These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT FILED PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
COMMISSION FILE NUMBER 1-12291
|
Delaware
|
|
54 1163725
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
4300 Wilson Boulevard Arlington, Virginia
|
|
22203
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Registrant’s telephone number, including area code: (703) 522-1315
|
||
Securities registered pursuant to Section 12(b) of the Act:
|
||
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
Common Stock, par value $0.01 per share
|
|
New York Stock Exchange
|
AES Trust III, $3.375 Trust Convertible Preferred Securities
|
|
New York Stock Exchange
|
Large accelerated filer
x
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
|
(Do not check if a smaller
reporting company)
|
|
|
•
|
the economic climate, particularly the state of the economy in the areas in which we operate, including the fact that the global economy faces considerable uncertainty for the foreseeable future, which further increases many of the risks discussed in this Form 10-K;
|
•
|
changes in inflation, demand for power, interest rates and foreign currency exchange rates, including our ability to hedge our interest rate and foreign currency risk;
|
•
|
changes in the price of electricity at which our Generation businesses sell into the wholesale market and our Utility businesses purchase to distribute to their customers, and the success of our risk management practices, such as our ability to hedge our exposure to such market price risk;
|
•
|
changes in the prices and availability of coal, gas and other fuels (including our ability to have fuel transported to our facilities) and the success of our risk management practices, such as our ability to hedge our exposure to such market price risk, and our ability to meet credit support requirements for fuel and power supply contracts;
|
•
|
changes in and access to the financial markets, particularly changes affecting the availability and cost of capital in order to refinance existing debt and finance capital expenditures, acquisitions, investments and other corporate purposes;
|
•
|
our ability to manage liquidity and comply with covenants under our recourse and non-recourse debt, including our ability to manage our significant liquidity needs and to comply with covenants under our senior secured credit facility and other existing financing obligations;
|
•
|
changes in our or any of our subsidiaries’ corporate credit ratings or the ratings of our or any of our subsidiaries’ debt securities or preferred stock, and changes in the rating agencies’ ratings criteria;
|
•
|
our ability to purchase and sell assets at attractive prices and on other attractive terms;
|
•
|
our ability to compete in markets where we do business;
|
•
|
our ability to manage our operational and maintenance costs, the performance and reliability of our generating plants, including our ability to reduce unscheduled down-times;
|
•
|
our ability to locate and acquire attractive “greenfield” projects and our ability to finance, construct and begin operating our “greenfield” projects on schedule and within budget;
|
•
|
our ability to enter into long-term contracts, which limit volatility in our results of operations and cash flow, such as Power Purchase Agreements (“PPA”), fuel supply, and other agreements and to manage counterparty credit risks in these agreements;
|
•
|
variations in weather, especially mild winters and cooler summers in the areas in which we operate, low levels of wind or sunlight for our wind and solar businesses, and the occurrence of difficult hydrological conditions for our hydro-power plants, as well as hurricanes and other storms and disasters;
|
•
|
our ability to meet our expectations in the development, construction, operation and performance of our new facilities, whether greenfield, brownfield or investments in the expansion of existing facilities;
|
•
|
the success of our initiatives in other renewable energy projects, as well as greenhouse gas emissions reduction projects and energy storage projects;
|
•
|
our ability to keep up with advances in technology;
|
•
|
the potential effects of threatened or actual acts of terrorism and war;
|
•
|
the expropriation or nationalization of our businesses or assets by foreign governments, whether with or without adequate compensation;
|
•
|
our ability to achieve expected rate increases in our Utility businesses;
|
•
|
changes in laws, rules and regulations affecting our international businesses;
|
•
|
changes in laws, rules and regulations affecting our North America business, including, but not limited to, regulations which may affect competition, the ability to recover net utility assets and other potential stranded costs by our utilities;
|
•
|
changes in law resulting from new local, state, federal or international energy legislation and changes in political or regulatory oversight or incentives affecting our wind business, our solar joint venture, our other renewables projects and our initiatives in greenhouse gas reductions and energy storage, including tax incentives;
|
•
|
changes in environmental laws, including requirements for reduced emissions of sulfur, nitrogen, carbon, mercury, hazardous air pollutants and other substances, greenhouse gas legislation, regulation and/or treaties and coal ash regulation;
|
•
|
changes in tax laws and the effects of our strategies to reduce tax payments;
|
•
|
the effects of litigation and government and regulatory investigations;
|
•
|
our ability to maintain adequate insurance;
|
•
|
decreases in the value of pension plan assets, increases in pension plan expenses and our ability to fund defined benefit pension and other post-retirement plans at our subsidiaries;
|
•
|
losses on the sale or write-down of assets due to impairment events or changes in management intent with regard to either holding or selling certain assets;
|
•
|
changes in accounting standards, corporate governance and securities law requirements;
|
•
|
our ability to maintain effective internal controls over financial reporting;
|
•
|
our ability to attract and retain talented directors, management and other personnel, including, but not limited to, financial personnel in our foreign businesses that have extensive knowledge of accounting principles generally accepted in the United States;
|
•
|
the performance of business and asset acquisitions, including our acquisition of DPL Inc., and our ability to successfully integrate and operate acquired businesses and assets, such as DPL, and effectively realize anticipated benefits; and
|
•
|
information security breaches.
|
ITEM 1.
|
BUSINESS
|
•
|
First, we are managing our portfolio of generation and utility businesses to create value for our stakeholders, including customers and shareholders, through safe, reliable, and sustainable operations and effective cost management.
|
•
|
Second, we are driving our business to manage capital more effectively and to increase the amount of discretionary cash available for deployment into debt repayment, growth investments, shareholder dividends, and share buybacks.
|
•
|
Third, we are realigning our geographic focus. To this end, we will continue to exit markets where we do not have a competitive advantage or where we are unable to earn a fair risk-adjusted return relative to monetization alternatives. In addition, we will focus our growth investments on platform expansions or opportunities to expand our existing operations.
|
•
|
Finally, we are working to reduce the cash flow and earnings volatility of our businesses by proactively managing our currency, commodity and political risk exposures, mostly through contractual and regulatory mechanisms, as well as commercial hedging activities. We also will continue to limit our risk by utilizing non-recourse project financing for the majority of our businesses.
|
SBU
|
Generation Capacity (Gross MW)
|
|
Generation Facilities
|
|
Utility Customers
|
|
Utility GWh
|
|
Utility Businesses
|
||||
US
|
|
|
|
|
|
|
|
|
|
||||
Generation
|
6,015
|
|
|
13
|
|
|
|
|
|
|
|
||
Utilities
|
6,934
|
|
|
18
|
|
|
1.2 million
|
|
35,595
|
|
|
2
|
|
Andes
|
|
|
|
|
|
|
|
|
|
||||
Generation
|
8,075
|
|
|
33
|
|
|
|
|
|
|
|
||
Brazil
|
|
|
|
|
|
|
|
|
|
||||
Generation
|
3,298
|
|
|
13
|
|
|
|
|
|
|
|
||
Utilities
|
|
|
|
|
8.0 million
|
|
55,190
|
|
|
2
|
|
||
MCAC
|
|
|
|
|
|
|
|
|
|
||||
Generation
|
3,140
|
|
|
13
|
|
|
|
|
|
|
|
||
Utilities
|
|
|
|
|
1.3 million
|
|
3,655
|
|
|
4
|
|
||
EMEA
|
|
|
|
|
|
|
|
|
|
||||
Generation
|
7,513
|
|
|
23
|
|
|
|
|
|
|
|
||
Utilities
|
936
|
|
|
11
|
|
|
1.0 million
|
|
3,569
|
|
|
1
|
|
Asia
|
|
|
|
|
|
|
|
|
|
||||
Generation
|
1,248
|
|
|
3
|
|
|
|
|
|
|
|
||
|
37,159
|
|
(1)
|
127
|
|
|
11.5 million
|
|
98,009
|
|
|
9
|
|
(1)
|
29,609 proportional MW. Proportional MW is equal to gross MW times AES’ equity ownership percentage.
|
•
|
risks related to our high level of indebtedness;
|
•
|
risks associated with our ability to raise needed capital;
|
•
|
external risks associated with revenue and earnings volatility;
|
•
|
risks associated with our operations; and
|
•
|
risks associated with governmental regulation and laws.
|
•
|
US SBU
|
•
|
Andes SBU
|
•
|
Brazil SBU
|
•
|
MCAC SBU
|
•
|
EMEA SBU
|
•
|
Asia SBU
|
Generation Capacity
|
|
12,949 gross MW (12,949 proportional MW)
|
Utilities Penetration
|
|
1,170,000 customers (35,595 GWh)
|
Generation Facilities
|
|
14
|
Utility Businesses
|
|
2 integrated utilities (includes 18 generation plants)
|
Key Generation Businesses
|
|
Southland, Hawaii and US Wind
|
Key Utility Businesses
|
|
IPL and DPL
|
Business
|
|
Location
|
|
Fuel
|
|
Gross MW
|
|
AES Equity Ownership (Percent, Rounded)
|
|
Year Acquired or Began Operation
|
||
Southland—Alamitos
|
|
US—CA
|
|
Gas
|
|
2,075
|
|
|
100
|
%
|
|
1998
|
Southland—Redondo Beach
|
|
US—CA
|
|
Gas
|
|
1,392
|
|
|
100
|
%
|
|
1998
|
Southland—Huntington Beach
|
|
US—CA
|
|
Gas
|
|
474
|
|
|
100
|
%
|
|
1998
|
Shady Point
|
|
US—OK
|
|
Coal
|
|
360
|
|
|
100
|
%
|
|
1991
|
Buffalo Gap II
(1)
|
|
US—TX
|
|
Wind
|
|
233
|
|
|
100
|
%
|
|
2007
|
Hawaii
|
|
US—HI
|
|
Coal
|
|
206
|
|
|
100
|
%
|
|
1992
|
Warrior Run
|
|
US—MD
|
|
Coal
|
|
205
|
|
|
100
|
%
|
|
2000
|
Buffalo Gap III
(1)
|
|
US—TX
|
|
Wind
|
|
170
|
|
|
100
|
%
|
|
2008
|
Deepwater
|
|
US—TX
|
|
Pet Coke
|
|
160
|
|
|
100
|
%
|
|
1986
|
Beaver Valley
|
|
US—PA
|
|
Coal
|
|
132
|
|
|
100
|
%
|
|
1985
|
Buffalo Gap I
(1)
|
|
US—TX
|
|
Wind
|
|
121
|
|
|
100
|
%
|
|
2006
|
Armenia Mountain
(1)
|
|
US—PA
|
|
Wind
|
|
101
|
|
|
100
|
%
|
|
2009
|
Laurel Mountain
|
|
US—WV
|
|
Wind
|
|
98
|
|
|
100
|
%
|
|
2011
|
Mountain View I & II
(1)
|
|
US—CA
|
|
Wind
|
|
67
|
|
|
100
|
%
|
|
2008
|
Laurel Mountain ES
(3)
|
|
US—WV
|
|
Energy Storage
|
|
64
|
|
|
100
|
%
|
|
2011
|
Mountain View IV
|
|
US—CA
|
|
Wind
|
|
49
|
|
|
100
|
%
|
|
2012
|
Tait ES
(3)
|
|
US—OH
|
|
Energy Storage
|
|
40
|
|
|
100
|
%
|
|
2013
|
Tehachapi
|
|
US—CA
|
|
Wind
|
|
38
|
|
|
100
|
%
|
|
2006
|
Palm Springs
|
|
US—CA
|
|
Wind
|
|
30
|
|
|
100
|
%
|
|
2005
|
|
|
|
|
|
|
6,015
|
|
|
|
|
|
(1)
|
AES owns these assets together with third party tax equity investors with variable ownership interests. The tax equity investors receive a portion of the economic attributes of the facilities, including tax attributes that vary over the life of the projects. The proceeds from the issuance of tax equity are recorded as noncontrolling interest in the Company’s Consolidated Balance Sheet.
|
(2)
|
AES operates these facilities located throughout the US through management or O&M agreements and owns no equity interest in these businesses.
|
(3)
|
Energy Storage MW are power plant equivalent dispatchable resource, including supply and load capability.
|
Business
|
|
Location
|
|
Approximate Number of Customers Served as of 12/31/2013
|
|
GWh Sold in 2013
|
|
AES Equity Interest (Percent, Rounded)
|
|
Year
Acquired
|
|||
DPL
|
|
US—OH
|
|
693,000
|
|
|
19,561
|
|
|
100
|
%
|
|
2011
|
IPL
|
|
US—IN
|
|
477,000
|
|
|
16,034
|
|
|
100
|
%
|
|
2001
|
|
|
|
|
1,170,000
|
|
|
35,595
|
|
|
|
|
|
Business
|
|
Location
|
|
Fuel
|
|
Gross MW
|
|
AES Equity Interest (Percent, Rounded)
|
|
Year Acquired or Began Operation
|
||
DPL
(1)
|
|
US—OH
|
|
Coal/Diesel/Solar
|
|
3,453
|
|
|
100
|
%
|
|
2011
|
IPL
(2)
|
|
US—IN
|
|
Coal/Gas/Oil
|
|
3,481
|
|
|
100
|
%
|
|
2001
|
|
|
|
|
|
|
6,934
|
|
|
|
|
|
(1)
|
DPL subsidiary DP&L has the following plants - Tait Units 1-3 and diesels, Yankee Street, Yankee Solar, Monument and Sidney. DP&L jointly-owned plants: Beckjord Unit 6, Conesville Unit 4, East Bend Unit 2, Killen, Miami Fort Units 7 & 8, Stuart and Zimmer. In addition to the above, DP&L, also owns a 4.9% equity ownership in OVEC, an electric generating company. OVEC has two plants in Cheshire, Ohio and Madison, Indiana with a combined generation capacity of approximately 2,109 MW. DP&L’s share of this generation capacity is approximately 103 MW. DPLE Energy, LLC plants: Tait Units 4-7 and Montpelier Units 1-4.
|
(2)
|
IPL plants: Eagle Valley, Georgetown, Harding Street and Petersburg.
|
Auction Year (June 01- May 31)
|
|
2016/17
|
|
2015/16
|
|
2014/15
|
|
2013/14
|
|
2012/13
|
|
2011/12
|
Capacity Clearing Price ($/MW-Day)
|
|
$59
|
|
$136
|
|
$126
|
|
$28
|
|
$16
|
|
$110
|
Capacity Cleared (MW)
|
|
3,125
|
|
3,099
|
|
3,455
|
|
3,283
|
|
3,609
|
|
3,666
|
Year
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
Computed Average Capacity Price ($/MW-Day)
|
|
$91
|
|
$132
|
|
$85
|
|
$23
|
|
$55
|
Computed Gross RPM Capacity Revenue ($ millions)
|
|
$104
|
|
$156
|
|
$107
|
|
$29
|
|
$75
|
•
|
DP&L to collect a non-bypassable Service Stability Rider (“SSR”) equal to $110 million per year for 2014 through 2016. DP&L has the opportunity to seek an additional $46 million through a five-month extension of the SSR, provided it meets certain regulatory filing obligations. Such obligations include, but are not limited to: (a) filing a divestiture plan with the PUCO by December 31, 2013 to separate DP&L’s generation assets from the utility; and (b) filing a distribution rate case no later than July 1, 2014;
|
•
|
DP&L must separate its generation assets no later than May 31, 2017 through a transfer of the assets to a DPL affiliate or a divestiture; and
|
•
|
DP&L must phase-in a competitive bidding structure with 10% of DP&L’s SSO load sourced through the competitive bid starting in January 2014, 40% in 2015, 70% in 2016 and 100% by June 2017.
|
•
|
PJM capacity prices auctioned already (as discussed above)
|
•
|
Non-bypassable revenue: $73 million in 2013 and allowed to earn $110 million annually from 2014 through 2016
|
•
|
Customer switching, competitive bidding and SSO rates (as discussed above)
|
•
|
Retail margins earned at DPLER
|
•
|
PJM capacity prices
|
•
|
Recovery in the power market, particularly as it relates to an expansion in dark spreads
|
•
|
Sale or transfer to a DPL affiliate of DP&L generation assets
|
•
|
DPL’s ability to reduce its cost structure and lower the amount of non-recourse debt at DPL
|
Countries
|
|
Chile, Colombia and Argentina
|
Generation Capacity
|
|
8,075 gross MW (6,189 proportional MW)
|
Generation Facilities
|
|
37 (including 4 under construction)
|
Key Generation Businesses
|
|
AES Gener, Chivor and AES Argentina
|
Business
|
|
Location
|
|
Fuel
|
|
Gross MW
|
|
AES Equity Interest (Percent, Rounded)
|
|
Year Acquired or Began Operation
|
||
Chivor
|
|
Colombia
|
|
Hydro
|
|
1,000
|
|
|
71
|
%
|
|
2000
|
Colombia Subtotal
|
|
|
|
|
|
1,000
|
|
|
|
|
|
|
Gener
(1)
|
|
Chile
|
|
Hydro/Coal/Diesel/Biomass
|
|
985
|
|
|
71
|
%
|
|
2000
|
Guacolda
(2)
|
|
Chile
|
|
Coal/Pet Coke
|
|
608
|
|
|
35
|
%
|
|
2000
|
Electrica Angamos
|
|
Chile
|
|
Coal
|
|
545
|
|
|
71
|
%
|
|
2011
|
Electrica Santiago
(3)
|
|
Chile
|
|
Gas/Diesel
|
|
479
|
|
|
71
|
%
|
|
2000
|
Norgener
|
|
Chile
|
|
Coal/Pet Coke
|
|
277
|
|
|
71
|
%
|
|
2000
|
Electrica Ventanas
(4)
|
|
Chile
|
|
Coal
|
|
272
|
|
|
71
|
%
|
|
2010
|
Electrica Campiche
(5)
|
|
Chile
|
|
Coal
|
|
272
|
|
|
71
|
%
|
|
2013
|
Electrica Angamos ES
(6)
|
|
Chile
|
|
Energy Storage
|
|
40
|
|
|
71
|
%
|
|
2011
|
Gener - Norgener ES (Los Andes)
(6)
|
|
Chile
|
|
Energy Storage
|
|
24
|
|
|
71
|
%
|
|
2009
|
Chile Subtotal
|
|
|
|
|
|
3,502
|
|
|
|
|
|
|
TermoAndes
(7)
|
|
Argentina
|
|
Gas/Diesel
|
|
643
|
|
|
71
|
%
|
|
2000
|
AES Gener Subtotal
|
|
|
|
|
|
5,145
|
|
|
|
|
|
|
Alicura
|
|
Argentina
|
|
Hydro
|
|
1,050
|
|
|
100
|
%
|
|
2000
|
Paraná-GT
|
|
Argentina
|
|
Gas/Oil/Biodiesel
|
|
845
|
|
|
100
|
%
|
|
2001
|
San Nicolás
|
|
Argentina
|
|
Coal/Oil/Gas
|
|
675
|
|
|
100
|
%
|
|
1993
|
Los Caracoles
(8)
|
|
Argentina
|
|
Hydro
|
|
125
|
|
|
—
|
%
|
|
2009
|
Cabra Corral
|
|
Argentina
|
|
Hydro
|
|
102
|
|
|
100
|
%
|
|
1995
|
Quebrada de Ullum
(8)
|
|
Argentina
|
|
Hydro
|
|
45
|
|
|
—
|
%
|
|
2004
|
Ullum
|
|
Argentina
|
|
Hydro
|
|
45
|
|
|
100
|
%
|
|
1996
|
Sarmiento
|
|
Argentina
|
|
Gas/Diesel
|
|
33
|
|
|
100
|
%
|
|
1996
|
El Tunal
|
|
Argentina
|
|
Hydro
|
|
10
|
|
|
100
|
%
|
|
1995
|
Argentina Subtotal
|
|
|
|
|
|
2,930
|
|
|
|
|
|
|
Andes Total
|
|
|
|
|
|
8,075
|
|
|
|
|
|
(1)
|
Gener plants: Alfalfal, Laguna Verde, Laguna Verde Turbogas, Laja, Los Vientos, Maitenes, Queltehues, San Francisco de Mostazal, Santa Lidia, Ventanas and Volcán.
|
(2)
|
Guacolda plants: Guacolda 1, Guacolda 2, Guacolda 3 and Guacolda 4. Unconsolidated entities for which the results of operations are reflected in Equity in Earnings of Affiliates.
|
(3)
|
Electrica Santiago plants: Nueva Renca and Renca.
|
(4)
|
Electrica Ventanas plant: Nueva Ventanas.
|
(5)
|
Electrica Campiche plant: Ventanas IV.
|
(6)
|
Energy Storage MW are power plant equivalent dispatchable resource, including supply and load capability.
|
(7)
|
TermoAndes is located in Argentina, but is connected to both the SING in Chile and the SADI in Argentina.
|
(8)
|
AES operates these facilities through management or O&M agreements and owns no equity interest in these businesses.
|
Business
|
|
Location
|
|
Fuel
|
|
Gross MW
|
|
AES Equity Interest (Percent, Rounded)
|
|
Expected Year of Commercial Operations
|
||
Gener - Cochrane
|
|
Chile
|
|
Energy Storage
|
|
40
|
|
|
42
|
%
|
|
2016
|
Gener - Cochrane
|
|
Chile
|
|
Coal
|
|
532
|
|
|
42
|
%
|
|
2016
|
Gener - Alto Maipo
|
|
Chile
|
|
Run-of-River Hydro
|
|
531
|
|
|
42
|
%
|
|
2018
|
Gener—Guacolda V
|
|
Chile
|
|
Coal
|
|
152
|
|
|
35
|
%
|
|
2015
|
Chile Subtotal
|
|
|
|
|
|
1,255
|
|
|
|
|
|
|
Chivor—Tunjita
|
|
Colombia
|
|
Hydro
|
|
20
|
|
|
71
|
%
|
|
2014
|
Colombia Subtotal
|
|
|
|
|
|
20
|
|
|
|
|
|
|
Andes Total
|
|
|
|
|
|
1,275
|
|
|
|
|
|
Generation Capacity
|
|
3,298 gross MW (932 proportional MW)
|
Utilities Penetration
|
|
8.0 million customers (55,190 GWh)
|
Generation Facilities
|
|
13
|
Utility Businesses
|
|
2
|
Key Generation Businesses
|
|
Tietê and Uruguaiana
|
Key Utility Businesses
|
|
Eletropaulo and Sul
|
Business
|
|
Location
|
|
Fuel
|
|
Gross MW
|
|
AES Equity Interest (Percent, Rounded)
|
|
Year Acquired or Began Operation
|
||
Tietê
(1)
|
|
Brazil
|
|
Hydro
|
|
2,658
|
|
|
24
|
%
|
|
1999
|
Uruguaiana
|
|
Brazil
|
|
Gas
|
|
640
|
|
|
46
|
%
|
|
2000
|
Brazil Total
|
|
|
|
|
|
3,298
|
|
|
|
|
|
(1)
|
Tietê plants with installed capacity: Água Vermelha (1,396 MW), Bariri (143 MW), Barra Bonita (141 MW), Caconde (80 MW), Euclides da Cunha (109 MW), Ibitinga (132 MW), Limoeiro (32 MW), Mogi-Guaçu (7 MW), Nova Avanhandava (347 MW), Promissão (264 MW), Sao Joaquim (3 MW) and Sao Jose (4 MW).
|
Business
|
|
Location
|
|
Approximate Number of Customers Served as of 12/31/2013
|
|
GWh Sold in 2013
|
|
AES Equity Interest (Percent, Rounded)
|
|
Year Acquired
|
|||
Eletropaulo
|
|
Brazil
|
|
6,682,000
|
|
|
46,216
|
|
|
16
|
%
|
|
1998
|
Sul
|
|
Brazil
|
|
1,270,000
|
|
|
8,974
|
|
|
100
|
%
|
|
1997
|
|
|
|
|
7,952,000
|
|
|
55,190
|
|
|
|
|
|
Countries
|
|
Dominican Republic, El Salvador, Mexico, Panama and Puerto Rico
|
Generation Capacity
|
|
3,140 gross MW (2,489 proportional MW)
|
Utilities Penetration
|
|
1.3 million customers (3,655 GWh)
|
Generation Facilities
|
|
13
|
Utility Businesses
|
|
4
|
Key Generation Businesses
|
|
Andres, Panama and TEG TEP
|
Key Utility Businesses
|
|
El Salvador
|
Business
|
|
Location
|
|
Fuel
|
|
Gross MW
|
|
AES Equity Interest (Percent, Rounded)
|
|
Year Acquired or Began Operation
|
||
Andres
|
|
Dominican Republic
|
|
Gas
|
|
319
|
|
|
100
|
%
|
|
2003
|
Itabo
(1)
|
|
Dominican Republic
|
|
Coal/Gas
|
|
295
|
|
|
50
|
%
|
|
2000
|
DPP (Los Mina)
|
|
Dominican Republic
|
|
Gas
|
|
236
|
|
|
100
|
%
|
|
1996
|
Dominican Republic Subtotal
|
|
|
|
|
|
850
|
|
|
|
|
|
|
AES Nejapa
|
|
El Salvador
|
|
Landfill Gas
|
|
6
|
|
|
100
|
%
|
|
2011
|
El Salvador Subtotal
|
|
|
|
|
|
6
|
|
|
|
|
|
|
Merida III
|
|
Mexico
|
|
Gas
|
|
505
|
|
|
55
|
%
|
|
2000
|
Termoelectrica del Golfo (TEG)
|
|
Mexico
|
|
Pet Coke
|
|
275
|
|
|
99
|
%
|
|
2007
|
Termoelectrica del Penoles (TEP)
|
|
Mexico
|
|
Pet Coke
|
|
275
|
|
|
99
|
%
|
|
2007
|
Mexico Subtotal
|
|
|
|
|
|
1,055
|
|
|
|
|
|
|
Bayano
|
|
Panama
|
|
Hydro
|
|
260
|
|
|
49
|
%
|
|
1999
|
Changuinola
|
|
Panama
|
|
Hydro
|
|
223
|
|
|
89
|
%
|
|
2011
|
Chiriqui—Esti
|
|
Panama
|
|
Hydro
|
|
120
|
|
|
49
|
%
|
|
2003
|
Chiriqui—Los Valles
|
|
Panama
|
|
Hydro
|
|
54
|
|
|
49
|
%
|
|
1999
|
Chiriqui—La Estrella
|
|
Panama
|
|
Hydro
|
|
48
|
|
|
49
|
%
|
|
1999
|
Panama Subtotal
|
|
|
|
|
|
705
|
|
|
|
|
|
|
Puerto Rico
|
|
US—PR
|
|
Coal
|
|
524
|
|
|
100
|
%
|
|
2002
|
Puerto Rico Subtotal
|
|
|
|
|
|
524
|
|
|
|
|
|
|
MCAC Total
|
|
|
|
|
|
3,140
|
|
|
|
|
|
(1)
|
Itabo plants: Itabo complex (two coal-fired steam turbines and one gas-fired steam turbine).
|
Business
|
|
Location
|
|
Approximate Number of Customers Served as of 12/31/2013
|
|
GWh Sold in 2013
|
|
AES Equity Interest (Percent, Rounded)
|
|
Year Acquired
|
|||
CAESS
|
|
El Salvador
|
|
567,000
|
|
|
2,142
|
|
|
75
|
%
|
|
2000
|
CLESA
|
|
El Salvador
|
|
354,000
|
|
|
864
|
|
|
64
|
%
|
|
1998
|
DEUSEM
|
|
El Salvador
|
|
72,000
|
|
|
123
|
|
|
74
|
%
|
|
2000
|
EEO
|
|
El Salvador
|
|
277,000
|
|
|
526
|
|
|
89
|
%
|
|
2000
|
|
|
|
|
1,270,000
|
|
|
3,655
|
|
|
|
|
|
Countries
|
|
Bulgaria, Cameroon, Jordan, Kazakhstan, Netherlands, Nigeria, Turkey and United Kingdom
|
Generation Capacity
|
|
8,449 gross MW (6,089 proportional MW)
|
Utilities Penetration
|
|
1 million customers (3,569 GWh)
|
Generation Facilities
|
|
24 (including 1 under construction)
|
Utility Business
|
|
1
|
Key Generation Businesses
|
|
Maritza, Kilroot, Ballylumford, and Kazakhstan
|
Business
|
|
Location
|
|
Fuel
|
|
Gross MW
|
|
AES Equity Interest (Percent, Rounded)
|
|
Year Acquired or Began Operation
|
||
Maritza
|
|
Bulgaria
|
|
Coal
|
|
690
|
|
|
100
|
%
|
|
2011
|
St. Nikola
|
|
Bulgaria
|
|
Wind
|
|
156
|
|
|
89
|
%
|
|
2010
|
Bulgaria Subtotal
|
|
|
|
|
|
846
|
|
|
|
|
|
|
Kribi
(1)
|
|
Cameroon
|
|
Gas
|
|
216
|
|
|
56
|
%
|
|
2013
|
Dibamba
(1)
|
|
Cameroon
|
|
Heavy Fuel Oil
|
|
86
|
|
|
56
|
%
|
|
2009
|
Cameroon Subtotal
|
|
|
|
|
|
302
|
|
|
|
|
|
|
Amman East
|
|
Jordan
|
|
Gas
|
|
380
|
|
|
37
|
%
|
|
2009
|
Jordan Subtotal
|
|
|
|
|
|
380
|
|
|
|
|
|
|
Ust—Kamenogorsk CHP
|
|
Kazakhstan
|
|
Coal
|
|
1,354
|
|
|
100
|
%
|
|
1997
|
Shulbinsk HPP
(2)
|
|
Kazakhstan
|
|
Hydro
|
|
702
|
|
|
—
|
%
|
|
1997
|
Ust—Kamenogorsk HPP
(2)
|
|
Kazakhstan
|
|
Hydro
|
|
331
|
|
|
—
|
%
|
|
1997
|
Sogrinsk CHP
|
|
Kazakhstan
|
|
Coal
|
|
301
|
|
|
100
|
%
|
|
1997
|
Kazakhstan Subtotal
|
|
|
|
|
|
2,688
|
|
|
|
|
|
|
Elsta
(3)
|
|
Netherlands
|
|
Gas
|
|
630
|
|
|
50
|
%
|
|
1998
|
Netherlands Subtotal
|
|
|
|
|
|
630
|
|
|
|
|
|
|
Ebute
|
|
Nigeria
|
|
Gas
|
|
294
|
|
|
95
|
%
|
|
2001
|
Nigeria Subtotal
|
|
|
|
|
|
294
|
|
|
|
|
|
|
Kocaeli
(3),(4)
|
|
Turkey
|
|
Gas
|
|
158
|
|
|
50
|
%
|
|
2011
|
Bursa
(3),(4)
|
|
Turkey
|
|
Gas
|
|
156
|
|
|
50
|
%
|
|
2011
|
Kepezkaya
(3),(4)
|
|
Turkey
|
|
Hydro
|
|
28
|
|
|
50
|
%
|
|
2010
|
Kumkoy
(3),(4)
|
|
Turkey
|
|
Hydro
|
|
18
|
|
|
50
|
%
|
|
2011
|
Damlapinar
(3),(4)
|
|
Turkey
|
|
Hydro
|
|
16
|
|
|
50
|
%
|
|
2010
|
Istanbul (Koc University)
(3),(4)
|
|
Turkey
|
|
Gas
|
|
2
|
|
|
50
|
%
|
|
2011
|
Turkey Subtotal
|
|
|
|
|
|
378
|
|
|
|
|
|
|
Ballylumford
|
|
United Kingdom
|
|
Gas
|
|
1,246
|
|
|
100
|
%
|
|
2010
|
Kilroot
(5)
|
|
United Kingdom
|
|
Coal/Oil
|
|
662
|
|
|
99
|
%
|
|
1992
|
Drone Hill
|
|
United Kingdom
|
|
Wind
|
|
29
|
|
|
100
|
%
|
|
2012
|
North Rhins
|
|
United Kingdom
|
|
Wind
|
|
22
|
|
|
100
|
%
|
|
2010
|
Sixpenny Wood
|
|
United Kingdom
|
|
Wind
|
|
20
|
|
|
100
|
%
|
|
2013
|
Yelvertoft
|
|
United Kingdom
|
|
Wind
|
|
16
|
|
|
100
|
%
|
|
2013
|
United Kingdom Subtotal
|
|
|
|
|
|
1,995
|
|
|
|
|
|
|
EMEA Total
|
|
|
|
|
|
7,513
|
|
|
|
|
|
(1)
|
These businesses met the held-for-sale criteria on November 7, 2013. The earnings from these businesses are reported as part of discontinued operations. See Note 23 —
Discontinued Operations and Held-for-Sale Businesses
included in Item 8. —
Financial Statements and Supplementary Data
of this Form 10-K for further information.
|
(2)
|
AES operates these facilities under concession agreements until 2017.
|
(3)
|
Unconsolidated entities, the results of operations of which are reflected in Equity in Earnings of Affiliates.
|
(4)
|
Joint Venture with Koc Holding.
|
(5)
|
Includes Kilroot Open Cycle Gas Turbine (“OCGT”).
|
Business
|
|
Location
|
|
Fuel
|
|
Gross MW
|
|
AES Equity Interest (Percent, Rounded)
|
|
Expected Year of Commercial Operation
|
||
IPP4 Jordan
|
|
Jordan
|
|
Heavy Fuel Oil
|
|
247
|
|
|
60
|
%
|
|
2014
|
Jordan Subtotal
|
|
|
|
|
|
247
|
|
|
|
|
|
|
EMEA Total
|
|
|
|
|
|
247
|
|
|
|
|
|
Business
|
|
Location
|
|
Approximate Number of Customers Served as of 12/31/2012
|
|
GWh Sold in 2012
|
|
AES Equity Interest (Percent, Rounded)
|
|
Year Acquired
|
|||
Sonel
|
|
Cameroon
|
|
816,000
|
|
|
3,569
|
|
|
56
|
%
|
|
2001
|
Cameroon Subtotal
|
|
|
|
816,000
|
|
|
3,569
|
|
|
|
|
|
|
EMEA Total
|
|
|
|
816,000
|
|
|
3,569
|
|
|
|
|
|
Business
|
|
Location
|
|
Fuel
|
|
Gross MW
|
|
AES Equity Interest (Percent, Rounded)
|
|
Year Acquired or Began Operation
|
||
Sonel
(1)
|
|
Cameroon
|
|
Hydro/Diesel/Heavy Fuel Oil
|
|
936
|
|
|
56
|
%
|
|
2001
|
(1)
|
Sonel plants: Bafoussam, Bassa, Djamboutou, Edéa, Lagdo, Limbé, Logbaba I, Logbaba II, Oyomabang I, Oyomabang II, Song Loulou, and other small remote network units. These businesses met the held-for-sale criteria on November 7, 2013. The earnings from these businesses are reported as part of discontinued operations. See Note 23 —
Discontinued Operations and Held-for-Sale Businesses
included in Item 8. —
Financial Statements and Supplementary Data
of this Form 10-K for further information.
|
Countries
|
|
India, Philippines, Sri Lanka and Vietnam
|
Generation Capacity
|
|
1,248 gross MW (964 proportional MW)
|
Generation Facilities
|
|
4 (including 1 under construction)
|
Key Businesses
|
|
Masinloc, OPGC and Mong Duong II
|
Business
|
|
Location
|
|
Fuel
|
|
Gross MW
|
|
AES Equity Interest (Percent, Rounded)
|
|
Year Acquired or Began Operation
|
||
OPGC
(1)
|
|
India
|
|
Coal
|
|
420
|
|
|
49
|
%
|
|
1998
|
India Subtotal
|
|
|
|
|
|
420
|
|
|
|
|
|
|
Masinloc
|
|
Philippines
|
|
Coal
|
|
660
|
|
|
92
|
%
|
|
2008
|
Philippines Subtotal
|
|
|
|
|
|
660
|
|
|
|
|
|
|
Kelanitissa
|
|
Sri Lanka
|
|
Diesel
|
|
168
|
|
|
90
|
%
|
|
2003
|
Sri Lanka Subtotal
|
|
|
|
|
|
168
|
|
|
|
|
|
|
Asia Total
|
|
|
|
|
|
1,248
|
|
|
|
|
|
(1)
|
Unconsolidated entities for which the results of operations are reflected in Equity in Earnings of Affiliates.
|
Business
|
|
Location
|
|
Fuel
|
|
Gross MW
|
|
AES Equity Interest (Percent, Rounded)
|
|
Expected Year of Commercial Operation
|
||
Mong Duong II
|
|
Vietnam
|
|
Coal
|
|
1,240
|
|
|
51
|
%
|
|
2015
|
|
|
Revenue
|
|
Property, Plant & Equipment, net
|
||||||||||||||||
|
|
2013
|
|
2012
|
|
2011
|
|
2013
|
|
2012
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
United States
(1)
|
|
$
|
3,630
|
|
|
$
|
3,736
|
|
|
$
|
2,088
|
|
|
$
|
7,523
|
|
|
$
|
7,540
|
|
Non-U.S.:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Brazil
(2)
|
|
5,015
|
|
|
5,788
|
|
|
6,640
|
|
|
5,293
|
|
|
5,756
|
|
|||||
Chile
|
|
1,569
|
|
|
1,679
|
|
|
1,608
|
|
|
3,312
|
|
|
2,993
|
|
|||||
El Salvador
|
|
860
|
|
|
854
|
|
|
755
|
|
|
292
|
|
|
284
|
|
|||||
Dominican Republic
|
|
832
|
|
|
761
|
|
|
674
|
|
|
689
|
|
|
670
|
|
|||||
United Kingdom
|
|
558
|
|
|
505
|
|
|
587
|
|
|
603
|
|
|
578
|
|
|||||
Argentina
(3)
|
|
545
|
|
|
857
|
|
|
979
|
|
|
256
|
|
|
278
|
|
|||||
Colombia
|
|
523
|
|
|
453
|
|
|
365
|
|
|
412
|
|
|
383
|
|
|||||
Philippines
|
|
497
|
|
|
559
|
|
|
480
|
|
|
776
|
|
|
800
|
|
|||||
Mexico
|
|
440
|
|
|
397
|
|
|
404
|
|
|
748
|
|
|
759
|
|
|||||
Bulgaria
(4)
|
|
422
|
|
|
369
|
|
|
251
|
|
|
1,606
|
|
|
1,606
|
|
|||||
Puerto Rico
|
|
328
|
|
|
293
|
|
|
298
|
|
|
562
|
|
|
570
|
|
|||||
Panama
|
|
250
|
|
|
266
|
|
|
189
|
|
|
1,028
|
|
|
1,069
|
|
|||||
Kazakhstan
|
|
156
|
|
|
151
|
|
|
145
|
|
|
183
|
|
|
141
|
|
|||||
Jordan
|
|
142
|
|
|
121
|
|
|
124
|
|
|
439
|
|
|
222
|
|
|||||
Sri Lanka
|
|
53
|
|
|
169
|
|
|
140
|
|
|
7
|
|
|
8
|
|
|||||
Spain
|
|
—
|
|
|
119
|
|
|
258
|
|
|
—
|
|
|
—
|
|
|||||
Cameroon
(5)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Ukraine
(6)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Hungary
(7)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Vietnam
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,296
|
|
|
887
|
|
|||||
Other Non-U.S.
(8)
|
|
71
|
|
|
87
|
|
|
113
|
|
|
87
|
|
|
91
|
|
|||||
Total Non-U.S.
|
|
12,261
|
|
|
13,428
|
|
|
14,010
|
|
|
17,589
|
|
|
17,095
|
|
|||||
Total
|
|
$
|
15,891
|
|
|
$
|
17,164
|
|
|
$
|
16,098
|
|
|
$
|
25,112
|
|
|
$
|
24,635
|
|
(1)
|
Excludes revenue of $
23 million
, $
63 million
and $
396 million
for the years ended
December 31, 2013
,
2012
and
2011
, respectively, and property, plant and equipment of $
69 million
and $
123 million
as of
December 31, 2013
and
2012
, respectively, related to Condon, Mid-West Wind, Eastern Energy, Thames, Red Oak and Ironwood which were reflected as discontinued operations and assets held for sale in the accompanying Consolidated Statements of Operations and Consolidated Balance Sheets. Additionally property, plant and equipment excludes $
25 million
as of
December 31, 2012
related to wind turbines which were reflected as assets held for sale in the accompanying Consolidated Balance Sheets.
|
(2)
|
Excludes revenue of $
124 million
for the year ended
December 31, 2011
related to Brazil Telecom which was reflected as discontinued operations in the accompanying Consolidated Statements of Operations.
|
(3)
|
Excludes revenue of $
102 million
for the year ended
December 31, 2011
related to our Argentina distribution businesses which were reflected as discontinued operations in the accompanying Consolidated Statements of Operations.
|
(4)
|
Our wind project in Maritza started operations in June 2011.
|
(5)
|
Excludes revenue of $
474 million
, $
457 million
and $
386 million
for the years ended
December 31, 2013
,
2012
and
2011
, respectively, and property, plant and equipment of $
1,100 million
and $
992 million
as of
December 31, 2013
and
2012
respectively, related to Dibamba, Kribi and Sonel which were reflected as discontinued operations and assets held for sale in the accompanying Consolidated Statements of Operations and Consolidated Balance Sheets.
|
(6)
|
Excludes revenue of $
187 million
, $
491 million
and $
418 million
for the years ended
December 31, 2013
,
2012
and
2011
, respectively, and property, plant and equipment of $
112 million
at
December 31, 2012
related to Kievoblenergo and Rivnooblenergo which were reflected as discontinued operations and assets held for sale in the accompanying Consolidated Statements of Operations and Consolidated Balance Sheets.
|
(7)
|
Excludes revenue of $
18 million
and $
219 million
for the years ended
December 31, 2012
and
2011
, respectively, related to Borsod, Tiszapalkonya and Tisza II, which were reflected as discontinued operations and assets held for sale in the accompanying Consolidated Statements of Operations.
|
(8)
|
Excludes revenue of $
6 million
, $
11 million
and $
18 million
for the years ended
December 31, 2013
,
2012
and
2011
, respectively, and property, plant and equipment of $
19 million
and $
54 million
as of
December 31, 2013
and
2012
, respectively, related to Saurashtra, Poland wind and carbon reduction projects, which were reflected as discontinued operations and assets held for sale in the accompanying Consolidated Statements of Operations and Consolidated Balance Sheets.
|
•
|
making it more difficult to satisfy debt service and other obligations at the holding company and/or individual subsidiaries;
|
•
|
increasing the likelihood of a downgrade of our debt, which could cause future debt costs and/or payments to increase under our debt and related hedging instruments and consume an even greater portion of cash flow;
|
•
|
increasing our vulnerability to general adverse industry conditions and economic conditions, including but not limited to adverse changes in foreign exchange rates and commodity prices;
|
•
|
reducing the availability of cash flow to fund other corporate purposes and grow our business;
|
•
|
limiting our flexibility in planning for, or reacting to, changes in our business and the industry;
|
•
|
placing us at a competitive disadvantage to our competitors that are not as highly leveraged; and
|
•
|
limiting, along with the financial and other restrictive covenants relating to such indebtedness, among other things, our ability to borrow additional funds as needed or take advantage of business opportunities as they arise, pay cash dividends or repurchase common stock.
|
•
|
reducing The AES Corporation’s receipt of subsidiary dividends, fees, interest payments, loans and other sources of cash since the project subsidiary will typically be prohibited from distributing cash to The AES Corporation during the pendency of any default;
|
•
|
under certain circumstances, triggering The AES Corporation’s obligation to make payments under any financial guarantee, letter of credit or other credit support which The AES Corporation has provided to or on behalf of such subsidiary;
|
•
|
causing The AES Corporation to record a loss in the event the lender forecloses on the assets;
|
•
|
triggering defaults in The AES Corporation’s outstanding debt and trust preferred securities. For example, The AES Corporation’s senior secured credit facilities and outstanding senior notes include events of default for certain bankruptcy related events involving material subsidiaries. In addition, The AES Corporation’s senior secured credit facilities include certain events of default relating to accelerations of outstanding material debt of material subsidiaries or any subsidiaries that in the aggregate constitute a material subsidiary;
|
•
|
the loss or impairment of investor confidence in the Company; or
|
•
|
foreclosure on the assets that are pledged under the non-recourse loans, therefore eliminating any and all potential future benefits derived from those assets.
|
•
|
principal repayments of debt;
|
•
|
interest and preferred dividends;
|
•
|
acquisitions;
|
•
|
construction and other project commitments;
|
•
|
other equity commitments, including business development investments;
|
•
|
equity repurchases and/or cash dividends on our common stock;
|
•
|
taxes; and
|
•
|
Parent Company overhead costs.
|
•
|
dividends and other distributions from its subsidiaries;
|
•
|
proceeds from debt and equity financings at the Parent Company level; and
|
•
|
proceeds from asset sales.
|
•
|
general economic and capital market conditions;
|
•
|
the availability of bank credit;
|
•
|
investor confidence;
|
•
|
the financial condition, performance and prospects of The AES Corporation in general and/or that of any subsidiary requiring the financing as well as companies in our industry or similar financial circumstances; and
|
•
|
changes in tax and securities laws which are conducive to raising capital.
|
•
|
plant availability in the markets generally;
|
•
|
availability and effectiveness of transmission facilities owned and operated by third parties;
|
•
|
competition;
|
•
|
demand for energy commodities;
|
•
|
electricity usage;
|
•
|
seasonality;
|
•
|
interest rate and foreign exchange rate fluctuation;
|
•
|
availability and price of emission credits;
|
•
|
input prices;
|
•
|
hydrology and other weather conditions;
|
•
|
illiquid markets;
|
•
|
transmission or transportation constraints or inefficiencies;
|
•
|
availability of competitively priced renewables sources;
|
•
|
available supplies of natural gas, crude oil and refined products, and coal;
|
•
|
generating unit performance;
|
•
|
natural disasters, terrorism, wars, embargoes, and other catastrophic events;
|
•
|
energy, market and environmental regulation, legislation and policies;
|
•
|
geopolitical concerns affecting global supply of oil and natural gas;
|
•
|
general economic conditions in areas where we operate which impact energy consumption: and
|
•
|
bidding behavior and market bidding rules.
|
•
|
economic, social and political instability in any particular country or region;
|
•
|
adverse changes in currency exchange rates;
|
•
|
government restrictions on converting currencies or repatriating funds;
|
•
|
unexpected changes in foreign laws and regulations or in trade, monetary or fiscal policies;
|
•
|
high inflation and monetary fluctuations;
|
•
|
restrictions on imports of coal, oil, gas or other raw materials required by our generation businesses to operate;
|
•
|
threatened or consummated expropriation or nationalization of our assets by foreign governments;
|
•
|
risks relating to the failure to comply with the U.S. Foreign Corrupt Practices Act, United Kingdom Bribery Act or other anti-bribery laws applicable to our operations;
|
•
|
difficulties in hiring, training and retaining qualified personnel, particularly finance and accounting personnel with GAAP expertise;
|
•
|
unwillingness of governments, government agencies, similar organizations or other counterparties to honor their contracts;
|
•
|
unwillingness of governments, government agencies, courts or similar bodies to enforce contracts that are economically advantageous to subsidiaries of the Company and economically unfavorable to counterparties, against such counterparties, whether such counterparties are governments or private parties;
|
•
|
inability to obtain access to fair and equitable political, regulatory, administrative and legal systems;
|
•
|
adverse changes in government tax policy;
|
•
|
difficulties in enforcing our contractual rights or enforcing judgments or obtaining a favorable result in local jurisdictions; and
|
•
|
potentially adverse tax consequences of operating in multiple jurisdictions.
|
•
|
changes in the availability of our generation facilities or distribution systems due to increases in scheduled and unscheduled plant outages, equipment failure, failure of transmission systems, labor disputes, disruptions in fuel supply, poor hydrologic and wind conditions, inability to comply with regulatory or permit requirements or catastrophic events such as fires, floods, storms, hurricanes, earthquakes, explosions, terrorist acts, cyber attacks or other similar occurrences; and
|
•
|
changes in our operating cost structure including, but not limited to, increases in costs relating to: gas, coal, oil and other fuel; fuel transportation; purchased electricity; operations, maintenance and repair; environmental compliance, including the cost of purchasing emissions offsets and capital expenditures to install environmental emission equipment; transmission access; and insurance.
|
•
|
we will be successful in transitioning them to private ownership;
|
•
|
such businesses will perform as expected;
|
•
|
integration or other one-time costs will not be greater than expected;
|
•
|
we will not incur unforeseen obligations or liabilities;
|
•
|
such businesses will generate sufficient cash flow to support the indebtedness incurred to acquire them or the capital expenditures needed to develop them; or
|
•
|
the rate of return from such businesses will justify our decision to invest capital to acquire them.
|
•
|
Low wholesale price levels may lead to existing CRES Providers becoming more active in DPL’s service territory, and additional CRES Providers entering DPL’s territory.
|
•
|
DPL could also experience customer switching through governmental aggregation, where a municipality may contract with a CRES Provider to provide generation service to the customers located within the municipal boundaries. Greater than expected customers switching would decrease DPL’s margins and increase its costs thereby causing its financial performance to be worse than the Company projected.
|
•
|
changes in the determination, definition or classification of costs to be included as reimbursable or pass-through costs to be included in the rates we charge our customers, including but not limited to costs incurred to upgrade our power plants to comply with more stringent environmental regulations;
|
•
|
changes in the determination of what is an appropriate rate of return on invested capital or a determination that a utility’s operating income or the rates it charges customers are too high, resulting in a reduction of rates or consumer rebates;
|
•
|
changes in the definition or determination of controllable or non-controllable costs;
|
•
|
adverse changes in tax law;
|
•
|
changes in law or regulation which limit or otherwise affect the ability of our counterparties (including sovereign or private parties) to fulfill their obligations (including payment obligations) to us or our subsidiaries;
|
•
|
changes in environmental law which impose additional costs on our subsidiaries;
|
•
|
changes in the definition of events which may or may not qualify as changes in economic equilibrium;
|
•
|
changes in the timing of tariff increases;
|
•
|
other changes in the regulatory determinations under the relevant concessions;
|
•
|
other changes related to licensing or permitting which affect our ability to conduct business; or
|
•
|
other changes that impact the short or long term price-setting mechanism in the markets where we operate.
|
ITEM 1B.
|
UNRESOLVED STAFF COMMENTS
|
ITEM 5.
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
Repurchase Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid Per Share
|
|
Total Number of Shares Repurchased as part of a Publicly Announced Purchase Plan (1)
|
|
Dollar Value of Maximum Number Of Shares To Be Purchased Under the Plan
|
||||||
10/1/2013 - 10/31/13
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
237,465,694
|
|
|
11/1/2013 - 11/30/13
|
|
—
|
|
|
—
|
|
|
—
|
|
|
237,465,694
|
|
||
12/1/2013 - 12/31/13
|
|
20,000,000
|
|
|
12.91
|
|
|
20,000,000
|
|
|
191,479,504
|
|
||
Total
|
|
20,000,000
|
|
|
$
|
12.91
|
|
|
20,000,000
|
|
|
|
|
2013
|
|
2012
|
||||||||||||||||||||
|
Sales Prices
|
|
Cash Dividends
|
|
Sales Prices
|
|
Cash Dividends
|
||||||||||||||||
|
High
|
|
Low
|
|
Declared
|
|
High
|
|
Low
|
|
Declared
|
||||||||||||
First Quarter
|
$
|
12.73
|
|
|
$
|
10.66
|
|
|
$
|
—
|
|
|
$
|
14.01
|
|
|
$
|
11.85
|
|
|
$
|
—
|
|
Second Quarter
|
14.00
|
|
|
11.17
|
|
|
0.08
|
|
|
13.25
|
|
|
11.64
|
|
|
—
|
|
||||||
Third Quarter
|
13.77
|
|
|
11.62
|
|
|
—
|
|
|
12.94
|
|
|
10.83
|
|
|
0.04
|
|
||||||
Fourth Quarter
|
15.54
|
|
|
13.16
|
|
|
0.09
|
|
|
11.25
|
|
|
9.52
|
|
|
0.04
|
|
|
Year Ended December 31,
|
||||||||||||||||||
Statement of Operations Data
|
2013
|
|
2012
|
|
2011
(1)
|
|
2010
|
|
2009
|
||||||||||
|
(in millions, except per share amounts)
|
||||||||||||||||||
Revenue
|
$
|
15,891
|
|
|
$
|
17,164
|
|
|
$
|
16,098
|
|
|
$
|
14,644
|
|
|
$
|
12,038
|
|
Income (loss) from continuing operations
(2)
|
730
|
|
|
(420
|
)
|
|
1,602
|
|
|
1,420
|
|
|
1,699
|
|
|||||
Income (loss) from continuing operations attributable to The AES Corporation, net of tax
|
284
|
|
|
(960
|
)
|
|
506
|
|
|
457
|
|
|
632
|
|
|||||
Discontinued operations, net of tax
|
(170
|
)
|
|
48
|
|
|
(448
|
)
|
|
(448
|
)
|
|
26
|
|
|||||
Net income (loss) attributable to The
AES Corporation
|
$
|
114
|
|
|
$
|
(912
|
)
|
|
$
|
58
|
|
|
$
|
9
|
|
|
$
|
658
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Per Common Share Data
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic (loss) earnings per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) from continuing operations attributable to The AES Corporation, net of tax
|
$
|
0.38
|
|
|
$
|
(1.27
|
)
|
|
$
|
0.65
|
|
|
$
|
0.59
|
|
|
$
|
0.95
|
|
Discontinued operations, net of tax
|
(0.23
|
)
|
|
0.06
|
|
|
(0.58
|
)
|
|
(0.58
|
)
|
|
0.04
|
|
|||||
Basic earnings (loss) per share
|
$
|
0.15
|
|
|
$
|
(1.21
|
)
|
|
$
|
0.07
|
|
|
$
|
0.01
|
|
|
$
|
0.99
|
|
Diluted (loss) earnings per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) from continuing operations attributable to The AES Corporation, net of tax
|
$
|
0.38
|
|
|
$
|
(1.27
|
)
|
|
$
|
0.65
|
|
|
$
|
0.59
|
|
|
$
|
0.94
|
|
Discontinued operations, net of tax
|
(0.23
|
)
|
|
0.06
|
|
|
(0.58
|
)
|
|
(0.58
|
)
|
|
0.04
|
|
|||||
Diluted earnings (loss) per share
|
$
|
0.15
|
|
|
$
|
(1.21
|
)
|
|
$
|
0.07
|
|
|
$
|
0.01
|
|
|
$
|
0.98
|
|
Dividends Declared Per Common Share
|
$
|
0.17
|
|
|
0.08
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31,
|
||||||||||||||||||
Balance Sheet Data:
|
2013
|
|
2012
|
|
2011
(1)
|
|
2010
|
|
2009
|
||||||||||
|
(in millions)
|
||||||||||||||||||
Total assets
|
$
|
40,411
|
|
|
$
|
41,830
|
|
|
$
|
45,346
|
|
|
$
|
40,511
|
|
|
$
|
39,535
|
|
Non-recourse debt (noncurrent)
|
13,318
|
|
|
12,265
|
|
|
13,261
|
|
|
10,986
|
|
|
11,454
|
|
|||||
Non-recourse debt (noncurrent)—Discontinued operations
|
124
|
|
|
322
|
|
|
1,369
|
|
|
1,558
|
|
|
1,410
|
|
|||||
Recourse debt (noncurrent)
|
5,551
|
|
|
5,951
|
|
|
6,180
|
|
|
4,149
|
|
|
5,301
|
|
|||||
Cumulative preferred stock of subsidiaries
|
78
|
|
|
78
|
|
|
78
|
|
|
60
|
|
|
60
|
|
|||||
Retained earnings (accumulated deficit)
|
(150
|
)
|
|
(264
|
)
|
|
678
|
|
|
620
|
|
|
650
|
|
|||||
The AES Corporation stockholders’ equity
|
4,330
|
|
|
4,569
|
|
|
5,946
|
|
|
6,473
|
|
|
4,675
|
|
(1)
|
DPL was acquired on November 28, 2011 and its results of operations have been included in AES’s consolidated results of operations from the date of acquisition. See Note 24—
Acquisitions and Dispositions
to the Consolidated Financial Statements included in Item 8.—
Financial Statements and Supplementary Data
of this Form 10-K for further information.
|
(2)
|
Includes pretax impairment of
$467 million
, $1.9 billion, $190 million, $325 million and $139 million for the years ended December 31, 2013, 2012, 2011, 2010 and 2009, respectively. See Note 10—
Goodwill and Other Intangible Assets
and Note 21—
Asset Impairment Expense
included in Item 8.—
Financial Statements and Supplementary Data
of this Form 10-K for further information.
|
•
|
US SBU
|
•
|
Andes SBU
|
•
|
Brazil SBU
|
•
|
MCAC SBU
|
•
|
EMEA SBU
|
•
|
Asia SBU
|
•
|
Overview of 2013 Results and Strategic Performance
|
•
|
Review of Consolidated Results of Operations
|
•
|
SBU Analysis and Non-GAAP Measures
|
•
|
Key Trends and Uncertainties
|
•
|
Capital Resources and Liquidity
|
|
Year Ended December 31,
|
||||||||||
|
2013
|
|
2012
|
|
2011
|
||||||
Diluted earnings per share from continuing operations
|
$
|
0.38
|
|
|
$
|
(1.27
|
)
|
|
$
|
0.65
|
|
Adjusted earnings per share (a non-GAAP measure)
(1)
|
$
|
1.29
|
|
|
$
|
1.21
|
|
|
$
|
1.11
|
|
(1)
|
See reconciliation and definition under Non-GAAP Measure.
|
•
|
Management of our portfolio of Generation and Utility businesses to create value for our stakeholders, including customers and shareholders, through safe, reliable, and sustainable operations and effective cost management;
|
•
|
Driving our business to manage capital more effectively and to increase the amount of discretionary cash available for deployment into debt repayment, growth investments, shareholder dividends and share buybacks;
|
•
|
Realignment of our geographic focus. To this end, we will continue to exit markets where we do not have a competitive advantage or where we are unable to earn a fair risk-adjusted return relative to monetization alternatives. In addition, we will focus our growth investments on platform expansions or opportunities to expand our existing operations; and
|
•
|
Reduce the cash flow and earnings volatility of our businesses by proactively managing our currency, commodity and political risk exposures, mostly through contractual and regulatory mechanisms, as well as commercial hedging activities. We also will continue to limit our risk by utilizing non-recourse project financing for the majority of our businesses.
|
|
|
For the Years Ended December 31,
|
|||||||
|
|
2013
|
|
2012
|
|
Variance 2012-2013
|
|||
|
|
|
|
|
|
|
|||
Safety: Employee Lost-Time Incident Case Rate
|
|
.105
|
|
|
.108
|
|
|
3%
|
|
Safety: Operational Contractor Lost-Time Incident Case Rate
|
|
.114
|
|
|
.173
|
|
|
34%
|
|
|
|
|
|
|
|
|
|||
Generation
|
|
|
|||||||
Commercial Availability (%)
|
|
93.55
|
%
|
|
89.09
|
%
|
|
4.46
|
%
|
Equivalent Forced Outage Factor (EFOF, %)
|
|
2.92
|
%
|
|
2.93
|
%
|
|
—
|
%
|
Heat Rate (BTU/kWh)
|
|
9,638
|
|
|
9,476
|
|
|
(162
|
)
|
|
|
|
|
|
|
|
|||
Utility
|
|
|
|
|
|
|
|||
System Average Interruption Duration Index (SAIDI, hours)
|
|
5.96
|
|
|
7.01
|
|
|
1.05
|
|
System Average Interruption Frequency Index (SAIFI, number of interruptions)
|
|
2.97
|
|
|
3.93
|
|
|
0.96
|
|
Non-Technical Losses (%)
|
|
2.52
|
%
|
|
2.19
|
%
|
|
(0.33
|
)%
|
•
|
Lost-Time Incident Case Rate: Number of lost-time cases per number of full-time employees or contractors.
|
•
|
Commercial Availability: Actual variable margin, as a percentage of potential variable margin if the unit had been available at full capacity during outages.
|
•
|
Equivalent Forced Outage Factor: The percentage of the time that a plant is not capable of producing energy, due to unplanned operational reductions in production.
|
•
|
Heat Rate: The amount of energy used by an electrical generator or power plant to generate one kilowatt-hour (kWh).
|
•
|
System Average Interruption Duration Index: The total hours of interruption the average customer experiences annually.
|
•
|
System Average Interruption Frequency Index: The average number of interruptions the average customer experiences annually.
|
•
|
Non-Technical Losses: Delivered energy that was not billed due to measurement error, theft or other reasons.
|
|
|
Years Ended December 31,
|
||||||||||||||||
Results of operations
|
|
2013
|
|
2012
|
|
2011
|
|
% change 2013 vs. 2012
|
|
% change 2012 vs. 2011
|
||||||||
|
|
($ in millions, except per share amounts)
|
||||||||||||||||
Revenue:
|
|
|
|
|
||||||||||||||
US SBU
|
|
$
|
3,630
|
|
|
$
|
3,736
|
|
|
$
|
2,088
|
|
|
-3
|
%
|
|
79
|
%
|
Andes SBU
|
|
2,639
|
|
|
3,020
|
|
|
2,989
|
|
|
-13
|
%
|
|
1
|
%
|
|||
Brazil SBU
|
|
5,015
|
|
|
5,788
|
|
|
6,640
|
|
|
-13
|
%
|
|
-13
|
%
|
|||
MCAC SBU
|
|
2,713
|
|
|
2,573
|
|
|
2,327
|
|
|
5
|
%
|
|
11
|
%
|
|||
EMEA SBU
|
|
1,347
|
|
|
1,344
|
|
|
1,469
|
|
|
—
|
%
|
|
-9
|
%
|
|||
Asia SBU
|
|
550
|
|
|
733
|
|
|
625
|
|
|
-25
|
%
|
|
17
|
%
|
|||
Corporate and Other
|
|
7
|
|
|
9
|
|
|
8
|
|
|
-22
|
%
|
|
13
|
%
|
|||
Intersegment eliminations
|
|
(10
|
)
|
|
(39
|
)
|
|
(48
|
)
|
|
74
|
%
|
|
19
|
%
|
|||
Total Revenue
|
|
15,891
|
|
|
17,164
|
|
|
16,098
|
|
|
-7
|
%
|
|
7
|
%
|
|||
Operating Margin:
|
|
|
|
|
|
|
|
|
|
|
||||||||
US SBU
|
|
$
|
668
|
|
|
$
|
711
|
|
|
$
|
395
|
|
|
-6
|
%
|
|
80
|
%
|
Andes SBU
|
|
533
|
|
|
580
|
|
|
743
|
|
|
-8
|
%
|
|
-22
|
%
|
|||
Brazil SBU
|
|
871
|
|
|
969
|
|
|
1,802
|
|
|
-10
|
%
|
|
-46
|
%
|
|||
MCAC SBU
|
|
543
|
|
|
560
|
|
|
512
|
|
|
-3
|
%
|
|
9
|
%
|
|||
EMEA SBU
|
|
415
|
|
|
504
|
|
|
395
|
|
|
-18
|
%
|
|
28
|
%
|
|||
Asia SBU
|
|
169
|
|
|
236
|
|
|
167
|
|
|
-28
|
%
|
|
41
|
%
|
|||
Corporate and Other
|
|
(16
|
)
|
|
(12
|
)
|
|
—
|
|
|
-33
|
%
|
|
NA
|
|
|||
Intersegment eliminations
|
|
64
|
|
|
35
|
|
|
26
|
|
|
83
|
%
|
|
35
|
%
|
|||
Total Operating Margin
|
|
3,247
|
|
|
3,583
|
|
|
4,040
|
|
|
-9
|
%
|
|
-11
|
%
|
|||
General and administrative expenses
|
|
(220
|
)
|
|
(274
|
)
|
|
(346
|
)
|
|
20
|
%
|
|
21
|
%
|
|||
Interest expense
|
|
(1,482
|
)
|
|
(1,544
|
)
|
|
(1,530
|
)
|
|
4
|
%
|
|
-1
|
%
|
|||
Interest income
|
|
275
|
|
|
348
|
|
|
398
|
|
|
-21
|
%
|
|
-13
|
%
|
|||
Loss on extinguishment of debt
|
|
(229
|
)
|
|
(8
|
)
|
|
(62
|
)
|
|
NM
|
|
|
87
|
%
|
|||
Other expense
|
|
(76
|
)
|
|
(82
|
)
|
|
(86
|
)
|
|
7
|
%
|
|
5
|
%
|
|||
Other income
|
|
125
|
|
|
98
|
|
|
142
|
|
|
28
|
%
|
|
-31
|
%
|
|||
Gain on sale of investments
|
|
26
|
|
|
219
|
|
|
8
|
|
|
-88
|
%
|
|
NM
|
|
|||
Goodwill impairment expense
|
|
(372
|
)
|
|
(1,817
|
)
|
|
(17
|
)
|
|
80
|
%
|
|
NM
|
|
|||
Asset impairment expense
|
|
(95
|
)
|
|
(73
|
)
|
|
(173
|
)
|
|
-30
|
%
|
|
58
|
%
|
|||
Foreign currency transaction losses
|
|
(22
|
)
|
|
(170
|
)
|
|
(32
|
)
|
|
87
|
%
|
|
-431
|
%
|
|||
Other non-operating expense
|
|
(129
|
)
|
|
(50
|
)
|
|
(82
|
)
|
|
-158
|
%
|
|
39
|
%
|
|||
Income tax expense
|
|
(343
|
)
|
|
(685
|
)
|
|
(656
|
)
|
|
50
|
%
|
|
-4
|
%
|
|||
Net equity in earnings (losses) of affiliates
|
|
25
|
|
|
35
|
|
|
(2
|
)
|
|
-29
|
%
|
|
NM
|
|
|||
Income (loss) from continuing operations
|
|
730
|
|
|
(420
|
)
|
|
1,602
|
|
|
274
|
%
|
|
-126
|
%
|
|||
Income (loss) from operations of discontinued businesses
|
|
(27
|
)
|
|
47
|
|
|
(158
|
)
|
|
-157
|
%
|
|
130
|
%
|
|||
Net gain (loss) from disposal and impairments of discontinued businesses
|
|
(152
|
)
|
|
16
|
|
|
86
|
|
|
NM
|
|
|
-81
|
%
|
|||
Net income (loss)
|
|
551
|
|
|
(357
|
)
|
|
1,530
|
|
|
254
|
%
|
|
-123
|
%
|
|||
Noncontrolling interests:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Loss from continuing operations attributable to noncontrolling interests
|
|
(446
|
)
|
|
(540
|
)
|
|
(1,096
|
)
|
|
17
|
%
|
|
51
|
%
|
|||
Income (loss) from discontinued operations attributable to noncontrolling interests
|
|
9
|
|
|
(15
|
)
|
|
(376
|
)
|
|
160
|
%
|
|
96
|
%
|
|||
Net income (loss) attributable to The AES Corporation
|
|
$
|
114
|
|
|
$
|
(912
|
)
|
|
$
|
58
|
|
|
113
|
%
|
|
NM
|
|
AMOUNTS ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Income (loss) from continuing operations, net of tax
|
|
$
|
284
|
|
|
$
|
(960
|
)
|
|
$
|
506
|
|
|
130
|
%
|
|
-290
|
%
|
Income (loss) from discontinued operations, net of tax
|
|
(170
|
)
|
|
48
|
|
|
(448
|
)
|
|
-454
|
%
|
|
111
|
%
|
|||
Net income (loss)
|
|
$
|
114
|
|
|
$
|
(912
|
)
|
|
$
|
58
|
|
|
113
|
%
|
|
NM
|
|
Net cash provided by operating activities
|
|
$
|
2,715
|
|
|
$
|
2,901
|
|
|
$
|
2,884
|
|
|
-6
|
%
|
|
1
|
%
|
Cash dividends per common share
|
|
$
|
0.17
|
|
|
$
|
0.08
|
|
|
$
|
—
|
|
|
113
|
%
|
|
NA
|
|
•
|
US — Overall unfavorable impact of $106 million driven by the early termination of the PPA at Beaver Valley in early 2013, customer switching as well as lower capacity rates at DPL, and the short-term restart in 2012 of two Huntington Beach generating units at Southland in California, partially offset by higher wholesale volume and prices at IPL in Indiana.
|
•
|
Andes — Overall unfavorable impact of $381 million driven by unfavorable FX of $128 million, lower prices from the impact of Resolution 95 in Argentina, and lower contract and spot prices at Gener in Chile, partially offset by higher spot prices at Chivor in Colombia as a result of dry hydrology.
|
•
|
Brazil — Overall unfavorable impact of $773 million driven by unfavorable FX of $631 million, lower demand as well as lower pass-through costs and the tariff reset implemented in April 2013 at Sul, and a decrease at Eletropaulo related to the recognition of a regulatory liability for customer refunds (See Item 1. -
Business - Brazil SBU - Eletropaulo Regulatory Asset Base Update
) somewhat offset by higher tariffs. Negative results above partially offset by higher prices and sales at Tietê and the temporary re-start of operations during February and March of 2013 at Uruguaiana.
|
•
|
MCAC — Overall favorable impact of $140 million driven by higher spot prices as well as higher spot and gas sales to third parties in the Dominican Republic, higher prices in Mexico and Puerto Rico, partially offset by lower generation net of higher prices due to lower hydrology in Panama.
|
•
|
EMEA — Overall favorable impact of $3 million driven by higher energy prices at Kilroot, pass-through costs at Maritza and Jordan, as well as higher dispatch and fewer outages at Ballylumford, partially offset by lower capacity prices. The favorable results above were largely offset by the sale of 80% of our ownership in Cartagena in February 2012 and a non-recurring favorable arbitration settlement in 2012.
|
•
|
Asia — Overall unfavorable impact of $183 million due to higher contract levels at lower prices to reduce spot exposure, the reversal of a contingency and unrealized derivative gains in 2012 at Masinloc in the Philippines as well as lower generation at Kelanitissa in Sri Lanka as a result of higher hydrology.
|
•
|
US — Overall unfavorable impact of $43 million driven by the short-term restart of two Huntington Beach units at Southland in 2012, higher outages and related fixed costs at Hawaii, and higher maintenance costs at IPL in Indiana. The negative drivers above were partially offset by higher contributions for US Wind businesses and
DPL with lower amortization expense largely offset by higher customer switching.
|
•
|
Andes — Overall unfavorable impact of $47 million driven by Chivor due to lower generation, somewhat offset by higher spot prices due to dry hydrology, and Chile due to lower generation, higher spot purchases, and lower contract prices, offset by the commencement of operations of Ventanas IV in March 2013. These negative drivers were partially offset by lower outages and higher volumes at Argentina, somewhat offset by unfavorable foreign currency translation and lower rates from the implementation of Resolution 95.
|
•
|
Brazil — Overall unfavorable impact of $98 million driven by unfavorable FX impact of $84 million, lower tariffs and demand at Sul, as well as lower volumes and higher energy purchases due to low hydrology at Tietê, partially offset by the favorable reversal of a liability and the temporary re-start of operations at Uruguaiana and
|
•
|
MCAC — Overall unfavorable impact of $17 million driven by Panama due to dry hydrological conditions, which resulted in lower generation and higher energy purchases at higher prices, somewhat offset by favorable net settlements. Negative drivers above were partially offset by the Dominican Republic with higher spot sales, higher international gas prices and volume of gas sales to third parties and higher availability in El Salvador due to the tariff increase at the beginning of 2013.
|
•
|
EMEA — Overall unfavorable impact of $89 million driven by Cartagena due to a non-recurring, favorable arbitration settlement in 2012 and the two-stage sale of the business as discussed above as well as Ballylumford due to lower capacity payments, somewhat offset by fewer outages. The negative results above were partially offset by favorable dark spreads from higher energy prices and lower coal costs at Kilroot and fewer outages and lower fixed costs at Maritza.
|
•
|
Asia — Overall unfavorable impact of $67 million driven by higher contracted volume at lower prices as discussed above as well as reversal of a contingency of $16 million and an unrealized derivative gain in 2012 at Masinloc.
|
•
|
US — Overall favorable impact of $1.6 billion driven by the impact of new businesses including $1.5 billion at DPL, acquired in November 2011. Additional drivers include IPL in Indiana with higher prices and Southland in California due to the short-term restart of two Huntington Beach generating units in 2012.
|
•
|
Andes — Overall favorable impact of $31 million driven by Chile due to the impact of new operations at Angamos in Chile which commenced operations in April 2011 as well as higher contract volume, partially offset by lower spot sales from Termoandes in Argentina to Chile and Chivor due to higher prices. Favorable drivers above partially offset by unfavorable FX of $66 million and Argentina due to lower prices and the impact of outages, despite higher volume.
|
•
|
Brazil — Overall unfavorable impact of $852 million driven by unfavorable FX of $1.1 billion as well as Eletropaulo due to lower tariffs as a result of the July 2012 tariff reset, which was delayed from July 2011, partially offset by higher pass-through costs at Sul and higher contract and spot prices at Tietê.
|
•
|
MCAC — Overall favorable impact of $246 million driven by new operations at Changuinola, which commenced operations in October 2011, and the re-start of operations at the Esti plant in Panama, as well as the Dominican Republic due to higher prices and volume from gas sales and higher ancillary services, slightly offset by unfavorable foreign currency translation impact of $17 million in Mexico.
|
•
|
EMEA — Overall unfavorable impact of $125 million driven by unfavorable FX of $39 million, a decrease at Cartagena due to the sale of 80% of our ownership in February 2012, somewhat offset by a non-recurring favorable arbitration settlement, and Ballylumford in the United Kingdom due to higher outages and lower demand. The lower results were partially offset by new operations at Maritza, which commenced operations in June 2011.
|
•
|
Asia — Overall favorable impact of $108 million driven by Masinloc in the Philippines due to higher demand net of lower prices, the reversal of a contingency and unrealized derivative gains in 2012, and favorable foreign currency translation of $14 million.
|
•
|
US — Overall favorable impact of $316 million driven by the first full year of operations at DPL, lower repair and maintenance costs at IPL, the short-term restart of two units at Southland, and fewer outages at Hawaii.
|
•
|
Andes — Overall unfavorable impact of $163 million driven by Chile due to higher replacement energy costs and lower spot sales at Termoandes, Argentina due to lower prices and higher fixed costs, partially offset by an increase at Chivor due to non-recurring equity tax in 2011 and a net favorable impact of higher spot prices and lower volumes.
|
•
|
Brazil — Overall unfavorable impact of $833 million driven by unfavorable FX impact of $146 million, lower tariffs at Eletropaulo as discussed above and higher fixed costs, partially offset by higher contract prices from the annual PPA price adjustment at Tietê, and higher tariffs at Sul.
|
•
|
MCAC — Overall favorable impact of $48 million driven by Panama due to the first full year of operations at Changuinola as well as the re-start of operations at the Esti plant, somewhat offset by lower prices as well as Mexico due to fewer outages and higher volume and the Dominican Republic due to favorable prices, primarily higher spot and LNG prices, somewhat offset by lower availability.
|
•
|
EMEA — Overall favorable impact of $109 million driven by Maritza due to the first full year of operations, Kilroot with increased dispatch, and Cartagena due to a non-recurring favorable arbitration settlement, somewhat offset by the sale of 80% as discussed above. The favorable drivers above were partially offset by Ballylumford due to lower capacity prices, higher outages and related maintenance costs, and lower volume.
|
•
|
Asia — Overall favorable impact of $69 million driven by Masinloc due to higher market demand net of lower rates, the reversal of a contingency and higher unrealized derivative gains.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
(in millions)
|
||||||||||
Chile
|
|
$
|
(20
|
)
|
|
$
|
9
|
|
|
$
|
(19
|
)
|
Brazil
|
|
(12
|
)
|
|
(16
|
)
|
|
(12
|
)
|
|||
Philippines
|
|
(10
|
)
|
|
(159
|
)
|
|
3
|
|
|||
AES Corporation
|
|
5
|
|
|
5
|
|
|
(4
|
)
|
|||
Argentina
|
|
2
|
|
|
(5
|
)
|
|
16
|
|
|||
Other
|
|
13
|
|
|
(4
|
)
|
|
(16
|
)
|
|||
Total
(1)
|
|
$
|
(22
|
)
|
|
$
|
(170
|
)
|
|
$
|
(32
|
)
|
•
|
losses of $20 million in Chile were primarily due to a 9% weakening of the Chilean Peso, resulting in losses at Gener (a U.S. Dollar functional currency subsidiary) associated with net working capital denominated in Chilean Pesos, mainly cash, accounts receivables and tax receivables, partially offset by gains related to foreign currency derivatives.
|
•
|
losses of $12 million in Brazil were primarily due to a 15% weakening of the Brazilian Real resulting in losses mainly associated with U.S. Dollar denominated liabilities; and
|
•
|
losses of $10 million in the Philippines (a U.S. Dollar functional currency subsidiary beginning in 2013) were primarily due to the 8% weakening of the Philippine Peso, resulting in revaluation of cash accounts, customer receivables and deferred tax asset; partially offset by
|
•
|
Gains of $8 million at The AES Corporation were primarily due to increases in the valuation of intercompany notes receivable denominated in foreign currencies, resulting from the strengthening of the Euro and British Pound during the year, partially offset by losses related to foreign currency option purchases.
|
•
|
losses of $159 million in the Philippines were primarily due to unrealized foreign exchange losses on embedded derivatives as a result of the forecasted strengthening of the Philippine Peso, partially offset by gains from the 7% appreciation of the Philippine Peso on U.S. Dollar denominated debt at Masinloc, which had been a Philippine Peso functional currency subsidiary; and
|
•
|
losses of $16 million in Brazil were primarily due to a 9% devaluation of the Brazilian Real resulting in losses mainly associated with U.S. Dollar denominated liabilities; partially offset by
|
•
|
gains of $10 million at The AES Corporation were primarily due to increases in the valuation of intercompany notes receivable denominated in foreign currencies, resulting from the strengthening of the Euro and British Pound during the year, partially offset by losses related to foreign currency option purchases.
|
•
|
losses of $19 million in Chile were primarily due to an 11% devaluation of the Chilean Peso, resulting in losses at Gener (a U.S. Dollar functional currency subsidiary) associated with net working capital denominated in Chilean Pesos, mainly cash, accounts receivable, tax receivables and a $5 million loss on foreign currency derivatives; and
|
•
|
losses of $12 million in Brazil were primarily due to a 13% devaluation of the Brazilian Real resulting in losses mainly associated with U.S. Dollar denominated liabilities; and
|
•
|
losses of $8 million at The AES Corporation were primarily due to decreases in the valuation of intercompany notes receivable denominated in foreign currencies, resulting from the weakening of the Euro and British Pound during the year, partially offset by gains related to foreign currency option purchases; partially offset by
|
•
|
gains of $16 million in Argentina were primarily due to an unrealized gain on a foreign currency embedded derivative related to government receivables, partially offset by losses due to the 8% devaluation of the Argentine Peso, resulting in losses at AES Argentina (an Argentine Peso functional currency subsidiary) associated with its U.S. Dollar denominated debt.
|
•
|
lower goodwill impairment expense;
|
•
|
lower income tax expense;
|
•
|
lower foreign currency losses;
|
•
|
lower interest expense, primarily at the Parent Company, due to a reduction in debt principal as well as the prior year prepayment of an interest rate cash flow hedge that resulted in a reclassification of deferred losses from other comprehensive income to earnings; and
|
•
|
lower general and administrative expense.
|
•
|
lower operating margin as described above;
|
•
|
the loss on the early extinguishment of debt at the Parent Company and at Masinloc;
|
•
|
lower gain on sale of investments recorded in 2013 on the sale of our remaining 20% interest in Cartagena as well as our 10% equity interest in Trinidad compared to the prior year gain recorded from the sale of 80% of our interest in Cartagena in the first quarter of 2012;
|
•
|
an increase in losses from the disposal and impairment of the discontinued businesses;
|
•
|
other non-operating expense associated with an impairment at our equity method investment at Elsta in the Netherlands.
|
•
|
the favorable impact of operating margin earned by new businesses, mainly our wholly-owned subsidiaries: DPL, Maritza, and Changuinola, higher demand at Masinloc, a 92% owned subsidiary, partially offset by a reduced operating margin at Eletropaulo, in which we hold only a 16% economic interest and a lower operating margin earned by our generation businesses in Chile and Argentina;
|
•
|
the gains related to the sale in 2012 of 80% of our interest in Cartagena and the sale of our investments in China, as well as the loss recorded in 2011 on the sale of our Argentina distribution businesses;
|
•
|
a decrease in losses from the operation of discontinued businesses, primarily related to Eastern Energy in New York, which was deconsolidated in December 2011;
|
•
|
the decrease in asset impairments related to Wind projects and Kelanitissa;
|
•
|
lower general and administrative expenses in 2012 compared to 2011; and
|
•
|
the 2011 premium paid on the early retirement of debt in Chile and at IPL.
|
•
|
higher foreign currency transaction losses in 2012 compared to 2011; and
|
•
|
an increase in interest expense primarily due to debt at DPL, which was acquired in November 2011, and additional debt at the Parent Company to finance the acquisition of DPL.
|
•
|
US — an increase of $74 million primarily due to a bankruptcy settlement payment to the New York entities in 2012 and the proceeds from the PPA termination at Beaver Valley in January 2013;
|
•
|
Andes — a decrease of $276 million primarily driven by higher working capital requirements;
|
•
|
Brazil — a decrease of $106 million primarily related to lower collections and higher energy purchases at Sul, partially offset by the recovery of deferred costs from regulator, lower transmission costs and regulatory charges at Eletropaulo;
|
•
|
MCAC — an increase of $185 million primarily driven by a $90 million payment related to an amendment to a fuel contract and lower working capital requirements;
|
•
|
Asia — a decrease of $85 million primarily driven by higher working capital requirements and lower operating results at Masinloc.
|
•
|
US — an increase of $320 million at our utility businesses primarily due to the operations, net of debt service costs, of DPL which was acquired in November 2011;
|
•
|
Andes — an increase of $57 million driven by cash provided by the operating activities of the new plant at Angamos, recovery of value added tax at Campiche and reduced working capital requirements at Gener, partially offset by reduced operating margin from Gener operations other than Angamos;
|
•
|
Brazil — a decrease of $503 million at our utility businesses primarily driven by higher priced energy purchases, regulatory charges and transmission costs payments, higher operating and maintenance expenses and lower accounts receivable collections due to the lower tariff starting in July 2012 at Eletropaulo, partially offset by a lower payment of income taxes;
|
•
|
MCAC — an increase of $25 million at our generation businesses primarily due to the operations of the Esti plant being back on line from June 2012 and higher volumes of PPA sales at Panama and lower coal volume and price in 2012 at Itabo, partially offset by lower collections and lower sales in the Dominican Republic and higher taxes paid at Panama;
|
•
|
EMEA — an increase of $42 million driven primarily by cash provided by the operating activities of the new plant at Maritza partially offset by a loss in revenue from a generator failure at Ballylumford in Northern Ireland; and
|
•
|
Asia — an increase of $88 million driven primarily by Masinloc in the Philippines due to higher demand and reduced working capital requirements.
|
•
|
Electricity and fuel purchases
|
•
|
Operations and maintenance costs,
|
•
|
Depreciation and amortization expense,
|
•
|
Bad debt expense and recoveries,
|
•
|
General administrative and support costs at the businesses, and
|
•
|
Gains or losses on derivatives associated with the purchase of electricity or fuel.
|
•
|
General and administrative expense in the corporate segment, as well as business development costs;
|
•
|
Interest expense and interest income;
|
•
|
Other expense and other income;
|
•
|
Realized foreign currency transaction gains and losses; and
|
•
|
Net equity in earnings of affiliates.
|
Reconciliation of Adjusted Operating Margin to Operating Margin
|
|
Years Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
Adjusted Operating Margin
|
|
($'s in millions)
|
||||||||||
US
|
|
$
|
684
|
|
|
$
|
707
|
|
|
$
|
406
|
|
Andes
|
|
402
|
|
|
431
|
|
|
564
|
|
|||
Brazil
|
|
271
|
|
|
356
|
|
|
489
|
|
|||
MCAC
|
|
472
|
|
|
489
|
|
|
419
|
|
|||
EMEA
|
|
392
|
|
|
447
|
|
|
351
|
|
|||
Asia
|
|
159
|
|
|
204
|
|
|
153
|
|
|||
Corp/Other
|
|
(16
|
)
|
|
(12
|
)
|
|
2
|
|
|||
Intersegment Eliminations
|
|
64
|
|
|
35
|
|
|
26
|
|
|||
Total Adjusted Operating Margin
|
|
2,428
|
|
|
2,657
|
|
|
2,410
|
|
|||
Noncontrolling Interests Adjustment
|
|
833
|
|
|
908
|
|
|
1,643
|
|
|||
Derivatives Adjustment
|
|
(14
|
)
|
|
18
|
|
|
(13
|
)
|
|||
Operating Margin
|
|
3,247
|
|
|
3,583
|
|
|
4,040
|
|
|
|
Years Ended December 31,
|
|
||||||||||
Reconciliation of Adjusted Earnings Per Share
|
|
2013
|
|
2012
|
|
2011
|
|
||||||
Diluted earnings (loss) per share from continuing operations
|
|
$
|
0.38
|
|
|
$
|
(1.26
|
)
|
|
$
|
0.65
|
|
|
Unrealized derivative (gains) losses
(1)
|
|
(0.05
|
)
|
|
0.11
|
|
|
(0.02
|
)
|
|
|||
Unrealized foreign currency transaction (gains) losses
(2)
|
|
0.02
|
|
|
(0.02
|
)
|
|
0.06
|
|
|
|||
Disposition/acquisition (gains)
|
|
(0.03
|
)
|
(3)
|
(0.18
|
)
|
(4)
|
—
|
|
|
|||
Impairment losses
|
|
0.75
|
|
(5)
|
2.55
|
|
(6)
|
0.38
|
|
(7)
|
|||
Loss on extinguishment of debt
|
|
0.22
|
|
(8)
|
0.01
|
|
(9)
|
0.04
|
|
(10)
|
|||
Adjusted earnings per share
|
|
$
|
1.29
|
|
|
$
|
1.21
|
|
|
$
|
1.11
|
|
|
(1)
|
Unrealized derivative (gains) losses were net of income tax per share of
$(0.02)
,
$0.04
and $
(0.01)
in
2013
,
2012
, and
2011
, respectively.
|
(2)
|
Unrealized foreign currency transaction (gains) losses were net of income tax per share of $
0.02
, $
0.00
and $
0.01
in
2013
,
2012
, and
2011
, respectively.
|
(3)
|
Amount primarily relates to the gain from the sale of the remaining 20% of our interest in Cartagena for $
20
million ($
15
million, or $
0.02
per share, net of income tax per share of $
0.01
) as well as the gain from the sale of Trinidad for $
3
million ($
4
million, or $
0.01
per share, net of income tax per share of $
0.00
).
|
(4)
|
Amount primarily relates to the gains from the sale of 80% of our interest in Cartagena for $
178
million ($
109
million, or $
0.14
per share, net of income tax per share of $
0.09
) and equity method investments in China of $
24
million ($
25
million, or $
0.03
per share, including an income tax credit of $
1
million, or income tax per share of $
0.00
).
|
(5)
|
Amount primarily relates to the goodwill impairments at DPL of $
307
million ($
307
million, or $
0.41
per share, net of income tax per share of $
0.00
), at Ebute of $
58
million ($
58
million, or $
0.08
per share, net of income tax per share of $
0.00
) and at Mountain View of $
7
million ($
7
million, or $
0.01
per share, net of income tax per share of $
0.00
). Amount also includes an other-than-temporary impairment of our equity method investment at Elsta in the Netherlands of $
129
million ($
128
million, or $
0.17
per share, net of income tax per share of $
0.00
) and asset impairments at Beaver Valley of $
46
million ($
30
million, or $
0.04
per share, net of income tax per share of $
0.02
), at DPL of $
26
million ($
17
million, or $
0.02
per share, net of income tax per share of $
0.01
), at Itabo (San Lorenzo) of $
16
million ($
6
million, or $
0.01
per share, net of noncontrolling interest of $
8
million and of income tax per share of $
0.00
), at El Salvador for $
4
million ($
4
million, or $
0.01
per share, net of income tax per share of $
0.00
).
|
(6)
|
Amount primarily relates to the goodwill impairment at DPL of $
1.82
billion ($
1.82
billion, or $
2.39
per share, net of income tax per share of $
0.00
). Amount also includes other-than-temporary impairment of equity method investments in China of $
32
million ($
32
million, or $
0.04
per share, net of income tax per share of $
0.00
), and at InnoVent of $
17
million ($
17
million, or $
0.02
per share, net of income tax per share of $
0.00
), as well as asset impairments of Wind turbines and projects of $
41
million ($
26
million, or $
0.03
per share, net of income tax per share of $
0.02
) and asset impairments at Kelanitissa of $
19
million ($
17
million, or $
0.02
per share,
|
(7)
|
Amount includes other-than-temporary impairment of equity method investments at Chigen, including Yangcheng, of $
79
million ($
79
million, or $
0.10
per share, net of income tax per share of $
0.00
), asset impairment of Wind turbines of $
116
million ($
75
million, or $
0.10
per share, net of income tax per share of $
0.05
), Kelanitissa of $
42
million ($
38
million, or $
0.05
per share, net of noncontrolling interest of $
4
million and income tax per share of $
0.00
), Bohemia of $
9
million ($
9
million, and $
0.01
per share, net of income tax per share of $
0.00
) and goodwill impairment at Chigen of $
17
million ($
17
million or $
0.02
per share, net of income tax per share of $
0.00
).
|
(8)
|
Amounts primarily relates to the loss on early retirement of debt at Corporate of $
165
million ($
107
million, or $
0.14
per share, net of income tax per share of $
0.08
), at Masinloc of $
43
million ($
39
million, or $
0.05
per share, net of income tax per share of $
0.00
) and Changuinola of $
14
million ($
10
million, or $
0.01
per share, net of income tax per share of $
0.01
).
|
(9)
|
Amount primarily relates to the loss on retirement of debt at the Parent Company of $
15
million ($
10
million, or $
0.01
per share, net of income tax per share of $
0.01
).
|
(10)
|
Amount includes loss on retirement of debt at Gener of $
38
million ($
22
million, or $
0.03
per share, net of noncontrolling interest of $
11
million and of income tax per share of $
0.01
) and at IPL of $
15
million ($
10
million, or $
0.01
per share, net of income tax per share of $
0.01
).
|
|
|
Year Ended December 31, 2012
|
|||||||||
|
|
Loss
|
|
Shares
|
|
$ per share
|
|||||
Reconciliation of Denominator Used For Adjusted Earnings Per Share
|
|
(in millions except per share data)
|
|||||||||
GAAP DILUTED (LOSS) PER SHARE
|
|
|
|
|
|
|
|||||
Loss from continuing operations attributable to The AES Corporation common stockholders
|
|
$
|
(960
|
)
|
|
755
|
|
|
$
|
(1.27
|
)
|
EFFECT OF DILUTIVE SECURITIES
|
|
|
|
|
|
|
|||||
Stock options
|
|
—
|
|
|
1
|
|
|
—
|
|
||
Restricted stock units
|
|
—
|
|
|
4
|
|
|
0.01
|
|
||
NON-GAAP DILUTED (LOSS) PER SHARE
|
|
$
|
(960
|
)
|
|
760
|
|
|
$
|
(1.26
|
)
|
|
|
For the Years Ended December 31,
|
||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2011
|
|
$ Change 2013 vs. 2012
|
|
$ Change 2012 vs. 2011
|
|
% Change 2013 vs. 2012
|
|
% Change 2012 vs. 2011
|
||||||||||||
|
|
($’s in millions)
|
||||||||||||||||||||||||
Operating Margin
|
|
$
|
668
|
|
|
$
|
711
|
|
|
$
|
395
|
|
|
$
|
(43
|
)
|
|
$
|
316
|
|
|
-6
|
%
|
|
80
|
%
|
Noncontrolling Interests Adjustment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|||||||||
Derivatives Adjustment
|
|
16
|
|
|
(4)
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|||||||||
Adjusted Operating Margin
|
|
$
|
684
|
|
|
$
|
707
|
|
|
$
|
406
|
|
|
$
|
(23
|
)
|
|
$
|
301
|
|
|
-3
|
%
|
|
74
|
%
|
Adjusted PTC
|
|
$
|
440
|
|
|
$
|
403
|
|
|
$
|
181
|
|
|
$
|
37
|
|
|
$
|
222
|
|
|
9
|
%
|
|
123
|
%
|
•
|
US Generation decreased $26 million, driven by a $24 million decline from the short-term restart of two Huntington Beach units at Southland in 2012, and higher outages at Hawaii of $24 million, partially offset by higher contributions from the US Wind portfolio of $32 million.
|
•
|
IPL declined $23 million, as a result of $13 million in higher maintenance costs driven by the timing and duration of major generating unit overhauls, and higher depreciation expense of $6 million due to additional utility plant assets placed in service.
|
•
|
DPL increased $6 million, as lower amortization expense of $81 million offset:
|
◦
|
A $30 million decrease in sales margin, as customer switching drove retail price decreases partially offset by higher wholesale volumes;
|
◦
|
Lower PJM capacity margins of $12 million; and
|
◦
|
$19 million from unrealized gains on derivatives in 2012, which did not recur in 2013.
|
•
|
DPL increased $249 million from the first full year of operations, as the acquisition was completed in November 2011.
|
•
|
IPL increased $15 million, due to $21 million in lower repairs and maintenance costs, as a result of fewer generating unit outages, partially offset by higher pension expenses of $5 million.
|
•
|
US Generation increased $53 million, as a result of a $21 million increase from the short-term restart of two Huntington Beach generating units at Southland and fewer outages at Hawaii of $19 million.
|
|
|
For the Years Ended December 31,
|
||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2011
|
|
$ Change 2013 vs. 2012
|
|
$ Change 2012 vs. 211
|
|
% Change 2013 vs. 2012
|
|
% Change 2012 vs. 2011
|
||||||||||||
|
|
($’s in millions)
|
||||||||||||||||||||||||
Operating Margin
|
|
$
|
533
|
|
|
$
|
580
|
|
|
$
|
743
|
|
|
$
|
(47
|
)
|
|
$
|
(163
|
)
|
|
-8
|
%
|
|
-22
|
%
|
Noncontrolling Interests Adjustment
|
|
$
|
(131
|
)
|
|
(149
|
)
|
|
(179
|
)
|
|
|
|
|
|
|
|
|
||||||||
Derivatives Adjustment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|||||||||
Adjusted Operating Margin
|
|
$
|
402
|
|
|
$
|
431
|
|
|
$
|
564
|
|
|
$
|
(29
|
)
|
|
$
|
(133
|
)
|
|
-7
|
%
|
|
-24
|
%
|
Adjusted PTC
|
|
$
|
353
|
|
|
$
|
369
|
|
|
$
|
510
|
|
|
$
|
(16
|
)
|
|
$
|
(141
|
)
|
|
-4
|
%
|
|
-28
|
%
|
•
|
Chivor (Colombia) decreased $42 million, as dry hydrological conditions reduced generation output and spot volumes but increased spot prices in the market. Lower volumes had an unfavorable impact of $115 million, partially offset by the favorable impact of $84 million from higher prices.
|
•
|
Gener (Chile) declined $8 million, as a reduction of $30 million from lower contract prices and higher spot purchases was partially offset by higher generation of $24 million, as the commencement of operations at Ventanas IV in March 2013 was offset by lower gas availability and lower coal generation.
|
•
|
AES Argentina increased $4 million, as lower outages of $18 million and higher volumes of $15 million were partially offset by lower rates of $8 million from the implementation of Resolution 95 and unfavorable exchange rates of $9 million.
|
•
|
Gener decreased $122 million, driven by a decrease of $108 million from higher costs to supply energy contracts and lower spot sales from Termoandes in Argentina to Chile.
|
•
|
AES Argentina declined $61 million, as a result of lower prices of $28 million and higher fixed costs of $25 million.
|
•
|
Chivor increased $26 million, due to a non-recurring equity tax of $11 million recognized in 2011 and a favorable impact of $9 million from higher spot prices.
|
|
|
For the Years Ended December 31,
|
||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2011
|
|
$ Change 2013 vs. 2012
|
|
$ Change 2012 vs. 2011
|
|
% Change 2013 vs. 2011
|
|
% Change 2012 vs. 2011
|
||||||||||||
|
|
($’s in millions)
|
||||||||||||||||||||||||
Operating Margin
|
|
$
|
871
|
|
|
$
|
969
|
|
|
$
|
1,802
|
|
|
$
|
(98
|
)
|
|
$
|
(833
|
)
|
|
-10
|
%
|
|
-46
|
%
|
Noncontrolling Interests Adjustment
|
|
$
|
(600
|
)
|
|
(613
|
)
|
|
(1,313
|
)
|
|
|
|
|
|
|
|
|
||||||||
Derivatives Adjustment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|||||||||
Adjusted Operating Margin
|
|
$
|
271
|
|
|
$
|
356
|
|
|
$
|
489
|
|
|
$
|
(85
|
)
|
|
$
|
(133
|
)
|
|
-24
|
%
|
|
-27
|
%
|
Adjusted PTC
|
|
$
|
212
|
|
|
$
|
321
|
|
|
$
|
415
|
|
|
$
|
(109
|
)
|
|
$
|
(94
|
)
|
|
-34
|
%
|
|
-23
|
%
|
•
|
Sul decreased $96 million, due to lower tariffs of $33 million from the April 2013 tariff reset and lower volumes of $44 million due to lower demand.
|
•
|
Tietê decreased $81 million, driven by the negative impact of foreign currency translation of $68 million and lower volumes and higher energy purchases due to low hydrology of $24 million.
|
•
|
Uruguaiana increased $64 million, as a result of the extinguishment of a liability of $57 million and the temporary re-start of operations during February and March of 2013.
|
•
|
Eletropaulo increased $17 million, driven by higher tariffs of $171 million and lower fixed costs of $42 million, partially offset by the recognition of a regulatory liability $224 million related to customer refunds.
|
•
|
Eletropaulo decreased by $761 million, due to lower tariffs of $640 million driven by the July 2012 tariff reset, which was delayed from July 2011, and higher fixed costs of $218 million.
|
•
|
Tietê decreased $78 million, driven by the negative impact of foreign currency translation of $125 million, partially offset by higher PPA prices of $72 million from the annual PPA price adjustment.
|
•
|
Sul increased $10 million, as a result of included higher tariffs of $33 million from the annual tariff adjustment, partially offset by the negative impact of foreign currency translation of $26 million.
|
|
|
For the Years Ended December 31,
|
||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2011
|
|
$ Change 2013 vs. 2012
|
|
$ Change 2012 vs. 2011
|
|
% Change 2013 vs. 2012
|
|
% Change 2012 vs. 2011
|
||||||||||||
|
|
($’s in millions)
|
||||||||||||||||||||||||
Operating Margin
|
|
$
|
543
|
|
|
$
|
560
|
|
|
$
|
512
|
|
|
$
|
(17
|
)
|
|
$
|
48
|
|
|
-3
|
%
|
|
9
|
%
|
Noncontrolling Interests Adjustment
|
|
$
|
(69
|
)
|
|
$
|
(74
|
)
|
|
$
|
(93
|
)
|
|
|
|
|
|
|
|
|
||||||
Derivatives Adjustment
|
|
(2
|
)
|
|
3
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|||||||||
Adjusted Operating Margin
|
|
$
|
472
|
|
|
$
|
489
|
|
|
$
|
419
|
|
|
$
|
(17
|
)
|
|
$
|
70
|
|
|
-3
|
%
|
|
17
|
%
|
Adjusted PTC
|
|
$
|
339
|
|
|
$
|
387
|
|
|
$
|
307
|
|
|
$
|
(48
|
)
|
|
$
|
80
|
|
|
-12
|
%
|
|
26
|
%
|
•
|
Panama decreased $75 million, driven by dry hydrological conditions, which resulted in lower generation and higher energy purchases at higher prices of $88 million, partially offset by favorable net settlements related to the Esti tunnel of $22 million.
|
•
|
Dominican Republic increased $42 million, as a result of higher net energy transactions of $28 million, higher gas sales to third parties of $20 million, partially offset by $6 million due to other factors such as higher fixed costs.
|
•
|
El Salvador increased $17 million, due to the tariff increase approved by the regulator at the beginning of 2013.
|
•
|
Panama, which increased $30 million, primarily driven by higher generation of $50 million from the re-start of operations at the Esti plant and the first full year of operations at Changuinola, which commenced operations in September 2011, partially offset by lower spot prices of $21 million;
|
•
|
Dominican Republic, which increased $10 million, primarily as a result of favorable prices of $35 million, primarily higher spot and LNG prices, as well as lower coal costs, partially offset by lower availability of $19 million.
|
•
|
Mexico, which increased by $12 million, driven by fewer outages at TEG and TEP of $8 million and higher volumes at Merida of $7 million.
|
|
|
For the Years Ended December 31,
|
||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2011
|
|
$ Change 2013 vs. 2012
|
|
$ Change 2012 vs. 2011
|
|
% Change 2013 vs. 2012
|
|
% Change 2012 vs. 2011
|
||||||||||||
|
|
($’s in millions)
|
||||||||||||||||||||||||
Operating Margin
|
|
$
|
415
|
|
|
$
|
504
|
|
|
$
|
395
|
|
|
$
|
(89
|
)
|
|
$
|
109
|
|
|
-18
|
%
|
|
28
|
%
|
Noncontrolling Interests Adjustment
|
|
$
|
(23
|
)
|
|
$
|
(55
|
)
|
|
$
|
(46
|
)
|
|
|
|
|
|
|
|
|
||||||
Derivatives Adjustment
|
|
—
|
|
|
(2
|
)
|
|
2
|
|
|
|
|
|
|
|
|
|
|||||||||
Adjusted Operating Margin
|
|
$
|
392
|
|
|
$
|
447
|
|
|
$
|
351
|
|
|
$
|
(55
|
)
|
|
$
|
96
|
|
|
-12
|
%
|
|
27
|
%
|
Adjusted PTC
|
|
$
|
345
|
|
|
$
|
375
|
|
|
$
|
276
|
|
|
$
|
(30
|
)
|
|
$
|
99
|
|
|
-8
|
%
|
|
36
|
%
|
•
|
Cartagena (Spain) declined $105 million, as a result of:
|
◦
|
A non-recurring, favorable arbitration settlement of $95 million in the first quarter of 2012; and
|
◦
|
The two-stage sale of the business, as AES owned 71% of the facility through February 2012 and 14% through April 2013, when the sale was completed.
|
•
|
Ballylumford (United Kingdom) decreased $29 million, due to lower rates and capacity payments of $48 million, partially offset by fewer outages of $19 million.
|
•
|
Maritza (Bulgaria) increased $30 million, driven by $10 million from fewer outages, $6 million lower fixed costs, and favorable foreign exchange rates of $7 million.
|
•
|
Kilroot (United Kingdom) increased $28 million, driven by favorable dark spreads from higher energy prices and lower coal costs.
|
•
|
Maritza increased $113 million, as a result of the first full year of operations. The plant commenced commercial op
erations in June 2011 and reached full capacity in December 2011.
|
•
|
Kilroot increased $35 million, due to increased dispatch of the plant.
|
•
|
Cart
agena increased $26 million, due to:
|
◦
|
A non-recurring favorable arbitration settlement of $95 million;
|
◦
|
Partially offset by a decrease from the sale of 80% of our ownership of Cartagena in February 2012, as discu
ssed above.
|
•
|
Ballylumford decreased $49 million, due to lower rates and capacity payments under the PPA of $20 million, hig
her outages and related maintenance costs of $16 million, and lower volumes of $8 million.
|
|
|
For the Years Ended December 31,
|
||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2011
|
|
$ Change 2013 vs. 2012
|
|
$ Change 2012 vs. 2011
|
|
% Change 2013 vs. 2012
|
|
% Change 2012 vs. 2011
|
||||||||||||
|
|
($’s in millions)
|
||||||||||||||||||||||||
Operating Margin
|
|
$
|
169
|
|
|
$
|
236
|
|
|
$
|
167
|
|
|
$
|
(67
|
)
|
|
$
|
69
|
|
|
-28
|
%
|
|
41
|
%
|
Noncontrolling Interests Adjustment
|
|
(10
|
)
|
|
(17
|
)
|
|
(12
|
)
|
|
|
|
|
|
|
|
|
|||||||||
Derivatives Adjustment
|
|
—
|
|
|
(15
|
)
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|||||||||
Adjusted Operating Margin
|
|
$
|
159
|
|
|
$
|
204
|
|
|
$
|
153
|
|
|
$
|
(45
|
)
|
|
$
|
51
|
|
|
-22
|
%
|
|
33
|
%
|
Adjusted PTC
|
|
$
|
142
|
|
|
$
|
201
|
|
|
$
|
100
|
|
|
$
|
(59
|
)
|
|
$
|
101
|
|
|
-29
|
%
|
|
101
|
%
|
•
|
Masinloc (Philippines) decreased $62 million, due to:
|
◦
|
The net impact of higher contracted volumes at lower prices, as a result of a new 7-year contract to reduce spot exposure, with an unfavorable impact of $31 million;
|
◦
|
A reversal of a contingency of $16 million in 2012; and
|
◦
|
An unrealized derivative gain of $15 million in 2012.
|
•
|
Masinloc increased by $73 million, due to higher market demand partially offset by lower rates of $36 million, a reversal of a contingency of $16 million, and a higher unrealized derivative gain of $13 million.
|
|
|
|
|
|
|
|
|
$ Change
|
||||||||||||
|
|
2013
|
|
2012
|
|
2011
|
|
2013 vs. 2012
|
|
2012 vs. 2011
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
Net cash provided by (used in) operating activities
|
|
$
|
2,715
|
|
|
$
|
2,901
|
|
|
$
|
2,884
|
|
|
$
|
(186
|
)
|
|
$
|
17
|
|
Net cash provided by (used in) investing activities
|
|
(1,774
|
)
|
|
(895
|
)
|
|
(4,906
|
)
|
|
(879
|
)
|
|
4,011
|
|
|||||
Net cash provided by (used in) financing activities
|
|
(1,136
|
)
|
|
(1,867
|
)
|
|
1,412
|
|
|
731
|
|
|
(3,279
|
)
|
•
|
a decrease of
$725 million
in accounts payable and other current liabilities primarily at Eletropaulo and Sul due to lower costs and a decrease in regulatory liabilities and at Uruguaiana primarily related to the extinguishment of a liability as well as lower generation and higher payments to fuel supplier at Kelanitissa;
|
•
|
an increase of
$103 million
in other assets primarily due to an increase in noncurrent regulatory assets at Eletropaulo and Sul, resulting from higher priced energy purchases which are recoverable through future tariffs and an increase at Alicura related to the recognition of interest associated to FONINVEMEM agreement, partially offset by a decrease in noncurrent regulatory assets at IPL related to the annual adjustment to pension benefits based on the actuarial valuation; partially offset by
|
•
|
a decrease of
$358 million
in prepaid expenses and other current assets mainly due to a decrease in current regulatory assets, for the recovery of prior period tariff cycle energy purchases and regulatory charges at Eletropaulo;
|
•
|
a decrease of
$146 million
in accounts receivable primarily related to lower tariffs at Eletropaulo combined with lower tariff and reduced consumption at Sul as well as lower revenue offset by higher collections at Kelanitissa, partially offset by lower collections at Maritza; and
|
•
|
an increase of
$137 million
in other liabilities primarily due to an increase in noncurrent regulatory liabilities at Eletropaulo partially offset by a decrease in pension liability at IPL ;
|
•
|
an increase of
$95 million
in net income tax and other tax payables primarily due to accruals for new current tax liabilities offset by payments of income taxes.
|
•
|
an increase of
$589 million
in other assets primarily due to an increase in noncurrent regulatory assets at Eletropaulo, resulting from higher priced energy purchases, regulatory charges and transmission costs which are recoverable through future tariffs and the establishment of a noncurrent note receivable at Cartagena in Spain following the arbitration settlement, prior to its deconsolidation;
|
•
|
an increase of
$241 million
in accounts receivable primarily due to lower collection Eletropaulo and Andres as well as an increase in revenue at Sul and Kelanitissa;
|
•
|
a decrease of
$47 million
in net income tax and other tax payables primarily for the payment of income taxes in excess of the accrual of new tax liabilities; partially offset by
|
•
|
an increase of
$335 million
in other liabilities primarily explained by an increase in noncurrent regulatory liabilities at Eletropaulo related to the tariff reset;
|
•
|
an increase of
$330 million
in accounts payable and other current liabilities primarily at Eletropaulo due to an increase in current regulatory liabilities driven by the tariff reset, offset by a decrease in other current liabilities arising from value-added tax payables; and
|
•
|
a decrease of
$120 million
in prepaid expenses and other current assets mainly due to the recovery of value-added taxes at our construction projects in Chile.
|
•
|
an increase of
$351 million
in other liabilities primarily due to an increase in noncurrent regulatory liabilities at Eletropaulo and Sul as the result of lower prices paid for energy purchases compared with the charges recovered through the tariff;
|
•
|
an increase of
$322 million
in accounts payable and other current liabilities primarily driven by an increase in current regulatory liabilities at Eletropaulo driven by the tariff reset, partially offset by the amount returned to consumers for regulatory liabilities and VAT on commercial losses reversal, as well as an increase in accrued interest on recourse debt at the Parent Company;
|
•
|
an increase of
$166 million
net income tax payables and other tax payables primarily due to accruals for new current tax liabilities offset by payments of income taxes; partially offset by
|
•
|
an increase of
$403 million
in other assets mainly explained by an increase in noncurrent regulatory assets at Eletropaulo, resulting from higher priced energy purchases, transmission costs and regulatory charges compared with charges recovered through the tariff;
|
•
|
an increase of
$236 million
in accounts receivable primarily due to an increase in amounts billed at several businesses including Eletropaulo and new plants at Maritza and Angamos; and
|
•
|
an increase of
$141 million
in inventory primarily driven by higher coal purchases at Gener as well as increased inventory at Angamos as it started operations in 2011.
|
•
|
US — an increase of $74 million primarily due to bankruptcy settlement payment of the New York entities in 2012 and the proceeds from the PPA termination at Beaver Valley in January 2013;
|
•
|
Andes — a decrease of $276 million primarily driven by higher working capital requirements;
|
•
|
Brazil — a decrease of $106 million primarily related to lower collections and higher energy purchases at Sul, partially offset by the recovery of deferred costs from regulator, lower transmission costs and regulatory charges at Eletropaulo;
|
•
|
MCAC — an increase of $185 million primarily driven by a $90 million payment related to an amendment to a fuel contract and lower working capital requirements;
|
•
|
Asia — a decrease of $85 million primarily driven by higher working capital requirements and lower operating results at Masinloc.
|
•
|
US — an increase of $320 million at our utility businesses primarily due to the operations, net of debt service costs, of DPL which was acquired in November 2011;
|
•
|
Andes — an increase of $57 million driven by cash provided by the operating activities of the new plant at Angamos, recovery of value added tax at Campiche and reduced working capital requirements at Gener, partially offset by reduced operating margin from Gener operations other than Angamos;
|
•
|
Brazil — a decrease of $503 million at our utility businesses primarily driven by higher priced energy purchases, regulatory charges and transmission costs payments, higher operating and maintenance expenses and lower accounts receivable collections due to the lower tariff starting in July 2012 at Eletropaulo, partially offset by a lower payment of income taxes;
|
•
|
MCAC — an increase of $25 million at our generation businesses primarily due to the operations of the Esti plant being back on line from June 2012 and higher volumes of PPA sales at Panama and lower coal volume and prices in 2012 at Itabo, partially offset by lower collections and lower sales in the Dominican Republic and higher taxes paid at Panama;
|
•
|
EMEA — an increase of $42 million driven primarily by cash provided by the operating activities of the new plant at Maritza partially offset by a loss in revenue from a generator failure at Ballylumford in Northern Ireland; and
|
•
|
Asia — an increase of $88 million driven primarily by Masinloc in the Philippines due to higher demand and reduced working capital requirements.
|
•
|
Capital expenditures of $
2.0 billion
consisting of $1.1 billion of growth capital expenditures and $934 million of maintenance and environmental capital expenditures. Growth capital expenditures included amounts at Gener of $317 million, Eletropaulo of $223 million, Jordan of $200 million, Sul of $72 million, Mong Duong of $48 million, DPL of $40 million, Sixpenny Wood of $25 million, Altai of $21 million, Yelvertoft of $20 million and Kribi of $20 million. Maintenance and environmental expenditures included amounts at IPL of $246 million, Eletropaulo of $138 million, Tietê of $94 million, Gener of $92 million, DPL of $76 million, Sul of $61 million and Altai of $43 million; partially offset by
|
•
|
Proceeds from the sale of businesses, net of cash sold of $
170 million
including $110 million for the sale of the Ukraine businesses, $31 million for the sale of our 10% equity interest in Trinidad and $24 million for the sale of our remaining interest in Cartagena.
|
•
|
Capital expenditures of $
2.1 billion
consisting of $1.1 billion of growth capital expenditures and $1 billion of maintenance and environmental capital expenditures. Growth capital expenditures included amounts at Gener of $258 million, Eletropaulo of $236 million, Sul of $111 million, Mong Duong of $83 million, DPL of $71 million, Kribi of $51, Maritza of $35 million, K2 YEL of $24 million, Drone Hill of $20 million and Mountain View 4 of $18 million. Maintenance and environmental capital expenditures included amounts at Eletropaulo of $215 million, IPL of $134 million, DPL of $117 million, Sul of $90 million, Gener of $77 million, Panama of $68 million, Tietê of $63 million, Altai of $26 million, Termo Andes of $24 million, Alicura of $22 million and Itabo of $22 million; partially offset by
|
•
|
Proceeds from the sale of businesses, net of cash sold of $
639 million
including $228 million for the sale of Red Oak and Ironwood, $164 million for the sale of three wholly-owned hydropower plants previously owned by the IC Ictas joint venture to our Entek joint venture in which we hold a 50% interest, $131 million for the sale of Cili and several equity method investments in China, $63 million for the sale of 80% of our interest in Cartagena and $42 million for the sale of our investments in Innovent and St. Patrick;
|
•
|
Sales of short-term investments, net of purchases of $
530 million
including amounts at Eletropaulo of $232 million, Gener of $126 million, Brasiliana of $102 million, Sul of $56 million and Tietê of $28 million; and
|
•
|
Proceeds from government grants for asset construction of $
122 million
including amounts at Laurel Mountain of $82 million and Mountain View 4 of $30 million.
|
•
|
Repayments of recourse and non-recourse debt of
$4.6 billion
including amounts at the Parent Company of $1.2 billion, DPL of $948 million, Masinloc of $560 million, Changuinola of $412 million, Tietê of $396 million, Caess of $301 million, IPL of $110 million, Warrior Run of $100 million, Puerto Rico of $73 million, Maritza of $57 million, Southland of $54 million, Sonel of $47 million and Sul of $44 million;
|
•
|
Payments for financed capital expenditures were
$591 million
primarily at Mong Duong for payments to the contractors which took place more than three months after the associated equipment was purchased or work performed;
|
•
|
Distributions to noncontrolling interests of
$557 million
including amounts at Tietê of $205 million, Brasiliana of $128 million, Gener of $62 million and Buffalo Gap of $54 million;
|
•
|
Purchase of treasury stock of
$322 million
at the Parent Company;
|
•
|
Payments for financing fees of
$176 million
including amounts at Gener of $54 million including amounts at the Alto Maipo and Cochrane projects, Mong Duong of $28 million and Eletropaulo of $25 million; partially offset by
|
•
|
Issuances of recourse and non-recourse debt of
$5 billion
including amounts of $750 million at the Parent Company, Gener of $707 million including amounts at the Cochrane and Alto Maipo projects, DPL of $645 million, Masinloc of $500 million, Tietê of $496 million, Mong Duong of $471 million, Changuinola of $420 million, Caess of $310 million, Jordan of $180 million, IPL of $170 million and Sul of $153 million; and
|
•
|
Contributions from noncontrolling interests of $
210 million
including amounts at Gener of $109 million including amounts at the Cochrane and Alto Maipo projects and at Mong Duong of $77 million.
|
•
|
Repayments of recourse and non-recourse debt of
$1.6 billion
including amounts at Eletropaulo of $510 million, the Parent Company of $236 million, Kribi of $181 million, Gener of $83 million, Southland of $48 million, Maritza of $47 million, Puerto Rico of $47 million, Sonel of $47 million, , Nigen of $40 million, Masinloc of $40 million, Warrior Run of $35 million and Hawaii of $30 million;
|
•
|
Distributions to noncontrolling interests of
$895 million
including amounts at Brasiliana of $255 million, Tietê of $249 million, Eletropaulo of $203 million, Gener of $93 million and Panama of $23 million;
|
•
|
Repayments under the revolving credit facilities of
$321 million
including amounts at the Parent Company of $295 million and Alicura of $33 million;
|
•
|
The purchase of treasury stock at the Parent Company was
$301 million
;
|
•
|
Financed capital expenditures of
$162 million
primarily at Mong Duong for payments to the contractors which took place more than three months after the associated equipment was purchased or work performed; partially offset by
|
•
|
Issuance of non-recourse debt of $
1.4 billion
including amounts at Eletropaulo of $715 million, Kribi of $245 million, Mong Duong of $185 million, K2 YEL of $48 million, Sul of $48 million, Alicura of $35 million and Panama of $25 million.
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
(in millions)
|
||||||||||
Consolidated
|
|
|
|
|
|
|
||||||
Net cash provided by operating activities
|
|
$
|
2,715
|
|
|
$
|
2,901
|
|
|
$
|
2,884
|
|
Less: Maintenance Capital Expenditures, net of reinsurance proceeds
|
|
760
|
|
|
923
|
|
|
878
|
|
|||
Less: Non-recoverable Environmental Capital Expenditures
|
|
101
|
|
|
66
|
|
|
17
|
|
|||
Free Cash Flow
|
|
$
|
1,854
|
|
|
$
|
1,912
|
|
|
$
|
1,989
|
|
|
|
|
|
|
|
|
|
|
|
|||
Reconciliation of Proportional Operating Cash Flow
|
|
|
|
|
|
|
||||||
Net cash provided by operating activities
|
|
$
|
2,715
|
|
|
$
|
2,901
|
|
|
$
|
2,884
|
|
Less: Proportional Adjustment Factor
|
|
$
|
834
|
|
|
$
|
966
|
|
|
$
|
1,312
|
|
Proportional Operating Cash Flow
|
|
$
|
1,881
|
|
|
$
|
1,935
|
|
|
$
|
1,572
|
|
|
|
|
|
|
|
|
||||||
Proportional
|
|
|
|
|
|
|
|
|
|
|||
Proportional Operating Cash Flow
|
|
$
|
1,881
|
|
|
$
|
1,935
|
|
|
$
|
1,572
|
|
Less: Proportional Maintenance Capital Expenditures, net of reinsurance proceeds
|
|
535
|
|
|
634
|
|
|
563
|
|
|||
Less: Proportional Non-recoverable Environmental Capital Expenditures
|
|
75
|
|
|
51
|
|
|
12
|
|
|||
Proportional Free Cash Flow
|
|
$
|
1,271
|
|
|
$
|
1,250
|
|
|
$
|
997
|
|
•
|
MCAC, driven by higher operating cash flow, as a result of a $90 million payment related to an amendment to a fuel contract and lower working capital requirements, and
|
•
|
US, as a result of higher operating cash flow from a bankruptcy settlement payment of the New York entities in 2012 and the proceeds from the PPA termination at Beaver Valley in January 2013, as well as lower capital expenditures.
|
•
|
Andes, driven by lower operating cash flow from higher working capital requirements, and
|
•
|
Asia, largely due to lower operating cash flow from higher working capital requirements and lower operating results at Masinloc.
|
•
|
US, driven by higher operating cash flow at our utility businesses primarily due to the operations, net of debt service costs, of DPL which was acquired in November 2011.
|
•
|
Brazil, driven by lower operating cash flow at Eletropaulo.
|
Contractual Obligations
|
|
Total
|
|
Less than 1 year
|
|
1-3 years
|
|
3-5 years
|
|
More than 5 years
|
|
Other
|
|
Footnote Reference
(5)
|
|||||||||||||
Debt Obligations
(1)
|
|
$
|
21,049
|
|
|
$
|
2,180
|
|
|
$
|
3,846
|
|
|
$
|
4,158
|
|
|
$
|
10,865
|
|
|
$
|
—
|
|
|
12
|
|
Interest Payments on Long-Term Debt
(2)
|
|
8,159
|
|
|
1,215
|
|
|
2,177
|
|
|
1,583
|
|
|
3,184
|
|
|
—
|
|
|
n/a
|
|
||||||
Capital Lease Obligations
(3)
|
|
195
|
|
|
13
|
|
|
25
|
|
|
21
|
|
|
136
|
|
|
—
|
|
|
13
|
|
||||||
Operating Lease Obligations
(3)
|
|
602
|
|
|
41
|
|
|
82
|
|
|
80
|
|
|
399
|
|
|
—
|
|
|
13
|
|
||||||
Electricity Obligations
(3)
|
|
41,165
|
|
|
2,793
|
|
|
5,600
|
|
|
4,941
|
|
|
27,831
|
|
|
—
|
|
|
13
|
|
||||||
Fuel Obligations
(3)
|
|
6,746
|
|
|
1,274
|
|
|
1,155
|
|
|
866
|
|
|
3,451
|
|
|
—
|
|
|
13
|
|
||||||
Other Purchase Obligations
(3)
|
|
10,496
|
|
|
1,526
|
|
|
2,301
|
|
|
1,250
|
|
|
5,419
|
|
|
—
|
|
|
13
|
|
||||||
Other Long-Term Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Reflected on AES’s Consolidated Balance Sheet under GAAP
(4)
|
|
869
|
|
|
—
|
|
|
255
|
|
|
93
|
|
|
381
|
|
|
140
|
|
|
n/a
|
|
||||||
Total
|
|
$
|
89,281
|
|
|
$
|
9,042
|
|
|
$
|
15,441
|
|
|
$
|
12,992
|
|
|
$
|
51,666
|
|
|
$
|
140
|
|
|
|
(1)
|
Includes recourse and non-recourse debt presented on the Consolidated Balance Sheet. See Note 12—
Debt
to the Consolidated Financial Statements included in Item 8—
Financial Statements and Supplementary Data
of this Form 10-K which provides additional disclosure regarding these obligations. These amounts exclude capital lease obligations which are included in the capital lease category, see (3) below.
|
(2)
|
Interest payments are estimated based on final maturity dates of debt securities outstanding at December 31,
2013
and do not reflect anticipated future refinancing, early redemptions or new debt issuances. Variable rate interest obligations are estimated based on rates as of December 31,
2013
.
|
(3)
|
See Note 13—
Commitments
to the Consolidated Financial Statements included in Item 8 of this Form 10-K for further information.
|
(4)
|
These amounts do not include current liabilities on the Consolidated Balance Sheet except for the current portion of uncertain tax obligations. Noncurrent uncertain tax obligations are reflected in the “Other” column of the table above as the Company is not able to reasonably estimate the timing of the future payments. In addition, the amounts do not include: (1) regulatory liabilities (See Note 11—
Regulatory Assets and Liabilities
), (2) contingencies (See Note 14—
Contingencies
), (3) pension and other post retirement employee benefit liabilities (see Note 15—
Benefit Plans
) or (4) any taxes (See Note 22—
Income Taxes
) except for uncertain tax obligations, as the Company is not able to reasonably estimate the timing of future payments. See the indicated notes to the Consolidated Financial Statements included in Item 8 of this Form 10-K for additional information on the items excluded. Derivatives (See Note 6—
Derivative Instruments and Hedging Activities
) and incentive compensation are excluded as the Company is not able to reasonably estimate the timing or amount of the future payments.
|
(5)
|
For further information see the note referenced below in Item 8.—
Financial Statements and Supplementary Data
of this form 10-K
.
|
•
|
dividends and other distributions from our subsidiaries, including refinancing proceeds;
|
•
|
proceeds from debt and equity financings at the Parent Company level, including availability under our credit facilities; and
|
•
|
proceeds from asset sales.
|
•
|
interest;
|
•
|
principal repayments of debt;
|
•
|
acquisitions;
|
•
|
construction commitments;
|
•
|
other equity commitments;
|
•
|
common stock repurchases;
|
•
|
taxes;
|
•
|
Parent Company overhead and development costs; and
|
•
|
dividends on common stock.
|
Parent Company Liquidity
|
|
2013
|
|
2012
|
||||
|
|
(in millions)
|
||||||
Consolidated cash and cash equivalents
|
|
$
|
1,642
|
|
|
$
|
1,900
|
|
Less: Cash and cash equivalents at subsidiaries
|
|
1,510
|
|
|
1,589
|
|
||
Parent and qualified holding companies’ cash and cash equivalents
|
|
132
|
|
|
311
|
|
||
Commitments under Parent credit facilities
|
|
800
|
|
|
800
|
|
||
Less: Letters of credit under the credit facilities
|
|
(1
|
)
|
|
(5
|
)
|
||
Borrowings available under Parent credit facilities
|
|
799
|
|
|
795
|
|
||
Total Parent Company Liquidity
|
|
$
|
931
|
|
|
$
|
1,106
|
|
Contingent contractual obligations
|
|
Amount
|
|
Number of Agreements
|
|
Maximum Exposure Range for Each Agreement
|
|||
|
|
(in millions)
|
|
|
|
(in millions)
|
|||
Guarantees
|
|
$
|
661
|
|
|
—
|
|
|
<$1 - 280
|
Cash collateralized letters of credit
|
|
163
|
|
|
—
|
|
|
<$1 - 109
|
|
Letters of credit under the senior secured credit facility
|
|
1
|
|
|
—
|
|
|
<$1
|
|
Total
|
|
$
|
825
|
|
|
—
|
|
|
|
•
|
limitations on other indebtedness, liens, investments and guarantees;
|
•
|
limitations on dividends, stock repurchases and other equity transactions;
|
•
|
restrictions and limitations on mergers and acquisitions, sales of assets, leases, transactions with affiliates and off-balance sheet and derivative arrangements;
|
•
|
maintenance of certain financial ratios; and
|
•
|
financial and other reporting requirements.
|
•
|
reducing our cash flows as the subsidiary will typically be prohibited from distributing cash to the Parent Company during the time period of any default;
|
•
|
triggering our obligation to make payments under any financial guarantee, letter of credit or other credit support we have provided to or on behalf of such subsidiary;
|
•
|
causing us to record a loss in the event the lender forecloses on the assets; and
|
•
|
triggering defaults in our outstanding debt at the Parent Company.
|
•
|
the estimate requires management to make assumptions about matters that were highly uncertain at the time the estimate was made;
|
•
|
different estimates reasonably could have been used; or
|
•
|
the impact of the estimates and assumptions on financial condition or operating performance is material.
|
ITEM 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
|
|
December 31,
2013 |
|
December 31,
2012 |
||||
|
|
(in millions, except share
and per share data)
|
||||||
ASSETS
|
|
|
|
|
||||
CURRENT ASSETS
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
1,642
|
|
|
$
|
1,900
|
|
Restricted cash
|
|
597
|
|
|
734
|
|
||
Short-term investments
|
|
668
|
|
|
693
|
|
||
Accounts receivable, net of allowance for doubtful accounts of $134 and $195, respectively
|
|
2,363
|
|
|
2,539
|
|
||
Inventory
|
|
684
|
|
|
719
|
|
||
Deferred income taxes
|
|
166
|
|
|
199
|
|
||
Prepaid expenses
|
|
179
|
|
|
222
|
|
||
Other current assets
|
|
976
|
|
|
1,072
|
|
||
Current assets of discontinued operations and held-for-sale assets
|
|
464
|
|
|
387
|
|
||
Total current assets
|
|
7,739
|
|
|
8,465
|
|
||
NONCURRENT ASSETS
|
|
|
|
|
||||
Property, Plant and Equipment:
|
|
|
|
|
||||
Land
|
|
922
|
|
|
1,005
|
|
||
Electric generation, distribution assets and other
|
|
30,596
|
|
|
30,278
|
|
||
Accumulated depreciation
|
|
(9,604
|
)
|
|
(9,145
|
)
|
||
Construction in progress
|
|
3,198
|
|
|
2,497
|
|
||
Property, plant and equipment, net
|
|
25,112
|
|
|
24,635
|
|
||
Other Assets:
|
|
|
|
|
||||
Investments in and advances to affiliates
|
|
1,010
|
|
|
1,196
|
|
||
Debt service reserves and other deposits
|
|
541
|
|
|
510
|
|
||
Goodwill
|
|
1,622
|
|
|
1,999
|
|
||
Other intangible assets, net of accumulated amortization of $153 and $222, respectively
|
|
297
|
|
|
324
|
|
||
Deferred income taxes
|
|
666
|
|
|
940
|
|
||
Other noncurrent assets
|
|
2,170
|
|
|
2,188
|
|
||
Noncurrent assets of discontinued operations and held-for-sale assets
|
|
1,254
|
|
|
1,573
|
|
||
Total other assets
|
|
7,560
|
|
|
8,730
|
|
||
TOTAL ASSETS
|
|
$
|
40,411
|
|
|
$
|
41,830
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
||||
CURRENT LIABILITIES
|
|
|
|
|
||||
Accounts payable
|
|
$
|
2,259
|
|
|
$
|
2,545
|
|
Accrued interest
|
|
263
|
|
|
287
|
|
||
Accrued and other liabilities
|
|
2,114
|
|
|
2,347
|
|
||
Non-recourse debt, including $267 and $275, respectively, related to variable interest entities
|
|
2,062
|
|
|
2,494
|
|
||
Recourse debt
|
|
118
|
|
|
11
|
|
||
Current liabilities of discontinued operations and held-for-sale businesses
|
|
837
|
|
|
635
|
|
||
Total current liabilities
|
|
7,653
|
|
|
8,319
|
|
||
NONCURRENT LIABILITIES
|
|
|
|
|
||||
Non-recourse debt, including $979 and $858, respectively, related to variable interest entities
|
|
13,318
|
|
|
12,265
|
|
||
Recourse debt
|
|
5,551
|
|
|
5,951
|
|
||
Deferred income taxes
|
|
1,119
|
|
|
1,179
|
|
||
Pension and other post-retirement liabilities
|
|
1,310
|
|
|
2,418
|
|
||
Other noncurrent liabilities
|
|
3,299
|
|
|
3,523
|
|
||
Noncurrent liabilities of discontinued operations and held-for-sale businesses
|
|
432
|
|
|
583
|
|
||
Total noncurrent liabilities
|
|
25,029
|
|
|
25,919
|
|
||
Contingencies and Commitments (see Notes 13 and 14)
|
|
|
|
|
||||
Cumulative preferred stock of subsidiaries
|
|
78
|
|
|
78
|
|
||
EQUITY
|
|
|
|
|
||||
THE AES CORPORATION STOCKHOLDERS’ EQUITY
|
|
|
|
|
||||
Common stock ($0.01 par value, 1,200,000,000 shares authorized; 813,316,510 issued and 722,508,342 outstanding at December 31, 2013 and 810,679,839 issued and 744,263,855 outstanding at December 31, 2012)
|
|
8
|
|
|
8
|
|
||
Additional paid-in capital
|
|
8,443
|
|
|
8,525
|
|
||
Accumulated deficit
|
|
(150
|
)
|
|
(264
|
)
|
||
Accumulated other comprehensive loss
|
|
(2,882
|
)
|
|
(2,920
|
)
|
||
Treasury stock, at cost (90,808,168 shares at December 31, 2013 and 66,415,984 shares at December 31, 2012)
|
|
(1,089
|
)
|
|
(780
|
)
|
||
Total AES Corporation stockholders’ equity
|
|
4,330
|
|
|
4,569
|
|
||
NONCONTROLLING INTERESTS
|
|
3,321
|
|
|
2,945
|
|
||
Total equity
|
|
7,651
|
|
|
7,514
|
|
||
TOTAL LIABILITIES AND EQUITY
|
|
$
|
40,411
|
|
|
$
|
41,830
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
(in millions, except per share amounts)
|
||||||||||
Revenue:
|
|
|
|
|
|
|
||||||
Regulated
|
|
$
|
8,056
|
|
|
$
|
8,977
|
|
|
$
|
8,699
|
|
Non-Regulated
|
|
7,835
|
|
|
8,187
|
|
|
7,399
|
|
|||
Total revenue
|
|
15,891
|
|
|
17,164
|
|
|
16,098
|
|
|||
Cost of Sales:
|
|
|
|
|
|
|
||||||
Regulated
|
|
(6,837
|
)
|
|
(7,594
|
)
|
|
(6,325
|
)
|
|||
Non-Regulated
|
|
(5,807
|
)
|
|
(5,987
|
)
|
|
(5,733
|
)
|
|||
Total cost of sales
|
|
(12,644
|
)
|
|
(13,581
|
)
|
|
(12,058
|
)
|
|||
Operating margin
|
|
3,247
|
|
|
3,583
|
|
|
4,040
|
|
|||
General and administrative expenses
|
|
(220
|
)
|
|
(274
|
)
|
|
(346
|
)
|
|||
Interest expense
|
|
(1,482
|
)
|
|
(1,544
|
)
|
|
(1,530
|
)
|
|||
Interest income
|
|
275
|
|
|
348
|
|
|
398
|
|
|||
Loss on extinguishment of debt
|
|
(229
|
)
|
|
(8
|
)
|
|
(62
|
)
|
|||
Other expense
|
|
(76
|
)
|
|
(82
|
)
|
|
(86
|
)
|
|||
Other income
|
|
125
|
|
|
98
|
|
|
142
|
|
|||
Gain on sale of investments
|
|
26
|
|
|
219
|
|
|
8
|
|
|||
Goodwill impairment expense
|
|
(372
|
)
|
|
(1,817
|
)
|
|
(17
|
)
|
|||
Asset impairment expense
|
|
(95
|
)
|
|
(73
|
)
|
|
(173
|
)
|
|||
Foreign currency transaction losses
|
|
(22
|
)
|
|
(170
|
)
|
|
(32
|
)
|
|||
Other non-operating expense
|
|
(129
|
)
|
|
(50
|
)
|
|
(82
|
)
|
|||
INCOME FROM CONTINUING OPERATIONS BEFORE TAXES AND EQUITY IN EARNINGS OF AFFILIATES
|
|
1,048
|
|
|
230
|
|
|
2,260
|
|
|||
Income tax expense
|
|
(343
|
)
|
|
(685
|
)
|
|
(656
|
)
|
|||
Net equity in earnings (losses) of affiliates
|
|
25
|
|
|
35
|
|
|
(2
|
)
|
|||
INCOME (LOSS) FROM CONTINUING OPERATIONS
|
|
730
|
|
|
(420
|
)
|
|
1,602
|
|
|||
Income (loss) from operations of discontinued businesses, net of income tax (benefit) expense of $24, $26, and $(48), respectively
|
|
(27
|
)
|
|
47
|
|
|
(158
|
)
|
|||
Net gain (loss) from disposal and impairments of discontinued businesses, net of income tax (benefit) expense of $(15), $68, and $300, respectively
|
|
(152
|
)
|
|
16
|
|
|
86
|
|
|||
NET INCOME (LOSS)
|
|
551
|
|
|
(357
|
)
|
|
1,530
|
|
|||
Noncontrolling interests:
|
|
|
|
|
|
|
||||||
Less: Income from continuing operations attributable to noncontrolling interests
|
|
(446
|
)
|
|
(540
|
)
|
|
(1,096
|
)
|
|||
Less: (Income) loss from discontinued operations attributable to noncontrolling interests
|
|
9
|
|
|
(15
|
)
|
|
(376
|
)
|
|||
Total net income attributable to noncontrolling interests
|
|
(437
|
)
|
|
(555
|
)
|
|
(1,472
|
)
|
|||
NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION
|
|
$
|
114
|
|
|
$
|
(912
|
)
|
|
$
|
58
|
|
AMOUNTS ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS:
|
|
|
|
|
|
|
||||||
Income (loss) from continuing operations, net of tax
|
|
$
|
284
|
|
|
$
|
(960
|
)
|
|
$
|
506
|
|
Income (loss) from discontinued operations, net of tax
|
|
(170
|
)
|
|
48
|
|
|
(448
|
)
|
|||
Net income (loss)
|
|
$
|
114
|
|
|
$
|
(912
|
)
|
|
$
|
58
|
|
BASIC EARNINGS PER SHARE:
|
|
|
|
|
|
|
||||||
Income (loss) from continuing operations attributable to The AES Corporation common stockholders, net of tax
|
|
$
|
0.38
|
|
|
$
|
(1.27
|
)
|
|
$
|
0.65
|
|
Income (loss) from discontinued operations attributable to The AES Corporation common stockholders, net of tax
|
|
(0.23
|
)
|
|
0.06
|
|
|
(0.58
|
)
|
|||
NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS
|
|
$
|
0.15
|
|
|
$
|
(1.21
|
)
|
|
$
|
0.07
|
|
DILUTED EARNINGS PER SHARE:
|
|
|
|
|
|
|
||||||
Income (loss) from continuing operations attributable to The AES Corporation common stockholders, net of tax
|
|
$
|
0.38
|
|
|
$
|
(1.27
|
)
|
|
$
|
0.65
|
|
Income (loss) from discontinued operations attributable to The AES Corporation common stockholders, net of tax
|
|
(0.23
|
)
|
|
0.06
|
|
|
(0.58
|
)
|
|||
NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS
|
|
$
|
0.15
|
|
|
$
|
(1.21
|
)
|
|
$
|
0.07
|
|
DIVIDENDS DECLARED PER COMMON SHARE
|
|
$
|
0.17
|
|
|
$
|
0.08
|
|
|
$
|
—
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
(in millions)
|
||||||||||
NET INCOME (LOSS)
|
|
$
|
551
|
|
|
$
|
(357
|
)
|
|
$
|
1,530
|
|
Available-for-sale securities activity:
|
|
|
|
|
|
|
||||||
Change in fair value of available-for-sale securities, net of income tax (expense) benefit of $0, $0 and $0, respectively
|
|
(1
|
)
|
|
1
|
|
|
1
|
|
|||
Reclassification to earnings, net of income tax (expense) benefit of $0, $0 and $0, respectively
|
|
1
|
|
|
(1
|
)
|
|
(2
|
)
|
|||
Total change in fair value of available-for-sale securities
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||
Foreign currency translation activity:
|
|
|
|
|
|
|
||||||
Foreign currency translation adjustments, net of income tax (expense) benefit of $10, $0, and $18, respectively
|
|
(375
|
)
|
|
(247
|
)
|
|
(484
|
)
|
|||
Reclassification to earnings, net of income tax (expense) benefit of $0, $0 and $0, respectively
|
|
41
|
|
|
37
|
|
|
188
|
|
|||
Total foreign currency translation adjustments
|
|
(334
|
)
|
|
(210
|
)
|
|
(296
|
)
|
|||
Derivative activity:
|
|
|
|
|
|
|
||||||
Change in derivative fair value, net of income tax (expense) benefit of $(31), $35 and $108, respectively
|
|
108
|
|
|
(134
|
)
|
|
(379
|
)
|
|||
Reclassification to earnings, net of income tax (expense) of $(41), $(56) and $(22), respectively
|
|
139
|
|
|
177
|
|
|
137
|
|
|||
Total change in fair value of derivatives
|
|
247
|
|
|
43
|
|
|
(242
|
)
|
|||
Pension activity:
|
|
|
|
|
|
|
||||||
Change in pension adjustments due to prior service cost, net of income tax (expense) benefit of $0, $0, and $0
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|||
Change in pension adjustments due to net actuarial gain (loss) for the period, net of income tax (expense) benefit of $(198), $300, and $117
|
|
379
|
|
|
(587
|
)
|
|
(223
|
)
|
|||
Reclassification to earnings due to amortization of net actuarial loss, net of income tax (expense) of $(26), $(15), and $(6), respectively
|
|
52
|
|
|
24
|
|
|
13
|
|
|||
Total pension adjustments
|
|
431
|
|
|
(564
|
)
|
|
(210
|
)
|
|||
OTHER COMPREHENSIVE INCOME (LOSS)
|
|
344
|
|
|
(731
|
)
|
|
(749
|
)
|
|||
COMPREHENSIVE INCOME (LOSS)
|
|
895
|
|
|
(1,088
|
)
|
|
781
|
|
|||
Less: Comprehensive (income) loss attributable to noncontrolling interests
|
|
(743
|
)
|
|
14
|
|
|
(1,098
|
)
|
|||
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION
|
|
$
|
152
|
|
|
$
|
(1,074
|
)
|
|
$
|
(317
|
)
|
|
|
THE AES CORPORATION STOCKHOLDERS
|
|
|
||||||||||||||||||||||||||
|
|
Common Stock
|
|
Treasury Stock
|
|
Additional
Paid-In
Capital
|
|
Retained
Earnings
(Accumulated
Deficit)
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Noncontrolling
Interests
|
||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|||||||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||
Balance at January 1, 2011
|
|
804.9
|
|
|
$
|
8
|
|
|
17.3
|
|
|
$
|
(216
|
)
|
|
$
|
8,444
|
|
|
$
|
620
|
|
|
$
|
(2,383
|
)
|
|
$
|
3,940
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58
|
|
|
—
|
|
|
1,472
|
|
||||||
Total change in fair value of available-for-sale securities, net of income tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||||
Total Foreign currency translation adjustment, net of income tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(143
|
)
|
|
(153
|
)
|
||||||
Total change in derivative fair value, including a reclassification to earnings, net of income tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(190
|
)
|
|
(52
|
)
|
||||||
Total pension adjustments, net of income tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(41
|
)
|
|
(169
|
)
|
||||||
Total other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(375
|
)
|
|
(374
|
)
|
||||||
Capital contributions from noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
||||||
Distributions to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,254
|
)
|
||||||
Disposition of businesses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(27
|
)
|
||||||
Acquisition of treasury stock
|
|
—
|
|
|
—
|
|
|
25.5
|
|
|
(279
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Issuance and exercise of stock-based compensation benefit plans, net of income tax
|
|
2.7
|
|
|
—
|
|
|
(0.4
|
)
|
|
6
|
|
|
44
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Sale of subsidiary shares to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
16
|
|
||||||
Acquisition of subsidiary shares from noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||||
Balance at December 31, 2011
|
|
807.6
|
|
|
$
|
8
|
|
|
42.4
|
|
|
$
|
(489
|
)
|
|
$
|
8,507
|
|
|
$
|
678
|
|
|
$
|
(2,758
|
)
|
|
$
|
3,783
|
|
Net income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(912
|
)
|
|
—
|
|
|
555
|
|
||||||
Total Foreign currency translation adjustment, net of income tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(90
|
)
|
|
(120
|
)
|
||||||
Total change in derivative fair value, including a reclassification to earnings, net of income tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
53
|
|
|
(10
|
)
|
||||||
Total pension adjustments, net of income tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(125
|
)
|
|
(439
|
)
|
||||||
Total other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(162
|
)
|
|
(569
|
)
|
||||||
Capital contributions from noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30
|
|
||||||
Distributions to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(802
|
)
|
||||||
Disposition of businesses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(44
|
)
|
||||||
Acquisition of treasury stock
|
|
—
|
|
|
—
|
|
|
24.8
|
|
|
(301
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Issuance and exercise of stock-based compensation benefit plans, net of income tax
|
|
3.1
|
|
|
—
|
|
|
(0.8
|
)
|
|
10
|
|
|
37
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Dividends declared on common stock ($0.08 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(30
|
)
|
|
(30
|
)
|
|
—
|
|
|
—
|
|
||||||
Sale of subsidiary shares to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
5
|
|
||||||
Acquisition of subsidiary shares from noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
||||||
Balance at December 31, 2012
|
|
810.7
|
|
|
$
|
8
|
|
|
66.4
|
|
|
$
|
(780
|
)
|
|
$
|
8,525
|
|
|
$
|
(264
|
)
|
|
$
|
(2,920
|
)
|
|
$
|
2,945
|
|
Net income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
114
|
|
|
—
|
|
|
437
|
|
||||||
Total Foreign currency translation adjustment, net of income tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(227
|
)
|
|
(107
|
)
|
||||||
Total change in derivative fair value, including a reclassification to earnings, net of income tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
174
|
|
|
73
|
|
||||||
Total pension adjustments, net of income tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
91
|
|
|
340
|
|
||||||
Total other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38
|
|
|
306
|
|
||||||
Capital contributions from noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
109
|
|
||||||
Distributions to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(553
|
)
|
||||||
Disposition of businesses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
||||||
Acquisition of treasury stock
|
|
—
|
|
|
—
|
|
|
25.3
|
|
|
(322
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Issuance and exercise of stock-based compensation benefit plans, net of income tax
|
|
2.6
|
|
|
—
|
|
|
(0.9
|
)
|
|
13
|
|
|
33
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Dividends declared on common stock ($0.17 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(125
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Sale of subsidiary shares to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
91
|
|
||||||
Acquisition of subsidiary shares from noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||||
Balance at December 31, 2013
|
|
813.3
|
|
|
$
|
8
|
|
|
90.8
|
|
|
$
|
(1,089
|
)
|
|
$
|
8,443
|
|
|
$
|
(150
|
)
|
|
$
|
(2,882
|
)
|
|
$
|
3,321
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
|
|
|
|
|
||||||
|
|
(in millions)
|
||||||||||
OPERATING ACTIVITIES:
|
|
|
|
|
|
|
||||||
Net income (loss)
|
|
$
|
551
|
|
|
$
|
(357
|
)
|
|
$
|
1,530
|
|
Adjustments to net income (loss):
|
|
|
|
|
|
|
||||||
Depreciation and amortization
|
|
1,294
|
|
|
1,394
|
|
|
1,262
|
|
|||
Loss (gain) on sale of assets and investments
|
|
14
|
|
|
(174
|
)
|
|
20
|
|
|||
Impairment expenses
|
|
661
|
|
|
1,940
|
|
|
366
|
|
|||
Deferred income taxes
|
|
(158
|
)
|
|
162
|
|
|
(199
|
)
|
|||
Provisions for contingencies
|
|
44
|
|
|
47
|
|
|
30
|
|
|||
Loss on the extinguishment of debt
|
|
229
|
|
|
8
|
|
|
62
|
|
|||
Loss (gain) on disposals and impairments - discontinued operations
|
|
163
|
|
|
(84
|
)
|
|
(388
|
)
|
|||
Other
|
|
(7
|
)
|
|
33
|
|
|
149
|
|
|||
Changes in operating assets and liabilities
|
|
|
|
|
|
|
||||||
(Increase) decrease in accounts receivable
|
|
146
|
|
|
(241
|
)
|
|
(236
|
)
|
|||
(Increase) decrease in inventory
|
|
16
|
|
|
24
|
|
|
(141
|
)
|
|||
(Increase) decrease in prepaid expenses and other current assets
|
|
358
|
|
|
120
|
|
|
(7
|
)
|
|||
(Increase) decrease in other assets
|
|
(103
|
)
|
|
(589
|
)
|
|
(403
|
)
|
|||
Increase (decrease) in accounts payable and other current liabilities
|
|
(725
|
)
|
|
330
|
|
|
322
|
|
|||
Increase (decrease) in income tax payables, net and other tax payables
|
|
95
|
|
|
(47
|
)
|
|
166
|
|
|||
Increase (decrease) in other liabilities
|
|
137
|
|
|
335
|
|
|
351
|
|
|||
Net cash provided by operating activities
|
|
2,715
|
|
|
2,901
|
|
|
2,884
|
|
|||
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
||||||
Capital expenditures
|
|
(1,988
|
)
|
|
(2,108
|
)
|
|
(2,430
|
)
|
|||
Acquisitions - net of cash acquired
|
|
(7
|
)
|
|
(20
|
)
|
|
(3,562
|
)
|
|||
Proceeds from the sale of businesses, net of cash sold
|
|
170
|
|
|
639
|
|
|
927
|
|
|||
Proceeds from the sale of assets
|
|
62
|
|
|
46
|
|
|
117
|
|
|||
Sale of short-term investments
|
|
4,361
|
|
|
6,437
|
|
|
6,075
|
|
|||
Purchase of short-term investments
|
|
(4,443
|
)
|
|
(5,907
|
)
|
|
(5,860
|
)
|
|||
Decrease (increase) in restricted cash, debt service reserves and other assets
|
|
44
|
|
|
(15
|
)
|
|
(223
|
)
|
|||
Affiliate advances and equity investments
|
|
(7
|
)
|
|
(89
|
)
|
|
(155
|
)
|
|||
Proceeds from performance bond
|
|
—
|
|
|
—
|
|
|
199
|
|
|||
Proceeds from government grants for asset construction
|
|
2
|
|
|
122
|
|
|
8
|
|
|||
Other investing
|
|
32
|
|
|
—
|
|
|
(2
|
)
|
|||
Net cash used in investing activities
|
|
(1,774
|
)
|
|
(895
|
)
|
|
(4,906
|
)
|
|||
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
||||||
(Repayments) borrowings under the revolving credit facilities, net
|
|
(22
|
)
|
|
(321
|
)
|
|
437
|
|
|||
Issuance of recourse debt
|
|
750
|
|
|
—
|
|
|
2,050
|
|
|||
Issuance of non-recourse debt
|
|
4,277
|
|
|
1,391
|
|
|
3,218
|
|
|||
Repayments of recourse debt
|
|
(1,210
|
)
|
|
(235
|
)
|
|
(476
|
)
|
|||
Repayments of non-recourse debt
|
|
(3,390
|
)
|
|
(1,325
|
)
|
|
(2,217
|
)
|
|||
Payments for financing fees
|
|
(176
|
)
|
|
(40
|
)
|
|
(202
|
)
|
|||
Distributions to noncontrolling interests
|
|
(557
|
)
|
|
(895
|
)
|
|
(1,088
|
)
|
|||
Contributions from noncontrolling interests
|
|
210
|
|
|
43
|
|
|
6
|
|
|||
Dividends paid on AES common stock
|
|
(119
|
)
|
|
(30
|
)
|
|
—
|
|
|||
Payments for financed capital expenditures
|
|
(591
|
)
|
|
(162
|
)
|
|
(31
|
)
|
|||
Purchase of treasury stock
|
|
(322
|
)
|
|
(301
|
)
|
|
(279
|
)
|
|||
Other financing
|
|
14
|
|
|
8
|
|
|
(6
|
)
|
|||
Net cash (used in) provided by financing activities
|
|
(1,136
|
)
|
|
(1,867
|
)
|
|
1,412
|
|
|||
Effect of exchange rate changes on cash
|
|
(59
|
)
|
|
5
|
|
|
(122
|
)
|
|||
(Increase) decrease in cash of discontinued and held-for-sale businesses
|
|
(4
|
)
|
|
132
|
|
|
(4
|
)
|
|||
Total increase (decrease) in cash and cash equivalents
|
|
(258
|
)
|
|
276
|
|
|
(736
|
)
|
|||
Cash and cash equivalents, beginning
|
|
1,900
|
|
|
1,624
|
|
|
2,360
|
|
|||
Cash and cash equivalents, ending
|
|
$
|
1,642
|
|
|
$
|
1,900
|
|
|
$
|
1,624
|
|
SUPPLEMENTAL DISCLOSURES:
|
|
|
|
|
|
|
||||||
Cash payments for interest, net of amounts capitalized
|
|
$
|
1,398
|
|
|
$
|
1,509
|
|
|
$
|
1,442
|
|
Cash payments for income taxes, net of refunds
|
|
$
|
570
|
|
|
$
|
647
|
|
|
$
|
971
|
|
SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES
|
|
|
|
|
|
|
||||||
Assets acquired in noncash asset exchange or capital lease
|
|
$
|
34
|
|
|
$
|
12
|
|
|
$
|
20
|
|
•
|
Level 1—unadjusted quoted prices in active markets accessible by the Company for identical assets or liabilities. Active markets are those in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
|
•
|
Level 2—pricing inputs other than quoted market prices included in Level 1 which are based on observable market data, that are directly or indirectly observable for substantially the full term of the asset or liability. These include quoted market prices for similar assets or liabilities, quoted market prices for identical or similar assets in markets that are not active, adjusted quoted market prices, inputs from observable data such as interest rate and yield curves, volatilities or default rates observable at commonly quoted intervals or inputs derived from observable market data by correlation or other means.
|
•
|
Level 3—pricing inputs that are unobservable from objective sources. Unobservable inputs are only used to the extent observable inputs are not available. These inputs maintain the concept of an exit price from the perspective of a market participant and reflect assumptions of other market participants. The Company considers all market participant assumptions that are available without unreasonable cost and effort. These are given the lowest priority and are generally used in internally developed methodologies to generate management’s best estimate of the fair value when no observable market data is available.
|
|
|
2013
|
|
2012
|
||||
|
|
(in millions)
|
||||||
Coal, fuel oil and other raw materials
|
|
$
|
334
|
|
|
$
|
372
|
|
Spare parts and supplies
|
|
350
|
|
|
347
|
|
||
Total
|
|
$
|
684
|
|
|
$
|
719
|
|
|
|
Estimated
Useful Life
|
|
December 31,
|
||||||
|
|
2013
|
|
2012
|
||||||
|
|
(in years)
|
|
(in millions)
|
||||||
Electric generation and distribution facilities
|
|
6 - 68
|
|
$
|
27,619
|
|
|
$
|
26,385
|
|
Other buildings
|
|
5 - 50
|
|
1,726
|
|
|
2,616
|
|
||
Furniture, fixtures and equipment
|
|
3 - 30
|
|
312
|
|
|
386
|
|
||
Other
|
|
1 - 46
|
|
939
|
|
|
891
|
|
||
Total electric generation and distribution assets and other
|
|
|
|
30,596
|
|
|
30,278
|
|
||
Accumulated depreciation
|
|
|
|
(9,604
|
)
|
|
(9,145
|
)
|
||
Net electric generation and distribution assets and other
(1)(2)
|
|
|
|
$
|
20,992
|
|
|
$
|
21,133
|
|
(1)
|
Net electric generation and distribution assets and other related to the Company's held-for-sale businesses of $
1.2 billion
and
$1.3 billion
as of
December 31, 2013
and
2012
, respectively, were excluded from the table above and were included in the noncurrent assets of discontinued and held-for-sale businesses in the consolidated balance sheets.
|
(2)
|
Net electric generation and distribution assets, and other include unamortized internal use software costs of $
133 million
and $
141 million
as of
December 31, 2013
and
2012
, respectively.
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
(in millions)
|
||||||||||
Depreciation expense (including amortization of assets recorded under capital leases)
|
|
$
|
1,193
|
|
|
$
|
1,173
|
|
|
$
|
1,078
|
|
Amortization of internal use software
|
|
36
|
|
|
45
|
|
|
42
|
|
|||
Interest capitalized during development and construction
|
|
84
|
|
|
88
|
|
|
155
|
|
|
|
December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(in millions)
|
||||||
Regulated assets
|
|
$
|
13,031
|
|
|
$
|
13,395
|
|
Regulated accumulated depreciation
|
|
(4,732
|
)
|
|
(4,711
|
)
|
||
Regulated generation, distribution assets and other, net
|
|
8,299
|
|
|
8,684
|
|
||
Non-regulated assets
|
|
17,565
|
|
|
16,883
|
|
||
Non-regulated accumulated depreciation
|
|
(4,872
|
)
|
|
(4,434
|
)
|
||
Non-regulated generation, distribution assets and other, net
|
|
12,693
|
|
|
12,449
|
|
||
Net electric generation and distribution assets and other
|
|
$
|
20,992
|
|
|
$
|
21,133
|
|
|
|
2013
|
|
2012
|
||||
|
|
(in millions)
|
||||||
Balance at January 1
|
|
$
|
120
|
|
|
$
|
110
|
|
Additional liabilities incurred
|
|
1
|
|
|
3
|
|
||
Liabilities settled
|
|
(4
|
)
|
|
(3
|
)
|
||
Accretion expense
|
|
9
|
|
|
6
|
|
||
Change in estimated cash flows
|
|
16
|
|
|
3
|
|
||
Translation adjustments
|
|
—
|
|
|
1
|
|
||
Balance at December 31
|
|
$
|
142
|
|
|
$
|
120
|
|
|
|
DP&L Share
|
|
DP&L Investment
|
||||||||||||||
|
|
Ownership
|
|
Production Capacity (MW)
|
|
Gross Plant In Service
|
|
Accumulated Depreciation
|
|
Construction Work In Process
|
||||||||
|
|
|
|
|
|
($ in millions)
|
||||||||||||
Production units:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Beckjord Unit 6
|
|
50
|
%
|
|
207
|
|
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
—
|
|
Conesville Unit 4
|
|
17
|
%
|
|
129
|
|
|
24
|
|
|
—
|
|
|
—
|
|
|||
East Bend Station
|
|
31
|
%
|
|
186
|
|
|
12
|
|
|
5
|
|
|
—
|
|
|||
Killen Station
|
|
67
|
%
|
|
402
|
|
|
306
|
|
|
9
|
|
|
4
|
|
|||
Miami Fort Units 7 and 8
|
|
36
|
%
|
|
368
|
|
|
212
|
|
|
13
|
|
|
1
|
|
|||
Stuart Station
|
|
35
|
%
|
|
808
|
|
|
205
|
|
|
12
|
|
|
16
|
|
|||
Zimmer Station
|
|
28
|
%
|
|
365
|
|
|
177
|
|
|
25
|
|
|
3
|
|
|||
Transmission
|
|
various
|
|
|
—
|
|
|
41
|
|
|
4
|
|
|
—
|
|
|||
Total
|
|
|
|
2,465
|
|
|
$
|
979
|
|
|
$
|
69
|
|
|
$
|
24
|
|
|
|
December 31, 2013
|
|
December 31, 2012
|
||||||||||||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
AVAILABLE-FOR-SALE:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Unsecured debentures
|
|
$
|
—
|
|
|
$
|
435
|
|
|
$
|
—
|
|
|
$
|
435
|
|
|
$
|
—
|
|
|
$
|
448
|
|
|
$
|
—
|
|
|
$
|
448
|
|
Certificates of deposit
|
|
—
|
|
|
151
|
|
|
—
|
|
|
151
|
|
|
—
|
|
|
143
|
|
|
—
|
|
|
143
|
|
||||||||
Government debt securities
|
|
—
|
|
|
25
|
|
|
—
|
|
|
25
|
|
|
—
|
|
|
34
|
|
|
—
|
|
|
34
|
|
||||||||
Subtotal
|
|
—
|
|
|
611
|
|
|
—
|
|
|
611
|
|
|
—
|
|
|
625
|
|
|
—
|
|
|
625
|
|
||||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Mutual funds
|
|
—
|
|
|
44
|
|
|
—
|
|
|
44
|
|
|
—
|
|
|
56
|
|
|
—
|
|
|
56
|
|
||||||||
Subtotal
|
|
—
|
|
|
44
|
|
|
—
|
|
|
44
|
|
|
—
|
|
|
56
|
|
|
—
|
|
|
56
|
|
||||||||
Total available-for-sale
|
|
—
|
|
|
655
|
|
|
—
|
|
|
655
|
|
|
—
|
|
|
681
|
|
|
—
|
|
|
681
|
|
||||||||
TRADING:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Mutual funds
|
|
13
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
12
|
|
||||||||
Total trading
|
|
13
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
12
|
|
||||||||
DERIVATIVES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate derivatives
|
|
—
|
|
|
98
|
|
|
—
|
|
|
98
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||||||
Cross currency derivatives
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
||||||||
Foreign currency derivatives
|
|
—
|
|
|
15
|
|
|
98
|
|
|
113
|
|
|
—
|
|
|
2
|
|
|
79
|
|
|
81
|
|
||||||||
Commodity derivatives
|
|
—
|
|
|
18
|
|
|
6
|
|
|
24
|
|
|
—
|
|
|
8
|
|
|
3
|
|
|
11
|
|
||||||||
Total derivatives
|
|
—
|
|
|
136
|
|
|
104
|
|
|
240
|
|
|
—
|
|
|
18
|
|
|
82
|
|
|
100
|
|
||||||||
TOTAL ASSETS
|
|
$
|
13
|
|
|
$
|
791
|
|
|
$
|
104
|
|
|
$
|
908
|
|
|
$
|
12
|
|
|
$
|
699
|
|
|
$
|
82
|
|
|
$
|
793
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
DERIVATIVES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate derivatives
|
|
$
|
—
|
|
|
$
|
221
|
|
|
$
|
101
|
|
|
$
|
322
|
|
|
$
|
—
|
|
|
$
|
153
|
|
|
$
|
412
|
|
|
$
|
565
|
|
Cross currency derivatives
|
|
—
|
|
|
11
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
||||||||
Foreign currency derivatives
|
|
—
|
|
|
16
|
|
|
5
|
|
|
21
|
|
|
—
|
|
|
7
|
|
|
7
|
|
|
14
|
|
||||||||
Commodity derivatives
|
|
—
|
|
|
15
|
|
|
2
|
|
|
17
|
|
|
—
|
|
|
13
|
|
|
4
|
|
|
17
|
|
||||||||
Total derivatives
|
|
—
|
|
|
263
|
|
|
108
|
|
|
371
|
|
|
—
|
|
|
179
|
|
|
423
|
|
|
602
|
|
||||||||
TOTAL LIABILITIES
|
|
$
|
—
|
|
|
$
|
263
|
|
|
$
|
108
|
|
|
$
|
371
|
|
|
$
|
—
|
|
|
$
|
179
|
|
|
$
|
423
|
|
|
$
|
602
|
|
(1)
|
Amortized cost approximated fair value at
December 31, 2013
and
2012
.
|
|
|
Year Ended December 31, 2013
|
||||||||||||||
|
|
Interest
Rate
|
|
Foreign
Currency
|
|
Commodity
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
Balance at January 1
|
|
$
|
(412
|
)
|
|
$
|
72
|
|
|
$
|
(1
|
)
|
|
$
|
(341
|
)
|
Total gains (losses) (realized and unrealized):
|
|
|
|
|
|
|
|
|
||||||||
Included in earnings
|
|
13
|
|
|
53
|
|
|
4
|
|
|
70
|
|
||||
Included in other comprehensive income - derivative activity
|
|
93
|
|
|
—
|
|
|
—
|
|
|
93
|
|
||||
Included in other comprehensive income - foreign currency translation activity
|
|
(4
|
)
|
|
(23
|
)
|
|
—
|
|
|
(27
|
)
|
||||
Included in regulatory (assets) liabilities
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
||||
Settlements
|
|
100
|
|
|
(5
|
)
|
|
(1
|
)
|
|
94
|
|
||||
Transfers of (assets) liabilities out of Level 3
|
|
109
|
|
|
(4
|
)
|
|
|
|
105
|
|
|||||
Balance at December 31
|
|
$
|
(101
|
)
|
|
$
|
93
|
|
|
$
|
4
|
|
|
$
|
(4
|
)
|
Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
|
|
$
|
10
|
|
|
$
|
53
|
|
|
$
|
1
|
|
|
$
|
64
|
|
|
|
Year Ended December 31, 2012
|
||||||||||||||||||
|
|
Interest
Rate
|
|
Cross
Currency
|
|
Foreign
Currency
|
|
Commodity
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
Balance at January 1
|
|
$
|
(128
|
)
|
|
$
|
(18
|
)
|
|
$
|
50
|
|
|
$
|
2
|
|
|
$
|
(94
|
)
|
Total gains (losses) (realized and unrealized):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Included in earnings
|
|
(2
|
)
|
|
—
|
|
|
32
|
|
|
(5
|
)
|
|
25
|
|
|||||
Included in other comprehensive income - derivative activity
|
|
(28
|
)
|
|
3
|
|
|
—
|
|
|
—
|
|
|
(25
|
)
|
|||||
Included in other comprehensive income - foreign currency translation activity
|
|
(1
|
)
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
(8
|
)
|
|||||
Included in regulatory (assets) liabilities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
9
|
|
|||||
Settlements
|
|
26
|
|
|
15
|
|
|
(3
|
)
|
|
(7
|
)
|
|
31
|
|
|||||
Transfers of assets (liabilities) into Level 3
|
|
(285
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(285
|
)
|
|||||
Transfers of (assets) liabilities out of Level 3
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|||||
Balance at December 31
|
|
$
|
(412
|
)
|
|
$
|
—
|
|
|
$
|
72
|
|
|
$
|
(1
|
)
|
|
$
|
(341
|
)
|
Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
28
|
|
|
$
|
(3
|
)
|
|
$
|
24
|
|
Type of Derivative
|
|
Fair Value
|
|
Unobservable Input
|
|
Amount or Range
(Weighted Average)
|
|||
|
|
(in millions)
|
|
|
|
|
|||
Interest rate
|
|
$
|
(101
|
)
|
|
Subsidiaries’ credit spreads
|
|
4.44%-5.87% (4.69%)
|
|
Foreign currency:
|
|
|
|
|
|
|
|||
Embedded derivative — Argentine Peso
|
|
98
|
|
|
Argentine Peso to U.S. Dollar currency exchange rate after 1 year
|
|
9.94 - 21.11 (16.35)
|
|
|
Embedded derivative — Euro
|
|
(4
|
)
|
|
Subsidiaries’ credit spreads
|
|
4.44
|
%
|
|
Other
|
|
(1
|
)
|
|
|
|
|
||
Commodity:
|
|
|
|
|
|
|
|||
Other
|
|
4
|
|
|
|
|
|
||
Total
|
|
$
|
(4
|
)
|
|
|
|
|
|
|
Year Ended December 31, 2013
|
|||||||||||||
|
|
Carrying
Amount
|
|
Fair Value
|
|
Gross
Loss
|
|||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
||||||||
|
|
(in millions)
|
|||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|||||
Long-lived assets held and used:
(1)
|
|
|
|
|
|
|
|
|
|
|
|||||
Itabo (San Lorenzo)
|
|
23
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
16
|
|
Beaver Valley
|
|
61
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
46
|
|
DP&L (Conesville)
|
|
26
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26
|
|
Long-lived assets held for sale:
(1)
|
|
|
|
|
|
|
|
|
|
|
|||||
U.S. wind turbines
|
|
25
|
|
|
—
|
|
|
25
|
|
|
—
|
|
|
—
|
|
Discontinued operations and held-for-sale businesses:
(2)
|
|
|
|
|
|
|
|
|
|
|
|||||
Cameroon
|
|
414
|
|
|
—
|
|
|
356
|
|
|
—
|
|
|
63
|
|
Saurashtra
|
|
19
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
12
|
|
Ukraine utilities
|
|
164
|
|
|
—
|
|
|
124
|
|
|
—
|
|
|
44
|
|
Poland wind projects
|
|
79
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
65
|
|
U.S. wind projects
|
|
77
|
|
|
—
|
|
|
30
|
|
|
—
|
|
|
47
|
|
Equity method investments
(3)
|
|
240
|
|
|
—
|
|
|
—
|
|
|
111
|
|
|
129
|
|
Goodwill
|
|
|
|
|
|
|
|
|
|
|
|||||
DP&L
|
|
623
|
|
|
—
|
|
|
—
|
|
|
316
|
|
|
307
|
|
Ebute
|
|
58
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58
|
|
MountainView
|
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
|
Year Ended December 31, 2012
|
||||||||||||||||||
|
|
Carrying
Amount
|
|
Fair Value
|
|
Gross
Loss
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|||||||||||||
|
|
(in millions)
|
||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-lived assets held and used:
(1)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Kelanitissa
|
|
$
|
29
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10
|
|
|
$
|
19
|
|
U.S. wind projects
|
|
21
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|||||
Long-lived assets held for sale:
(1)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. wind turbines
|
|
45
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|
20
|
|
|||||
St. Patrick
|
|
33
|
|
|
—
|
|
|
22
|
|
|
—
|
|
|
11
|
|
|||||
Discontinued operations and held-for-sale businesses:
(2)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Tisza II
|
|
105
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
91
|
|
|||||
Equity method investments
(3)
|
|
205
|
|
|
—
|
|
|
155
|
|
|
—
|
|
|
50
|
|
|||||
Goodwill
|
|
|
|
|
|
|
|
|
|
|
||||||||||
DP&L
|
|
2,440
|
|
|
—
|
|
|
—
|
|
|
623
|
|
|
1,817
|
|
(1)
|
See Note 21 —
Asset Impairment Expense
for further information.
|
(2)
|
See Note 23 —
Discontinued Operations and Held-For-Sale Businesses
for further information. Also, the gross loss equals the carrying amount of the disposal group less its fair value less costs to sell.
|
(3)
|
See Note 9 —
Other Non-Operating Expense
for further information.
|
|
|
Fair Value
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Range (Weighted Average)
|
|||
|
|
(in millions)
|
|
|
|
|
|
($ in millions)
|
|||
Long-lived assets held and used:
|
|
|
|
|
|
|
|
|
|||
Beaver Valley
|
|
$
|
15
|
|
|
Discounted cash flow
|
|
Annual revenue growth
|
|
3% to 45% (19%)
|
|
|
|
|
|
|
|
Annual pretax operating margin
|
|
-42% to 41% (25%)
|
|
||
|
|
|
|
|
|
Weighted-average cost of capital
|
|
7
|
%
|
||
DPL (Conesville)
|
|
—
|
|
|
Discounted cash flow
|
|
Annual revenue growth
|
|
-31% to 18% (0%)
|
|
|
|
|
|
|
|
|
Annual pretax operating margin
|
|
-9% to 18% (10%)
|
|
||
|
|
|
|
|
|
Weighted-average cost of capital
|
|
8
|
%
|
||
Itabo (San Lorenzo)
|
|
7
|
|
|
Market approach
|
|
Broker quote
|
|
7
|
|
|
Equity method investment:
|
|
|
|
|
|
|
|||||
Elsta
|
|
111
|
|
|
Discounted cash flow
|
|
Annual revenue growth
|
|
-66% to 24% (0%)
|
|
|
|
|
|
|
|
|
Annual pretax operating margin
|
|
15% to 68% (40%)
|
|
||
|
|
|
|
|
|
Cost of equity
|
|
7.8% to 9.8% (8.4%)
|
|
||
Total
|
|
$
|
133
|
|
|
|
|
|
|
|
|
|
Carrying
Amount
|
|
Fair Value
|
||||||||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Accounts receivable — noncurrent
(1)
|
|
$
|
260
|
|
|
$
|
194
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
194
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-recourse debt
|
|
15,380
|
|
|
15,620
|
|
|
—
|
|
|
13,397
|
|
|
2,223
|
|
|||||
Recourse debt
|
|
5,669
|
|
|
6,164
|
|
|
—
|
|
|
6,164
|
|
|
—
|
|
|||||
December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Accounts receivable — noncurrent
(1)
|
|
$
|
304
|
|
|
$
|
188
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
188
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-recourse debt
|
|
14,759
|
|
|
15,481
|
|
|
—
|
|
|
13,266
|
|
|
2,215
|
|
|||||
Recourse debt
|
|
5,962
|
|
|
6,628
|
|
|
—
|
|
|
6,628
|
|
|
—
|
|
(1)
|
These accounts receivable principally relate to amounts due from CAMMESA, the administrator of the wholesale electricity market in Argentina, and are included in
“Noncurrent assets — Other”
in the accompanying consolidated balance sheets. The fair value of these accounts receivable excludes value-added tax of
$46 million
and
$55 million
at
December 31, 2013
and
2012
, respectively.
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
(in millions)
|
||||||||||
Gross proceeds from sales of available-for-sale securities
|
|
$
|
4,406
|
|
|
$
|
6,489
|
|
|
$
|
6,119
|
|
|
|
Current
|
|
Maximum
|
|
|
|
|
|||||||||||
Interest Rate and Cross Currency
|
|
Derivative
Notional
|
|
Derivative Notional Translated to USD
|
|
Derivative
Notional
|
|
Derivative Notional Translated to USD
|
|
Weighted-Average Remaining Term
|
|
% of Debt Currently Hedged by Index
(2)
|
|||||||
|
|
(in millions)
|
|
(in years)
|
|
|
|||||||||||||
Interest Rate Derivatives:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
LIBOR (U.S. Dollar)
|
|
3,493
|
|
|
$
|
3,493
|
|
|
4,675
|
|
|
$
|
4,675
|
|
|
9
|
|
73
|
%
|
EURIBOR (Euro)
|
|
574
|
|
|
789
|
|
|
575
|
|
|
791
|
|
|
12
|
|
83
|
%
|
||
LIBOR (British Pound)
|
|
67
|
|
|
111
|
|
|
67
|
|
|
111
|
|
|
8
|
|
83
|
%
|
||
Cross Currency Swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Chilean Unidad de Fomento
|
|
6
|
|
|
248
|
|
|
6
|
|
|
248
|
|
|
8
|
|
85
|
%
|
(1)
|
The Company’s interest rate derivative instruments primarily include accreting and amortizing notionals. The maximum derivative notional represents the largest notional at any point between
December 31, 2013
and the maturity of the derivative instrument, which includes forward-starting derivative instruments. The interest rate and cross currency derivatives range in maturity through
2030
and
2028
, respectively.
|
(2)
|
The percentage of variable-rate debt currently hedged is based on the related index and excludes forecasted issuances of debt and variable-rate debt tied to other indices where the Company has no interest rate derivatives.
|
|
|
December 31, 2013
|
|||||||
Foreign Currency Derivatives
|
|
Notional
(1)
|
|
Notional Translated to USD
|
|
Weighted-Average Remaining Term
(2)
|
|||
|
|
(in millions)
|
|
(in years)
|
|||||
Foreign Currency Options and Forwards:
|
|
|
|
|
|
|
|||
Chilean Unidad de Fomento
|
|
6
|
|
|
$
|
248
|
|
|
1
|
Chilean Peso
|
|
60,521
|
|
|
115
|
|
|
<1
|
|
Brazilian Real
|
|
182
|
|
|
78
|
|
|
<1
|
|
Euro
|
|
53
|
|
|
73
|
|
|
<1
|
|
Colombian Peso
|
|
133,860
|
|
|
69
|
|
|
<1
|
|
Argentine Peso
|
|
43
|
|
|
7
|
|
|
<1
|
|
British Pound
|
|
35
|
|
|
57
|
|
|
<1
|
|
Embedded Foreign Currency Derivatives:
|
|
|
|
|
|
|
|||
Argentine Peso
|
|
905
|
|
|
139
|
|
|
10
|
|
Kazakhstani Tenge
|
|
816
|
|
|
5
|
|
|
4
|
(1)
|
Represents contractual notionals. The notionals for options have not been probability adjusted, which generally would decrease them.
|
(2)
|
Represents the remaining tenor of our foreign currency derivatives weighted by the corresponding notional. These options and forwards and these embedded derivatives range in maturity through
2017
and
2025
, respectively.
|
|
|
December 31, 2013
|
|||
|
|
|
|
Weighted-Average
|
|
Commodity Derivatives
|
|
Notional
|
|
Remaining Term
(1)
|
|
|
|
(in millions)
|
|
(in years)
|
|
Power (MWh)
|
|
5
|
|
|
3
|
(1)
|
Represents the remaining tenor of our commodity derivatives weighted by the corresponding volume. These derivatives range in maturity through
2016
.
|
|
|
December 31, 2013
|
|
December 31, 2012
|
||||||||||||||||||||
|
|
Designated
|
|
Not Designated
|
|
Total
|
|
Designated
|
|
Not Designated
|
|
Total
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate derivatives
|
|
$
|
96
|
|
|
$
|
2
|
|
|
$
|
98
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
2
|
|
Cross currency derivatives
|
|
5
|
|
|
—
|
|
|
5
|
|
|
6
|
|
|
—
|
|
|
6
|
|
||||||
Foreign currency derivatives
|
|
4
|
|
|
109
|
|
|
113
|
|
|
—
|
|
|
81
|
|
|
81
|
|
||||||
Commodity derivatives
|
|
8
|
|
|
16
|
|
|
24
|
|
|
2
|
|
|
9
|
|
|
11
|
|
||||||
Total assets
|
|
$
|
113
|
|
|
$
|
127
|
|
|
$
|
240
|
|
|
$
|
8
|
|
|
$
|
92
|
|
|
$
|
100
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate derivatives
|
|
$
|
318
|
|
|
$
|
4
|
|
|
$
|
322
|
|
|
$
|
544
|
|
|
$
|
21
|
|
|
$
|
565
|
|
Cross currency derivatives
|
|
11
|
|
|
—
|
|
|
11
|
|
|
6
|
|
|
—
|
|
|
6
|
|
||||||
Foreign currency derivatives
|
|
15
|
|
|
6
|
|
|
21
|
|
|
7
|
|
|
7
|
|
|
14
|
|
||||||
Commodity derivatives
|
|
7
|
|
|
10
|
|
|
17
|
|
|
8
|
|
|
9
|
|
|
17
|
|
||||||
Total liabilities
|
|
$
|
351
|
|
|
$
|
20
|
|
|
$
|
371
|
|
|
$
|
565
|
|
|
$
|
37
|
|
|
$
|
602
|
|
|
|
December 31, 2013
|
|
December 31, 2012
|
||||||||||||
|
|
Assets
|
|
Liabilities
|
|
Assets
|
|
Liabilities
|
||||||||
|
|
(in millions)
|
||||||||||||||
Current
|
|
$
|
32
|
|
|
$
|
157
|
|
|
$
|
14
|
|
|
$
|
178
|
|
Noncurrent
|
|
208
|
|
|
214
|
|
|
86
|
|
|
424
|
|
||||
Total
|
|
$
|
240
|
|
|
$
|
371
|
|
|
$
|
100
|
|
|
$
|
602
|
|
Derivatives subject to master netting agreement or similar agreement:
|
|
|
|
|
|
|
|
|
||||||||
Gross amounts recognized in the balance sheet
|
|
$
|
91
|
|
|
$
|
314
|
|
|
$
|
25
|
|
|
$
|
522
|
|
Gross amounts of derivative instruments not offset
|
|
(9
|
)
|
|
(9
|
)
|
|
(9
|
)
|
|
(9
|
)
|
||||
Gross amounts of cash collateral received/pledged not offset
|
|
(3
|
)
|
|
(6
|
)
|
|
—
|
|
|
(5
|
)
|
||||
Net amount
|
|
$
|
79
|
|
|
$
|
299
|
|
|
$
|
16
|
|
|
$
|
508
|
|
Other balances that had been, but are no longer, accounted for as derivatives that are to be amortized to earnings over the remaining term of the associated PPA
|
|
$
|
169
|
|
|
$
|
190
|
|
|
$
|
186
|
|
|
$
|
191
|
|
|
|
Gains (Losses) Recognized in AOCL
|
|
|
|
Gains (Losses) Reclassified from AOCL into Earnings
|
||||||||||||||||||||
|
|
Years Ended December 31,
|
|
Classification in Condensed Consolidated Statements of Operations
|
|
Years Ended December 31,
|
||||||||||||||||||||
Type of Derivative
|
|
2013
|
|
2012
|
|
2011
|
|
|
2013
|
|
2012
|
|
2011
|
|||||||||||||
|
|
(in millions)
|
|
|
|
(in millions)
|
||||||||||||||||||||
Interest rate derivatives
|
|
$
|
155
|
|
|
$
|
(175
|
)
|
|
$
|
(475
|
)
|
|
Interest expense
|
|
$
|
(127
|
)
|
|
$
|
(135
|
)
|
|
$
|
(125
|
)
|
|
|
|
|
|
|
|
|
Non-regulated cost of sales
|
|
(5
|
)
|
|
(6
|
)
|
|
(3
|
)
|
|||||||||
|
|
|
|
|
|
|
|
Net equity in earnings of affiliates
|
|
(6
|
)
|
|
(7
|
)
|
|
(4
|
)
|
|||||||||
|
|
|
|
|
|
|
|
Asset impairment expense
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|||||||||
|
|
|
|
|
|
|
|
Gain on sale of investments
|
|
(21
|
)
|
|
(96
|
)
|
|
—
|
|
|||||||||
Cross currency derivatives
|
|
(18
|
)
|
|
4
|
|
|
(36
|
)
|
|
Interest expense
|
|
(10
|
)
|
|
(12
|
)
|
|
(10
|
)
|
||||||
|
|
|
|
|
|
|
|
Foreign currency transaction gains (losses)
|
|
(18
|
)
|
|
26
|
|
|
(16
|
)
|
|||||||||
Foreign currency derivatives
|
|
—
|
|
|
10
|
|
|
24
|
|
|
Foreign currency transaction gains (losses)
|
|
12
|
|
|
5
|
|
|
1
|
|
||||||
Commodity derivatives
|
|
2
|
|
|
(8
|
)
|
|
—
|
|
|
Non-regulated revenue
|
|
(3
|
)
|
|
(2
|
)
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
Non-regulated cost of sales
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||||||||
Total
|
|
$
|
139
|
|
|
$
|
(169
|
)
|
|
$
|
(487
|
)
|
|
|
|
$
|
(180
|
)
|
|
$
|
(233
|
)
|
|
$
|
(159
|
)
|
|
|
|
|
Gains (Losses) Recognized in Earnings
|
||||||||||
|
|
Classification in
Condensed Consolidated
Statements of Operations
|
|
Years Ended December 31,
|
||||||||||
Type of Derivative
|
|
|
2013
|
|
2012
|
|
2011
|
|||||||
|
|
|
|
(in millions)
|
||||||||||
Interest rate derivatives
|
|
Interest expense
|
|
$
|
42
|
|
|
$
|
(2
|
)
|
|
$
|
(6
|
)
|
|
|
Net equity in earnings of affiliates
|
|
1
|
|
|
(1
|
)
|
|
(2
|
)
|
|||
Cross currency derivatives
|
|
Interest expense
|
|
—
|
|
|
(1
|
)
|
|
(4
|
)
|
|||
Total
|
|
|
|
$
|
43
|
|
|
$
|
(4
|
)
|
|
$
|
(12
|
)
|
|
|
|
|
Gains (Losses) Recognized in Earnings
|
||||||||||
|
|
Classification in Condensed Consolidated
Statements of Operations
|
|
Years Ended December 31,
|
||||||||||
Type of Derivative
|
|
2013
|
|
2012
|
|
2011
|
||||||||
|
|
|
|
(in millions)
|
||||||||||
Interest rate derivatives
|
|
Interest expense
|
|
$
|
(1
|
)
|
|
$
|
(5
|
)
|
|
$
|
(4
|
)
|
|
|
Net equity in earnings of affiliates
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|||
Foreign currency derivatives
|
|
Foreign currency transaction gains (losses)
|
|
64
|
|
|
(141
|
)
|
|
60
|
|
|||
|
|
Net equity in earnings of affiliates
|
|
(24
|
)
|
|
—
|
|
|
—
|
|
|||
Commodity and other derivatives
|
|
Non-regulated revenue
|
|
11
|
|
|
24
|
|
|
13
|
|
|||
|
|
Regulated revenue
|
|
—
|
|
|
(10
|
)
|
|
1
|
|
|||
|
|
Non-regulated cost of sales
|
|
1
|
|
|
2
|
|
|
(9
|
)
|
|||
|
|
Regulated cost of sales
|
|
2
|
|
|
(15
|
)
|
|
(5
|
)
|
|||
|
|
Income (loss) from operations of discontinued businesses
|
|
(18
|
)
|
|
(4
|
)
|
|
(76
|
)
|
|||
Total
|
|
|
|
$
|
29
|
|
|
$
|
(149
|
)
|
|
$
|
(20
|
)
|
|
|
2013
|
|
2012
|
||||
|
|
(in millions)
|
||||||
Argentina
(1)
|
|
$
|
164
|
|
|
$
|
196
|
|
Dominican Republic
|
|
2
|
|
|
35
|
|
||
Brazil
|
|
18
|
|
|
8
|
|
||
Total long-term financing receivables
|
|
$
|
184
|
|
|
$
|
239
|
|
(1)
|
Excludes noncurrent receivables of
$122 million
and
$120 million
, respectively, as of
December 31, 2013
and
2012
, which have not been converted into financing receivables and do not have contractual maturities of greater than one year. Also, excludes the foreign currency-related embedded derivative assets associated with the financing receivables which had a fair value of
$97 million
and
$69 million
, respectively, as of
December 31, 2013
and
2012
.
|
|
|
|
December 31,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||
Affiliate
|
Country
|
|
Carrying Value (in millions)
|
|
Ownership Interest %
|
||||||||||
Silver Ridge Power
(1)
|
Various
|
|
$
|
291
|
|
|
$
|
307
|
|
|
50
|
%
|
|
50
|
%
|
Barry
(2)
|
United Kingdom
|
|
—
|
|
|
—
|
|
|
100
|
%
|
|
100
|
%
|
||
CET
(2)(3)
|
Brazil
|
|
—
|
|
|
13
|
|
|
N/A
|
|
|
72
|
%
|
||
Chigen affiliates
(4)
|
China
|
|
—
|
|
|
2
|
|
|
N/A
|
|
|
35
|
%
|
||
Elsta
(2)(5)
|
Netherlands
|
|
120
|
|
|
219
|
|
|
50
|
%
|
|
50
|
%
|
||
Entek
|
Turkey
|
|
165
|
|
|
234
|
|
|
50
|
%
|
|
50
|
%
|
||
Guacolda
|
Chile
|
|
245
|
|
|
196
|
|
|
35
|
%
|
|
35
|
%
|
||
OPGC
|
India
|
|
186
|
|
|
199
|
|
|
49
|
%
|
|
49
|
%
|
||
Trinidad Generation Unlimited
(2)(6)
|
Trinidad
|
|
—
|
|
|
24
|
|
|
N/A
|
|
|
10
|
%
|
||
Other affiliates
|
Various
|
|
3
|
|
|
2
|
|
|
|
|
|
||||
Total investments in and advances to affiliates
|
|
|
$
|
1,010
|
|
|
$
|
1,196
|
|
|
|
|
|
(1)
|
Represent our investments in AES Solar Energy Ltd in Europe, AES Solar Power LLC in the United States and AES Solar Power, PR, LLC in Puerto Rico. The collective solar energy affiliates were consolidated into a single entity, Silver Ridge Power, during 2013.
|
(2)
|
Represent VIEs in which the Company holds a variable interest, but is not the primary beneficiary.
|
(3)
|
The Company acquired all of the noncontrolling interests of CET during the fourth quarter of 2013, which resulted in the consolidation of this entity.
|
(4)
|
Represent our investment in Chengdu AES Kaihua Gas Turbine Company Ltd. The Company disposed of this investment during the first quarter of 2013.
|
(5)
|
The Company recognized a
$129 million
impairment of its investment in Elsta during 2013. For additional information see Note 9 —
Other Non-Operating Expense
.
|
(6)
|
The Company sold its interest in Trinidad Generation Unlimited during the third quarter of 2013.
|
|
50%-or-less Owned Affiliates
|
|
Majority-Owned Unconsolidated Subsidiaries
|
||||||||||||||||||||
Years ended December 31,
|
2013
|
|
2012
|
|
2011
|
|
2013
|
|
2012
|
|
2011
|
||||||||||||
|
(in millions)
|
|
(in millions)
|
||||||||||||||||||||
Revenue
|
$
|
1,099
|
|
|
$
|
1,868
|
|
|
$
|
1,668
|
|
|
$
|
2
|
|
|
$
|
106
|
|
|
$
|
24
|
|
Operating margin
|
295
|
|
|
355
|
|
|
258
|
|
|
—
|
|
|
26
|
|
|
24
|
|
||||||
Net income (loss)
|
53
|
|
|
146
|
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
|
(5
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
December 31,
|
2013
|
|
2012
|
|
|
|
2013
|
|
2012
|
|
|
||||||||||||
|
(in millions)
|
|
|
|
(in millions)
|
|
|
||||||||||||||||
Current assets
|
$
|
842
|
|
|
$
|
1,097
|
|
|
|
|
$
|
1
|
|
|
$
|
2
|
|
|
|
||||
Noncurrent assets
|
3,722
|
|
|
5,253
|
|
|
|
|
20
|
|
|
38
|
|
|
|
||||||||
Current liabilities
|
600
|
|
|
680
|
|
|
|
|
1
|
|
|
55
|
|
|
|
||||||||
Noncurrent liabilities
|
2,096
|
|
|
2,899
|
|
|
|
|
75
|
|
|
20
|
|
|
|
||||||||
Noncontrolling interests
|
15
|
|
|
(228
|
)
|
|
|
|
—
|
|
|
—
|
|
|
|
||||||||
Stockholders’ equity
|
1,853
|
|
|
2,999
|
|
|
|
|
(55
|
)
|
|
(35
|
)
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
(in millions)
|
||||||||||
Elsta
|
|
$
|
129
|
|
|
$
|
—
|
|
|
$
|
—
|
|
China generation and wind
|
|
—
|
|
|
32
|
|
|
79
|
|
|||
InnoVent
|
|
—
|
|
|
17
|
|
|
—
|
|
|||
Other
|
|
—
|
|
|
1
|
|
|
3
|
|
|||
Total other non-operating expense
|
|
$
|
129
|
|
|
$
|
50
|
|
|
$
|
82
|
|
|
US
|
|
Andes
|
|
MCAC
|
|
EMEA
|
|
Asia
|
|
Total
|
||||||||||||
Balance as of December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Goodwill
|
$
|
2,672
|
|
|
$
|
899
|
|
|
$
|
149
|
|
|
$
|
180
|
|
|
$
|
80
|
|
|
$
|
3,980
|
|
Accumulated impairment losses
|
(21
|
)
|
|
—
|
|
|
—
|
|
|
(122
|
)
|
|
(17
|
)
|
|
(160
|
)
|
||||||
Net balance
|
2,651
|
|
|
899
|
|
|
149
|
|
|
58
|
|
|
63
|
|
|
3,820
|
|
||||||
Impairment losses
|
(1,817
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,817
|
)
|
||||||
Goodwill acquired during the year
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
(1)
|
—
|
|
||||||
Foreign currency translation and other
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
(4
|
)
|
||||||
Balance as of December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Goodwill
|
2,663
|
|
|
899
|
|
|
149
|
|
|
180
|
|
|
68
|
|
|
3,959
|
|
||||||
Accumulated impairment losses
|
(1,838
|
)
|
|
—
|
|
|
—
|
|
|
(122
|
)
|
|
—
|
|
|
(1,960
|
)
|
||||||
Net balance
|
825
|
|
|
899
|
|
|
149
|
|
|
58
|
|
|
68
|
|
|
1,999
|
|
||||||
Impairment losses
|
(314
|
)
|
|
—
|
|
|
—
|
|
|
(58
|
)
|
|
—
|
|
|
(372
|
)
|
||||||
Goodwill associated with the sale of a business
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Foreign currency translation and other
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
||||||
Balance as of December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Goodwill
|
2,658
|
|
|
899
|
|
|
149
|
|
|
180
|
|
|
68
|
|
|
3,954
|
|
||||||
Accumulated impairment losses
|
(2,152
|
)
|
|
—
|
|
|
—
|
|
|
(180
|
)
|
|
—
|
|
|
(2,332
|
)
|
||||||
Net balance
|
$
|
506
|
|
|
$
|
899
|
|
|
$
|
149
|
|
|
$
|
—
|
|
|
$
|
68
|
|
|
$
|
1,622
|
|
(1)
|
Both the gross carrying amount and the accumulated impairment losses of the Asia generation segment have been reduced by
$17 million
with no impact on the net carrying amount for the segment. This relates to Chigen, which had fully impaired goodwill of
$17 million
and was sold during the year.
|
|
December 31, 2013
|
|
December 31, 2012
|
||||||||||||||||||||
|
Gross Balance
|
|
Accumulated
Amortization
|
|
Net Balance
|
|
Gross Balance
|
|
Accumulated
Amortization
|
|
Net Balance
|
||||||||||||
|
(in millions)
|
|
(in millions)
|
||||||||||||||||||||
Subject to Amortization
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Project development rights
(1)
|
$
|
31
|
|
|
$
|
(1
|
)
|
|
$
|
30
|
|
|
$
|
32
|
|
|
$
|
(1
|
)
|
|
$
|
31
|
|
Sales concessions
(2)
|
95
|
|
|
(45
|
)
|
|
50
|
|
|
108
|
|
|
(49
|
)
|
|
59
|
|
||||||
Contractual payment rights
(3)
|
74
|
|
|
(33
|
)
|
|
41
|
|
|
72
|
|
|
(23
|
)
|
|
49
|
|
||||||
Management rights
|
37
|
|
|
(13
|
)
|
|
24
|
|
|
40
|
|
|
(14
|
)
|
|
26
|
|
||||||
Emission allowances
|
4
|
|
|
—
|
|
|
4
|
|
|
5
|
|
|
—
|
|
|
5
|
|
||||||
Electric security plan
|
—
|
|
|
—
|
|
|
—
|
|
|
87
|
|
|
(87
|
)
|
|
—
|
|
||||||
Contracts
|
46
|
|
|
(24
|
)
|
|
22
|
|
|
44
|
|
|
(20
|
)
|
|
24
|
|
||||||
Customer contracts and relationships
|
63
|
|
|
(34
|
)
|
|
29
|
|
|
66
|
|
|
(26
|
)
|
|
40
|
|
||||||
Other
(4)
|
20
|
|
|
(3
|
)
|
|
17
|
|
|
13
|
|
|
(2
|
)
|
|
11
|
|
||||||
Subtotal
|
370
|
|
|
(153
|
)
|
|
217
|
|
|
467
|
|
|
(222
|
)
|
|
245
|
|
||||||
Indefinite-Lived Intangible Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Land use rights
|
46
|
|
|
—
|
|
|
46
|
|
|
50
|
|
|
—
|
|
|
50
|
|
||||||
Water rights
|
20
|
|
|
—
|
|
|
20
|
|
|
18
|
|
|
—
|
|
|
18
|
|
||||||
Trademark/Trade name
|
5
|
|
|
—
|
|
|
5
|
|
|
6
|
|
|
—
|
|
|
6
|
|
||||||
Other
|
9
|
|
|
—
|
|
|
9
|
|
|
5
|
|
|
—
|
|
|
5
|
|
||||||
Subtotal
|
80
|
|
|
—
|
|
|
80
|
|
|
79
|
|
|
—
|
|
|
79
|
|
||||||
Total
|
$
|
450
|
|
|
$
|
(153
|
)
|
|
$
|
297
|
|
|
$
|
546
|
|
|
$
|
(222
|
)
|
|
$
|
324
|
|
(1)
|
Represent development rights, including but not limited to, land control, various permits and right to acquire equity interests in development projects resulting from asset acquisitions by our wind operations in the U.K. The balance excludes project development rights of
$70 million
relating to our Poland wind operations that were fully impaired in the third quarter of 2013 and subsequently sold in November 2013. See Note
23
—
Discontinued Operations and Held for Sale Businesses
for further information.
|
(2)
|
Excludes net balance of sales concessions of
$32
and
$34 million
as of
December 31, 2013
and 2012, respectively, relating to our utility businesses in Cameroon that have been included in noncurrent assets of
Discontinued Operations and Held for Sale Businesses
. See Note
23
—
Discontinued Operations and Held for Sale Businesses
for further information.
|
(3)
|
Represent legal rights to receive system reliability payments from the regulator.
|
(4)
|
Includes renewable energy certificates, land use rights and various other intangible assets none of which is individually significant
.
|
|
December 31, 2013
|
||||||||
|
Amount
|
|
Subject to Amortization/
Indefinite-Lived
|
|
Weighted Average
Amortization Period
|
|
Amortization
Method
|
||
|
(in millions)
|
|
|
|
(in years)
|
|
|
||
Renewable energy certificates
|
$
|
3
|
|
|
Subject to amortization
|
|
Various
|
|
As utilized
|
Other
|
2
|
|
|
Various
|
|
N/A
|
|
N/A
|
|
Total
|
$
|
5
|
|
|
|
|
|
|
|
|
December 31, 2012
|
||||||||
|
Amount
|
|
Subject to Amortization/
Indefinite-Lived
|
|
Weighted Average
Amortization Period
|
|
Amortization
Method
|
||
|
(in millions)
|
|
|
|
(in years)
|
|
|
||
Renewable energy certificates
|
$
|
5
|
|
|
Subject to amortization
|
|
Various
|
|
As utilized
|
Water rights
|
13
|
|
|
Indefinite-lived
|
|
N/A
|
|
N/A
|
|
Other
|
1
|
|
|
Various
|
|
N/A
|
|
N/A
|
|
Total
|
$
|
19
|
|
|
|
|
|
|
|
|
Estimated amortization expense
|
||||||||||||||||||
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
||||||||||
|
(in millions)
|
||||||||||||||||||
Customer relationships & contracts
|
$
|
5
|
|
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
3
|
|
Sales concessions
|
4
|
|
|
4
|
|
|
4
|
|
|
3
|
|
|
3
|
|
|||||
Contractual payment rights
|
2
|
|
|
2
|
|
|
2
|
|
|
2
|
|
|
2
|
|
|||||
All other
|
5
|
|
|
5
|
|
|
5
|
|
|
5
|
|
|
4
|
|
|||||
Total
|
$
|
16
|
|
|
$
|
14
|
|
|
$
|
14
|
|
|
$
|
13
|
|
|
$
|
12
|
|
|
December 31,
|
|
Recovery/Refund Period
|
||||||
|
2013
|
|
2012
|
|
|||||
|
(in millions)
|
|
|
||||||
REGULATORY ASSETS
|
|
|
|
||||||
Current regulatory assets:
|
|
|
|
|
|
||||
Brazil tariff recoveries:
(1)
|
|
|
|
|
|
||||
Energy purchases
|
$
|
87
|
|
|
$
|
189
|
|
|
Annually as part of the tariff adjustment
|
Transmission costs, regulatory fees and other
|
52
|
|
|
78
|
|
|
Annually as part of the tariff adjustment
|
||
El Salvador tariff recoveries
(2)
|
108
|
|
|
115
|
|
|
Quarterly as part of the tariff adjustment
|
||
Other
(3)
|
35
|
|
|
26
|
|
|
Various
|
||
Total current regulatory assets
|
282
|
|
|
408
|
|
|
|
||
Noncurrent regulatory assets:
|
|
|
|
|
|
||||
Defined benefit pension obligations at IPL and DPL
(4)(5)
|
261
|
|
|
430
|
|
|
Various
|
||
Income taxes recoverable from customers
(4)(6)
|
72
|
|
|
81
|
|
|
Various
|
||
Brazil tariff recoveries:
(1)
|
|
|
|
|
|
||||
Energy purchases
|
62
|
|
|
97
|
|
|
Annually as part of the tariff adjustment
|
||
Transmission costs, regulatory fees and other
|
4
|
|
|
59
|
|
|
Annually as part of the tariff adjustment
|
||
Deferred Midwest ISO costs
(7)
|
98
|
|
|
89
|
|
|
To be determined
|
||
Other
(3)
|
139
|
|
|
115
|
|
|
Various
|
||
Total noncurrent regulatory assets
|
636
|
|
|
871
|
|
|
|
||
TOTAL REGULATORY ASSETS
|
$
|
918
|
|
|
$
|
1,279
|
|
|
|
REGULATORY LIABILITIES
|
|
|
|
|
|
||||
Current regulatory liabilities:
|
|
|
|
|
|
||||
Brazil tariff reset adjustment
(8)
|
$
|
245
|
|
|
$
|
89
|
|
|
Two Years
|
Efficiency program costs
(9)
|
25
|
|
|
32
|
|
|
Annually as part of the tariff adjustment
|
||
Brazil regulatory asset base adjustment
(13)
|
34
|
|
|
—
|
|
|
Up to four tariff periods
|
||
Brazil tariff refunds:
(1)
|
|
|
|
|
|
||||
Energy purchases
|
48
|
|
|
171
|
|
|
Annually as part of the tariff adjustment
|
||
Transmission costs, regulatory fees and other
|
69
|
|
|
55
|
|
|
Annually as part of the tariff adjustment
|
||
Other
(10)
|
40
|
|
|
41
|
|
|
Various
|
||
Total current regulatory liabilities
|
461
|
|
|
388
|
|
|
|
||
Noncurrent regulatory liabilities:
|
|
|
|
|
|
||||
Brazil tariff reset adjustment
(8)
|
82
|
|
|
445
|
|
|
Two Years
|
||
Asset retirement obligations
(11)
|
696
|
|
|
672
|
|
|
Over life of assets
|
||
Brazil regulatory asset base adjustment
(13)
|
235
|
|
|
—
|
|
|
Up to four tariff periods
|
||
Brazil special obligations
(12)
|
502
|
|
|
463
|
|
|
To be determined
|
||
Brazil tariff refunds:
(1)
|
|
|
|
|
|
||||
Energy purchases
|
16
|
|
|
46
|
|
|
Annually as part of the tariff adjustment
|
||
Transmission costs, regulatory fees and other
|
42
|
|
|
42
|
|
|
Annually as part of the tariff adjustment
|
||
Efficiency program costs
(9)
|
10
|
|
|
17
|
|
|
Annually as part of the tariff adjustment
|
||
Other
(10)
|
9
|
|
|
17
|
|
|
Various
|
||
Total noncurrent regulatory liabilities
|
1,592
|
|
|
1,702
|
|
|
|
||
TOTAL REGULATORY LIABILITIES
|
$
|
2,053
|
|
|
$
|
2,090
|
|
|
|
(1)
|
Recoverable or refundable per National Electric Energy Agency (“ANEEL”) regulations through the Annual Tariff Adjustment (“IRT”). These costs are generally non-controllable costs and primarily consist of purchased electricity, energy transmission costs and sector costs that are considered volatile. These costs are passed through for a period of
12
months as part of the annual tariff adjustment. Any remaining balance is considered in the following annual tariff adjustment, being a total of
24
months to recover or refund the costs.
|
(2)
|
Deferred fuel costs incurred by our El Salvador subsidiaries associated with purchase of energy from the El Salvador spot market and the power generation plants. In El Salvador, the deferred fuel adjustment represents the variance between the actual fuel costs and the fuel costs recovered in the tariffs. The variance is recovered quarterly at the tariff reset period.
|
(3)
|
Includes assets with and without a rate of return. Other current regulatory assets that did not earn a rate of return were
$13 million
and
$19 million
, as of December 31, 2013 and 2012, respectively. Other noncurrent regulatory assets that did not earn a rate of return were
$71 million
and
$60 million
, as of
December 31, 2013
and
2012
, respectively. Other current and noncurrent regulatory assets primarily consist of:
|
▪
|
Unamortized losses on long-term debt reacquired or redeemed in prior periods at IPL and DPL, which are amortized over the lives of the original issues in accordance with the FERC and PUCO rules.
|
▪
|
Unamortized carrying charges and certain other costs related to Petersburg unit 4 at IPL.
|
▪
|
Deferred storm costs incurred primarily in 2008 to repair storm damage at DPL, which have been deferred until such time that DPL seeks recovery in a future rate proceeding.
|
▪
|
Additional Regulatory Asset Base (RAB) from a favorable decision on tariff reset (administrative appeal) at Eletropaulo.
|
(4)
|
Past expenditures on which the Company does not earn a rate of return.
|
(5)
|
The regulatory accounting standards allow the defined pension and postretirement benefit obligation to be recorded as a regulatory asset equal to the previously unrecognized actuarial gains and losses and prior service costs that are expected to be recovered through future rates. Pension expense is recognized based on the plan’s actuarially determined pension liability. Recovery of costs is probable, but not yet determined. Pension contributions made by our Brazilian subsidiaries are not included in regulatory assets as those contributions are not covered by the established tariff in Brazil.
|
(6)
|
Probability of recovery through future rates, based upon established regulatory practices, which permit the recovery of current taxes. This amount is expected to be recovered, without interest, over the period as book-tax temporary differences reverse and become current taxes.
|
(7)
|
Transmission service costs and other administrative costs from IPL’s participation in the Midwest ISO market, which are recoverable but do not earn a rate of return. Recovery of costs is probable, but the timing is not yet determined.
|
(8)
|
In July 2012, the Brazilian energy regulator (the “Regulator”) approved the periodic review and reset of a component of Eletropaulo’s regulated tariff, which determines the margin to be earned by Eletropaulo. The review and reset of this tariff component is retroactive to July 2011 and will be applied to customers’ invoices from July 2012 to June 2015. From July 2011 through June 2012, Eletropaulo invoiced customers under the then existing tariff rate, as required by the Regulator. As the new tariff rate is lower than the pre-existing tariff rate, Eletropaulo is required to reduce customer tariffs for this difference over the next year. Accordingly, from July 2011 through June 2012, Eletropaulo recognized a regulatory liability for such estimated future refunds, which was subsequently adjusted as of June 30, 2012 upon the finalization of the new tariff with the Regulator. The refund to customers was considered in the 2013 tariff adjustment, which contemplates an amortization of
67.55%
as from July 4, 2013. The remaining balance, representing
32.45%
, will be considered in the next annual tariff adjustment. As of
December 31, 2013
, Eletropaulo had recorded a current and noncurrent regulatory liability of
$245 million
and
$82 million
, respectively.
|
(9)
|
Amounts received for costs expected to be incurred to improve the efficiency of our plants in Brazil as part of the IRT.
|
(10)
|
Other current and noncurrent regulatory liabilities primarily consist of liabilities owed to electricity generators due to variance in energy prices during rationing periods (“Free Energy”). Our Brazilian subsidiaries are authorized to recover or refund this cost associated with monthly energy price variances between the wholesale energy market prices owed to the power generation plants producing Free Energy and the capped price reimbursed by the local distribution companies which are passed through to the final customers through energy tariffs. The balance excludes asset retirement obligations that were reclassified out of Other.
|
(11)
|
Obligations for removal costs which do not have an associated legal retirement obligation as defined by the accounting standards on asset retirement obligations.
|
(12)
|
Obligations established by ANEEL in Brazil associated with electric utility concessions and represent amounts received from customers or donations not subject to return. These donations are allocated to support energy network expansion and to improve utility operations to meet customers’ needs. The term of the obligation is established by ANEEL. Settlement shall occur when the concession ends.
|
(13)
|
Represents adjustments to the regulatory asset base resulting from an administrative ruling in December 2013 which compelled Eletropaulo to refund customers beginning in July 2014.
|
|
December 31,
|
||||||||||||||
|
2013
|
|
2012
|
||||||||||||
|
Regulatory Assets
|
|
Regulatory Liabilities
|
|
Regulatory Assets
|
|
Regulatory Liabilities
|
||||||||
|
(in millions)
|
||||||||||||||
Brazil SBU
|
$
|
260
|
|
|
$
|
1,336
|
|
|
$
|
427
|
|
|
$
|
1,390
|
|
US SBU
|
550
|
|
|
717
|
|
|
737
|
|
|
700
|
|
||||
MCAC SBU
|
108
|
|
|
—
|
|
|
115
|
|
|
—
|
|
||||
Total
|
$
|
918
|
|
|
$
|
2,053
|
|
|
$
|
1,279
|
|
|
$
|
2,090
|
|
NON-RECOURSE DEBT
|
Weighted Average Interest Rate
|
|
Maturity
|
|
December 31,
|
|
|||||||
2013
|
|
2012
|
|
||||||||||
|
|
|
|
|
(in millions)
|
|
|||||||
VARIABLE RATE:
(1)
|
|
|
|
|
|
|
|
|
|||||
Bank loans
|
3.30
|
%
|
|
2014 – 2029
|
|
$
|
2,783
|
|
|
$
|
3,556
|
|
|
Notes and bonds
|
10.51
|
%
|
|
2014 – 2040
|
|
1,845
|
|
|
1,887
|
|
|
||
Debt to (or guaranteed by) multilateral, export credit agencies or development banks
(2)
|
2.46
|
%
|
|
2014 – 2034
|
|
2,446
|
|
|
1,711
|
|
|
||
Other
|
4.62
|
%
|
|
2014 – 2043
|
|
349
|
|
|
349
|
|
|
||
FIXED RATE:
|
|
|
|
|
|
|
|
|
|||||
Bank loans
|
5.06
|
%
|
|
2014 – 2023
|
|
477
|
|
|
209
|
|
|
||
Notes and bonds
|
6.25
|
%
|
|
2014 – 2073
|
|
7,164
|
|
|
6,448
|
|
|
||
Debt to (or guaranteed by) multilateral, export credit agencies or development banks
(2)
|
4.65
|
%
|
|
2014 – 2027
|
|
164
|
|
|
411
|
|
|
||
Other
|
6.55
|
%
|
|
2014 – 2061
|
|
152
|
|
|
188
|
|
|
||
SUBTOTAL
|
|
|
|
|
15,380
|
|
(3)
|
14,759
|
|
(3)
|
|||
Less: Current maturities
|
|
|
|
|
(2,062
|
)
|
|
(2,494
|
)
|
|
|||
TOTAL
|
|
|
|
|
$
|
13,318
|
|
|
$
|
12,265
|
|
|
(1)
|
The interest rate on variable rate debt represents the total of a variable component that is based on changes in an interest rate index and of a fixed component. The Company has interest rate swaps and option agreements in an aggregate notional principal amount of approximately
$3.6 billion
on non-recourse debt outstanding at December 31, 2013. These agreements economically fix the variable component of the interest rates on the portion of the variable-rate debt being hedged so that the total interest rate on that debt has been fixed at rates ranging from approximately
4.09%
to
8.98%
and
5.85%
to
8.75%
for swaps and options, respectively. These agreements expire at various dates from
2014
through
2030
.
|
(2)
|
Multilateral loans include loans funded and guaranteed by bilaterals, multilaterals, development banks and other similar institutions.
|
(3)
|
Non-recourse debt of
$658 million
as of December 31, 2013 was excluded from non-recourse debt and included in current and noncurrent liabilities of held for sale and discontinued businesses in the accompanying Consolidated Balance Sheets. There were
no
amounts excluded in 2012.
|
December 31,
|
Annual Maturities
|
||
|
(in millions)
|
||
2014
|
$
|
2,062
|
|
2015
|
692
|
|
|
2016
|
2,422
|
|
|
2017
|
792
|
|
|
2018
|
1,444
|
|
|
Thereafter
|
7,968
|
|
|
Total non-recourse debt
|
$
|
15,380
|
|
•
|
Tietê issued new debt of
$496 million
partially offset by repayments of
$396 million
;
|
•
|
El Salvador issued new debt of
$310 million
partially offset by repayments of
$301 million
;
|
•
|
Sul issued new debt of
$153 million
partially offset by repayments of
$44 million
;
|
•
|
Mong Duong drew
$471 million
under its construction loan facility;
|
•
|
DPL terminated its
$425 million
term loan and replaced it with a new
$200 million
term loan, and had additional repayments of
$53 million
;
|
•
|
DP&L issued
$445 million
of first mortgage bonds to partially repay
$470 million
of existing bonds which were repaid at par on October 1, 2013;
|
•
|
IPL issued new debt of
$170 million
partially offset by repayments of
$110 million
;
|
•
|
Masinloc refinanced its senior debt facility of
$500 million
and incurred a loss on extinguishment of debt of
$43 million
. See Note 20—
Other Income and Expense
for further information;
|
•
|
Jordan drew
$180 million
under its construction loan facility;
|
•
|
Cochrane drew
$210 million
under its construction loan facility;
|
•
|
Gener issued
$450 million
of junior subordinated capital notes to pay Gener's outstanding notes due March 2014 and development of new projects, among other purposes; and
|
•
|
Changuinola issued new debt of
$420 million
partially offset by repayments of
$412 million
.
|
|
Primary Nature
of Default
|
|
December 31, 2013
|
||||||
Subsidiary
|
Default
|
|
Net Assets
|
||||||
|
|
|
(in millions)
|
||||||
Maritza
|
Covenant
|
|
$
|
850
|
|
|
$
|
714
|
|
Kavarna
|
Covenant
|
|
205
|
|
|
90
|
|
||
Total
|
|
|
$
|
1,055
|
|
|
|
|
Interest Rate
|
|
Final
Maturity
|
|
December 31,
|
||||||
RECOURSE DEBT
|
2013
|
|
2012
|
||||||||
|
|
|
|
|
(in millions)
|
||||||
Senior Unsecured Note
|
7.75%
|
|
2014
|
|
110
|
|
|
500
|
|
||
Senior Unsecured Note
|
7.75%
|
|
2015
|
|
356
|
|
|
500
|
|
||
Senior Unsecured Note
|
9.75%
|
|
2016
|
|
369
|
|
|
535
|
|
||
Senior Unsecured Note
|
8.00%
|
|
2017
|
|
1,150
|
|
|
1,500
|
|
||
Senior Secured Term Loan
|
LIBOR + 2.75%
|
|
2018
|
|
799
|
|
|
807
|
|
||
Senior Unsecured Note
|
8.00%
|
|
2020
|
|
625
|
|
|
625
|
|
||
Senior Unsecured Note
|
7.38%
|
|
2021
|
|
1,000
|
|
|
1,000
|
|
||
Senior Unsecured Note
|
4.88%
|
|
2023
|
|
750
|
|
|
—
|
|
||
Term Convertible Trust Securities
|
6.75%
|
|
2029
|
|
517
|
|
|
517
|
|
||
Unamortized discounts
|
|
|
|
|
(7
|
)
|
|
(22
|
)
|
||
SUBTOTAL
|
|
|
|
|
5,669
|
|
|
5,962
|
|
||
Less: Current maturities
|
|
|
|
|
(118
|
)
|
|
(11
|
)
|
||
Total
|
|
|
|
|
$
|
5,551
|
|
|
$
|
5,951
|
|
December 31,
|
Net Principal Amounts Due
|
||
|
(in millions)
|
||
2014
|
$
|
118
|
|
2015
|
364
|
|
|
2016
|
368
|
|
|
2017
|
1,158
|
|
|
2018
|
764
|
|
|
Thereafter
|
2,897
|
|
|
Total recourse debt
|
$
|
5,669
|
|
•
|
the final maturity date of the senior secured credit facility is extended to July 26, 2018 from January 29, 2015;
|
•
|
the interest rate margin applicable to the senior secured credit facility is based on the credit rating assigned to the loans under the senior secured credit facility, with pricing at LIBOR +
2.25%
as of
December 31, 2013
;
|
•
|
there is an undrawn fee of
0.50%
per annum; and
|
•
|
the subsidiary guarantors party to the senior secured credit facility are released from their obligations under the old senior secured credit facility and have no obligations under the amended senior secured credit facility.
|
(i)
|
all of the capital stock of domestic subsidiaries owned directly by the Company and
65%
of the capital stock of certain foreign subsidiaries owned directly or indirectly by the Company; and
|
(ii)
|
certain intercompany receivables, certain intercompany notes and certain intercompany tax sharing agreements.
|
|
Future Commitments for
|
||||||
December 31,
|
Capital Leases
|
|
Operating Leases
|
||||
|
(in millions)
|
||||||
2014
|
$
|
13
|
|
|
$
|
41
|
|
2015
|
13
|
|
|
42
|
|
||
2016
|
12
|
|
|
40
|
|
||
2017
|
11
|
|
|
40
|
|
||
2018
|
10
|
|
|
40
|
|
||
Thereafter
|
136
|
|
|
399
|
|
||
Total
|
195
|
|
|
$
|
602
|
|
|
Less: Imputed interest
|
120
|
|
|
|
|||
Present value of total minimum lease payments
|
$
|
75
|
|
|
|
|
Electricity Purchase Contracts
|
|
Fuel Purchase Contracts
|
|
Other Purchase Contracts
|
||||||
Actual purchases during the year ended December 31,
|
(in millions)
|
||||||||||
2011
|
$
|
2,463
|
|
|
$
|
1,577
|
|
|
$
|
1,515
|
|
2012
|
2,819
|
|
|
1,832
|
|
|
1,637
|
|
|||
2013
|
2,665
|
|
|
1,590
|
|
|
1,743
|
|
|||
Future commitments for the year ending December 31,
|
|
|
|
|
|
||||||
2014
|
$
|
2,793
|
|
|
$
|
1,274
|
|
|
$
|
1,526
|
|
2015
|
2,792
|
|
|
718
|
|
|
1,326
|
|
|||
2016
|
2,808
|
|
|
437
|
|
|
975
|
|
|||
2017
|
2,403
|
|
|
432
|
|
|
674
|
|
|||
2018
|
2,538
|
|
|
434
|
|
|
576
|
|
|||
Thereafter
|
27,831
|
|
|
3,451
|
|
|
5,419
|
|
|||
Total
|
$
|
41,165
|
|
|
$
|
6,746
|
|
|
$
|
10,496
|
|
Contingent Contractual Obligations
|
|
Amount
|
|
Number of
Agreements
|
|
Maximum Exposure Range for
Each Agreement
|
||
|
|
(in millions)
|
|
|
|
(in millions)
|
||
Guarantees
|
|
$
|
661
|
|
|
21
|
|
<$1 - 280
|
Cash collateralized letters of credit
|
|
163
|
|
|
12
|
|
<$1 - 109
|
|
Letters of credit under the senior secured credit facility
|
|
1
|
|
|
3
|
|
<$1
|
|
Total
|
|
$
|
825
|
|
|
36
|
|
|
|
|
December 31,
|
||||||||||||||
|
|
2013
|
|
2012
|
||||||||||||
|
|
U.S.
|
|
Foreign
|
|
U.S.
|
|
Foreign
|
||||||||
|
|
(in millions)
|
||||||||||||||
CHANGE IN PROJECTED BENEFIT OBLIGATION:
|
|
|
|
|
|
|
|
|
||||||||
Benefit obligation as of January 1
|
|
$
|
1,210
|
|
|
$
|
6,768
|
|
|
$
|
1,044
|
|
|
$
|
5,761
|
|
Service cost
|
|
16
|
|
|
26
|
|
|
14
|
|
|
18
|
|
||||
Interest cost
|
|
46
|
|
|
515
|
|
|
48
|
|
|
509
|
|
||||
Employee contributions
|
|
—
|
|
|
4
|
|
|
—
|
|
|
5
|
|
||||
Plan amendments
|
|
—
|
|
|
—
|
|
|
7
|
|
|
1
|
|
||||
Plan settlements
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(2
|
)
|
||||
Benefits paid
|
|
(75
|
)
|
|
(407
|
)
|
|
(51
|
)
|
|
(431
|
)
|
||||
Assumption of a plan due to the resolution of bankruptcy proceedings
(1)
|
|
—
|
|
|
—
|
|
|
51
|
|
|
—
|
|
||||
Actuarial (gain) loss
|
|
(138
|
)
|
|
(1,436
|
)
|
|
98
|
|
|
1,412
|
|
||||
Effect of foreign currency exchange rate changes
|
|
—
|
|
|
(721
|
)
|
|
—
|
|
|
(505
|
)
|
||||
Benefit obligation as of December 31
|
|
$
|
1,059
|
|
|
$
|
4,749
|
|
|
$
|
1,210
|
|
|
$
|
6,768
|
|
CHANGE IN PLAN ASSETS:
|
|
|
|
|
|
|
|
|
||||||||
Fair value of plan assets as of January 1
|
|
$
|
883
|
|
|
$
|
4,712
|
|
|
$
|
762
|
|
|
$
|
4,400
|
|
Actual return on plan assets
|
|
81
|
|
|
(345
|
)
|
|
97
|
|
|
944
|
|
||||
Employer contributions
|
|
52
|
|
|
160
|
|
|
49
|
|
|
161
|
|
||||
Employee contributions
|
|
—
|
|
|
4
|
|
|
—
|
|
|
5
|
|
||||
Plan settlements
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(2
|
)
|
||||
Benefits paid
|
|
(75
|
)
|
|
(407
|
)
|
|
(51
|
)
|
|
(431
|
)
|
||||
Assumption of a plan due to the resolution of bankruptcy proceedings
(1)
|
|
—
|
|
|
—
|
|
|
27
|
|
|
—
|
|
||||
Effect of foreign currency exchange rate changes
|
|
—
|
|
|
(519
|
)
|
|
—
|
|
|
(365
|
)
|
||||
Fair value of plan assets as of December 31
|
|
$
|
941
|
|
|
$
|
3,605
|
|
|
$
|
883
|
|
|
$
|
4,712
|
|
RECONCILIATION OF FUNDED STATUS
|
|
|
|
|
|
|
|
|
||||||||
Funded status as of December 31
|
|
$
|
(118
|
)
|
|
$
|
(1,144
|
)
|
|
$
|
(327
|
)
|
|
$
|
(2,056
|
)
|
(1)
|
The Company assumed the pension plan for AES Eastern Energy on December 28, 2012 as part of the settlement of the bankruptcy proceedings. See Note 23—
Discontinued Operations and Held for Sale Businesses
for further information.
|
|
|
2013
|
|
2012
|
||||||||||||
|
|
U.S.
|
|
Foreign
|
|
U.S.
|
|
Foreign
|
||||||||
|
|
(in millions)
|
||||||||||||||
AMOUNTS RECOGNIZED ON THE
|
|
|
|
|
|
|
|
|
||||||||
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
||||||||
Noncurrent assets
|
|
$
|
—
|
|
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Accrued benefit liability—current
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(3
|
)
|
||||
Accrued benefit liability—noncurrent
|
|
(118
|
)
|
|
(1,163
|
)
|
|
(327
|
)
|
|
(2,053
|
)
|
||||
Net amount recognized at end of year
|
|
$
|
(118
|
)
|
|
$
|
(1,144
|
)
|
|
$
|
(327
|
)
|
|
$
|
(2,056
|
)
|
|
|
2013
|
|
2012
|
|
||||||||||||
|
|
U.S.
|
|
Foreign
|
|
U.S.
|
|
Foreign
|
|
||||||||
|
|
(in millions)
|
|
||||||||||||||
Accumulated Benefit Obligation
|
|
$
|
1,036
|
|
|
$
|
4,686
|
|
|
$
|
1,180
|
|
|
$
|
6,662
|
|
|
Information for pension plans with an accumulated benefit obligation in excess of plan assets:
|
|
|
|
|
|
|
|
|
|
||||||||
Projected benefit obligation
|
|
$
|
1,059
|
|
|
$
|
4,412
|
|
|
$
|
1,210
|
|
|
$
|
6,398
|
|
|
Accumulated benefit obligation
|
|
1,036
|
|
|
4,366
|
|
|
1,180
|
|
|
6,319
|
|
|
||||
Fair value of plan assets
|
|
941
|
|
|
3,246
|
|
|
883
|
|
|
4,360
|
|
|
||||
Information for pension plans with a projected benefit obligation in excess of plan assets:
|
|
|
|
|
|
|
|
|
|
||||||||
Projected benefit obligation
|
|
$
|
1,059
|
|
|
$
|
4,425
|
|
(1)
|
$
|
1,210
|
|
|
$
|
6,768
|
|
|
Fair value of plan assets
|
|
941
|
|
|
3,259
|
|
(1)
|
883
|
|
|
4,712
|
|
|
(1)
|
$1.1 billion
of the total net unfunded projected benefit obligation is due to Eletropaulo in Brazil.
|
|
|
2013
|
|
2012
|
|
||||||||
|
|
U.S.
|
|
Foreign
|
|
U.S.
|
|
Foreign
|
|
||||
Benefit Obligation:
|
|
|
|
|
|
|
|
|
|
||||
Discount rates
|
|
4.89
|
%
|
|
10.80
|
%
|
(2)
|
3.86
|
%
|
|
8.28
|
%
|
(2)
|
Rates of compensation increase
|
|
3.94
|
%
|
(1)
|
6.44
|
%
|
|
3.94
|
%
|
(1)
|
6.47
|
%
|
|
Periodic Benefit Cost:
|
|
|
|
|
|
|
|
|
|
||||
Discount rate
|
|
3.86
|
%
|
|
8.28
|
%
|
|
4.67
|
%
|
|
9.54
|
%
|
|
Expected long-term rate of return on plan assets
|
|
7.15
|
%
|
|
11.16
|
%
|
|
7.28
|
%
|
|
10.81
|
%
|
|
Rate of compensation increase
|
|
3.94
|
%
|
(1)
|
6.47
|
%
|
|
3.94
|
%
|
(1)
|
5.99
|
%
|
|
(1)
|
A U.S. subsidiary of the Company has a defined benefit obligation of
$651 million
and
$764 million
as of December 31, 2013 and
2012
, respectively, and uses salary bands to determine future benefit costs rather than rates of compensation increases. Rates of compensation increases in the table above do not include amounts related to this specific defined benefit plan.
|
(2)
|
Includes an inflation factor that is used to calculate future periodic benefit cost, but is not used to calculate the benefit obligation.
|
•
|
discount rates;
|
•
|
salary growth;
|
•
|
retirement rates;
|
•
|
inflation;
|
•
|
expected return on plan assets; and
|
•
|
mortality rates.
|
Increase of 1% in the discount rate
|
|
$
|
(59
|
)
|
Decrease of 1% in the discount rate
|
|
48
|
|
|
Increase of 1% in the long-term rate of return on plan assets
|
|
(52
|
)
|
|
Decrease of 1% in the long-term rate of return on plan assets
|
|
52
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||||||||||||||||
Components of Net Periodic Benefit Cost:
|
|
U.S.
|
|
Foreign
|
|
U.S.
|
|
Foreign
|
|
U.S.
|
|
Foreign
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
Service cost
|
|
$
|
16
|
|
|
$
|
26
|
|
|
$
|
14
|
|
|
$
|
18
|
|
|
$
|
8
|
|
|
$
|
18
|
|
Interest cost
|
|
46
|
|
|
515
|
|
|
48
|
|
|
509
|
|
|
33
|
|
|
564
|
|
||||||
Expected return on plan assets
|
|
(64
|
)
|
|
(484
|
)
|
|
(55
|
)
|
|
(444
|
)
|
|
(33
|
)
|
|
(509
|
)
|
||||||
Amortization of prior service cost
|
|
5
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|
—
|
|
||||||
Amortization of net loss
|
|
23
|
|
|
77
|
|
|
19
|
|
|
38
|
|
|
13
|
|
|
22
|
|
||||||
Loss on curtailment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
||||||
Settlement gain recognized
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||||
Total pension cost
|
|
$
|
26
|
|
|
$
|
134
|
|
|
$
|
30
|
|
|
$
|
122
|
|
|
$
|
25
|
|
|
$
|
100
|
|
|
|
December 31, 2013
|
||||||||||||||
|
|
Accumulated Other
Comprehensive Income (Loss)
|
|
Amounts expected to be reclassified to earnings in next fiscal year
|
||||||||||||
|
|
U.S.
|
|
Foreign
|
|
U.S.
|
|
Foreign
|
||||||||
|
|
(in millions)
|
||||||||||||||
Prior service cost
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Unrecognized net actuarial gain (loss)
|
|
20
|
|
|
(998
|
)
|
|
—
|
|
|
(37
|
)
|
||||
Total
|
|
$
|
20
|
|
|
$
|
(999
|
)
|
|
$
|
—
|
|
|
$
|
(37
|
)
|
|
|
|
|
|
|
Percentage of Plan Assets as of December 31,
|
|||||||||||
|
|
Target Allocations
|
|
2013
|
|
2012
|
|||||||||||
Asset Category
|
|
U.S.
|
|
Foreign
|
|
U.S.
|
|
Foreign
|
|
U.S.
|
|
Foreign
|
|||||
Equity securities
|
|
45
|
%
|
|
15% - 29%
|
|
37.09
|
%
|
|
19.84
|
%
|
|
32.28
|
%
|
|
19.76
|
%
|
Debt securities
|
|
51
|
%
|
|
60% - 85%
|
|
46.97
|
%
|
|
75.32
|
%
|
|
46.66
|
%
|
|
76.21
|
%
|
Real estate
|
|
2
|
%
|
|
0% - 4%
|
|
2.44
|
%
|
|
2.77
|
%
|
|
—
|
%
|
|
2.57
|
%
|
Other
|
|
2
|
%
|
|
0% - 6%
|
|
13.50
|
%
|
|
2.07
|
%
|
|
21.06
|
%
|
|
1.46
|
%
|
Total pension assets
|
|
|
|
|
|
100.00
|
%
|
|
100.00
|
%
|
|
100.00
|
%
|
|
100.00
|
%
|
•
|
maintenance of sufficient income and liquidity to pay retirement benefits and other lump sum payments;
|
•
|
long-term rate of return in excess of the annualized inflation rate;
|
•
|
long-term rate of return, net of relevant fees, that meet or exceed the assumed actuarial rate; and
|
•
|
long-term competitive rate of return on investments, net of expenses, that is equal to or exceeds various benchmark rates.
|
|
|
December 31, 2013
|
|
December 31, 2012
|
||||||||||||||||||||||||||||
U.S. Plans
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Common stock
|
|
$
|
46
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
46
|
|
|
$
|
134
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
134
|
|
Mutual funds
|
|
303
|
|
|
—
|
|
|
—
|
|
|
303
|
|
|
151
|
|
|
—
|
|
|
—
|
|
|
151
|
|
||||||||
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Government debt securities
|
|
24
|
|
|
8
|
|
|
—
|
|
|
32
|
|
|
32
|
|
|
—
|
|
|
—
|
|
|
32
|
|
||||||||
Corporate debt securities
|
|
—
|
|
|
159
|
|
|
—
|
|
|
159
|
|
|
4
|
|
|
149
|
|
|
—
|
|
|
153
|
|
||||||||
Mutual funds
(1)
|
|
251
|
|
|
—
|
|
|
—
|
|
|
251
|
|
|
227
|
|
|
—
|
|
|
—
|
|
|
227
|
|
||||||||
Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Real Estate
|
|
—
|
|
|
23
|
|
|
—
|
|
|
23
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Cash and cash equivalents
|
|
56
|
|
|
—
|
|
|
—
|
|
|
56
|
|
|
43
|
|
|
—
|
|
|
—
|
|
|
43
|
|
||||||||
Other investments
|
|
40
|
|
|
31
|
|
|
—
|
|
|
71
|
|
|
38
|
|
|
105
|
|
|
—
|
|
|
143
|
|
||||||||
Total plan assets
|
|
$
|
720
|
|
|
$
|
221
|
|
|
$
|
—
|
|
|
$
|
941
|
|
|
$
|
629
|
|
|
$
|
254
|
|
|
$
|
—
|
|
|
$
|
883
|
|
(1)
|
Mutual funds categorized as debt securities consist of mutual funds for which debt securities are the primary underlying investment.
|
|
|
December 31, 2013
|
|
December 31, 2012
|
||||||||||||||||||||||||||||
Foreign Plans
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Common stock
|
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
23
|
|
|
$
|
28
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
28
|
|
Mutual funds
|
|
322
|
|
|
—
|
|
|
—
|
|
|
322
|
|
|
457
|
|
|
—
|
|
|
—
|
|
|
457
|
|
||||||||
Private equity
(1)
|
|
—
|
|
|
—
|
|
|
370
|
|
|
370
|
|
|
—
|
|
|
—
|
|
|
446
|
|
|
446
|
|
||||||||
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Certificates of deposit
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||||||
Unsecured debentures
|
|
—
|
|
|
13
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
16
|
|
||||||||
Government debt securities
|
|
12
|
|
|
95
|
|
|
—
|
|
|
107
|
|
|
9
|
|
|
206
|
|
|
—
|
|
|
215
|
|
||||||||
Mutual funds
(2)
|
|
174
|
|
|
2,410
|
|
|
—
|
|
|
2,584
|
|
|
139
|
|
|
3,208
|
|
|
—
|
|
|
3,347
|
|
||||||||
Other debt securities
|
|
—
|
|
|
9
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
||||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Real estate
(1)
|
|
—
|
|
|
—
|
|
|
100
|
|
|
100
|
|
|
—
|
|
|
—
|
|
|
121
|
|
|
121
|
|
||||||||
Other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Cash and cash equivalents
|
|
15
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||||
Participant loans
(3)
|
|
—
|
|
|
—
|
|
|
60
|
|
|
60
|
|
|
—
|
|
|
—
|
|
|
68
|
|
|
68
|
|
||||||||
Total plan assets
|
|
$
|
546
|
|
|
$
|
2,529
|
|
|
$
|
530
|
|
|
$
|
3,605
|
|
|
$
|
634
|
|
|
$
|
3,443
|
|
|
$
|
635
|
|
|
$
|
4,712
|
|
(1)
|
Plan assets of our Brazilian subsidiaries are invested in private equities and commercial real estate through the plan administrator in Brazil. The fair value of these assets is determined using the income approach through annual appraisals based on a discounted cash flow analysis.
|
(2)
|
Mutual funds categorized as debt securities consist of mutual funds for which debt securities are the primary underlying investment.
|
(3)
|
Loans to participants are stated at cost, which approximates fair value.
|
|
|
2013
|
|
2012
|
||||
|
|
(in millions)
|
||||||
Balance at January 1
|
|
$
|
635
|
|
|
$
|
755
|
|
Actual return on plan assets:
|
|
|
|
|
||||
Returns relating to assets still held at reporting date
|
|
(26
|
)
|
|
(64
|
)
|
||
Returns relating to assets sold during the period
|
|
|
|
|
||||
Purchases, sales and settlements, net
|
|
—
|
|
|
3
|
|
||
Change due to exchange rate changes
|
|
(79
|
)
|
|
(59
|
)
|
||
Balance at December 31
|
|
$
|
530
|
|
|
$
|
635
|
|
|
|
U.S.
|
|
Foreign
|
||||
|
|
(in millions)
|
||||||
Expected employer contribution in 2014
|
|
$
|
56
|
|
|
$
|
167
|
|
Expected benefit payments for fiscal year ending:
|
|
|
|
|
||||
2014
|
|
62
|
|
|
381
|
|
||
2015
|
|
63
|
|
|
396
|
|
||
2016
|
|
64
|
|
|
409
|
|
||
2017
|
|
66
|
|
|
425
|
|
||
2018
|
|
67
|
|
|
440
|
|
||
2019 - 2023
|
|
361
|
|
|
2,437
|
|
|
|
2013
|
|
2012
|
||||
|
|
(in millions)
|
||||||
Net income (loss) attributable to The AES Corporation
|
|
$
|
114
|
|
|
$
|
(912
|
)
|
Transfers (to) from the noncontrolling interest:
|
|
|
|
|
||||
Net increase in The AES Corporation's paid-in capital for sale of subsidiary shares
|
|
16
|
|
|
7
|
|
||
Increase (decrease) in The AES Corporation's paid-in capital for purchase of subsidiary shares
|
|
(6
|
)
|
|
4
|
|
||
Net transfers (to) from noncontrolling interest
|
|
10
|
|
|
11
|
|
||
Change from net income attributable to The AES Corporation and transfers (to) from noncontrolling interests
|
|
$
|
124
|
|
|
$
|
(901
|
)
|
|
|
Unrealized
derivative
losses, net
|
|
Unfunded
pension
obligations, net
|
|
Available for sale securities, net
|
|
Foreign currency
translation
adjustment, net
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
Balance at January 1
|
|
$
|
(481
|
)
|
|
$
|
(382
|
)
|
|
$
|
—
|
|
|
$
|
(2,057
|
)
|
|
$
|
(2,920
|
)
|
Other comprehensive income before reclassifications
|
|
46
|
|
|
78
|
|
|
(1
|
)
|
|
(263
|
)
|
|
(140
|
)
|
|||||
Amounts reclassified from accumulated other comprehensive loss
|
|
128
|
|
|
13
|
|
|
1
|
|
|
36
|
|
|
178
|
|
|||||
Net current-period other comprehensive income
|
|
174
|
|
|
91
|
|
|
—
|
|
|
(227
|
)
|
|
38
|
|
|||||
Balance at December 31
|
|
$
|
(307
|
)
|
|
$
|
(291
|
)
|
|
$
|
—
|
|
|
$
|
(2,284
|
)
|
|
$
|
(2,882
|
)
|
Details About Accumulated Other Comprehensive Loss Components
|
|
Affected Line Item in the Consolidated Statement of Operations
|
|
Year Ended December 31, 2013
(1)
|
||
|
|
|
|
(in millions)
|
||
Unrealized derivative losses, net
|
||||||
|
|
Non-regulated revenue
|
|
$
|
(3
|
)
|
|
|
Non-regulated cost of sales
|
|
(7
|
)
|
|
|
|
Interest expense
|
|
(137
|
)
|
|
|
|
Gain on sale of investments
|
|
(21
|
)
|
|
|
|
Foreign currency transaction gains (losses)
|
|
(6
|
)
|
|
|
|
Income from continuing operations before taxes and equity in earnings of affiliates
|
|
(174
|
)
|
|
|
|
Income tax expense
|
|
41
|
|
|
|
|
Net equity in earnings of affiliates
|
|
(6
|
)
|
|
|
|
Income from continuing operations
|
|
(139
|
)
|
|
|
|
Income from continuing operations attributable to noncontrolling interests
|
|
11
|
|
|
|
|
Net income attributable to The AES Corporation
|
|
$
|
(128
|
)
|
Amortization of defined benefit pension actuarial loss, net
|
||||||
|
|
Regulated cost of sales
|
|
$
|
(73
|
)
|
|
|
Non-regulated cost of sales
|
|
(4
|
)
|
|
|
|
General and administrative expenses
|
|
(1
|
)
|
|
|
|
Income from continuing operations before taxes and equity in earnings of affiliates
|
|
(78
|
)
|
|
|
|
Income tax expense
|
|
26
|
|
|
|
|
Income from continuing operations
|
|
(52
|
)
|
|
|
|
Income from continuing operations attributable to noncontrolling interests
|
|
39
|
|
|
|
|
Net income attributable to The AES Corporation
|
|
$
|
(13
|
)
|
Available-for-sale securities, net
|
||||||
|
|
Interest income
|
|
$
|
(1
|
)
|
|
|
Net income attributable to The AES Corporation
|
|
$
|
(1
|
)
|
Foreign currency translation adjustment, net
|
||||||
|
|
Gain on sale of investments
|
|
$
|
(1
|
)
|
|
|
Net loss from disposal and impairments of discontinued businesses
|
|
(35
|
)
|
|
|
|
Net income attributable to The AES Corporation
|
|
$
|
(36
|
)
|
Total reclassifications for the period, net of income tax and noncontrolling interests
|
|
$
|
(178
|
)
|
(1)
|
Amounts in parentheses indicate debits to the consolidated statement of operations.
|
•
|
US SBU;
|
•
|
Andes SBU;
|
•
|
Brazil SBU;
|
•
|
MCAC SBU;
|
•
|
EMEA SBU; and
|
•
|
Asia SBU
|
Revenue
Year Ended December 31,
|
|
Total Revenue
|
|
Intersegment
|
|
External Revenue
|
||||||||||||||||||||||||||||||
2013
|
|
2012
|
|
2011
|
|
2013
|
|
2012
|
|
2011
|
|
2013
|
|
2012
|
|
2011
|
||||||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||||||
US SBU
|
|
$
|
3,630
|
|
|
$
|
3,736
|
|
|
$
|
2,088
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
3,630
|
|
|
$
|
3,736
|
|
|
$
|
2,087
|
|
Andes SBU
|
|
2,639
|
|
|
3,020
|
|
|
2,989
|
|
|
(1
|
)
|
|
(33
|
)
|
|
(36
|
)
|
|
2,638
|
|
|
2,987
|
|
|
2,953
|
|
|||||||||
Brazil SBU
|
|
5,015
|
|
|
5,788
|
|
|
6,640
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,015
|
|
|
5,788
|
|
|
6,640
|
|
|||||||||
MCAC SBU
|
|
2,713
|
|
|
2,573
|
|
|
2,327
|
|
|
(1
|
)
|
|
—
|
|
|
(3
|
)
|
|
2,712
|
|
|
2,573
|
|
|
2,324
|
|
|||||||||
EMEA SBU
|
|
1,347
|
|
|
1,344
|
|
|
1,469
|
|
|
—
|
|
|
(1
|
)
|
|
(2
|
)
|
|
1,347
|
|
|
1,343
|
|
|
1,467
|
|
|||||||||
Asia SBU
|
|
550
|
|
|
733
|
|
|
625
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
550
|
|
|
733
|
|
|
625
|
|
|||||||||
Corporate and Other
|
|
7
|
|
|
9
|
|
|
8
|
|
|
(8
|
)
|
|
(5
|
)
|
|
(6
|
)
|
|
(1
|
)
|
|
4
|
|
|
2
|
|
|||||||||
Total Revenue
|
|
$
|
15,901
|
|
|
$
|
17,203
|
|
|
$
|
16,146
|
|
|
$
|
(10
|
)
|
|
$
|
(39
|
)
|
|
$
|
(48
|
)
|
|
$
|
15,891
|
|
|
$
|
17,164
|
|
|
$
|
16,098
|
|
Adjusted Pre-Tax Contribution
(1)
Year Ended December 31,
|
|
Total Adjusted
Pre-tax Contribution
|
|
Intersegment
|
|
External Adjusted
Pre-tax Contribution
|
|||||||||||||||||||||||||||||
2013
|
|
2012
|
|
2011
|
|
2013
|
|
2012
|
|
2011
|
|
2013
|
|
2012
|
|
2011
|
|||||||||||||||||||
|
|
(in millions)
|
|
|
|||||||||||||||||||||||||||||||
US SBU
|
|
$
|
440
|
|
|
$
|
403
|
|
|
181
|
|
|
$
|
11
|
|
|
$
|
40
|
|
|
53
|
|
|
$
|
451
|
|
|
$
|
443
|
|
|
$
|
234
|
|
|
Andes SBU
|
|
353
|
|
|
369
|
|
|
510
|
|
|
19
|
|
|
(16
|
)
|
|
(32
|
)
|
|
372
|
|
|
353
|
|
|
478
|
|
||||||||
Brazil SBU
|
|
212
|
|
|
321
|
|
|
415
|
|
|
3
|
|
|
3
|
|
|
3
|
|
|
215
|
|
|
324
|
|
|
418
|
|
||||||||
MCAC SBU
|
|
339
|
|
|
387
|
|
|
307
|
|
|
12
|
|
|
10
|
|
|
3
|
|
|
351
|
|
|
397
|
|
|
310
|
|
||||||||
EMEA SBU
|
|
345
|
|
|
375
|
|
|
276
|
|
|
7
|
|
|
(2
|
)
|
|
12
|
|
|
352
|
|
|
373
|
|
|
288
|
|
||||||||
Asia SBU
|
|
142
|
|
|
201
|
|
|
100
|
|
|
2
|
|
|
2
|
|
|
2
|
|
|
144
|
|
|
203
|
|
|
102
|
|
||||||||
Corporate and Other
|
|
(624
|
)
|
|
(717
|
)
|
|
(650
|
)
|
|
(54
|
)
|
|
(37
|
)
|
|
(41
|
)
|
|
(678
|
)
|
|
(754
|
)
|
|
(691
|
)
|
||||||||
Total Adjusted Pre-Tax Contribution
|
|
1,207
|
|
|
1,339
|
|
|
1,139
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,207
|
|
|
1,339
|
|
|
1,139
|
|
Reconciliation to Income from Continuing Operations before Taxes and Equity Earnings of Affiliates:
|
|
|
||||||||||
Non-GAAP Adjustments:
|
|
|
|
|
|
|
||||||
Unrealized derivative gains (losses)
|
|
57
|
|
|
(120
|
)
|
|
31
|
|
|||
Unrealized foreign currency gains (losses)
|
|
(41
|
)
|
|
13
|
|
|
(50
|
)
|
|||
Disposition/acquisition gains
|
|
30
|
|
|
206
|
|
|
—
|
|
|||
Impairment losses
|
|
(588
|
)
|
|
(1,951
|
)
|
|
(337
|
)
|
|||
Loss on extinguishment of debt
|
|
(225
|
)
|
|
(16
|
)
|
|
(46
|
)
|
|||
Pre-tax contribution
|
|
440
|
|
|
(529
|
)
|
|
737
|
|
|||
Add: income from continuing operations before taxes, attributable to noncontrolling interests
|
|
633
|
|
|
794
|
|
|
1,521
|
|
|||
Less: Net equity in earnings (losses) of affiliates
|
|
25
|
|
|
35
|
|
|
(2
|
)
|
|||
Income from continuing operations before taxes and equity in earnings of affiliates
|
|
$
|
1,048
|
|
|
$
|
230
|
|
|
$
|
2,260
|
|
(1)
|
Adjusted pre-tax contribution in each segment before intersegment eliminations includes the effect of intercompany transactions with other segments except for interest, charges for certain management fees and the write-off of intercompany balances.
|
|
|
Total Assets
|
|
Depreciation and Amortization
|
|
Capital Expenditures
|
||||||||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2011
|
|
2013
|
|
2012
|
|
2011
|
|
2013
|
|
2012
|
|
2011
|
||||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||||||
US SBU
|
|
$
|
9,952
|
|
|
$
|
10,651
|
|
|
$
|
12,714
|
|
|
$
|
440
|
|
|
$
|
518
|
|
|
$
|
300
|
|
|
$
|
426
|
|
|
$
|
405
|
|
|
$
|
406
|
|
Andes SBU
|
|
7,356
|
|
|
6,619
|
|
|
6,482
|
|
|
186
|
|
|
174
|
|
|
151
|
|
|
471
|
|
|
389
|
|
|
385
|
|
|||||||||
Brazil SBU
|
|
8,388
|
|
|
9,710
|
|
|
10,602
|
|
|
259
|
|
|
281
|
|
|
331
|
|
|
588
|
|
|
718
|
|
|
738
|
|
|||||||||
MCAC SBU
|
|
5,075
|
|
|
5,030
|
|
|
4,962
|
|
|
145
|
|
|
136
|
|
|
116
|
|
|
111
|
|
|
192
|
|
|
220
|
|
|||||||||
EMEA SBU
|
|
4,191
|
|
|
4,085
|
|
|
4,086
|
|
|
155
|
|
|
145
|
|
|
159
|
|
|
341
|
|
|
162
|
|
|
196
|
|
|||||||||
Asia SBU
|
|
2,810
|
|
|
2,587
|
|
|
1,800
|
|
|
33
|
|
|
30
|
|
|
32
|
|
|
576
|
|
|
221
|
|
|
150
|
|
|||||||||
Discontinued businesses
|
|
1,718
|
|
|
1,960
|
|
|
3,445
|
|
|
55
|
|
|
85
|
|
|
148
|
|
|
52
|
|
|
143
|
|
|
335
|
|
|||||||||
Corporate and Other & eliminations
|
|
921
|
|
|
1,188
|
|
|
1,255
|
|
|
21
|
|
|
25
|
|
|
25
|
|
|
14
|
|
|
40
|
|
|
31
|
|
|||||||||
Total Assets
|
|
$
|
40,411
|
|
|
$
|
41,830
|
|
|
$
|
45,346
|
|
|
$
|
1,294
|
|
|
$
|
1,394
|
|
|
$
|
1,262
|
|
|
$
|
2,579
|
|
|
$
|
2,270
|
|
|
$
|
2,461
|
|
|
|
Interest Income
|
|
Interest Expense
|
||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2011
|
|
2013
|
|
2012
|
|
2011
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
US SBU
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
1
|
|
|
$
|
290
|
|
|
$
|
291
|
|
|
$
|
194
|
|
Andes SBU
|
|
37
|
|
|
20
|
|
|
20
|
|
|
135
|
|
|
128
|
|
|
126
|
|
||||||
Brazil SBU
|
|
210
|
|
|
278
|
|
|
346
|
|
|
364
|
|
|
305
|
|
|
452
|
|
||||||
MCAC SBU
|
|
20
|
|
|
33
|
|
|
22
|
|
|
138
|
|
|
192
|
|
|
166
|
|
||||||
EMEA SBU
|
|
2
|
|
|
8
|
|
|
5
|
|
|
80
|
|
|
94
|
|
|
108
|
|
||||||
Asia SBU
|
|
6
|
|
|
5
|
|
|
2
|
|
|
30
|
|
|
43
|
|
|
46
|
|
||||||
Corporate and Other & eliminations
|
|
—
|
|
|
1
|
|
|
2
|
|
|
445
|
|
|
491
|
|
|
438
|
|
||||||
Total
|
|
$
|
275
|
|
|
$
|
348
|
|
|
$
|
398
|
|
|
$
|
1,482
|
|
|
$
|
1,544
|
|
|
$
|
1,530
|
|
|
|
Investments in and Advances to Affiliates
|
|
Equity in Earnings (Losses)
|
||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2011
|
|
2013
|
|
2012
|
|
2011
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
US SBU
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Andes SBU
|
|
248
|
|
|
198
|
|
|
188
|
|
|
44
|
|
|
18
|
|
|
35
|
|
||||||
Brazil SBU
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
MCAC SBU
|
|
—
|
|
|
24
|
|
|
19
|
|
|
4
|
|
|
5
|
|
|
(2
|
)
|
||||||
EMEA SBU
|
|
286
|
|
|
454
|
|
|
512
|
|
|
(5
|
)
|
|
8
|
|
|
10
|
|
||||||
Asia SBU
|
|
186
|
|
|
202
|
|
|
367
|
|
|
10
|
|
|
32
|
|
|
5
|
|
||||||
Corporate and Other & eliminations
|
|
289
|
|
|
318
|
|
|
336
|
|
|
(28
|
)
|
|
(28
|
)
|
|
(50
|
)
|
||||||
Total
|
|
$
|
1,010
|
|
|
$
|
1,196
|
|
|
$
|
1,422
|
|
|
$
|
25
|
|
|
$
|
35
|
|
|
$
|
(2
|
)
|
|
|
Revenue
|
|
Property, Plant & Equipment, net
|
||||||||||||||||
|
|
2013
|
|
2012
|
|
2011
|
|
2013
|
|
2012
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
United States
(1)
|
|
$
|
3,630
|
|
|
$
|
3,736
|
|
|
$
|
2,088
|
|
|
$
|
7,523
|
|
|
$
|
7,540
|
|
Non-U.S.:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Brazil
(2)
|
|
5,015
|
|
|
5,788
|
|
|
6,640
|
|
|
5,293
|
|
|
5,756
|
|
|||||
Chile
|
|
1,569
|
|
|
1,679
|
|
|
1,608
|
|
|
3,312
|
|
|
2,993
|
|
|||||
El Salvador
|
|
860
|
|
|
854
|
|
|
755
|
|
|
292
|
|
|
284
|
|
|||||
Dominican Republic
|
|
832
|
|
|
761
|
|
|
674
|
|
|
689
|
|
|
670
|
|
|||||
United Kingdom
|
|
558
|
|
|
505
|
|
|
587
|
|
|
603
|
|
|
578
|
|
|||||
Argentina
(3)
|
|
545
|
|
|
857
|
|
|
979
|
|
|
256
|
|
|
278
|
|
|||||
Colombia
|
|
523
|
|
|
453
|
|
|
365
|
|
|
412
|
|
|
383
|
|
|||||
Philippines
|
|
497
|
|
|
559
|
|
|
480
|
|
|
776
|
|
|
800
|
|
|||||
Mexico
|
|
440
|
|
|
397
|
|
|
404
|
|
|
748
|
|
|
759
|
|
|||||
Bulgaria
(4)
|
|
422
|
|
|
369
|
|
|
251
|
|
|
1,606
|
|
|
1,606
|
|
|||||
Puerto Rico
|
|
328
|
|
|
293
|
|
|
298
|
|
|
562
|
|
|
570
|
|
|||||
Panama
|
|
250
|
|
|
266
|
|
|
189
|
|
|
1,028
|
|
|
1,069
|
|
|||||
Kazakhstan
|
|
156
|
|
|
151
|
|
|
145
|
|
|
183
|
|
|
141
|
|
|||||
Jordan
|
|
142
|
|
|
121
|
|
|
124
|
|
|
439
|
|
|
222
|
|
|||||
Sri Lanka
|
|
53
|
|
|
169
|
|
|
140
|
|
|
7
|
|
|
8
|
|
|||||
Spain
|
|
—
|
|
|
119
|
|
|
258
|
|
|
—
|
|
|
—
|
|
|||||
Cameroon
(5)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Ukraine
(6)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Hungary
(7)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Vietnam
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,296
|
|
|
887
|
|
|||||
Other Non-U.S.
(8)
|
|
71
|
|
|
87
|
|
|
113
|
|
|
87
|
|
|
91
|
|
|||||
Total Non-U.S.
|
|
12,261
|
|
|
13,428
|
|
|
14,010
|
|
|
17,589
|
|
|
17,095
|
|
|||||
Total
|
|
$
|
15,891
|
|
|
$
|
17,164
|
|
|
$
|
16,098
|
|
|
$
|
25,112
|
|
|
$
|
24,635
|
|
(1)
|
Excludes revenue of $
23 million
, $
63 million
and $
396 million
for the years ended
December 31, 2013
,
2012
and
2011
, respectively, and property, plant and equipment of $
69 million
and $
123 million
as of
December 31, 2013
and
2012
, respectively, related to Condon, Mid-West Wind, Eastern Energy, Thames, Red Oak and Ironwood which were reflected as discontinued operations and assets held for sale in the accompanying Consolidated Statements of Operations and Consolidated Balance Sheets. Additionally, property, plant and equipment excludes $
25 million
as of
December 31, 2012
related to wind turbines which were reflected as assets held for sale in the accompanying Consolidated Balance Sheets.
|
(2)
|
Excludes revenue of $
124 million
for the year ended
December 31, 2011
related to Brazil Telecom, which was reflected as discontinued operations in the accompanying Consolidated Statements of Operations.
|
(3)
|
Excludes revenue of $
102 million
for the year ended
December 31, 2011
related to our Argentina distribution businesses, which were reflected as discontinued operations in the accompanying Consolidated Statements of Operations.
|
(4)
|
Our wind project in Maritza started operations in June 2011.
|
(5)
|
Excludes revenue of $
474 million
, $
457 million
and $
386 million
for the years ended
December 31, 2013
,
2012
and
2011
, respectively, and property, plant and equipment of $
1,100 million
and $
992 million
as of
December 31, 2013
and
2012
respectively, related to Dibamba, Kribi and Sonel, which were reflected as discontinued operations and assets held for sale in the accompanying Consolidated Statements of Operations and Consolidated Balance Sheets.
|
(6)
|
Excludes revenue of $
187 million
, $
491 million
and $
418 million
for the years ended
December 31, 2013
,
2012
and
2011
, respectively, and property, plant and equipment of $
112 million
as of
December 31, 2012
related to Kievoblenergo and Rivnooblenergo, which were reflected as discontinued operations and assets held for sale in the accompanying Consolidated Statements of Operations and Consolidated Balance Sheets.
|
(7)
|
Excludes revenue of $
18 million
and $
219 million
for the years ended
December 31, 2012
and
2011
, respectively, related to Borsod, Tiszapalkonya and Tisza II, which were reflected as discontinued operations and assets held for sale in the accompanying Consolidated Statements of Operations.
|
(8)
|
Excludes revenue of $
6 million
, $
11 million
and $
18 million
for the years ended
December 31, 2013
,
2012
and
2011
, respectively, and property, plant and equipment of $
19 million
and $
54 million
as of
December 31, 2013
and
2012
, respectively, related to Saurashtra, Poland wind and our carbon reduction projects, which were reflected as discontinued operations and assets held for sale in the accompanying Consolidated Statements of Operations and Consolidated Balance Sheets.
|
|
|
December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
Expected volatility
|
|
23
|
%
|
|
26
|
%
|
|
31
|
%
|
|||
Expected annual dividend yield
|
|
1
|
%
|
|
1
|
%
|
|
—
|
%
|
|||
Expected option term (years)
|
|
6
|
|
|
6
|
|
|
6
|
|
|||
Risk-free interest rate
|
|
1.13
|
%
|
|
1.08
|
%
|
|
2.65
|
%
|
|||
Fair value at grant date
|
|
$
|
2.23
|
|
|
$
|
3.04
|
|
|
$
|
4.54
|
|
•
|
The Company utilizes a valuation model that is based on a constant volatility assumption to value its employee share options;
|
•
|
The implied volatility is derived from options to purchase AES common stock that are actively traded;
|
•
|
The market prices of both the traded options and the underlying shares are measured at a similar point in time and on a date reasonably close to the grant date of the employee share options;
|
•
|
The traded options have exercise prices that are both near-the-money and close to the exercise price of the employee share options; and
|
•
|
The remaining maturities of the traded options on which the estimate is based are at least
one
year.
|
•
|
The stock options are granted at-the-money;
|
•
|
Exercisability is conditional only on performing service through the vesting date;
|
•
|
If an employee terminates service prior to vesting, the employee forfeits the stock options;
|
•
|
If an employee terminates service after vesting, the employee has a limited time to exercise the stock option; and
|
•
|
The stock option is nonhedgeable and not transferable.
|
|
|
December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
(in millions)
|
||||||||||
Pre-tax compensation expense
|
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
7
|
|
Tax benefit
|
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|||
Stock options expense, net of tax
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
5
|
|
Total intrinsic value of options exercised
|
|
$
|
5
|
|
|
$
|
10
|
|
|
$
|
8
|
|
Total fair value of options vested
|
|
2
|
|
|
5
|
|
|
7
|
|
|||
Cash received from the exercise of stock options
|
|
13
|
|
|
9
|
|
|
4
|
|
|
|
Options
|
|
Weighted Average Exercise Price
|
|
Weighted Average Remaining Contractual Term (in years)
|
|
Aggregate Intrinsic Value
|
|||||
Outstanding at December 31, 2012
|
|
7,883
|
|
|
$
|
14.91
|
|
|
|
|
|
||
Exercised
|
|
(1,349
|
)
|
|
9.56
|
|
|
|
|
|
|||
Forfeited and expired
|
|
(1,097
|
)
|
|
16.70
|
|
|
|
|
|
|||
Granted
|
|
1,428
|
|
|
11.25
|
|
|
|
|
|
|||
Outstanding at December 31, 2013
|
|
6,865
|
|
|
$
|
14.91
|
|
|
5.1
|
|
$
|
12
|
|
Vested and expected to vest at December 31, 2013
|
|
6,618
|
|
|
$
|
15.04
|
|
|
5.0
|
|
$
|
11
|
|
Eligible for exercise at December 31, 2013
|
|
4,646
|
|
|
$
|
16.42
|
|
|
3.6
|
|
$
|
6
|
|
|
|
December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
(in millions)
|
||||||||||
RSU expense before income tax
|
|
$
|
12
|
|
|
$
|
11
|
|
|
$
|
11
|
|
Tax benefit
|
|
(3
|
)
|
|
(3
|
)
|
|
(3
|
)
|
|||
RSU expense, net of tax
|
|
$
|
9
|
|
|
$
|
8
|
|
|
$
|
8
|
|
Total value of RSUs converted
(1)
|
|
$
|
10
|
|
|
$
|
9
|
|
|
$
|
5
|
|
Total fair value of RSUs vested
|
|
$
|
12
|
|
|
$
|
12
|
|
|
$
|
10
|
|
(1)
|
Amount represents fair market value on the date of conversion.
|
|
|
RSUs
|
|
Weighted Average Grant Date Fair Values
|
|
Weighted Average Remaining Vesting Term
|
|||
Nonvested at December 31, 2012
|
|
2,092
|
|
|
$
|
13.02
|
|
|
|
Vested
|
|
(942
|
)
|
|
12.82
|
|
|
|
|
Forfeited and expired
|
|
(337
|
)
|
|
12.55
|
|
|
|
|
Granted
|
|
1,444
|
|
|
11.19
|
|
|
|
|
Nonvested at December 31, 2013
|
|
2,257
|
|
|
$
|
12.01
|
|
|
1.8
|
Vested at December 31, 2013
|
|
2,315
|
|
|
$
|
8.68
|
|
|
|
Vested and expected to vest at December 31, 2013
|
|
4,353
|
|
|
$
|
10.26
|
|
|
|
|
|
2013
|
|
2012
|
|
2011
|
|||
RSUs vested during the year
|
|
942
|
|
|
1,138
|
|
|
982
|
|
RSUs converted during the year, net of shares withheld for taxes
|
|
905
|
|
|
761
|
|
|
442
|
|
Shares withheld for taxes
|
|
407
|
|
|
312
|
|
|
150
|
|
|
|
December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
(in millions)
|
||||||||||
PSU expense before income tax
|
|
$
|
4
|
|
|
$
|
5
|
|
|
$
|
5
|
|
Tax benefit
|
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|||
PSU expense, net of tax
|
|
$
|
3
|
|
|
$
|
4
|
|
|
$
|
4
|
|
Total value of PSUs converted
(1)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Total fair value of PSUs vested
|
|
—
|
|
|
2
|
|
|
—
|
|
(1)
|
Amount represents fair market value on the date of conversion.
|
|
|
PSUs
|
|
Weighted Average Grant Date Fair Values
|
|
Weighted Average Remaining Vesting Term
|
|||
Nonvested at December 31, 2012
|
|
1,082
|
|
|
$
|
14.96
|
|
|
|
Vested
|
|
—
|
|
|
—
|
|
|
|
|
Forfeited and expired
|
|
(367
|
)
|
|
12.94
|
|
|
|
|
Granted
|
|
624
|
|
|
12.23
|
|
|
|
|
Nonvested at December 31, 2013
|
|
1,339
|
|
|
$
|
14.24
|
|
|
1.4
|
Vested at December 31, 2013
|
|
343
|
|
|
$
|
6.68
|
|
|
|
Vested and expected to vest at December 31, 2013
|
|
1,486
|
|
|
12.68
|
|
|
|
|
|
2013
|
|
2012
|
|
2011
|
|||
PSUs vested during the year
|
|
—
|
|
|
343
|
|
|
—
|
|
PSUs converted during the year, net of shares withheld for taxes
|
|
—
|
|
|
—
|
|
|
—
|
|
Shares withheld for taxes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
(in millions)
|
||||||||||
Contract termination - Beaver Valley
|
|
$
|
60
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Gain on sale of assets
|
|
12
|
|
|
21
|
|
|
46
|
|
|||
Reversal of legal contingency
|
|
10
|
|
|
—
|
|
|
—
|
|
|||
Insurance proceeds
|
|
—
|
|
|
38
|
|
|
11
|
|
|||
Tax credit settlement
|
|
—
|
|
|
—
|
|
|
31
|
|
|||
Gain on extinguishment of tax and other liabilities
|
|
9
|
|
|
—
|
|
|
14
|
|
|||
Other
|
|
34
|
|
|
39
|
|
|
40
|
|
|||
Total other income
|
|
$
|
125
|
|
|
$
|
98
|
|
|
$
|
142
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
(in millions)
|
||||||||||
Loss on disposal of assets
|
|
$
|
51
|
|
|
$
|
64
|
|
|
$
|
66
|
|
Contract termination
|
|
7
|
|
|
—
|
|
|
—
|
|
|||
Other
|
|
18
|
|
|
18
|
|
|
20
|
|
|||
Total other expense
|
|
$
|
76
|
|
|
$
|
82
|
|
|
$
|
86
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
(in millions)
|
||||||||||
Beaver Valley
|
|
46
|
|
|
—
|
|
|
—
|
|
|||
Conesville (DP&L)
|
|
26
|
|
|
—
|
|
|
—
|
|
|||
Itabo (San Lorenzo)
|
|
16
|
|
|
—
|
|
|
—
|
|
|||
U.S. wind turbines and projects
|
|
—
|
|
|
41
|
|
|
116
|
|
|||
Kelanitissa
|
|
—
|
|
|
19
|
|
|
42
|
|
|||
St. Patrick
|
|
—
|
|
|
11
|
|
|
—
|
|
|||
Other
|
|
7
|
|
|
2
|
|
|
15
|
|
|||
Total asset impairment expense
|
|
$
|
95
|
|
|
$
|
73
|
|
|
$
|
173
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
(in millions)
|
||||||||||
Federal:
|
|
|
|
|
|
|
||||||
Current
|
|
$
|
(28
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Deferred
|
|
(110
|
)
|
|
24
|
|
|
(150
|
)
|
|||
State:
|
|
|
|
|
|
|
||||||
Current
|
|
1
|
|
|
(2
|
)
|
|
1
|
|
|||
Deferred
|
|
1
|
|
|
(11
|
)
|
|
1
|
|
|||
Foreign:
|
|
|
|
|
|
|
||||||
Current
|
|
509
|
|
|
538
|
|
|
837
|
|
|||
Deferred
|
|
(30
|
)
|
|
136
|
|
|
(33
|
)
|
|||
Total
|
|
$
|
343
|
|
|
$
|
685
|
|
|
$
|
656
|
|
|
|
2013
|
|
2012
|
|
2011
|
|||
Statutory Federal tax rate
|
|
35
|
%
|
|
35
|
%
|
|
35
|
%
|
State taxes, net of Federal tax benefit
|
|
(3
|
)%
|
|
(21
|
)%
|
|
—
|
%
|
Taxes on foreign earnings
|
|
(4
|
)%
|
|
(32
|
)%
|
|
(2
|
)%
|
Valuation allowance
|
|
—
|
%
|
|
16
|
%
|
|
(3
|
)%
|
Uncertain tax positions
|
|
(5
|
)%
|
|
9
|
%
|
|
—
|
%
|
Bad debt deduction
|
|
(3
|
)%
|
|
—
|
%
|
|
—
|
%
|
Change in tax law
|
|
(1
|
)%
|
|
17
|
%
|
|
—
|
%
|
Goodwill impairment
|
|
12
|
%
|
|
276
|
%
|
|
—
|
%
|
Other—net
|
|
2
|
%
|
|
(2
|
)%
|
|
(1
|
)%
|
Effective tax rate
|
|
33
|
%
|
|
298
|
%
|
|
29
|
%
|
|
|
2013
|
|
2012
|
||||
|
|
(in millions)
|
||||||
Income taxes receivable—current
|
|
$
|
206
|
|
|
$
|
294
|
|
Income taxes receivable—noncurrent
|
|
—
|
|
|
15
|
|
||
Total income taxes receivable
|
|
$
|
206
|
|
|
$
|
309
|
|
Income taxes payable—current
|
|
$
|
322
|
|
|
$
|
393
|
|
Income taxes payable—noncurrent
|
|
2
|
|
|
2
|
|
||
Total income taxes payable
|
|
$
|
324
|
|
|
$
|
395
|
|
|
|
2013
|
|
2012
|
||||
|
|
(in millions)
|
||||||
Differences between book and tax basis of property
|
|
$
|
(2,178
|
)
|
|
$
|
(2,089
|
)
|
Other taxable temporary differences
|
|
(337
|
)
|
|
(377
|
)
|
||
Total deferred tax liability
|
|
(2,515
|
)
|
|
(2,466
|
)
|
||
Operating loss carryforwards
|
|
2,108
|
|
|
1,592
|
|
||
Capital loss carryforwards
|
|
103
|
|
|
108
|
|
||
Bad debt and other book provisions
|
|
277
|
|
|
330
|
|
||
Retirement costs
|
|
291
|
|
|
611
|
|
||
Tax credit carryforwards
|
|
38
|
|
|
46
|
|
||
Other deductible temporary differences
|
|
420
|
|
|
512
|
|
||
Total gross deferred tax asset
|
|
3,237
|
|
|
3,199
|
|
||
Less: valuation allowance
|
|
(1,090
|
)
|
|
(895
|
)
|
||
Total net deferred tax asset
|
|
2,147
|
|
|
2,304
|
|
||
Net deferred tax asset (liability)
|
|
$
|
(368
|
)
|
|
$
|
(162
|
)
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
(in millions)
|
||||||||||
U.S.
|
|
$
|
(575
|
)
|
|
$
|
(1,921
|
)
|
|
$
|
(524
|
)
|
Non-U.S.
|
|
1,623
|
|
|
2,151
|
|
|
2,784
|
|
|||
Total
|
|
$
|
1,048
|
|
|
$
|
230
|
|
|
$
|
2,260
|
|
Jurisdiction
|
|
Tax Years Subject to Examination
|
Argentina
|
|
2006-2013
|
Brazil
|
|
2008-2013
|
Chile
|
|
2009-2013
|
Colombia
|
|
2011-2013
|
El Salvador
|
|
2010-2013
|
United Kingdom
|
|
2009-2013
|
United States (Federal)
|
|
2010-2013
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
(in millions)
|
||||||||||
Balance at January 1
|
|
$
|
475
|
|
|
$
|
464
|
|
|
$
|
430
|
|
Additions for current year tax positions
|
|
7
|
|
|
12
|
|
|
6
|
|
|||
Additions for tax positions of prior years
|
|
10
|
|
|
29
|
|
|
49
|
|
|||
Reductions for tax positions of prior years
|
|
(3
|
)
|
|
(29
|
)
|
|
(18
|
)
|
|||
Effects of foreign currency translation
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||
Settlements
|
|
(65
|
)
|
|
—
|
|
|
—
|
|
|||
Lapse of statute of limitations
|
|
(32
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|||
Balance at December 31
|
|
$
|
392
|
|
|
$
|
475
|
|
|
$
|
464
|
|
•
|
Poland wind projects (sold in November 2013);
|
•
|
U.S. wind projects (held for sale in November 2013);
|
•
|
Cameroon (held for sale in September 2013);
|
•
|
Saurashtra (held for sale in September 2013);
|
•
|
Ukraine utilities (sold in April 2013);
|
•
|
Tisza II (sold in December 2012);
|
•
|
Red Oak and Ironwood (sold in April 2012);
|
•
|
Argentina utilities (sold in November 2011);
|
•
|
Eletropaulo Telecomunicacões Ltda. and AES Communications Rio de Janeiro S.A. (collectively, “Brazil Telecom”), our Brazil telecommunication businesses (sold in October 2011);
|
•
|
Carbon reduction projects (disposed of in June 2012);
|
•
|
Poland and the U.K. Wind projects (abandoned in December 2011);
|
•
|
Eastern Energy in New York (disposed of in December 2012);
|
•
|
Borsod in Hungary (disposed of in November 2011);
|
•
|
Thames in Connecticut (disposed of in December 2011).
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
(in millions)
|
||||||||||
Revenue
|
|
$
|
689
|
|
|
$
|
1,043
|
|
|
$
|
1,661
|
|
Income (loss) from operations of discontinued businesses, before income tax
|
|
$
|
(3
|
)
|
|
$
|
73
|
|
|
$
|
(206
|
)
|
Income tax benefit (expense)
|
|
(24
|
)
|
|
(26
|
)
|
|
48
|
|
|||
Income (loss) from operations of discontinued businesses, after income tax
|
|
$
|
(27
|
)
|
|
$
|
47
|
|
|
$
|
(158
|
)
|
Net gain (loss) from disposal and impairments of discontinued businesses, after income tax
|
|
$
|
(152
|
)
|
|
$
|
16
|
|
|
$
|
86
|
|
|
|
Years Ended December 31,
|
||||||||||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||||||||||||||||||||||||
|
|
Income
|
|
Shares
|
|
$ per Share
|
|
Loss
|
|
Shares
|
|
$ per Share
|
|
Income
|
|
Shares
|
|
$ per Share
|
||||||||||||||||
|
|
(in millions except per share data)
|
||||||||||||||||||||||||||||||||
BASIC EARNINGS PER SHARE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Income (loss) from continuing operations attributable to The AES Corporation common stockholders
|
|
$
|
284
|
|
|
743
|
|
|
$
|
0.38
|
|
|
$
|
(960
|
)
|
|
755
|
|
|
$
|
(1.27
|
)
|
|
$
|
506
|
|
|
$
|
778
|
|
|
$
|
0.65
|
|
EFFECT OF DILUTIVE SECURITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Stock options
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|||||||
Restricted stock units
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|||||||
DILUTED EARNINGS PER SHARE
|
|
$
|
284
|
|
|
748
|
|
|
$
|
0.38
|
|
|
$
|
(960
|
)
|
|
755
|
|
|
$
|
(1.27
|
)
|
|
$
|
506
|
|
|
$
|
783
|
|
|
$
|
0.65
|
|
•
|
economic, social and political instability in any particular country or region;
|
•
|
inability to economically hedge energy prices;
|
•
|
volatility in commodity prices;
|
•
|
adverse changes in currency exchange rates;
|
•
|
government restrictions on converting currencies or repatriating funds;
|
•
|
unexpected changes in foreign laws, regulatory framework, or in trade, monetary or fiscal policies;
|
•
|
high inflation (such as Argentina. See Note
29
—
Subsequent Events
for the Argentine Peso devaluation after year end) and monetary fluctuations;
|
•
|
restrictions on imports of coal, oil, gas or other raw materials required by our generation businesses to operate;
|
•
|
threatened or consummated expropriation or nationalization of our assets by foreign governments;
|
•
|
unwillingness of governments, government agencies, similar organizations or other counterparties to honor their commitments;
|
•
|
unwillingness of governments, government agencies, courts or similar bodies to enforce contracts that are economically advantageous to subsidiaries of the Company and economically unfavorable to counterparties, against such counterparties, whether such counterparties are governments or private parties;
|
•
|
inability to obtain access to fair and equitable political, regulatory, administrative and legal systems;
|
•
|
adverse changes in government tax policy;
|
•
|
difficulties in enforcing our contractual rights or enforcing judgments or obtaining a just result in local jurisdictions; and
|
•
|
potentially adverse tax consequences of operating in multiple jurisdictions.
|
•
|
changes in the determination, definition or classification of costs to be included as reimbursable or pass-through costs;
|
•
|
changes in the definition or determination of controllable or noncontrollable costs;
|
•
|
adverse changes in tax law;
|
•
|
changes in the definition of events which may or may not qualify as changes in economic equilibrium;
|
•
|
changes in the timing of tariff increases;
|
•
|
other changes in the regulatory determinations under the relevant concessions; or
|
•
|
changes in environmental regulations, including regulations relating to GHG emissions in any of our businesses.
|
|
Years Ended December 31,
|
||||||||||
|
2013
|
|
2012
|
|
2011
|
||||||
|
(in millions)
|
||||||||||
Revenue—Non-Regulated
|
$
|
825
|
|
|
$
|
820
|
|
|
$
|
657
|
|
Cost of Sales—Non-Regulated
|
161
|
|
|
120
|
|
|
125
|
|
|||
Interest expense
|
5
|
|
|
10
|
|
|
7
|
|
|
2013
|
|
2012
|
||||
|
(in millions)
|
||||||
Receivables from related parties
|
$
|
109
|
|
|
$
|
146
|
|
Accounts and notes payable to related parties
|
67
|
|
|
195
|
|
|
Quarter Ended 2013
|
||||||||||||||
|
Mar 31
|
|
June 30
|
|
Sept 30
|
|
Dec 31
|
||||||||
|
(in millions, except per share data)
|
||||||||||||||
Revenue
|
$
|
4,150
|
|
|
$
|
3,943
|
|
|
$
|
3,998
|
|
|
$
|
3,800
|
|
Operating margin
|
749
|
|
|
901
|
|
|
927
|
|
|
670
|
|
||||
Income (loss) from continuing operations, net of tax
(1)
|
230
|
|
|
332
|
|
|
341
|
|
|
(173
|
)
|
||||
Discontinued operations, net of tax
|
(31
|
)
|
|
1
|
|
|
(118
|
)
|
|
(31
|
)
|
||||
Net income (loss)
|
$
|
199
|
|
|
$
|
333
|
|
|
$
|
223
|
|
|
$
|
(204
|
)
|
Net income (loss) attributable to The AES Corporation
|
$
|
82
|
|
|
$
|
167
|
|
|
$
|
71
|
|
|
$
|
(206
|
)
|
Basic income (loss) per share:
|
|
|
|
|
|
|
|
||||||||
Income (loss) from continuing operations attributable to The AES Corporation, net of tax
|
$
|
0.15
|
|
|
$
|
0.22
|
|
|
$
|
0.24
|
|
|
$
|
(0.23
|
)
|
Discontinued operations attributable to The AES Corporation, net of tax
|
(0.04
|
)
|
|
—
|
|
|
(0.15
|
)
|
|
(0.05
|
)
|
||||
Basic income (loss) per share attributable to The AES Corporation
|
$
|
0.11
|
|
|
$
|
0.22
|
|
|
$
|
0.09
|
|
|
$
|
(0.28
|
)
|
Diluted income (loss) per share:
|
|
|
|
|
|
|
|
||||||||
Income (loss) from continuing operations attributable to The AES Corporation, net of tax
|
$
|
0.15
|
|
|
$
|
0.22
|
|
|
$
|
0.24
|
|
|
$
|
(0.23
|
)
|
Discontinued operations attributable to The AES Corporation, net of tax
|
(0.04
|
)
|
|
—
|
|
|
(0.15
|
)
|
|
(0.05
|
)
|
||||
Diluted income (loss) per share attributable to The AES Corporation
|
$
|
0.11
|
|
|
$
|
0.22
|
|
|
$
|
0.09
|
|
|
$
|
(0.28
|
)
|
Dividends declared per common share
|
$
|
—
|
|
|
$
|
0.08
|
|
|
$
|
—
|
|
|
$
|
0.09
|
|
|
Quarter Ended 2012
|
||||||||||||||
|
Mar 31
|
|
June 30
|
|
Sept 30
|
|
Dec 31
|
||||||||
|
(in millions, except per share data)
|
||||||||||||||
Revenue
|
$
|
4,448
|
|
|
$
|
3,990
|
|
|
$
|
4,353
|
|
|
$
|
4,373
|
|
Operating margin
|
1,044
|
|
|
693
|
|
|
964
|
|
|
882
|
|
||||
Income (loss) from continuing operations, net of tax
(2)
|
504
|
|
|
150
|
|
|
(1,429
|
)
|
|
355
|
|
||||
Discontinued operations, net of tax
|
11
|
|
|
57
|
|
|
27
|
|
|
(32
|
)
|
||||
Net income (loss)
|
$
|
515
|
|
|
$
|
207
|
|
|
$
|
(1,402
|
)
|
|
$
|
323
|
|
Net income (loss) attributable to The AES Corporation
|
$
|
341
|
|
|
$
|
140
|
|
|
$
|
(1,568
|
)
|
|
$
|
175
|
|
Basic income (loss) per share:
|
|
|
|
|
|
|
|
||||||||
Income (loss) from continuing operations attributable to The AES Corporation, net of tax
|
$
|
0.43
|
|
|
$
|
0.10
|
|
|
$
|
(2.12
|
)
|
|
$
|
0.29
|
|
Discontinued operations attributable to The AES Corporation, net of tax
|
0.02
|
|
|
0.08
|
|
|
0.02
|
|
|
(0.06
|
)
|
||||
Basic income (loss) per share attributable to The AES Corporation
|
$
|
0.45
|
|
|
$
|
0.18
|
|
|
$
|
(2.10
|
)
|
|
$
|
0.23
|
|
Diluted income (loss) per share:
|
|
|
|
|
|
|
|
||||||||
Income (loss) from continuing operations attributable to The AES Corporation, net of tax
|
$
|
0.43
|
|
|
$
|
0.10
|
|
|
$
|
(2.12
|
)
|
|
$
|
0.29
|
|
Discontinued operations attributable to The AES Corporation, net of tax
|
0.01
|
|
|
0.08
|
|
|
0.02
|
|
|
(0.06
|
)
|
||||
Diluted income (loss) per share attributable to The AES Corporation
|
$
|
0.44
|
|
|
$
|
0.18
|
|
|
$
|
(2.10
|
)
|
|
$
|
0.23
|
|
Dividends declared per common share
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.04
|
|
|
$
|
0.04
|
|
(1)
|
Includes pretax impairment expense of
$48 million
,
$0 million
,
$74 million
and
$467 million
, for the first, second, third and fourth quarters of
2013
, respectively. See Note 21—
Asset Impairment Expense
and Note 10—
Goodwill and Other Intangible Assets
for further discussion.
|
(2)
|
Includes pretax impairment expense of
$10 million
,
$18 million
,
$1.9 billion
and
$(31) million
, for the first, second, third and fourth quarters of
2012
, respectively. See Note 21—
Asset Impairment Expense
and Note 10—
Goodwill and Other Intangible Assets
for further discussion.
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
•
|
pertain to the maintenance of records that in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company;
|
•
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and
|
•
|
provide reasonable assurance that unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements are prevented or detected timely.
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
•
|
information regarding the directors required by this item found under the heading
Board of Directors
;
|
•
|
information regarding AES’s Code of Ethics found under the heading
AES Code of Business Conduct and Corporate Governance Guidelines
;
|
•
|
information regarding compliance with Section 16 of the Exchange Act required by this item found under the heading
Governance Matters—Section 16(a) Beneficial Ownership Reporting Compliance
; and
|
•
|
information regarding AES’s Financial Audit Committee found under the heading
The Committees of the Board—Financial Audit Committee (the “Audit Committee”).
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
(a)
|
Security Ownership of Certain Beneficial Owners.
|
(b)
|
Security Ownership of Directors and Executive Officers.
|
(c)
|
Changes in Control.
|
(d)
|
Securities Authorized for Issuance under Equity Compensation Plans.
|
|
(a)
|
|
(b)
|
|
(c)
|
||||
Plan category
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
|
|
Weighted average exercise price of outstanding options, warrants and rights
|
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
|
||||
Equity compensation plans approved by security holders
(1)
|
15,174,730
|
|
(2)
|
$
|
14.91
|
|
|
14,571,150
|
|
Equity compensation plans not approved by security holders
|
—
|
|
|
$
|
—
|
|
|
—
|
|
Total
|
15,174,730
|
|
|
$
|
14.91
|
|
|
14,571,150
|
|
(1)
|
The following equity compensation plans have been approved by the Company’s Stockholders:
|
(A)
|
The AES Corporation 2003 Long Term Compensation Plan was adopted in 2003 and provided for 17,000,000 shares authorized for issuance thereunder. In 2008, an amendment to the Plan to provide an additional 12,000,000 shares was approved by AES’s stockholders, bringing the total authorized shares to 29,000,000. In 2010, an additional amendment to the Plan to provide an additional 9,000,000 shares was approved by AES’s stockholders, bringing the total authorized shares to 38,000,000. The weighted average exercise price of Options outstanding under this plan included in Column (b) is $14.86 (excluding PSU and RSU awards), with 14,571,150 shares available for future issuance.
|
(B)
|
The AES Corporation 2001 Plan for outside directors adopted in 2001 provided for 2,750,000 shares authorized for issuance. The weighted average exercise price of Options outstanding under this plan included in Column (b) is $18.62. In conjunction with the 2010 amendment to the 2003 Long Term Compensation plan, ongoing award issuance from this plan was discontinued in 2010. Any remaining shares under this plan, which are not reserved for issuance under outstanding awards, are not available for future issuance and thus the amount of 2,061,723 shares is not included in Column (c) above.
|
(C)
|
The AES Corporation Second Amended and Restated Deferred Compensation Plan for directors provided for 2,000,000 shares authorized for issuance. Column (b) excludes the Director stock units granted thereunder. In conjunction with the 2010 amendment to the 2003 Long Term Compensation Plan, ongoing award issuance from this plan was discontinued in 2010 as Director stock units will be issued from the 2003 Long Term Compensation Plan. Any remaining shares under this plan, which are not reserved for issuance under outstanding awards, are not available for future issuance and thus the amount of 105,341 shares is not included in Column (c) above.
|
(D)
|
The AES Corporation Incentive Stock Option Plan adopted in 1991 provided for 57,500,000 shares authorized for issuance. The weighted average exercise price of Options outstanding under this plan included in Column (b) is $35.44. This plan terminated on June 1, 2001, such that no additional grants may be granted under the plan after that date. Any remaining shares under this plan, which are not reserved for issuance under outstanding awards, are not available for future issuance in light of this plan’s termination and thus 24,354,930 shares are not included in Column (c) above.
|
(2)
|
Includes 6,958,098 (of which 2,658,412 are vested and 4,299,686 are unvested) shares underlying PSU and RSU awards (assuming performance at a maximum level), 1,351,573 shares underlying Director stock unit awards, and 6,865,059 shares issuable upon the exercise of Stock Option grants, for an aggregate number of 15,174,730 shares.
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
ITEM 14.
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
ITEM 15.
|
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|
(a)
|
Financial Statements.
|
Financial Statements and Schedules:
|
|
Page
|
|
||
|
||
|
||
|
||
|
||
|
||
|
S-2-S-8
|
(b)
|
Exhibits.
|
3.1
|
|
Sixth Restated Certificate of Incorporation of The AES Corporation is incorporated herein by reference to Exhibit 3.1 of the Company’s Form 10-K for the year ended December 31, 2008.
|
|
|
|
3.2
|
|
By-Laws of The AES Corporation, as amended and incorporated herein by reference to Exhibit 3.1 of the Company’s Form 8-K filed on August 11, 2009.
|
|
|
|
4
|
|
There are numerous instruments defining the rights of holders of long-term indebtedness of the Registrant and its consolidated subsidiaries, none of which exceeds ten percent of the total assets of the Registrant and its subsidiaries on a consolidated basis. The Registrant hereby agrees to furnish a copy of any of such agreements to the Commission upon request. Since these documents are not required filings under Item 601 of Regulation S-K, the Company has elected to file certain of these documents as Exhibits 4.(a)—4.(p).
|
|
|
|
4.(a)
|
|
Junior Subordinated Indenture, dated as of March 1, 1997, between The AES Corporation and Wells Fargo Bank, National Association, as successor to Bank One, National Association (formerly known as The First National Bank of Chicago) is incorporated herein by reference to Exhibit 4.(a) of the Company’s Form 10-K for the year ended December 31, 2008.
|
|
|
|
4.(b)
|
|
Third Supplemental Indenture, dated as of October 14, 1999, between The AES Corporation and Wells Fargo Bank, National Association, as successor to Bank One, National Association is incorporated herein by reference to Exhibit 4.(b) of the Company’s Form 10-K for the year ended December 31, 2008.
|
|
|
|
4.(c)
|
|
Senior Indenture, dated as of December 8, 1998, between The AES Corporation and Wells Fargo Bank, National Association, as successor to Bank One, National Association (formerly known as The First National Bank of Chicago) is incorporated herein by reference to Exhibit 4.01 of the Company’s Form 8-K filed on December 11, 1998 (SEC File No. 001-12291).
|
|
|
|
4.(d)
|
|
Form of Second Supplemental Indenture, dated as of June 11, 1999, between The AES Corporation and Wells Fargo Bank, National Association, as successor to Bank One, National Association (formerly known as The First National Bank of Chicago) is incorporated herein by reference to Exhibit 4.01 of the Company’s Form 8-K filed on June 11, 1999 (SEC File No. 001-12291).
|
|
|
|
4.(e)
|
|
Third Supplemental Indenture, dated as of September 12, 2000, between The AES Corporation and Wells Fargo Bank, National Association, as successor to Bank One, National Association is incorporated herein by reference to Exhibit 4.(e) of the Company’s Form 10-K for the year ended December 31, 2008.
|
|
|
|
4.(f)
|
|
Form of Fifth Supplemental Indenture, dated as of February 9, 2001, between The AES Corporation and Wells Fargo Bank, National Association, as successor to Bank One, National Association is incorporated herein by reference to Exhibit 4.1 of the Company’s Form 8-K filed on February 8, 2001 (SEC File No. 001-12291).
|
|
|
|
4.(g)
|
|
Form of Sixth Supplemental Indenture, dated as of February 22, 2001, between The AES Corporation and Wells Fargo Bank, National Association, as successor to Bank One, National Association is incorporated herein by reference to Exhibit 4.1 of the Company’s Form 8-K filed on February 21, 2001 (SEC File No. 001-12291).
|
|
|
|
4.(h)
|
|
Ninth Supplemental Indenture, dated as of April 3, 2003, between The AES Corporation and Wells Fargo Bank, National Association (as successor by consolidation to Wells Fargo Bank Minnesota, National Association) is incorporated herein by reference to Exhibit 4.6 of the Company’s Form S-4 filed on December 7, 2007.
|
|
|
|
4.(i)
|
|
Form of Tenth Supplemental Indenture, dated as of February 13, 2004, between The AES Corporation and Wells Fargo Bank, National Association (as successor by consolidation to Wells Fargo Bank Minnesota, National Association) is incorporated herein by reference to Exhibit 4.1 of the Company’s Form 8-K filed on February 13, 2004 (SEC File No. 001-12291).
|
|
|
|
4.(j)
|
|
Eleventh Supplemental Indenture, dated as of October 15, 2007, between The AES Corporation and Wells Fargo Bank, National Association is incorporated herein by reference to Exhibit 4.7 of the Company’s Form S-4 filed on December 7, 2007.
|
|
|
|
4.(k)
|
|
Twelfth Supplemental Indenture, dated as of October 15, 2007, between The AES Corporation and Wells Fargo Bank, National Association is incorporated herein by reference to Exhibit 4.8 of the Company’s Form S-4 filed on December 7, 2007.
|
|
|
|
4.(l)
|
|
Thirteenth Supplemental Indenture, dated as of May 19, 2008, between The AES Corporation and Wells Fargo Bank, National Association is incorporated herein by reference to Exhibit 4.(l) of the Company’s Form 10-K for the year ended December 31, 2008.
|
|
|
|
4.(m)
|
|
Fourteenth Supplemental Indenture, dated as of April 2, 2009, between The AES Corporation and Wells Fargo Bank, National Association is incorporated herein by reference to Exhibit 99.1 of the Company’s Form 8-K filed on April 2, 2009.
|
|
|
|
4.(n)
|
|
Fifteenth Supplemental Indenture, dated as of June 15, 2011, between The AES Corporation and Wells Fargo Bank, National Association is incorporated herein by reference to Exhibit 4.3 of the Company’s Form 8-K filed on June 15, 2011.
|
|
|
|
4.(o)
|
|
Indenture, dated October 3, 2011, between Dolphin Subsidiary II, Inc. and Wells Fargo Bank, National Association is incorporated herein by reference to Exhibit 4.1 of the Company’s Form 8-K filed on October 5, 2011.
|
|
|
|
4.(p)
|
|
Sixteenth Supplemental Indenture, dated April 30, 2013, between The AES Corporation and Wells Fargo Bank, N.A., as Trustee is incorporated herein by reference to Exhibit 4.1 of the Company's Form 8-K filed on April 30, 2013 (SEC File No. 001-12291).
|
|
|
|
10.1
|
|
The AES Corporation Profit Sharing and Stock Ownership Plan are incorporated herein by reference to Exhibit 4(c)(1) of the Registration Statement on Form S-8 (Registration No. 33-49262) filed on July 2, 1992.
|
|
|
|
10.2
|
|
The AES Corporation Incentive Stock Option Plan of 1991, as amended, is incorporated herein by reference to Exhibit 10.30 of the Company’s Form 10-K for the year ended December 31, 1995 (SEC File No. 00019281).
|
|
|
|
10.3
|
|
Applied Energy Services, Inc. Incentive Stock Option Plan of 1982 is incorporated herein by reference to Exhibit 10.31 of the Registration Statement on Form S-1 (Registration No. 33-40483).
|
|
|
|
10.4
|
|
Deferred Compensation Plan for Executive Officers, as amended, is incorporated herein by reference to Exhibit 10.32 of Amendment No. 1 to the Registration Statement on Form S-1 (Registration No. 33-40483).
|
|
|
|
10.5
|
|
Deferred Compensation Plan for Directors, as amended and restated, on February 17, 2012 is incorporated herein by reference to Exhibit 10.5 of the Company's Form 10-K for the year ended December 31, 2012.
|
|
|
|
10.6
|
|
The AES Corporation Stock Option Plan for Outside Directors, as amended and restated, on December 7, 2007 is incorporated herein by reference to Exhibit 10.6 of the Company's Form 10-K for the year ended December 31, 2012.
|
|
|
|
10.7
|
|
The AES Corporation Supplemental Retirement Plan is incorporated herein by reference to Exhibit 10.63 of the Company’s Form 10-K for the year ended December 31, 1994 (SEC File No. 00019281).
|
|
|
|
10.7A
|
|
Amendment to The AES Corporation Supplemental Retirement Plan, dated March 13, 2008 is incorporated herein by reference to Exhibit 10.9.A of the Company’s Form 10-K for the year ended December 31, 2007.
|
|
|
|
10.8
|
|
The AES Corporation 2001 Stock Option Plan is incorporated herein by reference to Exhibit 10.12 of the Company’s Form 10-K for the year ended December 31, 2000 (SEC File No. 001-12291).
|
|
|
|
10.9
|
|
Second Amended and Restated Deferred Compensation Plan for Directors is incorporated herein by reference to Exhibit 10.13 of the Company’s Form 10-K for the year ended December 31, 2000 (SEC File No. 001-12291).
|
|
|
|
10.10
|
|
The AES Corporation 2001 Non-Officer Stock Option Plan is incorporated herein by reference to Exhibit 10.12 of the Company’s Form 10-K for the year ended December 31, 2002 (SEC File No. 001-12291).
|
|
|
|
10.10A
|
|
Amendment to the 2001 Stock Option Plan and 2001 Non-Officer Stock Option Plan, dated March 13, 2008 is incorporated herein by reference to Exhibit 10.12.A of the Company’s Form 10-K for the year ended December 31, 2007.
|
|
|
|
10.11
|
|
The AES Corporation 2003 Long Term Compensation Plan, as amended and restated on April 22, 2010, is incorporated herein by reference to Exhibit 10.1 of the Company’s Form 8-K filed on April 27, 2010.
|
|
|
|
10.12
|
|
Form of AES Nonqualified Stock Option Award Agreement under The AES Corporation 2003 Long Term Compensation Plan (Outside Directors) is incorporated herein by reference to Exhibit 10.2 of the Company’s Form 8-K filed on April 27, 2010.
|
|
|
|
10.13
|
|
Form of AES Performance Stock Unit Award Agreement under The AES Corporation 2003 Long Term Compensation Plan (filed herewith).
|
|
|
|
10.14
|
|
Form of AES Restricted Stock Unit Award Agreement under The AES Corporation 2003 Long Term Compensation Plan (filed herewith).
|
|
|
|
10.15
|
|
Form of AES Performance Unit Award Agreement under The AES Corporation 2003 Long Term Compensation Plan (filed herewith).
|
|
|
|
10.16
|
|
Form of AES Nonqualified Stock Option Award Agreement under The AES Corporation 2003 Long Term Compensation Plan (filed herewith).
|
|
|
|
10.17
|
|
The AES Corporation Restoration Supplemental Retirement Plan, as amended and restated, dated December 29, 2008 is incorporated herein by reference to Exhibit 10.15 of the Company’s Form 10-K for the year ended December 31, 2008.
|
|
|
|
10.17A
|
|
Amendment to The AES Corporation Restoration Supplemental Retirement Plan, dated December 9, 2011 is incorporated herein by reference to Exhibit 10.17A of the Company's Form 10-K for the year ended December 31, 2012.
|
|
|
|
10.18
|
|
The AES Corporation International Retirement Plan, as amended and restated on December 29, 2008 is incorporated herein by reference to Exhibit 10.16 of the Company’s Form 10-K for the year ended December 31, 2008.
|
|
|
|
10.18A
|
|
Amendment to The AES Corporation International Retirement Plan, dated December 9, 2011 is incorporated herein by reference to Exhibit 10.18A of the Company's Form 10-K for the year ended December 31, 2012.
|
|
|
|
10.19
|
|
The AES Corporation Severance Plan, as amended and restated on October 28, 2011 is incorporated herein by reference to Exhibit 10.19 of the Company’s Form 10-K for the year ended December 31, 2011.
|
|
|
|
10.20
|
|
The AES Corporation Amended and Restated Executive Severance Plan dated August 1, 2012 is incorporated herein by reference to Exhibit 10.2 of the Company’s Form 10-Q for the period ended June 30, 2012.
|
|
|
|
10.21
|
|
The AES Corporation Performance Incentive Plan, as amended and restated on April 22, 2010 is incorporated herein by reference to Exhibit 10.4 of the Company’s Form 8-K filed on April 27, 2010.
|
|
|
|
10.22
|
|
The AES Corporation Deferred Compensation Program For Directors dated February 17, 2012 is incorporated herein by reference to Exhibit 10.22 of the Company’s Form 10-K filed on December 31, 2011.
|
|
|
|
10.23
|
|
The AES Corporation Amended and Restated Employment Agreement with Paul Hanrahan is incorporated herein by reference to Exhibit 99.1 of the Company’s Form 8-K filed on December 31, 2008.
|
|
|
|
10.24
|
|
The AES Corporation Amended and Restated Employment Agreement with Victoria D. Harker is incorporated herein by reference to Exhibit 99.2 of the Company’s Form 8-K filed on December 31, 2008.
|
|
|
|
10.25
|
|
The AES Corporation Employment Agreement with Andrés Gluski is incorporated herein by reference to Exhibit 99.3 of the Company’s Form 8-K filed on December 31, 2008.
|
|
|
|
10.26
|
|
Separation Agreement, between Paul T. Hanrahan and The AES Corporation dated September 4, 2011 is incorporated by reference to Exhibit 10.1 of the Company’s Form 10-Q for the period ended September 30, 2011.
|
|
|
|
10.27
|
|
Mutual Agreement, between Andrés Gluski and The AES Corporation dated October 7, 2011 is incorporated herein by reference to Exhibit 10.2 of the Company’s Form 10-Q for the period ended September 30, 2011.
|
|
|
|
10.28
|
|
Separation Agreement, dated April 27, 2012, between the Company and Victoria D. Harker is incorporated herein by reference to Exhibit 10.1 of the Company’s Form 10-Q for the period ended June 30, 2012.
|
|
|
|
10.29
|
|
Separation Agreement, dated November 19, 2012 between the Company and Edward C. Hall, III is incorporated herein by reference to Exhibit 10.29 of the Company's Form 10-K for the year ended December 31, 2012.
|
|
|
|
10.30
|
|
Amendment No. 3, dated as of July 26, 2013 to the Fifth Amended and Restated Credit and Reimbursement Agreement, dated as of July 29, 2010 is incorporated herein by reference to Exhibit 10.1 of the Company's Form 8-K filed on July 29, 2013.
|
|
|
|
10.30A
|
|
Sixth Amended and Restated Credit and Reimbursement Agreement dated as of July 26, 2013 among The AES Corporation, a Delaware corporation, the Banks listed on the signature pages thereof, Citibank, N.A., as Administrative Agent and Collateral Agent, Citigroup Global Markets Inc., as Lead Arranger and Book Runner, Banc of America Securities LLC, as Lead Arranger and Book Runner and Co-Syndication Agent, Barclays Capital, as Lead Arranger and Book Runner and Co-Syndication Agent, RBS Securities Inc., as Lead Arranger and Book Runner and Co-Syndication Agent and Union Bank, N.A., as Lead Arranger and Book Runner and Co-Syndication Agent is incorporated herein by reference to Exhibit 10.1.A of the Company's Form 8-K filed on July 29, 2013.
|
|
|
|
10.30B
|
|
Appendices and Exhibits to the Sixth Amended and Restated Credit and Reimbursement Agreement, dated as of July 29, 2013 is incorporated herein by reference to Exhibit 10.1.B of the Company’s Form 8-K filed on July 29, 2013.
|
|
|
|
10.31
|
|
Collateral Trust Agreement dated as of December 12, 2002 among The AES Corporation, AES International Holdings II, Ltd., Wilmington Trust Company, as corporate trustee and Bruce L. Bisson, an individual trustee is incorporated herein by reference to Exhibit 4.2 of the Company’s Form 8-K filed on December 17, 2002 (SEC File No. 001-12291).
|
|
|
|
10.32
|
|
Security Agreement dated as of December 12, 2002 made by The AES Corporation to Wilmington Trust Company, as corporate trustee and Bruce L. Bisson, as individual trustee is incorporated herein by reference to Exhibit 4.3 of the Company’s Form 8-K filed on December 17, 2002 (SEC File No. 001-12291).
|
|
|
|
10.33
|
|
Charge Over Shares dated as of December 12, 2002 between AES International Holdings II, Ltd. and Wilmington Trust Company, as corporate trustee and Bruce L. Bisson, as individual trustee is incorporated herein by reference to Exhibit 4.4 of the Company’s Form 8-K filed on December 17, 2002 (SEC File No. 001-12291).
|
|
|
|
10.34
|
|
Stock Purchase Agreement between The AES Corporation and Terrific Investment Corporation dated November 6, 2009 is incorporated herein by reference to Exhibit 10.1 of the Company’s Form 8-K filed on November 11, 2009.
|
|
|
|
10.35
|
|
Stockholder Agreement between The AES Corporation and Terrific Investment Corporation dated March 12, 2010 is incorporated herein by reference to Exhibit 10.1 of the Company’s Form 8-K filed on March 15, 2010.
|
|
|
|
10.36
|
|
Agreement and Plan of Merger, dated April 19, 2011, by and among The AES Corporation, DPL Inc. and Dolphin Sub, Inc. is incorporated herein by reference to Exhibit 2.1 of the Company’s Form 8-K filed on April 20, 2011.
|
|
|
|
10.37
|
|
Credit Agreement dated as of May 27, 2011 among The AES Corporation, as borrower, the banks listed therein and Bank of America, N.A., as administrative agent is incorporated herein by reference to Exhibit 10.1 of the Company’s Form 8-K filed on June 1, 2011.
|
|
|
|
10.37A
|
|
Amendment No.1 dated February 27, 2013 to the Credit Agreement dated as of May 27, 2011 among The AES Corporation, as borrower, the banks listed therein and Bank of America N.A., as administrative agent is incorporated herein by reference to exhibit 10.1 of the Company's Form 10-Q for the period ending March 31, 2013.
|
|
|
|
10.38
|
|
Common Stock Repurchase Agreement, dated as of December 11, 2013, by and between The AES Corporation and Terrific Investment Corporation is incorporated herein by reference to Exhibit 10.1 of the Company's Form 8-K filed on December 13, 2013.
|
|
|
|
12
|
|
Statement of computation of ratio of earnings to fixed charges (filed herewith).
|
|
|
|
21
|
|
Subsidiaries of The AES Corporation (filed herewith).
|
|
|
|
23.1
|
|
Consent of Independent Registered Public Accounting Firm, Ernst & Young LLP (filed herewith).
|
|
|
|
24
|
|
Powers of Attorney (filed herewith).
|
|
|
|
31.1
|
|
Rule 13a-14(a)/15d-14(a) Certification of Andrés Gluski (filed herewith).
|
|
|
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) Certification of Thomas M. O’Flynn (filed herewith).
|
|
|
|
32.1
|
|
Section 1350 Certification of Andrés Gluski (filed herewith).
|
|
|
|
32.2
|
|
Section 1350 Certification of Thomas M. O’Flynn (filed herewith).
|
|
|
|
101.INS
|
|
XBRL Instance Document (filed herewith).
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document (filed herewith).
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document (filed herewith).
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document (filed herewith).
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document (filed herewith).
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document (filed herewith).
|
(c)
|
Schedules
|
|
|
THE AES CORPORATION
(Company)
|
||
|
|
|
|
|
Date:
|
February 25, 2014
|
By:
|
|
/s/ A
NDRÉS
G
LUSKI
|
|
|
Name:
|
|
Andrés Gluski
|
|
|
|
|
President, Chief Executive Officer
|
Name
|
|
Title
|
|
Date
|
|
|
|
|
|
*
|
|
President, Chief Executive Officer (Principal Executive Officer) and Director
|
|
|
Andrés Gluski
|
|
|
February 25, 2014
|
|
|
|
|
|
|
*
|
|
Director
|
|
|
Zhang Guobao
|
|
|
February 25, 2014
|
|
*
|
|
Director
|
|
|
Charles L. Harrington
|
|
|
February 25, 2014
|
|
*
|
|
Director
|
|
|
Kristina M. Johnson
|
|
|
February 25, 2014
|
|
|
|
|
|
|
*
|
|
Director
|
|
|
Tarun Khanna
|
|
|
February 25, 2014
|
|
|
|
|
|
|
*
|
|
Director
|
|
|
Philip Lader
|
|
|
February 25, 2014
|
|
|
|
|
|
|
*
|
|
Director
|
|
|
James H. Miller
|
|
|
February 25, 2014
|
|
|
|
|
|
|
*
|
|
Director
|
|
|
Sandra O. Moose
|
|
|
February 25, 2014
|
|
|
|
|
|
|
*
|
|
Director
|
|
|
John B. Morse
|
|
|
February 25, 2014
|
|
|
|
|
|
|
*
|
|
Director
|
|
|
Moises Naim
|
|
|
February 25, 2014
|
|
|
|
|
|
|
*
|
|
Chairman of the Board and Lead Independent Director
|
|
|
Charles O. Rossotti
|
|
|
February 25, 2014
|
|
|
|
|
|
|
*
|
|
Director
|
|
|
Sven Sandstrom
|
|
|
February 25, 2014
|
|
|
|
|
|
|
/s/ T
HOMAS
M. O’F
LYNN
|
|
Executive Vice President and Chief Financial Officer (Principal Financial Officer)
|
|
|
Thomas M. O’Flynn
|
|
|
February 25, 2014
|
|
|
|
|
|
|
/s/ SHARON A. VIRAG
|
|
Vice President and Controller (Principal Accounting Officer)
|
|
|
Sharon A. Virag
|
|
|
February 25, 2014
|
*By:
|
/s/ BRIAN A. MILLER
|
|
February 25, 2014
|
|
Attorney-in-fact
|
|
|
|
|
December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(in millions)
|
||||||
ASSETS
|
|
|
|
|
||||
Current Assets:
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
131
|
|
|
$
|
305
|
|
Restricted cash
|
|
177
|
|
|
227
|
|
||
Accounts and notes receivable from subsidiaries
|
|
708
|
|
|
594
|
|
||
Deferred income taxes
|
|
4
|
|
|
8
|
|
||
Prepaid expenses and other current assets
|
|
39
|
|
|
28
|
|
||
Total current assets
|
|
1,059
|
|
|
1,162
|
|
||
Investment in and advances to subsidiaries and affiliates
|
|
9,245
|
|
|
9,393
|
|
||
Office Equipment:
|
|
|
|
|
||||
Cost
|
|
78
|
|
|
86
|
|
||
Accumulated depreciation
|
|
(65
|
)
|
|
(72
|
)
|
||
Office equipment, net
|
|
13
|
|
|
14
|
|
||
Other Assets:
|
|
|
|
|
||||
Deferred financing costs (net of accumulated amortization of $71 and $58, respectively)
|
|
75
|
|
|
76
|
|
||
Deferred income taxes
|
|
857
|
|
|
573
|
|
||
Other Assets
|
|
1
|
|
|
—
|
|
||
Total other assets
|
|
933
|
|
|
649
|
|
||
Total
|
|
$
|
11,250
|
|
|
$
|
11,218
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
||||
Current Liabilities:
|
|
|
|
|
||||
Accounts payable
|
|
$
|
15
|
|
|
$
|
15
|
|
Accounts and notes payable to subsidiaries
|
|
49
|
|
|
50
|
|
||
Accrued and other liabilities
|
|
216
|
|
|
241
|
|
||
Senior notes payable—current portion
|
|
118
|
|
|
11
|
|
||
Total current liabilities
|
|
398
|
|
|
317
|
|
||
Long-term Liabilities:
|
|
|
|
|
||||
Senior notes payable
|
|
5,034
|
|
|
5,434
|
|
||
Junior subordinated notes and debentures payable
|
|
517
|
|
|
517
|
|
||
Accounts and notes payable to subsidiaries
|
|
859
|
|
|
242
|
|
||
Other long-term liabilities
|
|
112
|
|
|
139
|
|
||
Total long-term liabilities
|
|
6,522
|
|
|
6,332
|
|
||
Stockholders’ equity:
|
|
|
|
|
||||
Common stock
|
|
8
|
|
|
8
|
|
||
Additional paid-in capital
|
|
8,443
|
|
|
8,525
|
|
||
Accumulated deficit
|
|
(150
|
)
|
|
(264
|
)
|
||
Accumulated other comprehensive loss
|
|
(2,882
|
)
|
|
(2,920
|
)
|
||
Treasury stock
|
|
(1,089
|
)
|
|
(780
|
)
|
||
Total stockholders’ equity
|
|
4,330
|
|
|
4,569
|
|
||
Total
|
|
$
|
11,250
|
|
|
$
|
11,218
|
|
|
|
For the Years Ended December 31
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
(in millions)
|
||||||||||
Revenue from subsidiaries and affiliates
|
|
$
|
32
|
|
|
$
|
20
|
|
|
$
|
59
|
|
Equity in earnings (loss) of subsidiaries and affiliates
|
|
498
|
|
|
(437
|
)
|
|
352
|
|
|||
Interest income
|
|
66
|
|
|
119
|
|
|
158
|
|
|||
General and administrative expenses
|
|
(171
|
)
|
|
(213
|
)
|
|
(227
|
)
|
|||
Other Income
|
|
14
|
|
|
99
|
|
|
4
|
|
|||
Other Expense
|
|
(11
|
)
|
|
(15
|
)
|
|
(18
|
)
|
|||
Loss on extinguishment of debt
|
|
(165
|
)
|
|
(4
|
)
|
|
—
|
|
|||
Interest expense
|
|
(436
|
)
|
|
(502
|
)
|
|
(444
|
)
|
|||
Income (loss) before income taxes
|
|
(173
|
)
|
|
(933
|
)
|
|
(116
|
)
|
|||
Income tax benefit (expense)
|
|
287
|
|
|
21
|
|
|
174
|
|
|||
Net income (loss)
|
|
$
|
114
|
|
|
$
|
(912
|
)
|
|
$
|
58
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
(in millions)
|
||||||||||
NET INCOME (LOSS)
|
|
$
|
114
|
|
|
$
|
(912
|
)
|
|
$
|
58
|
|
Available-for-sale securities activity:
|
|
|
|
|
|
|
||||||
Change in fair value of available-for-sale securities, net of income tax (expense) benefit of $0, $0 and $0, respectively
|
|
(1
|
)
|
|
1
|
|
|
1
|
|
|||
Reclassification to earnings, net of income tax (expense) benefit of $0, $0 and $0, respectively
|
|
1
|
|
|
(1
|
)
|
|
(2
|
)
|
|||
Total change in fair value of available-for-sale securities
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||
Foreign currency translation activity:
|
|
|
|
|
|
|
||||||
Foreign currency translation adjustments, net of income tax (expense) benefit of $10, $0 and $18, respectively
|
|
(263
|
)
|
|
(127
|
)
|
|
(297
|
)
|
|||
Reclassification to earnings, net of income tax (expense) benefit of $0, $0 and $0, respectively
|
|
36
|
|
|
37
|
|
|
154
|
|
|||
Total foreign currency translation adjustments, net of tax
|
|
(227
|
)
|
|
(90
|
)
|
|
(143
|
)
|
|||
Derivative activity:
|
|
|
|
|
|
|
||||||
Change in derivative fair value, net of income tax (expense) benefit of $(31), $33 and $95, respectively
|
|
46
|
|
|
(108
|
)
|
|
(311
|
)
|
|||
Reclassification to earnings, net of income tax (expense) benefit of $(32), $(51) and $(21), respectively
|
|
128
|
|
|
161
|
|
|
121
|
|
|||
Total change in fair value of derivatives, net of tax
|
|
174
|
|
|
53
|
|
|
(190
|
)
|
|||
Pension activity:
|
|
|
|
|
|
|
||||||
Prior service cost for the period, net of tax
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|||
Net actuarial (loss) for the period, net of income tax (expense) benefit of $(42), $64 and $25, respectively
|
|
78
|
|
|
(130
|
)
|
|
(43
|
)
|
|||
Amortization of net actuarial loss, net of income tax (expense) benefit of $(5), $(5) and $(1), respectively
|
|
13
|
|
|
6
|
|
|
2
|
|
|||
Total change in unfunded pension obligation
|
|
91
|
|
|
(125
|
)
|
|
(41
|
)
|
|||
OTHER COMPREHENSIVE INCOME (LOSS)
|
|
38
|
|
|
(162
|
)
|
|
(375
|
)
|
|||
COMPREHENSIVE INCOME (LOSS)
|
|
$
|
152
|
|
|
$
|
(1,074
|
)
|
|
$
|
(317
|
)
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
(in millions)
|
||||||||||
Net cash provided by operating activities
|
|
$
|
418
|
|
|
$
|
694
|
|
|
$
|
719
|
|
Investing Activities:
|
|
|
|
|
|
|
||||||
Proceeds from asset sales, net of expenses
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|||
Investment in and net advances to subsidiaries
|
|
201
|
|
|
(168
|
)
|
|
(2,655
|
)
|
|||
Return of capital
|
|
230
|
|
|
660
|
|
|
304
|
|
|||
(Increase) decrease in restricted cash
|
|
50
|
|
|
44
|
|
|
(261
|
)
|
|||
Additions to property, plant and equipment
|
|
(11
|
)
|
|
(24
|
)
|
|
(28
|
)
|
|||
(Purchase) sale of short term investments, net
|
|
1
|
|
|
1
|
|
|
2
|
|
|||
Net cash provided by (used in) investing activities
|
|
466
|
|
|
513
|
|
|
(2,638
|
)
|
|||
Financing Activities:
|
|
|
|
|
|
|
||||||
Borrowings (payments) under the revolver, net
|
|
—
|
|
|
(295
|
)
|
|
295
|
|
|||
Borrowings of notes payable and other coupon bearing securities
|
|
750
|
|
|
—
|
|
|
2,050
|
|
|||
Repayments of notes payable and other coupon bearing securities
|
|
(1,210
|
)
|
|
(236
|
)
|
|
(477
|
)
|
|||
Loans (to) from subsidiaries
|
|
(152
|
)
|
|
(236
|
)
|
|
(5
|
)
|
|||
Purchase of treasury stock
|
|
(322
|
)
|
|
(301
|
)
|
|
(279
|
)
|
|||
Proceeds from issuance of common stock
|
|
13
|
|
|
8
|
|
|
4
|
|
|||
Common stock dividends paid
|
|
(119
|
)
|
|
(30
|
)
|
|
—
|
|
|||
Payments for deferred financing costs
|
|
(17
|
)
|
|
(1
|
)
|
|
(75
|
)
|
|||
Net cash (used in) provided by financing activities
|
|
(1,057
|
)
|
|
(1,091
|
)
|
|
1,513
|
|
|||
Effect of exchange rate changes on cash
|
|
(1
|
)
|
|
—
|
|
|
1
|
|
|||
Increase (decrease) in cash and cash equivalents
|
|
(174
|
)
|
|
116
|
|
|
(405
|
)
|
|||
Cash and cash equivalents, beginning
|
|
305
|
|
|
189
|
|
|
594
|
|
|||
Cash and cash equivalents, ending
|
|
$
|
131
|
|
|
$
|
305
|
|
|
$
|
189
|
|
Supplemental Disclosures:
|
|
|
|
|
|
|
||||||
Cash payments for interest, net of amounts capitalized
|
|
$
|
442
|
|
|
$
|
479
|
|
|
$
|
392
|
|
Cash payments for income taxes, net of refunds
|
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
(6
|
)
|
|
|
|
|
|
|
December 31,
|
|||||||
|
|
Interest Rate
|
|
Maturity
|
|
2013
|
|
2012
|
|||||
|
|
|
|
|
|
(in millions)
|
|||||||
Senior Unsecured Note
|
|
7.75%
|
|
2014
|
|
$
|
110
|
|
|
$
|
500
|
|
|
Senior Unsecured Note
|
|
7.75%
|
|
2015
|
|
356
|
|
|
500
|
|
|||
Senior Unsecured Note
|
|
9.75%
|
|
2016
|
|
369
|
|
|
535
|
|
|||
Senior Unsecured Note
|
|
8.00%
|
|
2017
|
|
1,150
|
|
|
1,500
|
|
|||
Senior Secured Term Loan
|
|
LIBOR + 2.75%
|
|
2018
|
|
799
|
|
|
807
|
|
|||
Revolving Loan under Senior Secured Credit Facility
|
|
LIBOR + 2.25%
|
|
2018
|
|
—
|
|
|
—
|
|
|||
Senior Unsecured Note
|
|
8.00
|
%
|
|
2020
|
|
625
|
|
|
625
|
|
||
Senior Unsecured Note
|
|
7.38%
|
|
2021
|
|
1,000
|
|
|
1,000
|
|
|||
Senior Unsecured Note
|
|
4.88%
|
|
2023
|
|
750
|
|
|
—
|
|
|||
Unamortized discounts
|
|
|
|
|
|
(7
|
)
|
|
(22
|
)
|
|||
SUBTOTAL
|
|
|
|
|
|
5,152
|
|
|
5,445
|
|
|||
Less: Current maturities
|
|
|
|
|
|
(118
|
)
|
|
(11
|
)
|
|||
Total
|
|
|
|
|
|
$
|
5,034
|
|
|
$
|
5,434
|
|
|
|
|
|
|
|
December 31,
|
||||||
|
|
Interest Rate
|
|
Maturity
|
|
2013
|
|
2012
|
||||
|
|
|
|
|
|
(in millions)
|
||||||
Term Convertible Trust Securities
|
|
6.75%
|
|
2029
|
|
$
|
517
|
|
|
$
|
517
|
|
December 31,
|
Annual Maturities
|
||
|
(in millions)
|
||
2014
|
$
|
118
|
|
2015
|
364
|
|
|
2016
|
368
|
|
|
2017
|
1,158
|
|
|
2018
|
764
|
|
|
Thereafter
|
2,897
|
|
|
Total debt
|
$
|
5,669
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
|
(in millions)
|
||||||||||
Subsidiaries
|
|
$
|
818
|
|
|
$
|
1,140
|
|
|
$
|
1,091
|
|
Affiliates
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Balance at Beginning of the Period
|
|
Charged to Cost and Expense
|
|
Amounts Written off
|
|
Translation Adjustment
|
|
Balance at the End of the Period
|
||||||||||
Allowance for accounts receivables
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(current and noncurrent)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Year ended December 31, 2011
|
|
$
|
212
|
|
|
$
|
26
|
|
|
$
|
(41
|
)
|
|
$
|
(22
|
)
|
|
$
|
175
|
|
Year ended December 31, 2012
|
|
175
|
|
|
114
|
|
|
(79
|
)
|
|
(15
|
)
|
|
195
|
|
|||||
Year ended December 31, 2013
|
|
195
|
|
|
38
|
|
|
(77
|
)
|
|
(22
|
)
|
|
134
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|