These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
ý
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the Quarterly Period Ended September 30, 2014
|
¨
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from to
|
Commission
File Number
|
|
Exact name of registrant as specified in its charter;
State of Incorporation;
Address and Telephone Number
|
|
IRS Employer
Identification No.
|
1-14756
|
|
Ameren Corporation
|
|
43-1723446
|
|
|
(Missouri Corporation)
|
|
|
|
|
1901 Chouteau Avenue
|
|
|
|
|
St. Louis, Missouri 63103
|
|
|
|
|
(314) 621-3222
|
|
|
|
|
|
||
1-2967
|
|
Union Electric Company
|
|
43-0559760
|
|
|
(Missouri Corporation)
|
|
|
|
|
1901 Chouteau Avenue
|
|
|
|
|
St. Louis, Missouri 63103
|
|
|
|
|
(314) 621-3222
|
|
|
|
|
|
||
1-3672
|
|
Ameren Illinois Company
|
|
37-0211380
|
|
|
(Illinois Corporation)
|
|
|
|
|
6 Executive Drive
|
|
|
|
|
Collinsville, Illinois 62234
|
|
|
|
|
(618) 343-8150
|
|
|
Ameren Corporation
|
|
Yes
|
|
ý
|
|
No
|
|
¨
|
Union Electric Company
|
|
Yes
|
|
ý
|
|
No
|
|
¨
|
Ameren Illinois Company
|
|
Yes
|
|
ý
|
|
No
|
|
¨
|
Ameren Corporation
|
|
Yes
|
|
ý
|
|
No
|
|
¨
|
Union Electric Company
|
|
Yes
|
|
ý
|
|
No
|
|
¨
|
Ameren Illinois Company
|
|
Yes
|
|
ý
|
|
No
|
|
¨
|
|
|
Large Accelerated
Filer
|
|
Accelerated
Filer
|
|
Non-Accelerated
Filer
|
|
Smaller Reporting
Company
|
Ameren Corporation
|
|
ý
|
|
¨
|
|
¨
|
|
¨
|
Union Electric Company
|
|
¨
|
|
¨
|
|
ý
|
|
¨
|
Ameren Illinois Company
|
|
¨
|
|
¨
|
|
ý
|
|
¨
|
Ameren Corporation
|
|
Yes
|
|
¨
|
|
No
|
|
ý
|
Union Electric Company
|
|
Yes
|
|
¨
|
|
No
|
|
ý
|
Ameren Illinois Company
|
|
Yes
|
|
¨
|
|
No
|
|
ý
|
Ameren Corporation
|
|
Common stock, $0.01 par value per share - 242,634,798
|
Union Electric Company
|
|
Common stock, $5 par value per share, held by Ameren
Corporation - 102,123,834
|
Ameren Illinois Company
|
|
Common stock, no par value, held by Ameren
Corporation - 25,452,373
|
|
|
Page
|
|
|
|
|
|
|
|
||
|
|
|
Item 1.
|
||
|
||
|
||
|
||
|
||
|
||
|
Union Electric Company
(d/b/a Ameren Missouri)
|
|
|
||
|
||
|
||
|
Ameren Illinois Company
(d/b/a Ameren Illinois)
|
|
|
||
|
||
|
||
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
|
|
|
|
||
|
|
|
Item 1.
|
||
Item 1A.
|
||
Item 2.
|
||
Item 6.
|
||
|
|
|
|
•
|
regulatory, judicial, or legislative actions, including changes in regulatory policies and ratemaking determinations, such as Ameren Missouri’s July 2014 electric rate case filing; Ameren Illinois' appeals of the ICC's electric and natural gas
|
•
|
the effect of Ameren Illinois participating in a performance-based formula ratemaking process under the IEIMA, including the direct relationship between Ameren Illinois' return on common equity and 30-year United States Treasury bond yields, the related financial commitments required by the IEIMA, and the resulting uncertain impact on the financial condition, results of operations, and liquidity of Ameren Illinois;
|
•
|
the potential extension of the IEIMA after its current sunset provision at the end of 2017, and any changes to the performance-based formula ratemaking process or required financial commitments;
|
•
|
the effects of Ameren Illinois' expected participation, beginning in 2015, in the regulatory framework provided by the state of Illinois' Natural Gas Consumer, Safety and Reliability Act, which allows for the use of a rider to recover costs of certain natural gas infrastructure investments made between rate cases;
|
•
|
the effects of increased competition in the future due to, among other things, deregulation of certain aspects of our business at either the state or federal levels and the implementation of deregulation;
|
•
|
changes in laws and other governmental actions, including monetary, fiscal, and tax policies;
|
•
|
the effects on demand for our services resulting from technological advances, including advances in customer energy efficiency and distributed generation sources, which generate electricity at the site of consumption;
|
•
|
the effectiveness of Ameren Missouri’s energy efficiency programs and the ability to earn incentive awards under the MEEIA;
|
•
|
the timing of increasing capital expenditure and operating expense requirements and our ability to timely recover these costs;
|
•
|
the cost and availability of fuel, such as coal, natural gas, and enriched uranium, used to produce electricity; the cost and availability of purchased power and natural gas for distribution; and the level and volatility of future market prices for such commodities, including our ability to recover the costs for such commodities;
|
•
|
the effectiveness of our risk management strategies and the use of financial and derivative instruments;
|
•
|
business and economic conditions, including their impact on interest rates, bad debt expense, and demand for our products;
|
•
|
disruptions of the capital markets, deterioration in credit metrics of the Ameren Companies, or other events that may have an adverse effect on the cost or availability of capital, including short-term credit and liquidity;
|
•
|
our assessment of our liquidity;
|
•
|
the impact of the adoption of new accounting guidance and the application of appropriate technical accounting rules and guidance;
|
•
|
actions of credit rating agencies and the effects of such actions;
|
•
|
the impact of weather conditions and other natural phenomena on us and our customers, including the impact of system outages;
|
•
|
generation, transmission, and distribution asset construction, installation, performance, and cost recovery;
|
•
|
the effects of our increasing investment in electric transmission projects and uncertainty as to whether we will achieve our expected returns in a timely fashion, if at all;
|
•
|
the extent to which Ameren Missouri prevails in its claim against an insurer in connection with its Taum Sauk pumped-storage hydroelectric energy center incident;
|
•
|
the extent to which Ameren Missouri is permitted by its regulators to recover in rates the investments it made in connection with additional nuclear generation at its Callaway energy center;
|
•
|
operation of Ameren Missouri's Callaway energy center, including planned and unplanned outages, and decommissioning costs;
|
•
|
the effects of strategic initiatives, including mergers, acquisitions and divestitures, and any related tax implications;
|
•
|
the impact of current environmental regulations and new, more stringent or changing requirements, including those related to greenhouse gases, other emissions and discharges, cooling water intake structures, CCR, and energy efficiency, that are enacted over time and that could limit or terminate the operation of certain of our energy centers, increase our costs or investment requirements, result in an impairment of our assets, cause us to sell our assets, reduce our customers' demand for electricity or natural gas, or otherwise have a negative financial effect;
|
•
|
the impact of complying with renewable energy portfolio requirements in Missouri;
|
•
|
labor disputes, workforce reductions, future wage and employee benefits costs, including changes in discount rates, mortality tables, and returns on benefit plan assets;
|
•
|
the inability of our counterparties to meet their obligations with respect to contracts, credit agreements, and financial instruments;
|
•
|
the cost and availability of transmission capacity for the energy generated by Ameren Missouri's energy centers or required to satisfy Ameren Missouri’s energy sales;
|
•
|
the inability of Dynegy and IPH to satisfy their indemnity and other obligations to Ameren in connection with the divestiture of New AER to IPH;
|
•
|
legal and administrative proceedings; and
|
•
|
acts of sabotage, war, terrorism, cyber attacks or intentionally disruptive acts.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Operating Revenues:
|
|
|
|
|
|
|
|
||||||||
Electric
|
$
|
1,523
|
|
|
$
|
1,507
|
|
|
$
|
3,864
|
|
|
$
|
3,823
|
|
Gas
|
147
|
|
|
131
|
|
|
819
|
|
|
693
|
|
||||
Total operating revenues
|
1,670
|
|
|
1,638
|
|
|
4,683
|
|
|
4,516
|
|
||||
Operating Expenses:
|
|
|
|
|
|
|
|
||||||||
Fuel
|
236
|
|
|
222
|
|
|
638
|
|
|
648
|
|
||||
Purchased power
|
112
|
|
|
128
|
|
|
335
|
|
|
400
|
|
||||
Gas purchased for resale
|
49
|
|
|
42
|
|
|
432
|
|
|
344
|
|
||||
Other operations and maintenance
|
404
|
|
|
383
|
|
|
1,236
|
|
|
1,229
|
|
||||
Depreciation and amortization
|
187
|
|
|
175
|
|
|
551
|
|
|
528
|
|
||||
Taxes other than income taxes
|
121
|
|
|
121
|
|
|
362
|
|
|
354
|
|
||||
Total operating expenses
|
1,109
|
|
|
1,071
|
|
|
3,554
|
|
|
3,503
|
|
||||
Operating Income
|
561
|
|
|
567
|
|
|
1,129
|
|
|
1,013
|
|
||||
Other Income and Expense:
|
|
|
|
|
|
|
|
||||||||
Miscellaneous income
|
21
|
|
|
20
|
|
|
60
|
|
|
51
|
|
||||
Miscellaneous expense
|
7
|
|
|
5
|
|
|
20
|
|
|
18
|
|
||||
Total other income
|
14
|
|
|
15
|
|
|
40
|
|
|
33
|
|
||||
Interest Charges
|
85
|
|
|
88
|
|
|
266
|
|
|
289
|
|
||||
Income Before Income Taxes
|
490
|
|
|
494
|
|
|
903
|
|
|
757
|
|
||||
Income Taxes
|
194
|
|
|
187
|
|
|
357
|
|
|
288
|
|
||||
Income from Continuing Operations
|
296
|
|
|
307
|
|
|
546
|
|
|
469
|
|
||||
Loss from Discontinued Operations, Net of Taxes (Note 12)
|
(1
|
)
|
|
(3
|
)
|
|
(3
|
)
|
|
(212
|
)
|
||||
Net Income
|
295
|
|
|
304
|
|
|
543
|
|
|
257
|
|
||||
Less: Net Income from Continuing Operations Attributable to Noncontrolling Interests
|
2
|
|
|
2
|
|
|
5
|
|
|
5
|
|
||||
Net Income (Loss) Attributable to Ameren Corporation:
|
|
|
|
|
|
|
|
||||||||
Continuing Operations
|
294
|
|
|
305
|
|
|
541
|
|
|
464
|
|
||||
Discontinued Operations
|
(1
|
)
|
|
(3
|
)
|
|
(3
|
)
|
|
(212
|
)
|
||||
Net Income Attributable to Ameren Corporation
|
$
|
293
|
|
|
$
|
302
|
|
|
$
|
538
|
|
|
$
|
252
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings (Loss) per Common Share – Basic:
|
|
|
|
|
|
|
|
||||||||
Continuing Operations
|
$
|
1.21
|
|
|
$
|
1.26
|
|
|
$
|
2.23
|
|
|
$
|
1.92
|
|
Discontinued Operations
|
—
|
|
|
(0.01
|
)
|
|
(0.01
|
)
|
|
(0.88
|
)
|
||||
Earnings per Common Share – Basic
|
$
|
1.21
|
|
|
$
|
1.25
|
|
|
$
|
2.22
|
|
|
$
|
1.04
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings (Loss) per Common Share – Diluted:
|
|
|
|
|
|
|
|
||||||||
Continuing Operations
|
$
|
1.20
|
|
|
$
|
1.25
|
|
|
$
|
2.21
|
|
|
$
|
1.91
|
|
Discontinued Operations
|
—
|
|
|
(0.01
|
)
|
|
(0.01
|
)
|
|
(0.88
|
)
|
||||
Earnings per Common Share – Diluted
|
$
|
1.20
|
|
|
$
|
1.24
|
|
|
$
|
2.20
|
|
|
$
|
1.03
|
|
|
|
|
|
|
|
|
|
||||||||
Dividends per Common Share
|
$
|
0.40
|
|
|
$
|
0.40
|
|
|
$
|
1.20
|
|
|
$
|
1.20
|
|
Average Common Shares Outstanding – Basic
|
242.6
|
|
|
242.6
|
|
|
242.6
|
|
|
242.6
|
|
||||
Average Common Shares Outstanding – Diluted
|
244.3
|
|
|
245.1
|
|
|
244.3
|
|
|
244.4
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Income from Continuing Operations
|
$
|
296
|
|
|
$
|
307
|
|
|
$
|
546
|
|
|
$
|
469
|
|
Other Comprehensive Income (Loss), Net of Taxes
|
|
|
|
|
|
|
|
||||||||
Pension and other postretirement benefit plan activity, net of income taxes (benefit) of $-, $(5), $3 and $3, respectively
|
—
|
|
|
(5
|
)
|
|
3
|
|
|
5
|
|
||||
Comprehensive Income from Continuing Operations
|
296
|
|
|
302
|
|
|
549
|
|
|
474
|
|
||||
Less: Comprehensive Income from Continuing Operations Attributable to Noncontrolling Interests
|
2
|
|
|
2
|
|
|
5
|
|
|
5
|
|
||||
Comprehensive Income from Continuing Operations Attributable to Ameren Corporation
|
294
|
|
|
300
|
|
|
544
|
|
|
469
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Loss from Discontinued Operations, Net of Taxes
|
(1
|
)
|
|
(3
|
)
|
|
(3
|
)
|
|
(212
|
)
|
||||
Other Comprehensive Loss from Discontinued Operations, Net of Taxes
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(16
|
)
|
||||
Comprehensive Loss from Discontinued Operations Attributable to Ameren Corporation
|
(1
|
)
|
|
(8
|
)
|
|
(3
|
)
|
|
(228
|
)
|
||||
Comprehensive Income Attributable to Ameren Corporation
|
$
|
293
|
|
|
$
|
292
|
|
|
$
|
541
|
|
|
$
|
241
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
ASSETS
|
|
|
|
||||
Current Assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
13
|
|
|
$
|
30
|
|
Accounts receivable – trade (less allowance for doubtful accounts of $21 and $18, respectively)
|
467
|
|
|
404
|
|
||
Unbilled revenue
|
203
|
|
|
304
|
|
||
Miscellaneous accounts and notes receivable
|
117
|
|
|
196
|
|
||
Materials and supplies
|
561
|
|
|
526
|
|
||
Current regulatory assets
|
199
|
|
|
156
|
|
||
Current accumulated deferred income taxes, net
|
301
|
|
|
106
|
|
||
Other current assets
|
66
|
|
|
85
|
|
||
Assets of discontinued operations (Note 12)
|
15
|
|
|
165
|
|
||
Total current assets
|
1,942
|
|
|
1,972
|
|
||
Property and Plant, Net
|
16,991
|
|
|
16,205
|
|
||
Investments and Other Assets:
|
|
|
|
||||
Nuclear decommissioning trust fund
|
529
|
|
|
494
|
|
||
Goodwill
|
411
|
|
|
411
|
|
||
Intangible assets
|
20
|
|
|
22
|
|
||
Regulatory assets
|
1,259
|
|
|
1,240
|
|
||
Other assets
|
724
|
|
|
698
|
|
||
Total investments and other assets
|
2,943
|
|
|
2,865
|
|
||
TOTAL ASSETS
|
$
|
21,876
|
|
|
$
|
21,042
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
Current Liabilities:
|
|
|
|
||||
Current maturities of long-term debt
|
$
|
119
|
|
|
$
|
534
|
|
Short-term debt
|
753
|
|
|
368
|
|
||
Accounts and wages payable
|
466
|
|
|
806
|
|
||
Taxes accrued
|
161
|
|
|
55
|
|
||
Interest accrued
|
105
|
|
|
86
|
|
||
Current regulatory liabilities
|
132
|
|
|
216
|
|
||
Other current liabilities
|
350
|
|
|
351
|
|
||
Liabilities of discontinued operations (Note 12)
|
33
|
|
|
45
|
|
||
Total current liabilities
|
2,119
|
|
|
2,461
|
|
||
Long-term Debt, Net
|
5,825
|
|
|
5,504
|
|
||
Deferred Credits and Other Liabilities:
|
|
|
|
||||
Accumulated deferred income taxes, net
|
3,845
|
|
|
3,250
|
|
||
Accumulated deferred investment tax credits
|
59
|
|
|
63
|
|
||
Regulatory liabilities
|
1,805
|
|
|
1,705
|
|
||
Asset retirement obligations
|
385
|
|
|
369
|
|
||
Pension and other postretirement benefits
|
400
|
|
|
466
|
|
||
Other deferred credits and liabilities
|
522
|
|
|
538
|
|
||
Total deferred credits and other liabilities
|
7,016
|
|
|
6,391
|
|
||
Commitments and Contingencies (Notes 2, 9, 10 and 12)
|
|
|
|
|
|
||
Ameren Corporation Stockholders’ Equity:
|
|
|
|
||||
Common stock, $.01 par value, 400.0 shares authorized – shares outstanding of 242.6
|
2
|
|
|
2
|
|
||
Other paid-in capital, principally premium on common stock
|
5,612
|
|
|
5,632
|
|
||
Retained earnings
|
1,154
|
|
|
907
|
|
||
Accumulated other comprehensive income
|
6
|
|
|
3
|
|
||
Total Ameren Corporation stockholders’ equity
|
6,774
|
|
|
6,544
|
|
||
Noncontrolling Interests
|
142
|
|
|
142
|
|
||
Total equity
|
6,916
|
|
|
6,686
|
|
||
TOTAL LIABILITIES AND EQUITY
|
$
|
21,876
|
|
|
$
|
21,042
|
|
AMEREN CORPORATION
|
|||||||
CONSOLIDATED STATEMENT OF CASH FLOWS
|
|||||||
(Unaudited) (In millions)
|
|||||||
|
Nine Months Ended September 30,
|
||||||
|
2014
|
|
2013
|
||||
Cash Flows From Operating Activities:
|
|
|
|
||||
Net income
|
$
|
543
|
|
|
$
|
257
|
|
Loss from discontinued operations, net of taxes
|
3
|
|
|
212
|
|
||
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
526
|
|
|
500
|
|
||
Amortization of nuclear fuel
|
70
|
|
|
46
|
|
||
Amortization of debt issuance costs and premium/discounts
|
16
|
|
|
18
|
|
||
Deferred income taxes and investment tax credits, net
|
370
|
|
|
258
|
|
||
Allowance for equity funds used during construction
|
(26
|
)
|
|
(26
|
)
|
||
Stock-based compensation costs
|
20
|
|
|
19
|
|
||
Other
|
(9
|
)
|
|
14
|
|
||
Changes in assets and liabilities:
|
|
|
|
||||
Receivables
|
16
|
|
|
(88
|
)
|
||
Materials and supplies
|
(34
|
)
|
|
7
|
|
||
Accounts and wages payable
|
(187
|
)
|
|
(102
|
)
|
||
Taxes accrued
|
100
|
|
|
104
|
|
||
Assets, other
|
(123
|
)
|
|
20
|
|
||
Liabilities, other
|
(70
|
)
|
|
(24
|
)
|
||
Pension and other postretirement benefits
|
(27
|
)
|
|
(34
|
)
|
||
Counterparty collateral, net
|
20
|
|
|
34
|
|
||
Net cash provided by operating activities – continuing operations
|
1,208
|
|
|
1,215
|
|
||
Net cash provided by (used in) operating activities – discontinued operations
|
(5
|
)
|
|
99
|
|
||
Net cash provided by operating activities
|
1,203
|
|
|
1,314
|
|
||
Cash Flows From Investing Activities:
|
|
|
|
||||
Capital expenditures
|
(1,310
|
)
|
|
(943
|
)
|
||
Nuclear fuel expenditures
|
(28
|
)
|
|
(34
|
)
|
||
Purchases of securities – nuclear decommissioning trust fund
|
(365
|
)
|
|
(147
|
)
|
||
Sales and maturities of securities – nuclear decommissioning trust fund
|
354
|
|
|
134
|
|
||
Proceeds from note receivable – Marketing Company
|
79
|
|
|
—
|
|
||
Contributions to note receivable – Marketing Company
|
(84
|
)
|
|
—
|
|
||
Other
|
3
|
|
|
(1
|
)
|
||
Net cash used in investing activities – continuing operations
|
(1,351
|
)
|
|
(991
|
)
|
||
Net cash provided by (used in) investing activities – discontinued operations
|
139
|
|
|
(42
|
)
|
||
Net cash used in investing activities
|
(1,212
|
)
|
|
(1,033
|
)
|
||
Cash Flows From Financing Activities:
|
|
|
|
||||
Dividends on common stock
|
(291
|
)
|
|
(291
|
)
|
||
Dividends paid to noncontrolling interest holders
|
(5
|
)
|
|
(5
|
)
|
||
Short-term debt, net
|
385
|
|
|
—
|
|
||
Redemptions and maturities of long-term debt
|
(692
|
)
|
|
—
|
|
||
Issuances of long-term debt
|
598
|
|
|
—
|
|
||
Capital issuance costs
|
(4
|
)
|
|
—
|
|
||
Other
|
1
|
|
|
—
|
|
||
Net cash used in financing activities – continuing operations
|
(8
|
)
|
|
(296
|
)
|
||
Net cash used in financing activities – discontinued operations
|
—
|
|
|
—
|
|
||
Net cash used in financing activities
|
(8
|
)
|
|
(296
|
)
|
||
Net change in cash and cash equivalents
|
(17
|
)
|
|
(15
|
)
|
||
Cash and cash equivalents at beginning of year
|
30
|
|
|
209
|
|
||
Cash and cash equivalents at end of period
|
13
|
|
|
194
|
|
||
Less cash and cash equivalents at end of period – discontinued operations
|
—
|
|
|
25
|
|
||
Cash and cash equivalents at end of period – continuing operations
|
$
|
13
|
|
|
$
|
169
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Operating Revenues:
|
|
|
|
|
|
|
|
||||||||
Electric
|
$
|
1,076
|
|
|
$
|
1,075
|
|
|
$
|
2,696
|
|
|
$
|
2,667
|
|
Gas
|
21
|
|
|
17
|
|
|
117
|
|
|
110
|
|
||||
Other
|
—
|
|
|
1
|
|
|
1
|
|
|
1
|
|
||||
Total operating revenues
|
1,097
|
|
|
1,093
|
|
|
2,814
|
|
|
2,778
|
|
||||
Operating Expenses:
|
|
|
|
|
|
|
|
||||||||
Fuel
|
236
|
|
|
222
|
|
|
638
|
|
|
648
|
|
||||
Purchased power
|
25
|
|
|
33
|
|
|
86
|
|
|
100
|
|
||||
Gas purchased for resale
|
7
|
|
|
4
|
|
|
58
|
|
|
52
|
|
||||
Other operations and maintenance
|
228
|
|
|
212
|
|
|
677
|
|
|
686
|
|
||||
Depreciation and amortization
|
118
|
|
|
114
|
|
|
351
|
|
|
338
|
|
||||
Taxes other than income taxes
|
89
|
|
|
91
|
|
|
248
|
|
|
247
|
|
||||
Total operating expenses
|
703
|
|
|
676
|
|
|
2,058
|
|
|
2,071
|
|
||||
Operating Income
|
394
|
|
|
417
|
|
|
756
|
|
|
707
|
|
||||
Other Income and Expense:
|
|
|
|
|
|
|
|
||||||||
Miscellaneous income
|
15
|
|
|
16
|
|
|
45
|
|
|
44
|
|
||||
Miscellaneous expense
|
4
|
|
|
2
|
|
|
10
|
|
|
10
|
|
||||
Total other income
|
11
|
|
|
14
|
|
|
35
|
|
|
34
|
|
||||
Interest Charges
|
53
|
|
|
43
|
|
|
159
|
|
|
159
|
|
||||
Income Before Income Taxes
|
352
|
|
|
388
|
|
|
632
|
|
|
582
|
|
||||
Income Taxes
|
129
|
|
|
149
|
|
|
234
|
|
|
217
|
|
||||
Net Income
|
223
|
|
|
239
|
|
|
398
|
|
|
365
|
|
||||
Other Comprehensive Income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Comprehensive Income
|
$
|
223
|
|
|
$
|
239
|
|
|
$
|
398
|
|
|
$
|
365
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Net Income
|
$
|
223
|
|
|
$
|
239
|
|
|
$
|
398
|
|
|
$
|
365
|
|
Preferred Stock Dividends
|
1
|
|
|
1
|
|
|
3
|
|
|
3
|
|
||||
Net Income Available to Common Stockholder
|
$
|
222
|
|
|
$
|
238
|
|
|
$
|
395
|
|
|
$
|
362
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
ASSETS
|
|
|
|
||||
Current Assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
1
|
|
|
$
|
1
|
|
Accounts receivable – trade (less allowance for doubtful accounts of $7 and $5, respectively)
|
261
|
|
|
191
|
|
||
Accounts receivable – affiliates
|
12
|
|
|
1
|
|
||
Unbilled revenue
|
134
|
|
|
168
|
|
||
Miscellaneous accounts and notes receivable
|
86
|
|
|
57
|
|
||
Materials and supplies
|
350
|
|
|
352
|
|
||
Current regulatory assets
|
137
|
|
|
118
|
|
||
Other current assets
|
40
|
|
|
71
|
|
||
Total current assets
|
1,021
|
|
|
959
|
|
||
Property and Plant, Net
|
10,660
|
|
|
10,452
|
|
||
Investments and Other Assets:
|
|
|
|
||||
Nuclear decommissioning trust fund
|
529
|
|
|
494
|
|
||
Intangible assets
|
20
|
|
|
22
|
|
||
Regulatory assets
|
539
|
|
|
534
|
|
||
Other assets
|
410
|
|
|
443
|
|
||
Total investments and other assets
|
1,498
|
|
|
1,493
|
|
||
TOTAL ASSETS
|
$
|
13,179
|
|
|
$
|
12,904
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
Current Liabilities:
|
|
|
|
||||
Current maturities of long-term debt
|
$
|
119
|
|
|
$
|
109
|
|
Borrowings from money pool
|
—
|
|
|
105
|
|
||
Short-term debt
|
65
|
|
|
—
|
|
||
Accounts and wages payable
|
189
|
|
|
387
|
|
||
Accounts payable – affiliates
|
32
|
|
|
30
|
|
||
Taxes accrued
|
200
|
|
|
220
|
|
||
Interest accrued
|
66
|
|
|
57
|
|
||
Current regulatory liabilities
|
11
|
|
|
57
|
|
||
Other current liabilities
|
99
|
|
|
82
|
|
||
Total current liabilities
|
781
|
|
|
1,047
|
|
||
Long-term Debt, Net
|
3,885
|
|
|
3,648
|
|
||
Deferred Credits and Other Liabilities:
|
|
|
|
||||
Accumulated deferred income taxes, net
|
2,656
|
|
|
2,524
|
|
||
Accumulated deferred investment tax credits
|
55
|
|
|
59
|
|
||
Regulatory liabilities
|
1,107
|
|
|
1,041
|
|
||
Asset retirement obligations
|
383
|
|
|
366
|
|
||
Pension and other postretirement benefits
|
147
|
|
|
189
|
|
||
Other deferred credits and liabilities
|
44
|
|
|
37
|
|
||
Total deferred credits and other liabilities
|
4,392
|
|
|
4,216
|
|
||
Commitments and Contingencies (Notes 2, 8, 9 and 10)
|
|
|
|
|
|
||
Stockholders’ Equity:
|
|
|
|
||||
Common stock, $5 par value, 150.0 shares authorized – 102.1 shares outstanding
|
511
|
|
|
511
|
|
||
Other paid-in capital, principally premium on common stock
|
1,560
|
|
|
1,560
|
|
||
Preferred stock not subject to mandatory redemption
|
80
|
|
|
80
|
|
||
Retained earnings
|
1,970
|
|
|
1,842
|
|
||
Total stockholders’ equity
|
4,121
|
|
|
3,993
|
|
||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
13,179
|
|
|
$
|
12,904
|
|
|
Nine Months Ended September 30,
|
||||||
|
2014
|
|
2013
|
||||
Cash Flows From Operating Activities:
|
|
|
|
||||
Net income
|
$
|
398
|
|
|
$
|
365
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
329
|
|
|
313
|
|
||
Amortization of nuclear fuel
|
70
|
|
|
46
|
|
||
FAC prudence review charge
|
—
|
|
|
26
|
|
||
Amortization of debt issuance costs and premium/discounts
|
5
|
|
|
6
|
|
||
Deferred income taxes and investment tax credits, net
|
139
|
|
|
62
|
|
||
Allowance for equity funds used during construction
|
(24
|
)
|
|
(22
|
)
|
||
Other
|
1
|
|
|
1
|
|
||
Changes in assets and liabilities:
|
|
|
|
||||
Receivables
|
(76
|
)
|
|
(148
|
)
|
||
Materials and supplies
|
3
|
|
|
27
|
|
||
Accounts and wages payable
|
(151
|
)
|
|
(124
|
)
|
||
Taxes accrued
|
(22
|
)
|
|
260
|
|
||
Assets, other
|
(10
|
)
|
|
59
|
|
||
Liabilities, other
|
6
|
|
|
(78
|
)
|
||
Pension and other postretirement benefits
|
(8
|
)
|
|
(12
|
)
|
||
Net cash provided by operating activities
|
660
|
|
|
781
|
|
||
Cash Flows From Investing Activities:
|
|
|
|
||||
Capital expenditures
|
(548
|
)
|
|
(480
|
)
|
||
Nuclear fuel expenditures
|
(28
|
)
|
|
(34
|
)
|
||
Money pool advances, net
|
—
|
|
|
24
|
|
||
Purchases of securities – nuclear decommissioning trust fund
|
(365
|
)
|
|
(147
|
)
|
||
Sales and maturities of securities – nuclear decommissioning trust fund
|
354
|
|
|
134
|
|
||
Other
|
(6
|
)
|
|
(3
|
)
|
||
Net cash used in investing activities
|
(593
|
)
|
|
(506
|
)
|
||
Cash Flows From Financing Activities:
|
|
|
|
||||
Dividends on common stock
|
(268
|
)
|
|
(320
|
)
|
||
Dividends on preferred stock
|
(3
|
)
|
|
(3
|
)
|
||
Short-term debt, net
|
65
|
|
|
—
|
|
||
Money pool borrowings, net
|
(105
|
)
|
|
—
|
|
||
Maturities of long-term debt
|
(104
|
)
|
|
—
|
|
||
Issuances of long-term debt
|
350
|
|
|
—
|
|
||
Capital issuance costs
|
(2
|
)
|
|
—
|
|
||
Net cash used in financing activities
|
(67
|
)
|
|
(323
|
)
|
||
Net change in cash and cash equivalents
|
—
|
|
|
(48
|
)
|
||
Cash and cash equivalents at beginning of year
|
1
|
|
|
148
|
|
||
Cash and cash equivalents at end of period
|
$
|
1
|
|
|
$
|
100
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Operating Revenues:
|
|
|
|
|
|
|
|
||||||||
Electric
|
$
|
445
|
|
|
$
|
432
|
|
|
$
|
1,162
|
|
|
$
|
1,160
|
|
Gas
|
127
|
|
|
115
|
|
|
703
|
|
|
585
|
|
||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||
Total operating revenues
|
572
|
|
|
547
|
|
|
1,865
|
|
|
1,747
|
|
||||
Operating Expenses:
|
|
|
|
|
|
|
|
||||||||
Purchased power
|
89
|
|
|
96
|
|
|
256
|
|
|
303
|
|
||||
Gas purchased for resale
|
43
|
|
|
38
|
|
|
374
|
|
|
292
|
|
||||
Other operations and maintenance
|
185
|
|
|
166
|
|
|
580
|
|
|
538
|
|
||||
Depreciation and amortization
|
66
|
|
|
59
|
|
|
193
|
|
|
182
|
|
||||
Taxes other than income taxes
|
31
|
|
|
30
|
|
|
109
|
|
|
102
|
|
||||
Total operating expenses
|
414
|
|
|
389
|
|
|
1,512
|
|
|
1,417
|
|
||||
Operating Income
|
158
|
|
|
158
|
|
|
353
|
|
|
330
|
|
||||
Other Income and Expense:
|
|
|
|
|
|
|
|
||||||||
Miscellaneous income
|
4
|
|
|
4
|
|
|
12
|
|
|
7
|
|
||||
Miscellaneous expense
|
2
|
|
|
3
|
|
|
7
|
|
|
7
|
|
||||
Total other income
|
2
|
|
|
1
|
|
|
5
|
|
|
—
|
|
||||
Interest Charges
|
31
|
|
|
31
|
|
|
90
|
|
|
96
|
|
||||
Income Before Income Taxes
|
129
|
|
|
128
|
|
|
268
|
|
|
234
|
|
||||
Income Taxes
|
54
|
|
|
51
|
|
|
110
|
|
|
93
|
|
||||
Net Income
|
75
|
|
|
77
|
|
|
158
|
|
|
141
|
|
||||
Other Comprehensive Loss, Net of Taxes:
|
|
|
|
|
|
|
|
||||||||
Pension and other postretirement benefit plan activity, net of income taxes (benefit) of $(1), $(1), $(2) and $(2), respectively
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
||||
Comprehensive Income
|
$
|
75
|
|
|
$
|
77
|
|
|
$
|
156
|
|
|
$
|
139
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Net Income
|
$
|
75
|
|
|
$
|
77
|
|
|
$
|
158
|
|
|
$
|
141
|
|
Preferred Stock Dividends
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
||||
Net Income Available to Common Stockholder
|
$
|
75
|
|
|
$
|
77
|
|
|
$
|
156
|
|
|
$
|
139
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
ASSETS
|
|
|
|
||||
Current Assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
1
|
|
|
$
|
1
|
|
Accounts receivable – trade (less allowance for doubtful accounts of $14 and $13, respectively)
|
192
|
|
|
201
|
|
||
Accounts receivable – affiliates
|
2
|
|
|
—
|
|
||
Unbilled revenue
|
69
|
|
|
135
|
|
||
Miscellaneous accounts receivable
|
6
|
|
|
13
|
|
||
Materials and supplies
|
211
|
|
|
174
|
|
||
Current regulatory assets
|
62
|
|
|
38
|
|
||
Current accumulated deferred income taxes, net
|
125
|
|
|
45
|
|
||
Other current assets
|
17
|
|
|
26
|
|
||
Total current assets
|
685
|
|
|
633
|
|
||
Property and Plant, Net
|
6,030
|
|
|
5,589
|
|
||
Investments and Other Assets:
|
|
|
|
||||
Goodwill
|
411
|
|
|
411
|
|
||
Regulatory assets
|
712
|
|
|
701
|
|
||
Other assets
|
145
|
|
|
120
|
|
||
Total investments and other assets
|
1,268
|
|
|
1,232
|
|
||
TOTAL ASSETS
|
$
|
7,983
|
|
|
$
|
7,454
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
Current Liabilities:
|
|
|
|
||||
Short-term debt
|
$
|
189
|
|
|
$
|
—
|
|
Borrowings from money pool
|
16
|
|
|
56
|
|
||
Accounts and wages payable
|
212
|
|
|
243
|
|
||
Accounts payable – affiliates
|
28
|
|
|
18
|
|
||
Taxes accrued
|
16
|
|
|
23
|
|
||
Customer deposits
|
71
|
|
|
79
|
|
||
Current environmental remediation
|
53
|
|
|
43
|
|
||
Current regulatory liabilities
|
121
|
|
|
159
|
|
||
Other current liabilities
|
148
|
|
|
150
|
|
||
Total current liabilities
|
854
|
|
|
771
|
|
||
Long-term Debt, Net
|
1,940
|
|
|
1,856
|
|
||
Deferred Credits and Other Liabilities:
|
|
|
|
||||
Accumulated deferred income taxes, net
|
1,330
|
|
|
1,116
|
|
||
Accumulated deferred investment tax credits
|
3
|
|
|
4
|
|
||
Regulatory liabilities
|
698
|
|
|
664
|
|
||
Pension and other postretirement benefits
|
189
|
|
|
197
|
|
||
Environmental remediation
|
202
|
|
|
232
|
|
||
Other deferred credits and liabilities
|
165
|
|
|
166
|
|
||
Total deferred credits and other liabilities
|
2,587
|
|
|
2,379
|
|
||
Commitments and Contingencies (Notes 2, 8 and 9)
|
|
|
|
|
|
||
Stockholders’ Equity:
|
|
|
|
||||
Common stock, no par value, 45.0 shares authorized – 25.5 shares outstanding
|
—
|
|
|
—
|
|
||
Other paid-in capital
|
1,965
|
|
|
1,965
|
|
||
Preferred stock not subject to mandatory redemption
|
62
|
|
|
62
|
|
||
Retained earnings
|
566
|
|
|
410
|
|
||
Accumulated other comprehensive income
|
9
|
|
|
11
|
|
||
Total stockholders’ equity
|
2,602
|
|
|
2,448
|
|
||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
7,983
|
|
|
$
|
7,454
|
|
|
Nine Months Ended September 30,
|
||||||
|
2014
|
|
2013
|
||||
Cash Flows From Operating Activities:
|
|
|
|
||||
Net income
|
$
|
158
|
|
|
$
|
141
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
190
|
|
|
178
|
|
||
Amortization of debt issuance costs and premium/discounts
|
10
|
|
|
11
|
|
||
Deferred income taxes and investment tax credits, net
|
136
|
|
|
120
|
|
||
Other
|
(6
|
)
|
|
(7
|
)
|
||
Changes in assets and liabilities:
|
|
|
|
||||
Receivables
|
80
|
|
|
66
|
|
||
Materials and supplies
|
(37
|
)
|
|
(20
|
)
|
||
Accounts and wages payable
|
1
|
|
|
31
|
|
||
Taxes accrued
|
(5
|
)
|
|
(2
|
)
|
||
Assets, other
|
(102
|
)
|
|
(33
|
)
|
||
Liabilities, other
|
(31
|
)
|
|
1
|
|
||
Pension and other postretirement benefits
|
(12
|
)
|
|
(13
|
)
|
||
Counterparty collateral, net
|
14
|
|
|
34
|
|
||
Net cash provided by operating activities
|
396
|
|
|
507
|
|
||
Cash Flows From Investing Activities:
|
|
|
|
||||
Capital expenditures
|
(633
|
)
|
|
(462
|
)
|
||
Other
|
6
|
|
|
6
|
|
||
Net cash used in investing activities
|
(627
|
)
|
|
(456
|
)
|
||
Cash Flows From Financing Activities:
|
|
|
|
||||
Dividends on common stock
|
—
|
|
|
(45
|
)
|
||
Dividends on preferred stock
|
(2
|
)
|
|
(2
|
)
|
||
Short-term debt, net
|
189
|
|
|
—
|
|
||
Money pool borrowings, net
|
(40
|
)
|
|
(3
|
)
|
||
Redemptions of long-term debt
|
(163
|
)
|
|
—
|
|
||
Issuances of long-term debt
|
248
|
|
|
—
|
|
||
Capital issuance costs
|
(2
|
)
|
|
—
|
|
||
Other
|
1
|
|
|
—
|
|
||
Net cash provided by (used in) financing activities
|
231
|
|
|
(50
|
)
|
||
Net change in cash and cash equivalents
|
—
|
|
|
1
|
|
||
Cash and cash equivalents at beginning of year
|
1
|
|
|
—
|
|
||
Cash and cash equivalents at end of period
|
$
|
1
|
|
|
$
|
1
|
|
•
|
Union Electric Company, doing business as Ameren Missouri, operates a rate-regulated electric generation, transmission, and distribution business, and a rate-regulated natural gas transmission and distribution business in Missouri. Ameren Missouri supplies electric service to
1.2 million
customers and natural gas service to
127,000
customers.
|
•
|
Ameren Illinois Company, doing business as Ameren Illinois, operates a rate-regulated electric and natural gas transmission and distribution business in Illinois. Ameren Illinois supplies electric service to
1.2 million
customers and natural gas service to
807,000
customers.
|
|
Three Months
|
|
Nine Months
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Net income (loss) attributable to Ameren Corporation:
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
294
|
|
|
$
|
305
|
|
|
$
|
541
|
|
|
$
|
464
|
|
Discontinued operations
|
(1
|
)
|
|
(3
|
)
|
|
(3
|
)
|
|
(212
|
)
|
||||
Net income attributable to Ameren Corporation
|
$
|
293
|
|
|
$
|
302
|
|
|
$
|
538
|
|
|
$
|
252
|
|
|
|
|
|
|
|
|
|
||||||||
Average common shares outstanding - basic
|
242.6
|
|
|
242.6
|
|
|
242.6
|
|
|
242.6
|
|
||||
Assumed settlement of performance share units
|
1.7
|
|
|
2.5
|
|
|
1.7
|
|
|
1.8
|
|
||||
Average common shares outstanding - diluted
|
244.3
|
|
|
245.1
|
|
|
244.3
|
|
|
244.4
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Earnings (loss) per common share – basic:
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
1.21
|
|
|
$
|
1.26
|
|
|
$
|
2.23
|
|
|
$
|
1.92
|
|
Discontinued operations
|
—
|
|
|
(0.01
|
)
|
|
(0.01
|
)
|
|
(0.88
|
)
|
||||
Earnings per common share – basic
|
$
|
1.21
|
|
|
$
|
1.25
|
|
|
$
|
2.22
|
|
|
$
|
1.04
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings (loss) per common share – diluted:
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
1.20
|
|
|
$
|
1.25
|
|
|
$
|
2.21
|
|
|
$
|
1.91
|
|
Discontinued operations
|
—
|
|
|
(0.01
|
)
|
|
(0.01
|
)
|
|
(0.88
|
)
|
||||
Earnings per common share – diluted
|
$
|
1.20
|
|
|
$
|
1.24
|
|
|
$
|
2.20
|
|
|
$
|
1.03
|
|
|
Performance Share Units
|
||||
|
Share Units
|
Weighted-average Fair Value Per Share Unit at Grant Date
|
|||
Nonvested at January 1, 2014
|
1,218,544
|
|
$
|
33.23
|
|
Granted
(a)
|
685,026
|
|
38.90
|
|
|
April Grants
(b)
|
38,559
|
|
50.34
|
|
|
Forfeitures
|
(65,847
|
)
|
33.82
|
|
|
Vested
(c)
|
(123,295
|
)
|
38.64
|
|
|
Nonvested at September 30, 2014
|
1,752,987
|
|
$
|
35.42
|
|
(a)
|
Includes performance share units (share units) granted to certain executive and nonexecutive officers and other eligible employees in 2014 under the 2006 Incentive Plan and the 2014 Incentive Plan.
|
(b)
|
In April 2014, certain executive officers were granted additional share units under the 2006 Incentive Plan and the 2014 Incentive Plan. The significant assumptions used to calculate fair value included a prorated three-year risk-free rate ranging from
0.76%
to
0.79%
, volatility of
12%
to
18%
for the peer group, and Ameren’s attainment of a three-year average earnings per share threshold during the performance period.
|
(c)
|
Share units vested due to the attainment of retirement eligibility by certain employees. Actual shares issued for retirement-eligible employees will vary depending on actual performance over the
three
-year measurement period.
|
|
|
Three Months
|
|
Nine Months
|
|||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Ameren Missouri
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
(a)
|
|
Ameren Illinois
|
|
1
|
|
|
|
2
|
|
|
|
7
|
|
|
|
9
|
|
Ameren
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
14
|
|
|
$
|
9
|
|
(a)
|
Less than $1 million.
|
|
Three Months
|
|
Nine Months
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Ameren Missouri
|
$
|
47
|
|
|
$
|
49
|
|
|
$
|
120
|
|
|
$
|
120
|
|
Ameren Illinois
|
9
|
|
|
10
|
|
|
46
|
|
|
43
|
|
||||
Ameren
|
$
|
56
|
|
|
$
|
59
|
|
|
$
|
166
|
|
|
$
|
163
|
|
|
September 30, 2014
|
|
December 31,
2013
|
||||
Ameren
|
$
|
97
|
|
|
$
|
90
|
|
Ameren Missouri
|
35
|
|
|
31
|
|
||
Ameren Illinois
|
1
|
|
|
(1
|
)
|
|
September 30, 2014
|
|
December 31,
2013
|
||||
Ameren
|
$
|
55
|
|
|
$
|
54
|
|
Ameren Missouri
|
3
|
|
|
3
|
|
||
Ameren Illinois
|
—
|
|
|
—
|
|
|
Three Months
|
|
Nine Months
|
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
||||||||
Noncontrolling interests, beginning of period
|
$
|
142
|
|
|
$
|
151
|
|
(a)
|
$
|
142
|
|
|
$
|
151
|
|
(a)
|
Net income from continuing operations attributable to noncontrolling interests
|
2
|
|
|
2
|
|
|
5
|
|
|
5
|
|
|
||||
Dividends paid to noncontrolling interest holders
|
(2
|
)
|
|
(2
|
)
|
|
(5
|
)
|
|
(5
|
)
|
|
||||
Noncontrolling interests, end of period
|
$
|
142
|
|
|
$
|
151
|
|
(a)
|
$
|
142
|
|
|
$
|
151
|
|
(a)
|
(a)
|
Included the
20%
EEI ownership interest not owned by Ameren prior to the divestiture of New AER to IPH. Prior to the divestiture of New AER, the assets and liabilities of EEI were consolidated in Ameren’s balance sheet at a 100% ownership level and were included in “Assets of discontinued operations” and “Liabilities of discontinued operations,” respectively. The divestiture of New AER, which included EEI, was completed in the fourth quarter of 2013. See Note 12 - Divestiture Transactions and Discontinued Operations for additional information.
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
Ameren (parent)
|
$
|
499
|
|
|
$
|
368
|
|
Ameren Missouri
|
65
|
|
|
—
|
|
||
Ameren Illinois
|
189
|
|
|
—
|
|
||
Ameren Consolidated
|
$
|
753
|
|
|
$
|
368
|
|
|
|
Ameren (parent)
|
Ameren Missouri
|
Ameren Illinois
|
Ameren Consolidated
|
|||||||||
2014
|
|
|
|
|
|
|
||||||||
Average daily commercial paper outstanding
|
|
$
|
386
|
|
|
$
|
141
|
|
$
|
157
|
|
$
|
609
|
|
Weighted-average interest rate
|
|
0.36
|
%
|
|
0.38
|
%
|
0.31
|
%
|
0.35
|
%
|
||||
Peak commercial paper during period
(a)
|
|
$
|
531
|
|
|
$
|
495
|
|
$
|
300
|
|
$
|
907
|
|
Peak interest rate
|
|
0.75
|
%
|
|
0.70
|
%
|
0.34
|
%
|
0.75
|
%
|
||||
2013
|
|
|
|
|
|
|
||||||||
Average daily commercial paper outstanding
|
|
$
|
26
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
26
|
|
Weighted-average interest rate
|
|
0.52
|
%
|
|
—
|
%
|
—
|
%
|
0.52
|
%
|
||||
Peak commercial paper during period
(a)
|
|
$
|
92
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
92
|
|
Peak interest rate
|
|
0.85
|
%
|
|
—
|
%
|
—
|
%
|
0.85
|
%
|
(a)
|
The timing of peak commercial paper issuances varies by company, and therefore the peak amounts presented by company might not equal the Ameren Consolidated peak commercial paper issuances for the period.
|
Environmental improvement and pollution control revenue bonds
|
Principal Amount
|
||
5.90% Series 1993 due 2023
(a)
|
$
|
32
|
|
5.70% 1994A Series due 2024
(a)
|
36
|
|
|
5.95% 1993 Series C-1 due 2026
|
35
|
|
|
5.70% 1993 Series C-2 due 2026
|
8
|
|
|
5.40% 1998A Series due 2028
|
19
|
|
|
5.40% 1998B Series due 2028
|
33
|
|
|
Total amount redeemed
|
$
|
163
|
|
(a)
|
Less than
$1 million
principal amount of the bonds remain outstanding after redemption.
|
|
|
Required Interest
Coverage Ratio
(a)
|
|
Actual Interest
Coverage Ratio
|
|
Bonds Issuable
(b)
|
|
Required Dividend
Coverage Ratio
(c)
|
|
Actual Dividend
Coverage Ratio
|
|
Preferred Stock
Issuable
|
|
||
Ameren Missouri
|
|
≥2.0
|
|
4.6
|
$
|
3,304
|
|
|
≥2.5
|
|
126.3
|
$
|
2,823
|
|
|
Ameren Illinois
|
|
≥2.0
|
|
6.7
|
|
3,636
|
|
(d)
|
≥1.5
|
|
2.4
|
|
203
|
|
(e)
|
(a)
|
Coverage required on the annual interest charges on first mortgage bonds outstanding and to be issued. Coverage is not required in certain cases when additional first mortgage bonds are issued on the basis of retired bonds.
|
(b)
|
Amount of bonds issuable based either on required coverage ratios or unfunded property additions, whichever is more restrictive. The amounts shown also include bonds issuable based on retired bond capacity of
$833 million
and
$204 million
at Ameren Missouri and Ameren Illinois, respectively.
|
(c)
|
Coverage required on the annual dividend on preferred stock outstanding and to be issued, as required in the respective company’s articles of incorporation.
|
(d)
|
Amount of bonds issuable by Ameren Illinois based on unfunded property additions and retired bonds solely under the former IP mortgage indenture.
|
(e)
|
Preferred stock issuable is restricted by the amount of preferred stock that is currently authorized by Ameren Illinois’ articles of incorporation.
|
|
Three Months
|
|
Nine Months
|
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
||||||||
Ameren:
(a)
|
|
|
|
|
|
|
|
|
||||||||
Miscellaneous income:
|
|
|
|
|
|
|
|
|
||||||||
Allowance for equity funds used during construction
|
$
|
10
|
|
|
$
|
10
|
|
|
$
|
26
|
|
|
$
|
26
|
|
|
Interest income on industrial development revenue bonds
|
6
|
|
|
7
|
|
|
20
|
|
|
21
|
|
|
||||
Interest income
|
3
|
|
|
2
|
|
|
8
|
|
|
3
|
|
|
||||
Other
|
2
|
|
|
1
|
|
|
6
|
|
|
1
|
|
|
||||
Total miscellaneous income
|
$
|
21
|
|
|
$
|
20
|
|
|
$
|
60
|
|
|
$
|
51
|
|
|
Miscellaneous expense:
|
|
|
|
|
|
|
|
|
||||||||
Donations
|
$
|
3
|
|
|
$
|
2
|
|
|
$
|
9
|
|
|
$
|
7
|
|
|
Other
|
4
|
|
|
3
|
|
|
11
|
|
|
11
|
|
|
||||
Total miscellaneous expense
|
$
|
7
|
|
|
$
|
5
|
|
|
$
|
20
|
|
|
$
|
18
|
|
|
Ameren Missouri:
|
|
|
|
|
|
|
|
|
||||||||
Miscellaneous income:
|
|
|
|
|
|
|
|
|
||||||||
Allowance for equity funds used during construction
|
$
|
9
|
|
|
$
|
8
|
|
|
$
|
24
|
|
|
$
|
22
|
|
|
Interest income on industrial development revenue bonds
|
6
|
|
|
7
|
|
|
20
|
|
|
21
|
|
|
||||
Interest income
|
—
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
||||
Total miscellaneous income
|
$
|
15
|
|
|
$
|
16
|
|
|
$
|
45
|
|
|
$
|
44
|
|
|
Miscellaneous expense:
|
|
|
|
|
|
|
|
|
||||||||
Donations
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
3
|
|
|
Other
|
2
|
|
|
2
|
|
|
5
|
|
|
7
|
|
|
||||
Total miscellaneous expense
|
$
|
4
|
|
|
$
|
2
|
|
|
$
|
10
|
|
|
$
|
10
|
|
|
Ameren Illinois:
|
|
|
|
|
|
|
|
|
||||||||
Miscellaneous income:
|
|
|
|
|
|
|
|
|
||||||||
Allowance for equity funds used during construction
|
$
|
1
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
4
|
|
|
Interest income
|
2
|
|
|
1
|
|
|
5
|
|
|
2
|
|
|
||||
Other
|
1
|
|
|
1
|
|
|
5
|
|
|
1
|
|
|
||||
Total miscellaneous income
|
$
|
4
|
|
|
$
|
4
|
|
|
$
|
12
|
|
|
$
|
7
|
|
|
Miscellaneous expense:
|
|
|
|
|
|
|
|
|
||||||||
Donations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
3
|
|
|
Other
|
2
|
|
|
3
|
|
|
4
|
|
|
4
|
|
|
||||
Total miscellaneous expense
|
$
|
2
|
|
|
$
|
3
|
|
|
$
|
7
|
|
|
$
|
7
|
|
|
(a)
|
Includes amounts for Ameren registrant and nonregistrant subsidiaries and intercompany eliminations.
|
•
|
an unrealized appreciation or depreciation of our contracted commitments to purchase or sell when purchase or sale prices under the commitments are compared with current commodity prices;
|
•
|
market values of natural gas and uranium inventories that differ from the cost of those commodities in inventory; and
|
•
|
actual cash outlays for the purchase of these commodities that differ from anticipated cash outlays.
|
|
Quantity (in millions, except as indicated)
|
|||||||||||
|
2014
|
2013
|
||||||||||
Commodity
|
Ameren Missouri
|
Ameren Illinois
|
Ameren
|
Ameren Missouri
|
Ameren Illinois
|
Ameren
|
||||||
Fuel oils (in gallons)
(a)
|
52
|
|
(b)
|
|
52
|
|
66
|
|
(b)
|
|
66
|
|
Natural gas (in mmbtu)
|
23
|
|
102
|
|
125
|
|
28
|
|
108
|
|
136
|
|
Power (in megawatthours)
|
1
|
|
11
|
|
12
|
|
3
|
|
11
|
|
14
|
|
Uranium (pounds in thousands)
|
557
|
|
(b)
|
|
557
|
|
796
|
|
(b)
|
|
796
|
|
(a)
|
Fuel oils consist of ultra-low-sulfur diesel, on-highway diesel, and crude oil.
|
(b)
|
Not applicable.
|
|
Balance Sheet Location
|
|
Ameren Missouri
|
|
Ameren Illinois
|
|
Ameren
|
||||||
2014
|
|
|
|
|
|
|
|||||||
Fuel oils
|
Other current assets
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
3
|
|
Natural gas
|
Other current assets
|
|
—
|
|
|
1
|
|
|
1
|
|
|||
|
Other assets
|
|
—
|
|
|
1
|
|
|
1
|
|
|||
Power
|
Other current assets
|
|
10
|
|
|
—
|
|
|
10
|
|
|||
|
Other assets
|
|
1
|
|
|
—
|
|
|
1
|
|
|||
|
Total assets
|
|
$
|
14
|
|
|
$
|
2
|
|
|
$
|
16
|
|
Fuel oils
|
Other current liabilities
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
Other deferred credits and liabilities
|
|
1
|
|
|
—
|
|
|
1
|
|
|||
Natural gas
|
Other current liabilities
|
|
3
|
|
|
16
|
|
|
19
|
|
|||
|
Other deferred credits and liabilities
|
|
3
|
|
|
6
|
|
|
9
|
|
|||
Power
|
Other current liabilities
|
|
6
|
|
|
8
|
|
|
14
|
|
|||
|
Other deferred credits and liabilities
|
|
—
|
|
|
116
|
|
|
116
|
|
|||
Uranium
|
Other current liabilities
|
|
2
|
|
|
—
|
|
|
2
|
|
|||
|
Other deferred credits and liabilities
|
|
1
|
|
|
—
|
|
|
1
|
|
|||
|
Total liabilities
|
|
$
|
21
|
|
|
$
|
146
|
|
|
$
|
167
|
|
2013
|
|
|
|
|
|
|
|||||||
Fuel oils
|
Other current assets
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
Other assets
|
|
3
|
|
|
—
|
|
|
3
|
|
|||
Natural gas
|
Other current assets
|
|
1
|
|
|
1
|
|
|
2
|
|
|||
Power
|
Other current assets
|
|
23
|
|
|
—
|
|
|
23
|
|
|||
|
Total assets
|
|
$
|
33
|
|
|
$
|
1
|
|
|
$
|
34
|
|
Fuel oils
|
Other current liabilities
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
Other deferred credits and liabilities
|
|
1
|
|
|
—
|
|
|
1
|
|
|||
Natural gas
|
Other current liabilities
|
|
5
|
|
|
27
|
|
|
32
|
|
|||
|
Other deferred credits and liabilities
|
|
6
|
|
|
19
|
|
|
25
|
|
|||
Power
|
Other current liabilities
|
|
4
|
|
|
9
|
|
|
13
|
|
|||
|
Other deferred credits and liabilities
|
|
—
|
|
|
99
|
|
|
99
|
|
|||
Uranium
|
Other current liabilities
|
|
5
|
|
|
—
|
|
|
5
|
|
|||
|
Other deferred credits and liabilities
|
|
1
|
|
|
—
|
|
|
1
|
|
|||
|
Total liabilities
|
|
$
|
24
|
|
|
$
|
154
|
|
|
$
|
178
|
|
|
Ameren
Missouri
|
|
Ameren
Illinois
|
|
Ameren
|
||||||
2014
|
|
|
|
|
|
||||||
Fuel oils derivative contracts
(a)
|
$
|
(5
|
)
|
|
$
|
—
|
|
|
$
|
(5
|
)
|
Natural gas derivative contracts
(b)
|
(6
|
)
|
|
(20
|
)
|
|
(26
|
)
|
|||
Power derivative contracts
(c)
|
5
|
|
|
(124
|
)
|
|
(119
|
)
|
|||
Uranium derivative contracts
(d)
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|||
2013
|
|
|
|
|
|
||||||
Fuel oils derivative contracts
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
2
|
|
Natural gas derivative contracts
|
(10
|
)
|
|
(45
|
)
|
|
(55
|
)
|
|||
Power derivative contracts
|
19
|
|
|
(108
|
)
|
|
(89
|
)
|
|||
Uranium derivative contracts
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
(a)
|
Represents net losses associated with fuel oil derivative contracts at Ameren Missouri. These contracts are a partial hedge of Ameren Missouri’s transportation costs for coal through December 2017. Current losses deferred as regulatory assets include
$4 million
and
$4 million
at Ameren and Ameren Missouri, respectively.
|
(b)
|
Represents net losses associated with natural gas derivative contracts. These contracts are a partial hedge of natural gas requirements through October 2019 at Ameren and Ameren Missouri and through October 2018 at Ameren Illinois. Current gains deferred as regulatory liabilities include
$1 million
and
$1 million
at Ameren and Ameren Illinois, respectively. Current losses deferred as regulatory assets include
$19 million
,
$3 million
, and
$16 million
at Ameren, Ameren Missouri and Ameren Illinois, respectively.
|
(c)
|
Represents net gains (losses) associated with power derivative contracts. These contracts are a partial hedge of power price requirements through May 2032 at Ameren and Ameren Illinois and through December 2015 at Ameren Missouri. Current gains deferred as regulatory liabilities include
$10 million
and
$10 million
at Ameren and Ameren Missouri. Current losses deferred as regulatory assets include
$14 million
,
$6 million
, and
$8 million
at Ameren, Ameren Missouri and Ameren Illinois, respectively.
|
(d)
|
Represents net losses on uranium derivative contracts at Ameren Missouri. These contracts are a partial hedge of Ameren Missouri’s uranium requirements through December 2016. Current losses deferred as regulatory assets include
$2 million
and
$2 million
at Ameren and Ameren Missouri, respectively.
|
|
|
|
|
Gross Amounts Not Offset in the Balance Sheet
|
|
|
||||||||||
Commodity Contracts Eligible to be Offset
|
|
Gross Amounts Recognized in the Balance Sheet
|
|
Derivative Instruments
|
|
Cash Collateral Received/Posted
(a)
|
|
Net
Amount
|
||||||||
2014
|
|
|
|
|
|
|
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Ameren Missouri
|
|
$
|
14
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
7
|
|
Ameren Illinois
|
|
2
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
Ameren
|
|
$
|
16
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
8
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Ameren Missouri
|
|
$
|
21
|
|
|
$
|
7
|
|
|
$
|
5
|
|
|
$
|
9
|
|
Ameren Illinois
|
|
146
|
|
|
1
|
|
|
—
|
|
|
145
|
|
||||
Ameren
|
|
$
|
167
|
|
|
$
|
8
|
|
|
$
|
5
|
|
|
$
|
154
|
|
2013
|
|
|
|
|
|
|
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Ameren Missouri
|
|
$
|
33
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
24
|
|
Ameren Illinois
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||
Ameren
|
|
$
|
34
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
24
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Ameren Missouri
|
|
$
|
24
|
|
|
$
|
9
|
|
|
$
|
9
|
|
|
$
|
6
|
|
Ameren Illinois
|
|
154
|
|
|
1
|
|
|
15
|
|
|
138
|
|
||||
Ameren
|
|
$
|
178
|
|
|
$
|
10
|
|
|
$
|
24
|
|
|
$
|
144
|
|
(a)
|
Cash collateral received reduces gross asset balances and is included in “Other current liabilities” and “Other deferred credits and liabilities” on the balance sheet. Cash collateral posted reduces gross liability balances and is included in “Other current assets” and “Other assets” on the balance sheet.
|
|
Aggregate Fair Value of
Derivative Liabilities
(a)
|
|
Cash
Collateral Posted
|
|
Potential Aggregate Amount of
Additional Collateral Required
(b)
|
||||||
2014
|
|
|
|
|
|
||||||
Ameren Missouri
|
$
|
62
|
|
|
$
|
2
|
|
|
$
|
57
|
|
Ameren Illinois
|
61
|
|
|
—
|
|
|
56
|
|
|||
Ameren
|
$
|
123
|
|
|
$
|
2
|
|
|
$
|
113
|
|
2013
|
|
|
|
|
|
||||||
Ameren Missouri
|
$
|
70
|
|
|
$
|
2
|
|
|
$
|
67
|
|
Ameren Illinois
|
75
|
|
|
15
|
|
|
55
|
|
|||
Ameren
|
$
|
145
|
|
|
$
|
17
|
|
|
$
|
122
|
|
(a)
|
Prior to consideration of master trading and netting agreements and including NPNS and accrual contract exposures.
|
(b)
|
As collateral requirements with certain counterparties are based on master trading and netting agreements, the aggregate amount of additional collateral required to be posted is determined after consideration of the effects of such agreements.
|
|
|
Fair Value
|
|
|
|
Weighted Average
|
|||||
|
|
Assets
|
Liabilities
|
Valuation Technique(s)
|
Unobservable Input
|
Range
|
|||||
Level 3 Derivative asset and liability - commodity contracts
(a)
:
|
|
|
|
||||||||
Ameren
|
Fuel oils
|
$
|
3
|
|
$
|
(3
|
)
|
Option model
|
Volatilities(%)
(b)
|
2 - 27
|
14
|
|
|
|
|
Discounted cash flow
|
Counterparty credit risk(%)
(c)(d)
|
0.25 - 1
|
0.72
|
||||
|
|
|
|
|
Ameren Missouri credit risk(%)
(c)(d)
|
0.43
|
(e)
|
||||
|
Natural gas
|
1
|
|
—
|
|
Discounted cash flow
|
Nodal basis($/mmbtu)
(c)
|
(0.10) - 0
|
(0.10)
|
||
|
|
|
|
|
Counterparty credit risk(%)
(c)(d)
|
0.30 - 2
|
0.62
|
||||
|
|
|
|
|
Ameren Illinois credit risk(%)
(c)(d)
|
0.43
|
(e)
|
||||
|
Power
(f)
|
10
|
|
(129
|
)
|
Discounted cash flow
|
Average forward peak and off-peak pricing - forwards/swaps($/MWh)
(c)
|
29 - 59
|
35
|
||
|
|
|
|
|
Estimated auction price for FTRs($/MW)
(b)
|
(1,853) - 2,087
|
199
|
||||
|
|
|
|
|
Nodal basis($/MWh)
(c)
|
(6) - 0
|
(3)
|
||||
|
|
|
|
|
Counterparty credit risk(%)
(c)(d)
|
0.40
|
(e)
|
||||
|
|
|
|
|
Ameren Missouri and Ameren Illinois credit risk(%)
(c)(d)
|
0.43
|
(e)
|
||||
|
|
|
|
Fundamental energy production model
|
Estimated future gas prices($/mmbtu)
(b)
|
4 - 5
|
5
|
||||
|
|
|
|
|
Escalation rate(%)
(b)(g)
|
2
|
(e)
|
||||
|
|
|
|
Contract price allocation
|
Estimated renewable energy credit costs($/credit)
(b)
|
5 - 7
|
6
|
||||
|
Uranium
|
—
|
|
(3
|
)
|
Discounted cash flow
|
Average forward uranium pricing($/pound)
(b)
|
35 - 41
|
36
|
||
Ameren Missouri
|
Fuel oils
|
$
|
3
|
|
$
|
(3
|
)
|
Option model
|
Volatilities(%)
(b)
|
2 - 27
|
14
|
|
|
|
|
Discounted cash flow
|
Counterparty credit risk(%)
(c)(d)
|
0.25 - 1
|
0.72
|
||||
|
|
|
|
|
Ameren Missouri credit risk(%)
(c)(d)
|
0.43
|
(e)
|
||||
|
Power
(f)
|
10
|
|
(5
|
)
|
Discounted cash flow
|
Average forward peak and off-peak pricing - forwards/swaps($/MWh)
(c)
|
30 - 59
|
48
|
||
|
|
|
|
|
Estimated auction price for FTRs($/MW)
(b)
|
(1,853) - 2,087
|
199
|
||||
|
|
|
|
|
Counterparty credit risk(%)
(c)(d)
|
0.40
|
(e)
|
||||
|
|
|
|
|
Ameren Missouri credit risk(%)
(c)(d)
|
0.43
|
(e)
|
||||
|
Uranium
|
—
|
|
(3
|
)
|
Discounted cash flow
|
Average forward uranium pricing($/pound)
(b)
|
35 - 41
|
36
|
||
Ameren Illinois
|
Natural gas
|
$
|
1
|
|
$
|
—
|
|
Discounted cash flow
|
Nodal basis($/mmbtu)
(c)
|
(0.10) - 0
|
(0.10)
|
|
|
|
|
|
Counterparty credit risk(%)
(c)(d)
|
0.30 - 2
|
0.62
|
||||
|
|
|
|
|
Ameren Illinois credit risk(%)
(c)(d)
|
0.43
|
(e)
|
||||
|
Power
(f)
|
—
|
|
(124
|
)
|
Discounted cash flow
|
Average forward peak and off-peak pricing - forwards/swaps($/MWh)
(b)
|
29 - 42
|
33
|
||
|
|
|
|
|
Nodal basis($/MWh)
(b)
|
(6) - 0
|
(3)
|
||||
|
|
|
|
|
Ameren Illinois credit risk(%)
(c)(d)
|
0.43
|
(e)
|
||||
|
|
|
|
Fundamental energy production model
|
Estimated future gas prices($/mmbtu)
(b)
|
4 - 5
|
5
|
||||
|
|
|
|
|
Escalation rate(%)
(b)(g)
|
2
|
(e)
|
||||
|
|
|
|
Contract price allocation
|
Estimated renewable energy credit costs($/credit)
(b)
|
5 - 7
|
6
|
(a)
|
The derivative asset and liability balances are presented net of counterparty credit considerations.
|
(b)
|
Generally, significant increases (decreases) in this input in isolation would result in a significantly higher (lower) fair value measurement.
|
(c)
|
Generally, significant increases (decreases) in this input in isolation would result in a significantly lower (higher) fair value measurement.
|
(d)
|
Counterparty credit risk is applied only to counterparties with derivative asset balances. Ameren Missouri and Ameren Illinois credit risk is applied only to counterparties with derivative liability balances.
|
(e)
|
Not applicable.
|
(f)
|
Power valuations use visible third-party pricing evaluated by month for peak and off-peak demand through 2018. Valuations beyond 2018 use fundamentally modeled pricing by month for peak and off-peak demand.
|
(g)
|
Escalation rate applies to power prices 2026 and beyond.
|
|
|
Fair Value
|
|
|
|
Weighted Average
|
|||||
|
|
Assets
|
Liabilities
|
Valuation Technique(s)
|
Unobservable Input
|
Range
|
|||||
Level 3 Derivative asset and liability – commodity contracts
(a)
:
|
|
|
|
||||||||
Ameren
|
Fuel oils
|
$
|
8
|
|
$
|
(3
|
)
|
Option model
|
Volatilities(%)
(b)
|
10 - 35
|
16
|
|
|
|
|
Discounted cash flow
|
Counterparty credit risk(%)
(c)(d)
|
0.26 - 2
|
1
|
||||
|
Power
(e)
|
21
|
|
(110
|
)
|
Discounted cash flow
|
Average forward peak and off-peak pricing - forwards/swaps($/MWh)
(c)
|
25 - 51
|
32
|
||
|
|
|
|
|
Estimated auction price for FTRs($/MW)
(b)
|
(1,594) - 945
|
305
|
||||
|
|
|
|
|
Nodal basis($/MWh)
(c)
|
(3) - (1)
|
(2)
|
||||
|
|
|
|
|
Counterparty credit risk(%)
(c)(d)
|
0.39 - 0.50
|
0.42
|
||||
|
|
|
|
|
Ameren Missouri and Ameren Illinois credit risk(%)
(c)(d)
|
2
|
(f)
|
||||
|
|
|
|
Fundamental energy production model
|
Estimated future gas prices($/mmbtu)
(b)
|
4 - 5
|
5
|
||||
|
|
|
|
|
Escalation rate(%)
(b)(g)
|
3 - 4
|
4
|
||||
|
|
|
|
Contract price allocation
|
Estimated renewable energy credit costs($/credit)
(b)
|
5 - 7
|
6
|
||||
|
Uranium
|
—
|
|
(6
|
)
|
Discounted cash flow
|
Average forward uranium pricing($/pound)
(b)
|
34 - 41
|
36
|
||
Ameren Missouri
|
Fuel oils
|
$
|
8
|
|
$
|
(3
|
)
|
Option model
|
Volatilities(%)
(b)
|
10 - 35
|
16
|
|
|
|
|
Discounted cash flow
|
Counterparty credit risk(%)
(c)(d)
|
0.26 - 2
|
1
|
||||
|
Power
(e)
|
21
|
|
(2
|
)
|
Discounted cash flow
|
Average forward peak and off-peak pricing - forwards/swaps($/MWh)
(c)
|
25 - 51
|
40
|
||
|
|
|
|
|
Estimated auction price for FTRs($/MW)
(b)
|
(1,594) - 945
|
305
|
||||
|
|
|
|
|
Nodal basis($/MWh)
(c)
|
(3) - (1)
|
(2)
|
||||
|
|
|
|
|
Counterparty credit risk(%)
(c)(d)
|
0.39 - 0.50
|
0.42
|
||||
|
|
|
|
|
Ameren Missouri credit risk(%)
(c)(d)
|
2
|
(f)
|
||||
|
Uranium
|
—
|
|
(6
|
)
|
Discounted cash flow
|
Average forward uranium pricing($/pound)
(b)
|
34 - 41
|
36
|
||
Ameren Illinois
|
Power
(e)
|
$
|
—
|
|
$
|
(108
|
)
|
Discounted cash flow
|
Average forward peak and off-peak pricing - forwards/swaps($/MWh)
(b)
|
27 - 36
|
30
|
|
|
|
|
|
Nodal basis($/MWh)
(b)
|
(4) - 0
|
(2)
|
||||
|
|
|
|
|
Ameren Illinois credit risk(%)
(c)(d)
|
2
|
(f)
|
||||
|
|
|
|
Fundamental energy production model
|
Estimated future gas prices($/mmbtu)
(b)
|
4 - 5
|
5
|
||||
|
|
|
|
|
Escalation rate(%)
(b)(g)
|
3 - 4
|
4
|
||||
|
|
|
|
Contract price allocation
|
Estimated renewable energy credit costs($/credit)
(b)
|
5 - 7
|
6
|
(a)
|
The derivative asset and liability balances are presented net of counterparty credit considerations.
|
(b)
|
Generally, significant increases (decreases) in this input in isolation would result in a significantly higher (lower) fair value measurement.
|
(c)
|
Generally, significant increases (decreases) in this input in isolation would result in a significantly lower (higher) fair value measurement.
|
(d)
|
Counterparty credit risk is applied only to counterparties with derivative asset balances. Ameren Missouri and Ameren Illinois credit risk is applied only to counterparties with derivative liability balances.
|
(e)
|
Power valuations use visible third-party pricing evaluated by month for peak and off-peak demand through 2017. Valuations beyond 2017 use fundamentally modeled pricing by month for peak and off-peak demand.
|
(f)
|
Not applicable.
|
(g)
|
Escalation rate applies to power prices 2026 and beyond.
|
|
|
|
Quoted Prices in
Active Markets for
Identical Assets
or Liabilities
(Level 1)
|
|
Significant Other
Observable Inputs
(Level 2)
|
|
Significant Other
Unobservable
Inputs
(Level 3)
|
|
Total
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Ameren
|
Derivative assets - commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fuel oils
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
3
|
|
|
|
Natural gas
|
|
—
|
|
|
1
|
|
|
1
|
|
|
2
|
|
|
||||
|
Power
|
|
—
|
|
|
1
|
|
|
10
|
|
|
11
|
|
|
||||
|
Total derivative assets - commodity contracts
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
14
|
|
|
$
|
16
|
|
|
|
Nuclear decommissioning trust fund:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. large capitalization
|
|
348
|
|
|
—
|
|
|
—
|
|
|
348
|
|
|
||||
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Corporate bonds
|
|
—
|
|
|
60
|
|
|
—
|
|
|
60
|
|
|
||||
|
Municipal bonds
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
||||
|
U.S. treasury and agency securities
|
|
—
|
|
|
100
|
|
|
—
|
|
|
100
|
|
|
||||
|
Asset-backed securities
|
|
—
|
|
|
11
|
|
|
—
|
|
|
11
|
|
|
||||
|
Other
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|
||||
|
Total nuclear decommissioning trust fund
|
|
$
|
349
|
|
|
$
|
178
|
|
|
$
|
—
|
|
|
$
|
527
|
|
(b)
|
|
Total Ameren
|
|
$
|
349
|
|
|
$
|
180
|
|
|
$
|
14
|
|
|
$
|
543
|
|
|
Ameren
|
Derivative assets - commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
|
||||||||
Missouri
|
Fuel oils
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
3
|
|
|
|
Power
|
|
—
|
|
|
1
|
|
|
10
|
|
|
11
|
|
|
||||
|
Total derivative assets - commodity contracts
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
13
|
|
|
$
|
14
|
|
|
|
Nuclear decommissioning trust fund:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. large capitalization
|
|
348
|
|
|
—
|
|
|
—
|
|
|
348
|
|
|
||||
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Corporate bonds
|
|
—
|
|
|
60
|
|
|
—
|
|
|
60
|
|
|
||||
|
Municipal bonds
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
||||
|
U.S. treasury and agency securities
|
|
—
|
|
|
100
|
|
|
—
|
|
|
100
|
|
|
||||
|
Asset-backed securities
|
|
—
|
|
|
11
|
|
|
—
|
|
|
11
|
|
|
||||
|
Other
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|
||||
|
Total nuclear decommissioning trust fund
|
|
$
|
349
|
|
|
$
|
178
|
|
|
$
|
—
|
|
|
$
|
527
|
|
(b)
|
|
Total Ameren Missouri
|
|
$
|
349
|
|
|
$
|
179
|
|
|
$
|
13
|
|
|
$
|
541
|
|
|
Ameren
|
Derivative assets - commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
|
||||||||
Illinois
|
Natural gas
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
2
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Ameren
|
Derivative liabilities - commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fuel oils
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
6
|
|
|
|
Natural gas
|
|
2
|
|
|
26
|
|
|
—
|
|
|
28
|
|
|
||||
|
Power
|
|
—
|
|
|
1
|
|
|
129
|
|
|
130
|
|
|
||||
|
Uranium
|
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
|
||||
|
Total Ameren
|
|
$
|
5
|
|
|
$
|
27
|
|
|
$
|
135
|
|
|
$
|
167
|
|
|
Ameren
|
Derivative liabilities - commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
|
||||||||
Missouri
|
Fuel oils
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
6
|
|
|
|
Natural gas
|
|
2
|
|
|
4
|
|
|
—
|
|
|
6
|
|
|
||||
|
Power
|
|
—
|
|
|
1
|
|
|
5
|
|
|
6
|
|
|
||||
|
Uranium
|
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
|
||||
|
Total Ameren Missouri
|
|
$
|
5
|
|
|
$
|
5
|
|
|
$
|
11
|
|
|
$
|
21
|
|
|
Ameren
|
Derivative liabilities - commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
|
||||||||
Illinois
|
Natural gas
|
|
$
|
—
|
|
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
22
|
|
|
|
Power
|
|
—
|
|
|
—
|
|
|
124
|
|
|
124
|
|
|
||||
|
Total Ameren Illinois
|
|
$
|
—
|
|
|
$
|
22
|
|
|
$
|
124
|
|
|
$
|
146
|
|
|
(a)
|
The derivative asset and liability balances are presented net of counterparty credit considerations.
|
(b)
|
Balance excludes $
2 million
of receivables, payables, and accrued income, net.
|
|
|
|
Quoted Prices in
Active Markets for
Identical Assets
or Liabilities
(Level 1)
|
|
Significant Other
Observable Inputs
(Level 2)
|
|
Significant Other
Unobservable
Inputs
(Level 3)
|
|
Total
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||
Ameren
|
Derivative assets - commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
||||||||
|
Fuel oils
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
9
|
|
|
Natural gas
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||
|
Power
|
|
—
|
|
|
2
|
|
|
21
|
|
|
23
|
|
||||
|
Total derivative assets - commodity contracts
|
|
$
|
1
|
|
|
$
|
4
|
|
|
$
|
29
|
|
|
$
|
34
|
|
|
Nuclear decommissioning trust fund:
|
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. large capitalization
|
|
332
|
|
|
—
|
|
|
—
|
|
|
332
|
|
||||
|
Debt securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Corporate bonds
|
|
—
|
|
|
52
|
|
|
—
|
|
|
52
|
|
||||
|
Municipal bonds
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||
|
U.S. treasury and agency securities
|
|
—
|
|
|
94
|
|
|
—
|
|
|
94
|
|
||||
|
Asset-backed securities
|
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
||||
|
Other
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
|
Total nuclear decommissioning trust fund
|
|
$
|
335
|
|
|
$
|
159
|
|
|
$
|
—
|
|
|
$
|
494
|
|
|
Total Ameren
|
|
$
|
336
|
|
|
$
|
163
|
|
|
$
|
29
|
|
|
$
|
528
|
|
Ameren
|
Derivative assets - commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
||||||||
Missouri
|
Fuel oils
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
9
|
|
|
Natural gas
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
|
Power
|
|
—
|
|
|
2
|
|
|
21
|
|
|
23
|
|
||||
|
Total derivative assets - commodity contracts
|
|
$
|
1
|
|
|
$
|
3
|
|
|
$
|
29
|
|
|
$
|
33
|
|
|
Nuclear decommissioning trust fund:
|
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. large capitalization
|
|
332
|
|
|
—
|
|
|
—
|
|
|
332
|
|
||||
|
Debt securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Corporate bonds
|
|
—
|
|
|
52
|
|
|
—
|
|
|
52
|
|
||||
|
Municipal bonds
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||
|
U.S. treasury and agency securities
|
|
—
|
|
|
94
|
|
|
—
|
|
|
94
|
|
||||
|
Asset-backed securities
|
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
||||
|
Other
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
|
Total nuclear decommissioning trust fund
|
|
$
|
335
|
|
|
$
|
159
|
|
|
$
|
—
|
|
|
$
|
494
|
|
|
Total Ameren Missouri
|
|
$
|
336
|
|
|
$
|
162
|
|
|
$
|
29
|
|
|
$
|
527
|
|
Ameren
|
Derivative assets - commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
||||||||
Illinois
|
Natural gas
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||
Ameren
|
Derivative liabilities - commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
||||||||
|
Fuel oils
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
3
|
|
|
Natural gas
|
|
3
|
|
|
54
|
|
|
—
|
|
|
57
|
|
||||
|
Power
|
|
—
|
|
|
2
|
|
|
110
|
|
|
112
|
|
||||
|
Uranium
|
|
—
|
|
|
—
|
|
|
6
|
|
|
6
|
|
||||
|
Total Ameren
|
|
$
|
3
|
|
|
$
|
56
|
|
|
$
|
119
|
|
|
$
|
178
|
|
Ameren
|
Derivative liabilities - commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
||||||||
Missouri
|
Fuel oils
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
3
|
|
|
Natural gas
|
|
3
|
|
|
8
|
|
|
—
|
|
|
11
|
|
||||
|
Power
|
|
—
|
|
|
2
|
|
|
2
|
|
|
4
|
|
||||
|
Uranium
|
|
—
|
|
|
—
|
|
|
6
|
|
|
6
|
|
||||
|
Total Ameren Missouri
|
|
$
|
3
|
|
|
$
|
10
|
|
|
$
|
11
|
|
|
$
|
24
|
|
Ameren
|
Derivative liabilities - commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
||||||||
Illinois
|
Natural gas
|
|
$
|
—
|
|
|
$
|
46
|
|
|
$
|
—
|
|
|
$
|
46
|
|
|
Power
|
|
—
|
|
|
—
|
|
|
108
|
|
|
108
|
|
||||
|
Total Ameren Illinois
|
|
$
|
—
|
|
|
$
|
46
|
|
|
$
|
108
|
|
|
$
|
154
|
|
(a)
|
The derivative asset and liability balances are presented net of counterparty credit considerations.
|
|
|
Net derivative commodity contracts
|
|||||||
Three Months
|
|
Ameren
Missouri
|
|
Ameren
Illinois
|
|
Ameren
|
|||
Fuel oils:
|
|
|
|
|
|
|
|||
Beginning balance at July 1, 2014
|
$
|
2
|
|
$
|
(a)
|
|
$
|
2
|
|
Realized and unrealized gains (losses) included in regulatory assets/liabilities
|
|
(2
|
)
|
|
(a)
|
|
|
(2
|
)
|
Ending balance at September 30, 2014
|
$
|
—
|
|
$
|
(a)
|
|
$
|
—
|
|
Change in unrealized gains (losses) related to assets/liabilities held at September 30, 2014
|
$
|
(2
|
)
|
$
|
(a)
|
|
$
|
(2
|
)
|
Natural gas:
|
|
|
|
|
|
|
|||
Beginning balance at July 1, 2014
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
Realized and unrealized gains (losses) included in regulatory assets/liabilities
|
|
—
|
|
|
1
|
|
|
1
|
|
Ending balance at September 30, 2014
|
$
|
—
|
|
$
|
1
|
|
$
|
1
|
|
Change in unrealized gains (losses) related to assets/liabilities held at September 30, 2014
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
Power:
|
|
|
|
|
|
|
|||
Beginning balance at July 1, 2014
|
$
|
15
|
|
$
|
(103
|
)
|
$
|
(88
|
)
|
Realized and unrealized gains (losses) included in regulatory assets/liabilities
|
|
(5
|
)
|
|
(23
|
)
|
|
(28
|
)
|
Settlements
|
|
(5
|
)
|
|
2
|
|
|
(3
|
)
|
Ending balance at September 30, 2014
|
$
|
5
|
|
$
|
(124
|
)
|
$
|
(119
|
)
|
Change in unrealized gains (losses) related to assets/liabilities held at September 30, 2014
|
$
|
(6
|
)
|
$
|
(22
|
)
|
$
|
(28
|
)
|
Uranium:
|
|
|
|
|
|
|
|||
Beginning balance at July 1, 2014
|
$
|
(7
|
)
|
$
|
(a)
|
|
$
|
(7
|
)
|
Realized and unrealized gains (losses) included in regulatory assets/liabilities
|
|
3
|
|
|
(a)
|
|
|
3
|
|
Settlements
|
|
1
|
|
|
(a)
|
|
|
1
|
|
Ending balance at September 30, 2014
|
$
|
(3
|
)
|
$
|
(a)
|
|
$
|
(3
|
)
|
Change in unrealized gains (losses) related to assets/liabilities held at September 30, 2014
|
$
|
3
|
|
$
|
(a)
|
|
$
|
3
|
|
(a)
|
Not applicable.
|
|
|
Net derivative commodity contracts
|
|||||||
Three Months
|
|
Ameren
Missouri
|
|
Ameren
Illinois
|
|
Ameren
|
|||
Fuel oils:
|
|
|
|
|
|
|
|||
Beginning balance at July 1, 2013
|
$
|
3
|
|
$
|
(a)
|
|
$
|
3
|
|
Realized and unrealized gains (losses) included in regulatory assets/liabilities
|
|
1
|
|
|
(a)
|
|
|
1
|
|
Purchases
|
|
1
|
|
|
(a)
|
|
|
1
|
|
Sales
|
|
(1
|
)
|
|
(a)
|
|
|
(1
|
)
|
Settlements
|
|
(1
|
)
|
|
(a)
|
|
|
(1
|
)
|
Ending balance at September 30, 2013
|
$
|
3
|
|
$
|
(a)
|
|
$
|
3
|
|
Change in unrealized gains (losses) related to assets/liabilities held at September 30, 2013
|
$
|
1
|
|
$
|
(a)
|
|
$
|
1
|
|
Natural gas:
|
|
|
|
|
|
|
|||
Beginning balance at July 1, 2013
|
$
|
(1
|
)
|
$
|
2
|
|
$
|
1
|
|
Realized and unrealized gains (losses) included in regulatory assets/liabilities
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
Purchases
|
|
1
|
|
|
—
|
|
|
1
|
|
Ending balance at September 30, 2013
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
Change in unrealized gains (losses) related to assets/liabilities held at September 30, 2013
|
$
|
—
|
|
$
|
(1
|
)
|
$
|
(1
|
)
|
Power:
|
|
|
|
|
|
|
|||
Beginning balance at July 1, 2013
|
$
|
37
|
|
$
|
(80
|
)
|
$
|
(43
|
)
|
Realized and unrealized gains (losses) included in regulatory assets/liabilities
|
|
(3
|
)
|
|
(17
|
)
|
|
(20
|
)
|
Sales
|
|
1
|
|
|
—
|
|
|
1
|
|
Settlements
|
|
(6
|
)
|
|
3
|
|
|
(3
|
)
|
Transfers into Level 3
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
Ending balance at September 30, 2013
|
$
|
28
|
|
$
|
(94
|
)
|
$
|
(66
|
)
|
Change in unrealized gains (losses) related to assets/liabilities held at September 30, 2013
|
$
|
(2
|
)
|
$
|
(16
|
)
|
$
|
(18
|
)
|
Uranium:
|
|
|
|
|
|
|
|||
Beginning balance at July 1, 2013
|
$
|
(3
|
)
|
$
|
(a)
|
|
$
|
(3
|
)
|
Purchases
|
|
(2
|
)
|
|
(a)
|
|
|
(2
|
)
|
Ending balance at September 30, 2013
|
$
|
(5
|
)
|
$
|
(a)
|
|
$
|
(5
|
)
|
Change in unrealized gains (losses) related to assets/liabilities held at September 30, 2013
|
$
|
(2
|
)
|
$
|
(a)
|
|
$
|
(2
|
)
|
(a)
|
Not applicable.
|
|
|
Net derivative commodity contracts
|
|||||||
Nine Months
|
|
Ameren
Missouri
|
|
Ameren
Illinois
|
|
Ameren
|
|||
Fuel oils:
|
|
|
|
|
|
|
|||
Beginning balance at January 1, 2014
|
$
|
5
|
|
$
|
(a)
|
|
$
|
5
|
|
Realized and unrealized gains (losses) included in regulatory assets/liabilities
|
|
(3
|
)
|
|
(a)
|
|
|
(3
|
)
|
Settlements
|
|
(2
|
)
|
|
(a)
|
|
|
(2
|
)
|
Ending balance at September 30, 2014
|
$
|
—
|
|
$
|
(a)
|
|
$
|
—
|
|
Change in unrealized gains (losses) related to assets/liabilities held at September 30, 2014
|
$
|
(2
|
)
|
$
|
(a)
|
|
$
|
(2
|
)
|
Natural gas:
|
|
|
|
|
|
|
|||
Beginning balance at January 1, 2014
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
Realized and unrealized gains (losses) included in regulatory assets/liabilities
|
|
—
|
|
|
1
|
|
|
1
|
|
Purchases
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
Settlements
|
|
—
|
|
|
1
|
|
|
1
|
|
Ending balance at September 30, 2014
|
$
|
—
|
|
$
|
1
|
|
$
|
1
|
|
Change in unrealized gains (losses) related to assets/liabilities held at September 30, 2014
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
Power:
|
|
|
|
|
|
|
|||
Beginning balance at January 1, 2014
|
$
|
19
|
|
$
|
(108
|
)
|
$
|
(89
|
)
|
Realized and unrealized gains (losses) included in regulatory assets/liabilities
|
|
(23
|
)
|
|
(19
|
)
|
|
(42
|
)
|
Purchases
|
|
34
|
|
|
—
|
|
|
34
|
|
Settlements
|
|
(25
|
)
|
|
3
|
|
|
(22
|
)
|
Ending balance at September 30, 2014
|
$
|
5
|
|
$
|
(124
|
)
|
$
|
(119
|
)
|
Change in unrealized gains (losses) related to assets/liabilities held at September 30, 2014
|
$
|
(3
|
)
|
$
|
(21
|
)
|
$
|
(24
|
)
|
Uranium:
|
|
|
|
|
|
|
|||
Beginning balance at January 1, 2014
|
$
|
(6
|
)
|
$
|
(a)
|
|
$
|
(6
|
)
|
Realized and unrealized gains (losses) included in regulatory assets/liabilities
|
|
(1
|
)
|
|
(a)
|
|
|
(1
|
)
|
Settlements
|
|
4
|
|
|
(a)
|
|
|
4
|
|
Ending balance at September 30, 2014
|
$
|
(3
|
)
|
$
|
(a)
|
|
$
|
(3
|
)
|
Change in unrealized gains (losses) related to assets/liabilities held at September 30, 2014
|
$
|
—
|
|
$
|
(a)
|
|
$
|
—
|
|
(a)
|
Not applicable.
|
|
|
Net derivative commodity contracts
|
|||||||
Nine Months
|
|
Ameren
Missouri
|
|
Ameren
Illinois
|
|
Ameren
|
|||
Fuel oils:
|
|
|
|
|
|
|
|||
Beginning balance at January 1, 2013
|
$
|
5
|
|
$
|
(a)
|
|
$
|
5
|
|
Realized and unrealized gains (losses) included in regulatory assets/liabilities
|
|
(1
|
)
|
|
(a)
|
|
|
(1
|
)
|
Purchases
|
|
2
|
|
|
(a)
|
|
|
2
|
|
Sales
|
|
(1
|
)
|
|
(a)
|
|
|
(1
|
)
|
Settlements
|
|
(2
|
)
|
|
(a)
|
|
|
(2
|
)
|
Ending balance at September 30, 2013
|
$
|
3
|
|
$
|
(a)
|
|
$
|
3
|
|
Change in unrealized gains (losses) related to assets/liabilities held at September 30, 2013
|
$
|
—
|
|
$
|
(a)
|
|
$
|
—
|
|
Natural gas:
|
|
|
|
|
|
|
|||
Beginning balance at January 1, 2013
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
Realized and unrealized gains (losses) included in regulatory assets/liabilities
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
Purchases
|
|
—
|
|
|
1
|
|
|
1
|
|
Ending balance at September 30, 2013
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
Change in unrealized gains (losses) related to assets/liabilities held at September 30, 2013
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
Power:
|
|
|
|
|
|
|
|||
Beginning balance at January 1, 2013
|
$
|
11
|
|
$
|
(111
|
)
|
$
|
(100
|
)
|
Realized and unrealized gains (losses) included in regulatory assets/liabilities
|
|
3
|
|
|
(2
|
)
|
|
1
|
|
Purchases
|
|
40
|
|
|
—
|
|
|
40
|
|
Sales
|
|
1
|
|
|
—
|
|
|
1
|
|
Settlements
|
|
(28
|
)
|
|
19
|
|
|
(9
|
)
|
Transfers into Level 3
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
Transfers out of Level 3
|
|
4
|
|
|
—
|
|
|
4
|
|
Ending balance at September 30, 2013
|
$
|
28
|
|
$
|
(94
|
)
|
$
|
(66
|
)
|
Change in unrealized gains (losses) related to assets/liabilities held at September 30, 2013
|
$
|
—
|
|
$
|
(7
|
)
|
$
|
(7
|
)
|
Uranium:
|
|
|
|
|
|
|
|||
Beginning balance at January 1, 2013
|
$
|
(2
|
)
|
$
|
(a)
|
|
$
|
(2
|
)
|
Realized and unrealized gains (losses) included in regulatory assets/liabilities
|
|
(2
|
)
|
|
(a)
|
|
|
(2
|
)
|
Purchases
|
|
(2
|
)
|
|
(a)
|
|
|
(2
|
)
|
Settlements
|
|
1
|
|
|
(a)
|
|
|
1
|
|
Ending balance at September 30, 2013
|
$
|
(5
|
)
|
$
|
(a)
|
|
$
|
(5
|
)
|
Change in unrealized gains (losses) related to assets/liabilities held at September 30, 2013
|
$
|
(2
|
)
|
$
|
(a)
|
|
$
|
(2
|
)
|
(a)
|
Not applicable.
|
|
September 30, 2014
|
|
December 31, 2013
|
||||||||||||
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
||||||||
Ameren:
(a)
|
|
|
|
|
|
|
|
||||||||
Long-term debt and capital lease obligations (including current portion)
|
$
|
5,944
|
|
|
$
|
6,647
|
|
|
$
|
6,038
|
|
|
$
|
6,584
|
|
Preferred stock
|
142
|
|
|
122
|
|
|
142
|
|
|
118
|
|
||||
Ameren Missouri:
|
|
|
|
|
|
|
|
||||||||
Long-term debt and capital lease obligations (including current portion)
|
$
|
4,004
|
|
|
$
|
4,466
|
|
|
$
|
3,757
|
|
|
$
|
4,124
|
|
Preferred stock
|
80
|
|
|
73
|
|
|
80
|
|
|
71
|
|
||||
Ameren Illinois:
|
|
|
|
|
|
|
|
||||||||
Long-term debt
|
$
|
1,940
|
|
|
$
|
2,181
|
|
|
$
|
1,856
|
|
|
$
|
2,028
|
|
Preferred stock
|
62
|
|
|
49
|
|
|
62
|
|
|
47
|
|
(a)
|
Preferred stock is recorded in “Noncontrolling Interests” on the consolidated balance sheet.
|
|
|
|
|
|
Three Months
|
|
Nine Months
|
||||||||
Agreement
|
Income Statement
Line Item
|
|
|
|
Ameren
Missouri
|
|
Ameren
Illinois
|
|
Ameren
Missouri
|
|
Ameren
Illinois
|
||||
Ameren Missouri power supply
|
Operating Revenues
|
|
2014
|
$
|
2
|
|
$
|
(a)
|
|
$
|
5
|
|
$
|
(a)
|
|
agreements with Ameren Illinois
|
|
|
2013
|
|
(b)
|
|
|
(a)
|
|
|
1
|
|
|
(a)
|
|
Ameren Missouri and Ameren Illinois
|
Operating Revenues
|
|
2014
|
|
6
|
|
|
(b)
|
|
|
15
|
|
|
1
|
|
rent and facility services
|
|
|
2013
|
|
4
|
|
|
(b)
|
|
|
16
|
|
|
1
|
|
Ameren Missouri and Ameren Illinois
|
Operating Revenues
|
|
2014
|
|
(b)
|
|
|
(b)
|
|
|
1
|
|
|
(b)
|
|
miscellaneous support services
|
|
|
2013
|
|
1
|
|
|
(b)
|
|
|
1
|
|
|
2
|
|
Total Operating Revenues
|
|
|
2014
|
$
|
8
|
|
$
|
(b)
|
|
$
|
21
|
|
$
|
1
|
|
|
|
|
2013
|
|
5
|
|
|
(b)
|
|
|
18
|
|
|
3
|
|
Ameren Illinois power supply
|
Purchased Power
|
|
2014
|
$
|
(a)
|
|
$
|
2
|
|
$
|
(a)
|
|
$
|
5
|
|
agreements with Ameren Missouri
|
|
|
2013
|
|
(a)
|
|
|
(b)
|
|
|
(a)
|
|
|
1
|
|
Ameren Illinois transmission
|
Purchased Power
|
|
2014
|
|
(a)
|
|
|
1
|
|
|
(a)
|
|
|
2
|
|
services with ATXI
|
|
|
2013
|
|
(a)
|
|
|
1
|
|
|
(a)
|
|
|
2
|
|
Total Purchased Power
|
|
|
2014
|
$
|
(a)
|
|
$
|
3
|
|
$
|
(a)
|
|
$
|
7
|
|
|
|
|
2013
|
|
(a)
|
|
|
1
|
|
|
(a)
|
|
|
3
|
|
|
|
|
|
|
Three Months
|
|
Nine Months
|
||||||||
Agreement
|
Income Statement
Line Item
|
|
|
|
Ameren
Missouri
|
|
Ameren
Illinois
|
|
Ameren
Missouri
|
|
Ameren
Illinois
|
||||
Ameren Services support services
|
Other Operations and Maintenance
|
|
2014
|
$
|
25
|
|
$
|
26
|
|
$
|
90
|
|
$
|
80
|
|
agreement
|
|
|
2013
|
|
25
|
|
|
22
|
|
|
85
|
|
|
70
|
|
Insurance premiums
(c)
|
Other Operations and Maintenance
|
|
2014
|
|
(b)
|
|
|
(a)
|
|
|
(b)
|
|
|
(a)
|
|
|
|
|
2013
|
|
(b)
|
|
|
(a)
|
|
|
(b)
|
|
|
(a)
|
|
Total Other Operations and
|
|
|
2014
|
$
|
25
|
|
$
|
26
|
|
$
|
90
|
|
$
|
80
|
|
Maintenance Expenses
|
|
|
2013
|
|
25
|
|
|
22
|
|
|
85
|
|
|
70
|
|
Money pool borrowings (advances)
|
Interest Charges
|
|
2014
|
$
|
(b)
|
|
$
|
(b)
|
|
$
|
(b)
|
|
$
|
(b)
|
|
|
|
|
2013
|
|
(b)
|
|
|
(b)
|
|
|
(b)
|
|
|
(b)
|
|
(a)
|
Not applicable.
|
(b)
|
Amount less than $1 million.
|
(c)
|
Represents insurance premiums paid to Missouri Energy Risk Assurance Company LLC, an affiliate, for replacement power.
|
Type and Source of Coverage
|
Maximum Coverages
|
|
Maximum Assessments
for Single Incidents
|
|
||||
Public liability and nuclear worker liability:
|
|
|
|
|
||||
American Nuclear Insurers
|
$
|
375
|
|
|
$
|
—
|
|
|
Pool participation
|
13,241
|
|
(a)
|
128
|
|
(b)
|
||
|
$
|
13,616
|
|
(c)
|
$
|
128
|
|
|
Property damage:
|
|
|
|
|
||||
NEIL
|
$
|
2,250
|
|
(d)
|
$
|
23
|
|
(e)
|
European Mutual Association for Nuclear Insurance
|
500
|
|
(f)
|
—
|
|
|
||
|
$
|
2,750
|
|
|
$
|
23
|
|
|
Replacement power:
|
|
|
|
|
||||
NEIL
|
$
|
490
|
|
(g)
|
$
|
9
|
|
(e)
|
Missouri Energy Risk Assurance Company LLC
|
64
|
|
(h)
|
—
|
|
|
(a)
|
Provided through mandatory participation in an industrywide retrospective premium assessment program.
|
(b)
|
Retrospective premium under the Price-Anderson Act. This is subject to retrospective assessment with respect to a covered loss in excess of
$375 million
in the event of an incident at any licensed United States commercial reactor, payable at
$19 million
per year.
|
(c)
|
Limit of liability for each incident under the Price-Anderson liability provisions of the Atomic Energy Act of 1954, as amended. A company could be assessed up to
$128 million
per incident for each licensed reactor it operates with a maximum of
$19 million
per incident to be paid in a calendar year for each reactor. This limit is subject to change to account for the effects of inflation and changes in the number of licensed reactors.
|
(d)
|
NEIL provides
$2.25 billion
in property damage, decontamination, and premature decommissioning insurance.
|
(e)
|
All NEIL insured plants could be subject to assessments should losses exceed the accumulated funds from NEIL.
|
(f)
|
European Mutual Association for Nuclear Insurance provides
$500 million
in excess of the
$2.25 billion
property coverage provided by NEIL.
|
(g)
|
Provides replacement power cost insurance in the event of a prolonged accidental outage. Weekly indemnity up to
$4.5 million
for 52 weeks, which commences after the first eight weeks of an outage, plus up to
$3.6 million
per week for a minimum of 71 weeks thereafter for a total not exceeding the policy limit of
$490 million
. Nonradiation events are sub-limited to
$327.6 million
.
|
(h)
|
Provides replacement power cost insurance in the event of a prolonged accidental outage. The coverage commences after the first 52 weeks of insurance coverage from NEIL concludes and is a weekly indemnity of up to
$0.9 million
for 71 weeks in excess of the
$3.6 million
per week set forth above. Missouri Energy Risk Assurance Company LLC is an affiliate and has reinsured this coverage with third-party insurance companies. See Note 8 - Related Party Transactions for more information on this affiliate transaction.
|
|
Coal
|
|
Natural
Gas
(a)
|
|
Nuclear
Fuel
|
|
Purchased
Power
(b)
|
|
Methane
Gas
|
|
Other
|
|
Total
|
||||||||||||||
Ameren:
(c)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
2014
|
$
|
151
|
|
|
$
|
93
|
|
|
$
|
62
|
|
|
$
|
62
|
|
|
$
|
1
|
|
|
$
|
88
|
|
|
$
|
457
|
|
2015
|
635
|
|
|
225
|
|
|
56
|
|
|
190
|
|
|
3
|
|
|
156
|
|
|
1,265
|
|
|||||||
2016
|
659
|
|
|
127
|
|
|
69
|
|
|
105
|
|
|
4
|
|
|
76
|
|
|
1,040
|
|
|||||||
2017
|
682
|
|
|
80
|
|
|
59
|
|
|
66
|
|
|
4
|
|
|
50
|
|
|
941
|
|
|||||||
2018
|
111
|
|
|
41
|
|
|
61
|
|
|
55
|
|
|
5
|
|
|
51
|
|
|
324
|
|
|||||||
Thereafter
|
114
|
|
|
101
|
|
|
179
|
|
|
645
|
|
|
91
|
|
|
350
|
|
|
1,480
|
|
|||||||
Total
|
$
|
2,352
|
|
|
$
|
667
|
|
|
$
|
486
|
|
|
$
|
1,123
|
|
|
$
|
108
|
|
|
$
|
771
|
|
|
$
|
5,507
|
|
Ameren Missouri:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
2014
|
$
|
151
|
|
|
$
|
16
|
|
|
$
|
62
|
|
|
$
|
4
|
|
|
$
|
1
|
|
|
$
|
60
|
|
|
$
|
294
|
|
2015
|
635
|
|
|
39
|
|
|
56
|
|
|
21
|
|
|
3
|
|
|
110
|
|
|
864
|
|
|||||||
2016
|
659
|
|
|
21
|
|
|
69
|
|
|
21
|
|
|
4
|
|
|
39
|
|
|
813
|
|
|||||||
2017
|
682
|
|
|
13
|
|
|
59
|
|
|
21
|
|
|
4
|
|
|
26
|
|
|
805
|
|
|||||||
2018
|
111
|
|
|
8
|
|
|
61
|
|
|
21
|
|
|
5
|
|
|
27
|
|
|
233
|
|
|||||||
Thereafter
|
114
|
|
|
29
|
|
|
179
|
|
|
120
|
|
|
91
|
|
|
183
|
|
|
716
|
|
|||||||
Total
|
$
|
2,352
|
|
|
$
|
126
|
|
|
$
|
486
|
|
|
$
|
208
|
|
|
$
|
108
|
|
|
$
|
445
|
|
|
$
|
3,725
|
|
Ameren Illinois:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
2014
|
$
|
—
|
|
|
$
|
77
|
|
|
$
|
—
|
|
|
$
|
58
|
|
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
144
|
|
2015
|
—
|
|
|
186
|
|
|
—
|
|
|
169
|
|
|
—
|
|
|
28
|
|
|
383
|
|
|||||||
2016
|
—
|
|
|
106
|
|
|
—
|
|
|
84
|
|
|
—
|
|
|
24
|
|
|
214
|
|
|||||||
2017
|
—
|
|
|
67
|
|
|
—
|
|
|
45
|
|
|
—
|
|
|
24
|
|
|
136
|
|
|||||||
2018
|
—
|
|
|
33
|
|
|
—
|
|
|
34
|
|
|
—
|
|
|
24
|
|
|
91
|
|
|||||||
Thereafter
|
—
|
|
|
72
|
|
|
—
|
|
|
525
|
|
|
—
|
|
|
167
|
|
|
764
|
|
|||||||
Total
|
$
|
—
|
|
|
$
|
541
|
|
|
$
|
—
|
|
|
$
|
915
|
|
|
$
|
—
|
|
|
$
|
276
|
|
|
$
|
1,732
|
|
(a)
|
Includes amounts for generation and for distribution.
|
(b)
|
The purchased power amounts for Ameren and Ameren Illinois include
twenty
-year agreements for renewable energy credits that were entered into in December 2010 with various renewable energy suppliers. The agreements contain a provision that allows Ameren Illinois to reduce the quantity purchased in the event that Ameren Illinois would not be able to recover the costs associated with the renewable energy credits.
|
(c)
|
Includes amounts for Ameren registrant and nonregistrant subsidiaries.
|
Ameren
|
|
Ameren
Missouri
|
|
Ameren
Illinois
|
|
Total
(a)
|
1
|
|
48
|
|
62
|
|
75
|
(a)
|
Total does not equal the sum of the subsidiary unit lawsuits because some of the lawsuits name multiple Ameren entities as defendants.
|
|
Pension Benefits
|
|
Postretirement Benefits
|
|
||||||||||||||||||||||||||||
|
Three Months
|
|
Nine Months
|
|
Three Months
|
|
Nine Months
|
|
||||||||||||||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
||||||||||||||||
Service cost
|
$
|
20
|
|
|
$
|
23
|
|
|
$
|
60
|
|
|
$
|
69
|
|
|
$
|
5
|
|
|
$
|
6
|
|
|
$
|
14
|
|
|
$
|
17
|
|
|
Interest cost
|
46
|
|
|
40
|
|
|
137
|
|
|
121
|
|
|
12
|
|
|
11
|
|
|
37
|
|
|
34
|
|
|
||||||||
Expected return on plan assets
|
(58
|
)
|
|
(54
|
)
|
|
(172
|
)
|
|
(162
|
)
|
|
(16
|
)
|
|
(16
|
)
|
|
(48
|
)
|
|
(47
|
)
|
|
||||||||
Amortization of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Prior service cost (benefit)
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
(4
|
)
|
|
(3
|
)
|
|
||||||||
Actuarial loss (gain)
|
13
|
|
|
23
|
|
|
37
|
|
|
69
|
|
|
(2
|
)
|
|
2
|
|
|
(5
|
)
|
|
6
|
|
|
||||||||
Net periodic benefit cost (benefit)
(a)
|
$
|
20
|
|
|
$
|
31
|
|
|
$
|
61
|
|
|
$
|
94
|
|
|
$
|
(3
|
)
|
|
$
|
2
|
|
|
$
|
(6
|
)
|
|
$
|
7
|
|
|
(a)
|
Includes
$2 million
and
$8 million
in total net costs for pension benefits for the three and nine months ended September 30, 2013, respectively, which were included in “Loss from discontinued operations, net of taxes” on Ameren’s consolidated statement of income. Includes less than
$1 million
in total net costs for postretirement benefits for both the three and nine months ended September 30, 2013, which were included in “Loss from discontinued operations, net of taxes” on Ameren’s consolidated statement of income.
|
|
Pension Benefits
|
|
Postretirement Benefits
|
|
||||||||||||||||||||||||||||
|
Three Months
|
|
Nine Months
|
|
Three Months
|
|
Nine Months
|
|
||||||||||||||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
||||||||||||||||
Ameren Missouri
|
$
|
13
|
|
|
$
|
18
|
|
|
$
|
38
|
|
|
$
|
54
|
|
|
$ (a)
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
7
|
|
|
|
Ameren Illinois
|
7
|
|
|
10
|
|
|
22
|
|
|
31
|
|
|
(3
|
)
|
|
(a)
|
|
|
(7
|
)
|
|
(a)
|
|
|
||||||||
Other
(b)
|
(a)
|
|
|
3
|
|
|
1
|
|
|
9
|
|
|
(a)
|
|
|
(a)
|
|
|
(1
|
)
|
|
(a)
|
|
|
||||||||
Ameren
(c)
|
$
|
20
|
|
|
$
|
31
|
|
|
$
|
61
|
|
|
$
|
94
|
|
|
$
|
(3
|
)
|
|
$
|
2
|
|
|
$
|
(6
|
)
|
|
$
|
7
|
|
|
(a)
|
Less than $1 million.
|
(b)
|
Includes
$2 million
and
$8 million
in total net costs for pension benefits for the three and nine months ended September 30, 2013, respectively, which were included in “Loss from discontinued operations, net of taxes” on Ameren’s consolidated statement of income. Includes less than
$1 million
in total net costs for postretirement benefits for both the three and nine months ended September 30, 2013, which were included in “Loss from discontinued operations, net of taxes” on Ameren’s consolidated statement of income.
|
(c)
|
Includes amounts for Ameren registrants and nonregistrant subsidiaries.
|
|
Three Months
|
|
Nine Months
|
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
||||||||
Operating revenues
|
$
|
—
|
|
|
$
|
311
|
|
|
$
|
1
|
|
|
$
|
878
|
|
|
Operating expenses
|
(1
|
)
|
|
(309
|
)
|
|
(4
|
)
|
|
(1,034
|
)
|
(a)
|
||||
Operating income (loss)
|
(1
|
)
|
|
2
|
|
|
(3
|
)
|
|
(156
|
)
|
|
||||
Other income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
||||
Interest charges
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
(31
|
)
|
|
||||
Loss before income taxes
|
(1
|
)
|
|
(7
|
)
|
|
(3
|
)
|
|
(188
|
)
|
|
||||
Income tax (expense) benefit
|
—
|
|
|
4
|
|
|
—
|
|
|
(24
|
)
|
|
||||
Loss from discontinued operations, net of taxes
|
$
|
(1
|
)
|
|
$
|
(3
|
)
|
|
$
|
(3
|
)
|
|
$
|
(212
|
)
|
|
(a)
|
Included a noncash pretax asset impairment charge of
$175 million
for the
nine months ended September 30, 2013
, to reduce the carrying value of the New AER disposal group to its estimated fair value less cost to sell.
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
Assets of discontinued operations
|
|
|
|
||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
Accounts receivable and unbilled revenue
|
—
|
|
|
5
|
|
||
Materials and supplies
|
—
|
|
|
5
|
|
||
Property and plant, net
|
—
|
|
|
142
|
|
||
Accumulated deferred income taxes, net
(a)
|
15
|
|
|
13
|
|
||
Total assets of discontinued operations
|
$
|
15
|
|
|
$
|
165
|
|
Liabilities of discontinued operations
|
|
|
|
||||
Accounts payable and other current obligations
|
$
|
1
|
|
|
$
|
5
|
|
Asset retirement obligations
(b)
|
32
|
|
|
40
|
|
||
Total liabilities of discontinued operations
|
$
|
33
|
|
|
$
|
45
|
|
(a)
|
Includes income tax assets related to the abandoned Meredosia and Hutsonville energy centers.
|
(b)
|
Includes AROs associated with the abandoned Meredosia and Hutsonville energy centers of
$32 million
and
$31 million
at
September 30, 2014
, and December 31, 2013, respectively.
|
•
|
$132 million
related to guarantees supporting Marketing Company for physically and financially settled power transactions with its counterparties that were in place at the December 2, 2013 closing of the divestiture, as well as for Marketing Company's clearing broker and other service agreements. If Marketing Company did not fulfill its obligations to these counterparties who had active open positions as of
September 30, 2014
, Ameren would have been required under its guarantees to provide $
4 million
to the counterparties.
|
•
|
$9 million
related to requirements for lease agreements and potential environmental obligations. If New AER had not fulfilled its lease obligation as of September 30, 2014, Ameren would have been required to provide approximately
$8 million
to the leasing counterparty.
|
Three Months
|
Ameren
Missouri
|
|
Ameren
Illinois
|
|
Other
|
|
Intersegment
Eliminations
|
|
Ameren
|
|
||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|
||||||||||
External revenues
|
$
|
1,089
|
|
|
$
|
572
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
1,670
|
|
|
Intersegment revenues
|
8
|
|
|
—
|
|
|
2
|
|
|
(10
|
)
|
|
—
|
|
|
|||||
Net income (loss) attributable to Ameren Corporation from continuing operations
|
222
|
|
|
75
|
|
|
(3
|
)
|
|
—
|
|
|
294
|
|
|
|||||
2013
|
|
|
|
|
|
|
|
|
|
|
||||||||||
External revenues
|
$
|
1,088
|
|
|
$
|
547
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
1,638
|
|
|
Intersegment revenues
|
5
|
|
|
—
|
|
|
1
|
|
|
(6
|
)
|
|
—
|
|
|
|||||
Net income (loss) attributable to Ameren Corporation from continuing operations
|
238
|
|
|
77
|
|
|
(10
|
)
|
|
—
|
|
|
305
|
|
|
|||||
Nine Months
|
|
|
|
|
|
|
|
|
|
|
||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|
||||||||||
External revenues
|
$
|
2,793
|
|
|
$
|
1,864
|
|
|
$
|
26
|
|
|
$
|
—
|
|
|
$
|
4,683
|
|
|
Intersegment revenues
|
21
|
|
|
1
|
|
|
3
|
|
|
(25
|
)
|
|
—
|
|
|
|||||
Net income (loss) attributable to Ameren Corporation from continuing operations
|
395
|
|
|
156
|
|
|
(10
|
)
|
|
—
|
|
|
541
|
|
|
|||||
2013
|
|
|
|
|
|
|
|
|
|
|
||||||||||
External revenues
|
$
|
2,760
|
|
|
$
|
1,744
|
|
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
4,516
|
|
|
Intersegment revenues
|
18
|
|
|
3
|
|
|
2
|
|
|
(23
|
)
|
|
—
|
|
|
|||||
Net income (loss) attributable to Ameren Corporation from continuing operations
|
362
|
|
|
139
|
|
|
(37
|
)
|
|
—
|
|
|
464
|
|
|
|||||
As of September 30, 2014:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
$
|
13,179
|
|
|
$
|
7,983
|
|
|
$
|
810
|
|
|
$
|
(111
|
)
|
|
$
|
21,861
|
|
(a)
|
As of December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
$
|
12,904
|
|
|
$
|
7,454
|
|
|
$
|
752
|
|
|
$
|
(233
|
)
|
|
$
|
20,877
|
|
(a)
|
•
|
Union Electric Company, doing business as Ameren Missouri, operates a rate-regulated electric generation, transmission and distribution business, and a rate-regulated natural gas transmission and distribution business in Missouri.
|
•
|
Ameren Illinois Company, doing business as Ameren Illinois, operates a rate-regulated electric and natural gas transmission and distribution business in Illinois.
|
|
Three Months
|
|
Nine Months
|
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
||||||||
Net income attributable to Ameren Corporation
|
$
|
293
|
|
|
$
|
302
|
|
|
$
|
538
|
|
|
$
|
252
|
|
|
Earnings per common share - diluted
|
1.20
|
|
|
1.24
|
|
|
2.20
|
|
|
1.03
|
|
|
||||
Net income attributable to Ameren Corporation - continuing operations
|
294
|
|
|
305
|
|
|
541
|
|
|
464
|
|
|
||||
Earnings per common share - diluted - continuing operations
|
1.20
|
|
|
1.25
|
|
|
2.21
|
|
|
1.91
|
|
|
•
|
the timing of the Callaway energy center's refueling and maintenance outages. The 2013 outage occurred during the second quarter while the 2014 outage began in October (9 cents per share for the
nine months ended September 30, 2014
);
|
•
|
an increase in electric transmission earnings under formula ratemaking at Ameren Illinois and ATXI primarily due to additional rate base investment (5 cents per share and 9 cents per share, respectively);
|
•
|
decreased other operations and maintenance expenses at Ameren (parent) and nonregistrant subsidiaries primarily resulting from the substantial elimination of costs previously incurred in support of the divested merchant generation business (4 cents per share and 7 cents per share, respectively);
|
•
|
decreased interest expense, primarily due to maturity of higher-cost debt (2 cents per share and 7 cents per share, respectively);
|
•
|
the absence in 2014 of a reduction in 2013 revenues at Ameren Missouri resulting from the FAC prudence review charge for the estimated obligation to refund to customers amounts associated with sales recognized for the period from October 1, 2009, to May 31, 2011 (1 cent per share and 7 cents per share, respectively);
|
•
|
higher natural gas rates at Ameren Illinois pursuant to a December 2013 order (1 cent per share and 6 cents per share, respectively); and
|
•
|
increased electric and natural gas demand in the first nine months of 2014 primarily resulting from colder winter temperatures and warmer early summer temperatures (estimated at 4 cents per share for the
nine months ended September 30, 2014
).
|
•
|
decreased electric demand resulting from milder summer temperatures in the third quarter (estimated at 6 cents per share for the
three months ended September 30, 2014
);
|
•
|
an increase in the effective tax rate (4 cents per share and 5 cents per share, respectively);
|
•
|
increased depreciation and amortization expense primarily resulting from electric distribution capital additions at Ameren Missouri and Ameren Illinois (2 cents per share and 3 cents per share, respectively); and
|
•
|
increased other operations and maintenance expenses related to Ameren Illinois natural gas delivery service (3 cents per share for the
nine months ended September 30, 2014
).
|
|
Ameren
Missouri
|
|
Ameren
Illinois
|
|
Other /
Intersegment
Eliminations
|
|
Ameren
|
||||||||
Three Months 2014:
|
|
|
|
|
|
|
|
||||||||
Electric margins
|
$
|
815
|
|
|
$
|
356
|
|
|
$
|
4
|
|
|
$
|
1,175
|
|
Natural gas margins
|
14
|
|
|
84
|
|
|
—
|
|
|
98
|
|
||||
Other operations and maintenance
|
(228
|
)
|
|
(185
|
)
|
|
9
|
|
|
(404
|
)
|
||||
Depreciation and amortization
|
(118
|
)
|
|
(66
|
)
|
|
(3
|
)
|
|
(187
|
)
|
||||
Taxes other than income taxes
|
(89
|
)
|
|
(31
|
)
|
|
(1
|
)
|
|
(121
|
)
|
||||
Other income (expense)
|
11
|
|
|
2
|
|
|
1
|
|
|
14
|
|
||||
Interest charges
|
(53
|
)
|
|
(31
|
)
|
|
(1
|
)
|
|
(85
|
)
|
||||
Income (taxes) benefit
|
(129
|
)
|
|
(54
|
)
|
|
(11
|
)
|
|
(194
|
)
|
||||
Income (loss) from continuing operations
|
223
|
|
|
75
|
|
|
(2
|
)
|
|
296
|
|
||||
Loss from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
||||
Net income (loss)
|
223
|
|
|
75
|
|
|
(3
|
)
|
|
295
|
|
||||
Preferred dividends
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
(2
|
)
|
||||
Net income (loss) attributable to Ameren Corporation
|
$
|
222
|
|
|
$
|
75
|
|
|
$
|
(4
|
)
|
|
$
|
293
|
|
Three Months 2013:
|
|
|
|
|
|
|
|
||||||||
Electric margins
|
$
|
820
|
|
|
$
|
336
|
|
|
$
|
1
|
|
|
$
|
1,157
|
|
Natural gas margins
|
13
|
|
|
77
|
|
|
(1
|
)
|
|
89
|
|
||||
Other revenues
|
1
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||
Other operations and maintenance
|
(212
|
)
|
|
(166
|
)
|
|
(5
|
)
|
|
(383
|
)
|
||||
Depreciation and amortization
|
(114
|
)
|
|
(59
|
)
|
|
(2
|
)
|
|
(175
|
)
|
||||
Taxes other than income taxes
|
(91
|
)
|
|
(30
|
)
|
|
—
|
|
|
(121
|
)
|
||||
Other income (expense)
|
14
|
|
|
1
|
|
|
—
|
|
|
15
|
|
||||
Interest charges
|
(43
|
)
|
|
(31
|
)
|
|
(14
|
)
|
|
(88
|
)
|
||||
Income (taxes) benefit
|
(149
|
)
|
|
(51
|
)
|
|
13
|
|
|
(187
|
)
|
||||
Income (loss) from continuing operations
|
239
|
|
|
77
|
|
|
(9
|
)
|
|
307
|
|
||||
Loss from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
||||
Net income (loss)
|
239
|
|
|
77
|
|
|
(12
|
)
|
|
304
|
|
||||
Noncontrolling interests and preferred dividends
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
(2
|
)
|
||||
Net income (loss) attributable to Ameren Corporation
|
$
|
238
|
|
|
$
|
77
|
|
|
$
|
(13
|
)
|
|
$
|
302
|
|
Nine Months 2014:
|
|
|
|
|
|
|
|
||||||||
Electric margins
|
$
|
1,972
|
|
|
$
|
906
|
|
|
$
|
13
|
|
|
$
|
2,891
|
|
Natural gas margins
|
59
|
|
|
329
|
|
|
(1
|
)
|
|
387
|
|
||||
Other revenues
|
1
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||
Other operations and maintenance
|
(677
|
)
|
|
(580
|
)
|
|
21
|
|
|
(1,236
|
)
|
||||
Depreciation and amortization
|
(351
|
)
|
|
(193
|
)
|
|
(7
|
)
|
|
(551
|
)
|
||||
Taxes other than income taxes
|
(248
|
)
|
|
(109
|
)
|
|
(5
|
)
|
|
(362
|
)
|
||||
Other income (expense)
|
35
|
|
|
5
|
|
|
—
|
|
|
40
|
|
||||
Interest charges
|
(159
|
)
|
|
(90
|
)
|
|
(17
|
)
|
|
(266
|
)
|
||||
Income (taxes) benefit
|
(234
|
)
|
|
(110
|
)
|
|
(13
|
)
|
|
(357
|
)
|
||||
Income (loss) from continuing operations
|
398
|
|
|
158
|
|
|
(10
|
)
|
|
546
|
|
||||
Loss from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
||||
Net income (loss)
|
398
|
|
|
158
|
|
|
(13
|
)
|
|
543
|
|
||||
Preferred dividends
|
(3
|
)
|
|
(2
|
)
|
|
—
|
|
|
(5
|
)
|
||||
Net income (loss) attributable to Ameren Corporation
|
$
|
395
|
|
|
$
|
156
|
|
|
$
|
(13
|
)
|
|
$
|
538
|
|
Nine Months 2013:
|
|
|
|
|
|
|
|
||||||||
Electric margins
|
$
|
1,919
|
|
|
$
|
857
|
|
|
$
|
(1
|
)
|
|
$
|
2,775
|
|
Natural gas margins
|
58
|
|
|
293
|
|
|
(2
|
)
|
|
349
|
|
||||
Other revenues
|
1
|
|
|
2
|
|
|
(3
|
)
|
|
—
|
|
||||
Other operations and maintenance
|
(686
|
)
|
|
(538
|
)
|
|
(5
|
)
|
|
(1,229
|
)
|
||||
Depreciation and amortization
|
(338
|
)
|
|
(182
|
)
|
|
(8
|
)
|
|
(528
|
)
|
||||
Taxes other than income taxes
|
(247
|
)
|
|
(102
|
)
|
|
(5
|
)
|
|
(354
|
)
|
||||
Other income (expense)
|
34
|
|
|
—
|
|
|
(1
|
)
|
|
33
|
|
||||
Interest charges
|
(159
|
)
|
|
(96
|
)
|
|
(34
|
)
|
|
(289
|
)
|
||||
Income (taxes) benefit
|
(217
|
)
|
|
(93
|
)
|
|
22
|
|
|
(288
|
)
|
||||
Income (loss) from continuing operations
|
365
|
|
|
141
|
|
|
(37
|
)
|
|
469
|
|
||||
Loss from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
(212
|
)
|
|
(212
|
)
|
||||
Net income (loss)
|
365
|
|
|
141
|
|
|
(249
|
)
|
|
257
|
|
||||
Noncontrolling interests and preferred dividends
|
(3
|
)
|
|
(2
|
)
|
|
—
|
|
|
(5
|
)
|
||||
Net income (loss) attributable to Ameren Corporation
|
$
|
362
|
|
|
$
|
139
|
|
|
$
|
(249
|
)
|
|
$
|
252
|
|
Three Months
|
Ameren
Missouri
|
|
Ameren
Illinois
|
|
Other
(a)
|
|
Ameren
|
||||||||
Electric revenue change:
|
|
|
|
|
|
|
|
||||||||
Effect of weather (estimate)
(b)
|
$
|
(18
|
)
|
|
$
|
(8
|
)
|
|
$
|
—
|
|
|
$
|
(26
|
)
|
Base rates (estimate)
|
—
|
|
|
13
|
|
|
—
|
|
|
13
|
|
||||
Recovery of FAC under-recovery
(c)
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
||||
Off-system sales and transmission services revenues (included in base rates)
|
21
|
|
|
—
|
|
|
—
|
|
|
21
|
|
||||
MEEIA (energy efficiency)
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
||||
Transmission services revenues
|
—
|
|
|
8
|
|
|
5
|
|
|
13
|
|
||||
FAC prudence review charge in 2013
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||
Bad debt, energy efficiency programs and environmental remediation cost riders
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||
Sales volume (excluding the estimated effect of abnormal weather)
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
||||
Other
|
5
|
|
|
(3
|
)
|
|
(3
|
)
|
|
(1
|
)
|
||||
Total electric revenue change
|
$
|
1
|
|
|
$
|
13
|
|
|
$
|
2
|
|
|
$
|
16
|
|
Fuel and purchased power change:
|
|
|
|
|
|
|
|
||||||||
Energy costs included in base rates and other
|
$
|
(13
|
)
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
(12
|
)
|
Recovery of FAC under-recovery
(c)
|
7
|
|
|
—
|
|
|
—
|
|
|
7
|
|
||||
Transmission services expenses
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
||||
Total fuel and purchased power change
|
$
|
(6
|
)
|
|
$
|
7
|
|
|
$
|
1
|
|
|
$
|
2
|
|
Net change in electric margins
|
$
|
(5
|
)
|
|
$
|
20
|
|
|
$
|
3
|
|
|
$
|
18
|
|
Natural gas margins change:
|
|
|
|
|
|
|
|
||||||||
Base rates (estimate)
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
5
|
|
Gross receipts tax
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||
Other
|
1
|
|
|
3
|
|
|
1
|
|
|
5
|
|
||||
Net change in natural gas margins
|
$
|
1
|
|
|
$
|
7
|
|
|
$
|
1
|
|
|
$
|
9
|
|
Nine Months
|
Ameren
Missouri
|
|
Ameren
Illinois
|
|
Other
(a)
|
|
Ameren
|
||||||||
Electric revenue change:
|
|
|
|
|
|
|
|
||||||||
Effect of weather (estimate)
(b)
|
$
|
19
|
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
16
|
|
Base rates (estimate)
|
—
|
|
|
36
|
|
|
—
|
|
|
36
|
|
||||
Recovery of FAC under-recovery
(c)
|
(20
|
)
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
||||
Off-system sales and transmission services revenues (included in base rates)
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
||||
MEEIA (energy efficiency)
|
25
|
|
|
—
|
|
|
—
|
|
|
25
|
|
||||
Transmission services revenues
|
—
|
|
|
24
|
|
|
14
|
|
|
38
|
|
||||
FAC prudence review charge in 2013
|
25
|
|
|
—
|
|
|
—
|
|
|
25
|
|
||||
Bad debt, energy efficiency programs and environmental remediation cost riders
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
||||
Illinois pass-through power supply costs
|
—
|
|
|
(46
|
)
|
|
—
|
|
|
(46
|
)
|
||||
Reserve for potential transmission refund
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
||||
Sales volume (excluding the estimated effect of abnormal weather)
|
(15
|
)
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
||||
Other
|
1
|
|
|
(11
|
)
|
|
(4
|
)
|
|
(14
|
)
|
||||
Total electric revenue change
|
$
|
29
|
|
|
$
|
2
|
|
|
$
|
10
|
|
|
$
|
41
|
|
|
Ameren
Missouri |
|
Ameren
Illinois |
|
Other
(a)
|
|
Ameren
|
||||||||
Fuel and purchased power change:
|
|
|
|
|
|
|
|
||||||||
Energy costs included in base rates and other
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
8
|
|
Recovery of FAC under-recovery
(c)
|
20
|
|
|
—
|
|
|
—
|
|
|
20
|
|
||||
Transmission services expenses
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
Illinois pass-through power supply costs
|
—
|
|
|
46
|
|
|
—
|
|
|
46
|
|
||||
Total fuel and purchased power change
|
$
|
24
|
|
|
$
|
47
|
|
|
$
|
4
|
|
|
$
|
75
|
|
Net change in electric margins
|
$
|
53
|
|
|
$
|
49
|
|
|
$
|
14
|
|
|
$
|
116
|
|
Natural gas margins change:
|
|
|
|
|
|
|
|
||||||||
Effect of weather (estimate)
(b)
|
$
|
1
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
6
|
|
Base rates (estimate)
|
—
|
|
|
24
|
|
|
—
|
|
|
24
|
|
||||
Gross receipts tax
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||
Bad debt, energy efficiency programs and environmental remediation cost riders
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
Other
|
—
|
|
|
3
|
|
|
1
|
|
|
4
|
|
||||
Net change in natural gas margins
|
$
|
1
|
|
|
$
|
36
|
|
|
$
|
1
|
|
|
$
|
38
|
|
(a)
|
Primarily includes amounts for ATXI and intercompany eliminations.
|
(b)
|
Represents the estimated margin impact resulting primarily from the effects of changes in cooling and heating degree-days on electric and natural gas demand compared with the prior-year period; this is based on temperature readings from the National Oceanic and Atmospheric Administration weather stations at local airports in our service territories.
|
(c)
|
Represents the change in the net energy costs recovered under the FAC through customer rates, with corresponding offsets to fuel expense due to amortization of a previously recorded regulatory asset.
|
•
|
The absence in 2014 of a reduction in revenues resulting from a July 2013 MoPSC prudence review order. Ameren Missouri recorded a FAC prudence review charge in 2013 for its estimated obligation to refund to its electric customers the earnings associated with sales recognized by Ameren Missouri from October 1, 2009, to May 31, 2011 (
$3 million
and
$25 million
, respectively).
|
•
|
Higher revenues associated with the customer MEEIA energy efficiency program cost recovery mechanism ($1 million and $8 million, respectively) and lost revenue recovery mechanism ($4 million and $17 million, respectively), which
increased
revenues by a combined
$5 million
and
$25 million
, respectively. The higher revenues were driven by greater customer participation in the second year of the MEEIA program, which led to higher recovery of lost revenues. The lost revenue recovery mechanism helps compensate Ameren Missouri for lower sales from energy efficiency-related volume reductions in current and future periods. See Other Operations and Maintenance Expenses in this section for information on a related offsetting increase in energy efficiency program costs.
|
•
|
Winter temperatures in 2014 were colder compared to 2013 as heating degree-days increased 12%, for the
nine months ended September 30, 2014
, compared with the same period in
2013
, which resulted in higher sales volumes and an estimated
$19 million
increase in revenues. Higher sales volumes led to an increase in net energy costs of
$2 million
. The change in net energy costs is the sum of the change in energy costs included in base rates (
+$4 million
) and the change in off-system sales and transmission services revenues (
-$6 million
) in the above table.
|
•
|
Summer temperatures for the
three months ended September 30, 2014
were milder as cooling degree-days decreased 7%, compared with the same period in
2013
, which resulted in reduced sales volumes and an estimated
$18 million
decrease in revenues. Reduced sales volumes led to a decrease in net energy costs of
$8 million
. The change in net energy costs is the sum of the change in energy costs included in base rates (
-$13 million
) and the change in off-system sales and transmission services revenues (
+$21 million
) in the above table.
|
•
|
Lower sales volumes primarily caused by the MEEIA programs. Excluding the estimated effect of abnormal weather, total retail sales volumes decreased 1% for both the three and
nine months ended September 30, 2014
, respectively, compared with the same periods in
2013
, which
decreased
revenues by an estimated
$8 million
and
$15 million
, respectively.
|
•
|
Electric delivery service formula ratemaking adjustments resulting from the reconciliation of the revenue requirement pursuant to the IEIMA, which
increased
revenues by an estimated
$13 million
and
$36 million
, respectively. The adjustments were primarily caused by increased rate base, and higher recoverable costs.
|
•
|
Transmission services margin
increased
$15 million
and
$25 million
, respectively, largely due to a higher transmission services revenue requirement driven primarily by increased rate base investment. The change in transmission services margin is the sum of the change in transmission services revenues (
+$8 million
and
+$24 million
, respectively) and the change in transmission services expenses (
+$7 million
and
+$1 million
, respectively) in the above table.
|
•
|
A net increase in recovery of bad debt charge-offs, customer energy efficiency program costs and environmental remediation costs through rate-adjustment mechanisms, which
increased
revenues by
$3 million
and
$6 million
, respectively. See Other Operations and Maintenance Expenses in this section for information on a related offsetting net increase in customer energy efficiency and environmental remediation costs.
|
•
|
The establishment of a reserve for a potential transmission refund based on a June 2014 FERC order, which
decreased
revenues by
$4 million
for the
nine months ended September 30, 2014
, compared with the same period in
2013
. See Note 2 - Rate and Regulatory Matters under Part I, Item 1, of this report for additional information.
|
•
|
Summer temperatures in 2014 were milder compared to
2013
, as cooling degree-days decreased 14% and 3%, respectively, which
decreased
revenues by an estimated
$8 million
and
$3 million
, respectively.
|
•
|
Higher natural gas delivery service rates effective January 2014, which
increased
revenues by an estimated
$5 million
and
$24 million
, respectively.
|
•
|
Winter temperatures in
2014
were colder compared to
2013
as heating degree-days increased 14% for the
nine months ended September 30, 2014
, compared with the same period in
2013
, which
increased
revenues by an estimated
$5 million
.
|
•
|
Increased gross receipts taxes due primarily to higher natural gas rates and higher sales volumes as a result of colder winter temperatures in
2014
, which
increased
revenues by
$3 million
for the
nine months ended September 30, 2014
, compared with the same period in
2013
. See Taxes Other Than Income Taxes in this section for information on a related offsetting increase to gross receipts taxes.
|
•
|
A net increase in recovery of bad debt charge-offs, customer energy efficiency program costs and environmental remediation costs through rate-adjustment mechanisms, which
increased
revenues by
$1 million
for the
nine months ended September 30, 2014
, compared with the same period in
2013
. See Other Operations and Maintenance Expenses in this section for information on a related offsetting net increase in customer energy efficiency and environmental remediation costs.
|
•
|
Higher litigation costs due, in part, to cases discussed in Note 2 - Rate and Regulatory Matters under Part I, Item 1, of this report ($5 million and $11 million, respectively).
|
•
|
An increase in accrued disposal costs of low-level radioactive nuclear waste at the Callaway energy center ($8 million for the
nine months ended September 30, 2014
).
|
•
|
An increase in customer energy efficiency program costs due to MEEIA requirements ($1 million and $8 million, respectively). These costs were offset by increased electric revenues from customer billings, with no overall effect on net income.
|
•
|
Higher labor costs, primarily because of wage increases ($1 million and $8 million, respectively).
|
•
|
An increase in bad debt expense due to a decreased rate of customer collections ($2 million for the
nine months ended September 30, 2014
).
|
•
|
An unfavorable change in unrealized net MTM gains, resulting from changes in the market value of investments used to support Ameren’s deferred compensation plans ($3 million and $2 million, respectively).
|
•
|
An increase in electric distribution maintenance expenditures, primarily related to system repair work ($2 million and $1 million, respectively).
|
•
|
A reduction in refueling and maintenance costs at the Callaway energy center, primarily due to the timing of outages, as the 2013 outage occurred during the second quarter while the 2014 outage began in October ($34 million for the
nine months ended September 30, 2014
). The 2013 outage resulted in refueling and maintenance costs of $38 million, as compared with costs of $4 million incurred in the third quarter of 2014 in preparation for the October outage.
|
•
|
A reduction in energy center costs related to refined coal use ($4 million and $14 million, respectively).
|
•
|
A decrease in storm-related costs, due to fewer major storms in 2014 ($5 million for the
nine months ended September 30, 2014
).
|
•
|
Higher labor costs, primarily because of wage increases and staff additions to meet enhanced reliability standards and customer service goals ($5 million and $14 million, respectively).
|
•
|
An increase in electric distribution maintenance expenditures, primarily related to increased system repair and vegetation management work ($3 million and $11 million, respectively).
|
•
|
Higher expenses related to asbestos claims ($2 million and $7 million, respectively).
|
•
|
An increase in information technology fees, partially related to the IEIMA ($2 million and $7 million, respectively).
|
•
|
An increase in customer energy efficiency and environmental remediation costs ($1 million and $6 million, respectively).
|
•
|
Higher natural gas pipeline integrity compliance expenses ($3 million in both periods).
|
•
|
An increase in bad debt expense due to the timing of customer collections ($4 million for the
third quarter
of 2014).
|
|
Three Months
|
|
Nine Months
|
||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||
Ameren
(a)
|
40
|
%
|
|
38
|
%
|
|
40
|
%
|
|
38
|
%
|
Ameren Missouri
(a)
|
37
|
%
|
|
38
|
%
|
|
37
|
%
|
|
37
|
%
|
Ameren Illinois
(a)
|
42
|
%
|
|
40
|
%
|
|
41
|
%
|
|
40
|
%
|
(a)
|
Based on the current estimate of the annual effective tax rate adjusted to reflect the tax effect of items discrete to the relevant period.
|
|
Net Cash Provided By (Used In)
Operating Activities
|
|
Net Cash Provided by (Used In)
Investing Activities
|
|
Net Cash Provided by (Used In)
Financing Activities
|
||||||||||||||||||||||||||||||
|
2014
|
|
2013
|
|
Variance
|
|
2014
|
|
2013
|
|
Variance
|
|
2014
|
|
2013
|
|
Variance
|
||||||||||||||||||
Ameren
(a)
- continuing operations
|
$
|
1,208
|
|
|
$
|
1,215
|
|
|
$
|
(7
|
)
|
|
$
|
(1,351
|
)
|
|
$
|
(991
|
)
|
|
$
|
(360
|
)
|
|
$
|
(8
|
)
|
|
$
|
(296
|
)
|
|
$
|
288
|
|
Ameren
(a)
- discontinued operations
|
(5
|
)
|
|
99
|
|
|
(104
|
)
|
|
139
|
|
|
(42
|
)
|
|
181
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Ameren Missouri
|
660
|
|
|
781
|
|
|
(121
|
)
|
|
(593
|
)
|
|
(506
|
)
|
|
(87
|
)
|
|
(67
|
)
|
|
(323
|
)
|
|
256
|
|
|||||||||
Ameren Illinois
|
396
|
|
|
507
|
|
|
(111
|
)
|
|
(627
|
)
|
|
(456
|
)
|
|
(171
|
)
|
|
231
|
|
|
(50
|
)
|
|
281
|
|
(a)
|
Includes amounts for Ameren registrant and nonregistrant subsidiaries and intercompany eliminations.
|
•
|
An $80 million decrease in cash associated with Ameren Missouri’s under-recovered FAC costs. Deferrals and refunds exceeded recoveries in 2014 by $44 million, while recoveries exceeded deferrals in 2013 by $36 million.
|
•
|
The 2014 refunds to Ameren Illinois customers of $53 million as required under the provisions of the IEIMA for the 2012 revenue requirement reconciliation adjustment, as compared with no refunds in the first nine months of 2013.
|
•
|
A $46 million increase in rebate payments provided for customer-installed solar generation at Ameren Missouri.
|
•
|
A $36 million decrease in natural gas commodity costs collected from customers under the PGAs, primarily related to Ameren Illinois.
|
•
|
A $32 million decrease caused by changes in Ameren Missouri’s coal inventory levels due to 2013 delivery disruptions from flooding as well as increased coal prices.
|
•
|
The absence in 2014 of $26 million received in 2013 at Ameren Missouri and Ameren Illinois for storm restoration assistance provided to nonaffiliated utilities primarily in response to Hurricane Sandy.
|
•
|
A $22 million increase in payments associated with stock-based compensation awards in accordance with the provisions of the 2006 Incentive Plan.
|
•
|
A $19 million increase in the cost of natural gas held in storage at Ameren Illinois because of increased market prices and timing of injections.
|
•
|
A net
$14 million
decrease in returns of collateral posted with counterparties due to changes discussed at Ameren Missouri and Ameren Illinois below.
|
•
|
A $14 million increase in labor costs at Ameren Illinois, primarily because of wage increases and staff additions to meet enhanced reliability and customer service goals.
|
•
|
A $13 million decrease in previously deferred transmission service costs collected from Ameren Illinois customers.
|
•
|
An $8 million increase in property tax payments at Ameren Missouri caused by higher assessed property tax values and increased property tax rates.
|
•
|
A $6 million increase in payments to contractors at Ameren Illinois for additional reliability, maintenance, and IEIMA projects.
|
•
|
Income tax refunds of $5 million in 2014, compared with income tax payments of $122 million in 2013. Ameren’s net operating loss carryforwards resulted in no consolidated federal income tax payments in 2014 or 2013. However, Ameren’s continuing operations paid amounts to Ameren’s discontinued operations based on the tax allocation agreement.
|
•
|
Electric and natural gas margins, as discussed in Results of Operations excluding certain noncash items, increased by
$97 million
. The noncash items were the FAC prudence review charge in 2013, the reserve for potential transmission refund in 2014, and the IEIMA revenue requirement reconciliation adjustments for 2014 and 2013, as the collections from customers for the IEIMA adjustments will occur in a subsequent year.
|
•
|
A $66 million increase in the collection of customer receivable balances compared to the prior year driven by the timing and amount of revenues in each period.
|
•
|
A $53 million decrease in pension and postretirement benefit plan contributions resulting from changes in actuarial assumptions and the performance of plan assets.
|
•
|
A $27 million insurance receipt at Ameren Missouri related to the Taum Sauk incident.
|
•
|
A $26 million decrease in payments caused by the timing of the Callaway nuclear refueling and maintenance outages at Ameren Missouri.
|
•
|
A $114 million increase in income tax payments resulting primarily from a 2014 payment related to reduced deductions for capitalized expenditures for the 2013 tax year offset by the use of net operating loss carryforwards.
|
•
|
An $80 million decrease in cash associated with under-recovered FAC costs. Deferrals and refunds exceeded recoveries in 2014 by $44 million, while recoveries exceeded deferrals in 2013 by $36 million.
|
•
|
A $46 million increase in rebate payments provided for customer-installed solar generation.
|
•
|
A $32 million decrease caused by changes in coal inventory levels due to 2013 delivery disruptions from flooding as well as increased coal prices.
|
•
|
An $11 million decrease in natural gas commodity costs collected from customers under the PGA.
|
•
|
The absence in 2014 of $10 million received in 2013 for storm restoration assistance provided to nonaffiliated utilities primarily in response to Hurricane Sandy.
|
•
|
An $8 million increase in property tax payments caused by higher assessed property tax values and increased property tax rates.
|
•
|
A $79 million increase in the collection of customer receivable balances compared to the prior year driven by the timing and amount of revenues in each period.
|
•
|
Electric and natural gas margins, as discussed in Results of Operations excluding the noncash FAC prudence review charge in 2013, increased by
$29 million
.
|
•
|
A $27 million insurance receipt related to the Taum Sauk incident.
|
•
|
A $26 million decrease in payments caused by the timing of the Callaway nuclear refueling and maintenance outages.
|
•
|
A $23 million decrease in pension and postretirement benefit plan contributions resulting from changes in actuarial assumptions and the performance of plan assets.
|
•
|
A net $6 million increase in returns of collateral posted predominately to support exchange activity, primarily resulting from changes in the market prices of power and natural gas and in contracted commodity volumes as well as the effect of credit rating upgrades.
|
•
|
The 2014 refunds to customers of $53 million as required under the provisions of the IEIMA for the 2012 revenue requirement reconciliation adjustment, as compared with no refunds in the first nine months of 2013.
|
•
|
A $25 million decrease in natural gas commodity costs collected from customers under the PGA.
|
•
|
A net
$20 million
decrease
in returns of collateral posted with counterparties primarily due to changes in the market prices of power and natural gas and in contracted commodity volumes, partially offset by the effect of credit rating upgrades.
|
•
|
A $19 million increase in the cost of natural gas held in storage because of increased market prices and timing of injections.
|
•
|
The absence in 2014 of $16 million received in 2013 for storm restoration assistance provided to nonaffiliated utilities primarily in response to Hurricane Sandy.
|
•
|
A $15 million decrease in the collection of customer receivable balances compared to the prior year driven by the timing and amount of revenues in each period.
|
•
|
A $14 million increase in labor costs, primarily because of wage increases and staff additions to meet enhanced reliability and customer service goals.
|
•
|
A $13 million decrease in previously deferred transmission service costs collected from customers.
|
•
|
A $6 million increase in payments to contractors for additional reliability, maintenance, and IEIMA projects.
|
•
|
Electric and natural gas margins, as discussed in Results of Operations excluding certain noncash items, increased by
$53 million
. The noncash items were the reserve for potential transmission refund in 2014 and the IEIMA revenue requirement reconciliation adjustments for 2014 and 2013, as the collections from customers for those adjustments will occur in a subsequent year.
|
•
|
A $16 million increase in income tax refunds resulting primarily from reduced accelerated depreciation deductions and the use of net operating loss carryforwards.
|
•
|
A $15 million decrease in pension and postretirement benefit plan contributions resulting from changes in actuarial assumptions and the performance of plan assets.
|
|
Expiration
|
|
Borrowing Capacity
|
|
Credit Available
|
||||
Ameren
and Ameren Missouri:
|
|
|
|
|
|
||||
2012 Missouri Credit Agreement
|
November 2017
|
|
$
|
1,000
|
|
|
$
|
1,000
|
|
Ameren and Ameren Illinois:
|
|
|
|
|
|
||||
2012 Illinois Credit Agreement
|
November 2017
|
|
1,100
|
|
|
1,100
|
|
||
Ameren:
|
|
|
|
|
|
||||
Less: Commercial paper outstanding
|
|
|
(b)
|
|
|
(753
|
)
|
||
Less: Letters of credit
(a)
|
|
|
(b)
|
|
|
(13
|
)
|
||
Total
|
|
|
$
|
2,100
|
|
|
$
|
1,334
|
|
(a)
|
As of
September 30, 2014
,
$9 million
of the letters of credit relate to Ameren's credit support obligations to New AER. See Note 12 – Divestiture Transactions and Discontinued Operations under Part I, Item 1, of this report for additional information.
|
(b)
|
Not applicable.
|
|
|
|
Nine Months
|
||||||
|
Month Issued, Redeemed or Matured
|
|
2014
|
|
2013
|
||||
Issuances
|
|
|
|
|
|
||||
Long-term debt
|
|
|
|
|
|
||||
Ameren Missouri:
|
|
|
|
|
|
||||
3.50% Senior secured notes due 2024
|
April
|
|
$
|
350
|
|
|
$
|
—
|
|
Ameren Illinois:
|
|
|
|
|
|
||||
4.30% Senior secured notes due 2044
|
June
|
|
248
|
|
|
—
|
|
||
Total Ameren long-term debt issuances
|
|
|
$
|
598
|
|
|
$
|
—
|
|
Redemptions and Maturities
|
|
|
|
|
|
||||
Long-term debt
|
|
|
|
|
|
||||
Ameren (parent):
|
|
|
|
|
|
||||
8.875% Senior unsecured notes due 2014
|
May
|
|
425
|
|
|
—
|
|
||
Ameren Missouri:
|
|
|
|
|
|
||||
5.50% Senior secured notes due 2014
|
May
|
|
104
|
|
|
—
|
|
||
Ameren Illinois:
|
|
|
|
|
|
||||
5.90% Series 1993 due 2023
(a)
|
January
|
|
32
|
|
|
—
|
|
||
5.70% 1994A Series due 2024
(a)
|
January
|
|
36
|
|
|
—
|
|
||
5.95% 1993 Series C-1 due 2026
|
January
|
|
35
|
|
|
—
|
|
||
5.70% 1993 Series C-2 due 2026
|
January
|
|
8
|
|
|
—
|
|
||
5.40% 1998A Series due 2028
|
January
|
|
19
|
|
|
—
|
|
||
5.40% 1998B Series due 2028
|
January
|
|
33
|
|
|
—
|
|
||
Total Ameren long-term debt redemptions and maturities
|
|
|
$
|
692
|
|
|
$
|
—
|
|
|
Nine Months
|
||||||
|
2014
|
|
2013
|
||||
Ameren Missouri
|
$
|
268
|
|
|
$
|
320
|
|
Ameren Illinois
|
—
|
|
|
45
|
|
||
Ameren
|
291
|
|
|
291
|
|
|
|
Moody’s
|
|
S&P
|
|
Fitch
|
Ameren:
|
|
|
|
|
|
|
Issuer/corporate credit rating
|
|
Baa2
|
|
BBB+
|
|
BBB+
|
Senior unsecured debt
|
|
Baa2
|
|
BBB
|
|
BBB+
|
Commercial paper
|
|
P-2
|
|
A-2
|
|
F2
|
Ameren Missouri:
|
|
|
|
|
|
|
Issuer/corporate credit rating
|
|
Baa1
|
|
BBB+
|
|
BBB+
|
Secured debt
|
|
A2
|
|
A
|
|
A
|
Senior unsecured debt
|
|
Baa1
|
|
BBB+
|
|
A-
|
Commercial paper
|
|
P-2
|
|
A-2
|
|
F2
|
Ameren Illinois:
|
|
|
|
|
|
|
Issuer/corporate credit rating
|
|
Baa1
|
|
BBB+
|
|
BBB
|
Secured debt
|
|
A2
|
|
A
|
|
A-
|
Senior unsecured debt
|
|
Baa1
|
|
BBB+
|
|
BBB+
|
Commercial paper
|
|
P-2
|
|
A-2
|
|
F2
|
•
|
Ameren's strategy for earning competitive returns on its rate-regulated investments involves meeting customer energy needs in an efficient fashion, working to enhance regulatory frameworks, making timely and well-supported rate case filings, and aligning overall spending with those rate case outcomes, economic conditions, and return opportunities.
|
•
|
Ameren continues to pursue its plans to invest in FERC-regulated electric transmission. MISO has approved three electric transmission projects to be developed by ATXI. The first project, Illinois Rivers, involves the construction of a 345-kilovolt line from western Indiana across the state of Illinois to eastern Missouri. ATXI obtained a certificate of public convenience and necessity and project approval from the ICC for the Illinois Rivers project. ATXI is in the early stages of construction on the Illinois Rivers project. The first sections of the Illinois Rivers project are expected to be completed in 2016. The last section of this project is expected to be completed by 2019. The Spoon River project in northwest Illinois and the Mark Twain project in northeast Missouri are the other two projects ATXI is pursuing that have been approved by MISO. These two projects are expected to be completed in 2018. In the third quarter of 2014, ATXI filed a request for a certificate of public convenience and necessity and project approval from the ICC for the Spoon River project. An ICC decision on this filing is expected in 2015. The total investment in these three projects is expected to be $1.4 billion through 2019. In early 2015, ATXI expects to update the estimated cost of the Illinois Rivers project incorporating the final route approved by the ICC, which is longer than originally proposed.
|
•
|
In July 2013, Illinois enacted the Natural Gas Consumer, Safety and Reliability Act, which encourages Illinois natural gas utilities to accelerate modernization of the state's natural gas infrastructure and provides additional ICC oversight of natural gas utility performance. The law allows natural gas utilities the option to file for a rate rider mechanism to recover costs of certain natural gas infrastructure investments made between rate cases. The law does not require a minimum level of investment. In September 2014, Ameren Illinois filed for approval from the ICC to utilize the rate rider mechanism. A decision from the ICC is expected in 2014. Ameren Illinois expects to begin including investments under this regulatory framework in 2015.
|
•
|
The IEIMA provides for an annual reconciliation of the revenue requirement necessary to reflect the actual costs incurred in a given year with the revenue requirement that was in effect for customer billings for that year. Consequently, Ameren Illinois' 2014 electric delivery service revenues will be based on its 2014 actual recoverable costs, rate base, and return on common equity as calculated under the IEIMA's performance-based formula ratemaking framework. The 2014 revenue requirement is expected to be higher than the 2013 revenue requirement, due to an expected increase in recoverable costs and rate base growth.
|
•
|
In December 2013, the ICC issued an order with respect to Ameren Illinois' annual update IEIMA filing. The ICC approved a net $45 million decrease in Ameren Illinois' electric delivery service rates. The ICC decision issued in December 2013 established new rates that became effective January 1, 2014. These rates have affected, and will continue to affect, Ameren Illinois' cash receipts during 2014, but not its operating revenues, which will instead be determined by the IEIMA's 2014 revenue requirement reconciliation. The 2014 revenue requirement reconciliation is reflected as a regulatory asset and will be collected from customers in 2016.
|
•
|
In April 2014, Ameren Illinois filed with the ICC its annual electric delivery service formula rate update to establish the revenue requirement used to set rates for 2015. Pending ICC approval, Ameren Illinois’ update filing, as revised in July 2014, will result in a $205 million increase in Ameren Illinois’ electric delivery service revenue requirement beginning in January 2015. This update reflects an increase to the annual formula rate based on 2013 actual costs and expected net plant additions for 2014, an increase to include the annual reconciliation of the revenue requirement in effect for 2013 to the actual costs incurred in that year, and an increase resulting from the conclusion of a refund to customers in 2014 for the 2012 revenue requirement reconciliation. In August 2014, the ICC staff submitted its revised calculation of the revenue requirement included in Ameren Illinois’ update filling. The ICC staff recommended a
|
•
|
In December 2013, the ICC issued an order that authorized a $32 million increase in Ameren Illinois’ annual natural gas delivery service revenues. This request was based on a future test year of 2014, which improves the ability to earn returns allowed by regulators. The new rates became effective January 1, 2014.
|
•
|
In July 2014, Ameren Missouri filed a request with the MoPSC seeking approval to increase its annual revenues for electric service by $264 million. The rate request seeks recovery of increased net energy costs and rebates provided for customer-installed solar generation, as well as recovery of and a return on additional electric infrastructure investments made for the benefit of Ameren Missouri’s customers. Plant additions to rate base since the last electric rate order are expected to total approximately $1.4 billion through the true-up date in this rate case and include electric infrastructure investments for upgrades to the electrostatic precipitators at the coal-fired Labadie energy center, the replacement of the nuclear reactor vessel head at the Callaway energy center, two new substations in St. Louis, and the O’Fallon solar energy center, among other additions. Approximately $127 million of the request relates to an increase in net energy costs above the current levels included in base rates previously authorized by the MoPSC in its December 2012 electric rate order, 95% of which, absent initiation of this general rate proceeding, would have been reflected in rate adjustments implemented under Ameren Missouri’s existing FAC. The electric rate increase request is based on a 10.4% return on common equity, a capital structure composed of 51.6% common equity, an electric rate base for Ameren Missouri of $7.3 billion, and a test year ended March 31, 2014, with certain pro-forma adjustments expected through the true-up date of December 31, 2014. The MoPSC proceeding relating to the proposed electric service rate changes will take place over a period of up to 11 months and a decision by the MoPSC in such proceeding is expected by May 2015, with rates effective by June 2015.
|
•
|
As we continue to experience cost increases and make infrastructure investments, Ameren Missouri and Ameren Illinois expect to seek regular electric and natural gas rate increases and timely cost recovery and tracking mechanisms from their regulators. Ameren Missouri and Ameren Illinois will also seek, as necessary, legislative solutions to address cost recovery pressures and to support investment in their energy infrastructure. These pressures include limited economic growth in their service territories, customer conservation efforts, the impacts of additional
|
•
|
Ameren and Ameren Missouri also are pursuing recovery from an insurer, through litigation, for reimbursement of unpaid liability insurance claims for a December 2005 breach of the upper reservoir at Ameren Missouri's Taum Sauk pumped-storage hydroelectric energy center. Ameren’s and Ameren Missouri’s results of operations, financial position, and liquidity could be adversely affected if Ameren Missouri’s remaining liability insurance claim of $41 million as of
September 30, 2014
, is not paid.
|
•
|
Ameren Missouri's scheduled refueling and maintenance outage at its Callaway energy center began on October 11, 2014. During a scheduled outage, which occurs every 18 months, maintenance expenses increase relative to non-outage years. Additionally, depending on the availability of its other generation sources and the market prices for power, Ameren Missouri's purchased power costs may increase and the amount of excess power available for sale may decrease versus non-outage years. Changes in purchased power costs and excess power available for sale are included in the FAC, resulting in limited impacts to earnings. Additional maintenance costs incurred during the outage will not be fully recovered in 2014, because revenues relating to the additional maintenance costs are recovered over 18 months. Ameren Missouri expects to incur maintenance costs of $35 million to $40 million relating to the fall 2014 refueling and maintenance outage.
|
•
|
Ameren Missouri continues to evaluate its longer-term needs for new baseload and peaking electric generation capacity. Ameren Missouri files a non-binding integrated resource plan with the MoPSC every three years. Ameren Missouri’s integrated resource plan filed with the MoPSC in October 2014 is a 20-year plan that supports a more fuel-diverse energy portfolio in Missouri, including solar, wind, natural gas and nuclear power. The plan includes expanding renewable generation, retiring coal-fired generating capacity as energy centers reach the end of their useful lives, and adding natural gas-fired combined cycle generation. Ameren Missouri continues to study future alternatives, including additional customer energy efficiency programs that could help defer new energy center construction. Ameren Missouri’s integrated resource plan is projected to achieve the carbon emissions reductions proposed in the EPA’s Clean Power Plan by 2035, rather than the EPA’s final target date of 2030 or its interim target dates beginning in 2020.
|
•
|
Ameren Missouri continues to evaluate its potential compliance plans for the proposed Clean Power Plan. Based on preliminary studies, if the proposed rules were to be made final, Ameren Missouri anticipates new or accelerated capital expenditures and increased fuel costs would be required to achieve compliance. As proposed, the Clean Power Plan would require the states, including
|
•
|
Environmental regulations, as well as future initiatives, including those related to greenhouse gas emissions, or other actions taken by the EPA, could result in significant increases in capital expenditures and operating costs. These expenses could be prohibitive at some of Ameren Missouri's coal-fired energy centers. Ameren Missouri's capital expenditures are subject to MoPSC prudence reviews, which could result in cost disallowances as well as prolonged periods before recovery of these investments occur. Ameren's and Ameren Missouri's earnings may benefit from increased investment to comply with environmental regulations if those investments are reflected and recovered timely in rates.
|
•
|
As of
September 30, 2014
, Ameren Missouri had capitalized $69 million of costs incurred to license additional nuclear generation at its Callaway energy site. If efforts are abandoned or management concludes it is probable the costs incurred will be disallowed in rates, a charge to earnings would be recognized in the period in which that determination is made.
|
•
|
Both Ameren Illinois and ATXI have FERC authorization to employ a forward-looking rate calculation with an annual revenue requirement reconciliation for each company’s electric transmission business. Based on the projected rates that will become effective on January 1, 2015, Ameren Illinois’ 2015 revenue requirement for its electric transmission business is expected to increase by $40 million over the 2014 revenue requirement due to rate base growth. Ameren Illinois’ transmission revenue requirement was based on a 12.38% return on equity, a capital structure composed of approximately 54% common equity, and a rate base of $890 million. Based on the projected rates that become effective on January 1, 2015, ATXI’s 2015 revenue requirement for its electric transmission business is expected to increase by $46 million over the 2014 revenue requirement due to rate base growth, primarily relating to the Illinois Rivers project. ATXI’s transmission revenue requirement was based on a 12.38% return on equity, a capital structure composed of approximately 56% common equity, and a rate base of $536 million.
|
•
|
In November 2013, a customer group filed a complaint case with FERC seeking a reduction in the allowed base return on common equity to 9.15%, as well as a limit on the common equity ratio, under the MISO tariff. Currently, the FERC-allowed base return on common equity for MISO transmission owners is 12.38%. In October 2014, FERC issued an order establishing settlement procedures and, if necessary, hearing procedures regarding the allowed base return on common equity and denied all other aspects of the
|
•
|
The civil unrest that occurred during the third quarter of 2014 in Ferguson, Missouri, which is located in Ameren Missouri's territory, had a very minor impact on operations and no material impact on our financial condition or results of operations. We are unable to predict if any further civil unrest will have an impact on our financial condition or results of operations.
|
•
|
For additional information regarding recent rate orders and related appeals, pending requests filed with state and federal regulatory commissions, and Taum Sauk matters, see Note 2 – Rate and Regulatory Matters, Note 9 – Commitments and Contingencies, and Note 10 – Callaway Energy Center under Part I, Item 1, of this report and Note 2 – Rate and Regulatory Matters under Part II, Item 8, of the Form 10-K.
|
•
|
We seek to maintain access to the capital markets at commercially attractive rates in order to fund our businesses. We seek to enhance regulatory frameworks and returns in order to improve liquidity, credit metrics, and related access to capital.
|
•
|
The use of cash from operating activities and short-term borrowings to fund capital expenditures and other long-term investments may periodically result in a working capital deficit, defined as current liabilities exceeding current assets, as was the case for Ameren and Ameren Illinois at
September 30, 2014
. The working capital deficit as of
September 30, 2014
, was primarily the result of Ameren’s decision to utilize commercial paper issuances, as opposed to long-term debt. With the 2012 Credit Agreements, Ameren has access to $2.1 billion of credit capacity of which $1.3 billion was available at
September 30, 2014
.
|
•
|
Ameren Illinois expects to issue long-term debt during the fourth quarter of 2014, to reduce commercial paper borrowings.
|
•
|
Ameren expects its cash used for capital expenditures and dividends to exceed cash provided by operating activities over the next few years.
|
•
|
As of
September 30, 2014
, Ameren had $292 million in tax benefits from federal and state net operating loss carryforwards (Ameren Missouri – $3 million and Ameren Illinois – $58 million) and $110 million in federal and state income tax credit carryforwards (Ameren Missouri – $12 million and Ameren Illinois – none). Consistent with the tax allocation agreement between Ameren and its subsidiaries, these carryforwards are expected to partially offset income tax liabilities in 2014 for Ameren Missouri and for Ameren and Ameren Illinois into 2016. In addition, Ameren has $85 million of expected income tax refunds and state overpayments that will offset income tax liabilities into 2016. These tax benefits, primarily at the Ameren (parent) level, when realized, will be available to finance electric transmission investments, specifically ATXI's Illinois Rivers project. These tax benefits are projected to help reduce or eliminate Ameren's need to issue additional equity to fund these investments through 2018.
|
•
|
Ameren has entered into an agreement with a buyer to sell the Meredosia energy center in 2015, provided certain closing conditions are met, for $25 million and the assumption of certain liabilities. Any proceeds received or gain recognized in connection with a sale would be reflected in discontinued operations.
|
•
|
We have multiyear credit agreements that cumulatively provide $2.1 billion of credit through November 14, 2017. See Note 3 – Short-term Debt and Liquidity under Part I, Item 1, of this report for additional information regarding the 2012 Credit Agreements. We expect to extend the term of our multiyear credit agreements to 2019. W
e
believe that our liquidity is adequate given their expected cash from operating activities, capital expenditures, and related financing plans. However, there can be no assurance that significant changes in economic conditions, disruptions in the capital and credit markets, or other unforeseen events will not materially affect our ability to execute our expected operating, capital, or financing plans.
|
|
2014
|
|
2015
|
|
2016 - 2018
|
|||
Ameren:
|
|
|
|
|
|
|||
Coal
|
100
|
%
|
|
92
|
%
|
|
64
|
%
|
Coal transportation
|
100
|
|
|
99
|
|
|
81
|
|
Nuclear fuel
|
100
|
|
|
100
|
|
|
78
|
|
Natural gas for generation
|
—
|
|
|
15
|
|
|
3
|
|
Natural gas for distribution
(a)
|
68
|
|
|
20
|
|
|
6
|
|
Purchased power for Ameren Illinois
(b)
|
100
|
|
|
62
|
|
|
15
|
|
Ameren Missouri:
|
|
|
|
|
|
|||
Coal
|
100
|
%
|
|
92
|
%
|
|
64
|
%
|
Coal transportation
|
100
|
|
|
99
|
|
|
81
|
|
Nuclear fuel
|
100
|
|
|
100
|
|
|
78
|
|
Natural gas for generation
|
—
|
|
|
15
|
|
|
3
|
|
Natural gas for distribution
(a)
|
77
|
|
|
30
|
|
|
15
|
|
Ameren Illinois:
|
|
|
|
|
|
|||
Natural gas for distribution
(a)
|
66
|
%
|
|
18
|
%
|
|
5
|
%
|
Purchased power
(b)
|
100
|
|
|
62
|
|
|
15
|
|
(a)
|
Represents the percentage of natural gas price hedged for peak winter season of November through March. The year 2014 represents November 2014 through March 2015. The year 2015 represents November 2015 through March 2016. This continues each successive year through March 2019.
|
(b)
|
Represents the percentage of purchased power price-hedged for fixed-price residential and small commercial customers with less than one megawatt of demand.
|
Three Months Ended September 30, 2014
|
Ameren
Missouri
|
|
Ameren
Illinois
|
|
Ameren
|
||||||
Fair value of contracts at beginning of period, net
|
$
|
8
|
|
|
$
|
(123
|
)
|
|
$
|
(115
|
)
|
Contracts realized or otherwise settled during the period
|
(3
|
)
|
|
5
|
|
|
2
|
|
|||
Changes in fair values attributable to changes in valuation technique and assumptions
|
—
|
|
|
—
|
|
|
—
|
|
|||
Fair value of new contracts entered into during the period
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||
Other changes in fair value
|
(10
|
)
|
|
(26
|
)
|
|
(36
|
)
|
|||
Fair value of contracts outstanding at end of period, net
|
$
|
(7
|
)
|
|
$
|
(144
|
)
|
|
$
|
(151
|
)
|
Nine Months Ended September 30, 2014
|
|
|
|
|
|
||||||
Fair value of contracts at beginning of year, net
|
$
|
9
|
|
|
$
|
(153
|
)
|
|
$
|
(144
|
)
|
Contracts realized or otherwise settled during the period
|
(16
|
)
|
|
28
|
|
|
12
|
|
|||
Changes in fair values attributable to changes in valuation technique and assumptions
|
—
|
|
|
—
|
|
|
—
|
|
|||
Fair value of new contracts entered into during the period
|
4
|
|
|
—
|
|
|
4
|
|
|||
Other changes in fair value
|
(4
|
)
|
|
(19
|
)
|
|
(23
|
)
|
|||
Fair value of contracts outstanding at end of period, net
|
$
|
(7
|
)
|
|
$
|
(144
|
)
|
|
$
|
(151
|
)
|
Sources of Fair Value
|
Maturity
Less than
1 Year
|
|
Maturity
1-3 Years
|
|
Maturity
4-5 Years
|
|
Maturity in
Excess of
5 Years
|
|
Total
Fair Value
|
||||||||||
Ameren Missouri:
|
|
|
|
|
|
|
|
|
|
||||||||||
Level 1
|
$
|
(4
|
)
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(5
|
)
|
Level 2
(a)
|
(2
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
(4
|
)
|
|||||
Level 3
(b)
|
3
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
Total
|
$
|
(3
|
)
|
|
$
|
(3
|
)
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
(7
|
)
|
Ameren Illinois:
|
|
|
|
|
|
|
|
|
|
||||||||||
Level 1
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Level 2
(a)
|
(16
|
)
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(21
|
)
|
|||||
Level 3
(b)
|
(8
|
)
|
|
(17
|
)
|
|
(18
|
)
|
|
(80
|
)
|
|
(123
|
)
|
|||||
Total
|
$
|
(24
|
)
|
|
$
|
(22
|
)
|
|
$
|
(18
|
)
|
|
$
|
(80
|
)
|
|
$
|
(144
|
)
|
Ameren:
|
|
|
|
|
|
|
|
|
|
||||||||||
Level 1
|
$
|
(4
|
)
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(5
|
)
|
Level 2
(a)
|
(18
|
)
|
|
(6
|
)
|
|
(1
|
)
|
|
—
|
|
|
(25
|
)
|
|||||
Level 3
(b)
|
(5
|
)
|
|
(18
|
)
|
|
(18
|
)
|
|
(80
|
)
|
|
(121
|
)
|
|||||
Total
|
$
|
(27
|
)
|
|
$
|
(25
|
)
|
|
$
|
(19
|
)
|
|
$
|
(80
|
)
|
|
$
|
(151
|
)
|
(a)
|
Principally fixed-price vs. floating over-the-counter power swaps, power forwards, and fixed-price vs. floating over-the-counter natural gas swaps.
|
(b)
|
Principally power forward contract values based on information from external sources, historical results, and our estimates. Also includes option contract values based on a Black-Scholes model.
|
(a)
|
Evaluation of Disclosure Controls and Procedures
|
(b)
|
Changes in Internal Controls over Financial Reporting
|
•
|
Ameren Missouri’s electric rate case filed with the MoPSC in July 2014, including the rate shift request filed by the MoOPC, the MIEC and other parties;
|
•
|
Ameren Illinois’ annual electric delivery service formula rate update filed with the ICC in April 2014;
|
•
|
Ameren Illinois' appeals of the ICC's December 2013 electric rate order and natural gas rate order;
|
•
|
Ameren Illinois’ request for rehearing of a September 2014 FERC order requiring refunds to wholesale customers;
|
•
|
ATXI’s request for a certificate of public convenience and necessity and project approval from the ICC for the Spoon River project;
|
•
|
Entergy's appeal of a May 2012 FERC order requiring Entergy to refund to Ameren Missouri additional charges paid under an expired power purchase agreement;
|
•
|
Ameren Illinois' request for rehearing of FERC's June 2014 orders, the appeal filed with the United States Court of Appeals for the District of Columbia Circuit, and settlement procedures regarding a potential electric transmission rate refund;
|
•
|
the complaint case filed with FERC by a customer group seeking a reduction in the allowed base return on common equity under the MISO tariff;
|
•
|
the EPA's Clean Air Act-related litigation against Ameren Missouri;
|
•
|
remediation matters associated with former MGP and waste disposal sites of the Ameren Companies;
|
•
|
litigation associated with the breach of the upper reservoir at Ameren Missouri's Taum Sauk pumped-storage hydroelectric energy center;
|
•
|
Ameren Illinois' receipt of tax liability notices relating to prior-period electric and natural gas municipal taxes; and
|
•
|
asbestos-related litigation associated with the Ameren Companies.
|
Exhibit
Designation
|
|
Registrant(s)
|
|
Nature of Exhibit
|
|
Previously Filed as Exhibit to:
|
Material Contracts
|
||||||
10.1
|
|
Ameren
Companies
|
|
Revised Schedule I to Second Amended and Restated Change of Control Severance Plan, as amended
|
|
|
Statement re: Computation of Ratios
|
||||||
12.1
|
|
Ameren
|
|
Ameren's Statement of Computation of Ratio of Earnings to Fixed Charges
|
|
|
12.2
|
|
Ameren
Missouri
|
|
Ameren Missouri's Statement of Computation of Ratio of Earnings to Fixed Charges and Combined Fixed Charges and Preferred Stock Dividend Requirements
|
|
|
12.3
|
|
Ameren
Illinois
|
|
Ameren Illinois’ Statement of Computation of Ratio of Earnings to Fixed Charges and Combined Fixed Charges and Preferred Stock Dividend Requirements
|
|
|
Rule 13a-14(a) / 15d-14(a) Certifications
|
||||||
31.1
|
|
Ameren
|
|
Rule 13a-14(a)/15d-14(a) Certification of Principal Executive Officer of Ameren
|
|
|
31.2
|
|
Ameren
|
|
Rule 13a-14(a)/15d-14(a) Certification of Principal Financial Officer of Ameren
|
|
|
31.3
|
|
Ameren
Missouri
|
|
Rule 13a-14(a)/15d-14(a) Certification of Principal Executive Officer of Ameren Missouri
|
|
|
31.4
|
|
Ameren
Missouri
|
|
Rule 13a-14(a)/15d-14(a) Certification of Principal Financial Officer of Ameren Missouri
|
|
|
31.5
|
|
Ameren
Illinois
|
|
Rule 13a-14(a)/15d-14(a) Certification of Principal Executive Officer of Ameren Illinois
|
|
|
31.6
|
|
Ameren
Illinois
|
|
Rule 13a-14(a)/15d-14(a) Certification of Principal Financial Officer of Ameren Illinois
|
|
|
Section 1350 Certifications
|
||||||
32.1
|
|
Ameren
|
|
Section 1350 Certification of Principal Executive Officer and Principal Financial Officer of Ameren
|
|
|
32.2
|
|
Ameren
Missouri
|
|
Section 1350 Certification of Principal Executive Officer and Principal Financial Officer of Ameren Missouri
|
|
|
32.3
|
|
Ameren
Illinois
|
|
Section 1350 Certification of Principal Executive Officer and Principal Financial Officer of Ameren Illinois
|
|
|
Interactive Data Files
|
||||||
101.INS
|
|
Ameren
Companies
|
|
XBRL Instance Document
|
|
|
101.SCH
|
|
Ameren
Companies
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
101.CAL
|
|
Ameren
Companies
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
101.LAB
|
|
Ameren
Companies
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
101.PRE
|
|
Ameren
Companies
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
101.DEF
|
|
Ameren
Companies
|
|
XBRL Taxonomy Extension Definition Document
|
|
|
|
AMEREN CORPORATION
(Registrant)
|
|
/s/ Martin J. Lyons, Jr.
|
Martin J. Lyons, Jr.
Executive Vice President and Chief Financial Officer
(Principal Financial Officer) |
|
|
UNION ELECTRIC COMPANY
(Registrant)
|
|
/s/ Martin J. Lyons, Jr.
|
Martin J. Lyons, Jr.
Executive Vice President and Chief Financial Officer
(Principal Financial Officer) |
|
|
AMEREN ILLINOIS COMPANY
(Registrant)
|
|
/s/ Martin J. Lyons, Jr.
|
Martin J. Lyons, Jr.
Executive Vice President and Chief Financial Officer
(Principal Financial Officer) |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|