These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the Fiscal Year Ended December 31, 2012
|
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the Transition Period From ____________ to ____________
|
|
|
Maryland
|
47-0934168
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
Title of Each Class
|
Name of Each Exchange on Which Registered
|
|
|
Common Stock, par value $0.01 per share
|
NASDAQ Stock Market
|
| Large Accelerated Filer o | Accelerated Filer x | Non-Accelerated Filer o | Smaller Reporting Company o |
| Document |
Where
Incorporated
|
||
| Part III, Items 10-14 | |||
| 1. |
Portions of the Registrant's Definitive Proxy Statement relating to its 2013 Annual Meeting of Stockholders scheduled for May 2013 to be filed with the Securities and Exchange
Commission by no later than April 30, 2013.
|
||
|
PART I
|
||
|
Item 1.
|
Business
|
5
|
|
Item 1A.
|
Risk Factors
|
20
|
|
Item 1B.
|
Unresolved Staff Comments
|
47
|
|
Item 2.
|
Properties
|
47
|
|
Item 3.
|
Legal Proceedings
|
47
|
|
Item 4.
|
Mine Safety Disclosures
|
47
|
|
|
||
|
PART II
|
||
|
|
||
|
Item 5.
|
Market For Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
48
|
|
Item 6.
|
Selected Financial Data
|
50
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
52
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
89
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
94
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
94
|
|
Item 9A.
|
Controls and Procedures
|
94
|
|
Item 9B.
|
Other Information
|
95
|
|
|
||
|
PART III
|
||
|
Item 10.
|
Directors and Executive Officers of the Registrant and Corporate Governance
|
97
|
|
Item 11.
|
Executive Compensation
|
97
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
97
|
|
Item 13.
|
Certain Relationships and Related Party Transactions and Director Independence
|
97
|
|
Item 14.
|
Principal Accounting Fees and Services
|
97
|
|
|
||
|
PART IV
|
||
|
|
||
|
Item 15.
|
Exhibits, Financial Statement Schedules
|
98
|
|
Type
|
Description
|
|
|
Base management fee
|
We pay a base management fee monthly in arrears in a cash amount equal to the product of (i) 1.50% per annum of our invested capital in the assets managed by Midway as of the last business day of the previous month, multiplied by (ii) 1/12th.
|
|
|
Incentive fee
|
In addition to the base management fee, Midway will be entitled to a quarterly incentive fee (the “Midway Incentive Fee”) that is calculated quarterly and paid in cash in arrears. The Midway Incentive Fee is subject to a high water mark equal to an 11% return on our invested capital in assets managed by Midway (the “High Water Mark”), and shall be payable in an amount equal to the excess, if any, of (i) 35% of the dollar amount by which adjusted net income (as defined below) attributable to the assets managed by Midway, on a rolling 12-month basis and before accounting for the Midway Incentive Fee, exceeds an annual 12.5% rate of return on invested capital (the “Hurdle Rate”) over (ii) the sum of the Midway Incentive Fees paid or accrued for each of the three immediately preceding fiscal quarters (or, in the case of the first three quarters of 2012 only, the sum of the Midway Incentive Fees for the one or two immediately preceding quarters commencing January 1, 2012). The return rate for each rolling 12-month period (the “Calculation Period”) shall be determined by dividing (i) the adjusted net income for the Calculation Period by (ii) the weighted average of our invested capital in assets managed by Midway during the Calculation Period; provided, however, that with respect to the first three quarterly periods commencing on January 1, 2012, adjusted net income was calculated on the basis of each of the previously completed quarters on an annualized basis.
From time to time in the future and upon mutual agreement of the parties to the Midway Management Agreement, a portion of each Midway Incentive Fee payable to Midway may be paid in shares of our common stock. The specific terms and conditions for any issuance of our common stock as payment of a portion of any Midway Incentive Fee will be determined and approved by the parties prior to any such issuance.
Adjusted net income is defined as net income (loss) calculated in accordance with generally accepted accounting principles in the United States (“GAAP”), including any unrealized gains and losses, after giving effect to certain expenses. All securities managed for us by Midway will be valued in accordance with GAAP.
Unlike the Hurdle Rate, which is calculated on a rolling 12 month basis, the High Water Mark is calculated on a calendar 12 month basis, and will reset every 24 months. The High Water Mark will be a static dollar figure that Midway will be required to recoup, to the extent there is a deficit in the prior High Water Mark calculation period before it is eligible again to receive a Midway Incentive Fee.
|
|
| Equity Compensation | In addition to the base management and incentive fees provided for in the Midway Management Agreement, we issued 213,980 shares of restricted stock to Midway on or about March 9, 2012. The restricted shares vest annually in one-third increments beginning on December 31, 2012. In the event Midway terminates the Midway Management Agreement for any reason prior to the end of the restricted period, Midway will forfeit those restricted shares that have not vested at the time of the termination. All of the restricted shares will vest if we terminate the agreement for any reason. The restricted shares have voting rights and are entitled to receive dividends. |
|
·
|
acts of God, including earthquakes, floods and other natural disasters, which may result in uninsured losses;
|
|
·
|
acts of war or terrorism, including the consequences of terrorist attacks, such as those that occurred on September 11, 2001;
|
|
·
|
adverse changes in national and local economic and market conditions; and
|
|
·
|
changes in governmental laws and regulations, fiscal policies and zoning ordinances and the related costs of compliance with laws and regulations, fiscal policies and ordinances;
|
|
·
|
the movement of interest rates;
|
|
·
|
the the availability of financing in the market; and
|
|
·
|
the the value and liquidity of our mortgage-related assets.
|
|
|
·
|
either we or our external managers may fail to correctly assess the degree of correlation between the performance of the instruments used in the hedging strategy and the performance of the assets in the portfolio being hedged;
|
|
|
·
|
either we or our external managers may fail to recalculate, re-adjust and execute hedges in an efficient and timely manner;
|
|
|
·
|
the hedging transactions may actually result in poorer over-all performance for us than if we had not engaged in the hedging transactions;
|
|
|
·
|
credit hedging can be expensive, particularly when the market is forecasting future credit deterioration and when markets are more illiquid;
|
|
|
·
|
interest rate hedging can be expensive, particularly during periods of volatile interest rates;
|
|
|
·
|
available hedges may not correspond directly with the risks for which protection is sought;
|
|
|
·
|
the durations of the hedges may not match the durations of the related assets or liabilities being hedged;
|
|
|
·
|
many hedges are structured as over-the-counter contracts with counterparties whose creditworthiness is not guaranteed, raising the possibility that the hedging counterparty may default on their payment obligations; and
|
|
|
·
|
to the extent that the creditworthiness of a hedging counterparty deteriorates, it may be difficult or impossible to terminate or assign any hedging transactions with such counterparty.
|
|
·
|
our charter provides that, subject to the rights of one or more classes or series of preferred stock to elect one or more directors, a director may be removed with or without cause only by the affirmative vote of holders of at least two-thirds of all votes entitled to be cast by our stockholders generally in the election of directors;
|
|
·
|
our bylaws provide that only our Board of Directors shall have the authority to amend our bylaws;
|
|
·
|
under our charter, our Board of Directors has authority to issue preferred stock from time to time, in one or more series and to establish the terms, preferences and rights of any such series, all without the approval of our stockholders;
|
|
|
·
|
the Maryland Business Combination Act; and
|
|
|
·
|
the Maryland Control Share Acquisition Act. | |
|
·
|
sell assets in adverse market conditions,
|
|
|
·
|
borrow on unfavorable terms or
|
|
|
·
|
distribute amounts that would otherwise be invested in future acquisitions, capital expenditures or repayment of debt in order to comply with the REIT distribution requirements.
|
|
Common Stock Prices
|
Cash Dividends
|
|||||||||||||||||||
|
High
|
Low
|
Close
|
Declared
|
Paid or
Payable
|
Amount
Per Share
|
|||||||||||||||
|
Year Ended December 31, 2012
|
||||||||||||||||||||
|
Fourth quarter
|
$ | 7.11 | $ | 5.63 | $ | 6.32 |
12/14/12
|
01/25/13
|
$ | 0.27 | ||||||||||
|
Third quarter
|
7.63 | 6.67 | 7.05 |
9/18/12
|
10/25/12
|
0.27 | ||||||||||||||
|
Second quarter
|
7.13 | 6.44 | 7.05 |
6/15/12
|
7/25/12
|
0.27 | ||||||||||||||
|
First quarter
|
7.12 | 6.36 | 6.54 |
3/19/12
|
4/25/12
|
0.25 | ||||||||||||||
|
Common Stock Prices
|
Cash Dividends
|
|||||||||||||||||||
|
High
|
Low
|
Close
|
Declared
|
Paid or
Payable
|
Amount
Per Share
|
|||||||||||||||
|
Year Ended December 31, 2011
|
||||||||||||||||||||
|
Fourth quarter
|
$ | 7.36 | $ | 6.22 | $ | 7.21 |
12/15/11
|
01/25/12
|
$ | 0.35 | ||||||||||
|
Third quarter
|
7.50 | 6.59 | 6.97 |
09/20/11
|
10/25/11
|
0.25 | ||||||||||||||
|
Second quarter
|
7.93 | 6.49 | 7.45 |
05/31/11
|
06/27/11
|
0.22 | ||||||||||||||
|
First quarter
|
7.43 | 6.88 | 7.07 |
03/18/11
|
04/26/11
|
0.18 | ||||||||||||||
|
Plan Category
|
Number of Securities to
be Issued upon Exercise
of Outstanding Options,
Warrants and Rights
|
Weighted Average
Exercise Price of
Outstanding Options,
Warrants and Rights
|
Number of Securities
Remaining Available for
Future Issuance under
Equity Compensation Plans
|
||||
|
Equity compensation plans approved by security holders
|
—
|
|
—
|
1,094,414
|
|||
|
For the Years Ended December 31,
|
||||||||||||||||||||
|
2012
|
2011
|
2010
|
2009
|
2008
|
||||||||||||||||
|
Interest income
|
$ | 137,527 | $ | 24,291 | $ | 19,899 | $ | 31,095 | $ | 44,123 | ||||||||||
|
Interest expense
|
105,926 | 4,837 | 9,611 | 14,235 | 36,260 | |||||||||||||||
|
Net interest income
|
31,601 | 19,454 | 10,288 | 16,860 | 7,863 | |||||||||||||||
|
Other income (expense)
|
8,924 | (3,693 | ) | 3,332 | 901 | (26,717 | ) | |||||||||||||
|
General, administrative and other expenses
|
11,385 | 8,323 | 7,950 | 6,877 | 6,910 | |||||||||||||||
|
Termination of management contract
|
40 | 2,195 | - | - | - | |||||||||||||||
|
Net income (loss) attributable to common stockholders
|
$ | 28,279 | $ | 4,776 | $ | 6,805 | $ | 11,670 | $ | (24,107 | ) | |||||||||
|
Per share basic income (loss)
|
$ | 1.08 | $ | 0.46 | $ | 0.72 | $ | 1.25 | $ | (2.91 | ) | |||||||||
|
Per share diluted income (loss)
|
$ | 1.08 | $ | 0.46 | $ | 0.72 | $ | 1.19 | $ | (2.91 | ) | |||||||||
|
Dividends declared per common share
|
$ | 1.06 | $ | 1.00 | $ | 0.79 | $ | 0.91 | $ | 0.54 | ||||||||||
|
Weighted average shares outstanding-basic
|
26,067 | 10,495 | 9,422 | 9,367 | 8,272 | |||||||||||||||
|
Weighted average shares outstanding-diluted
|
26,067 | 10,495 | 9,422 | 11,867 | 8,272 | |||||||||||||||
|
As of December 31,
|
||||||||||||||||||||
|
2012
|
2011
|
2010
|
2009
|
2008
|
||||||||||||||||
|
Investment securities, available for sale, at fair value
|
$ | 1,034,711 | $ | 200,342 | $ | 86,040 | $ | 176,691 | $ | 477,416 | ||||||||||
|
Investment securities, available for sale, at fair value
held in securitization trusts
|
71,159 | - | - | - | - | |||||||||||||||
|
Residential mortgage loans held in securitization trusts
(net)
|
187,229 | 206,920 | 228,185 | 276,176 | 346,972 | |||||||||||||||
|
Distressed residential mortgage loans held in
securitization trust (net)
|
60,459 | - | - | - | - | |||||||||||||||
|
Multi-family loans held in securitization trusts, at fair
value
|
5,442,906 | - | - | - | - | |||||||||||||||
|
Total assets
|
7,160,401 | 682,705 | 374,294 | 488,814 | 853,300 | |||||||||||||||
|
Financing arrangements, portfolio investments
|
889,134 | 112,674 | 35,632 | 85,106 | 402,329 | |||||||||||||||
|
Residential collateralized debt obligations
|
180,979 | 199,762 | 219,993 | 266,754 | 335,646 | |||||||||||||||
|
Multi-family collateralized debt obligations, at fair value
|
5,319,573 | - | - | - | - | |||||||||||||||
|
Securitized debt
|
117,591 | - | - | - | - | |||||||||||||||
|
Subordinated debentures (net)
|
45,000 | 45,000 | 45,000 | 44,892 | 44,618 | |||||||||||||||
|
Convertible preferred debentures (net)
|
- | - | - | 19,851 | 19,702 | |||||||||||||||
|
Total liabilities
|
6,838,395 | 596,398 | 305,807 | 425,827 | 814,052 | |||||||||||||||
|
Total stockholders’ equity
|
$ | 322,006 | $ | 85,278 | $ | 68,487 | $ | 62,987 | $ | 39,248 | ||||||||||
|
|
·
|
Issued an aggregate of 35,362,500 shares of common stock in four public offerings at a weighted average price to the public of $6.79 per share resulting in net proceeds to us of $231.6 million, after deducting underwriting discounts and commissions and offering expenses;
|
|
|
·
|
Completed the acquisitions of $134.7 million of multi-family CMBS, resulting in the Company having a net investment of $194.5 million in multi-family CMBS at December 31, 2012;
|
|
|
·
|
Completed the acquisition of distressed residential mortgage loans having a carrying value of $60.5 million at December 31, 2012;
|
|
|
·
|
Expanded holdings of Agency RMBS (Agency ARMs and fixed-rate Agency RMBS) and Agency IOs by $929.8 million and $58.5 million, respectively;
|
|
|
·
|
Completed two term structured financings of multi-family CMBS and one structured financing of distressed residential mortgage loans, resulting in proceeds to the Company after expenses of $76.9 million and $37.8 million, respectively;
|
|
|
·
|
Increased book value per share to $6.50 at December 31, 2012 from $6.12 at December 31, 2011; and
|
|
|
·
|
On October 4, 2012, the Federal Housing Finance Authority (the “FHFA”) released a White Paper entitled “Building a New Infrastructure for the Secondary Mortgage Market.” The October 2012 White Paper describes a proposed framework for both a new securitization platform and a model Pooling and Servicing Agreement as set forth in an FHFA White Paper issued in February 2012. The framework described in the October 2012 White Paper sets forth three strategic goals for the next phase of the Fannie Mae and Freddie Mac conservatorships as follows: (i) to build a new infrastructure for the secondary mortgage market, (ii) to gradually contract Fannie Mae and Freddie Mac's presence in the marketplace while simplifying and shrinking their operations, and (iii) to maintain foreclosure prevention activities and credit availability for new and refinanced mortgages. The October 2012 White Paper, which was intended to establish an open exchange of ideas within the mortgage industry that will foster the further development of the above-stated goals, is a proposed framework only. As a result, it is currently unclear whether the proposals set forth in the October 2012 White Paper will be enacted, or if enacted, what the effects of the enactment will be.
|
|
|
·
|
The policies and actions
of the Federal Reserve as described above under “―General,” including the implementation and expansion of operation twist and its successor policy. Pursuant to operation twist, the Federal Reserve sold more than $650 billion of shorter-term U.S. Trea
sury securities through the end of 2012 and used the proceeds to buy longer-term U.S. Treasury securities. Operation twist and its successor program are intended to extend the average maturity of the securities in the Federal Reserve’s portfolio. By reducing the supply of longer-term U.S. Treasury securities in the market, the action has created downward pressure on longer-term interest rates, including rates on financial assets that investors consider to be close substitutes for longer-term U.S. Treasury securities, like certain types of Agency RMBS. The reduction in longer-term interest rates, in turn, may contribute to a broad easing in financial market conditions that the Federal Reserve hopes will provide additional stimulus to support economic recovery. While longer-term interest rates have fallen significantly since operation twist was first implemented, the Federal Reserve’s ability to stimulate economic recovery through operation twist and its successor program remains uncertain.
|
|
|
·
|
On October 24, 2011, the FHFA, along with Fannie Mae and Freddie Mac, announced several changes to be made to HARP. Among those changes to HARP, which as modified, we refer to as “HARP II”, are (1) the reduction or elimination in certain cases, of many risk based fees charged to borrowers when refinancing, (2) the expansion of the previous 125% loan-to-value ceiling to allow all underwater borrowers (those borrowers who owe more on their mortgages than the value of their homes) to participate in the program, regardless of the size of their loan versus the value of their home and (3) the removal of certain representations and warranties made on behalf of lenders for loans owned or guaranteed by Fannie Mae or Freddie Mac, among other changes. The provisions of HARP II are only available to borrowers with loans originated prior to June 1, 2009 that are owned or guaranteed by Fannie Mae or Freddie Mac. Aside from the expansion of HARP as described above, borrowers attempting to utilize the provisions of HARP II are subject to the restrictions originally put in place for HARP I. HARP II, which is expected to run through the end of 2013, presents the opportunity for many borrowers to take advantage of the ability to refinance their mortgages into lower interest rates, possibly resulting in higher prepayment speeds. According to the FHFA, Fannie Mae and Freddie Mac refinanced more loans in the first seven months of 2012 under HARP II than all HARP refinances in 2011. Not surprisingly, prepayment spreads have generally trended higher during 2012 as compared to 2011. HARP II may negatively impact our Agency RMBS, particularly the performance of our Agency IOs.
|
|
|
·
|
On August 31, 2011, the SEC published a concept release (No. IC-29778; File No. SW7-34-11, Companies Engaged in the Business of Acquiring Mortgages and Mortgage-Related Instruments) pursuant to which it is reviewing whether certain companies that invest in mortgage-backed securities and rely on the exemption from registration under Section 3(c)(5)(C) of the Investment Company Act should continue to be allowed to rely on such exemption from registration. This release suggests that the SEC may modify the exemption relied upon by companies similar to us that invest in mortgage loans and mortgage-backed securities. The comment period relating to the concept release concluded during the fourth quarter of 2011. The SEC has yet to provide additional information on its position relating to this exception and timing of any future changes to the exemption remains unknown.
|
|
Agency
RMBS
(1)
|
Agency IOs
|
Multi-Family
CMBS
(2)
|
Distressed
Residential
Loans
|
Residential Securitized
Loans
|
Other
(3)
|
Total
|
||||||||||||||||||||||
|
Carrying value
|
$ | 901,867 | $ | 99,372 | $ | 194,492 | $ | 60,459 | $ | 187,229 | $ | 41,800 | $ | 1,485,219 | ||||||||||||||
|
Liabilities:
|
||||||||||||||||||||||||||||
|
Callable
(4)
|
(806,477 | ) | (74,707 | ) | - | - | - | (7,950 | ) | (889,134 | ) | |||||||||||||||||
|
Non-callable
|
- | - | (78,891 | ) | (38,700 | ) | (180,979 | ) | (45,000 | ) | (343,570 | ) | ||||||||||||||||
|
Hedges (Net)
(5)
|
3,716 | 10,782 | - | 575 | - | - | 15,073 | |||||||||||||||||||||
|
Cash
|
- | 25,797 | - | - | - | 31,777 | 57,574 | |||||||||||||||||||||
|
Other
|
3,126 | 1,575 | 1,763 | 2,337 | 732 | (12,689 | ) | (3,156 | ) | |||||||||||||||||||
|
Net equity allocated
|
$ | 102,232 | $ | 62,819 | $ | 117,364 | $ | 24,671 | $ | 6,982 | $ | 7,938 | $ | 322,006 | ||||||||||||||
|
(1)
|
Includes both Agency ARMs and Agency fixed rate RMBS.
|
|
(2)
|
The Company determined it is the primary beneficiary of the Consolidated K-Series and has consolidated the Consolidated K-Series into the Company’s financial statements. A reconciliation to our financial statements as of December 31, 2012 follows:
|
|
Multi-Family loans held in securitization trusts, at fair value
|
$ | 5,442,906 | ||
|
Multi-Family CDOs, at fair value
|
(5,319,573 | ) | ||
|
Net carrying value
|
123,333 | |||
|
CMBS, at fair value (available for sale)
|
71,159 | |||
|
Total CMBS, at fair value
|
194,492 | |||
|
Securitized debt
|
(78,891 | ) | ||
|
Other
|
1,763 | |||
|
Net Equity in Multi-Family CMBS
|
$ | 117,364 |
|
(3)
|
Other includes CLOs having a carrying value of $30.8 million, non-Agency RMBS and loans held for investment. Other callable liabilities include an $8.0 million repurchase agreement on our CLO securities and other non-callable liabilities consist of $45.0 million in subordinated debentures.
|
|
(4)
|
Includes repurchase agreements.
|
|
(5)
|
Includes derivative assets, derivative liabilities, payable for securities purchased and restricted cash posted as margin.
|
|
Agency
ARMs
|
Agency IOs
|
Multi-
Family CMBS
|
Residential Securitized
Loans
|
Other
(1)
|
Total
|
|||||||||||||||||||
|
Carrying value
|
$
|
68,776
|
$
|
63,681
|
$
|
41,185
|
$
|
206,920
|
$
|
44,301
|
$
|
424,863
|
||||||||||||
|
Liabilities:
|
||||||||||||||||||||||||
|
Callable
(2)
|
(56,913
|
)
|
(49,226
|
)
|
(21,531
|
)
|
-
|
(6,535
|
)
|
(134,205
|
)
|
|||||||||||||
|
Non-callable
|
-
|
-
|
-
|
(199,762
|
)
|
(45,000
|
)
|
(244,762
|
)
|
|||||||||||||||
|
Hedges (Net)
(3)
|
(304
|
)
|
9,317
|
-
|
-
|
-
|
9,013
|
|||||||||||||||||
|
Cash
|
-
|
16,536
|
-
|
-
|
16,586
|
33,122
|
||||||||||||||||||
|
Other
|
616
|
1,314
|
278
|
455
|
(4,387
|
)
|
(1,724
|
)
|
||||||||||||||||
|
Net equity allocated
|
$
|
12,175
|
$
|
41,622
|
$
|
19,932
|
$
|
7,613
|
$
|
4,965
|
$
|
86,307
|
||||||||||||
|
(1)
|
Other includes CLOs, investment in limited partnership, loans held for investment and non-Agency RMBS. Other callable liabilities include a $6.5 million repurchase agreement on our CLO securities and other non-callable liabilities consist of $45.0 million in subordinated debentures.
|
|
(2)
|
Includes repurchase agreements and $21.5 million in payables for securities purchased related to our multi-family CMBS strategy.
|
|
(3)
|
Includes derivative assets, receivable for securities sold, derivative liabilities, payable for securities purchased and restricted cash posted as margin.
|
|
December 31, 2012
|
Par
Value
|
Carrying
Value
|
% of Total
Carrying
Value
|
|||||||||
|
Agency RMBS:
|
||||||||||||
|
ARMs
|
$
|
259,851
|
$
|
273,923
|
26.5
|
%
|
||||||
|
Fixed Rate
|
591,254
|
627,944
|
60.7
|
%
|
||||||||
|
IOs
|
645,937
|
99,372
|
9.6
|
%
|
||||||||
|
Non-Agency RMBS
|
3,868
|
2,687
|
0.2
|
%
|
||||||||
|
CLOs
|
35,550
|
30,785
|
3.0
|
%
|
||||||||
|
Total
|
$
|
1,536,460
|
$
|
1,034,711
|
100.0
|
%
|
||||||
|
December 31, 2011
|
Par
Value
|
Carrying
Value
|
% of Total
Carrying
Value
|
|||||||||
|
Agency RMBS:
|
||||||||||||
|
ARMs
|
$ | 65,112 | $ | 68,775 | 34.3 | % | ||||||
|
IOs
|
537,032 | 63,682 | 31.8 | % | ||||||||
|
CMBS:
|
||||||||||||
|
POs
|
138,386 | 34,927 | 17.5 | % | ||||||||
|
IOs
|
850,821 | 6,258 | 3.1 | % | ||||||||
|
Non-Agency RMBS
|
6,079 | 3,945 | 1.9 | % | ||||||||
|
CLOs
|
35,550 | 22,755 | 11.4 | % | ||||||||
|
Total
|
$ | 1,632,980 | $ | 200,342 | 100.0 | % | ||||||
|
December 31, 2012
|
Par
Value
|
Carrying
Value
|
% of Total
Carrying
Value
|
|||||||||
|
CMBS:
|
||||||||||||
|
POs
|
$
|
137,425
|
$
|
37,448
|
52.6
|
%
|
||||||
|
Floating rate
|
50,388
|
22,215
|
31.2
|
%
|
||||||||
|
IOs
|
1,825,203
|
11,496
|
16.2
|
%
|
||||||||
|
Total
|
$
|
2,013,016
|
$
|
71,159
|
100.0
|
%
|
||||||
|
As of December 31, 2012
|
As of December 31, 2011
|
|||||||||||||||||
|
Range of
Outstanding
Balance
|
Number of Loans
|
Maturity Date
|
Total
Principal
|
Number of Loans
|
Maturity Date
|
Total Principal
|
||||||||||||
|
$0 - $500
|
32
|
8/2015 - 8/2019
|
$
|
12,508
|
20
|
8/2015 - 11/2018
|
$
|
8,583
|
||||||||||
|
$500 - $2,000
|
131
|
12/2013 - 12/2019
|
163,939
|
103
|
12/2012 - 12/2018
|
147,598
|
||||||||||||
|
$2,000 - $5,000
|
74
|
4/2013 - 12/2019
|
210,991
|
84
|
4/2013 - 9/2019
|
250,010
|
||||||||||||
|
$5,000 - $10,000
|
5
|
2/2013 - 5/2018
|
31,248
|
6
|
2/2013 - 3/2016
|
35,623
|
||||||||||||
|
Total
|
242
|
$
|
418,686
|
213
|
$
|
441,814
|
||||||||||||
|
Industry
|
Number of
Loans
|
Outstanding
Balance
|
% of
Outstanding
Balance
|
|||||||||
|
Healthcare, Education & Childcare
|
23
|
$
|
50,192
|
12.0
|
%
|
|||||||
|
Retail Store
|
19
|
35,746
|
8.5
|
%
|
||||||||
|
Diversified/Conglomerate Service
|
20
|
33,761
|
8.1
|
%
|
||||||||
|
Chemicals, Plastics and Rubber
|
17
|
32,058
|
7.7
|
%
|
||||||||
|
Electronics
|
15
|
25,544
|
6.1
|
%
|
||||||||
|
Beverage, Food & Tobacco
|
11
|
20,983
|
5.0
|
%
|
||||||||
|
Hotels, Motels, Inns and Gaming
|
7
|
20,554
|
4.9
|
%
|
||||||||
|
Telecommunications
|
9
|
19,746
|
4.7
|
%
|
||||||||
|
Leisure, Amusement, Motion Pictures & Entertainment
|
10
|
18,723
|
4.5
|
%
|
||||||||
|
Personal, Food & Misc Services
|
13
|
17,691
|
4.2
|
%
|
||||||||
|
Utilities
|
8
|
17,156
|
4.1
|
%
|
||||||||
|
Personal & Non-Durable Consumer Products
|
10
|
16,943
|
4.0
|
%
|
||||||||
|
Aerospace & Defense
|
10
|
15,271
|
3.7
|
%
|
||||||||
|
Automobile
|
6
|
8,418
|
2.0
|
%
|
||||||||
|
Banking
|
6
|
7,828
|
1.9
|
%
|
||||||||
|
Diversified/Conglomerate Mfg
|
7
|
7,644
|
1.8
|
%
|
||||||||
|
Insurance
|
3
|
6,742
|
1.6
|
%
|
||||||||
|
Broadcasting & Entertainment
|
5
|
6,650
|
1.6
|
%
|
||||||||
|
Finance
|
6
|
6,049
|
1.4
|
%
|
||||||||
|
Ecological
|
5
|
5,903
|
1.4
|
%
|
||||||||
|
Oil & Gas
|
3
|
5,436
|
1.3
|
%
|
||||||||
|
Farming & Agriculture
|
3
|
5,141
|
1.2
|
%
|
||||||||
|
Buildings and Real Estate
|
2
|
4,964
|
1.2
|
%
|
||||||||
|
Printing & Publishing
|
3
|
4,592
|
1.1
|
%
|
||||||||
|
Containers, Packaging and Glass
|
4
|
4,224
|
1.0
|
%
|
||||||||
|
Personal Transportation
|
3
|
3,984
|
1.0
|
%
|
||||||||
|
Grocery
|
2
|
3,968
|
0.9
|
%
|
||||||||
|
Textiles & Leather
|
4
|
3,586
|
0.9
|
%
|
||||||||
|
Machinery (Non-Agriculture, Non-Construction & Non-Electronic)
|
3
|
2,462
|
0.6
|
%
|
||||||||
|
Mining, Steel, Iron and Non-Precious Metals
|
1
|
2,419
|
0.6
|
%
|
||||||||
|
Cargo Transport
|
1
|
1,728
|
0.4
|
%
|
||||||||
|
Home and Office Furnishings, Housewares and Durable Consumer Products
|
1
|
1,092
|
0.3
|
%
|
||||||||
|
Diversified Natural Resources, Precious Metals and Minerals
|
1
|
993
|
0.2
|
%
|
||||||||
|
Personal and Non-Durable Consumer Products (mfg only)
|
1
|
495
|
0.1
|
%
|
||||||||
|
242
|
$
|
418,686
|
100.0
|
%
|
||||||||
|
Industry
|
Number of
Loans
|
Outstanding
Balance
|
% of
Outstanding
Balance
|
|||||||||
|
Healthcare, Education & Childcare
|
24
|
$
|
61,543
|
13.9
|
%
|
|||||||
|
Retail Store
|
14
|
35,704
|
8.1
|
%
|
||||||||
|
Electronics
|
13
|
31,721
|
7.2
|
%
|
||||||||
|
Telecommunications
|
13
|
27,638
|
6.3
|
%
|
||||||||
|
Chemicals, Plastics and Rubber
|
12
|
25,336
|
5.7
|
%
|
||||||||
|
Diversified/Conglomerate Service
|
15
|
22,320
|
5.1
|
%
|
||||||||
|
Beverage, Food & Tobacco
|
10
|
20,274
|
4.6
|
%
|
||||||||
|
Leisure, Amusement, Motion Pictures & Entertainment
|
8
|
18,904
|
4.3
|
%
|
||||||||
|
Personal & Non-Durable Consumer Products
|
8
|
18,203
|
4.1
|
%
|
||||||||
|
Aerospace & Defense
|
10
|
17,254
|
3.9
|
%
|
||||||||
|
Utilities
|
5
|
16,723
|
3.8
|
%
|
||||||||
|
Hotels, Motels, Inns and Gaming
|
5
|
15,914
|
3.6
|
%
|
||||||||
|
Personal, Food & Misc. Services
|
12
|
14,598
|
3.3
|
%
|
||||||||
|
Containers, Packaging and Glass
|
7
|
14,493
|
3.3
|
%
|
||||||||
|
Finance
|
8
|
11,471
|
2.6
|
%
|
||||||||
|
Printing & Publishing
|
4
|
11,404
|
2.6
|
%
|
||||||||
|
Automobile
|
7
|
9,829
|
2.2
|
%
|
||||||||
|
Diversified/Conglomerate Mfg.
|
6
|
9,643
|
2.2
|
%
|
||||||||
|
Banking
|
3
|
8,777
|
2.0
|
%
|
||||||||
|
Broadcasting & Entertainment
|
3
|
6,293
|
1.4
|
%
|
||||||||
|
Mining, Steel, Iron and Non-Precious Metals
|
3
|
6,242
|
1.4
|
%
|
||||||||
|
Machinery (Non-Agriculture, Non-Construction & Non-Electronic)
|
4
|
6,029
|
1.4
|
%
|
||||||||
|
Textiles & Leather
|
5
|
5,281
|
1.2
|
%
|
||||||||
|
Personal Transportation
|
2
|
4,969
|
1.1
|
%
|
||||||||
|
Grocery
|
3
|
4,911
|
1.1
|
%
|
||||||||
|
Buildings and Real Estate
|
2
|
4,887
|
1.1
|
%
|
||||||||
|
Insurance
|
2
|
4,352
|
1.0
|
%
|
||||||||
|
Diversified Natural Resources, Precious Metals and Minerals
|
1
|
2,227
|
0.5
|
%
|
||||||||
|
Ecological
|
2
|
1,984
|
0.4
|
%
|
||||||||
|
Farming & Agriculture
|
1
|
1,900
|
0.4
|
%
|
||||||||
|
Cargo Transport
|
1
|
990
|
0.2
|
%
|
||||||||
|
213
|
$
|
441,814
|
100.0
|
%
|
||||||||
|
Number of
Loans
|
Par Value
|
Weighted
Average
Coupon
|
Carrying Value
|
|||||||||||||
|
December 31, 2012
|
474
|
$
|
189,009
|
3.08
|
%
|
$
|
187,229
|
|||||||||
|
December 31, 2011
|
512
|
$
|
208,934
|
2.82
|
%
|
$
|
206,920
|
|||||||||
|
Average
|
High
|
Low
|
||||||||||
|
General Loan Characteristics:
|
||||||||||||
|
Original Loan Balance (dollar amounts in thousands)
|
$
|
440
|
$
|
2,950
|
$
|
48
|
||||||
|
Current Coupon Rate
|
3.08
|
%
|
7.25
|
%
|
2.50
|
%
|
||||||
|
Gross Margin
|
2.37
|
%
|
4.13
|
%
|
1.13
|
%
|
||||||
|
Lifetime Cap
|
11.29
|
%
|
13.25
|
%
|
9.13
|
%
|
||||||
|
Original Term (Months)
|
360
|
360
|
360
|
|||||||||
|
Remaining Term (Months)
|
268
|
276
|
235
|
|||||||||
|
Average Months to Reset
|
3
|
11
|
1
|
|||||||||
|
Original Average FICO Score
|
728
|
818
|
593
|
|||||||||
|
Original Average LTV
|
70.47
|
%
|
95.00
|
%
|
13.94
|
%
|
||||||
|
% of
Outstanding
Loan Balance
|
Weighted
Average Gross
Margin (%)
|
|||||||
|
Index Type/Gross Margin:
|
||||||||
|
One Month LIBOR
|
3.1
|
%
|
1.69
|
%
|
||||
|
Six Month LIBOR
|
73.4
|
%
|
2.41
|
%
|
||||
|
One Year LIBOR
|
15.7
|
%
|
2.26
|
%
|
||||
|
One Year Constant Maturity Treasury
|
7.8
|
%
|
2.64
|
%
|
||||
|
Total/Weighted Average
|
100.0
|
%
|
2.39
|
%
|
||||
|
Average
|
High
|
Low
|
||||||||||
|
General Loan Characteristics:
|
||||||||||||
|
Original Loan Balance (dollar amounts in thousands)
|
$
|
445
|
$
|
2,950
|
$
|
48
|
||||||
|
Current Coupon Rate
|
2.82
|
%
|
7.25
|
%
|
1.38
|
%
|
||||||
|
Gross Margin
|
2.37
|
%
|
4.13
|
%
|
1.13
|
%
|
||||||
|
Lifetime Cap
|
11.29
|
%
|
13.25
|
%
|
9.13
|
%
|
||||||
|
Original Term (Months)
|
360
|
360
|
360
|
|||||||||
|
Remaining Term (Months)
|
280
|
288
|
247
|
|||||||||
|
Average Months to Reset
|
4
|
11
|
1
|
|||||||||
|
Original Average FICO Score
|
729
|
818
|
593
|
|||||||||
|
Original Average LTV
|
70.41
|
%
|
95.00
|
%
|
13.94
|
%
|
||||||
|
% of
Outstanding
Loan Balance
|
Weighted
Average Gross
Margin (%)
|
|||||||
|
Index Type/Gross Margin:
|
||||||||
|
One Month LIBOR
|
2.8
|
%
|
1.69
|
%
|
||||
|
Six Month LIBOR
|
72.9
|
%
|
2.40
|
%
|
||||
|
One Year LIBOR
|
16.4
|
%
|
2.26
|
%
|
||||
|
One Year Constant Maturity Treasury
|
7.9
|
%
|
2.64
|
%
|
||||
|
Total/Weighted Average
|
100.0
|
%
|
2.38
|
%
|
||||
|
Principal
|
Premium
|
Allowance for
Loan Losses
|
Net Carrying
Value
|
|||||||||||||
|
Balance, January 1, 2012
|
$
|
208,934
|
$
|
1,317
|
$
|
(3,331
|
)
|
$
|
206,920
|
|||||||
|
Principal repayments
|
(17,571
|
)
|
—
|
—
|
(17,571
|
)
|
||||||||||
|
Provision for loan loss
|
—
|
—
|
(675
|
)
|
(675
|
)
|
||||||||||
|
Transfer to real estate owned
|
(2,467
|
)
|
—
|
899
|
(1,568
|
)
|
||||||||||
|
Charge-Offs
|
113
|
—
|
129
|
242
|
||||||||||||
|
Amortization of premium
|
—
|
(119
|
)
|
—
|
(119
|
)
|
||||||||||
|
Balance, December 31, 2012
|
$
|
189,009
|
$
|
1,198
|
$
|
(2,978
|
)
|
$
|
187,229
|
|||||||
|
Principal
|
Premium
|
Allowance for
Loan Losses
|
Net Carrying
Value
|
|||||||||||||
|
Balance, January 1, 2011
|
$
|
229,323
|
$
|
1,451
|
$
|
(2,589
|
)
|
$
|
228,185
|
|||||||
|
Principal repayments
|
(19,674
|
)
|
—
|
—
|
(19,674
|
)
|
||||||||||
|
Provision for loan loss
|
—
|
—
|
(1,380
|
)
|
(1,380
|
)
|
||||||||||
|
Transfer to real estate owned
|
(890
|
)
|
—
|
192
|
(698
|
)
|
||||||||||
|
Charge-Offs
|
175
|
—
|
446
|
621
|
||||||||||||
|
Amortization of premium
|
—
|
(134
|
)
|
—
|
(134
|
)
|
||||||||||
|
Balance, December 31, 2011
|
$
|
208,934
|
$
|
1,317
|
$
|
(3,331
|
)
|
$
|
206,920
|
|||||||
|
Description
|
Interest Rate %
|
Final Maturity
|
Periodic
Payment
|
Original
Amount
|
Current
Amount
|
Principal Amount of Loans
Subject to
Delinquent
Principal
|
|||||||||||||||||||||||||||||||||||
|
Property
Type
|
Balance
|
Loan
Count
|
Max
|
Min
|
Avg
|
Min
|
Max
|
Term
(months)
|
Prior
Liens
|
of
Principal
|
of
Principal
|
or
Interest
|
|||||||||||||||||||||||||||||
|
Single
|
<= $100
|
14
|
3.38
|
2.38
|
3.06
|
12/01/34
|
11/01/35
|
360
|
NA
|
$
|
1,858
|
$
|
968
|
$
|
120
|
||||||||||||||||||||||||||
|
FAMILY
|
<= $250
|
69
|
4.88
|
2.38
|
3.20
|
09/01/32
|
12/01/35
|
360
|
NA
|
15,298
|
12,630
|
854
|
|||||||||||||||||||||||||||||
|
<= $500
|
81
|
4.13
|
2.38
|
3.11
|
07/01/33
|
01/01/36
|
360
|
NA
|
31,523
|
28,501
|
4,407
|
||||||||||||||||||||||||||||||
|
<=$1,000
|
31
|
3.88
|
1.50
|
3.01
|
08/01/33
|
12/01/35
|
360
|
NA
|
25,208
|
23,295
|
1,481
|
||||||||||||||||||||||||||||||
|
>$1,000
|
18
|
3.38
|
2.88
|
3.12
|
01/01/35
|
11/01/35
|
360
|
NA
|
32,352
|
32,366
|
9,048
|
||||||||||||||||||||||||||||||
|
Summary
|
213
|
4.88
|
1.50
|
3.12
|
09/01/32
|
01/01/36
|
360
|
NA
|
$
|
106,239
|
$
|
97,760
|
$
|
15,910
|
|||||||||||||||||||||||||||
| 2-4 |
<= $100
|
2
|
4.00
|
3.38
|
3.69
|
02/01/35
|
07/01/35
|
360
|
NA
|
$
|
212
|
$
|
158
|
$
|
75
|
||||||||||||||||||||||||||
|
FAMILY
|
<= $250
|
6
|
4.00
|
3.00
|
3.35
|
12/01/34
|
07/01/35
|
360
|
NA
|
1,283
|
1,072
|
-
|
|||||||||||||||||||||||||||||
|
<= $500
|
15
|
7.25
|
2.13
|
3.26
|
09/01/34
|
01/01/36
|
360
|
NA
|
5,554
|
5,017
|
254
|
||||||||||||||||||||||||||||||
|
<=$1,000
|
-
|
-
|
-
|
-
|
01/01/00
|
01/01/00
|
360
|
NA
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||
|
>$1,000
|
-
|
-
|
-
|
-
|
01/01/00
|
01/01/00
|
360
|
NA
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||
|
Summary
|
23
|
7.25
|
2.13
|
3.32
|
09/01/34
|
01/01/36
|
360
|
NA
|
$
|
7,049
|
$
|
6,247
|
$
|
329
|
|||||||||||||||||||||||||||
|
Condo
|
<= $100
|
15
|
3.88
|
3.00
|
3.22
|
12/01/34
|
12/01/35
|
360
|
NA
|
$
|
2,157
|
$
|
994
|
$
|
-
|
||||||||||||||||||||||||||
|
<= $250
|
71
|
3.88
|
1.50
|
3.16
|
02/01/34
|
01/01/36
|
360
|
NA
|
14,590
|
12,401
|
465
|
||||||||||||||||||||||||||||||
|
<= $500
|
52
|
4.13
|
2.38
|
3.12
|
09/01/32
|
12/01/35
|
360
|
NA
|
19,000
|
16,859
|
294
|
||||||||||||||||||||||||||||||
|
<=$1,000
|
13
|
4.13
|
1.63
|
2.99
|
08/01/33
|
09/01/35
|
360
|
NA
|
10,329
|
9,495
|
742
|
||||||||||||||||||||||||||||||
|
> $1,000
|
8
|
3.25
|
2.88
|
3.03
|
03/01/35
|
09/01/35
|
360
|
NA
|
12,544
|
12,534
|
-
|
||||||||||||||||||||||||||||||
|
Summary
|
159
|
4.13
|
1.50
|
3.13
|
09/01/32
|
01/01/36
|
360
|
NA
|
$
|
58,620
|
$
|
52,283
|
$
|
1,501
|
|||||||||||||||||||||||||||
|
CO-OP
|
<= $100
|
4
|
3.25
|
2.38
|
2.91
|
10/01/34
|
08/01/35
|
360
|
NA
|
$
|
443
|
$
|
282
|
$
|
-
|
||||||||||||||||||||||||||
|
<= $250
|
14
|
3.63
|
2.50
|
3.09
|
10/01/34
|
12/01/35
|
360
|
NA
|
2,907
|
2,422
|
212
|
||||||||||||||||||||||||||||||
|
<= $500
|
17
|
3.63
|
1.38
|
3.09
|
08/01/34
|
12/01/35
|
360
|
NA
|
7,558
|
6,201
|
263
|
||||||||||||||||||||||||||||||
|
<=$1,000
|
9
|
3.25
|
2.88
|
3.01
|
12/01/34
|
10/01/35
|
360
|
NA
|
7,239
|
7,002
|
-
|
||||||||||||||||||||||||||||||
|
> $1,000
|
4
|
3.00
|
2.25
|
2.78
|
11/01/34
|
12/01/35
|
360
|
NA
|
5,659
|
5,125
|
-
|
||||||||||||||||||||||||||||||
|
Summary
|
48
|
3.63
|
1.38
|
3.00
|
08/01/34
|
12/01/35
|
360
|
NA
|
$
|
23,806
|
$
|
21,032
|
$
|
475
|
|||||||||||||||||||||||||||
|
PUD
|
<= $100
|
1
|
3.00
|
3.00
|
3.00
|
07/01/35
|
07/01/35
|
360
|
NA
|
$
|
100
|
$
|
86
|
$
|
-
|
||||||||||||||||||||||||||
|
<= $250
|
17
|
3.50
|
2.38
|
3.07
|
08/01/32
|
12/01/35
|
360
|
NA
|
3,785
|
3,423
|
-
|
||||||||||||||||||||||||||||||
|
<= $500
|
8
|
3.38
|
2.88
|
3.05
|
06/01/33
|
12/01/35
|
360
|
NA
|
2,978
|
2,754
|
455
|
||||||||||||||||||||||||||||||
|
<=$1,000
|
2
|
3.50
|
3.25
|
3.38
|
09/01/34
|
07/01/35
|
360
|
NA
|
1,662
|
1,453
|
843
|
||||||||||||||||||||||||||||||
|
> $1,000
|
3
|
3.25
|
2.88
|
3.02
|
04/01/34
|
12/01/35
|
360
|
NA
|
4,148
|
3,971
|
-
|
||||||||||||||||||||||||||||||
|
Summary
|
31
|
3.50
|
2.38
|
3.08
|
08/01/32
|
12/01/35
|
360
|
NA
|
$
|
12,673
|
$
|
11,687
|
$
|
1,298
|
|||||||||||||||||||||||||||
|
Summary
|
<= $100
|
36
|
4.00
|
2.38
|
3.14
|
10/01/34
|
12/01/35
|
360
|
NA
|
$
|
4,770
|
$
|
2,488
|
$
|
195
|
||||||||||||||||||||||||||
|
<= $250
|
177
|
4.88
|
1.50
|
3.17
|
08/01/32
|
01/01/36
|
360
|
NA
|
37,863
|
31,948
|
1,531
|
||||||||||||||||||||||||||||||
|
<= $500
|
173
|
7.25
|
1.38
|
3.11
|
09/01/32
|
01/01/36
|
360
|
NA
|
66,613
|
59,332
|
5,673
|
||||||||||||||||||||||||||||||
|
<=$1,000
|
55
|
4.13
|
1.50
|
3.02
|
08/01/33
|
12/01/35
|
360
|
NA
|
44,438
|
41,245
|
3,066
|
||||||||||||||||||||||||||||||
|
> $1,000
|
33
|
3.38
|
2.25
|
3.05
|
04/01/34
|
12/01/35
|
360
|
NA
|
54,703
|
53,996
|
9,048
|
||||||||||||||||||||||||||||||
|
Grand Total/ Weighted Average
|
474
|
7.25
|
1.38
|
3.08
|
08/01/32
|
01/01/36
|
360
|
NA
|
$
|
208,387
|
$
|
189,009
|
$
|
19,513
|
|||||||||||||||||||||||||||
|
Description
|
Interest Rate %
|
Final Maturity
|
Periodic
Payment
|
Original
Amount
|
Current
Amount
|
Principal Amount of Loans
Subject to
Delinquent
Principal
|
||||||||||||||||||||||||||||||||||||||
|
Property
Type
|
Balance
|
Loan
Count
|
Max
|
Min
|
Avg
|
Min
|
Max
|
Term
(months)
|
Prior
Liens
|
of
Principal
|
of
Principal
|
or
Interest
|
||||||||||||||||||||||||||||||||
|
Single
|
<= $100
|
14
|
3.00
|
2.50
|
2.88
|
09/01/34
|
11/01/35
|
360
|
NA
|
$
|
1,658
|
$
|
1,055
|
$
|
-
|
|||||||||||||||||||||||||||||
|
FAMILY
|
<= $250
|
71
|
4.50
|
2.50
|
2.96
|
09/01/32
|
12/01/35
|
360
|
NA
|
16,299
|
13,107
|
956
|
||||||||||||||||||||||||||||||||
|
<= $500
|
89
|
3.75
|
2.50
|
2.87
|
07/01/33
|
01/01/36
|
360
|
NA
|
33,896
|
31,056
|
6,135
|
|||||||||||||||||||||||||||||||||
|
<=$1,000
|
34
|
3.50
|
1.50
|
2.77
|
08/01/33
|
12/01/35
|
360
|
NA
|
27,122
|
25,368
|
3,411
|
|||||||||||||||||||||||||||||||||
|
>$1,000
|
21
|
3.25
|
2.63
|
2.81
|
01/01/35
|
11/01/35
|
360
|
NA
|
37,357
|
36,811
|
9,047
|
|||||||||||||||||||||||||||||||||
|
Summary
|
229
|
4.50
|
1.50
|
2.88
|
09/01/32
|
01/01/36
|
360
|
NA
|
$
|
116,332
|
$
|
107,397
|
$
|
19,549
|
||||||||||||||||||||||||||||||
| 2-4 |
<= $100
|
2
|
3.63
|
3.00
|
3.31
|
02/01/35
|
07/01/35
|
360
|
NA
|
$
|
212
|
$
|
168
|
$
|
75
|
|||||||||||||||||||||||||||||
|
FAMILY
|
<= $250
|
6
|
3.63
|
2.63
|
3.02
|
12/01/34
|
07/01/35
|
360
|
NA
|
1,283
|
1,094
|
-
|
||||||||||||||||||||||||||||||||
|
<= $500
|
15
|
7.25
|
2.13
|
3.10
|
09/01/34
|
01/01/36
|
360
|
NA
|
5,554
|
5,134
|
254
|
|||||||||||||||||||||||||||||||||
|
<=$1,000
|
-
|
-
|
-
|
-
|
-
|
-
|
360
|
NA
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||||||
|
>$1,000
|
-
|
-
|
-
|
-
|
-
|
-
|
360
|
NA
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||||||
|
Summary
|
23
|
7.25
|
2.13
|
3.10
|
09/01/34
|
01/01/36
|
360
|
NA
|
$
|
7,049
|
$
|
6,396
|
$
|
329
|
||||||||||||||||||||||||||||||
|
Condo
|
<= $100
|
13
|
3.25
|
2.63
|
2.81
|
01/01/35
|
12/01/35
|
360
|
NA
|
$
|
1,640
|
$
|
844
|
$
|
-
|
|||||||||||||||||||||||||||||
|
<= $250
|
72
|
3.50
|
1.50
|
2.93
|
02/01/34
|
01/01/36
|
360
|
NA
|
14,297
|
12,415
|
468
|
|||||||||||||||||||||||||||||||||
|
<= $500
|
58
|
3.75
|
2.38
|
2.84
|
09/01/32
|
12/01/35
|
360
|
NA
|
20,942
|
18,891
|
-
|
|||||||||||||||||||||||||||||||||
|
<=$1,000
|
14
|
3.88
|
1.63
|
2.76
|
08/01/33
|
09/01/35
|
360
|
NA
|
10,339
|
9,996
|
-
|
|||||||||||||||||||||||||||||||||
|
> $1,000
|
10
|
2.88
|
2.63
|
2.73
|
01/01/35
|
09/01/35
|
360
|
NA
|
14,914
|
14,559
|
-
|
|||||||||||||||||||||||||||||||||
|
Summary
|
167
|
3.88
|
1.50
|
2.86
|
09/01/32
|
01/01/36
|
360
|
NA
|
$
|
62,132
|
$
|
56,705
|
$
|
468
|
||||||||||||||||||||||||||||||
|
CO-OP
|
<= $100
|
4
|
2.88
|
2.50
|
2.69
|
10/01/34
|
08/01/35
|
360
|
NA
|
$
|
443
|
$
|
306
|
$
|
-
|
|||||||||||||||||||||||||||||
|
<= $250
|
15
|
3.38
|
2.25
|
2.78
|
10/01/34
|
12/01/35
|
360
|
NA
|
3,423
|
2,573
|
212
|
|||||||||||||||||||||||||||||||||
|
<= $500
|
23
|
3.50
|
1.38
|
2.78
|
08/01/34
|
12/01/35
|
360
|
NA
|
9,537
|
8,233
|
-
|
|||||||||||||||||||||||||||||||||
|
<=$1,000
|
11
|
2.88
|
2.63
|
2.69
|
12/01/34
|
10/01/35
|
360
|
NA
|
8,563
|
8,321
|
-
|
|||||||||||||||||||||||||||||||||
|
> $1,000
|
4
|
2.75
|
2.25
|
2.59
|
11/01/34
|
12/01/35
|
360
|
NA
|
5,659
|
5,232
|
-
|
|||||||||||||||||||||||||||||||||
|
Summary
|
57
|
3.50
|
1.38
|
2.72
|
08/01/34
|
12/01/35
|
360
|
NA
|
$
|
27,625
|
$
|
24,665
|
$
|
212
|
||||||||||||||||||||||||||||||
|
PUD
|
<= $100
|
1
|
2.63
|
2.63
|
2.63
|
07/01/35
|
07/01/35
|
360
|
NA
|
$
|
100
|
$
|
89
|
$
|
-
|
|||||||||||||||||||||||||||||
|
<= $250
|
18
|
3.13
|
2.50
|
2.87
|
08/01/35
|
12/01/35
|
360
|
NA
|
3,958
|
3,656
|
160
|
|||||||||||||||||||||||||||||||||
|
<= $500
|
10
|
3.00
|
2.63
|
2.88
|
08/01/32
|
12/01/35
|
360
|
NA
|
3,665
|
3,422
|
315
|
|||||||||||||||||||||||||||||||||
|
<=$1,000
|
4
|
3.25
|
2.75
|
2.99
|
05/01/34
|
07/01/35
|
360
|
NA
|
2,832
|
2,593
|
-
|
|||||||||||||||||||||||||||||||||
|
> $1,000
|
3
|
2.88
|
2.75
|
2.83
|
04/01/34
|
12/01/35
|
360
|
NA
|
4,148
|
4,011
|
-
|
|||||||||||||||||||||||||||||||||
|
Summary
|
36
|
3.25
|
2.50
|
2.87
|
08/01/32
|
12/01/35
|
360
|
NA
|
$
|
14,703
|
$
|
13,771
|
$
|
475
|
||||||||||||||||||||||||||||||
|
Summary
|
<= $100
|
34
|
3.63
|
2.50
|
2.85
|
09/01/34
|
12/01/35
|
360
|
NA
|
$
|
4,053
|
$
|
2,462
|
$
|
75
|
|||||||||||||||||||||||||||||
|
<= $250
|
182
|
4.50
|
1.50
|
2.93
|
08/01/32
|
01/01/36
|
360
|
NA
|
39,260
|
32,845
|
1,796
|
|||||||||||||||||||||||||||||||||
|
<= $500
|
195
|
7.25
|
1.38
|
2.87
|
08/01/32
|
01/01/36
|
360
|
NA
|
73,594
|
66,736
|
6,704
|
|||||||||||||||||||||||||||||||||
|
<=$1,000
|
63
|
3.88
|
1.50
|
2.77
|
08/01/33
|
12/01/35
|
360
|
NA
|
48,856
|
46,278
|
3,411
|
|||||||||||||||||||||||||||||||||
|
> $1,000
|
38
|
3.25
|
2.25
|
2.77
|
04/01/34
|
12/01/35
|
360
|
NA
|
62,078
|
60,613
|
9,047
|
|||||||||||||||||||||||||||||||||
|
Grand Total/ Weighted Average
|
512
|
7.25
|
1.38
|
2.82
|
08/01/32
|
01/01/36
|
360
|
NA
|
$
|
227,841
|
$
|
208,934
|
$
|
21,033
|
||||||||||||||||||||||||||||||
|
Loan
Balance
|
Number of
Loans
|
Interest Rate
|
Maturity Date
|
Total Unpaid
Principal
|
|||||||||
|
ARM Loans:
|
$
|
0 to 250,000
|
68
|
2.00 to 11.99%
|
1/2014 – 1/2057
|
$
|
9,320
|
||||||
|
251,000 to 500,000
|
30
|
1.99 to 8.50 %
|
6/2033 – 3/2047
|
9,886
|
|||||||||
|
Over 500,000
|
9
|
2.88 to 6.88%
|
5/2035 – 6/2037
|
6,079
|
|||||||||
|
ARM Total
|
107
|
$
|
25,285
|
||||||||||
|
Fixed Loans:
|
$
|
0 to 250,000
|
341
|
1.25 to 12. 75%
|
2/2012 – 8/2057
|
$
|
40,041
|
||||||
|
251,000 to 500,000
|
54
|
1.5 to 9.25%
|
10/2020 – 2/2041
|
18,825
|
|||||||||
|
Fixed Total
|
Over 500,000
|
11
|
1.5 to 6.75%
|
8/2037 – 7/2057
|
7,680
|
||||||||
|
406
|
$
|
66,546
|
|||||||||||
|
Grand Total
|
513
|
$
|
91,831
|
||||||||||
|
December 31,
2012
|
December 31,
2011
|
|||||||
|
Current balance of loans
|
$
|
9,932,167
|
$
|
3,457,297
|
||||
|
Number of loans
|
609
|
234
|
||||||
|
Weighted average original LTV
|
69.2
|
%
|
68.0
|
%
|
||||
|
Weighted average underwritten debt service coverage ratio
|
1.49
|
x
|
1.52
|
x
|
||||
|
Current average loan size
|
$
|
16,309
|
$
|
14,775
|
||||
|
Weighted average original loan term (in months)
|
108
|
117
|
||||||
|
Weighted average current remaining term (in months)
|
89
|
101
|
||||||
|
Weighted average loan rate
|
4.54
|
%
|
5.25
|
%
|
||||
|
First mortgages
|
100
|
%
|
100
|
%
|
||||
|
Geographic state concentration (greater than 5.0%):
|
||||||||
|
Texas
|
14.0
|
%
|
14.3
|
%
|
||||
|
California
|
13.6
|
%
|
9.3
|
%
|
||||
|
Florida
|
7.4
|
%
|
5.5
|
%
|
||||
|
New York
|
6.8
|
%
|
7.2
|
%
|
||||
|
Georgia
|
5.4
|
%
|
6.7
|
%
|
||||
|
Washington
|
5.0
|
%
|
6.3
|
%
|
||||
|
Quarter Ended December 31, 2012
|
Year Ended December 31, 2012
|
||||||||||||||||||||
|
Amount
|
Shares
|
Per
Share
(1)
|
Amount
|
Shares
|
Per
Share
(1)
|
||||||||||||||||
|
Beginning Balance
|
$
|
222,014
|
34,044
|
$
|
6.52
|
$
|
85,278
|
13,938
|
$
|
6.12
|
|||||||||||
|
Stock issuance, net
|
104,249
|
15,531
|
232,462
|
35,637
|
|||||||||||||||||
|
Balance after share issuance activity
|
326,263
|
49,575
|
6.58
|
317,740
|
49,575
|
6.41
|
|||||||||||||||
|
Dividends declared
|
(13,383
|
) |
(0.27
|
) |
(30,809
|
) |
(0.62
|
) | |||||||||||||
|
Net change AOCI:
(2)
|
|||||||||||||||||||||
|
Hedges
|
179
|
0.00
|
(1,440
|
) |
(0.03
|
) | |||||||||||||||
|
RMBS
|
(3,640
|
) |
(0.07
|
) |
(327
|
) |
(0.01
|
) | |||||||||||||
|
CMBS
|
3,000
|
0.06
|
3,766
|
0.08
|
|||||||||||||||||
|
CLOs
|
197
|
0.00
|
4,797
|
0.10
|
|||||||||||||||||
|
Net income excluding unrealized gains and losses on investment securities and related hedges and multi-family loans and debt held in securitization trusts
|
9,088
|
0.18
|
25,564
|
0.52
|
|||||||||||||||||
|
Unrealized net losses on investment securities and related hedges
|
(1,370
|
) |
(0.03
|
) |
(3,947
|
) |
(0.08
|
) | |||||||||||||
|
Unrealized net gains on multi-family loans and debt held in securitization trusts
|
1,672
|
0.04
|
6,662
|
0.13
|
|||||||||||||||||
|
Ending Balance
|
$
|
322,006
|
49,575
|
$
|
6.50
|
$
|
322,006
|
49,575
|
$
|
6.50
|
|||||||||||
|
(1)
|
Outstanding shares used to calculate book value per share for the quarter and year ended periods are based on outstanding shares as of December 31, 2012 of 49,575,331.
|
|
(2)
|
Accumulated other comprehensive income (“AOCI”).
|
|
Quarter Ended December 31, 2011
|
Year ended December 31, 2011
|
|||||||||||||||||||||
|
Amount
|
Shares
|
Per
Share
(1)
|
Amount
|
Shares
(1)
|
Per
Share
|
|||||||||||||||||
|
Beginning Balance
|
$
|
75,437
|
11,178
|
$
|
6.75
|
$
|
68,487
|
9,425
|
$
|
7.27
|
||||||||||||
|
Stock issuance, net
|
17,773
|
2,760
|
29,907
|
4,513
|
||||||||||||||||||
|
Balance after share issuance activity
|
93,210
|
13,938
|
6.69
|
98,394
|
13,938
|
7.06
|
||||||||||||||||
|
Dividends declared
|
(4,878
|
) |
(0.35
|
) |
(11,452
|
) |
(0.82
|
) | ||||||||||||||
|
Net change AOCI:
(2)
|
||||||||||||||||||||||
|
Hedges
|
180
|
0.01
|
783
|
0.06
|
||||||||||||||||||
|
RMBS
|
284
|
0.02
|
(440
|
) |
(0.03
|
) | ||||||||||||||||
|
CMBS
|
(1,036
|
) |
(0.08
|
) |
(1,036
|
) |
(0.08
|
) | ||||||||||||||
|
CLOs
|
(590
|
) |
(0.04
|
) |
(5,747
|
) |
(0.41
|
) | ||||||||||||||
|
Net income excluding unrealized gains and losses on Agency IOs and related hedges
|
(997
|
)
|
(0.07
|
)
|
14,433
|
1.03
|
||||||||||||||||
|
Unrealized gains and losses on Agency IOs and related hedges
|
(895
|
)
|
(0.06
|
)
|
(9,657
|
)
|
(0.69
|
)
|
||||||||||||||
|
Ending Balance
|
$
|
85,278
|
13,938
|
$
|
6.12
|
$
|
85,278
|
13,938
|
$
|
6.12
|
||||||||||||
|
(1)
|
Outstanding shares used to calculate book value per share for the quarter and year ended periods are based on outstanding shares as of December 31, 2011 of 13,938,273.
|
|
For the Years Ended December 31,
|
||||||||||||
|
2012
|
2011
|
$ Change
|
||||||||||
|
Net interest income
|
$
|
31,601
|
$
|
19,454
|
$
|
12,147
|
||||||
|
Total other income (expense)
|
$
|
8,924
|
$
|
(3,693
|
)
|
$
|
12,617
|
|||||
|
Total general, administrative and other expenses
|
$
|
11,425
|
$
|
10,518
|
$
|
907
|
||||||
|
Income from continuing operations before income taxes
|
$
|
29,100
|
$
|
5,243
|
$
|
23,857
|
||||||
|
Income tax expense
|
$
|
932
|
$
|
433
|
$
|
499
|
||||||
|
Net income
|
$
|
28,182
|
$
|
4,873
|
$
|
23,309
|
||||||
|
Net income attributable to common stockholders
|
$
|
28,279
|
$
|
4,776
|
$
|
23,503
|
||||||
|
Basic income per common share
|
$
|
1.08
|
$
|
0.46
|
$
|
0.62
|
||||||
|
Diluted income per common share
|
$
|
1.08
|
$
|
0.46
|
$
|
0.62
|
||||||
|
For the Years Ended December 31,
|
|||||||||||
|
General, Administrative and Other
Expenses:
|
2012
|
2011
|
% Change
|
||||||||
|
Salaries, benefits and directors’ compensation
|
$
|
2,078
|
$
|
1,518
|
36.9 | % | |||||
|
Professional fees
|
1,794
|
1,521
|
17.9 | % | |||||||
|
Management fees
|
4,971
|
3,250
|
53.0 | % | |||||||
|
Termination of management contract
|
40
|
2,195
|
(98.2) | % | |||||||
|
Other
|
2,542
|
2,034
|
25.0 | % | |||||||
|
Total
|
$
|
11,425
|
$
|
10,518
|
8.6 | % | |||||
|
For the Years Ended December 31,
|
||||||||||||
|
2011
|
2010
|
$ Change
|
||||||||||
|
Net interest income
|
$
|
19,454
|
$
|
10,288
|
$
|
9,166
|
||||||
|
Total other (expense) income
|
$
|
(3,693
|
) |
$
|
3,332
|
$
|
(7,025
|
)
|
||||
|
Total general, administrative and other expenses
|
$
|
10,518
|
$
|
7,950
|
$
|
2,568
|
||||||
|
Income from continuing operations before income taxes
|
$
|
5,243
|
$
|
5,670
|
$
|
(427
|
)
|
|||||
|
Income tax expense
|
$
|
433
|
$
|
—
|
$
|
433
|
||||||
|
Net income
|
$
|
4,873
|
$
|
6,805
|
$
|
(1,932
|
)
|
|||||
|
Net income attributable to common stockholders
|
$
|
4,776
|
$
|
6,805
|
$
|
(2,029
|
)
|
|||||
|
Basic income per common share
|
$
|
0.46
|
$
|
0.72
|
$
|
(0.26
|
)
|
|||||
|
Diluted income per common share
|
$
|
0.46
|
$
|
0.72
|
$
|
(0.26
|
)
|
|||||
| For the Year Ended December 31, | ||||||||||||
|
General, administrative and other expenses:
|
2011
|
2010
|
% Change
|
|||||||||
|
Salaries and benefits
|
$
|
1,518
|
$
|
1,780
|
(14.7
|
)%
|
||||||
|
Professional fees
|
1,521
|
1,199
|
26.9
|
%
|
||||||||
|
Management fees
|
3,250
|
2,852
|
14.0
|
%
|
||||||||
|
Termination of management contract
|
2,195
|
—
|
100.0
|
%
|
||||||||
|
Other
|
2,034
|
2,119
|
(4.0
|
)%
|
||||||||
|
Total
|
$
|
10,518
|
$
|
7,950
|
32.3
|
%
|
||||||
|
Quarter Ended
|
Average
Interest
Earning Assets
($ millions)
(1)
|
Weighted
Average
Cash Yield
on Interest
Earning
Assets
(3)
|
Cost of Funds
(4)
|
Net Interest
Spread
(5)
|
||||||||||||
|
December 31, 2012
(2)
|
$
|
1,350.2
|
4.46
|
%
|
1.13
|
%
|
3.33
|
%
|
||||||||
|
September 30, 2012
(2)
|
$
|
698.5
|
5.99
|
%
|
1.29
|
%
|
4.70
|
%
|
||||||||
|
June 30, 2012
(2)
|
$
|
409.4
|
7.28
|
%
|
1.33
|
%
|
5.95
|
%
|
||||||||
|
March 31, 2012
(2)
|
$
|
396.4
|
7.59
|
%
|
1.01
|
%
|
6.58
|
%
|
||||||||
|
December 31, 2011
|
$
|
372.9
|
7.17
|
%
|
0.97
|
%
|
6.20
|
%
|
||||||||
|
September 30, 2011
|
$
|
369.8
|
8.04
|
%
|
0.89
|
%
|
7.15
|
%
|
||||||||
|
June 30, 2011
|
$
|
341.7
|
7.59
|
%
|
0.94
|
%
|
6.65
|
%
|
||||||||
|
March 31, 2011
|
$
|
310.2
|
4.76
|
%
|
1.08
|
%
|
3.68
|
%
|
||||||||
|
(1)
|
Our Average Interest Earning Assets is calculated each quarter as the daily average balance of our Interest Earning Assets for the quarter, excluding unrealized gains and losses.
|
|
(2)
|
Average Interest Earning Assets for the quarter excludes all Consolidated K-Series assets other than those securities issued by the securitizations comprising the Consolidated K-Series that are actually owned by us.
|
|
(3)
|
Our Weighted Average Cash Yield on Interest Earning Assets was calculated by dividing our annualized interest income from Interest Earning Assets for the quarter by our average Interest Earning Assets for the quarter.
|
|
(4)
|
Our Cost of Funds was calculated by dividing our annualized interest expense from our Interest Earning Assets for the quarter by our average financing arrangements, portfolio investments, Residential CDOs and Securitized Debt for the quarter.
|
|
(5)
|
Net Interest Spread is the difference between our Weighted Average Cash Yield on Interest Earning Assets and our Cost of Funds.
|
|
Quarter Ended
|
Agency
ARMs
|
Agency
Fixed Rate
|
Agency
IOs
|
Non-
Agency
RMBS
|
Residential
Securitizations
|
Weighted
Average
for Overall
Portfolio
|
|||||||||||||||||
|
December 31, 2012
|
14.5
|
%
|
1.9
|
%
|
21.8
|
%
|
16.2
|
%
|
11.6
|
%
|
12.5
|
%
|
|||||||||||
|
September 30, 2012
|
17.5
|
%
|
2.0
|
%
|
19.2
|
%
|
15.1
|
%
|
4.6
|
%
|
15.1
|
%
|
|||||||||||
|
June 30, 2012
|
24.8
|
%
|
N/A
|
19.4
|
%
|
15.2
|
%
|
7.4
|
%
|
16.6
|
%
|
||||||||||||
|
March 31, 2012
|
18.1
|
%
|
N/A
|
19.6
|
%
|
13.3
|
%
|
8.1
|
%
|
16.6
|
%
|
||||||||||||
|
December 31, 2011
|
16.9
|
%
|
N/A
|
19.5
|
%
|
12.6
|
%
|
5.2
|
%
|
15.8
|
%
|
||||||||||||
|
September 30, 2011
|
16.6
|
%
|
N/A
|
10.1
|
%
|
14.7
|
%
|
10.2
|
%
|
10.8
|
%
|
||||||||||||
|
June 30, 2011
|
19.3
|
%
|
N/A
|
8.0
|
%
|
11.2
|
%
|
8.4
|
%
|
8.8
|
%
|
||||||||||||
|
March 31, 2011
|
16.5
|
%
|
N/A
|
10.4
|
%
|
20.8
|
%
|
7.0
|
%
|
9.6
|
%
|
||||||||||||
|
For the
Year Ended
December 31, 2012
|
For the
Year Ended
December 31, 2011
|
For the
Year Ended
December 31, 2010
|
||||||||||||||||||||||
|
Amounts
|
Per Share
|
Amounts
|
Per Share
|
Amounts
|
Per Share
|
|||||||||||||||||||
|
Net Income Attributable to Common Stockholders - GAAP
|
$ | 28,279 | $ | 1.08 | $ | 4,776 | $ | 0.46 | $ | 6,805 | $ | 0.72 | ||||||||||||
|
Adjustments:
|
||||||||||||||||||||||||
|
Unrealized net losses on investment securities and related hedges
|
3,947 | 0.15 | 9,657 | 0.91 | — | — | ||||||||||||||||||
|
Unrealized net gains on multi-family loans and debt held in securitization trusts
|
(6,662 | ) | (0.25 | ) | — | — | — | — | ||||||||||||||||
|
Termination of management contract
|
40 | 0.00 | 2,195 | 0.21 | — | — | ||||||||||||||||||
|
Net income attributable to common stockholders excluding unrealized gains and losses and management contract termination
|
$ | 25,604 | $ | 0.98 | $ | 16,628 | $ | 1.58 | $ | 6,805 | $ | 0.72 | ||||||||||||
|
Carrying Value
|
Coupons
(1)
|
Yield
(1)
|
CPR
(1)
|
|||||||||||||
|
Agency ARMs
|
$
|
273,923
|
2.98
|
%
|
1.75
|
%
|
14.5
|
%
|
||||||||
|
Agency Fixed Rate RMBS
|
$
|
627,944
|
2.96
|
%
|
2.34
|
%
|
1.9
|
%
|
||||||||
|
Agency IOs
|
$
|
99,372
|
5.94
|
%
|
10.83
|
%
|
21.8
|
%
|
||||||||
|
CMBS
(2)
|
$
|
194,492
|
0.12
|
%
|
11.94
|
%
|
N/A
|
|||||||||
|
Distressed Residential Loans
|
$
|
60,459
|
5.77
|
%
|
9.58
|
%
|
N/A
|
|||||||||
|
Residential Securitized Loans
|
$
|
187,229
|
2.91
|
%
|
2.81
|
%
|
11.6
|
%
|
||||||||
|
CLOs
|
$
|
30,785
|
4.35
|
%
|
40.59
|
%
|
N/A
|
|||||||||
|
(1)
|
Coupons, yields and CPRs are based on fourth quarter 2012 weighted average balances. Yields are calculated on amortized cost basis.
|
|
(2)
|
CMBS carrying value, coupons and yield calculations are based on the underlying CMBS that are actually owned by the Company and do not include the other consolidated assets and liabilities of the Consolidated K-Series not owned by the Company.
|
|
|
·
|
On May 25, 2012, we entered into an underwriting agreement relating to the offer and sale of up to 3,162,500 shares of our common stock (including 412,500 shares issuable pursuant to an over-allotment option) at a public offering price of $6.65 per share. On May 31, 2012, we closed on the issuance of 3,162,500 shares to the underwriter, resulting in total net proceeds to us of $20.0 million after deducting the underwriting discount and offering expenses.
|
|
|
·
|
On July 17, 2012, we entered into an underwriting agreement relating to the offer and sale of up to 5,175,000 shares of our common stock (including 675,000 shares that were issuable pursuant to an over-allotment option) at a public offering price of $6.70 per share. On July 17, 2012, we closed on the issuance of 5,175,000 shares of common stock to the underwriter (including the 675,000 over-allotment option shares), resulting in total net proceeds of $33.1 million after deducting the underwriting discount and offering expenses.
|
|
|
·
|
On August 16, 2012, we entered into an underwriting agreement relating to the offer and sale of up to 11,500,000 shares of our common stock (including 1,500,000 shares that were issuable pursuant to an option to purchase additional shares) at a public offering price of $6.73 per share. On August 21, 2012, we closed on the issuance of 10,000,000 shares of common stock to the underwriter, resulting in total net proceeds of $64.9 million after deducting the underwriting discount and offering expenses. On September 4, 2012, we closed on the issuance of 1,500,000 additional shares pursuant to the option granted to the underwriters, resulting in additional net proceeds of $9.8 million.
|
|
|
·
|
On October 3, 2012, we entered into an underwriting agreement relating to the offer and sale of up to 15,525,000 shares of our common stock (including the 2,025,000 shares that were issuable pursuant to an over-allotment option) at a public offering price of $6.89 per share. On October 9, 2012, we closed on the issuance of 15,525,000 shares of common stock to the underwriter (including the 2,025,000 shares issuable pursuant to the over-allotment option), resulting in total net proceeds of $104.1 million, after deducting underwriting discounts and commissions and offering expenses.
|
|
Total
|
Less than
1 year
|
1 to 3 years
|
3 to 5 years
|
More than
5 years
|
||||||||||||||||
|
Operating leases
(1)
|
$
|
2,197
|
$
|
67
|
$
|
414
|
$
|
414
|
$
|
1,302
|
||||||||||
|
Repurchase agreements
|
889,134
|
889,134
|
-
|
-
|
-
|
|||||||||||||||
|
Subordinated debentures
(2)
|
87,602
|
1,891
|
3,782
|
3,787
|
78,142
|
|||||||||||||||
|
Securitized debt
(2)
|
111,422
|
5,182
|
61,928
|
44,312
|
-
|
|||||||||||||||
|
Management fees
(3)
|
7,052
|
3,317
|
2,143
|
1,592
|
-
|
|||||||||||||||
|
Employment agreements
|
425
|
425
|
-
|
-
|
-
|
|||||||||||||||
|
Interest rate swaps
(2)
|
7,355
|
1,684
|
3,257
|
2,414
|
-
|
|||||||||||||||
|
Total contractual obligations
(4)
|
$
|
1,105,187
|
$
|
901,700
|
$
|
71,524
|
$
|
52,519
|
$
|
79,444
|
||||||||||
|
(1)
|
Amount reflects nine-months of free-rent on a ten year lease agreement entered into by us on December 19, 2012 to relocate our corporate office.
|
|
(2)
|
Amounts include projected interest payments during the period. Interest based on interest rates in effect on December 31, 2012.
|
|
(3)
|
Amounts include the base fees for Midway, RiverBanc and Headlands based on the current invested capital. The management fees exclude incentive fees which are based on future performance.
|
|
(4)
|
We exclude our Residential CDOs from the contractual obligations disclosed in the table above as this debt is non-recourse and not cross-collateralized and, therefore, must be satisfied exclusively from the proceeds of the residential mortgage loans and real estate owned held in the securitization trusts. See Note 11 in the Notes to Consolidated Financial Statements for further information regarding our Residential CDOs. We also exclude the securitized debt related to our May 2012 re-securitization transaction as this debt is non-recourse to the Company. See Note 13 in the Notes to Consolidated Financial Statements for further information regarding our Securitized Debt. The Company’s Multi-Family CDOs, which represent the CDOs issued by the Consolidated K-Series is excluded as this debt is non-recourse to the Company.
|
|
|
Off-Balance Sheet Arrangements
|
|
·
|
Interest rate risk
|
|
|
|
·
|
Liquidity risk
|
|
|
·
|
Prepayment risk
|
|
|
·
|
Credit risk
|
|
|
·
|
Fair value risk
|
|
Changes in Net Interest Income
|
||||
|
Changes in Interest Rates
|
Changes in Net Interest
Income
|
|||
|
+200
|
$
|
1,581
|
||
|
+100
|
$
|
778
|
||
|
-100
|
$
|
(14,990)
|
||
|
Market Value Changes
|
||||||
|
Changes in
Interest Rates
|
Changes in
Market Value
|
Net
Duration
|
||||
|
(Amounts in thousands)
|
||||||
|
+200
|
$
|
(55,743)
|
3.16 years
|
|||
|
+100
|
$
|
(19,298)
|
2.05 years
|
|||
|
Base
|
—
|
0.66 years
|
||||
|
-100
|
$
|
887
|
0.24 years
|
|||
|
(a)
|
Financial Statements
|
|
Page
|
||
|
Reports of Independent Registered Public Accounting Firm - Grant Thornton LLP
|
F-2
|
|
|
Consolidated Balance Sheets
|
F-4
|
|
|
Consolidated Statements of Operations
|
F-5
|
|
|
Consolidated Statements of Comprehensive Income (Loss)
|
F-6
|
|
|
Consolidated Statements of Equity
|
F-7
|
|
|
Consolidated Statements of Cash Flows
|
F-8
|
|
|
Notes to Consolidated Financial Statements
|
F-9
|
|
|
Schedule II – Valuation and Qualifying Accounts and Reserves
|
F-54
|
|
|
Schedule IV – Mortgage Loans on Real Estate
|
F-55
|
|
(b)
|
Exhibits.
|
|
NEW YORK MORTGAGE TRUST, INC.
|
||
|
Date: March 18, 2013
|
By:
|
/s/ Steven R. Mumma
|
|
Steven R. Mumma
|
||
|
Chief Executive Officer and President
|
||
|
(Principal Executive Officer)
|
||
|
Date: March 18, 2013
|
By:
|
/s/ Fredric S. Starker
|
|
Fredric S. Starker
|
||
|
Chief Financial Officer
|
||
|
(Principal Financial and Accounting Officer)
|
||
|
Signature
|
Title
|
Date
|
||
|
/s/ Steven R. Mumma
|
Chief Executive Officer, President and Director
|
March 18, 2013
|
||
|
Steven R. Mumma
|
(Principal Executive Officer)
|
|||
|
/s/ Fredric S. Starker
|
Chief Financial Officer
|
March 18, 2013
|
||
|
Frederic S. Starker
|
(Principal Financial and Accounting Officer)
|
|||
|
/s/ Douglas E. Neal
|
Chairman of the Board
|
March 18, 2013
|
||
|
Douglas E. Neal
|
||||
|
/s/ Alan L. Hainey
|
Director
|
March 18, 2013
|
||
|
Alan L. Hainey
|
||||
|
/s/ Steven G. Norcutt
|
Director
|
March 18, 2013
|
||
|
Steven G. Norcutt
|
||||
|
/s/ David R. Bock
|
Director
|
March 18, 2013
|
||
|
David R. Bock
|
|
Page
|
||||
|
FINANCIAL STATEMENTS:
|
||||
|
Reports of Independent Registered Public Accounting Firm - Grant Thornton LLP
|
F-2
|
|||
|
Consolidated Balance Sheets
|
F-4
|
|||
|
Consolidated Statements of Operations
|
F-5
|
|||
|
Consolidated Statements of Comprehensive Income (Loss)
|
F-6
|
|||
|
Consolidated Statements of Equity
|
F-7
|
|||
|
Consolidated Statements of Cash Flows
|
F-8
|
|||
|
Notes to Consolidated Financial Statements
|
F-9
|
|||
|
Schedule II – Valuation and Qualifying Accounts and Reserves
|
F-54
|
|||
|
Schedule IV – Mortgage Loans on Real Estate
|
F-55
|
|||
|
December 31,
2012
|
December 31,
2011
|
|||||||
|
ASSETS
|
||||||||
|
Investment securities, available for sale, at fair value (including pledged
securities of $954,656 and $129,942, respectively)
|
$ | 1,034,711 | $ | 200,342 | ||||
|
Investment securities, available for sale, at fair value held in securitization trusts
|
71,159 | - | ||||||
|
Residential mortgage loans held in securitization trusts (net)
|
187,229 | 206,920 | ||||||
|
Distressed residential mortgage loans held in securitization trust (net)
|
60,459 | - | ||||||
|
Multi-family loans held in securitization trusts, at fair value
|
5,442,906 | - | ||||||
|
Derivative assets
|
246,129 | 208,218 | ||||||
|
Investment in limited partnership
|
136 | 8,703 | ||||||
|
Cash and cash equivalents
|
31,777 | 16,586 | ||||||
|
Receivable for securities sold
|
- | 1,133 | ||||||
|
Receivables and other assets
|
85,895 | 40,803 | ||||||
|
Total Assets
|
$ | 7,160,401 | $ | 682,705 | ||||
|
LIABILITIES AND EQUITY
|
||||||||
|
Liabilities:
|
||||||||
|
Financing arrangements, portfolio investments
|
$ | 889,134 | $ | 112,674 | ||||
|
Residential collateralized debt obligations
|
180,979 | 199,762 | ||||||
|
Multi-family collateralized debt obligations, at fair value
|
5,319,573 | - | ||||||
|
Securitized debt
|
117,591 | - | ||||||
|
Derivative liabilities
|
5,542 | 2,619 | ||||||
|
Payable for securities purchased
|
245,931 | 228,300 | ||||||
|
Accrued expenses and other liabilities
|
34,434 | 7,154 | ||||||
|
Accrued expenses, related parties
|
211 | 889 | ||||||
|
Subordinated debentures
|
45,000 | 45,000 | ||||||
|
Total liabilities
|
6,838,395 | 596,398 | ||||||
|
Commitments and Contingencies
|
||||||||
| Equity: | ||||||||
|
Stockholders' equity
|
||||||||
|
Common stock, $0.01 par value, 400,000,000 authorized, 49,575,331 and 13,938,273
shares issued and outstanding at December 31, 2012 and December 31, 2011, respectively
|
496 | 139 | ||||||
|
Additional paid-in capital
|
355,006 | 153,710 | ||||||
|
Accumulated other comprehensive income
|
18,088 | 11,292 | ||||||
|
Accumulated deficit
|
(51,584 | ) | (79,863 | ) | ||||
|
Total stockholders' equity
|
322,006 | 85,278 | ||||||
|
Noncontrolling interest
|
- | 1,029 | ||||||
|
Total equity
|
322,006 | 86,307 | ||||||
|
Total Liabilities and Equity
|
$ | 7,160,401 | $ | 682,705 | ||||
|
For the Years Ended
December 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
INTEREST INCOME:
|
||||||||||||
|
Investment securities and other
|
$ | 27,112 | $ | 18,751 | $ | 10,865 | ||||||
|
Multi-family loans held in securitization trusts
|
104,410 | - | - | |||||||||
|
Residential mortgage loans held in securitization trusts
|
5,573 | 5,540 | 9,034 | |||||||||
|
Distressed residential mortgage loans held in securitization trusts
|
432 | - | - | |||||||||
|
Total interest income
|
137,527 | 24,291 | 19,899 | |||||||||
|
INTEREST EXPENSE:
|
||||||||||||
|
Investment securities and other
|
3,645 | 1,518 | 2,686 | |||||||||
|
Multi-family collateralized debt obligations
|
97,032 | - | - | |||||||||
|
Residential collateralized debt obligations
|
1,337 | 1,428 | 2,178 | |||||||||
|
Securitized debt
|
1,945 | - | - | |||||||||
|
Subordinated debentures
|
1,967 | 1,891 | 2,473 | |||||||||
|
Convertible preferred debentures
|
- | - | 2,274 | |||||||||
|
Total interest expense
|
105,926 | 4,837 | 9,611 | |||||||||
|
NET INTEREST INCOME
|
31,601 | 19,454 | 10,288 | |||||||||
|
OTHER INCOME (EXPENSE):
|
||||||||||||
|
Provision for loan losses
|
(766 | ) | (1,693 | ) | (2,230 | ) | ||||||
|
Impairment loss on investment securities
|
- | (250 | ) | (296 | ) | |||||||
|
Income from investments in limited partnership
and limited liability company
|
622 | 2,167 | 496 | |||||||||
|
Realized gain on investment securities
and related hedges, net
|
6,268 | 5,740 | 5,362 | |||||||||
|
Realized gain on distressed residential mortgage loans held in
securitization trusts
|
85 | - | - | |||||||||
|
Unrealized loss on investment securities
and related hedges, net
|
(3,947 | ) | (9,657 | ) | - | |||||||
|
Unrealized gain on multi-family loans and debt held in
securitization trusts, net
|
6,662 | - | - | |||||||||
|
Total other income (expense)
|
8,924 | (3,693 | ) | 3,332 | ||||||||
|
General, administrative and other expenses
(including $1,544, $3,280 and $3,068 to related parties, respectively)
|
11,385 | 8,323 | 7,950 | |||||||||
|
Termination of management contract with related party
|
40 | 2,195 | - | |||||||||
|
Total general, administrative and other expenses
|
11,425 | 10,518 | 7,950 | |||||||||
|
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
29,100 | 5,243 | 5,670 | |||||||||
|
Income tax expense
|
932 | 433 | - | |||||||||
|
INCOME FROM CONTINUING OPERATIONS
|
28,168 | 4,810 | 5,670 | |||||||||
|
Income from discontinued operation - net of tax
|
14 | 63 | 1,135 | |||||||||
|
NET INCOME
|
28,182 | 4,873 | 6,805 | |||||||||
|
Net (loss) income attributable to noncontrolling interest
|
(97 | ) | 97 | - | ||||||||
|
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$ | 28,279 | $ | 4,776 | $ | 6,805 | ||||||
|
Basic income per common share
|
$ | 1.08 | $ | 0.46 | $ | 0.72 | ||||||
|
Diluted income per common share
|
$ | 1.08 | $ | 0.46 | $ | 0.72 | ||||||
|
Dividends declared per common share
|
$ | 1.06 | $ | 1.00 | $ | 0.79 | ||||||
|
Weighted average shares outstanding-basic
|
26,067 | 10,495 | 9,422 | |||||||||
|
Weighted average shares outstanding-diluted
|
26,067 | 10,495 | 9,422 | |||||||||
|
For the Years
Ended
December 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$ | 28,279 | $ | 4,776 | $ | 6,805 | ||||||
|
OTHER COMPREHENSIVE INCOME (LOSS)
|
||||||||||||
|
Increase (decrease) in net unrealized gain on available for sale securities
|
9,310 | (3,337 | ) | 9,106 | ||||||||
|
Reclassification adjustment for net gain included in net income
|
(1,074 | ) | (3,886 | ) | (5,011 | ) | ||||||
|
(Decrease) increase in fair value of derivative instruments utilized for cash flow hedges
|
(1,440 | ) | 783 | 1,819 | ||||||||
|
OTHER COMPREHENSIVE INCOME (LOSS)
|
6,796 | (6,440 | ) | 5,914 | ||||||||
|
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$ | 35,075 | $ | (1,664 | ) | $ | 12,719 | |||||
|
Common
Stock
|
Additional
Paid-In
|
Accumulated
Deficit
|
Accumulated
Other
|
Non-
controlling
|
Total
|
|||||||||||||||||||
|
Balance, January 1, 2010
|
$ | 94 | $ | 142,519 | $ | (91,444 | ) | $ | 11,818 | $ | - | $ | 62,987 | |||||||||||
|
Net income
|
- | - | 6,805 | - | - | 6,805 | ||||||||||||||||||
|
Stock issuance, net
|
- | 225 | - | - | - | 225 | ||||||||||||||||||
|
Dividends declared
|
- | (7,444 | ) | - | - | - | (7,444 | ) | ||||||||||||||||
|
Reclassification adjustment for
net gain included in net income
|
- | - | - | (5,011 | ) | - | (5,011 | ) | ||||||||||||||||
|
Increase in net unrealized gain on
available for sale securities
|
- | - | - | 9,106 | - | 9,106 | ||||||||||||||||||
|
Increase in fair value of
derivative instruments utilized for
cash flow hedges
|
- | - | - | 1,819 | - | 1,819 | ||||||||||||||||||
|
Balance, December 31, 2010
|
94 | 135,300 | (84,639 | ) | 17,732 | - | 68,487 | |||||||||||||||||
|
Net income
|
- | - | 4,776 | - | 97 | 4,873 | ||||||||||||||||||
|
Stock issuance, net
|
45 | 29,862 | - | - | - | 29,907 | ||||||||||||||||||
|
Dividends declared
|
- | (11,452 | ) | - | - | - | (11,452 | ) | ||||||||||||||||
|
Increase in non-controlling interests
related to consolidation of interest in
a limited liability company
|
- | - | - | - | 932 | 932 | ||||||||||||||||||
|
Reclassification adjustment for
net gain included in net income
|
- | - | - | (3,886 | ) | - | (3,886 | ) | ||||||||||||||||
|
Decrease in net unrealized gain on
available for sale securities
|
- | - | - | (3,337 | ) | - | (3,337 | ) | ||||||||||||||||
|
Increase in fair value of
derivative instruments utilized for
cash flow hedges
|
- | - | - | 783 | - | 783 | ||||||||||||||||||
|
Balance, December 31, 2011
|
139 | 153,710 | (79,863 | ) | 11,292 | 1,029 | 86,307 | |||||||||||||||||
|
Net income
|
- | - | 28,279 | - | (97 | ) | 28,182 | |||||||||||||||||
|
Stock issuance, net
|
357 | 232,105 | - | - | - | 232,462 | ||||||||||||||||||
|
Dividends declared
|
- | (30,809 | ) | - | - | - | (30,809 | ) | ||||||||||||||||
|
Decrease in noncontrolling interest
related to sale of interest in a
mortgage loan held for investment
|
- | - | - | - | (932 | ) | (932 | ) | ||||||||||||||||
|
Reclassification adjustment for
net gain included in net income
|
- | - | - | (1,074 | ) | - | (1,074 | ) | ||||||||||||||||
|
Increase in net unrealized gain on
available for sale securities
|
- | - | - | 9,310 | - | 9,310 | ||||||||||||||||||
|
Decrease in fair value of
derivative instruments utilized for
cash flow hedges
|
- | - | - | (1,440 | ) | - | (1,440 | ) | ||||||||||||||||
|
Balance, December 31, 2012
|
$ | 496 | $ | 355,006 | $ | (51,584 | ) | $ | 18,088 | $ | - | $ | 322,006 | |||||||||||
|
For the Years Ended
December 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Cash Flows from Operating Activities:
|
||||||||||||
|
Net income
|
$ | 28,182 | $ | 4,873 | $ | 6,805 | ||||||
| Adjustments to reconcile net income to net cash provided by (used in) operating activities: | ||||||||||||
|
Net amortization
|
10,486 | 5,684 | (2,579 | ) | ||||||||
|
Realized gain on investment securities and related hedges, net
|
(6,268 | ) | (5,740 | ) | (5,362 | ) | ||||||
|
Realized gain on distressed residential mortgage loans held in securitization trusts
|
(85 | ) | - | - | ||||||||
|
Unrealized loss on investment securities and related hedges, net
|
3,947 | 9,657 | - | |||||||||
|
Unrealized gain on loans and debt held in multi-family securitization trusts, net
|
(6,662 | ) | - | - | ||||||||
|
Impairment loss on investment securities
|
- | 250 | 296 | |||||||||
|
Net decrease in loans held for sale
|
935 | 31 | 32 | |||||||||
|
Provision for loan losses
|
766 | 1,693 | 2,230 | |||||||||
|
Income from investments in limited partnership and limited liability company
|
(622 | ) | (2,167 | ) | (496 | ) | ||||||
|
Interest distributions from investments in limited partnership and limited liability company
|
148 | 1,079 | 234 | |||||||||
|
Stock issuance expense
|
826 | 210 | 225 | |||||||||
|
Changes in operating assets and liabilities:
|
||||||||||||
|
Receivables and other assets
|
(20,660 | ) | (2,923 | ) | 269 | |||||||
|
Accrued expenses and other liabilities and accrued expenses, related parties
|
18,096 | 767 | (1,959 | ) | ||||||||
|
Net cash provided by (used in) operating activities
|
29,089 | 13,414 | (305 | ) | ||||||||
|
Cash Flows from Investing Activities:
|
||||||||||||
|
Restricted cash
|
(20,783 | ) | (24,326 | ) | 1,610 | |||||||
|
Proceeds from sales of investment securities
|
50,578 | 167,805 | 46,024 | |||||||||
|
Purchases of investment securities
|
(1,033,924 | ) | (291,211 | ) | (5 | ) | ||||||
|
Issuance of mortgage loans held for investment
|
- | (2,520 | ) | (7,460 | ) | |||||||
|
Purchase of investment in limited partnership and limited liability company
|
(3,344 | ) | (5,322 | ) | (19,359 | ) | ||||||
|
Proceeds from investment in limited partnership
|
9,042 | 10,909 | 956 | |||||||||
|
Proceeds from mortgage loans held for investment
|
3,344 | 5,004 | - | |||||||||
|
Net receipts on other derivative instruments settled during the period
|
7,191 | 4,961 | - | |||||||||
|
Principal repayments received on residential mortgage loans held in securitization trusts
|
18,498 | 19,950 | 45,744 | |||||||||
|
Principal repayments received on multi-family loans held in securitization trusts
|
28,034 | - | - | |||||||||
|
Principal paydowns on investment securities - available for sale
|
47,684 | 19,459 | 52,174 | |||||||||
|
Purchases of distressed residential mortgage loans held in securitization trusts
|
(61,700 | ) | - | - | ||||||||
|
Purchases of investments held in multi-family securitization trusts
|
(111,002 | ) | - | - | ||||||||
|
Net cash (used in) provided by investing activities
|
(1,066,382 | ) | (95,291 | ) | 119,684 | |||||||
|
Cash Flows from Financing Activities:
|
||||||||||||
|
Proceeds from (payments of) financing arrangements
|
776,460 | 77,042 | (49,474 | ) | ||||||||
|
Stock issuance
|
232,668 | 30,382 | - | |||||||||
|
Costs associated with common stock issued
|
(1,032 | ) | (686 | ) | - | |||||||
|
Dividends paid
|
(22,304 | ) | (8,270 | ) | (8,102 | ) | ||||||
|
Payments made on residential collateralized debt obligations
|
(18,874 | ) | (20,312 | ) | (46,950 | ) | ||||||
|
Payments made on multi-family collateralized debt obligations
|
(28,034 | ) | - | - | ||||||||
|
Redemption of convertible preferred debentures
|
- | - | (20,000 | ) | ||||||||
|
Capital (distributed to) contributed by noncontrolling interest
|
(932 | ) | 932 | - | ||||||||
|
Proceeds from securitized debt
|
114,716 | - | - | |||||||||
|
Payments made on securitized debt
|
(184 | ) | - | - | ||||||||
|
Net cash provided by (used in) financing activities
|
1,052,484 | 79,088 | (124,526 | ) | ||||||||
|
Net Increase (Decrease) in Cash and Cash Equivalents
|
15,191 | (2,789 | ) | (5,147 | ) | |||||||
|
Cash and Cash Equivalents - Beginning of Year
|
16,586 | 19,375 | 24,522 | |||||||||
|
Cash and Cash Equivalents - End of Year
|
$ | 31,777 | $ | 16,586 | $ | 19,375 | ||||||
|
Supplemental Disclosures:
|
||||||||||||
|
Cash paid for interest
|
$ | 115,656 | $ | 4,669 | $ | 9,730 | ||||||
|
Cash paid for income taxes
|
$ | 1,207 | $ | 232 | $ | - | ||||||
|
Non-Cash Investment Activities:
|
||||||||||||
|
Sale of securities not yet settled
|
$ | - | $ | 1,133 | $ | 5,653 | ||||||
|
Purchase of securities not yet settled
|
$ | 245,931 | $ | 228,300 | $ | - | ||||||
|
Consolidation of multi-family loans held in securitization trusts
|
$ | 5,305,933 | $ | - | $ | - | ||||||
|
Consolidation of multi-family collateralized debt obligations
|
$ | 5,195,166 | $ | - | $ | - | ||||||
|
Transfer of investment securities from investment in limited liability company
|
$ | - | $ | 5,463 | $ | - | ||||||
|
Non-Cash Financing Activities:
|
||||||||||||
|
Dividends declared to be paid in subsequent period
|
$ | 13,384 | $ | 4,878 | $ | 1,697 | ||||||
|
Amortized
Cost
|
Unrealized
Gains
|
Unrealized
Losses
|
Carrying
Value
|
|||||||||||||
|
Agency RMBS:
|
||||||||||||||||
|
Agency ARMs
|
||||||||||||||||
|
Freddie Mac
|
$
|
80,106
|
$
|
341
|
$
|
(83
|
) |
$
|
80,364
|
|||||||
|
Fannie Mae
|
169,020
|
659
|
(118
|
) |
169,561
|
|||||||||||
|
Ginnie Mae
|
24,127
|
—
|
(129
|
) |
23,998
|
|||||||||||
|
Total Agency ARMs
|
273,253
|
1,000
|
(330
|
) |
273,923
|
|||||||||||
|
Agency Fixed Rate
|
||||||||||||||||
|
Freddie Mac
|
49,899
|
24
|
(162
|
) |
49,761
|
|||||||||||
|
Fannie Mae
|
578,300
|
1,166
|
(1,283
|
) |
578,183
|
|||||||||||
|
Total Agency Fixed Rate
|
628,199
|
1,190
|
(1,445
|
) |
627,944
|
|||||||||||
|
Agency IOs
(1)
|
||||||||||||||||
|
Freddie Mac
|
38,025
|
92
|
(3,217
|
) |
34,900
|
|||||||||||
|
Fannie Mae
|
40,858
|
656
|
(5,266
|
) |
36,248
|
|||||||||||
|
Ginnie Mae
|
30,530
|
738
|
(3,044
|
) |
28,224
|
|||||||||||
|
Total Agency IOs
|
109,413
|
1,486
|
(11,527
|
) |
99,372
|
|||||||||||
|
Total Agency RMBS
|
1,010,865
|
3,676
|
(13,302
|
) |
1,001,239
|
|||||||||||
|
Non-Agency RMBS
|
3,291
|
—
|
(604
|
) |
2,687
|
|||||||||||
|
CLOs
|
13,495
|
17,290
|
—
|
30,785
|
||||||||||||
|
Total
|
$
|
1,027,651
|
$
|
20,966
|
$
|
(13,906
|
) |
$
|
1,034,711
|
|||||||
|
Amortized
Cost
|
Unrealized
Gains
|
Unrealized
Losses
|
Carrying
Value
|
|||||||||||||
|
CMBS
|
$
|
68,426
|
$
|
3,006
|
$
|
(273
|
) |
$
|
71,159
|
|||||||
|
Total
|
$
|
68,426
|
$
|
3,006
|
$
|
(273
|
) |
$
|
71,159
|
|||||||
|
Amortized
Cost
|
Unrealized
Gains
|
Unrealized
Losses
|
Carrying
Value
|
|||||||||||||
|
Agency RMBS:
|
||||||||||||||||
|
Agency ARMs
|
||||||||||||||||
|
Freddie Mac
|
$
|
10,202
|
$
|
—
|
$
|
(3
|
) |
$
|
10,199
|
|||||||
|
Fannie Mae
|
57,225
|
1,391
|
(40
|
) |
58,576
|
|||||||||||
|
Total Agency ARMs
|
67,427
|
1,391
|
(43
|
) |
68,775
|
|||||||||||
|
Agency IOs
(1)
|
||||||||||||||||
|
Freddie Mac
|
19,477
|
142
|
(2,554
|
) |
17,065
|
|||||||||||
|
Fannie Mae
|
31,079
|
490
|
(3,908
|
) |
27,661
|
|||||||||||
|
Ginnie Mae
|
21,656
|
304
|
(3,004
|
) |
18,956
|
|||||||||||
|
Total Agency IOs
|
72,212
|
936
|
(9,466
|
) |
63,682
|
|||||||||||
|
Total Agency RMBS
|
139,639
|
$
|
2,327
|
(9,509
|
) |
132,457
|
||||||||||
|
CMBS
|
42,221
|
128
|
(1,164
|
) |
41,185
|
|||||||||||
|
Non-Agency RMBS
|
5,156
|
—
|
(1,211
|
) |
3,945
|
|||||||||||
|
CLOs
|
10,262
|
12,493
|
—
|
22,755
|
||||||||||||
|
Total
|
$
|
197,278
|
$
|
14,948
|
$
|
(11,884
|
) |
$
|
200,342
|
|||||||
|
December 31, 2012
|
Less than
6 Months
|
More than
6 Months
To 24 Months
|
More than
24 Months
|
Total
|
||||||||||||
|
Carrying
Value
|
Carrying
Value
|
Carrying
Value
|
Carrying
Value
|
|||||||||||||
|
Agency RMBS
|
$
|
91,633
|
$
|
15,559
|
$
|
894,047
|
$
|
1,001,239
|
||||||||
|
Non-Agency RMBS
|
2,687
|
—
|
—
|
2,687
|
||||||||||||
|
CLOs
|
30,785
|
—
|
—
|
30,785
|
||||||||||||
|
Total
|
$
|
125,105
|
$
|
15,559
|
$
|
894,047
|
$
|
1,034,711
|
||||||||
|
December 31, 2012
|
Less than
6 Months
|
More than
6 Months
To 24 Months
|
More than
24 Months
|
Total
|
||||||||||||
|
Carrying
Value
|
Carrying
Value
|
Carrying
Value
|
Carrying
Value
|
|||||||||||||
|
CMBS
|
$
|
22,215
|
$
|
—
|
$
|
48,944
|
$
|
71,159
|
||||||||
|
Total
|
$
|
22,215
|
$
|
—
|
$
|
48,944
|
$
|
71,159
|
||||||||
|
December 31, 2011
|
Less than
6 Months
|
More than
6 Months
To 24 Months
|
More than
24 Months
|
Total
|
||||||||||||
|
Carrying
Value
|
Carrying
Value
|
Carrying
Value
|
Carrying
Value
|
|||||||||||||
|
Agency RMBS
|
$
|
74,983
|
$
|
29,210
|
$
|
28,264
|
$
|
132,457
|
||||||||
|
CMBS
|
—
|
—
|
41,185
|
41,185
|
||||||||||||
|
Non-Agency RMBS
|
3,945
|
—
|
—
|
3,945
|
||||||||||||
|
CLOs
|
22,755
|
—
|
—
|
22,755
|
||||||||||||
|
Total
|
$
|
101,683
|
$
|
29,210
|
$
|
69,449
|
$
|
200,342
|
||||||||
|
December 31, 2012
|
Less than 12 Months
|
Greater than 12 months
|
Total
|
|||||||||||||||||||||
|
Carrying
Value
|
Gross
Unrealized
Losses
|
Carrying
Value
|
Gross
Unrealized
Losses
|
Carrying
Value
|
Gross
Unrealized
Losses
|
|||||||||||||||||||
|
Agency RMBS
|
$
|
513,731
|
$
|
(1,749
|
) |
$
|
6,158
|
$
|
(26
|
) |
$
|
519,889
|
$
|
(1,775
|
) | |||||||||
|
Non-Agency RMBS
|
—
|
—
|
2,687
|
(604
|
) |
2,687
|
(604
|
) | ||||||||||||||||
|
Total
|
$
|
513,731
|
$
|
(1,749
|
) |
$
|
8,845
|
$
|
(630
|
) |
$
|
522,576
|
$
|
(2,379
|
) | |||||||||
|
December 31, 2012
|
Less than 12 Months
|
Greater than 12 months
|
Total
|
|||||||||||||||||||||
|
Carrying
Value
|
Gross
Unrealized
Losses
|
Carrying
Value
|
Gross
Unrealized
Losses
|
Carrying
Value
|
Gross
Unrealized
Losses
|
|||||||||||||||||||
|
CMBS
|
$
|
16,357
|
$
|
(273
|
) |
$
|
—
|
$
|
—
|
$
|
16,357
|
$
|
(273
|
) | ||||||||||
|
Total
|
$
|
16,357
|
$
|
(273
|
) |
$
|
—
|
$
|
—
|
$
|
16,357
|
$
|
(273
|
) | ||||||||||
|
December 31, 2011
|
Less than 12 Months
|
Greater than 12 months
|
Total
|
|||||||||||||||||||||
|
Carrying
Value
|
Gross
Unrealized
Losses
|
Carrying
Value
|
Gross
Unrealized
Losses
|
Carrying
Value
|
Gross
Unrealized
Losses
|
|||||||||||||||||||
|
Agency RMBS
|
$
|
13,718
|
$
|
(43
|
) |
$
|
—
|
$
|
—
|
$
|
13,718
|
$
|
(43
|
) | ||||||||||
|
CMBS
|
13,396
|
(1,164
|
)
|
—
|
—
|
13,396
|
(1,164
|
)
|
||||||||||||||||
|
Non-Agency RMBS
|
—
|
—
|
3,944
|
(1,211
|
) |
3,944
|
(1,211
|
)
|
||||||||||||||||
|
Total
|
$
|
27,114
|
$
|
(1,207
|
) |
$
|
3,944
|
$
|
(1,211
|
)
|
$
|
31,058
|
$
|
(2,418
|
)
|
|||||||||
|
December 31,
2012
|
December 31,
2011
|
|||||||
|
Unpaid principal balance
|
$
|
189,009
|
$
|
208,934
|
||||
|
Deferred origination costs – net
|
1,198
|
1,317
|
||||||
|
Reserve for loan losses
|
(2,978
|
)
|
(3,331
|
)
|
||||
|
Total
|
$
|
187,229
|
$
|
206,920
|
||||
|
Years Ended December 31,
|
|||||||||||
|
2012
|
2011
|
2010
|
|||||||||
|
Balance at beginning of period
|
$
|
3,331
|
$
|
2,589
|
$
|
2,581
|
|||||
|
Provisions for loan losses
|
675
|
1,380
|
1,560
|
||||||||
|
Transfer to real estate owned
|
(899
|
) |
(192
|
) |
(564
|
) | |||||
|
Charge-offs
|
(129
|
) |
(446
|
) |
(988
|
) | |||||
|
Balance at the end of period
|
$
|
2,978
|
$
|
3,331
|
$
|
2,589
|
|||||
|
December 31,
2012
|
December 31,
2011
|
December 31,
2010
|
||||||||||
|
Balance at beginning of period
|
$
|
454
|
$
|
740
|
$
|
546
|
||||||
|
Write downs
|
(124
|
)
|
(87
|
)
|
(193
|
)
|
||||||
|
Transfer from mortgage loans held in securitization trusts
|
1,569
|
698
|
1,398
|
|||||||||
|
Disposal
|
(1,167
|
)
|
(897
|
)
|
(1,011
|
)
|
||||||
|
Balance at the end of period
|
$
|
732
|
$
|
454
|
$
|
740
|
||||||
|
Days Late
|
Number of
Delinquent
Loans
|
Total
Dollar Amount
|
% of Loan
Portfolio
|
||||||||||
| 30-60 |
3
|
$
|
751
|
0.39
|
%
|
||||||||
| 61-90 |
—
|
$
|
—
|
—
|
%
|
||||||||
| 90+ |
32
|
$
|
18,762
|
9.85
|
%
|
||||||||
|
Real estate owned through foreclosure
|
4
|
$
|
1,421
|
0.75
|
%
|
||||||||
|
Days Late
|
Number of Delinquent
Loans
|
Total
Dollar Amount
|
% of Loan
Portfolio
|
||||||||||
| 30-60 |
2
|
$
|
517
|
0.25
|
%
|
||||||||
| 61-90 |
1
|
$
|
378
|
0.18
|
%
|
||||||||
| 90+ |
35
|
$
|
20,138
|
9.61
|
%
|
||||||||
|
Real estate owned through foreclosure
|
3
|
$
|
656
|
0.31
|
%
|
||||||||
|
December 31,
2012
|
December 31,
2011
|
|||||||
|
New York
|
37.8
|
%
|
37.5
|
%
|
||||
|
Massachusetts
|
25.2
|
%
|
24.6
|
%
|
||||
|
New Jersey
|
9.5
|
%
|
9.2
|
%
|
||||
|
Florida
|
5.1
|
%
|
5.7
|
%
|
||||
|
Connecticut
|
5.0
|
%
|
5.1
|
%
|
||||
|
Unpaid principal balance
|
$
|
91,831
|
||
|
Unamortized discount
|
(31,372
|
)
|
||
|
Reserve for loan losses
|
—
|
|||
|
Total
|
$
|
60,459
|
|
California
|
24.1
|
%
|
||
|
Texas
|
7.0
|
%
|
||
|
Florida
|
6.5
|
%
|
||
|
Maryland
|
5.5
|
%
|
||
|
Balance Sheet
|
Total
|
|||
|
Assets
|
||||
|
Multi-family loans held in securitization trusts
|
$
|
5,442,906
|
||
|
Receivables
|
18,342
|
|||
|
Total Assets
|
$
|
5,461,248
|
||
|
Liabilities and Equity
|
||||
|
Multi-family CDOs
|
$
|
5,319,573
|
||
|
Accrued expenses
|
18,022
|
|||
|
Total Liabilities
|
5,337,595
|
|||
|
Equity
|
123,653
|
|||
|
Total Liabilities and Equity
|
$
|
5,461,248
|
||
|
Statement of Operations
|
Total
|
|||
|
Interest income
|
$
|
104,410
|
||
|
Interest expense
|
97,032
|
|||
|
Net interest income
|
7,378
|
|||
|
Unrealized gain on multi-family loans
|
6,662
|
|||
|
Net Income
|
$
|
14,040
|
||
|
December 31,
2012
|
December 31,
2011
|
|||||||
|
Texas
|
14.0
|
%
|
14.3
|
%
|
||||
|
California
|
13.6
|
%
|
9.3
|
%
|
||||
|
Florida
|
7.4
|
%
|
5.5
|
%
|
||||
|
New York
|
6.8
|
%
|
7.2
|
%
|
||||
|
Georgia
|
5.4
|
%
|
6.7
|
%
|
||||
|
Washington
|
5.0
|
%
|
6.3
|
%
|
||||
|
|
·
|
whether the Company has both the power to direct the activities that most significantly impact the economic performance of the VIE; and
|
|
|
·
|
whether the Company has a right to receive benefits or absorb losses of the entity that could be potentially significant to the VIE.
|
|
Assets
|
December 31,
2012
|
December 31,
2011
|
||||||
|
Cash
|
$
|
136
|
$
|
1,154
|
||||
|
Mortgage loans held for sale (net)
|
—
|
6,918
|
||||||
|
Other assets
|
—
|
661
|
||||||
|
Total Assets
|
$
|
136
|
$
|
8,733
|
||||
|
Liabilities and Partners’ Equity
|
||||||||
|
Other liabilities
|
$
|
—
|
$
|
206
|
||||
|
Partners’ equity
|
136
|
8,527
|
||||||
|
Total Liabilities and Partners’ Equity
|
$
|
136
|
$
|
8,733
|
||||
|
Years Ended December 31,
|
||||||||||||
|
Statements of Operations
|
2012
|
2011
|
2010
|
|||||||||
|
Interest income
|
$
|
311
|
$
|
1,267
|
$
|
489
|
||||||
|
Realized gain
|
577
|
1,107
|
164
|
|||||||||
|
Total Income
|
888
|
2,374
|
653
|
|||||||||
|
Other expenses
|
(266
|
)
|
(536
|
)
|
(157
|
)
|
||||||
|
Net Income
|
$
|
622
|
$
|
1,838
|
$
|
496
|
||||||
|
Derivatives Not Designated
as Hedging Instruments
|
Balance Sheet Location
|
December 31,
2012
|
December 31,
2011
|
|||||||
|
TBA securities
|
Derivative assets
|
$
|
244,789
|
$
|
207,891
|
|||||
|
U.S. Treasury futures
|
Derivative assets
|
676
|
—
|
|||||||
|
Swaptions
|
Derivative assets
|
597
|
—
|
|||||||
|
Options on U.S. Treasury futures
|
Derivative assets
|
59
|
327
|
|||||||
|
Interest rate swap futures
|
Derivative assets
|
8
|
—
|
|||||||
|
Eurodollar futures
|
Derivative liabilities
|
3,798
|
1,749
|
|||||||
|
U.S. Treasury futures
|
Derivative liabilities
|
—
|
566
|
|||||||
|
Notional Amount For the Year Ended December 31, 2012
|
||||||||||||||||
|
Derivatives Not Designated
as Hedging Instruments
|
December 31,
2011
|
Additions
|
Settlement,
Expiration
or Exercise
|
December 31,
2012
|
||||||||||||
|
TBA securities
|
$
|
202,000
|
$
|
3,088,000
|
$
|
(3,056,000
|
)
|
$
|
234,000
|
|||||||
|
U.S. Treasury futures
|
(92,800
|
)
|
1,142,100
|
(1,221,400
|
)
|
(172,100
|
)
|
|||||||||
|
Interest rate swap futures
|
—
|
6,000
|
(19,000
|
)
|
(13,000
|
)
|
||||||||||
|
Short sales of Eurodollar futures
|
(2,422,000
|
)
|
1,531,000
|
(1,961,000
|
)
|
(2,852,000
|
)
|
|||||||||
|
Options on U.S. Treasury futures
|
199,500
|
1,181,500
|
(1,311,000
|
)
|
70,000
|
|||||||||||
|
Swaptions
|
—
|
100,000
|
—
|
100,000
|
||||||||||||
|
Notional Amount For the Year Ended December 31, 2011
|
||||||||||||||||
|
Derivatives Not Designated
as Hedging Instruments
|
December 31,
2010
|
Additions
|
Settlement,
Expiration
or Exercise
|
December 31,
2011
|
||||||||||||
|
TBA securities
|
$
|
—
|
$
|
1,017,000
|
$
|
(815,000
|
)
|
$
|
202,000
|
|||||||
|
U.S. Treasury futures
|
—
|
566,600
|
(659,400
|
)
|
(92,800
|
)
|
||||||||||
|
Short sales of Eurodollar futures
|
—
|
1,938,000
|
(4,360,000
|
)
|
(2,422,000
|
)
|
||||||||||
|
Options on U.S. Treasury futures
|
—
|
795,000
|
(595,500
|
)
|
199,500
|
|||||||||||
|
Derivatives Designated
as Hedging Instruments
|
Balance Sheet Location
|
December 31,
2012
|
December 31,
2011
|
|||||||
|
Interest Rate Swaps
|
Derivative liabilities
|
$
|
1,744
|
$
|
304
|
|||||
| Years Ended December 31, | |||||||||||||
|
Derivatives Designated as Hedging Instruments
|
2012
|
2011
|
2010
|
||||||||||
|
Accumulated other comprehensive income (loss) for derivative instruments:
|
|||||||||||||
|
Balance at beginning of the period
|
$ | (304 | ) | $ | (1,087 | ) | $ | (2,904 | ) | ||||
|
Unrealized gain on interest rate caps
|
— | — | 394 | ||||||||||
|
Unrealized (loss) gain on interest rate swaps
|
(1,440 | ) | 783 | 1,423 | |||||||||
|
Balance at end of the period
|
$ | (1,744 | ) | $ | (304 | ) | $ | (1,087 | ) | ||||
|
Years Ended December 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Interest Rate Caps:
|
||||||||||||
|
Interest expense-investment securities and loans held in securitization trusts
|
$
|
—
|
$
|
—
|
$
|
308
|
||||||
|
Interest expense-subordinated debentures
|
—
|
—
|
92
|
|||||||||
|
Interest Rate Swaps:
|
||||||||||||
|
Interest expense-investment securities
|
810
|
893
|
2,515
|
|||||||||
|
December 31, 2012
|
December 31, 2011
|
|||||||||||||||
|
Maturity
(1)
|
Notional
Amount
|
Weighted
Average
Fixed Pay
Interest Rate
|
Notional
Amount
|
Weighted
Average
Fixed Pay
Interest Rate
|
||||||||||||
|
Within 30 Days
|
$
|
8,380
|
2.93
|
%
|
$
|
14,930
|
3.02
|
%
|
||||||||
|
Over 30 days to 3 months
|
—
|
—
|
260
|
2.93
|
||||||||||||
|
Over 3 months to 6 months
|
—
|
—
|
380
|
2.93
|
||||||||||||
|
Over 6 months to 12 months
|
—
|
—
|
810
|
2.93
|
||||||||||||
|
Over 12 months to 24 months
|
—
|
—
|
8,380
|
2.93
|
||||||||||||
|
Over 24 months to 36 months
|
135,000
|
0.45
|
—
|
—
|
||||||||||||
|
Over 36 months to 48 months
|
—
|
—
|
—
|
—
|
||||||||||||
|
Over 48 months to 60 months
|
215,000
|
0.83
|
—
|
—
|
||||||||||||
|
Total
|
$
|
358,380
|
0.74
|
%
|
$
|
24,760
|
2.99
|
%
|
||||||||
|
(1)
|
The Company enters into interest rate swap transactions whereby the Company pays a fixed rate of interest and receives one month LIBOR.
|
|
Repurchase Agreements by Counterparty
|
||||||||
|
Counterparty Name
|
December 31,
2012
|
December 31,
2011
|
||||||
|
Barclays Capital Inc.
|
$
|
114,276
|
$
|
—
|
||||
|
Cantor Fitzgerald Securities
|
27,835
|
9,225
|
||||||
|
Credit Suisse First Boston LLC
|
98,915
|
11,147
|
||||||
|
Deutsche Bank Securities Inc.
|
97,767
|
—
|
||||||
|
Jefferies & Company, Inc.
|
55,537
|
18,380
|
||||||
|
JPMorgan Chase Bank, N.A.
|
121,155
|
49,226
|
||||||
|
Mizuho Securities USA Inc.
|
72,527
|
—
|
||||||
|
Morgan Stanley & Co. LLC
|
81,263
|
—
|
||||||
|
RBC Capital Markets Corporation
|
46,155
|
—
|
||||||
|
South Street Securities LLC
|
32,718
|
24,696
|
||||||
|
Wells Fargo Bank, N.A.
|
140,986
|
—
|
||||||
|
Total Financing Arrangements, Portfolio Investments
|
$
|
889,134
|
$
|
112,674
|
||||
|
Contractual Maturity
|
December 31,
2012
|
December 31,
2011
|
||||||
|
Overnight
|
$
|
—
|
$
|
—
|
||||
|
Within 30 days
|
765,593
|
112,674
|
||||||
|
Over 30 days to 90 days
|
123,541
|
—
|
||||||
|
Over 90 days
|
—
|
—
|
||||||
|
Demand
|
—
|
—
|
||||||
|
Total
|
$
|
889,134
|
$
|
112,674
|
||||
|
Outstanding
Repurchase
Agreements
|
Fair Value of
Collateral
Pledged
|
Amortized Cost
Of Collateral
Pledged
|
||||||||||
|
Agency RMBS
|
||||||||||||
|
Agency ARMs
|
$
|
240,440
|
$
|
253,841
|
$
|
253,281
|
||||||
|
Agency Fixed Rate
|
566,037
|
597,620
|
597,769
|
|||||||||
|
Agency IOs
|
74,707
|
90,250
|
100,076
|
|||||||||
|
CLOs
|
7,950
|
12,945
|
6,877
|
|||||||||
|
Balance at end of the period
|
$
|
889,134
|
$
|
954,656
|
$
|
958,003
|
||||||
|
Outstanding
Repurchase
Agreements
|
Fair Value of
Collateral
Pledged
|
Amortized Cost
Of Collateral
Pledged
|
||||||||||
|
Agency RMBS
|
||||||||||||
|
Agency ARMs
|
$
|
56,913
|
$
|
60,857
|
$
|
59,646
|
||||||
|
Agency Fixed Rate
|
—
|
—
|
—
|
|||||||||
|
Agency IOs
|
49,226
|
58,551
|
66,439
|
|||||||||
|
CLOs
|
6,535
|
10,534
|
5,386
|
|||||||||
|
Balance at end of the period
|
$
|
112,674
|
$
|
129,942
|
$
|
131,471
|
||||||
|
Principal
Amount
|
Carrying
Value
|
|||||||
|
2012-RS1 Trust
|
$
|
35,000
|
$
|
26,891
|
||||
|
NYMST 2012-1 Trust
|
52,000
|
52,000
|
||||||
|
NYMT Residential 2012-RP1
|
38,700
|
38,700
|
||||||
|
Total
|
$
|
125,700
|
$
|
117,591
|
||||
|
Years Ended December 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Revenues
|
$ | 156 | $ | 203 | $ | 1,403 | ||||||
|
Expenses
|
142 | 140 | 268 | |||||||||
|
Income from discontinued operations – net of tax
|
$ | 14 | $ | 63 | $ | 1,135 | ||||||
|
Year Ending December 31,
|
Total
|
|||
|
2013
|
$
|
67
|
||
|
2014
|
207
|
|||
|
2015
|
207
|
|||
|
2016
|
207
|
|||
|
2017
|
207
|
|||
|
Thereafter
|
1,302
|
|||
|
$
|
2,197
|
|||
|
a.
|
Investment Securities Available for Sale (RMBS)
–
Fair value for the RMBS in our portfolio are valued using a third-party pricing service or are based on quoted prices provided by dealers who make markets in similar financial instruments. The dealers will incorporate common market pricing methods, including a spread measurement to the Treasury curve or interest rate swap curve as well as underlying characteristics of the particular security including coupon, periodic and life caps, collateral type, rate reset period and seasoning or age of the security. If quoted prices for a security are not reasonably available from a dealer, the security will be re-classified as a Level 3 security and, as a result, management will determine the fair value based on characteristics of the security that the Company receives from the issuer and based on available market information. Management reviews all prices used in determining valuation to ensure they represent current market conditions. This review includes surveying similar market transactions, comparisons to interest pricing models as well as offerings of like securities by dealers. The Company's investment securities that are comprised of RMBS are valued based upon readily observable market parameters and are classified as Level 2 fair values.
|
|
b.
|
Investment Securities Available for Sale Held in Securitization Trusts (CMBS)
–
As the Company’s CMBS investments are comprised of securities for which there are not substantially similar securities that trade frequently, the Company classifies these securities as Level 3 fair values. Fair value of the Company’s CMBS investments is based on an internal valuation model that considers expected cash flows from the underlying loans and yields required by market participants. The significant unobservable inputs used in the measurement of these investments are projected losses of certain identified loans within the pool of loans and a discount rate. The discount rate used in determining fair value incorporates default rate, loss severity and current market interest rates. The discount rate ranges from 4.7% to 16.9%. Significant increases or decreases in these inputs would result in a significantly lower or higher fair value measurement. We also obtain quoted prices provided by dealers who make markets in similar financial instruments.
|
|
c.
|
Multi-Family Loans Held in Securitization Trusts –
Multi-family loans held in securitization trusts are recorded at fair value and classified as Level 3 fair values. Fair value is based on an internal valuation model that considers expected cash flows from the underlying loans and yields required by market participants. The significant unobservable inputs used in the measurement of these investments are discount rates. The discount rate used in determining fair value incorporates default rate, loss severity and current market interest rates. The discount rate ranges from 2.4% to 5.4%.
Significant increases or decreases in these inputs would result in a significantly lower or higher fair value measurement. We also obtain quoted prices provided by dealers who make markets in similar financial instruments.
|
|
d.
|
Investment Securities Available for Sale (CLO)
–
The fair value of the CLO notes are valued using a third-party pricing service or are based on quoted prices provided by dealers who make markets in similar financial instruments. The Company classifies these securities as Level 2 fair values.
|
|
e.
|
Investment Securities Available for Sale
–
The fair value of other investment securities available for sale, such as U.S. Treasury securities, are based on quoted prices provided by dealers who make markets in similar financial instruments and are typically classified as Level 2 fair values.
|
|
f.
|
Derivative Instruments –
The fair value of interest rate swaps, swaptions, options and TBAs are based on dealer quotes. The fair value of futures are based on exchange-traded prices. The Company’s derivatives are classified as Level 1 or Level 2 fair values.
|
|
g.
|
Multi-Family CDOs –
The fair value of Multi-Family CDOs is based on contractual cash payments and yields expected by market participants. We also obtain quoted market prices provided by dealers who make markets in similar securities.
|
|
Measured at Fair Value on a Recurring Basis
at December 31, 2012
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
Assets carried at fair value:
|
||||||||||||||||
|
Investment securities available for sale:
|
||||||||||||||||
|
Agency RMBS
|
$
|
—
|
$
|
1,001,239
|
$
|
—
|
$
|
1,001,239
|
||||||||
|
Non-Agency RMBS
|
—
|
2,687
|
—
|
2,687
|
||||||||||||
|
CLOs
|
—
|
30,785
|
—
|
30,785
|
||||||||||||
|
Investment securities available for sale held in securitization trust:
|
||||||||||||||||
|
CMBS
|
—
|
—
|
71,159
|
71,159
|
||||||||||||
|
Multi-family loans held in securitization trusts
|
—
|
—
|
5,442,906
|
5,442,906
|
||||||||||||
|
Derivative assets:
|
||||||||||||||||
|
TBA securities
|
—
|
244,789
|
—
|
244,789
|
||||||||||||
|
Options on U.S. Treasury futures
|
—
|
59
|
—
|
59
|
||||||||||||
|
U.S. Treasury futures
|
676
|
—
|
—
|
676
|
||||||||||||
|
Interest rate swap futures
|
8
|
—
|
—
|
8
|
||||||||||||
|
Swaptions
|
—
|
597
|
—
|
597
|
||||||||||||
|
Total
|
$
|
684
|
$
|
1,280,156
|
$
|
5,514,065
|
$
|
6,794,905
|
||||||||
|
Liabilities carried at fair value:
|
||||||||||||||||
|
Multi-family collateralized debt obligations
|
$
|
—
|
$
|
—
|
$
|
5,319,573
|
$
|
5,319,573
|
||||||||
|
Derivative liabilities:
|
||||||||||||||||
|
Interest rate swaps
|
—
|
1,744
|
—
|
1,744
|
||||||||||||
|
Eurodollar futures
|
3,798
|
—
|
—
|
3,798
|
||||||||||||
|
Total
|
$
|
3,798
|
$
|
1,744
|
$
|
5,319,573
|
$
|
5,325,115
|
||||||||
|
Measured at Fair Value on a Recurring Basis
at December 31, 2011
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
Assets carried at fair value:
|
||||||||||||||||
|
Investment securities available for sale:
|
||||||||||||||||
|
Agency RMBS
|
$
|
—
|
$
|
132,457
|
$
|
—
|
$
|
132,457
|
||||||||
|
CMBS
|
—
|
—
|
41,185
|
41,185
|
||||||||||||
|
Non-Agency RMBS
|
—
|
3,945
|
—
|
3,945
|
||||||||||||
|
CLOs
|
—
|
22,755
|
—
|
22,755
|
||||||||||||
|
Derivative assets:
|
||||||||||||||||
|
TBA securities
|
—
|
207,891
|
—
|
207,891
|
||||||||||||
|
Options on U.S. Treasury futures
|
—
|
327
|
—
|
327
|
||||||||||||
|
Total
|
$
|
—
|
$
|
367,375
|
$
|
41,185
|
$
|
408,560
|
||||||||
|
Liabilities carried at fair value:
|
||||||||||||||||
|
Derivative liabilities:
|
||||||||||||||||
|
Interest rate swaps
|
$
|
—
|
$
|
304
|
$
|
—
|
$
|
304
|
||||||||
|
U.S. Treasury futures
|
566
|
—
|
—
|
566
|
||||||||||||
|
Eurodollar futures
|
1,749
|
—
|
—
|
1,749
|
||||||||||||
|
Total
|
$
|
2,315
|
$
|
304
|
$
|
—
|
$
|
2,619
|
||||||||
|
Years Ended December 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Balance at beginning of period
|
$
|
41,185
|
$
|
—
|
$
|
17,599
|
||||||
|
Total gains (realized/unrealized)
|
||||||||||||
|
Included in earnings
(1)
|
167,094
|
—
|
2,100
|
|||||||||
|
Included in other comprehensive income
|
3,768
|
(1,036
|
) |
9,827
|
||||||||
|
Purchases
(2)
|
4,212,009
|
42,221
|
—
|
|||||||||
|
Paydowns
|
(28,034
|
) |
—
|
—
|
||||||||
|
Transfers
(3)
|
1,118,043
|
—
|
—
|
|||||||||
|
Transfers out of Level 3
(4)
|
—
|
—
|
(29,526
|
)
|
||||||||
|
Balance at the end of period
|
$
|
5,514,065
|
$
|
41,185
|
$
|
—
|
||||||
|
(1)
|
Amounts included in interest income and unrealized gain.
|
|
(2)
|
Based on a number of factors, we determined that we were the primary beneficiary of three K-Series securitizations (two purchased in the second quarter of 2012 and one purchased in the fourth quarter of 2012), and have consolidated the assets, liabilities, interest income and expense of these securitizations in our consolidated financial statements.
|
|
(3)
|
Based on a number of factors, we determined that we were the primary beneficiary of one K-Series securitization as of January 4, 2012 and have consolidated its assets, liabilities, interest income and expense in our consolidated financial statements.
|
|
(4)
|
The CLOs were re-classified from Level 3 to Level 2 fair values during the fourth quarter of 2010 due to management determining that inputs and assumptions for these assets based upon quoted prices provided by dealers who make markets in similar investments became more observable.
|
|
Years Ended December 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Balance at beginning of period
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||
|
Total gains (realized/unrealized)
|
||||||||||||
|
Included in earnings
(1)
|
152,440
|
—
|
—
|
|||||||||
|
Included in other comprehensive income
|
—
|
—
|
—
|
|||||||||
|
Purchases
(2)
|
4,077,276
|
—
|
—
|
|||||||||
|
Paydowns
|
(28,034
|
) |
—
|
—
|
||||||||
|
Transfers
(3)
|
1,117,891
|
—
|
—
|
|||||||||
|
Balance at the end of period
|
$
|
5,319,573
|
$
|
—
|
$
|
—
|
||||||
|
(1)
|
Amounts included in interest expense and unrealized gain. |
|
(2)
|
Based on a number of factors, we determined that we were the primary beneficiary of three K-Series securitizations, two purchased in the second quarter of 2012 and one purchased in the fourth quarter of 2012, and have consolidated the K-Series securitization’s assets, liabilities, interest income and expense in our consolidated financial statements.
|
|
(3)
|
Based on a number of factors, we determined that we were the primary beneficiary of the one K-Series as of January 4, 2012 and have consolidated its assets, liabilities, interest income and expense in our consolidated financial statements.
|
|
Assets Measured at Fair Value on a Non-Recurring Basis
at December 31, 2012
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
Mortgage loans held for investment
|
$ | — | $ | — | $ | 1,775 | $ | 1,775 | ||||||||
|
Mortgage loans held for sale – included in discontinued operations (net)
|
— | — | 2,837 | 2,837 | ||||||||||||
|
Residential mortgage loans held in securitization trusts – impaired loans (net)
|
— | — | 5,059 | 5,059 | ||||||||||||
|
Real estate owned held in residential securitization trusts
|
— | — | 732 | 732 | ||||||||||||
|
Assets Measured at Fair Value on a Non-Recurring Basis
at December 31, 2011
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
Mortgage loans held for investment
|
$ | — | $ | — | $ | 5,118 | $ | 5,118 | ||||||||
|
Mortgage loans held for sale – included in discontinued operations (net)
|
— | — | 3,780 | 3,780 | ||||||||||||
|
Residential mortgage loans held in securitization trusts – impaired loans (net)
|
— | — | 6,518 | 6,518 | ||||||||||||
|
Real estate owned held in residential securitization trusts
|
— | — | 454 | 454 | ||||||||||||
|
Years Ended December 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Residential mortgage loans held in securitization trusts – impaired loans (net)
|
$
|
707
|
$
|
1,380
|
$
|
1,560
|
||||||
|
Real estate owned held in residential securitization trusts
|
45
|
87
|
193
|
|||||||||
|
December 31, 2012
|
December 31, 2011
|
|||||||||||||||||
|
Fair Value
Hierarchy Level
|
Carrying
Value
|
Estimated
Fair Value
|
Carrying
Value
|
Estimated
Fair Value
|
||||||||||||||
|
Financial Assets:
|
||||||||||||||||||
|
Cash and cash equivalents
|
Level 1
|
$
|
31,777
|
$
|
31,777
|
$
|
16,586
|
$
|
16,586
|
|||||||||
|
Investment securities available for sale
|
Level 2
|
1,034,711
|
1,034,711
|
200,342
|
200,342
|
|||||||||||||
|
Investment securities available for sale, at fair value held in securitization trust
|
Level 3
|
71,159
|
71,159
|
—
|
—
|
|||||||||||||
|
Residential mortgage loans held in
securitization trusts (net)
|
Level 3
|
187,229
|
165,919
|
206,920
|
182,976
|
|||||||||||||
|
Distressed residential mortgage loans held in
securitization trusts (net)
|
Level 3
|
60,459
|
60,459
|
—
|
—
|
|||||||||||||
|
Multi-family loans held in securitization trusts
|
Level 3
|
5,442,906
|
5,442,906
|
—
|
—
|
|||||||||||||
|
Derivative assets
|
Level 1 or 2
|
246,129
|
246,129
|
208,218
|
208,218
|
|||||||||||||
|
Assets related to discontinued operation-
mortgage loans held for sale (net)
|
Level 3
|
2,837
|
2,837
|
3,780
|
3,780
|
|||||||||||||
|
Mortgage loans held for investment
|
Level 3
|
1,775
|
1,775
|
5,118
|
5,118
|
|||||||||||||
|
Receivable for securities sold
|
Level 1
|
—
|
—
|
1,133
|
1,133
|
|||||||||||||
|
Financial Liabilities:
|
||||||||||||||||||
|
Financing arrangements, portfolio investments
|
Level 2
|
$
|
889,134
|
$
|
889,134
|
$
|
112,674
|
$
|
112,674
|
|||||||||
|
Residential collateralized debt obligations
|
Level 3
|
180,979
|
160,506
|
199,762
|
171,187
|
|||||||||||||
|
Multi-family collateralized debt obligations
|
Level 3
|
5,319,573
|
5,319,573
|
—
|
—
|
|||||||||||||
|
Securitized debt
|
Level 3
|
117,591
|
118,402
|
—
|
—
|
|||||||||||||
|
Derivative liabilities
|
Level 1 or 2
|
5,542
|
5,542
|
2,619
|
2,619
|
|||||||||||||
|
Payable for securities purchased
|
Level 1
|
245,931
|
245,931
|
228,300
|
228,300
|
|||||||||||||
|
Subordinated debentures
|
Level 3
|
45,000
|
34,108
|
45,000
|
26,318
|
|||||||||||||
|
|
a.
|
Cash and cash equivalents –
Estimated fair value approximates the carrying value of such assets.
|
|
|
b.
|
Residential mortgage loans held in securitization trusts (net) –
Residential mortgage loans held in the securitization trusts are recorded at amortized cost. Fair value is estimated using pricing models and taking into consideration the aggregated characteristics of groups of loans such as, but not limited to, collateral type, index, interest rate, margin, length of fixed-rate period, life cap, periodic cap, underwriting standards, age and credit estimated using the estimated market prices for similar types of loans.
|
|
|
c.
|
Distressed residential mortgage loans held in securitization trusts (net) –
Fair value is estimated using pricing models taking into consideration current interest rates, loan amount, payment status and property type, and forecasts of future interest rates, home prices and property values, prepayment speeds, default and loss severities.
|
|
|
d.
|
Receivable for securities sold –
Estimated fair value approximates the carrying value of such assets.
|
|
|
e.
|
Financing arrangements, portfolio investments –
The fair value of these financing arrangements approximates cost as they are short term in nature and generally mature in 30 days.
|
|
|
f.
|
Residential collateralized debt obligations –
The fair value of these CDOs is based on discounted cash flows as well as market pricing on comparable obligations.
|
|
|
g.
|
Securitized debt
– The fair value of securitized debt is based on discounted cash flows using management’s estimate for market yields.
|
|
|
h.
|
Payable for securities purchased –
Estimated fair value approximates the carrying value of such liabilities.
|
|
|
i.
|
Subordinated debentures –
The fair value of these subordinated debentures is based on discounted cash flows using management’s estimate for market yields.
|
|
Period
|
Declaration Date
|
Record Date
|
Payment Date
|
Cash
Dividend
Per Share
|
||||||
|
Fourth Quarter 2012
|
December 14, 2012
|
December 24, 2012
|
January 25, 2013
|
$
|
0.27
|
|||||
|
Third Quarter 2012
|
September 18, 2012
|
September 28, 2012
|
October 25, 2012
|
0.27
|
||||||
|
Second Quarter 2012
|
June 15, 2012
|
June 25, 2012
|
July 25, 2012
|
0.27
|
||||||
|
First Quarter 2012
|
March 19, 2012
|
March 29, 2012
|
April 25, 2012
|
0.25
|
||||||
|
Fourth Quarter 2011
|
December 15, 2011
|
December 27, 2011
|
January 25, 2012
|
0.35
|
(1)
|
|||||
|
Third Quarter 2011
|
September 20, 2011
|
September 30, 2011
|
October 25, 2011
|
0.25
|
||||||
|
Second Quarter 2011
|
May 31, 2011
|
June 10, 2011
|
June 27, 2011
|
0.22
|
||||||
|
First Quarter 2011
|
March 18, 2011
|
March 31, 2011
|
April 26, 2011
|
0.18
|
||||||
|
Fourth Quarter 2010
|
December 20, 2010
|
December 30, 2010
|
January 25, 2011
|
0.18
|
||||||
|
Third Quarter 2010
|
October 4, 2010
|
October 14, 2010
|
October 25, 2010
|
0.18
|
||||||
|
Second Quarter 2010
|
June 16, 2010
|
July 6, 2010
|
July 26, 2010
|
0.18
|
||||||
|
First Quarter 2010
|
March 16, 2010
|
April 1, 2010
|
April 26, 2010
|
0.25
|
||||||
|
(1)
|
Includes a $0.10 per share special dividend.
|
|
Period
|
Declaration Date
|
Record Date
|
Payment Date
|
Cash
Dividend
Per Share
|
||||||
|
Fourth Quarter 2010
|
December 20, 2010
|
December 30, 2010
|
December 31, 2010
|
$
|
0.50
|
|||||
|
Third Quarter 2010
|
September 29, 2010
|
September 30, 2010
|
October 29, 2010
|
0.50
|
||||||
|
Second Quarter 2010
|
June 16, 2010
|
June 30, 2010
|
July 30, 2010
|
0.50
|
||||||
|
First Quarter 2010
|
March 16, 2010
|
March 31, 2010
|
April 30, 2010
|
0.63
|
||||||
|
For the Years Ended December 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Numerator
:
|
||||||||||||
|
Net income – Basic
|
$ | 28,279 | $ | 4,776 | $ | 6,805 | ||||||
|
Net income from continuing operations
|
28,265 | 4,713 | 5,670 | |||||||||
|
Net income from discontinued operations (net of tax)
|
14 | 63 | 1,135 | |||||||||
|
Effect of dilutive instruments:
|
||||||||||||
|
Convertible preferred debentures
|
— | — | 2,274 | |||||||||
|
Net income – Dilutive
|
28,279 | 4,776 | 9,079 | |||||||||
|
Net income from continuing operations
|
27,265 | 4,713 | 7,944 | |||||||||
|
Net income from discontinued operations (net of tax)
|
$ | 14 | $ | 63 | $ | 1,135 | ||||||
|
Denominator:
|
||||||||||||
|
Weighted average basic shares outstanding
|
26,067 | 10,495 | 9,422 | |||||||||
|
Effect of dilutive instruments:
|
||||||||||||
|
Convertible preferred debentures
|
— | — | 2,500 | |||||||||
|
Weighted average dilutive shares outstanding
|
26,067 | 10,495 | 11,922 | |||||||||
|
EPS:
|
||||||||||||
|
Basic EPS
|
$ | 1.08 | $ | 0.46 | $ | 0.72 | ||||||
|
Basic EPS from continuing operations
|
1.08 | 0.45 | 0.60 | |||||||||
|
Basic EPS from discontinued operations (net of tax)
|
— | 0.01 | 0.12 | |||||||||
|
Dilutive EPS
|
$ | 1.08 | $ | 0.46 | $ | 0.72 | ||||||
|
Dilutive EPS from continuing operations
|
1.08 | 0.45 | 0.60 | |||||||||
|
Dilutive EPS from discontinued operations (net of tax)
|
— | 0.01 | 0.12 | |||||||||
|
December 31,
|
|||||||||||||||||||||
|
2012
|
2011
|
2010
|
|||||||||||||||||||
|
Provision at statutory rate
|
$
|
10,190
|
(35.0)
|
%
|
$
|
1,857
|
(35.0
|
)%
|
$
|
2,382
|
(35.0
|
)% | |||||||||
|
Non-taxable REIT income
|
(9,774
|
) |
33.6
|
%
|
(1,088)
|
20.5
|
%
|
(813)
|
11.9
|
% | |||||||||||
|
State and local tax provision
|
129
|
(0.4)
|
%
|
239
|
(4.5
|
)%
|
414
|
(6.1
|
)% | ||||||||||||
|
Other
|
331
|
(1.1)
|
%
|
(1,810)
|
34.1
|
%
|
—
|
—
|
% | ||||||||||||
|
Valuation allowance
|
56
|
(0.2)
|
%
|
1,235
|
(23.3
|
)%
|
(1,983)
|
29.2
|
% | ||||||||||||
|
Total provision
|
$
|
932
|
(3.1)
|
%
|
$
|
433
|
(8.2
|
)%
|
$
|
—
|
—
|
% | |||||||||
|
Years Ended December 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Current income tax expense
|
$
|
932
|
$
|
433
|
$
|
83
|
||||||
|
Deferred income tax expense
|
—
|
—
|
(83)
|
|||||||||
|
Total provision
|
$
|
932
|
$
|
433
|
$
|
—
|
||||||
|
Deferred tax assets
|
December 31,
2012
|
December 31,
2011
|
||||||
|
Net operating loss carryover
|
$
|
27,078
|
$
|
27,052
|
||||
|
GAAP reserves
|
135
|
105
|
||||||
|
Gross deferred tax asset
|
27,213
|
27,157
|
||||||
|
Valuation allowance
|
(27,213
|
) |
(27,157
|
) | ||||
|
Net deferred tax asset
|
$
|
—
|
$
|
—
|
||||
|
2012
|
2011
|
2010
|
||||||||||||||||||||
|
Number of
Non-vested
Restricted
Shares
|
Weighted
Average Per Share
Grant Date
Fair Value
(1)
|
Number of
Non-vested
Restricted
Shares
|
Weighted
Average Per Share
Grant Date
Fair Value
(1)
|
Number of
Non-vested
Restricted
Shares
|
Weighted
Average Per Share
Grant Date
Fair Value
(1)
|
|||||||||||||||||
|
Non-vested shares at January 1
|
14,084
|
$
|
7.10
|
28,999
|
$
|
5.43
|
60,665
|
$
|
5.28
|
|||||||||||||
|
Granted
|
22,191
|
6.36
|
14,084
|
7.10
|
4,000
|
7.50
|
||||||||||||||||
|
Forfeited
|
—
|
—
|
—
|
—
|
(829
|
)
|
5.28
|
|||||||||||||||
|
Vested
|
(4,695
|
)
|
7.10
|
(28,999
|
)
|
5.43
|
(34,837
|
)
|
5.41
|
|||||||||||||
|
Non-vested shares as of December 31
|
31,580
|
$
|
6.58
|
14,084
|
$
|
7.10
|
28,999
|
$
|
5.43
|
|||||||||||||
|
Weighted-average fair value of restricted stock granted during the period
|
22,191
|
$
|
6.36
|
14,084
|
$
|
7.10
|
4,000
|
$
|
7.50
|
|||||||||||||
|
(1)
|
The grant date fair value of restricted stock awards is based on the closing market price of the Company’s common stock at the grant date.
|
|
Three Months Ended
|
||||||||||||||||
|
Mar. 31,
2012
|
Jun. 30,
2012
|
Sep. 30,
2012
|
Dec. 31,
2012
|
|||||||||||||
|
Interest income
|
$
|
19,091
|
$
|
24,991
|
$
|
43,837
|
$
|
49,608
|
||||||||
|
Interest expense
|
12,884
|
19,150
|
35,707
|
38,185
|
||||||||||||
|
Net interest income
|
6,207
|
5,841
|
8,130
|
11,423
|
||||||||||||
|
Other Income:
|
||||||||||||||||
|
Provision for loan losses
|
(230
|
)
|
(59
|
)
|
(247
|
)
|
(230
|
)
|
||||||||
|
Income (loss) from investments in limited partnership
and limited liability company
|
370
|
358
|
(64
|
)
|
(42
|
)
|
||||||||||
|
Realized gain (loss) on investment securities and
related hedges, net
|
1,069
|
(443
|
)
|
5,048
|
594
|
|||||||||||
|
Realized gain on distressed residential mortgage loans
held in securitization trusts
|
—
|
—
|
—
|
85
|
||||||||||||
|
Unrealized (loss) gain on investment securities and
related hedges, net
|
(872
|
)
|
171
|
(1,876
|
)
|
(1,370
|
)
|
|||||||||
|
Unrealized gain on multi-family loans and debt held in
securitization trusts, net
|
2,023
|
2,205
|
762
|
1,672
|
||||||||||||
|
Total other income
|
2,360
|
2,232
|
3,623
|
709
|
||||||||||||
|
General, administrative and other expenses
|
2,648
|
2,639
|
3,241
|
2,857
|
||||||||||||
|
Termination of management contract
|
20
|
20
|
—
|
—
|
||||||||||||
|
Income from continuing operations before income
taxes
|
5,899
|
5,414
|
8,512
|
9,275
|
||||||||||||
|
Income tax expense
|
—
|
467
|
598
|
(133
|
)
|
|||||||||||
|
Income from continuing operations
|
5,899
|
4,947
|
7,914
|
9,408
|
||||||||||||
|
(Loss) income from discontinued operation - net of tax
|
(9
|
)
|
42
|
(1
|
)
|
(18
|
)
|
|||||||||
|
Net income
|
5,890
|
4,989
|
7,913
|
9,390
|
||||||||||||
|
Net income (loss) attributable to noncontrolling interest
|
51
|
(148
|
)
|
—
|
—
|
|||||||||||
|
Net income attributable to common stockholders
|
$
|
5,839
|
$
|
5,137
|
$
|
7,913
|
$
|
9,390
|
||||||||
|
Per share basic income
|
$
|
0.42
|
$
|
0.34
|
$
|
0.30
|
$
|
0.19
|
||||||||
|
Per share diluted income
|
$
|
0.42
|
$
|
0.34
|
$
|
0.30
|
$
|
0.19
|
||||||||
|
Dividends declared per common share
|
$
|
0.25
|
$
|
0.27
|
$
|
0.27
|
$
|
0.27
|
||||||||
|
Weighted average shares outstanding-basic
|
13,998
|
15,262
|
26,541
|
48,219
|
||||||||||||
|
Weighted average shares outstanding-diluted
|
13,998
|
15,262
|
26,541
|
48,219
|
||||||||||||
|
Three Months Ended
|
||||||||||||||||
|
Mar. 31,
2011
|
Jun. 30,
2011
|
Sep. 30,
2011
|
Dec. 31,
2011
|
|||||||||||||
|
Interest income
|
$
|
3,694
|
$
|
6,482
|
$
|
7,431
|
$
|
6,684
|
||||||||
|
Interest expense
|
1,184
|
1,181
|
1,203
|
1,269
|
||||||||||||
|
Net interest income
|
2,510
|
5,301
|
6,228
|
5,415
|
||||||||||||
|
Other Income (Expense):
|
||||||||||||||||
|
Provision for loan losses
|
(633
|
)
|
(391
|
)
|
(435
|
)
|
(234
|
)
|
||||||||
|
Impairment loss on investment securities
|
—
|
—
|
—
|
(250
|
)
|
|||||||||||
|
Income from investments in limited partnership and
limited liability company
|
784
|
499
|
479
|
405
|
||||||||||||
|
Realized gain (loss) on investment securities and
related hedges, net
|
2,191
|
3,283
|
2,526
|
(2,260
|
)
|
|||||||||||
|
Unrealized loss on investment securities and
related hedges, net
|
(40
|
)
|
(695
|
)
|
(8,027
|
)
|
(895
|
)
|
||||||||
|
Total other income (expense)
|
2,302
|
2,696
|
(5,457
|
)
|
(3,234
|
)
|
||||||||||
|
General, administrative and other expenses
|
2,293
|
3,454
|
717
|
1,859
|
||||||||||||
|
Termination of management contract
|
—
|
—
|
—
|
2,195
|
||||||||||||
|
Income (loss) from continuing operations before income
taxes
|
2,519
|
4,543
|
54
|
(1,873
|
)
|
|||||||||||
|
Income tax expense
|
—
|
363
|
56
|
14
|
||||||||||||
|
Income (loss) from continuing operations
|
2,519
|
4,180
|
(2
|
)
|
(1,887
|
)
|
||||||||||
|
(Loss) income from discontinued operation - net of tax
|
(5
|
)
|
9
|
19
|
40
|
|||||||||||
|
Net income (loss)
|
2,514
|
4,189
|
17
|
(1,847
|
)
|
|||||||||||
|
Net income attributable to noncontrolling interest
|
—
|
20
|
32
|
45
|
||||||||||||
|
Net income (loss) attributable to common stockholders
|
$
|
2,514
|
$
|
4,169
|
$
|
(15)
|
$
|
(1,892
|
)
|
|||||||
|
Per share basic income (loss)
|
$
|
0.27
|
$
|
0.44
|
$
|
—
|
$
|
(0.16
|
)
|
|||||||
|
Per share diluted income (loss)
|
$
|
0.27
|
$
|
0.44
|
$
|
—
|
$
|
(0.16
|
)
|
|||||||
|
Dividends declared per common share
|
$
|
0.18
|
$
|
0.22
|
$
|
0.25
|
$
|
0.35
|
||||||||
|
Weighted average shares outstanding-basic
|
9,433
|
9,447
|
11,146
|
11,919
|
||||||||||||
|
Weighted average shares outstanding-diluted
|
9,433
|
9,447
|
11,146
|
11,919
|
||||||||||||
|
Beginning
Balance
|
Charged to
Costs and
Expenses
|
Other
Charges
|
Deductions
|
Ending
Balance
|
||||||||||||||||
|
For the Year Ended December 31, 2012
|
||||||||||||||||||||
|
Loan loss reserves
|
$ | 3,558 | $ | 766 | $ | - | $ | (1,104 | ) | $ | 3,220 | |||||||||
|
For the Year Ended December 31, 2011
|
||||||||||||||||||||
|
Loan loss reserves
|
$ | 2,954 | $ | 1,693 | $ | - | $ | (1,089 | ) | $ | 3,558 | |||||||||
|
For the Year Ended December 31, 2010
|
||||||||||||||||||||
|
Loan loss reserves
|
$ | 2,947 | $ | 2,230 | $ | - | $ | (2,223 | ) | $ | 2,954 | |||||||||
|
Asset Type
|
Description
(1) (2)
|
Number
|
Interest
Rate
|
Final
Maturity
Date
(3)
|
Periodic Payment
Terms
(4)
|
Prior
Liens
|
Face
Amount of
Mortgages
(5)
|
Carrying
Amount of Mortgages
|
Principal
Amount of
Loans
Subject to Delinquent Principal
or Interest
|
||||||||||||||||||||
|
Multi-family Loans Held in Securitization Trusts
|
Multi-family
|
286 | 3.04% |
to
|
6.56% |
7/1/2013
|
to
|
8/1/2022
|
P&I
|
$ | - | $ | 4,874,975 | $ | 5,442,906 | $ | 14,831 | ||||||||||||
|
Residential Mortgage Loans Held in Securitization Trusts
|
Various
|
474 | 1.38% |
to
|
7.25% |
8/1/2032
|
to
|
1/1/2036
|
P&I
|
- | 208,387 | 187,229 | 19,513 | ||||||||||||||||
|
Distressed Residential Mortgage Loans Held In Securitization Trust
|
Various
|
515 | 1.25% |
to
|
12.75% |
12/31/2012
|
to
|
8/1/2057
|
P&I
|
- | 92,354 | 60,459 | 24,839 | ||||||||||||||||
|
Other Loans
|
Various
|
11 | 3.00% |
to
|
14.00% | 12/31/2012 |
to
|
4/1/2037 |
P&I
|
- | 5,204 | 4,670 | 2,834 | ||||||||||||||||
| $ | - | $ | 5,180,920 | $ | 5,695,264 | $ | 62,017 | ||||||||||||||||||||||
|
(1)
|
Individual loans have a carrying value less than 3% of total carrying value.
|
|
(2)
|
Description of property types include single family, multi-family, condos,
co-ops
and other which are located in various locations in the United States of America.
|
|
(3)
|
The maturity dates as of 12/31/12 are loans which are currently due to the Company.
|
|
(4)
|
Principal and interest; some mortgages have balloon principal amounts due at final maturity.
|
|
(5)
|
Represents initial maturity.
|
|
2012
|
2011
|
2010
|
||||||||||
|
Beginning Balance
|
$ | 213,299 | $ | 239,451 | $ | 280,069 | ||||||
|
Additions:
|
||||||||||||
|
Principal amount of new loans
|
4,967,490 | - | 7,560 | |||||||||
| Fair value adjustment | 592,835 | |||||||||||
|
(Discount) on new loans
|
(31,581 | ) | - | (201 | ) | |||||||
|
Gain on sale of loans
|
85 | - | - | |||||||||
|
Amortization of premiums and (discounts)
|
(37 | ) | 12 | (253 | ) | |||||||
|
Deductions:
|
||||||||||||
|
Collection of principal
|
47,165 | 25,560 | 47,717 | |||||||||
|
Chargeoff of loans
|
(1,104 | ) | (1,089 | ) | (2,223 | ) | ||||||
|
Provision for loan loss
|
766 | 1,693 | 2,230 | |||||||||
|
Ending Balance
|
$ | 5,695,264 | $ | 213,299 | $ | 239,451 | ||||||
|
Exhibit
|
Description
|
|
|
3.1(a)
|
Articles of Amendment and Restatement of New York Mortgage Trust, Inc. (Incorporated by reference to Exhibit 3.1 to the Company's Registration Statement on Form S-11 as filed with the Securities and Exchange Commission (Registration No. 333-111668), effective (June 23, 2004).
|
|
|
3.1(b)
|
Articles of Amendment of the Registrant (incorporated by reference to Exhibit 3.1(f) to
the Company's Current Report on Form 8-K filed on June 15, 2009 (File No. 00132216)).
|
|
|
3.1(c)
|
Certificate of Notice, dated May 4, 2012 (incorporated by reference to Exhibit 3.1(g) to the Company's Quarterly Report on Form 10-Q filed on May 4, 2012 (File No. 00132216)).
|
|
|
3.2
|
Bylaws of New York Mortgage Trust, Inc., as amended (Incorporated by reference to Exhibit 3.2 to the Company’s Annual Report on Form 10-K filed on March 4, 2011).
|
|
|
4.1
|
Form of Common Stock Certificate. (Incorporated by reference to Exhibit 4.1 to the Company’s Registration Statement on Form S-11 as filed with the Securities and Exchange Commission (Registration No. 333-111668), effective June 23, 2004).
|
|
|
4.2(a)
|
Junior Subordinated Indenture between The New York Mortgage Company, LLC and JPMorgan Chase Bank, National Association, as trustee, dated September 1, 2005. (Incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K as filed with the Securities and Exchange Commission on September 6, 2005).
|
|
|
4.2(b)
|
Parent Guarantee Agreement between New York Mortgage Trust, Inc. and IPMorgan
Chase Bank, National Association, as guarantee trustee, dated September 1, 2005. (Incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K as filed with the Securities and Exchange Commission on September 6, 2005 (File No 001-32216)).
|
|
|
4.3(a)
|
Junior Subordinated Indenture between The New York Mortgage Company, LLC and JPMorgan Chase Bank,
National Association,
as
trustee, dated March
15,
(Incorporated by reference to Exhibit 4.3(a) to the Company's Quarterly Report on Form 10-Q filed on August 9, 2012 (File No. 001-32216)).
|
|
|
4.3(b)
|
Parent Guarantee Agreement between New York Mortgage Trust, Inc. and JPMorgan Chase Bank, National Association, as guarantee trustee, dated March 15, 2005. (Incorporated by reference to Exhibit 4.3(b) to the Company's Quarterly Report on Form 10-Q filed on August 9, 2012 (File No. 001-32216)).
|
|
|
Certain instruments defining the rights of holders of long-term debt securities of the
Registrant and its subsidiaries are omitted pursuant to Item 601(b)(4)(iii) of Regulation
S-K.
The Registrant hereby undertakes to furnish to the SEC, upon request, copies of any
such instruments.
|
|
10.1
|
Form of Registration Rights Agreement, by and among New York Mortgage Trust, Inc. and the Investors listed on Schedule A thereto, dated as of February 14, 2008 (Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on February 19, 2008 (File No. 001-32216)).
|
|
|
10.2
|
Amended and Restated Advisory Agreement by and among New York Mortgage Trust, Inc., Hypotheca Capital, LLC, New York Mortgage Funding, LLC and Harvest Capital Strategies, LLC, dated as of July 26, 2010 (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on July 28, 2010 (File No. 001-32216)).
|
|
|
10.3
|
Notice of Termination and Letter Agreement, by and among New York Mortgage Trust, Inc., Hypotheca Capital, LLC, New York Mortgage Funding, LLC and Harvest Capital Strategies LLC, dated as of December 30, 2011 (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on December 30, 2011 (File No. 001-32216)).
|
|
|
10.4
|
Investment Management Agreement, by and between New York Mortgage Trust, Inc. and The Midway Group, LP dated as of February 11, 2011 (Incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q filed on May 5, 2011 (File No. 001-32216)).
|
|
|
10.5
|
First Amendment to Investment Management Agreement by and between New York Mortgage Trust, Inc. and The Midway Group, L.P., dated March 9, 2012 (Incorporated by reference to Exhibit 10.19 to the Company’s Annual Report on Form 10-K filed on March 12, 2012 (File No. 001-32216)).
|
|
10.6
|
Management Agreement, by and between RB Commercial Mortgage LLC and RiverBanc LLC, dated as of April 5, 2011 (Incorporated by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q filed on May 5, 2011 (File No. 001-32216)).
|
|
|
10.7
|
Amended and Restated Management Agreement, by and between RB Commercial Mortgage LLC, New York Mortgage Trust, Inc. and RiverBanc, LLC, dated as of March 13, 2013).*
|
|
|
10.8
|
Underwriting Agreement among New York Mortgage Trust, Inc. and the several underwriters listed therein, dated as of December 1, 2011 (Incorporated by reference to Exhibit 1.1 to the Company’s Current Report on Form 8-K filed on December 2, 2011 (File No. 001-32216)).
|
|
|
10.9
|
Underwriting Agreement among New York Mortgage Trust, Inc. and the several underwriters listed therein, dated as of May 25, 2012 (Incorporated by reference to Exhibit 1.1 to the Company’s Current Report on Form 8-K filed on May 31, 2012 (File No. 001-32216)).
|
|
|
10.10
|
Equity Distribution Agreement, dated June 11, 2012, by and between New York Mortgage Trust, Inc. and JMP Securities LLC (Incorporated by reference to Exhibit 1.1 to the Company’s Current Report on Form 8-K as filed with the Securities and Exchange Commission on June 11, 2012 (File No. 001-32216)).
|
|
|
10.11
|
Underwriting Agreement, dated as of May 25, 2012, between New York Mortgage Trust, Inc. and Ladenburg Thalmann & Co., Inc. (Incorporated by reference to Exhibit 1.1 to the Company’s Current Report on Form 8-K filed on July 17, 2012 (File No. 001-32216))
|
|
|
10.12
|
Agreement, dated August 16, 2012, by and between New York Mortgage Trust, Inc. and Deutsche Bank Securities Inc. (Incorporated by reference to Exhibit 1.1 to the Company’s Current Report on Form 8-K as filed August 21, 2012 (File No. 001-32216)).
|
|
|
10.13
|
Underwriting Agreement, dated as of October 3, 2012, between the Company and Deutsche Bank Securities Inc. (Incorporated by reference to Exhibit 1.1 to
the Company’s Current Report on Form 8-K as filed October 9, 2012 (File No. 001-32216))
|
|
|
10.14
|
New York Mortgage Trust, Inc. 2005 Stock Incentive Plan. (Incorporated by reference to Exhibit 10.1 to the Company’s Registration Statement on Form S-3/A (File No. 333-127400) as filed with the Securities and Exchange Commission on December 9, 2005).
|
|
|
10.15
|
New York Mortgage Trust, Inc. 2010 Stock Incentive Plan (Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K as filed with the Securities and Exchange Commission on May 17, 2010 (File No. 001-32216)).
|
|
|
10.16
|
Form of Restricted Stock Award Agreement for Officers (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K as filed with the Securities and Exchange Commission on July 14, 2009 (File No. 001-32216)).
|
|
|
10.17
|
Form of Restricted Stock Award Agreement for Directors (Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K as filed with the Securities and Exchange Commission on July 14, 2009 (File No. 001-32216)).
|
|
|
10.18
|
Amended and Restated Employment Agreement, by and between New York Mortgage Trust, Inc. and Steven R. Mumma, dated as of February 11, 2009 (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on February 12, 2009 (File No. 001-32216)).
|
|
|
10.19
|
Amended and Restated Employment Agreement, by and between New York Mortgage Trust, Inc. and Steven R. Mumma dated as of November 22, 2011 (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on November 23, 2011 (File No. 001-32216)).
|
|
|
12.1
|
Statement re: Computation of Ratios*
|
|
|
21.1
|
List of Subsidiaries of the Registrant.*
|
|
|
23.1
|
Consent of Independent Registered Public Accounting Firm (Grant Thornton LLP).*
|
|
31.1
|
Section 302 Certification of Chief Executive Officer.*
|
|
|
31.2
|
Section 302 Certification of Chief Financial Officer.*
|
|
|
32.1
|
Section 906 Certification of Chief Executive Officer and Chief Financial Officer.*
|
|
|
101.INS
101.SCH
101.CAL
101.DEF
101.LAB
101.PRE
|
XBRL Instance Document ***
Taxonomy Extension Schema Document ***
Taxonomy Extension Calculation Linkbase Document ***
Taxonomy Extension Definition Linkbase Document ***
Taxonomy Extension Label Linkbase Document ***
Taxonomy Extension Presentation Linkbase Document ***
|
|
|
*
|
Filed herewith.
|
|
**
|
Furnished herewith. Such certification shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended.
|
|
***
|
Submitted electronically herewith. Attached as Exhibit 101 to this report are the following documents formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Balance Sheets at December 31, 2012 and 2011; (ii) Consolidated Statements of Operations for the years ended December 31, 2012, 2011 and 2010; (iii) Consolidated Statements of Comprehensive Income (Loss) for the years ended December 31, 2012, 2011 and 2010; (iv) Consolidated Statements of Equity for the years ended December 31, 2012, 2011 and 2010; (v) Consolidated Statements of Cash Flows for the years ended December 31, 2012, 2011 and 2010; and (vi) Notes to Consolidated Financial Statements. Users of this data are advised pursuant to Rule 406T of Regulation S-T that this interactive data file is deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, and otherwise is not subject to liability under these sections.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|