These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Delaware
(State or Other
Jurisdiction
of Incorporation or
organization)
|
22-1896032
(I.R.S. Employer
Identification
Number)
|
|
Page
Number
|
||
|
PART
I. FINANCIAL INFORMATION
|
||
|
Item
1.
|
Consolidated
Financial Statements:
|
|
|
Condensed
Consolidated Balance Sheets – December 31, 2009
|
||
|
(unaudited)
and March 31, 2009
|
3
|
|
|
Condensed
Consolidated Statements of Operations – For the
|
||
|
three
and nine months ended December 31, 2009 and 2008
(unaudited)
|
4
|
|
|
Condensed
Consolidated Statements of Cash Flows – For the
|
||
|
nine
months ended December 31, 2009 and 2008 (unaudited)
|
5
|
|
|
Notes
to Condensed Consolidated Financial Statements
|
||
|
(unaudited)
|
6
|
|
|
ITEM
2.
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION
AND RESULTS OF OPERATIONS
|
13 |
|
ITEM
3.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
17
|
|
ITEM
4.
|
CONTROLS
AND PROCEDURES
|
17
|
|
PART
II. OTHER INFORMATION
|
||
|
ITEM
1.
|
LEGAL
PROCEEDINGS
|
18
|
| ITEM 1A. | RISK FACTORS | 18 |
|
ITEM
2.
|
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
18
|
|
ITEM
3.
|
DEFAULTS
UPON SENIOR SECURITIES
|
18
|
|
ITEM
4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
18
|
|
ITEM
5.
|
OTHER
INFORMATION
|
18
|
|
ITEM
6.
|
EXHIBITS
|
18
|
|
|
|
|
|
ADM
TRONICS UNLIMITED, INC. AND SUBSIDIARIES
|
|
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
|
December
31, 2009
|
March
31, 2009
|
|||||||
|
(Unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
Current
assets:
|
||||||||
|
Cash
and cash equivalents
|
$ | 827,184 | $ | 1,155,786 | ||||
|
Accounts
receivable, net of allowance for doubtful
|
||||||||
|
accounts
of $3,726 and $2,500, respectively
|
52,451 | 105,134 | ||||||
|
Due
from affiliates
|
350 | 6,977 | ||||||
|
Inventories
|
278,092 | 302,810 | ||||||
|
Prepaid
expenses and other current assets
|
18,273 | 23,412 | ||||||
|
Restricted
cash
|
228,282 | 226,580 | ||||||
|
Total
current assets
|
1,404,632 | 1,820,699 | ||||||
|
Property
and equipment, net of accumulated depreciation
|
||||||||
|
of
$38,374 and $28,082, respectively
|
59,675 | 59,968 | ||||||
|
Inventory
- long term portion
|
42,634 | 43,798 | ||||||
|
Investment
in Ivivi - at Fair Market Value
|
- | 715,000 | ||||||
|
Secured
convertible note
|
51,073 | - | ||||||
|
Advances
to related parties
|
48,214 | 47,999 | ||||||
|
Intangible
assets, net of accumulated amortization
|
||||||||
|
of
$116,172 and $80,055, respectively
|
203,533 | 194,204 | ||||||
|
Other
assets
|
18,763 | 18,763 | ||||||
|
Total
assets
|
$ | 1,828,524 | $ | 2,900,431 | ||||
|
LIABILITIES
AND STOCKHOLDERS
’
EQUITY
|
||||||||
|
Current
liabilities:
|
||||||||
|
Accounts
payable
|
$ | 135,769 | $ | 116,137 | ||||
|
Note
payable – bank
|
187,000 | 197,000 | ||||||
|
Note
payable - other
|
17,400 | - | ||||||
|
Accrued
expenses and other current liabilities
|
32,490 | 38,970 | ||||||
|
Customer
deposits – Ivivi
|
14,743 | 101,025 | ||||||
|
Total
current liabilities
|
387,402 | 453,132 | ||||||
|
Note
payable - other, net of current maturities
|
15,350 | - | ||||||
|
Total
liabilities
|
402,752 | 453,132 | ||||||
|
Stockholders
’
equity:
|
||||||||
|
Preferred
stock, $.01 par value; 5,000,000 shares authorized,
|
||||||||
|
no
shares issued and outstanding
|
||||||||
|
Common
stock, $.0005 par value; 150,000,000 shares
|
||||||||
|
authorized,
53,939,537 shares issued and outstanding at
|
||||||||
|
December
31, 2009 and March 31, 2009
|
26,970 | 26,970 | ||||||
|
Additional
paid-in capital
|
32,153,597 | 32,153,597 | ||||||
|
Accumulated
deficit
|
(30,754,795 | ) | (29,733,268 | ) | ||||
|
Total
stockholders
’
equity
|
1,425,772 | 2,447,299 | ||||||
|
Total
liabilities and stockholders
’
equity
|
$ | 1,828,524 | $ | 2,900,431 | ||||
|
The
accompanying notes are an integral part of these
unaudited
|
|
|
condensed
consolidated financial
statements.
|
|
ADM
TRONICS UNLIMITED, INC. AND SUBSIDIARIES
|
||||
|
CONDENSED
CONSOLIDATED STATEMENT OF OPERATIONS
|
||||
|
FOR
THE THREE AND NINE MONTHS ENDED DECEMBER 31, 2009 and
2008
|
||||
| (Unaudited) |
|
Three
Months Ended
December 31,
|
Nine
Months Ended
December 31,
|
|||||||||||||||
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||
|
Revenues
|
$ | 251,801 | $ | 257,610 | $ | 850,988 | $ | 1,248,140 | ||||||||
|
Costs
and expenses:
|
||||||||||||||||
|
Cost
of sales
|
139,102 | 183,355 | 470,277 | 840,835 | ||||||||||||
|
Research
and development
|
9,752 | - | 26,108 | - | ||||||||||||
|
Selling,
general and administrative
|
214,093 | 291,791 | 666,398 | 892,372 | ||||||||||||
|
Total
operating expenses
|
362,947 | 475,146 | 1,162,783 | 1,733,207 | ||||||||||||
|
Operating
loss
|
(111,146 | ) | (217,536 | ) | (311,795 | ) | (485,067 | ) | ||||||||
|
Interest
income, net
|
1,393 | 6,537 | 5,268 | 35,178 | ||||||||||||
|
Change
in fair value of investment
in
Ivivi
|
- | (650,000 | ) | (715,000 | ) | (10,465,000 | ) | |||||||||
|
Income
tax benefit
|
- | - | - | 2,425,188 | ||||||||||||
|
Net
loss
|
$ | (109,753 | ) | $ | (860,999 | ) | $ | (1,021,527 | ) | $ | (8,489,701 | ) | ||||
|
Net
loss per share, basic and diluted
|
$ | (0.00 | ) | $ | (0.02 | ) | $ | (0.02 | ) | $ | (0.16 | ) | ||||
|
Weighted
average shares outstanding,
|
53,939,537 | 53,939,537 | 53,939,537 | 53,939,537 | ||||||||||||
|
basic
and diluted
|
||||||||||||||||
|
The
accompanying notes are an integral part of these unaudited
|
||||||||||||||||
|
condensed
consolidated financial statements.
|
||||||||||||||||
|
ADM
TRONICS UNLIMITED, INC. AND SUBSIDIARIES
|
|||||||
|
CONDENSED
CONSOLIDATED STATEMENT OF CASH FLOWS
|
|||||||
|
FOR
THE NINE MONTHS ENDED DECEMBER 31,
|
|||||||
| (Unaudited) |
|
2009
|
2008
|
|||||||
|
Cash
flows from operating activities:
|
||||||||
|
Net
Loss
|
$ | (1,021,527 | ) | $ | (8,489,701 | ) | ||
|
Adjustments
to reconcile net loss to net
cash
used in operating activities:
|
||||||||
|
Depreciation
and amortization
|
46,410 | 22,479 | ||||||
|
Bad
debt expense
|
1,226 | |||||||
|
Interest
income
|
(1,110 | ) | - | |||||
|
Net
change in fair market value on investment in Ivivi
|
715,000 | 10,465,000 | ||||||
|
Deferred
tax benefit
|
- | (2,425,188 | ) | |||||
|
Changes
in operating assets and liabilities:
|
||||||||
|
(Increase)
decrease in:
|
||||||||
|
Inventory
|
(56,374 | ) | 125,470 | |||||
|
Accounts
receivable
|
51,457 | (2,720 | ) | |||||
|
Prepaid
expenses
|
(4,533 | ) | 76,420 | |||||
|
Due
from affiliate
|
6,627 | - | ||||||
|
Increase
(decrease) in:
|
||||||||
|
Accounts
payable and accrued expenses
|
22,824 | (155,270 | ) | |||||
|
Customer
deposit - Ivivi
|
7,448 | (133,731 | ) | |||||
|
Net
cash used in operating activities
|
(232,552 | ) | (517,241 | ) | ||||
|
Cash
flows from investing activities:
|
||||||||
|
Advances
to related party
|
(215 | ) | - | |||||
|
Collections
of advances to related parties
|
- | 23,456 | ||||||
|
Payment
and services rendered for secured convertible
note
|
(49,963 | ) | - | |||||
|
Payment
for asset acquisition
|
(34,170 | ) | (212,491 | ) | ||||
|
Deposit
- restricted cash
|
(1,702 | ) | (225,650 | ) | ||||
|
Purchases
of property and equipment
|
- | (14,888 | ) | |||||
|
Net
cash used by investing activities
|
(86,050 | ) | (429,573 | ) | ||||
|
Cash
flows from financing activities:
|
||||||||
|
Proceeds
from note payable - Bank
|
- | 200,000 | ||||||
|
Repayments
on note payable - Bank
|
(10,000 | ) | - | |||||
|
Net
cash (used in) provided by financing activities
|
(10,000 | ) | 200,000 | |||||
|
Net
decrease in cash
|
(328,602 | ) | (746,814 | ) | ||||
|
Cash
at beginning of period
|
1,155,786 | 2,072,325 | ||||||
|
Cash
at end of period
|
$ | 827,184 | $ | 1,325,511 | ||||
|
Cash
paid for:
|
||||||||
|
Interest
|
$ | 4,816 | $ | 2,677 | ||||
|
Income
taxes
|
$ | 11,270 | - | |||||
|
Non-cash
disclosure:
|
||||||||
|
The
Company financed insurance premiums during the period.
|
||||||||
|
Increase
in prepaid insurance and accounts payable
|
$ | 9,672 | - | |||||
|
Transfer
of inventory to Ivivi, decrease in inventory
|
||||||||
|
and
customer deposits - Ivivi
|
$ | 93,730 | - | |||||
|
See
Note 2 for a summary of non-cash investing activities.
|
||||||||
|
The
accompanying notes are an integral part of these
unaudited
|
|||||||
|
condensed
consolidated financial
statements.
|
|
NON-CASH
INVESTING ACTIVITY
|
|
Non-cash
investing activity is excluded from the consolidated statement of cash
flows. For the nine months ended December 31, 2009, non-cash
activites
included the following:
|
|
Asset
Acquisition of Antistatic Industries of Delaware, Inc.:
|
||||
|
Fair
Value of assets acquired
|
$ | 66,920 | ||
|
Cash
paid to Seller
|
$ | (26,920 | ) | |
|
Cash
paid to Seller under Note Payable
|
(7,250 | ) | ||
|
Note
payable outstanding at December 31, 2009
|
(32,750 | ) | ||
| $ | (66,920 | ) | ||
|
Nine-months
ended December 31, 2009 Asset Acquisitions
|
||||
|
Details
of Acquisition
|
||||
|
Fair
Value of assets acquired
|
$ | 66,920 | ||
|
Note
Payable balance at December 31, 2009
|
(32,750 | ) | ||
|
Total
cash paid for acquisition
|
$ | 34,170 | ||
|
|
||||||||||||
|
Inventory
at December 31, 2009 (unaudited) consisted of the
following:
|
||||||||||||
|
Current
|
Long
Term
|
Total
|
||||||||||
|
Raw
materials
|
$ | 201,567 | $ | 31,945 | $ | 233,512 | ||||||
|
Finished
goods
|
76,525 | 10,689 | 87,214 | |||||||||
| $ | 278,092 | $ | 42,634 | $ | 320,726 | |||||||
|
Inventory
at March 31, 2009 consisted of the following:
|
||||||||||||
|
Current
|
Long
Term
|
Total
|
||||||||||
|
Raw
materials
|
$ | 232,851 | $ | 33,109 | $ | 265,960 | ||||||
|
Finished
goods
|
69,959 | 10,689 | 80,648 | |||||||||
| $ | 302,810 | $ | 43,798 | $ | 346,608 | |||||||
|
Level
1
|
Unadjusted
quoted prices in active markets that are accessible at the measurement
date for identical, unrestricted assets or liabilities.
|
|
Level
2
|
Quoted
prices in markets that are not active; or other inputs that are
observable, either directly or indirectly, for substantially the full term
of the asset or liability.
|
|
Level
3
|
Prices
or valuation techniques that require inputs that are both significant to
the fair value measurement and
unobservable.
|
|
Level
1
|
Level
2
|
Level
3
|
Total | |||||||||||||
|
Investment
in Ivivi
|
$ | 715,000 | $ | -- | $ | -- | $ | 715,000 | ||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
|
Investment
in Ivivi
|
$ | 715,000 | $ | (715,000 | ) | $ | -- | $ | -- | |||||||
|
NOTE
5 -
|
INTANGIBLE
ASSETS
|
| Intangible assets are being amortized using the straight line method over periods ranging from 3-15 years with a weighted average remaining life of approximately 5.5 years. |
|
December 31, 2009
|
March 31, 2009
|
||||||||||||||||||||||||
|
Cost
|
Accumulated
Amortization
|
Net Carrying
Amount
|
Cost
|
Accumulated
Amortization
|
Net Carrying
Amount
|
||||||||||||||||||||
|
Patents
& Trademarks
|
$ | 71,768 | $ | (57,521 | ) | $ | 14,247 | $ | 61,768 | $ | (56,142 | ) | $ | 5,626 | |||||||||||
|
Formulas
|
25,446 | (777 | ) | 24,669 | - | - | - | ||||||||||||||||||
|
Non-Compete
Agreement
|
50,000 | (9,524 | ) | 40,476 | 50,000 | (4,167 | ) | 45,833 | |||||||||||||||||
|
Controller
Design
|
100,000 | (19,048 | ) | 80,952 | 100,000 | (8,332 | ) | 91,668 | |||||||||||||||||
|
Customer
List
|
72,491 | (29,302 | ) | 43,189 | 62,491 | (11,414 | ) | 51,077 | |||||||||||||||||
| $ | 319,705 | $ | (116,172 | ) | $ | 203,533 | $ | 274,259 | $ | (80,055 | ) | $ | 194,204 | ||||||||||||
| Amortization expense was $36,117 and $15,525 for the nine months ended December 31, 2009 and 2008, respectively. Estimated aggregate future amortization expense related to intangible assets is as follows: | |||||||||||||||||||||||||
|
2010
|
$ | 12,326 | ||
|
2011
|
49,261 | |||
|
2012
|
36,834 | |||
|
2013
|
25,451 | |||
|
2014
|
24,385 | |||
|
Thereafter
|
55,276 | |||
| $ | 203,533 |
|
Chemical
|
Electronics
|
Total
|
||||||||||
|
Three
months ended December 31, 2009
|
||||||||||||
|
Revenues
from external customers
|
$ | 202,986 | $ | 48,815 | $ | 251,801 | ||||||
|
Segment
operating loss
|
$ | (10,876 | ) | $ | (100,270 | ) | $ | (111,146 | ) | |||
|
Three
months ended December 31, 2008
|
||||||||||||
|
Revenues
from external customers
|
$ | 182,670 | $ | 74,940 | $ | 257,610 | ||||||
|
Segment
operating loss
|
$ | (85,260 | ) | $ | (132,276 | ) | $ | (217,536 | ) | |||
|
Nine
months ended December 31, 2009
|
||||||||||||
|
Revenues
from external customers
|
$ | 647,704 | $ | 203,284 | $ | 850,988 | ||||||
|
Segment
operating loss
|
$ | (28,546 | ) | $ | (283,249 | ) | $ | (311,795 | ) | |||
|
Nine
months ended December 31, 2008
|
||||||||||||
|
Revenues
from external customers
|
$ | 604,019 | $ | 644,121 | $ | 1,248,140 | ||||||
|
Segment
operating loss
|
$ | (201,860 | ) | $ | (283,207 | ) | $ | (485,067 | ) | |||
|
Total
assets at December 31, 2009
|
$ | 1,151,146 | $ | 677,378 | $ | 1,828,524 | ||||||
|
Total
assets at March 31, 2009
|
$ | 1,459,121 | $ | 1,441,310 | $ | 2,900,431 | ||||||
|
●
|
we
will provide Ivivi with engineering services, including quality control
and quality assurance services along with regulatory compliance services
warehouse fulfillment services and network administration services
including hardware and software
services;
|
|
●
|
we
will be paid at the rate of $26,000 per month by Ivivi for these services;
and Ivivi agreed to terminate the four full time engineers and three part
time engineers then employed by
Ivivi.
|
|
●
|
the
services agreement may be cancelled by either party upon sixty days
notice.
|
|
Activity
with Ivivi can be summarized as follows:
|
||||||||
|
2010
|
2009
|
|||||||
|
Balance,
beginning of period
|
$ | (104,320 | ) | $ | (241,828 | ) | ||
|
Advances
from Ivivi
|
(9,937 | ) | (160,055 | ) | ||||
|
Transfer
of inventory to Ivivi
|
93,730 | - | ||||||
|
Ivivi
purchases from ADM
|
53,930 | 517,823 | ||||||
|
Charges
from Ivivi
|
(7,214 | ) | - | |||||
|
Charges
to Ivivi
|
146,611 | 54,020 | ||||||
|
Payments
from Ivivi
|
(197,704 | ) | (278,057 | ) | ||||
|
Payments
to Ivivi
|
10,510 | - | ||||||
|
Due
(to) Ivivi, end of period
|
$ | (14,394 | ) | $ | (108,097 | ) | ||
|
Inventory
|
$ | 11,474 | ||
|
Equipment
|
10,000 | |||
|
Patents
and trademarks
|
10,000 | |||
|
Formulas
|
25,446 | |||
|
Customer
list
|
10,000 | |||
|
Total
|
$ | 66,920 |
|
|
By:
|
/s/ Andre’ DiMino | |
|
Andre’
DiMino, Chief Executive
Officer
and Chief Financial Officer
|
|||
|
Dated:
Northvale, New
Jersey
February 16,
2010
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|