These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
¨
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
Maryland
|
|
38-3148187
|
|
State or Other Jurisdiction of Incorporation or
|
|
(I.R.S. Employer Identification No.)
|
|
Organization
|
|
|
|
Yes
x
|
No
¨
|
|
Yes
x
|
No
¨
|
|
Large Accelerated Filer
¨
|
Accelerated Filer
x
|
Non-accelerated Filer
¨
|
Smaller reporting company
¨
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
Yes
¨
|
No
x
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
Financial Information
|
|
|
|
|
|
|
|
|
|
Item 1:
|
Interim Consolidated Financial Statements
|
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheets as of September 30, 2013 (Unaudited) and December 31, 2012
|
1-2
|
|
|
|
|
|
|
|
|
Consolidated Statements of Income and Comprehensive Income (Unaudited) for the three months and nine months ended September 30, 2013 and 2012
|
3
|
|
|
|
|
|
|
|
|
Consolidated Statement of Stockholders’ Equity (Unaudited) for the nine months ended September 30, 2013
|
4
|
|
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows (Unaudited) for nine months ended September 30, 2013 and 2012
|
5
|
|
|
|
|
|
|
|
|
Notes to Consolidated Financial Statements (Unaudited)
|
6-13
|
|
|
|
|
|
|
|
Item 2:
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
14-22
|
|
|
|
|
|
|
|
Item 3:
|
Quantitative and Qualitative Disclosures About Market Risk
|
23
|
|
|
|
|
|
|
|
Item 4:
|
Controls and Procedures
|
24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 1:
|
Legal Proceedings
|
24
|
|
|
|
|
|
|
|
Item 1A:
|
Risk Factors
|
24
|
|
|
|
|
|
|
|
Item 2:
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
24
|
|
|
|
|
|
|
|
Item 3:
|
Defaults Upon Senior Securities
|
24
|
|
|
|
|
|
|
|
Item 4:
|
Mine Safety Disclosures
|
24
|
|
|
|
|
|
|
|
Item 5:
|
Other Information
|
25
|
|
|
|
|
|
|
|
Item 6:
|
Exhibits
|
25
|
|
|
|
|
|
|
SIGNATURES
|
26
|
||
|
|
|
September 30,
2013 (Unaudited) |
|
December 31,
2012 |
|
||
|
ASSETS
|
|
|
|
|
|
|
|
|
Real Estate Investments
|
|
|
|
|
|
|
|
|
Land
|
|
$
|
156,313,462
|
|
$
|
134,740,784
|
|
|
Buildings
|
|
|
296,399,050
|
|
|
240,204,708
|
|
|
Less accumulated depreciation
|
|
|
(63,587,930)
|
|
|
(58,508,881)
|
|
|
|
|
|
389,124,582
|
|
|
316,436,611
|
|
|
Property under development
|
|
|
12,837,237
|
|
|
18,980,779
|
|
|
Property held for sale
|
|
|
-
|
|
|
4,537,752
|
|
|
|
|
|
|
|
|
|
|
|
Net Real Estate Investments
|
|
|
401,961,819
|
|
|
339,955,142
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents
|
|
|
5,824,331
|
|
|
1,270,027
|
|
|
|
|
|
|
|
|
|
|
|
Accounts Receivable - Tenants,
net of allowance of $
35,000
for possible losses at September 30, 2013 and December 31, 2012
|
|
|
2,361,105
|
|
|
2,160,055
|
|
|
|
|
|
|
|
|
|
|
|
Unamortized Deferred Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing costs, net of accumulated amortization of $
6,810,953
and $
6,273,113
at September 30, 2013 and December 31, 2012, respectively
|
|
|
2,637,995
|
|
|
2,864,314
|
|
|
|
|
|
|
|
|
|
|
|
Leasing costs, net of accumulated amortization of $
1,395,349
and $1,312,085 at September 30, 2013 and December 31, 2012, respectively
|
|
|
613,514
|
|
|
687,828
|
|
|
|
|
|
|
|
|
|
|
|
Lease intangibles, net of accumulated amortization of $
2,801,182
and $
1,594,815
at September 30, 2013 and December 31, 2012, respectively
|
|
|
27,903,865
|
|
|
21,342,122
|
|
|
|
|
|
|
|
|
|
|
|
Other Assets
|
|
|
2,316,525
|
|
|
1,813,344
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
443,619,154
|
|
$
|
370,092,832
|
|
| 1 | ||
|
|
|
|
|
September 30,
2013 (Unaudited) |
|
December 31,
2012 |
|
||
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes Payable:
|
|
|
|
|
|
|
|
|
Mortgage Notes Payable
|
|
$
|
114,789,938
|
|
$
|
117,376,142
|
|
|
Unsecured Revolving Credit Facility
|
|
|
40,000,000
|
|
|
43,530,005
|
|
|
Unsecured Term Loan
|
|
|
35,000,000
|
|
|
-
|
|
|
Total Notes Payable
|
|
|
189,789,938
|
|
|
160,906,147
|
|
|
Dividends and Distributions Payable
|
|
|
5,570,068
|
|
|
4,710,446
|
|
|
Deferred Revenue
|
|
|
1,583,248
|
|
|
1,930,783
|
|
|
Accrued Interest Payable
|
|
|
371,901
|
|
|
335,416
|
|
|
|
|
|
|
|
|
|
|
|
Accounts Payable and Accrued Expense
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
322,719
|
|
|
122,080
|
|
|
Operating
|
|
|
1,464,350
|
|
|
2,015,367
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Swap
|
|
|
734,179
|
|
|
1,337,998
|
|
|
Deferred Income Taxes
|
|
|
705,000
|
|
|
705,000
|
|
|
Tenant Deposits
|
|
|
51,371
|
|
|
64,461
|
|
|
Total Liabilities
|
|
|
200,592,774
|
|
|
172,127,698
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
Common stock, $.0001 par value per share, 28,000,000 and 15,850,000 shares
authorized, 13,240,404 and 11,436,044 shares issued and outstanding, respectively |
|
|
1,324
|
|
|
1,144
|
|
|
Excess stock, $.0001 par value per share, 8,000,000 and 4,000,000 shares
authorized, no shares issued and outstanding, respectively |
|
|
-
|
|
|
-
|
|
|
Preferred Stock, $.0001 par value per share, 4,000,000 and 150,000 shares
authorized, respectively Series A junior participating preferred stock, $.0001 |
|
|
-
|
|
|
-
|
|
|
par value per share, 200,000 and 150,000 shares authorized, no shares
issued and outstanding, respectively |
|
|
|
|
|
|
|
|
Additional paid-in-capital
|
|
|
263,962,863
|
|
|
217,768,918
|
|
|
Deficit
|
|
|
(23,262,722)
|
|
|
(21,166,509)
|
|
|
Accumulated other comprehensive income (loss)
|
|
|
(308,116)
|
|
|
(1,294,267)
|
|
|
|
|
|
|
|
|
|
|
|
Total Stockholders' Equity - Agree Realty Corporation
|
|
|
240,393,349
|
|
|
195,309,286
|
|
|
Non-controlling interest
|
|
|
2,633,031
|
|
|
2,655,848
|
|
|
Total Stockholders' Equity
|
|
|
243,026,380
|
|
|
197,965,134
|
|
|
Total Liabilities and Stockholders' Equity
|
|
$
|
443,619,154
|
|
$
|
370,092,832
|
|
| 2 | ||
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||
|
|
|
September 30, 2013
|
|
September 30, 2012
|
|
September 30, 2013
|
|
September 30, 2012
|
|
||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum rents
|
|
$
|
10,683,883
|
|
$
|
8,635,775
|
|
$
|
30,581,677
|
|
$
|
24,438,181
|
|
|
Percentage rents
|
|
|
-
|
|
|
-
|
|
|
20,061
|
|
|
22,725
|
|
|
Operating cost reimbursement
|
|
|
901,257
|
|
|
542,271
|
|
|
2,138,547
|
|
|
1,691,199
|
|
|
Other income
|
|
|
1,553
|
|
|
14,889
|
|
|
1,553
|
|
|
59,991
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenues
|
|
|
11,586,693
|
|
|
9,192,935
|
|
|
32,741,838
|
|
|
26,212,096
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate taxes
|
|
|
660,053
|
|
|
395,033
|
|
|
1,685,273
|
|
|
1,363,513
|
|
|
Property operating expenses
|
|
|
326,037
|
|
|
253,879
|
|
|
985,408
|
|
|
810,584
|
|
|
Land lease payments
|
|
|
106,975
|
|
|
106,075
|
|
|
320,925
|
|
|
468,225
|
|
|
General and administrative
|
|
|
1,587,617
|
|
|
1,317,094
|
|
|
4,668,491
|
|
|
4,153,269
|
|
|
Depreciation and amortization
|
|
|
2,176,179
|
|
|
1,640,478
|
|
|
6,418,310
|
|
|
4,787,813
|
|
|
Impairment charge
|
|
|
450,000
|
|
|
-
|
|
|
450,000
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating Expenses
|
|
|
5,306,861
|
|
|
3,712,559
|
|
|
14,528,407
|
|
|
11,583,404
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Operations
|
|
|
6,279,832
|
|
|
5,480,376
|
|
|
18,213,431
|
|
|
14,628,692
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
(1,634,051)
|
|
|
(1,344,245)
|
|
|
(4,599,256)
|
|
|
(3,625,943)
|
|
|
Income From Continuing Operations
|
|
|
4,645,781
|
|
|
4,136,131
|
|
|
13,614,175
|
|
|
11,002,749
|
|
|
Discontinued Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain(Loss) on sale of assets from discontinued operations
|
|
|
-
|
|
|
(320,718)
|
|
|
946,347
|
|
|
1,746,750
|
|
|
Income from discontinued operations
|
|
|
-
|
|
|
209,619
|
|
|
7,014
|
|
|
1,107,360
|
|
|
Total Discontinued Operations
|
|
|
-
|
|
|
(111,099)
|
|
|
953,361
|
|
|
2,854,110
|
|
|
Net Income
|
|
|
4,645,781
|
|
|
4,025,032
|
|
|
14,567,536
|
|
|
13,856,859
|
|
|
Less Net Income Attributable to
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Controlling Interest
|
|
|
117,619
|
|
|
118,321
|
|
|
378,691
|
|
|
414,116
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Attributable to Agree Realty Corporation
|
|
$
|
4,528,162
|
|
$
|
3,906,711
|
|
$
|
14,188,845
|
|
$
|
13,442,743
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Earnings (Loss) Per Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
0.35
|
|
$
|
0.36
|
|
$
|
1.03
|
|
$
|
0.97
|
|
|
Discontinued operations
|
|
|
-
|
|
|
(0.01)
|
|
|
0.07
|
|
|
0.25
|
|
|
|
|
$
|
0.35
|
|
$
|
0.35
|
|
$
|
1.10
|
|
$
|
1.22
|
|
|
Diluted Earnings (Loss) Per Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
0.35
|
|
$
|
0.36
|
|
$
|
1.03
|
|
$
|
0.96
|
|
|
Discontinued operations
|
|
|
-
|
|
|
(0.01)
|
|
|
0.07
|
|
|
0.25
|
|
|
|
|
$
|
0.35
|
|
$
|
0.35
|
|
$
|
1.10
|
|
$
|
1.21
|
|
|
Other Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
4,645,781
|
|
$
|
4,025,032
|
|
$
|
14,567,536
|
|
$
|
13,856,859
|
|
|
Other Comprehensive Income (Loss)
|
|
|
(549,979)
|
|
|
(177,010)
|
|
|
1,012,214
|
|
|
(704,155)
|
|
|
Total Comprehensive Income
|
|
|
4,095,802
|
|
|
3,848,022
|
|
|
15,579,750
|
|
|
13,152,704
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Income Attributable to
Non-Controlling Interest |
|
|
(103,540)
|
|
|
(113,099)
|
|
|
(404,754)
|
|
|
(393,407)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Income Attributable to
Agree Realty Corporation |
|
$
|
3,992,262
|
|
$
|
3,734,923
|
|
$
|
15,174,996
|
|
$
|
12,759,297
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Number of Common
Shares Outstanding - Basic |
|
|
12,983,774
|
|
|
11,185,864
|
|
|
12,872,808
|
|
|
11,032,857
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Number of Common
Shares Outstanding - Dilutive |
|
|
13,063,187
|
|
|
11,238,930
|
|
|
12,953,224
|
|
|
11,082,730
|
|
| 3 | ||
|
|
|
|
|
Common Stock
|
|
Additional
|
|
Non-Controlling
|
|
|
|
|
Accumulated
Other Comprehensive |
|
|||||||
|
|
|
Shares
|
|
Amount
|
|
Paid-In Capital
|
|
Interest
|
|
Deficit
|
|
Income (Loss)
|
|
||||||
|
Balance,
December 31, 2012
|
|
|
11,436,044
|
|
$
|
1,144
|
|
$
|
217,768,918
|
|
$
|
2,655,848
|
|
$
|
(21,166,509)
|
|
$
|
(1,294,267)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock,
net of issuance costs |
|
|
1,725,000
|
|
|
172
|
|
|
44,802,160
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of restricted stock
under the Equity Incentive Plan |
|
|
86,300
|
|
|
8
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeiture of restricted stock
|
|
|
(6,940)
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vesting of restricted stock
|
|
|
-
|
|
|
-
|
|
|
1,391,785
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends and distributions declared
for the period January 1, 2013 to September 30, 2013 |
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(427,571)
|
|
|
(16,285,058)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income -change
in fair value of interest rate swaps |
|
|
-
|
|
|
-
|
|
|
-
|
|
|
26,063
|
|
|
-
|
|
|
986,151
|
|
|
Net income for the period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 1, 2013 to September 30, 2013
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
378,691
|
|
|
14,188,845
|
|
|
-
|
|
|
Balance, September
30, 2013
|
|
|
13,240,404
|
|
$
|
1,324
|
|
$
|
263,962,863
|
|
$
|
2,633,031
|
|
$
|
(23,262,722)
|
|
$
|
(308,116)
|
|
| 4 | ||
|
|
|
|
|
Nine Months Ended
September 30, 2013 |
|
Nine Months Ended
September 30, 2012 |
|
||
|
Cash Flows from Operating Activities
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
14,567,536
|
|
$
|
13,856,859
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
5,130,962
|
|
|
4,323,297
|
|
|
Amortization
|
|
|
1,827,470
|
|
|
1,313,904
|
|
|
Stock-based compensation
|
|
|
1,391,785
|
|
|
1,236,000
|
|
|
Impairment charge
|
|
|
450,000
|
|
|
-
|
|
|
Gain on sale of assets
|
|
|
(946,347)
|
|
|
(1,746,750)
|
|
|
(Increase) decrease in accounts receivable
|
|
|
(201,050)
|
|
|
(592,064)
|
|
|
(Increase) decrease in other assets
|
|
|
(130,958)
|
|
|
(1,463,254)
|
|
|
(Decrease) increase in accounts payable
|
|
|
(549,019)
|
|
|
(1,978,649)
|
|
|
Decrease in deferred revenue
|
|
|
(347,535)
|
|
|
(347,535)
|
|
|
Increase (decrease) in accrued interest
|
|
|
36,485
|
|
|
(242,269)
|
|
|
Increase (decrease) in tenant deposits
|
|
|
(13,090)
|
|
|
(19,814)
|
|
|
Net Cash Provided by Operating Activities
|
|
|
21,216,239
|
|
|
14,339,725
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities
|
|
|
|
|
|
|
|
|
Acquisition of real estate investments (including capitalized interest of $438,843 in 2013, $104,254 in 2012)
|
|
|
(79,512,790)
|
|
|
(44,849,100)
|
|
|
Payment of leasing costs
|
|
|
(8,950)
|
|
|
(14,241)
|
|
|
Net proceeds from sale of assets
|
|
|
5,462,280
|
|
|
15,330,481
|
|
|
Increase in restricted cash
|
|
|
-
|
|
|
(3,280,616)
|
|
|
Net Cash Used In Investing Activities
|
|
|
(74,059,460)
|
|
|
(32,813,476)
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities
|
|
|
|
|
|
|
|
|
Proceeds from common stock offering
|
|
|
44,802,340
|
|
|
35,042,235
|
|
|
Note payable borrowings
|
|
|
86,894,408
|
|
|
59,062,100
|
|
|
Note payable repayments
|
|
|
(90,424,413)
|
|
|
(60,665,998)
|
|
|
Payments of mortgages payable
|
|
|
(2,586,204)
|
|
|
(2,328,560)
|
|
|
Term loan payable proceeds
|
|
|
35,000,000
|
|
|
-
|
|
|
Dividends paid
|
|
|
(15,430,910)
|
|
|
(13,089,390)
|
|
|
Limited partners' distributions paid
|
|
|
(424,095)
|
|
|
(417,141)
|
|
|
Repayments of payables for capital expenditures
|
|
|
(122,080)
|
|
|
(424,321)
|
|
|
Payments for financing costs
|
|
|
(311,522)
|
|
|
(164,851)
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash Provided by Financing Activities
|
|
|
57,397,524
|
|
|
17,014,074
|
|
|
|
|
|
|
|
|
|
|
|
Net (Decrease) in Cash and Cash Equivalents
|
|
|
4,554,304
|
|
|
(1,459,677)
|
|
|
Cash and Cash Equivalents, beginning of period
|
|
|
1,270,027
|
|
|
2,002,663
|
|
|
Cash and Cash Equivalents,
end of period
|
|
$
|
5,824,331
|
|
$
|
542,986
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosure of Cash Flow Information
|
|
|
|
|
|
|
|
|
Cash paid for interest (net of amounts capitalized)
|
|
$
|
4,464,126
|
|
$
|
3,412,222
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosure of Non-Cash Investing and Financing Activities
|
|
|
|
|
|
|
|
|
Shares issued under Stock Incentive Plan
|
|
$
|
2,390,208
|
|
$
|
2,175,831
|
|
|
Dividends and limited partners' distributions declared and unpaid
|
|
$
|
5,571,089
|
|
$
|
4,711,946
|
|
|
Real estate investments financed with accounts payable
|
|
$
|
322,719
|
|
$
|
35,045
|
|
|
Forgiveness of mortgage debt
|
|
$
|
-
|
|
$
|
9,173,789
|
|
|
Real estate acquisitions financed with debt assumption
|
|
$
|
-
|
|
$
|
18,220,528
|
|
| 5 | ||
|
|
|
1.
|
Basis of Presentation
|
|
|
|
Shares
Outstanding |
|
Weighted Average
Grant Date Fair Value |
|
||
|
Unvested restricted stock at January 1, 2013
|
|
|
250,180
|
|
$
|
22.66
|
|
|
Restricted stock granted
|
|
|
86,300
|
|
|
27.57
|
|
|
Restricted stock vested
|
|
|
(73,368)
|
|
|
22.50
|
|
|
Restricted stock forfeited
|
|
|
(6,940)
|
|
|
23.88
|
|
|
Unvested restricted stock at September 30, 2013
|
|
|
256,172
|
|
$
|
24.37
|
|
|
3.
|
Earnings Per Share
|
| 6 | ||
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
||||
|
Weighted average number of common shares outstanding
|
|
|
13,239,947
|
|
|
11,436,044
|
|
|
13,128,981
|
|
|
11,283,037
|
|
|
Unvested restricted stock
|
|
|
(256,173)
|
|
|
(250,180)
|
|
|
(256,173)
|
|
|
(250,180)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding used in basic earnings per share
|
|
|
12,983,774
|
|
|
11,185,864
|
|
|
12,872,808
|
|
|
11,032,857
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding used in basic earnings per share
|
|
|
12,983,774
|
|
|
11,185,864
|
|
|
12,872,808
|
|
|
11,032,857
|
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted stock
|
|
|
79,414
|
|
|
53,066
|
|
|
80,415
|
|
|
49,873
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding used in diluted earnings per share
|
|
|
13,063,187
|
|
|
11,238,930
|
|
|
12,953,224
|
|
|
11,082,730
|
|
|
4.
|
Recent Accounting Pronouncements
|
|
5.
|
Derivative Instruments and Hedging Activity
|
| 7 | ||
|
|
|
6.
|
Fair Value Measurements
|
|
Asset:
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Carrying
Value |
|
||||
|
Interest rate swaps
|
|
$
|
-
|
|
$
|
408,396
|
|
$
|
-
|
|
$
|
408,396
|
|
| 8 | ||
|
|
|
Liability:
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Carrying
Value |
|
||||
|
Interest rate swaps
|
|
$
|
-
|
|
$
|
734,179
|
|
$
|
-
|
|
$
|
734,179
|
|
|
Mortgage notes payable
|
|
$
|
-
|
|
$
|
-
|
|
$
|
111,262,607
|
|
$
|
114,789,937
|
|
|
Unsecured revolving credit facility
|
|
$
|
-
|
|
$
|
40,000,000
|
|
$
|
-
|
|
$
|
40,000,000
|
|
|
Unsecured term loan
|
|
$
|
-
|
|
$
|
35,000,000
|
|
$
|
-
|
|
$
|
35,000,000
|
|
|
7.
|
Note and Mortgages Payable
|
| 9 | ||
|
|
|
|
|
September 30,
2013 |
|
December 31,
2012 |
|
||
|
|
|
|
|
|
|
|
|
|
Note payable in monthly installments of
interest only at LIBOR plus 160 basis points
, swapped to a fixed rate of 2.49% with balloon payment due April 4, 2018; collateralized by related real estate and tenants' leases
|
|
|
25,000,000
|
|
|
25,000,000
|
|
|
|
|
|
|
|
|
|
|
|
Note payable in monthly installments of interest only at 3.60% per annum, with balloon payment due January 1, 2023; collateralized by related real estate and tenants' leases
|
|
|
23,640,000
|
|
|
23,640,000
|
|
|
|
|
|
|
|
|
|
|
|
Note payable in monthly principal installments of $50,120 plus interest at 170 basis points over LIBOR, swapped to a fixed rate of 3.74% as of June 30, 2013. A final balloon payment in the amount of $19,744,758 is due on May 14, 2017 unless extended for a two year period at the option of the Company, subject to certain conditions, collateralized by related real estate and tenants’ leases
|
|
|
22,168,118
|
|
|
22,601,978
|
|
|
|
|
|
|
|
|
|
|
|
Note payable in monthly installments of $153,838 including interest at 6.90% per annum, with the final monthly payment due January 2020; collateralized by related real estate and tenants’ leases
|
|
|
9,450,160
|
|
|
10,320,440
|
|
|
|
|
|
|
|
|
|
|
|
Note payable in monthly installments of $91,675 including interest at 6.27% per annum, with a final monthly payment due July 2026; collateralized by related real estate and tenants’ leases
|
|
|
9,681,848
|
|
|
10,042,152
|
|
|
|
|
|
|
|
|
|
|
|
Note payable in monthly installments of $60,097 including interest at 5.08% per annum, with a final balloon payment in the amount of $9,167,573 due June 2014; collateralized by related real estate and tenants’ leases
|
|
|
9,332,392
|
|
|
9,509,011
|
|
|
|
|
|
|
|
|
|
|
|
Note payable in monthly installments of $99,598 including interest at 6.63% per annum, with the final monthly payment due February 2017; collateralized by related real estate and tenants’ leases
|
|
|
3,645,080
|
|
|
4,340,850
|
|
|
|
|
|
|
|
|
|
|
|
Note payable in monthy interest-only installments of $48,467 at 6.56% annum, with a balloon payment in the amount of $8,580,000 due June 11, 2016; collateralized by related real estate and tenants’ leases
|
|
|
8,580,000
|
|
|
8,580,000
|
|
|
|
|
|
|
|
|
|
|
|
Note payable in monthly installments of $23,004 including interest at 6.24% per annum, with the final balloon payment of $2,766,628 due February 2020; collateralized by related real estate and tenant lease
|
|
|
3,292,340
|
|
|
3,341,711
|
|
|
Total
|
|
$
|
114,789,938
|
|
$
|
117,376,142
|
|
| 10 | ||
|
|
|
Year Ending September 30,
|
|
|||
|
|
|
|
|
|
|
2014
|
|
$
|
12,735,342
|
|
|
2015 (1)
|
|
|
43,632,216
|
|
|
2016
|
|
|
12,456,396
|
|
|
2017 (2)
|
|
|
22,924,073
|
|
|
2018
|
|
|
27,363,950
|
|
|
Thereafter
|
|
|
70,677,961
|
|
|
Total debt
|
|
$
|
189,789,938
|
|
|
|
(1)
|
Scheduled maturities in 2015 include the $
40,000,000
outstanding balance under the Credit Facility as of September 30, 2013.
The Credit Facility matures on October 26, 2015, and may be extended
at the Company’s election, for two one-year terms to October 2017, subject to certain conditions.
|
|
|
|
|
|
|
(2)
|
Scheduled maturities in 2017 include $
19,744,758
which represents the ending balance of a note payable due in 2017.
The note matures May 14, 2017 and may be extended,
at the Company’s election, for a two-year term to May 2019, subject to certain conditions.
|
|
8.
|
Dividends and Distributions Payable
|
|
9.
|
Deferred Revenue
|
|
10.
|
Discontinued Operations
|
| 11 | ||
|
|
|
11.
|
Purchase Accounting for Acquisitions of Real Estate
|
| 12 | ||
|
|
|
Supplemental pro forma for the nine months ended September 30, 2013 (1)
|
|
|
|
|
|
Total revenue
|
|
$
|
35,104
|
|
|
Income from continuing operations
|
|
$
|
13,926
|
|
|
Supplemental pro forma for the nine months ended September 30, 2012 (1)
|
|
|
|
|
|
Total revenue
|
|
$
|
28,872
|
|
|
Income from continuing operations
|
|
$
|
11,074
|
|
|
|
(1)
|
This unaudited pro forma supplemental information does not purport to be indicative of what the Company operating results would have been had the acquisitions occurred on January 1, 2013 or January 1, 2012 and may not be indicative of future operating results.
Various acquisitions were of newly leased or constructed assets and may not have been in service for the full periods shown.
|
|
12.
|
Impairment Charge
|
|
13.
|
Common Stock
|
| 13 | ||
|
|
| 14 | ||
|
|
| 15 | ||
|
|
| 16 | ||
|
|
| 17 | ||
|
|
| 18 | ||
|
|
| 19 | ||
|
|
| 20 | ||
|
|
|
|
|
Total
|
|
October 1, 2013 -
September 30, 2014 |
|
October 1, 2014 -
September 30, 2016 |
|
October 1, 2016 -
September 30, 2018 |
|
Thereafter
|
|
|||||
|
Mortgage notes payable
|
|
$
|
114,790
|
|
$
|
12,735
|
|
$
|
16,089
|
|
$
|
50,288
|
|
$
|
35,678
|
|
|
Unsecured revolving credit facility
|
|
|
40,000
|
|
|
-
|
|
|
40,000
|
|
|
-
|
|
|
-
|
|
|
Unsecured term loan
|
|
|
35,000
|
|
|
|
|
|
|
|
|
|
|
|
35,000
|
|
|
Land lease obligation
|
|
|
10,463
|
|
|
416
|
|
|
832
|
|
|
835
|
|
|
8,380
|
|
|
Estimated interest payments on notes payable
|
|
|
35,234
|
|
|
6,954
|
|
|
11,886
|
|
|
7,781
|
|
|
8,613
|
|
|
Total
|
|
$
|
235,487
|
|
$
|
20,105
|
|
$
|
68,807
|
|
$
|
58,904
|
|
$
|
87,671
|
|
| 21 | ||
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||
|
|
|
September 30, 2013
|
|
September 30, 2012
|
|
September 30, 2013
|
|
September 30, 2012
|
|
||||
|
Reconciliation of Funds from Operations to Net Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
4,645,781
|
|
$
|
4,025,032
|
|
$
|
14,567,536
|
|
$
|
13,856,859
|
|
|
Depreciation of real estate assets
|
|
|
1,722,596
|
|
|
1,393,091
|
|
|
5,081,336
|
|
|
4,274,001
|
|
|
Amortization of leasing costs
|
|
|
28,004
|
|
|
26,301
|
|
|
83,264
|
|
|
78,002
|
|
|
Amortization of leasing intangibles
|
|
|
408,525
|
|
|
287,000
|
|
|
1,206,365
|
|
|
820,537
|
|
|
(Gain)Loss on sale of assets
|
|
|
-
|
|
|
320,718
|
|
|
(946,347)
|
|
|
(1,746,750)
|
|
|
Impairment charge
|
|
|
450,000
|
|
|
-
|
|
|
450,000
|
|
|
-
|
|
|
Funds from Operations
|
|
$
|
7,254,906
|
|
$
|
6,052,142
|
|
$
|
20,442,154
|
|
$
|
17,282,649
|
|
|
Funds from Operations Per Share - Dilutive
|
|
$
|
0.54
|
|
$
|
0.52
|
|
$
|
1.54
|
|
$
|
1.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares and OP units outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
13,331,394
|
|
|
11,533,483
|
|
|
13,220,427
|
|
|
11,380,476
|
|
|
Diluted
|
|
|
13,410,808
|
|
|
11,586,549
|
|
|
13,300,842
|
|
|
11,430,349
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||
|
|
|
September 30, 2013
|
|
September 30, 2012
|
|
September 30, 2013
|
|
September 30, 2012
|
|
||||
|
Reconciliation of Adjusted Funds from Operations to Net Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
4,645,781
|
|
$
|
4,025,032
|
|
$
|
14,567,536
|
|
$
|
13,856,859
|
|
|
Cumulative adjustments to calculate FFO
|
|
|
2,609,125
|
|
|
2,027,110
|
|
|
5,874,618
|
|
|
3,425,790
|
|
|
Funds from Operations
|
|
$
|
7,254,906
|
|
$
|
6,052,142
|
|
$
|
20,442,154
|
|
$
|
17,282,649
|
|
|
Straight-line accrued rent
|
|
|
(264,580)
|
|
|
(197,235)
|
|
|
(892,732)
|
|
|
(498,393)
|
|
|
Deferred revenue recognition
|
|
|
(115,845)
|
|
|
(115,845)
|
|
|
(347,535)
|
|
|
(347,535)
|
|
|
Stock based compensation expense
|
|
|
466,800
|
|
|
412,000
|
|
|
1,391,785
|
|
|
1,236,000
|
|
|
Amortization of financing costs
|
|
|
78,047
|
|
|
78,954
|
|
|
234,193
|
|
|
199,413
|
|
|
Capitalized building improvements
|
|
|
(87,018)
|
|
|
(2,900)
|
|
|
(87,018)
|
|
|
(2,900)
|
|
|
Adjusted Funds from Operations
|
|
$
|
7,332,310
|
|
$
|
6,227,116
|
|
$
|
20,740,847
|
|
$
|
17,869,234
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional supplemental disclosure
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Scheduled principal repayments
|
|
$
|
878,302
|
|
$
|
802,051
|
|
$
|
2,586,204
|
|
$
|
2,328,560
|
|
|
Capitalized interest
|
|
|
110,507
|
|
|
53,007
|
|
|
438,842
|
|
|
104,254
|
|
| 22 | ||
|
|
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
|
|
Year ended September 30,
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
2014
|
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
|
2018
|
|
|
Thereafter
|
|
|
Total
|
|
|||||||
|
Mortgage Notes Payable
|
|
$
|
12,735
|
|
|
$
|
3,632
|
|
|
$
|
12,457
|
|
|
$
|
22,924
|
|
|
$
|
27,364
|
|
|
$
|
35,678
|
|
|
$
|
114,790
|
|
|
Average interest rate
|
|
|
5.36
|
%
|
|
|
6.13
|
%
|
|
|
6.43
|
%
|
|
|
3.96
|
%
|
|
|
2.85
|
%
|
|
|
4.54
|
%
|
|
|
-
|
|
|
Unsecured Revolving Credit Facility
|
|
|
-
|
|
|
$
|
40,000
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
$
|
40,000
|
|
|
Average interest rate
|
|
|
-
|
|
|
|
1.92
|
%
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Unsecured Term Loan
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
$
|
35,000
|
|
|
$
|
35,000
|
|
|
Average interest rate
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
3.85
|
%
|
|
|
-
|
|
| 23 | ||
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
Item 3.
|
Defaults Upon Senior Securities
|
|
Item 4.
|
Mine safety disclosures
|
| 24 | ||
|
|
|
Item 5.
|
Other Information
|
|
Item 6.
|
Exhibits
|
|
3.1
|
Articles of Incorporation of Agree Realty Corporation, including all amendments and articles supplementary thereto (incorporated by reference to Exhibit 3.1 to the Company’s Quarterly Report on Form 10-Q (No. 001-12928) filed on August 2, 2013)
|
|
|
|
|
*10.1
|
Second Amendment to Credit Agreement, dated September, 30 2013, among Agree Limited Partnership, Bank of America, N.A. and the other lenders party thereto
|
|
|
|
|
*31.1
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, Joel N. Agree, Chief Executive Officer
|
|
|
|
|
*31.2
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, Alan D. Maximiuk, Vice President, Chief Financial Officer
|
|
|
|
|
*32.1
|
Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, Joel N. Agree, Chief Executive Officer
|
|
|
|
|
*32.2
|
Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, Alan D. Maximiuk, Vice President, Chief Financial Officer
|
|
|
|
|
*101
|
The following materials from Agree Realty Corporation’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2013 formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income and Comprehensive Income, (iii) the Consolidated Statement of Stockholders’ Equity, (iv) the Consolidated Statements of Cash Flows, and (v) related notes to these consolidated financial statements.
|
|
|
|
|
|
*
|
Filed herewith.
|
|
|
|
||
| 25 | ||
|
|
|
Agree Realty Corporation
|
|
|
|
|
|
/s/ JOEL N. AGREE
|
|
|
Joel N. Agree
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
/s/ ALAN D. MAXIMIUK
|
|
|
Alan D. Maximiuk
|
|
|
Vice President, Chief Financial Officer and
|
|
|
Secretary
|
|
|
(Principal Financial and Accounting Officer)
|
|
|
Date:
|
November 1, 2013
|
|
| 26 | ||
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|