|
|
294,793
|
|
|
—
|
|
|||||||
|
Residential mortgage loans
(2)
|
420
|
|
|
—
|
|
|
88
|
|
|
508
|
|
|
176,692
|
|
|
177,200
|
|
|
—
|
|
|||||||
|
Loans receivable- related party
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,229
|
|
|
1,229
|
|
|
—
|
|
|||||||
|
Total loans
|
$
|
420
|
|
|
$
|
—
|
|
|
$
|
303
|
|
|
$
|
723
|
|
|
$
|
2,216,592
|
|
|
$
|
2,217,315
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Whole loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,263,592
|
|
|
$
|
1,263,592
|
|
|
$
|
—
|
|
|
B notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,072
|
|
|
16,072
|
|
|
—
|
|
|||||||
|
Mezzanine loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
67,366
|
|
|
67,366
|
|
|
—
|
|
|||||||
|
Bank loans
(1)
|
—
|
|
|
—
|
|
|
1,350
|
|
|
1,350
|
|
|
329,580
|
|
|
330,930
|
|
|
—
|
|
|||||||
|
Middle market loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
250,113
|
|
|
250,113
|
|
|
—
|
|
|||||||
|
Residential mortgage loans
(2)
|
443
|
|
|
82
|
|
|
119
|
|
|
644
|
|
|
113,612
|
|
|
114,256
|
|
|
—
|
|
|||||||
|
Loans receivable- related party
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,277
|
|
|
1,277
|
|
|
—
|
|
|||||||
|
Total loans
|
$
|
443
|
|
|
$
|
82
|
|
|
$
|
1,469
|
|
|
$
|
1,994
|
|
|
$
|
2,041,612
|
|
|
$
|
2,043,606
|
|
|
$
|
—
|
|
|
|
|
(1)
|
Contains
$73.9 million
and
$282,000
of bank loans held for sale at
March 31, 2015
and
December 31, 2014
, respectively.
|
|
(2)
|
Contains
$174.6 million
and
$111.5 million
of residential mortgage loans held for sale at
March 31, 2015
and
December 31, 2014
, respectively.
|
|
|
Recorded Balance
|
|
Unpaid Principal Balance
|
|
Specific Allowance
|
|
Average Investment in Impaired Loans
|
|
Interest Income Recognized
|
||||||||||
|
As of March 31, 2015:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans without a specific valuation allowance:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Whole loans
|
$
|
128,108
|
|
|
$
|
128,108
|
|
|
$
|
—
|
|
|
$
|
130,445
|
|
|
$
|
13,617
|
|
|
B notes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Mezzanine loans
|
$
|
38,072
|
|
|
$
|
38,072
|
|
|
$
|
—
|
|
|
$
|
38,072
|
|
|
$
|
3,186
|
|
|
Bank loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Middle market loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Residential mortgage loans
|
$
|
2,641
|
|
|
$
|
2,641
|
|
|
$
|
—
|
|
|
$
|
2,641
|
|
|
$
|
21
|
|
|
Loans receivable - related party
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans with a specific valuation allowance:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Whole loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
B notes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Mezzanine loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Bank loans
|
$
|
215
|
|
|
$
|
215
|
|
|
$
|
(86
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Middle market loans
|
$
|
4,956
|
|
|
$
|
4,956
|
|
|
$
|
(2,512
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Residential mortgage loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans receivable - related party
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Whole loans
|
$
|
128,108
|
|
|
$
|
128,108
|
|
|
$
|
—
|
|
|
$
|
130,445
|
|
|
$
|
13,617
|
|
|
B notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Mezzanine loans
|
38,072
|
|
|
38,072
|
|
|
—
|
|
|
38,072
|
|
|
3,186
|
|
|||||
|
Bank loans
|
215
|
|
|
215
|
|
|
(86
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Middle market loans
|
4,956
|
|
|
4,956
|
|
|
(2,512
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Residential mortgage loans
|
2,641
|
|
|
2,641
|
|
|
—
|
|
|
2,641
|
|
|
21
|
|
|||||
|
Loans receivable - related party
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
$
|
173,992
|
|
|
$
|
173,992
|
|
|
$
|
(2,598
|
)
|
|
$
|
171,158
|
|
|
$
|
16,824
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans without a specific valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Whole loans
|
$
|
128,108
|
|
|
$
|
128,108
|
|
|
$
|
—
|
|
|
$
|
130,445
|
|
|
$
|
12,679
|
|
|
B notes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Mezzanine loans
|
$
|
38,072
|
|
|
$
|
38,072
|
|
|
$
|
—
|
|
|
$
|
38,072
|
|
|
$
|
2,859
|
|
|
Bank loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Middle market loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Residential mortgage loans
|
$
|
2,082
|
|
|
$
|
2,082
|
|
|
$
|
—
|
|
|
$
|
2,082
|
|
|
$
|
148
|
|
|
Loans receivable - related party
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans with a specific valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Whole loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
B notes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Mezzanine loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Bank loans
|
$
|
1,350
|
|
|
$
|
1,350
|
|
|
$
|
(570
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Middle market loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Residential mortgage loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans receivable - related party
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Whole loans
|
$
|
128,108
|
|
|
$
|
128,108
|
|
|
$
|
—
|
|
|
$
|
130,445
|
|
|
$
|
12,679
|
|
|
B notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Mezzanine loans
|
38,072
|
|
|
38,072
|
|
|
—
|
|
|
38,072
|
|
|
2,859
|
|
|||||
|
Bank loans
|
1,350
|
|
|
1,350
|
|
|
(570
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Middle market loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Residential mortgage loans
|
2,082
|
|
|
2,082
|
|
|
—
|
|
|
2,082
|
|
|
148
|
|
|||||
|
Loans receivable - related party
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
$
|
169,612
|
|
|
$
|
169,612
|
|
|
$
|
(570
|
)
|
|
$
|
170,599
|
|
|
$
|
15,686
|
|
|
|
Number of Loans
|
|
Pre-Modification Outstanding Recorded Balance
|
|
Post-Modification Outstanding Recorded Balance
|
||||
|
Three Months Ended March 31, 2015:
|
|
|
|
|
|
||||
|
Whole loans
|
2
|
|
$
|
67,459
|
|
|
$
|
67,459
|
|
|
B notes
|
—
|
|
—
|
|
|
—
|
|
||
|
Mezzanine loans
|
—
|
|
—
|
|
|
—
|
|
||
|
Bank loans
|
—
|
|
—
|
|
|
—
|
|
||
|
Middle market loans
|
—
|
|
—
|
|
|
—
|
|
||
|
Residential mortgage loans
|
—
|
|
—
|
|
|
—
|
|
||
|
Loans receivable - related party
|
—
|
|
—
|
|
|
—
|
|
||
|
Total loans
|
2
|
|
$
|
67,459
|
|
|
$
|
67,459
|
|
|
|
|
|
|
|
|
||||
|
|
Asset Balance
|
|
Accumulated Amortization
|
|
Net Asset
|
||||||
|
As of March 31, 2015:
|
|
|
|
|
|
||||||
|
Investment in RCAM
|
$
|
21,213
|
|
|
$
|
(12,223
|
)
|
|
$
|
8,990
|
|
|
Investments in PCM:
|
|
|
|
|
|
||||||
|
Wholesale or correspondent relationships
|
600
|
|
|
(361
|
)
|
|
239
|
|
|||
|
Total intangible assets
|
$
|
21,813
|
|
|
$
|
(12,584
|
)
|
|
$
|
9,229
|
|
|
|
|
|
|
|
|
||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|||
|
Investment in RCAM
|
$
|
21,213
|
|
|
$
|
(11,779
|
)
|
|
$
|
9,434
|
|
|
Investments in PCM:
|
|
|
|
|
|
||||||
|
Wholesale or correspondent relationships
|
600
|
|
|
(298
|
)
|
|
302
|
|
|||
|
Total intangible assets
|
$
|
21,813
|
|
|
$
|
(12,077
|
)
|
|
$
|
9,736
|
|
|
|
March 31,
2015 |
|
December 31,
2014 |
||||
|
Balance, beginning of period
|
$
|
894,767
|
|
|
$
|
433,153
|
|
|
Additions
|
212,390
|
|
|
519,915
|
|
||
|
Payoffs, sales and curtailments
|
53,151
|
|
|
(58,301
|
)
|
||
|
Balance, end of period
|
$
|
1,160,308
|
|
|
$
|
894,767
|
|
|
|
March 31,
2015 |
|
December 31,
2014 |
||||
|
Balance, beginning of period
|
$
|
9,374
|
|
|
$
|
4,885
|
|
|
Amortization
|
(825
|
)
|
|
(1,957
|
)
|
||
|
Additions
|
2,936
|
|
|
6,446
|
|
||
|
Sales
|
—
|
|
|
—
|
|
||
|
Balance, end of period
|
11,485
|
|
|
9,374
|
|
||
|
Temporary fair value adjustment
|
(1,050
|
)
|
|
—
|
|
||
|
Balance, end of period
|
$
|
10,435
|
|
|
$
|
9,374
|
|
|
|
For the Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Servicing fees from capitalized portfolio
|
$
|
551
|
|
|
$
|
308
|
|
|
Late fees
|
$
|
23
|
|
|
$
|
22
|
|
|
Other ancillary servicing revenue
|
$
|
3
|
|
|
$
|
4
|
|
|
|
Principal
Outstanding |
|
Unamortized Issuance Costs and Discounts
|
|
Outstanding Borrowings
|
|
Weighted Average
Borrowing Rate |
|
Weighted Average
Remaining Maturity |
|
Value of
Collateral |
||||||||
|
As of March 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
RREF CDO 2006-1 Senior Notes
|
$
|
52,957
|
|
|
$
|
—
|
|
|
$
|
52,957
|
|
|
2.31%
|
|
31.4 years
|
|
$
|
130,727
|
|
|
RREF CDO 2007-1 Senior Notes
|
131,780
|
|
|
63
|
|
|
131,717
|
|
|
1.14%
|
|
31.5 years
|
|
258,175
|
|
||||
|
RCC CRE Notes 2013 Senior Notes
|
182,040
|
|
|
2,493
|
|
|
179,547
|
|
|
2.28%
|
|
13.7 years
|
|
205,386
|
|
||||
|
RCC 2014-CRE2 Senior Notes
|
235,344
|
|
|
3,682
|
|
|
231,662
|
|
|
1.47%
|
|
17.1 years
|
|
349,063
|
|
||||
|
RCC 2015-CRE3 Senior Notes
|
282,127
|
|
|
4,116
|
|
|
278,011
|
|
|
2.07%
|
|
17.0 years
|
|
339,654
|
|
||||
|
Apidos CDO III Senior Notes
|
67,028
|
|
|
—
|
|
|
67,028
|
|
|
1.28%
|
|
5.5 years
|
|
78,957
|
|
||||
|
Apidos Cinco CDO Senior Notes
|
229,716
|
|
|
72
|
|
|
229,644
|
|
|
0.87%
|
|
5.1 years
|
|
252,826
|
|
||||
|
Moselle CLO S.A. Securitized Borrowings, at fair value
(1)
|
120
|
|
|
—
|
|
|
120
|
|
|
N/A
|
|
N/A
|
|
537
|
|
||||
|
Unsecured Junior Subordinated Debentures
(2)
|
51,548
|
|
|
292
|
|
|
51,256
|
|
|
4.21%
|
|
21.6 years
|
|
—
|
|
||||
|
6.0% Convertible Senior Notes
|
115,000
|
|
|
6,182
|
|
|
108,818
|
|
|
6.00%
|
|
3.7 years
|
|
—
|
|
||||
|
8.0% Convertible Senior Notes
|
100,000
|
|
|
7,052
|
|
|
92,948
|
|
|
8.00%
|
|
4.8 years
|
|
—
|
|
||||
|
CRE - Term Repurchase Facilities
(3)
|
93,734
|
|
|
1,583
|
|
|
92,151
|
|
|
2.21%
|
|
18 days
|
|
135,951
|
|
||||
|
CMBS - Term Repurchase Facility
(4)
|
29,391
|
|
|
—
|
|
|
29,391
|
|
|
1.37%
|
|
18 days
|
|
35,977
|
|
||||
|
Residential Investments - Term Repurchase Facility
|
104,547
|
|
|
125
|
|
|
104,422
|
|
|
2.43%
|
|
25 days
|
|
121,472
|
|
||||
|
Residential Mortgage Financing Agreements
|
74,648
|
|
|
—
|
|
|
74,648
|
|
|
2.78%
|
|
130 days
|
|
95,479
|
|
||||
|
CMBS - Short Term Repurchase Agreements
(5)
|
67,785
|
|
|
—
|
|
|
67,785
|
|
|
1.63%
|
|
18 days
|
|
94,857
|
|
||||
|
Senior Secured Revolving Credit Agreement
|
135,000
|
|
|
2,507
|
|
|
132,493
|
|
|
2.68%
|
|
2.5 years
|
|
292,453
|
|
||||
|
Total
|
$
|
1,952,765
|
|
|
$
|
28,167
|
|
|
$
|
1,924,598
|
|
|
2.46%
|
|
10.8 years
|
|
$
|
2,391,514
|
|
|
|
Principal
Outstanding |
|
Unamortized Issuance Costs and Discounts
|
|
Outstanding Borrowings
|
|
Weighted Average
Borrowing Rate |
|
Weighted Average
Remaining Maturity |
|
Value of
Collateral |
||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
RREF CDO 2006-1 Senior Notes
|
$
|
61,423
|
|
|
$
|
—
|
|
|
$
|
61,423
|
|
|
2.12%
|
|
31.6 years
|
|
$
|
139,242
|
|
|
RREF CDO 2007-1 Senior Notes
|
130,340
|
|
|
133
|
|
|
130,207
|
|
|
1.19%
|
|
31.8 years
|
|
271,423
|
|
||||
|
RCC CRE Notes 2013 Senior Notes
|
226,840
|
|
|
2,683
|
|
|
224,157
|
|
|
2.11%
|
|
14.0 years
|
|
249,983
|
|
||||
|
RCC 2014-CRE2 Senior Notes
|
235,344
|
|
|
3,687
|
|
|
231,657
|
|
|
1.45%
|
|
17.3 years
|
|
346,585
|
|
||||
|
Apidos CDO III Senior Notes
|
74,646
|
|
|
—
|
|
|
74,646
|
|
|
1.18%
|
|
5.7 years
|
|
85,553
|
|
||||
|
Apidos Cinco CDO Senior Notes
|
255,664
|
|
|
201
|
|
|
255,463
|
|
|
0.81%
|
|
5.4 years
|
|
272,512
|
|
||||
|
Moselle CLO S.A. Senior Notes, at fair value
(6)
|
63,321
|
|
|
—
|
|
|
63,321
|
|
|
1.49%
|
|
5.0 years
|
|
93,576
|
|
||||
|
Moselle CLO S.A. Securitized Borrowings, at fair value
(1)
|
5,619
|
|
|
—
|
|
|
5,619
|
|
|
1.49%
|
|
5.0 years
|
|
—
|
|
||||
|
Unsecured Junior
Subordinated Debentures
(2)
|
51,548
|
|
|
343
|
|
|
51,205
|
|
|
4.19%
|
|
21.8 years
|
|
—
|
|
||||
|
6.0% Convertible Senior Notes
|
115,000
|
|
|
6,626
|
|
|
108,374
|
|
|
6.00%
|
|
3.9 years
|
|
—
|
|
||||
|
CRE - Term Repurchase Facilities
(3)
|
207,640
|
|
|
1,958
|
|
|
205,682
|
|
|
2.43%
|
|
20 days
|
|
297,571
|
|
||||
|
CMBS - Term Repurchase Facility
(4)
|
24,967
|
|
|
—
|
|
|
24,967
|
|
|
1.35%
|
|
20 days
|
|
30,180
|
|
||||
|
Residential Investments - Term Repurchase Facility
(6)
|
22,248
|
|
|
36
|
|
|
22,212
|
|
|
1.16%
|
|
1 day
|
|
27,885
|
|
||||
|
Residential Mortgage Financing Agreements
(7)
|
102,576
|
|
|
—
|
|
|
102,576
|
|
|
2.78%
|
|
207 days
|
|
147,472
|
|
||||
|
CMBS - Short Term Repurchase Agreements
(5)
|
44,225
|
|
|
—
|
|
|
44,225
|
|
|
1.63%
|
|
17 days
|
|
62,446
|
|
||||
|
Senior Secured Revolving Credit Agreement
|
113,500
|
|
|
2,363
|
|
|
111,137
|
|
|
2.66%
|
|
2.7 years
|
|
262,687
|
|
||||
|
Total
|
$
|
1,734,901
|
|
|
$
|
18,030
|
|
|
$
|
1,716,871
|
|
|
2.09%
|
|
10.0 years
|
|
$
|
2,287,115
|
|
|
|
|
(1)
|
The securitized borrowings were collateralized by the same assets as the Moselle CLO Senior Notes.
|
|
(2)
|
Amount represents junior subordinated debentures issued to RCT I and RCT II in May 2006 and September 2006, respectively.
|
|
(3)
|
Amounts also include accrued interest expense of
$75,000
and
$198,000
related to CRE repurchase facilities as of
March 31, 2015
and
December 31, 2014
, respectively.
|
|
(4)
|
Amounts also include accrued interest expense of
$13,000
and
$12,000
related to CMBS repurchase facilities as of
March 31, 2015
and
December 31, 2014
, respectively. Amounts do not reflect CMBS repurchase agreement borrowings that are components of linked transactions as of
December 31, 2014
.
|
|
(5)
|
Amounts also includes accrued interest expense of
$39,000
and
$31,000
related to CMBS short term repurchase facilities as of
March 31, 2015
and
December 31, 2014
.
|
|
(6)
|
The fair value option was elected for the borrowings associated with Moselle CLO. As such, the outstanding borrowings and principal outstanding amounts are stated at fair value. The unpaid principal amounts of these borrowings were
$63.3 million
at
December 31, 2014
.
|
|
(7)
|
Amount also includes interest expenses of
$20,000
related to residential investment repurchase facilities as of
December 31, 2014
,
|
|
Securitization
|
|
Closing Date
|
|
Maturity Dates
|
|
Reinvestment Period End
|
|
Total Note Paydowns as of March 31, 2015
|
||
|
|
|
|
|
|
|
|
|
(in millions)
|
||
|
RREF CDO 2006-1 Senior Notes
|
|
August 2006
|
|
August 2046
|
|
September 2011
|
|
$
|
194.2
|
|
|
RREF CDO 2007-1 Senior Notes
|
|
June 2007
|
|
September 2046
|
|
June 2012
|
|
$
|
209.2
|
|
|
RCC CRE Notes 2013 Senior Notes
|
|
December 2013
|
|
December 2028
|
|
N/A
|
|
$
|
78.8
|
|
|
RCC 2014-CRE2 Senior Notes
|
|
July 2014
|
|
April 2032
|
|
N/A
|
|
$
|
—
|
|
|
RCC 2015-CRE3 Senior Notes
|
|
February 2015
|
|
March 2032
|
|
N/A
|
|
$
|
—
|
|
|
Apidos CDO III Senior Notes
|
|
May 2006
|
|
September 2020
|
|
June 2012
|
|
$
|
195.5
|
|
|
Apidos Cinco CDO Senior Notes
|
|
May 2007
|
|
May 2020
|
|
May 2014
|
|
$
|
92.3
|
|
|
Moselle CLO S.A. Securitized Borrowings
|
|
October 2005
|
|
January 2020
|
|
January 2012
|
|
$
|
5.0
|
|
|
|
As of March 31, 2015
|
|
As of December 31, 2014
|
||||||||||||||||||||
|
|
Outstanding
Borrowings |
|
Value of
Collateral |
|
Number of
Positions as Collateral |
|
Weighted Average
Interest Rate |
|
Outstanding
Borrowings |
|
Value of
Collateral |
|
Number of
Positions as Collateral |
|
Weighted Average
Interest Rate |
||||||||
|
CMBS Term
Repurchase Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Wells Fargo Bank
|
$
|
29,391
|
|
|
$
|
35,977
|
|
|
34
|
|
1.37%
|
|
$
|
24,967
|
|
|
$
|
30,180
|
|
|
33
|
|
1.35%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
CRE Term
Repurchase Facilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Wells Fargo Bank
(1)
|
92,296
|
|
|
135,951
|
|
|
5
|
|
2.21%
|
|
179,762
|
|
|
258,223
|
|
|
15
|
|
2.38%
|
||||
|
Deutsche Bank AG
(2)
|
(145
|
)
|
|
—
|
|
|
—
|
|
—%
|
|
25,920
|
|
|
39,348
|
|
|
2
|
|
2.78%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Short-Term Repurchase
Agreements - CMBS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Deutsche Bank Securities, LLC
|
53,249
|
|
|
70,928
|
|
|
8
|
|
1.62%
|
|
33,783
|
|
|
44,751
|
|
|
8
|
|
1.62%
|
||||
|
Wells Fargo Securities, LLC
|
14,536
|
|
|
23,929
|
|
|
1
|
|
1.59%
|
|
10,442
|
|
|
17,695
|
|
|
1
|
|
1.66%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Residential Investments Term
Repurchase Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Wells Fargo Bank
(3)
|
104,422
|
|
|
121,472
|
|
|
146
|
|
2.43%
|
|
22,212
|
|
|
27,885
|
|
|
6
|
|
1.16%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Residential Mortgage
Financing Agreements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
New Century Bank
|
46,419
|
|
|
53,689
|
|
|
231
|
|
2.80%
|
|
41,387
|
|
|
51,961
|
|
|
158
|
|
2.82%
|
||||
|
Wells Fargo Bank
|
28,229
|
|
|
41,790
|
|
|
78
|
|
2.75%
|
|
61,189
|
|
|
95,511
|
|
|
104
|
|
2.75%
|
||||
|
Totals
|
$
|
368,397
|
|
|
$
|
483,736
|
|
|
|
|
|
|
$
|
399,662
|
|
|
$
|
565,554
|
|
|
|
|
|
|
|
|
(1)
|
The Wells Fargo CRE term repurchase facility borrowing includes
$1.4 million
and
$1.7 million
of deferred debt issuance costs as of
March 31, 2015
and
December 31, 2014
, respectively.
|
|
(2)
|
The Deutsche Bank term repurchase facility includes
$145,000
and
$268,000
of deferred
debt
issuance costs as of
March 31, 2015
and
December 31, 2014
, respectively.
|
|
(3)
|
The Wells Fargo residential investments term repurchase facility includes
$125,000
and
$36,000
of deferred debt issuance costs as of
March 31, 2015
and
December 31, 2014
, respectively.
|
|
|
|
As of December 31, 2014
|
||||||||||
|
|
|
Borrowings
Under Linked Transactions (1) |
|
Value of Collateral
Under Linked Transactions |
|
Number
of Positions as Collateral Under Linked Transactions |
|
Weighted Average
Interest Rate of Linked Transactions |
||||
|
CMBS Term
Repurchase Facility |
|
|
|
|
|
|
|
|
||||
|
Wells Fargo Bank
|
|
$
|
4,941
|
|
|
$
|
6,371
|
|
|
7
|
|
1.67%
|
|
|
|
|
|
|
|
|
|
|
||||
|
Short-Term Repurchase
Agreements - CMBS |
|
|
|
|
|
|
|
|
||||
|
JP Morgan Securities, LLC
|
|
—
|
|
|
—
|
|
|
—
|
|
—%
|
||
|
Wells Fargo Securities, LLC
|
|
4,108
|
|
|
6,233
|
|
|
2
|
|
1.37%
|
||
|
Deutsche Bank Securities, LLC
|
|
24,348
|
|
|
36,001
|
|
|
10
|
|
1.57%
|
||
|
|
|
|
|
|
|
|
|
|
||||
|
Totals
|
|
$
|
33,397
|
|
|
$
|
48,605
|
|
|
|
|
|
|
|
Amount at
Risk (1) |
|
Weighted Average
Maturity in Days |
|
Weighted Average
Interest Rate |
||
|
As of March 31, 2015:
|
|
|
|
|
|
||
|
CMBS Term Repurchase Facility
|
|
|
|
|
|
||
|
Wells Fargo Bank, National Association
|
$
|
6,176
|
|
|
18
|
|
1.37%
|
|
|
|
|
|
|
|
||
|
Residential Investments Term Repurchase Facility
|
|
|
|
|
|
||
|
Wells Fargo Bank, National Association
|
$
|
16,804
|
|
|
25
|
|
2.43%
|
|
|
|
|
|
|
|
||
|
CRE Term Repurchase Facilities
|
|
|
|
|
|
||
|
Wells Fargo Bank, National Association
|
$
|
42,763
|
|
|
18
|
|
2.21%
|
|
|
|
|
|
|
|
||
|
Short-Term Repurchase Agreements - CMBS
|
|
|
|
|
|
||
|
Wells Fargo Securities, LLC
|
$
|
8,964
|
|
|
6
|
|
1.59%
|
|
Deutsche Bank Securities, LLC
|
$
|
17,452
|
|
|
21
|
|
1.62%
|
|
|
|
|
|
|
|
||
|
Residential Mortgage Financing Agreements
|
|
|
|
|
|
||
|
Wells Fargo Bank
|
$
|
13,561
|
|
|
93
|
|
2.75%
|
|
New Century Bank
|
$
|
7,270
|
|
|
152
|
|
2.80%
|
|
As of December 31, 2014:
|
|
|
|
|
|
||
|
CMBS Term Repurchase Facility
|
|
|
|
|
|
||
|
Wells Fargo Bank, National Association
|
$
|
6,486
|
|
|
20
|
|
1.35%
|
|
|
|
|
|
|
|
||
|
Residential Investments Term Repurchase Facility
|
|
|
|
|
|
||
|
Wells Fargo Bank, National Association
|
$
|
5,017
|
|
|
1
|
|
1.16%
|
|
|
|
|
|
|
|
||
|
CRE Term Repurchase Facilities
|
|
|
|
|
|
||
|
Wells Fargo Bank, National Association
|
$
|
76,148
|
|
|
20
|
|
2.38%
|
|
Deutsche Bank Securities, LLC
|
$
|
13,017
|
|
|
19
|
|
2.78%
|
|
|
|
|
|
|
|
||
|
Short-Term Repurchase Agreements - CMBS
|
|
|
|
|
|
||
|
Wells Fargo Securities, LLC
|
$
|
2,127
|
|
|
9
|
|
1.66%
|
|
Deutsche Bank Securities, LLC
|
$
|
11,810
|
|
|
20
|
|
1.62%
|
|
|
|
|
|
|
|
||
|
Residential Mortgage Financing Agreements
|
$
|
853
|
|
|
242
|
|
2.82%
|
|
New Century Bank
|
$
|
6,902
|
|
|
183
|
|
2.75%
|
|
Wells Fargo Bank
|
|
|
|
|
|
||
|
|
|
(1)
|
Equal to the estimated fair value of securities or loans sold, plus accrued interest income, minus the sum of repurchase agreement liabilities plus accrued interest expense.
|
|
|
Three Months Ended March 31, 2015
|
|
Total Outstanding
|
||||||||||
|
|
Number of Shares
|
|
Weighted Average Offering Price
|
|
Number of Shares
|
|
Weighted Average Offering Price
|
||||||
|
8.50% Series A Preferred Stock
|
—
|
|
|
$
|
—
|
|
|
1,069,016
|
|
|
$
|
24.05
|
|
|
8.25% Series B Preferred Stock
|
139,333
|
|
|
$
|
22.34
|
|
|
5,740,479
|
|
|
$
|
23.81
|
|
|
8.625% Series C Preferred Stock
|
—
|
|
|
$
|
—
|
|
|
4,800,000
|
|
|
$
|
25.00
|
|
|
|
Non-Employee Directors
|
|
Non-Employees
|
|
Employees
|
|
Total
|
||||
|
Unvested shares as of January 1, 2015
|
49,203
|
|
|
1,812,853
|
|
|
161,583
|
|
|
2,023,639
|
|
|
Issued
|
47,087
|
|
|
1,001,459
|
|
|
115,271
|
|
|
1,163,817
|
|
|
Vested
|
(37,786
|
)
|
|
(340,636
|
)
|
|
(7,439
|
)
|
|
(385,861
|
)
|
|
Forfeited
|
—
|
|
|
—
|
|
|
(1,271
|
)
|
|
(1,271
|
)
|
|
Unvested shares as of March 31, 2015
|
58,504
|
|
|
2,473,676
|
|
|
268,144
|
|
|
2,800,324
|
|
|
Date
|
|
Shares
(2)
|
|
Vesting/Year
|
|
Date(s)
|
|
February 3, 2015
|
|
7,276
|
|
100%
|
|
2/3/16
|
|
February 5, 2015
|
|
966,095
|
|
33.3%
|
|
2/5/16, 2/5/17, 2/5/18
|
|
February 5, 2015
|
|
115,271
|
|
33.3%
|
|
2/5/16, 2/5/17, 2/5/18
|
|
March 9, 2015
|
|
32,186
|
|
100%
|
|
3/9/16
|
|
March 12, 2015
|
|
7,625
|
|
100%
|
|
3/12/16
|
|
March 31, 2015
|
|
35,364
|
|
100%
|
|
5/15/16
(1)
|
|
|
|
(1)
|
In connection with a grant of restricted common stock made on
September 24, 2014
, the Company agreed to issue up to
70,728
additional shares of common stock if certain loan origination performance thresholds were achieved by personnel from the Company’s loan origination team. The performance criteria are measured at the end of two annual measurement periods beginning
April 1, 2014
. The agreement also provided dividend equivalent rights pursuant to which the dividends that would have been paid on the shares had they been issued on the date of grant were paid at the end of each annual measurement period if the performance criteria were met. If the performance criteria are not met, the accrued dividends will be forfeited. As a consequence, the Company will not record the dividend equivalent rights until earned. On
March 31, 2015
, the first annual measurement period ended and
35,364
shares were earned. These shares will vest over the subsequent 12 months at a rate of one-fourth per quarter. In addition, approximately
$21,000
of accrued dividend equivalent rights were earned.
|
|
(2)
|
All shares were issued from the 2007 Plan with the exception of these shares which were issued from unregistered shares as part of the consideration for the purchase of PCM.
|
|
Vested Options
|
Number of Options
|
|
Weighted Average Exercise Price
|
|
Weighted Average Remaining Contractual Term (in years)
|
|
Aggregate Intrinsic Value (in thousands)
|
|||||
|
Vested as of January 1, 2015
|
640,666
|
|
|
$
|
14.45
|
|
|
|
|
|
||
|
Vested
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Exercised
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Forfeited
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Vested as of March 31, 2015
|
640,666
|
|
|
$
|
14.45
|
|
|
0.8
|
|
$
|
—
|
|
|
|
For the Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Options granted to Manager and non-employees
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
Restricted shares granted to non-employees
(1)
|
764
|
|
|
1,429
|
|
||
|
Restricted shares granted to employees
|
167
|
|
|
175
|
|
||
|
Restricted shares granted to non-employee directors
|
64
|
|
|
65
|
|
||
|
Total equity compensation expense
|
$
|
995
|
|
|
$
|
1,667
|
|
|
|
|
|
For the Three Months Ended
|
|
||||||
|
|
March 31,
|
|
||||||
|
|
2015
|
|
2014
|
|
||||
|
Basic:
|
|
|
|
|
||||
|
Net income allocable to common shares
|
$
|
9,402
|
|
|
$
|
15,116
|
|
|
|
Weighted average number of shares outstanding
|
131,256,909
|
|
|
125,616,537
|
|
|
||
|
Basic net income per share
|
$
|
0.07
|
|
|
$
|
0.12
|
|
|
|
|
|
|
|
|
||||
|
Diluted:
|
|
|
|
|
|
|
||
|
Net income allocable to common shares
|
$
|
9,402
|
|
|
$
|
15,116
|
|
|
|
Weighted average number of shares outstanding
|
131,256,909
|
|
|
125,616,537
|
|
|
||
|
Additional shares due to assumed conversion of dilutive instruments
|
1,047,508
|
|
|
1,051,077
|
|
|
||
|
Adjusted weighted-average number of common shares outstanding
|
132,304,417
|
|
|
126,667,614
|
|
|
||
|
Diluted net income per share
|
$
|
0.07
|
|
|
$
|
0.12
|
|
|
|
|
Net unrealized (loss) gain on derivatives
|
|
Net unrealized (loss) gain on securities,
available-for-sale |
|
Foreign Currency Translation
|
|
Accumulated other comprehensive loss
|
||||||||
|
January 1, 2015
|
$
|
(8,967
|
)
|
|
$
|
15,422
|
|
|
$
|
(412
|
)
|
|
$
|
6,043
|
|
|
Other comprehensive gain (loss) before reclassifications
|
1,142
|
|
|
3,123
|
|
|
429
|
|
|
4,694
|
|
||||
|
Amounts reclassified from accumulated other
comprehensive income |
90
|
|
|
(6,258
|
)
|
|
—
|
|
|
(6,168
|
)
|
||||
|
Net current-period other comprehensive income
|
1,232
|
|
|
(3,135
|
)
|
|
429
|
|
|
(1,474
|
)
|
||||
|
Unrealized gains (losses) on available-for-sale securities allocable to non-controlling interests
|
—
|
|
|
807
|
|
|
—
|
|
|
807
|
|
||||
|
March 31, 2015
|
$
|
(7,735
|
)
|
|
$
|
13,094
|
|
|
$
|
17
|
|
|
$
|
5,376
|
|
|
Common Stock
|
||||||||||
|
|
|
Date Paid
|
|
Total
Dividend Paid |
|
Dividend
Per Share |
||||
|
|
|
|
|
(in thousands)
|
|
|
||||
|
2015
|
|
|
|
|
|
|
||||
|
March 31
|
|
April 28
|
|
$
|
21,423
|
|
|
$
|
0.16
|
|
|
2014
|
|
|
|
|
|
|
||||
|
March 31
|
|
April 28
|
|
$
|
25,663
|
|
|
$
|
0.20
|
|
|
June 30
|
|
July 28
|
|
$
|
26,179
|
|
|
$
|
0.20
|
|
|
September 30
|
|
October 28
|
|
$
|
26,629
|
|
|
$
|
0.20
|
|
|
December 31
|
|
January 28, 2015
|
|
$
|
26,563
|
|
|
$
|
0.20
|
|
|
Preferred Stock
|
||||||||||||||||||||||||||||||
|
Series A
|
|
Series B
|
|
Series C
|
||||||||||||||||||||||||||
|
|
|
Date Paid
|
|
Total
Dividend Paid |
|
Dividend
Per Share |
|
Date Paid
|
|
Total
Dividend Paid |
|
Dividend
Per Share |
|
Date Paid
|
|
Total
Dividend Paid |
|
Dividend
Per Share |
||||||||||||
|
|
|
|
|
(in thousands)
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
|
(in thousands)
|
|
|
||||||||||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
March 31
|
|
April 30
|
|
$
|
568
|
|
|
$
|
0.53125
|
|
|
April 30
|
|
$
|
2,960
|
|
|
$
|
0.515625
|
|
|
April 30
|
|
$
|
2,588
|
|
|
$
|
0.5390625
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
March 31
|
|
April 30
|
|
$
|
463
|
|
|
$
|
0.53125
|
|
|
April 30
|
|
$
|
2,057
|
|
|
$
|
0.515625
|
|
|
—
|
|
—
|
|
|
—
|
|
||
|
June 30
|
|
July 30
|
|
$
|
537
|
|
|
$
|
0.53125
|
|
|
July 30
|
|
$
|
2,378
|
|
|
$
|
0.515625
|
|
|
July 30
|
|
$
|
1,437
|
|
|
$
|
0.0299479
|
|
|
September 30
|
|
October 30
|
|
$
|
537
|
|
|
$
|
0.53125
|
|
|
October 30
|
|
$
|
2,430
|
|
|
$
|
0.515625
|
|
|
October 30
|
|
$
|
2,588
|
|
|
$
|
0.5390625
|
|
|
December 31
|
|
January 30, 2015
|
|
$
|
568
|
|
|
$
|
0.53125
|
|
|
January 30, 2015
|
|
$
|
2,888
|
|
|
$
|
0.515625
|
|
|
January 30, 2015
|
|
$
|
2,588
|
|
|
$
|
0.5390625
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
As of March 31, 2015:
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Investment securities, trading
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
29,770
|
|
|
$
|
29,770
|
|
|
Investment securities available-for-sale
|
—
|
|
|
32,567
|
|
|
251,503
|
|
|
284,070
|
|
||||
|
Derivatives (net)
|
7,015
|
|
|
384
|
|
|
6,636
|
|
|
14,035
|
|
||||
|
Total assets at fair value
|
$
|
7,015
|
|
|
$
|
32,951
|
|
|
$
|
287,909
|
|
|
$
|
327,875
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Derivatives (net)
|
$
|
—
|
|
|
$
|
1,319
|
|
|
$
|
7,541
|
|
|
$
|
8,860
|
|
|
Total liabilities at fair value
|
$
|
—
|
|
|
$
|
1,319
|
|
|
$
|
7,541
|
|
|
$
|
8,860
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Investment securities, trading
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20,786
|
|
|
$
|
20,786
|
|
|
Investment securities available-for-sale
|
—
|
|
|
33,158
|
|
|
242,562
|
|
|
275,720
|
|
||||
|
CMBS - linked transactions
|
—
|
|
|
—
|
|
|
15,367
|
|
|
15,367
|
|
||||
|
Derivatives (net)
|
3,429
|
|
|
7
|
|
|
1,868
|
|
|
5,304
|
|
||||
|
Total assets at fair value
|
$
|
3,429
|
|
|
$
|
33,165
|
|
|
$
|
280,583
|
|
|
$
|
317,177
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Moselle CLO Notes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
68,940
|
|
|
$
|
68,940
|
|
|
Derivatives (net)
|
—
|
|
|
—
|
|
|
8,476
|
|
|
8,476
|
|
||||
|
Total liabilities at fair value
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
77,416
|
|
|
$
|
77,416
|
|
|
|
|
CMBS including Linked Transactions
|
|
ABS
|
|
Structured
Finance Securities |
|
Warrant
|
|
Interest Rate Lock Commitments
|
|
Total
|
||||||||||||
|
Balance, January 1, 2015
|
|
$
|
185,772
|
|
|
$
|
72,157
|
|
|
$
|
20,786
|
|
|
$
|
898
|
|
|
$
|
970
|
|
|
$
|
280,583
|
|
|
Included in earnings
|
|
—
|
|
|
1,255
|
|
|
1,331
|
|
|
(39
|
)
|
|
11,823
|
|
|
14,370
|
|
||||||
|
Unlinked transactions
|
|
33,239
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33,239
|
|
||||||
|
Purchases
|
|
4,000
|
|
|
—
|
|
|
13,337
|
|
|
—
|
|
|
—
|
|
|
17,337
|
|
||||||
|
Sales
|
|
—
|
|
|
—
|
|
|
(5,230
|
)
|
|
—
|
|
|
—
|
|
|
(5,230
|
)
|
||||||
|
Paydowns
|
|
(30,983
|
)
|
|
(720
|
)
|
|
(454
|
)
|
|
—
|
|
|
—
|
|
|
(32,157
|
)
|
||||||
|
Issuances
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Settlements
|
|
—
|
|
|
(11,216
|
)
|
|
—
|
|
|
—
|
|
|
(10,032
|
)
|
|
(21,248
|
)
|
||||||
|
Included in OCI
|
|
1,740
|
|
|
(4,597
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,857
|
)
|
||||||
|
Transfers into Level 3
|
|
—
|
|
|
856
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
856
|
|
||||||
|
Balance, March 31, 2015
|
|
$
|
193,768
|
|
|
$
|
57,735
|
|
|
$
|
29,770
|
|
|
$
|
859
|
|
|
$
|
2,761
|
|
|
$
|
284,893
|
|
|
|
Interest rate swaps
|
||
|
Beginning balance, January 1, 2015
|
$
|
8,680
|
|
|
Unrealized gains - included in accumulated other comprehensive income
|
(1,142
|
)
|
|
|
Included in earnings
|
—
|
|
|
|
Ending balance, March 31, 2015
|
$
|
7,538
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
As of March 31, 2015:
|
|
|
|
|
|
|
|
||||||||
|
Assets
:
|
|
|
|
|
|
|
|
||||||||
|
Loans held for sale
|
$
|
—
|
|
|
$
|
73,892
|
|
|
$
|
—
|
|
|
$
|
73,892
|
|
|
Impaired loans
|
—
|
|
|
2,445
|
|
|
—
|
|
|
2,445
|
|
||||
|
Total assets at fair value
|
$
|
—
|
|
|
$
|
76,337
|
|
|
$
|
—
|
|
|
$
|
76,337
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Assets
:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Loans held for sale
|
$
|
—
|
|
|
$
|
36,956
|
|
|
$
|
—
|
|
|
$
|
36,956
|
|
|
Impaired loans
|
—
|
|
|
1,678
|
|
|
137,811
|
|
|
139,489
|
|
||||
|
Total assets at fair value
|
$
|
—
|
|
|
$
|
38,634
|
|
|
$
|
137,811
|
|
|
$
|
176,445
|
|
|
|
Fair Value at March 31, 2015
|
|
Valuation Technique
|
|
Significant Unobservable Inputs
|
|
Significant Unobservable Input Value
|
|||
|
Interest rate swap agreements
|
$
|
7,538
|
|
|
Discounted cash flow
|
|
Weighted average credit spreads
|
|
4.78
|
%
|
|
|
|
|
Fair Value Measurements
|
||||||||||||||||
|
|
Carrying Amount
|
|
Fair Value
|
|
Quoted Prices in Active Markets for Identical Assets of Liabilities (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
||||||||||
|
As of March 31, 2015:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans held-for-investment
|
$
|
1,960,250
|
|
|
$
|
1,951,974
|
|
|
$
|
—
|
|
|
$
|
515,227
|
|
|
$
|
1,436,747
|
|
|
Loans receivable-related party
|
$
|
1,229
|
|
|
$
|
1,229
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,229
|
|
|
CDO notes
|
$
|
1,170,686
|
|
|
$
|
1,098,171
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,098,171
|
|
|
Junior subordinated notes
|
$
|
51,256
|
|
|
$
|
17,750
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17,750
|
|
|
Repurchase agreements
|
$
|
368,397
|
|
|
$
|
368,397
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
368,397
|
|
|
Senior secured revolving credit agreement
|
$
|
132,493
|
|
|
$
|
132,493
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
132,493
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans held-for-investment
|
$
|
1,925,980
|
|
|
$
|
1,909,019
|
|
|
$
|
—
|
|
|
$
|
570,071
|
|
|
$
|
1,338,948
|
|
|
Loans receivable-related party
|
$
|
1,277
|
|
|
$
|
1,277
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,277
|
|
|
CDO notes
|
$
|
1,046,493
|
|
|
$
|
975,762
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
975,762
|
|
|
Junior subordinated notes
|
$
|
51,205
|
|
|
$
|
17,699
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17,699
|
|
|
Repurchase agreements
|
$
|
399,662
|
|
|
$
|
399,662
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
399,662
|
|
|
Senior secured revolving credit agreement
|
$
|
111,137
|
|
|
$
|
111,137
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
111,137
|
|
|
|
Asset Derivatives
|
||||||||
|
|
Notional Amount
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
|
Interest rate lock agreements
|
$
|
137,983
|
|
|
Derivatives, at fair value
|
|
$
|
2,761
|
|
|
Forward contracts - residential mortgage lending
|
$
|
78,968
|
|
|
Derivatives, at fair value
|
|
$
|
384
|
|
|
Forward contracts - foreign currency, hedging
(1)(2)
|
$
|
40,005
|
|
|
Derivatives, at fair value
|
|
$
|
7,016
|
|
|
Warrants
|
$
|
492
|
|
|
Derivatives, at fair value
|
|
$
|
859
|
|
|
Total return swap
|
$
|
3,000
|
|
|
Derivatives, at fair value
|
|
$
|
3,016
|
|
|
|
Liability Derivatives
|
||||||||
|
|
Notional Amount
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
|
Interest rate swap contracts, hedging
(3)
|
$
|
136,129
|
|
|
Derivatives, at fair value
|
|
$
|
7,539
|
|
|
Interest rate lock agreements
|
$
|
511
|
|
|
Derivatives, at fair value
|
|
$
|
2
|
|
|
Forward contracts - residential mortgage lending
|
$
|
155,000
|
|
|
Derivatives, at fair value
|
|
$
|
1,204
|
|
|
Forward contracts - TBA securities
|
$
|
23,500
|
|
|
Derivatives, at fair value
|
|
$
|
115
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swap contracts
|
$
|
136,129
|
|
|
Accumulated other comprehensive income
|
|
$
|
7,539
|
|
|
(1)
|
Notional amount presented on currency converted basis. The notional amount of the Company's foreign currency hedging forward contracts was
€37.3 million
as of March 31, 2015.
|
|
(2)
|
Foreign currency forward contracts are accounted for as fair value hedges.
|
|
(3)
|
Interest rate swap contracts are accounted for as cash flow hedges.
|
|
|
Asset Derivatives
|
||||||||
|
|
Notional Amount
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
|
Interest rate lock agreements
|
$
|
59,467
|
|
|
Derivatives, at fair value
|
|
$
|
970
|
|
|
Forward contracts - residential mortgage lending
|
$
|
5,000
|
|
|
Derivatives, at fair value
|
|
$
|
7
|
|
|
Forward contracts - RMBS securities
|
$
|
42,614
|
|
|
Derivatives, at fair value
|
|
$
|
1,297
|
|
|
Forward contracts - foreign currency, hedging
(1)(2)
|
$
|
54,948
|
|
|
Derivatives, at fair value
|
|
$
|
3,377
|
|
|
Options - U.S. Treasury futures
|
$
|
90
|
|
|
Derivatives, at fair value
|
|
$
|
52
|
|
|
Warrants
|
$
|
492
|
|
|
Derivatives, at fair value
|
|
$
|
898
|
|
|
|
Liability Derivatives
|
||||||||
|
|
Notional Amount
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
|
Interest rate swap contracts, hedging
(3)
|
$
|
124,017
|
|
|
Derivatives, at fair value
|
|
$
|
8,680
|
|
|
Interest rate lock agreements
|
$
|
798
|
|
|
Derivatives, at fair value
|
|
$
|
10
|
|
|
Forward contracts - residential mortgage lending
|
$
|
154,692
|
|
|
Derivatives, at fair value
|
|
$
|
1,036
|
|
|
Forward contracts - TBA securities
|
$
|
15,000
|
|
|
Derivatives, at fair value
|
|
$
|
47
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swap contracts
|
$
|
124,017
|
|
|
Accumulated other comprehensive income
|
|
$
|
8,680
|
|
|
(1)
|
Notional amount presented on currency converted basis. The notional amount of the Company's foreign currency hedging forward contracts was
€45.4 million
as of December 31, 2014.
|
|
(2)
|
Foreign currency forward contracts are accounted for as fair value hedges.
|
|
(3)
|
Interest rate swap contracts are accounted for as cash flow hedges.
|
|
|
Derivatives
|
||||||||
|
|
Notional Amount
|
|
Statement of Income Location
|
|
Realized and Unrealized Gain (Loss)
(1)
|
||||
|
Interest rate swap contracts, hedging
|
$
|
136,129
|
|
|
Interest expense
|
|
$
|
1,634
|
|
|
Interest rate swap contracts, hedging
|
$
|
15,000
|
|
|
Net realized and unrealized gain (loss) on sales of investment securities available-for-sale and loans and derivatives
|
|
$
|
112
|
|
|
Interest rate lock agreements
|
$
|
138,494
|
|
|
Net realized and unrealized gain (loss) on sales of investment securities available-for-sale and loans and derivatives
|
|
$
|
2,759
|
|
|
Forward contracts - RMBS securities
|
$
|
38,865
|
|
|
Net realized gain on sales of investment securities available-for-sale and loans
|
|
$
|
46
|
|
|
Forward contracts - residential mortgage lending
|
$
|
233,968
|
|
|
Net realized and unrealized gain (loss) on sales of investment securities available-for-sale and loans and derivatives
|
|
$
|
283
|
|
|
Forward contracts - foreign currency, hedging
|
$
|
40,004
|
|
|
Net realized and unrealized gain (loss) on sales of investment securities available-for-sale and loans and derivatives
|
|
$
|
3,638
|
|
|
Options - U.S. Treasury futures
|
$
|
190
|
|
|
Net realized and unrealized gain (loss) on sales of investment securities available-for-sale and loans and derivatives
|
|
$
|
199
|
|
|
Forward contracts - TBA securities
|
$
|
23,500
|
|
|
Net realized and unrealized gain (loss) on sales of investment securities available-for-sale and loans and derivatives
|
|
$
|
(115
|
)
|
|
|
Derivatives
|
||||||||
|
|
Notional Amount
|
|
Statement of Income Location
|
|
Realized and Unrealized Gain (Loss)
(1)
|
||||
|
Interest rate swap contracts
|
$
|
126,111
|
|
|
Interest expense
|
|
$
|
1,626
|
|
|
Interest rate lock agreements
|
$
|
33,912
|
|
|
Net realized and unrealized gain (loss) on sales of investment securities available-for-sale and loans and derivatives
|
|
$
|
433
|
|
|
Forward contracts - residential mortgage lending
|
$
|
48,890
|
|
|
Net realized and unrealized gain (loss) on sales of investment securities available-for-sale and loans and derivatives
|
|
$
|
60
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Components of Unrealized Net (Losses) Gains and Net Interest Income
|
|
|
|
||||
|
Income from linked transactions
|
|
|
|
||||
|
Interest income attributable to CMBS underlying linked transactions
|
$
|
—
|
|
|
$
|
739
|
|
|
Interest expense attributable to linked repurchase
agreement borrowings underlying linked transactions
|
—
|
|
|
(197
|
)
|
||
|
Change in fair value of linked transactions included in earnings
|
—
|
|
|
1,763
|
|
||
|
Unrealized gain (loss) and net interest income from linked transactions, net
|
$
|
—
|
|
|
$
|
2,305
|
|
|
|
Amortized Cost
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Fair Value
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
CMBS linked transactions
|
$
|
48,138
|
|
|
$
|
539
|
|
|
$
|
(72
|
)
|
|
$
|
48,605
|
|
|
Weighted Average Life
|
Fair Value
|
|
Amortized Cost
|
|
Weighted Average Coupon
|
||||
|
|
|
|
|
|
|
||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
||
|
Less than one year
|
$
|
7,834
|
|
|
$
|
7,775
|
|
|
5.36%
|
|
Greater than one year and less than five years
|
36,587
|
|
|
36,274
|
|
|
4.65%
|
||
|
Greater than five years and less than ten years
|
4,184
|
|
|
4,089
|
|
|
4.52%
|
||
|
Greater than ten years
|
—
|
|
|
—
|
|
|
—%
|
||
|
Total
|
$
|
48,605
|
|
|
$
|
48,138
|
|
|
4.66%
|
|
|
Less than 12 Months
|
|
More than 12 Months
|
|
Total
|
||||||||||||||||||
|
|
Fair Value
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Gross Unrealized Losses
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
CMBS linked transactions
|
$
|
7,609
|
|
|
$
|
(57
|
)
|
|
$
|
777
|
|
|
$
|
(15
|
)
|
|
$
|
8,386
|
|
|
$
|
(72
|
)
|
|
|
|
As of December 31, 2014
|
|||||
|
Maturity or Repricing
|
|
Balance
|
|
Weighted Average Interest Rate
|
|||
|
Within 30 days
|
|
$
|
33,397
|
|
|
1.56
|
%
|
|
>30 days to 90 days
|
|
—
|
|
|
—
|
%
|
|
|
Total
|
|
$
|
33,397
|
|
|
1.56
|
%
|
|
|
|
|
|
|
|
|
|
(iv)
Gross Amounts Not Offset in the Consolidated Balance Sheets |
|
|
||||||||||||||
|
|
|
(i)
Gross Amounts of Recognized Assets |
|
(ii)
Gross Amounts Offset in the Consolidated Balance Sheets |
|
(iii) = (i) - (ii)
Net Amounts of Assets Included in the Consolidated Balance Sheets |
|
Financial
Instruments (1) |
|
Cash
Collateral Pledged |
|
(v) = (iii) - (iv)
Net Amount |
||||||||||||
|
As of March 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative hedging instruments,
at fair value |
|
$
|
11,275
|
|
|
$
|
—
|
|
|
$
|
11,275
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,275
|
|
|
Total
|
|
$
|
11,275
|
|
|
$
|
—
|
|
|
$
|
11,275
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,275
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative hedging instruments,
at fair value |
|
$
|
4,334
|
|
|
$
|
—
|
|
|
$
|
4,334
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,334
|
|
|
Linked transactions
|
|
$
|
48,764
|
|
|
$
|
33,397
|
|
|
15,367
|
|
|
—
|
|
|
—
|
|
|
15,367
|
|
||||
|
Total
|
|
$
|
53,098
|
|
|
$
|
33,397
|
|
|
$
|
19,701
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19,701
|
|
|
|
|
|
|
|
|
|
|
(iv)
Gross Amounts Not Offset in the Consolidated Balance Sheets |
|
|
||||||||||||||
|
|
|
(i)
Gross Amounts of Recognized Liabilities |
|
(ii)
Gross Amounts Offset in the Consolidated Balance Sheets |
|
(iii) = (i) - (ii)
Net Amounts of Liabilities Included in the Consolidated Balance Sheets |
|
Financial
Instruments (1) |
|
Cash
Collateral Pledged (2) |
|
(v) = (iii) - (iv)
Net Amount |
||||||||||||
|
As of March 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative hedging instruments,
at fair value (3) |
|
$
|
8,858
|
|
|
$
|
—
|
|
|
$
|
8,858
|
|
|
$
|
—
|
|
|
$
|
1,151
|
|
|
$
|
7,707
|
|
|
Repurchase agreements and term facilities
(4)
|
|
368,397
|
|
|
—
|
|
|
368,397
|
|
|
368,397
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
|
$
|
377,255
|
|
|
$
|
—
|
|
|
$
|
377,255
|
|
|
$
|
368,397
|
|
|
$
|
1,151
|
|
|
$
|
7,707
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative hedging instruments,
at fair value (3) |
|
$
|
8,466
|
|
|
$
|
—
|
|
|
$
|
8,466
|
|
|
$
|
—
|
|
|
$
|
500
|
|
|
$
|
7,966
|
|
|
Repurchase agreements and term facilities
(4)
|
|
399,662
|
|
|
—
|
|
|
399,662
|
|
|
399,662
|
|
|
—
|
|
|
—
|
|
||||||
|
Linked transactions
|
|
33,397
|
|
|
33,397
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|||||||
|
Total
|
|
$
|
441,525
|
|
|
$
|
33,397
|
|
|
$
|
408,128
|
|
|
$
|
399,662
|
|
|
$
|
500
|
|
|
$
|
7,966
|
|
|
|
|
(1)
|
Amounts represent collateral pledged that is available to be offset against liability balances associated with term facilities, repurchase agreements and derivative transactions.
|
|
(2)
|
Amounts represent amounts pledged as collateral against derivative transactions.
|
|
(3)
|
The fair value of securities pledged against the Company's swaps was
$1.3 million
and
$2.6 million
at
March 31, 2015
and
December 31, 2014
, respectively.
|
|
(4)
|
The combined fair value of securities and loans pledged against the Company's various term facilities and repurchase agreements was
$483.7 million
and
$565.6 million
at
March 31, 2015
and
December 31, 2014
, respectively.
|
|
ITEM 2 .
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
|
For the Three Months Ended
|
|
For the Three Months Ended
|
||||||||
|
|
|
March 31, 2015
|
|
March 31, 2014
|
||||||||
|
|
|
Weighted Average
|
|
Weighted Average
|
||||||||
|
|
|
Yield
|
|
Balance
|
|
Yield
|
|
Balance
|
||||
|
Interest income:
|
|
|
|
|
|
|
|
|
||||
|
Interest income from loans:
|
|
|
|
|
|
|
|
|
||||
|
Bank loans
|
|
5.04%
|
|
$
|
315,344
|
|
|
4.55%
|
|
$
|
489,089
|
|
|
Middle market loans
|
|
9.90%
|
|
$
|
263,161
|
|
|
8.74%
|
|
$
|
53,604
|
|
|
Commercial real estate loans
|
|
6.11%
|
|
$
|
1,415,563
|
|
|
5.90%
|
|
$
|
910,904
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest income from securities:
|
|
|
|
|
|
|
|
|
||||
|
CMBS-private placement
|
|
3.06%
|
|
$
|
201,060
|
|
|
6.42%
|
|
$
|
226,105
|
|
|
ABS
|
|
17.83%
|
|
$
|
51,358
|
|
|
4.71%
|
|
$
|
24,971
|
|
|
Corporate bonds
|
|
4.88%
|
|
$
|
2,455
|
|
|
8.08%
|
|
$
|
2,359
|
|
|
Residential mortgage-backed securities, or RMBS
|
|
3.16%
|
|
$
|
31,097
|
|
|
1.41%
|
|
$
|
9,239
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Preference payments on structured notes
|
|
14.81%
|
|
$
|
20,918
|
|
|
28.25%
|
|
$
|
39,359
|
|
|
|
|
|
|
|
|
|
|
|
|
Type of Security
|
|
Weighted Average Coupon
Interest
|
|
Unamortized
(Discount)
Premium
|
|
Net
Amortization/
Accretion
|
|
Interest
Income
|
|
Fee
Income
|
|
Total
|
|||||||||||
|
Three Months Ended March 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Bank loans
|
|
3.79
|
%
|
|
$
|
(721
|
)
|
|
$
|
215
|
|
|
$
|
3,435
|
|
|
$
|
351
|
|
|
$
|
4,001
|
|
|
Middle market loans
|
|
9.34
|
%
|
|
$
|
(381
|
)
|
|
12
|
|
|
6,121
|
|
|
350
|
|
|
6,483
|
|
||||
|
Commercial real estate loans
|
|
5.34
|
%
|
|
$
|
(8,023
|
)
|
|
(33
|
)
|
|
21,845
|
|
|
367
|
|
|
22,179
|
|
||||
|
Total interest income from loans
|
|
|
|
|
|
194
|
|
|
31,401
|
|
|
1,068
|
|
|
32,663
|
|
|||||||
|
CMBS-private placement
|
|
4.90
|
%
|
|
$
|
(3,060
|
)
|
|
(914
|
)
|
|
2,464
|
|
|
—
|
|
|
1,550
|
|
||||
|
ABS
|
|
15.52
|
%
|
|
$
|
(1,057
|
)
|
|
121
|
|
|
2,100
|
|
|
—
|
|
|
2,221
|
|
||||
|
Corporate bonds
|
|
4.88
|
%
|
|
$
|
(38
|
)
|
|
2
|
|
|
30
|
|
|
—
|
|
|
32
|
|
||||
|
RMBS
|
|
3.16
|
%
|
|
$
|
(1,876
|
)
|
|
—
|
|
|
249
|
|
|
—
|
|
|
249
|
|
||||
|
Total interest income from securities
|
|
|
|
|
|
(791
|
)
|
|
4,843
|
|
|
—
|
|
|
4,052
|
|
|||||||
|
Direct financing leases
|
|
N/A
|
|
N/A
|
|
—
|
|
|
95
|
|
|
—
|
|
|
95
|
|
|||||||
|
Total interest income from securities
|
|
|
|
|
|
—
|
|
|
95
|
|
|
—
|
|
|
95
|
|
|||||||
|
Preference payments on structured notes
|
|
N/A
|
|
N/A
|
|
—
|
|
|
764
|
|
|
—
|
|
|
764
|
|
|||||||
|
Other
|
|
|
|
|
|
—
|
|
|
68
|
|
|
—
|
|
|
68
|
|
|||||||
|
Total interest income - other
|
|
|
|
|
|
—
|
|
|
832
|
|
|
—
|
|
|
832
|
|
|||||||
|
Total interest income
|
|
|
|
|
|
$
|
(597
|
)
|
|
$
|
37,171
|
|
|
$
|
1,068
|
|
|
$
|
37,642
|
|
|||
|
Three Months Ended March 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Bank loans
|
|
3.87
|
%
|
|
$
|
(2,632
|
)
|
|
$
|
594
|
|
|
$
|
4,829
|
|
|
$
|
249
|
|
|
$
|
5,672
|
|
|
Middle market loans
|
|
8.26
|
%
|
|
(109
|
)
|
|
(36
|
)
|
|
1,207
|
|
|
—
|
|
|
1,171
|
|
|||||
|
Commercial real estate loans
|
|
5.61
|
%
|
|
$
|
(82
|
)
|
|
9
|
|
|
13,229
|
|
|
148
|
|
|
13,386
|
|
||||
|
Total interest income from loans
|
|
|
|
|
|
567
|
|
|
19,265
|
|
|
397
|
|
|
20,229
|
|
|||||||
|
CMBS-private placement
|
|
3.76
|
%
|
|
$
|
(6,170
|
)
|
|
592
|
|
|
3,037
|
|
|
—
|
|
|
3,629
|
|
||||
|
ABS
|
|
1.87
|
%
|
|
$
|
(2,174
|
)
|
|
177
|
|
|
118
|
|
|
—
|
|
|
295
|
|
||||
|
Corporate bonds
|
|
6.96
|
%
|
|
$
|
(103
|
)
|
|
7
|
|
|
41
|
|
|
—
|
|
|
48
|
|
||||
|
RMBS
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
|
|
32
|
|
|
—
|
|
|
32
|
|
||||
|
Total interest income from securities
|
|
|
|
|
|
776
|
|
|
3,228
|
|
|
—
|
|
|
4,004
|
|
|||||||
|
Preference payments on structured notes
|
|
N/A
|
|
N/A
|
|
—
|
|
|
2,780
|
|
|
—
|
|
|
2,780
|
|
|||||||
|
Other
|
|
|
|
|
|
—
|
|
|
72
|
|
|
—
|
|
|
72
|
|
|||||||
|
Total interest income - other
|
|
|
|
|
|
—
|
|
|
2,852
|
|
|
—
|
|
|
2,852
|
|
|||||||
|
Total interest income
|
|
|
|
|
|
$
|
1,343
|
|
|
$
|
25,345
|
|
|
$
|
397
|
|
|
$
|
27,085
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
Year to
|
|
Year to
|
|||||||||
|
|
March 31,
|
|
Year
|
|
Year
|
|||||||||
|
|
2015
|
|
2014
|
|
Dollar Change
|
|
Percent Change
|
|||||||
|
Interest income:
|
|
|
|
|
|
|
|
|||||||
|
Interest income from loans:
|
|
|
|
|
|
|
|
|||||||
|
Bank loans
|
$
|
4,001
|
|
|
$
|
5,672
|
|
|
$
|
(1,671
|
)
|
|
(29
|
)%
|
|
Middle market loans
|
6,483
|
|
|
1,171
|
|
|
5,312
|
|
|
454
|
%
|
|||
|
Commercial real estate loans
|
22,179
|
|
|
13,386
|
|
|
8,793
|
|
|
66
|
%
|
|||
|
Total interest income from loans
|
32,663
|
|
|
20,229
|
|
|
12,434
|
|
|
61
|
%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Interest income from securities:
|
|
|
|
|
|
|
|
|||||||
|
CMBS-private placement
|
1,550
|
|
|
3,629
|
|
|
(2,079
|
)
|
|
(57
|
)%
|
|||
|
ABS
|
2,221
|
|
|
295
|
|
|
1,926
|
|
|
653
|
%
|
|||
|
Corporate bonds
|
32
|
|
|
48
|
|
|
(16
|
)
|
|
(33
|
)%
|
|||
|
RMBS
|
249
|
|
|
32
|
|
|
217
|
|
|
678
|
%
|
|||
|
Total interest income from securities
|
4,052
|
|
|
4,004
|
|
|
48
|
|
|
1
|
%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Interest income from leasing:
|
|
|
|
|
|
|
|
|||||||
|
Direct financing leases
|
95
|
|
|
—
|
|
|
95
|
|
|
100
|
%
|
|||
|
Total interest income from leasing
|
95
|
|
|
—
|
|
|
95
|
|
|
100
|
%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Interest income - other:
|
|
|
|
|
|
|
|
|||||||
|
Preference payments on structured notes
(1)
|
764
|
|
|
2,780
|
|
|
(2,016
|
)
|
|
(73
|
)%
|
|||
|
Temporary investment in over-night repurchase agreements
|
68
|
|
|
72
|
|
|
(4
|
)
|
|
(6
|
)%
|
|||
|
Total interest income - other
|
832
|
|
|
2,852
|
|
|
(2,020
|
)
|
|
(71
|
)%
|
|||
|
Total interest income
|
$
|
37,642
|
|
|
$
|
27,085
|
|
|
$
|
10,557
|
|
|
39
|
%
|
|
|
|
For the Three Months Ended
|
|
For the Three Months Ended
|
||||||||||
|
|
|
March 31, 2015
|
|
March 31, 2014
|
||||||||||
|
|
|
Weighted Average
|
|
Weighted Average
|
||||||||||
|
|
|
Cost of Funds
|
|
Balance
|
|
Cost of Funds
|
|
Balance
|
||||||
|
Interest expense:
|
|
|
|
|
|
|
|
|
||||||
|
Bank loans
|
|
1.09
|
%
|
|
$
|
316,219
|
|
|
1.10
|
%
|
|
$
|
528,076
|
|
|
Middle market loans
|
|
3.10
|
%
|
|
$
|
109,450
|
|
|
—
|
%
|
|
$
|
—
|
|
|
Commercial real estate loans
|
|
2.66
|
%
|
|
$
|
915,767
|
|
|
2.29
|
%
|
|
$
|
573,762
|
|
|
CMBS-private placement
|
|
1.55
|
%
|
|
$
|
80,162
|
|
|
2.53
|
%
|
|
$
|
49,001
|
|
|
RMBS
|
|
3.52
|
%
|
|
$
|
21,880
|
|
|
—
|
%
|
|
$
|
—
|
|
|
Hedging instruments
|
|
5.46
|
%
|
|
$
|
119,464
|
|
|
5.30
|
%
|
|
$
|
122,681
|
|
|
Securitized borrowings
|
|
15.42
|
%
|
|
$
|
5,626
|
|
|
—
|
%
|
|
$
|
—
|
|
|
Convertible senior notes
|
|
8.32
|
%
|
|
$
|
201,667
|
|
|
8.10
|
%
|
|
$
|
115,000
|
|
|
General
|
|
4.61
|
%
|
|
$
|
51,548
|
|
|
4.57
|
%
|
|
$
|
51,548
|
|
|
|
|
|
|
|
|
|
|
|
|
Type of Security
|
|
Coupon
Interest
|
|
Unamortized
Deferred Debt Expense
|
|
Net
Amortization
|
|
Interest
Expense
|
|
Total
|
|||||||||
|
Three Months Ended March 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Bank loans
|
|
0.92
|
%
|
|
$
|
7
|
|
|
$
|
128
|
|
|
$
|
729
|
|
|
$
|
857
|
|
|
Middle market loans
|
|
2.71
|
%
|
|
$
|
2,892
|
|
|
106
|
|
|
774
|
|
|
880
|
|
|||
|
Commercial real estate loans
|
|
1.91
|
%
|
|
$
|
3,803
|
|
|
705
|
|
|
5,356
|
|
|
6,061
|
|
|||
|
CMBS-private placement
|
|
1.55
|
%
|
|
$
|
—
|
|
|
—
|
|
|
321
|
|
|
321
|
|
|||
|
RMBS
|
|
1.17
|
%
|
|
$
|
—
|
|
|
—
|
|
|
192
|
|
|
192
|
|
|||
|
Hedging
|
|
5.24
|
%
|
|
$
|
7
|
|
|
—
|
|
|
1,634
|
|
|
1,634
|
|
|||
|
Securitized borrowings
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
|
|
214
|
|
|
214
|
|
|||
|
Convertible Senior Notes
|
|
8.32
|
%
|
|
$
|
—
|
|
|
727
|
|
|
3,414
|
|
|
4,141
|
|
|||
|
General
|
|
4.20
|
%
|
|
$
|
5,056
|
|
|
50
|
|
|
552
|
|
|
602
|
|
|||
|
Total interest expense
|
|
|
|
|
|
$
|
1,716
|
|
|
$
|
13,186
|
|
|
$
|
14,902
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
For the Three Months Ended March 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Bank loans
|
|
0.93
|
%
|
|
$
|
103
|
|
|
$
|
227
|
|
|
$
|
1,238
|
|
|
$
|
1,465
|
|
|
Middle market loans
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Commercial real estate loans
|
|
1.70
|
%
|
|
$
|
1,459
|
|
|
860
|
|
|
2,576
|
|
|
3,436
|
|
|||
|
CMBS-private placement
|
|
1.31
|
%
|
|
$
|
—
|
|
|
12
|
|
|
167
|
|
|
179
|
|
|||
|
RMBS
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Hedging
|
|
5.07
|
%
|
|
$
|
103
|
|
|
—
|
|
|
1,626
|
|
|
1,626
|
|
|||
|
ABS
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Securitized borrowings
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Convertible Senior Notes
|
|
6.00
|
%
|
|
$
|
—
|
|
|
603
|
|
|
1,725
|
|
|
2,328
|
|
|||
|
General
|
|
4.19
|
%
|
|
$
|
494
|
|
|
49
|
|
|
545
|
|
|
594
|
|
|||
|
Total interest expense
|
|
|
|
|
|
$
|
1,751
|
|
|
$
|
7,877
|
|
|
$
|
9,628
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Year to
|
|
Year to
|
|||||||||
|
|
March 31,
|
|
Year
|
|
Year
|
|||||||||
|
|
2015
|
|
2014
|
|
Dollar Change
|
|
Percent Change
|
|||||||
|
Interest expense:
|
|
|
|
|
|
|
|
|||||||
|
Bank loans
|
$
|
857
|
|
|
$
|
1,465
|
|
|
$
|
(608
|
)
|
|
(42
|
)%
|
|
Middle market loans
|
880
|
|
|
—
|
|
|
880
|
|
|
100
|
%
|
|||
|
Commercial real estate loans
|
6,061
|
|
|
3,436
|
|
|
2,625
|
|
|
76
|
%
|
|||
|
CMBS-private placement
|
321
|
|
|
179
|
|
|
142
|
|
|
79
|
%
|
|||
|
RMBS
|
192
|
|
|
—
|
|
|
192
|
|
|
100
|
%
|
|||
|
Hedging instruments
|
1,634
|
|
|
1,626
|
|
|
8
|
|
|
—
|
%
|
|||
|
Securitized borrowings
|
214
|
|
|
—
|
|
|
214
|
|
|
100
|
%
|
|||
|
Convertible senior notes
|
4,141
|
|
|
2,328
|
|
|
1,813
|
|
|
78
|
%
|
|||
|
General
|
602
|
|
|
594
|
|
|
8
|
|
|
1
|
%
|
|||
|
Total interest expense
|
$
|
14,902
|
|
|
$
|
9,628
|
|
|
$
|
5,274
|
|
|
55
|
%
|
|
|
Three Months Ended
|
|
Year to
|
|
Year to
|
|||||||||
|
|
March 31,
|
|
Year
|
|
Year
|
|||||||||
|
|
2015
|
|
2014
|
|
Dollar Change
|
|
Percent Change
|
|||||||
|
Revenue:
|
|
|
|
|
|
|
|
|||||||
|
Rental income
|
$
|
—
|
|
|
$
|
5,152
|
|
|
$
|
(5,152
|
)
|
|
(100
|
)%
|
|
Dividend income
|
16
|
|
|
136
|
|
|
(120
|
)
|
|
(88
|
)%
|
|||
|
Fee income
|
1,605
|
|
|
2,500
|
|
|
(895
|
)
|
|
(36
|
)%
|
|||
|
Total revenue
|
$
|
1,621
|
|
|
$
|
7,788
|
|
|
$
|
(6,167
|
)
|
|
(79
|
)%
|
|
|
For the Three Months Ended
|
|
Year to
|
|
Year to
|
|||||||||
|
|
March 31,
|
|
Year
|
|
Year
|
|||||||||
|
|
2015
|
|
2014
|
|
Dollar Change
|
|
Percent Change
|
|||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|||||||
|
Management fees − related party
|
$
|
3,560
|
|
|
$
|
3,080
|
|
|
$
|
480
|
|
|
16
|
%
|
|
Equity compensation − related party
|
995
|
|
|
1,667
|
|
|
(672
|
)
|
|
(40
|
)%
|
|||
|
Rental operating expense
|
6
|
|
|
3,396
|
|
|
(3,390
|
)
|
|
(100
|
)%
|
|||
|
Lease operating
|
23
|
|
|
—
|
|
|
23
|
|
|
100
|
%
|
|||
|
General and administrative - Corporate
|
4,783
|
|
|
2,840
|
|
|
1,943
|
|
|
68
|
%
|
|||
|
General and administrative - PCM
|
7,079
|
|
|
3,426
|
|
|
3,653
|
|
|
107
|
%
|
|||
|
Depreciation and amortization
|
565
|
|
|
836
|
|
|
(271
|
)
|
|
(32
|
)%
|
|||
|
Net impairment losses recognized in earnings
|
59
|
|
|
—
|
|
|
59
|
|
|
100
|
%
|
|||
|
Provision (recovery) for loan losses
|
3,990
|
|
|
(3,960
|
)
|
|
7,950
|
|
|
201
|
%
|
|||
|
Total operating expenses
|
$
|
21,060
|
|
|
$
|
11,285
|
|
|
$
|
9,775
|
|
|
87
|
%
|
|
•
|
Base management fees increased by $479,000 for the
three
months ended
March 31, 2015
. This increase was due to increased stockholders' equity, a component in the formula by which base management fees are calculated, primarily as a result of the receipt of $30.4 million of proceeds from sales of common stock through our Dividend Reinvestment and Stock Purchase Plan, or DRIP, from January 1, 2014 through March 31, 2015. In addition, we issued approximately
388,000 shares, 2.3 million shares and 4.8 million shares of Series A preferred stock, Series B preferred stock, and Series C preferred stock, respectively, from January 1, 2014 through March 31, 2015, for which we received $175.8 million of proceeds.
|
|
•
|
Incentive management fees to our Manager, which are based upon the excess of adjusted operating earnings, as defined in the management agreement, over a variable base rate. There were no fees paid for the three months ended March 31, 2015 or the three months ended March 31, 2014.
|
|
|
For the Three Months Ended
|
|
Year to
|
|
Year to
|
|||||||||
|
|
March 31,
|
|
Year
|
|
Year
|
|||||||||
|
|
2015
|
|
2014
|
|
Dollar Change
|
|
Percent Change
|
|||||||
|
CRE loan portfolio
|
$
|
—
|
|
|
$
|
(4,572
|
)
|
|
$
|
4,572
|
|
|
(100
|
)%
|
|
Bank loan portfolio
|
1,415
|
|
|
612
|
|
|
803
|
|
|
131
|
%
|
|||
|
Middle market loan portfolio
|
2,566
|
|
|
—
|
|
|
2,566
|
|
|
100
|
%
|
|||
|
Residential mortgage loans
|
197
|
|
|
—
|
|
|
197
|
|
|
100
|
%
|
|||
|
Loan receivable related party
|
(188
|
)
|
|
—
|
|
|
(188
|
)
|
|
100
|
%
|
|||
|
Total provision for loan losses
|
$
|
3,990
|
|
|
$
|
(3,960
|
)
|
|
$
|
7,950
|
|
|
(201
|
)%
|
|
|
Three Months Ended
|
|
Year to
|
|
Year to
|
|||||||||
|
|
March 31,
|
|
Year
|
|
Year
|
|||||||||
|
|
2015
|
|
2014
|
|
Dollar Change
|
|
Percent Change
|
|||||||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
||||||
|
Equity in earnings of unconsolidated subsidiaries
|
$
|
706
|
|
|
$
|
2,014
|
|
|
$
|
(1,308
|
)
|
|
(65
|
)%
|
|
Net realized gain (loss) on sales of investment securities available-for-sale and loans and derivatives
|
14,423
|
|
|
2,088
|
|
|
12,335
|
|
|
591
|
%
|
|||
|
Net realized and unrealized gain (loss) on investment securities, trading
|
2,074
|
|
|
(1,560
|
)
|
|
3,634
|
|
|
233
|
%
|
|||
|
Unrealized gain (loss) and net interest income on linked transactions, net
|
235
|
|
|
2,305
|
|
|
(2,070
|
)
|
|
(90
|
)%
|
|||
|
(Loss) on reissuance/gain on extinguishment of debt
|
(900
|
)
|
|
(69
|
)
|
|
(831
|
)
|
|
(1,204
|
)%
|
|||
|
(Loss) gain on sale of real estate
|
(22
|
)
|
|
—
|
|
|
(22
|
)
|
|
(100
|
)%
|
|||
|
Other income (expense)
|
—
|
|
|
(1,262
|
)
|
|
1,262
|
|
|
100
|
%
|
|||
|
Total other income (expense)
|
$
|
16,516
|
|
|
$
|
3,516
|
|
|
$
|
13,000
|
|
|
370
|
%
|
|
|
Amortized
Cost |
|
Net Carrying Amount
|
|
Percent of
Portfolio |
|
Weighted
Average Coupon |
|||||
|
As of March 31, 2015
|
|
|
|
|
|
|
|
|||||
|
Loans Held for Investment:
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate loans
(1)
:
|
|
|
|
|
|
|
|
|||||
|
Whole loans
|
$
|
1,362,382
|
|
|
$
|
1,358,459
|
|
|
52.67
|
%
|
|
5.30%
|
|
B notes
|
16,031
|
|
|
16,009
|
|
|
0.62
|
%
|
|
8.68%
|
||
|
Mezzanine loans
|
67,471
|
|
|
67,373
|
|
|
2.61
|
%
|
|
7.47%
|
||
|
Bank loans
(4)
|
224,317
|
|
|
223,597
|
|
|
8.67
|
%
|
|
3.77%
|
||
|
Middle market loans
(5)
|
294,793
|
|
|
292,281
|
|
|
11.33
|
%
|
|
9.34%
|
||
|
Residential mortgage loans
(6)
|
2,641
|
|
|
2,531
|
|
|
0.10
|
%
|
|
4.55%
|
||
|
Loans receivable-related party
|
1,229
|
|
|
1,229
|
|
|
0.05
|
%
|
|
4.62%
|
||
|
|
1,968,864
|
|
|
1,961,479
|
|
|
76.05
|
%
|
|
|
||
|
Loans held for sale
(2)
:
|
|
|
|
|
|
|
|
|||||
|
Bank loans
|
73,892
|
|
|
73,892
|
|
|
2.87
|
%
|
|
4.01%
|
||
|
Residential mortgage loans
|
174,559
|
|
|
174,362
|
|
|
6.76
|
%
|
|
3.95%
|
||
|
|
248,451
|
|
|
248,254
|
|
|
9.63
|
%
|
|
|
||
|
Investments in Available-for-Sale Securities:
|
|
|
|
|
|
|
|
|||||
|
CMBS-private placement
|
188,052
|
|
|
193,768
|
|
|
7.51
|
%
|
|
5.19%
|
||
|
RMBS
|
28,964
|
|
|
30,156
|
|
|
1.17
|
%
|
|
3.18%
|
||
|
ABS
|
45,889
|
|
|
57,735
|
|
|
2.24
|
%
|
|
N/A
(3)
|
||
|
Corporate Bonds
|
2,417
|
|
|
2,411
|
|
|
0.09
|
%
|
|
4.88%
|
||
|
|
265,322
|
|
|
284,070
|
|
|
11.01
|
%
|
|
|
||
|
Investment Securities-Trading:
|
|
|
|
|
|
|
|
|||||
|
Structured notes
|
31,762
|
|
|
29,770
|
|
|
1.15
|
%
|
|
N/A
(3)
|
||
|
RMBS
|
—
|
|
|
—
|
|
|
—
|
%
|
|
N/A
(3)
|
||
|
|
31,762
|
|
|
29,770
|
|
|
1.15
|
%
|
|
|
||
|
Other (non-interest bearing):
|
|
|
|
|
|
|
|
|||||
|
Property held for sale
|
180
|
|
|
180
|
|
|
0.01
|
%
|
|
N/A
|
||
|
Investment in unconsolidated entities
|
55,488
|
|
|
55,488
|
|
|
2.15
|
%
|
|
N/A
|
||
|
|
55,668
|
|
|
55,668
|
|
|
2.16
|
%
|
|
|
||
|
Total Investment Portfolio
|
$
|
2,570,067
|
|
|
$
|
2,579,241
|
|
|
100.00
|
%
|
|
|
|
|
Amortized
cost |
|
Net Carrying Amount
|
|
Percent of
portfolio |
|
Weighted
average coupon |
|||||
|
As of December 31, 2014
|
|
|
|
|
|
|
|
|||||
|
Loans Held for Investment:
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate loans
(1)
:
|
|
|
|
|
|
|
|
|||||
|
Whole loans
|
$
|
1,263,592
|
|
|
$
|
1,259,834
|
|
|
52.26
|
%
|
|
5.33%
|
|
B notes
|
16,072
|
|
|
16,017
|
|
|
0.66
|
%
|
|
8.68%
|
||
|
Mezzanine loans
|
67,366
|
|
|
67,136
|
|
|
2.78
|
%
|
|
7.44%
|
||
|
Bank loans
(4)
|
330,648
|
|
|
330,078
|
|
|
13.69
|
%
|
|
3.70%
|
||
|
Middle market loans
(5)
|
250,113
|
|
|
250,113
|
|
|
10.38
|
%
|
|
8.35%
|
||
|
Residential mortgage loans
(6)
|
2,802
|
|
|
2,802
|
|
|
0.12
|
%
|
|
4.57%
|
||
|
Loans receivable-related party
|
1,277
|
|
|
1,277
|
|
|
0.05
|
%
|
|
4.62%
|
||
|
|
1,931,870
|
|
|
1,927,257
|
|
|
79.94
|
%
|
|
|
||
|
Loans held for sale
(2)
:
|
|
|
|
|
|
|
|
|||||
|
Bank loans
|
282
|
|
|
282
|
|
|
0.01
|
%
|
|
3.76%
|
||
|
Residential mortgage loans
|
111,454
|
|
|
111,454
|
|
|
4.62
|
%
|
|
4.04%
|
||
|
|
111,736
|
|
|
111,736
|
|
|
4.63
|
%
|
|
|
||
|
Investments in Available-for-Sale Securities:
|
|
|
|
|
|
|
|
|||||
|
CMBS-private placement
|
168,669
|
|
|
170,405
|
|
|
7.07
|
%
|
|
4.78%
|
||
|
CMBS-linked transactions
|
14,900
|
|
|
15,367
|
|
|
0.64
|
%
|
|
5.44%
|
||
|
RMBS
|
29,814
|
|
|
30,751
|
|
|
1.28
|
%
|
|
3.17%
|
||
|
ABS
|
55,617
|
|
|
72,157
|
|
|
2.99
|
%
|
|
N/A (3)
|
||
|
Corporate Bonds
|
2,415
|
|
|
2,407
|
|
|
0.10
|
%
|
|
4.88%
|
||
|
|
271,415
|
|
|
291,087
|
|
|
12.08
|
%
|
|
|
||
|
Investment Securities-Trading:
|
|
|
|
|
|
|
|
|||||
|
Structured notes
|
23,319
|
|
|
20,786
|
|
|
0.86
|
%
|
|
N/A (3)
|
||
|
RMBS
|
1,896
|
|
|
—
|
|
|
—
|
%
|
|
N/A (3)
|
||
|
|
25,215
|
|
|
20,786
|
|
|
0.86
|
%
|
|
|
||
|
Other (non-interest bearing):
|
|
|
|
|
|
|
|
|||||
|
Property held for sale
|
180
|
|
|
180
|
|
|
0.01
|
%
|
|
N/A
|
||
|
Investment in unconsolidated entities
|
59,827
|
|
|
59,827
|
|
|
2.48
|
%
|
|
N/A
|
||
|
|
60,007
|
|
|
60,007
|
|
|
2.49
|
%
|
|
|
||
|
Total Investment Portfolio
|
$
|
2,400,243
|
|
|
$
|
2,410,873
|
|
|
100.00
|
%
|
|
|
|
|
|
(1)
|
Net carrying amount includes allowance for loan losses of
$4.0 million
at
March 31, 2015
, allocated as follows: general allowance: B notes
$22,000
, mezzanine loans
$98,000
and whole loans
$1.7 million
; specific allowance:
$2.2 million
. Net carrying amount includes allowance for loan losses of
$4.0 million
at
December 31, 2014
, allocated as follows: general allowance: B notes
$55,000
, mezzanine loans
$230,000
and whole loans
$3.8 million
.
|
|
(2)
|
Loans held for sale are carried at the lower of cost or market. Amortized cost is equal to fair value.
|
|
(3)
|
There is no stated rate associated with these securities.
|
|
(4)
|
Net carrying amount includes allowance for loan losses of
$720,000
and
$570,000
at
March 31, 2015
and
December 31, 2014
, respectively.
|
|
(5)
|
Net carrying amount includes allowance for loan losses of
$2.5 million
and
$0
at
March 31, 2015
and
December 31, 2014
, respectively.
|
|
(6)
|
Net carrying amount includes allowance for loan losses of
$110,000
and
$0
at
March 31, 2015
and
December 31, 2014
, respectively.
|
|
|
Fair Value at
|
|
|
|
|
|
|
|
|
|
Fair Value at
|
||||||||||||
|
|
December 31,
2014 |
|
Net Purchases
|
|
Upgrades/Downgrades
|
|
Paydowns
|
|
MTM Change
Same Ratings |
|
March 31,
2015 |
||||||||||||
|
Moody's Ratings Category:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Aaa
|
$
|
37,783
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2,081
|
)
|
|
$
|
(239
|
)
|
|
$
|
35,463
|
|
|
Aa1 through Aa3
|
5,673
|
|
|
—
|
|
|
—
|
|
|
(149
|
)
|
|
151
|
|
|
5,675
|
|
||||||
|
A1 through A3
|
10,941
|
|
|
—
|
|
|
—
|
|
|
(2,500
|
)
|
|
(679
|
)
|
|
7,762
|
|
||||||
|
Baa1 through Baa3
|
29,938
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(53
|
)
|
|
29,885
|
|
||||||
|
Ba1 through Ba3
|
18,371
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
18,360
|
|
||||||
|
B1 through B3
|
54,665
|
|
|
—
|
|
|
—
|
|
|
(4,000
|
)
|
|
563
|
|
|
51,228
|
|
||||||
|
Caa1 through Caa3
|
15,583
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
245
|
|
|
15,828
|
|
||||||
|
Ca through C
|
11,678
|
|
|
—
|
|
|
—
|
|
|
(12,555
|
)
|
|
1,763
|
|
|
886
|
|
||||||
|
Non-Rated
|
34,378
|
|
|
4,000
|
|
|
—
|
|
|
(9,698
|
)
|
|
1
|
|
|
28,681
|
|
||||||
|
Total
|
$
|
219,010
|
|
|
$
|
4,000
|
|
|
$
|
—
|
|
|
$
|
(30,983
|
)
|
|
$
|
1,741
|
|
|
$
|
193,768
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
S&P Ratings Category:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
AAA
|
$
|
28,474
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2,153
|
)
|
|
$
|
(259
|
)
|
|
$
|
26,062
|
|
|
A+ through A-
|
7,862
|
|
|
—
|
|
|
—
|
|
|
(2,500
|
)
|
|
(43
|
)
|
|
5,319
|
|
||||||
|
BBB+ through BBB-
|
29,029
|
|
|
4,000
|
|
|
3,269
|
|
|
(7,017
|
)
|
|
(342
|
)
|
|
28,939
|
|
||||||
|
BB+ through BB-
|
44,029
|
|
|
—
|
|
|
—
|
|
|
(2,652
|
)
|
|
(40
|
)
|
|
41,337
|
|
||||||
|
B+ through B-
|
52,644
|
|
|
—
|
|
|
(3,269
|
)
|
|
—
|
|
|
423
|
|
|
49,798
|
|
||||||
|
CCC+ through CCC-
|
27,070
|
|
|
—
|
|
|
—
|
|
|
(9,600
|
)
|
|
270
|
|
|
17,740
|
|
||||||
|
D
|
6,073
|
|
|
—
|
|
|
—
|
|
|
(6,955
|
)
|
|
1,748
|
|
|
866
|
|
||||||
|
Non-Rated
|
23,829
|
|
|
—
|
|
|
—
|
|
|
(106
|
)
|
|
(16
|
)
|
|
23,707
|
|
||||||
|
Total
|
$
|
219,010
|
|
|
$
|
4,000
|
|
|
$
|
—
|
|
|
$
|
(30,983
|
)
|
|
$
|
1,741
|
|
|
$
|
193,768
|
|
|
|
Amortized Cost
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Fair Value
|
||||||||
|
As of March 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Structured notes
|
$
|
30,308
|
|
|
$
|
2,063
|
|
|
$
|
(2,601
|
)
|
|
$
|
29,770
|
|
|
RMBS
|
1,896
|
|
|
—
|
|
|
(1,896
|
)
|
|
—
|
|
||||
|
Total
|
$
|
32,204
|
|
|
$
|
2,063
|
|
|
$
|
(4,497
|
)
|
|
$
|
29,770
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Structured notes
|
$
|
22,876
|
|
|
$
|
1,098
|
|
|
$
|
(3,188
|
)
|
|
$
|
20,786
|
|
|
RMBS
|
1,896
|
|
|
—
|
|
|
(1,896
|
)
|
|
—
|
|
||||
|
Total
|
$
|
24,772
|
|
|
$
|
1,098
|
|
|
$
|
(5,084
|
)
|
|
$
|
20,786
|
|
|
Description
|
|
Quantity
|
|
Amortized Cost
|
|
Contracted Interest Rates
|
|
Maturity Dates
(3)
|
||
|
As of March 31, 2015:
|
|
|
|
|
|
|
|
|
||
|
Whole loans, floating rate
(1) (4) (5)
|
|
74
|
|
$
|
1,362,382
|
|
|
LIBOR plus 1.75% to
LIBOR plus 15.00% |
|
May 2015 to
February 2019 |
|
B notes, fixed rate
|
|
1
|
|
16,031
|
|
|
8.68%
|
|
April 2016
|
|
|
Mezzanine loans, floating rate
|
|
1
|
|
12,659
|
|
|
LIBOR plus 15.32%
|
|
April 2016
|
|
|
Mezzanine loans, fixed rate
(6)
|
|
3
|
|
54,812
|
|
|
0.50% to 18.71%
|
|
January 2016 to
September 2019 |
|
|
Total
(2)
|
|
79
|
|
$
|
1,445,884
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
Whole loans, floating rate
(1) (4)
|
|
73
|
|
$
|
1,263,592
|
|
|
LIBOR plus 1.75% to
LIBOR plus 15.00% |
|
May 2015 to
February 2019 |
|
B notes, fixed rate
|
|
1
|
|
16,072
|
|
|
8.68%
|
|
April 2016
|
|
|
Mezzanine loans, floating rate
|
|
1
|
|
12,558
|
|
|
LIBOR plus 15.32%
|
|
April 2016
|
|
|
Mezzanine loans, fixed rate
(6)
|
|
3
|
|
54,808
|
|
|
0.50% to 18.71%
|
|
January 2016 to
September 2019 |
|
|
Total
(2)
|
|
78
|
|
$
|
1,347,030
|
|
|
|
|
|
|
|
|
(1)
|
Whole loans had
$96.8 million
and
$105.1 million
in unfunded loan commitments as of
March 31, 2015
and
December 31, 2014
, respectively. These unfunded commitments are advanced as the borrowers formally request additional funding as permitted under the loan agreement and any necessary approvals have been obtained.
|
|
(2)
|
The total does not include an allowance for loan loss of
$4.0 million
and
$4.0 million
as of
March 31, 2015
and
December 31, 2014
, respectively.
|
|
(3)
|
Maturity dates do not include possible extension options that may be available to the borrowers.
|
|
(4)
|
Floating rate loans include two whole loans with a combined
$12.0 million
mezzanine components that have fixed rates of
12.0%
, and two whole loans with a combined
$4.2 million
mezzanine components that have fixed rates of
15.0%
, as of
March 31, 2015
and
December 31, 2014
.
|
|
(5)
|
Floating rate whole loans include a
$799,000
junior mezzanine tranche of a whole loan that has a fixed rate of
10.0%
as of
March 31, 2015
and
December 31, 2014
.
|
|
(6)
|
Fixed rate mezzanine loans include a mezzanine loan that was modified into
two
tranches, which both currently pay interest at
0.50%
. In addition, the subordinate tranche accrues interest at
LIBOR
plus
18.50%
which is deferred until maturity.
|
|
|
As of March 31, 2015
|
|
As of December 31, 2014
|
||||||||||||
|
|
Amortized cost
|
|
Fair Value
(1)
|
|
Amortized cost
|
|
Fair Value
(1)
|
||||||||
|
Moody’s ratings category:
|
|
|
|
|
|
|
|
||||||||
|
Baa1 through Baa3
|
$
|
14,648
|
|
|
$
|
14,571
|
|
|
$
|
16,205
|
|
|
$
|
16,056
|
|
|
Ba1 through Ba3
|
163,502
|
|
|
163,939
|
|
|
173,118
|
|
|
169,207
|
|
||||
|
B1 through B3
|
110,245
|
|
|
110,455
|
|
|
129,863
|
|
|
126,774
|
|
||||
|
Caa1 through Caa3
|
4,561
|
|
|
4,248
|
|
|
5,234
|
|
|
4,915
|
|
||||
|
Ca
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
No rating provided
|
5,253
|
|
|
5,421
|
|
|
6,510
|
|
|
6,256
|
|
||||
|
Total
|
$
|
298,209
|
|
|
$
|
298,634
|
|
|
$
|
330,930
|
|
|
$
|
323,208
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
S&P ratings category:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
BBB+ through BBB-
|
$
|
46,004
|
|
|
$
|
46,064
|
|
|
$
|
48,582
|
|
|
$
|
48,110
|
|
|
BB+ through BB-
|
129,654
|
|
|
130,062
|
|
|
139,544
|
|
|
134,434
|
|
||||
|
B+ through B-
|
113,471
|
|
|
113,409
|
|
|
132,732
|
|
|
131,105
|
|
||||
|
CCC+ through CCC-
|
3,528
|
|
|
3,413
|
|
|
3,105
|
|
|
3,096
|
|
||||
|
CC+ through CC-
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
C+ through C-
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
D
|
—
|
|
|
—
|
|
|
459
|
|
|
208
|
|
||||
|
No rating provided
|
5,552
|
|
|
5,686
|
|
|
6,508
|
|
|
6,255
|
|
||||
|
Total
|
$
|
298,209
|
|
|
$
|
298,634
|
|
|
$
|
330,930
|
|
|
$
|
323,208
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average rating factor
|
1,788
|
|
|
|
|
|
1,786
|
|
|
|
|
||||
|
|
|
|
As of March 31, 2015
|
|
As of December 31, 2014
|
||||||||||||
|
|
Amortized cost
|
|
Fair Value
|
|
Amortized cost
|
|
Fair Value
|
||||||||
|
Moody’s ratings category:
|
|
|
|
|
|
|
|
||||||||
|
Baa1 through Baa3
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Ba1 through Ba3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
B1 through B3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Caa1 through Caa3
(1)
|
56,094
|
|
|
53,095
|
|
|
62,053
|
|
|
60,126
|
|
||||
|
Ca
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
No rating provided
(2)
|
238,699
|
|
|
238,354
|
|
|
188,060
|
|
|
187,655
|
|
||||
|
Total
|
$
|
294,793
|
|
|
$
|
291,449
|
|
|
$
|
250,113
|
|
|
$
|
247,781
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
S&P ratings category:
|
|
|
|
|
|
|
|
||||||||
|
BBB+ through BBB-
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
BB+ through BB-
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
B+ through B-
|
—
|
|
|
—
|
|
|
4,959
|
|
|
3,798
|
|
||||
|
CCC+ through CCC-
(1)
|
48,662
|
|
|
45,661
|
|
|
49,665
|
|
|
48,988
|
|
||||
|
CC+ through CC-
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
C+ through C-
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
D
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
No rating provided
(2)
|
246,131
|
|
|
245,788
|
|
|
195,489
|
|
|
194,995
|
|
||||
|
Total
|
$
|
294,793
|
|
|
$
|
291,449
|
|
|
$
|
250,113
|
|
|
$
|
247,781
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average rating factor
|
1,060
|
|
|
|
|
921
|
|
|
|
||||||
|
|
|
|
Apidos I
|
|
Apidos III (1)
|
|
Apidos Cinco
|
|
|
Northport LLC
|
|
Total
|
||||||||||
|
March 31, 2015
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans held for investment:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
First lien loans
|
$
|
153
|
|
|
$
|
—
|
|
|
$
|
221,021
|
|
|
|
$
|
119,060
|
|
|
$
|
340,234
|
|
|
Second lien loans
|
—
|
|
|
—
|
|
|
3,007
|
|
|
|
175,733
|
|
|
178,740
|
|
|||||
|
Third lien loans
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|||||
|
Defaulted first lien loans
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|||||
|
Defaulted second lien loans
|
—
|
|
|
—
|
|
|
215
|
|
|
|
—
|
|
|
215
|
|
|||||
|
Total
|
153
|
|
|
—
|
|
|
224,243
|
|
|
|
294,793
|
|
|
519,189
|
|
|||||
|
First lien loans held for sale at fair value
|
—
|
|
|
71,611
|
|
|
2,281
|
|
|
|
—
|
|
|
73,892
|
|
|||||
|
Total
|
$
|
153
|
|
|
$
|
71,611
|
|
|
$
|
226,524
|
|
|
|
$
|
294,793
|
|
|
$
|
593,081
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Loans held for investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
First lien loans
|
$
|
153
|
|
|
$
|
80,196
|
|
|
$
|
245,377
|
|
|
|
$
|
149,287
|
|
|
$
|
475,013
|
|
|
Second lien loans
|
—
|
|
|
—
|
|
|
3,572
|
|
|
|
100,826
|
|
|
104,398
|
|
|||||
|
Third lien loans
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|||||
|
Defaulted first lien loans
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|||||
|
Defaulted second lien loans
|
—
|
|
|
971
|
|
|
379
|
|
|
|
—
|
|
|
1,350
|
|
|||||
|
Total
|
153
|
|
|
81,167
|
|
|
249,328
|
|
|
|
250,113
|
|
|
580,761
|
|
|||||
|
First lien loans held for sale at fair value
|
—
|
|
|
—
|
|
|
282
|
|
|
|
—
|
|
|
$
|
282
|
|
||||
|
Total
|
$
|
153
|
|
|
$
|
81,167
|
|
|
$
|
249,610
|
|
|
|
$
|
250,113
|
|
|
$
|
581,043
|
|
|
|
|
(1)
|
Total does not include $79,000 of deferred revenue as of March 31, 2015.
|
|
|
March 31, 2015
|
|
December 31, 2014
|
||||||||||||
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
||||||||
|
Moody’s ratings category:
|
|
|
|
|
|
|
|
||||||||
|
Aaa
|
$
|
8,540
|
|
|
$
|
9,353
|
|
|
$
|
6,084
|
|
|
$
|
6,638
|
|
|
Aa1 through Aa3
|
1,538
|
|
|
1,627
|
|
|
3,748
|
|
|
4,168
|
|
||||
|
A1 through A3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Baa1 through Baa3
|
—
|
|
|
—
|
|
|
243
|
|
|
232
|
|
||||
|
Ba1 through Ba3
|
377
|
|
|
355
|
|
|
774
|
|
|
727
|
|
||||
|
B1 through B3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
No rating provided
|
43,156
|
|
|
46,400
|
|
|
44,768
|
|
|
60,392
|
|
||||
|
Total
|
$
|
53,611
|
|
|
$
|
57,735
|
|
|
$
|
55,617
|
|
|
$
|
72,157
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
S&P ratings category:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
AAA
|
$
|
8,887
|
|
|
$
|
9,745
|
|
|
$
|
5,169
|
|
|
$
|
5,640
|
|
|
AA+ through AA-
|
—
|
|
|
—
|
|
|
3,748
|
|
|
4,168
|
|
||||
|
A+ through A-
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
BBB+ through BBB-
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
BB+ through BB-
|
774
|
|
|
753
|
|
|
774
|
|
|
727
|
|
||||
|
B+ through B-
|
—
|
|
|
—
|
|
|
243
|
|
|
232
|
|
||||
|
No rating provided
|
43,950
|
|
|
47,237
|
|
|
45,683
|
|
|
61,390
|
|
||||
|
Total
|
$
|
53,611
|
|
|
$
|
57,735
|
|
|
$
|
55,617
|
|
|
$
|
72,157
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average rating factor
|
61
|
|
|
|
|
|
99
|
|
|
|
|
||||
|
|
March 31, 2015
|
|
December 31, 2014
|
||||||||||||
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
||||||||
|
Moody’s ratings category:
|
|
|
|
|
|
|
|
||||||||
|
Ca
|
$
|
1,467
|
|
|
$
|
1,447
|
|
|
$
|
1,458
|
|
|
$
|
1,447
|
|
|
Caa1 through Caa3
|
950
|
|
|
964
|
|
|
957
|
|
|
960
|
|
||||
|
No rating provided
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
$
|
2,417
|
|
|
$
|
2,411
|
|
|
$
|
2,415
|
|
|
$
|
2,407
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
S&P ratings category:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
B+ through B-
|
$
|
868
|
|
|
$
|
875
|
|
|
$
|
868
|
|
|
$
|
870
|
|
|
CCC+ through CCC-
|
1,549
|
|
|
1,536
|
|
|
1,547
|
|
|
1,537
|
|
||||
|
D
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
$
|
2,417
|
|
|
$
|
2,411
|
|
|
$
|
2,415
|
|
|
$
|
2,407
|
|
|
Weighted average rating factor
|
7,963
|
|
|
|
|
|
7,963
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
Equity in Net Earnings (Losses) of Unconsolidated Subsidiaries
|
||||||||||
|
|
|
|
Balance as of
|
|
Balance as of
|
|
For the
three months ended |
|
For the
three months ended |
||||||||
|
|
Ownership %
|
|
March 31,
2015 |
|
December 31,
2014 |
|
March 31,
2015 |
|
March 31,
2014 |
||||||||
|
Varde Investment Partners, L.P
|
7.5%
|
|
$
|
654
|
|
|
$
|
654
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
RRE VIP Borrower, LLC
(1)
|
3% to 5%
|
|
—
|
|
|
—
|
|
|
46
|
|
|
866
|
|
||||
|
Investment in LCC Preferred Stock
|
28.4%
|
|
39,469
|
|
|
39,416
|
|
|
52
|
|
|
(594
|
)
|
||||
|
Investment in CVC Global Credit Opportunities Fund
|
20.6%
|
|
13,817
|
|
|
18,209
|
|
|
608
|
|
|
834
|
|
||||
|
Investment in
Life Care Funding (2) |
50.2%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(75
|
)
|
||||
|
Investment in School Lane House
(1)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
984
|
|
||||
|
Subtotal
|
|
|
53,940
|
|
|
58,279
|
|
|
706
|
|
|
2,014
|
|
||||
|
Investment in RCT I and II
(3)
|
3%
|
|
1,548
|
|
|
1,548
|
|
|
593
|
|
|
589
|
|
||||
|
Investment in Preferred Equity
(1) (4)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,228
|
|
||||
|
Total
|
|
|
$
|
55,488
|
|
|
$
|
59,827
|
|
|
$
|
1,299
|
|
|
$
|
3,831
|
|
|
|
|
(3)
|
For the
three
months ended
March 31, 2015
and
2014
, these amounts are recorded in interest expense on our consolidated statements of income.
|
|
(4)
|
For the
three
months ended
March 31, 2015
and
2014
, these amounts are recorded in interest income on loans on our consolidated statements of income.
|
|
|
Commercial Real Estate Loans
|
|
Bank Loans
|
|
Middle Market Loans
|
|
Residential Mortgage Loans
|
|
Loans Receivable-Related Party
|
|
Total
|
||||||||||||
|
As of March 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Allowance for Loan Losses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Allowance for losses at January 1, 2015
|
$
|
4,043
|
|
|
$
|
570
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,613
|
|
|
Provision (recovery) for loan losses
|
—
|
|
|
1,415
|
|
|
2,566
|
|
|
197
|
|
|
(188
|
)
|
|
3,990
|
|
||||||
|
Loans charged-off
|
—
|
|
|
(1,265
|
)
|
|
(54
|
)
|
|
(197
|
)
|
|
188
|
|
|
(1,328
|
)
|
||||||
|
Recoveries
|
—
|
|
|
—
|
|
|
—
|
|
|
110
|
|
|
—
|
|
|
110
|
|
||||||
|
Allowance for losses at March 31, 2015
|
$
|
4,043
|
|
|
$
|
720
|
|
|
$
|
2,512
|
|
|
$
|
110
|
|
|
$
|
—
|
|
|
$
|
7,385
|
|
|
Ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Individually evaluated for impairment
|
$
|
2,202
|
|
|
$
|
86
|
|
|
$
|
2,512
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,800
|
|
|
Collectively evaluated for impairment
|
$
|
1,841
|
|
|
$
|
634
|
|
|
$
|
—
|
|
|
$
|
110
|
|
|
$
|
—
|
|
|
$
|
2,585
|
|
|
Loans acquired with deteriorated credit quality
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Individually evaluated for impairment
|
$
|
166,180
|
|
|
$
|
215
|
|
|
$
|
294,793
|
|
|
$
|
—
|
|
|
$
|
1,229
|
|
|
$
|
462,417
|
|
|
Collectively evaluated for impairment
(1)
|
$
|
1,279,704
|
|
|
$
|
297,994
|
|
|
$
|
—
|
|
|
$
|
2,641
|
|
|
$
|
—
|
|
|
$
|
1,580,339
|
|
|
Loans acquired with deteriorated credit quality
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Allowance for Loan Losses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Allowance for losses at January 1, 2014
|
$
|
10,416
|
|
|
$
|
3,391
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,807
|
|
|
Provision for loan losses
|
(3,758
|
)
|
|
4,173
|
|
|
92
|
|
|
—
|
|
|
1,297
|
|
|
1,804
|
|
||||||
|
Loans charged-off
|
(2,615
|
)
|
|
(6,994
|
)
|
|
(92
|
)
|
|
—
|
|
|
(1,297
|
)
|
|
(10,998
|
)
|
||||||
|
Allowance for losses at December 31, 2014
|
$
|
4,043
|
|
|
$
|
570
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,613
|
|
|
Ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Individually evaluated for impairment
|
$
|
—
|
|
|
$
|
570
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
570
|
|
|
Collectively evaluated for impairment
|
$
|
4,043
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,043
|
|
|
Loans acquired with deteriorated credit quality
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Individually evaluated for impairment
|
$
|
166,180
|
|
|
$
|
1,350
|
|
|
$
|
250,113
|
|
|
$
|
—
|
|
|
$
|
1,277
|
|
|
$
|
418,920
|
|
|
Collectively evaluated for impairment
|
$
|
1,180,850
|
|
|
$
|
329,580
|
|
|
$
|
—
|
|
|
$
|
2,802
|
|
|
$
|
—
|
|
|
$
|
1,513,232
|
|
|
Loans acquired with deteriorated credit quality
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
(1)
|
Loan balances as of
March 31, 2015
and
December 31, 2014
include loans held for sale.
|
|
|
Rating 1
|
|
Rating 2
|
|
Rating 3
|
|
Rating 4
|
|
Rating 5
|
|
Held for Sale
|
|
Total
|
||||||||||||||
|
As of March 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Bank loans
|
$
|
200,966
|
|
|
$
|
16,081
|
|
|
$
|
5,257
|
|
|
$
|
1,798
|
|
|
$
|
215
|
|
|
$
|
73,892
|
|
|
$
|
298,209
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Bank loans
|
$
|
291,214
|
|
|
$
|
32,660
|
|
|
$
|
5,424
|
|
|
$
|
—
|
|
|
$
|
1,350
|
|
|
$
|
282
|
|
|
$
|
330,930
|
|
|
|
Rating 1
|
|
Rating 2
|
|
Rating 3
|
|
Rating 4
|
|
Rating 5
|
|
Held for Sale
|
|
Total
|
||||||||||||||
|
As of March 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Middle market loans
|
$
|
—
|
|
|
$
|
284,937
|
|
|
$
|
4,900
|
|
|
$
|
—
|
|
|
$
|
4,956
|
|
|
$
|
—
|
|
|
$
|
294,793
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Middle market loans
|
$
|
—
|
|
|
$
|
240,245
|
|
|
$
|
9,868
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
250,113
|
|
|
|
Rating 1
|
|
Rating 2
|
|
Rating 3
|
|
Rating 4
|
|
Held for Sale
|
|
Total
|
||||||||||||
|
As of March 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Whole loans
|
$
|
1,329,882
|
|
|
$
|
32,500
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,362,382
|
|
|
B notes
|
16,031
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,031
|
|
||||||
|
Mezzanine loans
|
45,417
|
|
|
22,054
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
67,471
|
|
||||||
|
|
$
|
1,391,330
|
|
|
$
|
54,554
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,445,884
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Whole loans
|
$
|
1,231,092
|
|
|
$
|
32,500
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,263,592
|
|
|
B notes
|
16,072
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,072
|
|
||||||
|
Mezzanine loans
|
45,432
|
|
|
21,934
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
67,366
|
|
||||||
|
|
$
|
1,292,596
|
|
|
$
|
54,434
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,347,030
|
|
|
|
30-59 Days
|
|
60-89 Days
|
|
Greater than 90 Days
|
|
Total Past Due
|
|
Current
|
|
Total Loans Receivable
|
|
Total Loans > 90 Days and Accruing
|
||||||||||||||
|
As of March 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Whole loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,362,382
|
|
|
$
|
1,362,382
|
|
|
$
|
—
|
|
|
B notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,031
|
|
|
16,031
|
|
|
—
|
|
|||||||
|
Mezzanine loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
67,471
|
|
|
67,471
|
|
|
—
|
|
|||||||
|
Bank loans
(1)
|
—
|
|
|
—
|
|
|
215
|
|
|
215
|
|
|
297,994
|
|
|
298,209
|
|
|
—
|
|
|||||||
|
Middle market loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
294,793
|
|
|
294,793
|
|
|
|
||||||||
|
Residential mortgage loans
(2)
|
420
|
|
|
—
|
|
|
88
|
|
|
508
|
|
|
176,692
|
|
|
177,200
|
|
|
—
|
|
|||||||
|
Loans receivable-related party
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,229
|
|
|
1,229
|
|
|
—
|
|
|||||||
|
Total loans
|
$
|
420
|
|
|
$
|
—
|
|
|
$
|
303
|
|
|
$
|
723
|
|
|
$
|
2,216,592
|
|
|
$
|
2,217,315
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Whole loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,263,592
|
|
|
$
|
1,263,592
|
|
|
$
|
—
|
|
|
B notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,072
|
|
|
16,072
|
|
|
—
|
|
|||||||
|
Mezzanine loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
67,366
|
|
|
67,366
|
|
|
—
|
|
|||||||
|
Bank loans
(1)
|
—
|
|
|
—
|
|
|
1,350
|
|
|
1,350
|
|
|
329,580
|
|
|
330,930
|
|
|
—
|
|
|||||||
|
Middle Market
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
250,113
|
|
|
250,113
|
|
|
—
|
|
|||||||
|
Residential mortgage loans
(2)
|
443
|
|
|
82
|
|
|
119
|
|
|
644
|
|
|
113,612
|
|
|
114,256
|
|
|
—
|
|
|||||||
|
Loans receivable-related party
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,277
|
|
|
1,277
|
|
|
—
|
|
|||||||
|
Total loans
|
$
|
443
|
|
|
$
|
82
|
|
|
$
|
1,469
|
|
|
$
|
1,994
|
|
|
$
|
2,041,612
|
|
|
$
|
2,043,606
|
|
|
$
|
—
|
|
|
(1)
|
Contains
$73.9 million
and
$282,000
of bank loans held for sale at
March 31, 2015
and
December 31, 2014
, respectively.
|
|
(2)
|
Contains
$174.6 million
and
$111.5 million
of residential mortgage loans held for sale at
March 31, 2015
and
December 31, 2014
, respectively.
|
|
|
Recorded Balance
|
|
Unpaid Principal Balance
|
|
Specific Allowance
|
|
Average Investment in Impaired Loans
|
|
Interest Income Recognized
|
||||||||||
|
As of March 31, 2015:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans without a specific valuation allowance:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Whole loans
|
$
|
128,108
|
|
|
$
|
128,108
|
|
|
$
|
—
|
|
|
$
|
130,445
|
|
|
$
|
13,617
|
|
|
B notes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Mezzanine loans
|
$
|
38,072
|
|
|
$
|
38,072
|
|
|
$
|
—
|
|
|
$
|
38,072
|
|
|
$
|
3,186
|
|
|
Bank loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Middle market loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Residential mortgage loans
|
$
|
2,641
|
|
|
$
|
2,641
|
|
|
$
|
—
|
|
|
$
|
2,641
|
|
|
$
|
21
|
|
|
Loans receivable - related party
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans with a specific valuation allowance:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Whole loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
B notes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Mezzanine loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Bank loans
|
$
|
215
|
|
|
$
|
215
|
|
|
$
|
(86
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Middle market loans
|
$
|
4,956
|
|
|
$
|
4,956
|
|
|
$
|
(2,512
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Residential mortgage loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans receivable - related party
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Whole loans
|
$
|
128,108
|
|
|
$
|
128,108
|
|
|
$
|
—
|
|
|
$
|
130,445
|
|
|
$
|
13,617
|
|
|
B notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Mezzanine loans
|
38,072
|
|
|
38,072
|
|
|
—
|
|
|
38,072
|
|
|
3,186
|
|
|||||
|
Bank loans
|
215
|
|
|
215
|
|
|
(86
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Middle market loans
|
4,956
|
|
|
4,956
|
|
|
(2,512
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Residential mortgage loans
|
2,641
|
|
|
2,641
|
|
|
—
|
|
|
2,641
|
|
|
21
|
|
|||||
|
Loans receivable - related party
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
$
|
173,992
|
|
|
$
|
173,992
|
|
|
$
|
(2,598
|
)
|
|
$
|
171,158
|
|
|
$
|
16,824
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans without a specific valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Whole loans
|
$
|
128,108
|
|
|
$
|
128,108
|
|
|
$
|
—
|
|
|
$
|
130,445
|
|
|
$
|
12,679
|
|
|
B notes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Mezzanine loans
|
$
|
38,072
|
|
|
$
|
38,072
|
|
|
$
|
—
|
|
|
$
|
38,072
|
|
|
$
|
2,859
|
|
|
Bank loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Middle market loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Residential mortgage loans
|
$
|
2,082
|
|
|
$
|
2,082
|
|
|
$
|
—
|
|
|
$
|
2,082
|
|
|
$
|
148
|
|
|
Loans receivable - related party
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans with a specific valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Whole loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
B notes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Mezzanine loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Bank loans
|
$
|
1,350
|
|
|
$
|
1,350
|
|
|
$
|
(570
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Middle market loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Residential mortgage loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans receivable - related party
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Whole loans
|
$
|
128,108
|
|
|
$
|
128,108
|
|
|
$
|
—
|
|
|
$
|
130,445
|
|
|
$
|
12,679
|
|
|
B notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Mezzanine loans
|
38,072
|
|
|
38,072
|
|
|
—
|
|
|
38,072
|
|
|
2,859
|
|
|||||
|
Bank loans
|
1,350
|
|
|
1,350
|
|
|
(570
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Middle market loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Residential mortgage loans
|
2,082
|
|
|
2,082
|
|
|
—
|
|
|
2,082
|
|
|
148
|
|
|||||
|
Loans receivable - related party
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
$
|
169,612
|
|
|
$
|
169,612
|
|
|
$
|
(570
|
)
|
|
$
|
170,599
|
|
|
$
|
15,686
|
|
|
|
Number of Loans
|
|
Pre-Modification Outstanding Recorded Balance
|
|
Post-Modification Outstanding Recorded Balance
|
||||
|
Three Months Ended March 31, 2015:
|
|
|
|
|
|
||||
|
Whole loans
|
2
|
|
$
|
67,459
|
|
|
$
|
67,459
|
|
|
B notes
|
—
|
|
—
|
|
|
—
|
|
||
|
Mezzanine loans
|
—
|
|
—
|
|
|
—
|
|
||
|
Bank loans
|
—
|
|
—
|
|
|
—
|
|
||
|
Middle market loans
|
—
|
|
—
|
|
|
—
|
|
||
|
Residential mortgage loans
|
—
|
|
—
|
|
|
—
|
|
||
|
Loans receivable - related party
|
—
|
|
—
|
|
|
—
|
|
||
|
Total loans
|
2
|
|
$
|
67,459
|
|
|
$
|
67,459
|
|
|
|
|
|
|
|
|
||||
|
|
March 31,
2015 |
|
December 31,
2014 |
|
Quarter to Quarter Change
|
||||||
|
Prepaid taxes
|
$
|
2,309
|
|
|
$
|
2,622
|
|
|
$
|
(313
|
)
|
|
Prepaid insurance
|
833
|
|
|
191
|
|
|
642
|
|
|||
|
Other prepaid expenses
|
1,121
|
|
|
1,383
|
|
|
(262
|
)
|
|||
|
Total
|
$
|
4,263
|
|
|
$
|
4,196
|
|
|
$
|
67
|
|
|
|
March 31,
2015 |
|
December 31,
2014 |
|
Quarter to Quarter Change
|
||||||
|
Mortgage servicing rights
|
$
|
11,484
|
|
|
$
|
9,374
|
|
|
$
|
2,110
|
|
|
Investment in life settlement contracts
|
3,915
|
|
|
3,361
|
|
|
554
|
|
|||
|
Management fees receivable
|
960
|
|
|
1,076
|
|
|
(116
|
)
|
|||
|
Fixed assets - non real estate
|
2,018
|
|
|
1,901
|
|
|
117
|
|
|||
|
Other assets
|
4,384
|
|
|
8,892
|
|
|
(4,508
|
)
|
|||
|
Total
|
$
|
22,761
|
|
|
$
|
24,604
|
|
|
$
|
(1,843
|
)
|
|
|
Asset Derivatives
|
||||||||
|
|
Notional Amount
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
|
Interest rate lock agreements
|
$
|
137,983
|
|
|
Derivatives, at fair value
|
|
$
|
2,761
|
|
|
Forward contracts - residential mortgage lending
|
$
|
78,968
|
|
|
Derivatives, at fair value
|
|
$
|
384
|
|
|
Forward contracts - foreign currency, hedging
|
$
|
40,005
|
|
|
Derivatives, at fair value
|
|
$
|
7,016
|
|
|
Warrants
|
$
|
492
|
|
|
Derivatives, at fair value
|
|
$
|
859
|
|
|
Total return swap
|
$
|
3,000
|
|
|
Derivatives, at fair value
|
|
$
|
3,016
|
|
|
|
Liability Derivatives
|
||||||||
|
|
Notional Amount
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
|
Interest rate swap contracts
|
$
|
136,129
|
|
|
Derivatives, at fair value
|
|
$
|
7,539
|
|
|
Interest rate lock agreements
|
$
|
511
|
|
|
Derivatives, at fair value
|
|
$
|
2
|
|
|
Forward contracts - residential mortgage lending
|
$
|
155,000
|
|
|
Derivatives, at fair value
|
|
$
|
1,204
|
|
|
Forward contracts - TBA securities
|
$
|
23,500
|
|
|
Derivatives, at fair value
|
|
$
|
115
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swap contracts
|
$
|
136,129
|
|
|
Accumulated other comprehensive income
|
|
$
|
7,539
|
|
|
|
Asset Derivatives
|
||||||||
|
|
Notional Amount
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
|
Interest rate lock agreements
|
$
|
59,467
|
|
|
Derivatives, at fair value
|
|
$
|
970
|
|
|
Forward contracts - residential mortgage lending
|
$
|
5,000
|
|
|
Derivatives, at fair value
|
|
$
|
7
|
|
|
Forward contracts - RMBS securities
|
$
|
42,614
|
|
|
Derivatives, at fair value
|
|
$
|
1,297
|
|
|
Forward contracts - foreign currency, hedging
|
$
|
54,948
|
|
|
Derivatives, at fair value
|
|
$
|
3,377
|
|
|
Options - U.S. Treasury futures
|
$
|
90
|
|
|
Derivatives, at fair value
|
|
$
|
52
|
|
|
Warrants
|
$
|
492
|
|
|
Derivatives, at fair value
|
|
$
|
898
|
|
|
|
Liability Derivatives
|
||||||||
|
|
Notional Amount
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
|
Interest rate swap contracts
|
$
|
124,017
|
|
|
Derivatives, at fair value
|
|
$
|
8,680
|
|
|
Interest rate lock agreements
|
$
|
798
|
|
|
Derivatives, at fair value
|
|
$
|
10
|
|
|
Forward contracts - residential mortgage lending
|
$
|
154,692
|
|
|
Derivatives, at fair value
|
|
$
|
1,036
|
|
|
Forward contracts - TBA securities
|
$
|
15,000
|
|
|
Derivatives, at fair value
|
|
$
|
47
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swap contracts
|
$
|
124,017
|
|
|
Accumulated other comprehensive income
|
|
$
|
8,680
|
|
|
|
Derivatives
|
||||||||
|
|
Notional Amount
|
|
Statement of Income Location
|
|
Realized and Unrealized Gain (Loss)
(1)
|
||||
|
Interest rate swap contracts, hedging
|
$
|
136,129
|
|
|
Interest expense
|
|
$
|
1,634
|
|
|
Interest rate swap contracts, hedging
|
$
|
15,000
|
|
|
Net realized and unrealized gain (loss) on sales of investment securities available-for-sale and loans and derivatives
|
|
$
|
112
|
|
|
Interest rate lock agreements
|
$
|
138,494
|
|
|
Net realized and unrealized gain (loss) on sales of investment securities available-for-sale and loans and derivatives
|
|
$
|
2,759
|
|
|
Forward contracts - RMBS securities
|
$
|
38,865
|
|
|
Net realized gain on sales of investment securities available-for-sale and loans
|
|
$
|
46
|
|
|
Forward contracts - residential mortgage lending
|
$
|
233,968
|
|
|
Net realized and unrealized gain (loss) on sales of investment securities available-for-sale and loans and derivatives
|
|
$
|
283
|
|
|
Forward contracts - foreign currency, hedging
|
$
|
40,004
|
|
|
Net realized and unrealized gain (loss) on sales of investment securities available-for-sale and loans and derivatives
|
|
$
|
3,638
|
|
|
Options - U.S. Treasury futures
|
$
|
190
|
|
|
Net realized and unrealized gain (loss) on sales of investment securities available-for-sale and loans and derivatives
|
|
$
|
199
|
|
|
Forward contracts - TBA securities
|
$
|
23,500
|
|
|
Net realized and unrealized gain (loss) on sales of investment securities available-for-sale and loans and derivatives
|
|
$
|
(115
|
)
|
|
|
Derivatives
|
||||||||
|
|
Notional Amount
|
|
Statement of Income Location
|
|
Realized and Unrealized Gain (Loss)
(1)
|
||||
|
Interest rate swap contracts
|
$
|
126,111
|
|
|
Interest expense
|
|
$
|
1,626
|
|
|
Interest rate lock agreements
|
$
|
33,912
|
|
|
Net realized and unrealized gain (loss) on sales of investment securities available-for-sale and loans and derivatives
|
|
$
|
433
|
|
|
Forward contracts - residential mortgage lending
|
$
|
48,890
|
|
|
Net realized gain on sales of investment securities available-for-sale and loans
|
|
$
|
60
|
|
|
|
|
(1)
|
Negative values indicate a decrease to the associated line items in our balance sheets or consolidated statements of income.
|
|
|
|
Benchmark rate
|
|
Notional
value |
|
Strike
rate |
|
Effective
date |
|
Maturity
date |
|
Fair
value |
||||
|
CRE Swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swap
|
|
1 month LIBOR
|
|
$
|
27,689
|
|
|
4.13%
|
|
01/10/08
|
|
05/25/16
|
|
$
|
(608
|
)
|
|
Interest rate swap
|
|
1 month LIBOR
|
|
1,681
|
|
|
5.72%
|
|
07/12/07
|
|
10/01/16
|
|
(129
|
)
|
||
|
Interest rate swap
|
|
1 month LIBOR
|
|
1,880
|
|
|
5.68%
|
|
07/13/07
|
|
03/12/17
|
|
(183
|
)
|
||
|
Interest rate swap
|
|
1 month LIBOR
|
|
78,140
|
|
|
5.58%
|
|
06/26/07
|
|
04/25/17
|
|
(5,548
|
)
|
||
|
Interest rate swap
|
|
1 month LIBOR
|
|
1,726
|
|
|
5.65%
|
|
07/05/07
|
|
07/15/17
|
|
(188
|
)
|
||
|
Interest rate swap
|
|
1 month LIBOR
|
|
3,850
|
|
|
5.65%
|
|
07/26/07
|
|
07/15/17
|
|
(418
|
)
|
||
|
Interest rate swap
|
|
1 month LIBOR
|
|
4,023
|
|
|
5.41%
|
|
08/10/07
|
|
07/25/17
|
|
(415
|
)
|
||
|
Total CRE Swaps
|
|
|
|
$
|
118,989
|
|
|
|
|
|
|
|
|
$
|
(7,489
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
CMBS Swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Interest rate swap
|
|
1 month LIBOR
|
|
$
|
2,129
|
|
|
1.93%
|
|
02/14/2011
|
|
05/01/2015
|
|
$
|
(3
|
)
|
|
Interest rate swap
|
|
1 month LIBOR
|
|
377
|
|
|
1.30%
|
|
07/19/2011
|
|
03/18/2016
|
|
(3
|
)
|
||
|
Interest rate swap
|
|
1 month LIBOR
|
|
1,634
|
|
|
1.95%
|
|
04/11/2011
|
|
03/18/2016
|
|
(20
|
)
|
||
|
Total CMBS Swaps
|
|
|
|
$
|
4,140
|
|
|
|
|
|
|
|
|
$
|
(26
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Jumbo Loan Swap
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Interest rate swap
|
|
3 month LIBOR
|
|
$
|
13,000
|
|
|
1.53%
|
|
1/14/2015
|
|
1/14/2020
|
|
$
|
(24
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total Interest Rate Swaps
|
|
|
|
$
|
136,129
|
|
|
4.78%
|
|
|
|
|
|
$
|
(7,539
|
)
|
|
|
March 31, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
|
Outstanding
Borrowings |
|
Value of
Collateral |
|
Number of
Positions as Collateral |
|
Weighted Average
Interest Rate |
|
Outstanding
Borrowings |
|
Value of
Collateral |
|
Number of
Positions as Collateral |
|
Weighted Average
Interest Rate |
||||||||
|
CMBS Term
Repurchase Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Wells Fargo Bank
|
$
|
29,391
|
|
|
$
|
35,977
|
|
|
34
|
|
1.37%
|
|
$
|
24,967
|
|
|
$
|
30,180
|
|
|
33
|
|
1.35%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
CRE Term
Repurchase Facilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Wells Fargo Bank (1)
|
92,296
|
|
|
135,951
|
|
|
5
|
|
2.21%
|
|
179,762
|
|
|
258,223
|
|
|
15
|
|
2.38%
|
||||
|
Deutsche Bank AG (2)
|
(145
|
)
|
|
—
|
|
|
—
|
|
—%
|
|
25,920
|
|
|
39,348
|
|
|
2
|
|
2.78%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Short-Term Repurchase
Agreements - CMBS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Deutsche Bank Securities, LLC
|
53,249
|
|
|
70,928
|
|
|
8
|
|
1.62%
|
|
33,783
|
|
|
44,751
|
|
|
8
|
|
1.62%
|
||||
|
Wells Fargo Securities, LLC
|
14,536
|
|
|
23,929
|
|
|
1
|
|
1.59%
|
|
10,442
|
|
|
17,695
|
|
|
1
|
|
1.66%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Residential Investments Term
Repurchase Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Wells Fargo Bank (3)
|
104,422
|
|
|
121,472
|
|
|
146
|
|
2.43%
|
|
22,212
|
|
|
27,885
|
|
|
6
|
|
1.16%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Residential Mortgage
Financing Agreements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
New Century Bank
|
46,419
|
|
|
53,689
|
|
|
231
|
|
2.8%
|
|
41,387
|
|
|
51,961
|
|
|
158
|
|
2.82%
|
||||
|
Wells Fargo Bank
|
28,229
|
|
|
41,790
|
|
|
78
|
|
2.75%
|
|
61,189
|
|
|
95,511
|
|
|
104
|
|
2.75%
|
||||
|
Totals
|
$
|
368,397
|
|
|
$
|
483,736
|
|
|
|
|
|
|
$
|
399,662
|
|
|
$
|
565,554
|
|
|
|
|
|
|
|
|
(1)
|
The Wells Fargo CRE term repurchase facility borrowing is net of
$1.4 million
and
$1.7 million
of deferred debt issuance costs as of
March 31, 2015
and
December 31, 2014
, respectively.
|
|
(2)
|
The Deutsche Bank term repurchase facility is net of
$145,000
and
$268,000
of deferred debt issuance costs as of
March 31, 2015
and
December 31, 2014
, respectively.
|
|
(3)
|
The Wells Fargo residential investments term repurchase facility is net of
$125,000
and
$36,000
of deferred debt issuance costs as of
March 31, 2015
, respectively.
|
|
|
|
As of December 31, 2014
|
||||||||||
|
|
|
Borrowings
Under Linked Transactions |
|
Value of Collateral
Under Linked Transactions |
|
Number
of Positions as Collateral Under Linked Transactions |
|
Weighted Average
Interest Rate of Linked Transactions |
||||
|
CMBS Term
Repurchase Facility |
|
|
|
|
|
|
|
|
||||
|
Wells Fargo Bank
|
|
$
|
4,941
|
|
|
$
|
6,371
|
|
|
7
|
|
1.67%
|
|
|
|
|
|
|
|
|
|
|
||||
|
Short-Term Repurchase
Agreements - CMBS |
|
|
|
|
|
|
|
|
||||
|
JP Morgan Securities, LLC
|
|
—
|
|
|
—
|
|
|
—
|
|
—%
|
||
|
Wells Fargo Securities, LLC
|
|
4,108
|
|
|
6,233
|
|
|
2
|
|
1.37%
|
||
|
Deutsche Bank Securities, LLC
|
|
24,348
|
|
|
36,001
|
|
|
10
|
|
1.57%
|
||
|
Totals
|
|
$
|
33,397
|
|
|
$
|
48,605
|
|
|
|
|
|
|
•
|
In February 2014, we acquired the rights to manage the assets held by Moselle CLO S.A. and possessed the right to call the notes anytime after January 6, 2010 until maturity. We exercised the right in November 2014, substantially liquidating the securitization's assets. Proceeds from the sale of these assets, plus those from previous sales and paydowns in the CLO, were used to pay down the senior notes in full.
|
|
•
|
In February 2015, we closed Resource Capital Corp. 2015-CRE3, or RCC 2015-CRE3, a $346.2 million CRE securitization transaction that provided financing for transitional CRE loans. The investments held by RCC 2015-CRE3 collateralized $318.5 million of senior notes issued by the securitization, of which RCC Real Estate, a subsidiary of ours, purchased 100% of the Class E and Class F Senior Notes for $36.4 million at closing. Additionally, Resource Real Estate Funding 2015-CRE3 Investor, LLC, a subsidiary of RCC Real Estate, purchased as $27.7 million equity interest representing 100% of the outstanding preference shares. At March 31, 2015, the notes issued to outside investors had a weighted average borrowing rate of 2.07%. There is no reinvestment period for RCC 2015-CRE3, which will result in the sequential paydown of notes as the underlying collateral matures and pays down, and none of the securitization's notes have been paid down as of March 31, 2015. There is no reinvestment period in RCC 2015-3; however, principal repayments, for a period ending in February 2017, may be used to purchase funding participations with respect to existing collateral held outside of the securitizations.
|
|
|
For the Three Months Ended
|
||||||||||||||
|
|
March 31,
|
||||||||||||||
|
|
2015
|
|
Per Share Data
|
|
2014
|
|
Per Share Data
|
||||||||
|
Net income (loss) allocable to common shares - GAAP
|
$
|
9,402
|
|
|
$
|
0.07
|
|
|
$
|
15,116
|
|
|
$
|
0.12
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
||||||||
|
Real estate depreciation and amortization
|
—
|
|
|
—
|
|
|
292
|
|
|
—
|
|
||||
|
(Gains) Losses on sales of property
(1)
|
22
|
|
|
—
|
|
|
(866
|
)
|
|
(0.01
|
)
|
||||
|
Gains on sale of preferred equity
|
—
|
|
|
—
|
|
|
(984
|
)
|
|
(0.01
|
)
|
||||
|
FFO
|
9,424
|
|
|
0.07
|
|
|
13,558
|
|
|
0.10
|
|
||||
|
Adjustments:
|
|
|
|
|
|
|
|
||||||||
|
Non-cash items:
|
|
|
|
|
|
|
|
||||||||
|
Provision (recovery) for loan losses
|
3,624
|
|
|
0.03
|
|
|
(125
|
)
|
|
—
|
|
||||
|
Amortization of deferred costs (non real estate)
and intangible assets |
3,183
|
|
|
0.02
|
|
|
2,223
|
|
|
0.02
|
|
||||
|
Equity investment (gains) losses
|
(52
|
)
|
|
—
|
|
|
1,282
|
|
|
0.01
|
|
||||
|
Share-based compensation
|
995
|
|
|
0.01
|
|
|
1,667
|
|
|
0.01
|
|
||||
|
Impairment losses
|
59
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Unrealized losses (gains) on CMBS marks - linked
transactions (2) |
(235
|
)
|
|
—
|
|
|
(1,763
|
)
|
|
(0.01
|
)
|
||||
|
Unrealized (gains) losses on trading portfolio
|
(1,164
|
)
|
|
(0.01
|
)
|
|
442
|
|
|
—
|
|
||||
|
Unrealized gains (losses) on derivatives
|
416
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Straight-line rental adjustments
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
||||
|
Loss on resale of debt
|
900
|
|
|
0.01
|
|
|
69
|
|
|
—
|
|
||||
|
PCM provisions on mortgage servicing rights
|
550
|
|
|
0.01
|
|
|
300
|
|
|
—
|
|
||||
|
Other adjustments
|
399
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
REIT tax planning adjustments
|
317
|
|
|
—
|
|
|
957
|
|
|
0.01
|
|
||||
|
Cash items:
|
|
|
|
|
|
|
|
||||||||
|
Gains (losses) on sale of property
(1)
|
(22
|
)
|
|
—
|
|
|
866
|
|
|
0.01
|
|
||||
|
Gains on sale of preferred equity
|
—
|
|
|
—
|
|
|
984
|
|
|
0.01
|
|
||||
|
Gain (loss) on extinguishment of debt
|
2,880
|
|
|
0.02
|
|
|
4,532
|
|
|
0.04
|
|
||||
|
Capital expenditures
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
—
|
|
||||
|
AFFO
|
$
|
21,274
|
|
|
$
|
0.16
|
|
|
$
|
24,981
|
|
|
$
|
0.20
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares – diluted
|
132,304
|
|
|
|
|
126,668
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||
|
AFFO per share – diluted
|
$
|
0.16
|
|
|
|
|
$
|
0.20
|
|
|
|
||||
|
|
|
(1)
|
Amount represents gains/losses on sales of owned real estate as well as sales of joint venture real estate interests that were recorded by us on an equity basis.
|
|
(2)
|
Due to a change in accounting guidance, as of January 1, 2015, the concept of linked transactions no longer exists.
|
|
Name
|
|
Cash Distributions
|
|
Annualized Interest Coverage Cushion
|
|
Overcollateralization Cushion
|
||||||||||||||
|
|
|
Three Months Ended
March 31, |
|
Year Ended
December 31, |
|
As of March 31,
|
|
As of March 31,
|
|
As of Initial
Measurement Date |
||||||||||
|
|
|
2015
(1)
|
|
2014
(1)
|
|
2015
(2) (3)
|
|
2015
(4)
|
|
|||||||||||
|
Apidos CDO III (5)
|
|
$
|
596
|
|
|
$
|
3,551
|
|
|
$
|
2,304
|
|
|
$
|
9,907
|
|
|
$
|
11,269
|
|
|
Apidos Cinco CDO (6)
|
|
$
|
2,043
|
|
|
$
|
9,757
|
|
|
$
|
7,004
|
|
|
$
|
20,863
|
|
|
$
|
17,774
|
|
|
RREF 2006-1 (7)
|
|
$
|
1,015
|
|
|
$
|
10,172
|
|
|
$
|
3,012
|
|
|
$
|
83,739
|
|
|
$
|
24,941
|
|
|
RREF 2007-1 (8)
|
|
$
|
10,340
|
|
|
$
|
7,630
|
|
|
$
|
3,764
|
|
|
$
|
65,073
|
|
|
$
|
26,032
|
|
|
RCC CRE Notes 2013 (9)
|
|
$
|
2,871
|
|
|
$
|
11,860
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|||
|
RCC 2014-CRE2 (10)
|
|
$
|
3,906
|
|
|
$
|
5,463
|
|
|
N/A
|
|
|
$
|
20,663
|
|
|
$
|
20,663
|
|
|
|
RCC 2015-CRE3 (11)
|
|
$
|
111
|
|
|
N/A
|
|
|
N/A
|
|
|
$
|
20,313
|
|
|
$
|
20,313
|
|
||
|
Moselle CLO S.A. (12)
|
|
$
|
28,757
|
|
|
$
|
2,891
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|||
|
|
|
(1)
|
Distributions on retained equity interests in CDOs (comprised of note investments and preference share ownership) and principal paydowns on notes owned; RREF CDO 2006-1 includes
$0
and
$4.2 million
of principal paydowns during the three months ended
March 31, 2015
and the year ended
December 31, 2014
, respectively.
|
|
(2)
|
Interest coverage includes annualized amounts based on the most recent trustee statements.
|
|
(3)
|
Interest coverage cushion represents the amount by which annualized interest income expected exceeds the annualized amount payable on all classes of CDO notes senior to the Company's preference shares.
|
|
(4)
|
Overcollateralization cushion represents the amount by which the collateral held by the CDO issuer exceeds the maximum amount required.
|
|
(5)
|
Apidos CDO III's reinvestment period expired in June 2012.
|
|
(6)
|
Apidos Cinco CDO's reinvestment period expired in May 2014.
|
|
(7)
|
RREF CDO 2006-1's reinvestment period expired in September 2011.
|
|
(8)
|
RREF CDO 2007-1's reinvestment period expired in June 2012.
|
|
(9)
|
RCC CRE Notes 2013 closed on December 23, 2013. There is no reinvestment period for the securitization. Additionally, the indenture contains no coverage tests.
|
|
(10)
|
RCC 2014-CRE2 closed on July 30, 2014. There is no reinvestment period for the securitization. Additionally, the indenture contains no interest coverage test provisions.
|
|
(11)
|
RCC 2015-CRE3 closed on February 24, 2015; the first distribution was in March 2015. There is no reinvestment period for the securitization. Additionally, the indenture contains no interest coverage test provisions.
|
|
(12)
|
Moselle CLO S.A. was acquired on February 24, 2014 and the reinvestment period for this securitization expired prior to the acquisition . In December 2014, the Company liquidated Moselle CLO S.A. and, as a result, all of the assets were sold.
|
|
•
|
unrestricted cash and cash equivalents of
$138.2 million
, restricted cash of
$500,000
in margin call accounts and
$750,000
in the form of real estate escrows, reserves and deposits;
|
|
•
|
capital available for reinvestment in one of our CRE CDOs of
$250,000
and one of our CRE securitizations of
$1.9 million
, all of which is designated to finance future funding commitments on CRE loans; and
|
|
•
|
loan principal repayments of
$26.8 million
that will pay down outstanding CLO note balances as well as interest collections of
$3.1 million
.
|
|
Common Stock
|
||||||||||
|
|
|
Date Paid
|
|
Total
Dividend Paid |
|
Dividend
Per Share |
||||
|
|
|
|
|
(in thousands)
|
|
|
||||
|
2015
|
|
|
|
|
|
|
||||
|
March 31
|
|
April 28
|
|
$
|
21,423
|
|
|
$
|
0.16
|
|
|
2014
|
|
|
|
|
|
|
||||
|
March 31
|
|
April 28
|
|
$
|
25,663
|
|
|
$
|
0.20
|
|
|
June 30
|
|
July 28
|
|
$
|
26,179
|
|
|
$
|
0.20
|
|
|
September 30
|
|
October 28
|
|
$
|
26,629
|
|
|
$
|
0.20
|
|
|
December 31
|
|
January 28, 2015
|
|
$
|
26,563
|
|
|
$
|
0.20
|
|
|
Preferred Stock
|
||||||||||||||||||||||||||||||
|
Series A
|
|
Series B
|
|
Series C
|
||||||||||||||||||||||||||
|
|
|
Date Paid
|
|
Total
Dividend Paid |
|
Dividend
Per Share |
|
Date Paid
|
|
Total
Dividend Paid |
|
Dividend
Per Share |
|
Date Paid
|
|
Total
Dividend Paid |
|
Dividend
Per Share |
||||||||||||
|
|
|
|
|
(in thousands)
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
|
(in thousands)
|
|
|
||||||||||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
March 31
|
|
April 30
|
|
$
|
568
|
|
|
$
|
0.53125
|
|
|
April 30
|
|
$
|
2,960
|
|
|
$
|
0.515625
|
|
|
April 30
|
|
$
|
2,588
|
|
|
$
|
0.5390625
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
March 31
|
|
April 30
|
|
$
|
463
|
|
|
$
|
0.53125
|
|
|
April 30
|
|
$
|
2,057
|
|
|
$
|
0.515625
|
|
|
—
|
|
—
|
|
|
—
|
|
||
|
June 30
|
|
July 30
|
|
$
|
537
|
|
|
$
|
0.53125
|
|
|
July 30
|
|
$
|
2,378
|
|
|
$
|
0.515625
|
|
|
July 30
|
|
$
|
1,437
|
|
|
$
|
0.0299479
|
|
|
September 30
|
|
October 30
|
|
$
|
537
|
|
|
$
|
0.53125
|
|
|
October 30
|
|
$
|
2,430
|
|
|
$
|
0.515625
|
|
|
October 30
|
|
$
|
2,588
|
|
|
$
|
0.5390625
|
|
|
December 31
|
|
January 30, 2015
|
|
$
|
568
|
|
|
$
|
0.53125
|
|
|
January 30, 2015
|
|
$
|
2,888
|
|
|
$
|
0.515625
|
|
|
January 30, 2015
|
|
$
|
2,588
|
|
|
$
|
0.5390625
|
|
|
|
Contractual Commitments
|
||||||||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||
|
|
Payments due by Period
|
||||||||||||||||||
|
|
Total
|
|
Less than
1 year |
|
1 – 3 years
|
|
3 – 5 years
|
|
More than
5 years |
||||||||||
|
CDOs
(1)
|
$
|
481,466
|
|
|
$
|
67,148
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
414,318
|
|
|
CRE Securitizations
|
689,220
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
689,220
|
|
|||||
|
Repurchase Agreements
(2)
|
368,397
|
|
|
246,710
|
|
|
121,687
|
|
|
—
|
|
|
—
|
|
|||||
|
Unsecured Junior Subordinated Debentures
(3)
|
51,256
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
51,256
|
|
|||||
|
6.0 % Convertible Notes
(4)
|
108,818
|
|
|
—
|
|
|
—
|
|
|
108,818
|
|
|
—
|
|
|||||
|
8.0 % Convertible Notes
(5)
|
92,151
|
|
|
—
|
|
|
—
|
|
|
92,151
|
|
|
—
|
|
|||||
|
Unfunded Commitments on CRE Loans
(6)
|
96,796
|
|
|
—
|
|
|
96,796
|
|
|
—
|
|
|
—
|
|
|||||
|
Revolver Draws Available on Middle Market Loans
(7)
|
14,603
|
|
|
—
|
|
|
4,604
|
|
|
9,999
|
|
|
—
|
|
|||||
|
Base Management Fees
(8)
|
13,734
|
|
|
13,734
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Senior Secured Revolving Credit Facility
|
132,493
|
|
|
—
|
|
|
—
|
|
|
132,493
|
|
|
—
|
|
|||||
|
Total
|
$
|
2,048,934
|
|
|
$
|
327,592
|
|
|
$
|
223,087
|
|
|
$
|
343,461
|
|
|
$
|
1,154,794
|
|
|
|
|
(1)
|
Contractual commitments do not include
$800,000
,
$205,100
,
$2.3 million
, and
$5.6 million
of interest expense payable through the stated maturity dates of
May 2015
,
May 2015
,
August 2016
, and
June 2017
, respectively, on Apidos Cinco CDO, Apidos CDO III, RREF 2006-1, and RREF 2007-1. The maturity date represents the time at which the CDO assets can be sold, resulting in repayment of the CDO notes.
|
|
(2)
|
Contractual commitments include
$121,000
of interest expense payable through the maturity date on our repurchase agreements.
|
|
(3)
|
Contractual commitments do not include
$43.2 million
and
$44.2 million
of estimated interest expense payable through the maturity dates of
June 2036
and
October 2036
, respectively, on our trust preferred securities.
|
|
(4)
|
Contractual commitments do not include
$28.0 million
of interest expense payable through the maturity date of
December 1, 2018
on our 6.0% convertible senior notes.
|
|
(5)
|
Contractual commitments do not include $40.6 million of interest expense payable through the maturity date of January 15, 2020 on our 8.0% convertible senior notes.
|
|
(6)
|
Unfunded commitments on our originated CRE loans generally fall into two categories: (1) pre-approved capital improvement projects; and (2) new or additional construction costs subject, in each case, to the borrower meeting specified criteria. Upon completion of the improvements or construction, we would receive additional loan interest income on the advanced amount.
|
|
(7)
|
The financing or credit agreements on our originated middle market loans, in some cases, allow for subsequent advances. All advances require compliance with the contractual criteria and terms as specifically described in the individual financing or credit agreement, and therefore are subject to the approval of the appropriate portfolio manager. Loans earn income, typically in the form of interest and fees, as specifically outlined in the documentation of each loan.
|
|
(8)
|
Calculated only for the next 12 months based on our current equity, as defined in our management agreement. Our management agreement also provides for an incentive fee arrangement that is based on operating performance. Because the incentive fee is not a fixed and determinable amount, it is not included in this table.
|
|
ITEM 3 .
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
|
March 31, 2015
|
||||||||||
|
|
Interest rates fall 100
basis points |
|
Unchanged
|
|
Interest rates rise 100
basis points |
||||||
|
CMBS – private placement
(1)
:
|
|
|
|
|
|
||||||
|
Fair value
|
$
|
183,814
|
|
|
$
|
181,515
|
|
|
$
|
179,280
|
|
|
Change in fair value
|
$
|
2,299
|
|
|
|
|
|
$
|
(2,235
|
)
|
|
|
Change as a percent of fair value
|
1.27
|
%
|
|
|
|
|
(1.23
|
)%
|
|||
|
|
|
|
|
|
|
||||||
|
Hedging instruments:
|
|
|
|
|
|
|
|
|
|||
|
Fair value
|
$
|
(8,993
|
)
|
|
$
|
(7,538
|
)
|
|
$
|
(5,434
|
)
|
|
Change in fair value
|
$
|
(1,455
|
)
|
|
|
|
|
$
|
2,104
|
|
|
|
Change as a percent of fair value
|
(19.30
|
)%
|
|
|
|
|
27.91
|
%
|
|||
|
|
December 31, 2014
|
||||||||||
|
|
Interest rates fall 100
basis points |
|
Unchanged
|
|
Interest rates rise 100
basis points |
||||||
|
CMBS – private placement
(1)
:
|
|
|
|
|
|
||||||
|
Fair value
|
$
|
197,580
|
|
|
$
|
194,823
|
|
|
$
|
192,146
|
|
|
Change in fair value
|
2,757
|
|
|
|
|
(2,677
|
)
|
||||
|
Change as a percent of fair value
|
1.42
|
%
|
|
|
|
(1.37
|
)%
|
||||
|
|
|
|
|
|
|
||||||
|
Hedging instruments:
|
|
|
|
|
|
|
|
|
|||
|
Fair value
|
$
|
(9,883
|
)
|
|
$
|
(8,680
|
)
|
|
$
|
(6,847
|
)
|
|
Change in fair value
|
(1,203
|
)
|
|
|
|
1,833
|
|
||||
|
Change as a percent of fair value
|
(13.86
|
)%
|
|
|
|
21.12
|
%
|
||||
|
|
|
•
|
monitoring and adjusting, if necessary, the reset index and interest rate related to our mortgage-backed securities and our borrowings;
|
|
•
|
attempting to structure our borrowing agreements for our CMBS to have a range of different maturities, terms, amortizations and interest rate adjustment periods; and
|
|
•
|
using derivatives, financial futures, swaps, options, caps, floors and forward sales, to adjust the interest rate sensitivity of our fixed-rate commercial real estate mortgages and CMBS and our borrowing which we discuss in “Financial Condition-Hedging Instruments.”
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
|
ITEM 6.
|
EXHIBITS
|
|
Exhibit No.
|
|
Description
|
|
3.1(a)
|
|
Restated Certificate of Incorporation of Resource Capital Corp.
(1)
|
|
3.1(b)
|
|
Articles Supplementary 8.50% Series A Cumulative Redeemable Preferred Stock.
(16)
|
|
3.1(c)
|
|
Articles Supplementary 8.50% Series A Cumulative Redeemable Preferred Stock.
(17)
|
|
3.1(d)
|
|
Articles Supplementary 8.25% Series B Cumulative Redeemable Preferred Stock.
(18)
|
|
3.1(e)
|
|
Articles Supplementary 8.25% Series B Cumulative Redeemable Preferred Stock.
(22)
|
|
3.1(f)
|
|
Articles Supplementary 8.625% Fixed-to-Floating Series C Cumulative Redeemable Preferred Stock.
(9)
|
|
3.2
|
|
Amended and Restated Bylaws of Resource Capital Corp. (as Amended January 31, 2014)
(12)
|
|
4.1(a)
|
|
Form of Certificate for Common Stock for Resource Capital Corp.
(1)
|
|
4.1(b)
|
|
Form of Certificate for 8.50% Series A Cumulative Redeemable Preferred Stock.
(13)
|
|
4.1(c)
|
|
Form of Certificate for 8.25% Series B Cumulative Redeemable Preferred Stock
(18)
|
|
4.1(d)
|
|
Form of Certificate for 8.625% Fixed-to-Floating Series C Cumulative Redeemable Preferred Stock.
(9)
|
|
4.2(a)
|
|
Junior Subordinated Indenture between Resource Capital Corp. and Wells Fargo Bank, N.A., dated May 25, 2006.
(2)
|
|
4.2(b)
|
|
Amendment to Junior Subordinated Indenture and Junior Subordinated Note due 2036 between Resource Capital Corp. and Wells Fargo Bank, N.A., dated October 26, 2009 and effective September 30, 2009.
(6)
|
|
4.3(a)
|
|
Amended and Restated Trust Agreement among Resource Capital Corp., Wells Fargo Bank, N.A., Wells Fargo Delaware Trust Company and the Administrative Trustees named therein, dated May 25, 2006.
(2)
|
|
4.3(b)
|
|
Amendment to Amended and Restated Trust Agreement and Preferred Securities Certificate among Resource Capital Corp., Wells Fargo Bank, N.A. and the Administrative Trustees named therein, dated October 26, 2009 and effective September 30, 2009.
(6)
|
|
4.4
|
|
Amended Junior Subordinated Note due 2036 in the principal amount of $25,774,000, dated October 26, 2009.
(6)
|
|
4.5(a)
|
|
Junior Subordinated Indenture between Resource Capital Corp. and Wells Fargo Bank, N.A., dated September 29, 2006.
(3)
|
|
4.5(b)
|
|
Amendment to Junior Subordinated Indenture and Junior Subordinated Note due 2036 between Resource Capital Corp. and Wells Fargo Bank, N.A., dated October 26, 2009 and effective September 30, 2009.
(6)
|
|
4.6(a)
|
|
Amended and Restated Trust Agreement among Resource Capital Corp., Wells Fargo Bank, N.A., Wells Fargo Delaware Trust Company and the Administrative Trustees named therein, dated September 29, 2006.
(3)
|
|
4.6(b)
|
|
Amendment to Amended and Restated Trust Agreement and Preferred Securities Certificate among Resource Capital Corp., Wells Fargo Bank, N.A. and the Administrative Trustees named therein, dated October 26, 2009 and effective September 30, 2009.
(6)
|
|
4.7
|
|
Amended Junior Subordinated Note due 2036 in the principal amount of $25,774,000, dated October 26, 2009.
(6)
|
|
4.8(a)
|
|
Senior Indenture between the Company and Wells Fargo Bank, National Association, as Trustee, dated October 21, 2013.
(25)
|
|
4.8(b)
|
|
First Supplemental Indenture between the Company and Wells Fargo Bank, National Association, as Trustee (including the form of 6.00% Convertible Senior Note due 2018).
(25)
|
|
4.8(c)
|
|
Form of 6.00% Convertible Senior Note due 2018 (included I Exhibit 4.8(b)).
|
|
10.1(a)
|
|
Second Amended and Restated Management Agreement between Resource Capital Corp, Resource Capital Manager, Inc. and Resource America, Inc.
|
|
10.1(b)
|
|
Amendment No.1 to Second Amended and Restated Management Agreement between Resource Capital Corp, Resource Capital Manager, Inc. and Resource America, Inc. dated as of November 7, 2013.
(4)
|
|
10.2(a)
|
|
2005 Stock Incentive Plan.
(1)
|
|
10.2(b)
|
|
Form of Stock Award Agreement.
(8)
|
|
10.2(c)
|
|
Form of Stock Option Agreement.
(8)
|
|
10.3(a)
|
|
Amended and Restated Omnibus Equity Compensation Plan.
(7)
|
|
10.3(b)
|
|
Form of Stock Award Agreement.
(27)
|
|
10.3(c)
|
|
Form of Stock Award Agreement (for employees with Resource America, Inc. employment agreements).
(27)
|
|
10.4
|
|
Services Agreement between Resource Capital Asset Management, LLC and Apidos Capital Management, LLC, dated February 24, 2011.
(11)
|
|
10.5
|
|
8.50% Series A Cumulative Redeemable Preferred Stock, 8.25% Series B Cumulative Redeemable Preferred Stock, 8.625% Fixed-to-Floating Series C Cumulative Redeemable Preferred Stock At-the-Market Issuance Sales Agreement, dated November 19, 2014 among the Company, Resource Capital Manager Inc. and MLV & Co., LLC.
(26)
|
|
10.6
|
|
Senior Secured Revolving Credit Agreement, dated September 18, 2014, among Northport TRS, LLC, as borrower, Resource Capital Corp., as guarantor, JP Morgan Chase Bank, N.A., as administrative agent, and the lenders thereto.
(19)
|
|
12.1
|
|
Statements re Computation of Ratios
|
|
31.1
|
|
Rule 13a-14(a)/Rule 15d-14(a) Certification of Chief Executive Officer.
|
|
31.2
|
|
Rule 13a-14(a)/Rule 15d-14(a) Certification of Chief Financial Officer.
|
|
32.1
|
|
Certification Pursuant to 18 U.S.C. Section 1350.
|
|
32.2
|
|
Certification Pursuant to 18 U.S.C. Section 1350.
|
|
99.1(a)
|
|
Master Repurchase and Securities Contract by and among RCC Commercial, Inc., RCC Real Estate Inc. and Wells Fargo Bank, National Association, dated February, 1, 2011.
(10)
|
|
99.1(b)
|
|
Guarantee Agreement made by Resource Capital Corp. in favor of Wells Fargo Bank, National Association, dated February 1, 2011.
(10)
|
|
99.2(a)
|
|
Master Repurchase and Securities Contract for $150,000,000 between RCC Real Estate SPE 4, LLC, as Seller, and Wells Fargo Bank, National Association, as Buyer, Dated February 27, 2012.
(14)
|
|
99.2(b)
|
|
Guaranty made by Resource Capital Corp. as guarantor, in favor of Wells Fargo Bank, National Association, dated February 27, 2012
(14)
|
|
99.2(c)
|
|
First Amendment to Master Repurchase and Securities Contract and Other Documents between RCC Real Estate SPE 4, LLC, as seller, and Wells Fargo Bank, National Association, as buyer, dated April 2, 2013.
(23)
|
|
99.3(a)
|
|
Master Purchase Agreement by and between RCC Real Estate SPE 5, LLC, as, master seller, and Deutsche Bank AG, Cayman Islands Branch, as buyer, dated as of July 19, 2013.
(24)
|
|
99.3(b)
|
|
Guaranty made by the Company for the benefit of Deutsche Bank AG, Cayman Islands Branch, dated July 19, 2013.
(24)
|
|
99.4(a)
|
|
Master Repurchase and Securities Contract dated as of June 20, 2014 with Well Fargo Bank, National Association.
(5)
|
|
99.4(b)
|
|
Guarantee Agreement dated as of June 20, 2014, made by Resource Capital Corp., as guarantor, in favor of Wells Fargo Bank, National Association.
(5)
|
|
99.5
|
|
Federal Income Tax Consequences of our Qualification as a REIT.
(20)
|
|
101
|
|
Interactive Data Files
|
|
|
|
(1)
|
Filed previously as an exhibit to the Company’s registration statement on Form S-11, Registration No. 333-126517.
|
|
(2)
|
Filed previously as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2006.
|
|
(3)
|
Filed previously as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2006.
|
|
(4)
|
Filed previously as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2012.
|
|
(5)
|
Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on June 26, 2014.
|
|
(6)
|
Filed previously as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2009.
|
|
(7)
|
Filed previously as an exhibit to the Company’s Proxy Statement filed on April 16, 2014.
|
|
(8)
|
Filed previously as an exhibit to the Company’s Registration Statement on Form S-11 (File No. 333-132836).
|
|
(9)
|
Filed previously as an exhibit to the Company’s Registration Statement on Form 8-A filed on June 9, 2014.
|
|
(10)
|
Filed previously as an exhibit to the Company’s Annual Report on Form 10-K for the year ended December 31, 2010.
|
|
(11)
|
Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on March 2, 2011.
|
|
(12)
|
Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on February 4, 2014.
|
|
(13)
|
Filed previously as an exhibit to the Company’s Annual Report on Form 10-K for the year ended December 31, 2012 filed on March 18, 2013.
|
|
(14)
|
Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on March 2, 2012.
|
|
(15)
|
Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on June 13, 2012.
|
|
(16)
|
Filed previously as an exhibit to the Company’s registration statement on Form 8-A filed on June 8, 2012.
|
|
(17)
|
Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on June 29, 2012.
|
|
(18)
|
Filed previously as an exhibit to the Company's Registration Statement on Form 8-A filed on September 28, 2012.
|
|
(19)
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on September 23, 2014.
|
|
(20)
|
Filed previously as an exhibit to the Company's Annual Report on Form 10-K filed for the year ended December 31, 2013 filed on March 3, 2014.
|
|
(21)
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on October 1, 2012.
|
|
(22)
|
Filed previously as an exhibit to the Company Current Report on Form 8-K filed on March 19, 2013.
|
|
(23)
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on April 8, 2013.
|
|
(24)
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on July 25, 2013.
|
|
(25)
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on October 21, 2013.
|
|
(26)
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on December 17, 2013.
|
|
|
|
|
RESOURCE CAPITAL CORP.
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
May 11, 2015
|
|
By:
|
/s/ David J. Bryant
|
|
|
|
|
David J. Bryant
|
|
|
|
|
Senior Vice President
|
|
|
|
|
Chief Financial Officer and Treasurer
|
|
|
|
|
|
|
May 11, 2015
|
|
By:
|
/s/ Eldron C. Blackwell
|
|
|
|
|
Eldron C. Blackwell
|
|
|
|
|
Vice President
|
|
|
|
|
Chief Accounting Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|