These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
(Mark One)
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the quarterly period ended
December 31, 2013
|
|
|
OR
|
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
|
|
For the transition period from ______________ to ______________
|
|
|
NEVADA
|
46-0510685
|
|
(State or other jurisdiction
of incorporation or organization)
|
(IRS Employer
Identification Number)
|
|
6075 Longbow Drive, Suite 200, Boulder, Colorado
|
80301
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(Do not check if smaller reporting company)
|
Smaller reporting company
x
|
|
PART I Financial Information
|
|||
|
Item 1.
|
3
|
||
|
3
|
|||
|
4
|
|||
|
5
|
|||
|
7
|
|||
|
Item 2.
|
17
|
||
|
Item 3.
|
28
|
||
|
Item 4.
|
28
|
||
|
PART II Other Information
|
|||
|
Item 1.
|
29
|
||
|
Item 1A.
|
29
|
||
|
Item 2.
|
29
|
||
|
Item 3.
|
29
|
||
|
Item 4.
|
29
|
||
|
Item 5.
|
29
|
||
|
Item 6.
|
30
|
||
|
31
|
|||
|
December 31,
2013
|
March 31,
2013
|
|||||||
|
(in thousands, except share and per share data)
ASSETS
|
(Unaudited)
|
(Derived from
Audited
Statements)
|
||||||
|
Current assets
|
||||||||
|
Cash
|
$
|
1,274
|
$
|
525
|
||||
|
Restricted cash
|
15
|
42
|
||||||
|
Accounts receivable, net of allowance for doubtful accounts of $13 and $1
at December 31, 2013 and March 31, 2013, respectively
|
1,473
|
173
|
||||||
|
Other receivables
|
131
|
169
|
||||||
|
Inventory
|
1,598
|
1,229
|
||||||
|
Prepaid expenses and other
|
223
|
205
|
||||||
|
Total current assets
|
4,714
|
2,343
|
||||||
|
Property and equipment, net of accumulated depreciation of $2,982 and $2,869
at December 31, 2013 and March 31, 2013, respectively
|
335
|
266
|
||||||
|
Other assets
|
||||||||
|
Intangible assets, net of $0 and $135 of accumulated amortization
at December 31, 2013 and March 31, 2013, respectively
|
2
|
195
|
||||||
|
Deposits
|
146
|
145
|
||||||
|
Deferred debt issuance costs, net of accumulated amortization of $271 and
$255 at December 31, 2013 and March 31, 2013, respectively
|
7
|
23
|
||||||
|
Total other assets
|
155
|
363
|
||||||
|
Total assets
|
$
|
5,204
|
$
|
2,972
|
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
|
||||||||
|
Current liabilities
|
||||||||
|
Accounts payable
|
$
|
756
|
$
|
379
|
||||
|
Accrued expenses
|
809
|
292
|
||||||
|
Customer deposits
|
-
|
157
|
||||||
|
Deferred rent
|
4
|
6
|
||||||
|
Notes payable
|
-
|
518
|
||||||
|
Notes payable – related party
|
-
|
122
|
||||||
|
Current portion – long term debt
|
112
|
900
|
||||||
|
Derivative warrant liability
|
595
|
-
|
||||||
|
Debt associated with sale of IP
|
271
|
-
|
||||||
|
Total current liabilities
|
2,547
|
2,374
|
||||||
|
Long term debt
|
-
|
1,169
|
||||||
|
Total liabilities
|
2,547
|
3,543
|
||||||
|
Commitments and contingencies
|
||||||||
|
Stockholders' equity (deficit)
|
||||||||
|
Preferred stock, $.001 par value, 20,000,000 shares authorized, 2,649,007 and
no shares issued and outstanding at December 31, 2013 and March 31, 2013,
respectively
|
3
|
-
|
|
|||||
|
Common stock, $.001 par value, 750,000,000 shares authorized, 5,906,635 and
5,904,877 shares issued and outstanding at December 31, 2013 and March 31,
2013, respectively
|
6
|
6
|
||||||
|
Additional paid-in capital
|
79,167
|
75,427
|
||||||
|
Stock dividend to be distributed
|
367
|
-
|
||||||
|
Accumulated deficit
|
(76,886
|
)
|
(76,004
|
)
|
||||
|
Total stockholders' equity (deficit)
|
2,657
|
(571
|
)
|
|||||
|
Total liabilities and stockholders' equity (deficit)
|
$
|
5,204
|
$
|
2,972
|
||||
|
Three Months ended December 31,
|
Nine Months ended December 31,
|
|||||||||||||||
|
(in thousands, except per share data)
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
|
Net revenue
|
$ | 4,968 | $ | 2,972 | $ | 6,767 | $ | 5,533 | ||||||||
|
Cost of revenue
|
2,867 | 1,665 | 3,977 | 2,905 | ||||||||||||
|
Gross profit
|
2,101 | 1,307 | 2,790 | 2,628 | ||||||||||||
|
Operating expenses
|
||||||||||||||||
|
Research and development
|
17 | 94 | 72 | 302 | ||||||||||||
|
Sales and marketing
|
1,262 | 882 | 2,127 | 1,765 | ||||||||||||
|
General and administrative
|
451 | 390 | 1,231 | 1,407 | ||||||||||||
|
Total operating expenses
|
$ | 1,730 | $ | 1,366 | $ | 3,430 | $ | 3,474 | ||||||||
|
Profit (loss) from operations
|
371 | (59 | ) | (640 | ) | (846 | ) | |||||||||
|
Other (income) expense, net
|
||||||||||||||||
|
Fair value changes in derivative warrant liability
|
18 | - | 31 | - | ||||||||||||
|
Interest expense
|
14 | 228 | 65 | 441 | ||||||||||||
|
Interest expense – related party
|
2 | 9 | 8 | 25 | ||||||||||||
|
Debt conversion cost
|
- | - | - | 6,648 | ||||||||||||
|
Other expense (income)
|
35 | 1 | (498 | ) | (97 | ) | ||||||||||
|
Total other expense, net
|
69 | 238 | (394 | ) | 7,017 | |||||||||||
|
Net income (loss)
|
$ | 302 | $ | (297 | ) | $ | (246 | ) | $ | (7,863 | ) | |||||
|
Less: Deemed dividend on convertible preferred stock
|
- | - | (268 | ) | - | |||||||||||
|
Less: Preferred stock dividend
|
(226 | ) | - | (367 | ) | - | ||||||||||
|
Net income (loss) attributable to common shareholders
|
$ | 76 | $ | (297 | ) | $ | (881 | ) | $ | (7,863 | ) | |||||
|
Net income (loss) per share, basic
|
$ | 0.01 | $ | (0.05 | ) | $ | (0.10 | ) | $ | (1.35 | ) | |||||
|
Net income (loss) per share, diluted
|
$ | 0.01 | $ | (0.05 | ) | $ | (0.10 | ) | $ | (1.35 | ) | |||||
|
Weighted average number of common
shares outstanding, basic
|
5,906 | 5,905 | 5,905 | 5,826 | ||||||||||||
|
Weighted average number of common
shares outstanding, diluted
|
5,992 | 5,905 | 5,905 | 5,826 | ||||||||||||
|
|
Nine Months Ended December 31,
|
|||||||
| (in thousands) |
2013
|
2012
|
||||||
|
Cash flows from operating activities:
|
||||||||
|
Net (loss)
|
$ | (246 | ) | $ | (7,863 | ) | ||
|
Adjustments to reconcile net (loss) to cash (used) provided by operations:
|
||||||||
|
Issuance of common stock and options under equity compensation plans
|
176 | 167 | ||||||
|
Issuance of common stock warrants
|
18 | - | ||||||
|
Depreciation and amortization expense
|
113 | 123 | ||||||
|
Bad debt expense
|
13 | 2 | ||||||
|
Fair value remeasurement of derivative warrant liability
|
31 | - | ||||||
|
Accretion of debt associated with sale of intellectual property
|
(35 | ) | - | |||||
|
Gain on the forgiveness of debt
|
(489 | ) | - | |||||
|
Debt conversion costs associated with inducement
|
- | 3,462 | ||||||
|
Amortization of debt issuance costs
|
16 | 988 | ||||||
|
Amortization of convertible debentures, beneficial conversion feature
|
- | 1,067 | ||||||
|
Amortization of convertible debentures, beneficial conversion feature – related party
|
- | 189 | ||||||
|
Interest expense from warrants issued with convertible debentures
|
- | 955 | ||||||
|
Interest expense from warrants issued with convertible debentures – related party
|
- | 187 | ||||||
|
Change in operating assets and liabilities:
|
||||||||
|
(Increase) in accounts receivable
|
(1,313 | ) | (271 | ) | ||||
|
Decrease in other receivable
|
38 | 52 | ||||||
|
(Increase) in inventory
|
(606 | ) | (182 | ) | ||||
|
(Increase) decrease in other current assets
|
(18 | ) | 151 | |||||
|
Increase in accounts payable
|
377 | 72 | ||||||
|
Increase in accrued expenses
|
517 | 148 | ||||||
|
Increase in accrued interest
|
49 | 116 | ||||||
|
Increase in accrued interest-related party
|
8 | 22 | ||||||
|
(Decrease) increase in customer deposits
|
(157 | ) | 149 | |||||
|
(Decrease) in deferred rent
|
(2 | ) | - | |||||
|
Net cash (used) provided by operating activities
|
$ | (1,510 | ) | $ | (466 | ) | ||
|
Cash flows from investing activities:
|
||||||||
|
Decrease in restricted cash
|
27 | 1 | ||||||
|
Purchases of equipment
|
(184 | ) | (292 | ) | ||||
|
Patent expenses
|
- | (10 | ) | |||||
|
Proceeds from the sale of intellectual property
|
500 | - | ||||||
|
Net cash provided (used) by investing activities
|
$ | 343 | $ | (301 | ) | |||
|
Cash flows from financing activities:
|
||||||||
|
(Increase) in prepaid debt issuance costs
|
- | (46 | ) | |||||
|
Proceeds from notes payable, net
|
- | 1,041 | ||||||
|
Proceeds from notes payable – related party, net
|
- | 245 | ||||||
|
Repayments of notes payable
|
(563 | ) | (796 | ) | ||||
|
Repayments of notes payable – related party
|
(123 | ) | (272 | ) | ||||
|
Repayments of long term debt borrowings
|
(1,243 | ) | (251 | ) | ||||
|
Proceeds from the exercise of stock options
|
2 | - | ||||||
|
Proceeds from the issuance of preferred stock
|
4,000 | - | ||||||
|
Payments for offering costs of preferred stock
|
(157 | ) | - | |||||
|
Proceeds from the exercise and issuance of warrants
|
- | 1,181 | ||||||
|
Net cash provided by financing activities
|
$ | 1,916 | $ | 1,102 | ||||
|
Net increase in cash
|
749 | 335 | ||||||
|
Cash, beginning of period
|
$ | 525 | 502 | |||||
|
Cash, end of period
|
$ | 1,274 | $ | 837 | ||||
|
Nine Months Ended December 31,
(in thousands)
|
||||||||
|
Cash paid during the year for:
|
2013
|
2012
|
||||||
|
Interest
|
$
|
41
|
$
|
119
|
||||
|
Income taxes
|
$
|
-
|
$
|
-
|
||||
|
Supplemental disclosure of non-cash investing and financing activities:
|
||||||||
|
Deemed dividend on convertible preferred stock
|
$
|
268
|
$
|
-
|
||||
|
Decrease of inventory associated with debt settlement
|
$
|
237
|
$
|
-
|
||||
|
Fair value of derivative warrant liability
|
$
|
564
|
$
|
-
|
||||
|
Fair value of warrant issue to placement agent
|
$
|
108
|
$
|
-
|
||||
|
Debt associated with sale of intellectual property
|
$
|
297
|
$
|
-
|
||||
|
Dividends accrued on convertible preferred stock
|
$
|
367
|
$
|
-
|
||||
|
Decrease of debt associated with inventory consumption
|
$
|
-
|
$
|
242
|
||||
|
Issuance of common stock in accordance with credit card note
|
$
|
-
|
$
|
177
|
||||
|
Conversion of accrued expenses to common stock
|
$
|
-
|
$
|
28
|
||||
|
Conversion of note payable to common stock
|
$
|
-
|
$
|
212
|
||||
|
Conversion of note payable-related party to common stock
|
$
|
-
|
$
|
129
|
||||
|
Conversion of convertible note to common stock
|
$
|
-
|
$
|
5,718
|
||||
|
Conversion of convertible note accrued interest to common stock
|
$
|
-
|
$
|
545
|
||||
|
Conversion of convertible note-related party to common stock
|
$
|
-
|
$
|
1,079
|
||||
|
Conversion of convertible note-related party accrued interest to common stock
|
$
|
-
|
$
|
103
|
||||
|
December 31, 2013
|
||||
|
Net income available to common shareholders
|
$
|
76
|
||
|
Basic:
|
||||
|
Weighted-average shares outstanding
|
5,906
|
|||
|
Basic net income per share
|
$
|
0.01
|
||
|
Diluted:
|
||||
|
Weighted-average shares outstanding
|
5,906
|
|||
|
Add: Dilutive potential shares-Stock options
|
86
|
|||
|
Weighted-average shares used in computing diluted net income per share
|
5,992
|
|||
|
Diluted net income per share
|
$
|
0.01
|
||
|
December 31, 2013
(in thousands)
|
March 31, 2013
(in thousands)
|
|||||||||||||||
|
Fair Value
|
Carry Value
|
Fair Value
|
Carry Value
|
|||||||||||||
|
Liabilities
|
||||||||||||||||
|
Notes payable
|
$
|
-
|
$
|
-
|
$
|
610
|
$
|
641
|
||||||||
|
Sale of intellectual property liability
|
178
|
271
|
-
|
-
|
||||||||||||
|
Derivative warrant liability
|
595
|
595
|
-
|
-
|
||||||||||||
|
Long-term debt
|
109
|
112
|
1,726
|
2,068
|
||||||||||||
|
Total
|
$
|
882
|
$
|
978
|
$
|
2,336
|
$
|
2,709
|
||||||||
|
Three Months Ended
December 31,
(in thousands)
|
Nine Months Ended
December 31,
(in thousands)
|
|||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
Direct-to-consumer
|
$
|
391
|
$
|
534
|
$
|
506
|
$
|
825
|
||||||||
|
Retail
|
390
|
1
|
393
|
1
|
||||||||||||
|
Total advertising expense
|
$
|
781
|
$
|
535
|
$
|
899
|
$
|
826
|
||||||||
|
December 31,
|
March 31,
|
|||||||
|
2013
(in thousands)
|
2013
(in thousands)
|
|||||||
|
Deferred advertising and media
|
$
|
6
|
$
|
4
|
||||
|
December 31,
|
March 31,
|
|||||||
|
2013
(in thousands)
|
2013
(in thousands)
|
|||||||
|
Finished goods
|
$
|
1,124
|
$
|
606
|
||||
|
Raw materials
|
474
|
623
|
||||||
|
$
|
1,598
|
$
|
1,229
|
|||||
|
December 31,
|
March 31,
|
|||||||
|
2013
(in thousands)
|
2013
(in thousands)
|
|||||||
|
Main Power promissory note
|
$
|
-
|
$
|
1,704
|
||||
|
First Western Trust term loan
|
99
|
323
|
||||||
|
Notes Payable –credit card receipts-backed notes
|
-
|
640
|
||||||
|
Pawnee promissory note
|
13
|
42
|
||||||
|
Sale of intellectual property liability (see Note 4)
|
271
|
-
|
||||||
|
Derivative warrant liability (see Note 4)
|
595
|
-
|
||||||
|
Total debt
|
978
|
2,709
|
||||||
|
Less notes payable and current portion – long term debt
|
978
|
1,540
|
||||||
|
Long term debt
|
$
|
-
|
$
|
1,169
|
||||
|
|
(a)
|
an amount equal to (i) 1.34 times the trailing twelve months “Net Sales” (which includes sales of the Company’s products by Scotts Miracle-Gro and its affiliates) minus (ii) “Debt Outstanding” net of cash (as such terms are defined in the Warrant),
|
|
|
(b)
|
the total shares of capital stock outstanding, including outstanding in-the-money options and warrants, but not the Warrant contemplated in this Private Offering.
|
|
OPTIONS OUTSTANDING
|
OPTIONS EXERCISABLE
|
|||||||||||||||||||||||||||||||
|
Weighted-
|
Weighted-
|
|||||||||||||||||||||||||||||||
|
average
|
Weighted-
|
Aggregate |
average
|
Weighted-
|
Aggregate | |||||||||||||||||||||||||||
|
Remaining
|
average
|
Intrinsic |
Remaining
|
average
|
Intrinsic | |||||||||||||||||||||||||||
|
Exercise
|
Options
|
Contractual
|
Exercise
|
Value |
Options
|
Contractual
|
Exercise
|
Value | ||||||||||||||||||||||||
|
price
|
(in thousands)
|
Life (years)
|
Price
|
(in thousands) |
(in thousands)
|
Life (years)
|
Price
|
(in thousands) | ||||||||||||||||||||||||
|
$
|
1.01
|
162
|
4.10
|
$
|
1.01
|
74
|
4.10
|
$
|
1.01
|
|||||||||||||||||||||||
|
$
|
1.10
|
100
|
4.25
|
$
|
1.10
|
75
|
4.25
|
$
|
1.10
|
|||||||||||||||||||||||
|
$
|
1.21
|
50
|
4.25
|
$
|
1.21
|
38
|
4.25
|
$
|
1.21
|
|||||||||||||||||||||||
|
$
|
2.20
|
164
|
4.77
|
$
|
2.20
|
23
|
4.77
|
$
|
1.21
|
|||||||||||||||||||||||
|
$
|
2.42
|
10
|
4.77
|
$
|
2.42
|
2
|
4.77
|
$
|
1.21
|
|||||||||||||||||||||||
|
$
|
7.00
|
1
|
1.33
|
$
|
7.00
|
1
|
1.33
|
$
|
7.00
|
|||||||||||||||||||||||
|
$
|
8.00
|
5
|
1.92
|
$
|
8.00
|
5
|
1.92
|
$
|
8.00
|
|||||||||||||||||||||||
|
$
|
12.00
|
1
|
0.60
|
$
|
12.00
|
1
|
0.60
|
$
|
12.00
|
|||||||||||||||||||||||
|
$
|
13.00
|
1
|
0.61
|
$
|
13.00
|
1
|
0.61
|
$
|
13.00
|
|||||||||||||||||||||||
|
$
|
14.00
|
0
|
1.47
|
$
|
14.00
|
0
|
1.47
|
$
|
14.00
|
|||||||||||||||||||||||
|
$
|
18.00
|
5
|
0.17
|
$
|
18.00
|
5
|
0.17
|
$
|
18.00
|
|||||||||||||||||||||||
|
$
|
20.00
|
0
|
1.00
|
$
|
20.00
|
0
|
1.00
|
$
|
20.00
|
|||||||||||||||||||||||
|
499
|
4.30
|
$
|
1.77
|
$ |
497
|
225
|
4.07
|
$
|
1.88
|
$ |
271
|
|||||||||||||||||||||
|
Warrants
Outstanding
(in thousands)
|
Weighted
Average
Exercise Price
|
Aggregate
Intrinsic Value
|
||||||||||
|
Outstanding, April 1, 2013
|
528
|
$
|
22.41
|
$
|
0.00
|
|||||||
|
Granted
|
175
|
1.70
|
||||||||||
|
Exercised
|
-
|
-
|
||||||||||
|
Expired
|
0
|
0.98
|
||||||||||
|
Outstanding, December 31, 2013
|
703
|
$
|
17.22
|
$
|
0.00
|
|||||||
|
Weighted Average
|
||||||||||
|
Warrants Outstanding
(in thousands)
|
Exercise Price
|
Remaining Life (years)
|
||||||||
|
125
|
$
|
1.54
|
4.31
|
|||||||
|
50
|
$
|
2.10
|
4.77
|
|||||||
|
394
|
$
|
7.00
|
3.28
|
|||||||
|
122
|
$
|
20.00
|
1.37
|
|||||||
|
1
|
$
|
25.00
|
0.77
|
|||||||
|
3
|
$
|
100.00
|
0.13
|
|||||||
|
7
|
$
|
800.00
|
0.68
|
|||||||
|
1
|
$
|
825.00
|
0.68
|
|||||||
|
703
|
$
|
17.22
|
3.19
|
|||||||
|
·
|
Direct-to-consumer advertising decreased to $391,000 from $534,000 for the three months ended December 31, 2013 and December 31, 2012, respectively. Efficiency, as measured by dollars of direct-to-consumer sales per dollar of related advertising expense, increased to $6.43 or 48.1% for the three months ended December 31, 2013, as compared to $4.35 for the same period in Fiscal 2013.
|
|
·
|
Retail advertising increased to $390,000 from $1,000 for the three months ended December 31, 2013 and December 31, 2012, respectively, as the Company focused on driving product awareness on behalf of our retail partners.
|
|
Three Months Ended December 31,
(in thousands)
|
||||||||
|
2013
|
2012
|
|||||||
|
Net revenue
|
||||||||
|
Direct-to-consumer
|
50.5
|
%
|
78.1
|
%
|
||||
|
Retail
|
49.1
|
%
|
21.1
|
%
|
||||
|
International
|
0.4
|
%
|
0.8
|
%
|
||||
|
Total net revenue
|
100.0
|
%
|
100.0
|
%
|
||||
|
Cost of revenue
|
57.7
|
%
|
56.0
|
%
|
||||
|
Gross profit
|
42.3
|
%
|
44.0
|
%
|
||||
|
Operating expenses
|
||||||||
|
Research and development
|
0.3
|
%
|
3.2
|
%
|
||||
|
Sales and marketing
|
25.4
|
%
|
29.7
|
%
|
||||
|
General and administrative
|
9.1
|
%
|
13.1
|
%
|
||||
|
Total operating expenses
|
34.8
|
%
|
46.0
|
%
|
||||
|
Profit (loss) from operations
|
7.5
|
%
|
(2.0
|
)%
|
||||
|
Three Months Ended December 31,
(in thousands)
|
||||||||
|
Net revenue
|
2013
|
2012
|
||||||
|
Direct-to-consumer
|
$
|
2,514
|
$
|
2,323
|
||||
|
Retail
|
2,437
|
626
|
||||||
|
International
|
17
|
23
|
||||||
|
Total
|
$
|
4,968
|
$
|
2,972
|
||||
|
Three Months Ended December 31,
(in thousands)
|
||||||||
|
2013
|
2012
|
|||||||
|
Product revenue
|
||||||||
|
AeroGardens
|
$
|
4,165
|
$
|
1,846
|
||||
|
Seed pod kits and accessories
|
803
|
1,126
|
||||||
|
Total
|
$
|
4,968
|
$
|
2,972
|
||||
|
% of total revenue
|
||||||||
|
AeroGardens
|
83.8
|
%
|
62.1
|
%
|
||||
|
Seed pod kits and accessories
|
16.2
|
%
|
37.9
|
%
|
||||
|
Total
|
100.0
|
%
|
100.0
|
%
|
||||
|
Three Months Ended December 31,
(in thousands)
|
||||||||
|
2013
|
2012
|
|||||||
|
Advertising
|
$
|
781
|
$
|
535
|
||||
|
Personnel
|
330
|
261
|
||||||
|
Sales commissions
|
18
|
24
|
||||||
|
Trade Shows
|
5
|
-
|
||||||
|
Other
|
128
|
62
|
||||||
|
$
|
1,262
|
$
|
882
|
|||||
|
Three Months Ended December 31,
(in thousands)
|
||||||||
|
2013
|
2012
|
|||||||
|
Operating profit (loss)
|
$
|
371
|
$
|
(59
|
) | |||
|
Add back non-cash items:
|
||||||||
|
Depreciation
|
42
|
49
|
||||||
|
Amortization
|
-
|
3
|
||||||
|
Stock based compensation
|
89
|
42
|
||||||
|
Common stock warrant expense
|
18
|
-
|
||||||
|
Scott’s Miracle-Gro IP royalty and branding license
|
165
|
-
|
||||||
|
Total non-cash items
|
314
|
94
|
||||||
|
EBITDA
|
$
|
685
|
$
|
35
|
||||
|
·
|
Direct-to-consumer advertising decreased to $506,000 from $825,000 for the nine months ended December 31,2013 and December 31, 2012, respectively. Efficiency, as measure by dollars of direct-to-consumer sales per dollar of related advertising expense, increased to $7.55 or 30.8% for the nine months ended December 31, 2013, as compared to $5.78 for the same period in Fiscal 2013.
|
|
·
|
Retail advertising increased to $393,000 from $1,000 for the nine months ended December 31, 2013 and December 31, 2012, respectively, as the Company focused on driving product awareness on behalf of our retail partners.
|
|
Nine Months Ended December 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
Net revenue
|
||||||||
|
Direct-to-consumer
|
56.5
|
%
|
86.2
|
%
|
||||
|
Retail
|
40.7
|
%
|
12.2
|
%
|
||||
|
International
|
2.8
|
%
|
1.6
|
%
|
||||
|
Total net revenue
|
100.0
|
%
|
100.0
|
%
|
||||
|
Cost of revenue
|
58.8
|
%
|
52.5
|
%
|
||||
|
Gross profit
|
41.2
|
%
|
47.5
|
%
|
||||
|
Operating expenses
|
||||||||
|
Research and development
|
1.1
|
%
|
5.5
|
%
|
||||
|
Sales and marketing
|
31.4
|
%
|
31.9
|
%
|
||||
|
General and administrative
|
18.2
|
%
|
25.4
|
%
|
||||
|
Total operating expenses
|
50.7
|
%
|
62.8
|
%
|
||||
|
Loss from operations
|
(9.5
|
)%
|
(15.3
|
)%
|
||||
|
Nine Months Ended December 31,
(in thousands)
|
||||||||
|
Net Revenue
|
2013
|
2012
|
||||||
|
Direct-to-consumer
|
$
|
3,823
|
$
|
4,768
|
||||
|
Retail
|
2,754
|
676
|
||||||
|
International
|
190
|
89
|
||||||
|
Total
|
$
|
6,767
|
$
|
5,533
|
||||
|
Nine Months Ended December 31,
(in thousands)
|
||||||||
|
2013
|
2012
|
|||||||
|
Product Revenue
|
||||||||
|
AeroGardens
|
$
|
5,057
|
$
|
2,777
|
||||
|
Seed pod kits and accessories
|
1,710
|
2,756
|
||||||
|
Total
|
$
|
6,767
|
$
|
5,533
|
||||
|
% of Total Revenue
|
||||||||
|
AeroGardens
|
74.7
|
%
|
50.2
|
%
|
||||
|
Seed pod kits and accessories
|
25.3
|
%
|
49.8
|
%
|
||||
|
Total
|
100.0
|
%
|
100.0
|
%
|
||||
|
Nine Months Ended December 31,
(in thousands)
|
||||||||
|
2013
|
2012
|
|||||||
|
Advertising
|
$
|
899
|
$
|
826
|
||||
|
Personnel
|
878
|
739
|
||||||
|
Sales commissions
|
16
|
31
|
||||||
|
Trade shows
|
6
|
2
|
||||||
|
Other
|
328
|
167
|
||||||
|
|
$
|
2,127
|
$
|
1,765
|
||||
|
Nine Months Ended December 31,
(in thousands)
|
||||||||
|
2013
|
2012
|
|||||||
|
Operating loss
|
$
|
(640
|
)
|
$
|
(846
|
)
|
||
|
Add back non-cash items:
|
||||||||
|
Depreciation
|
113
|
112
|
||||||
|
Amortization
|
-
|
11
|
||||||
|
Stock based compensation
|
176
|
167
|
||||||
|
Common stock warrant expense
|
18
|
-
|
||||||
|
Scotts Miracle-Gro IP royalty and branding license
|
212
|
-
|
||||||
|
Total non-cash items
|
519
|
290
|
||||||
|
EBITDA
|
$
|
(121
|
) |
$
|
(556
|
) | ||
|
December 31,
|
March 31,
|
|||||||
|
2013
(in thousands)
|
2013
(in thousands)
|
|||||||
|
Main Power Promissory Note
|
$ | - | $ | 1,704 | ||||
|
First Western Trust Term Loan
|
99 | 323 | ||||||
|
Sale of intellectual property liability (see Note 4)
|
271 | - | ||||||
|
Derivative warrant liability (see Note 4)
|
595 | - | ||||||
|
Notes Payable –Credit Card Receipts-Backed Notes
|
- | 640 | ||||||
|
Pawnee Promissory Note
|
13 | 42 | ||||||
|
Total Debt
|
978 | 2,709 | ||||||
|
Less Notes Payable and Current Portion – Long Term Debt
|
978 | 1,540 | ||||||
|
Long Term Debt
|
$ | - | $ | 1,169 | ||||
|
·
|
fund our operations and working capital requirements,
|
|
·
|
develop and execute our product development and market introduction plans,
|
|
·
|
execute our sales and marketing plans,
|
|
·
|
fund research and development efforts, and
|
|
·
|
pay debt obligations as they come due.
|
|
·
|
our cash of $1.3 million ($15,000 of which is restricted as collateral for our various corporate obligations) as of December 31, 2013,
|
|
·
|
our cash of $1.5 million, ($15,000 of which is restricted as collateral for our various corporate obligations) as of February 4, 2014,
|
|
·
|
continued support of, and extensions of credit by, our suppliers and lenders,
|
|
·
|
our historical pattern of increased sales between September and March, and lower sales volume from April through August,
|
|
·
|
the level of spending necessary to support our planned initiatives, and
|
|
·
|
our sales to consumers, retailers, and international distributors, and the resulting cash flow from operations, which will depend in great measure on the success of our direct-to-consumer sales initiatives, and the acceptance of the product at our various retail distribution customers
|
|
|
·
|
the effectiveness of our consumer marketing efforts in generating both direct-to-consumer sales, and sales to consumers by our retailer customer,
|
|
|
·
|
uncertainty regarding the capital markets and our access to sufficient capital to support our current and projected scale of operations,
|
|
|
·
|
the seasonality of our business, in which we have historically experienced higher sales volume (October through January),
|
|
Exhibit
Number
|
Description
|
|
|
3.1
|
Articles of Incorporation of the Company (incorporated by reference to Exhibit 3.1 of our Current Report on Form 8-K/A-2, filed November 16, 2006)
|
|
|
3.2
|
Certificate of Amendment to Articles of Incorporation, dated June 25, 2002 (incorporated by reference to Exhibit 3.2 of our Current Report on Form 8-K/A-2, filed November 16, 2006)
|
|
|
3.3
|
Certificate of Amendment to Articles of Incorporation, dated November 3, 2002 (incorporated by reference to Exhibit 3.3 of our Current Report on Form 8-K/A-2, filed November 16, 2006)
|
|
|
3.4
|
Certificate of Change to Articles of Incorporation, dated January 31, 2005 (incorporated by reference to Exhibit 3.4 of our Current Report on Form 8-K/A-2, filed November 16, 2006)
|
|
|
3.5
|
Certificate of Amendment to Articles of Incorporation, dated July 27, 2005 (incorporated by reference to Exhibit 3.5 of our Current Report on Form 8-K/A-2, filed November 16, 2006)
|
|
|
3.6
|
Certificate of Amendment to Articles of Incorporation, dated February 24, 2006 (incorporated by reference to Exhibit 3.5 of our Current Report on Form 8-K/A-2, filed November 16, 2006)
|
|
|
3.7
|
Certificate of Amendment to Articles of Incorporation, certified May 3, 2010 (incorporated by reference to Exhibit 3.7 of our Quarterly Report on Form 10-Q, filed August 12, 2010
|
|
|
3.8
|
Amended and Restated Bylaws of the Registrant (incorporated by reference to Exhibit 3.1 of our Current Report on Form 8-K, filed September 26, 2008)
|
|
|
3.9
|
Amendment to Bylaws (incorporated by reference to Exhibit 3.9 of our Annual Report on Form 10-K for the fiscal year ended March 31, 2009, filed July 6, 2009)
|
|
|
3.10
|
Certificate of Designations of Series A Convertible Preferred Stock (incorporated by reference to Exhibit 3.7 of our Annual Report on Form 10-K for the fiscal year ended March 31, 2009, filed July 6, 2009)
|
|
|
3.11
|
Certificate of Amendment to Series A Convertible Preferred Stock Certificate of Designations, certified June 21, 2010 (incorporated by reference to Exhibit 3.11 of our Quarterly Report on Form 10-Q for the quarter year ended June 30, 2010, filed August 12, 2010)
|
|
|
3.12
|
Amendment Number 2 to Series A Convertible Preferred Stock Certificate of Designations, as filed with the Nevada Secretary of State on April 6, 2012 (incorporated by reference to our Current Report on Form 8-K, filed April 16, 2012)
|
|
|
31.1*
|
||
|
31.2*
|
||
|
32.1*
|
||
|
32.2*
|
||
|
101.INS
|
XBRL Instance Document
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
* Filed herewith.
|
||
|
AeroGrow International, Inc.
|
|||
|
Date: February 11, 2014
|
/s/J. Michael Wolfe
|
||
|
By: J. Michael Wolfe
|
|||
|
Its: President and Chief Executive Officer
(Principal Executive Officer) and Director
|
|||
|
Date: February 11, 2014
|
/s/Grey H. Gibbs
|
||
|
By: Grey H. Gibbs
|
|||
|
Its: Vice President Accounting
(Principal Finance Officer)
|
|||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|