These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Maryland
|
|
20-2287134
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
|
incorporation or organization)
|
|
Identification No.)
|
|
|
|
|
|
712 Fifth Avenue, 12th Floor, New York, New York 10019
|
||
|
(Address of principal executive offices) (Zip code)
|
||
|
|
|
|
|
(212) 506-3899
|
||
|
(Registrant's telephone number, including area code)
|
||
|
Large accelerated filer
|
¨
|
|
Accelerated filer
|
þ
|
|
Non-accelerated filer
|
¨
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
|
Emerging growth company
|
¨
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
¨
|
||||
|
|
|
PAGE
|
|
PART I
|
|
|
|
Item 1:
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 2:
|
||
|
|
|
|
|
Item 3:
|
||
|
|
|
|
|
Item 4:
|
||
|
|
|
|
|
PART II
|
|
|
|
|
|
|
|
Item 1:
|
||
|
|
|
|
|
Item 6:
|
||
|
|
|
|
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
|
(unaudited)
|
|
|
||||
|
ASSETS
(1)
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
282,984
|
|
|
$
|
116,026
|
|
|
Restricted cash
|
14,539
|
|
|
3,399
|
|
||
|
Interest receivable
|
6,679
|
|
|
6,404
|
|
||
|
CRE loans, pledged as collateral and net of allowances of $4,077 and $3,829
|
1,264,264
|
|
|
1,286,278
|
|
||
|
Investment securities available-for-sale, including securities pledged as collateral of $165,953 and $97,458
|
189,173
|
|
|
124,968
|
|
||
|
Investment securities, trading
|
162
|
|
|
4,492
|
|
||
|
Loans held for sale
|
38
|
|
|
1,007
|
|
||
|
Principal paydowns receivable
|
10,873
|
|
|
19,280
|
|
||
|
Investments in unconsolidated entities
|
13,916
|
|
|
87,919
|
|
||
|
Derivatives, at fair value
|
235
|
|
|
647
|
|
||
|
Direct financing leases, net of allowances of $735 and $465
|
167
|
|
|
527
|
|
||
|
Intangible assets
|
—
|
|
|
213
|
|
||
|
Other assets
|
8,436
|
|
|
14,673
|
|
||
|
Deferred tax asset, net
|
—
|
|
|
4,255
|
|
||
|
Assets held for sale (amount includes $78,459 and $158,178 of Legacy CRE loans held for sale in continuing operations, see Note 21)
|
138,193
|
|
|
383,455
|
|
||
|
Total assets
|
$
|
1,929,659
|
|
|
$
|
2,053,543
|
|
|
LIABILITIES
(2)
|
|
|
|
|
|
||
|
Accounts payable and other liabilities
|
$
|
4,660
|
|
|
$
|
4,480
|
|
|
Management fee payable - related party
|
3,062
|
|
|
1,318
|
|
||
|
Accrued interest expense
|
3,710
|
|
|
4,979
|
|
||
|
Borrowings
|
1,172,094
|
|
|
1,191,456
|
|
||
|
Distributions payable
|
5,576
|
|
|
5,560
|
|
||
|
Accrued tax liability
|
300
|
|
|
—
|
|
||
|
Derivatives, at fair value
|
229
|
|
|
97
|
|
||
|
Liabilities held for sale (see Note 21)
|
9,371
|
|
|
142,563
|
|
||
|
Total liabilities
|
1,199,002
|
|
|
1,350,453
|
|
||
|
EQUITY
|
|
|
|
|
|
||
|
Preferred stock, par value $0.001: 10,000,000 shares authorized 8.50% Series A cumulative redeemable preferred shares, liquidation preference $25.00 per share; 1,069,016 and 1,069,016 shares issued and outstanding
|
1
|
|
|
1
|
|
||
|
Preferred stock, par value $0.001: 10,000,000 shares authorized 8.25% Series B cumulative redeemable preferred shares, liquidation preference $25.00 per share; 5,544,579 and 5,544,579 shares issued and outstanding
|
6
|
|
|
6
|
|
||
|
Preferred stock, par value $0.001: 10,000,000 shares authorized 8.625% Series C cumulative redeemable preferred shares, liquidation preference $25.00 per share; 4,800,000 and 4,800,000 shares issued and outstanding
|
5
|
|
|
5
|
|
||
|
Common stock, par value $0.001: 125,000,000 shares authorized; 31,383,890 and 31,050,020 shares issued and outstanding (including 502,539 and 400,050 unvested restricted shares)
|
31
|
|
|
31
|
|
||
|
Additional paid-in capital
|
1,233,200
|
|
|
1,218,352
|
|
||
|
Accumulated other comprehensive income
|
1,484
|
|
|
3,081
|
|
||
|
Distributions in excess of earnings
|
(504,070
|
)
|
|
(517,177
|
)
|
||
|
Total Resource Capital Corp. stockholders’ equity
|
730,657
|
|
|
704,299
|
|
||
|
Non-controlling interests
|
—
|
|
|
(1,209
|
)
|
||
|
Total equity
|
730,657
|
|
|
703,090
|
|
||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
1,929,659
|
|
|
$
|
2,053,543
|
|
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
|
(unaudited)
|
|
|
||||
|
(1) Assets of consolidated variable interest entities ("VIEs") included in
total assets above: |
|
|
|
||||
|
Restricted cash
|
$
|
12,859
|
|
|
$
|
3,308
|
|
|
Interest receivable
|
3,126
|
|
|
3,153
|
|
||
|
CRE loans, pledged as collateral and net of allowances of $838 and
$763 |
733,746
|
|
|
747,726
|
|
||
|
Investment securities available-for-sale, including securities pledged as collateral
|
—
|
|
|
369
|
|
||
|
Loans held for sale
|
38
|
|
|
1,007
|
|
||
|
Principal paydowns receivable
|
—
|
|
|
5,820
|
|
||
|
Other assets
|
9
|
|
|
58
|
|
||
|
Total assets of consolidated VIEs
|
$
|
749,778
|
|
|
$
|
761,441
|
|
|
|
|
|
|
||||
|
(2) Liabilities of consolidated VIEs included in total liabilities above:
|
|
|
|
||||
|
Accounts payable and other liabilities
|
$
|
45
|
|
|
$
|
133
|
|
|
Accrued interest expense
|
566
|
|
|
519
|
|
||
|
Borrowings
|
465,531
|
|
|
480,103
|
|
||
|
Total liabilities of consolidated VIEs
|
$
|
466,142
|
|
|
$
|
480,755
|
|
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
REVENUES
|
|
|
|
|
|
|
|
||||||||
|
Interest income:
|
|
|
|
|
|
|
|
||||||||
|
CRE loans
|
$
|
21,953
|
|
|
$
|
21,763
|
|
|
$
|
65,327
|
|
|
$
|
64,565
|
|
|
Securities
|
1,661
|
|
|
4,602
|
|
|
5,298
|
|
|
13,691
|
|
||||
|
Other
|
369
|
|
|
742
|
|
|
2,464
|
|
|
4,275
|
|
||||
|
Total interest income
|
23,983
|
|
|
27,107
|
|
|
73,089
|
|
|
82,531
|
|
||||
|
Interest expense
|
13,853
|
|
|
13,653
|
|
|
42,454
|
|
|
40,401
|
|
||||
|
Net interest income
|
10,130
|
|
|
13,454
|
|
|
30,635
|
|
|
42,130
|
|
||||
|
Dividend income
|
21
|
|
|
(188
|
)
|
|
60
|
|
|
(153
|
)
|
||||
|
Fee income
|
109
|
|
|
1,035
|
|
|
1,962
|
|
|
2,369
|
|
||||
|
Total revenues
|
10,260
|
|
|
14,301
|
|
|
32,657
|
|
|
44,346
|
|
||||
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Management fees - related party
|
4,924
|
|
|
3,053
|
|
|
10,242
|
|
|
10,189
|
|
||||
|
Equity compensation - related party
|
895
|
|
|
1,702
|
|
|
2,417
|
|
|
3,543
|
|
||||
|
General and administrative
|
4,336
|
|
|
3,507
|
|
|
11,780
|
|
|
10,960
|
|
||||
|
Depreciation and amortization
|
26
|
|
|
364
|
|
|
126
|
|
|
1,234
|
|
||||
|
Impairment losses
|
—
|
|
|
25,297
|
|
|
177
|
|
|
25,297
|
|
||||
|
(Recovery of) provision for loan and lease losses, net
|
(612
|
)
|
|
7,562
|
|
|
518
|
|
|
7,639
|
|
||||
|
Total operating expenses
|
9,569
|
|
|
41,485
|
|
|
25,260
|
|
|
58,862
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
691
|
|
|
(27,184
|
)
|
|
7,397
|
|
|
(14,516
|
)
|
||||
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Equity in earnings of unconsolidated entities
|
41,047
|
|
|
1,032
|
|
|
41,290
|
|
|
5,950
|
|
||||
|
Net realized and unrealized (loss) gain on investment securities available-for-sale and loans and derivatives
|
(1,465
|
)
|
|
(475
|
)
|
|
15,619
|
|
|
2,012
|
|
||||
|
Net realized and unrealized (loss) gain on investment securities, trading
|
(9
|
)
|
|
(242
|
)
|
|
(970
|
)
|
|
86
|
|
||||
|
Fair value adjustments on financial assets held for sale
|
—
|
|
|
—
|
|
|
58
|
|
|
—
|
|
||||
|
Loss on extinguishment of debt
|
(10,365
|
)
|
|
—
|
|
|
(10,365
|
)
|
|
—
|
|
||||
|
Other (expense) income
|
(690
|
)
|
|
1,508
|
|
|
(604
|
)
|
|
1,486
|
|
||||
|
Total other income
|
28,518
|
|
|
1,823
|
|
|
45,028
|
|
|
9,534
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE TAXES
|
29,209
|
|
|
(25,361
|
)
|
|
52,425
|
|
|
(4,982
|
)
|
||||
|
Income tax expense
|
(4,464
|
)
|
|
(8,939
|
)
|
|
(5,938
|
)
|
|
(9,558
|
)
|
||||
|
NET INCOME FROM CONTINUING OPERATIONS
|
24,745
|
|
|
(34,300
|
)
|
|
46,487
|
|
|
(14,540
|
)
|
||||
|
NET LOSS FROM DISCONTINUED OPERATIONS, NET OF TAX
|
(6,087
|
)
|
|
(11,321
|
)
|
|
(10,832
|
)
|
|
(12,532
|
)
|
||||
|
NET INCOME
|
18,658
|
|
|
(45,621
|
)
|
|
35,655
|
|
|
(27,072
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net income allocated to preferred shares
|
(6,014
|
)
|
|
(6,015
|
)
|
|
(18,043
|
)
|
|
(18,077
|
)
|
||||
|
Carrying value in excess of consideration paid for preferred shares
|
—
|
|
|
—
|
|
|
—
|
|
|
1,500
|
|
||||
|
Net loss allocable to non-controlling interests, net of taxes
|
—
|
|
|
63
|
|
|
196
|
|
|
213
|
|
||||
|
NET INCOME (LOSS) ALLOCABLE TO COMMON SHARES
|
$
|
12,644
|
|
|
$
|
(51,573
|
)
|
|
$
|
17,808
|
|
|
$
|
(43,436
|
)
|
|
NET INCOME (LOSS) PER COMMON SHARE - BASIC
|
|
|
|
|
|
|
|
||||||||
|
CONTINUING OPERATIONS
|
$
|
0.61
|
|
|
$
|
(1.32
|
)
|
|
$
|
0.93
|
|
|
$
|
(1.01
|
)
|
|
DISCONTINUED OPERATIONS
|
$
|
(0.20
|
)
|
|
$
|
(0.37
|
)
|
|
$
|
(0.35
|
)
|
|
$
|
(0.41
|
)
|
|
TOTAL NET INCOME (LOSS) PER COMMON SHARE - BASIC
|
$
|
0.41
|
|
|
$
|
(1.69
|
)
|
|
$
|
0.58
|
|
|
$
|
(1.42
|
)
|
|
NET INCOME (LOSS) PER COMMON SHARE - DILUTED
|
|
|
|
|
|
|
|
||||||||
|
CONTINUING OPERATIONS
|
$
|
0.61
|
|
|
$
|
(1.32
|
)
|
|
$
|
0.92
|
|
|
$
|
(1.01
|
)
|
|
DISCONTINUED OPERATIONS
|
$
|
(0.20
|
)
|
|
$
|
(0.37
|
)
|
|
$
|
(0.35
|
)
|
|
$
|
(0.41
|
)
|
|
TOTAL NET INCOME (LOSS) PER COMMON SHARE - DILUTED
|
$
|
0.41
|
|
|
$
|
(1.69
|
)
|
|
$
|
0.57
|
|
|
$
|
(1.42
|
)
|
|
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - BASIC
|
30,857,232
|
|
|
30,528,368
|
|
|
30,810,259
|
|
|
30,513,131
|
|
||||
|
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - DILUTED
|
31,115,152
|
|
|
30,528,368
|
|
|
31,017,108
|
|
|
30,513,131
|
|
||||
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net income
|
$
|
18,658
|
|
|
$
|
(45,621
|
)
|
|
$
|
35,655
|
|
|
$
|
(27,072
|
)
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Reclassification adjustment for realized losses (gains) on available-for-sale securities included in net income
|
2,521
|
|
|
—
|
|
|
1,342
|
|
|
(596
|
)
|
||||
|
Unrealized (losses) gains on investment securities, available-for-sale, net
|
(1,673
|
)
|
|
6,182
|
|
|
(3,167
|
)
|
|
8,382
|
|
||||
|
Reclassification adjustments associated with unrealized losses (gains) from interest rate hedges included in net income
|
—
|
|
|
26
|
|
|
17
|
|
|
(29
|
)
|
||||
|
Unrealized gains on derivatives, net
|
136
|
|
|
1
|
|
|
211
|
|
|
118
|
|
||||
|
Total other comprehensive income (loss)
|
984
|
|
|
6,209
|
|
|
(1,597
|
)
|
|
7,875
|
|
||||
|
Comprehensive income (loss) before allocation to non-controlling interests and preferred shares
|
19,642
|
|
|
(39,412
|
)
|
|
34,058
|
|
|
(19,197
|
)
|
||||
|
Net loss allocable to non-controlling interests, net of taxes
|
—
|
|
|
63
|
|
|
196
|
|
|
213
|
|
||||
|
Net income allocated to preferred shares
|
(6,014
|
)
|
|
(6,015
|
)
|
|
(18,043
|
)
|
|
(18,077
|
)
|
||||
|
Carrying value in excess of consideration paid for preferred shares
|
—
|
|
|
—
|
|
|
—
|
|
|
1,500
|
|
||||
|
Comprehensive income (loss) allocable to common shares
|
$
|
13,628
|
|
|
$
|
(45,364
|
)
|
|
$
|
16,211
|
|
|
$
|
(35,561
|
)
|
|
|
Common Stock
|
|
Preferred Shares - Series A
|
|
Preferred Shares - Series B
|
|
Preferred Shares - Series C
|
|
Additional Paid-In Capital
|
|
Accumulated Other Comprehensive (Loss) Income
|
|
Retained Earnings
|
|
Distributions in Excess of Earnings
|
|
Total Stockholders' Equity
|
|
Non-Controlling Interests
|
|
Total Equity
|
|||||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
|
Balance, January 1, 2017
|
31,050,020
|
|
|
$
|
31
|
|
|
$
|
1
|
|
|
$
|
6
|
|
|
$
|
5
|
|
|
$
|
1,218,352
|
|
|
$
|
3,081
|
|
|
$
|
—
|
|
|
$
|
(517,177
|
)
|
|
$
|
704,299
|
|
|
$
|
(1,209
|
)
|
|
$
|
703,090
|
|
|
Offering costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(385
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(385
|
)
|
|
—
|
|
|
(385
|
)
|
|||||||||||
|
Equity component of 4.5% convertible senior notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,231
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,231
|
|
|
—
|
|
|
14,231
|
|
|||||||||||
|
Stock based compensation
|
371,300
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||
|
Amortization of stock based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,704
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,704
|
|
|
—
|
|
|
2,704
|
|
|||||||||||
|
Retirement of common shares
|
(10,817
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(98
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(98
|
)
|
|
—
|
|
|
(98
|
)
|
|||||||||||
|
Forfeiture of unvested stock
|
(26,613
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35,851
|
|
|
—
|
|
|
35,851
|
|
|
(196
|
)
|
|
35,655
|
|
|||||||||||
|
Preferred dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18,043
|
)
|
|
—
|
|
|
(18,043
|
)
|
|
—
|
|
|
(18,043
|
)
|
|||||||||||
|
Securities available-for-sale, fair value adjustment, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,825
|
)
|
|
—
|
|
|
—
|
|
|
(1,825
|
)
|
|
—
|
|
|
(1,825
|
)
|
|||||||||||
|
Designated derivatives, fair value adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
228
|
|
|
—
|
|
|
—
|
|
|
228
|
|
|
—
|
|
|
228
|
|
|||||||||||
|
Distributions on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,808
|
)
|
|
13,107
|
|
|
(4,701
|
)
|
|
—
|
|
|
(4,701
|
)
|
|||||||||||
|
Repurchase of conversion option
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(194
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(194
|
)
|
|
—
|
|
|
(194
|
)
|
|||||||||||
|
Purchase of non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,410
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,410
|
)
|
|
1,405
|
|
|
(5
|
)
|
|||||||||||
|
Balance, September 30, 2017
|
31,383,890
|
|
|
$
|
31
|
|
|
$
|
1
|
|
|
$
|
6
|
|
|
$
|
5
|
|
|
$
|
1,233,200
|
|
|
$
|
1,484
|
|
|
$
|
—
|
|
|
$
|
(504,070
|
)
|
|
$
|
730,657
|
|
|
$
|
—
|
|
|
$
|
730,657
|
|
|
|
For the Nine Months Ended
|
||||||
|
|
September 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
||||
|
Net income (loss) from continuing operations
|
$
|
46,487
|
|
|
$
|
(14,540
|
)
|
|
Net loss from discontinued operations, net of tax
|
(10,832
|
)
|
|
(12,532
|
)
|
||
|
Net income (loss)
|
35,655
|
|
|
(27,072
|
)
|
||
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
|
|
|
||||
|
Provision for loan and lease losses
|
518
|
|
|
7,639
|
|
||
|
Depreciation, amortization and accretion
|
1,763
|
|
|
(7,270
|
)
|
||
|
Amortization of stock-based compensation
|
2,417
|
|
|
3,543
|
|
||
|
Provision for deferred taxes
|
—
|
|
|
16,335
|
|
||
|
Sale of and principal payments on syndicated corporate loans held for sale
|
1,433
|
|
|
—
|
|
||
|
Sale of and principal payments on investment securities, trading, net
|
4,493
|
|
|
229
|
|
||
|
Net realized and unrealized loss (gain) on investment securities, trading
|
970
|
|
|
(86
|
)
|
||
|
Net realized and unrealized gain on investment securities available-for-sale and loans and derivatives
|
(15,619
|
)
|
|
(2,012
|
)
|
||
|
Fair value adjustments on financial assets held for sale
|
(58
|
)
|
|
—
|
|
||
|
Loss on extinguishment of debt
|
10,365
|
|
|
—
|
|
||
|
Gain on sale of real estate
|
—
|
|
|
(28
|
)
|
||
|
Settlement of derivative instruments
|
—
|
|
|
(72
|
)
|
||
|
Impairment losses
|
177
|
|
|
25,297
|
|
||
|
Equity in net earnings of unconsolidated entities
|
(41,290
|
)
|
|
(5,950
|
)
|
||
|
Return on investments in unconsolidated entities
|
49,713
|
|
|
—
|
|
||
|
Changes in operating assets and liabilities
|
2,613
|
|
|
(3,068
|
)
|
||
|
Net cash provided by continuing operating activities
|
53,150
|
|
|
7,485
|
|
||
|
Net cash provided by (used in) discontinued operating activities
|
150,262
|
|
|
(78,790
|
)
|
||
|
Net cash provided by (used in) operating activities
|
203,412
|
|
|
(71,305
|
)
|
||
|
|
|
|
|
||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||
|
(Increase) decrease in restricted cash
|
(9,836
|
)
|
|
16,816
|
|
||
|
Deconsolidation of VIEs
(1)
|
—
|
|
|
(472
|
)
|
||
|
Origination and purchase of loans
|
(348,764
|
)
|
|
(178,779
|
)
|
||
|
Principal payments received on loans and leases
|
474,729
|
|
|
243,238
|
|
||
|
Proceeds from sale of loans
|
—
|
|
|
511
|
|
||
|
Purchase of securities available-for-sale
|
(121,887
|
)
|
|
(6,656
|
)
|
||
|
Principal payments on securities available-for-sale
|
33,779
|
|
|
36,855
|
|
||
|
Proceeds from sale of securities available-for-sale
|
33,347
|
|
|
—
|
|
||
|
Acquisition of legacy collateralized debt obligation assets
|
—
|
|
|
(7,511
|
)
|
||
|
Acquisition of the remaining interest in Life Care Funding, LLC
|
(5
|
)
|
|
—
|
|
||
|
Proceeds from sale of Northport TRS, LLC
|
—
|
|
|
2,361
|
|
||
|
Return of capital from investments in unconsolidated entities
|
48,792
|
|
|
(490
|
)
|
||
|
Proceeds from the sale of an investment in unconsolidated entity
|
16,159
|
|
|
—
|
|
||
|
Settlement of derivative instruments
|
(1,416
|
)
|
|
(147
|
)
|
||
|
Purchase of furniture and fixtures
|
—
|
|
|
(28
|
)
|
||
|
|
For the Nine Months Ended
|
||||||
|
|
September 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
CASH FLOWS FROM INVESTING ACTIVITIES, continued:
|
|
|
|
||||
|
Net cash provided by continuing investing activities
|
124,898
|
|
|
105,698
|
|
||
|
Net cash provided by discontinued investing activities
|
18,720
|
|
|
150,385
|
|
||
|
Net cash provided by investing activities
|
143,618
|
|
|
256,083
|
|
||
|
|
|
|
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
||||
|
Net proceeds from issuances of common stock and dividend reinvestment and stock purchase plan (net of offering costs of $385 and $0)
|
—
|
|
|
108
|
|
||
|
Repurchase of common stock
|
—
|
|
|
(9,236
|
)
|
||
|
Retirement of common stock
|
(98
|
)
|
|
(162
|
)
|
||
|
Repurchase of preferred shares
|
—
|
|
|
(3,114
|
)
|
||
|
Net (payments on) proceeds from repurchase agreements
|
(13,824
|
)
|
|
107,473
|
|
||
|
Proceeds from borrowings:
|
|
|
|
||||
|
Securitizations
|
251,449
|
|
|
—
|
|
||
|
Convertible senior notes
|
121,589
|
|
|
—
|
|
||
|
Payments on borrowings:
|
|
|
|
|
|||
|
Securitizations
|
(266,378
|
)
|
|
(226,570
|
)
|
||
|
Convertible senior notes
|
(108,690
|
)
|
|
—
|
|
||
|
Payment of debt issuance costs
|
(8,253
|
)
|
|
(1,980
|
)
|
||
|
Distributions paid on preferred stock
|
(18,043
|
)
|
|
(18,144
|
)
|
||
|
Distributions paid on common stock
|
(4,685
|
)
|
|
(39,398
|
)
|
||
|
Net cash used in continuing financing activities
|
(46,933
|
)
|
|
(191,023
|
)
|
||
|
Net cash (used in) provided by discontinued financing activities
|
(133,139
|
)
|
|
42,041
|
|
||
|
Net cash used in financing activities
|
(180,072
|
)
|
|
(148,982
|
)
|
||
|
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
166,958
|
|
|
35,796
|
|
||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
116,026
|
|
|
78,756
|
|
||
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
282,984
|
|
|
$
|
114,552
|
|
|
SUPPLEMENTAL DISCLOSURE:
|
|
|
|
|
|
||
|
Interest expense paid in cash
|
$
|
38,062
|
|
|
$
|
37,497
|
|
|
Income taxes paid in cash
|
$
|
517
|
|
|
$
|
4,032
|
|
|
(1)
|
Cash and cash equivalents at January 1, 2016 decreased by
$472,000
due to the adoption of the amendments to the consolidation accounting guidance resulting in the deconsolidation of
five
variable interest entities.
|
|
•
|
RCC Real Estate, Inc. ("RCC Real Estate"), a wholly-owned subsidiary, holds CRE loans, CRE related securities and historically has held direct investments in real estate. RCC Real Estate owns
100%
of the equity of the following variable interest entities ("VIEs"):
|
|
◦
|
RREF CDO 2006-1 and RREF CDO 2007-1 were established to complete a collateralized debt obligation ("CDO") issuance secured by a portfolio of CRE loans and commercial mortgage-backed securities ("CMBS"). These entities were deconsolidated at January 1, 2016, and the retained investment was accounted for as an investment security, available-for-sale in the Company's consolidated financial statements. In April 2016 and November 2016, RREF CDO 2006-1 and RREF CDO 2007-1 were liquidated in exchange for the Company's interests. The remaining assets of the CDOs were distributed to the Company, comprised of investment securities available-for-sale and CRE loans held for investment that were recorded at fair value.
|
|
◦
|
Resource Capital Corp. CRE Notes 2013, Ltd. ("RCC CRE Notes 2013") and Resource Capital Corp. 2014-CRE2, Ltd. ("RCC 2014-CRE2") were established to complete CRE securitization issuances secured by a portfolio of CRE loans. In December 2016 and August 2017, RCC CRE Notes 2013 and RCC 2014-CRE2, respectively, were liquidated and, as a result, the remaining assets were returned to the Company in exchange for the Company's preference shares and equity notes in the securitizations.
|
|
◦
|
Resource Capital Corp. 2015-CRE3, Ltd. ("RCC 2015-CRE3"), Resource Capital Corp. 2015-CRE4, Ltd. ("RCC 2015-CRE4") and Resource Capital Corp. 2017-CRE5, Ltd. ("RCC 2017-CRE5") were each established to complete CRE securitization issuances secured by a separate portfolio of loans.
|
|
•
|
RCC Commercial, Inc. ("RCC Commercial"), a wholly-owned subsidiary, holds a
29.6%
investment in NEW NP, LLC ("NEW NP, LLC"), which holds syndicated corporate loan investments and one directly originated middle market loan.
|
|
•
|
RCC Commercial II, Inc. ("Commercial II"), a wholly-owned subsidiary, invests in structured notes and subordinated notes of foreign, syndicated corporate loan collateralized loan obligation ("CLO") vehicles. Commercial II owns
100%
of the equity of Apidos Cinco CDO,
a TRS, that was established to complete a CDO issuance secured by a portfolio of syndicated corporate loans, ABS and corporate bonds. This entity was deconsolidated at January 1, 2016, and the retained investment was accounted for as an investment security, available-for-sale. In November 2016, the Company liquidated and sold substantially all of Apidos Cinco CDO assets. The remaining assets were consolidated by the Company upon liquidation and are marked at fair value.
|
|
•
|
RCC Commercial III, Inc. ("Commercial III"), a wholly-owned subsidiary, holds investments in syndicated corporate loan investments. Commercial III owns
90%
of the equity of a VIE, Apidos CDO I, LTD. ("Apidos CDO I"). Apidos CDO I, a TRS, was established to complete a CDO issuance secured by a portfolio of syndicated corporate loans and ABS. In October 2014, the Company liquidated Apidos CDO I and, as a result, substantially all of the assets were sold.
|
|
•
|
RSO EquityCo, LLC, a wholly-owned subsidiary, owned
10%
of the equity of Apidos CDO I and
10%
of the equity of Apidos CLO VIII, Ltd. ("Apidos CLO VIII"), a TRS.
|
|
•
|
RCC Residential Portfolio, Inc. ("RCC Resi Portfolio"), a wholly-owned subsidiary, historically invested in residential mortgage-backed securities ("RMBS"). This entity's investment securities were liquidated as of September 30, 2017.
|
|
•
|
RCC Residential Portfolio TRS, Inc. ("RCC Resi TRS"), a wholly-owned TRS, was formed to hold strategic residential mortgage positions which could not be held by RCC Resi Portfolio. RCC Resi TRS also owns
100%
of the equity, unless otherwise stated, in the following:
|
|
◦
|
Primary Capital Mortgage, LLC ("PCM"), (formerly known as Primary Capital Advisors, LLC), originates and services residential mortgage loans. In November 2016, PCM's operations were reclassified to discontinued operations. In June 2017, PCM disposed of certain assets and liabilities related to originating, acquiring, processing, underwriting, funding and closing of residential mortgage loans pursuant to an asset purchase agreement. See
Note 21
for further discussion.
|
|
◦
|
RCM Global Manager LLC ("RCM Global Manager") owns
9.5%
of RCM Global LLC ("RCM Global"). RCM Global holds a portfolio of investment securities, available-for-sale. RCM Global was deconsolidated at January 1, 2016, and the retained investment is now accounted for as an equity method investment.
|
|
◦
|
RCC Residential Depositor, LLC ("RCC Resi Depositor") owns
100%
of RCC Residential Acquisition, LLC ("RCC Resi Acquisition"). RCC Resi Acquisitions purchased residential mortgage loans from PCM and transfered the assets to RCC Residential Opportunities Trust ("RCC Opp Trust"). RCC Opp Trust, a wholly-owned statutory trust held a portfolio of residential mortgage loans, available-for-sale.
|
|
◦
|
Long Term Care Conversion Funding, LLC ("LTCC Funding") provides a financing facility to fund the acquisition of life settlement contracts.
|
|
◦
|
Life Care Funding, LLC ("LCF") was established for the purpose of acquiring life settlement contracts. In July 2017, the Company purchased the balance of the outstanding membership interests of LCF, therefore, becoming a single member LLC.
|
|
◦
|
RCC TRS, LLC ("RCC TRS") holds an equity investment in a leasing company and investment securities, trading (through both direct and indirect investments in such securities). RCC TRS also owns equity in the following:
|
|
▪
|
Resource TRS, LLC, a wholly owned subsidiary, which in turn holds a
25.8%
investment in NEW NP, LLC.
|
|
▪
|
RCC TRS owns
44.6%
of the equity in NEW NP, LLC at
September 30, 2017
. In addition, RCC Commercial owns
29.6%
of the equity in NEW NP, LLC. NEW NP, LLC holds syndicated corporate loan investments and the self-originated middle market loans. NEW NP, LLC owned
100%
of Northport TRS, LLC which held middle market loans. NEW NP, LLC sold its interest in Northport TRS, LLC on August 4, 2016. In November 2016, NEW NP, LLC's operations were reclassified to discontinued operations. See
Note 21
for further discussion.
|
|
▪
|
RCC TRS owns
80.2%
of the equity in Pelium Capital, L.P. ("Pelium Capital") at
September 30, 2017
. Pelium Capital, L.P. held investment securities, trading and was deconsolidated at January 1, 2016. The retained investment is now accounted for as an equity method investment.
|
|
◦
|
Resource Capital Asset Management, LLC ("RCAM") was entitled to collect senior, subordinated, and incentive fees related to CLO issuers to which it provided management services through CVC Credit Partners, L.P. ("CVC Credit Partners"), formerly Apidos Capital Management ("ACM"), a subsidiary of CVC Capital Partners SICAV-FIS, S.A. ("CVC"). C-III sold its
24.0%
interest in CVC Credit Partners in August 2017.
|
|
|
|
CRE Securitizations
|
|
Other
|
|
Total
|
||||||
|
ASSETS
|
|
|
|
|
|
|
||||||
|
Restricted cash
|
|
$
|
12,302
|
|
|
$
|
557
|
|
|
$
|
12,859
|
|
|
Loans, pledged as collateral
|
|
733,746
|
|
|
—
|
|
|
733,746
|
|
|||
|
Loans held for sale
|
|
—
|
|
|
38
|
|
|
38
|
|
|||
|
Interest receivable
|
|
3,126
|
|
|
—
|
|
|
3,126
|
|
|||
|
Other assets
|
|
9
|
|
|
—
|
|
|
9
|
|
|||
|
Total assets
(1)
|
|
$
|
749,183
|
|
|
$
|
595
|
|
|
$
|
749,778
|
|
|
|
|
|
|
|
|
|
||||||
|
LIABILITIES
|
|
|
|
|
|
|
||||||
|
Borrowings
|
|
$
|
465,531
|
|
|
$
|
—
|
|
|
$
|
465,531
|
|
|
Accrued interest expense
|
|
566
|
|
|
—
|
|
|
566
|
|
|||
|
Accounts payable and other liabilities
|
|
45
|
|
|
—
|
|
|
45
|
|
|||
|
Total liabilities
|
|
$
|
466,142
|
|
|
$
|
—
|
|
|
$
|
466,142
|
|
|
(1)
|
Assets of each of the consolidated VIEs may only be used to settle the obligations of each respective VIE.
|
|
|
Unconsolidated Variable Interest Entities
|
|||||||||||||||||||
|
|
|
Unsecured
Junior
Subordinated
Debentures
|
|
RCM Global LLC
|
|
Pelium Capital
|
|
Total
|
|
Maximum
Exposure
to Loss
|
||||||||||
|
Investments in unconsolidated entities
|
|
$
|
1,548
|
|
|
$
|
32
|
|
|
$
|
12,336
|
|
|
$
|
13,916
|
|
|
$
|
13,916
|
|
|
Total assets
|
|
1,548
|
|
|
32
|
|
|
12,336
|
|
|
13,916
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Borrowings
|
|
51,548
|
|
|
—
|
|
|
—
|
|
|
51,548
|
|
|
N/A
|
|
|||||
|
Total liabilities
|
|
51,548
|
|
|
—
|
|
|
—
|
|
|
51,548
|
|
|
N/A
|
|
|||||
|
Net asset (liability)
|
|
$
|
(50,000
|
)
|
|
$
|
32
|
|
|
$
|
12,336
|
|
|
$
|
(37,632
|
)
|
|
N/A
|
|
|
|
|
For the Nine Months Ended
|
||||||
|
|
September 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Non-cash discontinued operating activities include the following:
|
|
|
|
||||
|
Interest expense paid by third party
(1)
|
$
|
—
|
|
|
$
|
(107
|
)
|
|
Operating liabilities assumed by third party
(1)
|
$
|
—
|
|
|
$
|
(192
|
)
|
|
|
|
|
|
||||
|
Non-cash continuing investing activities include the following:
|
|
|
|
||||
|
Retained beneficial interest in unconsolidated securitization entities
|
$
|
—
|
|
|
$
|
(22,476
|
)
|
|
Loans acquired through collateralized debt obligation liquidation
|
$
|
—
|
|
|
$
|
(44,893
|
)
|
|
Securities acquired through collateralized debt obligation liquidation
|
$
|
—
|
|
|
$
|
(20,837
|
)
|
|
|
|
|
|
||||
|
Non-cash continuing financing activities include the following:
|
|
|
|
|
|
||
|
Proceeds from the private exchange of convertible senior notes
|
$
|
22,161
|
|
|
$
|
—
|
|
|
Payments on the private exchange of convertible senior notes
|
$
|
(22,161
|
)
|
|
$
|
—
|
|
|
Distributions on common stock accrued but not paid
|
$
|
1,566
|
|
|
$
|
13,012
|
|
|
Distribution on preferred stock accrued but not paid
|
$
|
4,010
|
|
|
$
|
4,010
|
|
|
|
|
|
|
||||
|
Non-cash discontinued financing activities include the following:
|
|
|
|
||||
|
Senior secured revolving credit facility assumed by third party
(1)
|
$
|
—
|
|
|
$
|
(122,000
|
)
|
|
Senior secured revolving credit facility paid down by third party
(1)
|
$
|
—
|
|
|
$
|
(22,000
|
)
|
|
(1)
|
In August 2016, the Company completed the sale of Northport TRS, LLC. The Purchaser assumed
$122.0 million
and paid down
$22.0 million
of principal and
$107,000
of interest expense on the Company’s behalf of the senior secured revolving credit agreement. The Purchaser assumed
$192,000
of accounts payable and accrued legal fees recorded to complete the sale.
|
|
Loan Description
|
|
Quantity
|
|
Principal
|
|
Unamortized (Discount)
Premium, net (1) |
|
Amortized Cost
|
|
Allowance for Loan Losses
|
|
Carrying
Value (2) |
|
Contracted Interest Rates
(3)
|
|
Maturity Dates
(4)
|
||||||||||
|
At September 30, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CRE whole loans, floating rate
(5)
|
|
65
|
|
$
|
1,274,453
|
|
|
$
|
(6,112
|
)
|
|
$
|
1,268,341
|
|
|
$
|
(4,077
|
)
|
|
$
|
1,264,264
|
|
|
LIBOR plus 3.75% to LIBOR plus 6.25%
|
|
February 2017 to October 2020
|
|
Total CRE loans held for investment
|
|
|
|
1,274,453
|
|
|
(6,112
|
)
|
|
1,268,341
|
|
|
(4,077
|
)
|
|
1,264,264
|
|
|
|
|
|
|||||
|
Syndicated corporate loans
(6)
|
|
2
|
|
38
|
|
|
—
|
|
|
38
|
|
|
—
|
|
|
38
|
|
|
n/a
|
|
n/a
|
|||||
|
Total loans held for sale
|
|
|
|
38
|
|
|
—
|
|
|
38
|
|
|
—
|
|
|
38
|
|
|
|
|
|
|||||
|
Total loans
|
|
|
|
$
|
1,274,491
|
|
|
$
|
(6,112
|
)
|
|
$
|
1,268,379
|
|
|
$
|
(4,077
|
)
|
|
$
|
1,264,302
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
At December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CRE whole loans, floating rate
(5)
|
|
67
|
|
$
|
1,295,926
|
|
|
$
|
(5,819
|
)
|
|
$
|
1,290,107
|
|
|
$
|
(3,829
|
)
|
|
$
|
1,286,278
|
|
|
LIBOR plus 3.75% to LIBOR plus 6.45%
|
|
April 2017 to January 2020
|
|
Total CRE loans held for investment
|
|
|
|
1,295,926
|
|
|
(5,819
|
)
|
|
1,290,107
|
|
|
(3,829
|
)
|
|
1,286,278
|
|
|
|
|
|
|||||
|
Syndicated corporate loans
(6)
|
|
3
|
|
1,007
|
|
|
—
|
|
|
1,007
|
|
|
—
|
|
|
1,007
|
|
|
n/a
|
|
n/a
|
|||||
|
Total loans held for sale
|
|
|
|
1,007
|
|
|
—
|
|
|
1,007
|
|
|
—
|
|
|
1,007
|
|
|
|
|
|
|||||
|
Total loans
|
|
|
|
$
|
1,296,933
|
|
|
$
|
(5,819
|
)
|
|
$
|
1,291,114
|
|
|
$
|
(3,829
|
)
|
|
$
|
1,287,285
|
|
|
|
|
|
|
(1)
|
Amounts include unamortized loan origination fees of
$5.8 million
and
$5.8 million
and deferred amendment fees of
$310,000
and
$4,000
being amortized over the life of the loans at
September 30, 2017
and
December 31, 2016
, respectively.
|
|
(2)
|
Substantially all loans are pledged as collateral under various borrowings at
September 30, 2017
and
December 31, 2016
.
|
|
(3)
|
LIBOR refers to London Interbank Offered Rate.
|
|
(4)
|
Maturity dates do not include possible extension options that may be available to the borrowers.
|
|
(5)
|
CRE whole loans had
$65.1 million
and
$55.5 million
in unfunded loan commitments at
September 30, 2017
and
December 31, 2016
, respectively. These unfunded commitments are advanced as the borrowers formally request additional funding as permitted under the loan agreement and any necessary approvals have been obtained.
|
|
(6)
|
All syndicated corporate loans are second lien loans.
|
|
Description
|
|
2017
|
|
2018
|
|
2019 and Thereafter
|
|
Total
|
||||||||
|
At September 30, 2017:
|
|
|
|
|
|
|
|
|
||||||||
|
CRE whole loans
|
|
$
|
58,986
|
|
|
$
|
9,188
|
|
|
$
|
1,200,167
|
|
|
$
|
1,268,341
|
|
|
Total
|
|
$
|
58,986
|
|
|
$
|
9,188
|
|
|
$
|
1,200,167
|
|
|
$
|
1,268,341
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
At December 31, 2016:
|
|
2017
|
|
2018
|
|
2019 and Thereafter
|
|
Total
|
||||||||
|
CRE whole loans
|
|
$
|
7,000
|
|
|
$
|
24,476
|
|
|
$
|
1,258,631
|
|
|
$
|
1,290,107
|
|
|
Total
|
|
$
|
7,000
|
|
|
$
|
24,476
|
|
|
$
|
1,258,631
|
|
|
$
|
1,290,107
|
|
|
|
Nine Months Ended September 30, 2017
|
|
Year Ended December 31, 2016
|
||||||||||||||||||||||||||||
|
|
Commercial Real Estate Loans
|
|
Syndicated Corporate Loans
|
|
Direct Financing Leases
|
|
Total
|
|
Commercial Real Estate Loans
|
|
Syndicated Corporate Loans
|
|
Direct Financing Leases
|
|
Total
|
||||||||||||||||
|
Allowance for loan and lease losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Allowance for loan and lease losses at beginning of period
|
$
|
3,829
|
|
|
$
|
—
|
|
|
$
|
465
|
|
|
$
|
4,294
|
|
|
$
|
41,839
|
|
|
$
|
1,282
|
|
|
$
|
465
|
|
|
$
|
43,586
|
|
|
Provision for (recovery of) loan and lease losses
|
248
|
|
|
—
|
|
|
270
|
|
|
518
|
|
|
18,167
|
|
|
(402
|
)
|
|
—
|
|
|
17,765
|
|
||||||||
|
Loans charged-off
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
402
|
|
|
—
|
|
|
402
|
|
||||||||
|
Transfer to loans held for sale
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15,763
|
)
|
|
—
|
|
|
—
|
|
|
(15,763
|
)
|
||||||||
|
Deconsolidation of VIEs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(40,414
|
)
|
|
(1,282
|
)
|
|
—
|
|
|
(41,696
|
)
|
||||||||
|
Allowance for loan and lease losses at end of period
|
$
|
4,077
|
|
|
$
|
—
|
|
|
$
|
735
|
|
|
$
|
4,812
|
|
|
$
|
3,829
|
|
|
$
|
—
|
|
|
$
|
465
|
|
|
$
|
4,294
|
|
|
Allowance for loan and lease losses ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Individually evaluated for impairment
|
$
|
2,500
|
|
|
$
|
—
|
|
|
$
|
735
|
|
|
$
|
3,235
|
|
|
$
|
2,500
|
|
|
$
|
—
|
|
|
$
|
465
|
|
|
$
|
2,965
|
|
|
Collectively evaluated for impairment
|
$
|
1,577
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,577
|
|
|
$
|
1,329
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,329
|
|
|
Loans acquired with deteriorated credit quality
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans and Leases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Amortized cost ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Individually evaluated for impairment
|
$
|
7,000
|
|
|
$
|
—
|
|
|
$
|
902
|
|
|
$
|
7,902
|
|
|
$
|
7,000
|
|
|
$
|
—
|
|
|
$
|
992
|
|
|
$
|
7,992
|
|
|
Collectively evaluated for impairment
|
$
|
1,261,341
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,261,341
|
|
|
$
|
1,283,107
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,283,107
|
|
|
Loans acquired with deteriorated credit quality
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
Risk Rating
|
|
Risk Characteristics
|
|
|
|
|
|
1
|
|
• Property performance has surpassed underwritten expectations.
|
|
|
|
• Occupancy is stabilized, the property has had a history of consistently high occupancy, and the property has a diverse and high quality tenant mix.
|
|
|
|
|
|
2
|
|
• Property performance is consistent with underwritten expectations and covenants and performance criteria are being met or exceeded.
|
|
|
|
• Occupancy is stabilized, near stabilized or is on track with underwriting.
|
|
|
|
|
|
3
|
|
• Property performance lags behind underwritten expectations.
|
|
|
|
• Occupancy is not stabilized and the property has some rollover.
|
|
|
|
|
|
4
|
|
• Property performance significantly lags behind underwritten expectations. Performance criteria and loan covenants have required occasional waivers.
|
|
|
|
• Occupancy is not stabilized and the property has a large amount of rollover.
|
|
|
|
|
|
5
|
|
• Property performance is significantly worse than underwritten expectations. The loan is not in compliance with loan covenants and performance criteria and is in default. Sale proceeds would not be sufficient to pay off the loan at maturity.
|
|
|
|
• The property has material vacancy and significant rollover of remaining tenants.
|
|
|
|
• An updated appraisal is required.
|
|
|
Rating 1
|
|
Rating 2
|
|
Rating 3
|
|
Rating 4
|
|
Rating 5
|
|
Held for Sale
|
|
Total
|
||||||||||||||
|
At September 30, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
CRE whole loans
(1)(3)
|
$
|
64,976
|
|
|
$
|
1,102,594
|
|
|
$
|
88,938
|
|
|
$
|
4,833
|
|
|
$
|
7,000
|
|
|
$
|
—
|
|
|
$
|
1,268,341
|
|
|
Legacy CRE whole loans
(1)(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
78,459
|
|
|
78,459
|
|
|||||||
|
|
$
|
64,976
|
|
|
$
|
1,102,594
|
|
|
$
|
88,938
|
|
|
$
|
4,833
|
|
|
$
|
7,000
|
|
|
$
|
78,459
|
|
|
$
|
1,346,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
At December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
CRE whole loans
(1)
|
$
|
1,186,292
|
|
|
$
|
96,815
|
|
|
$
|
—
|
|
|
$
|
7,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,290,107
|
|
|
Legacy CRE whole loans
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
158,178
|
|
|
158,178
|
|
|||||||
|
|
$
|
1,186,292
|
|
|
$
|
96,815
|
|
|
$
|
—
|
|
|
$
|
7,000
|
|
|
$
|
—
|
|
|
$
|
158,178
|
|
|
$
|
1,448,285
|
|
|
(1)
|
Pursuant to the Company's strategic plan described in
Note 1
, certain Legacy CRE whole loans were moved to loans held for sale and included in assets held for sale carried at the lower of cost or fair value on the Company's consolidated balance sheets at
September 30, 2017
and
December 31, 2016
, respectively (
see Note 21
).
|
|
(2)
|
Includes
one
loan with a maturity date of May 2017 that is currently in default.
|
|
(3)
|
Includes
one
loan with a maturity date of November 2017 that entered into technical default in November 2017.
|
|
•
|
Two
CRE whole loans cross-collateralized by a hotel in Studio City, CA, with an initial par value of
$67.5 million
. These loans were written down to their collective appraised value of
$61.4 million
. The loans had a maturity date of February 2017. On June 30, 2017, the borrower sold the collateral underlying these loans. Proceeds of
$67.0 million
were received by the Company in July 2017. As a result of this transaction, the Company realized a gain of
$5.6 million
included in the Company's consolidated statements of operations as net realized and unrealized gain on investment securities available-for-sale and loans and derivatives during the nine months ended September 30, 2017;
|
|
•
|
One
CRE whole loan collateralized by a hotel in Tucson, AZ with an initial par value of
$32.5 million
. This loan was written down to its appraised value of
$14.3 million
. On February 28, 2017, the Company entered into a discounted payoff agreement with its borrower and received proceeds of
$21.3 million
in satisfaction of this loan. This transaction resulted in the recognition of a realized gain of
$7.0 million
in the Company's consolidated statements of operations as net realized and unrealized gain on investment securities available-for-sale and loans and derivatives:
|
|
•
|
One
CRE whole loan collateralized by an office property in Phoenix, AZ with an initial par value of
$17.7 million
. This loan was written down to its appraised value of
$11.0 million
. The loan had a maturity date of May 2017 and is currently in default;
|
|
•
|
One
CRE whole loan collateralized by a hotel in Palm Springs, CA with an initial par value of
$29.5 million
. This loan was written down to its appraised value of
$24.0 million
.
|
|
|
30-59 Days
|
|
60-89 Days
|
|
Greater than 90 Days
|
|
Total Past Due
|
|
Current
|
|
Total Loans Receivable
|
|
Total Loans > 90 Days and Accruing
|
||||||||||||||
|
At September 30, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
CRE whole loans
(1)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,000
|
|
|
$
|
7,000
|
|
|
$
|
1,261,341
|
|
|
$
|
1,268,341
|
|
|
$
|
—
|
|
|
Legacy CRE loans
(2)
|
—
|
|
|
—
|
|
|
11,000
|
|
|
11,000
|
|
|
67,459
|
|
|
78,459
|
|
|
—
|
|
|||||||
|
Syndicated corporate loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Direct Financing Leases
|
—
|
|
|
—
|
|
|
269
|
|
|
269
|
|
|
633
|
|
|
902
|
|
|
—
|
|
|||||||
|
Total loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18,269
|
|
|
$
|
18,269
|
|
|
$
|
1,329,433
|
|
|
$
|
1,347,702
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
At December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
CRE whole loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,290,107
|
|
|
$
|
1,290,107
|
|
|
$
|
—
|
|
|
Legacy CRE loans
(3)
|
61,400
|
|
|
—
|
|
|
—
|
|
|
61,400
|
|
|
96,792
|
|
|
158,192
|
|
|
—
|
|
|||||||
|
Syndicated corporate loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Direct Financing Leases
|
137
|
|
|
—
|
|
|
128
|
|
|
265
|
|
|
727
|
|
|
992
|
|
|
—
|
|
|||||||
|
Total loans
|
$
|
61,537
|
|
|
$
|
—
|
|
|
$
|
128
|
|
|
$
|
61,665
|
|
|
$
|
1,387,626
|
|
|
$
|
1,449,291
|
|
|
$
|
—
|
|
|
(1)
|
Includes
one
whole loan with an amortized cost of
$7.0 million
that was in default at
September 30, 2017
, on which the Company recorded a
$2.5 million
provision for loan loss.
|
|
(2)
|
Includes
one
loan with an appraised value of
$11.0 million
that was in default at
September 30, 2017
.
|
|
(3)
|
Includes
two
loans with an appraised value of
$61.4 million
that were in default at
December 31, 2016
.
|
|
|
Recorded Balance
|
|
Unpaid Principal Balance
|
|
Specific Allowance
|
|
Average Investment in Impaired Loans
|
|
Interest Income Recognized
|
||||||||||
|
At September 30, 2017:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans without a specific valuation allowance:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CRE whole loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Syndicated corporate loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans with a specific valuation allowance:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CRE whole loans
|
$
|
7,000
|
|
|
$
|
7,000
|
|
|
$
|
(2,500
|
)
|
|
$
|
7,000
|
|
|
$
|
—
|
|
|
Syndicated corporate loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
CRE whole loans
|
$
|
7,000
|
|
|
$
|
7,000
|
|
|
$
|
(2,500
|
)
|
|
$
|
7,000
|
|
|
$
|
—
|
|
|
Syndicated corporate loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
$
|
7,000
|
|
|
$
|
7,000
|
|
|
$
|
(2,500
|
)
|
|
$
|
7,000
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
At December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans without a specific valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
CRE whole loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Syndicated corporate loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans with a specific valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
CRE whole loans
|
$
|
7,000
|
|
|
$
|
7,000
|
|
|
$
|
(2,500
|
)
|
|
$
|
7,000
|
|
|
$
|
480
|
|
|
Syndicated corporate loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
CRE whole loans
|
$
|
7,000
|
|
|
$
|
7,000
|
|
|
$
|
(2,500
|
)
|
|
$
|
7,000
|
|
|
$
|
480
|
|
|
Syndicated corporate loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
$
|
7,000
|
|
|
$
|
7,000
|
|
|
$
|
(2,500
|
)
|
|
$
|
7,000
|
|
|
$
|
480
|
|
|
|
Nine Months Ended September 30, 2017
|
|
Nine Months Ended September 30, 2016
|
||||||||||||||||
|
|
Number of Loans
|
|
Pre-Modification Outstanding Recorded Balance
|
|
Post-Modification Outstanding Recorded Balance
|
|
Number of Loans
|
|
Pre-Modification Outstanding Recorded Balance
|
|
Post-Modification Outstanding Recorded Balance
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
CRE whole loans
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
|
3
|
|
$
|
29,459
|
|
|
$
|
21,400
|
|
|
Total loans
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
|
3
|
|
$
|
29,459
|
|
|
$
|
21,400
|
|
|
|
Number of Securities
|
|
Amortized Cost
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Fair Value
|
|||||||||
|
At September 30, 2017:
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Structured notes
|
5
|
|
|
$
|
2,891
|
|
|
$
|
—
|
|
|
$
|
(2,729
|
)
|
|
$
|
162
|
|
|
Total
|
5
|
|
|
$
|
2,891
|
|
|
$
|
—
|
|
|
$
|
(2,729
|
)
|
|
$
|
162
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
At December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Structured notes
|
6
|
|
|
$
|
6,242
|
|
|
$
|
920
|
|
|
$
|
(2,670
|
)
|
|
$
|
4,492
|
|
|
Total
|
6
|
|
|
$
|
6,242
|
|
|
$
|
920
|
|
|
$
|
(2,670
|
)
|
|
$
|
4,492
|
|
|
|
Amortized Cost
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Fair Value
(1)
|
||||||||
|
At September 30, 2017:
|
|
|
|
|
|
|
|
||||||||
|
ABS
|
$
|
1,753
|
|
|
$
|
1,580
|
|
|
$
|
—
|
|
|
$
|
3,333
|
|
|
CMBS
|
185,508
|
|
|
901
|
|
|
(569
|
)
|
|
185,840
|
|
||||
|
Total
|
$
|
187,261
|
|
|
$
|
2,481
|
|
|
$
|
(569
|
)
|
|
$
|
189,173
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
At December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
ABS
|
$
|
21,365
|
|
|
$
|
3,988
|
|
|
$
|
(73
|
)
|
|
$
|
25,280
|
|
|
CMBS
|
98,525
|
|
|
425
|
|
|
(863
|
)
|
|
98,087
|
|
||||
|
RMBS
|
1,526
|
|
|
77
|
|
|
(2
|
)
|
|
1,601
|
|
||||
|
Total
|
$
|
121,416
|
|
|
$
|
4,490
|
|
|
$
|
(938
|
)
|
|
$
|
124,968
|
|
|
(1)
|
At
September 30, 2017
and
December 31, 2016
,
$166.0 million
and
$97.5 million
, respectively, of investment securities available-for-sale were pledged as collateral under related financings.
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||||||
|
|
Amortized
Cost
|
|
Fair Value
|
|
Weighted Average Coupon
|
|
Amortized
Cost
|
|
Fair Value
|
|
Weighted Average Coupon
|
||||||||
|
Less than one year
(1)
|
$
|
46,355
|
|
|
$
|
46,192
|
|
|
4.90%
|
|
$
|
80,801
|
|
|
$
|
80,325
|
|
|
5.60%
|
|
Greater than one year and less than five years
|
100,132
|
|
|
100,850
|
|
|
4.47%
|
|
17,197
|
|
|
17,408
|
|
|
4.52%
|
||||
|
Greater than five years and less than ten years
|
40,774
|
|
|
42,131
|
|
|
5.45%
|
|
9,622
|
|
|
12,936
|
|
|
10.68%
|
||||
|
Greater than ten years
|
—
|
|
|
—
|
|
|
—%
|
|
13,796
|
|
|
14,299
|
|
|
10.39%
|
||||
|
Total
|
$
|
187,261
|
|
|
$
|
189,173
|
|
|
4.79%
|
|
$
|
121,416
|
|
|
$
|
124,968
|
|
|
6.39%
|
|
(1)
|
The Company expects that the maturity dates of these CMBS and ABS will either be extended or that they will be paid in full.
|
|
|
Less than 12 Months
|
|
More than 12 Months
|
|
Total
|
|||||||||||||||||||||||||||
|
|
Fair
Value
|
|
Unrealized Losses
|
|
Number
of
Securities
|
|
Fair
Value
|
|
Unrealized Losses
|
|
Number
of
Securities
|
|
Fair
Value
|
|
Unrealized Losses
|
|
Number
of
Securities
|
|||||||||||||||
|
At September 30, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
CMBS
|
$
|
37,519
|
|
|
$
|
(412
|
)
|
|
13
|
|
|
$
|
15,331
|
|
|
$
|
(157
|
)
|
|
7
|
|
|
$
|
52,850
|
|
|
$
|
(569
|
)
|
|
20
|
|
|
Total temporarily
impaired securities
|
$
|
37,519
|
|
|
$
|
(412
|
)
|
|
13
|
|
|
$
|
15,331
|
|
|
$
|
(157
|
)
|
|
7
|
|
|
$
|
52,850
|
|
|
$
|
(569
|
)
|
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
At December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
ABS
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
828
|
|
|
$
|
(73
|
)
|
|
1
|
|
|
$
|
828
|
|
|
$
|
(73
|
)
|
|
1
|
|
|
CMBS
|
30,869
|
|
|
(436
|
)
|
|
10
|
|
|
26,616
|
|
|
(427
|
)
|
|
15
|
|
|
57,485
|
|
|
(863
|
)
|
|
25
|
|
||||||
|
RMBS
|
662
|
|
|
(2
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
662
|
|
|
(2
|
)
|
|
1
|
|
||||||
|
Total temporarily
impaired securities
|
$
|
31,531
|
|
|
$
|
(438
|
)
|
|
11
|
|
|
$
|
27,444
|
|
|
$
|
(500
|
)
|
|
16
|
|
|
$
|
58,975
|
|
|
$
|
(938
|
)
|
|
27
|
|
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||||||||||||||||||||||||||
|
|
Positions Sold
|
|
Par Amount Sold/Redeemed
|
|
Realized Gain (Loss)
|
|
Proceeds
|
|
Positions Sold
|
|
Par Amount Sold/Redeemed
|
|
Realized Gain (Loss)
|
|
Proceeds
|
||||||||||||||
|
September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
ABS
|
5
|
|
|
$
|
18,301
|
|
|
$
|
(2,110
|
)
|
|
$
|
12,647
|
|
|
7
|
|
|
$
|
27,906
|
|
|
$
|
(325
|
)
|
|
$
|
19,881
|
|
|
CMBS
|
1
|
|
|
5,000
|
|
|
(254
|
)
|
|
4,046
|
|
|
1
|
|
|
5,000
|
|
|
(254
|
)
|
|
4,046
|
|||||||
|
RMBS
|
3
|
|
|
153,519
|
|
|
(158
|
)
|
|
1,116
|
|
|
3
|
|
|
153,519
|
|
|
(158
|
)
|
|
1,116
|
|||||||
|
Total
|
9
|
|
|
$
|
176,820
|
|
|
$
|
(2,522
|
)
|
|
$
|
17,809
|
|
|
11
|
|
|
$
|
186,425
|
|
|
$
|
(737
|
)
|
|
$
|
25,043
|
|
|
|
|
|
|
|
|
|
Equity in (Losses) Earnings of Unconsolidated Entities
|
||||||||||||||||||
|
|
|
|
Balance at
|
|
For the
three months ended |
|
For the nine months ended
|
|
For the
three months ended |
|
For the nine months ended
|
||||||||||||||
|
|
Ownership % at September 30, 2017
|
|
September 30,
2017 |
|
December 31,
2016 |
|
September 30,
2017 |
|
September 30,
2017 |
|
September 30,
2016 |
|
September 30,
2016 |
||||||||||||
|
RRE VIP Borrower, LLC
(1)
|
—%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
44
|
|
|
$
|
—
|
|
|
$
|
35
|
|
|
Investment in LCC Preferred Stock
(2)
|
—%
|
|
—
|
|
|
42,960
|
|
|
41,048
|
|
|
41,334
|
|
|
415
|
|
|
2,759
|
|
||||||
|
Pearlmark Mezz
(3)
|
—%
|
|
—
|
|
|
16,953
|
|
|
—
|
|
|
165
|
|
|
132
|
|
|
552
|
|
||||||
|
RCM Global, LLC
|
9.5%
|
|
32
|
|
|
465
|
|
|
(61
|
)
|
|
(231
|
)
|
|
(560
|
)
|
|
(160
|
)
|
||||||
|
Pelium Capital Partners, L.P.
(4)
|
80.2%
|
|
12,336
|
|
|
25,993
|
|
|
54
|
|
|
(22
|
)
|
|
1,045
|
|
|
2,765
|
|
||||||
|
Investment in School Lane House
(5)
|
—%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||||
|
Subtotal
|
|
|
12,368
|
|
|
86,371
|
|
|
41,047
|
|
|
41,290
|
|
|
1,032
|
|
|
5,950
|
|
||||||
|
Investment in RCT I and II
(6)
|
3.0%
|
|
1,548
|
|
|
1,548
|
|
|
(689
|
)
|
|
(1,989
|
)
|
|
(636
|
)
|
|
(1,928
|
)
|
||||||
|
Total
|
|
|
$
|
13,916
|
|
|
$
|
87,919
|
|
|
$
|
40,358
|
|
|
$
|
39,301
|
|
|
$
|
396
|
|
|
$
|
4,022
|
|
|
(1)
|
The investment in RRE VIP Borrower was sold at December 31, 2014. Earnings for the
three and nine
months ended
September 30, 2017
and
September 30, 2016
are related to
insurance premium refunds with respect to the underlying sold properties in the portfolio.
|
|
(2)
|
The Company's investment in LCC was sold in July 2017. The gain recognized on the sale is included in equity in earnings of unconsolidated entities on the Company's consolidated state of operations.
|
|
(3)
|
The Company had committed to invest up to
$50.0 million
in Pearlmark Mezz. The commitment termination date was set to end the earlier of when the original commitment was fully funded, or the fifth anniversary following the final closing date of June 24, 2015. The Company sold its investment in Pearlmark Mezz in May 2017.
|
|
(4)
|
For the
nine months ended
September 30, 2017
, the Company received proceeds of
$13.6 million
related to the partial liquidation of its investment.
|
|
(5)
|
Investment in School Lane House was sold as of December 31, 2014.
|
|
(6)
|
For the
three and nine
months ended
September 30, 2017
and
September 30, 2016
, these amounts are recorded in interest expense on the Company's consolidated statements of operations as the investment is accounted for under the cost method.
|
|
|
Principal
Outstanding |
|
Unamortized Issuance Costs and Discounts
|
|
Outstanding Borrowings
|
|
Weighted Average
Borrowing Rate |
|
Weighted Average
Remaining Maturity |
|
Value of
Collateral |
||||||||
|
At September 30, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
RCC 2015-CRE3 Senior Notes
|
$
|
129,263
|
|
|
$
|
1,219
|
|
|
$
|
128,044
|
|
|
3.72%
|
|
14.5 years
|
|
$
|
192,466
|
|
|
RCC 2015-CRE4 Senior Notes
|
90,883
|
|
|
1,079
|
|
|
89,804
|
|
|
3.41%
|
|
14.9 years
|
|
180,064
|
|
||||
|
RCC 2017-CRE5 Senior Notes
|
251,449
|
|
|
3,768
|
|
|
247,681
|
|
|
2.26%
|
|
16.8 years
|
|
376,703
|
|
||||
|
Unsecured Junior Subordinated Debentures
|
51,548
|
|
|
—
|
|
|
51,548
|
|
|
5.25%
|
|
19.1 years
|
|
—
|
|
||||
|
4.50% Convertible Senior Notes
|
143,750
|
|
|
17,377
|
|
|
126,373
|
|
|
4.50%
|
|
4.9 years
|
|
—
|
|
||||
|
6.00% Convertible Senior Notes
|
70,453
|
|
|
1,181
|
|
|
69,272
|
|
|
6.00%
|
|
1.2 years
|
|
—
|
|
||||
|
8.00% Convertible Senior Notes
|
21,182
|
|
|
523
|
|
|
20,659
|
|
|
8.00%
|
|
2.3 years
|
|
—
|
|
||||
|
CRE - Term Repurchase Facilities
(1)
|
241,424
|
|
|
1,433
|
|
|
239,991
|
|
|
2.70%
|
|
307 days
|
|
366,095
|
|
||||
|
CMBS - Term Repurchase Facilities
(2)
|
45,480
|
|
|
—
|
|
|
45,480
|
|
|
2.98%
|
|
214 days
|
|
63,060
|
|
||||
|
Trust Certificates - Term Repurchase Facilities
(3)
|
76,693
|
|
|
648
|
|
|
76,045
|
|
|
5.72%
|
|
2.3 years
|
|
214,375
|
|
||||
|
CMBS - Short Term Repurchase Agreements
(4)
|
77,197
|
|
|
—
|
|
|
77,197
|
|
|
2.70%
|
|
78 days
|
|
102,849
|
|
||||
|
Total
|
$
|
1,199,322
|
|
|
$
|
27,228
|
|
|
$
|
1,172,094
|
|
|
3.76%
|
|
8.1 years
|
|
$
|
1,495,612
|
|
|
|
Principal
Outstanding |
|
Unamortized Issuance Costs and Discounts
|
|
Outstanding Borrowings
|
|
Weighted Average
Borrowing Rate |
|
Weighted Average
Remaining Maturity |
|
Value of
Collateral |
||||||||
|
At December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
RCC 2014-CRE2 Senior Notes
|
$
|
131,936
|
|
|
$
|
1,871
|
|
|
$
|
130,065
|
|
|
2.19%
|
|
15.3 years
|
|
$
|
250,255
|
|
|
RCC 2015-CRE3 Senior Notes
|
196,112
|
|
|
2,358
|
|
|
193,754
|
|
|
2.82%
|
|
15.2 years
|
|
259,889
|
|
||||
|
RCC 2015-CRE4 Senior Notes
|
158,475
|
|
|
2,193
|
|
|
156,282
|
|
|
2.55%
|
|
15.6 years
|
|
247,414
|
|
||||
|
Unsecured Junior Subordinated Debentures
|
51,548
|
|
|
—
|
|
|
51,548
|
|
|
4.89%
|
|
19.8 years
|
|
—
|
|
||||
|
6.00% Convertible Senior Notes
|
115,000
|
|
|
3,231
|
|
|
111,769
|
|
|
6.00%
|
|
1.9 years
|
|
—
|
|
||||
|
8.00% Convertible Senior Notes
|
100,000
|
|
|
3,472
|
|
|
96,528
|
|
|
8.00%
|
|
3.0 years
|
|
—
|
|
||||
|
CRE - Term Repurchase Facilities
(1)
|
349,318
|
|
|
2,680
|
|
|
346,638
|
|
|
3.04%
|
|
1.6 years
|
|
520,503
|
|
||||
|
CMBS - Term Repurchase Facilities
(2)
|
78,503
|
|
|
16
|
|
|
78,487
|
|
|
2.73%
|
|
129 days
|
|
115,157
|
|
||||
|
Trust Certificates - Term Repurchase Facility
(3)
|
26,667
|
|
|
282
|
|
|
26,385
|
|
|
6.21%
|
|
1.9 years
|
|
89,181
|
|
||||
|
Total
|
$
|
1,207,559
|
|
|
$
|
16,103
|
|
|
$
|
1,191,456
|
|
|
3.67%
|
|
8.0 years
|
|
$
|
1,482,399
|
|
|
(1)
|
Principal amounts include accrued interest expense of
$300,000
and
$468,000
related to CRE term repurchase facilities at
September 30, 2017
and
December 31, 2016
, respectively.
|
|
(2)
|
Principal amounts include accrued interest expense of
$35,000
and
$157,000
related to CMBS term repurchase facilities at
September 30, 2017
and
December 31, 2016
, respectively.
|
|
(3)
|
Principal amounts include accrued interest expense of
$182,000
and
$69,000
related to trust certificates term repurchase facilities at
September 30, 2017
and
December 31, 2016
, respectively.
|
|
(4)
|
Principal amounts include accrued interest expense of
$67,000
and
$0
related to CMBS short term repurchase agreements at
September 30, 2017
and
December 31, 2016
, respectively.
|
|
Securitization
|
|
Closing Date
|
|
Maturity Date
|
|
End of Designated Principal Reinvestment Period
(1)
|
|
Total Note Paydowns received from Closing Date through September 30, 2017
|
||
|
RCC 2015-CRE3
|
|
February 2015
|
|
March 2032
|
|
February 2017
|
|
$
|
152,864
|
|
|
RCC 2015-CRE4
|
|
August 2015
|
|
August 2032
|
|
August 2017
|
|
$
|
132,852
|
|
|
RCC 2017-CRE5
|
|
July 2017
|
|
July 2034
|
|
July 2020
|
|
$
|
—
|
|
|
(1)
|
The designated principal reinvestment period is the period where principal payments received by each respective securitization may be utilized by the Company to purchase funding participations of existing collateral originally underwritten at the close of each securitization, which was funded outside of the deal structure.
|
|
|
At September 30, 2017
|
|
At December 31, 2016
|
|||||||||||||||||||||
|
|
Outstanding
Borrowings (1) |
|
Value of
Collateral |
|
Number of
Positions as Collateral |
|
Weighted Average
Interest Rate |
|
Outstanding
Borrowings (1) |
|
Value of
Collateral |
|
Number of
Positions as Collateral |
|
Weighted Average
Interest Rate |
|||||||||
|
CMBS - Term
Repurchase Facilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Wells Fargo Bank
|
$
|
19,272
|
|
|
$
|
24,361
|
|
|
12
|
|
2.46%
|
|
$
|
22,506
|
|
|
$
|
28,514
|
|
|
13
|
|
1.96%
|
|
|
Deutsche Bank
(2)
|
26,208
|
|
|
38,699
|
|
|
18
|
|
3.37%
|
|
55,981
|
|
|
86,643
|
|
|
23
|
|
3.04%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
CRE - Term
Repurchase Facilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Wells Fargo Bank
(3)
|
177,832
|
|
|
274,693
|
|
|
16
|
|
3.48%
|
|
215,283
|
|
|
313,126
|
|
|
16
|
|
2.86%
|
|||||
|
Morgan Stanley Bank
(4)
|
62,159
|
|
|
91,402
|
|
|
5
|
|
3.85%
|
|
131,355
|
|
|
207,377
|
|
|
11
|
|
3.34%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Trust Certificates Term Repurchase Facilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
RSO Repo SPE Trust 2015
(5)
|
26,502
|
|
|
89,121
|
|
|
2
|
|
6.73%
|
|
26,385
|
|
|
89,181
|
|
|
2
|
|
6.21%
|
|||||
|
RSO Repo SPE Trust 2017
(6)
|
49,543
|
|
|
125,254
|
|
|
2
|
|
5.18%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Short-Term Repurchase
Agreements - CMBS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
RBC Capital Markets, LLC
|
71,311
|
|
|
94,682
|
|
|
4
|
|
2.70%
|
|
—
|
|
|
—
|
|
|
—
|
|
—%
|
|||||
|
JP Morgan Securities, LLC
|
5,886
|
|
|
8,167
|
|
|
2
|
|
2.63%
|
|
—
|
|
|
—
|
|
|
—
|
|
—%
|
|||||
|
Total
|
$
|
438,713
|
|
|
$
|
746,379
|
|
|
|
|
|
|
$
|
451,510
|
|
|
$
|
724,841
|
|
|
|
|
|
|
|
(1)
|
Outstanding Borrowings amount includes accrued interest payable.
|
|
(2)
|
The Deutsche Bank CMBS term repurchase facility includes
$0
and
$16,000
of deferred debt issuance costs at
September 30, 2017
and
December 31, 2016
, respectively.
|
|
(3)
|
The Wells Fargo Bank CRE term repurchase facility includes
$822,000
and
$1.6 million
of deferred debt issuance costs at
September 30, 2017
and
December 31, 2016
, respectively.
|
|
(4)
|
The Morgan Stanley Bank CRE term repurchase facility includes
$611,000
and
$1.1 million
of deferred debt issuance costs at
September 30, 2017
and
December 31, 2016
, respectively.
|
|
(5)
|
The RSO Repo SPE Trust 2015 term repurchase facility includes
$170,000
and
$282,000
of deferred debt issuance costs at
September 30, 2017
and
December 31, 2016
, respectively.
|
|
(6)
|
The RSO Repo SPE Trust 2017 term repurchase facility includes
$350,000
and
$0
of deferred debt issuance costs at
September 30, 2017
and
December 31, 2016
, respectively.
|
|
|
Amount at
Risk (1) |
|
Weighted Average
Maturity |
|
Weighted Average
Interest Rate |
||
|
At September 30, 2017:
|
|
|
|
|
|
||
|
CMBS - Term Repurchase Facilities
|
|
|
|
|
|
||
|
Wells Fargo Bank, National Association
|
$
|
5,130
|
|
|
182 days
|
|
2.46%
|
|
Deutsche Bank AG
|
$
|
12,636
|
|
|
237 days
|
|
3.37%
|
|
|
|
|
|
|
|
||
|
CRE - Term Repurchase Facilities
|
|
|
|
|
|
||
|
Wells Fargo Bank, National Association
|
$
|
97,116
|
|
|
294 days
|
|
3.48%
|
|
Morgan Stanley Bank, National Association
|
$
|
29,224
|
|
|
345 days
|
|
3.85%
|
|
|
|
|
|
|
|
||
|
Trust Certificates Term Repurchase Facilities
|
|
|
|
|
|
||
|
RSO Repo SPE Trust 2015
|
$
|
62,515
|
|
|
1.1 years
|
|
6.73%
|
|
RSO Repo SPE Trust 2017
|
$
|
75,331
|
|
|
3.0 years
|
|
5.18%
|
|
|
|
|
|
|
|
||
|
CMBS - Short-Term Repurchase Agreements
|
|
|
|
|
|
||
|
JP Morgan Securities, LLC
|
$
|
2,295
|
|
|
15 days
|
|
2.63%
|
|
RBC Capital Markets, LLC
|
$
|
23,520
|
|
|
83 days
|
|
2.70%
|
|
(1)
|
Equal to the total of the estimated fair value of securities or loans sold and accrued interest income, minus the total of repurchase agreement liabilities and accrued interest expense.
|
|
|
Total
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021 and Thereafter
|
||||||||||||
|
CRE securitizations
|
$
|
465,529
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
465,529
|
|
|
Repurchase and credit facilities
|
438,713
|
|
|
43,750
|
|
|
345,420
|
|
|
—
|
|
|
49,543
|
|
|
—
|
|
||||||
|
Unsecured junior subordinated debentures
|
51,548
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
51,548
|
|
||||||
|
4.50% Convertible Senior Notes
|
126,373
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
126,373
|
|
||||||
|
6.00% Convertible Senior Notes
|
69,272
|
|
|
—
|
|
|
69,272
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
8.00% Convertible Senior Notes
|
20,659
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,659
|
|
|
—
|
|
||||||
|
Total
|
$
|
1,172,094
|
|
|
$
|
43,750
|
|
|
$
|
414,692
|
|
|
$
|
—
|
|
|
$
|
70,202
|
|
|
$
|
643,450
|
|
|
|
Non-Employee Directors
|
|
Non-Employees
(1)
|
|
Employees
|
|
Total
|
||||
|
Unvested shares at January 1, 2017
|
27,320
|
|
|
301,486
|
|
|
71,244
|
|
|
400,050
|
|
|
Issued
|
37,492
|
|
|
321,789
|
|
|
12,019
|
|
|
371,300
|
|
|
Vested
|
(25,948
|
)
|
|
(179,087
|
)
|
|
(37,163
|
)
|
|
(242,198
|
)
|
|
Forfeited
|
(4,299
|
)
|
|
(20,902
|
)
|
|
(1,412
|
)
|
|
(26,613
|
)
|
|
Unvested shares at September 30, 2017
|
34,565
|
|
|
423,286
|
|
|
44,688
|
|
|
502,539
|
|
|
(1)
|
Non-employees are employees of Resource America and C-III.
|
|
Date
|
|
Shares
|
|
Vesting per Year
|
|
Vesting Date(s)
|
|
January 25, 2017
|
|
333,808
|
|
33.3%
|
|
1/25/18, 1/25/19, 1/25/20
|
|
February 1, 2017
|
|
4,242
|
|
100%
|
|
2/1/18
|
|
March 8, 2017
|
|
18,450
|
|
100%
|
|
3/8/18
|
|
March 13, 2017
|
|
4,299
|
|
100%
|
|
3/13/18
|
|
June 1, 2017
|
|
3,575
|
|
100%
|
|
6/1/18
|
|
June 6, 2017
|
|
3,680
|
|
100%
|
|
6/6/18
|
|
September 29, 2017
|
|
3,246
|
|
100%
|
|
9/29/18
|
|
Vested Options
|
Number of Options
|
|
Weighted Average Exercise Price
|
|
Weighted Average Remaining Contractual Term (in years)
|
|
Aggregate Intrinsic Value (in thousands)
|
|||||
|
Vested at January 1, 2017
|
26,250
|
|
|
$
|
46.60
|
|
|
|
|
|
||
|
Vested
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Exercised
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Forfeited
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Expired
|
(16,250
|
)
|
|
59.52
|
|
|
|
|
|
|||
|
Vested at September 30, 2017
|
10,000
|
|
|
$
|
25.60
|
|
|
3.63
|
|
$
|
—
|
|
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Restricted shares granted to non-employees
(1)
|
$
|
817
|
|
|
$
|
1,639
|
|
|
$
|
2,207
|
|
|
$
|
3,352
|
|
|
Restricted shares granted to non-employee directors
|
78
|
|
|
64
|
|
|
210
|
|
|
192
|
|
||||
|
Total equity compensation expense
(2)
|
$
|
895
|
|
|
$
|
1,703
|
|
|
$
|
2,417
|
|
|
$
|
3,544
|
|
|
(1)
|
Non-employees are employees of Resource America and C-III.
|
|
(2)
|
Amounts do not include equity compensation expense for employees of our subsidiary PCM, which is included in net income (loss) for discontinued operations, net of tax.
|
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net income from continuing operations
|
$
|
24,745
|
|
|
$
|
(34,300
|
)
|
|
$
|
46,487
|
|
|
$
|
(14,540
|
)
|
|
Net income allocated to preferred shares
|
(6,014
|
)
|
|
(6,015
|
)
|
|
(18,043
|
)
|
|
(18,077
|
)
|
||||
|
Carrying value in excess of consideration paid for preferred shares
|
—
|
|
|
—
|
|
|
—
|
|
|
1,500
|
|
||||
|
Net loss allocable to non-controlling interest, net of taxes
|
—
|
|
|
63
|
|
|
196
|
|
|
213
|
|
||||
|
Net income from continuing operations allocable to common shares
|
18,731
|
|
|
(40,252
|
)
|
|
28,640
|
|
|
(30,904
|
)
|
||||
|
Net loss from discontinued operations, net of tax
|
(6,087
|
)
|
|
(11,321
|
)
|
|
(10,832
|
)
|
|
(12,532
|
)
|
||||
|
Net income (loss) allocable to common shares
|
$
|
12,644
|
|
|
$
|
(51,573
|
)
|
|
$
|
17,808
|
|
|
$
|
(43,436
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic:
|
|
|
|
|
|
|
|
||||||||
|
Weighted average number of shares outstanding
|
30,857,232
|
|
|
30,528,368
|
|
|
30,810,259
|
|
|
30,513,131
|
|
||||
|
Continuing operations
|
$
|
0.61
|
|
|
$
|
(1.32
|
)
|
|
$
|
0.93
|
|
|
$
|
(1.01
|
)
|
|
Discontinued operations
|
(0.20
|
)
|
|
(0.37
|
)
|
|
(0.35
|
)
|
|
(0.41
|
)
|
||||
|
Basic net income (loss) per share
|
$
|
0.41
|
|
|
$
|
(1.69
|
)
|
|
$
|
0.58
|
|
|
$
|
(1.42
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Weighted average number of shares outstanding
|
30,857,232
|
|
|
30,528,368
|
|
|
30,810,259
|
|
|
30,513,131
|
|
||||
|
Additional shares due to assumed conversion of dilutive instruments
|
257,920
|
|
|
—
|
|
|
206,849
|
|
|
—
|
|
||||
|
Adjusted weighted-average number of common shares outstanding
|
31,115,152
|
|
|
30,528,368
|
|
|
31,017,108
|
|
|
30,513,131
|
|
||||
|
Continuing operations
|
$
|
0.61
|
|
|
$
|
(1.32
|
)
|
|
$
|
0.92
|
|
|
$
|
(1.01
|
)
|
|
Discontinued operations
|
(0.20
|
)
|
|
(0.37
|
)
|
|
(0.35
|
)
|
|
(0.41
|
)
|
||||
|
Diluted net income (loss) per share
|
$
|
0.41
|
|
|
$
|
(1.69
|
)
|
|
$
|
0.57
|
|
|
$
|
(1.42
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Potentially dilutive shares excluded from calculation due to anti-dilutive effect
(1)
|
12,215,259
|
|
|
9,002,864
|
|
|
10,085,439
|
|
|
9,002,864
|
|
||||
|
(1)
|
Potentially dilutive shares issuable in connection with the potential conversion of the Company's
6.00%
Convertible Senior Notes,
8.00%
Convertible Senior Notes and
4.50%
Convertible Senior Notes (
see Note 10
) were not included in the calculation of diluted net income (loss) per share because the effect would be anti-dilutive.
|
|
|
Net unrealized (loss) gain on derivatives
|
|
Net unrealized (loss) gain on securities,
available-for-sale |
|
Accumulated other comprehensive income (loss)
|
||||||
|
Balance, January 1, 2017
|
$
|
(18
|
)
|
|
$
|
3,099
|
|
|
$
|
3,081
|
|
|
Other comprehensive income (loss) before reclassifications
|
211
|
|
|
(3,167
|
)
|
|
(2,956
|
)
|
|||
|
Amounts reclassified from accumulated other
comprehensive income |
17
|
|
|
1,342
|
|
|
1,359
|
|
|||
|
Balance, September 30, 2017
|
$
|
210
|
|
|
$
|
1,274
|
|
|
$
|
1,484
|
|
|
Common Stock
|
||||||||||
|
|
|
Date Paid
|
|
Total
Dividend Paid |
|
Dividend
Per Share |
||||
|
|
|
|
|
(in thousands)
|
|
|
||||
|
2017
|
|
|
|
|
|
|
||||
|
March 31
|
|
April 27
|
|
$
|
1,568
|
|
|
$
|
0.05
|
|
|
June 30
|
|
July 28
|
|
$
|
1,567
|
|
|
$
|
0.05
|
|
|
September 30
|
|
October 27
|
|
$
|
1,566
|
|
|
$
|
0.05
|
|
|
2016
|
|
|
|
|
|
|
||||
|
March 31
|
|
April 28
|
|
$
|
13,073
|
|
|
$
|
0.42
|
|
|
June 30
|
|
July 28
|
|
$
|
13,051
|
|
|
$
|
0.42
|
|
|
September 30
|
|
October 28
|
|
$
|
13,012
|
|
|
$
|
0.42
|
|
|
December 31
|
|
January 27, 2017
|
|
$
|
1,550
|
|
|
$
|
0.05
|
|
|
Preferred Stock
|
||||||||||||||||||||||||||||||
|
|
|
Series A
|
|
Series B
|
|
Series C
|
||||||||||||||||||||||||
|
|
|
Date Paid
|
|
Total
Dividend Paid |
|
Dividend
Per Share |
|
Date Paid
|
|
Total
Dividend Paid |
|
Dividend
Per Share |
|
Date Paid
|
|
Total
Dividend Paid |
|
Dividend
Per Share |
||||||||||||
|
|
|
|
|
(in thousands)
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
|
(in thousands)
|
|
|
||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
March 31
|
|
May 1
|
|
$
|
568
|
|
|
$
|
0.531250
|
|
|
May 1
|
|
$
|
2,859
|
|
|
$
|
0.515625
|
|
|
May 1
|
|
$
|
2,588
|
|
|
$
|
0.539063
|
|
|
June 30
|
|
July 31
|
|
$
|
568
|
|
|
$
|
0.531250
|
|
|
July 31
|
|
$
|
2,859
|
|
|
$
|
0.515625
|
|
|
July 31
|
|
$
|
2,588
|
|
|
$
|
0.539063
|
|
|
September 30
|
|
October 30
|
|
$
|
568
|
|
|
$
|
0.531250
|
|
|
October 30
|
|
$
|
2,859
|
|
|
$
|
0.515625
|
|
|
October 30
|
|
$
|
2,588
|
|
|
$
|
0.539063
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
March 31
|
|
May 2
|
|
$
|
568
|
|
|
$
|
0.531250
|
|
|
May 2
|
|
$
|
2,859
|
|
|
$
|
0.515625
|
|
|
May 2
|
|
$
|
2,588
|
|
|
$
|
0.539063
|
|
|
June 30
|
|
August 1
|
|
$
|
568
|
|
|
$
|
0.531250
|
|
|
August 1
|
|
$
|
2,859
|
|
|
$
|
0.515625
|
|
|
August 1
|
|
$
|
2,588
|
|
|
$
|
0.539063
|
|
|
September 30
|
|
October 31
|
|
$
|
568
|
|
|
$
|
0.531250
|
|
|
October 31
|
|
$
|
2,859
|
|
|
$
|
0.515625
|
|
|
October 31
|
|
$
|
2,588
|
|
|
$
|
0.539063
|
|
|
December 31
|
|
January 30, 2017
|
|
$
|
568
|
|
|
$
|
0.531250
|
|
|
January 30, 2017
|
|
$
|
2,859
|
|
|
$
|
0.515625
|
|
|
January 30, 2017
|
|
$
|
2,588
|
|
|
$
|
0.539063
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
At September 30, 2017:
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Investment securities, trading
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
162
|
|
|
$
|
162
|
|
|
Investment securities available-for-sale
|
—
|
|
|
—
|
|
|
189,173
|
|
|
189,173
|
|
||||
|
Loans held for sale
|
—
|
|
|
1
|
|
|
37
|
|
|
38
|
|
||||
|
Derivatives
|
—
|
|
|
235
|
|
|
—
|
|
|
235
|
|
||||
|
Total assets at fair value
|
$
|
—
|
|
|
$
|
236
|
|
|
$
|
189,372
|
|
|
$
|
189,608
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Derivatives
|
$
|
—
|
|
|
$
|
229
|
|
|
$
|
—
|
|
|
$
|
229
|
|
|
Total liabilities at fair value
|
$
|
—
|
|
|
$
|
229
|
|
|
$
|
—
|
|
|
$
|
229
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
At December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Investment securities, trading
|
$
|
—
|
|
|
$
|
369
|
|
|
$
|
4,123
|
|
|
$
|
4,492
|
|
|
Investment securities available-for-sale
|
—
|
|
|
—
|
|
|
124,968
|
|
|
124,968
|
|
||||
|
Loans held for sale
|
—
|
|
|
787
|
|
|
220
|
|
|
1,007
|
|
||||
|
Derivatives
|
—
|
|
|
647
|
|
|
—
|
|
|
647
|
|
||||
|
Total assets at fair value
|
$
|
—
|
|
|
$
|
1,803
|
|
|
$
|
129,311
|
|
|
$
|
131,114
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Derivatives
|
$
|
—
|
|
|
$
|
97
|
|
|
$
|
—
|
|
|
$
|
97
|
|
|
Total liabilities at fair value
|
$
|
—
|
|
|
$
|
97
|
|
|
$
|
—
|
|
|
$
|
97
|
|
|
|
CMBS
|
|
ABS
|
|
Structured
Notes |
|
Loans Held for Sale
|
|
RMBS
|
|
Total
|
||||||||||||
|
Balance, January 1, 2017
|
$
|
98,087
|
|
|
$
|
25,280
|
|
|
$
|
4,123
|
|
|
$
|
220
|
|
|
$
|
1,601
|
|
|
$
|
129,311
|
|
|
Included in earnings
|
—
|
|
|
1,665
|
|
|
154
|
|
|
58
|
|
|
(158
|
)
|
|
1,719
|
|
||||||
|
Purchases
|
121,757
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
121,757
|
|
||||||
|
Sales
|
(4,025
|
)
|
|
(19,767
|
)
|
|
—
|
|
|
—
|
|
|
(1,111
|
)
|
|
(24,903
|
)
|
||||||
|
Paydowns
|
(30,748
|
)
|
|
(2,773
|
)
|
|
(4,115
|
)
|
|
(241
|
)
|
|
(256
|
)
|
|
(38,133
|
)
|
||||||
|
Capitalized interest
|
—
|
|
|
1,263
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,263
|
|
||||||
|
Included in OCI
|
769
|
|
|
(2,335
|
)
|
|
—
|
|
|
—
|
|
|
(76
|
)
|
|
(1,642
|
)
|
||||||
|
Balance, September 30, 2017
|
$
|
185,840
|
|
|
$
|
3,333
|
|
|
$
|
162
|
|
|
$
|
37
|
|
|
$
|
—
|
|
|
$
|
189,372
|
|
|
|
|
|
Fair Value Measurements
|
||||||||||||||||
|
|
Carrying Amount
|
|
Fair Value
|
|
Quoted Prices in Active Markets for Identical Assets of Liabilities (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
||||||||||
|
At September 30, 2017:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans held for investment
|
$
|
1,264,264
|
|
|
$
|
1,270,375
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,270,375
|
|
|
Senior notes in CRE securitizations
|
$
|
465,529
|
|
|
$
|
470,715
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
470,715
|
|
|
Junior subordinated notes
|
$
|
51,548
|
|
|
$
|
26,442
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
26,442
|
|
|
Convertible senior notes
|
$
|
216,304
|
|
|
$
|
235,385
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
235,385
|
|
|
Repurchase agreements
|
$
|
438,713
|
|
|
$
|
440,081
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
440,081
|
|
|
Indemnification agreement
|
$
|
703
|
|
|
$
|
703
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
703
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
At December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans held for investment
|
$
|
1,286,278
|
|
|
$
|
1,292,099
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,292,099
|
|
|
Senior notes in CRE securitizations
|
$
|
480,101
|
|
|
$
|
486,524
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
486,524
|
|
|
Junior subordinated notes
|
$
|
51,548
|
|
|
$
|
27,246
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27,246
|
|
|
Convertible senior notes
|
$
|
208,297
|
|
|
$
|
215,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
215,000
|
|
|
Repurchase agreements
|
$
|
451,510
|
|
|
$
|
453,794
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
453,794
|
|
|
|
Asset Derivatives
|
||||||||
|
|
Notional Amount
|
|
Consolidated Balance Sheet Location
|
|
Fair Value
|
||||
|
Interest rate swap contracts, hedging
(1)
|
$
|
34,250
|
|
|
Derivatives, at fair value
|
|
$
|
211
|
|
|
Forward contracts - foreign currency, hedging
(2) (3)
|
$
|
3,869
|
|
|
Derivatives, at fair value
|
|
$
|
24
|
|
|
|
Liability Derivatives
|
||||||||
|
|
Notional Amount
|
|
Consolidated Balance Sheet Location
|
|
Fair Value
|
||||
|
Forward contracts - foreign currency, hedging
(2) (3)
|
$
|
13,143
|
|
|
Derivatives, at fair value
|
|
$
|
229
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swap contracts, hedging
|
$
|
34,250
|
|
|
Accumulated other comprehensive (income) loss
|
|
$
|
(210
|
)
|
|
(1)
|
Interest rate swap contracts are accounted for as cash flow hedges.
|
|
(2)
|
Foreign currency forward contracts are accounted for as fair value hedges.
|
|
(3)
|
Notional amount presented is translated to US Dollars. The base currency notional amount of the Company's foreign currency hedging forward contracts in an asset position was
€3.3 million
at
September 30, 2017
. The base currency notional amount of the Company's foreign currency hedging forward contracts in a liability position was
€11.1 million
at
September 30, 2017
.
|
|
|
Asset Derivatives
|
||||||||
|
|
Notional Amount
|
|
Consolidated Balance Sheet Location
|
|
Fair Value
|
||||
|
Forward contracts - foreign currency, hedging
(1) (2)
|
$
|
12,489
|
|
|
Derivatives, at fair value
|
|
$
|
647
|
|
|
|
Liability Derivatives
|
||||||||
|
|
Notional Amount
|
|
Consolidated Balance Sheet Location
|
|
Fair Value
|
||||
|
Forward contracts - foreign currency, hedging
(1) (2)
|
$
|
11,700
|
|
|
Derivatives, at fair value
|
|
$
|
97
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swap contracts, hedging
|
$
|
—
|
|
|
Accumulated other comprehensive (income) loss
|
|
$
|
(18
|
)
|
|
(1)
|
Foreign currency forward contracts are accounted for as fair value hedges.
|
|
(2)
|
Notional amount presented on currency converted basis. The base currency notional amount of the Company's foreign currency hedging forward contracts in an asset position was
€11.9 million
at
December 31, 2016
. The base currency notional amount of the Company's foreign currency hedging forward contracts in a liability position was
€11.1 million
at
December 31, 2016
.
|
|
|
Derivatives
|
|||||
|
|
|
Consolidated Statements of Operations Location
|
|
Realized and Unrealized Gain (Loss)
(1)
|
||
|
Interest rate swap contracts, hedging
|
|
Interest expense
|
|
$
|
(53
|
)
|
|
Forward contracts - foreign currency, hedging
|
|
Net realized and unrealized (loss) gain on investment securities available-for-sale and loans and derivatives
|
|
$
|
(1,998
|
)
|
|
(1)
|
Negative values indicate a decrease to the associated consolidated statements of operations line items.
|
|
|
Derivatives
|
|||||
|
|
|
Consolidated Statements of Operations Location
|
|
Realized and Unrealized Gain (Loss)
(1)
|
||
|
Interest rate swap contracts, hedging
|
|
Interest expense
|
|
$
|
(95
|
)
|
|
Forward contracts - foreign currency, hedging
|
|
Net realized and unrealized (loss) gain on investment securities available-for-sale and loans and derivatives
|
|
$
|
(733
|
)
|
|
(1)
|
Negative values indicate a decrease to the associated consolidated statements of operations line items.
|
|
|
|
|
|
|
|
|
|
(iv)
Gross Amounts Not Offset in the Consolidated Balance Sheets |
|
|
||||||||||||||
|
|
|
(i)
Gross Amounts of Recognized Assets |
|
(ii)
Gross Amounts Offset in the Consolidated Balance Sheets |
|
(iii) = (i) - (ii)
Net Amounts of Assets Included in the Consolidated Balance Sheets |
|
Financial
Instruments |
|
Cash
Collateral Pledged |
|
(v) = (iii) - (iv)
Net Amount |
||||||||||||
|
At September 30, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative hedging instruments, at fair value
(1)
|
|
$
|
235
|
|
|
$
|
—
|
|
|
$
|
235
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
235
|
|
|
Total
|
|
$
|
235
|
|
|
$
|
—
|
|
|
$
|
235
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
235
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
At December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative hedging instruments, at fair value
|
|
$
|
647
|
|
|
$
|
—
|
|
|
$
|
647
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
647
|
|
|
Total
|
|
$
|
647
|
|
|
$
|
—
|
|
|
$
|
647
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
647
|
|
|
(1)
|
The Company posted cash margin of
$1.7 million
related to interest rate swap contracts entered into as of
September 30, 2017
.
|
|
|
|
|
|
|
|
|
|
(iv)
Gross Amounts Not Offset in the Consolidated Balance Sheets |
|
|
||||||||||||||
|
|
|
(i)
Gross Amounts of Recognized Liabilities |
|
(ii)
Gross Amounts Offset in the Consolidated Balance Sheets |
|
(iii) = (i) - (ii)
Net Amounts of Liabilities Included in the Consolidated Balance Sheets |
|
Financial
Instruments (1) |
|
Cash
Collateral Pledged |
|
(v) = (iii) - (iv)
Net Amount |
||||||||||||
|
At September 30, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative hedging instruments,
at fair value |
|
$
|
229
|
|
|
$
|
—
|
|
|
$
|
229
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
229
|
|
|
Repurchase agreements and term facilities
(2)
|
|
438,713
|
|
|
—
|
|
|
438,713
|
|
|
438,713
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
|
$
|
438,942
|
|
|
$
|
—
|
|
|
$
|
438,942
|
|
|
$
|
438,713
|
|
|
$
|
—
|
|
|
$
|
229
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
At December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative hedging instruments,
at fair value |
|
$
|
97
|
|
|
$
|
—
|
|
|
$
|
97
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
97
|
|
|
Repurchase agreements and term facilities
(2)
|
|
451,510
|
|
|
—
|
|
|
451,510
|
|
|
451,510
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
|
$
|
451,607
|
|
|
$
|
—
|
|
|
$
|
451,607
|
|
|
$
|
451,510
|
|
|
$
|
—
|
|
|
$
|
97
|
|
|
(1)
|
Amounts represent collateral pledged that is available to be offset against liability balances associated with term facilities, repurchase agreements and derivative transactions.
|
|
(2)
|
The combined fair value of securities and loans pledged against the Company's various term facilities and repurchase agreements was
$746.4 million
and
$724.8 million
at
September 30, 2017
and
December 31, 2016
, respectively.
|
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
REVENUES
|
|
|
|
|
|
|
|
||||||||
|
Interest income:
|
|
|
|
|
|
|
|
||||||||
|
Loans
|
$
|
892
|
|
|
$
|
4,236
|
|
|
$
|
2,682
|
|
|
$
|
24,727
|
|
|
Interest income - other
|
44
|
|
|
27
|
|
|
76
|
|
|
43
|
|
||||
|
Total interest income
|
936
|
|
|
4,263
|
|
|
2,758
|
|
|
24,770
|
|
||||
|
Interest expense
|
—
|
|
|
467
|
|
|
—
|
|
|
6,181
|
|
||||
|
Net interest income
|
936
|
|
|
3,796
|
|
|
2,758
|
|
|
18,589
|
|
||||
|
Gain on sale of residential mortgage loans
|
(1,186
|
)
|
|
6,029
|
|
|
5,688
|
|
|
15,542
|
|
||||
|
Fee income (loss)
|
(197
|
)
|
|
989
|
|
|
3,480
|
|
|
(944
|
)
|
||||
|
Total revenues
|
(447
|
)
|
|
10,814
|
|
|
11,926
|
|
|
33,187
|
|
||||
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
||||||||
|
Equity compensation expense - related party
|
65
|
|
|
63
|
|
|
286
|
|
|
900
|
|
||||
|
General and administrative
|
5,590
|
|
|
8,834
|
|
|
21,985
|
|
|
22,392
|
|
||||
|
Depreciation and amortization
|
—
|
|
|
142
|
|
|
—
|
|
|
418
|
|
||||
|
Provision for loan and lease losses, net
|
—
|
|
|
121
|
|
|
—
|
|
|
12,180
|
|
||||
|
Total operating expenses
|
5,655
|
|
|
9,160
|
|
|
22,271
|
|
|
35,890
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(6,102
|
)
|
|
1,654
|
|
|
(10,345
|
)
|
|
(2,703
|
)
|
||||
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
|
|
||||||||
|
Net realized gain (loss) on investment securities available-for-sale and loans
|
97
|
|
|
(9,631
|
)
|
|
13
|
|
|
(9,829
|
)
|
||||
|
Fair value adjustments on financial assets held for sale
|
(82
|
)
|
|
—
|
|
|
(500
|
)
|
|
—
|
|
||||
|
Total other income (expense)
|
15
|
|
|
(9,631
|
)
|
|
(487
|
)
|
|
(9,829
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
LOSS FROM DISCONTINUED OPERATIONS BEFORE TAXES
|
(6,087
|
)
|
|
(7,977
|
)
|
|
(10,832
|
)
|
|
(12,532
|
)
|
||||
|
Income tax benefit
|
—
|
|
|
(3,344
|
)
|
|
—
|
|
|
—
|
|
||||
|
NET LOSS FROM DISCONTINUED OPERATIONS
|
$
|
(6,087
|
)
|
|
$
|
(11,321
|
)
|
|
$
|
(10,832
|
)
|
|
$
|
(12,532
|
)
|
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
ASSETS
|
|
|
|
||||
|
Restricted cash
|
$
|
139
|
|
|
$
|
145
|
|
|
Interest receivable
|
80
|
|
|
305
|
|
||
|
Loans held for sale, at fair value
|
110,669
|
|
|
346,761
|
|
||
|
Property available for sale
|
—
|
|
|
125
|
|
||
|
Derivatives, at fair value
|
—
|
|
|
3,773
|
|
||
|
Intangible assets
(1)
|
18,149
|
|
|
14,466
|
|
||
|
Other assets
(2)
|
9,156
|
|
|
17,880
|
|
||
|
Total assets held for sale
|
$
|
138,193
|
|
|
$
|
383,455
|
|
|
|
|
|
|
||||
|
LIABILITIES
|
|
|
|
||||
|
Accounts payable and other liabilities
|
$
|
9,293
|
|
|
$
|
8,404
|
|
|
Management fee payable - related party
|
56
|
|
|
132
|
|
||
|
Accrued interest expense
|
22
|
|
|
203
|
|
||
|
Borrowings
(3)
|
—
|
|
|
133,139
|
|
||
|
Derivatives, at fair value
|
—
|
|
|
685
|
|
||
|
Total liabilities held for sale
|
$
|
9,371
|
|
|
$
|
142,563
|
|
|
(1)
|
Includes mortgage services rights ("MSRs") with a fair value of
$18.1 million
and
$14.4 million
at
September 30, 2017
and
December 31, 2016
, respectively. MSRs are recorded at fair value using a discounted cash flow approach to estimate the fair value utilizing the valuation services of an independent third party. The key assumptions used in the estimation of fair value include prepayment speeds, discount rates, default rates, cost to service, contractual servicing fees and escrow earnings.
|
|
(2)
|
Includes the Company's investment in life settlement contracts of
$6.4 million
and
$5.8 million
at
September 30, 2017
and
December 31, 2016
, respectively, which were transferred to held for sale in the fourth quarter of 2016.
|
|
(3)
|
Borrowings at
December 31, 2016
are entirely related to PCM. There were
no
borrowings at
September 30, 2017
.
|
|
|
|
Quantity
|
|
Amortized Cost
|
|
Fair Value
|
||||
|
At September 30, 2017:
|
|
|
|
|
|
|
||||
|
Legacy CRE whole loans
|
|
5
|
|
$
|
78,459
|
|
|
$
|
78,459
|
|
|
Mezzanine loans
(2)
|
|
1
|
|
—
|
|
|
—
|
|
||
|
Middle market loans
(3)
|
|
5
|
|
41,199
|
|
|
29,177
|
|
||
|
Residential mortgage loans
(5)(6)
|
|
27
|
|
3,033
|
|
|
3,033
|
|
||
|
Total loans
|
|
38
|
|
$
|
122,691
|
|
|
$
|
110,669
|
|
|
|
|
|
|
|
|
|
||||
|
At December 31, 2016:
|
|
|
|
|
|
|
||||
|
Legacy CRE whole loans
(1)
|
|
8
|
|
$
|
158,192
|
|
|
$
|
158,178
|
|
|
Mezzanine loans
(2)
|
|
1
|
|
—
|
|
|
—
|
|
||
|
Middle market loans
(3)(4)
|
|
7
|
|
52,382
|
|
|
40,443
|
|
||
|
Residential mortgage loans
(5)(6)(7)
|
|
529
|
|
148,140
|
|
|
148,140
|
|
||
|
Total loans
|
|
545
|
|
$
|
358,714
|
|
|
$
|
346,761
|
|
|
(1)
|
Third party appraisals were obtained on
six
of the Legacy CRE whole loans and, as a result, specific provisions of
$8.1 million
were recorded prior to the loans being reclassified to held for sale status. Additional provisions in the amount of
$7.7 million
were recognized after the transfer of loans to held for sale to write down the loans to the lower of cost or fair value during the Company's fourth quarter ended
December 31, 2016
.
|
|
(2)
|
Includes a mezzanine loan with a par value of
$38.1 million
that was acquired at a fair value of
zero
as a result of the liquidation of RREF CDO 2006-1 in April 2016 and RREF 2007-1 in November 2016. The mezzanine loan is comprised of
two
tranches, with maturity dates of November 2018 and September 2021.
|
|
(3)
|
Includes a directly originated middle market loan with fair values of
$1.8 million
and
$1.9 million
at
September 30, 2017
and
December 31, 2016
, respectively. In May 2017 the loan experienced payment default. The loan's fair market value was supported by a third party valuation mark prepared as of
September 30, 2017
.
|
|
(4)
|
At December 31, 2016, the Company's middle market loans are in several industry categories including: healthcare, education and childcare -
24.4%
, diversified/conglomerate service -
17.2%
, insurance -
17.1%
, cargo transport -
14.2%
, beverage, food and tobacco -
12.5%
, buildings and real estate -
9.8%
and hotels, motels, inns and gaming -
4.8%
, based on amortized cost.
|
|
(5)
|
The fair value option was elected for residential mortgage loans, held for sale.
|
|
(6)
|
The Company's residential mortgage loan portfolio is comprised of both agency loans and non-agency jumbo loans. The fair values of the agency loan portfolio are generally classified as Level 2 in the fair value hierarchy, as those values are determined based on quoted market prices for similar assets or upon other observable inputs. The fair values of the jumbo loan portfolio are generally classified as Level 3 in the fair value hierarchy, as those values are generally based upon valuation techniques that utilize unobservable inputs that reflect the assumptions that a market participant would use in pricing those assets.
|
|
(7)
|
At December 31, 2016, approximately
39.2%
of the Company's residential mortgage loans were originated in Georgia,
16.2%
in California,
14.6%
in Utah,
5.9%
in Virginia and
5.9%
in Florida, based on amortized cost.
|
|
ITEM 2 .
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
|
For the Three Months Ended
|
|
For the Three Months Ended
|
||||||||
|
|
|
September 30, 2017
|
|
September 30, 2016
|
||||||||
|
|
|
Weighted Average
|
|
Weighted Average
|
||||||||
|
|
|
Yield
|
|
Balance
|
|
Yield
|
|
Balance
|
||||
|
Interest income from loans:
|
|
|
|
|
|
|
|
|
||||
|
CRE whole loans
|
|
6.67%
|
|
$
|
1,248,669
|
|
|
6.08%
|
|
$
|
1,401,304
|
|
|
Legacy CRE loans held for sale
|
|
4.14%
|
|
$
|
90,881
|
|
|
—%
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest income from securities:
|
|
|
|
|
|
|
|
|
||||
|
ABS
|
|
21.07%
|
|
$
|
3,972
|
|
|
9.77%
|
|
$
|
140,547
|
|
|
CMBS
|
|
4.88%
|
|
$
|
117,491
|
|
|
5.13%
|
|
$
|
84,141
|
|
|
RMBS
|
|
5.51%
|
|
$
|
1,230
|
|
|
4.66%
|
|
$
|
1,921
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Preference payments on structured notes
|
|
10.20%
|
|
$
|
11,610
|
|
|
8.82%
|
|
$
|
20,388
|
|
|
Preference payments on trading securities
|
|
0.04%
|
|
$
|
3,509
|
|
|
13.97%
|
|
$
|
7,677
|
|
|
|
|
For the Nine Months Ended
|
|
For the Nine Months Ended
|
||||||||
|
|
|
September 30, 2017
|
|
September 30, 2016
|
||||||||
|
|
|
Weighted Average
|
|
Weighted Average
|
||||||||
|
|
|
Yield
|
|
Balance
|
|
Yield
|
|
Balance
|
||||
|
Interest income from loans:
|
|
|
|
|
|
|
|
|
||||
|
CRE whole loans
|
|
6.54%
|
|
$
|
1,268,556
|
|
|
5.94%
|
|
$
|
1,433,327
|
|
|
Legacy CRE loans held for sale
|
|
3.01%
|
|
$
|
144,328
|
|
|
—%
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest income from securities:
|
|
|
|
|
|
|
|
|
||||
|
ABS
|
|
19.29%
|
|
$
|
4,323
|
|
|
8.84%
|
|
$
|
154,265
|
|
|
CMBS
|
|
5.90%
|
|
$
|
101,605
|
|
|
4.97%
|
|
$
|
89,851
|
|
|
RMBS
|
|
5.45%
|
|
$
|
1,350
|
|
|
4.77%
|
|
$
|
2,002
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Preference payments on structured notes
|
|
10.75%
|
|
$
|
14,650
|
|
|
16.33%
|
|
$
|
26,722
|
|
|
Preference payments on trading securities
|
|
40.86%
|
|
$
|
3,765
|
|
|
16.28%
|
|
$
|
7,735
|
|
|
Type of Investment
|
|
Weighted Average Coupon
Interest
|
|
Unamortized
(Discount)
Premium at Period End
|
|
Net
Amortization/
Accretion
|
|
Interest
Income
|
|
Fee
Income
|
|
Total
|
|||||||||||
|
For the Three Months Ended September 30, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
CRE whole loans
|
|
6.13
|
%
|
|
$
|
(6,112
|
)
|
|
$
|
—
|
|
|
$
|
19,219
|
|
|
$
|
1,786
|
|
|
$
|
21,005
|
|
|
Legacy CRE loans held for sale
|
|
4.87
|
%
|
|
$
|
—
|
|
|
—
|
|
|
947
|
|
|
—
|
|
|
947
|
|
||||
|
Syndicated corporate loans
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
|
Total interest income from loans
|
|
|
|
|
|
—
|
|
|
20,167
|
|
|
1,786
|
|
|
21,953
|
|
|||||||
|
ABS
|
|
4.94
|
%
|
|
$
|
—
|
|
|
—
|
|
|
211
|
|
|
—
|
|
|
211
|
|
||||
|
CMBS
|
|
4.55
|
%
|
|
$
|
(12,743
|
)
|
|
150
|
|
|
1,284
|
|
|
—
|
|
|
1,434
|
|
||||
|
RMBS
|
|
5.47
|
%
|
|
$
|
—
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
16
|
|
||||
|
Total interest income from securities
|
|
|
|
|
|
150
|
|
|
1,511
|
|
|
—
|
|
|
1,661
|
|
|||||||
|
Preference payments on structured notes
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
|
|
298
|
|
|
—
|
|
|
298
|
|
||||
|
Preference payments on trading securities
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Other
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
|
|
71
|
|
|
—
|
|
|
71
|
|
||||
|
Total interest income - other
|
|
|
|
|
|
—
|
|
|
369
|
|
|
—
|
|
|
369
|
|
|||||||
|
Total interest income
|
|
|
|
|
|
$
|
150
|
|
|
$
|
22,047
|
|
|
$
|
1,786
|
|
|
$
|
23,983
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
For the Three Months Ended September 30, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
CRE whole loans
|
|
5.39
|
%
|
|
$
|
(6,816
|
)
|
|
$
|
(46
|
)
|
|
$
|
19,405
|
|
|
$
|
2,404
|
|
|
$
|
21,763
|
|
|
Legacy CRE loans held for sale
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Syndicated corporate loans
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total interest income from loans
|
|
|
|
|
|
(46
|
)
|
|
19,405
|
|
|
2,404
|
|
|
21,763
|
|
|||||||
|
ABS
(1)
|
|
9.84
|
%
|
|
$
|
—
|
|
|
—
|
|
|
3,461
|
|
|
—
|
|
|
3,461
|
|
||||
|
CMBS
|
|
5.24
|
%
|
|
$
|
281
|
|
|
(23
|
)
|
|
1,146
|
|
|
|
|
|
1,123
|
|
||||
|
RMBS
|
|
4.66
|
%
|
|
$
|
35
|
|
|
18
|
|
|
—
|
|
|
—
|
|
|
18
|
|
||||
|
Total interest income from securities
|
|
|
|
|
|
(5
|
)
|
|
4,607
|
|
|
—
|
|
|
4,602
|
|
|||||||
|
Preference payments on structured notes
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
|
|
454
|
|
|
—
|
|
|
454
|
|
||||
|
Preference payments on trading securities
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
|
|
270
|
|
|
—
|
|
|
270
|
|
||||
|
Other
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
18
|
|
||||
|
Total interest income - other
|
|
|
|
|
|
—
|
|
|
742
|
|
|
—
|
|
|
742
|
|
|||||||
|
Total interest income
|
|
|
|
|
|
$
|
(51
|
)
|
|
$
|
24,754
|
|
|
$
|
2,404
|
|
|
$
|
27,107
|
|
|||
|
Type of Security
|
|
Weighted Average Coupon
Interest
|
|
Unamortized
(Discount)
Premium
|
|
Net
Amortization/
Accretion
|
|
Interest
Income
|
|
Fee
Income
|
|
Total
|
|||||||||||
|
For the Nine Months Ended September 30, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
CRE whole loans
|
|
5.95
|
%
|
|
$
|
(6,112
|
)
|
|
$
|
(2
|
)
|
|
$
|
56,422
|
|
|
$
|
5,605
|
|
|
$
|
62,025
|
|
|
Legacy CRE loans held for sale
|
|
3.40
|
%
|
|
$
|
—
|
|
|
—
|
|
|
3,253
|
|
|
—
|
|
|
3,253
|
|
||||
|
Syndicated corporate loans
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
|
|
49
|
|
|
—
|
|
|
49
|
|
||||
|
Total interest income from loans
|
|
|
|
|
|
(2
|
)
|
|
59,724
|
|
|
5,605
|
|
|
65,327
|
|
|||||||
|
ABS
|
|
4.54
|
%
|
|
$
|
—
|
|
|
—
|
|
|
624
|
|
|
—
|
|
|
624
|
|
||||
|
CMBS
|
|
5.03
|
%
|
|
$
|
(12,743
|
)
|
|
254
|
|
|
4,366
|
|
|
—
|
|
|
4,620
|
|
||||
|
RMBS
|
|
5.45
|
%
|
|
$
|
—
|
|
|
—
|
|
|
54
|
|
|
—
|
|
|
54
|
|
||||
|
Total interest income from securities
|
|
|
|
|
|
254
|
|
|
5,044
|
|
|
—
|
|
|
5,298
|
|
|||||||
|
Preference payments on structured notes
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
|
|
1,178
|
|
|
—
|
|
|
1,178
|
|
||||
|
Preference payments on trading securities
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
|
|
1,150
|
|
|
—
|
|
|
1,150
|
|
||||
|
Other
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
|
|
136
|
|
|
—
|
|
|
136
|
|
||||
|
Total interest income - other
|
|
|
|
|
|
—
|
|
|
2,464
|
|
|
—
|
|
|
2,464
|
|
|||||||
|
Total interest income
|
|
|
|
|
|
$
|
252
|
|
|
$
|
67,232
|
|
|
$
|
5,605
|
|
|
$
|
73,089
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
For the Nine Months Ended September 30, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
CRE whole loans
|
|
5.37
|
%
|
|
$
|
(6,816
|
)
|
|
$
|
(46
|
)
|
|
$
|
59,950
|
|
|
$
|
4,610
|
|
|
$
|
64,514
|
|
|
Legacy CRE loans held for sale
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Syndicated corporate loans
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
|
|
45
|
|
|
6
|
|
|
51
|
|
||||
|
Total interest income from loans
|
|
|
|
|
|
(46
|
)
|
|
59,995
|
|
|
4,616
|
|
|
64,565
|
|
|||||||
|
ABS
(1)
|
|
6.82
|
%
|
|
$
|
—
|
|
|
—
|
|
|
10,246
|
|
|
—
|
|
|
10,246
|
|
||||
|
CMBS
|
|
5.20
|
%
|
|
$
|
281
|
|
|
(160
|
)
|
|
3,558
|
|
|
—
|
|
|
3,398
|
|
||||
|
RMBS
|
|
4.77
|
%
|
|
$
|
35
|
|
|
47
|
|
|
—
|
|
|
—
|
|
|
47
|
|
||||
|
Total interest income from securities
|
|
|
|
|
|
(113
|
)
|
|
13,804
|
|
|
—
|
|
|
13,691
|
|
|||||||
|
Preference payments on structured notes
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
|
|
3,276
|
|
|
—
|
|
|
3,276
|
|
||||
|
Preference payments on trading securities
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
|
|
945
|
|
|
—
|
|
|
945
|
|
||||
|
Other
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
|
|
54
|
|
|
—
|
|
|
54
|
|
||||
|
Total interest income - other
|
|
|
|
|
|
—
|
|
|
4,275
|
|
|
—
|
|
|
4,275
|
|
|||||||
|
Total interest income
|
|
|
|
|
|
$
|
(159
|
)
|
|
$
|
78,074
|
|
|
$
|
4,616
|
|
|
$
|
82,531
|
|
|||
|
(1)
|
ABS weighted average coupon calculation does not include
$136.0 million
and
$149.1 million
of preference shares with no stated coupon for the three and nine months ended
September 30, 2016
.
|
|
|
For the Three Months Ended
|
|
|
|
|
|||||||||
|
|
September 30,
|
|
|
|
|
|||||||||
|
|
2017
|
|
2016
|
|
Dollar Change
|
|
Percent Change
|
|||||||
|
Interest income from loans:
|
|
|
|
|
|
|
|
|||||||
|
CRE whole loans
|
$
|
21,005
|
|
|
$
|
21,763
|
|
|
$
|
(758
|
)
|
|
(3
|
)%
|
|
Legacy CRE loans held for sale
|
947
|
|
|
—
|
|
|
947
|
|
|
100
|
%
|
|||
|
Syndicated corporate loans
|
1
|
|
|
—
|
|
|
1
|
|
|
100
|
%
|
|||
|
Total interest income from loans
|
21,953
|
|
|
21,763
|
|
|
190
|
|
|
1
|
%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Interest income from securities:
|
|
|
|
|
|
|
|
|||||||
|
ABS
|
211
|
|
|
3,461
|
|
|
(3,250
|
)
|
|
(94
|
)%
|
|||
|
CMBS
|
1,434
|
|
|
1,123
|
|
|
311
|
|
|
28
|
%
|
|||
|
RMBS
|
16
|
|
|
18
|
|
|
(2
|
)
|
|
(11
|
)%
|
|||
|
Total interest income from securities
|
1,661
|
|
|
4,602
|
|
|
(2,941
|
)
|
|
(64
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Interest income - other:
|
|
|
|
|
|
|
|
|||||||
|
Preference payments on structured notes
|
298
|
|
|
454
|
|
|
(156
|
)
|
|
(34
|
)%
|
|||
|
Preference payments on trading securities
|
—
|
|
|
270
|
|
|
(270
|
)
|
|
(100
|
)%
|
|||
|
Interest Income - other
|
71
|
|
|
18
|
|
|
53
|
|
|
294
|
%
|
|||
|
Total interest income - other
|
369
|
|
|
742
|
|
|
(373
|
)
|
|
(50
|
)%
|
|||
|
Total interest income
|
$
|
23,983
|
|
|
$
|
27,107
|
|
|
$
|
(3,124
|
)
|
|
(12
|
)%
|
|
|
For the Nine Months Ended
|
|
|
|
|
|||||||||
|
|
September 30,
|
|
|
|
|
|||||||||
|
|
2017
|
|
2016
|
|
Dollar Change
|
|
Percent Change
|
|||||||
|
Interest income from loans:
|
|
|
|
|
|
|
|
|||||||
|
CRE whole loans
|
$
|
62,025
|
|
|
$
|
64,514
|
|
|
$
|
(2,489
|
)
|
|
(4
|
)%
|
|
Legacy CRE loans held for sale
|
3,253
|
|
|
—
|
|
|
3,253
|
|
|
100
|
%
|
|||
|
Syndicated corporate loans
|
49
|
|
|
51
|
|
|
(2
|
)
|
|
(4
|
)%
|
|||
|
Total interest income from loans
|
65,327
|
|
|
64,565
|
|
|
762
|
|
|
1
|
%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Interest income from securities:
|
|
|
|
|
|
|
|
|||||||
|
ABS
|
624
|
|
|
10,246
|
|
|
(9,622
|
)
|
|
(94
|
)%
|
|||
|
CMBS
|
4,620
|
|
|
3,398
|
|
|
1,222
|
|
|
36
|
%
|
|||
|
RMBS
|
54
|
|
|
47
|
|
|
7
|
|
|
15
|
%
|
|||
|
Total interest income from securities
|
5,298
|
|
|
13,691
|
|
|
(8,393
|
)
|
|
(61
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
Interest income - other:
|
|
|
|
|
|
|
|
|||||||
|
Preference payments on structured notes
|
1,178
|
|
|
3,276
|
|
|
(2,098
|
)
|
|
(64
|
)%
|
|||
|
Preference payments on trading securities
|
1,150
|
|
|
945
|
|
|
205
|
|
|
22
|
%
|
|||
|
Interest Income - other
|
136
|
|
|
54
|
|
|
82
|
|
|
152
|
%
|
|||
|
Total interest income - other
|
2,464
|
|
|
4,275
|
|
|
(1,811
|
)
|
|
(42
|
)%
|
|||
|
Total interest income
|
$
|
73,089
|
|
|
$
|
82,531
|
|
|
$
|
(9,442
|
)
|
|
(11
|
)%
|
|
|
|
For the Three Months Ended
|
|
For the Three Months Ended
|
||||||||||
|
|
|
September 30, 2017
|
|
September 30, 2016
|
||||||||||
|
|
|
Weighted Average
|
|
Weighted Average
|
||||||||||
|
|
|
Cost of Funds
|
|
Outstanding Borrowings
|
|
Cost of Funds
|
|
Outstanding Borrowings
|
||||||
|
Interest expense:
|
|
|
|
|
|
|
|
|
||||||
|
CRE whole loans
|
|
4.33
|
%
|
|
$
|
758,132
|
|
|
3.43
|
%
|
|
$
|
933,616
|
|
|
Convertible senior notes
|
|
7.47
|
%
|
|
$
|
227,475
|
|
|
8.27
|
%
|
|
$
|
215,000
|
|
|
CMBS
|
|
3.12
|
%
|
|
$
|
65,472
|
|
|
2.18
|
%
|
|
$
|
65,485
|
|
|
General
|
|
5.23
|
%
|
|
$
|
51,548
|
|
|
4.70
|
%
|
|
$
|
51,548
|
|
|
Hedging
|
|
0.75
|
%
|
|
$
|
17,461
|
|
|
—
|
%
|
|
$
|
—
|
|
|
|
|
For the Nine Months Ended
|
|
For the Nine Months Ended
|
||||||||||
|
|
|
September 30, 2017
|
|
September 30, 2016
|
||||||||||
|
|
|
Weighted Average
|
|
Weighted Average
|
||||||||||
|
|
|
Cost of Funds
|
|
Outstanding Borrowings
|
|
Cost of Funds
|
|
Outstanding Borrowings
|
||||||
|
Interest expense:
|
|
|
|
|
|
|
|
|
||||||
|
CRE whole loans
|
|
4.25
|
%
|
|
$
|
804,068
|
|
|
3.19
|
%
|
|
$
|
992,050
|
|
|
Convertible senior notes
|
|
7.24
|
%
|
|
$
|
219,204
|
|
|
8.27
|
%
|
|
$
|
215,000
|
|
|
CMBS
|
|
2.99
|
%
|
|
$
|
71,558
|
|
|
2.05
|
%
|
|
$
|
65,583
|
|
|
General
|
|
5.09
|
%
|
|
$
|
51,548
|
|
|
4.61
|
%
|
|
$
|
51,548
|
|
|
Hedging
|
|
1.10
|
%
|
|
$
|
6,385
|
|
|
5.25
|
%
|
|
$
|
1,880
|
|
|
Type of Security
|
|
Coupon
Interest
|
|
Unamortized
Deferred Debt Expense at Period End
|
|
Net
Amortization
|
|
Interest
Expense
|
|
Total
|
|||||||||
|
For the Three Months Ended September 30, 2017:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
CRE whole loans
|
|
3.27
|
%
|
|
$
|
2,216
|
|
|
$
|
1,909
|
|
|
$
|
6,361
|
|
|
$
|
8,270
|
|
|
Convertible senior notes
|
|
6.08
|
%
|
|
$
|
4,150
|
|
|
881
|
|
|
3,463
|
|
|
4,344
|
|
|||
|
General
|
|
5.23
|
%
|
|
$
|
—
|
|
|
—
|
|
|
690
|
|
|
690
|
|
|||
|
CMBS
|
|
2.69
|
%
|
|
$
|
—
|
|
|
—
|
|
|
516
|
|
|
516
|
|
|||
|
Hedging
(1)
|
|
0.80
|
%
|
|
$
|
—
|
|
|
—
|
|
|
33
|
|
|
33
|
|
|||
|
Total interest expense
|
|
|
|
|
|
$
|
2,790
|
|
|
$
|
11,063
|
|
|
$
|
13,853
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
For the Three Months Ended September 30, 2016:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
CRE whole loans
|
|
2.60
|
%
|
|
$
|
4,149
|
|
|
$
|
1,637
|
|
|
$
|
6,417
|
|
|
$
|
8,054
|
|
|
Convertible senior notes
|
|
6.93
|
%
|
|
$
|
3,022
|
|
|
709
|
|
|
3,725
|
|
|
4,434
|
|
|||
|
General
|
|
4.62
|
%
|
|
$
|
—
|
|
|
27
|
|
|
619
|
|
|
646
|
|
|||
|
CMBS
|
|
2.18
|
%
|
|
$
|
29
|
|
|
10
|
|
|
485
|
|
|
495
|
|
|||
|
Hedging
(1)
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
|
|
24
|
|
|
24
|
|
|||
|
Total interest expense
|
|
|
|
|
|
$
|
2,383
|
|
|
$
|
11,270
|
|
|
$
|
13,653
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Type of Security
|
|
Coupon Interest
|
|
Unamortized Deferred Debt Expense at Period End
|
|
Net Amortization
|
|
Interest Expense
|
|
Total
|
|||||||||
|
For the Nine Months Ended September 30, 2017:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
CRE whole loans
|
|
3.23
|
%
|
|
$
|
2,216
|
|
|
$
|
5,739
|
|
|
$
|
19,848
|
|
|
$
|
25,587
|
|
|
Convertible senior notes
|
|
6.63
|
%
|
|
$
|
4,150
|
|
|
2,289
|
|
|
10,913
|
|
|
13,202
|
|
|||
|
General
|
|
5.10
|
%
|
|
$
|
—
|
|
|
—
|
|
|
2,012
|
|
|
2,012
|
|
|||
|
CMBS
|
|
2.77
|
%
|
|
$
|
—
|
|
|
16
|
|
|
1,584
|
|
|
1,600
|
|
|||
|
Hedging
(1)
|
|
0.31
|
%
|
|
$
|
—
|
|
|
—
|
|
|
53
|
|
|
53
|
|
|||
|
Total interest expense
|
|
|
|
|
|
$
|
8,044
|
|
|
$
|
34,410
|
|
|
$
|
42,454
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
For the Nine Months Ended September 30, 2016:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
CRE whole loans
|
|
2.49
|
%
|
|
$
|
4,149
|
|
|
$
|
4,251
|
|
|
$
|
19,503
|
|
|
$
|
23,754
|
|
|
Convertible senior notes
|
|
6.93
|
%
|
|
$
|
3,022
|
|
|
2,123
|
|
|
11,175
|
|
|
13,298
|
|
|||
|
General
|
|
4.57
|
%
|
|
$
|
—
|
|
|
135
|
|
|
1,806
|
|
|
1,941
|
|
|||
|
CMBS
|
|
2.05
|
%
|
|
$
|
29
|
|
|
14
|
|
|
1,299
|
|
|
1,313
|
|
|||
|
Hedging
(1)
|
|
5.25
|
%
|
|
$
|
—
|
|
|
—
|
|
|
95
|
|
|
95
|
|
|||
|
Total interest expense
|
|
|
|
|
|
$
|
6,523
|
|
|
$
|
33,878
|
|
|
$
|
40,401
|
|
|||
|
(1)
|
Hedging coupon interest is calculated as the net of the fixed pay rate and floating rate received.
|
|
|
For the Three Months Ended
|
|
|
|
|
|||||||||
|
|
September 30,
|
|
|
|
|
|||||||||
|
|
2017
|
|
2016
|
|
Dollar Change
|
|
Percent Change
|
|||||||
|
Interest expense:
|
|
|
|
|
|
|
|
|||||||
|
CRE whole loans
|
$
|
8,270
|
|
|
$
|
8,054
|
|
|
$
|
216
|
|
|
3
|
%
|
|
Convertible senior notes
|
4,344
|
|
|
4,434
|
|
|
(90
|
)
|
|
(2
|
)%
|
|||
|
General
|
690
|
|
|
646
|
|
|
44
|
|
|
7
|
%
|
|||
|
CMBS
|
516
|
|
|
495
|
|
|
21
|
|
|
4
|
%
|
|||
|
Hedging
|
33
|
|
|
24
|
|
|
9
|
|
|
38
|
%
|
|||
|
Total interest expense
|
$
|
13,853
|
|
|
$
|
13,653
|
|
|
$
|
200
|
|
|
1
|
%
|
|
|
For the Nine Months Ended
|
|
|
|
|
|||||||||
|
|
September 30,
|
|
|
|
|
|||||||||
|
|
2017
|
|
2016
|
|
Dollar Change
|
|
Percent Change
|
|||||||
|
Interest expense:
|
|
|
|
|
|
|
|
|||||||
|
CRE whole loans
|
$
|
25,587
|
|
|
$
|
23,754
|
|
|
$
|
1,833
|
|
|
8
|
%
|
|
Convertible senior notes
|
13,202
|
|
|
13,298
|
|
|
(96
|
)
|
|
(1
|
)%
|
|||
|
General
|
2,012
|
|
|
1,941
|
|
|
71
|
|
|
4
|
%
|
|||
|
CMBS
|
1,600
|
|
|
1,313
|
|
|
287
|
|
|
22
|
%
|
|||
|
Hedging
|
53
|
|
|
95
|
|
|
(42
|
)
|
|
(44
|
)%
|
|||
|
Total interest expense
|
$
|
42,454
|
|
|
$
|
40,401
|
|
|
$
|
2,053
|
|
|
5
|
%
|
|
|
For the Three Months Ended
|
|
|
|
|
|||||||||
|
|
September 30,
|
|
|
|
|
|||||||||
|
|
2017
|
|
2016
|
|
Dollar Change
|
|
Percent Change
|
|||||||
|
Other Revenue:
|
|
|
|
|
|
|
|
|||||||
|
Dividend income
|
$
|
21
|
|
|
$
|
(188
|
)
|
|
$
|
209
|
|
|
111
|
%
|
|
Fee income
|
109
|
|
|
1,035
|
|
|
(926
|
)
|
|
(89
|
)%
|
|||
|
Total other revenue
|
$
|
130
|
|
|
$
|
847
|
|
|
$
|
(717
|
)
|
|
(85
|
)%
|
|
|
For the Nine Months Ended
|
|
|
|
|
|||||||||
|
|
September 30,
|
|
|
|
|
|||||||||
|
|
2017
|
|
2016
|
|
Dollar Change
|
|
Percent Change
|
|||||||
|
Other Revenue:
|
|
|
|
|
|
|
|
|||||||
|
Dividend income
|
$
|
60
|
|
|
$
|
(153
|
)
|
|
$
|
213
|
|
|
139
|
%
|
|
Fee income
|
1,962
|
|
|
2,369
|
|
|
(407
|
)
|
|
(17
|
)%
|
|||
|
Total other revenue
|
$
|
2,022
|
|
|
$
|
2,216
|
|
|
$
|
(194
|
)
|
|
(9
|
)%
|
|
|
For the Three Months Ended
|
|
|
|
|
|||||||||
|
|
September 30,
|
|
|
|
|
|||||||||
|
|
2017
|
|
2016
|
|
Dollar Change
|
|
Percent Change
|
|||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|||||||
|
Management fees - related party
|
$
|
4,924
|
|
|
$
|
3,053
|
|
|
$
|
1,871
|
|
|
61
|
%
|
|
Equity compensation - related party
|
895
|
|
|
1,702
|
|
|
(807
|
)
|
|
(47
|
)%
|
|||
|
General and administrative
|
4,336
|
|
|
3,507
|
|
|
829
|
|
|
24
|
%
|
|||
|
Depreciation and amortization
|
26
|
|
|
364
|
|
|
(338
|
)
|
|
(93
|
)%
|
|||
|
Impairment losses
|
—
|
|
|
25,297
|
|
|
(25,297
|
)
|
|
(100
|
)%
|
|||
|
(Recovery of) provision for loan and lease losses, net
|
(612
|
)
|
|
7,562
|
|
|
(8,174
|
)
|
|
(108
|
)%
|
|||
|
Total operating expenses
|
$
|
9,569
|
|
|
$
|
41,485
|
|
|
$
|
(31,916
|
)
|
|
(77
|
)%
|
|
|
For the Nine Months Ended
|
|
|
|
|
|||||||||
|
|
September 30,
|
|
|
|
|
|||||||||
|
|
2017
|
|
2016
|
|
Dollar Change
|
|
Percent Change
|
|||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|||||||
|
Management fees - related party
|
$
|
10,242
|
|
|
$
|
10,189
|
|
|
$
|
53
|
|
|
1
|
%
|
|
Equity compensation - related party
|
2,417
|
|
|
3,543
|
|
|
(1,126
|
)
|
|
(32
|
)%
|
|||
|
General and administrative
|
11,780
|
|
|
10,960
|
|
|
820
|
|
|
7
|
%
|
|||
|
Depreciation and amortization
|
126
|
|
|
1,234
|
|
|
(1,108
|
)
|
|
(90
|
)%
|
|||
|
Impairment losses
|
177
|
|
|
25,297
|
|
|
(25,120
|
)
|
|
(99
|
)%
|
|||
|
(Recovery of) provision for loan and lease losses, net
|
518
|
|
|
7,639
|
|
|
(7,121
|
)
|
|
(93
|
)%
|
|||
|
Total operating expenses
|
$
|
25,260
|
|
|
$
|
58,862
|
|
|
$
|
(33,602
|
)
|
|
(57
|
)%
|
|
|
|
For the Three Months Ended
|
|
|
|
|
|||||||||
|
|
|
September 30,
|
|
|
|
|
|||||||||
|
|
|
2017
|
|
2016
|
|
Dollar Change
|
|
Percent Change
|
|||||||
|
Professional services
|
|
$
|
2,335
|
|
|
$
|
1,193
|
|
|
$
|
1,142
|
|
|
96
|
%
|
|
Wages and benefits
|
|
984
|
|
|
1,015
|
|
|
(31
|
)
|
|
(3
|
)%
|
|||
|
Operating expenses
|
|
223
|
|
|
308
|
|
|
(85
|
)
|
|
(28
|
)%
|
|||
|
Dues and subscriptions
|
|
114
|
|
|
304
|
|
|
(190
|
)
|
|
(63
|
)%
|
|||
|
D&O insurance
|
|
265
|
|
|
219
|
|
|
46
|
|
|
21
|
%
|
|||
|
Director fees
|
|
245
|
|
|
234
|
|
|
11
|
|
|
5
|
%
|
|||
|
Rent and utilities
|
|
115
|
|
|
124
|
|
|
(9
|
)
|
|
(7
|
)%
|
|||
|
Travel
|
|
76
|
|
|
130
|
|
|
(54
|
)
|
|
(42
|
)%
|
|||
|
Tax penalties, interest and franchise tax
|
|
(21
|
)
|
|
(20
|
)
|
|
(1
|
)
|
|
5
|
%
|
|||
|
Total general and administrative expenses
|
|
$
|
4,336
|
|
|
$
|
3,507
|
|
|
$
|
829
|
|
|
24
|
%
|
|
|
|
For the Nine Months Ended
|
|
|
|
|
|||||||||
|
|
|
September 30,
|
|
|
|
|
|||||||||
|
|
|
2017
|
|
2016
|
|
Dollar Change
|
|
Percent Change
|
|||||||
|
Professional services
|
|
$
|
5,040
|
|
|
$
|
3,572
|
|
|
$
|
1,468
|
|
|
41
|
%
|
|
Wages and benefits
|
|
2,745
|
|
|
3,204
|
|
|
(459
|
)
|
|
(14
|
)%
|
|||
|
Operating expenses
|
|
1,005
|
|
|
1,116
|
|
|
(111
|
)
|
|
(10
|
)%
|
|||
|
Dues and subscriptions
|
|
716
|
|
|
955
|
|
|
(239
|
)
|
|
(25
|
)%
|
|||
|
D&O insurance
|
|
758
|
|
|
628
|
|
|
130
|
|
|
21
|
%
|
|||
|
Director fees
|
|
747
|
|
|
639
|
|
|
108
|
|
|
17
|
%
|
|||
|
Rent and utilities
|
|
431
|
|
|
394
|
|
|
37
|
|
|
9
|
%
|
|||
|
Travel
|
|
266
|
|
|
357
|
|
|
(91
|
)
|
|
(25
|
)%
|
|||
|
Tax penalties, interest and franchise tax
|
|
72
|
|
|
95
|
|
|
(23
|
)
|
|
(24
|
)%
|
|||
|
Total general and administrative expenses
|
|
$
|
11,780
|
|
|
$
|
10,960
|
|
|
$
|
820
|
|
|
7
|
%
|
|
|
For the Three Months Ended
|
|
|
|
|
|||||||||
|
|
September 30,
|
|
|
|
|
|||||||||
|
|
2017
|
|
2016
|
|
Dollar Change
|
|
Percent Change
|
|||||||
|
CRE whole loans
|
$
|
(612
|
)
|
|
$
|
7,997
|
|
|
$
|
(8,609
|
)
|
|
(108
|
)%
|
|
Syndicated corporate loans
|
—
|
|
|
(435
|
)
|
|
435
|
|
|
100
|
%
|
|||
|
Direct financing leases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|||
|
Total provision for loan and lease losses, net
|
$
|
(612
|
)
|
|
$
|
7,562
|
|
|
$
|
(8,174
|
)
|
|
(108
|
)%
|
|
|
For the Nine Months Ended
|
|
|
|
|
|||||||||
|
|
September 30,
|
|
|
|
|
|||||||||
|
|
2017
|
|
2016
|
|
Dollar Change
|
|
Percent Change
|
|||||||
|
CRE whole loans
|
$
|
248
|
|
|
$
|
7,997
|
|
|
$
|
(7,749
|
)
|
|
(97
|
)%
|
|
Syndicated corporate loans
|
—
|
|
|
(358
|
)
|
|
358
|
|
|
(100
|
)%
|
|||
|
Direct financing leases
|
270
|
|
|
—
|
|
|
270
|
|
|
100
|
%
|
|||
|
Total provision for loan and lease losses, net
|
$
|
518
|
|
|
$
|
7,639
|
|
|
$
|
(7,121
|
)
|
|
(93
|
)%
|
|
|
For the Three Months Ended
|
|
|
|
|
|||||||||
|
|
September 30,
|
|
|
|
|
|||||||||
|
|
2017
|
|
2016
|
|
Dollar Change
|
|
Percent Change
|
|||||||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
||||||
|
Equity in earnings of unconsolidated entities
|
$
|
41,047
|
|
|
$
|
1,032
|
|
|
$
|
40,015
|
|
|
3,877
|
%
|
|
Net realized and unrealized (loss) gain on investment securities available-for-sale and loans and derivatives
|
(1,465
|
)
|
|
(475
|
)
|
|
(990
|
)
|
|
(208
|
)%
|
|||
|
Net realized and unrealized (loss) gain on investment securities, trading
|
(9
|
)
|
|
(242
|
)
|
|
233
|
|
|
96
|
%
|
|||
|
Loss on extinguishment of debt
|
(10,365
|
)
|
|
—
|
|
|
(10,365
|
)
|
|
(100
|
)%
|
|||
|
Other (expense) income
|
(690
|
)
|
|
1,508
|
|
|
(2,198
|
)
|
|
(146
|
)%
|
|||
|
Total other income
|
$
|
28,518
|
|
|
$
|
1,823
|
|
|
$
|
26,695
|
|
|
1,464
|
%
|
|
|
For the Nine Months Ended
|
|
|
|
|
|||||||||
|
|
September 30,
|
|
|
|
|
|||||||||
|
|
2017
|
|
2016
|
|
Dollar Change
|
|
Percent Change
|
|||||||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
||||||
|
Equity in earnings of unconsolidated entities
|
$
|
41,290
|
|
|
$
|
5,950
|
|
|
$
|
35,340
|
|
|
594
|
%
|
|
Net realized and unrealized (loss) gain on investment securities available-for-sale and loans and derivatives
|
15,619
|
|
|
2,012
|
|
|
13,607
|
|
|
676
|
%
|
|||
|
Net realized and unrealized (loss) gain on investment securities, trading
|
(970
|
)
|
|
86
|
|
|
(1,056
|
)
|
|
(1,228
|
)%
|
|||
|
Fair value adjustments on financial assets held for sale
|
58
|
|
|
—
|
|
|
58
|
|
|
100
|
%
|
|||
|
Loss on extinguishment of debt
|
(10,365
|
)
|
|
—
|
|
|
(10,365
|
)
|
|
(100
|
)%
|
|||
|
Other (expense) income
|
(604
|
)
|
|
1,486
|
|
|
(2,090
|
)
|
|
(141
|
)%
|
|||
|
Total other income
|
$
|
45,028
|
|
|
$
|
9,534
|
|
|
$
|
35,494
|
|
|
372
|
%
|
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
REVENUES
|
|
|
|
|
|
|
|
||||||||
|
Interest income:
|
|
|
|
|
|
|
|
||||||||
|
Loans
|
$
|
892
|
|
|
$
|
4,236
|
|
|
$
|
2,682
|
|
|
$
|
24,727
|
|
|
Interest income - other
|
44
|
|
|
27
|
|
|
76
|
|
|
43
|
|
||||
|
Total interest income
|
936
|
|
|
4,263
|
|
|
2,758
|
|
|
24,770
|
|
||||
|
Interest expense
|
—
|
|
|
467
|
|
|
—
|
|
|
6,181
|
|
||||
|
Net interest income
|
936
|
|
|
3,796
|
|
|
2,758
|
|
|
18,589
|
|
||||
|
Gain on sale of residential mortgage loans
|
(1,186
|
)
|
|
6,029
|
|
|
5,688
|
|
|
15,542
|
|
||||
|
Fee income (loss)
|
(197
|
)
|
|
989
|
|
|
3,480
|
|
|
(944
|
)
|
||||
|
Total revenues
|
(447
|
)
|
|
10,814
|
|
|
11,926
|
|
|
33,187
|
|
||||
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
||||||||
|
Equity compensation expense - related party
|
65
|
|
|
63
|
|
|
286
|
|
|
900
|
|
||||
|
General and administrative
|
5,590
|
|
|
8,834
|
|
|
21,985
|
|
|
22,392
|
|
||||
|
Depreciation and amortization
|
—
|
|
|
142
|
|
|
—
|
|
|
418
|
|
||||
|
Provision for loan and lease losses, net
|
—
|
|
|
121
|
|
|
—
|
|
|
12,180
|
|
||||
|
Total operating expenses
|
5,655
|
|
|
9,160
|
|
|
22,271
|
|
|
35,890
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(6,102
|
)
|
|
1,654
|
|
|
(10,345
|
)
|
|
(2,703
|
)
|
||||
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
|
|
||||||||
|
Net realized gain (loss) on investment securities available-for-sale and loans
|
97
|
|
|
(9,631
|
)
|
|
13
|
|
|
(9,829
|
)
|
||||
|
Fair value adjustments on financial assets held for sale
|
(82
|
)
|
|
—
|
|
|
(500
|
)
|
|
—
|
|
||||
|
Total other income (expense)
|
15
|
|
|
(9,631
|
)
|
|
(487
|
)
|
|
(9,829
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
LOSS FROM DISCONTINUED OPERATIONS BEFORE TAXES
|
(6,087
|
)
|
|
(7,977
|
)
|
|
(10,832
|
)
|
|
(12,532
|
)
|
||||
|
Income tax benefit
|
—
|
|
|
(3,344
|
)
|
|
—
|
|
|
—
|
|
||||
|
NET LOSS FROM DISCONTINUED OPERATIONS
|
$
|
(6,087
|
)
|
|
$
|
(11,321
|
)
|
|
$
|
(10,832
|
)
|
|
$
|
(12,532
|
)
|
|
At September 30, 2017
|
|
Amortized
Cost |
|
Net Carrying Amount
|
|
Percent of
Portfolio |
|
Weighted
Average Coupon |
|||||
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans Held for Investment:
|
|
|
|
|
|
|
|
|
|||||
|
CRE whole loans
(1)
|
|
$
|
1,268,341
|
|
|
$
|
1,264,264
|
|
|
80.10
|
%
|
|
6.08%
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans Held for Sale:
|
|
|
|
|
|
|
|
|
|||||
|
Syndicated corporate loans
(2)
|
|
38
|
|
|
38
|
|
|
—
|
%
|
|
N/A
(5)
|
||
|
|
|
|
|
|
|
|
|
|
|||||
|
Investment Securities Available-for-Sale:
|
|
|
|
|
|
|
|
|
|||||
|
CMBS
|
|
185,508
|
|
|
185,840
|
|
|
11.77
|
%
|
|
3.83%
|
||
|
ABS
|
|
1,753
|
|
|
3,333
|
|
|
0.21
|
%
|
|
5.00%
|
||
|
|
|
187,261
|
|
|
189,173
|
|
|
11.98
|
%
|
|
|
||
|
Investment Securities, Trading:
|
|
|
|
|
|
|
|
|
|||||
|
Structured notes
|
|
2,891
|
|
|
162
|
|
|
0.01
|
%
|
|
N/A
(5)
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Other Investments:
|
|
|
|
|
|
|
|
|
|||||
|
Investments in unconsolidated entities
|
|
13,916
|
|
|
13,916
|
|
|
0.88
|
%
|
|
N/A
(5)
|
||
|
Direct financing leases
(3)
|
|
902
|
|
|
167
|
|
|
0.01
|
%
|
|
5.66%
|
||
|
|
|
14,818
|
|
|
14,083
|
|
|
0.89
|
%
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||
|
Other Assets Held for Sale:
|
|
|
|
|
|
|
|
|
|||||
|
Residential mortgage loans
|
|
3,033
|
|
|
3,033
|
|
|
0.19
|
%
|
|
4.05%
|
||
|
Middle market loans
(4)
|
|
41,199
|
|
|
29,176
|
|
|
1.85
|
%
|
|
9.09%
|
||
|
Legacy CRE loans
|
|
78,459
|
|
|
78,459
|
|
|
4.98
|
%
|
|
4.72%
|
||
|
|
|
122,691
|
|
|
110,668
|
|
|
7.02
|
%
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||
|
Total Investment Portfolio
|
|
$
|
1,596,040
|
|
|
$
|
1,578,388
|
|
|
100.00
|
%
|
|
|
|
At December 31, 2016
|
|
Amortized
Cost |
|
Net Carrying Amount
|
|
Percent of
Portfolio |
|
Weighted
Average Coupon |
|||||
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans Held for Investment:
|
|
|
|
|
|
|
|
|
|||||
|
CRE whole loans
(1)
|
|
$
|
1,290,107
|
|
|
$
|
1,286,278
|
|
|
69.46
|
%
|
|
5.63%
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans Held for Sale:
|
|
|
|
|
|
|
|
|
|||||
|
Syndicated corporate loans
(2)
|
|
1,007
|
|
|
1,007
|
|
|
0.05
|
%
|
|
5.54%
|
||
|
|
|
|
|
|
|
|
|
|
|||||
|
Investment Securities Available-for-Sale:
|
|
|
|
|
|
|
|
|
|||||
|
CMBS
|
|
98,525
|
|
|
98,087
|
|
|
5.30
|
%
|
|
5.38%
|
||
|
RMBS
|
|
1,526
|
|
|
1,601
|
|
|
0.09
|
%
|
|
5.43%
|
||
|
ABS
(6)
|
|
3,873
|
|
|
5,165
|
|
|
0.27
|
%
|
|
5.94%
|
||
|
ABS - structured notes
|
|
17,492
|
|
|
20,115
|
|
|
1.08
|
%
|
|
N/A
(5)
|
||
|
|
|
121,416
|
|
|
124,968
|
|
|
6.74
|
%
|
|
|
||
|
Investment Securities, Trading:
|
|
|
|
|
|
|
|
|
|||||
|
Structured notes
|
|
6,242
|
|
|
4,492
|
|
|
0.24
|
%
|
|
N/A
(5)
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Other Investments
|
|
|
|
|
|
|
|
|
|||||
|
Investment in unconsolidated entities
|
|
87,919
|
|
|
87,919
|
|
|
4.76
|
%
|
|
N/A
(5)
|
||
|
Direct financing leases
(3)
|
|
992
|
|
|
527
|
|
|
0.03
|
%
|
|
5.66%
|
||
|
|
|
88,911
|
|
|
88,446
|
|
|
4.79
|
%
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||
|
Other Assets Held for Sale:
|
|
|
|
|
|
|
|
|
|||||
|
Residential mortgage loans
|
|
148,140
|
|
|
148,140
|
|
|
8.00
|
%
|
|
3.79%
|
||
|
Middle market loans
(4)
|
|
52,382
|
|
|
40,443
|
|
|
2.18
|
%
|
|
5.87%
|
||
|
Legacy CRE loans
|
|
158,192
|
|
|
158,178
|
|
|
8.54
|
%
|
|
2.90%
|
||
|
|
|
358,714
|
|
|
346,761
|
|
|
18.72
|
%
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||
|
Total Investment Portfolio
|
|
$
|
1,866,397
|
|
|
$
|
1,851,952
|
|
|
100.00
|
%
|
|
|
|
(1)
|
Net carrying amount includes allowance for loan losses of
$4.1 million
and
$3.8 million
at
September 30, 2017
and
December 31, 2016
, respectively.
|
|
(2)
|
The fair value option was elected for syndicated corporate loans held for sale.
|
|
(3)
|
Net carrying amount includes allowance for lease losses of
$735,000
and
$465,000
at
September 30, 2017
and
December 31, 2016
, respectively.
|
|
(4)
|
Net carrying amount includes lower of cost or market valuation adjustments of
$12.0 million
and
$11.9 million
at
September 30, 2017
and
December 31, 2016
, respectively.
|
|
(5)
|
There are no stated rates associated with these investments.
|
|
(6)
|
The weighted average coupon rate is calculated utilizing ABS securities that had stated coupon rates at
December 31, 2016
.
|
|
|
Fair Value at
|
|
Net Purchases and (Sales)
(1)
|
|
Net Upgrades and (Downgrades)
|
|
Paydowns
|
|
MTM Change
on Same Ratings |
|
Fair Value at
|
||||||||||||
|
|
December 31,
2016 |
|
|
|
|
|
September 30,
2017 |
||||||||||||||||
|
Moody's Ratings Category:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Aaa
|
$
|
11,413
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2,419
|
)
|
|
$
|
71
|
|
|
$
|
9,065
|
|
|
Aa1 through Aa3
|
5,010
|
|
|
—
|
|
|
(5,010
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
A1 through A3
|
1,607
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(43
|
)
|
|
1,564
|
|
||||||
|
Baa1 through Baa3
|
8,151
|
|
|
—
|
|
|
14,093
|
|
|
(11,759
|
)
|
|
(158
|
)
|
|
10,327
|
|
||||||
|
Ba1 through Ba3
|
39,465
|
|
|
—
|
|
|
(12,654
|
)
|
|
(14,987
|
)
|
|
30
|
|
|
11,854
|
|
||||||
|
B1 through B3
|
13,115
|
|
|
—
|
|
|
(5,665
|
)
|
|
—
|
|
|
299
|
|
|
7,749
|
|
||||||
|
Caa1 through Caa3
|
—
|
|
|
—
|
|
|
457
|
|
|
—
|
|
|
(4
|
)
|
|
453
|
|
||||||
|
Ca through C
|
478
|
|
|
—
|
|
|
(457
|
)
|
|
—
|
|
|
479
|
|
|
500
|
|
||||||
|
Non-Rated
|
18,848
|
|
|
117,543
|
|
|
9,236
|
|
|
(1,583
|
)
|
|
284
|
|
|
144,328
|
|
||||||
|
Total
|
$
|
98,087
|
|
|
$
|
117,543
|
|
|
$
|
—
|
|
|
$
|
(30,748
|
)
|
|
$
|
958
|
|
|
$
|
185,840
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
S&P Ratings Category:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
AAA
|
$
|
118
|
|
|
$
|
—
|
|
|
$
|
5,092
|
|
|
$
|
(3,569
|
)
|
|
$
|
(91
|
)
|
|
$
|
1,550
|
|
|
AA+ through AA-
|
—
|
|
|
—
|
|
|
9,617
|
|
|
(3,369
|
)
|
|
(70
|
)
|
|
6,178
|
|
||||||
|
A+ through A-
|
—
|
|
|
—
|
|
|
14,177
|
|
|
(4,298
|
)
|
|
(48
|
)
|
|
9,831
|
|
||||||
|
BBB+ through BBB-
|
34,933
|
|
|
—
|
|
|
(6,699
|
)
|
|
(5,058
|
)
|
|
171
|
|
|
23,347
|
|
||||||
|
BB+ through BB-
|
23,650
|
|
|
65,126
|
|
|
(9,420
|
)
|
|
(5,937
|
)
|
|
184
|
|
|
73,603
|
|
||||||
|
B+ through B-
|
19,265
|
|
|
—
|
|
|
(13,916
|
)
|
|
(5,442
|
)
|
|
93
|
|
|
—
|
|
||||||
|
CCC+ through CCC-
|
5,166
|
|
|
(4,228
|
)
|
|
(938
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
D
|
—
|
|
|
—
|
|
|
2,085
|
|
|
—
|
|
|
196
|
|
|
2,281
|
|
||||||
|
Non-Rated
|
14,955
|
|
|
56,645
|
|
|
2
|
|
|
(3,075
|
)
|
|
523
|
|
|
69,050
|
|
||||||
|
Total
|
$
|
98,087
|
|
|
$
|
117,543
|
|
|
$
|
—
|
|
|
$
|
(30,748
|
)
|
|
$
|
958
|
|
|
$
|
185,840
|
|
|
(1)
|
CMBS purchases of $38.4 million were acquired with a weighted average spread of 4.36% over the interpolated interest rate swap curve and purchases of $83.4 million were acquired with a weighted average spread of 3.10% over LIBOR during the nine months ended
September 30, 2017
.
|
|
|
Number of Securities
|
|
Amortized Cost
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Fair Value
|
|||||||||
|
At September 30, 2017:
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Structured notes
|
5
|
|
|
$
|
2,891
|
|
|
$
|
—
|
|
|
$
|
(2,729
|
)
|
|
$
|
162
|
|
|
Total
|
5
|
|
|
$
|
2,891
|
|
|
$
|
—
|
|
|
$
|
(2,729
|
)
|
|
$
|
162
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
At December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Structured notes
|
6
|
|
|
$
|
6,242
|
|
|
$
|
920
|
|
|
$
|
(2,670
|
)
|
|
$
|
4,492
|
|
|
Total
|
6
|
|
|
$
|
6,242
|
|
|
$
|
920
|
|
|
$
|
(2,670
|
)
|
|
$
|
4,492
|
|
|
Loan Description
|
|
Quantity
|
|
Principal
|
|
Unamortized (Discount)
Premium, net (1) |
|
Amortized Cost
|
|
Allowance for Loan Losses
|
|
Carrying
Value (2) |
|
Contracted Interest Rates
(3)
|
|
Maturity Dates
(4)
|
||||||||||
|
At September 30, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CRE whole loans, floating rate
(5)
|
|
65
|
|
$
|
1,274,453
|
|
|
$
|
(6,112
|
)
|
|
$
|
1,268,341
|
|
|
$
|
(4,077
|
)
|
|
$
|
1,264,264
|
|
|
LIBOR plus 3.75% to LIBOR plus 6.25%
|
|
February 2017 to October 2020
|
|
Total CRE loans held for investment
|
|
|
|
1,274,453
|
|
|
(6,112
|
)
|
|
1,268,341
|
|
|
(4,077
|
)
|
|
1,264,264
|
|
|
|
|
|
|||||
|
Syndicated corporate loans
(6)
|
|
2
|
|
38
|
|
|
—
|
|
|
38
|
|
|
—
|
|
|
38
|
|
|
n/a
|
|
n/a
|
|||||
|
Total loans held for sale
|
|
|
|
38
|
|
|
—
|
|
|
38
|
|
|
—
|
|
|
38
|
|
|
|
|
|
|||||
|
Total loans
|
|
|
|
$
|
1,274,491
|
|
|
$
|
(6,112
|
)
|
|
$
|
1,268,379
|
|
|
$
|
(4,077
|
)
|
|
$
|
1,264,302
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
At December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CRE whole loans, floating rate
(5)
|
|
67
|
|
$
|
1,295,926
|
|
|
$
|
(5,819
|
)
|
|
$
|
1,290,107
|
|
|
$
|
(3,829
|
)
|
|
$
|
1,286,278
|
|
|
LIBOR plus 3.75% to LIBOR plus 6.45%
|
|
April 2017 to January 2020
|
|
Total CRE loans held for investment
|
|
|
|
1,295,926
|
|
|
(5,819
|
)
|
|
1,290,107
|
|
|
(3,829
|
)
|
|
1,286,278
|
|
|
|
|
|
|||||
|
Syndicated corporate loans
(6)
|
|
3
|
|
1,007
|
|
|
—
|
|
|
1,007
|
|
|
—
|
|
|
1,007
|
|
|
n/a
|
|
n/a
|
|||||
|
Total loans held for sale
|
|
|
|
1,007
|
|
|
—
|
|
|
1,007
|
|
|
—
|
|
|
1,007
|
|
|
|
|
|
|||||
|
Total loans
|
|
|
|
$
|
1,296,933
|
|
|
$
|
(5,819
|
)
|
|
$
|
1,291,114
|
|
|
$
|
(3,829
|
)
|
|
$
|
1,287,285
|
|
|
|
|
|
|
(1)
|
Amounts include unamortized loan origination fees of
$5.8 million
and
$5.8 million
and deferred amendment fees of
$310,000
and
$4,000
being amortized over the life of the loans at
September 30, 2017
and
December 31, 2016
, respectively.
|
|
(2)
|
Substantially all loans are pledged as collateral under various borrowings at
September 30, 2017
and
December 31, 2016
.
|
|
(3)
|
LIBOR refers to London Interbank Offered Rate.
|
|
(4)
|
Maturity dates do not include possible extension options that may be available to the borrowers.
|
|
(5)
|
CRE whole loans had
$65.1 million
and
$55.5 million
in unfunded loan commitments at
September 30, 2017
and
December 31, 2016
, respectively. These unfunded commitments are advanced as the borrowers formally request additional funding as permitted under the loan agreement and any necessary approvals have been obtained.
|
|
(6)
|
All syndicated corporate loans are second lien loans.
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
||||||||
|
Moody’s ratings category:
|
|
|
|
|
|
|
|
||||||||
|
Aa1 through Aa3
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
296
|
|
|
$
|
311
|
|
|
B1 through B3
|
—
|
|
|
—
|
|
|
901
|
|
|
828
|
|
||||
|
Ca
|
1,494
|
|
|
3,018
|
|
|
1,084
|
|
|
2,142
|
|
||||
|
No rating provided
|
259
|
|
|
315
|
|
|
19,084
|
|
|
21,999
|
|
||||
|
Total
|
$
|
1,753
|
|
|
$
|
3,333
|
|
|
$
|
21,365
|
|
|
$
|
25,280
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
S&P ratings category:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
A+ through A-
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,994
|
|
|
$
|
11,327
|
|
|
CCC+ through CCC-
|
1,494
|
|
|
3,018
|
|
|
1,084
|
|
|
2,142
|
|
||||
|
No rating provided
|
259
|
|
|
315
|
|
|
9,287
|
|
|
11,811
|
|
||||
|
Total
|
$
|
1,753
|
|
|
$
|
3,333
|
|
|
$
|
21,365
|
|
|
$
|
25,280
|
|
|
|
|
|
|
|
|
|
Equity in Earnings (Losses) of Unconsolidated Entities
|
||||||||||||||||||
|
|
Ownership % at
|
|
Balance at
|
|
For the
three months ended |
|
For the nine months ended
|
|
For the
three months ended |
|
For the nine months ended
|
||||||||||||||
|
|
September 30,
2017 |
|
September 30,
2017 |
|
December 31,
2016 |
|
September 30,
2017 |
|
September 30,
2017 |
|
September 30,
2016 |
|
September 30,
2016 |
||||||||||||
|
RRE VIP Borrower, LLC
(1)
|
—%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
44
|
|
|
$
|
—
|
|
|
$
|
35
|
|
|
Investment in LCC Preferred Stock
(2)
|
—%
|
|
—
|
|
|
42,960
|
|
|
41,048
|
|
|
41,334
|
|
|
415
|
|
|
2,759
|
|
||||||
|
Pearlmark Mezz
(3)
|
—%
|
|
—
|
|
|
16,953
|
|
|
—
|
|
|
165
|
|
|
132
|
|
|
552
|
|
||||||
|
RCM Global, LLC
|
9.5%
|
|
32
|
|
|
465
|
|
|
(61
|
)
|
|
(231
|
)
|
|
(560
|
)
|
|
(160
|
)
|
||||||
|
Pelium Capital Partners, L.P.
(4)
|
80.2%
|
|
12,336
|
|
|
25,993
|
|
|
54
|
|
|
(22
|
)
|
|
1,045
|
|
|
2,765
|
|
||||||
|
Investment in School Lane House
(5)
|
—%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||||
|
Subtotal
|
|
|
12,368
|
|
|
86,371
|
|
|
41,047
|
|
|
41,290
|
|
|
1,032
|
|
|
5,950
|
|
||||||
|
Investment in RCT I and II
(6)
|
3.0%
|
|
1,548
|
|
|
1,548
|
|
|
(689
|
)
|
|
(1,989
|
)
|
|
(636
|
)
|
|
(1,928
|
)
|
||||||
|
Total
|
|
|
$
|
13,916
|
|
|
$
|
87,919
|
|
|
$
|
40,358
|
|
|
$
|
39,301
|
|
|
$
|
396
|
|
|
$
|
4,022
|
|
|
(1)
|
The investment in RRE VIP Borrower was sold at December 31, 2014. Earnings for the
three and nine
months ended
September 30, 2017
and
September 30, 2016
are related to
insurance premium refunds with respect to the underlying sold properties in the portfolio.
|
|
(2)
|
Our investment in LCC was sold in July 2017.
|
|
(3)
|
We had committed to invest up to
$50.0 million
in Pearlmark Mezz. The commitment termination date was set to end on the earlier of when the original commitment was fully funded, or the fifth anniversary following the final closing date of June 24, 2015. We sold our investment in Pearlmark Mezz on May 17, 2017.
|
|
(4)
|
For the
nine months ended
September 30, 2017
, we received proceeds of
$13.6 million
related to the partial liquidation of our investment.
|
|
(5)
|
Our investment in School House Lane was sold as of December 31, 2014.
|
|
(6)
|
For the
three and nine
months ended
September 30, 2017
and
September 30, 2016
, these amounts are recorded in interest expense on our consolidated statements of operations as the investment is accounted for under the cost method.
|
|
|
Nine Months Ended September 30, 2017
|
|
Year Ended December 31, 2016
|
||||||||||||||||||||||||||||
|
|
Commercial Real Estate Loans
|
|
Syndicated Corporate Loans
|
|
Direct Financing Leases
|
|
Total
|
|
Commercial Real Estate Loans
|
|
Syndicated Corporate Loans
|
|
Direct Financing Leases
|
|
Total
|
||||||||||||||||
|
Allowance for loan and lease losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Allowance for loan and lease losses at beginning of period
|
$
|
3,829
|
|
|
$
|
—
|
|
|
$
|
465
|
|
|
$
|
4,294
|
|
|
$
|
41,839
|
|
|
$
|
1,282
|
|
|
$
|
465
|
|
|
$
|
43,586
|
|
|
Provision for (recovery of) loan and lease losses
|
248
|
|
|
—
|
|
|
270
|
|
|
518
|
|
|
18,167
|
|
|
(402
|
)
|
|
—
|
|
|
17,765
|
|
||||||||
|
Loans charged-off
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
402
|
|
|
—
|
|
|
402
|
|
||||||||
|
Transfer to loans held for sale
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15,763
|
)
|
|
—
|
|
|
—
|
|
|
$
|
(15,763
|
)
|
|||||||
|
Deconsolidation of VIEs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(40,414
|
)
|
|
(1,282
|
)
|
|
—
|
|
|
(41,696
|
)
|
||||||||
|
Allowance for loan and lease losses at end of period
|
$
|
4,077
|
|
|
$
|
—
|
|
|
$
|
735
|
|
|
$
|
4,812
|
|
|
$
|
3,829
|
|
|
$
|
—
|
|
|
$
|
465
|
|
|
$
|
4,294
|
|
|
Allowance for loan and lease losses ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Individually evaluated for impairment
|
$
|
2,500
|
|
|
$
|
—
|
|
|
$
|
735
|
|
|
$
|
3,235
|
|
|
$
|
2,500
|
|
|
$
|
—
|
|
|
$
|
465
|
|
|
$
|
2,965
|
|
|
Collectively evaluated for impairment
|
$
|
1,577
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,577
|
|
|
$
|
1,329
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,329
|
|
|
Loans acquired with deteriorated credit quality
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans and Leases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Amortized cost ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Individually evaluated for impairment
|
$
|
7,000
|
|
|
$
|
—
|
|
|
$
|
902
|
|
|
$
|
7,902
|
|
|
$
|
7,000
|
|
|
$
|
—
|
|
|
$
|
992
|
|
|
$
|
7,992
|
|
|
Collectively evaluated for impairment
|
$
|
1,261,341
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,261,341
|
|
|
$
|
1,283,107
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,283,107
|
|
|
Loans acquired with deteriorated credit quality
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
Risk Rating
|
|
Risk Characteristics
|
|
|
|
|
|
1
|
|
• Property performance has surpassed underwritten expectations.
|
|
|
|
• Occupancy is stabilized, the property has had a history of consistently high occupancy, and the property has a diverse and high quality tenant mix.
|
|
|
|
|
|
2
|
|
• Property performance is consistent with underwritten expectations and covenants and performance criteria are being met or exceeded.
|
|
|
|
• Occupancy is stabilized, near stabilized or is on track with underwriting.
|
|
|
|
|
|
3
|
|
• Property performance lags behind underwritten expectations.
|
|
|
|
• Occupancy is not stabilized and the property has some rollover
|
|
|
|
|
|
4
|
|
• Property performance significantly lags behind underwritten expectations. Performance criteria and loan covenants have required occasional waivers.
|
|
|
|
• Occupancy is not stabilized and the property has a large amount of rollover.
|
|
|
|
|
|
5
|
|
• Property performance is significantly worse than underwritten expectations. The loan is not in compliance with loan covenants and performance criteria and is in default. Sale proceeds would not be sufficient to pay off the loan at maturity.
|
|
|
|
• The property has material vacancy and significant rollover of remaining tenants.
|
|
|
|
• An updated appraisal is required.
|
|
|
Rating 1
|
|
Rating 2
|
|
Rating 3
|
|
Rating 4
|
|
Rating 5
|
|
Held for Sale
|
|
Total
|
||||||||||||||
|
At September 30, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
CRE whole loans
(1)(3)
|
$
|
64,976
|
|
|
$
|
1,102,594
|
|
|
$
|
88,938
|
|
|
$
|
4,833
|
|
|
$
|
7,000
|
|
|
$
|
—
|
|
|
$
|
1,268,341
|
|
|
Legacy CRE whole loans
(1)(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
78,459
|
|
|
78,459
|
|
|||||||
|
|
$
|
64,976
|
|
|
$
|
1,102,594
|
|
|
$
|
88,938
|
|
|
$
|
4,833
|
|
|
$
|
7,000
|
|
|
$
|
78,459
|
|
|
$
|
1,346,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
At December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
CRE whole loans
(1)
|
$
|
1,186,292
|
|
|
$
|
96,815
|
|
|
$
|
—
|
|
|
$
|
7,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,290,107
|
|
|
Legacy CRE whole loans
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
158,178
|
|
|
158,178
|
|
|||||||
|
|
$
|
1,186,292
|
|
|
$
|
96,815
|
|
|
$
|
—
|
|
|
$
|
7,000
|
|
|
$
|
—
|
|
|
$
|
158,178
|
|
|
$
|
1,448,285
|
|
|
(1)
|
Pursuant to our strategic plan, certain Legacy CRE whole loans were moved to loans held for sale and included in assets held for sale carried at the lower of cost or fair value on our consolidated balance sheets at
September 30, 2017
and
December 31, 2016
, respectively.
|
|
(2)
|
Includes
one
loan with a maturity date of May 2017 that is currently in default.
|
|
(3)
|
Includes
one
loan with a maturity date of November 2017 that entered into technical default in November 2017.
|
|
•
|
Two
CRE loans cross-collateralized by a hotel in Studio City, CA, with an initial par value of
$67.5 million
. These loans were written down to their collective appraised value of
$61.4 million
. The loans had a maturity date of February 2017. On June 30, 2017, the borrower sold the collateral underlying these loans. Proceeds of
$67.0 million
are included in principal receivable at
September 30, 2017
and was received in July 2017. As a result of this transaction, we realized a gain of
$5.6 million
included in our consolidated statements of operations as net realized and unrealized gain on investment securities available-for-sale and loans and derivatives during the nine months ended
September 30, 2017
;
|
|
•
|
One
CRE loan collateralized by a hotel in Tucson, AZ with an initial par value of
$32.5 million
. This loan was written down to its appraised value of
$14.3 million
. On February 28, 2017, we entered into a discounted payoff agreement with the borrower and received proceeds of
$21.3 million
in satisfaction of this loan. This transaction resulted in the recognition of a realized gain of
$7.0 million
in our consolidated statements of operations as net realized and unrealized gain on investment securities available-for-sale and loans and derivatives;
|
|
•
|
One
CRE loan collateralized by an office property in Phoenix, AZ with an initial par value of
$17.7 million
. This loan was written down to its appraised value of
$11.0 million
. The loan had a maturity date of May 2017 and is currently in default;
|
|
•
|
One
CRE loan collateralized by a hotel in Palm Springs, CA with an initial par value of
$29.5 million
. This loan was written down to its appraised value of
$24.0 million
.
|
|
|
30-59 Days
|
|
60-89 Days
|
|
Greater than 90 Days
|
|
Total Past Due
|
|
Current
|
|
Total Loans Receivable
|
|
Total Loans > 90 Days and Accruing
|
||||||||||||||
|
At September 30, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CRE whole loans
(1)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,000
|
|
|
$
|
7,000
|
|
|
$
|
1,261,341
|
|
|
$
|
1,268,341
|
|
|
$
|
—
|
|
|
Legacy CRE loans
(2)
|
—
|
|
|
—
|
|
|
11,000
|
|
|
11,000
|
|
|
67,459
|
|
|
$
|
78,459
|
|
|
—
|
|
||||||
|
Direct Financing Leases
|
—
|
|
|
—
|
|
|
269
|
|
|
269
|
|
|
633
|
|
|
902
|
|
|
—
|
|
|||||||
|
Total loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18,269
|
|
|
$
|
18,269
|
|
|
$
|
1,329,433
|
|
|
$
|
1,347,702
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
At December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
CRE whole loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,290,107
|
|
|
$
|
1,290,107
|
|
|
$
|
—
|
|
|
Legacy CRE loans
(3)
|
61,400
|
|
|
—
|
|
|
—
|
|
|
61,400
|
|
|
96,792
|
|
|
158,192
|
|
|
—
|
|
|||||||
|
Direct Financing Leases
|
137
|
|
|
—
|
|
|
128
|
|
|
265
|
|
|
727
|
|
|
992
|
|
|
—
|
|
|||||||
|
Total loans
|
$
|
61,537
|
|
|
$
|
—
|
|
|
$
|
128
|
|
|
$
|
61,665
|
|
|
$
|
1,387,626
|
|
|
$
|
1,449,291
|
|
|
$
|
—
|
|
|
(1)
|
Includes
one
whole loan with an amortized cost of
$7.0 million
that was in default at
September 30, 2017
, on which we had recorded a $2.5 million provision for loan loss.
|
|
(2)
|
Includes
one
loan with an appraised value of
$11.0 million
that was in default at
September 30, 2017
.
|
|
(3)
|
Includes
two
loans with an appraised value of
$61.4 million
that were in default at
December 31, 2016
.
|
|
|
Recorded Balance
|
|
Unpaid Principal Balance
|
|
Specific Allowance
|
|
Average Investment in Impaired Loans
|
|
Interest Income Recognized
|
||||||||||
|
At September 30, 2017:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans without a specific valuation allowance:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CRE whole loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Syndicated corporate loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans with a specific valuation allowance:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CRE whole loans
|
$
|
7,000
|
|
|
$
|
7,000
|
|
|
$
|
(2,500
|
)
|
|
$
|
7,000
|
|
|
$
|
—
|
|
|
Syndicated corporate loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
CRE whole loans
|
$
|
7,000
|
|
|
$
|
7,000
|
|
|
$
|
(2,500
|
)
|
|
$
|
7,000
|
|
|
$
|
—
|
|
|
Syndicated corporate loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
$
|
7,000
|
|
|
$
|
7,000
|
|
|
$
|
(2,500
|
)
|
|
$
|
7,000
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
At December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans without a specific valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
CRE whole loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Syndicated corporate loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loans with a specific valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
CRE whole loans
|
$
|
7,000
|
|
|
$
|
7,000
|
|
|
$
|
(2,500
|
)
|
|
$
|
7,000
|
|
|
$
|
480
|
|
|
Syndicated corporate loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
CRE whole loans
|
$
|
7,000
|
|
|
$
|
7,000
|
|
|
$
|
(2,500
|
)
|
|
$
|
7,000
|
|
|
$
|
480
|
|
|
Syndicated corporate loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
$
|
7,000
|
|
|
$
|
7,000
|
|
|
$
|
(2,500
|
)
|
|
$
|
7,000
|
|
|
$
|
480
|
|
|
|
Nine Months Ended September 30, 2017
|
|
Nine Months Ended September 30, 2016
|
||||||||||||||||
|
|
Number of Loans
|
|
Pre-Modification Outstanding Recorded Balance
|
|
Post-Modification Outstanding Recorded Balance
|
|
Number of Loans
|
|
Pre-Modification Outstanding Recorded Balance
|
|
Post-Modification Outstanding Recorded Balance
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
CRE whole loans
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
|
3
|
|
$
|
29,459
|
|
|
$
|
21,400
|
|
|
Total loans
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
|
3
|
|
$
|
29,459
|
|
|
$
|
21,400
|
|
|
|
September 30,
2017 |
|
December 31,
2016 |
|
Net Change
|
||||||
|
Interest receivable from loans
|
$
|
6,058
|
|
|
$
|
5,685
|
|
|
$
|
373
|
|
|
Interest receivable from securities
|
604
|
|
|
712
|
|
|
(108
|
)
|
|||
|
Interest receivable from escrow and sweep accounts
|
17
|
|
|
7
|
|
|
10
|
|
|||
|
Total
|
$
|
6,679
|
|
|
$
|
6,404
|
|
|
$
|
275
|
|
|
|
September 30,
2017 |
|
December 31,
2016 |
|
Net Change
|
||||||
|
Other receivables
|
$
|
1,303
|
|
|
$
|
9,642
|
|
|
$
|
(8,339
|
)
|
|
Tax receivables and prepaid taxes
|
4,044
|
|
|
3,508
|
|
|
536
|
|
|||
|
Fixed assets - non real estate
|
170
|
|
|
261
|
|
|
(91
|
)
|
|||
|
Management fees receivable
|
2,242
|
|
|
361
|
|
|
1,881
|
|
|||
|
Other
|
677
|
|
|
901
|
|
|
(224
|
)
|
|||
|
Total
|
$
|
8,436
|
|
|
$
|
14,673
|
|
|
$
|
(6,237
|
)
|
|
CRE/Core Asset Class
|
|
Principal Investments
|
|
|
|
|
|
|
|
Commercial real estate-related assets
|
|
|
First mortgage loans, which we refer to as whole loans;
|
|
|
|
|
First priority interests in first mortgage loans, which we refer to as A notes;
|
|
|
|
|
Subordinated interests in first mortgage loans, which we refer to as B notes;
|
|
|
|
|
Mezzanine debt that is senior to the borrower's equity position but subordinated to other third-party debt; and
|
|
|
|
|
Commercial mortgage-backed securities, which we refer to as CMBS.
|
|
|
|||
|
In November 2016, we received approval from our board of directors to execute a strategic plan, or the Plan, to focus our strategy on CRE debt investments. The Plan contemplates disposing of certain legacy CRE debt investments, exiting underperforming non-core asset classes and establishing a dividend policy based on sustainable earnings. Legacy CRE loans are loans originated prior to 2010. The non-core asset classes in which we have historically invested are described below:
|
|||
|
|
|||
|
Non-Core Asset Classes
|
|
|
|
|
Residential real estate-related assets
|
|
|
Residential mortgage loans; and
|
|
|
|
|
Residential mortgage-backed securities, which we refer to as RMBS, which comprise our available for sale portfolio.
|
|
|
|
|
|
|
Commercial finance assets
|
|
|
Middle-market secured corporate loans and preferred equity investments; and
|
|
|
|
|
Asset-backed securities, which we refer to as ABS, backed by senior secured corporate loans;
|
|
|
|
|
Debt tranches of collateralized debt obligations and collateralized loan obligations, which we refer to as CDOs and CLOs, respectively, and sometimes, collectively, as CDOs;
|
|
|
|
|
Structured note investments, which comprise our trading securities portfolio;
|
|
|
|
|
Syndicated corporate loans; and
|
|
|
|
|
Preferred equity investment in a commercial leasing enterprise that originates and holds small- and middle-ticket commercial direct financing leases and notes.
|
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
ASSETS
|
|
|
|
||||
|
Restricted cash
|
$
|
139
|
|
|
$
|
145
|
|
|
Interest receivable
|
80
|
|
|
305
|
|
||
|
Loans held for sale, at fair value
|
110,669
|
|
|
346,761
|
|
||
|
Property available for sale
|
—
|
|
|
125
|
|
||
|
Derivatives, at fair value
|
—
|
|
|
3,773
|
|
||
|
Intangible assets
(1)
|
18,149
|
|
|
14,466
|
|
||
|
Other assets
(2)
|
9,156
|
|
|
17,880
|
|
||
|
Total assets held for sale
|
$
|
138,193
|
|
|
$
|
383,455
|
|
|
|
|
|
|
||||
|
LIABILITIES
|
|
|
|
||||
|
Accounts payable and other liabilities
|
$
|
9,293
|
|
|
$
|
8,404
|
|
|
Management fee payable - related party
|
56
|
|
|
132
|
|
||
|
Accrued interest expense
|
22
|
|
|
203
|
|
||
|
Borrowings
(3)
|
—
|
|
|
133,139
|
|
||
|
Derivatives, at fair value
|
—
|
|
|
685
|
|
||
|
Total liabilities held for sale
|
$
|
9,371
|
|
|
$
|
142,563
|
|
|
(1)
|
Includes mortgage services rights ("MSRs") with a fair value of
$18.1 million
and
$14.4 million
at
September 30, 2017
and
December 31, 2016
, respectively. MSRs are recorded at fair value using a discounted cash flow approach to estimate the fair value utilizing the valuation services of an independent third party. The key assumptions used in the estimation of fair value include prepayment speeds, discount rates, default rates, cost to service, contractual servicing fees and escrow earnings.
|
|
(2)
|
Includes our investment in life settlement contracts of
$6.4 million
and
$5.8 million
at
September 30, 2017
and
December 31, 2016
, respectively, which were transferred to held for sale in the fourth quarter of 2016.
|
|
(3)
|
Borrowings at
December 31, 2016
are entirely related to PCM. There were
no
borrowings at
September 30, 2017
.
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
|
Outstanding
Borrowings (1) |
|
Value of
Collateral |
|
Number of
Positions as Collateral |
|
Weighted Average
Interest Rate |
|
Outstanding
Borrowings (1) |
|
Value of
Collateral |
|
Number of
Positions as Collateral |
|
Weighted Average
Interest Rate |
||||||||
|
CMBS - Term
Repurchase Facilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Wells Fargo Bank
|
$
|
19,272
|
|
|
$
|
24,361
|
|
|
12
|
|
2.46%
|
|
$
|
22,506
|
|
|
$
|
28,514
|
|
|
13
|
|
1.96%
|
|
Deutsche Bank
(2)
|
26,208
|
|
|
38,699
|
|
|
18
|
|
3.37%
|
|
55,981
|
|
|
86,643
|
|
|
23
|
|
3.04%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
CRE - Term
Repurchase Facilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Wells Fargo Bank
(3)
|
177,832
|
|
|
274,693
|
|
|
16
|
|
3.48%
|
|
215,283
|
|
|
313,126
|
|
|
16
|
|
2.86%
|
||||
|
Morgan Stanley Bank
(4)
|
62,159
|
|
|
91,402
|
|
|
5
|
|
3.85%
|
|
131,355
|
|
|
207,377
|
|
|
11
|
|
3.34%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Trust Certificates Term Repurchase Facilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
RSO Repo SPE Trust 2015
(5)
|
26,502
|
|
|
89,121
|
|
|
2
|
|
6.73%
|
|
26,385
|
|
|
89,181
|
|
|
2
|
|
6.21%
|
||||
|
RSO Repo SPE Trust 2017
(6)
|
49,543
|
|
|
125,254
|
|
|
2
|
|
5.18%
|
|
—
|
|
|
—
|
|
|
—
|
|
—%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Short-Term Repurchase
Agreements - CMBS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
RBC Capital Markets, LLC
|
71,311
|
|
|
94,682
|
|
|
4
|
|
2.70%
|
|
—
|
|
|
—
|
|
|
—
|
|
—%
|
||||
|
JP Morgan Securities, LLC
|
5,886
|
|
|
8,167
|
|
|
2
|
|
2.63%
|
|
—
|
|
|
—
|
|
|
—
|
|
—%
|
||||
|
Total
|
$
|
438,713
|
|
|
$
|
746,379
|
|
|
|
|
|
|
$
|
451,510
|
|
|
$
|
724,841
|
|
|
|
|
|
|
(1)
|
Outstanding Borrowings amount includes accrued interest payable.
|
|
(2)
|
The Deutsche Bank CMBS term repurchase facility includes
$0
and
$16,000
of deferred debt issuance costs at
September 30, 2017
and
December 31, 2016
, respectively.
|
|
(3)
|
The Wells Fargo Bank CRE term repurchase facility includes
$822,000
and
$1.6 million
of deferred debt issuance costs at
September 30, 2017
and
December 31, 2016
, respectively.
|
|
(4)
|
The Morgan Stanley Bank CRE term repurchase facility includes
$611,000
and
$1.1 million
of deferred debt issuance costs at
September 30, 2017
and
December 31, 2016
, respectively.
|
|
(5)
|
The RSO Repo SPE Trust 2015 term repurchase facility includes
$170,000
and
$282,000
of deferred debt issuance costs at
September 30, 2017
and
December 31, 2016
, respectively.
|
|
(6)
|
The RSO Repo SPE Trust 2017 term repurchase facility includes
$350,000
and
$0
of deferred debt issuance costs at
September 30, 2017
and
December 31, 2016
, respectively.
|
|
|
Asset Derivatives
|
||||||||
|
|
Notional Amount
|
|
Consolidated Balance Sheet Location
|
|
Fair Value
|
||||
|
Interest rate swap contracts, hedging
(1)
|
$
|
34,250
|
|
|
Derivatives, at fair value
|
|
$
|
211
|
|
|
Forward contracts - foreign currency, hedging
(2) (3)
|
$
|
3,869
|
|
|
Derivatives, at fair value
|
|
$
|
24
|
|
|
|
Liability Derivatives
|
||||||||
|
|
Notional Amount
|
|
Consolidated Balance Sheet Location
|
|
Fair Value
|
||||
|
Forward contracts - foreign currency, hedging
(2) (3)
|
$
|
13,143
|
|
|
Derivatives, at fair value
|
|
$
|
229
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swap contracts, hedging
|
$
|
34,250
|
|
|
Accumulated other comprehensive (income) loss
|
|
$
|
(210
|
)
|
|
(1)
|
Interest rate swap contracts are accounted for as cash flow hedges.
|
|
(2)
|
Foreign currency forward contracts are accounted for as fair value hedges.
|
|
(3)
|
Notional amount presented on a currency converted basis. The base currency notional amount of our foreign currency hedging forward contracts in an asset position was
€3.3 million
at
September 30, 2017
. The base currency notional amount of our foreign currency hedging forward contracts in a liability position was
€11.1 million
at
September 30, 2017
.
|
|
|
Asset Derivatives
|
||||||||
|
|
Notional Amount
|
|
Consolidated Balance Sheet Location
|
|
Fair Value
|
||||
|
Forward contracts - foreign currency, hedging
(1) (2)
|
$
|
12,489
|
|
|
Derivatives, at fair value
|
|
$
|
647
|
|
|
|
Liability Derivatives
|
||||||||
|
|
Notional Amount
|
|
Consolidated Balance Sheet Location
|
|
Fair Value
|
||||
|
Forward contracts - foreign currency, hedging
(1) (2)
|
$
|
11,700
|
|
|
Derivatives, at fair value
|
|
$
|
97
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swap contracts, hedging
|
$
|
—
|
|
|
Accumulated other comprehensive (income) loss
|
|
$
|
(18
|
)
|
|
(1)
|
Foreign currency forward contracts are accounted for as fair value hedges.
|
|
(2)
|
Notional amount presented on currency converted basis. The base currency notional amount of our foreign currency hedging forward contracts in an asset position was
€11.9 million
at
December 31, 2016
. The base currency notional amount of our foreign currency hedging forward contracts in a liability position was
€11.1 million
at
December 31, 2016
.
|
|
|
Derivatives
|
|||||
|
|
|
Consolidated Statements of Operations Location
|
|
Realized and Unrealized Gain (Loss)
(1)
|
||
|
Interest rate swap contracts, hedging
|
|
Interest expense
|
|
$
|
(53
|
)
|
|
Forward contracts - foreign currency, hedging
|
|
Net realized and unrealized (loss) gain on investment securities available-for-sale and loans and derivatives
|
|
$
|
(1,998
|
)
|
|
(1)
|
Negative values indicate a decrease to the associated consolidated statements of operations line items.
|
|
|
Derivatives
|
|||||
|
|
|
Consolidated Statements of Operations Location
|
|
Realized and Unrealized Gain (Loss)
(1)
|
||
|
Interest rate swap contracts, hedging
|
|
Interest expense
|
|
$
|
(95
|
)
|
|
Forward contracts - foreign currency, hedging
|
|
Net realized and unrealized (loss) gain on investment securities available-for-sale and loans and derivatives
|
|
$
|
(733
|
)
|
|
(1)
|
Negative values indicate a decrease to the associated consolidated statements of operations line items.
|
|
|
Benchmark rate
|
|
Notional value
|
|
Strike rate
|
|
Effective date
|
|
Maturity date
|
|
Fair value
|
||||
|
CMBS Swaps
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swap
|
One-month LIBOR
|
|
$
|
7,500
|
|
|
1.99%
|
|
6/18/2017
|
|
10/18/2025
|
|
$
|
54
|
|
|
Interest rate swap
|
One-month LIBOR
|
|
3,010
|
|
|
2.02%
|
|
6/18/2017
|
|
1/28/2026
|
|
16
|
|
||
|
Interest rate swap
|
One-month LIBOR
|
|
2,525
|
|
|
1.94%
|
|
7/18/2017
|
|
10/18/2025
|
|
26
|
|
||
|
Interest rate swap
|
One-month LIBOR
|
|
3,640
|
|
|
2.15%
|
|
8/18/2017
|
|
3/18/2027
|
|
1
|
|
||
|
Interest rate swap
|
One-month LIBOR
|
|
4,025
|
|
|
2.09%
|
|
8/18/2017
|
|
10/18/2026
|
|
12
|
|
||
|
Interest rate swap
|
One-month LIBOR
|
|
13,550
|
|
|
2.09%
|
|
10/18/2017
|
|
9/18/2027
|
|
102
|
|
||
|
|
|
|
$
|
34,250
|
|
|
|
|
|
|
|
|
$
|
211
|
|
|
|
|
Amount
|
|
Per Share
|
||||
|
Common stock book value at December 31, 2016
(1)
|
|
$
|
434,211
|
|
|
$
|
14.17
|
|
|
Net income allocable to common shares
|
|
17,808
|
|
|
0.57
|
|
||
|
Change in other comprehensive income:
|
|
|
|
|
||||
|
Available-for-sale securities
|
|
(1,825
|
)
|
|
(0.06
|
)
|
||
|
Derivatives
|
|
228
|
|
|
0.01
|
|
||
|
Common stock dividends
|
|
(4,618
|
)
|
|
(0.15
|
)
|
||
|
Common stock dividends on unvested shares
|
|
(83
|
)
|
|
—
|
|
||
|
Accretion (dilution) from additional shares issued during the period
|
|
2,606
|
|
|
(0.02
|
)
|
||
|
Non-cash GAAP discount on the 4.50% Convertible Senior Notes issuance
|
|
14,231
|
|
|
0.46
|
|
||
|
Repurchase of conversion option on extinguished convertible notes
|
|
(194
|
)
|
|
(0.01
|
)
|
||
|
4.50% Convertible Senior Notes offering costs
|
|
(385
|
)
|
|
(0.01
|
)
|
||
|
Purchase of non-controlling interest
|
|
(1,410
|
)
|
|
(0.05
|
)
|
||
|
Total net increase
|
|
26,358
|
|
|
0.74
|
|
||
|
Common stock book value at September 30, 2017
(1) (2)
|
|
$
|
460,569
|
|
|
$
|
14.91
|
|
|
(1)
|
Per share calculations exclude unvested restricted stock, as disclosed on our consolidated balance sheets, of
502,539
shares and
400,050
shares at
September 30, 2017
and
December 31, 2016
, respectively. The denominator for the calculation is
30,881,351
and
30,649,970
at
September 30, 2017
and
December 31, 2016
, respectively.
|
|
(2)
|
Book value allocable to common shares is calculated as total stockholders' equity of
$730.7 million
less preferred stock equity of
$270.1 million
at
September 30, 2017
.
|
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||||||||||||||||||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||||||||||||||||||
|
|
2017
|
|
Per Share Data
|
|
2016
|
|
Per Share Data
|
|
2017
|
|
Per Share Data
|
|
2016
|
|
Per Share Data
|
||||||||||||||||
|
Net income (loss) allocable to common shares - GAAP
|
$
|
12,644
|
|
|
$
|
0.41
|
|
|
$
|
(51,573
|
)
|
|
$
|
(1.69
|
)
|
|
$
|
17,808
|
|
|
$
|
0.57
|
|
|
$
|
(43,436
|
)
|
|
$
|
(1.42
|
)
|
|
Adjustment for realized gain on CRE assets
|
—
|
|
|
—
|
|
|
(32
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(875
|
)
|
|
(0.03
|
)
|
||||||||
|
Net income (loss) allocable to common shares - GAAP, adjusted
|
12,644
|
|
|
0.41
|
|
|
(51,605
|
)
|
|
(1.69
|
)
|
|
17,808
|
|
|
0.57
|
|
|
(44,311
|
)
|
|
(1.45
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Reconciling items from continuing operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Non-cash equity compensation expense
|
895
|
|
|
0.03
|
|
|
1,702
|
|
|
0.06
|
|
|
2,417
|
|
|
0.08
|
|
|
3,543
|
|
|
0.12
|
|
||||||||
|
Incentive management fees
|
2,154
|
|
|
0.07
|
|
|
—
|
|
|
—
|
|
|
2,154
|
|
|
0.07
|
|
|
—
|
|
|
—
|
|
||||||||
|
Non-cash (recovery of) provision for CRE loan losses
|
(612
|
)
|
|
(0.02
|
)
|
|
7,997
|
|
|
0.26
|
|
|
379
|
|
|
0.01
|
|
|
7,997
|
|
|
0.26
|
|
||||||||
|
Unrealized loss on core activities
|
1,500
|
|
|
0.05
|
|
|
—
|
|
|
—
|
|
|
1,500
|
|
|
0.05
|
|
|
—
|
|
|
|
|||||||||
|
Non-cash amortization of discounts or premiums associated with borrowings
|
2,450
|
|
|
0.08
|
|
|
414
|
|
|
0.01
|
|
|
3,278
|
|
|
0.11
|
|
|
1,246
|
|
|
0.04
|
|
||||||||
|
Impairments on securities
|
—
|
|
|
—
|
|
|
732
|
|
|
0.02
|
|
|
—
|
|
|
—
|
|
|
732
|
|
|
0.02
|
|
||||||||
|
Net loss (income) from limited partnership interest owned at the initial measurement date
(1)
|
703
|
|
|
0.02
|
|
|
(132
|
)
|
|
—
|
|
|
1,073
|
|
|
0.03
|
|
|
(585
|
)
|
|
(0.02
|
)
|
||||||||
|
Income tax expense from non-core investments
(2)(3)
|
4,464
|
|
|
0.14
|
|
|
8,939
|
|
|
0.29
|
|
|
5,938
|
|
|
0.19
|
|
|
8,939
|
|
|
0.29
|
|
||||||||
|
Net realized gain on non-core assets
(2) (3)
|
(39,230
|
)
|
|
(1.26
|
)
|
|
—
|
|
|
—
|
|
|
(41,015
|
)
|
|
(1.32
|
)
|
|
—
|
|
|
—
|
|
||||||||
|
Net (income) loss from non-core assets
(3)
|
(1,432
|
)
|
|
(0.05
|
)
|
|
979
|
|
|
0.03
|
|
|
(5,701
|
)
|
|
(0.18
|
)
|
|
(8,955
|
)
|
|
(0.29
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Reconciling items from discontinued operations and CRE assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Net interest income on Legacy CRE loans held for sale
|
(947
|
)
|
|
(0.03
|
)
|
|
—
|
|
|
—
|
|
|
(3,252
|
)
|
|
(0.11
|
)
|
|
—
|
|
|
—
|
|
||||||||
|
Realized loss (gain) on liquidation of CRE loan
|
73
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,489
|
)
|
|
(0.40
|
)
|
|
—
|
|
|
—
|
|
||||||||
|
Asset impairment on CRE securities
|
—
|
|
|
—
|
|
|
20,653
|
|
|
0.68
|
|
|
—
|
|
|
—
|
|
|
20,653
|
|
|
0.68
|
|
||||||||
|
Net loss (income) from other non-CRE investments held for sale
|
13
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(286
|
)
|
|
(0.01
|
)
|
|
—
|
|
|
—
|
|
||||||||
|
Loss from discontinued operations, net of taxes
|
6,087
|
|
|
0.20
|
|
|
11,321
|
|
|
0.37
|
|
|
10,832
|
|
|
0.35
|
|
|
12,532
|
|
|
0.41
|
|
||||||||
|
Core Earnings before realized gain on CRE assets
|
(11,238
|
)
|
|
(0.36
|
)
|
|
1,000
|
|
|
0.03
|
|
|
(17,364
|
)
|
|
(0.56
|
)
|
|
1,791
|
|
|
0.06
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Adjustment for realized gain on CRE assets
|
—
|
|
|
—
|
|
|
32
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
875
|
|
|
0.03
|
|
||||||||
|
Core Earnings allocable to common shares
(4)
|
$
|
(11,238
|
)
|
|
$
|
(0.36
|
)
|
|
$
|
1,032
|
|
|
$
|
0.03
|
|
|
$
|
(17,364
|
)
|
|
$
|
(0.56
|
)
|
|
$
|
2,666
|
|
|
$
|
0.09
|
|
|
Weighted average common shares – diluted
|
31,115
|
|
|
|
|
30,528
|
|
|
|
|
31,017
|
|
|
|
|
30,539
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Core Earnings per common share – diluted
(4)
|
$
|
(0.36
|
)
|
|
|
|
$
|
0.03
|
|
|
|
|
$
|
(0.56
|
)
|
|
|
|
$
|
0.09
|
|
|
|
||||||||
|
(1)
|
Initial measurement date is December 31, 2016.
|
|
(2)
|
Income tax expense from non-core investments and net realized gain on non-core assets are components of net (income) loss from non-core assets.
|
|
(3)
|
Non-core assets are investments and securities owned by RSO at the initial measurement date in (i) Commercial Finance, (ii) Middle Market Lending, (iii) Residential Mortgage Lending, (iv) Legacy CRE loans designated as held for sale and (v) other non-CRE assets included in assets held for sale.
|
|
(4)
|
Core Earnings for the
three and nine
months ended
September 30, 2017
include a non-recurring charge of $8.5 million, or $(0.27) per share-diluted, related to the extinguishment of the 6.00% Convertible Senior Notes and 8.00% Convertible Senior Notes.
|
|
|
Identified Assets at Plan Inception
|
|
Impairments/ Adjustments on Non-Monetized Assets
(1)(2)
|
|
Impairments/ Adjustments on Monetized Assets
(1)
|
|
Monetized through
September 30, 2017
|
|
Net Book Value at
September 30, 2017
|
||||||||||
|
Discops and AHFS
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Legacy CRE Loans
(3)
|
$
|
194.7
|
|
|
$
|
(12.2
|
)
|
|
$
|
(11.7
|
)
|
|
$
|
(92.3
|
)
|
|
$
|
78.5
|
|
|
Middle Market Loans
|
73.8
|
|
|
(18.5
|
)
|
|
0.3
|
|
|
(26.4
|
)
|
|
29.2
|
|
|||||
|
Residential Mortgage Lending Segment
(4)
|
56.6
|
|
|
(8.4
|
)
|
|
1.4
|
|
|
(30.6
|
)
|
|
19.0
|
|
|||||
|
Other AHFS
|
5.9
|
|
|
1.8
|
|
|
1.4
|
|
|
(2.5
|
)
|
|
6.6
|
|
|||||
|
Subtotal - Discops and AHFS
|
$
|
331.0
|
|
|
$
|
(37.3
|
)
|
|
$
|
(8.6
|
)
|
|
$
|
(151.8
|
)
|
|
$
|
133.3
|
|
|
Investments in Unconsolidated Entities
|
86.6
|
|
|
0.6
|
|
|
39.3
|
|
|
(114.2
|
)
|
|
12.3
|
|
|||||
|
Commercial Finance Assets
(5)
|
62.5
|
|
|
1.3
|
|
|
(1.4
|
)
|
|
(58.9
|
)
|
|
3.5
|
|
|||||
|
Total
|
$
|
480.1
|
|
|
$
|
(35.4
|
)
|
|
$
|
29.3
|
|
|
$
|
(324.9
|
)
|
|
$
|
149.1
|
|
|
(1)
|
Reflects adjustments as a result of the designation as AHFS or Discops, which occurred during the third and fourth quarters of 2016, except as noted in (2) below.
|
|
(2)
|
The impairment adjustment to middle market loans includes $5.4 million of fair value adjustments that occurred prior to the inception of the Plan.
|
|
(3)
|
Legacy CRE loans includes $118.2 million par value of loans at the inception of the Plan that were not reflected on the consolidated balance sheets until our investment in RREF CDO 2007-1 was liquidated on November 25, 2016.
|
|
(4)
|
Includes $4.5 million of cash and cash equivalents not classified as AHFS in the Residential Mortgage Lending segment at
September 30, 2017
.
|
|
(5)
|
Commercial Finance assets decreased by $2.3 million related to the reclassification of certain assets to other assets on the consolidated balance sheet.
|
|
Name
|
|
Cash Distributions
|
|
Overcollateralization Cushion
|
||||||||||||
|
|
|
Nine Months Ended
September 30, |
|
Year Ended
December 31, |
|
At September 30,
|
|
As of Initial
Measurement Date |
||||||||
|
|
|
2017
|
|
2016
|
|
2017
(1)
|
|
|||||||||
|
RCC 2014-CRE2
(2)
|
|
$
|
33,050
|
|
|
$
|
12,961
|
|
|
N/A
|
|
|
$
|
20,663
|
|
|
|
RCC 2015-CRE3
(3)
|
|
$
|
6,641
|
|
|
$
|
10,907
|
|
|
$
|
44,005
|
|
|
$
|
20,313
|
|
|
RCC 2015-CRE4
(4)
|
|
$
|
6,624
|
|
|
$
|
11,784
|
|
|
$
|
56,772
|
|
|
$
|
9,397
|
|
|
RCC 2017-CRE5
(5)
|
|
$
|
2,323
|
|
|
$
|
—
|
|
|
$
|
20,727
|
|
|
$
|
20,727
|
|
|
Apidos Cinco CDO
(6)
|
|
$
|
2,056
|
|
|
$
|
22,627
|
|
|
N/A
|
|
|
$
|
17,774
|
|
|
|
RREF CDO 2006-1
(7)
|
|
$
|
—
|
|
|
$
|
1,394
|
|
|
N/A
|
|
|
$
|
24,941
|
|
|
|
RREF CDO 2007-1
(8)
|
|
$
|
—
|
|
|
$
|
1,890
|
|
|
N/A
|
|
|
$
|
26,032
|
|
|
|
RCC CRE Notes 2013
(9)
|
|
$
|
—
|
|
|
$
|
37,759
|
|
|
N/A
|
|
|
N/A
|
|
||
|
Moselle CLO S.A.
(10)
|
|
$
|
—
|
|
|
$
|
183
|
|
|
N/A
|
|
|
N/A
|
|
||
|
(1)
|
Overcollateralization cushion represents the amount by which the collateral held by the securitization issuer exceeds the maximum amount required.
|
|
(2)
|
Resource Capital Corp. 2014-CRE2 was liquidated in August 2017, and, as a result, all $93.0 million of the remaining assets were returned to us in exchange for our preference shares and equity notes in the securitization. We also received $25.6 million in principal on its preference share and equity notes.
|
|
(3)
|
Resource Capital Corp. 2015-CRE3 has no reinvestment period; however, until February 2017 principal repayments could be utilized to purchase loans held outside of the securitization that represent the funded commitments of existing collateral in the securitization that were not funded as of the date the securitization was closed. Additionally, the indenture does not contain any interest coverage test provisions.
|
|
(4)
|
Resource Capital Corp. 2015-CRE4 has no reinvestment period; however, until September 2017 principal repayments could be utilized to purchase loans held outside of the securitization that represent the funded commitments of existing collateral in the securitization that were not funded as of the date the securitization was closed. Additionally, the indenture does not contain any interest coverage test provisions.
|
|
(5)
|
Resource Capital Corp. 2017-CRE5 has no reinvestment period; however, until July 2020 principal repayments may be utilized to purchase loans held outside of the securitization that represent the funded commitments of existing collateral in the securitization that were not funded as of the date the securitization was closed. Additionally, the indenture does not contain any interest coverage test provisions.
|
|
(6)
|
Apidos Cinco was substantially liquidated on November 16, 2016. As a result of the liquidation, we received $20.4 million of cash and consolidated the remaining assets.
|
|
(7)
|
RREF CDO 2006-1 was liquidated on April 25, 2016, and, as a result, all $65.7 million of the remaining assets, at fair value at the date of liquidation, were returned to us in exchange for our preference shares and equity notes in the securitization.
|
|
(8)
|
RREF CDO 2007-1 was liquidated on November 25, 2016, and, as a result, all $130.9 million of the remaining assets, at fair value at the date of liquidation, were returned to us in exchange for our preference shares and equity notes in the securitization.
|
|
(9)
|
Resource Capital Corp. CRE Notes 2013 was liquidated in December 2016, and, as a result, all $13.5 million of the remaining assets were returned to us in exchange for our preference shares and equity notes in the securitization. We also received $33.4 million in principal on its preference share and equity notes.
|
|
(10)
|
Moselle CLO S.A. was acquired on February 24, 2014, and the reinvestment period for this securitization expired prior to the acquisition. In the fourth quarter of 2014, Moselle CLO S.A. began liquidating and by January 2015 all of the assets were sold.
|
|
•
|
unrestricted cash and cash equivalents of $185.5 million; and
|
|
•
|
$192.6 million and $187.3 million available under two term financing facilities to finance originations of CRE loans and $85.6 million available under a term financing facility to finance purchases of CMBS.
|
|
Common Stock
|
||||||||||
|
|
|
Date Paid
|
|
Total
Dividend Paid |
|
Dividend
Per Share |
||||
|
|
|
|
|
(in thousands)
|
|
|
||||
|
2017
|
|
|
|
|
|
|
||||
|
March 31
|
|
April 27
|
|
$
|
1,568
|
|
|
$
|
0.05
|
|
|
June 30
|
|
July 28
|
|
$
|
1,567
|
|
|
$
|
0.05
|
|
|
September 30
|
|
October 27
|
|
$
|
1,566
|
|
|
$
|
0.05
|
|
|
2016
|
|
|
|
|
|
|
||||
|
March 31
|
|
April 28
|
|
$
|
13,073
|
|
|
$
|
0.42
|
|
|
June 30
|
|
July 28
|
|
$
|
13,051
|
|
|
$
|
0.42
|
|
|
September 30
|
|
October 28
|
|
$
|
13,012
|
|
|
$
|
0.42
|
|
|
December 31
|
|
January 27, 2017
|
|
$
|
1,550
|
|
|
$
|
0.05
|
|
|
Preferred Stock
|
||||||||||||||||||||||||||||||
|
|
|
Series A
|
|
Series B
|
|
Series C
|
||||||||||||||||||||||||
|
|
|
Date Paid
|
|
Total
Dividend Paid |
|
Dividend
Per Share |
|
Date Paid
|
|
Total
Dividend Paid |
|
Dividend
Per Share |
|
Date Paid
|
|
Total
Dividend Paid |
|
Dividend
Per Share |
||||||||||||
|
|
|
|
|
(in thousands)
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
|
(in thousands)
|
|
|
||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
March 31
|
|
May 1
|
|
$
|
568
|
|
|
$
|
0.531250
|
|
|
May 1
|
|
$
|
2,859
|
|
|
$
|
0.515625
|
|
|
May 1
|
|
$
|
2,588
|
|
|
$
|
0.539063
|
|
|
June 30
|
|
July 31
|
|
$
|
568
|
|
|
$
|
0.531250
|
|
|
July 31
|
|
$
|
2,859
|
|
|
$
|
0.515625
|
|
|
July 31
|
|
$
|
2,588
|
|
|
$
|
0.539063
|
|
|
September 30
|
|
October 30
|
|
$
|
568
|
|
|
$
|
0.531250
|
|
|
October 30
|
|
$
|
2,859
|
|
|
$
|
0.515625
|
|
|
October 30
|
|
$
|
2,588
|
|
|
$
|
0.539063
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
March 31
|
|
May 2
|
|
$
|
568
|
|
|
$
|
0.531250
|
|
|
May 2
|
|
$
|
2,859
|
|
|
$
|
0.515625
|
|
|
May 2
|
|
$
|
2,588
|
|
|
$
|
0.539063
|
|
|
June 30
|
|
August 1
|
|
$
|
568
|
|
|
$
|
0.531250
|
|
|
August 1
|
|
$
|
2,859
|
|
|
$
|
0.515625
|
|
|
August 1
|
|
$
|
2,588
|
|
|
$
|
0.539063
|
|
|
September 30
|
|
October 31
|
|
$
|
568
|
|
|
$
|
0.531250
|
|
|
October 31
|
|
$
|
2,859
|
|
|
$
|
0.515625
|
|
|
October 31
|
|
$
|
2,588
|
|
|
$
|
0.539063
|
|
|
December 31
|
|
January 30, 2017
|
|
$
|
568
|
|
|
$
|
0.531250
|
|
|
January 30, 2017
|
|
$
|
2,859
|
|
|
$
|
0.515625
|
|
|
January 30, 2017
|
|
$
|
2,588
|
|
|
$
|
0.539063
|
|
|
|
Contractual Commitments
(1)
|
||||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
|
Payments due by Period
|
||||||||||||||||||
|
|
Total
|
|
Less than 1 year
|
|
1 - 3 years
|
|
3- 5 years
|
|
More than 5 years
|
||||||||||
|
CRE Securitizations
|
$
|
465,529
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
465,529
|
|
|
Repurchase and Credit Facilities
(2)
|
438,713
|
|
|
362,668
|
|
|
76,045
|
|
|
—
|
|
|
—
|
|
|||||
|
Unsecured Junior Subordinated Debentures
(3)
|
51,548
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
51,548
|
|
|||||
|
4.50% Convertible Senior Notes
(4)
|
126,373
|
|
|
—
|
|
|
—
|
|
|
126,373
|
|
|
—
|
|
|||||
|
6.00% Convertible Senior Notes
(5)
|
69,272
|
|
|
—
|
|
|
69,272
|
|
|
—
|
|
|
—
|
|
|||||
|
8.00% Convertible Senior Notes
(6)
|
20,659
|
|
|
—
|
|
|
20,659
|
|
|
—
|
|
|
—
|
|
|||||
|
Unfunded Commitments on CRE Loans
(7)
|
65,060
|
|
|
—
|
|
|
65,060
|
|
|
—
|
|
|
—
|
|
|||||
|
Base Management Fees
(8)
|
10,897
|
|
|
10,897
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
$
|
1,248,051
|
|
|
$
|
373,565
|
|
|
$
|
231,036
|
|
|
$
|
126,373
|
|
|
$
|
517,077
|
|
|
(1)
|
Contractual commitments on borrowings are presented net of deferred debt issuance costs and discounts.
|
|
(2)
|
Contractual commitments include
$585,000
of interest expense accrued through
September 30, 2017
on our repurchase facilities.
|
|
(3)
|
Contractual commitments do not include
$32.2 million
and
$32.7 million
of estimated interest expense payable through the maturity dates of
June 2036
and October 2036, respectively, on our trust preferred securities.
|
|
(4)
|
Contractual commitments do not include
$32.0 million
of interest expense payable through the maturity date of
August 15, 2022
on our 4.50% Convertible Senior Notes.
|
|
(5)
|
Contractual commitments do not include
$5.0 million
of interest expense payable through the maturity date of
December 1, 2018
on our 6.00% Convertible Senior Notes.
|
|
(6)
|
Contractual commitments do not include
$3.9 million
of interest expense payable through the maturity date of
January 15, 2020
on our 8.00% Convertible Senior Notes.
|
|
(7)
|
Unfunded commitments on our originated CRE loans generally fall into two categories: (1) pre-approved capital improvement projects; and (2) new or additional construction costs subject, in each case, to the borrower meeting specified criteria. Upon completion of the improvements or construction, we would receive additional loan interest income on the advanced amount. At
September 30, 2017
, we had unfunded commitments on
36
CRE loans.
|
|
(8)
|
Calculated only for the next 12 months based on our calculated equity, as defined in our management agreement. Our management agreement also provides for an incentive fee arrangement that is based on operating performance. Because the incentive fee is not a fixed and determinable amount, it is not included in this table.
|
|
ITEM 3 .
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
|
September 30, 2017
|
||||||||||
|
|
Interest rates fall 100
basis points |
|
Unchanged
|
|
Interest rates rise 100
basis points |
||||||
|
Interest-rate-sensitive investment securities
:
|
|
|
|
|
|
||||||
|
Fair value
|
$
|
86,626
|
|
|
$
|
83,963
|
|
|
$
|
81,514
|
|
|
Change in fair value
|
$
|
2,663
|
|
|
$
|
—
|
|
|
$
|
(2,449
|
)
|
|
Change as a percent of fair value
|
3.17
|
%
|
|
—
|
%
|
|
(2.92
|
)%
|
|||
|
|
|
|
|
|
|
||||||
|
Hedging instruments:
|
|
|
|
|
|
|
|
|
|||
|
Fair value
|
$
|
(2,746
|
)
|
|
$
|
211
|
|
|
$
|
2,902
|
|
|
Change in fair value
|
$
|
(2,957
|
)
|
|
$
|
—
|
|
|
$
|
2,691
|
|
|
Change as a percent of fair value
|
(1,402
|
)%
|
|
|
|
|
1,276
|
%
|
|||
|
|
December 31, 2016
|
||||||||||
|
|
Interest rates fall 100
basis points |
|
Unchanged
|
|
Interest rates rise 100
basis points |
||||||
|
Interest-rate-sensitive investment securities
:
|
|
|
|
|
|
||||||
|
Fair value
|
$
|
87,077
|
|
|
$
|
86,751
|
|
|
$
|
86,431
|
|
|
Change in fair value
|
$
|
326
|
|
|
$
|
—
|
|
|
$
|
(320
|
)
|
|
Change as a percent of fair value
|
0.38
|
%
|
|
—
|
%
|
|
(0.37
|
)%
|
|||
|
•
|
monitoring and adjusting, if necessary, the reset index and interest rate related to our mortgage-backed securities and our borrowings;
|
|
•
|
attempting to structure our borrowing agreements for our CMBS to have a range of different maturities, terms, amortizations and interest rate adjustment periods; and
|
|
•
|
using derivatives, financial futures, swaps, options, caps, floors and forward sales, to adjust the interest rate sensitivity of our fixed-rate CRE mortgages and CMBS and our borrowing which we discuss in "Financial Condition-Hedging Instruments."
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
|
ITEM 6.
|
EXHIBITS
|
|
Exhibit No.
|
|
Description
|
|
2.1
|
|
|
|
3.1(a)
|
|
|
|
3.1(b)
|
|
|
|
3.1(c)
|
|
|
|
3.1(d)
|
|
|
|
3.1(e)
|
|
|
|
3.1(f)
|
|
|
|
3.1(g)
|
|
|
|
3.2
|
|
|
|
4.1(a)
|
|
|
|
4.1(b)
|
|
|
|
4.1(c)
|
|
|
|
4.1(d)
|
|
|
|
4.2(a)
|
|
|
|
4.2(b)
|
|
|
|
4.3(a)
|
|
|
|
4.3(b)
|
|
|
|
4.4
|
|
|
|
4.5(a)
|
|
|
|
4.5(b)
|
|
|
|
4.6(a)
|
|
|
|
4.6(b)
|
|
|
|
4.7
|
|
|
|
4.8(a)
|
|
|
|
4.8(b)
|
|
|
|
4.8(c)
|
|
|
|
4.8(d)
|
|
|
|
4.8(e)
|
|
|
|
4.8(f)
|
|
|
|
4.8(g)
|
|
|
|
10.1(a)
|
|
|
|
10.1(b)
|
|
|
|
10.2(a)
|
|
|
|
10.2(b)
|
|
|
|
10.2(c)
|
|
|
|
10.3(a)
|
|
|
|
10.3(b)
|
|
|
|
10.3(c)
|
|
|
|
10.4
|
|
|
|
10.5
|
|
|
|
10.6
|
|
|
|
10.6(b)
|
|
|
|
10.7
|
|
|
|
10.8
|
|
|
|
10.9
|
|
|
|
10.10
|
|
|
|
12.1
|
|
|
|
31.1
|
|
|
|
31.2
|
|
|
|
32.1
|
|
|
|
32.2
|
|
|
|
99.1(a)
|
|
|
|
99.1(b)
|
|
|
|
99.2(a)
|
|
|
|
99.2(b)
|
|
|
|
99.2(c)
|
|
|
|
99.2(d)
|
|
|
|
99.3(a)
|
|
|
|
99.4(a)
|
|
|
|
99.4(b)
|
|
|
|
99.5(a)
|
|
|
|
99.5(b)
|
|
|
|
99.6
|
|
|
|
99.7
|
|
|
|
101
|
|
Interactive Data Files.
|
|
(1)
|
|
Filed previously as an exhibit to the Company’s registration statement on Form S-11, Registration No. 333-126517.
|
|
(2)
|
|
Filed previously as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2006.
|
|
(3)
|
|
Filed previously as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2006.
|
|
(4)
|
|
Filed previously as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2013.
|
|
(5)
|
|
Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on June 26, 2014.
|
|
(6)
|
|
Filed previously as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2009.
|
|
(7)
|
|
Filed previously as an exhibit to the Company’s Proxy Statement filed on April 16, 2014.
|
|
(8)
|
|
Filed previously as an exhibit to the Company’s Registration Statement on Form S-11 (File No. 333-132836).
|
|
(9)
|
|
Filed previously as an exhibit to the Company’s Registration Statement on Form 8-A filed on June 9, 2014.
|
|
(10)
|
|
Filed previously as an exhibit to the Company’s Annual Report on Form 10-K for the year ended December 31, 2010.
|
|
(11)
|
|
Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on March 2, 2011.
|
|
(12)
|
|
Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on February 4, 2014.
|
|
(13)
|
|
Filed previously as an exhibit to the Company’s Annual Report on Form 10-K for the year ended December 31, 2012 filed on March 18, 2013.
|
|
(14)
|
|
Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on March 2, 2012.
|
|
(15)
|
|
Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on June 13, 2012.
|
|
(16)
|
|
Filed previously as an exhibit to the Company’s registration statement on Form 8-A filed on June 8, 2012.
|
|
(17)
|
|
Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on June 29, 2012.
|
|
(18)
|
|
Filed previously as an exhibit to the Company's Registration Statement on Form 8-A filed on September 28, 2012.
|
|
(19)
|
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on September 23, 2014.
|
|
(20)
|
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on January 13, 2015.
|
|
(21)
|
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on October 1, 2012.
|
|
(22)
|
|
Filed previously as an exhibit to the Company Current Report on Form 8-K filed on November 20, 2012.
|
|
(23)
|
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on April 8, 2013.
|
|
(24)
|
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on July 25, 2013.
|
|
(25)
|
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on October 21, 2013.
|
|
(26)
|
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on November 20, 2014.
|
|
(27)
|
|
Filed previously as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2014.
|
|
(28)
|
|
Filed previously as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2015.
|
|
(29)
|
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on September 1, 2015.
|
|
(30)
|
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on September 16, 2015.
|
|
(31)
|
|
Filed previously as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2016.
|
|
(32)
|
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on August 5, 2016.
|
|
(33)
|
|
Filed previously as an exhibit to the Company's Annual Report on Form 10-K for the year ended December 31, 2016.
|
|
(34)
|
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on June 8, 2017.
|
|
(35)
|
|
Filed previously as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2017.
|
|
(36)
|
|
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on August 16, 2017.
|
|
(37)
|
|
Filed previously as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2016.
|
|
|
|
|
RESOURCE CAPITAL CORP.
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
November 9, 2017
|
|
By:
|
/s/ Robert C. Lieber
|
|
|
|
|
Robert C. Lieber
|
|
|
|
|
Chief Executive Officer
|
|
|
|
|
|
|
November 9, 2017
|
|
By:
|
/s/ David J. Bryant
|
|
|
|
|
David J. Bryant
|
|
|
|
|
Senior Vice President
|
|
|
|
|
Chief Financial Officer and Treasurer
|
|
|
|
|
|
|
November 9, 2017
|
|
By:
|
/s/ Eldron C. Blackwell
|
|
|
|
|
Eldron C. Blackwell
|
|
|
|
|
Vice President
|
|
|
|
|
Chief Accounting Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|