ADAM 10-Q Quarterly Report Sept. 30, 2015

NEW YORK MORTGAGE TRUST, INC.

10-Ks and 10-Qs

10-Q	Quarter ended Sept. 30, 2025
10-Q	Quarter ended June 30, 2025
10-Q	Quarter ended March 31, 2025
10-K	Fiscal year ended Dec. 31, 2024
10-Q	Quarter ended Sept. 30, 2024
10-Q	Quarter ended June 30, 2024
10-Q	Quarter ended March 31, 2024
10-K	Fiscal year ended Dec. 31, 2023
10-Q	Quarter ended Sept. 30, 2023
10-Q	Quarter ended June 30, 2023
10-Q	Quarter ended March 31, 2023
10-K	Fiscal year ended Dec. 31, 2022
10-Q	Quarter ended Sept. 30, 2022
10-Q	Quarter ended June 30, 2022
10-Q	Quarter ended March 31, 2022
10-K	Fiscal year ended Dec. 31, 2021
10-Q	Quarter ended Sept. 30, 2021
10-Q	Quarter ended June 30, 2021
10-Q	Quarter ended March 31, 2021
10-K	Fiscal year ended Dec. 31, 2020
10-Q	Quarter ended Sept. 30, 2020
10-Q	Quarter ended June 30, 2020
10-Q	Quarter ended March 31, 2020
10-K	Fiscal year ended Dec. 31, 2019
10-Q	Quarter ended Sept. 30, 2019
10-Q	Quarter ended June 30, 2019
10-Q	Quarter ended March 31, 2019
10-K	Fiscal year ended Dec. 31, 2018
10-Q	Quarter ended Sept. 30, 2018
10-Q	Quarter ended June 30, 2018
10-Q	Quarter ended March 31, 2018
10-K	Fiscal year ended Dec. 31, 2017
10-Q	Quarter ended Sept. 30, 2017
10-Q	Quarter ended June 30, 2017
10-Q	Quarter ended March 31, 2017
10-K	Fiscal year ended Dec. 31, 2016
10-Q	Quarter ended Sept. 30, 2016
10-Q	Quarter ended June 30, 2016
10-Q	Quarter ended May 5, 2016
10-K	Fiscal year ended Dec. 31, 2015
10-Q	Quarter ended Sept. 30, 2015
10-Q	Quarter ended June 30, 2015
10-Q	Quarter ended March 31, 2015
10-K	Fiscal year ended Dec. 31, 2014
10-Q	Quarter ended Sept. 30, 2014
10-Q	Quarter ended June 30, 2014
10-Q	Quarter ended March 31, 2014
10-K	Fiscal year ended Dec. 31, 2013
10-Q	Quarter ended Sept. 30, 2013
10-Q	Quarter ended June 30, 2013
10-Q	Quarter ended March 31, 2013
10-K	Fiscal year ended Dec. 31, 2012
10-Q	Quarter ended Sept. 30, 2012
10-Q	Quarter ended June 30, 2012
10-Q	Quarter ended March 31, 2012
10-K	Fiscal year ended Dec. 31, 2011
10-Q	Quarter ended Sept. 30, 2011
10-Q	Quarter ended June 30, 2011
10-Q	Quarter ended March 31, 2011
10-K	Fiscal year ended Dec. 31, 2010
10-Q	Quarter ended Sept. 30, 2010
10-Q	Quarter ended June 30, 2010
10-Q	Quarter ended March 31, 2010
10-K	Fiscal year ended Dec. 31, 2009

PROXIES

DEF 14A	Filed on June 12, 2025
DEF 14A	Filed on April 28, 2025
DEF 14A	Filed on June 24, 2024
DEF 14A	Filed on April 26, 2024
DEF 14A	Filed on April 27, 2023
DEF 14A	Filed on Dec. 31, 2022
DEF 14A	Filed on April 27, 2022
DEF 14A	Filed on April 28, 2021
DEF 14A	Filed on April 29, 2020
DEF 14A	Filed on April 29, 2019
DEF 14A	Filed on April 20, 2018
DEF 14A	Filed on March 28, 2017
DEF 14A	Filed on March 31, 2016
DEF 14A	Filed on March 31, 2015
DEF 14A	Filed on April 1, 2014
DEF 14A	Filed on March 26, 2013
DEF 14A	Filed on April 4, 2012
DEF 14A	Filed on March 29, 2011
DEF 14A	Filed on March 29, 2010

10-Q 1 nymt-09302015x10q.htm 10-Q 10-Q

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 10-Q

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2015

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______ to ____________

Commission file number 001-32216

NEW YORK MORTGAGE TRUST, INC.

(Exact Name of Registrant as Specified in Its Charter)



Maryland	47-0934168
(State or Other Jurisdiction of Incorporation or Organization)	(I.R.S. Employer Identification No.)

275 Madison Avenue, New York, New York 10016

(Address of Principal Executive Office) (Zip Code)

(212) 792-0107

(Registrant’s Telephone Number, Including Area Code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):



Large Accelerated Filer ☒	Accelerated Filer ☐	Non-Accelerated Filer ☐	Smaller Reporting Company ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ☐ No ☒

The number of shares of the registrant’s common stock, par value $0.01 per share, outstanding on November 1, 2015 was 109,401,721.

Table of Contents

NEW YORK MORTGAGE TRUST, INC.

FORM 10-Q



PART I. Financial Information
	Item 1. Condensed Consolidated Financial Statements	3
	Condensed Consolidated Balance Sheets as of September 30, 2015 (Unaudited) and December 31, 2014	3
	Unaudited Condensed Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2015 and 2014	4
	Unaudited Condensed Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30, 2015 and 2014	5
	Unaudited Condensed Consolidated Statement of Changes in Stockholders’ Equity for the Nine Months Ended September 30, 2015	6
	Unaudited Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2015 and 2014	7
	Unaudited Notes to the Condensed Consolidated Financial Statements	9
	Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations	50
	Item 3. Quantitative and Qualitative Disclosures about Market Risk	78
	Item 4. Controls and Procedures	83
PART II. OTHER INFORMATION
	Item 1A. Risk Factors	83
	Item 6. Exhibits	83

SIGNATURES		84

Table of Contents

PART I. FINANCIAL INFORMATION

Item 1. Condensed Consolidated Financial Statements

NEW YORK MORTGAGE TRUST, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Dollar amounts in thousands, except share data)



	September 30, 2015		December 31, 2014
	(unaudited)
ASSETS
Investment securities, available for sale, at fair value (including pledged securities of $636,081 and $702,684, respectively)	$	733,227	$	816,647
Investment securities, available for sale, at fair value held in securitization trusts	40,608		38,594
Residential mortgage loans held in securitization trusts (net)	132,882		149,614
Distressed residential mortgage loans held in securitization trusts (net)	156,062		221,591
Distressed residential mortgage loans	353,357		361,106
Multi-family loans held in securitization trusts, at fair value	7,296,462		8,365,514
Derivative assets	286,913		288,850
Receivables for securities sold	1,480		—
Cash and cash equivalents	123,801		75,598
Receivables and other assets	237,018		222,491
Total Assets ⁽¹⁾	$	9,361,810	$	10,540,005
LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
Financing arrangements, portfolio investments	$	586,075	$	651,965
Financing arrangements, distressed residential mortgage loans	185,452		238,949
Residential collateralized debt obligations	129,090		145,542
Multi-family collateralized debt obligations, at fair value	7,011,351		8,048,053
Securitized debt	140,946		232,877
Derivative liabilities	6,670		1,463
Payable for securities purchased	283,991		283,537
Accrued expenses and other liabilities (including $572 and $6,317 to related parties, respectively)	62,587		74,692
Subordinated debentures	45,000		45,000
Total liabilities ⁽¹⁾	8,451,162		9,722,078
Commitments and Contingencies
Stockholders' Equity:
Preferred stock, $0.01 par value, 7.75% Series B cumulative redeemable, $25 liquidation preference per share, 6,000,000 and 3,450,000 shares authorized as of September 30, 2015 and December 31, 2014, respectively, 3,000,000 shares issued and outstanding as of September 30, 2015 and December 31, 2014, respectively	72,397		72,397
Preferred stock, $0.01 par value, 7.875% Series C cumulative redeemable, $25 liquidation preference per share, 4,140,000 shares authorized as of September 30, 2015, 3,600,000 and 0 shares issued and outstanding as of September 30, 2015 and December 31, 2014, respectively	86,862		—
Common stock, $0.01 par value, 400,000,000 shares authorized, 109,401,721 and 105,094,565 shares issued and outstanding as of September 30, 2015 and December 31, 2014, respectively	1,094		1,051
Additional paid-in capital	734,381		701,871
Accumulated other comprehensive income	2,222		10,015
Retained earnings	13,692		32,593
Total stockholders' equity	910,648		817,927
Total Liabilities and Stockholders' Equity	$	9,361,810	$	10,540,005

⁽¹⁾ Our consolidated balance sheets include assets and liabilities of consolidated variable interest entities ("VIEs") as the Company is the primary beneficiary of these VIEs. As of September 30, 2015 and December 31, 2014 , assets of consolidated VIEs totaled $7,674,252 and $8,847,078 , respectively, and the liabilities of consolidated VIEs totaled $7,307,182 and $8,457,034 , respectively. See Note 7 for further discussion.

The accompanying notes are an integral part of the consolidated financial statements.

Table of Contents

NEW YORK MORTGAGE TRUST, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Dollar amounts in thousands, except per share data)

(unaudited)



	For the Three Months Ended September 30,						For the Nine Months Ended September 30,
	2015			2014			2015			2014
INTEREST INCOME:
Investment securities and other	$	6,792		$	12,868		$	28,332		$	42,025
Multi-family loans held in securitization trusts	63,431			75,891			192,715			226,336
Residential mortgage loans held in securitization trusts	875			970			2,950			2,772
Distressed residential mortgage loans	11,489			5,208			31,975			14,590
Total interest income	82,587			94,937			255,972			285,723

INTEREST EXPENSE:
Investment securities and other	3,432			1,230			10,337			4,102
Multi-family collateralized debt obligations	57,388			69,310			174,475			207,167
Residential collateralized debt obligations	219			223			679			686
Securitized debt	2,782			4,389			8,883			13,350
Subordinated debentures	474			465			1,402			1,390
Total interest expense	64,295			75,617			195,776			226,695
NET INTEREST INCOME	18,292			19,320			60,196			59,028

OTHER INCOME (EXPENSE):
Provision for loan losses	(1,117		)	(82		)	(1,664		)	(1,234		)
Realized (loss) gain on investment securities and related hedges, net	(2,895		)	17,055			(3,062		)	20,419
Gain on de-consolidation of multi-family loans held in securitization trust and multi-family collateralized debt obligations	—			—			1,483			—
Realized gain on distressed residential mortgage loans	27,224			834			31,514			9,477
Unrealized loss on investment securities and related hedges, net	(2,631		)	(1,020		)	(3,643		)	(4,047		)
Unrealized (loss) gain on multi-family loans and debt held in securitization trusts, net	(2,170		)	18,115			16,876			43,060
Loss on extinguishment of debt	—			(3,397		)	—			(3,397		)
Other income (including $1,293, $1,244, $4,873 and $1,548 from related parties, respectively)	1,807			1,613			6,393			2,326
Total other income	20,218			33,118			47,897			66,604

Base management and incentive fees (including $1,029, $5,747, $5,851 and $7,966 to related parties, respectively)	3,676			7,752			14,687			15,396
Expenses related to distressed residential mortgage loans	3,261			1,491			7,827			3,920
Other general and administrative expenses	2,893			2,370			7,302			7,433
Total general, administrative and other expenses	9,830			11,613			29,816			26,749

INCOME FROM OPERATIONS BEFORE INCOME TAXES	28,680			40,825			78,277			98,883
Income tax expense	3,048			1,100			4,471			4,668
NET INCOME	25,632			39,725			73,806			94,215
Preferred stock dividends	(3,225		)	(1,453		)	(7,765		)	(4,359		)
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS	$	22,407		$	38,272		$	66,041		$	89,856

Basic income per common share	$	0.20		$	0.42		$	0.61		$	1.06
Diluted income per common share	$	0.20		$	0.42		$	0.61		$	1.06
Weighted average shares outstanding-basic	109,402			90,685			108,061			85,018
Weighted average shares outstanding-diluted	109,402			90,685			108,061			85,018

The accompanying notes are an integral part of the consolidated financial statements.

Table of Contents

NEW YORK MORTGAGE TRUST, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Dollar amounts in thousands)

(unaudited)



	For the Three Months Ended September 30,						For the Nine Months Ended September 30,
	2015			2014			2015			2014
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS	$	22,407		$	38,272		$	66,041		$	89,856
OTHER COMPREHENSIVE INCOME (LOSS)
Increase in net unrealized gain on available for sale securities	3,566			3,759			3,212			25,636
Reclassification adjustment for net gain included in net income	—			(4,884		)	(9,063		)	(4,884		)
(Decrease) increase in fair value of derivative instruments utilized for cash flow hedges	(781		)	1,181			(1,942		)	(149		)
OTHER COMPREHENSIVE INCOME (LOSS)	2,785			56			(7,793		)	20,603
COMPREHENSIVE INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS	$	25,192		$	38,328		$	58,248		$	110,459

The accompanying notes are an integral part of the consolidated financial statements.

Table of Contents

NEW YORK MORTGAGE TRUST, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY

(Dollar amounts in thousands)

(unaudited)



	Common Stock		Preferred Stock		Additional Paid-In Capital		Retained Earnings			Accumulated Other Comprehensive (Loss) Income			Total
Balance, December 31, 2014	$	1,051	$	72,397	$	701,871	$	32,593		$	10,015		$	817,927
Net income	—		—		—		73,806			—			73,806
Stock issuance, net	43		86,862		32,510		—			—			119,415
Dividends declared	—		—		—		(92,707		)	—			(92,707		)
Reclassification adjustment for net gain included in net income	—		—		—		—			(9,063		)	(9,063		)
Increase in net unrealized loss on available for sale securities	—		—		—		—			3,212			3,212
Decrease in fair value of derivative instruments utilized for cash flow hedges	—		—		—		—			(1,942		)	(1,942		)
Balance, September 30, 2015	$	1,094	$	159,259	$	734,381	$	13,692		$	2,222		$	910,648

The accompanying notes are an integral part of the consolidated financial statements.

Table of Contents

NEW YORK MORTGAGE TRUST, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollar amounts in thousands)

(unaudited)



	For the Nine Months Ended September 30,
	2015			2014
Cash Flows from Operating Activities:
Net income	$	73,806		$	94,215
Adjustments to reconcile net income to net cash provided by operating activities:
Net amortization	1,440			(2,883		)
Realized loss (gain) on investment securities and related hedges, net	3,062			(20,419		)
Realized gain on distressed residential mortgage loans	(31,514		)	(9,477		)
Unrealized loss on investment securities and related hedges, net	3,643			4,047
Gain on de-consolidation of multi-family loans held in securitization trusts and multi-family collateralized debt obligations	(1,483		)	—
Unrealized gain on loans and debt held in multi-family securitization trusts	(16,876		)	(43,060		)
Net decrease in loans held for sale	14			38
Loss on extinguishment of debt	—			3,397
Provision for loan losses	1,664			1,234
Income from investments in limited partnerships and limited liability companies	(8,603		)	(2,192		)
Distributions of income from investments in limited partnership and limited liability companies	6,199			1,019
Amortization of stock based compensation, net	721			929
Changes in operating assets and liabilities:
Receivables and other assets	8,331			(825		)
Accrued expenses and other liabilities and accrued expenses, related parties	(11,758		)	2,629
Net cash provided by operating activities	28,646			28,652
Cash Flows from Investing Activities:
Restricted cash	1,577			(19,754		)
Purchases of investment securities	(87,844		)	(20,273		)
Proceeds from sales of investment securities	67,775			41,442
Purchases of FHLBI stock	(5,445		)	—
Purchases of other assets	(29		)	(100		)
Funding of first mortgage loan	—			(1,142		)
Funding of mezzanine loans, equity and preferred equity investments	(43,800		)	(12,567		)
Proceeds from sale of mezzanine loans	—			5,590
Net (purchases) proceeds on other derivative instruments settled during the period	(5,820		)	4,360
Principal repayments received on residential mortgage loans held in securitization trusts	16,100			9,949
Principal repayments and proceeds from sales and refinancing of distressed residential mortgage loans	232,075			61,036
Principal repayments received on multi-family loans held in securitization trusts	57,421			50,195
Principal paydowns on investment securities - available for sale	79,055			75,140
Proceeds from sale of real estate owned	750			3,559
Purchases of residential mortgage loans and distressed residential mortgage loans	(97,654		)	(50,515		)
Proceeds from sales of loans held in multi-family securitization trusts	65,587			—
Net cash provided by investing activities	279,748			146,920
Cash Flows from Financing Activities:
Payments made on financing arrangements, net of FHLBI advances	(119,387		)	(163,244		)
Common stock issuance, net	31,832			185,734
Preferred stock issuance, net	86,862			—
Dividends paid on common stock	(87,061		)	(62,220		)
Dividends paid on preferred stock	(5,993		)	(4,359		)
Payments made on residential collateralized debt obligations	(16,519		)	(10,151		)
Payments made on multi-family collateralized debt obligations	(57,411		)	(53,543		)
Payments made on securitized debt	(92,514		)	(71,074		)
Net cash used in financing activities	(260,191		)	(178,857		)
Net Increase (Decrease) in Cash and Cash Equivalents	48,203			(3,285		)
Cash and Cash Equivalents - Beginning of Period	75,598			31,798
Cash and Cash Equivalents - End of Period	$	123,801		$	28,513

The accompanying notes are an integral part of the consolidated financial statements.

Table of Contents

NEW YORK MORTGAGE TRUST, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)

(Dollar amounts in thousands)

(unaudited)




Supplemental Disclosure:
Cash paid for interest	$	232,077	$	265,842
Cash paid for income taxes	$	2,720	$	5,741
Non-Cash Investment Activities:
Sales of investment securities not yet settled	$	1,480	$	—
Purchase of investment securities not yet settled	$	283,991	$	215,417
Deconsolidation of multi-family loans held in securitization trusts	$	1,075,529	$	—
Deconsolidation of multi-family collateralized debt obligations	$	1,009,942	$	—
Non-Cash Financing Activities:
Dividends declared on common stock to be paid in subsequent period	$	26,256	$	24,485
Dividends declared on preferred stock to be paid in subsequent period	$	3,225	$	1,453

The accompanying notes are an integral part of the consolidated financial statements.

Table of Contents

NEW YORK MORTGAGE TRUST, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2015

(unaudited)


1.	Organization

New York Mortgage Trust, Inc., together with its consolidated subsidiaries ("we," "our," "NYMT" or the “Company"), is a real estate investment trust, or REIT, in the business of acquiring, investing in, financing and managing primarily mortgage-related assets and financial assets. Our objective is to manage a portfolio of investments that will deliver stable distributions to our stockholders over diverse economic conditions. We intend to achieve this objective through a combination of net interest margin and net realized capital gains from our investment portfolio. Our portfolio includes investments in mortgage-related and financial assets, residential mortgage loans, including loans sourced from distressed markets, multi-family CMBS, mezzanine loans to and preferred equity investments in owners of multi-family properties, equity and debt securities issued by entities that invest in commercial real estate and commercial real estate-related debt investments, Agency RMBS consisting of fixed-rate, adjustable-rate and hybrid adjustable-rate RMBS and Agency IOs consisting of interest only and inverse interest-only RMBS that represent the right to the interest component of the cash flow from a pool of mortgage loans.

The Company conducts its business through the parent company, New York Mortgage Trust, Inc., and several subsidiaries, including special purpose subsidiaries established for residential loan and CMBS securitization purposes, taxable REIT subsidiaries ("TRSs") and qualified REIT subsidiaries ("QRSs"). The Company consolidates all of its subsidiaries under generally accepted accounting principles in the United States of America (“GAAP”).

The Company is organized and conducts its operations to qualify as a REIT for federal income tax purposes. As such, the Company will generally not be subject to federal income tax on that portion of its income that is distributed to stockholders if it distributes at least 90% of its REIT taxable income to its stockholders by the due date of its federal income tax return and complies with various other requirements.

Table of Contents


2.	Summary of Significant Accounting Policies

Definitions – The following defines certain of the commonly used terms in these financial statements: “RMBS” refers to residential adjustable-rate, hybrid adjustable-rate, fixed-rate, interest only and inverse interest only and principal only mortgage-backed securities; “Agency RMBS” refers to RMBS representing interests in or obligations backed by pools of mortgage loans issued or guaranteed by a federally chartered corporation (“GSE”), such as the Federal National Mortgage Association (“Fannie Mae”) or the Federal Home Loan Mortgage Corporation (“Freddie Mac”), or an agency of the U.S. government, such as the Government National Mortgage Association (“Ginnie Mae”); “non-Agency RMBS” refers to RMBS backed by prime jumbo mortgage loans; “IOs” refers collectively to interest only and inverse interest only mortgage-backed securities that represent the right to the interest component of the cash flow from a pool of mortgage loans; “POs” refers to mortgage-backed securities that represent the right to the principal component of the cash flow from a pool of mortgage loans; “Agency IOs” refers to an IO that represents the right to the interest component of the cash flows from a pool of residential mortgage loans issued or guaranteed by a GSE or an agency of the U.S. government; “ARMs” refers to adjustable-rate residential mortgage loans; “Prime ARM loans” and “residential securitized loans” each refer to prime credit quality residential ARM loans (“prime ARM loans”) held in securitization trusts; “Agency ARMs” refers to Agency RMBS comprised of adjustable-rate and hybrid adjustable-rate RMBS; “CMBS” refers to commercial mortgage-backed securities comprised of commercial mortgage pass-through securities, as well as IO or PO securities that represent the right to a specific component of the cash flow from a pool of commercial mortgage loans; “multi-family CMBS” refers to CMBS backed by commercial mortgage loans on multi-family properties; “CDOs” refers to collateralized debt obligations; and “CLO” refers to collateralized loan obligations.

Basis of Presentation – The accompanying condensed consolidated balance sheet as of December 31, 2014 has been derived from audited financial statements. The accompanying condensed consolidated balance sheet as of September 30, 2015 , the accompanying condensed consolidated statements of operations for the three and nine months ended September 30, 2015 and 2014 , the accompanying condensed consolidated statements of comprehensive income for the three and nine months ended September 30, 2015 and 2014 , the accompanying condensed consolidated statement of changes in stockholders’ equity for the nine months ended September 30, 2015 and the accompanying condensed consolidated statements of cash flows for the nine months ended September 30, 2015 and 2014 are unaudited. In our opinion, all adjustments (which include only normal recurring adjustments) necessary to present fairly the Company’s financial position, results of operations and cash flows have been made. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted in accordance with Article 10 of Regulation S-X and the instructions to Form 10-Q. These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2014 , as filed with the U.S. Securities and Exchange Commission (“SEC”). The results of operations for the three and nine months ended September 30, 2015 are not necessarily indicative of the operating results for the full year.

The accompanying condensed consolidated financial statements have been prepared on the accrual basis of accounting in accordance with GAAP. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Although the Company’s estimates contemplate current conditions and how it expects them to change in the future, it is reasonably possible that actual conditions could be different than anticipated in those estimates, which could materially impact the Company’s results of operations and its financial condition. Management has made significant estimates in several areas, including valuation of its CMBS investments, multi-family loans held in securitization trusts and multi-family CDOs, as well as, income recognition on distressed residential mortgage loans purchased at a discount.

Principles of Consolidation and Variable Interest Entities – The accompanying condensed consolidated financial statements of the Company include the accounts of all its subsidiaries which are majority-owned, controlled by the Company or a VIE where the Company is the primary beneficiary. All significant intercompany accounts and transactions have been eliminated in consolidation.

A VIE is an entity that lacks one or more of the characteristics of a voting interest entity. A VIE is defined as an entity in which equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties. The Company consolidates a VIE when it is the primary beneficiary of such VIE. As primary beneficiary, it has both the power to direct the activities that most significantly impact the economic performance of the VIE and a right to receive benefits or absorb losses of the entity that could be potentially significant to the VIE. The Company is required to reconsider its evaluation of whether to consolidate a VIE each reporting period, based upon changes in the facts and circumstances pertaining to the VIE.

Table of Contents

Investment Securities Available for Sale – The Company's investment securities, where the fair value option has not been elected and which are reported at fair value with unrealized gains and losses reported in Other Comprehensive Income (“OCI”), include Agency RMBS, non-Agency RMBS and CLOs. The Company has elected the fair value option for its Agency IOs, U.S. Treasury securities, certain Agency ARMs and Agency Fixed Securities within the Agency IO portfolio, which measures unrealized gains and losses through earnings in the accompanying condensed consolidated statements of operations. The fair value option was elected for these investment securities to mitigate earnings volatility by better matching the accounting for these investment securities with the related derivative instruments within the Agency IO portfolio. The derivative instruments within the Agency IO portfolio are not designated as hedging instruments for accounting purposes.

The Company generally intends to hold its investment securities until maturity; however, from time to time, it may sell any of its securities as part of the overall management of its business. As a result, our investment securities are classified as available for sale securities.

Realized gains and losses recorded on the sale of investment securities available for sale are based on the specific identification method and included in realized gain (loss) on investment securities and related hedges in the accompanying condensed consolidated statements of operations. Purchase premiums or discounts on investment securities are amortized or accreted to interest income over the estimated life of the investment securities using the effective yield method. Adjustments to amortization are made for actual prepayment activity.

The Company accounts for debt securities that are of high credit quality (generally those rated AA or better by a Nationally Recognized Statistical Rating Organization, or NRSRO), at date of acquisition in accordance with Accounting Standards Codification (“ASC”) 320-10. The Company accounts for debt securities that are not of high credit quality (i.e., those whose risk of loss is less than remote) or securities that can be contractually prepaid such that we would not recover our initial investment at the date of acquisition in accordance with ASC 325-40. The Company considers credit ratings, the underlying credit risk and other market factors in determining whether the debt securities are of high credit quality; however, securities rated lower than AA or an equivalent rating are not considered of high credit quality and are accounted for in accordance with ASC 325-40. If ratings are inconsistent among NRSROs, the Company uses the lower rating in determining whether the securities are of high credit quality.

The Company assesses its impaired securities on at least a quarterly basis and designates such impairments as either “temporary” or “other-than-temporary” by applying the guidance prescribed in ASC Topic 320-10. When the fair value of an investment security is less than its amortized cost as of the reporting balance sheet date, the security is considered impaired. If the Company intends to sell an impaired security, or it is more likely than not that it will be required to sell the impaired security before its anticipated recovery, then it must recognize an other-than-temporary impairment through earnings equal to the entire difference between the investment’s amortized cost and its fair value as of the balance sheet date. If the Company does not expect to sell an other-than-temporarily impaired security, only the portion of the other-than-temporary impairment related to credit losses is recognized through earnings with the remainder recognized as a component of other comprehensive income (loss) on the accompanying condensed consolidated balance sheets. Impairments recognized through other comprehensive income (loss) do not impact earnings. Following the recognition of an other-than-temporary impairment through earnings, a new cost basis is established for the security, which may not be adjusted for subsequent recoveries in fair value through earnings. However, other-than-temporary impairments recognized through earnings may be accreted back to the amortized cost basis of the security on a prospective basis through interest income. The determination as to whether an other-than-temporary impairment exists and, if so, the amount considered other-than-temporarily impaired is subjective, as such determinations are based on both factual and subjective information available at the time of assessment as well the Company’s estimates of the future performance and cash flow projections. As a result, the timing and amount of other-than-temporary impairments constitute material estimates that are susceptible to significant change.

In determining the other-than temporary impairment related to credit losses for securities that are not of high credit quality, the Company compares the present value of the remaining cash flows expected to be collected at the purchase date (or last date previously revised) against the present value of the cash flows expected to be collected at the current financial reporting date. The Company considers information available about the past and expected future performance of underlying mortgage loans, including timing of expected future cash flows, prepayment rates, default rates, loss severities and delinquency rates.

Table of Contents

Investment Securities Available for Sale Held in Securitization Trusts – The Company’s investment securities available for sale held in securitization trusts as of September 30, 2015 and December 31, 2014 are comprised of multi-family CMBS consisting of PO securities that represent the first loss tranche of the securitizations from which they were issued, or “first loss tranche”, and certain IOs issued from two Freddie Mac-sponsored multi-family K-Series securitizations. These securities are reported at fair value with unrealized gains and losses reported in OCI. Realized gains and losses recorded on the sale of investment securities available for sale held in securitization trusts are based on the specific identification method and included in realized gain (loss) on sale of securities and related hedges in the accompanying condensed consolidated statements of operations. Purchase premiums or discounts are amortized or accreted to interest income over the estimated life of the investment securities using the effective yield method.

Residential Mortgage Loans Held in Securitization Trusts – Residential mortgage loans held in securitization trusts are comprised of certain ARM loans transferred to Consolidated VIEs that have been securitized into sequentially rated classes of beneficial interests. The Company accounted for these securitization trusts as financings which are consolidated into the Company’s financial statements. Residential mortgage loans held in securitization trusts are carried at their unpaid principal balances, net of unamortized premium or discount, unamortized loan origination costs and allowance for loan losses. Interest income is accrued and recognized as revenue when earned according to the terms of the mortgage loans and when, in the opinion of management, it is collectible. The accrual of interest on loans is discontinued when, in management’s opinion, the interest is not collectible in the normal course of business, but in no case when payment becomes greater than 90 days delinquent. Loans return to accrual status when principal and interest become current and are anticipated to be fully collectible.

We establish an allowance for loan losses based on management's judgment and estimate of credit losses inherent in our portfolio of residential mortgage loans held in securitization trusts. Estimation involves the consideration of various credit-related factors, including but not limited to, macro-economic conditions, current housing market conditions, loan-to-value ratios, delinquency status, historical credit loss severity rates, purchased mortgage insurance, the borrower's current economic condition and other factors deemed to warrant consideration. Additionally, we look at the balance of any delinquent loan and compare that to the current value of the collateralizing property. We utilize various home valuation methodologies including appraisals, broker pricing opinions, internet-based property data services to review comparable properties in the same area or consult with a real estate agent in the property's area.

Acquired Distressed Residential Mortgage Loans – Distressed residential mortgage loans held in securitization trusts are comprised of pools of fixed and adjustable rate residential mortgage loans acquired by the Company at a discount (that is due, in part, to the credit quality of the borrower). Distressed residential mortgage loans held in securitization trusts are distressed residential mortgage loans transferred to Consolidated VIEs that have been securitized into beneficial interests. The Company accounted for these securitization trusts as financings which are consolidated into the Company’s financial statements.

The Company considers the purchase price for the acquired distressed residential mortgage loans to be at fair value at the date of acquisition. These acquired distressed residential mortgage loans were initially recorded at fair value with no allowance for loan losses.

Acquired distressed residential mortgage loans that have evidence of deteriorated credit quality at acquisition are accounted for under ASC Subtopic 310-30, "Loans and Debt Securities Acquired with Deteriorated Credit Quality" ("ASC 310-30"). Under ASC 310-30, the acquired loans may be accounted for individually or aggregated and accounted for as a pool of loans if the loans being aggregated have common risk characteristics. A pool is accounted for as a single asset with a single composite interest rate and an expectation of aggregate cash flows. Once a pool is assembled, it is treated as if it was one loan for purposes of applying the accounting guidance

Under ASC 310-30, the excess of cash flows expected to be collected over the carrying amount of the loans, referred to as the “accretable yield,” is accreted into interest income over the life of the loans in each pool or individually using a level yield methodology. Accordingly, our acquired distressed residential mortgage loans accounted for under ASC 310-30 are not subject to classification as nonaccrual classification in the same manner as our residential mortgage loans that were not distressed when acquired by us. Rather, interest income on acquired distressed residential mortgage loans relates to the accretable yield recognized at the pool level or on an individual loan basis, and not to contractual interest payments received at the loan level. The difference between contractually required principal and interest payments and the cash flows expected to be collected, referred to as the “nonaccretable difference,” includes estimates of both the impact of prepayments and expected credit losses over the life of the individual loan, or the pool (for loans grouped into a pool).

Table of Contents

The Company monitors actual cash collections against its expectations, and revised cash flow estimates are prepared as necessary. These estimates incorporate assumptions regarding default rates, loss severities, value of the underlying real estate securing the loans, the amounts and timing of prepayments and other factors that reflect then-current market conditions. A decrease in expected cash flows in subsequent periods may indicate that the loan pool or individual loan, as applicable, is impaired thus requiring the establishment of an allowance for loan losses by a charge to the provision for loan losses. An increase in expected cash flows in subsequent periods initially reduces any previously established allowance for loan losses by the increase in the present value of cash flows expected to be collected, and results in a recalculation of the amount of accretable yield for the loan pool. The adjustment of accretable yield due to an increase in expected cash flows is accounted for prospectively as a change in estimate. The additional cash flows expected to be collected are reclassified from the nonaccretable difference to the accretable yield, and the amount of periodic accretion is adjusted accordingly over the remaining life of the loans in the pool or individual loan, as applicable. The impacts of (i) prepayments, (ii) changes in variable interest rates, and (iii) any other changes in the timing of expected cash flows are recognized prospectively as adjustments to interest income.

An acquired distressed residential mortgage loan may be resolved either through receipt of payment (in full or in part) from the borrower, the sale of the loan to a third party, or foreclosure of the collateral. For acquired distressed residential mortgage loans held in pools, in the event of a sale of the loan, a gain or loss on sale is recognized and reported based on the difference between the sales proceeds and the carrying amount of the acquired distressed residential mortgage loan. In the case of a foreclosure, an individual loan is removed from the pool at the fair value of the underlying collateral less costs to sell. For loans satisfied by payment in full, the loan is removed from the pool. The Company uses the specific allocation method for the removal of loans as the estimated cash flows and related carrying amount for each individual loan are known. In these cases, the remaining accretable yield is unaffected and any material change in remaining effective yield caused by the removal of the loan from the pool is addressed by the re-assessment of the estimate of cash flows for the pool prospectively. Acquired distressed residential mortgage loans subject to modification are not removed from the pool even if those loans would otherwise be considered troubled debt restructurings because the pool, and not the individual loan, represents the unit of account.

For individual loans not accounted for in pools that are sold or satisfied by payment in full, a gain or loss on sale is recognized and reported based on the difference between the sales proceeds and the carrying amount of the acquired distressed residential mortgage loan. In the case of a foreclosure, the loss is recognized if the carrying value exceeds the fair value of the collateral (less costs to sell). A gain is not recognized if the fair value of collateral (less costs to sell) exceeds the carrying value.

Multi-Family Loans Held in Securitization Trusts – Multi-family loans held in securitization trusts are comprised of multi-family mortgage loans held in five and six Freddie Mac-sponsored multi-family K-Series securitizations (the “Consolidated K-Series”) as of September 30, 2015 and December 31, 2014 , respectively. Based on a number of factors, we determined that we were the primary beneficiary of each VIE within the Consolidated K-Series, met the criteria for consolidation and, accordingly, have consolidated these Freddie Mac-sponsored multi-family K-Series securitizations, including their assets, liabilities, income and expenses in our financial statements. The Company has elected the fair value option on each of the assets and liabilities held within the Consolidated K-Series, which requires that changes in valuations in the assets and liabilities of the Consolidated K-Series be reflected in the Company's accompanying condensed consolidated statement of operations, as the Company believes this accounting treatment more accurately and consistently reflects its results of operations.

Interest income is accrued and recognized as revenue when earned according to the terms of the mortgage loans and when, in the opinion of management, it is collectible. The accrual of interest on loans is discontinued when, in management’s opinion, the interest is not collectible in the normal course of business, but in no case when payment becomes greater than 90 days delinquent. Loans return to accrual status when principal and interest become current and are anticipated to be fully collectible.

Mezzanine Loan and Preferred Equity Investments – The Company invests in mezzanine loans and preferred equity of entities that have significant real estate assets. The mezzanine loan is secured by a pledge of the borrower’s equity ownership in the property. Unlike a mortgage, this loan does not represent a lien on the property. Therefore, it is always junior and subordinate to any first-lien as well as second liens, if applicable, on the property. These loans are senior to any preferred equity or common equity interests. Purchasers of mezzanine loans benefit from a right to foreclose on the ownership equity in a more efficient manner than senior mortgage debt.

A preferred equity investment is an equity investment in the entity that owns the underlying property. Preferred equity is not secured by the underlying property, but holders have priority relative to common equity holders on cash flow distributions and proceeds from capital events. In addition, preferred equity holders may be able to enhance their position and protect their equity position with covenants that limit the entity’s activities and grant the holder the exclusive right to control the property after an event of default.

Table of Contents

Mezzanine loans and preferred equity investments, where the risks and payment characteristics are equivalent to mezzanine loans, are accounted for as loans held for investment and are stated at unpaid principal balance, adjusted for any unamortized premium or discount, deferred fees or expenses, net of valuation allowances, and are included in receivables and other assets. We accrete or amortize any discounts or premiums over the life of the related loan receivable utilizing the effective interest method or straight line-method, if the result is not materially different. We evaluate the collectibility of both interest and principal of each of our loans, if circumstances warrant, to determine whether they are impaired. A loan is impaired when, based on current information and events, it is probable that we will be unable to collect all amounts due according to the existing contractual terms. When a loan is impaired, the amount of the loss accrual is calculated by comparing the carrying amount of the investment to the estimated fair value of the loan or, as a practical expedient, to the value of the collateral if the loan is collateral dependent.

Mezzanine loans and preferred equity investments where the risks and payment characteristics are equivalent to an equity investment are accounted for using the equity method of accounting. See “ Investment in Limited Partnership and Limited Liability Companies. ” The mezzanine loans and preferred equity investments are included in receivables and other assets.

Mortgage Loans Held for Investment – Mortgage loans held for investment are stated at unpaid principal balance, adjusted for any unamortized premium or discount, deferred fees or expenses, net of valuation allowances, and are included in receivables and other assets. Interest income is accrued on the principal amount of the loan based on the loan’s contractual interest rate. Amortization of premiums and discounts is recorded using the effective yield method. Interest income, amortization of premiums and discounts and prepayment fees are reported in interest income. A loan is considered to be impaired when it is probable that based upon current information and events, the Company will be unable to collect all amounts due under the contractual terms of the loan agreement. Based on the facts and circumstances of the individual loans being impaired, loan specific valuation allowances are established for the excess carrying value of the loan over either: (i) the present value of expected future cash flows discounted at the loan’s original effective interest rate, (ii) the estimated fair value of the loan’s underlying collateral if the loan is in the process of foreclosure or otherwise collateral dependent, or (iii) the loan’s observable market price.

Investments in Limited Partnership and Limited Liability Companies – In circumstances where the Company has a non-controlling interest but either owns a significant interest or is able to exert influence over the affairs of the enterprise, the Company utilizes the equity method of accounting. Under the equity method of accounting, the initial investment is increased each period for additional capital contributions and a proportionate share of the entity’s earnings or preferred return and decreased for cash distributions and a proportionate share of the entity’s losses. Where the Company is not required to fund additional losses, the Company does not continue to record its proportionate share of the entity’s losses such that its investment balance would go below zero.

Management periodically reviews its investments for impairment based on projected cash flows from the entity over the holding period. When any impairment is identified, the investments are written down to recoverable amounts.

Cash and Cash Equivalents – Cash and cash equivalents include cash on hand, amounts due from banks and overnight deposits. The Company maintains its cash and cash equivalents in highly rated financial institutions, and at times these balances exceed insurable amounts.

Receivables and Other Assets – Receivables and other assets as of September 30, 2015 and December 31, 2014 include restricted cash held by third parties of $52.7 million and $54.2 million , respectively. Included in restricted cash is $23.9 million and $40.6 million held in our Agency IO portfolio to be used for trading purposes and $12.1 million and $11.4 million held by counterparties as collateral for hedging instruments as of September 30, 2015 and December 31, 2014 , respectively. Interest receivable on multi-family loans held in securitization trusts is also included in the amounts of $23.9 million and $29.8 million as of September 30, 2015 and December 31, 2014 , respectively.

Financing Arrangements, Portfolio Investments – The Company finances its Agency RMBS using repurchase agreements and Federal Home Loan Bank advances. Under a repurchase agreement, an asset is sold to a counterparty to be repurchased at a future date at a predetermined price, which represents the original sales price plus interest. The Company accounts for these repurchase agreements as financings under ASC 860, Transfers and Servicing . Under ASC 860, for these transactions to be treated as financings, they must be separate transactions and not linked. If the Company finances the purchase of its securities with repurchase agreements with the same counterparty from which the securities are purchased and both transactions are entered into contemporaneously or in contemplation of each other, the transactions are presumed under GAAP to be part of the same arrangement, or a "Linked Transaction," unless certain criteria are met. None of the Company’s repurchase agreements are accounted for as linked transactions because they met the applicable criteria in accordance with ASC 860-10-40.

Table of Contents

On February 20, 2015, our wholly-owned subsidiary, Great Lakes Insurance Holdings LLC (“GLIH”), became a member of the Federal Home Loan Bank of Indianapolis (“FHLBI”). As a member of the FHLBI, GLIH has access to a variety of products and services offered by the FHLBI, including secured advances. As of September 30, 2015 , GLIH had $121 million in outstanding secured advances from FHLBI, which are included on the Company’s accompanying condensed balance sheets in financing arrangements, portfolio investments.

Financing Arrangements, Distressed Residential Mortgage Loans – The Company finances a portion of its distressed residential mortgage loans through a repurchase agreement, expiring within one year . The borrowing under the repurchase agreement bears an interest rate of a specified margin over one-month LIBOR. The repurchase agreement is treated as a collateralized financing transaction and is carried at the contractual amounts, as specified in the respective agreement. Costs related to the establishment of the repurchase agreement which include underwriting, legal, accounting and other fees are reflected as deferred charges. Such costs are included on the Company’s accompanying condensed consolidated balance sheets in receivables and other assets in the amount of $0.4 million as of September 30, 2015 and $1.7 million as of December 31, 2014 . These deferred charges are amortized as an adjustment to interest expense using the effective interest method, or straight line-method, if the result is not materially different.

Residential Collateralized Debt Obligations (“Residential CDOs”) – We use Residential CDOs to permanently finance our residential mortgage loans held in securitization trusts. For financial reporting purposes, the ARM loans held as collateral are recorded as assets of the Company and the Residential CDOs are recorded as the Company’s debt. The Company has completed four residential mortgage loan securitizations since inception. The first three were accounted for as a permanent financing while the fourth was accounted for as a sale and accordingly, is not included in the Company’s accompanying condensed consolidated financial statements.

Multi-Family Collateralized Debt Obligations (“Multi-Family CDOs”) – We consolidated the Consolidated K-Series including their debt, referred to as Multi-Family CDOs, in our financial statements. The Multi-Family CDOs permanently finance the multi-family mortgage loans held in the Consolidated K-Series securitizations. For financial reporting purposes, the loans held as collateral are recorded as assets of the Company and the Multi-Family CDOs are recorded as the Company’s debt. We refer to both the Residential CDOs and Multi-Family CDOs as CDOs in this report.

Securitized Debt – Securitized Debt represents third-party liabilities of Consolidated VIEs and excludes liabilities of the VIEs acquired by the Company that are eliminated on consolidation. The Company has entered into several financing transactions that resulted in the Company consolidating as VIEs the special purpose entities (the “SPEs”) that were created to facilitate the transactions and to which underlying assets in connection with the financing were transferred. The Company engaged in these transactions primarily to obtain permanent or longer term financing on a portion of its multi-family CMBS and acquired distressed residential mortgage loans.

Costs related to issuance of securitized debt which include underwriting, rating agency, legal, accounting and other fees are reflected as deferred charges. Such costs are included on the Company’s accompanying condensed consolidated balance sheets in receivables and other assets in the amount of $1.3 million and $2.2 million as of September 30, 2015 and December 31, 2014 , respectively. These deferred charges are amortized as an adjustment to interest expense using the effective interest method, or straight line-method, if the result is not materially different.

Derivative Financial Instruments – The Company has developed risk management programs and processes, which include investments in derivative financial instruments designed to manage interest rate and prepayment risk associated with its securities investment activities.

Derivative instruments contain an element of risk in the event that the counterparties may be unable to meet the terms of such agreements. The Company minimizes its risk exposure by limiting the counterparties with which it enters into contracts to banks and investment banks who meet established credit and capital guidelines.

The Company invests in To-Be-Announced securities (“TBAs”) through its Agency IO portfolio. TBAs are forward-settling purchases and sales of Agency RMBS where the underlying pools of mortgage loans are “To-Be-Announced.” Pursuant to these TBA transactions, we agree to purchase or sell, for future settlement, Agency RMBS with certain principal and interest terms and certain types of underlying collateral, but the particular Agency RMBS to be delivered is not identified until shortly before the TBA settlement date. For TBA contracts that we have entered into, we have not asserted that physical settlement is probable, therefore we have not designated these forward commitments as hedging instruments. Realized and unrealized gains and losses associated with these TBAs are recognized through earnings as other income (expense) in the condensed consolidated statements of operations.

Table of Contents

For derivative instruments that are designated and qualify as a cash flow hedge, the effective portion of the gain or loss on the derivative instrument is reported as a component of OCI and reclassified into earnings in the same period or periods during which the hedged transaction affects earnings. The remaining gain or loss on the derivative instruments in excess of the cumulative change in the present value of future cash flows of the hedged item, if any, is recognized in current earnings during the period of change.

For instruments that are not designated or qualify as a cash flow hedge, such as our use of U.S. Treasury securities or financial futures and options on financial futures contracts, any realized and unrealized gains and losses associated with these instruments are recognized through earnings as other income (expense) in the condensed consolidated statements of operations.

Termination of Hedging Relationships – The Company employs risk management monitoring procedures to ensure that the designated hedging relationships are demonstrating, and are expected to continue to demonstrate, a high level of effectiveness. Hedge accounting is discontinued on a prospective basis if it is determined that the hedging relationship is no longer highly effective or expected to be highly effective in offsetting changes in fair value of the hedged item.

Additionally, the Company may elect to un-designate a hedge relationship during an interim period and re-designate upon the rebalancing of a hedge profile and the corresponding hedge relationship. When hedge accounting is discontinued, the Company continues to carry the derivative instruments at fair value with changes recorded in current earnings.

Revenue Recognition – Interest income on our investment securities and on our mortgage loans is accrued based on the outstanding principal balance and their contractual terms. Premiums and discounts associated with investment securities and mortgage loans at the time of purchase or origination are amortized into interest income over the life of such securities using the effective yield method. Adjustments to amortization are made for actual prepayment activity.

Interest income on our credit sensitive securities, such as our CLOs and certain of our CMBS that were purchased at a discount to par value, is recognized based on the security’s effective interest rate. The effective interest rate on these securities is based on management’s estimate from each security of the projected cash flows, which are estimated based on the Company’s assumptions related to fluctuations in interest rates, prepayment speeds and the timing and amount of credit losses. On at least a quarterly basis, the Company reviews and, if appropriate, makes adjustments to its cash flow projections based on input and analysis received from external sources, internal models, and its judgment about interest rates, prepayment rates, the timing and amount of credit losses, and other factors. Changes in cash flows from those originally projected, or from those estimated at the last evaluation, may result in a prospective change in the yield/interest income recognized on these securities.

Based on the projected cash flows from the Company’s first loss tranche PO multi-family CMBS purchased at a discount to par value, a portion of the purchase discount is designated as non-accretable purchase discount or credit reserve, which partially mitigates the Company’s risk of loss on the mortgages collateralizing such multi-family CMBS, and is not expected to be accreted into interest income. The amount designated as a credit reserve may be adjusted over time, based on the actual performance of the security, its underlying collateral, actual and projected cash flow from such collateral, economic conditions and other factors. If the performance of a security with a credit reserve is more favorable than forecasted, a portion of the amount designated as credit reserve may be accreted into interest income over time. Conversely, if the performance of a security with a credit reserve is less favorable than forecasted, the amount designated as credit reserve may be increased, or impairment charges and write-downs of such securities to a new cost basis could result.

With respect to interest rate swaps that have not been designated as hedges, any net payments under, or fluctuations in the fair value of, such swaps will be recognized in current earnings.

See “ Acquired Distressed Residential Mortgage Loans” for a description of our revenue recognition policy for acquired distressed residential mortgage loans.

Manager Compensation - We are a party to separate investment management agreements with Headlands Asset Management LLC (“Headlands”), The Midway Group, LP (“Midway”) and RiverBanc LLC (“RiverBanc”), with Headlands providing investment management services with respect to our investments in certain distressed residential mortgage loans, Midway providing investment management services with respect to our investments in Agency IOs, and RiverBanc providing investment management services with respect to our investments in multifamily CMBS and certain commercial real estate-related debt investments. These investment management agreements provide for the payment to our investment managers of a management fee, incentive fee and reimbursement of certain operating expenses, which are accrued and expensed during the period for which they are earned or incurred.

Table of Contents

Other Comprehensive Income (Loss) – The Company’s comprehensive income/(loss) available to common stockholders includes net income, the change in net unrealized gains/(losses) on its available for sale securities and its derivative hedging instruments, currently comprised of interest rate swaps, (to the extent that such changes are not recorded in earnings), adjusted by realized net gains/(losses) reclassified out of accumulated other comprehensive income/(loss) for available for sale securities and is reduced by dividends declared on the Company’s preferred stock.

Employee Benefits Plans – The Company sponsors a defined contribution plan (the “Plan”) for all eligible domestic employees. The Plan qualifies as a deferred salary arrangement under Section 401(k) of the Internal Revenue Code of 1986, as amended (the “Internal Revenue Code”). The Company made no contributions to the Plan for the three and nine months ended September 30, 2015 and 2014 .

Stock Based Compensation – Compensation expense for equity based awards and stock issued for services are recognized over the vesting period of such awards and services based upon the fair value of the award at the grant date.

The Company has awarded restricted stock to eligible employees and officers as part of their compensation. Compensation expense for awarded restricted stock is based on the grant date fair value of the stock and is recognized over the vesting period.

In May 2015, the Company granted certain Performance Share Awards (“PSAs”) which cliff vest after a three-year period, subject to the achievement of certain performance criteria based on a formula tied to the Company’s achievement of three-year total stockholder return (“TSR”) and the Company’s TSR relative to the TSR of certain peer companies. The feature in this award constitutes a “market condition” which impacts the amount of compensation expense recognized for these awards. The grant date fair values of PSAs were determined through Monte-Carlo simulation analysis.

Income Taxes – The Company operates in such a manner so as to qualify as a REIT under the requirements of the Internal Revenue Code. Requirements for qualification as a REIT include various restrictions on ownership of the Company’s stock, requirements concerning distribution of taxable income and certain restrictions on the nature of assets and sources of income. A REIT must distribute at least 90% of its taxable income to its stockholders, of which 85% plus any undistributed amounts from the prior year must be distributed within the taxable year in order to avoid the imposition of an excise tax. Distribution of the remaining balance may extend until timely filing of the Company’s tax return in the subsequent taxable year. Qualifying distributions of taxable income are deductible by a REIT in computing taxable income.

Certain activities of the Company are conducted through TRSs and therefore are subject to federal and various state and local income taxes. Accordingly, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

ASC 740, Income Taxes , provides guidance for how uncertain tax positions should be recognized, measured, presented, and disclosed in the financial statements. ASC 740 requires the evaluation of tax positions taken or expected to be taken in the course of preparing the Company’s tax returns to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. In situations involving uncertain tax positions related to income tax matters, we do not recognize benefits unless it is more likely than not that they will be sustained. ASC 740 was applied to all open taxable years as of the effective date. Management’s determinations regarding ASC 740 may be subject to review and adjustment at a later date based on factors including, but not limited to, an ongoing analysis of tax laws, regulations and interpretations thereof. The Company will recognize interest and penalties, if any, related to uncertain tax positions as income tax expense.

Earnings Per Share – Basic earnings per share excludes dilution and is computed by dividing net income available to common stockholders by the weighted-average number of shares of common stock outstanding for the period. Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the Company.

Segment Reporting – ASC 280, Segment Reporting, is the authoritative guidance for the way public entities report information about operating segments in their annual financial statements. We are a REIT focused on the business of acquiring, investing in, financing and managing primarily mortgage-related and financial assets, and currently operate in only one reportable segment.

Table of Contents

Summary of Recent Accounting Pronouncements

Receivables (ASC 310)

In April 2014, the FASB issued ASU 2014-04, Receivables—Troubled Debt Restructurings by Creditors (Subtopic 310-40)—Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure (“ASU 2014-04”). The amendments of this ASU are intended to clarify when a creditor should be considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan such that the loan should be derecognized and the real estate recognized. In addition, the amendments clarify that if an in substance repossession or foreclosure occurs, then a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either: (1) the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure, or (2) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. ASU 2014-04 became effective for the Company beginning January 1, 2015. The adoption of ASU 2014-04 did not have a material effect on our financial condition, results of operations and disclosures.

Transfers and Servicing (ASC 860)

In June 2014, the FASB issued ASU 2014-11, Transfers and Servicing: Repurchase-to-Maturity Transaction, Repurchase Financings, and Disclosures (“ASU 2014-09”). This guidance requires repurchase-to-maturity transactions to be accounted for as secured borrowings as if the transferor retains effective control, even though the transferred financial assets are not returned to the transferor at settlement. ASU 2014-09 also eliminates existing guidance for repurchase financings and requires instead that entities consider the initial transfer and the related repurchase agreement separately when applying the derecognition requirements of ASC 860, Transfers and Servicing. New disclosures will be required for (1) certain transactions accounted for as secured borrowings, and (2) transfers accounted for as sales when the transferor also retains substantially all of the exposure to the economic return on the transferred financial assets throughout the term of the transaction. ASU 2014-09 became effective for the Company beginning January 1, 2015. The adoption of ASU 2014-11 did not have a significant effect on our financial condition, results of operations and disclosures.

Revenue Recognition (Topic 606)

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”). This guidance creates a new, principle-based revenue recognition framework that will affect nearly every revenue-generating entity. ASU 2014-09 also creates a new topic in the Codification, Topic 606 (“ASC 606”). In addition to superseding and replacing nearly all existing U.S. GAAP revenue recognition guidance, including industry-specific guidance, ASC 606 does the following: (1) establishes a new control-based revenue recognition model; (2) changes the basis for deciding when revenue is recognized over time or at a point in time; (3) provides new and more detailed guidance on specific aspects of revenue recognition; and (4) expands and improves disclosures about revenue. In August 2015, the FASB issued ASU 2015-14 that defers the effective date of ASU 2014-09 for public business entities for annual reporting periods beginning after December 15, 2017, including interim periods therein. Early application is not permitted for public business entities. The Company is currently assessing the impact of this guidance.

Consolidation (Topic 810)

In August 2014, the FASB issued ASU 2014-13, Measuring the Financial Assets and the Financial Liabilities of a Consolidated Collateralized Financing Entity (“ASU 2014-13”). For entities that consolidate a collateralized financing entity within the scope of this update, an option to elect to measure the financial assets and the financial liabilities of that collateralized financing entity using either the measurement alternative included in this Update or Topic 820 on fair value measurement is provided. The guidance is effective for fiscal years beginning after December 15, 2015, and the interim periods within those fiscal years. Early adoption is permitted as of the beginning of an annual period. We do not expect the adoption of ASU 2014-13 to have a significant effect on our financial condition, results of operations and disclosures.

In February 2015, the FASB issued ASU 2015-02, Amendments to the Consolidation Analysis (“ASU 2015-02”). The update is intended to improve targeted areas of consolidation guidance for legal entities such as limited partnerships, limited liability corporations, and securitization structures (collateralized debt obligations, collateralized loan obligations, and mortgage-backed security transactions). The guidance is effective for fiscal years beginning after December 31, 2015 , and the interim periods within those fiscal years. Early adoption is permitted as of the beginning of an annual period. The Company is currently assessing the impact of this guidance.

Table of Contents

Interest - Imputation of Interest (Topic 835)

In April 2015, the FASB issued ASU 2015-03, Interest - Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs (“ASU 2015-03”). The amendments in ASU 2015-03 are intended to simplify the presentation of debt issuance costs. These amendments require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The guidance in ASU 2015-03 does not address presentation or subsequent measurement of debt issuance costs related to line-of-credit arrangements. Given the absence of authoritative guidance within ASU 2015-03 for debt issuance costs related to line-of-credit arrangements, the SEC staff stated that they would not object to an entity deferring and presenting debt issuance costs as an asset and subsequently amortizing the deferred debt issuance costs ratably over the term of the line-of-credit arrangement, regardless of whether there are any outstanding borrowings on the line-of-credit arrangement. ASU 2015-15 adds these SEC comments to the "S" section of the Codification. The guidance is effective for financial statements issued for fiscal years beginning after December 31, 2015 , and interim periods within those fiscal years. We do not expect the adoption of ASU 2015-03 to have a significant effect on our financial condition, results of operations and disclosures.

Table of Contents


3.	Investment Securities Available For Sale

Investment securities available for sale consisted of the following as of September 30, 2015 and December 31, 2014 (dollar amounts in thousands):



	September 30, 2015									December 31, 2014
	Amortized Cost		Unrealized					Fair Value		Amortized Cost		Unrealized					Fair Value
	Amortized Cost		Gains		Losses			Fair Value		Amortized Cost		Gains		Losses			Fair Value
Agency RMBS ⁽¹⁾ :
Agency ARMs
Freddie Mac	$	61,303	$	67	$	(268	)	$	61,102	$	57,597	$	55	$	(488	)	$	57,164
Fannie Mae	99,287		88		(595		)	98,780		113,192		81		(1,037		)	112,236
Ginnie Mae	3,087		8		(14		)	3,081		12,552		—		(259		)	12,293
Total Agency ARMs	163,677		163		(877		)	162,963		183,341		136		(1,784		)	181,693
Agency Fixed Rate
Freddie Mac	33,186		—		(413		)	32,773		37,800		—		(629		)	37,171
Fannie Mae	396,470		—		(7,921		)	388,549		451,694		—		(10,184		)	441,510
Ginnie Mae	12,256		6		(309		)	11,953		—		—		—			—
Total Agency Fixed Rate	441,912		6		(8,643		)	433,275		489,494		—		(10,813		)	478,681
Agency IOs ⁽¹⁾
Freddie Mac	35,144		852		(5,013		)	30,983		38,844		273		(5,779		)	33,338
Fannie Mae	44,599		646		(5,846		)	39,399		53,666		741		(6,388		)	48,019
Ginnie Mae	60,383		779		(6,277		)	54,885		42,991		310		(5,527		)	37,774
Total Agency IOs	140,126		2,277		(17,136		)	125,267		135,501		1,324		(17,694		)	119,131
Total Agency RMBS	745,715		2,446		(26,656		)	721,505		808,336		1,460		(30,291		)	779,505
Non-Agency RMBS	1,815		56		(255		)	1,616		2,061		69		(191		)	1,939
U.S. Treasury securities	10,113		—		(7		)	10,106		—		—		—			—
CLOs	—		—		—			—		26,140		9,063		—			35,203
Total investment securities available for sale	$	757,643	$	2,502	$	(26,918	)	$	733,227	$	836,537	$	10,592	$	(30,482	)	$	816,647
CMBS	$	28,031	$	12,577	$	—		$	40,608	$	26,193	$	12,401	$	—		$	38,594
Total investment securities available for sale held in securitization trusts	$	28,031	$	12,577	$	—		$	40,608	$	26,193	$	12,401	$	—		$	38,594

⁽¹⁾ Included in investment securities available for sale are Agency IOs, Agency RMBS and U.S. Treasury securities managed by Midway that are measured at fair value through earnings.

During the three and nine months ended September 30, 2015 the Company received proceeds of approximately $33.3 million and $67.8 million respectively, realizing approximately a loss of $0.1 million and a gain of $3.1 million . During the three and nine months ended September 30, 2014, the Company received proceeds of approximately $41.4 million , realizing $16.5 million of net gains, from the sale of investment securities available for sale.

Actual maturities of our available for sale securities are generally shorter than stated contractual maturities (which range up to 30 years ), as they are affected by the contractual lives of the underlying mortgages, periodic payments and prepayments of principal. As of September 30, 2015 and December 31, 2014 , based on management’s estimates using the three month historical constant prepayment rate (“CPR”), the weighted average life of the Company’s available for sale securities portfolio was approximately 4.12 and 4.95 years, respectively.

Table of Contents

The following table sets forth the weighted average lives our investment securities available for sale as of September 30, 2015 and December 31, 2014 (dollar amounts in thousands):



Weighted Average Life	September 30, 2015		December 31, 2014
0 to 5 years	$	540,758	$	393,080
Over 5 to 10 years	162,765		365,386
10+ years	29,704		58,181
Total	$	733,227	$	816,647

The following tables set forth the stated reset periods of our investment securities available for sale and investment securities available for sale held in securitization trusts at September 30, 2015 and December 31, 2014 at carrying value (dollar amounts in thousands):



	September 30, 2015								December 31, 2014
	Less than 6 months		6 to 24 months		More than 24 months		Total		Less than 6 months		6 to 24 months		More than 24 months		Total
Agency RMBS	$	140,615	$	30,418	$	550,472	$	721,505	$	89,442	$	21,746	$	668,317	$	779,505
Non-Agency RMBS	1,616		—		—		1,616		1,939		—		—		1,939
U.S. Treasury securities	10,106		—		—		10,106		—		—		—		—
CLOs	—		—		—		—		35,203		—		—		35,203
Total investment securities available for sale	$	152,337	$	30,418	$	550,472	$	733,227	$	126,584	$	21,746	$	668,317	$	816,647
CMBS	$	—	$	—	$	40,608	$	40,608	$	—	$	—	$	38,594	$	38,594
Total investment securities available for sale held in securitization trusts	$	—	$	—	$	40,608	$	40,608	$	—	$	—	$	38,594	$	38,594

The following tables present the Company's investment securities available for sale in an unrealized loss position reported through OCI, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at September 30, 2015 and December 31, 2014 (dollar amounts in thousands):



September 30, 2015	Less than 12 Months					Greater than 12 months					Total
	Carrying Value		Gross Unrealized Losses			Carrying Value		Gross Unrealized Losses			Carrying Value		Gross Unrealized Losses
Agency RMBS	$	146,480	$	(1,090	)	$	409,662	$	(8,395	)	$	556,142	$	(9,485	)
Non-Agency RMBS	594		(116		)	200		(140		)	794		(256		)
Total investment securities available for sale	$	147,074	$	(1,206	)	$	409,862	$	(8,535	)	$	556,936	$	(9,741	)



December 31, 2014	Less than 12 Months				Greater than 12 months					Total
	Carrying Value		Gross Unrealized Losses		Carrying Value		Gross Unrealized Losses			Carrying Value		Gross Unrealized Losses
Agency RMBS	$	—	$	—	$	638,936	$	(12,597	)	$	638,936	$	(12,597	)
Non-Agency RMBS	—		—		967		(191		)	967		(191		)
Total investment securities available for sale	$	—	$	—	$	639,903	$	(12,788	)	$	639,903	$	(12,788	)

For the three and nine months ended September 30, 2015 and 2014 , the Company recognized no other-than-temporary impairment through earnings.

Table of Contents


4.	Residential Mortgage Loans Held in Securitization Trusts (Net) and Real Estate Owned

Residential mortgage loans held in securitization trusts (net) consist of the following as of September 30, 2015 and December 31, 2014 , respectively (dollar amounts in thousands):



	September 30, 2015			December 31, 2014
Unpaid principal balance	$	136,203		$	152,277
Deferred origination costs – net	864			968
Reserve for loan losses	(4,185		)	(3,631		)
Total	$	132,882		$	149,614

Allowance for Loan Losses - The following table presents the activity in the Company's allowance for loan losses on residential mortgage loans held in securitization trusts for the nine months ended September 30, 2015 and 2014 , respectively (dollar amounts in thousands):



	Nine Months Ended September 30,
	2015			2014
Balance at beginning of period	$	3,631		$	2,989
Provisions for loan losses	819			522
Transfer to real estate owned	(70		)	(157		)
Charge-offs	(195		)	—
Balance at the end of period	$	4,185		$	3,354

On an ongoing basis, the Company evaluates the adequacy of its allowance for loan losses. The Company’s allowance for loan losses as of September 30, 2015 was $4.2 million , representing 307 basis points of the outstanding principal balance of residential loans held in securitization trusts, as compared to 238 basis points as of December 31, 2014 . As part of the Company’s allowance for loan loss adequacy analysis, management will assess an overall level of allowances while also assessing credit losses inherent in each non-performing residential mortgage loan held in securitization trusts. These estimates involve the consideration of various credit related factors, including but not limited to, current housing market conditions, current loan to value ratios, delinquency status, the borrower’s current economic and credit status and other relevant factors.

Real Estate Owned – The following table presents the activity in the Company’s real estate owned held in residential securitization trusts for the nine months ended September 30, 2015 and 2014 , respectively (dollar amounts in thousands):



	Nine Months Ended September 30,
	2015		2014
Balance at beginning of period	965		$	1,108
Write downs	—		(103		)
Transfer from/(to) mortgage loans held in securitization trusts	(121	)	241
Disposal	(365	)	(577		)
Balance at the end of period	479		$	669

Real estate owned held in residential securitization trusts are included in receivables and other assets on the accompanying condensed consolidated balance sheets and write downs are included in provision for loan losses in the accompanying condensed consolidated statements of operations for reporting purposes.

All of the Company’s mortgage loans and real estate owned held in residential securitization trusts are pledged as collateral for the Residential CDOs issued by the Company. The Company’s net investment in the residential securitization trusts, which is the maximum amount of the Company’s investment that is at risk to loss and represents the difference between (i) the carrying amount of the mortgage loans and real estate owned held in residential securitization trusts and (ii) the amount of Residential CDOs outstanding, was $4.8 million and $5.6 million as of September 30, 2015 and December 31, 2014 , respectively.

Table of Contents

Delinquency Status of Our Residential Mortgage Loans Held in Securitization Trusts

As of September 30, 2015 , we had 34 delinquent loans with an aggregate principal amount outstanding of approximately $21.3 million categorized as Residential Mortgage Loans Held in Securitization Trusts (net). Of the $21.3 million in delinquent loans, $13.8 million , or 65% , are under some form of temporary modified payment plan. The table below shows delinquencies in our portfolio of residential mortgage loans held in securitization trusts, including real estate owned (“REO”) through foreclosure, as of September 30, 2015 (dollar amounts in thousands):

September 30, 2015



Days Late	Number of Delinquent Loans	Total Unpaid Principal		% of Loan Portfolio
30 - 60	2	$	352	0.26	%
61 - 90	1	123		0.09	%
90 +	31	20,838		15.13	%
Real estate owned through foreclosure	4	1,502		1.09	%

As of December 31, 2014 , we had 33 delinquent loans with an aggregate principal amount outstanding of approximately $18.5 million categorized as Residential Mortgage Loans Held in Securitization Trusts (net). Of the $18.5 million in delinquent loans, $9.4 million , or 51% , are under some form of modified payment plan. The table below shows delinquencies in our portfolio of residential mortgage loans held in securitization trusts, including real estate owned through foreclosure (REO), as of December 31, 2014 (dollar amounts in thousands):

December 31, 2014



Days Late	Number of Delinquent Loans	Total Unpaid Principal		% of Loan Portfolio
30 - 60	4	$	1,522	0.99	%
61 - 90	—	$	—	—	%
90 +	29	$	16,997	11.01	%
Real estate owned through foreclosure	6	$	2,100	1.36	%

The geographic concentrations of credit risk exceeding 5% of the total loan balances in our residential mortgage loans held in securitization trusts and real estate owned held in residential securitization trusts as of September 30, 2015 and December 31, 2014 are as follows:



	September 30, 2015		December 31, 2014
New York	35.2	%	36.1	%
Massachusetts	23.0	%	24.0	%
New Jersey	11.6	%	10.9	%
Florida	6.9	%	6.2	%
Connecticut	5.8	%	5.9	%

Table of Contents


5.	Distressed Residential Mortgage Loans

As of September 30, 2015 and December 31, 2014 , the carrying value of the Company’s distressed residential mortgage loans, including distressed residential mortgage loans held in securitization trusts, amounts to approximately $ 509.4 million and $ 582.7 million , respectively.

The Company considers its purchase price for the distressed residential mortgage loans, including distressed residential mortgage loans held in securitization trusts, to be at fair value at the date of acquisition. The Company only establishes an allowance for loan losses subsequent to acquisition.

The following table presents information regarding the estimates of the contractually required payments, the cash flows expected to be collected, and the estimated fair value of the distressed residential mortgage loans acquired during the nine months ended September 30, 2015 (dollar amounts in thousands):



	September 30, 2015
Contractually required principal and interest	$	207,395
Non-accretable yield	(16,354		)
Expected cash flows to be collected	191,041
Accretable yield	(97,206		)
Fair value at the date of acquisition	$	93,835

The following table details activity in accretable yield for the distressed residential mortgage loans, including distressed residential mortgage loans held in securitization trusts, for the nine months ended September 30, 2015 and 2014 , respectively (dollar amounts in thousands):



	September 30, 2015			September 30, 2014
Balance at beginning of period	$	640,416		$	171,112
Additions	108,780			181,324
Disposals	(187,001		)	(73,906		)
Accretion	(31,962		)	(14,400		)
Balance at end of period ⁽¹⁾	$	530,233		$	264,130

⁽¹⁾

Accretable yield is the excess of the distressed residential mortgage loans’ cash flows expected to be collected over the purchase price. The cash flows expected to be collected represents the Company’s estimate of the amount and timing of undiscounted principal and interest cash flows. Additions include accretable yield estimates for purchases made during the period and reclassification to accretable yield from nonaccretable yield. Deletions include distressed residential mortgage loan dispositions, which include refinancing, sale and foreclosure of the underlying collateral and resulting removal of the distressed residential mortgage loans from the accretable yield, and reclassifications from accretable to nonaccretable yield. The reclassifications between accretable and nonaccretable yield and the accretion of interest income is based on various estimates regarding loan performance and the value of the underlying real estate securing the loans. As the Company continues to update its estimates regarding the loans and the underlying collateral, the accretable yield may change. Therefore, the amount of accretable income recorded in the nine -month period ended September 30, 2015 and 2014 is not necessarily indicative of future results.

Table of Contents

The geographic concentrations of credit risk exceeding 5% of the unpaid principal balance of our distressed residential mortgage loans, including distressed residential mortgage loans held in securitization trusts, as of September 30, 2015 and December 31, 2014 , respectively, are as follows:



	September 30, 2015		December 31, 2014
Florida	13.1	%	12.4	%
North Carolina	8.7	%	8.2	%
California	7.1	%	8.9	%
Georgia	6.5	%	6.9	%
New York	4.4	%	5.1	%

The Company’s distressed residential mortgage loans held in securitization trusts with a carrying value of approximately $156.1 million and $221.6 million at September 30, 2015 and December 31, 2014 , respectively, are pledged as collateral for certain of the Securitized Debt issued by the Company ( see Note 7 ). In addition, distressed residential mortgage loans with a carrying value of approximately $259.3 million at September 30, 2015 are pledged as collateral for a Master Repurchase Agreement with Deutsche Bank AG, Cayman Islands Branch ( see Note 10 ).


6.	Consolidated K-Series

The Company has elected the fair value option on the assets and liabilities held within the Consolidated K-Series, which requires that changes in valuations in the assets and liabilities of the Consolidated K-Series be reflected in the Company's statements of operations. Our investment in the Consolidated K-Series is limited to the multi-family CMBS comprised of first loss tranche PO securities and/or certain IOs issued by certain K-Series securitizations with an aggregate net carrying value of $285.1 million and $317.5 million at September 30, 2015 and December 31, 2014 , respectively ( see Note 7 ). The Consolidated K-Series is comprised of five and six K-Series securitizations as of September 30, 2015 and December 31, 2014, respectively.

The condensed consolidated balance sheets of the Consolidated K-Series at September 30, 2015 and December 31, 2014 , respectively, are as follows (dollar amounts in thousands):



Balance Sheets	September 30, 2015		December 31, 2014
Assets
Multi-family loans held in securitization trusts	$	7,296,462	$	8,365,514
Receivables	23,940		29,809
Total Assets	$	7,320,402	$	8,395,323
Liabilities and Equity
Multi-family CDOs	$	7,011,351	$	8,048,053
Accrued expenses	23,843		29,354
Total Liabilities	7,035,194		8,077,407
Equity	285,208		317,916
Total Liabilities and Equity	$	7,320,402	$	8,395,323

The multi-family loans held in securitization trusts had an unpaid principal balance of approximately $6.8 billion and $7.9 billion at September 30, 2015 and December 31, 2014 , respectively. The multi-family CDOs had an unpaid principal balance of approximately $6.8 billion and $7.9 billion at September 30, 2015 and December 31, 2014 , respectively. As of September 30, 2015 and December 31, 2014 , the current weighted average interest rate on these multi-family CDOs was 4.11% and 4.15% , respectively.

In February 2015, the Company sold a first loss PO security in one of the Company’s Consolidated K-Series obtaining total proceeds of approximately $44.3 million and realizing a gain of approximately $1.5 million . The sale resulted in a de-consolidation of $1.1 billion in Multi-Family loans held in a securitization trust and $1.0 billion in Multi-Family CDOs.

Table of Contents

The Company does not have any claims to the assets or obligations for the liabilities of the Consolidated K-Series (other than the security represented by our first loss tranche securities). We have elected the fair value option for the Consolidated K-Series. The net fair value of our investment in the Consolidated K-Series, which represents the difference between the carrying values of multi-family loans held in securitization trusts less the carrying value of multi-family CDOs, approximates the fair value of our underlying securities. The fair value of our underlying securities is determined using the same valuation methodology as our CMBS investments available for sale ( see Note 14 ).

The condensed consolidated statements of operations of the Consolidated K-Series for the three and nine months ended September 30, 2015 and 2014 , respectively, are as follows (dollar amounts in thousands):



	Three Months Ended September 30,					Nine Months Ended September 30,
Statements of Operations	2015			2014		2015		2014
Interest income	$	63,431		$	75,891	$	192,715	$	226,336
Interest expense	57,388			69,310		174,475		207,167
Net interest income	6,043			6,581		18,240		19,169
Unrealized (loss) gain on multi-family loans and debt held in securitization trusts, net	(2,170		)	18,115		16,876		43,060
Net Income	$	3,873		$	24,696	$	35,116	$	62,229

The geographic concentrations of credit risk exceeding 5% of the total loan balances related to our CMBS investments included in investment securities available for sale and multi-family loans held in securitization trusts as of September 30, 2015 and December 31, 2014 , respectively, are as follows:



	September 30, 2015		December 31, 2014
California	13.7	%	13.5	%
Texas	12.6	%	12.5	%
New York	8.0	%	7.7	%
Maryland	5.2	%	5.2	%

Table of Contents


7.	Use of Special Purpose Entities and Variable Interest Entities

A SPE is an entity designed to fulfill a specific limited need of the company that organized it. SPEs are often used to facilitate transactions that involve securitizing financial assets or re-securitizing previously securitized financial assets. The objective of such transactions may include obtaining non-recourse financing, obtaining liquidity or refinancing the underlying securitized financial assets on improved terms. Securitization involves transferring assets to an SPE to convert all or a portion of those assets into cash before they would have been realized in the normal course of business through the SPE’s issuance of debt or equity instruments. Investors in an SPE usually have recourse only to the assets in the SPE and depending on the overall structure of the transaction, may benefit from various forms of credit enhancement, such as over-collateralization in the form of excess assets in the SPE, priority with respect to receipt of cash flows relative to holders of other debt or equity instruments issued by the SPE, or a line of credit or other form of liquidity agreement that is designed with the objective of ensuring that investors receive principal and/or interest cash flow on the investment in accordance with the terms of their investment agreement.

The Company has evaluated its CMBS investments in Freddie Mac-sponsored K-Series securitizations to determine whether they are VIEs. In addition, the Company also evaluated its financing transactions, such as its Residential CDOs completed in 2005, its multi-family CMBS re-securitization transaction completed in May 2012, its collateralized recourse financing transactions completed in November 2013 and its distressed residential mortgage loan securitization transactions completed in December 2012, July 2013 and September 2013 (each a “Financing VIE” and collectively, the “Financing VIEs”) and concluded that the entities created to facilitate each of the transactions are VIEs.

The Company then completed an analysis of whether the VIEs should be consolidated by the Company, based on consideration of its involvement in each of the VIEs, including the design and purpose of the SPE, and whether its involvement reflected a controlling financial interest that resulted in the Company being deemed the primary beneficiary of the VIEs. In determining whether the Company would be considered the primary beneficiary, the following factors were assessed:


•	whether the Company has both the power to direct the activities that most significantly impact the economic performance of the VIE; and


•	whether the Company has a right to receive benefits or absorb losses of the entity that could be potentially significant to the VIE.

The Company has determined that it has a variable interest in the Consolidated K-Series for which it is the primary beneficiary and has a controlling financial interest and, accordingly, has consolidated their assets, liabilities, income and expenses in the accompanying condensed consolidated financial statements ( see Notes 2 and 6 ).

Also, based on its evaluation of the factors discussed above, including its involvement in the purpose and design of the entity, the Company determined that the Financing VIEs met the criteria for consolidation and, accordingly, consolidated the Financing VIEs created to facilitate these transactions as of September 30, 2015 .

The following tables presents a summary of the assets and liabilities of these consolidated VIEs as of September 30, 2015 and December 31, 2014 , respectively. Intercompany balances have been eliminated for purposes of this presentation.

Table of Contents

Assets and Liabilities of consolidated VIEs as of September 30, 2015 (dollar amounts in thousands):



	Financing VIEs								Non-financed VIEs
	Multi-family CMBS re- securitization ⁽¹⁾		Collateralized Recourse Financing ⁽²⁾		Distressed Residential Mortgage Loan Securitization		Residential Mortgage Loan Securitization		Multi- family CMBS ⁽³⁾		Total
Investment securities available for sale, at fair value held in securitization trusts	$	40,608	$	—	$	—	$	—	$	—	$	40,608
Residential mortgage loans held in securitization trusts (net)	—		—		—		132,882		—		132,882
Distressed residential mortgage loans held in securitization trust, (net)	—		—		156,062		—		—		156,062
Multi-family loans held in securitization trusts, at fair value	1,269,821		4,749,797		—		—		1,276,844		7,296,462
Receivables and other assets	4,835		14,896		22,178		1,023		5,306		48,238
Total assets	$	1,315,264	$	4,764,693	$	178,240	$	133,905	$	1,282,150	$	7,674,252

Residential collateralized debt obligations	$	—	$	—	$	—	$	129,090	$	—	$	129,090
Multi-family collateralized debt obligations, at fair value	1,214,259		4,581,768		—		—		1,215,324		7,011,351
Securitized debt	27,962		55,853		57,131		—		—		140,946
Accrued expenses and other liabilities	4,384		14,313		1,777		15		5,306		25,795
Total liabilities	$	1,246,605	$	4,651,934	$	58,908	$	129,105	$	1,220,630	$	7,307,182

(1)

The Company classified the multi-family CMBS issued by two K-Series securitizations and held by this Financing VIE as available for sale securities as the purpose is not to trade these securities. The Financing VIE consolidated one K-Series securitization that issued certain of the multi-family CMBS owned by the Company, including its assets, liabilities, income and expenses, in its financial statements, as based on a number of factors, the Company determined that it was the primary beneficiary and has a controlling financial interest in this particular K-Series securitization ( see Note 6 ).

(2)

(3)

One of the Company’s Freddie Mac-sponsored multi-family K-Series securitizations included in the Consolidated K-Series is not subject to any financing as of September 30, 2015 . In February 2015, the Company sold a first loss PO security issued by one of the Consolidated K-Series securitizations obtaining total proceeds of approximately $44.3 million and realizing a gain of approximately $1.5 million . The sale resulted in a de-consolidation of $1.1 billion in Multi-Family loans held in a securitization trust and $1.0 billion in Multi-Family CDOs.

Table of Contents

Assets and Liabilities of consolidated Financing VIEs as of December 31, 2014 (dollar amounts in thousands):



	Financing VIEs								Non-financed VIEs
	Multi-family CMBS re- securitization ⁽¹⁾		Collateralized Recourse Financing ⁽²⁾		Distressed Residential Mortgage Loan Securitization		Residential Mortgage Loan Securitization		Multi- family CMBS ⁽³⁾		Total
Investment securities available for sale, at fair value held in securitization trusts	$	38,594	$	—	$	—	$	—	$	—	$	38,594
Residential mortgage loans held in securitization trusts (net)	—		—		—		149,614		—		149,614
Distressed residential mortgage loans held in securitization trust (net)	—		—		221,591		—		—		221,591
Multi-family loans held in securitization trusts, at fair value	1,273,633		4,720,908		—		—		2,370,973		8,365,514
Receivables and other assets	5,097		15,631		39,084		1,545		10,408		71,765
Total assets	$	1,317,324	$	4,736,539	$	260,675	$	151,159	$	2,381,381	$	8,847,078

Residential collateralized debt obligations	$	—	$	—	$	—	$	145,542	$	—	$	145,542
Multi-family collateralized debt obligations, at fair value	1,221,555		4,558,065		—		—		2,268,433		8,048,053
Securitized debt	27,660		55,853		149,364		—		—		232,877
Accrued expenses and other liabilities	4,581		14,639		1,024		14		10,304		30,562
Total liabilities	$	1,253,796	$	4,628,557	$	150,388	$	145,556	$	2,278,737	$	8,457,034

(1)

(2)

The multi-family CMBS serving as collateral under the November 2013 collateralized recourse financing are comprised of securities issued from three separate Freddie Mac-sponsored multi-family K-Series securitizations. The Financing VIE consolidated these K-Series securitizations, including their assets, liabilities, income and expenses, in its financial statements as based on a number of factors, the Company determined that it was the primary beneficiary and has a controlling financial interest in such K-Series securitizations ( see Note 6 ). In September 2014, the Company repaid the Company’s outstanding notes from its collateralized recourse financing transaction completed in November 2012 with a principal amount of $52.0 million . With the repayment of the notes, the Company terminated and deconsolidated the Financing VIE that facilitated the financing transaction and the multi-family CMBS serving as collateral on the notes were transferred back to the Company.


(3)	Two of the Company’s Freddie Mac-sponsored multi-family K-Series securitizations included in the Consolidated K-Series are not subject to any Financing VIE as of December 31, 2014 .

Table of Contents

The following table summarizes the Company’s securitized debt collateralized by multi-family CMBS and distressed residential mortgage loans (dollar amounts in thousands):



	Multi-family CMBS Re-securitization ⁽¹⁾			Collateralized Recourse Financing ⁽²⁾		Distressed Residential Mortgage Loan Securitizations ⁽³⁾
Original Face amount of Notes issued by the VIE and purchased by third party investors	$	35,000		$	55,853	$	176,970
Principal Amount at September 30, 2015	$	33,927		$	55,853	$	57,132
Principal Amount at December 31, 2014	$	34,208		$	55,853	$	149,364
Carrying Value at September 30, 2015 ⁽⁴⁾	$	27,962		$	55,853	$	57,131
Carrying Value at December 31, 2014 ⁽⁴⁾	$	27,660		$	55,853	$	149,364
Pass-through rate of Notes issued	5.35		%	One-month LIBOR plus 5.25%		4.25% - 4.85%

⁽¹⁾

The Company engaged in the re-securitization transaction primarily for the purpose of obtaining non-recourse financing on a portion of its multi-family CMBS portfolio. As a result of engaging in this transaction, the Company remains economically exposed to the first loss position on the underlying multi-family CMBS transferred to the Consolidated VIE. The holders of the Note have no recourse to the general credit of the Company, but the Company does have the obligation, under certain circumstances, to repurchase assets upon the breach of certain representations and warranties. The Company will receive all remaining cash flow, if any, through its retained ownership.


⁽²⁾	The Company entered into a CMBS Master Repurchase Agreement with a three -year term for the purpose of financing a portion of its multi-family CMBS portfolio. In connection with the transaction, the Company agreed to guarantee the due and punctual payment of its wholly-owned subsidiary's obligations under the CMBS Master Repurchase Agreement.

⁽³⁾

The Company engaged in these transactions for the purpose of financing distressed residential mortgage loans acquired by the Company. The distressed residential mortgage loans serving as collateral for the financings are comprised of performing, re-performing and, to a lesser extent, non-performing, fixed and adjustable-rate, fully-amortizing, interest only and balloon, seasoned mortgage loans secured by first liens on one to four family properties. Two of the four securitization transactions provide for a revolving period of one to two years from the date of the respective financing (“Revolving Period”) where no principal payments will be made on these two notes. All cash proceeds generated by the distressed residential mortgage loans and received by the respective securitization trust during the Revolving Period, after payment of interest on the respective note, reserve amounts and certain other transaction expenses, will be available for the purchase by the respective trust of additional mortgage loans that satisfy certain eligibility criteria.


⁽⁴⁾	Classified as securitized debt in the liability section of the Company’s accompanying condensed consolidated balance sheets.

The following table presents contractual maturity information about the Financing VIEs’ securitized debt as of September 30, 2015 and December 31, 2014 , respectively:



Scheduled Maturity (principal amount)	September 30, 2015			December 31, 2014
(Dollar amount in thousands)
Within 24 months	$	112,984		$	205,217
Over 36 months	33,927			34,208
Total	146,911			239,425
Discount	(5,965		)	(6,548		)
Carrying value	$	140,946		$	232,877

There is no guarantee that the Company will receive any cash flows from these securitization trusts.

Table of Contents

Residential Mortgage Loan Securitization Transaction

The Company has completed four residential mortgage loan securitizations (other than the distressed residential mortgage loan securitizations discussed above) since inception, the first three were accounted for as permanent financings and have been included in the Company’s accompanying condensed consolidated financial statements. The fourth was accounted for as a sale and accordingly, is not included in the Company’s accompanying condensed consolidated financial statements.

Unconsolidated VIEs

The Company has evaluated its multi-family CMBS investments in two Freddie Mac-sponsored K-Series securitizations as of September 30, 2015 and December 31, 2014, respectively, and its mezzanine loan, preferred equity and other equity investments to determine whether they are VIEs and should be consolidated by the Company. Based on a number of factors, the Company determined that it does not have a controlling financial interest and is not the primary beneficiary of these VIEs. The following table presents the classification and carrying value of unconsolidated VIEs as of September 30, 2015 and December 31, 2014 (dollar amounts in thousands):



	September 30, 2015						December 31, 2014
	Investment securities available for sale, at fair value		Receivables and other Assets		Total		Investment securities available for sale, at fair value, held in securitization trusts		Receivables and other Assets		Total
Multi-Family CMBS	$	40,608	$	77	$	40,685	$	38,594	$	80	$	38,674
Mezzanine loan and equity investments	—		118,049		118,049		—		72,799		72,799
Total assets	$	40,608	$	118,126	$	158,734	$	38,594	$	72,879	$	111,473

Our maximum loss exposure on the multi-family CMBS investments, mezzanine loan and equity investments is approximately $158.7 million and $111.5 million at September 30, 2015 and December 31, 2014 , respectively. The Company’s maximum exposure does not exceed the carrying value of its investments.


8.	Derivative Instruments and Hedging Activities

The Company enters into derivative instruments to manage its interest rate risk exposure. These derivative instruments include interest rate swaps, swaptions and futures. The Company may also purchase or short TBAs and U.S. Treasury securities, purchase put or call options on U.S. Treasury futures or invest in other types of mortgage derivative securities.

The following table presents the fair value of derivative instruments that were not designated as hedging instruments and their location in our accompanying condensed consolidated balance sheets at September 30, 2015 and December 31, 2014 , respectively (dollar amounts in thousands):



Derivatives Not Designated as Hedging Instruments	Balance Sheet Location	September 30, 2015		December 31, 2014
TBA securities ⁽¹⁾	Derivative assets	$	285,859	$	284,971
U.S. Treasury futures	Derivative assets	—		379
Swaptions	Derivative assets	946		2,273
Options on U.S. Treasury futures	Derivative assets	108		92
Eurodollar futures	Derivative liabilities	3,312		900
Interest rate swaps ⁽²⁾	Derivative liabilities	410		232
Interest rate swap futures	Derivative liabilities	2,140		331
U.S. Treasury futures	Derivative liabilities	—		—


⁽¹⁾	Open TBA purchases and sales involving the same counterparty, same underlying deliverable and the same settlement date are reflected in our accompanying condensed consolidated financial statements on a net basis.


⁽²⁾	Includes interest rate swaps in our Agency IO portfolio.

Table of Contents

The tables below summarize the activity of derivative instruments not designated as hedges for the nine months ended September 30, 2015 and 2014 , respectively (dollar amounts in thousands):



	Notional Amount For the Nine Months Ended September 30, 2015
Derivatives Not Designated as Hedging Instruments	December 31, 2014			Additions		Settlement, Expiration or Exercise			September 30, 2015
TBA securities	$	273,000		$	2,970,000	$	(2,966,000	)	$	277,000
U.S. Treasury futures	2,300			150,200		(152,500		)	—
Interest rate swap futures	(190,100		)	886,300		(868,700		)	(172,500		)
Eurodollar futures	(2,961,000		)	2,520,000		(2,253,000		)	(2,694,000		)
Options on U.S. Treasury futures	21,000			310,000		(215,000		)	116,000
Swaptions	180,000			9,000		—			189,000
Interest rate swaps	10,000			—		—			10,000



	Notional Amount For the Nine Months Ended September 30, 2014
Derivatives Not Designated as Hedging Instruments	December 31, 2013			Additions		Settlement, Expiration or Exercise			September 30, 2014
TBA securities	$	188,000		$	1,812,000	$	(1,792,000	)	$	208,000
U.S. Treasury futures	(11,900		)	96,700		(86,000		)	(1,200		)
Interest rate swap futures	(242,700		)	712,900		(702,800		)	(232,600		)
Eurodollar futures	(3,360,000		)	2,649,000		(2,067,000		)	(2,778,000		)
Options on U.S. Treasury futures	40,000			—		(40,000		)	—
Swaptions	100,000			—		(70,000		)	30,000

The following tables presents the components of realized and unrealized gains and losses related to our derivative instruments that were not designated as hedging instruments included in other income (expense) in our condensed consolidated statements of operations for the three and nine months ended September 30, 2015 and 2014 (dollar amounts in thousands):



	Three Months Ended September 30,
	2015						2014
	Realized Gains (Losses)			Unrealized Gains (Losses)			Realized Gains (Losses)			Unrealized Gains (Losses)
TBA Securities	$	3,499		$	2,632		$	2,652		$	(2,348	)
Eurodollar futures ⁽¹⁾	(809		)	(1,023		)	(441		)	853
Interest rate swaps	—			(150		)	—			—
Swaptions	—			(713		)	—			73
U.S. Treasury and Interest rate swap futures and options	(5,593		)	(646		)	(1,629		)	2,241
Total	$	(2,903	)	$	100		$	582		$	819

Table of Contents



	Nine Months Ended September 30,
	2015						2014
	Realized Gains (Losses)			Unrealized Gains (Losses)			Realized Gains (Losses)			Unrealized Gains (Losses)
TBA Securities	$	4,085		$	538		$	10,007		$	198
Eurodollar futures ⁽¹⁾	(2,088		)	(2,412		)	(1,879		)	1,061
Interest rate swaps	—			(179		)	—			—
Swaptions	—			(754		)	—			(769		)
U.S. Treasury and Interest rate swap futures and options	(8,204		)	(2,353		)	(4,155		)	(2,999		)
Total	$	(6,207	)	$	(5,160	)	$	3,973		$	(2,509	)


⁽¹⁾	At September 30, 2015 , the Eurodollar futures consist of 2,694 contracts with expiration dates ranging between December 2015 and September 2017 .

The use of TBAs exposes the Company to market value risk, as the market value of the securities that the Company is required to purchase pursuant to a TBA transaction may decline below the agreed-upon purchase price. Conversely, the market value of the securities that the Company is required to sell pursuant to a TBA transaction may increase above the agreed upon sale price. At September 30, 2015 and December 31, 2014 , our condensed consolidated balance sheets include TBA-related liabilities of $283.9 million and $283.5 million included in payable for securities purchased, respectively. Open TBA purchases and sales involving the same counterparty, same underlying deliverable and the same settlement date are reflected in our condensed consolidated financial statements on a net basis. TBA sales amounting to approximately $4.1 million were netted against TBA` purchases amounting to approximately $288.0 million at September 30, 2015 . There was no netting of TBA sales against TBA purchases at December 31, 2014 .

The following table presents the fair value of derivative instruments designated as hedging instruments and their location in the Company’s accompanying condensed consolidated balance sheets at September 30, 2015 and December 31, 2014 , respectively (dollar amounts in thousands):



Derivatives Designated as Hedging Instruments	Balance Sheet Location	Total Notional Amount		September 30, 2015		December 31, 2014
Interest Rate Swaps	Derivative liability	$	255,000	$	808	$	—
Interest Rate Swaps	Derivative asset	350,000		—		1,135

The following table presents the impact of the Company’s derivative instruments on the Company’s accumulated other comprehensive income for the nine months ended September 30, 2015 and 2014 , respectively (dollar amounts in thousands):



	Nine Months Ended September 30,
Derivatives Designated as Hedging Instruments	2015			2014
Accumulated other comprehensive income for derivative instruments:
Balance at beginning of the period	$	1,134		$	2,041
Unrealized (loss) on interest rate swaps	(1,942		)	(149		)
Balance at end of the period	$	(808	)	$	1,892

The Company estimates that over the next 12 months, approximately $1.0 million of the net unrealized gains on the interest rate swaps will be reclassified from accumulated other comprehensive income (loss) into earnings.

Table of Contents

The following table details the impact of the Company’s interest rate swaps, except interest swaps included in our Agency IO portfolio, designated as hedging instruments included in interest expense for the three and nine months ended September 30, 2015 and 2014 , respectively (dollar amounts in thousands):



	Three Months Ended September 30,				Nine Months Ended September 30,
	2015		2014		2015		2014
Interest income
Interest expense-investment securities	$	397	$	462	$	1,288	$	1,387

The Company’s interest rate swaps are designated as cash flow hedges against the benchmark interest rate risk associated with its short term repurchase agreements. There were no costs incurred at the inception of our interest rate swaps, under which the Company agrees to pay a fixed rate of interest and receive a variable interest rate based on one month LIBOR on the notional amount of the interest rate swaps.

The Company documents its risk-management policies, including objectives and strategies, as they relate to its hedging activities, and upon entering into hedging transactions, documents the relationship between the hedging instrument and the hedged liability contemporaneously. The Company assesses, both at inception of a hedge and on an on-going basis, whether or not the hedge is “highly effective” when using the matched term basis.

The Company discontinues hedge accounting on a prospective basis and recognizes changes in the fair value through earnings when: (i) it is determined that the derivative is no longer effective in offsetting cash flows of a hedged item (including forecasted transactions); (ii) it is no longer probable that the forecasted transaction will occur; or (iii) it is determined that designating the derivative as a hedge is no longer appropriate. The Company’s derivative instruments are carried on the Company’s balance sheets at fair value, as assets, if their fair value is positive, or as liabilities, if their fair value is negative. For the Company’s derivative instruments that are designated as “cash flow hedges,” changes in their fair value are recorded in accumulated other comprehensive income (loss), provided that the hedges are effective. A change in fair value for any ineffective amount of the Company’s derivative instruments would be recognized in earnings. The Company has not recognized any change in the value of its existing derivative instruments designated as cash flow hedges through earnings as a result of ineffectiveness of any of its hedges.

The following table presents information about the Company’s interest rate swaps as of September 30, 2015 and December 31, 2014 , respectively (dollar amounts in thousands):



	September 30, 2015				December 31, 2014
Maturity ⁽¹⁾	Notional Amount		Weighted Average Fixed Pay Interest Rate		Notional Amount		Weighted Average Fixed Pay Interest Rate
Within 30 Days	$	40,000	0.39	%	$	—	—	%
Over 30 days to 3 months	—		—	%	—		—	%
Over 3 months to 6 months	—		—	%	—		—	%
Over 6 months to 12 months	—		—	%	135,000		0.45	%
Over 12 months to 24 months	135,000		0.91	%	—		—	%
Over 24 months to 36 months	80,000		0.71	%	215,000		0.83	%
Over 36 months to 48 months	—		—	%	—		—	%
Over 48 months to 60 months	10,000		2.25	%	10,000		2.25	%
Total	$	265,000	0.82	%	$	360,000	0.73	%


(1)	The Company enters into interest rate swap transactions whereby the Company pays a fixed rate of interest and receives one month LIBOR.

The use of derivatives exposes the Company to counterparty credit risks in the event of a default by a counterparty. If a counterparty defaults under the applicable derivative agreement, the Company may be unable to collect payments to which it is entitled under its derivative agreements and may have difficulty collecting the assets it pledged as collateral against such derivatives. The Company currently has in place with all counterparties bi-lateral margin agreements requiring a party to post collateral to the Company for any valuation deficit. This arrangement is intended to limit the Company’s exposure to losses in the event of a counterparty default.

Table of Contents

The Company is required to pledge assets under a bi-lateral margin arrangement, including either cash or Agency RMBS, as collateral for its interest rate swaps, futures contracts and TBAs, whose collateral requirements vary by counterparty and change over time based on the market value, notional amount, and remaining term of the agreement. In the event the Company is unable to meet a margin call under one of its agreements, thereby causing an event of default or triggering an early termination event under one of its agreements, the counterparty to such agreement may have the option to terminate all of such counterparty’s outstanding transactions with the Company. In addition, under this scenario, any close-out amount due to the counterparty upon termination of the counterparty’s transactions would be immediately payable by the Company pursuant to the applicable agreement. The Company believes it was in compliance with all margin requirements under its agreements as of September 30, 2015 and December 31, 2014 . The Company had $12.1 million and $11.4 million of restricted cash related to margin posted for its agreements as of September 30, 2015 and December 31, 2014 , respectively. The restricted cash held by third parties is included in receivables and other assets in the accompanying condensed consolidated balance sheets.


9.	Financing Arrangements, Portfolio Investments

The Company finances its portfolio investments with a combination of repurchase agreements and Federal Home Loan Bank advances. The Company has entered into repurchase agreements with third party financial institutions and the Company’s wholly owned subsidiary, GLIH, as a member of the FHLBI, has access to a variety of products and services offered by the FHLBI, including secured advances. These financing arrangements are short-term borrowings that bear interest rates typically based on a spread to LIBOR, and are secured by the securities which they finance.

At September 30, 2015 , the Company had repurchase agreements with an outstanding balance of $586.1 million and a weighted average interest rate of 0.52% . At December 31, 2014 , the Company had repurchase agreements with an outstanding balance of $652.0 million and a weighted average interest rate of 0.43% .

As of September 30, 2015 , GLIH had $121 million in outstanding secured advances with a weighted average borrowing rate of 0.29% , and had an additional $79 million of available uncommitted capacity for borrowings, which may be adjusted at the sole discretion of the FHLBI. Each advance requires approval by the FHLBI and is secured by collateral in accordance with the FHLBI’s credit and collateral guidelines, as may be revised from time to time by the FHLBI. Eligible collateral may include Agency RMBS and certain non-Agency RMBS with a rating of A and above, conventional 1-4 family residential mortgage loans and commercial real estate loans. Investment securities available for sale with a carrying value of $129.2 million at September 30, 2015 , are pledged or restricted as collateral for the future payment obligations of FHLBI advances. The FHLBI advances had contractual maturities within 30 days from September 30, 2015 .

The FHLBI retains the right to mark the underlying collateral for FHLBI advances to fair value. A reduction in the value of pledged assets would require the Company to provide additional collateral. In addition, as a condition to membership in the FHLBI, the Company is required to purchase and hold a certain amount of FHLBI stock, which is based, in part, upon the outstanding principal balance of advances from the FHLBI. At September 30, 2015 , the Company had stock in the FHLBI totaling $5.4 million , which is included in other assets on the condensed consolidated balance sheet. FHLBI stock is considered a non-marketable, long-term investment, is carried at cost and is subject to recoverability testing under applicable accounting standards. This stock can only be redeemed or sold at its par value, and only to the FHLBI. Accordingly, when evaluating FHLBI stock for impairment, the Company considers the ultimate recoverability of the par value rather than recognizing temporary declines in value. As of September 30, 2015 , the Company had not recognized an impairment charge related to its FHLBI stock.

Table of Contents

The following table presents detailed information about the Company’s borrowings under financing arrangements, including FHLBI advances and associated assets pledged as collateral at September 30, 2015 and December 31, 2014 (dollar amounts in thousands):



	September 30, 2015						December 31, 2014
	Outstanding Financing Arrangements		Fair Value of Collateral Pledged		Amortized Cost of Collateral Pledged		Outstanding Financing Arrangements		Fair Value of Collateral Pledged		Amortized Cost of Collateral Pledged
Agency ARMs	$	239,353	$	157,007	$	157,870	$	171,852	$	181,694	$	183,342
Agency Fixed Rate	271,489		384,794		392,470		413,199		437,002		446,851
Agency IOs/U.S. Treasury Securities	75,233		94,280		107,127		66,914		83,988		95,129
Balance at end of the period	$	586,075	$	636,081	$	657,467	$	651,965	$	702,684	$	725,322

As of September 30, 2015 and December 31, 2014 , the average days to maturity for financing arrangements, including FHLBI advances, were 29 days and 26 days, respectively. The Company’s accrued interest payable on outstanding financing arrangements, including FHLBI advances at September 30, 2015 and December 31, 2014 amounts to $0.1 million and $0.3 million , respectively, and is included in accrued expenses and other liabilities on the Company’s condensed consolidated balance sheets.

The following table presents contractual maturity information about the Company’s outstanding financing arrangements, including FHLBI advances at September 30, 2015 and December 31, 2014 (dollar amounts in thousands):



Contractual Maturity	September 30, 2015		December 31, 2014
Within 30 days	$	505,250	$	157,008
Over 30 days to 90 days	48,505		494,957
Over 90 days	32,320		—
Total	$	586,075	$	651,965

As of September 30, 2015 , the outstanding balance under our financing arrangements was funded at an advance rate of 92.4% that implies an average haircut of 7.6% . The weighted average “haircut” related to our repurchase agreement financing for our Agency RMBS (excluding Agency IOs) and Agency IOs was approximately 5% and 25% , respectively.

In the event we are unable to obtain sufficient short-term financing through existing financings arrangements, or our lenders start to require additional collateral, we may have to liquidate our investment securities at a disadvantageous time, which could result in losses. Any losses resulting from the disposition of our investment securities in this manner could have a material adverse effect on our operating results and net profitability. At September 30, 2015 and December 31, 2014 , the Company had financing arrangements with 6 and 10 counterparties, respectively. As of September 30, 2015 and December 31, 2014 , we had no counterparties where the amount at risk was in excess of 5% of Stockholders’ Equity. The amount at risk is defined as the fair value of securities pledged as collateral to the financing arrangement in excess of the financing arrangement liability.

As of September 30, 2015 , the Company had $123.8 million in cash and $158.7 million in unencumbered investment securities to meet additional haircut or market valuation requirements, including $87.0 million of RMBS, of which $85.4 million are Agency RMBS, and $61.5 million of multi-family CMBS (which represents the net fair value of certain first loss tranche PO securities and/or certain IOs issued by certain K-Series securitizations included in the Consolidated K-Series). The $123.8 million of cash, the $87.0 million of RMBS, the $61.5 million of CMBS, and the $23.9 million held in overnight deposits in our Agency IO portfolio included in restricted cash (that is available to meet margin calls as it relates to our Agency IO portfolio financing arrangements), which collectively represent 52.3% of our financing arrangements, are liquid and could be monetized to pay down or collateralize the liability immediately.

Table of Contents


10.	Financing Arrangements, Distressed Residential Mortgage Loans

On December 16, 2014, the Company entered into a master repurchase agreement with Deutsche Bank AG, Cayman Islands Branch in an aggregate principal amount of up to $260.0 million , to fund a portion of the purchase price of a pool of distressed residential mortgage loans. The outstanding balance on this master repurchase agreement as of September 30, 2015 and December 31, 2014 amounts to approximately $185.5 million and $238.9 million , respectively, bearing interest at one month LIBOR plus 2.50% ( 2.69% and 2.66% at September 30, 2015 and December 31, 2014 , respectively) and expires on December 17, 2015 .

During the term of this master repurchase agreement, proceeds from the pool of distressed residential mortgage loans will be applied to pay any price differential and to reduce the aggregate repurchase price of the collateral. The financing under the master repurchase agreement is subject to margin calls to the extent the market value of the pool of distressed residential mortgage loans falls below specified levels and repurchase may be accelerated upon an event of default under the master repurchase agreement. The master repurchase agreement contains contain various covenants, including among other things, to maintain certain levels of net worth, liquidity and leverage ratios. The Company is in compliance with such covenants as of November 5, 2015 .


11.	Residential Collateralized Debt Obligations

The Company’s Residential CDOs, which are recorded as liabilities on the Company’s condensed consolidated balance sheets, are secured by ARM loans pledged as collateral, which are recorded as assets of the Company. As of September 30, 2015 and December 31, 2014 , the Company had Residential CDOs outstanding of $129.1 million and $145.5 million , respectively. As of September 30, 2015 and December 31, 2014 , the current weighted average interest rate on these Residential CDOs was 0.57% and 0.55% , respectively. The Residential CDOs are collateralized by ARM loans with a principal balance of $136.2 million and $152.3 million at September 30, 2015 and December 31, 2014 , respectively. The Company retained the owner trust certificates, or residual interest for three securitizations, and, as of September 30, 2015 and December 31, 2014 , had a net investment in the residential securitization trusts of $4.8 million and $5.6 million , respectively.


12.	Subordinated Debentures

Subordinated debentures are trust preferred securities that are fully guaranteed by the Company with respect to distributions and amounts payable upon liquidation, redemption or repayment. The following table summarizes the key details of the Company’s subordinated debentures as of September 30, 2015 and December 31, 2014 (dollar amounts in thousands):



	NYM Preferred Trust I		NYM Preferred Trust II
Principal value of trust preferred securities	$	25,000	$	20,000
Interest Rate	Three month LIBOR plus 3.75%, resetting quarterly		Three month LIBOR plus 3.95%, resetting quarterly
Scheduled maturity	March 30, 2035		October 30, 2035

As of November 5, 2015 , the Company has not been notified, and is not aware, of any event of default under the covenants for the subordinated debentures.


13.	Commitments and Contingencies

Loans Sold to Third Parties – The Company sold its mortgage lending business in March 2007. In the normal course of business, the Company is obligated to repurchase loans based on violations of representations and warranties in the loan sale agreements. The Company did not repurchase any loans during the nine months ended September 30, 2015 .

Outstanding Litigation – The Company is at times subject to various legal proceedings arising in the ordinary course of business. As of September 30, 2015 , the Company does not believe that any of its current legal proceedings, individually or in the aggregate, will have a material adverse effect on the Company’s operations, financial condition or cash flows.

Table of Contents


14.	Fair Value of Financial Instruments

The Company has established and documented processes for determining fair values. Fair value is based upon quoted market prices, where available. If listed prices or quotes are not available, then fair value is based upon internally developed models that primarily use inputs that are market-based or independently-sourced market parameters, including interest rate yield curves.

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The three levels of valuation hierarchy are defined as follows:

Level 1 - inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

Level 2 - inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

Level 3 - inputs to the valuation methodology are unobservable and significant to the fair value measurement.

The following describes the valuation methodologies used for the Company’s financial instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy.

Investment Securities Available for Sale (RMBS, U.S. Treasury Securities and CLOs) – Fair value for the RMBS in our portfolio are valued using a third-party pricing service or are based on quoted prices provided by dealers who make markets in similar financial instruments. The dealers will incorporate common market pricing methods, including a spread measurement to the Treasury curve or interest rate swap curve as well as underlying characteristics of the particular security including coupon, periodic and life caps, collateral type, rate reset period and seasoning or age of the security. If quoted prices for a security are not reasonably available from a dealer, the security will be re-classified as a Level 3 security and, as a result, management will determine the fair value based on characteristics of the security that the Company receives from the issuer and based on available market information. Management reviews all prices used in determining valuation to ensure they represent current market conditions. This review includes surveying similar market transactions, comparisons to interest pricing models as well as offerings of like securities by dealers. The Company's investment securities that are comprised of RMBS and CLOs are valued based upon readily observable market parameters and are classified as Level 2 fair values. The Company’s U.S. Treasury securities are classified as Level 1 fair values.

Investment Securities Available for Sale (CMBS) – As the Company’s CMBS investments are comprised of securities for which there are not substantially similar securities that trade frequently, the Company classifies these securities as Level 3 fair values. Fair value of the Company’s CMBS investments is based on an internal valuation model that considers expected cash flows from the underlying loans and yields required by market participants. The significant unobservable inputs used in the measurement of these investments are projected losses of certain identified loans within the pool of loans and a discount rate. The discount rate used in determining fair value incorporates default rate, loss severity and current market interest rates. The discount rate ranges from 4.2% to 10.3% . Significant increases or decreases in these inputs would result in a significantly lower or higher fair value measurement.

Multi-Family Loans Held in Securitization Trusts – Multi-family loans held in securitization trusts are recorded at fair value and classified as Level 3 fair values. Fair value is based on an internal valuation model that considers expected cash flows from the underlying loans and yields required by market participants. The significant unobservable inputs used in the measurement of these investments are discount rates. The discount rate used in determining fair value incorporates default rate, loss severity and current market interest rates. The discount rate ranges from 2.6% to 5.3% . Significant increases or decreases in these inputs would result in a significantly lower or higher fair value measurement.


d.	Derivative Instruments – The fair value of interest rate swaps, swaptions, options and TBAs are based on dealer quotes. The fair value of future contracts are based on exchange-traded prices. The Company’s derivatives are classified as Level 1 or Level 2 fair values.

Table of Contents

Multi-Family CDOs – Multi-Family collateralized debt obligations are recorded at fair value and classified as Level 3 fair values. The fair value of Multi-family CDOs is determined using a third party pricing service or are based on quoted prices provided by dealers who make markets in similar financial instruments. The dealers will consider contractual cash payments and yields expected by market participants. Dealers also incorporate common market pricing methods, including a spread measurement to the Treasury curve or interest rate swap curve as well as underlying characteristics of the particular security including coupon, periodic and life caps, collateral type, rate reset period and seasoning or age of the security. The Company’s Multi-family CDOs are classified as Level 3 fair values.

The following table presents the Company’s financial instruments measured at fair value on a recurring basis as of September 30, 2015 and December 31, 2014 , respectively, on the Company’s condensed consolidated balance sheets (dollar amounts in thousands):



	Measured at Fair Value on a Recurring Basis at
	September 30, 2015								December 31, 2014
	Level 1		Level 2		Level 3		Total		Level 1		Level 2		Level 3		Total
Assets carried at fair value
Investment securities available for sale:
Agency RMBS	$	—	$	721,505	$	—	$	721,505	$	—	$	779,505	$	—	$	779,505
Non-Agency RMBS	—		1,616		—		1,616		—		1,939		—		1,939
CLOs	—		—		—		—		—		35,203		—		35,203
U.S. Treasury Securities	10,106		—		—		10,106		—		—		—		—
Investment securities available for sale held in securitization trusts:
CMBS	—		—		40,608		40,608		—		—		38,594		38,594
Multi-family loans held in securitization trusts	—		—		7,296,462		7,296,462		—		—		8,365,514		8,365,514
Derivative assets:
TBA Securities	—		285,859		—		285,859		—		284,971		—		284,971
Options on U.S. Treasury futures	108		—		—		108		92		—		—		92
U.S. Treasury futures	—		—		—		—		379		—		—		379
Interest rate swaps	—				—		—		—		1,135		—		1,135
Swaptions	—		946		—		946		—		2,273		—		2,273
Total	$	10,214	$	1,009,926	$	7,337,070	$	8,357,210	$	471	$	1,105,026	$	8,404,108	$	9,509,605
Liabilities carried at fair value
Multi-family collateralized debt obligations	$	—	$	—	$	7,011,351	$	7,011,351	$	—	$	—	$	8,048,053	$	8,048,053
Derivative liabilities:
U.S. Treasury futures	—		—		—		—		—		—		—		—
Eurodollar futures	3,312		—		—		3,312		900		—		—		900
Interest rate swaps	—		1,218		—		1,218		—		232		—		232
Interest rate swap futures	2,140		—		—		2,140		331		—		—		331
Total	$	5,452	$	1,218	$	7,011,351	$	7,018,021	$	1,231	$	232	$	8,048,053	$	8,049,516

Table of Contents

The following table details changes in valuation for the Level 3 assets for the nine months ended September 30, 2015 and 2014 , respectively (amounts in thousands):

Level 3 Assets:



	Nine Months Ended September 30,
	2015			2014
Balance at beginning of period	$	8,404,108		$	8,203,600
Total gains/(losses) (realized/unrealized)
Included in earnings ⁽¹⁾	65,735			267,236
Included in other comprehensive income	177			11,653
Sales ⁽²⁾	(1,075,529		)	(41,442		)
Paydowns	(57,421		)	(50,195		)
Sale of real estate owned	—			(3,351		)
Balance at the end of period	$	7,337,070		$	8,387,501


⁽¹⁾	Amounts included in interest income from multi-family loans held in securitization trusts, unrealized gain on multi-family loans and debt held in securitization trusts, net, realized gain (loss) on investment securities and related hedges, net and gain on deconsolidation.


⁽²⁾	In February 2015, the Company sold a first loss PO security from one of the Company’s Consolidated K-Series securitizations obtaining total proceeds of approximately $44.3 million and realizing a gain of approximately $1.5 million . The sale resulted in a de-consolidation of $1.1 billion in Multi-Family loans held in a securitization trust and $1.0 billion in Multi-Family CDOs.

The following table details changes in valuation for the Level 3 liabilities for the nine months ended September 30, 2015 and 2014 , respectively (amounts in thousands):

Level 3 Liabilities:



	Nine Months Ended September 30,
	2015			2014
Balance at beginning of period	$	8,048,053		$	7,871,020
Total gains/(losses) (realized/unrealized)
Included in earnings ⁽¹⁾	30,651			187,536
Included in other comprehensive income	—			—
Sales ⁽²⁾	(1,009,942		)	—
Paydowns	(57,411		)	(53,543		)
Balance at the end of period	$	7,011,351		$	8,005,013


⁽¹⁾	Amounts included in interest expense on multi-family collateralized debt obligations, realized gain (loss) on investment securities and related hedges, net and unrealized gain on multi-family loans and debt held in securitization trusts, net.


⁽²⁾	In February 2015, the Company sold a first loss PO security from one of the Company’s Consolidated K-Series securitizations obtaining total proceeds of approximately $44.3 million and realizing a gain of approximately $1.5 million . The sale resulted in a de-consolidation of $1.1 billion in Multi-Family loans held in a securitization trust and $1.0 billion in Multi-Family CDOs.

The following table details the changes in unrealized gains (losses) included in earnings for our Level 3 assets and liabilities for the three and nine months ended September 30, 2015 and 2014 , respectively (dollar amounts in thousands):



	Three Months Ended September 30,						Nine Months Ended September 30,
	2015			2014			2015			2014
Change in unrealized gains (losses)– assets	$	90,904		$	(56,122	)	$	90,599		$	284,568
Change in unrealized (losses) gains – liabilities	(93,074		)	74,237			(73,723		)	(241,508		)
Net change in unrealized (losses) gains included in earnings for assets and liabilities	$	(2,170	)	$	18,115		$	16,876		$	43,060

Table of Contents

Any changes to the valuation methodology are reviewed by management to ensure the changes are appropriate. As markets and products develop and the pricing for certain products becomes more transparent, the Company continues to refine its valuation methodologies. The methods described above may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. Furthermore, while the Company believes its valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date. The Company uses inputs that are current as of each reporting date, which may include periods of market dislocation, during which time price transparency may be reduced. This condition could cause the Company’s financial instruments to be reclassified from Level 2 to Level 3 in future periods.

The following table presents assets measured at fair value on a non-recurring basis as of September 30, 2015 and December 31, 2014 , respectively, on the condensed consolidated balance sheets (dollar amounts in thousands):



	Assets Measured at Fair Value on a Non-Recurring Basis at
	September 30, 2015								December 31, 2014
	Level 1		Level 2		Level 3		Total		Level 1		Level 2		Level 3		Total
Residential mortgage loans held in securitization trusts – impaired loans (net)	$	—	$	—	$	12,336	$	12,336	$	—	$	—	$	9,323	$	9,323
Real estate owned held in residential securitization trusts	—		—		479		479		—		—		965		965

The following table presents gains (losses) incurred for assets measured at fair value on a non-recurring basis for the three and nine months ended September 30, 2015 and 2014 , respectively, on the Company’s condensed consolidated statements of operations (dollar amounts in thousands):



	Three Months Ended September 30,						Nine Months Ended September 30,
	2015			2014			2015			2014
Residential mortgage loans held in securitization trusts – impaired loans (net)	$	(189	)	$	(287	)	$	(845	)	$	(654	)
Real estate owned held in residential securitization trusts	—			(50		)	26			(103		)

Residential Mortgage Loans Held in Securitization Trusts – Impaired Loans (net) – Impaired residential mortgage loans held in securitization trusts are recorded at amortized cost less specific loan loss reserves. Impaired loan value is based on management’s estimate of the net realizable value taking into consideration local market conditions of the property, updated appraisal values of the property and estimated expenses required to remediate the impaired loan.

Real Estate Owned Held in Residential Securitization Trusts – Real estate owned held in the residential securitization trusts are recorded at net realizable value. Any subsequent adjustment will result in the reduction in carrying value with the corresponding amount charged to earnings. Net realizable value based on an estimate of disposal taking into consideration local market conditions of the property, updated appraisal values of the property and estimated expenses required to sell the property.

Table of Contents

The following table presents the carrying value and estimated fair value of the Company’s financial instruments at September 30, 2015 and December 31, 2014 , respectively, (dollar amounts in thousands):



		September 30, 2015				December 31, 2014
	Fair Value Hierarchy Level	Carrying Value		Estimated Fair Value		Carrying Value		Estimated Fair Value
Financial Assets:
Cash and cash equivalents	Level 1	$	123,801	$	123,801	$	75,598	$	75,598
Investment securities available for sale	Level 1 or 2	733,227		733,227		816,647		816,647
Investment securities available for sale, at fair value held in securitization trusts	Level 3	40,608		40,608		38,594		38,594
Residential mortgage loans held in securitization trusts (net)	Level 3	132,882		119,362		149,614		135,241
Distressed residential mortgage loans (net) ⁽¹⁾	Level 3	509,419		510,045		582,697		599,182
Multi-family loans held in securitization trusts	Level 3	7,296,462		7,296,462		8,365,514		8,365,514
Derivative assets	Level 1 or 2	286,913		286,913		288,850		288,850
Mortgage loans held for sale (net) ⁽²⁾	Level 3	5,807		5,847		7,712		7,713
First mortgage loans ⁽²⁾	Level 3	11,621		12,092		9,544		9,832
Mezzanine loan and equity investments ⁽²⁾	Level 3	110,158		110,564		66,951		67,233
Receivable for securities sold	Level 1	1,480		1,480		—		—
Financial Liabilities:
Financing arrangements, portfolio investments	Level 2	$	586,075	$	586,075	$	651,965	$	651,965
Financing arrangements, distressed residential mortgage loans	Level 2	185,452		185,452		238,949		238,949
Residential collateralized debt obligations	Level 3	129,090		117,040		145,542		130,919
Multi-family collateralized debt obligations	Level 3	7,011,351		7,011,351		8,048,053		8,048,053
Securitized debt	Level 3	140,946		146,754		232,877		240,341
Derivative liabilities	Level 1 or 2	6,670		6,670		1,463		1,463
Payable for securities purchased	Level 1	283,991		283,991		283,537		283,537
Subordinated debentures	Level 3	45,000		36,712		45,000		36,531

⁽¹⁾

Includes distressed residential mortgage loans held in securitization trusts with a carrying value amounting to approximately $156.1 million and $221.6 million at September 30, 2015 and December 31, 2014 , respectively, and distressed residential mortgage loans with a carrying value amounting to approximately $353.4 million and $361.1 million at September 30, 2015 and December 31, 2014 , respectively.


⁽²⁾	Included in receivables and other assets in the accompanying condensed consolidated balance sheets.

In addition to the methodology to determine the fair value of the Company’s financial assets and liabilities reported at fair value on a recurring basis and non-recurring basis, as previously described, the following methods and assumptions were used by the Company in arriving at the fair value of the Company’s other financial instruments in the table immediately above:


a.	Cash and cash equivalents – Estimated fair value approximates the carrying value of such assets.

Residential mortgage loans held in securitization trusts (net) – Residential mortgage loans held in the securitization trusts are recorded at amortized cost. Fair value is based on an internal valuation model that considers the aggregated characteristics of groups of loans such as, but not limited to, collateral type, index, interest rate, margin, length of fixed-rate period, life cap, periodic cap, underwriting standards, age and credit estimated using the estimated market prices for similar types of loans.


c.	Distressed residential mortgage loans (net) – Fair value is estimated using pricing models taking into consideration current interest rates, loan amount, payment status and property type, and forecasts of future interest rates, home prices and property values, prepayment speeds, default, loss severities, and actual purchases and sales of similar loans.


d.	Receivable for securities sold – Estimated fair value approximates the carrying value of such assets

Table of Contents

Mortgage loans held for sale (net) – The fair value of mortgage loans held for sale (net) are estimated by the Company based on the price that would be received if the loans were sold as whole loans taking into consideration the aggregated characteristics of the loans such as, but not limited to, collateral type, index, interest rate, margin, length of fixed interest rate period, life time cap, periodic cap, underwriting standards, age and credit.

First mortgage loan and mezzanine loan and equity investments – Estimated fair value is determined by both market comparable pricing and discounted cash flows. The discounted cash flows are based on the underlying contractual cash flows and estimated changes in market yields. The fair value also reflects consideration of changes in credit risk since the origination or time of initial investment.


g.	Financing arrangements – The fair value of these financing arrangements approximates cost as they are short term in nature.


h.	Residential collateralized debt obligations – The fair value of these CDOs is based on discounted cash flows as well as market pricing on comparable obligations.


i.	Securitized debt – The fair value of securitized debt is based on discounted cash flows using management’s estimate for market yields.


j.	Payable for securities purchased – Estimated fair value approximates the carrying value of such liabilities.


k.	Subordinated debentures – The fair value of these subordinated debentures is based on discounted cash flows using management’s estimate for market yields.


15.	Stockholders' Equity


(a)	Dividends on Preferred Stock

The Company had 200,000,000 authorized shares of preferred stock, par value $0.01 per share, with 6,600,000 and 3,000,000 shares issued and outstanding as of September 30, 2015 and December 31, 2014 .

On June 4, 2013, the Company issued 3,000,000 shares of 7.75% Series B Cumulative Redeemable Preferred Stock (“Series B Preferred Stock”), with a par value of $0.01 per share and a liquidation preference of $25 per share, in an underwritten public offering, for net proceeds of approximately $72.4 million , after deducting underwriting discounts and offering expenses. As of September 30, 2015 and December 31, 2014 , there were 6,000,000 and 3,450,000 shares of Series B Preferred Stock authorized, respectively. The Series B Preferred Stock is entitled to receive a dividend at a rate of 7.75% per year on the $25 liquidation preference and is senior to the common stock with respect to dividends and distribution of assets upon liquidation, dissolution or winding up.

On April 22, 2015, the Company issued 3,600,000 shares of 7.875% Series C Cumulative Redeemable Preferred Stock (“Series C Preferred Stock”), with a par value of $0.01 per share and a liquidation preference of $25 per share, in an underwritten public offering, for net proceeds of approximately $86.9 million , after deducting underwriting discounts and offering expenses. As of September 30, 2015 , there were 4,140,000 shares of Series C Preferred Stock authorized. The Series C Preferred Stock is entitled to receive a dividend at a rate of 7.875% per year on the $25 liquidation preference and is senior to the common stock with respect to dividends and distribution of assets upon liquidation, dissolution or winding up.

The Series B Preferred Stock and Series C Preferred Stock generally do not have any voting rights, subject to an exception in the event the Company fails to pay dividends on such stock for six or more quarterly periods (whether or not consecutive). Under such circumstances, holders of the Series B Preferred Stock and Series C Preferred Stock, voting together as a single class with the holders of all other classes or series of our preferred stock upon which like voting rights have been conferred and are exercisable and which are entitled to vote as a class with the Series B Preferred Stock and Series C Preferred Stock, will be entitled to vote to elect two additional directors to the Company’s Board of Directors (the “Board”) until all unpaid dividends have been paid or declared and set apart for payment. In addition, certain material and adverse changes to the terms of the Series B Preferred Stock and Series C Preferred Stock cannot be made without the affirmative vote of holders of at least two-thirds of the outstanding shares of Series B Preferred Stock and Series C Preferred Stock.

The Series B Preferred Stock and Series C Preferred Stock are not redeemable by the Company prior to June 4, 2018 and April 22, 2020, respectively, except under circumstances intended to preserve the Company’s qualification as a REIT and except upon the occurrence of a Change of Control (as defined in the Articles Supplementary designating the Series B Preferred Stock

Table of Contents

and Series C Preferred Stock, respectively). On and after June 4, 2018 and April 22, 2020, the Company may, at its option, redeem the Series B Preferred Stock and Series C Preferred Stock, respectively, in whole or in part, at any time or from time to time, for cash at a redemption price equal to $25.00 per share, plus any accumulated and unpaid dividends.

In addition, upon the occurrence of a Change of Control, the Company may, at its option, redeem the Series B Preferred Stock and Series C Preferred Stock, in whole or in part, within 120 days after the first date, on which such Change of Control occurred, for cash at a redemption price of $25.00 per share, plus any accumulated and unpaid dividends.

The Series B Preferred Stock and Series C Preferred Stock has no stated maturity, is not subject to any sinking fund or mandatory redemption and will remain outstanding indefinitely unless repurchased or redeemed by the Company or converted into the Company’s common stock in connection with a Change of Control by the holders of the Series B Preferred Stock and Series C Preferred Stock.

Upon the occurrence of a Change of Control, each holder of Series B Preferred Stock and Series C Preferred Stock will have the right (unless the Company has exercised its right to redeem the Series B Preferred Stock or Series C Preferred Stock, respectively) to convert some or all of the Series B Preferred Stock or Series C Preferred Stock held by such holder into a number of shares of our common stock per share of Series B Preferred Stock or Series C Preferred Stock determined by a formula, in each case, on the terms and subject to the conditions described in the applicable Articles Supplementary for such series.

From the time of original issuance of each of the Series B Preferred Stock and the Series C Preferred Stock through September 30, 2015 , the Company has declared and paid all required quarterly dividends on such series of stock. The following table presents the relevant dates with respect to quarterly cash dividends on the Series B Preferred Stock from January 1, 2014 through September 30, 2015 and cash dividends on Series C Preferred Stock from issuance through September 30, 2015 :



Series B Preferred Stock				Series C Preferred Stock
DeclarationDate	Record Date	Payment Date	Cash Dividend Per Share	Declaration Date	Record Date	Payment Date	Cash Dividend Per Share


September 18, 2015	October 1, 2015	October 15, 2015	0.484375	September 18, 2015	October 1, 2015	October 15, 2015	0.4921875
June 18, 2015	July 1, 2015	July 15, 2015	0.484375	June 18, 2015	July 1, 2015	July 15, 2015	0.4539100	⁽¹⁾
March 18, 2015	April 1, 2015	April 15, 2015	0.484375	—	—	—	—
December 12, 2014	January 1, 2015	January 15, 2015	0.484375	—	—	—	—
September 18, 2014	October 1, 2014	October 15, 2014	0.484375	—	—	—	—
June 18, 2014	July 1, 2014	July 15, 2014	0.484375	—	—	—	—
March 31, 2014	April 1, 2014	April 15, 2014	0.484375	—	—	—	—


⁽¹⁾	Cash dividend for the partial quarterly period that began on April 22, 2015 and ended on July 14, 2015.

Table of Contents


(b)	Dividends on Common Stock

The following table presents cash dividends declared by the Company on its common stock with respect to each of the quarterly periods commencing January 1, 2014 and ended September 30, 2015 :



Period	Declaration Date	Record Date	Payment Date	Cash Dividend Per Share
Third Quarter 2015	September 18, 2015	September 28, 2015	October 26, 2015	$	0.24
Second Quarter 2015	June 18, 2015	June 29, 2015	July 27, 2015	$	0.27
First Quarter 2015	March 18, 2015	March 30, 2015	April 27, 2015	$	0.27
Fourth Quarter 2014	December 12, 2014	December 22, 2014	January 26, 2015	$	0.27
Third Quarter 2014	September 18, 2014	September 29, 2014	October 27, 2014	$	0.27
Second Quarter 2014	June 18, 2014	June 30, 2014	July 25, 2014	$	0.27
First Quarter 2014	March 13, 2014	March 24, 2014	April 25, 2014	$	0.27


(c)	Public Offering of Common Stock

The table below presents information with respect to shares of the Company’s common stock issued through underwritten public offerings during the nine months ended September 30, 2014 . There were no underwritten public offerings of common stock during the nine months ended September 30, 2015 .



Share Issue Date	Shares Issued	Net Proceeds ⁽¹⁾
(Amounts in Thousands)
April 7, 2014	14,950	$	109,916
January 10, 2014	11,500	$	75,846


⁽¹⁾	Proceeds are net of underwriting costs and offering expenses paid by the Company.


(d)	Equity Distribution Agreements

On March 20, 2015, the Company entered into separate equity distribution agreements (collectively, the “Equity Distribution Agreements”) with each of JMP Securities LLC (“JMP”) and MLV & Co. LLC (“MLV”), each an “Agent” and collectively, the “Agents”, pursuant to which the Company may sell up to $75,000,000 of aggregate value of (i) shares of the Company’s common stock, par value $0.01 per and (ii) shares of the Company’s Series B Preferred Stock, from time to time through the Agents. The Company has no obligation to sell any of the shares under the Equity Distribution Agreements and may at any time suspend solicitations and offers under the Equity Distribution Agreements. During the nine months ended September 30, 2015 , the Company issued 2,789,439 shares of its common stock, respectively, under the Equity Distribution Agreements, at an average sales price of $7.91 , respectively, resulting in total net proceeds to the Company of $21.6 million after deducting the placement fees. As of September 30, 2015 , approximately $52.9 million of securities remains available for issuance under the Equity Distribution Agreements.

On March 20, 2015, in connection with the Company’s execution of the Equity Distribution Agreements described above, the Company delivered to JMP a notice of termination of the Equity Distribution Agreement dated June 11, 2012 (the “Prior Equity Distribution Agreement”), which termination became effective March 23, 2015. The Prior Equity Distribution Agreement provided for the sale by the Company of common stock having a maximum aggregate value of up to $25,000,000 from time to time through JMP, as the Company’s agent. During the nine months ended September 30, 2015 , the Company issued 1,326,676 shares under the Prior Equity Distribution Agreement, at an average sales price of $7.89 resulting in total net proceeds to the Company of $10.3 million , after deducting the placement fees. During the term of the Prior Equity Distribution Agreement, the Company sold a total of 2,153,989 shares of its common stock at an average price of $7.63 per share pursuant to the Prior Distribution Agreement, resulting in aggregate net proceeds to the Company of approximately $16.1 million .

Table of Contents


16.	Earnings Per Share

The Company calculates basic net income per share by dividing net income for the period by weighted-average shares of common stock outstanding for that period. Diluted net income per share takes into account the effect of dilutive instruments, such as convertible preferred stock, stock options and unvested restricted or performance stock, but uses the average share price for the period in determining the number of incremental shares that are to be added to the weighted-average number of shares outstanding. There were no dilutive instruments for the nine months ended September 30, 2015 and 2014 .

The following table presents the computation of basic and dilutive net income per share for the periods indicated (dollar amounts in thousands, except per share amounts):



	For the Three Months Ended September 30,				For the Nine Months Ended September 30,
	2015		2014		2015		2014
Numerator :
Net income attributable to common stockholders– Basic	$	22,407	$	38,272	$	66,041	$	89,856
Net income attributable to common stockholders– Dilutive	$	22,407	$	38,272	$	66,041	$	89,856
Denominator:
Weighted average basic shares outstanding	109,402		90,685		108,061		85,018
Weighted average dilutive shares outstanding	109,402		90,685		108,061		85,018
EPS:
Basic EPS	$	0.20	$	0.42	$	0.61	$	1.06
Dilutive EPS	$	0.20	$	0.42	$	0.61	$	1.06


17.	Stock Based Compensation

Pursuant to the Company’s 2010 Stock Incentive Plan (the “2010 Plan”), as approved by the Company’s stockholders, eligible employees, officers and directors of the Company have the opportunity to acquire the Company's common stock through the award of restricted common stock, performance share awards and other equity awards under the 2010 Plan. The maximum number of shares that may be issued under the 2010 Plan is 1,190,000 .

Of the common stock authorized at September 30, 2015 and December 31, 2014 , 551,609 shares and 862,512 shares, respectively, were reserved for issuance under the 2010 Plan. The Company’s directors have been issued 146,935 and 111,311 shares under the 2010 Plan as of September 30, 2015 and December 31, 2014 , respectively. The Company’s employees have been issued 401,827 and 216,177 restricted shares under the 2010 Plan as of September 30, 2015 and December 31, 2014 , respectively. At September 30, 2015 and December 31, 2014 , there were 280,457 and 162,171 shares of unvested restricted stock outstanding under the 2010 Plan.


(a)	Restricted Common Stock Awards

During the three and nine months ended September 30, 2015 , the Company recognized non-cash compensation expense on its restricted common stock awards of $0.2 million and $0.6 million , respectively. During the three and nine months ended September 30, 2014 , the Company recognized non-cash compensation expense on its restricted common stock awards of $0.1 million and $0.3 million , respectively. Dividends are paid on all restricted common stock issued, whether those shares have vested or not. In general, non-vested restricted stock is forfeited upon the recipient's termination of employment. There were no forfeitures during the nine months ended September 30, 2015 and 2014 .

A summary of the activity of the Company's non-vested restricted stock under the 2010 Plan for the nine months ended September 30, 2015 and 2014 , respectively, is presented below:



	2015				2014
	Number of Non-vested Restricted Shares		Weighted Average Per Share Grant Date Fair Value ⁽¹⁾		Number of Non-vested Restricted Shares		Weighted Average Per Share Grant Date Fair Value ⁽¹⁾
Non-vested shares at January 1	162,171		$	7.26	94,873		$	7.01
Granted	185,650		7.79		104,517		7.39
Vested	(67,364	)	7.18		(37,219	)	6.97
Non-vested shares as of September 30	280,457		$	7.63	162,171		$	7.26
Weighted-average fair value of restricted stock granted during the period	185,650		$	7.79	104,517		$	7.39


⁽¹⁾	The grant date fair value of restricted stock awards is based on the closing market price of the Company’s common stock at the grant date.

At September 30, 2015 and 2014 , the Company had unrecognized compensation expense of $1.0 million and $0.9 million , respectively, related to the non-vested shares of restricted common stock under the 2010 Plan. The unrecognized compensation expense at September 30, 2015 is expected to be recognized over a weighted average period of 2.3 years. The total fair value of restricted shares vested during the nine months ended September 30, 2015 and 2014 was approximately $0.5 million and $0.3 million , respectively. The requisite service period for restricted shares at issuance is 3 years.


(b)	Performance Share Awards

In May 2015, the Compensation Committee of the Board of Directors approved a performance share award (“PSA”) pursuant to the 2010 Plan to the Company’s Chairman, Chief Executive Officer and President. The PSA granted consisted of 89,629 shares of common stock and had a grant date fair value of approximately $0.4 million . The PSA are awards under which the number of underlying shares of Company common stock that vest and that the recipient becomes entitled to receive at the time of vesting will generally range from 0% to 200% of the target number of PSAs granted, with the target number of PSAs granted being adjusted to reflect the value of the reinvestment of any dividends declared on Company common stock during the vesting period. Vesting of these PSUs will occur at the end of three years based on three -year TSR, as follows:


•	If three -year TSR is less than 33%, then 0% of the PSUs will vest;


•	If three -year TSR is greater than or equal to 33% and the TSR is not in the bottom quartile of an identified peer group, then 100% of the PSAs will vest;


•	If three -year TSR is greater than or equal to 33% and the TSR is in the top quartile of an identified peer group then 200% of the PSAs will vest;


•	If three -year TSR is greater than or equal to 33% and the TSR is in the bottom quartile of an identified peer group then 50% of the PSAs will vest.

The grant date fair values of PSAs were determined through a Monte-Carlo simulation of the Company’s common stock total shareholder return and the common stock total shareholder return of its peer companies to determine the TSR of the Company’s common stock relative to its peer companies over a future period of three years. For the 2015 PSA grant, the inputs used by the model to determine the fair value are (i) historical stock return volatilities of the Company and its peer companies over the most recent three year period, (ii) a risk free rate based on the three year U.S. Treasury rate on grant date, and (iii) historical pairwise stock return correlations between the Company and its peer companies over the most recent three year period.

Compensation expenses related to PSAs were $32.0 thousand and $ 43.5 thousand for the three and nine months ended September 30, 2015 , respectively. As of September 30, 2015 , there was $0.3 million of unrecognized compensation cost related to unvested PSAs.


18.	Income Taxes

At September 30, 2015 , a wholly owned TRS of the Company had approximately $55.9 million of net operating loss carryforwards which the Company does not expect to be able to utilize to offset future taxable income. The carryforwards will expire between 2024 through 2028. The Internal Revenue Code places certain limitations on the annual amount of net operating loss carryforwards that can be utilized if certain changes in the Company’s ownership occur. The Company determined during 2012 that it had undergone ownership changes within the meaning of Internal Revenue Code Section 382 that the Company believes will substantially eliminate utilization of these net operating loss carryforwards to offset future taxable income. In general, if a company incurs an ownership change under Section 382, the company's ability to utilize a net operating loss, or NOL carryforward to offset its taxable income becomes limited to a certain amount per year.

In 2014, the Company, through its wholly owned TRSs, incurred net operating losses in the aggregate amount of approximately $3.6 million . The Company’s carryforward net operating losses, which are not subject to a Section 382 limitation, will expire between 2033 and 2034 if they are not offset by future taxable income. Additionally, during 2014, the Company, through one of its wholly owned TRSs, also incurred approximately $3.5 million in capital losses. The Company’s carryforward capital losses will expire by 2018 if they are not offset by future capital gains. The Company has recorded a valuation allowance against certain deferred tax assets at September 30, 2015 as management does not believe that it is more likely than not that these deferred tax assets will be realized.

The Company files income tax returns with the U.S. federal government and various state and local jurisdictions. The Company is no longer subject to tax examinations by tax authorities for years prior to 2011. The Company has assessed its tax positions for all open years, which includes 2012 to 2014 and concluded that there are no material uncertainties to be recognized.

During the three and nine months ended September 30, 2015 , the Company’s TRSs recorded approximately $3.0 million and $4.5 million , respectively, of income tax expense. During the three and nine months ended September 30, 2014 , the Company’s TRSs recorded approximately $1.1 million and $4.7 million , respectively, of income tax expense. The Company’s estimated taxable income differs from the federal statutory rate as a result of state and local taxes, non-taxable REIT income, a valuation allowance and other differences.

The components of the Company’s deferred tax assets and liabilities are as follows (dollar amounts in thousands):



	September 30, 2015			December 31, 2014
Deferred tax assets
Net operating loss carryforward	$	27,876		$	28,704
Net capital loss carryforward	4,111			1,592
GAAP/Tax basis differences	3,055			1,755
Total deferred tax assets ⁽¹⁾	35,042			32,051
Valuation allowance ⁽¹⁾	(32,896		)	(30,412		)
Deferred tax liabilities
Deferred tax liabilities	1,308			1,040
Total deferred tax liabilities ⁽²⁾	1,308			1,040
Total net deferred tax asset	$	838		$	599


⁽¹⁾	Included in receivables and other assets in the accompanying condensed consolidated balance sheets.


⁽²⁾	Included in accrued expenses and other liabilities in the accompanying condensed consolidated balance sheets.

Table of Contents


19.	Related Party Transactions

On April 5, 2011, the Company entered into a management agreement with RiverBanc, pursuant to which RiverBanc provides investment management services to the Company. On March 13, 2013, the Company entered into an amended and restated management agreement with RiverBanc (as amended, the “RiverBanc Management Agreement”). The RiverBanc Management Agreement replaced the prior management agreement between RiverBanc and the Company, dated as of April 5, 2011. The amended and restated agreement has an effective date of January 1, 2013 and has a term that will expire on December 31, 2015, subject to automatic annual one-year renewals thereof.

As of September 30, 2015 and December 31, 2014 , the Company owned a 20% membership interest in RiverBanc. For the three and nine months ended September 30, 2015 , the Company recognized approximately $0.3 million loss and $0.5 million in income related to its investment in RiverBanc, respectively. For the three and nine months ended September 30, 2014 , the Company recognized approximately $1.1 million and $1.4 million in income related to its investment in RiverBanc, respectively.

RiverBanc manages an entity, RB Multifamily Investors LLC (“RBMI”), in which the Company owns, as of September 30, 2015 and December 31, 2014 , approximately 67% , respectively of the outstanding common equity interests. Pursuant to a management agreement between RiverBanc and this entity, RiverBanc is entitled to receive base management and incentive fees for its management of assets owned by RBMI. Our total investment in RBMI, which is included in receivable and other assets on the accompanying condensed consolidated balance sheets, amounts to approximately $56.0 million and $36.6 million as of September 30, 2015 and December 31, 2014 , respectively. Included in our total investment in RBMI are preferred equity interests amounting to approximately $40.4 million and $22.9 million as of September 30, 2015 and December 31, 2014 , respectively. For the three and nine months ended September 30, 2015 , the Company recognized $1.6 million and $4.4 million in income related to our investment in RMI, respectively. For the three and nine months ended September 30, 2014 , the Company recognized $0.1 million and $0.1 million in income related to its investment in RBMI, respectively.

For the three and nine months ended September 30, 2015 , the Company expensed $1.0 million and $5.9 million in fees to RiverBanc, respectively. For the three and nine months ended September 30, 2014 , the Company expensed $5.7 million and $8.0 million in fees to RiverBanc, respectively As of September 30, 2015 and December 31, 2014 , the Company had fees payable to RiverBanc of $0.6 million and $6.3 million , respectively, included in accrued expenses and other liabilities.

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

When used in this Quarterly Report on Form 10-Q, in future filings with the Securities and Exchange Commission, or SEC, or in press releases or other written or oral communications issued or made by us, statements which are not historical in nature, including those containing words such as “believe,” “expect,” “anticipate,” “estimate,” “plan,” “continue,” “intend,” “should,” “would,” “could,” “goal,” “objective,” “will,” “may” or similar expressions, are intended to identify “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, or Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or Exchange Act, and, as such, may involve known and unknown risks, uncertainties and assumptions.

Forward-looking statements are based on our beliefs, assumptions and expectations of our future performance, taking into account all information currently available to us. These beliefs, assumptions and expectations are subject to risks and uncertainties and can change as a result of many possible events or factors, not all of which are known to us. If a change occurs, our business, financial condition, liquidity and results of operations may vary materially from those expressed in our forward-looking statements. The following factors are examples of those that could cause actual results to vary from our forward-looking statements: changes in interest rates and the market value of our securities, changes in credit spreads, the impact of the downgrade of the long-term credit ratings of the U.S., Fannie Mae, Freddie Mac, and Ginnie Mae; market volatility; changes in the prepayment rates on the mortgage loans underlying our investment securities; increased rates of default and/or decreased recovery rates on our assets; delays in identifying and acquiring our targeted assets; our ability to borrow to finance our assets; changes in government laws, regulations or policies affecting our business, including actions taken by the U.S. Federal Reserve and the U.S. Treasury and those relating to Fannie Mae, Freddie Mac or Ginnie Mae; our ability to maintain our qualification as a REIT for federal tax purposes; our ability to maintain our exemption from registration under the Investment Company Act of 1940, as amended; and risks associated with investing in real estate assets, including changes in business conditions and the general economy. These and other risks, uncertainties and factors, including the risk factors described in this report, in Part I, Item 1A – “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2014 and as updated by our subsequent filings with the SEC under the Exchange Act, could cause our actual results to differ materially from those projected in any forward-looking statements we make. All forward-looking statements speak only as of the date on which they are made. New risks and uncertainties arise over time and it is not possible to predict those events or how they may affect us. Except as required by law, we are not obligated to, and do not intend to, update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Table of Contents

Defined Terms

In this Quarterly Report on Form 10-Q we refer to New York Mortgage Trust, Inc., together with its consolidated subsidiaries, as “we,” “us,” “Company,” or “our,” unless we specifically state otherwise or the context indicates otherwise. We refer to our wholly-owned taxable REIT subsidiaries as “TRSs” and our wholly-owned qualified REIT subsidiaries as “QRSs.” In addition, the following defines certain of the commonly used terms in this report: “RMBS” refers to residential mortgage-backed securities comprised of adjustable-rate, hybrid adjustable-rate, fixed-rate, interest only and inverse interest only, and principal only securities; “Agency RMBS” refers to RMBS representing interests in or obligations backed by pools of mortgage loans issued or guaranteed by a federally chartered corporation (“GSE”), such as the Federal National Mortgage Association (“Fannie Mae”) or the Federal Home Loan Mortgage Corporation (“Freddie Mac”), or an agency of the U.S. government, such as the Government National Mortgage Association (“Ginnie Mae”); “Agency ARMs” refers to Agency RMBS comprised of adjustable-rate and hybrid adjustable-rate RMBS; “non-Agency RMBS” refers to RMBS backed by prime jumbo and Alternative A-paper (“Alt-A”) residential mortgage loans; “IOs” refers collectively to interest only and inverse interest only mortgage-backed securities that represent the right to the interest component of the cash flow from a pool of mortgage loans; “Agency IOs” refers to IOs that represent the right to the interest components of the cash flow from a pool of residential mortgage loans issued or guaranteed by a GSE or an agency of the U.S. government; “POs” refers to mortgage-backed securities that represent the right to the principal component of the cash flow from a pool of mortgage loans; “ARMs” refers to adjustable-rate residential mortgage loans; “prime ARM loans” and “residential securitized loans” each refer to prime credit quality residential ARM loans (“prime ARM loans”) held in securitization trusts; “distressed residential loans” refers to pools of performing and re-performing, fixed-rate and adjustable-rate, fully amortizing, interest-only and balloon, seasoned mortgage loans secured by first liens on one- to four-family properties; “CMBS” refers to commercial mortgage-backed securities comprised of commercial mortgage pass-through securities, as well as IO or PO securities that represent the right to a specific component of the cash flow from a pool of commercial mortgage loans; “multi-family CMBS” refers to CMBS backed by commercial mortgage loans on multi-family properties; “CDOs” refers to collateralized debt obligations; “CLO” refers to collateralized loan obligation; “Consolidated K-Series” refers to, as of September 30, 2015 , five separate Freddie Mac- sponsored multi-family loan K-Series securitizations, or as of December 31, 2014 six separate Freddie Mac- sponsored multi-family loan K-Series securitizations, of which we, or one of our special purpose entities,(“SPEs”), own the first loss PO securities and certain IO securities; “Variable Interest Entity” or “VIE” refers to an entity in which equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties; and “Consolidated VIEs” refers to VIEs where the Company is the primary beneficiary, as it has both the power to direct the activities that most significantly impact the economic performance of the VIE and a right to receive benefits or absorb losses of the entity that could be potentially significant to the VIE.

General

We are a REIT, for federal income tax purposes, in the business of acquiring, investing in, financing and managing primarily mortgage-related assets and financial assets. Our objective is to manage a portfolio of investments that will deliver stable distributions to our stockholders over diverse economic conditions. We intend to achieve this objective through a combination of net interest margin and net realized capital gains from our investment portfolio. Our portfolio includes certain credit sensitive assets and investments sourced from distressed markets in recent years that create the potential for capital gains, as well as more traditional types of mortgage-related investments that generate interest income.

We have endeavored to build in recent years a diversified investment portfolio that includes elements of interest rate and credit risk, as we believe a portfolio diversified among interest rate and credit risks are best suited to delivering stable cash flows over various economic cycles. Under our investment strategy, our targeted assets currently include residential mortgage loans, including second mortgages and loans sourced from distressed markets, multi-family CMBS, mezzanine loans to and preferred equity investments in owners of multi-family properties, equity and debt securities issued by entities that invest in commercial real estate and commercial real estate-related debt investments, and Agency RMBS. Subject to maintaining our qualification as a REIT, we also may opportunistically acquire and manage various other types of mortgage-related and financial assets that we believe will compensate us appropriately for the risks associated with them, including, without limitation, non-Agency RMBS (which may include IOs and POs), collateralized mortgage obligations and securities issued by newly originated residential securitizations, including credit sensitive securities from these securitizations.

We seek to achieve a balanced and diverse funding mix to finance our assets and operations. To this end, we currently rely primarily on a combination of short-term borrowings, such as repurchase agreements and Federal Home Loan Bank advances with terms typically of 30 days (or currently, in some cases, up to one year) and longer term structured financings, such as securitization and re-securitization transactions, with terms longer than one year.

Table of Contents

We internally manage a certain portion of our portfolio, including Agency ARMs, fixed-rate Agency RMBS, non-Agency RMBS, CLOs and certain residential mortgage loans held in securitization trusts. In addition, as part of our investment strategy, we also contract with certain external investment managers to manage specific asset types targeted by us. We are a party to separate investment management agreements with Headlands, Midway and RiverBanc, with Headlands providing investment management services with respect to our investments in certain distressed residential mortgage loans, Midway providing investment management services with respect to our investments in Agency IOs, and RiverBanc providing investment management services with respect to our investments in multi-family CMBS and certain commercial real estate-related investments.

Key Third Quarter 2015 Developments

Sales of Distressed Residential Mortgage Loans

In September 2015, we sold two pools of distressed residential mortgage loans with a carrying value of approximately $120.3 million for aggregate proceeds of approximately $144.2 million, which resulted in a net realized gain, before income taxes, of approximately $23.9 million.

Acquisition of Residential Mortgage Loans

During the third quarter of 2015, we closed on the acquisition of residential mortgage loans, primarily distressed residential mortgage loans for an aggregate purchase price, including accrued interest, of approximately $67.6 million. The pools were comprised of performing and re-performing first lien mortgage loans having an aggregate unpaid principal balance of approximately $81.4 million at the purchase date.

Third Quarter 2015 Common Stock and Preferred Stock Dividends

On September 18, 2015 , our Board of Directors declared a regular quarterly cash dividend of $ 0.24 per share of common stock for the quarter ended September 30, 2015. The dividend was paid on October 26, 2015 to our common stockholders of record as of September 28, 2015 .

On September 18, 2015 , in accordance with the terms of our Series B Preferred Stock, our Board of Directors declared a Series B Preferred Stock quarterly cash dividend of $ 0.484375 per share of Series B Preferred Stock. The dividend was paid on October 15, 2015 to our Series B Preferred stockholders of record as of October 1, 2015 .

Also on September 18, 2015 , in accordance with the terms of our Series C Preferred Stock, our Board of Directors declared a Series C Preferred Stock quarterly cash dividend of $ 0.4921875 per share of Series C Preferred Stock. The dividend was paid on October 15, 2015 to our Series C Preferred stockholders of record as of October 1, 2015 .

Current Market Conditions and Commentary

General. The U.S. economy exhibited lower U.S. real gross domestic product (“GDP”) growth in the third quarter of 2015 posting an increase of 1.5% (advance estimate) in GDP, which follows an increase of 3.9% (revised) in GDP during the second quarter of 2015. Due to the stronger-than-anticipated rebound in GDP during the second quarter of 2015, Federal Reserve policymakers have slightly increased their GDP growth projections for 2015. According to minutes of the Federal Reserve’s September 2015 meeting, the central tendency projections for GDP growth in 2015 have been increased to 2.0% to 2.3% (as compared to 1.8% to 2.0% as of June 2015), whereas projections for 2016 decreased slightly with projections of 2.2% to 2.6% (as compared to 2.4% and 2.7% as of June 2015) due to slower projected productivity growth.

The labor market exhibited lower than expected job growth during the third quarter of 2015. According to the U.S. Department of Labor, the U.S. unemployment rate at the end of September 2015 was 5.1%, which was unchanged from the unemployment rate as of the end of August 2015 and slightly lower from the 5.3% unemployment rate as of the end of June 2015. Total nonfarm payroll employment posted an estimated average monthly increase of approximately 167,000 jobs during the third quarter of 2015, as compared to an average monthly increase of approximately 223,000 jobs during the second quarter of 2015 and 197,000 jobs during the first quarter of 2015. Overall, job growth in 2015 has averaged 198,000 per month, compared with an average monthly gain of 260,000 in 2014.

Table of Contents

Federal Reserve and Monetary Policy. In October 2015, the Federal Reserve maintained its intent to keep the target range for the federal funds rate between 0% and 0.25% and indicated that in determining how long to maintain the current target range, the Federal Reserve will assess progress, both realized and expected, towards its objectives of maximum employment and 2% inflation. Market participants generally understand that the Federal Reserve would like to move forward on raising the federal funds rate and the bond market currently anticipates that the first such increase in the federal funds rate will likely occur in December 2015 or the beginning of 2016 and that any such increase will occur at a very slow pace.

Single-Family Homes and Residential Mortgage Market. The residential real estate market has shown signs of improvement during 2015 after decelerating throughout much of 2014. The S&P/Case-Shiller index of home prices in 20 major cities decreased by 0.2% in July 2015 (as compared to June 2015), but still posted a year-over-year gain of 5.0%. In addition, according to data provided by the U.S. Department of Commerce, privately-owned housing starts for single family homes averaged a seasonally adjusted annual rate of 740,000 during the third quarter of 2015, as compared to 685,000 during the second quarter of 2015, 636,000 during the first quarter of 2015 and 707,700 in the year ended December 31, 2014. We expect the single-family residential real estate market to continue to improve modestly in the near term, although we believe the rate of home price increases is more likely to slow than to accelerate. Improving single family housing fundamentals should have a positive impact on the overall credit profile of our portfolio of distressed residential loans.

Residential loan originations in the U.S. moved higher during the second quarter of 2015 according to RealtyTrac’s® Q2 2015 U.S. Residential Loan Origination Report, which showed 1,950,267 loans were originated on single family homes and condominiums during the quarter, up 22% from the prior quarter and the highest level since the third quarter of 2013. The total dollar volume of loans originated during the second quarter of 2015 increased by 14% from the prior quarter to approximately $540 billion, 57% of which was represented by refinance originations while 43% was represented by purchase loan originations. According to RealtyTrac®, of the residential loans originated during the second quarter of 2015, 16.7% were FHA loans, up 50% from the prior quarter, 61.7% were conventional and jumbo loans, up 18% from the prior quarter, 6.1% were VA loans and 14.4% were home equity lines of credit, up 20% from the prior quarter. According to the Office of the Chief Economist at Freddie Mac, single family mortgage originations are expected to reach approximately $1.5 trillion in 2015, a 15% increase over total originations in 2014, but then declining again in 2016 back towards 2014 levels. A lower supply of completed residential loan originations in the market often results in higher mortgage loan and mortgage-related asset prices.

Multi-family Housing. Apartments and other residential rental properties remain one of the better performing segments of the commercial real estate market. According to data provided by the U.S. Department of Commerce, starts on multi-family homes containing five units or more averaged a seasonally adjusted annual rate of 454,000 during the third quarter of 2015 and 417,111 during the nine months ended September 30, 2015, as compared to 342,100 during the nine months ended September 30, 2014. Moreover, vacancy trends in the multi-family sector appear to be stable. According to the Multifamily Vacancy Index (“MVI”), which is produced by the National Association of Home Builders and surveys the multifamily housing industry’s perception of vacancies, the MVI decreased one point to 34 during the second quarter of 2015, which is the lowest level for that index since the fourth quarter of 2012. Strength in the multi-family housing sector has contributed to valuation improvements for multi-family properties and, in turn, many of the multi-family CMBS that we own. We expect the multi-family sector to continue to be a strong performer in the near term given the current favorable conditions for multi-family housing in the U.S.

Credit Spreads. During the first six months of 2015, we saw a further tightening of credit spreads, which had a positive impact on the value of many of our credit sensitive assets while also resulting in a more challenging current return environment for new investment in many of these asset classes. However, during the third quarter of 2015, credit spreads on many of the credit sensitive assets in which we invest widened, which negatively impacted the valuation of many of these assets, particularly our multi-family CMBS investments, for the quarter.

Financing markets. During the third quarter of 2015, the bond market continued to experience a significant amount of volatility with the closing yield of the ten-year U.S. Treasury Note trading between 2.01% and 2.43%, settling at 2.06% at September 30, 2015, as compared to 2.35% at June 30, 2015 and 1.94% at March 31, 2015. Meanwhile short-term interest rates have held steady for the most part during the first quarter of 2015. The 30-day London Interbank Offered Rate (“LIBOR”) was 0.19% at September 30, 2015, which is effectively unchanged from June 30, 2015 and March 31, 2015.

Table of Contents

Developments at Fannie Mae and Freddie Mac. Payments on the Agency ARMs and fixed-rate Agency RMBS in which we invest are guaranteed by Fannie Mae and Freddie Mac. In addition, although not guaranteed by Freddie Mac, all of our multi-family CMBS has been issued by securitization vehicles sponsored by Freddie Mac and the Agency IOs we invest in are issued by Fannie Mae, Freddie Mac or Ginnie Mae. As broadly publicized, Fannie Mae and Freddie Mac are presently under federal conservatorship as the U.S. Government continues to evaluate the future of these entities and what role the U.S. Government should continue to play in the housing markets in the future. Since being placed under federal conservatorship, there have been a number of proposals introduced, both from industry groups and by the U.S. Congress, relating to changing the role of the U.S. government in the mortgage market and reforming or eliminating Fannie Mae and Freddie Mac. It remains unclear how the U.S. Congress will move forward on such reform at this time and what impact, if any, this reform will have on mortgage REITs.

Significant Estimates and Critical Accounting Policies

A summary of our critical accounting policies is included in Item 8 of our Annual Report on Form 10-K for the year ended December 31, 2014 and “Note 2 – Summary of Significant Accounting Policies” to the condensed consolidated financial statements included therein.

Revenue Recognition . Interest income on our investment securities available for sale and on our mortgage loans is accrued based on the outstanding principal balance and their contractual terms. Premiums and discounts associated with investment securities and mortgage loans at the time of purchase or origination are amortized into interest income over the life of such securities using the effective yield method. Adjustments to premium amortization are made for actual prepayment activity.

Interest income on our credit sensitive securities, such as our non-Agency RMBS and certain of our CMBS that were purchased at a discount to par value, is recognized based on the security’s effective interest rate. The effective interest rate on these securities is based on management’s estimate from each security of the projected cash flows, which are estimated based on the Company’s assumptions related to fluctuations in interest rates, prepayment speeds and the timing and amount of credit losses. On at least a quarterly basis, the Company reviews and, if appropriate, makes adjustments to its cash flow projections based on input and analysis received from external sources, internal models, and its judgment about interest rates, prepayment rates, the timing and amount of credit losses, and other factors. Changes in cash flows from those originally projected, or from those estimated at the last evaluation, may result in a prospective change in the yield/interest income recognized on these securities.

Based on the projected cash flows from the Company’s first loss PO multi-family CMBS purchased at a discount to par value, a portion of the purchase discount is designated as non-accretable purchase discount or credit reserve, which partially mitigates the Company’s risk of loss on the mortgages collateralizing such CMBS, and is not expected to be accreted into interest income. The amount designated as a credit reserve may be adjusted over time, based on the actual performance of the security, its underlying collateral, actual and projected cash flow from such collateral, economic conditions and other factors. If the performance of a security with a credit reserve is more favorable than forecasted, a portion of the amount designated as credit reserve may be accreted into interest income over time. Conversely, if the performance of a security with a credit reserve is less favorable than forecasted, the amount designated as credit reserve may be increased, or impairment charges and write-downs of such securities to a new cost basis could result.

With respect to interest rate swaps that have not been designated as hedges, any net payments under, or fluctuations in the fair value of, such swaps will be recognized in current earnings.

Fair value. The Company has established and documented processes for determining fair values. Fair value is based upon quoted market prices, where available. If listed prices or quotes are not available, then fair value is based upon internally developed models that primarily use inputs that are market-based or independently-sourced market parameters, including interest rate yield curves. Such inputs to the valuation methodology are unobservable and significant to the fair value measurement. The Company’s interest-only CMBS, principal-only CMBS, multi-family loans held in securitization trusts and multi-family CDOs are considered to be the most significant of its fair value estimates.

The Company’s valuation methodologies are described in “Note 14 – Fair Value of Financial Instruments” included in Part I, Item 1 of this Quarterly Report on Form 10-Q.

Residential Mortgage Loans Held in Securitization Trusts – Impaired Loans (net). Impaired residential mortgage loans held in the securitization trusts are recorded at amortized cost less specific loan loss reserves. Impaired loan value is based on management’s estimate of the net realizable value taking into consideration local market conditions of the distressed property, updated appraisal values of the property and estimated expenses required to remediate the impaired loan.

Table of Contents

Variable Interest Entities – A VIE is an entity that lacks one or more of the characteristics of a voting interest entity. A VIE is defined as an entity in which equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties. The Company consolidates a VIE when it is the primary beneficiary of such VIE. As primary beneficiary, it has both the power to direct the activities that most significantly impact the economic performance of the VIE and a right to receive benefits or absorb losses of the entity that could be potentially significant to the VIE. The Company is required to reconsider its evaluation of whether to consolidate a VIE each reporting period, based upon changes in the facts and circumstances pertaining to the VIE.

Loan Consolidation Reporting Requirement for Certain Multi-Family K-Series Securitizations . As of September 30, 2015 and December 31, 2014, we owned 100% of the first loss tranche of securities of the Consolidated K-Series. The Consolidated K-Series collectively represents, as of September 30, 2015 , five separate Freddie Mac sponsored multi-family loan K-Series securitizations, or as of December 31, 2014, six separate Freddie Mac sponsored multi-family loan K-Series securitizations, of which we, or one of our SPEs, own the first loss PO securities and certain IO securities. We determined that the Consolidated K-Series were VIEs and that we are the primary beneficiary of the Consolidated K-Series. As a result, we are required to consolidate the Consolidated K-Series’ underlying multi-family loans including their liabilities, income and expenses in our consolidated financial statements. We have elected the fair value option on the assets and liabilities held within the Consolidated K-Series, which requires that changes in valuations in the assets and liabilities of the Consolidated K-Series to be reflected in our consolidated statement of operations.

Fair Value Option – The fair value option provides an election that allows companies to irrevocably elect fair value for financial assets and liabilities on an instrument-by-instrument basis at initial recognition. Changes in fair value for assets and liabilities for which the election is made will be recognized in earnings as they occur. The Company elected the fair value option for its Agency IO investments and the Consolidated K-Series (as defined in Note 2 to our unaudited condensed consolidated financial statements included in this Quarterly Report on Form 10-Q).

Acquired Distressed Residential Mortgage Loans – Acquired distressed residential mortgage loans that have evidence of deteriorated credit quality at acquisition are accounted for under ASC Subtopic 310-30, "Loans and Debt Securities Acquired with Deteriorated Credit Quality" ("ASC 310-30"). Under ASC 310-30, the acquired loans may be aggregated and accounted for as a pool of loans if the loans being aggregated have common risk characteristics. A pool is accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows. Once a pool is assembled, it is treated as if it was one loan for purposes of applying the accounting guidance

Under ASC 310-30, the excess of cash flows expected to be collected over the carrying amount of the loans, referred to as the “accretable yield,” is accreted into interest income over the life of the loans in each pool or individually using a level yield methodology. Accordingly, our acquired distressed residential mortgage loans accounted for under ASC 310-30 are not subject to classification as nonaccrual classification in the same manner as our residential mortgage loans that were not distressed when acquired by us. Rather, interest income on acquired distressed residential mortgage loans relates to the accretable yield recognized at the pool level or on an individual loan basis, and not to contractual interest payments received at the loan level. The difference between contractually required principal and interest payments and the cash flows expected to be collected, referred to as the “non-accretable difference,” includes estimates of both the impact of prepayments and expected credit losses over the life of the individual loan, or the pool (for loans grouped into a pool).

The Company monitors actual cash collections against its expectations, and revised cash flow expectations are prepared as necessary. A decrease in expected cash flows in subsequent periods may indicate that the loan pool or individual loan, as applicable, is impaired, thus requiring the establishment of an allowance for loan losses by a charge to the provision for loan losses. An increase in expected cash flows in subsequent periods initially reduces any previously established allowance for loan losses by the increase in the present value of cash flows expected to be collected, and results in a recalculation of the amount of accretable yield for the loan pool. The adjustment of accretable yield due to an increase in expected cash flows is accounted for prospectively as a change in estimate. The additional cash flows expected to be collected are reclassified from the non-accretable difference to the accretable yield, and the amount of periodic accretion is adjusted accordingly over the remaining life of the loans in the pool or individual loan, as applicable.

Recent Accounting Pronouncements

A discussion of recent accounting pronouncements and the possible effects on our financial statements is included in “Note 2 — Summary of Significant Accounting Policies” included in Part I, Item 1 of this Quarterly Report on Form 10-Q.

Table of Contents

Capital Allocation

The following tables set forth our allocated capital by investment type at September 30, 2015 and December 31, 2014 , respectively (dollar amounts in thousands):

At September 30, 2015 :



	Agency RMBS ⁽¹⁾			Agency IOs			Multi- Family ⁽²⁾			Distressed Residential Loans ⁽³⁾			Residential Securitized Loans ⁽⁴⁾			Other ⁽⁵⁾			Total
Carrying value	$	596,238		$	135,373		$	446,659		$	512,760		$	132,882		$	5,842		$	1,829,754
Liabilities:
Callable ⁽⁶⁾	(505,183		)	(80,892		)	—			(185,452		)	—			—			(771,527		)
Non-callable	—			—			(83,815		)	(57,131		)	(129,090		)	(45,000		)	(315,036		)
Hedges (Net) ⁽⁷⁾	1,440			6,901			—			—			—			—			8,341
Cash ⁽⁸⁾	5,002			41,224			695			16,165			—			101,280			164,366
Other	9,171			5,206			(580		)	10,064			1,008			(30,119		)	(5,250		)
Net capital allocated	$	106,668		$	107,812		$	362,959		$	296,406		$	4,800		$	32,003		$	910,648


⁽¹⁾	Includes both Agency ARMs and Agency fixed rate RMBS.


⁽²⁾	The Company determined it is the primary beneficiary of the Consolidated K-Series and has consolidated the Consolidated K-Series into the Company’s financial statements. A reconciliation to our financial statements as of September 30, 2015 follows:



Multi-family loans held in securitization trusts, at fair value	$	7,296,462
Multi-family CDOs, at fair value	(7,011,351		)
Net carrying value	285,111
Investment securities available for sale, at fair value held in securitization trusts	40,608
Total CMBS, at fair value	325,719
First mortgage loan, mezzanine loan and preferred equity investments	120,940
Securitized debt	(83,815		)
Cash and other	115
Net Capital in Multi-Family	$	362,959


⁽³⁾	Includes mortgage loans held for sale with a carrying value of $ 3.3 million that is included in the Company’s accompanying condensed consolidated balance sheet in receivables and other assets.


⁽⁴⁾	Represents our residential mortgage loans held in securitization trusts. We securitized these loans in 2005.


⁽⁵⁾	Other includes non-Agency RMBS and loans held for investment. Other non-callable liabilities consist of $ 45.0 million in subordinated debentures.


⁽⁶⁾	Includes repurchase agreements and Federal Home Loan Bank advances.


⁽⁷⁾	Includes derivative assets, derivative liabilities, payable for securities purchased and restricted cash posted as margin.


⁽⁸⁾	Includes $ 23.9 million held in overnight deposits in our Agency IO portfolio to be used for trading purposes. Such deposit is included in the Company’s accompanying condensed consolidated balance sheet in receivables and other assets.

Table of Contents

At December 31, 2014 :



	Agency RMBS ⁽¹⁾			Agency IOs			Multi- Family ⁽²⁾			Distressed Residential Loans ⁽³⁾			Residential Securitized Loans ⁽⁴⁾			Other ⁽⁵⁾			Total
Carrying value	$	660,374		$	119,131		$	430,789		$	587,860		$	149,614		$	41,383		$	1,989,151
Liabilities:
Callable ⁽⁶⁾	(585,051		)	(66,914		)	—			(238,949		)	—			—			(890,914		)
Non-callable	—			—			(83,513		)	(149,364		)	(145,542		)	(45,000		)	(423,419		)
Hedges (Net) ⁽⁷⁾	3,501			11,415			—			—			—			—			14,916
Cash ⁽⁸⁾	2,781			40,572			—			—			—			72,809			116,162
Other	2,731			3,329			(5,569		)	39,759			1,531			(29,750		)	12,031
Net capital allocated	$	84,336		$	107,533		$	341,707		$	239,306		$	5,603		$	39,442		$	817,927


⁽¹⁾	Includes both Agency ARMs and Agency fixed rate RMBS.


⁽²⁾	The Company determined it is the primary beneficiary of the Consolidated K-Series and has consolidated the Consolidated K-Series into the Company’s financial statements. A reconciliation to our financial statements as of December 31, 2014 follows:



Multi-family loans held in securitization trusts, at fair value	$	8,365,514
Multi-family CDOs, at fair value	(8,048,053		)
Net carrying value	317,461
Investment securities available for sale, at fair value held in securitization trusts	38,594
Total CMBS, at fair value	356,055
First mortgage loan, mezzanine loan and preferred equity investments	74,734
Securitized debt	(83,513		)
Other	(5,569		)
Net Capital in Multi-family	$	341,707


⁽³⁾	Includes mortgage loans held for sale with a carrying value of $ 5.2 million that is included in the Company’s accompanying consolidated balance sheet in receivables and other assets.


⁽⁴⁾	Represents our residential mortgage loans held in securitization trusts. We securitized these loans in 2005.


⁽⁵⁾	Other includes CLOs having a carrying value of $ 35.2 million , non-Agency RMBS and loans held for investment. Other non-callable liabilities consist of $ 45.0 million in subordinated debentures.


⁽⁶⁾	Includes repurchase agreements.


⁽⁷⁾	Includes derivative assets, derivative liabilities, payable for securities purchased and restricted cash posted as margin.


⁽⁸⁾	Includes $ 40.6 million held in overnight deposits in our Agency IO portfolio to be used for trading purposes. Such deposit is included in the Company’s accompanying consolidated balance sheet in receivables and other assets.

Table of Contents

Comparison of the Three and Nine Months Ended September 30, 2015 to the Three and Nine Months Ended September 30, 2014

For the three and nine months ended September 30, 2015 , we reported net income attributable to common stockholders of $ 22.4 million and $ 66.0 million as compared to net income attributable to common stockholders of $ 38.3 million and $ 89.9 million for the same periods in 2014 . The main components of the change in net income for the three and nine months ended September 30, 2015 as compared to the same periods in 2014 are detailed in the following table (dollar amounts in thousands, except per share data):



	Three Months Ended September 30,									Nine Months Ended September 30,
	2015			2014			$ Change			2015			2014			$ Change
Net interest income	$	18,292		$	19,320		$	(1,028	)	$	60,196		$	59,028		$	1,168
Total other income	$	20,218		$	33,118		$	(12,900	)	$	47,897		$	66,604		$	(18,707	)
Total general, administrative and other expenses	$	(9,830	)	$	(11,613	)	$	1,783		$	(29,816	)	$	(26,749	)	$	(3,067	)
Income from operations before income taxes	$	28,680		$	40,825		$	(12,145	)	$	78,277		$	98,883		$	(20,606	)
Income tax expense	$	(3,048	)	$	(1,100	)	$	(1,948	)	$	(4,471	)	$	(4,668	)	$	197
Net income	$	25,632		$	39,725		$	(14,093	)	$	73,806		$	94,215		$	(20,409	)
Preferred stock dividends	$	(3,225	)	$	(1,453	)	$	(1,772	)	$	(7,765	)	$	(4,359	)	$	(3,406	)
Net income attributable to common stockholders	$	22,407		$	38,272		$	(15,865	)	$	66,041		$	89,856		$	(23,815	)
Basic income per common share	$	0.20		$	0.42		$	(0.22	)	$	0.61		$	1.06		$	(0.45	)
Diluted income per common share	$	0.20		$	0.42		$	(0.22	)	$	0.61		$	1.06		$	(0.45	)

Net Interest Income

The decrease in net interest income of approximately $1.0 million for the three months ended September 30, 2015 as compared to the corresponding period in 2014 was driven by:


•	An increase in net interest income of approximately $5.0 million in our distressed residential loan portfolio due to an increase in average interest earning assets in this portfolio. Average interest earning assets in this portfolio increased to $591.8 million for the three months ended September 30, 2015 as compared to $254.7 million in the corresponding period in 2014.


•	A decrease in net interest income of approximately $1.8 million and $0.9 million in our Agency IO and Agency RMBS portfolios, respectively, due to a decrease in average interest earning assets in these portfolios and higher prepayment rates.


•	A decrease in net interest income of approximately $0.8 million in our multi-family portfolio due to a reduction in this portfolio’s average interest earning assets.


•	A decrease in net interest income of approximately $2.4 million due to the sale of CLO securities in the second quarter of 2015.

The increase in net interest income of approximately $1.2 million for the nine months ended September 30, 2015 as compared to the corresponding period in 2014 was driven by:


•	An increase in net interest income of approximately $13.5 million in our distressed residential loan portfolio due to an increase in average interest earning assets in this portfolio. Average interest earning assets in this portfolio increased to $581.9 million for the nine months ended September 30, 2015 as compared to $241.4 million for the corresponding period in 2014.


•	A decrease in net interest income of approximately $6.9 million and $2.6 million in our Agency IO and Agency RMBS portfolios, respectively, due to a decrease in average interest earning assets in these portfolios and higher prepayment rates.

Table of Contents

•

A decrease in net interest income of approximately $2.0 million in our multi-family portfolio due to a reduction in this portfolio’s average interest earning assets. We sold two multi-family CMBS PO and two IO securities in the third and fourth quarter of 2014 and one multi-family CMBS PO security in the first quarter of 2015 and several multi-family CMBS IO securities in the third quarter of 2015.


•	A decrease in net interest income of approximately $0.5 million due to the sale of CLO securities in the second quarter of 2015.

Other Income

The decrease in other income of approximately $ 12.9 million for the three months ended September 30, 2015 as compared to the corresponding period in 2014 was driven by:

•

A decrease in realized gain on investment securities and related hedges of $20.0 million . Our Agency IO portfolio experienced a $3.5 million increase in realized losses on its derivative instruments for the three months ended September 30, 2015 , as compared to the same period in 2014. In addition, realized gains in our multi-family portfolio decreased by $16.4 million due to the sale of a single multi-family CMBS in the third quarter of 2014 that resulted in a realized gain amounting to $16.5 million.


•	An increase in net unrealized loss on investment securities and related hedges of $1.6 million for the three months ended September 30, 2015 , primarily related to our Agency IO portfolio. For the three months ended September 30, 2015 , our Agency IO portfolio was negatively impacted by increased prepayment levels and overall interest rate volatility.


•	An decline in net unrealized gains on multi-family loans and debt held in securitization trusts of $20.3 million due to a widening of credit spreads in the third quarter of 2015.

•

An increase in realized gains on distressed residential mortgage loans of $26.4 million due primarily to the sale of two pools of distressed residential mortgage loans in September 2015 with a carrying value of $120.3 million for aggregate proceeds of approximately $144.2 million. Because each loan buyer’s diligence requirements differ, income generation from the workout or resale of these loans remains challenging to predict and is expected to be uneven from quarter to quarter.


•	An increase in other income of $0.2 million , which is primarily due to an increase in income from our common and preferred equity ownership interests in RB Multifamily Investors LLC, an entity that invests in commercial real estate and commercial real estate-related debt investments. RB Multifamily Investors LLC is externally managed by RiverBanc.

The decrease in other income of approximately $ 18.7 million for the nine months ended September 30, 2015 as compared to the corresponding period in 2014 was driven by:

•

A decrease in realized gain on investment securities and related hedges of $23.5 million for the nine months ended September 30, 2015 as compared to the same period in 2014. Our Agency IO portfolio had an increase of $10.2 million in realized losses on its derivative instruments. In addition, realized gains in our multi-family portfolio decreased by $16.4 million due to the sale of a single multi-family CMBS in the third quarter of 2014 that resulted in a realized gain amounting to $16.5 million. We also realized gains amounting to $3.2 million on the sale of our CLO investments for the nine months ended September 30, 2015 .


•	A decrease in net unrealized losses on investment securities and related hedges of $0.4 million for nine months ended September 30, 2015 as compared to the same period in 2014, primarily related to our Agency IO portfolio. Our Agency IO portfolio was negatively impacted by increased prepayment levels and overall interest rate volatility in the nine months ended September 30, 2015.


•	An increase in gain on de-consolidation of $1.5 million due to the sale of a first loss PO security issued by a single Freddie Mac-sponsored securitization included in the Consolidated K-Series in the first quarter of 2015.


•	A decrease in net unrealized gains on multi-family loans and debt held in securitization trusts of $26.2 million due to the deceleration in tightening of credit spreads in the 2015 period as compared to the 2014 period.

Table of Contents


•	An increase in realized gains on distressed residential mortgage loans of $22.0 million due primarily to the sale of two pools of distressed residential mortgage loans with a carrying value of $120.3 million for aggregate proceeds of approximately $144.2 million in September 2015.


•	An increase in other income of $4.1 million which is primarily due to an increase in income from our common and preferred equity ownership interests in RB Multifamily Investors LLC, an entity that invests in commercial real estate and commercial real estate-related debt investments and is externally managed by RiverBanc.

Comparative Expenses (dollar amounts in thousands)



	Three Months Ended September 30,							Nine Months Ended September 30,
General, Administrative and Other Expenses	2015		2014		$ Change			2015		2014		$ Change
Salaries, benefits and directors’ compensation	$	1,196	$	1,244	$	(48	)	$	3,558	$	3,438	$	120
Base management and incentive fees	3,676		7,752		(4,076		)	14,687		15,396		(709		)
Expenses on distressed residential mortgage loans	3,261		1,491		1,770			7,827		3,920		3,907
Other	1,697		1,126		571			3,744		3,995		(251		)
Total	$	9,830	$	11,613	$	(1,783	)	$	29,816	$	26,749	$	3,067

The decrease in base management and incentive fees for the three and nine months ended September 30, 2015 as compared to the same periods in 2014 was primarily driven by a decrease in incentive compensation earned by RiverBanc. In the third quarter of 2014, RiverBanc earned incentive compensation from the sale of the multi-family CMBS security that generated $16.5 million in realized gains.

The increase in expenses related to distressed residential mortgage loans for the three and nine months ended September 30, 2015 as compared to the same periods in 2014 is due to a higher average balance of loans outstanding, thereby resulting in higher servicing costs, work-out costs and due diligence costs.

Income Tax Expense

The increase in income tax expense of approximately $1.9 million for the three months ended September 30, 2015 as compared to the same period in 2014 was primarily due to increased loan sale activity in our distressed residential loan portfolio during the third quarter of 2015 as compared to third quarter of 2014. The realized gain on sale from loan activity is transacted in a taxable REIT subsidiary for REIT compliance purposes and accordingly is subject to local, state and federal taxes.

Table of Contents

Quarterly Comparative Net Interest Spread

Our results of operations for our investment portfolio during a given period typically reflect the net interest income earned on our investment portfolio of RMBS, CMBS (including CMBS held in securitization trusts), residential securitized loans, distressed residential loans including, distressed residential loans held in securitization trusts, loans held for investment, mezzanine loans and preferred equity investments, where the risks and payment characteristics are equivalent to accounted for as loans, loans held for sale and CLOs (collectively, our “Interest Earning Assets”). The net interest spread is impacted by factors such as our cost of financing, the interest rate that our investments bear and our interest rate hedging strategies. Furthermore, the amount of premium or discount paid on purchased portfolio investments and the prepayment rates on portfolio investments will impact the net interest spread as such factors will be amortized over the expected term of such investments. Realized and unrealized gains and losses on TBAs, Eurodollar and Treasury futures and other derivatives associated with our Agency IO investments, which do not utilize hedge accounting for financial reporting purposes, are included in other income (expense) in our statement of operations, and therefore, not reflected in the data set forth below.

The following table sets forth certain information about our portfolio by investment type and their related interest income, interest expense, weighted average yield, average cost of funds and net interest spread for the three and nine months ended September 30, 2015 and 2014 (dollar amounts in thousands):

Three Months Ended September 30, 2015



	Agency RMBS			Agency IOs			Multi- Family ⁽¹⁾ ⁽²⁾			Distressed Residential Loans			Residential Securitized Loans			Other			Total
Interest Income	$	2,413		$	2,322		$	8,070		$	11,540		$	824		$	30		$	25,199
Interest Expense	(1,161		)	(225		)	(1,503		)	(3,325		)	(219		)	—			(6,433		)
Net Interest Income ⁽³⁾	$	1,252		$	2,097		$	6,567		$	8,215		$	605		$	30		$	18,766

Average Interest Earning Assets ^{(2) (4)}	$	610,301		$	134,765		$	264,935		$	591,792		$	141,400		$	2,488		$	1,745,681
Weighted Average Yield on Interest Earning Assets ⁽⁵⁾	1.58		%	6.89		%	12.18		%	7.8		%	2.33		%	4.82		%	5.77		%
Average Cost of Funds ⁽⁶⁾	(0.88		)%	(1.29		)%	(7.06		)%	(3.94		)%	(0.64		)%	—		%	(2.23		)%
Net interest spread ⁽⁷⁾	0.70		%	5.60		%	5.12		%	3.86		%	1.69		%	4.82		%	3.54		%

Nine Months Ended September 30, 2015

Interest Income	$	8,555		$	8,229		$	23,735		$	32,367		$	2,559		$	6,052		$	81,497
Interest Expense	(3,556		)	(625		)	(4,489		)	(10,550		)	(679		)	—			(19,899		)
Net Interest Income ⁽³⁾	$	4,999		$	7,604		$	19,246		$	21,817		$	1,880		$	6,052		$	61,598

Average Interest Earning Assets ^{(2) (4)}	$	634,274		$	131,480		$	264,523		$	581,893		$	146,360		$	21,881		$	1,780,411
Weighted Average Yield on Interest Earning Assets ⁽⁵⁾	1.8		%	8.34		%	11.96		%	7.42		%	2.33		%	36.88		%	6.10		%
Average Cost of Funds ⁽⁶⁾	(0.87		)%	(1.27		)%	(7.11		)%	(3.99		)%	(0.65		)%	—		%	(2.23		)%
Net interest spread ⁽⁷⁾	0.93		%	7.07		%	4.85		%	3.43		%	1.68		%	36.88		%	3.87		%

Table of Contents

Three Months Ended September 30, 2014



	Agency RMBS			Agency IOs			Multi- Family ⁽¹⁾ ⁽²⁾			Distressed Residential Loans			Residential Securitized Loans			Other			Total
Interest Income	$	3,217		$	4,052		$	9,760		$	5,209		$	966		$	2,423		$	25,627
Interest Expense	(1,030		)	(188		)	(2,417		)	(1,972		)	(223		)	(12		)	(5,842		)
Net Interest Income ⁽³⁾	$	2,187		$	3,864		$	7,343		$	3,237		$	743		$	2,411		$	19,785
Average Interest Earning Assets ^{(2) (4)}	$	711,233		$	145,911		$	312,391		$	254,682		$	159,496		$	25,692		$	1,609,405
Weighted Average Yield on Interest Earning Assets ⁽⁵⁾	1.81		%	11.11		%	12.5		%	8.18		%	2.42		%	37.72		%	6.37		%
Average Cost of Funds ⁽⁶⁾	(0.72		)%	(0.86		)%	(7.18		)%	(4.78		)%	(0.58		)%	(1.85		)%	(2.09		)%
Net interest spread ⁽⁷⁾	1.09		%	10.25		%	5.32		%	3.4		%	1.84		%	35.87		%	4.28		%

Nine Months Ended September 30, 2014

Interest Income	$	10,964		$	15,137		$	28,495		$	14,414		$	2,946		$	6,600		$	78,556
Interest Expense	(3,394		)	(622		)	(7,286		)	(6,064		)	(686		)	(86		)	(18,138		)
Net Interest Income ⁽³⁾	$	7,570		$	14,515		$	21,209		$	8,350		$	2,260		$	6,514		$	60,418
Average Interest Earning Assets ^{(2) (4)}	$	738,595		$	148,406		$	306,843		$	241,449		$	163,094		$	23,818		$	1,622,205
Weighted Average Yield on Interest Earning Assets ⁽⁵⁾	1.98		%	13.6		%	12.38		%	7.96		%	2.41		%	36.95		%	6.46		%
Average Cost of Funds ⁽⁶⁾	(0.71		)%	(0.91		)%	(7.20		)%	(4.79		)%	(0.59		)%	(1.75		)%	(2.03		)%
Net interest spread ⁽⁷⁾	1.27		%	12.69		%	5.18		%	3.17		%	1.82		%	35.2		%	4.43		%

Table of Contents

⁽¹⁾

The Company determined it is the primary beneficiary of certain Freddie Mac-sponsored K-Series securitizations (the “Consolidated K-Series,” as defined below) and has consolidated the Consolidated K-Series into the Company’s financial statements. Average Interest Earning Assets for the periods indicated exclude all Consolidated K-Series assets other than those securities issued by the securitizations comprising the Consolidated K-Series that are actually owned by us and interest income amounts represent interest income earned by securities that are actually owned by us. A reconciliation of our interest income in multi-family investments to our condensed consolidated financial statements for the three and nine months ended September 30, 2015 and 2014 is set forth below (dollar amounts in thousands):



	Three Months Ended September 30,				Nine Months Ended September 30,
	2015		2014		2015		2014
Interest income, multi-family loans held in securitization trusts	$	63,431	$	75,891	$	192,715	$	226,336
Interest income, investment securities, available for sale ^(a)	870		2,546		2,623		7,440
Interest expense, multi-family collateralized obligation	57,388		69,310		174,475		207,167
Interest income, multi-family CMBS	6,913		9,127		20,863		26,609
Interest income, mezzanine loan and preferred equity investments ⁽¹⁾	1,157		633		2,872		1,886
Interest income in Multi-Family	$	8,070	$	9,760	$	23,735	$	28,495

^(a) Included in the Company’s accompanying condensed consolidated statements of operations in interest income, investment securities and other.


⁽²⁾	Average Interest Earning Assets for the quarter excludes all Consolidated K-Series assets other than those securities issued by the securitizations comprising the Consolidated K-Series that are actually owned by us.


⁽³⁾	Net Interest Income excludes interest expense on our subordinated debentures.


⁽⁴⁾	Our Average Interest Earning Assets is calculated each quarter based on daily average amortized cost.


⁽⁵⁾	Our Weighted Average Yield on Interest Earning Assets was calculated by dividing our annualized interest income for the quarter by our average Interest Earning Assets for the quarter.


⁽⁶⁾	Our Average Cost of Funds was calculated by dividing our annualized interest expense by our average interest bearing liabilities, excluding subordinated debentures for the quarter. Our Average Cost of funds includes interest expense on our interest rate swaps.


⁽⁷⁾	Net Interest Spread is the difference between our Weighted Average Yield on Interest Earning Assets and our Average Cost of Funds, excluding the Weighted Average Cost of subordinated debentures.

Prepayment Experience

The following table sets forth the actual constant prepayment rates (“CPR”) for selected asset classes, by quarter, for the quarterly periods indicated:



Quarter Ended	Agency ARMs		Agency Fixed Rate		Agency IOs		Non-Agency RMBS		Residential Securitizations		Total Weighted Average
September 30, 2015	18.6	%	10.5	%	18.0	%	12.5	%	8.9	%	15.1	%
June 30, 2015	9.2	%	10.6	%	16.3	%	12.5	%	11.1	%	13.3	%
March 31, 2015	9.1	%	6.5	%	14.7	%	15.5	%	13.7	%	11.5	%
December 31, 2014	12.3	%	6.5	%	14.6	%	13.7	%	5.4	%	11.1	%
September 30, 2014	20.5	%	9.2	%	15.2	%	18.7	%	5.4	%	13.1	%
June 30, 2014	9.9	%	6.7	%	12.7	%	10.5	%	7.0	%	10.1	%
March 31, 2014	8.8	%	5.2	%	11.3	%	9.7	%	7.5	%	8.8	%
December 31, 2013	6.7	%	5.3	%	13.5	%	16.8	%	12.6	%	10.0	%
September 30, 2013	16.8	%	8.5	%	20.4	%	23.6	%	12.0	%	15.3	%

Table of Contents

When prepayment expectations over the remaining life of assets increase, we have to amortize premiums or discount over a shorter time period resulting in a reduced yield to maturity on our investment assets. Conversely, if prepayment expectations decrease, the premium or discounts would be amortized over a longer period resulting in a higher yield to maturity. In addition, the market values and cash flows from our Agency IOs can be adversely affected during periods of elevated prepayments. We monitor our prepayment experience on a monthly basis and adjust the amortization rate to reflect current market conditions.

Financial Condition

As of September 30, 2015 , we had approximately $ 9.4 billion of total assets, as compared to approximately $ 10.5 billion of total assets as of December 31, 2014 . The decrease in total assets is primarily a result of our de-consolidation of $1.1 billion in Multi-Family loans held in a securitization trust due to the sale of a first loss PO security in one of the Company’s Consolidated K-Series. A significant portion of our assets represents the assets comprising the Consolidated K-Series, which we consolidate under the accounting rules. As of September 30, 2015 and December 31, 2014 , the Consolidated K-Series assets amounted to approximately $ 7.3 billion and $ 8.4 billion , respectively. See "Significant Estimates and Critical Accounting Policies—Loan Consolidation Reporting Requirement for Certain Multi-Family K-Series Securitizations" in this Quarterly Report on Form 10-Q.

Balance Sheet Analysis

Investment Securities Available for Sale . At September 30, 2015 , our securities portfolio includes Agency RMBS, including Agency fixed-rate and ARM pass-through certificates, Agency IOs, non-Agency RMBS, and U.S. Treasury securities, which are classified as investment securities available for sale. At September 30, 2015 , we had no investment securities in a single issuer or entity that had an aggregate book value in excess of 10% of our total assets. The decrease in carrying value of investment securities available for sale as of September 30, 2015 as compared to December 31, 2014 is primarily a result of principal paydowns, as well as a decline in pricing due to an increase in interest rate volatility.

Table of Contents

The following tables set forth the balances of our investment securities available for sale by vintage (i.e., by issue year) as of September 30, 2015 and December 31, 2014 , respectively (dollar amounts in thousands):



	September 30, 2015				December 31, 2014
	Par Value		Carrying Value		Par Value		Carrying Value
Agency RMBS
ARMs
Prior to 2011	$	24,792	$	26,252	$	19,129	$	20,329
2011	7,672		8,102		19,408		20,381
2012	121,314		126,438		135,885		140,983
2013	855		875		—		—
2014	723		760		—		—
2015	493		536		—		—
Total ARMs	$	155,849	$	162,963	$	174,422	$	181,693
Fixed
2011	$	10,486	$	10,867	$	1,899	$	1,973
2012	403,035		419,843		458,871		476,708
2013	2,507		2,565		—		—
Total Fixed	$	416,028	$	433,275	$	460,770	$	478,681
IO
Prior to 2011	$	178,391	$	26,233	$	202,962	$	28,312
2011	105,981		16,446		132,545		20,858
2012	246,806		39,947		278,332		46,262
2013	118,500		20,667		125,176		21,822
2014	68,106		8,613		16,577		1,877
2015	86,676		13,361		—		—
Total IOs	$	804,460	$	125,267	$	755,592	$	119,131
Total Agency RMBS	$	1,376,337	$	721,505	$	1,390,784	$	779,505
U.S. Treasury securities
Prior to 2011	10,000		10,106		—		—
Non Agency RMBS
2006	2,203		1,616		2,533		1,939
CLOs
2007	—		—		35,550		35,203
Total	$	1,388,540	$	733,227	$	1,428,867	$	816,647

Investment Securities Available for Sale Held in Securitization Trusts . At September 30, 2015 , our securities portfolio includes multi-family CMBS classified as investment securities available for sale held in securitization trusts, which are multi-family CMBS transferred to Consolidated VIEs that have been securitized into beneficial interests. The following table sets forth the balances of our investment securities available for sale held in securitization trusts by vintage (i.e., by issue year) as of September 30, 2015 and December 31, 2014 (dollar amounts in thousands):



	September 30, 2015				December 31, 2014
	Par Value		Carrying Value		Par Value		Carrying Value
CMBS:
2011	$	861,643	$	40,608	$	886,117	$	38,594
Total	$	861,643	$	40,608	$	886,117	$	38,594

Table of Contents

Residential Mortgage Loans Held in Securitization Trusts (net) . Included in our portfolio are prime ARM loans that we originated or purchased in bulk from third parties that met our investment criteria and portfolio requirements and that we subsequently securitized in 2005.

At September 30, 2015 , residential mortgage loans held in securitization trusts totaled approximately $ 132.9 million . The Company’s net investment in the residential securitization trusts was $ 4.8 million at September 30, 2015 , which is the maximum amount of the Company’s investment that is at risk to loss and represents the difference between the carrying amount of (i) the ARM loans and real estate owned held in residential securitization trusts and (ii) the amount of Residential CDOs outstanding. Of the residential mortgage loans held in securitized trusts, 100% are traditional ARMs or hybrid ARMs, 83.7% of which are ARM loans that are interest only. With respect to the hybrid ARMs included in these securitizations, interest rate reset periods were predominately five years or less and the interest-only period is typically nine years, which mitigates the “payment shock” at the time of interest rate reset. None of the residential mortgage loans held in securitization trusts are pay option-ARMs or ARMs with negative amortization.

The following table details our residential mortgage loans held in securitization trusts at September 30, 2015 and December 31, 2014 , respectively (dollar amounts in thousands):



	Number of Loans	Unpaid Principal		Carrying Value
September 30, 2015	357	$	136,203	$	132,882
December 31, 2014	395	$	152,277	$	149,614

Characteristics of Our Residential Mortgage Loans Held in Securitization Trusts:

The following table sets forth the composition of our residential mortgage loans held in securitization trusts as of September 30, 2015 and December 31, 2014 , respectively (dollar amounts in thousands):



	September 30, 2015									December 31, 2014
	Average			High			Low			Average			High			Low
General Loan Characteristics:
Original Loan Balance	$	442		$	2,950		$	48		$	441		$	2,950		$	48
Current Coupon Rate	2.77		%	7.25		%	1.25		%	2.75		%	7.25		%	1.25		%
Gross Margin	2.38		%	4.13		%	1.13		%	2.38		%	4.13		%	1.13		%
Lifetime Cap	11.35		%	13.25		%	9.38		%	11.34		%	13.25		%	9.38		%
Original Term (Months)	360			360			360			360			360			360
Remaining Term (Months)	236			243			202			245			252			211
Average Months to Reset	3			11			1			3			11			1
Original FICO Score	724			818			593			726			818			593
Original LTV	70.05		%	95.00		%	13.94		%	70.38		%	95		%	13.94		%

Table of Contents

The following tables detail the activity for the residential mortgage loans held in securitization trusts (net) for the nine months ended September 30, 2015 and 2014 , respectively (dollar amounts in thousands):



	Principal			Premium			Allowance for Loan Losses			Net Carrying Value
Balance, January 1, 2015	$	152,277		$	968		$	(3,631	)	$	149,614
Principal repayments	(16,100		)	—			—			(16,100		)
Provision for loan loss	—			—			(819		)	(819		)
Transfer to real estate owned	26			—			70			96
Charge-Offs	—			—			195			195
Amortization of premium	—			(104		)	—			(104		)
Balance, September 30, 2015	$	136,203		$	864		$	(4,185	)	$	132,882



	Principal			Premium			Allowance for Loan Losses			Net Carrying Value
Balance, January 1, 2014	$	165,173		$	1,053		$	(2,989	)	$	163,237
Principal repayments	(10,483		)	—			—			(10,483		)
Provision for loan loss	—			—			(522		)	(522		)
Transfer to real estate owned	(530		)	—			157			(373		)
Charge-Offs	1,112			—			—			1,112
Amortization of premium	—			(69		)	—			(69		)
Balance, September 30, 2014	$	155,272		$	984		$	(3,354	)	$	152,902

Acquired Distressed Residential Mortgage Loans . Distressed residential mortgage loans held in securitization trusts and distressed residential mortgage loans are comprised of pools of fixed and adjustable rate residential mortgage loans acquired by the Company at a discount to par value (that is due, in part, to the credit quality of the borrower). Distressed residential mortgage loans held in securitization trusts are distressed residential mortgage loans transferred to Consolidated VIEs that have been securitized into beneficial interests.

At September 30, 2015 and December 31, 2014 , distressed residential mortgage loans had a carrying value of $ 509.4 million and $ 582.7 million , respectively.

The Company’s distressed residential mortgage loans held in securitization trusts with a carrying value of approximately $ 156.1 million and $ 221.6 million at September 30, 2015 and December 31, 2014 , respectively, are pledged as collateral for certain of the securitized debt issued by the Company. The Company’s net investment in these securitization trusts, which is the maximum amount of the Company’s investment that is at risk to loss and represents the difference between the carrying amount of the net assets and liabilities associated with the distressed residential mortgage loans held in securitization trusts, was $ 119.3 million and $ 110.3 million at September 30, 2015 and December 31, 2014 , respectively.

In addition, distressed residential mortgage loans with a carrying value of approximately $ 259.3 million and $ 327.4 million at September 30, 2015 and December 31, 2014 , respectively, are pledged as collateral for a master repurchase agreement with Deutsche Bank AG, Cayman Islands Branch.

The following table details our portfolio of distressed residential mortgage loans, including those distressed residential mortgage loans held in securitization trusts, at September 30, 2015 and December 31, 2014 , respectively (dollar amounts in thousands):



	Number of Loans	Unpaid principal		Carrying Value
September 30, 2015	5,565	$	579,592	$	509,419
December 31, 2014	6,291	$	684,508	$	582,697

Table of Contents

Characteristics of Our Distressed Residential Mortgage Loans, including Distressed Residential Mortgage Loans Held in Securitization Trusts :



Loan to Value at Purchase	September 30, 2015		December 31, 2014
50.00% or less	3.5	%	3.6	%
50.01% - 60.00%	3.6	%	3.7	%
60.01% - 70.00%	6.6	%	6.6	%
70.01% - 80.00%	9.7	%	9.0	%
80.01% - 90.00%	12.1	%	11.9	%
90.01% - 100.00%	13.5	%	12.4	%
100.01% and over	51.0	%	52.8	%
Total	100.0	%	100.0	%



FICO Scores at Purchase	September 30, 2015		December 31, 2014
550 or less	16.6	%	13.8	%
551 to 600	29.5	%	26.3	%
601 to 650	28.3	%	29.0	%
651 to 700	16.3	%	18.4	%
701 to 750	7.1	%	8.9	%
751 to 800	2.0	%	3.0	%
801 and over	0.2	%	0.6	%
Total	100.0	%	100.0	%



Current Coupon	September 30, 2015		December 31, 2014
3.00% or less	13.0	%	17.1	%
3.01% - 4.00%	8.3	%	7.0	%
4.01% - 5.00%	19.5	%	15.2	%
5.01% – 6.00%	12.0	%	12.7	%
6.01% and over	47.2	%	48.0	%
Total	100.0	%	100.0	%



Delinquency Status	September 30, 2015		December 31, 2014
Current	80.5	%	88.2	%
31 – 60 days	3.8	%	5.5	%
61 – 90 days	4.7	%	2.3	%
90+ days	11.0	%	4.0	%
Total	100.0	%	100.0	%



Origination Year	September 30, 2015		December 31, 2014
2005 or earlier	26.6	%	25.6	%
2006	18.9	%	19.8	%
2007	34.1	%	36.6	%
2008 or later	20.4	%	18.1	%
Total	100.0	%	100.0	%

Table of Contents

Consolidated K-Series. As of September 30, 2015 and December 31, 2014 , we owned 100% of the first loss securities of the Consolidated K-Series. The Consolidated K-Series are comprised of multi-family mortgage loans held in five and six Freddie Mac-sponsored multi-family K-Series securitizations as of September 30, 2015 and December 31, 2014 , respectively, of which we, or one of our SPEs, own the first loss securities and certain IOs. We determined that the securitizations comprising the Consolidated K-Series were VIEs and that we are the primary beneficiary of these securitizations. Accordingly, we are required to consolidate the Consolidated K-Series’ underlying multi-family loans and related debt, income and expense in our financial statements. We have elected the fair value option on the assets and liabilities held within the Consolidated K-Series, which requires that changes in valuations in the assets and liabilities of the Consolidated K-Series will be reflected in our consolidated statement of operations. As of September 30, 2015 and December 31, 2014 , the Consolidated K-Series was comprised of $ 7.3 billion and $ 8.4 billion , respectively, in multi-family loans held in securitization trusts and $ 7.0 billion and $ 8.0 billion , respectively, in multi-family CDOs outstanding with a weighted average interest rate of 4.11% . As a result of the consolidation of the Consolidated K-Series, our condensed consolidated statements of operations for the three and nine months ended September 30, 2015 included $ 63.4 million and $ 192.7 million in interest income, respectively, and $ 57.4 million and $ 174.5 million in interest expense, respectively. Also, we recognized a $ 2.2 million unrealized loss and $ 16.9 million unrealized gain in the condensed consolidated statement of operations for the three and nine months ended September 30, 2015 , respectively, as a result of the fair value accounting method election. We do not have any claims to the assets (other than the security represented by our first loss piece) or obligations for the liabilities of the Consolidated K-Series. Our investment in the Consolidated K-Series is limited to the multi-family CMBS comprised of first loss tranche PO securities and or/certain IOs issued by these K-Series securitizations with an aggregate net carrying value of $ 285.1 million and $ 317.5 million as of September 30, 2015 and December 31, 2014 , respectively.

Multi-Family CMBS Loan Characteristics:

The following table details the loan characteristics of the loans that back the multi-family CMBS (including the Consolidated K-Series) in our portfolio as of September 30, 2015 and December 31, 2014 , respectively (dollar amounts in thousands, except as noted):



	September 30, 2015			December 31, 2014
Current balance of loans	$	9,106,779		$	10,189,074
Number of loans	550			610
Weighted average original LTV	68.8		%	68.8		%
Weighted average underwritten debt service coverage ratio	1.49x			1.48x
Current average loan size	$	16,558		$	16,703
Weighted average original loan term (in months)	119			119
Weighted average current remaining term (in months)	78			82
Weighted average loan rate	4.40		%	4.54		%
First mortgages	100		%	100		%
Geographic state concentration (greater than 5.0%):
California	13.7		%	13.5		%
Texas	12.6		%	12.5		%
New York	8.0		%	7.7		%
Maryland	5.2		%	5.2		%

Financing Arrangements, Portfolio Investments . The Company finances its portfolio investments with a combination of repurchase agreements and Federal Home Loan Bank advances. The Company has entered into repurchase agreements with third party financial institutions and the Company’s wholly owned subsidiary, GLIH, which is a member of the FHLBI, has access to a variety of products and services offered by the FHLBI, including secured advances. These financing arrangements are short-term borrowings that bear interest rates typically based on a spread to LIBOR, and are secured by the securities which they finance.

As of September 30, 2015 and December 31, 2014 , we had approximately $ 586.1 million and $ 652.0 million of borrowings under financing arrangements, including Federal Home Loan Bank advances, respectively. As of September 30, 2015 and December 31, 2014 , the current weighted average borrowing rate on these financing facilities was 0.52 % and 0.43 %, respectively.

Table of Contents

As of September 30, 2015 and December 31, 2014 , we had no counterparties where the amount at risk was in excess of 5% of stockholders’ equity. The amount at risk is defined as the fair value of securities pledged as collateral to the financing agreement in excess of the financing agreement liability.

As of September 30, 2015 and December 31, 2014 , the outstanding balance under our financing agreements was funded at an advance rate of 92.4% and 92.8% that implies an average haircut of 7.6% and 7.2% , respectively. The weighted average “haircut” related to our repurchase agreement financing for our Agency RMBS (excluding Agency IOs) and Agency IOs was approximately 5% and 25%, respectively.

The following table details the ending balance, quarterly average balance and maximum balance at any month-end during each quarter in 2015, 2014 and 2013 for outstanding financing arrangements, including Federal Home Loan Bank advances (dollar amounts in thousands):



Quarter Ended	Quarterly Average Balance		End of Quarter Balance		Maximum Balance at any Month-End
September 30, 2015	$	578,491	$	586,075	$	586,075
June 30, 2015	$	513,254	$	585,492	$	585,492
March 31, 2015	$	633,132	$	619,741	$	645,162
December 31, 2014	$	658,360	$	651,965	$	668,901
September 30, 2014	$	639,831	$	627,881	$	653,181
June 30, 2014	$	725,761	$	668,428	$	758,857
March 31, 2014	$	774,545	$	767,827	$	784,019
December 31, 2013	$	796,044	$	791,125	$	800,193
September 30, 2013	$	799,341	$	794,181	$	810,506
June 30, 2013	$	885,942	$	855,153	$	924,667

Financing Arrangements, Distressed Residential Mortgage Loans. On December 16, 2014, the Company entered into a master repurchase agreement with Deutsche Bank AG, Cayman Islands Branch, to fund a portion of the purchase price of a pool of distressed residential mortgage loans comprised of re-performing loans. The outstanding balance on the master repurchase agreement, as of September 30, 2015 and December 31, 2014 , amounts to approximately $ 185.5 million and $ 238.9 million , respectively, bore interest at one-month LIBOR plus 2.50% ( 2.69% and 2.66% at September 30, 2015 and December 31, 2014 , respectively) and expires on December 17, 2015. Distressed residential mortgage loans with a carrying value of approximately $ 259.3 million at September 30, 2015 , are pledged as collateral for the borrowings under the master repurchase agreement. The Company expects to roll outstanding borrowings under this master repurchase agreement into a new repurchase agreement or other financing prior to or at maturity.

Residential Collateralized Debt Obligations . As of September 30, 2015 and December 31, 2014 , we had Residential CDOs of $ 129.1 million and $ 145.5 million , respectively. As of September 30, 2015 and December 31, 2014 , the weighted average interest rate of these Residential CDOs was 0.57% % and 0.55% , respectively. The Residential CDOs are collateralized by ARM loans with a principal balance of $ 136.2 million and $ 152.3 million at September 30, 2015 and December 31, 2014 , respectively. The Company retained the owner trust certificates, or residual interest for three securitizations, and, as of September 30, 2015 and December 31, 2014 , had a net investment in the residential securitization trusts of $ 4.8 million and $ 5.6 million , respectively.

Securitized Debt . As of September 30, 2015 and December 31, 2014 we had approximately $ 140.9 million and $ 232.9 million of securitized debt, respectively. The Company’s securitized debt is collateralized by multi-family CMBS and distressed residential mortgage loans. See Note 7 of our condensed consolidated financial statements included in this report for more information on securitized debt. The reduction in our securitized debt is due to paydown of principal during the nine month period ended September 30, 2015 from the proceeds of the sale of distressed residential loans held in securitization trusts in December 2014 and September 2015.

Subordinated Debentures . As of September 30, 2015 , certain of our wholly owned subsidiaries had trust preferred securities outstanding of $ 45.0 million with a weighted average interest rate of 4.2 %. The securities are fully guaranteed by us with respect to distributions and amounts payable upon liquidation, redemption or repayment. These securities are classified as subordinated debentures in the liability section of our condensed consolidated balance sheets.

Table of Contents

Derivative Assets and Liabilities. We generally hedge the risks related to changes in interest rates related to our borrowings as well as market values of our overall portfolio.

In order to reduce our interest rate risk related to our borrowings, we may utilize various hedging instruments, such as interest rate swap agreement contracts whereby we receive floating rate payments in exchange for fixed rate payments, effectively converting our short term financing arrangement or Residential CDOs to a fixed rate. At September 30, 2015 and December 31, 2014 , the Company had $255.0 million and $ 350.0 million of notional amount of interest rate swaps outstanding that qualify as cash flow hedges for financial reporting purposes. The interest rate swaps had a net fair market liability value of $ 0.8 million at September 30, 2015 and net fair market asset value of $ 1.1 million at December 31, 2014 . At September 30, 2015 , the Company had $ 10 million of notional amount of interest rate swaps with a net fair market liability value of $ 0.4 million that was not designated as a hedging instrument ( See

Note 8 to our condensed consolidated financial statements included in this Quarterly Report on Form 10-Q).

In addition to utilizing interest rate swaps, we may purchase or sell short U.S. Treasury securities or enter into Eurodollar or other futures contracts or options on futures to help mitigate the potential impact of changes in interest rates on the performance of our Agency IOs. We may borrow securities to cover short sales of U.S. Treasury securities under reverse repurchase agreements. Realized and unrealized gains and losses associated with purchases and short sales of U.S. Treasury securities, Eurodollar or other futures and swaptions are recognized through earnings in the condensed consolidated statements of operations.

The Company uses To-Be-Announced securities, or TBAs, U.S. Treasury securities and U.S. Treasury futures and options to hedge interest rate risk, as well as spread risk associated with its investments in Agency IOs. For example, we may utilize TBAs to hedge the interest rate or yield spread risk inherent in our long Agency RMBS positions associated with our investments in Agency IOs by taking short positions in TBAs that are similar in character. In a TBA transaction, we would agree to purchase or sell, for future delivery, Agency RMBS with certain principal and interest terms and certain types of underlying collateral, but the particular Agency RMBS to be delivered is not identified until shortly before the TBA settlement date. The Company typically does not take delivery of TBAs, but rather settles with its trading counterparties on a net basis. TBAs are liquid and have quoted market prices and represent the most actively traded class of RMBS. For TBA contracts that we have entered into, we have not asserted that physical settlement is probable. Because we have not designated these forward commitments associated with our Agency IOs as hedging instruments, realized and unrealized gains and losses associated with these TBAs, U.S. Treasury securities and U.S. Treasury futures and options are recognized through earnings in the condensed consolidated statements of operations.

Derivative financial instruments may contain credit risk to the extent that the institutional counterparties may be unable to meet the terms of the agreements. We minimize this risk by limiting our counterparties to major financial institutions with good credit ratings. In addition, we regularly monitor the potential risk of loss with any one party resulting from this type of credit risk. Accordingly, we do not expect any material losses as a result of default by other parties, but we cannot guarantee that we will not experience counterparty failures in the future.

In connection with our investment in Agency IOs, we utilize several types of derivative instruments to hedge the overall risk profile of these investments. This hedging technique is dynamic in nature and requires frequent adjustments, which accordingly makes it very difficult to qualify for hedge accounting treatment. Hedge accounting treatment requires specific identification of a risk or group of risks and then requires that we designate a particular trade to that risk with no minimal ability to adjust over the life of the transaction. Because we and Midway are frequently adjusting these derivative instruments in response to changing market conditions, we have determined to account for all the derivative instruments related to our Agency IO investments as derivatives not designated as hedging instruments.

Table of Contents

Balance Sheet Analysis - Stockholders’ Equity

Stockholders’ equity at September 30, 2015 was $ 910.6 million and included $ 2.2 million of accumulated other comprehensive income. The accumulated other comprehensive loss primarily consisted of $ 12.6 million in net unrealized gains related to our CMBS, partially offset by $ 0.8 million in unrealized derivative losses related to cash flow hedges and $ 9.5 million in unrealized losses related to our Agency RMBS and non-Agency RMBS. Stockholders’ equity at December 31, 2014 was $817.9 million and included $ 10.0 million of accumulated other comprehensive income. The accumulated other comprehensive income consisted of $ 9.1 million in unrealized gains primarily related to our CLOs, $ 12.4 million in net unrealized gains related to our CMBS and $ 1.1 million in unrealized derivative gains related to cash flow hedges, partially offset by $ 12.6 million in unrealized losses related to our Agency RMBS and non-Agency RMBS.

Analysis of Changes in Book Value

The following table analyzes the changes in book value of our common stock for the three and nine months ended September 30, 2015 (amounts in thousands, except per share):



	Three Months Ended September 30, 2015							Nine Months Ended September 30, 2015
	Amount			Shares	Per Share ⁽¹⁾			Amount			Shares	Per Share ⁽¹⁾
Beginning Balance	$	746,449		109,402	$	6.82		$	742,927		105,095	$	7.07
Common stock issuance, net ⁽²⁾	263							32,552			4,307
Preferred stock issuance, net	—							86,862
Preferred stock liquidation preference	—							(90,000		)
Balance after share issuance activity	746,712			109,402	6.83			772,341			109,402	7.06
Dividends declared	(26,256		)		(0.24		)	(84,941		)		(0.78		)
Net change AOCI: ⁽²⁾
Hedges	(781		)		(0.01		)	(1,943		)		(0.02		)
RMBS	3,811				0.04			3,036				0.03
CMBS	(245		)		—			177				—
CLOs	—				—			(9,063		)		(0.08		)
Net income attributable to common stockholders	22,407				0.20			66,041				0.61
Ending Balance	$	745,648		109,402	$	6.82		$	745,648		109,402	$	6.82


⁽¹⁾	Outstanding shares used to calculate book value per share for the ending balance is based on outstanding shares as of September 30, 2015 of 109,401,721 .


⁽²⁾	Includes amortization of stock based compensation.


⁽³⁾	Accumulated other comprehensive income (“AOCI”).

Table of Contents

Liquidity and Capital Resources

General

Liquidity is a measure of our ability to meet potential cash requirements, including ongoing commitments to repay borrowings, fund and maintain investments, comply with margin requirements, fund our operations, pay management, incentive and consulting fees, pay dividends to our stockholders and other general business needs. Our investments and assets, excluding the principal only multi-family CMBS we invest in, generate liquidity on an ongoing basis through principal and interest payments, prepayments, net earnings retained prior to payment of dividends and distributions from unconsolidated investments. Our principal only multi-family CMBS are backed by balloon non-recourse mortgage loans that provide for the payment of principal at maturity date, which is typically seven to ten years from the date the underlying mortgage loans are originated, and therefore do not directly contribute to monthly cash flows. In addition, the Company will, from time to time, sell on an opportunistic basis certain securities, as part of its overall investment strategy and these sales are expected to provide additional liquidity.

During the nine months ended September 30, 2015 , net cash increased by $ 48.2 million , as a result of $ 279.7 million provided by investing activities and $ 28.6 million of cash provided by operating activities offset by $ 260.2 million used in financing activities. Our investing activities primarily included $ 65.6 million in proceeds from sale of loans held in multi-family securitization trusts, $67.8 million in proceeds from sales of investment securities, $79.1 million in principal paydowns received on investment securities available for sale, $ 57.4 million in principal repayments received on multi-family loans held in securitization trusts, $16.1 million in principal repayments received on residential mortgage loans held in securitization trusts, $232.1 million in principal repayments and proceeds from sales and refinancing of distressed residential mortgage loans, partially offset by $97.7 million in purchases of residential mortgage loans and distressed residential mortgage loans, $43.8 million in the funding of mezzanine loans and preferred equity investments, $87.8 million in purchases of investment securities and $5.4 million in purchases of FHLBI stock. Our financing activities primarily included net proceeds from common stock issuances of $31.8 million and proceeds from preferred stock issuance of $86.9 million , partially offset by $119.4 million in payments of financing arrangements, net of FHLBI advances, $57.4 million in payments made on multi-family CDOs, $93.1 million in dividends paid on common stock, Series B Preferred Stock and Series C Preferred Stock, $16.5 million in payments made on Residential CDOs, and $92.5 million in payments made on securitized debt.

We fund our investments and operations through a balanced and diverse funding mix, which includes proceeds from equity offerings, short-term and longer-term repurchase agreement borrowings, FHLBI advances, CDOs, securitized debt, and trust preferred debentures. The type and terms of financing used by us depends on the asset being financed. In those cases where we utilize some form of structured financing, be it through CDOs, longer-term repurchase agreements or securitized debt (including financings similar to our CMBS Master Repurchase Agreements), the cash flow produced by the assets that serve as collateral for these structured finance instruments may be restricted in terms of its use or applied to pay principal or interest on CDOs, repurchase agreements, or notes that are senior to our interests. At September 30, 2015 , we had cash and cash equivalents balances of $123.8 million , which increased from $75.6 million at December 31, 2014 . Based on our current investment portfolio, new investment initiatives, leverage ratio and available and future possible borrowing arrangements, we believe our existing cash balances, funds available under our various financing arrangements and cash flows from operations will meet our liquidity requirements for at least the next 12 months.

Liquidity – Financing Arrangements

We rely primarily on short-term repurchase agreements to finance the more liquid assets in our investment portfolio, such as Agency RMBS. In recent years, certain repurchase agreement lenders have elected to exit the repo lending market for various reasons, including new capital requirement regulations. However, as certain lenders have exited the space, other financing counterparties that had not participated in the repo lending market historically have begun to step in to replace many of the lenders that have elected to exit.

In light of the evolving repurchase agreement lending environment, we intend to replace a portion of our repurchase agreement borrowings with secured advances from the FHLBI, of which, GLIH, one of our subsidiaries, is a member. Each advance from the FHLBI will require approval by the FHLBI and will be secured by collateral in accordance with the FHLBI’s credit and collateral guidelines, as may be revised from time to time by the FHLBI. Eligible collateral may include conventional one-to-four family residential mortgage loans, CMBS, Agency RMBS and Non-Agency RMBS with an A rating and above. In connection with GLIH becoming a member of the FHLBI, the Company has agreed to guarantee the due and punctual payment of GLIH’s obligations under its financing agreement with FHLBI. As of September 30, 2015 , the Company had $121.0 million in outstanding secured advances from FHLBI.

Table of Contents

As of September 30, 2015 , we have outstanding short-term repurchase agreements, a form of collateralized short-term borrowing, with five different financial institutions. These agreements are secured by certain of our investment securities and bear interest rates that have historically moved in close relationship to LIBOR. Our borrowings under repurchase agreements are based on the fair value of our investment securities portfolio. Interest rate changes and increased prepayment activity can have a negative impact on the valuation of these securities, reducing the amount we can borrow under these agreements. Moreover, our repurchase agreements allow the counterparties to determine a new market value of the collateral to reflect current market conditions and because these lines of financing are not committed, the counterparty can call the loan at any time. Market value of the collateral represents the price of such collateral obtained from generally recognized sources or most recent closing bid quotation from such source plus accrued income. If a counterparty determines that the value of the collateral has decreased, the counterparty may initiate a margin call and require us to either post additional collateral to cover such decrease or repay a portion of the outstanding borrowing in cash, on minimal notice. Moreover, in the event an existing counterparty elected to not renew the outstanding balance at its maturity into a new repurchase agreement, we would be required to repay the outstanding balance with cash or proceeds received from a new counterparty or to surrender the securities that serve as collateral for the outstanding balance, or any combination thereof. If we are unable to secure financing from a new counterparty and had to surrender the collateral, we would expect to incur a loss. In addition, in the event one of our lenders under the repurchase agreement defaults on its obligation to “re-sell” or return to us the securities that are securing the borrowings at the end of the term of the repurchase agreement, we would incur a loss on the transaction equal to the amount of “haircut” associated with the short-term repurchase agreement, which we sometimes refer to as the “amount at risk.” As of September 30, 2015 , we had an aggregate amount at risk under our repurchase agreements with five counterparties of approximately $ 41.8 million , with no more than approximately $ 22.4 million at risk with any single counterparty. At September 30, 2015 , the Company had short-term repurchase agreement borrowings of $ 465.1 million as compared to $ 652.0 million as of December 31, 2014 .

As of September 30, 2015 , the Company had $123.8 million in cash and $ 158.7 million in unencumbered investment securities to meet additional haircut or market valuation requirements, including $ 87.0 million of RMBS, of which $ 85.4 million are Agency RMBS, and $ 61.5 million of multi-family CMBS (which represents the net fair value of certain first loss tranche PO securities and/or certain IOs issued by certain K-Series securitizations included in the Consolidated K-Series). The $ 123.8 million of cash, the $ 87.0 million in RMBS, $ 61.5 million of CMBS, and $ 23.9 million held in overnight deposits in our Agency IO portfolio included in restricted cash (that is available to meet margin calls as it relates to our Agency IO portfolio financing arrangements), which collectively represent 52.3% of our financing arrangements, are liquid and could be monetized to pay down or collateralize the liability immediately.

At September 30, 2015 , the Company also had a master repurchase agreement with Deutsche Bank AG, Cayman Islands Branch in an aggregate principal amount of up to $ 260.0 million , expiring on December 17, 2015. The outstanding balance under the master repurchase agreement amounted to approximately $ 185.5 million at September 30, 2015 . This master repurchase agreement is collateralized by distressed residential mortgage loans with a carrying value of $259.3 million at September 30, 2015 . The Company expects to roll outstanding borrowings under this master repurchase agreement into a new repurchase agreement or other financing prior to or at maturity.

At September 30, 2015 , we also had other longer-term debt, including Residential CDOs outstanding of $ 129.1 million , multi-family CDOs outstanding of $ 7.0 billion (which represent obligations of the Consolidated K-Series), subordinated debt of $ 45.0 million and securitized debt of $ 140.9 million . The CDOs are collateralized by residential and multi-family loans held in securitization trusts, respectively. The securitized debt represents the notes issued in (i) our May 2012 multi-family re-securitization transaction, (ii) our November 2013 multi-family CMBS collateralized recourse financing transaction, and (iii) our December 2012, July 2013 and September 2013 distressed residential mortgage loan securitization transactions, which are described in Note 7 of our condensed consolidated financial statements in this Quarterly Report on Form 10-Q.

As of September 30, 2015 , our overall leverage ratio, including both our short- and longer-term financing, such as securitized debt and subordinated debt (and excluding the CDOs issued by the Consolidated K-Series and our Residential CDOs) divided by stockholders’ equity, was approximately 1.1 to 1. As of September 30, 2015 , our leverage ratio on our short term financings or callable debt was approximately 0.8 to 1. We monitor all at risk or short term borrowings to ensure that we have adequate liquidity to satisfy margin calls and have the ability to respond to other market disruptions.

Table of Contents

Liquidity – Hedging and Other Factors

Certain of our hedging instruments may also impact our liquidity. We use interest rate swaps, swaptions, TBAs, Eurodollar or other futures contracts to hedge interest rate risk associated with our investments in Agency RMBS (including Agency IOs). With respect to interest rate swaps, futures contracts and TBAs, initial margin deposits will be made upon entering into these contracts and can be either cash or securities. During the period these contracts are open, changes in the value of the contract are recognized as unrealized gains or losses by marking to market on a daily basis to reflect the market value of these contracts at the end of each day’s trading. We may be required to satisfy variable margin payments periodically, depending upon whether unrealized gains or losses are incurred.

We also use TBAs to hedge interest rate risk associated with our investments in Agency IOs. Since delivery for these securities extends beyond the typical settlement dates for most non-derivative investments, these transactions are more prone to market fluctuations between the trade date and the ultimate settlement date, and thereby are more vulnerable to increasing amounts at risk with the applicable counterparties. The use of TBAs associated with our Agency IO investments creates significant short term payables (and/or receivables) amounting $ 283.9 million at September 30, 2015 , and is included in payable for securities purchased on our condensed consolidated balance sheet.

We also use U.S. Treasury securities and U.S. Treasury futures and options to hedge interest rate risk associated with our investments in Agency IOs and interest rate swap agreements and swaptions as a mechanism to reduce the interest rate risk of our Agency ARMs and residential mortgage loans held in securitization trusts.

For additional information regarding the Company’s derivative instruments and hedging activities for the periods covered by this report, including the fair values and notional amounts of these instruments and realized and unrealized gains and losses relating to these instruments, please see Note 8 to our condensed consolidated financial statements included in this report. Also, please see Item 3. Quantitative and Qualitative Disclosures about Market Risk, under the caption, “Fair Value Risk”, for a tabular presentation of the sensitivity of the market value and net duration changes of the Company’s portfolio across various changes in interest rates, which takes into account the Company’s hedging activities.

Liquidity — Equity Offerings

In addition to the financing arrangements described above under the caption “Liquidity—Financing Arrangements,” we also rely on secondary equity offerings as a source of both short-term and long-term liquidity. On April 22, 2015, the Company closed on an underwritten public offering of 3,600,000 shares of the Company’s Series C Preferred Stock. The issuance and sale of the 3,600,000 shares of Series C Preferred Stock resulted in total net proceeds to the Company of approximately $86.9 million after deduction of underwriting discounts and commissions and offering expenses.

We also may generate liquidity through the sale of shares of our common stock in an “at the market” offering program pursuant to an equity distribution agreement, as well as through the sale of shares of our common stock pursuant to our Dividend Reinvestment Plan, or DRIP. On January 14, 2013, we filed a registration statement on Form S-3 to enable us to issue up to $20,000,000 of shares of our common stock pursuant to our DRIP.

On March 20, 2015, the Company entered into separate equity distribution agreements (collectively, the “Equity Distribution Agreements”) with each of JMP Securities LLC (“JMP”) and MLV & Co. LLC (“MLV”), each an “Agent” and collectively, the “Agents”, pursuant to which the Company may sell up to $75,000,000 of aggregate value of (i) shares of the Company’s common stock, par value $0.01 per and (ii) shares of the Company’s Series B Preferred Stock, from time to time through the Agents. Pursuant to the Equity Distribution Agreements, the shares may be offered and sold through the Agents in transactions that are deemed to be “at the market” offerings as defined in Rule 415 under the Securities Act of 1933, as amended, including sales made directly on The Nasdaq Global Select Market or sales made to or through a market maker other than on an exchange or, subject to the terms of a written notice from us, in privately negotiated transactions. We have no obligation to sell any of the shares under the Equity Distribution Agreements and may at any time suspend solicitations and offers under the Equity Distribution Agreements. During the nine months ended September 30, 2015 , the Company issued 2,789,439 shares under the Equity Distribution Agreements, at an average sales price of $7.91, resulting in total net proceeds to the Company of $21.6 million, after deducting the placement fees. As of September 30, 2015 , approximately $52.9 million remains available for issuance under the Equity Distribution Agreements.

Table of Contents

On March 20, 2015, in connection with the Company’s execution of the Equity Distribution Agreements described above, the Company delivered to JMP a notice of termination of the Equity Distribution Agreement dated June 11, 2012 (the “Prior Equity Distribution Agreement”), which termination became effective March 23, 2015. The Prior Equity Distribution Agreement provided for the sale by the Company of common stock having a maximum aggregate value of up to $25,000,000 from time to time through JMP, as the Company’s agent. During the nine months ended September 30, 2015 , the Company issued 1,326,676 shares under the Prior Equity Distribution Agreement, at an average sales price of $7.89 resulting in total net proceeds to the Company of $10.3 million, after deducting the placement fees. During the term of the Prior Equity Distribution Agreement, the Company sold a total of 2,153,989 shares of its common stock at an average price of $7.63 per share pursuant to the Prior Distribution Agreement, resulting in net proceeds to the Company of approximately $16.1 million

Management Agreements

We have investment management agreements with RiverBanc, Midway and Headlands, pursuant to which we pay these managers a base management and incentive fee, if earned, quarterly in arrears. See "- Results of Operations - Comparison of the Three and Nine Months Ended September 30, 2015 to Three and Nine Months Ended September 30, 2014 - Comparative Expenses" for more information regarding the base management and incentive fee incurred during the three and nine months ended September 30, 2015 .

Dividends

On September 18, 2015 , we declared a Series B Preferred Stock cash dividend of $ 0.484375 per share of Series B Preferred Stock for the quarterly period that began on July 15, 2015 and ended on October 14, 2015. This dividend was paid on October 15, 2015 to holders of record of Series B Preferred Stock as of October 1, 2015 .

On September 18, 2015 , we declared a Series C Preferred Stock cash dividend of $ 0.4921875 per share of Series C Preferred Stock for the quarterly period that began on July 15, 2015 and ended on October 14, 2015. This dividend was paid on October 15, 2015 to holders of record of Series B Preferred Stock as of October 1, 2015 .

On September 18, 2015 , we declared a 2015 third quarter cash dividend of $0.24 per common share. The dividend was paid on October 26, 2015 to common stockholders of record as of September 28, 2015 . The dividend was paid out of our working capital.

We expect to continue to pay quarterly cash dividends on our common stock during the near term. However, our Board of Directors will continue to evaluate our dividend policy each quarter and will make adjustments as necessary, based on a variety of factors, including, among other things, the need to maintain our REIT status, our financial condition, liquidity, earnings projections and business prospects. Our dividend policy does not constitute an obligation to pay dividends.

We intend to make distributions to our stockholders to comply with the various requirements to maintain our REIT status and to minimize or avoid corporate income tax and the nondeductible excise tax. However, differences in timing between the recognition of REIT taxable income and the actual receipt of cash could require us to sell assets or to borrow funds on a short-term basis to meet the REIT distribution requirements and to minimize or avoid corporate income tax and the nondeductible excise tax.

Exposure to European financial counterparties

We finance the acquisition of a significant portion of our mortgage-backed securities with repurchase agreements. In connection with these financing arrangements, we pledge our securities as collateral to secure the borrowings. The amount of collateral pledged will typically exceed the amount of the financing with the extent of over-collateralization from 5% of the amount borrowed (in the case of Agency ARM and Agency fixed rate RMBS collateral) and up to 25% (in the case of Agency IOs).

While our repurchase agreement financing results in us recording a liability to the counterparty in our consolidated balance sheet, we are exposed to the counterparty, if during the term of the repurchase agreement financing, a lender should default on its obligation and we are not able to recover our pledged assets. The amount of this exposure is the difference between the amount loaned to us plus interest due to the counterparty and the fair value of the collateral pledged by us to the lender (including accrued interest receivable on such collateral).

Table of Contents

Several large European banks have experienced financial difficulty in recent years, some of whom have required a rescue or assistance from other large European banks or the European Central Bank. Some of these banks have U.S. banking subsidiaries which have provided repurchase agreement financing or interest rate swap agreements to us in connection with the acquisition of various investments, including mortgage-backed securities investments. We have outstanding repurchase agreement borrowings with Deutsche Bank AG, Cayman Islands Branch, in the amount of $ 185.5 million at September 30, 2015 with a net exposure of $ 73.8 million . In addition, certain of our U.S. based counterparties may have significant exposure to the financial and economic turmoil in Europe which could impact their future lending activities or cause them to default under agreements with us. In the event one or more of these counterparties or their affiliates experience liquidity difficulties in the future, our liquidity could be materially adversely affected.

Inflation

For the periods presented herein, inflation has been relatively low and we believe that inflation has not had a material effect on our results of operations. The impact of inflation is primarily reflected in the increased costs of our operations. Virtually all our assets and liabilities are financial in nature. Our consolidated financial statements and corresponding notes thereto have been prepared in accordance with GAAP, which require the measurement of financial position and operating results in terms of historical dollars without considering the changes in the relative purchasing power of money over time due to inflation. As a result, interest rates and other factors influence our performance far more than inflation. Inflation affects our operations primarily through its effect on interest rates, since interest rates typically increase during periods of high inflation and decrease during periods of low inflation. During periods of increasing interest rates, demand for mortgages and a borrower’s ability to qualify for mortgage financing in a purchase transaction may be adversely affected. During periods of decreasing interest rates, borrowers may prepay their mortgages, which in turn may adversely affect our yield and subsequently the value of our portfolio of mortgage assets.

Off-Balance Sheet Arrangements

We did not maintain any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes. Further, we have not guaranteed any obligations of unconsolidated entities nor do we have any commitment or intent to provide funding to any such entities.

Table of Contents

Item 3. Quantitative and Qualitative Disclosures about Market Risk

This section should be read in conjunction with “Item 1A. Risk Factors” in our Annual Report on Form 10-K, “Item 1A. Risk Factors” in Part II of our Quarterly Reports on Form 10-Q and in our subsequent periodic reports filed with the SEC.

We seek to manage risks that we believe will impact our business including, interest rates, liquidity, prepayments, credit quality and market value. When managing these risks we consider the impact on our assets, liabilities and derivative positions. While we do not seek to avoid risk completely, we believe the risk can be quantified from historical experience and seek to actively manage that risk, to generate risk-adjusted total returns that we believe compensate us appropriately for those risks and to maintain capital levels consistent with the risks we take.

The following analysis includes forward-looking statements that assume that certain market conditions occur. Actual results may differ materially from these projected results due to changes in our portfolio assets and borrowings mix and due to developments in the domestic and global financial and real estate markets. Developments in the financial markets include the likelihood of changing interest rates and the relationship of various interest rates and their impact on our portfolio yield, cost of funds and cash flows. The analytical methods that we use to assess and mitigate these market risks should not be considered projections of future events or operating performance.

Interest Rate Risk

Interest rates are sensitive to many factors, including governmental, monetary, tax policies, domestic and international economic conditions, and political or regulatory matters beyond our control. Changes in interest rates affect the value of the financial assets we manage and hold in our investment portfolio and the variable-rate borrowings we use to finance our portfolio. Changes in interest rates also affect the interest rate swaps and caps, Eurodollar and other futures, TBAs and other securities or instruments we use to hedge our portfolio. As a result, our net interest income is particularly affected by changes in interest rates.

For example, we hold RMBS, some of which may have fixed rates or interest rates that adjust on various dates that are not synchronized to the adjustment dates on our repurchase agreements. In general, the re-pricing of our repurchase agreements occurs more quickly than the re-pricing of our variable-interest rate assets. Thus, it is likely that our floating rate borrowings, such as our repurchase agreements, may react to interest rates before our RMBS because the weighted average next re-pricing dates on the related borrowings may have shorter time periods than that of the RMBS. In addition, the interest rates on our Agency ARMs backed by hybrid ARMs may be limited to a “periodic cap,” or an increase of typically 1% or 2% per adjustment period, while our borrowings do not have comparable limitations. Moreover, changes in interest rates can directly impact prepayment speeds, thereby affecting our net return on RMBS. During a declining interest rate environment, the prepayment of RMBS may accelerate (as borrowers may opt to refinance at a lower interest rate) causing the amount of liabilities that have been extended by the use of interest rate swaps to increase relative to the amount of RMBS, possibly resulting in a decline in our net return on RMBS, as replacement RMBS may have a lower yield than those being prepaid. Conversely, during an increasing interest rate environment, RMBS may prepay more slowly than expected, requiring us to finance a higher amount of RMBS than originally forecast and at a time when interest rates may be higher, resulting in a decline in our net return on RMBS. Accordingly, each of these scenarios can negatively impact our net interest income.

We seek to manage interest rate risk in our portfolio by utilizing interest rate swaps, swaptions, caps, Eurodollar and other futures, options and U.S. Treasury securities with the goal of optimizing the earnings potential while seeking to maintain long term stable portfolio values. We continually monitor the duration of our mortgage assets and have a policy to hedge the financing of those assets such that the net duration of the assets, our borrowed funds related to such assets, and related hedging instruments, is less than one year. In addition, we utilize TBAs to mitigate the risks on our long Agency RMBS positions associated with our investments in Agency IOs.

We utilize a model-based risk analysis system to assist in projecting portfolio performances over a scenario of different interest rates. The model incorporates shifts in interest rates, changes in prepayments and other factors impacting the valuations of our financial securities and instruments, including mortgage-backed securities, repurchase agreements, interest rate swaps and interest rate caps, TBAs and Eurodollar futures.

Table of Contents

Based on the results of the model, the instantaneous changes in interest rates specified below would have had the following effect on net interest income for the next 12 months based on our assets and liabilities as of September 30, 2015 (dollar amounts in thousands):



Changes in Net Interest Income
Changes in Interest Rates	Changes in Net Interest Income
+200	$4,926
+100	$5,361
-100	$(14,957)

Interest rate changes may also impact our net book value as our financial assets and related hedge derivatives are marked-to-market each quarter. Generally, as interest rates increase, the value of our mortgage assets, other than IOs, decreases, and conversely, as interest rates decrease, the value of such investments will increase. The value of an IO will likely be negatively affected in a declining interest rate environment due to the risk of increasing prepayment rates because the IOs’ value is wholly contingent on the underlying mortgage loans having an outstanding balance. In general, we expect that, over time, decreases in the value of our portfolio attributable to interest rate changes will be offset, to the degree we are hedged, by increases in the value of our interest rate swaps or other financial instruments used for hedging purposes, and vice versa. However, the relationship between spreads on securities and spreads on our hedging instruments may vary from time to time, resulting in a net aggregate book value increase or decline. That said, unless there is a material impairment in value that would result in a payment not being received on a security or loan, changes in the book value of our portfolio will not directly affect our recurring earnings or our ability to make a distribution to our stockholders.

Liquidity Risk

Liquidity is a measure of our ability to meet potential cash requirements, including ongoing commitments to repay borrowings, fund and maintain investments, pay dividends to our stockholders and other general business needs. We recognize the need to have funds available to operate our business. It is our policy to have adequate liquidity at all times. We plan to meet liquidity through normal operations with the goal of avoiding unplanned sales of assets or emergency borrowing of funds.

Our principal sources of liquidity are repurchase agreements, Federal Home Loan Bank advances, the CDOs we have issued to finance our loans held in securitization trusts, securitized debt, trust preferred securities, the principal and interest payments from our assets and cash proceeds from the issuance of equity or debt securities (as market and other conditions permit). We believe our existing cash balances and cash flows from operations will be sufficient for our liquidity requirements for at least the next 12 months.

We are subject to “margin call” risk under our repurchase agreements and Federal Home Loan Bank advances. In the event the value of our assets pledged as collateral suddenly decreases, margin calls relating to our repurchase agreements and Federal Home Loan Bank advances could increase, causing an adverse change in our liquidity position. Additionally, if one or more of our repurchase agreement counterparties chooses not to provide ongoing funding, we may be unable to replace the financing through other lenders on favorable terms or at all. As such, we provide no assurance that we will be able to roll over our repurchase agreements as they mature from time to time in the future. See Item 2, "Management's Discussion and Analysis of Financial Condition and Results of Operations - Liquidity and Capital Resources" in this Quarterly Report on Form 10-Q for further information about our liquidity and capital resource management.

Derivative financial instruments used to hedge interest rate risk are subject to “margin call” risk. For example, under our interest rate swaps, typically we pay a fixed rate to the counterparties while they pay us a floating rate. If interest rates drop below the fixed rate we are paying on an interest rate swap, we may be required to post cash margin.

Table of Contents

Prepayment Risk

When borrowers repay the principal on their residential mortgage loans before maturity or faster than their scheduled amortization, the effect is to shorten the period over which interest is earned, and therefore, reduce the yield for residential mortgage assets purchased at a premium to their then current balance, as with our portfolio of Agency RMBS. Conversely, residential mortgage assets purchased for less than their then current balance, such as our distressed residential mortgage loans, exhibit higher yields due to faster prepayments. Furthermore, actual prepayment speeds may differ from our modeled prepayment speed projections impacting the effectiveness of any hedges we have in place to mitigate financing and/or fair value risk. Generally, when market interest rates decline, borrowers have a tendency to refinance their mortgages, thereby increasing prepayments. The impact of increasing prepayment rates, whether as a result of declining interest rates, government intervention in the mortgage markets or otherwise, is particularly acute with respect to our Agency IOs. Because the value of an IO security is wholly contingent on the underlying mortgage loans having an outstanding principal balance, an unexpected increase in prepayment rates on the pool of mortgage loans underlying the IOs could significantly negatively impact the performance of our Agency IOs.

Our modeled prepayments will help determine the amount of hedging we use to off-set changes in interest rates. If actual prepayment rates are higher than modeled, the yield will be less than modeled in cases where we paid a premium for the particular residential mortgage asset. Conversely, when we have paid a premium, if actual prepayment rates experienced are slower than modeled, we would amortize the premium over a longer time period, resulting in a higher yield to maturity.

In an environment of increasing prepayment speeds, the timing difference between the actual cash receipt of principal paydowns and the announcement of the principal paydown may result in additional margin requirements from our repurchase agreement counterparties.

We mitigate prepayment risk by constantly evaluating our residential mortgage assets relative to prepayment speeds observed for assets with similar structures, quantities and characteristics. Furthermore, we stress-test the portfolio as to prepayment speeds and interest rate risk in order to further develop or make modifications to our hedge balances. Historically, we have not hedged 100% of our liability costs due to prepayment risk.

Credit Risk

Credit risk is the risk that we will not fully collect the principal we have invested in our credit sensitive assets, including distressed residential and other mortgage loans, CMBS, commercial real estate-related debt investments and CLOs, due to borrower defaults. In selecting the credit sensitive assets in our portfolio, we seek to identify and invest in assets with characteristics that we believe offset or limit the exposure of borrower defaults to the Company.

We seek to manage credit risk through our pre-acquisition or pre-funding due diligence process, and by factoring projected credit losses into the purchase price we pay or loan terms we negotiate for all of our credit sensitive assets. In general, we evaluate relative valuation, supply and demand trends, prepayment rates, delinquency and default rates, vintage of collateral and macroeconomic factors as part of this process. Nevertheless, these procedures do not guarantee unanticipated credit losses which would materially affect our operating results.

With respect to the $ 509.4 million of distressed residential mortgage loans the Company owned at September 30, 2015 , the mortgage loans were purchased at a discount to par reflecting their distressed state or perceived higher risk of default, which may include higher loan to value ratios and, in certain instances, delinquent loan payments. Prior to the acquisition of distressed residential mortgage loans, the Company validates key information provided by the sellers that is necessary to determine the value of the distressed residential mortgage loans. We then seek to maximize the value of the mortgage loans that we acquire either through borrower assisted refinancing, outright loan sale or through foreclosure and resale of the underlying home. We evaluate credit quality on an ongoing basis by reviewing borrower’s payment status and current financial and economic condition. Additionally, we look at the carrying value of any delinquent loan and compare to the current value of the underlying collateral.

Table of Contents

As of September 30, 2015 , we own $ 315.6 million of first loss CMBS comprised solely of first loss POs that are backed by commercial mortgage loans on multi-family properties at a weighted average amortized purchase price of approximately 33.9% of current par. Prior to the acquisition of each of our first loss CMBS securities, the Company completed an extensive review of the underlying loan collateral, including loan level cash flow re-underwriting, site inspections on selected properties, property specific cash flow and loss modeling, review of appraisals, property condition and environmental reports, and other credit risk analyses. We continue to monitor credit quality on an ongoing basis using updated property level financial reports provided by borrowers and periodic site inspection of selected properties. We also reconcile on a monthly basis the actual bond distributions received against projected distributions to assure proper allocation of cash flow generated by the underlying loan pool. As of September 30, 2015 , we own approximately $ 119.8 million of first mortgage loan, mezzanine loan, preferred equity and equity investments at September 30, 2015 , backed by residential and multi-family properties, including approximately $ 56.0 million in common equity and preferred equity interests in RB Multifamily Investors LLC, an entity that invests in commercial real estate and commercial real estate-related debt investments.

Fair Value Risk

Changes in interest rates also expose us to market value (fair value) fluctuation on our assets, liabilities and hedges. While the fair value of the majority of our assets (when excluding all Consolidated K-Series assets other than the securities we actually own) that are measured on a recurring basis are determined using Level 2 fair values, we own certain assets, such as our CMBS, for which fair values may not be readily available if there are no active trading markets for the instruments. In such cases, fair values would only be derived or estimated for these investments using various valuation techniques, such as computing the present value of estimated future cash flows using discount rates commensurate with the risks involved. However, the determination of estimated future cash flows is inherently subjective and imprecise. Minor changes in assumptions or estimation methodologies can have a material effect on these derived or estimated fair values. Our fair value estimates and assumptions are indicative of the interest rate environments as of September 30, 2015 and do not take into consideration the effects of subsequent interest rate fluctuations.

We note that the values of our investments in derivative instruments, primarily interest rate hedges on our debt, will be sensitive to changes in market interest rates, interest rate spreads, credit spreads and other market factors. The value of these investments can vary and has varied materially from period to period.

The following describes the methods and assumptions we use in estimating fair values of our financial instruments:

Fair value estimates are made as of a specific point in time based on estimates using present value or other valuation techniques. These techniques involve uncertainties and are significantly affected by the assumptions used and the judgments made regarding risk characteristics of various financial instruments, discount rates, estimate of future cash flows, future expected loss experience and other factors.

Changes in assumptions could significantly affect these estimates and the resulting fair values. Derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in an immediate sale of the instrument. Also, because of differences in methodologies and assumptions used to estimate fair values, the fair values used by us should not be compared to those of other companies.

The table below presents the sensitivity of the market value and net duration changes of our portfolio as of September 30, 2015 , using a discounted cash flow simulation model assuming an instantaneous interest rate shift. Application of this method results in an estimation of the fair market value change of our assets, liabilities and hedging instruments per 100 basis point (“bp”) shift in interest rates.

The use of hedging instruments is a critical part of our interest rate risk management strategies, and the effects of these hedging instruments on the market value of the portfolio are reflected in the model's output. This analysis also takes into consideration the value of options embedded in our mortgage assets including constraints on the re-pricing of the interest rate of assets resulting from periodic and lifetime cap features, as well as prepayment options. Assets and liabilities that are not interest rate-sensitive such as cash, payment receivables, prepaid expenses, payables and accrued expenses are excluded.

Table of Contents

Changes in assumptions including, but not limited to, volatility, mortgage and financing spreads, prepayment behavior, defaults, as well as the timing and level of interest rate changes will affect the results of the model. Therefore, actual results are likely to vary from modeled results.



Market Value Changes
Changes in Interest Rates	Changes in Market Value	Net Duration
	(Amounts in thousands)
+200	$(81,278)	3.44
+100	$(39,587)	3.09
Base		2.32
-100	$19,332	1.11

It should be noted that the model is used as a tool to identify potential risk in a changing interest rate environment but does not include any changes in portfolio composition, financing strategies, market spreads or changes in overall market liquidity.

Although market value sensitivity analysis is widely accepted in identifying interest rate risk, it does not take into consideration changes that may occur such as, but not limited to, changes in investment and financing strategies, changes in market spreads and changes in business volumes. Accordingly, we make extensive use of an earnings simulation model to further analyze our level of interest rate risk.

There are a number of key assumptions in our earnings simulation model. These key assumptions include changes in market conditions that affect interest rates, the pricing of ARM products, the availability of investment assets and the availability and the cost of financing for portfolio assets. Other key assumptions made in using the simulation model include prepayment speeds and management's investment, financing and hedging strategies, and the issuance of new equity. We typically run the simulation model under a variety of hypothetical business scenarios that may include different interest rate scenarios, different investment strategies, different prepayment possibilities and other scenarios that provide us with a range of possible earnings outcomes in order to assess potential interest rate risk. The assumptions used represent our estimate of the likely effect of changes in interest rates and do not necessarily reflect actual results. The earnings simulation model takes into account periodic and lifetime caps embedded in our assets in determining the earnings at risk.

Table of Contents

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures . We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in the reports that we file or submit under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC, and that such information is accumulated and communicated to our management as appropriate to allow timely decisions regarding required disclosures. An evaluation was performed under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) as of September 30, 2015 . Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of September 30, 2015 .

Changes in Internal Control Over Financial Reporting. There have been no changes in our internal control over financial reporting during the quarter ended September 30, 2015 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II. OTHER INFORMATION

Item 1A. Risk Factors

There have been no material changes from the risk factors disclosed under “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2014 and in our Quarterly Reports on Form 10-Q for the quarters ended March 31, 2015 and June 30, 2015.

Item 6. Exhibits

The information set forth under “Exhibit Index” below is incorporated herein by reference.

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



	NEW YORK MORTGAGE TRUST, INC.

Date: November 5, 2015	By:	/s/ Steven R. Mumma
		Steven R. Mumma
		Chief Executive Officer and President
		(Principal Executive Officer)



Date: November 5, 2015	By:	/s/ Kristine R. Nario
		Kristine R. Nario
		Chief Financial Officer
		(Principal Financial and Accounting Officer)

Table of Contents

EXHIBIT INDEX



Exhibit		Description
3.1(a)		Articles of Amendment and Restatement of New York Mortgage Trust, Inc., as amended (Incorporated by reference to Exhibit 3.1 to the Company's Annual Report on Form 10-K as filed with the Securities and Exchange Commission on March 10, 2014).

3.2		Bylaws of New York Mortgage Trust, Inc., as amended (Incorporated by reference to Exhibit 3.2 to the Company’s Annual Report on Form 10-K as filed with the Securities and Exchange Commission on March 4, 2011).

3.3		Articles Supplementary designating the Company’s 7.75% Series B Cumulative Redeemable Preferred Stock (the “Series B Preferred Stock”) (Incorporated by reference to Exhibit 3.3 of the Company’s Registration Statement on Form 8-A as filed with the Securities and Exchange Commission on May 31, 2013).

3.4		Articles Supplementary classifying and designating 2,550,000 additional shares of the Company’s Series B Preferred Stock (Incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K as filed with the Securities and Exchange Commission on March 20, 2015).

3.5		Articles Supplementary classifying and designating the 7.875% Series C Cumulative Redeemable Preferred Stock (the “Series C Preferred Stock”) (Incorporated by reference to Exhibit 3.5 of the Company’s Registration Statement on Form 8-A as filed with the Securities and Exchange Commission on April 21, 2015).

4.1		Form of Common Stock Certificate. (Incorporated by reference to Exhibit 4.1 to the Company’s Registration Statement on Form S-11 as filed with the Securities and Exchange Commission (Registration No. 333-111668), effective June 23, 2004).

4.2(a)		Junior Subordinated Indenture between The New York Mortgage Company, LLC and JPMorgan Chase Bank, National Association, as trustee, dated September 1, 2005. (Incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K as filed with the Securities and Exchange Commission on September 6, 2005).

4.2(b)		Parent Guarantee Agreement between New York Mortgage Trust, Inc. and JPMorgan Chase Bank, National Association, as guarantee trustee, dated September 1, 2005. (Incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K as filed with the Securities and Exchange Commission on September 6, 2005).

4.3(a)		Junior Subordinated Indenture between The New York Mortgage Company, LLC and JPMorgan Chase Bank, National Association, as trustee, dated March 15, 2005 (Incorporated by reference to Exhibit 4.3(a) to the Company's Quarterly Report on Form 10-Q as filed with the Securities and Exchange Commission on August 9, 2012).

4.3(b)		Parent Guarantee Agreement between New York Mortgage Trust, Inc. and JPMorgan Chase Bank, National Association, as guarantee trustee, dated March 15, 2005. (Incorporated by reference to Exhibit 4.3(b) to the Company's Quarterly Report on Form 10-Q as filed with the Securities and Exchange Commission on August 9, 2012).

4.4		Parent Guarantee Agreement by New York Mortgage Trust, Inc. for the benefit of the Federal Home Loan Bank of Indianapolis, dated April 2, 2015. (Incorporated by reference to Exhibit 4.3(d) of the Company's Quarterly Report on Form 10-Q as filed with the Securities and Exchange Commission on May 7, 2015.)

		Certain instruments defining the rights of holders of long-term debt securities of the Registrant and its subsidiaries are omitted pursuant to Item 601(b)(4)(iii) of Regulation S-K. The Registrant hereby undertakes to furnish to the SEC, upon request, copies of any such instruments.

4.5		Form of Certificate representing the Series B Preferred Stock. (Incorporated by reference to Exhibit 3.4 of the Company’s Registration Statement on Form 8-A as filed with the Securities and Exchange Commission on May 31, 2013).

4.6		Form of Certificate representing the Series C Preferred Stock. (Incorporated by reference to Exhibit 3.6 of the Company’s Registration Statement on Form 8-A as filed with the Securities and Exchange Commission on April 21, 2015).

Table of Contents




12.1		Statement re: Computation of Ratios.

31.1		Section 302 Certification of Chief Executive Officer.

31.2		Section 302 Certification of Chief Financial Officer.

32.1		Section 906 Certification of Chief Executive Officer and Chief Financial Officer.*

101.INS		XBRL Instance Document **

101.SCH		Taxonomy Extension Schema Document **

101.CAL		Taxonomy Extension Calculation Linkbase Document **

101.DEF XBRL		Taxonomy Extension Definition Linkbase Document **

101.LAB		Taxonomy Extension Label Linkbase Document **

101.PRE		Taxonomy Extension Label Linkbase Document **


*	Furnished herewith. Such certification shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended.

Submitted electronically herewith. Attached as Exhibit 101 to this report are the following documents formatted in XBRL (Extensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets at September 30, 2015 and December 31, 2014 ; (ii) Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2015 and 2014 ; (iii) Condensed Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2015 and 2014 ; (iv) Condensed Consolidated Statement of Changes in Stockholders’ Equity for the nine months ended September 30, 2015 ; (v) Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2015 and 2014 ; and (vi) Notes to Condensed Consolidated Financial Statements.

TABLE OF CONTENTS

Part I. Financial Information Item 1. Condensed Consolidated Financial Statements Item 2. Management S Discussion and Analysis Of Financial Condition and Results Of Operations Note 8 To Our Condensed Consolidated Financial Statements Included in This Quarterly Report on Form 10-q)Item 3. Quantitative and Qualitative Disclosures About Market Risk Item 4. Controls and Procedures Part II. Other Information Item 1A. Risk Factors Item 6. Exhibits

ADAM 10-Q Quarter ended Sept. 30, 2015