These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commission
|
|
Registrants; States of Incorporation;
|
|
I.R.S. Employer
|
|
File Number
|
|
Address and Telephone Number
|
|
Identification Nos.
|
|
|
|
|
|
|
|
1-3525
|
|
AMERICAN ELECTRIC POWER COMPANY, INC. (A New York Corporation)
|
|
13-4922640
|
|
1-3457
|
|
APPALACHIAN POWER COMPANY (A Virginia Corporation)
|
|
54-0124790
|
|
1-3570
|
|
INDIANA MICHIGAN POWER COMPANY (An Indiana Corporation)
|
|
35-0410455
|
|
1-6543
|
|
OHIO POWER COMPANY (An Ohio Corporation)
|
|
31-4271000
|
|
0-343
|
|
PUBLIC SERVICE COMPANY OF OKLAHOMA (An Oklahoma Corporation)
|
|
73-0410895
|
|
1-3146
|
|
SOUTHWESTERN ELECTRIC POWER COMPANY (A Delaware Corporation)
|
|
72-0323455
|
|
|
|
1 Riverside Plaza, Columbus, Ohio 43215-2373
|
|
|
|
|
|
Telephone (614) 716-1000
|
|
|
|
Indicate by check mark whether the registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days.
|
|||||
|
|
|
|
|
|
|
|
Yes
|
X
|
|
No
|
|
|
|
Indicate by check mark whether the registrants have submitted electronically and posted on their corporate websites, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrants were required to submit and post such files).
|
|||||
|
|
|
|
|
|
|
|
Yes
|
X
|
|
No
|
|
|
|
Indicate by check mark whether American Electric Power Company, Inc. is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
|
|||||
|
|
|||||
|
Large accelerated filer
|
X
|
|
Accelerated filer
|
|
|
|
|
|
|
|
|
|
|
Non-accelerated filer
|
|
|
Smaller reporting company
|
|
|
|
Indicate by check mark whether Appalachian Power Company, Indiana Michigan Power Company, Ohio Power Company, Public Service Company of Oklahoma and Southwestern Electric Power Company are large accelerated filers, accelerated filers, non-accelerated filers or smaller reporting companies. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
|
|||||
|
|
|||||
|
Large accelerated filer
|
|
|
Accelerated filer
|
|
|
|
|
|
|
|
|
|
|
Non-accelerated filer
|
X
|
|
Smaller reporting company
|
|
|
|
Indicate by check mark whether the registrants are shell companies (as defined in Rule 12b-2 of the Exchange Act).
|
|||||
|
|
|
|
|
|
|
|
Yes
|
|
|
No
|
X
|
|
|
|
Number of shares
of common stock
outstanding of the
registrants as of
|
|
|
|
October 22, 2015
|
|
|
|
|
|
|
American Electric Power Company, Inc.
|
490,817,402
|
|
|
|
($6.50 par value)
|
|
|
Appalachian Power Company
|
13,499,500
|
|
|
|
(no par value)
|
|
|
Indiana Michigan Power Company
|
1,400,000
|
|
|
|
(no par value)
|
|
|
Ohio Power Company
|
27,952,473
|
|
|
|
(no par value)
|
|
|
Public Service Company of Oklahoma
|
9,013,000
|
|
|
|
($15 par value)
|
|
|
Southwestern Electric Power Company
|
7,536,640
|
|
|
|
($18 par value)
|
|
|
AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES
|
||||
|
INDEX OF QUARTERLY REPORTS ON FORM 10-Q
|
||||
|
September 30, 2015
|
||||
|
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
Number
|
|
Glossary of Terms
|
||||
|
|
|
|
|
|
|
Forward-Looking Information
|
||||
|
|
|
|
|
|
|
Part I. FINANCIAL INFORMATION
|
|
|||
|
|
|
|
|
|
|
|
Items 1, 2, 3 and 4 - Financial Statements, Management’s Discussion and Analysis of Financial Condition and Results of Operations, Quantitative and Qualitative Disclosures About Market Risk, and Controls and Procedures:
|
|
||
|
|
|
|
|
|
|
American Electric Power Company, Inc. and Subsidiary Companies:
|
|
|||
|
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|||
|
|
Condensed Consolidated Financial Statements
|
|||
|
|
Index of Condensed Notes to Condensed Consolidated Financial Statements
|
|||
|
|
|
|
|
|
|
Appalachian Power Company and Subsidiaries:
|
|
|||
|
|
Management’s Narrative Discussion and Analysis of Results of Operations
|
|||
|
|
Condensed Consolidated Financial Statements
|
|||
|
|
Index of Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries
|
|||
|
|
|
|
|
|
|
Indiana Michigan Power Company and Subsidiaries:
|
|
|||
|
|
Management’s Narrative Discussion and Analysis of Results of Operations
|
|||
|
|
Condensed Consolidated Financial Statements
|
|||
|
|
Index of Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries
|
|||
|
|
|
|
|
|
|
Ohio Power Company and Subsidiaries:
|
|
|||
|
|
Management’s Narrative Discussion and Analysis of Results of Operations
|
|||
|
|
Condensed Consolidated Financial Statements
|
|||
|
|
Index of Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries
|
|||
|
|
|
|
|
|
|
Public Service Company of Oklahoma:
|
|
|||
|
|
Management’s Narrative Discussion and Analysis of Results of Operations
|
|||
|
|
Condensed Financial Statements
|
|||
|
|
Index of Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries
|
|||
|
|
|
|
|
|
|
Southwestern Electric Power Company Consolidated:
|
|
|||
|
|
Management’s Narrative Discussion and Analysis of Results of Operations
|
|||
|
|
Condensed Consolidated Financial Statements
|
|||
|
|
Index of Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries
|
|||
|
|
|
|
|
|
|
Index of Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries
|
||||
|
|
|
|
|
|
|
Combined Management’s Narrative Discussion and Analysis of Registrant Subsidiaries
|
||||
|
|
|
|
|
|
|
Controls and Procedures
|
||||
|
|
|
|
|
|
|
Part II. OTHER INFORMATION
|
|
|||
|
|
|
|
|
|
|
|
Item 1.
|
Legal Proceedings
|
||
|
|
Item 1A.
|
Risk Factors
|
||
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
||
|
|
Item 4.
|
Mine Safety Disclosures
|
||
|
|
Item 5.
|
Other Information
|
||
|
|
Item 6.
|
Exhibits:
|
||
|
|
|
|
Exhibit 12
|
|
|
|
|
|
Exhibit 31(a)
|
|
|
|
|
|
Exhibit 31(b)
|
|
|
|
|
|
Exhibit 32(a)
|
|
|
|
|
|
Exhibit 32(b)
|
|
|
|
|
|
Exhibit 95
|
|
|
|
|
|
Exhibit 101.INS
|
|
|
|
|
|
Exhibit 101.SCH
|
|
|
|
|
|
Exhibit 101.CAL
|
|
|
|
|
|
Exhibit 101.DEF
|
|
|
|
|
|
Exhibit 101.LAB
|
|
|
|
|
|
Exhibit 101.PRE
|
|
|
|
|
|
|
|
|
SIGNATURE
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
This combined Form 10-Q is separately filed by American Electric Power Company, Inc., Appalachian Power Company, Indiana Michigan Power Company, Ohio Power Company, Public Service Company of Oklahoma and Southwestern Electric Power Company. Information contained herein relating to any individual registrant is filed by such registrant on its own behalf. Each registrant makes no representation as to information relating to the other registrants.
|
||||
|
Term
|
|
Meaning
|
|
|
|
|
|
AEGCo
|
|
AEP Generating Company, an AEP electric utility subsidiary.
|
|
AEP or Parent
|
|
American Electric Power Company, Inc., an electric utility holding company.
|
|
AEP Consolidated
|
|
AEP and its majority owned consolidated subsidiaries and consolidated affiliates.
|
|
AEP Credit
|
|
AEP Credit, Inc., a consolidated variable interest entity of AEP which securitizes accounts receivable and accrued utility revenues for affiliated electric utility companies.
|
|
AEP Energy
|
|
AEP Energy, Inc., a wholly-owned retail electric supplier for customers in Ohio, Illinois and other deregulated electricity markets throughout the United States.
|
|
AEPRO
|
|
AEP River Operations, LLC.
|
|
AEP System
|
|
American Electric Power System, an electric system, owned and operated by AEP subsidiaries.
|
|
AEP Transmission Holdco
|
|
AEP Transmission Holding Company, LLC, a wholly-owned subsidiary of AEP.
|
|
AEPSC
|
|
American Electric Power Service Corporation, an AEP service subsidiary providing management and professional services to AEP and its subsidiaries.
|
|
AEPTCo
|
|
AEP Transmission Company, LLC, a subsidiary of AEP Transmission Holdco and an intermediate holding company that owns seven wholly-owned transmission companies.
|
|
AGR
|
|
AEP Generation Resources Inc., a nonregulated AEP subsidiary in the Generation & Marketing segment.
|
|
AFUDC
|
|
Allowance for Funds Used During Construction.
|
|
AOCI
|
|
Accumulated Other Comprehensive Income.
|
|
APCo
|
|
Appalachian Power Company, an AEP electric utility subsidiary.
|
|
Appalachian Consumer Rate Relief Funding
|
|
Appalachian Consumer Rate Relief Funding LLC, a wholly-owned subsidiary of APCo and a consolidated variable interest entity formed for the purpose of issuing and servicing securitization bonds related to the under-recovered ENEC deferral balance.
|
|
APSC
|
|
Arkansas Public Service Commission.
|
|
ASU
|
|
Accounting Standards Update.
|
|
CAA
|
|
Clean Air Act.
|
|
CLECO
|
|
Central Louisiana Electric Company, a nonaffiliated utility company.
|
|
CO
2
|
|
Carbon dioxide and other greenhouse gases.
|
|
Cook Plant
|
|
Donald C. Cook Nuclear Plant, a two-unit, 2,191 MW nuclear plant owned by I&M.
|
|
CRES provider
|
|
Competitive Retail Electric Service providers under Ohio law that target retail customers by offering alternative generation service.
|
|
CWIP
|
|
Construction Work in Progress.
|
|
DCC Fuel
|
|
DCC Fuel IV LLC, DCC Fuel VI LLC, DCC Fuel VII and DCC Fuel VIII LLC, consolidated variable interest entities formed for the purpose of acquiring, owning and leasing nuclear fuel to I&M.
|
|
DHLC
|
|
Dolet Hills Lignite Company, LLC, a wholly-owned lignite mining subsidiary of SWEPCo.
|
|
EIS
|
|
Energy Insurance Services, Inc., a nonaffiliated captive insurance company and consolidated variable interest entity of AEP.
|
|
ENEC
|
|
Expanded Net Energy Charge.
|
|
Energy Supply
|
|
AEP Energy Supply LLC, a nonregulated holding company for AEP’s competitive generation, wholesale and retail businesses, and a wholly-owned subsidiary of AEP.
|
|
ERCOT
|
|
Electric Reliability Council of Texas regional transmission organization.
|
|
ESP
|
|
Electric Security Plans, a PUCO requirement for electric utilities to adjust their rates by filing with the PUCO.
|
|
Term
|
|
Meaning
|
|
|
|
|
|
ETT
|
|
Electric Transmission Texas, LLC, an equity interest joint venture between AEP and Berkshire Hathaway Energy Company formed to own and operate electric transmission facilities in ERCOT.
|
|
FAC
|
|
Fuel Adjustment Clause.
|
|
FASB
|
|
Financial Accounting Standards Board.
|
|
Federal EPA
|
|
United States Environmental Protection Agency.
|
|
FERC
|
|
Federal Energy Regulatory Commission.
|
|
FGD
|
|
Flue Gas Desulfurization or scrubbers.
|
|
FTR
|
|
Financial Transmission Right, a financial instrument that entitles the holder to receive compensation for certain congestion-related transmission charges that arise when the power grid is congested resulting in differences in locational prices.
|
|
GAAP
|
|
Accounting Principles Generally Accepted in the United States of America.
|
|
I&M
|
|
Indiana Michigan Power Company, an AEP electric utility subsidiary.
|
|
IEU
|
|
Industrial Energy Users-Ohio.
|
|
IGCC
|
|
Integrated Gasification Combined Cycle, technology that turns coal into a cleaner-burning gas.
|
|
IMT
|
|
International Marine Terminals, an equity method investment of AEPRO.
|
|
Interconnection Agreement
|
|
An agreement by and among APCo, I&M, KPCo and OPCo, which defined the sharing of costs and benefits associated with their respective generation plants. This agreement was terminated January 1, 2014.
|
|
IRS
|
|
Internal Revenue Service.
|
|
IURC
|
|
Indiana Utility Regulatory Commission.
|
|
KGPCo
|
|
Kingsport Power Company, an AEP electric utility subsidiary.
|
|
KPCo
|
|
Kentucky Power Company, an AEP electric utility subsidiary.
|
|
KPSC
|
|
Kentucky Public Service Commission.
|
|
KWh
|
|
Kilowatthour.
|
|
LPSC
|
|
Louisiana Public Service Commission.
|
|
MISO
|
|
Midwest Independent Transmission System Operator.
|
|
MMBtu
|
|
Million British Thermal Units.
|
|
MPSC
|
|
Michigan Public Service Commission.
|
|
MTM
|
|
Mark-to-Market.
|
|
MW
|
|
Megawatt.
|
|
MWh
|
|
Megawatthour.
|
|
NO
x
|
|
Nitrogen oxide.
|
|
Nonutility Money Pool
|
|
Centralized funding mechanism AEP uses to meet the short-term cash requirements of certain nonutility subsidiaries.
|
|
NSR
|
|
New Source Review.
|
|
OCC
|
|
Corporation Commission of the State of Oklahoma.
|
|
Ohio Phase-in-Recovery Funding
|
|
Ohio Phase-in-Recovery Funding LLC, a wholly-owned subsidiary of OPCo and a consolidated variable interest entity formed for the purpose of issuing and servicing securitization bonds related to phase-in recovery property.
|
|
OPCo
|
|
Ohio Power Company, an AEP electric utility subsidiary.
|
|
OPEB
|
|
Other Postretirement Benefit Plans.
|
|
OTC
|
|
Over the counter.
|
|
OVEC
|
|
Ohio Valley Electric Corporation, which is 43.47% owned by AEP.
|
|
PIRR
|
|
Phase-In Recovery Rider.
|
|
PJM
|
|
Pennsylvania – New Jersey – Maryland regional transmission organization.
|
|
PM
|
|
Particulate Matter.
|
|
PSO
|
|
Public Service Company of Oklahoma, an AEP electric utility subsidiary.
|
|
PUCO
|
|
Public Utilities Commission of Ohio.
|
|
PUCT
|
|
Public Utility Commission of Texas.
|
|
Registrant Subsidiaries
|
|
AEP subsidiaries which are SEC registrants; APCo, I&M, OPCo, PSO and SWEPCo.
|
|
Term
|
|
Meaning
|
|
|
|
|
|
Risk Management Contracts
|
|
Trading and nontrading derivatives, including those derivatives designated as cash flow and fair value hedges.
|
|
Rockport Plant
|
|
A generation plant, consisting of two 1,310 MW coal-fired generating units near Rockport, Indiana. AEGCo and I&M jointly-own Unit 1. In 1989, AEGCo and I&M entered into a sale-and-leaseback transaction with Wilmington Trust Company, an unrelated, unconsolidated trustee for Rockport Plant, Unit 2.
|
|
RPM
|
|
Reliability Pricing Model.
|
|
RSR
|
|
Retail Stability Rider.
|
|
RTO
|
|
Regional Transmission Organization, responsible for moving electricity over large interstate areas.
|
|
Sabine
|
|
Sabine Mining Company, a lignite mining company that is a consolidated variable interest entity for AEP and SWEPCo.
|
|
SEC
|
|
U.S. Securities and Exchange Commission.
|
|
SEET
|
|
Significantly Excessive Earnings Test.
|
|
SNF
|
|
Spent Nuclear Fuel.
|
|
SO
2
|
|
Sulfur dioxide.
|
|
SPP
|
|
Southwest Power Pool regional transmission organization.
|
|
SSO
|
|
Standard service offer.
|
|
Stall Unit
|
|
J. Lamar Stall Unit at Arsenal Hill Plant, a 534 MW natural gas unit owned by SWEPCo.
|
|
SWEPCo
|
|
Southwestern Electric Power Company, an AEP electric utility subsidiary.
|
|
TCC
|
|
AEP Texas Central Company, an AEP electric utility subsidiary.
|
|
Texas Restructuring Legislation
|
|
Legislation enacted in 1999 to restructure the electric utility industry in Texas.
|
|
TNC
|
|
AEP Texas North Company, an AEP electric utility subsidiary.
|
|
TRA
|
|
Tennessee Regulatory Authority.
|
|
Transition Funding
|
|
AEP Texas Central Transition Funding I LLC, AEP Texas Central Transition Funding II LLC and AEP Texas Central Transition Funding III LLC, wholly-owned subsidiaries of TCC and consolidated variable interest entities formed for the purpose of issuing and servicing securitization bonds related to Texas Restructuring Legislation.
|
|
Transource Energy
|
|
Transource Energy, LLC, a consolidated variable interest entity formed for the purpose of investing in utilities which develop, acquire, construct, own and operate transmission facilities in accordance with FERC-approved rates.
|
|
Transource Missouri
|
|
A 100% wholly-owned subsidiary of Transource Energy.
|
|
Turk Plant
|
|
John W. Turk, Jr. Plant, a 600 MW coal-fired plant in Arkansas that is 73% owned by SWEPCo.
|
|
Utility Money Pool
|
|
Centralized funding mechanism AEP uses to meet the short-term cash requirements of certain utility subsidiaries.
|
|
VIE
|
|
Variable Interest Entity.
|
|
Virginia SCC
|
|
Virginia State Corporation Commission.
|
|
WPCo
|
|
Wheeling Power Company, an AEP electric utility subsidiary.
|
|
WVPSC
|
|
Public Service Commission of West Virginia.
|
|
|
The economic climate, growth or contraction within and changes in market demand and demographic patterns in our service territory.
|
|
|
Inflationary or deflationary interest rate trends.
|
|
|
Volatility in the financial markets, particularly developments affecting the availability or cost of capital to finance new capital projects and refinance existing debt.
|
|
|
The availability and cost of funds to finance working capital and capital needs, particularly during periods when the time lag between incurring costs and recovery is long and the costs are material.
|
|
|
Electric load, customer growth and the impact of competition, including competition for retail customers.
|
|
|
Weather conditions, including storms and drought conditions, and our ability to recover significant storm restoration costs.
|
|
|
The cost of fuel and its transportation and the creditworthiness and performance of fuel suppliers and transporters.
|
|
|
Availability of necessary generation capacity and the performance of our generation plants.
|
|
|
Our ability to recover fuel and other energy costs through regulated or competitive electric rates.
|
|
|
Our ability to build transmission lines and facilities (including our ability to obtain any necessary regulatory approvals and permits) when needed at acceptable prices and terms and to recover those costs.
|
|
|
New legislation, litigation and government regulation, including oversight of nuclear generation, energy commodity trading and new or heightened requirements for reduced emissions of sulfur, nitrogen, mercury, carbon, soot or particulate matter and other substances or additional regulation of fly ash and similar combustion products that could impact the continued operation, cost recovery and/or profitability of our generation plants and related assets.
|
|
|
Evolving public perception of the risks associated with fuels used before, during and after the generation of electricity, including nuclear fuel.
|
|
|
A reduction in the federal statutory tax rate could result in an accelerated return of deferred federal income taxes to customers.
|
|
|
Timing and resolution of pending and future rate cases, negotiations and other regulatory decisions, including rate or other recovery of new investments in generation, distribution and transmission service and environmental compliance.
|
|
|
Resolution of litigation.
|
|
|
Our ability to constrain operation and maintenance costs.
|
|
|
Our ability to develop and execute a strategy based on a view regarding prices of electricity and other energy-related commodities.
|
|
|
Prices and demand for power that we generate and sell at wholesale.
|
|
|
Changes in technology, particularly with respect to new, developing, alternative or distributed sources of generation.
|
|
|
Our ability to recover through rates or market prices any remaining unrecovered investment in generation units that may be retired before the end of their previously projected useful lives.
|
|
|
Volatility and changes in markets for capacity and electricity, coal and other energy-related commodities, particularly changes in the price of natural gas and capacity auction returns.
|
|
|
Changes in utility regulation and the allocation of costs within regional transmission organizations, including ERCOT, PJM and SPP.
|
|
|
The market for generation in Ohio and PJM and our ability to recover investments in our Ohio generation assets.
|
|
|
Our ability to successfully and profitably manage our competitive generation assets, including our evaluation of strategic alternatives for these assets as some of the alternatives could result in a loss.
|
|
|
Changes in the creditworthiness of the counterparties with whom we have contractual arrangements, including participants in the energy trading market.
|
|
|
Actions of rating agencies, including changes in the ratings of our debt.
|
|
|
The impact of volatility in the capital markets on the value of the investments held by our pension, other postretirement benefit plans, captive insurance entity and nuclear decommissioning trust and the impact of such volatility on future funding requirements.
|
|
|
Accounting pronouncements periodically issued by accounting standard-setting bodies.
|
|
|
Other risks and unforeseen events, including wars, the effects of terrorism (including increased security costs), embargoes, cyber security threats and other catastrophic events.
|
|
|
|
PJM
|
|
PJM Auction Period
|
|
Auction Price
|
|
|
|
(per MW day)
|
|
June 2013 through May 2014
|
|
$27.73
|
|
June 2014 through May 2015
|
|
125.99
|
|
June 2015 through May 2016
|
|
136.00
|
|
June 2016 through May 2017
|
|
59.37
|
|
June 2017 through May 2018
|
|
120.00
|
|
|
|
Capacity Performance Transition
|
|
PJM Auction Period
|
|
Incremental Auction Price
|
|
|
|
(per MW day)
|
|
June 2016 through May 2017
|
|
$134.00
|
|
June 2017 through May 2018
|
|
151.50
|
|
|
|
Capacity Performance
|
|
Base Capacity
|
|
PJM Auction Period
|
|
Auction Price
|
|
Auction Price
|
|
|
|
(per MW day)
|
|
(per MW day)
|
|
June 2018 through May 2019
|
|
$164.77
|
|
$150.00
|
|
|
|
|
|
Generating
|
|
|
Company
|
|
Plant Name and Unit
|
|
Capacity
|
|
|
|
|
|
|
(in MWs)
|
|
|
AGR
|
|
Kammer Plant
|
|
630
|
|
|
AGR
|
|
Muskingum River Plant
|
|
1,440
|
|
|
AGR
|
|
Picway Plant
|
|
100
|
|
|
APCo
|
|
Clinch River Plant, Unit 3
|
|
235
|
|
|
APCo
|
|
Glen Lyn Plant
|
|
335
|
|
|
APCo
|
|
Kanawha River Plant
|
|
400
|
|
|
APCo/AGR
|
|
Sporn Plant
|
|
600
|
|
|
I&M
|
|
Tanners Creek Plant
|
|
995
|
|
|
KPCo
|
|
Big Sandy Plant, Unit 2
|
|
800
|
|
|
Total
|
|
|
|
5,535
|
|
|
|
|
|
|
Generating
|
|
|
Company
|
|
Plant Name and Unit
|
|
Capacity
|
|
|
|
|
|
|
(in MWs)
|
|
|
PSO
|
|
Northeastern Station, Unit 4
|
|
470
|
|
|
SWEPCo
|
|
Welsh Plant, Unit 2
|
|
528
|
|
|
Total
|
|
|
|
998
|
|
|
•
|
Generation, transmission and distribution
of electricity for sale to retail and wholesale customers through assets owned and operated by AEGCo, APCo, I&M, KGPCo, KPCo, PSO, SWEPCo and WPCo.
|
|
•
|
Transmission and distribution
of electricity for sale to retail and wholesale customers through assets owned and operated by OPCo, TCC and TNC.
|
|
•
|
OPCo purchases energy and capacity to serve SSO customers and provides transmission and distribution services for all connected load.
|
|
•
|
Development, construction and operation of transmission facilities through investments in our wholly-owned transmission subsidiaries and transmission only joint ventures. These investments have PUCT-approved or FERC-approved returns on equity.
|
|
•
|
Nonregulated generation in ERCOT and PJM.
|
|
•
|
Marketing, risk management and retail activities in ERCOT, PJM and MISO.
|
|
•
|
Commercial barging operations that transport liquids, coal and dry bulk commodities primarily on the Ohio, Illinois and lower Mississippi Rivers.
|
|
•
|
In October 2015, we signed an agreement to sell AEPRO to a nonaffiliated party. The AEP River Operations segment is comprised entirely of AEPRO. However, we will retain AEPRO's investment in IMT. See "AEPRO (AEP River Operations Segment)" section of Note
6
for additional information.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Vertically Integrated Utilities
|
$
|
274
|
|
|
$
|
219
|
|
|
$
|
780
|
|
|
$
|
651
|
|
|
Transmission and Distribution Utilities
|
113
|
|
|
92
|
|
|
288
|
|
|
279
|
|
||||
|
AEP Transmission Holdco
|
46
|
|
|
43
|
|
|
147
|
|
|
114
|
|
||||
|
Generation & Marketing
|
91
|
|
|
117
|
|
|
360
|
|
|
378
|
|
||||
|
AEP River Operations
|
4
|
|
|
11
|
|
|
16
|
|
|
17
|
|
||||
|
Corporate and Other (a)
|
(9
|
)
|
|
11
|
|
|
(13
|
)
|
|
4
|
|
||||
|
Earnings Attributable to AEP Common Shareholders
|
$
|
519
|
|
|
$
|
493
|
|
|
$
|
1,578
|
|
|
$
|
1,443
|
|
|
(a)
|
While not considered a reportable segment, Corporate and Other primarily includes the purchasing of receivables from certain AEP utility subsidiaries. This segment also includes Parent's guarantee revenue received from affiliates, investment income, interest income and interest expense and other nonallocated costs.
|
|
•
|
Successful rate proceedings in various jurisdictions.
|
|
•
|
An increase in revenues due to annual formula rate adjustments.
|
|
•
|
An increase in weather-related usage.
|
|
•
|
A decrease in expenses due to a settlement and revision of certain asset retirement obligations.
|
|
•
|
An increase in transmission investment which resulted in higher revenues and income.
|
|
•
|
A decrease in generation revenues due to lower capacity revenue.
|
|
•
|
A decrease in off-system sales margins due to lower market prices and reduced sales volumes.
|
|
•
|
An increase in employee-related expenses.
|
|
•
|
Successful rate proceedings in various jurisdictions.
|
|
•
|
An increase in revenues due to annual formula rate adjustments.
|
|
•
|
An increase in weather-related usage.
|
|
•
|
A decrease in expenses due to a settlement and revision of certain asset retirement obligations.
|
|
•
|
An increase in transmission investment which resulted in higher revenues and income.
|
|
•
|
Favorable retail, trading and marketing activity.
|
|
•
|
A decrease in generation revenues due to lower capacity revenue.
|
|
•
|
A decrease in off-system sales margins due to lower market prices and reduced sales volumes.
|
|
•
|
A decrease in weather normalized sales.
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
Vertically Integrated Utilities
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Revenues
|
|
$
|
2,471
|
|
|
$
|
2,450
|
|
|
$
|
7,159
|
|
|
$
|
7,288
|
|
|
Fuel and Purchased Electricity
|
|
931
|
|
|
1,010
|
|
|
2,695
|
|
|
3,038
|
|
||||
|
Gross Margin
|
|
1,540
|
|
|
1,440
|
|
|
4,464
|
|
|
4,250
|
|
||||
|
Other Operation and Maintenance
|
|
653
|
|
|
615
|
|
|
1,844
|
|
|
1,809
|
|
||||
|
Depreciation and Amortization
|
|
264
|
|
|
257
|
|
|
802
|
|
|
772
|
|
||||
|
Taxes Other Than Income Taxes
|
|
97
|
|
|
95
|
|
|
288
|
|
|
278
|
|
||||
|
Operating Income
|
|
526
|
|
|
473
|
|
|
1,530
|
|
|
1,391
|
|
||||
|
Interest and Investment Income
|
|
1
|
|
|
2
|
|
|
4
|
|
|
3
|
|
||||
|
Carrying Costs Income
|
|
4
|
|
|
1
|
|
|
9
|
|
|
2
|
|
||||
|
Allowance for Equity Funds Used During Construction
|
|
16
|
|
|
12
|
|
|
46
|
|
|
33
|
|
||||
|
Interest Expense
|
|
(130
|
)
|
|
(133
|
)
|
|
(392
|
)
|
|
(396
|
)
|
||||
|
Income Before Income Tax Expense and Equity Earnings
|
|
417
|
|
|
355
|
|
|
1,197
|
|
|
1,033
|
|
||||
|
Income Tax Expense
|
|
142
|
|
|
135
|
|
|
416
|
|
|
380
|
|
||||
|
Equity Earnings of Unconsolidated Subsidiaries
|
|
—
|
|
|
—
|
|
|
2
|
|
|
1
|
|
||||
|
Net Income
|
|
275
|
|
|
220
|
|
|
783
|
|
|
654
|
|
||||
|
Net Income Attributable to Noncontrolling Interests
|
|
1
|
|
|
1
|
|
|
3
|
|
|
3
|
|
||||
|
Earnings Attributable to AEP Common Shareholders
|
|
$
|
274
|
|
|
$
|
219
|
|
|
$
|
780
|
|
|
$
|
651
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
|
|
(in millions of KWhs)
|
||||||||||
|
Retail:
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
9,019
|
|
|
8,505
|
|
|
26,070
|
|
|
26,126
|
|
|
Commercial
|
7,008
|
|
|
6,743
|
|
|
19,315
|
|
|
18,980
|
|
|
Industrial
|
8,882
|
|
|
8,962
|
|
|
26,178
|
|
|
26,319
|
|
|
Miscellaneous
|
616
|
|
|
608
|
|
|
1,739
|
|
|
1,740
|
|
|
Total Retail
|
25,525
|
|
|
24,818
|
|
|
73,302
|
|
|
73,165
|
|
|
|
|
|
|
|
|
|
|
||||
|
Wholesale (a)
|
6,577
|
|
|
8,632
|
|
|
20,748
|
|
|
27,418
|
|
|
(a)
|
Includes off-system sales, municipalities and cooperatives, unit power and other wholesale customers.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
|
|
(in degree days)
|
||||||||||
|
Eastern Region
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual
–
Heating (a)
|
—
|
|
|
2
|
|
|
2,138
|
|
|
2,248
|
|
|
Normal
–
Heating (b)
|
5
|
|
|
5
|
|
|
1,748
|
|
|
1,736
|
|
|
|
|
|
|
|
|
|
|
||||
|
Actual
–
Cooling (c)
|
702
|
|
|
559
|
|
|
1,104
|
|
|
921
|
|
|
Normal
–
Cooling (b)
|
728
|
|
|
733
|
|
|
1,057
|
|
|
1,062
|
|
|
|
|
|
|
|
|
|
|
||||
|
Western Region
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual
–
Heating (a)
|
—
|
|
|
—
|
|
|
1,049
|
|
|
1,233
|
|
|
Normal
–
Heating (b)
|
1
|
|
|
1
|
|
|
912
|
|
|
921
|
|
|
|
|
|
|
|
|
|
|
||||
|
Actual
–
Cooling (c)
|
1,472
|
|
|
1,246
|
|
|
2,190
|
|
|
1,926
|
|
|
Normal
–
Cooling (b)
|
1,398
|
|
|
1,399
|
|
|
2,114
|
|
|
2,109
|
|
|
(a)
|
Eastern Region and Western Region heating degree days are calculated on a 55 degree
|
|
(b)
|
Normal Heating/Cooling represents the thirty-year average of degree days.
|
|
(c)
|
Eastern Region and Western Region cooling degree days are calculated on a 65 degree
|
|
Reconciliation of Third Quarter of 2014 to Third Quarter of 2015
|
||||
|
Earnings Attributable to AEP Common Shareholders from Vertically Integrated Utilities
|
||||
|
(in millions)
|
||||
|
|
|
|
||
|
Third Quarter of 2014
|
|
$
|
219
|
|
|
|
|
|
|
|
|
Changes in Gross Margin:
|
|
|
|
|
|
Retail Margins
|
|
128
|
|
|
|
Off-system Sales
|
|
(24
|
)
|
|
|
Transmission Revenues
|
|
(10
|
)
|
|
|
Other Revenues
|
|
6
|
|
|
|
Total Change in Gross Margin
|
|
100
|
|
|
|
|
|
|
|
|
|
Changes in Expenses and Other:
|
|
|
|
|
|
Other Operation and Maintenance
|
|
(38
|
)
|
|
|
Depreciation and Amortization
|
|
(7
|
)
|
|
|
Taxes Other Than Income Taxes
|
|
(2
|
)
|
|
|
Interest and Investment Income
|
|
(1
|
)
|
|
|
Carrying Costs Income
|
|
3
|
|
|
|
Allowance for Equity Funds Used During Construction
|
|
4
|
|
|
|
Interest Expense
|
|
3
|
|
|
|
Total Change in Expenses and Other
|
|
(38
|
)
|
|
|
|
|
|
|
|
|
Income Tax Expense
|
|
(7
|
)
|
|
|
|
|
|
||
|
Third Quarter of 2015
|
|
$
|
274
|
|
|
•
|
Retail Margins
increased $
128 million
primarily due to the following:
|
|
•
|
The effect of successful rate proceedings in our service territories which include:
|
|
•
|
A $40 million increase primarily due to increases in rates in West Virginia, offset by decreases in rates in Virginia and formula rates in both jurisdictions.
|
|
•
|
A $25 million increase for SWEPCo primarily due to revenue increases from rate riders in Louisiana and Texas.
|
|
•
|
A $20 million increase for I&M primarily due to rate increases from Indiana rate riders and annual formula rate adjustments.
|
|
•
|
An $11 million increase for PSO primarily due to revenue increases from rate riders.
|
|
•
|
A $51 million increase in weather-related usage.
|
|
•
|
A $19 million decrease primarily due to lower weather-normalized retail sales in our western region.
|
|
•
|
Margins from Off-system Sales
decreased $24 million primarily due to lower market prices and decreased sales volumes.
|
|
•
|
Transmission Revenues
decreased $10 million primarily due to decreased PJM revenues, partially offset by an increase in SPP margins.
|
|
•
|
Other Revenues
increased $6 million primarily due to a 2014 MPSC order disallowing $4 million of 2012 to 2014 lost revenue related to Demand Side Management (DSM).
|
|
•
|
Other Operation and Maintenance
expenses increased $38 million primarily due to the following:
|
|
•
|
A $20 million increase in employee-related expenses.
|
|
•
|
A $17 million increase in recoverable expenses, primarily PJM expenses currently fully recovered in rate recovery riders/trackers, partially offset by lower River Transportation Division (RTD) barging costs.
|
|
•
|
A $5 million increase in SPP transmission services.
|
|
•
|
A $4 million increase in storm expenses.
|
|
•
|
An $8 million decrease due to a 2014 accrual for expected environmental remediation costs at I&M.
|
|
•
|
Depreciation and Amortization
expenses increased $7 million
primarily due to amortization related to an advanced metering rider implemented in November 2014 in Oklahoma as well as an overall higher depreciable base.
|
|
•
|
Allowance for Equity Funds Used During Construction
increased $4 million
primarily due to increases in environmental construction and transmission projects.
|
|
•
|
Income Tax
Expense
increased $7 million primarily due to an increase in pretax book income, partially offset by the regulatory accounting treatment of state income taxes and other book/tax differences which are accounted for on a flow-through basis.
|
|
Reconciliation of Nine Months Ended September 30, 2014 to Nine Months Ended September 30, 2015
|
||||
|
Earnings Attributable to AEP Common Shareholders from Vertically Integrated Utilities
|
||||
|
(in millions)
|
||||
|
|
|
|
||
|
Nine Months Ended September 30, 2014
|
|
$
|
651
|
|
|
|
|
|
|
|
|
Changes in Gross Margin:
|
|
|
|
|
|
Retail Margins
|
|
340
|
|
|
|
Off-system Sales
|
|
(118
|
)
|
|
|
Transmission Revenues
|
|
(9
|
)
|
|
|
Other Revenues
|
|
1
|
|
|
|
Total Change in Gross Margin
|
|
214
|
|
|
|
|
|
|
|
|
|
Changes in Expenses and Other:
|
|
|
|
|
|
Other Operation and Maintenance
|
|
(35
|
)
|
|
|
Depreciation and Amortization
|
|
(30
|
)
|
|
|
Taxes Other Than Income Taxes
|
|
(10
|
)
|
|
|
Interest and Investment Income
|
|
1
|
|
|
|
Carrying Costs Income
|
|
7
|
|
|
|
Allowance for Equity Funds Used During Construction
|
|
13
|
|
|
|
Interest Expense
|
|
4
|
|
|
|
Total Change in Expenses and Other
|
|
(50
|
)
|
|
|
|
|
|
|
|
|
Income Tax Expense
|
|
(36
|
)
|
|
|
Equity Earnings
|
|
1
|
|
|
|
|
|
|
||
|
Nine Months Ended September 30, 2015
|
|
$
|
780
|
|
|
•
|
Retail Margins
increased $340 million primarily due to the following:
|
|
•
|
The effect of successful rate proceedings in our service territories which include:
|
|
•
|
A $108 million increase primarily due to increases in rates in West Virginia and Virginia, as well as an adjustment due to the amended Virginia law impacting biennial reviews.
|
|
•
|
A $74 million increase for I&M primarily due to rate increases from Indiana rate riders and annual formula rate adjustments.
|
|
•
|
A $68 million increase for SWEPCo primarily due to increases in municipal and cooperative revenues due to annual formula rate adjustments and revenue increases from SWEPCo rate riders in Louisiana and Texas.
|
|
•
|
A $27 million increase for PSO primarily due to revenue increases from rate riders.
|
|
•
|
A $52 million increase in weather-related usage.
|
|
•
|
A $25 million decrease in weather-normalized load primarily due to lower residential sales in the eastern region.
|
|
•
|
Margins from Off-system Sales
decreased $118 million primarily due to lower market prices and decreased sales volumes.
|
|
•
|
Transmission Revenues
decreased $9 million primarily due to decreased PJM revenues, partially offset by an increase in SPP margins.
|
|
•
|
Other Operation and Maintenance
expenses increased $35 million primarily due to the following:
|
|
•
|
A $54 million increase in recoverable expenses, primarily PJM expenses and vegetation management expenses currently fully recovered in rate recovery riders/trackers, partially offset by lower RTD barging costs.
|
|
•
|
A $13 million increase in SPP and PJM transmission services.
|
|
•
|
An $18 million decrease in vegetation management expenses and storm expenses.
|
|
•
|
A $14 million decrease due to a 2014 accrual for expected environmental remediation costs and a 2015 reduction of an environmental liability at I&M.
|
|
•
|
Depreciation and Amortization
expenses increased $30 million primarily due to amortization related to an advanced metering rider implemented in November 2014 in Oklahoma as well as an overall higher depreciable base.
|
|
•
|
Taxes Other Than Income Taxes
increased $10 million primarily due to an increase in property taxes.
|
|
•
|
Carrying Costs Income
increased $7 million primarily due to increased riders and trackers in our jurisdictions, including the Indiana and Michigan Life Cycle Management Riders, the Kentucky Environmental Surcharge Rider, the Indiana Dry Sorbent Injection Rider, as well as an increase in carrying charges related to West Virginia ENEC deferrals.
|
|
•
|
Allowance for Equity Funds Used During Construction
increased $13 million primarily due to increases in environmental construction and transmission projects.
|
|
•
|
Income Tax Expense
increased $36 million primarily due to an increase in pretax book income, partially offset by the regulatory accounting treatment of state income taxes.
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
Transmission and Distribution Utilities
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Revenues
|
|
$
|
1,189
|
|
|
$
|
1,231
|
|
|
$
|
3,520
|
|
|
$
|
3,580
|
|
|
Fuel and Purchased Electricity
|
|
229
|
|
|
377
|
|
|
920
|
|
|
1,123
|
|
||||
|
Amortization of Generation Deferrals
|
|
55
|
|
|
27
|
|
|
122
|
|
|
83
|
|
||||
|
Gross Margin
|
|
905
|
|
|
827
|
|
|
2,478
|
|
|
2,374
|
|
||||
|
Other Operation and Maintenance
|
|
348
|
|
|
329
|
|
|
956
|
|
|
920
|
|
||||
|
Depreciation and Amortization
|
|
198
|
|
|
182
|
|
|
536
|
|
|
499
|
|
||||
|
Taxes Other Than Income Taxes
|
|
122
|
|
|
117
|
|
|
362
|
|
|
344
|
|
||||
|
Operating Income
|
|
237
|
|
|
199
|
|
|
624
|
|
|
611
|
|
||||
|
Interest and Investment Income
|
|
2
|
|
|
3
|
|
|
5
|
|
|
9
|
|
||||
|
Carrying Costs Income (Expense)
|
|
(2
|
)
|
|
6
|
|
|
10
|
|
|
20
|
|
||||
|
Allowance for Equity Funds Used During Construction
|
|
3
|
|
|
3
|
|
|
11
|
|
|
8
|
|
||||
|
Interest Expense
|
|
(68
|
)
|
|
(68
|
)
|
|
(206
|
)
|
|
(210
|
)
|
||||
|
Income Before Income Tax Expense
|
|
172
|
|
|
143
|
|
|
444
|
|
|
438
|
|
||||
|
Income Tax Expense
|
|
59
|
|
|
51
|
|
|
156
|
|
|
159
|
|
||||
|
Net Income
|
|
113
|
|
|
92
|
|
|
288
|
|
|
279
|
|
||||
|
Net Income Attributable to Noncontrolling Interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Earnings Attributable to AEP Common Shareholders
|
|
$
|
113
|
|
|
$
|
92
|
|
|
$
|
288
|
|
|
$
|
279
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
|
|
(in millions of KWhs)
|
||||||||||
|
Retail:
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
7,590
|
|
|
7,194
|
|
|
20,486
|
|
|
20,280
|
|
|
Commercial
|
7,033
|
|
|
6,796
|
|
|
19,320
|
|
|
19,012
|
|
|
Industrial
|
5,665
|
|
|
5,489
|
|
|
16,754
|
|
|
16,262
|
|
|
Miscellaneous
|
194
|
|
|
187
|
|
|
532
|
|
|
540
|
|
|
Total Retail (a)
|
20,482
|
|
|
19,666
|
|
|
57,092
|
|
|
56,094
|
|
|
|
|
|
|
|
|
|
|
||||
|
Wholesale (b)
|
497
|
|
|
575
|
|
|
1,460
|
|
|
1,727
|
|
|
(a)
|
Represents energy delivered to distribution customers.
|
|
(b)
|
Ohio's contractually obligated purchases of OVEC power sold into PJM.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
|
|
(in degree days)
|
||||||||||
|
Eastern Region
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual
–
Heating (a)
|
—
|
|
|
1
|
|
|
2,575
|
|
|
2,540
|
|
|
Normal
–
Heating (b)
|
6
|
|
|
7
|
|
|
2,073
|
|
|
2,074
|
|
|
|
|
|
|
|
|
|
|
||||
|
Actual
–
Cooling (c)
|
620
|
|
|
581
|
|
|
970
|
|
|
943
|
|
|
Normal
–
Cooling (b)
|
666
|
|
|
663
|
|
|
956
|
|
|
946
|
|
|
|
|
|
|
|
|
|
|
||||
|
Western Region
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual
–
Heating (a)
|
—
|
|
|
—
|
|
|
320
|
|
|
302
|
|
|
Normal
–
Heating (b)
|
—
|
|
|
—
|
|
|
192
|
|
|
200
|
|
|
|
|
|
|
|
|
|
|
||||
|
Actual
–
Cooling (d)
|
1,476
|
|
|
1,367
|
|
|
2,380
|
|
|
2,309
|
|
|
Normal
–
Cooling (b)
|
1,355
|
|
|
1,346
|
|
|
2,381
|
|
|
2,358
|
|
|
(a)
|
Heating degree days are calculated on a 55 degree temperature base.
|
|
(b)
|
Normal Heating/Cooling represents the thirty-year average of degree days.
|
|
(c)
|
Eastern Region cooling degree days are calculated on a 65 degree temperature base.
|
|
(d)
|
Western Region cooling degree days are calculated on a 70 degree temperature base.
|
|
Reconciliation of Third Quarter of 2014 to Third Quarter of 2015
|
||||
|
Earnings Attributable to AEP Common Shareholders from Transmission and Distribution Utilities
|
||||
|
(in millions)
|
||||
|
|
|
|
||
|
Third Quarter of 2014
|
|
$
|
92
|
|
|
|
|
|
|
|
|
Changes in Gross Margin:
|
|
|
|
|
|
Retail Margins
|
|
117
|
|
|
|
Off-system Sales
|
|
(9
|
)
|
|
|
Transmission Revenues
|
|
(33
|
)
|
|
|
Other Revenues
|
|
3
|
|
|
|
Total Change in Gross Margin
|
|
78
|
|
|
|
|
|
|
|
|
|
Changes in Expenses and Other:
|
|
|
|
|
|
Other Operation and Maintenance
|
|
(19
|
)
|
|
|
Depreciation and Amortization
|
|
(16
|
)
|
|
|
Taxes Other Than Income Taxes
|
|
(5
|
)
|
|
|
Interest and Investment Income
|
|
(1
|
)
|
|
|
Carrying Costs Income
|
|
(8
|
)
|
|
|
Total Change in Expenses and Other
|
|
(49
|
)
|
|
|
|
|
|
|
|
|
Income Tax Expense
|
|
(8
|
)
|
|
|
|
|
|
|
|
|
Third Quarter of 2015
|
|
$
|
113
|
|
|
•
|
Retail Margins
increased $117 million primarily due to the following:
|
|
•
|
A $65 million increase in Ohio transmission and PJM revenues primarily due to the energy supplied as result of the Ohio auction and a regulatory change which resulted in revenues collected through a non-bypassable transmission rider, partially offset by a corresponding decrease in Transmission Revenues below.
|
|
•
|
A $33 million Ohio regulatory provision recorded in 2014.
|
|
•
|
A $7 million increase in revenues associated with the Ohio Distribution Investment Rider (DIR).
|
|
•
|
A $7 million increase in revenues associated with the
gridSMART
®
, Enhanced Service Reliability and Retail Stability Riders. These riders have corresponding increases in other expense items below.
|
|
•
|
A $6 million increase in TCC and TNC revenues primarily due to the recovery of ERCOT transmission expenses, offset in Other Operation and Maintenance expenses below.
|
|
•
|
A $4 million increase in commercial sales in Ohio.
|
|
•
|
A $4 million increase in weather-related usage in Texas.
|
|
•
|
A $14 million decrease in base rates due to the discontinuance of seasonal rates in Ohio.
|
|
•
|
A $14 million decrease in revenues associated with the recovery of 2012 storm costs under the Ohio Storm Damage Recovery Rider which ended in April 2015. This decrease in Retail Margins is primarily offset by a decrease in Other Operation and Maintenance expenses below.
|
|
•
|
Margins from Off-system Sales
decreased $9 million primarily due to losses from a legacy OPCo power contract.
|
|
•
|
Transmission Revenues
decreased $33 million primarily due to:
|
|
•
|
A $37 million decrease in Network Integrated Transmission Service (NITS) revenue due to OPCo assuming the responsibility for items determined to be cost-based transmission-related charges that were the responsibility of the CRES providers prior to June 2015, partially offset by a corresponding increase in Retail Margins above.
|
|
•
|
A $5 million increase primarily due to increased transmission investment in ERCOT.
|
|
•
|
Other Operation and Maintenance
expenses increased $19 million primarily due to the following:
|
|
•
|
A $24 million increase primarily due to PJM and ERCOT expenses fully recovered in rate recovery riders/trackers.
|
|
•
|
A $7 million increase in employee-related expenses.
|
|
•
|
A $14 million decrease due to the completion of the amortization of 2012 deferred Ohio storm expenses in April 2015. This decrease was offset by a corresponding decrease in Retail Margins above.
|
|
•
|
Depreciation and Amortization
expenses increased $16 million
primarily due to the following:
|
|
•
|
A $7 million increase due to an increase in the depreciable base of transmission and distribution assets.
|
|
•
|
A $4 million increase in amortization of TCC's securitization transition asset, partially offset in Other Revenues above.
|
|
•
|
A $3 million increase in Ohio
gridSMART
®
capital carrying charges primarily due to a rider rate increase effective June 2015. This increase was offset by a corresponding increase in Retail Margins above.
|
|
•
|
Taxes Other Than Income Taxes
increased $5 million primarily due to an increase in property taxes.
|
|
•
|
Carrying Costs Income
decreased $8 million primarily due to the collection of
carrying costs on deferred capacity charges beginning June 2015.
|
|
•
|
Income Tax Expense
increased $8 million primarily due to an increase in pretax book income.
|
|
Reconciliation of Nine Months Ended September 30, 2014 to Nine Months Ended September 30, 2015
|
||||
|
Earnings Attributable to AEP Common Shareholders from Transmission and Distribution Utilities
|
||||
|
(in millions)
|
||||
|
|
|
|
||
|
Nine Months Ended September 30, 2014
|
|
$
|
279
|
|
|
|
|
|
|
|
|
Changes in Gross Margin:
|
|
|
|
|
|
Retail Margins
|
|
161
|
|
|
|
Off-system Sales
|
|
(13
|
)
|
|
|
Transmission Revenues
|
|
(54
|
)
|
|
|
Other Revenues
|
|
10
|
|
|
|
Total Change in Gross Margin
|
|
104
|
|
|
|
|
|
|
|
|
|
Changes in Expenses and Other:
|
|
|
|
|
|
Other Operation and Maintenance
|
|
(36
|
)
|
|
|
Depreciation and Amortization
|
|
(37
|
)
|
|
|
Taxes Other Than Income Taxes
|
|
(18
|
)
|
|
|
Interest and Investment Income
|
|
(4
|
)
|
|
|
Carrying Costs Income
|
|
(10
|
)
|
|
|
Allowance for Equity Funds Used During Construction
|
|
3
|
|
|
|
Interest Expense
|
|
4
|
|
|
|
Total Change in Expenses and Other
|
|
(98
|
)
|
|
|
|
|
|
|
|
|
Income Tax Expense
|
|
3
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2015
|
|
$
|
288
|
|
|
•
|
Retail Margins
increased $161 million primarily due to the following:
|
|
•
|
A $91 million increase in Ohio transmission and PJM revenues primarily due to the energy supplied as result of the Ohio auction and a regulatory change which resulted in revenues collected through a non-bypassable transmission rider, partially offset by a corresponding decrease in Transmission Revenues below.
|
|
•
|
A $33 million Ohio regulatory provision recorded in 2014.
|
|
•
|
A $24 million increase in TCC and TNC revenues primarily due to the recovery of ERCOT transmission expenses, offset in Other Operation and Maintenance expenses below.
|
|
•
|
A $22 million increase in revenues associated with the Ohio DIR.
|
|
•
|
A $5 million increase in weather-related usage in Texas.
|
|
•
|
A $19 million decrease in the Energy Efficiency (EE), Peak Demand Reduction Cost Recovery Rider (PDR) revenues in Ohio and associated deferrals. This decrease was offset by a corresponding decrease in Other Operation and Maintenance expenses below.
|
|
•
|
An $11 million decrease in revenues associated with the recovery of 2012 storm costs under the Ohio Storm Damage Recovery Rider which ended in April 2015. This decrease in Retail Margins is primarily offset by a decrease in Other Operation and Maintenance expenses below.
|
|
•
|
Margins from Off-system Sales
decreased $13 million primarily due to losses from a legacy OPCo power contract.
|
|
•
|
Transmission Revenues
decreased $54 million primarily due to the following:
|
|
•
|
A $44 million decrease in NITS revenue primarily due to OPCo assuming the responsibility for items determined to be cost-based transmission-related charges that were the responsibility of the CRES providers prior to June 2015, partially offset by a corresponding increase in Retail Margins above.
|
|
•
|
A $12 million decrease in Ohio revenues related to a lower annual transmission formula rate true-up.
|
|
•
|
A $9 million OPCo transmission regulatory settlement in 2015.
|
|
•
|
An $18 million increase primarily due to increased transmission investment in ERCOT.
|
|
•
|
Other Revenues
increased $10 million primarily due to $5 million of increased pole attachment revenue for OPCo and a $3 million increase in Texas securitization revenues, offset in Depreciation and Amortization below.
|
|
•
|
Other Operation and Maintenance
expenses increased $36 million primarily due to the following:
|
|
•
|
A $36 million increase primarily due to PJM and ERCOT expenses fully recovered in rate recovery riders/trackers.
|
|
•
|
A $13 million increase in distribution expenses including system improvements and vegetation management expenses.
|
|
•
|
An $8 million increase in PJM and SPP transmission services.
|
|
•
|
A $6 million increase due to PUCO ordered contributions to the Ohio Growth Fund.
|
|
•
|
A $19 million decrease in EE and PDR costs and associated deferrals. This decrease was offset by a corresponding decrease in Retail Margins above.
|
|
•
|
A $6 million decrease in remitted Universal Service Fund surcharge payments to the Ohio Department of Development to fund an energy assistance program for qualified Ohio customers. This decrease was offset by a corresponding decrease in Retail Margins above.
|
|
•
|
Depreciation and Amortization
expenses increased $37 million
primarily due to the following:
|
|
•
|
A $19 million increase due to an increase in the depreciable base of transmission and distribution assets.
|
|
•
|
An $11 million increase in amortization of TCC's securitization transition asset, partially offset in Other Revenues.
|
|
•
|
Taxes Other Than Income Taxes
increased $18 million primarily due to increased property taxes.
|
|
•
|
Carrying Costs Income
decreased $10 million primarily due to the collection of
carrying costs on deferred capacity charges beginning June 2015.
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
AEP Transmission Holdco
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Transmission Revenues
|
|
$
|
88
|
|
|
$
|
55
|
|
|
$
|
245
|
|
|
$
|
140
|
|
|
Other Operation and Maintenance
|
|
11
|
|
|
7
|
|
|
27
|
|
|
18
|
|
||||
|
Depreciation and Amortization
|
|
12
|
|
|
6
|
|
|
30
|
|
|
17
|
|
||||
|
Taxes Other Than Income Taxes
|
|
17
|
|
|
10
|
|
|
50
|
|
|
23
|
|
||||
|
Operating Income
|
|
48
|
|
|
32
|
|
|
138
|
|
|
82
|
|
||||
|
Allowance for Equity Funds Used During Construction
|
|
14
|
|
|
12
|
|
|
40
|
|
|
33
|
|
||||
|
Interest Expense
|
|
(10
|
)
|
|
(6
|
)
|
|
(27
|
)
|
|
(16
|
)
|
||||
|
Income Before Income Tax Expense and Equity Earnings
|
|
52
|
|
|
38
|
|
|
151
|
|
|
99
|
|
||||
|
Income Tax Expense
|
|
23
|
|
|
17
|
|
|
66
|
|
|
47
|
|
||||
|
Equity Earnings of Unconsolidated Subsidiaries
|
|
17
|
|
|
22
|
|
|
63
|
|
|
62
|
|
||||
|
Net Income
|
|
46
|
|
|
43
|
|
|
148
|
|
|
114
|
|
||||
|
Net Income Attributable to Noncontrolling Interests
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
|
Earnings Attributable to AEP Common Shareholders
|
|
$
|
46
|
|
|
$
|
43
|
|
|
$
|
147
|
|
|
$
|
114
|
|
|
|
|
As of September 30,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
|
|
(in millions)
|
||||||
|
Net Plant in Service
|
|
$
|
2,253
|
|
|
$
|
1,308
|
|
|
CWIP
|
|
1,298
|
|
|
1,050
|
|
||
|
Third Quarter of 2014
|
|
$
|
43
|
|
|
|
|
|
||
|
Changes in Transmission Revenues:
|
|
|
||
|
Transmission Revenues
|
|
33
|
|
|
|
Total Change in Transmission Revenues
|
|
33
|
|
|
|
|
|
|
||
|
Changes in Expenses and Other:
|
|
|
||
|
Other Operation and Maintenance
|
|
(4
|
)
|
|
|
Depreciation and Amortization
|
|
(6
|
)
|
|
|
Taxes Other Than Income Taxes
|
|
(7
|
)
|
|
|
Allowance for Equity Funds Used During Construction
|
|
2
|
|
|
|
Interest Expense
|
|
(4
|
)
|
|
|
Total Change in Expenses and Other
|
|
(19
|
)
|
|
|
|
|
|
||
|
Income Tax Expense
|
|
(6
|
)
|
|
|
Equity Earnings
|
|
(5
|
)
|
|
|
|
|
|
||
|
Third Quarter of 2015
|
|
$
|
46
|
|
|
•
|
Transmission Revenues
increased $33 million primarily due to an increase in projects placed in-service by our wholly-owned transmission subsidiaries.
|
|
•
|
Other Operation and Maintenance
expenses increased $4 million primarily due to increased transmission investment.
|
|
•
|
Depreciation and Amortization
expenses increased $6 million primarily due to higher depreciable base.
|
|
•
|
Taxes Other Than Income Taxes
increased $7 million primarily due to increased property taxes.
|
|
•
|
Interest Expense
increased $4 million primarily due to higher outstanding long-term debt balances.
|
|
•
|
Income Tax Expense
increased $6 million primarily due to an increase in pretax book income and by the recording of federal and state income tax adjustments in the third quarter of 2015 compared to the third quarter of 2014.
|
|
•
|
Equity Earnings
decreased $5 million primarily due to increased expense related to cross-arms on ETT transmission lines.
|
|
Nine Months Ended September 30, 2014
|
|
$
|
114
|
|
|
|
|
|
||
|
Changes in Transmission Revenues:
|
|
|
||
|
Transmission Revenues
|
|
105
|
|
|
|
Total Change in Transmission Revenues
|
|
105
|
|
|
|
|
|
|
||
|
Changes in Expenses and Other:
|
|
|
||
|
Other Operation and Maintenance
|
|
(9
|
)
|
|
|
Depreciation and Amortization
|
|
(13
|
)
|
|
|
Taxes Other Than Income Taxes
|
|
(27
|
)
|
|
|
Allowance for Equity Funds Used During Construction
|
|
7
|
|
|
|
Interest Expense
|
|
(11
|
)
|
|
|
Total Change in Expenses and Other
|
|
(53
|
)
|
|
|
|
|
|
||
|
Income Tax Expense
|
|
(19
|
)
|
|
|
Equity Earnings
|
|
1
|
|
|
|
Net Income Attributable to Noncontrolling Interests
|
|
(1
|
)
|
|
|
|
|
|
||
|
Nine Months Ended September 30, 2015
|
|
$
|
147
|
|
|
•
|
Transmission Revenues
increased $105 million primarily due to an increase in projects placed in-service by our wholly-owned transmission subsidiaries.
|
|
•
|
Other Operation and Maintenance
expenses increased $9 million primarily due to increased transmission investment.
|
|
•
|
Depreciation and Amortization
expenses increased $13 million primarily due to higher depreciable base.
|
|
•
|
Taxes Other Than Income Taxes
increased $27 million primarily due to increased property taxes.
|
|
•
|
Allowance for Equity Funds Used During Construction
increased $7 million primarily due to increased transmission investment.
|
|
•
|
Interest Expense
increased $11 million primarily due to higher outstanding long-term debt balances.
|
|
•
|
Income Tax Expense
increased $19 million primarily due to an increase in pretax book income.
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
Generation & Marketing
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Revenues
|
|
$
|
835
|
|
|
$
|
901
|
|
|
$
|
2,806
|
|
|
$
|
3,065
|
|
|
Fuel, Purchased Electricity and Other
|
|
564
|
|
|
529
|
|
|
1,771
|
|
|
1,894
|
|
||||
|
Gross Margin
|
|
271
|
|
|
372
|
|
|
1,035
|
|
|
1,171
|
|
||||
|
Other Operation and Maintenance
|
|
61
|
|
|
122
|
|
|
277
|
|
|
363
|
|
||||
|
Depreciation and Amortization
|
|
51
|
|
|
56
|
|
|
152
|
|
|
169
|
|
||||
|
Taxes Other Than Income Taxes
|
|
10
|
|
|
12
|
|
|
30
|
|
|
37
|
|
||||
|
Operating Income
|
|
149
|
|
|
182
|
|
|
576
|
|
|
602
|
|
||||
|
Interest and Investment Income
|
|
—
|
|
|
2
|
|
|
2
|
|
|
4
|
|
||||
|
Interest Expense
|
|
(10
|
)
|
|
(12
|
)
|
|
(31
|
)
|
|
(35
|
)
|
||||
|
Income Before Income Tax Expense
|
|
139
|
|
|
172
|
|
|
547
|
|
|
571
|
|
||||
|
Income Tax Expense
|
|
48
|
|
|
55
|
|
|
187
|
|
|
193
|
|
||||
|
Net Income
|
|
91
|
|
|
117
|
|
|
360
|
|
|
378
|
|
||||
|
Net Income Attributable to Noncontrolling Interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Earnings Attributable to AEP Common Shareholders
|
|
$
|
91
|
|
|
$
|
117
|
|
|
$
|
360
|
|
|
$
|
378
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
|
|
(in millions of MWhs)
|
||||||||||
|
Fuel Type:
|
|
|
|
|
|
|
|
|
|
|
|
|
Coal
|
7
|
|
|
16
|
|
|
23
|
|
|
37
|
|
|
Natural Gas
|
3
|
|
|
2
|
|
|
10
|
|
|
6
|
|
|
Wind
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
Total MWhs
|
11
|
|
|
18
|
|
|
34
|
|
|
43
|
|
|
Reconciliation of Third Quarter of 2014 to Third Quarter of 2015
|
||||
|
Earnings Attributable to AEP Common Shareholders from Generation & Marketing
|
||||
|
(in millions)
|
||||
|
|
|
|
||
|
Third Quarter of 2014
|
|
$
|
117
|
|
|
|
|
|
|
|
|
Changes in Gross Margin:
|
|
|
|
|
|
Generation
|
|
(96
|
)
|
|
|
Retail, Trading and Marketing
|
|
(6
|
)
|
|
|
Other
|
|
1
|
|
|
|
Total Change in Gross Margin
|
|
(101
|
)
|
|
|
|
|
|
|
|
|
Changes in Expenses and Other:
|
|
|
|
|
|
Other Operation and Maintenance
|
|
61
|
|
|
|
Depreciation and Amortization
|
|
5
|
|
|
|
Taxes Other Than Income Taxes
|
|
2
|
|
|
|
Interest and Investment Income
|
|
(2
|
)
|
|
|
Interest Expense
|
|
2
|
|
|
|
Total Change in Expenses and Other
|
|
68
|
|
|
|
|
|
|
|
|
|
Income Tax Expense
|
|
7
|
|
|
|
|
|
|
|
|
|
Third Quarter of 2015
|
|
$
|
91
|
|
|
•
|
Generation
decreased $96 million primarily due to lower capacity revenue due to the termination of the Power Supply Agreement between AGR and OPCo on May 31, 2015.
|
|
•
|
Retail, Trading and Marketing
decreased $6 million primarily due to decreased wholesale trading and marketing performance.
|
|
•
|
Other Operation and Maintenance
expenses decreased $61 million primarily due to a settlement and revision of certain asset retirement obligations and decreased plant outage and maintenance costs.
|
|
•
|
Depreciation and Amortization
expenses decreased $5 million primarily due to reduced plant in-service.
|
|
•
|
Income Tax Expense
decreased $7 million primarily due to a decrease in pretax book income, partially offset by the recording of federal and state income tax adjustments.
|
|
Reconciliation of Nine Months Ended September 30, 2014 to Nine Months Ended September 30, 2015
|
||||
|
Earnings Attributable to AEP Common Shareholders from Generation & Marketing
|
||||
|
(in millions)
|
||||
|
|
|
|
||
|
Nine Months Ended September 30, 2014
|
|
$
|
378
|
|
|
|
|
|
|
|
|
Changes in Gross Margin:
|
|
|
|
|
|
Generation
|
|
(172
|
)
|
|
|
Retail, Trading and Marketing
|
|
40
|
|
|
|
Other
|
|
(4
|
)
|
|
|
Total Change in Gross Margin
|
|
(136
|
)
|
|
|
|
|
|
|
|
|
Changes in Expenses and Other:
|
|
|
|
|
|
Other Operation and Maintenance
|
|
86
|
|
|
|
Depreciation and Amortization
|
|
17
|
|
|
|
Taxes Other Than Income Taxes
|
|
7
|
|
|
|
Interest and Investment Income
|
|
(2
|
)
|
|
|
Interest Expense
|
|
4
|
|
|
|
Total Change in Expenses and Other
|
|
112
|
|
|
|
|
|
|
|
|
|
Income Tax Expense
|
|
6
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2015
|
|
$
|
360
|
|
|
•
|
Generation
decreased $172 million primarily due to lower capacity revenue due to the termination of the Power Supply Agreement between AGR and OPCo on May 31, 2015.
|
|
•
|
Retail, Trading and Marketing
increased $40 million primarily due to favorable wholesale trading and marketing performance as well as an increase in retail volumes.
|
|
•
|
Other Operation and Maintenance
expenses decreased $86 million primarily due to a settlement and revision of certain asset retirement obligations and decreased plant outage and maintenance costs.
|
|
•
|
Depreciation and Amortization
expenses decreased $17 million primarily due to reduced plant in-service.
|
|
•
|
Taxes Other Than Income Taxes
decreased $7 million primarily due to a decrease in property taxes.
|
|
•
|
Income Tax Expense
decreased $6 million primarily due to a decrease in pretax book income, partially offset by the recording of federal and state income tax adjustments.
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||
|
|
(dollars in millions)
|
||||||||||||
|
Long-term Debt, including amounts due within one year (a)
|
$
|
19,507
|
|
|
51.3
|
%
|
|
$
|
18,684
|
|
|
50.7
|
%
|
|
Short-term Debt
|
782
|
|
|
2.1
|
|
|
1,346
|
|
|
3.6
|
|
||
|
Total Debt (a)
|
20,289
|
|
|
53.4
|
|
|
20,030
|
|
|
54.3
|
|
||
|
AEP Common Equity
|
17,699
|
|
|
46.6
|
|
|
16,820
|
|
|
45.7
|
|
||
|
Noncontrolling Interests
|
10
|
|
|
—
|
|
|
4
|
|
|
—
|
|
||
|
Total Debt and Equity Capitalization
|
$
|
37,998
|
|
|
100.0
|
%
|
|
$
|
36,854
|
|
|
100.0
|
%
|
|
(a)
|
Amounts include debt related to AEPRO that have been classified as Liabilities Held for Sale on the condensed balance sheets. See "AEPRO (AEP River Operations Segment)" section of Note
6
for additional information.
|
|
|
|
Amount
|
|
Maturity
|
||
|
|
|
(in millions)
|
|
|
||
|
Commercial Paper Backup:
|
|
|
|
|
||
|
|
Revolving Credit Facility
|
$
|
1,750
|
|
|
June 2017
|
|
|
Revolving Credit Facility
|
1,750
|
|
|
July 2018
|
|
|
Total
|
3,500
|
|
|
|
||
|
Cash and Cash Equivalents
|
178
|
|
|
|
||
|
Total Liquidity Sources
|
3,678
|
|
|
|
||
|
Less:
|
AEP Commercial Paper Outstanding
|
32
|
|
|
|
|
|
|
Letters of Credit Issued
|
33
|
|
|
|
|
|
|
|
|
|
|
||
|
Net Available Liquidity
|
$
|
3,613
|
|
|
|
|
|
|
Nine Months Ended
September 30, |
||||||
|
|
2015
|
|
2014
|
||||
|
|
(in millions)
|
||||||
|
Cash and Cash Equivalents at Beginning of Period
|
$
|
163
|
|
|
$
|
118
|
|
|
Net Cash Flows from Operating Activities
|
3,910
|
|
|
3,715
|
|
||
|
Net Cash Flows Used for Investing Activities
|
(3,248
|
)
|
|
(3,079
|
)
|
||
|
Net Cash Flows Used for Financing Activities
|
(647
|
)
|
|
(560
|
)
|
||
|
Net Increase in Cash and Cash Equivalents
|
15
|
|
|
76
|
|
||
|
Cash and Cash Equivalents at End of Period
|
$
|
178
|
|
|
$
|
194
|
|
|
|
Nine Months Ended
September 30, |
||||||
|
|
2015
|
|
2014
|
||||
|
|
(in millions)
|
||||||
|
Net Income
|
$
|
1,564
|
|
|
$
|
1,430
|
|
|
Depreciation and Amortization
|
1,528
|
|
|
1,418
|
|
||
|
Other
|
818
|
|
|
867
|
|
||
|
Net Cash Flows from Operating Activities
|
$
|
3,910
|
|
|
$
|
3,715
|
|
|
|
Nine Months Ended
September 30, |
||||||
|
|
2015
|
|
2014
|
||||
|
|
(in millions)
|
||||||
|
Construction Expenditures
|
$
|
(3,283
|
)
|
|
$
|
(2,897
|
)
|
|
Acquisitions of Nuclear Fuel
|
(53
|
)
|
|
(109
|
)
|
||
|
Acquisitions of Assets/Businesses
|
(1
|
)
|
|
(45
|
)
|
||
|
Other
|
89
|
|
|
(28
|
)
|
||
|
Net Cash Flows Used for Investing Activities
|
$
|
(3,248
|
)
|
|
$
|
(3,079
|
)
|
|
|
Nine Months Ended
September 30, |
||||||
|
|
2015
|
|
2014
|
||||
|
|
(in millions)
|
||||||
|
Issuance of Common Stock, Net
|
$
|
68
|
|
|
$
|
63
|
|
|
Issuance of Debt, Net
|
236
|
|
|
195
|
|
||
|
Dividends Paid on Common Stock
|
(783
|
)
|
|
(736
|
)
|
||
|
Other
|
(168
|
)
|
|
(82
|
)
|
||
|
Net Cash Flows Used for Financing Activities
|
$
|
(647
|
)
|
|
$
|
(560
|
)
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
|
(in millions)
|
||||||
|
Rockport Plant, Unit 2 Future Minimum Lease Payments
|
$
|
1,110
|
|
|
$
|
1,184
|
|
|
Railcars Maximum Potential Loss from Lease Agreement
|
19
|
|
|
19
|
|
||
|
MTM Risk Management Contract Net Assets (Liabilities)
|
|||||||||||||||
|
Nine Months Ended September 30, 2015
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Vertically
Integrated
Utilities
|
|
Transmission
and
Distribution
Utilities
|
|
Generation
&
Marketing
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Total MTM Risk Management Contract Net Assets as of December 31, 2014
|
$
|
36
|
|
|
$
|
46
|
|
|
$
|
140
|
|
|
$
|
222
|
|
|
Gain from Contracts Realized/Settled During the Period and Entered in a Prior Period
|
(30
|
)
|
|
(5
|
)
|
|
(22
|
)
|
|
(57
|
)
|
||||
|
Fair Value of New Contracts at Inception When Entered During the Period (a)
|
—
|
|
|
—
|
|
|
54
|
|
|
54
|
|
||||
|
Changes in Fair Value Due to Market Fluctuations During the Period (b)
|
—
|
|
|
—
|
|
|
(17
|
)
|
|
(17
|
)
|
||||
|
Changes in Fair Value Allocated to Regulated Jurisdictions (c)
|
23
|
|
|
(27
|
)
|
|
—
|
|
|
(4
|
)
|
||||
|
Total MTM Risk Management Contract Net Assets as of September 30, 2015
|
$
|
29
|
|
|
$
|
14
|
|
|
$
|
155
|
|
|
198
|
|
|
|
Commodity Cash Flow Hedge
Contracts
|
|
|
|
|
|
|
|
|
(17
|
)
|
|||||
|
Interest Rate and Foreign Currency Cash Flow Hedge
Contracts
|
|
|
|
|
|
|
|
|
(1
|
)
|
|||||
|
Fair Value Hedge Contracts
|
|
|
|
|
|
|
|
|
1
|
|
|||||
|
Collateral Deposits
|
|
|
|
|
|
|
|
|
43
|
|
|||||
|
Elimination of Affiliated MTM Risk Management Contracts
|
|
|
|
|
|
|
(4
|
)
|
|||||||
|
Total MTM Derivative Contract Net Assets as of September 30, 2015
|
|
|
|
|
|
|
|
|
$
|
220
|
|
||||
|
(a)
|
Reflects fair value on primarily long-term structured contracts which are typically with customers that seek fixed pricing to limit their risk against fluctuating energy prices. The contract prices are valued against market curves associated with the delivery location and delivery term. A significant portion of the total volumetric position has been economically hedged.
|
|
(b)
|
Market fluctuations are attributable to various factors such as supply/demand, weather, etc.
|
|
(c)
|
Relates to the net gains (losses) of those contracts that are not reflected on the condensed statements of income. These net gains (losses) are recorded as regulatory liabilities/assets.
|
|
Counterparty Credit Quality
|
|
Exposure
Before
Credit
Collateral
|
|
Credit
Collateral
|
|
Net
Exposure
|
|
Number of
Counterparties >10% of Net Exposure |
|
Net Exposure
of
Counterparties
>10%
|
|||||||||
|
|
|
(in millions, except number of counterparties)
|
|||||||||||||||||
|
Investment Grade
|
|
$
|
727
|
|
|
$
|
1
|
|
|
$
|
726
|
|
|
2
|
|
|
$
|
269
|
|
|
Split Rating
|
|
25
|
|
|
—
|
|
|
25
|
|
|
1
|
|
|
25
|
|
||||
|
Noninvestment Grade
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
No External Ratings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Internal Investment Grade
|
|
123
|
|
|
—
|
|
|
123
|
|
|
3
|
|
|
66
|
|
||||
|
Internal Noninvestment Grade
|
|
83
|
|
|
18
|
|
|
65
|
|
|
2
|
|
|
36
|
|
||||
|
Total as of September 30, 2015
|
|
$
|
959
|
|
|
$
|
20
|
|
|
$
|
939
|
|
|
8
|
|
|
$
|
396
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total as of December 31, 2014
|
|
$
|
817
|
|
|
$
|
21
|
|
|
$
|
796
|
|
|
8
|
|
|
$
|
347
|
|
|
Nine Months Ended
|
|
Twelve Months Ended
|
||||||||||||||||||||||||||||
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||||||||||
|
End
|
|
High
|
|
Average
|
|
Low
|
|
End
|
|
High
|
|
Average
|
|
Low
|
||||||||||||||||
|
(in millions)
|
|
(in millions)
|
||||||||||||||||||||||||||||
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
Nine Months Ended
|
|
Twelve Months Ended
|
||||||||||||||||||||||||||||
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||||||||||
|
End
|
|
High
|
|
Average
|
|
Low
|
|
End
|
|
High
|
|
Average
|
|
Low
|
||||||||||||||||
|
(in millions)
|
|
(in millions)
|
||||||||||||||||||||||||||||
|
$
|
1
|
|
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
3
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
REVENUES
|
|
|
|
|
|
|
|
|
||||||||
|
Vertically Integrated Utilities
|
|
$
|
2,436
|
|
|
$
|
2,432
|
|
|
$
|
7,082
|
|
|
$
|
7,217
|
|
|
Transmission and Distribution Utilities
|
|
1,164
|
|
|
1,163
|
|
|
3,378
|
|
|
3,388
|
|
||||
|
Generation & Marketing
|
|
802
|
|
|
538
|
|
|
2,289
|
|
|
1,932
|
|
||||
|
Other Revenues
|
|
30
|
|
|
28
|
|
|
90
|
|
|
22
|
|
||||
|
TOTAL REVENUES
|
|
4,432
|
|
|
4,161
|
|
|
12,839
|
|
|
12,559
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Fuel and Other Consumables Used for Electric Generation
|
|
955
|
|
|
1,080
|
|
|
2,782
|
|
|
3,291
|
|
||||
|
Purchased Electricity for Resale
|
|
731
|
|
|
449
|
|
|
2,050
|
|
|
1,560
|
|
||||
|
Other Operation
|
|
691
|
|
|
685
|
|
|
1,955
|
|
|
1,985
|
|
||||
|
Maintenance
|
|
312
|
|
|
313
|
|
|
923
|
|
|
929
|
|
||||
|
Depreciation and Amortization
|
|
535
|
|
|
499
|
|
|
1,528
|
|
|
1,418
|
|
||||
|
Taxes Other Than Income Taxes
|
|
248
|
|
|
230
|
|
|
733
|
|
|
679
|
|
||||
|
TOTAL EXPENSES
|
|
3,472
|
|
|
3,256
|
|
|
9,971
|
|
|
9,862
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
OPERATING INCOME
|
|
960
|
|
|
905
|
|
|
2,868
|
|
|
2,697
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest and Investment Income
|
|
2
|
|
|
1
|
|
|
6
|
|
|
5
|
|
||||
|
Carrying Costs Income
|
|
1
|
|
|
7
|
|
|
18
|
|
|
22
|
|
||||
|
Allowance for Equity Funds Used During Construction
|
|
33
|
|
|
27
|
|
|
97
|
|
|
74
|
|
||||
|
Interest Expense
|
|
(221
|
)
|
|
(217
|
)
|
|
(659
|
)
|
|
(650
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAX EXPENSE AND EQUITY EARNINGS
|
|
775
|
|
|
723
|
|
|
2,330
|
|
|
2,148
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income Tax Expense
|
|
275
|
|
|
264
|
|
|
827
|
|
|
783
|
|
||||
|
Equity Earnings of Unconsolidated Subsidiaries
|
|
12
|
|
|
24
|
|
|
61
|
|
|
65
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
INCOME FROM CONTINUING OPERATIONS
|
|
512
|
|
|
483
|
|
|
1,564
|
|
|
1,430
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
INCOME FROM DISCONTINUED OPERATIONS, NET OF TAX
|
|
8
|
|
|
11
|
|
|
18
|
|
|
16
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
NET INCOME
|
|
520
|
|
|
494
|
|
|
1,582
|
|
|
1,446
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net Income Attributable to Noncontrolling Interests
|
|
1
|
|
|
1
|
|
|
4
|
|
|
3
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
EARNINGS ATTRIBUTABLE TO AEP COMMON SHAREHOLDERS
|
|
$
|
519
|
|
|
$
|
493
|
|
|
$
|
1,578
|
|
|
$
|
1,443
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
WEIGHTED AVERAGE NUMBER OF BASIC AEP COMMON SHARES OUTSTANDING
|
|
490,648,929
|
|
|
488,912,892
|
|
|
490,155,315
|
|
|
488,361,017
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
BASIC EARNINGS PER SHARE ATTRIBUTABLE TO AEP COMMON SHAREHOLDERS FROM CONTINUING OPERATIONS
|
|
$
|
1.04
|
|
|
$
|
0.99
|
|
|
$
|
3.18
|
|
|
$
|
2.92
|
|
|
BASIC EARNINGS PER SHARE ATTRIBUTABLE TO AEP COMMON SHAREHOLDERS FROM DISCONTINUED OPERATIONS
|
|
$
|
0.02
|
|
|
$
|
0.02
|
|
|
$
|
0.04
|
|
|
$
|
0.03
|
|
|
TOTAL BASIC EARNINGS PER SHARE ATTRIBUTABLE TO AEP COMMON SHAREHOLDERS
|
|
$
|
1.06
|
|
|
$
|
1.01
|
|
|
$
|
3.22
|
|
|
$
|
2.95
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
WEIGHTED AVERAGE NUMBER OF DILUTED AEP COMMON SHARES OUTSTANDING
|
|
490,800,335
|
|
|
488,970,647
|
|
|
490,411,020
|
|
|
488,597,178
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
DILUTED EARNINGS PER SHARE ATTRIBUTABLE TO AEP COMMON SHAREHOLDERS FROM CONTINUING OPERATIONS
|
|
$
|
1.04
|
|
|
$
|
0.99
|
|
|
$
|
3.18
|
|
|
$
|
2.92
|
|
|
DILUTED EARNINGS PER SHARE ATTRIBUTABLE TO AEP COMMON SHAREHOLDERS FROM DISCONTINUED OPERATIONS
|
|
$
|
0.02
|
|
|
$
|
0.02
|
|
|
$
|
0.04
|
|
|
$
|
0.03
|
|
|
TOTAL DILUTED EARNINGS PER SHARE ATTRIBUTABLE TO AEP COMMON SHAREHOLDERS
|
|
$
|
1.06
|
|
|
$
|
1.01
|
|
|
$
|
3.22
|
|
|
$
|
2.95
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
CASH DIVIDENDS DECLARED PER SHARE
|
|
$
|
0.53
|
|
|
$
|
0.50
|
|
|
$
|
1.59
|
|
|
$
|
1.50
|
|
|
See Condensed Notes to Condensed Consolidated Financial Statements beginning on page
51
.
|
||||||||
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net Income
|
|
$
|
520
|
|
|
$
|
494
|
|
|
$
|
1,582
|
|
|
$
|
1,446
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAXES
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cash Flow Hedges, Net of Tax of $3 and $1 for the Three Months Ended September 30, 2015 and 2014, Respectively, and $6 and $3 for the Nine Months Ended September 30, 2015 and 2014, Respectively
|
|
(6
|
)
|
|
(2
|
)
|
|
(11
|
)
|
|
6
|
|
||||
|
Securities Available for Sale, Net of Tax of $1 and $0 for the Three Months Ended September 30, 2015 and 2014, Respectively, and $1 and $0 for the Nine Months Ended September 30, 2015 and 2014, Respectively
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
1
|
|
||||
|
Amortization of Pension and OPEB Deferred Costs, Net of Tax of $0 and $1 for the Three Months Ended September 30, 2015 and 2014, Respectively, and $0 and $2 for the Nine Months Ended September 30, 2015 and 2014, Respectively
|
|
—
|
|
|
1
|
|
|
1
|
|
|
3
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
TOTAL OTHER COMPREHENSIVE INCOME (LOSS)
|
|
(7
|
)
|
|
(1
|
)
|
|
(11
|
)
|
|
10
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
TOTAL COMPREHENSIVE INCOME
|
|
513
|
|
|
493
|
|
|
1,571
|
|
|
1,456
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total Comprehensive Income Attributable to Noncontrolling Interests
|
|
1
|
|
|
1
|
|
|
4
|
|
|
3
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE TO AEP COMMON SHAREHOLDERS
|
|
$
|
512
|
|
|
$
|
492
|
|
|
$
|
1,567
|
|
|
$
|
1,453
|
|
|
See Condensed Notes to Condensed Consolidated Financial Statements beginning on page
51
.
|
||||||||
|
|
AEP Common Shareholders
|
|
|
|
|
|||||||||||||||||||||
|
|
Common Stock
|
|
|
|
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
|
|
|
|||||||||||||||
|
|
Shares
|
|
Amount
|
|
Paid-in
Capital
|
|
Retained
Earnings
|
|
|
Noncontrolling
Interests
|
|
Total
|
||||||||||||||
|
TOTAL EQUITY - DECEMBER 31, 2013
|
508
|
|
|
$
|
3,303
|
|
|
$
|
6,131
|
|
|
$
|
6,766
|
|
|
$
|
(115
|
)
|
|
$
|
1
|
|
|
$
|
16,086
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Issuance of Common Stock
|
2
|
|
|
9
|
|
|
54
|
|
|
|
|
|
|
|
|
|
|
|
63
|
|
||||||
|
Common Stock Dividends
|
|
|
|
|
|
|
|
|
|
(733
|
)
|
|
|
|
|
(3
|
)
|
|
(736
|
)
|
||||||
|
Other Changes in Equity
|
|
|
|
|
|
|
6
|
|
|
(6
|
)
|
|
|
|
|
3
|
|
|
3
|
|
||||||
|
Net Income
|
|
|
|
|
|
|
1,443
|
|
|
|
|
|
3
|
|
|
1,446
|
|
|||||||||
|
Other Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
|
|
10
|
|
|
|
|
|
10
|
|
||||||
|
TOTAL EQUITY - SEPTEMBER 30, 2014
|
510
|
|
|
$
|
3,312
|
|
|
$
|
6,191
|
|
|
$
|
7,470
|
|
|
$
|
(105
|
)
|
|
$
|
4
|
|
|
$
|
16,872
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
TOTAL EQUITY - DECEMBER 31, 2014
|
510
|
|
|
$
|
3,313
|
|
|
$
|
6,204
|
|
|
$
|
7,406
|
|
|
$
|
(103
|
)
|
|
$
|
4
|
|
|
$
|
16,824
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Issuance of Common Stock
|
1
|
|
|
9
|
|
|
59
|
|
|
|
|
|
|
|
|
|
|
|
68
|
|
||||||
|
Common Stock Dividends
|
|
|
|
|
|
|
|
|
|
(780
|
)
|
|
|
|
|
(3
|
)
|
|
(783
|
)
|
||||||
|
Other Changes in Equity
|
|
|
|
|
|
|
19
|
|
|
|
|
|
|
|
5
|
|
|
24
|
|
|||||||
|
Net Income
|
|
|
|
|
|
|
1,578
|
|
|
|
|
|
4
|
|
|
1,582
|
|
|||||||||
|
Other Comprehensive Loss
|
|
|
|
|
|
|
|
|
|
|
|
|
(11
|
)
|
|
|
|
|
(11
|
)
|
||||||
|
Pension and OPEB Adjustment Related to Mitchell Plant
|
|
|
|
|
|
|
|
|
5
|
|
|
|
|
5
|
|
|||||||||||
|
TOTAL EQUITY - SEPTEMBER 30, 2015
|
511
|
|
|
$
|
3,322
|
|
|
$
|
6,282
|
|
|
$
|
8,204
|
|
|
$
|
(109
|
)
|
|
$
|
10
|
|
|
$
|
17,709
|
|
|
See Condensed Notes to Condensed Consolidated Financial Statements beginning on page
51
.
|
|||||||||||||
|
|
|
September 30,
|
|
December 31,
|
||||
|
|
|
2015
|
|
2014
|
||||
|
CURRENT ASSETS
|
|
|
|
|
|
|
||
|
Cash and Cash Equivalents
|
|
$
|
178
|
|
|
$
|
163
|
|
|
Other Temporary Investments
(September 30, 2015 and December 31, 2014 Amounts Include $307 and $371, Respectively, Related to Transition Funding, Ohio Phase-in-Recovery Funding, Appalachian Consumer Rate Relief Funding and EIS)
|
|
315
|
|
|
386
|
|
||
|
Accounts Receivable:
|
|
|
|
|
|
|
||
|
Customers
|
|
662
|
|
|
637
|
|
||
|
Accrued Unbilled Revenues
|
|
147
|
|
|
146
|
|
||
|
Pledged Accounts Receivable – AEP Credit
|
|
987
|
|
|
987
|
|
||
|
Miscellaneous
|
|
84
|
|
|
85
|
|
||
|
Allowance for Uncollectible Accounts
|
|
(27
|
)
|
|
(20
|
)
|
||
|
Total Accounts Receivable
|
|
1,853
|
|
|
1,835
|
|
||
|
Fuel
|
|
376
|
|
|
581
|
|
||
|
Materials and Supplies
|
|
729
|
|
|
736
|
|
||
|
Risk Management Assets
|
|
143
|
|
|
178
|
|
||
|
Regulatory Asset for Under-Recovered Fuel Costs
|
|
105
|
|
|
127
|
|
||
|
Margin Deposits
|
|
85
|
|
|
95
|
|
||
|
Assets Held for Sale
|
|
608
|
|
|
103
|
|
||
|
Prepayments and Other Current Assets
|
|
156
|
|
|
274
|
|
||
|
TOTAL CURRENT ASSETS
|
|
4,548
|
|
|
4,478
|
|
||
|
|
|
|
|
|
||||
|
PROPERTY, PLANT AND EQUIPMENT
|
|
|
|
|
|
|
||
|
Electric:
|
|
|
|
|
|
|
||
|
Generation
|
|
25,665
|
|
|
25,727
|
|
||
|
Transmission
|
|
13,305
|
|
|
12,433
|
|
||
|
Distribution
|
|
17,812
|
|
|
17,157
|
|
||
|
Other Property, Plant and Equipment (September 30, 2015 and December 31, 2014 Amounts Include Plant to be Retired, Coal Mining and Nuclear Fuel, December 31, 2014 Amount Includes 2015 Plant Retirement)
|
|
4,036
|
|
|
5,074
|
|
||
|
Construction Work in Progress
|
|
4,008
|
|
|
3,215
|
|
||
|
Total Property, Plant and Equipment
|
|
64,826
|
|
|
63,606
|
|
||
|
Accumulated Depreciation and Amortization
|
|
19,588
|
|
|
19,971
|
|
||
|
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET
|
|
45,238
|
|
|
43,635
|
|
||
|
|
|
|
|
|
||||
|
OTHER NONCURRENT ASSETS
|
|
|
|
|
|
|
||
|
Regulatory Assets
|
|
4,950
|
|
|
4,264
|
|
||
|
Securitized Assets
|
|
1,841
|
|
|
2,072
|
|
||
|
Spent Nuclear Fuel and Decommissioning Trusts
|
|
2,047
|
|
|
2,096
|
|
||
|
Goodwill
|
|
53
|
|
|
53
|
|
||
|
Long-term Risk Management Assets
|
|
353
|
|
|
294
|
|
||
|
Assets Held for Sale
|
|
—
|
|
|
522
|
|
||
|
Deferred Charges and Other Noncurrent Assets
|
|
2,069
|
|
|
2,219
|
|
||
|
TOTAL OTHER NONCURRENT ASSETS
|
|
11,313
|
|
|
11,520
|
|
||
|
|
|
|
|
|
||||
|
TOTAL ASSETS
|
|
$
|
61,099
|
|
|
$
|
59,633
|
|
|
See Condensed Notes to Condensed Consolidated Financial Statements beginning on page
51
.
|
||||
|
|
|
|
|
|
|
|
September 30,
|
|
December 31,
|
||||
|
|
|
|
|
|
|
|
2015
|
|
2014
|
||||
|
CURRENT LIABILITIES
|
|
|
|
|
|||||||||
|
Accounts Payable
|
|
|
|
|
|
|
$
|
1,274
|
|
|
$
|
1,258
|
|
|
Short-term Debt:
|
|
|
|
|
|
|
|
|
|
||||
|
Securitized Debt for Receivables – AEP Credit
|
|
|
|
|
|
|
750
|
|
|
744
|
|
||
|
Other Short-term Debt
|
|
|
|
|
|
|
32
|
|
|
602
|
|
||
|
Total Short-term Debt
|
|
|
|
|
|
|
782
|
|
|
1,346
|
|
||
|
Long-term Debt Due Within One Year
(September 30, 2015 and December 31, 2014 Amounts Include $424 and $431, Respectively, Related to Transition Funding, DCC Fuel, Ohio Phase-in-Recovery Funding, Appalachian Consumer Rate Relief Funding and Sabine)
|
|
|
1,826
|
|
|
2,500
|
|
||||||
|
Risk Management Liabilities
|
|
|
|
|
|
|
75
|
|
|
92
|
|
||
|
Customer Deposits
|
|
|
|
|
|
|
335
|
|
|
324
|
|
||
|
Accrued Taxes
|
|
|
|
|
|
|
748
|
|
|
863
|
|
||
|
Accrued Interest
|
|
|
|
|
|
|
236
|
|
|
238
|
|
||
|
Regulatory Liability for Over-Recovered Fuel Costs
|
|
|
|
|
74
|
|
|
55
|
|
||||
|
Liabilities Held for Sale
|
|
|
|
|
|
|
474
|
|
|
85
|
|
||
|
Other Current Liabilities
|
|
|
|
|
|
|
1,234
|
|
|
1,206
|
|
||
|
TOTAL CURRENT LIABILITIES
|
|
|
|
|
|
|
7,058
|
|
|
7,967
|
|
||
|
|
|
|
|
|
|
|
|
||||||
|
NONCURRENT LIABILITIES
|
|
|
|
|
|||||||||
|
Long-term Debt
(September 30, 2015 and December 31, 2014 Amounts Include $2,004 and $2,260, Respectively, Related to Transition Funding, DCC Fuel, Ohio Phase-in-Recovery Funding, Appalachian Consumer Rate Relief Funding, Transource Energy and Sabine)
|
|
|
17,600
|
|
|
16,101
|
|
||||||
|
Long-term Risk Management Liabilities
|
|
|
|
|
|
|
201
|
|
|
131
|
|
||
|
Deferred Income Taxes
|
|
|
|
|
|
|
11,425
|
|
|
10,892
|
|
||
|
Regulatory Liabilities and Deferred Investment Tax Credits
|
|
|
3,762
|
|
|
3,892
|
|
||||||
|
Asset Retirement Obligations
|
|
|
|
|
|
|
1,944
|
|
|
1,951
|
|
||
|
Employee Benefits and Pension Obligations
|
|
|
|
|
|
|
535
|
|
|
630
|
|
||
|
Liabilities Held for Sale
|
|
|
|
|
|
|
—
|
|
|
350
|
|
||
|
Deferred Credits and Other Noncurrent Liabilities
|
|
|
865
|
|
|
895
|
|
||||||
|
TOTAL NONCURRENT LIABILITIES
|
|
|
|
|
|
|
36,332
|
|
|
34,842
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||
|
TOTAL LIABILITIES
|
|
|
|
|
|
|
43,390
|
|
|
42,809
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||
|
Rate Matters (Note 4)
|
|
|
|
|
|
|
|
|
|
||||
|
Commitments and Contingencies (Note 5)
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
EQUITY
|
|
|
|
|
|||||||||
|
Common Stock – Par Value – $6.50 Per Share:
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
2015
|
|
2014
|
|
|
|
|
|
||||
|
Shares Authorized
|
|
600,000,000
|
|
600,000,000
|
|
|
|
|
|
||||
|
Shares Issued
|
|
511,141,256
|
|
509,739,159
|
|
|
|
|
|
||||
|
(20,336,592 Shares were Held in Treasury as of September 30, 2015 and December 31, 2014)
|
|
|
3,322
|
|
|
3,313
|
|
||||||
|
Paid-in Capital
|
|
|
|
|
|
|
6,282
|
|
|
6,204
|
|
||
|
Retained Earnings
|
|
|
|
|
|
|
8,204
|
|
|
7,406
|
|
||
|
Accumulated Other Comprehensive Income (Loss)
|
|
|
(109
|
)
|
|
(103
|
)
|
||||||
|
TOTAL AEP COMMON SHAREHOLDERS’ EQUITY
|
|
|
17,699
|
|
|
16,820
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
Noncontrolling Interests
|
|
|
|
|
|
|
10
|
|
|
4
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||
|
TOTAL EQUITY
|
|
|
|
|
|
|
17,709
|
|
|
16,824
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||
|
TOTAL LIABILITIES AND EQUITY
|
|
|
|
|
|
|
$
|
61,099
|
|
|
$
|
59,633
|
|
|
See Condensed Notes to Condensed Consolidated Financial Statements beginning on page
51
.
|
|||||||||
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
OPERATING ACTIVITIES
|
|
|
|
|
|
|
||
|
Net Income
|
|
$
|
1,582
|
|
|
$
|
1,446
|
|
|
Income from Discontinued Operations
|
|
18
|
|
|
16
|
|
||
|
Income from Continuing Operations
|
|
1,564
|
|
|
1,430
|
|
||
|
Adjustments to Reconcile Income from Continuing Operations to Net Cash Flows from Operating Activities:
|
|
|
|
|
||||
|
Depreciation and Amortization
|
|
1,528
|
|
|
1,418
|
|
||
|
Deferred Income Taxes
|
|
529
|
|
|
385
|
|
||
|
Carrying Costs Income
|
|
(18
|
)
|
|
(22
|
)
|
||
|
Allowance for Equity Funds Used During Construction
|
|
(97
|
)
|
|
(74
|
)
|
||
|
Mark-to-Market of Risk Management Contracts
|
|
18
|
|
|
15
|
|
||
|
Amortization of Nuclear Fuel
|
|
102
|
|
|
114
|
|
||
|
Pension Contributions to Qualified Plan Trust
|
|
(92
|
)
|
|
(70
|
)
|
||
|
Property Taxes
|
|
247
|
|
|
220
|
|
||
|
Fuel Over/Under-Recovery, Net
|
|
93
|
|
|
(77
|
)
|
||
|
Deferral of Ohio Capacity Costs, Net
|
|
35
|
|
|
(106
|
)
|
||
|
Change in Other Noncurrent Assets
|
|
(106
|
)
|
|
(41
|
)
|
||
|
Change in Other Noncurrent Liabilities
|
|
(1
|
)
|
|
271
|
|
||
|
Changes in Certain Components of Working Capital:
|
|
|
|
|
||||
|
Accounts Receivable, Net
|
|
(18
|
)
|
|
(19
|
)
|
||
|
Fuel, Materials and Supplies
|
|
194
|
|
|
222
|
|
||
|
Accounts Payable
|
|
(13
|
)
|
|
(40
|
)
|
||
|
Accrued Taxes, Net
|
|
(68
|
)
|
|
20
|
|
||
|
Other Current Assets
|
|
11
|
|
|
—
|
|
||
|
Other Current Liabilities
|
|
2
|
|
|
69
|
|
||
|
Net Cash Flows from Operating Activities
|
|
3,910
|
|
|
3,715
|
|
||
|
|
|
|
|
|
||||
|
INVESTING ACTIVITIES
|
|
|
|
|
||||
|
Construction Expenditures
|
|
(3,283
|
)
|
|
(2,897
|
)
|
||
|
Change in Other Temporary Investments, Net
|
|
81
|
|
|
37
|
|
||
|
Purchases of Investment Securities
|
|
(1,489
|
)
|
|
(791
|
)
|
||
|
Sales of Investment Securities
|
|
1,437
|
|
|
746
|
|
||
|
Acquisitions of Nuclear Fuel
|
|
(53
|
)
|
|
(109
|
)
|
||
|
Acquisitions of Assets/Businesses
|
|
(1
|
)
|
|
(45
|
)
|
||
|
Other Investing Activities
|
|
60
|
|
|
(20
|
)
|
||
|
Net Cash Flows Used for Investing Activities
|
|
(3,248
|
)
|
|
(3,079
|
)
|
||
|
|
|
|
|
|
||||
|
FINANCING ACTIVITIES
|
|
|
|
|
||||
|
Issuance of Common Stock, Net
|
|
68
|
|
|
63
|
|
||
|
Issuance of Long-term Debt
|
|
2,931
|
|
|
1,206
|
|
||
|
Change in Short-term Debt, Net
|
|
(564
|
)
|
|
525
|
|
||
|
Retirement of Long-term Debt
|
|
(2,131
|
)
|
|
(1,536
|
)
|
||
|
Make Whole Premium on Extinguishment of Long-term Debt
|
|
(93
|
)
|
|
—
|
|
||
|
Principal Payments for Capital Lease Obligations
|
|
(74
|
)
|
|
(85
|
)
|
||
|
Dividends Paid on Common Stock
|
|
(783
|
)
|
|
(736
|
)
|
||
|
Other Financing Activities
|
|
(1
|
)
|
|
3
|
|
||
|
Net Cash Flows Used for Financing Activities
|
|
(647
|
)
|
|
(560
|
)
|
||
|
|
|
|
|
|
||||
|
Net Increase in Cash and Cash Equivalents
|
|
15
|
|
|
76
|
|
||
|
Cash and Cash Equivalents at Beginning of Period
|
|
163
|
|
|
118
|
|
||
|
Cash and Cash Equivalents at End of Period
|
|
$
|
178
|
|
|
$
|
194
|
|
|
|
|
|
|
|
||||
|
CASH FLOWS FROM DISCONTINUED OPERATIONS
|
|
|
|
|
||||
|
Operating Activities
|
|
$
|
10
|
|
|
$
|
10
|
|
|
Investing Activities
|
|
2
|
|
|
(2
|
)
|
||
|
Financing Activities
|
|
(12
|
)
|
|
(8
|
)
|
||
|
Net Change in Cash and Cash Equivalents from Discontinued Operations
|
|
—
|
|
|
—
|
|
||
|
Cash and Cash Equivalents from Discontinued Operations - Beginning of Period
|
|
—
|
|
|
—
|
|
||
|
Cash and Cash Equivalents from Discontinued Operations - End of Period
|
|
$
|
—
|
|
|
$
|
—
|
|
|
See Condensed Notes to Condensed Consolidated Financial Statements beginning on page
51
.
|
||||
|
|
Page
Number
|
|
|
|
|
Significant Accounting Matters
|
|
|
New Accounting Pronouncements
|
|
|
Comprehensive Income
|
|
|
Rate Matters
|
|
|
Commitments, Guarantees and Contingencies
|
|
|
Disposition, Assets and Liabilities Held for Sale and Discontinued Operations
|
|
|
Benefit Plans
|
|
|
Business Segments
|
|
|
Derivatives and Hedging
|
|
|
Fair Value Measurements
|
|
|
Income Taxes
|
|
|
Financing Activities
|
|
|
Variable Interest Entities
|
|
|
Property, Plant and Equipment
|
|
|
Disposition Plant Severance
|
|
|
|
Three Months Ended September 30,
|
||||||||||||||
|
|
2015
|
|
2014
|
||||||||||||
|
|
(in millions, except per share data)
|
||||||||||||||
|
|
|
|
|
$/share
|
|
|
|
$/share
|
|||||||
|
Income from Continuing Operations
|
$
|
512
|
|
|
|
|
$
|
483
|
|
|
|
||||
|
Less: Net Income Attributable to Noncontrolling Interests
|
1
|
|
|
|
|
1
|
|
|
|
||||||
|
Earnings Attributable to AEP Common Shareholders from Continuing Operations
|
$
|
511
|
|
|
|
|
|
$
|
482
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted Average Number of Basic Shares Outstanding
|
490.6
|
|
|
$
|
1.04
|
|
|
488.9
|
|
|
$
|
0.99
|
|
||
|
Weighted Average Dilutive Effect of Restricted Stock Units
|
0.2
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
||||
|
Weighted Average Number of Diluted Shares Outstanding
|
490.8
|
|
|
$
|
1.04
|
|
|
489.0
|
|
|
$
|
0.99
|
|
||
|
|
Nine Months Ended September 30,
|
||||||||||||||
|
|
2015
|
|
2014
|
||||||||||||
|
|
(in millions, except per share data)
|
||||||||||||||
|
|
|
|
|
$/share
|
|
|
|
$/share
|
|||||||
|
Income from Continuing Operations
|
$
|
1,564
|
|
|
|
|
$
|
1,430
|
|
|
|
||||
|
Less: Net Income Attributable to Noncontrolling Interests
|
4
|
|
|
|
|
3
|
|
|
|
||||||
|
Earnings Attributable to AEP Common Shareholders from Continuing Operations
|
$
|
1,560
|
|
|
|
|
$
|
1,427
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted Average Number of Basic Shares Outstanding
|
490.2
|
|
|
$
|
3.18
|
|
|
488.4
|
|
|
$
|
2.92
|
|
||
|
Weighted Average Dilutive Effect of Restricted Stock Units
|
0.2
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
||||
|
Weighted Average Number of Diluted Shares Outstanding
|
490.4
|
|
|
$
|
3.18
|
|
|
488.6
|
|
|
$
|
2.92
|
|
||
|
|
|
Nine Months Ended September 30,
|
||||||
|
Cash Flow Information
|
|
2015
|
|
2014
|
||||
|
|
|
(in millions)
|
||||||
|
Cash Paid (Received) for:
|
|
|
|
|
||||
|
Cash Paid for Interest, Net of Capitalized Amounts
|
|
$
|
639
|
|
|
$
|
649
|
|
|
Net Cash Paid for Income Taxes
|
|
116
|
|
|
109
|
|
||
|
Noncash Investing and Financing Activities:
|
|
|
|
|
||||
|
Noncash Acquisitions Under Capital Leases
|
|
97
|
|
|
80
|
|
||
|
Construction Expenditures Included in Current Liabilities as of September 30,
|
|
579
|
|
|
515
|
|
||
|
Construction Expenditures Included in Noncurrent Liabilities as of September 30,
|
|
66
|
|
|
—
|
|
||
|
Acquisition of Nuclear Fuel Included in Current Liabilities as of September 30,
|
|
31
|
|
|
—
|
|
||
|
|
Cash Flow Hedges
|
|
|
|
|
|
|
||||||||||||
|
|
Commodity
|
|
Interest Rate and
Foreign Currency
|
|
Securities
Available for Sale
|
|
Pension
and OPEB
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Balance in AOCI as of June 30, 2015
|
$
|
(5
|
)
|
|
$
|
(18
|
)
|
|
$
|
8
|
|
|
$
|
(87
|
)
|
|
$
|
(102
|
)
|
|
Change in Fair Value Recognized in AOCI
|
(3
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(4
|
)
|
|||||
|
Amounts Reclassified from AOCI
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|||||
|
Net Current Period Other Comprehensive Loss
|
(6
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(7
|
)
|
|||||
|
Balance in AOCI as of September 30, 2015
|
$
|
(11
|
)
|
|
$
|
(18
|
)
|
|
$
|
7
|
|
|
$
|
(87
|
)
|
|
$
|
(109
|
)
|
|
|
Cash Flow Hedges
|
|
|
|
|
|
|
||||||||||||
|
|
Commodity
|
|
Interest Rate and
Foreign Currency
|
|
Securities
Available for Sale
|
|
Pension
and OPEB
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Balance in AOCI as of June 30, 2014
|
$
|
6
|
|
|
$
|
(21
|
)
|
|
$
|
8
|
|
|
$
|
(97
|
)
|
|
$
|
(104
|
)
|
|
Change in Fair Value Recognized in AOCI
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|||||
|
Amounts Reclassified from AOCI
|
(6
|
)
|
|
1
|
|
|
—
|
|
|
1
|
|
|
(4
|
)
|
|||||
|
Net Current Period Other Comprehensive Income (Loss)
|
(3
|
)
|
|
1
|
|
|
—
|
|
|
1
|
|
|
(1
|
)
|
|||||
|
Balance in AOCI as of September 30, 2014
|
$
|
3
|
|
|
$
|
(20
|
)
|
|
$
|
8
|
|
|
$
|
(96
|
)
|
|
$
|
(105
|
)
|
|
|
Cash Flow Hedges
|
|
|
|
|
|
|
||||||||||||
|
|
Commodity
|
|
Interest Rate and
Foreign Currency
|
|
Securities
Available for Sale
|
|
Pension
and OPEB
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Balance in AOCI as of December 31, 2014
|
$
|
1
|
|
|
$
|
(19
|
)
|
|
$
|
8
|
|
|
$
|
(93
|
)
|
|
$
|
(103
|
)
|
|
Change in Fair Value Recognized in AOCI
|
(2
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(3
|
)
|
|||||
|
Amounts Reclassified from AOCI
|
(10
|
)
|
|
1
|
|
|
—
|
|
|
1
|
|
|
(8
|
)
|
|||||
|
Net Current Period Other Comprehensive Income (Loss)
|
(12
|
)
|
|
1
|
|
|
(1
|
)
|
|
1
|
|
|
(11
|
)
|
|||||
|
Pension and OPEB Adjustment Related to Mitchell Plant
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
5
|
|
|||||
|
Balance in AOCI as of September 30, 2015
|
$
|
(11
|
)
|
|
$
|
(18
|
)
|
|
$
|
7
|
|
|
$
|
(87
|
)
|
|
$
|
(109
|
)
|
|
|
Cash Flow Hedges
|
|
|
|
|
|
|
||||||||||||
|
|
Commodity
|
|
Interest Rate and
Foreign Currency
|
|
Securities
Available for Sale
|
|
Pension
and OPEB
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Balance in AOCI as of December 31, 2013
|
$
|
—
|
|
|
$
|
(23
|
)
|
|
$
|
7
|
|
|
$
|
(99
|
)
|
|
$
|
(115
|
)
|
|
Change in Fair Value Recognized in AOCI
|
(8
|
)
|
|
—
|
|
|
1
|
|
|
—
|
|
|
(7
|
)
|
|||||
|
Amounts Reclassified from AOCI
|
11
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|
17
|
|
|||||
|
Net Current Period Other Comprehensive Income
|
3
|
|
|
3
|
|
|
1
|
|
|
3
|
|
|
10
|
|
|||||
|
Balance in AOCI as of September 30, 2014
|
$
|
3
|
|
|
$
|
(20
|
)
|
|
$
|
8
|
|
|
$
|
(96
|
)
|
|
$
|
(105
|
)
|
|
|
|
Amount of (Gain) Loss
Reclassified from AOCI
|
||||||
|
|
|
Three Months Ended September 30,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
Gains and Losses on Cash Flow Hedges
|
|
(in millions)
|
||||||
|
Commodity:
|
|
|
|
|
|
|||
|
Generation & Marketing Revenues
|
|
$
|
(19
|
)
|
|
$
|
—
|
|
|
Purchased Electricity for Resale
|
|
14
|
|
|
(9
|
)
|
||
|
Subtotal
–
Commodity
|
|
(5
|
)
|
|
(9
|
)
|
||
|
|
|
|
|
|
|
|||
|
Interest Rate and Foreign Currency:
|
|
|
|
|
|
|||
|
Interest Expense
|
|
—
|
|
|
2
|
|
||
|
Subtotal
–
Interest Rate and Foreign Currency
|
|
—
|
|
|
2
|
|
||
|
|
|
|
|
|
||||
|
Reclassifications from AOCI, before Income Tax (Expense) Credit
|
|
(5
|
)
|
|
(7
|
)
|
||
|
Income Tax (Expense) Credit
|
|
(2
|
)
|
|
(2
|
)
|
||
|
Reclassifications from AOCI, Net of Income Tax (Expense) Credit
|
|
(3
|
)
|
|
(5
|
)
|
||
|
|
|
|
|
|
||||
|
Pension and OPEB
|
|
|
|
|
|
|||
|
Amortization of Prior Service Cost (Credit)
|
|
(5
|
)
|
|
(5
|
)
|
||
|
Amortization of Actuarial (Gains)/Losses
|
|
5
|
|
|
7
|
|
||
|
Reclassifications from AOCI, before Income Tax (Expense) Credit
|
|
—
|
|
|
2
|
|
||
|
Income Tax (Expense) Credit
|
|
—
|
|
|
1
|
|
||
|
Reclassifications from AOCI, Net of Income Tax (Expense) Credit
|
|
—
|
|
|
1
|
|
||
|
|
|
|
|
|
|
|||
|
Total Reclassifications from AOCI, Net of Income Tax (Expense) Credit
|
|
$
|
(3
|
)
|
|
$
|
(4
|
)
|
|
|
|
Amount of (Gain) Loss
Reclassified from AOCI
|
||||||
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
Gains and Losses on Cash Flow Hedges
|
|
(in millions)
|
||||||
|
Commodity:
|
|
|
|
|
|
|||
|
Generation & Marketing Revenues
|
|
$
|
(36
|
)
|
|
$
|
—
|
|
|
Purchased Electricity for Resale
|
|
20
|
|
|
20
|
|
||
|
Regulatory Assets/(Liabilities), Net (a)
|
|
—
|
|
|
(3
|
)
|
||
|
Subtotal
–
Commodity
|
|
(16
|
)
|
|
17
|
|
||
|
|
|
|
|
|
|
|||
|
Interest Rate and Foreign Currency:
|
|
|
|
|
|
|||
|
Interest Expense
|
|
1
|
|
|
6
|
|
||
|
Subtotal
–
Interest Rate and Foreign Currency
|
|
1
|
|
|
6
|
|
||
|
|
|
|
|
|
||||
|
Reclassifications from AOCI, before Income Tax (Expense) Credit
|
|
(15
|
)
|
|
23
|
|
||
|
Income Tax (Expense) Credit
|
|
(6
|
)
|
|
9
|
|
||
|
Reclassifications from AOCI, Net of Income Tax (Expense) Credit
|
|
(9
|
)
|
|
14
|
|
||
|
|
|
|
|
|
||||
|
Pension and OPEB
|
|
|
|
|
|
|||
|
Amortization of Prior Service Cost (Credit)
|
|
(15
|
)
|
|
(15
|
)
|
||
|
Amortization of Actuarial (Gains)/Losses
|
|
16
|
|
|
21
|
|
||
|
Reclassifications from AOCI, before Income Tax (Expense) Credit
|
|
1
|
|
|
6
|
|
||
|
Income Tax (Expense) Credit
|
|
—
|
|
|
3
|
|
||
|
Reclassifications from AOCI, Net of Income Tax (Expense) Credit
|
|
1
|
|
|
3
|
|
||
|
|
|
|
|
|
|
|||
|
Total Reclassifications from AOCI, Net of Income Tax (Expense) Credit
|
|
$
|
(8
|
)
|
|
$
|
17
|
|
|
(a)
|
Represents realized gains and losses subject to regulatory accounting treatment recorded as either current or noncurrent on the condensed balance sheets.
|
|
|
|
September 30,
|
|
December 31,
|
||||
|
|
|
2015
|
|
2014
|
||||
|
Noncurrent Regulatory Assets
|
|
(in millions)
|
||||||
|
|
|
|
|
|
||||
|
Regulatory Assets Currently Earning a Return
|
|
|
|
|
||||
|
Storm Related Costs
|
|
$
|
24
|
|
|
$
|
20
|
|
|
Material and Supplies Related to Retired Plants
|
|
20
|
|
|
—
|
|
||
|
West Virginia Vegetation Management Program
|
|
—
|
|
|
20
|
|
||
|
Regulatory Assets Currently Not Earning a Return
|
|
|
|
|
|
|
||
|
Asset Retirement Obligation Costs Related to Retired Plants
|
|
59
|
|
|
—
|
|
||
|
Virginia Peak Demand Reduction/Energy Efficiency
|
|
12
|
|
|
9
|
|
||
|
Ormet Special Rate Recovery Mechanism
|
|
10
|
|
|
10
|
|
||
|
Storm Related Costs
|
|
7
|
|
|
100
|
|
||
|
Carbon Capture and Storage Product Validation Facility
|
|
—
|
|
|
13
|
|
||
|
IGCC Pre-Construction Costs
|
|
—
|
|
|
11
|
|
||
|
Other Regulatory Assets Pending Final Regulatory Approval
|
|
27
|
|
|
43
|
|
||
|
Total Regulatory Assets Pending Final Regulatory Approval
|
$
|
159
|
|
|
$
|
226
|
|
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
Assets:
|
|
(in millions)
|
||||||
|
Accounts Receivable
|
|
$
|
55
|
|
|
$
|
91
|
|
|
Property, Plant and Equipment
–
Net
|
|
506
|
|
|
482
|
|
||
|
Other Classes of Assets That Are Not Major
|
|
47
|
|
|
52
|
|
||
|
Total Assets Classified as Held for Sale on the Condensed Consolidated Balance Sheets
|
|
$
|
608
|
|
|
$
|
625
|
|
|
|
|
|
|
|
||||
|
Liabilities:
|
|
|
|
|
||||
|
Long-term Debt
|
|
$
|
81
|
|
|
$
|
83
|
|
|
Obligations Under Capital Leases
|
|
228
|
|
|
189
|
|
||
|
Other Classes of Liabilities That Are Not Major
|
|
165
|
|
|
163
|
|
||
|
Total Liabilities Classified as Held for Sale on the Condensed Consolidated Balance Sheets
|
|
$
|
474
|
|
|
$
|
435
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
|
|
||||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Other Revenues
|
|
$
|
129
|
|
|
$
|
141
|
|
|
$
|
372
|
|
|
$
|
435
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other Operation Expense
|
|
96
|
|
|
102
|
|
|
273
|
|
|
342
|
|
||||
|
Maintenance Expense
|
|
4
|
|
|
8
|
|
|
20
|
|
|
24
|
|
||||
|
Depreciation and Amortization Expense
|
|
9
|
|
|
8
|
|
|
27
|
|
|
23
|
|
||||
|
Other Expense
|
|
8
|
|
|
7
|
|
|
24
|
|
|
22
|
|
||||
|
Total Expenses
|
|
117
|
|
|
125
|
|
|
344
|
|
|
411
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Pretax Income of Discontinued Operations
|
|
12
|
|
|
16
|
|
|
28
|
|
|
24
|
|
||||
|
Income Tax Expense
|
|
4
|
|
|
5
|
|
|
10
|
|
|
8
|
|
||||
|
Total Income on Discontinued Operations as Presented on the Condensed Consolidated Statements of Income
|
|
$
|
8
|
|
|
$
|
11
|
|
|
$
|
18
|
|
|
$
|
16
|
|
|
|
Pension Plans
|
|
Other Postretirement
Benefit Plans
|
||||||||||||
|
|
Three Months Ended September 30,
|
|
Three Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Service Cost
|
$
|
23
|
|
|
$
|
18
|
|
|
$
|
3
|
|
|
$
|
4
|
|
|
Interest Cost
|
51
|
|
|
55
|
|
|
15
|
|
|
16
|
|
||||
|
Expected Return on Plan Assets
|
(69
|
)
|
|
(65
|
)
|
|
(28
|
)
|
|
(28
|
)
|
||||
|
Amortization of Prior Service Cost (Credit)
|
1
|
|
|
1
|
|
|
(18
|
)
|
|
(18
|
)
|
||||
|
Amortization of Net Actuarial Loss
|
27
|
|
|
31
|
|
|
5
|
|
|
6
|
|
||||
|
Net Periodic Benefit Cost (Credit)
|
$
|
33
|
|
|
$
|
40
|
|
|
$
|
(23
|
)
|
|
$
|
(20
|
)
|
|
|
Pension Plans
|
|
Other Postretirement
Benefit Plans
|
||||||||||||
|
|
Nine Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Service Cost
|
$
|
70
|
|
|
$
|
54
|
|
|
$
|
9
|
|
|
$
|
11
|
|
|
Interest Cost
|
154
|
|
|
166
|
|
|
43
|
|
|
50
|
|
||||
|
Expected Return on Plan Assets
|
(206
|
)
|
|
(196
|
)
|
|
(83
|
)
|
|
(84
|
)
|
||||
|
Amortization of Prior Service Cost (Credit)
|
2
|
|
|
2
|
|
|
(52
|
)
|
|
(52
|
)
|
||||
|
Amortization of Net Actuarial Loss
|
80
|
|
|
93
|
|
|
14
|
|
|
17
|
|
||||
|
Net Periodic Benefit Cost (Credit)
|
$
|
100
|
|
|
$
|
119
|
|
|
$
|
(69
|
)
|
|
$
|
(58
|
)
|
|
•
|
Generation, transmission and distribution of electricity for sale to retail and wholesale customers through assets owned and operated by AEGCo, APCo, I&M, KGPCo, KPCo, PSO, SWEPCo and WPCo.
|
|
•
|
Transmission and distribution of electricity for sale to retail and wholesale customers through assets owned and operated by OPCo, TCC and TNC.
|
|
•
|
OPCo purchases energy and capacity to serve SSO customers and provides transmission and distribution services for all connected load.
|
|
•
|
Development, construction and operation of transmission facilities through investments in our wholly-owned transmission only subsidiaries and transmission only joint ventures. These investments have PUCT-approved or FERC-approved returns on equity.
|
|
•
|
Nonregulated generation in ERCOT and PJM.
|
|
•
|
Marketing, risk management and retail activities in ERCOT, PJM and MISO.
|
|
•
|
Commercial barging operations that transports liquids, coal and dry bulk commodities primarily on the Ohio, Illinois and lower Mississippi Rivers.
|
|
•
|
In October 2015, we signed an agreement to sell AEPRO to a nonaffiliated party. The AEP River Operations segment is comprised entirely of AEPRO. However, we will retain AEPRO's investment in IMT. See "AEPRO (AEP River Operations Segment)" section of Note
6
for additional information.
|
|
|
|
Vertically Integrated Utilities
|
|
Transmission and Distribution Utilities
|
|
AEP Transmission Holdco
|
|
Generation
&
Marketing
|
|
AEP River Operations
|
|
Corporate and Other (a)
|
|
Reconciling Adjustments
|
|
Consolidated
|
||||||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||||||||||
|
Three Months Ended
September 30, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Revenues from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
External Customers
|
|
$
|
2,436
|
|
|
$
|
1,164
|
|
|
$
|
27
|
|
|
$
|
802
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
(c)
|
$
|
4,432
|
|
|
Other Operating Segments
|
|
35
|
|
|
25
|
|
|
61
|
|
|
33
|
|
|
—
|
|
|
21
|
|
|
(175
|
)
|
|
—
|
|
||||||||
|
Total Revenues
|
|
$
|
2,471
|
|
|
$
|
1,189
|
|
|
$
|
88
|
|
|
$
|
835
|
|
|
$
|
—
|
|
|
$
|
24
|
|
|
$
|
(175
|
)
|
|
$
|
4,432
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Income (Loss) from Continuing Operations
|
|
$
|
275
|
|
|
$
|
113
|
|
|
$
|
46
|
|
|
$
|
91
|
|
|
$
|
(4
|
)
|
|
$
|
(9
|
)
|
|
$
|
—
|
|
|
$
|
512
|
|
|
Income from Discontinued Operations, Net of Tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
8
|
|
||||||||
|
Net Income (Loss)
|
|
$
|
275
|
|
|
$
|
113
|
|
|
$
|
46
|
|
|
$
|
91
|
|
|
$
|
4
|
|
|
$
|
(9
|
)
|
|
$
|
—
|
|
|
$
|
520
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
Vertically Integrated Utilities
|
|
Transmission and Distribution Utilities
|
|
AEP Transmission Holdco
|
|
Generation
& Marketing |
|
AEP River Operations
|
|
Corporate and Other (a)
|
|
Reconciling Adjustments
|
|
Consolidated
|
||||||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||||||||||
|
Three Months Ended
September 30, 2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Revenues from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
External Customers
|
|
$
|
2,432
|
|
(b)
|
$
|
1,163
|
|
|
$
|
21
|
|
|
$
|
538
|
|
(b)
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
—
|
|
(c)
|
$
|
4,161
|
|
|
Other Operating Segments
|
|
18
|
|
(b)
|
68
|
|
|
34
|
|
|
363
|
|
(b)
|
—
|
|
|
19
|
|
|
(502
|
)
|
|
—
|
|
||||||||
|
Total Revenues
|
|
$
|
2,450
|
|
|
$
|
1,231
|
|
|
$
|
55
|
|
|
$
|
901
|
|
|
$
|
—
|
|
|
$
|
26
|
|
|
$
|
(502
|
)
|
|
$
|
4,161
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Income from Continuing Operations
|
|
$
|
220
|
|
|
$
|
92
|
|
|
$
|
43
|
|
|
$
|
117
|
|
|
$
|
—
|
|
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
483
|
|
|
Income from Discontinued Operations, Net of Tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
11
|
|
||||||||
|
Net Income
|
|
$
|
220
|
|
|
$
|
92
|
|
|
$
|
43
|
|
|
$
|
117
|
|
|
$
|
11
|
|
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
494
|
|
|
|
|
Vertically Integrated Utilities
|
|
Transmission and Distribution Utilities
|
|
AEP Transmission Holdco
|
|
Generation
& Marketing |
|
AEP River Operations
|
|
Corporate and Other (a)
|
|
Reconciling Adjustments
|
|
Consolidated
|
||||||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||||||||||
|
Nine Months Ended
September 30, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Revenues from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
External Customers
|
|
$
|
7,082
|
|
|
$
|
3,378
|
|
|
$
|
74
|
|
|
$
|
2,289
|
|
|
$
|
—
|
|
|
$
|
16
|
|
|
$
|
—
|
|
(c)
|
$
|
12,839
|
|
|
Other Operating Segments
|
|
77
|
|
|
142
|
|
|
171
|
|
|
517
|
|
|
—
|
|
|
58
|
|
|
(965
|
)
|
|
—
|
|
||||||||
|
Total Revenues
|
|
$
|
7,159
|
|
|
$
|
3,520
|
|
|
$
|
245
|
|
|
$
|
2,806
|
|
|
$
|
—
|
|
|
$
|
74
|
|
|
$
|
(965
|
)
|
|
$
|
12,839
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Income (Loss) from Continuing Operations
|
|
$
|
783
|
|
|
$
|
288
|
|
|
$
|
148
|
|
|
$
|
360
|
|
|
$
|
(2
|
)
|
|
$
|
(13
|
)
|
|
$
|
—
|
|
|
$
|
1,564
|
|
|
Income from Discontinued Operations, Net of Tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
—
|
|
|
18
|
|
||||||||
|
Net Income (Loss)
|
|
$
|
783
|
|
|
$
|
288
|
|
|
$
|
148
|
|
|
$
|
360
|
|
|
$
|
16
|
|
|
$
|
(13
|
)
|
|
$
|
—
|
|
|
$
|
1,582
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
Vertically Integrated Utilities
|
|
Transmission and Distribution Utilities
|
|
AEP Transmission Holdco
|
|
Generation
& Marketing |
|
AEP River Operations
|
|
Corporate and Other (a)
|
|
Reconciling Adjustments
|
|
Consolidated
|
||||||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||||||||||
|
Nine Months Ended
September 30, 2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Revenues from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
External Customers
|
|
$
|
7,217
|
|
(b)
|
$
|
3,388
|
|
|
$
|
54
|
|
|
$
|
1,932
|
|
(b)
|
$
|
—
|
|
|
$
|
19
|
|
|
$
|
(51
|
)
|
(c)
|
$
|
12,559
|
|
|
Other Operating Segments
|
|
71
|
|
(b)
|
192
|
|
|
86
|
|
|
1,133
|
|
(b)
|
—
|
|
|
55
|
|
|
(1,537
|
)
|
|
—
|
|
||||||||
|
Total Revenues
|
|
$
|
7,288
|
|
|
$
|
3,580
|
|
|
$
|
140
|
|
|
$
|
3,065
|
|
|
$
|
—
|
|
|
$
|
74
|
|
|
$
|
(1,588
|
)
|
|
$
|
12,559
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Income from Continuing Operations
|
|
$
|
654
|
|
|
$
|
279
|
|
|
$
|
114
|
|
|
$
|
378
|
|
|
$
|
1
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
1,430
|
|
|
Income from Discontinued Operations, Net of Tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
16
|
|
||||||||
|
Net Income
|
|
$
|
654
|
|
|
$
|
279
|
|
|
$
|
114
|
|
|
$
|
378
|
|
|
$
|
17
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
1,446
|
|
|
|
Vertically Integrated Utilities
|
|
Transmission and Distribution Utilities
|
|
AEP Transmission Holdco
|
|
Generation
&
Marketing
|
|
AEP River Operations
|
|
|
Corporate and Other (a)
|
|
Reconciling
Adjustments
|
|
Consolidated
|
|
||||||||||||||||
|
|
(in millions)
|
|
|||||||||||||||||||||||||||||||
|
September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total Property, Plant and Equipment
|
$
|
39,981
|
|
|
$
|
13,707
|
|
|
$
|
3,594
|
|
|
$
|
7,474
|
|
|
$
|
—
|
|
|
|
$
|
349
|
|
|
$
|
(279
|
)
|
(d)
|
$
|
64,826
|
|
|
|
Accumulated Depreciation and Amortization
|
12,483
|
|
|
3,603
|
|
|
43
|
|
|
3,390
|
|
|
—
|
|
|
|
178
|
|
|
(109
|
)
|
(d)
|
19,588
|
|
|
||||||||
|
Total Property, Plant and Equipment - Net
|
$
|
27,498
|
|
|
$
|
10,104
|
|
|
$
|
3,551
|
|
|
$
|
4,084
|
|
|
$
|
—
|
|
|
|
$
|
171
|
|
|
$
|
(170
|
)
|
(d)
|
$
|
45,238
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Assets Held for Sale
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
608
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
608
|
|
|
|
Total Assets
|
35,272
|
|
|
14,441
|
|
|
4,362
|
|
|
5,531
|
|
|
772
|
|
(f)
|
|
21,810
|
|
|
(21,089
|
)
|
(d) (e)
|
61,099
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Long-term Debt Due Within One Year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Affiliated
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Nonaffiliated
|
949
|
|
|
724
|
|
|
—
|
|
|
151
|
|
|
—
|
|
|
|
2
|
|
|
—
|
|
|
1,826
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Long-term Debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Affiliated
|
20
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|
—
|
|
|
|
—
|
|
|
(52
|
)
|
|
—
|
|
|
||||||||
|
Nonaffiliated
|
9,900
|
|
|
4,888
|
|
|
1,323
|
|
|
641
|
|
|
—
|
|
|
|
848
|
|
|
—
|
|
|
17,600
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Total Long-term Debt
|
$
|
10,869
|
|
|
$
|
5,612
|
|
|
$
|
1,323
|
|
|
$
|
824
|
|
|
$
|
—
|
|
|
|
$
|
850
|
|
|
$
|
(52
|
)
|
|
$
|
19,426
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Liabilities Held for Sale
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
474
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
474
|
|
(g)
|
|
|
Vertically Integrated Utilities
|
|
Transmission and Distribution Utilities
|
|
AEP Transmission Holdco
|
|
Generation
& Marketing |
|
AEP River Operations
|
|
|
Corporate and Other (a)
|
|
Reconciling
Adjustments |
|
Consolidated
|
|
||||||||||||||||
|
|
(in millions)
|
|
|||||||||||||||||||||||||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total Property, Plant and Equipment
|
$
|
39,402
|
|
|
$
|
13,024
|
|
|
$
|
2,714
|
|
|
$
|
8,394
|
|
|
$
|
—
|
|
|
|
$
|
343
|
|
|
$
|
(271
|
)
|
(d)
|
$
|
63,606
|
|
|
|
Accumulated Depreciation and Amortization
|
12,773
|
|
|
3,481
|
|
|
25
|
|
|
3,603
|
|
|
—
|
|
|
|
188
|
|
|
(99
|
)
|
(d)
|
19,971
|
|
|
||||||||
|
Total Property, Plant and Equipment - Net
|
$
|
26,629
|
|
|
$
|
9,543
|
|
|
$
|
2,689
|
|
|
$
|
4,791
|
|
|
$
|
—
|
|
|
|
$
|
155
|
|
|
$
|
(172
|
)
|
(d)
|
$
|
43,635
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Assets Held for Sale
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
625
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
625
|
|
|
|
Total Assets
|
33,750
|
|
|
14,495
|
|
|
3,575
|
|
|
6,329
|
|
|
749
|
|
(f)
|
|
21,081
|
|
|
(20,346
|
)
|
(d) (e)
|
59,633
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Long-term Debt Due Within One Year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Affiliated
|
$
|
111
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
86
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
(197
|
)
|
|
$
|
—
|
|
|
|
Nonaffiliated
|
1,352
|
|
|
405
|
|
|
—
|
|
|
740
|
|
|
—
|
|
|
|
3
|
|
|
—
|
|
|
2,500
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Long-term Debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Affiliated
|
20
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|
—
|
|
|
|
—
|
|
|
(52
|
)
|
|
—
|
|
|
||||||||
|
Nonaffiliated
|
8,634
|
|
|
5,256
|
|
|
1,153
|
|
|
217
|
|
|
—
|
|
|
|
841
|
|
|
—
|
|
|
16,101
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Total Long-term Debt
|
$
|
10,117
|
|
|
$
|
5,661
|
|
|
$
|
1,153
|
|
|
$
|
1,075
|
|
|
$
|
—
|
|
|
|
$
|
844
|
|
|
$
|
(249
|
)
|
|
$
|
18,601
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Liabilities Held for Sale
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
435
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
435
|
|
(g)
|
|
(a)
|
Corporate and Other primarily includes the purchasing of receivables from certain AEP utility subsidiaries. This segment also includes Parent's guarantee revenue received from affiliates, investment income, interest income and interest expense and other nonallocated costs.
|
|
(b)
|
Includes the impact of corporate separation of OPCo's generation assets and liabilities that took effect December 31, 2013, as well as the impact of the termination of the Interconnection Agreement effective January 1, 2014.
|
|
(c)
|
Reconciling Adjustments for External Customers primarily include eliminations as a result of corporate separation in Ohio.
|
|
(d)
|
Includes eliminations due to an intercompany capital lease.
|
|
(e)
|
Reconciling Adjustments for Total Assets primarily include the elimination of intercompany advances to affiliates and intercompany accounts receivable along with the elimination of AEP's investments in subsidiary companies.
|
|
(f)
|
Amounts include intercompany advances to affiliates and intercompany accounts receivable that will be settled prior to or upon the close of the sale of AEPRO.
|
|
(g)
|
Amounts include debt related to AEPRO. See "AEPRO (AEP River Operations Segment)" section of Note
6
for additional information.
|
|
|
|
Volume
|
|
|
||||||
|
|
|
September 30,
2015 |
|
December 31,
2014 |
|
Unit of
Measure
|
||||
|
Primary Risk Exposure
|
|
(in millions)
|
|
|
||||||
|
Commodity:
|
|
|
|
|
|
|
|
|||
|
Power
|
|
371
|
|
|
334
|
|
|
MWhs
|
||
|
Coal
|
|
4
|
|
|
3
|
|
|
Tons
|
||
|
Natural Gas
|
|
46
|
|
|
106
|
|
|
MMBtus
|
||
|
Heating Oil and Gasoline
|
|
9
|
|
|
6
|
|
|
Gallons
|
||
|
Interest Rate
|
|
$
|
114
|
|
|
$
|
152
|
|
|
USD
|
|
|
|
|
|
|
|
|
||||
|
Interest Rate and Foreign Currency
|
|
$
|
560
|
|
|
$
|
815
|
|
|
USD
|
|
|
|
Risk
Management
Contracts
|
|
Hedging Contracts
|
|
Gross Amounts
of Risk
Management
Assets/
Liabilities
Recognized
|
|
Gross
Amounts
Offset in the
Statement of
Financial
Position (b)
|
|
Net Amounts of
Assets/Liabilities
Presented in the
Statement of
Financial
Position (c)
|
||||||||||||||
|
Balance Sheet Location
|
|
Commodity (a)
|
|
Commodity (a)
|
|
Interest Rate
and Foreign
Currency (a)
|
|
|
|
|||||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||
|
Current Risk Management Assets
|
|
$
|
311
|
|
|
$
|
9
|
|
|
$
|
2
|
|
|
$
|
322
|
|
|
$
|
(179
|
)
|
|
$
|
143
|
|
|
Long-term Risk Management Assets
|
|
443
|
|
|
3
|
|
|
—
|
|
|
446
|
|
|
(93
|
)
|
|
353
|
|
||||||
|
Total Assets
|
|
754
|
|
|
12
|
|
|
2
|
|
|
768
|
|
|
(272
|
)
|
|
496
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current Risk Management Liabilities
|
|
267
|
|
|
7
|
|
|
1
|
|
|
275
|
|
|
(200
|
)
|
|
75
|
|
||||||
|
Long-term Risk Management Liabilities
|
|
293
|
|
|
22
|
|
|
1
|
|
|
316
|
|
|
(115
|
)
|
|
201
|
|
||||||
|
Total Liabilities
|
|
560
|
|
|
29
|
|
|
2
|
|
|
591
|
|
|
(315
|
)
|
|
276
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total MTM Derivative Contract Net Assets (Liabilities)
|
|
$
|
194
|
|
|
$
|
(17
|
)
|
|
$
|
—
|
|
|
$
|
177
|
|
|
$
|
43
|
|
|
$
|
220
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fair Value of Derivative Instruments
|
||||||||||||||||||||||||
|
December 31, 2014
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Risk
Management
Contracts |
|
Hedging Contracts
|
|
Gross Amounts
of Risk Management Assets/ Liabilities Recognized |
|
Gross
Amounts Offset in the Statement of Financial Position (b) |
|
Net Amounts of
Assets/Liabilities Presented in the Statement of Financial Position (c) |
||||||||||||||
|
Balance Sheet Location
|
|
Commodity (a)
|
|
Commodity (a)
|
|
Interest Rate
and Foreign Currency (a) |
|
|
|
|||||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||
|
Current Risk Management Assets
|
|
$
|
392
|
|
|
$
|
30
|
|
|
$
|
3
|
|
|
$
|
425
|
|
|
$
|
(247
|
)
|
|
$
|
178
|
|
|
Long-term Risk Management Assets
|
|
367
|
|
|
3
|
|
|
—
|
|
|
370
|
|
|
(76
|
)
|
|
294
|
|
||||||
|
Total Assets
|
|
759
|
|
|
33
|
|
|
3
|
|
|
795
|
|
|
(323
|
)
|
|
472
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current Risk Management Liabilities
|
|
329
|
|
|
23
|
|
|
1
|
|
|
353
|
|
|
(261
|
)
|
|
92
|
|
||||||
|
Long-term Risk Management Liabilities
|
|
208
|
|
|
8
|
|
|
9
|
|
|
225
|
|
|
(94
|
)
|
|
131
|
|
||||||
|
Total Liabilities
|
|
537
|
|
|
31
|
|
|
10
|
|
|
578
|
|
|
(355
|
)
|
|
223
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total MTM Derivative Contract Net Assets (Liabilities)
|
|
$
|
222
|
|
|
$
|
2
|
|
|
$
|
(7
|
)
|
|
$
|
217
|
|
|
$
|
32
|
|
|
$
|
249
|
|
|
(a)
|
Derivative instruments within these categories are reported gross. These instruments are subject to master netting agreements and are presented on the condensed balance sheets on a net basis in accordance with the accounting guidance for "Derivatives and Hedging."
|
|
(b)
|
Amounts primarily include counterparty netting of risk management and hedging contracts and associated cash collateral in accordance with the accounting guidance for "Derivatives and Hedging."
|
|
(c)
|
There are no derivative contracts subject to a master netting arrangement or similar agreement which are not offset in the statement of financial position.
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
Location of Gain (Loss)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Vertically Integrated Utilities Revenues
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
7
|
|
|
$
|
29
|
|
|
Transmission and Distribution Utilities Revenues
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||
|
Generation & Marketing Revenues
|
|
1
|
|
|
21
|
|
|
60
|
|
|
69
|
|
||||
|
Other Operation Expense
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||
|
Maintenance Expense
|
|
(1
|
)
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
||||
|
Purchased Electricity for Resale
|
|
1
|
|
|
—
|
|
|
4
|
|
|
—
|
|
||||
|
Regulatory Assets (a)
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
||||
|
Regulatory Liabilities (a)
|
|
(20
|
)
|
|
(7
|
)
|
|
33
|
|
|
111
|
|
||||
|
Total Gain (Loss) on Risk Management Contracts
|
|
$
|
(20
|
)
|
|
$
|
15
|
|
|
$
|
100
|
|
|
$
|
203
|
|
|
(a)
|
Represents realized and unrealized gains and losses subject to regulatory accounting treatment recorded as either current or noncurrent on the condensed balance sheets.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Gain (Loss) on Fair Value Hedging Instruments
|
$
|
4
|
|
|
$
|
(2
|
)
|
|
$
|
7
|
|
|
$
|
2
|
|
|
Gain (Loss) on Fair Value Portion of Long-term Debt
|
(4
|
)
|
|
2
|
|
|
(7
|
)
|
|
(2
|
)
|
||||
|
Impact of Cash Flow Hedges on the Condensed Balance Sheet
|
|||||||||||
|
September 30, 2015
|
|||||||||||
|
|
|
|
|
|
|
||||||
|
|
Commodity
|
|
Interest Rate
and Foreign
Currency
|
|
Total
|
||||||
|
|
(in millions)
|
||||||||||
|
Hedging Assets (a)
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
Hedging Liabilities (a)
|
24
|
|
|
1
|
|
|
25
|
|
|||
|
AOCI Loss Net of Tax
|
(11
|
)
|
|
(18
|
)
|
|
(29
|
)
|
|||
|
Portion Expected to be Reclassified to Net Income During the Next Twelve Months
|
1
|
|
|
(1
|
)
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
|
Impact of Cash Flow Hedges on the Condensed Balance Sheet
|
|||||||||||
|
December 31, 2014
|
|||||||||||
|
|
|
|
|
|
|
||||||
|
|
Commodity
|
|
Interest Rate
and Foreign Currency |
|
Total
|
||||||
|
|
(in millions)
|
||||||||||
|
Hedging Assets (a)
|
$
|
16
|
|
|
$
|
—
|
|
|
$
|
16
|
|
|
Hedging Liabilities (a)
|
14
|
|
|
1
|
|
|
15
|
|
|||
|
AOCI Gain (Loss) Net of Tax
|
1
|
|
|
(19
|
)
|
|
(18
|
)
|
|||
|
Portion Expected to be Reclassified to Net Income During the Next Twelve Months
|
4
|
|
|
(2
|
)
|
|
2
|
|
|||
|
(a)
|
Hedging Assets and Hedging Liabilities are included in Risk Management Assets and Liabilities on the condensed balance sheets.
|
|
|
|
September 30,
|
|
December 31,
|
||||
|
|
|
2015
|
|
2014
|
||||
|
|
|
(in millions)
|
||||||
|
Fair Value of Contracts with Credit Downgrade Triggers
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Amount of Collateral AEP Subsidiaries Would Have been Required to Post for Derivative Contracts as well as Derivative and Non-Derivative Contracts Subject to the Same Master Netting Arrangement
|
|
—
|
|
|
—
|
|
||
|
Amount of Collateral AEP Subsidiaries Would Have Been Required to Post Attributable to RTOs and ISOs
|
|
35
|
|
|
36
|
|
||
|
Amount of Collateral Attributable to Other Contracts (a)
|
|
299
|
|
|
281
|
|
||
|
(a)
|
Represents the amount of collateral AEP subsidiaries would have been required to post for other significant non-derivative contracts including AGR jointly owned plant contracts and various other commodity related contracts.
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
|
(in millions)
|
||||||
|
Liabilities for Contracts with Cross Default Provisions Prior to Contractual Netting Arrangements
|
$
|
307
|
|
|
$
|
235
|
|
|
Amount of Cash Collateral Posted
|
10
|
|
|
9
|
|
||
|
Additional Settlement Liability if Cross Default Provision is Triggered
|
251
|
|
|
178
|
|
||
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||
|
|
Book Value (a)
|
|
Fair Value
|
|
Book Value (a)
|
|
Fair Value
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Long-term Debt
|
$
|
19,507
|
|
|
$
|
21,257
|
|
|
$
|
18,684
|
|
|
$
|
21,075
|
|
|
(a)
|
Amounts include debt related to AEPRO that have been classified as Liabilities Held for Sale on the condensed balance sheets. See "AEPRO (AEP River Operations Segment)" section of Note
6
for additional information.
|
|
|
|
September 30, 2015
|
||||||||||||||
|
Other Temporary Investments
|
|
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Restricted Cash (a)
|
|
$
|
201
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
201
|
|
|
Fixed Income Securities
–
Mutual Funds
|
|
90
|
|
|
—
|
|
|
—
|
|
|
90
|
|
||||
|
Equity Securities
–
Mutual Funds
|
|
14
|
|
|
10
|
|
|
—
|
|
|
24
|
|
||||
|
Total Other Temporary Investments
|
|
$
|
305
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
315
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
December 31, 2014
|
||||||||||||||
|
Other Temporary Investments
|
|
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Restricted Cash (a)
|
|
$
|
280
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
280
|
|
|
Fixed Income Securities
–
Mutual Funds
|
|
81
|
|
|
—
|
|
|
—
|
|
|
81
|
|
||||
|
Equity Securities
–
Mutual Funds
|
|
13
|
|
|
12
|
|
|
—
|
|
|
25
|
|
||||
|
Total Other Temporary Investments
|
|
$
|
374
|
|
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
386
|
|
|
(a)
|
Primarily represents amounts held for the repayment of debt.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Proceeds from Investment Sales
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Purchases of Investments
|
10
|
|
|
—
|
|
|
10
|
|
|
1
|
|
||||
|
Gross Realized Gains on Investment Sales
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Gross Realized Losses on Investment Sales
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
•
|
Acceptable investments (rated investment grade or above when purchased).
|
|
•
|
Maximum percentage invested in a specific type of investment.
|
|
•
|
Prohibition of investment in obligations of AEP or its affiliates.
|
|
•
|
Withdrawals permitted only for payment of decommissioning costs and trust expenses.
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
|
Fair
Value
|
|
Gross
Unrealized
Gains
|
|
Other-Than-
Temporary
Impairments |
|
Fair
Value
|
|
Gross
Unrealized
Gains
|
|
Other-Than-
Temporary
Impairments |
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Cash and Cash Equivalents
|
$
|
164
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Fixed Income Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
United States Government
|
704
|
|
|
45
|
|
|
(2
|
)
|
|
697
|
|
|
45
|
|
|
(5
|
)
|
||||||
|
Corporate Debt
|
62
|
|
|
4
|
|
|
(1
|
)
|
|
48
|
|
|
4
|
|
|
(1
|
)
|
||||||
|
State and Local Government
|
50
|
|
|
1
|
|
|
—
|
|
|
208
|
|
|
1
|
|
|
—
|
|
||||||
|
Subtotal Fixed Income Securities
|
816
|
|
|
50
|
|
|
(3
|
)
|
|
953
|
|
|
50
|
|
|
(6
|
)
|
||||||
|
Equity Securities
–
Domestic
|
1,067
|
|
|
516
|
|
|
(80
|
)
|
|
1,123
|
|
|
599
|
|
|
(79
|
)
|
||||||
|
Spent Nuclear Fuel and Decommissioning Trusts
|
$
|
2,047
|
|
|
$
|
566
|
|
|
$
|
(83
|
)
|
|
$
|
2,096
|
|
|
$
|
649
|
|
|
$
|
(85
|
)
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Proceeds from Investment Sales
|
$
|
921
|
|
|
$
|
263
|
|
|
$
|
1,437
|
|
|
$
|
746
|
|
|
Purchases of Investments
|
938
|
|
|
281
|
|
|
1,479
|
|
|
790
|
|
||||
|
Gross Realized Gains on Investment Sales
|
15
|
|
|
8
|
|
|
34
|
|
|
25
|
|
||||
|
Gross Realized Losses on Investment Sales
|
13
|
|
|
1
|
|
|
23
|
|
|
10
|
|
||||
|
|
Fair Value of
Fixed Income
Securities
|
||
|
|
(in millions)
|
||
|
Within 1 year
|
$
|
166
|
|
|
1 year – 5 years
|
336
|
|
|
|
5 years – 10 years
|
140
|
|
|
|
After 10 years
|
174
|
|
|
|
Total
|
$
|
816
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Other
|
|
Total
|
||||||||||
|
Assets:
|
|
(in millions)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and Cash Equivalents (a)
|
|
$
|
12
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
162
|
|
|
$
|
178
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other Temporary Investments
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Restricted Cash (a)
|
|
189
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|
201
|
|
|||||
|
Fixed Income Securities - Mutual Funds
|
|
90
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
90
|
|
|||||
|
Equity Securities
–
Mutual Funds (b)
|
|
24
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|||||
|
Total
Other Temporary Investments
|
|
303
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|
315
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Risk Management Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Risk Management Commodity Contracts (c) (d)
|
|
17
|
|
|
478
|
|
|
248
|
|
|
(256
|
)
|
|
487
|
|
|||||
|
Cash Flow Hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commodity Hedges (c)
|
|
—
|
|
|
10
|
|
|
1
|
|
|
(4
|
)
|
|
7
|
|
|||||
|
Fair Value Hedges
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
2
|
|
|||||
|
Total Risk Management Assets
|
|
17
|
|
|
489
|
|
|
249
|
|
|
(259
|
)
|
|
496
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Spent Nuclear Fuel and Decommissioning Trusts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and Cash Equivalents (e)
|
|
157
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
164
|
|
|||||
|
Fixed Income Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
United States Government
|
|
—
|
|
|
704
|
|
|
—
|
|
|
—
|
|
|
704
|
|
|||||
|
Corporate Debt
|
|
—
|
|
|
62
|
|
|
—
|
|
|
—
|
|
|
62
|
|
|||||
|
State and Local Government
|
|
—
|
|
|
50
|
|
|
—
|
|
|
—
|
|
|
50
|
|
|||||
|
Subtotal Fixed Income Securities
|
|
—
|
|
|
816
|
|
|
—
|
|
|
—
|
|
|
816
|
|
|||||
|
Equity Securities
–
Domestic (b)
|
|
1,067
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,067
|
|
|||||
|
Total
Spent Nuclear Fuel and Decommissioning Trusts
|
|
1,224
|
|
|
816
|
|
|
—
|
|
|
7
|
|
|
2,047
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total Assets
|
|
$
|
1,556
|
|
|
$
|
1,315
|
|
|
$
|
249
|
|
|
$
|
(84
|
)
|
|
$
|
3,036
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Risk Management Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Risk Management Commodity Contracts (c) (d)
|
|
$
|
33
|
|
|
$
|
440
|
|
|
$
|
76
|
|
|
$
|
(299
|
)
|
|
$
|
250
|
|
|
Cash Flow Hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commodity Hedges (c)
|
|
—
|
|
|
22
|
|
|
6
|
|
|
(4
|
)
|
|
24
|
|
|||||
|
Interest Rate/Foreign Currency Hedges
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
Fair Value Hedges
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|||||
|
Total Risk Management Liabilities
|
|
$
|
33
|
|
|
$
|
463
|
|
|
$
|
82
|
|
|
$
|
(302
|
)
|
|
$
|
276
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Other
|
|
Total
|
||||||||||
|
Assets:
|
|
(in millions)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and Cash Equivalents (a)
|
|
$
|
17
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
145
|
|
|
$
|
163
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other Temporary Investments
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Restricted Cash (a)
|
|
234
|
|
|
9
|
|
|
—
|
|
|
37
|
|
|
280
|
|
|||||
|
Fixed Income Securities - Mutual Funds
|
|
81
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
81
|
|
|||||
|
Equity Securities
–
Mutual Funds (b)
|
|
25
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|||||
|
Total
Other Temporary Investments
|
|
340
|
|
|
9
|
|
|
—
|
|
|
37
|
|
|
386
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Risk Management Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Risk Management Commodity Contracts (c) (f)
|
|
37
|
|
|
528
|
|
|
190
|
|
|
(302
|
)
|
|
453
|
|
|||||
|
Cash Flow Hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commodity Hedges (c)
|
|
—
|
|
|
32
|
|
|
—
|
|
|
(16
|
)
|
|
16
|
|
|||||
|
Fair Value Hedges
|
|
—
|
|
|
1
|
|
|
—
|
|
|
2
|
|
|
3
|
|
|||||
|
Total Risk Management Assets
|
|
37
|
|
|
561
|
|
|
190
|
|
|
(316
|
)
|
|
472
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Spent Nuclear Fuel and Decommissioning Trusts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and Cash Equivalents (e)
|
|
9
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
20
|
|
|||||
|
Fixed Income Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
United States Government
|
|
—
|
|
|
697
|
|
|
—
|
|
|
—
|
|
|
697
|
|
|||||
|
Corporate Debt
|
|
—
|
|
|
48
|
|
|
—
|
|
|
—
|
|
|
48
|
|
|||||
|
State and Local Government
|
|
—
|
|
|
208
|
|
|
—
|
|
|
—
|
|
|
208
|
|
|||||
|
Subtotal Fixed Income Securities
|
|
—
|
|
|
953
|
|
|
—
|
|
|
—
|
|
|
953
|
|
|||||
|
Equity Securities
–
Domestic (b)
|
|
1,123
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,123
|
|
|||||
|
Total
Spent Nuclear Fuel and Decommissioning Trusts
|
|
1,132
|
|
|
953
|
|
|
—
|
|
|
11
|
|
|
2,096
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total Assets
|
|
$
|
1,526
|
|
|
$
|
1,524
|
|
|
$
|
190
|
|
|
$
|
(123
|
)
|
|
$
|
3,117
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Risk Management Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Risk Management Commodity Contracts (c) (f)
|
|
$
|
65
|
|
|
$
|
432
|
|
|
$
|
36
|
|
|
$
|
(334
|
)
|
|
$
|
199
|
|
|
Cash Flow Hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commodity Hedges (c)
|
|
—
|
|
|
27
|
|
|
3
|
|
|
(16
|
)
|
|
14
|
|
|||||
|
Interest Rate/Foreign Currency Hedges
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
Fair Value Hedges
|
|
—
|
|
|
7
|
|
|
—
|
|
|
2
|
|
|
9
|
|
|||||
|
Total Risk Management Liabilities
|
|
$
|
65
|
|
|
$
|
467
|
|
|
$
|
39
|
|
|
$
|
(348
|
)
|
|
$
|
223
|
|
|
(a)
|
Amounts in ''Other'' column primarily represent cash deposits in bank accounts with financial institutions or with third parties. Level 1 and Level 2 amounts primarily represent investments in money market funds.
|
|
(b)
|
Amounts represent publicly traded equity securities and equity-based mutual funds.
|
|
(c)
|
Amounts in ''Other'' column primarily represent counterparty netting of risk management and hedging contracts and associated cash collateral under the accounting guidance for ''Derivatives and Hedging.''
|
|
(d)
|
The
September 30, 2015
maturity of the net fair value of risk management contracts prior to cash collateral, assets/(liabilities), is as follows: Level 1 matures
($4) million
in 2015 and
($12) million
in periods 2016-2018; Level 2 matures
$5 million
in
2015
,
$28 million
in periods 2016-2018,
$3 million
in periods 2019-2020 and
$2 million
in periods 2021-2032; Level 3 matures
$2 million
in
2015
,
$63 million
in periods 2016-2018,
$25 million
in periods 2019-2020 and
$82 million
in periods 2021-2032. Risk management commodity contracts are substantially comprised of power contracts.
|
|
(e)
|
Amounts in ''Other'' column primarily represent accrued interest receivables from financial institutions. Level 1 amounts primarily represent investments in money market funds.
|
|
(f)
|
The
December 31, 2014
maturity of the net fair value of risk management contracts prior to cash collateral, assets/(liabilities), is as follows: Level 1 matures
$(18) million
in
2015
and
($10) million
in periods 2016-2018; Level 2 matures
$31 million
in
2015
,
$52 million
in periods 2016-2018,
$12 million
in periods 2019-2020 and
$1 million
in periods 2021-2030; Level 3 matures
$50 million
in
2015
,
$29 million
in periods 2016-2018,
$9 million
in periods 2019-2020 and
$66 million
in periods 2021-2030. Risk management commodity contracts are substantially comprised of power contracts.
|
|
Three Months Ended September 30, 2015
|
|
Net Risk Management
Assets (Liabilities)
|
||
|
|
|
(in millions)
|
||
|
Balance as of June 30, 2015
|
|
$
|
203
|
|
|
Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (a) (b)
|
|
11
|
|
|
|
Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (a)
|
|
6
|
|
|
|
Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income
|
|
(2
|
)
|
|
|
Purchases, Issuances and Settlements (c)
|
|
(29
|
)
|
|
|
Transfers into Level 3 (d) (e)
|
|
8
|
|
|
|
Transfers out of Level 3 (e) (f)
|
|
(5
|
)
|
|
|
Changes in Fair Value Allocated to Regulated Jurisdictions (g)
|
|
(25
|
)
|
|
|
Balance as of September 30, 2015
|
|
$
|
167
|
|
|
Three Months Ended September 30, 2014
|
|
Net Risk Management
Assets (Liabilities) |
||
|
|
|
(in millions)
|
||
|
Balance as of June 30, 2014
|
|
$
|
132
|
|
|
Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (a) (b)
|
|
(9
|
)
|
|
|
Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (a)
|
|
10
|
|
|
|
Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income
|
|
(3
|
)
|
|
|
Purchases, Issuances and Settlements (c)
|
|
(5
|
)
|
|
|
Transfers into Level 3 (d) (e)
|
|
(9
|
)
|
|
|
Transfers out of Level 3 (e) (f)
|
|
(1
|
)
|
|
|
Changes in Fair Value Allocated to Regulated Jurisdictions (g)
|
|
14
|
|
|
|
Balance as of September 30, 2014
|
|
$
|
129
|
|
|
Nine Months Ended September 30, 2015
|
|
Net Risk Management
Assets (Liabilities) |
||
|
|
|
(in millions)
|
||
|
Balance as of December 31, 2014
|
|
$
|
151
|
|
|
Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (a) (b)
|
|
14
|
|
|
|
Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (a)
|
|
54
|
|
|
|
Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income
|
|
(4
|
)
|
|
|
Purchases, Issuances and Settlements (c)
|
|
(60
|
)
|
|
|
Transfers into Level 3 (d) (e)
|
|
28
|
|
|
|
Transfers out of Level 3 (e) (f)
|
|
(17
|
)
|
|
|
Changes in Fair Value Allocated to Regulated Jurisdictions (g)
|
|
1
|
|
|
|
Balance as of September 30, 2015
|
|
$
|
167
|
|
|
Nine Months Ended September 30, 2014
|
|
Net Risk Management
Assets (Liabilities) |
||
|
|
|
(in millions)
|
||
|
Balance as of December 31, 2013
|
|
$
|
117
|
|
|
Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (a) (b)
|
|
91
|
|
|
|
Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (a)
|
|
(3
|
)
|
|
|
Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income
|
|
12
|
|
|
|
Purchases, Issuances and Settlements (c)
|
|
(103
|
)
|
|
|
Transfers into Level 3 (d) (e)
|
|
(9
|
)
|
|
|
Transfers out of Level 3 (e) (f)
|
|
(8
|
)
|
|
|
Changes in Fair Value Allocated to Regulated Jurisdictions (g)
|
|
32
|
|
|
|
Balance as of September 30, 2014
|
|
$
|
129
|
|
|
(a)
|
Included in revenues on the condensed statements of income.
|
|
(b)
|
Represents the change in fair value between the beginning of the reporting period and the settlement of the risk management commodity contract.
|
|
(c)
|
Represents the settlement of risk management commodity contracts for the reporting period.
|
|
(d)
|
Represents existing assets or liabilities that were previously categorized as Level 2.
|
|
(e)
|
Transfers are recognized based on their value at the beginning of the reporting period that the transfer occurred.
|
|
(f)
|
Represents existing assets or liabilities that were previously categorized as Level 3.
|
|
(g)
|
Relates to the net gains (losses) of those contracts that are not reflected on the condensed statements of income. These net gains (losses) are recorded as regulatory liabilities/assets.
|
|
|
|
|
|
|
Significant
|
|
Input/Range
|
||||||||||||||||
|
|
Fair Value
|
Valuation
|
|
Unobservable
|
|
|
|
|
|
Weighted
|
|||||||||||||
|
|
Assets
|
|
Liabilities
|
Technique
|
|
Input
|
|
Low
|
|
High
|
|
Average
|
|||||||||||
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Energy Contracts
|
$
|
226
|
|
|
$
|
79
|
|
|
Discounted Cash Flow
|
|
Forward Market Price (a)
|
|
$
|
13.03
|
|
|
$
|
165.93
|
|
|
$
|
36.37
|
|
|
|
|
|
|
|
|
|
Counterparty Credit Risk (b)
|
|
481
|
||||||||||||||
|
FTRs
|
23
|
|
|
3
|
|
|
Discounted Cash Flow
|
|
Forward Market Price (a)
|
|
(10.67
|
)
|
|
11.60
|
|
|
1.31
|
|
|||||
|
Total
|
$
|
249
|
|
|
$
|
82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
Significant
|
|
Input/Range
|
||||||||||||||||
|
|
Fair Value
|
Valuation
|
|
Unobservable
|
|
|
|
|
|
Weighted
|
|||||||||||||
|
|
Assets
|
|
Liabilities
|
Technique
|
|
Input
|
|
Low
|
|
High
|
|
Average
|
|||||||||||
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Energy Contracts
|
$
|
157
|
|
|
$
|
37
|
|
|
Discounted Cash Flow
|
|
Forward Market Price (a)
|
|
$
|
11.37
|
|
|
$
|
159.92
|
|
|
$
|
57.18
|
|
|
|
|
|
|
|
|
|
Counterparty Credit Risk (b)
|
|
303
|
||||||||||||||
|
FTRs
|
33
|
|
|
2
|
|
|
Discounted Cash Flow
|
|
Forward Market Price (a)
|
|
(14.63
|
)
|
|
20.02
|
|
|
0.96
|
|
|||||
|
Total
|
$
|
190
|
|
|
$
|
39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
(a)
|
Represents market prices in dollars per MWh.
|
|
(b)
|
Represents average price of credit default swaps used to calculate counterparty credit risk, reported in basis points.
|
|
Significant Unobservable Input
|
|
Position
|
|
Change in Input
|
|
Impact on Fair Value
Measurement
|
|
Forward Market Price
|
|
Buy
|
|
Increase (Decrease)
|
|
Higher (Lower)
|
|
Forward Market Price
|
|
Sell
|
|
Increase (Decrease)
|
|
Lower (Higher)
|
|
Counterparty Credit Risk
|
|
Loss
|
|
Increase (Decrease)
|
|
Higher (Lower)
|
|
Counterparty Credit Risk
|
|
Gain
|
|
Increase (Decrease)
|
|
Lower (Higher)
|
|
Type of Debt
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
|
|
(in millions)
|
||||||
|
Senior Unsecured Notes
|
|
$
|
13,801
|
|
|
$
|
12,647
|
|
|
Pollution Control Bonds
|
|
1,874
|
|
|
1,963
|
|
||
|
Notes Payable (a)
|
|
374
|
|
|
357
|
|
||
|
Securitization Bonds
|
|
2,072
|
|
|
2,380
|
|
||
|
Spent Nuclear Fuel Obligation (b)
|
|
266
|
|
|
266
|
|
||
|
Other Long-term Debt
|
|
1,151
|
|
|
1,101
|
|
||
|
Fair Value of Interest Rate Hedges
|
|
—
|
|
|
(6
|
)
|
||
|
Unamortized Discount, Net
|
|
(31
|
)
|
|
(24
|
)
|
||
|
Total Long-term Debt Outstanding (a)
|
|
19,507
|
|
|
18,684
|
|
||
|
Long-term Debt Due Within One Year (a)
|
|
1,907
|
|
|
2,503
|
|
||
|
Long-term Debt (a)
|
|
$
|
17,600
|
|
|
$
|
16,181
|
|
|
(a)
|
Amounts include debt related to AEPRO that have been classified as Liabilities Held for Sale on the condensed balance sheets. See "AEPRO (AEP River Operations Segment)" section of Note
6
for additional information.
|
|
(b)
|
Pursuant to the Nuclear Waste Policy Act of 1982, I&M, a nuclear licensee, has an obligation to the United States Department of Energy for spent nuclear fuel disposal. The obligation includes a one-time fee for nuclear fuel consumed prior to April 7, 1983. Trust fund assets related to this obligation were
$309 million
and
$309 million
as of
September 30, 2015
and
December 31, 2014
, respectively, and are included in Spent Nuclear Fuel and Decommissioning Trusts on the condensed balance sheets.
|
|
Company
|
|
Type of Debt
|
|
Principal
Amount
|
|
Interest
Rate
|
|
Due Date
|
||
|
Issuances:
|
|
|
|
(in millions)
|
|
(%)
|
|
|
||
|
APCo
|
|
Pollution Control Bonds
|
|
$
|
86
|
|
|
1.90
|
|
2019
|
|
APCo
|
|
Senior Unsecured Notes
|
|
350
|
|
|
4.45
|
|
2045
|
|
|
APCo
|
|
Senior Unsecured Notes
|
|
300
|
|
|
3.40
|
|
2025
|
|
|
I&M
|
|
Notes Payable
|
|
111
|
|
|
Variable
|
|
2019
|
|
|
I&M
|
|
Other Long-term Debt
|
|
100
|
|
|
Variable
|
|
2018
|
|
|
PSO
|
|
Senior Unsecured Notes
|
|
125
|
|
|
3.17
|
|
2025
|
|
|
PSO
|
|
Senior Unsecured Notes
|
|
125
|
|
|
4.09
|
|
2045
|
|
|
SWEPCo
|
|
Pollution Control Bonds
|
|
54
|
|
|
1.60
|
|
2019
|
|
|
SWEPCo
|
|
Senior Unsecured Notes
|
|
400
|
|
|
3.90
|
|
2045
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Non-Registrant:
|
|
|
|
|
|
|
|
|
|
|
|
AEPTCo
|
|
Senior Unsecured Notes
|
|
60
|
|
|
4.01
|
|
2030
|
|
|
AEPTCo
|
|
Senior Unsecured Notes
|
|
50
|
|
|
3.66
|
|
2025
|
|
|
AEPTCo
|
|
Senior Unsecured Notes
|
|
40
|
|
|
3.76
|
|
2025
|
|
|
AGR
|
|
Other Long-term Debt
|
|
500
|
|
|
Variable
|
|
2017
|
|
|
KPCo
|
|
Other Long-term Debt
|
|
25
|
|
|
Variable
|
|
2018
|
|
|
TCC
|
|
Senior Unsecured Notes
|
|
250
|
|
|
3.85
|
|
2025
|
|
|
TNC
|
|
Senior Unsecured Notes
|
|
50
|
|
|
3.75
|
|
2025
|
|
|
TNC
|
|
Senior Unsecured Notes
|
|
25
|
|
|
3.27
|
|
2022
|
|
|
Transource Missouri
|
|
Other Long-term Debt
|
|
20
|
|
|
Variable
|
|
2018
|
|
|
WPCo
|
|
Senior Unsecured Notes
|
|
113
|
|
|
3.36
|
|
2022
|
|
|
WPCo
|
|
Senior Unsecured Notes
|
|
122
|
|
|
3.70
|
|
2025
|
|
|
WPCo
|
|
Senior Unsecured Notes
|
|
50
|
|
|
4.20
|
|
2035
|
|
|
Total Issuances
|
|
|
|
$
|
2,956
|
|
(a)
|
|
|
|
|
(a)
|
Amount indicated on the statement of cash flows is net of issuance costs and premium or discount and will not tie to the issuance amount.
|
|
Company
|
|
Type of Debt
|
|
Principal
Amount Paid
|
|
Interest
Rate |
|
Due Date
|
||
|
Total Retirements and Principal Payments:
|
|
|
|
(in millions)
|
|
(%)
|
|
|
||
|
APCo
|
|
Securitization Bonds
|
|
$
|
23
|
|
|
2.008
|
|
2024
|
|
APCo
|
|
Senior Unsecured Notes
|
|
350
|
|
|
7.95
|
|
2020
|
|
|
APCo
|
|
Senior Unsecured Notes
|
|
300
|
|
|
3.40
|
|
2015
|
|
|
I&M
|
|
Other Long-term Debt
|
|
94
|
|
|
Variable
|
|
2015
|
|
|
I&M
|
|
Other Long-term Debt
|
|
1
|
|
|
6.00
|
|
2025
|
|
|
I&M
|
|
Notes Payable
|
|
18
|
|
|
Variable
|
|
2016
|
|
|
I&M
|
|
Notes Payable
|
|
21
|
|
|
Variable
|
|
2017
|
|
|
I&M
|
|
Notes Payable
|
|
26
|
|
|
Variable
|
|
2019
|
|
|
I&M
|
|
Notes Payable
|
|
16
|
|
|
Variable
|
|
2019
|
|
|
I&M
|
|
Notes Payable
|
|
1
|
|
|
Variable
|
|
2016
|
|
|
I&M
|
|
Notes Payable
|
|
1
|
|
|
2.12
|
|
2016
|
|
|
OPCo
|
|
Pollution Control Bonds
|
|
86
|
|
|
3.125
|
|
2015
|
|
|
OPCo
|
|
Securitization Bonds
|
|
45
|
|
|
0.958
|
|
2018
|
|
|
SWEPCo
|
|
Notes Payable
|
|
3
|
|
|
4.58
|
|
2032
|
|
|
SWEPCo
|
|
Pollution Control Bonds
|
|
54
|
|
|
3.25
|
|
2015
|
|
|
SWEPCo
|
|
Senior Unsecured Notes
|
|
100
|
|
|
5.375
|
|
2015
|
|
|
SWEPCo
|
|
Senior Unsecured Notes
|
|
150
|
|
|
4.90
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Non-Registrant:
|
|
|
|
|
|
|
|
|
|
|
|
AEGCo
|
|
Senior Unsecured Notes
|
|
7
|
|
|
6.33
|
|
2037
|
|
|
AEP Subsidiaries
|
|
Notes Payable
|
|
5
|
|
|
Variable
|
|
2017
|
|
|
AEP Subsidiaries
|
|
Notes Payable
|
|
1
|
|
(a)
|
7.59
|
|
2026
|
|
|
AEP Subsidiaries
|
|
Notes Payable
|
|
1
|
|
(a)
|
8.03
|
|
2026
|
|
|
AGR
|
|
Other Long-term Debt
|
|
500
|
|
|
Variable
|
|
2015
|
|
|
AGR
|
|
Pollution Control Bonds
|
|
50
|
|
|
Variable
|
|
2015
|
|
|
AGR
|
|
Pollution Control Bonds
|
|
39
|
|
|
Variable
|
|
2015
|
|
|
TCC
|
|
Securitization Bonds
|
|
81
|
|
|
5.09
|
|
2015
|
|
|
TCC
|
|
Securitization Bonds
|
|
76
|
|
|
6.25
|
|
2016
|
|
|
TCC
|
|
Securitization Bonds
|
|
27
|
|
|
0.88
|
|
2017
|
|
|
TCC
|
|
Securitization Bonds
|
|
57
|
|
|
5.17
|
|
2018
|
|
|
Total Retirements and Principal Payments
|
|
|
|
$
|
2,133
|
|
(a)
|
|
|
|
|
(a)
|
Amount includes principal payments of debt related to AEPRO that has been classified as Discontinued Operations on the condensed statement of cash flows.
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||
|
Type of Debt
|
|
Outstanding
Amount
|
|
Interest
Rate (a)
|
|
Outstanding
Amount |
|
Interest
Rate (a) |
||||||
|
|
|
(in millions)
|
|
|
|
|
(in millions)
|
|
|
|
||||
|
Securitized Debt for Receivables (b)
|
|
$
|
750
|
|
|
0.28
|
%
|
|
$
|
744
|
|
|
0.22
|
%
|
|
Commercial Paper
|
|
32
|
|
|
0.44
|
%
|
|
602
|
|
|
0.59
|
%
|
||
|
Total Short-term Debt
|
|
$
|
782
|
|
|
|
|
|
$
|
1,346
|
|
|
|
|
|
(a)
|
Weighted average rate.
|
|
(b)
|
Amount of securitized debt for receivables as accounted for under the ''Transfers and Servicing'' accounting guidance.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(dollars in millions)
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Effective Interest Rates on Securitization of Accounts Receivable
|
0.30
|
%
|
|
0.21
|
%
|
|
0.28
|
%
|
|
0.22
|
%
|
||||
|
Net Uncollectible Accounts Receivable Written Off
|
$
|
13
|
|
|
$
|
16
|
|
|
$
|
27
|
|
|
$
|
32
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
|
(in millions)
|
||||||
|
Accounts Receivable Retained Interest and Pledged as Collateral Less Uncollectible Accounts
|
$
|
970
|
|
|
$
|
975
|
|
|
Total Principal Outstanding
|
750
|
|
|
744
|
|
||
|
Delinquent Securitized Accounts Receivable
|
50
|
|
|
44
|
|
||
|
Bad Debt Reserves Related to Securitization/Sale of Accounts Receivable
|
16
|
|
|
13
|
|
||
|
Unbilled Receivables Related to Securitization/Sale of Accounts Receivable
|
277
|
|
|
335
|
|
||
|
|
|
SWEPCo
Sabine
|
|
I&M
DCC Fuel
|
|
AEP
Credit
|
|
TCC
Transition
Funding
|
|
OPCo
Ohio
Phase-in-
Recovery
Funding
|
|
|
APCo
Appalachian
Consumer
Rate Relief
Funding
|
|
Protected
Cell
of EIS
|
|
Transource
Energy
|
||||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Current Assets
|
|
$
|
61
|
|
|
$
|
104
|
|
|
$
|
977
|
|
|
$
|
197
|
|
|
$
|
20
|
|
|
|
$
|
11
|
|
|
$
|
163
|
|
|
$
|
12
|
|
|
Net Property, Plant and Equipment
|
|
144
|
|
|
193
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
184
|
|
||||||||
|
Other Noncurrent Assets
|
|
60
|
|
|
101
|
|
|
1
|
|
|
1,454
|
|
(a)
|
175
|
|
(b)
|
|
341
|
|
(c)
|
3
|
|
|
5
|
|
||||||||
|
Total Assets
|
|
$
|
265
|
|
|
$
|
398
|
|
|
$
|
978
|
|
|
$
|
1,651
|
|
|
$
|
195
|
|
|
|
$
|
352
|
|
|
$
|
166
|
|
|
$
|
201
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Liabilities
|
|
$
|
40
|
|
|
$
|
98
|
|
|
$
|
875
|
|
|
$
|
283
|
|
|
$
|
47
|
|
|
|
$
|
25
|
|
|
$
|
49
|
|
|
$
|
47
|
|
|
Noncurrent Liabilities
|
|
225
|
|
|
300
|
|
|
1
|
|
|
1,350
|
|
|
147
|
|
|
|
325
|
|
|
76
|
|
|
80
|
|
||||||||
|
Equity
|
|
—
|
|
|
—
|
|
|
102
|
|
|
18
|
|
|
1
|
|
|
|
2
|
|
|
41
|
|
|
74
|
|
||||||||
|
Total Liabilities and Equity
|
|
$
|
265
|
|
|
$
|
398
|
|
|
$
|
978
|
|
|
$
|
1,651
|
|
|
$
|
195
|
|
|
|
$
|
352
|
|
|
$
|
166
|
|
|
$
|
201
|
|
|
(a)
|
Includes an intercompany item eliminated in consolidation of
$70 million
.
|
|
(b)
|
Includes an intercompany item eliminated in consolidation of
$81 million
.
|
|
(c)
|
Includes an intercompany item eliminated in consolidation of
$4 million
.
|
|
|
|
SWEPCo
Sabine
|
|
I&M
DCC Fuel
|
|
AEP
Credit
|
|
TCC
Transition
Funding
|
|
OPCo
Ohio
Phase-in-
Recovery
Funding
|
|
|
APCo
Appalachian
Consumer
Rate Relief
Funding
|
|
Protected
Cell
of EIS
|
|
Transource
Energy
|
||||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Current Assets
|
|
$
|
68
|
|
|
$
|
97
|
|
|
$
|
980
|
|
|
$
|
239
|
|
|
$
|
33
|
|
|
|
$
|
18
|
|
|
$
|
149
|
|
|
$
|
2
|
|
|
Net Property, Plant and Equipment
|
|
145
|
|
|
158
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
98
|
|
||||||||
|
Other Noncurrent Assets
|
|
52
|
|
|
80
|
|
|
—
|
|
|
1,654
|
|
(a)
|
210
|
|
(b)
|
|
358
|
|
(c)
|
2
|
|
|
4
|
|
||||||||
|
Total Assets
|
|
$
|
265
|
|
|
$
|
335
|
|
|
$
|
980
|
|
|
$
|
1,893
|
|
|
$
|
243
|
|
|
|
$
|
376
|
|
|
$
|
151
|
|
|
$
|
104
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Liabilities
|
|
$
|
36
|
|
|
$
|
86
|
|
|
$
|
894
|
|
|
$
|
322
|
|
|
$
|
47
|
|
|
|
$
|
27
|
|
|
$
|
44
|
|
|
$
|
21
|
|
|
Noncurrent Liabilities
|
|
228
|
|
|
249
|
|
|
—
|
|
|
1,553
|
|
|
195
|
|
|
|
347
|
|
|
62
|
|
|
55
|
|
||||||||
|
Equity
|
|
1
|
|
|
—
|
|
|
86
|
|
|
18
|
|
|
1
|
|
|
|
2
|
|
|
45
|
|
|
28
|
|
||||||||
|
Total Liabilities and Equity
|
|
$
|
265
|
|
|
$
|
335
|
|
|
$
|
980
|
|
|
$
|
1,893
|
|
|
$
|
243
|
|
|
|
$
|
376
|
|
|
$
|
151
|
|
|
$
|
104
|
|
|
(a)
|
Includes an intercompany item eliminated in consolidation of
$75 million
.
|
|
(b)
|
Includes an intercompany item eliminated in consolidation of
$97 million
.
|
|
(c)
|
Includes an intercompany item eliminated in consolidation of
$4 million
.
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||
|
|
As Reported on
the Balance Sheet
|
|
Maximum
Exposure
|
|
As Reported on
the Balance Sheet
|
|
Maximum
Exposure
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Capital Contribution from SWEPCo
|
$
|
8
|
|
|
$
|
8
|
|
|
$
|
8
|
|
|
$
|
8
|
|
|
Retained Earnings
|
6
|
|
|
6
|
|
|
4
|
|
|
4
|
|
||||
|
Advance Due to Parent
|
40
|
|
|
40
|
|
|
56
|
|
|
56
|
|
||||
|
Guarantee of Debt
|
—
|
|
|
55
|
|
|
—
|
|
|
48
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total Investment in DHLC
|
$
|
54
|
|
|
$
|
109
|
|
|
$
|
68
|
|
|
$
|
116
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||
|
|
As Reported on
the Balance Sheet
|
|
Maximum
Exposure
|
|
As Reported on
the Balance Sheet
|
|
Maximum
Exposure
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Capital Contribution from AEP
|
$
|
19
|
|
|
$
|
19
|
|
|
$
|
19
|
|
|
$
|
19
|
|
|
Retained Earnings
|
2
|
|
|
2
|
|
|
2
|
|
|
2
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total Investment in PATH-WV
|
$
|
21
|
|
|
$
|
21
|
|
|
$
|
21
|
|
|
$
|
21
|
|
|
|
Carrying
Amount
of ARO
|
||
|
|
(in millions)
|
||
|
ARO as of December 31, 2014
|
$
|
2,019
|
|
|
Accretion Expense
|
76
|
|
|
|
Liabilities Incurred
|
48
|
|
|
|
Liabilities Settled (a)
|
(126
|
)
|
|
|
Revisions in Cash Flow Estimates (b)
|
30
|
|
|
|
ARO as of September 30, 2015
|
$
|
2,047
|
|
|
(a)
|
Amount includes settlement of liabilities of
$81 million
associated with the sale of the Muskingum River Plant site. See the "Muskingum River Plant" section of Note
6
.
|
|
(b)
|
Amount includes a
$20 million
reduction in the ARO liability due to the execution of a joint use agreement with a third party.
|
|
|
|
Disposition Plant
Severance Activity
|
||
|
|
|
(in millions)
|
||
|
Balance as of December 31, 2014
|
|
$
|
29
|
|
|
Incurred
|
|
3
|
|
|
|
Settled
|
|
(21
|
)
|
|
|
Adjustments
|
|
—
|
|
|
|
Balance as of September 30, 2015
|
|
$
|
11
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
|
September 30,
|
|
September 30,
|
||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
|
|
(in millions of KWhs)
|
||||||||||
|
Retail:
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
2,599
|
|
|
2,503
|
|
|
9,039
|
|
|
9,131
|
|
|
Commercial
|
1,744
|
|
|
1,726
|
|
|
5,161
|
|
|
5,150
|
|
|
Industrial
|
2,493
|
|
|
2,600
|
|
|
7,520
|
|
|
7,665
|
|
|
Miscellaneous
|
205
|
|
|
205
|
|
|
633
|
|
|
636
|
|
|
Total Retail
|
7,041
|
|
|
7,034
|
|
|
22,353
|
|
|
22,582
|
|
|
|
|
|
|
|
|
|
|
||||
|
Wholesale
|
681
|
|
|
563
|
|
|
2,335
|
|
|
2,507
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total KWhs
|
7,722
|
|
|
7,597
|
|
|
24,688
|
|
|
25,089
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
|
September 30,
|
|
September 30,
|
||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
|
|
(in degree days)
|
||||||||||
|
Actual - Heating (a)
|
—
|
|
|
—
|
|
|
1,735
|
|
|
1,776
|
|
|
Normal - Heating (b)
|
3
|
|
|
2
|
|
|
1,415
|
|
|
1,405
|
|
|
|
|
|
|
|
|
|
|
||||
|
Actual - Cooling (c)
|
804
|
|
|
639
|
|
|
1,275
|
|
|
1,041
|
|
|
Normal - Cooling (b)
|
809
|
|
|
816
|
|
|
1,175
|
|
|
1,183
|
|
|
(a)
|
Eastern Region heating degree days are calculated on a 55 degree temperature base.
|
|
(b)
|
Normal Heating/Cooling represents the thirty-year average of degree days.
|
|
(c)
|
Eastern Region cooling degree days are calculated on a 65 degree temperature base.
|
|
Reconciliation of Third Quarter of 2014 to Third Quarter of 2015
|
||||
|
Net Income
|
||||
|
(in millions)
|
||||
|
|
||||
|
Third Quarter of 2014
|
|
$
|
49
|
|
|
|
|
|
|
|
|
Changes in Gross Margin:
|
|
|
|
|
|
Retail Margins
|
|
35
|
|
|
|
Off-system Sales
|
|
(1
|
)
|
|
|
Transmission Revenues
|
|
(8
|
)
|
|
|
Other Revenues
|
|
2
|
|
|
|
Total Change in Gross Margin
|
|
28
|
|
|
|
|
|
|
|
|
|
Changes in Expenses and Other:
|
|
|
|
|
|
Other Operation and Maintenance
|
|
(4
|
)
|
|
|
Depreciation and Amortization
|
|
4
|
|
|
|
Allowance for Equity Funds Used During Construction
|
|
1
|
|
|
|
Interest Expense
|
|
6
|
|
|
|
Total Change in Expenses and Other
|
|
7
|
|
|
|
|
|
|
|
|
|
Income Tax Expense
|
|
(9
|
)
|
|
|
|
|
|
|
|
|
Third Quarter of 2015
|
|
$
|
75
|
|
|
•
|
Retail Margins
increased $35 million primarily due to the following:
|
|
•
|
A $32 million increase primarily due to increases in rates in West Virginia, offset by decreases in rates in Virginia and formula rates in both jurisdictions. Of these changes, $4 million relates to riders/trackers which have corresponding increases in other expense items below.
|
|
•
|
A $14 million increase in weather-related usage primarily due to a 26% increase in cooling degree days.
|
|
•
|
A $12 million decrease in weather-normalized margin primarily due to lower industrial usage.
|
|
•
|
Transmission Revenues
decreased $8 million primarily due to lower Network Integrated Transmission Service (NITS) revenues. These NITS revenues are partially offset in Other Operation and Maintenance expenses below.
|
|
•
|
Other Operation and Maintenance
expenses increased $4 million primarily due to the following:
|
|
•
|
A $14 million increase in distribution expenses primarily related to implementation of a surcharge to recover West Virginia vegetation management expenses effective June 2015 and increased amortization of West Virginia storm costs.
|
|
•
|
A $3 million increase in generation operation expenses primarily related to amortizations of West Virginia Carbon Capture storage and IGCC and decommissioning expenses at disposition plants. This increase was partially offset in Gross Margin above.
|
|
•
|
A $2 million increase in customer accounts expenses related to customer assistance and uncollectible accounts.
|
|
•
|
A $7 million decrease in steam and electric plant maintenance expenses primarily at the Amos and Mountaineer Plants.
|
|
•
|
A $6 million decrease associated with the under recovery of transmission costs in accordance with the Virginia Transmission Rate Adjustment Clause as allowed by the Virginia SCC.
|
|
•
|
A $2 million decrease in PJM expenses primarily related to NITS. This decrease is partially offset by a corresponding decrease in Gross Margin above.
|
|
•
|
Depreciation and Amortization
expenses decreased $4 million due to prior year amortization of Virginia environmental deferrals, which ended in the first quarter of 2015.
|
|
•
|
Interest Expense
decreased $6 million primarily due to the following:
|
|
•
|
A $4 million decrease due to lower interest rates on long-term debt.
|
|
•
|
Income Tax Expense
increased $9 million primarily due to an increase in pretax book income, partially offset by the recording of federal and state income tax adjustments.
|
|
Reconciliation of Nine Months Ended September 30, 2014 to Nine Months Ended September 30, 2015
|
||||
|
Net Income
|
||||
|
(in millions)
|
||||
|
|
||||
|
Nine Months Ended September 30, 2014
|
|
$
|
187
|
|
|
|
|
|
|
|
|
Changes in Gross Margin:
|
|
|
|
|
|
Retail Margins
|
|
116
|
|
|
|
Off-system Sales
|
|
(3
|
)
|
|
|
Transmission Revenues
|
|
(6
|
)
|
|
|
Other Revenues
|
|
2
|
|
|
|
Total Change in Gross Margin
|
|
109
|
|
|
|
|
|
|
|
|
|
Changes in Expenses and Other:
|
|
|
|
|
|
Other Operation and Maintenance
|
|
—
|
|
|
|
Depreciation and Amortization
|
|
7
|
|
|
|
Taxes Other Than Income Taxes
|
|
(1
|
)
|
|
|
Carrying Costs Income
|
|
2
|
|
|
|
Allowance for Equity Funds Used During Construction
|
|
6
|
|
|
|
Interest Expense
|
|
12
|
|
|
|
Total Change in Expenses and Other
|
|
26
|
|
|
|
|
|
|
|
|
|
Income Tax Expense
|
|
(47
|
)
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2015
|
|
$
|
275
|
|
|
•
|
Retail Margins
increased $116 million primarily due to the following:
|
|
•
|
A $93 million increase primarily due to increases in rates in West Virginia and Virginia, as well as an adjustment due to the amended Virginia law impacting biennial reviews. Of these increases, $13 million relate to riders/trackers which have corresponding increases in other expense items below.
|
|
•
|
An $18 million increase in weather-related usage primarily due to a 23% increase in cooling degree days.
|
|
•
|
A $10 million decrease in generation related PJM expenses due to the polar vortex in 2014 net of recovery or offsets.
|
|
•
|
A $7 million decrease in fuel expense from wholesale customers due to the timing of fuel recovery in 2014.
|
|
•
|
A $3 million decrease in consumables and allowances expense.
|
|
•
|
A $32 million decrease in weather-normalized margin primarily due to lower usage.
|
|
•
|
Transmission Revenues
decreased $6 million primarily due to lower NITS revenues.
|
|
•
|
Other Operation and Maintenance
expenses were approximately unchanged primarily due to the following:
|
|
•
|
A $21 million increase in PJM expenses primarily related to NITS.
|
|
•
|
A $21 million decrease in plant maintenance expenses primarily at Amos Plant.
|
|
•
|
Depreciation and Amortization
expenses decreased $7 million primarily due to the following:
|
|
•
|
A $9 million decrease due to prior year amortization of Virginia environmental deferrals, which ended in the first quarter of 2015.
|
|
•
|
A $2 million decrease due to prior year amortization of West Virginia ENEC deferrals.
|
|
•
|
A $4 million increase due to a higher depreciable base.
|
|
•
|
Carrying Cost Income
increased $2 million related to West Virginia ENEC deferrals.
|
|
•
|
Allowance for Equity Funds Used During Construction
increased $6 million primarily due to increased transmission projects.
|
|
•
|
Interest Expense
decreased $12 million primarily due to the following:
|
|
•
|
A $5 million decrease due to lower interest rates on long-term debt.
|
|
•
|
A $3 million decrease due to higher debt component of AFUDC from increased transmission projects.
|
|
•
|
A $2 million decrease due to a 2014 amortization of loss on reacquired long-term debt.
|
|
•
|
Income Tax Expense
increased $47 million primarily due to an increase in pretax book income.
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
REVENUES
|
|
|
|
|
|
|
|
|
|
|||||||
|
Electric Generation, Transmission and Distribution
|
|
$
|
685,312
|
|
|
$
|
672,459
|
|
|
$
|
2,184,943
|
|
|
$
|
2,202,967
|
|
|
Sales to AEP Affiliates
|
|
39,389
|
|
|
35,455
|
|
|
115,740
|
|
|
108,439
|
|
||||
|
Other Revenues
|
|
2,857
|
|
|
1,970
|
|
|
7,870
|
|
|
6,537
|
|
||||
|
TOTAL REVENUES
|
|
727,558
|
|
|
709,884
|
|
|
2,308,553
|
|
|
2,317,943
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Fuel and Other Consumables Used for Electric Generation
|
|
188,576
|
|
|
194,303
|
|
|
595,308
|
|
|
627,943
|
|
||||
|
Purchased Electricity for Resale
|
|
80,452
|
|
|
85,656
|
|
|
258,836
|
|
|
340,680
|
|
||||
|
Purchased Electricity from AEP Affiliates
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,662
|
|
||||
|
Other Operation
|
|
101,841
|
|
|
103,835
|
|
|
311,631
|
|
|
297,269
|
|
||||
|
Maintenance
|
|
70,459
|
|
|
64,333
|
|
|
179,793
|
|
|
193,907
|
|
||||
|
Depreciation and Amortization
|
|
96,295
|
|
|
99,889
|
|
|
292,735
|
|
|
300,125
|
|
||||
|
Taxes Other Than Income Taxes
|
|
32,002
|
|
|
31,632
|
|
|
93,089
|
|
|
92,434
|
|
||||
|
TOTAL EXPENSES
|
|
569,625
|
|
|
579,648
|
|
|
1,731,392
|
|
|
1,857,020
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
OPERATING INCOME
|
|
157,933
|
|
|
130,236
|
|
|
577,161
|
|
|
460,923
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest Income
|
|
290
|
|
|
521
|
|
|
1,128
|
|
|
1,311
|
|
||||
|
Carrying Costs Income (Expense)
|
|
73
|
|
|
482
|
|
|
783
|
|
|
(1,130
|
)
|
||||
|
Allowance for Equity Funds Used During Construction
|
|
3,432
|
|
|
1,665
|
|
|
10,337
|
|
|
4,525
|
|
||||
|
Interest Expense
|
|
(46,625
|
)
|
|
(52,738
|
)
|
|
(145,600
|
)
|
|
(157,540
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
INCOME BEFORE INCOME TAX EXPENSE
|
|
115,103
|
|
|
80,166
|
|
|
443,809
|
|
|
308,089
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income Tax Expense
|
|
40,507
|
|
|
31,408
|
|
|
168,368
|
|
|
121,233
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
NET INCOME
|
|
$
|
74,596
|
|
|
$
|
48,758
|
|
|
$
|
275,441
|
|
|
$
|
186,856
|
|
|
The common stock of APCo is wholly-owned by AEP.
|
|
|||
|
|
|
|
|
|
|
See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries beginning on page
179
.
|
||||
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net Income
|
|
$
|
74,596
|
|
|
$
|
48,758
|
|
|
$
|
275,441
|
|
|
$
|
186,856
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAXES
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cash Flow Hedges, Net of Tax of $120 and $92 for the Three Months Ended September 30, 2015 and 2014, Respectively, and $49 and $314 for the Nine Months Ended September 30, 2015 and 2014, Respectively
|
|
(222
|
)
|
|
170
|
|
|
(91
|
)
|
|
582
|
|
||||
|
Amortization of Pension and OPEB Deferred Costs, Net of Tax of $247 and $179 for the Three Months Ended September 30, 2015 and 2014, Respectively, and $740 and $538 for the Nine Months Ended September 30, 2015 and 2014, Respectively
|
|
(458
|
)
|
|
(333
|
)
|
|
(1,374
|
)
|
|
(999
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
TOTAL OTHER COMPREHENSIVE LOSS
|
|
(680
|
)
|
|
(163
|
)
|
|
(1,465
|
)
|
|
(417
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
TOTAL COMPREHENSIVE INCOME
|
|
$
|
73,916
|
|
|
$
|
48,595
|
|
|
$
|
273,976
|
|
|
$
|
186,439
|
|
|
See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries beginning on page
179
.
|
||||
|
|
|
Common
Stock
|
|
Paid-in
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total
|
||||||||||
|
TOTAL COMMON SHAREHOLDER'S EQUITY - DECEMBER 31, 2013
|
|
$
|
260,458
|
|
|
$
|
1,809,562
|
|
|
$
|
1,156,461
|
|
|
$
|
2,951
|
|
|
$
|
3,229,432
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common Stock Dividends
|
|
|
|
|
|
|
|
(60,000
|
)
|
|
|
|
|
(60,000
|
)
|
|||||
|
Net Income
|
|
|
|
|
|
|
|
186,856
|
|
|
|
|
|
186,856
|
|
|||||
|
Other Comprehensive Loss
|
|
|
|
|
|
|
|
|
|
|
(417
|
)
|
|
(417
|
)
|
|||||
|
TOTAL COMMON SHAREHOLDER'S EQUITY - SEPTEMBER 30, 2014
|
|
$
|
260,458
|
|
|
$
|
1,809,562
|
|
|
$
|
1,283,317
|
|
|
$
|
2,534
|
|
|
$
|
3,355,871
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
TOTAL COMMON SHAREHOLDER'S EQUITY - DECEMBER 31, 2014
|
|
$
|
260,458
|
|
|
$
|
1,809,562
|
|
|
$
|
1,291,876
|
|
|
$
|
5,032
|
|
|
$
|
3,366,928
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common Stock Dividends
|
|
|
|
|
|
|
|
(181,250
|
)
|
|
|
|
|
(181,250
|
)
|
|||||
|
Net Income
|
|
|
|
|
|
|
|
275,441
|
|
|
|
|
|
275,441
|
|
|||||
|
Other Comprehensive Loss
|
|
|
|
|
|
|
|
|
|
|
(1,465
|
)
|
|
(1,465
|
)
|
|||||
|
TOTAL COMMON SHAREHOLDER'S EQUITY - SEPTEMBER 30, 2015
|
|
$
|
260,458
|
|
|
$
|
1,809,562
|
|
|
$
|
1,386,067
|
|
|
$
|
3,567
|
|
|
$
|
3,459,654
|
|
|
See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries beginning on page
179
.
|
||||
|
|
|
September 30,
|
|
December 31,
|
||||
|
|
|
2015
|
|
2014
|
||||
|
CURRENT ASSETS
|
|
|
|
|
||||
|
Cash and Cash Equivalents
|
|
$
|
2,411
|
|
|
$
|
2,613
|
|
|
Restricted Cash for Securitized Funding
|
|
7,436
|
|
|
15,599
|
|
||
|
Advances to Affiliates
|
|
23,535
|
|
|
48,519
|
|
||
|
Accounts Receivable:
|
|
|
|
|
||||
|
Customers
|
|
118,331
|
|
|
114,711
|
|
||
|
Affiliated Companies
|
|
56,687
|
|
|
67,294
|
|
||
|
Accrued Unbilled Revenues
|
|
36,629
|
|
|
58,022
|
|
||
|
Miscellaneous
|
|
3,180
|
|
|
1,956
|
|
||
|
Allowance for Uncollectible Accounts
|
|
(3,961
|
)
|
|
(2,364
|
)
|
||
|
Total Accounts Receivable
|
|
210,866
|
|
|
239,619
|
|
||
|
Fuel
|
|
77,785
|
|
|
113,386
|
|
||
|
Materials and Supplies
|
|
126,941
|
|
|
131,285
|
|
||
|
Risk Management Assets – Nonaffiliated
|
|
25,970
|
|
|
23,792
|
|
||
|
Risk Management Assets – Affiliated
|
|
1,380
|
|
|
—
|
|
||
|
Deferred Income Tax Benefits
|
|
—
|
|
|
23,955
|
|
||
|
Regulatory Asset for Under-Recovered Fuel Costs
|
|
69,013
|
|
|
66,076
|
|
||
|
Prepayments and Other Current Assets
|
|
27,673
|
|
|
13,660
|
|
||
|
TOTAL CURRENT ASSETS
|
|
573,010
|
|
|
678,504
|
|
||
|
|
|
|
|
|
||||
|
PROPERTY, PLANT AND EQUIPMENT
|
|
|
|
|
||||
|
Electric:
|
|
|
|
|
||||
|
Generation
|
|
6,174,000
|
|
|
6,824,029
|
|
||
|
Transmission
|
|
2,271,351
|
|
|
2,228,029
|
|
||
|
Distribution
|
|
3,351,264
|
|
|
3,258,306
|
|
||
|
Other Property, Plant and Equipment
|
|
390,180
|
|
|
373,520
|
|
||
|
Construction Work in Progress
|
|
535,112
|
|
|
321,495
|
|
||
|
Total Property, Plant and Equipment
|
|
12,721,907
|
|
|
13,005,379
|
|
||
|
Accumulated Depreciation and Amortization
|
|
3,426,961
|
|
|
3,823,664
|
|
||
|
TOTAL PROPERTY, PLANT AND EQUIPMENT
–
NET
|
|
9,294,946
|
|
|
9,181,715
|
|
||
|
|
|
|
|
|
||||
|
OTHER NONCURRENT ASSETS
|
|
|
|
|
||||
|
Regulatory Assets
|
|
1,061,715
|
|
|
857,872
|
|
||
|
Securitized Assets
|
|
333,491
|
|
|
350,170
|
|
||
|
Long-term Risk Management Assets – Nonaffiliated
|
|
2,035
|
|
|
4,891
|
|
||
|
Deferred Charges and Other Noncurrent Assets
|
|
141,012
|
|
|
159,230
|
|
||
|
TOTAL OTHER NONCURRENT ASSETS
|
|
1,538,253
|
|
|
1,372,163
|
|
||
|
|
|
|
|
|
||||
|
TOTAL ASSETS
|
|
$
|
11,406,209
|
|
|
$
|
11,232,382
|
|
|
See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries beginning on page
179
.
|
||||
|
|
|
September 30,
|
|
December 31,
|
||||
|
|
|
2015
|
|
2014
|
||||
|
|
|
(in thousands)
|
||||||
|
CURRENT LIABILITIES
|
|
|
|
|
||||
|
Advances from Affiliates
|
|
$
|
35,224
|
|
|
$
|
—
|
|
|
Accounts Payable:
|
|
|
|
|
|
|
||
|
General
|
|
186,317
|
|
|
166,821
|
|
||
|
Affiliated Companies
|
|
74,006
|
|
|
80,602
|
|
||
|
Long-term Debt Due Within One Year – Nonaffiliated
|
|
318,020
|
|
|
552,212
|
|
||
|
Long-term Debt Due Within One Year – Affiliated
|
|
—
|
|
|
86,000
|
|
||
|
Risk Management Liabilities – Nonaffiliated
|
|
6,902
|
|
|
11,017
|
|
||
|
Customer Deposits
|
|
79,237
|
|
|
71,766
|
|
||
|
Accrued Taxes
|
|
45,938
|
|
|
109,482
|
|
||
|
Accrued Interest
|
|
63,837
|
|
|
52,141
|
|
||
|
Other Current Liabilities
|
|
182,191
|
|
|
145,017
|
|
||
|
TOTAL CURRENT LIABILITIES
|
|
991,672
|
|
|
1,275,058
|
|
||
|
|
|
|
|
|
||||
|
NONCURRENT LIABILITIES
|
|
|
|
|
||||
|
Long-term Debt – Nonaffiliated
|
|
3,637,275
|
|
|
3,342,062
|
|
||
|
Long-term Risk Management Liabilities – Nonaffiliated
|
|
973
|
|
|
2,057
|
|
||
|
Deferred Income Taxes
|
|
2,410,754
|
|
|
2,288,842
|
|
||
|
Regulatory Liabilities and Deferred Investment Tax Credits
|
|
646,262
|
|
|
652,867
|
|
||
|
Asset Retirement Obligations
|
|
110,474
|
|
|
122,300
|
|
||
|
Employee Benefits and Pension Obligations
|
|
119,986
|
|
|
127,980
|
|
||
|
Deferred Credits and Other Noncurrent Liabilities
|
|
29,159
|
|
|
54,288
|
|
||
|
TOTAL NONCURRENT LIABILITIES
|
|
6,954,883
|
|
|
6,590,396
|
|
||
|
|
|
|
|
|
||||
|
TOTAL LIABILITIES
|
|
7,946,555
|
|
|
7,865,454
|
|
||
|
|
|
|
|
|
||||
|
Rate Matters (Note 4)
|
|
|
|
|
||||
|
Commitments and Contingencies (Note 5)
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
COMMON SHAREHOLDER’S EQUITY
|
|
|
|
|
||||
|
Common Stock – No Par Value:
|
|
|
|
|
||||
|
Authorized – 30,000,000 Shares
|
|
|
|
|
|
|||
|
Outstanding – 13,499,500 Shares
|
|
260,458
|
|
|
260,458
|
|
||
|
Paid-in Capital
|
|
1,809,562
|
|
|
1,809,562
|
|
||
|
Retained Earnings
|
|
1,386,067
|
|
|
1,291,876
|
|
||
|
Accumulated Other Comprehensive Income (Loss)
|
|
3,567
|
|
|
5,032
|
|
||
|
TOTAL COMMON SHAREHOLDER’S EQUITY
|
|
3,459,654
|
|
|
3,366,928
|
|
||
|
|
|
|
|
|
||||
|
TOTAL LIABILITIES AND COMMON SHAREHOLDER'S EQUITY
|
|
$
|
11,406,209
|
|
|
$
|
11,232,382
|
|
|
See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries beginning on page
179
.
|
||||
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
OPERATING ACTIVITIES
|
|
|
|
|
|
|
||
|
Net Income
|
|
$
|
275,441
|
|
|
$
|
186,856
|
|
|
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:
|
|
|
|
|
|
|
||
|
Depreciation and Amortization
|
|
292,735
|
|
|
300,125
|
|
||
|
Deferred Income Taxes
|
|
179,143
|
|
|
114,778
|
|
||
|
Carrying Costs Income (Expense)
|
|
(783
|
)
|
|
1,130
|
|
||
|
Allowance for Equity Funds Used During Construction
|
|
(10,337
|
)
|
|
(4,525
|
)
|
||
|
Mark-to-Market of Risk Management Contracts
|
|
(5,902
|
)
|
|
255
|
|
||
|
Pension Contributions to Qualified Plan Trust
|
|
(9,981
|
)
|
|
(8,963
|
)
|
||
|
Property Taxes
|
|
27,980
|
|
|
25,856
|
|
||
|
Fuel Over/Under-Recovery, Net
|
|
(1,729
|
)
|
|
(114,022
|
)
|
||
|
Change in Other Noncurrent Assets
|
|
(32,481
|
)
|
|
(19,178
|
)
|
||
|
Change in Other Noncurrent Liabilities
|
|
(27,399
|
)
|
|
29,312
|
|
||
|
Changes in Certain Components of Working Capital:
|
|
|
|
|
|
|
||
|
Accounts Receivable, Net
|
|
28,753
|
|
|
114,387
|
|
||
|
Fuel, Materials and Supplies
|
|
31,352
|
|
|
78,977
|
|
||
|
Accounts Payable
|
|
2,678
|
|
|
(65,358
|
)
|
||
|
Accrued Taxes, Net
|
|
(75,290
|
)
|
|
(43,092
|
)
|
||
|
Other Current Assets
|
|
(2,628
|
)
|
|
(3,748
|
)
|
||
|
Other Current Liabilities
|
|
15,411
|
|
|
9,085
|
|
||
|
Net Cash Flows from Operating Activities
|
|
686,963
|
|
|
601,875
|
|
||
|
|
|
|
|
|
||||
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
||
|
Construction Expenditures
|
|
(456,721
|
)
|
|
(342,291
|
)
|
||
|
Change in Advances to Affiliates, Net
|
|
24,984
|
|
|
22,395
|
|
||
|
Other Investing Activities
|
|
18,868
|
|
|
(1,114
|
)
|
||
|
Net Cash Flows Used for Investing Activities
|
|
(412,869
|
)
|
|
(321,010
|
)
|
||
|
|
|
|
|
|
||||
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
||
|
Issuance of Long-term Debt – Nonaffiliated
|
|
726,330
|
|
|
295,039
|
|
||
|
Change in Advances from Affiliates, Net
|
|
35,224
|
|
|
—
|
|
||
|
Retirement of Long-term Debt – Nonaffiliated
|
|
(672,552
|
)
|
|
(512,702
|
)
|
||
|
Retirement of Long-term Debt – Affiliated
|
|
(86,000
|
)
|
|
—
|
|
||
|
Make Whole Premium on Extinguishment of Long-term Debt
–
Nonaffiliated
|
|
(92,658
|
)
|
|
—
|
|
||
|
Principal Payments for Capital Lease Obligations
|
|
(3,843
|
)
|
|
(4,255
|
)
|
||
|
Dividends Paid on Common Stock
|
|
(181,250
|
)
|
|
(60,000
|
)
|
||
|
Other Financing Activities
|
|
453
|
|
|
1,009
|
|
||
|
Net Cash Flows Used for Financing Activities
|
|
(274,296
|
)
|
|
(280,909
|
)
|
||
|
|
|
|
|
|
||||
|
Net Decrease in Cash and Cash Equivalents
|
|
(202
|
)
|
|
(44
|
)
|
||
|
Cash and Cash Equivalents at Beginning of Period
|
|
2,613
|
|
|
2,745
|
|
||
|
Cash and Cash Equivalents at End of Period
|
|
$
|
2,411
|
|
|
$
|
2,701
|
|
|
|
|
|
|
|
||||
|
SUPPLEMENTARY INFORMATION
|
|
|
|
|
|
|
||
|
Cash Paid for Interest, Net of Capitalized Amounts
|
|
$
|
128,435
|
|
|
$
|
136,919
|
|
|
Net Cash Paid for Income Taxes
|
|
33,712
|
|
|
22,148
|
|
||
|
Noncash Acquisitions Under Capital Leases
|
|
2,257
|
|
|
3,451
|
|
||
|
Construction Expenditures Included in Current Liabilities as of September 30,
|
|
80,990
|
|
|
54,463
|
|
||
|
See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries beginning on page
179
.
|
||||
|
|
Page
Number
|
|
|
|
|
Significant Accounting Matters
|
|
|
New Accounting Pronouncements
|
|
|
Comprehensive Income
|
|
|
Rate Matters
|
|
|
Commitments, Guarantees and Contingencies
|
|
|
Benefit Plans
|
|
|
Business Segments
|
|
|
Derivatives and Hedging
|
|
|
Fair Value Measurements
|
|
|
Income Taxes
|
|
|
Financing Activities
|
|
|
Variable Interest Entities
|
|
|
Property, Plant and Equipment
|
|
|
Disposition Plant Severance
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
|
September 30,
|
|
September 30,
|
||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
|
|
(in millions of KWhs)
|
||||||||||
|
Retail:
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
1,441
|
|
|
1,347
|
|
|
4,311
|
|
|
4,413
|
|
|
Commercial
|
1,342
|
|
|
1,264
|
|
|
3,744
|
|
|
3,681
|
|
|
Industrial
|
1,972
|
|
|
1,933
|
|
|
5,712
|
|
|
5,701
|
|
|
Miscellaneous
|
15
|
|
|
15
|
|
|
50
|
|
|
50
|
|
|
Total Retail
|
4,770
|
|
|
4,559
|
|
|
13,817
|
|
|
13,845
|
|
|
|
|
|
|
|
|
|
|
||||
|
Wholesale
|
2,649
|
|
|
3,985
|
|
|
8,732
|
|
|
13,151
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total KWhs
|
7,419
|
|
|
8,544
|
|
|
22,549
|
|
|
26,996
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
|
September 30,
|
|
September 30,
|
||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
|
|
(in degree days)
|
||||||||||
|
Actual - Heating (a)
|
—
|
|
|
6
|
|
|
2,931
|
|
|
3,222
|
|
|
Normal - Heating (b)
|
10
|
|
|
11
|
|
|
2,413
|
|
|
2,388
|
|
|
|
|
|
|
|
|
|
|
||||
|
Actual - Cooling (c)
|
530
|
|
|
410
|
|
|
796
|
|
|
712
|
|
|
Normal - Cooling (b)
|
574
|
|
|
581
|
|
|
836
|
|
|
843
|
|
|
(a)
|
Eastern Region heating degree days are calculated on a 55 degree temperature base.
|
|
(b)
|
Normal Heating/Cooling represents the thirty-year average of degree days.
|
|
(c)
|
Eastern Region cooling degree days are calculated on a 65 degree temperature base.
|
|
Reconciliation of Third Quarter of 2014 to Third Quarter of 2015
|
||||
|
Net Income
|
||||
|
(in millions)
|
||||
|
|
|
|
||
|
Third Quarter of 2014
|
|
$
|
27
|
|
|
|
|
|
|
|
|
Changes in Gross Margin:
|
|
|
|
|
|
Retail Margins
|
|
27
|
|
|
|
FERC Municipals and Cooperatives
|
|
7
|
|
|
|
Off-system Sales
|
|
(7
|
)
|
|
|
Transmission Revenues
|
|
(3
|
)
|
|
|
Other Revenues
|
|
6
|
|
|
|
Total Change in Gross Margin
|
|
30
|
|
|
|
|
|
|
|
|
|
Changes in Expenses and Other:
|
|
|
|
|
|
Other Operation and Maintenance
|
|
9
|
|
|
|
Depreciation and Amortization
|
|
1
|
|
|
|
Taxes Other Than Income Taxes
|
|
1
|
|
|
|
Other Income
|
|
(3
|
)
|
|
|
Interest Expense
|
|
(1
|
)
|
|
|
Total Change in Expenses and Other
|
|
7
|
|
|
|
|
|
|
|
|
|
Income Tax Expense
|
|
(7
|
)
|
|
|
|
|
|
|
|
|
Third Quarter of 2015
|
|
$
|
57
|
|
|
•
|
Retail Margins
increased $27 million primarily due to the following:
|
|
•
|
A $15 million increase resulting from successful rate proceedings in the Indiana service territory.
|
|
•
|
An $8 million increase in weather-related usage primarily due to a 29% increase in cooling degree days.
|
|
•
|
A $5 million increase in weather-normalized usage.
|
|
•
|
A $4 million decrease due to increased costs for power acquired under the Unit Power Agreement between AEGCo and I&M.
|
|
•
|
Margins from FERC Municipal and Cooperatives
increased $7 million primarily due to formula rate changes.
|
|
•
|
Margins from Off-system Sales
decreased $7 million due to lower market prices and decreased sales volumes.
|
|
•
|
Other Revenues
increased $6 million primarily due to a 2014 MPSC order disallowing $4 million of lost revenue from 2012 through 2014 related to Demand Side Management.
|
|
•
|
Other Operation and Maintenance
expenses decreased $9 million primarily due to the following:
|
|
•
|
An $8 million decrease due to a 2014 accrual for expected environmental remediation costs.
|
|
•
|
A $5 million decrease in boiler plant maintenance expenses primarily due to the retirement of the Tanners Creek Plant in May 2015.
|
|
•
|
A $4 million increase in nuclear expenses primarily related to Cook Plant, Unit 1 diesel generator repairs.
|
|
•
|
Other Income
decreased $3 million primarily due to a decrease in AFUDC Equity accrued on nuclear fuel for the reactors at Cook Plant.
|
|
•
|
Income Tax Expense
increased $7 million primarily due to an increase in pretax book income, partially offset by the recording of federal and state income tax adjustments.
|
|
Reconciliation of Nine Months Ended September 30, 2014 to Nine Months Ended September 30, 2015
|
||||
|
Net Income
|
||||
|
(in millions)
|
||||
|
|
|
|
||
|
Nine Months Ended September 30, 2014
|
|
$
|
141
|
|
|
|
|
|
|
|
|
Changes in Gross Margin:
|
|
|
|
|
|
Retail Margins
|
|
58
|
|
|
|
FERC Municipals and Cooperatives
|
|
32
|
|
|
|
Off-system Sales
|
|
(58
|
)
|
|
|
Other Revenues
|
|
(2
|
)
|
|
|
Total Change in Gross Margin
|
|
30
|
|
|
|
|
|
|
|
|
|
Changes in Expenses and Other:
|
|
|
|
|
|
Other Operation and Maintenance
|
|
25
|
|
|
|
Taxes Other Than Income Taxes
|
|
(2
|
)
|
|
|
Other Income
|
|
(2
|
)
|
|
|
Interest Expense
|
|
3
|
|
|
|
Total Change in Expenses and Other
|
|
24
|
|
|
|
|
|
|
|
|
|
Income Tax Expense
|
|
(15
|
)
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2015
|
|
$
|
180
|
|
|
•
|
Retail Margins
increased $58 million primarily due to the following:
|
|
•
|
A $42 million increase resulting from successful rate proceedings in the Indiana service territory.
|
|
•
|
A $12 million decrease in PJM related expenses primarily related to the polar vortex in 2014.
|
|
•
|
A $4 million decrease due to weather-normalized Residential sales.
|
|
•
|
Margins from FERC Municipal and Cooperatives
increased $32 million primarily due to the annual true-up adjustment of formula rates to actual costs.
|
|
•
|
Margins from Off-system Sales
decreased $58 million due to lower market prices and decreased sales volume.
|
|
•
|
Other Revenues
decreased $2 million primarily due to the following:
|
|
•
|
An $8 million decrease in barging deliveries to the Rockport Plant by River Transportation Division (RTD). The decrease in RTD revenue was offset by a corresponding decrease in Other Operation and Maintenance expenses for barging below.
|
|
•
|
A $4 million increase relating to a 2014 MPSC order disallowing lost revenue from 2012 through 2014 related to Demand Side Management.
|
|
•
|
A $1 million increase relating to a net gain on coal procurement sales.
|
|
•
|
Other Operation and Maintenance
expenses decreased $25 million primarily due to the following:
|
|
•
|
A $14 million decrease in environmental costs due to a 2014 accrual of $8 million for expected environmental remediation costs and a current year $6 million reduction of an environmental liability.
|
|
•
|
An $8 million decrease in general and administrative expenses.
|
|
•
|
An $8 million decrease in distribution expenses primarily due to lower storm restoration and forestry expense.
|
|
•
|
A $6 million decrease in RTD expenses for barging activities. The decrease in RTD expenses was offset by a corresponding decrease in Other Revenues from barging activities above.
|
|
•
|
An $11 million increase in nuclear expenses primarily related to Cook Plant, Unit 1 diesel generator repairs.
|
|
•
|
Interest Expense
decreased
$3 million primarily due to a lower interest rate on a remarketed pollution control bonds.
|
|
•
|
Income Tax Expense
increased $15 million primarily due to an increase in pretax book income, partially offset by the recording of federal and state income tax adjustments.
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
REVENUES
|
|
|
|
|
|
|
|
|
|
|||||||
|
Electric Generation, Transmission and Distribution
|
|
$
|
536,227
|
|
|
$
|
520,881
|
|
|
$
|
1,617,504
|
|
|
$
|
1,642,721
|
|
|
Sales to AEP Affiliates
|
|
9,677
|
|
|
401
|
|
|
16,634
|
|
|
3,753
|
|
||||
|
Other Revenues – Affiliated
|
|
21,672
|
|
|
20,832
|
|
|
62,183
|
|
|
70,821
|
|
||||
|
Other Revenues – Nonaffiliated
|
|
786
|
|
|
749
|
|
|
2,626
|
|
|
1,298
|
|
||||
|
TOTAL REVENUES
|
|
568,362
|
|
|
542,863
|
|
|
1,698,947
|
|
|
1,718,593
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Fuel and Other Consumables Used for Electric Generation
|
|
90,499
|
|
|
117,414
|
|
|
264,424
|
|
|
387,757
|
|
||||
|
Purchased Electricity for Resale
|
|
41,544
|
|
|
20,019
|
|
|
147,711
|
|
|
52,467
|
|
||||
|
Purchased Electricity from AEP Affiliates
|
|
67,281
|
|
|
66,561
|
|
|
182,239
|
|
|
203,807
|
|
||||
|
Other Operation
|
|
141,054
|
|
|
144,331
|
|
|
407,320
|
|
|
431,953
|
|
||||
|
Maintenance
|
|
53,727
|
|
|
59,043
|
|
|
160,907
|
|
|
161,854
|
|
||||
|
Depreciation and Amortization
|
|
49,215
|
|
|
50,585
|
|
|
150,162
|
|
|
150,062
|
|
||||
|
Taxes Other Than Income Taxes
|
|
21,608
|
|
|
22,059
|
|
|
66,992
|
|
|
64,685
|
|
||||
|
TOTAL EXPENSES
|
|
464,928
|
|
|
480,012
|
|
|
1,379,755
|
|
|
1,452,585
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
OPERATING INCOME
|
|
103,434
|
|
|
62,851
|
|
|
319,192
|
|
|
266,008
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest Income
|
|
1,896
|
|
|
1,450
|
|
|
7,222
|
|
|
4,228
|
|
||||
|
Allowance for Equity Funds Used During Construction
|
|
2,157
|
|
|
5,596
|
|
|
9,107
|
|
|
14,364
|
|
||||
|
Interest Expense
|
|
(23,144
|
)
|
|
(22,617
|
)
|
|
(68,889
|
)
|
|
(71,955
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
INCOME BEFORE INCOME TAX EXPENSE
|
|
84,343
|
|
|
47,280
|
|
|
266,632
|
|
|
212,645
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income Tax Expense
|
|
27,691
|
|
|
20,654
|
|
|
86,725
|
|
|
71,596
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
NET INCOME
|
|
$
|
56,652
|
|
|
$
|
26,626
|
|
|
$
|
179,907
|
|
|
$
|
141,049
|
|
|
The common stock of I&M is wholly-owned by AEP.
|
|
|
|
See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries beginning on page
179
.
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net Income
|
|
$
|
56,652
|
|
|
$
|
26,626
|
|
|
$
|
179,907
|
|
|
$
|
141,049
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
OTHER COMPREHENSIVE INCOME, NET OF TAXES
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cash Flow Hedges, Net of Tax of $144 and $220 for the Three Months Ended September 30, 2015 and 2014, Respectively, and $432 and $638 for the Nine Months Ended September 30, 2015 and 2014, Respectively
|
|
267
|
|
|
410
|
|
|
802
|
|
|
1,185
|
|
||||
|
Amortization of Pension and OPEB Deferred Costs, Net of Tax of $6 and $22 for the Three Months Ended September 30, 2015 and 2014, Respectively, and $18 and $68 for the Nine Months Ended September 30, 2015 and 2014, Respectively
|
|
11
|
|
|
42
|
|
|
33
|
|
|
128
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
TOTAL OTHER COMPREHENSIVE INCOME
|
|
278
|
|
|
452
|
|
|
835
|
|
|
1,313
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
TOTAL COMPREHENSIVE INCOME
|
|
$
|
56,930
|
|
|
$
|
27,078
|
|
|
$
|
180,742
|
|
|
$
|
142,362
|
|
|
See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries beginning on page
179
.
|
|
|
Common
Stock |
|
Paid-in
Capital |
|
Retained
Earnings |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Total
|
||||||||||
|
TOTAL COMMON SHAREHOLDER'S EQUITY - DECEMBER 31, 2013
|
$
|
56,584
|
|
|
$
|
980,896
|
|
|
$
|
900,182
|
|
|
$
|
(15,509
|
)
|
|
$
|
1,922,153
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common Stock Dividends
|
|
|
|
|
|
|
(100,000
|
)
|
|
|
|
|
(100,000
|
)
|
|||||
|
Net Income
|
|
|
|
|
|
|
141,049
|
|
|
|
|
|
141,049
|
|
|||||
|
Other Comprehensive Income
|
|
|
|
|
|
|
|
|
|
1,313
|
|
|
1,313
|
|
|||||
|
TOTAL COMMON SHAREHOLDER'S EQUITY - SEPTEMBER 30, 2014
|
$
|
56,584
|
|
|
$
|
980,896
|
|
|
$
|
941,231
|
|
|
$
|
(14,196
|
)
|
|
$
|
1,964,515
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
TOTAL COMMON SHAREHOLDER'S EQUITY - DECEMBER 31, 2014
|
$
|
56,584
|
|
|
$
|
980,896
|
|
|
$
|
930,829
|
|
|
$
|
(14,360
|
)
|
|
$
|
1,953,949
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common Stock Dividends
|
|
|
|
|
|
|
(90,000
|
)
|
|
|
|
|
(90,000
|
)
|
|||||
|
Net Income
|
|
|
|
|
|
|
179,907
|
|
|
|
|
|
179,907
|
|
|||||
|
Other Comprehensive Income
|
|
|
|
|
|
|
|
|
|
835
|
|
|
835
|
|
|||||
|
TOTAL COMMON SHAREHOLDER'S EQUITY - SEPTEMBER 30, 2015
|
$
|
56,584
|
|
|
$
|
980,896
|
|
|
$
|
1,020,736
|
|
|
$
|
(13,525
|
)
|
|
$
|
2,044,691
|
|
|
See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries beginning on page
179
.
|
|
|
|
September 30,
|
|
December 31,
|
||||
|
|
|
2015
|
|
2014
|
||||
|
CURRENT ASSETS
|
|
|
|
|
||||
|
Cash and Cash Equivalents
|
|
$
|
1,264
|
|
|
$
|
1,020
|
|
|
Advances to Affiliates
|
|
13,508
|
|
|
13,481
|
|
||
|
Accounts Receivable:
|
|
|
|
|
||||
|
Customers
|
|
58,950
|
|
|
56,978
|
|
||
|
Affiliated Companies
|
|
63,135
|
|
|
72,582
|
|
||
|
Accrued Unbilled Revenues
|
|
2,254
|
|
|
503
|
|
||
|
Miscellaneous
|
|
1,409
|
|
|
1,625
|
|
||
|
Allowance for Uncollectible Accounts
|
|
(21
|
)
|
|
(494
|
)
|
||
|
Total Accounts Receivable
|
|
125,727
|
|
|
131,194
|
|
||
|
Fuel
|
|
24,687
|
|
|
54,623
|
|
||
|
Materials and Supplies
|
|
189,764
|
|
|
201,089
|
|
||
|
Risk Management Assets – Nonaffiliated
|
|
8,574
|
|
|
22,328
|
|
||
|
Risk Management Assets – Affiliated
|
|
2,053
|
|
|
—
|
|
||
|
Accrued Tax Benefits
|
|
6,232
|
|
|
24,788
|
|
||
|
Prepayments and Other Current Assets
|
|
27,549
|
|
|
27,968
|
|
||
|
TOTAL CURRENT ASSETS
|
|
399,358
|
|
|
476,491
|
|
||
|
|
|
|
|
|
||||
|
PROPERTY, PLANT AND EQUIPMENT
|
|
|
|
|
||||
|
Electric:
|
|
|
|
|
||||
|
Generation
|
|
3,968,224
|
|
|
3,741,831
|
|
||
|
Transmission
|
|
1,380,689
|
|
|
1,358,419
|
|
||
|
Distribution
|
|
1,758,347
|
|
|
1,698,409
|
|
||
|
Other Property, Plant and Equipment (September 30, 2015 and December 31, 2014 Amounts Include Coal Mining and Nuclear Fuel, December 31, 2014 Amount Includes 2015 Plant Retirement)
|
|
745,858
|
|
|
1,490,820
|
|
||
|
Construction Work in Progress
|
|
470,794
|
|
|
537,237
|
|
||
|
Total Property, Plant and Equipment
|
|
8,323,912
|
|
|
8,826,716
|
|
||
|
Accumulated Depreciation, Depletion and Amortization
|
|
3,084,188
|
|
|
3,410,341
|
|
||
|
TOTAL PROPERTY, PLANT AND EQUIPMENT
–
NET
|
|
5,239,724
|
|
|
5,416,375
|
|
||
|
|
|
|
|
|
||||
|
OTHER NONCURRENT ASSETS
|
|
|
|
|
||||
|
Regulatory Assets
|
|
818,168
|
|
|
536,152
|
|
||
|
Spent Nuclear Fuel and Decommissioning Trusts
|
|
2,047,260
|
|
|
2,095,732
|
|
||
|
Long-term Risk Management Assets – Nonaffiliated
|
|
1,338
|
|
|
3,317
|
|
||
|
Deferred Charges and Other Noncurrent Assets
|
|
123,676
|
|
|
137,209
|
|
||
|
TOTAL OTHER NONCURRENT ASSETS
|
|
2,990,442
|
|
|
2,772,410
|
|
||
|
|
|
|
|
|
||||
|
TOTAL ASSETS
|
|
$
|
8,629,524
|
|
|
$
|
8,665,276
|
|
|
See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries beginning on page
179
.
|
|
|
|
September 30,
|
|
December 31,
|
||||
|
|
|
2015
|
|
2014
|
||||
|
CURRENT LIABILITIES
|
|
|
|
|
||||
|
Advances from Affiliates
|
|
$
|
151,004
|
|
|
$
|
142,501
|
|
|
Accounts Payable:
|
|
|
|
|
||||
|
General
|
|
132,292
|
|
|
168,294
|
|
||
|
Affiliated Companies
|
|
70,812
|
|
|
76,010
|
|
||
|
Long-term Debt Due Within One Year – Nonaffiliated
(September 30, 2015 and December 31, 2014 Amounts Include $97,953 and $85,657, Respectively, Related to DCC Fuel)
|
|
301,148
|
|
|
382,187
|
|
||
|
Risk Management Liabilities – Nonaffiliated
|
|
4,615
|
|
|
5,223
|
|
||
|
Customer Deposits
|
|
35,641
|
|
|
35,206
|
|
||
|
Accrued Taxes
|
|
58,791
|
|
|
72,742
|
|
||
|
Accrued Interest
|
|
13,263
|
|
|
26,677
|
|
||
|
Obligations Under Capital Leases
|
|
40,375
|
|
|
42,050
|
|
||
|
Other Current Liabilities
|
|
151,489
|
|
|
150,566
|
|
||
|
TOTAL CURRENT LIABILITIES
|
|
959,430
|
|
|
1,101,456
|
|
||
|
|
|
|
|
|
||||
|
NONCURRENT LIABILITIES
|
|
|
|
|
||||
|
Long-term Debt – Nonaffiliated
|
|
1,759,503
|
|
|
1,645,210
|
|
||
|
Long-term Risk Management Liabilities – Nonaffiliated
|
|
1,248
|
|
|
1,395
|
|
||
|
Deferred Income Taxes
|
|
1,329,163
|
|
|
1,264,167
|
|
||
|
Regulatory Liabilities and Deferred Investment Tax Credits
|
|
1,041,910
|
|
|
1,199,694
|
|
||
|
Asset Retirement Obligations
|
|
1,379,004
|
|
|
1,337,179
|
|
||
|
Deferred Credits and Other Noncurrent Liabilities
|
|
114,575
|
|
|
162,226
|
|
||
|
TOTAL NONCURRENT LIABILITIES
|
|
5,625,403
|
|
|
5,609,871
|
|
||
|
|
|
|
|
|
||||
|
TOTAL LIABILITIES
|
|
6,584,833
|
|
|
6,711,327
|
|
||
|
|
|
|
|
|
||||
|
Rate Matters (Note 4)
|
|
|
|
|
||||
|
Commitments and Contingencies (Note 5)
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
COMMON SHAREHOLDER’S EQUITY
|
|
|
|
|
||||
|
Common Stock – No Par Value:
|
|
|
|
|
||||
|
Authorized – 2,500,000 Shares
|
|
|
|
|
||||
|
Outstanding – 1,400,000 Shares
|
|
56,584
|
|
|
56,584
|
|
||
|
Paid-in Capital
|
|
980,896
|
|
|
980,896
|
|
||
|
Retained Earnings
|
|
1,020,736
|
|
|
930,829
|
|
||
|
Accumulated Other Comprehensive Income (Loss)
|
|
(13,525
|
)
|
|
(14,360
|
)
|
||
|
TOTAL COMMON SHAREHOLDER’S EQUITY
|
|
2,044,691
|
|
|
1,953,949
|
|
||
|
|
|
|
|
|
||||
|
TOTAL LIABILITIES AND COMMON SHAREHOLDER'S EQUITY
|
|
$
|
8,629,524
|
|
|
$
|
8,665,276
|
|
|
See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries beginning on page
179
.
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
OPERATING ACTIVITIES
|
|
|
|
|
|
|
||
|
Net Income
|
|
$
|
179,907
|
|
|
$
|
141,049
|
|
|
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:
|
|
|
|
|
|
|
||
|
Depreciation and Amortization
|
|
150,162
|
|
|
150,062
|
|
||
|
Deferred Income Taxes
|
|
38,338
|
|
|
15,792
|
|
||
|
Amortization (Deferral) of Incremental Nuclear Refueling Outage Expenses, Net
|
|
(148
|
)
|
|
23,951
|
|
||
|
Allowance for Equity Funds Used During Construction
|
|
(9,107
|
)
|
|
(14,364
|
)
|
||
|
Mark-to-Market of Risk Management Contracts
|
|
12,926
|
|
|
(2,196
|
)
|
||
|
Amortization of Nuclear Fuel
|
|
101,649
|
|
|
114,238
|
|
||
|
Fuel Over/Under-Recovery, Net
|
|
(16,055
|
)
|
|
18,931
|
|
||
|
Change in Other Noncurrent Assets
|
|
27,286
|
|
|
(36,596
|
)
|
||
|
Change in Other Noncurrent Liabilities
|
|
(6,330
|
)
|
|
66,502
|
|
||
|
Changes in Certain Components of Working Capital:
|
|
|
|
|
|
|
||
|
Accounts Receivable, Net
|
|
5,467
|
|
|
59,646
|
|
||
|
Fuel, Materials and Supplies
|
|
29,609
|
|
|
14,884
|
|
||
|
Accounts Payable
|
|
(14,001
|
)
|
|
(12,052
|
)
|
||
|
Accrued Taxes, Net
|
|
4,605
|
|
|
30,719
|
|
||
|
Other Current Assets
|
|
6,923
|
|
|
11,741
|
|
||
|
Other Current Liabilities
|
|
(9,276
|
)
|
|
(8,201
|
)
|
||
|
Net Cash Flows from Operating Activities
|
|
501,955
|
|
|
574,106
|
|
||
|
|
|
|
|
|
||||
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
||
|
Construction Expenditures
|
|
(337,021
|
)
|
|
(345,369
|
)
|
||
|
Change in Advances to Affiliates, Net
|
|
(27
|
)
|
|
42,364
|
|
||
|
Purchases of Investment Securities
|
|
(1,479,149
|
)
|
|
(789,461
|
)
|
||
|
Sales of Investment Securities
|
|
1,437,336
|
|
|
746,272
|
|
||
|
Acquisitions of Nuclear Fuel
|
|
(53,262
|
)
|
|
(109,224
|
)
|
||
|
Other Investing Activities
|
|
9,000
|
|
|
11,773
|
|
||
|
Net Cash Flows Used for Investing Activities
|
|
(423,123
|
)
|
|
(443,645
|
)
|
||
|
|
|
|
|
|
||||
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
||
|
Issuance of Long-term Debt – Nonaffiliated
|
|
210,687
|
|
|
99,323
|
|
||
|
Change in Advances from Affiliates, Net
|
|
8,503
|
|
|
95,899
|
|
||
|
Retirement of Long-term Debt – Nonaffiliated
|
|
(178,471
|
)
|
|
(190,550
|
)
|
||
|
Principal Payments for Capital Lease Obligations
|
|
(29,875
|
)
|
|
(35,660
|
)
|
||
|
Dividends Paid on Common Stock
|
|
(90,000
|
)
|
|
(100,000
|
)
|
||
|
Other Financing Activities
|
|
568
|
|
|
628
|
|
||
|
Net Cash Flows Used for Financing Activities
|
|
(78,588
|
)
|
|
(130,360
|
)
|
||
|
|
|
|
|
|
||||
|
Net Increase in Cash and Cash Equivalents
|
|
244
|
|
|
101
|
|
||
|
Cash and Cash Equivalents at Beginning of Period
|
|
1,020
|
|
|
1,317
|
|
||
|
Cash and Cash Equivalents at End of Period
|
|
$
|
1,264
|
|
|
$
|
1,418
|
|
|
|
|
|
|
|
||||
|
SUPPLEMENTARY INFORMATION
|
|
|
|
|
|
|
||
|
Cash Paid for Interest, Net of Capitalized Amounts
|
|
$
|
77,450
|
|
|
$
|
75,789
|
|
|
Net Cash Paid (Received) for Income Taxes
|
|
17,203
|
|
|
(1,475
|
)
|
||
|
Noncash Acquisitions Under Capital Leases
|
|
1,990
|
|
|
5,015
|
|
||
|
Construction Expenditures Included in Current Liabilities as of September 30,
|
|
51,582
|
|
|
69,241
|
|
||
|
Acquisition of Nuclear Fuel Included in Current Liabilities as of September 30,
|
|
31,140
|
|
|
11
|
|
||
|
Expected Reimbursement for Capital Cost of Spent Nuclear Fuel Dry Cask Storage
|
|
2,136
|
|
|
3,208
|
|
||
|
See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries beginning on page
179
.
|
|
|
Page
Number
|
|
|
|
|
Significant Accounting Matters
|
|
|
New Accounting Pronouncements
|
|
|
Comprehensive Income
|
|
|
Rate Matters
|
|
|
Commitments, Guarantees and Contingencies
|
|
|
Benefit Plans
|
|
|
Business Segments
|
|
|
Derivatives and Hedging
|
|
|
Fair Value Measurements
|
|
|
Income Taxes
|
|
|
Financing Activities
|
|
|
Variable Interest Entities
|
|
|
Property, Plant and Equipment
|
|
|
Disposition Plant Severance
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
|
September 30,
|
|
September 30,
|
||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
|
|
(in millions of KWhs)
|
||||||||||
|
Retail:
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
3,788
|
|
|
3,513
|
|
|
11,249
|
|
|
11,189
|
|
|
Commercial
|
3,929
|
|
|
3,714
|
|
|
11,074
|
|
|
10,838
|
|
|
Industrial
|
3,711
|
|
|
3,647
|
|
|
11,081
|
|
|
10,822
|
|
|
Miscellaneous
|
28
|
|
|
26
|
|
|
88
|
|
|
88
|
|
|
Total Retail (a)
|
11,456
|
|
|
10,900
|
|
|
33,492
|
|
|
32,937
|
|
|
|
|
|
|
|
|
|
|
||||
|
Wholesale (b)
|
497
|
|
|
575
|
|
|
1,460
|
|
|
1,727
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total KWhs
|
11,953
|
|
|
11,475
|
|
|
34,952
|
|
|
34,664
|
|
|
(a)
|
Represents energy delivered to distribution customers.
|
|
(b)
|
Ohio's contractually obligated purchases of OVEC power sold into PJM.
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
|
|
|
(in degree days)
|
||||||||||
|
Actual - Heating (a)
|
|
—
|
|
|
1
|
|
|
2,575
|
|
|
2,540
|
|
|
Normal - Heating (b)
|
|
6
|
|
|
7
|
|
|
2,073
|
|
|
2,074
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Actual - Cooling (c)
|
|
620
|
|
|
581
|
|
|
970
|
|
|
943
|
|
|
Normal - Cooling (b)
|
|
666
|
|
|
663
|
|
|
956
|
|
|
946
|
|
|
(a)
|
Eastern Region heating degree days are calculated on a 55 degree temperature base.
|
|
(b)
|
Normal Heating/Cooling represents the thirty-year average of degree days.
|
|
(c)
|
Eastern Region cooling degree days are calculated on a 65 degree temperature base.
|
|
Reconciliation of Third Quarter of 2014 to Third Quarter of 2015
|
||||
|
Net Income
|
||||
|
(in millions)
|
||||
|
|
|
|
||
|
Third Quarter of 2014
|
|
$
|
54
|
|
|
|
|
|
|
|
|
Changes in Gross Margin:
|
|
|
|
|
|
Retail Margins
|
|
106
|
|
|
|
Off-system Sales
|
|
(10
|
)
|
|
|
Transmission Revenues
|
|
(37
|
)
|
|
|
Other Revenues
|
|
1
|
|
|
|
Total Change in Gross Margin
|
|
60
|
|
|
|
|
|
|
|
|
|
Changes in Expenses and Other:
|
|
|
|
|
|
Other Operation and Maintenance
|
|
(11
|
)
|
|
|
Depreciation and Amortization
|
|
(9
|
)
|
|
|
Taxes Other Than Income Taxes
|
|
(4
|
)
|
|
|
Carrying Costs Income
|
|
(7
|
)
|
|
|
Interest Expense
|
|
(1
|
)
|
|
|
Total Change in Expenses and Other
|
|
(32
|
)
|
|
|
|
|
|
|
|
|
Income Tax Expense
|
|
(10
|
)
|
|
|
|
|
|
|
|
|
Third Quarter of 2015
|
|
$
|
72
|
|
|
•
|
Retail Margins
increased $106 million primarily due to the following:
|
|
•
|
A $65 million increase in transmission and PJM revenues primarily due to the energy supplied as result of the Ohio auction and a regulatory change which resulted in revenues collected through a non-bypassable transmission rider, partially offset by a corresponding decrease in Transmission Revenues below.
|
|
•
|
A $33 million regulatory provision recorded in 2014.
|
|
•
|
A $7 million increase in revenues associated with the Distribution Investment Rider.
|
|
•
|
A $7 million increase in revenues associated with the
gridSMART
®
, Enhanced Service Reliability and Retail Stability Riders. These riders have corresponding increases in other expense items below.
|
|
•
|
A $14 million decrease in base rates due to the discontinuance of seasonal rates.
|
|
•
|
A $14 million decrease in revenues associated with the recovery of 2012 storm costs under the Storm Damage Recovery Rider which ended in April 2015. This decrease in Retail Margins is primarily offset by a decrease in Other Operation and Maintenance expenses below.
|
|
•
|
Margins from Off-system Sales
decreased $10 million primarily due to losses from a legacy power contract.
|
|
•
|
Transmission Revenues
decreased $37 million primarily due to a decrease in Network Integrated Transmission Service (NITS) revenue due to OPCo assuming the responsibility for items determined to be cost-based transmission-related charges that were the responsibility of the CRES providers prior to June 2015, partially offset by a corresponding increase in Retail Margins above.
|
|
•
|
Other Operation and Maintenance
expenses increased $11 million primarily due to the following:
|
|
•
|
A $19 million increase in recoverable PJM expenses.
|
|
•
|
A $4 million increase in employee-related expenses.
|
|
•
|
A $14 million decrease due to the completion of the amortization of 2012 deferred storm expenses in April 2015. This decrease was offset by a corresponding decrease in Retail Margins above.
|
|
•
|
Depreciation and Amortization
expenses
increased $9 million primarily due to the following:
|
|
•
|
A $4 million increase in amortization expenses for the collection of carrying costs on deferred capacity charges beginning June 2015. This increase was offset by a corresponding increase in Retail Margins above.
|
|
•
|
A $3 million increase in depreciation expense primarily due to an increase in depreciable base of transmission and distribution assets.
|
|
•
|
A $3 million increase in
gridSMART
®
capital carrying charges primarily due to a rider rate increase effective June 2015. This increase was offset by a corresponding increase in Retail Margins above.
|
|
•
|
Taxes Other Than Income Taxes
increased $4 million primarily due to an increase in property taxes due to additional investment in transmission and distribution assets and higher tax rates.
|
|
•
|
Carrying Costs Income
decreased $7 million primarily due to
the collection of carrying costs on deferred capacity charges beginning June 2015.
|
|
•
|
Income Tax Expense
increased $10 million primarily due to an increase in pretax book income.
|
|
Reconciliation of Nine Months Ended September 30, 2014 to Nine Months Ended September 30, 2015
|
||||
|
Net Income
|
||||
|
(In Millions)
|
||||
|
|
|
|
||
|
Nine Months Ended September 30, 2014
|
|
$
|
171
|
|
|
|
|
|
|
|
|
Changes in Gross Margin:
|
|
|
|
|
|
Retail Margins
|
|
133
|
|
|
|
Off-system Sales
|
|
(12
|
)
|
|
|
Transmission Revenues
|
|
(72
|
)
|
|
|
Other Revenues
|
|
8
|
|
|
|
Total Change in Gross Margin
|
|
57
|
|
|
|
|
|
|
|
|
|
Changes in Expenses and Other:
|
|
|
|
|
|
Other Operation and Maintenance
|
|
(3
|
)
|
|
|
Depreciation and Amortization
|
|
(13
|
)
|
|
|
Taxes Other Than Income Taxes
|
|
(14
|
)
|
|
|
Other Income
|
|
(2
|
)
|
|
|
Carrying Costs Income
|
|
(10
|
)
|
|
|
Interest Expense
|
|
1
|
|
|
|
Total Change in Expenses and Other
|
|
(41
|
)
|
|
|
|
|
|
|
|
|
Income Tax Expense
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2015
|
|
$
|
185
|
|
|
•
|
Retail Margins
increased $133 million primarily due to the following:
|
|
•
|
A $91 million increase in transmission and PJM revenues primarily due to the energy supplied as result of the Ohio auction and a regulatory change which resulted in revenues collected through a non-bypassable transmission rider, partially offset by a corresponding decrease in Transmission Revenues below.
|
|
•
|
A $33 million regulatory provision recorded in 2014.
|
|
•
|
A $22 million increase in revenues associated with the Distribution Investment Rider.
|
|
•
|
A $14 million increase in revenues associated with the
gridSMART
®
, Enhanced Service Reliability and Retail Stability Riders. These riders have corresponding increases in other expense items below.
|
|
•
|
A $19 million decrease in the Energy Efficiency (EE), Peak Demand Reduction Cost Recovery Rider (PDR) revenues and associated deferrals. This decrease was offset by a corresponding decrease in Other Operation and Maintenance expenses below.
|
|
•
|
An $11 million decrease in revenues associated with the recovery of 2012 storm costs under the Storm Damage Recovery Rider which ended in April 2015. This decrease in Retail Margins is primarily offset by a decrease in Other Operation and Maintenance expenses below.
|
|
•
|
A $6 million decrease in revenues associated with the Universal Service Fund (USF) surcharge. This decrease was offset by a corresponding decrease in Other Operation and Maintenance expenses below.
|
|
•
|
A $4 million decrease in base rates due to the discontinuance of seasonal rates.
|
|
•
|
Margins from Off-system Sales
decreased $12 million primarily due to losses from a legacy power contract.
|
|
•
|
Transmission Revenues
decreased $72 million primarily due to the following:
|
|
•
|
A $44 million decrease in NITS revenue primarily due to OPCo assuming the responsibility for items determined to be cost-based transmission-related charges that were the responsibility of the CRES providers prior to June 2015, partially offset by a corresponding increase in Retail Margins above.
|
|
•
|
A $12 million decrease in revenues related to a lower annual transmission formula rate true-up.
|
|
•
|
A $9 million transmission regulatory settlement in 2015.
|
|
•
|
Other Revenues
increased $8 million primarily due to increased pole attachment revenue.
|
|
•
|
Other Operation and Maintenance
expenses increased $3 million primarily due to the following:
|
|
•
|
A $33 million increase in recoverable PJM expenses.
|
|
•
|
A $6 million increase due to PUCO ordered contributions to the Ohio Growth Fund.
|
|
•
|
A $19 million decrease in EE and PDR costs and associated deferrals. This decrease was offset by a corresponding decrease in Retail Margins above.
|
|
•
|
A $12 million decrease due to the completion of the amortization of 2012 deferred storm expenses in April 2015. This decrease was offset by a corresponding decrease in Retail Margins above.
|
|
•
|
A $6 million decrease in remitted USF surcharge payments to the Ohio Department of Development to fund an energy assistance program for qualified Ohio customers. This decrease was offset by a corresponding decrease in Retail Margins above.
|
|
•
|
Depreciation and Amortization
expenses increased $13 million primarily due to the following:
|
|
•
|
A $9 million increase in depreciation expense primarily due to an increase in depreciable base of transmission and distribution assets.
|
|
•
|
A $5 million increase in amortization expenses for the collection of carrying costs on deferred capacity charges beginning June 2015. This increase was offset by a corresponding increase in Retail Margins above.
|
|
•
|
Taxes Other Than Income Taxes
increased $14 million primarily due to an increase in property taxes due to additional investment in transmission and distribution assets and higher tax rates.
|
|
•
|
Carrying Costs Income
decreased $10 million primarily due to
the collection of carrying costs on deferred capacity charges beginning June 2015.
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
REVENUES
|
|
|
|
|
|
|
|
|
|
|||||||
|
Electricity, Transmission and Distribution
|
|
$
|
775,905
|
|
|
$
|
793,900
|
|
|
$
|
2,320,372
|
|
|
$
|
2,380,768
|
|
|
Sales to AEP Affiliates
|
|
4,426
|
|
|
43,733
|
|
|
79,690
|
|
|
120,154
|
|
||||
|
Other Revenues
|
|
1,953
|
|
|
1,564
|
|
|
6,416
|
|
|
4,628
|
|
||||
|
TOTAL REVENUES
|
|
782,284
|
|
|
839,197
|
|
|
2,406,478
|
|
|
2,505,550
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Purchased Electricity for Resale
|
|
173,094
|
|
|
48,541
|
|
|
431,608
|
|
|
191,730
|
|
||||
|
Purchased Electricity from AEP Affiliates
|
|
45,834
|
|
|
315,903
|
|
|
462,645
|
|
|
897,658
|
|
||||
|
Amortization of Generation Deferrals
|
|
55,466
|
|
|
26,655
|
|
|
122,221
|
|
|
82,818
|
|
||||
|
Other Operation
|
|
170,144
|
|
|
145,163
|
|
|
446,817
|
|
|
428,074
|
|
||||
|
Maintenance
|
|
39,437
|
|
|
53,724
|
|
|
121,224
|
|
|
136,965
|
|
||||
|
Depreciation and Amortization
|
|
63,757
|
|
|
54,968
|
|
|
178,609
|
|
|
165,152
|
|
||||
|
Taxes Other Than Income Taxes
|
|
93,666
|
|
|
89,564
|
|
|
283,092
|
|
|
268,734
|
|
||||
|
TOTAL EXPENSES
|
|
641,398
|
|
|
734,518
|
|
|
2,046,216
|
|
|
2,171,131
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
OPERATING INCOME
|
|
140,886
|
|
|
104,679
|
|
|
360,262
|
|
|
334,419
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest Income
|
|
1,165
|
|
|
1,986
|
|
|
4,328
|
|
|
8,159
|
|
||||
|
Carrying Costs Income (Expense)
|
|
(1,576
|
)
|
|
5,606
|
|
|
10,037
|
|
|
19,594
|
|
||||
|
Allowance for Equity Funds Used During Construction
|
|
2,228
|
|
|
1,825
|
|
|
7,015
|
|
|
4,893
|
|
||||
|
Interest Expense
|
|
(32,593
|
)
|
|
(31,171
|
)
|
|
(96,313
|
)
|
|
(96,937
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
INCOME BEFORE INCOME TAX EXPENSE
|
|
110,110
|
|
|
82,925
|
|
|
285,329
|
|
|
270,128
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income Tax Expense
|
|
38,541
|
|
|
28,865
|
|
|
100,641
|
|
|
98,759
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
NET INCOME
|
|
$
|
71,569
|
|
|
$
|
54,060
|
|
|
$
|
184,688
|
|
|
$
|
171,369
|
|
|
The common stock of OPCo is wholly-owned by AEP.
|
||||
|
|
|
|
|
|
|
See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries beginning on page
179
.
|
||||
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net Income
|
|
$
|
71,569
|
|
|
$
|
54,060
|
|
|
$
|
184,688
|
|
|
$
|
171,369
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
OTHER COMPREHENSIVE LOSS, NET OF TAXES
|
|
|
|
|
|
|
|
|
||||||||
|
Cash Flow Hedges, Net of Tax of $185 and $185 for the Three Months Ended September 30, 2015 and 2014, Respectively, and $555 and $611 for the Nine Months Ended September 30, 2015 and 2014, Respectively
|
|
(344
|
)
|
|
(343
|
)
|
|
(1,030
|
)
|
|
(1,134
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
TOTAL COMPREHENSIVE INCOME
|
|
$
|
71,225
|
|
|
$
|
53,717
|
|
|
$
|
183,658
|
|
|
$
|
170,235
|
|
|
See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries beginning on page
179
.
|
||||
|
|
Common
Stock |
|
Paid-in
Capital |
|
Retained
Earnings |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Total
|
||||||||||
|
TOTAL COMMON SHAREHOLDER'S EQUITY - DECEMBER 31, 2013
|
$
|
321,201
|
|
|
$
|
663,782
|
|
|
$
|
633,203
|
|
|
$
|
7,079
|
|
|
$
|
1,625,265
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common Stock Dividends
|
|
|
|
|
|
|
(35,000
|
)
|
|
|
|
|
(35,000
|
)
|
|||||
|
Net Income
|
|
|
|
|
|
|
171,369
|
|
|
|
|
|
171,369
|
|
|||||
|
Other Comprehensive Loss
|
|
|
|
|
|
|
|
|
|
(1,134
|
)
|
|
(1,134
|
)
|
|||||
|
TOTAL COMMON SHAREHOLDER'S EQUITY - SEPTEMBER 30, 2014
|
$
|
321,201
|
|
|
$
|
663,782
|
|
|
$
|
769,572
|
|
|
$
|
5,945
|
|
|
$
|
1,760,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
TOTAL COMMON SHAREHOLDER'S EQUITY - DECEMBER 31, 2014
|
$
|
321,201
|
|
|
$
|
838,782
|
|
|
$
|
814,625
|
|
|
$
|
5,602
|
|
|
$
|
1,980,210
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common Stock Dividends
|
|
|
|
|
|
|
(156,250
|
)
|
|
|
|
|
(156,250
|
)
|
|||||
|
Net Income
|
|
|
|
|
|
|
184,688
|
|
|
|
|
|
184,688
|
|
|||||
|
Other Comprehensive Loss
|
|
|
|
|
|
|
|
|
|
(1,030
|
)
|
|
(1,030
|
)
|
|||||
|
TOTAL COMMON SHAREHOLDER'S EQUITY - SEPTEMBER 30, 2015
|
$
|
321,201
|
|
|
$
|
838,782
|
|
|
$
|
843,063
|
|
|
$
|
4,572
|
|
|
$
|
2,007,618
|
|
|
See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries beginning on page
179
.
|
||||
|
|
|
September 30,
|
|
December 31,
|
||||
|
|
|
2015
|
|
2014
|
||||
|
CURRENT ASSETS
|
|
|
|
|
||||
|
Cash and Cash Equivalents
|
|
$
|
3,248
|
|
|
$
|
2,870
|
|
|
Restricted Cash for Securitized Funding
|
|
16,195
|
|
|
28,687
|
|
||
|
Advances to Affiliates
|
|
279,129
|
|
|
312,473
|
|
||
|
Accounts Receivable:
|
|
|
|
|
||||
|
Customers
|
|
35,711
|
|
|
57,906
|
|
||
|
Affiliated Companies
|
|
57,240
|
|
|
79,822
|
|
||
|
Accrued Unbilled Revenues
|
|
39,236
|
|
|
35,755
|
|
||
|
Miscellaneous
|
|
1,246
|
|
|
927
|
|
||
|
Allowance for Uncollectible Accounts
|
|
(421
|
)
|
|
(171
|
)
|
||
|
Total Accounts Receivable
|
|
133,012
|
|
|
174,239
|
|
||
|
Notes Receivable Due Within One Year – Affiliated
|
|
—
|
|
|
86,000
|
|
||
|
Materials and Supplies
|
|
75,878
|
|
|
60,909
|
|
||
|
Risk Management Assets
|
|
—
|
|
|
7,242
|
|
||
|
Deferred Income Tax Benefits
|
|
20,568
|
|
|
49,306
|
|
||
|
Accrued Tax Benefits
|
|
5,030
|
|
|
6,100
|
|
||
|
Prepayments and Other Current Assets
|
|
11,141
|
|
|
8,997
|
|
||
|
TOTAL CURRENT ASSETS
|
|
544,201
|
|
|
736,823
|
|
||
|
|
|
|
|
|
||||
|
PROPERTY, PLANT AND EQUIPMENT
|
|
|
|
|
||||
|
Electric:
|
|
|
|
|
||||
|
Transmission
|
|
2,181,389
|
|
|
2,104,613
|
|
||
|
Distribution
|
|
4,231,051
|
|
|
4,087,601
|
|
||
|
Other Property, Plant and Equipment
|
|
446,485
|
|
|
390,848
|
|
||
|
Construction Work in Progress
|
|
212,093
|
|
|
218,667
|
|
||
|
Total Property, Plant and Equipment
|
|
7,071,018
|
|
|
6,801,729
|
|
||
|
Accumulated Depreciation and Amortization
|
|
2,086,931
|
|
|
2,038,120
|
|
||
|
TOTAL PROPERTY, PLANT AND EQUIPMENT
–
NET
|
|
4,984,087
|
|
|
4,763,609
|
|
||
|
|
|
|
|
|
||||
|
OTHER NONCURRENT ASSETS
|
|
|
|
|
||||
|
Notes Receivable – Affiliated
|
|
32,245
|
|
|
32,245
|
|
||
|
Regulatory Assets
|
|
1,150,864
|
|
|
1,318,939
|
|
||
|
Securitized Assets
|
|
91,899
|
|
|
109,999
|
|
||
|
Long-term Risk Management Assets
|
|
23,265
|
|
|
45,102
|
|
||
|
Deferred Charges and Other Noncurrent Assets
|
|
118,942
|
|
|
264,150
|
|
||
|
TOTAL OTHER NONCURRENT ASSETS
|
|
1,417,215
|
|
|
1,770,435
|
|
||
|
|
|
|
|
|
||||
|
TOTAL ASSETS
|
|
$
|
6,945,503
|
|
|
$
|
7,270,867
|
|
|
See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries beginning on page
179
.
|
||||
|
|
|
September 30,
|
|
December 31,
|
||||
|
|
|
2015
|
|
2014
|
||||
|
CURRENT LIABILITIES
|
|
|
|
|
||||
|
Accounts Payable:
|
|
|
|
|
|
|
||
|
General
|
|
$
|
141,073
|
|
|
$
|
145,328
|
|
|
Affiliated Companies
|
|
88,324
|
|
|
172,741
|
|
||
|
Long-term Debt Due Within One Year – Nonaffiliated
(September 30, 2015 and December 31, 2014 Amounts Include $45,864 and $45,427, Respectively, Related to Ohio Phase-in-Recovery Funding)
|
|
395,938
|
|
|
131,497
|
|
||
|
Risk Management Liabilities
|
|
2,823
|
|
|
1,943
|
|
||
|
Customer Deposits
|
|
60,235
|
|
|
53,922
|
|
||
|
Accrued Taxes
|
|
285,003
|
|
|
420,772
|
|
||
|
Accrued Interest
|
|
45,452
|
|
|
34,279
|
|
||
|
Other Current Liabilities
|
|
147,567
|
|
|
179,093
|
|
||
|
TOTAL CURRENT LIABILITIES
|
|
1,166,415
|
|
|
1,139,575
|
|
||
|
|
|
|
|
|
||||
|
NONCURRENT LIABILITIES
|
|
|
|
|
||||
|
Long-term Debt – Nonaffiliated
(September 30, 2015 and December 31, 2014 Amounts Include $141,177 and $187,041, Respectively, Related to Ohio Phase-in-Recovery Funding)
|
|
1,770,112
|
|
|
2,165,626
|
|
||
|
Long-term Risk Management Liabilities
|
|
4,871
|
|
|
3,013
|
|
||
|
Deferred Income Taxes
|
|
1,402,369
|
|
|
1,405,620
|
|
||
|
Regulatory Liabilities and Deferred Investment Tax Credits
|
|
535,458
|
|
|
514,691
|
|
||
|
Employee Benefits and Pension Obligations
|
|
29,978
|
|
|
36,662
|
|
||
|
Deferred Credits and Other Noncurrent Liabilities
|
|
28,682
|
|
|
25,470
|
|
||
|
TOTAL NONCURRENT LIABILITIES
|
|
3,771,470
|
|
|
4,151,082
|
|
||
|
|
|
|
|
|
||||
|
TOTAL LIABILITIES
|
|
4,937,885
|
|
|
5,290,657
|
|
||
|
|
|
|
|
|
||||
|
Rate Matters (Note 4)
|
|
|
|
|
||||
|
Commitments and Contingencies (Note 5)
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
COMMON SHAREHOLDER’S EQUITY
|
|
|
|
|
||||
|
Common Stock – No Par Value:
|
|
|
|
|
||||
|
Authorized – 40,000,000 Shares
|
|
|
|
|
|
|||
|
Outstanding – 27,952,473 Shares
|
|
321,201
|
|
|
321,201
|
|
||
|
Paid-in Capital
|
|
838,782
|
|
|
838,782
|
|
||
|
Retained Earnings
|
|
843,063
|
|
|
814,625
|
|
||
|
Accumulated Other Comprehensive Income (Loss)
|
|
4,572
|
|
|
5,602
|
|
||
|
TOTAL COMMON SHAREHOLDER’S EQUITY
|
|
2,007,618
|
|
|
1,980,210
|
|
||
|
|
|
|
|
|
||||
|
TOTAL LIABILITIES AND COMMON SHAREHOLDER'S EQUITY
|
|
$
|
6,945,503
|
|
|
$
|
7,270,867
|
|
|
See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries beginning on page
179
.
|
||||
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
OPERATING ACTIVITIES
|
|
|
|
|
|
|
||
|
Net Income
|
|
$
|
184,688
|
|
|
$
|
171,369
|
|
|
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:
|
|
|
|
|
|
|
||
|
Depreciation and Amortization
|
|
178,609
|
|
|
165,152
|
|
||
|
Amortization of Generation Deferrals
|
|
122,221
|
|
|
82,818
|
|
||
|
Deferred Income Taxes
|
|
28,099
|
|
|
27,990
|
|
||
|
Carrying Costs Income
|
|
(10,037
|
)
|
|
(19,594
|
)
|
||
|
Allowance for Equity Funds Used During Construction
|
|
(7,015
|
)
|
|
(4,893
|
)
|
||
|
Mark-to-Market of Risk Management Contracts
|
|
31,818
|
|
|
(5,003
|
)
|
||
|
Pension Contributions to Qualified Plan Trust
|
|
(7,671
|
)
|
|
(6,547
|
)
|
||
|
Property Taxes
|
|
148,407
|
|
|
148,124
|
|
||
|
Fuel Over/Under-Recovery, Net
|
|
(15,674
|
)
|
|
37,326
|
|
||
|
Deferral of Ohio Capacity Costs, Net
|
|
(30,662
|
)
|
|
(138,737
|
)
|
||
|
Change in Other Noncurrent Assets
|
|
29,168
|
|
|
35,962
|
|
||
|
Change in Other Noncurrent Liabilities
|
|
30,913
|
|
|
59,081
|
|
||
|
Changes in Certain Components of Working Capital:
|
|
|
|
|
|
|
||
|
Accounts Receivable, Net
|
|
41,227
|
|
|
(20,395
|
)
|
||
|
Materials and Supplies
|
|
(14,969
|
)
|
|
(1,247
|
)
|
||
|
Accounts Payable
|
|
(78,831
|
)
|
|
(83,029
|
)
|
||
|
Customer Deposits
|
|
6,313
|
|
|
2,973
|
|
||
|
Accrued Taxes, Net
|
|
(134,699
|
)
|
|
(173,470
|
)
|
||
|
Other Current Assets
|
|
(3,233
|
)
|
|
(947
|
)
|
||
|
Other Current Liabilities
|
|
(4,707
|
)
|
|
26,039
|
|
||
|
Net Cash Flows from Operating Activities
|
|
493,965
|
|
|
302,972
|
|
||
|
|
|
|
|
|
||||
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
||
|
Construction Expenditures
|
|
(346,831
|
)
|
|
(327,972
|
)
|
||
|
Change in Restricted Cash for Securitized Funding
|
|
12,492
|
|
|
1,653
|
|
||
|
Change in Advances to Affiliates, Net
|
|
33,344
|
|
|
315,325
|
|
||
|
Proceeds from Notes Receivable – Affiliated
|
|
86,000
|
|
|
178,580
|
|
||
|
Other Investing Activities
|
|
10,882
|
|
|
6,807
|
|
||
|
Net Cash Flows from (Used for) Investing Activities
|
|
(204,113
|
)
|
|
174,393
|
|
||
|
|
|
|
|
|
||||
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
||
|
Retirement of Long-term Debt – Nonaffiliated
|
|
(131,484
|
)
|
|
(438,583
|
)
|
||
|
Principal Payments for Capital Lease Obligations
|
|
(2,937
|
)
|
|
(3,912
|
)
|
||
|
Dividends Paid on Common Stock
|
|
(156,250
|
)
|
|
(35,000
|
)
|
||
|
Other Financing Activities
|
|
1,197
|
|
|
1,015
|
|
||
|
Net Cash Flows Used for Financing Activities
|
|
(289,474
|
)
|
|
(476,480
|
)
|
||
|
|
|
|
|
|
||||
|
Net Increase in Cash and Cash Equivalents
|
|
378
|
|
|
885
|
|
||
|
Cash and Cash Equivalents at Beginning of Period
|
|
2,870
|
|
|
3,004
|
|
||
|
Cash and Cash Equivalents at End of Period
|
|
$
|
3,248
|
|
|
$
|
3,889
|
|
|
|
|
|
|
|
||||
|
SUPPLEMENTARY INFORMATION
|
|
|
|
|
|
|
||
|
Cash Paid for Interest, Net of Capitalized Amounts
|
|
$
|
79,019
|
|
|
$
|
90,188
|
|
|
Net Cash Paid for Income Taxes
|
|
24,060
|
|
|
15,523
|
|
||
|
Noncash Acquisitions Under Capital Leases
|
|
2,115
|
|
|
4,505
|
|
||
|
Construction Expenditures Included in Current Liabilities as of September 30,
|
|
30,209
|
|
|
45,691
|
|
||
|
See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries beginning on page
179
.
|
||||
|
|
Page
Number
|
|
|
|
|
Significant Accounting Matters
|
|
|
New Accounting Pronouncements
|
|
|
Comprehensive Income
|
|
|
Rate Matters
|
|
|
Commitments, Guarantees and Contingencies
|
|
|
Benefit Plans
|
|
|
Business Segments
|
|
|
Derivatives and Hedging
|
|
|
Fair Value Measurements
|
|
|
Income Taxes
|
|
|
Financing Activities
|
|
|
Variable Interest Entities
|
|
|
Property, Plant and Equipment
|
|
|
Disposition Plant Severance
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
|
September 30,
|
|
September 30,
|
||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
|
|
(in millions of KWhs)
|
||||||||||
|
Retail:
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
2,126
|
|
|
1,981
|
|
|
4,966
|
|
|
4,978
|
|
|
Commercial
|
1,568
|
|
|
1,455
|
|
|
4,028
|
|
|
3,905
|
|
|
Industrial
|
1,408
|
|
|
1,407
|
|
|
4,039
|
|
|
3,939
|
|
|
Miscellaneous
|
365
|
|
|
356
|
|
|
958
|
|
|
956
|
|
|
Total Retail
|
5,467
|
|
|
5,199
|
|
|
13,991
|
|
|
13,778
|
|
|
|
|
|
|
|
|
|
|
||||
|
Wholesale
|
28
|
|
|
42
|
|
|
166
|
|
|
318
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total KWhs
|
5,495
|
|
|
5,241
|
|
|
14,157
|
|
|
14,096
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
|
September 30,
|
|
September 30,
|
||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
|
|
(in degree days)
|
||||||||||
|
Actual - Heating (a)
|
—
|
|
|
—
|
|
|
1,176
|
|
|
1,417
|
|
|
Normal - Heating (b)
|
1
|
|
|
1
|
|
|
1,089
|
|
|
1,086
|
|
|
|
|
|
|
|
|
|
|
||||
|
Actual - Cooling (c)
|
1,444
|
|
|
1,259
|
|
|
2,103
|
|
|
1,935
|
|
|
Normal - Cooling (b)
|
1,387
|
|
|
1,394
|
|
|
2,053
|
|
|
2,058
|
|
|
(a)
|
Western Region heating degree days are calculated on a 55 degree temperature base.
|
|
(b)
|
Normal Heating/Cooling represents the thirty-year average of degree days.
|
|
(c)
|
Western Region cooling degree days are calculated on a 65 degree temperature base.
|
|
Reconciliation of Third Quarter of 2014 to Third Quarter of 2015
|
||||
|
Net Income
|
||||
|
(in millions)
|
||||
|
|
|
|
||
|
Third Quarter of 2014
|
|
$
|
45
|
|
|
|
|
|
||
|
Changes in Gross Margin:
|
|
|
||
|
Retail Margins (a)
|
|
13
|
|
|
|
Transmission Revenues
|
|
1
|
|
|
|
Other Revenues
|
|
1
|
|
|
|
Total Change in Gross Margin
|
|
15
|
|
|
|
|
|
|
||
|
Changes in Expenses and Other:
|
|
|
|
|
|
Other Operation and Maintenance
|
|
(11
|
)
|
|
|
Depreciation and Amortization
|
|
(6
|
)
|
|
|
Allowance for Equity Funds Used During Construction
|
|
2
|
|
|
|
Interest Expense
|
|
(1
|
)
|
|
|
Total Change in Expenses and Other
|
|
(16
|
)
|
|
|
|
|
|
|
|
|
Income Tax Expense
|
|
1
|
|
|
|
|
|
|
|
|
|
Third Quarter of 2015
|
|
$
|
45
|
|
|
(a)
|
Includes firm wholesale sales to municipals and cooperatives.
|
|
•
|
Retail Margins
increased $13 million primarily due to the following:
|
|
•
|
An $11 million increase primarily due to revenue increases from rate riders. This increase in retail margins has corresponding increases to riders/trackers recognized in other expense items below.
|
|
•
|
A $9 million increase in weather-related usage primarily due to a 15% increase in cooling degree days.
|
|
•
|
An $8 million decrease primarily due to lower weather-normalized residential sales.
|
|
•
|
Other Operation and Maintenance
expenses increased $11 million primarily due to the following:
|
|
•
|
A $5 million increase in distribution expenses primarily due to increased vegetation management expenses and amortization of 2013 storm restoration expenses beginning in the second quarter of 2015.
|
|
•
|
A $2 million increase in generation plant maintenance expenses.
|
|
•
|
A $2 million increase in transmission expenses primarily due to increased SPP transmission services.
|
|
•
|
Depreciation and Amortization
expenses increased $6 million primarily due to the following:
|
|
•
|
A $4 million increase in amortization related to an advanced metering rider implemented in November 2014.
|
|
•
|
A $2 million increase due to a higher depreciable base.
|
|
Reconciliation of Nine Months Ended September 30, 2014 to Nine Months Ended September 30, 2015
|
||||
|
Net Income
|
||||
|
(in millions)
|
||||
|
|
|
|
||
|
Nine Months Ended September 30, 2014
|
|
$
|
76
|
|
|
|
|
|
|
|
|
Changes in Gross Margin:
|
|
|
|
|
|
Retail Margins (a)
|
|
32
|
|
|
|
Transmission Revenues
|
|
2
|
|
|
|
Other Revenues
|
|
1
|
|
|
|
Total Change in Gross Margin
|
|
35
|
|
|
|
|
|
|
|
|
|
Changes in Expenses and Other:
|
|
|
|
|
|
Other Operation and Maintenance
|
|
(5
|
)
|
|
|
Depreciation and Amortization
|
|
(17
|
)
|
|
|
Allowance for Equity Funds Used During Construction
|
|
4
|
|
|
|
Interest Expense
|
|
(3
|
)
|
|
|
Total Change in Expenses and Other
|
|
(21
|
)
|
|
|
|
|
|
|
|
|
Income Tax Expense
|
|
(4
|
)
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2015
|
|
$
|
86
|
|
|
(a)
|
Includes firm wholesale sales to municipals and cooperatives.
|
|
•
|
Retail Margins
increased $32 million primarily due to the following:
|
|
•
|
A $27 million increase primarily due to revenue increases from rate riders. This increase in retail margins has corresponding increases to riders/trackers recognized in other expense items below.
|
|
•
|
A $7 million net increase in weather-related usage primarily due to a 9% increase in cooling degree days, partially offset by a decrease in heating degree days.
|
|
•
|
A $3 million decrease primarily due to lower weather-normalized residential sales.
|
|
•
|
Other Operation and Maintenance
expenses increased $5 million primarily due to the following:
|
|
•
|
A $3 million increase in distribution expenses primarily due to amortization of 2013 storm restoration expenses beginning in the second quarter of 2015.
|
|
•
|
A $3 million increase in transmission expenses primarily due to increased SPP transmission services.
|
|
•
|
A $2 million increase in energy efficiency program expenses.
|
|
•
|
A $3 million decrease in generation plant maintenance expenses.
|
|
•
|
Depreciation and Amortization
expenses increased $17 million primarily due to the following:
|
|
•
|
A $10 million increase in amortization related to an advanced metering rider implemented in November 2014.
|
|
•
|
A $6 million increase due to a higher depreciable base.
|
|
•
|
Allowance for Equity Funds Used During Construction
increased $4 million primarily due to increased environmental projects.
|
|
•
|
Interest Expense
increased $3 million primarily due to increased long-term debt outstanding.
|
|
•
|
Income Tax Expense
increased $4 million primarily due to an increase in pretax book income.
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
REVENUES
|
|
|
|
|
|
|
|
|
|
|||||||
|
Electric Generation, Transmission and Distribution
|
|
$
|
418,592
|
|
|
$
|
415,193
|
|
|
$
|
1,040,876
|
|
|
$
|
1,028,427
|
|
|
Sales to AEP Affiliates
|
|
1,062
|
|
|
789
|
|
|
3,505
|
|
|
6,240
|
|
||||
|
Other Revenues
|
|
709
|
|
|
1,009
|
|
|
2,258
|
|
|
2,524
|
|
||||
|
TOTAL REVENUES
|
|
420,363
|
|
|
416,991
|
|
|
1,046,639
|
|
|
1,037,191
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Fuel and Other Consumables Used for Electric Generation
|
|
87,680
|
|
|
85,018
|
|
|
226,260
|
|
|
192,567
|
|
||||
|
Purchased Electricity for Resale
|
|
103,226
|
|
|
117,521
|
|
|
253,785
|
|
|
301,816
|
|
||||
|
Purchased Electricity from AEP Affiliates
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,024
|
|
||||
|
Other Operation
|
|
77,541
|
|
|
71,605
|
|
|
199,334
|
|
|
193,101
|
|
||||
|
Maintenance
|
|
27,239
|
|
|
21,800
|
|
|
74,322
|
|
|
76,223
|
|
||||
|
Depreciation and Amortization
|
|
30,832
|
|
|
24,496
|
|
|
90,148
|
|
|
73,085
|
|
||||
|
Taxes Other Than Income Taxes
|
|
9,327
|
|
|
9,137
|
|
|
27,843
|
|
|
27,757
|
|
||||
|
TOTAL EXPENSES
|
|
335,845
|
|
|
329,577
|
|
|
871,692
|
|
|
875,573
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
OPERATING INCOME
|
|
84,518
|
|
|
87,414
|
|
|
174,947
|
|
|
161,618
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest Income
|
|
127
|
|
|
137
|
|
|
255
|
|
|
138
|
|
||||
|
Allowance for Equity Funds Used During Construction
|
|
2,342
|
|
|
194
|
|
|
5,952
|
|
|
2,215
|
|
||||
|
Interest Expense
|
|
(14,950
|
)
|
|
(13,913
|
)
|
|
(44,372
|
)
|
|
(41,009
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
INCOME BEFORE INCOME TAX EXPENSE
|
|
72,037
|
|
|
73,832
|
|
|
136,782
|
|
|
122,962
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income Tax Expense
|
|
27,298
|
|
|
28,746
|
|
|
51,260
|
|
|
46,979
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
NET INCOME
|
|
$
|
44,739
|
|
|
$
|
45,086
|
|
|
$
|
85,522
|
|
|
$
|
75,983
|
|
|
The common stock of PSO is wholly-owned by AEP.
|
||||
|
|
|
|
|
|
|
See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries beginning on page
179
.
|
||||
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net Income
|
|
$
|
44,739
|
|
|
$
|
45,086
|
|
|
$
|
85,522
|
|
|
$
|
75,983
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
OTHER COMPREHENSIVE LOSS, NET OF TAXES
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cash Flow Hedges, Net of Tax of $101 and $102 for the Three Months Ended September 30, 2015 and 2014, Respectively, and $306 and $337 for the Nine Months Ended September 30, 2015 and 2014, Respectively
|
|
(189
|
)
|
|
(190
|
)
|
|
(569
|
)
|
|
(626
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
TOTAL COMPREHENSIVE INCOME
|
|
$
|
44,550
|
|
|
$
|
44,896
|
|
|
$
|
84,953
|
|
|
$
|
75,357
|
|
|
See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries beginning on page
179
.
|
||||
|
|
Common
Stock |
|
Paid-in
Capital |
|
Retained
Earnings |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Total
|
||||||||||
|
TOTAL COMMON SHAREHOLDER'S EQUITY - DECEMBER 31, 2013
|
$
|
157,230
|
|
|
$
|
364,037
|
|
|
$
|
415,076
|
|
|
$
|
5,758
|
|
|
$
|
942,101
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net Income
|
|
|
|
|
|
|
75,983
|
|
|
|
|
|
75,983
|
|
|||||
|
Other Comprehensive Loss
|
|
|
|
|
|
|
|
|
|
(626
|
)
|
|
(626
|
)
|
|||||
|
TOTAL COMMON SHAREHOLDER'S EQUITY - SEPTEMBER 30, 2014
|
$
|
157,230
|
|
|
$
|
364,037
|
|
|
$
|
491,059
|
|
|
$
|
5,132
|
|
|
$
|
1,017,458
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
TOTAL COMMON SHAREHOLDER'S EQUITY - DECEMBER 31, 2014
|
$
|
157,230
|
|
|
$
|
364,037
|
|
|
$
|
502,005
|
|
|
$
|
4,943
|
|
|
$
|
1,028,215
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net Income
|
|
|
|
|
|
|
85,522
|
|
|
|
|
|
85,522
|
|
|||||
|
Other Comprehensive Loss
|
|
|
|
|
|
|
|
|
|
(569
|
)
|
|
(569
|
)
|
|||||
|
TOTAL COMMON SHAREHOLDER'S EQUITY - SEPTEMBER 30, 2015
|
$
|
157,230
|
|
|
$
|
364,037
|
|
|
$
|
587,527
|
|
|
$
|
4,374
|
|
|
$
|
1,113,168
|
|
|
See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries beginning on page
179
.
|
||||
|
|
|
September 30,
|
|
December 31,
|
||||
|
|
|
2015
|
|
2014
|
||||
|
CURRENT ASSETS
|
|
|
|
|
||||
|
Cash and Cash Equivalents
|
|
$
|
1,663
|
|
|
$
|
1,352
|
|
|
Advances to Affiliates
|
|
116,345
|
|
|
—
|
|
||
|
Accounts Receivable:
|
|
|
|
|
||||
|
Customers
|
|
24,770
|
|
|
28,448
|
|
||
|
Affiliated Companies
|
|
25,117
|
|
|
22,114
|
|
||
|
Miscellaneous
|
|
9,559
|
|
|
6,026
|
|
||
|
Allowance for Uncollectible Accounts
|
|
(359
|
)
|
|
(147
|
)
|
||
|
Total Accounts Receivable
|
|
59,087
|
|
|
56,441
|
|
||
|
Fuel
|
|
15,864
|
|
|
16,436
|
|
||
|
Materials and Supplies
|
|
52,519
|
|
|
50,880
|
|
||
|
Risk Management Assets
|
|
1,035
|
|
|
—
|
|
||
|
Deferred Income Tax Benefits
|
|
8,975
|
|
|
—
|
|
||
|
Accrued Tax Benefits
|
|
19,093
|
|
|
24,369
|
|
||
|
Regulatory Asset for Under-Recovered Fuel Costs
|
|
—
|
|
|
35,699
|
|
||
|
Prepayments and Other Current Assets
|
|
7,280
|
|
|
6,524
|
|
||
|
TOTAL CURRENT ASSETS
|
|
281,861
|
|
|
191,701
|
|
||
|
|
|
|
|
|
||||
|
PROPERTY, PLANT AND EQUIPMENT
|
|
|
|
|
||||
|
Electric:
|
|
|
|
|
||||
|
Generation
|
|
1,296,921
|
|
|
1,264,724
|
|
||
|
Transmission
|
|
805,505
|
|
|
788,911
|
|
||
|
Distribution
|
|
2,185,778
|
|
|
2,080,221
|
|
||
|
Other Property, Plant and Equipment (Including Plant to be Retired)
|
|
435,807
|
|
|
421,568
|
|
||
|
Construction Work in Progress
|
|
274,470
|
|
|
204,753
|
|
||
|
Total Property, Plant and Equipment
|
|
4,998,481
|
|
|
4,760,177
|
|
||
|
Accumulated Depreciation and Amortization
|
|
1,383,116
|
|
|
1,319,554
|
|
||
|
TOTAL PROPERTY, PLANT AND EQUIPMENT
–
NET
|
|
3,615,365
|
|
|
3,440,623
|
|
||
|
|
|
|
|
|
||||
|
OTHER NONCURRENT ASSETS
|
|
|
|
|
||||
|
Regulatory Assets
|
|
180,605
|
|
|
154,327
|
|
||
|
Employee Benefits and Pension Assets
|
|
21,231
|
|
|
19,335
|
|
||
|
Deferred Charges and Other Noncurrent Assets
|
|
15,664
|
|
|
7,557
|
|
||
|
TOTAL OTHER NONCURRENT ASSETS
|
|
217,500
|
|
|
181,219
|
|
||
|
|
|
|
|
|
||||
|
TOTAL ASSETS
|
|
$
|
4,114,726
|
|
|
$
|
3,813,543
|
|
|
See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries beginning on page
179
.
|
||||
|
|
|
September 30,
|
|
December 31,
|
||||
|
|
|
2015
|
|
2014
|
||||
|
|
|
(in thousands)
|
||||||
|
CURRENT LIABILITIES
|
|
|
|
|
||||
|
Advances from Affiliates
|
|
$
|
—
|
|
|
$
|
154,249
|
|
|
Accounts Payable:
|
|
|
|
|
|
|
||
|
General
|
|
98,777
|
|
|
92,672
|
|
||
|
Affiliated Companies
|
|
37,267
|
|
|
51,744
|
|
||
|
Long-term Debt Due Within One Year – Nonaffiliated
|
|
150,437
|
|
|
427
|
|
||
|
Risk Management Liabilities
|
|
70
|
|
|
918
|
|
||
|
Customer Deposits
|
|
50,147
|
|
|
48,700
|
|
||
|
Accrued Taxes
|
|
36,637
|
|
|
20,887
|
|
||
|
Accrued Interest
|
|
15,499
|
|
|
12,699
|
|
||
|
Regulatory Liability for Over-Recovered Fuel Costs
|
|
41,175
|
|
|
—
|
|
||
|
Other Current Liabilities
|
|
56,255
|
|
|
58,878
|
|
||
|
TOTAL CURRENT LIABILITIES
|
|
486,264
|
|
|
441,174
|
|
||
|
|
|
|
|
|
||||
|
NONCURRENT LIABILITIES
|
|
|
|
|
||||
|
Long-term Debt – Nonaffiliated
|
|
1,140,536
|
|
|
1,040,609
|
|
||
|
Long-term Risk Management Liabilities
|
|
8
|
|
|
—
|
|
||
|
Deferred Income Taxes
|
|
958,168
|
|
|
898,352
|
|
||
|
Regulatory Liabilities and Deferred Investment Tax Credits
|
|
339,161
|
|
|
334,479
|
|
||
|
Asset Retirement Obligations
|
|
42,680
|
|
|
37,030
|
|
||
|
Employee Benefits and Pension Obligations
|
|
16,456
|
|
|
20,095
|
|
||
|
Deferred Credits and Other Noncurrent Liabilities
|
|
18,285
|
|
|
13,589
|
|
||
|
TOTAL NONCURRENT LIABILITIES
|
|
2,515,294
|
|
|
2,344,154
|
|
||
|
|
|
|
|
|
||||
|
TOTAL LIABILITIES
|
|
3,001,558
|
|
|
2,785,328
|
|
||
|
|
|
|
|
|
||||
|
Rate Matters (Note 4)
|
|
|
|
|
||||
|
Commitments and Contingencies (Note 5)
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
COMMON SHAREHOLDER’S EQUITY
|
|
|
|
|
||||
|
Common Stock – Par Value – $15 Per Share:
|
|
|
|
|
||||
|
Authorized – 11,000,000 Shares
|
|
|
|
|
|
|||
|
Issued – 10,482,000 Shares
|
|
|
|
|
|
|||
|
Outstanding – 9,013,000 Shares
|
|
157,230
|
|
|
157,230
|
|
||
|
Paid-in Capital
|
|
364,037
|
|
|
364,037
|
|
||
|
Retained Earnings
|
|
587,527
|
|
|
502,005
|
|
||
|
Accumulated Other Comprehensive Income (Loss)
|
|
4,374
|
|
|
4,943
|
|
||
|
TOTAL COMMON SHAREHOLDER’S EQUITY
|
|
1,113,168
|
|
|
1,028,215
|
|
||
|
|
|
|
|
|
||||
|
TOTAL LIABILITIES AND COMMON SHAREHOLDER'S EQUITY
|
|
$
|
4,114,726
|
|
|
$
|
3,813,543
|
|
|
See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries beginning on page
179
.
|
||||
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
OPERATING ACTIVITIES
|
|
|
|
|
|
|
||
|
Net Income
|
|
$
|
85,522
|
|
|
$
|
75,983
|
|
|
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:
|
|
|
|
|
|
|
||
|
Depreciation and Amortization
|
|
90,148
|
|
|
73,085
|
|
||
|
Deferred Income Taxes
|
|
40,052
|
|
|
27,327
|
|
||
|
Allowance for Equity Funds Used During Construction
|
|
(5,952
|
)
|
|
(2,215
|
)
|
||
|
Mark-to-Market of Risk Management Contracts
|
|
(1,875
|
)
|
|
432
|
|
||
|
Pension Contributions to Qualified Plan Trust
|
|
(5,795
|
)
|
|
(4,439
|
)
|
||
|
Property Taxes
|
|
(8,049
|
)
|
|
(7,970
|
)
|
||
|
Fuel Over/Under-Recovery, Net
|
|
76,874
|
|
|
(33,246
|
)
|
||
|
Change in Other Noncurrent Assets
|
|
(13,066
|
)
|
|
2,035
|
|
||
|
Change in Other Noncurrent Liabilities
|
|
7,733
|
|
|
(2,015
|
)
|
||
|
Changes in Certain Components of Working Capital:
|
|
|
|
|
|
|
||
|
Accounts Receivable, Net
|
|
(2,646
|
)
|
|
333
|
|
||
|
Fuel, Materials and Supplies
|
|
(1,067
|
)
|
|
5,755
|
|
||
|
Accounts Payable
|
|
(9,339
|
)
|
|
(28,643
|
)
|
||
|
Accrued Taxes, Net
|
|
21,026
|
|
|
32,131
|
|
||
|
Other Current Assets
|
|
(1,866
|
)
|
|
(4,034
|
)
|
||
|
Other Current Liabilities
|
|
7,977
|
|
|
17,024
|
|
||
|
Net Cash Flows from Operating Activities
|
|
279,677
|
|
|
151,543
|
|
||
|
|
|
|
|
|
||||
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
||
|
Construction Expenditures
|
|
(262,887
|
)
|
|
(256,741
|
)
|
||
|
Change in Advances to Affiliates, Net
|
|
(116,345
|
)
|
|
—
|
|
||
|
Other Investing Activities
|
|
7,679
|
|
|
2,881
|
|
||
|
Net Cash Flows Used for Investing Activities
|
|
(371,553
|
)
|
|
(253,860
|
)
|
||
|
|
|
|
|
|
||||
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
||
|
Issuance of Long-term Debt – Nonaffiliated
|
|
248,785
|
|
|
74,973
|
|
||
|
Change in Advances from Affiliates, Net
|
|
(154,249
|
)
|
|
64,095
|
|
||
|
Retirement of Long-term Debt – Nonaffiliated
|
|
(319
|
)
|
|
(34,010
|
)
|
||
|
Principal Payments for Capital Lease Obligations
|
|
(2,765
|
)
|
|
(2,785
|
)
|
||
|
Other Financing Activities
|
|
735
|
|
|
595
|
|
||
|
Net Cash Flows from Financing Activities
|
|
92,187
|
|
|
102,868
|
|
||
|
|
|
|
|
|
||||
|
Net Increase in Cash and Cash Equivalents
|
|
311
|
|
|
551
|
|
||
|
Cash and Cash Equivalents at Beginning of Period
|
|
1,352
|
|
|
1,277
|
|
||
|
Cash and Cash Equivalents at End of Period
|
|
$
|
1,663
|
|
|
$
|
1,828
|
|
|
|
|
|
|
|
||||
|
SUPPLEMENTARY INFORMATION
|
|
|
|
|
|
|
||
|
Cash Paid for Interest, Net of Capitalized Amounts
|
|
$
|
40,562
|
|
|
$
|
37,458
|
|
|
Net Cash Paid (Received) for Income Taxes
|
|
12,772
|
|
|
(416
|
)
|
||
|
Noncash Acquisitions Under Capital Leases
|
|
1,546
|
|
|
2,098
|
|
||
|
Construction Expenditures Included in Current Liabilities as of September 30,
|
|
37,328
|
|
|
33,527
|
|
||
|
See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries beginning on page
179
.
|
||||
|
|
Page
Number
|
|
|
|
|
Significant Accounting Matters
|
|
|
New Accounting Pronouncements
|
|
|
Comprehensive Income
|
|
|
Rate Matters
|
|
|
Commitments, Guarantees and Contingencies
|
|
|
Benefit Plans
|
|
|
Business Segments
|
|
|
Derivatives and Hedging
|
|
|
Fair Value Measurements
|
|
|
Income Taxes
|
|
|
Financing Activities
|
|
|
Variable Interest Entities
|
|
|
Property, Plant and Equipment
|
|
|
Disposition Plant Severance
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
|
September 30,
|
|
September 30,
|
||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
|
|
(in millions of KWhs)
|
||||||||||
|
Retail:
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
2,087
|
|
|
1,949
|
|
|
5,135
|
|
|
4,974
|
|
|
Commercial
|
1,782
|
|
|
1,744
|
|
|
4,705
|
|
|
4,583
|
|
|
Industrial
|
1,419
|
|
|
1,511
|
|
|
4,079
|
|
|
4,453
|
|
|
Miscellaneous
|
19
|
|
|
20
|
|
|
60
|
|
|
60
|
|
|
Total Retail
|
5,307
|
|
|
5,224
|
|
|
13,979
|
|
|
14,070
|
|
|
|
|
|
|
|
|
|
|
||||
|
Wholesale
|
2,460
|
|
|
2,458
|
|
|
7,092
|
|
|
7,022
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total KWhs
|
7,767
|
|
|
7,682
|
|
|
21,071
|
|
|
21,092
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
|
September 30,
|
|
September 30,
|
||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
|
|
(in degree days)
|
||||||||||
|
Actual - Heating (a)
|
—
|
|
|
—
|
|
|
920
|
|
|
1,039
|
|
|
Normal - Heating (b)
|
1
|
|
|
1
|
|
|
733
|
|
|
748
|
|
|
|
|
|
|
|
|
|
|
||||
|
Actual - Cooling (c)
|
1,500
|
|
|
1,232
|
|
|
2,278
|
|
|
1,917
|
|
|
Normal - Cooling (b)
|
1,408
|
|
|
1,404
|
|
|
2,175
|
|
|
2,162
|
|
|
(a)
|
Western Region heating degree days are calculated on a 55 degree temperature base.
|
|
(b)
|
Normal Heating/Cooling represents the thirty-year average of degree days.
|
|
(c)
|
Western Region cooling degree days are calculated on a 65 degree temperature base.
|
|
Reconciliation of Third Quarter of 2014 to Third Quarter of 2015
|
||||
|
Earnings Attributable to SWEPCo Common Shareholder
|
||||
|
(in millions)
|
||||
|
|
|
|
||
|
Third Quarter of 2014
|
|
$
|
73
|
|
|
|
|
|
|
|
|
Changes in Gross Margin:
|
|
|
|
|
|
Retail Margins (a)
|
|
28
|
|
|
|
Off-system Sales
|
|
(3
|
)
|
|
|
Transmission Revenues
|
|
4
|
|
|
|
Other Revenues
|
|
(1
|
)
|
|
|
Total Change in Gross Margin
|
|
28
|
|
|
|
|
|
|
|
|
|
Changes in Expenses and Other:
|
|
|
|
|
|
Other Operation and Maintenance
|
|
(17
|
)
|
|
|
Depreciation and Amortization
|
|
(2
|
)
|
|
|
Taxes Other Than Income Taxes
|
|
(1
|
)
|
|
|
Allowance for Equity Funds Used During Construction
|
|
4
|
|
|
|
Interest Expense
|
|
2
|
|
|
|
Total Change in Expenses and Other
|
|
(14
|
)
|
|
|
|
|
|
|
|
|
Income Tax Expense
|
|
(6
|
)
|
|
|
|
|
|
|
|
|
Third Quarter of 2015
|
|
$
|
81
|
|
|
(a)
|
Includes firm wholesale sales to municipals and cooperatives.
|
|
•
|
Retail Margins
increased $28 million primarily due to the following:
|
|
•
|
A $25 million increase primarily due to revenue increases from rate riders in Louisiana and Texas.
|
|
•
|
A $16 million increase in weather-related usage primarily due to an 18% increase in cooling degree days.
|
|
•
|
An $11 million decrease primarily due to lower weather-normalized retail sales.
|
|
•
|
Margins from Off-system Sales
decreased $3 million primarily due to lower market prices and decreased sales volumes.
|
|
•
|
Transmission Revenues
increased $4 million primarily due to higher SPP margins.
|
|
•
|
Other Operation and Maintenance
expenses increased $17 million primarily due to the following:
|
|
•
|
A $7 million increase in transmission expenses primarily due to increased SPP transmission services.
|
|
•
|
A $3 million increase in general and administrative expenses.
|
|
•
|
A $3 million increase in generation plant expenses.
|
|
•
|
A $2 million increase in energy efficiency program expenses.
|
|
•
|
A $2 million increase in distribution expenses primarily due to increased vegetation management expenses.
|
|
•
|
Allowance for Equity Funds Used During Construction
increased $4 million primarily due to increased environmental and transmission projects.
|
|
•
|
Income Tax Expense
increased $6 million primarily due to an increase in pretax book income and by the recording of federal and state income tax adjustments, partially offset by the regulatory accounting treatment of state income taxes and by other book/tax differences which are accounted for on a flow-through basis.
|
|
Reconciliation of Nine Months Ended September 30, 2014 to Nine Months Ended September 30, 2015
|
||||
|
Earnings Attributable to SWEPCo Common Shareholder
|
||||
|
(in millions)
|
||||
|
|
|
|
||
|
Nine Months Ended September 30, 2014
|
|
$
|
127
|
|
|
|
|
|
|
|
|
Changes in Gross Margin:
|
|
|
|
|
|
Retail Margins (a)
|
|
96
|
|
|
|
Off-system Sales
|
|
(8
|
)
|
|
|
Transmission Revenues
|
|
4
|
|
|
|
Other Revenues
|
|
(2
|
)
|
|
|
Total Change in Gross Margin
|
|
90
|
|
|
|
|
|
|
|
|
|
Changes in Expenses and Other:
|
|
|
|
|
|
Other Operation and Maintenance
|
|
(15
|
)
|
|
|
Depreciation and Amortization
|
|
(5
|
)
|
|
|
Taxes Other Than Income Taxes
|
|
(3
|
)
|
|
|
Interest Income
|
|
1
|
|
|
|
Allowance For Equity Funds Used During Construction
|
|
11
|
|
|
|
Interest Expense
|
|
4
|
|
|
|
Total Change in Expenses and Other
|
|
(7
|
)
|
|
|
|
|
|
|
|
|
Income Tax Expense
|
|
(25
|
)
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2015
|
|
$
|
185
|
|
|
(a)
|
Includes firm wholesale sales to municipals and cooperatives.
|
|
•
|
Retail Margins
increased $96 million primarily due to the following:
|
|
•
|
A $45 million increase primarily due to revenue increases from rate riders in Louisiana and Texas.
|
|
•
|
A $26 million increase in municipal and cooperative revenues primarily due to formula rate adjustments.
|
|
•
|
A $22 million net increase in weather-related usage primarily due to a 16% increase in cooling degree days, partially offset by a decrease in heating degree days.
|
|
•
|
A $16 million increase primarily due to higher fuel cost recovery.
|
|
•
|
A $13 million decrease primarily due to lower weather-normalized retail sales.
|
|
•
|
Margins from Off-system Sales
decreased $8 million primarily due to lower market prices.
|
|
•
|
Transmission Revenues
increased $4 million primarily due to higher SPP margins.
|
|
•
|
Other Operation and Maintenance
expenses increased $15 million primarily due to the following:
|
|
•
|
An $8 million increase in SPP transmission services.
|
|
•
|
A $7 million increase in distribution expenses primarily due to increased vegetation management expenses.
|
|
•
|
Depreciation and Amortization
expenses increased $5 million primarily due to a higher depreciable base.
|
|
•
|
Allowance for Equity Funds Used During Construction
increased $11 million primarily due to increased environmental and transmission projects.
|
|
•
|
Interest Expense
decreased $4 million primarily due to the following:
|
|
•
|
A $6 million increase in the debt component of AFUDC due to increased environmental and transmission projects.
|
|
•
|
A $4 million increase due to increased long-term debt outstanding.
|
|
•
|
Income Tax Expense
increased $25 million primarily due to an increase in pretax book income.
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
REVENUES
|
|
|
|
|
|
|
|
|
|
|||||||
|
Electric Generation, Transmission and Distribution
|
|
$
|
525,922
|
|
|
$
|
526,047
|
|
|
$
|
1,387,644
|
|
|
$
|
1,397,326
|
|
|
Sales to AEP Affiliates
|
|
5,959
|
|
|
5,203
|
|
|
13,115
|
|
|
22,748
|
|
||||
|
Other Revenues
|
|
618
|
|
|
521
|
|
|
1,486
|
|
|
1,570
|
|
||||
|
TOTAL REVENUES
|
|
532,499
|
|
|
531,771
|
|
|
1,402,245
|
|
|
1,421,644
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Fuel and Other Consumables Used for Electric Generation
|
|
179,995
|
|
|
194,175
|
|
|
463,092
|
|
|
500,878
|
|
||||
|
Purchased Electricity for Resale
|
|
23,597
|
|
|
36,960
|
|
|
70,799
|
|
|
138,380
|
|
||||
|
Purchased Electricity from AEP Affiliates
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,766
|
|
||||
|
Other Operation
|
|
81,391
|
|
|
68,601
|
|
|
214,835
|
|
|
206,442
|
|
||||
|
Maintenance
|
|
34,425
|
|
|
29,867
|
|
|
100,076
|
|
|
93,946
|
|
||||
|
Depreciation and Amortization
|
|
48,862
|
|
|
46,791
|
|
|
143,780
|
|
|
138,316
|
|
||||
|
Taxes Other Than Income Taxes
|
|
23,014
|
|
|
22,246
|
|
|
66,062
|
|
|
63,272
|
|
||||
|
TOTAL EXPENSES
|
|
391,284
|
|
|
398,640
|
|
|
1,058,644
|
|
|
1,145,000
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
OPERATING INCOME
|
|
141,215
|
|
|
133,131
|
|
|
343,601
|
|
|
276,644
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest Income
|
|
69
|
|
|
230
|
|
|
1,233
|
|
|
322
|
|
||||
|
Allowance for Equity Funds Used During Construction
|
|
7,053
|
|
|
3,137
|
|
|
18,164
|
|
|
7,415
|
|
||||
|
Interest Expense
|
|
(29,263
|
)
|
|
(31,644
|
)
|
|
(91,423
|
)
|
|
(95,258
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
INCOME BEFORE INCOME TAX EXPENSE AND EQUITY EARNINGS
|
|
119,074
|
|
|
104,854
|
|
|
271,575
|
|
|
189,123
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income Tax Expense
|
|
37,358
|
|
|
31,042
|
|
|
85,417
|
|
|
60,252
|
|
||||
|
Equity Earnings of Unconsolidated Subsidiary
|
|
410
|
|
|
735
|
|
|
2,131
|
|
|
1,461
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
NET INCOME
|
|
82,126
|
|
|
74,547
|
|
|
188,289
|
|
|
130,332
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net Income Attributable to Noncontrolling Interest
|
|
1,013
|
|
|
1,109
|
|
|
3,002
|
|
|
3,337
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
EARNINGS ATTRIBUTABLE TO SWEPCo COMMON SHAREHOLDER
|
|
$
|
81,113
|
|
|
$
|
73,438
|
|
|
$
|
185,287
|
|
|
$
|
126,995
|
|
|
The common stock of SWEPCo is wholly-owned by AEP.
|
||||
|
|
|
|
|
|
|
See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries beginning on page
179
.
|
||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net Income
|
$
|
82,126
|
|
|
$
|
74,547
|
|
|
$
|
188,289
|
|
|
$
|
130,332
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAXES
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cash Flow Hedges, Net of Tax of $232 and $305 for the Three Months Ended September 30, 2015 and 2014, Respectively, and $843 and $881 for the Nine Months Ended September 30, 2015 and 2014, Respectively
|
432
|
|
|
567
|
|
|
1,566
|
|
|
1,636
|
|
||||
|
Amortization of Pension and OPEB Deferred Costs, Net of Tax of $129 and $126 for the Three Months Ended September 30, 2015 and 2014, Respectively, and $387 and $379 for the Nine Months Ended September 30, 2015 and 2014, Respectively
|
(240
|
)
|
|
(235
|
)
|
|
(719
|
)
|
|
(704
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
TOTAL OTHER COMPREHENSIVE INCOME
|
192
|
|
|
332
|
|
|
847
|
|
|
932
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
TOTAL COMPREHENSIVE INCOME
|
82,318
|
|
|
74,879
|
|
|
189,136
|
|
|
131,264
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total Comprehensive Income Attributable to Noncontrolling Interest
|
1,013
|
|
|
1,109
|
|
|
3,002
|
|
|
3,337
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE TO SWEPCo COMMON SHAREHOLDER
|
$
|
81,305
|
|
|
$
|
73,770
|
|
|
$
|
186,134
|
|
|
$
|
127,927
|
|
|
See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries beginning on page
179
.
|
||||
|
|
SWEPCo Common Shareholder
|
|
|
|
|
||||||||||||||||||
|
|
Common
Stock |
|
Paid-in
Capital |
|
Retained
Earnings |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Noncontrolling
Interest
|
|
Total
|
||||||||||||
|
TOTAL EQUITY - DECEMBER 31, 2013
|
$
|
135,660
|
|
|
$
|
674,606
|
|
|
$
|
1,253,617
|
|
|
$
|
(8,444
|
)
|
|
$
|
478
|
|
|
$
|
2,055,917
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Common Stock Dividends
|
|
|
|
|
(75,000
|
)
|
|
|
|
|
|
(75,000
|
)
|
||||||||||
|
Common Stock Dividends – Nonaffiliated
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,483
|
)
|
|
(3,483
|
)
|
||||||
|
Net Income
|
|
|
|
|
|
|
126,995
|
|
|
|
|
|
3,337
|
|
|
130,332
|
|
||||||
|
Other Comprehensive Income
|
|
|
|
|
|
|
|
|
|
932
|
|
|
|
|
|
932
|
|
||||||
|
TOTAL EQUITY - SEPTEMBER 30, 2014
|
$
|
135,660
|
|
|
$
|
674,606
|
|
|
$
|
1,305,612
|
|
|
$
|
(7,512
|
)
|
|
$
|
332
|
|
|
$
|
2,108,698
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
TOTAL EQUITY - DECEMBER 31, 2014
|
$
|
135,660
|
|
|
$
|
674,606
|
|
|
$
|
1,293,986
|
|
|
$
|
(7,466
|
)
|
|
$
|
415
|
|
|
$
|
2,097,201
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Common Stock Dividends
|
|
|
|
|
|
|
(90,000
|
)
|
|
|
|
|
|
|
|
(90,000
|
)
|
||||||
|
Common Stock Dividends – Nonaffiliated
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,099
|
)
|
|
(3,099
|
)
|
||||||
|
Net Income
|
|
|
|
|
|
|
185,287
|
|
|
|
|
|
3,002
|
|
|
188,289
|
|
||||||
|
Other Comprehensive Income
|
|
|
|
|
|
|
|
|
|
847
|
|
|
|
|
|
847
|
|
||||||
|
Contribution of Mutual Energy SWEPCo, LLC from Parent
|
|
|
1,945
|
|
|
|
|
|
|
|
|
|
1,945
|
|
|||||||||
|
TOTAL EQUITY - SEPTEMBER 30, 2015
|
$
|
135,660
|
|
|
$
|
676,551
|
|
|
$
|
1,389,273
|
|
|
$
|
(6,619
|
)
|
|
$
|
318
|
|
|
$
|
2,195,183
|
|
|
See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries beginning on page
179
.
|
||||
|
|
|
September 30,
|
|
December 31,
|
||||
|
|
|
2015
|
|
2014
|
||||
|
CURRENT ASSETS
|
|
|
|
|
||||
|
Cash and Cash Equivalents
(September 30, 2015 and December 31, 2014 Amounts Include $11,693 and $12,695, Respectively, Related to Sabine)
|
|
$
|
14,258
|
|
|
$
|
14,356
|
|
|
Advances to Affiliates
|
|
45,019
|
|
|
41,033
|
|
||
|
Accounts Receivable:
|
|
|
|
|
||||
|
Customers
|
|
41,086
|
|
|
46,738
|
|
||
|
Affiliated Companies
|
|
33,937
|
|
|
37,114
|
|
||
|
Miscellaneous
|
|
31,322
|
|
|
25,625
|
|
||
|
Allowance for Uncollectible Accounts
|
|
(148
|
)
|
|
(516
|
)
|
||
|
Total Accounts Receivable
|
|
106,197
|
|
|
108,961
|
|
||
|
Fuel
(September 30, 2015 and December 31, 2014 Amounts Include $27,194 and $38,920, Respectively, Related to Sabine)
|
|
93,125
|
|
|
116,955
|
|
||
|
Materials and Supplies
|
|
72,735
|
|
|
73,666
|
|
||
|
Risk Management Assets
|
|
1,280
|
|
|
31
|
|
||
|
Deferred Income Tax Benefits
|
|
7,406
|
|
|
9,041
|
|
||
|
Accrued Tax Benefits
|
|
1,413
|
|
|
15,408
|
|
||
|
Regulatory Asset for Under-Recovered Fuel Costs
|
|
14,352
|
|
|
24,024
|
|
||
|
Prepayments and Other Current Assets
|
|
20,083
|
|
|
25,779
|
|
||
|
TOTAL CURRENT ASSETS
|
|
375,868
|
|
|
429,254
|
|
||
|
|
|
|
|
|
||||
|
PROPERTY, PLANT AND EQUIPMENT
|
|
|
|
|
||||
|
Electric:
|
|
|
|
|
||||
|
Generation
|
|
3,928,939
|
|
|
3,864,543
|
|
||
|
Transmission
|
|
1,362,543
|
|
|
1,300,729
|
|
||
|
Distribution
|
|
1,945,074
|
|
|
1,894,572
|
|
||
|
Other Property, Plant and Equipment (Including Plant to be Retired)
(September 30, 2015 and December 31, 2014 Amounts Include $291,896 and $288,183, Respectively, Related to Sabine)
|
|
895,958
|
|
|
878,753
|
|
||
|
Construction Work in Progress
|
|
681,991
|
|
|
471,980
|
|
||
|
Total Property, Plant and Equipment
|
|
8,814,505
|
|
|
8,410,577
|
|
||
|
Accumulated Depreciation and Amortization
(September 30, 2015 and December 31, 2014 Amounts Include $153,400 and $142,983, Respectively, Related to Sabine)
|
|
2,611,129
|
|
|
2,503,290
|
|
||
|
TOTAL PROPERTY, PLANT AND EQUIPMENT
–
NET
|
|
6,203,376
|
|
|
5,907,287
|
|
||
|
|
|
|
|
|
||||
|
OTHER NONCURRENT ASSETS
|
|
|
|
|
||||
|
Regulatory Assets
|
|
413,434
|
|
|
393,602
|
|
||
|
Employee Benefits and Pension Assets
|
|
23,437
|
|
|
21,427
|
|
||
|
Deferred Charges and Other Noncurrent Assets
|
|
85,491
|
|
|
65,323
|
|
||
|
TOTAL OTHER NONCURRENT ASSETS
|
|
522,362
|
|
|
480,352
|
|
||
|
|
|
|
|
|
||||
|
TOTAL ASSETS
|
|
$
|
7,101,606
|
|
|
$
|
6,816,893
|
|
|
See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries beginning on page
179
.
|
||||
|
|
|
September 30,
|
|
December 31,
|
||||
|
|
|
2015
|
|
2014
|
||||
|
|
|
(in thousands)
|
||||||
|
CURRENT LIABILITIES
|
|
|
|
|
||||
|
Accounts Payable:
|
|
|
|
|
||||
|
General
|
|
$
|
160,885
|
|
|
$
|
175,109
|
|
|
Affiliated Companies
|
|
58,866
|
|
|
67,410
|
|
||
|
Long-term Debt Due Within One Year – Nonaffiliated
|
|
3,250
|
|
|
306,750
|
|
||
|
Risk Management Liabilities
|
|
1,302
|
|
|
1,082
|
|
||
|
Customer Deposits
|
|
60,594
|
|
|
59,903
|
|
||
|
Accrued Taxes
|
|
83,125
|
|
|
43,965
|
|
||
|
Accrued Interest
|
|
23,097
|
|
|
44,328
|
|
||
|
Obligations Under Capital Leases
|
|
22,081
|
|
|
17,557
|
|
||
|
Other Current Liabilities
|
|
81,965
|
|
|
104,553
|
|
||
|
TOTAL CURRENT LIABILITIES
|
|
495,165
|
|
|
820,657
|
|
||
|
|
|
|
|
|
||||
|
NONCURRENT LIABILITIES
|
|
|
|
|
||||
|
Long-term Debt – Nonaffiliated
|
|
2,280,716
|
|
|
1,833,687
|
|
||
|
Long-term Risk Management Liabilities
|
|
757
|
|
|
—
|
|
||
|
Deferred Income Taxes
|
|
1,415,833
|
|
|
1,351,111
|
|
||
|
Regulatory Liabilities and Deferred Investment Tax Credits
|
|
457,438
|
|
|
458,530
|
|
||
|
Asset Retirement Obligations
|
|
108,093
|
|
|
92,015
|
|
||
|
Employee Benefits and Pension Obligations
|
|
26,224
|
|
|
25,374
|
|
||
|
Obligations Under Capital Leases
|
|
74,533
|
|
|
91,044
|
|
||
|
Deferred Credits and Other Noncurrent Liabilities
|
|
47,664
|
|
|
47,274
|
|
||
|
TOTAL NONCURRENT LIABILITIES
|
|
4,411,258
|
|
|
3,899,035
|
|
||
|
|
|
|
|
|
||||
|
TOTAL LIABILITIES
|
|
4,906,423
|
|
|
4,719,692
|
|
||
|
|
|
|
|
|
||||
|
Rate Matters (Note 4)
|
|
|
|
|
||||
|
Commitments and Contingencies (Note 5)
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
EQUITY
|
|
|
|
|
||||
|
Common Stock – Par Value – $18 Per Share:
|
|
|
|
|
||||
|
Authorized – 7,600,000 Shares
|
|
|
|
|
||||
|
Outstanding – 7,536,640 Shares
|
|
135,660
|
|
|
135,660
|
|
||
|
Paid-in Capital
|
|
676,551
|
|
|
674,606
|
|
||
|
Retained Earnings
|
|
1,389,273
|
|
|
1,293,986
|
|
||
|
Accumulated Other Comprehensive Income (Loss)
|
|
(6,619
|
)
|
|
(7,466
|
)
|
||
|
TOTAL COMMON SHAREHOLDER’S EQUITY
|
|
2,194,865
|
|
|
2,096,786
|
|
||
|
|
|
|
|
|
||||
|
Noncontrolling Interest
|
|
318
|
|
|
415
|
|
||
|
|
|
|
|
|
||||
|
TOTAL EQUITY
|
|
2,195,183
|
|
|
2,097,201
|
|
||
|
|
|
|
|
|
||||
|
TOTAL LIABILITIES AND EQUITY
|
|
$
|
7,101,606
|
|
|
$
|
6,816,893
|
|
|
See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries beginning on page
179
.
|
||||
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
OPERATING ACTIVITIES
|
|
|
|
|
|
|
||
|
Net Income
|
|
$
|
188,289
|
|
|
$
|
130,332
|
|
|
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:
|
|
|
|
|
||||
|
Depreciation and Amortization
|
|
143,780
|
|
|
138,316
|
|
||
|
Deferred Income Taxes
|
|
45,672
|
|
|
181,482
|
|
||
|
Allowance for Equity Funds Used During Construction
|
|
(18,164
|
)
|
|
(7,415
|
)
|
||
|
Mark-to-Market of Risk Management Contracts
|
|
(272
|
)
|
|
802
|
|
||
|
Pension Contributions to Qualified Plan Trust
|
|
(8,052
|
)
|
|
(3,832
|
)
|
||
|
Property Taxes
|
|
(13,024
|
)
|
|
(12,503
|
)
|
||
|
Fuel Over/Under-Recovery, Net
|
|
11,705
|
|
|
(19,547
|
)
|
||
|
Change in Other Noncurrent Assets
|
|
2,756
|
|
|
11,926
|
|
||
|
Change in Other Noncurrent Liabilities
|
|
(1,820
|
)
|
|
39
|
|
||
|
Changes in Certain Components of Working Capital:
|
|
|
|
|
||||
|
Accounts Receivable, Net
|
|
2,764
|
|
|
36,622
|
|
||
|
Fuel, Materials and Supplies
|
|
24,761
|
|
|
22,500
|
|
||
|
Accounts Payable
|
|
(17,120
|
)
|
|
(15,046
|
)
|
||
|
Accrued Taxes, Net
|
|
53,155
|
|
|
(76,982
|
)
|
||
|
Accrued Interest
|
|
(21,231
|
)
|
|
(24,406
|
)
|
||
|
Other Current Assets
|
|
2,794
|
|
|
(7,448
|
)
|
||
|
Other Current Liabilities
|
|
(23,678
|
)
|
|
(2,983
|
)
|
||
|
Net Cash Flows from Operating Activities
|
|
372,315
|
|
|
351,857
|
|
||
|
|
|
|
|
|
||||
|
INVESTING ACTIVITIES
|
|
|
|
|
||||
|
Construction Expenditures
|
|
(408,293
|
)
|
|
(351,666
|
)
|
||
|
Change in Advances to Affiliates, Net
|
|
(2,038
|
)
|
|
—
|
|
||
|
Other Investing Activities
|
|
4,427
|
|
|
4,334
|
|
||
|
Net Cash Flows Used for Investing Activities
|
|
(405,904
|
)
|
|
(347,332
|
)
|
||
|
|
|
|
|
|
||||
|
FINANCING ACTIVITIES
|
|
|
|
|
||||
|
Issuance of Long-term Debt – Nonaffiliated
|
|
445,949
|
|
|
99,633
|
|
||
|
Change in Advances from Affiliates, Net
|
|
—
|
|
|
(2,851
|
)
|
||
|
Retirement of Long-term Debt – Nonaffiliated
|
|
(306,750
|
)
|
|
(3,250
|
)
|
||
|
Principal Payments for Capital Lease Obligations
|
|
(13,398
|
)
|
|
(13,673
|
)
|
||
|
Dividends Paid on Common Stock
|
|
(90,000
|
)
|
|
(75,000
|
)
|
||
|
Dividends Paid on Common Stock – Nonaffiliated
|
|
(3,099
|
)
|
|
(3,483
|
)
|
||
|
Other Financing Activities
|
|
789
|
|
|
844
|
|
||
|
Net Cash Flows from Financing Activities
|
|
33,491
|
|
|
2,220
|
|
||
|
|
|
|
|
|
||||
|
Net Increase (Decrease) in Cash and Cash Equivalents
|
|
(98
|
)
|
|
6,745
|
|
||
|
Cash and Cash Equivalents at Beginning of Period
|
|
14,356
|
|
|
17,241
|
|
||
|
Cash and Cash Equivalents at End of Period
|
|
$
|
14,258
|
|
|
$
|
23,986
|
|
|
|
|
|
|
|
||||
|
SUPPLEMENTARY INFORMATION
|
|
|
|
|
||||
|
Cash Paid for Interest, Net of Capitalized Amounts
|
|
$
|
106,078
|
|
|
$
|
113,137
|
|
|
Net Cash Paid (Received) for Income Taxes
|
|
12,320
|
|
|
(13,820
|
)
|
||
|
Noncash Acquisitions Under Capital Leases
|
|
1,493
|
|
|
3,923
|
|
||
|
Construction Expenditures Included in Current Liabilities as of September 30,
|
|
85,268
|
|
|
88,291
|
|
||
|
Noncash Contribution of Mutual Energy SWEPCo, LLC from Parent
|
|
(1,945
|
)
|
|
—
|
|
||
|
Noncash Increase in Advances to Affiliates, Net due to Contribution of Mutual Energy SWEPCo, LLC
|
|
1,948
|
|
|
—
|
|
||
|
See Condensed Notes to Condensed Financial Statements of Registrant Subsidiaries beginning on page
179
.
|
||||
|
|
Page
Number
|
|
|
|
|
Significant Accounting Matters
|
|
|
New Accounting Pronouncements
|
|
|
Comprehensive Income
|
|
|
Rate Matters
|
|
|
Commitments, Guarantees and Contingencies
|
|
|
Benefit Plans
|
|
|
Business Segments
|
|
|
Derivatives and Hedging
|
|
|
Fair Value Measurements
|
|
|
Income Taxes
|
|
|
Financing Activities
|
|
|
Variable Interest Entities
|
|
|
Property, Plant and Equipment
|
|
|
Disposition Plant Severance
|
|
|
|
|
Page
Number
|
|
|
|
|
|
Significant Accounting Matters
|
APCo, I&M, OPCo, PSO, SWEPCo
|
|
|
New Accounting Pronouncements
|
APCo, I&M, OPCo, PSO, SWEPCo
|
|
|
Comprehensive Income
|
APCo, I&M, OPCo, PSO, SWEPCo
|
|
|
Rate Matters
|
APCo, I&M, OPCo, PSO, SWEPCo
|
|
|
Commitments, Guarantees and Contingencies
|
APCo, I&M, OPCo, PSO, SWEPCo
|
|
|
Benefit Plans
|
APCo, I&M, OPCo, PSO, SWEPCo
|
|
|
Business Segments
|
APCo, I&M, OPCo, PSO, SWEPCo
|
|
|
Derivatives and Hedging
|
APCo, I&M, OPCo, PSO, SWEPCo
|
|
|
Fair Value Measurements
|
APCo, I&M, OPCo, PSO, SWEPCo
|
|
|
Income Taxes
|
APCo, I&M, OPCo, PSO, SWEPCo
|
|
|
Financing Activities
|
APCo, I&M, OPCo, PSO, SWEPCo
|
|
|
Variable Interest Entities
|
APCo, I&M, OPCo, PSO, SWEPCo
|
|
|
Property, Plant and Equipment
|
APCo, I&M, OPCo, PSO, SWEPCo
|
|
|
Disposition Plant Severance
|
APCo, I&M, OPCo, PSO, SWEPCo
|
|
|
|
|
Cash Flow Hedges
|
|
|
|
|
||||||||||
|
|
|
Commodity
|
|
Interest Rate and
Foreign Currency
|
|
Pension
and OPEB
|
|
Total
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Balance in AOCI as of June 30, 2015
|
|
$
|
—
|
|
|
$
|
4,027
|
|
|
$
|
220
|
|
|
$
|
4,247
|
|
|
Change in Fair Value Recognized in AOCI
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Amounts Reclassified from AOCI
|
|
—
|
|
|
(222
|
)
|
|
(458
|
)
|
|
(680
|
)
|
||||
|
Net Current Period Other Comprehensive Loss
|
|
—
|
|
|
(222
|
)
|
|
(458
|
)
|
|
(680
|
)
|
||||
|
Balance in AOCI as of September 30, 2015
|
|
$
|
—
|
|
|
$
|
3,805
|
|
|
$
|
(238
|
)
|
|
$
|
3,567
|
|
|
|
|
Cash Flow Hedges
|
|
|
|
|
||||||||||
|
|
|
Commodity
|
|
Interest Rate and
Foreign Currency
|
|
Pension
and OPEB
|
|
Total
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Balance in AOCI as of June 30, 2014
|
|
$
|
—
|
|
|
$
|
3,596
|
|
|
$
|
(899
|
)
|
|
$
|
2,697
|
|
|
Change in Fair Value Recognized in AOCI
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Amounts Reclassified from AOCI
|
|
—
|
|
|
170
|
|
|
(333
|
)
|
|
(163
|
)
|
||||
|
Net Current Period Other Comprehensive Income (Loss)
|
|
—
|
|
|
170
|
|
|
(333
|
)
|
|
(163
|
)
|
||||
|
Balance in AOCI as of September 30, 2014
|
|
$
|
—
|
|
|
$
|
3,766
|
|
|
$
|
(1,232
|
)
|
|
$
|
2,534
|
|
|
|
|
Cash Flow Hedges
|
|
|
|
|
||||||||||
|
|
|
Commodity
|
|
Interest Rate and
Foreign Currency
|
|
Pension
and OPEB
|
|
Total
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Balance in AOCI as of December 31, 2014
|
|
$
|
—
|
|
|
$
|
3,896
|
|
|
$
|
1,136
|
|
|
$
|
5,032
|
|
|
Change in Fair Value Recognized in AOCI
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Amounts Reclassified from AOCI
|
|
—
|
|
|
(91
|
)
|
|
(1,374
|
)
|
|
(1,465
|
)
|
||||
|
Net Current Period Other Comprehensive Loss
|
|
—
|
|
|
(91
|
)
|
|
(1,374
|
)
|
|
(1,465
|
)
|
||||
|
Balance in AOCI as of September 30, 2015
|
|
$
|
—
|
|
|
$
|
3,805
|
|
|
$
|
(238
|
)
|
|
$
|
3,567
|
|
|
|
|
Cash Flow Hedges
|
|
|
|
|
||||||||||
|
|
|
Commodity
|
|
Interest Rate and
Foreign Currency
|
|
Pension
and OPEB
|
|
Total
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Balance in AOCI as of December 31, 2013
|
|
$
|
94
|
|
|
$
|
3,090
|
|
|
$
|
(233
|
)
|
|
$
|
2,951
|
|
|
Change in Fair Value Recognized in AOCI
|
|
1,686
|
|
|
—
|
|
|
—
|
|
|
1,686
|
|
||||
|
Amounts Reclassified from AOCI
|
|
(1,780
|
)
|
|
676
|
|
|
(999
|
)
|
|
(2,103
|
)
|
||||
|
Net Current Period Other Comprehensive Income (Loss)
|
|
(94
|
)
|
|
676
|
|
|
(999
|
)
|
|
(417
|
)
|
||||
|
Balance in AOCI as of September 30, 2014
|
|
$
|
—
|
|
|
$
|
3,766
|
|
|
$
|
(1,232
|
)
|
|
$
|
2,534
|
|
|
|
|
Cash Flow Hedges
|
|
|
|
|
||||||||||
|
|
|
Commodity
|
|
Interest Rate and
Foreign Currency
|
|
Pension
and OPEB
|
|
Total
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Balance in AOCI as of June 30, 2015
|
|
$
|
—
|
|
|
$
|
(13,871
|
)
|
|
$
|
68
|
|
|
$
|
(13,803
|
)
|
|
Change in Fair Value Recognized in AOCI
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Amounts Reclassified from AOCI
|
|
—
|
|
|
267
|
|
|
11
|
|
|
278
|
|
||||
|
Net Current Period Other Comprehensive Income
|
|
—
|
|
|
267
|
|
|
11
|
|
|
278
|
|
||||
|
Balance in AOCI as of September 30, 2015
|
|
$
|
—
|
|
|
$
|
(13,604
|
)
|
|
$
|
79
|
|
|
$
|
(13,525
|
)
|
|
|
|
Cash Flow Hedges
|
|
|
|
|
||||||||||
|
|
|
Commodity
|
|
Interest Rate and
Foreign Currency
|
|
Pension
and OPEB
|
|
Total
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Balance in AOCI as of June 30, 2014
|
|
$
|
—
|
|
|
$
|
(15,155
|
)
|
|
$
|
507
|
|
|
$
|
(14,648
|
)
|
|
Change in Fair Value Recognized in AOCI
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Amounts Reclassified from AOCI
|
|
—
|
|
|
410
|
|
|
42
|
|
|
452
|
|
||||
|
Net Current Period Other Comprehensive Income
|
|
—
|
|
|
410
|
|
|
42
|
|
|
452
|
|
||||
|
Balance in AOCI as of September 30, 2014
|
|
$
|
—
|
|
|
$
|
(14,745
|
)
|
|
$
|
549
|
|
|
$
|
(14,196
|
)
|
|
|
|
Cash Flow Hedges
|
|
|
|
|
||||||||||
|
|
|
Commodity
|
|
Interest Rate and
Foreign Currency
|
|
Pension
and OPEB
|
|
Total
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Balance in AOCI as of December 31, 2014
|
|
$
|
—
|
|
|
$
|
(14,406
|
)
|
|
$
|
46
|
|
|
$
|
(14,360
|
)
|
|
Change in Fair Value Recognized in AOCI
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Amounts Reclassified from AOCI
|
|
—
|
|
|
802
|
|
|
33
|
|
|
835
|
|
||||
|
Net Current Period Other Comprehensive Income
|
|
—
|
|
|
802
|
|
|
33
|
|
|
835
|
|
||||
|
Balance in AOCI as of September 30, 2015
|
|
$
|
—
|
|
|
$
|
(13,604
|
)
|
|
$
|
79
|
|
|
$
|
(13,525
|
)
|
|
|
|
Cash Flow Hedges
|
|
|
|
|
||||||||||
|
|
|
Commodity
|
|
Interest Rate and
Foreign Currency
|
|
Pension
and OPEB
|
|
Total
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Balance in AOCI as of December 31, 2013
|
|
$
|
46
|
|
|
$
|
(15,976
|
)
|
|
$
|
421
|
|
|
$
|
(15,509
|
)
|
|
Change in Fair Value Recognized in AOCI
|
|
1,130
|
|
|
—
|
|
|
—
|
|
|
1,130
|
|
||||
|
Amounts Reclassified from AOCI
|
|
(1,176
|
)
|
|
1,231
|
|
|
128
|
|
|
183
|
|
||||
|
Net Current Period Other Comprehensive Income (Loss)
|
|
(46
|
)
|
|
1,231
|
|
|
128
|
|
|
1,313
|
|
||||
|
Balance in AOCI as of September 30, 2014
|
|
$
|
—
|
|
|
$
|
(14,745
|
)
|
|
$
|
549
|
|
|
$
|
(14,196
|
)
|
|
|
|
Cash Flow Hedges
|
|
|
||||||||
|
|
|
Commodity
|
|
Interest Rate and
Foreign Currency
|
|
Total
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Balance in AOCI as of June 30, 2015
|
|
$
|
—
|
|
|
$
|
4,916
|
|
|
$
|
4,916
|
|
|
Change in Fair Value Recognized in AOCI
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Amounts Reclassified from AOCI
|
|
—
|
|
|
(344
|
)
|
|
(344
|
)
|
|||
|
Net Current Period Other Comprehensive Loss
|
|
—
|
|
|
(344
|
)
|
|
(344
|
)
|
|||
|
Balance in AOCI as of September 30, 2015
|
|
$
|
—
|
|
|
$
|
4,572
|
|
|
$
|
4,572
|
|
|
|
|
Cash Flow Hedges
|
|
|
||||||||
|
|
|
Commodity
|
|
Interest Rate and
Foreign Currency
|
|
Total
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Balance in AOCI as of June 30, 2014
|
|
$
|
—
|
|
|
$
|
6,288
|
|
|
$
|
6,288
|
|
|
Change in Fair Value Recognized in AOCI
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Amounts Reclassified from AOCI
|
|
—
|
|
|
(343
|
)
|
|
(343
|
)
|
|||
|
Net Current Period Other Comprehensive Loss
|
|
—
|
|
|
(343
|
)
|
|
(343
|
)
|
|||
|
Balance in AOCI as of September 30, 2014
|
|
$
|
—
|
|
|
$
|
5,945
|
|
|
$
|
5,945
|
|
|
|
|
Cash Flow Hedges
|
|
|
||||||||
|
|
|
Commodity
|
|
Interest Rate and
Foreign Currency
|
|
Total
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Balance in AOCI as of December 31, 2014
|
|
$
|
—
|
|
|
$
|
5,602
|
|
|
$
|
5,602
|
|
|
Change in Fair Value Recognized in AOCI
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Amounts Reclassified from AOCI
|
|
—
|
|
|
(1,030
|
)
|
|
(1,030
|
)
|
|||
|
Net Current Period Other Comprehensive Loss
|
|
—
|
|
|
(1,030
|
)
|
|
(1,030
|
)
|
|||
|
Balance in AOCI as of September 30, 2015
|
|
$
|
—
|
|
|
$
|
4,572
|
|
|
$
|
4,572
|
|
|
|
|
Cash Flow Hedges
|
|
|
||||||||
|
|
|
Commodity
|
|
Interest Rate and
Foreign Currency
|
|
Total
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Balance in AOCI as of December 31, 2013
|
|
$
|
105
|
|
|
$
|
6,974
|
|
|
$
|
7,079
|
|
|
Change in Fair Value Recognized in AOCI
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Amounts Reclassified from AOCI
|
|
(105
|
)
|
|
(1,029
|
)
|
|
(1,134
|
)
|
|||
|
Net Current Period Other Comprehensive Loss
|
|
(105
|
)
|
|
(1,029
|
)
|
|
(1,134
|
)
|
|||
|
Balance in AOCI as of September 30, 2014
|
|
$
|
—
|
|
|
$
|
5,945
|
|
|
$
|
5,945
|
|
|
|
|
Cash Flow Hedges
|
|
|
||||||||
|
|
|
Commodity
|
|
Interest Rate and
Foreign Currency
|
|
Total
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Balance in AOCI as of June 30, 2015
|
|
$
|
—
|
|
|
$
|
4,563
|
|
|
$
|
4,563
|
|
|
Change in Fair Value Recognized in AOCI
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Amounts Reclassified from AOCI
|
|
—
|
|
|
(189
|
)
|
|
(189
|
)
|
|||
|
Net Current Period Other Comprehensive Loss
|
|
—
|
|
|
(189
|
)
|
|
(189
|
)
|
|||
|
Balance in AOCI as of September 30, 2015
|
|
$
|
—
|
|
|
$
|
4,374
|
|
|
$
|
4,374
|
|
|
|
|
Cash Flow Hedges
|
|
|
||||||||
|
|
|
Commodity
|
|
Interest Rate and
Foreign Currency
|
|
Total
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Balance in AOCI as of June 30, 2014
|
|
$
|
—
|
|
|
$
|
5,322
|
|
|
$
|
5,322
|
|
|
Change in Fair Value Recognized in AOCI
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Amounts Reclassified from AOCI
|
|
—
|
|
|
(190
|
)
|
|
(190
|
)
|
|||
|
Net Current Period Other Comprehensive Loss
|
|
—
|
|
|
(190
|
)
|
|
(190
|
)
|
|||
|
Balance in AOCI as of September 30, 2014
|
|
$
|
—
|
|
|
$
|
5,132
|
|
|
$
|
5,132
|
|
|
|
|
Cash Flow Hedges
|
|
|
||||||||
|
|
|
Commodity
|
|
Interest Rate and
Foreign Currency
|
|
Total
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Balance in AOCI as of December 31, 2014
|
|
$
|
—
|
|
|
$
|
4,943
|
|
|
$
|
4,943
|
|
|
Change in Fair Value Recognized in AOCI
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Amounts Reclassified from AOCI
|
|
—
|
|
|
(569
|
)
|
|
(569
|
)
|
|||
|
Net Current Period Other Comprehensive Loss
|
|
—
|
|
|
(569
|
)
|
|
(569
|
)
|
|||
|
Balance in AOCI as of September 30, 2015
|
|
$
|
—
|
|
|
$
|
4,374
|
|
|
$
|
4,374
|
|
|
|
|
Cash Flow Hedges
|
|
|
||||||||
|
|
|
Commodity
|
|
Interest Rate and
Foreign Currency
|
|
Total
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Balance in AOCI as of December 31, 2013
|
|
$
|
57
|
|
|
$
|
5,701
|
|
|
$
|
5,758
|
|
|
Change in Fair Value Recognized in AOCI
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Amounts Reclassified from AOCI
|
|
(57
|
)
|
|
(569
|
)
|
|
(626
|
)
|
|||
|
Net Current Period Other Comprehensive Loss
|
|
(57
|
)
|
|
(569
|
)
|
|
(626
|
)
|
|||
|
Balance in AOCI as of September 30, 2014
|
|
$
|
—
|
|
|
$
|
5,132
|
|
|
$
|
5,132
|
|
|
|
|
Cash Flow Hedges
|
|
|
|
|
||||||||||
|
|
|
Commodity
|
|
Interest Rate and
Foreign Currency
|
|
Pension
and OPEB
|
|
Total
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Balance in AOCI as of June 30, 2015
|
|
$
|
—
|
|
|
$
|
(9,902
|
)
|
|
$
|
3,091
|
|
|
$
|
(6,811
|
)
|
|
Change in Fair Value Recognized in AOCI
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Amounts Reclassified from AOCI
|
|
—
|
|
|
432
|
|
|
(240
|
)
|
|
192
|
|
||||
|
Net Current Period Other Comprehensive Income (Loss)
|
|
—
|
|
|
432
|
|
|
(240
|
)
|
|
192
|
|
||||
|
Balance in AOCI as of September 30, 2015
|
|
$
|
—
|
|
|
$
|
(9,470
|
)
|
|
$
|
2,851
|
|
|
$
|
(6,619
|
)
|
|
|
|
Cash Flow Hedges
|
|
|
|
|
||||||||||
|
|
|
Commodity
|
|
Interest Rate and
Foreign Currency
|
|
Pension
and OPEB
|
|
Total
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Balance in AOCI as of June 30, 2014
|
|
$
|
—
|
|
|
$
|
(12,169
|
)
|
|
$
|
4,325
|
|
|
$
|
(7,844
|
)
|
|
Change in Fair Value Recognized in AOCI
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Amounts Reclassified from AOCI
|
|
—
|
|
|
567
|
|
|
(235
|
)
|
|
332
|
|
||||
|
Net Current Period Other Comprehensive Income (Loss)
|
|
—
|
|
|
567
|
|
|
(235
|
)
|
|
332
|
|
||||
|
Balance in AOCI as of September 30, 2014
|
|
$
|
—
|
|
|
$
|
(11,602
|
)
|
|
$
|
4,090
|
|
|
$
|
(7,512
|
)
|
|
|
|
Cash Flow Hedges
|
|
|
|
|
||||||||||
|
|
|
Commodity
|
|
Interest Rate and
Foreign Currency
|
|
Pension
and OPEB
|
|
Total
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Balance in AOCI as of December 31, 2014
|
|
$
|
—
|
|
|
$
|
(11,036
|
)
|
|
$
|
3,570
|
|
|
$
|
(7,466
|
)
|
|
Change in Fair Value Recognized in AOCI
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Amounts Reclassified from AOCI
|
|
—
|
|
|
1,566
|
|
|
(719
|
)
|
|
847
|
|
||||
|
Net Current Period Other Comprehensive Income (Loss)
|
|
—
|
|
|
1,566
|
|
|
(719
|
)
|
|
847
|
|
||||
|
Balance in AOCI as of September 30, 2015
|
|
$
|
—
|
|
|
$
|
(9,470
|
)
|
|
$
|
2,851
|
|
|
$
|
(6,619
|
)
|
|
|
|
Cash Flow Hedges
|
|
|
|
|
||||||||||
|
|
|
Commodity
|
|
Interest Rate and
Foreign Currency
|
|
Pension
and OPEB
|
|
Total
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Balance in AOCI as of December 31, 2013
|
|
$
|
66
|
|
|
$
|
(13,304
|
)
|
|
$
|
4,794
|
|
|
$
|
(8,444
|
)
|
|
Change in Fair Value Recognized in AOCI
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Amounts Reclassified from AOCI
|
|
(66
|
)
|
|
1,702
|
|
|
(704
|
)
|
|
932
|
|
||||
|
Net Current Period Other Comprehensive Income (Loss)
|
|
(66
|
)
|
|
1,702
|
|
|
(704
|
)
|
|
932
|
|
||||
|
Balance in AOCI as of September 30, 2014
|
|
$
|
—
|
|
|
$
|
(11,602
|
)
|
|
$
|
4,090
|
|
|
$
|
(7,512
|
)
|
|
|
|
Amount of (Gain) Loss
Reclassified from AOCI
|
||||||
|
|
|
Three Months Ended September 30,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
Gains and Losses on Cash Flow Hedges
|
|
(in thousands)
|
||||||
|
Commodity:
|
|
|
|
|
|
|||
|
Purchased Electricity for Resale
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Regulatory Assets/(Liabilities), Net (a)
|
|
—
|
|
|
—
|
|
||
|
Subtotal
–
Commodity
|
|
—
|
|
|
—
|
|
||
|
|
|
|
|
|
|
|||
|
Interest Rate and Foreign Currency:
|
|
|
|
|
|
|||
|
Interest Expense
|
|
(342
|
)
|
|
262
|
|
||
|
Subtotal
–
Interest Rate and Foreign Currency
|
|
(342
|
)
|
|
262
|
|
||
|
|
|
|
|
|
||||
|
Reclassifications from AOCI, before Income Tax (Expense) Credit
|
|
(342
|
)
|
|
262
|
|
||
|
Income Tax (Expense) Credit
|
|
(120
|
)
|
|
92
|
|
||
|
Reclassifications from AOCI, Net of Income Tax (Expense) Credit
|
|
(222
|
)
|
|
170
|
|
||
|
|
|
|
|
|
||||
|
Pension and OPEB
|
|
|
|
|
|
|||
|
Amortization of Prior Service Cost (Credit)
|
|
(1,282
|
)
|
|
(1,281
|
)
|
||
|
Amortization of Actuarial (Gains)/Losses
|
|
577
|
|
|
769
|
|
||
|
Reclassifications from AOCI, before Income Tax (Expense) Credit
|
|
(705
|
)
|
|
(512
|
)
|
||
|
Income Tax (Expense) Credit
|
|
(247
|
)
|
|
(179
|
)
|
||
|
Reclassifications from AOCI, Net of Income Tax (Expense) Credit
|
|
(458
|
)
|
|
(333
|
)
|
||
|
|
|
|
|
|
|
|||
|
Total Reclassifications from AOCI, Net of Income Tax (Expense) Credit
|
|
$
|
(680
|
)
|
|
$
|
(163
|
)
|
|
|
|
Amount of (Gain) Loss
Reclassified from AOCI |
||||||
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
Gains and Losses on Cash Flow Hedges
|
|
(in thousands)
|
||||||
|
Commodity:
|
|
|
|
|
|
|||
|
Purchased Electricity for Resale
|
|
$
|
—
|
|
|
$
|
(526
|
)
|
|
Other Operation Expense
|
|
—
|
|
|
(10
|
)
|
||
|
Maintenance Expense
|
|
—
|
|
|
(20
|
)
|
||
|
Property, Plant and Equipment
|
|
—
|
|
|
(17
|
)
|
||
|
Regulatory Assets/(Liabilities), Net (a)
|
|
—
|
|
|
(2,165
|
)
|
||
|
Subtotal
–
Commodity
|
|
—
|
|
|
(2,738
|
)
|
||
|
|
|
|
|
|
|
|||
|
Interest Rate and Foreign Currency:
|
|
|
|
|
|
|||
|
Interest Expense
|
|
(140
|
)
|
|
1,042
|
|
||
|
Subtotal
–
Interest Rate and Foreign Currency
|
|
(140
|
)
|
|
1,042
|
|
||
|
|
|
|
|
|
||||
|
Reclassifications from AOCI, before Income Tax (Expense) Credit
|
|
(140
|
)
|
|
(1,696
|
)
|
||
|
Income Tax (Expense) Credit
|
|
(49
|
)
|
|
(592
|
)
|
||
|
Reclassifications from AOCI, Net of Income Tax (Expense) Credit
|
|
(91
|
)
|
|
(1,104
|
)
|
||
|
|
|
|
|
|
||||
|
Pension and OPEB
|
|
|
|
|
|
|||
|
Amortization of Prior Service Cost (Credit)
|
|
(3,847
|
)
|
|
(3,846
|
)
|
||
|
Amortization of Actuarial (Gains)/Losses
|
|
1,733
|
|
|
2,309
|
|
||
|
Reclassifications from AOCI, before Income Tax (Expense) Credit
|
|
(2,114
|
)
|
|
(1,537
|
)
|
||
|
Income Tax (Expense) Credit
|
|
(740
|
)
|
|
(538
|
)
|
||
|
Reclassifications from AOCI, Net of Income Tax (Expense) Credit
|
|
(1,374
|
)
|
|
(999
|
)
|
||
|
|
|
|
|
|
|
|||
|
Total Reclassifications from AOCI, Net of Income Tax (Expense) Credit
|
|
$
|
(1,465
|
)
|
|
$
|
(2,103
|
)
|
|
|
|
Amount of (Gain) Loss
Reclassified from AOCI |
||||||
|
|
|
Three Months Ended September 30,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
Gains and Losses on Cash Flow Hedges
|
|
(in thousands)
|
||||||
|
Commodity:
|
|
|
|
|
|
|||
|
Purchased Electricity for Resale
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Regulatory Assets/(Liabilities), Net (a)
|
|
—
|
|
|
—
|
|
||
|
Subtotal
–
Commodity
|
|
—
|
|
|
—
|
|
||
|
|
|
|
|
|
|
|||
|
Interest Rate and Foreign Currency:
|
|
|
|
|
|
|||
|
Interest Expense
|
|
412
|
|
|
631
|
|
||
|
Subtotal
–
Interest Rate and Foreign Currency
|
|
412
|
|
|
631
|
|
||
|
|
|
|
|
|
||||
|
Reclassifications from AOCI, before Income Tax (Expense) Credit
|
|
412
|
|
|
631
|
|
||
|
Income Tax (Expense) Credit
|
|
145
|
|
|
221
|
|
||
|
Reclassifications from AOCI, Net of Income Tax (Expense) Credit
|
|
267
|
|
|
410
|
|
||
|
|
|
|
|
|
||||
|
Pension and OPEB
|
|
|
|
|
|
|||
|
Amortization of Prior Service Cost (Credit)
|
|
(198
|
)
|
|
(200
|
)
|
||
|
Amortization of Actuarial (Gains)/Losses
|
|
215
|
|
|
264
|
|
||
|
Reclassifications from AOCI, before Income Tax (Expense) Credit
|
|
17
|
|
|
64
|
|
||
|
Income Tax (Expense) Credit
|
|
6
|
|
|
22
|
|
||
|
Reclassifications from AOCI, Net of Income Tax (Expense) Credit
|
|
11
|
|
|
42
|
|
||
|
|
|
|
|
|
|
|||
|
Total Reclassifications from AOCI, Net of Income Tax (Expense) Credit
|
|
$
|
278
|
|
|
$
|
452
|
|
|
|
|
Amount of (Gain) Loss
Reclassified from AOCI |
||||||
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
Gains and Losses on Cash Flow Hedges
|
|
(in thousands)
|
||||||
|
Commodity:
|
|
|
|
|
|
|||
|
Purchased Electricity for Resale
|
|
$
|
—
|
|
|
$
|
(812
|
)
|
|
Other Operation Expense
|
|
—
|
|
|
(7
|
)
|
||
|
Maintenance Expense
|
|
—
|
|
|
(7
|
)
|
||
|
Property, Plant and Equipment
|
|
—
|
|
|
(10
|
)
|
||
|
Regulatory Assets/(Liabilities), Net (a)
|
|
—
|
|
|
(973
|
)
|
||
|
Subtotal
–
Commodity
|
|
—
|
|
|
(1,809
|
)
|
||
|
|
|
|
|
|
|
|||
|
Interest Rate and Foreign Currency:
|
|
|
|
|
|
|||
|
Interest Expense
|
|
1,234
|
|
|
1,893
|
|
||
|
Subtotal
–
Interest Rate and Foreign Currency
|
|
1,234
|
|
|
1,893
|
|
||
|
|
|
|
|
|
||||
|
Reclassifications from AOCI, before Income Tax (Expense) Credit
|
|
1,234
|
|
|
84
|
|
||
|
Income Tax (Expense) Credit
|
|
432
|
|
|
29
|
|
||
|
Reclassifications from AOCI, Net of Income Tax (Expense) Credit
|
|
802
|
|
|
55
|
|
||
|
|
|
|
|
|
||||
|
Pension and OPEB
|
|
|
|
|
|
|||
|
Amortization of Prior Service Cost (Credit)
|
|
(596
|
)
|
|
(597
|
)
|
||
|
Amortization of Actuarial (Gains)/Losses
|
|
647
|
|
|
791
|
|
||
|
Reclassifications from AOCI, before Income Tax (Expense) Credit
|
|
51
|
|
|
194
|
|
||
|
Income Tax (Expense) Credit
|
|
18
|
|
|
66
|
|
||
|
Reclassifications from AOCI, Net of Income Tax (Expense) Credit
|
|
33
|
|
|
128
|
|
||
|
|
|
|
|
|
|
|||
|
Total Reclassifications from AOCI, Net of Income Tax (Expense) Credit
|
|
$
|
835
|
|
|
$
|
183
|
|
|
|
|
Amount of (Gain) Loss
Reclassified from AOCI |
||||||
|
|
|
Three Months Ended September 30,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
Gains and Losses on Cash Flow Hedges
|
|
(in thousands)
|
||||||
|
Commodity:
|
|
|
|
|
|
|||
|
Other Operation Expense
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Maintenance Expense
|
|
—
|
|
|
—
|
|
||
|
Property, Plant and Equipment
|
|
—
|
|
|
—
|
|
||
|
Regulatory Assets/(Liabilities), Net (a)
|
|
—
|
|
|
—
|
|
||
|
Subtotal – Commodity
|
|
—
|
|
|
—
|
|
||
|
|
|
|
|
|
||||
|
Interest Rate and Foreign Currency:
|
|
|
|
|
|
|||
|
Depreciation and Amortization Expense
|
|
(4
|
)
|
|
(3
|
)
|
||
|
Interest Expense
|
|
(526
|
)
|
|
(524
|
)
|
||
|
Subtotal
–
Interest Rate and Foreign Currency
|
|
(530
|
)
|
|
(527
|
)
|
||
|
|
|
|
|
|
||||
|
Reclassifications from AOCI, before Income Tax (Expense) Credit
|
|
(530
|
)
|
|
(527
|
)
|
||
|
Income Tax (Expense) Credit
|
|
(186
|
)
|
|
(184
|
)
|
||
|
Total Reclassifications from AOCI, Net of Income Tax (Expense) Credit
|
|
$
|
(344
|
)
|
|
$
|
(343
|
)
|
|
|
|
Amount of (Gain) Loss
Reclassified from AOCI |
||||||
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
Gains and Losses on Cash Flow Hedges
|
|
(in thousands)
|
||||||
|
Commodity:
|
|
|
|
|
|
|||
|
Other Operation Expense
|
|
$
|
—
|
|
|
$
|
(11
|
)
|
|
Maintenance Expense
|
|
—
|
|
|
(11
|
)
|
||
|
Property, Plant and Equipment
|
|
—
|
|
|
(18
|
)
|
||
|
Regulatory Assets/(Liabilities), Net (a)
|
|
—
|
|
|
(122
|
)
|
||
|
Subtotal
–
Commodity
|
|
—
|
|
|
(162
|
)
|
||
|
|
|
|
|
|
|
|||
|
Interest Rate and Foreign Currency:
|
|
|
|
|
|
|||
|
Depreciation and Amortization Expense
|
|
(10
|
)
|
|
(9
|
)
|
||
|
Interest Expense
|
|
(1,574
|
)
|
|
(1,572
|
)
|
||
|
Subtotal
–
Interest Rate and Foreign Currency
|
|
(1,584
|
)
|
|
(1,581
|
)
|
||
|
|
|
|
|
|
||||
|
Reclassifications from AOCI, before Income Tax (Expense) Credit
|
|
(1,584
|
)
|
|
(1,743
|
)
|
||
|
Income Tax (Expense) Credit
|
|
(554
|
)
|
|
(609
|
)
|
||
|
Total Reclassifications from AOCI, Net of Income Tax (Expense) Credit
|
|
$
|
(1,030
|
)
|
|
$
|
(1,134
|
)
|
|
|
|
Amount of (Gain) Loss
Reclassified from AOCI |
||||||
|
|
|
Three Months Ended September 30,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
Gains and Losses on Cash Flow Hedges
|
|
(in thousands)
|
||||||
|
Commodity:
|
|
|
|
|
||||
|
Other Operation Expense
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Maintenance Expense
|
|
—
|
|
|
—
|
|
||
|
Property, Plant and Equipment
|
|
—
|
|
|
—
|
|
||
|
Regulatory Assets/(Liabilities), Net (a)
|
|
—
|
|
|
—
|
|
||
|
Subtotal
–
Commodity
|
|
—
|
|
|
—
|
|
||
|
|
|
|
|
|
||||
|
Interest Rate and Foreign Currency:
|
|
|
|
|
|
|||
|
Interest Expense
|
|
(291
|
)
|
|
(292
|
)
|
||
|
Subtotal
–
Interest Rate and Foreign Currency
|
|
(291
|
)
|
|
(292
|
)
|
||
|
|
|
|
|
|
||||
|
Reclassifications from AOCI, before Income Tax (Expense) Credit
|
|
(291
|
)
|
|
(292
|
)
|
||
|
Income Tax (Expense) Credit
|
|
(102
|
)
|
|
(102
|
)
|
||
|
Total Reclassifications from AOCI, Net of Income Tax (Expense) Credit
|
|
$
|
(189
|
)
|
|
$
|
(190
|
)
|
|
|
|
Amount of (Gain) Loss
Reclassified from AOCI |
||||||
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
Gains and Losses on Cash Flow Hedges
|
|
(in thousands)
|
||||||
|
Commodity:
|
|
|
|
|
|
|||
|
Other Operation Expense
|
|
$
|
—
|
|
|
$
|
(8
|
)
|
|
Maintenance Expense
|
|
—
|
|
|
(9
|
)
|
||
|
Property, Plant and Equipment
|
|
—
|
|
|
(13
|
)
|
||
|
Regulatory Assets/(Liabilities), Net (a)
|
|
—
|
|
|
(58
|
)
|
||
|
Subtotal
–
Commodity
|
|
—
|
|
|
(88
|
)
|
||
|
|
|
|
|
|
|
|||
|
Interest Rate and Foreign Currency:
|
|
|
|
|
|
|||
|
Interest Expense
|
|
(875
|
)
|
|
(876
|
)
|
||
|
Subtotal
–
Interest Rate and Foreign Currency
|
|
(875
|
)
|
|
(876
|
)
|
||
|
|
|
|
|
|
||||
|
Reclassifications from AOCI, before Income Tax (Expense) Credit
|
|
(875
|
)
|
|
(964
|
)
|
||
|
Income Tax (Expense) Credit
|
|
(306
|
)
|
|
(338
|
)
|
||
|
Total Reclassifications from AOCI, Net of Income Tax (Expense) Credit
|
|
$
|
(569
|
)
|
|
$
|
(626
|
)
|
|
|
|
Amount of (Gain) Loss
Reclassified from AOCI |
||||||
|
|
|
Three Months Ended September 30,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
Gains and Losses on Cash Flow Hedges
|
|
(in thousands)
|
||||||
|
Commodity:
|
|
|
|
|
|
|||
|
Other Operation Expense
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Maintenance Expense
|
|
—
|
|
|
—
|
|
||
|
Property, Plant and Equipment
|
|
—
|
|
|
—
|
|
||
|
Regulatory Assets/(Liabilities), Net (a)
|
|
—
|
|
|
—
|
|
||
|
Subtotal
–
Commodity
|
|
—
|
|
|
—
|
|
||
|
|
|
|
|
|
||||
|
Interest Rate and Foreign Currency:
|
|
|
|
|
|
|||
|
Interest Expense
|
|
665
|
|
|
872
|
|
||
|
Subtotal
–
Interest Rate and Foreign Currency
|
|
665
|
|
|
872
|
|
||
|
|
|
|
|
|
||||
|
Reclassifications from AOCI, before Income Tax (Expense) Credit
|
|
665
|
|
|
872
|
|
||
|
Income Tax (Expense) Credit
|
|
233
|
|
|
305
|
|
||
|
Reclassifications from AOCI, Net of Income Tax (Expense) Credit
|
|
432
|
|
|
567
|
|
||
|
|
|
|
|
|
||||
|
Pension and OPEB
|
|
|
|
|
|
|||
|
Amortization of Prior Service Cost (Credit)
|
|
(468
|
)
|
|
(478
|
)
|
||
|
Amortization of Actuarial (Gains)/Losses
|
|
99
|
|
|
118
|
|
||
|
Reclassifications from AOCI, before Income Tax (Expense) Credit
|
|
(369
|
)
|
|
(360
|
)
|
||
|
Income Tax (Expense) Credit
|
|
(129
|
)
|
|
(125
|
)
|
||
|
Reclassifications from AOCI, Net of Income Tax (Expense) Credit
|
|
(240
|
)
|
|
(235
|
)
|
||
|
|
|
|
|
|
|
|||
|
Total Reclassifications from AOCI, Net of Income Tax (Expense) Credit
|
|
$
|
192
|
|
|
$
|
332
|
|
|
|
|
Amount of (Gain) Loss
Reclassified from AOCI |
||||||
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
Gains and Losses on Cash Flow Hedges
|
|
(in thousands)
|
||||||
|
Commodity:
|
|
|
|
|
|
|||
|
Other Operation Expense
|
|
$
|
—
|
|
|
$
|
(13
|
)
|
|
Maintenance Expense
|
|
—
|
|
|
(10
|
)
|
||
|
Property, Plant and Equipment
|
|
—
|
|
|
(11
|
)
|
||
|
Regulatory Assets/(Liabilities), Net (a)
|
|
—
|
|
|
(67
|
)
|
||
|
Subtotal
–
Commodity
|
|
—
|
|
|
(101
|
)
|
||
|
|
|
|
|
|
|
|||
|
Interest Rate and Foreign Currency:
|
|
|
|
|
|
|||
|
Interest Expense
|
|
2,409
|
|
|
2,616
|
|
||
|
Subtotal
–
Interest Rate and Foreign Currency
|
|
2,409
|
|
|
2,616
|
|
||
|
|
|
|
|
|
||||
|
Reclassifications from AOCI, before Income Tax (Expense) Credit
|
|
2,409
|
|
|
2,515
|
|
||
|
Income Tax (Expense) Credit
|
|
843
|
|
|
879
|
|
||
|
Reclassifications from AOCI, Net of Income Tax (Expense) Credit
|
|
1,566
|
|
|
1,636
|
|
||
|
|
|
|
|
|
||||
|
Pension and OPEB
|
|
|
|
|
|
|||
|
Amortization of Prior Service Cost (Credit)
|
|
(1,402
|
)
|
|
(1,433
|
)
|
||
|
Amortization of Actuarial (Gains)/Losses
|
|
296
|
|
|
351
|
|
||
|
Reclassifications from AOCI, before Income Tax (Expense) Credit
|
|
(1,106
|
)
|
|
(1,082
|
)
|
||
|
Income Tax (Expense) Credit
|
|
(387
|
)
|
|
(378
|
)
|
||
|
Reclassifications from AOCI, Net of Income Tax (Expense) Credit
|
|
(719
|
)
|
|
(704
|
)
|
||
|
|
|
|
|
|
|
|||
|
Total Reclassifications from AOCI, Net of Income Tax (Expense) Credit
|
|
$
|
847
|
|
|
$
|
932
|
|
|
(a)
|
Represents realized gains and losses subject to regulatory accounting treatment recorded as either current or noncurrent on the condensed balance sheets.
|
|
|
|
APCo
|
||||||
|
|
|
September 30,
|
|
December 31,
|
||||
|
|
|
2015
|
|
2014
|
||||
|
Noncurrent Regulatory Assets
|
|
(in thousands)
|
||||||
|
|
|
|
|
|
||||
|
Regulatory Assets Currently Earning a Return
|
|
|
|
|
||||
|
Materials and Supplies Related to Retired Plants
|
|
$
|
8,592
|
|
|
$
|
—
|
|
|
Vegetation Management Program
–
West Virginia
|
|
—
|
|
|
19,089
|
|
||
|
Regulatory Assets Currently Not Earning a Return
|
|
|
|
|
||||
|
Asset Retirement Obligation Costs Related to Retired Plants
|
|
32,128
|
|
|
—
|
|
||
|
Peak Demand Reduction/Energy Efficiency – Virginia
|
|
11,650
|
|
|
8,791
|
|
||
|
Amos Plant Transfer Costs – West Virginia
|
|
1,950
|
|
|
1,377
|
|
||
|
Deferred Permit Fees Related to Retired Plants – West Virginia
|
|
617
|
|
|
—
|
|
||
|
Storm Related Costs
–
West Virginia
|
|
—
|
|
|
65,206
|
|
||
|
Carbon Capture and Storage Product Validation Facility – West Virginia, FERC
|
|
—
|
|
|
13,264
|
|
||
|
IGCC Pre-Construction Costs
–
West Virginia, FERC
|
|
—
|
|
|
10,838
|
|
||
|
Expanded Net Energy Charge
–
Coal Inventory – West Virginia
|
|
—
|
|
|
3,421
|
|
||
|
Expanded Net Energy Charge
–
Construction Surcharge – West Virginia
|
|
—
|
|
|
2,307
|
|
||
|
Carbon Capture and Storage Commercial Scale Facility
–
West Virginia, FERC
|
|
—
|
|
|
1,287
|
|
||
|
Other Regulatory Assets Pending Final Regulatory Approval
|
|
—
|
|
|
168
|
|
||
|
Total Regulatory Assets Pending Final Regulatory Approval
|
|
$
|
54,937
|
|
|
$
|
125,748
|
|
|
|
|
I&M
|
||||||
|
|
|
September 30,
|
|
December 31,
|
||||
|
|
|
2015
|
|
2014
|
||||
|
Noncurrent Regulatory Assets
|
|
(in thousands)
|
||||||
|
|
|
|
|
|
||||
|
Regulatory Assets Currently Earning a Return
|
|
|
|
|
||||
|
Materials and Supplies Related to Retired Plants
|
|
$
|
11,652
|
|
|
$
|
—
|
|
|
Regulatory Assets Currently Not Earning a Return
|
|
|
|
|
||||
|
Asset Retirement Obligation Costs Related to Retired Plants
|
|
27,079
|
|
|
—
|
|
||
|
Cook Plant Turbine
|
|
8,955
|
|
|
6,596
|
|
||
|
Stranded Costs on Abandoned Plants
|
|
3,897
|
|
|
3,897
|
|
||
|
Deferred Cook Plant Life Cycle Management Project Costs
–
Michigan
|
|
3,445
|
|
|
1,222
|
|
||
|
Rockport Dry Sorbent Injection System
|
|
1,865
|
|
|
148
|
|
||
|
Storm Related Costs
–
Indiana
|
|
—
|
|
|
1,074
|
|
||
|
Other Regulatory Assets Pending Final Regulatory Approval
|
|
11
|
|
|
712
|
|
||
|
Total Regulatory Assets Pending Final Regulatory Approval
|
|
$
|
56,904
|
|
|
$
|
13,649
|
|
|
|
|
OPCo
|
||||||
|
|
|
September 30,
|
|
December 31,
|
||||
|
|
|
2015
|
|
2014
|
||||
|
Noncurrent Regulatory Assets
|
|
(in thousands)
|
||||||
|
|
|
|
|
|
||||
|
Regulatory Assets Currently Not Earning a Return
|
|
|
|
|
|
|
||
|
Ormet Special Rate Recovery Mechanism
|
|
$
|
10,483
|
|
|
$
|
10,483
|
|
|
Total Regulatory Assets Pending Final Regulatory Approval
|
|
$
|
10,483
|
|
|
$
|
10,483
|
|
|
|
|
PSO
|
||||||
|
|
|
September 30,
|
|
December 31,
|
||||
|
|
|
2015
|
|
2014
|
||||
|
Noncurrent Regulatory Assets
|
|
(in thousands)
|
||||||
|
|
|
|
|
|
||||
|
Regulatory Assets Currently Not Earning a Return
|
|
|
|
|
|
|
||
|
Storm Related Costs
|
|
$
|
—
|
|
|
$
|
16,614
|
|
|
Other Regulatory Assets Pending Final Regulatory Approval
|
|
—
|
|
|
1,079
|
|
||
|
Total Regulatory Assets Pending Final Regulatory Approval
|
|
$
|
—
|
|
|
$
|
17,693
|
|
|
|
|
SWEPCo
|
||||||
|
|
|
September 30,
|
|
December 31,
|
||||
|
|
|
2015
|
|
2014
|
||||
|
Noncurrent Regulatory Assets
|
|
(in thousands)
|
||||||
|
|
|
|
|
|
||||
|
Regulatory Assets Currently Not Earning a Return
|
|
|
|
|
||||
|
Shipe Road Transmission Project
|
|
$
|
3,031
|
|
|
$
|
2,287
|
|
|
Asset Retirement Obligation
|
|
1,516
|
|
|
1,144
|
|
||
|
Rate Case Expenses
|
|
—
|
|
|
8,126
|
|
||
|
Other Regulatory Assets Pending Final Regulatory Approval
|
|
695
|
|
|
558
|
|
||
|
Total Regulatory Assets Pending Final Regulatory Approval
|
|
$
|
5,242
|
|
|
$
|
12,115
|
|
|
Company
|
|
Amount
|
|
Maturity
|
||
|
|
|
(in thousands)
|
|
|
||
|
I&M
|
|
$
|
35
|
|
|
March 2016
|
|
Company
|
|
Amount
|
|
Maturity
|
||
|
|
|
(in thousands)
|
|
|
||
|
OPCo
|
|
$
|
4,200
|
|
|
September 2016
|
|
Company
|
|
Pollution
Control Bonds
|
|
Bilateral Letters
of Credit
|
|
Maturity of Bilateral
Letters of Credit
|
||||
|
|
|
(in thousands)
|
|
|
||||||
|
APCo
|
|
$
|
229,650
|
|
|
$
|
232,293
|
|
|
March 2016 to March 2017
|
|
I&M
|
|
77,000
|
|
|
77,886
|
|
|
March 2017
|
||
|
Company
|
|
Maximum
Potential Loss
|
||
|
|
|
(in thousands)
|
||
|
APCo
|
|
$
|
5,396
|
|
|
I&M
|
|
3,448
|
|
|
|
OPCo
|
|
6,075
|
|
|
|
PSO
|
|
2,785
|
|
|
|
SWEPCo
|
|
3,086
|
|
|
|
|
Pension Plans
|
|
Other Postretirement
Benefit Plans
|
||||||||||||
|
|
Three Months Ended September 30,
|
|
Three Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Service Cost
|
$
|
2,175
|
|
|
$
|
1,759
|
|
|
$
|
286
|
|
|
$
|
362
|
|
|
Interest Cost
|
6,679
|
|
|
7,406
|
|
|
2,584
|
|
|
3,197
|
|
||||
|
Expected Return on Plan Assets
|
(8,745
|
)
|
|
(8,482
|
)
|
|
(4,529
|
)
|
|
(4,634
|
)
|
||||
|
Amortization of Prior Service Cost (Credit)
|
45
|
|
|
49
|
|
|
(2,513
|
)
|
|
(2,512
|
)
|
||||
|
Amortization of Net Actuarial Loss
|
3,474
|
|
|
4,149
|
|
|
900
|
|
|
1,145
|
|
||||
|
Net Periodic Benefit Cost (Credit)
|
$
|
3,628
|
|
|
$
|
4,881
|
|
|
$
|
(3,272
|
)
|
|
$
|
(2,442
|
)
|
|
|
Pension Plans
|
|
Other Postretirement
Benefit Plans
|
||||||||||||
|
|
Nine Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Service Cost
|
$
|
6,525
|
|
|
$
|
5,277
|
|
|
$
|
857
|
|
|
$
|
1,086
|
|
|
Interest Cost
|
20,037
|
|
|
22,218
|
|
|
7,753
|
|
|
9,591
|
|
||||
|
Expected Return on Plan Assets
|
(26,236
|
)
|
|
(25,445
|
)
|
|
(13,587
|
)
|
|
(13,900
|
)
|
||||
|
Amortization of Prior Service Cost (Credit)
|
135
|
|
|
148
|
|
|
(7,538
|
)
|
|
(7,537
|
)
|
||||
|
Amortization of Net Actuarial Loss
|
10,421
|
|
|
12,445
|
|
|
2,699
|
|
|
3,436
|
|
||||
|
Net Periodic Benefit Cost (Credit)
|
$
|
10,882
|
|
|
$
|
14,643
|
|
|
$
|
(9,816
|
)
|
|
$
|
(7,324
|
)
|
|
|
Pension Plans
|
|
Other Postretirement
Benefit Plans
|
||||||||||||
|
|
Three Months Ended September 30,
|
|
Three Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Service Cost
|
$
|
3,217
|
|
|
$
|
2,517
|
|
|
$
|
406
|
|
|
$
|
486
|
|
|
Interest Cost
|
6,114
|
|
|
6,573
|
|
|
1,592
|
|
|
1,909
|
|
||||
|
Expected Return on Plan Assets
|
(8,115
|
)
|
|
(7,749
|
)
|
|
(3,304
|
)
|
|
(3,363
|
)
|
||||
|
Amortization of Prior Service Cost (Credit)
|
45
|
|
|
49
|
|
|
(2,355
|
)
|
|
(2,355
|
)
|
||||
|
Amortization of Net Actuarial Loss
|
3,145
|
|
|
3,647
|
|
|
506
|
|
|
592
|
|
||||
|
Net Periodic Benefit Cost (Credit)
|
$
|
4,406
|
|
|
$
|
5,037
|
|
|
$
|
(3,155
|
)
|
|
$
|
(2,731
|
)
|
|
|
Pension Plans
|
|
Other Postretirement
Benefit Plans
|
||||||||||||
|
|
Nine Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Service Cost
|
$
|
9,651
|
|
|
$
|
7,551
|
|
|
$
|
1,219
|
|
|
$
|
1,460
|
|
|
Interest Cost
|
18,344
|
|
|
19,720
|
|
|
4,776
|
|
|
5,728
|
|
||||
|
Expected Return on Plan Assets
|
(24,347
|
)
|
|
(23,245
|
)
|
|
(9,912
|
)
|
|
(10,090
|
)
|
||||
|
Amortization of Prior Service Cost (Credit)
|
136
|
|
|
146
|
|
|
(7,066
|
)
|
|
(7,066
|
)
|
||||
|
Amortization of Net Actuarial Loss
|
9,434
|
|
|
10,939
|
|
|
1,519
|
|
|
1,776
|
|
||||
|
Net Periodic Benefit Cost (Credit)
|
$
|
13,218
|
|
|
$
|
15,111
|
|
|
$
|
(9,464
|
)
|
|
$
|
(8,192
|
)
|
|
|
Pension Plans
|
|
Other Postretirement
Benefit Plans
|
||||||||||||
|
|
Three Months Ended September 30,
|
|
Three Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Service Cost
|
$
|
1,671
|
|
|
$
|
1,285
|
|
|
$
|
216
|
|
|
$
|
256
|
|
|
Interest Cost
|
5,071
|
|
|
5,527
|
|
|
1,615
|
|
|
1,900
|
|
||||
|
Expected Return on Plan Assets
|
(6,878
|
)
|
|
(6,607
|
)
|
|
(3,376
|
)
|
|
(3,379
|
)
|
||||
|
Amortization of Prior Service Cost (Credit)
|
35
|
|
|
40
|
|
|
(1,731
|
)
|
|
(1,731
|
)
|
||||
|
Amortization of Net Actuarial Loss
|
2,644
|
|
|
3,105
|
|
|
517
|
|
|
595
|
|
||||
|
Net Periodic Benefit Cost (Credit)
|
$
|
2,543
|
|
|
$
|
3,350
|
|
|
$
|
(2,759
|
)
|
|
$
|
(2,359
|
)
|
|
|
Pension Plans
|
|
Other Postretirement
Benefit Plans
|
||||||||||||
|
|
Nine Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Service Cost
|
$
|
5,015
|
|
|
$
|
3,855
|
|
|
$
|
647
|
|
|
$
|
769
|
|
|
Interest Cost
|
15,211
|
|
|
16,579
|
|
|
4,845
|
|
|
5,701
|
|
||||
|
Expected Return on Plan Assets
|
(20,634
|
)
|
|
(19,820
|
)
|
|
(10,130
|
)
|
|
(10,139
|
)
|
||||
|
Amortization of Prior Service Cost (Credit)
|
105
|
|
|
118
|
|
|
(5,192
|
)
|
|
(5,192
|
)
|
||||
|
Amortization of Net Actuarial Loss
|
7,932
|
|
|
9,316
|
|
|
1,552
|
|
|
1,785
|
|
||||
|
Net Periodic Benefit Cost (Credit)
|
$
|
7,629
|
|
|
$
|
10,048
|
|
|
$
|
(8,278
|
)
|
|
$
|
(7,076
|
)
|
|
|
Pension Plans
|
|
Other Postretirement
Benefit Plans
|
||||||||||||
|
|
Three Months Ended September 30,
|
|
Three Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Service Cost
|
$
|
1,598
|
|
|
$
|
1,301
|
|
|
$
|
170
|
|
|
$
|
209
|
|
|
Interest Cost
|
2,731
|
|
|
3,015
|
|
|
759
|
|
|
893
|
|
||||
|
Expected Return on Plan Assets
|
(3,786
|
)
|
|
(3,651
|
)
|
|
(1,578
|
)
|
|
(1,575
|
)
|
||||
|
Amortization of Prior Service Cost (Credit)
|
63
|
|
|
74
|
|
|
(1,072
|
)
|
|
(1,072
|
)
|
||||
|
Amortization of Net Actuarial Loss
|
1,418
|
|
|
1,689
|
|
|
242
|
|
|
278
|
|
||||
|
Net Periodic Benefit Cost (Credit)
|
$
|
2,024
|
|
|
$
|
2,428
|
|
|
$
|
(1,479
|
)
|
|
$
|
(1,267
|
)
|
|
|
Pension Plans
|
|
Other Postretirement
Benefit Plans
|
||||||||||||
|
|
Nine Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Service Cost
|
$
|
4,796
|
|
|
$
|
3,905
|
|
|
$
|
509
|
|
|
$
|
629
|
|
|
Interest Cost
|
8,194
|
|
|
9,043
|
|
|
2,277
|
|
|
2,680
|
|
||||
|
Expected Return on Plan Assets
|
(11,358
|
)
|
|
(10,953
|
)
|
|
(4,732
|
)
|
|
(4,725
|
)
|
||||
|
Amortization of Prior Service Cost (Credit)
|
189
|
|
|
222
|
|
|
(3,217
|
)
|
|
(3,217
|
)
|
||||
|
Amortization of Net Actuarial Loss
|
4,252
|
|
|
5,065
|
|
|
725
|
|
|
832
|
|
||||
|
Net Periodic Benefit Cost (Credit)
|
$
|
6,073
|
|
|
$
|
7,282
|
|
|
$
|
(4,438
|
)
|
|
$
|
(3,801
|
)
|
|
|
Pension Plans
|
|
Other Postretirement
Benefit Plans
|
||||||||||||
|
|
Three Months Ended September 30,
|
|
Three Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Service Cost
|
$
|
2,081
|
|
|
$
|
1,655
|
|
|
$
|
211
|
|
|
$
|
253
|
|
|
Interest Cost
|
2,932
|
|
|
3,163
|
|
|
837
|
|
|
998
|
|
||||
|
Expected Return on Plan Assets
|
(4,008
|
)
|
|
(3,857
|
)
|
|
(1,735
|
)
|
|
(1,754
|
)
|
||||
|
Amortization of Prior Service Cost (Credit)
|
78
|
|
|
87
|
|
|
(1,289
|
)
|
|
(1,289
|
)
|
||||
|
Amortization of Net Actuarial Loss
|
1,506
|
|
|
1,762
|
|
|
266
|
|
|
309
|
|
||||
|
Net Periodic Benefit Cost (Credit)
|
$
|
2,589
|
|
|
$
|
2,810
|
|
|
$
|
(1,710
|
)
|
|
$
|
(1,483
|
)
|
|
|
Pension Plans
|
|
Other Postretirement
Benefit Plans
|
||||||||||||
|
|
Nine Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Service Cost
|
$
|
6,244
|
|
|
$
|
4,964
|
|
|
$
|
632
|
|
|
$
|
759
|
|
|
Interest Cost
|
8,796
|
|
|
9,488
|
|
|
2,512
|
|
|
2,994
|
|
||||
|
Expected Return on Plan Assets
|
(12,024
|
)
|
|
(11,571
|
)
|
|
(5,206
|
)
|
|
(5,262
|
)
|
||||
|
Amortization of Prior Service Cost (Credit)
|
232
|
|
|
262
|
|
|
(3,867
|
)
|
|
(3,867
|
)
|
||||
|
Amortization of Net Actuarial Loss
|
4,520
|
|
|
5,285
|
|
|
798
|
|
|
926
|
|
||||
|
Net Periodic Benefit Cost (Credit)
|
$
|
7,768
|
|
|
$
|
8,428
|
|
|
$
|
(5,131
|
)
|
|
$
|
(4,450
|
)
|
|
Primary Risk
Exposure
|
|
Unit of
Measure
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||
|
|
|
|
|
(in thousands)
|
||||||||||||||||||
|
Commodity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Power
|
|
MWhs
|
|
62,306
|
|
|
30,345
|
|
|
13,470
|
|
|
17,580
|
|
|
21,736
|
|
|||||
|
Coal
|
|
Tons
|
|
116
|
|
|
1,468
|
|
|
—
|
|
|
—
|
|
|
2,125
|
|
|||||
|
Natural Gas
|
|
MMBtus
|
|
256
|
|
|
174
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Heating Oil and Gasoline
|
|
Gallons
|
|
1,763
|
|
|
836
|
|
|
1,858
|
|
|
1,019
|
|
|
1,166
|
|
|||||
|
Interest Rate
|
|
USD
|
|
$
|
2,645
|
|
|
$
|
1,794
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Primary Risk
Exposure
|
|
Unit of
Measure
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||
|
|
|
|
|
(in thousands)
|
||||||||||||||||||
|
Commodity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Power
|
|
MWhs
|
|
32,479
|
|
|
23,774
|
|
|
20,334
|
|
|
16,765
|
|
|
20,469
|
|
|||||
|
Coal
|
|
Tons
|
|
279
|
|
|
500
|
|
|
—
|
|
|
—
|
|
|
1,500
|
|
|||||
|
Natural Gas
|
|
MMBtus
|
|
421
|
|
|
286
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Heating Oil and Gasoline
|
|
Gallons
|
|
1,089
|
|
|
521
|
|
|
1,108
|
|
|
614
|
|
|
699
|
|
|||||
|
Interest Rate
|
|
USD
|
|
$
|
5,094
|
|
|
$
|
3,455
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||
|
Company
|
|
Cash Collateral
Received
Netted Against
Risk Management
Assets
|
|
Cash Collateral
Paid
Netted Against
Risk Management
Liabilities
|
|
Cash Collateral
Received
Netted Against
Risk Management
Assets
|
|
Cash Collateral
Paid
Netted Against
Risk Management
Liabilities
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
APCo
|
|
$
|
—
|
|
|
$
|
1,688
|
|
|
$
|
68
|
|
|
$
|
98
|
|
|
I&M
|
|
—
|
|
|
333
|
|
|
163
|
|
|
47
|
|
||||
|
OPCo
|
|
—
|
|
|
500
|
|
|
—
|
|
|
102
|
|
||||
|
PSO
|
|
—
|
|
|
280
|
|
|
—
|
|
|
54
|
|
||||
|
SWEPCo
|
|
—
|
|
|
319
|
|
|
—
|
|
|
62
|
|
||||
|
|
|
Risk
Management
Contracts
|
|
Hedging Contracts
|
|
Gross Amounts
of Risk
Management
Assets/
Liabilities
Recognized
|
|
Gross
Amounts
Offset in the
Statement of
Financial
Position (b)
|
|
Net Amounts of
Assets/Liabilities
Presented in the
Statement of
Financial
Position (c)
|
||||||||||||||
|
Balance Sheet Location
|
|
Commodity (a)
|
|
Commodity (a)
|
|
Interest Rate
and Foreign
Currency (a)
|
|
|
|
|||||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Current Risk Management Assets - Nonaffiliated and Affiliated
|
|
$
|
34,278
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
34,278
|
|
|
$
|
(6,928
|
)
|
|
$
|
27,350
|
|
|
Long-term Risk Management Assets - Nonaffiliated
|
|
2,485
|
|
|
—
|
|
|
—
|
|
|
2,485
|
|
|
(450
|
)
|
|
2,035
|
|
||||||
|
Total Assets
|
|
36,763
|
|
|
—
|
|
|
—
|
|
|
36,763
|
|
|
(7,378
|
)
|
|
29,385
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current Risk Management Liabilities - Nonaffiliated
|
|
15,345
|
|
|
—
|
|
|
—
|
|
|
15,345
|
|
|
(8,443
|
)
|
|
6,902
|
|
||||||
|
Long-term Risk Management Liabilities - Nonaffiliated
|
|
1,596
|
|
|
—
|
|
|
—
|
|
|
1,596
|
|
|
(623
|
)
|
|
973
|
|
||||||
|
Total Liabilities
|
|
16,941
|
|
|
—
|
|
|
—
|
|
|
16,941
|
|
|
(9,066
|
)
|
|
7,875
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total MTM Derivative Contract Net Assets (Liabilities)
|
|
$
|
19,822
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19,822
|
|
|
$
|
1,688
|
|
|
$
|
21,510
|
|
|
|
|
Risk
Management
Contracts
|
|
Hedging Contracts
|
|
Gross Amounts
of Risk
Management
Assets/
Liabilities
Recognized
|
|
Gross
Amounts
Offset in the
Statement of
Financial
Position (b)
|
|
Net Amounts of
Assets/Liabilities
Presented in the
Statement of
Financial
Position (c)
|
||||||||||||||
|
Balance Sheet Location
|
|
Commodity (a)
|
|
Commodity (a)
|
|
Interest Rate
and Foreign
Currency (a)
|
|
|
|
|||||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Current Risk Management Assets - Nonaffiliated
|
|
$
|
32,903
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
32,903
|
|
|
$
|
(9,111
|
)
|
|
$
|
23,792
|
|
|
Long-term Risk Management Assets - Nonaffiliated
|
|
5,159
|
|
|
—
|
|
|
—
|
|
|
5,159
|
|
|
(268
|
)
|
|
4,891
|
|
||||||
|
Total Assets
|
|
38,062
|
|
|
—
|
|
|
—
|
|
|
38,062
|
|
|
(9,379
|
)
|
|
28,683
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current Risk Management Liabilities - Non Affiliated
|
|
20,161
|
|
|
—
|
|
|
—
|
|
|
20,161
|
|
|
(9,144
|
)
|
|
11,017
|
|
||||||
|
Long-term Risk Management Liabilities - Nonaffiliated
|
|
2,322
|
|
|
—
|
|
|
—
|
|
|
2,322
|
|
|
(265
|
)
|
|
2,057
|
|
||||||
|
Total Liabilities
|
|
22,483
|
|
|
—
|
|
|
—
|
|
|
22,483
|
|
|
(9,409
|
)
|
|
13,074
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total MTM Derivative Contract Net Assets (Liabilities)
|
|
$
|
15,579
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15,579
|
|
|
$
|
30
|
|
|
$
|
15,609
|
|
|
(a)
|
Derivative instruments within these categories are reported gross. These instruments are subject to master netting agreements and are presented on the condensed balance sheets on a net basis in accordance with the accounting guidance for "Derivatives and Hedging."
|
|
(b)
|
Amounts include counterparty netting of risk management and hedging contracts and associated cash collateral in accordance with the accounting guidance for "Derivatives and Hedging."
|
|
(c)
|
There are no derivative contracts subject to a master netting arrangement or similar agreement which are not offset in the statement of financial position.
|
|
|
|
Risk
Management
Contracts
|
|
Hedging Contracts
|
|
Gross Amounts
of Risk
Management
Assets/
Liabilities
Recognized
|
|
Gross
Amounts
Offset in the
Statement of
Financial
Position (b)
|
|
Net Amounts of
Assets/Liabilities
Presented in the
Statement of
Financial
Position (c)
|
||||||||||||||
|
Balance Sheet Location
|
|
Commodity (a)
|
|
Commodity (a)
|
|
Interest Rate
and Foreign
Currency (a)
|
|
|
|
|||||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Current Risk Management Assets - Nonaffiliated and Affiliated
|
|
$
|
16,675
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16,675
|
|
|
$
|
(6,048
|
)
|
|
$
|
10,627
|
|
|
Long-term Risk Management Assets - Nonaffiliated
|
|
1,619
|
|
|
—
|
|
|
—
|
|
|
1,619
|
|
|
(281
|
)
|
|
1,338
|
|
||||||
|
Total Assets
|
|
18,294
|
|
|
—
|
|
|
—
|
|
|
18,294
|
|
|
(6,329
|
)
|
|
11,965
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current Risk Management Liabilities - Nonaffiliated
|
|
10,901
|
|
|
—
|
|
|
—
|
|
|
10,901
|
|
|
(6,286
|
)
|
|
4,615
|
|
||||||
|
Long-term Risk Management Liabilities - Nonaffiliated
|
|
1,624
|
|
|
—
|
|
|
—
|
|
|
1,624
|
|
|
(376
|
)
|
|
1,248
|
|
||||||
|
Total Liabilities
|
|
12,525
|
|
|
—
|
|
|
—
|
|
|
12,525
|
|
|
(6,662
|
)
|
|
5,863
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total MTM Derivative Contract Net Assets (Liabilities)
|
|
$
|
5,769
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,769
|
|
|
$
|
333
|
|
|
$
|
6,102
|
|
|
|
|
Risk
Management
Contracts
|
|
Hedging Contracts
|
|
Gross Amounts
of Risk
Management
Assets/
Liabilities
Recognized
|
|
Gross Amounts
Offset in the
Statement of
Financial
Position (b)
|
|
Net Amounts of
Assets/Liabilities
Presented in the
Statement of
Financial
Position (c)
|
||||||||||||||
|
Balance Sheet Location
|
|
Commodity (a)
|
|
Commodity (a)
|
|
Interest Rate
and Foreign
Currency (a)
|
|
|
|
|||||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Current Risk Management Assets - Nonaffiliated
|
|
$
|
28,545
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
28,545
|
|
|
$
|
(6,217
|
)
|
|
$
|
22,328
|
|
|
Long-term Risk Management Assets - Nonaffiliated
|
|
3,499
|
|
|
—
|
|
|
—
|
|
|
3,499
|
|
|
(182
|
)
|
|
3,317
|
|
||||||
|
Total Assets
|
|
32,044
|
|
|
—
|
|
|
—
|
|
|
32,044
|
|
|
(6,399
|
)
|
|
25,645
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current Risk Management Liabilities - Nonaffiliated
|
|
11,326
|
|
|
—
|
|
|
—
|
|
|
11,326
|
|
|
(6,103
|
)
|
|
5,223
|
|
||||||
|
Long-term Risk Management Liabilities - Nonaffiliated
|
|
1,575
|
|
|
—
|
|
|
—
|
|
|
1,575
|
|
|
(180
|
)
|
|
1,395
|
|
||||||
|
Total Liabilities
|
|
12,901
|
|
|
—
|
|
|
—
|
|
|
12,901
|
|
|
(6,283
|
)
|
|
6,618
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total MTM Derivative Contract Net Assets (Liabilities)
|
|
$
|
19,143
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19,143
|
|
|
$
|
(116
|
)
|
|
$
|
19,027
|
|
|
(a)
|
Derivative instruments within these categories are reported gross. These instruments are subject to master netting agreements and are presented on the condensed balance sheets on a net basis in accordance with the accounting guidance for "Derivatives and Hedging."
|
|
(b)
|
Amounts include counterparty netting of risk management and hedging contracts and associated cash collateral in accordance with the accounting guidance for "Derivatives and Hedging."
|
|
(c)
|
There are no derivative contracts subject to a master netting arrangement or similar agreement which are not offset in the statement of financial position.
|
|
|
|
Risk
Management
Contracts
|
|
Hedging Contracts
|
|
Gross Amounts
of Risk
Management
Assets/
Liabilities
Recognized
|
|
Gross
Amounts
Offset in the
Statement of
Financial
Position (b)
|
|
Net Amounts of
Assets/Liabilities
Presented in the
Statement of
Financial
Position (c)
|
||||||||||||||
|
Balance Sheet Location
|
|
Commodity (a)
|
|
Commodity (a)
|
|
Interest Rate
and Foreign
Currency (a)
|
|
|
|
|||||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Current Risk Management Assets
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Long-term Risk Management Assets
|
|
23,265
|
|
|
—
|
|
|
—
|
|
|
23,265
|
|
|
—
|
|
|
23,265
|
|
||||||
|
Total Assets
|
|
23,265
|
|
|
—
|
|
|
—
|
|
|
23,265
|
|
|
—
|
|
|
23,265
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current Risk Management Liabilities
|
|
3,271
|
|
|
—
|
|
|
—
|
|
|
3,271
|
|
|
(448
|
)
|
|
2,823
|
|
||||||
|
Long-term Risk Management Liabilities
|
|
4,923
|
|
|
—
|
|
|
—
|
|
|
4,923
|
|
|
(52
|
)
|
|
4,871
|
|
||||||
|
Total Liabilities
|
|
8,194
|
|
|
—
|
|
|
—
|
|
|
8,194
|
|
|
(500
|
)
|
|
7,694
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total MTM Derivative Contract Net Assets (Liabilities)
|
|
$
|
15,071
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15,071
|
|
|
$
|
500
|
|
|
$
|
15,571
|
|
|
|
|
Risk
Management
Contracts
|
|
Hedging Contracts
|
|
Gross Amounts
of Risk
Management
Assets/
Liabilities
Recognized
|
|
Gross
Amounts
Offset in the
Statement of
Financial
Position (b)
|
|
Net Amounts of
Assets/Liabilities
Presented in the
Statement of
Financial
Position (c)
|
||||||||||||||
|
Balance Sheet Location
|
|
Commodity (a)
|
|
Commodity (a)
|
|
Interest Rate
and Foreign
Currency (a)
|
|
|
|
|||||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Current Risk Management Assets
|
|
$
|
7,242
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,242
|
|
|
$
|
—
|
|
|
$
|
7,242
|
|
|
Long-term Risk Management Assets
|
|
45,102
|
|
|
—
|
|
|
—
|
|
|
45,102
|
|
|
—
|
|
|
45,102
|
|
||||||
|
Total Assets
|
|
52,344
|
|
|
—
|
|
|
—
|
|
|
52,344
|
|
|
—
|
|
|
52,344
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current Risk Management Liabilities
|
|
2,045
|
|
|
—
|
|
|
—
|
|
|
2,045
|
|
|
(102
|
)
|
|
1,943
|
|
||||||
|
Long-term Risk Management Liabilities
|
|
3,013
|
|
|
—
|
|
|
—
|
|
|
3,013
|
|
|
—
|
|
|
3,013
|
|
||||||
|
Total Liabilities
|
|
5,058
|
|
|
—
|
|
|
—
|
|
|
5,058
|
|
|
(102
|
)
|
|
4,956
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total MTM Derivative Contract Net Assets (Liabilities)
|
|
$
|
47,286
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
47,286
|
|
|
$
|
102
|
|
|
$
|
47,388
|
|
|
(a)
|
Derivative instruments within these categories are reported gross. These instruments are subject to master netting agreements and are presented on the condensed balance sheets on a net basis in accordance with the accounting guidance for "Derivatives and Hedging."
|
|
(b)
|
Amounts include counterparty netting of risk management and hedging contracts and associated cash collateral in accordance with the accounting guidance for "Derivatives and Hedging."
|
|
(c)
|
There are no derivative contracts subject to a master netting arrangement or similar agreement which are not offset in the statement of financial position.
|
|
|
|
Risk
Management
Contracts
|
|
Hedging Contracts
|
|
Gross Amounts
of Risk
Management
Assets/
Liabilities
Recognized
|
|
Gross
Amounts
Offset in the
Statement of
Financial
Position (b)
|
|
Net Amounts of
Assets/Liabilities
Presented in the
Statement of
Financial
Position (c)
|
||||||||||||||
|
Balance Sheet Location
|
|
Commodity (a)
|
|
Commodity (a)
|
|
Interest Rate
and Foreign
Currency (a)
|
|
|
|
|||||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Current Risk Management Assets
|
|
$
|
1,166
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,166
|
|
|
$
|
(131
|
)
|
|
$
|
1,035
|
|
|
Long-term Risk Management Assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total Assets
|
|
1,166
|
|
|
—
|
|
|
—
|
|
|
1,166
|
|
|
(131
|
)
|
|
1,035
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current Risk Management Liabilities
|
|
454
|
|
|
—
|
|
|
—
|
|
|
454
|
|
|
(384
|
)
|
|
70
|
|
||||||
|
Long-term Risk Management Liabilities
|
|
35
|
|
|
—
|
|
|
—
|
|
|
35
|
|
|
(27
|
)
|
|
8
|
|
||||||
|
Total Liabilities
|
|
489
|
|
|
—
|
|
|
—
|
|
|
489
|
|
|
(411
|
)
|
|
78
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total MTM Derivative Contract Net Assets (Liabilities)
|
|
$
|
677
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
677
|
|
|
$
|
280
|
|
|
$
|
957
|
|
|
|
|
Risk
Management
Contracts
|
|
Hedging Contracts
|
|
Gross Amounts
of Risk
Management
Assets/
Liabilities
Recognized
|
|
Gross
Amounts
Offset in the
Statement of
Financial
Position (b)
|
|
Net Amounts of
Assets/Liabilities
Presented in the
Statement of
Financial
Position (c)
|
||||||||||||||
|
Balance Sheet Location
|
|
Commodity (a)
|
|
Commodity (a)
|
|
Interest Rate
and Foreign
Currency (a)
|
|
|
|
|||||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Current Risk Management Assets
|
|
$
|
360
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
360
|
|
|
$
|
(360
|
)
|
|
$
|
—
|
|
|
Long-term Risk Management Assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total Assets
|
|
360
|
|
|
—
|
|
|
—
|
|
|
360
|
|
|
(360
|
)
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current Risk Management Liabilities
|
|
1,332
|
|
|
—
|
|
|
—
|
|
|
1,332
|
|
|
(414
|
)
|
|
918
|
|
||||||
|
Long-term Risk Management Liabilities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total Liabilities
|
|
1,332
|
|
|
—
|
|
|
—
|
|
|
1,332
|
|
|
(414
|
)
|
|
918
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total MTM Derivative Contract Net Assets (Liabilities)
|
|
$
|
(972
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(972
|
)
|
|
$
|
54
|
|
|
$
|
(918
|
)
|
|
(a)
|
Derivative instruments within these categories are reported gross. These instruments are subject to master netting agreements and are presented on the condensed balance sheets on a net basis in accordance with the accounting guidance for "Derivatives and Hedging."
|
|
(b)
|
Amounts include counterparty netting of risk management and hedging contracts and associated cash collateral in accordance with the accounting guidance for "Derivatives and Hedging."
|
|
(c)
|
There are no derivative contracts subject to a master netting arrangement or similar agreement which are not offset in the statement of financial position.
|
|
|
|
Risk
Management
Contracts
|
|
Hedging Contracts
|
|
Gross Amounts
of Risk
Management
Assets/
Liabilities
Recognized
|
|
Gross
Amounts
Offset in the
Statement of
Financial
Position (b)
|
|
Net Amounts of
Assets/Liabilities
Presented in the
Statement of
Financial
Position (c)
|
||||||||||||||
|
Balance Sheet Location
|
|
Commodity (a)
|
|
Commodity (a)
|
|
Interest Rate
and Foreign
Currency (a)
|
|
|
|
|||||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Current Risk Management Assets
|
|
$
|
1,442
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,442
|
|
|
$
|
(162
|
)
|
|
$
|
1,280
|
|
|
Long-term Risk Management Assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total Assets
|
|
1,442
|
|
|
—
|
|
|
—
|
|
|
1,442
|
|
|
(162
|
)
|
|
1,280
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current Risk Management Liabilities
|
|
1,752
|
|
|
—
|
|
|
—
|
|
|
1,752
|
|
|
(450
|
)
|
|
1,302
|
|
||||||
|
Long-term Risk Management Liabilities
|
|
788
|
|
|
—
|
|
|
—
|
|
|
788
|
|
|
(31
|
)
|
|
757
|
|
||||||
|
Total Liabilities
|
|
2,540
|
|
|
—
|
|
|
—
|
|
|
2,540
|
|
|
(481
|
)
|
|
2,059
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total MTM Derivative Contract Net Assets (Liabilities)
|
|
$
|
(1,098
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,098
|
)
|
|
$
|
319
|
|
|
$
|
(779
|
)
|
|
|
|
Risk
Management
Contracts
|
|
Hedging Contracts
|
|
Gross Amounts
of Risk
Management
Assets/
Liabilities
Recognized
|
|
Gross
Amounts
Offset in the
Statement of
Financial
Position (b)
|
|
Net Amounts of
Assets/Liabilities
Presented in the
Statement of
Financial
Position (c)
|
||||||||||||||
|
Balance Sheet Location
|
|
Commodity (a)
|
|
Commodity (a)
|
|
Interest Rate
and Foreign
Currency (a)
|
|
|
|
|||||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Current Risk Management Assets
|
|
$
|
471
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
471
|
|
|
$
|
(440
|
)
|
|
$
|
31
|
|
|
Long-term Risk Management Assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total Assets
|
|
471
|
|
|
—
|
|
|
—
|
|
|
471
|
|
|
(440
|
)
|
|
31
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current Risk Management Liabilities
|
|
1,584
|
|
|
—
|
|
|
—
|
|
|
1,584
|
|
|
(502
|
)
|
|
1,082
|
|
||||||
|
Long-term Risk Management Liabilities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total Liabilities
|
|
1,584
|
|
|
—
|
|
|
—
|
|
|
1,584
|
|
|
(502
|
)
|
|
1,082
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total MTM Derivative Contract Net Assets (Liabilities)
|
|
$
|
(1,113
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,113
|
)
|
|
$
|
62
|
|
|
$
|
(1,051
|
)
|
|
(a)
|
Derivative instruments within these categories are reported gross. These instruments are subject to master netting agreements and are presented on the condensed balance sheets on a net basis in accordance with the accounting guidance for "Derivatives and Hedging."
|
|
(b)
|
Amounts include counterparty netting of risk management and hedging contracts and associated cash collateral in accordance with the accounting guidance for "Derivatives and Hedging."
|
|
(c)
|
There are no derivative contracts subject to a master netting arrangement or similar agreement which are not offset in the statement of financial position.
|
|
Location of Gain (Loss)
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Electric Generation, Transmission and Distribution Revenues
|
|
$
|
(369
|
)
|
|
$
|
350
|
|
|
$
|
(917
|
)
|
|
$
|
(9
|
)
|
|
$
|
(7
|
)
|
|
Sales to AEP Affiliates
|
|
1,156
|
|
|
3,336
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other Operation Expense
|
|
(88
|
)
|
|
(63
|
)
|
|
(128
|
)
|
|
(109
|
)
|
|
(127
|
)
|
|||||
|
Maintenance Expense
|
|
(164
|
)
|
|
(86
|
)
|
|
(140
|
)
|
|
(88
|
)
|
|
(88
|
)
|
|||||
|
Purchased Electricity for Resale
|
|
831
|
|
|
15
|
|
|
30
|
|
|
—
|
|
|
—
|
|
|||||
|
Regulatory Assets (a)
|
|
861
|
|
|
(981
|
)
|
|
—
|
|
|
(190
|
)
|
|
188
|
|
|||||
|
Regulatory Liabilities (a)
|
|
3,197
|
|
|
(1,718
|
)
|
|
(22,281
|
)
|
|
(498
|
)
|
|
1,137
|
|
|||||
|
Total Gain (Loss) on Risk Management Contracts
|
|
$
|
5,424
|
|
|
$
|
853
|
|
|
$
|
(23,436
|
)
|
|
$
|
(894
|
)
|
|
$
|
1,103
|
|
|
Location of Gain (Loss)
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Electric Generation, Transmission and Distribution Revenues
|
|
$
|
1,231
|
|
|
$
|
2,988
|
|
|
$
|
41
|
|
|
$
|
45
|
|
|
$
|
74
|
|
|
Sales to AEP Affiliates
|
|
—
|
|
|
(196
|
)
|
|
—
|
|
|
196
|
|
|
—
|
|
|||||
|
Regulatory Assets (a)
|
|
(2,571
|
)
|
|
(471
|
)
|
|
(852
|
)
|
|
(109
|
)
|
|
(284
|
)
|
|||||
|
Regulatory Liabilities (a)
|
|
(3,606
|
)
|
|
(176
|
)
|
|
(1,555
|
)
|
|
120
|
|
|
(180
|
)
|
|||||
|
Total Gain (Loss) on Risk Management Contracts
|
|
$
|
(4,946
|
)
|
|
$
|
2,145
|
|
|
$
|
(2,366
|
)
|
|
$
|
252
|
|
|
$
|
(390
|
)
|
|
Location of Gain (Loss)
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Electric Generation, Transmission and Distribution Revenues
|
|
$
|
790
|
|
|
$
|
3,591
|
|
|
$
|
(882
|
)
|
|
$
|
16
|
|
|
$
|
19
|
|
|
Sales to AEP Affiliates
|
|
1,511
|
|
|
4,341
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other Operation Expense
|
|
(287
|
)
|
|
(221
|
)
|
|
(389
|
)
|
|
(307
|
)
|
|
(373
|
)
|
|||||
|
Maintenance Expense
|
|
(503
|
)
|
|
(221
|
)
|
|
(396
|
)
|
|
(248
|
)
|
|
(265
|
)
|
|||||
|
Purchased Electricity for Resale
|
|
1,571
|
|
|
347
|
|
|
30
|
|
|
—
|
|
|
—
|
|
|||||
|
Regulatory Assets (a)
|
|
2,136
|
|
|
(1,213
|
)
|
|
—
|
|
|
615
|
|
|
(1,234
|
)
|
|||||
|
Regulatory Liabilities (a)
|
|
31,797
|
|
|
4,121
|
|
|
(24,880
|
)
|
|
5,076
|
|
|
14,446
|
|
|||||
|
Total Gain (Loss) on Risk Management Contracts
|
|
$
|
37,015
|
|
|
$
|
10,745
|
|
|
$
|
(26,517
|
)
|
|
$
|
5,152
|
|
|
$
|
12,593
|
|
|
Location of Gain (Loss)
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Electric Generation, Transmission and Distribution Revenues
|
|
$
|
7,262
|
|
|
$
|
10,467
|
|
|
$
|
97
|
|
|
$
|
172
|
|
|
$
|
18
|
|
|
Sales to AEP Affiliates
|
|
—
|
|
|
(717
|
)
|
|
—
|
|
|
717
|
|
|
—
|
|
|||||
|
Regulatory Assets (a)
|
|
(2,567
|
)
|
|
(471
|
)
|
|
(215
|
)
|
|
(119
|
)
|
|
(285
|
)
|
|||||
|
Regulatory Liabilities (a)
|
|
42,444
|
|
|
26,934
|
|
|
39,311
|
|
|
(69
|
)
|
|
119
|
|
|||||
|
Total Gain (Loss) on Risk Management Contracts
|
|
$
|
47,139
|
|
|
$
|
36,213
|
|
|
$
|
39,193
|
|
|
$
|
701
|
|
|
$
|
(148
|
)
|
|
(a)
|
Represents realized and unrealized gains and losses subject to regulatory accounting treatment recorded as either current or noncurrent on the condensed balance sheets.
|
|
|
|
Hedging Assets (a)
|
|
Hedging Liabilities (a)
|
|
AOCI Gain (Loss) Net of Tax
|
||||||||||||||||||
|
Company
|
|
Commodity
|
|
Interest Rate
and Foreign
Currency
|
|
Commodity
|
|
Interest Rate
and Foreign
Currency
|
|
Commodity
|
|
Interest Rate
and Foreign
Currency
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
APCo
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,805
|
|
|
I&M
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,604
|
)
|
||||||
|
OPCo
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,572
|
|
||||||
|
PSO
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,374
|
|
||||||
|
SWEPCo
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,470
|
)
|
||||||
|
|
|
Expected to be Reclassified to
Net Income During the Next
Twelve Months
|
|
|
||||||
|
Company
|
|
Commodity
|
|
Interest Rate
and Foreign
Currency
|
|
Maximum Term for
Exposure to
Variability of Future
Cash Flows
|
||||
|
|
|
(in thousands)
|
|
(in months)
|
||||||
|
APCo
|
|
$
|
—
|
|
|
$
|
734
|
|
|
0
|
|
I&M
|
|
—
|
|
|
(1,277
|
)
|
|
0
|
||
|
OPCo
|
|
—
|
|
|
1,282
|
|
|
0
|
||
|
PSO
|
|
—
|
|
|
771
|
|
|
0
|
||
|
SWEPCo
|
|
—
|
|
|
(1,728
|
)
|
|
0
|
||
|
|
|
Hedging Assets (a)
|
|
Hedging Liabilities (a)
|
|
AOCI Gain (Loss) Net of Tax
|
||||||||||||||||||
|
Company
|
|
Commodity
|
|
Interest Rate
and Foreign
Currency
|
|
Commodity
|
|
Interest Rate
and Foreign
Currency
|
|
Commodity
|
|
Interest Rate
and Foreign
Currency
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
APCo
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,896
|
|
|
I&M
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,406
|
)
|
||||||
|
OPCo
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,602
|
|
||||||
|
PSO
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,943
|
|
||||||
|
SWEPCo
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,036
|
)
|
||||||
|
|
|
Expected to be Reclassified to
Net Income During the Next
Twelve Months
|
||||||
|
Company
|
|
Commodity
|
|
Interest Rate
and Foreign
Currency
|
||||
|
|
|
(in thousands)
|
||||||
|
APCo
|
|
$
|
—
|
|
|
$
|
275
|
|
|
I&M
|
|
—
|
|
|
(1,090
|
)
|
||
|
OPCo
|
|
—
|
|
|
1,372
|
|
||
|
PSO
|
|
—
|
|
|
759
|
|
||
|
SWEPCo
|
|
—
|
|
|
(1,998
|
)
|
||
|
(a)
|
Hedging Assets and Hedging Liabilities are included in Risk Management Assets and Liabilities on the condensed balance sheets.
|
|
|
|
September 30, 2015
|
||||||||||||||
|
|
|
|
|
Amount of Collateral
|
|
|
|
|
||||||||
|
|
|
|
|
the Registrant Subsidiaries
|
|
|
|
|
||||||||
|
|
|
|
|
Would Have Been Required
|
|
|
|
|
||||||||
|
|
|
Fair Value
|
|
to Post for Derivative
|
|
Amount of Collateral
|
|
Amount of
|
||||||||
|
|
|
of Contracts
|
|
Contracts as well as Non-
|
|
the Registrant Subsidiaries
|
|
Collateral
|
||||||||
|
|
|
with Credit
|
|
Derivative Contracts Subject
|
|
Would Have Been Required
|
|
Attributable to
|
||||||||
|
|
|
Downgrade
|
|
to the Same Master Netting
|
|
to Post Attributable to
|
|
Other
|
||||||||
|
Company
|
|
Triggers
|
|
Arrangement
|
|
RTOs and ISOs
|
|
Contracts
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
APCo
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,913
|
|
|
$
|
97
|
|
|
I&M
|
|
—
|
|
|
—
|
|
|
1,976
|
|
|
66
|
|
||||
|
OPCo
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
PSO
|
|
—
|
|
|
—
|
|
|
2,692
|
|
|
3,247
|
|
||||
|
SWEPCo
|
|
—
|
|
|
—
|
|
|
3,328
|
|
|
58
|
|
||||
|
|
|
December 31, 2014
|
||||||||||||||
|
|
|
|
|
Amount of Collateral
|
|
|
|
|
||||||||
|
|
|
|
|
the Registrant Subsidiaries
|
|
|
|
|
||||||||
|
|
|
|
|
Would Have Been Required
|
|
|
|
|
||||||||
|
|
|
Fair Value
|
|
to Post for Derivative
|
|
Amount of Collateral
|
|
Amount of
|
||||||||
|
|
|
of Contracts
|
|
Contracts as well as Non-
|
|
the Registrant Subsidiaries
|
|
Collateral
|
||||||||
|
|
|
with Credit
|
|
Derivative Contracts Subject
|
|
Would Have Been Required
|
|
Attributable to
|
||||||||
|
|
|
Downgrade
|
|
to the Same Master Netting
|
|
to Post Attributable to
|
|
Other
|
||||||||
|
Company
|
|
Triggers
|
|
Arrangement
|
|
RTOs and ISOs
|
|
Contracts
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
APCo
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,339
|
|
|
$
|
74
|
|
|
I&M
|
|
—
|
|
|
—
|
|
|
4,299
|
|
|
47
|
|
||||
|
OPCo
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
PSO
|
|
—
|
|
|
—
|
|
|
693
|
|
|
4,111
|
|
||||
|
SWEPCo
|
|
—
|
|
|
—
|
|
|
877
|
|
|
166
|
|
||||
|
|
|
September 30, 2015
|
||||||||||
|
|
|
Liabilities for
|
|
|
|
Additional
|
||||||
|
|
|
Contracts with Cross
|
|
|
|
Settlement
|
||||||
|
|
|
Default Provisions
|
|
|
|
Liability if Cross
|
||||||
|
|
|
Prior to Contractual
|
|
Amount of Cash
|
|
Default Provision
|
||||||
|
Company
|
|
Netting Arrangements
|
|
Collateral Posted
|
|
is Triggered
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
APCo
|
|
$
|
5,310
|
|
|
$
|
—
|
|
|
$
|
5,288
|
|
|
I&M
|
|
3,601
|
|
|
—
|
|
|
3,586
|
|
|||
|
OPCo
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
PSO
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
SWEPCo
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
December 31, 2014
|
||||||||||
|
|
|
Liabilities for
|
|
|
|
Additional
|
||||||
|
|
|
Contracts with Cross
|
|
|
|
Settlement
|
||||||
|
|
|
Default Provisions
|
|
|
|
Liability if Cross
|
||||||
|
|
|
Prior to Contractual
|
|
Amount of Cash
|
|
Default Provision
|
||||||
|
Company
|
|
Netting Arrangements
|
|
Collateral Posted
|
|
is Triggered
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
APCo
|
|
$
|
9,043
|
|
|
$
|
—
|
|
|
$
|
9,012
|
|
|
I&M
|
|
6,134
|
|
|
—
|
|
|
6,113
|
|
|||
|
OPCo
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
PSO
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
SWEPCo
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||
|
Company
|
|
Book Value
|
|
Fair Value
|
|
Book Value
|
|
Fair Value
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
APCo
|
|
$
|
3,955,295
|
|
|
$
|
4,460,140
|
|
|
$
|
3,980,274
|
|
|
$
|
4,711,210
|
|
|
I&M
|
|
2,060,651
|
|
|
2,241,930
|
|
|
2,027,397
|
|
|
2,255,124
|
|
||||
|
OPCo
|
|
2,166,050
|
|
|
2,502,105
|
|
|
2,297,123
|
|
|
2,709,452
|
|
||||
|
PSO
|
|
1,290,973
|
|
|
1,424,300
|
|
|
1,041,036
|
|
|
1,216,205
|
|
||||
|
SWEPCo
|
|
2,283,966
|
|
|
2,446,716
|
|
|
2,140,437
|
|
|
2,402,639
|
|
||||
|
•
|
Acceptable investments (rated investment grade or above when purchased).
|
|
•
|
Maximum percentage invested in a specific type of investment.
|
|
•
|
Prohibition of investment in obligations of AEP or its affiliates.
|
|
•
|
Withdrawals permitted only for payment of decommissioning costs and trust expenses.
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
|
|
|
Gross
|
|
Other-Than-
|
|
|
|
Gross
|
|
Other-Than-
|
||||||||||||
|
|
Fair
|
|
Unrealized
|
|
Temporary
|
|
Fair
|
|
Unrealized
|
|
Temporary
|
||||||||||||
|
|
Value
|
|
Gains
|
|
Impairments
|
|
Value
|
|
Gains
|
|
Impairments
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Cash and Cash Equivalents
|
$
|
164,353
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19,966
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Fixed Income Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
United States Government
|
704,344
|
|
|
45,005
|
|
|
(2,291
|
)
|
|
697,042
|
|
|
44,615
|
|
|
(5,016
|
)
|
||||||
|
Corporate Debt
|
62,118
|
|
|
3,682
|
|
|
(1,043
|
)
|
|
47,792
|
|
|
4,523
|
|
|
(1,018
|
)
|
||||||
|
State and Local Government
|
50,018
|
|
|
996
|
|
|
(324
|
)
|
|
208,553
|
|
|
1,206
|
|
|
(319
|
)
|
||||||
|
Subtotal Fixed Income Securities
|
816,480
|
|
|
49,683
|
|
|
(3,658
|
)
|
|
953,387
|
|
|
50,344
|
|
|
(6,353
|
)
|
||||||
|
Equity Securities - Domestic
|
1,066,427
|
|
|
516,206
|
|
|
(80,280
|
)
|
|
1,122,379
|
|
|
598,788
|
|
|
(79,142
|
)
|
||||||
|
Spent Nuclear Fuel and Decommissioning Trusts
|
$
|
2,047,260
|
|
|
$
|
565,889
|
|
|
$
|
(83,938
|
)
|
|
$
|
2,095,732
|
|
|
$
|
649,132
|
|
|
$
|
(85,495
|
)
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Proceeds from Investment Sales
|
|
$
|
921,552
|
|
|
$
|
263,738
|
|
|
$
|
1,437,336
|
|
|
$
|
746,272
|
|
|
Purchases of Investments
|
|
938,438
|
|
|
280,626
|
|
|
1,479,149
|
|
|
789,461
|
|
||||
|
Gross Realized Gains on Investment Sales
|
|
15,030
|
|
|
7,617
|
|
|
33,840
|
|
|
24,835
|
|
||||
|
Gross Realized Losses on Investment Sales
|
|
13,167
|
|
|
1,739
|
|
|
22,823
|
|
|
10,447
|
|
||||
|
|
Fair Value of Fixed Income Securities
|
||
|
|
(in thousands)
|
||
|
Within 1 year
|
$
|
166,336
|
|
|
1 year – 5 years
|
335,823
|
|
|
|
5 years – 10 years
|
140,129
|
|
|
|
After 10 years
|
174,192
|
|
|
|
Total
|
$
|
816,480
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Other
|
|
Total
|
||||||||||
|
Assets:
|
|
(in thousands)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Restricted Cash for Securitized Funding (a)
|
|
$
|
7,436
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
57
|
|
|
$
|
7,493
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Risk Management Assets – Nonaffiliated and Affiliated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Risk Management Commodity Contracts (b) (c)
|
|
185
|
|
|
12,785
|
|
|
23,743
|
|
|
(7,328
|
)
|
|
29,385
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total Assets:
|
|
$
|
7,621
|
|
|
$
|
12,785
|
|
|
$
|
23,743
|
|
|
$
|
(7,271
|
)
|
|
$
|
36,878
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Risk Management Liabilities – Nonaffiliated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Risk Management Commodity Contracts (b) (c)
|
|
$
|
198
|
|
|
$
|
16,031
|
|
|
$
|
662
|
|
|
$
|
(9,016
|
)
|
|
$
|
7,875
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Other
|
|
Total
|
||||||||||
|
Assets:
|
|
(in thousands)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Restricted Cash for Securitized Funding (a)
|
|
$
|
15,599
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
33
|
|
|
$
|
15,632
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Risk Management Assets – Nonaffiliated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Risk Management Commodity Contracts (b) (c)
|
|
206
|
|
|
20,197
|
|
|
17,654
|
|
|
(9,374
|
)
|
|
28,683
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total Assets:
|
|
$
|
15,805
|
|
|
$
|
20,197
|
|
|
$
|
17,654
|
|
|
$
|
(9,341
|
)
|
|
$
|
44,315
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Risk Management Liabilities – Nonaffiliated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Risk Management Commodity Contracts (b) (c)
|
|
$
|
227
|
|
|
$
|
20,339
|
|
|
$
|
1,912
|
|
|
$
|
(9,404
|
)
|
|
$
|
13,074
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Other
|
|
Total
|
||||||||||
|
Assets:
|
|
(in thousands)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Risk Management Assets – Nonaffiliated and Affiliated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Risk Management Commodity Contracts (b) (c)
|
|
$
|
126
|
|
|
$
|
10,347
|
|
|
$
|
7,795
|
|
|
$
|
(6,303
|
)
|
|
$
|
11,965
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Spent Nuclear Fuel and Decommissioning Trusts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and Cash Equivalents (d)
|
|
157,409
|
|
|
—
|
|
|
—
|
|
|
6,944
|
|
|
164,353
|
|
|||||
|
Fixed Income Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
United States Government
|
|
—
|
|
|
704,344
|
|
|
—
|
|
|
—
|
|
|
704,344
|
|
|||||
|
Corporate Debt
|
|
—
|
|
|
62,118
|
|
|
—
|
|
|
—
|
|
|
62,118
|
|
|||||
|
State and Local Government
|
|
—
|
|
|
50,018
|
|
|
—
|
|
|
—
|
|
|
50,018
|
|
|||||
|
Subtotal Fixed Income Securities
|
|
—
|
|
|
816,480
|
|
|
—
|
|
|
—
|
|
|
816,480
|
|
|||||
|
Equity Securities - Domestic (e)
|
|
1,066,427
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,066,427
|
|
|||||
|
Total
Spent Nuclear Fuel and Decommissioning Trusts
|
|
1,223,836
|
|
|
816,480
|
|
|
—
|
|
|
6,944
|
|
|
2,047,260
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total Assets
|
|
$
|
1,223,962
|
|
|
$
|
826,827
|
|
|
$
|
7,795
|
|
|
$
|
641
|
|
|
$
|
2,059,225
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Risk Management Liabilities – Nonaffiliated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Risk Management Commodity Contracts (b) (c)
|
|
$
|
135
|
|
|
$
|
10,945
|
|
|
$
|
1,419
|
|
|
$
|
(6,636
|
)
|
|
$
|
5,863
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Other
|
|
Total
|
||||||||||
|
Assets:
|
|
(in thousands)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Risk Management Assets – Nonaffiliated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Risk Management Commodity Contracts (b) (c)
|
|
$
|
140
|
|
|
$
|
15,893
|
|
|
$
|
16,008
|
|
|
$
|
(6,396
|
)
|
|
$
|
25,645
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Spent Nuclear Fuel and Decommissioning Trusts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and Cash Equivalents (d)
|
|
9,418
|
|
|
—
|
|
|
—
|
|
|
10,548
|
|
|
19,966
|
|
|||||
|
Fixed Income Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
United States Government
|
|
—
|
|
|
697,042
|
|
|
—
|
|
|
—
|
|
|
697,042
|
|
|||||
|
Corporate Debt
|
|
—
|
|
|
47,792
|
|
|
—
|
|
|
—
|
|
|
47,792
|
|
|||||
|
State and Local Government
|
|
—
|
|
|
208,553
|
|
|
—
|
|
|
—
|
|
|
208,553
|
|
|||||
|
Subtotal Fixed Income Securities
|
|
—
|
|
|
953,387
|
|
|
—
|
|
|
—
|
|
|
953,387
|
|
|||||
|
Equity Securities - Domestic (e)
|
|
1,122,379
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,122,379
|
|
|||||
|
Total
Spent Nuclear Fuel and Decommissioning Trusts
|
|
1,131,797
|
|
|
953,387
|
|
|
—
|
|
|
10,548
|
|
|
2,095,732
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total Assets
|
|
$
|
1,131,937
|
|
|
$
|
969,280
|
|
|
$
|
16,008
|
|
|
$
|
4,152
|
|
|
$
|
2,121,377
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Risk Management Liabilities – Nonaffiliated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Risk Management Commodity Contracts (b) (c)
|
|
$
|
154
|
|
|
$
|
11,440
|
|
|
$
|
1,304
|
|
|
$
|
(6,280
|
)
|
|
$
|
6,618
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Other
|
|
Total
|
||||||||||
|
Assets:
|
|
(in thousands)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Restricted Cash for Securitized Funding (a)
|
|
$
|
16,195
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
16,204
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Risk Management Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Risk Management Commodity Contracts (b) (c)
|
|
—
|
|
|
—
|
|
|
20,719
|
|
|
2,546
|
|
|
23,265
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total Assets
|
|
$
|
16,195
|
|
|
$
|
—
|
|
|
$
|
20,719
|
|
|
$
|
2,555
|
|
|
$
|
39,469
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Risk Management Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Risk Management Commodity Contracts (b) (c)
|
|
$
|
—
|
|
|
$
|
639
|
|
|
$
|
5,009
|
|
|
$
|
2,046
|
|
|
$
|
7,694
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Other
|
|
Total
|
||||||||||
|
Assets:
|
|
(in thousands)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Restricted Cash for Securitized Funding (a)
|
|
$
|
408
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
28,288
|
|
|
$
|
28,696
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Risk Management Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Risk Management Commodity Contracts (b) (c)
|
|
—
|
|
|
—
|
|
|
52,343
|
|
|
1
|
|
|
52,344
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total Assets
|
|
$
|
408
|
|
|
$
|
—
|
|
|
$
|
52,343
|
|
|
$
|
28,289
|
|
|
$
|
81,040
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Risk Management Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Risk Management Commodity Contracts (b) (c)
|
|
$
|
—
|
|
|
$
|
1,116
|
|
|
$
|
3,941
|
|
|
$
|
(101
|
)
|
|
$
|
4,956
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Other
|
|
Total
|
||||||||||
|
Assets:
|
|
(in thousands)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Risk Management Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Risk Management Commodity Contracts (b) (c)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,166
|
|
|
$
|
(131
|
)
|
|
$
|
1,035
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Risk Management Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Risk Management Commodity Contracts (b) (c)
|
|
$
|
—
|
|
|
$
|
358
|
|
|
$
|
131
|
|
|
$
|
(411
|
)
|
|
$
|
78
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Other
|
|
Total
|
||||||||||
|
Assets:
|
|
(in thousands)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Risk Management Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Risk Management Commodity Contracts (b) (c)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
360
|
|
|
$
|
(360
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Risk Management Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Risk Management Commodity Contracts (b) (c)
|
|
$
|
—
|
|
|
$
|
595
|
|
|
$
|
737
|
|
|
$
|
(414
|
)
|
|
$
|
918
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Other
|
|
Total
|
||||||||||
|
Assets:
|
|
(in thousands)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and Cash Equivalents (a)
|
|
$
|
11,688
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,570
|
|
|
$
|
14,258
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Risk Management Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Risk Management Commodity Contracts (b) (c)
|
|
—
|
|
|
—
|
|
|
1,442
|
|
|
(162
|
)
|
|
1,280
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total Assets
|
|
$
|
11,688
|
|
|
$
|
—
|
|
|
$
|
1,442
|
|
|
$
|
2,408
|
|
|
$
|
15,538
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Risk Management Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Risk Management Commodity Contracts (b) (c)
|
|
$
|
—
|
|
|
$
|
2,378
|
|
|
$
|
162
|
|
|
$
|
(481
|
)
|
|
$
|
2,059
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Other
|
|
Total
|
||||||||||
|
Assets:
|
|
(in thousands)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and Cash Equivalents (a)
|
|
$
|
12,660
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,696
|
|
|
$
|
14,356
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Risk Management Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Risk Management Commodity Contracts (b) (c)
|
|
—
|
|
|
31
|
|
|
439
|
|
|
(439
|
)
|
|
31
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total Assets
|
|
$
|
12,660
|
|
|
$
|
31
|
|
|
$
|
439
|
|
|
$
|
1,257
|
|
|
$
|
14,387
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Risk Management Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Risk Management Commodity Contracts (b) (c)
|
|
$
|
—
|
|
|
$
|
684
|
|
|
$
|
899
|
|
|
$
|
(501
|
)
|
|
$
|
1,082
|
|
|
(a)
|
Amounts in "Other" column primarily represent cash deposits in bank accounts with financial institutions or with third parties. Level 1 amounts primarily represent investment in money market funds.
|
|
(b)
|
Amounts in “Other” column primarily represent counterparty netting of risk management and hedging contracts and associated cash collateral under the accounting guidance for “Derivatives and Hedging.”
|
|
(c)
|
Substantially comprised of power contracts for APCo, I&M and OPCo and coal contracts for PSO and SWEPCo.
|
|
(d)
|
Amounts in “Other” column primarily represent accrued interest receivables from financial institutions. Level 1 amounts primarily represent investments in money market funds.
|
|
(e)
|
Amounts represent publicly traded equity securities and equity-based mutual funds.
|
|
Three Months Ended September 30, 2015
|
|
APCo (a)
|
|
I&M (a)
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Balance as of June 30, 2015
|
|
$
|
33,836
|
|
|
$
|
11,844
|
|
|
$
|
37,657
|
|
|
$
|
1,699
|
|
|
$
|
2,039
|
|
|
Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (b) (c)
|
|
5,065
|
|
|
885
|
|
|
(28
|
)
|
|
(280
|
)
|
|
2,366
|
|
|||||
|
Purchases, Issuances and Settlements (d)
|
|
(13,965
|
)
|
|
(3,604
|
)
|
|
348
|
|
|
(176
|
)
|
|
(2,912
|
)
|
|||||
|
Changes in Fair Value Allocated to Regulated Jurisdictions (h)
|
|
(1,855
|
)
|
|
(2,749
|
)
|
|
(22,267
|
)
|
|
(208
|
)
|
|
(213
|
)
|
|||||
|
Balance as of September 30, 2015
|
|
$
|
23,081
|
|
|
$
|
6,376
|
|
|
$
|
15,710
|
|
|
$
|
1,035
|
|
|
$
|
1,280
|
|
|
Three Months Ended September 30, 2014
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Balance as of June 30, 2014
|
|
$
|
18,394
|
|
|
$
|
12,923
|
|
|
$
|
9,300
|
|
|
$
|
(3
|
)
|
|
$
|
(3
|
)
|
|
Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (b) (c)
|
|
(5,629
|
)
|
|
(3,832
|
)
|
|
(3,639
|
)
|
|
2
|
|
|
2
|
|
|||||
|
Purchases, Issuances and Settlements (d)
|
|
(1,560
|
)
|
|
(1,244
|
)
|
|
(637
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Transfers into Level 3 (e) (f)
|
|
(6
|
)
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Transfers out of Level 3 (f) (g)
|
|
(30
|
)
|
|
(20
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Changes in Fair Value Allocated to Regulated Jurisdictions (h)
|
|
4,843
|
|
|
4,319
|
|
|
2,865
|
|
|
335
|
|
|
409
|
|
|||||
|
Balance as of September 30, 2014
|
|
$
|
16,012
|
|
|
$
|
12,142
|
|
|
$
|
7,889
|
|
|
$
|
334
|
|
|
$
|
408
|
|
|
Nine Months Ended September 30, 2015
|
|
APCo (a)
|
|
I&M (a)
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Balance as of December 31, 2014
|
|
$
|
15,742
|
|
|
$
|
14,704
|
|
|
$
|
48,402
|
|
|
$
|
(377
|
)
|
|
$
|
(460
|
)
|
|
Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (b) (c)
|
|
1,757
|
|
|
(193
|
)
|
|
1,182
|
|
|
(176
|
)
|
|
9,187
|
|
|||||
|
Purchases, Issuances and Settlements (d)
|
|
(16,124
|
)
|
|
(12,807
|
)
|
|
(7,906
|
)
|
|
553
|
|
|
(8,727
|
)
|
|||||
|
Transfers out of Level 3 (f) (g)
|
|
1,167
|
|
|
792
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Changes in Fair Value Allocated to Regulated Jurisdictions (h)
|
|
20,539
|
|
|
3,880
|
|
|
(25,968
|
)
|
|
1,035
|
|
|
1,280
|
|
|||||
|
Balance as of September 30, 2015
|
|
$
|
23,081
|
|
|
$
|
6,376
|
|
|
$
|
15,710
|
|
|
$
|
1,035
|
|
|
$
|
1,280
|
|
|
Nine Months Ended September 30, 2014
|
|
APCo
|
|
I&M
|
|
OPCo
|
|
PSO
|
|
SWEPCo
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Balance as of December 31, 2013
|
|
$
|
10,562
|
|
|
$
|
7,164
|
|
|
$
|
2,920
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (b) (c)
|
|
29,467
|
|
|
18,438
|
|
|
30,768
|
|
|
—
|
|
|
—
|
|
|||||
|
Purchases, Issuances and Settlements (d)
|
|
(32,213
|
)
|
|
(20,301
|
)
|
|
(33,688
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Transfers into Level 3 (e) (f)
|
|
(3,648
|
)
|
|
(2,475
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Transfers out of Level 3 (f) (g)
|
|
(32
|
)
|
|
(22
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Changes in Fair Value Allocated to Regulated Jurisdictions (h)
|
|
11,876
|
|
|
9,338
|
|
|
7,889
|
|
|
334
|
|
|
408
|
|
|||||
|
Balance as of September 30, 2014
|
|
$
|
16,012
|
|
|
$
|
12,142
|
|
|
$
|
7,889
|
|
|
$
|
334
|
|
|
$
|
408
|
|
|
(a)
|
Includes both affiliated and nonaffiliated transactions.
|
|
(b)
|
Included in revenues on the condensed statements of income.
|
|
(c)
|
Represents the change in fair value between the beginning of the reporting period and the settlement of the risk management commodity contract.
|
|
(d)
|
Represents the settlement of risk management commodity contracts for the reporting period.
|
|
(e)
|
Represents existing assets or liabilities that were previously categorized as Level 2.
|
|
(f)
|
Transfers are recognized based on their value at the beginning of the reporting period that the transfer occurred.
|
|
(g)
|
Represents existing assets or liabilities that were previously categorized as Level 3.
|
|
(h)
|
Relates to the net gains (losses) of those contracts that are not reflected on the condensed statements of income. These net gains (losses) are recorded as regulatory liabilities/assets.
|
|
|
|
|
|
|
Significant
|
|
Forward Price Range
|
||||||||||||||||
|
|
Fair Value
|
|
Valuation
|
|
Unobservable
|
|
|
|
|
|
Weighted
|
||||||||||||
|
|
Assets
|
|
Liabilities
|
|
Technique
|
|
Input (a)
|
|
Low
|
|
High
|
|
Average
|
||||||||||
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Energy Contracts
|
$
|
8,724
|
|
|
$
|
451
|
|
|
Discounted Cash Flow
|
|
Forward Market Price
|
|
$
|
13.03
|
|
|
$
|
48.17
|
|
|
$
|
34.76
|
|
|
FTRs
|
15,019
|
|
|
211
|
|
|
Discounted Cash Flow
|
|
Forward Market Price
|
|
(5.95
|
)
|
|
11.60
|
|
|
1.53
|
|
|||||
|
Total
|
$
|
23,743
|
|
|
$
|
662
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
Significant
|
|
Forward Price Range
|
||||||||||||||||
|
|
Fair Value
|
|
Valuation
|
|
Unobservable
|
|
|
|
|
|
Weighted
|
||||||||||||
|
|
Assets
|
|
Liabilities
|
|
Technique
|
|
Input (a)
|
|
Low
|
|
High
|
|
Average
|
||||||||||
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Energy Contracts
|
$
|
5,801
|
|
|
$
|
1,799
|
|
|
Discounted Cash Flow
|
|
Forward Market Price
|
|
$
|
13.43
|
|
|
$
|
123.02
|
|
|
$
|
52.47
|
|
|
FTRs
|
11,853
|
|
|
113
|
|
|
Discounted Cash Flow
|
|
Forward Market Price
|
|
(14.63
|
)
|
|
20.02
|
|
|
1.01
|
|
|||||
|
Total
|
$
|
17,654
|
|
|
$
|
1,912
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
Significant
|
|
Forward Price Range
|
||||||||||||||
|
|
Fair Value
|
|
Valuation
|
|
Unobservable
|
|
|
|
|
|
Weighted
|
||||||||||||
|
|
Assets
|
|
Liabilities
|
|
Technique
|
|
Input (a)
|
|
Low
|
|
High
|
|
Average
|
||||||||||
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Energy Contracts
|
$
|
7,147
|
|
|
$
|
295
|
|
|
Discounted Cash Flow
|
|
Forward Market Price
|
|
$
|
13.03
|
|
|
$
|
48.17
|
|
|
$
|
34.76
|
|
|
FTRs
|
648
|
|
|
1,124
|
|
|
Discounted Cash Flow
|
|
Forward Market Price
|
|
(5.95
|
)
|
|
11.60
|
|
|
1.53
|
|
|||||
|
Total
|
$
|
7,795
|
|
|
$
|
1,419
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
Significant
|
|
Forward Price Range
|
||||||||||||||
|
|
Fair Value
|
|
Valuation
|
|
Unobservable
|
|
|
|
|
|
Weighted
|
||||||||||||
|
|
Assets
|
|
Liabilities
|
|
Technique
|
|
Input (a)
|
|
Low
|
|
High
|
|
Average
|
||||||||||
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Energy Contracts
|
$
|
6,375
|
|
|
$
|
1,219
|
|
|
Discounted Cash Flow
|
|
Forward Market Price
|
|
$
|
13.43
|
|
|
$
|
123.02
|
|
|
$
|
52.47
|
|
|
FTRs
|
9,633
|
|
|
85
|
|
|
Discounted Cash Flow
|
|
Forward Market Price
|
|
(14.63
|
)
|
|
20.02
|
|
|
1.01
|
|
|||||
|
Total
|
$
|
16,008
|
|
|
$
|
1,304
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
Significant
|
|
Forward Price Range
|
||||||||||||||
|
|
Fair Value
|
|
Valuation
|
|
Unobservable
|
|
|
|
|
|
Weighted
|
||||||||||||
|
|
Assets
|
|
Liabilities
|
|
Technique
|
|
Input (a)
|
|
Low
|
|
High
|
|
Average
|
||||||||||
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Energy Contracts
|
$
|
20,719
|
|
|
$
|
5,009
|
|
|
Discounted Cash Flow
|
|
Forward Market Price
|
|
$
|
35.71
|
|
|
$
|
165.93
|
|
|
$
|
85.99
|
|
|
|
|
|
|
|
|
|
Significant
|
|
Forward Price Range
|
||||||||||||||
|
|
Fair Value
|
|
Valuation
|
|
Unobservable
|
|
|
|
|
|
Weighted
|
||||||||||||
|
|
Assets
|
|
Liabilities
|
|
Technique
|
|
Input (a)
|
|
Low
|
|
High
|
|
Average
|
||||||||||
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Energy Contracts
|
$
|
45,101
|
|
|
$
|
3,941
|
|
|
Discounted Cash Flow
|
|
Forward Market Price
|
|
$
|
48.25
|
|
|
$
|
159.92
|
|
|
$
|
84.04
|
|
|
FTRs
|
7,242
|
|
|
—
|
|
|
Discounted Cash Flow
|
|
Forward Market Price
|
|
(14.63
|
)
|
|
20.02
|
|
|
1.01
|
|
|||||
|
Total
|
$
|
52,343
|
|
|
$
|
3,941
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
Significant
|
|
Forward Price Range
|
||||||||||||||
|
|
Fair Value
|
|
Valuation
|
|
Unobservable
|
|
|
|
|
|
Weighted
|
||||||||||||
|
|
Assets
|
|
Liabilities
|
|
Technique
|
|
Input (a)
|
|
Low
|
|
High
|
|
Average
|
||||||||||
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
FTRs
|
$
|
1,166
|
|
|
$
|
131
|
|
|
Discounted Cash Flow
|
|
Forward Market Price
|
|
$
|
(5.95
|
)
|
|
$
|
11.60
|
|
|
$
|
1.53
|
|
|
|
|
|
|
|
|
|
Significant
|
|
Forward Price Range
|
||||||||||||||
|
|
Fair Value
|
|
Valuation
|
|
Unobservable
|
|
|
|
|
|
Weighted
|
||||||||||||
|
|
Assets
|
|
Liabilities
|
|
Technique
|
|
Input (a)
|
|
Low
|
|
High
|
|
Average
|
||||||||||
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
FTRs
|
$
|
360
|
|
|
$
|
737
|
|
|
Discounted Cash Flow
|
|
Forward Market Price
|
|
$
|
(14.63
|
)
|
|
$
|
20.02
|
|
|
$
|
1.01
|
|
|
|
|
|
|
|
|
|
Significant
|
|
Forward Price Range
|
||||||||||||||
|
|
Fair Value
|
|
Valuation
|
|
Unobservable
|
|
|
|
|
|
Weighted
|
||||||||||||
|
|
Assets
|
|
Liabilities
|
|
Technique
|
|
Input (a)
|
|
Low
|
|
High
|
|
Average
|
||||||||||
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
FTRs
|
$
|
1,442
|
|
|
$
|
162
|
|
|
Discounted Cash Flow
|
|
Forward Market Price
|
|
$
|
(5.95
|
)
|
|
$
|
11.60
|
|
|
$
|
1.53
|
|
|
|
|
|
|
|
|
|
Significant
|
|
Forward Price Range
|
||||||||||||||
|
|
Fair Value
|
|
Valuation
|
|
Unobservable
|
|
|
|
|
|
Weighted
|
||||||||||||
|
|
Assets
|
|
Liabilities
|
|
Technique
|
|
Input (a)
|
|
Low
|
|
High
|
|
Average
|
||||||||||
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
FTRs
|
$
|
439
|
|
|
$
|
899
|
|
|
Discounted Cash Flow
|
|
Forward Market Price
|
|
$
|
(14.63
|
)
|
|
$
|
20.02
|
|
|
$
|
1.01
|
|
|
(a)
|
Represents market prices in dollars per MWh.
|
|
Significant Unobservable Input
|
|
Position
|
|
Change in Input
|
|
Impact on Fair Value
Measurement
|
|
Forward Market Price
|
|
Buy
|
|
Increase (Decrease)
|
|
Higher (Lower)
|
|
Forward Market Price
|
|
Sell
|
|
Increase (Decrease)
|
|
Lower (Higher)
|
|
Company
|
|
Type of Debt
|
|
Principal Amount (a)
|
|
Interest Rate
|
|
Due Date
|
||
|
Issuances:
|
|
|
|
(in thousands)
|
|
(%)
|
|
|
||
|
APCo
|
|
Pollution Control Bonds
|
|
$
|
86,000
|
|
|
1.90
|
|
2019
|
|
APCo
|
|
Senior Unsecured Notes
|
|
350,000
|
|
|
4.45
|
|
2045
|
|
|
APCo
|
|
Senior Unsecured Notes
|
|
300,000
|
|
|
3.40
|
|
2025
|
|
|
I&M
|
|
Notes Payable
|
|
111,300
|
|
|
Variable
|
|
2019
|
|
|
I&M
|
|
Other Long-term Debt
|
|
100,000
|
|
|
Variable
|
|
2018
|
|
|
PSO
|
|
Senior Unsecured Notes
|
|
125,000
|
|
|
3.17
|
|
2025
|
|
|
PSO
|
|
Senior Unsecured Notes
|
|
125,000
|
|
|
4.09
|
|
2045
|
|
|
SWEPCo
|
|
Pollution Control Bonds
|
|
53,500
|
|
|
1.60
|
|
2019
|
|
|
SWEPCo
|
|
Senior Unsecured Notes
|
|
400,000
|
|
|
3.90
|
|
2045
|
|
|
(a)
|
Amounts indicated on the statements of cash flows are net of issuance costs and premium or discount and will not tie to the issuance amounts.
|
|
Company
|
|
Type of Debt
|
|
Principal Amount Paid
|
|
Interest Rate
|
|
Due Date
|
||
|
Retirements and Principal Payments:
|
|
|
|
(in thousands)
|
|
(%)
|
|
|
||
|
APCo
|
|
Land Note
|
|
$
|
28
|
|
|
13.718
|
|
2026
|
|
APCo
|
|
Notes Payable - Affiliated
|
|
86,000
|
|
|
3.125
|
|
2015
|
|
|
APCo
|
|
Securitization Bonds
|
|
22,524
|
|
|
2.008
|
|
2024
|
|
|
APCo
|
|
Senior Unsecured Notes
|
|
350,000
|
|
|
7.95
|
|
2020
|
|
|
APCo
|
|
Senior Unsecured Notes
|
|
300,000
|
|
|
3.40
|
|
2015
|
|
|
I&M
|
|
Notes Payable
|
|
18,600
|
|
|
Variable
|
|
2016
|
|
|
I&M
|
|
Notes Payable
|
|
20,601
|
|
|
Variable
|
|
2017
|
|
|
I&M
|
|
Notes Payable
|
|
26,512
|
|
|
Variable
|
|
2019
|
|
|
I&M
|
|
Notes Payable
|
|
16,265
|
|
|
Variable
|
|
2019
|
|
|
I&M
|
|
Notes Payable
|
|
1,273
|
|
|
Variable
|
|
2016
|
|
|
I&M
|
|
Notes Payable
|
|
882
|
|
|
2.12
|
|
2016
|
|
|
I&M
|
|
Other Long-term Debt
|
|
93,500
|
|
|
Variable
|
|
2015
|
|
|
I&M
|
|
Other Long-term Debt
|
|
838
|
|
|
6.00
|
|
2025
|
|
|
OPCo
|
|
Other Long-term Debt
|
|
58
|
|
|
1.149
|
|
2028
|
|
|
OPCo
|
|
Pollution Control Bonds
|
|
86,000
|
|
|
3.125
|
|
2015
|
|
|
OPCo
|
|
Securitization Bonds
|
|
45,426
|
|
|
0.958
|
|
2018
|
|
|
PSO
|
|
Other Long-term Debt
|
|
319
|
|
|
3.00
|
|
2027
|
|
|
SWEPCo
|
|
Notes Payable
|
|
3,250
|
|
|
4.58
|
|
2032
|
|
|
SWEPCo
|
|
Pollution Control Bonds
|
|
53,500
|
|
|
3.25
|
|
2015
|
|
|
SWEPCo
|
|
Senior Unsecured Notes
|
|
100,000
|
|
|
5.375
|
|
2015
|
|
|
SWEPCo
|
|
Senior Unsecured Notes
|
|
150,000
|
|
|
4.90
|
|
2015
|
|
|
|
|
Maximum
|
|
|
|
Average
|
|
|
|
Net Loans to
|
|
|
||||||||||||
|
|
|
Borrowings
|
|
Maximum
|
|
Borrowings
|
|
Average
|
|
(Borrowings from)
|
|
Authorized
|
||||||||||||
|
|
|
from the
|
|
Loans to the
|
|
from the
|
|
Loans to the
|
|
the Utility Money
|
|
Short-term
|
||||||||||||
|
|
|
Utility
|
|
Utility
|
|
Utility
|
|
Utility
|
|
Pool as of
|
|
Borrowing
|
||||||||||||
|
Company
|
|
Money Pool
|
|
Money Pool
|
|
Money Pool
|
|
Money Pool
|
|
September 30, 2015
|
|
Limit
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
APCo
|
|
$
|
82,417
|
|
|
$
|
694,785
|
|
|
$
|
46,664
|
|
|
$
|
97,657
|
|
|
$
|
(11,689
|
)
|
|
$
|
600,000
|
|
|
I&M
|
|
200,032
|
|
|
13,515
|
|
|
136,890
|
|
|
13,503
|
|
|
(137,496
|
)
|
|
500,000
|
|
||||||
|
OPCo
|
|
—
|
|
|
367,472
|
|
|
—
|
|
|
256,020
|
|
|
279,129
|
|
|
400,000
|
|
||||||
|
PSO
|
|
165,947
|
|
|
152,498
|
|
|
113,117
|
|
|
74,225
|
|
|
116,345
|
|
|
300,000
|
|
||||||
|
SWEPCo
|
|
112,481
|
|
|
299,932
|
|
|
52,596
|
|
|
121,845
|
|
|
43,073
|
|
|
350,000
|
|
||||||
|
Maximum
|
|
Maximum
|
|
Average
|
|
Average
|
|
Loans
|
||||||||||
|
Borrowings
|
|
Loans
|
|
Borrowings
|
|
Loans
|
|
to the Nonutility
|
||||||||||
|
from the Nonutility
|
|
to the Nonutility
|
|
from the Nonutility
|
|
to the Nonutility
|
|
Money Pool as of
|
||||||||||
|
Money Pool
|
|
Money Pool
|
|
Money Pool
|
|
Money Pool
|
|
September 30, 2015
|
||||||||||
|
(in thousands)
|
||||||||||||||||||
|
$
|
—
|
|
|
$
|
1,948
|
|
|
$
|
—
|
|
|
$
|
1,945
|
|
|
$
|
1,946
|
|
|
|
|
Nine Months Ended September 30,
|
||||
|
|
|
2015
|
|
2014
|
||
|
Maximum Interest Rate
|
|
0.59
|
%
|
|
0.33
|
%
|
|
Minimum Interest Rate
|
|
0.39
|
%
|
|
0.24
|
%
|
|
|
|
Average Interest Rate
|
|
Average Interest Rate
|
||||||||
|
|
|
for Funds Borrowed
|
|
for Funds Loaned
|
||||||||
|
|
|
from the Utility Money Pool for
|
|
to the Utility Money Pool for
|
||||||||
|
|
|
Nine Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
Company
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
|
APCo
|
|
0.46
|
%
|
|
0.26
|
%
|
|
0.46
|
%
|
|
0.28
|
%
|
|
I&M
|
|
0.47
|
%
|
|
0.27
|
%
|
|
0.46
|
%
|
|
0.30
|
%
|
|
OPCo
|
|
—
|
%
|
|
0.27
|
%
|
|
0.47
|
%
|
|
0.29
|
%
|
|
PSO
|
|
0.49
|
%
|
|
0.27
|
%
|
|
0.46
|
%
|
|
—
|
%
|
|
SWEPCo
|
|
0.46
|
%
|
|
0.28
|
%
|
|
0.48
|
%
|
|
0.27
|
%
|
|
|
|
Maximum
|
|
Minimum
|
|
Maximum
|
|
Minimum
|
|
Average
|
|
Average
|
||||||
|
|
|
Interest Rate
|
|
Interest Rate
|
|
Interest Rate
|
|
Interest Rate
|
|
Interest Rate
|
|
Interest Rate
|
||||||
|
|
|
for Funds
|
|
for Funds
|
|
for Funds
|
|
for Funds
|
|
for Funds
|
|
for Funds
|
||||||
|
Nine Months
|
|
Borrowed from
|
|
Borrowed from
|
|
Loaned to
|
|
Loaned to
|
|
Borrowed from
|
|
Loaned to
|
||||||
|
Ended
|
|
the Nonutility
|
|
the Nonutility
|
|
the Nonutility
|
|
the Nonutility
|
|
the Nonutility
|
|
the Nonutility
|
||||||
|
September 30,
|
|
Money Pool
|
|
Money Pool
|
Money Pool
|
|
Money Pool
|
|
Money Pool
|
|
Money Pool
|
|||||||
|
2015
|
|
—
|
%
|
|
—
|
%
|
|
0.59
|
%
|
|
0.39
|
%
|
|
—
|
%
|
|
0.47
|
%
|
|
2014
|
|
—
|
%
|
|
—
|
%
|
|
0.33
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.28
|
%
|
|
|
|
September 30,
|
|
December 31,
|
||||
|
Company
|
|
2015
|
|
2014
|
||||
|
|
|
(in thousands)
|
||||||
|
APCo
|
|
$
|
125,153
|
|
|
$
|
159,823
|
|
|
I&M
|
|
139,481
|
|
|
137,459
|
|
||
|
OPCo
|
|
354,276
|
|
|
365,834
|
|
||
|
PSO
|
|
146,039
|
|
|
112,905
|
|
||
|
SWEPCo
|
|
176,113
|
|
|
148,668
|
|
||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
Company
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
APCo
|
|
$
|
1,952
|
|
|
$
|
2,166
|
|
|
$
|
5,979
|
|
|
$
|
6,626
|
|
|
I&M
|
|
2,191
|
|
|
2,011
|
|
|
6,611
|
|
|
5,836
|
|
||||
|
OPCo
|
|
8,545
|
|
|
7,213
|
|
|
23,228
|
|
|
21,358
|
|
||||
|
PSO
|
|
1,709
|
|
|
1,745
|
|
|
4,455
|
|
|
4,417
|
|
||||
|
SWEPCo
|
|
1,997
|
|
|
1,890
|
|
|
5,344
|
|
|
5,035
|
|
||||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
Company
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
APCo
|
|
$
|
355,275
|
|
|
$
|
354,406
|
|
|
$
|
1,115,492
|
|
|
$
|
1,137,564
|
|
|
I&M
|
|
401,518
|
|
|
372,422
|
|
|
1,192,137
|
|
|
1,132,603
|
|
||||
|
OPCo
|
|
670,677
|
|
|
668,112
|
|
|
1,949,042
|
|
|
1,980,764
|
|
||||
|
PSO
|
|
411,523
|
|
|
398,567
|
|
|
1,025,909
|
|
|
1,014,320
|
|
||||
|
SWEPCo
|
|
468,027
|
|
|
466,828
|
|
|
1,222,294
|
|
|
1,278,325
|
|
||||
|
|
|
Sabine
|
||||||
|
ASSETS
|
|
2015
|
|
2014
|
||||
|
Current Assets
|
|
$
|
61,025
|
|
|
$
|
67,981
|
|
|
Net Property, Plant and Equipment
|
|
143,815
|
|
|
145,491
|
|
||
|
Other Noncurrent Assets
|
|
60,160
|
|
|
51,578
|
|
||
|
Total Assets
|
|
$
|
265,000
|
|
|
$
|
265,050
|
|
|
|
|
|
|
|
||||
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
||
|
Current Liabilities
|
|
$
|
40,311
|
|
|
$
|
36,286
|
|
|
Noncurrent Liabilities
|
|
224,371
|
|
|
228,349
|
|
||
|
Equity
|
|
318
|
|
|
415
|
|
||
|
Total Liabilities and Equity
|
|
$
|
265,000
|
|
|
$
|
265,050
|
|
|
|
|
DCC Fuel
|
||||||
|
ASSETS
|
|
2015
|
|
2014
|
||||
|
Current Assets
|
|
$
|
104,273
|
|
|
$
|
97,361
|
|
|
Net Property, Plant and Equipment
|
|
193,447
|
|
|
158,121
|
|
||
|
Other Noncurrent Assets
|
|
99,811
|
|
|
79,705
|
|
||
|
Total Assets
|
|
$
|
397,531
|
|
|
$
|
335,187
|
|
|
|
|
|
|
|
||||
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
||
|
Current Liabilities
|
|
$
|
98,173
|
|
|
$
|
86,026
|
|
|
Noncurrent Liabilities
|
|
299,358
|
|
|
249,161
|
|
||
|
Total Liabilities and Equity
|
|
$
|
397,531
|
|
|
$
|
335,187
|
|
|
|
|
Ohio
Phase-In Recovery
Funding
|
||||||
|
ASSETS
|
|
2015
|
|
2014
|
||||
|
Current Assets
|
|
$
|
20,236
|
|
|
$
|
32,676
|
|
|
Other Noncurrent Assets (a)
|
|
175,189
|
|
|
209,922
|
|
||
|
Total Assets
|
|
$
|
195,425
|
|
|
$
|
242,598
|
|
|
|
|
|
|
|
|
|
||
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
||
|
Current Liabilities
|
|
$
|
46,592
|
|
|
$
|
47,099
|
|
|
Noncurrent Liabilities
|
|
147,496
|
|
|
194,162
|
|
||
|
Equity
|
|
1,337
|
|
|
1,337
|
|
||
|
Total Liabilities and Equity
|
|
$
|
195,425
|
|
|
$
|
242,598
|
|
|
(a)
|
Includes an intercompany item eliminated in consolidation as of
September 30, 2015
and
December 31, 2014
of
$81 million
and
$97 million
, respectively.
|
|
|
|
Appalachian Consumer Rate
Relief Funding
|
||||||
|
ASSETS
|
|
2015
|
|
2014
|
||||
|
Current Assets
|
|
$
|
10,914
|
|
|
$
|
18,099
|
|
|
Other Noncurrent Assets (a)
|
|
341,127
|
|
|
358,264
|
|
||
|
Total Assets
|
|
$
|
352,041
|
|
|
$
|
376,363
|
|
|
|
|
|
|
|
||||
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|||
|
Current Liabilities
|
|
$
|
24,617
|
|
|
$
|
26,809
|
|
|
Noncurrent Liabilities
|
|
325,534
|
|
|
347,652
|
|
||
|
Equity
|
|
1,890
|
|
|
1,902
|
|
||
|
Total Liabilities and Equity
|
|
$
|
352,041
|
|
|
$
|
376,363
|
|
|
(a)
|
Includes an intercompany item eliminated in consolidation as of
September 30, 2015
and
December 31, 2014
of
$4 million
and
$4 million
, respectively.
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
|
||||||||||||
|
|
|
As Reported on
the Balance Sheet
|
|
Maximum
Exposure
|
|
As Reported on
the Balance Sheet
|
|
Maximum
Exposure
|
|
||||||||
|
|
|
(in thousands)
|
|
||||||||||||||
|
Capital Contribution from SWEPCo
|
|
$
|
7,643
|
|
|
$
|
7,643
|
|
|
$
|
7,643
|
|
|
$
|
7,643
|
|
|
|
Retained Earnings
|
|
5,950
|
|
|
5,950
|
|
|
3,819
|
|
|
3,819
|
|
|
||||
|
SWEPCo's Guarantee of Debt
|
|
—
|
|
|
95,180
|
|
(a)
|
—
|
|
|
104,334
|
|
(a)
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total Investment in DHLC
|
|
$
|
13,593
|
|
|
$
|
108,773
|
|
|
$
|
11,462
|
|
|
$
|
115,796
|
|
|
|
(a)
|
Includes affiliate advances due to Parent related to participation in the Utility Money Pool of
$40 million
and
$56 million
in
2015
and
2014
, respectively.
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
Company
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
APCo
|
|
$
|
63,687
|
|
|
$
|
50,143
|
|
|
$
|
164,657
|
|
|
$
|
154,239
|
|
|
I&M
|
|
37,506
|
|
|
30,613
|
|
|
102,141
|
|
|
92,686
|
|
||||
|
OPCo
|
|
48,471
|
|
|
41,212
|
|
|
128,608
|
|
|
120,696
|
|
||||
|
PSO
|
|
29,851
|
|
|
24,317
|
|
|
77,817
|
|
|
71,646
|
|
||||
|
SWEPCo
|
|
39,150
|
|
|
32,787
|
|
|
102,564
|
|
|
98,528
|
|
||||
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||
|
Company
|
|
As Reported on the
Balance Sheet
|
|
Maximum
Exposure
|
|
As Reported on the
Balance Sheet
|
|
Maximum
Exposure
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
APCo
|
|
$
|
23,783
|
|
|
$
|
23,783
|
|
|
$
|
30,692
|
|
|
$
|
30,692
|
|
|
I&M
|
|
13,676
|
|
|
13,676
|
|
|
22,480
|
|
|
22,480
|
|
||||
|
OPCo
|
|
18,770
|
|
|
18,770
|
|
|
24,695
|
|
|
24,695
|
|
||||
|
PSO
|
|
10,713
|
|
|
10,713
|
|
|
15,338
|
|
|
15,338
|
|
||||
|
SWEPCo
|
|
14,295
|
|
|
14,295
|
|
|
20,772
|
|
|
20,772
|
|
||||
|
|
|
ARO as of
|
|
|
|
|
|
|
|
Revisions in
|
|
|
||||||||||||
|
|
|
December 31,
|
|
Accretion
|
|
Liabilities
|
|
Liabilities
|
|
Cash Flow
|
|
ARO as of
|
||||||||||||
|
Company
|
|
2014
|
|
Expense
|
|
Incurred
|
|
Settled
|
|
Estimates
|
|
September 30, 2015
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
APCo (a)(d)
|
|
$
|
148,377
|
|
|
$
|
6,239
|
|
|
$
|
—
|
|
|
$
|
(23,471
|
)
|
|
$
|
16,977
|
|
|
$
|
148,122
|
|
|
I&M (a)(b)(d)
|
|
1,342,549
|
|
|
47,918
|
|
|
—
|
|
|
(3,977
|
)
|
|
5,638
|
|
|
1,392,128
|
|
||||||
|
OPCo (d)(e)
|
|
1,361
|
|
|
62
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
1,415
|
|
||||||
|
PSO (a)(d)
|
|
38,020
|
|
|
1,923
|
|
|
5,336
|
|
|
(125
|
)
|
|
1,916
|
|
|
47,070
|
|
||||||
|
SWEPCo (a)(c)(d)
|
|
94,394
|
|
|
4,299
|
|
|
12,191
|
|
|
(3,358
|
)
|
|
6,349
|
|
|
113,875
|
|
||||||
|
(a)
|
Includes ARO related to ash disposal facilities.
|
|
(b)
|
Includes ARO related to nuclear decommissioning costs for the Cook Plant of
$1.31 billion
and
$1.27 billion
as of September 30, 2015 and December 31, 2014.
|
|
(c)
|
Includes ARO related to Sabine and DHLC.
|
|
(d)
|
Includes ARO related to asbestos removal.
|
|
(e)
|
Not impacted by the CCR rule.
|
|
|
|
Balance as of
|
|
Expense
Allocation from
|
|
Incurred by
Registrant
|
|
|
|
|
|
Remaining
Balance as of
|
||||||||||||
|
Company
|
|
December 31, 2014
|
|
AEPSC
|
|
Subsidiaries
|
|
Settled
|
|
Adjustments
|
|
September 30, 2015
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
APCo
|
|
$
|
9,304
|
|
|
$
|
(6
|
)
|
|
$
|
849
|
|
|
$
|
(6,385
|
)
|
(a)
|
$
|
(119
|
)
|
|
$
|
3,643
|
|
|
I&M
|
|
8,023
|
|
|
(2
|
)
|
|
351
|
|
|
(5,110
|
)
|
|
—
|
|
|
3,262
|
|
||||||
|
PSO
|
|
134
|
|
|
(3
|
)
|
|
415
|
|
|
(121
|
)
|
|
—
|
|
|
425
|
|
||||||
|
SWEPCo
|
|
84
|
|
|
(4
|
)
|
|
—
|
|
|
(79
|
)
|
|
—
|
|
|
1
|
|
||||||
|
Company
|
|
Total Cost Incurred
|
||
|
|
|
(in thousands)
|
||
|
APCo
|
|
$
|
7,112
|
|
|
I&M
|
|
8,185
|
|
|
|
OPCo
|
|
80
|
|
|
|
PSO
|
|
288
|
|
|
|
SWEPCo
|
|
289
|
|
|
|
|
|
Through 2020
Estimated Environmental Investment
|
||||||
|
Company
|
|
Low
|
|
High
|
||||
|
|
|
(in millions)
|
||||||
|
APCo
|
|
$
|
310
|
|
|
$
|
360
|
|
|
I&M
|
|
370
|
|
|
430
|
|
||
|
PSO
|
|
270
|
|
|
310
|
|
||
|
SWEPCo
|
|
880
|
|
|
950
|
|
||
|
Total
|
|
$
|
1,830
|
|
|
$
|
2,050
|
|
|
|
|
|
|
Generating
|
|
|
Company
|
|
Plant Name and Unit
|
|
Capacity
|
|
|
|
|
|
|
(in MWs)
|
|
|
APCo
|
|
Clinch River Plant, Unit 3
|
|
235
|
|
|
APCo
|
|
Glen Lyn Plant
|
|
335
|
|
|
APCo
|
|
Kanawha River Plant
|
|
400
|
|
|
APCo/AGR
|
|
Sporn Plant
|
|
600
|
|
|
I&M
|
|
Tanners Creek Plant
|
|
995
|
|
|
Total
|
|
|
|
2,565
|
|
|
|
|
|
|
Generating
|
|
|
Company
|
|
Plant Name and Unit
|
|
Capacity
|
|
|
|
|
|
|
(in MWs)
|
|
|
PSO
|
|
Northeastern Station, Unit 4
|
|
470
|
|
|
SWEPCo
|
|
Welsh Plant, Unit 2
|
|
528
|
|
|
Total
|
|
|
|
998
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|