These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the Fiscal Year Ended December 31, 2011
|
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the Transition Period From ____________ to ____________
|
|
|
Maryland
|
47-0934168
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
Title of Each Class
|
Name of Each Exchange on Which Registered
|
|
|
Common Stock, par value $0.01 per share
|
NASDAQ Stock Market
|
|
Large Accelerated File
r
o
|
Acce
lerated Filer
o
|
Non-Accelerated Filer o | Smaller Reporting Company x |
| Document |
Where
Incorporated
|
||
| Part III, Items 10-14 | |||
| 1. |
Portions of the Registrant's Definitive Proxy Statement relating to its 2012 Annual Meeting of Stockholders
scheduled for May 2012 to be filed with the Securities and
Exchange Commission by no later than April 30, 2012.
|
||
|
PART I
|
||
|
Item 1.
|
Business
|
5
|
|
Item 1A.
|
Risk Factors
|
18
|
|
Item 1B.
|
Unresolved Staff Comments
|
36
|
|
Item 2.
|
Properties
|
36
|
|
Item 3.
|
Legal Proceedings
|
36
|
|
Item 4.
|
Mine Safety Disclosures
|
36
|
|
|
||
|
PART II
|
||
|
|
||
|
Item 5.
|
Market For Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
37
|
|
Item 6.
|
Selected Financial Data
|
39
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
40
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
70
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
75
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
75
|
|
Item 9A.
|
Controls and Procedures
|
75
|
|
Item 9B.
|
Other Information
|
75
|
|
|
||
|
PART III
|
||
|
Item 10.
|
Directors and Executive Officers of the Registrant and Corporate Governance
|
76
|
|
Item 11.
|
Executive Compensation
|
76
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
76
|
|
Item 13.
|
Certain Relationships and Related Party Transactions and Director Independence
|
76
|
|
Item 14.
|
Principal Accounting Fees and Services
|
76
|
|
|
||
|
PART IV
|
||
|
|
||
|
Item 15.
|
Exhibits, Financial Statement Schedules
|
77
|
|
·
|
Agency RMBS consisting of adjustable-rate and hybrid adjustable-rate RMBS, which we sometimes refer to as Agency ARMs, and Agency IOs; and
|
|
·
|
multi-family CMBS.
|
|
Type
|
Description
|
|
|
Base management fee
|
We pay a base management fee monthly in arrears in a cash amount equal to the product of (i) 1.50% per annum of our invested capital in the assets managed by Midway as of the last business day of the previous month, multiplied by (ii) 1/12th.
|
|
|
Incenti
ve fee
|
In addition to the base management fee, Midway will be entitled to a quarterly incentive fee (the “Midway Incentive Fee”) that is calculated quarterly and paid in cash in arrears. The Midway Incentive Fee is subject to a high water mark equal to an 11% return on our invested capital in assets managed by Midway (the “High Water Mark”), and shall be payable in an amount equal to the excess, if any, of (i) 35% of the dollar amount by which adjusted net income (as defined below) attributable to the assets managed by Midway, on a rolling 12-month basis and before accounting for the Midway Incentive Fee, exceeds an annual 12.5% rate of return on invested capital (the “Hurdle Rate”) over (ii) the sum of the Midway Incentive Fees paid or accrued for each of the three immediately preceding fiscal quarters (or, in the case of the first three quarters of 2012 only, the sum of the Midway Incentive Fees for the one or two immediately preceding quarters commencing January 1, 2012). The return rate for each rolling 12-month period (the “Calculation Period”) shall be determined by dividing (i) the adjusted net income for the Calculation Period by (ii) the weighted average of our invested capital in assets managed by Midway during the Calculation Period; provided, however, that with respect to the first three quarterly periods commencing on January 1, 2012, adjusted net income will be calculated on the basis of each of the previously completed quarters on an annualized basis.
From time to time in the future and upon mutual agreement of the parties to the Midway Management Agreement, a portion of each Midway Incentive Fee payable to Midway may be paid in shares of our common stock. The specific terms and conditions for any issuance of our common stock as payment of a portion of any Midway Incentive Fee will be determined and approved by the parties prior to any such issuance.
Adjusted net income is defined as net income (loss) calculated in accordance with generally accepted accounting principles in the United States (“GAAP”), including any unrealized gains and losses, after giving effect to certain expenses. All securities managed for us by Midway will be valued in accordance with GAAP.
Unlike the Hurdle Rate, which is calculated on a rolling 12 month basis, the High Water Mark is calculated on a calendar 12 month basis, and will reset every 24 months. The High Water Mark will be a static dollar figure that Midway will be required to recoup, to the extent there is a deficit in the prior High Water Mark calculation period before it is eligible again to receive a Midway Incentive Fee.
|
|
|
Equity Compensation
|
In addition to the base management and incentive fees provided for in the Midway Management Agreement, we agreed to issue 213,980 shares of restricted stock to Midway on or about the date of the Midway Amendment. The restricted shares vest annually in one-third increments beginning on December 31, 2012. In the event Midway terminates the Midway Management Agreement for any reason prior to the end of the restricted period, Midway will forfeit those restricted shares that have not vested at the time of the termination. All of the restricted shares will vest if we terminate the agreement for any reason. The restricted shares have voting rights and are entitled to receive dividends.
|
|
•
|
allowing certain homeowners whose homes are encumbered by Fannie Mae or Freddie Mac conforming mortgages to refinance those mortgages into lower interest rate mortgages with either Fannie Mae or Freddie Mac;
|
|
•
|
creating the Homeowner Stability Initiative, which is intended to utilize various incentives for banks and mortgage servicers to modify residential mortgage loans with the goal of reducing monthly mortgage principal and interest payments for certain qualified homeowners; and
|
|
•
|
allowing judicial modifications of Fannie Mae and Freddie Mac conforming residential mortgage loans during bankruptcy proceedings.
|
|
·
|
acts of God, including earthquakes, floods and other natural disasters, which may result in uninsured losses;
|
|
·
|
acts of war or terrorism, including the consequences of terrorist attacks, such as those that occurred on September 11, 2001;
|
|
·
|
adverse changes in national and local economic and market conditions; and
|
|
·
|
changes in governmental laws and regulations, fiscal policies and zoning ordinances and the related costs of compliance with laws and regulations, fiscal policies and ordinances;
|
|
·
|
the movement of interest rates;
|
|
·
|
the the availability of financing in the market; and
|
|
·
|
the the value and liquidity of our mortgage-related assets.
|
|
|
·
|
either we or our external managers may fail to correctly assess the degree of correlation between the performance of the instruments used in the hedging strategy and the performance of the assets in the portfolio being hedged;
|
|
|
·
|
either we or our external managers may fail to recalculate, re-adjust and execute hedges in an efficient and timely manner;
|
|
|
·
|
the hedging transactions may actually result in poorer over-all performance for us than if we had not engaged in the hedging transactions;
|
|
|
·
|
credit hedging can be expensive, particularly when the market is forecasting future credit deterioration and when markets are more illiquid;
|
|
|
·
|
interest rate hedging can be expensive, particularly during periods of volatile interest rates;
|
|
|
·
|
available hedges may not correspond directly with the risks for which protection is sought;
|
|
|
·
|
the durations of the hedges may not match the durations of the related assets or liabilities being hedged;
|
|
|
·
|
many hedges are structured as over-the-counter contracts with counterparties whose creditworthiness is not guaranteed, raising the possibility that the hedging counterparty may default on their payment obligations; and
|
|
|
·
|
to the extent that the creditworthiness of a hedging counterparty deteriorates, it may be difficult or impossible to terminate or assign any hedging transactions with such counterparty.
|
|
·
|
our charter provides that, subject to the rights of one or more classes or series of preferred stock to elect one or more directors, a director may be removed with or without cause only by the affirmative vote of holders of at least two-thirds of all votes entitled to be cast by our stockholders generally in the election of directors;
|
|
·
|
our bylaws provide that only our Board of Directors shall have the authority to amend our bylaws;
|
|
·
|
under our charter, our Board of Directors has authority to issue preferred stock from time to time, in one or more series and to establish the terms, preferences and rights of any such series, all without the approval of our stockholders;
|
|
·
|
the Maryland Business Combination Act; and
|
|
·
|
the Maryland Control Share Acquisition Act.
|
|
·
|
sell assets in adverse market conditions,
|
|
|
·
|
borrow on unfavorable terms or
|
|
|
·
|
distribute amounts that would otherwise be invested in future acquisitions, capital expenditures or repayment of debt in order to comply with the REIT distribution requirements.
|
|
Common Stock Prices
|
Cash Dividends
|
|||||||||||||||||||||||
|
High
|
Low
|
Close
|
Declared
|
Paid or
Payable
|
Amount
Per Share
|
|||||||||||||||||||
|
Year Ended December 31, 2011
|
||||||||||||||||||||||||
|
Fourth quarter
|
$ | 7.36 | $ | 6.22 | $ | 7.21 | 12/15/11 | 01/25/12 | $ | 0.35 | ||||||||||||||
|
Third quarter
|
7.50 | 6.59 | 6.97 |
09/20/11
|
10/25/11
|
0.25 | ||||||||||||||||||
|
Second quarter
|
7.93 | 6.49 | 7.45 |
05/31/11
|
06/27/11
|
0.22 | ||||||||||||||||||
|
First quarter
|
7.43 | 6.88 | 7.07 |
03/18/11
|
04/26/11
|
0.18 | ||||||||||||||||||
|
Common Stock Prices
|
Cash Dividends
|
|||||||||||||||||||||||
|
High
|
Low
|
Close
|
Declared
|
Paid or
Payable
|
Amount
Per Share
|
|||||||||||||||||||
|
Year Ended December 31, 2010
|
||||||||||||||||||||||||
|
Fourth quarter
|
$ | 6.96 | $ | 6.23 | $ | 6.96 | 12/20/10 | 01/25/11 | $ | 0.18 | ||||||||||||||
|
Third quarter
|
6.52 | 5.68 | 6.26 |
10/04/10
|
10/25/10
|
0.18 | ||||||||||||||||||
|
Second quarter
|
7.77 | 6.51 | 6.62 |
06/16/10
|
07/26/10
|
0.18 | ||||||||||||||||||
|
First quarter
|
8.03 | 6.54 | 7.55 |
03/16/10
|
04/26/10
|
0.25 | ||||||||||||||||||
|
Plan Category
|
Number of Securities to
be Issued upon Exercise
of Outstanding Options,
Warrants and Rights
|
Weighted Average
Exercise Price of
Outstanding Options,
Warrants and Rights
|
Number of Securities
Remaining Available for
Future Issuance under
Equity Compensation Plans
|
|||||||||
|
Equity compensation plans approved by security holders
|
— | $ | — | $ | 1,154,992 | |||||||
|
·
|
Agency RMBS consisting of adjustable-rate and hybrid adjustable-rate RMBS, which we sometimes refer to as Agency ARMs, and Agency IOs; and
|
|
·
|
multi-family CMBS.
|
|
·
|
changes in interest rates;
|
|
·
|
rates of prepayment, default and recovery on our assets or the mortgages or loans underlying such assets;
|
|
·
|
general economic and financial and credit market conditions;
|
|
·
|
our leverage, our access to funding and our borrowing costs;
|
|
·
|
our hedging activities;
|
|
·
|
changes in the credit quality or ratings of the loans, securities, and other assets we own;
|
|
·
|
changes in the market value of our investments;
|
|
·
|
allocation of capital between various asset classes;
|
|
·
|
liabilities related to our discontinued operation;
|
|
·
|
the performance of our external managers;
|
|
·
|
legislative or regulatory changes, as well as actions taken by the U.S. Federal Reserve and the U.S. Government; and
|
|
·
|
requirements to maintain REIT status and to qualify for an exemption from registration under the Investment Company Act.
|
|
|
·
|
On September 21, 2011, the U.S. Federal Reserve announced the maturity extension program where it intends to sell $400 billion of shorter-term U.S. Treasury securities by the end of June 2012 and use the proceeds to buy longer-term U.S. Treasury securities. This program is intended to extend the average maturity of the securities in the Federal Reserve’s portfolio. By reducing the supply of longer-term U.S. Treasury securities in the market, this action should put downward pressure on longer-term interest rates, including rates on financial assets that investors consider to be close substitutes for longer-term U.S. Treasury securities, like certain types of Agency RMBS. The reduction in longer-term interest rates, in turn, may contribute to a broad easing in financial market conditions that the Federal Reserve hopes will provide additional stimulus to support the economic recovery.
|
|
|
·
|
On
October 24, 2011, the FHFA, along with Fannie Mae and Freddie Mac, announced several changes to be made to HARP. Among those changes to HARP that are now part of HARP II are (1) the reduction or elimination in certain cases, of many risk based fees charged to borrowers when refinancing, (2) the expansion of the previous 125% loan-to-value ceiling to allow all underwater borrowers (those borrowers who owe more on their mortgages than the value of their homes) to participate in the program, regardless of the size of their loan versus the value of their home and (3) the removal of certain representations and warranties made on behalf of lenders for loans owned or guaranteed by Fannie Mae or Freddie Mac, among other changes. These refinancing opportunities will only be available to borrowers with loans originated prior to June 1, 2009 that are owned or guaranteed by Fannie Mae or Freddie Mac and, aside from the expansion of HARP as described above, are subject to the restrictions originally put in place for the program. Although it is not yet possible to gauge the ultimate success of HARP II and the expansion announcement, the FHFA’s actions present the opportunity for many borrowers, who previously could not, to take advantage of the ability to refinance their mortgages into lower interest rates, possibly resulting in higher prepayment speeds in the future. This could negatively impact our Agency RMBS, particularly the performance of our Agency IOs; however, it is unknown at this time what the ultimate impact will be on our portfolio
. Moreover, in his annual State of the Union Address on January 24, 2012, President Obama announced his desire for the U.S. Congress to pass legislation that would extend this policy to non-Agency borrowers with standard (non-Jumbo) loans who are current with their mortgage payments. However, as discussed above, many political analysts believe that such legislation is unlikely to be passed by the U.S. Congress prior to the 2012 presidential election.
|
|
|
·
|
On August 31, 2011, the SEC published a concept release (No. IC-29778; File No. SW7-34-11, Companies Engaged in the Business of Acquiring Mortgages and Mortgage-Related Instruments) pursuant to which it is reviewing whether certain companies that invest in mortgage-backed securities and rely on the exemption from registration under Section 3(c)(5)(C) of the Investment Company Act should continue to be allowed to rely on such exemption from registration. This release suggests that the SEC may modify the exemption relied upon by companies similar to us that invest in mortgage loans and mortgage-backed securities.
|
|
(dollar amounts in thousands)
|
Agency
ARMs
|
Agency IOs |
Multi-
Family CMBS
|
Securitized
Loans
|
Other
(1)
|
Total
|
||||||||||||||||||
|
Carrying value
|
$ | 68,776 | $ | 63,681 | $ | 41,185 | $ | 206,920 | $ | 44,301 | $ | 424,863 | ||||||||||||
|
Liabilities
|
||||||||||||||||||||||||
|
Callable
(2)
|
(56,913 | ) | (49,226 | ) | (21,531 | ) | - | (6,535 | ) | (134,205 | ) | |||||||||||||
|
Non callable
|
- | - | (199,762 | ) | (45,000 | ) | (244,762 | ) | ||||||||||||||||
|
Hedges (Net)
(3)
|
(304 | ) | 9,317 | - | - | - | 9,013 | |||||||||||||||||
|
Cash
|
- | 16,536 | - | - | 16,586 | 33,122 | ||||||||||||||||||
|
Other
|
- | 1,333 | - | - | (3,057 | ) | (1,724 | ) | ||||||||||||||||
|
Net equity allocated
|
$ | 11,559 | $ | 41,641 | $ | 19,654 | $ | 7,158 | $ | 6,295 | $ | 86,307 | ||||||||||||
|
(1)
|
Other includes CLOs, investment in limited partnership, loans held for investment and non-Agency RMBS. Other callable liabilities include a $6.5 million repurchase agreement on our CLO securities and other non-callable liabilities consist of $45.0 million in subordinated debentures.
|
|
(2)
|
Includes repurchase agreements and $21.5 million in payables for securities purchased related to our multi-family CMBS strategy.
|
|
(3)
|
Includes derivative assets, receivable for securities sold, derivative liabilities, payable for securities purchased and restricted cash posted as margin.
|
|
December 31, 2011
|
Par
Value
|
Carrying
Value
|
% of
Portfolio
|
|||||||||
|
Agency RMBS:
|
||||||||||||
|
IOs
|
$ | 537,032 | $ | 63,681 | 31.8 | % | ||||||
|
ARMs
|
65,112 | 68,776 | 34.3 | % | ||||||||
|
CMBS:
|
||||||||||||
|
IOs
|
850,821 | 6,258 | 3.1 | % | ||||||||
|
POs
|
138,386 | 34,927 | 17.5 | % | ||||||||
|
Non-Agency RMBS
|
6,079 | 3,945 | 1.9 | % | ||||||||
|
Collateralized Loan Obligations
|
35,550 | 22,755 | 11.4 | % | ||||||||
|
Total
|
$ | 1,632,980 | $ | 200,342 | 100.0 | % | ||||||
|
December 31, 2010
|
Par
Value
|
Carrying
Value
|
% of
Portfolio
|
|||||||||
|
Agency RMBS
|
$ | 45,042 | $ | 47,529 | 55.3 | % | ||||||
|
Non-Agency RMBS
|
11,104 | 8,985 | 10.4 | % | ||||||||
|
Collateralized Loan Obligations
|
45,950 | 29,526 | 34.3 | % | ||||||||
|
Total
|
$ | 102,096 | $ | 86,040 | 100.0 | % | ||||||
|
December 31, 2011
|
||||
|
Current balance of loans
|
$
|
3,457,297
|
||
|
Number of loans
|
234
|
|||
|
Weighted average original LTV
|
68.0
|
%
|
||
|
Weighted average underwritten debt service coverage ratio
|
1.52
|
x
|
||
|
Current average loan size
|
$
|
14,775
|
||
|
Weighted average original loan term (in months)
|
117
|
|||
|
Weighted average current remaining term (in months)
|
101
|
|||
|
Weighted average loan rate
|
5.25
|
%
|
||
|
First mortgages
|
100
|
%
|
||
|
Geographic state concentration (greater than 5.0%):
|
||||
|
Texas
|
14.3
|
%
|
||
|
California
|
9.3
|
%
|
||
|
New York
|
7.2
|
%
|
||
|
Georgia
|
6.7
|
%
|
||
|
Washington
|
6.3
|
%
|
||
|
Florida
|
5.5
|
%
|
||
| As of December 31, 2011 |
As of December 31, 2010
|
||||||||||||||
|
Range of
Outstanding Balance
|
Number of Loans
|
Maturity
Date
|
Total Principal |
Number of Loans
|
Maturity
Date
|
Total Principal
|
|||||||||
|
$0 - $500
|
20
|
8/2015 – 11/2018
|
$
|
8,583
|
11
|
11/2014 – 11/2017
|
$
|
5,404
|
|||||||
|
$500 - $2,000
|
103
|
12/2012 – 12/2018
|
147,598
|
72
|
5/2013 – 12/2017
|
95,704
|
|||||||||
|
$2,000 - $5,000
|
84
|
4/2013 – 9/2019
|
250,010
|
88
|
8/2012 – 11/2017
|
276,265
|
|||||||||
|
$5,000 - $10,000
|
6
|
2/2013 – 3/2016
|
35,623
|
11
|
11/2011 – 3/2016
|
77,366
|
|||||||||
|
Total
|
213
|
$
|
441,814
|
182
|
$
|
454,739
|
|||||||||
|
Industry
|
Number of
Loans
|
Outstanding
Balance
|
% of
Outstanding
Balance
|
||||
|
Healthcare, Education & Childcare
|
24
|
$
|
61,543
|
13.9%
|
|||
|
Retail Store
|
14
|
35,704
|
8.1%
|
||||
|
Electronics
|
13
|
31,721
|
7.2%
|
||||
|
Telecommunications
|
13
|
27,638
|
6.3%
|
||||
|
Chemicals, Plastics and Rubber
|
12
|
25,336
|
5.7%
|
||||
|
Diversified/Conglomerate Service
|
15
|
22,320
|
5.1%
|
||||
|
Beverage, Food & Tobacco
|
10
|
20,274
|
4.6%
|
||||
|
Leisure, Amusement, Motion Pictures & Entertainment
|
8
|
18,904
|
4.3%
|
||||
|
Personal & Non-Durable Consumer Products
|
8
|
18,203
|
4.1%
|
||||
|
Aerospace & Defense
|
10
|
17,254
|
3.9%
|
||||
|
Utilities
|
5
|
16,723
|
3.8%
|
||||
|
Hotels, Motels, Inns and Gaming
|
5
|
15,914
|
3.6%
|
||||
|
Personal, Food & Misc. Services
|
12
|
14,598
|
3.3%
|
||||
|
Containers, Packaging and Glass
|
7
|
14,493
|
3.3%
|
||||
|
Finance
|
8
|
11,471
|
2.6%
|
||||
|
Printing & Publishing
|
4
|
11,404
|
2.6%
|
||||
|
Automobile
|
7
|
9,829
|
2.2%
|
||||
|
Diversified/Conglomerate Mfg.
|
6
|
9,643
|
2.2%
|
||||
|
Banking
|
3
|
8,777
|
2.0%
|
||||
|
Broadcasting & Entertainment
|
3
|
6,293
|
1.4%
|
||||
|
Mining, Steel, Iron and Non-Precious Metals
|
3
|
6,242
|
1.4%
|
||||
|
Machinery (Non-Agriculture, Non-Construction & Non-Electronic)
|
4
|
6,029
|
1.4%
|
||||
|
Textiles & Leather
|
5
|
5,281
|
1.2%
|
||||
|
Personal Transportation
|
2
|
4,969
|
1.1%
|
||||
|
Grocery
|
3
|
4,911
|
1.1%
|
||||
|
Buildings and Real Estate
|
2
|
4,887
|
1.1%
|
||||
|
Insurance
|
2
|
4,352
|
1.0%
|
||||
|
Diversified Natural Resources, Precious Metals and Minerals
|
1
|
2,227
|
0.5%
|
||||
|
Ecological
|
2
|
1,984
|
0.4%
|
||||
|
Farming & Agriculture
|
1
|
1,900
|
0.4%
|
||||
|
Cargo Transport
|
1
|
990
|
0.2%
|
||||
|
213
|
$
|
441,814
|
100.0%
|
||||
|
Industry
|
Number of
Loans
|
Outstanding
Balance
|
% of
Outstanding
Balance
|
||||
|
Healthcare, Education & Childcare
|
19
|
$
|
52,537
|
11.55%
|
|||
|
Retail Store
|
10
|
29,388
|
6.46%
|
||||
|
Electronics
|
10
|
29,148
|
6.41%
|
||||
|
Telecommunications
|
13
|
26,410
|
5.81%
|
||||
|
Leisure , Amusement, Motion Pictures & Entertainment
|
10
|
22,316
|
4.91%
|
||||
|
Personal, Food & Misc Services
|
10
|
21,179
|
4.66%
|
||||
|
Chemicals, Plastics and Rubber
|
9
|
20,962
|
4.61%
|
||||
|
Beverage, Food & Tobacco
|
9
|
18,666
|
4.10%
|
||||
|
Utilities
|
5
|
17,035
|
3.75%
|
||||
|
Aerospace & Defense
|
7
|
16,468
|
3.62%
|
||||
|
Insurance
|
3
|
16,245
|
3.57%
|
||||
|
Hotels, Motels, Inns and Gaming
|
5
|
15,389
|
3.38%
|
||||
|
Farming & Agriculture
|
5
|
14,983
|
3.29%
|
||||
|
Cargo Transport
|
3
|
14,372
|
3.16%
|
||||
|
Diversified/Conglomerate Mfg
|
6
|
13,914
|
3.06%
|
||||
|
Personal & Non-Durable Consumer Products
|
5
|
13,774
|
3.03%
|
||||
|
Printing & Publishing
|
4
|
11,944
|
2.63%
|
||||
|
Diversified/Conglomerate Service
|
5
|
10,841
|
2.38%
|
||||
|
Broadcasting & Entertainment
|
4
|
10,037
|
2.21%
|
||||
|
Ecological
|
4
|
8,763
|
1.93%
|
||||
|
Finance
|
3
|
7,803
|
1.72%
|
||||
|
Containers, Packaging and Glass
|
4
|
7,635
|
1.68%
|
||||
|
Machinery (Non-Agriculture, Non-Construction & Non-Electronic)
|
4
|
7,482
|
1.65%
|
||||
|
Personal Transportation
|
3
|
7,306
|
1.61%
|
||||
|
Buildings and Real Estate
|
3
|
6,970
|
1.53%
|
||||
|
Banking
|
2
|
6,750
|
1.48%
|
||||
|
Automobile
|
5
|
6,544
|
1.44%
|
||||
|
Mining, Steel, Iron and Non-Precious Metals
|
3
|
5,466
|
1.20%
|
||||
|
Textiles & Leather
|
3
|
4,359
|
0.96%
|
||||
|
Oil & Gas
|
2
|
3,994
|
0.88%
|
||||
|
Grocery
|
3
|
3,808
|
0.84%
|
||||
|
Diversified Natural Resources, Precious Metals and Minerals
|
1
|
2,251
|
0.49%
|
||||
|
182
|
$
|
454,739
|
100.00%
|
||||
|
# of Loans
|
Par Value
|
Coupon
|
Carrying Value
|
|||||||||||||
|
December 31, 2011
|
512
|
$
|
208,934
|
2.82
|
%
|
$
|
206,920
|
|||||||||
|
December 31, 2010
|
556
|
$
|
229,323
|
3.16
|
%
|
$
|
228,185
|
|||||||||
|
Average
|
High
|
Low
|
||||||||||
|
General Loan Characteristics:
|
||||||||||||
|
Original Loan Balance (dollar amounts in thousands)
|
$ | 445 | $ | 2,950 | $ | 48 | ||||||
|
Current Coupon Rate
|
2.82 | % | 7.25 | % | 1.38 | % | ||||||
|
Gross Margin
|
2.37 | % | 4.13 | % | 1.13 | % | ||||||
|
Lifetime Cap
|
11.29 | % | 13.25 | % | 9.13 | % | ||||||
|
Original Term (Months)
|
360 | 360 | 360 | |||||||||
|
Remaining Term (Months)
|
280 | 288 | 247 | |||||||||
|
Average Months to Reset
|
4 | 11 | 1 | |||||||||
|
Original Average FICO Score
|
729 | 818 | 593 | |||||||||
|
Original Average LTV
|
70.41 | % | 95.00 | % | 13.94 | % | ||||||
|
% of Outstanding
Loan Balance
|
Weighted Average
Gross Margin (%)
|
|||||||
|
Index Type/Gross Margin:
|
||||||||
|
One Month LIBOR
|
2.8 | % | 1.69 | % | ||||
|
Six Month LIBOR
|
72.9 | % | 2.40 | % | ||||
|
One Year LIBOR
|
16.4 | % | 2.26 | % | ||||
|
One Year Constant Maturity Treasury
|
7.9 | % | 2.64 | % | ||||
|
Total
|
100.0 | % | 2.38 | % | ||||
|
Average
|
High
|
Low
|
||||||||||
|
General Loan Characteristics:
|
||||||||||||
|
Original Loan Balance (dollar amounts in thousands)
|
$ | 443 | $ | 2,950 | $ | 48 | ||||||
|
Current Coupon Rate
|
3.16 | % | 7.25 | % | 1.38 | % | ||||||
|
Gross Margin
|
2.36 | % | 4.13 | % | 1.13 | % | ||||||
|
Lifetime Cap
|
11.28 | % | 13.25 | % | 9.13 | % | ||||||
|
Original Term (Months)
|
360 | 360 | 360 | |||||||||
|
Remaining Term (Months)
|
292 | 300 | 259 | |||||||||
|
Average Months to Reset
|
4 | 11 | 1 | |||||||||
|
Original Average FICO Score
|
729 | 818 | 593 | |||||||||
|
Original Average LTV
|
70.48 | % | 95.00 | % | 13.94 | % | ||||||
|
% of Outstanding Loan Balance
|
Weighted Average Gross Margin (%)
|
|||||||
|
Index Type/Gross Margin:
|
||||||||
|
One Month LIBOR
|
2.6 | % | 1.69 | % | ||||
|
Six Month LIBOR
|
72.9 | % | 2.40 | % | ||||
|
One Year LIBOR
|
16.6 | % | 2.26 | % | ||||
|
One Year Constant Maturity Treasury
|
7.9 | % | 2.65 | % | ||||
|
Total
|
100.0 | % | 2.36 | % | ||||
| Description | Interest Rate | Final Maturity |
Periodic
Payment
|
Original
Amount
|
Current
Amount
|
Principal Amount of Loans
Subject to
Delinquent
|
||||||||||||||||||||||||||||||||||||
|
Property
Type
|
Balance
|
Loan
Count
|
Max
|
Min
|
Avg
|
Min
|
Max
|
Term
(months)
|
Prior
Liens
|
of
Principal
|
of
Principal
|
or
Interest
|
||||||||||||||||||||||||||||||
|
Single
|
<= $100
|
14 | 3.00 | 2.50 | 2.88 |
09/01/34
|
11/01/35
|
360 |
NA
|
$ | 1,658 | $ | 1,055 | $ | - | |||||||||||||||||||||||||||
|
FAMILY
|
<= $250
|
71 | 4.50 | 2.50 | 2.96 |
09/01/32
|
12/01/35
|
360 |
NA
|
16,299 | 13,107 | 956 | ||||||||||||||||||||||||||||||
|
<= $500
|
89 | 3.75 | 2.50 | 2.87 |
07/01/33
|
01/01/36
|
360 |
NA
|
33,896 | 31,056 | 6,135 | |||||||||||||||||||||||||||||||
|
<=$1,000
|
34 | 3.50 | 1.50 | 2.77 |
08/01/33
|
12/01/35
|
360 |
NA
|
27,122 | 25,368 | 3,411 | |||||||||||||||||||||||||||||||
|
>$1,000
|
21 | 3.25 | 2.63 | 2.81 |
01/01/35
|
11/01/35
|
360 |
NA
|
37,357 | 36,811 | 9,047 | |||||||||||||||||||||||||||||||
|
Summary
|
229 | 4.50 | 1.50 | 2.88 |
09/01/32
|
01/01/36
|
360 |
NA
|
$ | 116,332 | $ | 107,397 | $ | 19,549 | ||||||||||||||||||||||||||||
|
2-4
|
<= $100
|
2 | 3.63 | 3.00 | 3.31 |
02/01/35
|
07/01/35
|
360 |
NA
|
$ | 212 | $ | 168 | $ | 75 | |||||||||||||||||||||||||||
|
FAMILY
|
<= $250
|
6 | 3.63 | 2.63 | 3.02 |
12/01/34
|
07/01/35
|
360 |
NA
|
1,283 | 1,094 | - | ||||||||||||||||||||||||||||||
|
<= $500
|
15 | 7.25 | 2.13 | 3.10 |
09/01/34
|
01/01/36
|
360 |
NA
|
5,554 | 5,134 | 254 | |||||||||||||||||||||||||||||||
|
<=$1,000
|
- | - | - | - | - | - | 360 |
NA
|
- | - | - | |||||||||||||||||||||||||||||||
|
>$1,000
|
- | - | - | - | - | - | 360 |
NA
|
- | - | - | |||||||||||||||||||||||||||||||
|
Summary
|
23 | 7.25 | 2.13 | 3.10 |
09/01/34
|
01/01/36
|
360 |
NA
|
$ | 7,049 | $ | 6,396 | $ | 329 | ||||||||||||||||||||||||||||
|
Condo
|
<= $100
|
13 | 3.25 | 2.63 | 2.81 |
01/01/35
|
12/01/35
|
360 |
NA
|
$ | 1,640 | $ | 844 | $ | - | |||||||||||||||||||||||||||
|
<= $250
|
72 | 3.50 | 1.50 | 2.93 |
02/01/34
|
01/01/36
|
360 |
NA
|
14,297 | 12,415 | 468 | |||||||||||||||||||||||||||||||
|
<= $500
|
58 | 3.75 | 2.38 | 2.84 |
09/01/32
|
12/01/35
|
360 |
NA
|
20,942 | 18,891 | - | |||||||||||||||||||||||||||||||
|
<=$1,000
|
14 | 3.88 | 1.63 | 2.76 |
08/01/33
|
09/01/35
|
360 |
NA
|
10,339 | 9,996 | - | |||||||||||||||||||||||||||||||
|
> $1,000
|
10 | 2.88 | 2.63 | 2.73 |
01/01/35
|
09/01/35
|
360 |
NA
|
14,914 | 14,559 | - | |||||||||||||||||||||||||||||||
|
Summary
|
167 | 3.88 | 1.50 | 2.86 |
09/01/32
|
01/01/36
|
360 |
NA
|
$ | 62,132 | $ | 56,705 | $ | 468 | ||||||||||||||||||||||||||||
|
CO-OP
|
<= $100
|
4 | 2.88 | 2.50 | 2.69 |
10/01/34
|
08/01/35
|
360 |
NA
|
$ | 443 | $ | 306 | $ | - | |||||||||||||||||||||||||||
|
<= $250
|
15 | 3.38 | 2.25 | 2.78 |
10/01/34
|
12/01/35
|
360 |
NA
|
3,423 | 2,573 | 212 | |||||||||||||||||||||||||||||||
|
<= $500
|
23 | 3.50 | 1.38 | 2.78 |
08/01/34
|
12/01/35
|
360 |
NA
|
9,537 | 8,233 | - | |||||||||||||||||||||||||||||||
|
<=$1,000
|
11 | 2.88 | 2.63 | 2.69 |
12/01/34
|
10/01/35
|
360 |
NA
|
8,563 | 8,321 | - | |||||||||||||||||||||||||||||||
|
> $1,000
|
4 | 2.75 | 2.25 | 2.59 |
11/01/34
|
12/01/35
|
360 |
NA
|
5,659 | 5,232 | - | |||||||||||||||||||||||||||||||
|
Summary
|
57 | 3.50 | 1.38 | 2.72 |
08/01/34
|
12/01/35
|
360 |
NA
|
$ | 27,625 | $ | 24,665 | $ | 212 | ||||||||||||||||||||||||||||
|
PUD
|
<= $100
|
1 | 2.63 | 2.63 | 2.63 |
07/01/35
|
07/01/35
|
360 |
NA
|
$ | 100 | $ | 89 | $ | - | |||||||||||||||||||||||||||
|
<= $250
|
18 | 3.13 | 2.50 | 2.87 |
08/01/35
|
12/01/35
|
360 |
NA
|
3,958 | 3,656 | 160 | |||||||||||||||||||||||||||||||
|
<= $500
|
10 | 3.00 | 2.63 | 2.88 |
08/01/32
|
12/01/35
|
360 |
NA
|
3,665 | 3,422 | 315 | |||||||||||||||||||||||||||||||
|
<=$1,000
|
4 | 3.25 | 2.75 | 2.99 |
05/01/34
|
07/01/35
|
360 |
NA
|
2,832 | 2,593 | - | |||||||||||||||||||||||||||||||
|
> $1,000
|
3 | 2.88 | 2.75 | 2.83 |
04/01/34
|
12/01/35
|
360 |
NA
|
4,148 | 4,011 | - | |||||||||||||||||||||||||||||||
|
Summary
|
36 | 3.25 | 2.50 | 2.87 |
08/01/32
|
12/01/35
|
360 |
NA
|
$ | 14,703 | $ | 13,771 | $ | 475 | ||||||||||||||||||||||||||||
|
Summary
|
<= $100
|
34 | 3.63 | 2.50 | 2.85 |
09/01/34
|
12/01/35
|
360 |
NA
|
$ | 4,053 | $ | 2,462 | $ | 75 | |||||||||||||||||||||||||||
|
<= $250
|
182 | 4.50 | 1.50 | 2.93 |
08/01/32
|
01/01/36
|
360 |
NA
|
39,260 | 32,845 | 1,796 | |||||||||||||||||||||||||||||||
|
<= $500
|
195 | 7.25 | 1.38 | 2.87 |
08/01/32
|
01/01/36
|
360 |
NA
|
73,594 | 66,736 | 6,704 | |||||||||||||||||||||||||||||||
|
<=$1,000
|
63 | 3.88 | 1.50 | 2.77 |
08/01/33
|
12/01/35
|
360 |
NA
|
48,856 | 46,278 | 3,411 | |||||||||||||||||||||||||||||||
|
> $1,000
|
38 | 3.25 | 2.25 | 2.77 |
04/01/34
|
12/01/35
|
360 |
NA
|
62,078 | 60,613 | 9,047 | |||||||||||||||||||||||||||||||
|
Grand Total
|
512 | 7.25 | 1.38 | 2.82 |
08/01/32
|
01/01/36
|
360 |
NA
|
$ | 227,841 | $ | 208,934 | $ | 21,033 | ||||||||||||||||||||||||||||
| Description | Interest Rate | Final Maturity |
Periodic
Payment
|
Original
Amount
|
Current
Amount
|
Principal Amount of Loans
Subject to
Delinquent
|
||||||||||||||||||||||||||||||||||||
|
Property
Type
|
Balance
|
Loan
Count
|
Max
|
Min
|
Avg
|
Min
|
Max
|
Term
(months)
|
Prior
Liens
|
of
Principal
|
of
Principal
|
or
Interest
|
||||||||||||||||||||||||||||||
|
Single
|
<= $100
|
12 | 3.88 | 2.63 | 3.21 |
12/01/34
|
11/01/35
|
360 |
NA
|
$ | 1,508 | $ | 914 | $ | - | |||||||||||||||||||||||||||
|
FAMILY
|
<= $250
|
70 | 6.25 | 2.63 | 3.40 |
09/01/32
|
12/01/35
|
360 |
NA
|
14,580 | 12,615 | 417 | ||||||||||||||||||||||||||||||
|
<= $500
|
103 | 6.50 | 2.63 | 3.23 |
10/01/32
|
01/01/36
|
360 |
NA
|
39,299 | 35,981 | 7,606 | |||||||||||||||||||||||||||||||
|
<=$1,000
|
39 | 5.75 | 1.50 | 3.01 |
08/01/33
|
12/01/35
|
360 |
NA
|
31,128 | 29,236 | 3,411 | |||||||||||||||||||||||||||||||
|
>$1,000
|
21 | 3.25 | 2.75 | 2.97 |
01/01/35
|
11/01/35
|
360 |
NA
|
37,357 | 36,857 | 10,162 | |||||||||||||||||||||||||||||||
|
Summary
|
245 | 6.50 | 1.50 | 3.22 |
09/01/32
|
01/01/36
|
360 |
NA
|
$ | 123,872 | $ | 115,603 | $ | 21,596 | ||||||||||||||||||||||||||||
|
2-4
|
<= $100
|
1 | 3.88 | 3.88 | 3.88 |
02/01/35
|
02/01/35
|
360 |
NA
|
$ | 80 | $ | 73 | $ | 75 | |||||||||||||||||||||||||||
|
FAMILY
|
<= $250
|
7 | 4.00 | 2.75 | 3.25 |
12/01/34
|
07/01/35
|
360 |
NA
|
1,415 | 1,221 | 191 | ||||||||||||||||||||||||||||||
|
<= $500
|
15 | 7.25 | 2.13 | 3.53 |
09/01/34
|
01/01/36
|
360 |
NA
|
5,554 | 5,259 | 254 | |||||||||||||||||||||||||||||||
|
<=$1,000
|
- | - | - | - | - | - | 360 |
NA
|
- | - | - | |||||||||||||||||||||||||||||||
|
>$1,000
|
- | - | - | - | - | - | 360 |
NA
|
- | - | - | |||||||||||||||||||||||||||||||
|
Summary
|
23 | 7.25 | 2.13 | 3.46 |
09/01/34
|
01/01/36
|
360 |
NA
|
$ | 7,049 | $ | 6,553 | $ | 520 | ||||||||||||||||||||||||||||
|
Condo
|
<= $100
|
15 | 3.50 | 2.75 | 3.04 |
01/01/35
|
12/01/35
|
360 |
NA
|
$ | 1,912 | $ | 938 | $ | 55 | |||||||||||||||||||||||||||
|
<= $250
|
74 | 6.38 | 2.75 | 3.35 |
02/01/34
|
01/01/36
|
360 |
NA
|
14,512 | 13,036 | 444 | |||||||||||||||||||||||||||||||
|
<= $500
|
64 | 6.25 | 1.50 | 3.20 |
09/01/32
|
12/01/35
|
360 |
NA
|
21,957 | 20,844 | 272 | |||||||||||||||||||||||||||||||
|
<=$1,000
|
21 | 4.00 | 1.63 | 2.96 |
08/01/33
|
10/01/35
|
360 |
NA
|
15,489 | 14,558 | - | |||||||||||||||||||||||||||||||
|
> $1,000
|
10 | 3.25 | 2.75 | 2.96 |
01/01/35
|
09/01/35
|
360 |
NA
|
14,914 | 14,654 | - | |||||||||||||||||||||||||||||||
|
Summary
|
184 | 6.38 | 1.50 | 3.21 |
09/01/32
|
01/01/36
|
360 |
NA
|
$ | 68,784 | $ | 64,030 | $ | 771 | ||||||||||||||||||||||||||||
|
CO-OP
|
<= $100
|
4 | 3.00 | 2.63 | 2.84 |
10/01/34
|
08/01/35
|
360 |
NA
|
$ | 443 | $ | 331 | $ | - | |||||||||||||||||||||||||||
|
<= $250
|
19 | 6.13 | 2.25 | 3.16 |
10/01/34
|
12/01/35
|
360 |
NA
|
4,135 | 3,399 | 212 | |||||||||||||||||||||||||||||||
|
<= $500
|
26 | 6.38 | 1.38 | 3.16 |
08/01/34
|
12/01/35
|
360 |
NA
|
10,724 | 9,533 | - | |||||||||||||||||||||||||||||||
|
<=$1,000
|
12 | 3.25 | 2.75 | 2.91 |
12/01/34
|
10/01/35
|
360 |
NA
|
9,089 | 8,896 | - | |||||||||||||||||||||||||||||||
|
> $1,000
|
4 | 6.00 | 2.25 | 3.44 |
11/01/34
|
12/01/35
|
360 |
NA
|
5,659 | 5,339 | - | |||||||||||||||||||||||||||||||
|
Summary
|
65 | 6.38 | 1.38 | 3.16 |
08/01/34
|
12/01/35
|
360 |
NA
|
$ | 30,050 | $ | 27,498 | $ | 212 | ||||||||||||||||||||||||||||
|
PUD
|
<= $100
|
1 | 3.00 | 3.00 | 3.00 |
07/01/35
|
07/01/35
|
360 |
NA
|
$ | 100 | $ | 92 | $ | - | |||||||||||||||||||||||||||
|
<= $250
|
16 | 6.50 | 2.63 | 3.66 |
01/01/35
|
12/01/35
|
360 |
NA
|
3,260 | 3,092 | 113 | |||||||||||||||||||||||||||||||
|
<= $500
|
14 | 6.13 | 2.63 | 3.37 |
08/01/32
|
12/01/35
|
360 |
NA
|
4,969 | 4,671 | 770 | |||||||||||||||||||||||||||||||
|
<=$1,000
|
4 | 3.50 | 2.75 | 3.19 |
05/01/34
|
07/01/35
|
360 |
NA
|
2,832 | 2,650 | - | |||||||||||||||||||||||||||||||
|
> $1,000
|
4 | 6.13 | 2.75 | 3.66 |
04/01/34
|
12/01/35
|
360 |
NA
|
5,233 | 5,134 | 1,085 | |||||||||||||||||||||||||||||||
|
Summary
|
39 | 6.50 | 2.63 | 3.49 |
08/01/32
|
12/01/35
|
360 |
NA
|
$ | 16,394 | $ | 15,639 | $ | 1,968 | ||||||||||||||||||||||||||||
|
Summary
|
<= $100
|
33 | 3.88 | 2.63 | 3.10 |
10/01/34
|
12/01/35
|
360 |
NA
|
$ | 4,043 | $ | 2,348 | $ | 130 | |||||||||||||||||||||||||||
|
<= $250
|
186 | 6.50 | 2.25 | 3.38 |
09/01/32
|
01/01/36
|
360 |
NA
|
37,902 | 33,363 | 1,377 | |||||||||||||||||||||||||||||||
|
<= $500
|
222 | 7.25 | 1.38 | 3.23 |
08/01/32
|
01/01/36
|
360 |
NA
|
82,503 | 76,288 | 8,902 | |||||||||||||||||||||||||||||||
|
<=$1,000
|
76 | 5.75 | 1.50 | 2.99 |
08/01/33
|
12/01/35
|
360 |
NA
|
58,538 | 55,340 | 3,411 | |||||||||||||||||||||||||||||||
|
> $1,000
|
39 | 6.13 | 2.25 | 3.09 |
04/01/34
|
12/01/35
|
360 |
NA
|
63,163 | 61,984 | 11,247 | |||||||||||||||||||||||||||||||
|
Grand Total
|
556 | 7.25 | 1.38 | 3.16 |
08/01/32
|
01/01/36
|
360 |
NA
|
$ | 246,149 | $ | 229,323 | $ | 25,067 | ||||||||||||||||||||||||||||
|
Principal
|
Premium
|
Allowance for
Loan Losses
|
Net Carrying
Value
|
|||||||||||||
|
Balance, January 1, 2011
|
$
|
229,323
|
$
|
1,451
|
$
|
(2,589
|
)
|
$
|
228,185
|
|||||||
|
Principal repayments
|
(19,674
|
)
|
—
|
—
|
(19,674
|
)
|
||||||||||
|
Provision for loan loss
|
—
|
—
|
(1,380
|
)
|
(1,380
|
)
|
||||||||||
|
Transfer to real estate owned
|
(890
|
)
|
—
|
192
|
(698
|
)
|
||||||||||
|
Charge-Offs
|
175
|
—
|
446
|
621
|
||||||||||||
|
Amortization for premium
|
—
|
(134
|
)
|
—
|
(134
|
)
|
||||||||||
|
Balance, December 31, 2011
|
$
|
208,934
|
$
|
1,317
|
$
|
(3,331
|
)
|
$
|
206,920
|
|||||||
|
Principal
|
Premium
|
Allowance for
Loan
Losses
|
Net Carrying
Value
|
|||||||||||||
|
Balance, January 1, 2010
|
$
|
277,007
|
$
|
1,750
|
$
|
(2,581
|
)
|
$
|
276,176
|
|||||||
|
Principal repayments
|
(45,721
|
)
|
—
|
—
|
(45,721
|
)
|
||||||||||
|
Provision for loan loss
|
—
|
—
|
(1,560
|
)
|
(1,560
|
)
|
||||||||||
|
Transfer to real estate owned
|
(1,963
|
)
|
—
|
564
|
(1,399
|
)
|
||||||||||
|
Charge-Offs
|
—
|
—
|
988
|
988
|
||||||||||||
|
Amortization for premium
|
—
|
(299
|
)
|
—
|
(299
|
)
|
||||||||||
|
Balance, December 31, 2010
|
$
|
229,323
|
$
|
1,451
|
$
|
(2,589
|
)
|
$
|
228,185
|
|||||||
|
Days Late
|
Number of
Delinquent
Loans
|
Total
Dollar Amount
|
% of
Loan Portfolio
|
|||||||||
|
30-60
|
2 | $ | 517 | 0.25 | % | |||||||
|
61-90
|
1 | $ | 378 | 0.18 | % | |||||||
|
90+
|
35 | $ | 20,138 | 9.61 | % | |||||||
|
Real Estate Owned (REO)
|
3 | $ | 656 | 0.31 | % | |||||||
|
Days Late
|
Number of
Delinquent Loans
|
Total
Dollar Amount
|
% of
Loan Portfolio
|
|||||||||
|
30-60
|
7 | $ | 2,515 | 1.09 | % | |||||||
|
61-90
|
4 | $ | 4,362 | 1.89 | % | |||||||
|
90+
|
35 | $ | 18,191 | 7.90 | % | |||||||
|
Real Estate Owned (REO)
|
3 | $ | 894 | 0.39 | % | |||||||
| Loan Summary | December 31, 2011 | |||
|
Number of Loans
|
64 | |||
|
Aggregate Current Loan Balance
|
$ | 9,654 | ||
|
Average Current Loan Balance
|
$ | 151 | ||
|
Weighted Average Original Term (Months)
|
375 | |||
|
Weighted Average Remaining Term (Months)
|
311 | |||
|
Weighted Average Gross Coupon (%)
|
7.02% | |||
|
Weighted Average Original Loan-to-Value of Loan (%)
|
85.69% | |||
|
Average Cost-to-Principal of Asset at Funding (%)
|
70.81% | |||
|
Fixed Rate Mortgages (%)
|
55.55% | |||
|
Adjustable Rate Mortgages (%)
|
44.45% | |||
|
First Lien Mortgages (%)
|
100.00% | |||
| Loan Summary | December 31, 2010 | |||
|
Number of Loans
|
159 | |||
|
Aggregate Current Loan Balance
|
$ | 26,953 | ||
|
Average Current Loan Balance
|
$ | 170 | ||
|
Weighted Average Original Term (Months)
|
377 | |||
|
Weighted Average Remaining Term (Months)
|
326 | |||
|
Weighted Average Gross Coupon (%)
|
6.80% | |||
|
Weighted Average Original Loan-to-Value of Loan (%)
|
86.60% | |||
|
Average Cost-to-Principal of Asset at Funding (%)
|
66.99% | |||
|
Fixed Rate Mortgages (%)
|
69.63% | |||
|
Adjustable Rate Mortgages (%)
|
30.37% | |||
|
First Lien Mortgages (%)
|
100.00% | |||
|
Derivatives Designated as Hedging Instruments
|
Balance Sheet Location
|
December 31,
2011
|
December 31,
2010
|
|||||||
|
Interest Rate Swaps
|
Derivative liabilities
|
$ | 304 | $ | 1,087 | |||||
|
Derivatives Not Designated
as Hedging Instruments
|
Balance Sheet Location
|
December 31,
2011
|
December 31,
2010
|
|||||
|
TBA securities
|
Derivative assets
|
$
|
207,891
|
$
|
—
|
|||
|
Options on U.S. Treasury futures
|
Derivative assets
|
327
|
—
|
|||||
|
U.S. Treasury futures
|
Derivative liabilities
|
566
|
—
|
|||||
|
Eurodollar futures
|
Derivative liabilities
|
1,749
|
—
|
|||||
|
Quarter Ended December 31, 2011
|
Year ended December 31, 2011
|
|||||||||||||||||||||||
|
Amount
|
Shares
|
Per Share
(1)
|
Amount
|
Shares
(1)
|
Per Share
|
|||||||||||||||||||
|
Beginning Balance
|
$ | 75,437 | 11,178 | $ | 6.75 | $ | 68,487 | 9,425 | $ | 7.27 | ||||||||||||||
|
Stock issuance
(2)
|
17,773 | 2,760 | 6.44 | 29,697 | 4,485 | 6.62 | ||||||||||||||||||
|
Restricted shares
|
210 | 28 | 7.54 | |||||||||||||||||||||
|
Balance after share issuance activity
|
93,210 | 13,938 | 6.69 | 98,394 | 13,938 | 7.06 | ||||||||||||||||||
|
Dividends declared
|
(4,878 | ) | (0.35 | ) | (11,452 | ) | (0.82 | ) | ||||||||||||||||
|
Net change AOCI:
(3)
|
||||||||||||||||||||||||
|
Hedges
|
180 | 0.01 | 783 | 0.06 | ||||||||||||||||||||
|
RMBS
|
284 | 0.02 | (440 | ) | (0.03 | ) | ||||||||||||||||||
|
CMBS
|
(1,036 | ) | (0.08 | ) | (1,036 | ) | (0.08 | ) | ||||||||||||||||
|
CLOs
|
(590 | ) | (0.04 | ) | (5,747 | ) | (0.41 | ) | ||||||||||||||||
|
Net income excluding unrealized gains and losses on Agency IOs and related hedges
|
(997 | ) | (0.07 | ) | 14,433 | 1.03 | ||||||||||||||||||
|
Unrealized gains and losses on Agency IOs and related hedges
|
(895 | ) | (0.06 | ) | (9,657 | ) | (0.69 | ) | ||||||||||||||||
|
Ending Balance
|
$ | 85,278 | 13,938 | $ | 6.12 | $ | 85,278 | 13,938 | $ | 6.12 | ||||||||||||||
|
(1)
|
Outstanding shares used to calculate book value per share for the quarter and year ended periods are based on outstanding shares as of December 31, 2011 of 13,938,273.
|
|
(2)
|
On June 28, 2011, we entered into an underwriting agreement relating to the offer and sale of 1,500,000 shares of our common stock at a public offering price of $7.50 per share, which shares were issued and proceeds received on July 1, 2011. On July 14, 2011, we issued an additional 225,000 shares of common stock to the underwriter pursuant to their exercise of an over-allotment option.
On December 1, 2011, we entered into an underwriting agreement relating to the offer and sale of 2,400,000 shares of our common stock at a public offering price of $6.90 per share, which shares were issued and proceeds received on December 6, 2011. On December 16, 2011, we issued an additional 360,000 shares of common stock to the underwriter pursuant to their exercise of an over-allotment option.
|
|
(3)
|
Accumulated other comprehensive income (“AOCI”).
|
|
(dollar amounts in thousands)
|
For the Years Ended December 31,
|
|||||||||||
|
2011
|
2010
|
% Change
|
||||||||||
|
Net interest income
|
$
|
19,454
|
$
|
10,288
|
89.1
|
%
|
||||||
|
Total other (expense) income
|
$
|
(3,693
|
) |
$
|
3,332
|
(210.8
|
)%
|
|||||
|
Total general, administrative and other expenses
|
$
|
10,518
|
$
|
7,950
|
32.3
|
%
|
||||||
|
Income from continuing operations before income taxes
|
$
|
5,243
|
$
|
5,670
|
(7.5
|
)%
|
||||||
|
Income tax expense
|
$
|
433
|
$
|
—
|
100.0
|
%
|
||||||
|
Income from continuing operations
|
$
|
4,810
|
$
|
5,670
|
(15.2
|
)%
|
||||||
|
Income from discontinued operation - net of tax
|
$
|
63
|
$
|
1,135
|
(94.4
|
)%
|
||||||
|
Net income
|
$
|
4,873
|
$
|
6,805
|
(28.4
|
)%
|
||||||
|
Net income attributable to noncontrolling interest
|
$
|
97
|
$
|
—
|
100.0
|
%
|
||||||
|
Net income attributable to common stockholders
|
$
|
4,776
|
$
|
6,805
|
(29.8
|
)%
|
||||||
|
Basic income per common share
|
$
|
0.46
|
$
|
0.72
|
(36.1
|
)%
|
||||||
|
Diluted income per common share
|
$
|
0.46
|
$
|
0.72
|
(36.1
|
)%
|
||||||
|
For the Years Ended December 31,
|
||||||||||||||||||||||||
|
2011
|
2010
|
|||||||||||||||||||||||
|
Average
Balance
(1)
|
Amount
|
Yield/
Rate
(2)
|
Average
Balance
(1)
|
Amount
|
Yield/
Rate
(2)
|
|||||||||||||||||||
|
($Millions)
|
($Millions)
|
|||||||||||||||||||||||
|
Interest Income:
|
||||||||||||||||||||||||
|
Interest income
|
$
|
348.6
|
$
|
24,291
|
6.97
|
%
|
$
|
370.8
|
$
|
19,899
|
5.37
|
%
|
||||||||||||
|
|
||||||||||||||||||||||||
|
Interest Expense:
|
||||||||||||||||||||||||
|
Investment securities and loans
|
$
|
300.9
|
$
|
2,946
|
0.98
|
%
|
$
|
302.7
|
$
|
4,864
|
1.61
|
%
|
||||||||||||
|
Subordinated debentures
|
45.0
|
1,891
|
4.20
|
%
|
45.0
|
2,473
|
5.49
|
%
|
||||||||||||||||
|
Convertible preferred debentures
|
-
|
-
|
-
|
%
|
20.0
|
2,274
|
11.37
|
%
|
||||||||||||||||
|
Interest expense
|
$
|
345.9
|
$
|
4,837
|
1.40
|
%
|
$
|
367.7
|
$
|
9,611
|
2.61
|
%
|
||||||||||||
|
Net interest income / Net yield
|
$
|
19,454
|
5.57
|
%
|
$
|
10,288
|
2.76
|
%
|
||||||||||||||||
|
|
(1)
|
Our average balance of Interest Earning Assets is calculated each period as the daily average balance for the period of our Interest Earning Assets, excluding unrealized gains and losses. Our average balance of interest bearing liabilities is calculated each period as the daily average balance for the period of our financing arrangements (portfolio investments), CDOs, subordinated debentures and convertible preferred debentures.
|
|
|
(2)
|
Our net yield on Interest Earning Assets is calculated by dividing our interest income from our Interest Earning Assets for the period by our average Interest Earning Assets during the same period. Our interest expense rate is calculated by dividing our interest expense from our interest bearing liabilities for the period by our average interest bearing liabilities. The interest expense includes interest incurred on interest rate swaps.
|
|
Quarter Ended
|
Average
Interest
Earning Assets
($ millions) (1)
|
Weighted
Average
Coupon (2)
|
Weighted
Average
Cash Yield
on Interest
Earning
Assets (3)
|
Cost of
Funds (4)
|
Net Interest
Spread (5)
|
Constant
Prepayment
Rate
(CPR) (6)
|
||||||||||||||||||
|
December 31, 2011
|
$ | 372.9 | 4.43 | % | 7.17 | % | 0.97 | % | 6.20 | % | 15.8 | % | ||||||||||||
|
September 30, 2011
|
$ | 369.8 | 4.47 | % | 8.04 | % | 0.89 | % | 7.15 | % | 10.8 | % | ||||||||||||
|
June 30, 2011
|
$ | 341.7 | 4.28 | % | 7.59 | % | 0.94 | % | 6.65 | % | 8.8 | % | ||||||||||||
|
March 31, 2011
|
$ | 310.2 | 3.19 | % | 4.76 | % | 1.08 | % | 3.68 | % | 9.6 | % | ||||||||||||
|
December 31, 2010
|
$ | 318.0 | 3.24 | % | 4.98 | % | 1.45 | % | 3.53 | % | 13.8 | % | ||||||||||||
|
September 30, 2010
|
$ | 343.5 | 3.76 | % | 5.29 | % | 1.66 | % | 3.63 | % | 21.1 | % | ||||||||||||
|
June 30, 2010
|
$ | 393.8 | 4.22 | % | 5.28 | % | 1.58 | % | 3.70 | % | 20.5 | % | ||||||||||||
|
March 31, 2010
|
$ | 425.1 | 4.50 | % | 5.85 | % | 1.60 | % | 4.25 | % | 18.6 | % | ||||||||||||
|
|
(1)
|
Our Average Interest Earning Assets is calculated each quarter as the daily average balance of our Interest Earning Assets for the quarter, excluding unrealized gains and losses.
|
|
|
(2)
|
The Weighted Average Coupon reflects the weighted average rate of interest paid on our Interest Earning Assets for the quarter, net of fees paid. The percentages indicated in this column are the interest rates that will be effective through the interest rate reset date, where applicable, and have not been adjusted to reflect the purchase price we paid for the face amount of the security.
|
|
|
(3)
|
Our Weighted Average Cash Yield on Interest Earning Assets was calculated by dividing our annualized interest income from Interest Earning Assets for the quarter by our average Interest Earning Assets for the quarter.
|
|
|
(4)
|
Our Cost of Funds was calculated by dividing our annualized interest expense from our Interest Earning Assets for the quarter by our average financing arrangements, portfolio investments and CDOs for the quarter.
|
|
|
(5)
|
Net Interest Spread is the difference between our Weighted Average Cash Yield on Interest Earning Assets and our Cost of Funds.
|
|
|
(6)
|
Our Constant Prepayment Rate, or CPR, is the proportion of principal of our pool of loans that were paid off during each quarter.
|
|
Quarter Ended
|
Agency
RMBS
|
Non-Agency
RMBS
|
Securitizations
|
Total Investment
Portfolio
|
||||||||||||
|
December 31, 2011
|
19.2 | % | 12.6 | % | 5.2 | % | 15.8 | % | ||||||||
|
September 30, 2011
|
10.8 | % | 14.7 | % | 10.2 | % | 10.8 | % | ||||||||
|
June 30, 2011
|
9.0 | % | 11.2 | % | 8.4 | % | 8.8 | % | ||||||||
|
March 31, 2011
|
12.0 | % | 20.8 | % | 7.0 | % | 9.6 | % | ||||||||
|
December 31, 2010
|
— | % | 18.4 | % | 11.5 | % | 13.8 | % | ||||||||
|
September 30, 2010
|
— | % | 15.5 | % | 18.7 | % | 21.1 | % | ||||||||
|
June 30, 2010
|
— | % | 13.5 | % | 11.9 | % | 20.5 | % | ||||||||
|
March 31, 2010
|
— | % | 18.0 | % | 20.9 | % | 18.6 | % | ||||||||
|
Quarterly Averages
|
Monthly Averages
|
||||||||||
|
Carrying Value
12/31/2011
|
9/30/2011
|
12/31/2011
|
12/31/2011
|
01/31/2012
|
02/28/2012
|
||||||
|
Agency Arms
|
$ 68,776
|
16.6%
|
16.9%
|
21.0%
|
23.3%
|
23.1%
|
|||||
|
Agency IOs
|
$ 63,681
|
10.1%
|
19.5%
|
20.6%
|
20.2%
|
20.3%
|
|||||
|
Weighted Average Coupon (“WAC”) of Underlying Loans
|
|||||
|
< 4.0%
|
< 4.5%
|
< 5.0%
|
< 5.5%
|
> 5.5%
|
|
|
Agency Arms
|
$ 21,556
|
-
|
-
|
-
|
$ 15,006
|
|
Agency IOs
|
-
|
-
|
-
|
$ 4,261
|
$ 11,211
|
|
Year Ended December 31, 2011
|
Average
Interest
Earning Assets
$ millions) (1)
|
Weighted
Average
Coupon (2)
|
Weighted
Average
Cash Yield
on Interest
Earning
Assets (3)
|
Cost of
Funds (4)
|
Net Interest
Spread (5)
|
|||||||||||||||
|
Net Interest Spread –
Interest Earning Assets
|
$ | 348.6 | 4.24 | % | 6.97 | % | 0.98 | % | 5.99 | % | ||||||||||
|
Investment in Limited Partnership
|
$ | 12.3 | 6.82 | % | 10.29 | % | — | % | 10.29 | % | ||||||||||
|
Investment in Limited Liability Company
|
$ | 4.3 | 4.58 | % | 8.76 | % | — | % | 8.76 | % | ||||||||||
|
Net Interest Spread –
Core Interest Earning Assets
|
$ | 365.2 | 4.34 | % | 7.15 | % | 0.98 | % | 6.17 | % | ||||||||||
|
Year Ended December 31, 2010
|
Average
Interest
Earning Assets
($ millions) (1)
|
Weighted
Average
Coupon (2)
|
Weighted
Average
Cash Yield
on Interest
Earning
Assets (3)
|
Cost of
Funds (4)
|
Net Interest
Spread (5)
|
|||||||||||||||
|
Net Interest Spread –
Interest Earning Assets
|
$ | 370.8 | 3.98 | % | 5.37 | % | 1.61 | % | 3.76 | % | ||||||||||
|
Investment in Limited Partnership
|
$ | 9.1 | 7.56 | % | 13.50 | % | — | % | 13.50 | % | ||||||||||
|
Net Interest Spread –
Core Interest Earning Assets
|
$ | 379.9 | 4.03 | % | 5.44 | % | 1.61 | % | 3.83 | % | ||||||||||
|
|
(1)
|
Our Average Interest Earning Assets is calculated each period as the daily average balance of our Interest Earning Assets for the period, excluding unrealized gains and losses.
|
|
|
(2)
|
The Weighted Average Coupon reflects the weighted average rate of interest paid on our Interest Earning Assets or Core Interest Earning Assets, as applicable, for the period, net of fees paid. The percentages indicated in this column are the interest rates that will be effective through the interest rate reset date, where applicable, and have not been adjusted to reflect the purchase price we paid for the face amount of the security.
|
|
|
(3)
|
Our Weighted Average Cash Yield on Interest Earning Assets was calculated by dividing our annualized interest income from Interest Earning Assets or Core Interest Earning Assets, as applicable, for the period by our average Interest Earning Assets or Core Interest Earning Assets, as applicable.
|
|
|
(4)
|
Our Cost of Funds was calculated by dividing our annualized interest expense from our Interest Earning Assets for the period by our average financing arrangements, portfolio investments and CDOs.
|
|
|
(5)
|
Net Interest Spread is the difference between our Weighted Average Cash Yield on Interest Earning Assets or Core Interest Earning Assets, as applicable, and our Cost of Funds.
|
|
For the Year Ended
December 31, 2011
|
For the Year Ended
December 31, 2010
|
|||||||||||||||
|
Amounts
|
Per Share
|
Amounts
|
Per Share
|
|||||||||||||
|
Net Income Attributable to Common Stockholders - GAAP
|
$ | 4,776 | $ | 0.46 | $ | 6,805 | $ | 0.72 | ||||||||
|
Adjustments
|
||||||||||||||||
|
Unrealized gains and losses on investment securities and related hedges associated with Agency IO investments
|
9,657 | 0.91 | - | - | ||||||||||||
|
Termination of management contract
|
2,195 | 0.21 | - | - | ||||||||||||
|
Net income excluding termination of management contract and unrealized gains and losses
|
$ | 16,628 | $ | 1.58 | $ | 6,805 | $ | 0.72 | ||||||||
|
For the Quarter Ended
December 31, 2011
|
For the Quarter Ended
December 31, 2010
|
|||||||||||||||
|
Amounts
|
Per Share
|
Amounts
|
Per Share
|
|||||||||||||
|
Net (Loss) Income Attributable to Common Stockholders - GAAP
|
$ | (1,892 | ) | $ | (0.16 | ) | $ | 1,018 | $ | 0.11 | ||||||
|
Adjustments
|
||||||||||||||||
|
Unrealized gains and losses on investment securities and related hedges associated with Agency IO investments
|
895 | 0.08 | - | - | ||||||||||||
|
Termination of management contract
|
2,195 | 0.18 | - | - | ||||||||||||
|
Net income excluding termination of management contract and unrealized gains and losses
|
$ | 1,198 | $ | 0.10 | $ | 1,018 | $ | 0.11 | ||||||||
| For the Year Ended December 31, | ||||||||||||
|
General, administrative and other expenses:
|
2011
|
2010
|
% Change
|
|||||||||
|
Salaries and benefits
|
$
|
1,518
|
$
|
1,780
|
(14.7
|
)%
|
||||||
|
Professional fees
|
1,521
|
1,199
|
26.9
|
%
|
||||||||
|
Management fees
|
3,250
|
2,852
|
14.0
|
%
|
||||||||
|
Termination of management contract
|
2,195
|
—
|
100.0
|
%
|
||||||||
|
Other
|
2,034
|
2,119
|
(4.0
|
)%
|
||||||||
|
Total
|
$
|
10,518
|
$
|
7,950
|
32.3
|
%
|
||||||
|
For the Year Ended December 31,
|
||||||||||||
|
2011
|
2010
|
% Change
|
||||||||||
|
Revenues:
|
||||||||||||
|
Net interest income
|
$ | 176 | $ | 220 | (20.0 | )% | ||||||
|
Other income (net)
|
27 | 1,183 | (97.7 | )% | ||||||||
|
Total net revenues
|
203 | 1,403 | (85.5 | )% | ||||||||
|
Expenses:
|
||||||||||||
|
General and administrative
|
140 | 268 | (47.8 | )% | ||||||||
|
Total expenses
|
140 | 268 | (47.8 | )% | ||||||||
|
Income from discontinued operations – net of tax
|
$ | 63 | $ | 1,135 | (94.4 | )% | ||||||
|
Current Par
Value
|
Carrying
Value
|
Coupons
(1)
|
Yield
(1)
|
CPR
(1)
|
|||||||||||||||||
| Agency RMBS | $ | 65,112 | $ | 68,776 | 3.73 | % | 2.97 | % | 16.9 | % | |||||||||||
| Agency IOs | $ | 537,032 | $ | 63,681 | 5.21 | % | 18.06 | % | 19.5 | % | |||||||||||
|
CMBS
|
$ | 989,207 | $ | 41,185 | 5.02 | % | 11.09 | % | N/A | ||||||||||||
|
Securitized Loans
|
$ | 208,934 | $ | 206,920 | 2.71 | % | 2.66 | % | 5.2 | % | |||||||||||
|
Other
(2)
|
$ | 60,453 | $ | 44,301 | 4.96 | % | 22.49 | % | N/A | ||||||||||||
|
(1)
|
Coupons, yields and CPRs are based on fourth quarter 2011 average balances.
|
|
(2)
|
Other includes CLOs, investment in limited partnership, loans held for investment and non-Agency RMBS.
|
|
Total
|
Less than
1 year
|
1 to 3 years
|
3 to 5 years
|
More than
5 years
|
||||||||||||||||
|
Operating leases
|
$
|
265
|
$
|
198
|
$
|
67
|
$
|
—
|
$
|
—
|
||||||||||
|
Repurchase agreements
|
112,674
|
112,674
|
—
|
—
|
—
|
|||||||||||||||
|
CDOs (1)(2)
|
213,527
|
17,767
|
33,494
|
32,823
|
129,443
|
|||||||||||||||
|
Subordinated debentures (1)
|
89,464
|
1,895
|
3,779
|
3,784
|
80,006
|
|||||||||||||||
|
Management fees (3)
|
1,290
|
1,290
|
—
|
—
|
—
|
|||||||||||||||
|
Employment agreements
|
300
|
300
|
—
|
—
|
—
|
|||||||||||||||
|
Interest rate swaps (1)
|
564
|
526
|
38
|
—
|
—
|
|||||||||||||||
|
Total contractual obligations
|
$
|
418,084
|
$
|
134,650
|
$
|
37,378
|
$
|
36,607
|
$
|
209,449
|
||||||||||
|
(1)
|
Amounts include projected interest payments during the period. Interest based on interest rates in effect on December 31, 2011.
|
|
(2)
|
Maturities of our CDOs are dependent upon cash flows received from the underlying loans receivable. Our estimate of their repayment is based on scheduled principal payments and estimated principal prepayments based on our internal prepayment model on the underlying loans receivable. This estimate will differ from actual amounts to the extent prepayments and/or loan losses are experienced.
|
|
(3)
|
We terminated the HCS Advisory Agreement on December 30, 2011. Amounts include the base fees for Midway and RiverBanc based on the current invested capital, the remaining base management fees to be paid to HCS and excludes incentive fees which are based on future performance.
|
|
·
|
Interest rate risk
|
|
|
|
·
|
Liquidity risk
|
|
|
·
|
Prepayment risk
|
|
|
·
|
Credit risk
|
|
|
·
|
Fair value risk
|
|
Changes in Net Interest Income
|
||||
|
Changes in Interest Rates
|
Changes in Net Interest
Income
|
|||
|
+200
|
$ | 6,107 | ||
|
+100
|
$ | 5,081 | ||
|
-100
|
$ | (7,822 | ) | |
|
(a)
|
Financial Statements
|
|
Page
|
||
|
Report of Independent Registered Public Accounting Firm - Grant Thornton LLP
|
F-2
|
|
|
Consolidated Balance Sheets
|
F-3
|
|
|
Consolidated Statements of Operations
|
F-4
|
|
|
Consolidated Statements of Comprehensive Income
|
F-5
|
|
|
Consolidated Statements of Equity
|
F-6
|
|
|
Consolidated Statements of Cash Flows
|
F-7
|
|
|
Notes to Consolidated Financial Statements
|
F-8
|
|
(b)
|
Exhibits.
|
|
NEW YORK MORTGAGE TRUST, INC.
|
||
|
Date: March 12, 2012
|
By:
|
/s/ Steven R. Mumma
|
|
Steven R. Mumma
|
||
|
Chief Executive Officer and President
|
||
|
(Principal Executive Officer)
|
||
|
Date: March 12, 2012
|
By:
|
/s/ Fredric S. Starker
|
|
Fredric S. Starker
|
||
|
Chief Financial Officer
|
||
|
(Principal Financial and Accounting Officer)
|
||
|
Signature
|
Title
|
Date
|
||
|
/s/ Steven R. Mumma
|
Chief Executive Officer, President and Director
|
March 12, 2012
|
||
|
Steven R. Mumma
|
(Principal Executive Officer)
|
|||
|
/s/ Fredric S. Starker
|
Chief Financial Officer
|
March 12, 2012
|
||
|
Frederic S. Starker
|
(Principal Financial and Accounting Officer)
|
|||
|
/s/ James J. Fowler
|
Chairman of the Board
|
March 12, 2012
|
||
|
James J. Fowler
|
||||
|
/s/ Alan L. Hainey
|
Director
|
March 12, 2012
|
||
|
Alan L. Hainey
|
||||
|
/s/ Steven G. Norcutt
|
Director
|
March 12, 2012
|
||
|
Steven G. Norcutt
|
||||
|
/s/ David R. Bock
|
Director
|
March 12, 2012
|
||
|
David R. Bock
|
|
Page
|
||||
|
FINANCIAL STATEMENTS:
|
||||
|
Report of Independent Registered Public Accounting Firm - Grant Thornton LLP
|
F-2
|
|||
|
Consolidated Balance Sheets
|
F-3
|
|||
|
Consolidated Statements of Operations
|
F-4
|
|||
|
Consolidated Statements of Comprehensive Income
|
F-5
|
|||
|
Consolidated Statements of Equity
|
F-6
|
|||
|
Consolidated Statements of Cash Flows
|
F-7
|
|||
|
Notes to Consolidated Financial Statements
|
F-8
|
|||
|
December 31,
2011
|
December 31,
2010
|
|||||||
|
ASSETS
|
||||||||
|
Investment securities available for sale, at fair value (including pledged
securities of $129,942 and $38,475, respectively)
|
$ | 200,342 | $ | 86,040 | ||||
|
Mortgage loans held in securitization trusts (net)
|
206,920 | 228,185 | ||||||
|
Mortgage loans held for investment
|
5,118 | 7,460 | ||||||
|
Investment in limited partnership
|
8,703 | 18,665 | ||||||
|
Cash and cash equivalents
|
16,586 | 19,375 | ||||||
|
Receivable for securities sold
|
1,133 | 5,653 | ||||||
|
Derivative assets
|
208,218 | - | ||||||
|
Receivables and other assets
|
35,685 | 8,916 | ||||||
|
Total Assets
|
$ | 682,705 | $ | 374,294 | ||||
|
LIABILITIES AND EQUITY
|
||||||||
|
Liabilities:
|
||||||||
|
Financing arrangements, portfolio investments
|
$ | 112,674 | $ | 35,632 | ||||
|
Collateralized debt obligations
|
199,762 | 219,993 | ||||||
|
Derivative liabilities
|
2,619 | 1,087 | ||||||
|
Payable for securities purchased
|
228,300 | - | ||||||
|
Accrued expenses and other liabilities
|
8,043 | 4,095 | ||||||
|
Subordinated debentures
|
45,000 | 45,000 | ||||||
|
Total liabilities
|
596,398 | 305,807 | ||||||
|
Commitments and Contingencies
|
||||||||
|
Equity:
|
||||||||
|
Stockholders' equity
|
||||||||
|
Common stock, $0.01 par value, 400,000,000 authorized, 13,938,273 and 9,425,442,
shares issued and outstanding, respectively
|
139 | 94 | ||||||
|
Additional paid-in capital
|
153,710 | 135,300 | ||||||
|
Accumulated other comprehensive income
|
11,292 | 17,732 | ||||||
|
Accumulated deficit
|
(79,863 | ) | (84,639 | ) | ||||
|
Total stockholders' equity
|
85,278 | 68,487 | ||||||
|
Noncontrolling interest
|
1,029 | - | ||||||
|
Total equity
|
86,307 | 68,487 | ||||||
|
Total Liabilities and Equity
|
$ | 682,705 | $ | 374,294 | ||||
|
For the Years
Ended December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
INTEREST INCOME
|
$ | 24,291 | $ | 19,899 | ||||
|
INTEREST EXPENSE:
|
||||||||
|
Investment securities and loans held in securitization trusts
|
2,946 | 4,864 | ||||||
|
Subordinated debentures
|
1,891 | 2,473 | ||||||
|
Convertible preferred debentures
|
- | 2,274 | ||||||
|
Total interest expense
|
4,837 | 9,611 | ||||||
|
NET INTEREST INCOME
|
19,454 | 10,288 | ||||||
|
OTHER (EXPENSE) INCOME:
|
||||||||
|
Provision for loan losses
|
(1,693 | ) | (2,230 | ) | ||||
|
Impairment loss on investment securities
|
(250 | ) | (296 | ) | ||||
|
Income from investments in limited partnership
and limited liability company
|
2,167 | 496 | ||||||
|
Realized gain on investment securities
and related hedges, net
|
5,740 | 5,362 | ||||||
|
Unrealized loss on investment securities
and related hedges, net
|
(9,657 | ) | - | |||||
|
Total other (expense) income
|
(3,693 | ) | 3,332 | |||||
|
General, administrative and other expenses
|
8,323 | 7,950 | ||||||
|
Termination of management contract
|
2,195 | - | ||||||
|
Total general, administrative and other expenses
|
10,518 | 7,950 | ||||||
|
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
5,243 | 5,670 | ||||||
|
Income tax expense
|
433 | - | ||||||
|
INCOME FROM CONTINUING OPERATIONS
|
4,810 | 5,670 | ||||||
|
Income from discontinued operation - net of tax
|
63 | 1,135 | ||||||
|
NET INCOME
|
4,873 | 6,805 | ||||||
|
Net income attributable to noncontrolling interest
|
97 | - | ||||||
|
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$ | 4,776 | $ | 6,805 | ||||
|
Basic income per common share
|
$ | 0.46 | $ | 0.72 | ||||
|
Diluted income per common share
|
$ | 0.46 | $ | 0.72 | ||||
|
Dividends declared per common share
|
$ | 1.00 | $ | 0.79 | ||||
|
Weighted average shares outstanding-basic
|
10,495 | 9,422 | ||||||
|
Weighted average shares outstanding-diluted
|
10,495 | 9,422 | ||||||
|
For the Years
|
||||||||
|
Ended December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
NET INCOME
|
$ | 4,873 | $ | 6,805 | ||||
|
OTHER COMPREHENSIVE (LOSS) INCOME
|
||||||||
|
(Decrease) increase in net unrealized gain on available for sale securities
|
(3,337 | ) | 9,106 | |||||
|
Reclassification adjustment for net gain included in net income
|
(3,886 | ) | (5,011 | ) | ||||
|
Increase in fair value of derivative instruments utilized for cash flow hedges
|
783 | 1,819 | ||||||
|
OTHER COMPREHENSIVE (LOSS) INCOME
|
(6,440 | ) | 5,914 | |||||
|
COMPREHENSIVE (LOSS) INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$ | (1,567 | ) | $ | 12,719 | |||
|
Common
Stock
|
Additional
Paid-In
|
Accumulated
Deficit
|
Accumulated
Other
|
Non-
controlling
|
Total
|
|||||||||||||||||||
|
Balance, January 1, 2010
|
$ | 94 | $ | 142,519 | $ | (91,444 | ) | $ | 11,818 | $ | - | $ | 62,987 | |||||||||||
|
Net income
|
- | - | 6,805 | - | - | 6,805 | ||||||||||||||||||
|
Stock issuance
|
- | 225 | - | - | - | 225 | ||||||||||||||||||
|
Dividends declared
|
- | (7,444 | ) | - | - | - | (7,444 | ) | ||||||||||||||||
|
Reclassification adjustment for
net gain included in net income
|
- | - | - | (5,011 | ) | - | (5,011 | ) | ||||||||||||||||
|
Increase in net unrealized gain on
available for sale securities
|
- | - | - | 9,106 | - | 9,106 | ||||||||||||||||||
|
Increase in fair value of
derivative instruments utilized for
cash flow hedges
|
- | - | - | 1,819 | - | 1,819 | ||||||||||||||||||
|
Balance, December 31, 2010
|
94 | 135,300 | (84,639 | ) | 17,732 | - | 68,487 | |||||||||||||||||
|
Net income
|
- | - | 4,776 | - | 97 | 4,873 | ||||||||||||||||||
|
Stock issuance
|
45 | 30,548 | - | - | - | 30,593 | ||||||||||||||||||
|
Costs associated with issuance of
common stock
|
- | (686 | ) | - | - | - | (686 | ) | ||||||||||||||||
|
Dividends declared
|
- | (11,452 | ) | - | - | - | (11,452 | ) | ||||||||||||||||
|
Increase in non-controlling interests
related to consolidation of interest in a limited liability company
|
- | - | - | - | 932 | 932 | ||||||||||||||||||
|
Reclassification adjustment for
net gain included in net income
|
- | - | - | (3,886 | ) | - | (3,886 | ) | ||||||||||||||||
|
Decrease in net unrealized gain on
available for sale securities
|
- | - | - | (3,337 | ) | - | (3,337 | ) | ||||||||||||||||
|
Increase in fair value of
derivative instruments utilized for cash flow hedges
|
- | - | - | 783 | - | 783 | ||||||||||||||||||
|
Balance, December 31, 2011
|
$ | 139 | $ | 153,710 | $ | (79,863 | ) | $ | 11,292 | $ | 1,029 | $ | 86,307 | |||||||||||
|
For the Years Ended
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Cash Flows from Operating Activities:
|
||||||||
|
Net income
|
$ | 4,873 | $ | 6,805 | ||||
| Adjustments to reconcile net income to net cash provided by (used in) operating activities: | ||||||||
|
Depreciation and amortization
|
126 | 669 | ||||||
|
Net accretion on investment securities and mortgage
loans held in securitization trusts
|
5,558 | (3,248 | ) | |||||
|
Realized gain on securities and related hedges, net
|
(5,740 | ) | (5,362 | ) | ||||
|
Unrealized loss on securities and related hedges, net
|
9,657 | - | ||||||
|
Impairment loss on investment securities
|
250 | 296 | ||||||
|
Net decrease in loans held for sale
|
31 | 32 | ||||||
|
Provision for loan losses
|
1,693 | 2,230 | ||||||
|
Income from investments in limited partnership and limited liability company
|
(2,167 | ) | (496 | ) | ||||
|
Interest distributions from investments in limited partnership and limited liability company
|
1,079 | 234 | ||||||
|
Stock issuance
|
210 | 225 | ||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Receivables and other assets
|
(2,923 | ) | 269 | |||||
|
Accrued expenses and other liabilities
|
767 | (1,959 | ) | |||||
|
Net cash provided by (used in) operating activities
|
13,414 | (305 | ) | |||||
|
Cash Flows from Investing Activities:
|
||||||||
|
Restricted cash
|
(24,326 | ) | 1,610 | |||||
|
Purchases of investment securities
|
(291,211 | ) | (5 | ) | ||||
|
Proceeds from sales of investment securities
|
167,805 | 46,024 | ||||||
|
Issuance of mortgage loans held for investment
|
(2,520 | ) | (7,460 | ) | ||||
|
Proceeds from mortgage loans held for investment
|
5,004 | - | ||||||
|
Purchase of investments in limited partnership and limited liability company
|
(5,322 | ) | (19,359 | ) | ||||
|
Proceeds from investments in limited partnership
|
10,909 | 956 | ||||||
|
Net proceeds on other derivative instruments not designated as qualifying hedges
|
4,961 | - | ||||||
|
Principal repayments received on mortgage loans held in securitization trusts
|
19,950 | 45,744 | ||||||
|
Principal paydowns on investment securities - available for sale
|
19,459 | 52,174 | ||||||
|
Net cash (used in) provided by investing activities
|
(95,291 | ) | 119,684 | |||||
|
Cash Flows from Financing Activities:
|
||||||||
|
Proceeds from (payments of) financing arrangements
|
77,042 | (49,474 | ) | |||||
|
Stock issuance
|
30,382 | - | ||||||
|
Costs associated with stock issuance
|
(686 | ) | - | |||||
|
Dividends paid
|
(8,270 | ) | (8,102 | ) | ||||
|
Redemption of convertible preferred debentures
|
- | (20,000 | ) | |||||
|
Payments made on collateralized debt obligations
|
(20,312 | ) | (46,950 | ) | ||||
|
Capital contributed by noncontrolling interest
|
932 | - | ||||||
|
Net cash provided by (used in) financing activities
|
79,088 | (124,526 | ) | |||||
|
Net Decrease in Cash and Cash Equivalents
|
(2,789 | ) | (5,147 | ) | ||||
|
Cash and Cash Equivalents - Beginning of Year
|
19,375 | 24,522 | ||||||
|
Cash and Cash Equivalents - End of Year
|
$ | 16,586 | $ | 19,375 | ||||
|
Supplemental Disclosure:
|
||||||||
|
Cash paid for interest
|
$ | 4,669 | $ | 9,730 | ||||
|
Non-Cash Investment Activities:
|
||||||||
|
Sale of investment securities not yet settled
|
$ | 1,133 | $ | 5,653 | ||||
|
Purchase of investment securities not yet settled
|
$ | 228,300 | $ | - | ||||
|
Transfer of investment securities from investment in limited liability company
|
$ | 5,463 | $ | - | ||||
|
Non-Cash Financing Activities:
|
||||||||
|
Dividends declared to be paid in subsequent period
|
$ | 4,878 | $ | 1,697 | ||||
|
1.
|
Summary of Significant Accounting Policies
|
|
2.
|
Investment Securities Available For Sale
|
|
Amortized
Costs
|
Unrealized
Gains
|
Unrealized
Losses
|
Carrying
Value
|
|||||||||||||
|
Agency RMBS
|
$
|
139,639
|
$
|
2,327
|
$
|
(9,509)
|
$
|
132,457
|
||||||||
|
CMBS
|
42,221
|
128
|
(1,164)
|
41,185
|
||||||||||||
|
Non Agency RMBS
|
5,156
|
—
|
(1,211)
|
3,945
|
||||||||||||
|
CLOs
|
10,262
|
12,493
|
—
|
22,755
|
||||||||||||
|
Total
|
$
|
197,278
|
$
|
14,948
|
$
|
(11,884)
|
$
|
200,342
|
||||||||
|
Amortized
Costs
|
Unrealized
Gains
|
Unrealized
Losses
|
Carrying
Value
|
|||||||||||||
|
Interest only securities included in Agency RMBS:
|
||||||||||||||||
|
Federal National Mortgage Association
(“Fannie Mae”)
|
$
|
31,079
|
$
|
490
|
$
|
(3,908)
|
$
|
27,661
|
||||||||
|
Federal Home Loan Mortgage Corporation
(“Freddie Mac”)
|
19,477
|
142
|
(2,554)
|
17,065
|
||||||||||||
|
Government National Mortgage Association
(“Ginnie Mae”)
|
21,656
|
304
|
(3,004)
|
18,956
|
||||||||||||
|
Total
|
$
|
72,212
|
$
|
936
|
$
|
(9,466)
|
$
|
63,682
|
||||||||
|
Amortized
Costs
|
Unrealized
Gains
|
Unrealized
Losses
|
Carrying
Value
|
|||||||||||||
|
Agency RMBS (1)
|
$
|
45,865
|
$
|
1,664
|
$
|
—
|
$
|
47,529
|
||||||||
|
Non Agency RMBS
|
10,071
|
80
|
(1,166)
|
8,985
|
||||||||||||
|
CLOs
|
11,286
|
18,240
|
—
|
29,526
|
||||||||||||
|
Total
|
$
|
67,222
|
$
|
19,984
|
$
|
(1,166)
|
$
|
86,040
|
||||||||
|
(1)
|
Agency RMBS includes only Fannie Mae issued securities at December 31, 2010.
|
|
Less than
6 Months
|
More than
6 Months
To 24 Months
|
More than
24 Months
|
Total
|
|||||||||||||
|
Carrying
Value
|
Carrying
Value
|
Carrying
Value
|
Carrying
Value
|
|||||||||||||
|
Agency RMBS
|
$ | 74,983 | $ | 29,210 | $ | 28,264 | $ | 132,457 | ||||||||
|
CMBS
|
— | — | 41,185 | 41,185 | ||||||||||||
|
Non-Agency RMBS
|
3,945 | — | — | 3,945 | ||||||||||||
|
CLO
|
22,755 | — | — | 22,755 | ||||||||||||
|
Total
|
$ | 101,683 | $ | 29,210 | $ | 69,449 | $ | 200,342 | ||||||||
|
Less than
6 Months
|
More than
6 Months
To 24 Months
|
More than
24 Months
|
Total
|
|||||||||||||
|
Carrying
Value
|
Carrying
Value
|
Carrying
Value
|
Carrying
Value
|
|||||||||||||
|
Agency RMBS
|
$
|
25,816
|
$
|
5,313
|
$
|
16,400
|
$
|
47,529
|
||||||||
|
Non-Agency RMBS
|
8,985
|
—
|
—
|
8,985
|
||||||||||||
|
CLO
|
29,526
|
—
|
—
|
29,526
|
||||||||||||
|
Total
|
$
|
64,327
|
$
|
5,313
|
$
|
16,400
|
$
|
86,040
|
||||||||
|
December 31, 2011
|
Less than 12 Months
|
Greater than 12 months
|
Total
|
|||||||||||||||||||||
|
Carrying
Value
|
Gross Unrealized Losses
|
Carrying
Value
|
Gross Unrealized Losses
|
Carrying
Value
|
Gross Unrealized Losses
|
|||||||||||||||||||
|
Agency RMBS
|
$
|
13,718
|
$
|
43
|
$
|
—
|
$
|
—
|
$
|
13,718
|
$
|
43
|
||||||||||||
|
CMBS
|
13,396
|
1,164
|
—
|
—
|
13,396
|
1,164
|
||||||||||||||||||
|
Non-Agency RMBS
|
—
|
—
|
3,944
|
1,211
|
3,944
|
1,211
|
||||||||||||||||||
|
Total
|
$
|
27,114
|
$
|
1,207
|
$
|
3,944
|
$
|
1,211
|
$
|
31,058
|
$
|
2,418
|
||||||||||||
|
December 31, 2010
|
Less than 12 Months
|
Greater than 12 months
|
Total
|
|||||||||||||||||||||
|
Carrying
Value
|
Gross Unrealized Losses
|
Carrying
Value
|
Gross Unrealized Losses
|
Carrying
Value
|
Gross Unrealized Losses
|
|||||||||||||||||||
|
Non-Agency RMBS
|
$
|
—
|
$
|
—
|
$
|
6,436
|
$
|
1,166
|
$
|
6,436
|
$
|
1,166
|
||||||||||||
|
Total
|
$
|
—
|
$
|
—
|
$
|
6,436
|
$
|
1,166
|
$
|
6,436
|
$
|
1,166
|
||||||||||||
|
3.
|
Mortgage Loans Held in Securitization Trusts and Real Estate Owned
|
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Mortgage loans principal amount
|
$
|
208,934
|
$
|
229,323
|
||||
|
Deferred origination costs – net
|
1,317
|
1,451
|
||||||
|
Reserve for loan losses
|
(3,331)
|
(2,589)
|
||||||
|
Total
|
$
|
206,920
|
$
|
228,185
|
||||
|
Years ended December 31,
|
||||||||
|
2010
|
2010
|
|||||||
|
Balance at beginning of period
|
$
|
2,589
|
$
|
2,581
|
||||
|
Provisions for loan losses
|
1,380
|
1,560
|
||||||
|
Transfer to real estate owned
|
(192)
|
(564)
|
||||||
|
Charge-offs
|
(446)
|
(988)
|
||||||
|
Balance at the end of period
|
$
|
3,331
|
$
|
2,589
|
||||
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Balance at beginning of period
|
$
|
740
|
$
|
546
|
||||
|
Write downs
|
(87)
|
(193
|
)
|
|||||
|
Transfer from mortgage loans held in securitization trusts
|
698
|
1,398
|
||||||
|
Disposal
|
(897)
|
(1,011
|
)
|
|||||
|
Balance at the end of period
|
$
|
454
|
$
|
740
|
||||
|
Days Late
|
Number of Delinquent
Loans
|
Total
Dollar Amount
|
% of Loan
Portfolio
|
|||||
|
30-60
|
2
|
$
|
517
|
0.25
|
%
|
|||
|
61-90
|
1
|
$
|
378
|
0.18
|
%
|
|||
|
90+
|
35
|
$
|
20,138
|
9.61
|
%
|
|||
|
Real estate owned through foreclosure
|
3
|
$
|
656
|
0.31
|
%
|
|||
|
Days Late
|
Number of Delinquent
Loans
|
Total
Dollar Amount
|
% of Loan
Portfolio
|
|||||
|
30-60
|
7
|
$
|
2,515
|
1.09
|
%
|
|||
|
61-90
|
4
|
$
|
4,362
|
1.89
|
%
|
|||
|
90+
|
35
|
$
|
18,191
|
7.90
|
%
|
|||
|
Real estate owned through foreclosure
|
3
|
$
|
894
|
0.39
|
%
|
|||
|
4.
|
Variable Interest Entities
|
|
5.
|
Investment in Limited Partnership
|
|
December 31,
|
||||||||
|
Assets
|
2011
|
2010
|
||||||
|
Cash
|
$ | 1,154 | $ | 152 | ||||
|
Mortgage loans held for sale (net)
|
6,918 | 18,072 | ||||||
|
Other assets
|
661 | 478 | ||||||
|
Total Assets
|
$ | 8,733 | $ | 18,702 | ||||
|
Liabilities & Partners’ Equity
|
||||||||
|
Other liabilities
|
$ | 206 | $ | 37 | ||||
|
Partners’ equity
|
8,527 | 18,665 | ||||||
|
Total Liabilities & Partners’ Equity
|
$ | 8,733 | $ | 18,702 | ||||
|
Years ended December 31,
|
||||||||
|
Statement of Operations
|
2011
|
2010
|
||||||
|
Interest income
|
$ | 1,267 | $ | 489 | ||||
|
Realized gain
|
1,107 | 164 | ||||||
|
Total Income
|
2,374 | 653 | ||||||
|
Other expenses
|
(536 | ) | (157 | ) | ||||
|
Net Income
|
$ | 1,838 | $ | 496 | ||||
|
6.
|
Derivative Instruments and Hedging Activities
|
|
Derivatives Not Designated
as Hedging Instruments
|
Balance Sheet Location
|
December 31,
2011
|
December 31,
2010
|
|||||||
|
TBA securities
|
Derivative assets
|
$ | 207,891 | $ | — | |||||
|
Options on U.S. Treasury futures
|
Derivative assets
|
327 | — | |||||||
|
U.S. Treasury futures
|
Derivative liabilities
|
566 | — | |||||||
|
Eurodollar futures
|
Derivative liabilities
|
1,749 | — | |||||||
|
For the Year Ended December 31, 2011
|
||||||||||||||||
|
Derivatives Not Designated
as Hedging Instruments
|
Notional Amount as of
December 31, 2010
|
Additions
|
Settlement, Expiration
or Exercise
|
Notional Amount as of
December 31, 2011
|
||||||||||||
|
TBA securities
|
$ | — | $ | 1,017,000 | $ | (815,000 | ) | $ | 202,000 | |||||||
|
U.S. Treasury futures
|
— | 566,600 | (659,400 | ) | (92,800 | ) | ||||||||||
|
Short sales of Eurodollar futures
|
— | 1,938,000 | (4,360,000 | ) | (2,422,000 | ) | ||||||||||
|
Options on U.S. Treasury futures
|
— | 795,000 | (595,500 | ) | 199,500 | |||||||||||
|
Derivatives Designated
as Hedging Instruments
|
Balance Sheet Location
|
December 31,
2011
|
December 31,
2010
|
|||||||
|
Interest Rate Swaps
|
Derivative liabilities
|
$
|
304
|
$
|
1,087
|
|||||
|
Years Ended December 31,
|
||||||||
|
Derivatives Designated as Hedging Instruments
|
2011
|
2010
|
||||||
|
Accumulated other comprehensive income (loss)
for derivative instruments:
|
||||||||
|
Balance at beginning of the period
|
$ | (1,087 | ) | $ | (2,904 | ) | ||
|
Unrealized gain on interest rate caps
|
— | 394 | ||||||
|
Unrealized gain on interest rate swaps
|
783 | 1,423 | ||||||
|
Balance at end of the period
|
$ | (304 | ) | $ | (1,087 | ) | ||
|
Years Ended December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Interest Rate Caps:
|
||||||||
|
Interest expense-investment securities
and loans held in securitization trusts
|
$ | — | $ | 308 | ||||
|
Interest expense-subordinated debentures
|
— | 92 | ||||||
|
Interest Rate Swaps:
|
||||||||
|
Interest expense-investment securities
|
893 | 2,515 | ||||||
|
|
December 31, 2011
|
December 31, 2010
|
||||||||||||||
|
Maturity
(1)
|
Notional
Amount
|
Weighted Average
Fixed Pay
Interest Rate
|
Notional
Amount
|
Weighted Average
Fixed Pay
Interest Rate
|
||||||||||||
|
Within 30 Days
|
$ | 14,930 | 3.02 | % | $ | 24,080 | 2.99 | % | ||||||||
|
Over 30 days to 3 months
|
260 | 2.93 | 2,110 | 3.03 | ||||||||||||
|
Over 3 months to 6 months
|
380 | 2.93 | 2,280 | 3.03 | ||||||||||||
|
Over 6 months to 12 months
|
810 | 2.93 | 5,600 | 3.03 | ||||||||||||
|
Over 12 months to 24 months
|
8,380 | 2.93 | 16,380 | 3.01 | ||||||||||||
|
Over 24 months to 36 months
|
— | 8,380 | 2.93 | |||||||||||||
|
Total
|
$ | 24,760 | 2.99 | % | $ | 58,830 | 3.00 | % | ||||||||
|
(1)
|
The Company enters into scheduled amortizing interest rate swap transactions whereby the Company pays a fixed rate of interest and receives one month LIBOR.
|
|
7.
|
Financing Arrangements, Portfolio Investments
|
|
Repurchase Agreements by Counterparty
|
||||||||
|
Counterparty Name
|
December 31,
2011
|
December 31,
2010
|
||||||
|
Cantor Fitzgerald, L.P.
|
$
|
9,225
|
$
|
4,990
|
||||
|
Credit Suisse First Boston LLC
|
11,147
|
12,080
|
||||||
|
Jefferies & Company, Inc.
|
18,380
|
9,476
|
||||||
|
JPMorgan Chase & Co.
|
49,226
|
—
|
||||||
|
South Street Securities LLC
|
24,696
|
9,086
|
||||||
|
Total Financing Arrangements, Portfolio Investments
|
$
|
112,674
|
$
|
35,632
|
||||
|
8.
|
Collateralized Debt Obligations
|
|
9.
|
Subordinated Debentures
|
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Subordinated debentures
|
$
|
45,000
|
$
|
45,000
|
||||
|
10.
|
Convertible Preferred Debentures (Net)
|
|
11.
|
Discontinued Operation
|
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Accounts and accrued interest receivable
|
$
|
14
|
$
|
18
|
||||
|
Mortgage loans held for sale (net)
|
3,780
|
3,808
|
||||||
|
Prepaid and other assets
|
249
|
213
|
||||||
|
Total assets
|
$
|
4,043
|
$
|
4,039
|
||||
|
December 31,
|
||||||||
| 2011 | 2010 | |||||||
|
Due to loan purchasers
|
$ | 342 | $ | 342 | ||||
|
Accrued expenses and other liabilities
|
147 | 214 | ||||||
|
Total liabilities
|
$ | 489 | $ | 556 | ||||
|
For the Year Ended December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Revenues
|
$ | 203 | $ | 1,403 | ||||
|
Expenses
|
140 | 268 | ||||||
|
Income from discontinued operations – net of tax
|
$ | 63 | $ | 1,135 | ||||
|
12.
|
Commitments and Contingencies
|
|
Year Ending December 31,
|
Total
|
|||
|
2012
|
$
|
198
|
||
|
2013
|
67
|
|||
|
$
|
265
|
|||
|
13.
|
Concentrations of Credit Risk
|
|
|
December 31,
|
|||||||
|
Mortgage loans held in securitization trusts and real estate owned held in securitization trusts:
|
2011
|
2010
|
||||||
|
New York
|
37.5
|
%
|
37.9
|
%
|
||||
|
Massachusetts
|
24.6
|
%
|
25.0
|
%
|
||||
|
New Jersey
|
9.2
|
%
|
8.7
|
%
|
||||
|
Florida
|
5.7
|
%
|
5.6
|
%
|
||||
|
Connecticut
|
5.1
|
%
|
4.7
|
%
|
||||
|
|
December 31,
|
|||||||
|
CMBS investments:
|
2011
|
2010
|
||||||
|
Texas
|
14.3
|
%
|
—
|
%
|
||||
|
California
|
9.3
|
%
|
—
|
%
|
||||
|
New York
|
7.2
|
%
|
—
|
%
|
||||
|
Georgia
|
6.7
|
%
|
—
|
%
|
||||
|
Washington
|
6.3
|
%
|
—
|
%
|
||||
|
Florida
|
5.5
|
%
|
—
|
%
|
||||
|
14.
|
Fair Value of Financial Instruments
|
|
|
a.
|
Investment Securities Available for Sale (RMBS)
- Fair value for the RMBS in our portfolio is based on quoted prices provided by dealers who make markets in similar financial instruments. The dealers will incorporate common market pricing methods, including a spread measurement to the Treasury curve or interest rate swap curve as well as underlying characteristics of the particular security including coupon, periodic and life caps, collateral type, rate reset period and seasoning or age of the security. If quoted prices for a security are not reasonably available from a dealer, the security will be re-classified as a Level 3 security and, as a result, management will determine the fair value based on characteristics of the security that the Company receives from the issuer and based on available market information. Management reviews all prices used in determining valuation to ensure they represent current market conditions. This review includes surveying similar market transactions, comparisons to interest pricing models as well as offerings of like securities by dealers. The Company's investment securities that are comprised of RMBS are valued based upon readily observable market parameters and are classified as Level 2 fair values.
|
|
|
b.
|
Investment Securities Available for Sale (CMBS)
- As the Company’s CMBS investments are comprised of securities for which there are not substantially similar securities that trade frequently, the Company classifies these securities as Level 3 fair values. Fair value of the Company’s CMBS investments is based on an internal valuation model that considers expected cash flows from the underlying loans and yields required by market participants.
|
|
|
c.
|
Investment Securities Available for Sale (CLO)
- The fair value of the CLO notes, prior to December 31, 2010, was based on management’s valuation determined using a discounted future cash flows model that management believed would be used by market participants to value similar financial instruments. At each of December 31, 2011 and December 31, 2010, the fair value of the CLO notes was based on quoted prices provided by dealers who make markets in similar financial instruments. The CLO notes were previously classified as Level 3 fair values and were re-classified as Level 2 fair values in the fourth quarter of 2010.
|
|
|
d.
|
Investment Securities Available for Sale
- The fair value of other investment securities available for sale, such as U.S. Treasury securities, are based on quoted prices provided by dealers who make markets in similar financial instruments and are typically classified as Level 2 fair values.
|
|
|
e.
|
Derivative Instruments
- The fair value of interest rate swaps, caps, options, futures and TBAs are based on dealer quotes. The Company’s derivatives are classified as Level 1 and Level 2 fair values.
|
|
Measured at Fair Value on a Recurring Basis
at December 31, 2011
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
Assets carried at fair value:
|
||||||||||||||||
|
Investment securities available for sale:
|
||||||||||||||||
|
Agency RMBS
|
$
|
—
|
$
|
132,457
|
$
|
—
|
$
|
132,457
|
||||||||
|
CMBS
|
—
|
41,185
|
41,185
|
|||||||||||||
|
Non-Agency RMBS
|
—
|
3,945
|
—
|
3,945
|
||||||||||||
|
CLO
|
—
|
22,755
|
—
|
22,755
|
||||||||||||
|
Derivative Assets
|
—
|
208,218
|
—
|
208,218
|
||||||||||||
|
Total
|
$
|
—
|
$
|
367,375
|
$
|
41,185
|
$
|
408,560
|
||||||||
|
Liabilities carried at fair value:
|
||||||||||||||||
|
Derivative liabilities:
|
||||||||||||||||
|
Interest rate swaps
|
$
|
—
|
$
|
304
|
$
|
—
|
$
|
304
|
||||||||
|
U.S. Treasury futures
|
566
|
—
|
—
|
566
|
||||||||||||
|
Eurodollar futures
|
1,749
|
—
|
—
|
$
|
1,749
|
|||||||||||
|
Total
|
$
|
2,315
|
$
|
304
|
$
|
—
|
$
|
2,619
|
||||||||
|
Measured at Fair Value on a Recurring Basis
at December 31, 2010
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
| Assets carried at fair value: | ||||||||||||||||
|
Investment securities available for sale:
|
||||||||||||||||
|
Agency RMBS
|
$ | — | $ | 47,529 | $ | — | $ | 47,529 | ||||||||
|
Non-Agency RMBS
|
— | 8,985 | — | 8,985 | ||||||||||||
|
CLO
|
— | 29,526 | — | 29,526 | ||||||||||||
|
Total
|
$ | — | $ | 86,040 | $ | — | $ | 86,040 | ||||||||
|
Liabilities carried at fair value:
|
||||||||||||||||
|
Derivative liabilities (interest rate swaps)
|
$ | — | $ | 1,087 | $ | — | $ | 1,087 | ||||||||
|
Total
|
$ | — | $ | 1,087 | $ | — | $ | 1,087 | ||||||||
|
Years Ended December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Balance at beginning of period
|
$ | — | $ | 17,599 | ||||
|
Total gains (realized/unrealized)
|
||||||||
|
Included in earnings (1)
|
— | 2,100 | ||||||
|
Included in other comprehensive income/(loss)
|
(1,036 | ) | 9,827 | |||||
|
Purchases
|
42,221 | — | ||||||
|
Transfers out of Level 3 (2)
|
— | (29,526 | ) | |||||
|
Balance at the end of period
|
$ | 41,185 | $ | — | ||||
|
(1) –
|
Amounts included in interest income.
|
|
(2) –
|
The CLOs were re-classified from Level 3 to Level 2 fair values during the fourth quarter of 2010 due to management determining that inputs and assumptions for these assets based upon quoted prices provided by dealers who make markets in similar investments became more observable.
|
|
Assets Measured at Fair Value on a Non-Recurring Basis
at December 31, 2011
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
Mortgage loans held for investment
|
$ |
|
—
|
$ |
|
—
|
$ |
|
5,118
|
$ |
|
5,118
|
||||
|
Mortgage loans held for sale – included in discontinued operations (net)
|
—
|
—
|
3,780
|
3,780
|
||||||||||||
|
Mortgage loans held in securitization trusts – impaired loans (net)
|
—
|
—
|
6,518
|
6,518
|
||||||||||||
|
Real estate owned held in securitization trusts
|
—
|
—
|
454
|
454
|
||||||||||||
|
Assets Measured at Fair Value on a Non-Recurring Basis
at December 31, 2010
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
Mortgage loans held for investment
|
$ |
|
—
|
$ |
|
—
|
$ |
|
7,460
|
$ |
|
7,460
|
||||
|
Mortgage loans held for sale – included in discontinued operations (net)
|
—
|
—
|
3,808
|
3,808
|
||||||||||||
|
Mortgage loans held in securitization trusts – impaired loans (net)
|
—
|
—
|
6,576
|
6,576
|
||||||||||||
|
Real estate owned held in securitization trusts
|
—
|
—
|
740
|
740
|
||||||||||||
|
Years Ended December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Mortgage loans held in securitization trusts – impaired loans (net)
|
$ | 1,380 | $ | 1,560 | ||||
|
Real estate owned held in securitization trusts
|
87 | 193 | ||||||
|
December 31, 2011
|
December 31, 2010
|
|||||||||||||||
|
Carrying
Value
|
Estimated
Fair Value
|
Carrying
Value
|
Estimated
Fair Value
|
|||||||||||||
|
Financial assets:
|
||||||||||||||||
|
Cash and cash equivalents
|
$
|
16,586
|
$
|
16,586
|
$
|
19,375
|
$
|
19,375
|
||||||||
|
Investment securities available for sale
|
200,342
|
200,342
|
86,040
|
86,040
|
||||||||||||
|
Mortgage loans held in securitization trusts (net)
|
206,920
|
182,976
|
228,185
|
206,560
|
||||||||||||
|
Derivative assets
|
208,218
|
208,218
|
—
|
—
|
||||||||||||
|
Assets related to discontinued operation-mortgage loans held for sale (net)
|
3,780
|
3,780
|
3,808
|
3,808
|
||||||||||||
|
Mortgage loans held for investment
|
5,118
|
5,118
|
7,460
|
7,460
|
||||||||||||
|
Receivable for securities sold
|
1,133
|
1,133
|
5,653
|
5,653
|
||||||||||||
|
Financial Liabilities:
|
||||||||||||||||
|
Financing arrangements, portfolio investments
|
$
|
112,674
|
$
|
112,674
|
$
|
35,632
|
$
|
35,632
|
||||||||
|
Collateralized debt obligations
|
199,762
|
171,187
|
219,993
|
185,609
|
||||||||||||
|
Derivative liabilities
|
2,619
|
2,619
|
1,087
|
1,087
|
||||||||||||
|
Payable for securities purchased
|
228,300
|
228,300
|
—
|
—
|
||||||||||||
|
Subordinated debentures
|
45,000
|
26,318
|
45,000
|
36,399
|
||||||||||||
|
15.
|
Income taxes
|
|
December 31,
|
||||||||||||||||
| 2011 |
2010
|
|||||||||||||||
|
Provision at statutory rate
|
$
|
1,857
|
(35.0
|
)%
|
$
|
2,382
|
(35.0
|
)%
|
||||||||
|
Non-taxable REIT income
|
(1,088)
|
20.5
|
%
|
(813)
|
11.9
|
%
|
||||||||||
|
State and local tax provision
|
239
|
(4.5
|
)%
|
414
|
(6.1
|
)%
|
||||||||||
|
True-ups
|
(1,810
|
)
|
34.1
|
%
|
—
|
—
|
%
|
|||||||||
|
Valuation allowance
|
1,235
|
(23.3
|
)%
|
(1,983)
|
29.2
|
%
|
||||||||||
|
Total provision
|
$
|
433
|
(8.2
|
)%
|
$
|
—
|
—
|
%
|
||||||||
|
Current income tax expense
|
$
|
433
|
||
|
Deferred income tax expense
|
—
|
|||
|
Total provision
|
$
|
433
|
|
Current income tax expense
|
$
|
83
|
||
|
Deferred income tax expense
|
(83
|
)
|
||
|
Total provision
|
$
|
—
|
|
Deferred tax assets:
|
||||
|
Net operating loss carryover
|
$
|
27,052
|
||
|
GAAP reserves
|
105
|
|||
|
Gross deferred tax asset
|
27,157
|
|||
|
Valuation allowance
|
(27,157
|
)
|
||
|
Net deferred tax asset
|
$
|
—
|
|
Deferred tax assets:
|
||||
|
Net operating loss carryover
|
$
|
25,662
|
||
|
GAAP reserves
|
342
|
|||
|
Gross deferred tax asset
|
26,004
|
|||
|
Valuation allowance
|
(25,921
|
)
|
||
|
Net deferred tax asset
|
$
|
83
|
|
16.
|
Segment Reporting
|
|
17.
|
Capital Stock and Earnings per Share
|
|
Period
|
Declaration Date
|
Record Date
|
Payment Date
|
Cash
Dividend
Per Share
|
||||||
|
Fourth Quarter 2011
|
December 15, 2011
|
December 27, 2011
|
January 25, 2012
|
$
|
0.35
|
|||||
|
Third Quarter 2011
|
September 20, 2011
|
September 30, 2011
|
October 25, 2011
|
0.25
|
||||||
|
Second Quarter 2011
|
May 31, 2011
|
June 10, 2011
|
June 27, 2011
|
0.22
|
||||||
|
First Quarter 2011
|
March 18, 2011
|
March 31, 2011
|
April 26, 2011
|
0.18
|
||||||
|
Fourth Quarter 2010
|
December 20, 2010
|
December 30, 2010
|
January 25, 2011
|
0.18
|
||||||
|
Third Quarter 2010
|
October 4, 2010
|
October 14, 2010
|
October 25, 2010
|
0.18
|
||||||
|
Second Quarter 2010
|
June 16, 2010
|
July 6, 2010
|
July 26, 2010
|
0.18
|
||||||
|
First Quarter 2010
|
March 16, 2010
|
April 1, 2010
|
April 26, 2010
|
0.25
|
||||||
|
Period
|
Declaration Date
|
Record Date
|
Payment Date
|
Cash
Dividend
Per Share
|
||||||
|
Fourth Quarter 2010
|
December 20, 2010
|
December 30, 2010
|
December 31, 2010
|
$
|
0.50
|
|||||
|
Third Quarter 2010
|
September 29, 2010
|
September 30, 2010
|
October 29, 2010
|
0.50
|
||||||
|
Second Quarter 2010
|
June 16, 2010
|
June 30, 2010
|
July 30, 2010
|
0.50
|
||||||
|
First Quarter 2010
|
March 16, 2010
|
March 31, 2010
|
April 30, 2010
|
0.63
|
||||||
|
For the Years Ended December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Numerator
:
|
||||||||
|
Net income – Basic
|
$
|
4,776
|
$
|
6,805
|
||||
|
Net income from continuing operations
|
4,713
|
5,670
|
||||||
|
Net income from discontinued operations (net of tax)
|
63
|
1,135
|
||||||
|
Effect of dilutive instruments:
|
||||||||
|
Convertible preferred debentures
|
—
|
2,274
|
||||||
|
Net income – Dilutive
|
4,776
|
9,079
|
||||||
|
Net income from continuing operations
|
4,713
|
7,944
|
||||||
|
Net income from discontinued operations (net of tax)
|
$
|
63
|
$
|
1,135
|
||||
|
Denominator:
|
||||||||
|
Weighted average basic shares outstanding
|
10,495
|
9,422
|
||||||
|
Effect of dilutive instruments:
|
||||||||
|
Convertible preferred debentures
|
—
|
2,500
|
||||||
|
Weighted average dilutive shares outstanding
|
10,495
|
11,922
|
||||||
|
EPS:
|
||||||||
|
Basic EPS
|
$
|
0.46
|
$
|
0.72
|
||||
|
Basic EPS from continuing operations
|
0.45
|
0.60
|
||||||
|
Basic EPS from discontinued operations (net of tax)
|
0.01
|
0.12
|
||||||
|
Dilutive EPS
|
$
|
0.46
|
$
|
0.72
|
||||
|
Dilutive EPS from continuing operations
|
0.45
|
0.60
|
||||||
|
Dilutive EPS from discontinued operations (net of tax)
|
0.01
|
0.12
|
||||||
|
18.
|
Stock Incentive Plans
|
| 2011 |
2010
|
|||||||||||||||
|
Number of
Non-vested
Restricted
Shares
|
Weighted
Average Per Share
Grant Date
Fair Value
(1)
|
Number of
Non-vested
Restricted
Shares
|
Weighted
Average Per Share
Grant Date
Fair Value
(1)
|
|||||||||||||
|
Non-vested shares at January 1
|
28,999 | $ | 5.43 | 60,665 | $ | 5.28 | ||||||||||
|
Granted
|
14,084 | 7.10 | 4,000 | 7.50 | ||||||||||||
|
Forfeited
|
— | — | (829 | ) | 5.28 | |||||||||||
|
Vested
|
(28,999 | ) | 5.43 | (34,837 | ) | 5.41 | ||||||||||
|
Non-vested shares as of December 31
|
14,084 | $ | 7.10 | 28,999 | $ | 5.43 | ||||||||||
|
Weighted-average fair value of restricted
stock granted during the period
|
14,084 | $ | 7.10 | 4,000 | $ | 7.50 | ||||||||||
|
|
(1)
|
The grant date fair value of restricted stock awards is based on the closing market price of the Company’s common stock at the grant date.
|
|
19.
|
Quarterly Financial Data (unaudited)
|
| Three Months Ended | ||||||||||||||||
|
Mar. 31,
2011
|
Jun. 30,
2011
|
Sep. 30,
2011
|
Dec. 31,
2011
|
|||||||||||||
|
Interest income
|
$
|
3,694
|
$
|
6,482
|
$
|
7,431
|
$
|
6,684
|
||||||||
|
Interest expense
|
1,184
|
1,181
|
1,203
|
1,269
|
||||||||||||
|
Net interest income
|
2,510
|
5,301
|
6,228
|
5,415
|
||||||||||||
|
Other Income (Expense):
|
||||||||||||||||
|
Provision for loan losses
|
(633
|
)
|
(391
|
)
|
(435
|
)
|
(234
|
)
|
||||||||
|
Impairment loss on investment securities
|
—
|
—
|
—
|
(250
|
)
|
|||||||||||
|
Income from investment in limited partnership and
limited liability company
|
784
|
499
|
479
|
405
|
||||||||||||
|
Realized gain (loss) on investment securities and
related hedges
|
2,191
|
3,283
|
2,526
|
(2,260
|
)
|
|||||||||||
|
Unrealized loss on investment securities and
related hedges
|
(40
|
)
|
(695
|
)
|
(8,027
|
)
|
(895
|
)
|
||||||||
|
Total other income (expense)
|
2,302
|
2,696
|
(5,457
|
)
|
(3,234
|
)
|
||||||||||
|
General, administrative and other expenses
|
2,293
|
3,454
|
717
|
1,859
|
||||||||||||
|
Termination of management contract
|
—
|
—
|
—
|
2,195
|
||||||||||||
|
Income (loss) from continuing operations before income
taxes
|
2,519
|
4,543
|
54
|
(1,873
|
)
|
|||||||||||
|
Income tax expense
|
—
|
363
|
56
|
14
|
||||||||||||
|
Income (loss) from continuing operations
|
2,519
|
4,180
|
(2
|
)
|
(1,887
|
)
|
||||||||||
|
Income (loss) from discontinued operation - net of tax
|
(5
|
)
|
9
|
19
|
40
|
|||||||||||
|
Net income (loss)
|
2,514
|
4,189
|
17
|
(1,847
|
)
|
|||||||||||
|
Net income attributable to noncontrolling interest
|
—
|
20
|
32
|
45
|
||||||||||||
|
Net income (loss) attributable to common stockholders
|
$
|
2,514
|
$
|
4,169
|
$
|
(15)
|
$
|
(1,892
|
)
|
|||||||
|
Per share basic income (loss)
|
$
|
0.27
|
$
|
0.44
|
$
|
—
|
$
|
(0.16
|
)
|
|||||||
|
Per share diluted income (loss)
|
$
|
0.27
|
$
|
0.44
|
$
|
—
|
$
|
(0.16
|
)
|
|||||||
|
Dividends declared per common share
|
$
|
0.18
|
$
|
0.22
|
$
|
0.25
|
$
|
0.35
|
||||||||
|
Weighted average shares outstanding-basic
|
9,433
|
9,447
|
11,146
|
11,919
|
||||||||||||
|
Weighted average shares outstanding-diluted
|
9,433
|
9,447
|
11,146
|
11,919
|
||||||||||||
|
Three Months Ended
|
||||||||||||||||
|
Mar. 31,
2010
|
Jun. 30,
2010
|
Sep. 30,
2010
|
Dec. 31,
2010
|
|||||||||||||
|
Interest income
|
$
|
6,221
|
$
|
5,185
|
$
|
4,536
|
$
|
3,957
|
||||||||
|
Interest expense
|
2,813
|
2,495
|
2,311
|
1,992
|
||||||||||||
|
Net interest income
|
3,408
|
2,690
|
2,225
|
1,965
|
||||||||||||
|
Other Income:
|
||||||||||||||||
|
Provision for loan losses
|
(2
|
)
|
(600
|
)
|
(734
|
)
|
(894)
|
|||||||||
|
Income from investment in limited partnership
|
—
|
—
|
150
|
346
|
||||||||||||
|
Realized gain on investment securities and
related hedges
|
807
|
1,291
|
1,860
|
1,404
|
||||||||||||
|
Impairment loss on investment securities
|
—
|
—
|
—
|
(296)
|
||||||||||||
|
Total other income
|
805
|
691
|
1,276
|
560
|
||||||||||||
|
General, administrative and other expenses
|
1,856
|
2,107
|
2,222
|
1,765
|
||||||||||||
|
Income from continuing operations
|
2,357
|
1,274
|
1,279
|
760
|
||||||||||||
|
Income from discontinued operation - net of tax
|
311
|
268
|
298
|
258
|
||||||||||||
|
Net income
|
$
|
2,668
|
$
|
1,542
|
$
|
1,577
|
$
|
1,018
|
||||||||
|
Per share basic income
|
$
|
0.28
|
$
|
0.16
|
$
|
0.17
|
$
|
0.11
|
||||||||
|
Per share diluted income
|
$
|
0.28
|
$
|
0.16
|
$
|
0.17
|
$
|
0.11
|
||||||||
|
Dividends declared per common share
|
$
|
0.25
|
$
|
0.18
|
$
|
—
|
$
|
0.36
|
||||||||
|
Weighted average shares outstanding-basic
|
9,418
|
9,419
|
9,425
|
9,425
|
||||||||||||
|
Weighted average shares outstanding-diluted
|
11,918
|
11,919
|
9,425
|
9,425
|
||||||||||||
|
20.
|
Related Party Transactions
|
|
21.
|
Subsequent Event
|
|
Exhibit
|
Description
|
|
|
3.1
|
Articles of Amendment and Restatement of New York Mortgage Trust, Inc. (Incorporated by reference to Exhibit 3.1 to the Company’s Registration Statement on Form S-11 as filed with the Securities and Exchange Commission (Registration No. 333-111668), effective June 23, 2004).
|
|
|
3.1(b)
|
Articles of Amendment of the Registrant (Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on October 4, 2007).
|
|
|
3.1(c)
|
Articles of Amendment of the Registrant (Incorporated by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K filed on October 4, 2007).
|
|
|
3.1(d)
|
Articles of Amendment of the Registrant (Incorporated by reference to Exhibit 3.1(d) to the Company’s Current Report on Form 8-K filed on May 16, 2008).
|
|
|
3.1(e)
|
Articles of Amendment of the Registrant (Incorporated by reference to Exhibit 3.1(e) to the Company’s Current Report on Form 8-K filed on May 16, 2008).
|
|
|
3.1(f)
|
Articles of Amendment of the Registrant (Incorporated by reference to Exhibit 3.1(f) to the Company’s Current Report on Form 8-K filed on June 15, 2009).
|
|
|
3.2
|
Bylaws of New York Mortgage Trust, Inc., as amended (Incorporated by reference to Exhibit 3.2 to the Company’s Annual Report on Form 10-K filed on March 4, 2011).
|
|
|
4.1
|
Form of Common Stock Certificate. (Incorporated by reference to Exhibit 4.1 to the Company’s Registration Statement on Form S-11 as filed with the Securities and Exchange Commission (Registration No. 333-111668), effective June 23, 2004).
|
|
|
4.2(a)
|
Junior Subordinated Indenture between The New York Mortgage Company, LLC and JPMorgan Chase Bank, National Association, as trustee, dated December 1, 2005. (Incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K as filed with the Securities and Exchange Commission on December 6, 2005).
|
|
|
4.2(b)
|
Amended and Restated Trust Agreement among The New York Mortgage Company, LLC, JPMorgan Chase Bank, National Association, Chase Bank USA, National Association and the Administrative Trustees named therein, dated December 1, 2005. (Incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K as filed with the Securities and Exchange Commission on December 6, 2005).
|
|
|
4.3(a)
|
Articles Supplementary Establishing and Fixing the Rights and Preferences of Series A Cumulative Redeemable Convertible Preferred Stock of the Company (Incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on January 25, 2008).
|
|
|
4.3(b)
|
Form of Series A Cumulative Redeemable Convertible Preferred Stock Certificate (Incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K filed on January 25, 2008).
|
|
|
10.1
|
Parent Guarantee Agreement between New York Mortgage Trust, Inc. and JPMorgan Chase Bank, National Association, as guarantee trustee, dated December 1, 2005. (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K as filed with the Securities and Exchange Commission on December 6, 2005).
|
|
|
10.2
|
Purchase Agreement among The New York Mortgage Company, LLC, New York Mortgage Trust, Inc., NYM Preferred Trust II and Taberna Preferred Funding II, Ltd., dated December 1, 2005. (Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K as filed with the Securities and Exchange Commission on December 6, 2005).
|
|
10.3
|
New York Mortgage Trust, Inc. 2005 Stock Incentive Plan. (Incorporated by reference to Exhibit 10.1 to the Company’s Registration Statement on Form S-3/A (File No. 333-127400) as filed with the Securities and Exchange Commission on December 9, 2005).
|
|
|
10.4
|
Stock Purchase Agreement, by and among New York Mortgage Trust, Inc. and the Investors listed on Schedule I thereto, dated as of November 30, 2007 (Incorporated by reference to Exhibit 10.1(a) to the Company’s Current Report on Form 8-K filed on January 25, 2008).
|
|
|
10.5
|
Registration Rights Agreement, by and among New York Mortgage Trust, Inc. and the Investors listed on Schedule I to the Stock Purchase Agreement, dated as of January 18, 2008 (Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on January 25, 2008).
|
|
|
10.6
|
Advisory Agreement, by and among New York Mortgage Trust, Inc., Hypotheca Capital, LLC, New York Mortgage Funding, LLC and JMP Asset Management LLC, dated as of January 18, 2008 (Incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed on January 25, 2008).
|
|
|
10.7
|
Separation Agreement and General Release, by and between New York Mortgage Trust, Inc. and David A. Akre, dated as of February 3, 2009 (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on February 4, 2009).
|
|
|
10.8
|
Amended and Restated Employment Agreement, by and between New York Mortgage Trust, Inc. and Steven R. Mumma, dated as of February 11, 2009 (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on February 12, 2009).
|
|
|
10.9
|
Form of Registration Rights Agreement, by and among New York Mortgage Trust, Inc. and the Investors listed on Schedule A thereto, dated as of February 14, 2008 (Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on February 19, 2008).
|
|
|
10.10
|
Form of Restricted Stock Award Agreement for Officers (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K as filed with the Securities and Exchange Commission on July 14, 2009.)
|
|
|
10.11
|
Form of Restricted Stock Award Agreement for Officers (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K as filed with the Securities and Exchange Commission on July 14, 2009.)
|
|
|
10.12
|
New York Mortgage Trust, Inc. 2010 Stock Incentive Plan (Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K as filed with the Securities and Exchange Commission on May 17, 2010).
|
|
|
10.13
|
Amended and Restated Advisory Agreement by and among New York Mortgage Trust, Inc., Hypotheca Capital, LLC, New York Mortgage Funding, LLC and Harvest Capital Strategies, LLC, dated as of July 26, 2010 (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on July 28, 2010).
|
|
|
10.14
|
Amended and Restated Employment Agreement, by and between New York Mortgage Trust, Inc. and Steven R. Mumma dated as of November 22, 2011 (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on November 23, 2011).
|
|
|
10.15
|
Investment Management Agreement, by and between New York Mortgage Trust, Inc. and The Midway Group, LP dated as of February 11, 2011 (Incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q filed on May 5, 2011).
|
|
|
10.16
|
Management Agreement, by and between RB Commercial Mortgage LLC and RiverBanc LLC, dated as of April 5, 2011 (Incorporated by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q filed on May 5, 2011).
|
|
|
10.17
|
Notice of Termination and Letter Agreement, by and among New York Mortgage Trust, Inc., Hypotheca Capital, LLC, New York Mortgage Funding, LLC and Harvest Capital Strategies LLC, dated as of December 30, 2011 (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on December 30, 2011).
|
|
10.18
|
Underwriting Agreement among New York Mortgage Trust, Inc. and the several underwriters listed therein, dated as of December 1, 2011 (Incorporated by reference to Exhibit 1.1 to the Company’s Current Report on Form 8-K filed on December 2, 2011).
|
|
| 10.19 | First Amendment to Investment Management Agreement by and between New York Mortgage Trust, Inc. and The Midway Group, L.P., dated March 9, 2012 * | |
|
21.1
|
List of Subsidiaries of the Registrant.*
|
|
|
23.1
|
Consent of Independent Registered Public Accounting Firm (Grant Thornton LLP).*
|
|
|
31.1
|
Section 302 Certification of Chief Executive Officer.*
|
|
|
31.2
|
Section 302 Certification of Chief Financial Officer.*
|
|
|
32.1
|
Section 906 Certification of Chief Executive Officer and Chief Financial Officer.*
|
|
|
Exhibit
101.INS XBRL
|
Instance Document ***
|
|
|
Exhibit
101.SCH XBRL
|
Taxonomy Extension Schema Document ***
|
|
|
Exhibit 101.CAL XBRL
|
Taxonomy Extension Calculation Linkbase Document ***
|
|
|
Exhibit 101.DEF XBRL
|
Taxonomy Extension Definition Linkbase Document ***
|
|
|
Exhibit 101.LAB XBRL
|
Taxonomy Extension Label Linkbase Document ***
|
|
|
Exhibit 101.PRE XBRL
|
Taxonomy Extension Presentation Linkbase Document ***
|
|
*
|
Filed herewith.
|
|
**
|
Furnished herewith. Such certification shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended.
|
|
***
|
Submitted electronically herewith. Attached as Exhibit 101 to this report are the following documents formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Balance Sheets at December 31, 2011 and 2010; (ii) Consolidated Statements of Operations for the years ended December 31, 2011 and 2010; (iii) Consolidated Statements of Comprehensive Income for the years ended December 31, 2011 and 2010; (iv) Consolidated Statements of Equity for the years ended December 31, 2011 and 2010; (v) Consolidated Statements of Cash Flows for the years ended December 31, 2011 and 2010; and (vi) Notes to Consolidated Financial Statements. Users of this data are advised pursuant to Rule 406T of Regulation S-T that this interactive data file is deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, and otherwise is not subject to liability under these sections.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|