ACR 10-Q Quarterly Report Sept. 30, 2023

ACRES COMMERCIAL REALTY CORP.

10-Ks and 10-Qs

10-Q	Quarter ended Sept. 30, 2025
10-Q	Quarter ended June 30, 2025
10-Q	Quarter ended March 31, 2025
10-K	Fiscal year ended Dec. 31, 2024
10-Q	Quarter ended Sept. 30, 2024
10-Q	Quarter ended June 30, 2024
10-Q	Quarter ended March 31, 2024
10-K	Fiscal year ended Dec. 31, 2023
10-Q	Quarter ended Sept. 30, 2023
10-Q	Quarter ended June 30, 2023
10-Q	Quarter ended March 31, 2023
10-K	Fiscal year ended Dec. 31, 2022
10-Q	Quarter ended Sept. 30, 2022
10-Q	Quarter ended June 30, 2022
10-Q	Quarter ended March 31, 2022
10-K	Fiscal year ended Dec. 31, 2021
10-Q	Quarter ended Sept. 30, 2021
10-Q	Quarter ended June 30, 2021
10-Q	Quarter ended March 31, 2021
10-K	Fiscal year ended Dec. 31, 2020
10-Q	Quarter ended Sept. 30, 2020
10-Q	Quarter ended June 30, 2020
10-Q	Quarter ended March 31, 2020
10-K	Fiscal year ended Dec. 31, 2019
10-Q	Quarter ended Sept. 30, 2019
10-Q	Quarter ended June 30, 2019
10-Q	Quarter ended March 31, 2019
10-K	Fiscal year ended Dec. 31, 2018
10-Q	Quarter ended Sept. 30, 2018
10-Q	Quarter ended June 30, 2018
10-Q	Quarter ended March 31, 2018
10-K	Fiscal year ended Dec. 31, 2017
10-Q	Quarter ended Sept. 30, 2017
10-Q	Quarter ended June 30, 2017
10-Q	Quarter ended March 31, 2017
10-K	Fiscal year ended Dec. 31, 2016
10-Q	Quarter ended Sept. 30, 2016
10-Q	Quarter ended June 30, 2016
10-Q	Quarter ended March 31, 2016
10-K	Fiscal year ended Dec. 31, 2015
10-Q	Quarter ended Sept. 30, 2015
10-Q	Quarter ended June 30, 2015
10-Q	Quarter ended March 31, 2015
10-K	Fiscal year ended Dec. 31, 2014
10-Q	Quarter ended Sept. 30, 2014
10-Q	Quarter ended June 30, 2014
10-Q	Quarter ended March 31, 2014
10-K	Fiscal year ended Dec. 31, 2013
10-Q	Quarter ended Sept. 30, 2013
10-Q	Quarter ended June 30, 2013
10-Q	Quarter ended March 31, 2013
10-K	Fiscal year ended Dec. 31, 2012
10-Q	Quarter ended Sept. 30, 2012
10-Q	Quarter ended June 30, 2012
10-Q	Quarter ended March 31, 2012
10-K	Fiscal year ended Dec. 31, 2011
10-Q	Quarter ended Sept. 30, 2011
10-Q	Quarter ended June 30, 2011
10-Q	Quarter ended March 31, 2011
10-K	Fiscal year ended Dec. 31, 2010
10-Q	Quarter ended Sept. 30, 2010
10-Q	Quarter ended June 30, 2010
10-Q	Quarter ended March 31, 2010
10-K	Fiscal year ended Dec. 31, 2009

PROXIES

DEF 14A	Filed on April 11, 2025
DEF 14A	Filed on June 6, 2024
DEF 14A	Filed on April 26, 2024
DEF 14A	Filed on April 14, 2023
DEF 14A	Filed on June 8, 2022
DEF 14A	Filed on April 15, 2022
DEF 14A	Filed on April 12, 2021
DEF 14A	Filed on April 27, 2020
DEF 14A	Filed on April 18, 2019
DEF 14A	Filed on April 30, 2018
DEF 14A	Filed on April 21, 2017
DEF 14A	Filed on April 22, 2016
DEF 14A	Filed on April 23, 2015
DEF 14A	Filed on April 16, 2014
DEF 14A	Filed on April 18, 2013
DEF 14A	Filed on April 18, 2012
DEF 14A	Filed on May 5, 2011
DEF 14A	Filed on May 12, 2010

10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)


☑	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2023


☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _________ to __________

Commission File Number: 1-32733

ACRES COMMERCIAL REALTY CORP.

(Exact name of registrant as specified in its charter)


Maryland		20-2287134
(State or other jurisdiction of		(I.R.S. Employer
incorporation or organization)		Identification No.)
390 RXR Plaza , Uniondale , New York 11556
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code: 516 - 535-0015
Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, $0.001 par value	ACR	New York Stock Exchange
8.625% Fixed-to-Floating Series C Cumulative Redeemable Preferred Stock	ACRPrC	New York Stock Exchange
7.875% Series D Cumulative Redeemable Preferred Stock	ACRPrD	New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.


Large accelerated filer	☐	Accelerated filer	☑
Non-accelerated filer	☐	Smaller reporting company	☑
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☑ No

The number of outstanding shares of the registrant’s common stock on November 6, 2023 was 8,455,131 shares.

(Back to Index)

ACRES COMMERCIAL REALTY CORP. AND SUBSIDIARIES

INDEX TO QUARTERLY REPORT

ON FORM 10-Q


		PAGE
PART I		3
Item 1:	Financial Statements	3
	Consolidated Balance Sheets – September 30, 2023 (unaudited) and December 31, 2022	3
	Consolidated Statements of Operations (unaudited) for the Three and Nine Months Ended September 30, 2023 and 2022	5
	Consolidated Statements of Comprehensive Income (Loss) (unaudited) for the Three and Nine Months Ended September 30, 2023 and 2022	6
	Consolidated Statements of Changes in Equity (unaudited) for the Three Months Ended March 31, 2023 and 2022, June 30, 2023 and 2022 and September 30, 2023 and 2022	7
	Consolidated Statements of Cash Flows (unaudited) for the Nine Months Ended September 30, 2023 and 2022	9
	Notes to Consolidated Financial Statements – September 30, 2023 (unaudited)	10
Item 2:	Management’s Discussion and Analysis of Financial Condition and Results of Operations	44
Item 3:	Quantitative and Qualitative Disclosures About Market Risk	77
Item 4:	Controls and Procedures	78
PART II		79
Item 1:	Legal Proceedings	79
Item 1A:	Risk Factors	79
Item 2:	Unregistered Sales of Equity Securities, Use of Proceeds and Issuer Purchases of Equity Securities	79
Item 5:	Other Information	80
Item 6:	Exhibits	81
SIGNATURES		85

(Back to Index)

PART I

ITEM 1. FINANCI AL STATEMENTS

ACRES COMMERCIAL REALTY CORP. AND SUBSIDIARIES

CONSOLIDATED B ALANCE SHEETS

(in thousands, except share and per share data)


	September 30, 2023			December 31, 2022
	(unaudited)
ASSETS (1)
Cash and cash equivalents	$	64,440		$	66,232
Restricted cash		35,876			38,579
Accrued interest receivable		12,433			11,969
CRE loans		1,920,205			2,057,590
Less: allowance for credit losses		( 27,634	)		( 18,803	)
CRE loans, net		1,892,571			2,038,787
Loan receivable - related party		11,050			11,275
Investments in unconsolidated entities		1,548			1,548
Properties held for sale		62,163			53,769
Investments in real estate		149,180			120,968
Right of use assets		19,970			20,281
Intangible assets		8,125			8,880
Other assets		4,140			4,364
Total assets	$	2,261,496		$	2,376,652
LIABILITIES (2)
Accounts payable and other liabilities	$	17,261		$	10,391
Management fee payable - related party		1,022			898
Accrued interest payable		5,598			6,921
Borrowings		1,738,829			1,867,033
Lease liabilities		44,130			43,695
Distributions payable		3,262			3,262
Accrued tax liability		142			113
Liabilities held for sale		3,025			3,025
Total liabilities		1,813,269			1,935,338
EQUITY
Preferred stock, par value $ 0.001 : 10,000,000 shares authorized 8.625 % Fixed-to-Floating Series C Cumulative Redeemable Preferred Stock, liquidation preference $ 25.00 per share; 4,800,000 and 4,800,000 shares issued and outstanding		5			5
Preferred stock, par value $ 0.001 : 6,800,000 shares authorized 7.875 % Series D Cumulative Redeemable Preferred Stock, liquidation preference $ 25.00 per share; 4,607,857 and 4,607,857 shares issued and outstanding		5			5
Common stock, par value $ 0.001 : 41,666,666 shares authorized; 8,448,524 and 8,708,100 shares issued and outstanding (including 416,675 and 583,333 unvested restricted shares)		8			9
Additional paid-in capital		1,173,975			1,174,202
Accumulated other comprehensive loss		( 5,202	)		( 6,394	)
Distributions in excess of earnings		( 731,088	)		( 732,359	)
Total stockholders’ equity		437,703			435,468
Non-controlling interests		10,524			5,846
Total equity		448,227			441,314
TOTAL LIABILITIES AND EQUITY	$	2,261,496		$	2,376,652

The accompanying notes are an integral part of these statements

(Back to Index)

ACRES COMMERCIAL REALTY CORP. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS - (Continued)

(in thousands, except share and per share data)


	September 30, 2023		December 31, 2022
	(unaudited)
(1) Assets of consolidated variable interest entities (“VIEs”) included in total assets above:
Restricted cash	$	35,048	$	38,180
Accrued interest receivable		8,841		8,184
CRE loans, pledged as collateral (3)		1,430,820		1,456,649
Other assets		71		119
Total assets of consolidated VIEs	$	1,474,780	$	1,503,132
(2) Liabilities of consolidated VIEs included in total liabilities above:
Accounts payable and other liabilities	$	179	$	93
Accrued interest payable		3,574		3,083
Borrowings		1,203,863		1,233,556
Total liabilities of consolidated VIEs	$	1,207,616	$	1,236,732

(3)

Excludes the allowance for credit losses.

The accompanying notes are an integral part of these statements

(Back to Index)

ACRES COMMERCIAL REALTY CORP. AND SUBSIDIARIES

CONSOLIDATED STATEM ENTS OF OPERATIONS

(in thousands, except share and per share data)

(unaudited)


	For the Three Months Ended September 30,						For the Nine Months Ended September 30,
	2023			2022			2023			2022
REVENUES
Interest income:
CRE loans	$	47,567		$	33,856		$	138,388		$	83,477
Other		641			209			2,297			283
Total interest income		48,208			34,065			140,685			83,760
Interest expense		33,555			22,939			97,372			53,591
Net interest income		14,653			11,126			43,313			30,169
Real estate income		9,316			9,785			25,266			21,700
Other revenue		37			25			107			60
Total revenues		24,006			20,936			68,686			51,929
OPERATING EXPENSES
General and administrative		2,246			2,128			7,573			7,938
Real estate expenses		9,706			10,099			29,058			24,055
Management fees - related party		2,113			1,669			5,776			5,023
Equity compensation - related party		482			913			2,095			2,648
Corporate depreciation and amortization		22			21			68			64
Provision for credit losses, net		1,983			2,620			9,779			1,342
Total operating expenses		16,552			17,450			54,349			41,070
		7,454			3,486			14,337			10,859
OTHER INCOME (EXPENSE)
Loss on extinguishment of debt		—			—			—			( 460	)
Gain on sale of real estate		—			1,870			745			1,870
Other income		113			130			465			1,103
Total other income		113			2,000			1,210			2,513
INCOME BEFORE TAXES		7,567			5,486			15,547			13,372
Income tax expense		—			—			( 129	)		( 280	)
NET INCOME		7,567			5,486			15,418			13,092
Net income allocated to preferred shares		( 4,855	)		( 4,855	)		( 14,566	)		( 14,566	)
Net loss allocable to non-controlling interest, net of taxes		158			82			419			106
NET INCOME (LOSS) ALLOCABLE TO COMMON SHARES	$	2,870		$	713		$	1,271		$	( 1,368	)
NET INCOME (LOSS) PER COMMON SHARE - BASIC	$	0.34		$	0.08		$	0.15		$	( 0.15	)
NET INCOME (LOSS) PER COMMON SHARE - DILUTED	$	0.33		$	0.08		$	0.15		$	( 0.15	)
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - BASIC		8,456,884			8,713,256			8,469,597			8,898,159
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - DILUTED		8,592,556			8,758,718			8,609,679			8,898,159

The accompanying notes are an integral part of these statements

(Back to Index)

ACRES COMMERCIAL REALTY CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(in thousands)

(unaudited)


	For the Three Months Ended September 30,						For the Nine Months Ended September 30,
	2023			2022			2023			2022
Net income	$	7,567		$	5,486		$	15,418		$	13,092
Other comprehensive income:
Reclassification adjustments associated with net unrealized losses from interest rate swaps included in net income		402			415			1,192			1,332
Total other comprehensive income		402			415			1,192			1,332
Comprehensive income before allocation to preferred shares		7,969			5,901			16,610			14,424
Net loss allocated to non-controlling interests shares		158			82			419			106
Net income allocated to preferred shares		( 4,855	)		( 4,855	)		( 14,566	)		( 14,566	)
Comprehensive income (loss) allocable to common shares	$	3,272		$	1,128		$	2,463		$	( 36	)

The accompanying notes are an integral part of these statements

(Back to Index)

ACRES COMMERCIAL REALTY CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHA NGES IN EQUITY

(in thousands, except share and per share data)

(unaudited)


	Common Stock
	Shares			Amount			Series C Preferred Stock		Series D Preferred Stock		Additional Paid-In Capital			Accumulated Other Comprehensive Loss			Retained Earnings (Distributions in Excess of Earnings)			Total Stockholders’ Equity			Non-Controlling Interest			Total Equity
Balance, December 31, 2022		8,708,100		$	9		$	5	$	5	$	1,174,202		$	( 6,394	)	$	( 732,359	)	$	435,468		$	5,846		$	441,314
Purchase and retirement of common stock		( 79,744	)		—			—		—		( 756	)		—			—			( 756	)		—			( 756	)
Stock-based compensation		17,780			—			—		—		170			—			—			170			—			170
Amortization of stock-based compensation		—			—			—		—		894			—			—			894			—			894
Contributions from non-controlling interests		—			—			—		—		—			—			—			—			2,332			2,332
Net income		—			—			—		—		—			—			2,439			2,439			( 146	)		2,293
Distributions and accrual of cumulative preferred stock dividends		—			—			—		—		—			—			( 4,855	)		( 4,855	)		—			( 4,855	)
Amortization of terminated derivatives		—			—			—		—		—			393			—			393			—			393
Balance, March 31, 2023		8,646,136		$	9		$	5	$	5	$	1,174,510		$	( 6,001	)	$	( 734,775	)	$	433,753		$	8,032		$	441,785
Purchase and retirement of common stock		( 135,416	)		—			—		—		( 1,200	)		—			—			( 1,200	)		—			( 1,200	)
Stock-based compensation		6,875			—			—		—		65			—			—			65			—			65
Amortization of stock-based compensation		—			—			—		—		719			—			—			719			—			719
Contributions from non-controlling interests		—			—			—		—		—			—			—			—			1,533			1,533
Net income		—			—			—		—		—			—			5,673			5,673			( 115	)		5,558
Distributions and accrual of cumulative preferred stock dividends		—			—			—		—		—			—			( 4,856	)		( 4,856	)		—			( 4,856	)
Amortization of terminated derivatives		—			—			—		—		—			397			—			397			—			397
Balance, June 30, 2023		8,517,595		$	9		$	5	$	5	$	1,174,094		$	( 5,604	)	$	( 733,958	)	$	434,551		$	9,450		$	444,001
Purchase and retirement of common stock		( 83,297	)		( 1	)		—		—		( 728	)		—			—			( 729	)		—			( 729	)
Stock-based compensation		14,226			—			—		—		127			—			—			127			—			127
Amortization of stock-based compensation		—			—			—		—		482			—			—			482			—			482
Contributions from non-controlling interests		—			—			—		—		—			—			—			—			1,232			1,232
Net income		—			—			—		—		—			—			7,725			7,725			( 158	)		7,567
Distributions and accrual of cumulative preferred stock dividends		—			—			—		—		—			—			( 4,855	)		( 4,855	)		—			( 4,855	)
Amortization of terminated derivatives		—			—			—		—		—			402			—			402			—			402
Balance, September 30, 2023		8,448,524		$	8		$	5	$	5	$	1,173,975		$	( 5,202	)	$	( 731,088	)	$	437,703		$	10,524		$	448,227

The accompanying notes are an integral part of these statements

(Back to Index)

ACRES COMMERCIAL REALTY CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - (Continued)

(in thousands, except share and per share data)

(unaudited)


	Common Stock
	Shares			Amount		Series C Preferred Stock		Series D Preferred Stock		Additional Paid-In Capital			Accumulated Other Comprehensive Loss			Retained Earnings (Distributions in Excess of Earnings)			Total Stockholders’ Equity			Non-Controlling Interest			Total Equity
Balance, December 31, 2021		9,149,079		$	9	$	5	$	5	$	1,179,863		$	( 8,127	)	$	( 723,560	)	$	448,195		$	—		$	448,195
Offering costs		—			—		—		—		( 37	)		—			—			( 37	)		—			( 37	)
Purchase and retirement of common stock		( 314,552	)		—		—		—		( 3,885	)		—			—			( 3,885	)		—			( 3,885	)
Amortization of stock-based compensation		—			—		—		—		744			—			—			744			—			744
Net income		—			—		—		—		—			—			2,084			2,084			—			2,084
Distributions and accrual of cumulative preferred stock dividends		—			—		—		—		—			—			( 4,855	)		( 4,855	)		—			( 4,855	)
Amortization of terminated derivatives		—			—		—		—		—			456			—			456			—			456
Balance, March 31, 2022		8,834,527		$	9	$	5	$	5	$	1,176,685		$	( 7,671	)	$	( 726,331	)	$	442,702		$	—		$	442,702
Offering costs		—			—		—		—		( 33	)		—			—			( 33	)		—			( 33	)
Purchase and retirement of common stock		( 237,730	)		—		—		—		( 2,497	)		—			—			( 2,497	)		—			( 2,497	)
Stock-based compensation		333,333			—		—		—		—			—			—			—			—			—
Amortization of stock-based compensation		—			—		—		—		991			—			—			991			—			991
Contributions from non-controlling interests		—			—		—		—		—			—			—			—			5,036			5,036
Net income		—			—		—		—		—			—			5,546			5,546			( 24	)		5,522
Distributions and accrual of cumulative preferred stock dividends		—			—		—		—		—			—			( 4,856	)		( 4,856	)		—			( 4,856	)
Amortization of terminated derivatives		—			—		—		—		—			461			—			461			—			461
Balance, June 30, 2022		8,930,130		$	9	$	5	$	5	$	1,175,146		$	( 7,210	)	$	( 725,641	)	$	442,314		$	5,012		$	447,326
Conversion of 4.5 % convertible senior notes		—			—		—		—		4			—			—			4			—			4
Exercise of warrants at $ 0.03 per share		74,666			—		—		—		2			—			—			2			—			2
Purchase and retirement of common stock		( 198,427	)		—		—		—		( 1,812	)		—			—			( 1,812	)		—			( 1,812	)
Amortization of stock-based compensation		—			—		—		—		913			—			—			913			—			913
Net income		—			—		—		—		—			—			5,568			5,568			( 82	)		5,486
Distributions and accrual of cumulative preferred stock dividends		—			—		—		—		—			—			( 4,855	)		( 4,855	)		—			( 4,855	)
Amortization of terminated derivatives		—			—		—		—		—			415			—			415			—			415
Balance, September 30, 2022		8,806,369		$	9	$	5	$	5	$	1,174,253		$	( 6,795	)	$	( 724,928	)	$	442,549		$	4,930		$	447,479

The accompanying notes are an integral part of these statements

(Back to Index)

ACRES COMMERCIAL REALTY CORP. AND SUBSIDIARIES

CONSOLIDATED STATEM ENTS OF CASH FLOWS

(in thousands)

(unaudited)


	For the Nine Months Ended September 30,
	2023			2022
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income	$	15,418		$	13,092
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for credit losses, net		9,779			1,342
Depreciation, amortization and accretion		3,996			7,091
Amortization of stock-based compensation		2,095			2,648
Loss on the extinguishment of debt		—			460
Gain on sale of real estate		( 745	)		( 1,870	)
Changes in operating assets and liabilities		5,681			( 3,761	)
Net cash provided by operating activities		36,224			19,002
CASH FLOWS FROM INVESTING ACTIVITIES:
Origination and purchase of loans		( 75,002	)		( 543,783	)
Principal payments received on loans and leases		194,856			299,885
Investments in real estate		( 27,434	)		( 75,273	)
Proceeds from sale of real estate		14,309			18,729
Purchase of furniture and fixtures		—			( 290	)
Principal payments received on loan - related party		225			225
Net cash provided by (used in) investing activities		106,954			( 300,507	)
CASH FLOWS FROM FINANCING ACTIVITIES:
Repurchase of common stock		( 2,684	)		( 8,194	)
Proceeds from issuance of preferred shares (net of $ 69 of underwriting discounts and offering costs)		—			( 69	)
Proceeds from exercise of warrants		—			2
Proceeds from borrowings:
Senior secured financing facility		13,500			98,609
Warehouse financing facilities and repurchase agreements		11,970			405,560
Mortgage payable		144			18,710
Construction loans		6,106			—
Payments on borrowings:
Securitizations		( 32,091	)		( 237,189	)
Senior secured financing facility		( 40,554	)		( 10,150	)
Warehouse financing facilities and repurchase agreements		( 89,704	)		( 94,569	)
Convertible senior notes		—			( 88,010	)
Payment of debt issuance costs		( 4,891	)		( 646	)
Proceeds received from non-controlling interests		5,097			5,036
Distributions paid on preferred stock		( 14,566	)		( 14,566	)
Net cash (used in) provided by financing activities		( 147,673	)		74,524
NET DECREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH		( 4,495	)		( 206,981	)
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF PERIOD		104,811			283,931
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD	$	100,316		$	76,950

The accompanying notes are an integral part of these statements

(Back to Index)

ACRES COMMERCIAL REALTY CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2023

(unaudited)

NOTE 1 - ORGANIZATION

ACRES Commercial Realty Corp., a Maryland corporation, along with its subsidiaries (collectively, the “Company”), is a real estate investment trust (“REIT”) that is primarily focused on originating, holding and managing commercial real estate (“CRE”) mortgage loans and equity investments in commercial real estate properties through direct ownership and joint ventures. The Company’s manager is ACRES Capital, LLC (the “Manager”), a subsidiary of ACRES Capital Corp. (collectively, “ACRES”), a private commercial real estate lender exclusively dedicated to nationwide middle market CRE lending with a focus on multifamily, student housing, hospitality, office and industrial property in top United States (“U.S.”) markets.

The Company has qualified, and expects to qualify in the current fiscal year, as a REIT.

The Company conducts its operations through the use of subsidiaries that it consolidates into its financial statements. The Company’s core assets are consolidated through its investment in ACRES Realty Funding, Inc. (“ACRES RF”), a wholly-owned subsidiary that holds CRE loans, investments in commercial real estate properties and investments in CRE securitizations, which are consolidated as VIEs as discussed in Note 3.

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation

The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the U.S. (“GAAP”). The consolidated financial statements include the accounts of the Company, majority-owned or controlled subsidiaries and VIEs for which the Company is considered the primary beneficiary. All inter-company transactions and balances have been eliminated in consolidation.

Basis of Presentation

All adjustments necessary to fairly present the Company’s financial position, results of operations and cash flows have been made.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and within the period of financial results. Actual results could differ from those estimates. Estimates affecting the accompanying consolidated financial statements include, but are not limited to, the net realizable and fair values of the Company’s investments and derivatives, the estimated useful lives used to calculate depreciation, the expected lives over which to amortize premiums and accrete discounts, reversals of or provisions for expected credit losses and the disclosure of contingent liabilities.

Cash and Cash Equivalents

Cash and cash equivalents include cash on hand and all highly liquid investments with original maturities of three months or less at the time of purchase. At September 30, 2023 and December 31, 2022 , $ 60.9 million and $ 63.3 million, respectively, of the reported cash balances exceeded the Federal Deposit Insurance Corporation and Securities Investor Protection Corporation deposit insurance limits of $250,000 per respective depository or brokerage institution. However, all of the Company’s cash deposits are held at multiple, established financial institutions, in multiple accounts associated with its parent and respective consolidated subsidiaries, to minimize credit risk exposure. The Company has not experienced, and does not expect, any losses on its cash and cash equivalents.

Restricted cash includes required account balance minimums primarily for the Company’s CRE debt securitizations as well as cash held in the syndicated corporate loan collateralized debt obligations (“CDOs”).

(Back to Index)

ACRES COMMERCIAL REALTY CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

SEPTEMBER 30, 2023

(unaudited)

The following table provides a reconciliation of cash, cash equivalents and restricted cash on the consolidated balance sheets to the total amount shown on the consolidated statements of cash flows (in thousands):


	September 30,
	2023		2022
Cash and cash equivalents	$	64,440	$	60,971
Restricted cash		35,876		15,979
Total cash, cash equivalents and restricted cash shown on the Company’s consolidated statements of cash flows	$	100,316	$	76,950

Investments in Real Estate

The Company depreciates investments in real estate and amortizes related intangible assets over the estimated useful lives of the assets as follows:


Category		Term
Building		35 to 40 years
Building improvements		8 to 35 years
Site improvements		10 years
Tenant improvements		Shorter of lease term or expected useful life
Furniture, fixtures and equipment		3 to 12 years
Right of use assets		7 to 94 years
Intangible assets		90 days to 18 years
Lease liabilities		7 to 94 years

Income Taxes

The Company recorded a full valuation allowance against its net deferred tax assets (tax effected expense of $ 20.8 million ) at September 30, 2023 , as the Company believes it is more likely than not that the deferred tax assets will not be realized. This assessment was based on the Company’s cumulative historical losses and uncertainties as to the amount of taxable income that would be generated in future years by the Company’s taxable REIT subsidiaries.

Earnings per Share

The Company presents both basic and diluted earnings per share (“EPS”). Basic EPS excludes dilution and is computed by dividing net income (loss) allocable to common shareholders by the weighted average number of shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock, where such exercise or conversion would result in a lower EPS amount.

Reference Rate Reform

Historically, the Company has used LIBOR as the benchmark interest rate for its floating-rate whole loans and the Company has been exposed to LIBOR through its floating-rate borrowings. In March 2021, the United Kingdom’s, or U.K.’s, Financial Conduct Authority (“FCA”) announced that it would cease publication of the one-week and the two-month USD LIBOR immediately after December 31, 2021 and cease publication of the remaining tenors immediately after June 30, 2023. In July 2021, the U.S. Federal Reserve, in conjunction with the Alternative Reference Rates Committee, a steering committee composed of large U.S. financial institutions, identified the Secured Overnight Financing Rate (“SOFR”) as its preferred alternative rate for LIBOR.

Following this announcement, the Company began to transition the contractual benchmark rates of existing floating-rate whole loans and borrowings to alternate rates. At September 30, 2023 , the Company's entire portfolio of floating rate whole loans and floating rate borrowings have transitioned to SOFR.

(Back to Index)

ACRES COMMERCIAL REALTY CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

SEPTEMBER 30, 2023

(unaudited)

Recent Accounting Standards

Accounting Standards Adopted in 2023

In March 2022, the Financial Accounting Standards Board ("FASB") issued an amendment eliminating certain previously issued accounting guidance for troubled-debt restructurings (“TDRs”) and enhancing disclosure requirements surrounding refinancings, restructurings, and write-offs. Current GAAP provides an exception to the general recognition and measurement guidance for loan restructurings if they meet specific criteria to be considered TDRs. If a modification is a TDR, incremental expected losses are recorded in the allowance for credit losses upon modification and specific disclosures are required. The new amendment eliminates the TDR recognition and measurement guidance and requires the reporting entity to evaluate whether the modification represents a new loan or a continuation of an existing loan, consistent with accounting for other loan modifications. The amendment also requires public business entities to disclose current-period gross write-offs by year of origination for certain financing receivables and net investments in leases. The Company adopted this guidance during the nine months ended September 30, 2023 and the adoption did no t have a material impact on the Company's consolidated financial statements.

NOTE 3 - VARIABLE INTEREST ENTITIES

The Company has evaluated its loans, investments in unconsolidated entities, liabilities to subsidiary trusts issuing preferred securities (consisting of unsecured junior subordinated notes), securitizations, guarantees and other financial contracts in order to determine if they are variable interests in VIEs. The Company regularly monitors these legal interests and contracts and, to the extent it has determined that it has a variable interest, analyzes the related entity for potential consolidation.

Consolidated VIEs (the Company is the primary beneficiary)

Based on management’s analysis, the Company was the primary beneficiary of five VIEs at both September 30, 2023 and December 31, 2022 (collectively, the “Consolidated VIEs”).

The Consolidated VIEs are CRE securitizations and CDOs that were formed on behalf of the Company to invest in real estate-related securities, commercial mortgage-backed securities (“CMBS”), syndicated corporate loans and corporate bonds and were financed by the issuance of debt securities. By financing these assets with long-term borrowings through the issuance of debt securities, the Company seeks to generate attractive risk-adjusted equity returns and to match the term of its assets and liabilities. The primary beneficiary determination for each of these VIEs was made at each VIE’s inception and is continually assessed.

In April 2022, the Company contributed an initial investment of $ 13.0 million for a 72.1 % interest in Charles Street-ACRES FSU Student Venture, LLC (the “FSU Student Venture”). The FSU Student Venture, a joint venture between the Company and two unrelated third parties, was formed for the purpose of developing a student housing project. The FSU Student Venture was determined not to be a VIE as there was sufficient equity at risk, it does not have disproportionate voting rights and its members all have the following characteristics: (1) the power to direct activities (2) the obligation to absorb losses and (3) the right to receive residual returns. However, the Company consolidated the FSU Student Venture due to its 72.1 % interest that provides the Company with unilateral control over all major decisions of the joint venture. The portion of the joint venture that the Company does not own is presented as non-controlling interest at and for the periods presented in the Company’s consolidated financial statements.

The Company has exposure to losses on its securitizations to the extent of its investments in the subordinated debt and preferred equity of each securitization. The Company is entitled to receive payments of principal and interest on the debt securities it holds and, to the extent revenues exceed debt service requirements and other expenses of the securitizations, distributions with respect to its preferred equity interests. As a result of consolidation, the debt and equity interests the Company holds in these securitizations have been eliminated; and the Company’s consolidated balance sheets reflect the assets held, debt issued by the securitizations to third parties and any accrued payables to third parties. The Company’s operating results and cash flows include the gross amounts related to the securitizations’ assets and liabilities as opposed to the Company’s net economic interests in the securitizations. Assets and liabilities related to the securitizations are disclosed, in the aggregate, on the Company’s consolidated balance sheets. For a discussion of the debt issued through the securitizations, see Note 10.

(Back to Index)

ACRES COMMERCIAL REALTY CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

SEPTEMBER 30, 2023

(unaudited)

Creditors of the Company’s Consolidated VIEs have no recourse to the general credit of the Company, nor to each other. During the nine months ended September 30, 2023 and 2022, the Company did not provide any financial support to any of its VIEs nor does it have any requirement to do so, although it may choose to do so in the future to maximize future cash flows on such investments by the Company. There are no explicit arrangements that obligate the Company to provide financial support to any of its Consolidated VIEs.

The following table shows the classification and carrying values of assets and liabilities of the Company’s Consolidated VIEs at September 30, 2023 (in thousands):


	CRE Securitizations		Other		Total
ASSETS
Restricted cash	$	34,752	$	296	$	35,048
Accrued interest receivable		8,841		—		8,841
CRE loans, pledged as collateral (1)		1,430,820		—		1,430,820
Other assets		15		56		71
Total assets (2)	$	1,474,428	$	352	$	1,474,780

LIABILITIES
Accounts payable and other liabilities	$	179	$	—	$	179
Accrued interest payable		3,574		—		3,574
Borrowings		1,203,863		—		1,203,863
Total liabilities	$	1,207,616	$	—	$	1,207,616

(1)

Excludes allowance for credit losses.

(2)

Assets of each of the Consolidated VIEs may only be used to settle the obligations of each respective VIE.

Unconsolidated VIEs (the Company is not the primary beneficiary, but has a variable interest)

Based on management’s analysis, the Company is not the primary beneficiary of the VIEs discussed below since it does not have both (i) the power to direct the activities that most significantly impact the VIE’s economic performance and (ii) the obligation to absorb the losses of the VIE or the right to receive the benefits from the VIE, which could be significant to the VIE. Accordingly, the following VIEs are not consolidated in the Company’s financial statements at September 30, 2023. The Company continuously reassesses whether it is deemed to be the primary beneficiary of its unconsolidated VIEs. The Company’s maximum exposure to risk for each of these unconsolidated VIEs is set forth in the “Maximum Exposure to Loss” column in the table below.

Unsecured Junior Subordinated Debentures

The Company has a 100 % interest in the common shares of each of Resource Capital Trust I (“RCT I”) and RCC Trust II (“RCT II”), respectively, with a value of $ 1.5 million in the aggregate, or 3.0 % of each trust, at September 30, 2023. RCT I and RCT II were formed for the purposes of providing debt financing to the Company. The Company completed a qualitative analysis to determine whether it is the primary beneficiary of each of the trusts and determined that it was not the primary beneficiary of either trust because it does not have the power to direct the activities most significant to the trusts, which include the collection of principal and interest through servicing rights. Accordingly, neither trust is consolidated into the Company’s consolidated financial statements.

The Company records its investments in RCT I and RCT II’s common shares of $ 774,000 each as investments in unconsolidated entities using the cost method, recording dividend income when declared by RCT I and RCT II. The trusts each hold subordinated debentures for which the Company is the obligor in the amount of $ 25.8 million for each of RCT I and RCT II. The debentures were funded by the issuance of trust preferred securities of RCT I and RCT II.

(Back to Index)

ACRES COMMERCIAL REALTY CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

SEPTEMBER 30, 2023

(unaudited)

The following table shows the classification, carrying value and maximum exposure to loss with respect to the Company’s unconsolidated VIEs at September 30, 2023 (in thousands):


	Unsecured Junior Subordinated Debentures			Maximum Exposure to Loss
ASSETS
Accrued interest receivable	$	32		$	—
Investments in unconsolidated entities		1,548		$	1,548
Total assets		1,580

LIABILITIES
Accrued interest payable		425		N/A
Borrowings		51,548		N/A
Total liabilities		51,973
Net (liability) asset	$	( 50,393	)

At September 30, 2023 , there were no explicit arrangements or implicit variable interests that could require the Company to provide financial support to any of its unconsolidated VIEs.

NOTE 4 - SUPPLEMENTAL CASH FLOW INFORMATION

The following table summarizes the Company’s supplemental disclosure of cash flow information (in thousands):


	For the Nine Months Ended September 30,
	2023			2022
Supplemental cash flows:
Interest expense paid in cash	$	94,433		$	46,999
Income taxes paid in cash		101			180
Non-cash investing activities include the following:
Proceeds from the receipt of deed-in-lieu of foreclosure	$	20,900		$	14,299
Properties held for sale assets related to the receipt of deed-in-lieu of foreclosure		( 20,900	)		( 14,299	)
Non-cash financing activities include the following:
Incentive compensation paid in common stock	$	362		$	—
Distributions on preferred stock accrued but not paid		3,262			3,262
Capitalized interest		766			—

(Back to Index)

ACRES COMMERCIAL REALTY CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

SEPTEMBER 30, 2023

(unaudited)

NOTE 5 - LOANS

The following is a summary of the Company’s CRE loans held for investment by asset type (dollars in thousands, except amounts in footnotes):


Description	Quantity	Principal		Unamortized (Discount) Premium, net (1)			Amortized Cost		Allowance for Credit Losses			Carrying Value		Contractual Interest Rates (2)	Maturity Dates (3)(4)
At September 30, 2023:
Whole loans (5)(6)	74	$	1,923,014	$	( 7,509	)	$	1,915,505	$	( 22,934	)	$	1,892,571	1M BR plus 2.86 % to 1M BR plus 8.61 %	December 2023 to July 2026
Mezzanine loan (5)	1		4,700		—			4,700		( 4,700	)		—	10.00 %	June 2028
Total		$	1,927,714	$	( 7,509	)	$	1,920,205	$	( 27,634	)	$	1,892,571

At December 31, 2022:
Whole loans (5)(6)	81	$	2,065,504	$	( 12,614	)	$	2,052,890	$	( 14,103	)	$	2,038,787	1M BR plus 2.85 % to 1M BR plus 8.50 %	January 2023 to July 2026
Mezzanine loan (5)	1		4,700		—			4,700		( 4,700	)		—	10.00 %	June 2028
Total		$	2,070,204	$	( 12,614	)	$	2,057,590	$	( 18,803	)	$	2,038,787

(1)

Amounts include unamortized loan origination fees of $ 7.3 million and $ 12.3 million and deferred amendment fees of $ 198,000 and $ 308,000 at September 30, 2023 and December 31, 2022, respectively.

(2)

Benchmark rates ("BR") comprise one-month LIBOR or one-month Term SOFR. At September 30, 2023, all of the Company's whole loans used one-month Term SOFR. Weighted-average one-month benchmark rates were 5.37 % and 4.21 % at September 30, 2023 and December 31, 2022, respectively. Additionally, weighted-average benchmark rate floors were 0.68 % at both September 30, 2023 and December 31, 2022.

(3)

Maturity dates exclude contractual extension options, subject to the satisfaction of certain terms that may be available to the borrowers.

(4)

Maturity dates exclude four and three whole loans, with amortized costs of $ 47.8 million and $ 51.6 million, in maturity default at September 30, 2023 and December 31, 2022, respectively.

(5)

Substantially all loans are pledged as collateral under various borrowings at September 30, 2023 and December 31, 2022.

(6)

CRE whole loans had $ 118.8 million and $ 158.2 million in unfunded loan commitments at September 30, 2023 and December 31, 2022, respectively. These unfunded loan commitments are advanced as the borrowers formally request additional funding and meet certain benchmarks, as permitted under the loan agreement, and any necessary approvals have been obtained.

(Back to Index)

ACRES COMMERCIAL REALTY CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

SEPTEMBER 30, 2023

(unaudited)

The following is a summary of the Company’s CRE loans held for investment by property type and geographic location (dollars in thousands):


	September 30, 2023					December 31, 2022
Property Type	Carrying Value		% of Loan Portfolio			Carrying Value		% of Loan Portfolio
Multifamily	$	1,443,261		76.3	%	$	1,531,697		75.2	%
Office (1)(2)		247,062		13.1	%		269,201		13.2	%
Hotel		146,144		7.7	%		178,160		8.7	%
Self-Storage		48,079		2.5	%		51,704		2.5	%
Retail (3)		8,025		0.4	%		8,025		0.4	%
Total	$	1,892,571		100	%	$	2,038,787		100	%

(1)

Includes three and two whole loans in maturity default with carrying values of $ 39.7 million and $ 42.5 million at September 30, 2023 and December 31, 2022, respectively.

(2)

Includes one mezzanine loan with a par value of $ 4.7 million that is fully reserved at both September 30, 2023 and December 31, 2022.

(3)

Comprises one whole loan in maturity default at both September 30, 2023 and December 31, 2022.


	September 30, 2023					December 31, 2022
Geographic Location	Carrying Value		% of Loan Portfolio			Carrying Value		% of Loan Portfolio
Southwest (1)	$	458,684		24.2	%	$	472,327		23.2	%
Southeast		411,790		21.8	%		438,403		21.5	%
Mountain		274,609		14.5	%		329,828		16.2	%
Mid Atlantic		242,853		12.8	%		248,740		12.2	%
Pacific		171,911		9.1	%		191,706		9.4	%
Northeast (2)		181,510		9.6	%		170,236		8.3	%
East North Central (3)		87,163		4.6	%		125,211		6.1	%
West North Central		64,051		3.4	%		62,336		3.1	%
Total	$	1,892,571		100	%	$	2,038,787		100	%

(1)

Includes one whole loan in maturity default with carrying values of $ 20.1 million and $ 20.7 million at September 30, 2023 and December 31, 2022, respectively.

(2)

Includes two and one whole loans in maturity default with carrying values of $ 13.7 million and $ 8.0 million at September 30, 2023 and December 31, 2022 , respectively. Also includes one mezzanine loan with a par value of $ 4.7 million that is fully reserved at both September 30, 2023 and December 31, 2022.

(3)

Includes one whole loan in maturity default with a carrying value of $ 13.9 million at September 30, 2023 and one whole loan in maturity default with a carrying value of $ 21.7 million at December 31, 2022 .

(Back to Index)

ACRES COMMERCIAL REALTY CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

SEPTEMBER 30, 2023

(unaudited)

The following is a summary of the contractual maturities of the Company’s CRE loans held for investment, at amortized cost (in thousands, except amounts in the footnotes):


Description	2023		2024		2025 and Thereafter		Total
At September 30, 2023:
Whole loans (1)	$	66,932	$	930,439	$	870,298	$	1,867,669
Mezzanine loan		—		—		4,700		4,700
Total CRE loans (2)	$	66,932	$	930,439	$	874,998	$	1,872,369

Description	2023		2024		2025 and Thereafter		Total
At December 31, 2022:
Whole loans (1)	$	268,120	$	882,175	$	851,031	$	2,001,326
Mezzanine loan		—		—		4,700		4,700
Total CRE loans (2)	$	268,120	$	882,175	$	855,731	$	2,006,026

(1)

Maturity dates exclude four and three whole loans, with amortized costs of $ 47.8 million and $ 51.6 million, in maturity default at September 30, 2023 and December 31, 2022, respectively.

(2)

At September 30, 2023 , the amortized costs of the floating-rate CRE whole loans, summarized by contractual maturity assuming full exercise of the extension options, were $ 44.8 million, $ 74.8 million and $ 1.7 billion in 2023, 2024 and 2025 and thereafter, respectively. At December 31, 2022 , the amortized costs of the floating-rate CRE whole loans, summarized by contractual maturity assuming full exercise of the extension options, were $ 113.8 million, $ 68.6 million and $ 1.8 billion in 2023, 2024 and 2025 and thereafter, respectively.

At September 30, 2023 and December 31, 2022, no single loan or investment represented more than 10% of the Company’s total assets, and no single investment group generated over 10% of the Company’s revenue.

Principal Paydowns Receivable

Principal paydowns receivable represents loan principal payments that have been received by the Company’s servicers and trustees but have not been remitted to the Company. At both September 30, 2023 and December 31, 2022 , the Company had no loan principal paydowns receivable.

NOTE 6 - FINANCING RECEIVABLES

The following table shows the activity in the allowance for credit losses for the nine months ended September 30, 2023 and the year ended December 31, 2022 (in thousands):


	Nine Months Ended September 30, 2023			Year Ended December 31, 2022
Allowance for credit losses at beginning of period	$	18,803		$	8,805
Provision for credit losses		9,779			12,295
Charge offs		( 948	)		( 2,297	)
Allowance for credit losses at end of period	$	27,634		$	18,803

During the three and nine months ended September 30, 2023, the Company recorded provisions for expected credit losses of $ 2.0 million and $ 9.8 million , respectively, primarily driven by increased modeled portfolio credit risk related to ongoing macroeconomic uncertainty in the commercial real estate market.

In June 2023, the Company received the deed-in-lieu of foreclosure on an office loan in the East North Central region with a principal balance of $ 22.8 million which resulted in a charge off of $ 948,000 against the allowance for credit losses (see Note 7).

(Back to Index)

ACRES COMMERCIAL REALTY CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

SEPTEMBER 30, 2023

(unaudited)

During the three and nine months ended September 30, 2022 , the Company recorded provisions for expected credit losses of $ 2.6 million and $ 1.3 million, respectively, primarily attributable to the negative impact of macroeconomic factors focused on increases in inflation, energy costs and interest rates, and to a lesser extent, by an increase in portfolio credit risk indicated in property-level cash flows that collateralize the Company’s CRE loan portfolio.

At September 30, 2023 and December 31, 2022, the Company individually evaluated the following loans for impairment:

•

One office mezzanine loan in the Northeast region with a principal balance of $ 4.7 million at both September 30, 2023 and December 31, 2022. The Company fully reserved this loan in the fourth quarter of 2022, and it continues to be fully reserved at September 30, 2023. The loan entered payment default in February 2023 and has been placed on nonaccrual status.

•

One retail loan in the Northeast region, with a principal balance of $ 8.0 million at both September 30, 2023 and December 31, 2022, for which foreclosure was determined to be probable. The loan was modified in February 2021 to extend its maturity to December 2021 and has since entered into payment default and has been put on nonaccrual status. The loan had an as-is appraised value in excess of its principal and interest balances, and, as such, had no allowance for CECL at September 30, 2023 and December 31, 2022, respectively.

•

One office loan in the Southwest region, with a principal balance of $ 20.1 million and $ 20.7 million at September 30, 2023 and December 31, 2022 , respectively, for which foreclosure was determined to be probable. The loan had an initial maturity of March 2022, was modified three times to extend its maturity to June 2022 and has since entered into payment default and has been put on nonaccrual status. However, in exchange for payments, comprising principal paydowns, interest payments and the reimbursement of certain legal fees, received between October 2022 and October 2023, the Company has agreed to temporarily defer its right to foreclose on the property until January 2024. Additionally, at both September 30, 2023 and December 31, 2022, this loan had an as-is appraised value in excess of its principal and interest balances, and, as such, had no CECL allowance.

Credit quality indicators

Commercial Real Estate Loans

CRE loans are collateralized by a diversified mix of real estate properties and are assessed for credit quality based on the collective evaluation of several factors, including but not limited to: collateral performance relative to underwritten plan, time since origination, current implied and/or re-underwritten loan-to-collateral value ("LTV") ratios, loan structure and exit plan. Depending on the loan’s performance against these various factors, loans are rated on a scale from 1 to 5, with loans rated 1 representing loans with the highest credit quality and loans rated 5 representing loans with the lowest credit quality. The factors evaluated provide general criteria to monitor credit migration in the Company’s loan portfolio; as such, a loan’s rating may improve or worsen, depending on new information received.

(Back to Index)

ACRES COMMERCIAL REALTY CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

SEPTEMBER 30, 2023

(unaudited)

The criteria set forth below should be used as general guidelines. Therefore, not every loan will have all of the characteristics described in each category below.




Risk Rating		Risk Characteristics

1		• Property performance has surpassed underwritten expectations.
		• Occupancy is stabilized, the property has had a history of consistently high occupancy, and the property has a diverse and high-quality tenant mix.

2		• Property performance is consistent with underwritten expectations and covenants and performance criteria are being met or exceeded.
		• Occupancy is stabilized, near stabilized or is on track with underwriting.

3		• Property performance lags behind underwritten expectations.
		• Occupancy is not stabilized and the property has some tenancy rollover.

4		• Property performance significantly lags behind underwritten expectations. Performance criteria and loan covenants have required occasional waivers.
		• Occupancy is not stabilized and the property has a large amount of tenancy rollover.

5		• Property performance is significantly worse than underwritten expectations. The loan is not in compliance with loan covenants and performance criteria and may be in default. Expected sale proceeds would not be sufficient to pay off the loan at maturity.
		• The property has a material vacancy rate and significant rollover of remaining tenants.
		• An updated appraisal is required upon designation and updated on an as-needed basis.

All CRE loans are evaluated for any credit deterioration by debt asset management and certain finance personnel on at least a quarterly basis. Mezzanine loans may experience greater credit risks due to their nature as subordinated investments.

For the purpose of calculating the quarterly provision for credit losses under CECL, the Company pools CRE loans based on the underlying collateral property type and utilizes a probability of default and loss given default methodology for approximately one year after which it immediately reverts to a historical mean loss ratio.

Credit risk profiles of CRE loans at amortized cost were as follows (in thousands, except amounts in the footnote):


	Rating 1		Rating 2		Rating 3		Rating 4		Rating 5		Total (1)
At September 30, 2023:
Whole loans, floating-rate	$	—	$	1,049,699		709,481	$	128,161	$	28,164	$	1,915,505
Mezzanine loan		—		—		—		—		4,700		4,700
Total	$	—	$	1,049,699	$	709,481	$	128,161	$	32,864	$	1,920,205


At December 31, 2022:
Whole loans, floating-rate	$	—	$	1,635,376	$	309,491	$	85,226	$	22,797	$	2,052,890
Mezzanine loan		—		—		—		—		4,700		4,700
Total	$	—	$	1,635,376	$	309,491	$	85,226	$	27,497	$	2,057,590

(1)

The total amortized cost of CRE whole loans excluded accrued interest receivable of $ 12.4 million and $ 11.9 million at September 30, 2023 and December 31, 2022, respectively.

(Back to Index)

ACRES COMMERCIAL REALTY CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

SEPTEMBER 30, 2023

(unaudited)

Credit risk profiles of CRE loans by origination year at amortized cost were as follows (in thousands, except amounts in the footnotes):


	2023		2022		2021		2020		2019			Prior		Total (1)
At September 30, 2023:
Whole loans, floating-rate: (2)
Rating 2	$	38,021	$	307,911	$	634,477	$	52,711	$	16,579		$	—	$	1,049,699
Rating 3		—		183,713		455,756		34,269		22,083			13,660		709,481
Rating 4		—		33,605		44,035		—		5,672			44,849		128,161
Rating 5		—		—		—		—		20,139			8,025		28,164
Total whole loans, floating-rate		38,021		525,229		1,134,268		86,980		64,473			66,534		1,915,505
Mezzanine loan (rating 5)		—		—		—		—		—			4,700		4,700
Total	$	38,021	$	525,229	$	1,134,268	$	86,980	$	64,473		$	71,234	$	1,920,205

Current Period Gross Write-Offs	$	—	$	—	$	—	$	—	$	( 948	)	$	—	$	( 948	)

	2022		2021		2020		2019		2018			Prior		Total (1)
At December 31, 2022:
Whole loans, floating-rate: (2)
Rating 2	$	526,606	$	1,003,060	$	64,944	$	26,977	$	13,789		$	—	$	1,635,376
Rating 3		—		192,490		44,657		27,881		44,463			—		309,491
Rating 4		—		—		—		20,742		64,484			—		85,226
Rating 5		—		—		—		22,797		—			—		22,797
Total whole loans, floating-rate		526,606		1,195,550		109,601		98,397		122,736			—		2,052,890
Mezzanine loan (rating 5)		—		—		—		—		4,700			—		4,700
Total	$	526,606	$	1,195,550	$	109,601	$	98,397	$	127,436		$	—	$	2,057,590

(1)

The total amortized cost of CRE whole loans excluded accrued interest receivable of $ 12.4 million and $ 11.9 million at September 30, 2023 and December 31, 2022, respectively.

(2)

Acquired CRE whole loans are grouped within each loan’s year of origination.

At both September 30, 2023 and December 31, 2022 , the Company had one additional mezzanine loan included in other assets held for sale that had no carrying value.

(Back to Index)

ACRES COMMERCIAL REALTY CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

SEPTEMBER 30, 2023

(unaudited)

Loan Portfolio Aging Analysis

The following table presents the CRE loan portfolio aging analysis at the dates indicated for CRE loans at amortized cost (in thousands, except amounts in footnotes):


	30-59 Days		60-89 Days		Greater than 90 Days (1)		Total Past Due		Current (2)		Total Loans Receivable (3)		Total Loans > 90 Days and Accruing
At September 30, 2023:
Whole loans, floating-rate	$	5,672	$	—	$	28,164	$	33,836	$	1,881,669	$	1,915,505	$	—
Mezzanine loan (4)		4,700		—		—		4,700		—		4,700		—
Total	$	10,372	$	—	$	28,164	$	38,536	$	1,881,669	$	1,920,205	$	—

At December 31, 2022:
Whole loans, floating-rate	$	—	$	—	$	28,767	$	28,767	$	2,024,123	$	2,052,890	$	—
Mezzanine loan (4)		—		—		—		—		4,700		4,700		—
Total	$	—	$	—	$	28,767	$	28,767	$	2,028,823	$	2,057,590	$	—

(1)

During the three and nine months ended September 30, 2023 , the Company recognized interest income of $ 806,000 and $ 2.6 million, respectively, on two CRE whole loans with a principal payment past due greater than 90 days at September 30, 2023. During the three and nine months ended September 30, 2022 , the Company recognized interest income of $ 409,000 and $ 1.1 million, respectively, on two CRE whole loans with a principal payment past due greater than 90 days at September 30, 2023.

(2)

Includes one CRE whole loan with an amortized cost of $ 14.0 million in maturity default at September 30, 2023 and one CRE whole loan with an amortized cost of $ 22.8 million in maturity default at December 31, 2022.

(3)

The total amortized cost of CRE whole loans excluded accrued interest receivable of $ 12.4 million and $ 11.9 million at September 30, 2023 and December 31, 2022, respectively.

(4)

Fully reserved at both September 30, 2023 and December 31, 2022.

At September 30, 2023 , the Company had four CRE whole loans, with total amortized costs of $ 47.8 million , and one mezzanine loan, with a total amortized cost of $ 4.7 million, in payment default. At September 30, 2023 , the Company had one CRE whole loan, with a total amortized cost of $ 44.8 million, that was placed on nonaccrual status. At December 31, 2022 , the Company had three CRE whole loans, with total amortized costs of $ 51.6 million, in payment default.

Modifications

During the nine months ended September 30, 2023 , the Company did no t enter into any loan modifications for borrowers that are experiencing financial difficulty. During the nine months ended September 30, 2022, the Company entered into three agreements that extended one CRE whole loan for a borrower experiencing financial difficulty. At September 30, 2022, this loan had an amortized cost of $ 21.8 million, which represented 1.0 % of the total amortized cost of the portfolio.

NOTE 7 - INVESTMENTS IN REAL ESTATE AND OTHER ACQUIRED ASSETS AND ASSUMED LIABILITIES

At September 30, 2023 , the Company held investments in six real estate properties, four of which are included in investments in real estate, and two of which are included in properties held for sale on the consolidated balance sheets.

In February 2023, the Company sold a hotel property in the Northeast region that was previously designated as a property held for sale. The hotel property sold for $ 15.1 million with selling costs of $ 845,000 , resulting in a gain of $ 745,000 .

(Back to Index)

ACRES COMMERCIAL REALTY CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

SEPTEMBER 30, 2023

(unaudited)

In June 2023, the Company received the deed-in-lieu of foreclosure on an office property in the East North Central region. The Company determined that the acquisition of the property should be accounted for as an asset acquisition, and the acquisition-date fair value of $ 20.9 million was determined using a third-party valuation. Additionally on the date of transfer, the Company acquired cash and receivables and assumed trade payables, resulting in a charge off of the loan against the Company's allowance for credit losses of $ 948,000 . At September 30, 2023, the property was reported as property held for sale on the consolidated balance sheets.

(Back to Index)

ACRES COMMERCIAL REALTY CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

SEPTEMBER 30, 2023

(unaudited)

The following table summarizes the book value of the Company’s investments in real estate and properties held for sale (in thousands, except amounts in the footnotes):


	September 30, 2023							December 31, 2022
	Cost Basis		Accumulated Depreciation & Amortization			Carrying Value		Cost Basis		Accumulated Depreciation & Amortization			Carrying Value
Assets:
Investments in real estate, equity:
Investments in real estate (1)	$	153,522	$	( 4,342	)	$	149,180	$	123,219	$	( 2,251	)	$	120,968
Right of use assets (2)(3)		19,664		( 410	)		19,254		19,664		( 205	)		19,459
Intangible assets (4)		11,474		( 3,349	)		8,125		11,474		( 2,594	)		8,880
Subtotal		184,660		( 8,101	)		176,559		154,357		( 5,050	)		149,307

Investments in real estate from lending activities:
Properties held for sale (5)		62,163		—			62,163		53,769		—			53,769
Total		246,823		( 8,101	)		238,722		208,126		( 5,050	)		203,076

Liabilities:
Investments in real estate, equity:
Mortgage payable		18,233		311			18,544		18,089		155			18,244
Construction loans payable		4,210		810			5,020		—		—			—
Other liabilities		247		( 210	)		37		247		( 183	)		64
Lease liabilities (3)(6)		43,261		109			43,370		43,260		( 393	)		42,867
Subtotal		65,951		1,020			66,971		61,596		( 421	)		61,175

Investments in real estate from lending activities:
Liabilities held for sale (7)		3,025		—			3,025		3,025		—			3,025
Total		68,976		1,020			69,996		64,621		( 421	)		64,200

Total net investments in real estate and properties held for sale (8)	$	177,847				$	168,726	$	143,505				$	138,876

(1)

Includes $ 38.4 million of land, which is not depreciable, at September 30, 2023 and December 31, 2022 , respectively. Also includes $ 35.8 million of construction in progress, which is also not depreciable until placed in service, at September 30, 2023. There was no construction in progress at December 31, 2022.

(2)

Primarily comprises a $ 18.9 million right of use asset, associated with an acquired ground lease of $ 42.8 million (see below) accounted for as an operating lease at September 30, 2023. At December 31, 2022 , the value of the right of use asset was $ 19.0 million associated to the ground lease with a value of $ 42.4 million. Amortization is booked to real estate expenses on the consolidated statements of operations.

(3)

Refer to Note 8 for additional information on the Company’s remaining operating leases.

(4)

Primarily comprises a franchise intangible of $ 4.8 million and $ 5.3 million, a management contract intangible of $ 3.0 million and $ 3.1 million, and a customer list intangible of $ 268,000 and $ 427,000 at September 30, 2023 and December 31, 2022, respectively.

(5)

At December 31, 2022, properties held for sale included two properties originally acquired in November 2020 and July 2022. At September 30, 2023, properties held for sale included the November 2020 acquisition, as well as the property acquired via deed-in-lieu of foreclosure in June 2023.

(6)

Primarily comprises a $ 42.8 million ground lease with a remaining term of 93 years. Lease expense for the nine months ended September 30, 2023 was $ 2.0 million .

(7)

Comprises an operating lease liability.

(8)

Excludes items of working capital, either acquired or assumed.

The Company acquired a ground lease with its equity investment in a hotel property in April 2022. This ground lease has an associated above-market lease intangible liability. The ground lease confers the Company the right to use the land on which its hotel operates, and the ground lease payments increase 3.00 % per year until 2116. The Company acquired the original 99 -year lease with 94 years remaining during the second quarter of 2022. At September 30, 2023 , 93 years remain in its term.

(Back to Index)

ACRES COMMERCIAL REALTY CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

SEPTEMBER 30, 2023

(unaudited)

The Company recorded lease payments of $ 439,000 and $ 1.3 million for the three and nine months ended September 30, 2023 , respectively, and $ 426,000 and $ 839,000 for the three and nine months ended September 30, 2022, respectively. The Company recorded amortization of $ 51,000 and $ 153,000 during the three and nine months ended September 30, 2023, respectively, related to the right of use asset and accretion of $ 620,000 and $ 1.8 million during the three and nine months ended September 30, 2023, respectively, related to its ground lease liability. The Company recorded amortization of $ 51,000 and $ 102,000 during the three and nine months ended September 30, 2022, respectively, related to the right of use asset and accretion of $ 114,000 and $ 228,000 during the three and nine months ended September 30, 2022, respectively, related to its ground lease liability.

During the three and nine months ended September 30, 2023 , the Company recorded amortization expense of $ 252,000 and $ 755,000 , respectively, on its intangible assets. During the three and nine months ended September 30, 2022 , the Company recorded amortization expense of $ 300,000 and $ 1.7 million, respectively, on its intangible assets. The Company expects to record additional amortization expense of $ 243,000 during the remainder of fiscal year 2023. The Company also expects to record amortization expense of $ 961,000 , $ 793,000 , $ 748,000 , $ 748,000 , and $ 748,000 during the 2024, 2025, 2026, 2027 and 2028 fiscal years, respectively, on its intangible assets.

NOTE 8 - LEASES

In addition to the ground lease discussed in Note 7, the Company has operating leases for office space and office equipment. The leases have terms that expire between January 2024 and September 2029 . The leases on the office space and office equipment contain options for early termination granted to the Company and the lessor. Lease payments are determined as follows:

•

Office space: payments are made on a fixed schedule, escalating annually, and also include the Company’s responsibility for a percentage of increases in the building’s property taxes and operating expenses over the base year.

•

Office equipment: payments are made on a fixed schedule.

The following table summarizes the Company’s operating leases (in thousands):


	September 30, 2023			December 31, 2022
Operating Leases:
Right of use assets	$	716		$	822
Lease liabilities	$	( 760	)	$	( 828	)

Weighted average remaining lease term:	6.0 years			6.7 years
Weighted average discount rate (1) :		8.70	%		8.71	%

(1)

The market discount rate is used, when readily determinable, in calculating the present value of lease payments for the operating lease liability. Otherwise, the incremental borrowing rate on the commencement date is used.

The following table summarizes the Company’s operating lease costs and cash payments for the periods presented (in thousands):


	Three Months Ended September 30, 2023		Three Months Ended September 30, 2022		Nine Months Ended September 30, 2023		Nine Months Ended September 30, 2022
Lease Cost:
Operating lease cost	$	39	$	25	$	154	$	73

Other Information:
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases	$	38	$	24	$	113	$	70

(Back to Index)

ACRES COMMERCIAL REALTY CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

SEPTEMBER 30, 2023

(unaudited)

The following table summarizes the Company’s operating leases cash flow obligations on an undiscounted, annual basis (in thousands):


	Operating Leases
2023	$	38
2024		155
2025		159
2026		163
2027		167
Thereafter		303
Subtotal		985
Less: impact of discount		( 225	)
Total	$	760

NOTE 9 - INVESTMENTS IN UNCONSOLIDATED ENTITIES

The Company’s investments in unconsolidated entities at September 30, 2023 and December 31, 2022 comprised a 100 % interest in the common shares of RCT I and RCT II with a value of $ 1.5 million in the aggregate, or 3.0 % of each trust. The Company records its investments in RCT I’s and RCT II’s common shares as investments in unconsolidated entities using the cost method, recording dividend income when declared by RCT I and RCT II.

During the three and nine months ended September 30, 2023, the Company recorded dividends from its investments in RCT I’s and RCT II’s common shares, reported in other revenue on the consolidated statement of operations, of $ 37,000 and $ 107,000 , respectively. During the three and nine months ended September 30, 2022 , the Company recorded dividends of $ 25,000 and $ 60,000 , respectively.

(Back to Index)

ACRES COMMERCIAL REALTY CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

SEPTEMBER 30, 2023

(unaudited)

NOTE 10 - BORROWINGS

The Company historically has financed the acquisition of its investments, including investment securities and loans, through the use of secured and unsecured borrowings. Certain information with respect to the Company’s borrowings is summarized in the following table (dollars in thousands, except amounts in the footnotes):


	Principal Outstanding	Unamortized Issuance Costs and Discounts	Outstanding Borrowings	Weighted Average Borrowing Rate	Weighted Average Remaining Maturity	Value of Collateral
At September 30, 2023:
ACR 2021-FL1 Senior Notes	$ 643,132	$ 2,639	$ 640,493	6.95 %	12.7 years	$ 770,552
ACR 2021-FL2 Senior Notes	567,000	3,631	563,369	7.25 %	13.3 years	700,000
Senior secured financing facility	64,495	3,112	61,383	9.11 %	4.3 years	154,633
CRE - term warehouse financing facilities (1)	253,114	2,620	250,494	8.02 %	1.9 years	378,385
Mortgage payable	18,854	310	18,544	9.13 %	1.5 years	25,400
Construction loans:
Oceanview Life and Annuity Company	1,269	1,618	( 349 )	11.34 %	1.4 years
Florida Pace Funding Agency	5,369	—	5,369	7.26 %	29.8 years
Total Construction loans	6,638	1,618	5,020			42,873
5.75 % Senior Unsecured Notes	150,000	2,022	147,978	5.75 %	2.9 years	—
Unsecured junior subordinated debentures	51,548	—	51,548	9.53 %	12.9 years	—
Total	$ 1,754,781	$ 15,952	$ 1,738,829	7.28 %	10.1 years	$ 2,071,843

	Principal Outstanding	Unamortized Issuance Costs and Discounts	Outstanding Borrowings	Weighted Average Borrowing Rate	Weighted Average Remaining Maturity	Value of Collateral
At December 31, 2022:
ACR 2021-FL1 Senior Notes	$ 675,223	$ 3,826	$ 671,397	5.81 %	13.5 years	$ 802,643
ACR 2021-FL2 Senior Notes	567,000	4,841	562,159	6.13 %	14.1 years	700,000
Senior secured financing facility	91,549	3,659	87,890	7.94 %	5.0 years	196,837
CRE - term warehouse financing facilities (1)	330,849	2,561	328,288	6.85 %	1.8 years	453,550
Mortgage payable	18,710	466	18,244	8.08 %	2.3 years	25,400
5.75 % Senior Unsecured Notes	150,000	2,493	147,507	5.75 %	3.6 years	—
Unsecured junior subordinated debentures	51,548	—	51,548	8.52 %	13.7 years	—
Total	$ 1,884,879	$ 17,846	$ 1,867,033	6.29 %	10.3 years	$ 2,178,430

(1)

Principal outstanding includes accrued interest payable of $ 754,000 and $ 894,000 at September 30, 2023 and December 31, 2022 , respectively.

(Back to Index)

ACRES COMMERCIAL REALTY CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

SEPTEMBER 30, 2023

(unaudited)

Securitizations

The following table sets forth certain information with respect to the Company’s consolidated securitizations at September 30, 2023 (in thousands, except amount in footnotes):


	Closing Date	Maturity Date	Reinvestment Period End (1)	Total Note Paydowns from Closing Date through September 30, 2023
ACR 2021-FL1	May 2021	June 2036	May 2023	$	32,091
ACR 2021-FL2	December 2021	January 2037	December 2023	$	—

(1)

The reinvestment period is the period in which principal proceeds received may be used to acquire CRE loans for reinvestment into the securitization.

The investments held by the Company’s securitizations collateralize the securitizations’ borrowings and, as a result, are not available to the Company, its creditors, or stockholders. All senior notes of the securitizations held by the Company at both September 30, 2023 and December 31, 2022 were eliminated in consolidation.

XAN 2020-RSO8

In March 2020, the Company closed Exantas Capital Corp. 2020-RSO8, Ltd. (“XAN 2020-RSO8”), a $ 522.6 million CRE debt securitization transaction that provided financing for CRE loans. In March 2022, the Company exercised the optional redemption of XAN 2020-RSO8, and all of the outstanding senior notes were paid off from the sales proceeds of certain of the securitization’s assets.

XAN 2020-RSO9

In September 2020, the Company closed Exantas Capital Corp. 2020-RSO9, Ltd. (“XAN 2020-RSO9”), a $ 297.0 million CRE debt securitization transaction that provided financing for CRE loans. In February 2022, the Company exercised the optional redemption of XAN 2020-RSO9, and all of the outstanding senior notes were paid off from the sales proceeds of certain of the securitization’s assets.

ACR 2021-FL1

In May 2021, the Company closed ACRES Commercial Realty 2021-FL1 Issuer, Ltd. (“ACR 2021-FL1”), a $ 802.6 million CRE debt securitization transaction that provided financing for CRE loans. ACR 2021-FL1 issued a total of $ 675.2 million of non-recourse, floating-rate notes to third parties at par. Additionally, ACRES RF retained 100 % of the Class F and Class G notes and a subsidiary of ACRES RF retained 100 % of the outstanding preference shares. The preference shares are subordinated in right of payment to all other securities issued by ACR 2021-FL1. ACR 2021-FL1 included a reinvestment period, which ended in May 2023, that allowed it to acquire CRE loans for reinvestment into the securitization using uninvested principal proceeds. All of the notes issued mature in June 2036, although the Company has the right to call the notes beginning on the payment date in May 2023 and thereafter. The non-recourse, floating-rate notes initially charged one-month Term LIBOR but converted to one-month Term SOFR in June 2023.

ACR 2021-FL2

In December 2021, the Company closed ACRES Commercial Realty 2021-FL2 Issuer, Ltd. (“ACR 2021-FL2”), a CRE debt securitization transaction that can finance up to $ 700.0 million of CRE loans. ACR 2021-FL2 issued a total of $ 567.0 million of non-recourse, floating-rate notes to third parties at par. Additionally, ACRES RF retained 100 % of the Class F and Class G notes and a subsidiary of ACRES RF retained 100 % of the outstanding preference shares. The preference shares are subordinated in right of payment to all other securities issued by ACR 2021-FL2. ACR 2021-FL2 includes a reinvestment period, which ends in December 2023, that allows it to acquire CRE loans for reinvestment into the securitization using uninvested principal proceeds. All of the notes issued mature in January 2037, although the Company has the right to call the notes beginning on the payment date in December 2023 and thereafter. The non-recourse, floating-rate notes initially charged one-month Term LIBOR but converted to one-month Term SOFR in June 2023.

(Back to Index)

ACRES COMMERCIAL REALTY CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

SEPTEMBER 30, 2023

(unaudited)

Financing Arrangements

Borrowings under the Company’s senior secured financing facility, term warehouse financing facilities, mortgage payable and construction loans are guaranteed by the Company or one or more of its subsidiaries. The following table sets forth certain information with respect to the Company’s financing arrangements (dollars in thousands, except amounts in footnotes):


	September 30, 2023								December 31, 2022
	Outstanding Borrowings			Value of Collateral		Number of Positions as Collateral		Weighted Average Interest Rate	Outstanding Borrowings		Value of Collateral		Number of Positions as Collateral		Weighted Average Interest Rate
Senior Secured Financing Facility
Massachusetts Mutual Life Insurance Company (1)	$	61,383		$	154,633		7	9.11 %	$	87,890	$	196,837		8	7.94 %

CRE - Term Warehouse Financing Facilities (2)
JPMorgan Chase Bank, N.A. (3)		117,637			187,106		8	7.99 %		186,783		255,095		11	6.74 %
Morgan Stanley Mortgage Capital Holdings LLC (4)		132,857			191,279		9	8.05 %		141,505		198,455		10	7.00 %

Mortgage Payable
Readycap Commercial, LLC (5)		18,544			25,400		1	9.13 %		18,244		25,400		1	8.08 %

Construction Loans (6)
Oceanview Life and Annuity Company (7)		( 349	)					11.34 %		—					— %
Florida Pace Funding Agency		5,369						7.26 %		—					— %
Total Construction Loans		5,020			42,873		1			—		—		—

Total	$	335,441		$	601,291				$	434,422	$	675,787

(1)

Includes $ 3.1 million and $ 3.7 million of deferred debt issuance costs at September 30, 2023 and December 31, 2022, respectively.

(2)

Outstanding borrowings include accrued interest payable.

(3)

Includes $ 1.8 million and $ 1.1 million of deferred debt issuance costs at September 30, 2023 and December 31, 2022, respectively.

(4)

Includes $ 840,000 and $ 1.4 million of deferred debt issuance costs at September 30, 2023 and December 31, 2022, respectively.

(5)

Includes $ 310,000 and $ 466,000 of deferred debt issuance costs at September 30, 2023 and December 31, 2022, respectively.

(6)

Outstanding borrowings are collateralized by a student housing construction project.

(7)

Includes $ 1.6 million of deferred debt issuance costs at September 30, 2023 .

(Back to Index)

ACRES COMMERCIAL REALTY CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

SEPTEMBER 30, 2023

(unaudited)

The following table shows information about the amount at risk under the Company's financing arrangements (dollars in thousands):


	Amount at Risk		Weighted Average Remaining Maturity	Weighted Average Interest Rate
At September 30, 2023:
Senior Secured Financing Facility (1)
Massachusetts Mutual Life Insurance Company	$	90,437	4.3 years	9.11 %
CRE - Term Warehouse Financing Facilities (1)
JPMorgan Chase Bank, N. A.	$	69,017	2.8 years	7.99 %
Morgan Stanley Mortgage Capital Holdings LLC	$	58,942	1.1 years	8.05 %
Mortgage Payable (2)
Readycap Commercial, LLC	$	6,450	1.5 years	9.13 %
Construction Loans (3)(4)
Oceanview Life and Annuity Company			1.4 years	11.34 %
Florida Pace Funding Agency			29.8 years	7.26 %
Total Construction Loans	$	36,235

(1)

Equal to the total of the estimated fair value of securities or loans sold and accrued interest receivable, minus the total of the warehouse financing agreement liabilities and accrued interest payable.

(2)

Equal to the total of the estimated fair value of real estate property investment financed, minus the total of the mortgage payable agreement liability and accrued interest payable.

(3)

Equal to the total of the estimated fair value of real estate property investment financed, minus the total of the construction loans agreement liabilities and accrued interest payable.

(4)

Outstanding borrowings are collateralized by a student housing construction project.

The Company was in compliance with all financial covenants in each of the respective agreements at September 30, 2023 and December 31, 2022.

Senior Secured Financing Facility

On July 31, 2020, an indirect, wholly owned subsidiary (“Holdings”), along with its direct wholly owned subsidiary (the “Borrower”), of the Company entered into a $ 250.0 million Loan and Servicing Agreement (the “MassMutual Loan Agreement”) with MassMutual and the other lenders party thereto (the “Lenders”). The asset-based revolving loan facility (the “MassMutual Facility”) provided under the MassMutual Loan Agreement has been used to finance the Company’s core CRE lending business. The MassMutual Facility initially had an interest rate of 5.75 % per annum payable monthly and initially matured on July 31, 2027 .

In December 2022, Holdings, the Borrower and the Lenders entered into an Amended and Restated Loan and Servicing Agreement, which amends and restates the MassMutual Loan Agreement, and reflects a senior secured term loan facility, not to exceed $ 500.0 million, composed of individual loan series issued upon mutual agreement of the Borrower and Lenders. Each loan series will be available for three months after the closing date agreed upon by the Borrower and Lender (“Commitment Period”), subject to the maximum dollar amount agreed upon for that series. The Commitment Period is subject to immediate termination upon the occurrence of an event of default. Each loan series will have a final maturity of five years from the issuance date for the loan series unless an additional time is mutually agreed upon by the Lenders and Borrower. The advance rate on portfolio assets will be mutually agreed upon by the Lenders and Borrower. Each loan series will have its own mutually agreed upon interest rate equal to one-month Term SOFR plus the applicable spread.

(Back to Index)

ACRES COMMERCIAL REALTY CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

SEPTEMBER 30, 2023

(unaudited)

CRE - Term Warehouse Financing Facilities

In April 2018, an indirect, wholly-owned subsidiary of the Company entered into a master repurchase agreement (the “Barclays Facility”) with Barclays Bank PLC (“Barclays”) to finance the origination of CRE loans. In February 2022, such subsidiary entered into the Third Amendment to Master Repurchase Agreement (the “Barclays Amendment”) with Barclays, which amended the Barclays Facility to add market terms regarding the replacement of LIBOR upon determination of a benchmark transition event. In October 2022, the Barclays Facility matured.

In October 2018, an indirect, wholly-owned subsidiary of the Company entered into a master repurchase agreement (the “JPMorgan Chase Facility”) with JP Morgan Chase to finance the origination of CRE loans. At September 30, 2023 , this facility has been amended six times to amend various terms. The JPMorgan Chase Facility has a maximum facility amount of $ 250.0 million, charges interest of one-month Term SOFR plus market spreads and matures in July 2026 . In July 2023, this facility was amended to extend the amendments to (i) EBITDA to Interest Expense ratio (as defined in the JPM Guarantee), (ii) maximum ratio of Total Indebtedness to its Total Equity (as defined in the JPM Guarantee), and (iii) minimum unencumbered Liquidity requirement (as defined in the JPM Guarantee), each through the quarter ending December 2024.

In November 2021, an indirect, wholly-owned subsidiary of the Company entered into a master repurchase and securities contract agreement (the “Morgan Stanley Facility”) with Morgan Stanley Mortgage Capital Holdings LLC (“Morgan Stanley”) to finance the origination of CRE loans. At September 30, 2023 , this facility has been amended two times to amend various terms. The Morgan Stanley Facility has a maximum facility amount of $ 250.0 million, charges interest of one-month Term SOFR plus market spreads and matures in November 2024 . The Company also has the right to request a one-year extension. In November 2023, this facility was amended to extend the amendments to (i) EBITDA to interest expense ratio, (ii) maximum ratio of total indebtedness to its total equity and (iii) minimum unencumbered liquidity requirement, each through the quarter ending December 2024. See Part II, Item 5 "Other Information".

Mortgage Payable

In April 2022, Chapel Drive West, LLC, a wholly owned subsidiary of the FSU Student Venture, entered into a Loan Agreement (the “Mortgage”) with Readycap Commercial, LLC (“Readycap”) to finance the acquisition of a student housing complex. The Mortgage is interest only and has a maximum principal balance of $ 20.4 million, of which, $ 18.7 million was advanced in the initial funding. Initially, the Mortgage charged interest of 30-day average SOFR plus a spread of 3.80 %. In October 2022, the Mortgage was amended to charge interest of one-month Term SOFR plus a spread of 3.80 %. The Mortgage matures in April 2025 , subject to two one-year extension options.

The Mortgage contains events of default, subject to certain materiality thresholds and grace periods, customary for this type of financing arrangement. The remedies for such events of default are also customary for this type of transaction.

Construction Loans

In January 2023, Chapel Drive East, LLC, a wholly owned subsidiary of the FSU Student Venture, entered into a loan agreement (the "Construction Loan Agreement") with Oceanview Life and Annuity Company ("Oceanview") to finance the construction of a student housing complex (the "Construction Loan"). The Construction Loan is interest only and has a maximum principal balance of $ 48.0 million. The Construction Loan charges one-month Term SOFR plus a spread of 6.00 % and matures in February 2025 , subject to three one-year extension options.

In addition to the Construction Loan, Chapel Drive East, LLC, entered into a financing agreement with Florida Pace Funding Agency to fund energy efficient building improvements and has a maximum principal balance of $ 15.5 million. This agreement charges fixed interest of 7.26 % and matures in July 2053 . Until July 2024, accrued interest will be added to the principal balance. The Company does not guarantee this financing agreement.

(Back to Index)

ACRES COMMERCIAL REALTY CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

SEPTEMBER 30, 2023

(unaudited)

or other transfer in lieu of foreclosure is accepted by Oceanview. The Guarantors also entered into a Completion Guaranty Agreement for the benefit of Oceanview to guaranty the timely completion of the project in accordance with the Construction Loan Agreement, as well as a Carry Guaranty Agreement, for the benefit of Oceanview to guaranty and unconditional payment by Chapel Drive East, LLC of all customary or necessary costs and expenses incurred in connection with the operation, maintenance and management of the property and an Environmental Indemnity Agreement jointly and severally in favor of Oceanview whereby the Guarantors serving as Indemnitors provided environmental representations and warranties, covenants and indemnifications (collectively the "Guaranties"). The Guaranties include certain financial covenants required of ACRES RF, including required net worth and liquidity requirements.

Corporate Debt

4.50% Convertible Senior Notes

The Company issued $ 143.8 million aggregate principal of its 4.50 % convertible senior notes due 2022 (“4.50% Convertible Senior Notes”) in August 2017, of which $ 55.8 million was repurchased in 2021.

During the nine months ended September 30, 2022, the Company repurchased $ 39.8 million of its 4.50 % Convertible Senior Notes, resulting in a charge to earnings of $ 574,000 , comprising an extinguishment of debt charge of $ 460,000 in connection with the acceleration of the market discount and interest expense of $ 114,000 in connection with the acceleration of deferred debt issuance costs. In August 2022, the remaining $ 48.2 million of the 4.50 % Convertible Senior Notes were paid off upon maturity at par.

5.75% Senior Unsecured Notes Due 2026

On August 16, 2021, the Company issued $ 150.0 million of its 5.75 % senior unsecured notes due 2026 (the “5.75% Senior Unsecured Notes”) pursuant to its Indenture, dated August 16, 2021 (the “Base Indenture”), between it and Wells Fargo, now Computershare Trust Company, N.A. (“CTC”), as trustee (the “Trustee”), as supplemented by the First Supplemental Indenture, dated August 16, 2021, between it and Wells Fargo, now CTC, (the “Supplemental Indenture” and, together with the Base Indenture, the “Indenture”). Prior to May 15, 2026, the Company may at its option redeem the 5.75 % Senior Unsecured Notes, in whole or in part, at a redemption price equal to the sum of (i) 100% of the principal amount of the notes to be redeemed, plus accrued and unpaid interest to, but not including, the redemption date, and (ii) a make-whole premium. On or after May 15, 2026, the Company may at its option redeem the 5.75 % Senior Unsecured Notes, at any time, in whole or in part, on not less than 15 nor more than 60 days’ prior notice, at a redemption price equal to 100 % of the principal amount of the 5.75 % Senior Unsecured Notes to be redeemed, plus accrued and unpaid interest to, but not including, the redemption date.

Unsecured Junior Subordinated Debentures

During 2006, the Company formed RCT I and RCT II for the sole purpose of issuing and selling capital securities representing preferred beneficial interests. RCT I and RCT II are not consolidated into the Company’s consolidated financial statements because the Company is not deemed to be the primary beneficiary of these entities. In connection with the issuance and sale of the capital securities, the Company issued junior subordinated debentures to RCT I and RCT II of $ 25.8 million each, representing the Company’s maximum exposure to loss. The debt issuance costs associated with the junior subordinated debentures for RCT I and RCT II were included in borrowings and were amortized into interest expense on the consolidated statements of operations using the effective yield method over a ten year period.

There were no unamortized debt issuance costs associated with the junior subordinated debentures for RCT I and RCT II outstanding at September 30, 2023 and December 31, 2022. The interest rates for RCT I and RCT II, at September 30, 2023, were 9.49 % and 9.58 % , respectively. The interest rates for RCT I and RCT II, at December 31, 2022, were 8.68 % and 8.36 %, respectively.

(Back to Index)

ACRES COMMERCIAL REALTY CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

SEPTEMBER 30, 2023

(unaudited)

Contractual maturity dates of the Company’s borrowings’ principal outstanding by category and year are presented in the table below (in thousands):


	Total		2024		2025		2026		2027		2028 and Thereafter
At September 30, 2023:
CRE securitizations	$	1,210,132	$	—	$	—	$	—	$	—	$	1,210,132
Senior Secured Financing Facility		64,495		—		—		—		50,995		13,500
CRE - term warehouse financing facilities (1)		253,114		133,697		—		119,417		—		—
Mortgage payable		18,854		—		18,854		—		—		—
Construction loans		6,638		—		1,269		—		—		5,369
5.75% Senior Unsecured Notes		150,000		—		—		150,000		—		—
Unsecured junior subordinated debentures		51,548		—		—		—		—		51,548
Total	$	1,754,781	$	133,697	$	20,123	$	269,417	$	50,995	$	1,280,549

(1)

Includes accrued interest payable in the balances of principal outstanding.

NOTE 11 - SHARE ISSUANCE AND REPURCHASE

In May 2021, and subsequently in June 2021, the Company issued a total of 4.6 million shares of 7.875 % Series D Cumulative Redeemable Preferred Stock (“Series D Preferred Stock”) at a public offering price of $ 25.00 per share. The Company received net proceeds of $ 110.4 million after $ 4.6 million of underwriting discounts and other offering expenses. Dividends are payable quarterly in arrears at the end of January, April, July and October. The Series D Preferred Stock has no maturity date and the Company is not required to redeem the Series D Preferred Stock at any time. On or after May 21, 2026, the Company may, at its option, redeem the Series D Preferred Stock, in whole or part, at any time and from time to time, for cash at $ 25.00 per share, plus accrued and unpaid dividends, if any, to the redemption date.

On October 4, 2021, the Company and the Manager entered into an Equity Distribution Agreement with JonesTrading Institutional Services LLC, as placement agent (“JonesTrading”), pursuant to which the Company may issue and sell from time to time up to 2.2 million shares of the Series D Preferred Stock. Sales of the Series D Preferred Stock may be made in transactions that are deemed to be “at the market” offerings, as defined in Rule 415 of the Securities Act of 1933, as amended, including without limitation, sales made directly on the New York Stock Exchange, on any other existing trading market for the shares or to or through a market maker. Subject to the terms of the Company’s notice, JonesTrading may also sell the shares by any other method permitted by law, including but not limited to in privately negotiated transactions. The Company will pay JonesTrading a commission up to 3.0 % of the gross proceeds from the sales of the Series D Preferred Stock pursuant to the agreement. The terms and conditions of the agreement include various representations and warranties, conditions to closing, indemnification rights and obligations of the parties and termination provisions. During the nine months ended September 30, 2023 , the Company did no t issue any Series D Preferred Stock through this agreement. During the year ended December 31, 2022, the Company did not issue any Series D Preferred Stock through this agreement.

On or after July 30, 2024, the Company may, at its option, redeem its 8.625 % Fixed-to-Floating Series C Cumulative Redeemable Preferred Stock (“Series C Preferred Stock”), in whole or in part, at any time and from time to time, for cash at $ 25.00 per share, plus accrued and unpaid dividends, if any, to the redemption date. Effective July 30, 2024 and thereafter, the Company will pay cumulative dividends on the Series C Preferred Stock at a floating rate equal to the three-month LIBOR replacement rate plus 5.927 % per annum based on the $ 25.00 liquidation preference, provided that such floating rate shall not be less than the initial rate of 8.625 % at any date of determination.

At September 30, 2023 , the Company had 4.8 million shares of Series C Preferred Stock and 4.6 million shares of Series D Preferred Stock outstanding, with weighted average issuance prices, excluding offering costs, of $ 25.00 .

In March 2016, the board of directors (the “Board”) approved a securities repurchase plan, and in November 2020, the Board reauthorized and approved the continued use of this plan to repurchase up to $ 20.0 million of the outstanding shares of the Company’s

(Back to Index)

ACRES COMMERCIAL REALTY CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

SEPTEMBER 30, 2023

(unaudited)

common stock. Additionally, the Board authorized the Company to enter into written trading plans under Rule 10b5-1 of the Securities Exchange Act of 1934 (the “Exchange Act”). In July 2021, the authorized amount was fully utilized.

In November 2021, the Board authorized and approved the continued use of its existing share repurchase plan to repurchase an additional $ 20.0 million of the outstanding shares of the Company's common stock. Under the share repurchase plan, the Company intends to repurchase shares through open market purchases, privately negotiated transactions, block purchases or otherwise in accordance with applicable federal securities laws, including Rule 10b-18 and 10b5-1 of the Exchange Act.

During the nine months ended September 30, 2023 and 2022, the Company repurchased $ 2.7 million and $ 8.2 million of its common stock, respectively, representing 298,000 and 750,709 shares, respectively. At September 30, 2023 , $ 4.5 million remains available under the November 2021 repurchase plan.

On July 31, 2020, the Company entered into a Note and Warrant Purchase Agreement (the “Note and Warrant Purchase Agreement”) with Oaktree Capital Management, L.P. (“Oaktree”) and Massachusetts Mutual Life Insurance Company (“MassMutual”) pursuant to which the Company could issue to Oaktree and MassMutual from time to time up to $ 125.0 million aggregate principal amount of 12.00 % Senior Unsecured Notes. In connection with the Note and Warrant Purchase Agreement, the 12.00% Senior Unsecured Notes give Oaktree and MassMutual warrants to purchase an aggregate of up to 1,166,653 shares of common stock at an exercise price of $ 0.03 per share, subject to certain potential adjustments.

On July 31, 2020, concurrently with the issuance of the 12.00% Senior Unsecured Notes, the Company issued to Oaktree warrants to purchase 391,995 shares of common stock for an aggregate purchase price of $ 42.0 million and issued to MassMutual warrants to purchase 74,666 shares of common stock for an aggregate purchase price of $ 8.0 million. The warrants are recorded in additional paid-in capital on the consolidated balance sheets at their fair value of $ 3.1 million at issuance. The warrants are immediately exercisable on issuance and expire seven years from the issuance date. The warrants can be exercised with cash or as a net exercise. In July 2022, MassMutual exercised their warrants to purchase 74,666 shares. At September 30, 2023 , the Oaktree warrants have no t been exercised.

NOTE 12 - SHARE-BASED COMPENSATION

In June 2021, the Company’s shareholders approved the ACRES Commercial Realty Corp. Third Amended and Restated Omnibus Equity Compensation Plan (the “Omnibus Plan”) and the ACRES Commercial Realty Corp. Manager Incentive Plan (the “Manager Plan” and together with the Omnibus Plan, the “Plans”). The Omnibus Plan was amended to (i) increase the number of shares authorized for issuance by an additional 1,100,000 shares of common stock, less any shares of common stock issued or subject to awards granted under the Manager Plan; and (ii) extend the expiration date of the Omnibus Plan from June 2029 to June 2031 . The maximum number of shares that may be subject to awards granted under the Plans, determined on a combined basis, is 1,700,817 shares of common stock.

The Company recognized stock-based compensation expense of $ 482,000 and $ 2.1 million , respectively, during the three and nine months ended September 30, 2023 and $ 913,000 and $ 2.6 million, respectively, during the three and nine months ended September 30, 2022.

The following table summarizes the Company’s restricted common stock transactions:


	Manager			Directors			Total Number of Shares			Weighted-Average Grant-Date Fair Value
Unvested shares at January 1, 2023		524,999			58,334			583,333		$	14.22
Issued		38,881			—			38,881			8.95
Vested		( 188,879	)		( 16,660	)		( 205,539	)		13.55
Unvested shares at September 30, 2023		375,001			41,674			416,675		$	14.07

(Back to Index)

ACRES COMMERCIAL REALTY CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

SEPTEMBER 30, 2023

(unaudited)

The unvested restricted common stock shares are expected to vest during the following years:


	Shares
2023		—
2024		166,658
2025		166,671
2026		83,346
Total		416,675

At September 30, 2023 , total unrecognized compensation costs relating to unvested restricted stock was $ 2.4 million based on the grant date fair value of shares granted. The cost is expected to be recognized over a weighted average period of 2.2 years.

Under the Company’s Fourth Amended and Restated Management Agreement, as amended (“Management Agreement”), incentive compensation is paid quarterly. Up to 75 % of the incentive compensation may be paid in cash and at least 25 % must be paid in the form of an award of common stock, recorded in management fees on the consolidated statements of operations. During the three and nine months ended September 30, 2023, the Company incurred incentive compensation expense payable to the Manager of $ 473,000 and $ 857,000 , respectively, of which 50 % was payable in cash and 50 % was payable in common stock. At September 30, 2023, $ 473,000 was included in Management fee payable - related party on the consolidated balance sheets. No incentive compensation was paid to the Manager for the three and nine months ended September 30, 2022.

The Company issued 38,881 shares of common stock during the nine months ended September 30, 2023, pertaining to the portions of the fourth quarter 2022, first quarter 2023 and second quarter 2023 incentive compensation that was payable in shares. In October 2023, the Company issued 30,320 shares of common stock pertaining to the portion of the third quarter 2023 incentive compensation that was payable at September 30, 2023. Shares of common stock issued under the Management Agreement for incentive compensation vest immediately upon issuance.

The Omnibus Plan and the Manager Plan are administered by the compensation committee of the Company's Board (the “Compensation Committee”). In 2020, the Compensation Committee and the Board created parameters for equity awards, whereby they are no longer discretionary but are now based upon the Company’s achievement of performance parameters using book value of the common stock as the appropriate benchmark. See Note 16 for a description of awards made under the Manager Plan.

(Back to Index)

ACRES COMMERCIAL REALTY CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

SEPTEMBER 30, 2023

(unaudited)

NOTE 13 - EARNINGS PER SHARE

The following table presents a reconciliation of basic and diluted losses per common share for the periods presented (dollars in thousands, except per share amounts):


	For the Three Months Ended September 30,						For the Nine Months Ended September 30,
	2023			2022			2023			2022
Net income	$	7,567		$	5,486		$	15,418		$	13,092
Net income allocated to preferred shares		( 4,855	)		( 4,855	)		( 14,566	)		( 14,566	)
Net loss allocable to non-controlling interest, net of taxes		158			82			419			106
Net income (loss) allocable to common shares	$	2,870		$	713		$	1,271		$	( 1,368	)

Weighted average number of common shares outstanding:
Weighted average number of common shares outstanding - basic		8,064,889			8,312,334			8,077,602			8,453,652
Weighted average number of warrants outstanding (1)		391,995			400,922			391,995			444,507
Total weighted average number of common shares outstanding - basic		8,456,884			8,713,256			8,469,597			8,898,159
Effect of dilutive securities - unvested restricted stock		135,672			45,462			140,082			—
Weighted average number of common shares outstanding - diluted		8,592,556			8,758,718			8,609,679			8,898,159

Net income (loss) per common share - basic	$	0.34		$	0.08		$	0.15		$	( 0.15	)
Net income (loss) per common share - diluted	$	0.33		$	0.08		$	0.15		$	( 0.15	)

(1)

See Note 11 for further details regarding the warrants.

NOTE 14 - DISTRIBUTIONS

In order to qualify as a REIT, the Company must currently distribute at least 90 % of its taxable income. In addition, the Company must distribute 100 % of its taxable income in order to not be subject to corporate federal income taxes on retained income. The Company anticipates it will distribute substantially all of its taxable income to its stockholders. Because taxable income differs from cash flow from operations due to non-cash revenues or expenses (such as provisions for loan and lease losses and depreciation) and tax loss carryforwards, in certain circumstances the Company may generate operating cash flow in excess of its distributions or, alternatively, may be required to borrow funds to make sufficient distribution payments.

The Company’s 2023 distributions are, and will be, determined by the Company's Board, which will also consider the composition of any distributions declared, including the option of paying a portion in cash and the balance in additional shares of common stock.

For the three and nine months ended September 30, 2023 and 2022 , the Company did no t pay any common share distributions.

(Back to Index)

ACRES COMMERCIAL REALTY CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

SEPTEMBER 30, 2023

(unaudited)

The following tables present distributions declared (on a per share basis) for the nine months ended September 30, 2023 and the year ended December 31, 2022 with respect to the Company's Series C Preferred Stock and Series D Preferred Stock:


	Series C Preferred Stock					Series D Preferred Stock
	Date Paid	Total Distribution Paid		Distribution Per Share		Date Paid	Total Distribution Paid		Distribution Per Share
		(in thousands)					(in thousands)
2023
September 30	October 30	$	2,587	$	0.5390625	October 30	$	2,268	$	0.4921875
June 30	July 31		2,588		0.5390625	July 31		2,268		0.4921875
March 31	May 1		2,587		0.5390625	May 1		2,268		0.4921875
2022
December 31	January 30, 2023	$	2,587	$	0.5390625	January 30, 2023	$	2,268	$	0.4921875
September 30	October 31		2,587		0.5390625	October 31		2,268		0.4921875
June 30	August 1		2,588		0.5390625	August 1		2,268		0.4921875
March 31	May 2		2,588		0.5390625	May 2		2,268		0.4921875

NOTE 15 - ACCUMULATED OTHER COMPREHENSIVE LOSS

The following table presents the changes in net unrealized loss on derivatives, the sole component of accumulated other comprehensive loss, for the nine months ended September 30, 2023 (in thousands):


	Accumulated Other Comprehensive Loss - Net Unrealized Loss on Derivatives
Balance at January 1, 2023	$	( 6,394	)
Amounts reclassified from accumulated other comprehensive loss (1)		1,192
Balance at September 30, 2023	$	( 5,202	)

(1)

Amounts reclassified from accumulated other comprehensive loss are reclassified to interest expense on the Company’s consolidated statements of operations.

NOTE 16 - RELATED PARTY TRANSACTIONS

Relationship with ACRES Capital Corp. and certain of its Subsidiaries. The Manager is a subsidiary of ACRES Capital Corp., of which Andrew Fentress, the Company’s Chairman, serves as Managing Partner and Mark Fogel, the Company’s President, Chief Executive Officer and Director, serves as Chief Executive Officer and President. Mr. Fentress and Mr. Fogel are also shareholders and board members of ACRES Capital Corp.

Effective on July 31, 2020, the Company has a Management Agreement with the Manager pursuant to which the Manager provides the day-to-day management of the Company’s operations and receives management fees. On July 31, 2023, this agreement was automatically renewed for a one year term pursuant to the agreement. For the three and nine months ended September 30, 2023 , the Manager earned base management fees of $ 1.6 million and $ 4.9 million, respectively. For the three and nine months ended September 30, 2022 , the Manager earned base management fees of $ 1.7 million and $ 5.0 million, respectively.

For the three and nine months ended September 30, 2023, the Manager earned incentive management fees of $ 473,000 and $ 857,000 , of which 50 % was payable in cash and 50 % was payable in common stock. No incentive compensation was earned for the three and nine months ended September 30, 2022.

(Back to Index)

ACRES COMMERCIAL REALTY CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

SEPTEMBER 30, 2023

(unaudited)

At September 30, 2023 and December 31, 2022 , $ 549,000 and $ 558,000 , respectively, of base management fees were payable by the Company to the Manager. At September 30, 2023 and December 31, 2022, $ 473,000 and $ 340,000 , respectively, of incentive management fees were payable by the Company to the Manager.

The Manager and its affiliates provided the Company with a Chief Financial Officer and a sufficient number of additional accounting, finance, tax and investor relations professionals. The Company reimbursed the Manager’s expenses for (a) the wages, salaries and benefits of the Chief Financial Officer, and (b) a portion of the wages, salaries and benefits of accounting, finance, tax, legal and investor relations professionals, in proportion to such personnel’s percentage of time allocated to the Company’s operations. The Company reimbursed out-of-pocket expenses and certain other costs incurred by the Manager that related directly to the Company’s operations.

For the three and nine months ended September 30, 2023 , the Company reimbursed the Manager $ 670,000 and $ 3.0 million, respectively, for all such compensation and costs. For the three and nine months ended September 30, 2022 , the Company reimbursed the Manager $ 663,000 and $ 3.6 million, respectively, for all such compensation and costs. At September 30, 2023 and December 31, 2022 , the Company had payables to the Manager pursuant to the Management Agreement totaling $ 309,000 and $ 179,000 , respectively, related to such compensation and costs. The Company’s base management fee payable and expense reimbursements payable were recorded in management fee payable and accounts payable and other liabilities on the consolidated balance sheets, respectively.

On July 31, 2020, ACRES RF, a direct, wholly owned subsidiary of the Company, provided a $ 12.0 million loan (the “ACRES Loan”) to ACRES Capital Corp. evidenced by the promissory note from ACRES Capital Corp.

The ACRES Loan accrues interest at 3.00 % per annum payable monthly. The monthly amortization payment is $ 25,000 . The ACRES Loan matures in July 2026 , subject to two one-year extensions (at ACRES Capital Corp.’s option) subject to the payment of a 0.5 % extension fee to ACRES RF on the outstanding principal amount of the ACRES Loan.

During the three and nine months ended September 30, 2023 , the Company recorded interest income of $ 85,000 and $ 254,000 , respectively, on the ACRES Loan in other income (expense) on the consolidated statements of operations. During the three and nine months ended September 30, 2022 , the Company recorded interest income of $ 87,000 and $ 261,000 , respectively, on the ACRES Loan in other income (expense) on the consolidated statements of operations At September 30, 2023 and December 31, 2022 , the ACRES Loan had a principal balance of $ 11.1 million and $ 11.3 million, respectively, recorded in loan receivable - related party on the consolidated balance sheets. At September 30, 2023 and December 31, 2022 , the ACRES Loan had no accrued interest receivable.

During the year ended December 31, 2022 , the Company originated one CRE whole loan with a par value of $ 38.6 million that was refinanced from a loan originated by affiliates of the Manager. The Company did no t originate any loans that were refinanced from loans originated by affiliates of the Manager during the nine months ended September 30, 2023. During the year ended December 31, 2022 , the Company acquired 100 % equity in one property for $ 38.6 million, that previously served as collateral for a loan held by an affiliate of the Manager prior to the acquisition.

At September 30, 2023 , the Company retained equity in two securitization entities that were structured for the Company by the Manager. Under the Management Agreement, the Manager was not separately compensated by the Company for executing these transactions and was not separately compensated for managing the securitization entities and their assets.

During the year ended December 31, 2022 , the Company co-originated and entered into joint funding agreements with ACRES Loan Origination, LLC, an affiliate of ACRES Capital Corp. and the Manager, on four loan originations, with total initial fundings of $ 97.2 million.

Relationship with ACRES Capital Servicing LLC. Under the MassMutual Loan Agreement, ACRES Capital Servicing LLC (“ACRES Capital Servicing”), an affiliate of ACRES Capital Corp. and the Manager, serves as the portfolio servicer. Additionally, ACRES Capital Servicing served as the special servicer of XAN 2020-RSO8 and XAN 2020-RSO9 and serves as special servicer of ACRES Commercial Realty 2021-FL1 Issuer, Ltd. (“ACR 2021-FL1”) and ACRES Commercial Realty 2021-FL2 Issuer, Ltd. (“ACR 2021-FL2”).

(Back to Index)

ACRES COMMERCIAL REALTY CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

SEPTEMBER 30, 2023

(unaudited)

During the three and nine months ended September 30, 2023 , ACRES Capital Servicing received no portfolio servicing fees and earned $ 26,000 and $ 91,000 , respectively, in special servicing fees, of which $ 9,000 and $ 56,000 , respectively, was recorded as a reduction to interest income in the consolidated statement of operations. During the three and nine months ended September 30, 2022 , ACRES Capital Servicing received no portfolio servicing fees and $ 16,000 and $ 40,000 in special servicing fees, recorded as a reduction to interest income in the consolidated statement of operations.

Relationship with ACRES Commercial Mortgage, LLC. During the nine months ended September 30, 2023 , the Company purchased a participation for $ 22.5 million in one CRE whole loan from ACRES Commercial Mortgage, LLC.

Relationship with ACRES Collateral Manager, LLC. ACRES Collateral Manager, LLC, an affiliate of ACRES Capital Corp. and the Manager, serves as the collateral manager of ACR 2021-FL1 and ACR 2021-FL2, a role for which it waived its fee.

Relationship with ACRES Development Management, LLC. ACRES Development Management, LLC (“DevCo”) is a wholly owned subsidiary of ACRES Capital Corp., the parent of the Manager. DevCo acts in various capacities as a co-developer or owner’s representative for direct equity investments within the Company’s portfolio. In November 2021, December 2021 and April 2022, the joint venture entities of the three CRE equity investments acquired through direct investment entered into development agreements with DevCo (the “Development Agreements”).

Pursuant to the Development Agreements, DevCo agreed to manage the development of the projects associated with each equity investment in accordance with a development standard in exchange for fees equal to between 1.25 % and 1.5 % of all project costs. During the three and nine months ended September 30, 2023 , $ 182,000 and $ 327,000 in fees were incurred and paid to DevCo for services rendered under the Development Agreements. During the three and nine months ended September 30, 2022 , $ 13,000 in fees were incurred and paid to DevCo for services rendered under the Development Agreements.

Relationship with ACRES Share Holdings, LLC. During the three and nine months ended September 30, 2023, the Company issued 14,226 and 38,881 shares, respectively, to ACRES Share Holdings, LLC in connection with the fourth quarter 2022, first quarter 2023 and second quarter 2023 incentive compensation. In October 2023, the Company issued 30,320 shares to ACRES Share Holdings, LLC in connection with the third quarter 2023 incentive compensation. The shares vested fully upon issuance pursuant to the Management Agreement.

In June 2021, the Company’s Manager Plan was approved by its shareholders, which authorized up to 1,100,000 shares of common stock for issuance to the Manager (less shares of common stock issued or subject to awards under the Omnibus Plan). There were no shares issued under this plan for the nine months ended September 30, 2023. During the year ended December 31, 2022 , the Company issued 299,999 restricted shares to ACRES Share Holdings, LLC under the Manager Plan that will vest 25 % each year on the anniversary of the issuance date over four years . See Note 12 for additional details.

NOTE 17 - FAIR VALUE OF FINANCIAL INSTRUMENTS

The Company had no financial instruments carried at fair value on a recurring basis at September 30, 2023 and December 31, 2022.

In June 2023, the Company received the deed-in-lieu of foreclosure on a property that formerly collateralized a CRE whole loan. The property was appraised and determined to have a fair value of $ 20.9 million at the time of acquisition.

The Company is required to disclose the fair value of financial instruments for which it is practicable to estimate that value. The fair values of the Company’s short-term financial instruments such as cash and cash equivalents, restricted cash, accrued interest receivable, principal paydowns receivable, accrued interest payable and distributions payable approximate their carrying values on the consolidated balance sheets. The fair values of the Company’s assets and liabilities are estimated as follows:

(Back to Index)

ACRES COMMERCIAL REALTY CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

SEPTEMBER 30, 2023

(unaudited)

CRE whole loans. The fair values of the Company’s loans held for investment are measured by discounting the expected future cash flows using the current interest rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. Par values of loans with variable interest rates are expected to approximate fair value unless evidence of credit deterioration exists, in which case the fair value approximates the par value less the loan’s allowance estimated through individual evaluation. Fair values of loans with fixed rates are calculated using the net present values of future cash flows, discounted at market rates. The Company’s floating-rate CRE loans had interest rates from 8.19 % to 13.94 % and 7.03 % to 12.67 % at September 30, 2023 and December 31, 2022, respectively.

CRE mezzanine loan . Historically, this was measured by discounting the expected remaining cash flows using the current interest rates at which similar instruments would be originated for the same remaining maturity. The Company’s mezzanine loan was discounted at a rate of 10.00 %. The Company's mezzanine loan had no carrying or fair value at September 30, 2023 or December 31, 2022.

Loan receivable- related party. This is estimated using a discounted cash flow model.

Senior notes in CRE securitizations, 5.75% Senior Unsecured Notes and junior subordinated notes. These are estimated using a discounted cash flow model with implied yields based on trades for similar securities.

Senior secured financing facility, warehouse financing facilities, mortgage payable and construction loan. These are variable-rate debt instruments that have been historically indexed to either LIBOR or Term SOFR that reset periodically and as a result, their carrying value approximates their fair value, excluding deferred debt issuance costs. At September 30, 2023, all variable-rate debt instruments are indexed to SOFR.

(Back to Index)

ACRES COMMERCIAL REALTY CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

SEPTEMBER 30, 2023

(unaudited)

The fair values of the Company’s remaining financial and non-financial assets that are not reported at fair value on the consolidated balance sheets are reported in the following table (in thousands):


			Fair Value Measurements
	Carrying Value		Fair Value		Quoted Prices in Active Markets for Identical Assets of Liabilities (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
At September 30, 2023:
Assets:
CRE whole loans	$	1,892,571		1,923,014	$	—	$	—	$	1,923,014
Loan receivable - related party		11,050		8,391		—		—		8,391
Liabilities:
Senior notes in CRE securitizations		1,203,862		1,161,331		—		—		1,161,331
Senior secured financing facility		61,383		64,495		—		—		64,495
Warehouse financing facilities		250,494		253,114		—		—		253,114
Mortgage payable		18,544		18,854		—		—		18,854
Construction loan		5,020		6,638		—		—		6,638
5.75 % Senior Unsecured Notes		147,978		136,980		—		—		136,980
Junior subordinated notes		51,548		35,955		—		—		35,955
At December 31, 2022:
Assets:
CRE whole loans	$	2,038,787	$	2,065,504	$	—	$	—	$	2,065,504
Loan receivable - related party		11,275		9,672		—		—		9,672
Liabilities:
Senior notes in CRE securitizations		1,233,556		1,179,313		—		—		1,179,313
Senior secured financing facility		87,890		91,549		—		—		91,549
Warehouse financing facilities		328,288		330,848		—		—		330,848
Mortgage payable		18,244		18,710		—		—		18,710
5.75 % Senior Unsecured Notes		147,507		138,435		—		—		138,435
Junior subordinated notes		51,548		35,821		—		—		35,821

NOTE 18 - MARKET RISK AND DERIVATIVE INSTRUMENTS

The Company is affected by changes in certain market conditions. These changes in market conditions may adversely impact the Company’s financial performance and are referred to as “market risks.” When deemed appropriate, the Company used derivatives as a risk management tool to mitigate the potential impact of certain market risks. The primary market risks managed by the Company through the use of derivative instruments were interest rate risk and market price risk.

The Company also historically managed its interest rate risk with interest rate swaps. Interest rate swaps are contracts between two parties to exchange cash flows based on specified underlying notional amounts, assets and/or indices.

The Company seeks to manage the extent to which net income changes as a function of changes in interest rates by matching adjustable-rate assets with variable-rate borrowings.

The Company classified its interest rate swap contracts as cash flow hedges, which are hedges that eliminate the risk of changes in the cash flows of a financial asset or liability.

(Back to Index)

ACRES COMMERCIAL REALTY CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

SEPTEMBER 30, 2023

(unaudited)

The Company terminated all of its interest rate swap positions associated with its financed CMBS portfolio in April 2020. At termination, the Company realized a loss of $ 11.8 million. At September 30, 2023 and December 31, 2022, the Company had losses of $ 5.4 million and $ 6.6 million, respectively, recorded in accumulated other comprehensive loss, which will be amortized into earnings over the remaining life of the debt. During the three and nine months ended September 30, 2023, the Company recorded amortization expense of $ 425,000 and $ 1.3 million , reported in interest expense on the consolidated statements of operations. During the three and nine months ended September 30, 2022 , the Company recorded amortization expense of $ 438,000 and $ 1.4 million, reported in interest expense on the consolidated statements of operations.

At September 30, 2023 and December 31, 2022, the Company had an unrealized gain of $ 187,000 and $ 256,000 , respectively, attributable to two terminated interest rate swaps in accumulated other comprehensive loss on the consolidated balance sheets, to be accreted into earnings over the remaining life of the debt. For each of the three months ended September 30, 2023 and 2022, the Company recorded accretion income, reported in interest expense on the consolidated statements of operations, of $ 23,000 to accrete the accumulated other comprehensive income on the terminated swap agreements. For each of the nine months ended September 30, 2023 and 2022, the Company recorded accretion income, reported in interest expense on the consolidated statements of operations, of $ 68,000 to accrete the accumulated other comprehensive income on the terminated swap agreements.

The following table presents the effect of the derivative instruments on the consolidated statements of operations for the nine months ended September 30, 2023 and 2022 (in thousands):


		Realized and Unrealized Gain (Loss) (1)
	Consolidated Statements of Operations Location	Nine Months Ended September 30, 2023			Nine Months Ended September 30, 2022
Interest rate swap contracts, hedging	Interest expense	$	( 1,192	)	$	( 1,332	)

(1)

Negative values indicate a decrease to the associated consolidated statement of operations line items.

NOTE 19 - OFFSETTING OF FINANCIAL ASSETS AND LIABILITIES

The following table presents a summary of the Company’s offsetting of financial liabilities and derivative liabilities (in thousands, except amounts in footnotes):


	(i) Gross Amounts		(ii) Gross Amounts Offset on the		(iii) = (i) - (ii) Net Amounts of Liabilities Presented on the		(iv) Gross Amounts Not Offset on the Consolidated Balance Sheets
	of Recognized Liabilities		Consolidated Balance Sheets		Consolidated Balance Sheets		Financial Instruments (1)		Cash Collateral Pledged		(v) = (iii) - (iv) Net Amount
At September 30, 2023:
Term warehouse financing facilities (2)	$	250,494	$	—	$	250,494	$	250,494	$	—	$	—
At December 31, 2022:
Term warehouse financing facilities (2)	$	328,288	$	—	$	328,288	$	328,288	$	—	$	—

(1)

Amounts represent financial instruments pledged that are available to be offset against liability balances associated with term warehouse financing facilities, repurchase agreements and derivatives.

(2)

The combined fair values of loans pledged against the Company’s various term warehouse financing facilities and repurchase agreements was $ 378.4 million and $ 453.6 million at September 30, 2023 and December 31, 2022 , respectively.

All balances associated with warehouse financing facilities are presented on a gross basis on the Company’s consolidated balance sheets.

Certain of the Company’s warehouse financing facilities are governed by underlying agreements that generally provide for a right of offset in the event of default or in the event of a bankruptcy of either party to the transaction.

(Back to Index)

ACRES COMMERCIAL REALTY CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

SEPTEMBER 30, 2023

(unaudited)

NOTE 20 - COMMITMENTS AND CONTINGENCIES

The Company may become involved in litigation on various matters due to the nature of the Company’s business activities. The resolution of these matters may result in adverse judgments, fines, penalties, injunctions and other relief against the Company as well as monetary payments or other agreements and obligations. In addition, the Company may enter into settlements on certain matters in order to avoid the additional costs of engaging in litigation. Except as discussed below, the Company is unaware of any contingencies arising from such litigation that would require accrual or disclosure in the consolidated financial statements at September 30, 2023.

Primary Capital Mortgage, LLC (“PCM”) is subject to potential litigation related to claims for repurchases or indemnifications on loans that PCM has sold to third parties. At both September 30, 2023 and December 31, 2022 , no such litigation demand was outstanding. Reserves for such potential litigation demands are included in the reserve for mortgage repurchases and indemnifications that totaled $ 1.1 million and $ 1.2 million at September 30, 2023 and December 31, 2022, respectively. The reserves for mortgage repurchases and indemnifications are included in liabilities held for sale on the consolidated balance sheets. At September 30, 2023, the Company has substantially completed disposing of PCM's business.

The Company did no t have any general litigation reserve at September 30, 2023 or December 31, 2022.

Other Contingencies

PCM is subject to additional claims for repurchases or indemnifications on loans that PCM has sold to investors. At both September 30, 2023 and December 31, 2022 , outstanding demands for indemnification, repurchase or make whole payments totaled $ 3.3 million. The Company’s estimated exposure for such outstanding claims, as well as unasserted claims, is included in its reserve for mortgage repurchases and indemnifications.

Other Guarantees

In connection with the Company's investment in the student housing complex, ACRES RF entered into guarantees related to the Construction Loan. Pursuant to the guarantees, Jason Pollack, Frank Dellaglio and ACRES RF (collectively, the "Guarantors"), for the benefit of Oceanview, provided limited "bad boy" guaranties to Oceanview pursuant to the Construction Loan Agreement until the earlier of the payment in full of the indebtedness or the date of a sale of the property pursuant to a foreclosure of the mortgage or deed or other transfer in lieu of foreclosure is accepted by Oceanview. The Guarantors also entered into a Completion Guaranty Agreement for the benefit of Oceanview to guaranty the timely completion of the project in accordance with the Construction Loan Agreement, as well as a Carry Guaranty Agreement, for the benefit of Oceanview to guaranty and unconditional payment by Chapel Drive East, LLC of all customary or necessary costs and expenses incurred in connection with the operation, maintenance and management of the property and an Environmental Indemnity Agreement jointly and severally in favor of Oceanview whereby the Guarantors serving as Indemnitors provided environmental representations and warranties, covenants and indemnifications (collectively the "Guaranties"). The Guaranties include certain financial covenants required of ACRES RF, including required net worth and liquidity requirements.

Unfunded Commitments

Unfunded commitments on the Company’s originated CRE loans generally fall into two categories: (1) pre-approved capital improvement projects and (2) new or additional construction costs subject, in each case, to the borrower meeting specified criteria. Upon completion of the improvements or construction, the Company would receive additional interest income on the advanced amount. Whole loans had $ 118.8 million and $ 158.2 million in unfunded loan commitments at September 30, 2023 and December 31, 2022 , respectively.

(Back to Index)

ACRES COMMERCIAL REALTY CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

SEPTEMBER 30, 2023

(unaudited)

NOTE 21 - SUBSEQUENT EVENTS

The Company has evaluated subsequent events through the filing of this report and determined that there have not been any events, other than those described in Note 6, Note 10, Note 12 and Note 16 that have occurred that would require adjustments to or disclosures in the consolidated financial statements.

(Back to Index)

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

References in this quarterly report to “we,” “us” or the “Company” refer to ACRES Commercial Realty Corp. The following discussion and analysis of the Company’s financial condition and results of operations should be read in conjunction with the consolidated financial statements and accompanying notes appearing elsewhere in this report. Certain information contained in the discussion and analysis set forth below includes forward-looking statements that involve risks and uncertainties.

Special Note Regarding Forward-Looking Statements

This report contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements can generally be identified by our use of forward-looking terminology such as “may,” “will,” “continue,” “expect,” “intend,” “anticipate,” “estimate,” “believe,” “look forward” or other similar words or terms. Because such statements include risks, uncertainties and contingencies, actual results may differ materially from the expectations, intentions, beliefs, plans or predictions of the future expressed or implied by such forward-looking statements. For information identifying important factors that could cause actual results to differ materially from those anticipated in the forward-looking statements, including, without limitation, factors impacting whether we will be able to maintain our sources of liquidity and whether we will be able to identify sufficient suitable investments to increase our originations, please refer to the Risk Factors section of the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 filed with the U.S. Securities and Exchange Commission (the “SEC”). Except as expressly required by applicable securities law, the Company disclaims any intention or obligation to update or revise any forward-looking statements whether as a result of new information, future events or otherwise.

Overview

We are a Maryland corporation and an externally managed real estate investment trust (“REIT”) that is primarily focused on originating, holding and managing commercial real estate (“CRE”) mortgage loans and equity investments in commercial real estate properties through direct ownership and joint ventures. Our manager is ACRES Capital, LLC (our “Manager”), a subsidiary of ACRES Capital Corp. (collectively, “ACRES”), a private commercial real estate lender exclusively dedicated to nationwide middle market CRE lending with a focus on multifamily, student housing, hospitality, office and industrial property in top United States (“U.S.”) markets. Our Manager draws upon the management team of ACRES and its collective investment experience to provide its services. Our longer term objective is to provide our stockholders with total returns over time, including quarterly distributions and capital appreciation, while seeking to manage the risks associated with our investment strategies as well as to maximize long-term stockholder value by maintaining stability through our available liquidity and diversified CRE loan portfolio. Our short term strategy is to drive book value (“BV”) growth over the coming years by utilizing our NOL carryforwards of $46.6 million and a portion of our net capital loss carryforwards of $121.9 million, each at December 31, 2022. By retaining these expected future earnings, we can grow our investable base and selectively deploy the anticipated capital growth into new whole loan originations at attractive yields, which we expect will grow our earnings available for distribution.

Currently, markets are grappling with inflation, rising interest rates, bank failures and the lingering impact of the COVID-19 pandemic. These market pressures have caused continued disruption in many market segments, including the financial services, real estate and credit markets and these disruptions have affected the availability and the cost of capital. The increase in the cost of capital is expected to cause short-term dislocations in various investment and financing markets in which we participate as we and other market participants adjust to the new financing environment.

The U.S. Federal Reserve has raised the Federal Funds rate by 5.25% in 11 rate hikes between March 2022 and July 2023 to combat inflation. A rising interest rate environment generally correlates to increases in our net income. However, increases in interest rates may adversely affect our existing borrowers and could lead to nonperformance, i.e. the borrower’s ability to pay debt service. Additionally, rising rates and increasing costs may discourage consumer spending and slow corporate profit growth, which may negatively impact the collateral underlying our loans and impact our borrowers' ability to sell or refinance in the current market.

In response, we continue to manage corporate liquidity actively and responsibly, manage our CRE assets and manage our daily operations in light of changing macroeconomic circumstances. Our Manager also continuously monitors for new capital opportunities and selectively executes on agreements that are expected to enhance our returns.

(Back to Index)

We target originating transitional floating-rate CRE loans between $10.0 million and $100.0 million. During the nine months ended September 30, 2023, we originated two floating-rate CRE whole loans, with total commitments of $38.5 million. Loan payoffs during the nine months ended September 30, 2023 were $194.9 million and net funded commitments were $36.7 million, producing a net decrease to the portfolio of $119.7 million. During the year ended December 31, 2022, we originated 19 floating-rate CRE whole loans with total commitments of $610.8 million. Loan payoffs during the year ended December 31, 2022 were $399.6 million and net unfunded commitments were $21.2 million, producing a net increase to the portfolio of $190.0 million.

Our CRE loan portfolio, which had carrying values of $1.9 billion and $2.0 billion at September 30, 2023 and December 31, 2022, respectively, comprised:

•

First mortgage loans, which we refer to as whole loans. These loans are typically secured by first liens on CRE property, including the following property types: multifamily, student housing, hotel, office, self-storage and retail. All but four of our CRE whole loans were current on contractual payments at September 30, 2023.

•

Mezzanine debt is senior to the borrower’s equity but is subordinated to other third-party debt. These loans are subordinated CRE loans, usually secured by a pledge of the borrower’s equity ownership in the entity that owns the property or by a second lien mortgage on the property. At both September 30, 2023 and December 31, 2022, we had one mezzanine loan included in CRE loans held for investment that had no carrying value. This mezzanine loan was not current on contractual payments at September 30, 2023.

We generate our income primarily from the spread between the revenues we receive from our assets and the cost to finance our ownership of those assets, including corporate debt.

While the CRE whole loans included in the CRE loan portfolio are substantially composed of floating-rate loans benchmarked to the Secured Overnight Financing Rate (“SOFR”), asset yields are protected through the use of benchmark floors and minimum interest periods that typically range from 12 to 18 months at the time of a loan’s origination. Our benchmark floors provide asset yield protection when the benchmark rate falls below an in-place benchmark floor. Our net investment returns are enhanced by a decline in the cost of our floating-rate liabilities that do not have benchmark floors. Our net investment returns will be negatively impacted by the rising cost of our floating-rate liabilities that do not have floors until the benchmark rate is above the benchmark floor, at which point our floating-rate loans and floating-rate liabilities will be match funded, effectively locking in our net interest margin until the benchmark floor rate is activated again or the floating-rate loan is paid off or refinanced.

In a business environment where benchmark interest rates are increasing significantly, cash flows of the CRE assets underlying our loans may not be sufficient to pay debt service on our loans, which could result in non-performance or default. We partially mitigate this risk by generally requiring our borrowers to purchase interest rate cap agreements with non-affiliated, well-capitalized third parties and by selectively requiring our borrowers to have and maintain debt service reserves. These interest rate caps generally mature prior to the maturity date of the loan and the borrowers are required to pay to extend them. In most cases the sponsors will need to fund additional equity into the properties to cover these costs as the property may not generate sufficient cash flow to pay these costs. At September 30, 2023, 88.5% of the par value of our CRE loan portfolio had interest rate caps in place with a weighted-average maturity of eight months.

At September 30, 2023, our $1.9 billion floating-rate CRE loan portfolio, at par, had a weighted average benchmark floor of 0.68%. At December 31, 2022, our par-value $2.1 billion floating-rate CRE loan portfolio, which included one loan without a benchmark floor, had a weighted average benchmark floor of 0.68%. With the trend of rising benchmark interest rates in 2022 and 2023, we have seen the coupons on all of our floating-rate assets and debt rise accordingly. Because we have equity invested in each floating-rate loan, and because in all instances the benchmark interest rates are above our loan floors, the rise in interest rates expected by the market will result in an increase in our net interest income. See “Interest Rate Risk” in “Item 3: Quantitative and Qualitative Disclosures About Market Risk.”

(Back to Index)

Our portfolio comprises loans with a diverse array of collateral types. Multifamily continues to comprise the majority of our portfolio, with 76.3% of our portfolio allocated to multifamily at September 30, 2023 and 75.2% at December 31, 2022. The following charts show our portfolio allocation by property type at September 30, 2023 and December 31, 2022:

From time to time, we may acquire real estate property through direct equity investments or as a result of our lending activities. At September 30, 2023, the total carrying value of our net real estate-related assets and liabilities was $168.7 million on six properties owned, four of which are included in investments in real estate and two of which are included in properties held for sale. The existence of net capital loss carryforwards available until December 31, 2025, allows for potential future capital gains on certain of these investments to be shielded from income taxes.

We use leverage to enhance our returns. The cost of borrowings to finance our investments is a significant part of our expenses. Our net interest income depends on our ability to control these expenses relative to our revenue. Our CRE loans may initially be financed with term facilities, such as CRE loan warehouse financing facilities, in anticipation of their ultimate securitization. We ultimately seek to finance our CRE loans through the use of non-recourse long-term, match-funded CRE debt securitizations.

Our asset-specific borrowings comprised CRE debt securitizations, term warehouse financing facilities, senior secured financing facility, mortgage payable and construction loans. In May 2021, we closed ACRES Commercial Realty 2021-FL1 Issuer, Ltd.

(Back to Index)

(“ACR 2021-FL1”), a CRE debt securitization financing $802.6 million of CRE loans with $675.2 million of non-recourse, floating-rate notes at a weighted average cost of one-month LIBOR plus 1.49%. In December 2021, we closed ACRES Commercial Realty 2021-FL2 Issuer, Ltd. (“ACR 2021-FL2”), a CRE debt securitization financing $700.0 million of CRE loans with $567.0 million of non-recourse, floating-rate notes at a weighted average cost of one-month LIBOR plus 1.80%. In June 2023, we converted one-month LIBOR to one-month Term SOFR for both ACR 2021-FL1 and ACR 2021-FL2. Each of these 2021 CLOs initially provided for a two-year reinvestment period that allowed us to reinvest CRE loan payoffs and principal paydown proceeds into the securitizations, pending certain eligibility criteria are met and rating agency approval is obtained. The reinvestment feature of the securitizations would allow us to extend the securitizations’ financing lives at favorable interest rates through the reinvestment of loan payoff proceeds into new loans. The reinvestment period on ACR 2021-FL1 ended in May 2023 and the reinvestment period on ACR 2021-FL2 will end in December 2023.

In February 2022 and March 2022, we exercised the optional redemptions of Exantas Capital Corp. 2020-RSO8, Ltd. (“XAN 2020-RSO8”) and Exantas Capital Corp. 2020-RSO9, Ltd. (“XAN 2020-RSO9”), respectively, and all of the outstanding senior notes were paid off from the sales proceeds of certain of the securitizations’ assets.

At both September 30, 2023 and December 31, 2022, we had outstanding borrowings of $1.2 billion in CRE debt securitizations, or 69.2% and 66.1%, respectively, of total outstanding borrowings. At September 30, 2023 and December 31, 2022, we had outstanding borrowings of $250.5 million and $328.3 million, respectively, on our term warehouse financing facilities, or 14.4% and 17.6%, respectively, of total outstanding borrowings. At September 30, 2023 and December 31, 2022, we had outstanding borrowings of $61.4 million and $87.9 million, respectively, on our senior secured financing facility, or 3.5% and 4.7%, respectively, of total outstanding borrowings. At September 30, 2023 and December 31, 2022, we had outstanding borrowings of $18.5 million and $18.2 million, respectively, on our mortgage payable, or 1.1% and 1.0%, respectively, of total outstanding borrowings. At September 30, 2023, we had outstanding borrowings of $5.0 million on our construction loans, or 0.3% of total outstanding borrowings.

In February 2022, we repurchased $39.8 million par value of our 4.50% convertible senior notes due 2022 (“4.50% Convertible Senior Notes”). In conjunction with the repurchase, we accelerated $460,000 of the convertible note discount, which was recorded as an extinguishment of debt cost, and $114,000 of deferred debt issuance costs, which were recorded in interest expense. In August 2022, the remaining $48.2 million of outstanding notes were paid off upon maturity at par.

In January 2020, we adopted updated accounting guidance that replaced the incurred loss approach with the CECL model for the determination of our allowance for loan losses. We reevaluate our CECL allowance quarterly, incorporating our current expectations of macroeconomic factors considered in the determination of our CECL reserves.

At September 30, 2023, the CECL allowance on our CRE loan portfolio was $27.6 million, or 1.4% of our $1.9 billion loan portfolio. During the nine months ended September 30, 2023, we recorded a provision for credit losses primarily attributable to the modeled increases in general portfolio credit risk compounded by ongoing uncertainty around the commercial real estate market’s current macroeconomic outlook, which has affected our borrowers’ business plan execution and general market liquidity. In June 2023, we received the deed-in-lieu of foreclosure to an office loan in the East North Central region with a principal balance of $22.8 million which resulted in a charge off of $948,000 against the allowance for credit losses.

At December 31, 2022, the CECL allowance on our CRE loan portfolio was $18.8 million, or 0.9% of our $2.1 billion loan portfolio. During the year ended December 31, 2022, we recorded a net provision for credit losses, which at the time, reflected changes in macroeconomic conditions and a specific, full reserve on one mezzanine loan with a par value of $4.7 million, which was delinquent with respect to debt service.

Additionally, the decline in our CECL reserves from our highest reserve balance at June 30, 2020 of $61.1 million, or 3.4% of the par balance of our CRE loan portfolio, to our current reserve balance at September 30, 2023 of $27.6 million, or 1.4% of the par balance of our CRE loan portfolio, has been due to the following: the successful resolution of our individually evaluated loans with specific reserves, the overall newer vintage of our CRE loan portfolio (with 10.3% of the portfolio, at September 30, 2023, being originated prior to the fourth quarter of 2020) as well as the increased percentage allocation of our CRE loan portfolio to multifamily loans over time. Multifamily loans have historically had our lowest credit losses of any asset class and in the sample population in the third-party model that we use to support our CECL reserves. Our percentage allocation of our CRE loan portfolio to multifamily has grown from 58.4% at June 30, 2020 to 76.3% at September 30, 2023.

(Back to Index)

We historically used derivative financial instruments, including interest rate swaps, to hedge a portion of the interest rate risk associated with our borrowings. In April 2020, we terminated all interest rate hedges in conjunction with the disposition of our financed commercial mortgage-backed securities (“CMBS”) portfolio. At September 30, 2023 and December 31, 2022, we had unrealized losses in connection with the terminated hedges of $5.4 million and $6.6 million, respectively, which will be amortized into interest expense over the remaining life of the debt. During the three and nine months ended September 30, 2023, we recognized amortization expense on these terminated contracts of $425,000 and $1.3 million, respectively.

Common stock book value was $25.07 per share at September 30, 2023, a $0.53 per share increase from December 31, 2022.

Reference Rate Reform

Historically, we have used LIBOR as the benchmark interest rate for our floating-rate whole loans and we have been exposed to LIBOR through our floating-rate borrowings. In March 2021, the United Kingdom’s Financial Conduct Authority announced that it would cease publication of the one-week and two-month USD LIBOR immediately after December 31, 2021 and cease publication of the remaining tenors immediately after June 30, 2023. In July 2021, the U.S. Federal Reserve, in conjunction with the Alternative Reference Rates Committee, a steering committee comprised of large U.S. financial institutions, has identified SOFR as its preferred alternative rate for LIBOR.

Following this announcement, we began to transition the contractual benchmark rates of existing floating-rate whole loans and borrowings to alternate rates. At September 30, 2023, our entire portfolio of floating rate whole loans and floating rate borrowings have transitioned to SOFR.

Results of Operations

Our net income allocable to common shares for the three months ended September 30, 2023 was $2.9 million or $0.34 per share-basic ($0.33 per share-diluted) and our net income allocable to common shares for the nine months ended September 30, 2023 was $1.3 million or $0.15 per share-basic ($0.15 per share-diluted), respectively, as compared to net income allocable to common shares for the three months ended September 30, 2022 of $713,000, or $0.08 per share-basic ($0.08 per share-diluted) and net loss allocable to common shares for the nine months ended September 30, 2022 of $1.4 million, or $(0.15) per share-basic ($(0.15) per share-diluted).

(Back to Index)

Net Interest Income

The following tables analyze the change in interest income and interest expense for the comparative three and nine months ended September 30, 2023 and 2022 by changes in volume and changes in rates. The changes attributable to the combined changes in volume and rate have been allocated proportionately, based on absolute values, to the changes due to volume and changes due to rates (dollars in thousands, except amounts in footnotes):


	Three Months Ended September 30, 2023 Compared to Three Months Ended September 30, 2022
							Due to Changes in
	Net Change			Percent Change (1)			Volume			Rate
Increase (decrease) in interest income:
CRE whole loans (2)	$	13,831			41	%	$	(2,256	)	$	16,087
CRE mezzanine loan		(120	)		(100	)%		—			(120	)
Other		432			207	%		34			398
Total increase in interest income		14,143			42	%		(2,222	)		16,365

Increase (decrease) in interest expense:
Securitized borrowings:
ACR 2021-FL1 Senior Notes		5,206			77	%		(166	)		5,372
ACR 2021-FL2 Senior Notes		4,597			74	%		—			4,597
Senior secured financing facility (3)		107			8	%		(392	)		499
CRE - term warehouse financing facilities (3)		755			16	%		(1,854	)		2,609
4.50% Convertible Senior Notes (3)		(443	)		(100	)%		(443	)		—
5.75% Senior Unsecured Notes (3)		10			0	%		10			—
12.00% Senior Unsecured Notes (3)		(32	)		(100	)%		(32	)		—
Unsecured junior subordinated debentures		429			52	%		—			429
Hedging		(13	)		(3	)%		(13	)		—
Total increase in interest expense		10,616			46	%		(2,890	)		13,506
Net increase in net interest income	$	3,527					$	668		$	2,859

(1)

Percent change is calculated as the net change divided by the respective interest income or interest expense for the three months ended September 30, 2022.

(2)

Includes a decrease in fee income of $320,000 recognized on our CRE whole loans that was due to changes in volume.

(3)

Includes decreases in amortization expense of $107,000, $179,000 and $32,000 on our CRE - term warehouse financing facilities, 4.50% Convertible Senior Notes and 12.00% senior unsecured notes, respectively, and increases in amortization expense of $30,000 and $10,000 on our senior secured financing facility and 5.75% Senior Unsecured Notes, respectively, that were due to changes in volume.

(Back to Index)


	Nine Months Ended September 30, 2023 Compared to Nine Months Ended September 30, 2022
							Due to Changes in
	Net Change			Percent Change (1)			Volume			Rate
Increase (decrease) in interest income:
CRE whole loans (2)	$	55,282			67	%	$	(1,268	)	$	56,550
Legacy CRE loan		(29	)		(100	)%		(29	)		—
CRE mezzanine loan		(342	)		(96	)%		—			(342	)
Other		2,014			712	%		48			1,966
Total increase in interest income		56,925			68	%		(1,249	)		58,174

Increase (decrease) in interest expense:
Securitized borrowings: (3)
XAN 2020-RSO8 Senior Notes		(1,208	)		(100	)%		(1,208	)		—
XAN 2020-RSO9 Senior Notes		(956	)		(100	)%		(956	)		—
ACR 2021-FL1 Senior Notes		19,744			139	%		(166	)		19,910
ACR 2021-FL2 Senior Notes		16,811			125	%		—			16,811
Senior secured financing facility (3)		2,020			88	%		1,328			692
CRE - term warehouse financing facilities (3)		8,928			108	%		(146	)		9,074
4.50% Convertible Senior Notes (3)		(2,690	)		(100	)%		(2,690	)		—
5.75% Senior Unsecured Notes (3)		29			0	%		29			—
12.00% Senior Unsecured Notes (3)		(306	)		(100	)%		(306	)		—
Unsecured junior subordinated debentures		1,549			77	%		—			1,549
Hedging		(140	)		(11	)%		(140	)		—
Total increase in interest expense		43,781			82	%		(4,255	)		48,036
Net increase in net interest income	$	13,144					$	3,006		$	10,138

(1)

Percent change is calculated as the net change divided by the respective interest income or interest expense for the nine months ended September 30, 2022.

(2)

Includes a decrease in fee income of $1.1 million recognized on our CRE whole loans that was due to changes in volume.

(3)

Includes decreases in amortization expense of $1.1 million, $321,000, $1.1 million and $306,000 on our securitized borrowings, CRE - term warehouse financing facilities, 4.50% Convertible Senior Notes and 12.00% senior unsecured notes, respectively, and increases in amortization expense of $90,000 and $29,000 on our senior secured financing facility and 5.75% Senior Unsecured Notes, respectively, that were due to changes in volume.

Net Change in Interest Income for the Comparative three and nine months ended September 30, 2023 and 2022:

Aggregate interest income increased by $14.1 million and $56.9 million for the comparative three and nine months ended September 30, 2023 and 2022, respectively. We attribute the changes to the following:

CRE whole loans. The increases of $13.8 million and $55.3 million for the comparative three and nine months ended September 30, 2023 and 2022, respectively, were primarily attributable to an increase in the benchmark rate over the comparative periods.

CRE mezzanine loan. The decreases of $120,000 and $342,000 for the comparative three and nine months ended September 30, 2023 and 2022, respectively, is attributable to the loan entering payment default in February 2023 and subsequently being placed on nonaccrual status.

Net Change in Interest Expense for the Comparative three and nine months ended September 30, 2023 and 2022:

Aggregate interest expense increased by $10.6 million and $43.8 million for the comparative three and nine months ended September 30, 2023 and 2022, respectively. We attribute the changes to the following:

Securitized borrowings. The net increases of $9.8 million and $34.4 million for the comparative three and nine months ended September 30, 2023 and 2022, respectively, were primarily attributable to an increase in the benchmark rate over the comparative periods. The increase for the comparative nine months ended September 30, 2023 and 2022 was partially offset by the 2022 liquidations of XAN 2020-RSO8 and XAN 2020-RSO9.

(Back to Index)

Senior secured financing facility. The increases of $107,000 and $2.0 million for the comparative three and nine months ended September 30, 2023 and 2022, respectively, were primarily attributable to increased utilization of the senior secured financing facility. The increase was also attributable to increased rates over the comparative periods in connection with an amendment of the facility in December 2022, which changed the facility from its initial 5.75% fixed rate to a floating rate structure.

CRE - term warehouse financing facilities. The increases of $755,000 and $8.9 million for the comparative three and nine months ended September 30, 2023 and 2022, respectively, were primarily attributable to an increase in the benchmark rate over the comparative periods. The increase for the comparative three months ended September 30, 2023 and 2022 was also partially offset by the decreased utilization of these facilities over the comparative periods.

4.50% Convertible Senior Notes. The decreases of $443,000 and $2.7 million for the comparative three and nine months ended September 30, 2023 and 2022, respectively, were primarily attributable to the redemption of the remaining $88.0 million of these notes during the year ended December 31, 2022.

Unsecured junior subordinated debentures. The increases of $429,000 and $1.5 million for the comparative three and nine months ended September 30, 2023 and 2022, respectively, were attributable to an increase in the benchmark rate over the comparative periods.

Average Net Yield and Average Cost of Funds:

The following tables present the average net yield and average cost of funds for the three and nine months ended September 30, 2023 and 2022 (dollars in thousands, except amounts in footnotes):


	Three Months Ended September 30, 2023								Three Months Ended September 30, 2022
	Average Amortized Cost		Interest Income (Expense)			Average Net Yield (Cost of Funds) (1)			Average Amortized Cost		Interest Income (Expense)			Average Net Yield (Cost of Funds) (1)
Interest-earning assets
CRE whole loans, floating-rate (2)	$	1,930,841	$	47,567			9.77	%	$	2,079,131	$	33,736			6.44	%
CRE mezzanine loan		4,700		—			—	%		4,700		120			9.96	%
Other		71,332		641			3.57	%		62,436		209			1.33	%
Total interest income/average net yield		2,006,873		48,208			9.53	%		2,146,267		34,065			6.30	%
Interest-bearing liabilities
Collateralized by:
CRE whole loans (3)		1,518,646		(29,588	)		(7.73	)%		1,659,729		(18,923	)		(4.59	)%
General corporate debt:
Unsecured junior subordinated debentures		51,548		(1,249	)		(9.48	)%		51,548		(820	)		(6.22	)%
4.50% Convertible Senior Notes (4)		—		—			—	%		22,970		(443	)		(7.56	)%
5.75% Senior Unsecured Notes (5)		147,899		(2,316	)		(6.21	)%		147,280		(2,306	)		(6.21	)%
12.00% Senior Unsecured Notes (6)(7)		—		—			—	%		—		(32	)		—	%
Hedging (8)		—		(402	)		—	%		—		(415	)		—	%
Total interest expense/average cost of funds		1,718,093		(33,555	)		(7.65	)%		1,881,527		(22,939	)		(4.80	)%
Total net interest income			$	14,653							$	11,126

(1)

Average net yield includes net amortization/accretion and fee income and is computed based on average amortized cost.

(2)

Includes fee income of $2.0 million and $2.4 million on our floating-rate CRE whole loans for the three months ended September 30, 2023 and 2022, respectively.

(3)

Includes amortization expense of $1.3 million and $1.4 million for the three months ended September 30, 2023 and 2022, respectively, on our interest-bearing liabilities collateralized by CRE whole loans.

(4)

Includes amortization expense of $179,000 for the three months ended September 30, 2022.

(5)

Includes amortization expense of $159,000 and $150,000 for the three months ended September 30, 2023 and 2022, respectively.

(6)

Includes amortization expense of $32,000 for the three months ended September 30, 2022.

(7)

The outstanding par balance of our 12.00% Senior Unsecured Notes was redeemed in full in August 2021. At any time and from time to time prior to July 31, 2022, we were permitted to elect to issue up to $75.0 million of principal of additional notes. The interest expense incurred during the three months ended September 30, 2022 comprised amortization of deferred debt issuance costs on the remaining availability.

(8)

Includes net amortization expense of $402,000 and $415,000 for the three months ended September 30, 2023 and 2022, respectively, on 20 and 22 terminated interest rate swap agreements, respectively, that were in net loss positions at the time of termination. The remaining net losses, reported in accumulated other comprehensive loss on the consolidated balance sheets, will be accreted over the remaining life of the debt.

(Back to Index)


	Nine Months Ended September 30, 2023								Nine Months Ended September 30, 2022
	Average Amortized Cost		Interest Income (Expense)			Average Net Yield (Cost of Funds) (1)			Average Amortized Cost		Interest Income (Expense)			Average Net Yield (Cost of Funds) (1)
Interest-earning assets
CRE whole loans, floating-rate (2)	$	1,972,052	$	138,375			9.38	%	$	1,972,750	$	83,093			5.63	%
Legacy CRE loan		—		—			—	%		211		29			18.08	%
CRE mezzanine loan		4,700		13			0.36	%		4,700		355			9.96	%
Other		90,565		2,297			3.39	%		85,395		283			0.44	%
Total interest income/average net yield		2,067,317		140,685			9.10	%		2,063,056		83,760			5.43	%
Interest-bearing liabilities
Collateralized by:
CRE whole loans (3)		1,564,831		(85,690	)		(7.32	)%		1,545,493		(40,351	)		(3.42	)%
General corporate debt:
Unsecured junior subordinated debentures		51,548		(3,550	)		(9.08	)%		51,548		(2,001	)		(5.12	)%
4.50% Convertible Senior Notes (4)		—		—			—	%		45,795		(2,690	)		(7.75	)%
5.75% Senior Unsecured Notes (5)		147,743		(6,940	)		(6.28	)%		147,134		(6,911	)		(6.28	)%
12.00% Senior Unsecured Notes (6)(7)		—		—			—	%		—		(306	)		—	%
Hedging (8)		—		(1,192	)		—	%		—		(1,332	)		—	%
Total interest expense/average cost of funds		1,764,122		(97,372	)		(7.28	)%		1,789,970		(53,591	)		(3.81	)%
Total net interest income			$	43,313							$	30,169

(1)

Average net yield includes net amortization/accretion and fee income and is computed based on average amortized cost.

(2)

Includes fee income of $6.0 million and $7.1 million on our floating-rate CRE whole loans for the nine months ended September 30, 2023 and 2022, respectively.

(3)

Includes amortization expense of $4.0 million and $5.3 million for the nine months ended September 30, 2023 and 2022, respectively, on our interest-bearing liabilities collateralized by CRE whole loans.

(4)

Includes amortization expense of $1.1 million for the nine months ended September 30, 2022.

(5)

Includes amortization expense of $471,000 and $442,000 for the nine months ended September 30, 2023 and 2022, respectively.

(6)

Includes amortization expense of $306,000 for the nine months ended September 30, 2022.

(7)

The outstanding par balance of our 12.00% Senior Unsecured Notes was redeemed in full in August 2021. At any time and from time to time prior to July 31, 2022, we were permitted to elect to issue up to $75.0 million of principal of additional notes. The interest expense incurred during the nine months ended September 30, 2022 comprised amortization of deferred debt issuance costs on the remaining availability.

(8)

Includes net amortization expense of $1.2 million and $1.3 million for the nine months ended September 30, 2023 and 2022, respectively, on 20 and 22 terminated interest rate swap agreements, respectively, that were in net loss positions at the time of termination. The remaining net losses, reported in accumulated other comprehensive loss on the consolidated balance sheets, will be accreted over the remaining life of the debt.

Real Estate Income and Other Revenue

The following table sets forth information relating to our real estate income and other revenue for the periods presented (dollars in thousands):


	For the Three Months Ended September 30,
	2023		2022		Dollar Change			Percent Change
Real estate income and other revenue:
Real estate income	$	9,316	$	9,785	$	(469	)		(5	)%
Other revenue		37		25		12			48	%
Total	$	9,353	$	9,810	$	(457	)		(5	)%


	For the Nine Months Ended September 30,
	2023		2022		Dollar Change		Percent Change
Real estate income and other revenue:
Real estate income	$	25,266	$	21,700	$	3,566		16	%
Other revenue		107		60		47		78	%
Total	$	25,373	$	21,760	$	3,613		17	%

Aggregate real estate income and other revenue decreased by $457,000 and increased by $3.6 million for the comparative three and nine months ended September 30, 2023 and 2022, respectively. The decrease in the comparative three months was primarily attributed to the loss of revenues from two properties that were sold: a sale of a hotel property in February 2023 and a sale of an office building in September 2022. The decrease in revenue for the comparative three months was partially offset by an increase in revenue at a hotel property and the acquisition of an office building through deed in lieu of foreclosure in June 2023.

(Back to Index)

The increase in real estate income for the comparative nine months ended was primarily attributable to the acquisition of a hotel property in April 2022, as well as increased real estate income at our hotel property acquired in 2020 that benefited from increased personal and business travel resulting from lifted COVID-19 restrictions that occurred late in the spring of 2022. The increase for the comparative nine months was partially offset by the sale of an office property in September 2022, as well as decreased revenue on an office property acquired in October 2021.

Operating Expenses

The following tables set forth information relating to our operating expenses for the periods presented (dollars in thousands):


	For the Three Months Ended September 30,
	2023		2022		Dollar Change			Percent Change
Operating expenses:
General and administrative	$	2,246	$	2,128	$	118			6	%
Real estate expenses		9,706		10,099		(393	)		(4	)%
Management fees - related party		2,113		1,669		444			27	%
Equity compensation - related party		482		913		(431	)		(47	)%
Corporate depreciation and amortization		22		21		1			5	%
Provision for credit losses, net		1,983		2,620		(637	)		(24	)%
Total	$	16,552	$	17,450	$	(898	)		(5	)%


	For the Nine Months Ended September 30,
	2023		2022		Dollar Change			Percent Change
Operating expenses:
General and administrative	$	7,573	$	7,938	$	(365	)		(5	)%
Real estate expenses		29,058		24,055		5,003			21	%
Management fees - related party		5,776		5,023		753			15	%
Equity compensation - related party		2,095		2,648		(553	)		(21	)%
Corporate depreciation and amortization		68		64		4			6	%
Provision for credit losses, net		9,779		1,342		8,437			629	%
Total	$	54,349	$	41,070	$	13,279			32	%

Aggregate operating expenses decreased by $898,000 and increased by $13.3 million for the comparative three and nine months ended September 30, 2023 and 2022, respectively. We attribute the changes to the following:

General and administrative. General and administrative expenses increased by $118,000 and decreased by $365,000 for the comparative three and nine months ended September 30, 2023 and 2022, respectively. The following table summarizes the information relating to our general and administrative expenses for the periods presented (dollars in thousands):


	For the Three Months Ended September 30,
	2023		2022			Dollar Change			Percent Change
General and administrative
Professional services	$	960	$	1,009		$	(49	)		(5	)%
Wages and benefits		338		317			21			7	%
D&O insurance		276		339			(63	)		(19	)%
Operating expenses		265		245			20			8	%
Dues and subscriptions		191		121			70			58	%
Director fees		206		206			—			0	%
Tax penalties, interest & franchise tax		—		(114	)		114			100	%
Travel		10		5			5			100	%
Total	$	2,246	$	2,128		$	118			6	%

(Back to Index)


	For the Nine Months Ended September 30,
	2023		2022		Dollar Change			Percent Change
General and administrative
Professional services	$	3,441	$	4,058	$	(617	)		(15	)%
Wages and benefits		1,079		966		113			12	%
D&O insurance		917		1,054		(137	)		(13	)%
Operating expenses		772		670		102			15	%
Dues and subscriptions		623		513		110			21	%
Director fees		619		619		—			0	%
Tax penalties, interest & franchise tax		86		27		59			219	%
Travel		36		31		5			16	%
Total	$	7,573	$	7,938	$	(365	)		(5	)%

The increase in general and administrative expense for the comparative three months ended September 30, 2023 and 2022 was primarily attributable to the receipt of approximately $123,000 of interest income in the third quarter 2022 related to the receipt of a 2017 federal tax refund, which decreased tax penalties, interest and franchise tax in that period.

The decrease in general and administrative expense for the comparative nine months ended September 30, 2023 and 2022 was primarily attributable to a decrease in professional services in connection with (i) legal expenses incurred during the nine months ended September 30, 2022 pertaining to the liquidation of 2020-RSO8 and 2020-RSO9 compounded by reimbursement from a borrower for legal costs during the nine months ended September 30, 2023, (ii) a decrease in marketing expenses over the comparative periods and (iii) the timing of CRE valuations for the year end audit.

Real estate expenses. The decrease of $393,000 for the comparative three months ended September 30, 2023 and 2022 was primarily attributable to the sales of an office property in September 2022 and a hotel property in February 2023. The decrease was also attributable to decreased expenses incurred on a hotel property acquired in November 2020, and was partially offset by the acquisition of a hotel in April 2022 and an office property on which we received the deed-in-lieu of foreclosure in June 2023.

The net increase of $5.0 million for the comparative nine months ended September 30, 2023 and 2022 was primarily attributable to the acquisition of a hotel in April 2022. The increase was also attributable to the acquisition of a student housing complex in April 2022 and an office property on which we received the deed-in-lieu of foreclosure in June 2023. The increase was partially offset by the sale of an office property in September 2022 and decreased expenses on an office property acquired in October 2021.

Provision for credit losses, net. The provision for credit losses of $2.0 million and $9.8 million for the three and nine months ended September 30, 2023, respectively, was primarily driven by modeled increases in general portfolio credit risk compounded by ongoing uncertainty around the commercial real estate market’s current macroeconomic outlook, which has directly affected our borrowers’ business plan execution and general market liquidity. The provisions for credit losses of $2.6 million and $1.3 million for the three and nine months ended September 30, 2022, respectively, were primarily attributable to a general decline in macroeconomic conditions.

Other Income (Expense)

The following table sets forth information relating to our other income (expense) incurred for the periods presented (dollars in thousands):


	For the Three Months Ended September 30,
	2023		2022		Dollar Change			Percent Change
Other income (expense):
Gain on sale of real estate	$	—	$	1,870	$	(1,870	)		(100	)%
Other income		113		130		(17	)		(13	)%
Total	$	113	$	2,000	$	(1,887	)		(94	)%

(Back to Index)


	For the Nine Months Ended September 30,
	2023		2022			Dollar Change			Percent Change
Other income (expense):
Loss on extinguishment of debt	$	—	$	(460	)	$	460			(100	)%
Gain on sale of real estate		745		1,870			(1,125	)		(60	)%
Other income		465		1,103			(638	)		(58	)%
Total	$	1,210	$	2,513		$	(1,303	)		(52	)%

Aggregate other income decreased $1.9 million and $1.3 million for the comparative three and nine months ended September 30, 2023 and 2022, respectively. We attribute the changes to the following:

Loss on extinguishment of debt. There were no losses on extinguishment of debt in the three and nine months ended September 30, 2023. The loss of $460,000 for the nine months ended September 30, 2022 was attributable to non-cash losses in connection with the ratable acceleration of the 4.50% Convertible Senior Notes' market discount due to the partial redemption of our 4.50% Convertible Senior Notes in February 2022.

Gain on sale of real estate . The decrease of $1.9 million and $1.1 million during the comparative three and nine months ended September 30, 2023 and 2022, respectively, was primarily attributed to the sale of a hotel property in the Northeast region in February 2023 that generated non-recurring gains of $745,000 as compared to the sale of an office property in the Midwest Region in September 2022 that generated non-recurring gains of $1.9 million. No sale of real estate occurred in the three months ended September 30, 2023.

Other Income. The decrease of $638,000 during the comparative nine months ended September 30, 2023 and 2022 was primarily attributable to a loan recovery received during the nine months ended September 30, 2022 on a middle market loan that was previously charged off in a prior quarter. During the three and nine months ended September 30, 2023, no loan recoveries occurred.

(Back to Index)

Financial Condition

Summary

Our total assets were $2.3 billion and $2.4 billion at September 30, 2023 and December 31, 2022, respectively.

Investment Portfolio

The tables below summarize the amortized cost and net carrying amount of our investment portfolio, classified by asset type, at September 30, 2023 and December 31, 2022 as follows (dollars in thousands, except amounts in footnotes):


At September 30, 2023	Amortized Cost		Net Carrying Amount (1)		Percent of Portfolio			Weighted Average Coupon
Loans held for investment:
CRE whole loans, floating-rate	$	1,915,505	$	1,892,571		91.74	%	9.28%
CRE mezzanine loan		4,700		—		0.00	%	10.00%
		1,920,205		1,892,571		91.74	%
Other investments:
Investments in unconsolidated entities		1,548		1,548		0.08	%	N/A (4)
Investments in real estate (2)		109,588		109,588		5.31	%	N/A (4)
Property held for sale (3)		59,138		59,138		2.87	%	N/A (4)
		170,274		170,274		8.26	%

Total investment portfolio	$	2,090,479	$	2,062,845		100.00	%


At December 31, 2022	Amortized Cost		Net Carrying Amount (1)		Percent of Portfolio			Weighted Average Coupon
Loans held for investment:
CRE whole loans, floating-rate	$	2,052,890	$	2,038,787		93.56	%	7.99%
CRE mezzanine loan		4,700		—		0.00	%	10.00%
		2,057,590		2,038,787		93.56	%
Other investments:
Investments in unconsolidated entities		1,548		1,548		0.07	%	N/A (4)
Investments in real estate (2)		88,132		88,132		4.04	%	N/A (4)
Property held for sale (3)		50,744		50,744		2.33	%	N/A (4)
		140,424		140,424		6.44	%

Total investment portfolio	$	2,198,014	$	2,179,211		100.00	%

(1)

Net carrying amount includes an allowance for credit losses of $27.6 million and $18.8 million at September 30, 2023 and December 31, 2022, respectively.

(2)

Includes real estate-related right of use assets of $19.3 million and $19.5 million, mortgage payable of $18.5 million and $18.2 million, intangible assets of $8.1 million and $8.9 million, lease liabilities of $43.4 million and $42.9 million and other liabilities of $37,000 and $64,000 at September 30, 2023 and December 31, 2022, respectively. Also includes construction loans payable of $5.0 million at September 30, 2023.

(3)

Includes property held for sale-related liabilities of $3.0 million at both September 30, 2023 and December 31, 2022.

(4)

There are no stated rates associated with these investments.

CRE loans. During the nine months ended September 30, 2023, we originated $38.5 million of floating-rate CRE whole loan commitments. Loan payoffs during the nine months ended September 30, 2023 were $194.9 million and net funded commitments were $36.7 million, producing a net change of $119.7 million in the par balance of the portfolio.

(Back to Index)

The following is a summary of our loans (dollars in thousands, except amounts in footnotes):


Description	Quantity	Principal		Unamortized (Discount) Premium, net (1)			Amortized Cost		Allowance for Credit Losses			Carrying Value		Contractual Interest Rates (2)	Maturity Dates (3)(4)
At September 30, 2023:
Whole loans (5)(6)	74	$	1,923,014	$	(7,509	)	$	1,915,505	$	(22,934	)	$	1,892,571	1M BR plus 2.86% to 1M BR plus 8.61%	December 2023 to July 2026
Mezzanine loan (5)	1		4,700		—			4,700		(4,700	)		—	10.00%	June 2028
Total		$	1,927,714	$	(7,509	)	$	1,920,205	$	(27,634	)	$	1,892,571

At December 31, 2022:
Whole loans (5)(6)	81	$	2,065,504	$	(12,614	)	$	2,052,890	$	(14,103	)	$	2,038,787	1M BR plus 2.85% to 1M BR plus 8.50%	January 2023 to July 2026
Mezzanine loan (5)	1		4,700		—			4,700		(4,700	)		—	10.00%	June 2028
Total		$	2,070,204	$	(12,614	)	$	2,057,590	$	(18,803	)	$	2,038,787

(1)

Amounts include unamortized loan origination fees of $7.3 million and $12.3 million and deferred amendment fees of $198,000 and $308,000 at September 30, 2023 and December 31, 2022, respectively.

(2)

Benchmark rates ("BR") comprise one-month LIBOR or one-month Term SOFR. At September 30, 2023, all of our whole loans used one-month Term SOFR. Weighted-average one-month benchmark rates were 5.37% and 4.21% at September 30, 2023 and December 31, 2022, respectively. Additionally, weighted-average benchmark rate floors were 0.68% at both September 30, 2023 and December 31, 2022.

(3)

Maturity dates exclude contractual extension options, subject to the satisfaction of certain terms that may be available to the borrowers.

(4)

Maturity dates exclude four and three whole loans, with amortized costs of $47.8 million and $51.6 million, in maturity default at September 30, 2023 and December 31, 2022, respectively.

(5)

Substantially all loans are pledged as collateral under various borrowings at September 30, 2023 and December 31, 2022.

(6)

CRE whole loans had $118.8 million and $158.2 million in unfunded loan commitments at September 30, 2023 and December 31, 2022, respectively. These unfunded loan commitments are advanced as the borrowers formally request additional funding and meet certain benchmarks, as permitted under the loan agreement, and any necessary approvals have been obtained.

At September 30, 2023, 24.2%, 21.8% and 14.5% of our CRE loan portfolio was concentrated in the Southwest, Southeast and Mountain regions, respectively, based on carrying value, as defined by the NCREIF. At December 31, 2022, 23.2%, 21.5% and 16.2% of our CRE loan portfolio was concentrated in the Southwest, Southeast and Mountain regions, respectively, based on carrying value. At September 30, 2023 and December 31, 2022, no single loan or investment represented more than 10% of our total assets and no single investment group generated over 10% of our revenue.

Investments in unconsolidated entities. Our investments in unconsolidated entities at September 30, 2023 and December 31, 2022 comprised a 100% interest in the common shares of Resource Capital Trust I (“RCT I”) and RCC Trust II (“RCT II”), with a value of $1.5 million in the aggregate, or 3.0% of each trust. We record our investments in RCT I’s and RCT II’s common shares as investments in unconsolidated entities using the cost method, recording dividend income when declared by RCT I and RCT II.

We recorded dividends from our investments in RCT I’s and RCT II’s common shares, reported in other revenue on the consolidated statement of operations, of $37,000 and $107,000, respectively, during the three and nine months ended September 30, 2023. During the three and nine months ended September 30, 2022, we recorded dividends of $25,000 and $60,000, respectively.

Investments in real estate and property held for sale. At September 30, 2023, we held investments in six real estate properties, four of which are included in investments in real estate and two of which are included in properties held for sale on the consolidated balance sheets.

In February 2023, we sold a hotel property in the Northeast region that we previously designated as a property held for sale. The hotel property sold for $15.1 million with selling costs of $845,000, resulting in a gain of $745,000.

(Back to Index)

In June 2023, we received the deed-in-lieu of foreclosure on an office property in the East North Central region. We determined that the acquisition of the property should be accounted for as an asset acquisition, and the acquisition-date fair value of $20.9 million was determined using a third-party valuation. Additionally on the date of transfer, we also acquired cash and receivables, and assumed trade payables, resulting in a charge off of the loan against our allowance for credit losses of $948,000. At September 30, 2023, the property was reported as property held for sale on the consolidated balance sheets.

The following table summarizes the book value of our investments in real estate and related intangible assets at September 30, 2023 and December 31, 2022 (in thousands, except amounts in the footnotes):


	September 30, 2023							December 31, 2022
	Cost Basis		Accumulated Depreciation & Amortization			Carrying Value		Cost Basis		Accumulated Depreciation & Amortization			Carrying Value
Assets:
Investments in real estate, equity:
Investments in real estate (1)	$	153,522	$	(4,342	)	$	149,180	$	123,219	$	(2,251	)	$	120,968
Right of use assets (2)(3)		19,664		(410	)		19,254		19,664		(205	)		19,459
Intangible assets (4)		11,474		(3,349	)		8,125		11,474		(2,594	)		8,880
Subtotal		184,660		(8,101	)		176,559		154,357		(5,050	)		149,307

Investments in real estate from lending activities:
Properties held for sale (5)		62,163		—			62,163		53,769		—			53,769
Total		246,823		(8,101	)		238,722		208,126		(5,050	)		203,076

Liabilities:
Investments in real estate, equity:
Mortgage payable		18,233		311			18,544		18,089		155			18,244
Construction loans payable		4,210		810			5,020		—		—			—
Other liabilities		247		(210	)		37		247		(183	)		64
Lease liabilities (3)(6)		43,261		109			43,370		43,260		(393	)		42,867
Subtotal		65,951		1,020			66,971		61,596		(421	)		61,175

Investments in real estate from lending activities:
Liabilities held for sale (7)		3,025		—			3,025		3,025		—			3,025
Total		68,976		1,020			69,996		64,621		(421	)		64,200

Total net investments in real estate and properties held for sale (8)	$	177,847				$	168,726	$	143,505				$	138,876

(1)

Includes $38.4 million of land, which is not depreciable, at both September 30, 2023 and December 31, 2022. Also includes $35.8 million of construction in progress, which is also not depreciable until placed in service, at September 30, 2023. There was no construction in progress at December 31, 2022.

(2)

Primarily comprises a $18.9 million right of use asset, associated with an acquired ground lease of $42.8 million accounted for as an operating lease at September 30, 2023. At December 31, 2022, the value of the right of use asset was $19.0 million associated to the acquired ground lease of $42.4 million. Amortization is booked to real estate expenses on the consolidated statements of operations.

(3)

Refer to Note 8 in the Notes to the Consolidated Financial Statements for additional information on our remaining operating leases.

(4)

Primarily comprises a franchise intangible of $4.8 million and $5.3 million, a management contract intangible of $3.0 million and $3.1 million and a customer list intangible of $268,000 and $427,000 at September 30, 2023 and December 31, 2022, respectively.

(5)

(6)

Primarily comprises a $42.8 million ground lease with a remaining term of 93 years. Lease expenses for the nine months ended September 30, 2023 were $2.0 million.

(7)

Comprises an operating lease liability

(8)

Excludes items of working capital, either acquired or assumed.

(Back to Index)

Financing Receivables

The following tables show the activity in the allowance for credit losses for the nine months ended September 30, 2023 and year ended December 31, 2022 (in thousands):


	Nine Months Ended September 30, 2023			Year Ended December 31, 2022
Allowance for credit losses at beginning of period	$	18,803		$	8,805
Provision for credit losses		9,779			12,295
Charge offs		(948	)		(2,297	)
Allowance for credit losses at end of period	$	27,634		$	18,803

During the three and nine months ended September 30, 2023, we recorded provisions for expected credit losses of $2.0 million and $9.8 million, respectively, primarily driven by increased modeled portfolio credit risk related to ongoing macroeconomic uncertainty in the commercial real estate market.

In June 2023, we received the deed-in-lieu of foreclosure on an office loan in the East North Central region with a principal balance of $22.8 million which resulted in a charge off of $948,000 against the allowance for credit losses.

During the three and nine months ended September 30, 2022, we recorded provisions for expected credit losses of $2.6 million and $1.3 million, respectively, primarily attributable to the negative impact of macroeconomic factors focused on increases in inflation, energy costs and interest rates, and to a lesser extent, by an increase in portfolio credit risk indicated in property-level cash flows that collateralize our CRE loan portfolio.

At September 30, 2023 and December 31, 2022, we individually evaluated the following loans for impairment:

•

One office mezzanine loan in the Northeast region with a principal balance of $4.7 million at both September 30, 2023 and December 31, 2022. We fully reserved this loan in the fourth quarter of 2022, and it continues to be fully reserved at September 30, 2023. The loan entered payment default in February 2023 and has been placed on nonaccrual status.

•

One retail loan in the Northeast region, with a principal balance of $8.0 million at both September 30, 2023 and December 31, 2022, for which foreclosure was determined to be probable. The loan was modified in February 2021 to extend the loan's maturity to December 2021 and has since entered into payment default and has been put on nonaccrual status. The loan had an as-is appraised value in excess of its principal and interest balances, and, as such, had no allowance for CECL at September 30, 2023 and December 31, 2022, respectively.

•

One office loan in the Southwest region, with a principal balance of $20.1 million and $20.7 million at September 30, 2023 and December 31, 2022, respectively, for which foreclosure was determined to be probable. The loan had an initial maturity of March 2022, was modified three times to extend its maturity to June 2022 and has since entered into payment default and has been put on nonaccrual status. However, in exchange for payments, comprising principal paydowns, interest payments and the reimbursement of certain legal fees, received between October 2022 and October 2023, we have agreed to temporarily defer our right to foreclose on the property until January 2024. Additionally, at both September 30, 2023 and December 31, 2022, this loan had an as-is appraised value in excess of its principal and interest balances, and, as such, had no CECL allowance.

Credit quality indicators

Commercial Real Estate Loans

CRE loans are collateralized by a diversified mix of real estate properties and are assessed for credit quality based on the collective evaluation of several factors, including but not limited to: collateral performance relative to underwritten plan, time since origination, current implied and/or re-underwritten loan-to-collateral value (“LTV”) ratios, loan structure and exit plan. Depending on the loan’s performance against these various factors, loans are rated on a scale from 1 to 5, with loans rated 1 representing loans with the highest credit quality and loans rated 5 representing loans with the lowest credit quality. Loans are rated a 2 at origination. The factors evaluated provide general criteria to monitor credit migration in our loan portfolio; as such, a loan’s rating may improve or worsen, depending on new information received.

(Back to Index)

The criteria set forth below should be used as general guidelines and, therefore, not every loan will have all of the characteristics described in each category below.


Risk Rating		Risk Characteristics

1		• Property performance has surpassed underwritten expectations.
		• Occupancy is stabilized, the property has had a history of consistently high occupancy, and the property has a diverse and high quality tenant mix.

2		• Property performance is consistent with underwritten expectations and covenants and performance criteria are being met or exceeded.
		• Occupancy is stabilized, near stabilized or is on track with underwriting.

3		• Property performance lags behind underwritten expectations.
		• Occupancy is not stabilized and the property has some tenancy rollover.

4		• Property performance significantly lags behind underwritten expectations. Performance criteria and loan covenants have required occasional waivers.
		• Occupancy is not stabilized and the property has a large amount of tenancy rollover.

5		• Property performance is significantly worse than underwritten expectations. The loan is not in compliance with loan covenants and performance criteria and may be in default. Expected sale proceeds would not be sufficient to pay off the loan at maturity.
		• The property has a material vacancy rate and significant rollover of remaining tenants.
		• An updated appraisal is required upon designation and updated on an as-needed basis.

For the purpose of calculating the quarterly provision for credit losses under CECL, we pool CRE loans based on the underlying collateral property type and utilize a probability of default and loss given default methodology for approximately one year after which we immediately revert to a historical mean loss ratio.

Credit risk profiles of CRE loans at amortized cost were as follows (in thousands, except amounts in the footnotes):


	Rating 1		Rating 2		Rating 3		Rating 4		Rating 5		Total (1)
At September 30, 2023:
Whole loans, floating-rate	$	—	$	1,049,699		709,481	$	128,161	$	28,164	$	1,915,505
Mezzanine loan		—		—		—		—		4,700		4,700
Total	$	—	$	1,049,699	$	709,481	$	128,161	$	32,864	$	1,920,205


At December 31, 2022:
Whole loans, floating-rate	$	—	$	1,635,376	$	309,491	$	85,226	$	22,797	$	2,052,890
Mezzanine loan		—		—		—		—		4,700		4,700
Total	$	—	$	1,635,376	$	309,491	$	85,226	$	27,497	$	2,057,590

(1)

The total amortized cost of CRE loans excluded accrued interest receivable of $12.4 million and $11.9 million at September 30, 2023 and December 31, 2022, respectively.

(Back to Index)

Credit risk profiles of CRE loans by origination year at amortized cost were as follows (in thousands, except amounts in footnotes):


	2023		2022		2021		2020		2019			Prior		Total (1)
At September 30, 2023:
Whole loans, floating-rate: (2)
Rating 2	$	38,021	$	307,911	$	634,477	$	52,711	$	16,579		$	—	$	1,049,699
Rating 3		—		183,713		455,756		34,269		22,083			13,660		709,481
Rating 4		—		33,605		44,035		—		5,672			44,849		128,161
Rating 5		—		—		—		—		20,139			8,025		28,164
Total whole loans, floating-rate		38,021		525,229		1,134,268		86,980		64,473			66,534		1,915,505
Mezzanine loan (rating 5)		—		—		—		—		—			4,700		4,700
Total	$	38,021	$	525,229	$	1,134,268	$	86,980	$	64,473		$	71,234	$	1,920,205

Current Period Gross Write-Offs	$	—	$	—	$	—	$	—	$	(948	)	$	—	$	(948	)

	2022		2021		2020		2019		2018			Prior		Total (1)
At December 31, 2022:
Whole loans, floating-rate: (2)
Rating 2	$	526,606	$	1,003,060	$	64,944	$	26,977	$	13,789		$	—	$	1,635,376
Rating 3		—		192,490		44,657		27,881		44,463			—		309,491
Rating 4		—		—		—		20,742		64,484			—		85,226
Rating 5		—		—		—		22,797		—			—		22,797
Total whole loans, floating-rate		526,606		1,195,550		109,601		98,397		122,736			—		2,052,890
Mezzanine loan (rating 5)		—		—		—		—		4,700			—		4,700
Total	$	526,606	$	1,195,550	$	109,601	$	98,397	$	127,436		$	—	$	2,057,590

(1)

The total amortized cost of CRE loans excluded accrued interest receivable of $12.4 million and $11.9 million at September 30, 2023 and December 31, 2022, respectively.

(2)

Acquired CRE whole loans are grouped within each loan’s year of origination.

At both September 30, 2023 and December 31, 2022, we had one additional mezzanine loan included in other assets held for sale that had no carrying value.

(Back to Index)

Loan Portfolio Aging Analysis

The following table presents the CRE loan portfolio aging analysis as of the dates indicated for CRE loans at amortized cost (in thousands, except amounts in footnotes):


	30-59 Days		60-89 Days		Greater than 90 Days (1)		Total Past Due		Current (2)		Total Loans Receivable (3)		Total Loans > 90 Days and Accruing
At September 30, 2023:
Whole loans, floating-rate	$	5,672	$	—	$	28,164	$	33,836	$	1,881,669	$	1,915,505	$	—
Mezzanine loan (4)		4,700		—		—		4,700		—		4,700		—
Total	$	10,372	$	—	$	28,164	$	38,536	$	1,881,669	$	1,920,205	$	—

At December 31, 2022:
Whole loans, floating-rate	$	—	$	—	$	28,767	$	28,767	$	2,024,123	$	2,052,890	$	—
Mezzanine loan (4)		—		—		—		—		4,700		4,700		—
Total	$	—	$	—	$	28,767	$	28,767	$	2,028,823	$	2,057,590	$	—

(1)

During the three and nine months ended September 30, 2023, we recognized interest income of $806,000 and $2.6 million, respectively, on two CRE whole loans with a principal payment past due greater than 90 days at September 30, 2023. During the three and nine months ended September 30, 2022, we recognized interest income of $409,000 and $1.1 million, respectively, on two CRE whole loans with a principal payment past due greater than 90 days at September 30, 2023.

(2)

Includes one CRE whole loan with an amortized cost of $14.0 million in maturity default at September 30, 2023 and one CRE whole loan with an amortized cost of $22.8 million in maturity default at December 31, 2022.

(3)

The total amortized cost of CRE loans excluded accrued interest receivable of $12.4 million and $11.9 million at September 30, 2023 and December 31, 2022, respectively.

(4)

Fully reserved at both September 30, 2023 and December 31, 2022.

At September 30, 2023, we had four CRE whole loans, with total amortized costs of $47.8 million, and one mezzanine loan, with a total amortized cost of $4.7 million, in payment default. At September 30, 2023, we had one CRE whole loan, with a total amortized cost of $44.8 million, that was placed on nonaccrual status. At December 31, 2022, we had three CRE whole loans, with total amortized costs of $51.6 million, in payment default.

During the nine months ended September 30, 2023, we did not enter into any loan modifications for borrowers that are experiencing financial difficulty. During the nine months ended September 30, 2022, we entered into three agreements that extended one CRE whole loan for a borrower experiencing financial difficulty. At September 30, 2022, this loan had an amortized cost of $21.8 million, which represented 1.0% of the total amortized cost of the portfolio.

Restricted Cash

At September 30, 2023, we had restricted cash of $35.9 million, which consisted of $35.0 million of restricted cash held within our five consolidated securitization entities and $827,000 held in escrow for deposits or tax payments at our real estate properties or pledged with minimum reserve balance requirements. At December 31, 2022, we had restricted cash of $38.6 million, which consisted of $38.2 million held within our five consolidated securitization entities and $400,000 held in escrow for deposits or tax payments at our real estate properties or pledged with minimum reserve balance requirements. The decrease of $2.7 million was primarily attributable to reinvesting the proceeds in one of our securitizations prior to the end of the reinvestment period.

(Back to Index)

Accrued Interest Receivable

The following table summarizes our accrued interest receivable at September 30, 2023 and December 31, 2022 (in thousands):


	September 30, 2023		December 31, 2022		Net Change
Accrued interest receivable from loans	$	12,401	$	11,936	$	465
Accrued interest receivable from promissory note, escrow, sweep and reserve accounts		32		33		(1	)
Total	$	12,433	$	11,969	$	464

The increase of $464,000 in accrued interest receivable was primarily attributable to rising benchmark rates.

Other Assets

The following table summarizes our other assets at September 30, 2023 and December 31, 2022 (in thousands):


	September 30, 2023		December 31, 2022		Net Change
Tax receivables and prepaid taxes	$	197	$	224	$	(27	)
Other receivables		332		1,086		(754	)
Other prepaid expenses		2,648		2,181		467
Fixed assets - non real estate		305		326		(21	)
Other assets, miscellaneous		658		547		111
Total	$	4,140	$	4,364	$	(224	)

The decrease of $224,000 in other assets was primarily attributable to receivables held at our real estate properties and miscellaneous receivables from our real estate properties acquired in 2022 and 2023 offset by the purchase of other assets at our real estate properties.

Deferred Tax Assets

At September 30, 2023 and December 31, 2022, our net deferred tax asset was zero, resulting from a full valuation allowance of $20.8 million and $21.2 million, respectively, on our deferred tax asset as we believed it was more likely than not that some or all of the deferred tax assets would not be realized. We will continue to evaluate our ability to realize the tax benefits associated with deferred tax assets by analyzing forecasted taxable income using both historical and projected future operating results, the reversal of existing temporary differences, taxable income in prior carry back years (if permitted) and the availability of tax planning strategies.

Derivative Instruments

Historically, we sought to mitigate the potential impact on net income (loss) of adverse fluctuations in interest rates incurred on our borrowings by entering into hedging agreements. We classified our interest rate hedges as cash flow hedges, which are hedges that eliminate the risk of changes in the cash flows of a financial asset or liability.

We terminated interest rate swap positions associated with our prior financed CMBS portfolio in April 2020. At termination, we realized a loss of $11.8 million. At September 30, 2023 and December 31, 2022, we had a loss of $5.4 million and $6.6 million, respectively, recorded in accumulated other comprehensive loss, which will be amortized into earnings over the remaining life of the debt. During the three and nine months ended September 30, 2023, we recorded amortization expense of $425,000 and $1.3 million, respectively, reported in interest expense on the consolidated statements of operations. During the three and nine months ended September 30, 2022, we recorded amortization expense of $438,000 and $1.4 million, respectively, reported in interest expense on the consolidated statements of operations.

(Back to Index)

At September 30, 2023 and December 31, 2022, we had unrealized gains of $187,000 and $256,000, respectively, attributable to two terminated interest rate swaps, in accumulated other comprehensive loss on the consolidated balance sheets, to be accreted into earnings over the remaining life of the debt. During both the three months ended September 30, 2023 and 2022, we recorded accretion income, reported in interest expense on the consolidated statements of operations, of $23,000, to accrete the accumulated other comprehensive income on the terminated swap agreements. During both the nine months ended September 30, 2023 and 2022, we recorded accretion income, reported in interest expense on the consolidated statements of operations, of $68,000, to accrete the accumulated other comprehensive income on the terminated swap agreements.

The following tables present the effect of derivative instruments on our consolidated statements of operations for the nine months ended September 30, 2023 and 2022 (in thousands):


		Realized and Unrealized Gain (Loss) (1)
	Consolidated Statements of Operations Location	Nine Months Ended September 30, 2023			Nine Months Ended September 30, 2022
Interest rate swap contracts, hedging	Interest expense	$	(1,192	)	$	(1,332	)

(1)

Negative values indicate a decrease to the associated consolidated statement of operations line items.

Financing Arrangements

Borrowings under our senior secured financing facility, term warehouse financing facilities, mortgage payable and construction loans are guaranteed by us or one or more of our subsidiaries. The following table sets forth certain information with respect to our financing arrangements (dollars in thousands, except amounts in footnotes):


	September 30, 2023								December 31, 2022
	Outstanding Borrowings			Value of Collateral		Number of Positions as Collateral		Weighted Average Interest Rate	Outstanding Borrowings		Value of Collateral		Number of Positions as Collateral		Weighted Average Interest Rate
Senior Secured Financing Facility
Massachusetts Mutual Life Insurance Company (1)	$	61,383		$	154,633		7	9.11%	$	87,890	$	196,837		8	7.94%

CRE - Term Warehouse Financing Facilities (2)
JPMorgan Chase Bank, N.A. (3)		117,637			187,106		8	7.99%		186,783		255,095		11	6.74%
Morgan Stanley Mortgage Capital Holdings LLC (4)		132,857			191,279		9	8.05%		141,505		198,455		10	7.00%

Mortgage Payable
Readycap Commercial, LLC (5)		18,544			25,400		1	9.13%		18,244		25,400		1	8.08%

Construction Loans (6)
Oceanview Life and Annuity Company (7)		(349	)					11.34%		—					—%
Florida Pace Funding Agency		5,369						7.26%		—					—%
Total Construction Loans		5,020			42,873		1			—		—		—

Total	$	335,441		$	601,291				$	434,422	$	675,787

(1)

Includes $3.1 million and $3.7 million of deferred debt issuance costs at September 30, 2023 and December 31, 2022, respectively.

(2)

Outstanding borrowings include accrued interest payable.

(3)

Includes $1.8 million and $1.1 million of deferred debt issuance costs at September 30, 2023 and December 31, 2022, respectively.

(4)

Includes $840,000 and $1.4 million of deferred debt issuance costs at September 30, 2023 and December 31, 2022, respectively.

(5)

Includes $310,000 and $466,000 of deferred debt issuance costs at September 30, 2023 and December 31, 2022, respectively.

(6)

Outstanding borrowings are collateralized by a student housing construction project.

(7)

Includes $1.6 million of deferred debt issuance costs at September 30, 2023.

We were in compliance with all covenants in the respective agreements at September 30, 2023 and December 31, 2022.

(Back to Index)

Senior Secured Financing Facility

In July 2020, an indirect, wholly-owned subsidiary of ours (“Holdings”), along with its direct wholly-owned subsidiary (the “Borrower”), entered into a $250.0 million loan and servicing agreement (the “MassMutual Loan Agreement”) with Massachusetts Mutual Life Insurance Company (“MassMutual”) and the other lenders party thereto (the “Lenders”) to form an asset-based revolving loan facility ("MassMutual Facility") to finance our core CRE lending business. The MassMutual Facility initially had an interest rate of 5.75% per annum payable monthly and initially matured on July 31, 2027.

In December 2022, Holdings, the Borrower and the Lenders entered into an Amended and Restated Loan and Servicing Agreement, which amends and restates the MassMutual Loan Agreement, and reflects a senior secured term loan facility, not to exceed $500.0 million, composed of individual loan series issued upon mutual agreement of the Borrower and Lenders. Each loan series will be available for three months after the closing date agreed upon by the Borrower and Lender (“Commitment Period”), subject to the maximum dollar amount agreed upon for that series. The Commitment Period is subject to immediate termination upon the occurrence of an event of default. Each loan series will have a final maturity of five years from the issuance date for the loan series unless an additional time is mutually agreed upon by the Lenders and Borrower. The advance rate on portfolio assets will be mutually agreed upon by the Lenders and Borrower. Each loan series will have its own mutually agreed upon interest rate equal to one-month Term SOFR plus the applicable spread.

CRE - Term Warehouse Financing Facilities

In April 2018, an indirect, wholly-owned subsidiary of ours entered into a master repurchase agreement (the “Barclays Facility”) with Barclays Bank PLC (“Barclays”) to finance the origination of CRE loans. In February 2022, such subsidiary entered into the Third Amendment to Master Repurchase Agreement (the “Barclays Amendment”) with Barclays, which amended the Barclays Facility to add market terms regarding the replacement of LIBOR upon determination of a benchmark transition event. In October 2022, the Barclays Facility matured.

In October 2018, an indirect, wholly-owned subsidiary of ours entered into a master repurchase agreement (the “JPMorgan Chase Facility”) with JP Morgan Chase to finance the origination of CRE loans. At September 30, 2023, this facility has been amended six times to amend various terms. The JPMorgan Chase Facility has a maximum facility amount of $250.0 million, charges interest of one-month benchmark plus market spreads and has a maturity date of July 2026. In July 2023, this facility was amended to extend the amendments to (i) EBITDA to Interest Expense ratio (as defined in the JPM Guarantee), (ii) maximum ratio of Total Indebtedness to its Total Equity (as defined in the JPM Guarantee), and (iii) minimum unencumbered Liquidity requirement (as defined in the JPM Guarantee), each through the quarter ending December 2024.

In November 2021, an indirect, wholly-owned subsidiary of ours entered into a master repurchase and securities contract agreement (the “Morgan Stanley Facility”) with Morgan Stanley Mortgage Capital Holdings LLC (“Morgan Stanley”) to finance the origination of CRE loans. At September 30, 2023, this facility has been amended two times to amend various terms. The Morgan Stanley Facility has a maximum facility amount of $250.0 million, charges interest of one-month Term SOFR plus market spreads and matures in November 2024. We also have the right to request a one-year extension. In November 2023, this facility was amended to extend the amendments to (i) EBITDA to interest expense ratio, (ii) maximum ratio of total indebtedness to its total equity and (iii) minimum unencumbered liquidity requirement, each through the quarter ending December 2024. See Part II, Item 5 "Other Information".

Mortgage Payable

In April 2022, Chapel Drive West, LLC, a wholly owned subsidiary of Charles Street – ACRES FSU Student Venture, LLC entered into a Loan Agreement (the “Mortgage”) with Readycap Commercial, LLC (“Readycap”) to finance the acquisition of a student housing complex. The Mortgage is interest only and has a maximum principal balance of $20.4 million, of which, $18.7 million was advanced in the initial funding. The Mortgage charges interest of one-month Term SOFR plus a spread of 3.80% and matures in April 2025, subject to two one-year extension options.

Construction Loans

(Back to Index)

of $48.0 million. The Construction Loan charges one-month Term SOFR plus a spread of 6.00% and matures in February 2025, subject to three one-year extension options.

In addition to the Construction Loan, Chapel Drive East, LLC, entered into a financing agreement with Florida Pace Funding Agency to fund energy efficient building improvements and has a maximum principal balance of $15.5 million. This agreement charges fixed interest of 7.26% and matures in July 2053. Until July 2024, accrued interest will be added to the principal balance. We do not guarantee this financing agreement.

In connection with our investment in the student housing complex, ACRES RF entered into guarantees related to the Construction Loan. Pursuant to the guarantees, Jason Pollack, Frank Dellaglio and ACRES RF (collectively, the "Guarantors"), for the benefit of Oceanview, provided limited "bad boy" guaranties to Oceanview pursuant to the Construction Loan Agreement until the earlier of the payment in full of the indebtedness or the date of a sale of the property pursuant to a foreclosure of the mortgage or deed or other transfer in lieu of foreclosure is accepted by Oceanview. The Guarantors also entered into a Completion Guaranty Agreement for the benefit of Oceanview to guaranty the timely completion of the project in accordance with the Construction Loan Agreement, as well as a Carry Guaranty Agreement, for the benefit of Oceanview to guaranty and unconditional payment by Chapel Drive East, LLC of all customary or necessary costs and expenses incurred in connection with the operation, maintenance and management of the property and an Environmental Indemnity Agreement jointly and severally in favor of Oceanview whereby the Guarantors serving as Indemnitors provided environmental representations and warranties, covenants and indemnifications (collectively the "Guaranties"). The Guaranties include certain financial covenants required of ACRES RF, including required net worth and liquidity requirements.

Securitizations

At September 30, 2023, we retained equity in two CRE loan securitizations that we executed, as follows:

ACR 2021-FL1

In May 2021, we closed ACR 2021-FL1, an $802.6 million CRE debt securitization transaction that provided financing for CRE loans. ACR 2021-FL1 included a reinvestment period, which ended in May 2023, that allowed it to acquire CRE loans for reinvestment into the securitization using uninvested principal proceeds. ACR 2021-FL1 issued a total of $675.2 million of non-recourse, floating-rate notes to third parties at par. We retained 100% of the Class F and Class G notes in addition to 100% of the outstanding preference shares. The preference shares are subordinated in right of payment to all other securities issued by ACR 2021-FL1. All notes issued mature in June 2036, although we have the right to call the notes beginning on the payment date in May 2023 and thereafter. The non-recourse, floating-rate notes initially charged one-month Term LIBOR, but converted to one-month Term SOFR in June 2023.

ACR 2021-FL2

In December 2021, we closed ACR 2021-FL2, a CRE debt securitization transaction that can finance up to $700.0 million of CRE loans. ACR 2021-FL2 includes a reinvestment period, which ends in December 2023, that allows it to acquire CRE loans for reinvestment into the securitization using uninvested principal proceeds. ACR 2021-FL2 issued a total of $567.0 million of non-recourse, floating-rate notes to third parties at par. We retained 100% of the Class F and Class G notes in addition to 100% of the outstanding preference shares. The preference shares are subordinated in right of payment to all other securities issued by ACR 2021-FL2. All notes issued mature in January 2037, although we have the right to call the notes beginning on the payment date in December 2023 and thereafter. The non-recourse, floating-rate notes initially charged one-month Term LIBOR, but converted to one-month Term SOFR in June 2023.

Corporate Debt

4.50% Convertible Senior Notes

We issued $143.8 million aggregate principal of our 4.50% Convertible Senior Notes in August 2017, of which $55.8 million was repurchased in 2021.

In February 2022, we repurchased $39.8 million of our 4.50% Convertible Senior Notes, resulting in a charge to earnings of $574,000, comprising an extinguishment of debt charge of $460,000 in connection with the acceleration of the market discount and interest expense of $114,000 in connection with the acceleration of deferred debt issuance costs. In August 2022, the remaining $48.2 million of the 4.50% Convertible Senior Notes were paid off upon maturity at par.

(Back to Index)

5.75% Senior Unsecured Notes Due 2026

On August 16, 2021, we issued $150.0 million of our 5.75% senior unsecured notes due 2026 (the “5.75% Senior Unsecured Notes”) pursuant to our Indenture, dated August 16, 2021 (the “Base Indenture”), between Wells Fargo, now Computershare Trust Company, N.A. (“CTC”), as trustee (the “Trustee”), and us as supplemented by the First Supplemental Indenture, dated August 16, 2021, between Wells Fargo, now CTC, and us (the “Supplemental Indenture” and, together with the Base Indenture, the “Indenture”). Prior to May 15, 2026, we may at our option redeem the 5.75% Senior Unsecured Notes, in whole or in part, at a redemption price equal to the sum of (i) 100% of the principal amount of the notes to be redeemed, plus accrued and unpaid interest to, but not including, the redemption date, and (ii) a make-whole premium.

Unsecured Junior Subordinated Debentures

During 2006, we formed RCT I and RCT II for the sole purpose of issuing and selling capital securities representing preferred beneficial interests. RCT I and RCT II are not consolidated into our consolidated financial statements because we are not deemed to be the primary beneficiary of these entities. In connection with the issuance and sale of the capital securities, we issued junior subordinated debentures to RCT I and RCT II of $25.8 million each, representing our maximum exposure to loss. The debt issuance costs associated with the junior subordinated debentures for RCT I and RCT II were included in borrowings and were amortized into interest expense on the consolidated statements of operations using the effective yield method over a ten year period.

There were no unamortized debt issuance costs associated with the junior subordinated debentures for RCT I and RCT II outstanding at September 30, 2023 and December 31, 2022. The interest rates for RCT I and RCT II, at September 30, 2023, were 9.49% and 9.58%, respectively. The interest rates for RCT I and RCT II, at December 31, 2022, were 8.68% and 8.36%, respectively.

Equity

Total equity at September 30, 2023 was $448.2 million and gave effect to $5.2 million of net unrealized losses on our terminated cash flow hedges, shown as a component of accumulated other comprehensive loss. Equity at December 31, 2022 was $441.3 million and gave effect to $6.4 million of net unrealized losses on our terminated cash flow hedges, shown as a component of accumulated other comprehensive loss. The increase in equity during the nine months ended September 30, 2023 was primarily attributable to contributions from non-controlling interests, partially offset by distributions on our preferred stock in excess of earnings as well as common stock repurchases.

(Back to Index)

Balance Sheet - Book Value Reconciliation

The following table rolls forward our common stock book value for the three and nine months ended September 30, 2023 (in thousands, except per share data and amounts in footnotes):


	Three Months Ended September 30, 2023					Nine Months Ended September 30, 2023
	Total Amount			Per Share Amount		Total Amount			Per Share Amount
Common stock book value at beginning of period (1)	$	208,060		$	24.50	$	208,976		$	24.54
Net income allocable to common shares (2)		2,870			0.34		1,271			0.15
Change in other comprehensive income on derivatives		402			0.05		1,192			0.14
Repurchase of common stock (3)		(729	)		0.15		(2,684	)		0.56
Net impact to equity of share-based compensation		610			0.03		2,458			(0.32	)
Total net increase		3,153			0.57		2,237			0.53
Common stock book value at end of period (4)	$	211,213		$	25.07	$	211,213		$	25.07

(1)

Per share calculations exclude unvested restricted stock, as disclosed on our consolidated balance sheets, of 416,675 and 583,333 shares at September 30, 2023 and December 31, 2022, respectively, and include warrants to purchase up to 391,995 shares of common stock at both September 30, 2023 and December 31, 2022, respectively. The denominators for the calculations were 8,423,844 and 8,516,762 shares at September 30, 2023 and December 31, 2022, respectively.

(2)

The per share amounts are calculated with the denominator referenced in footnote (1) at September 30, 2023. We calculated net income per common share-diluted of $0.33 and $0.15 using the weighted average diluted shares outstanding during the three and nine months ended September 30, 2023, respectively.

(3)

In November 2021, our Board authorized and approved the continued use of our existing share repurchase program to repurchase up to $20.0 million of our outstanding common stock. We purchased 1.4 million shares for $15.5 million through September 30, 2023. Because we repurchased our common stock at significant discounts to book value, these repurchases were accretive to per share book value since the inception of the program. For the three and nine months ended September 30, 2023, $727,000 and $2.7 million, respectively, or 83,000 and 298,000 shares, respectively, were repurchased under the reauthorized plan.

(4)

We calculated common stock book value as total stockholders’ equity of $437.7 million less preferred stock equity of $226.5 million at September 30, 2023.

Management Agreement Equity

Our monthly base management fee, as defined in our Management Agreement, is equal to 1/12 of the amount of our equity multiplied by 1.50% and is calculated and paid monthly in arrears.

The following table summarizes the calculation of equity, as defined in the Management Agreement (in thousands):


	Amount
At September 30, 2023:
Proceeds from capital stock issuances, net (1)	$	1,330,472
Retained earnings, net (2)		(649,069	)
Payments for repurchases of capital stock		(242,444	)
Total	$	438,959

(1)

Deducts underwriting discounts and commissions and other expenses and costs relating to such issuances.

(2)

Excludes non-cash equity compensation expense incurred to date.

Earnings Available for Distribution

Earnings Available for Distribution (“EAD”) is a non-GAAP financial measure intended to supplement our financial results computed in accordance with accounting principles generally accepted in the United States of America (“GAAP”), and we believe EAD will serve as a useful indicator for investors in evaluating our performance and ability to pay dividends.

EAD excludes the effects of certain transactions and adjustments in accordance with GAAP that we believe are not necessarily indicative of our current CRE loan portfolio and other CRE-related investments and operations. EAD excludes income (loss) from all non-core assets such as commercial finance, middle market lending, residential mortgage lending, certain legacy CRE loans and other non-CRE assets designated as assets held for sale at the initial measurement date of December 31, 2016.

(Back to Index)

EAD, for reporting purposes, is defined as GAAP net income (loss) allocable to common shares, excluding (i) non-cash equity compensation expense, (ii) unrealized gains and losses, (iii) non-cash provisions for credit losses, (iv) non-cash impairments on securities, (v) non-cash amortization of discounts or premiums associated with borrowings, (vi) net income or loss from a limited partnership interest owned at the initial measurement date, (vii) net income or loss from non-core assets, (viii) real estate depreciation and amortization, (ix) foreign currency gains or losses and (x) income or loss from discontinued operations. EAD may also be adjusted periodically to exclude certain one-time events pursuant to changes in GAAP and certain non-cash items.

Although pursuant to the Management Agreement we calculate incentive compensation using EAD that excludes incentive compensation payable to our Manager, we include incentive compensation payable to our Manager in calculating EAD for reporting purposes.

The following table provides a reconciliation from GAAP net income (loss) allocable to common shares to EAD allocable to common shares for the periods presented (in thousands, except per share data and amounts in the footnotes):


	For the Three Months Ended September 30,										For the Nine Months Ended September 30,
	2023		Per Share Data		2022			Per Share Data			2023			Per Share Data			2022			Per Share Data
Net income (loss) allocable to common shares - GAAP	$	2,870	$	0.33	$	713		$	0.08		$	1,271		$	0.15		$	(1,368	)	$	(0.15	)
Realized gain on sale of investment in real estate		—		—		(1,870	)		(0.21	)		(745	)		(0.09	)		(1,870	)		(0.21	)
Net income (loss) allocable to common shares - GAAP, adjusted	$	2,870	$	0.33	$	(1,157	)	$	(0.13	)	$	526		$	0.06		$	(3,238	)	$	(0.36	)

Reconciling items from continuing operations:
Non-cash equity compensation expense		482		0.06		913			0.10			2,095			0.24			2,648			0.30
Non-cash provision for CRE credit losses		1,983		0.23		2,620			0.30			9,779			1.13			1,342			0.15
Realized (loss) gain on sale of investment in real estate		—		—		(372	)		(0.04	)		745			0.09			(372	)		(0.04	)
Real estate depreciation and amortization		933		0.11		1,347			0.15			2,833			0.33			4,302			0.48
Non-cash amortization of discounts or premiums associated with borrowings		—		—		144			0.02			—			—			1,271			0.14
Net loss (income) from non-core assets (1)		24		—		(28	)		—			(28	)		—			(760	)		(0.09	)

Reconciling items from CRE assets:
Net interest income on legacy CRE assets (1)		—		—		—			—			—			—			(29	)		—
Earnings Available for Distribution allocable to common shares	$	6,292	$	0.73	$	3,467		$	0.40		$	15,950		$	1.85		$	5,164		$	0.58

Weighted average common shares - diluted on Earnings Available for Distribution allocable to common shares		8,593				8,759						8,610						8,898

Earnings Available for Distribution per common share - diluted	$	0.73			$	0.40					$	1.85					$	0.58

(1)

Non-core assets are investments and securities owned by us at the initial measurement date in (i) commercial finance, (ii) middle market lending, (iii) residential mortgage lending, (iv) legacy CRE loans designated as held for sale and (v) other non-CRE assets included in assets held for sale.

For the three and nine months ended September 30, 2023, EAD in accordance with the Management Agreement, which excludes incentive compensation payable, was $6.8 million and $16.8 million, respectively, or $0.79 and $1.95, respectively, per common share outstanding. Incentive compensation payable incurred by the Company was $473,000 and $857,000 for the three and nine months ended September 30, 2023, respectively.

Incentive Compensation Hurdle

Prior to the quarter ended December 31, 2022, in accordance with the Management Agreement, incentive compensation was earned by our Manager when our EAD (as defined in the Management Agreement) for such quarter exceeded an amount equal to: (1) the weighted average of (a) book value (as defined in the Management Agreement) as of the end of such quarter divided by 10,293,783

(Back to Index)

shares and (b) the price per share (including the conversion price, if applicable) paid for common shares in each offering (or issuance, upon the conversion of convertible securities) by us subsequent to September 30, 2017, in each case at the time of issuance, multiplied by (2) the greater of (a) 1.75% and (b) 0.4375% plus one-fourth of the ten year treasury rate, as defined in the Management Agreement, for such quarter (the “Incentive Compensation Hurdle”).

Commencing with the quarter ended December 31, 2022, incentive compensation was calculated and payable in arrears in an amount, not less than zero, equal to:

(i)

for the first full calendar quarter ended December 31, 2022, the product of (a) 20% and (b) the excess of (i) our EAD (as defined in the Management Agreement) for such calendar quarter, over (ii) the product of (A) our book value equity (as defined in the Management Agreement) as of the end of such calendar quarter, and (B) 7% per annum;

(ii)

for each of the second, third and fourth full calendar quarters following the calendar quarter ending December 31, 2022 , the excess of (1) the product of (a) 20% and (b) the excess of (i) our EAD (as defined in the Management Agreement) for the calendar quarter(s) following September 30, 2022, over (ii) the product of (A) our book value equity (as defined in the Management Agreement) in the calendar quarter(s) following September 30, 2022, and (B) 7% per annum, over (2) the sum of any incentive compensation paid to our Manager with respect to the prior calendar quarter(s) following September 30, 2022 (other than the most recent calendar quarter); and

(iii)

for each calendar quarter thereafter , the excess of (1) the product of (a) 20% and (b) the excess of (i) our EAD (as defined in the Management Agreement) for the previous 12-month period, over (ii) the product of (A) our book value equity (as defined in the Management Agreement) in the previous 12-month period, and (B) 7% per annum, over (2) the sum of any incentive compensation paid to our Manager with respect to the first three calendar quarters of such previous 12-month period; provided, however, that no incentive compensation shall be payable with respect to any calendar quarter unless EAD (as defined in the Management Agreement) for the 12 most recently completed calendar quarters (or such lesser number of completed calendar quarters from September 30, 2022) in the aggregate is greater than zero.

The following table summarizes the calculation of the Incentive Compensation Hurdle for the three months ended September 30, 2023 (dollars in thousands, except per share data):


Book Value Equity	Amount
Stockholders' equity less equity attributable to any outstanding preferred stock at September 30, 2022	$	216,026
Cumulative EAD from and after October 1, 2022 to the end of the most recently completed calendar quarter		22,367
Amount paid to repurchase common stock after October 1, 2022		(3,618	)
Incentive Compensation paid after October 1, 2022		(723	)
Book value equity at September 30, 2023	$	234,052
Incentive Compensation Hurdle (1)	$	16,384

Average closing price of 30 day period ending three days prior to issuance date	$	7.81

(1)

Calculated as book value equity at September 30, 2023 multiplied by 7% per annum.

The amount by which EAD (as defined in the Management Agreement) for the calendar quarters following September 30, 2022 exceeds the Incentive Compensation Hurdle is multiplied by 20% to arrive at incentive compensation for the quarter.

Liquidity and Capital Resources

Liquidity is a measurement of our ability to meet potential cash requirements, including ongoing commitments to pay dividends, fund investments, repay borrowings and provide for other general business needs, including payment of our base management fee and incentive compensation. Our ability to meet our on-going liquidity needs is subject to our ability to generate cash from operating activities, which was $36.2 million for the nine months ended September 30, 2023, and our ability to maintain and/or obtain additional debt financing and equity capital together with the funds referred to below.

During the nine months ended September 30, 2023, our principal sources of liquidity were: (i) gross proceeds of $95.0 million from CRE whole loan purchases by our managed CRE securitization ACR 2021-FL1; (ii) net proceeds of $32.2 million from repayments on our CRE portfolio, (iii) gross proceeds of $14.3 million from the sale of a real estate property; (iv) proceeds of $13.5 million from an advance on our senior secured financing facility; (v) proceeds of $12.3 million from the purchase of loan advances by our managed CRE securitizations ACR 2021-FL1 and ACR 2021-FL2; (vi) gross proceeds of $12.1 million from our CRE - term financing facilities, and; (vii) proceeds of $6.6 million from construction financing.

(Back to Index)

These sources of liquidity were offset by our paydowns on our senior secured and term warehouse facilities, deployments in CRE whole loans and real estate investments, repurchases of common stock, distributions on our preferred stock and ongoing operating expenses and substantially resulted in the $64.4 million of unrestricted cash we held at September 30, 2023.

The outstanding balance of our loan to ACRES Capital Corp., the parent of our Manager, was $11.1 million and $11.3 million at September 30, 2023 and December 31, 2022, respectively. The note bears interest at 3.00% per annum, payable monthly, and matures in July 2026, subject to two one-year extensions, at ACRES Capital Corp.’s option, and amortizes at a rate of $25,000 per month.

We utilize a variety of financing arrangements to finance certain assets. We generally utilize the following five types of financing arrangements:

Senior Secured Financing Facility: Our senior secured financing facility allows us to borrow against loans and real estate investments that we own. This facility has an individual floating rate loan series structure that have a three month commitment period after the financing is approved by the lender, subject to the maximum dollar amount agreed upon for the series. Each floating rate loan series will have mutually agreed upon terms including (i) total commitment, including the capacity to fund future funding commitments, where applicable; (ii) advance rate on portfolio assets; (iii) interest rate composed of one-month Term SOFR plus a market rate spread; and (iv) maturity date of five years from the issuance date for the loan series unless an additional time is mutually agreed upon by the parties. The facility has a maximum portfolio LTV of 85% and contains customary events of default, subject to certain materiality thresholds and grace periods, customary for this type of financing arrangement.

Term Warehouse Financing Facilities (CRE loans): Term warehouse financing facilities effectively allow us to borrow against loans that we own. Under these agreements, we transfer loans to a counterparty and agree to purchase the same loans from the counterparty at a price equal to the transfer price plus interest. The counterparty retains the sole discretion over both whether to purchase the loan from us and, subject to certain conditions, the collateral value of such loan for purposes of determining whether we are required to pay margin to the counterparty. Generally, if the lender determines (subject to certain conditions) that the value of the collateral in a repurchase transaction has decreased by more than a defined minimum amount, we would be required to repay any amounts borrowed in excess of the product of (i) the revised collateral or market value multiplied by (ii) the applicable advance rate. During the term of these agreements, we receive the principal and interest on the related loans and pay interest to the counterparty.

Securitizations: We seek non-recourse long-term financing from securitizations of our investments in CRE loans. The securitizations generally involve a senior portion of our loan but may involve the entire loan. Securitization generally involves transferring notes to a special purpose vehicle (or the issuing entity), which then issues one or more classes of non-recourse notes pursuant to the terms of an indenture. The notes are secured by the pool of assets. In exchange for the transfer of assets to the issuing entity, we receive cash proceeds from the sale of non-recourse notes. Securitizations of our portfolio investments might magnify our exposure to losses on those portfolio investments because the retained subordinate interest in any particular overall loan would be subordinate to the loan components sold and we would, therefore, absorb all losses sustained with respect to the overall loan before the owners of the senior notes experience any losses with respect to the loan in question.

Mortgage payable: We have entered into a loan agreement to finance the acquisition of a student housing complex. This loan is interest only and has a maximum principal balance, most of which was advanced in the initial funding. The loan agreement contains events of default, subject to certain materiality thresholds and grace periods, customary for this type of financing arrangement. The remedies for such events of default are also customary for this type of transaction.

Construction loans: We have entered into a construction loan agreement to finance the construction of a student housing complex. This loan is interest only and has a maximum principal balance of $48.0 million. The loan agreement contains events of default, subject to certain materiality thresholds and grace periods, customary for this type of financing arrangement. The remedies for such events of default are also customary for this type of transaction. Additionally, we have entered into a financing agreement to fund energy efficient building improvements at this student housing complex, with a maximum principal balance of $15.5 million.

The issuances of ACR 2021-FL1 and ACR 2021-FL2 included 24-month reinvestment periods ending in May 2023 and December 2023, respectively, that allowed us to reinvest CRE loan payoffs and paydowns into the securitizations upon the satisfaction of certain eligibility and reinvestment criteria along with rating agency approval. The reinvestment features of the securitizations allowed us to extend the securitizations’ financing capabilities at attractive weighted-average rates by increasing the useful lives of the senior

(Back to Index)

notes through the reinvestment of loan proceeds into new loans. We were also able to acquire future funding participations of the collateral in the securitizations during the reinvestment period.

We were in compliance with all of our covenants at September 30, 2023 in accordance with the terms provided in agreements with our lenders.

At September 30, 2023, we had a senior secured financing facility, term warehouse financing facilities, mortgage payable and construction loans as summarized below (in thousands, except amounts in footnotes):


	Execution Date	Maturity Date	Maximum Capacity		Facility Principal Outstanding		Availability
Senior Secured Financing Facility (1)
Massachusetts Mutual Life Insurance Company	July 2020	June 2028	$	500,000	$	64,495	$	435,505
CRE - Term Warehouse Financing Facilities (2)
JPMorgan Chase Bank, N.A.	October 2018	July 2026		250,000		119,021		130,979
Morgan Stanley Mortgage Capital Holdings LLC	November 2021	November 2024		250,000		133,339		116,661
Mortgage Payable (3)
Readycap Commercial, LLC	April 2022	April 2025		20,375		18,854		1,521
Construction Loans (4)
Oceanview Life and Annuity Company	January 2023	February 2025		48,000		1,269		46,731
Florida Pace Funding Agency	January 2023	January 2053		15,500		5,369		10,131
Total					$	342,347

(1)

Facility principal outstanding excludes deferred debt issuance costs of $3.1 million at September 30, 2023. In December 2022, we amended the previous revolving fixed rate credit facility to a floating rate term loan series structure. Each loan series will have a maturity date of five years from the issuance date for the loan series.

(2)

Facilities principal outstanding excludes accrued interest payable of $754,000 and deferred debt issuance costs of $2.6 million at September 30, 2023. In July 2023, we extended the maturity of the JPMorgan facility to July 2026.

(3)

Mortgage payable excludes deferred debt issuance costs of $310,000 at September 30, 2023.

(4)

Facility principal outstanding excludes deferred debt issuance costs of $1.6 million at September 30, 2023.

The following table summarizes the average principal outstanding during the three months ended September 30, 2023 and December 31, 2022 and the principal outstanding on our financing arrangements at September 30, 2023 and December 31, 2022 (in thousands, except amounts in footnotes):


	Three Months Ended September 30, 2023		September 30, 2023		Three Months Ended December 31, 2022		December 31, 2022
	Average Principal Outstanding		Principal Outstanding (1)(2)		Average Principal Outstanding		Principal Outstanding (1)(2)
Financing Arrangement
Senior secured financing facility	$	52,316	$	64,495	$	88,795	$	91,549
Term warehouse financing facilities - CRE loans		252,393		252,360		359,829		329,955
Total	$	304,709	$	316,855	$	448,624	$	421,504

(1)

Excludes accrued interest payable on the senior secured financing facility collateralized by CRE loans and investments in real estate of $262,000 and $202,000 at September 30, 2023 and December 31, 2022, respectively. Also excludes deferred debt issuance costs on the senior secured financing facility of $3.1 million and $3.7 million at September 30, 2023 and December 31, 2022, respectively.

(2)

Excludes accrued interest payable on term warehouse financing facilities collateralized by CRE loans of $754,000 and $894,000 and deferred debt issuance costs of $2.6 million at both September 30, 2023 and December 31, 2022.

(Back to Index)

The following table summarizes the maximum month-end principal outstanding on our financing arrangements during the periods presented (in thousands):


	Maximum Month-End Principal Outstanding During the
	Nine Months Ended September 30, 2023		Year Ended December 31, 2022
Financing Arrangement
Senior secured financing facility	$	64,495	$	94,549
Term warehouse financing facilities - CRE loans		333,834		392,716

Historically, we have financed the acquisition of our investments through collateralized debt obligations ("CDO") and securitizations that essentially match the maturity and repricing dates of these financing vehicles with the maturities and repricing dates of our investments. In the past, we have derived substantial operating cash from our equity investments in our CDOs and securitizations, which will cease if the CDOs and securitizations fail to meet certain tests. Through September 30, 2023, we did not experience difficulty in maintaining our existing CDO and securitization financing and passed all of the critical tests required by these financings.

The following table sets forth the distributions received by us and coverage test summaries for our active securitizations for the periods presented (in thousands, except amount in the footnotes):


	Cash Distributions				Overcollateralization Cushion (1)				Annualized Interest Coverage Cushion (2)(3)
Name	Nine Months Ended September 30, 2023		Year Ended December 31, 2022		September 30, 2023		Initial Measurement Date		September 30, 2023		Reinvestment Period End (4)
ACR 2021-FL1	$	19,283	$	21,141	$	12,488	$	6,758	$	22,221	May 2023
ACR 2021-FL2		14,791		14,537		5,652		5,652		14,690	December 2023

(1)

Overcollateralization cushion represents the amount by which the collateral held by the securitization issuer exceeds the minimum amount required.

(2)

Interest coverage includes annualized amounts based on the most recent trustee statements.

(3)

Interest coverage cushion represents the amount by which annualized interest income expected exceeds the annualized amount payable on our active securitizations.

(4)

The reinvestment period is the period in which principal proceeds received before the end of the period may be used to acquire CRE loans or the funded commitments of existing collateral for reinvestment into the securitization.

The following table sets forth the distributions received by us and liquidation details for our liquidated securitizations for the periods presented (in thousands):


	Cash Distributions				Liquidation Details
Name	Nine Months Ended September 30, 2023		Year Ended December 31, 2022		Liquidation Date	Remaining Assets at the Liquidation Date (1)
XAN 2020-RSO9 (2)	$	—	$	14,308	February 2022	$	111,335
XAN 2020-RSO8		—		1,628	March 2022		171,225

(1)

The remaining assets at the liquidation date were distributed to us in exchange for our notes owned and preference shares in the respective securitization.

(2)

Cash distributions during the year ended December 31, 2022 included a principal distribution on our preference share at liquidation of $13.5 million for XAN 2020-RSO9.

At September 30, 2023, our liquidity consisted of $64.4 million of unrestricted cash and cash equivalents, $34.6 million of reinvestment cash at our CRE securitizations and $5.0 million of unlevered financeable CRE loans. Subsequently, we used $29.0 million of the $34.6 million in liquidity in our CLO for loan purchases.

Our leverage ratio, defined as the ratio of borrowings to total equity, may vary as a result of the various funding strategies we use. At September 30, 2023 and December 31, 2022, our leverage ratio was 3.9 and 4.2 times, respectively. The leverage ratio decreased during the period due to the net decrease in borrowings in combination with a net increase to total equity.

(Back to Index)

Net Operating Losses and Loss Carryforwards

The following table sets forth the net operating losses and loss carryforwards for the periods presented (in millions):


	Tax Year Recognized	REIT (QRS) Tax Loss Carryforwards				TRS Tax Loss Carryforwards
Tax Asset Item		Operating		Capital		Operating		Capital
Net Operating Loss Carryforwards:
Cumulative as of 2022	2022 Return	$	46.6	$	—	$	60.2	$	—

Net Capital Loss Carryforwards:
Cumulative as of 2022	2022 Return		—		121.9		—		1.0
Total tax asset estimates		$	46.6	$	121.9	$	60.2	$	1.0
Useful life		Unlimited		5 years		Various		5 years

At September 30, 2023, we have $46.6 million of cumulative net operating losses (“NOL”) to carry forward to future years. NOL can generally be carried forward to offset both ordinary taxable income and capital gains in future years. The Tax Cuts and Jobs Act (“TCJA”) along with revisions made by the Coronavirus Aid, Relief, and Economic Security (“CARES”) Act reduced the deduction for NOLs to 80% of taxable income and granted an indefinite carryforward period. Additionally, we have cumulative total net capital losses of $121.9 million to carry forward to future years.

We also have tax assets in our taxable REIT subsidiaries (“TRS”). These tax assets are analyzed and disclosed quarterly in our financial statements. At September 30, 2023, our TRSs have $60.2 million of NOLs comprising: $39.8 million of pre-TCJA NOLs, some of which are set to expire beginning in 2044 and $20.4 million of NOLs with an indefinite carryforward period. Additionally, our TRSs have cumulative total net capital losses of $1.0 million to carry forward to future years.

Distributions

We did not pay distributions on our common shares during the nine months ended September 30, 2023 as we were focused on prudently retaining and managing sufficient liquidity. As a result of losses during 2020, we received significant NOL carryforwards and net capital loss carryforwards, as finalized in our 2020 tax return. We intend to retain taxable income by utilizing our NOL carryforwards and expect to generate capital gains to use a portion of our net capital loss carryforwards, thereby growing book value and our investable equity base. As we continue to take steps necessary to stabilize our earnings available for distribution, our Board will establish a plan for the prudent resumption of the payment of common share distributions. No assurance, however, can be given as to the amounts or timing of future distributions as such distributions are subject to our earnings, financial condition, capital requirements and such other factors as our Board deems relevant.

We intend to continue to make regular quarterly distributions to holders of our preferred stock.

U.S. federal income tax law generally requires that a REIT distribute at least 90% of its REIT taxable income annually, determined without regard to the deduction for dividends paid and excluding net capital gains, and that it pay tax at regular corporate rates to the extent that it annually distributes less than 100% of its taxable income. Before we pay any dividend, whether for U.S. federal income tax purposes or otherwise, we must first meet both our operating and debt service requirements on our repurchase agreements and other debt payable. If our cash available for distribution is less than our taxable income, we could be required to sell assets or borrow funds to make cash distributions, or we may make a portion of the required distribution in the form of a taxable stock distribution or distribution of debt securities.

(Back to Index)

Contractual Obligations and Commitments


	Contractual Commitments
	(dollars in thousands, except amounts in footnotes)
	Payments due by Period
	Total		Less than 1 year		1 - 3 years		3 - 5 years		More than 5 years
At September 30, 2023:
CRE securitizations	$	1,210,132	$	—	$	—	$	—	$	1,210,132
Senior secured financing facility (1)		64,495		—		—		64,495		—
CRE - term warehouse financing facilities (2)		253,114		—		253,114		—		—
Mortgage payable (3)		18,854		—		18,854		—		—
Construction loans		6,638		—		1,269		—		5,369
5.75% Senior Unsecured Notes (4)		150,000		—		150,000		—		—
Unsecured junior subordinated debentures (5)		51,548		—		—		—		51,548
Lease liabilities (6)		855,109		1,608		5,546		6,061		841,894
Unfunded commitments on CRE loans (7)		118,812		45,041		73,771		—		—
Base management fees (8)		6,584		6,584		—		—		—
Total	$	2,735,286	$	53,233	$	502,554	$	70,556	$	2,108,943

(1)

Excludes $262,000 of accrued interest payable.

(2)

Includes $754,000 of accrued interest payable.

(3)

Excludes $96,000 of accrued interest payable.

(4)

Excludes $25.9 million of interest expense payable through maturity in August 2026.

(5)

Excludes $28.0 million and $29.2 million of estimated interest expense payable through maturity, in June 2036 and October 2036, respectively.

(6)

Lease liabilities includes a ground rent lease for a hotel property with a term of 93 years and an annual growth rate of 3%.

(7)

Unfunded commitments on our originated CRE loans generally fall into two categories: (i) pre-approved capital improvement projects and (ii) new or additional construction costs subject, in each case, to the borrower meeting specified criteria. Upon completion of the improvements or construction, we would receive additional interest income on the advanced amount. At September 30, 2023, we had unfunded commitments on 55 CRE whole loans.

(8)

Base management fees presented are based on an estimate of base management fees payable to our Manager over the next 12 months. Our Management Agreement also provides for an incentive compensation arrangement that is based on operating performance. The incentive compensation is not a fixed and determinable amount, and therefore it is not included in this table.

Off-Balance Sheet Arrangements

General

At September 30, 2023, we did not maintain any relationships with unconsolidated entities or financial partnerships that were established for the purpose of facilitating off-balance sheet arrangements or contractually narrow or limited purposes, although we do have interests in unconsolidated entities not established for those purposes. Except as set forth below, at September 30, 2023, we had not guaranteed obligations of any unconsolidated entities or entered into any commitment or letter of intent to provide additional funding to any such entities.

Unfunded Commitments

In the ordinary course of business, we make commitments to borrowers whose loans are in our CRE loan portfolio to provide additional loan funding in the future. Disbursement of funds pursuant to these commitments is subject to the borrower meeting pre-specified criteria. These commitments are subject to the same underwriting requirements and ongoing portfolio maintenance as are the on-balance sheet financial investments that we hold. Since these commitments may expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements. Whole loans had $118.8 million and $158.2 million in unfunded loan commitments at September 30, 2023 and December 31, 2022, respectively. Unfunded commitments are not considered in the CECL reserve if they are unconditionally cancellable.

Guarantees and Indemnifications

In the ordinary course of business, we may provide guarantees and indemnifications that contingently obligate us to make payments to the guaranteed or indemnified party based on changes in the value of an asset, liability or equity security of the guaranteed or indemnified party. As such, we may be obligated to make payments to a guaranteed party based on another entity’s failure to perform or achieve specified performance criteria, or we may have an indirect guarantee of the indebtedness of others.

(Back to Index)

ITEM 3. QUANTITATIVE AND QUALITATI VE DISCLOSURES ABOUT MARKET RISK

At September 30, 2023, the primary components of our market risk were credit risk, counterparty risk, financing risk, and interest rate risk, as described below. While we do not seek to avoid risk completely, we do seek to assume risk that can be quantified from historical experience, to actively manage that risk, to earn sufficient compensation to justify assuming that risk and to maintain capital levels consistent with the risk we undertake or to which we are exposed.

Credit Risks

Our loans and investments are subject to credit risk. The performance and value of our loans and investments depend upon the sponsors’ ability to operate the properties that serve as our collateral so that they produce cash flows adequate to pay interest and principal due to us. To monitor this risk, ACRES Capital, LLC’s asset management team reviews our investment portfolios and in certain instances is in regular contact with our borrowers, monitoring performance of the collateral and enforcing our rights as necessary.

In addition, we are exposed to the risks generally associated with the commercial real estate (“CRE”) market, including variances in occupancy rates, capitalization rates, absorption rates, and other macroeconomic factors beyond our control. We seek to manage these risks through our underwriting and asset management processes.

Macroeconomic conditions may persist into the future and impair our borrowers’ ability to comply with the terms under our loan agreements. We maintain a robust asset management relationship with our borrowers and have utilized these relationships to address the rising interest rates, lingering impacts of the COVID-19 pandemic, and other macroeconomic factors on our loans secured by properties experiencing cash flow pressure. While we believe the principal amounts of our loans are generally adequately protected by underlying collateral value, there is a risk that we will not realize the entire principal value of certain investments. In order to mitigate that risk, we have proactively engaged with our borrowers, particularly with those with near-term maturities, in order to maximize recovery.

Counterparty Risk

The nature of our business requires us to hold our cash and cash equivalents and obtain financing from with various financial institutions. This exposes us to the risk that these financial institutions may not fulfill their obligations to us under these various contractual arrangements. We mitigate this exposure by depositing our cash and cash equivalents and entering into financing agreements with high credit-quality institutions.

Financing Risk

We finance our target assets using our CRE debt securitizations, a senior secured financing facility and warehouse financing facilities. Over time, as market conditions change, we may use other forms of leverage in addition to these methods of financing. Weakness or volatility in the financial markets, the CRE and mortgage markets or the economy generally could adversely affect one or more of our lenders or potential lenders and could cause one or more of our lenders or potential lenders to be unwilling or unable to provide us with financing, or to decrease the amount of our available financing, or to increase the costs of that financing.

(Back to Index)

Interest Rate Risk

Our business model is such that rising interest rates will increase our net income, while declining interest rates will decrease net income, subject to the impact of interest rate floors. At September 30, 2023, 99.8% of our CRE loan portfolio by par value earned a floating rate of interest and may be financed with liabilities that both pay interest at floating rates and that are fixed. Floating-rate loans financed with fixed rate liabilities have a negative correlation with declining interest rates to the extent of our financing. The remaining 0.2% of our CRE loan portfolio by par value has a contractual fixed rate of interest. To the extent that interest rate floors on our floating-rate CRE loans are in the money, our net interest will have a negative correlation with rising interest rates to the extent of those interest rate floors. Our floating-rate loan portfolio of $1.9 billion had a weighted-average benchmark floor of 0.68% at September 30, 2023.

The following table estimates the hypothetical impact on our net interest income assuming an immediate increase or decrease of 100 basis points in the applicable interest rate benchmark (in thousands, except per share data):


		Three Months Ended September 30, 2023
At September 30, 2023		100 Basis Point Decrease (4)						100 Basis Point Increase
Net Assets Subject to Interest Rate Sensitivity (1)(2)(3)		Decrease to Net Interest Income			Decrease to Net Interest Income Per Share			Increase to Net Interest Income		Increase to Net Interest Income Per Share
$	344,478	$	(866	)	$	(0.10	)	$	873	$	0.10

(1)

Includes our floating-rate CRE loans at September 30, 2023.

(2)

Includes amounts outstanding on our securitizations, CRE term warehouse financing facilities, senior secured financing facility and unsecured junior subordinated debentures.

(3)

Certain of our floating rate loans are subject to a benchmark floor.

(4)

Decrease in rates assumes the applicable benchmark rate does not fall below 0%.

Risk Management

To the extent consistent with maintaining our status as a REIT, we seek to manage our interest rate risk exposure to protect our variable rate debt against the effects of major interest rate changes. We generally seek to manage our interest rate risk by monitoring and adjusting, if necessary, the reset index and interest rate related to our borrowings.

ITEM 4. CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our Securities Exchange Act of 1934 reports is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and our Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, our management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and our management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

Under the supervision of our Chief Executive Officer and Chief Financial Officer, we have carried out an evaluation of the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective at the reasonable assurance level.

Changes in Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting during the quarter ended September 30, 2023 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

(Back to Index)

PART II

ITEM 1. LEGAL PROCEEDINGS

We may become involved in litigation on various matters due to the nature of our business activities. The resolution of these matters may result in adverse judgments, fines, penalties, injunctions and other relief against us as well as monetary payments or other agreements and obligations. In addition, we may enter into settlements on certain matters in order to avoid the additional costs of engaging in litigation. Except as discussed below, we are unaware of any contingencies arising from such litigation that would require accrual or disclosure in the consolidated financial statements at September 30, 2023.

Our subsidiary, Primary Capital Mortgage, LLC (“PCM”), is subject to potential litigation related to claims for repurchases or indemnifications on loans that PCM has sold to third parties. At September 30, 2023 and December 31, 2022, no such litigation demand was outstanding. Reserves for such litigation demands are included in the reserve for mortgage repurchases and indemnifications that totaled $1.1 million and $1.2 million at September 30, 2023 and December 31, 2022, respectively. The reserves for mortgage repurchases and indemnifications are included in liabilities held for sale on the consolidated balance sheets. At September 30, 2023, we have substantially completed disposing of PCM’s business.

ITEM 1A. RISK FACTORS

As of the date of this report, there have been no material changes to the risk factors disclosed in our Annual Report on Form 10-K for the year ended December 31, 2022 filed with the Securities and Exchange Commission (“SEC”), except we may disclose changes to such factors or disclose additional factors from time to time in our future filings with the SEC.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES, USE OF PROCEEDS AND ISSUER PURCHASES OF EQUITY SECURITIES

Issuer Purchases of Equity Securities

In March 2016, our Board approved our securities repurchase program. In November 2020, our Board authorized and approved the continued use of our existing share repurchase program in order to repurchase up to $20.0 million of our outstanding shares of common stock. In July 2021, the authorized amount was fully utilized and in November 2021, our Board authorized and approved the continued use of our existing share repurchase program to repurchase an additional $20.0 million of our outstanding common stock.

The following table presents information about our common stock repurchases made during the nine months ended September 30, 2023 in accordance with our repurchase program (dollars in thousands, except per share data):


	Common Stock
	Total Number of Shares Purchased		Average Price Paid per Share (1)		Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs		Approximate Dollar Value of Shares that may yet be Purchased under the Plans or Programs
January 19, 2023 - January 31, 2023		9,822	$	9.78		9,822	$	7,121
February 1, 2023 - February 28, 2023		24,754		9.48		24,754		6,887
March 1, 2023 - March 31, 2023		45,168		9.39		45,168		6,464
April 3, 2023 - April 28, 2023		45,645		9.48		45,645		6,032
May 1, 2023 - May 31, 2023		62,001		8.61		62,001		5,499
June 1, 2023 - June 30, 2023		27,770		8.41		27,770		5,266
July 3, 2023 - July 31, 2023		29,242		9.01		29,242		5,003
August 1, 2023 - August 31, 2023		36,137		8.77		36,137		4,687
September 4, 2023 - September 29, 2023		17,918		8.29		17,918		4,539

(1)

The average price paid per share as reflected above includes broker fees and commissions.

On October 31, 2023, we issued 30,320 shares of common stock to our Manager, ACRES Capital, LLC, representing the equity portion of the third quarter 2023 incentive compensation that was payable at September 30, 2023 in accordance with our Fourth Amended and Restated Management Agreement, as amended. Such shares were issued pursuant to the exemption from registration contained in Section 4(a)(2) of the Securities Act of 1933, as amended.

(Back to Index)

ITEM 5. OTHER INFORMATION

During the three months en ded September 30, 2023, no director or officer of the Company adopted or terminated a “Rule 10b5- 1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.

On November 3, 2023, the Company entered into Amendment No. 2 to Guaranty (the “Morgan Stanley Amendment”) by and between the Company and Morgan Stanley Mortgage Capital Holdings LLC (“Morgan Stanley”), which makes certain amendments and modifications to the Guaranty, dated November 3, 2021 between the Company and Morgan Stanley as amended (the “MS Guaranty”) including but not limited to amending the (i) EBITDA to Interest Expense ratio (as defined in the MS Guaranty), (ii) maximum ratio of Total Indebtedness to its Total Equity (as defined in the MS Guaranty) and (iii) minimum unencumbered Liquidity requirement (as defined in the MS Guaranty), each through the quarter ending December 2024.

The foregoing descriptions of the Morgan Stanley Amendment do not purport to be complete and are qualified in their entirety by reference to the full text of the Morgan Stanley Amendment, which has been filed with this Quarterly Report on Form 10-Q as Exhibit 99.2.

(Back to Index)

ITEM 6. E XHIBITS


Exhibit No.		Description
2.1		Asset Purchase Agreement, dated June 6, 2017, by and among Stearns Lending, LLC, Primary Capital Mortgage, LLC, and Resource Capital Corp. (10)
3.1(a)		Amended and Restated Articles of Incorporation of Resource Capital Corp. (1)
3.1(b)		Articles of Amendment to Restated Certificate of Incorporation of Resource Capital Corp. (9)
3.1(c)		Articles Supplementary 8.625% Fixed-to-Floating Series C Cumulative Redeemable Preferred Stock. (7)
3.1(d)		Articles Supplementary 7.875% Series D Cumulative Redeemable Preferred Stock, as corrected. (24)
3.1(e)		Articles of Amendment, effective May 25, 2018. (12)
3.1(f)		Articles of Amendment, effective February 16, 2021. (21)
3.1(g)		Articles of Amendment, effective May 28, 2021. (25)
3.2		Fourth Amended and Restated Bylaws of ACRES Commercial Realty Corp. (21)
4.1(a)		Form of Certificate for Common Stock for Resource Capital Corp. (1)
4.1(b)		Form of Certificate for 8.625% Fixed-to-Floating Series C Cumulative Redeemable Preferred Stock. (7)
4.1(c)		Form of Certificate for 7.875% Series D Cumulative Redeemable Preferred Stock. (24)
4.2(a)		Junior Subordinated Indenture between Resource Capital Corp. and Wells Fargo Bank, N.A., dated May 25, 2006. (2)
4.2(b)		Amendment to Junior Subordinated Indenture and Junior Subordinated Note due 2036 between Resource Capital Corp. and Wells Fargo Bank, N.A., dated October 26, 2009 and effective September 30, 2009. (6)
4.3(a)		Amended and Restated Trust Agreement among Resource Capital Corp., Wells Fargo Bank, N.A., Wells Fargo Delaware Trust Company and the Administrative Trustees named therein, dated May 25, 2006. (2)
4.3(b)		Amendment to Amended and Restated Trust Agreement and Preferred Securities Certificate among Resource Capital Corp., Wells Fargo Bank, N.A. and the Administrative Trustees named therein, dated October 26, 2009 and effective September 30, 2009. (6)
4.4		Junior Subordinated Note due 2036 in the principal amount of $25,774,000, dated October 26, 2009. (6)
4.5(a)		Junior Subordinated Indenture between Resource Capital Corp. and Wells Fargo Bank, N.A., dated September 29, 2006. (3)
4.5(b)		Amendment to Junior Subordinated Indenture and Junior Subordinated Note due 2036 between Resource Capital Corp. and Wells Fargo Bank, N.A., dated October 26, 2009 and effective September 30, 2009. (6)
4.6(a)		Amended and Restated Trust Agreement among Resource Capital Corp., Wells Fargo Bank, N.A., Wells Fargo Delaware Trust Company and the Administrative Trustees named therein, dated September 29, 2006. (3)
4.6(b)		Amendment to Amended and Restated Trust Agreement and Preferred Securities Certificate among Resource Capital Corp., Wells Fargo Bank, N.A. and the Administrative Trustees named therein, dated October 26, 2009 and effective September 30, 2009. (6)
4.7		Junior Subordinated Note due 2036 in the principal amount of $25,774,000, dated October 26, 2009. (6)
4.8		Description of Registrant’s Securities Registered Pursuant to Section 12 of the Securities Exchange Act of 1934. (35)
4.9(a)		Base Indenture, dated August 16, 2021, between the Company and the Trustee. (28)
4.9(b)		First Supplemental Indenture, dated August 16, 2021, between the Company and the Trustee. (28)
4.9(c)		Form of 5.75% Senior Note due 2026 (included in Exhibit 4.9(b)).
10.1(a)		Fourth Amended and Restated Management Agreement, dated as of July 31, 2020, by and among Exantas Capital Corp., ACRES Capital, LLC and ACRES Capital Corp. (16)
10.1(b)		First Amendment to Fourth Amended and Restated Management Agreement, dated as of February 16, 2021, by and among ACRES Commercial Realty Corp. f/k/a Exantas Capital Corp., ACRES Capital, LLC and ACRES Capital Corp. (22)
10.1(c)		Second Amendment to Fourth Amended and Restated Management Agreement, dated as of May 6, 2022, by and among ACRES Commercial Realty Corp. f/k/a Exantas Capital Corp., ACRES Capital, LLC and ACRES Capital Corp. (36)
10.2(a)		Second Amended and Restated Omnibus Equity Compensation Plan. (14)
10.2(b)		Amendment No. 1 to the Exantas Capital Corp. Second Amended and Restated Omnibus Equity Compensation Plan. (17)
10.2(c)		Third Amended and Restated Omnibus Equity Compensation Plan. (23)
10.2(d)		Form of Stock Award Agreement. (8)
10.2(e)		Form of Stock Award Agreement (for employees with Resource America, Inc. employment agreements). (8)
10.3		Form of Indemnification Agreement. (11)
10.4(a)		Loan and Servicing Agreement, dated as of July 31, 2020, among RCC Real Estate SPE Holdings LLC, as Holdings, RCC Real Estate SPE 9 LLC, as the Borrower, Massachusetts Mutual Life Insurance Company and the other Lenders from time to time party thereto, Wells Fargo Bank, National Association, as the Administrative Agent, Massachusetts Mutual Life Insurance Company, as the Facility Servicer, ACRES Capital Servicing LLC, as the Portfolio Asset Servicer, and Wells Fargo Bank, National Association, as the Collateral Custodian. (16)
10.4(b)		First Amendment to Loan and Servicing Agreement, dated as of September 16, 2020, among RCC Real Estate SPE Holdings LLC, RCC Real Estate SPE 9 LLC, Massachusetts Mutual Life Insurance Company and Wells Fargo Bank, National Association, as the Administrative Agent. (18)

(Back to Index)


10.4(c)		Second Amendment to Loan and Servicing Agreement, dated as of May 25, 2021, among RCC Real Estate SPE Holdings LLC, RCC Real Estate SPE 9 LLC, Massachusetts Mutual Life Insurance Company and Wells Fargo Bank, National Association as the Administrative Agent. (27)
10.4(d)		Third Amendment to Loan and Servicing Agreement, dated as of August 16, 2021, among RCC Real Estate SPE Holdings LLC, RCC Real Estate SPE 9 LLC, the Lenders party thereto and Massachusetts Mutual Life Insurance Company and Wells Fargo Bank, National Association as the Administrative Agent. (33)
10.4(e)		Fourth Amendment to Loan and Servicing Agreement, dated as of April 12, 2022, among RCC Real Estate SPE Holdings LLC, RCC Real Estate SPE 9 LLC, the Lenders party thereto and Massachusetts Mutual Life Insurance Company and Wells Fargo Bank, National Association as the Administrative Agent. (36)
10.4(f)		Fifth Amendment to Loan and Servicing Agreement, dated as of July 26, 2022, among RCC Real Estate SPE Holdings LLC, RCC Real Estate SPE 9 LLC, the Lenders party thereto and Massachusetts Mutual Life Insurance Company and Wells Fargo Bank, National Association as the Administrative Agent. (37)
10.4(g)		Sixth Amendment to Loan and Servicing Agreement, dated as of August 29, 2022, among RCC Real Estate SPE Holdings LLC, RCC Real Estate SPE 9 LLC, the Lenders party thereto and Massachusetts Mutual Life Insurance Company and Wells Fargo Bank, National Association as the Administrative Agent. (38)
10.4(h)		Guaranty, dated as of July 31, 2020, by Exantas Capital Corp., and each of Exantas Real Estate Funding 2018-RSO6 Investor, LLC, Exantas Real Estate Funding 2019-RSO7 Investor, LLC, and Exantas Real Estate Funding 2020-RSO8 Investor, LLC, in favor of the Secured Parties. (16)
10.4(i)		Amended and Restated Loan and Servicing Agreement, dated as of December 22, 2022, among RCC Real Estate SPE Holdings LLC, RCC Real Estate SPE 9 LLC, Plymouth Meeting Holdings, LLC, Exantas Phili Holdings, LLC, ACRES Real Estate TRS 9 LLC, Massachusetts Mutual Life Insurance Company and ACRES Capital Servicing. (40)
10.4(j)		Guaranty, dated May 25, 2021 between Exantas Phili Holdings, LLC in favor of the Secured Parties. (36)
10.4(k)		Guaranty, dated May 25, 2021 between 65 E. Wacker Holdings, LLC in favor of the Secured Parties. (36)
10.4(l)		Guaranty, dated May 25, 2021 between Plymouth Meeting Holdings, LLC in favor of the Secured Parties. (36)
10.4(m)		Pledge and Guaranty Agreement, dated August 16, 2021 between ACRES Real Estate TRS 9 LLC in favor of the Secured Parties. (36)
10.4(n)		Guaranty, dated April 12, 2022 between Appleton Hotel Holdings, LLC and Appleton Hotel Leasing, LLC in favor of the Secured Parties. (36)
10.5(a)		Note and Warrant Purchase Agreement, dated as of July 31, 2020, by and among Exantas Capital Corp. and the Purchasers signatory thereto. (16)
10.5(b)		Agreement between the Company, OCM XAN Holdings PT, LLC and the Massachusetts Mutual Life Insurance Company, dated August 18, 2021. (29)
10.5(c)		Amendment No. 1 to Note and Warrant Purchase Agreement, dated January 31, 2022, between ACRES Commercial Realty Corp. and the Purchasers signatory thereto. (34)
10.6		Promissory Note, dated as of July 31, 2020, issued by ACRES Capital Corp. to RCC Real Estate, Inc. (16)
10.7(a)		Manager Incentive Plan. (23)
10.7(b)		Form of Stock Award Agreement Under the Manager Incentive Plan. (26)
10.8		Equity Distribution Agreement, dated October 4, 2021, by and among ACRES Commercial Realty Corp., ACRES Capital, LLC and JonesTrading Institutional Services LLC. (31)
10.9(a)		Building Loan Agreement, dated as of January 24, 2023 between Chapel Drive East, LLC and Oceanview Life and Annuity Company. (42)
10.9(b)		Guaranty Agreement executed January 24, 2023 by Jason Pollack, Frank Dellaglio and ACRES Realty Funding, Inc. for the benefit of Oceanview Life and Annuity Company. (39)
10.9(c)		Completion Guaranty Agreement executed January 24, 2023 by Jason Pollack, Frank Dellaglio and ACRES Realty Funding, Inc. for the benefit of Oceanview Life and Annuity Company. (39)
10.9(d)		Carry Guaranty Agreement executed January 24, 2023 by Jason Pollack, Frank Dellaglio and ACRES Realty Funding, Inc. for the benefit of Oceanview Life and Annuity Company. (39)
10.9(e)		Environmental Indemnity Agreement executed January 24, 2023 by Jason Pollack, Frank Dellaglio and ACRES Realty Funding, Inc. in favor of Oceanview Life and Annuity Company. (39)
31.1		Rule 13a-14(a)/Rule 15d-14(a) Certification of Chief Executive Officer.
31.2		Rule 13a-14(a)/Rule 15d-14(a) Certification of Chief Financial Officer.
32.1		Certification Pursuant to 18 U.S.C. Section 1350.
32.2		Certification Pursuant to 18 U.S.C. Section 1350.
99.1(a)		Master Repurchase Agreement for $250,000,000 between RCC Real Estate SPE 8, LLC, as Seller, and JPMorgan Chase Bank, National Association, as Buyer, dated October 26, 2018. (13)
99.1(b)		First Amendment to Uncommitted Master Repurchase Agreement dated as of August 14, 2020 between RCC Real Estate SPE 8, LLC and JPMorgan Chase Bank, National Association. (20)
99.1(c)		Amendment No. 2 to Master Repurchase Agreement, dated September 1, 2021 between RCC Real Estate SPE 8, LLC and JPMorgan Chase Bank, National Association. (30)
99.1(d)		Amendment No. 3 to Master Repurchase Agreement and Guarantee Agreement, dated October 26, 2021 between RCC Real Estate SPE 8, LLC, JPMorgan Chase Bank, National Association and ACRES Commercial Realty Corp., as guarantor (32)

(Back to Index)


99.1(e)		Amendment No. 4 to Master Repurchase Agreement, dated July 21, 2023, between RCC Real Estate SPE 8, LLC and JPMorgan Chase Bank, National Association. (43)
99.1(f)		Guarantee made by Exantas Capital Corp., as guarantor, in favor of JPMorgan Chase Bank, National Association, dated October 26, 2018. (13)
99.1(g)		First Amendment to Guarantee Agreement, dated May 6, 2020, between Exantas Capital Corp. and JPMorgan Chase Bank, National Association. (15)
99.1(h)		Amendment No. 2 To Guarantee Agreement, dated October 2, 2020 between Exantas Capital Corp. and JPMorgan Chase Bank, National Association. (19)
99.1(i)		Amendment No. 4 To Guarantee Agreement, dated November 17, 2022 between ACRES Commercial Realty Corp. and JPMorgan Chase Bank, National Association. (41)
99.1(j)		Amendment No. 5 to Guarantee Agreement, dated July 21, 2023, between ACRES Commercial Realty Corp. and JPMorgan Chase Bank, National Association. (43)
99.2(a)		Master Repurchase and Securities Contract Agreement between ACRES Real Estate SPE 10, LLC, as Seller, and Morgan Stanley Mortgage Capital Holdings LLC, as Administrative Agent, dated November 3, 2021. (33)
99.2(b)		First Amendment to Master Repurchase and Securities Contract Agreement, dated January 28, 2022, between ACRES Real Estate SPE 10, LLC and Morgan Stanley Mortgage Capital Holdings LLC, as Administrative Agent. (34)
99.2(c)		Guaranty made by ACRES Commercial Realty Corp., as Guarantor, in favor of Morgan Stanley Mortgage Capital Holdings LLC, dated November 3, 2021. (33)
99.2(d)		Amendment No. 1 to Guaranty, dated November 18, 2022 between ACRES Commercial Realty Corp. and Morgan Stanley Mortgage Capital Holdings LLC. (41)
99.2(e)		Amendment No. 2 to Guaranty, dated November 3, 2023 between ACRES Commercial Realty Corp. and Morgan Stanley Mortgage Capital Holdings LLC.
99.3		Material Federal Income Tax Considerations. (42)
101.INS		Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCH		Inline XBRL Taxonomy Extension Schema Document.
101.CAL		Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF		Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB		Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE		Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104		Cover Page Interactive Data File.

(Back to Index)


(1)		Filed previously as an exhibit to the Company’s Registration Statement on Form S-11, Registration No. 333-126517.
(2)		Filed previously as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2006.
(3)		Filed previously as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2006.
(4)		Filed previously as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2013.
(5)		Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on June 26, 2014.
(6)		Filed previously as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2009.
(7)		Filed previously as an exhibit to the Company’s Registration Statement on Form 8-A filed on June 9, 2014.
(8)		Filed previously as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2014.
(9)		Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on September 1, 2015.
(10)		Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on June 8, 2017.
(11)		Filed previously as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2017.
(12)		Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on May 25, 2018.
(13)		Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on October 30, 2018.
(14)		Filed previously as an exhibit to the Company’s Proxy Statement filed on April 18, 2019.
(15)		Filed previously as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2020.
(16)		Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on August 3, 2020.
(17)		Filed previously as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2020.
(18)		Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on September 22, 2020.
(19)		Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on October 7, 2020.
(20)		Filed previously as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2020.
(21)		Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on February 18, 2021.
(22)		Filed previously as an exhibit to the Company’s Annual Report on Form 10-K for the year ended December 31, 2020.
(23)		Filed previously as an exhibit to the Company’s Proxy Statement filed on April 12, 2021.
(24)		Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on May 21, 2021.
(25)		Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on June 1, 2021.
(26)		Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on June 9, 2021.
(27)		Filed previously as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2021.
(28)		Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on August 17, 2021.
(29)		Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on August 20, 2021.
(30)		Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on September 2, 2021.
(31)		Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on October 7, 2021.
(32)		Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on October 29, 2021.
(33)		Filed previously as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2021.
(34)		Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on February 3, 2022.
(35)		Filed previously as an exhibit to the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.
(36)		Filed previously as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2022.
(37)		Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on July 27, 2022.
(38)		Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on August 30, 2022.
(39)		Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on January 25, 2023.
(40)		Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on December 22, 2022.
(41)		Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on November 18, 2022.
(42)		Filed previously as an exhibit to the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.
(43)		Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on July 25, 2023.

(Back to Index)

SIGNA TURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


		ACRES COMMERCIAL REALTY CORP.
		(Registrant)

November 7, 2023	By:	/s/ Mark Fogel
		Mark Fogel
		President & Chief Executive Officer

November 7, 2023	By:	/s/ David J. Bryant
		David J. Bryant
		Senior Vice President
		Chief Financial Officer and Treasurer

November 7, 2023	By:	/s/ Eldron C. Blackwell
		Eldron C. Blackwell
		Vice President
		Chief Accounting Officer

(Back to Index)

TABLE OF CONTENTS

Part I Item 1. Financial Statements Item 1. Financi Note 1 - Organization Note 2 - Summary Of Significant Accounting Policies Note 3 - Variable Interest Entities Note 4 - Supplemental Cash Flow Information Note 5 - Loans Note 6 - Financing Receivables Note 7 - Investments in Real Estate and Other Acquired Assets and Assumed Liabilities Note 8 - Leases Note 9 - Investments in Unconsolidated Entities Note 10 - Borrowings Note 11 - Share Issuance and Repurchase Note 12 - Share-based Compensation Note 13 - Earnings Per Share Note 14 - Distributions Note 15 - Accumulated Other Comprehensive Loss Note 16 - Related Party Transactions Note 17 - Fair Value Of Financial Instruments Note 18 - Market Risk and Derivative Instruments Note 19 - Offsetting Of Financial Assets and Liabilities Note 20 - Commitments and Contingencies Note 21 - Subsequent Events Note 12 and Note 16 That Have Occurred That Would Require Adjustments To Or Disclosures in The Consolidated Financial Statements Item 2. Management S Discussion and Analysis Of Financial Condition and Results Of Operations Item 2. Management S Discussion and Analysis Of Item 3. Quantitative and Qualitative Disclosures About Market Risk Item 3. Quantitative and Qualitati Item 4. Controls and Procedures Part II Item 1. Legal Proceedings Item 1. Legal Item 1A. Risk Factors Item 2. Unregistered Sales Of Equity Securities, Use Of Proceeds and Issuer Purchases Of Equity Securities Item 5. Other Information Item 6. Exhibits

Exhibits

ACR 10-Q Quarter ended Sept. 30, 2023

Exhibits