These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
| Delaware | 22-1896032 | |||
| (State or Other Jurisdiction | (I.R.S. Employer | |||
| of Incorporation or organization) | Identification Number) |
| Large accelerated filer [ ] | Accelerated filer [ ] | ||
| Non-accelerated filer [ ] (Do not check if a smaller reporting company) | Smaller reporting company [X] |
|
ADM TRONICS UNLIMITED, INC.
|
|||||||||||||
|
INDEX
|
|||||||||||||
|
Page Number
|
|||||||||||||
|
|
|||||||||||||
|
Item 1.
|
Consolidated Financial Statements:
|
||||||||||||
|
Condensed Consolidated Balance Sheet - June 30, 2011 (unaudited) and March 31, 2011
|
3
|
||||||||||||
|
Condensed Consolidated Statement of Operations
|
|||||||||||||
|
for the three months ended June 30, 2011 and 2010 (unaudited)
|
4
|
||||||||||||
|
Condensed Consolidated Statements of Cash Flow
|
|||||||||||||
|
for the three months ended June 30, 2011 and 2010 (unaudited)
|
5
|
||||||||||||
|
Notes to the Condensed Consolidated Financial Statements (unaudited)
|
6
|
||||||||||||
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
12
|
|||||||||||
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
15
|
|||||||||||
|
Item 4.
|
Controls and Procedures
|
15
|
|||||||||||
|
|
|||||||||||||
|
Item 1.
|
Legal Proceedings
|
16
|
|||||||||||
|
Item 1A.
|
Risk Factors
|
16
|
|||||||||||
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
16
|
|||||||||||
|
Item 3.
|
Defaults Upon Senior Securities
|
16
|
|||||||||||
|
Item 4.
|
Other Information
|
16
|
|||||||||||
|
Item 5.
|
Exhibits
|
16
|
|||||||||||
|
ADM TRONICS UNLIMITED, INC. AND SUBSIDIARIES
|
||||||||
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
||||||||
|
June 30,
|
March 31,
|
|||||||
|
2011
|
2011
|
|||||||
|
(Unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 98,035 | $ | 155,149 | ||||
|
Accounts receivable, net of allowance for doubtful
accounts of $329 and $529, respectively
|
148,817 | 115,844 | ||||||
|
Inventories
|
242,225 | 232,499 | ||||||
|
Prepaid expenses and other current assets
|
35,977 | 20,441 | ||||||
|
Restricted cash
|
230,845 | 230,559 | ||||||
|
Total current assets
|
755,899 | 754,492 | ||||||
|
Property and equipment, net of accumulated depreciation
of $60,006 and $56,421, respectively
|
38,043 | 41,627 | ||||||
|
Other assets:
|
||||||||
|
Inventory - long term portion
|
30,755 | 31,951 | ||||||
|
Secured convertible note
|
58,584 | 57,337 | ||||||
|
Advances to related parties
|
28,589 | 28,589 | ||||||
|
Intangible assets, net of accumulated amortization
of $131,350 and $124,168, respectively
|
136,798 | 140,396 | ||||||
|
Other assets
|
16,109 | 16,109 | ||||||
|
Total other assets
|
270,835 | 274,382 | ||||||
|
Total assets
|
$ | 1,064,777 | $ | 1,070,501 | ||||
|
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$ | 188,252 | $ | 184,122 | ||||
|
Note payable – bank
|
169,000 | 172,000 | ||||||
|
Note payable - other
|
11,000 | 13,900 | ||||||
|
Accrued expenses and other current liabilities
|
102,948 | 56,457 | ||||||
|
Total current liabilities
|
471,200 | 426,479 | ||||||
|
Total liabilities
|
471,200 | 426,479 | ||||||
|
Stockholders' equity:
|
||||||||
|
Preferred stock, $.01 par value; 5,000,000 shares authorized,
no shares issued and outstanding
|
- | - | ||||||
|
Common stock, $.0005 par value; 150,000,000 shares
authorized, 56,939,537 shares issued and outstanding at
June 30, 2011 and March 31, 2011
|
28,470 | 28,470 | ||||||
|
Additional paid-in capital
|
32,173,097 | 32,173,097 | ||||||
|
Accumulated deficit
|
(31,607,990 | ) | (31,557,545 | ) | ||||
|
Total stockholders' equity
|
593,577 | 644,022 | ||||||
|
Total liabilities and stockholders' equity
|
$ | 1,064,777 | $ | 1,070,501 | ||||
|
ADM TRONICS UNLIMITED, INC. AND SUBSIDIARIES
|
||||||||
|
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
|
||||||||
|
FOR THE THREE MONTHS ENDED
|
||||||||
|
(Unaudited)
|
||||||||
|
June 30,
|
June 30,
|
|||||||
|
2011
|
2010
|
|||||||
|
Net revenues
|
$ | 419,062 | $ | 352,793 | ||||
|
Cost of sales
|
214,211 | 166,711 | ||||||
|
Gross Profit
|
204,851 | 186,082 | ||||||
|
Operating expenses:
|
||||||||
|
Research and development
|
9,304 | 14,686 | ||||||
|
Selling, general and administrative
|
235,802 | 235,124 | ||||||
|
Depreciation and amortization
|
10,767 | 10,727 | ||||||
|
Total operating expenses
|
255,873 | 260,537 | ||||||
|
Loss from operations
|
(51,022 | ) | (74,455 | ) | ||||
|
Other income (expense):
|
||||||||
|
Interest income
|
1,641 | 2,499 | ||||||
|
Interest expense
|
(1,064 | ) | (1,361 | ) | ||||
|
Total other income (expense)
|
577 | 1,138 | ||||||
|
Net loss
|
$ | (50,445 | ) | $ | (73,317 | ) | ||
|
Basic and diluted loss per common share:
|
$ | 0.00 | $ | 0.00 | ||||
|
Weighted average shares of common stock outstanding - basic and diluted
|
56,939,537 | 53,939,537 | ||||||
|
ADM TRONICS UNLIMITED, INC. AND SUBSIDIARIES
|
||||||||
|
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
|
||||||||
|
FOR THE THREE MONTHS ENDED
|
||||||||
|
June 30,
2011
|
June 30,
2010
|
|||||||
| (Unaudited) | (Unaudited) | |||||||
|
Cash flows from operating activities:
|
||||||||
|
Net loss
|
$ | (50,445 | ) | $ | (73,317 | ) | ||
|
Adjustments to reconcile net loss to net
cash used in operating activities:
|
||||||||
|
Depreciation and amortization
|
10,767 | 10,727 | ||||||
|
Interest receivable
|
(1,247 | ) | (1,173 | ) | ||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable
|
(32,973 | ) | (54,125 | ) | ||||
|
Inventory
|
(8,530 | ) | (15,052 | ) | ||||
|
Prepaid expenses and other current assets
|
(24,003 | ) | (2,641 | ) | ||||
|
Accounts payable
|
12,596 | (2,268 | ) | |||||
|
Accrued expenses and other current liabilities
|
46,491 | 26,586 | ||||||
|
Net cash used in operating activities
|
(47,344 | ) | (111,263 | ) | ||||
|
Cash flows from investing activities:
|
||||||||
|
Repayment (advances to) from related party
|
- | (72 | ) | |||||
|
Payment for patents and trademark costs
|
(3,584 | ) | (2,035 | ) | ||||
|
Deposit - restricted cash
|
(286 | ) | (568 | ) | ||||
|
Net cash used in investing activities
|
(3,870 | ) | (2,675 | ) | ||||
|
Cash flows from financing activities:
|
||||||||
|
Repayments on note payable - Bank
|
(3,000 | ) | (3,000 | ) | ||||
|
Repayments on note payable - Other
|
(2,900 | ) | (4,350 | ) | ||||
|
Net cash used in financing activities
|
(5,900 | ) | (7,350 | ) | ||||
|
Net decrease in cash
|
(57,114 | ) | (121,288 | ) | ||||
|
Cash and cash equivalents at beginning of period
|
155,149 | 690,975 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 98,035 | $ | 569,687 | ||||
|
Cash paid for:
|
||||||||
|
Interest
|
$ | 1,064 | $ | 1,361 | ||||
|
Income taxes
|
$ | - | $ | 3,460 | ||||
|
Supplemental disclosures of non-cash investing and financing activities:
|
||||||||
|
Accrued interest on note receivable
|
$ | 1,247 | $ | 1,173 | ||||
|
Increase in prepaid insurance and accouts payable
|
$ | 8,466 | $ | 4,613 | ||||
|
NON-CASH INVESTING ACTIVITY
|
||||
| Non-cash investing activity is excluded from the consolidated statement of cash flows. For the three months ended June 30, 2011 the non-cash activities based on the year ended March 31, 2010, included the following: | ||||
|
Asset Acquisition of Antistatic Industries of Delaware, Inc.:
|
||||
|
Fair Value of assets acquired in fiscal year 2010
|
$ | 66,920 | ||
|
Cash paid to Seller
|
$ | (26,920 | ) | |
|
Cash paid to Seller under Note Payable
|
(29,000 | ) | ||
|
Note payable outstanding at June 30, 2011
|
(11,000 | ) | ||
| $ | (66,920 | ) | ||
|
Year ended March 31, 2010 Asset Acquisitions
|
||||
|
Details of Acquisition
|
||||
|
Fair Value of assets acquired in fiscal year 2010
|
$ | 66,920 | ||
|
Note Payable balance at June 30, 2011
|
(11,000 | ) | ||
|
Total cash paid for acquisition
|
$ | 55,920 | ||
|
Inventory at June 30, 2011 (unaudited) consisted of the following:
|
|||||||||
|
Current
|
Long Term
|
Total
|
||||||||||
|
Raw materials
|
$ | 194,673 | $ | 27,148 | $ | 221,821 | ||||||
|
Finished Goods
|
47,552 | 3,607 | 51,159 | |||||||||
| $ | 242,225 | $ | 30,755 | $ | 272,980 | |||||||
|
Inventory at March 31, 2011 consisted of the following:
|
||||||||||
|
Current
|
Long Term
|
Total
|
||||||||||
|
Raw materials
|
$ | 177,606 | $ | 28,252 | $ | 205,858 | ||||||
|
Finished Goods
|
54,893 | 3,699 | 58,592 | |||||||||
| $ | 232,499 | $ | 31,951 | $ | 264,450 | |||||||
|
The Company values its inventories at the first in, first out ("FIFO") method at the lower of cost or market.
|
||||||||||||
|
Level 1
|
Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
|
|
|
Level 2
|
Quoted prices in markets that are not active; or other inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability.
|
|
|
Level 3
|
Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable.
|
| Level 1 | Level 2 | Level 3 | Total | ||||
| Investment in ITI | $ 21,125 | $ (21,125) | $ -- | $ -- |
| Level 1 | Level 2 | Level 3 | Total | ||||
| Investment in ITI | $ 29,250 | $ (29,250) | $ -- | $ -- |
|
June 30, 2011
|
March 31, 2011
|
|||||||||||||||||||||||
|
Cost
|
Accumulated Amortization
|
Net Carrying
Amount
|
Cost
|
Accumulated Amortization
|
Net Carrying
Amount
|
|||||||||||||||||||
|
Patents & Trademarks
|
$ | 82,702 | $ | (60,786 | ) | $ | 21,916 | $ | 79,118 | $ | (60,218 | ) | $ | 18,900 | ||||||||||
|
Formulas
|
25,446 | (3,322 | ) | 22,124 | 25,446 | (2,898 | ) | 22,548 | ||||||||||||||||
|
Non-Compete Agreement
|
50,000 | (20,238 | ) | 29,762 | 50,000 | (18,452 | ) | 31,548 | ||||||||||||||||
|
Controller Design
|
100,000 | (40,476 | ) | 59,524 | 100,000 | (36,905 | ) | 63,095 | ||||||||||||||||
|
Customer List
|
10,000 | (6,528 | ) | 3,472 | 10,000 | (5,695 | ) | 4,305 | ||||||||||||||||
| $ | 268,148 | $ | (131,350 | ) | $ | 136,798 | $ | 264,564 | $ | (124,168 | ) | $ | 140,396 | |||||||||||
|
2012
|
$ | 21,656 | ||
|
2013
|
26,180 | |||
|
2014
|
25,114 | |||
|
2015
|
25,064 | |||
|
2016
|
12,020 | |||
|
Thereafter
|
26,764 | |||
| $ | 136,798 |
|
Chemical
|
Electronics
|
Total
|
||||||||||
|
Three months ended June 30, 2011
|
||||||||||||
|
Revenues from external customers
|
$ | 293,004 | $ | 126,058 | $ | 419,062 | ||||||
|
Segment operating income (loss)
|
$ | 24,699 | $ | (75,721 | ) | $ | (51,022 | ) | ||||
|
Three months ended June 30, 2010
|
||||||||||||
|
Revenues from external customers
|
$ | 275,368 | $ | 77,425 | $ | 352,793 | ||||||
|
Segment operating income (loss)
|
$ | 26,822 | $ | (101,277 | ) | $ | (74,455 | ) | ||||
|
Total assets at June 30, 2011
|
$ | 446,201 | $ | 618,576 | $ | 1,064,777 | ||||||
|
Total assets at March 31, 2011
|
$ | 462,681 | $ | 607,820 | $ | 1,070,501 | ||||||
|
Inventory
|
$ | 11,474 | ||
|
Equipment
|
10,000 | |||
|
Patents and trademarks
|
10,000 | |||
|
Formulas
|
25,446 | |||
|
Customer list
|
10,000 | |||
|
Total
|
$ | 66,920 |
| 31.1 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
| 31.2 | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
| 32.1 | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
| 101.INS** | XBRL Instance | |
| 101.SCH** | XBRL Taxonomy Extension Schema | |
| 101.CAL** | XBRL Taxonomy Extension Calculation | |
| 101.DEF** | XBRL Taxonomy Extension Definition | |
| 101.LAB** | XBRL Taxonomy Extension Labels | |
| 101.PRE** | XBRL Taxonomy Extension Presentation |
|
By:
|
/s/Andre' DiMino | ||
| Andre' DiMino, Chief Executive | |||
| Officer and Chief Financial Officer | |||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|