ADMT 10-Q Quarterly Report Dec. 31, 2022 | Alphaminr
ADM TRONICS UNLIMITED, INC.

ADMT 10-Q Quarter ended Dec. 31, 2022

ADM TRONICS UNLIMITED, INC.
10-Ks and 10-Qs
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
admt20221231b_10q.htm
0000849401 false --03-31 2023 Q3 0 12 12 3 2 2 2 2 2 0 0 7 5 0.01 0.01 0000849401 2022-04-01 2022-12-31 thunderdome:item iso4217:USD 0000849401 2022-12-31 0000849401 srt:RevisionOfPriorPeriodErrorCorrectionAdjustmentMember 2021-04-01 2022-03-31 0000849401 srt:RevisionOfPriorPeriodErrorCorrectionAdjustmentMember 2022-03-31 0000849401 admt:ConsultingAgreementMember 2022-03-31 0000849401 admt:ConsultingAgreementMember 2021-07-31 utr:M 0000849401 admt:ConsultingAgreementMember 2022-07-02 iso4217:USD xbrli:shares 0000849401 admt:ConsultingAgreementMember 2021-07-02 xbrli:shares 0000849401 us-gaap:RevolvingCreditFacilityMember 2022-03-31 0000849401 us-gaap:RevolvingCreditFacilityMember 2022-12-31 xbrli:pure 0000849401 us-gaap:RevolvingCreditFacilityMember 2022-06-30 0000849401 us-gaap:RevolvingCreditFacilityMember 2022-04-01 2022-12-31 0000849401 us-gaap:RevolvingCreditFacilityMember 2018-06-15 0000849401 admt:PPPTermLoanOneMember 2022-12-31 0000849401 admt:PPPTermLoanOneMember 2021-09-07 2021-09-07 0000849401 admt:PPPTermLoanOneMember 2021-09-07 0000849401 admt:PaycheckProtectionProgramCaresActMember us-gaap:LoansPayableMember 2021-12-21 2021-12-21 0000849401 admt:PaycheckProtectionProgramCaresActMember 2021-09-07 2021-09-07 0000849401 admt:PaycheckProtectionProgramCaresActMember 2020-05-12 2021-02-28 0000849401 admt:PaycheckProtectionProgramCaresActMember 2021-02-01 2021-02-28 0000849401 admt:PaycheckProtectionProgramCaresActMember 2002-05-01 2020-05-30 0000849401 2021-04-01 2021-12-31 0000849401 2021-10-01 2021-12-31 0000849401 2022-10-01 2022-12-31 utr:Y 0000849401 admt:QolMember 2022-03-31 0000849401 admt:QolMember 2022-12-31 0000849401 admt:EngineeringServicesMember admt:QolMember 2017-04-01 2018-03-31 0000849401 admt:QolMember 2022-12-31 0000849401 2022-03-31 0000849401 admt:EngineeringMember 2022-03-31 0000849401 admt:ElectronicsMember 2022-03-31 0000849401 admt:ChemicalMember 2022-03-31 0000849401 admt:EngineeringMember 2022-12-31 0000849401 admt:ElectronicsMember 2022-12-31 0000849401 admt:ChemicalMember 2022-12-31 0000849401 admt:EngineeringMember 2021-04-01 2021-12-31 0000849401 admt:ElectronicsMember 2021-04-01 2021-12-31 0000849401 admt:ChemicalMember 2021-04-01 2021-12-31 0000849401 admt:EngineeringMember 2021-10-01 2021-12-31 0000849401 admt:ElectronicsMember 2021-10-01 2021-12-31 0000849401 admt:ChemicalMember 2021-10-01 2021-12-31 0000849401 admt:EngineeringMember 2022-04-01 2022-12-31 0000849401 admt:ElectronicsMember 2022-04-01 2022-12-31 0000849401 admt:ChemicalMember 2022-04-01 2022-12-31 0000849401 admt:EngineeringMember 2022-10-01 2022-12-31 0000849401 admt:ElectronicsMember 2022-10-01 2022-12-31 0000849401 admt:ChemicalMember 2022-10-01 2022-12-31 0000849401 us-gaap:NonUsMember 2021-04-01 2021-12-31 0000849401 us-gaap:NonUsMember 2022-04-01 2022-12-31 0000849401 admt:EngineeringMember us-gaap:NonUsMember 2021-04-01 2021-12-31 0000849401 admt:EngineeringMember us-gaap:NonUsMember 2022-04-01 2022-12-31 0000849401 admt:ElectronicsMember us-gaap:NonUsMember 2021-04-01 2021-12-31 0000849401 admt:ElectronicsMember us-gaap:NonUsMember 2022-04-01 2022-12-31 0000849401 admt:ChemicalMember us-gaap:NonUsMember 2021-04-01 2021-12-31 0000849401 admt:ChemicalMember us-gaap:NonUsMember 2022-04-01 2022-12-31 0000849401 country:US 2021-04-01 2021-12-31 0000849401 country:US 2022-04-01 2022-12-31 0000849401 admt:EngineeringMember country:US 2021-04-01 2021-12-31 0000849401 admt:EngineeringMember country:US 2022-04-01 2022-12-31 0000849401 admt:ElectronicsMember country:US 2021-04-01 2021-12-31 0000849401 admt:ElectronicsMember country:US 2022-04-01 2022-12-31 0000849401 admt:ChemicalMember country:US 2021-04-01 2021-12-31 0000849401 admt:ChemicalMember country:US 2022-04-01 2022-12-31 0000849401 us-gaap:NonUsMember 2021-10-01 2021-12-31 0000849401 us-gaap:NonUsMember 2022-10-01 2022-12-31 0000849401 admt:EngineeringMember us-gaap:NonUsMember 2021-10-01 2021-12-31 0000849401 admt:EngineeringMember us-gaap:NonUsMember 2022-10-01 2022-12-31 0000849401 admt:ElectronicsMember us-gaap:NonUsMember 2021-10-01 2021-12-31 0000849401 admt:ElectronicsMember us-gaap:NonUsMember 2022-10-01 2022-12-31 0000849401 admt:ChemicalMember us-gaap:NonUsMember 2021-10-01 2021-12-31 0000849401 admt:ChemicalMember us-gaap:NonUsMember 2022-10-01 2022-12-31 0000849401 country:US 2021-10-01 2021-12-31 0000849401 country:US 2022-10-01 2022-12-31 0000849401 admt:EngineeringMember country:US 2021-10-01 2021-12-31 0000849401 admt:EngineeringMember country:US 2022-10-01 2022-12-31 0000849401 admt:ElectronicsMember country:US 2021-10-01 2021-12-31 0000849401 admt:ElectronicsMember country:US 2022-10-01 2022-12-31 0000849401 admt:ChemicalMember country:US 2021-10-01 2021-12-31 0000849401 admt:ChemicalMember country:US 2022-10-01 2022-12-31 0000849401 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember admt:ForeignCustomersMember 2021-04-01 2021-12-31 0000849401 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember admt:ForeignCustomersMember 2021-10-01 2021-12-31 0000849401 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember admt:ForeignCustomersMember 2022-04-01 2022-12-31 0000849401 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember admt:ForeignCustomersMember 2022-10-01 2022-12-31 0000849401 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember admt:ThreeCustomersMember 2021-04-01 2022-03-31 0000849401 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember admt:TwoCustomersMember 2022-04-01 2022-12-31 0000849401 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember admt:TwoCustomersMember 2021-04-01 2021-12-31 0000849401 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember admt:TwoCustomersMember 2022-04-01 2022-12-31 0000849401 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember admt:TwoCustomersMember 2021-10-01 2021-12-31 0000849401 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember admt:ThreeCustomersMember 2022-10-01 2022-12-31 0000849401 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember admt:TwoCustomersMember 2022-10-01 2022-12-31 0000849401 admt:PatentsAndTrademarksMember 2022-03-31 0000849401 admt:PatentsAndTrademarksMember srt:MaximumMember 2021-04-01 2022-03-31 0000849401 admt:PatentsAndTrademarksMember srt:MinimumMember 2021-04-01 2022-03-31 0000849401 admt:PatentsAndTrademarksMember 2022-12-31 0000849401 admt:PatentsAndTrademarksMember srt:MaximumMember 2022-04-01 2022-12-31 0000849401 admt:PatentsAndTrademarksMember srt:MinimumMember 2022-04-01 2022-12-31 0000849401 srt:MaximumMember 2022-04-01 2022-12-31 0000849401 srt:MinimumMember 2022-04-01 2022-12-31 0000849401 admt:LongTermMember 2022-03-31 0000849401 admt:CurrentMember 2022-03-31 0000849401 admt:LongTermMember 2022-12-31 0000849401 admt:CurrentMember 2022-12-31 0000849401 admt:ElectronicProductsMember 2022-04-01 2022-12-31 0000849401 2021-12-31 0000849401 2021-03-31 0000849401 us-gaap:RetainedEarningsMember 2022-12-31 0000849401 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0000849401 us-gaap:CommonStockMember 2022-12-31 0000849401 us-gaap:RetainedEarningsMember 2022-10-01 2022-12-31 0000849401 2022-09-30 0000849401 us-gaap:RetainedEarningsMember 2022-09-30 0000849401 us-gaap:AdditionalPaidInCapitalMember 2022-09-30 0000849401 us-gaap:CommonStockMember 2022-09-30 0000849401 2022-07-01 2022-09-30 0000849401 us-gaap:RetainedEarningsMember 2022-07-01 2022-09-30 0000849401 2022-06-30 0000849401 us-gaap:RetainedEarningsMember 2022-06-30 0000849401 us-gaap:AdditionalPaidInCapitalMember 2022-06-30 0000849401 us-gaap:CommonStockMember 2022-06-30 0000849401 2022-04-01 2022-06-30 0000849401 us-gaap:RetainedEarningsMember 2022-04-01 2022-06-30 0000849401 us-gaap:AdditionalPaidInCapitalMember 2022-04-01 2022-06-30 0000849401 us-gaap:RetainedEarningsMember 2022-03-31 0000849401 us-gaap:AdditionalPaidInCapitalMember 2022-03-31 0000849401 us-gaap:CommonStockMember 2022-03-31 0000849401 us-gaap:RetainedEarningsMember 2021-12-31 0000849401 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0000849401 us-gaap:CommonStockMember 2021-12-31 0000849401 us-gaap:RetainedEarningsMember 2021-10-01 2021-12-31 0000849401 2021-09-30 0000849401 us-gaap:RetainedEarningsMember 2021-09-30 0000849401 us-gaap:AdditionalPaidInCapitalMember 2021-09-30 0000849401 us-gaap:CommonStockMember 2021-09-30 0000849401 2021-07-01 2021-09-30 0000849401 us-gaap:RetainedEarningsMember 2021-07-01 2021-09-30 0000849401 2021-06-30 0000849401 us-gaap:RetainedEarningsMember 2021-06-30 0000849401 us-gaap:AdditionalPaidInCapitalMember 2021-06-30 0000849401 us-gaap:CommonStockMember 2021-06-30 0000849401 2021-04-01 2021-06-30 0000849401 us-gaap:RetainedEarningsMember 2021-04-01 2021-06-30 0000849401 us-gaap:RetainedEarningsMember 2021-03-31 0000849401 us-gaap:AdditionalPaidInCapitalMember 2021-03-31 0000849401 us-gaap:CommonStockMember 2021-03-31 0000849401 2023-02-14

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended December 31, 2022

OR

TRANSACTION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

COMMISSION FILE NO. 0-17629

ADM TRONICS UNLIMITED, INC.
(Exact name of registrant as specified in its charter)

Delaware

(State or Other Jurisdiction

of Incorporation or or organization)

22-1896032

(I.R.S. Employer

Identification Number)

224-S Pegasus Ave., Northvale , New Jersey 07647
(Address of Principal Executive Offices)

Registrant's Telephone Number, including area code: ( 201 ) 767-6040

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which

registered

None

N/A

N/A

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days: Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes No ☒

State the number of shares outstanding of each of the Issuer's classes of common equity, as of the latest practicable date:

The Company has 67,588,504 shares outstanding as of February 14, 2023.


A DM TRONICS UNLIMITED, INC. AND SUBSIDIARY

INDEX

Page

Number

Part I - Financial Information

Item 1.

Condensed Consolidated Financial Statements (unaudited):

Condensed Consolidated Balance Sheets –December 31, 2022 (unaudited) and March 31, 2022

3

Condensed Consolidated Statements of Operations for the three and nine months ended December 31, 2022 and 2021 (unaudited)

4

Condensed Consolidated Statement of Stockholders’ Equity for the three and nine months ended December 31, 2022 and 2021 (unaudited)

5

Condensed Consolidated Statements of Cash Flows for the nine months ended December 31, 2022 and 2021 (unaudited)

6

Notes to Condensed Consolidated Financial Statements

7

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

14

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

18

Item 4.

Controls and Procedures

18

Part II - Other Information

Item 1.

Legal Proceedings

18

Item 1A.

Risk Factors

19

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

19

Item 3.

Defaults Upon Senior Securities

19

Item 4.

Mine Safety Disclosures

19

Item 5.

Other Information

19

Item 6.

Exhibits

19


PART I. FINANCIAL INFORMATION

ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

ADM TRONICS UNLIMITED, INC. AND SUBSIDIARY

CONDENSED CONSOLIDATED BALANCE SHEETS

December 31,

March 31,

2022

Unaudited

2022
ASSETS
Current assets:

Cash and cash equivalents

$ 997,685 $ 1,038,498

Accounts receivable, net of allowance for doubtful accounts of $ 675,000 at December 31, 2022 and March 31, 2022, respectively

558,285 729,721

Inventories

423,355 288,076

Prepaid expenses and other current assets

82,492 57,741

Total current assets

2,061,817 2,114,036
Other Assets:

Operating lease right-of-use asset

451,561 513,138

Loan receivable

201,203 128,322

Due from affiliate

80,090 80,090

Inventories - long-term portion

183,730 183,730

Intangible assets, net of accumulated amortization of $ 21,911 and $ 19,751 at December 31, 2022 and March 31, 2022, respectively

13,883 16,043

Other assets

90,538 90,538

Deferred tax asset

125,000 125,000

Total other assets

1,146,005 1,136,861

Total assets

$ 3,207,822 $ 3,250,897
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:

Accounts payable

263,339 329,554

Accrued expenses and other current liabilities

108,718 133,053

PPP loan

13,001 5,335

Line of credit

111,973 334,760

Warrant liability

- 182,161

Operating lease liability

80,649 75,254

Customer deposits

362,184 263,619

Due to stockholder

21,129 50,233

Total current liabilities

960,993 1,373,969
Long-term liabilities

PPP loan less current portion

- 11,700

Operating lease liability less current portion

429,874 491,265

Total long-term liabilities

429,874 502,965

Total liabilities

1,390,867 1,876,934
Stockholders' equity:

Preferred stock, $ .01 par value; 5,000,000 shares authorized, no shares issued and outstanding

- -

Common stock, $ 0.0005 par value; 150,000,000 shares authorized, 67,588,504 shares issued and outstanding

33,794 33,794

Additional paid-in capital

33,599,516 33,311,672

Accumulated deficit

( 31,816,355 ) ( 31,971,503 )

Total stockholders' equity

1,816,955 1,373,963

Total liabilities and stockholders' equity

$ 3,207,822 $ 3,250,897

See accompanying notes to the unaudited condensed consolidated financial statements


ADM TRONICS UNLIMITED, INC. AND SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

FOR THE THREE AND NINE MONTHS ENDED DECEMBER 31, 2022 AND 2021

Three months ended

Nine months ended

December 31,

December 31,

2022

2021

2022

2021

Net revenues

$ 983,162 $ 749,654 $ 3,044,838 $ 2,322,871

Cost of sales

507,684 423,541 1,628,268 1,332,112

Gross Profit

475,478 326,113 1,416,570 990,759
Operating expenses:

Research and development

140,192 181,224 399,894 475,365

Selling, general and administrative

242,533 561,061 855,656 1,527,137

Total operating expenses

382,725 742,285 1,255,550 2,002,502

Income (loss) from operations

92,753 ( 416,172 ) 161,020 ( 1,011,743 )
Other income (expense):

Forgiveness of Payroll Protection Program

- 332,542 - 693,817

Interest income

3,676 655 4,670 2,474

Interest and finance expenses

( 2,658 ) ( 2,418 ) ( 10,542 ) ( 7,587 )

Total other income (expense)

1,018 330,779 ( 5,872 ) 688,704

Income (loss) before provision for income taxes

93,771 ( 85,393 ) 155,148 ( 323,039 )
Provision for (benefit) income taxes:

Current

- - - ( 19,818 )

Deferred

- ( 13,000 ) - ( 163,000 )

Total provision (benefit) for income taxes

- ( 13,000 ) - ( 182,818 )

Net income (loss)

$ 93,771 $ ( 72,393 ) $ 155,148 $ ( 140,221 )

Basic and diluted per common share:

$ 0.00 $ ( 0.00 ) $ 0.00 $ ( 0.00 )

Weighted average shares of common stock outstanding - basic and diluted

67,588,504 67,588,504 67,588,504 67,588,504

See accompanying notes to the unaudited condensed consolidated financial statements


ADM TRONICS UNLIMITED, INC. AND SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITY (UNAUDITED)

FOR THE NINE MONTHS ENDED December 31, 2022 AND 2021

Common Stock

Common Stock

Additional Paid-in

Accumulated

Shares

Amount

Capital

Deficit

Total

Balance at April 1, 2021

67,588,504 $ 33,794 $ 33,311,672 $ ( 30,587,240 ) $ 2,758,226

Net (loss)

( 30,672 ) ( 30,672 )

Balance at June 30, 2021

67,588,504 $ 33,794 $ 33,311,672 $ ( 30,617,912 ) $ 2,727,554

Net (loss)

( 37,156 ) ( 37,156 )

Balance at September 30, 2021

67,588,504 $ 33,794 $ 33,311,672 $ ( 30,655,068 ) $ 2,690,398

Net (loss)

( 72,393 ) ( 72,393 )

Balance at December 31, 2021

67,588,504 $ 33,794 $ 33,311,672 $ ( 30,727,461 ) $ 2,618,005

Balance at April 1, 2022

67,588,504 $ 33,794 $ 33,311,672 $ ( 31,971,503 ) $ 1,373,963

Stock based compensation

287,844 287,844

Net (loss)

( 38,666 ) ( 38,666 )

Balance at June 30, 2022

67,588,504 $ 33,794 $ 33,599,516 $ ( 32,010,169 ) $ 1,623,141

Net income

100,043 100,043

Balance at September 30, 2022

67,588,504 $ 33,794 $ 33,599,516 $ ( 31,910,126 ) $ 1,723,184

Net income

93,771 93,771

Balance at December 31, 2022

67,588,504 $ 33,794 $ 33,599,516 $ ( 31,816,355 ) $ 1,816,955

See accompanying notes to the unaudited condensed consolidated financial statements


ADM TRONICS UNLIMITED, INC. AND SUBSIDIARY

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE NINE MONTHS ENDED DECEMBER 31, 2022 AND 2021

2022

2021

Cash flows from operating activities:

Net income (loss)

$ 155,148 $ ( 140,221 )
Adjustments to reconcile net income (loss) to net cash (used in) operating activities:

Depreciation and amortization

2,160 84,836

Write-off of inventories

54,692 26,726

Bad debt

- 625,000

Deferred taxes

- ( 163,000 )

Non-cash interest expense

20,320 23,049

Amortization of right-to-use asset

61,577 -

Stock based compensation

33,310 -

Forgiveness of Paycheck Protection Program loan

- ( 693,817 )

Warrant liability

- 182,161
Changes in operating assets and liabilities balances:

Accounts receivable

171,436 ( 9,681 )

Inventories

( 189,971 ) ( 153,528 )

Prepaid expenses and other current assets

47,622 ( 44,616 )

Loan receivable

( 72,881 ) -

Accounts payable

( 66,215 ) ( 6,845 )

Customer deposits

98,565 ( 10,634 )

Accrued expenses and other current liabilities

( 24,335 ) ( 17,966 )

Payments of operating lease liability

( 76,406 ) ( 76,406 )

Net cash provided by (used in) operating activities

215,022 ( 374,942 )
Cash flows provided (used) in financing activities:

Due to shareholder

( 29,104 ) ( 24,755 )

Proceeds from line of credit

85,067 187,000

Repayments of line of credit

( 307,764 ) ( 159,910 )

Proceeds (payments) from/to PPP loan

( 4,034 ) ( 1,666 )

Net cash provided by (used in) financing activities

( 255,835 ) 669

Net increase (decrease) in cash and cash equivalents

( 40,813 ) ( 374,273 )

Cash and cash equivalents - beginning of period

1,038,498 1,546,950

Cash and cash equivalents - end of period

$ 997,685 $ 1,172,677
Cash paid for:

Interest

$ 7,884 $ 7,583

Taxes

$ - $ -
Non-cash activities:

Reclass of Warrant Liability to Additional Paid in Capital

$ ( 182,161 ) $ -

Initial recognition of prepaid warrant expense

$ ( 105,683 ) $ -

See accompanying notes to the unaudited condensed consolidated financial statements


ADM TRONICS UNLIMITED, INC. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

FOR THE THREE AND NINE MONTHS ENDED December 31, 2022 AND 2021

NOTE 1 - NATURE OF BUSINESS

ADM Tronics Unlimited, Inc. (“we”, “us”, the “Company” or “ADM”), was incorporated under the laws of the state of Delaware on November 24, 1969. We are a manufacturing and engineering concern whose principal lines of business are the design, manufacture, and sale of electronics of our own products or on a contract manufacturing basis; the production and sale of chemical and antistatic products; and, research, development and engineering services.

Electronic equipment is manufactured in accordance with customer specifications on a contract basis. Our electronic device product line consists principally of proprietary devices used in diagnostics and therapeutics of humans and animals and electronic controllers for spas and hot tubs. These products are sold to customers located principally in the United States. We are registered with the FDA as a contract manufacturing facility and we manufacture medical devices for customers in accordance with their designs and specifications. Our chemical product line is principally comprised of water-based chemical products used in the food packaging and converting industries, and anti-static conductive paints, coatings and other products. These products are sold to customers located in the United States, Australia, Asia and Europe. We also provide research, development, regulatory, and engineering services to customers. Our Sonotron Medical Systems, Inc. subsidiary (“Sonotron”) is involved in medical electronic therapeutic technology.

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements have been prepared by ADM pursuant to accounting principles generally accepted in the United States of America (“GAAP”) and the rules and regulations of the Securities and Exchange Commission (“SEC”) including Form 10 -Q and Regulation S- X. The information furnished herein reflects all adjustments (consisting of normal recurring accruals and adjustments) which are, in the opinion of management, necessary to fairly present the condensed financial position and operating results for the respective periods. Certain information and footnote disclosures normally present in annual financial statements prepared in accordance with GAAP have been omitted pursuant to such rules and regulations. These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and explanatory notes for the year ended March 31, 2022 as disclosed in our annual report on Form 10 -K for that year. Unaudited interim results are not necessarily indicative of the results for the full fiscal year ending March 31, 2023. The consolidated balance sheet as of March 31, 2022 was derived from the audited consolidated financial statements as of and for the year then ended.

PRINCIPLES OF CONSOLIDATION

The condensed consolidated financial statements include the accounts of ADM Tronics Unlimited, Inc. and its wholly owned subsidiary, Sonotron (the “Company”). All significant intercompany balances and transactions have been eliminated in consolidation.

USE OF ESTIMATES

These unaudited condensed consolidated financial statements have been prepared in accordance with GAAP and, accordingly, requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities. Significant estimates made by management include expected economic life and value of our deferred tax assets and related valuation allowance, write down of inventory, impairment of long-lived assets, allowance for doubtful accounts, and warranty reserves. Actual results could differ from those estimates.

FAIR VALUE OF FINANCIAL INSTRUMENTS

For certain of our financial instruments, including accounts receivable, accounts payable, and accrued expenses, the carrying amounts approximate fair value due to their relatively short maturities.

CASH AND CASH EQUIVALENTS

Cash equivalents are comprised of highly liquid investments with original maturities of three months or less when purchased. We maintain our cash in bank deposit accounts, which at times, may exceed federally insured limits. We have not experienced any losses to date as a result of this policy. Cash and cash equivalents held in these accounts are currently insured by the Federal Deposit Insurance Corporation (“FDIC”) up to a maximum of $250,000 . At December 31, 2022 and March 31, 2022, approximately $ 820,000 and $ 887,000 , respectively, exceeded the FDIC limit.


ACCOUNTS RECEIVABLE AND ALLOWANCE FOR DOUBTFUL ACCOUNTS

Accounts receivable are stated at the amount management expects to collect from outstanding balances. The carrying amounts of accounts receivable is reduced by a valuation allowance that reflects management's best estimate of the amounts that will not be collected. Management individually reviews all accounts receivable balances that exceed the due date and estimates the portion, if any, of the balance that will be collected. Management provides for probable uncollectible amounts through a charge to expenses and a credit to a valuation allowance, based on its assessment of the current status of individual accounts. Balances that are still outstanding after management has used reasonable collection efforts are written off through a charge to the valuation allowance and a credit to accounts receivable.

REVENUE RECOGNITION

ELECTRONICS:

We recognize revenue from the sale of our electronic products when they are shipped to the purchaser. We offer a limited 90 -day warranty on our electronics products and contract manufacturing, and a limited 5-year warranty on our electronic controllers for spas and hot tubs. Historically, the amount of warranty expense included in sales of our electronic products have been de minimis. We have no other post shipment obligations. For contract manufacturing, revenues are recognized after shipments of the completed products.

Amounts received from customers in advance of our satisfaction of applicable performance obligations are recorded as customer deposits. Such amounts are recognized as revenues when the related performance obligations are satisfied. Customer deposits of approximately $ 120,000 and $ 209,000 as of March 31, 2022 were recognized as revenues during the three and nine months ended December 31, 2022, respectively.

CHEMICAL PRODUCTS:

Revenues are recognized when products are shipped to end users. Shipments to distributors are recognized as revenue when no right of return exists.

ENGINEERING SERVICES:

We provide certain engineering services, including research, development, quality control, and quality assurance services along with regulatory compliance services. We recognize revenue from engineering services over time as the applicable performance obligations are satisfied.

All revenue is recognized net of discounts.

INVENTORIES

Inventories are stated at the lower of cost ( first -in, first -out method) and net realizable value. Inventories that are expected to be sold within one operating cycle ( 1 year) are classified as a current asset. Inventories that are not expected to be sold within 1 year, based on historical trends, are classified as Inventories - long term portion. Obsolete inventory is written off based on prior and expected future usage.

Long-Term Inventory: Due to recent shortages of materials relating to supply chain and COVID issues, when an item the Company believes will be used in the future, even beyond the current fiscal year, becomes available, it will purchase as many items as management deems necessary to fulfill future orders.

PROPERTY AND EQUIPMENT

We record our property and equipment at historical cost. We expense maintenance and repairs as incurred. Depreciation is provided for by the straight-line method over five to seven years, the estimated useful lives of the property and equipment.

ADVERTISING COSTS

Advertising costs are expensed as incurred and amounted to $ 6,184 and $ 21,216 for the three and nine months ended December 31, 2022 and $ 7,604 and $ 22,392 for the three and nine months ended December 31, 2021, respectively.

NET EARNINGS PER SHARE

We compute basic earnings per share by dividing net income/loss by the weighted average number of common shares outstanding. Diluted earnings per share is computed similar to basic earnings per share, except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential shares had been issued and if the additional shares were dilutive. Common equivalent shares are excluded from the computation of net earnings per share if their effect is anti-dilutive.

There were no anti-dilutive instruments in force during the periods ended December 31, 2022 and 2021, respectively.

Per share basic and diluted (loss) amounted to $ 0.00 and $( 0.00 ) and $ 0.00 and $( 0.00 ) for the three and nine months ended December 31, 2022 and 2021, respectively.


LEASES

In February 2016, the Financial Accounting Standards Board (“FASB”) issued authoritative guidance which changed financial reporting as it relates to leasing transactions. Under the new guidance, lessees are required to recognize a lease liability, measured on a discounted basis; and a right-of-use asset, for the lease term. The Company adopted this guidance as of April 1, 2019, using the modified retrospective approach which allowed it to initially apply the guidance as of the adoption date. The Company elected the package of practical expedients available under the new standard, which allowed the Company to forgo a reassessment of ( 1 ) whether any expired or existing contracts are or contain leases, ( 2 ) the lease classification for any expired or existing leases, and ( 3 ) the initial direct costs for any existing leases.

The Company made a policy election to recognize short-term lease payments as an expense on a straight-line basis over the lease term. The Company defines a short-term lease as a lease that, at the commencement date, has a lease term of twelve months or less and does not contain an option to purchase the underlying asset that the lease is reasonably certain to exercise. Related variable lease payments are recognized in the period in which the obligation is incurred.

The Company's lease agreement contains related non-lease components (e.g. taxes, etc.). The Company separates lease components and non-lease components for all underlying asset classes.

RECLASSIFICATION

Certain amounts in the prior periods presented have been reclassified to conform to the current period financial statement presentation. These reclassifications have no effect on previously reported net loss.

NEW ACCOUNTING STANDARDS

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments ASU 2016-13”). The new standard adjusts the accounting for assets held at amortized cost basis, including marketable securities accounted for as available for sale, and trade receivables. The standard eliminates the probable initial recognition threshold and requires an entity to reflect its current estimate of all expected credit losses. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of the financial assets to present the net amount expected to be collected. For public entities except smaller reporting companies, the guidance is effective for annual reporting periods beginning after December 15, 2019 and for interim periods within those fiscal years. In November 2019, the FASB issued ASU No. 2019-10, which deferred the effective date for non-public entities and smaller reporting companies to annual reporting periods beginning after December 15, 2022, including interim periods within those fiscal years. Early application is allowed. The Company expects to adopt this guidance effective April 1, 2023, and it is currently evaluating the impact on its condensed consolidated financial statements and related disclosures.

The Company is assessing this guidance to determine what modifications to existing credit estimation processes may be required. The new guidance is complex and management is evaluating preliminary output from models that have been developed during this evaluative phase. In addition, future levels of allowances will also reflect new requirements to include estimated credit losses on investment securities classified as held-to-maturity, if any. It has been generally assumed that the conversion from the incurred loss model, required under current GAAP, to the current expected credit loss (CECL) methodology (as required upon implementation of this Update) will, more likely than not, result in increases to the allowances for credit losses. However, the amount of any change in the allowance for credit losses resulting from the new guidance will ultimately be impacted by the provisions of this guidance as well as by loan and trade receivable composition and asset quality at the adoption date, and economic conditions and forecasts at the time of adoption. The cumulative impact of the economic effects of the COVID-19 pandemic on the changes to the allowance for loan and trade receivable losses, that will be required upon the implementation of the CECL methodology, cannot be estimated at this time.

From time to time, new accounting pronouncements are issued by the FASB or other standard setting bodies that the Company adopts as of the specified effective date. The Company does not believe that the impact of recently issued standards that are not yet effective will have a material impact on the Company’s financial position or results of operations upon adoption.

NOTE 3 - INVENTORIES

Inventories at December 31, 2022 consisted of the following:

Current

Long Term

Total

Raw materials

$ 368,624 $ 181,416 $ 550,040

Finished goods

54,731 2,314 57,045

Totals

$ 423,355 $ 183,730 $ 607,085

Inventories at March 31, 2022 consisted of the following:

Current

Long Term

Total

Raw materials

$ 240,163 $ 181,416 $ 421,579

Finished goods

47,913 2,314 50,227

Totals

$ 288,076 $ 183,730 $ 471,806


NOTE 4 - INTANGIBLE ASSETS

Intangible assets are being amortized using the straight-line method over periods ranging from 10 - 15 years with a weighted average remaining life of approximately 6 years.

December 31, 2022

March 31, 2022

Cost

Weighted

Average

Amortization

Period (Years)

Accumulated Amortization

Net Carrying Amount

Cost

Weighted

Average

Amortization

Period

(Years)

Accumulated Amortization

Net Carrying Amount

Patents & Trademarks

$ 35,794 10 - 15 $ ( 21,911 ) $ 13,883 $ 35,794 10 - 15 $ ( 19,751 ) $ 16,043

Estimated aggregate future amortization expense related to intangible assets is as follows:

For the fiscal years ended March 31,

2023

721

2024

2,883

2025

2,466

2026

1,980

2027

1,725

Thereafter

4,108
$ 13,883

NOTE 5 CONCENTRATIONS

During the three months ended December 31, 2022, two customers accounted for 50 % of our net revenue. During the three months ended December 31, 2021, two customers accounted for 66 % of net revenue.

During the nine months ended December 31, 2022, two customers accounted for 45 % of our net revenue. During the nine months ended December 31, 2021, two customers accounted for 54 % of net revenue.

As of December 31, 2022, two customers represented 54 % of our gross accounts receivable. As of March 31, 2022, three customers accounted for 75 % of our gross accounts receivable.

The Company’s customer base is comprised of foreign and domestic entities with diverse demographics. Net revenues from foreign customers for the three and nine months ended December 31, 2022 were $ 80,465 or 8 % and $ 292,036 or 10 %, respectively.

Net revenues from foreign customers for the three and nine months ended December 31, 2021 were $ 80,358 or 11 % and $ 237,852 or 10 %, respectively.


NOTE 6 - DISAGGREGATED REVENUES AND SEGMENT INFORMATION

The following tables show the Company's revenues disaggregated by reportable segment and by product and service type:

Three months Ended December 31,

2022

2021

Net Revenue in the US

Chemical

$ 245,582 $ 251,454

Electronics

485,454 347,911

Engineering

165,830 69,931
896,866 669,296
Net Revenue outside the US

Chemical

86,296 80,358

Electronics

- -

Engineering

- -
86,296 80,358

Total Revenues

$ 983,162 $ 749,654

Nine Months Ended December 31,

2022

2021

Net Revenue in the US

Chemical

$ 811,596 $ 805,378

Electronics

1,584,003 911,569

Engineering

411,387 393,407
2,806,986 2,110,354
Net Revenue outside the US

Chemical

237,852 212,517

Electronics

- -

Engineering

- -
237,852 212,517

Total Revenues

$ 3,044,838 $ 2,322,871


Chemical

Electronics

Engineering

Total

Three months ended December 31, 2022

Revenue from external customers

$ 331,878 $ 485,454 $ 165,830 $ 983,162

Segment operating income (loss)

$ 23,137 $ 18,034 $ 51,582 $ 92,753
Nine months ended December 31, 2022

Revenue from external customers

$ 1,049,448 $ 1,584,003 $ 411,387 $ 3,044,838

Segment operating income

$ 35,548 $ ( 5,395 ) $ 130,867 $ 161,020
Three months ended December 31, 2021

Revenue from external customers

$ 331,812 $ 347,911 $ 69,931 $ 749,654

Segment operating income

( 183,385 ) ( 188,273 ) ( 44,514 ) $ ( 416,172 )
Nine months ended December 31, 2021

Revenue from external customers

$ 1,017,895 $ 911,569 $ 393,407 $ 2,322,871

Segment operating income

$ ( 425,348 ) $ ( 531,888 ) $ ( 54,507 ) $ ( 1,011,743 )

Total assets at December 31, 2022

$ 1,090,659 $ 1,668,068 $ 449,095 $ 3,207,822

Total assets at March 31, 2022

$ 1,332,867 $ 1,430,395 $ 487,635 $ 3,250,897

NOTE 7 DUE FROM AFFILIATE

The Company has a $ 75,000 investment for 23.2 % of Qol Devices Inc. (Qol). It was determined that the Company does not hold a significant influence which results in us carrying this asset at cost and reported as a component of other assets in the accompanying consolidated balance sheets.

The Company provided $ 330,090 in engineering services to Qol during the year  March 31, 2018.  This amount is shown net of a $ 250,000 allowance for doubtful accounts on the consolidated balance sheets as of December 31, 2022 and  March 31, 2022.

N OTE 8 LEASES

We lease our office and manufacturing facility under a non-cancelable operating lease, which expires on June 30, 2028. The following is a maturity analysis of the annual undiscounted cash flows of the operating lease liabilities as of December 31, 2022:

For the fiscal year ended:

Amount

FY 2023

March 31, 2023

$ 25,469

FY 2024

March 31, 2024

105,625

FY 2025

March 31, 2025

106,875

FY 2026

March 31, 2026

106,875

FY 2027

March 31, 2027

106,875

FY 2028

March 31, 2028

106,875

FY 2029

March 31, 2029 ends June 30, 2028

26,719
585,312

Less: Amount attributable to imputed interest

( 74,790 )
$ 510,523

Weighted average remaining lease term (in years)

3.0

Weighted average discount rate

5 %

Present Value of future payments

$ 18,730

Rent and real estate tax expense for all facilities for the three and nine months ended December 31, 2022 was approximately was approximately $ 34,000 and $ 102,000 , respectively.

Rent and real estate tax expense for all facilities for the three and nine months ended December 31, 2021 was approximately was approximately $ 34,000 and $ 103,000 , respectively.

These are reported as a component of cost of sales and selling, general and administrative expenses in the accompanying consolidated statements of operations.


NOTE 9 PAYCHECK PROTECTION PROGRAM (PPP) LOAN

In May 2020, the Company obtained funding through the Small Business Administration (“SBA”) Paycheck Protection Program (“PPP”) of $ 381,000 .  In February 2021, a second PPP loan was obtained in the amount of $ 332,542 , for a total of $ 713,542 .  The loans will be fully forgiven if the funds are used for payroll costs, interest on mortgages, rent, and utilities, with at least 60% being used for payroll.  The Company did use the funds for these expenses during the year ended March 31, 2021. The Company applied for loan forgiveness of both PPP loans. On September 7, 2021, the Company received approval from the SBA for $ 361,275 of PPP loan forgiveness. On December 21, 2021, the Company received approval from the Bank for $ 332,542 . This amount was recorded as Forgiveness of Paycheck Protection loan in the accompanying condensed Consolidated Statements of Operations during the fiscal year ended March 31, 2022.

The unforgiven portion of the first PPP loan is $ 19,725 , which was converted to a term loan payable in equal installments of principal plus interest at 1 % with a maturity date of May 15, 2025 .  No collateral or personal guarantees is required for the loan. At December 31, 2022, the outstanding balance is $ 13,001 .

NOTE 10 LINE OF CREDIT

On June 15, 2018, the Company obtained an unsecured revolving line of credit, with a limit of $ 400,000 . The line expires May 15, 2023 , renewing automatically every year.  The Company is required to make monthly interest payments, at a rate of 3.87 % as of June 30, 2022. Any unpaid principal will be due upon maturity.  At December 31, 2022 and March 31, 2022, the outstanding balance was $ 111,973 and $ 334,760 , respectively.

NOTE 11 WARRANT LIABILITY

On July 2, 2021, ADM entered into a consulting agreement. The agreement granted a consultant a warrant to purchase up to 3,500,000 shares of the Company's par value common stock at an exercise price of $ 0.17 per share for the first twelve months of the agreement and $ 0.20 per share for the second twelve months of the agreement.

During the preparation of our consolidated financial statements for the three months ended June 30, 2022, we identified an error relating to the accounting treatment of the initial warrant liability in July of 2021 that was originally valued at approximately $ 288,000 and was subsequently revalued at March 31, 2022 for a value of approximately $ 182,000 . The error caused additional paid in capital to be understated by approximately $ 288,000 , warrant liability to be overstated by approximately $ 182,000 , prepaid expenses to be understated by approximately $ 181,000 , and net loss to be overstated by approximately $ 75,000 as of and for the year ended March 31, 2022.

We concluded the impact on the interim financial statements was immaterial and corrected the balances as of June 30, 2022.

NOTE 12 DUE TO STOCKHOLDER

The Company’s President and a stockholder, has been deferring his salary and bonuses periodically to assist the Company’s cash flow. There are no repayment terms or interest accruing on this liability.

NOTE 13 LEGAL PROCEEDINGS

We are involved, from time to time, in litigation and proceedings arising out of the ordinary course of business. There are no pending material legal proceedings or environmental investigations to which we are a party or to which our property is subject.

NOTE 14 CONTRACTURAL OBLIGATIONS AND OTHER COMMITMENTS

Legal Contingencies

We are involved, from time to time, in litigation and proceedings arising out of the ordinary course of business. There are no pending material legal proceedings or environmental investigations to which we are a party or to which our property is subject.

Product Liability

As of December 31, 2022 and March 31, 2022, there were no claims against us for product liability.

COVID-19 Pandemic

The Company had reduced revenues in the electronic and chemical segments as a result of the Covid pandemic. In the electronic segment certain orders of medical devices manufactured by the Company were reduced or delayed due to the cessation of elective surgeries during the pandemic and generally reduced activities by customers. In the chemical segment certain of the Company’s water-based industrial coatings and adhesives orders were reduced due to some customers having shutdowns or reduced activities during the pandemic. We intend to continue to evaluate and may, in certain circumstances, take preemptive actions to preserve liquidity during the COVID-19 pandemic. As the circumstances around the COVID-19 pandemic remain uncertain, we continue to actively monitor the pandemic's impact on us, including our financial position, liquidity, results of operations, and cash flows.


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion of our operations and financial condition should be read in conjunction with the condensed consolidated financial statements and notes thereto included elsewhere in this Quarterly Report on Form 10-Q.

FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the "safe harbor" provisions under section 21E of the Securities and Exchange Act of 1934 and the Private Securities Litigation Act of 1995. We use forward-looking statements in our description of our plans and objectives for future operations and assumptions underlying these plans and objectives. Forward-looking terminology includes the words "may", "expects", "believes", "anticipates", "intends", "forecasts", "projects", or similar terms, variations of such terms or the negative of such terms. These forward-looking statements are based on management's current expectations and are subject to factors and uncertainties which could cause actual results to differ materially from those described in such forward-looking statements. We expressly disclaim any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements contained in this Form 10-Q to reflect any change in our expectations or any changes in events, conditions or circumstances on which any forward-looking statement is based. Factors which could cause such results to differ materially from those described in the forward-looking statements include those set forth under "Item. 1 Description of Business – Risk Factors" and elsewhere in or incorporated by reference into our Annual Report on Form 10-K for the year ended March 31, 2022.

BUSINESS OVERVIEW

The Company is a technology-based developer and manufacturer of diversified lines of products and derives revenue from the production and sale of electronics for medical devices and other applications; environmentally safe chemical products for industrial, medical and cosmetic uses; and, research, development, regulatory and engineering services. The Company has increased internal research and development by utilizing their engineering resources to advance their own proprietary medical device technologies.

The Company is a corporation that was organized under the laws of the State of Delaware on November 24, 1969. Our operations are conducted through ADM and its subsidiary Sonotron.

RESULTS OF OPERATIONS FOR THE THREE AND NINE MONTHS ENDED DECEMBER 31, 2022 AS COMPARED TO DECEMBER 31, 2021.

For the three months ended December 31, 2022

Chemical

Electronics

Engineering

Total

Revenue

$ 331,878 $ 485,454 $ 165,830 $ 983,162

Cost of Sales

187,341 277,133 43,210 507,684

Gross Profit

144,537 208,321 122,620 475,478

Gross Profit Percentage

44 % 43 % 74 % 48 %

Operating Expenses

121,400 190,287 71,038 382,725

Operating Income (Loss)

23,137 18,034 51,582 92,753

Other income (expenses)

415 598 5 1,018

Income (loss) before benefit from income taxes

$ 23,552 $ 18,632 $ 51,587 $ 93,771

For the three months ended December 31, 2021

Chemical

Electronics

Engineering

Total

Revenue

$ 331,812 $ 347,911 $ 69,931 $ 749,654

Cost of Sales

183,678 206,725 33,138 423,541

Gross Profit

148,134 141,186 36,793 326,113

Gross Profit Percentage

45 % 41 % 53 % 44 %

Operating Expenses

331,519 329,459 81,307 742,285

Operating Income (Loss)

(183,385 ) (188,273 ) (44,514 ) (416,172 )

Other income (expenses)

149,123 139,742 41,914 330,779

Income (loss) before benefit from income taxes

$ (34,262 ) $ (48,531 ) $ (2,600 ) $ (85,393 )


Variance

Chemical

Electronics

Engineering

Total

Revenue

$ 66 $ 137,543 $ 95,899 $ 233,508

Cost of Sales

3,663 70,408 10,072 84,143

Gross Profit

(3,597 ) 67,135 85,827 149,365

Gross Profit Percentage

-1 % 2 % 21 % 5 %

Operating Expenses

(210,119 ) (139,172 ) (10,269 ) (359,560 )

Operating Income (Loss)

206,522 206,307 96,096 508,925

Other income (expenses)

(148,708 ) (139,144 ) (41,909 ) (329,761 )

Income (loss) before benefit from income taxes

$ 57,814 $ 67,163 $ 54,187 $ 179,164

For the nine months ended December 31, 2022

Chemical

Electronics

Engineering

Total

Revenue

$ 1,049,448 $ 1,584,003 $ 411,387 $ 3,044,838

Cost of Sales

587,012 936,513 104,743 1,628,268

Gross Profit

462,436 647,490 306,644 1,416,570

Gross Profit Percentage

44 % 41 % 75 % 47 %

Operating Expenses

426,888 652,885 175,777 1,255,550

Operating Income (Loss)

35,548 (5,395 ) 130,867 161,020

Other income (expenses)

(1,996 ) (3,054 ) (822 ) (5,872 )

Income before provision for income taxes

$ 33,552 $ (8,449 ) $ 130,045 $ 155,148

For the nine months ended December 31, 2021

Chemical

Electronics

Engineering

Total

Revenue

$ 1,017,895 $ 911,569 $ 393,407 $ 2,322,871

Cost of Sales

562,141 662,483 107,488 1,332,112

Gross Profit

455,754 249,086 285,919 990,759

Gross Profit Percentage

45 % 27 % 73 % 43 %

Operating Expenses

881,102 780,974 340,426 2,002,502

Operating Income (Loss)

(425,348 ) (531,888 ) (54,507 ) (1,011,743 )

Other income (expenses)

303,031 268,595 117,078 688,704

Income before provision for income taxes

$ (122,317 ) $ (263,293 ) $ 62,571 $ (323,039 )


Variance

Chemical

Electronics

Engineering

Total

Revenue

$ 31,553 $ 672,434 $ 17,980 $ 721,967

Cost of Sales

24,871 274,030 (2,745 ) 296,156

Gross Profit

6,682 398,404 20,725 425,811

Gross Profit Percentage

-1 % 14 % 2 % 4 %

Operating Expenses

(454,214 ) (128,089 ) (164,649 ) (746,952 )

Operating Income (Loss)

460,896 526,493 185,374 1,172,763

Other income (expenses)

(305,027 ) (271,649 ) (117,900 ) (694,576 )

Income (loss) before benefit from income taxes

$ 155,869 $ 254,844 $ 67,474 $ 478,187

Revenues for the three months ended December 31, 2022 increased by $233,508. The increase is a result of increased sales of $95,899 in the Engineering segment, $137,543 in the Electronics segment and $66 in the Chemical segment.

Gross profit for the three months ended December 31, 2022 increased by $149,365. The increase in gross profit resulted primarily from increased sales in Electronics and Engineering sales.

Revenues for the nine months ended December 31, 2022 increased by $721,967. The increase is a result of increased sales of $31,553 in the Chemical segment, $672,434 in the Electronics segment and $17,980 in the Engineering segment.

Gross profit for the nine months ended December 31, 2022 increased by $425,811. The increase in gross profit resulted primarily from increased sales in Electronics and Chemical sales.

We are highly dependent upon certain customers. During the three months ended December 31, 2022, two customers accounted for 50% of our net revenue. Net revenues from foreign customers for the three months ended December 31, 2022 was $80,465 or 8%.

During the three months ended December 31, 2021, two customers accounted for 66% of our net revenue. Net revenues from foreign customers for the three months ended December 31, 2021 was $80,358 or 11%.

During the nine months ended December 31, 2022, two customers accounted for 45% of our net revenue. Net revenues from foreign customers for the nine months ended December 31, 2022 was $292,036 or 10%.

The complete loss of or significant reduction in business from, or a material adverse change in the financial condition of any of our customers could cause a material and adverse change in our revenues and operating results.

Income from operations for the three months ended December 31, 2022 was $92,753 compared to loss from operations for the three months ended December 31, 2021 of ($416,172).

Other income decreased $329,761 for the three months ended December 31, 2022. The decrease is mainly attributable to the PPP forgiveness of $361,275 in 2021.

Other income decreased $694,576 for the nine months ended December 31, 2022. The decrease is mainly attributable to the PPP forgiveness of $361,275 in 2021.

The foregoing resulted in net income before provision for income taxes for the three and nine months ended December 31, 2022 of $93,771 and $155,148 respectively. Earnings per share were $0.00 for the three and nine months ended December 31, 2022.

LIQUIDITY AND CAPITAL RESOURCES

At December 31, 2022, we had cash and cash equivalents of $997,685 as compared to $1,038,498 at March 31, 2022. The $40,813 decrease was primarily the result of cash provided in operations during the nine-month period in the amount of $215,022 and cash used in financing activities of $255,835. Our cash will continue to be used for increased marketing costs, and increased production labor costs all in an attempt to increase our revenue, as well as increased expenditures for our internal R&D.  We expect to have enough cash to fund operations for the next twelve months.


Below is a summary of our cash flow for the nine-month ending periods indicated:

December 31, 2022

December 31, 2021

Net cash provided by (used in) operating activities

$ 215,022 $ (374,942 )

Net cash provided by (used in) investing activities

- -

Cash flows provided (used) in financing activities:

(255,835 ) 669

Net increase (decrease) in cash and cash equivalents

(40,813 ) (374,273 )

Cash and cash equivalents - beginning of period

1,038,498 1,546,950

Cash and cash equivalents - end of period

997,685 1,172,677

Future Sources of Liquidity:

We expect that growth with profitable customers and continued focus on new customers will enable us to generate cash flows from operating activities during fiscal 2023.

Based on current expectations, we believe that our existing cash and cash equivalents of $997,685 as of December 31, 2022, and other potential sources of cash will be sufficient to meet our cash requirements. Our ability to meet these requirements will depend on our ability to generate cash in the future, which is subject to general economic, financial, competitive, legislative, regulatory and other factors that are beyond our control.

OPERATING ACTIVITIES

Net cash provided by operating activities was $215,022 for the nine months ended December 31, 2022, as compared to net cash used by operating activities of $374,942 for the nine months ended December 31, 2021. The cash provided during the nine months ended December 31, 2022 was primarily due to a decrease in net operating assets of $43,794, offset by a decrease in net operating liabilities of $68,391, offset by net income of $155,148 write-off of inventories of $54,692, depreciation and amortization of $63,737, and stock based compensation of $33,310 (see Note 12 Warrant Liability), and non-cash interest expense of $20,320.

INVESTING ACTIVITIES

No cash was provided for or used in investing activities for the nine months ended December 31, 2022.

FINANCING ACTIVITIES

For the nine months ended December 31, 2022, net cash used by financing activities was $255,835 due to a net borrowing and payments in the line of credit of $222,697, a decrease in due to stockholder of $29,104 and repayments on the PPP loan of $4,034.

OFF BALANCE SHEET ARRANGEMENTS

We have no off-balance sheet arrangements that have had or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Concentration of Credit Risk

Financial instruments that potentially subject us to significant concentrations of credit risk consist primarily of cash and cash equivalents and accounts receivable.

Cash and cash equivalents – For financial statement purposes, the Company considers as cash equivalents all highly liquid investments with an original maturity of three months or less at inception. The Company deposits cash and cash equivalents with high credit quality financial institutions and believes that any amounts in excess of insurance limitations to be at minimal risk. Cash and cash equivalents held at these accounts are currently insured by the Federal Deposit Insurance Corporation (“FDIC”) up to a maximum of $250,000. At December 31, 2022, approximately $748,000 exceeded the FDIC limit.

Our sales are materially dependent on a small group of customers, as noted in Note 6 of our condensed consolidated financial statements. We monitor our credit risk associated with our receivables on a routine basis. We also maintain credit controls for evaluating and granting customer credit.


ITEM 4. CONTROLS AND PROCEDURES

EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES

The Company's management, including the Company's principal executive officer and principal financial officer, have evaluated the effectiveness of the Company's "disclosure controls and procedures," as such term is defined in Ru1e 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended, (the "Exchange Act"). Based upon their evaluation, the principal executive officer and principal financial officer concluded that, as of the end of the period covered by this report, the Company's disclosure controls and procedures were not effective for the purpose of ensuring that the information required to be disclosed in the reports that the Company files or submits under the Exchange Act with the Securities and Exchange Commission (the "SEC") (1) is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and (2) is accumulated and communicated to the Company's management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. During the quarterly and year to date period ended December 31, 2022, there were no changes in the Company's internal control over financial reporting which materially affected, or are reasonably likely to materially affect, the Company's internal controls over financial reporting.

The determination that our disclosure controls and procedures were not effective as of December 31, 2022, is a result of:

a. Deficiencies in Internal Control Structure Environment. During the current year, the Company’s focus was on expanding their customer base to initiate revenue production.

b. Inadequate staffing and supervision within the accounting operations of our company. The relatively small number of employees who are responsible for accounting functions prevents the Company from segregating duties within its internal control system. The inadequate segregation of duties is a weakness because it could lead to the untimely identification and resolution of accounting and disclosure matters or could lead to a failure to perform timely and effective reviews.  The Company’s plan is to expand its accounting operations as the business of the Company expands.

The Company believes that the financial statements present fairly, in all material respects, the Company’s condensed consolidated balance sheets as of December 31, 2022, and March 31, 2022 and the related condensed consolidated statements of operations, and cash flows for the three and nine months ended December 31, 2022 and 2021, in conformity with generally accepted accounting principles, notwithstanding the material weaknesses we identified.

CHANGES IN INTERNAL CONTROLS OVER FINANCIAL REPORTING

There were no changes in our internal control over financial reporting that occurred during our last fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

None

ITEM 1A. RISK FACTORS

There have been no material changes to the risk factors contained in our Annual Report on Form 10-K for the year ended March 31, 2022.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None

ITEM 4. MINE SAFETY DISCLOSURES

None

ITEM 5. OTHER INFORMATION

None


ITEM 6. EXHIBITS.

(a) Exhibit No.

21.1

Subsidiaries of the Company

31.1

Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1

Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS**

Inline XBRL Instance

101.SCH**

Inline XBRL Taxonomy Extension Schema

101.CAL**

Inline XBRL Taxonomy Extension Calculation

101.DEF**

Inline XBRL Taxonomy Extension Definition

101.LAB**

Inline XBRL Taxonomy Extension Labels

101.PRE**

Inline XBRL Taxonomy Extension Presentation

104

Cover Page Interactive Data File (embedded within the Inline XBRL and contained in Exhibit 101)

** XBRL information is furnished and not filed or a part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

ADM TRONICS UNLIMITED, INC.

(Registrant)

By:

/s/ Andre' DiMino

Andre' DiMino, Chief Executive

Officer and Chief Financial

Officer

Dated:

Northvale, New Jersey

February 14, 2023

TABLE OF CONTENTS