These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
For the Fiscal Year Ended December 31, 2016
|
|
|
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
For the Transition Period From ____________ to ____________
|
|
Maryland
|
|
47-0934168
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
|
Common Stock, par value $0.01 per share
|
|
NASDAQ Stock Market
|
|
7.75% Series B Cumulative Redeemable Preferred Stock,
par value $0.01 per share, $25.00 Liquidation Preference
|
|
NASDAQ Stock Market
|
|
7.875% Series C Cumulative Redeemable Preferred Stock, par value $0.01 per share, $25.00 Liquidation Preference
|
|
NASDAQ Stock Market
|
|
Document
|
|
Where
Incorporated
|
|
|
|
Part III, Items 10-14
|
|
1. Portions of the Registrant's Definitive Proxy Statement relating to its 2017 Annual Meeting of Stockholders scheduled for May 2017 to be filed with the Securities and Exchange Commission by no later than April 28, 2017.
|
|
|
|
|
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 1B.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
|
|
|
|
Item 5.
|
||
|
Item 6.
|
||
|
Item 7.
|
||
|
Item 7A.
|
||
|
Item 8.
|
||
|
Item 9.
|
||
|
Item 9A.
|
||
|
Item 9B.
|
||
|
|
|
|
|
|
|
|
|
Item 10.
|
||
|
Item 11.
|
||
|
Item 12.
|
||
|
Item 13.
|
||
|
Item 14.
|
||
|
|
|
|
|
|
|
|
|
Item 15.
|
||
|
•
|
located in smaller markets that are underserved and more attractively priced;
|
|
•
|
poorly managed by the previous owner, creating an opportunity for overall net income growth through better management practices;
|
|
•
|
undercapitalized and may benefit from an investment in physical improvements; or
|
|
•
|
highly stable and are suitably positioned to support high-yield preferred equity or mezzanine debt within their capital structure.
|
|
1)
|
It is managed by one or more trustees or directors.
|
|
2)
|
Its beneficial ownership is evidenced by transferable shares, or by transferable certificates of beneficial interest.
|
|
3)
|
It would be taxable as a domestic corporation, but for the REIT provisions of the federal income tax laws.
|
|
4)
|
It is neither a financial institution nor an insurance company subject to special provisions of the federal income tax laws.
|
|
5)
|
At least 100 persons are beneficial owners of its shares or ownership certificates.
|
|
6)
|
Not more than 50% in value of its outstanding shares or ownership certificates is owned, directly or indirectly, by five or fewer individuals, which the federal income tax laws define to include certain entities, during the last half of any taxable year.
|
|
7)
|
It elects to be a REIT, or has made such election for a previous taxable year, and satisfies all relevant filing and other administrative requirements established by the IRS that must be met to elect and maintain REIT status.
|
|
8)
|
It meets certain other qualification tests, described below, regarding the nature of its income and assets.
|
|
9)
|
It uses a calendar year for federal income tax purposes and complies with the record keeping requirements of the federal income tax laws.
|
|
1.
|
The 75% Gross Income Test. At least 75% of our gross income for the taxable year must be derived from Qualified REIT Assets. Such income includes interest (other than interest based in whole or in part on the income or profits of any person) on obligations secured by mortgages on real property, rents from real property, gains from the sale of Qualified REIT Assets, and qualified temporary investment income or interests in real property. The investments that we have made and intend to continue to make will give rise primarily to mortgage interest qualifying under the 75% income test.
|
|
2.
|
The 95% Gross Income Test. At least 95% of our gross income for the taxable year must be derived from the sources that are qualifying for purposes of the 75% test, and from dividends, interest or gains from the sale or disposition of stock or other assets that are not dealer property.
|
|
•
|
tenant mix;
|
|
•
|
success of tenant businesses;
|
|
•
|
property management decisions;
|
|
•
|
property location, condition, and design;
|
|
•
|
new construction of competitive properties;
|
|
•
|
changes in laws that increase operating expenses or limit rents that may be charged;
|
|
•
|
changes in national, regional or local economic conditions and/or specific industry segments, including the labor, credit and securitization markets;
|
|
•
|
declines in regional or local real estate values;
|
|
•
|
declines in regional or local rental or occupancy rates;
|
|
•
|
increases in interest rates, real estate tax rates, and other operating expenses;
|
|
•
|
costs of remediation and liabilities associated with environmental conditions;
|
|
•
|
the potential for uninsured or underinsured property losses;
|
|
•
|
changes in governmental laws and regulations, including fiscal policies, zoning ordinances and environmental legislation and the related costs of compliance; and
|
|
•
|
acts of God, terrorist attacks, social unrest, and civil disturbances.
|
|
•
|
acts of God, including earthquakes, floods and other natural disasters, which may result in uninsured losses;
|
|
•
|
acts of war or terrorism, including the consequences of terrorist attacks, such as those that occurred on September 11, 2001;
|
|
•
|
adverse changes in national and local economic and market conditions; and
|
|
•
|
changes in governmental laws and regulations, fiscal policies and zoning ordinances and the related costs of compliance with laws and regulations, fiscal policies and ordinances.
|
|
•
|
that our operating partners may share certain approval rights over major decisions;
|
|
•
|
that our operating partners may at any time have economic or business interests or goals which are or which become inconsistent with our business interests or goals, including inconsistent goals relating to the sale of properties held in the joint venture or the timing of termination or liquidation of the joint venture;
|
|
•
|
the possibility that our operating partner in a property might become insolvent or bankrupt;
|
|
•
|
the possibility that we may incur liabilities as a result of an action taken by one of our operating partners;
|
|
•
|
that one of our operating partners may be in a position to take action contrary to our instructions or requests or contrary to our policies or objectives, including our policy with respect to qualifying and maintaining our qualification as a REIT;
|
|
•
|
disputes between us and our operating partners may result in litigation or arbitration that would increase our expenses and prevent our officers and directors from focusing their time and effort on our business, which may subject the properties owned by the applicable joint venture to additional risk;
|
|
•
|
under certain joint venture arrangements, neither venture partner may have the power to control the venture, and an impasse could be reached which might have a negative influence on the joint venture; or
|
|
•
|
that we will rely on our operating partners to provide us with accurate financial information regarding the performance of the joint venture properties in which we invest on a timely basis to enable us to satisfy our annual, quarterly and periodic reporting obligations under the Exchange Act and our operating partners and the joint venture entities in which we invest may have inadequate internal controls or procedures that could cause us to fail to meet our reporting obligations and other requirements under the federal securities laws.
|
|
•
|
either we or our external managers may fail to correctly assess the degree of correlation between the performance of the instruments used in the hedging strategy and the performance of the assets in the portfolio being hedged;
|
|
•
|
either we or our external managers may fail to recalculate, re-adjust and execute hedges in an efficient and timely manner;
|
|
•
|
the hedging transactions may actually result in poorer over-all performance for us than if we had not engaged in the hedging transactions;
|
|
•
|
credit hedging can be expensive, particularly when the market is forecasting future credit deterioration and when markets are more illiquid;
|
|
•
|
interest rate hedging can be expensive, particularly during periods of volatile interest rates;
|
|
•
|
available hedges may not correspond directly with the risks for which protection is sought;
|
|
•
|
the durations of the hedges may not match the durations of the related assets or liabilities being hedged;
|
|
•
|
many hedges are structured as over-the-counter contracts with counterparties whose creditworthiness is not guaranteed, raising the possibility that the hedging counterparty may default on their payment obligations; and
|
|
•
|
to the extent that the creditworthiness of a hedging counterparty deteriorates, it may be difficult or impossible to terminate or assign any hedging transactions with such counterparty.
|
|
•
|
the movement of interest rates;
|
|
•
|
the availability of financing in the market; and
|
|
•
|
the value and liquidity of our mortgage-related assets.
|
|
•
|
our charter provides that, subject to the rights of one or more classes or series of preferred stock to elect one or more directors, a director may be removed with or without cause only by the affirmative vote of holders of at least two-thirds of all votes entitled to be cast by our stockholders generally in the election of directors;
|
|
•
|
our bylaws provide that only our Board of Directors shall have the authority to amend our bylaws;
|
|
•
|
under our charter, our Board of Directors has authority to issue preferred stock from time to time, in one or more series and to establish the terms, preferences and rights of any such series, all without the approval of our stockholders;
|
|
•
|
the Maryland Business Combination Act; and
|
|
•
|
the Maryland Control Share Acquisition Act.
|
|
•
|
sell assets in adverse market conditions,
|
|
•
|
borrow on unfavorable terms or
|
|
•
|
distribute amounts that would otherwise be invested in future acquisitions, capital expenditures or repayment of debt in order to comply with the REIT distribution requirements.
|
|
|
Common Stock Prices
|
|
Cash Dividends
|
|||||||||||||||
|
|
High
|
|
Low
|
|
Quarter
End
|
|
Declaration
Date
|
|
Payment
Date
|
|
Amount
Per Share
|
|||||||
|
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Fourth quarter
|
$
|
6.95
|
|
|
$
|
5.70
|
|
|
$
|
6.60
|
|
|
12/15/2016
|
|
1/26/2017
|
|
0.24
|
|
|
Third quarter
|
6.55
|
|
|
5.87
|
|
|
6.02
|
|
|
9/15/2016
|
|
10/28/2016
|
|
0.24
|
|
|||
|
Second quarter
|
6.62
|
|
|
4.64
|
|
|
6.10
|
|
|
6/16/2016
|
|
7/25/2016
|
|
0.24
|
|
|||
|
First quarter
|
5.51
|
|
|
3.98
|
|
|
4.74
|
|
|
3/18/2016
|
|
4/25/2016
|
|
0.24
|
|
|||
|
|
Common Stock Prices
|
|
Cash Dividends
|
|||||||||||||||
|
|
High
|
|
Low
|
|
Quarter
End
|
|
Declaration
Date
|
|
Payment
Date
|
|
Amount
Per Share
|
|||||||
|
Year Ended December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Fourth quarter
|
$
|
6.01
|
|
|
$
|
4.99
|
|
|
$
|
5.33
|
|
|
12/16/2015
|
|
1/25/2016
|
|
0.24
|
|
|
Third quarter
|
7.80
|
|
|
5.49
|
|
|
5.49
|
|
|
9/18/2015
|
|
10/26/2015
|
|
0.24
|
|
|||
|
Second quarter
|
8.04
|
|
|
7.48
|
|
|
7.48
|
|
|
6/18/2015
|
|
7/27/2015
|
|
0.27
|
|
|||
|
First quarter
|
8.11
|
|
|
7.48
|
|
|
7.76
|
|
|
3/18/2015
|
|
4/27/2015
|
|
0.27
|
|
|||
|
Plan Category
|
|
Number of Securities to be Issued upon Exercise of Outstanding Options, Warrants and Rights
|
|
Weighted Average Exercise Price of Outstanding Options, Warrants and Rights
|
|
Number of Securities Remaining Available for Future Issuance under Equity Compensation Plans
|
||||
|
Equity compensation plans approved by security holders
|
|
—
|
|
|
$
|
—
|
|
|
326,663
|
|
|
|
For the Years Ended December 31,
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
Interest income
|
$
|
319,306
|
|
|
$
|
336,838
|
|
|
$
|
378,847
|
|
|
$
|
291,727
|
|
|
$
|
137,348
|
|
|
Interest expense
|
254,668
|
|
|
260,651
|
|
|
301,010
|
|
|
231,178
|
|
|
105,926
|
|
|||||
|
Net interest income
|
64,638
|
|
|
76,187
|
|
|
77,837
|
|
|
60,549
|
|
|
31,422
|
|
|||||
|
Other income
|
41,238
|
|
|
45,841
|
|
|
105,208
|
|
|
29,062
|
|
|
9,105
|
|
|||||
|
General, administrative and other expenses
|
35,221
|
|
|
39,480
|
|
|
40,459
|
|
|
19,917
|
|
|
11,427
|
|
|||||
|
Net income attributable to Company's common stockholders
|
$
|
54,651
|
|
|
$
|
67,023
|
|
|
$
|
130,379
|
|
|
$
|
65,387
|
|
|
$
|
28,279
|
|
|
Per share basic income
|
$
|
0.50
|
|
|
$
|
0.62
|
|
|
$
|
1.48
|
|
|
$
|
1.11
|
|
|
$
|
1.08
|
|
|
Per share diluted income
|
$
|
0.50
|
|
|
$
|
0.62
|
|
|
$
|
1.48
|
|
|
$
|
1.11
|
|
|
$
|
1.08
|
|
|
Dividends declared per common share
|
$
|
0.96
|
|
|
$
|
1.02
|
|
|
$
|
1.08
|
|
|
$
|
1.08
|
|
|
$
|
1.06
|
|
|
Weighted average shares outstanding-basic
|
109,594
|
|
|
108,399
|
|
|
87,867
|
|
|
59,102
|
|
|
26,067
|
|
|||||
|
Weighted average shares outstanding-diluted
|
109,594
|
|
|
108,399
|
|
|
87,867
|
|
|
59,102
|
|
|
26,067
|
|
|||||
|
|
As of December 31,
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
Investment securities, available for sale, at fair value
|
$
|
818,976
|
|
|
$
|
765,454
|
|
|
$
|
885,241
|
|
|
$
|
1,005,021
|
|
|
$
|
1,105,870
|
|
|
Residential mortgage loans held in securitization trusts (net)
|
95,144
|
|
|
119,921
|
|
|
149,614
|
|
|
163,237
|
|
|
187,229
|
|
|||||
|
Distressed residential mortgage loans (net)
|
503,094
|
|
|
558,989
|
|
|
582,697
|
|
|
264,434
|
|
|
60,459
|
|
|||||
|
Multi-family loans held in securitization trusts, at fair value
|
6,939,844
|
|
|
7,105,336
|
|
|
8,365,514
|
|
|
8,111,022
|
|
|
5,442,906
|
|
|||||
|
Investment in unconsolidated entities
|
79,259
|
|
|
87,662
|
|
|
49,828
|
|
|
14,849
|
|
|
136
|
|
|||||
|
Mezzanine loan and preferred equity investments
|
100,150
|
|
|
44,151
|
|
|
24,907
|
|
|
13,209
|
|
|
3,522
|
|
|||||
|
Total assets
(1)
|
8,951,631
|
|
|
9,056,242
|
|
|
10,540,005
|
|
|
9,898,675
|
|
|
7,160,401
|
|
|||||
|
Financing arrangements, portfolio investments
|
773,142
|
|
|
577,413
|
|
|
651,965
|
|
|
791,125
|
|
|
889,134
|
|
|||||
|
Financing arrangements, residential mortgage loans
|
192,419
|
|
|
212,155
|
|
|
238,949
|
|
|
—
|
|
|
—
|
|
|||||
|
Residential collateralized debt obligations
|
91,663
|
|
|
116,710
|
|
|
145,542
|
|
|
158,410
|
|
|
180,979
|
|
|||||
|
Multi-family collateralized debt obligations, at fair value
|
6,624,896
|
|
|
6,818,901
|
|
|
8,048,053
|
|
|
7,871,020
|
|
|
5,319,573
|
|
|||||
|
Securitized debt
|
158,867
|
|
|
116,541
|
|
|
232,877
|
|
|
304,964
|
|
|
117,591
|
|
|||||
|
Subordinated debentures
|
45,000
|
|
|
45,000
|
|
|
45,000
|
|
|
45,000
|
|
|
45,000
|
|
|||||
|
Total liabilities
(1)
|
8,100,469
|
|
|
8,175,716
|
|
|
9,722,078
|
|
|
9,418,009
|
|
|
6,838,395
|
|
|||||
|
Total stockholders’ equity
|
$
|
851,162
|
|
|
$
|
880,526
|
|
|
$
|
817,927
|
|
|
$
|
480,666
|
|
|
$
|
322,006
|
|
|
(1)
|
Our consolidated balance sheets include assets and liabilities of Consolidated VIEs, as the Company is the primary beneficiary of these VIEs. As of
December 31, 2016
,
December 31, 2015
and
December 31, 2014
, assets of the Company's Consolidated VIEs totaled
$7,330,872
,
$7,412,093
and
$8,847,078
, respectively, and the liabilities of these Consolidated VIEs totaled
$6,902,536
,
$7,077,175
and
$8,457,034
, respectively. See Note 9 of our consolidated financial statements included in this Annual Report for further discussion.
|
|
•
|
We generated net income attributable to common stockholders in
2016
of
$54.7 million
, or $
0.50
per share.
|
|
•
|
We declared aggregate
2016
dividends of
$0.96
per common share.
|
|
•
|
We issued and sold
1,905,206
shares of common stock under our at-the-market offering programs, resulting in net proceeds to us of
$12.8 million
.
|
|
•
|
On May 16, 2016, we completed the acquisition of the outstanding common equity interests in RiverBanc LLC ("RiverBanc"), RB Multifamily Investors LLC ("RBMI") and RB Development Holding Company LLC ("RBDHC") that were not previously owned by us. By acquiring a 100% ownership interest in RiverBanc, we internalized the management of our multi-family investments. We expect to achieve certain synergies related to processes and personnel as a result of this internalization. RBMI and RBDHC are investment vehicles managed by RiverBanc. In connection with the acquisitions, on May 16, 2016, Kevin M. Donlon, the founder and Chief Executive Officer of RiverBanc, was named President of the Company.
|
|
•
|
We repaid the outstanding notes from our 2013 distressed residential mortgage loans securitizations, which had an outstanding principal balance of $31.9 million at the time of repayment. The notes were issued in 2013 in an aggregate original principal amount of $138.3 million.
|
|
•
|
We repaid $55.9 million of outstanding notes from our November 2013 collateralized recourse financing, which was comprised of securities issued from three separate Freddie Mac-sponsored multi-family K-Series securitizations. In connection with the repayment of the notes,
$181.9 million
of securities serving as collateral for the notes were transferred back to the Company.
|
|
•
|
We closed on a securitization transaction that involved the issuance and sale of $177.5 million of Class A Notes representing beneficial ownership in a pool of performing and re-performing seasoned mortgage loans. We retained $25.5 million of Class M Notes and a $79.8 million equity certificate issued by the securitization entity. We also hold 5% of the Class A Notes issued. The sale of the remaining Class A Notes resulting in gross proceeds to us of approximately $167.7 million.
|
|
•
|
We repaid all of our outstanding FHLBI advances, which was funded primarily through repurchase agreement financing.
|
|
•
|
We funded
$44.3 million
of preferred equity investments in owners of multi-family properties and purchased $82.1 million of multi-family CMBS securities.
|
|
•
|
We sold residential mortgage loans, including distressed residential mortgage loans, with a carrying value of approximately
$74.9 million
for aggregate proceeds of approximately
$91.6 million
, which resulted in a net realized gain, before income taxes, of approximately
$16.7 million
.
|
|
•
|
We acquired residential mortgage loans, including distressed residential mortgage loans and second mortgages, for an aggregate purchase cost of approximately
$82.2 million
.
|
|
•
|
Purchased approximately
$188.3 million
of non-Agency RMBS backed by re-performing and non-performing loans during the year.
|
|
|
Agency
RMBS
(1)
|
|
Agency IOs
|
|
Multi-
Family
(2)
|
|
Distressed
Residential
(3)
|
|
Residential Securitized
Loans
(4)
|
|
Other
(5)
|
|
Total
|
||||||||||||||
|
Carrying value
|
$
|
441,472
|
|
|
$
|
87,778
|
|
|
$
|
628,522
|
|
|
$
|
671,272
|
|
|
$
|
95,144
|
|
|
$
|
32,215
|
|
|
$
|
1,956,403
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Callable
(6)
|
(391,707
|
)
|
|
(60,862
|
)
|
|
(206,824
|
)
|
|
(306,168
|
)
|
|
—
|
|
|
—
|
|
|
(965,561
|
)
|
|||||||
|
Non-callable
|
—
|
|
|
—
|
|
|
(28,332
|
)
|
|
(130,535
|
)
|
|
(91,663
|
)
|
|
(45,000
|
)
|
|
(295,530
|
)
|
|||||||
|
Hedges (Net)
(7)
|
2,500
|
|
|
5,417
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,917
|
|
|||||||
|
Cash
(8)
|
4,415
|
|
|
39,673
|
|
|
3,687
|
|
|
9,898
|
|
|
—
|
|
|
75,725
|
|
|
133,398
|
|
|||||||
|
Goodwill
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,222
|
|
|
25,222
|
|
|||||||
|
Other
|
3,166
|
|
|
4,874
|
|
|
(2,652
|
)
|
|
13,436
|
|
|
890
|
|
|
(30,401
|
)
|
|
(10,687
|
)
|
|||||||
|
Net capital allocated
|
$
|
59,846
|
|
|
$
|
76,880
|
|
|
$
|
394,401
|
|
|
$
|
257,903
|
|
|
$
|
4,371
|
|
|
$
|
57,761
|
|
|
$
|
851,162
|
|
|
% of capital allocated
|
7.0
|
%
|
|
9.0
|
%
|
|
46.4
|
%
|
|
30.3
|
%
|
|
0.5
|
%
|
|
6.8
|
%
|
|
100.0
|
%
|
|||||||
|
(1)
|
Includes both Agency ARMs and Agency fixed-rate RMBS.
|
|
(2)
|
The Company determined it is the primary beneficiary of the Consolidated K-Series and has consolidated the Consolidated K-Series into the Company’s financial statements. A reconciliation to our financial statements as of
December 31, 2016
follows:
|
|
Multi-Family loans held in securitization trusts, at fair value
|
$
|
6,939,844
|
|
|
Multi-Family CDOs, at fair value
|
(6,624,896
|
)
|
|
|
Net carrying value
|
314,948
|
|
|
|
Investment securities available for sale, at fair value
|
126,442
|
|
|
|
Total CMBS, at fair value
|
441,390
|
|
|
|
Mezzanine loan, preferred equity investments and investments in unconsolidated entities
|
169,678
|
|
|
|
Real estate under development
|
17,454
|
|
|
|
Financing arrangements
|
(206,824
|
)
|
|
|
Securitized debt
|
(28,332
|
)
|
|
|
Other
|
1,035
|
|
|
|
Net Capital in Multi-Family
(a)
|
$
|
394,401
|
|
|
(3)
|
Includes
$503.1 million
of distressed residential loans and
$162.1 million
of non-Agency RMBS backed by re-performing and non-performing loans.
|
|
(4)
|
Represents our residential mortgage loans held in securitization trusts. We securitized these loans in 2005.
|
|
(5)
|
Other includes investments in unconsolidated entities amounting to
$9.7 million
and mortgage loans held for sale and mortgage loans held for investment totaling
$21.3 million
. Mortgage loans held for sale and mortgage loans held for investment are included in the Company's accompanying consolidated balance sheet in receivables and other assets. Other non-callable liabilities consist of
$45 million
in subordinated debentures.
|
|
(6)
|
Includes repurchase agreements.
|
|
(7)
|
Includes derivative assets, derivative liabilities, payable for securities purchased and restricted cash posted as margin.
|
|
(8)
|
Includes
$35.6 million
held in overnight deposits in our Agency IO portfolio to be used for trading purposes. These deposits are included in the Company’s accompanying consolidated balance sheet in receivables and other assets.
|
|
|
Agency
RMBS
(1)
|
|
Agency IOs
|
|
Multi-
Family
(2)
|
|
Distressed
Residential
(3)
|
|
Residential Securitized
Loans
(4)
|
|
Other
(5)
|
|
Total
|
||||||||||||||
|
Carrying value
|
$
|
547,745
|
|
|
$
|
175,408
|
|
|
$
|
450,228
|
|
|
$
|
562,303
|
|
|
$
|
119,921
|
|
|
$
|
15,184
|
|
|
$
|
1,870,789
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Callable
(6)
|
(489,253
|
)
|
|
(88,160
|
)
|
|
—
|
|
|
(214,490
|
)
|
|
—
|
|
|
—
|
|
|
(791,903
|
)
|
|||||||
|
Non-callable
|
—
|
|
|
—
|
|
|
(83,242
|
)
|
|
(33,299
|
)
|
|
(116,710
|
)
|
|
(45,000
|
)
|
|
(278,251
|
)
|
|||||||
|
Hedges (Net)
(7)
|
2,997
|
|
|
2,623
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,620
|
|
|||||||
|
Cash
(8)
|
5,477
|
|
|
13,663
|
|
|
525
|
|
|
551
|
|
|
—
|
|
|
56,213
|
|
|
76,429
|
|
|||||||
|
Other
|
9,311
|
|
|
4,799
|
|
|
(2,814
|
)
|
|
12,972
|
|
|
1,187
|
|
|
(27,613
|
)
|
|
(2,158
|
)
|
|||||||
|
Net capital allocated
|
$
|
76,277
|
|
|
$
|
108,333
|
|
|
$
|
364,697
|
|
|
$
|
328,037
|
|
|
$
|
4,398
|
|
|
$
|
(1,216
|
)
|
|
$
|
880,526
|
|
|
% of capital allocated
|
8.7
|
%
|
|
12.3
|
%
|
|
41.4
|
%
|
|
37.3
|
%
|
|
0.5
|
%
|
|
(0.1
|
)%
|
|
|
||||||||
|
(1)
|
Includes both Agency ARMs and Agency fixed-rate RMBS.
|
|
(2)
|
The Company determined it is the primary beneficiary of the Consolidated K-Series and has consolidated the Consolidated K-Series into the Company’s financial statements. A reconciliation to our financial statements as of
December 31, 2015
follows:
|
|
Multi-Family loans held in securitization trusts, at fair value
|
$
|
7,105,336
|
|
|
Multi-Family CDOs, at fair value
|
(6,818,901
|
)
|
|
|
Net carrying value
|
286,435
|
|
|
|
Investment securities available for sale, at fair value held in securitization trusts
|
40,734
|
|
|
|
Total CMBS, at fair value
|
327,169
|
|
|
|
Mezzanine loan, preferred equity investments and investments in unconsolidated entities
|
123,059
|
|
|
|
Securitized debt
|
(83,871
|
)
|
|
|
Other
|
(1,660
|
)
|
|
|
Net Capital in Multi-Family
|
$
|
364,697
|
|
|
(3)
|
Includes mortgage loans held for sale with a carrying value of
$3.3 million
that is included in the Company’s accompanying consolidated balance sheet in receivables and other assets.
|
|
(4)
|
Represents our residential mortgage loans held in securitization trusts. We securitized these loans in 2005.
|
|
(5)
|
Other includes non-Agency RMBS and mortgage loans held for sale and mortgage loans held for investment. Other non-callable liabilities consist of
$45 million
in subordinated debentures.
|
|
(6)
|
Includes repurchase agreements and FHLBI advances.
|
|
(7)
|
Includes derivative assets, derivative liabilities, payable for securities purchased and restricted cash posted as margin.
|
|
(8)
|
Includes
$11.6 million
held in overnight deposits in our Agency IO portfolio to be used for trading purposes. These deposits are included in the Company’s accompanying consolidated balance sheet in receivables and other assets.
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
$ Change
|
||||||
|
Net interest income
|
$
|
64,638
|
|
|
$
|
76,187
|
|
|
$
|
(11,549
|
)
|
|
Total other income
|
$
|
41,238
|
|
|
$
|
45,841
|
|
|
$
|
(4,603
|
)
|
|
Total general, administrative and other expenses
|
$
|
35,221
|
|
|
$
|
39,480
|
|
|
$
|
(4,259
|
)
|
|
Income from operations before income taxes
|
$
|
70,655
|
|
|
$
|
82,548
|
|
|
$
|
(11,893
|
)
|
|
Income tax expense
|
$
|
3,095
|
|
|
$
|
4,535
|
|
|
$
|
(1,440
|
)
|
|
Net income attributable to Company
|
$
|
67,551
|
|
|
$
|
78,013
|
|
|
$
|
(10,462
|
)
|
|
Preferred stock dividends
|
$
|
12,900
|
|
|
$
|
10,990
|
|
|
$
|
1,910
|
|
|
Net income attributable to Company's common stockholders
|
$
|
54,651
|
|
|
$
|
67,023
|
|
|
$
|
(12,372
|
)
|
|
Basic income per common share
|
$
|
0.50
|
|
|
$
|
0.62
|
|
|
$
|
(0.12
|
)
|
|
Diluted income per common share
|
$
|
0.50
|
|
|
$
|
0.62
|
|
|
$
|
(0.12
|
)
|
|
•
|
A decrease in net interest income of approximately
$4.2 million
in our Agency IO portfolio in 2016 due to higher prepayment experience on these assets and an increase in financing costs in 2016.
|
|
•
|
A decrease in net interest income of approximately
$3.1 million
in our Agency ARM and Agency fixed-rate RMBS portfolio due to a decrease in average interest earning assets in this portfolio and higher prepayment rates. During 2016, we determined to begin reducing the amount of capital we allocate to our Agency RMBS strategy.
|
|
•
|
An increase in net interest income of approximately
$7.0 million
in our multi-family portfolio due to an increase
|
|
•
|
A decrease in net interest income of approximately
$0.7 million
in our residential securitized loan portfolio due to an increase in financing costs and a decrease in average interest earning assets in this portfolio in 2016.
|
|
•
|
A decrease in net interest income of approximately
$4.1 million
in our distressed residential portfolio due to a decrease in net interest income on our distressed residential mortgage loans of approximately
$6.5 million
partially offset by an increase in net interest income on our non-Agency RMBS of approximately
$2.4 million
. Net interest income on our distressed residential mortgage loans decreased due to seasoning of the portfolio resulting in less accretion of discount in the 2016 period as compared to the corresponding period in 2015 and an increase in financing costs in 2016. Net interest income on our non-Agency RMBS increased due to an increase in average interest earning assets in this portfolio in 2016.
|
|
•
|
The partial year contribution of approximately
$6.5 million
of net interest income in 2015 by certain CLO securities. The CLO securities were sold during the second quarter of 2015.
|
|
•
|
A decrease in realized gains on distressed residential mortgage loans of
$16.4 million
due to decreased sales activity in 2016 as compared to the prior year.
|
|
•
|
A decline in net unrealized gains on multi-family loans and debt held in securitization trusts of
$9.3 million
for the year ended
December 31, 2016
as compared to the prior year. Credit spreads on our Freddie Mac K-Series securities tightened during the year ended
December 31, 2015
(relative to credit spreads at December 31, 2014), which in turn drove valuations on these securities higher in 2015, while credit spreads remained relatively stable in 2016, thereby resulting in lower unrealized gain for the 2016 period.
|
|
•
|
An increase in net unrealized gains and an increase in realized gain on investment securities and related hedges of
$9.7 million
and
$1.0 million
, respectively, for the year ended
December 31, 2016
as compared to the prior year, primarily related to improved hedging performance in our Agency IO portfolio.
|
|
•
|
An increase in other income of
$9.7 million
in the 2016 period, which is primarily due to gains recognized as a result of the Company's re-measurement of its previously held membership interests in RiverBanc, RBMI, and RBDHC in accordance with U.S. GAAP. In addition, other income increased due to income recognized from investments in unconsolidated entities made during the 2016 fiscal year.
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
General, Administrative and Other
Expenses:
|
|
2016
|
|
2015
|
|
$ Change
|
||||||
|
Salaries, benefits and directors’ compensation
|
|
$
|
8,795
|
|
|
$
|
4,661
|
|
|
$
|
4,134
|
|
|
Professional fees
|
|
2,877
|
|
|
2,542
|
|
|
335
|
|
|||
|
Base management and incentive fees
|
|
9,261
|
|
|
19,188
|
|
|
(9,927
|
)
|
|||
|
Expenses on distressed residential mortgage loans
|
|
10,714
|
|
|
10,364
|
|
|
350
|
|
|||
|
Other
|
|
3,574
|
|
|
2,725
|
|
|
849
|
|
|||
|
Total
|
|
$
|
35,221
|
|
|
$
|
39,480
|
|
|
$
|
(4,259
|
)
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
$ Change
|
||||||
|
Net interest income
|
$
|
76,187
|
|
|
$
|
77,837
|
|
|
$
|
(1,650
|
)
|
|
Total other income
|
$
|
45,841
|
|
|
$
|
105,208
|
|
|
$
|
(59,367
|
)
|
|
Total general, administrative and other expenses
|
$
|
39,480
|
|
|
$
|
40,459
|
|
|
$
|
(979
|
)
|
|
Income from continuing operations before income taxes
|
$
|
82,548
|
|
|
$
|
142,586
|
|
|
$
|
(60,038
|
)
|
|
Income tax expense
|
$
|
4,535
|
|
|
$
|
6,395
|
|
|
$
|
(1,860
|
)
|
|
Net income attributable to Company
|
$
|
78,013
|
|
|
$
|
136,191
|
|
|
$
|
(58,178
|
)
|
|
Preferred stock dividends
|
$
|
10,990
|
|
|
$
|
5,812
|
|
|
$
|
5,178
|
|
|
Net income attributable to Company's common stockholders
|
$
|
67,023
|
|
|
$
|
130,379
|
|
|
$
|
(63,356
|
)
|
|
Basic income per common share
|
$
|
0.62
|
|
|
$
|
1.48
|
|
|
$
|
(0.86
|
)
|
|
Diluted income per common share
|
$
|
0.62
|
|
|
$
|
1.48
|
|
|
$
|
(0.86
|
)
|
|
•
|
A decrease in net interest income of approximately
$7.8 million
and
$3.4 million
in our Agency IO and Agency ARM and Agency fixed-rate RMBS portfolios, respectively, in 2015 due to a decrease in average interest earning assets in these portfolios and higher prepayment experience on these assets in 2015.
|
|
•
|
A decrease in net interest income of approximately
$2.6 million
in our multi-family portfolio in 2015 due to a reduction in this portfolio’s average interest earning assets. We sold two multi-family CMBS PO and two IO securities in the third and fourth quarters of 2014, one multi-family CMBS PO security in the first quarter of 2015, and multiple multi-family CMBS IO securities in the third quarter of 2015.
|
|
•
|
A decrease in net interest income of approximately
$3.2 million
in 2015 due to the sale of CLO securities in the second quarter of 2015.
|
|
•
|
A decrease in net interest income of approximately
$0.6 million
in our residential securitized loan portfolio due to a decrease in average interest earning assets in this portfolio in 2015.
|
|
•
|
An increase in net interest income of approximately
$16.0 million
in our distressed residential loan portfolio due to an increase in average interest earning assets in this portfolio in 2015. Average interest earning assets in this portfolio increased to
$572.8 million
for the year ended
December 31, 2015
as compared to
$249.0 million
for the prior year.
|
|
•
|
A decrease in realized gain on investment securities and related hedges of
$46.7 million
in 2015. Realized gains in the 2014 period were significantly higher than realized gains in the 2015 period due to the sale of certain multi-family CMBS investments in the third and fourth quarters of 2014 that resulted in realized gain amounting to $39.1 million. In addition, our Agency IO portfolio generated a $10.9 million increase in realized losses on its derivative instruments for the year ended
December 31, 2015
. These changes were partially offset by realized gains recognized on the sale of the Company's CLO securities in 2015 amounting to $3.2 million.
|
|
•
|
A decrease in net unrealized loss on investment securities and related hedges of
$5.0 million
for the year ended
December 31, 2015
, primarily related to our Agency IO portfolio.
|
|
•
|
A decline in net unrealized gains on multi-family loans and debt held in securitization trusts of
$44.6 million
in 2015 due to more moderate credit spread tightening in 2015 as compared to significant tightening in 2014.
|
|
•
|
An increase in realized gains on distressed residential mortgage loans of
$16.9 million
in 2015 due primarily to the sale of two pools of distressed residential mortgage loans in September 2015 with a carrying value of $120.3 million for aggregate proceeds of approximately $144.2 million.
|
|
•
|
An increase in gain on de-consolidation of
$1.5 million
in 2015 due to the sale in the first quarter of 2015 of a first loss PO security issued by a single Freddie Mac-sponsored securitization included in the Consolidated K-Series.
|
|
•
|
An increase in other income of
$4.6 million
in 2015, which is primarily due to an increase in income from our common and preferred equity ownership interests in RBMI.
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
General, Administrative and Other
Expenses:
|
|
2015
|
|
2014
|
|
$ Change
|
||||||
|
Salaries, benefits and directors’ compensation
|
|
$
|
4,661
|
|
|
$
|
4,281
|
|
|
$
|
380
|
|
|
Professional fees
|
|
2,542
|
|
|
2,618
|
|
|
(76
|
)
|
|||
|
Base management fees and incentive fees
|
|
19,188
|
|
|
24,530
|
|
|
(5,342
|
)
|
|||
|
Expenses on distressed residential mortgage loans
|
|
10,364
|
|
|
6,429
|
|
|
3,935
|
|
|||
|
Other
|
|
2,725
|
|
|
2,601
|
|
|
124
|
|
|||
|
Total
|
|
$
|
39,480
|
|
|
$
|
40,459
|
|
|
$
|
(979
|
)
|
|
|
Agency
RMBS
|
|
Agency IOs
|
|
Multi-
Family
(1)(2)
|
|
Distressed
Residential
|
|
Residential
Securitized
Loans
|
|
Other
|
|
Total
|
||||||||||||||
|
Interest Income
|
$
|
7,093
|
|
|
$
|
8,636
|
|
|
$
|
40,786
|
|
|
$
|
36,592
|
|
|
$
|
2,941
|
|
|
$
|
705
|
|
|
$
|
96,753
|
|
|
Interest Expense
|
(3,887
|
)
|
|
(2,290
|
)
|
|
(7,490
|
)
|
|
(14,078
|
)
|
|
(1,246
|
)
|
|
(3,124
|
)
|
|
(32,115
|
)
|
|||||||
|
Net Interest Income
|
$
|
3,206
|
|
|
$
|
6,346
|
|
|
$
|
33,296
|
|
|
$
|
22,514
|
|
|
$
|
1,695
|
|
|
$
|
(2,419
|
)
|
|
$
|
64,638
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Average Interest Earning Assets
(2) (3)
|
$
|
523,355
|
|
|
$
|
122,104
|
|
|
$
|
330,242
|
|
|
$
|
629,412
|
|
|
$
|
112,083
|
|
|
$
|
12,009
|
|
|
$
|
1,729,205
|
|
|
Weighted Average Yield on Interest Earning Assets
(4)
|
1.36
|
%
|
|
7.07
|
%
|
|
12.35
|
%
|
|
5.81
|
%
|
|
2.62
|
%
|
|
5.87
|
%
|
|
5.60
|
%
|
|||||||
|
Average Cost of Funds
(5)
|
(0.86
|
)%
|
|
(2.91
|
)%
|
|
(6.44
|
)%
|
|
(3.75
|
)%
|
|
(1.17
|
)%
|
|
—
|
|
|
(2.67
|
)%
|
|||||||
|
Portfolio Net Interest Margin
(6)
|
0.50
|
%
|
|
4.16
|
%
|
|
5.91
|
%
|
|
2.06
|
%
|
|
1.45
|
%
|
|
5.87
|
%
|
|
2.93
|
%
|
|||||||
|
|
Agency
RMBS |
|
Agency IOs
|
|
Multi-
Family (1)(2) |
|
Distressed
Residential |
|
Residential
Securitized Loans |
|
Other
|
|
Total
|
||||||||||||||
|
Interest Income
|
$
|
11,039
|
|
|
$
|
11,412
|
|
|
$
|
32,311
|
|
|
$
|
39,739
|
|
|
$
|
3,285
|
|
|
$
|
6,081
|
|
|
$
|
103,867
|
|
|
Interest Expense
|
(4,693
|
)
|
|
(892
|
)
|
|
(6,006
|
)
|
|
(13,125
|
)
|
|
(936
|
)
|
|
(2,028
|
)
|
|
(27,680
|
)
|
|||||||
|
Net Interest Income
|
$
|
6,346
|
|
|
$
|
10,520
|
|
|
$
|
26,305
|
|
|
$
|
26,614
|
|
|
$
|
2,349
|
|
|
$
|
4,053
|
|
|
$
|
76,187
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Average Interest Earning Assets
(2) (3)
|
$
|
624,111
|
|
|
$
|
132,468
|
|
|
$
|
268,726
|
|
|
$
|
572,796
|
|
|
$
|
143,200
|
|
|
$
|
17,108
|
|
|
$
|
1,758,409
|
|
|
Weighted Average Yield on Interest Earning Assets
(4)
|
1.77
|
%
|
|
8.61
|
%
|
|
12.02
|
%
|
|
6.94
|
%
|
|
2.29
|
%
|
|
35.54
|
%
|
|
5.91
|
%
|
|||||||
|
Average Cost of Funds
(5)
|
(0.87
|
)%
|
|
(1.28
|
)%
|
|
(7.11
|
)%
|
|
(4.03
|
)%
|
|
(0.69
|
)%
|
|
—
|
|
|
(2.23
|
)%
|
|||||||
|
Portfolio Net Interest Margin
(6)
|
0.90
|
%
|
|
7.33
|
%
|
|
4.91
|
%
|
|
2.91
|
%
|
|
1.60
|
%
|
|
35.54
|
%
|
|
3.68
|
%
|
|||||||
|
|
Agency
RMBS |
|
Agency IOs
|
|
Multi-
Family (1)(2) |
|
Distressed
Residential |
|
Residential
Securitized Loans |
|
Other
|
|
Total
|
||||||||||||||
|
Interest Income
|
$
|
14,360
|
|
|
$
|
19,068
|
|
|
$
|
37,668
|
|
|
$
|
18,681
|
|
|
$
|
3,895
|
|
|
$
|
9,259
|
|
|
$
|
102,931
|
|
|
Interest Expense
|
(4,588
|
)
|
|
(797
|
)
|
|
(8,784
|
)
|
|
(8,075
|
)
|
|
(904
|
)
|
|
(1,946
|
)
|
|
(25,094
|
)
|
|||||||
|
Net Interest Income
|
$
|
9,772
|
|
|
$
|
18,271
|
|
|
$
|
28,884
|
|
|
$
|
10,606
|
|
|
$
|
2,991
|
|
|
$
|
7,313
|
|
|
$
|
77,837
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Average Interest Earning Assets
(2) (3)
|
$
|
724,769
|
|
|
$
|
146,001
|
|
|
$
|
302,009
|
|
|
$
|
248,970
|
|
|
$
|
161,596
|
|
|
$
|
24,828
|
|
|
$
|
1,608,173
|
|
|
Weighted Average Yield on Interest Earning Assets
(4)
|
1.98
|
%
|
|
13.06
|
%
|
|
12.47
|
%
|
|
7.50
|
%
|
|
2.41
|
%
|
|
37.29
|
%
|
|
6.40
|
%
|
|||||||
|
Average Cost of Funds
(5)
|
(0.74
|
)%
|
|
(0.92
|
)%
|
|
(7.17
|
)%
|
|
(4.82
|
)%
|
|
(0.58
|
)%
|
|
(1.59
|
)%
|
|
(2.00
|
)%
|
|||||||
|
Portfolio Net Interest Margin
(6)
|
1.24
|
%
|
|
12.14
|
%
|
|
5.30
|
%
|
|
2.68
|
%
|
|
1.83
|
%
|
|
35.70
|
%
|
|
4.40
|
%
|
|||||||
|
(1)
|
The Company, through its ownership of certain securities has determined it is the primary beneficiary of the Consolidated K-Series and has consolidated the Consolidated K-Series into the Company’s consolidated financial statements. Average Interest Earning Assets for the periods indicated exclude all Consolidated K-Series assets other than those securities actually owned by the Company. Interest income amounts represent interest income earned by securities that are actually owned by the Company. A reconciliation of our interest income in multi-family investments to our consolidated financial statements for the years ended
December 31, 2016
,
2015
and
2014
is set forth below (dollar amounts in thousands):
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Interest income, multi-family loans held in securitization trusts
|
|
$
|
249,191
|
|
|
$
|
257,417
|
|
|
$
|
301,877
|
|
|
Interest income, investment securities, available for sale
(a)
|
|
5,036
|
|
|
3,516
|
|
|
9,167
|
|
|||
|
Interest income, mezzanine loan and preferred equity investments
|
|
9,112
|
|
|
4,349
|
|
|
2,540
|
|
|||
|
Interest expense, multi-family collateralized debt obligation
|
|
222,553
|
|
|
232,971
|
|
|
275,916
|
|
|||
|
Interest income, multi-family CMBS
|
|
40,786
|
|
|
32,311
|
|
|
37,668
|
|
|||
|
Interest expense, investment securities, available for sale
|
|
1,859
|
|
|
—
|
|
|
—
|
|
|||
|
Interest expense, securitized debt
|
|
5,631
|
|
|
6,006
|
|
|
8,784
|
|
|||
|
Net interest income, Multi-Family
|
|
$
|
33,296
|
|
|
$
|
26,305
|
|
|
$
|
28,884
|
|
|
(2)
|
Average Interest Earning Assets for the period excludes all Consolidated K-Series assets other than those securities issued by the securitizations comprising the Consolidated K-Series that are actually owned by the Company.
|
|
(3)
|
Our Average Interest Earning Assets is calculated based on daily average amortized cost for the respective periods.
|
|
(4)
|
Our Weighted Average Yield on Interest Earning Assets was calculated by dividing our annualized interest income by our Average Interest Earning Assets for the respective periods.
|
|
(5)
|
Our Average Cost of Funds was calculated by dividing our annualized interest expense by our average interest bearing liabilities, excluding subordinated debentures for the respective periods. Our Average Cost of Funds includes interest expense on our interest rate swaps.
|
|
(6)
|
Portfolio Net Interest Margin is the difference between our Weighted Average Yield on Interest Earning Assets and our Average Cost of Funds, excluding the Weighted Average Cost of subordinated debentures.
|
|
Quarter Ended
|
|
Agency
ARMs |
|
Agency
Fixed-Rate RMBS |
|
Agency
IOs |
|
Non-Agency
RMBS |
|
Residential Securitizations
|
|
Total Weighted Average
|
||||||
|
December 31, 2016
|
|
21.7
|
%
|
|
12.3
|
%
|
|
19.4
|
%
|
|
14.8
|
%
|
|
11.1
|
%
|
|
16.9
|
%
|
|
September 30, 2016
|
|
20.7
|
%
|
|
10.0
|
%
|
|
18.2
|
%
|
|
21.0
|
%
|
|
15.9
|
%
|
|
16.1
|
%
|
|
June 30, 2016
|
|
17.6
|
%
|
|
10.2
|
%
|
|
15.6
|
%
|
|
14.4
|
%
|
|
17.8
|
%
|
|
14.6
|
%
|
|
March 31, 2016
|
|
13.5
|
%
|
|
7.9
|
%
|
|
14.7
|
%
|
|
12.9
|
%
|
|
14.8
|
%
|
|
12.7
|
%
|
|
December 31, 2015
|
|
16.9
|
%
|
|
8.5
|
%
|
|
14.6
|
%
|
|
15.3
|
%
|
|
31.2
|
%
|
|
14.7
|
%
|
|
September 30, 2015
|
|
18.6
|
%
|
|
10.5
|
%
|
|
18.0
|
%
|
|
12.5
|
%
|
|
8.9
|
%
|
|
15.1
|
%
|
|
June 30, 2015
|
|
9.2
|
%
|
|
10.6
|
%
|
|
16.3
|
%
|
|
12.5
|
%
|
|
11.1
|
%
|
|
13.3
|
%
|
|
March 31, 2015
|
|
9.1
|
%
|
|
6.5
|
%
|
|
14.7
|
%
|
|
15.5
|
%
|
|
13.7
|
%
|
|
11.5
|
%
|
|
December 31, 2014
|
|
12.3
|
%
|
|
6.5
|
%
|
|
14.6
|
%
|
|
13.7
|
%
|
|
5.4
|
%
|
|
11.1
|
%
|
|
September 30, 2014
|
|
20.5
|
%
|
|
9.2
|
%
|
|
15.2
|
%
|
|
18.7
|
%
|
|
5.4
|
%
|
|
13.1
|
%
|
|
June 30, 2014
|
|
9.9
|
%
|
|
6.7
|
%
|
|
12.7
|
%
|
|
10.5
|
%
|
|
7.0
|
%
|
|
10.1
|
%
|
|
March 31, 2014
|
|
8.8
|
%
|
|
5.2
|
%
|
|
11.3
|
%
|
|
9.7
|
%
|
|
7.5
|
%
|
|
8.8
|
%
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||
|
|
Par Value
|
|
Carrying
Value
|
|
Par Value
|
|
Carrying
Value
|
||||||||
|
Agency RMBS
|
|
|
|
|
|
|
|
||||||||
|
ARMs
|
|
|
|
|
|
|
|
||||||||
|
Prior to 2012
|
$
|
22,173
|
|
|
$
|
23,203
|
|
|
$
|
47,463
|
|
|
$
|
49,670
|
|
|
2012
|
86,449
|
|
|
89,642
|
|
|
116,517
|
|
|
120,379
|
|
||||
|
2013
|
—
|
|
|
—
|
|
|
1,282
|
|
|
1,313
|
|
||||
|
2014
|
—
|
|
|
—
|
|
|
1,203
|
|
|
1,233
|
|
||||
|
2015
|
—
|
|
|
—
|
|
|
401
|
|
|
418
|
|
||||
|
Total ARMs
|
108,622
|
|
|
112,845
|
|
|
166,866
|
|
|
173,013
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed-Rate
|
|
|
|
|
|
|
|
||||||||
|
Prior to 2012
|
1,011
|
|
|
1,042
|
|
|
21,947
|
|
|
24,947
|
|
||||
|
2012
|
317,974
|
|
|
327,132
|
|
|
386,293
|
|
|
397,541
|
|
||||
|
2013
|
—
|
|
|
—
|
|
|
309
|
|
|
335
|
|
||||
|
2015
|
411
|
|
|
453
|
|
|
1,668
|
|
|
1,890
|
|
||||
|
Total Fixed-Rate
|
319,396
|
|
|
328,627
|
|
|
410,217
|
|
|
424,713
|
|
||||
|
IO
|
|
|
|
|
|
|
|
||||||||
|
Prior to 2013
|
321,237
|
|
|
49,617
|
|
|
484,683
|
|
|
74,652
|
|
||||
|
2013
|
87,142
|
|
|
14,635
|
|
|
113,845
|
|
|
19,214
|
|
||||
|
2014
|
51,716
|
|
|
5,634
|
|
|
65,295
|
|
|
7,976
|
|
||||
|
2015
|
55,338
|
|
|
9,578
|
|
|
91,837
|
|
|
13,548
|
|
||||
|
2016
|
75,770
|
|
|
5,427
|
|
|
—
|
|
|
—
|
|
||||
|
Total IOs
|
591,203
|
|
|
84,891
|
|
|
755,660
|
|
|
115,390
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total Agency RMBS
|
1,019,221
|
|
|
526,363
|
|
|
1,332,743
|
|
|
713,116
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
US Treasury Securities
|
|
|
|
|
|
|
|
||||||||
|
Prior to 2012
|
—
|
|
|
—
|
|
|
10,000
|
|
|
10,037
|
|
||||
|
2016
|
3,000
|
|
|
2,887
|
|
|
—
|
|
|
—
|
|
||||
|
Total US Treasury Securities
|
3,000
|
|
|
2,887
|
|
|
10,000
|
|
|
10,037
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Non-Agency RMBS
|
|
|
|
|
|
|
|
||||||||
|
2006
|
1,659
|
|
|
1,229
|
|
|
2,088
|
|
|
1,567
|
|
||||
|
2015
|
27,574
|
|
|
27,643
|
|
|
—
|
|
|
—
|
|
||||
|
2016
|
133,647
|
|
|
134,412
|
|
|
—
|
|
|
—
|
|
||||
|
Total Non-Agency RMBS
|
162,880
|
|
|
163,284
|
|
|
2,088
|
|
|
1,567
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
CMBS
|
|
|
|
|
|
|
|
||||||||
|
Prior to 2013
(1)
|
835,447
|
|
|
43,897
|
|
|
853,408
|
|
|
40,734
|
|
||||
|
2013
|
5,912
|
|
|
5,733
|
|
|
—
|
|
|
—
|
|
||||
|
2014
|
2,500
|
|
|
2,158
|
|
|
—
|
|
|
—
|
|
||||
|
2015
|
16,880
|
|
|
14,364
|
|
|
—
|
|
|
—
|
|
||||
|
2016
|
64,873
|
|
|
60,290
|
|
|
—
|
|
|
—
|
|
||||
|
Total CMBS
|
925,612
|
|
|
126,442
|
|
|
853,408
|
|
|
40,734
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total
|
$
|
2,110,713
|
|
|
$
|
818,976
|
|
|
$
|
2,198,239
|
|
|
$
|
765,454
|
|
|
(1)
|
These amounts represent multi-family CMBS available for sale held in securitization trusts at
December 31, 2016
and
December 31, 2015
.
|
|
|
Number of Loans
|
|
Unpaid Principal
|
|
Carrying Value
|
||||
|
December 31, 2016
|
287
|
|
$
|
98,303
|
|
|
$
|
95,144
|
|
|
December 31, 2015
|
331
|
|
$
|
122,545
|
|
|
$
|
119,921
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
|
Average
|
|
High
|
|
Low
|
|
Average
|
|
High
|
|
Low
|
||||||||||||
|
General Loan Characteristics:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Original Loan Balance
|
$
|
424
|
|
|
$
|
2,850
|
|
|
$
|
48
|
|
|
$
|
432
|
|
|
$
|
2,850
|
|
|
$
|
48
|
|
|
Current Coupon Rate
|
3.35
|
%
|
|
5.25
|
%
|
|
1.63
|
%
|
|
2.82
|
%
|
|
4.63
|
%
|
|
1.38
|
%
|
||||||
|
Gross Margin
|
2.36
|
%
|
|
4.13
|
%
|
|
1.13
|
%
|
|
2.37
|
%
|
|
4.13
|
%
|
|
1.13
|
%
|
||||||
|
Lifetime Cap
|
11.3
|
%
|
|
13.25
|
%
|
|
9.38
|
%
|
|
11.3
|
%
|
|
13.25
|
%
|
|
9.38
|
%
|
||||||
|
Original Term (Months)
|
360
|
|
|
360
|
|
|
360
|
|
|
360
|
|
|
360
|
|
|
360
|
|
||||||
|
Remaining Term (Months)
|
221
|
|
|
228
|
|
|
187
|
|
|
233
|
|
|
240
|
|
|
199
|
|
||||||
|
Average Months to Reset
|
5
|
|
|
11
|
|
|
1
|
|
|
5
|
|
|
11
|
|
|
1
|
|
||||||
|
Original FICO Score
|
724
|
|
|
818
|
|
|
593
|
|
|
724
|
|
|
818
|
|
|
593
|
|
||||||
|
Original LTV
|
69.80
|
%
|
|
95.00
|
%
|
|
13.94
|
%
|
|
69.77
|
%
|
|
95.00
|
%
|
|
13.94
|
%
|
||||||
|
|
|
Principal
|
|
Premium
|
|
Allowance for
Loan Losses
|
|
Net Carrying
Value
|
||||||||
|
Balance, January 1, 2016
|
|
$
|
122,545
|
|
|
$
|
775
|
|
|
$
|
(3,399
|
)
|
|
$
|
119,921
|
|
|
Principal repayments
|
|
(23,781
|
)
|
|
—
|
|
|
—
|
|
|
(23,781
|
)
|
||||
|
Provision for loan loss
|
|
—
|
|
|
—
|
|
|
(612
|
)
|
|
(612
|
)
|
||||
|
Transfer to real estate owned
|
|
(461
|
)
|
|
—
|
|
|
117
|
|
|
(344
|
)
|
||||
|
Charge-Offs
|
|
—
|
|
|
—
|
|
|
112
|
|
|
112
|
|
||||
|
Amortization of premium
|
|
—
|
|
|
(152
|
)
|
|
—
|
|
|
(152
|
)
|
||||
|
Balance, December 31, 2016
|
|
$
|
98,303
|
|
|
$
|
623
|
|
|
$
|
(3,782
|
)
|
|
$
|
95,144
|
|
|
|
|
Principal
|
|
Premium
|
|
Allowance for
Loan Losses
|
|
Net Carrying
Value
|
||||||||
|
Balance, January 1, 2015
|
|
$
|
152,277
|
|
|
$
|
968
|
|
|
$
|
(3,631
|
)
|
|
$
|
149,614
|
|
|
Principal repayments
|
|
(30,684
|
)
|
|
—
|
|
|
—
|
|
|
(30,684
|
)
|
||||
|
Provision for loan loss
|
|
—
|
|
|
—
|
|
|
(1,161
|
)
|
|
(1,161
|
)
|
||||
|
Transfer to real estate owned
|
|
(75
|
)
|
|
—
|
|
|
—
|
|
|
(75
|
)
|
||||
|
Charge-Offs
|
|
1,027
|
|
|
—
|
|
|
1,393
|
|
|
2,420
|
|
||||
|
Amortization of premium
|
|
—
|
|
|
(193
|
)
|
|
—
|
|
|
(193
|
)
|
||||
|
Balance, December 31, 2015
|
|
$
|
122,545
|
|
|
$
|
775
|
|
|
$
|
(3,399
|
)
|
|
$
|
119,921
|
|
|
|
Number of Loans
|
|
Unpaid Principal
|
|
Carrying Value
|
|||||
|
December 31, 2016
|
5,275
|
|
|
$
|
559,945
|
|
|
$
|
503,094
|
|
|
December 31, 2015
|
5,877
|
|
|
$
|
640,570
|
|
|
$
|
558,989
|
|
|
Loan to Value at Purchase
|
December 31, 2016
|
|
December 31, 2015
|
||
|
50.00% or less
|
4.1
|
%
|
|
3.3
|
%
|
|
50.01% - 60.00%
|
4.3
|
%
|
|
3.6
|
%
|
|
60.01% - 70.00%
|
6.8
|
%
|
|
6.7
|
%
|
|
70.01% - 80.00%
|
10.8
|
%
|
|
10.0
|
%
|
|
80.01% - 90.00%
|
12.7
|
%
|
|
11.9
|
%
|
|
90.01% - 100.00%
|
14.0
|
%
|
|
13.1
|
%
|
|
100.01% and over
|
47.3
|
%
|
|
51.4
|
%
|
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
|
FICO Scores at Purchase
|
December 31, 2016
|
|
December 31, 2015
|
||
|
550 or less
|
18.5
|
%
|
|
17.7
|
%
|
|
551 to 600
|
28.7
|
%
|
|
30.3
|
%
|
|
601 to 650
|
28.0
|
%
|
|
28.2
|
%
|
|
651 to 700
|
15.6
|
%
|
|
15.4
|
%
|
|
701 to 750
|
6.6
|
%
|
|
6.5
|
%
|
|
751 to 800
|
2.3
|
%
|
|
1.7
|
%
|
|
801 and over
|
0.3
|
%
|
|
0.2
|
%
|
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
|
Current Coupon
|
December 31, 2016
|
|
December 31, 2015
|
||
|
3.00% or less
|
13.5
|
%
|
|
14.9
|
%
|
|
3.01% - 4.00%
|
11.8
|
%
|
|
9.3
|
%
|
|
4.01 to 5.00%
|
22.0
|
%
|
|
21.3
|
%
|
|
5.01 - 6.00%
|
11.8
|
%
|
|
11.5
|
%
|
|
6.01% and over
|
40.9
|
%
|
|
43.0
|
%
|
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
|
Delinquency Status
|
December 31, 2016
|
|
December 31, 2015
|
||
|
Current
|
69.7
|
%
|
|
68.1
|
%
|
|
31- 60 days
|
11.6
|
%
|
|
11.0
|
%
|
|
61 - 90 days
|
4.2
|
%
|
|
9.0
|
%
|
|
90+ days
|
14.5
|
%
|
|
11.9
|
%
|
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
|
Origination Year
|
December 31, 2016
|
|
December 31, 2015
|
||
|
2005 or earlier
|
27.0
|
%
|
|
27.1
|
%
|
|
2006
|
18.1
|
%
|
|
19.0
|
%
|
|
2007
|
33.6
|
%
|
|
34.2
|
%
|
|
2008 or later
|
21.3
|
%
|
|
19.7
|
%
|
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
|
|
December 31, 2016
|
|
December 31, 2015
|
|
||||
|
Current balance of loans
|
$
|
8,824,481
|
|
|
$
|
9,034,361
|
|
|
|
Number of loans
|
543
|
|
|
548
|
|
|
||
|
Weighted average original LTV
|
68.8
|
%
|
|
68.8
|
%
|
|
||
|
Weighted average underwritten debt service coverage ratio
|
1.49x
|
|
|
1.49x
|
|
|
||
|
Current average loan size
|
$
|
16,251
|
|
|
$
|
16,486
|
|
|
|
Weighted average original loan term (in months)
|
120
|
|
|
120
|
|
|
||
|
Weighted average current remaining term (in months)
|
79
|
|
|
79
|
|
|
||
|
Weighted average loan rate
|
4.39
|
%
|
|
4.40
|
%
|
|
||
|
First mortgages
|
100
|
%
|
|
100
|
%
|
|
||
|
Geographic state concentration (greater than 5.0%):
|
|
|
|
|
||||
|
California
|
13.8
|
%
|
|
13.8
|
%
|
|
||
|
Texas
|
12.4
|
%
|
|
12.3
|
%
|
|
||
|
New York
|
8.1
|
%
|
|
8.0
|
%
|
|
||
|
Maryland
|
5.3
|
%
|
|
5.2
|
%
|
|
||
|
|
December 31, 2016
|
|||||||||||||||
|
|
Count
|
|
Carrying Amount
(1)
|
|
Investment Amount
(1)
|
|
Weighted Average Interest or Preferred Return Rate
(2)
|
|
Weighted Average Remaining Life (Years)
|
|||||||
|
Mezzanine loans
|
5
|
|
|
$
|
18,881
|
|
|
$
|
19,058
|
|
|
12.53
|
%
|
|
8.8
|
|
|
Preferred equity investments
|
14
|
|
|
81,269
|
|
|
82,096
|
|
|
12.10
|
%
|
|
7.4
|
|
||
|
Total
|
19
|
|
|
$
|
100,150
|
|
|
$
|
101,154
|
|
|
12.18
|
%
|
|
7.65
|
|
|
|
December 31, 2015
|
|||||||||||||||
|
|
Count
|
|
Carrying Amount
(1)
|
|
Investment Amount
(1)
|
|
Weighted Average Interest or Preferred Return Rate
(2)
|
|
Weighted Average Remaining Life (Years)
|
|||||||
|
Mezzanine loans
|
2
|
|
|
$
|
8,663
|
|
|
$
|
8,735
|
|
|
12.50
|
%
|
|
11.0
|
|
|
Preferred equity investments
|
9
|
|
|
35,488
|
|
|
35,794
|
|
|
12.38
|
%
|
|
7.2
|
|
||
|
Total
|
11
|
|
|
$
|
44,151
|
|
|
$
|
44,529
|
|
|
12.41
|
%
|
|
8.0
|
|
|
(1)
|
The difference between the carrying amount and the investment amount consists of any unamortized premium or discount, deferred fees, or deferred expenses.
|
|
(2)
|
Based upon investment amount and contractual interest or preferred return rate.
|
|
Quarter Ended
|
|
Quarterly Average
Balance
|
|
End of Quarter
Balance
|
|
Maximum Balance at any Month-End
|
||||||
|
December 31, 2016
|
|
$
|
742,594
|
|
|
$
|
773,142
|
|
|
$
|
773,142
|
|
|
September 30, 2016
|
|
$
|
686,348
|
|
|
$
|
671,774
|
|
|
$
|
699,506
|
|
|
June 30, 2016
|
|
$
|
615,930
|
|
|
$
|
618,050
|
|
|
$
|
642,536
|
|
|
March 31, 2016
|
|
$
|
576,822
|
|
|
$
|
589,919
|
|
|
$
|
589,919
|
|
|
|
|
|
|
|
|
|
||||||
|
December 31, 2015
|
|
$
|
574,847
|
|
|
$
|
577,413
|
|
|
$
|
578,136
|
|
|
September 30, 2015
|
|
$
|
578,491
|
|
|
$
|
586,075
|
|
|
$
|
586,075
|
|
|
June 30, 2015
|
|
$
|
513,254
|
|
|
$
|
585,492
|
|
|
$
|
585,492
|
|
|
March 31, 2015
|
|
$
|
633,132
|
|
|
$
|
619,741
|
|
|
$
|
645,162
|
|
|
|
|
|
|
|
|
|
||||||
|
December 31, 2014
|
|
$
|
658,360
|
|
|
$
|
651,965
|
|
|
$
|
668,901
|
|
|
September 30, 2014
|
|
$
|
639,831
|
|
|
$
|
627,881
|
|
|
$
|
653,181
|
|
|
June 30, 2014
|
|
$
|
725,761
|
|
|
$
|
668,428
|
|
|
$
|
758,857
|
|
|
March 31, 2014
|
|
$
|
774,545
|
|
|
$
|
767,827
|
|
|
$
|
784,019
|
|
|
|
Quarter Ended December 31, 2016
|
|
Year Ended December 31, 2016
|
||||||||||||||||||
|
|
Amount
|
|
Shares
|
|
Per Share
(1)
|
|
Amount
|
|
Shares
|
|
Per Share
(1)
|
||||||||||
|
Beginning Balance
|
$
|
694,990
|
|
|
109,569
|
|
|
$
|
6.34
|
|
|
$
|
715,526
|
|
|
109,402
|
|
|
$
|
6.54
|
|
|
Common stock issuance, net
|
13,112
|
|
|
1,905
|
|
|
|
|
14,010
|
|
|
2,072
|
|
|
|
||||||
|
Balance after share issuance activity
|
708,102
|
|
|
111,474
|
|
|
6.35
|
|
|
729,536
|
|
|
111,474
|
|
|
6.54
|
|
||||
|
Dividends declared
|
(26,754
|
)
|
|
|
|
(0.24
|
)
|
|
(105,605
|
)
|
|
|
|
(0.95
|
)
|
||||||
|
Net change AOCI:
(2)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Hedges
|
404
|
|
|
|
|
—
|
|
|
(202
|
)
|
|
|
|
—
|
|
||||||
|
RMBS
|
(8,395
|
)
|
|
|
|
(0.07
|
)
|
|
4,472
|
|
|
|
|
0.05
|
|
||||||
|
CMBS
|
46
|
|
|
|
|
—
|
|
|
223
|
|
|
|
|
—
|
|
||||||
|
Net income attributable to Company's common stockholders
|
9,672
|
|
|
|
|
0.09
|
|
|
54,651
|
|
|
|
|
0.49
|
|
||||||
|
Ending Balance
|
$
|
683,075
|
|
|
111,474
|
|
|
$
|
6.13
|
|
|
$
|
683,075
|
|
|
111,474
|
|
|
$
|
6.13
|
|
|
(1)
|
Outstanding shares used to calculate book value per share for the quarter and year ended periods are based on outstanding shares as of
December 31, 2016
of
111,474,521
.
|
|
(2)
|
Accumulated other comprehensive income (“AOCI”).
|
|
(3)
|
The decrease in fair value related to our RMBS investments can be attributed to the rate sell off in the bond market during the fourth quarter.
|
|
|
Quarter Ended December 31, 2015
|
|
Year Ended December 31, 2015
|
||||||||||||||||||
|
|
Amount
|
|
Shares
|
|
Per Share
(1)
|
|
Amount
|
|
Shares
|
|
Per Share
(1)
|
||||||||||
|
Beginning Balance
|
$
|
745,648
|
|
|
109,402
|
|
|
$
|
6.82
|
|
|
$
|
742,927
|
|
|
105,095
|
|
|
$
|
7.07
|
|
|
Common stock issuance, net
|
230
|
|
|
—
|
|
|
|
|
32,782
|
|
|
4,307
|
|
|
|
||||||
|
Preferred stock issuance, net
|
—
|
|
|
—
|
|
|
|
|
86,862
|
|
|
—
|
|
|
|
||||||
|
Preferred stock liquidation preference
|
—
|
|
|
—
|
|
|
|
|
(90,000
|
)
|
|
—
|
|
|
|
||||||
|
Balance after share issuance activity
|
745,878
|
|
|
109,402
|
|
|
6.82
|
|
|
772,571
|
|
|
109,402
|
|
|
7.06
|
|
||||
|
Dividends declared
|
(26,256
|
)
|
|
|
|
(0.24
|
)
|
|
(111,199
|
)
|
|
|
|
(1.02
|
)
|
||||||
|
Net change AOCI:
(2)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Hedges
|
1,112
|
|
|
|
|
0.01
|
|
|
(831
|
)
|
|
|
|
(0.01
|
)
|
||||||
|
RMBS
|
(5,651
|
)
|
|
|
|
(0.05
|
)
|
|
(2,613
|
)
|
|
|
|
(0.02
|
)
|
||||||
|
CMBS
|
(539
|
)
|
|
|
|
(0.01
|
)
|
|
(362
|
)
|
|
|
|
—
|
|
||||||
|
CLOs
|
—
|
|
|
|
|
—
|
|
|
(9,063
|
)
|
|
|
|
(0.08
|
)
|
||||||
|
Net income attributable to Company's common stockholders
|
982
|
|
|
|
|
0.01
|
|
|
67,023
|
|
|
|
|
0.61
|
|
||||||
|
Ending Balance
|
$
|
715,526
|
|
|
109,402
|
|
|
$
|
6.54
|
|
|
$
|
715,526
|
|
|
109,402
|
|
|
$
|
6.54
|
|
|
(1)
|
Outstanding shares used to calculate book value per share for the quarter and year ended periods are based on outstanding shares as of
December 31, 2015
of
109,401,721
.
|
|
(2)
|
Accumulated other comprehensive income (“AOCI”).
|
|
|
Less than 1 year
|
|
1 to 3 years
|
|
4
to 5 years
|
|
More than 5 years
|
|
Total
|
||||||||||
|
Operating leases
|
$
|
337
|
|
|
$
|
701
|
|
|
$
|
515
|
|
|
$
|
435
|
|
|
$
|
1,988
|
|
|
Financing arrangements
|
965,561
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
965,561
|
|
|||||
|
Subordinated debentures
(1)
|
2,206
|
|
|
4,412
|
|
|
4,419
|
|
|
74,839
|
|
|
85,876
|
|
|||||
|
Securitized debt
(1)(3)
|
—
|
|
|
144,154
|
|
|
—
|
|
|
—
|
|
|
144,154
|
|
|||||
|
Interest rate swaps
(1)
|
242
|
|
|
176
|
|
|
15
|
|
|
33
|
|
|
466
|
|
|||||
|
Management fees
(2)
|
4,261
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,261
|
|
|||||
|
Employment agreements
|
1,450
|
|
|
240
|
|
|
—
|
|
|
—
|
|
|
1,690
|
|
|||||
|
Total contractual obligations
(3)
|
$
|
974,057
|
|
|
$
|
149,683
|
|
|
$
|
4,949
|
|
|
$
|
75,307
|
|
|
$
|
1,203,996
|
|
|
(1)
|
Amounts include projected interest payments during the period. Interest based on interest rates in effect on
December 31, 2016
.
|
|
(2)
|
Amounts include the base fees for Midway and Headlands based on the current invested capital. The management fees exclude incentive fees which are based on future performance.
|
|
(3)
|
We exclude our Residential CDOs from the contractual obligations disclosed in the table above as this debt is non-recourse and not cross-collateralized and, therefore, must be satisfied exclusively from the proceeds of the residential mortgage loans and real estate owned held in the securitization trusts. See
Note 13
in the Notes to Consolidated Financial Statements for further information regarding our Residential CDOs. We also exclude the securitized debt related to our May 2012 re-securitization transaction as this debt is non-recourse to the Company. See
Note 9
in the Notes to Consolidated Financial Statements for further information regarding our Securitized Debt. The Company’s Multi-Family CDOs, which represent the CDOs issued by the Consolidated K-Series are excluded as this debt is non-recourse to the Company.
|
|
Changes in Net Interest Income
|
||||
|
Changes in Interest Rates (basis points)
|
|
Changes in Net Interest Income
|
||
|
+200
|
|
$
|
(1,047
|
)
|
|
+100
|
|
$
|
1,168
|
|
|
-100
|
|
$
|
(5,631
|
)
|
|
Market Value Changes
|
||||||
|
Changes in Interest Rates
|
|
Changes in Market Value
|
|
Net Duration
|
||
|
(basis points)
|
|
($ amounts in thousands)
|
|
|
||
|
+200
|
|
$
|
(84,424
|
)
|
|
2.97
|
|
+100
|
|
$
|
(42,551
|
)
|
|
2.89
|
|
Base
|
|
|
|
2.4
|
||
|
-100
|
|
$
|
34,049
|
|
|
1.83
|
|
(a)
|
Financial Statements
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b)
|
Exhibits.
|
|
|
|
NEW YORK MORTGAGE TRUST, INC.
|
|
|
|
|
|
Date: February 28, 2017
|
By:
|
/s/ Steven R. Mumma
|
|
|
Steven R. Mumma
|
|
|
|
Chairman of the Board and Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
|
|
Date: February 28, 2017
|
By:
|
/s/ Kristine R. Nario
|
|
|
Kristine R. Nario
|
|
|
|
Chief Financial Officer
|
|
|
|
(Principal Financial and Accounting Officer)
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ Steven R. Mumma
|
|
Chairman of the Board and Chief Executive Officer
|
|
February 28, 2017
|
|
Steven R. Mumma
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
/s/ Kristine R. Nario
|
|
Chief Financial Officer
|
|
February 28, 2017
|
|
Kristine R. Nario
|
|
(Principal Financial and Accounting Officer)
|
|
|
|
|
|
|
|
|
|
/s/ Kevin M. Donlon
|
|
President and Director
|
|
February 28, 2017
|
|
Kevin M. Donlon
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Michael B Clement
|
|
Director
|
|
February 28, 2017
|
|
Michael B Clement
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Alan L. Hainey
|
|
Director
|
|
February 28, 2017
|
|
Alan L. Hainey
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Steven G. Norcutt
|
|
Director
|
|
February 28, 2017
|
|
Steven G. Norcutt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Director
|
|
February 28, 2017
|
|
David R. Bock
|
|
|
|
|
|
FINANCIAL STATEMENTS:
|
PAGE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
ASSETS
|
|
|
|
||||
|
Investment securities, available for sale, at fair value (including $43,897 and $40,734 held in securitization trusts as of December 31, 2016 and December 31, 2015, respectively and pledged securities of $690,592 and $639,683, as of December 31, 2016 and December 31, 2015, respectively)
|
$
|
818,976
|
|
|
$
|
765,454
|
|
|
Residential mortgage loans held in securitization trusts (net)
|
95,144
|
|
|
119,921
|
|
||
|
Distressed residential mortgage loans, net (including $195,347 and $114,214 held in securitization trusts as of December 31, 2016 and December 31, 2015, respectively)
|
503,094
|
|
|
558,989
|
|
||
|
Multi-family loans held in securitization trusts, at fair value
|
6,939,844
|
|
|
7,105,336
|
|
||
|
Derivative assets
|
150,296
|
|
|
228,775
|
|
||
|
Cash and cash equivalents
|
83,554
|
|
|
61,959
|
|
||
|
Investment in unconsolidated entities
|
79,259
|
|
|
87,662
|
|
||
|
Mezzanine loan and preferred equity investments
|
100,150
|
|
|
44,151
|
|
||
|
Goodwill
|
25,222
|
|
|
—
|
|
||
|
Receivables and other assets
|
156,092
|
|
|
83,995
|
|
||
|
Total Assets
(1)
|
$
|
8,951,631
|
|
|
$
|
9,056,242
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
||||
|
Liabilities:
|
|
|
|
||||
|
Financing arrangements, portfolio investments
|
$
|
773,142
|
|
|
$
|
577,413
|
|
|
Financing arrangements, residential mortgage loans
|
192,419
|
|
|
212,155
|
|
||
|
Residential collateralized debt obligations
|
91,663
|
|
|
116,710
|
|
||
|
Multi-family collateralized debt obligations, at fair value
|
6,624,896
|
|
|
6,818,901
|
|
||
|
Securitized debt
|
158,867
|
|
|
116,541
|
|
||
|
Derivative liabilities
|
498
|
|
|
1,500
|
|
||
|
Payable for securities purchased
|
148,015
|
|
|
227,969
|
|
||
|
Accrued expenses and other liabilities
|
65,969
|
|
|
59,527
|
|
||
|
Subordinated debentures
|
45,000
|
|
|
45,000
|
|
||
|
Total liabilities
(1)
|
$
|
8,100,469
|
|
|
$
|
8,175,716
|
|
|
Commitments and Contingencies
|
|
|
|
||||
|
Stockholders' Equity:
|
|
|
|
||||
|
Preferred stock, $0.01 par value, 7.75% Series B cumulative redeemable, $25 liquidation preference per share, 6,000,000 shares authorized, 3,000,000 shares issued and outstanding
|
$
|
72,397
|
|
|
$
|
72,397
|
|
|
Preferred stock, $0.01 par value, 7.875% Series C cumulative redeemable, $25 liquidation preference per share, 4,140,000 shares authorized, 3,600,000 shares issued and outstanding
|
86,862
|
|
|
86,862
|
|
||
|
Common stock, $0.01 par value, 400,000,000 shares authorized, 111,474,521 and 109,401,721 shares issued and outstanding as of December 31, 2016 and December 31, 2015, respectively
|
1,115
|
|
|
1,094
|
|
||
|
Additional paid-in capital
|
748,599
|
|
|
734,610
|
|
||
|
Accumulated other comprehensive income (loss)
|
1,639
|
|
|
(2,854
|
)
|
||
|
Accumulated deficit
|
(62,537
|
)
|
|
(11,583
|
)
|
||
|
Company's stockholders' equity
|
848,075
|
|
|
880,526
|
|
||
|
Non-controlling interest
|
3,087
|
|
|
—
|
|
||
|
Total equity
|
$
|
851,162
|
|
|
$
|
880,526
|
|
|
|
|
|
|
||||
|
Total Liabilities and Stockholders' Equity
|
$
|
8,951,631
|
|
|
$
|
9,056,242
|
|
|
(1)
|
Our consolidated balance sheets include assets and liabilities of consolidated variable interest entities ("VIEs") as the Company is the primary beneficiary of these VIEs. As of
December 31, 2016
and
December 31, 2015
, assets of consolidated VIEs totaled
$7,330,872
and
$7,412,093
, respectively, and the liabilities of consolidated VIEs totaled
$6,902,536
and
$7,077,175
, respectively. See Note 9 for further discussion.
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
INTEREST INCOME:
|
|
|
|
|
|
||||||
|
Investment securities and other
|
$
|
33,696
|
|
|
$
|
36,390
|
|
|
$
|
54,391
|
|
|
Multi-family loans held in securitization trusts
|
249,191
|
|
|
257,417
|
|
|
301,877
|
|
|||
|
Residential mortgage loans held in securitization trusts
|
3,770
|
|
|
3,728
|
|
|
3,755
|
|
|||
|
Distressed residential mortgage loans
|
32,649
|
|
|
39,303
|
|
|
18,824
|
|
|||
|
Total interest income
|
$
|
319,306
|
|
|
$
|
336,838
|
|
|
$
|
378,847
|
|
|
|
|
|
|
|
|
||||||
|
INTEREST EXPENSE:
|
|
|
|
|
|
||||||
|
Investment securities and other
|
$
|
17,764
|
|
|
$
|
13,737
|
|
|
$
|
5,569
|
|
|
Multi-family collateralized debt obligations
|
222,553
|
|
|
232,971
|
|
|
275,916
|
|
|||
|
Residential collateralized debt obligations
|
1,246
|
|
|
936
|
|
|
904
|
|
|||
|
Securitized debt
|
11,044
|
|
|
11,126
|
|
|
16,762
|
|
|||
|
Subordinated debentures
|
2,061
|
|
|
1,881
|
|
|
1,859
|
|
|||
|
Total interest expense
|
$
|
254,668
|
|
|
$
|
260,651
|
|
|
$
|
301,010
|
|
|
|
|
|
|
|
|
||||||
|
NET INTEREST INCOME
|
$
|
64,638
|
|
|
$
|
76,187
|
|
|
$
|
77,837
|
|
|
|
|
|
|
|
|
||||||
|
OTHER INCOME (LOSS):
|
|
|
|
|
|
||||||
|
Recovery (provision) for loan losses
|
$
|
838
|
|
|
$
|
(1,363
|
)
|
|
$
|
(1,939
|
)
|
|
Realized (loss) gain on investment securities and related hedges, net
|
(3,645
|
)
|
|
(4,617
|
)
|
|
42,091
|
|
|||
|
Gain on de-consolidation of multi-family loans held in securitization trust and multi-family collateralized debt obligations
|
—
|
|
|
1,483
|
|
|
—
|
|
|||
|
Realized gain on distressed residential mortgage loans
|
14,865
|
|
|
31,251
|
|
|
14,380
|
|
|||
|
Unrealized gain (loss) on investment securities and related hedges, net
|
7,070
|
|
|
(2,641
|
)
|
|
(7,667
|
)
|
|||
|
Unrealized gain on multi-family loans and debt held in securitization trusts, net
|
3,032
|
|
|
12,368
|
|
|
56,931
|
|
|||
|
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
(3,397
|
)
|
|||
|
Other income
|
19,078
|
|
|
9,360
|
|
|
4,809
|
|
|||
|
Total other income
|
$
|
41,238
|
|
|
$
|
45,841
|
|
|
$
|
105,208
|
|
|
|
|
|
|
|
|
||||||
|
Base management and incentive fees
|
$
|
9,261
|
|
|
$
|
19,188
|
|
|
$
|
24,530
|
|
|
Expenses related to distressed residential mortgage loans
|
10,714
|
|
|
10,364
|
|
|
6,429
|
|
|||
|
Other general and administrative expenses
|
15,246
|
|
|
9,928
|
|
|
9,500
|
|
|||
|
Total general, administrative and other expenses
|
$
|
35,221
|
|
|
$
|
39,480
|
|
|
$
|
40,459
|
|
|
|
|
|
|
|
|
||||||
|
INCOME FROM OPERATIONS BEFORE INCOME TAXES
|
$
|
70,655
|
|
|
$
|
82,548
|
|
|
$
|
142,586
|
|
|
Income tax expense
|
3,095
|
|
|
4,535
|
|
|
6,395
|
|
|||
|
|
|
|
|
|
|
||||||
|
NET INCOME
|
$
|
67,560
|
|
|
$
|
78,013
|
|
|
$
|
136,191
|
|
|
Net income attributable to non-controlling interest
|
(9
|
)
|
|
—
|
|
|
—
|
|
|||
|
NET INCOME ATTRIBUTABLE TO COMPANY
|
$
|
67,551
|
|
|
$
|
78,013
|
|
|
$
|
136,191
|
|
|
Preferred stock dividends
|
(12,900
|
)
|
|
(10,990
|
)
|
|
(5,812
|
)
|
|||
|
NET INCOME ATTRIBUTABLE TO COMPANY'S COMMON STOCKHOLDERS
|
$
|
54,651
|
|
|
$
|
67,023
|
|
|
$
|
130,379
|
|
|
|
|
|
|
|
|
||||||
|
Basic income per common share
|
$
|
0.50
|
|
|
$
|
0.62
|
|
|
$
|
1.48
|
|
|
Diluted income per common share
|
$
|
0.50
|
|
|
$
|
0.62
|
|
|
$
|
1.48
|
|
|
Weighted average shares outstanding-basic
|
109,594
|
|
|
108,399
|
|
|
87,867
|
|
|||
|
Weighted average shares outstanding-diluted
|
109,594
|
|
|
108,399
|
|
|
87,867
|
|
|||
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
NET INCOME ATTRIBUTABLE TO COMPANY'S COMMON STOCKHOLDERS
|
$
|
54,651
|
|
|
$
|
67,023
|
|
|
$
|
130,379
|
|
|
OTHER COMPREHENSIVE INCOME (LOSS)
|
|
|
|
|
|
||||||
|
Increase (decrease) in fair value of available for sale securities
|
4,695
|
|
|
(2,975
|
)
|
|
20,881
|
|
|||
|
Reclassification adjustment for net gain included in net income
|
—
|
|
|
(9,063
|
)
|
|
(13,033
|
)
|
|||
|
Decrease in fair value of derivative instruments utilized for cash flow hedges
|
(202
|
)
|
|
(831
|
)
|
|
(906
|
)
|
|||
|
TOTAL OTHER COMPREHENSIVE INCOME (LOSS)
|
$
|
4,493
|
|
|
$
|
(12,869
|
)
|
|
$
|
6,942
|
|
|
COMPREHENSIVE INCOME ATTRIBUTABLE TO COMPANY'S COMMON STOCKHOLDERS
|
$
|
59,144
|
|
|
$
|
54,154
|
|
|
$
|
137,321
|
|
|
|
Common Stock
|
|
Preferred Stock
|
|
Additional Paid-In Capital
|
|
Retained Earnings (Accumulated Deficit)
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Total Company Stockholders' Equity
|
|
Non-Controlling Interest
|
|
Total
|
||||||||||||||||
|
Balance, December 31, 2013
|
$
|
641
|
|
|
$
|
72,397
|
|
|
$
|
404,555
|
|
|
$
|
—
|
|
|
$
|
3,073
|
|
|
$
|
480,666
|
|
|
$
|
—
|
|
|
$
|
480,666
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
136,191
|
|
|
—
|
|
|
136,191
|
|
|
—
|
|
|
136,191
|
|
||||||||
|
Common Stock issuance, net
|
410
|
|
|
—
|
|
|
297,316
|
|
|
—
|
|
|
—
|
|
|
297,726
|
|
|
—
|
|
|
297,726
|
|
||||||||
|
Dividends declared on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(97,786
|
)
|
|
—
|
|
|
(97,786
|
)
|
|
—
|
|
|
(97,786
|
)
|
||||||||
|
Dividends declared on preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,812
|
)
|
|
—
|
|
|
(5,812
|
)
|
|
—
|
|
|
(5,812
|
)
|
||||||||
|
Reclassification adjustment for net gain included in net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,033
|
)
|
|
(13,033
|
)
|
|
—
|
|
|
(13,033
|
)
|
||||||||
|
Increase in fair value of available for sale securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,881
|
|
|
20,881
|
|
|
—
|
|
|
20,881
|
|
||||||||
|
Decrease in fair value of derivative instruments utilized for cash flow hedges
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(906
|
)
|
|
(906
|
)
|
|
—
|
|
|
(906
|
)
|
||||||||
|
Balance, December 31, 2014
|
$
|
1,051
|
|
|
$
|
72,397
|
|
|
$
|
701,871
|
|
|
$
|
32,593
|
|
|
$
|
10,015
|
|
|
$
|
817,927
|
|
|
$
|
—
|
|
|
$
|
817,927
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
78,013
|
|
|
—
|
|
|
78,013
|
|
|
—
|
|
|
78,013
|
|
||||||||
|
Common Stock issuance, net
|
43
|
|
|
—
|
|
|
32,739
|
|
|
—
|
|
|
—
|
|
|
32,782
|
|
|
—
|
|
|
32,782
|
|
||||||||
|
Preferred Stock issuance, net
|
—
|
|
|
86,862
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
86,862
|
|
|
—
|
|
|
86,862
|
|
||||||||
|
Dividends declared on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(111,199
|
)
|
|
—
|
|
|
(111,199
|
)
|
|
—
|
|
|
(111,199
|
)
|
||||||||
|
Dividends declared on preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,990
|
)
|
|
—
|
|
|
(10,990
|
)
|
|
—
|
|
|
(10,990
|
)
|
||||||||
|
Reclassification adjustment for net gain included in net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,063
|
)
|
|
(9,063
|
)
|
|
—
|
|
|
(9,063
|
)
|
||||||||
|
Decrease in fair value of available for sale securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,975
|
)
|
|
(2,975
|
)
|
|
—
|
|
|
(2,975
|
)
|
||||||||
|
Decrease in fair value of derivative instruments utilized for cash flow hedges
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(831
|
)
|
|
(831
|
)
|
|
—
|
|
|
(831
|
)
|
||||||||
|
Balance, December 31, 2015
|
$
|
1,094
|
|
|
$
|
159,259
|
|
|
$
|
734,610
|
|
|
$
|
(11,583
|
)
|
|
$
|
(2,854
|
)
|
|
$
|
880,526
|
|
|
$
|
—
|
|
|
$
|
880,526
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
67,551
|
|
|
—
|
|
|
67,551
|
|
|
9
|
|
|
67,560
|
|
||||||||
|
Common Stock issuance, net
|
21
|
|
|
—
|
|
|
13,989
|
|
|
—
|
|
|
—
|
|
|
14,010
|
|
|
—
|
|
|
14,010
|
|
||||||||
|
Dividends declared on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(105,605
|
)
|
|
—
|
|
|
(105,605
|
)
|
|
—
|
|
|
(105,605
|
)
|
||||||||
|
Dividends declared on preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,900
|
)
|
|
—
|
|
|
(12,900
|
)
|
|
—
|
|
|
(12,900
|
)
|
||||||||
|
Increase in fair value of available for sale securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,695
|
|
|
4,695
|
|
|
—
|
|
|
4,695
|
|
||||||||
|
Decrease in fair value of derivative instruments utilized for cash flow hedges
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(202
|
)
|
|
(202
|
)
|
|
—
|
|
|
(202
|
)
|
||||||||
|
Increase in non-controlling interest related to consolidation of interest in a limited liability company
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,078
|
|
|
3,078
|
|
||||||||
|
Balance, December 31, 2016
|
$
|
1,115
|
|
|
$
|
159,259
|
|
|
$
|
748,599
|
|
|
$
|
(62,537
|
)
|
|
$
|
1,639
|
|
|
$
|
848,075
|
|
|
$
|
3,087
|
|
|
$
|
851,162
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Cash Flows from Operating Activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
67,560
|
|
|
$
|
78,013
|
|
|
$
|
136,191
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Net amortization (accretion)
|
7,648
|
|
|
542
|
|
|
(2,671
|
)
|
|||
|
Realized loss (gain) on investment securities and related hedges, net
|
3,645
|
|
|
4,617
|
|
|
(42,091
|
)
|
|||
|
Realized gain on distressed residential mortgage loans
|
(14,865
|
)
|
|
(31,251
|
)
|
|
(14,380
|
)
|
|||
|
Unrealized (gain) loss on investment securities and related hedges, net
|
(7,070
|
)
|
|
2,641
|
|
|
7,667
|
|
|||
|
Gain on de-consolidation of multi-family loans held in securitization trusts and multi-family collateralized debt obligations
|
—
|
|
|
(1,483
|
)
|
|
—
|
|
|||
|
Gain on remeasurement of existing membership interest in businesses acquired
|
(5,052
|
)
|
|
—
|
|
|
—
|
|
|||
|
Gain on bargain purchase on businesses acquired
|
(65
|
)
|
|
—
|
|
|
—
|
|
|||
|
Unrealized gain on loans and debt held in multi-family securitization trusts
|
(3,032
|
)
|
|
(12,368
|
)
|
|
(56,931
|
)
|
|||
|
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
3,397
|
|
|||
|
Net decrease in loans held for sale
|
432
|
|
|
323
|
|
|
87
|
|
|||
|
(Recovery of) provision for loan losses
|
(838
|
)
|
|
1,363
|
|
|
1,939
|
|
|||
|
Income from unconsolidated entity, mezzanine loan and preferred equity investments
|
(22,202
|
)
|
|
(12,997
|
)
|
|
(4,562
|
)
|
|||
|
Distributions of income from unconsolidated entity, mezzanine loan and preferred equity investments
|
15,801
|
|
|
9,827
|
|
|
2,238
|
|
|||
|
Amortization of stock based compensation, net
|
514
|
|
|
983
|
|
|
1,180
|
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
|
Receivables and other assets
|
6,756
|
|
|
10,945
|
|
|
(3,631
|
)
|
|||
|
Accrued expenses and other liabilities and accrued expenses, related parties
|
4,612
|
|
|
(14,819
|
)
|
|
9,118
|
|
|||
|
Net cash provided by operating activities
|
$
|
53,844
|
|
|
$
|
36,336
|
|
|
$
|
37,551
|
|
|
|
|
|
|
|
|
||||||
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
||||||
|
Acquisition of businesses, net of cash acquired
|
$
|
(28,468
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Restricted cash
|
(35,172
|
)
|
|
33,448
|
|
|
(10,150
|
)
|
|||
|
Proceeds from sales of investment securities
|
208,229
|
|
|
99,235
|
|
|
93,578
|
|
|||
|
Purchases of investment securities
|
(423,175
|
)
|
|
(152,883
|
)
|
|
(20,273
|
)
|
|||
|
Redemption (purchases) of FHLBI stock
|
5,445
|
|
|
(5,445
|
)
|
|
—
|
|
|||
|
Purchases of other assets
|
(103
|
)
|
|
(61
|
)
|
|
(254
|
)
|
|||
|
Funding of mezzanine loans, equity and preferred equity investments
|
(46,896
|
)
|
|
(58,215
|
)
|
|
(49,816
|
)
|
|||
|
Principal repayments received on mezzanine loans and preferred equity investments
|
4,464
|
|
|
4,308
|
|
|
5,590
|
|
|||
|
Return of capital from unconsolidated entities and preferred equity investments
|
10,940
|
|
|
—
|
|
|
—
|
|
|||
|
Net (payments) proceeds from other derivative instruments settled during the period
|
(933
|
)
|
|
(5,766
|
)
|
|
1,124
|
|
|||
|
Principal repayments received on residential mortgage loans held in securitization trusts
|
23,648
|
|
|
28,166
|
|
|
12,687
|
|
|||
|
Principal repayments and proceeds from sales and refinancing of distressed residential mortgage loans
|
122,552
|
|
|
238,798
|
|
|
64,715
|
|
|||
|
Principal repayments received on multi-family loans held in securitization trusts
|
136,331
|
|
|
85,980
|
|
|
80,451
|
|
|||
|
Principal paydowns on investment securities - available for sale
|
136,836
|
|
|
105,774
|
|
|
98,877
|
|
|||
|
Proceeds from sale of real estate owned
|
2,131
|
|
|
1,044
|
|
|
3,882
|
|
|||
|
Purchases of residential mortgage loans and distressed residential mortgage loans
|
(82,167
|
)
|
|
(156,005
|
)
|
|
(405,427
|
)
|
|||
|
Proceeds from sales of loans held in multi-family securitization trusts
|
—
|
|
|
65,587
|
|
|
—
|
|
|||
|
Net cash provided by (used in) investing activities
|
$
|
33,662
|
|
|
$
|
283,965
|
|
|
$
|
(125,016
|
)
|
|
|
|
|
|
|
|
||||||
|
Cash Flows from Financing Activities:
|
|
|
|
|
|
||||||
|
Proceeds from (payments made on) financing arrangements, net of FHLBI advances and payments
|
$
|
175,993
|
|
|
$
|
(99,011
|
)
|
|
$
|
99,789
|
|
|
Proceeds from issuance of securitized debt
|
166,347
|
|
|
—
|
|
|
—
|
|
|||
|
Common stock issuance, net
|
13,496
|
|
|
31,799
|
|
|
296,546
|
|
|||
|
Preferred stock issuance, net
|
—
|
|
|
86,862
|
|
|
—
|
|
|||
|
Dividends paid on common stock
|
(105,108
|
)
|
|
(113,318
|
)
|
|
(86,705
|
)
|
|||
|
Dividends paid on preferred stock
|
(12,900
|
)
|
|
(9,218
|
)
|
|
(5,812
|
)
|
|||
|
Payments made on residential collateralized debt obligations
|
(25,152
|
)
|
|
(28,952
|
)
|
|
(12,918
|
)
|
|||
|
Payments made on multi-family collateralized debt obligations
|
(136,314
|
)
|
|
(85,966
|
)
|
|
(83,839
|
)
|
|||
|
Payments made on securitized debt
|
(126,018
|
)
|
|
(116,136
|
)
|
|
(75,796
|
)
|
|||
|
Redemption of preferred equity
|
(16,255
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net cash (used in) provided by financing activities
|
$
|
(65,911
|
)
|
|
$
|
(333,940
|
)
|
|
$
|
131,265
|
|
|
Net Increase (Decrease) in Cash and Cash Equivalents
|
21,595
|
|
|
(13,639
|
)
|
|
43,800
|
|
|||
|
Cash and Cash Equivalents - Beginning of Period
|
61,959
|
|
|
75,598
|
|
|
31,798
|
|
|||
|
Cash and Cash Equivalents - End of Period
|
$
|
83,554
|
|
|
$
|
61,959
|
|
|
$
|
75,598
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
Supplemental Disclosure:
|
|
|
|
|
|
||||||
|
Cash paid for interest
|
$
|
300,992
|
|
|
$
|
307,162
|
|
|
$
|
352,232
|
|
|
Cash paid for income taxes
|
$
|
4,061
|
|
|
$
|
4,922
|
|
|
$
|
8,295
|
|
|
Non-Cash Investment Activities:
|
|
|
|
|
|
||||||
|
Purchase of investment securities not yet settled
|
$
|
148,015
|
|
|
$
|
227,969
|
|
|
$
|
283,537
|
|
|
Deconsolidation of multi-family loans held in securitization trusts
|
—
|
|
|
1,075,529
|
|
|
—
|
|
|||
|
Deconsolidation of multi-family collateralized debt obligations
|
—
|
|
|
1,009,942
|
|
|
—
|
|
|||
|
Non-Cash Financing Activities:
|
|
|
|
|
|
||||||
|
Dividends declared on common stock to be paid in subsequent period
|
$
|
26,754
|
|
|
$
|
26,256
|
|
|
$
|
28,376
|
|
|
Dividends declared on preferred stock to be paid in subsequent period
|
$
|
3,225
|
|
|
$
|
3,225
|
|
|
$
|
1,453
|
|
|
1.
|
Organization
|
|
2.
|
Summary of Significant Accounting Policies
|
|
3.
|
Investment Securities Available For Sale
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||||
|
|
Amortized Costs
|
|
Unrealized
|
|
Fair Value
|
|
Amortized Costs
|
|
Unrealized
|
|
Fair Value
|
||||||||||||||||||||
|
|
|
Gains
|
|
Losses
|
|
|
|
Gains
|
|
Losses
|
|
||||||||||||||||||||
|
Agency RMBS
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Agency ARMs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Freddie Mac
|
$
|
39,138
|
|
|
$
|
24
|
|
|
$
|
(528
|
)
|
|
$
|
38,634
|
|
|
$
|
62,383
|
|
|
$
|
41
|
|
|
$
|
(770
|
)
|
|
$
|
61,654
|
|
|
Fannie Mae
|
69,031
|
|
|
71
|
|
|
(698
|
)
|
|
68,404
|
|
|
92,605
|
|
|
121
|
|
|
(1,334
|
)
|
|
91,392
|
|
||||||||
|
Ginnie Mae
|
6,011
|
|
|
—
|
|
|
(204
|
)
|
|
5,807
|
|
|
20,172
|
|
|
55
|
|
|
(260
|
)
|
|
19,967
|
|
||||||||
|
Total Agency ARMs
|
114,180
|
|
|
95
|
|
|
(1,430
|
)
|
|
112,845
|
|
|
175,160
|
|
|
217
|
|
|
(2,364
|
)
|
|
173,013
|
|
||||||||
|
Agency Fixed Rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Freddie Mac
|
26,338
|
|
|
—
|
|
|
(644
|
)
|
|
25,694
|
|
|
31,076
|
|
|
—
|
|
|
(719
|
)
|
|
30,357
|
|
||||||||
|
Fannie Mae
|
312,515
|
|
|
—
|
|
|
(10,035
|
)
|
|
302,480
|
|
|
380,684
|
|
|
—
|
|
|
(12,149
|
)
|
|
368,535
|
|
||||||||
|
Ginnie Mae
|
457
|
|
|
—
|
|
|
(4
|
)
|
|
453
|
|
|
25,923
|
|
|
9
|
|
|
(111
|
)
|
|
25,821
|
|
||||||||
|
Total Agency Fixed Rate
|
339,310
|
|
|
—
|
|
|
(10,683
|
)
|
|
328,627
|
|
|
437,683
|
|
|
9
|
|
|
(12,979
|
)
|
|
424,713
|
|
||||||||
|
Agency IOs
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Freddie Mac
|
19,768
|
|
|
559
|
|
|
(3,363
|
)
|
|
16,964
|
|
|
28,970
|
|
|
680
|
|
|
(4,471
|
)
|
|
25,179
|
|
||||||||
|
Fannie Mae
|
27,597
|
|
|
478
|
|
|
(4,777
|
)
|
|
23,298
|
|
|
39,603
|
|
|
433
|
|
|
(6,341
|
)
|
|
33,695
|
|
||||||||
|
Ginnie Mae
|
49,788
|
|
|
1,223
|
|
|
(6,382
|
)
|
|
44,629
|
|
|
63,050
|
|
|
511
|
|
|
(7,045
|
)
|
|
56,516
|
|
||||||||
|
Total Agency IOs
|
97,153
|
|
|
2,260
|
|
|
(14,522
|
)
|
|
84,891
|
|
|
131,623
|
|
|
1,624
|
|
|
(17,857
|
)
|
|
115,390
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Total Agency RMBS
|
550,643
|
|
|
2,355
|
|
|
(26,635
|
)
|
|
526,363
|
|
|
744,466
|
|
|
1,850
|
|
|
(33,200
|
)
|
|
713,116
|
|
||||||||
|
Non-Agency RMBS
|
162,220
|
|
|
1,218
|
|
|
(154
|
)
|
|
163,284
|
|
|
1,727
|
|
|
51
|
|
|
(211
|
)
|
|
1,567
|
|
||||||||
|
U.S. Treasury securities
(1)
|
2,920
|
|
|
—
|
|
|
(33
|
)
|
|
2,887
|
|
|
10,113
|
|
|
—
|
|
|
(76
|
)
|
|
10,037
|
|
||||||||
|
CMBS
(2)
|
113,955
|
|
|
12,876
|
|
|
(389
|
)
|
|
126,442
|
|
|
28,692
|
|
|
12,042
|
|
|
—
|
|
|
40,734
|
|
||||||||
|
Total investment securities available for sale
|
$
|
829,738
|
|
|
$
|
16,449
|
|
|
$
|
(27,211
|
)
|
|
$
|
818,976
|
|
|
$
|
784,998
|
|
|
$
|
13,943
|
|
|
$
|
(33,487
|
)
|
|
$
|
765,454
|
|
|
(1)
|
Included in investment securities available for sale are Agency IOs, Agency RMBS and U.S. Treasury securities managed by Midway that are measured at fair value through earnings.
|
|
(2)
|
Included in CMBS is
$43.9 million
and
$40.7 million
of investment securities for sale held in securitization trusts as of
December 31, 2016
and
December 31, 2015
, respectively.
|
|
Weighted Average Life
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
0 to 5 years
|
$
|
606,079
|
|
|
$
|
518,594
|
|
|
Over 5 to 10 years
|
177,765
|
|
|
219,747
|
|
||
|
10+ years
|
35,132
|
|
|
27,113
|
|
||
|
Total
|
$
|
818,976
|
|
|
$
|
765,454
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||||
|
|
Less than 6 months
|
|
6 to 24
months
|
|
More than
24 months
|
|
Total
|
|
Less than 6 months
|
|
6 to 24
months
|
|
More than
24 months
|
|
Total
|
||||||||||||||||
|
Agency RMBS
|
$
|
53,043
|
|
|
$
|
27,272
|
|
|
$
|
446,048
|
|
|
$
|
526,363
|
|
|
$
|
92,693
|
|
|
$
|
44,700
|
|
|
$
|
575,723
|
|
|
$
|
713,116
|
|
|
Non-Agency RMBS
|
50,080
|
|
|
—
|
|
|
113,204
|
|
|
163,284
|
|
|
188
|
|
|
1,379
|
|
|
—
|
|
|
1,567
|
|
||||||||
|
U.S. Treasury securities
|
—
|
|
|
—
|
|
|
2,887
|
|
|
2,887
|
|
|
10,037
|
|
|
—
|
|
|
—
|
|
|
10,037
|
|
||||||||
|
CMBS
|
82,545
|
|
|
—
|
|
|
43,897
|
|
|
126,442
|
|
|
—
|
|
|
—
|
|
|
40,734
|
|
|
40,734
|
|
||||||||
|
Total investment securities available for sale
|
$
|
185,668
|
|
|
$
|
27,272
|
|
|
$
|
606,036
|
|
|
$
|
818,976
|
|
|
$
|
102,918
|
|
|
$
|
46,079
|
|
|
$
|
616,457
|
|
|
$
|
765,454
|
|
|
December 31, 2016
|
Less than 12 Months
|
|
Greater than 12 months
|
|
Total
|
||||||||||||||||||
|
|
Carrying
Value
|
|
Gross
Unrealized
Losses
|
|
Carrying
Value
|
|
Gross
Unrealized
Losses
|
|
Carrying
Value
|
|
Gross
Unrealized
Losses
|
||||||||||||
|
Agency RMBS
|
$
|
96,357
|
|
|
$
|
(1,290
|
)
|
|
$
|
328,474
|
|
|
$
|
(10,819
|
)
|
|
$
|
424,831
|
|
|
$
|
(12,109
|
)
|
|
Non-Agency RMBS
|
—
|
|
|
—
|
|
|
596
|
|
|
(154
|
)
|
|
596
|
|
|
(154
|
)
|
||||||
|
CMBS
|
16,523
|
|
|
(389
|
)
|
|
—
|
|
|
—
|
|
|
16,523
|
|
|
(389
|
)
|
||||||
|
Total investment securities available for sale
|
$
|
112,880
|
|
|
$
|
(1,679
|
)
|
|
$
|
329,070
|
|
|
$
|
(10,973
|
)
|
|
$
|
441,950
|
|
|
$
|
(12,652
|
)
|
|
December 31, 2015
|
Less than 12 Months
|
|
Greater than 12 months
|
|
Total
|
||||||||||||||||||
|
|
Carrying
Value
|
|
Gross
Unrealized
Losses
|
|
Carrying
Value
|
|
Gross
Unrealized
Losses
|
|
Carrying
Value
|
|
Gross
Unrealized
Losses
|
||||||||||||
|
Agency RMBS
|
$
|
71,587
|
|
|
$
|
(688
|
)
|
|
$
|
476,157
|
|
|
$
|
(14,497
|
)
|
|
$
|
547,744
|
|
|
$
|
(15,185
|
)
|
|
Non-Agency RMBS
|
771
|
|
|
—
|
|
|
796
|
|
|
(211
|
)
|
|
1,567
|
|
|
(211
|
)
|
||||||
|
CMBS
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total investment securities available for sale
|
$
|
72,358
|
|
|
$
|
(688
|
)
|
|
$
|
476,953
|
|
|
$
|
(14,708
|
)
|
|
$
|
549,311
|
|
|
$
|
(15,396
|
)
|
|
4.
|
Residential Mortgage Loans Held in Securitization Trusts (Net) and Real Estate Owned
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
Unpaid principal balance
|
$
|
98,303
|
|
|
$
|
122,545
|
|
|
Deferred origination costs – net
|
623
|
|
|
775
|
|
||
|
Reserve for loan losses
|
(3,782
|
)
|
|
(3,399
|
)
|
||
|
Total
|
$
|
95,144
|
|
|
$
|
119,921
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Balance at beginning of period
|
$
|
3,399
|
|
|
$
|
3,631
|
|
|
$
|
2,989
|
|
|
Provisions for loan losses
|
612
|
|
|
1,161
|
|
|
998
|
|
|||
|
Transfer to real estate owned
|
(117
|
)
|
|
—
|
|
|
(356
|
)
|
|||
|
Charge-offs
|
(112
|
)
|
|
(1,393
|
)
|
|
—
|
|
|||
|
Balance at the end of period
|
$
|
3,782
|
|
|
$
|
3,399
|
|
|
$
|
3,631
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||
|
Balance at beginning of period
|
$
|
411
|
|
|
$
|
965
|
|
|
$
|
1,108
|
|
|
Write downs
|
(9
|
)
|
|
—
|
|
|
(103
|
)
|
|||
|
Transfer from mortgage loans held in securitization trusts
|
352
|
|
|
—
|
|
|
537
|
|
|||
|
Disposal
|
(604
|
)
|
|
(554
|
)
|
|
(577
|
)
|
|||
|
Balance at the end of period
|
$
|
150
|
|
|
$
|
411
|
|
|
$
|
965
|
|
|
Days Late
|
Number of
Delinquent
Loans
|
|
Total
Unpaid
Principal
|
|
% of Loan
Portfolio
|
|||
|
30 - 60
|
1
|
|
$
|
247
|
|
|
0.25
|
%
|
|
61 - 90
|
—
|
|
$
|
—
|
|
|
—
|
|
|
90+
|
30
|
|
$
|
18,416
|
|
|
18.68
|
%
|
|
Real estate owned through foreclosure
|
1
|
|
$
|
268
|
|
|
0.27
|
%
|
|
Days Late
|
Number of
Delinquent
Loans
|
|
Total
Unpaid
Principal
|
|
% of Loan
Portfolio
|
|||
|
30 - 60
|
3
|
|
$
|
825
|
|
|
0.67
|
%
|
|
61 - 90
|
2
|
|
$
|
1,763
|
|
|
1.43
|
%
|
|
90+
|
26
|
|
$
|
15,365
|
|
|
12.48
|
%
|
|
Real estate owned through foreclosure
|
3
|
|
$
|
574
|
|
|
0.47
|
%
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||
|
New York
|
33.8
|
%
|
|
35.6
|
%
|
|
Massachusetts
|
19.9
|
%
|
|
20.7
|
%
|
|
New Jersey
|
10.8
|
%
|
|
11.1
|
%
|
|
Florida
|
8.9
|
%
|
|
7.7
|
%
|
|
Connecticut
|
7.4
|
%
|
|
6.5
|
%
|
|
5.
|
Distressed Residential Mortgage Loans
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
Contractually required principal and interest
|
$
|
188,444
|
|
|
$
|
327,611
|
|
|
Non-accretable yield
|
(14,512
|
)
|
|
(17,276
|
)
|
||
|
Expected cash flows to be collected
|
173,932
|
|
|
310,335
|
|
||
|
Accretable yield
|
(114,153
|
)
|
|
(158,149
|
)
|
||
|
Fair value at the date of acquisition
|
$
|
59,779
|
|
|
$
|
152,186
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
Balance at beginning of period
|
$
|
579,009
|
|
|
$
|
640,416
|
|
|
Additions
|
128,386
|
|
|
173,497
|
|
||
|
Disposals
|
(144,242
|
)
|
|
(195,615
|
)
|
||
|
Accretion
|
(32,641
|
)
|
|
(39,289
|
)
|
||
|
Balance at end of period
(1)
|
$
|
530,512
|
|
|
$
|
579,009
|
|
|
(1)
|
Accretable yield is the excess of the distressed residential mortgage loans’ cash flows expected to be collected over the purchase price. The cash flows expected to be collected represents the Company’s estimate of the amount and timing of undiscounted principal and interest cash flows. Additions include accretable yield estimates for purchases made during the period and reclassification to accretable yield from nonaccretable yield. Deletions include distressed residential mortgage loan dispositions, which include refinancing, sale and foreclosure of the underlying collateral and resulting removal of the distressed residential mortgage loans from the accretable yield, and reclassifications from accretable to nonaccretable yield. The reclassifications between accretable and nonaccretable yield and the accretion of interest income is based on various estimates regarding loan performance and the value of the underlying real estate securing the loans. As the Company continues to update its estimates regarding the loans and the underlying collateral, the accretable yield may change. Therefore, the amount of accretable income recorded in the twelve-month periods ended
December 31, 2016
and
December 31, 2015
is not necessarily indicative of future results.
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||
|
Florida
|
12.2
|
%
|
|
12.6
|
%
|
|
California
|
8.8
|
%
|
|
7.7
|
%
|
|
North Carolina
|
7.7
|
%
|
|
8.1
|
%
|
|
Georgia
|
6.0
|
%
|
|
6.1
|
%
|
|
New York
|
5.4
|
%
|
|
5.2
|
%
|
|
Maryland
|
5.2
|
%
|
|
5.4
|
%
|
|
6.
|
Consolidated K-Series
|
|
Balance Sheets
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
Assets
|
|
|
|
||||
|
Multi-family loans held in securitization trusts
|
$
|
6,939,844
|
|
|
$
|
7,105,336
|
|
|
Receivables
|
24,098
|
|
|
24,579
|
|
||
|
Total Assets
|
$
|
6,963,942
|
|
|
$
|
7,129,915
|
|
|
Liabilities and Equity
|
|
|
|
||||
|
Multi-family CDOs
|
$
|
6,624,896
|
|
|
$
|
6,818,901
|
|
|
Accrued expenses
|
24,003
|
|
|
24,483
|
|
||
|
Total Liabilities
|
6,648,899
|
|
|
6,843,384
|
|
||
|
Equity
|
315,043
|
|
|
286,531
|
|
||
|
Total Liabilities and Equity
|
$
|
6,963,942
|
|
|
$
|
7,129,915
|
|
|
|
Years Ended December 31,
|
||||||||||
|
Statements of Operations
|
2016
|
|
2015
|
|
2014
|
||||||
|
Interest income
|
$
|
249,191
|
|
|
$
|
257,417
|
|
|
$
|
301,877
|
|
|
Interest expense
|
222,553
|
|
|
232,971
|
|
|
275,916
|
|
|||
|
Net interest income
|
26,638
|
|
|
24,446
|
|
|
25,961
|
|
|||
|
Unrealized gain on multi-family loans and debt held in securitization trusts, net
|
3,032
|
|
|
12,368
|
|
|
56,931
|
|
|||
|
Net Income
|
$
|
29,670
|
|
|
$
|
36,814
|
|
|
$
|
82,892
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||
|
California
|
13.8
|
%
|
|
13.8
|
%
|
|
Texas
|
12.4
|
%
|
|
12.3
|
%
|
|
New York
|
8.1
|
%
|
|
8.0
|
%
|
|
Maryland
|
5.3
|
%
|
|
5.2
|
%
|
|
7.
|
Investment in Unconsolidated Entities
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||
|
Investment Name
|
|
Ownership Interest
|
|
Carrying Amount
|
|
Ownership Interest
|
|
Carrying Amount
|
||||||
|
Autumnwood Investments LLC
|
|
—
|
|
|
$
|
2,092
|
|
|
—
|
|
|
$
|
2,127
|
|
|
200 RHC Hoover, LLC
|
|
63
|
%
|
|
8,886
|
|
|
63
|
%
|
|
8,649
|
|
||
|
BBA-EP320 II, L.L.C., BBA-Ten10 II, L.L.C., and Lexington on the Green Apartments, L.L.C. (collectively)
|
|
45
|
%
|
|
7,949
|
|
|
—
|
|
|
—
|
|
||
|
RiverBanc LLC
(1)
("RiverBanc")
|
|
—
|
|
|
—
|
|
|
20
|
%
|
|
597
|
|
||
|
Kiawah River View Investors LLC
(2)
("KRVI")
|
|
—
|
|
|
—
|
|
|
31
|
%
|
|
8,718
|
|
||
|
Total
|
|
|
|
$
|
18,927
|
|
|
|
|
$
|
20,091
|
|
||
|
(1)
|
As of May 16, 2016, RiverBanc became a wholly-owned subsidiary of the Company as a result of the Company's acquisition of the remaining ownership interests in RiverBanc held by other unaffiliated entities (
see Note 21
).
|
|
(2)
|
As of May 16, 2016, the Company consolidated KRVI in its consolidated financial statements (
see Note 9
).
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||
|
Investment Name
|
|
Ownership Interest
|
|
Carrying Amount
|
|
Ownership Interest
|
|
Carrying Amount
|
||||||
|
RB Development Holding Company, LLC
(1)
("RBDHC")
|
|
—
|
|
|
$
|
—
|
|
|
63
|
%
|
|
$
|
1,927
|
|
|
RB Multifamily Investors LLC
(1) (2)
("RBMI")
|
|
—
|
|
|
—
|
|
|
70
|
%
|
|
56,891
|
|
||
|
Morrocroft Neighborhood Stabilization Fund II, LP
|
|
11
|
%
|
|
9,732
|
|
|
13
|
%
|
|
8,753
|
|
||
|
Evergreens JV Holdings, LLC
(3)
|
|
85
|
%
|
|
3,810
|
|
|
—
|
|
|
—
|
|
||
|
Bent Tree JV Holdings, LLC
(3)
|
|
78
|
%
|
|
9,890
|
|
|
—
|
|
|
—
|
|
||
|
Summerchase LR Partners LLC
(3)
|
|
80
|
%
|
|
4,410
|
|
|
—
|
|
|
—
|
|
||
|
Lake Mary Realty Partners, LLC
(3)
|
|
80
|
%
|
|
7,690
|
|
|
—
|
|
|
—
|
|
||
|
The Preserve at Port Royal Venture, LLC
(3)
|
|
77
|
%
|
|
12,280
|
|
|
—
|
|
|
—
|
|
||
|
WR Savannah Holdings, LLC
(3)
|
|
90
|
%
|
|
12,520
|
|
|
—
|
|
|
—
|
|
||
|
Total
|
|
|
|
$
|
60,332
|
|
|
|
|
$
|
67,571
|
|
||
|
(1)
|
As of May 16, 2016, RBDHC and RBMI became wholly-owned subsidiaries of the Company as a result of the Company's acquisition of the remaining ownership interests in those entities held by other unaffiliated entities (
see Note 21
).
|
|
(2)
|
As of December 31, 2015, includes the Company's preferred and common equity interests in this entity.
|
|
(3)
|
Investments held by RBMI that are consolidated into the Company's financial statements beginning May 16, 2016.
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
Investment Name
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Autumnwood Investments LLC
|
|
$
|
260
|
|
|
$
|
281
|
|
|
$
|
276
|
|
|
200 RHC Hoover, LLC
|
|
1,370
|
|
|
394
|
|
|
—
|
|
|||
|
BBA-EP320 II, L.L.C., BBA-Ten10 II, L.L.C., and Lexington on the Green Apartments, L.L.C. (collectively)
|
|
433
|
|
|
—
|
|
|
—
|
|
|||
|
RiverBanc LLC
|
|
125
|
|
|
815
|
|
|
2,644
|
|
|||
|
Kiawah River View Investors LLC
|
|
1,250
|
|
|
866
|
|
|
611
|
|
|||
|
RB Development Holding Company, LLC
|
|
107
|
|
|
(9
|
)
|
|
373
|
|
|||
|
RB Multifamily Investors LLC
|
|
2,262
|
|
|
5,263
|
|
|
657
|
|
|||
|
Morrocroft Neighborhood Stabilization Fund II, LP
|
|
910
|
|
|
254
|
|
|
—
|
|
|||
|
Evergreens JV Holdings, LLC
|
|
199
|
|
|
—
|
|
|
—
|
|
|||
|
Bent Tree JV Holdings, LLC
|
|
411
|
|
|
—
|
|
|
—
|
|
|||
|
Summerchase LR Partners LLC
|
|
380
|
|
|
—
|
|
|
—
|
|
|||
|
Lake Mary Realty Partners, LLC
|
|
554
|
|
|
—
|
|
|
—
|
|
|||
|
The Preserve at Port Royal Venture, LLC
|
|
834
|
|
|
—
|
|
|
—
|
|
|||
|
WR Savannah Holdings, LLC
|
|
692
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
Balance Sheets:
|
|
|
|
|
||||
|
Real estate, net
|
|
$
|
346,078
|
|
|
$
|
111,216
|
|
|
Investments in unconsolidated entities
|
|
—
|
|
|
31,636
|
|
||
|
Mezzanine loan and preferred equity investments
|
|
—
|
|
|
23,629
|
|
||
|
Other assets
|
|
16,042
|
|
|
35,293
|
|
||
|
Total assets
|
|
$
|
362,120
|
|
|
$
|
201,774
|
|
|
|
|
|
|
|
||||
|
Notes payable, net
|
|
$
|
236,388
|
|
|
$
|
41,918
|
|
|
Other liabilities
|
|
6,686
|
|
|
8,624
|
|
||
|
Total liabilities
|
|
243,074
|
|
|
50,542
|
|
||
|
Members' equity
|
|
119,046
|
|
|
151,232
|
|
||
|
Total liabilities and members' equity
|
|
$
|
362,120
|
|
|
$
|
201,774
|
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Operating Statements:
(1)
|
|
|
|
|
|
|
||||||
|
Rental revenues
|
|
$
|
26,397
|
|
|
$
|
2,121
|
|
|
$
|
—
|
|
|
Other income
|
|
3,131
|
|
|
3,732
|
|
|
12,034
|
|
|||
|
Operating expenses
|
|
19,227
|
|
|
9,267
|
|
|
3,097
|
|
|||
|
Income (loss) before debt service, acquisition costs, and depreciation and amortization
|
|
10,301
|
|
|
(3,414
|
)
|
|
8,937
|
|
|||
|
Interest expense
|
|
(6,149
|
)
|
|
(356
|
)
|
|
—
|
|
|||
|
Acquisition costs
|
|
(1,448
|
)
|
|
(1,660
|
)
|
|
—
|
|
|||
|
Depreciation and amortization
|
|
(15,879
|
)
|
|
(1,711
|
)
|
|
(8
|
)
|
|||
|
Net (loss) income
|
|
$
|
(13,175
|
)
|
|
$
|
(7,141
|
)
|
|
$
|
8,929
|
|
|
(1)
|
The Company records income (loss) from investments in unconsolidated entities under either the equity method of accounting or the fair value option. Accordingly, the combined net (loss) income shown above is not indicative of the income recognized by the Company from investments in unconsolidated entities.
|
|
8.
|
Mezzanine Loan and Preferred Equity Investments
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
Investment amount
|
$
|
101,154
|
|
|
$
|
44,529
|
|
|
Deferred loan fees, net
|
(1,004
|
)
|
|
(378
|
)
|
||
|
Total
|
$
|
100,150
|
|
|
$
|
44,151
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||
|
Texas
|
43.3
|
%
|
|
31.4
|
%
|
|
Virginia
|
14.9
|
%
|
|
9.4
|
%
|
|
South Carolina
|
9.4
|
%
|
|
10.0
|
%
|
|
Kentucky
|
7.2
|
%
|
|
16.0
|
%
|
|
Massachusetts
|
6.9
|
%
|
|
15.7
|
%
|
|
Georgia
|
6.3
|
%
|
|
—
|
|
|
Florida
|
5.1
|
%
|
|
—
|
|
|
9.
|
Use of Special Purpose Entities (SPE) and Variable Interest Entities (VIE)
|
|
•
|
whether the Company has both the power to direct the activities that most significantly impact the economic performance of the VIE; and
|
|
•
|
whether the Company has a right to receive benefits or absorb losses of the entity that could be potentially significant to the VIE.
|
|
|
Financing VIEs
|
|
Other VIEs
|
|
|
||||||||||||||||||
|
|
Multi-family
CMBS Re-
securitization
(1)
|
|
Distressed
Residential
Mortgage
Loan
Securitization
(2)
|
|
Residential
Mortgage
Loan Securitization
|
|
Multi-
family
CMBS
(3)
|
|
Other
|
|
Total
|
||||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
186
|
|
|
$
|
186
|
|
|
Investment securities available for sale, at fair value held in securitization trusts
|
43,897
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
43,897
|
|
||||||
|
Residential mortgage loans held in securitization trusts (net)
|
—
|
|
|
—
|
|
|
95,144
|
|
|
—
|
|
|
—
|
|
|
95,144
|
|
||||||
|
Distressed residential mortgage loans held in securitization trusts, (net)
|
—
|
|
|
195,347
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
195,347
|
|
||||||
|
Multi-family loans held in securitization trusts, at fair value
|
1,196,835
|
|
|
—
|
|
|
—
|
|
|
5,743,009
|
|
|
—
|
|
|
6,939,844
|
|
||||||
|
Receivables and other assets
|
4,420
|
|
|
13,610
|
|
|
912
|
|
|
19,753
|
|
|
17,759
|
|
|
56,454
|
|
||||||
|
Total assets
|
$
|
1,245,152
|
|
|
$
|
208,957
|
|
|
$
|
96,056
|
|
|
$
|
5,762,762
|
|
|
$
|
17,945
|
|
|
$
|
7,330,872
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential collateralized debt obligations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
91,663
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
91,663
|
|
|
Multi-family collateralized debt obligations, at fair value
|
1,137,002
|
|
|
—
|
|
|
—
|
|
|
5,487,894
|
|
|
—
|
|
|
6,624,896
|
|
||||||
|
Securitized debt
|
28,332
|
|
|
130,535
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
158,867
|
|
||||||
|
Accrued expenses and other liabilities
|
4,400
|
|
|
1,336
|
|
|
20
|
|
|
19,753
|
|
|
1,601
|
|
|
27,110
|
|
||||||
|
Total liabilities
|
$
|
1,169,734
|
|
|
$
|
131,871
|
|
|
$
|
91,683
|
|
|
$
|
5,507,647
|
|
|
$
|
1,601
|
|
|
$
|
6,902,536
|
|
|
(1)
|
The Company classified the multi-family CMBS issued by
two
K-Series securitizations and held by this Financing VIE as available for sale securities as the purpose is not to trade these securities. The Financing VIE consolidated
one
K-Series securitization that issued certain of the multi-family CMBS owned by the Company, including its assets, liabilities, income and expenses, in its financial statements, as based on a number of factors, the Company determined that it was the primary beneficiary and has a controlling financial interest in this particular K-Series securitization (
see Note 6
).
|
|
(2)
|
The Company engaged in these transactions for the purpose of financing distressed residential mortgage loans acquired by the Company. The distressed residential mortgage loans serving as collateral for the financings are comprised of performing, re-performing and, to a lesser extent, non-performing, fixed and adjustable-rate, fully-amortizing, interest only and balloon, seasoned mortgage loans secured by first liens on
one
to
four
family properties. Balances as of December 31, 2016 are related to a securitization transaction that closed in April 2016 that involved the issuance of
$177.5
million of Class A Notes representing the beneficial ownership in a pool of performing and re-performing seasoned mortgage loans. The Company holds
5%
of the Class A Notes issued as part of this securitization transaction, which have been eliminated in consolidation.
|
|
(3)
|
Four
of the Company’s Freddie Mac-sponsored multi-family K-Series securitizations included in the Consolidated K-Series are not held in a Financing VIE as of
December 31, 2016
. In October 2016, the Company repaid
$55.9
million of outstanding notes from its November 2013 collateralized recourse financing, which was comprised of securities issued from
three
separate Freddie Mac-sponsored multi-family K-Series securitizations. In connection with the repayment of the notes, the Company terminated and de-consolidated the Financing VIE that facilitated this financing transaction and securities serving as collateral on the notes were transferred back to the Company.
|
|
|
Financing VIEs
|
|
Other VIEs
|
|
|
||||||||||||||||||
|
|
Multi-family CMBS re-securitization
(1)
|
|
Collateralized Recourse Financing
(2)
|
|
Distressed Residential Mortgage Loan
Securitization
(3)
|
|
Residential Mortgage Loan Securitization
|
|
Multi-
family CMBS (2) |
|
Total
|
||||||||||||
|
Investment securities available for sale, at fair value held in securitization trusts
|
$
|
40,734
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
40,734
|
|
|
Residential mortgage loans held in securitization trusts (net)
|
—
|
|
|
—
|
|
|
—
|
|
|
119,921
|
|
|
—
|
|
|
119,921
|
|
||||||
|
Distressed residential mortgage loans held in securitization trusts (net)
|
—
|
|
|
—
|
|
|
114,214
|
|
|
—
|
|
|
—
|
|
|
114,214
|
|
||||||
|
Multi-family loans held in securitization trusts, at fair value
|
1,224,036
|
|
|
4,633,061
|
|
|
—
|
|
|
—
|
|
|
1,248,239
|
|
|
7,105,336
|
|
||||||
|
Receivables and other assets
|
4,458
|
|
|
15,057
|
|
|
5,717
|
|
|
1,200
|
|
|
5,456
|
|
|
31,888
|
|
||||||
|
Total assets
|
$
|
1,269,228
|
|
|
$
|
4,648,118
|
|
|
$
|
119,931
|
|
|
$
|
121,121
|
|
|
$
|
1,253,695
|
|
|
$
|
7,412,093
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential collateralized debt obligations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
116,710
|
|
|
$
|
—
|
|
|
$
|
116,710
|
|
|
Multi-family collateralized debt obligations, at fair value
|
1,168,470
|
|
|
4,464,340
|
|
|
—
|
|
|
—
|
|
|
1,186,091
|
|
|
6,818,901
|
|
||||||
|
Securitized debt
|
27,613
|
|
|
55,629
|
|
|
33,299
|
|
|
—
|
|
|
—
|
|
|
116,541
|
|
||||||
|
Accrued expenses and other liabilities
|
4,436
|
|
|
14,750
|
|
|
368
|
|
|
13
|
|
|
5,456
|
|
|
25,023
|
|
||||||
|
Total liabilities
|
$
|
1,200,519
|
|
|
$
|
4,534,719
|
|
|
$
|
33,667
|
|
|
$
|
116,723
|
|
|
$
|
1,191,547
|
|
|
$
|
7,077,175
|
|
|
(1)
|
The Company classified the multi-family CMBS issued by
two
K-Series securitizations and held by the Financing VIE as available for sale securities as the purpose is not to trade these securities. The Financing VIE consolidated
one
K-Series securitization that issued certain of the multi-family CMBS owned by the Company, including its assets, liabilities, income and expenses, in its financial statements, as based on a number of factors, the Company determined that it was the primary beneficiary and has a controlling financial interest in this particular K-Series securitization (
see Note 6
).
|
|
(2)
|
The multi-family CMBS serving as collateral under the November 2013 collateralized recourse financing are comprised of securities issued from
three
separate Freddie Mac-sponsored multifamily K-Series securitizations. The Financing VIE consolidated these K-Series securitizations, including their assets, liabilities and expenses, in its financial statements as based on a number of factors, the Company determined that it was the primary beneficiary and has a controlling financial interest in such K-Series securitizations (
see Note 6
).
One
of the Company's Freddie Mac-sponsored multi-family K-Series securitizations included in the Consolidated K-Series is not held in a Financing VIE as of
December 31, 2015
.
|
|
(3)
|
The Company engaged in these transactions for the purpose of financing distressed residential mortgage loans acquired by the Company. The distressed residential mortgage loans serving as collateral for the financings are comprised of performing, re-performing and, to a lesser extent, non-performing, fixed and adjustable-rate, fully-amortizing, interest only and balloon, seasoned mortgage loans secured by the first liens on one to four family properties. Balances are related to distressed residential mortgage loan securitizations transactions completed in 2013. The outstanding notes from these transactions were repaid in February 2016, which resulted in the termination and de-consolidation of the Financing VIE that facilitated these financing transactions.
|
|
|
Multi-family CMBS
Re-securitization
(1)
|
|
Collateralized
Recourse
Financings
(2)
|
|
Distressed
Residential
Mortgage
Loan
Securitizations
|
||||||
|
Principal Amount at December 31, 2016
|
$
|
33,553
|
|
|
$
|
—
|
|
|
$
|
132,319
|
|
|
Principal Amount at December 31, 2015
|
$
|
33,781
|
|
|
$
|
55,853
|
|
|
$
|
33,656
|
|
|
Carrying Value at December 31, 2016
(3)
|
$
|
28,332
|
|
|
$
|
—
|
|
|
$
|
130,535
|
|
|
Carrying Value at December 31, 2015
(3)
|
$
|
27,613
|
|
|
$
|
55,629
|
|
|
$
|
33,299
|
|
|
Pass-through rate of Notes issued
|
5.35%
|
|
One-month LIBOR plus 5.25%
|
|
4.00% - 4.85%
|
||||||
|
(1)
|
The Company engaged in the re-securitization transaction primarily for the purpose of obtaining non-recourse financing on a portion of its multi-family CMBS portfolio. As a result of engaging in this transaction, the Company remains economically exposed to the first loss position on the underlying multi-family CMBS transferred to the Consolidated VIE. The holders of the Note issued in this re-securitization have no recourse to the general credit of the Company, but the Company does have the obligation, under certain circumstances, to repurchase assets upon the breach of certain representations and warranties. The Company will receive all remaining cash flow, if any, through its retained ownership.
|
|
(2)
|
The Company entered into a CMBS Master Repurchase Agreement with a
three
-year term for the purpose of financing a portion of its multi-family CMBS portfolio. In connection with the transaction, the Company agreed to guarantee the due and punctual payment of its wholly-owned subsidiary's obligations under the CMBS Master Repurchase Agreement. In October 2016, the Company repaid the
$55.9
million of outstanding notes.
|
|
(3)
|
Classified as securitized debt in the liability section of the Company’s accompanying consolidated balance sheets.
|
|
Scheduled
Maturity
(principal amount)
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
Within 24 months
|
|
$
|
—
|
|
|
$
|
89,509
|
|
|
Over 24 months to 36 months
|
|
132,319
|
|
|
—
|
|
||
|
Over 36 months
|
|
33,553
|
|
|
33,781
|
|
||
|
Total
|
|
165,872
|
|
|
123,290
|
|
||
|
Discount
|
|
(5,589
|
)
|
|
(5,763
|
)
|
||
|
Debt Issuance Cost
|
|
(1,416
|
)
|
|
(986
|
)
|
||
|
Carrying value
|
|
$
|
158,867
|
|
|
$
|
116,541
|
|
|
|
December 31, 2016
|
||||||||||||||||||
|
|
Investment securities
available
for sale, at fair value, held in securitization trusts
|
|
Receivables and other assets
|
|
Mezzanine loan and preferred equity investments
|
|
Investment in unconsolidated entities
|
|
Total
|
||||||||||
|
Multi-Family CMBS
|
$
|
43,897
|
|
|
$
|
74
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
43,971
|
|
|
Mezzanine/Construction loan on multi-family properties
|
—
|
|
|
—
|
|
|
18,881
|
|
|
—
|
|
|
18,881
|
|
|||||
|
Preferred equity investment on multi-family properties
|
—
|
|
|
—
|
|
|
81,269
|
|
|
18,928
|
|
|
100,197
|
|
|||||
|
Equity investments in entities that invest in multi-family properties
|
—
|
|
|
—
|
|
|
—
|
|
|
22,252
|
|
|
22,252
|
|
|||||
|
Total assets
|
$
|
43,897
|
|
|
$
|
74
|
|
|
$
|
100,150
|
|
|
$
|
41,180
|
|
|
$
|
185,301
|
|
|
|
December 31, 2015
|
||||||||||||||||||
|
|
Investment securities
available
for sale, at fair value, held in securitization trusts
|
|
Receivables and other assets
|
|
Mezzanine loan and preferred equity investments
|
|
Investment in unconsolidated entities
|
|
Total
|
||||||||||
|
Multi-Family CMBS
|
$
|
40,734
|
|
|
$
|
76
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
40,810
|
|
|
Mezzanine/Construction loan on multi-family properties
|
—
|
|
|
—
|
|
|
8,663
|
|
|
8,718
|
|
|
17,381
|
|
|||||
|
Preferred equity investment on multi-family properties
|
—
|
|
|
—
|
|
|
35,488
|
|
|
10,776
|
|
|
46,264
|
|
|||||
|
Equity investments in entities that invest in multi-family properties
|
—
|
|
|
—
|
|
|
—
|
|
|
66,242
|
|
|
66,242
|
|
|||||
|
Total assets
|
$
|
40,734
|
|
|
$
|
76
|
|
|
$
|
44,151
|
|
|
$
|
85,736
|
|
|
$
|
170,697
|
|
|
10.
|
Derivative Instruments and Hedging Activities
|
|
|
|
Balance Sheet Location
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
TBA Securities
|
|
Derivative assets
|
|
$
|
148,139
|
|
|
$
|
226,929
|
|
|
Eurodollar futures
|
|
Derivative assets
|
|
1,175
|
|
|
—
|
|
||
|
Options on U.S. Treasury futures
|
|
Derivative assets
|
|
—
|
|
|
15
|
|
||
|
Interest rate swap futures
|
|
Derivative assets
|
|
444
|
|
|
706
|
|
||
|
Swaptions
|
|
Derivative assets
|
|
431
|
|
|
821
|
|
||
|
Eurodollar futures
|
|
Derivative liabilities
|
|
—
|
|
|
1,242
|
|
||
|
U.S. Treasury futures
|
|
Derivative liabilities
|
|
107
|
|
|
—
|
|
||
|
Interest rate swaps
(1)
|
|
Derivative liabilities
|
|
384
|
|
|
258
|
|
||
|
(1)
|
Includes interest rate swaps in our Agency IO portfolio. There was no netting of interest rate swaps at
December 31, 2016
and
December 31, 2015
.
|
|
|
Notional Amount For the Year Ended December 31, 2016
|
||||||||||||||
|
|
December 31, 2015
|
|
Additions
|
|
Settlement, Expiration
or Exercise
|
|
December 31, 2016
|
||||||||
|
TBA securities
|
$
|
222,000
|
|
|
$
|
4,070,000
|
|
|
$
|
(4,143,000
|
)
|
|
$
|
149,000
|
|
|
U.S. Treasury futures
|
—
|
|
|
201,900
|
|
|
(184,800
|
)
|
|
17,100
|
|
||||
|
Interest rate swap futures
|
(137,200
|
)
|
|
868,800
|
|
|
(883,300
|
)
|
|
(151,700
|
)
|
||||
|
Eurodollar futures
|
(2,769,000
|
)
|
|
6,323,000
|
|
|
(6,129,000
|
)
|
|
(2,575,000
|
)
|
||||
|
Options on U.S. Treasury futures
|
28,000
|
|
|
111,000
|
|
|
(139,000
|
)
|
|
—
|
|
||||
|
Swaptions
|
159,000
|
|
|
—
|
|
|
(5,000
|
)
|
|
154,000
|
|
||||
|
Interest rate swaps
|
10,000
|
|
|
5,000
|
|
|
—
|
|
|
15,000
|
|
||||
|
|
Notional Amount For the Year Ended December 31, 2015
|
||||||||||||||
|
|
December 31, 2014
|
|
Additions
|
|
Settlement, Expiration
or Exercise
|
|
December 31, 2015
|
||||||||
|
TBA securities
|
$
|
273,000
|
|
|
$
|
3,801,000
|
|
|
$
|
(3,852,000
|
)
|
|
$
|
222,000
|
|
|
U.S. Treasury futures
|
2,300
|
|
|
150,200
|
|
|
(152,500
|
)
|
|
—
|
|
||||
|
Interest rate swap futures
|
(190,100
|
)
|
|
1,165,200
|
|
|
(1,112,300
|
)
|
|
(137,200
|
)
|
||||
|
Eurodollar futures
|
(2,961,000
|
)
|
|
2,925,000
|
|
|
(2,733,000
|
)
|
|
(2,769,000
|
)
|
||||
|
Options on U.S. Treasury futures
|
21,000
|
|
|
375,000
|
|
|
(368,000
|
)
|
|
28,000
|
|
||||
|
Swaptions
|
180,000
|
|
|
9,000
|
|
|
(30,000
|
)
|
|
159,000
|
|
||||
|
Interest rate swaps
|
10,000
|
|
|
—
|
|
|
—
|
|
|
10,000
|
|
||||
|
|
Years Ended December 31,
|
||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||||||||
|
|
Realized Gains (Losses)
|
|
Unrealized Gains (Losses)
|
|
Realized Gains (Losses)
|
|
Unrealized Gains (Losses)
|
|
Realized Gains (Losses)
|
|
Unrealized Gains (Losses)
|
||||||||||||
|
TBA
|
$
|
3,998
|
|
|
$
|
534
|
|
|
$
|
5,244
|
|
|
$
|
(2,253
|
)
|
|
$
|
13,708
|
|
|
$
|
2,472
|
|
|
Eurodollar futures
(1)
|
(3,202
|
)
|
|
2,417
|
|
|
(2,321
|
)
|
|
(342
|
)
|
|
(2,146
|
)
|
|
533
|
|
||||||
|
Interest rate swaps
|
—
|
|
|
(126
|
)
|
|
—
|
|
|
(26
|
)
|
|
259
|
|
|
(232
|
)
|
||||||
|
Swaptions
|
—
|
|
|
568
|
|
|
—
|
|
|
(658
|
)
|
|
—
|
|
|
(1,068
|
)
|
||||||
|
U.S. Treasury and Interest rate swap futures and options
|
(2,040
|
)
|
|
(336
|
)
|
|
(9,631
|
)
|
|
579
|
|
|
(8,831
|
)
|
|
(3,332
|
)
|
||||||
|
Total
|
$
|
(1,244
|
)
|
|
$
|
3,057
|
|
|
$
|
(6,708
|
)
|
|
$
|
(2,700
|
)
|
|
$
|
2,990
|
|
|
$
|
(1,627
|
)
|
|
(1)
|
At
December 31, 2016
, the Eurodollar futures consist of
2,575
contracts with expiration dates ranging between
March 2017
and
June 2018
.
|
|
|
|
Balance Sheet Location
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
Interest rate swaps
|
|
Derivative assets
|
|
$
|
108
|
|
|
$
|
304
|
|
|
Interest rate swaps
|
|
Derivative liabilities
|
|
6
|
|
|
$
|
—
|
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Accumulated other comprehensive income (loss) for derivative instruments:
|
|
|
|
|
|
|
||||||
|
Balance at beginning of the period
|
|
$
|
304
|
|
|
$
|
1,135
|
|
|
$
|
2,041
|
|
|
Unrealized (loss) gain on interest rate swaps
|
|
(202
|
)
|
|
(831
|
)
|
|
(906
|
)
|
|||
|
Balance at end of the period
|
|
$
|
102
|
|
|
$
|
304
|
|
|
$
|
1,135
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Interest Rate Swaps:
|
|
|
|
|
|
||||||
|
Interest expense-investment securities
|
$
|
743
|
|
|
$
|
1,619
|
|
|
$
|
1,848
|
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||
|
Swap Maturities
|
|
Notional
Amount
|
|
Weighted Average
Fixed Interest Rate
|
|
Weighted Average
Variable Interest Rate |
|
Notional
Amount
|
|
Weighted Average
Fixed
Interest Rate
|
|
Weighted Average
Variable Interest Rate |
||||||||
|
2017
|
|
$
|
215,000
|
|
|
0.83
|
%
|
|
0.74
|
%
|
|
$
|
215,000
|
|
|
0.83
|
%
|
|
0.39
|
%
|
|
2019
|
|
10,000
|
|
|
2.25
|
%
|
|
0.97
|
%
|
|
10,000
|
|
|
2.25
|
%
|
|
0.59
|
%
|
||
|
Total
|
|
$
|
225,000
|
|
|
0.90
|
%
|
|
0.75
|
%
|
|
$
|
225,000
|
|
|
0.90
|
%
|
|
0.40
|
%
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||
|
Swap Maturities
|
|
Notional
Amount |
|
Weighted Average
Fixed Interest Rate |
|
Weighted Average
Variable Interest Rate |
|
Notional
Amount |
|
Weighted Average
Fixed Interest Rate |
|
Weighted Average
Variable Interest Rate |
||||||
|
2026
|
|
$
|
5,000
|
|
|
1.80
|
%
|
|
1.00
|
%
|
|
$
|
—
|
|
|
—
|
|
—
|
|
Total
|
|
$
|
5,000
|
|
|
1.80
|
%
|
|
1.00
|
%
|
|
$
|
—
|
|
|
—
|
|
—
|
|
11.
|
Financing Arrangements, Portfolio Investments
|
|
|
2016
|
|
2015
|
||||||||||||||||||||
|
Assets Pledged as Collateral
|
Outstanding Borrowings
|
|
Fair Value of Collateral Pledged
|
|
Amortized Cost
Of Collateral
Pledged
|
|
Outstanding Borrowings
(1)
|
|
Fair Value of Collateral Pledged
|
|
Amortized
Cost
Of Collateral
Pledged
|
||||||||||||
|
Agency ARMs
|
$
|
102,088
|
|
|
$
|
109,552
|
|
|
$
|
110,903
|
|
|
$
|
227,609
|
|
|
$
|
141,585
|
|
|
$
|
143,754
|
|
|
Agency Fixed Rate
|
289,619
|
|
|
308,411
|
|
|
318,544
|
|
|
261,644
|
|
|
374,691
|
|
|
386,853
|
|
||||||
|
Agency IOs/U.S. Treasury Securities
|
60,862
|
|
|
82,153
|
|
|
93,819
|
|
|
88,160
|
|
|
123,407
|
|
|
139,218
|
|
||||||
|
Non-Agency
|
113,749
|
|
|
150,944
|
|
|
149,969
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
CMBS
(2)
|
206,824
|
|
|
294,083
|
|
|
216,092
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Balance at end of the period
|
$
|
773,142
|
|
|
$
|
945,143
|
|
|
$
|
889,327
|
|
|
$
|
577,413
|
|
|
$
|
639,683
|
|
|
$
|
669,825
|
|
|
(1)
|
Includes FHLBI advances amounting to
$121.0 million
as of December 31, 2015.
|
|
(2)
|
Includes first loss tranche PO securities with a fair value amounting to
$254.6 million
included in the Consolidated K-Series as of December 31, 2016.
|
|
Contractual Maturity
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
Within 30 days
|
$
|
729,134
|
|
|
$
|
468,402
|
|
|
Over 30 days to 90 days
|
44,008
|
|
|
85,423
|
|
||
|
Over 90 days
|
—
|
|
|
23,588
|
|
||
|
Total
|
$
|
773,142
|
|
|
$
|
577,413
|
|
|
12.
|
Financing Arrangements, Residential Mortgage Loans
|
|
13.
|
Residential Collateralized Debt Obligations
|
|
14.
|
Subordinated Debentures
|
|
|
NYM Preferred Trust I
|
|
NYM Preferred Trust II
|
||||
|
Principal value of trust preferred securities
|
$
|
25,000
|
|
|
$
|
20,000
|
|
|
Interest Rate
|
Three month LIBOR plus 3.75%, resetting quarterly
|
|
|
Three month LIBOR plus 3.95%, resetting quarterly
|
|
||
|
Scheduled maturity
|
March 30, 2035
|
|
|
October 30, 2035
|
|
||
|
15.
|
Commitments and Contingencies
|
|
Year Ending December 31,
|
Total
|
||
|
2017
|
$
|
337
|
|
|
2018
|
348
|
|
|
|
2019
|
353
|
|
|
|
2020
|
298
|
|
|
|
2021
|
217
|
|
|
|
Thereafter
|
435
|
|
|
|
|
$
|
1,988
|
|
|
16.
|
Fair Value of Financial Instruments
|
|
a.
|
Investment Securities Available for Sale –
Fair value for the investment securities in our portfolio, except the CMBS held in securitization trusts, are valued using a third-party pricing service or are based on quoted prices provided by dealers who make markets in similar financial instruments. The dealers will incorporate common market pricing methods, including a spread measurement to the Treasury curve or interest rate swap curve as well as underlying characteristics of the particular security including coupon, periodic and life caps, collateral type, rate reset period and seasoning or age of the security. If quoted prices for a security are not reasonably available from a dealer, the security will be re-classified as a Level 3 security and, as a result, management will determine the fair value based on characteristics of the security that the Company receives from the issuer and available market information. Management reviews all prices used in determining fair value to ensure they represent current market conditions. This review includes surveying similar market transactions, comparisons to interest pricing models as well as offerings of like securities by dealers. The Company's investment securities, except the CMBS held in securitization trusts, are valued based upon readily observable market parameters and are classified as Level 1 or 2 fair values.
|
|
b.
|
Multi-Family Loans Held in Securitization Trusts –
Multi-family loans held in securitization trusts are carried at fair value as a result of a fair value election and classified as Level 3 fair values. Effective January 1, 2016, the Company determines the fair value of multi-family loans held in securitization trusts based on the fair value of its Multi-Family CDOs and its retained interests from these securitizations (eliminated in consolidation in accordance with U.S. GAAP), as the fair value of these instruments is more observable. Prior to January 1, 2016, fair value was based on an internal valuation model that considers expected cash flows from the underlying loans and yields required by market participants. The significant unobservable inputs used in the measurement of these investments are discount rates. The discount rate used in determining fair value incorporates default rate, loss severity and current market interest rates.
|
|
c.
|
Derivative Instruments –
The fair value of interest rate swaps, swaptions, options and TBAs are based on dealer quotes. The fair value of futures is based on exchange-traded prices. The Company’s derivatives are classified as Level 1 or Level 2 fair values.
|
|
d.
|
Multi-Family CDOs –
Multi-Family collateralized debt obligations are recorded at fair value and classified as Level 3 fair values. The fair value of Multi-Family CDOs is determined using a third party pricing service or are based on quoted prices provided by dealers who make markets in similar financial instruments. The dealers will consider contractual cash payments and yields expected by market participants. Dealers also incorporate common market pricing methods, including a spread measurement to the Treasury curve or interest rate swap curve as well as underlying characteristics of the particular security including coupon, periodic and life caps, collateral type, rate reset period and seasoning or age of the security. The Company’s Multi-Family CDOs are classified as Level 3 fair values.
|
|
e.
|
Investments in Unconsolidated Entities –
Fair value for investments in unconsolidated entities is determined based on a valuation model using assumptions for the timing and amount of expected future cash flow for income and realization events for the underlying assets in the unconsolidated entities and a discount rate. This fair value measurement is generally based on unobservable inputs and, as such, is classified as Level 3 in the fair value hierarchy.
|
|
|
Measured at Fair Value on a Recurring Basis at
|
||||||||||||||||||||||||||||||
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
|
Assets carried at fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Investment securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Agency RMBS
|
$
|
—
|
|
|
$
|
526,363
|
|
|
$
|
—
|
|
|
$
|
526,363
|
|
|
$
|
—
|
|
|
$
|
713,116
|
|
|
$
|
—
|
|
|
$
|
713,116
|
|
|
Non-Agency RMBS
|
—
|
|
|
163,284
|
|
|
—
|
|
|
163,284
|
|
|
—
|
|
|
1,567
|
|
|
—
|
|
|
1,567
|
|
||||||||
|
U.S. Treasury Securities
|
2,887
|
|
|
—
|
|
|
—
|
|
|
2,887
|
|
|
10,037
|
|
|
—
|
|
|
—
|
|
|
10,037
|
|
||||||||
|
CMBS
|
—
|
|
|
82,545
|
|
|
43,897
|
|
|
126,442
|
|
|
—
|
|
|
—
|
|
|
40,734
|
|
|
40,734
|
|
||||||||
|
Multi-family loans held in securitization trusts
|
—
|
|
|
—
|
|
|
6,939,844
|
|
|
6,939,844
|
|
|
—
|
|
|
—
|
|
|
7,105,336
|
|
|
7,105,336
|
|
||||||||
|
Derivative Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
TBA Securities
|
—
|
|
|
148,139
|
|
|
—
|
|
|
148,139
|
|
|
—
|
|
|
226,929
|
|
|
—
|
|
|
226,929
|
|
||||||||
|
Options on U.S. Treasury futures
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
15
|
|
||||||||
|
Interest rate swap futures
|
444
|
|
|
—
|
|
|
—
|
|
|
444
|
|
|
706
|
|
|
—
|
|
|
—
|
|
|
706
|
|
||||||||
|
Interest rate swaps
|
—
|
|
|
108
|
|
|
—
|
|
|
108
|
|
|
—
|
|
|
304
|
|
|
—
|
|
|
304
|
|
||||||||
|
Swaptions
|
—
|
|
|
431
|
|
|
—
|
|
|
431
|
|
|
—
|
|
|
821
|
|
|
—
|
|
|
821
|
|
||||||||
|
Eurodollar Futures
|
1,175
|
|
|
—
|
|
|
—
|
|
|
1,175
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Investments in unconsolidated entities
|
—
|
|
|
—
|
|
|
60,332
|
|
|
60,332
|
|
|
—
|
|
|
—
|
|
|
67,571
|
|
|
67,571
|
|
||||||||
|
Total
|
$
|
4,506
|
|
|
$
|
920,870
|
|
|
$
|
7,044,073
|
|
|
$
|
7,969,449
|
|
|
$
|
10,758
|
|
|
$
|
942,737
|
|
|
$
|
7,213,641
|
|
|
$
|
8,167,136
|
|
|
Liabilities carried at fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Multi-family collateralized debt obligations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,624,896
|
|
|
$
|
6,624,896
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,818,901
|
|
|
$
|
6,818,901
|
|
|
Derivative liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
US Treasury Futures
|
107
|
|
|
—
|
|
|
—
|
|
|
107
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Interest rate swaps
|
—
|
|
|
391
|
|
|
—
|
|
|
391
|
|
|
—
|
|
|
258
|
|
|
—
|
|
|
258
|
|
||||||||
|
Eurodollar futures
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,242
|
|
|
—
|
|
|
—
|
|
|
1,242
|
|
||||||||
|
Total
|
$
|
107
|
|
|
$
|
391
|
|
|
$
|
6,624,896
|
|
|
$
|
6,625,394
|
|
|
$
|
1,242
|
|
|
$
|
258
|
|
|
$
|
6,818,901
|
|
|
$
|
6,820,401
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Balance at beginning of period
|
$
|
7,213,641
|
|
|
$
|
8,442,604
|
|
|
$
|
8,209,702
|
|
|
Total gains (realized/unrealized)
|
|
|
|
|
|
||||||
|
Included in earnings
(1)
|
(19,460
|
)
|
|
(90,662
|
)
|
|
384,826
|
|
|||
|
Included in other comprehensive income (loss)
|
224
|
|
|
(360
|
)
|
|
(5,863
|
)
|
|||
|
Sales
(2)
|
—
|
|
|
(1,075,529
|
)
|
|
(93,578
|
)
|
|||
|
Transfers in
(3)
|
52,176
|
|
|
—
|
|
|
—
|
|
|||
|
Transfers out
(4)
|
(56,756
|
)
|
|
—
|
|
|
—
|
|
|||
|
Contributions
|
3,200
|
|
|
26,461
|
|
|
33,075
|
|
|||
|
Paydowns
|
(141,263
|
)
|
|
(85,979
|
)
|
|
(80,451
|
)
|
|||
|
Distributions
|
(7,689
|
)
|
|
(2,894
|
)
|
|
(1,712
|
)
|
|||
|
Sale of real estate owned
|
—
|
|
|
—
|
|
|
(3,395
|
)
|
|||
|
Balance at the end of period
|
$
|
7,044,073
|
|
|
$
|
7,213,641
|
|
|
$
|
8,442,604
|
|
|
(1)
|
Amounts included in interest income from multi-family loans held in securitization trusts, unrealized gain on multi-family loans and debt held in securitization trusts, realized gain (loss) on investment securities and related hedges, gain on de-consolidation, and other income.
|
|
(2)
|
In February 2015, the Company sold a first loss PO security from one of the Company’s Consolidated K-Series securitizations obtaining total proceeds of approximately
$44.3 million
and realizing a gain of approximately
$1.5 million
. The sale resulted in a de-consolidation of
$1.1 billion
in Multi-Family loans held in a securitization trust and
$1.0 billion
in Multi-Family CDOs.
|
|
(3)
|
Transfers into Level 3 are investments in unconsolidated entities held by RiverBanc and RBMI for which the Company accounts under the equity method of accounting with a fair value election. These transfers in are a result of the Company’s acquisition of the outstanding membership interests in RiverBanc and RBMI that were not previously owned by the Company on May 16, 2016, which resulted in consolidation of these entities into the Company's financial statements. (s
ee Note 21
).
|
|
(4)
|
Transfers out of Level 3 are the Company’s previously held membership interests in RBMI and RBDHC that were accounted for under the equity method of accounting with a fair value election. These transfers out are a result of the Company’s acquisition of the outstanding membership interests in RBMI and RBDHC that were not previously owned by the Company on May 16, 2016, which resulted in consolidation of these entities into the Company's financial statements. (
see Note 21
).
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Balance at beginning of period
|
$
|
6,818,901
|
|
|
$
|
8,048,053
|
|
|
$
|
7,871,020
|
|
|
Total gains (realized/unrealized)
|
|
|
|
|
|
||||||
|
Included in earnings
(1)
|
(57,687
|
)
|
|
(133,245
|
)
|
|
260,872
|
|
|||
|
Included in other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Purchases/(Sales)
(2)
|
—
|
|
|
(1,009,942
|
)
|
|
—
|
|
|||
|
Paydowns
|
(136,318
|
)
|
|
(85,965
|
)
|
|
(83,839
|
)
|
|||
|
Balance at the end of period
|
$
|
6,624,896
|
|
|
$
|
6,818,901
|
|
|
$
|
8,048,053
|
|
|
(1)
|
Amounts included in interest expense on multi-family collateralized debt obligations, realized gain (loss) on investment securities and related hedges, net and unrealized gain on multi-family loans and debt held in securitization trusts, net.
|
|
(2)
|
In February 2015, the Company sold a first loss PO security from one of the Company’s Consolidated K-Series securitizations obtaining total proceeds of approximately
$44.3 million
and realizing a gain of approximately
$1.5 million
. The sale resulted in a de-consolidation of
$1.1 billion
in Multi-Family loans held in a securitization trust and
$1.0 billion
in Multi-Family CDOs.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Change in unrealized gains (losses) – assets
|
$
|
10,794
|
|
|
$
|
(61,957
|
)
|
|
$
|
390,371
|
|
|
Change in unrealized (losses) gains – liabilities
|
(7,762
|
)
|
|
74,325
|
|
|
(333,440
|
)
|
|||
|
Net change in unrealized gains included in earnings for assets and liabilities
|
$
|
3,032
|
|
|
$
|
12,368
|
|
|
$
|
56,931
|
|
|
|
Assets Measured at Fair Value on a Non-Recurring Basis at
|
||||||||||||||||||||||||||||||
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
|
Residential Mortgage loans held in securitization trusts – impaired loans (net)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,050
|
|
|
$
|
9,050
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,976
|
|
|
$
|
8,976
|
|
|
Real estate owned held in residential securitization trusts
|
—
|
|
|
—
|
|
|
150
|
|
|
150
|
|
|
—
|
|
|
—
|
|
|
411
|
|
|
411
|
|
||||||||
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Residential mortgage loans held in securitization trusts – impaired loans (net)
|
$
|
(482
|
)
|
|
$
|
(1,261
|
)
|
|
$
|
(998
|
)
|
|
Real estate owned held in residential securitization trusts
|
(130
|
)
|
|
100
|
|
|
(103
|
)
|
|||
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||
|
|
Fair Value
Hierarchy
Level
|
|
Carrying
Value
|
|
Estimated
Fair Value
|
|
Carrying
Value
|
|
Estimated
Fair Value
|
||||||||
|
Financial Assets:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
Level 1
|
|
$
|
83,554
|
|
|
$
|
83,554
|
|
|
$
|
61,959
|
|
|
$
|
61,959
|
|
|
Investment securities available for sale
(1)
|
Level 1, 2 or 3
|
|
818,976
|
|
|
818,976
|
|
|
765,454
|
|
|
765,454
|
|
||||
|
Residential mortgage loans held in securitization trusts (net)
|
Level 3
|
|
95,144
|
|
|
88,718
|
|
|
119,921
|
|
|
109,120
|
|
||||
|
Distressed residential mortgage loans (net)
(2)
|
Level 3
|
|
503,094
|
|
|
504,915
|
|
|
558,989
|
|
|
564,310
|
|
||||
|
Multi-family loans held in securitization trusts, at fair value
|
Level 3
|
|
6,939,844
|
|
|
6,939,844
|
|
|
7,105,336
|
|
|
7,105,336
|
|
||||
|
Derivative assets
|
Level 1 or 2
|
|
150,296
|
|
|
150,296
|
|
|
228,775
|
|
|
228,775
|
|
||||
|
Mortgage loans held for sale (net)
(3)
|
Level 3
|
|
7,847
|
|
|
7,959
|
|
|
5,471
|
|
|
5,557
|
|
||||
|
Mortgage loans held for investment
(3)
|
Level 3
|
|
19,529
|
|
|
19,641
|
|
|
2,706
|
|
|
2,846
|
|
||||
|
Mezzanine loan and preferred equity investments
(4)
|
Level 3
|
|
100,150
|
|
|
101,408
|
|
|
44,151
|
|
|
44,540
|
|
||||
|
Investments in unconsolidated entities
(5)
|
Level 3
|
|
79,259
|
|
|
79,390
|
|
|
87,662
|
|
|
87,558
|
|
||||
|
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Financing arrangements, portfolio investments
|
Level 2
|
|
$
|
773,142
|
|
|
$
|
773,142
|
|
|
$
|
577,413
|
|
|
$
|
577,413
|
|
|
Financing arrangements, distressed residential mortgage loans
|
Level 2
|
|
192,419
|
|
|
192,419
|
|
|
212,155
|
|
|
212,155
|
|
||||
|
Residential collateralized debt obligations
|
Level 3
|
|
91,663
|
|
|
85,568
|
|
|
116,710
|
|
|
105,606
|
|
||||
|
Multi-family collateralized debt obligations, at fair value
|
Level 3
|
|
6,624,896
|
|
|
6,624,896
|
|
|
6,818,901
|
|
|
6,818,901
|
|
||||
|
Securitized debt
|
Level 3
|
|
158,867
|
|
|
163,884
|
|
|
116,541
|
|
|
123,776
|
|
||||
|
Derivative liabilities
|
Level 1 or 2
|
|
498
|
|
|
498
|
|
|
1,500
|
|
|
1,500
|
|
||||
|
Payable for securities purchased
|
Level 1
|
|
148,015
|
|
|
148,015
|
|
|
227,969
|
|
|
227,969
|
|
||||
|
Subordinated debentures
|
Level 3
|
|
45,000
|
|
|
43,132
|
|
|
45,000
|
|
|
42,731
|
|
||||
|
(1)
|
Includes
$43.9 million
and
$40.7 million
of investment securities for sale held in securitization trusts as of
December 31, 2016
and
December 31, 2015
, respectively.
|
|
(2)
|
Includes distressed residential mortgage loans held in securitization trusts with a carrying value amounting to approximately
$195.3 million
and
$114.2 million
at
December 31, 2016
and
December 31, 2015
, respectively and distressed residential mortgage loans with a carrying value amounting to approximately
$307.7 million
and
$444.8 million
at
December 31, 2016
and
December 31, 2015
, respectively.
|
|
(3)
|
Included in receivables and other assets in the accompanying consolidated balance sheets.
|
|
(4)
|
Includes mezzanine loan and preferred equity investments accounted for as loans (see
Note 8
).
|
|
(5)
|
Includes investments in unconsolidated entities accounted for under the fair value option with a carrying value of
$60.3 million
and
$67.6 million
at December 31, 2016 and December 31, 2015, respectively.
|
|
a.
|
Cash and cash equivalents –
Estimated fair value approximates the carrying value of such assets.
|
|
b.
|
Residential mortgage loans held in securitization trusts (net) –
Residential mortgage loans held in securitization trusts are recorded at amortized cost. Fair value is based on an internal valuation model that considers the aggregated characteristics of groups of loans such as, but not limited to, collateral type, index, interest rate, margin, length of fixed-rate period, life cap, periodic cap, underwriting standards, age and credit estimated using the estimated market prices for similar types of loans.
|
|
c.
|
Distressed residential
mortgage loans
(net) –
Fair value is estimated using pricing models taking into consideration current interest rates, loan amount, payment status and property type, and forecasts of future interest rates, home prices and property values, prepayment speeds, default, loss severities, and actual purchases and sales of similar loans.
|
|
d.
|
Receivable for securities sold –
Estimated fair value approximates the carrying value of such assets.
|
|
e.
|
Mortgage loans held for sale (net) -
The fair value of mortgage loans held for sale (net) are estimated by the Company based on the price that would be received if the loans were sold as whole loans taking into consideration the aggregated characteristics of the loans such as, but not limited to, collateral type, index, interest rate, margin, length of fixed interest rate period, life time cap, periodic cap, underwriting standards, age and credit.
|
|
f.
|
Mezzanine loan and preferred equity investments –
Estimated fair value is determined by both market comparable pricing and discounted cash flows. The discounted cash flows are based on the underlying contractual cash flows and estimated changes in market yields. The fair value also reflects consideration of changes in credit risk since the origination or time of initial investment.
|
|
g.
|
Financing arrangements –
The fair value of these financing arrangements approximates cost as they are short term in nature.
|
|
h.
|
Residential collateralized debt obligations –
The fair value of these CDOs is based on discounted cash flows as well as market pricing on comparable obligations.
|
|
i.
|
Securitized debt
– The fair value of securitized debt is based on discounted cash flows using management’s estimate for market yields.
|
|
j.
|
Payable for securities purchased –
Estimated fair value approximates the carrying value of such liabilities.
|
|
k.
|
Subordinated debentures –
The fair value of these subordinated debentures is based on discounted cash flows using management’s estimate for market yields.
|
|
17.
|
Stockholders’ Equity
|
|
(a)
|
Dividends on Preferred Stock
|
|
Series B Preferred Stock
|
|
Series C Preferred Stock
|
|
||||||||||||||||
|
Declaration Date
|
|
Record Date
|
|
Payment Date
|
|
Cash
Dividend Per Share |
|
Declaration Date
|
|
Record Date
|
|
Payment Date
|
|
Cash
Dividend
Per Share
|
|
||||
|
December 15, 2016
|
|
January 1, 2017
|
|
January 15, 2017
|
|
$
|
0.484375
|
|
|
December 15, 2016
|
|
January 1, 2017
|
|
January 15, 2017
|
|
$
|
0.4921875
|
|
|
|
September 15, 2016
|
|
October 1, 2016
|
|
October 15, 2016
|
|
0.484375
|
|
|
September 15, 2016
|
|
October 1, 2016
|
|
October 15, 2016
|
|
0.4921875
|
|
|
||
|
June 16, 2016
|
|
July 1, 2016
|
|
July 15, 2016
|
|
0.484375
|
|
|
June 16, 2016
|
|
July 1, 2016
|
|
July 15, 2016
|
|
0.4921875
|
|
|
||
|
March 18, 2016
|
|
April 1, 2016
|
|
April 15, 2016
|
|
0.484375
|
|
|
March 18, 2016
|
|
April 1, 2016
|
|
April 15, 2016
|
|
0.4921875
|
|
|
||
|
December 16, 2015
|
|
January 1, 2016
|
|
January 15, 2016
|
|
0.484375
|
|
|
December 16, 2015
|
|
January 1, 2016
|
|
January 15, 2016
|
|
0.4921875
|
|
|
||
|
September 18, 2015
|
|
October 1, 2015
|
|
October 15, 2015
|
|
0.484375
|
|
|
September 18, 2015
|
|
October 1, 2015
|
|
October 15, 2015
|
|
0.4921875
|
|
|
||
|
June 18, 2015
|
|
July 1, 2015
|
|
July 15, 2015
|
|
0.484375
|
|
|
June 18, 2015
|
|
July 1, 2015
|
|
July 15, 2015
|
|
0.4539100
|
|
(1)
|
||
|
March 18, 2015
|
|
April 1, 2015
|
|
April 15, 2015
|
|
0.484375
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
||
|
December 12, 2014
|
|
January 1, 2015
|
|
January 15, 2015
|
|
0.484375
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
||
|
September 18, 2014
|
|
October 1, 2014
|
|
October 15, 2014
|
|
0.484375
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
||
|
June 18, 2014
|
|
July 1, 2014
|
|
July 15, 2014
|
|
0.484375
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
||
|
March 13, 2014
|
|
April 1, 2014
|
|
April 15, 2014
|
|
0.484375
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
||
|
(1)
|
Cash dividend for the partial quarterly period that began on April 22, 2015 and ended on July 14, 2015.
|
|
(b)
|
Dividends on Common Stock
|
|
Period
|
|
Declaration Date
|
|
Record Date
|
|
Payment Date
|
|
Cash
Dividend
Per Share
|
||
|
Fourth Quarter 2016
|
|
December 15, 2016
|
|
December 27, 2016
|
|
January 26, 2017
|
|
$
|
0.24
|
|
|
Third Quarter 2016
|
|
September 15, 2016
|
|
September 26, 2016
|
|
October 28, 2016
|
|
0.24
|
|
|
|
Second Quarter 2016
|
|
June 16, 2016
|
|
June 27, 2016
|
|
July 25, 2016
|
|
0.24
|
|
|
|
First Quarter 2016
|
|
March 18, 2016
|
|
March 28, 2016
|
|
April 25, 2016
|
|
0.24
|
|
|
|
Fourth Quarter 2015
|
|
December 16, 2015
|
|
December 28, 2015
|
|
January 25, 2016
|
|
0.24
|
|
|
|
Third Quarter 2015
|
|
September 18, 2015
|
|
September 28, 2015
|
|
October 26, 2015
|
|
0.24
|
|
|
|
Second Quarter 2015
|
|
June 18, 2015
|
|
June 29, 2015
|
|
July 27, 2015
|
|
0.27
|
|
|
|
First Quarter 2015
|
|
March 18, 2015
|
|
March 30, 2015
|
|
April 27, 2015
|
|
0.27
|
|
|
|
Fourth Quarter 2014
|
|
December 12, 2014
|
|
December 22, 2014
|
|
January 26, 2015
|
|
0.27
|
|
|
|
Third Quarter 2014
|
|
September 18, 2014
|
|
September 29, 2014
|
|
October 27, 2014
|
|
0.27
|
|
|
|
Second Quarter 2014
|
|
June 18, 2014
|
|
June 30, 2014
|
|
July 25, 2014
|
|
0.27
|
|
|
|
First Quarter 2014
|
|
March 13, 2014
|
|
March 24, 2014
|
|
April 25, 2014
|
|
0.27
|
|
|
|
(c)
|
Public Offering of Common Stock
|
|
Share Issue Date
|
|
Shares Issued
|
|
Net Proceeds
(1)
|
|||
|
November 26, 2014
|
|
14,410
|
|
|
$
|
110,784
|
|
|
April 7, 2014
|
|
14,950
|
|
|
$
|
109,916
|
|
|
January 10, 2014
|
|
11,500
|
|
|
$
|
75,846
|
|
|
(1)
|
Proceeds are net of underwriting costs and offering expenses paid by the Company.
|
|
(d)
|
Equity Distribution Agreements
|
|
18.
|
Earnings Per Share
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Numerator
:
|
|
|
|
|
|
||||||
|
Net income attributable to Company's common stockholders – Basic
|
$
|
54,651
|
|
|
$
|
67,023
|
|
|
$
|
130,379
|
|
|
Net income attributable to Company's common stockholders– Dilutive
|
$
|
54,651
|
|
|
$
|
67,023
|
|
|
$
|
130,379
|
|
|
Denominator:
|
|
|
|
|
|
||||||
|
Weighted average basic and dilutive shares outstanding
|
109,594
|
|
|
108,399
|
|
|
87,867
|
|
|||
|
EPS:
|
|
|
|
|
|
||||||
|
Basic EPS
|
$
|
0.50
|
|
|
$
|
0.62
|
|
|
$
|
1.48
|
|
|
Dilutive EPS
|
$
|
0.50
|
|
|
$
|
0.62
|
|
|
$
|
1.48
|
|
|
19.
|
Stock Incentive Plan
|
|
(a)
|
Restricted Common Stock Awards
|
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||
|
|
Number of
Non-vested
Restricted
Shares
|
|
Weighted
Average Per Share
Grant Date
Fair Value
(1)
|
|
Number of
Non-vested
Restricted
Shares
|
|
Weighted
Average Per Share
Grant Date
Fair Value
(1)
|
|
Number of
Non-vested
Restricted
Shares
|
|
Weighted
Average Per Share
Grant Date
Fair Value
(1)
|
|||||||||
|
Non-vested shares at January 1
|
280,457
|
|
|
$
|
7.63
|
|
|
162,171
|
|
|
$
|
7.26
|
|
|
94,873
|
|
|
$
|
7.01
|
|
|
Granted
|
160,453
|
|
|
5.11
|
|
|
185,650
|
|
|
7.79
|
|
|
104,517
|
|
|
7.39
|
|
|||
|
Vested
|
(121,852
|
)
|
|
7.54
|
|
|
(67,364
|
)
|
|
7.18
|
|
|
(37,219
|
)
|
|
6.97
|
|
|||
|
Non-vested shares as of December 31
|
319,058
|
|
|
$
|
6.40
|
|
|
280,457
|
|
|
$
|
7.63
|
|
|
162,171
|
|
|
$
|
7.26
|
|
|
Weighted-average restricted stock granted during the period
|
160,453
|
|
|
$
|
5.11
|
|
|
185,650
|
|
|
$
|
7.79
|
|
|
104,517
|
|
|
$
|
7.39
|
|
|
(1)
|
The grant date fair value of restricted stock awards is based on the closing market price of the Company’s common stock at the grant date.
|
|
(b)
|
Performance Share Awards
|
|
•
|
If
three
-year TSR is less than
33%
, then
0%
of the PSUs will vest;
|
|
•
|
If
three
-year TSR is greater than or equal to
33%
and the TSR is not in the bottom quartile of an identified peer group, then
100%
of the PSAs will vest;
|
|
•
|
If
three
-year TSR is greater than or equal to
33%
and the TSR is in the top quartile of an identified peer group, then
200%
of the PSAs will vest;
|
|
•
|
If
three
-year TSR is greater than or equal to
33%
and the TSR is in the bottom quartile of an identified peer group, then
50%
of the PSAs will vest.
|
|
20.
|
Income Taxes
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Current income tax expense
|
|
|
|
|
|
||||||
|
Federal
|
$
|
2,771
|
|
|
$
|
3,158
|
|
|
$
|
4,572
|
|
|
State
|
187
|
|
|
1,283
|
|
|
2,423
|
|
|||
|
Total current income tax expense
|
$
|
2,958
|
|
|
$
|
4,441
|
|
|
$
|
6,995
|
|
|
Deferred income tax expense (benefit)
|
|
|
|
|
|
||||||
|
Federal
|
$
|
104
|
|
|
$
|
69
|
|
|
$
|
(458
|
)
|
|
State
|
33
|
|
|
25
|
|
|
(142
|
)
|
|||
|
Total deferred income tax expense (benefit)
|
$
|
137
|
|
|
$
|
94
|
|
|
$
|
(600
|
)
|
|
|
|
|
|
|
|
||||||
|
Total provision
|
$
|
3,095
|
|
|
$
|
4,535
|
|
|
$
|
6,395
|
|
|
|
December 31,
|
|||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||
|
Provision at statutory rate
|
$
|
24,561
|
|
|
35.0
|
%
|
|
$
|
28,892
|
|
|
35.0
|
%
|
|
$
|
49,316
|
|
|
35.0
|
%
|
|
Non-taxable REIT income
|
(20,672
|
)
|
|
(29.5
|
)
|
|
(25,733
|
)
|
|
(31.2
|
)
|
|
(44,247
|
)
|
|
(31.4
|
)
|
|||
|
State and local tax provision
|
187
|
|
|
0.3
|
|
|
1,284
|
|
|
1.6
|
|
|
2,420
|
|
|
1.7
|
|
|||
|
Other
|
(502
|
)
|
|
(0.7
|
)
|
|
24,047
|
|
|
29.1
|
|
|
(1,227
|
)
|
|
(0.9
|
)
|
|||
|
Valuation allowance
|
(479
|
)
|
|
(0.7
|
)
|
|
(23,955
|
)
|
|
(29.0
|
)
|
|
133
|
|
|
0.1
|
|
|||
|
Total provision
|
$
|
3,095
|
|
|
4.4
|
%
|
|
$
|
4,535
|
|
|
5.5
|
%
|
|
$
|
6,395
|
|
|
4.5
|
%
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
Deferred tax assets
|
|
|
|
||||
|
Net operating loss carryforward
|
$
|
2,287
|
|
|
$
|
2,083
|
|
|
Net capital loss carryforward
|
1,123
|
|
|
2,029
|
|
||
|
Other
|
3,059
|
|
|
3,043
|
|
||
|
Total deferred tax assets
(1)
|
$
|
6,469
|
|
|
$
|
7,155
|
|
|
Deferred tax liabilities
|
|
|
|
||||
|
Deferred tax liabilities
|
$
|
303
|
|
|
$
|
192
|
|
|
Total deferred tax liabilities
(2)
|
$
|
303
|
|
|
$
|
192
|
|
|
Valuation allowance
|
(5,978
|
)
|
|
(6,457
|
)
|
||
|
Total net deferred tax asset
|
$
|
188
|
|
|
$
|
506
|
|
|
(1)
|
Included in receivables and other assets in the accompanying consolidated balance sheets.
|
|
(2)
|
Included in accrued expenses and other liabilities in the accompanying consolidated balance sheets.
|
|
21.
|
Business Combinations
|
|
Cash
(1)
|
$
|
29,073
|
|
|
Contingent consideration
|
3,800
|
|
|
|
Fair value of previously held membership interests
|
20,608
|
|
|
|
Total consideration transferred
|
$
|
53,481
|
|
|
(1)
|
Includes
$16.3
million paid to Donlon Family LLC and reflects a post-closing working capital adjustment of
$20 thousand
delivered to the sellers of RiverBanc on July 15, 2016.
|
|
•
|
A cash holdback in the amount of
$3.0
million to be released to Donlon Family LLC upon the purchase by Mr. Donlon or his affiliates of
$3.0
million in Company common shares on the open market within
90
days of the Acquisition Date. This cash holdback was paid to Donlon Family LLC on June 10, 2016 upon satisfaction of the conditions to the release of this holdback.
|
|
•
|
A severance holdback in the amount of
$0.8
million to fund the aggregate amount of all severance compensation and severance benefits to be paid or provided to current or former RiverBanc employees as a result of the acquisition. The severance holdback was settled in cash and paid to a separated employee on June 30, 2016 and the holdback amount in excess of actual severance costs was delivered to the sellers of RiverBanc on July 15, 2016.
|
|
Cash
|
$
|
4,325
|
|
|
Investment in unconsolidated entities
|
52,176
|
|
|
|
Mezzanine loan and preferred equity investments
|
23,638
|
|
|
|
Real estate under development
(1)
|
14,922
|
|
|
|
Receivables and other assets
|
911
|
|
|
|
Intangible assets
(1)
|
3,490
|
|
|
|
Total identifiable assets acquired
|
$
|
99,462
|
|
|
|
|
||
|
Construction loan payable
(2)
|
$
|
8,499
|
|
|
Accrued expenses and other liabilities
|
2,864
|
|
|
|
Total liabilities assumed
|
$
|
11,363
|
|
|
|
|
||
|
Preferred equity
(3)
|
$
|
56,697
|
|
|
|
|
||
|
Net identifiable assets acquired
|
$
|
31,402
|
|
|
|
|
||
|
Goodwill
(4)
|
$
|
25,222
|
|
|
Gain on bargain purchase
(5)
|
(65
|
)
|
|
|
Non-controlling interest
(6)
|
(3,078
|
)
|
|
|
Net assets acquired
|
$
|
53,481
|
|
|
(1)
|
Included in receivables and other assets on the consolidated balance sheets.
|
|
(2)
|
Construction loan payable to the Company is eliminated on the consolidated balance sheets.
|
|
(3)
|
Includes
$40.4
million of preferred equity owned by the Company that is eliminated on the consolidated balance sheets. Remaining
$16.3
million of preferred equity owned by third parties was redeemed on June 10, 2016 and June 24, 2016.
|
|
(4)
|
Goodwill recognized in the acquisition of RiverBanc.
|
|
(5)
|
Gain on bargain purchase recognized in the acquisitions of RBMI and RBDHC.
|
|
(6)
|
Represents third-party ownership of KRVI membership interests (
see Note 9
). The Company consolidates its investment in KRVI. The third-party ownership in KRVI is represented in the consolidated financial statements and the pro forma net income attributable to the Company's common stockholders as non-controlling interests. The fair value of the non-controlling interests in KRVI is estimated to be
$3.1 million
. The fair value of the non-controlling interests in KRVI, a private company, was estimated using assumptions for the timing and amount of expected future cash flow for income and realization events for the underlying real estate.
|
|
|
Years Ended December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Revenue
|
$
|
356,138
|
|
|
$
|
390,576
|
|
|
Net income attributable to Company's common stockholders
|
$
|
51,782
|
|
|
$
|
72,707
|
|
|
|
|
|
|
||||
|
Basic pro forma income per share
|
$
|
0.47
|
|
|
$
|
0.67
|
|
|
Diluted pro forma income per share
|
$
|
0.47
|
|
|
$
|
0.67
|
|
|
22.
|
Related Party Transactions
|
|
23.
|
Quarterly Financial Data (unaudited)
|
|
|
Three Months Ended
|
||||||||||||||
|
|
Mar 31, 2016
|
|
Jun 30, 2016
|
|
Sep 30, 2016
|
|
Dec 31, 2016
|
||||||||
|
Interest income
|
$
|
81,626
|
|
|
$
|
79,766
|
|
|
$
|
79,525
|
|
|
$
|
78,389
|
|
|
Interest expense
|
63,984
|
|
|
63,102
|
|
|
64,007
|
|
|
63,575
|
|
||||
|
Net interest income
|
$
|
17,642
|
|
|
$
|
16,664
|
|
|
$
|
15,518
|
|
|
$
|
14,814
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other Income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Recovery (provision) for loan losses
|
$
|
645
|
|
|
$
|
42
|
|
|
$
|
(26
|
)
|
|
$
|
177
|
|
|
Realized gain (loss) on investment securities and related hedges, net
|
1,266
|
|
|
1,761
|
|
|
2,306
|
|
|
(8,978
|
)
|
||||
|
Realized gain on distressed residential mortgage loans
|
5,548
|
|
|
26
|
|
|
6,416
|
|
|
2,875
|
|
||||
|
Unrealized (loss) gain on investment securities and related hedges, net
|
(2,490
|
)
|
|
(667
|
)
|
|
1,563
|
|
|
8,664
|
|
||||
|
Unrealized gain on multi-family loans and debt held in securitization trusts, net
|
818
|
|
|
784
|
|
|
738
|
|
|
692
|
|
||||
|
Other income
|
3,073
|
|
|
8,125
|
|
|
5,635
|
|
|
2,245
|
|
||||
|
Total other income
|
$
|
8,860
|
|
|
$
|
10,071
|
|
|
$
|
16,632
|
|
|
$
|
5,675
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
General, administrative and other expenses
|
9,360
|
|
|
9,936
|
|
|
8,705
|
|
|
7,220
|
|
||||
|
Income from operations before income taxes
|
$
|
17,142
|
|
|
$
|
16,799
|
|
|
$
|
23,445
|
|
|
$
|
13,269
|
|
|
Income tax expense
|
191
|
|
|
2,366
|
|
|
163
|
|
|
375
|
|
||||
|
Net income
|
$
|
16,951
|
|
|
$
|
14,433
|
|
|
$
|
23,282
|
|
|
$
|
12,894
|
|
|
Net loss (income) attributable to non-controlling interest
|
—
|
|
|
2
|
|
|
(14
|
)
|
|
3
|
|
||||
|
Net income attributable to Company
|
$
|
16,951
|
|
|
$
|
14,435
|
|
|
$
|
23,268
|
|
|
$
|
12,897
|
|
|
Preferred stock dividends
|
(3,225
|
)
|
|
(3,225
|
)
|
|
(3,225
|
)
|
|
(3,225
|
)
|
||||
|
Net income attributable to Company's common stockholders
|
$
|
13,726
|
|
|
$
|
11,210
|
|
|
$
|
20,043
|
|
|
$
|
9,672
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Per share basic income
|
$
|
0.13
|
|
|
$
|
0.10
|
|
|
$
|
0.18
|
|
|
$
|
0.09
|
|
|
Per share diluted income
|
$
|
0.13
|
|
|
$
|
0.10
|
|
|
$
|
0.18
|
|
|
$
|
0.09
|
|
|
Dividends declared per common share
|
$
|
0.24
|
|
|
$
|
0.24
|
|
|
$
|
0.24
|
|
|
$
|
0.24
|
|
|
Weighted average shares outstanding-basic
|
109,402
|
|
|
109,489
|
|
|
109,569
|
|
|
109,911
|
|
||||
|
Weighted average shares outstanding-diluted
|
109,402
|
|
|
109,489
|
|
|
109,569
|
|
|
109,911
|
|
||||
|
|
Three Months Ended
|
||||||||||||||
|
|
Mar 31, 2015
|
|
Jun 30, 2015
|
|
Sep 30, 2015
|
|
Dec 31, 2015
|
||||||||
|
Interest income
|
$
|
88,985
|
|
|
$
|
84,400
|
|
|
$
|
82,587
|
|
|
$
|
80,866
|
|
|
Interest expense
|
67,384
|
|
|
64,097
|
|
|
64,295
|
|
|
64,875
|
|
||||
|
Net interest income
|
$
|
21,601
|
|
|
$
|
20,303
|
|
|
$
|
18,292
|
|
|
$
|
15,991
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other Income:
|
|
|
|
|
|
|
|
||||||||
|
(Provision) recovery for loan losses
|
$
|
(436
|
)
|
|
$
|
(112
|
)
|
|
$
|
(1,117
|
)
|
|
$
|
302
|
|
|
Realized gain (loss) on investment securities and related hedges, net
|
1,124
|
|
|
(1,291
|
)
|
|
(2,895
|
)
|
|
(1,555
|
)
|
||||
|
Gain on de-consolidation of multi-family loans held in securitization trust and multi-family collateralized debt obligations
|
1,483
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Realized gain (loss) on distressed residential mortgage loans
|
676
|
|
|
3,614
|
|
|
27,224
|
|
|
(263
|
)
|
||||
|
Unrealized (loss) gain on investment securities and related hedges, net
|
(5,728
|
)
|
|
4,716
|
|
|
(2,631
|
)
|
|
1,002
|
|
||||
|
Unrealized gain (loss) on multi-family loans and debt held in securitization trusts, net
|
13,628
|
|
|
5,418
|
|
|
(2,170
|
)
|
|
(4,508
|
)
|
||||
|
Other income
|
2,286
|
|
|
2,300
|
|
|
1,807
|
|
|
2,967
|
|
||||
|
Total other income (loss)
|
$
|
13,033
|
|
|
$
|
14,645
|
|
|
$
|
20,218
|
|
|
$
|
(2,055
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
General, administrative and other expenses
|
$
|
10,846
|
|
|
$
|
9,139
|
|
|
$
|
9,830
|
|
|
$
|
9,665
|
|
|
Income from operations before income taxes
|
$
|
23,788
|
|
|
$
|
25,809
|
|
|
$
|
28,680
|
|
|
$
|
4,271
|
|
|
Income tax expense
|
245
|
|
|
1,178
|
|
|
3,048
|
|
|
64
|
|
||||
|
Net income attributable to Company
|
$
|
23,543
|
|
|
$
|
24,631
|
|
|
$
|
25,632
|
|
|
$
|
4,207
|
|
|
Preferred stock dividends
|
(1,453
|
)
|
|
(3,087
|
)
|
|
(3,225
|
)
|
|
(3,225
|
)
|
||||
|
Net income attributable to Company's common stockholders
|
$
|
22,090
|
|
|
$
|
21,544
|
|
|
$
|
22,407
|
|
|
$
|
982
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Per share basic income
|
$
|
0.21
|
|
|
$
|
0.20
|
|
|
$
|
0.20
|
|
|
$
|
0.01
|
|
|
Per share diluted income
|
$
|
0.21
|
|
|
$
|
0.20
|
|
|
$
|
0.20
|
|
|
$
|
0.01
|
|
|
Dividends declared per common share
|
$
|
0.27
|
|
|
$
|
0.27
|
|
|
$
|
0.24
|
|
|
$
|
0.24
|
|
|
Weighted average shares outstanding-basic
|
105,488
|
|
|
109,252
|
|
|
109,402
|
|
|
109,402
|
|
||||
|
Weighted average shares outstanding-diluted
|
105,488
|
|
|
109,252
|
|
|
109,402
|
|
|
109,402
|
|
||||
|
24.
|
Subsequent Events
|
|
Asset Type
|
|
Number of Loans
|
|
Interest Rate
|
|
Maturity Date
|
|
Carrying Value
|
|
Principal Amount of Loans Subject to Delinquent Principal or Interest
|
||||
|
Distressed residential mortgage loans
|
|
|
|
|
|
|
|
|
|
|
||||
|
First mortgage loans
|
|
|
|
|
|
|
|
|
|
|
||||
|
Original loan amount $0 - $99,999
|
|
2,999
|
|
1.01% - 14.99%
|
|
8/18/2007 - 5/1/2062
|
|
$
|
142,652
|
|
|
$
|
21,783
|
|
|
Original loan amount $100,000 - $199,999
|
|
1,484
|
|
1.75% - 12.85%
|
|
11/1/2009 - 1/1/2057
|
|
160,433
|
|
|
24,407
|
|
||
|
Original loan amount $200,000 - $299,999
|
|
457
|
|
0.00% - 12.04%
|
|
9/15/2016 - 8/1/2061
|
|
84,261
|
|
|
13,810
|
|
||
|
Original loan amount over $299,999
|
|
335
|
|
0.75% - 10.46%
|
|
4/1/2020 - 7/1/2057
|
|
115,748
|
|
|
20,868
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Residential mortgage loans held in securitization trusts
|
|
|
|
|
|
|
|
|
|
|
||||
|
First mortgage loans
|
|
|
|
|
|
|
|
|
|
|
||||
|
Original loan amount $0 - $99,999
|
|
11
|
|
3.13% - 3.63%
|
|
10/1/2034 - 8/1/2035
|
|
662
|
|
|
—
|
|
||
|
Original loan amount $100,000 - $199,999
|
|
65
|
|
2.75% - 4.25%
|
|
10/1/2034 - 1/1/2036
|
|
7,646
|
|
|
525
|
|
||
|
Original loan amount $200,000 - $299,999
|
|
76
|
|
2.88% - 5.25%
|
|
8/1/2032 - 12/1/2035
|
|
14,739
|
|
|
2,211
|
|
||
|
Original loan amount $300,000 - $399,999
|
|
44
|
|
1.75% - 4.13%
|
|
8/1/2033 - 1/1/2036
|
|
11,821
|
|
|
1,079
|
|
||
|
Original loan amount $400,000 - $499,999
|
|
28
|
|
2.38% - 3.75%
|
|
8/1/2033 - 12/1/2035
|
|
9,785
|
|
|
1,261
|
|
||
|
Original loan amount over $499,999
|
|
63
|
|
1.63% - 3.88%
|
|
8/1/2033 - 12/1/2035
|
|
50,492
|
|
|
13,341
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other mortgage loans
|
|
|
|
|
|
|
|
|
|
|
||||
|
Residential and commercial first mortgage loans
|
|
47
|
|
2.63% - 15.00%
|
|
12/15/2013 - 10/1/2046
|
|
9,607
|
|
|
1,760
|
|
||
|
Residential second mortgage loans
|
|
259
|
|
5.88% - 9.00%
|
|
11/1/2030 - 1/1/2047
|
|
17,769
|
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Multi-family loans
|
|
|
|
|
|
|
|
|
|
|
||||
|
First mortgage loans
|
|
376
|
|
3.04% - 6.18%
|
|
1/1/2017 - 8/1/2023
|
|
6,939,844
|
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
$
|
7,565,459
|
|
|
$
|
101,045
|
|
|
|
|
For the year ended December 31,
|
||||||||||
|
(in thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Beginning balance
|
|
$
|
7,792,422
|
|
|
$
|
9,107,248
|
|
|
$
|
8,543,904
|
|
|
Additions during period:
|
|
|
|
|
|
|
||||||
|
Purchases
|
|
82,167
|
|
|
156,952
|
|
|
405,427
|
|
|||
|
Accretion of purchase discount
|
|
32,688
|
|
|
39,537
|
|
|
18,704
|
|
|||
|
Deconsolidation
|
|
—
|
|
|
1,483
|
|
|
—
|
|
|||
|
Change in realized and unrealized gains (losses)
|
|
10,794
|
|
|
—
|
|
|
390,370
|
|
|||
|
Deductions during period:
|
|
|
|
|
|
|
||||||
|
Repayments of principal
|
|
(175,216
|
)
|
|
(130,651
|
)
|
|
(100,689
|
)
|
|||
|
Collection of interest
|
|
(32,928
|
)
|
|
(36,344
|
)
|
|
(18,478
|
)
|
|||
|
Transfer to REO
|
|
(8,892
|
)
|
|
(2,829
|
)
|
|
(2,380
|
)
|
|||
|
Cost of mortgages sold
|
|
(96,344
|
)
|
|
(1,241,266
|
)
|
|
(75,610
|
)
|
|||
|
Provision for loan loss
|
|
847
|
|
|
(1,363
|
)
|
|
(1,881
|
)
|
|||
|
Change in realized and unrealized gains (losses)
|
|
—
|
|
|
(59,262
|
)
|
|
—
|
|
|||
|
Amortization of premium
|
|
(40,079
|
)
|
|
(41,083
|
)
|
|
(52,119
|
)
|
|||
|
Balance at end of period
|
|
$
|
7,565,459
|
|
|
$
|
7,792,422
|
|
|
$
|
9,107,248
|
|
|
Exhibit
|
|
Description
|
|
2.1
|
|
Membership Purchase Agreement, by and among Donlon Family LLC, JMP Investment Holdings LLC, Hypotheca Capital, LLC, RiverBanc LLC and the Company, dated May 3, 2016 (Incorporated by reference to Exhibit 2.1 to the Company's Quarterly Report on From 10-Q filed with the Securities and Exchange Commission on May 5, 2016).
|
|
|
|
|
|
3.1
|
|
Articles of Amendment and Restatement of the Company, as amended (Incorporated by reference to Exhibit 3.1 to the Company's Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 10, 2014).
|
|
|
|
|
|
3.2
|
|
Bylaws of the Company, as amended (Incorporated by reference to Exhibit 3.2 to the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 4, 2011).
|
|
|
|
|
|
3.3
|
|
Articles Supplementary designating the Company’s 7.75% Series B Cumulative Redeemable Preferred Stock (the “Series B Preferred Stock”) (Incorporated by reference to Exhibit 3.3 to the Company’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on May 31, 2013).
|
|
|
|
|
|
3.4
|
|
Articles Supplementary classifying and designating 2,550,000 additional shares of the Series B Preferred Stock (Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on March 20, 2015).
|
|
|
|
|
|
3.5
|
|
Articles Supplementary classifying and designating the Company's 7.875% Series C Cumulative Redeemable Preferred Stock (the “Series C Preferred Stock”) (Incorporated by reference to Exhibit 3.5 to the Company’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on April 21, 2015).
|
|
|
|
|
|
4.1
|
|
Form of Common Stock Certificate (Incorporated by reference to Exhibit 4.1 to the Company’s Registration Statement on Form S-11 (Registration No. 333-111668) filed with the Securities and Exchange Commission on June 18, 2004).
|
|
|
|
|
|
4.2
|
|
Form of Certificate representing the Series B Preferred Stock Certificate (Incorporated by reference to Exhibit 3.4 to the Company’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on May 31, 2013).
|
|
|
|
|
|
4.3
|
|
Form of Certificate representing the Series C Preferred Stock (Incorporated by reference to Exhibit 3.6 to the Company’s Registration Statement on Form 8-A filed with the Securities and Exchange Commission on April 21, 2015).
|
|
|
|
|
|
4.4(a)
|
|
Junior Subordinated Indenture between The New York Mortgage Company, LLC and JPMorgan Chase Bank, National Association, as trustee, dated September 1, 2005. (Incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on September 6, 2005).
|
|
|
|
|
|
4.4(b)
|
|
Amended and Restated Trust Agreement among The New York Mortgage Company, LLC, JPMorgan Chase Bank, National Association, Chase Bank USA, National Association and the Administrative Trustees named therein, dated September 1, 2005. (Incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on September 6, 2005).
|
|
|
|
|
|
4.4(c)
|
|
Parent Guarantee Agreement between the Company and JPMorgan Chase Bank, National Association, as guarantee trustee, dated September 1, 2005. (Incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission on September 6, 2005).
|
|
|
|
|
|
4.5(a)
|
|
Junior Subordinated Indenture between The New York Mortgage Company, LLC and JPMorgan Chase Bank, National Association, as trustee, dated March 15, 2005 (Incorporated by reference to Exhibit 4.3(a) to the Company's Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on August 9, 2012).
|
|
|
|
|
|
4.5(b)
|
|
Parent Guarantee Agreement between the Company and JPMorgan Chase Bank, National Association, as guarantee trustee, dated March 15, 2005. (Incorporated by reference to Exhibit 4.3(b) to the Company's Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on August 9, 2012).
|
|
|
|
|
|
4.6
|
|
Parent Guarantee Agreement by the Company for the benefit of the Federal Home Loan Bank of Indianapolis, dated April 1, 2015 (Incorporated by reference to Exhibit 4.3(d) to the Company Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on May 7, 2015).
|
|
|
|
|
|
4.7
|
|
Indenture, dated April 15, 2016, by and between NYMT Residential 2016-RP1, LLC and U.S. Bank National Association (Incorporated by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission on April 19, 2016).
|
|
|
|
|
|
4.8
|
|
Indenture, dated January 23, 2017, between the Company and U.S. Bank National Association, as trustee (Incorporated by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission on January 23, 2017).
|
|
|
|
|
|
4.9
|
|
First Supplemental Indenture, dated January 23, 2017, between the Company and U.S. Bank National Association, as trustee (Incorporated by reference to Exhibit 4.2 to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission on January 23, 2017).
|
|
|
|
|
|
4.10
|
|
Form of 6.25% Senior Convertible Notes Due 2022 of the Company (Incorporated by reference to Exhibit 4.3 to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission on January 23, 2017).
|
|
|
|
|
|
|
|
Certain instruments defining the rights of holders of long-term debt securities of the Company and its subsidiaries are omitted pursuant to Item 601(b)(4)(iii) of Regulation S-K. The Company hereby undertakes to furnish to the Securities and Exchange Commisssion, upon request, copies of any such instruments.
|
|
|
|
|
|
10.1
|
|
Investment Management Agreement, by and between the Company and The Midway Group, LP dated as of February 11, 2011 (Incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on May 5, 2011).
|
|
|
|
|
|
10.2
|
|
First Amendment to Investment Management Agreement by and between the Company and The Midway Group, L.P., dated March 9, 2012 (Incorporated by reference to Exhibit 10.19 to the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 12, 2012).
|
|
10.3
|
|
Second Amendment to Investment Management Agreement by and between the Company and The Midway Group, L.P., dated April 1, 2014 (Incorporated by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on August 7, 2014).
|
|
|
|
|
|
10.4
|
|
Amended and Restated Management Agreement, by and between RB Commercial Mortgage LLC, the Company and RiverBanc, LLC, dated as of March 13, 2013 (Incorporated by reference to Exhibit 10.7 to the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 18, 2013).
|
|
|
|
|
|
10.5
|
|
Waiver Letter to Certain Provisions of the Management Agreement among the Company, RB Commercial Mortgage LLC and RiverBanc LLC, dated as of June 30, 2015 (Incorporated by reference to Exhibit 10.3 to the Company's Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on August 6, 2015).
|
|
|
|
|
|
10.6
|
|
Advances, Pledge and Security Agreement, dated March 23, 2015, between Great Lakes Insurance Holdings LLC and the Federal Home Loan Bank of Indianapolis (Incorporated by reference to Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on May 7, 2015).
|
|
|
|
|
|
10.7
|
|
The Company's 2010 Stock Incentive Plan (Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on May 17, 2010).
|
|
|
|
|
|
10.8
|
|
The Company's 2013 Incentive Compensation Plan (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on March 26, 2013).
|
|
|
|
|
|
10.9
|
|
The Company's 2013 Incentive Compensation Plan (effective for fiscal year 2015) (Incorporated by reference to Exhibit 10.2 to the Company’s Form 8-K filed with the Securities and Exchange Commission on May 29, 2015).
|
|
|
|
|
|
10.10
|
|
Form of Restricted Stock Award Agreement for Officers (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on July 14, 2009).
|
|
|
|
|
|
10.11
|
|
Form of Restricted Stock Award Agreement for Directors (Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on July 14, 2009).
|
|
|
|
|
|
10.12
|
|
Performance Share Award Agreement between Steven R. Mumma and the Company, dated as of May 28, 2015 (Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed with the Securities and Exchange Commission on May 29, 2015).
|
|
|
|
|
|
10.13
|
|
Second Amended and Restated Employment Agreement, by and between the Company and Steven R. Mumma, dated as of November 3, 2014 (Incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on November 6, 2014).
|
|
|
|
|
|
10.14
|
|
Employment Agreement of Kevin Donlon, dated May 16, 2016, by and between the Company and Kevin Donlon (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on May 16, 2016).
|
|
|
|
|
|
10.15
|
|
Employment Contract, dated May 26, 2015, by and between RiverBanc LLC and Douglas Neal (Incorporated by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on August 5, 2016).
|
|
|
|
|
|
10.16
|
|
Equity Distribution Agreement, dated March 20, 2015, by and between the Company and JMP Securities LLC (Incorporated by reference to Exhibit 1.1 to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission on March 20, 2015).
|
|
|
|
|
|
10.17
|
|
Amendment No. 1 to Equity Distribution Agreement, dated August 25, 2016, by and between the Company and JMP Securities LLC (Incorporated by reference to Exhibit 1.2 to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission on August 25, 2016).
|
|
|
|
|
|
10.18
|
|
Equity Distribution Agreement, dated March 20, 2015, by and between the Company and MLV & Co. LLC. (Incorporated by reference to Exhibit 1.2 to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission on March 20, 2015).
|
|
|
|
|
|
10.19
|
|
Equity Distribution Agreement, dated August 25, 2016, by and between the Company and Ladenburg Thalmann & Co. Inc. (Incorporated by reference to Exhibit 1.1 to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission on August 25, 2016).
|
|
|
|
|
|
10.20
|
|
Underwriting Agreement, dated as of April 15, 2015, by and among the Company, Morgan Stanley & Co. LLC, UBS Securities LLC and Keefe, Bruyette & Woods, Inc. (Incorporated by reference to Exhibit 1.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on April 21, 2015).
|
|
|
|
|
|
10.21
|
|
Underwriting Agreement, dated as of January 23, 2017, by and among the Company and Nomura Securities International, Inc. (Incorporated by reference to Exhibit 1.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on January 23, 2017).
|
|
|
|
|
|
12.1
|
|
Statement re: Computation of Ratios.*
|
|
21.1
|
|
List of Subsidiaries of the Registrant.*
|
|
|
|
|
|
23.1
|
|
Consent of Independent Registered Public Accounting Firm (Grant Thornton LLP).*
|
|
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
|
|
|
|
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
|
|
|
|
|
|
32.1
|
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002**
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document ***
|
|
|
|
|
|
101.SCH
|
|
Taxonomy Extension Schema Document ***
|
|
|
|
|
|
101.CAL
|
|
Taxonomy Extension Calculation Linkbase Document ***
|
|
|
|
|
|
101.DE XBRL
|
|
Taxonomy Extension Definition Linkbase Document ***
|
|
|
|
|
|
101.LAB
|
|
Taxonomy Extension Label Linkbase Document ***
|
|
|
|
|
|
101.PRE
|
|
Taxonomy Extension Presentation Linkbase Document ***
|
|
*
|
Filed herewith.
|
|
**
|
Furnished herewith. Such certification shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended.
|
|
***
|
Submitted electronically herewith. Attached as Exhibit 101 to this report are the following documents formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Balance Sheets at
December 31, 2016
and
2015
; (ii) Consolidated Statements of Operations for the years ended
December 31, 2016
,
2015
and
2014
; (iii) Consolidated Statements of Comprehensive Income for the years ended
December 31, 2016
,
2015
and
2014
; (iv) Consolidated Statements of Changes in Stockholders’ Equity for the years ended
December 31, 2016
,
2015
and
2014
; (v) Consolidated Statements of Cash Flows for the years ended
December 31, 2016
,
2015
and
2014
; and (vi) Notes to Consolidated Financial Statements.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|