These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maryland
|
47-0934168
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
(I.R.S. Employer
Identification No.)
|
|
Large Accelerated Filer
o
|
Accelerated Filer
o
|
Non-Accelerated Filer
o
|
Smaller Reporting Company
x
|
|
PART I. Financial Information
|
2
|
|
2
|
|
|
Condensed Consolidated Balance Sheets as of June 30, 2011 (Unaudited) and December 31, 2010
|
2
|
|
Unaudited Condensed Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2011 and June 30, 2010
|
3
|
|
Unaudited Condensed Consolidated Statement of Stockholders’ Equity for the Six Months Ended June 30, 2011
|
4
|
|
Unaudited Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2011 and June 30, 2010
|
5
|
|
Unaudited Notes to the Condensed Consolidated Financial Statements
|
6
|
|
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
30
|
|
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
|
54
|
|
Item 4.
Controls and Procedures
|
59
|
|
PART II. OTHER INFORMATION
|
60
|
|
Item 1A. Risk Factors
|
60
|
|
Item 6. Exhibits
|
60
|
|
SIGNATURES
|
61
|
|
June 30,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
ASSETS
|
(unaudited)
|
|||||||
|
Investment securities available for sale, at fair value (including pledged
securities of $115,595 and $38,475, respectively)
|
$ | 150,477 | $ | 86,040 | ||||
|
Mortgage loans held in securitization trusts (net)
|
217,085 | 228,185 | ||||||
|
Mortgage loans held for investment
|
5,113 | 7,460 | ||||||
|
Investments in limited partnership and limited liability company
|
20,350 | 18,665 | ||||||
|
Cash and cash equivalents
|
6,885 | 19,375 | ||||||
|
Reverse repurchase agreements
|
18,000 | - | ||||||
|
Receivable for securities sold
|
- | 5,653 | ||||||
|
Derivative assets
|
14,671 | - | ||||||
|
Subscription receivable
|
10,638 | - | ||||||
|
Receivables and other assets
|
12,359 | 8,916 | ||||||
|
Total Assets
|
$ | 455,578 | $ | 374,294 | ||||
|
LIABILITIES AND EQUITY
|
||||||||
|
Liabilities:
|
||||||||
|
Financing arrangements, portfolio investments
|
$ | 96,370 | $ | 35,632 | ||||
|
Collateralized debt obligations
|
209,674 | 219,993 | ||||||
|
Derivative liabilities
|
2,444 | 1,087 | ||||||
|
Payable for securities purchased
|
15,674 | - | ||||||
|
Accrued expenses and other liabilities
|
4,027 | 4,095 | ||||||
|
Subordinated debentures (net)
|
45,000 | 45,000 | ||||||
|
Total liabilities
|
373,189 | 305,807 | ||||||
|
Commitments and Contingencies
|
||||||||
|
Equity:
|
||||||||
|
Stockholders' equity
|
||||||||
|
Common stock, $0.01 par value, 400,000,000 authorized, 9,450,599 and 9,425,442,
shares issued and outstanding, respectively
|
$ | 95 | $ | 94 | ||||
|
Common stock subscribed
|
10,638 | - | ||||||
|
Additional paid-in capital
|
131,316 | 135,300 | ||||||
|
Accumulated other comprehensive income
|
17,344 | 17,732 | ||||||
|
Accumulated deficit
|
(77,936 | ) | (84,639 | ) | ||||
|
Total stockholders' equity
|
81,457 | 68,487 | ||||||
|
Noncontrolling interest
|
932 | - | ||||||
|
Total equity
|
82,389 | 68,487 | ||||||
|
Total Liabilities and Equity
|
$ | 455,578 | $ | 374,294 | ||||
|
For the Three Months
|
For the Six Months
|
|||||||||||||||
|
Ended June 30,
|
Ended June 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
INTEREST INCOME
|
$ | 6,482 | $ | 5,185 | $ | 10,176 | $ | 11,406 | ||||||||
|
INTEREST EXPENSE:
|
||||||||||||||||
|
Investment securities and loans held in securitization trusts
|
711 | 1,284 | 1,429 | 2,676 | ||||||||||||
|
Subordinated debentures
|
470 | 673 | 936 | 1,432 | ||||||||||||
|
Convertible preferred debentures
|
- | 538 | - | 1,200 | ||||||||||||
|
Total interest expense
|
1,181 | 2,495 | 2,365 | 5,308 | ||||||||||||
|
NET INTEREST INCOME
|
5,301 | 2,690 | 7,811 | 6,098 | ||||||||||||
|
OTHER INCOME (EXPENSE):
|
||||||||||||||||
|
Provision for loan losses
|
(391 | ) | (600 | ) | (1,024 | ) | (602 | ) | ||||||||
|
Income from investment in limited partnership
and limited liability company
|
499 | - | 1,283 | - | ||||||||||||
|
Realized gain on investment securities
and related hedges
|
3,283 | 1,291 | 5,474 | 2,098 | ||||||||||||
|
Unrealized loss on investment securities
and related hedges
|
(695 | ) | - | (735 | ) | - | ||||||||||
|
Total other income
|
2,696 | 691 | 4,998 | 1,496 | ||||||||||||
|
General, administrative and other expenses
|
3,454 | 2,107 | 5,747 | 3,963 | ||||||||||||
|
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
4,543 | 1,274 | 7,062 | 3,631 | ||||||||||||
|
Income tax expense
|
363 | - | 363 | - | ||||||||||||
|
INCOME FROM CONTINUING OPERATIONS
|
4,180 | 1,274 | 6,699 | 3,631 | ||||||||||||
|
Income from discontinued operation - net of tax
|
9 | 268 | 4 | 579 | ||||||||||||
|
NET INCOME
|
4,189 | 1,542 | 6,703 | 4,210 | ||||||||||||
|
Net income attributable to noncontrolling interest
|
20 | - | 20 | - | ||||||||||||
|
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$ | 4,169 | $ | 1,542 | $ | 6,683 | $ | 4,210 | ||||||||
|
Basic income per common share
|
$ | 0.44 | $ | 0.16 | $ | 0.71 | $ | 0.45 | ||||||||
|
Diluted income per common share
|
$ | 0.44 | $ | 0.16 | $ | 0.71 | $ | 0.45 | ||||||||
|
Dividends declared per common share
|
$ | 0.22 | $ | 0.18 | $ | 0.40 | $ | 0.43 | ||||||||
|
Weighted average shares outstanding-basic
|
9,447 | 9,419 | 9,440 | 9,419 | ||||||||||||
|
Weighted average shares outstanding-diluted
|
9,447 | 11,919 | 9,440 | 11,919 | ||||||||||||
|
Common
Stock
|
Common
Stock
|
Addit
ional
Paid-In
|
Accum-
ulated
Deficit
|
Accum-
ulated
Other
Compre-
hensive
Income/
(Loss)
|
Non-
controlling
|
Compre-
hensive
Income
|
Total
|
||||||||||||||||||
|
Balance, December 31, 2010
|
$ | 94 | $ | - | $ | 135,300 | $ | (84,639 | ) | $ | 17,732 | $ | - | $ | - | $ | 68,487 | ||||||||
|
Net income
|
- | - | - | 6,703 | - | (20 | ) | 6,703 | 6,683 | ||||||||||||||||
|
Restricted stock issuance
|
1 | - | 176 | - | - | - | - | 177 | |||||||||||||||||
|
Common stock subscribed
|
- | 10,638 | - | - | - | - | - | 10,638 | |||||||||||||||||
|
Costs associated with issuance of
common stock
|
- | - | (381 | ) | - | - | - | - | (381 | ) | |||||||||||||||
|
Dividends declared
|
- | - | (3,779 | ) | - | - | - | - | (3,779 | ) | |||||||||||||||
|
Increase in non-controlling interests
related to consolidation of interest in
a mortgage loan held for investment
|
- | - | - | - | - | 952 | - | 952 | |||||||||||||||||
|
Reclassification adjustment for
net gain included in net income
|
- | - | - | - | (3,885 | ) | - | (3,885 | ) | (3,885 | ) | ||||||||||||||
|
Increase in net unrealized gain on
available for sale securities
|
- | - | - | - | 3,088 | - | 3,088 | 3,088 | |||||||||||||||||
|
Increase in fair value of
derivative instruments utilized for
cash flow hedges
|
- | - | - | - | 409 | - | 409 | 409 | |||||||||||||||||
|
Comprehensive income
|
- | - | - | - | - | - | $ | 6,315 | - | ||||||||||||||||
|
Balance, June 30, 2011
|
$ | 95 | $ | 10,638 | $ | 131,316 | $ | (77,936 | ) | $ | 17,344 | $ | 932 | $ | 82,389 | ||||||||||
|
For the Six Months Ended
June 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
Cash Flows from Operating Activities:
|
||||||||
|
Net income
|
$ | 6,703 | $ | 4,210 | ||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
68 | 485 | ||||||
|
Net accretion on investment securities and mortgage loans held in securitization trusts
|
342 | (1,372 | ) | |||||
|
Realized gain on securities and related hedges
|
(5,474 | ) | (2,098 | ) | ||||
|
Unrealized loss on securities and related hedges
|
735 | - | ||||||
|
Payments received on loans held for sale
|
14 | 16 | ||||||
|
Provision for loan losses
|
1,024 | 602 | ||||||
|
Income from investment in limited partnership and limited liability company
|
(1,283 | ) | - | |||||
|
Distributions from investment in limited partnership
|
383 | - | ||||||
|
Stock issuance
|
177 | 95 | ||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Receivables and other assets
|
(749 | ) | (260 | ) | ||||
|
Accrued expenses and other liabilities
|
1,452 | (358 | ) | |||||
|
Net cash provided by operating activities
|
3,392 | 1,320 | ||||||
|
Cash Flows from Investing Activities:
|
||||||||
|
Restricted cash
|
(2,828 | ) | 690 | |||||
|
Purchases of reverse repurchase agreements
|
(18,000 | ) | - | |||||
|
Purchases of investment securities
|
(87,585 | ) | - | |||||
|
Issuance of mortgage loans held for investment
|
(2,520 | ) | - | |||||
|
Purchase of investment in limited liability company
|
(5,322 | ) | - | |||||
|
Proceeds from investment in limited partnership
|
4,517 | - | ||||||
|
Proceeds from mortgage loans held for investment
|
4,989 | - | ||||||
|
Proceeds from sales of investment securities
|
26,286 | 4,961 | ||||||
|
Principal repayments received on mortgage loans held in securitization trusts
|
10,039 | 25,491 | ||||||
|
Principal paydowns on investment securities - available for sale
|
8,811 | 32,328 | ||||||
|
Net cash (used in) provided by investing activities
|
(61,613 | ) | 63,470 | |||||
|
Cash Flows from Financing Activities:
|
||||||||
|
Proceeds from (payments of) financing arrangements
|
60,738 | (24,791 | ) | |||||
|
Dividends paid
|
(5,475 | ) | (4,710 | ) | ||||
|
Payments made on collateralized debt obligations
|
(10,358 | ) | (25,772 | ) | ||||
|
Capital contributed by noncontrolling interest
|
932 | - | ||||||
|
Costs associated with common stock subscribed
|
(106 | ) | - | |||||
|
Net cash provided by (used in) financing activities
|
45,731 | (55,273 | ) | |||||
|
Net (Decrease) Increase in Cash and Cash Equivalents
|
(12,490 | ) | 9,517 | |||||
|
Cash and Cash Equivalents - Beginning of Period
|
19,375 | 24,522 | ||||||
|
Cash and Cash Equivalents - End of Period
|
$ | 6,885 | $ | 34,039 | ||||
|
Supplemental Disclosure:
|
||||||||
|
Cash paid for interest
|
$ | 2,301 | $ | 4,823 | ||||
|
Non-Cash Investment Activities:
|
||||||||
|
Sale of investment securities not yet settled
|
$ | - | $ | 28,013 | ||||
|
Purchase of investment securities not yet settled
|
$ | 15,674 | $ | - | ||||
|
Non-Cash Financing Activities:
|
||||||||
|
Dividends declared to be paid in subsequent period
|
$ | - | $ | 1,695 | ||||
|
Common stock subscribed included in subscription receivable
|
$ | 10,638 | $ | - | ||||
|
1.
|
Summary of Significant Accounting Policies
|
|
Amortized
Cost
|
Unrealized
Gains
|
Unrealized
Losses
|
Carrying
Value
|
|||||||||||||
|
Agency RMBS
|
$
|
115,051
|
$
|
3,434
|
$
|
(749
|
)
|
$
|
117,736
|
|||||||
|
Non-Agency RMBS
|
7,199
|
—
|
(1,408
|
)
|
5,791
|
|||||||||||
|
CLOs
|
9,056
|
17,894
|
—
|
26,950
|
||||||||||||
|
Total
|
$
|
131,306
|
$
|
21,328
|
$
|
(2,157
|
)
|
$
|
150,477
|
|||||||
|
Amortized
Cost
|
Unrealized
Gains
|
Unrealized
Losses
|
Carrying
Value
|
|||||||||||||
|
Interest only securities included in Agency RMBS:
|
||||||||||||||||
|
Fannie Mae
|
$
|
26,349
|
$
|
903
|
$
|
(65
|
)
|
$
|
27,187
|
|||||||
|
Freddie Mac
|
18,788
|
609
|
(279
|
)
|
19,118
|
|||||||||||
|
Ginnie Mae
|
17,710
|
388
|
(405
|
)
|
17,693
|
|||||||||||
|
Total
|
$
|
62,847
|
$
|
1,900
|
$
|
(749
|
)
|
$
|
63,998
|
|||||||
|
Amortized
Cost
|
Unrealized
Gains
|
Unrealized
Losses
|
Carrying
Value
|
|||||||||||||
|
Agency RMBS
|
$
|
45,865
|
$
|
1,664
|
$
|
—
|
$
|
47,529
|
||||||||
|
Non-Agency RMBS
|
10,071
|
80
|
(1,166
|
)
|
8,985
|
|||||||||||
|
CLOs
|
11,286
|
18,240
|
—
|
29,526
|
||||||||||||
|
Total
|
$
|
67,222
|
$
|
19,984
|
$
|
(1,166
|
)
|
$
|
86,040
|
|||||||
|
June 30, 2011
|
Less than
6 Months
|
More than
6 Months
to 24 Months
|
More than
24 Months
|
Total
|
||||||||||||
|
Carrying
Value
|
Carrying
Value
|
Carrying
Value
|
Carrying
Value
|
|||||||||||||
|
Agency RMBS
|
$ | 51,087 | $ | 41,695 | $ | 24,954 | $ | 117,736 | ||||||||
|
Non-Agency RMBS
|
5,791 | — | — | 5,791 | ||||||||||||
|
CLO
|
26,950 | — | — | 26,950 | ||||||||||||
|
Total
|
$ | 83,828 | $ | 41,695 | $ | 24,954 | $ | 150,477 | ||||||||
|
December 31, 2010
|
Less than
6 Months
|
More than
6 Months
to 24 Months
|
More than
24 Months
|
Total
|
||||||||||||
|
Carrying
Value
|
Carrying
Value
|
Carrying
Value
|
Carrying
Value
|
|||||||||||||
|
Agency RMBS
|
$ | 25,816 | $ | 5,313 | $ | 16,400 | $ | 47,529 | ||||||||
|
Non-Agency RMBS
|
8,985 | — | — | 8,985 | ||||||||||||
|
CLO
|
29,526 | — | — | 29,526 | ||||||||||||
|
Total
|
$ | 64,327 | $ | 5,313 | $ | 16,400 | $ | 86,040 | ||||||||
|
June 30, 2011
|
Less than 12 Months
|
Greater than 12 Months
|
Total
|
|||||||||||||||||||||
|
Carrying
Value
|
Gross
Unrealized
Losses
|
Carrying
Value
|
Gross
Unrealized
Losses
|
Carrying
Value
|
Gross
Unrealized
Losses
|
|||||||||||||||||||
|
Non-Agency RMBS
|
$
|
—
|
$
|
—
|
$
|
5,791
|
$
|
1,408
|
$
|
5,791
|
$
|
1,408
|
||||||||||||
|
Total
|
$
|
—
|
$
|
—
|
$
|
5,791
|
$
|
1,408
|
$
|
5,791
|
$
|
1,408
|
||||||||||||
|
December 31, 2010
|
Less than 12 Months
|
Greater than 12 Months
|
Total
|
|||||||||||||||||||||
|
Carrying
Value
|
Gross
Unrealized
Losses
|
Carrying
Value
|
Gross
Unrealized
Losses
|
Carrying
Value
|
Gross
Unrealized
Losses
|
|||||||||||||||||||
|
Non-Agency RMBS
|
$
|
—
|
$
|
—
|
$
|
6,436
|
$
|
1,166
|
$
|
6,436
|
$
|
1,166
|
||||||||||||
|
Total
|
$
|
—
|
$
|
—
|
$
|
6,436
|
$
|
1,166
|
$
|
6,436
|
$
|
1,166
|
||||||||||||
|
|
June 30,
2011
|
December 31,
2010
|
||||||
|
Mortgage loans principal amount
|
$
|
218,605
|
$
|
229,323
|
||||
|
Deferred origination costs – net
|
1,377
|
1,451
|
||||||
|
Reserve for loan losses
|
(2,897)
|
(2,589)
|
||||||
|
Total
|
$
|
217,085
|
$
|
228,185
|
||||
|
Six Months Ended June 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
Balance at beginning of period
|
$
|
2,589
|
$
|
2,581
|
||||
|
Provisions for loan losses
|
769
|
493
|
||||||
|
Transfer to real estate owned
|
(16)
|
(383)
|
||||||
|
Charge-offs
|
(445)
|
(218)
|
||||||
|
Balance at the end of period
|
$
|
2,897
|
$
|
2,473
|
||||
|
June 30,
2011
|
December 31,
2010
|
|||||||
|
Balance at beginning of period
|
$
|
740
|
$
|
546
|
||||
|
Write downs
|
(47)
|
(193)
|
||||||
|
Transfer from mortgage loans held in securitization trusts
|
218
|
1,398
|
||||||
|
Disposal
|
(175)
|
(1,011)
|
||||||
|
Balance at the end of period
|
$
|
736
|
$
|
740
|
||||
|
Number of
Delinquent
Loans
|
Total
Dollar
Amount
|
% of
Loan
Portfolio
|
|||||||||||
| 30-60 |
2
|
$
|
1,274
|
0.58
|
%
|
||||||||
| 61-90 |
2
|
3,255
|
1.48
|
%
|
|||||||||
| 90+ |
36
|
17,552
|
7.99
|
%
|
|||||||||
|
Real estate owned through foreclosure
|
4
|
945
|
0.43
|
%
|
|||||||||
|
Days Late
|
Number of
Delinquent
Loans
|
Total
Dollar
Amount
|
% of
Loan
Portfolio
|
||||||||||
| 30-60 |
7
|
$
|
2,515
|
1.09
|
%
|
||||||||
| 61-90 |
4
|
4,362
|
1.89
|
%
|
|||||||||
| 90+ |
35
|
18,191
|
7.90
|
%
|
|||||||||
|
Real estate owned through foreclosure
|
3
|
894
|
0.39
|
%
|
|||||||||
|
Assets
|
June 30,
2011
|
December 31,
2010
|
||||||
|
Cash
|
$ | 1,463 | $ | 152 | ||||
|
Mortgage loans held for sale (net)
|
13,053 | 18,072 | ||||||
|
Other assets
|
465 | 478 | ||||||
|
Total Assets
|
$ | 14,981 | $ | 18,702 | ||||
|
Liabilities & Partners’ Equity
|
||||||||
|
Other liabilities
|
$ | 162 | $ | 37 | ||||
|
Partners’ equity
|
14,819 | 18,665 | ||||||
|
Total Liabilities and Partners’ Equity
|
$ | 14,981 | $ | 18,702 | ||||
|
Three
Months
Ended
|
Six Months Ended
|
|||||||
|
Statement of Operations
|
June 30,
2011
|
June 30,
2011
|
||||||
|
Interest income
|
$ | 353 | $ | 761 | ||||
|
Realized gain
|
179 | 785 | ||||||
|
Total Income
|
532 | 1,546 | ||||||
|
Other expenses
|
(85 | ) | (315 | ) | ||||
|
Net Income
|
$ | 447 | $ | 1,231 | ||||
|
Derivatives Designated as Hedging Instruments
|
Balance Sheet Location
|
June 30,
2011
|
December 31,
2010
|
|||||||
|
Interest Rate Swaps
|
Derivative Liabilities
|
$
|
678
|
$
|
1,087
|
|||||
|
Six Months Ended June 30,
|
||||||||
|
Derivatives Designated as Hedging Instruments
|
2011
|
2010
|
||||||
|
Accumulated other comprehensive income (loss) for derivative instruments:
|
||||||||
|
Balance at beginning of the period
|
$
|
(1,087
|
)
|
$
|
(2,905
|
)
|
||
|
Unrealized gain
on interest rate caps
|
—
|
306
|
||||||
|
Unrealized gain on interest rate swaps
|
409
|
555
|
||||||
|
Reclassification adjustment for net gains (losses) included in net income for hedges
|
—
|
—
|
||||||
|
Balance at the end of the period
|
$
|
(678
|
)
|
$
|
(2,044
|
)
|
||
|
Derivative Not Designated as Hedging Instruments
|
Balance Sheet Location
|
June 30,
2011
|
December 31,
2010
|
|||||||
|
TBA security
|
Derivative Asset
|
$
|
14,361
|
$
|
—
|
|||||
|
U.S. Treasury futures
|
Derivative Asset
|
86
|
—
|
|||||||
|
Eurodollar futures
|
Derivative Liabilities
|
1,766
|
—
|
|||||||
|
Call options
|
Derivative Asset
|
224
|
—
|
|||||||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Interest Rate Caps:
|
||||||||||||||||
|
Interest expense-investment securities
and loans held in securitization trusts
|
$ | — | $ | 94 | $ | — | $ | 217 | ||||||||
|
Interest expense-subordinated debentures
|
— | — | — | 92 | ||||||||||||
|
Interest Rate Swaps:
|
||||||||||||||||
|
Interest expense-investment securities
and loans held in securitization trusts
|
223 | 662 | 503 | 1,387 | ||||||||||||
|
June 30, 2011
|
December 31, 2010
|
|||||||||||||||
|
Maturity
(1)
|
Notional
Amount
|
Weighted
Average
Fixed Pay
Interest Rate
|
Notional
Amount
|
Weighted
Average
Fixed Pay
Interest Rate
|
||||||||||||
|
Within 30 Days
|
$
|
740
|
3.03
|
%
|
$
|
24,080
|
2.99
|
%
|
||||||||
|
Over 30 days to 3 months
|
1,720
|
3.03
|
2,110
|
3.03
|
||||||||||||
|
Over 3 months to 6 months
|
3,140
|
3.02
|
2,280
|
3.03
|
||||||||||||
|
Over 6 months to 12 months
|
15,570
|
3.02
|
5,600
|
3.03
|
||||||||||||
|
Over 12 months to 24 months
|
9,190
|
2.93
|
16,380
|
3.01
|
||||||||||||
|
Over 24 months to 36 months
|
—
|
—
|
8,380
|
2.93
|
||||||||||||
|
Over 36 months to 48 months
|
—
|
—
|
—
|
—
|
||||||||||||
|
Total
|
$
|
30,360
|
2.99
|
%
|
$
|
58,830
|
3.00
|
%
|
||||||||
|
(1)
|
The Company enters into scheduled amortizing interest rate swap transactions whereby the Company pays a fixed rate of interest and receives one month LIBOR.
|
|
Repurchase Agreements by Counterparty
|
||||||||
|
June 30,
2011
|
December 31,
2010
|
|||||||
|
Counterparty Name
|
||||||||
|
Cantor Fitzgerald
|
$ | 11,925 | $ | 4,990 | ||||
|
Credit Suisse First Boston LLC
|
11,675 | 12,080 | ||||||
|
Jefferies & Company, Inc.
|
8,405 | 9,476 | ||||||
|
JPMorgan Chase & Co.
|
44,995 | — | ||||||
|
South Street Securities LLC
|
19,370 | 9,086 | ||||||
|
Total Financing Arrangements, Portfolio Investments
|
$ | 96,370 | $ | 35,632 | ||||
|
Three Months
Ended June 30,
|
Six Months
Ended June 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Revenues
|
$ | 57 | $ | 388 | $ | 101 | $ | 747 | ||||||||
|
Expenses
|
48 | 120 | 97 | 168 | ||||||||||||
|
Income from discontinued operation-net of tax
|
$ | 9 | $ | 268 | $ | 4 | $ | 579 | ||||||||
|
June 30,
2011
|
December 31,
2010
|
|||||||
|
New York
|
37.8
|
%
|
37.9
|
%
|
||||
|
Massachusetts
|
25.5
|
%
|
25.0
|
%
|
||||
|
New Jersey
|
8.9
|
%
|
8.7
|
%
|
||||
|
Florida
|
5.7
|
%
|
5.6
|
%
|
||||
|
a.
|
Investment Securities Available for Sale (RMBS)
- Fair value for the RMBS in our portfolio is based on quoted prices provided by dealers who make markets in similar financial instruments. The dealers will incorporate common market pricing methods, including a spread measurement to the Treasury curve or interest rate swap curve as well as underlying characteristics of the particular security including coupon, periodic and life caps, collateral type, rate reset period and seasoning or age of the security. If quoted prices for a security are not reasonably available from a dealer, the security will be re-classified as a Level 3 security and, as a result, management will determine the fair value based on characteristics of the security that the Company receives from the issuer and based on available market information. Management reviews all prices used in determining valuation to ensure they represent current market conditions. This review includes surveying similar market transactions, comparisons to interest pricing models as well as offerings of like securities by dealers. The Company's investment securities that are comprised of RMBS are valued based upon readily observable market parameters and are classified as Level 2 fair values.
|
|
b.
|
Investment Securities Available for Sale (CLO)
- The fair value of the CLO notes, prior to December 31, 2010, was based on management’s valuation determined using a discounted future cash flows model that management believes would be used by market participants to value similar financial instruments. At each of June 30, 2011 and December 31, 2010, the fair value of the CLO notes was based on quoted prices provided by dealers who make markets in similar financial instruments. The CLO notes were previously classified as Level 3 fair values and were re-classified as Level 2 fair values in the fourth quarter of 2010.
|
|
c.
|
Investment Securities Available for Sale (Midway)
- The fair value of other investment securities available for sale, such as IOs and U.S. Treasury securities, is based on quoted prices provided by dealers who make markets in similar financial instruments. The Company’s IOs and U.S. Treasury securities are classified as Level 2 fair values.
|
|
d.
|
Derivative Instruments
- The fair value of interest rate swaps, caps, options, futures and TBAs are based on dealer quotes
.
The Company’s derivatives are classified as Level 1 and 2 fair values.
|
|
Measured at Fair Value on a Recurring Basis
at June 30, 2011
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
Assets carried at fair value:
|
||||||||||||||||
|
Investment securities available for sale:
|
||||||||||||||||
|
Agency RMBS
|
$
|
—
|
$
|
117,736
|
$
|
—
|
$
|
117,736
|
||||||||
|
Non-Agency RMBS
|
—
|
5,791
|
—
|
5,791
|
||||||||||||
|
CLO
|
—
|
26,950
|
—
|
26,950
|
||||||||||||
|
Derivative Asset
|
—
|
14,671
|
—
|
14,671
|
||||||||||||
|
Total
|
$
|
—
|
$
|
165,148
|
$
|
—
|
$
|
165,148
|
||||||||
|
Liabilities carried at fair value:
|
||||||||||||||||
|
Derivative liabilities (interest rate swaps and
Eurodollar futures)
|
$
|
1,766
|
$
|
678
|
$
|
—
|
$
|
2,444
|
||||||||
|
Total
|
$
|
1,766
|
$
|
678
|
$
|
—
|
$
|
2,444
|
||||||||
|
Measured at Fair Value on a Recurring Basis
at December 31, 2010
|
||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Assets carried at fair value: | ||||||||||||||||
|
Investment securities available for sale:
|
||||||||||||||||
|
Agency RMBS
|
$ | — | $ | 47,529 | $ | — | $ | 47,529 | ||||||||
|
Non-Agency RMBS
|
— | 8,985 | — | 8,985 | ||||||||||||
|
CLO
|
— | 29,526 | — | 29,526 | ||||||||||||
|
Total
|
$ | — | $ | 86,040 | $ | — | $ | 86,040 | ||||||||
|
Liabilities carried at fair value:
|
||||||||||||||||
|
Derivative liabilities (interest rate swaps)
|
$ | — | $ | 1,087 | $ | — | $ | 1,087 | ||||||||
|
Total
|
$ | — | $ | 1,087 | $ | — | $ | 1,087 | ||||||||
|
Six Months Ended
June 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
Balance at beginning of period
|
$
|
—
|
$
|
17,599
|
||||
|
Total gains (realized/unrealized)
|
||||||||
|
Included in earnings (1)
|
—
|
954
|
||||||
|
Included in other comprehensive income/(loss)
|
—
|
3,071
|
||||||
|
Balance at the end of period (2)
|
$
|
—
|
$
|
21,624
|
||||
|
(1)-
|
Amounts included in interest income.
|
|
(2)-
|
The CLOs were re-classified from Level 3 to Level 2 fair values during the fourth quarter of 2010 due to management determining that there is a reliable market for these assets based upon quoted prices provided by dealers who make markets in similar investments.
|
|
Assets Measured at Fair Value on a Non-Recurring Basis
at June 30, 2011
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
Mortgage loans held for investment
|
$
|
—
|
$
|
—
|
$
|
5,113
|
$
|
5,113
|
||||||||
|
Mortgage loans held for sale – included in
discontinued operations (net)
|
—
|
—
|
3,796
|
3,796
|
||||||||||||
|
Mortgage loans held in securitization trusts –
impaired loans (net)
|
—
|
—
|
7,083
|
7,083
|
||||||||||||
|
Real estate owned held in securitization trusts
|
—
|
—
|
736
|
736
|
||||||||||||
|
Assets Measured at Fair Value on a Non-Recurring Basis
at December 31, 2010
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
Mortgage loans held for investment
|
$
|
—
|
$
|
—
|
$
|
7,460
|
$
|
7,460
|
||||||||
|
Mortgage loans held for sale – included in
discontinued operations (net)
|
—
|
—
|
3,808
|
3,808
|
||||||||||||
|
Mortgage loans held in securitization trusts –
impaired loans (net)
|
—
|
—
|
6,576
|
6,576
|
||||||||||||
|
Real estate owned held in securitization trusts
|
—
|
—
|
740
|
740
|
||||||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
June 30, 2011
|
June 30, 2010
|
June 30, 2011
|
June 30, 2010
|
|||||||||||||
|
Mortgage loans held in securitization trusts –
impaired loans (net)
|
$ | 393 | $ | 491 | $ | 798 | $ | 493 | ||||||||
|
June 30, 2011
|
December 31, 2010
|
|||||||||||||||
|
Carrying
Value
|
Estimated
Fair Value
|
Carrying
Value
|
Estimated
Fair Value
|
|||||||||||||
| Financial assets: | ||||||||||||||||
|
Cash and cash equivalents
|
$ | 6,885 | $ | 6,885 | $ | 19,375 | $ | 19,375 | ||||||||
|
Investment securities available for sale
|
150,477 | 150,477 | 86,040 | 86,040 | ||||||||||||
|
Mortgage loans held in securitization trusts (net)
|
217,085 | 195,106 | 228,185 | 206,560 | ||||||||||||
|
Derivative assets
|
14,671 | 14,671 | — | — | ||||||||||||
|
Assets related to discontinued operation-mortgage
loans held for sale (net)
|
3,796 | 3,796 | 3,808 | 3,808 | ||||||||||||
|
Mortgage loans held for investment
|
5,113 | 5,113 | 7,460 | 7,460 | ||||||||||||
|
Reverse repurchase agreements
|
18,000 | 18,000 | — | — | ||||||||||||
|
Receivable for securities sold
|
— | — | 5,653 | 5,653 | ||||||||||||
|
Financial liabilities:
|
||||||||||||||||
|
Financing arrangements, portfolio investments
|
$
|
96,370
|
$
|
96,370
|
$
|
35,632
|
$
|
35,632
|
||||||||
|
Collateralized debt obligations
|
209,674
|
176,733
|
219,993
|
185,609
|
||||||||||||
|
Derivative liabilities
|
2,444
|
2,444
|
1,087
|
1,087
|
||||||||||||
|
Payable for securities purchased
|
15,674
|
15,674
|
—
|
—
|
||||||||||||
|
Subordinated debentures (net)
|
45,000
|
37,799
|
45,000
|
36,399
|
|
Period
|
Declaration Date
|
Record Date
|
Payment Date
|
Cash
Dividend
Per Share
|
||||||
|
Second Quarter 2011
|
May 31, 2011
|
June 10, 2011
|
June 27, 2011
|
$
|
0.22
|
|||||
|
First Quarter 2011
|
March 18, 2011
|
March 31, 2011
|
April 26, 2011
|
0.18
|
||||||
|
Fourth Quarter 2010
|
December 20, 2010
|
December 30, 2010
|
January 25, 2011
|
0.18
|
||||||
|
Third Quarter 2010
|
October 4, 2010
|
October 14, 2010
|
October 25, 2010
|
0.18
|
||||||
|
Second Quarter 2010
|
June 16, 2010
|
July 6, 2010
|
July 26, 2010
|
0.18
|
||||||
|
First Quarter 2010
|
March 16, 2010
|
April 1, 2010
|
April 26, 2010
|
0.25
|
||||||
|
For the Three Months Ended
June 30,
|
For the Six Months Ended
June 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Numerator:
|
||||||||||||||||
|
Net income – Basic
|
$ | 4,169 | $ | 1,542 | $ | 6,683 | $ | 4,210 | ||||||||
|
Net income from continuing operations
|
4,160 | 1,274 | 6,679 | 3,631 | ||||||||||||
|
Net income from discontinued operations (net of tax)
|
9 | 268 | 4 | 579 | ||||||||||||
|
Effect of dilutive instruments:
|
||||||||||||||||
|
Convertible preferred debentures
|
— | 538 | — | 1,200 | ||||||||||||
|
Net income – Dilutive
|
4,169 | 2,080 | 6,683 | 5,410 | ||||||||||||
|
Net income from continuing operations
|
4,160 | 1,812 | 6,679 | 4,831 | ||||||||||||
|
Net income from discontinued operations (net of tax)
|
$ | 9 | $ | 268 | $ | 4 | $ | 579 | ||||||||
|
Denominator:
|
||||||||||||||||
|
Weighted average basis shares outstanding
|
9,447 | 9,419 | 9,440 | 9,419 | ||||||||||||
|
Effect of dilutive instruments:
|
||||||||||||||||
|
Convertible preferred debentures
|
— | 2,500 | — | 2,500 | ||||||||||||
|
Weighted average dilutive shares outstanding
|
9,447 | 11,919 | 9,440 | 11,919 | ||||||||||||
|
EPS:
|
||||||||||||||||
|
Basic EPS
|
$ | 0.44 | $ | 0.16 | $ | 0.71 | $ | 0.45 | ||||||||
|
Basic EPS from continuing operations
|
0.44 | 0.14 | 0.71 | 0.39 | ||||||||||||
|
Basic EPS from discontinued operations (net of tax)
|
— | 0.02 | — | 0.06 | ||||||||||||
|
Dilutive EPS
|
$ | 0.44 | $ | 0.16 | $ | 0.71 | $ | 0.45 | ||||||||
|
Dilutive EPS from continuing operations
|
0.44 | 0.14 | 0.71 | 0.39 | ||||||||||||
|
Basic EPS from discontinued operations (net of tax)
|
— | 0.02 | — | 0.06 | ||||||||||||
| 2011 | 2010 | |||||||||
|
Number of
Non-vested
Restricted
Shares
|
Weighted
Average Per Share
Grant Date
Fair Value
(1)
|
Number of
Non-vested
Restricted
Shares
|
Weighted
Average Per
Share
Grant Date
Fair Value
(1)
|
|||||||
|
Non-vested shares at January 1
|
28,999
|
$
|
5.43
|
60,665
|
$
|
5.28
|
||||
|
Granted
|
14,084
|
7.10
|
4,000
|
7.50
|
||||||
|
Forfeited
|
—
|
—
|
—
|
—
|
||||||
|
Vested
|
—
|
—
|
—
|
—
|
||||||
|
Non-vested shares as of June 30
|
43,083
|
$
|
5.98
|
64,665
|
$
|
5.42
|
||||
|
Weighted-average fair value of
restricted stock granted during
the period
|
14,084
|
$
|
7.10
|
4,000
|
$
|
7.50
|
||||
|
(1)
|
The grant date fair value of restricted stock awards is based on the closing market price of the Company’s common stock at the grant date.
|
|
·
|
changes in our business and strategies;
|
|
·
|
our ability to successfully diversify our investment portfolio and identify suitable assets to invest in;
|
|
·
|
the effect of the Federal Reserve’s and the U.S. Treasury’s actions and programs, including future purchases or sales of Agency RMBS by the Federal Reserve or Treasury, on the liquidity of the capital markets and the impact and timing of any further programs or regulations implemented by the U.S. Government or its agencies;
|
|
·
|
any changes in laws and regulations affecting the relationship between Fannie Mae, Freddie Mac or Ginnie Mae and the U.S. Government;
|
|
·
|
increased prepayments of the mortgages and other loans underlying our investment securities;
|
|
·
|
the volatility of the markets for our targeted assets;
|
|
·
|
increased rates of default and/or decreased recovery rates on our assets;
|
|
·
|
mortgage loan modification programs and future legislative action;
|
|
·
|
the degree to which our hedging strategies may or may not protect us from, or expose us to, credit, prepayment or interest rate risk;
|
|
·
|
changes in the availability, terms and deployment of capital;
|
|
·
|
changes in interest rates and interest rate mismatches between our assets and related borrowings;
|
|
·
|
our ability to maintain existing financing agreements, obtain future financing arrangements and the terms of such arrangements;
|
|
·
|
changes in economic conditions generally and the mortgage, real estate and debt securities markets specifically;
|
|
·
|
legislative or regulatory changes;
|
|
·
|
changes to GAAP; and
|
|
·
|
the other important factors identified, or incorporated by reference into this report, including, but not limited to those under the captions “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” “Quantitative and Qualitative Disclosures about Market Risk” and “Risk Factors,” and those described under the caption “Risk Factors” in each of our Annual Report on Form 10-K for the year ended December 31, 2010 and Quarterly Report on Form 10-Q for the quarter ended March 31, 2011 and any other documents we file with the SEC.
|
|
·
|
In July 2010, the Dodd-Frank Wall Street Reform and Consumer Protection Act was passed by the U.S. Congress. This legislation aims to restore responsibility and accountability to the financial system. It is unclear how this legislation may impact the borrowing environment, investing environment for RMBS and other targeted assets, interest rate swaps and other derivatives as much of the legislation’s implementation remains to be defined by regulators.
|
|
·
|
In November 2010, the U.S. Federal Reserve announced a program to purchase an additional $600 billion of longer-term U.S. Treasury securities, which concluded at the end of the second quarter of 2011. We believe this program created continued strong demand for Agency RMBS and likely helped to keep Agency RMBS at premium prices. We expect the program’s termination will cause a decrease in demand for these securities, which likely would reduce their market price, although we have yet to observe any significant decline in demand for these securities.
|
|
·
|
As part of its plan to sell off a $142 billion portfolio of mortgage-backed securities it purchased during the financial crisis, in March 2011, the U.S. Treasury Department announced plans to begin selling those securities. The U.S. Treasury's investments are primarily 30-year, fixed-rate mortgage securities guaranteed by either Fannie Mae or Freddie Mac that were purchased in late 2008 and 2009. The U.S. Treasury is aiming to sell off about $10 billion each month (in addition to principal pay-downs) and made the decision to begin selling these securities in light of the general improvement in the U.S. economy.
|
|
June 30, 2011
|
Par
Value
|
Carrying
Value
|
% of
Portfolio
|
|||||||||
|
Agency RMBS
|
$ | 542,567 | $ | 117,736 | 78.2 | % | ||||||
|
Non-Agency RMBS
|
8,010 | 5,791 | 3.8 | % | ||||||||
|
CLO
|
35,550 | 26,950 | 17.9 | % | ||||||||
| Total | $ | 586,127 | $ | 150,477 | 100.0 | % | ||||||
|
June 30, 2011
|
Par
Value
|
Carrying
Value
|
% of
Portfolio
|
|||||||||
| Interest only securities included in Agency RMBS: | ||||||||||||
|
Fannie Mae
|
$ | 173,966 | $ | 27,187 | 42.5 | % | ||||||
|
Freddie Mac
|
133,574 | 19,118 | 29.9 | % | ||||||||
|
Ginnie Mae
|
184,148 | 17,693 | 27.6 | % | ||||||||
| Total | $ | 491,688 | $ | 63,998 | 100.0 | % | ||||||
|
December 31, 2010
|
Par
Value
|
Carrying
Value
|
% of
Portfolio
|
|||||||||
|
Agency RMBS
|
$ | 45,042 | $ | 47,529 | 55.3 | % | ||||||
|
Non-Agency RMBS
|
11,104 | 8,985 | 10.4 | % | ||||||||
|
CLO
|
45,950 | 29,526 | 34.3 | % | ||||||||
| Total | $ | 102,096 | $ | 86,040 | 100.0 | % | ||||||
|
As of June 30, 2011
|
As of December 31, 2010
|
|||||||||||||
|
Range of
Outstanding Balance
|
Number
of Loans
|
Maturity
Date
|
Total
Principal
|
Number
of Loans
|
Maturity
Date
|
Total
Principal
|
||||||||
|
$0 - $500
|
23
|
11/2014 – 6/2018
|
$
|
10,225
|
11
|
11/2014 - 11/2017
|
$
|
5,404
|
||||||
|
$500 - $2,000
|
91
|
12/2013 – 11/2018
|
124,042
|
72
|
5/2013 - 12/2017
|
95,704
|
||||||||
|
$2,000 - $5,000
|
89
|
10/2012 – 9/2019
|
268,076
|
88
|
8/2012 - 11/2017
|
276,265
|
||||||||
|
$5,000 - $10,000
|
8
|
6/2012 – 3/2016
|
47,065
|
11
|
11/2011 - 3/2016
|
77,366
|
||||||||
|
+$10,000
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||
|
Total
|
211
|
$
|
449,408
|
182
|
$
|
454,739
|
||||||||
|
Industry
|
Number
of Loans
|
Outstanding
Balance
|
% of
Outstanding
Balance
|
||||||
|
Healthcare, Education and Childcare
|
22
|
|
$
57,675
|
12.83%
|
|||||
|
Retail Store
|
14
|
33,489
|
7.45%
|
||||||
|
Telecommunications
|
16
|
29,939
|
6.66%
|
||||||
|
Electronics
|
14
|
29,809
|
6.63%
|
||||||
|
Chemicals, Plastics and Rubber
|
12
|
23,719
|
5.28%
|
||||||
|
Personal, Food & Misc. Services
|
13
|
22,160
|
4.93%
|
||||||
|
Leisure, Amusement, Motion Pictures & Entertainment
|
10
|
21,386
|
4.76%
|
||||||
|
Diversified Conglomerate Service
|
13
|
20,969
|
4.67%
|
||||||
|
Hotels, Motels, Inns and Gaming
|
5
|
17,190
|
3.83%
|
||||||
|
Aerospace & Defense
|
9
|
16,987
|
3.78%
|
||||||
|
Utilities
|
5
|
16,785
|
3.73%
|
||||||
|
Beverage, Food & Tobacco
|
7
|
16,731
|
3.72%
|
||||||
|
Personal & Non-Durable Consumer Products
|
6
|
15,075
|
3.35%
|
||||||
|
Diversified/Conglomerate Mfg
|
6
|
14,718
|
3.27%
|
||||||
|
Printing & Publishing
|
5
|
14,572
|
3.24%
|
||||||
|
Containers, Packaging and Glass
|
6
|
13,228
|
2.94%
|
||||||
|
Finance
|
6
|
9,091
|
2.02%
|
||||||
|
Mining, Steel, Iron and Non-Precious Metals
|
4
|
8,790
|
1.96%
|
||||||
|
Banking
|
3
|
8,423
|
1.87%
|
||||||
|
Automobile
|
6
|
8,328
|
1.85%
|
||||||
|
Machinery (Non-Agriculture, Non-Construction & Non-Electric)
|
4
|
7,396
|
1.65%
|
||||||
|
Cargo Transport
|
2
|
6,116
|
1.36%
|
||||||
|
Farming & Agriculture
|
3
|
5,364
|
1.19%
|
||||||
|
Textiles & Leather
|
5
|
5,313
|
1.18%
|
||||||
|
Ecological
|
3
|
4,814
|
1.11%
|
||||||
|
Insurance
|
2
|
4,496
|
1.00%
|
||||||
|
Grocery
|
3
|
4,471
|
0.99%
|
||||||
|
Buildings and Real Estate
|
2
|
4,216
|
0.94%
|
||||||
|
Personal Transportation
|
1
|
2,494
|
0.55%
|
||||||
|
Broadcasting & Entertainment
|
2
|
2,262
|
0.50%
|
||||||
|
Diversified Natural Resources, Precious Metals and Minerals
|
1
|
2,244
|
0.50%
|
||||||
|
Oils & Gas
|
1
|
1,158
|
0.26%
|
||||||
|
211
|
|
$
449,408
|
100.00%
|
||||||
|
Industry
|
Number
of Loans
|
Outstanding
Balance
|
% of
Outstanding
Balance
|
||||||
|
Healthcare, Education and Childcare
|
19
|
|
$
52,537
|
11.55%
|
|||||
|
Retail Store
|
10
|
29,388
|
6.46%
|
||||||
|
Electronics
|
10
|
29,148
|
6.41%
|
||||||
|
Telecommunications
|
13
|
26,410
|
5.81%
|
||||||
|
Leisure, Amusement, Motion Pictures & Entertainment
|
10
|
22,316
|
4.91%
|
||||||
|
Personal, Food & Misc. Services
|
10
|
21,179
|
4.66%
|
||||||
|
Chemicals, Plastics and Rubber
|
9
|
20,962
|
4.61%
|
||||||
|
Beverage, Food & Tobacco
|
9
|
18,666
|
4.10%
|
||||||
|
Utilities
|
5
|
17,035
|
3.75%
|
||||||
|
Aerospace & Defense
|
7
|
16,468
|
3.62%
|
||||||
|
Insurance
|
3
|
16,245
|
3.57%
|
||||||
|
Hotels, Motels, Inns and Gaming
|
5
|
15,389
|
3.38%
|
||||||
|
Farming & Agriculture
|
5
|
14,983
|
3.29%
|
||||||
|
Cargo Transport
|
3
|
14,372
|
3.16%
|
||||||
|
Diversified/Conglomerate Mfg
|
6
|
13,914
|
3.06%
|
||||||
|
Personal & Non-Durable Consumer Products
|
5
|
13,774
|
3.03%
|
||||||
|
Printing & Publishing
|
4
|
11,944
|
2.63%
|
||||||
|
Diversified/Conglomerate Service
|
5
|
10,841
|
2.38%
|
||||||
|
Broadcasting & Entertainment
|
4
|
10,037
|
2.21%
|
||||||
|
Ecological
|
4
|
8,763
|
1.93%
|
||||||
|
Finance
|
3
|
7,803
|
1.72%
|
||||||
|
Containers, Packaging and Glass
|
4
|
7,635
|
1.68%
|
||||||
|
Machinery (Non-Agriculture, Non-Construction & Non-Electronic)
|
4
|
7,482
|
1.65%
|
||||||
|
Personal Transportation
|
3
|
7,306
|
1.61%
|
||||||
|
Buildings and Real Estate
|
3
|
6,970
|
1.53%
|
||||||
|
Banking
|
2
|
6,750
|
1.48%
|
||||||
|
Automobile
|
5
|
6,544
|
1.44%
|
||||||
|
Mining, Steel, Iron and Non-Precious Metals
|
3
|
5,466
|
1.20%
|
||||||
|
Textiles & Leather
|
3
|
4,359
|
0.96%
|
||||||
|
Grocery
|
2
|
3,994
|
0.88%
|
||||||
|
Oil & Gas
|
3
|
3,808
|
0.84%
|
||||||
|
Diversified Natural Resources, Precious Metals and Minerals
|
1
|
2,251
|
0.49%
|
||||||
|
182
|
|
$
454,739
|
100.00%
|
||||||
|
# of Loans
|
Par Value
|
Coupon
|
Carrying Value
|
||||||||
|
June 30, 2011
|
535
|
$
|
218,605
|
2.93
|
%
|
$
|
217,085
|
||||
|
December 31, 2010
|
559
|
$
|
229,323
|
3.16
|
%
|
$
|
228,185
|
||||
|
Average
|
High
|
Low
|
||||||||||
|
General Loan Characteristics:
|
||||||||||||
|
Original Loan Balance (dollar amounts in thousands)
|
$
|
443
|
$
|
2,950
|
$
|
48
|
||||||
|
Current Coupon Rate
|
2.93
|
%
|
7.25
|
%
|
1.38
|
%
|
||||||
|
Gross Margin
|
2.37
|
%
|
4.13
|
%
|
1.13
|
%
|
||||||
|
Lifetime Cap
|
11.28
|
%
|
13.25
|
%
|
9.13
|
%
|
||||||
|
Original Term (Months)
|
360
|
360
|
360
|
|||||||||
|
Remaining Term (Months)
|
286
|
294
|
253
|
|||||||||
|
Average Months to Reset
|
3
|
12
|
1
|
|||||||||
|
Original Average FICO Score
|
729
|
818
|
593
|
|||||||||
|
Original Average LTV
|
70.46
|
%
|
95.00
|
%
|
13.94
|
%
|
||||||
|
% of Outstanding
Loan Balance
|
Weighted Average Gross Margin (%)
|
|||||||
|
Index Type/Gross Margin:
|
||||||||
|
One Month LIBOR
|
3%
|
1.69%
|
||||||
|
Six Month LIBOR
|
73%
|
2.40%
|
||||||
|
One Year LIBOR
|
16%
|
2.26%
|
||||||
|
One Year Constant Maturity Treasury
|
8%
|
2.65%
|
||||||
|
Total
|
100%
|
|||||||
| Description |
Interest Rate %
|
Final Maturity
|
||||||||||||||||||||||||||
|
Property
Type
|
Balance
|
Loan
Count
|
Max
|
Min
|
Avg
|
Min
|
Max
|
Periodic Payment Terms (months)
|
Prior Liens |
Original
Amount of
Principal
|
Current
Amount of
Principal
|
Principal
Amount of Loans Subject to Delinquent Principal or Interest
|
||||||||||||||||
|
Single
|
<= $100
|
14
|
3.88
|
2.50
|
3.04
|
12/01/34
|
11/01/35
|
360
|
N/A
|
$
|
1,770
|
$
|
1,029
|
$
|
-
|
|||||||||||||
|
Family
|
<=$250
|
69
|
4.63
|
2.50
|
3.17
|
09/01/32
|
12/01/35
|
360
|
N/A
|
14,955
|
12,721
|
713
|
||||||||||||||||
|
<=$500
|
94
|
4.13
|
2.50
|
3.00
|
07/01/33
|
01/01/36
|
360
|
N/A
|
36,018
|
32,660
|
6,429
|
|||||||||||||||||
|
<=$1,000
|
36
|
3.63
|
1.50
|
2.83
|
08/01/33
|
12/01/35
|
360
|
N/A
|
28,997
|
26,861
|
2,655
|
|||||||||||||||||
|
>$1,000
|
21
|
3.25
|
2.75
|
2.88
|
01/01/35
|
11/01/35
|
360
|
N/A
|
37,357
|
36,829
|
10,162
|
|||||||||||||||||
|
Summary
|
234
|
4.63
|
1.50
|
3.02
|
09/01/32
|
01/01/36
|
360
|
N/A
|
119,097
|
110,100
|
19,959
|
|||||||||||||||||
| 2-4 |
<= $100
|
1
|
3.75
|
3.75
|
3.75
|
02/01/35
|
02/01/35
|
360
|
N/A
|
80
|
72
|
75
|
||||||||||||||||
|
FAMILY
|
<=$250
|
7
|
3.75
|
2.75
|
3.16
|
12/01/34
|
07/01/35
|
360
|
N/A
|
1,415
|
1,206
|
-
|
||||||||||||||||
|
<=$500
|
15
|
7.25
|
2.13
|
3.18
|
09/01/34
|
01/01/36
|
360
|
N/A
|
5,554
|
5,195
|
254
|
|||||||||||||||||
|
<=$1,000
|
-
|
-
|
-
|
-
|
01/00/00
|
01/00/00
|
360
|
N/A
|
-
|
-
|
-
|
|||||||||||||||||
|
>$1,000
|
-
|
-
|
-
|
-
|
01/00/00
|
01/00/00
|
360
|
N/A
|
-
|
-
|
-
|
|||||||||||||||||
|
Summary
|
23
|
7.25
|
2.13
|
3.20
|
09/01/34
|
01/01/36
|
360
|
N/A
|
7,049
|
6,473
|
329
|
|||||||||||||||||
|
Condo
|
<= $100
|
13
|
3.38
|
2.75
|
2.91
|
01/01/35
|
12/01/35
|
360 |
N/A
|
1,640
|
855
|
-
|
||||||||||||||||
|
<=$250
|
72
|
3.88
|
2.50
|
3.10
|
02/01/34
|
01/01/36
|
360 |
N/A
|
14,094
|
12,392
|
266
|
|||||||||||||||||
|
<=$500
|
64
|
3.88
|
1.50
|
2.99
|
09/01/32
|
12/01/35
|
360 |
N/A
|
22,861
|
20,757
|
272
|
|||||||||||||||||
|
<=$1,000
|
18
|
3.88
|
1.63
|
2.88
|
08/01/33
|
10/01/35
|
360 |
N/A
|
12,698
|
12,324
|
-
|
|||||||||||||||||
|
>$1,000
|
10
|
3.00
|
2.75
|
2.83
|
01/01/35
|
09/01/35
|
360 |
N/A
|
14,914
|
14,605
|
-
|
|||||||||||||||||
|
CO-OP
|
Summary
|
177
|
3.88
|
1.50
|
3.01
|
09/01/32
|
01/01/36
|
360 |
N/A
|
66,207
|
60,933
|
538
|
||||||||||||||||
|
<= $100
|
4
|
3.00
|
2.50
|
2.75
|
10/01/34
|
08/01/35
|
360
|
N/A
|
443
|
319
|
-
|
|||||||||||||||||
|
<=$250
|
18
|
3.38
|
2.25
|
2.88
|
10/01/34
|
12/01/35
|
360
|
N/A
|
4,011
|
3,166
|
212
|
|||||||||||||||||
|
<=$500
|
26
|
4.00
|
1.38
|
2.88
|
08/01/34
|
12/01/35
|
360
|
N/A
|
10,724
|
9,466
|
-
|
|||||||||||||||||
|
<=$1,000
|
12
|
3.00
|
2.75
|
2.77
|
12/01/34
|
10/01/35
|
360
|
N/A
|
9,089
|
8,867
|
-
|
|||||||||||||||||
|
>$1,000
|
4
|
2.75
|
2.25
|
2.63
|
11/01/34
|
12/01/35
|
360
|
N/A
|
5,659
|
5,290
|
-
|
|||||||||||||||||
|
Summary
|
64
|
4.00
|
1.38
|
2.82
|
08/01/34
|
12/01/35
|
360
|
N/A
|
29,926
|
27,108
|
212
|
|||||||||||||||||
|
PUD
|
<= $100
|
1 |
2.75
|
2.75
|
2.75
|
07/01/35
|
07/01/35
|
360
|
N/A
|
100
|
90
|
-
|
||||||||||||||||
|
<=$250
|
18 |
3.50
|
2.50
|
2.94
|
01/01/35
|
12/01/35
|
360
|
N/A
|
3,797
|
3,558
|
273
|
|||||||||||||||||
|
<=$500
|
11 |
3.50
|
2.75
|
3.08
|
08/01/32
|
12/01/35
|
360
|
N/A
|
3,949
|
3,702
|
770
|
|||||||||||||||||
|
<=$1,000
|
4 |
3.50
|
2.75
|
3.13
|
05/01/37
|
10/01/35
|
360
|
N/A
|
2,832
|
2,611
|
-
|
|||||||||||||||||
|
>$1,000
|
3 |
3.04
|
2.75
|
2.93
|
04/01/34
|
12/01/35
|
360
|
N/A
|
4,148
|
4,030
|
-
|
|||||||||||||||||
|
Summary
|
37 |
3.50
|
2.50
|
2.99
|
08/01/32
|
12/01/35
|
360
|
N/A
|
14,826
|
13,991
|
1,043
|
|||||||||||||||||
|
Summary
|
<= $100
|
33
|
3.88
|
2.50
|
2.97
|
10/01/34
|
12/01/35
|
360
|
N/A
|
4,033
|
2,365
|
75
|
||||||||||||||||
|
<=$250
|
184
|
4.63
|
2.25
|
3.09
|
09/01/32
|
01/01/36
|
360
|
N/A
|
38,272
|
33,043
|
1,464
|
|||||||||||||||||
|
<=$500
|
210
|
7.25
|
1.38
|
3.00
|
08/01/32
|
01/01/36
|
360
|
N/A
|
79,106
|
71,780
|
7,725
|
|||||||||||||||||
|
<=$1,000
|
70
|
3.88
|
1.50
|
2.85
|
08/01/33
|
12/01/35
|
360
|
N/A
|
53,616
|
50,663
|
2,655
|
|||||||||||||||||
|
>$1,000
|
38
|
3.25
|
2.25
|
2.84
|
04/01/34
|
12/01/35
|
360
|
N/A
|
62,078
|
60,754
|
10,162
|
|||||||||||||||||
| Grand Total |
535
|
7.25
|
1.38
|
2.93
|
08/01/32
|
01/01/36
|
360
|
N/A
|
$
|
237,105
|
$
|
218,605
|
$
|
22,081
|
||||||||||||||
|
Current
Principal
|
Premium
|
Loan Reserve
|
Net Carrying
Value
|
|||||||||||||
|
Balance, January 1, 2011
|
$
|
229,323
|
$
|
1,451
|
$
|
(2,589)
|
$
|
228,185
|
||||||||
|
Principal repayments
|
(10,659)
|
—
|
—
|
(10,659)
|
||||||||||||
|
Provision for loan losses
|
—
|
—
|
(769)
|
(769)
|
||||||||||||
|
Transfer to real estate owned
|
(234)
|
—
|
16
|
(218)
|
||||||||||||
|
Charge-offs
|
175
|
—
|
445
|
620
|
||||||||||||
|
Amortization for premium
|
—
|
(74)
|
—
|
(74)
|
||||||||||||
|
Balance, June 30, 2011
|
$
|
218,605
|
$
|
1,377
|
$
|
(2,897)
|
$
|
217,085
|
||||||||
|
Loan Summary
|
June 30,
2011
|
|||
|
Number of Loans
|
112 | |||
|
Aggregate Current Loan Balance
|
$ | 18,614 | ||
|
Average Current Loan Balance
|
$ | 166 | ||
|
Weighted Average Original Term (Months)
|
374 | |||
|
Weighted Average Remaining Term (Months)
|
318 | |||
|
Weighted Average Gross Coupon (%)
|
6.76 | % | ||
|
Weighted Average Original Loan-to-Value of Loan (%)
|
86.17 | % | ||
|
Average Cost-to-Principal of Asset at Funding (%)
|
70.44 | % | ||
|
Fixed Rate Mortgages (%)
|
66.20 | % | ||
|
Adjustable Rate Mortgages (%)
|
33.80 | % | ||
|
First Lien Mortgages (%)
|
100.00 | % | ||
|
Loan Summary
|
December 31,
2010
|
|||
|
Number of Loans
|
159 | |||
|
Aggregate Current Loan Balance
|
$ | 26,953 | ||
|
Average Current Loan Balance
|
$ | 170 | ||
|
Weighted Average Original Term (Months)
|
377 | |||
|
Weighted Average Remaining Term (Months)
|
326 | |||
|
Weighted Average Gross Coupon (%)
|
6.80 | % | ||
|
Weighted Average Original Loan-to-Value of Loan (%)
|
86.60 | % | ||
|
Average Cost-to-Principal of Asset at Funding (%)
|
66.99 | % | ||
|
Fixed Rate Mortgages (%)
|
69.63 | % | ||
|
Adjustable Rate Mortgages (%)
|
30.37 | % | ||
|
First Lien Mortgages (%)
|
100.00 | % | ||
|
Assets
|
||||
|
Investment securities available for sale, at fair value (including pledged securities of $57,644)
|
$ | 63,998 | ||
|
Reverse repurchase agreements
|
18,000 | |||
|
Derivative asset
|
14,671 | |||
|
Receivables and other assets
|
4,110 | |||
|
Total Assets
|
$ | 100,779 | ||
|
Liabilities & Equity
|
||||
|
Liabilities:
|
||||
|
Financing arrangements, portfolio investments
|
$ | 44,995 | ||
|
Derivative liabilities
|
1,766 | |||
|
Payable for securities purchased
|
15,674 | |||
|
Accrued expenses and other liabilities
|
1,057 | |||
|
Total Liabilities
|
63,492 | |||
|
Equity
|
37,287 | |||
|
Total Equity
|
37,287 | |||
|
Total Liabilities and Equity
|
$ | 100,779 | ||
|
Three Months Ended
|
Six Months Ended
|
|||||||
|
Statement of Operations
|
June 30, 2011
|
June 30, 2011
|
||||||
|
Interest income
|
$ | 3,657 | $ | 3,938 | ||||
|
Interest expense
|
93 | 122 | ||||||
|
Net Interest Income
|
3,564 | 3,816 | ||||||
|
Other income (expense)
|
||||||||
|
Realized gain on investment securities and related hedges
|
725 | 765 | ||||||
|
Unrealized loss on investment securities and related hedges
|
(695 | ) | (735 | ) | ||||
|
General, administrative and other expenses
|
(1,102 | ) | (1,152 | ) | ||||
|
Net Income
|
$ | 2,492 | $ | 2,694 | ||||
|
For the Three Months
Ended June 30
,
|
For the Six Months
Ended June 30,
|
|||||||||||||||||||||||
|
2011
|
2010
|
Difference
|
2011
|
2010
|
Difference
|
|||||||||||||||||||
|
Net interest income
|
$ | 5,301 | $ | 2,690 | $ | 2,611 | $ | 7,811 | $ | 6,098 | $ | 1,713 | ||||||||||||
|
Total other income
|
2,696 | 691 | 2,005 | 4,998 | 1,496 | 3,502 | ||||||||||||||||||
|
General, administrative and other expenses
|
3,454 | 2,107 | 1,347 | 5,747 | 3,963 | 1,784 | ||||||||||||||||||
|
Income from continuing operations before income taxes
|
4,543 | 1,274 | 3,269 | 7,062 | 3,631 | 3,431 | ||||||||||||||||||
|
Income tax expense
|
363 | — | 363 | 363 | — | 363 | ||||||||||||||||||
|
Income from continuing operations
|
4,180 | 1,274 | 2,906 | 6,699 | 3,631 | 3,068 | ||||||||||||||||||
|
Income from discontinued operation - net of tax
|
9 | 268 | (259 | ) | 4 | 579 | (575 | ) | ||||||||||||||||
|
Net income
|
$ | 4,189 | $ | 1,542 | $ | 2,647 | $ | 6,703 | $ | 4,210 | $ | 2,493 | ||||||||||||
|
Net income attributable to noncontrolling interest
|
20 | — | 20 | 20 | — | 20 | ||||||||||||||||||
|
Net income attributable to common stockholders
|
$ | 4,169 | $ | 1,542 | $ | 2,627 | $ | 6,683 | $ | 4,210 | $ | 2,473 | ||||||||||||
|
Basic income per common share
|
$ | 0.44 | $ | 0.16 | $ | 0.28 | $ | 0.71 | $ | 0.45 | $ | 0.26 | ||||||||||||
|
Diluted income per common share
|
$ | 0.44 | $ | 0.16 | $ | 0.28 | $ | 0.71 | $ | 0.45 | $ | 0.26 | ||||||||||||
|
For the Three Months Ended
June 30,
|
For the Six Months Ended
June 30,
|
|||||||||||||||||||||||
|
General, Administrative
and Other
Expenses:
|
2011
|
2010
|
% Change
|
2011
|
2010
|
% Change
|
||||||||||||||||||
|
Salaries and benefits
|
$ | 454 | $ | 284 | 59.9 | % | $ | 912 | $ | 817 | 11.6 | % | ||||||||||||
|
Professional fees
|
429 | 303 | 41.6 | % | 765 | 585 | 30.8 | % | ||||||||||||||||
|
Management fees
|
2,095 | 740 | 183.1 | % | 3,135 | 1,204 | 160.4 | % | ||||||||||||||||
|
Other
|
476 | 780 | (39.0 | ) % | 935 | 1,357 | (31.1 | ) % | ||||||||||||||||
|
Total
|
$ | 3,454 | $ | 2,107 | 63.9 | % | $ | 5,747 | $ | 3,963 | 45.0 | % | ||||||||||||
|
For the Three Months Ended June 30,
|
||||||||||||||||||||||
|
2011
|
2010
|
|||||||||||||||||||||
|
Average
Balance
(1)
|
Amount
|
Yield/
Rate
(2)
|
Average
Balance
(1)
|
Amount
|
Yield/
Rate
(2)
|
|||||||||||||||||
| ($ Millions) | ($ Millions) | |||||||||||||||||||||
|
Interest income:
|
||||||||||||||||||||||
|
Interest income
|
$
|
341.7
|
$
|
6,482
|
7.59
|
%
|
$
|
393.8
|
$
|
5,185
|
5.28
|
%
|
||||||||||
|
Interest expense:
|
||||||||||||||||||||||
|
Investment securities and loans
|
$
|
248.0
|
$
|
711
|
1.15
|
%
|
$
|
317.4
|
$
|
1,284
|
|
1.58
|
%
|
|||||||||
|
Subordinated debentures
|
45.0
|
470
|
4.18
|
%
|
45.0
|
673
|
5.85
|
%
|
||||||||||||||
|
Convertible preferred debentures
|
—
|
—
|
—
|
%
|
20.0
|
538
|
10.53
|
%
|
||||||||||||||
|
Interest expense
|
$
|
293.0
|
1,181
|
1.61
|
%
|
$
|
382.4
|
2,495
|
2.55
|
%
|
||||||||||||
|
Net interest income
|
$
|
5,301
|
5.98
|
%
|
$
|
2,690
|
2.73
|
%
|
||||||||||||||
|
For the Six Months Ended June 30,
|
||||||||||||||||||||||
|
|
2011
|
2010
|
||||||||||||||||||||
|
Average
Balance
(1)
|
Amount
|
Yield/
Rate
(2)
|
Average
Balance
(1)
|
Amount
|
Yield/
Rate
(2)
|
|||||||||||||||||
|
($ Millions)
|
($ Millions)
|
|||||||||||||||||||||
| Interest income: | ||||||||||||||||||||||
|
Interest income
|
$ | 325.9 | $ | 10,176 | 6.24 | % | $ | 409.5 | $ | 11,406 | 5.57 | % | ||||||||||
|
Interest expense:
|
||||||||||||||||||||||
|
Investment securities and loans
|
$ | 257.1 | $ | 1,429 | 1.11 | % | $ | 330.8 | $ | 2,676 | 1.60 | % | ||||||||||
|
Subordinated debentures
|
45.0 | 936 | 4.16 | % | 45.0 | 1,432 | 6.29 | % | ||||||||||||||
|
Convertible preferred debentures
|
— | — | — | % | 20.0 | 1,200 | 11.87 | % | ||||||||||||||
|
Interest expense
|
$ | 302.1 | 2,365 | 1.57 | % | $ | 395.8 | 5,308 | 2.65 | % | ||||||||||||
|
Net interest income
|
$ | 7,811 | 4.67 | % | $ | 6,098 | 2.92 | % | ||||||||||||||
|
(1)
|
Our average balance of Interest Earning Assets is calculated each period as the daily average balance for the period of our Interest Earning Assets, excluding unrealized gains and losses. Our average balance of interest bearing liabilities is calculated each period as the daily average balance for the period of our financing arrangements (portfolio investments), CDOs, subordinated debentures and convertible preferred debentures.
|
|
(2)
|
Our net yield on Interest Earning Assets is calculated by dividing our interest income from our Interest Earning Assets for the period by our average Interest Earning Assets during the same period. Our interest expense rate is calculated by dividing our interest expense from our interest bearing liabilities for the period by our average interest bearing liabilities. The interest expense includes interest incurred on interest rate swaps.
|
|
Quarter Ended
|
Average
Interest
Earning
Assets (1) ($ millions)
|
Weighted
Average
Coupon (2)
|
Weighted
Average
Cash Yield
on Interest
Earning
Assets (3)
|
Cost of
Funds (4)
|
Net
Interest
Spread (5)
|
Constant
Prepayment
Rate
(CPR) (6)
|
|||||||
|
June 30, 2011
|
$
|
341.7
|
4.28%
|
7.59%
|
1.15%
|
6.44%
|
8.8%
|
||||||
|
March 31, 2011
|
$
|
310.2
|
3.19%
|
4.76%
|
1.08%
|
3.68%
|
9.6%
|
||||||
|
December 31, 2010
|
$
|
318.0
|
3.24%
|
4.98%
|
1.45%
|
3.53%
|
13.8%
|
||||||
|
September 30, 2010
|
$
|
343.5
|
3.76%
|
5.29%
|
1.66%
|
3.63%
|
21.1%
|
||||||
|
June 30, 2010
|
$
|
393.8
|
4.22%
|
5.28%
|
1.58%
|
3.70%
|
20.5%
|
||||||
|
March 31, 2010
|
$
|
425.1
|
4.50%
|
5.85%
|
1.60%
|
4.25%
|
18.6%
|
||||||
|
December 31, 2009
|
$
|
476.8
|
4.75%
|
5.78%
|
1.45%
|
4.33%
|
18.1%
|
||||||
|
September 30, 2009
|
$
|
571.0
|
4.98%
|
5.60%
|
1.47%
|
4.13%
|
22.5%
|
||||||
|
(1)
|
Our average Interest Earning Assets is calculated each quarter as the daily average balance of our Interest Earning Assets for the quarter, excluding unrealized gains and losses.
|
|
(2)
|
The Weighted Average Coupon reflects the weighted average rate of interest paid on our Interest Earning Assets for the quarter, net of fees paid. The percentages indicated in this column are the interest rates that will be effective through the interest rate reset date, where applicable, and have not been adjusted to reflect the purchase price we paid for the face amount of the security.
|
|
(3)
|
Our Weighted Average Cash Yield on Interest Earning Assets was calculated by dividing our annualized interest income from Interest Earning Assets for the quarter by our average Interest Earning Assets.
|
|
(4)
|
Our Cost of Funds was calculated by dividing our annualized interest expense from our Interest Earning Assets for the quarter by our average financing arrangements, portfolio investments and CDOs.
|
|
(5)
|
Net Interest Spread is the difference between our Weighted Average Cash Yield on Interest Earning Assets and our Cost of Funds.
|
|
(6)
|
Our Constant Prepayment Rate, or CPR, is the proportion of principal of our pool of loans that were paid off during each quarter.
|
|
Quarter Ended June 30, 2011
|
Average
Core
Interest
Earning
Assets (1)
($ millions)
|
Weighted
Average
Coupon (2)
|
Weighted
Average
Cash Yield
on Core
Interest
Earning
Assets (3)
|
Cost of
Funds (4)
|
Net
Interest
Spread (5)
|
||||||
|
Net Interest Spread
– Interest Earning Assets
|
$
|
341.7
|
4.28%
|
7.59%
|
1.15%
|
6.44%
|
|||||
|
Investment in Limited Partnership
|
$
|
13.8
|
5.94%
|
9.03%
|
—%
|
9.03%
|
|||||
|
Investment in Limited Liability Company
|
$
|
3.1
|
4.14%
|
8.90%
|
—%
|
8.90%
|
|||||
|
Net Interest Spread – Core Interest Earning Assets
|
$
|
358.6
|
4.32%
|
7.65%
|
1.15%
|
6.50%
|
|||||
|
Quarter Ended December 31, 2010
|
Average
Core Interest
Earning
Assets (1)
($ millions)
|
Weighted
Average
Coupon (2)
|
Weighted
Average
Cash Yield
on Core
Interest
Earning
Assets (3)
|
Cost of
Funds (4)
|
Net
Interest
Spread (5)
|
||||||
|
Net Interest Spread
– Interest Earning Assets
|
$
|
318.0
|
3.24%
|
4.98%
|
1.45%
|
3.53%
|
|||||
|
Investment in Limited Partnership
|
$
|
11.1
|
7.06%
|
12.19%
|
—%
|
12.19%
|
|||||
|
Net Interest Spread – Core Interest Earning Assets
|
$
|
329.1
|
3.41%
|
5.22%
|
1.45%
|
3.77%
|
|||||
|
(1)
|
Our average Core Interest Earning Assets is calculated each quarter as the daily average balance of our Core Interest Earning Assets for the quarter, excluding unrealized gains and losses.
|
|
(2)
|
The Weighted Average Coupon reflects the weighted average rate of interest paid on our Core Interest Earning Assets for the quarter, net of fees paid. The percentages indicated in this column are the interest rates that will be effective through the interest rate reset date, where applicable, and have not been adjusted to reflect the purchase price we paid for the face amount of the security.
|
|
(3)
|
Our Weighted Average Cash Yield on Core Interest Earning Assets was calculated by dividing our annualized interest income from Core Interest Earning Assets for the quarter by our average Core Interest Earning Assets.
|
|
(4)
|
Our Cost of Funds was calculated by dividing our annualized interest expense from our Core Interest Earning Assets for the quarter by our average financing arrangements, portfolio investments and CDOs.
|
|
(5)
|
Net Interest Spread is the difference between our Weighted Average Cash Yield on Core Interest Earning Assets and our Cost of Funds.
|
|
·
|
Interest rate risk
|
|
|
·
|
Liquidity risk
|
|
|
·
|
Prepayment risk
|
|
|
·
|
Credit risk
|
|
|
·
|
Fair value risk
|
|
Changes in Net Interest Income
|
|||
|
Changes in Interest Rates
|
|
Changes in Net Interest
Income
|
|
|
+200
|
$
|
(176)
|
|
|
+100
|
$
|
(807)
|
|
|
-100
|
$
|
(5,670)
|
|
|
Market Value Changes
|
||||||
|
Changes in
Interest Rates
|
Changes in
Market Value
|
Net
Duration
|
||||
|
|
(Amount in thousands)
|
|
||||
|
+200
|
$
|
(9,763)
|
4.25 years
|
|||
|
+100
|
$
|
(4,220)
|
2.76 years
|
|||
|
Base
|
—
|
0.89 years
|
||||
|
-100
|
$
|
(1,711)
|
(1.29) years
|
|||
|
NEW YORK MORTGAGE TRUST, INC.
|
|||
|
Date: August 4, 2011
|
By:
|
/s/ Steven R. Mumma | |
|
Steven R. Mumma
Chief Executive Officer and President
(Principal Executive Officer)
|
|||
|
Date: August 4, 2011
|
By:
|
/s/ Fredric S. Starker | |
|
Fredric S. Starker
Chief Financial Officer
(Principal Financial and Accounting Officer)
|
|||
|
Exhibit
|
Description
|
|
|
3.1(a)
|
Articles of Amendment and Restatement of New York Mortgage Trust, Inc. (Incorporated by reference to Exhibit 3.1 to the Company’s Registration Statement on Form S-11 as filed with the Securities and Exchange Commission (Registration No. 333-111668), effective June 23, 2004).
|
|
|
3.1(b)
|
Articles of Amendment of the Registrant (Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on October 4, 2007).
|
|
|
3.1(c)
|
Articles of Amendment of the Registrant (Incorporated by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K filed on October 4, 2007).
|
|
|
3.1(d)
|
Articles of Amendment of the Registrant (Incorporated by reference to Exhibit 3.1(d) to the Company’s Current Report on Form 8-K filed on May 16, 2008).
|
|
|
3.1(e)
|
Articles of Amendment of the Registrant (Incorporated by reference to Exhibit 3.1(e) to the Company’s Current Report on Form 8-K filed on May 16, 2008).
|
|
|
3.1(f)
|
Articles of Amendment of the Registrant (Incorporated by reference to Exhibit 3.1(f) to the Company’s Current Report on Form 8-K filed on June 15, 2009).
|
|
|
3.2
|
Bylaws of New York Mortgage Trust, Inc., as amended (Incorporated by reference to Exhibit 3.2 to the Company’s Annual Report on Form 10-K filed on March 4, 2011).
|
|
|
4.1
|
Form of Common Stock Certificate. (Incorporated by reference to Exhibit 4.1 to the Company’s Registration Statement on Form S-11 as filed with the Securities and Exchange Commission (Registration No. 333-111668), effective June 23, 2004).
|
|
|
4.2(a)
|
Junior Subordinated Indenture between The New York Mortgage Company, LLC and JPMorgan Chase Bank, National Association, as trustee, dated September 1, 2005. (Incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K as filed with the Securities and Exchange Commission on September 6, 2005).
|
|
|
4.2(b)
|
Amended and Restated Trust Agreement among The New York Mortgage Company, LLC, JPMorgan Chase Bank, National Association, Chase Bank USA, National Association and the Administrative Trustees named therein, dated September 1, 2005. (Incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K as filed with the Securities and Exchange Commission on September 6, 2005).
|
|
|
4.3(a)
|
Articles Supplementary Establishing and Fixing the Rights and Preferences of Series A Cumulative Redeemable Convertible Preferred Stock of the Company (Incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on January 25, 2008).
|
|
| 4.3(b) | Form of Series A Cumulative Redeemable Convertible Preferred Stock Certificate (Incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K filed on January 25, 2008). | |
| 10.1 | Management Agreement, by and between RB Commercial Mortgage LLC and RiverBanc LLC dated as of April 5, 2011. (Incorporated by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q filed on May 5, 2011). | |
| 31.1 | Section 302 Certification of Chief Executive Officer.* | |
| 31.2 | Section 302 Certification of Chief Financial Officer.* | |
| 32.1 | Section 906 Certification of Chief Executive Officer and Chief Financial Officer.** | |
| Exhibit 101.INS XBRL | Instance Document *** | |
|
Exhibit
101.SCH XBRL
|
Taxonomy Extension Schema Document *** | |
| Exhibit 101.CAL XBRL | Taxonomy Extension Calculation Linkbase Document *** | |
| Exhibit 101.DEF XBRL | Taxonomy Extension Definition Linkbase Document *** | |
| Exhibit 101.LAB XBRL | Taxonomy Extension Label Linkbase Document *** | |
| Exhibit 101.PRE XBRL | Taxonomy Extension Presentation Linkbase Document *** | |
|
*
|
Filed herewith.
|
|
**
|
Furnished herewith. Such certification shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended.
|
|
***
|
Submitted electronically herewith. Attached as Exhibit 101 to this report are the following documents formatted in XBRL (Extensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets at June 30, 2011 ( Unaudited) and December 31, 2010 (Derived from the audited balance sheet at December 31, 2010); (ii) Condensed Consolidated Statements of Operations (Unaudited) for the three and six months ended June 30, 2011 and 2010; (iii) Condensed Consolidated Statement of Stockholders’ Equity (Unaudited) for the six months ended June 30, 2011; (iv) Condensed Consolidated Statements of Cash Flows (Unaudited) for the six months ended June 30, 2011 and 2010; and (v) Unaudited Notes to Condensed Consolidated Financial Statements. Users of this data are advised pursuant to Rule 406T of Regulation S-T that this interactive data file is deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, and otherwise is not subject to liability under these sections.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|