These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended March 31, 2012
|
||
|
or
|
||
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
Nevada
|
46-0510685
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
Title of each class:
|
Name of each exchange on which registered:
|
|
|
Common Stock, par value $0.001 per share
|
OTCQB
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
x
|
|
Page
|
|||
| PART I | |||
|
Item 1.
|
1
|
||
|
Item 1A.
|
8
|
||
|
Item 1B.
|
14
|
||
|
Item 2.
|
14
|
||
|
Item 3.
|
14
|
||
|
Item 4.
|
14
|
||
| PART II | |||
|
Item 5.
|
15
|
||
|
Item 6.
|
16
|
||
|
Item 7.
|
16
|
||
|
Item 7A.
|
38
|
||
|
Item 8.
|
39
|
||
|
Item 9.
|
39
|
||
|
Item 9A.
|
40
|
||
|
Item 9B.
|
41
|
||
| PART III | |||
|
Item 10.
|
41
|
||
|
Item 11.
|
46
|
||
|
Item 12.
|
52
|
||
|
Item 13.
|
54
|
||
|
Item 14.
|
55
|
||
| PART IV | |||
|
Item 15.
|
58 | ||
|
|
|||
|
·
|
Consumers generally lack the specialized knowledge required to select, set up, operate, and maintain the various components for a typical hydroponic or aeroponic system, including growing trays, irrigation channels, growing media, nutrient reservoirs, and nutrient delivery systems consisting of electronic timers, pumps, motors, tubing, and nozzles;
|
|
·
|
Consumers generally do not possess the specialized knowledge required to select, set up, operate, and maintain the varied indoor lighting systems that are necessary to grow plants indoors in the absence of adequate natural light;
|
|
·
|
Consumers are often unable to properly mix and measure complex hydroponic nutrient formulas, which change depending on the plant variety and the stage of plant growth;
|
|
·
|
Consumers are unable to deal with the problem of nutrient spoilage; and
|
|
·
|
Federally mandated water quality reports show that the water in many large cities is not suitable for hydroponic or aeroponic growing and requires treatments in order to sustain growth.
|
|
•
|
the ability to grow fresh herbs, lettuces, vegetables, tomatoes, and flowers year-round, regardless of indoor light levels or seasonal weather conditions;
|
|
•
|
the ability to easily start plants indoors during colder months and then transplant them outdoors at the onset of the outdoor growing season;
|
|
•
|
the ability to use stem cuttings to propagate multiple reproductions of the desired plants in our indoor gardening products; and
|
|
•
|
the ease of growing in our indoor gardens, in contrast to the toil associated with traditional gardening, including preparing the soil, planting, thinning, weeding, watering, and removing pests.
|
|
·
|
gardening requires an ongoing time commitment;
|
|
·
|
apartment, high-rise, and condominium dwellers often lack the land needed for a traditional garden;
|
|
·
|
gardening requires physical work, which can be a significant barrier to people with limited mobility or health issues;
|
|
·
|
buying the necessary equipment to garden can be expensive; and
|
|
·
|
gardening requires knowledge and expertise.
|
|
·
|
people interested in cooking who would appreciate the convenience and satisfaction of having a readily available supply of fresh-cut herbs to flavor soups, salads, and other dishes,
|
|
·
|
people who prefer the distinctive texture and taste of freshly picked, vine-ripened tomatoes, basil, lettuces, and other vegetables over days-old supermarket produce, and
|
|
·
|
people interested in healthy, pesticide-free foods for themselves and their families, reflecting both the rapidly growing interest in naturally and organically grown foods and the increasing number of people who, for health or weight concerns, include salads and fresh vegetables as part of their families’ diets.
|
|
1.
|
AeroGarden 3 Series
– The AeroGarden 3 series features the Advanced Growing System, grow lights, a smaller footprint, and an attractive, stylish design that makes it suitable for use as a decorative feature throughout the home or office. AeroGarden 3s fit easily on kitchen counters, night stands, and end tables. Some models include upgraded trim and new finish designs such as the “Ladybug” garden targeted at all-family usage. List prices range from $90 to $100.
|
|
2.
|
AeroGarden Classic Series
– Includes our original products which feature the rainforest nutrient delivery system, automated lights, and reminder systems. List prices range from $150 to $170.
|
|
3.
|
AeroGarden Extra Series
– AeroGarden 7 with extended lamp arms and greater light output for growing larger vegetables. Some models also include stainless steel trim. List prices range from $180 to $200.
|
|
|
·
|
Vegetable Gardens: cherry tomato, chili pepper, and salsa garden.
|
|
|
·
|
Herb Gardens: gourmet herbs, Italian herbs, and pesto basil.
|
|
|
·
|
Flower Gardens: cascading petunias, English cottage, scented blooms, and mountain meadow.
|
|
|
·
|
Salad Gardens: salad greens, romaine lettuce.
|
|
Fiscal Year Ended 3/31/12
|
Fiscal Year Ended 3/31/11
|
|||||||||||||||
|
High
|
Low
|
High
|
Low
|
|||||||||||||
|
1st Quarter - Ended June 30
|
$ | 0.060 | $ | 0.020 | $ | 0.190 | $ | 0.130 | ||||||||
|
2nd Quarter - Ended Sept 30
|
$ | 0.030 | $ | 0.010 | $ | 0.160 | $ | 0.050 | ||||||||
|
3rd Quarter - Ended Dec 31
|
$ | 0.100 | $ | 0.010 | $ | 0.100 | $ | 0.050 | ||||||||
|
4th Quarter - Ended Mar 31
|
$ | 0.030 | $ | 0.010 | $ | 0.090 | $ | 0.035 | ||||||||
|
Consolidated Statements of
Operations Data
|
||||||||||||
|
Fiscal Years ended March 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Revenues
|
$ | 8,230,424 | $ | 11,313,212 | $ | 17,251,347 | ||||||
|
Cost of revenue
|
4,164,676 | 7,928,687 | 11,846,399 | |||||||||
|
Gross profit
|
4,065,748 | 3,384,525 | 5,404,948 | |||||||||
|
Operating Expenses
|
||||||||||||
|
Research and development
|
48,669 | 187,178 | 424,741 | |||||||||
|
Sales and marketing
|
2,031,043 | 3,760,290 | 6,104,742 | |||||||||
|
General and administrative
|
2,278,491 | 3,116,446 | 5,112,647 | |||||||||
|
Total operating expenses
|
4,358,203 | 7,063,914 | 11,642,130 | |||||||||
|
Loss from operations
|
(292,455 | ) | (3,679,389 | ) | (6,237,182 | ) | ||||||
|
Other (income) expense
|
3,258,579 | 4,242,351 | 94,023 | |||||||||
|
Net loss
|
$ | (3,551,034 | ) | $ | (7,921,740 | ) | $ | (6,331,205 | ) | |||
|
Net loss per share, basic and diluted
|
$ | (0.18 | ) | $ | (0.56 | ) | $ | (0.50 | ) | |||
|
Weighted average number of common
|
||||||||||||
|
shares outstanding, basic and diluted
|
19,516,701 | 14,240,761 | 12,564,140 | |||||||||
|
Consolidated Balance Sheet Data
|
March 31,
|
|||||||||||
| 2012 | 2011 | 2010 | ||||||||||
|
Cash and cash equivalents
|
$ | 501,577 | $ | 355,781 | $ | 249,582 | ||||||
|
Total assets
|
$ | 4,379,004 | $ | 6,234,896 | $ | 6,843,780 | ||||||
|
Total liabilities
|
$ | 9,501,046 | $ | 8,086,171 | $ | 10,170,710 | ||||||
|
Total stockholders’ equity (deficit)
|
$ | (5,122,042 | ) | $ | (1,851,275 | ) | $ | (3,326,930 | ) | |||
|
March 31,
|
March 31,
|
|||||||
|
2012
|
2011
|
|||||||
|
Finished goods
|
$ | 913,267 | $ | 1,351,245 | ||||
|
Raw materials
|
871,157 | 1,196,325 | ||||||
| $ | 1,784,424 | $ | 2,547,570 | |||||
| Years ended | ||||||||||||
|
March 31, 2012
|
March 31, 2011
|
March 31, 2010
|
||||||||||
|
General and administrative
|
$ | 168,560 | $ | 69,295 | $ | 319,673 | ||||||
|
Research and development
|
- | - | 6,644 | |||||||||
|
Sales and marketing
|
90,332 | 69,509 | 126,076 | |||||||||
|
Total
|
$ | 258,892 | $ | 138,804 | $ | 452,393 | ||||||
|
Fiscal Years Ended March 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Net revenue
|
||||||||||||
|
Direct-to-consumer
|
89.8 | % | 79.3 | % | 57.5 | % | ||||||
|
Retail
|
8.6 | % | 19.1 | % | 40.1 | % | ||||||
|
International
|
1.6 | % | 1.6 | % | 2.4 | % | ||||||
|
Total net revenue
|
100.0 | % | 100.0 | % | 100.0 | % | ||||||
|
Cost of revenue
|
50.6 | % | 70.1 | % | 68.7 | % | ||||||
|
Gross profit
|
49.4 | % | 29.9 | % | 31.3 | % | ||||||
|
Operating expenses
|
||||||||||||
|
Research and development
|
0.6 | % | 1.7 | % | 2.5 | % | ||||||
|
Sales and marketing
|
24.7 | % | 33.2 | % | 35.4 | % | ||||||
|
General and administrative
|
27.7 | % | 27.5 | % | 29.6 | % | ||||||
|
Total operating expenses
|
53.0 | % | 62.4 | % | 67.5 | % | ||||||
|
Loss from operations
|
-3.6 | % | -32.5 | % | -36.2 | % | ||||||
|
Total other (income)/expense, net
|
39.6 | % | 37.5 | % | 0.4 | % | ||||||
|
Net loss
|
-43.2 | % | -70.0 | % | -36.7 | % | ||||||
|
Quarters ended
|
Year ended
|
|||||||||||||||||||
|
30-Jun-10
|
30-Sep-10
|
31-Dec-10
|
31-Mar-11
|
31-Mar-11
|
||||||||||||||||
|
Sales – direct-to-consumer
|
$ | 1,546,935 | $ | 1,071,606 | $ | 3,563,597 | $ | 2,794,396 | $ | 8,976,534 | ||||||||||
|
Sales – retail
|
191,578 | 287,373 | 1,366,060 | 312,200 | 2,157,211 | |||||||||||||||
|
Sales – international
|
79,506 | 20,638 | 73,214 | 6,109 | 179,467 | |||||||||||||||
| $ | 1,818,019 | $ | 1,379,617 | $ | 5,002,871 | $ | 3,112,705 | $ | 11,313,212 | |||||||||||
|
Quarters ended
|
Year ended
|
|||||||||||||||||||
|
30-Jun-11
|
30-Sep-11
|
31-Dec-11
|
31-Mar-12
|
31-Mar-12
|
||||||||||||||||
|
Sales – direct-to-consumer
|
$ | 1,292,889 | $ | 1,268,479 | $ | 2,798,393 | $ | 2,027,086 | $ | 7,386,847 | ||||||||||
|
Sales – retail
|
151,024 | 197,658 | 206,007 | 155,782 | 710,471 | |||||||||||||||
|
Sales – international
|
35,990 | 31,382 | 21,545 | 44,189 | 133,106 | |||||||||||||||
| $ | 1,479,903 | $ | 1,497,519 | $ | 3,025,945 | $ | 2,227,057 | $ | 8,230,424 | |||||||||||
|
Quarters ended
|
Year ended
|
|||||||||||||||||||
|
30-Jun-10
|
30-Sep-10
|
31-Dec-10
|
31-Mar-11
|
31-Mar-11
|
||||||||||||||||
|
Product Revenue
|
||||||||||||||||||||
|
AeroGardens
|
$ | 1,108,992 | $ | 510,458 | $ | 3,251,866 | $ | 1,462,971 | $ | 6,334,287 | ||||||||||
|
Seed kits and accessories
|
709,027 | 869,159 | 1,751,005 | 1,649,734 | 4,978,925 | |||||||||||||||
|
Total
|
$ | 1,818,019 | $ | 1,379,617 | $ | 5,002,871 | $ | 3,112,705 | $ | 11,313,212 | ||||||||||
|
% of Revenue
|
||||||||||||||||||||
|
AeroGardens
|
61.0 | % | 37.0 | % | 65.0 | % | 47.0 | % | 56.0 | % | ||||||||||
|
Seed kits and accessories
|
39.0 | % | 63.0 | % | 35.0 | % | 53.0 | % | 44.0 | % | ||||||||||
|
Total
|
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||||
|
Quarters ended
|
Year ended
|
|||||||||||||||||||
|
30-Jun-11
|
30-Sep-11
|
31-Dec-11
|
31-Mar-12
|
31-Mar-12
|
||||||||||||||||
|
Product Revenue
|
||||||||||||||||||||
|
AeroGardens
|
$ | 547,564 | $ | 475,184 | $ | 1,694,529 | $ | 979,905 | $ | 3,697,182 | ||||||||||
|
Seed kits and accessories
|
932,339 | 1,022,335 | 1,331,416 | 1,247,152 | 4,533,242 | |||||||||||||||
|
Total
|
$ | 1,479,903 | $ | 1,497,519 | $ | 3,025,945 | $ | 2,227,057 | $ | 8,230,424 | ||||||||||
|
% of Revenue
|
||||||||||||||||||||
|
AeroGardens
|
37.0 | % | 31.7 | % | 56.0 | % | 44.0 | % | 44.9 | % | ||||||||||
|
Seed kits and accessories
|
63.0 | % | 68.3 | % | 44.0 | % | 56.0 | % | 55.1 | % | ||||||||||
|
Total
|
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||||
|
Fiscal Years Ended March 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Advertising
|
$ | 751,456 | $ | 1,542,939 | ||||
|
Salaries and related expenses
|
998,963 | 1,425,104 | ||||||
|
Sales commissions
|
9,003 | 93,353 | ||||||
|
Trade shows
|
-- | 7,518 | ||||||
|
Other
|
271,621 | 691,376 | ||||||
| $ | 2,031,043 | $ | 3,760,290 | |||||
|
Fiscal Years Ended March 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Operating Loss
|
$ | (292,455 | ) | $ | (3,679,389 | ) | ||
|
Add Back Non-Cash Items:
|
||||||||
|
Depreciation
|
235,972 | 680,452 | ||||||
|
Amortization
|
96,089 | 17,980 | ||||||
|
Stock based compensation
|
258,892 | 138,804 | ||||||
|
Total Non-Cash Items
|
590,953 | 837,236 | ||||||
|
EBITDA
|
$ | 298,498 | $ | (2,842,153 | ) | |||
|
Quarters ended
|
Year ended
|
|||||||||||||||||||
|
30-Jun-09
|
30-Sep-09
|
31-Dec-09
|
31-Mar-10
|
31-Mar-10
|
||||||||||||||||
|
Sales – retail
|
$ | 868,263 | $ | 1,831,781 | $ | 3,649,483 | $ | 574,092 | $ | 6,923,619 | ||||||||||
|
Sales – direct-to-consumer
|
2,010,243 | 1,375,141 | 4,159,984 | 2,375,910 | 9,921,278 | |||||||||||||||
|
Sales – international
|
101,187 | 79,027 | 129,781 | 96,455 | 406,450 | |||||||||||||||
| $ | 2,979,693 | $ | 3,285,949 | $ | 7,939,248 | $ | 3,046,457 | $ | 17,251,347 | |||||||||||
|
Quarters ended
|
Year ended
|
|||||||||||||||||||
|
30-Jun-10
|
30-Sep-10
|
31-Dec-10
|
31-Mar-11
|
31-Mar-11
|
||||||||||||||||
|
Sales – retail
|
$ | 191,578 | $ | 287,373 | $ | 1,366,060 | $ | 312,200 | $ | 2,157,211 | ||||||||||
|
Sales – direct-to-consumer
|
1,546,935 | 1,071,606 | 3,563,597 | 2,794,396 | 8,976,534 | |||||||||||||||
|
Sales – international
|
79,506 | 20,638 | 73,214 | 6,109 | 179,467 | |||||||||||||||
| $ | 1,818,019 | $ | 1,379,617 | $ | 5,002,871 | $ | 3,112,705 | $ | 11,313,212 | |||||||||||
|
Quarters ended
|
Year ended
|
|||||||||||||||||||
|
30-Jun-09
|
30-Sep-09
|
31-Dec-09
|
31-Mar-10
|
31-Mar-10
|
||||||||||||||||
|
Product Revenue
|
||||||||||||||||||||
|
AeroGardens
|
$ | 1,584,308 | $ | 2,343,439 | $ | 5,662,031 | $ | 1,858,339 | $ | 11,448,117 | ||||||||||
|
Seed kits and accessories
|
1,395,385 | 942,510 | 2,277,217 | 1,188,118 | 5,803,230 | |||||||||||||||
|
Total
|
$ | 2,979,693 | $ | 3,285,949 | $ | 7,939,248 | $ | 3,046,457 | $ | 17,251,347 | ||||||||||
|
% of Revenue
|
||||||||||||||||||||
|
AeroGardens
|
53.20 | % | 71.30 | % | 71.30 | % | 61.00 | % | 66.40 | % | ||||||||||
|
Seed kits and accessories
|
46.80 | % | 28.70 | % | 28.70 | % | 39.00 | % | 33.60 | % | ||||||||||
|
Total
|
100.00 | % | 100.00 | % | 100.00 | % | 100.00 | % | 100.00 | % | ||||||||||
|
Quarters ended
|
Year ended
|
|||||||||||||||||||
|
30-Jun-10
|
30-Sep-10
|
31-Dec-10
|
31-Mar-11
|
31-Mar-11
|
||||||||||||||||
|
Product Revenue
|
||||||||||||||||||||
|
AeroGardens
|
$ | 1,108,992 | $ | 510,458 | $ | 3,251,866 | $ | 1,462,971 | $ | 6,334,287 | ||||||||||
|
Seed kits and accessories
|
709,027 | 869,159 | 1,751,005 | 1,649,734 | 4,978,925 | |||||||||||||||
|
Total
|
$ | 1,818,019 | $ | 1,379,617 | $ | 5,002,871 | $ | 3,112,705 | $ | 11,313,212 | ||||||||||
|
% of Revenue
|
||||||||||||||||||||
|
AeroGardens
|
61.00 | % | 37.00 | % | 65.00 | % | 47.00 | % | 56.00 | % | ||||||||||
|
Seed kits and accessories
|
39.00 | % | 63.00 | % | 35.00 | % | 53.00 | % | 44.00 | % | ||||||||||
|
Total
|
100.00 | % | 100.00 | % | 100.00 | % | 100.00 | % | 100.00 | % | ||||||||||
|
Fiscal Years Ended March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Advertising
|
$ | 1,542,939 | $ | 2,299,431 | ||||
|
Salaries and related expenses
|
1,425,104 | 2,431,068 | ||||||
|
Sales commissions
|
93,353 | 309,283 | ||||||
|
Trade shows
|
7,518 | 43,877 | ||||||
|
Other
|
691,376 | 1,021,083 | ||||||
| $ | 3,760,290 | $ | 6,104,742 | |||||
|
Fiscal Years Ended March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Operating Loss
|
$ | (3,679,389 | ) | $ | (6,237,182 | ) | ||
|
Add Back Non-Cash Items:
|
||||||||
|
Depreciation
|
680,452 | 836,976 | ||||||
|
Amortization
|
17,980 | 3,339 | ||||||
|
Stock based compensation
|
138,804 | 452,393 | ||||||
|
Total Non-Cash Items
|
837,236 | 1,292,708 | ||||||
|
EBITDA
|
$ | (2,842,153 | ) | $ | (4,944,474 | ) | ||
|
March 31,
|
March 31,
|
|||||||
|
2012
|
2011
|
|||||||
|
Main Power Promissory Note
|
$ | 1,999,297 | $ | 2,103,600 | ||||
|
Bridge Loans
|
- | 38,837 | ||||||
|
First Western Trust Term Loan
|
578,445 | 816,151 | ||||||
|
Subordinated Secured Convertible Notes
|
5,032,188 | 2,299,500 | ||||||
|
Notes Payable –Credit Card Receipts-Backed Notes
|
941,815 | 562,118 | ||||||
|
Pawnee Promissory Note
|
74,422 | - | ||||||
|
Total Debt
|
8,626,167 | 5,820,206 | ||||||
|
Less current portion
|
2,030,869 | 1,744,226 | ||||||
|
Long Term Debt
|
$ | 6,595,298 | $ | 4,075,980 | ||||
|
·
|
fund our operations and working capital requirements,
|
|
·
|
develop and execute our product development and market introduction plans,
|
|
·
|
execute our sales and marketing plans,
|
|
·
|
fund research and development efforts, and
|
|
·
|
pay for debt obligations as they come due.
|
|
·
|
our cash of $544,333 ($42,756 of which is restricted as collateral for our various corporate obligations) as of March 31, 2012,
|
|
·
|
our cash of $1,461,113 ($15,007 of which is restricted as collateral for our various corporate obligations) as of June 15, 2012,
|
|
·
|
continued support of, and extensions of credit by, our suppliers and lenders,
|
|
·
|
our historical pattern of increased sales between September and March, and lower sales volume from April through August,
|
|
·
|
the level of spending necessary to support our planned initiatives, and
|
|
·
|
our sales to consumers, retailers, and international distributors, and the resulting cash flow from operations, which will depend in great measure on the success of the planned direct-to-consumer sales initiatives.
|
|
·
|
the effectiveness of our consumer marketing efforts in generating both direct-to-consumer sales, and sales to consumers by our retailer customer,
|
|
·
|
uncertainty regarding the impact of macroeconomic conditions on consumer spending,
|
|
·
|
uncertainty regarding the capital markets and our access to sufficient capital to support our current and projected scale of operations,
|
|
·
|
the seasonality of our business, in which we have historically experienced higher sales volume during the fall and winter months (September through March), and
|
|
·
|
a continued, uninterrupted supply of product from our third-party manufacturing suppliers in China.
|
|
Less than 1 year
|
1 -3 years
|
More than 3 years
|
Total
|
|||||||||||||
|
Operating Leases
|
$
|
230,448
|
$
|
302,453
|
$
|
-
|
$
|
532,901
|
||||||||
|
Notes payable and long-term debt
|
2,030,869
|
8,992,594
|
-
|
11,023,463
|
||||||||||||
|
Totals:
|
$
|
2,261,317
|
$
|
9,295,047
|
$
|
-
|
$
|
11,556,364
|
||||||||
|
·
|
Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect transactions and dispositions of the assets;
|
|
·
|
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures are being made only in accordance with authorizations of our management and directors; and
|
|
·
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.
|
|
Name
|
Age
|
Position with AeroGrow
|
||
|
J. Michael Wolfe
|
53
|
President, Chief Executive Officer and Director
|
||
|
H. MacGregor Clarke
|
51
|
Chief Financial Officer and Director
|
||
|
John K. Thompson
|
51
|
SVP, Sales & Marketing
|
|
·
|
oversee the accounting and financial reporting processes and audits of the financial statements;
|
|
·
|
assist the Board with oversight of the integrity of our financial statements, our compliance with legal and regulatory requirements, our independent auditors’ qualifications and independence, and the performance of the independent auditors; and
|
|
·
|
provide the Board with the results of its monitoring.
|
|
·
|
recommend to the Board the corporate governance guidelines to be followed;
|
|
·
|
review and recommend the nomination of Board members;
|
|
·
|
set the compensation for the chief executive officer and other officers; and
|
|
·
|
administer the equity-based performance compensation plans of AeroGrow.
|
|
·
|
forward the letter to the director or directors to whom it is addressed; or
|
|
·
|
attempt to handle the matter directly (as where information about our business or our stock is requested); or
|
|
·
|
not forward the letter if it is primarily commercial in nature or relates to an improper or irrelevant topic.
|
|
·
|
base salary;
|
|
·
|
annual incentive compensation;
|
|
·
|
stock options; and
|
|
·
|
benefits and other perquisites.
|
|
·
|
individual scope of responsibility;
|
|
·
|
years of experience;
|
|
·
|
market data, such as that obtained from a review of other similarly situated companies;
|
|
·
|
internal review of the executive’s compensation, both individually and relative to other officers; and
|
|
·
|
individual performance of the executive.
|
|
Name and Principal Position
|
Fiscal
Year
|
Salary Paid
|
Bonus
|
Stock Awards
|
Option
Awards (1)
|
All Other Compensation
|
Total
|
||||||||||||||||||||||
| J. Michael Wolfe, Director, President and CEO (2) | 2012 | $ | 207,692 | (3 ) | $ | 726 | $ | -- | $ | -- | $ | 750 | (4 ) | $ | 209,168 | ||||||||||||||
| 2011 | $ | 200,000 | $ | 500 | $ | -- | $ | 160,000 | (5 ) | $ | -- | $ | 360,500 | ||||||||||||||||
|
H. MacGregor Clarke, Director and CFO (2)
|
2012 | $ | 208,962 | (3 ) | $ | 726 | $ | -- | $ | -- | $ | 9,000 | (4 ) | $ | 218,688 | ||||||||||||||
| 2011 | $ | 200,000 | $ | 500 | $ | -- | $ | 160,000 | (6 ) | $ | 9,000 | (4 ) | $ | 369,500 | |||||||||||||||
|
John K. Thompson, SVP, Sales and Marketing
|
2012 | $ | 156,495 | (3 ) | $ | 726 | $ | -- | $ | -- | $ | -- | $ | 157,221 | |||||||||||||||
| 2011 | $ | 150,000 | $ | 500 | $ | -- | $ | 105,000 | (7 ) | $ | -- | $ | 255,500 | ||||||||||||||||
|
(1)
|
Represents the aggregate grant date fair value of stock option awards, as computed in accordance with FASB ASC Topic 718.
|
|
(2)
|
Mr. Wolfe and Mr. Clarke did not receive compensation for their service on the Board of Directors.
|
|
(3)
|
Salaries are computed and disclosed on a cash basis. Although the annual salary of the executive officer did not increase during Fiscal 2012, the disclosed salary for Fiscal 2012 includes one extra payroll cycle.
|
|
(4)
|
Beginning in March 2012, Mr. Wolfe was paid $750 per month in accordance with his employment agreement In accordance with Mr. Clarke’s employment agreement, he was paid $750 per month ($9,000 per year) for auto expenses.
|
|
(5)
|
On June 23, 2010, Mr. Wolfe was granted 100,000 five year options to purchase our common stock at an exercise price of $0.137 per share. These options vest quarterly over a two year period. On December 8, 2010, Mr. Wolfe was granted 2,500,000 five year options to purchase our common stock at an exercise price of $0.08 per share. These options vest quarterly over a two-year period.
|
|
(6)
|
On June 23, 2010, Mr. Clarke was granted 100,000 five year options to purchase our common stock at an exercise price of $0.137 per share. These options vest quarterly over a two year period. On December 8, 2010, Mr. Clarke was granted 2,500,000 five year options to purchase our common stock at an exercise price of $0.08 per share. These options vest quarterly over a two-year period.
|
|
(7)
|
On December 8, 2010, Mr. Thompson was granted 1,750,000 five year options to purchase our common stock at an exercise price of $0.08 per share, which vest quarterly over a two-year period.
|
|
Name
|
Number of Securities Underlying
Unexercised Options
(Exercisable)
|
Number of Securities Underlying
Unexercised Options
(Unexercisable)
|
Exercise
Price per Share
|
Expiration Date
|
||||||||||
|
H. MacGregor Clarke
|
30,000 | -- | $ | 0.12 |
1-Jun-2013
|
|||||||||
|
H. MacGregor Clarke
|
60,000 | -- | $ | 0.12 |
1-Jul-2013
|
|||||||||
|
H. MacGregor Clarke
|
60,000 | -- | $ | 0.12 |
1-Oct-2013
|
|||||||||
|
H. MacGregor Clarke
|
200,000 | -- | $ | 0.18 |
4-Mar-2014
|
|||||||||
|
H. MacGregor Clarke
|
50,000 | -- | $ | 0.12 |
10-Sep-2014
|
|||||||||
|
H. MacGregor Clarke
|
91,674 | 8,326 | (2) | $ | 0.137 |
23-Jun-2015
|
||||||||
|
H. MacGregor Clarke
|
1,666,672 | 833,328 | (1) | $ | 0.08 |
8-Dec-2015
|
||||||||
|
J. Michael Wolfe
|
175,000 | -- | $ | 0.18 |
4-Mar-2014
|
|||||||||
|
J. Michael Wolfe
|
50,000 | -- | $ | 0.12 |
10-Sep-2014
|
|||||||||
|
J. Michael Wolfe
|
91,674 | 8,326 | (2) | $ | 0.137 |
23-Jun-2015
|
||||||||
|
J. Michael Wolfe
|
1,666,672 | 833,328 | (1) | $ | 0.08 |
8-Dec-2015
|
||||||||
|
John K. Thompson
|
100,000 | -- | $ | 0.18 |
4-Mar-2014
|
|||||||||
|
John K. Thompson
|
50,000 | -- | $ | 0.12 |
10-Sep-2014
|
|||||||||
|
John K. Thompson
|
1,166,672 | 583,328 | (1) | $ | 0.08 |
8-Dec-2015
|
||||||||
|
(1)
|
The options granted on December 8, 2010 at an exercise price of $0.08 per share vest quarterly over a 2 year period.
|
|
(2)
|
The options granted on June 23, 2010 at an exercise price of $0.137 per share vest quarterly over a 2 year period.
|
|
Annual retainer for all non-employee directors
|
$ | 5,000 | ||
|
Additional annual retainer for Board Chairman
|
$ | 5,000 | ||
|
Additional annual retainer for Audit Committee Chairman
|
$ | 5,000 | ||
|
Additional annual retainer for Governance, Compensation, and Nominating Committee Chairman
|
$ | 5,000 | ||
|
Stock options granted for annual service on the Board by non-employee directors (1)
|
$ | 18,000 | ||
|
Stock options granted for annual service on the Audit Committee (1)
|
$ | 3,000 | ||
|
Stock options granted for annual service on the Governance, Compensation, and Nominating Committee (1)
|
$ | 2,000 | ||
|
Additional stock options granted for annual service as Board Chairman (1)
|
$ | 18,000 | ||
| Reimbursement for expenses attendant to Board membership | $ | YES | ||
|
Payment for Board meetings attended in person
|
$ | 1,000 | ||
|
Payment for Board meetings attended in person by the Board Chairman
|
$ | 2,000 | ||
| (1) The options vest pro-rata monthly (one-twelfth per month) on the last day of each month throughout the term of service. If a director is unable to finish his or her term of service by reason of death or disability, the director options vest immediately. | ||||
|
Current Directors
|
Board
|
Audit
|
Governance, Compensation, and Nominating
|
|||||||||
|
Jack J. Walker, Chairman and Director
|
X | X | X | |||||||||
|
Michael S. Barish, Director
|
X | X | X | |||||||||
|
H. MacGregor Clarke, Director
|
X | |||||||||||
|
Wayne E. Harding III, Director
|
X | X | ||||||||||
|
J. Michael Wolfe, Director
|
X | |||||||||||
|
Former Director
|
Board
|
Audit
|
Governance, Compensation, and Nominating
|
|||||||||
|
Michael D. Dingman, Jr., Former Director
|
X | X | X | |||||||||
|
Director
|
Director Fees Earned or
Paid in Cash
|
Stock Awards
|
Option Awards (1)
|
Warrant Awards
|
All Other Compensation
|
Total
|
||||||||||||||||||
|
Jack J. Walker, Chairman and Former President and CEO
|
$ | 12,250 | $ | - | $ | - | $ | - | $ | - | $ | 12,250 | ||||||||||||
|
Michael S. Barish, Director
|
$ | 6,000 | $ | - | $ | - | $ | - | $ | - | $ | 6,000 | ||||||||||||
|
H. MacGregor Clarke,
Director and CFO (2)
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||
|
Wayne E. Harding, III, Director (3)
|
$ | 4,333 | $ | - | $ | - | $ | - | $ | - | $ | 4,333 | ||||||||||||
|
J. Michael Wolfe, President, CEO and Director (2)
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||
|
Michael D. Dingman, Jr., Former Director (4)
|
$ | 6,833 | $ | - | $ | - | $ | - | $ | - | $ | 6,833 | ||||||||||||
|
(1)
|
Represents the aggregate grant date fair value of stock option awards, as computed in accordance with FASB ASC Topic 718.
|
|
(2)
|
As an employee of the Company, each of Messrs. Clarke and Wolfe did not receive compensation for his service on the Board of Directors. Their compensation as officers of AeroGrow is included in the Executive Compensation Table.
|
|
(3)
|
Wayne E. Harding, III was appointed to the Board of Directors and named the Audit Committee Chairman on December 9, 2011.
|
|
(4)
|
Michael D. Dingman resigned from the Board on October 3, 2011.
|
|
Name of Beneficial Owner
|
Number of
Common Shares
Beneficially Owned (1)
|
Number of
Common Shares
Acquirable Within 60 Days (2)
|
Percent
Beneficial Ownership
|
|||||||||
|
5% Stockholders
|
||||||||||||
|
The Peierls Foundation, Inc. and Related Parties (3)
|
96,790,732 | - | 16.80 | % | ||||||||
|
Jack J. Walker (4), (5)
|
99,419,702 | 20,222,001 | 16.67 | % | ||||||||
|
Lazarus Investment Partners LLLP (6)
|
87,786,207 | - | 15.23 | % | ||||||||
|
Michael S. Barish (5), (7)
|
28,791,249 | 23,000 | 5.00 | % | ||||||||
|
Directors
|
||||||||||||
|
Jack J. Walker (4), (5)
|
99,419,702 | 20,222,001 | 16.67 | % | ||||||||
|
Michael S. Barish (5), (7)
|
28,791,249 | 23,000 | 5.00 | % | ||||||||
|
Wayne E. Harding III (5)
|
390,113 | - | * | |||||||||
|
J. Michael Wolfe (5) (7)
|
9,117,882 | 4,137,500 | 1.57 | % | ||||||||
|
H. MacGregor Clarke (5)
|
4,226,334 | 3,287,500 | * | |||||||||
|
Named Executive Officers
|
||||||||||||
|
J. Michael Wolfe (5) (8)
|
9,117,882 | 4,137,500 | 1.57 | % | ||||||||
|
H. MacGregor Clarke (5)
|
4,226,334 | 3,287,500 | * | |||||||||
|
John K. Thompson (5)
|
1,807,934 | 1,781,250 | * | |||||||||
|
All AeroGrow Named Executive Officers and Directors as a Group (6 Persons)
|
143,753,215 | 29,451,252 | 23.73 | % | ||||||||
|
*
|
Represents less than 1% of our outstanding common stock as of June 15, 2012.
|
||||
|
(1)
|
Beneficial ownership is determined in accordance with the rules of the Securities and Exchange Commission, which include holding voting and investment power with respect to the securities. Shares of common stock that are acquirable within 60 days, though exercise of options or warrants, are deemed outstanding for computing the percentage of the total number of shares beneficially owned by the designated person, but are not deemed outstanding for computing the percentage for any other person. Beneficial ownership is based on holdings known to the Company and may not include all shares of common stock beneficially owned but held in street name or reflect recent sales or purchases of securities that have not been made known to the Company.
|
||||
|
(2)
|
The number of shares acquirable within 60 days includes any options or warrants currently exercisable or exercisable within the next 60 days. This number is included in the number of shares beneficially owned.
|
||||
|
(3)
|
Beneficial ownership is based on holdings known to the Company and includes information provided in a Schedule 13G filed April 23, 2012. The Peierls Foundation, Inc. and Related Parties address is c/o US Trust Company of N.Y. 114 W. 47th Street, New York, NY 10036. The beneficial ownership includes common stock and warrants held by Brian Eliot Peierls, E. Jeffrey Peierls, The Peierls By-Pass Trust, The Peierls Foundation, Inc., UD E.F. Peierls for B.E. Peierls, UD E.F. Peierls for E.J.. Peierls, UD E.S. Peierls for E.F. Peierls Et al, UD Ethel F. Peierls Charitable Lead Trust, UD J.N. Peierls for B.E. Peierls, UD J.N. Peierls for E.J. Peierls, UW E.S. Peierls for BEP Art VI-Accum, UW E.S. Peierls for EJP Art VI-Accum, UW J.N. Peierls E.J. Peierls, UW J.N. Peierls for B.E. Peierls.
|
||||
|
(4)
|
Mr. Walker’s beneficial ownership includes 10,277,778 shares of common stock and 3,950,000 warrants to purchase common stock that are held of record by M&J Walker Charitable Remainder Trust, of which Mr. Walker is a controlling person. Mr. Walker’s beneficial ownership also includes 1,187,234 shares of common stock and 833,334 warrants to purchase common stock held of record by March Trade & Finance, Inc. of which Mr. Walker is a controlling person. In addition, Mr. Walker's beneficial ownership includes 6,000,000 shares of common stock held of record by his spouse.
|
||||
|
(5)
|
The address of the beneficial owner is 6075 Longbow Dr., Suite 200, Boulder, CO 80301.
|
||||
|
(6)
|
Beneficial ownership is based on holdings known to the Company and includes information provided in a Schedule 13D filed May 4, 2012. Lazarus Investment Partners LLLP’s address is 3200 Cherry Creek Drive South, #670 Denver, CO 80209-3267.
|
||||
|
(7)
|
Mr. Barish's beneficial ownership includes 5,000 common shares held by Michael S. Barish Irrevocable Spousal Trust, 4,500 common shares held by Barish Family Foundation, 1,051,652 common shares held by his wife Joyce F. Barish, and 5,000 shares held by Joyce F. Barish Irrevocable Children's trust, of which Mr. Barish is a controlling person.
|
||||
|
(8)
|
Mr. Wolfe's beneficial ownership includes 2,822,049 shares of common stock that are held jointly with his spouse.
|
||||
|
Plan category
|
Number of securities to be issued
upon exercise of outstanding
options, warrants and rights
|
Weighted average
exercise price
of outstanding
options, warrants and rights
|
Number of securities
remaining
available
for future issuance
|
||||
|
Equity compensation plans
|
10,627,507
|
$
|
0.09
|
2,779,299
|
|||
|
Equity compensation plans not approved by security holders
|
--
|
$
|
--
|
--
|
|||
|
Total
|
10,627,507
|
$
|
0.09
|
2,779,299
|
|||
|
1.
|
whether there is a valid business reason for us to enter into the related party transaction consistent with the best interests of AeroGrow and its stockholders;
|
|
2.
|
whether the transaction is negotiated on an arm’s length basis on terms comparable to those provided to unrelated third parties or on terms comparable to those provided to employees generally;
|
|
3.
|
whether the board of directors determines that it has been duly apprised of all significant conflicts that may exist or may otherwise arise on account of the transaction, and it believes, nonetheless, that we are warranted in entering into the related party transaction and have developed an appropriate plan to manage the potential conflicts of interest;
|
|
4.
|
whether the rates or charges involved in the transaction are determined by competitive bids, or the transaction involves rates or charges fixed in conformity with law or governmental authority; and/or
|
|
5.
|
whether the interest of the related party or that of a member of the immediate family of the related party arises solely from the ownership of our class of equity securities and all holders of our equity securities received the same benefit on a pro-rata basis.
|
|
Fiscal 2012
|
Fiscal 2011
|
|||||||
|
Eide Bailly:
|
||||||||
|
Audit Fees
|
$ | 81,059 | $ | 84,000 | ||||
|
Audit Related Fees
|
- | 2,211 | ||||||
|
Tax Fees
|
- | - | ||||||
|
All Other Fees
|
- | - | ||||||
|
Total Eide Bailly
|
81,059 | 86,211 | ||||||
|
EKS&H
|
||||||||
|
Audit Fees
|
5,441 | - | ||||||
|
Audit Related Fees
|
543 | - | ||||||
|
Tax Fees
|
- | - | ||||||
|
All Other Fees
|
- | - | ||||||
|
Total EKS&H
|
5,984 | - | ||||||
|
Grand Total
|
$ | 87,043 | $ | 86,101 | ||||
|
AEROGROW INTERNATIONAL, INC.,
A NEVADA CORPORATION
|
|||
|
|
By:
|
/s/ J. Michael Wolfe | |
| J. Michael Wolfe | |||
| President and Chief Executive Officer | |||
|
Signature
|
Title
|
Date
|
||
|
/s/ JACK J. WALKER
|
Chairman of the Board
|
JUNE 26, 2012
|
||
|
Jack J. Walker
|
||||
|
/s/ J. MICHAEL WOLFE
|
President and Chief Executive Officer
|
JUNE 26, 2012
|
||
|
J. Michael Wolfe
|
||||
|
/s/ H. MACGREGOR CLARKE
|
Chief Financial Officer, Treasurer, and Director
|
JUNE 26, 2012
|
||
|
H. MacGregor Clarke
|
||||
|
/s/ GREY H. GIBBS
|
Controller and Chief Accounting Officer
|
JUNE 26, 2012
|
||
|
Grey H. Gibbs
|
||||
|
/s/ MICHAEL S. BARISH
|
Director
|
JUNE 26, 2012
|
||
|
Michael S. Barish
|
||||
|
/s/
WAYNE E. HARDING III
|
Director
|
JUNE 26, 2012
|
||
|
Wayne E. Harding III
|
|
/s/ Ehrhardt Keefe Steiner & Hottman PC
|
|
|
June 26, 2012
|
|
|
Denver, Colorado
|
|
|
/s/ Eide Bailly
LLP
|
|
|
Fargo, North Dakota
|
|
|
August 15, 2011
|
|
|
March 31,
|
March 31,
|
|||||||
|
2012
|
2011
|
|||||||
|
ASSETS
|
||||||||
|
Current assets
|
||||||||
|
Cash and cash equivalents
|
$ | 501,577 | $ | 355,781 | ||||
|
Restricted cash
|
42,756 | 162,837 | ||||||
|
Accounts receivable, net of allowance for doubtful accounts of
$768 and $17,791 at March 31, 2012 and 2011,
respectively
|
221,713 | 290,997 | ||||||
|
Other receivables
|
197,076 | 260,692 | ||||||
|
Inventory, net
|
1,784,424 | 2,547,570 | ||||||
|
Prepaid expenses and other
|
309,340 | 335,854 | ||||||
|
Total current assets
|
3,056,886 | 3,953,731 | ||||||
|
Property and equipment, net of accumulated depreciation of $2,709,075 and $2,525,853 March 31, 2012 and 2011, respectively
|
133,768 | 359,962 | ||||||
|
Other assets
|
||||||||
|
Intangible assets, net of $120,923 and $24,834 of accumulated
amortization at March 31, 2012 and 2011, respectively
|
198,490 | 273,081 | ||||||
|
Deposits
|
145,744 | 159,631 | ||||||
|
Deferred debt issuance costs, net of accumulated amortization of
$1,449,581 and $737,531 March 31, 2012 and 2011,
respectively
|
844,116 | 1,488,491 | ||||||
|
Total other assets
|
1,188,350 | 1,921,203 | ||||||
|
Total Assets
|
$ | 4,379,004 | $ | 6,234,896 | ||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
|
||||||||
|
Current liabilities
|
||||||||
|
Accounts payable
|
$ | 607,840 | $ | 1,506,841 | ||||
|
Notes payable
|
633,995 | 350,798 | ||||||
|
Notes payable – Related party
|
307,821 | 211,321 | ||||||
|
Current portion - long term debt – Related Party
|
100,464 | 13,947 | ||||||
|
Current portion – long term debt
|
988,589 | 1,168,160 | ||||||
|
Accrued expenses
|
252,562 | 614,234 | ||||||
|
Customer deposits
|
8,270 | 122,377 | ||||||
|
Deferred rent
|
6,207 | 22,513 | ||||||
|
Total current liabilities
|
2,905,748 | 4,010,191 | ||||||
|
Long-term debt
|
5,892,590 | 3,716,229 | ||||||
|
Long-term debt-related party
|
702,708 | 359,751 | ||||||
|
Total liabilities
|
9,501,046 | 8,086,171 | ||||||
|
Commitments, and contingencies
|
||||||||
|
Stockholders' equity (deficit)
|
||||||||
|
Preferred stock, $.001 par value, 20,000,000 shares authorized,
7,526 and 7,576 issued and outstanding at March 31, 2012 and
2011, respectively
|
8 | 8 | ||||||
|
Common stock, $.001 par value, 500,000,000 shares authorized,
20,994,160 and 19,244,160 shares issued and outstanding at
March 31, 2012 and 2011, respectively
|
20,994 | 19,244 | ||||||
|
Additional paid-in capital
|
62,602,533 | 62,324,016 | ||||||
|
Accumulated (deficit)
|
(67,745,577 | ) | (64,194,543 | ) | ||||
|
Total Stockholders' Equity (Deficit)
|
(5,122,042 | ) | (1,851,275 | ) | ||||
|
Total Liabilities and Stockholders' Equity (Deficit)
|
$ | 4,379,004 | $ | 6,234,896 | ||||
|
Years ended March 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Product sales, net
|
$ | 8,230,424 | $ | 11,313,212 | $ | 17,251,347 | ||||||
|
Cost of revenue
|
4,164,676 | 7,928,687 | 11,846,399 | |||||||||
|
Gross Profit
|
4,065,748 | 3,384,525 | 5,404,948 | |||||||||
|
Operating expenses
|
||||||||||||
|
Research and development
|
48,669 | 187,178 | 424,741 | |||||||||
|
Sales and marketing
|
2,031,043 | 3,760,290 | 6,104,742 | |||||||||
|
General and administrative
|
2,278,491 | 3,116,446 | 5,112,647 | |||||||||
|
Total operating expenses
|
4,358,203 | 7,063,914 | 11,642,130 | |||||||||
|
(Loss) from operations
|
(292,455 | ) | (3,679,389 | ) | (6,237,182 | ) | ||||||
|
Other (income) expense, net
|
||||||||||||
|
Interest (income)
|
(18 | ) | (8,582 | ) | (8,537 | ) | ||||||
|
Interest expense
|
3,328,835 | 3,787,684 | 931,468 | |||||||||
|
Interest expense – related party
|
473,932 | 415,109 | 117,382 | |||||||||
|
Other (income) expense, net
|
(544,170 | ) | 48,140 | (946,290 | ) | |||||||
|
Total other (income) expense, net
|
3,258,579 | 4,242,351 | 94,023 | |||||||||
|
Net (loss)
|
$ | (3,551,034 | ) | $ | (7,921,740 | ) | $ | (6,331,205 | ) | |||
|
Net (loss) per share, basic and diluted
|
$ | (0.18 | ) | $ | (0.56 | ) | $ | (0.50 | ) | |||
|
Weighted average number of common
shares outstanding, basic and diluted
|
19,516,701 | 14,240,761 | 12,564,140 | |||||||||
|
Common Stock
|
Preferred Stock
|
Additional
|
||||||||||||||||||||||||||
|
Paid-in
|
Accumulated
|
|||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
(Deficit)
|
Total
|
||||||||||||||||||||||
|
Balances, April 1, 2009
|
13,342,877 | 13,343 | - | - | 45,696,630 | (49,941,598 | ) | (4,231,625 | ) | |||||||||||||||||||
|
Preferred Stock issued in private placements
|
- | - | 7,586 | 8 | 6,685,478 | - | 6,685,486 | |||||||||||||||||||||
|
Exercise of stock options
|
4,075 | 4 | - | - | 16 | - | 20 | |||||||||||||||||||||
|
Repurchase and Retirement of Common Stock
|
(948,703 | ) | (949 | ) | - | - | - | - | (949 | ) | ||||||||||||||||||
|
Warrants issued in accordance with debt
|
- | - | - | - | 38,200 | - | 38,200 | |||||||||||||||||||||
|
Stock options issued under equity compensation plans
|
- | - | - | - | 513,143 | - | 513,143 | |||||||||||||||||||||
|
Net (loss)
|
- | - | - | - | - | (6,331,205 | ) | (6,331,205 | ) | |||||||||||||||||||
|
Balances, March 31, 2010
|
12,398,249 | $ | 12,398 | 7,586 | $ | 8 | $ | 52,933,467 | $ | (56,272,803 | ) | $ | (3,326,930 | ) | ||||||||||||||
|
Common stock issued upon conversion of convertible debt
|
6,045,911 | 6,046 | - | - | 598,545 | - | 604,591 | |||||||||||||||||||||
|
Conversion of preferred stock to common stock
|
100,000 | 100 | (10 | ) | - | (100 | ) | - | - | |||||||||||||||||||
|
Common stock issued to consultants
|
700,000 | 700 | - | - | 34,300 | - | 35,000 | |||||||||||||||||||||
|
Warrants issued to consultants
|
- | - | - | - | 1,548,600 | - | 1,548,600 | |||||||||||||||||||||
|
Stock options issued under equity compensation plans
|
- | - | - | - | 138,804 | - | 138,804 | |||||||||||||||||||||
|
Convertible debt discount
|
- | - | - | - | 7,070,400 | - | 7,070,400 | |||||||||||||||||||||
|
Net (loss)
|
- | - | - | - | - | (7,921,740 | ) | (7,921,740 | ) | |||||||||||||||||||
|
Balances, March 31, 2011
|
19,244,160 | $ | 19,244 | 7,576 | $ | 8 | $ | 62,324,016 | $ | (64,194,543 | ) | $ | (1,851,275 | ) | ||||||||||||||
|
Conversion of preferred stock to common stock
|
500,000 | 500 | (50 | ) | - | (500 | ) | - | - | |||||||||||||||||||
|
Common stock issued to consultants
|
1,250,000 | 1,250 | - | - | 20,125 | - | 21,375 | |||||||||||||||||||||
|
Stock options issued under equity compensation plans
|
- | - | - | - | 258,892 | - | 258,893 | |||||||||||||||||||||
|
Net (loss)
|
- | - | - | - | - | (3,551,034 | ) | (3,551,034 | ) | |||||||||||||||||||
|
Balances, March 31, 2012
|
20,994,160 | $ | 20,994 | 7,526 | $ | 8 | $ | 62,602,533 | $ | (67,745,577 | ) | $ | (5,122,041 | ) | ||||||||||||||
|
Years Ended March 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Net (loss)
|
$ | (3,551,034 | ) | $ | (7,921,740 | ) | $ | (6,331,205 | ) | |||
|
Adjustments to reconcile net (loss) to cash and cash equivalents provided (used) by operations:
|
||||||||||||
|
Issuance of common stock and options under equity compensation
plans
|
258,892 | 138,804 | 452,393 | |||||||||
|
Issuance of common stock and options under equity
compensation associated with severance agreements
|
- | - | 60,750 | |||||||||
|
Issuance of common stock not under equity compensation
plans
|
21,375 | - | - | |||||||||
|
Issuance of common stock not under equity compensation
plans
|
- | 35,000 | - | |||||||||
|
Issuance of warrants related to debt
|
- | - | 38,200 | |||||||||
|
Depreciation and amortization expense
|
332,061 | 698,432 | 840,315 | |||||||||
|
Loss on disposal of fixed assets
|
862 | 73,438 | - | |||||||||
|
Allowance for bad debt
|
(1,296 | ) | (69,407 | ) | (1,336,311 | ) | ||||||
|
Amortization of debt issuance costs
|
712,050 | 800,451 | 242,854 | |||||||||
|
(Gain) loss from revision of vendor payment agreement
|
(415,405 | ) | 105,591 | (807,310 | ) | |||||||
|
Amortization of convertible debentures, beneficial conversion
feature
|
985,437 | 1,134,140 | - | |||||||||
|
Amortization of convertible debentures, beneficial conversion
feature -related party
|
177,152 | 157,002 | - | |||||||||
|
Interest expense from warrants issued with convertible debentures
|
871,929 | 1,040,149 | - | |||||||||
|
Interest expense from warrants issued with convertible debentures – related party
|
171,472 | 135,823 | - | |||||||||
|
Change in operating assets and liabilities:
|
||||||||||||
|
Decrease in accounts receivable
|
70,580 | 256,523 | 3,136,250 | |||||||||
|
(Increase) decrease in other receivable
|
63,616 | (861 | ) | 72,228 | ||||||||
|
Decrease in inventory
|
763,146 | 946,162 | 4,856,403 | |||||||||
|
Decrease in other current assets
|
26,514 | 2,241 | 227,359 | |||||||||
|
(Increase) decrease in deposits
|
13,887 | 80,514 | (129,369 | ) | ||||||||
|
(Decrease) in accounts payable
|
(367,202 | ) | (1,903,453 | ) | (1,747,506 | ) | ||||||
|
(Decrease) in accrued expenses
|
(300,196 | ) | (174,297 | ) | (868,693 | ) | ||||||
|
Increase in accrued interest
–
related party
|
97,431 | 39,025 | 14,465 | |||||||||
|
Increase in accrued interest
|
568,602 | 408,473 | 10,878 | |||||||||
|
Increase (decrease) in customer deposits
|
(114,107 | ) | (216,664 | ) | 92,313 | |||||||
|
(Decrease) in deferred rent
|
(16,306 | ) | (18,260 | ) | (16,510 | ) | ||||||
|
Net cash and cash equivalents provided (used) by operating activities
|
369,460 | (4,252,914 | ) | (1,192,496 | ) | |||||||
|
Cash flows from investing activities:
|
||||||||||||
|
(Increase) decrease in restricted cash
|
120,081 | 281,025 | (5,531 | ) | ||||||||
|
Purchases of equipment
|
(10,641 | ) | (111,322 | ) | (71,139 | ) | ||||||
|
Patent expenses
|
(21,498 | ) | (15,463 | ) | (47,347 | ) | ||||||
|
Net cash and cash equivalents provided (used) by investing activities
|
87,942 | 154,240 | (124,017 | ) | ||||||||
|
Cash flows from financing activities:
|
||||||||||||
|
Proceeds from long term debt borrowings
|
- | 6,554,677 | 13,981,196 | |||||||||
|
Proceeds from long term debt borrowings
–
related party
|
- | 300,000 | 863,439 | |||||||||
|
Repayment of long term borrowings
|
(518,338 | ) | (2,349,266 | ) | (17,851,462 | ) | ||||||
|
Repayment of long term borrowings – related party
|
(211,301 | ) | (169,485 | ) | - | |||||||
|
Proceeds from notes payable
|
1,053,780 | 1,050,000 | - | |||||||||
|
Proceeds from notes payable – related party
|
423,520 | 450,000 | - | |||||||||
|
Repayments of notes payable
|
(842,817 | ) | (687,723 | ) | - | |||||||
|
Repayments of notes payable – related party
|
(243,774 | ) | (233,820 | ) | - | |||||||
|
Proceeds from short term debt borrowings
|
95,000 | - | - | |||||||||
|
Proceeds from the exercise of stock options, net
|
- | - | 20 | |||||||||
|
Proceeds from issuance of preferred stock, net
|
- | - | 4,441,537 | |||||||||
|
Principal payments on capital leases
|
- | (31,459 | ) | (97,914 | ) | |||||||
|
(Increase) decrease in debt issuance costs
|
(67,676 | ) | (678,051 | ) | (103,419 | ) | ||||||
|
Net cash (used) provided by financing activities
|
(311,606 | ) | 4,204,873 | 1,233,397 | ||||||||
|
Net increase (decrease) in cash
|
145,796 | 106,199 | (83,116 | ) | ||||||||
|
Cash and cash equivalents, beginning of period
|
355,781 | 249,582 | 332,698 | |||||||||
|
Cash and cash equivalents, end of period
|
$ | 501,577 | $ | 355,781 | $ | 249,582 | ||||||
|
Years Ended March 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Interest paid
|
$ | 140,293 | $ | 371,368 | $ | 2,285,146 | ||||||
|
Income taxes paid
|
$ | - | $ | - | $ | - | ||||||
|
Supplemental disclosure of non-cash investing and financing activities:
|
||||||||||||
|
Conversion of related party debt to equity
|
$ | - | $ | - | $ | 1,200,000 | ||||||
|
Conversion of accounts payable to equity
|
$ | - | $ | - | $ | 1,043,000 | ||||||
|
Increase of notes receivable for equity
|
$ | - | $ | - | $ | 139,000 | ||||||
|
Increase of notes receivable, related party for equity
|
$ | - | $ | - | $ | 762,000 | ||||||
|
Decrease of notes receivable, related party for equity as
debt payment
|
$ | - | $ | - | $ | 150,000 | ||||||
|
Decrease of debt associated with inventory consumption
|
$ | 159,850 | $ | - | $ | - | ||||||
|
Modification of accrued expenses to equity
|
$ | - | $ | - | $ | 89,000 | ||||||
|
Modification of accounts payable to long-term debt
|
$ | 116,394 | $ | - | $ | 1,386,040 | ||||||
|
Modification of accounts payable to long-term debt related party
|
- | $ | 50,000 | - | ||||||||
|
Common stock returned upon issuance of preferred shares
|
$ | - | $ | - | $ | 949 | ||||||
|
Modification of accrued interest to long term debt
|
$ | 11,312 | $ | 350,871 | $ | - | ||||||
|
Modification of accrued interest to long term debt - related party
|
$ | 9,198 | $ | 72,107 | $ | - | ||||||
|
Conversion of long term debt to common stock
|
$ | - | $ | 592,989 | $ | - | ||||||
|
Conversion of accrued interest to common stock
|
$ | - | $ | 11,602 | $ | - | ||||||
|
Warrants issue to placement agent as a cost of debt issuance
|
$ | - | $ | 1,548,600 | $ | - | ||||||
|
Modification of accrued expenses and accounts payable to debt
|
$ | 61,476 | $ | 661,446 | $ | - | ||||||
|
Reclassification of related party debt to long term debt
|
$ | - | $ | 37,548 | $ | - | ||||||
|
Common stock issued upon conversion of preferred shares
|
$ | - | $ | 700 | $ | - | ||||||
|
Level 1:
|
Quoted prices (unadjusted) in active markets for identical assets or liabilities.
|
|
|
Level 2:
|
Observable market-based inputs, other than quoted prices in active markets for identical assets or liabilities.
|
|
|
Level 3:
|
Unobservable inputs.
|
|
March 31, 2012
|
March 31, 2011
|
|||||||||||||||
|
Fair Value
|
Carry Value
|
Fair Value
|
Carry Value
|
|||||||||||||
|
Liabilities
|
||||||||||||||||
|
Notes Payable
|
$ | 875,488 | $ | 941,816 | $ | 558,077 | $ | 580,621 | ||||||||
|
Notes Payable discount
|
- | - | - | (18,502 | ) | |||||||||||
|
Long-term debt
|
7,984,860 | 10,081,647 | 7,000,700 | 9,842,870 | ||||||||||||
|
Long-term debt discount
|
- | (2,397,296 | ) | - | (4,584,783 | ) | ||||||||||
|
Total
|
$ | 8,860,348 | $ | 8,626,167 | $ | 7,558,777 | $ | 5,820,206 | ||||||||
|
Property and equipment consist of the following as of:
|
||||||||
|
March 31,
|
March 31,
|
|||||||
|
2012
|
2011
|
|||||||
|
Manufacturing equipment and tooling
|
$ | 1,990,808 | $ | 1,985,405 | ||||
|
Computer equipment and software
|
398,670 | 404,159 | ||||||
|
Leasehold improvements
|
111,759 | 111,759 | ||||||
|
Other equipment
|
341,606 | 384,492 | ||||||
| 2,842,843 | 2,885,815 | |||||||
|
Less: accumulated depreciation
|
(2,709,075 | ) | (2,525,853 | ) | ||||
|
Property and equipment, net
|
$ | 133,768 | $ | 359,962 | ||||
|
March 31,
|
March 31,
|
|||||||
|
2012
|
2011
|
|||||||
|
Patents
|
$ | 274,933 | $ | 253,435 | ||||
|
Trademarks
|
44,480 | 44,480 | ||||||
| 319,413 | 297,915 | |||||||
|
Less: accumulated amortization
|
(120,923 | ) | (24,834 | ) | ||||
|
Intangible assets, net
|
$ | 198,490 | $ | 273,081 | ||||
|
March 31,
|
March 31,
|
|||||||
|
2012
|
2011
|
|||||||
|
Finished goods
|
$ | 913,267 | $ | 1,351,245 | ||||
|
Raw materials
|
871,157 | 1,196,325 | ||||||
| $ | 1,784,424 | $ | 2,547,570 | |||||
| Years ended | ||||||||||||
|
March 31, 2012
|
March 31, 2011
|
March 31, 2010
|
||||||||||
|
General and administrative
|
$ | 168,560 | $ | 69,295 | $ | 319,673 | ||||||
|
Research and development
|
- | - | 6,644 | |||||||||
|
Sales and marketing
|
90,332 | 69,509 | 126,076 | |||||||||
|
Total
|
$ | 258,892 | $ | 138,804 | $ | 452,393 | ||||||
|
March 31,
|
March 31,
|
|||||||
|
2012
|
2011
|
|||||||
|
Main Power Promissory Note
|
$ | 1,999,297 | $ | 2,103,600 | ||||
|
Bridge Loans
|
- | 38,837 | ||||||
|
First Western Trust Term Loan
|
578,445 | 816,151 | ||||||
|
Subordinated Secured Convertible Notes
|
5,032,188 | 2,299,500 | ||||||
|
Notes Payable –Credit Card Receipts-Backed Notes
|
941,815 | 562,118 | ||||||
|
Pawnee Promissory Note
|
74,422 | - | ||||||
|
Total Debt
|
8,626,167 | 5,820,206 | ||||||
|
Less current portion
|
2,030,869 | 1,744,226 | ||||||
|
Long Term Debt
|
$ | 6,595,298 | $ | 4,075,980 | ||||
|
Fiscals Years Ending March 31
|
||||||||||||||||||||
|
Total Amounts
|
2013
|
2014
|
2015
|
2016
|
||||||||||||||||
|
Notes payable
|
$ | 941,816 | $ | 941,816 | $ | - | $ | - | $ | - | ||||||||||
|
Long-term debt
|
10,081,647 | 1,089,053 | 7,660,159 | 772,139 | 560,297 | |||||||||||||||
|
Total
|
$ | 11,023,463 | $ | 2,030,869 | $ | 7,660,159 | $ | 772,139 | $ | 560,297 | ||||||||||
|
Years ended March 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Employees
|
- | 8,890,000 | 1,441,573 | |||||||||
|
Consultants
|
- | - | 400 | |||||||||
|
Directors
|
- | - | 303,000 | |||||||||
|
-
|
8,890,000 | 1,744,973 | ||||||||||
|
Exercise price
|
||||||||||||||||
|
Weighted-
|
||||||||||||||||
|
Options
|
Low
|
High
|
Average
|
|||||||||||||
|
Balances at April 1, 2009
|
3,019,073 | $ | 0.01 | $ | 5.90 | $ | 2.77 | |||||||||
|
Granted
|
1,744,973 | $ | 0.07 | $ | 0.13 | $ | 0.09 | |||||||||
|
Exercised
|
(4,075 | ) | $ | 0.01 | $ | 0.01 | $ | 0.01 | ||||||||
|
Forfeited
|
(1,591,509 | ) | $ | 0.21 | $ | 5.90 | $ | 3.65 | ||||||||
|
Balances at March 31, 2010
|
3,168,462 | $ | 0.18 | $ | 5.90 | $ | 0.83 | |||||||||
|
Granted
|
8,890,000 | $ | 0.07 | $ | 0.14 | $ | 0.08 | |||||||||
|
Exercised
|
- | - | - | - | ||||||||||||
|
Forfeited
|
(938,706 | ) | $ | 0.12 | $ | 5.00 | $ | 2.27 | ||||||||
|
Balances at March 31, 2011
|
11,119,756 | 0.07 | $ | 5.90 | $ | 0.12 | ||||||||||
|
Granted
|
- | - | - | - | ||||||||||||
|
Exercised
|
- | - | - | - | ||||||||||||
|
Forfeited
|
(492,249 | ) | $ | 0.07 | $ | 5.90 | $ | 0.57 | ||||||||
|
Balances at March 31, 2012
|
10,627,507 | $ | 0.07 | $ | 0.12 | $ | 0.09 | |||||||||
| OPTIONS OUTSTANDING |
OPTIONS EXERCISABLE
|
|||||||||||||||||||||||||||||||
|
Weighted-
|
Weighted-
|
|||||||||||||||||||||||||||||||
|
average
|
Weighted
|
average
|
Weighted
|
|||||||||||||||||||||||||||||
|
Remaining
|
average
|
Aggregate
|
Remaining
|
average
|
Aggregate
|
|||||||||||||||||||||||||||
|
Exercise
|
Contractual
|
Exercise
|
Intrinsic
|
Contractual
|
Exercise
|
Intrinsic
|
||||||||||||||||||||||||||
|
price range
|
Options
|
Life (years)
|
Price
|
Value
|
Options
|
Life (years)
|
Price
|
Value
|
||||||||||||||||||||||||
|
Over $0.07 to $0.20
|
10,627,507 | 3.31 | $ | 0.09 | 7,811,928 | 3.17 | $ | 0.10 | ||||||||||||||||||||||||
|
|
10,627,507 | 3.31 | $ | 0.09 | $ | - | 7,811,928 | 3.17 | $ | 0.10 | $ | - | ||||||||||||||||||||
|
Income tax provision consisted of the following:
|
||||||||
|
2012
|
2011
|
|||||||
|
Current:
|
||||||||
|
Federal
|
$ | - | $ | - | ||||
|
Foreign
|
||||||||
|
State
|
456 | 2,056 | ||||||
| 456 | 2,056 | |||||||
|
Deferred:
|
||||||||
|
Federal
|
- | - | ||||||
|
Foreign
|
- | - | ||||||
|
State
|
- | - | ||||||
| - | - | |||||||
|
Income Tax Provision
|
$ | 456 | $ | 2,056 | ||||
|
Reconciliation of effective tax rate:
|
||||||||
| 2012 | 2011 | |||||||
|
Federal taxes at statutory rate
|
34.00 | % | 34.00 | % | ||||
|
State taxes, net of federal benefit
|
2.48 | % | 3.56 | % | ||||
|
Permanent items
|
-2.56 | % | -0.68 | % | ||||
|
Change in Effective Tax Rate
|
-14.92 | % | 3.00 | % | ||||
|
Other Adjustments
|
7.98 | % | 0.91 | % | ||||
|
Valuation Allowance
|
-27.25 | % | -40.82 | % | ||||
|
Effective income tax rate
|
-0.01 | % | -0.03 | % | ||||
| 2012 | 2011 | |||||||
|
Deferred tax assets:
|
||||||||
|
Net Operating Loss
|
$ | 20,134,695 | $ | 19,041,350 | ||||
|
R & D Credit carryforwards
|
602,716 | 609,807 | ||||||
|
Intangibles and Fixed Assets
|
156,664 | 166,354 | ||||||
|
Accrued Compensation
|
9,670 | 77,431 | ||||||
|
Allowance for Bad Debt
|
282 | 31,998 | ||||||
|
Reserve for Customer Returns
|
9,998 | 16,676 | ||||||
|
Warranty Reserve
|
3,406 | 8,318 | ||||||
|
Other Accrued Liabilities
|
- | - | ||||||
|
Prepaid Expenses
|
- | - | ||||||
|
Reserve for Obsolete Inventory
|
37,925 | - | ||||||
|
SFAS 123R
|
1,506,146 | 1,545,249 | ||||||
|
Charitable Contributions
|
4,701 | 6,760 | ||||||
|
Other
|
90,479 | 109,483 | ||||||
|
Gross deferred tax assets
|
22,556,320 | 21,613,426 | ||||||
|
Deferred tax liabilities:
|
||||||||
|
Other
|
- | (3,662 | ) | |||||
|
Prepaid Expenses
|
(46,740 | ) | (67,659 | ) | ||||
|
Gross deferred tax liabilities
|
(46,740 | ) | (71,321 | ) | ||||
|
Net deferred tax assets before valuation allowance
|
22,509,580 | 21,542,105 | ||||||
|
Valuation Allowance
|
(22,509,580 | ) | (21,542,105 | ) | ||||
|
Deferred Tax Assets (Liabilities), Net
|
$ | - | $ | - | ||||
|
Year Ending
|
Rent
|
|||
|
March 31, 2013
|
$ | 230,448 | ||
|
March 31, 2014
|
234,313 | |||
|
March 31, 2015
|
68,140 | |||
| $ | 532,901 | |||
|
Weighted
|
|||||||||
|
Warrants
|
Average
|
Aggregate
|
|||||||
|
Outstanding
|
Exercise Price
|
Intrinsic Value
|
|||||||
|
Outstanding, April 1, 2009
|
5,415,742 | 5.76 |
|
||||||
|
Granted
|
1,320,000 | .25 | |||||||
|
Exercised
|
- | - | |||||||
|
Expired
|
(462,352 | ) | 2.00 | ||||||
|
Outstanding, March 31, 2010
|
6,273,390 | 4.88 | |||||||
|
Granted
|
90,573,333 | .19 | |||||||
|
Exercised
|
- | - | |||||||
|
Expired
|
(2,846,795 | ) | 5.90 | ||||||
|
Outstanding, March 31, 2011
|
93,999,928 | .33 | |||||||
|
Granted
|
- | - | |||||||
|
Exercised
|
- | - | |||||||
|
Expired
|
(922,345 | ) | 7.01 | ||||||
|
Outstanding, March 31, 2012
|
93,077,583 | $ | .27 |
$ -
|
|||||
|
Weighted Average
|
||||||||||
|
Warrants Outstanding
|
Exercise Price
|
Remaining Life (Years)
|
||||||||
| 7,020,000 | $ | 0.10 | 3.16 | |||||||
| 833,333 | $ | 0.18 | 3.58 | |||||||
| 82,720,000 | $ | 0.20 | 3.19 | |||||||
| 1,320,000 | $ | 0.25 | 2.56 | |||||||
| 325,000 | $ | 1.00 | 1.88 | |||||||
| 6,750 | $ | 2.00 | 0.43 | |||||||
| 16,000 | $ | 2.07 | 1.25 | |||||||
| 50,000 | $ | 6.96 | 0.34 | |||||||
| 720,000 | $ | 8.00 | 2.43 | |||||||
| 66,500 | $ | 8.25 | 2.43 | |||||||
| 93,077,583 | $ | 0.27 | 3.16 | |||||||
|
Weighted
|
||||||||
|
Warrants
|
Average
|
|||||||
|
Outstanding
|
Exercise Price
|
|||||||
|
Outstanding, April 1, 2009
|
- | - | ||||||
|
Granted
|
4,164 | $ | 1,250 | |||||
|
Exercised
|
- | - | ||||||
|
Expired
|
- | - | ||||||
|
Outstanding, March 31, 2010
|
4,164 | $ | 1,250 | |||||
|
Granted
|
- | - | ||||||
|
Exercised
|
- | - | ||||||
|
Expired
|
- | - | ||||||
|
Outstanding, March 31, 2011
|
4,164 | $ | 1,250 | |||||
|
Granted
|
- | - | ||||||
|
Exercised
|
- | - | ||||||
|
Expired
|
- | - | ||||||
|
Outstanding, March 31, 2012
|
4,164 | $ | 1,250 | |||||
|
March 31, 2012
|
8% Subordinated Secured
Promissory Notes
|
Series A Convertible Preferred Stock
|
Temporary Exercise Period
|
Cashless Exercise
|
ProForma March 31, 2012
|
|||||||||||||||||||
|
ASSETS
|
||||||||||||||||||||||||
|
Current assets
|
||||||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 501,577 | $ | -- | $ | -- | $ | 1,219,948 | $ | -- | $ | 1,721,525 | ||||||||||||
|
Other current assets
|
2,555,309 | -- | -- | -- | -- | 2,555,309 | ||||||||||||||||||
|
Total current assets
|
3,056,886 | -- | -- | 1,219,948 | -- | 4,276,834 | ||||||||||||||||||
|
Property and equipment, net
|
133,768 | -- | -- | -- | -- | 133,768 | ||||||||||||||||||
|
Other assets
|
||||||||||||||||||||||||
|
Intangible assets, net
|
198,490 | -- | -- | -- | -- | 198,490 | ||||||||||||||||||
|
Deposits
|
145,744 | -- | -- | -- | -- | 145,744 | ||||||||||||||||||
|
Deferred debt issuance costs, net
|
844,116 | (789,335 | ) | -- | (8,330 | ) | -- | 46,451 | ||||||||||||||||
|
Total other assets
|
1,188,350 | -- | -- | -- | -- | 390,655 | ||||||||||||||||||
|
Total Assets
|
$ | 4,379,004 | 7,879,335 | -- | $ | 1,211,618 | -- | 4,801,287 | ||||||||||||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
|
||||||||||||||||||||||||
|
Current liabilities
|
||||||||||||||||||||||||
|
Accounts payable
|
$ | 607,840 | $ | -- | $ | -- | $ | -- | $ | -- | $ | 607,840 | ||||||||||||
|
Notes payable
|
633,995 | -- | -- | (211,690 | ) | -- | 422,305 | |||||||||||||||||
|
Notes payable – Related party
|
307,821 | -- | -- | (129,258 | ) | -- | 178,563 | |||||||||||||||||
|
Current portion - long term debt – Related Party
|
100,464 | (100,464 | ) | -- | -- | -- | -- | |||||||||||||||||
|
Current portion – long term debt
|
988,589 | (532,625 | ) | -- | -- | -- | 455,964 | |||||||||||||||||
|
Accrued expenses
|
252,561 | -- | -- | (28,086 | ) | -- | 224,476 | |||||||||||||||||
|
Customer deposits
|
8,270 | -- | -- | -- | -- | 8,270 | ||||||||||||||||||
|
Deferred rent
|
6,207 | -- | -- | -- | -- | 6,207 | ||||||||||||||||||
|
Total current liabilities
|
2,905,747 | (633,089 | ) | -- | (369,034 | ) | -- | 1,903,625 | ||||||||||||||||
|
Long-term debt
|
5,892,590 | (3,696,391 | ) | -- | -- | -- | 2,196,199 | |||||||||||||||||
|
Long-term debt-related party
|
702,708 | (702,708 | ) | -- | -- | -- | -- | |||||||||||||||||
|
Stockholders' equity (deficit)
|
-- | -- | -- | -- | ||||||||||||||||||||
|
Preferred stock
|
8 | -- | (8 | ) | -- | -- | -- | |||||||||||||||||
|
Common stock
|
20,994 | 297,775 | 95,080 | 158,898 | 3,548 | 576,295 | ||||||||||||||||||
|
Additional paid-in capital
|
62,602,533 | 4,734,413 | (95,072 | ) | 1,430,084 | (3,548 | ) | 68,668,410 | ||||||||||||||||
|
Accumulated (deficit)
|
(67,745,577 | ) | (789,335 | ) | -- | (8,330 | ) | -- | (68,543,242 | ) | ||||||||||||||
|
Total Stockholders' Equity (Deficit)
|
(5,122,041 | ) | 4,242,853 | -- | 1,580,652 | -- | 701,463 | |||||||||||||||||
|
Total Liabilities and Stockholders' Equity (Deficit)
|
$ | 4,379,004 | 789,335 | -- | 1,211,618 | -- | $ | 4,801,287 | ||||||||||||||||
|
March 31, 2012
|
8% Subordinated Secured
Promissory Notes
|
Temporary Exercise Period
|
ProForma March 31, 2012
|
|||||||||||||
|
Main Power Promissory Note
|
$ | 1,999,297 | $ | -- | $ | -- | $ | 1,999,297 | ||||||||
|
First Western Trust Term Loan
|
578,445 | -- | -- | 578,445 | ||||||||||||
|
Subordinated Secured Convertible Notes
|
5,032,188 | (5,032,188 | ) | -- | -- | |||||||||||
|
Notes Payable –Credit Card Receipts-Backed Notes
|
941,815 | -- | (340,948 | ) | 600,867 | |||||||||||
|
Pawnee Promissory Note
|
74,422 | -- | -- | 74,422 | ||||||||||||
|
Total Debt
|
8,626,167 | (5,032,188 | ) | (340,948 | ) | 3,253,031 | ||||||||||
|
Less current portion
|
2,030,869 | (633,089 | ) | (340,948 | ) | 1,056,832 | ||||||||||
|
Long Term Debt
|
$ | 6,595,298 | $ | (4,399,099 | ) | $ | -- | $ | 2,196,199 | |||||||
|
3.1
|
Articles of Incorporation of the Company (incorporated by reference to Exhibit 3.1 of our Current Report on Form 8-K/A-2, filed November 16, 2006)
|
|
3.2
|
Certificate of Amendment to Articles of Incorporation, dated June 25, 2002 (incorporated by reference to Exhibit 3.2 of our Current Report on Form 8-K/A-2, filed November 16, 2006)
|
|
3.3
|
Certificate of Amendment to Articles of Incorporation, dated November 3, 2002 (incorporated by reference to Exhibit 3.3 of our Current Report on Form 8-K/A-2, filed November 16, 2006)
|
|
3.4
|
Certificate of Change to Articles of Incorporation, dated January 31, 2005 (incorporated by reference to Exhibit 3.4 of our Current Report on Form 8-K/A-2, filed November 16, 2006)
|
|
3.5
|
Certificate of Amendment to Articles of Incorporation, dated July 27, 2005 (incorporated by reference to Exhibit 3.5 of our Current Report on Form 8-K/A-2, filed November 16, 2006)
|
|
3.6
|
Certificate of Amendment to Articles of Incorporation, dated February 24, 2006 (incorporated by reference to Exhibit 3.5 of our Current Report on Form 8-K/A-2, filed November 16, 2006)
|
|
3.7
|
Certificate of Amendment to Articles of Incorporation, certified May 3, 2010 (incorporated by reference to Exhibit 3.7 of our Quarterly Report on Form 10-Q, filed August 12, 2010
|
|
3.8
|
Amended and Restated Bylaws of the Registrant (incorporated by reference to Exhibit 3.1 of our Current Report on Form 8-K, filed September 26, 2008)
|
|
3.9
|
Amendment to Bylaws (incorporated by reference to Exhibit 3.9 of our Annual Report on Form 10-K for the fiscal year ended March 31, 2009, filed July 6, 2009)
|
|
3.10
|
Certificate of Designations of Series A Convertible Preferred Stock (incorporated by reference to Exhibit 3.7 of our Annual Report on Form 10-K for the fiscal year ended March 31, 2009, filed July 6, 2009)
|
|
3.11
|
Certificate of Amendment to Series A Convertible Preferred Stock Certificate of Designations, certified June 21, 2010 (incorporated by reference to Exhibit 3.11 of our Quarterly Report on Form 10-Q for the quarter year ended June 30, 2010, filed August 12, 2010)
|
|
3.12
|
Amendment Number 2 to Series A Convertible Preferred Stock Certificate of Designations, as filed with the Nevada Secretary of State on April 6, 2012 (incorporated by reference to our Current Report on Form 8-K, filed April 16, 2012)
|
|
4.1
|
Form of Certificate of Common Stock of Registrant (incorporated by reference to Exhibit 4.1 of our Current Report on Form 8-K, filed September 5, 2007)
|
|
4.2
|
Form of 2007 September Offering Investor Warrant (incorporated by reference to Exhibit 4.1 of our Current Report on Form 8-K, filed September 5, 2007)
|
|
4.3
|
Form of 2007 September Offering Agent Warrant (incorporated by reference to Exhibit 4.2 of our Current Report on Form 8-K, filed September 5, 2007)
|
|
4.4
|
Form of Credit Card Note, or Series 2010B Secured 15% Convertible Promissory Note (incorporated by reference to Exhibit 4.1 of our Current Report on Form 8-K, filed November 3, 2010)
|
|
4.5
|
Form of Credit Card Warrant (incorporated by reference to Exhibit 4.2 of our Current Report on Form 8-K, filed November 3, 2010)
|
|
4.6
|
Form of Credit Card Note (Secured 17% Promissory Note), effective October 17, 2011 (incorporated by reference to Exhibit 4.1 of our Current Report on Form 8-K, filed October 21, 2011)
|
|
10.1
|
2003 Stock Option Plan, as amended (incorporated by reference to Exhibit 10.2 of our Current Report on Form 8-K, filed March 7, 2006)
|
|
10.2
|
Form of Stock Option Agreement relating to the 2003 Stock Option Plan (incorporated by reference to Exhibit 10.3 of our Current Report on Form 8-K, filed March 7, 2006)
|
|
10.3
|
2005 Equity Compensation Plan, as amended (incorporated by reference to Appendix A of our Definitive Proxy Statement on Schedule 14A, filed July 28, 2010)
|
|
10.4
|
Form of Stock Option Agreement relating to the 2005 Equity Compensation Plan (incorporated by reference to Exhibit 10.5 of our Current Report on Form 8-K, filed March 7, 2006)
|
|
10.5
|
Form of Restricted Stock Grant Agreement relating to the 2005 Equity Compensation Plan (incorporated by reference to Exhibit 10.6 of our Current Report on Form 8-K, filed March 7, 2006)
|
|
10.6
|
Manufacturing Agreement among Mingkeda Industries Co., LTD., Source Plus, Inc. and the Company dated September 30, 2005 (incorporated by reference to Exhibit 10.15 of our Current Report on Form 8-K, filed March 7, 2006)
|
|
10.7
|
Form of Assignment of Application Agreement between the Company and our executives, employees and consultants (incorporated by reference to Exhibit 10.17 of our Current Report on Form 8-K, filed March 7, 2006)
|
|
10.8
|
Form of Non-disclosure Agreement between the Company and our executives, employees and consultants (incorporated by reference to Exhibit 10.18 of our Current Report on Form 8-K, filed March 7, 2006)
|
|
10.9
|
Form of Statement of Confidentiality, Non-Disclosure and Non-Compete Agreement between AeroGrow and our employees, consultants and other third-party contractors (incorporated by reference to Exhibit 10.19 of our Current Report on Form 8-K, filed March 7, 2006)
|
|
10.10
|
Lease Agreement with Pawnee Properties, LLC (incorporated by reference to Exhibit 10.27 of our Current Report on Form 8-K, filed August 2, 2006)
|
|
10.11
|
Business Loan Agreement and Promissory Note between the Company and First Western Trust Bank, dated May 21, 2010 (incorporated by reference to Exhibit 10.6 of our Quarterly Report on Form 10-Q for the quarter ended June 30, 2010, filed August 12, 2010)
|
|
10.12
|
Business Loan Agreement and Promissory Note between the Company, Jack J. Walker (as guarantor) and First Western Trust Bank, dated May 21, 2010 (incorporated by reference to Exhibit 10.7 of our Quarterly Report on Form 10-Q for the quarter ended June 30, 2010, filed August 12, 2010)
|
|
10.13
|
Form of Guaranty Agreement dated October 21, 2010 for the benefit of the holders of the Credit Card Notes (incorporated by reference to Exhibit 10.1 of our Current Report on Form 8-K, filed November 3, 2010)
|
|
10.14
|
Contribution Agreement dated October 25, 2010 by and among Jack J. Walker, H. MacGregor Clarke and J. Michael Wolfe (incorporated by reference to Exhibit 10.2 of our Current Report on Form 8-K, filed November 3, 2010)
|
|
10.15
|
Indemnity Agreement dated October 25, 2010 by and among Jack J. Walker, H. MacGregor Clarke and J. Michael Wolfe (incorporated by reference to Exhibit 10.3 of our Current Report on Form 8-K, filed November 3, 2010)
|
|
10.16
|
Escrow and Account Control Agreement dated October 21, 2010 by and among the Company and First Western Trust Bank (incorporated by reference to Exhibit 10.4 of our Current Report on Form 8-K, filed November 3, 2010)
|
|
10.17
|
Form of Indemnification Agreement for Officers and Directors of the Company (incorporated by reference to Exhibit 10.10 of our Quarterly Report on Form 10-Q for the quarter ended September 30, 2010, filed November 10, 2010)
|
|
10.18
|
Promissory Note and related Agreement by AeroGrow International, Inc. and Main Power Electrical Factory Ltd dated as of December 31, 2010 (incorporated by reference to Exhibit 10.7 of our Quarterly Report on Form 10-Q for the quarter ended December 31, 2010, filed February 14, 2011)
|
|
10.19
|
Transaction Agreement dated April 12, 2011 by and among the Company, AG Worldwide, LLC and Cyrano Partners, LLC (incorporated by reference to Exhibit 10.1 of our Current Report on Form 8-K, filed April 12, 2011)
|
|
10.20
|
Distributor and License Agreement, dated April 12, 2011 by and among the Company and AG Worldwide, LLC (incorporated by reference to Exhibit 10.2 of our Current Report on Form 8-K, filed April 12, 2011)
|
|
10.21
|
Warehouse Services Agreement dated April 20, 2011, by and between the Company and Wildernest Logistics Solutions, Inc.
|
|
10.22
|
Transaction (Joint Venture) Agreement by and between the Company and Cyrano Partners LLC and AG Worldwide, LLC, dated April 12, 2011 (incorporated by reference to Appendix I to our Information Statement on Schedule 14C, filed April 29, 2011) (Note: terminated on August 5, 2011)
|
|
10.23
|
Distributor and License Agreement dated April 12, 2011 by and between the Company and AG Worldwide, LLC (incorporated by reference to Appendix I to our Information Statement on Schedule 14C, filed April 29, 2011) (Note: terminated on August 5, 2011)
|
|
10.24
|
Form of Revenue Sharing Agreement, effective October 17, 2011 (incorporated by reference to Exhibit 10.1 of our Current Report on Form 8-K, filed October 21, 2011
|
|
10.25
|
Form of Guaranty Agreement, effective October 17, 2011 (incorporated by reference to Exhibit 10.2 of our Current Report on Form 8-K, filed October 21, 2011
|
|
10.26
|
Escrow and Account Control Agreement, dated October 17, 2011, by and among the Company and First Western Trust Bank (incorporated by reference to Exhibit 10.3 of our Current Report on Form 8-K, filed October 21, 2011)
|
|
10.27
|
Form of Reinvestment Agreement by and among the Company and holders of the Credit Card Notes (Secured 17% Promissory Notes), dated November 18, 2011 (incorporated by reference to Exhibit 10.4 of our Current Report on Form 8-K, filed November 21, 2011)
|
|
10.28
|
Third Addendum, effective as of September 30, 2011, to the Lease dated July 27, 2006 by and between the Company, as Tenant, and Pawnee Properties, LLC, as Landlord (incorporated by reference to Exhibit 10.5 of our Current Report on Form 8-K, filed November 30, 2011)
|
|
10.29
|
Promissory Note, dated as of October 1, 2011, issued by the Company in favor of Pawnee Properties, LLC (incorporated by reference to Exhibit 10.6 of our Current Report on Form 8-K, filed November 30, 2011)
|
|
10.30
|
Waiver and First Amendment to Promissory Note dated December 31, 2010, issued by the Company to Main Power Electrical Factory Ltd., effective as of December 31, 2011 (incorporated by reference to Exhibit 10.7 of our Current Report on Form 8-K, filed March 6, 2012)
|
|
10.31
|
Employment Agreement dated March 4, 2012 by and between Company and J. Michael Wolfe, Chief Executive Officer (incorporated by reference to Exhibit 10.8 of our Current Report on Form 8-K, filed March 6, 2012)
|
|
10.32
|
Employment Agreement, dated March 4, 2012 by and between the Company and H. MacGregor Clarke, Chief Financial Officer (incorporated by reference to Exhibit 10.9 of our Current Report on Form 8-K, filed March 6, 2012)
|
|
10.33
|
Employment Agreement dated as of March 4, 2012 by and between the Company and John K. Thompson, Senior Vice President, Sales and Marketing (incorporated by reference to Exhibit 10.10 of our Current Report on Form 8-K, filed March 6, 2012)
|
|
10.34*
|
|
|
10.35*
|
|
|
16.1
|
Letter from Eide Bailly LLP to the Securities and Exchange Commission dated November 22, 2011 (incorporated by reference to Exhibit 16.1 of our Current Report on Form 8-K filed November 23, 2011)
|
|
24.1*
|
Power of Attorney (included on the signature page to this Annual Report on Form 10-K)
|
|
31.1*
|
|
|
31.2*
|
|
|
32.1*
|
|
|
32.2*
|
|
|
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|