These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maryland
|
|
45-3148087
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
|
incorporation or organization)
|
|
Identification Number)
|
|
Large accelerated filer
o
|
|
Accelerated filer
x
|
|
|
|
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
|
Emerging growth company
x
|
|
|
|
Class
|
|
Outstanding at August 2, 2017
|
|
Common stock, $0.01 par value
|
|
28,582,690
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
||||||
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
|
(unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
|
|||
|
Cash and cash equivalents ($8 related to consolidated VIEs as of December 31, 2016)
|
$
|
5,723
|
|
|
$
|
47,270
|
|
|
Restricted cash
|
379
|
|
|
375
|
|
||
|
Loans held for investment ($341,158 and $21,514 related to consolidated VIEs, respectively)
|
1,641,435
|
|
|
1,313,937
|
|
||
|
Other assets ($857 and $203 of interest receivable related to consolidated VIEs, respectively)
|
15,033
|
|
|
12,121
|
|
||
|
Total assets
|
$
|
1,662,570
|
|
|
$
|
1,373,703
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|||
|
LIABILITIES
|
|
|
|
|
|
||
|
Secured funding agreements
|
$
|
809,737
|
|
|
$
|
780,713
|
|
|
Secured term loan
|
151,112
|
|
|
149,878
|
|
||
|
Collateralized loan obligation securitization debt (consolidated VIE)
|
270,759
|
|
|
—
|
|
||
|
Due to affiliate
|
2,625
|
|
|
2,699
|
|
||
|
Dividends payable
|
7,718
|
|
|
7,406
|
|
||
|
Other liabilities ($352 of interest payable related to consolidated VIEs as of June 30, 2017)
|
3,637
|
|
|
3,334
|
|
||
|
Total liabilities
|
1,245,588
|
|
|
944,030
|
|
||
|
Commitments and contingencies (Note 5)
|
|
|
|
|
|
||
|
EQUITY
|
|
|
|
|
|
||
|
Common stock, par value $0.01 per share, 450,000,000 shares authorized at June 30, 2017 and December 31, 2016, and 28,582,690 and 28,482,756 shares issued and outstanding at June 30, 2017 and December 31, 2016, respectively
|
283
|
|
|
283
|
|
||
|
Additional paid-in capital
|
420,251
|
|
|
420,056
|
|
||
|
Accumulated deficit
|
(3,552
|
)
|
|
(1,310
|
)
|
||
|
Total stockholders' equity
|
416,982
|
|
|
419,029
|
|
||
|
Non-controlling interests in consolidated VIEs
|
—
|
|
|
10,644
|
|
||
|
Total equity
|
416,982
|
|
|
429,673
|
|
||
|
Total liabilities and equity
|
$
|
1,662,570
|
|
|
$
|
1,373,703
|
|
|
|
For the three months ended June 30,
|
|
For the six months ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
||||||||
|
Net interest margin:
|
|
|
|
|
|
|
|
||||||||
|
Interest income from loans held for investment
|
$
|
22,643
|
|
|
$
|
18,929
|
|
|
$
|
43,770
|
|
|
$
|
37,679
|
|
|
Interest expense
|
(12,232
|
)
|
|
(8,415
|
)
|
|
(23,020
|
)
|
|
(16,940
|
)
|
||||
|
Net interest margin
|
10,411
|
|
|
10,514
|
|
|
20,750
|
|
|
20,739
|
|
||||
|
Expenses:
|
|
|
|
|
|
|
|
||||||||
|
Management and incentive fees to affiliate
|
1,654
|
|
|
1,338
|
|
|
3,466
|
|
|
2,690
|
|
||||
|
Professional fees
|
428
|
|
|
535
|
|
|
819
|
|
|
1,025
|
|
||||
|
General and administrative expenses
|
640
|
|
|
686
|
|
|
1,282
|
|
|
1,409
|
|
||||
|
General and administrative expenses reimbursed to affiliate
|
949
|
|
|
660
|
|
|
1,897
|
|
|
1,557
|
|
||||
|
Total expenses
|
3,671
|
|
|
3,219
|
|
|
7,464
|
|
|
6,681
|
|
||||
|
Income from continuing operations before income taxes
|
6,740
|
|
|
7,295
|
|
|
13,286
|
|
|
14,058
|
|
||||
|
Income tax expense, including excise tax
|
27
|
|
|
3
|
|
|
95
|
|
|
7
|
|
||||
|
Net income from continuing operations
|
6,713
|
|
|
7,292
|
|
|
13,191
|
|
|
14,051
|
|
||||
|
Net income from operations of discontinued operations, net of income taxes
|
—
|
|
|
2,689
|
|
|
—
|
|
|
2,355
|
|
||||
|
Net income attributable to ACRE
|
6,713
|
|
|
9,981
|
|
|
13,191
|
|
|
16,406
|
|
||||
|
Less: Net income attributable to non-controlling interests
|
—
|
|
|
(1,288
|
)
|
|
(25
|
)
|
|
(2,577
|
)
|
||||
|
Net income attributable to common stockholders
|
$
|
6,713
|
|
|
$
|
8,693
|
|
|
$
|
13,166
|
|
|
$
|
13,829
|
|
|
Basic earnings per common share:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.24
|
|
|
$
|
0.21
|
|
|
$
|
0.46
|
|
|
$
|
0.40
|
|
|
Discontinued operations
|
—
|
|
|
0.09
|
|
|
—
|
|
|
0.08
|
|
||||
|
Net income
|
$
|
0.24
|
|
|
$
|
0.31
|
|
|
$
|
0.46
|
|
|
$
|
0.49
|
|
|
Diluted earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Continuing operations
|
$
|
0.24
|
|
|
$
|
0.21
|
|
|
$
|
0.46
|
|
|
$
|
0.40
|
|
|
Discontinued operations
|
—
|
|
|
0.09
|
|
|
—
|
|
|
0.08
|
|
||||
|
Net income
|
$
|
0.24
|
|
|
$
|
0.31
|
|
|
$
|
0.46
|
|
|
$
|
0.48
|
|
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic weighted average shares of common stock outstanding
|
28,475,853
|
|
|
28,428,703
|
|
|
28,472,356
|
|
|
28,479,015
|
|
||||
|
Diluted weighted average shares of common stock outstanding
|
28,546,624
|
|
|
28,495,833
|
|
|
28,514,867
|
|
|
28,548,944
|
|
||||
|
Dividends declared per share of common stock
|
$
|
0.27
|
|
|
$
|
0.26
|
|
|
$
|
0.54
|
|
|
$
|
0.52
|
|
|
|
Common Stock
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Deficit
|
|
Total Stockholders’ Equity
|
|
Non-Controlling
Interests
|
|
Total
Equity
|
|||||||||||||||
|
|
Shares
|
|
Amount
|
|||||||||||||||||||||||
|
Balance at December 31, 2016
|
28,482,756
|
|
|
$
|
283
|
|
|
$
|
420,056
|
|
|
$
|
(1,310
|
)
|
|
$
|
419,029
|
|
|
$
|
10,644
|
|
|
$
|
429,673
|
|
|
Stock‑based compensation
|
99,934
|
|
|
—
|
|
|
195
|
|
|
—
|
|
|
195
|
|
|
—
|
|
|
195
|
|
||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
13,166
|
|
|
13,166
|
|
|
25
|
|
|
13,191
|
|
||||||
|
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(15,408
|
)
|
|
(15,408
|
)
|
|
—
|
|
|
(15,408
|
)
|
||||||
|
Contributions from non-controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
12
|
|
||||||
|
Distributions to non-controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,681
|
)
|
|
(10,681
|
)
|
||||||
|
Balance at June 30, 2017
|
28,582,690
|
|
|
$
|
283
|
|
|
$
|
420,251
|
|
|
$
|
(3,552
|
)
|
|
$
|
416,982
|
|
|
$
|
—
|
|
|
$
|
416,982
|
|
|
|
For the six months ended June 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(unaudited)
|
|
(unaudited)
|
||||
|
Operating activities:
|
|
|
|
||||
|
Net income
|
$
|
13,191
|
|
|
$
|
16,406
|
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities (inclusive of amounts related to discontinued operations):
|
|
|
|
||||
|
Amortization of deferred financing costs
|
3,923
|
|
|
3,150
|
|
||
|
Change in mortgage banking activities
|
—
|
|
|
(6,444
|
)
|
||
|
Change in fair value of mortgage servicing rights
|
—
|
|
|
3,895
|
|
||
|
Accretion of deferred loan origination fees and costs
|
(2,640
|
)
|
|
(2,013
|
)
|
||
|
Provision for loss sharing
|
—
|
|
|
(289
|
)
|
||
|
Originations of mortgage loans held for sale
|
—
|
|
|
(282,625
|
)
|
||
|
Sale of mortgage loans held for sale to third parties
|
—
|
|
|
261,499
|
|
||
|
Stock-based compensation
|
195
|
|
|
269
|
|
||
|
Depreciation expense
|
—
|
|
|
112
|
|
||
|
Deferred tax expense
|
—
|
|
|
682
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Restricted cash
|
(4
|
)
|
|
1,350
|
|
||
|
Other assets
|
(1,702
|
)
|
|
39,681
|
|
||
|
Due to affiliate
|
(74
|
)
|
|
(135
|
)
|
||
|
Other liabilities
|
151
|
|
|
(2,118
|
)
|
||
|
Net cash provided by (used in) operating activities
|
13,040
|
|
|
33,420
|
|
||
|
Investing activities:
|
|
|
|
||||
|
Issuance of and fundings on loans held for investment
|
(421,833
|
)
|
|
(196,108
|
)
|
||
|
Principal repayment of loans held for investment
|
92,266
|
|
|
229,447
|
|
||
|
Receipt of origination fees
|
4,709
|
|
|
610
|
|
||
|
Purchases of other assets
|
—
|
|
|
(352
|
)
|
||
|
Net cash provided by (used in) investing activities
|
(324,858
|
)
|
|
33,597
|
|
||
|
Financing activities:
|
|
|
|
||||
|
Proceeds from secured funding agreements
|
376,115
|
|
|
438,721
|
|
||
|
Repayments of secured funding agreements
|
(347,091
|
)
|
|
(359,702
|
)
|
||
|
Payment of secured funding costs
|
(5,914
|
)
|
|
(1,458
|
)
|
||
|
Proceeds from issuance of debt of consolidated VIEs
|
272,927
|
|
|
—
|
|
||
|
Repayments of debt of consolidated VIEs
|
—
|
|
|
(150,281
|
)
|
||
|
Proceeds from warehouse lines of credit
|
—
|
|
|
332,703
|
|
||
|
Repayments of warehouse lines of credit
|
—
|
|
|
(311,078
|
)
|
||
|
Repurchase of common stock
|
—
|
|
|
(1,436
|
)
|
||
|
Dividends paid
|
(15,097
|
)
|
|
(14,582
|
)
|
||
|
Contributions from non-controlling interests
|
12
|
|
|
4
|
|
||
|
Distributions to non-controlling interests
|
(10,681
|
)
|
|
(2,592
|
)
|
||
|
Net cash provided by (used in) financing activities
|
270,271
|
|
|
(69,701
|
)
|
||
|
Change in cash and cash equivalents
|
(41,547
|
)
|
|
(2,684
|
)
|
||
|
Cash and cash equivalents of continuing operations, beginning of period
|
47,270
|
|
|
5,066
|
|
||
|
Cash and cash equivalents of discontinued operations, beginning of period
|
—
|
|
|
3,929
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
5,723
|
|
|
$
|
6,311
|
|
|
Cash and cash equivalents of continuing operations, end of period
|
$
|
5,723
|
|
|
$
|
5,309
|
|
|
Cash and cash equivalents of discontinued operations, end of period
|
$
|
—
|
|
|
$
|
1,002
|
|
|
|
|
For the three months ended June 30,
|
|
For the six months ended June 30,
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Interest income from loans held for investment, excluding non-controlling interests
|
|
$
|
22,643
|
|
|
$
|
17,640
|
|
|
$
|
43,735
|
|
|
$
|
35,101
|
|
|
Interest income from non-controlling interest investment held by third parties
|
|
—
|
|
|
1,289
|
|
|
35
|
|
|
2,578
|
|
||||
|
Interest income from loans held for investment
|
|
$
|
22,643
|
|
|
$
|
18,929
|
|
|
$
|
43,770
|
|
|
$
|
37,679
|
|
|
|
For the three months ended June 30,
|
|
For the six months ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Secured funding agreements and securitizations debt
|
$
|
8,855
|
|
|
$
|
6,657
|
|
|
$
|
16,323
|
|
|
$
|
13,425
|
|
|
Secured term loan
|
3,377
|
|
|
1,758
|
|
|
6,697
|
|
|
3,515
|
|
||||
|
Interest expense
|
$
|
12,232
|
|
|
$
|
8,415
|
|
|
$
|
23,020
|
|
|
$
|
16,940
|
|
|
|
As of June 30, 2017
|
||||||||||||||
|
|
Carrying Amount (1)
|
|
Outstanding Principal (1)
|
|
Weighted Average Minimum Loan Borrowing Spread (2)
|
|
Weighted Average Unleveraged Effective Yield (3)
|
|
Weighted Average Remaining Life (Years)
|
||||||
|
Senior mortgage loans
|
$
|
1,529,155
|
|
|
$
|
1,538,370
|
|
|
4.8
|
%
|
|
6.0
|
%
|
|
1.9
|
|
Subordinated debt and preferred equity investments
|
112,280
|
|
|
113,392
|
|
|
10.7
|
%
|
|
11.8
|
%
|
|
3.2
|
||
|
Total loans held for investment portfolio
|
$
|
1,641,435
|
|
|
$
|
1,651,762
|
|
|
5.2
|
%
|
|
6.4
|
%
|
|
2.0
|
|
|
As of December 31, 2016
|
||||||||||||||
|
|
Carrying Amount (1)
|
|
Outstanding Principal (1)
|
|
Weighted Average Minimum Loan Borrowing Spread (2)
|
|
Weighted Average Unleveraged Effective Yield (3)
|
|
Weighted Average Remaining Life (Years)
|
||||||
|
Senior mortgage loans
|
$
|
1,181,569
|
|
|
$
|
1,188,425
|
|
|
4.7
|
%
|
|
5.7
|
%
|
|
1.8
|
|
Subordinated debt and preferred equity investments
|
121,828
|
|
|
123,230
|
|
|
10.7
|
%
|
|
11.5
|
%
|
|
4.1
|
||
|
Total loans held for investment portfolio (excluding non-controlling interests held by third parties) (4)
|
$
|
1,303,397
|
|
|
$
|
1,311,655
|
|
|
5.2
|
%
|
|
6.3
|
%
|
|
2.0
|
|
(1)
|
The difference between the Carrying Amount and the Outstanding Principal amount of the loans held for investment consists of unamortized purchase discount, deferred loan fees and loan origination costs.
|
|
(2)
|
Minimum Loan Borrowing Spread is equal to (a) for floating rate loans, the margin above the applicable index rate (e.g., LIBOR) plus floors, if any, on such applicable index rates, and (b) for fixed rate loans, the applicable interest rate.
|
|
(3)
|
Unleveraged Effective Yield is the compounded effective rate of return that would be earned over the life of the investment based on the contractual interest rate (adjusted for any deferred loan fees, costs, premium or discount) and assumes no dispositions, early prepayments or defaults. The Total Weighted Average Unleveraged Effective Yield is calculated based on the average of Unleveraged Effective Yield of all loans held by the Company as of
June 30, 2017 and December 31, 2016
as weighted by the Outstanding Principal balance of each loan.
|
|
(4)
|
The table above as of
December 31, 2016
excludes non-controlling interests held by third parties. A reconciliation of the Carrying Amount of loans held for investment portfolio, excluding non-controlling interests held by third parties, to the Carrying Amount of loans held for investment, as included within the Company’s consolidated balance sheets, is presented below.
|
|
|
As of December 31, 2016
|
||||||
|
|
Carrying Amount
|
|
Outstanding Principal
|
||||
|
Total loans held for investment portfolio (excluding non-controlling interests held by third parties)
|
$
|
1,303,397
|
|
|
$
|
1,311,655
|
|
|
Non-controlling interest investment held by third parties
|
10,540
|
|
|
10,540
|
|
||
|
Loans held for investment
|
$
|
1,313,937
|
|
|
$
|
1,322,195
|
|
|
Loan Type
|
|
Location
|
|
Outstanding Principal (1)
|
|
Carrying Amount (1)
|
|
Interest Rate
|
|
Unleveraged Effective Yield (2)
|
|
Maturity Date (3)
|
|
Payment Terms (4)
|
|
|
Senior Mortgage Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Various
|
(5)
|
Diversified
|
|
$159.2
|
|
$158.4
|
|
L+4.35%
|
|
6.5%
|
|
Oct 2018
|
(5)
|
I/O
|
|
|
Office
|
|
TX
|
|
95.3
|
|
94.2
|
|
L+3.60%
|
|
5.3%
|
|
July 2020
|
|
I/O
|
|
|
Multifamily
|
|
FL
|
|
89.7
|
|
89.3
|
|
L+4.75%
|
|
6.5%
|
|
Sep 2019
|
|
I/O
|
|
|
Various
|
(6)
|
Diversified
|
|
82.3
|
|
81.9
|
|
L+4.75%
|
|
6.9%
|
|
Oct 2018
|
(6)
|
I/O
|
|
|
Retail
|
|
IL
|
|
75.9
|
|
75.9
|
|
L+4.00%
|
|
5.6%
|
|
Aug 2017
|
|
I/O
|
|
|
Mixed-use
|
|
NY
|
|
65.6
|
|
65.3
|
|
L+4.16%
|
|
5.8%
|
|
Apr 2019
|
|
I/O
|
|
|
Office
|
|
TX
|
|
63.9
|
|
63.4
|
|
L+4.30%
|
|
6.4%
|
|
Dec 2018
|
|
I/O
|
|
|
Office
|
|
CA
|
|
57.7
|
|
57.3
|
|
L+4.40%
|
|
6.2%
|
|
Aug 2019
|
|
I/O
|
|
|
Hotel
|
|
CA
|
|
56.0
|
|
55.7
|
|
L+4.75%
|
|
6.7%
|
|
Feb 2019
|
|
I/O
|
|
|
Office
|
|
IL
|
|
55.4
|
|
54.9
|
|
L+3.99%
|
|
5.7%
|
|
Aug 2019
|
|
I/O
|
|
|
Multifamily
|
|
FL
|
|
53.7
|
|
53.3
|
|
L+3.65%
|
|
5.3%
|
|
Mar 2021
|
|
I/O
|
|
|
Office
|
|
CO
|
|
53.4
|
|
52.7
|
|
L+4.15%
|
|
5.8%
|
|
June 2021
|
|
I/O
|
|
|
Office
|
|
NJ
|
|
48.4
|
|
47.8
|
|
L+4.65%
|
|
6.5%
|
|
July 2020
|
|
I/O
|
|
|
Multifamily
|
|
FL
|
|
45.4
|
|
45.2
|
|
L+4.75%
|
|
6.5%
|
|
Sep 2019
|
|
I/O
|
|
|
Student Housing
|
|
CA
|
|
41.8
|
|
41.3
|
|
L+3.95%
|
|
5.7%
|
|
July 2020
|
|
I/O
|
|
|
Healthcare
|
|
NY
|
|
41.6
|
|
41.6
|
|
L+5.00%
|
|
6.2%
|
|
Dec 2017
|
|
I/O
|
|
|
Hotel
|
|
NY
|
|
37.3
|
|
37.2
|
|
L+4.75%
|
|
6.4%
|
|
June 2018
|
|
I/O
|
|
|
Hotel
|
|
MI
|
|
35.2
|
|
35.2
|
|
L+4.15%
|
|
5.5%
|
|
July 2018
|
(7)
|
I/O
|
|
|
Multifamily
|
|
MN
|
|
34.1
|
|
33.9
|
|
L+4.75%
|
|
6.5%
|
|
Oct 2019
|
|
I/O
|
|
|
Industrial
|
|
OH
|
|
32.4
|
|
32.4
|
|
L+4.20%
|
|
5.7%
|
|
May 2018
|
|
P/I
|
(8)
|
|
Office
|
|
OR
|
|
31.4
|
|
31.3
|
|
L+3.75%
|
|
5.4%
|
|
Oct 2018
|
|
I/O
|
|
|
Multifamily
|
|
NY
|
|
31.4
|
|
31.1
|
|
L+4.55%
|
|
6.3%
|
|
Feb 2019
|
|
I/O
|
|
|
Retail
|
|
IL
|
|
30.8
|
|
30.8
|
|
L+3.25%
|
|
4.9%
|
|
Sep 2018
|
|
I/O
|
|
|
Multifamily
|
|
NY
|
|
29.4
|
|
29.3
|
|
L+3.75%
|
|
5.4%
|
|
Oct 2017
|
|
I/O
|
|
|
Multifamily
|
|
TX
|
|
26.1
|
|
26.0
|
|
L+3.80%
|
|
5.2%
|
|
Jan 2019
|
|
I/O
|
|
|
Multifamily
|
|
CA
|
|
25.0
|
|
24.8
|
|
L+3.85%
|
|
5.6%
|
|
July 2020
|
|
I/O
|
|
|
Student Housing
|
|
AL
|
|
24.1
|
|
23.9
|
|
L+4.45%
|
|
6.2%
|
|
Feb 2020
|
|
I/O
|
|
|
Multifamily
|
|
FL
|
|
21.4
|
|
21.2
|
|
L+4.25%
|
|
6.1%
|
|
Feb 2019
|
|
I/O
|
|
|
Multifamily
|
|
CA
|
|
20.9
|
|
20.7
|
|
L+3.90%
|
|
5.5%
|
|
Mar 2021
|
|
I/O
|
|
|
Office
|
|
CO
|
|
19.6
|
|
19.6
|
|
L+3.95%
|
|
5.6%
|
|
Dec 2017
|
|
I/O
|
|
|
Office
|
|
PA
|
|
19.6
|
|
19.4
|
|
L+4.70%
|
|
6.4%
|
|
Mar 2020
|
|
I/O
|
|
|
Office
|
|
FL
|
|
18.4
|
|
18.2
|
|
L+4.30%
|
|
6.1%
|
|
Apr 2020
|
|
I/O
|
|
|
Multifamily
|
|
NY
|
|
16.0
|
|
15.9
|
|
L+3.85%
|
|
5.4%
|
|
Nov 2017
|
|
I/O
|
|
|
Subordinated Debt and Preferred Equity Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multifamily
|
|
GA/FL
|
|
38.8
|
|
38.6
|
|
L+11.85%
|
(9)
|
13.3%
|
|
June 2021
|
|
I/O
|
|
|
Multifamily
|
|
NY
|
|
33.3
|
|
33.2
|
|
L+8.07%
|
|
9.5%
|
|
Jan 2019
|
|
I/O
|
|
|
Office
|
|
NJ
|
|
17.0
|
|
16.3
|
|
12.00%
|
|
12.8%
|
|
Jan 2026
|
|
I/O
|
(8)
|
|
Office
|
|
GA
|
|
14.3
|
|
14.3
|
|
9.50%
|
|
9.5%
|
|
Aug 2017
|
|
I/O
|
|
|
Office
|
|
TX
|
|
10.0
|
|
9.9
|
|
14.00%
|
|
15.2%
|
|
Dec 2018
|
|
I/O
|
|
|
Total/Weighted Average
|
|
|
|
$1,651.8
|
|
$1,641.4
|
|
|
|
6.4%
|
|
|
|
|
|
|
(1)
|
The difference between the Carrying Amount and the Outstanding Principal amount of the loans held for investment consists of unamortized purchase discount, deferred loan fees and loan origination costs.
|
|
(2)
|
Unleveraged Effective Yield is the compounded effective rate of return that would be earned over the life of the investment based on the contractual interest rate (adjusted for any deferred loan fees, costs, premium or discount) and assumes no dispositions, early prepayments or defaults. Unleveraged Effective Yield for each loan is calculated based on LIBOR as of
June 30, 2017
or the LIBOR floor, as applicable. The Weighted Average Unleveraged Effective Yield is calculated based on the average of Unleveraged Effective Yield of all loans held by the Company as of
June 30, 2017
as weighted by the Outstanding Principal balance of each loan.
|
|
(3)
|
Certain loans are subject to contractual extension options that vary between
one
and
two
12
-month extensions and may be subject to performance based or other conditions as stipulated in the loan agreement. Actual maturities may differ from contractual maturities stated herein as certain borrowers may have the right to prepay with or without paying a prepayment penalty. The Company may also extend contractual maturities and amend other terms of the loans in connection with loan modifications.
|
|
(4)
|
I/O = interest only, P/I = principal and interest.
|
|
(5)
|
The senior mortgage loan is collateralized by a portfolio of self-storage, retail and office properties. The total principal balance of the senior mortgage loan is
$159.2 million
as of
June 30, 2017
, of which
$122.2 million
is allocable to the self-storage properties and
$37.0 million
is allocable to the retail and office properties (which amount
|
|
(6)
|
The senior mortgage loan is collateralized by a portfolio of self-storage properties and one retail property. The total principal balance of the senior mortgage loan is
$82.3 million
as of
June 30, 2017
, of which
$70.2 million
is allocable to the self-storage properties and
$12.1 million
is allocable to the retail property (which amount with respect to the retail property, among other payments, is due prior to the October 2018 stated maturity date).
|
|
(7)
|
In April 2017, the borrower exercised a one-year extension option in accordance with the loan agreement, which extended the maturity date on the senior Michigan loan to July 2018.
|
|
(8)
|
In May 2017, amortization began on the senior Ohio loan, which had an outstanding principal balance of
$32.4
million as of
June 30, 2017
. In February 2021, amortization will begin on the subordinated New Jersey loan, which had an outstanding principal balance of $
17.0
million as of
June 30, 2017
. The remainder of the loans in the Company’s portfolio are non-amortizing through their primary terms.
|
|
(9)
|
The preferred return is L+
11.85%
with
2.00%
as payment-in-kind (“PIK”), to the extent cash flow is not available. There is no capped dollar amount on accrued PIK.
|
|
Balance at December 31, 2016
|
$
|
1,313,937
|
|
|
Initial funding
|
412,321
|
|
|
|
Origination fees and discounts, net of costs
|
(4,709
|
)
|
|
|
Additional funding
|
9,512
|
|
|
|
Amortizing payments
|
(102
|
)
|
|
|
Loan payoffs
|
(92,164
|
)
|
|
|
Origination fee accretion
|
2,640
|
|
|
|
Balance at June 30, 2017
|
$
|
1,641,435
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
June 30, 2017
|
|
December 31, 2016
|
|
||||||||||||
|
|
Outstanding Balance
|
|
Total
Commitment |
|
Outstanding Balance
|
|
Total
Commitment |
|
||||||||
|
Wells Fargo Facility
|
$
|
334,295
|
|
|
$
|
500,000
|
|
(1)
|
$
|
218,064
|
|
|
$
|
325,000
|
|
|
|
Citibank Facility
|
204,943
|
|
|
250,000
|
|
(2)
|
302,240
|
|
|
250,000
|
|
(2)
|
||||
|
BAML Facility
|
72,928
|
|
|
125,000
|
|
|
77,679
|
|
|
125,000
|
|
|
||||
|
CNB Facility
|
—
|
|
|
50,000
|
|
|
—
|
|
|
50,000
|
|
|
||||
|
MetLife Facility
|
53,130
|
|
|
180,000
|
|
|
53,130
|
|
|
180,000
|
|
|
||||
|
UBS Facility
|
14,720
|
|
|
140,000
|
|
|
71,360
|
|
|
140,000
|
|
|
||||
|
U.S. Bank Facility
|
129,721
|
|
|
185,989
|
|
(3)
|
58,240
|
|
|
125,000
|
|
|
||||
|
Secured Term Loan
|
155,000
|
|
|
155,000
|
|
|
155,000
|
|
|
155,000
|
|
|
||||
|
Total
|
$
|
964,737
|
|
|
$
|
1,585,989
|
|
|
$
|
935,713
|
|
|
$
|
1,350,000
|
|
|
|
(1)
|
In May 2017, the Company amended the Wells Fargo Facility (as defined below) to increase the facility’s commitment amount from
$325.0 million
to
$500.0 million
.
|
|
(2)
|
The Citibank Facility (as defined below) has an accordion feature that provides for an increase in the
$250.0 million
commitment amount with respect to approved assets, as determined by Citibank, N.A. in its sole discretion.
|
|
(3)
|
In June 2017, the Company amended the U.S. Bank Facility (as defined below) to increase the facility’s commitment amount from
$125.0 million
to
$186.0 million
.
|
|
|
As of
|
||||||
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
Total commitments
|
$
|
1,749,283
|
|
|
$
|
1,380,805
|
|
|
Less: funded commitments
|
(1,651,762
|
)
|
|
(1,311,655
|
)
|
||
|
Total unfunded commitments
|
$
|
97,521
|
|
|
$
|
69,150
|
|
|
Grant Date
|
|
Vesting Start Date
|
|
Shares Granted
|
|
May 1, 2012
|
|
July 1, 2012
|
|
35,135
|
|
June 18, 2012
|
|
July 1, 2012
|
|
7,027
|
|
July 9, 2012
|
|
October 1, 2012
|
|
25,000
|
|
June 26, 2013
|
|
July 1, 2013
|
|
22,526
|
|
November 25, 2013
|
|
November 25, 2016
|
|
30,381
|
|
January 31, 2014
|
|
August 31, 2015
|
|
48,273
|
|
February 26, 2014
|
|
February 26, 2014
|
|
12,030
|
|
February 27, 2014
|
|
August 27, 2014
|
|
22,354
|
|
June 24, 2014
|
|
June 24, 2014
|
|
17,658
|
|
June 24, 2015
|
|
July 1, 2015
|
|
25,555
|
|
April 25, 2016
|
|
July 1, 2016
|
|
10,000
|
|
June 27, 2016
|
|
July 1, 2016
|
|
24,680
|
|
April 25, 2017
|
|
April 25, 2018
|
|
81,710
|
|
June 7, 2017
|
|
July 1, 2017
|
|
18,224
|
|
Total
|
|
|
|
380,553
|
|
|
Restricted Stock Grants—Directors
|
|
Restricted Stock Grants—Officer
|
|
Total
|
|||
|
Balance at December 31, 2016
|
21,514
|
|
|
—
|
|
|
21,514
|
|
|
Granted
|
18,224
|
|
|
81,710
|
|
|
99,934
|
|
|
Vested
|
(14,842
|
)
|
|
—
|
|
|
(14,842
|
)
|
|
Forfeited
|
—
|
|
|
—
|
|
|
—
|
|
|
Balance at June 30, 2017
|
24,896
|
|
|
81,710
|
|
|
106,606
|
|
|
|
Restricted Stock Grants—Directors
|
|
Restricted Stock Grants—Officer
|
|
Total
|
|||
|
2017
|
10,780
|
|
|
—
|
|
|
10,780
|
|
|
2018
|
12,448
|
|
|
27,237
|
|
|
39,685
|
|
|
2019
|
1,668
|
|
|
27,237
|
|
|
28,905
|
|
|
2020
|
—
|
|
|
27,236
|
|
|
27,236
|
|
|
2021
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
24,896
|
|
|
81,710
|
|
|
106,606
|
|
|
|
For the three months ended June 30,
|
|
For the six months ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net income from continuing operations, less non-controlling interests
|
$
|
6,713
|
|
|
$
|
6,004
|
|
|
$
|
13,166
|
|
|
$
|
11,474
|
|
|
Net income from discontinued operations
|
$
|
—
|
|
|
$
|
2,689
|
|
|
$
|
—
|
|
|
$
|
2,355
|
|
|
Divided by:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic weighted average shares of common stock outstanding:
|
28,475,853
|
|
|
28,428,703
|
|
|
28,472,356
|
|
|
28,479,015
|
|
||||
|
Non-vested restricted stock
|
70,771
|
|
|
67,130
|
|
|
42,511
|
|
|
69,929
|
|
||||
|
Diluted weighted average shares of common stock outstanding:
|
28,546,624
|
|
|
28,495,833
|
|
|
28,514,867
|
|
|
28,548,944
|
|
||||
|
Basic earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Continuing operations
|
$
|
0.24
|
|
|
$
|
0.21
|
|
|
$
|
0.46
|
|
|
$
|
0.40
|
|
|
Discontinued operations
|
—
|
|
|
0.09
|
|
|
—
|
|
|
0.08
|
|
||||
|
Net income
|
$
|
0.24
|
|
|
$
|
0.31
|
|
|
$
|
0.46
|
|
|
$
|
0.49
|
|
|
Diluted earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Continuing operations
|
$
|
0.24
|
|
|
$
|
0.21
|
|
|
$
|
0.46
|
|
|
$
|
0.40
|
|
|
Discontinued operations
|
—
|
|
|
0.09
|
|
|
—
|
|
|
0.08
|
|
||||
|
Net income
|
$
|
0.24
|
|
|
$
|
0.31
|
|
|
$
|
0.46
|
|
|
$
|
0.48
|
|
|
|
For the three months ended June 30,
|
|
For the six months ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Current
|
$
|
7
|
|
|
$
|
3
|
|
|
$
|
10
|
|
|
$
|
7
|
|
|
Deferred
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Excise tax
|
20
|
|
|
—
|
|
|
85
|
|
|
—
|
|
||||
|
Total income tax expense, including excise tax
|
$
|
27
|
|
|
$
|
3
|
|
|
$
|
95
|
|
|
$
|
7
|
|
|
•
|
Level 2-Prices are determined using other significant observable inputs. Observable inputs are inputs that other market participants would use in pricing a security. These may include quoted prices for similar securities, interest rates, prepayment speeds, credit risk and others.
|
|
•
|
Level 3-Prices are determined using significant unobservable inputs. In situations where quoted prices or observable inputs are unavailable (for example, when there is little or no market activity for an investment at the end of the period), unobservable inputs may be used.
|
|
|
|
|
As of
|
||||||||||||||
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
Level in Fair Value Hierarchy
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loans held for investment
|
3
|
|
$
|
1,641,435
|
|
|
$
|
1,651,762
|
|
|
$
|
1,313,937
|
|
|
$
|
1,322,195
|
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Secured funding agreements
|
2
|
|
$
|
809,737
|
|
|
$
|
809,737
|
|
|
$
|
780,713
|
|
|
$
|
780,713
|
|
|
Secured term loan
|
2
|
|
151,112
|
|
|
155,000
|
|
|
149,878
|
|
|
155,000
|
|
||||
|
Collateralized loan obligation securitization debt (consolidated VIE)
|
3
|
|
270,759
|
|
|
272,927
|
|
|
—
|
|
|
—
|
|
||||
|
|
Incurred
|
|
Payable
|
||||||||||||||||||||
|
|
For the three months ended June 30,
|
|
For the six months ended June 30,
|
|
As of
|
||||||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||
|
Affiliate Payments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Management fees
|
$
|
1,541
|
|
|
$
|
1,338
|
|
|
$
|
3,085
|
|
|
$
|
2,690
|
|
|
$
|
1,541
|
|
|
$
|
1,549
|
|
|
Incentive fees
|
113
|
|
|
—
|
|
|
381
|
|
|
—
|
|
|
113
|
|
|
27
|
|
||||||
|
General and administrative expenses
|
949
|
|
|
660
|
|
|
1,897
|
|
|
1,557
|
|
|
949
|
|
|
1,024
|
|
||||||
|
Direct costs
|
28
|
|
(1)
|
157
|
|
(2)
|
88
|
|
(1)
|
503
|
|
(2)
|
22
|
|
|
99
|
|
||||||
|
Total
|
$
|
2,631
|
|
|
$
|
2,155
|
|
|
$
|
5,451
|
|
|
$
|
4,750
|
|
|
$
|
2,625
|
|
|
$
|
2,699
|
|
|
(1)
|
For the three and six months ended June 30, 2017
, direct costs incurred are included in general and administrative expenses within the consolidated statements of operations.
|
|
(2)
|
For the
three and six months ended June 30, 2016
, direct costs incurred are included in (i) general and administrative expenses of
$108 thousand
and
$261 thousand
, respectively, and (ii) interest expense of
$49 thousand
and
$242 thousand
, respectively, within the consolidated statements of operations.
|
|
Date Declared
|
|
Record Date
|
|
Payment Date
|
|
Per Share Amount
|
|
Total Amount
|
||||
|
May 2, 2017
|
|
June 30, 2017
|
|
July 17, 2017
|
|
$
|
0.27
|
|
|
$
|
7,718
|
|
|
March 7, 2017
|
|
March 31, 2017
|
|
April 17, 2017
|
|
0.27
|
|
|
7,690
|
|
||
|
Total cash dividends declared for the six months ended June 30, 2017
|
|
|
|
|
|
$
|
0.54
|
|
|
$
|
15,408
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
May 5, 2016
|
|
June 30, 2016
|
|
July 15, 2016
|
|
$
|
0.26
|
|
|
$
|
7,413
|
|
|
March 1, 2016
|
|
March 31, 2016
|
|
April 15, 2016
|
|
0.26
|
|
|
7,429
|
|
||
|
Total cash dividends declared for the six months ended June 30, 2016
|
|
|
|
|
|
$
|
0.52
|
|
|
$
|
14,842
|
|
|
|
As of
|
||||||
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
Carrying value
|
$
|
38,536
|
|
|
$
|
37,373
|
|
|
Maximum exposure to loss
|
$
|
38,816
|
|
|
$
|
37,679
|
|
|
|
For the three months ended June 30, 2016
|
|
For the six months ended June 30, 2016
|
||||
|
Mortgage banking revenue:
|
|
|
|
|
|
||
|
Servicing fees, net
|
$
|
2,924
|
|
|
$
|
6,966
|
|
|
Gains from mortgage banking activities
|
10,813
|
|
|
13,172
|
|
||
|
Provision for loss sharing
|
61
|
|
|
289
|
|
||
|
Change in fair value of mortgage servicing rights
|
(2,047
|
)
|
|
(3,895
|
)
|
||
|
Mortgage banking revenue
|
11,751
|
|
|
16,532
|
|
||
|
Expenses:
|
|
|
|
|
|
||
|
Management fees to affiliate
|
145
|
|
|
292
|
|
||
|
Professional fees
|
162
|
|
|
371
|
|
||
|
Compensation and benefits
|
5,960
|
|
|
10,244
|
|
||
|
Transaction costs
|
515
|
|
|
515
|
|
||
|
General and administrative expenses
|
942
|
|
|
2,038
|
|
||
|
General and administrative expenses reimbursed to affiliate
|
306
|
|
|
437
|
|
||
|
Total expenses
|
8,030
|
|
|
13,897
|
|
||
|
Income from operations before income taxes
|
3,721
|
|
|
2,635
|
|
||
|
Income tax expense
|
1,032
|
|
|
280
|
|
||
|
Net income from operations of discontinued operations, net of income taxes
|
$
|
2,689
|
|
|
$
|
2,355
|
|
|
|
For the three months ended June 30, 2016
|
For the six months ended June 30, 2016
|
||||
|
Current
|
$
|
(127
|
)
|
$
|
(402
|
)
|
|
Deferred
|
1,159
|
|
682
|
|
||
|
Total income tax expense
|
$
|
1,032
|
|
$
|
280
|
|
|
|
For the three months ended June 30, 2016
|
For the six months ended June 30, 2016
|
||
|
Federal statutory rate
|
35.0
|
%
|
35.0
|
%
|
|
State income taxes
|
3.6
|
%
|
3.6
|
%
|
|
Federal benefit of state tax deduction
|
(1.3
|
)%
|
(1.3
|
)%
|
|
Effective tax rate
|
37.3
|
%
|
37.3
|
%
|
|
|
For the three months ended June 30, 2016
|
|
For the six months ended June 30, 2016
|
||||
|
Affiliate Payments
|
|
|
|
||||
|
Management fees (1)
|
$
|
145
|
|
|
$
|
292
|
|
|
General and administrative expenses (1)
|
306
|
|
|
437
|
|
||
|
Direct costs (1)
|
4
|
|
|
33
|
|
||
|
Total
|
$
|
455
|
|
|
$
|
762
|
|
|
(1)
|
Management fees incurred are included in management fees to affiliate, general and administrative expenses incurred are included in general and administrative expenses reimbursed to affiliate and direct costs incurred are included in general and administrative expenses for the
three and six months ended June 30, 2016
in the reconciliation of net income from operations of discontinued operations, net of income taxes.
|
|
•
|
our business and investment strategy;
|
|
•
|
our projected operating results;
|
|
•
|
the return or impact of current and future investments;
|
|
•
|
the timing of cash flows, if any, from our investments;
|
|
•
|
estimates relating to our ability to make distributions to our stockholders in the future;
|
|
•
|
defaults by borrowers in paying debt service on outstanding indebtedness;
|
|
•
|
our ability to obtain and maintain financing arrangements, including securitizations;
|
|
•
|
market conditions and our ability to access alternative debt markets and additional debt and equity capital;
|
|
•
|
the amount of commercial mortgage loans requiring refinancing;
|
|
•
|
our expected investment capacity and available capital;
|
|
•
|
financing and advance rates for our target investments;
|
|
•
|
our expected leverage;
|
|
•
|
changes in interest rates and the market value of our investments;
|
|
•
|
effects of hedging instruments on our target investments;
|
|
•
|
rates of default or decreased recovery rates on our target investments;
|
|
•
|
rates of prepayments on our mortgage loans and the effect on our business of such prepayments;
|
|
•
|
the degree to which our hedging strategies may or may not protect us from interest rate volatility;
|
|
•
|
availability of investment opportunities in mortgage-related and real estate-related investments and securities;
|
|
•
|
the ability of Ares Commercial Real Estate Management LLC (“ACREM” or our “Manager”) to locate suitable investments for us, monitor, service and administer our investments and execute our investment strategy;
|
|
•
|
allocation of investment opportunities to us by our Manager;
|
|
•
|
our ability to successfully identify, complete and integrate any acquisitions;
|
|
•
|
our ability to maintain our qualification as a real estate investment trust (“REIT”) for U.S. federal income tax purposes;
|
|
•
|
our ability to maintain our exemption from registration under the Investment Company Act of 1940 (the “1940 Act”);
|
|
•
|
our understanding of our competition;
|
|
•
|
general volatility of the securities markets in which we may invest;
|
|
•
|
adverse changes in the real estate, real estate capital and credit markets and the impact of a protracted decline in the liquidity of credit markets on our business;
|
|
•
|
changes in governmental regulations, tax law and rates, and similar matters (including interpretation thereof);
|
|
•
|
actions and initiatives of the U.S. Government and changes to U.S. Government policies;
|
|
•
|
the state of the U.S. economy generally or in specific geographic regions;
|
|
•
|
uncertainty surrounding the financial stability of the United States, European Union and China;
|
|
•
|
global economic trends and economic recoveries;
|
|
•
|
market trends in our industry, interest rates, real estate values, the debt securities markets or the general economy; and
|
|
•
|
our ability to redeploy the net proceeds from the sale of ACRE Capital Holdings LLC, the holding company that owned our mortgage banking subsidiary, ACRE Capital LLC (“ACRE Capital”).
|
|
•
|
ACRE originated a $65.0 million senior mortgage loan on an office property located in Colorado.
|
|
•
|
ACRE originated a $27.1 million senior mortgage loan on a multifamily property located in California.
|
|
•
|
ACRE originated a $43.0 million senior mortgage loan on a student housing property located in California.
|
|
•
|
ACRE originated a $56.7 million senior mortgage loan on an office property located in New Jersey.
|
|
•
|
ACRE originated a $110.0 million senior mortgage loan on an office property located in Texas.
|
|
•
|
ACRE originated a $19.0 million senior mortgage loan on an office property located in Florida.
|
|
•
|
ACRE amended the Wells Fargo Facility (as defined below) to increase the facility’s commitment amount from $325.0 million to $500.0 million and extend the initial maturity date to December 14, 2018.
|
|
•
|
ACRE amended the BAML Facility (as defined below), which has a commitment amount of $125.0 million, to extend the period during which we may request individual loans under the facility to May 24, 2018. In addition, the final maturity date of individual loans under the BAML Facility was extended to May 25, 2021.
|
|
•
|
ACRE amended the U.S. Bank Facility (as defined below) to increase the facility’s commitment amount from $125.0 million to $186.0 million and extend the initial maturity date to July 31, 2020.
|
|
|
As of June 30, 2017
|
||||||||||||||
|
|
Carrying Amount (1)
|
|
Outstanding Principal (1)
|
|
Weighted Average Minimum Loan Borrowing Spread (2)
|
|
Weighted Average Unleveraged Effective Yield (3)
|
|
Weighted Average Remaining Life (Years)
|
||||||
|
Senior mortgage loans
|
$
|
1,529,155
|
|
|
$
|
1,538,370
|
|
|
4.8
|
%
|
|
6.0
|
%
|
|
1.9
|
|
Subordinated debt and preferred equity investments
|
112,280
|
|
|
113,392
|
|
|
10.7
|
%
|
|
11.8
|
%
|
|
3.2
|
||
|
Total loans held for investment portfolio
|
$
|
1,641,435
|
|
|
$
|
1,651,762
|
|
|
5.2
|
%
|
|
6.4
|
%
|
|
2.0
|
|
(1)
|
The difference between the Carrying Amount and the Outstanding Principal amount of the loans held for investment consists of unamortized purchase discount, deferred loan fees and loan origination costs.
|
|
(2)
|
Minimum Loan Borrowing Spread is equal to (a) for floating rate loans, the margin above the applicable index rate (e.g., LIBOR) plus floors, if any, on such applicable index rates, and (b) for fixed rate loans, the applicable interest rate.
|
|
(3)
|
Unleveraged Effective Yield is the compounded effective rate of return that would be earned over the life of the investment based on the contractual interest rate (adjusted for any deferred loan fees, costs, premium or discount) and assumes no dispositions, early prepayments or defaults. The Total Weighted Average Unleveraged Effective Yield is calculated based on the average of Unleveraged Effective Yield of all loans held by us as of
June 30, 2017
as weighted by the Outstanding Principal balance of each loan.
|
|
|
For the three months ended June 30, 2017
|
|
For the six months ended June 30, 2017
|
||||
|
Interest income from loans held for investment, excluding non-controlling interests
|
$
|
22,643
|
|
|
$
|
43,735
|
|
|
Interest income from non-controlling interest investment held by third parties
|
—
|
|
|
35
|
|
||
|
Interest income from loans held for investment
|
$
|
22,643
|
|
|
$
|
43,770
|
|
|
|
For the three months ended June 30,
|
|
For the six months ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net interest margin
|
$
|
10,411
|
|
|
$
|
10,514
|
|
|
$
|
20,750
|
|
|
$
|
20,739
|
|
|
Total expenses
|
3,671
|
|
|
3,219
|
|
|
7,464
|
|
|
6,681
|
|
||||
|
Income from continuing operations before income taxes
|
6,740
|
|
|
7,295
|
|
|
13,286
|
|
|
14,058
|
|
||||
|
Income tax expense, including excise tax
|
27
|
|
|
3
|
|
|
95
|
|
|
7
|
|
||||
|
Net income from continuing operations
|
6,713
|
|
|
7,292
|
|
|
13,191
|
|
|
14,051
|
|
||||
|
Net income from operations of discontinued operations, net of income taxes
|
—
|
|
|
2,689
|
|
|
—
|
|
|
2,355
|
|
||||
|
Net income attributable to ACRE
|
6,713
|
|
|
9,981
|
|
|
13,191
|
|
|
16,406
|
|
||||
|
Less: Net income attributable to non-controlling interests
|
—
|
|
|
(1,288
|
)
|
|
(25
|
)
|
|
(2,577
|
)
|
||||
|
Net income attributable to common stockholders
|
$
|
6,713
|
|
|
$
|
8,693
|
|
|
$
|
13,166
|
|
|
$
|
13,829
|
|
|
|
For the three months ended June 30,
|
|
For the six months ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Interest income from loans held for investment
|
$
|
22,643
|
|
|
$
|
18,929
|
|
|
$
|
43,770
|
|
|
$
|
37,679
|
|
|
Interest expense
|
(12,232
|
)
|
|
(8,415
|
)
|
|
(23,020
|
)
|
|
(16,940
|
)
|
||||
|
Net interest margin
|
$
|
10,411
|
|
|
$
|
10,514
|
|
|
$
|
20,750
|
|
|
$
|
20,739
|
|
|
|
For the three months ended June 30,
|
|
For the six months ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Management and incentive fees to affiliate
|
$
|
1,654
|
|
|
$
|
1,338
|
|
|
$
|
3,466
|
|
|
$
|
2,690
|
|
|
Professional fees
|
428
|
|
|
535
|
|
|
819
|
|
|
1,025
|
|
||||
|
General and administrative expenses
|
640
|
|
|
686
|
|
|
1,282
|
|
|
1,409
|
|
||||
|
General and administrative expenses reimbursed to affiliate
|
949
|
|
|
660
|
|
|
1,897
|
|
|
1,557
|
|
||||
|
Total expenses
|
$
|
3,671
|
|
|
$
|
3,219
|
|
|
$
|
7,464
|
|
|
$
|
6,681
|
|
|
|
For the six months ended June 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Net income
|
$
|
13,191
|
|
|
$
|
16,406
|
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
(151
|
)
|
|
17,014
|
|
||
|
Net cash provided by (used in) operating activities
|
13,040
|
|
|
33,420
|
|
||
|
Net cash provided by (used in) investing activities
|
(324,858
|
)
|
|
33,597
|
|
||
|
Net cash provided by (used in) financing activities
|
270,271
|
|
|
(69,701
|
)
|
||
|
Change in cash and cash equivalents
|
$
|
(41,547
|
)
|
|
$
|
(2,684
|
)
|
|
|
|
As of
|
|||||||||||||||||||||||
|
|
|
June 30, 2017
|
|
December 31, 2016
|
|
||||||||||||||||||||
|
|
|
Total
Commitment |
|
Outstanding Balance
|
|
Interest Rate
|
|
Maturity Date
|
|
Total
Commitment |
|
Outstanding Balance
|
|
Interest Rate
|
|
Maturity Date
|
|
||||||||
|
Secured Funding Agreements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Wells Fargo Facility
|
|
$
|
500,000
|
|
|
$
|
334,295
|
|
|
LIBOR+1.75 to 2.35%
|
|
December 14, 2018
|
(1)
|
$
|
325,000
|
|
|
$
|
218,064
|
|
|
LIBOR+1.75 to 2.35%
|
|
December 14, 2017
|
(1)
|
|
Citibank Facility
|
|
250,000
|
|
(2)
|
204,943
|
|
|
LIBOR+2.25 to 2.50%
|
|
December 10, 2018
|
(2)
|
250,000
|
|
(2)
|
302,240
|
|
|
LIBOR+2.25 to 2.50%
|
|
December 10, 2018
|
(2)
|
||||
|
BAML Facility
|
|
125,000
|
|
|
72,928
|
|
|
LIBOR+2.25 to 2.75%
|
|
May 24, 2018
|
(3)
|
125,000
|
|
|
77,679
|
|
|
LIBOR+2.25 to 2.75%
|
|
May 25, 2017
|
(3)
|
||||
|
CNB Facility
|
|
50,000
|
|
|
—
|
|
|
LIBOR+3.00%
|
|
March 11, 2018
|
(4)
|
50,000
|
|
|
—
|
|
|
LIBOR+3.00%
|
|
March 11, 2017
|
(4)
|
||||
|
MetLife Facility
|
|
180,000
|
|
|
53,130
|
|
|
LIBOR+2.35%
|
|
August 12, 2017
|
(5)
|
180,000
|
|
|
53,130
|
|
|
LIBOR+2.35%
|
|
August 12, 2017
|
(5)
|
||||
|
UBS Facility
|
|
140,000
|
|
|
14,720
|
|
|
LIBOR+1.88 to 2.28%
|
(6)
|
October 21, 2018
|
|
140,000
|
|
|
71,360
|
|
|
LIBOR+1.88 to 2.28%
|
(6)
|
October 21, 2018
|
|
||||
|
U.S. Bank Facility
|
|
185,989
|
|
(7)
|
129,721
|
|
|
LIBOR+1.85 to 2.25%
|
|
July 31, 2020
|
(7)
|
125,000
|
|
|
58,240
|
|
|
LIBOR+2.25%
|
|
July 31, 2019
|
(7)
|
||||
|
Subtotal
|
|
$
|
1,430,989
|
|
|
$
|
809,737
|
|
|
|
|
|
|
$
|
1,195,000
|
|
|
$
|
780,713
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Secured Term Loan
|
|
$
|
155,000
|
|
|
$
|
155,000
|
|
|
LIBOR+6.00%
|
(8)
|
December 9, 2018
|
|
$
|
155,000
|
|
|
$
|
155,000
|
|
|
LIBOR+6.00%
|
(8)
|
December 9, 2018
|
|
|
Total
|
|
$
|
1,585,989
|
|
|
$
|
964,737
|
|
|
|
|
|
|
$
|
1,350,000
|
|
|
$
|
935,713
|
|
|
|
|
|
|
|
(1)
|
The maturity date of the master repurchase funding facility with Wells Fargo Bank, National Association (the “Wells Fargo Facility”) is subject to two 12-month extensions at our option provided that certain conditions are met and applicable extension fees are paid. In May 2017, we amended the Wells Fargo Facility to increase the facility’s commitment amount from $325.0 million to $500.0 million and extend the initial maturity date to December 14, 2018.
|
|
(2)
|
The maturity date of the master repurchase facility with Citibank, N.A. (the “Citibank Facility”) is subject to three 12-month extensions at our option provided that certain conditions are met and applicable extension fees are paid. In July 2016, we entered into an amendment to the Citibank Facility, which added an accordion feature that provides for an increase in the $250.0 million commitment amount with respect to approved assets, as determined by Citibank, N.A. in its sole discretion.
|
|
(3)
|
Individual advances on loans under the Bridge Loan Warehousing Credit and Security Agreement with Bank of America, N.A. (the “BAML Facility”) generally have a two-year maturity, subject to a 12-month extension at our option provided that certain conditions are met and applicable extension fees are paid. In May 2017, we amended the BAML Facility to extend the period during which we may request individual loans under the facility to May 24, 2018.
|
|
(4)
|
The maturity date of the secured revolving funding facility with City National Bank (the “CNB Facility”) is subject to two 12-month extensions at our option provided that certain conditions are met and applicable extension fees are paid.
|
|
(5)
|
The maturity date of the revolving master repurchase facility with Metropolitan Life Insurance Company (the “MetLife Facility”) is subject to two 12-month extensions at our option provided that certain conditions are met and applicable extension fees are paid.
|
|
(6)
|
The price differential (or interest rate) on the revolving master repurchase facility with UBS Real Estate Securities Inc. (the “UBS Facility”) is one-month LIBOR plus (i) 1.88% per annum, for assets that are subject to an advance for one year or less, (ii) 2.08% per annum, for assets that are subject to an advance in excess of one year but less than two years, and (iii) 2.28% per annum, for assets that are subject to an advance for more than two years; in each case, excluding amortization of commitment and exit fees.
|
|
(7)
|
The maturity date of the master repurchase and securities contract with U.S. Bank National Association (the “U.S. Bank Facility”) is subject to two 12-month extensions at our option provided that certain conditions are met and applicable extension fees are paid. In June 2017, we amended the U.S. Bank Facility to increase the facility’s commitment amount from $125.0 million to $186.0 million and extend the initial maturity date to July 31, 2020.
|
|
(8)
|
The Secured Term Loan has a LIBOR floor of 1.0% on drawn amounts.
|
|
Change in Average 30-Day LIBOR
|
|
For the three months ended June 30, 2017
|
|
For the six months ended June 30, 2017
|
||||
|
Up 300 basis points
|
|
$
|
2.5
|
|
|
$
|
5.0
|
|
|
Up 200 basis points
|
|
$
|
1.7
|
|
|
$
|
3.4
|
|
|
Up 100 basis points
|
|
$
|
0.9
|
|
|
$
|
1.8
|
|
|
Down to 0 basis points
|
|
$
|
0.1
|
|
|
$
|
0.3
|
|
|
Exhibit
Number
|
|
Exhibit Description
|
|
|
2.1
*
|
|
Purchase and Sale Agreement, among Ares Commercial Real Estate Corporation and Cornerstone Real Estate Advisers LLC. (1)
|
|
|
|
Waiver and Amendment to Purchase and Sale Agreement, dated as of September 29, 2016, among Ares Commercial Real Estate Corporation and Barings Real Estate Advisers LLC (formerly known as Cornerstone Real Estate Advisers LLC).
|
||
|
3.1
*
|
|
Articles of Amendment and Restatement of Ares Commercial Real Estate Corporation. (2)
|
|
|
3.2
*
|
|
Amended and Restated Bylaws of Ares Commercial Real Estate Corporation. (3)
|
|
|
|
Amendment Number Six to the Credit Agreement dated, as of April 19, 2017, by and among, the several banks and other financial institutions and lenders from time to time party hereto, each individually as a lender and, collectively, as the lenders, and City National Bank, as administrative agent to the lenders, and ACRC Lender LLC, as the borrower.
|
||
|
|
Second Amended and Restated Master Repurchase and Securities Contract dated as of May 1, 2017, by and among, ACRC Lender W LLC, as existing seller, ACRC Lender W TRS LLC, as new seller, and Wells Fargo Bank, National Association, as buyer.
|
||
|
|
Reaffirmation Agreement dated, as of May 1, 2017, by Ares Commercial Real Estate Corporation in favor of Wells Fargo Bank, National Association.
|
||
|
10.4
*
|
|
Amendment No. 1 to Amended and Restated Bridge Loan Warehousing Credit and Security Agreement dated, as of May 25, 2017, by and among ACRC Lender B LLC, as borrower, the Persons party to the Credit Agreement from time to time as lenders, and Bank of America, N.A., as lender and in its capacity as administrative agent for the Lenders under the Credit Agreement, as administrative agent.(4)
|
|
|
10.5
*
|
|
First Amendment to Master Repurchase and Securities Contract dated, as of June 23, 2017, by and among ACRC Lender US LLC, as seller, and U.S. Bank National Association, as buyer, and acknowledged and agreed to by Ares Commercial Real Estate Corporation. (5)
|
|
|
|
Form of Restricted Stock Agreement with officers
|
||
|
|
Certification of Co-Chief Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
||
|
|
Certification of Co-Chief Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
||
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
||
|
|
Certification of Co-Chief Executive Officers and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
||
|
101.INS
|
|
XBRL Instance Document
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
(1)
|
Incorporated by reference to Exhibit 2.1 to the Company’s Form 8-K (File No. 001-35517), filed on June 29, 2016.
|
|
(2)
|
Incorporated by reference to Exhibit 3.1 to the Company’s Form 10-K (File No. 001-35517), filed on March 1, 2016.
|
|
(3)
|
Incorporated by reference to Exhibit 3.2 to the Company’s Form S-8 (File No. 333-181077), filed on May 1, 2012.
|
|
(4)
|
Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K (File No. 001-35517), filed on May 30, 2017.
|
|
(5)
|
Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K (File No. 001-35517), filed on June 28, 2017.
|
|
|
ARES COMMERCIAL REAL ESTATE CORPORATION
|
|
|
|
|
|
|
|
|
|
|
Date: August 3, 2017
|
By
|
/s/ John Jardine
|
|
|
|
John Jardine
|
|
|
|
Co-Chief Executive Officer (Principal Executive Officer)
|
|
|
|
|
|
Date: August 3, 2017
|
By
|
/s/ Robert L. Rosen
|
|
|
|
Robert L. Rosen
|
|
|
|
Interim Co-Chief Executive Officer (Principal Executive Officer)
|
|
|
|
|
|
Date: August 3, 2017
|
By
|
/s/ Tae-Sik Yoon
|
|
|
|
Tae-Sik Yoon
|
|
|
|
Chief Financial Officer and Treasurer (Principal Financial and Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|