These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
X
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the Fiscal Year ended December 31, 2015
|
__ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Commission File Number 1-7908
|
Delaware
|
74-1753147
|
17 South Briar Hollow Lane Suite 100
|
77027
|
Houston, Texas
|
|||
(State of Incorporation)
|
(I.R.S. Employer Identification No.)
|
(Address of Principal executive offices)
|
(Zip Code)
|
Title of each class
|
Name of each exchange on which registered
|
Common Stock, $.10 Par Value
|
NYSE MKT
|
Oil Wells
|
Gas Wells
|
Total Wells
|
||||||||||||||||||||||
Gross
|
Net
|
Gross
|
Net
|
Gross
|
Net
|
|||||||||||||||||||
Texas
|
242 | 7.49 | 164 | 11.35 | 406 | 18.84 | ||||||||||||||||||
Other
|
82 | 1.11 | 25 | .61 | 107 | 1.72 | ||||||||||||||||||
324 | 8.60 | 189 | 11.96 | 513 | 20.56 |
2015
|
2014
|
2013
|
||||||||||||||||||||||
Gross
|
Net
|
Gross
|
Net
|
Gross
|
Net
|
|||||||||||||||||||
Exploratory wells drilled
|
||||||||||||||||||||||||
- Productive
|
- | - | - | - | - | - | ||||||||||||||||||
- Dry
|
1 | .10 | 4 | .40 | 3 | .38 | ||||||||||||||||||
Development wells drilled
|
||||||||||||||||||||||||
- Productive
|
13 | .16 | 46 | .83 | 77 | 1.40 | ||||||||||||||||||
- Dry
|
- | - | 3 | .43 | - | - | ||||||||||||||||||
14 | .26 | 53 | 1.66 | 80 | 1.78 |
As of December 31,
|
||||||||||||
2015
|
2014
|
2013
|
||||||||||
Crude oil (thousands of barrels)
|
226 | 318 | 368 | |||||||||
Natural gas (thousands of mcf)
|
4,835 | 5,611 | 6,286 | |||||||||
Future net cash flows before income taxes
|
$ | 8,413 | $ | 41,396 | $ | 45,169 | ||||||
Standardized measure of oil and gas reserves
|
$ | 3,527 | $ | 15,744 | $ | 17,836 |
2015
|
2014
|
2013
|
||||||||||
Assumed market price
|
||||||||||||
Crude oil per barrel
|
$ | 45.83 | $ | 89.60 | $ | 94.99 | ||||||
Natural gas per thousand cubic feet (mcf)
|
$ | 2.62 | $ | 5.42 | $ | 4.69 |
Years Ended
|
Crude Oil
|
Natural
|
||||||
December 31
,
|
(
barrels
)
|
Gas (mcf
)
|
||||||
2015
|
99,500 | 889,000 | ||||||
2014
|
127,300 | 1,133,000 | ||||||
2013
|
102,300 | 1,608,000 |
Years Ended December 31,
|
||||||||||||
2015
|
2014
|
2013
|
||||||||||
Average oil and condensate
|
||||||||||||
sales price per barrel
(1)
|
$ | 28.94 | $ | 63.64 | $ | 79.15 | ||||||
Average natural gas
|
||||||||||||
sales price per mcf
|
$ | 2.46 | $ | 4.65 | $ | 3.75 | ||||||
Average production cost, per equivalent
|
||||||||||||
barrel, charged to expense
|
$ | 24.64 | $ | 21.42 | $ | 15.54 |
-
|
The Solid Waste Disposal Act, as amended by the Resource Conservation and Recovery Act of 1976, as amended.
|
-
|
Comprehensive Environmental Response, Compensation and Liability Act of 1980 (‟CERCLA” or ‟Superfund”), as amended.
|
-
|
The Clean Water Act of 1972, as amended.
|
-
|
Federal Oil Pollution Act of 1990, as amended.
|
-
|
The Clean Air Act of 1970, as amended.
|
-
|
The Toxic Substances Control Act of 1976, as amended.
|
-
|
The Emergency Planning and Community Right-to-Know Act.
|
-
|
The Occupational Safety and Health Act of 1970, as amended.
|
-
|
Texas Clean Air Act.
|
-
|
Texas Solid Waste Disposal Act.
|
-
|
Texas Water Code.
|
-
|
Texas Oil Spill Prevention and Response Act of 1991, as amended.
|
·
|
supply and demand for oil and gas and expectations regarding supply and demand;
|
·
|
political conditions in other oil-producing countries, including the possibility of insurgency or war in such areas;
|
·
|
economic conditions in the United States and worldwide;
|
·
|
governmental regulations and taxation;
|
·
|
impact of energy conservation efforts;
|
·
|
the price and availability of alternative fuel sources;
|
·
|
weather conditions;
|
·
|
availability of local, interstate and intrastate transportation systems; and
|
·
|
market uncertainty.
|
·
|
lack of acceptable prospective acreage;
|
·
|
inadequate capital resources;
|
·
|
weather;
|
·
|
title problems;
|
·
|
compliance with governmental regulations; and
|
·
|
mechanical difficulties.
|
Item 5.
|
MARKET FOR THE REGISTRANT’S COMMON STOCK, RELATED STOCKHOLDER MATTERS, AND ISSUER PURCHASES OF EQUITY SECURITIES
|
American Stock Exchange
|
||||||||
High
|
Low
|
|||||||
2015
|
||||||||
First Quarter
|
$ | 73.28 | $ | 47.31 | ||||
Second Quarter
|
70.00 | 39.00 | ||||||
Third Quarter
|
48.60 | 38.88 | ||||||
Fourth Quarter
|
46.86 | 33.55 | ||||||
2014
|
||||||||
First Quarter
|
$ | 90.28 | $ | 57.19 | ||||
Second Quarter
|
81.50 | 56.08 | ||||||
Third Quarter
|
79.61 | 44.26 | ||||||
Fourth Quarter
|
50.54 | 38.58 |
1.
|
$100.00 was invested on December 31, 2010 in the Company’s common stock, the S&P 500 Index, and the S&P 500 Integrated Oil and Gas Index.
|
2.
|
Dividends are reinvested on the ex-dividend dates.
|
12/10
|
12/11
|
12/12
|
12/13
|
12/14
|
12/15
|
|
Adams Resources & Energy, Inc.
|
100.00
|
122.39
|
150.26
|
296.69
|
219.60
|
171.98
|
S&P 500
|
100.00
|
102.11
|
118.45
|
156.82
|
178.29
|
180.75
|
S&P Integrated Oil & Gas
|
100.00
|
114.77
|
117.30
|
142.56
|
132.96
|
114.53
|
|
Item 6. SELECTED FINANCIAL DATA
|
Years Ended December 31,
|
||||||||||||||||||||
2015
|
2014
|
2013
|
2012
|
2011
|
||||||||||||||||
(In thousands, except per share data)
|
||||||||||||||||||||
Revenues:
|
||||||||||||||||||||
Marketing
|
$ | 1,875,885 | $ | 4,050,497 | $ | 3,863,057 | $ | 3,292,948 | $ | 2,961,176 | ||||||||||
Transportation
|
63,331 | 68,968 | 68,783 | 67,183 | 63,501 | |||||||||||||||
Oil and natural gas
|
5,063 | 13,361 | 14,129 | 15,954 | 14,060 | |||||||||||||||
$ | 1,944,279 | $ | 4,132,826 | $ | 3,945,969 | $ | 3,376,085 | $ | 3,038,737 | |||||||||||
Operating earnings (loss):
|
||||||||||||||||||||
Marketing
|
$ | 22,895 | $ | 20,854 | $ | 40,369 | $ | 46,145 | $ | 49,237 | ||||||||||
Transportation
|
3,701 | 4,750 | 5,180 | 10,253 | 8,521 | |||||||||||||||
Oil and gas operations
|
(19,016 | ) | (10,038 | ) | (2,113 | ) | (5,835 | ) | (16,797 | ) | ||||||||||
Oil and gas property sale
|
- | 2,528 | - | 2,203 | 2,923 | |||||||||||||||
General and administrative
|
(9,939 | ) | (8,613 | ) | (9,060 | ) | (8,810 | ) | (8,678 | ) | ||||||||||
(2,359 | ) | 9,481 | 34,376 | 43,956 | 35,206 | |||||||||||||||
Other income (expense):
|
||||||||||||||||||||
Interest income
|
327 | 301 | 198 | 190 | 237 | |||||||||||||||
Interest expense
|
(13 | ) | (2 | ) | (24 | ) | (10 | ) | (8 | ) | ||||||||||
Earnings (loss) from continuing operations
|
||||||||||||||||||||
before income taxes
|
(2,045 | ) | 9,780 | 34,550 | 44,136 | 35,435 | ||||||||||||||
Income tax (provision) benefit
|
770 | (3,561 | ) | (12,429 | ) | (16,664 | ) | (12,717 | ) | |||||||||||
Earnings (loss) from continuing
|
||||||||||||||||||||
Operations
|
(1,275 | ) | 6,219 | 22,121 | 27,472 | 22,718 | ||||||||||||||
Earnings (loss) from discontinued
|
||||||||||||||||||||
operations, net of taxes
|
- | 304 | (511 | ) | 319 | 213 | ||||||||||||||
Net earnings (loss)
|
$ | (1,275 | ) | $ | 6,523 | $ | 21,610 | $ | 27,791 | $ | 22,931 | |||||||||
Earnings (Loss) Per Share
|
||||||||||||||||||||
From continuing operations
|
$ | (.30 | ) | $ | 1.48 | $ | 5.24 | $ | 6.51 | $ | 5.39 | |||||||||
From discontinued operations
|
- | .07 | (.12 | ) | .08 | (.05 | ) | |||||||||||||
Basic and diluted earnings per share
|
$ | (.30 | ) | $ | 1.55 | $ | 5.12 | $ | 6.59 | $ | 5.34 | |||||||||
Dividends per common share
|
.88 | $ | .88 | $ | .66 | $ | .62 | $ | .57 | |||||||||||
Financial Position
|
||||||||||||||||||||
Cash
|
$ | 91,877 | $ | 80,184 | $ | 60,733 | $ | 47,239 | $ | 37,066 | ||||||||||
Net working capital
|
96,340 | 82,342 | 79,561 | 58,474 | 48,871 | |||||||||||||||
Total assets
|
243,215 | 340,814 | 448,082 | 419,501 | 378,840 | |||||||||||||||
Long-term debt
|
- | - | - | - | - | |||||||||||||||
Shareholders’ equity
|
152,510 | 157,497 | 154,685 | 135,858 | 110,682 | |||||||||||||||
Dividends on common shares
|
3,712 | 3,711 | 2,783 | 2,615 | 2,404 |
2015
|
2014
|
2013
|
||||||||||
Revenues
|
$ | 1,875,885 | $ | 4,050,497 | $ | 3,863,057 | ||||||
Operating earnings
|
$ | 22,895 | $ | 20,854 | $ | 40,369 | ||||||
Depreciation
|
$ | 11,097 | $ | 9,626 | $ | 7,682 | ||||||
Driver commissions
|
$ | 22,262 | $ | 21,744 | $ | 19,478 | ||||||
Insurance
|
$ | 8,732 | $ | 7,446 | $ | 7,659 | ||||||
Fuel
|
$ | 9,928 | $ | 14,851 | $ | 13,808 |
2015
|
2014
|
2013
|
||||||||||
Field Level Purchases per day
(1)
|
||||||||||||
Crude Oil – barrels
|
106,400 | 117,100 | 106,000 | |||||||||
Average Purchase Price
|
||||||||||||
Crude Oil – per barrel
|
$ | 45.41 | $ | 89.40 | $ | 99.57 |
|
(1)
Reflects the volume purchased from third parties at the field level of operations.
|
-
|
Field Level Operating Earnings (Non GAAP Measure)
|
2015
|
2014
|
2013
|
||||||||||
As reported segment operating earnings
|
$ | 22,895 | $ | 20,854 | $ | 40,369 | ||||||
Add (less) -
|
||||||||||||
Inventory liquidation (gains) losses
|
5,357 | 14,247 | 3,824 | |||||||||
Derivative valuation (gains) losses
|
188 | (312 | ) | 193 | ||||||||
Field level operating earnings
(1)
|
$ | 28,440 | $ | 34,789 | $ | 44,386 |
(1)
|
Such designation is unique to the Company and is not comparable to any similar measures developed by industry participants. The Company utilizes such data to evaluate the profitability of its operations.
|
As of December 31,
|
||||||||||||||||
2015
|
2014
|
|||||||||||||||
Average
|
Average
|
|||||||||||||||
Barrels
|
Price
|
Barrels
|
Price
|
|||||||||||||
Crude oil inventory
|
261,718 | $ | 29.31 | 292,355 | $ | 46.11 | ||||||||||
2015
|
2014
|
2013
|
||||||||||||||||||||||
Amount
|
Change
(1)
|
Amount
|
Change
(1)
|
Amount
|
Change
(1)
|
|||||||||||||||||||
Revenues
|
$ | 63,331 | (8.2 | )% | $ | 68,968 | .3 | % | $ | 68,783 | 2 | % | ||||||||||||
Operating earnings
|
$ | 3,701 | (22.1 | )% | $ | 4,750 | (8.3 | )% | $ | 5,180 | (49 | )% | ||||||||||||
Depreciation
|
$ | 7,554 | 1.9 | % | $ | 7,416 | 4.5 | % | $ | 7,099 | 20 | % | ||||||||||||
Driver commissions
|
$ | 13,265 | (1.2 | )% | $ | 13,428 | 2.1 | % | $ | 13,152 | 3 | % | ||||||||||||
Insurance
|
$ | 4,543 | (18.5 | )% | $ | 5,574 | (6.1 | )% | $ | 5,937 | 20 | % | ||||||||||||
Diesel fuel
|
$ | 8,134 | (39.7 | )% | $ | 13,487 | (9.0 | )% | $ | 14,813 | 2 | % | ||||||||||||
Maintenance Expense
|
$ | 6,365 | 3.6 | % | $ | 6,143 | 12.4 | % | $ | 5,464 | 24.6 | % | ||||||||||||
Mileage
|
25,205 | (4.2 | )% | 26,314 | (3.4 | )% | 27,243 | 3.4 | % |
(1)
|
Represents the percentage increase (decrease) from the prior year.
|
2015
|
2014
|
2013 | ||||||||||
Total transportation revenue
|
$ | 63,331 | $ | 68,968 | $ | 68,783 | ||||||
Diesel fuel cost
|
(8,134 | ) | (13,487 | ) | (14,813 | ) | ||||||
Revenues net of fuel
|
$ | 55,197 | $ | 55,481 | $ | 53,970 |
2015
|
2014
|
2013
|
|
New truck-tractors purchased
|
60 units
|
40 units
|
-
|
Truck-tractors retired
|
-
|
40 units
|
-
|
New trailers purchased
|
12 units
|
30 units
|
35 units
|
Trailers retired
|
-
|
-
|
17 units
|
|
-
|
Oil and Gas
|
2015
|
2014
|
2013
|
||||||||||||||||||||||
Amount
|
Change
(1)
|
Amount
|
Change
(1)
|
Amount
|
Change
(1)
|
|||||||||||||||||||
Revenues
|
$ | 5,063 | (62.1 | )% | $ | 13,361 | (5.4 | )% | $ | 14,129 | (11 | )% | ||||||||||||
Operating earnings (loss)
(2)
|
(19,016 | ) | 153.2 | % | (7,510 | ) | 255.4 | % | (2,113 | ) | 42 | % | ||||||||||||
Depreciation and depletion
|
5,066 | (33.1 | )% | 7,573 | 1.1 | % | 7,494 | (15 | )% | |||||||||||||||
Dry hole expense
|
817 | (21.0 | )% | 1,034 | 343.8 | % | 233 | 441.9 | % | |||||||||||||||
Prospect impairments
|
1,758 | (56.1 | )% | 4,008 | 218.9 | % | 1,257 | 46.8 | % | |||||||||||||||
Producing property impairments
|
10,324 | 158.0 | % | 4,001 | 191.4 | % | 1,373 | (71 | )% |
(1)
|
Represents the percentage increase (decrease) from the prior year.
|
(2)
|
Includes gains from property sales of $2.5 million in 2014.
|
2015
|
2014
|
2013
|
|||||||||||||
Production Volumes
|
|||||||||||||||
- Crude oil
|
50,000 |
Bbls
|
79,100 |
Bbls
|
84,400 |
Bbls
|
|||||||||
- Natural gas
|
889,000 |
Mcf
|
1,133,000 |
Mcf
|
1,608,000 |
Mcf
|
|||||||||
- Natural gas liquids
|
42,100 |
Bbls
|
45,900 |
Bbls
|
24,400 |
Bbls
|
|||||||||
Average Price
|
|||||||||||||||
- Crude oil
|
$ | 46.51 |
Bbls
|
$ | 88.42 |
Bbl
|
$ | 88.70 |
Bbl
|
||||||
- Natural gas
|
$ | 2.46 |
Mcf
|
$ | 4.65 |
Mcf
|
$ | 3.75 |
Mcf
|
||||||
- Natural gas liquids
|
$ | 12.70 |
Bbls
|
$ | 28.83 |
Bbl
|
$ | 25.06 |
Bbl
|
As of
|
||||
December 31, 2015
|
||||
Future net income before taxes
|
||||
-
Estimate for the year 2016
|
$ | 1,575 | ||
-
Estimate for the year 2017
|
992 | |||
-
Estimate for the year 2018
|
940 | |||
-
Estimate for the year 2019
|
816 | |||
-
Estimate for the year 2020
|
680 | |||
Thereafter
|
3,410 | |||
Total future net income before taxes
|
$ | 8,413 |
As of
|
||||
December 31, 2015
|
||||
Net capitalized cost of oil and gas properties
|
$ | 8,001 |
|
-
|
Oil and gas property sales
|
|
-
|
General and administrative expense, interest income and income tax
|
|
-
|
Discontinued operations
|
2015
|
2014
|
2013
|
||||||||||
Net cash provided by operating activities
|
$ | 25,477 | $ | 47,133 | $ | 43,976 |
As of December 31,
|
||||||||
2015
|
2014
|
|||||||
Cash
|
$ | 91,877 | $ | 80,184 | ||||
Working capital
|
$ | 96,340 | $ | 82,342 |
As of December 31,
|
||||||||
2015
|
2014
|
|||||||
Early payments received
|
$ | 16,770 | $ | 57,404 | ||||
Cash collateral received
|
$ | 840 | $ | 8,594 | ||||
Prepayments to suppliers
|
$ | 167 | $ | 7,872 | ||||
Early payments to suppliers
|
$ | 11,645 | $ | 35,500 | ||||
Letters of credit outstanding
|
$ | 1,000 | $ | 15,300 |
|
-
|
Capital projects
|
Planned
|
||||||||||||||||||||||||
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
|||||||||||||||||||
Crude oil marketing
|
$ | 13,554 | $ | 12,391 | $ | 11,343 | $ | 13,598 | $ | 2,126 | $ | - | ||||||||||||
Truck transportation
|
14,118 | 15,538 | 3,165 | 8,994 | 6,579 | 5,500 | ||||||||||||||||||
Oil and gas exploration
|
24,580 | 23,083 | 13,094 | 7,931 | 2,369 | - | ||||||||||||||||||
Medical management
|
- | - | - | - | - | 5,000 | ||||||||||||||||||
$ | 52,252 | $ | 51,012 | $ | 27,602 | $ | 30,523 | $ | 11,074 | $ | 10,500 |
Year Ended December 31,
|
||||||||||||
2015
|
2014
|
2013
|
||||||||||
Rental expense
|
$ | 11,168 | $ | 9,755 | $ | 8,281 |
2016
|
2017
|
2018
|
2019
|
2020
|
Thereafter
|
Total
|
||||||||||||||||||||
$ | 6,218 | $ | 4,160 | $ | 1,697 | $ | 318 | $ | - | $ | - | $ | 12,393 |
January
|
Remaining
|
|||||||||||||||||||||
2016
|
2016
|
2017
|
2018
|
Thereafter
|
Total
|
|||||||||||||||||
$ | 68,830 | $ | 130 | $ | - | $ | - | $ | - | $ | 68,960 |
2015
|
2014
|
2013
|
||||||||||
Insurance costs
|
$ | 15,570 | $ | 14,800 | $ | 14,900 |
-
|
Marketing—manage declining supply volumes and unit margins to maintain operating earnings at the $15 million level, exclusive of inventory valuation changes.
|
-
|
Transportation—increase truck utilization and improve cost efficiencies to maintain operating earnings at the $3 million level.
|
-
|
Oil and gas—curtail all exploration activity; maintain oil and gas production; reduce operating overhead.
|
-
|
Employer-oriented medical management services—develop earnings enhancement opportunities arising from employer and employee insurance coverage.
|
Page
|
|
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
|
32
|
FINANCIAL STATEMENTS:
|
|
Consolidated Balance Sheets as of December 31, 2015 and 2014
|
33
|
Consolidated Statements of Operations for the Years Ended
|
|
December 31, 2015, 2014 and 2013
|
34
|
Consolidated Statements of Shareholders’ Equity for the Years Ended
|
|
December 31, 2015, 2014 and 2013
|
35
|
Consolidated Statements of Cash Flows for the Years Ended
|
|
December 31, 2015, 2014 and 2013
|
36
|
Notes to Consolidated Financial Statements
|
37
|
December 31,
|
||||||||
ASSETS
|
2015
|
2014
|
||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$ | 91,877 | $ | 80,184 | ||||
Accounts receivable, net of allowance for doubtful accounts of
|
||||||||
$206 and $179, respectively
|
71,813 | 144,434 | ||||||
Inventories
|
7,671 | 13,481 | ||||||
Fair value contracts
|
- | 936 | ||||||
Income tax receivable
|
2,587 | 970 | ||||||
Prepayments
|
2,589 | 10,940 | ||||||
Total current assets
|
176,537 | 250,945 | ||||||
PROPERTY AND EQUIPMENT:
|
||||||||
Marketing
|
65,200 | 65,865 | ||||||
Transportation
|
70,732 | 63,239 | ||||||
Oil and gas (successful efforts method)
|
77,117 | 88,661 | ||||||
Other
|
187 | 186 | ||||||
213,236 | 217,951 | |||||||
Less – Accumulated depreciation, depletion and amortization
|
(153,521 | ) | (133,080 | ) | ||||
59,715 | 84,871 | |||||||
OTHER ASSETS:
|
||||||||
Cash deposits and other
|
6,963 | 4,998 | ||||||
$ | 243,215 | $ | 340,814 | |||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Accounts payable
|
$ | 74,117 | $ | 160,743 | ||||
Accounts payable – related party
|
40 | 51 | ||||||
Fair value contracts
|
195 | 943 | ||||||
Accrued and other liabilities
|
5,845 | 6,208 | ||||||
Current deferred income taxes
|
- | 658 | ||||||
Total current liabilities
|
80,197 | 168,603 | ||||||
LONG-TERM DEBT
|
- | - | ||||||
OTHER LIABILITIES:
|
||||||||
Asset retirement obligations
|
2,469 | 2,464 | ||||||
Deferred taxes and other liabilities
|
8,039 | 12,250 | ||||||
90,705 | 183,317 | |||||||
COMMITMENTS AND CONTINGENCIES (NOTE 6)
|
||||||||
SHAREHOLDERS’ EQUITY:
|
||||||||
Preferred stock, $1.00 par value, 960,000 shares authorized,
|
||||||||
none outstanding
|
- | - | ||||||
Common stock, $.10 par value, 7,500,000 shares authorized,
|
||||||||
4,217,596 issued and outstanding for all periods presented
|
422 | 422 | ||||||
Contributed capital
|
11,693 | 11,693 | ||||||
Retained earnings
|
140,395 | 145,382 | ||||||
Total shareholders’ equity
|
152,510 | 157,497 | ||||||
$ | 243,215 | $ | 340,814 |
Years Ended December 31,
|
||||||||||||
2015
|
2014
|
2013
|
||||||||||
REVENUES:
|
||||||||||||
Marketing
|
$ | 1,875,885 | $ | 4,050,497 | $ | 3,863,057 | ||||||
Transportation
|
63,331 | 68,968 | 68,783 | |||||||||
Oil and natural gas
|
5,063 | 13,361 | 14,129 | |||||||||
1,944,279 | 4,132,826 | 3,945,969 | ||||||||||
COSTS AND EXPENSES:
|
||||||||||||
Marketing
|
1,841,893 | 4,020,017 | 3,815,006 | |||||||||
Transportation
|
52,076 | 56,802 | 56,504 | |||||||||
Oil and natural gas operations
|
19,013 | 15,826 | 8,748 | |||||||||
Oil and natural gas property sale (gain)
|
- | (2,528 | ) | - | ||||||||
General and administrative
|
9,939 | 8,613 | 9,060 | |||||||||
Depreciation, depletion and amortization
|
23,717 | 24,615 | 22,275 | |||||||||
1,946,638 | 4,123,345 | 3,911,593 | ||||||||||
Operating (Loss) Earnings
|
(2,359 | ) | 9,481 | 34,376 | ||||||||
Other Income (Expense):
|
||||||||||||
Interest income
|
327 | 301 | 198 | |||||||||
Interest expense
|
(13 | ) | (2 | ) | (24 | ) | ||||||
Earnings (loss) from continuing operations
|
||||||||||||
before income taxes
|
(2,045 | ) | 9,780 | 34,550 | ||||||||
Income Tax (Provision) Benefit:
|
||||||||||||
Current
|
(4,073 | ) | (9,712 | ) | (9,269 | ) | ||||||
Deferred
|
4,843 | 6,151 | (3,160 | ) | ||||||||
770 | (3,561 | ) | (12,429 | ) | ||||||||
Earnings (loss) from continuing operations
|
(1,275 | ) | 6,219 | 22,121 | ||||||||
Earnings (loss) from discontinued operations net of tax
|
||||||||||||
(provision) benefit of zero, $(163) and $275 respectively
|
- | 304 | (511 | ) | ||||||||
Net Earnings (Loss)
|
$ | (1,275 | ) | $ | 6,523 | $ | 21,610 | |||||
EARNINGS (LOSS) PER SHARE:
|
||||||||||||
From continuing operations
|
$ | (.30 | ) | $ | 1.48 | $ | 5.24 | |||||
From discontinued operations
|
- | .07 | (.12 | ) | ||||||||
Basic and diluted net earnings per share
|
$ | (.30 | ) | $ | 1.55 | $ | 5.12 | |||||
Dividends declared per common share
|
$ | .88 | $ | .88 | $ | .66 |
Total
|
||||||||||||||||
Common
|
Contributed
|
Retained
|
Shareholders’
|
|||||||||||||
Stock
|
Capital
|
Earnings
|
Equity
|
|||||||||||||
BALANCE, January 1, 2013
|
$ | 422 | $ | 11,693 | 123,743 | 135,858 | ||||||||||
Net earnings
|
- | - | 21,610 | 21,610 | ||||||||||||
Dividends paid on common stock
|
- | - | (2,783 | ) | (2,783 | ) | ||||||||||
BALANCE, December 31, 2013
|
$ | 422 | $ | 11,693 | $ | 142,570 | $ | 154,685 | ||||||||
Net earnings
|
- | - | 6,523 | 6,523 | ||||||||||||
Dividends paid on common stock
|
- | - | (3,711 | ) | (3,711 | ) | ||||||||||
BALANCE, December 31, 2014
|
$ | 422 | $ | 11,693 | $ | 145,382 | $ | 157,497 | ||||||||
Net earnings (loss)
|
- | - | (1,275 | ) | (1,275 | ) | ||||||||||
Dividends paid on common stock
|
- | - | (3,712 | ) | (3,712 | ) | ||||||||||
BALANCE, December 31, 2015
|
$ | 422 | $ | 11,693 | $ | 140,395 | $ | 152,510 |
Years Ended December 31,
|
||||||||||||
2015
|
2014
|
2013
|
||||||||||
CASH PROVIDED BY OPERATIONS:
|
||||||||||||
Net earnings (loss)
|
$ | (1,275 | ) | $ | 6,523 | $ | 21,610 | |||||
Adjustments to reconcile net earnings to net cash
|
||||||||||||
from operating activities-
|
||||||||||||
Depreciation, depletion and amortization
|
23,717 | 24,615 | 22,275 | |||||||||
Property sales (gains) oil and gas
|
- | (2,528 | ) | - | ||||||||
Property sale (gains) other
|
(535 | ) | (1,028 | ) | (683 | ) | ||||||
Dry hole costs incurred
|
817 | 1,034 | 233 | |||||||||
Impairment of oil and natural gas properties
|
12,082 | 8,009 | 2,630 | |||||||||
Provision for doubtful accounts
|
27 | (73 | ) | 46 | ||||||||
Deferred income taxes
|
(4,843 | ) | (6,151 | ) | 3,161 | |||||||
Net change in fair value contracts
|
188 | 402 | (389 | ) | ||||||||
Decrease (increase) in accounts receivable
|
72,594 | 99,749 | (4,770 | ) | ||||||||
Decrease (increase) in inventories
|
5,810 | 14,135 | 606 | |||||||||
Decrease (increase) in income tax receivable
|
(1,617 | ) | 1,127 | (898 | ) | |||||||
Decrease (increase) in prepayments
|
8,351 | 5,839 | (8,687 | ) | ||||||||
Increase (decrease) in accounts payable
|
(87,404 | ) | (104,887 | ) | 7,809 | |||||||
Increase (decrease) in accrued and other liabilities
|
(166 | ) | 448 | (516 | ) | |||||||
Other changes, net
|
(2,269 | ) | (81 | ) | 1,549 | |||||||
Net cash provided by operating activities
|
25,477 | 47,133 | 43,976 | |||||||||
INVESTING ACTIVITIES:
|
||||||||||||
Property and equipment additions
|
(11,074 | ) | (30,523 | ) | (27,602 | ) | ||||||
Insurance and state collateral (deposits) refunds
|
283 | (493 | ) | (1,179 | ) | |||||||
Proceeds from property sales
|
719 | 7,045 | 1,082 | |||||||||
Net cash (used in) investing activities
|
(10,072 | ) | (23,971 | ) | (27,699 | ) | ||||||
FINANCING ACTIVITIES:
|
||||||||||||
Dividend payments
|
(3,712 | ) | (3,711 | ) | (2,783 | ) | ||||||
Net cash (used in) financing activities
|
(3,712 | ) | (3,711 | ) | (2,783 | ) | ||||||
Increase (decrease) in cash and cash equivalents
|
11,693 | 19,451 | 13,494 | |||||||||
Cash and cash equivalents at beginning of year
|
80,184 | 60,733 | 47,239 | |||||||||
Cash and cash equivalents at end of year
|
$ | 91,877 | $ | 80,184 | $ | 60,733 |
2015
|
2014
|
|||||||
Inventory valuation loss
|
$ | 5,357 | $ | 14,247 |
December 31,
|
||||||||
2015
|
2014
|
|||||||
Cash collateral deposits for commodity purchases
|
$ | 167 | $ | 7,872 | ||||
Insurance premiums
|
1,609 | 2,316 | ||||||
Rents, license and other
|
813 | 752 | ||||||
$ | 2,589 | $ | 10,940 |
2015
|
2014
|
2013
|
||||||||||
Producing property impairments
|
$ | 10,324 | $ | 4,001 | $ | 1,373 | ||||||
Non-producing property impairments
|
$ | 1,758 | $ | 4,008 | $ | 1,257 |
Producing Properties
|
||||||||
Subject to Fair
|
||||||||
Value Impairment
|
||||||||
2015
|
2014
|
|||||||
Net book value at January 1
|
$ | 18,744 | $ | 10,180 | ||||
Property additions
|
2,117 | 469 | ||||||
Depletion taken
|
(4,454 | ) | (1,792 | ) | ||||
Impairment valuation loss
|
(10,324 | ) | (4,001 | ) | ||||
Net book value at December 31
|
$ | 6,083 | $ | 4,856 |
December 31,
|
December 31,
|
|||||||
2015
|
2014
|
|||||||
Napoleonville Louisiana acreage
|
$ | 49 | $ | 48 | ||||
South Texas project acreage
|
- | 357 | ||||||
Wyoming and other acreage
|
182 | 554 | ||||||
Total Non-producing Leasehold Costs
|
$ | 231 | $ | 959 |
Leasehold Costs
|
||||||||
2015
|
2014
|
|||||||
Net book value January 1
|
$ | 959 | $ | 4,906 | ||||
Leasehold additions
|
106 | 865 | ||||||
Advanced royalty payment
|
529 | - | ||||||
In-process wells suspended
|
395 | 73 | ||||||
Property sales
|
- | (877 | ) | |||||
Impairments valuation loss
|
(1,758 | ) | (4,008 | ) | ||||
Net book value December 31
|
$ | 231 | $ | 959 |
2015
|
2014
|
2013
|
||||||||||
Sales of used trucks and equipment
|
$ | 535 | $ | 1,028 | $ | 683 |
As of December 31,
|
||||||||
2015
|
2014
|
|||||||
Insurance collateral deposits
|
$ | 6,531 | $ | 4,536 | ||||
State collateral deposits
|
140 | 155 | ||||||
Materials and supplies
|
292 | 307 | ||||||
$ | 6,963 | $ | 4,998 |
2015
|
2014
|
2013
|
||||||||||
Revenue gross-up
|
$ | 480,111 | $ | 1,272,034 | $ | 1,602,626 |
As of December 31,
|
||||||||
2015
|
2014
|
|||||||
Stand-by letters of credit
|
$ | 1,000 | $ | 15,300 |
2015
|
2014
|
2013
|
||||||||||
Interest paid
|
$ | 13 | $ | 2 | $ | 24 | ||||||
Federal and state tax paid
|
$ | 6,197 | $ | 8,169 | $ | 9,949 | ||||||
State tax refund
|
$ | - | $ | 18 | $ | 4 |
As of December 31,
|
||||||||||||
2015
|
2014
|
2013
|
||||||||||
Property and equipment additions
|
$ | 1,707 | $ | 1,137 | $ | 1,507 |
Balance Sheet Location and Amount
|
||||||||||||||||
Current
|
Other
|
Current
|
Other
|
|||||||||||||
Assets
|
Assets
|
Liabilities
|
Liabilities
|
|||||||||||||
Asset Derivatives
|
||||||||||||||||
- Fair Value Commodity
|
||||||||||||||||
Contracts at Gross Valuation
|
$ | - | $ | - | $ | - | $ | - | ||||||||
Liability Derivatives
|
||||||||||||||||
- Fair Value Commodity
|
||||||||||||||||
Contracts at Gross Valuation
|
- | - | 195 | - | ||||||||||||
Less Counterparty Offsets
|
- | - | - | - | ||||||||||||
As Reported Fair Value Contracts
|
$ | - | $ | - | $ | 195 | $ | - |
Balance Sheet Location and Amount
|
||||||||||||||||
Current
|
Other
|
Current
|
Other
|
|||||||||||||
Assets
|
Assets
|
Liabilities
|
Liabilities
|
|||||||||||||
Asset Derivatives
|
||||||||||||||||
- Fair Value Commodity
|
||||||||||||||||
Contracts at Gross Valuation
|
$ | 1,332 | $ | - | $ | - | $ | - | ||||||||
Liability Derivatives
|
||||||||||||||||
- Fair Value Commodity
|
||||||||||||||||
Contracts at Gross Valuation
|
- | - | 1,339 | - | ||||||||||||
Less Counterparty Offsets
|
(396 | ) | - | (396 | ) | - | ||||||||||
As Reported Fair Value Contracts
|
$ | 936 | $ | - | $ | 943 | $ | - |
Gain (Loss)
|
||||||||||||
Location
|
2015
|
2014
|
2013
|
|||||||||
Revenues – marketing
|
$ | (188 | ) | $ | 312 | $ | (193 | ) |
|
Level 1 – quoted prices in active markets for identical assets or liabilities that may be accessed at the measurement date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis. For Level 1 valuation of marketable securities, the Company utilizes market quotations provided by its primary financial institution and for the valuations of derivative financial instruments, the Company utilizes the New York Mercantile Exchange ‟NYMEX” for such valuations.
|
|
Level 2 – (a) quoted prices for similar assets or liabilities in active markets, (b) quoted prices for identical assets or liabilities but in markets that are not actively traded or in which little information is released to the public, (c) observable inputs other than quoted prices, and (d) inputs derived from observable market data. Source data for Level 2 inputs include information provided by the NYMEX, published price data and indices, third party price survey data and broker provided forward price statistics.
|
|
Level 3 – Unobservable market data inputs for assets or liabilities.
|
Market Data Inputs
|
||||||||||||||||||||
Gross Level 1
|
Gross Level 2
|
Gross Level 3
|
Counterparty
|
|||||||||||||||||
Quoted Prices
|
Observable
|
Unobservable
|
Offsets
|
Total
|
||||||||||||||||
Derivatives
|
||||||||||||||||||||
- Current assets
|
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
- Current liabilities
|
- | (195 | ) | - | - | (195 | ) | |||||||||||||
Net Value
|
$ | - | $ | (195 | ) | $ | - | $ | - | $ | (195 | ) |
Market Data Inputs
|
||||||||||||||||||||
Gross Level 1
|
Gross Level 2
|
Gross Level 3
|
Counterparty
|
|||||||||||||||||
Quoted Prices
|
Observable
|
Unobservable
|
Offsets
|
Total
|
||||||||||||||||
Derivatives
|
||||||||||||||||||||
- Current assets
|
$ | - | $ | 1,332 | $ | - | $ | (396 | ) | $ | 936 | |||||||||
- Current liabilities
|
- | (1,339 | ) | - | 396 | (943 | ) | |||||||||||||
Net Value
|
$ | - | $ | (7 | ) | $ | - | $ | - | $ | (7 | ) |
Level 1
|
Level 2
|
|||||||||||
Quoted Prices
|
Observable
|
Total
|
||||||||||
Net Fair Value January 1
|
$ | - | $ | (7 | ) | $ | (7 | ) | ||||
- Net realized (gains) losses
|
- | 7 | 7 | |||||||||
- Net unrealized gains (losses)
|
- | (195 | ) | (195 | ) | |||||||
Net Fair Value December 31
|
$ | - | $ | (195 | ) | $ | (195 | ) |
Level 1
|
Level 2
|
|||||||||||
Quoted Prices
|
Observable
|
Total
|
||||||||||
Net Fair Value January 1
|
$ | - | $ | 395 | $ | 395 | ||||||
- Net realized (gains) losses
|
- | 220 | 220 | |||||||||
- Option deposit
|
- | (714 | ) | (714 | ) | |||||||
- Option gain
|
- | 99 | 99 | |||||||||
- Net unrealized gains (losses)
|
- | (7 | ) | (7 | ) | |||||||
Net Fair Value December 31
|
$ | - | $ | (7 | ) | $ | (7 | ) |
2015
|
2014
|
|||||||
Balance on January 1
|
$ | 2,464 | $ | 2,564 | ||||
-Liabilities incurred
|
39 | 111 | ||||||
-Accretion of discount
|
93 | 94 | ||||||
-Liabilities settled
|
(127 | ) | (305 | ) | ||||
Balance on December 31
|
$ | 2,469 | $ | 2,464 |
Years ended December 31,
|
||||||||||||
2015
|
2014
|
2013
|
||||||||||
Current:
|
||||||||||||
Federal
|
$ | (3,883 | ) | $ | (8,626 | ) | $ | (8,102 | ) | |||
State
|
(190 | ) | (1,249 | ) | (892 | ) | ||||||
(4,073 | ) | (9,875 | ) | (8,994 | ) | |||||||
Deferred:
|
||||||||||||
Federal
|
5,011 | 5,878 | (2,682 | ) | ||||||||
State
|
(168 | ) | 273 | (478 | ) | |||||||
4,843 | 6,151 | (3,160 | ) | |||||||||
$ | 770 | $ | (3,724 | ) | $ | (12,154 | ) |
Years ended December 31,
|
||||||||||||
2015
|
2014
|
2013
|
||||||||||
From continuing operations
|
$ | 770 | $ | (3,561 | ) | $ | (12,429 | ) | ||||
From discontinued operations
|
- | (163 | ) | 275 | ||||||||
$ | 770 | $ | (3,724 | ) | $ | (12,154 | ) |
Years ended December 31,
|
||||||||||||
2015
|
2014
|
2013
|
||||||||||
Statutory federal income tax (provision) benefit
|
$ | 716 | $ | (3,587 | ) | $ | (11,819 | ) | ||||
State income tax (provision) benefit
|
(233 | ) | (634 | ) | (891 | ) | ||||||
Federal statutory depletion
|
144 | 549 | 522 | |||||||||
Other
|
143 | (52 | ) | 34 | ||||||||
$ | 770 | $ | (3,724 | ) | $ | (12,154 | ) |
Years Ended December 31,
|
||||||||
2015
|
2014
|
|||||||
Current deferred tax asset (liability)
|
||||||||
Allowance for doubtful accounts
|
$ | - | $ | 62 | ||||
Prepaid and other insurance
|
- | (719 | ) | |||||
Fair value contracts
|
- | (1 | ) | |||||
Net current deferred liability
|
- | (658 | ) | |||||
Long-term deferred tax asset (liability)
|
||||||||
Prepaid and other insurance
|
(1,243 | ) | - | |||||
Property
|
(7,408 | ) | (12,673 | ) | ||||
Uniform capitalization
|
704 | 661 | ||||||
Other
|
(51 | ) | (170 | ) | ||||
Net long-term deferred tax liability
|
(7,998 | ) | (12,182 | ) | ||||
Net deferred tax liability
|
$ | (7,998 | ) | $ | (12,840 | ) |
Earliest Open
|
|
Tax Year
|
|
Federal
|
2012
|
Texas
|
2011
|
Louisiana
|
2012
|
Michigan
|
2011
|
2015
|
2014
|
2013
|
||||||||||
Balance, beginning of year
|
$ | 179 | $ | 252 | $ | 206 | ||||||
Provisions for bad debts
|
116 | 50 | 147 | |||||||||
Less: Write-offs and recoveries
|
(89 | ) | (123 | ) | (101 | ) | ||||||
Balance, end of year
|
$ | 206 | $ | 179 | $ | 252 |
Individual customer sales
|
Individual customer receivables in excess
|
|||||||||||||||||||||
in excess of 10% of revenues
|
of 10% of total receivables as of December 31,
|
|||||||||||||||||||||
2015
|
2014
|
2013
|
2015
|
2014
|
2013
|
|||||||||||||||||
24.4 | % | 20.3 | % | 18.5 | % | 20.3 | % | 16.6 | % | 16.0 | % | |||||||||||
13.8 | % | 14.0 | % | 17.7 | % | 16.5 | % | 16.6 | % | 15.8 | % | |||||||||||
- | - | 15.8 | % | 12.7 | % | 10.4 | % | 12.7 | % | |||||||||||||
- | - | 10.4 | % | - | - | - |
2015
|
2014
|
2013
|
||||||||||
Contributory expenses
|
$ | 768 | $ | 691 | $ | 674 |
2015
|
2014
|
2013
|
||||||||||
Overhead recoveries
|
$ | 97 | $ | 151 | $ | 152 | ||||||
Affiliate billings to Company
|
$ | 68 | $ | 65 | $ | 69 | ||||||
Company billings to affiliate
|
$ | 35 | $ | 42 | $ | 99 | ||||||
Rentals paid to affiliate
|
$ | 618 | $ | 607 | $ | 481 |
Years ended December 31,
|
||||||||||||
2015
|
2014
|
2013
|
||||||||||
Rental expense
|
$ | 11,168 | $ | 9,755 | $ | 8,281 |
2016
|
2017
|
2018
|
2019
|
2020
|
Thereafter
|
Total
|
||||||||||||||||||||
$ | 6,218 | $ | 4,160 | $ | 1,697 | $ | 318 | $ | - | $ | - | $ | 12,393 |
As of December 31,
|
||||||||||||
2015
|
2014
|
2013
|
||||||||||
Estimated expenses and liabilities
|
$ | 2,086 | $ | 2,585 | $ | 1,796 |
As of December 31,
|
||||||||||||
2015
|
2014
|
2013
|
||||||||||
Accrued medical claims
|
$ | 1,107 | $ | 1,057 | $ | 1,129 |
2016
|
2017
|
2018
|
2019
|
Thereafter
|
Total
|
|||||||||||||||||||
Commodity purchases
|
$ | 15,855 | - | - | - | - | $ | 15,855 | ||||||||||||||||
Letters of credit
|
1,000 | - | - | - | - | 1,000 | ||||||||||||||||||
$ | 16,855 | $ | - | $ | - | $ | - | $ | - | $ | 16,855 |
Segment Operating
|
Depreciation Depletion and
|
Property and Equipment
|
||||||||||||||
Revenues
|
Earnings (loss)
|
Amortization
|
Additions
|
|||||||||||||
Year ended December 31, 2015-
|
||||||||||||||||
Marketing
|
$ | 1,875,885 | $ | 22,895 | (1) | $ | 11,097 | $ | 2,126 | |||||||
Transportation
|
63,331 | 3,701 | 7,554 | 6,579 | ||||||||||||
Oil and gas
|
5,063 | (19,016 | ) (2) | 5,066 | 2,369 | |||||||||||
$ | 1,944,279 | $ | 7,580 | $ | 23,717 | $ | 11,074 | |||||||||
Year ended December 31, 2014-
|
||||||||||||||||
Marketing
|
$ | 4,050,497 | $ | 20,854 | (1) | $ | 9,626 | $ | 13,598 | |||||||
Transportation
|
68,968 | 4,750 | 7,416 | 8,994 | ||||||||||||
Oil and gas
|
13,361 | (7,510 | ) (2) | 7,573 | 7,931 | |||||||||||
$ | 4,132,826 | $ | 18,094 | $ | 24,615 | $ | 30,523 | |||||||||
Year ended December 31, 2013-
|
||||||||||||||||
Marketing
|
$ | 3,863,057 | $ | 40,369 | (1) | $ | 7,682 | $ | 11,343 | |||||||
Transportation
|
68,783 | 5,180 | 7,099 | 3,165 | ||||||||||||
Oil and gas
|
14,129 | (2,113 | ) (2) | 7,494 | 13,094 | |||||||||||
$ | 3,945,969 | $ | 43,436 | $ | 22,275 | $ | 27,602 |
|
__________________________________
|
|
(1)
Marketing segment operating earnings included inventory liquidation and valuation losses totaling $5,357,000, $14,247,000 and $3,824,000 for 2015, 2014 and 2013, respectively.
|
|
(2)
Oil and gas
segment operating earnings include gains on property sales totaling $2,528,000 during 2014 and property impairments totaling $12,082,000, $8,009,000 and $2,630,000 for 2015, 2014 and 2013, respectively.
|
Years Ended December 31,
|
||||||||||||
2015
|
2014
|
2013
|
||||||||||
Segment operating earnings
|
$ | 7,580 | $ | 18,094 | $ | 43,436 | ||||||
- General and administrative expenses
|
(9,939 | ) | (8,613 | ) | (9,060 | ) | ||||||
Operating earnings (loss)
|
(2,359 | ) | 9,481 | 34,376 | ||||||||
- Interest income
|
327 | 301 | 198 | |||||||||
- Interest expense
|
(13 | ) | (2 | ) | (24 | ) | ||||||
Earnings (loss) from continuing operations before
|
||||||||||||
income taxes and discontinued operations
|
$ | (2,045 | ) | $ | 9,780 | $ | 34,550 |
Years Ended December 31,
|
||||||||||||
2015
|
2014
|
2013
|
||||||||||
Marketing
|
$ | 96,723 | $ | 189,332 | $ | 306,693 | ||||||
Transportation
|
35,010 | 37,643 | 34,406 | |||||||||
Oil and gas
|
8,930 | 25,888 | 37,093 | |||||||||
Cash and other
|
102,552 | 87,951 | 69,890 | |||||||||
$ | 243,215 | $ | 340,814 | $ | 448,082 |
Earnings (Loss) from
|
|
|||||||||||||||||||||||||||||
Continuing Operations
|
Net Earnings (Loss)
|
Dividends
|
||||||||||||||||||||||||||||
Revenues
|
Amount
|
Per Share
|
Amount
|
Per Share
|
Amount
|
Per Share
|
||||||||||||||||||||||||
2015 - | ||||||||||||||||||||||||||||||
March 31
|
$ | 555,573 | $ | 3,097 | $ | .73 | $ | 3,097 | $ | .73 | $ | 928 | $ | .22 | ||||||||||||||||
June 30
|
600,558 | 4,340 | 1.03 | 4,340 | 1.03 | 928 | .22 | |||||||||||||||||||||||
September 30
|
439,893 | (308 | ) | (.07 | ) | (308 | ) | (.07 | ) | 928 | .22 | |||||||||||||||||||
December 31
|
348,255 | (8,404 | ) | (1.99 | ) | (8,404 | ) | (1.99 | ) | 928 | .22 | |||||||||||||||||||
Total
|
$ | 1,944,279 | $ | (1,275 | ) | $ | (.30 | ) | $ | (1,275 | ) | $ | (.30 | ) | $ | 3,712 | $ | .88 | ||||||||||||
2014 - | ||||||||||||||||||||||||||||||
March 31
|
$ | 949,189 | $ | 5,363 | $ | 1.27 | $ | 5,363 | $ | 1.27 | $ | 928 | $ | .22 | ||||||||||||||||
June 30
|
1,159,931 | 3,975 | .94 | 3,975 | .94 | 928 | .22 | |||||||||||||||||||||||
September 30
|
1,173,970 | 3,855 | .92 | 3,855 | .92 | 928 | .22 | |||||||||||||||||||||||
December 31
|
849,736 | (6,974 | ) | (1.65 | ) | (6,670 | ) | (1.58 | ) | 927 | .22 | |||||||||||||||||||
Total
|
$ | 4,132,826 | $ | 6,219 | $ | 1.48 | $ | 6,523 | $ | 1.55 | $ | 3,711 | $ | .88 |
For the year Ended December 31,
|
||||||||||||
2015
|
2014
|
2013
|
||||||||||
Property acquisition costs
|
||||||||||||
Unproved
|
$ | 348 | $ | 1,144 | $ | 1,444 | ||||||
Proved
|
- | - | - | |||||||||
Exploration costs
|
||||||||||||
Expensed
|
1,667 | 5,054 | 1,619 | |||||||||
Capitalized
|
- | - | - | |||||||||
Development costs
|
370 | 1,745 | 10,160 | |||||||||
Total costs incurred
|
$ | 2,385 | $ | 7,943 | $ | 13,223 |
As of December 31,
|
||||||||
2015
|
2014
|
|||||||
Unproved oil and gas properties
|
$ | 231 | $ | 3,104 | ||||
Proved oil and gas properties
|
76,886 | 85,557 | ||||||
77,117 | 88,661 | |||||||
Accumulated depreciation, depletion
|
||||||||
and amortization
|
(69,116 | ) | (64,682 | ) | ||||
Net capitalized cost
|
$ | 8,001 | $ | 23,979 |
Years Ended December 31,
|
||||||||||||||||||||||||
2015
|
2014
|
2013
|
||||||||||||||||||||||
Natural
|
Natural
|
Natural
|
||||||||||||||||||||||
Gas
|
Oil
|
Gas
|
Oil
|
Gas
|
Oil
|
|||||||||||||||||||
(
Mcf’s
)
|
(
Bbls.
)
|
(
Mcf’s
)
|
(
Bbls.
)
|
(
Mcf’s
)
|
(
Bbls
.)
|
|||||||||||||||||||
Total proved reserves-
|
||||||||||||||||||||||||
Beginning of year
|
5,611 | 318 | 6,286 | 368 | 8,837 | 307 | ||||||||||||||||||
Revisions of previous estimates
|
27 | (2 | ) | 724 | 6 | (1,438 | ) | (17 | ) | |||||||||||||||
Oil and gas reserves sold
|
- | (3 | ) | (558 | ) | (11 | ) | (28 | ) | - | ||||||||||||||
Extensions, discoveries and
|
||||||||||||||||||||||||
other reserve additions
|
86 | 13 | 292 | 82 | 523 | 180 | ||||||||||||||||||
Production
|
(889 | ) | (100 | ) | (1,133 | ) | (127 | ) | (1,608 | ) | (102 | ) | ||||||||||||
End of year
|
4,835 | 226 | 5,611 | 318 | 6,286 | 368 |
Years Ended December 31,
|
||||||||||||||||||||||||
2015
|
2014
|
2013
|
||||||||||||||||||||||
Natural
|
Natural
|
Natural
|
||||||||||||||||||||||
Gas
|
Oil
|
Gas
|
Oil
|
Gas
|
Oil
|
|||||||||||||||||||
(
Mcf’s
)
|
(
Bbls.
)
|
(
Mcf’s
)
|
(
Bbls.
)
|
(
Mcf’s
)
|
(
Bbls
.)
|
|||||||||||||||||||
Proved developed reserves
|
4,813 | 223 | 5,482 | 299 | 6,157 | 367 | ||||||||||||||||||
Proved undeveloped reserves
|
22 | 3 | 129 | 19 | 129 | 1 | ||||||||||||||||||
Total proved reserves
|
4,835 | 226 | 5,611 | 318 | 6,286 | 368 |
Years Ended December 31,
|
||||||||||||
2015
|
2014
|
2013
|
||||||||||
Future gross revenues
|
$ | 23,040 | $ | 58,885 | $ | 64,495 | ||||||
Future costs -
|
||||||||||||
Lease operating expenses
|
(14,524 | ) | (16,421 | ) | (19,207 | ) | ||||||
Development costs
|
(103 | ) | (1,068 | ) | (119 | ) | ||||||
Future net cash flows before income taxes
|
8,413 | 41,396 | 45,169 | |||||||||
Discount at 10% per annum
|
(2,987 | ) | (17,175 | ) | (17,729 | ) | ||||||
Discounted future net cash flows
|
||||||||||||
before income taxes
|
5,426 | 24,221 | 27,440 | |||||||||
Future income taxes, net of discount at
|
||||||||||||
10% per annum
|
(1,899 | ) | (8,477 | ) | (9,604 | ) | ||||||
Standardized measure of discounted
|
||||||||||||
future net cash flows
|
$ | 3,527 | $ | 15,744 | $ | 17,836 |
Years ended December 31,
|
||||||||||||
2015
|
2014
|
2013
|
||||||||||
Market price
|
||||||||||||
Crude oil per barrel
|
$ | 45.83 | $ | 89.60 | $ | 94.99 | ||||||
Natural gas per thousand cubic feet (mcf)
|
$ | 2.62 | $ | 5.42 | $ | 4.69 |
Years ended December 31,
|
||||||||||||
2015
|
2014
|
2013
|
||||||||||
Future net cash flows before income taxes
|
$ | 8,413 | $ | 41,396 | $ | 45,169 | ||||||
Future income taxes
|
(2,945 | ) | (14,489 | ) | (15,809 | ) | ||||||
Future net cash flows
|
5,468 | 26,907 | 29,360 | |||||||||
Discount at 10% per annum
|
(1,941 | ) | (11,163 | ) | (11,524 | ) | ||||||
Standardized measure of discounted
|
||||||||||||
future net cash flows
|
$ | 3,527 | $ | 15,744 | $ | 17,836 |
Years Ended December 31,
|
||||||||||||
2015
|
2014
|
2013
|
||||||||||
Beginning of year
|
$ | 15,744 | $ | 17,836 | $ | 16,355 | ||||||
Sale of oil and gas reserves
|
(54 | ) | (981 | ) | - | |||||||
Net change in prices and production costs
|
(17,622 | ) | (72 | ) | 9,341 | |||||||
New field discoveries and extensions, net of future
|
||||||||||||
production costs
|
292 | 4,456 | 9,767 | |||||||||
Sales of oil and gas produced, net of production costs
|
1,038 | (6,590 | ) | (8,373 | ) | |||||||
Net change due to revisions in quantity estimates
|
38 | 2,460 | (3,624 | ) | ||||||||
Accretion of discount
|
1,116 | 1,773 | 1,797 | |||||||||
Production rate changes and other
|
(3,603 | ) | (4,265 | ) | (6,629 | ) | ||||||
Net change in income taxes
|
6,578 | 1,127 | (798 | ) | ||||||||
End of year
|
$ | 3,527 | $ | 15,744 | $ | 17,836 |
Years Ended December 31,
|
||||||||||||
2015
|
2014
|
2013
|
||||||||||
Revenues
|
$ | 5,063 | $ | 13,361 | $ | 14,129 | ||||||
Costs and expenses -
|
||||||||||||
Production
|
(7,022 | ) | (6,771 | ) | (5,756 | ) | ||||||
Producing property impairment
|
(10,324 | ) | (4,001 | ) | (1,373 | ) | ||||||
Exploration
|
(1,667 | ) | (5,054 | ) | (1,619 | ) | ||||||
Oil and natural gas property sale gain
|
- | 2,528 | - | |||||||||
Depreciation, depletion and amortization
|
(5,066 | ) | (7,573 | ) | (7,494 | ) | ||||||
Operating income (loss) before income taxes
|
(19,016 | ) | (7,510 | ) | (2,113 | ) | ||||||
Income tax benefit
|
6,656 | 2,628 | 739 | |||||||||
Operating income (loss)
|
$ | (12,360 | ) | $ | (4,882 | ) | $ | (1,374 | ) | |||
Item 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
Item 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
Item 11.
|
EXECUTIVE COMPENSATION
|
Item 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
Item 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
Item 14.
|
PRINCIPAL ACCOUNTING FEES AND SERVICES
|
Item 15.
|
EXHIBITS, FINANCIAL STATEMENT SCHEDULES
|
3(a)
|
-
|
Certificate of Incorporation of the Company, as amended. (Incorporated by reference to Exhibit 3(a) filed with the Annual Report on Form 10-K (-File No. 1-7908) of the Company for the fiscal year ended December 31, 1987).
|
3(b)
|
-
|
Bylaws of the Company, as amended. (Incorporated by reference to Exhibit 3(b) filed with the Annual Report on Form 10-K for the year ended December 31, 2012 (-File No. 1-7908).
|
3(c)
|
-
|
Adams Resources & Energy, Inc. and Subsidiaries’ Code of Ethics (Incorporated by reference to Exhibit 3(d) of the Annual Report on Form 10-K (-File No. 1-7908) of the Company for the fiscal year ended December 31, 2002).
|
4(a)
|
-
|
Specimen common stock Certificate (Incorporated by reference to Exhibit 4(a) of the Annual Report on Form 10-K of the Company (-File No. 1-7908) for the fiscal year ended December 31, 1991).
|
4(b)
|
-
|
Credit and Security Agreement between Gulfmark Energy, Inc., Adams Resources Marketing, Ltd., and Wells Fargo Bank, National Association dated August 27, 2009 (Incorporated by reference to Exhibit 4(b) of the Quarterly Report on Form 10-Q for the period ended September 30, 2009).
|
10.1
|
-
|
Form of Indemnification Agreement for directors and executive officers. (Incorporated by reference to Exhibit 10.1 of the Current Report on Form8-K filed on May 15, 2015).
|
10.2
|
-
|
Retirement Agreement, dated February 26, 2015, by and between Adams Resources & Energy, Inc. and Frank T. ‟Chip” Webster (Incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed on February 26, 2015).
|
21*
|
-
|
Subsidiaries of the Registrant
|
23.1*
|
-
|
Consent of Ryder Scott Company
|
31.1*
|
-
|
Adams Resources & Energy, Inc. Certification Pursuant to 17 CFR 13a-14 (a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
31.2*
|
-
|
Adams Resources & Energy, Inc. Certification Pursuant to 17 CFR 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
32.1*
|
-
|
Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
32.2*
|
-
|
Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
99.1*
|
-
|
Ryder Scott Company Report
|
101.INS*
|
- XBRL Instance Document
|
101.SCH*
|
- XBRL Schema Document
|
101.CAL*
|
- XBRL Calculation Linkbase Document
|
101.LAB*
|
- XBRL Label Linkbase Document
|
101.PRE*
|
- XBRL Presentation Linkbase Document
|
|
______________________________
|
|
*- Filed herewith
|
|
+- Management contract or compensation plan or arrangement
|
|
**-Attached as Exhibit 101 to this report are the following documents formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Statements of Income – Year Ended December 31, 2015 and 2014, (ii) the Consolidated Balance Sheets – December 31, 2015 and December 31, 2014, (iii) the Consolidated Statements of Cash Flows – Year Ended December 31, 2015 and 2014 and (iv) Notes to Consolidated Financial Statements.
|
ADAMS RESOURCES & ENERGY, INC.
|
|
(Registrant)
|
|
By
/s/Richard B. Abshire
|
By
/s/ Thomas S. Smith
|
Richard B. Abshire,
|
Thomas S. Smith
|
Vice President and Chief Financial Officer
|
Chief Executive Officer
|
(Principal Financial Officer and Principal Accounting Officer)
|
(Principal Executive Officer)
|
By
/s/ Thomas S. Smith
Thomas S. Smith, Director
|
By
/s/ Townes G. Pressler
Townes G. Pressler, Director
|
(Chairman)
|
|
By /s/ Murray E. Brasseux
|
By
/s/ E. C. Reinauer, Jr.
|
Murray E. Brasseux, Director
|
E. C. Reinauer, Jr., Director
|
By
/s/ Larry E. Bell
|
By
/s/ Michelle A. Earley
|
Larry E. Bell, Director
|
Michelle A. Earley, Director
|
Exhibit
|
|
Number
|
Description
|
3(a)
|
- Certificate of Incorporation of the Company, as amended. (Incorporated by reference to Exhibit 3(a) filed with the Annual Report on Form 10-K of the Company for the fiscal year ended December 31, 1987).
|
3(b)
|
- Bylaws of the Company, as amended. (Incorporated by reference to Exhibit 3(b) filed with the Annual Report on Form 10-K for the year ended December 31, 2012 (-File No. 1-7908).
|
3(c)
|
- Adams Resources & Energy, Inc. and Subsidiaries’ Code of Ethics (Incorporated by reference to Exhibit 3(d) of the Annual Report on Form 10-K of the Company for the fiscal year ended December 31, 2002).
|
4(a)
|
- Specimen common stock Certificate (Incorporated by reference to Exhibit 4(a) of the Annual Report on Form 10-K of the Company for the fiscal year ended December 31, 1991).
|
4(b)
|
- Credit and Security Agreement between Gulfmark Energy, Inc., Adams Resources Marketing, Ltd and Wells Fargo Bank, National Association dated August 27, 2010 (Incorporated by reference to Exhibit 4(b) of the Quarterly Report on Form 10-Q for the period ended September 30, 2009).
|
10.1
|
- Form of Indemnification Agreement for directors and executive officers. (Incorporated by
|
Reference to Exhibit 10.1 of the Current Report on Form 8-K filed on May 15, 2015).
|
|
10.2
|
- Retirement Agreement, dated February 26, 2015, by and between Adams Resources & Energy, Inc. and Frank T. ‟Chip” Webster (Incorporated by reference to Exhibit 10.1 of the
|
Current Report on Form 8-K filed on February 26, 2015).
|
|
Report on Form 8-K filed on February 26, 2015).
|
|
21*
|
- Subsidiaries of the Registrant
|
23.1*
|
- Consent of Ryder Scott Company
|
31.1*
|
- Certification Pursuant to 17 CFR 13a-14(a)/15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
31.2*
|
- Certification Pursuant to 17 CFR 13a-14(a)/15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
32.1*
|
- Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
32.2*
|
- Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
99.1*
|
- Ryder Scott Company Report
|
101.INS*
|
- XBRL Instance Document
|
101.SCH*
|
- XBRL Schema Document
|
101.CAL*
|
- XBRL Calculation Linkbase Document
|
101.LAB*
|
- XBRL Label Linkbase Document
|
101.PRE*
|
- XBRL Presentation Linkbase Document
|
|
*- Filed herewith
|
|
+- Management contract or compensation plan or arrangement.
|
|
**- Attached as Exhibit 101 to this report are the following documents formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Statements of Income – Year Ended December 31, 2015 and 2014, (ii) the Consolidated Balance Sheets – December 31, 2015 and December 31, 2014, (iii) the Consolidated Statements of Cash Flows – Year Ended December 31, 2015 and 2014 and (iv) Notes to Consolidated Financial Statements.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Supplier name | Ticker |
---|---|
ConocoPhillips | COP |
Chevron Corporation | CVX |
EOG Resources, Inc. | EOG |
Freedom Holding Corp. | FRHC |
Hess Corporation | HES |
ONEOK, Inc. | OKE |
Exxon Mobil Corporation | XOM |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|