These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maryland
|
|
45-3148087
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
|
incorporation or organization)
|
|
Identification Number)
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
Common stock, $0.01 par value per share
|
ACRE
|
New York Stock Exchange
|
|
Large accelerated filer
o
|
|
Accelerated filer
x
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
Emerging growth company
o
|
|
|
|
Class
|
|
Outstanding at April 26, 2019
|
|
Common stock, $0.01 par value
|
|
28,868,735
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
||||||
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
|
(unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
12,814
|
|
|
$
|
11,089
|
|
|
Restricted cash
|
379
|
|
|
379
|
|
||
|
Loans held for investment ($557,000 and $289,576 related to consolidated VIEs, respectively)
|
1,548,158
|
|
|
1,524,873
|
|
||
|
Real estate owned, net
|
36,814
|
|
|
—
|
|
||
|
Other assets ($1,708 and $843 of interest receivable related to consolidated VIEs, respectively; $51,582 of other receivables related to consolidated VIEs as of December 31, 2018)
|
20,275
|
|
|
66,983
|
|
||
|
Total assets
|
$
|
1,618,440
|
|
|
$
|
1,603,324
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
||||
|
LIABILITIES
|
|
|
|
||||
|
Secured funding agreements
|
$
|
621,549
|
|
|
$
|
777,974
|
|
|
Secured term loan
|
108,537
|
|
|
108,345
|
|
||
|
Collateralized loan obligation securitization debt (consolidated VIE)
|
442,202
|
|
|
270,737
|
|
||
|
Due to affiliate
|
2,259
|
|
|
3,163
|
|
||
|
Dividends payable
|
9,520
|
|
|
8,914
|
|
||
|
Other liabilities ($882 and $541 of interest payable related to consolidated VIEs, respectively)
|
9,271
|
|
|
8,604
|
|
||
|
Total liabilities
|
1,193,338
|
|
|
1,177,737
|
|
||
|
Commitments and contingencies (Note 6)
|
|
|
|
|
|
||
|
STOCKHOLDERS' EQUITY
|
|
|
|
||||
|
Common stock, par value $0.01 per share, 450,000,000 shares authorized at March 31, 2019 and December 31, 2018 and 28,849,070 and 28,755,665 shares issued and outstanding at March 31, 2019 and December 31, 2018, respectively
|
283
|
|
|
283
|
|
||
|
Additional paid-in capital
|
422,231
|
|
|
421,739
|
|
||
|
Accumulated earnings
|
2,588
|
|
|
3,565
|
|
||
|
Total stockholders' equity
|
425,102
|
|
|
425,587
|
|
||
|
Total liabilities and stockholders' equity
|
$
|
1,618,440
|
|
|
$
|
1,603,324
|
|
|
|
For the three months ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
(unaudited)
|
|
(unaudited)
|
||||
|
Revenue:
|
|
|
|
||||
|
Interest income from loans held for investment
|
$
|
27,986
|
|
|
$
|
27,436
|
|
|
Interest expense
|
(15,740
|
)
|
|
(14,299
|
)
|
||
|
Net interest margin
|
12,246
|
|
|
13,137
|
|
||
|
Operating revenue from real estate owned
|
1,911
|
|
|
—
|
|
||
|
Total revenue
|
14,157
|
|
|
13,137
|
|
||
|
Expenses:
|
|
|
|
||||
|
Management and incentive fees to affiliate
|
1,574
|
|
|
1,558
|
|
||
|
Professional fees
|
478
|
|
|
482
|
|
||
|
General and administrative expenses
|
1,120
|
|
|
774
|
|
||
|
General and administrative expenses reimbursed to affiliate
|
659
|
|
|
924
|
|
||
|
Operating expenses from real estate owned
|
1,633
|
|
|
—
|
|
||
|
Depreciation of real estate owned
|
54
|
|
|
—
|
|
||
|
Total expenses
|
5,518
|
|
|
3,738
|
|
||
|
Income before income taxes
|
8,639
|
|
|
9,399
|
|
||
|
Income tax expense, including excise tax
|
96
|
|
|
81
|
|
||
|
Net income attributable to common stockholders
|
$
|
8,543
|
|
|
$
|
9,318
|
|
|
Earnings per common share:
|
|
|
|
||||
|
Basic and diluted earnings per common share
|
$
|
0.30
|
|
|
$
|
0.33
|
|
|
Weighted average number of common shares outstanding:
|
|
|
|
||||
|
Basic weighted average shares of common stock outstanding
|
28,561,827
|
|
|
28,495,833
|
|
||
|
Diluted weighted average shares of common stock outstanding
|
28,780,980
|
|
|
28,598,916
|
|
||
|
Dividends declared per share of common stock
|
$
|
0.33
|
|
|
$
|
0.28
|
|
|
|
Common Stock
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Earnings (Deficit)
|
|
Total Stockholders’ Equity
|
|||||||||||
|
|
Shares
|
|
Amount
|
|||||||||||||||
|
Balance at December 31, 2017
|
28,598,916
|
|
|
$
|
283
|
|
|
$
|
420,637
|
|
|
$
|
(1,750
|
)
|
|
$
|
419,170
|
|
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
234
|
|
|
—
|
|
|
234
|
|
||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
9,318
|
|
|
9,318
|
|
||||
|
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,008
|
)
|
|
(8,008
|
)
|
||||
|
Balance at March 31, 2018
|
28,598,916
|
|
|
$
|
283
|
|
|
$
|
420,871
|
|
|
$
|
(440
|
)
|
|
$
|
420,714
|
|
|
Stock-based compensation
|
99,684
|
|
|
—
|
|
|
215
|
|
|
—
|
|
|
215
|
|
||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
9,303
|
|
|
9,303
|
|
||||
|
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,036
|
)
|
|
(8,036
|
)
|
||||
|
Balance at June 30, 2018
|
28,698,600
|
|
|
$
|
283
|
|
|
$
|
421,086
|
|
|
$
|
827
|
|
|
$
|
422,196
|
|
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
329
|
|
|
—
|
|
|
329
|
|
||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
9,956
|
|
|
9,956
|
|
||||
|
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,323
|
)
|
|
(8,323
|
)
|
||||
|
Balance at September 30, 2018
|
28,698,600
|
|
|
$
|
283
|
|
|
$
|
421,415
|
|
|
$
|
2,460
|
|
|
$
|
424,158
|
|
|
Stock-based compensation
|
57,065
|
|
|
—
|
|
|
324
|
|
|
—
|
|
|
324
|
|
||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
10,019
|
|
|
10,019
|
|
||||
|
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,914
|
)
|
|
(8,914
|
)
|
||||
|
Balance at December 31, 2018
|
28,755,665
|
|
|
$
|
283
|
|
|
$
|
421,739
|
|
|
$
|
3,565
|
|
|
$
|
425,587
|
|
|
Stock-based compensation
|
93,405
|
|
|
—
|
|
|
492
|
|
|
—
|
|
|
492
|
|
||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
8,543
|
|
|
8,543
|
|
||||
|
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,520
|
)
|
|
(9,520
|
)
|
||||
|
Balance at March 31, 2019
|
28,849,070
|
|
|
$
|
283
|
|
|
$
|
422,231
|
|
|
$
|
2,588
|
|
|
$
|
425,102
|
|
|
|
For the three months ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
(unaudited)
|
|
(unaudited)
|
||||
|
Operating activities:
|
|
|
|
||||
|
Net income
|
$
|
8,543
|
|
|
$
|
9,318
|
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
|
|
|
||||
|
Amortization of deferred financing costs
|
1,665
|
|
|
1,487
|
|
||
|
Accretion of deferred loan origination fees and costs
|
(1,266
|
)
|
|
(1,854
|
)
|
||
|
Stock-based compensation
|
492
|
|
|
234
|
|
||
|
Depreciation of real estate owned
|
54
|
|
|
—
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Other assets
|
(1,694
|
)
|
|
194
|
|
||
|
Due to affiliate
|
(904
|
)
|
|
(97
|
)
|
||
|
Other liabilities
|
(101
|
)
|
|
413
|
|
||
|
Net cash provided by (used in) operating activities
|
6,789
|
|
|
9,695
|
|
||
|
Investing activities:
|
|
|
|
||||
|
Issuance of and fundings on loans held for investment
|
(120,305
|
)
|
|
(77,260
|
)
|
||
|
Principal repayment of loans held for investment
|
109,894
|
|
|
79,933
|
|
||
|
Receipt of origination fees
|
1,426
|
|
|
1,040
|
|
||
|
Net cash provided by (used in) investing activities
|
(8,985
|
)
|
|
3,713
|
|
||
|
Financing activities:
|
|
|
|
||||
|
Proceeds from secured funding agreements
|
107,019
|
|
|
54,672
|
|
||
|
Repayments of secured funding agreements
|
(263,444
|
)
|
|
(83,178
|
)
|
||
|
Payment of secured funding costs
|
(3,413
|
)
|
|
(322
|
)
|
||
|
Proceeds from issuance of debt of consolidated VIEs
|
172,673
|
|
|
—
|
|
||
|
Dividends paid
|
(8,914
|
)
|
|
(7,722
|
)
|
||
|
Net cash provided by (used in) financing activities
|
3,921
|
|
|
(36,550
|
)
|
||
|
Change in cash, cash equivalents and restricted cash
|
1,725
|
|
|
(23,142
|
)
|
||
|
Cash, cash equivalents and restricted cash, beginning of period
|
11,468
|
|
|
28,722
|
|
||
|
Cash, cash equivalents and restricted cash, end of period
|
$
|
13,193
|
|
|
$
|
5,580
|
|
|
|
As of
|
||||||
|
|
March 31, 2019
|
|
March 31, 2018
|
||||
|
Cash and cash equivalents
|
$
|
12,814
|
|
|
$
|
5,201
|
|
|
Restricted cash
|
379
|
|
|
379
|
|
||
|
Total cash, cash equivalents and restricted cash shown in the Company's consolidated statements of cash flows
|
$
|
13,193
|
|
|
$
|
5,580
|
|
|
|
For the three months ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Secured funding agreements and securitizations debt
|
$
|
13,484
|
|
|
$
|
12,301
|
|
|
Secured term loan
|
2,256
|
|
|
1,998
|
|
||
|
Interest expense
|
$
|
15,740
|
|
|
$
|
14,299
|
|
|
|
As of March 31, 2019
|
|||||||||||
|
|
Carrying Amount (1)
|
|
Outstanding Principal (1)
|
|
Weighted Average Unleveraged Effective Yield (2)
|
|
Weighted Average Remaining Life (Years)
|
|||||
|
Senior mortgage loans
|
$
|
1,500,209
|
|
|
$
|
1,510,103
|
|
|
6.9
|
%
|
|
1.6
|
|
Subordinated debt and preferred equity investments
|
47,949
|
|
|
48,929
|
|
|
15.2
|
%
|
|
3.7
|
||
|
Total loans held for investment portfolio
|
$
|
1,548,158
|
|
|
$
|
1,559,032
|
|
|
7.2
|
%
|
|
1.7
|
|
|
As of December 31, 2018
|
|||||||||||
|
|
Carrying Amount (1)
|
|
Outstanding Principal (1)
|
|
Weighted Average Unleveraged Effective Yield (2)
|
|
Weighted Average Remaining Life (Years)
|
|||||
|
Senior mortgage loans
|
$
|
1,489,708
|
|
|
$
|
1,498,530
|
|
|
7.0
|
%
|
|
1.7
|
|
Subordinated debt and preferred equity investments
|
35,165
|
|
|
36,213
|
|
|
14.9
|
%
|
|
4.3
|
||
|
Total loans held for investment portfolio
|
$
|
1,524,873
|
|
|
$
|
1,534,743
|
|
|
7.1
|
%
|
|
1.8
|
|
(1)
|
The difference between the Carrying Amount and the Outstanding Principal amount of the loans held for investment consists of unamortized purchase discount, deferred loan fees and loan origination costs.
|
|
(2)
|
Unleveraged Effective Yield is the compounded effective rate of return that would be earned over the life of the investment based on the contractual interest rate (adjusted for any deferred loan fees, costs, premiums or discounts) and assumes no dispositions, early prepayments or defaults. The total Weighted Average Unleveraged Effective Yield is calculated based on the average of Unleveraged Effective Yield of all loans held by the Company as of
March 31, 2019 and December 31, 2018
as weighted by the outstanding principal balance of each loan.
|
|
Loan Type
|
|
Location
|
|
Outstanding Principal (1)
|
|
Carrying Amount (1)
|
|
Interest Rate
|
|
Unleveraged Effective Yield (2)
|
|
Maturity Date (3)
|
|
Payment Terms (4)
|
|
|
Senior Mortgage Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multifamily
|
|
FL
|
|
$89.7
|
|
$89.6
|
|
L+4.75%
|
|
7.8%
|
|
Sep 2019
|
|
I/O
|
|
|
Office
|
|
TX
|
|
68.4
|
|
68.1
|
|
L+3.60%
|
|
6.6%
|
|
July 2020
|
|
I/O
|
|
|
Hotel
|
|
Diversified
|
|
68.0
|
|
67.4
|
|
L+3.60%
|
|
6.6%
|
|
Sep 2021
|
|
I/O
|
|
|
Hotel
|
|
OR/WA
|
|
65.9
|
|
65.4
|
|
L+3.45%
|
|
6.5%
|
|
May 2021
|
|
I/O
|
|
|
Office
|
|
IL
|
|
64.4
|
|
64.0
|
|
L+3.75%
|
|
6.8%
|
|
Dec 2020
|
|
I/O
|
|
|
Office
|
|
IL
|
|
63.8
|
|
63.7
|
|
L+3.99%
|
|
6.9%
|
|
Aug 2019
|
|
I/O
|
|
|
Multifamily
|
|
UT
|
|
63.6
|
|
63.3
|
|
L+3.25%
|
|
6.0%
|
|
Dec 2020
|
|
I/O
|
|
|
Office
|
|
NJ
|
|
56.1
|
|
55.8
|
|
L+4.65%
|
|
7.7%
|
|
July 2020
|
|
I/O
|
|
|
Office
|
|
IL
|
|
54.1
|
|
53.8
|
|
L+3.95%
|
|
6.8%
|
|
June 2021
|
|
I/O
|
|
|
Industrial
|
|
MN
|
|
52.0
|
|
51.7
|
|
L+3.15%
|
|
6.1%
|
|
Dec 2020
|
|
I/O
|
|
|
Mixed-use
|
|
CA
|
|
49.0
|
|
48.7
|
|
L+4.00%
|
|
6.9%
|
|
Apr 2021
|
|
I/O
|
|
|
Multifamily
|
|
FL
|
|
45.4
|
|
45.3
|
|
L+4.75%
|
|
7.8%
|
|
Sep 2019
|
|
I/O
|
|
|
Multifamily
|
|
TX
|
|
42.7
|
|
42.5
|
|
L+3.30%
|
|
6.1%
|
|
Dec 2020
|
|
I/O
|
|
|
Student Housing
|
|
CA
|
|
41.8
|
|
41.6
|
|
L+3.95%
|
|
7.0%
|
|
July 2020
|
|
I/O
|
|
|
Multifamily
|
|
FL
|
|
41.4
|
|
41.1
|
|
L+2.60%
|
|
5.6%
|
|
Jan 2022
|
|
I/O
|
|
|
Student Housing
|
|
TX
|
|
41.0
|
|
40.7
|
|
L+4.75%
|
|
7.8%
|
|
Jan 2021
|
|
I/O
|
|
|
Mixed-use
|
|
FL
|
|
40.7
|
|
39.8
|
|
L+4.25%
|
|
7.7%
|
|
Feb 2021
|
|
I/O
|
|
|
Hotel
|
|
CA
|
|
40.0
|
|
39.8
|
|
L+4.12%
|
|
7.0%
|
|
Jan 2021
|
|
I/O
|
|
|
Multifamily
|
|
SC
|
|
38.9
|
|
38.7
|
|
L+3.36%
|
|
6.3%
|
|
May 2021
|
|
I/O
|
|
|
Multifamily
|
|
IL
|
|
37.5
|
|
37.2
|
|
L+3.50%
|
|
6.7%
|
|
Nov 2020
|
|
I/O
|
|
|
Hotel
|
|
MI
|
|
35.2
|
|
35.2
|
|
L+4.15%
|
|
6.6%
|
|
July 2019
|
|
I/O
|
|
|
Hotel
|
|
MN
|
|
31.5
|
|
31.3
|
|
L+3.55%
|
|
6.4%
|
|
Aug 2021
|
|
I/O
|
|
|
Multifamily
|
|
NY
|
|
30.1
|
|
30.0
|
|
L+3.20%
|
|
6.1%
|
|
Dec 2020
|
|
I/O
|
|
|
Student Housing
|
|
NC
|
|
30.0
|
|
29.8
|
|
L+3.15%
|
|
6.1%
|
|
Feb 2022
|
|
I/O
|
|
|
Hotel
|
|
IL
|
|
29.6
|
|
29.4
|
|
L+4.40%
|
|
7.4%
|
|
May 2021
|
|
I/O
|
|
|
Multifamily
|
|
PA
|
|
29.4
|
|
29.1
|
|
L+3.00%
|
|
6.0%
|
|
Dec 2021
|
|
I/O
|
|
|
Office
|
|
CO
|
|
27.6
|
|
27.3
|
|
L+4.15%
|
|
7.1%
|
|
June 2021
|
|
I/O
|
|
|
Multifamily
|
|
TX
|
|
27.5
|
|
27.4
|
|
L+3.20%
|
|
6.2%
|
|
Oct 2020
|
|
I/O
|
|
|
Multifamily
|
|
CA
|
|
26.8
|
|
26.7
|
|
L+3.85%
|
|
6.8%
|
|
July 2020
|
|
I/O
|
|
|
Student Housing
|
|
AL
|
|
24.1
|
|
24.0
|
|
L+4.45%
|
|
7.5%
|
|
Feb 2020
|
|
I/O
|
|
|
Student Housing
|
|
TX
|
|
24.0
|
|
23.8
|
|
L+4.10%
|
|
7.1%
|
|
Jan 2021
|
|
I/O
|
|
|
Multifamily
|
|
CA
|
|
20.0
|
|
19.9
|
|
L+3.30%
|
|
6.2%
|
|
Feb 2021
|
|
I/O
|
|
|
Self Storage
|
|
FL
|
|
19.5
|
|
19.3
|
|
L+3.50%
|
|
6.5%
|
|
Mar 2022
|
|
I/O
|
|
|
Multifamily
|
|
FL
|
|
19.2
|
|
19.1
|
|
L+4.00%
|
|
6.9%
|
|
Nov 2020
|
|
I/O
|
|
|
Office
|
|
FL
|
|
18.4
|
|
18.3
|
|
L+4.30%
|
|
7.4%
|
|
Apr 2020
|
|
I/O
|
|
|
Residential Condominium
|
|
FL
|
|
17.5
|
|
17.4
|
|
L+8.00%
|
|
11.9%
|
|
Apr 2020
|
|
I/O
|
|
|
Office
|
|
CA
|
|
17.5
|
|
17.3
|
|
L+3.40%
|
|
6.5%
|
|
Nov 2021
|
|
I/O
|
|
|
Residential
|
|
CA
|
|
9.8
|
|
9.6
|
|
12.00%
|
|
14.9%
|
|
Feb 2020
|
|
I/O
|
|
|
Office
|
|
NC
|
|
8.0
|
|
7.9
|
|
L+4.00%
|
|
7.0%
|
|
Nov 2022
|
|
I/O
|
|
|
Office
|
|
NC
|
|
—
|
|
(0.8)
|
|
L+4.25%
|
|
—
|
|
Mar 2021
|
|
I/O
|
|
|
Subordinated Debt and Preferred Equity Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Office
|
|
NJ
|
|
17.0
|
|
16.4
|
|
12.00%
|
|
12.8%
|
|
Jan 2026
|
|
I/O
|
(5)
|
|
Mixed-use
|
|
IL
|
|
11.2
|
|
11.0
|
|
L+12.25%
|
|
15.7%
|
|
Nov 2021
|
|
I/O
|
|
|
Residential Condominium
|
|
NY
|
|
11.1
|
|
11.0
|
|
L+14.00%
|
|
17.4%
|
|
May 2021
|
|
I/O
|
|
|
Residential Condominium
|
|
HI
|
|
6.9
|
|
6.9
|
|
14.00%
|
|
18.8%
|
|
Oct 2019
|
(6)
|
I/O
|
|
|
Office
|
|
CA
|
|
2.7
|
|
2.7
|
|
L+8.25%
|
|
10.9%
|
|
Nov 2021
|
|
I/O
|
|
|
Total/Weighted Average
|
|
|
|
$1,559.0
|
|
$1,548.2
|
|
|
|
7.2%
|
|
|
|
|
|
|
(1)
|
The difference between the Carrying Amount and the Outstanding Principal amount of the loans held for investment consists of unamortized purchase discount, deferred loan fees and loan origination costs. For the loans held for investment that represent co-investments with other investment vehicles managed by Ares Management (see Note 11 included in these consolidated financial statements for additional information on co-investments), only the portion of Carrying Amount and Outstanding Principal held by the Company is reflected.
|
|
(2)
|
Unleveraged Effective Yield is the compounded effective rate of return that would be earned over the life of the investment based on the contractual interest rate (adjusted for any deferred loan fees, costs, premiums or discounts) and assumes no dispositions, early prepayments or defaults. Unleveraged Effective Yield for each loan is calculated based on LIBOR as of
March 31, 2019
or the LIBOR floor, as applicable. The total Weighted Average Unleveraged Effective Yield is calculated based on the average of Unleveraged Effective Yield of all loans held by the Company as of
March 31, 2019
as weighted by the outstanding principal balance of each loan.
|
|
(3)
|
Certain loans are subject to contractual extension options that generally vary between
one
and
two
12
-month extensions and may be subject to performance based or other conditions as stipulated in the loan agreement. Actual maturities may differ from contractual maturities stated herein as certain borrowers may have the right to prepay with or without paying a prepayment penalty. The Company may also extend contractual maturities and amend other terms of the loans in connection with loan modifications.
|
|
(4)
|
I/O = interest only, P/I = principal and interest.
|
|
(5)
|
In February 2021, amortization will begin on the subordinated New Jersey loan, which had an outstanding principal balance of
$17.0 million
as of
March 31, 2019
. The remainder of the loans in the Company’s portfolio are non-amortizing through their primary terms.
|
|
(6)
|
In March 2019, the Company and the borrower entered into an extension agreement, which extended the maturity date on the subordinated Hawaii loan to October 2019.
|
|
Balance at December 31, 2018
|
$
|
1,524,873
|
|
|
Initial funding
|
86,461
|
|
|
|
Origination fees and discounts, net of costs
|
(2,271
|
)
|
|
|
Additional funding
|
34,777
|
|
|
|
Amortizing payments
|
—
|
|
|
|
Loan payoffs
|
(58,312
|
)
|
|
|
Loan converted to real estate owned (see Note 4)
|
(38,636
|
)
|
|
|
Origination fee accretion
|
1,266
|
|
|
|
Balance at March 31, 2019
|
$
|
1,548,158
|
|
|
|
March 31, 2019
|
||
|
Land
|
$
|
10,200
|
|
|
Buildings and improvements
|
24,268
|
|
|
|
Furniture, fixtures and equipment
|
2,400
|
|
|
|
|
36,868
|
|
|
|
Less: Accumulated depreciation
|
(54
|
)
|
|
|
Real estate owned, net
|
$
|
36,814
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
|
||||||||||||
|
|
Outstanding Balance
|
|
Total
Commitment |
|
Outstanding Balance
|
|
Total
Commitment |
|
||||||||
|
Wells Fargo Facility
|
$
|
174,071
|
|
|
$
|
500,000
|
|
|
$
|
274,071
|
|
|
$
|
500,000
|
|
|
|
Citibank Facility
|
180,128
|
|
|
325,000
|
|
|
184,003
|
|
|
325,000
|
|
|
||||
|
BAML Facility
|
36,280
|
|
|
125,000
|
|
|
36,280
|
|
|
125,000
|
|
|
||||
|
CNB Facility
|
—
|
|
|
50,000
|
|
|
—
|
|
|
50,000
|
|
|
||||
|
MetLife Facility
|
136,983
|
|
|
180,000
|
|
|
135,145
|
|
|
180,000
|
|
|
||||
|
U.S. Bank Facility
|
94,087
|
|
|
185,989
|
|
|
148,475
|
|
|
185,989
|
|
|
||||
|
Secured Term Loan
|
110,000
|
|
|
110,000
|
|
|
110,000
|
|
|
110,000
|
|
|
||||
|
Total
|
$
|
731,549
|
|
|
$
|
1,475,989
|
|
|
$
|
887,974
|
|
|
$
|
1,475,989
|
|
|
|
|
As of
|
||||||
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Total commitments
|
$
|
1,813,233
|
|
|
$
|
1,677,615
|
|
|
Less: funded commitments
|
(1,559,032
|
)
|
|
(1,534,743
|
)
|
||
|
Total unfunded commitments
|
$
|
254,201
|
|
|
$
|
142,872
|
|
|
Grant Date
|
|
Vesting Start Date
|
|
Shares Granted
|
|
May 1, 2012
|
|
July 1, 2012
|
|
35,135
|
|
June 18, 2012
|
|
July 1, 2012
|
|
7,027
|
|
July 9, 2012
|
|
October 1, 2012
|
|
25,000
|
|
June 26, 2013
|
|
July 1, 2013
|
|
22,526
|
|
November 25, 2013
|
|
November 25, 2016
|
|
30,381
|
|
January 31, 2014
|
|
August 31, 2015
|
|
48,273
|
|
February 26, 2014
|
|
February 26, 2014
|
|
12,030
|
|
February 27, 2014
|
|
August 27, 2014
|
|
22,354
|
|
June 24, 2014
|
|
June 24, 2014
|
|
17,658
|
|
June 24, 2015
|
|
July 1, 2015
|
|
25,555
|
|
April 25, 2016
|
|
July 1, 2016
|
|
10,000
|
|
June 27, 2016
|
|
July 1, 2016
|
|
24,680
|
|
April 25, 2017
|
|
April 25, 2018
|
|
81,710
|
|
June 7, 2017
|
|
July 1, 2017
|
|
18,224
|
|
October 17, 2017
|
|
January 2, 2018
|
|
7,278
|
|
December 15, 2017
|
|
January 2, 2018
|
|
8,948
|
|
May 14, 2018
|
|
July 2, 2018
|
|
31,766
|
|
June 26, 2018
|
|
July 1, 2019
|
|
67,918
|
|
December 14, 2018
|
|
March 31, 2019
|
|
57,065
|
|
March 7, 2019
|
|
April 1, 2020
|
|
102,300
|
|
Total
|
|
|
|
655,828
|
|
|
Restricted Stock Grants—Directors
|
|
Restricted Stock Grants—Officers and Employees of the Manager
|
|
Total
|
|||
|
Balance at December 31, 2018
|
22,554
|
|
|
179,456
|
|
|
202,010
|
|
|
Granted
|
—
|
|
|
102,300
|
|
|
102,300
|
|
|
Vested
|
(8,358
|
)
|
|
(10,764
|
)
|
|
(19,122
|
)
|
|
Forfeited
|
(4,034
|
)
|
|
(4,861
|
)
|
|
(8,895
|
)
|
|
Balance at March 31, 2019
|
10,162
|
|
|
266,131
|
|
|
276,293
|
|
|
|
Restricted Stock Grants—Directors
|
|
Restricted Stock Grants—Officers and Employees of the Manager
|
|
Total
|
|||
|
2019
|
7,660
|
|
|
51,539
|
|
|
59,199
|
|
|
2020
|
1,668
|
|
|
97,794
|
|
|
99,462
|
|
|
2021
|
834
|
|
|
70,552
|
|
|
71,386
|
|
|
2022
|
—
|
|
|
46,246
|
|
|
46,246
|
|
|
2023
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
10,162
|
|
|
266,131
|
|
|
276,293
|
|
|
|
For the three months ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Net income attributable to common stockholders
|
$
|
8,543
|
|
|
$
|
9,318
|
|
|
Divided by:
|
|
|
|
||||
|
Basic weighted average shares of common stock outstanding:
|
28,561,827
|
|
|
28,495,833
|
|
||
|
Weighted average non-vested restricted stock
|
219,153
|
|
|
103,083
|
|
||
|
Diluted weighted average shares of common stock outstanding:
|
28,780,980
|
|
|
28,598,916
|
|
||
|
Basic and diluted earnings per common share
|
$
|
0.30
|
|
|
$
|
0.33
|
|
|
|
For the three months ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Current
|
$
|
6
|
|
|
$
|
6
|
|
|
Deferred
|
—
|
|
|
—
|
|
||
|
Excise tax
|
90
|
|
|
75
|
|
||
|
Total income tax expense, including excise tax
|
$
|
96
|
|
|
$
|
81
|
|
|
•
|
Level 1-Quoted prices in active markets for identical assets or liabilities.
|
|
•
|
Level 2-Prices are determined using other significant observable inputs. Observable inputs are inputs that other market participants would use in pricing a security. These may include quoted prices for similar securities, interest rates, prepayment speeds, credit risk and others.
|
|
•
|
Level 3-Prices are determined using significant unobservable inputs. In situations where quoted prices or observable inputs are unavailable (for example, when there is little or no market activity for an investment at the end of the period), unobservable inputs may be used.
|
|
|
Net Carrying Value
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Real estate owned
|
$
|
36,814
|
|
|
$
|
36,868
|
|
|
—
|
|
|
—
|
|
|
$
|
36,868
|
|
|
|
|
|
As of
|
||||||||||||||
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||
|
|
Level in Fair Value Hierarchy
|
|
Carrying Value
|
|
Fair
Value
|
|
Carrying Value
|
|
Fair
Value
|
||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loans held for investment
|
3
|
|
$
|
1,548,158
|
|
|
$
|
1,559,032
|
|
|
$
|
1,524,873
|
|
|
$
|
1,534,743
|
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Secured funding agreements
|
2
|
|
$
|
621,549
|
|
|
$
|
621,549
|
|
|
$
|
777,974
|
|
|
$
|
777,974
|
|
|
Secured term loan
|
2
|
|
$
|
108,537
|
|
|
$
|
110,000
|
|
|
$
|
108,345
|
|
|
$
|
110,000
|
|
|
Collateralized loan obligation securitization debt (consolidated VIE)
|
3
|
|
$
|
442,202
|
|
|
$
|
445,600
|
|
|
$
|
270,737
|
|
|
$
|
272,927
|
|
|
|
Incurred
|
|
Payable
|
||||||||||||
|
|
For the three months ended March 31,
|
|
As of
|
||||||||||||
|
|
2019
|
|
2018
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||
|
Affiliate Payments
|
|
|
|
|
|
|
|
||||||||
|
Management fees
|
$
|
1,574
|
|
|
$
|
1,558
|
|
|
$
|
1,574
|
|
|
$
|
1,576
|
|
|
Incentive fees
|
—
|
|
|
—
|
|
|
—
|
|
|
540
|
|
||||
|
General and administrative expenses
|
659
|
|
|
924
|
|
|
659
|
|
|
996
|
|
||||
|
Direct costs (1)
|
52
|
|
|
103
|
|
|
26
|
|
|
51
|
|
||||
|
Total
|
$
|
2,285
|
|
|
$
|
2,585
|
|
|
$
|
2,259
|
|
|
$
|
3,163
|
|
|
(1)
|
For the
three months ended March 31, 2019 and 2018
, direct costs incurred are included within general and administrative expenses in the Company’s consolidated statements of operations.
|
|
Date Declared
|
|
Record Date
|
|
Payment Date
|
|
Per Share Amount
|
|
Total Amount
|
||||
|
February 21, 2019
|
|
March 29, 2019
|
|
April 16, 2019
|
|
$
|
0.33
|
|
|
$
|
9,520
|
|
|
Total cash dividends declared for the three months ended March 31, 2019
|
|
|
|
|
|
$
|
0.33
|
|
|
$
|
9,520
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
March 1, 2018
|
|
March 29, 2018
|
|
April 17, 2018
|
|
$
|
0.28
|
|
|
$
|
8,008
|
|
|
Total cash dividends declared for the three months ended March 31, 2018
|
|
|
|
|
|
$
|
0.28
|
|
|
$
|
8,008
|
|
|
•
|
our business and investment strategy;
|
|
•
|
our projected operating results;
|
|
•
|
the return or impact of current and future investments;
|
|
•
|
the timing of cash flows, if any, from our investments;
|
|
•
|
estimates relating to our ability to make distributions to our stockholders in the future;
|
|
•
|
defaults by borrowers in paying amounts due on outstanding indebtedness and our ability to collect all amounts due according to the contractual terms of our investments;
|
|
•
|
our ability to obtain and maintain financing arrangements, including securitizations;
|
|
•
|
market conditions and our ability to access alternative debt markets and additional debt and equity capital;
|
|
•
|
the amount of commercial mortgage loans requiring refinancing;
|
|
•
|
our expected investment capacity and available capital;
|
|
•
|
financing and advance rates for our target investments;
|
|
•
|
our expected leverage;
|
|
•
|
changes in interest rates, credit spreads and the market value of our investments;
|
|
•
|
the impact of changes in London Interbank Offered Rate (“LIBOR”) on our operating results;
|
|
•
|
effects of hedging instruments on our target investments;
|
|
•
|
rates of default or decreased recovery rates on our target investments;
|
|
•
|
rates of prepayments on our mortgage loans and the effect on our business of such prepayments;
|
|
•
|
the degree to which our hedging strategies may or may not protect us from interest rate volatility;
|
|
•
|
availability of investment opportunities in mortgage-related and real estate-related investments and securities;
|
|
•
|
the ability of Ares Commercial Real Estate Management LLC (“ACREM” or our “Manager”) to locate suitable investments for us, monitor, service and administer our investments and execute our investment strategy;
|
|
•
|
allocation of investment opportunities to us by our Manager;
|
|
•
|
our ability to successfully identify, complete and integrate any acquisitions;
|
|
•
|
our ability to maintain our qualification as a real estate investment trust (“REIT”) for U.S. federal income tax purposes;
|
|
•
|
our ability to maintain our exemption from registration under the Investment Company Act of 1940 (the “1940 Act”);
|
|
•
|
our understanding of our competition;
|
|
•
|
general volatility of the securities markets in which we may invest;
|
|
•
|
adverse changes in the real estate, real estate capital and credit markets and the impact of a protracted decline in the liquidity of credit markets on our business;
|
|
•
|
the conditions and strength of the commercial real estate property market;
|
|
•
|
changes in governmental regulations, tax law and rates, and similar matters (including interpretation thereof);
|
|
•
|
authoritative or policy changes from standard-setting bodies such as the Financial Accounting Standards Board, the Securities and Exchange Commission, the Internal Revenue Service, the stock exchange where we list our common stock, and other authorities that we are subject to, as well as their counterparts in any foreign jurisdictions where we might do business;
|
|
•
|
actions and initiatives of the U.S. Government and changes to U.S. Government policies;
|
|
•
|
the state of the United States, European Union and Asian economies generally or in specific geographic regions;
|
|
•
|
global economic trends and economic recoveries; and
|
|
•
|
market trends in our industry, interest rates, real estate values, the debt securities markets or the general economy.
|
|
•
|
ACRE originated a $30.0 million senior mortgage loan on a student housing property located in North Carolina.
|
|
•
|
ACRE originated a $100.6 million senior mortgage loan on a mixed-use property located in Florida.
|
|
•
|
ACRE originated a $19.5 million senior mortgage loan on a self storage property located in Florida.
|
|
•
|
ACRE originated an $84.0 million senior mortgage loan on an office property located in North Carolina.
|
|
•
|
ACRE exercised a 12-month extension option on the CNB Facility (as defined below) to extend the maturity date to March 10, 2020.
|
|
•
|
ACRE acquired legal title to a hotel property located in New York through a deed in lieu of foreclosure. The hotel property previously collateralized a $38.6 million senior mortgage loan held by ACRE that was in maturity default due to the failure of the borrower to repay the outstanding principal balance of the loan by the December 2018 maturity date. In conjunction with the deed in lieu of foreclosure, ACRE derecognized the $38.6 million senior mortgage loan and recognized the hotel property as real estate owned and also recognized the associated assets and liabilities held at the hotel property.
|
|
•
|
ACRE Commercial Mortgage 2017-FL3 Ltd. (the “Issuer”) and ACRE Commercial Mortgage 2017-FL3 LLC (the “Co-Issuer”), both wholly-owned indirect subsidiaries of ACRE, entered into an Amended and Restated Indenture (the “Amended Indenture”) with Wells Fargo Bank, National Association, as advancing agent and note administrator, and Wilmington Trust, National Association, as trustee, which governs the approximately $504.1 million principal balance of secured floating rate notes issued by the Issuer and $52.9 million of preferred equity in the Issuer (the “CLO Securitization”). The Amended Indenture amends and restates, and replaces in its entirety, the indenture for the CLO securitization issued in March 2017, which governed the issuance of approximately $308.8 million principal balance of secured floating rate notes and $32.4 million of preferred equity in the Issuer. After giving effect to the CLO Securitization, ACRE retained (through one of its wholly-owned subsidiaries) approximately $58.5 million of the non-investment grade notes and all of the $52.9 million of preferred equity in the Issuer, which notes and preferred equity were not offered to investors. The secured floating rate notes are collateralized by interests in a pool of 17 mortgage assets having a total principal balance of $557.0 million.
|
|
|
As of March 31, 2019
|
|||||||||||
|
|
Carrying Amount (1)
|
|
Outstanding Principal (1)
|
|
Weighted Average Unleveraged Effective Yield (2)
|
|
Weighted Average Remaining Life (Years)
|
|||||
|
Senior mortgage loans
|
$
|
1,500,209
|
|
|
$
|
1,510,103
|
|
|
6.9
|
%
|
|
1.6
|
|
Subordinated debt and preferred equity investments
|
47,949
|
|
|
48,929
|
|
|
15.2
|
%
|
|
3.7
|
||
|
Total loans held for investment portfolio
|
$
|
1,548,158
|
|
|
$
|
1,559,032
|
|
|
7.2
|
%
|
|
1.7
|
|
(1)
|
The difference between the Carrying Amount and the Outstanding Principal amount of the loans held for investment consists of unamortized purchase discount, deferred loan fees and loan origination costs.
|
|
(2)
|
Unleveraged Effective Yield is the compounded effective rate of return that would be earned over the life of the investment based on the contractual interest rate (adjusted for any deferred loan fees, costs, premiums or discounts) and assumes no dispositions, early prepayments or defaults. The total Weighted Average Unleveraged Effective Yield is calculated based on the average of Unleveraged Effective Yield of all loans held by us as of
March 31, 2019
as weighted by the outstanding principal balance of each loan.
|
|
|
For the three months ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Total revenue
|
$
|
14,157
|
|
|
$
|
13,137
|
|
|
Total expenses
|
5,518
|
|
|
3,738
|
|
||
|
Income before income taxes
|
8,639
|
|
|
9,399
|
|
||
|
Income tax expense, including excise tax
|
96
|
|
|
81
|
|
||
|
Net income attributable to common stockholders
|
$
|
8,543
|
|
|
$
|
9,318
|
|
|
|
For the three months ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Interest income from loans held for investment
|
$
|
27,986
|
|
|
$
|
27,436
|
|
|
Interest expense
|
(15,740
|
)
|
|
(14,299
|
)
|
||
|
Net interest margin
|
$
|
12,246
|
|
|
$
|
13,137
|
|
|
|
For the three months ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Management and incentive fees to affiliate
|
$
|
1,574
|
|
|
$
|
1,558
|
|
|
Professional fees
|
478
|
|
|
482
|
|
||
|
General and administrative expenses
|
1,120
|
|
|
774
|
|
||
|
General and administrative expenses reimbursed to affiliate
|
659
|
|
|
924
|
|
||
|
Operating expenses from real estate owned
|
1,633
|
|
|
—
|
|
||
|
Depreciation of real estate owned
|
54
|
|
|
—
|
|
||
|
Total expenses
|
$
|
5,518
|
|
|
$
|
3,738
|
|
|
|
For the three months ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Net income
|
$
|
8,543
|
|
|
$
|
9,318
|
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
(1,754
|
)
|
|
377
|
|
||
|
Net cash provided by (used in) operating activities
|
6,789
|
|
|
9,695
|
|
||
|
Net cash provided by (used in) investing activities
|
(8,985
|
)
|
|
3,713
|
|
||
|
Net cash provided by (used in) financing activities
|
3,921
|
|
|
(36,550
|
)
|
||
|
Change in cash, cash equivalents and restricted cash
|
$
|
1,725
|
|
|
$
|
(23,142
|
)
|
|
|
|
As of
|
|||||||||||||||||||||||
|
|
|
March 31, 2019
|
|
December 31, 2018
|
|
||||||||||||||||||||
|
|
|
Total
Commitment |
|
Outstanding Balance
|
|
Interest Rate
|
|
Maturity Date
|
|
Total
Commitment |
|
Outstanding Balance
|
|
Interest Rate
|
|
Maturity Date
|
|
||||||||
|
Secured Funding Agreements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Wells Fargo Facility
|
|
$
|
500,000
|
|
|
$
|
174,071
|
|
|
LIBOR+1.50 to 2.25%
|
|
December 14, 2020
|
(1)
|
$
|
500,000
|
|
|
$
|
274,071
|
|
|
LIBOR+1.50 to 2.25%
|
|
December 14, 2020
|
(1)
|
|
Citibank Facility
|
|
325,000
|
|
|
180,128
|
|
|
LIBOR+1.50 to 2.50%
|
|
December 13, 2021
|
(2)
|
325,000
|
|
|
184,003
|
|
|
LIBOR+1.50 to 2.50%
|
|
December 13, 2021
|
(2)
|
||||
|
BAML Facility
|
|
125,000
|
|
|
36,280
|
|
|
LIBOR+2.00%
|
|
May 23, 2019
|
(3)
|
125,000
|
|
|
36,280
|
|
|
LIBOR+2.00%
|
|
May 23, 2019
|
(3)
|
||||
|
CNB Facility
|
|
50,000
|
|
|
—
|
|
|
LIBOR+3.00%
|
|
March 10, 2020
|
(4)
|
50,000
|
|
|
—
|
|
|
LIBOR+3.00%
|
|
March 10, 2019
|
(4)
|
||||
|
MetLife Facility
|
|
180,000
|
|
|
136,983
|
|
|
LIBOR+2.30%
|
|
August 12, 2020
|
(5)
|
180,000
|
|
|
135,145
|
|
|
LIBOR+2.30%
|
|
August 12, 2020
|
(5)
|
||||
|
U.S. Bank Facility
|
|
185,989
|
|
|
94,087
|
|
|
LIBOR+1.65 to 2.25%
|
|
July 31, 2020
|
(6)
|
185,989
|
|
|
148,475
|
|
|
LIBOR+1.75 to 2.25%
|
|
July 31, 2020
|
(6)
|
||||
|
Subtotal
|
|
$
|
1,365,989
|
|
|
$
|
621,549
|
|
|
|
|
|
|
$
|
1,365,989
|
|
|
$
|
777,974
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Secured Term Loan
|
|
$
|
110,000
|
|
|
$
|
110,000
|
|
|
LIBOR+5.00%
|
|
December 22, 2020
|
(7)
|
$
|
110,000
|
|
|
$
|
110,000
|
|
|
LIBOR+5.00%
|
|
December 22, 2020
|
(7)
|
|
Total
|
|
$
|
1,475,989
|
|
|
$
|
731,549
|
|
|
|
|
|
|
$
|
1,475,989
|
|
|
$
|
887,974
|
|
|
|
|
|
|
|
(1)
|
The maturity date of the master repurchase funding facility with Wells Fargo Bank, National Association (the “Wells Fargo Facility”) is subject to three 12-month extensions at our option provided that certain conditions are met and applicable extension fees are paid.
|
|
(2)
|
The maturity date of the master repurchase facility with Citibank, N.A. (the “Citibank Facility”) is subject to two 12-month extensions at our option provided that certain conditions are met and applicable extension fees are paid.
|
|
(3)
|
Individual advances on loans under the Bridge Loan Warehousing Credit and Security Agreement with Bank of America, N.A. (the “BAML Facility”) generally have a two-year maturity, subject to a 12-month extension at our option provided that certain conditions are met and applicable extension fees are paid.
|
|
(4)
|
In March 2019, we exercised a 12-month extension option on the secured revolving funding facility with City National Bank (the “CNB Facility”).
|
|
(5)
|
The maturity date of the revolving master repurchase facility with Metropolitan Life Insurance Company (the “MetLife Facility”) is subject to two 12-month extensions at our option provided that certain conditions are met and applicable extension fees are paid.
|
|
(6)
|
The maturity date of the master repurchase and securities contract with U.S. Bank National Association (the “U.S. Bank Facility”) is subject to two 12-month extensions at our option provided that certain conditions are met and applicable extension fees are paid.
|
|
(7)
|
The maturity date of the Credit and Guaranty Agreement with the lenders referred to therein and Cortland Capital Market Services LLC, as administrative agent and collateral agent for the lenders (the “Secured Term Loan”), is subject to one 12-month extension at our option provided that certain conditions are met.
|
|
Change in Average 30-Day LIBOR
|
|
For the three months ended March 31, 2019
|
|
||
|
Up 300 basis points
|
|
$
|
2.7
|
|
|
|
Up 200 basis points
|
|
$
|
1.8
|
|
|
|
Up 100 basis points
|
|
$
|
0.9
|
|
|
|
Down to 0 basis points
|
|
$
|
2.8
|
|
|
|
•
|
competition from other hotel properties and non-hotel properties that provide nightly and short-term rentals;
|
|
•
|
over-building of hotels, which could adversely affect occupancy and revenues;
|
|
•
|
dependence on business and commercial travelers, conventions and tourism;
|
|
•
|
dependence on the operator/franchisor of the hotel, as management/franchise agreements are long-term in nature and have limited termination rights;
|
|
•
|
increases in energy costs, airplane fares, government taxes and fees, and other expenses affecting travel, which may affect travel patterns and reduce the number of business and commercial travelers and tourists;
|
|
•
|
increases in operating costs due to increased operating expenses, including employment costs, inflation and other factors that may not be offset by increased room rates;
|
|
•
|
adverse effects of international, national, regional and local economic and market conditions;
|
|
•
|
potential claims, litigation and threatened litigation from guests, visitors to hotel properties, employees, vendors, contractors, sub-contractors and others;
|
|
•
|
costs associated with the ongoing need for renovations and other capital improvements, including the replacement of furniture, fixtures and equipment;
|
|
•
|
labor strikes, disputes or disruptions, including as a result of unionized labor;
|
|
•
|
unforeseen events beyond our control, such as terrorist attacks, cyber-attacks, travel-related health concerns including pandemics and epidemics, political instability, regional hostilities, imposition of taxes or surcharges by regulatory authorities, travel-related accidents and unusual weather patterns, including natural disasters such as hurricanes, tsunamis or earthquakes;
|
|
•
|
strength of the U.S. dollar which may reduce in-bound international travel and encourage out-bound international travel;
|
|
•
|
adverse effects of a downturn in the lodging industry; and
|
|
•
|
risks generally associated with the ownership of hotel properties and real estate.
|
|
Exhibit Number
|
|
Exhibit Description
|
|
|
3.1
*
|
|
Articles of Amendment and Restatement of Ares Commercial Real Estate Corporation. (1)
|
|
|
3.2
*
|
|
Amended and Restated Bylaws of Ares Commercial Real Estate Corporation. (2)
|
|
|
|
Amended and Restated Indenture dated as of January 11, 2019 among ACRE Commercial Mortgage 2017-FL3 Ltd., as issuer, ACRE Commercial Mortgage 2017-FL3 LLC, as co-issuer, Wilmington Trust, National Association, as trustee, and Wells Fargo Bank, National Association, as advancing agent and note administrator.
|
||
|
|
Mortgage Asset Purchase Agreement dated as of January 11, 2019 between ACRC Lender LLC, as seller and ACRE Commercial Mortgage 2017-FL3 Ltd., as issuer.
|
||
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
||
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
||
|
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
||
|
101.INS
|
|
XBRL Instance Document
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
*
|
Previously filed
|
|
(1)
|
Incorporated by reference to Exhibit 3.1 to the Company’s Form 10-K (File No. 001-35517), filed on March 1, 2016.
|
|
(2)
|
Incorporated by reference to Exhibit 3.2 to the Company’s Form S-8 (File No. 333-181077), filed on May 1, 2012.
|
|
|
|
ARES COMMERCIAL REAL ESTATE CORPORATION
|
|
|
|
|
|
|
|
|
|
|
|
|
Date:
|
May 1, 2019
|
By:
|
/s/ James A. Henderson
|
|
|
|
|
James A. Henderson
|
|
|
|
|
Chief Executive Officer, Chief Investment Officer and President
(Principal Executive Officer)
|
|
|
|
|
|
|
Date:
|
May 1, 2019
|
By:
|
/s/ Tae-Sik Yoon
|
|
|
|
|
Tae-Sik Yoon
|
|
|
|
|
Chief Financial Officer and Treasurer
(Principal Financial and Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|