These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT FILED PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
COMMISSION FILE NUMBER 1-12291
|
Delaware
|
|
54 1163725
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
4300 Wilson Boulevard Arlington, Virginia
|
|
22203
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Registrant's telephone number, including area code: (703) 522-1315
|
||
Securities registered pursuant to Section 12(b) of the Act:
|
||
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
Common Stock, par value $0.01 per share
|
|
New York Stock Exchange
|
AES Trust III, $3.375 Trust Convertible Preferred Securities
|
|
New York Stock Exchange
|
Large accelerated filer
x
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
|
(Do not check if a smaller
reporting company)
|
|
|
Adjusted EPS
|
Adjusted Earnings Per Share, a non-GAAP measure
|
Adjusted PTC
|
Adjusted Pretax Contribution, a non-GAAP measure of operating performance
|
AES
|
The Parent Company and its subsidiaries and affiliates
|
AFUDC
|
Allowance for Funds Used During Construction
|
ANEEL
|
Brazilian National Electric Energy Agency
|
AOCL
|
Accumulated Other Comprehensive Loss
|
ASC
|
Accounting Standards Codification
|
ASEP
|
National Authority of Public Services
|
BACT
|
Best Available Control Technology
|
BART
|
Best Available Retrofit Technology
|
BNDES
|
Brazilian Development Bank
|
BOT
|
Build, Operate and Transfer
|
BTA
|
Best Technology Available
|
CAA
|
United States Clean Air Act
|
CAMMESA
|
Wholesale Electric Market Administrator in Argentina
|
CCGT
|
Combined Cycle Gas Turbine
|
CDI
|
Brazilian equivalent to LIBOR
|
CDPQ
|
La Caisse de depot et placement du Quebec
|
CEO
|
Chief Executive Officer
|
CERCLA
|
Comprehensive Environmental Response, Compensation and Liability Act of 1980 (a.k.a. "Superfund")
|
CFB
|
Circulating Fluidized Bed Boiler
|
CHP
|
Combined Heat and Power
|
COFINS
|
Contribuição para o Financiamento da Seguridade Social
|
CO
2
|
Carbon Dioxide
|
COSO
|
Committee of Sponsoring Organizations of the Treadway Commission
|
CP
|
Capacity Performance
|
CPCN
|
Certificate of Public Convenience and Necessity
|
CPP
|
Clean Power Plan
|
CRES
|
Competitive Retail Electric Service
|
CSAPR
|
Cross-State Air Pollution Rule
|
CWA
|
U.S. Clean Water Act
|
Dodd-Frank Act
|
Dodd-Frank Wall Street Reform and Consumer Protection Act
|
DP&L
|
The Dayton Power & Light Company
|
DPL
|
DPL Inc.
|
DPLE
|
DPL Energy, LLC, a wholly-owned subsidiary of DPL (renamed AES Ohio Generation, LLC effective 2/1/2016)
|
DPLER
|
DPL Energy Resources, Inc.
|
DPP
|
Dominican Power Partners
|
EBITDA
|
Earnings before Interest, Taxes, Depreciation & Amortization
|
EMIR
|
European Market Infrastructure Regulation
|
EPA
|
United States Environmental Protection Agency
|
EPC
|
Engineering, Procurement, and Construction
|
ERC
|
Energy Regulatory Commission
|
ERCOT
|
Electric Reliability Council of Texas
|
ESP
|
Electric Security Plan
|
EU ETS
|
European Union Greenhouse Gas Emission Trading Scheme
|
EURIBOR
|
Euro Inter Bank Offered Rate
|
EUSGU
|
Electric Utility Steam Generating Unit
|
EVN
|
Electricity of Vietnam
|
EVP
|
Executive Vice President
|
FAC
|
Fuel Adjustment Charges
|
FASB
|
Financial Accounting Standards Board
|
FERC
|
Federal Energy Regulatory Commission
|
FONINVEMEM
|
Fund for the Investment Needed to Increase the Supply of Electricity in the Wholesale Market
|
FPA
|
Federal Power Act
|
FX
|
Foreign Exchange
|
GAAP
|
Generally Accepted Accounting Principles in the United States
|
GHG
|
Greenhouse Gas
|
GRIDCO
|
Grid Corporation of Odisha Ltd.
|
GWh
|
Gigawatt Hours
|
HLBV
|
Hypothetical Liquidation Book Value
|
IDEM
|
Indiana Department of Environmental Management
|
IFC
|
International Finance Corporation
|
IPALCO
|
IPALCO Enterprises, Inc.
|
IPL
|
Indiana, Indianapolis Power & Light Company
|
IPP
|
Independent Power Producers
|
ISO
|
Independent System Operator
|
IURC
|
Indiana Utility Regulatory Commission
|
kWh
|
Kilowatt Hours
|
LIBOR
|
London Inter Bank Offered Rate
|
LNG
|
Liquefied Natural Gas
|
MATS
|
Mercury and Air Toxics Standards
|
MISO
|
Midcontinent Independent System Operator, Inc.
|
MW
|
Megawatts
|
MWh
|
Megawatt Hours
|
NCI
|
Noncontrolling Interest
|
NEK
|
Natsionalna Elektricheska Kompania (state-owned electricity public supplier in Bulgaria)
|
NERC
|
North American Electric Reliability Corporation
|
NGCC
|
Natural Gas Combined Cycle
|
NOV
|
Notice of Violation
|
NO
X
|
Nitrogen Dioxide
|
NPDES
|
National Pollutant Discharge Elimination System
|
NSPS
|
New Source Performance Standards
|
NYISO
|
New York Independent System Operator, Inc.
|
NYSE
|
New York Stock Exchange
|
O&M
|
Operations and Maintenance
|
OPGC
|
Odisha Power Generation Corporation, Ltd.
|
Parent Company
|
The AES Corporation
|
PCB
|
Polychlorinated biphenyl
|
Pet Coke
|
Petroleum Coke
|
PIS
|
Partially Integrated System
|
PJM
|
PJM Interconnection, LLC
|
PM
|
Particulate Matter
|
PPA
|
Power Purchase Agreement
|
PREPA
|
Puerto Rico Electric Power Authority
|
PSA
|
Power Supply Agreement
|
PSD
|
Prevention of Significant Deterioration
|
PSU
|
Performance Stock Unit
|
PUCO
|
The Public Utilities Commission of Ohio
|
PURPA
|
Public Utility Regulatory Policies Act
|
QF
|
Qualifying Facility
|
RGGI
|
Regional Greenhouse Gas Initiative
|
RMRR
|
Routine Maintenance, Repair and Replacement
|
RPM
|
Reliability Pricing Model
|
RSU
|
Restricted Stock Unit
|
RTO
|
Regional Transmission Organization
|
SADI
|
Argentine Interconnected System
|
SBU
|
Strategic Business Unit
|
SCE
|
Southern California Edison
|
SEC
|
United States Securities and Exchange Commission
|
SEM
|
Single Electricity Market
|
SIC
|
Central Interconnected Electricity System
|
SIN
|
National Interconnected System
|
SING
|
Northern Interconnected Electricity System
|
SIP
|
State Implementation Plan
|
SNE
|
National Secretary of Energy
|
SO
2
|
Sulfur Dioxide
|
SSO
|
Standard Service Offer
|
TA
|
Transportation Agreement
|
TECONS
|
Term Convertible Preferred Securities
|
U.S.
|
United States
|
VAT
|
Value Added Tax
|
VIE
|
Variable Interest Entity
|
Vinacomin
|
Vietnam National Coal-Mineral Industries Holding Corporation Ltd.
|
WACC
|
Weighted Average Cost of Capital
|
•
|
the economic climate, particularly the state of the economy in the areas in which we operate, including the fact that the global economy faces considerable uncertainty for the foreseeable future, which further increases many of the risks discussed in this Form 10-K;
|
•
|
changes in inflation, demand for power, interest rates and foreign currency exchange rates, including our ability to hedge our interest rate and foreign currency risk;
|
•
|
changes in the price of electricity at which our generation businesses sell into the wholesale market and our utility businesses purchase to distribute to their customers, and the success of our risk management practices, such as our ability to hedge our exposure to such market price risk;
|
•
|
changes in the prices and availability of coal, gas and other fuels (including our ability to have fuel transported to our facilities) and the success of our risk management practices, such as our ability to hedge our exposure to such market price risk, and our ability to meet credit support requirements for fuel and power supply contracts;
|
•
|
changes in and access to the financial markets, particularly changes affecting the availability and cost of capital in order to refinance existing debt and finance capital expenditures, acquisitions, investments and other corporate purposes;
|
•
|
our ability to manage liquidity and comply with covenants under our recourse and non-recourse debt, including our ability to manage our significant liquidity needs and to comply with covenants under our senior secured credit facility and other existing financing obligations;
|
•
|
changes in our or any of our subsidiaries' corporate credit ratings or the ratings of our or any of our subsidiaries' debt securities or preferred stock, and changes in the rating agencies' ratings criteria;
|
•
|
our ability to purchase and sell assets at attractive prices and on other attractive terms;
|
•
|
our ability to compete in markets where we do business;
|
•
|
our ability to manage our operational and maintenance costs, the performance and reliability of our generating plants, including our ability to reduce unscheduled down times;
|
•
|
our ability to locate and acquire attractive "greenfield" or "brownfield" projects and our ability to finance, construct and begin operating our "greenfield" or "brownfield" projects on schedule and within budget;
|
•
|
our ability to enter into long-term contracts, which limit volatility in our results of operations and cash flow, such as PPAs, fuel supply, and other agreements and to manage counterparty credit risks in these agreements;
|
•
|
variations in weather, especially mild winters and cooler summers in the areas in which we operate, the occurrence of difficult hydrological conditions for our hydropower plants, as well as hurricanes and other storms and disasters, and low levels of wind or sunlight for our wind and solar facilities;
|
•
|
our ability to meet our expectations in the development, construction, operation and performance of our new facilities, whether greenfield, brownfield or investments in the expansion of existing facilities;
|
•
|
the success of our initiatives in other renewable energy projects, as well as GHG emissions reduction projects and energy storage projects;
|
•
|
our ability to keep up with advances in technology;
|
•
|
the potential effects of threatened or actual acts of terrorism and war;
|
•
|
the expropriation or nationalization of our businesses or assets by foreign governments, with or without adequate compensation;
|
•
|
our ability to achieve reasonable rate treatment in our utility businesses;
|
•
|
changes in laws, rules and regulations affecting our international businesses;
|
•
|
changes in laws, rules and regulations affecting our North America business, including, but not limited to, regulations which may affect competition, the ability to recover net utility assets and other potential stranded costs by our utilities;
|
•
|
changes in law resulting from new local, state, federal or international energy legislation and changes in political or regulatory oversight or incentives affecting our wind business and solar projects, our other renewables projects and our initiatives in GHG reductions and energy storage, including tax incentives;
|
•
|
changes in environmental laws, including requirements for reduced emissions of sulfur, nitrogen, carbon, mercury, hazardous air pollutants and other substances, GHG legislation, regulation and/or treaties and coal ash regulation;
|
•
|
changes in tax laws and the effects of our strategies to reduce tax payments;
|
•
|
the effects of litigation and government and regulatory investigations;
|
•
|
our ability to maintain adequate insurance;
|
•
|
decreases in the value of pension plan assets, increases in pension plan expenses and our ability to fund defined benefit pension and other postretirement plans at our subsidiaries;
|
•
|
losses on the sale or write-down of assets due to impairment events or changes in management intent with regard to either holding or selling certain assets;
|
•
|
changes in accounting standards, corporate governance and securities law requirements;
|
•
|
our ability to maintain effective internal controls over financial reporting;
|
•
|
our ability to attract and retain talented directors, management and other personnel, including, but not limited to, financial personnel in our foreign businesses that have extensive knowledge of accounting principles generally accepted in the United States; and
|
•
|
information security breaches.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leveraging Our Platforms
|
|
|
|||
|
|
Focusing our growth in markets where we already operate and have a competitive advantage to realize attractive risk-adjusted returns
|
|
|
|||
|
|
|
|
||||
|
|
●
|
In 2016, brought on-line nine projects for a total of 2,976 MW
|
|
|
||
|
|
●
|
3,389 MW currently under construction
|
|
|
||
|
|
|
○
|
Represents $6.4 billion in total capital expenditures
|
|
|
|
|
|
|
○
|
Majority of AES’ $1.1 billion in equity already funded
|
|
|
|
|
|
|
○
|
Expected to come on-line through 2019
|
|
|
|
|
|
●
|
Will continue to advance select projects from our development pipeline
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reducing Complexity
|
|
|
|||
|
|
Exiting businesses and markets where we do not have a competitive advantage, simplifying our portfolio and reducing risk
|
|
|
|||
|
|
|
|
||||
|
|
●
|
Since 2011
|
|
|
||
|
|
|
○
|
Sold assets to generate $3.6 billion in equity proceeds
|
|
|
|
|
|
|
○
|
Decreased total number of countries where we have operations from 28 to 17
|
|
|
|
|
|
●
|
In 2016, announced or closed $510 million in equity proceeds from sales or sell-downs of six businesses
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance Excellence
|
|
|
|||
|
|
Striving to be the low-cost manager of a portfolio of assets and deriving synergies and scale from our businesses
|
|
|
|||
|
|
●
|
In 2015, launched a $150 million cost reduction and revenue enhancement initiative
|
|
|
||
|
|
|
○
|
Includes overhead reductions, procurement efficiencies and operational improvements
|
|
|
|
|
|
|
○
|
Achieved $50 million in savings in 2016 and expect to ramp up to a total of $150 million in 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expanding Access to Capital
|
|
|
|||
|
|
Optimizing risk-adjusted returns in existing businesses and growth projects
|
|
|
|||
|
|
●
|
Adjust our global exposure to commodity, fuel, country and other macroeconomic risks
|
|
|
||
|
|
●
|
Building strategic partnerships at the project and business level with an aim to optimize our risk-adjusted returns in our business and growth projects.
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocating Capital in a Disciplined Manner
|
|
|
|||
|
|
Maximizing risk-adjusted returns to our shareholders by investing our free cash flow to strengthen our credit and deliver attractive growth in cash flow and earnings
|
|
|
|||
|
|
●
|
In 2016, we generated substantial cash by executing on our strategy, which we allocated in line with our capital allocation framework
|
|
|
||
|
|
|
|
|
|||
|
|
|
○
|
Used $312 million to prepay and refinance Parent Company debt
|
|
|
|
|
|
|
○
|
Returned $369 million to shareholders through share repurchases and quarterly dividends
|
|
|
|
|
|
|
|
■
|
Increased our quarterly dividend by 9.1% to $0.12 per share beginning in the first quarter of 2017
|
|
|
|
|
|
○
|
Invested $394 million in our subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Investments in subsidiaries excludes $2.2 billion investment in DPL.
|
Business
|
|
Location
|
|
Fuel
|
|
Gross MW
|
|
AES Equity Interest
|
|
Year Acquired or Began Operation
|
|
Contract Expiration Date
|
|
Customer(s)
|
||
Southland—Alamitos
|
|
U.S.-CA
|
|
Gas
|
|
2,075
|
|
|
100
|
%
|
|
1998
|
|
2018
|
|
Southern California Edison
|
Southland—Redondo Beach
|
|
U.S.-CA
|
|
Gas
|
|
1,392
|
|
|
100
|
%
|
|
1998
|
|
2018
|
|
Southern California Edison
|
Southland—Huntington Beach
|
|
U.S.-CA
|
|
Gas
|
|
474
|
|
|
100
|
%
|
|
1998
|
|
2018
|
|
Southern California Edison
|
Shady Point
|
|
U.S.-OK
|
|
Coal
|
|
360
|
|
|
100
|
%
|
|
1991
|
|
2018
|
|
Oklahoma Gas & Electric
|
Buffalo Gap II
(1),(2)
|
|
U.S.-TX
|
|
Wind
|
|
233
|
|
|
100
|
%
|
|
2007
|
|
2017
|
|
Direct Energy
|
Hawaii
|
|
U.S.-HI
|
|
Coal
|
|
206
|
|
|
100
|
%
|
|
1992
|
|
2022
|
|
Hawaiian Electric Co.
|
Warrior Run
|
|
U.S.-MD
|
|
Coal
|
|
205
|
|
|
100
|
%
|
|
2000
|
|
2030
|
|
First Energy
|
Buffalo Gap III
(1)
|
|
U.S.-TX
|
|
Wind
|
|
170
|
|
|
100
|
%
|
|
2008
|
|
|
|
|
Buffalo Gap I
(1)
|
|
U.S.-TX
|
|
Wind
|
|
119
|
|
|
100
|
%
|
|
2006
|
|
2021
|
|
Direct Energy
|
Laurel Mountain
|
|
U.S.-WV
|
|
Wind
|
|
98
|
|
|
100
|
%
|
|
2011
|
|
|
|
|
Distributed PV - Commercial & Utility
(1) (3)
|
|
U.S.-Various
|
|
Solar
|
|
89
|
|
|
100
|
%
|
|
2015-2016
|
|
2029-2042
|
|
Utility, Municipality, Education, Non-Profit
|
Mountain View I & II
|
|
U.S.-CA
|
|
Wind
|
|
67
|
|
|
100
|
%
|
|
2008
|
|
2021
|
|
Southern California Edison
|
Mountain View IV
|
|
U.S.-CA
|
|
Wind
|
|
49
|
|
|
100
|
%
|
|
2012
|
|
2032
|
|
Southern California Edison
|
Laurel Mountain ES
|
|
U.S.-WV
|
|
Energy Storage
|
|
32
|
|
|
100
|
%
|
|
2011
|
|
|
|
|
Tait ES
|
|
U.S.-OH
|
|
Energy Storage
|
|
20
|
|
|
100
|
%
|
|
2013
|
|
|
|
|
Distributed PV - Residential
(1) (3)
|
|
U.S.-Various
|
|
Solar
|
|
14
|
|
|
100
|
%
|
|
2015
|
|
2037-2040
|
|
Residential
|
Warrior Run ES
|
|
U.S.-MD
|
|
Energy Storage
|
|
10
|
|
|
100
|
%
|
|
2016
|
|
|
|
|
Advancion Applications Center
|
|
U.S.-PA
|
|
Energy Storage
|
|
2
|
|
|
100
|
%
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
5,615
|
|
|
|
|
|
|
|
|
|
(1)
|
AES owns these assets together with third-party tax equity investors with variable ownership interests. The tax equity investors receive a portion of the economic attributes of the facilities, including tax attributes, that vary over the life of the projects. The proceeds from the issuance of tax equity are recorded as noncontrolling interest in the Company's Consolidated Balance Sheets.
|
(2)
|
Power Purchase Agreement with Direct Energy is for 80% of annual expected energy output.
|
(3)
|
AES operates these facilities located throughout the U.S. through management or O&M agreements as of December 31, 2016.
|
Business
|
|
Location
|
|
Fuel
|
|
Gross MW
|
|
AES Equity Interest
|
|
Expected Date of Commercial Operations
|
||
Eagle Valley CCGT
|
|
U.S.-IN
|
|
Gas
|
|
671
|
|
|
70
|
%
|
|
1H 2018
|
Distributed PV - Commercial
|
|
U.S.-Various
|
|
Solar
|
|
10
|
|
|
100
|
%
|
|
1H 2017
|
|
|
|
|
|
|
681
|
|
|
|
|
|
Business
|
|
Location
|
|
Approximate Number of Customers Served as of 12/31/2016
|
|
GWh Sold in 2016
|
|
Fuel
|
|
Gross MW
|
|
AES Equity Interest
|
|
Year Acquired or Began Operation
|
||||
DPL
(1)
|
|
U.S.-OH
|
|
519,000
|
|
|
16,757
|
|
|
Coal/Gas/Oil
|
|
3,066
|
|
|
100
|
%
|
|
2011
|
IPL
(2)
|
|
U.S.-IN
|
|
490,000
|
|
|
14,186
|
|
|
Coal/Gas/Oil
|
|
3,248
|
|
|
70
|
%
|
|
2001
|
|
|
|
|
1,009,000
|
|
|
30,943
|
|
|
|
|
6,314
|
|
|
|
|
|
(1)
|
DPL subsidiary DP&L has the following plants: Tait Units 1-3 and diesels, Yankee Street, Yankee Solar, Monument and Sidney. DP&L jointly owned plants: Conesville Unit 4, Killen, Miami Fort Units 7 & 8, Stuart and Zimmer. In addition to the above, DP&L also owns a 4.9% equity ownership in OVEC ("Ohio Valley Electric Corporation"), an electric generating company. OVEC has two plants in Cheshire, Ohio and Madison, Indiana with a combined generation capacity of
|
(2)
|
CDPQ owns direct and indirect interests in IPALCO which total 30%. AES owns 85% of AES US Investments and AES US Investments owns 82.35% of IPALCO. IPL plants: Georgetown, Harding Street, Petersburg and Eagle Valley (new CCGT currently under construction). 3.2 MW of IPL total is considered a transmission asset.
|
•
|
rate case outcomes
|
•
|
the timely recovery of capital expenditures through base rate growth
|
•
|
the passage of new legislation or implementation of regulations
|
Auction Year (June 01-May 31)
|
|
2019/20
|
|
2018/19
|
|
2017/18
|
|
2016/17
|
|
2015/16
|
|
2014/15
|
Capacity Clearing Price ($/MW-Day)
|
|
$100
|
|
$165
|
|
$152
|
|
$134
|
|
$136
|
|
$126
|
Year
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
Computed Average Capacity Price ($/MW-Day)
|
|
$127
|
|
$159
|
|
$145
|
|
$135
|
|
$132
|
•
|
The establishment of a five-year Distribution Modernization Rider designed to collect $90 million in revenue per year to pay debt obligations at DPL and DP&L and position DP&L to modernize and/or maintain its transmission and distribution infrastructure;
|
•
|
The establishment of a Distribution Investment Rider for distribution investments, with one component designed to collect $35 million in revenue per year to enable the implementation of smart grid and advanced metering, ending after the fifth year of the term of the ESP,
|
•
|
A commitment by the Company to separate DP&L’s generation assets from its transmission and distribution assets (if approved by FERC);
|
•
|
A commitments to commence the sale process of our ownership interests in the Zimmer, Miami Fort and Conesville coal-fired generation plants and;
|
•
|
A commitment to develop or procure wind and/or solar energy projects in Ohio,
|
•
|
Restrictions on DPL making dividend or tax sharing payments, various other riders, and competitive retail market enhancements.
|
•
|
PJM capacity prices
|
•
|
Outcome of DP&L's pending ESP 3 case, including the amount of non-bypassable revenue
|
•
|
Outcome of DP&L's pending distribution rate case
|
•
|
Operational performance of generation facilities
|
•
|
Recovery in the power market, particularly as it relates to an expansion in dark spreads
|
•
|
Sale or transfer to a DPL affiliate of DP&L generation assets
|
•
|
DPL's ability to reduce its cost structure
|
•
|
AES Hawaii
— AES Hawaii receives a fuel payment from its offtaker under a PPA expiring in 2022, which is based on a fixed rate indexed to the Gross National Product - Implicit Price Deflator. Since the fuel payment is not directly linked to market prices for fuel, the risk arising from fluctuations in market prices for coal is borne by AES Hawaii.
|
•
|
U.S. Wind
— AES has 736 MW of wind capacity in the U.S., located in California, Texas and West Virginia. Typically, these facilities sell under long-term PPAs. AES financed most of these projects with tax equity structures. The tax equity investors receive a portion of the economic attributes of the facilities, including tax attributes that vary over the life of the projects. Based on certain liquidation provisions of the tax equity structures, this could result in a net loss to AES consolidated results in periods in which the facilities report net income. These non cash net losses will be expected to reverse during the life of the facilities. Some of the wind projects are exposed to the volatility of energy prices and their revenue may change materially as energy prices fluctuate in their respective markets of operations.
|
•
|
AES Distributed Energy
— AES has 103 MW of solar capacity in the U.S., located across multiple states. Distributed Energy's Commercial and Utility division, which comprised 89 MW of solar capacity as of December 31, 2016, sells electricity generated by photovoltaic solar energy systems to public sector, utility, and non-profit entities through power purchase agreements. AES has added 33 MW of commercial and utility capacity in 2016. A majority of this new capacity has been financed with tax equity structures. Under these tax equity structures, the tax equity investors receive a portion of the economic attributes of the facilities, including tax attributes that vary over the life of the projects. Based on certain liquidation provisions of the tax equity structures, this could result in a net loss to AES consolidated results in periods in which the facilities report net income. These non cash net losses will be expected to reverse during the life of the facilities.
|
Business
|
|
Location
|
|
Fuel
|
|
Gross MW
|
|
AES Equity Interest
|
|
Year Acquired or Began Operation
|
|
Contract Expiration Date
|
|
Customer(s)
|
||
Chivor
|
|
Colombia
|
|
Hydro
|
|
1,000
|
|
|
67
|
%
|
|
2000
|
|
Short-term
|
|
Various
|
Tunjita
|
|
Colombia
|
|
Hydro
|
|
20
|
|
|
67
|
%
|
|
2016
|
|
|
|
|
Colombia Subtotal
|
|
|
|
|
|
1,020
|
|
|
|
|
|
|
|
|
|
|
Guacolda
(1)
|
|
Chile
|
|
Coal/Pet Coke
|
|
760
|
|
|
33
|
%
|
|
2000
|
|
2017-2032
|
|
Various
|
Electrica Santiago
(2)
|
|
Chile
|
|
Gas/Diesel
|
|
750
|
|
|
67
|
%
|
|
2000
|
|
|
|
|
Gener - SIC
(3)
|
|
Chile
|
|
Hydro/Coal/Diesel/Biomass
|
|
689
|
|
|
67
|
%
|
|
2000
|
|
2020-2037
|
|
Various
|
Electrica Angamos
|
|
Chile
|
|
Coal
|
|
558
|
|
|
67
|
%
|
|
2011
|
|
2026-2037
|
|
Minera Escondida, Minera Spence, Quebrada Blanca
|
Cochrane
|
|
Chile
|
|
Coal
|
|
532
|
|
|
40
|
%
|
|
2016
|
|
2030-2034
|
|
SQM, Sierra Gorda, Quebrada Blanca
|
Gener - SING
(4)
|
|
Chile
|
|
Coal/Pet Coke
|
|
277
|
|
|
67
|
%
|
|
2000
|
|
2017-2037
|
|
Minera Escondida, Codelco, SQM, Quebrada Blanca
|
Electrica Ventanas
(5)
|
|
Chile
|
|
Coal
|
|
272
|
|
|
67
|
%
|
|
2010
|
|
2025
|
|
Gener
|
Electrica Campiche
(6)
|
|
Chile
|
|
Coal
|
|
272
|
|
|
67
|
%
|
|
2013
|
|
2020
|
|
Gener
|
Andes Solar
|
|
Chile
|
|
Solar
|
|
21
|
|
|
67
|
%
|
|
2016
|
|
2037
|
|
Quebrada Blanca
|
Cochrane ES
|
|
Chile
|
|
Energy Storage
|
|
20
|
|
|
40
|
%
|
|
2016
|
|
|
|
|
Electrica Angamos ES
|
|
Chile
|
|
Energy Storage
|
|
20
|
|
|
67
|
%
|
|
2011
|
|
|
|
|
Gener - Norgener ES (Los Andes)
|
|
Chile
|
|
Energy Storage
|
|
12
|
|
|
67
|
%
|
|
2009
|
|
|
|
|
Chile Subtotal
|
|
|
|
|
|
4,183
|
|
|
|
|
|
|
|
|
|
|
TermoAndes
(7)
|
|
Argentina
|
|
Gas/Diesel
|
|
643
|
|
|
67
|
%
|
|
2000
|
|
Short-term
|
|
Various
|
AES Gener Subtotal
|
|
|
|
|
|
5,846
|
|
|
|
|
|
|
|
|
|
|
Alicura
|
|
Argentina
|
|
Hydro
|
|
1,050
|
|
|
100
|
%
|
|
2000
|
|
2017
|
|
Various
|
Paraná-GT
|
|
Argentina
|
|
Gas/Diesel
|
|
845
|
|
|
100
|
%
|
|
2001
|
|
|
|
|
San Nicolás
|
|
Argentina
|
|
Coal/Gas/Oil
|
|
675
|
|
|
100
|
%
|
|
1993
|
|
|
|
|
Guillermo Brown
(8)
|
|
Argentina
|
|
Gas/Diesel
|
|
576
|
|
|
—
|
%
|
|
2016
|
|
|
|
|
Los Caracoles
(8)
|
|
Argentina
|
|
Hydro
|
|
125
|
|
|
—
|
%
|
|
2009
|
|
2019
|
|
Energia Provincial Sociedad del Estado (EPSE)
|
Cabra Corral
|
|
Argentina
|
|
Hydro
|
|
102
|
|
|
100
|
%
|
|
1995
|
|
|
|
Various
|
Ullum
|
|
Argentina
|
|
Hydro
|
|
45
|
|
|
100
|
%
|
|
1996
|
|
|
|
Various
|
Sarmiento
|
|
Argentina
|
|
Gas/Diesel
|
|
33
|
|
|
100
|
%
|
|
1996
|
|
|
|
|
El Tunal
|
|
Argentina
|
|
Hydro
|
|
11
|
|
|
100
|
%
|
|
1995
|
|
|
|
Various
|
Argentina Subtotal
|
|
|
|
|
|
3,462
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,308
|
|
|
|
|
|
|
|
|
|
(1)
|
Guacolda plants: Guacolda 1, 2, 3, 4, and 5. Unconsolidated entities for which the results of operations are reflected in Equity in Earnings of Affiliates. The Company's ownership in Guacolda is held through AES Gener, a 67%-owned consolidated subsidiary. AES Gener owns 50% of Guacolda, resulting in an AES effective ownership in Guacolda of 33%.
|
(2)
|
Electrica Santiago plants: Nueva Renca, Renca, Los Vientos and Santa Lidia.
|
(3)
|
Gener — SIC plants: Alfalfal, Laguna Verde, Laguna Verde Turbogas, Laja, Maitenes, Queltehues, Ventanas 1, Ventanas 2 and Volcán.
|
(4)
|
Gener — SING plants: Norgener 1 and Norgener 2.
|
(5)
|
Electrica Ventanas plant: Ventanas 3.
|
(6)
|
Electrica Campiche plant: Ventanas 4.
|
(7)
|
TermoAndes is located in Argentina, but is connected to both the SING in Chile and the SADI in Argentina.
|
(8)
|
AES operates these facilities through management or O&M agreements and owns no equity interest in these businesses.
|
Business
|
|
Location
|
|
Fuel
|
|
Gross MW
|
|
AES Equity Interest
|
|
Expected Date of Commercial Operations
|
||
Alto Maipo
|
|
Chile
|
|
Hydro
|
|
531
|
|
|
40
|
%
|
|
1H 2019
|
Chile Subtotal
|
|
|
|
|
|
531
|
|
|
|
|
|
|
|
|
|
|
|
|
531
|
|
|
|
|
|
•
|
Dry hydrology scenarios reduce hydro generation
|
•
|
Forced outages may impact earnings
|
•
|
Changes in current regulatory rulings could alter the ability to pass through or recover certain costs
|
•
|
AES is exposed to the fluctuation of the Chilean peso, which may pose a risk to earnings; our hedging strategy reduces this risk, but some residual risk to earnings remains
|
•
|
Tax policy changes
|
•
|
Current legislation is trending towards promoting renewable energy and strengthening regulations on thermal generation assets, posing a risk to future coal margins
|
•
|
Market price risk when re-contracting
|
•
|
Cochrane project began operations (Unit 2 on October 12 and Unit 1 on July 9) adding 532 MW to the SING.
|
•
|
Cochrane Energy Storage began operations in October 2016 adding 20 MW of batteries contributing to system stability in the SING.
|
•
|
Andes Solar with 21 MW began operations in May 2016
|
•
|
Adjustments to the scarcity price so that it reflects a true value of thermal plants that operate in periods of crisis.
|
•
|
A plan to implement an option to assign firm energy obligations without the need for reliability auctions but with obligation of signing energy contracts with non-regulated demand.
|
•
|
Possible participation of renewable plants in the market and its effect in the formation of prices and operation of the market.
|
•
|
The implementation of the standardized contract market, and
|
•
|
The possibility of entering into the intraday markets and markets of the previous day are still being considered.
|
•
|
Forced outages may impact earnings
|
•
|
AES is exposed to fluctuation of the Colombian peso, which pose a risk to earnings; our hedging strategy reduces this risk, but some residual risk to earnings remains
|
•
|
Chivor has exposure to the spot market as hedge levels are lower in the future
|
•
|
Timely collection of FONINVEMEM installment and outstanding receivables (See Note 7—
Financing Receivables
in Item 8.—
Financial Statements and Supplementary Data
for further discussion)
|
Business
|
|
Location
|
|
Fuel
|
|
Gross MW
|
|
AES Equity Interest
|
|
Year Acquired or Began Operation
|
|
Contract Expiration Date
|
|
Customer(s)
|
||
Tietê
(1)
|
|
Brazil
|
|
Hydro
|
|
2,658
|
|
|
24
|
%
|
|
1999
|
|
2029
|
|
Various
|
Uruguaiana
|
|
Brazil
|
|
Gas
|
|
640
|
|
|
46
|
%
|
|
2000
|
|
|
|
|
|
|
|
|
|
|
3,298
|
|
|
|
|
|
|
|
|
|
(1)
|
Tietê plants with installed capacity: Água Vermelha (1,396 MW), Bariri (143 MW), Barra Bonita (141 MW), Caconde (80 MW), Euclides da Cunha (109 MW), Ibitinga (132 MW), Limoeiro (32 MW), Mogi-Guaçu (7 MW), Nova Avanhandava (347 MW), Promissão (264 MW), Sao Joaquim (3 MW) and Sao Jose (4 MW).
|
Business
|
|
Location
|
|
Approximate Number of Customers Served as of 12/31/2016
|
|
GWh Sold in 2016
|
|
AES Equity Interest (% Rounded)
|
|
Year Acquired
|
|||
Eletropaulo
|
|
Brazil
|
|
7,015,909
|
|
|
34,464
|
|
|
17
|
%
|
|
1998
|
•
|
Hydrology, impacting quantity of energy sold and energy purchased
|
•
|
Brazilian economic scenario and tariff increases, impacting energy consumption growth, losses and delinquency
|
•
|
Quality indicators recovery plan
|
•
|
Ability of Eletropaulo to pass through costs via productivity gains
|
•
|
Ability of Eletropaulo to solve involuntary exposure
|
•
|
Capital structure optimization to reduce leverage and interest costs
|
•
|
The CTEEP Eletrobrás case (see Item 3.—
Legal Proceedings
for further information)
|
Year
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
Spot price cap as defined by ANEEL
|
|
534
|
|
423
|
|
388
|
|
822
|
Average spot rate
|
|
|
|
94
|
|
287
|
|
689
|
•
|
Hydrology, impacting quantity of energy generated in MRE
|
•
|
Demand growth
|
•
|
Re-contracting price
|
•
|
Asset management and plant availability
|
•
|
Cost management
|
•
|
Ability to execute on its growth strategy
|
Business
|
|
Location
|
|
Fuel
|
|
Gross MW
|
|
AES Equity Interest
|
|
Year Acquired or Began Operation
|
|
Contract Expiration Date
|
|
Customer(s)
|
||
Andres
|
|
Dominican Republic
|
|
Gas
|
|
319
|
|
|
90
|
%
|
|
2003
|
|
2018
|
|
Ede Este/Non-Regulated Users/Linea Clave
|
Itabo
(1)
|
|
Dominican Republic
|
|
Coal/Gas
|
|
295
|
|
|
45
|
%
|
|
2000
|
|
2017
|
|
Ede Este/Ede Sur/Ede Norte
|
DPP (Los Mina)
|
|
Dominican Republic
|
|
Gas
|
|
236
|
|
|
90
|
%
|
|
1996
|
|
2022
|
|
CDEEE
|
Dominican Republic Subtotal
|
|
|
|
|
|
850
|
|
|
|
|
|
|
|
|
|
|
AES Nejapa
|
|
El Salvador
|
|
Landfill Gas
|
|
6
|
|
|
100
|
%
|
|
2011
|
|
2035
|
|
CAESS
|
Moncagua
|
|
El Salvador
|
|
Solar
|
|
3
|
|
|
100
|
%
|
|
2015
|
|
2035
|
|
EEO
|
El Salvador Subtotal
|
|
|
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
Merida III
|
|
Mexico
|
|
Gas
|
|
505
|
|
|
55
|
%
|
|
2000
|
|
2025
|
|
Comision Federal de Electricidad
|
Termoelectrica del Golfo (TEG)
|
|
Mexico
|
|
Pet Coke
|
|
275
|
|
|
99
|
%
|
|
2007
|
|
2027
|
|
CEMEX
|
Termoelectrica del Penoles (TEP)
|
|
Mexico
|
|
Pet Coke
|
|
275
|
|
|
99
|
%
|
|
2007
|
|
2027
|
|
Penoles
|
Mexico Subtotal
|
|
|
|
|
|
1,055
|
|
|
|
|
|
|
|
|
|
|
Bayano
|
|
Panama
|
|
Hydro
|
|
260
|
|
|
49
|
%
|
|
1999
|
|
2030
|
|
Electra Noreste/Edemet/Edechi/Other
|
Changuinola
|
|
Panama
|
|
Hydro
|
|
223
|
|
|
90
|
%
|
|
2011
|
|
2030
|
|
AES Panama
|
Chiriqui-Esti
|
|
Panama
|
|
Hydro
|
|
120
|
|
|
49
|
%
|
|
2003
|
|
2030
|
|
Electra Noreste/Edemet/Edechi/Other
|
Estrella de Mar I
|
|
Panama
|
|
Heavy Fuel Oil
|
|
72
|
|
|
49
|
%
|
|
2015
|
|
2020
|
|
Electra Noreste/Edemet/Edechi/Other
|
Chiriqui-Los Valles
|
|
Panama
|
|
Hydro
|
|
54
|
|
|
49
|
%
|
|
1999
|
|
2030
|
|
Electra Noreste/Edemet/Edechi/Other
|
Chiriqui-La Estrella
|
|
Panama
|
|
Hydro
|
|
48
|
|
|
49
|
%
|
|
1999
|
|
2030
|
|
Electra Noreste/Edemet/Edechi/Other
|
Panama Subtotal
|
|
|
|
|
|
777
|
|
|
|
|
|
|
|
|
|
|
Puerto Rico
|
|
US-PR
|
|
Coal
|
|
524
|
|
|
100
|
%
|
|
2002
|
|
2027
|
|
Puerto Rico Electric Power Authority
|
Illumina
|
|
US-PR
|
|
Solar
|
|
24
|
|
|
100
|
%
|
|
2012
|
|
2032
|
|
Puerto Rico Electric Power Authority
|
Puerto Rico Subtotal
|
|
|
|
|
|
548
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,239
|
|
|
|
|
|
|
|
|
|
(1)
|
Itabo plants: Itabo complex (two coal-fired steam turbines and one gas-fired steam turbine).
|
Business
|
|
Location
|
|
Fuel
|
|
Gross MW
|
|
AES Equity Interest
|
|
Expected Date of Commercial Operations
|
||
DPP (Los Mina) Conversion
|
|
Dominican Republic
|
|
Gas
|
|
122
|
|
|
90
|
%
|
|
1H 2017
|
Dominican ES
|
|
Dominican Republic
|
|
Energy Storage
|
|
20
|
|
|
90
|
%
|
|
1H 2017
|
Dominican Republic Subtotal
|
|
|
|
|
|
142
|
|
|
|
|
|
|
Colón
|
|
Panama
|
|
Gas
|
|
380
|
|
|
50
|
%
|
|
1H 2018
|
Panama Subtotal
|
|
|
|
|
|
380
|
|
|
|
|
|
|
|
|
|
|
|
|
522
|
|
|
|
|
|
Business
|
|
Location
|
|
Approximate Number of Customers Served as of 12/31/2016
|
|
GWh Sold in 2016
|
|
AES Equity Interest
|
|
Year Acquired or Began Operation
|
|||
CAESS
|
|
El Salvador
|
|
590,971
|
|
|
2,232
|
|
|
75
|
%
|
|
2000
|
CLESA
|
|
El Salvador
|
|
388,341
|
|
|
894
|
|
|
80
|
%
|
|
1998
|
DEUSEM
|
|
El Salvador
|
|
78,063
|
|
|
133
|
|
|
74
|
%
|
|
2000
|
EEO
|
|
El Salvador
|
|
298,026
|
|
|
576
|
|
|
89
|
%
|
|
2000
|
|
|
|
|
1,355,401
|
|
|
3,835
|
|
|
|
|
|
•
|
Changes in spot prices due to fluctuations in commodity prices, (since fuel is a pass-through cost under the PPAs, any variation in oil prices will impact the spot sales for both Andres and Itabo)
|
•
|
Contracting levels and the extent of capacity awarded
|
•
|
Supply shortages in the near term (next two to three years) may provide opportunities for short term upside, but new generation is expected to come online beginning 2018
|
•
|
Additional sales derived from domestic natural gas demand are expected to continue providing income and growth based on the entry of future projects and the fees from the infrastructure service.
|
•
|
In the event of low hydrology, high commodity prices will increase the business exposure and the cost of replacement power to fulfill our contractual commitments, partially mitigated by additional generation from Estrella del Mar I.
|
•
|
Fluctuations in commodity prices, mainly oil prices, affect the thermal generation cost impacting the spot prices and the opportunity cost of water.
|
•
|
Constraints imposed by the capacity of the transmission line connecting the west side of the country with the load center are expected to continue until the end of 2017 keeping surplus power trapped, particularly during the wet season.
|
•
|
Country demand as GDP growth is expected to remain strong over the short and medium term.
|
•
|
The energy market liberalization in January 2016 through the implementation of: wholesale electricity market (day ahead and real time market), ancillary services, capacity, Clean Energy Certificates, and Financial Transmission Rights market.
|
•
|
CFE's, former state-owned electric monopoly, vertical and horizontal disintegration into different segments of the value chain: generation, transmission, distribution and commercialization.
|
•
|
CENACE as new ISO is responsible for managing the wholesale electricity market, transmission and distribution infrastructure, planning the network developments, guaranteeing open access to network infrastructure, executing competitive mechanisms to cover regulated demand, and setting transmission charges.
|
•
|
Implementation of annual mid and long term auctions to secure supply for the regulated demand, establishing a PPA with CFE as the Basic Supplier.
|
•
|
Operational performance (as the companies are fully contracted and better performance provides additional financial benefits including performance incentives and/or excess energy sales (in the case of TEG/TEP).
|
•
|
The energy prices of TEG/TEP for the sales in excess over its long-term contracts are driven by the average production cost of CFE which is highly dependent on natural gas and oil.
|
•
|
If the average production cost of CFE is higher than the cost of generating with pet coke, our businesses in Mexico will benefit provided that they are able to sell energy in excess of their PPAs.
|
Business
|
|
Location
|
|
Fuel
|
|
Gross MW
|
|
AES Equity Interest
|
|
Year Acquired or Began Operation
|
|
Contract Expiration Date
|
|
Customer(s)
|
||
Maritza
|
|
Bulgaria
|
|
Coal
|
|
690
|
|
|
100
|
%
|
|
2011
|
|
2026
|
|
Natsionalna Elektricheska
|
St. Nikola
|
|
Bulgaria
|
|
Wind
|
|
156
|
|
|
89
|
%
|
|
2010
|
|
2025
|
|
Natsionalna Elektricheska
|
Bulgaria Subtotal
|
|
|
|
|
|
846
|
|
|
|
|
|
|
|
|
|
|
Amman East
|
|
Jordan
|
|
Gas
|
|
381
|
|
|
37
|
%
|
|
2009
|
|
2033-2034
|
|
National Electric Power Company
|
IPP4
|
|
Jordan
|
|
Heavy Fuel Oil/Gas
|
|
250
|
|
|
36
|
%
|
|
2014
|
|
2039
|
|
National Electric Power Company
|
Jordan Subtotal
|
|
|
|
|
|
631
|
|
|
|
|
|
|
|
|
|
|
Ust-Kamenogorsk CHP
|
|
Kazakhstan
|
|
Coal
|
|
1,398
|
|
|
100
|
%
|
|
1997
|
|
Short-term
|
|
Various
|
Shulbinsk HPP
(1)
|
|
Kazakhstan
|
|
Hydro
|
|
702
|
|
|
—
|
%
|
|
1997
|
|
2020
|
|
Titanium Magnesium Kombiant
|
Sogrinsk CHP
|
|
Kazakhstan
|
|
Coal
|
|
345
|
|
|
100
|
%
|
|
1997
|
|
Short-term
|
|
Various
|
Ust-Kamenogorsk HPP
(1)
|
|
Kazakhstan
|
|
Hydro
|
|
331
|
|
|
—
|
%
|
|
1997
|
|
2020
|
|
Titanium Magnesium Kombiant
|
Kazakhstan Subtotal
|
|
|
|
|
|
2,776
|
|
|
|
|
|
|
|
|
|
|
Elsta
(2)
|
|
Netherlands
|
|
Gas
|
|
630
|
|
|
50
|
%
|
|
1998
|
|
2018
|
|
Dow Benelux/Delta/Nutsbedrijven/Essent Energy
|
Netherlands ES
|
|
Netherlands
|
|
Energy Storage
|
|
10
|
|
|
100
|
%
|
|
2015
|
|
|
|
|
Netherlands Subtotal
|
|
|
|
|
|
640
|
|
|
|
|
|
|
|
|
|
|
Ballylumford
|
|
United Kingdom
|
|
Gas
|
|
1,015
|
|
|
100
|
%
|
|
2010
|
|
2023
|
|
Power NI/Single Electricity Market (SEM)
|
Kilroot
(3)
|
|
United Kingdom
|
|
Coal/Oil
|
|
701
|
|
|
99
|
%
|
|
1992
|
|
|
|
SEM
|
Kilroot ES
|
|
United Kingdom
|
|
Energy Storage
|
|
10
|
|
|
100
|
%
|
|
2015
|
|
|
|
|
United Kingdom Subtotal
|
|
|
|
|
|
1,726
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,619
|
|
|
|
|
|
|
|
|
|
(1)
|
AES operates these facilities under concession agreements until 2017.
|
(2)
|
Unconsolidated entity, the results of operations of which are reflected in Equity in Earnings of Affiliates.
|
(3)
|
Includes Kilroot Open Cycle Gas Turbine ("OCGT").
|
•
|
the availability of the operating units
|
•
|
the level of wind resource for St. Nikola
|
•
|
NEK's ability to meet the terms of the PPA contract
|
•
|
Regulatory changes to the market structure and payment mechanism
|
•
|
Availability of the operating units
|
•
|
Commodity prices (gas, coal and CO
2
) and sufficient market liquidity to hedge prices in the short-term
|
•
|
Electricity demand in the SEM (including impact of wind generation)
|
•
|
Availability of the operating units;
|
•
|
Regulated electricity tariff-cap levels and heat tariff levels
|
•
|
Weather conditions,
|
•
|
Regulatory changes to the market structure and payment mechanism
|
•
|
Cost of coal and Kazakhstan currency exchange rate fluctuation.
|
Business
|
|
Location
|
|
Fuel
|
|
Gross MW
|
|
AES Equity Interest
|
|
Year Acquired or Began Operation
|
|
Contract Expiration Date
|
|
Customer(s)
|
||
OPGC
(1)
|
|
India
|
|
Coal
|
|
420
|
|
|
49
|
%
|
|
1998
|
|
2026
|
|
GRID Corporation Ltd.
|
India Subtotal
|
|
|
|
|
|
420
|
|
|
|
|
|
|
|
|
|
|
Masinloc
|
|
Philippines
|
|
Coal
|
|
630
|
|
|
51
|
%
|
|
2008
|
|
Mid and long-term
|
|
Various
|
Masinloc ES
|
|
Philippines
|
|
Energy Storage
|
|
10
|
|
|
51
|
%
|
|
2016
|
|
|
|
|
Philippines Subtotal
|
|
|
|
|
|
640
|
|
|
|
|
|
|
|
|
|
|
Mong Duong 2
|
|
Vietnam
|
|
Coal
|
|
1,240
|
|
|
51
|
%
|
|
2015
|
|
2040
|
|
EVN
|
Vietnam Subtotal
|
|
|
|
|
|
1,240
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,300
|
|
|
|
|
|
|
|
|
|
(1)
|
Unconsolidated entity for which the results of operations are reflected in Equity in Earnings of Affiliates.
|
Business
|
|
Location
|
|
Fuel
|
|
Gross MW
|
|
AES Equity Interest
|
|
Expected Date of Commercial Operations
|
||
OPGC II
|
|
India
|
|
Coal
|
|
1,320
|
|
|
49
|
%
|
|
2H 2018
|
India Subtotal
|
|
|
|
|
|
1,320
|
|
|
|
|
|
|
Masinloc 2
|
|
Philippines
|
|
Coal
|
|
335
|
|
|
51
|
%
|
|
1H 2019
|
Philippines Subtotal
|
|
|
|
|
|
335
|
|
|
|
|
|
|
|
|
|
|
|
|
1,655
|
|
|
|
|
|
•
|
Operating performance of the facility
|
•
|
Regulatory and environmental policy changes
|
•
|
Operating performance of the facility
|
•
|
Demand from contracted customers
|
•
|
Whole sale electricity price in the market
|
•
|
January 1, 2015: Phase 1 (2015 and 2016) began for annual trading programs. Existing units must have begun monitoring and reporting SO
2
and NO
x
emissions.
|
•
|
May 1, 2015: Phase 1 began for ozone-season NO
x
trading program. Existing units must have begun monitoring and reporting NO
x
emissions.
|
•
|
December 1, 2015 (and each Dec. 1 thereafter): Date by which sources must demonstrate compliance with ozone-season NO
x
trading program (i.e., allowance transfer deadline).
|
•
|
March 1, 2016 (and each March 1 thereafter): Date by which sources must demonstrate compliance with annual trading programs (i.e., allowance transfer deadline).
|
•
|
January 1, 2017: Phase 2 (2017 and beyond) begins for annual trading programs. Assurance provisions in effect.
|
•
|
May 1, 2017: Phase 2 (2017 and beyond) begins for ozone-season NO
x
trading program. Assurance provisions in effect.
|
•
|
whether and how the states in which the Company's U.S. businesses operate respond to the CPP;
|
•
|
whether the states adopt an emissions trading regime and, if so, which trading regime;
|
•
|
how other states respond to the CPP, which will affect the size and robustness of any emissions trading market; and
|
•
|
how other companies may respond in the face of increased carbon costs.
|
•
|
risks related to our high level of indebtedness;
|
•
|
risks associated with our ability to raise needed capital;
|
•
|
external risks associated with revenue and earnings volatility;
|
•
|
risks associated with our operations; and
|
•
|
risks associated with governmental regulation and laws.
|
•
|
making it more difficult to satisfy debt service and other obligations at the holding company and/or individual subsidiaries;
|
•
|
increasing the likelihood of a downgrade of our debt, which could cause future debt costs and/or payments to increase under our debt and related hedging instruments and consume an even greater portion of cash flow;
|
•
|
increasing our vulnerability to general adverse industry and economic conditions, including but not limited to adverse changes in foreign exchange rates and commodity prices;
|
•
|
reducing the availability of cash flow to fund other corporate purposes and grow our business;
|
•
|
limiting our flexibility in planning for, or reacting to, changes in our business and the industry;
|
•
|
placing us at a competitive disadvantage to our competitors that are not as highly leveraged; and
|
•
|
limiting, along with the financial and other restrictive covenants relating to such indebtedness, among other things, our ability to borrow additional funds as needed or take advantage of business opportunities as they arise, pay cash dividends or repurchase common stock.
|
•
|
reducing The AES Corporation's receipt of subsidiary dividends, fees, interest payments, loans and other sources of cash since the project subsidiary will typically be prohibited from distributing cash to The AES Corporation during the pendency of any default;
|
•
|
under certain circumstances, triggering The AES Corporation's obligation to make payments under any financial guarantee, letter of credit or other credit support which The AES Corporation has provided to or on behalf of such subsidiary;
|
•
|
causing The AES Corporation to record a loss in the event the lender forecloses on the assets;
|
•
|
triggering defaults in The AES Corporation's outstanding debt and trust preferred securities. For example, The AES Corporation's senior secured credit facility and outstanding senior notes include events of default for certain bankruptcy related events involving material subsidiaries. In addition, The AES Corporation's senior secured credit facility includes certain events of default relating to accelerations of outstanding material debt of material subsidiaries or any subsidiaries that in the aggregate constitute a material subsidiary;
|
•
|
the loss or impairment of investor confidence in the Company; or
|
•
|
foreclosure on the assets that are pledged under the non-recourse loans, therefore eliminating any and all potential future benefits derived from those assets.
|
•
|
principal repayments of debt;
|
•
|
interest and preferred dividends;
|
•
|
acquisitions;
|
•
|
construction and other project commitments;
|
•
|
other equity commitments, including business development investments;
|
•
|
equity repurchases and/or cash dividends on our common stock;
|
•
|
taxes; and
|
•
|
Parent Company overhead costs.
|
•
|
dividends and other distributions from its subsidiaries;
|
•
|
proceeds from debt and equity financings at the Parent Company level; and
|
•
|
proceeds from asset sales.
|
•
|
general economic and capital market conditions;
|
•
|
the availability of bank credit;
|
•
|
investor confidence;
|
•
|
the financial condition, performance and prospects of The AES Corporation in general and/or that of any subsidiary requiring the financing as well as companies in our industry or similar financial circumstances; and
|
•
|
changes in tax and securities laws which are conducive to raising capital.
|
•
|
plant availability in the markets generally;
|
•
|
availability and effectiveness of transmission facilities owned and operated by third parties;
|
•
|
competition;
|
•
|
electricity usage;
|
•
|
seasonality;
|
•
|
foreign exchange rate fluctuation;
|
•
|
availability and price of emission credits;
|
•
|
hydrology and other weather conditions;
|
•
|
illiquid markets;
|
•
|
transmission or transportation constraints or inefficiencies;
|
•
|
availability of competitively priced renewables sources;
|
•
|
increased adoption of distributed generation;
|
•
|
available supplies of natural gas, crude oil and refined products, and coal;
|
•
|
generating unit performance;
|
•
|
natural disasters, terrorism, wars, embargoes, and other catastrophic events;
|
•
|
energy, market and environmental regulation, legislation and policies;
|
•
|
geopolitical concerns affecting global supply of oil and natural gas;
|
•
|
general economic conditions in areas where we operate which impact energy consumption; and
|
•
|
bidding behavior and market bidding rules.
|
•
|
economic, social and political instability in any particular country or region;
|
•
|
adverse changes in currency exchange rates;
|
•
|
government restrictions on converting currencies or repatriating funds;
|
•
|
unexpected changes in foreign laws and regulations or in trade, monetary or fiscal policies;
|
•
|
high inflation and monetary fluctuations;
|
•
|
restrictions on imports of coal, oil, gas or other raw materials required by our generation businesses to operate;
|
•
|
threatened or consummated expropriation or nationalization of our assets by foreign governments;
|
•
|
risks relating to the failure to comply with the U.S. Foreign Corrupt Practices Act, United Kingdom Bribery Act or other anti-bribery laws applicable to our operations;
|
•
|
difficulties in hiring, training and retaining qualified personnel, particularly finance and accounting personnel with GAAP expertise;
|
•
|
unwillingness of governments and their agencies, similar organizations or other counterparties to honor their contracts;
|
•
|
unwillingness of governments, government agencies, courts or similar bodies to enforce contracts that are economically advantageous to subsidiaries of the Company and economically unfavorable to counterparties, against such counterparties, whether such counterparties are governments or private parties;
|
•
|
inability to obtain access to fair and equitable political, regulatory, administrative and legal systems;
|
•
|
adverse changes in government tax policy;
|
•
|
difficulties in enforcing our contractual rights or enforcing judgments or obtaining a favorable result in local jurisdictions; and
|
•
|
potentially adverse tax consequences of operating in multiple jurisdictions.
|
•
|
changes in the availability of our generation facilities or distribution systems due to increases in scheduled and unscheduled plant outages, equipment failure, failure of transmission systems, labor disputes, disruptions in fuel supply, poor hydrologic and wind conditions, inability to comply with regulatory or permit requirements or catastrophic events such as fires, floods, storms, hurricanes, earthquakes, dam failures, explosions, terrorist acts, cyber attacks or other similar occurrences; and
|
•
|
changes in our operating cost structure including, but not limited to, increases in costs relating to gas, coal, oil and other fuel; fuel transportation; purchased electricity; operations, maintenance and repair; environmental compliance, including the cost of purchasing emissions offsets and capital expenditures to install environmental emission equipment; transmission access; and insurance.
|
•
|
we will be successful in transitioning them to private ownership;
|
•
|
such businesses will perform as expected;
|
•
|
integration or other one-time costs will not be greater than expected;
|
•
|
we will not incur unforeseen obligations or liabilities;
|
•
|
such businesses will generate sufficient cash flow to support the indebtedness incurred to acquire them or the capital expenditures needed to develop them; or
|
•
|
the rate of return from such businesses will justify our decision to invest capital to acquire them.
|
•
|
changes in the determination, definition or classification of costs to be included as reimbursable or pass-through costs to be included in the rates we charge our customers, including but not limited to costs incurred to upgrade our power plants to comply with more stringent environmental regulations;
|
•
|
changes in the determination of what is an appropriate rate of return on invested capital or a determination that a utility's operating income or the rates it charges customers are too high, resulting in a reduction of rates or consumer rebates;
|
•
|
changes in the definition or determination of controllable or non-controllable costs;
|
•
|
adverse changes in tax law;
|
•
|
changes in law or regulation which limit or otherwise affect the ability of our counterparties (including sovereign or private parties) to fulfill their obligations (including payment obligations) to us or our subsidiaries;
|
•
|
changes in environmental law which impose additional costs or limit the dispatch of our generating facilities within our subsidiaries;
|
•
|
changes in the definition of events which may or may not qualify as changes in economic equilibrium;
|
•
|
changes in the timing of tariff increases;
|
•
|
other changes in the regulatory determinations under the relevant concessions;
|
•
|
other changes related to licensing or permitting which affect our ability to conduct business; or
|
•
|
other changes that impact the short or long term price-setting mechanism in the markets where we operate.
|
|
2016
|
|
2015
|
||||||||||||||||||||
|
Sales Price
|
|
Cash Dividends
|
|
Sales Price
|
|
Cash Dividends
|
||||||||||||||||
|
High
|
|
Low
|
|
Declared
|
|
High
|
|
Low
|
|
Declared
|
||||||||||||
First Quarter
|
$
|
11.80
|
|
|
$
|
8.22
|
|
|
$
|
0.11
|
|
|
$
|
13.87
|
|
|
$
|
11.53
|
|
|
$
|
—
|
|
Second Quarter
|
12.48
|
|
|
10.49
|
|
|
—
|
|
|
14.02
|
|
|
12.64
|
|
|
0.10
|
|
||||||
Third Quarter
|
13.32
|
|
|
11.85
|
|
|
0.11
|
|
|
13.40
|
|
|
9.42
|
|
|
0.10
|
|
||||||
Fourth Quarter
|
12.75
|
|
|
10.98
|
|
|
0.23
|
|
|
11.21
|
|
|
8.76
|
|
|
0.21
|
|
Commencing the fourth quarter of
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
Cash dividend
|
|
$0.12
|
|
$0.11
|
|
$0.10
|
|
$0.05
|
|
$0.04
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
Statement of Operations Data for the Years Ended December 31:
|
(in millions, except per share amounts)
|
||||||||||||||||||
Revenue
|
$
|
13,586
|
|
|
$
|
14,155
|
|
|
$
|
16,124
|
|
|
$
|
15,093
|
|
|
$
|
16,072
|
|
Income (loss) from continuing operations
(1)
|
361
|
|
|
787
|
|
|
1,091
|
|
|
700
|
|
|
(518
|
)
|
|||||
Income (loss) from continuing operations attributable to The AES Corporation, net of tax
|
8
|
|
|
331
|
|
|
705
|
|
|
254
|
|
|
(1,058
|
)
|
|||||
Income (loss) from discontinued operations attributable to The AES Corporation, net of tax
|
(1,138
|
)
|
|
(25
|
)
|
|
64
|
|
|
(140
|
)
|
|
146
|
|
|||||
Net income (loss) attributable to The AES Corporation
|
$
|
(1,130
|
)
|
|
$
|
306
|
|
|
$
|
769
|
|
|
$
|
114
|
|
|
$
|
(912
|
)
|
Per Common Share Data
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) from continuing operations attributable to The AES Corporation, net of tax
|
$
|
—
|
|
|
$
|
0.48
|
|
|
$
|
0.98
|
|
|
$
|
0.34
|
|
|
$
|
(1.40
|
)
|
Income (loss) from discontinued operations attributable to The AES Corporation, net of tax
|
(1.72
|
)
|
|
(0.03
|
)
|
|
0.09
|
|
|
(0.19
|
)
|
|
0.19
|
|
|||||
Basic earnings (loss) per share
|
$
|
(1.72
|
)
|
|
$
|
0.45
|
|
|
$
|
1.07
|
|
|
$
|
0.15
|
|
|
$
|
(1.21
|
)
|
Diluted earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) from continuing operations attributable to The AES Corporation, net of tax
|
$
|
—
|
|
|
$
|
0.48
|
|
|
$
|
0.97
|
|
|
$
|
0.34
|
|
|
$
|
(1.40
|
)
|
Income (loss) from discontinued operations attributable to The AES Corporation, net of tax
|
(1.71
|
)
|
|
(0.04
|
)
|
|
0.09
|
|
|
(0.19
|
)
|
|
0.19
|
|
|||||
Diluted earnings (loss) per share
|
$
|
(1.71
|
)
|
|
$
|
0.44
|
|
|
$
|
1.06
|
|
|
$
|
0.15
|
|
|
$
|
(1.21
|
)
|
Dividends Declared Per Common Share
|
$
|
0.45
|
|
|
0.41
|
|
|
0.25
|
|
|
0.17
|
|
|
0.08
|
|
||||
Cash Flow Data for the Years Ended December 31:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net cash provided by operating activities
|
$
|
2,884
|
|
|
$
|
2,134
|
|
|
$
|
1,791
|
|
|
$
|
2,715
|
|
|
$
|
2,901
|
|
Net cash used in investing activities
|
(2,108
|
)
|
|
(2,366
|
)
|
|
(656
|
)
|
|
(1,774
|
)
|
|
(895
|
)
|
|||||
Net cash provided by (used in) financing activities
|
(747
|
)
|
|
28
|
|
|
(1,262
|
)
|
|
(1,136
|
)
|
|
(1,867
|
)
|
|||||
Total (decrease) increase in cash and cash equivalents
|
48
|
|
|
(260
|
)
|
|
(119
|
)
|
|
(253
|
)
|
|
280
|
|
|||||
Cash and cash equivalents, ending
|
1,305
|
|
|
1,257
|
|
|
1,517
|
|
|
1,636
|
|
|
1,889
|
|
|||||
Balance Sheet Data at December 31:
|
|
||||||||||||||||||
Total assets
|
$
|
36,119
|
|
|
$
|
36,470
|
|
|
$
|
38,562
|
|
|
$
|
39,981
|
|
|
$
|
41,498
|
|
Non-recourse debt (noncurrent)
|
14,489
|
|
|
12,943
|
|
|
13,046
|
|
|
12,646
|
|
|
11,734
|
|
|||||
Non-recourse debt (noncurrent)—Discontinued operations
|
—
|
|
|
13
|
|
|
257
|
|
|
469
|
|
|
636
|
|
|||||
Recourse debt (noncurrent)
|
4,671
|
|
|
4,966
|
|
|
5,047
|
|
|
5,485
|
|
|
5,883
|
|
|||||
Redeemable stock of subsidiaries
|
782
|
|
|
538
|
|
|
78
|
|
|
78
|
|
|
78
|
|
|||||
Retained earnings (accumulated deficit)
|
(1,146
|
)
|
|
143
|
|
|
512
|
|
|
(150
|
)
|
|
(264
|
)
|
|||||
The AES Corporation stockholders' equity
|
2,794
|
|
|
3,149
|
|
|
4,272
|
|
|
4,330
|
|
|
4,569
|
|
(1)
|
Includes pretax impairment expense of
$1.1 billion
,
$602 million
,
$383 million
,
$596 million
, and
$1.9 billion
for the years ended December 31,
2016
,
2015
,
2014
,
2013
and
2012
, respectively. See Note
8
—
Other Non-Operating Expense
, Note
9
—
Goodwill and Other Intangible Assets
and Note
20
—
Asset Impairment Expense
included in Item 8.—
Financial Statements and Supplementary Data
of this Form 10-K for further information.
|
•
|
Executive Summary
|
•
|
Overview of
2016
Results and Strategic Performance
|
•
|
Review of Consolidated Results of Operations
|
•
|
SBU Performance Analysis
|
•
|
Key Trends and Uncertainties
|
•
|
Capital Resources and Liquidity
|
Years Ended December 31,
|
2016
|
|
2015
|
|
2014
|
||||||
Diluted earnings per share from continuing operations
|
$
|
—
|
|
|
$
|
0.48
|
|
|
$
|
0.97
|
|
Adjusted earnings per share (a non-GAAP measure)
(1)
|
0.98
|
|
|
1.25
|
|
|
1.18
|
|
|||
Net cash provided by operating activities
|
2,884
|
|
|
2,134
|
|
|
1,791
|
|
|||
Proportional Free Cash Flow (a non-GAAP measure)
(1) (2)
|
1,417
|
|
|
1,241
|
|
|
891
|
|
(1)
|
See reconciliation and definition under
SBU Performance Analysis—Non-GAAP Measures
.
|
(2)
|
Disclosure of Proportional Free Cash Flow will be discontinued beginning in the first quarter of 2017. See further discussion under
SBU Performance Analysis—Non-GAAP Measures.
|
Years Ended December 31,
|
2016
|
|
2015
|
|
2014
|
|
% Change 2016 vs. 2015
|
|
% Change 2015 vs. 2014
|
||||||||
(in millions, except per share amounts)
|
|
|
|
|
|
||||||||||||
Revenue:
|
|
|
|
||||||||||||||
US SBU
|
$
|
3,429
|
|
|
$
|
3,593
|
|
|
$
|
3,826
|
|
|
-5
|
%
|
|
-6
|
%
|
Andes SBU
|
2,506
|
|
|
2,489
|
|
|
2,642
|
|
|
1
|
%
|
|
-6
|
%
|
|||
Brazil SBU
|
3,755
|
|
|
3,858
|
|
|
4,987
|
|
|
-3
|
%
|
|
-23
|
%
|
|||
MCAC SBU
|
2,172
|
|
|
2,353
|
|
|
2,682
|
|
|
-8
|
%
|
|
-12
|
%
|
|||
Europe SBU
|
918
|
|
|
1,191
|
|
|
1,439
|
|
|
-23
|
%
|
|
-17
|
%
|
|||
Asia SBU
|
752
|
|
|
684
|
|
|
558
|
|
|
10
|
%
|
|
23
|
%
|
|||
Corporate and Other
|
77
|
|
|
31
|
|
|
15
|
|
|
NM
|
|
|
NM
|
|
|||
Intersegment eliminations
|
(23
|
)
|
|
(44
|
)
|
|
(25
|
)
|
|
48
|
%
|
|
-76
|
%
|
|||
Total Revenue
|
13,586
|
|
|
14,155
|
|
|
16,124
|
|
|
-4
|
%
|
|
-12
|
%
|
|||
Operating Margin:
|
|
|
|
|
|
|
|
|
|
||||||||
US SBU
|
582
|
|
|
621
|
|
|
699
|
|
|
-6
|
%
|
|
-11
|
%
|
|||
Andes SBU
|
634
|
|
|
618
|
|
|
587
|
|
|
3
|
%
|
|
5
|
%
|
|||
Brazil SBU
|
239
|
|
|
592
|
|
|
634
|
|
|
-60
|
%
|
|
-7
|
%
|
|||
MCAC SBU
|
523
|
|
|
543
|
|
|
541
|
|
|
-4
|
%
|
|
—
|
%
|
|||
Europe SBU
|
259
|
|
|
303
|
|
|
403
|
|
|
-15
|
%
|
|
-25
|
%
|
|||
Asia SBU
|
170
|
|
|
149
|
|
|
76
|
|
|
14
|
%
|
|
96
|
%
|
|||
Corporate and Other
|
15
|
|
|
33
|
|
|
53
|
|
|
-55
|
%
|
|
-38
|
%
|
|||
Intersegment eliminations
|
11
|
|
|
(1
|
)
|
|
(13
|
)
|
|
NM
|
|
|
92
|
%
|
|||
Total Operating Margin
|
2,433
|
|
|
2,858
|
|
|
2,980
|
|
|
-15
|
%
|
|
-4
|
%
|
|||
General and administrative expenses
|
(194
|
)
|
|
(196
|
)
|
|
(187
|
)
|
|
-1
|
%
|
|
5
|
%
|
|||
Interest expense
|
(1,431
|
)
|
|
(1,344
|
)
|
|
(1,451
|
)
|
|
6
|
%
|
|
-7
|
%
|
|||
Interest income
|
464
|
|
|
460
|
|
|
320
|
|
|
1
|
%
|
|
44
|
%
|
|||
Loss on extinguishment of debt
|
(13
|
)
|
|
(182
|
)
|
|
(261
|
)
|
|
-93
|
%
|
|
-30
|
%
|
|||
Other expense
|
(103
|
)
|
|
(58
|
)
|
|
(65
|
)
|
|
78
|
%
|
|
-11
|
%
|
|||
Other income
|
65
|
|
|
82
|
|
|
121
|
|
|
-21
|
%
|
|
-32
|
%
|
|||
Gain on disposal and sale of businesses
|
29
|
|
|
29
|
|
|
358
|
|
|
—
|
%
|
|
-92
|
%
|
|||
Goodwill impairment expense
|
—
|
|
|
(317
|
)
|
|
(164
|
)
|
|
NM
|
|
|
93
|
%
|
|||
Asset impairment expense
|
(1,096
|
)
|
|
(285
|
)
|
|
(91
|
)
|
|
NM
|
|
|
NM
|
|
|||
Foreign currency transaction gains (losses)
|
(15
|
)
|
|
107
|
|
|
11
|
|
|
NM
|
|
|
NM
|
|
|||
Other non-operating expense
|
(2
|
)
|
|
—
|
|
|
(128
|
)
|
|
NM
|
|
|
NM
|
|
|||
Income tax benefit (expense)
|
188
|
|
|
(472
|
)
|
|
(371
|
)
|
|
NM
|
|
|
27
|
%
|
|||
Net equity in earnings of affiliates
|
36
|
|
|
105
|
|
|
19
|
|
|
-66
|
%
|
|
NM
|
|
|||
INCOME FROM CONTINUING OPERATIONS
|
361
|
|
|
787
|
|
|
1,091
|
|
|
-54
|
%
|
|
-28
|
%
|
|||
Income (loss) from operations of discontinued businesses
|
(19
|
)
|
|
(25
|
)
|
|
111
|
|
|
-24
|
%
|
|
NM
|
|
|||
Net loss from disposal and impairments of discontinued operations
|
(1,119
|
)
|
|
—
|
|
|
(55
|
)
|
|
NM
|
|
|
NM
|
|
|||
NET INCOME (LOSS)
|
(777
|
)
|
|
762
|
|
|
1,147
|
|
|
NM
|
|
|
-34
|
%
|
|||
Noncontrolling interests:
|
|
|
|
|
|
|
|
|
|
||||||||
(Income) from continuing operations attributable to noncontrolling interests
|
(364
|
)
|
|
(456
|
)
|
|
(386
|
)
|
|
-20
|
%
|
|
18
|
%
|
|||
Net loss attributable to redeemable stocks of subsidiaries
|
11
|
|
|
—
|
|
|
—
|
|
|
NM
|
|
|
NM
|
|
|||
Loss from discontinued operations attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
8
|
|
|
NM
|
|
|
NM
|
|
|||
NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION
|
$
|
(1,130
|
)
|
|
$
|
306
|
|
|
$
|
769
|
|
|
NM
|
|
|
-60
|
%
|
AMOUNTS ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS:
|
|
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations, net of tax
|
$
|
8
|
|
|
$
|
331
|
|
|
$
|
705
|
|
|
-98
|
%
|
|
-53
|
%
|
Income (loss) from discontinued operations, net of tax
|
(1,138
|
)
|
|
(25
|
)
|
|
64
|
|
|
NM
|
|
|
NM
|
|
|||
NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION
|
$
|
(1,130
|
)
|
|
$
|
306
|
|
|
$
|
769
|
|
|
NM
|
|
|
-60
|
%
|
Net cash provided by operating activities
|
$
|
2,884
|
|
|
$
|
2,134
|
|
|
$
|
1,791
|
|
|
35
|
%
|
|
19
|
%
|
DIVIDENDS DECLARED PER COMMON SHARE
|
$
|
0.45
|
|
|
$
|
0.41
|
|
|
$
|
0.25
|
|
|
10
|
%
|
|
64
|
%
|
•
|
Unfavorable
FX impacts of
$511 million
, primarily in Brazil of $
213 million
, Argentina of $94 million, Kazakhstan of $63 million and Colombia of $54 million.
|
•
|
Brazil due to lower rates for energy sold in Brazil under new contracts at Tietê; operations in 2015 but not in 2016 at Uruguiana; the reversal of a contingent regulatory liability in 2015, and lower demand, partially offset by the annual tariff adjustment at Eletropaulo.
|
•
|
Lower pass-through costs at El Salvador and IPP4 in Jordan, the sale of DPLER in January 2016, and lower rates at DPL.
|
•
|
The full operations at Mong Duong in 2016 compared to Unit 1 in March 2015 with principal operations commencing in April 2015
|
•
|
The commencement of operations at Cochrane in Chile with Unit 1 operational in July 2016 and principal operations in October).
|
•
|
Higher environmental returns and new rate case at IPL.
|
•
|
Unfavorable
FX impacts of
$80 million
, primarily in Kazakhstan, Argentina, and Colombia.
|
•
|
Brazil driven by the revenue drivers above as well as higher fixed costs at Eletropaulo.
|
•
|
Higher margin at Gener, impact from full operations at Mong Duong in Vietnam and Cochrane in Chile, and higher margins at IPL as discussed above.
|
•
|
Unfavorable FX impacts of $2.2 billion, mainly in Brazil of $1.8 billion, Colombia of $179 million, and Bulgaria of $74 million.
|
•
|
US Utilities due to lower volumes primarily at DPL and outages, milder weather, and lower demand at IPL.
|
•
|
Lower prices in the Dominican Republic and El Salvador (primarily resulting from lower pass-through costs).
|
•
|
Brazil due to higher tariffs at Eletropaulo (including higher pass-through costs) and the reversal of a contingent regulatory liability at Eletropaulo.
|
•
|
Higher capacity prices at DPL.
|
•
|
Commencement of principal operations at Mong Duong in April 2015.
|
•
|
Unfavorable
FX impacts of
$362 million
, primarily in Brazil of
$228 million
and Colombia of $83 million.
|
•
|
Brazil due to lower demand, lower hydrology, and higher fixed costs.
|
•
|
The Dominican Republic due to lower prices and lower availability.
|
•
|
Higher tariffs in Brazil as discussed above and lower spot prices on energy purchases at Tietê.
|
•
|
Higher generation and lower energy purchases driven by improved hydrological conditions in Panama.
|
•
|
Higher prices at Chivor driven by a strong El Niño.
|
•
|
Higher availability at Gener and Masinloc.
|
Years Ended December 31,
|
2016
|
|
2015
|
|
2014
|
||||||
AES Corporation
|
$
|
(50
|
)
|
|
$
|
(31
|
)
|
|
$
|
(34
|
)
|
Chile
|
(9
|
)
|
|
(18
|
)
|
|
(30
|
)
|
|||
Colombia
|
(8
|
)
|
|
29
|
|
|
17
|
|
|||
Mexico
|
(8
|
)
|
|
(6
|
)
|
|
(14
|
)
|
|||
Philippines
|
12
|
|
|
8
|
|
|
11
|
|
|||
United Kingdom
|
13
|
|
|
11
|
|
|
12
|
|
|||
Argentina
|
37
|
|
|
124
|
|
|
66
|
|
|||
Other
|
(2
|
)
|
|
(10
|
)
|
|
(17
|
)
|
|||
Total
(1)
|
$
|
(15
|
)
|
|
$
|
107
|
|
|
$
|
11
|
|
(1)
|
Includes gains of
$17 million
,
$247 million
and
$172 million
on foreign currency derivative contracts for the years ended December 31,
2016
,
2015
and
2014
, respectively.
|
•
|
$124 million
in Argentina, due to the favorable impact from foreign currency derivatives related to government receivables, partially offset by losses from the devaluation of the Argentine Peso associated with U.S. Dollar denominated debt, and losses at Termoandes (a U.S. Dollar functional currency subsidiary) primarily associated with cash and accounts receivable balances in local currency,
|
•
|
$29 million
in Colombia, mainly due to the depreciation of the Colombian Peso, positively impacting Chivor (a U.S. Dollar functional currency subsidiary) due to liabilities denominated in Colombian Pesos,
|
•
|
$11 million
in the United Kingdom, mainly due to the depreciation of the Pound Sterling, resulting in gains at Ballylumford Holdings (a U.S. Dollar functional currency subsidiary) associated with intercompany notes payable denominated in Pound Sterling, and
|
•
|
$31 million
at The AES Corporation primarily due to decreases in the valuation of intercompany notes receivable denominated in foreign currency, resulting from the weakening of the Euro and British Pound during the year, partially offset by gains related to foreign currency option purchases, and
|
•
|
$18 million
in Chile primarily due to the devaluation of the Chilean Peso at Gener (a U.S. Dollar functional currency subsidiary) from working capital denominated in Chilean Pesos, partially offset by gains on foreign currency derivatives.
|
•
|
$66 million
in Argentina, due to the favorable impact from foreign currency derivatives related to government receivables, partially offset by losses from the devaluation of the Argentine Peso associated with U.S. Dollar denominated debt, and losses at Termoandes (a U.S. Dollar functional currency subsidiary) primarily associated with cash and accounts receivable balances in local currency, and the purchase of Argentine sovereign bonds,
|
•
|
$17 million
in Colombia, mainly due to a 23% depreciation of the Colombian Peso, positively impacting Chivor (a U.S. Dollar functional currency subsidiary) due to liabilities denominated in Colombian Pesos, primarily income tax payable and accounts payable,
|
•
|
$12 million
in the United Kingdom, mainly due to a 6% depreciation of the Pound Sterling, resulting in gains at Ballylumford Holdings (a U.S. Dollar functional currency subsidiary) associated with intercompany notes payable denominated in Pound Sterling, and gains related to foreign currency derivatives, and
|
•
|
$11 million
in the Philippines, mainly due to amortization of frozen embedded derivatives and a 4% appreciation of the Philippine Peso against the U.S. Dollar, resulting in a revaluation of cash accounts, customer receivables, and deferred tax asset.
|
•
|
$34 million
at The AES Corporation primarily due to decreases in the valuation of intercompany notes receivable denominated in foreign currency, resulting from the weakening of the Euro and British Pound during the year, partially offset by gains related to foreign currency option purchases,
|
•
|
$30 million
in Chile primarily due to a 16% devaluation of the Chilean Peso, resulting in a $39 million loss at Gener (a U.S. Dollar functional currency subsidiary) from working capital denominated in Chilean Pesos, primarily cash, accounts receivable and VAT receivables, partially offset by income of $9 million on foreign currency derivatives, and
|
•
|
$14 million
in Mexico, primarily due to a 13% devaluation of the Mexican Peso, resulting in a loss at TEGTEP and Merida (U.S. Dollar functional currency subsidiaries) from working capital denominated in Pesos (primarily cash, recoverable tax, and VAT).
|
•
|
a decrease at Tietê due to lower earnings
|
•
|
a decrease at Eletropaulo resulting from the the reversal of a contingent regulatory liability in 2015, and
|
•
|
asset impairments at Buffalo Gap I and II;
|
•
|
a lower asset impairment at Buffalo Gap III in 2015, and
|
•
|
income tax benefits at Eletropaulo.
|
•
|
an increase at Mong Duong due to commencement of operations in 2015,
|
•
|
an increase at Gener primarily due to the restructuring of Guacolda,
|
•
|
an increase at Masinloc due to increased earnings in 2015 and the 2014 sale of a noncontrolling interest in that business
|
•
|
a decrease at Buffalo Gap III resulting from the asset impairment expense allocation to the tax equity partner, and
|
•
|
a decrease at Eletropaulo resulting from unfavorable foreign exchange and lower demand.
|
•
|
impairments and loss on sale at discontinued businesses;
|
•
|
higher impairment expense on long lived assets;
|
•
|
lower operating margins at our US, Brazil and Europe SBUs;
|
•
|
lower equity in earnings of affiliates due to the 2015 restructuring at Guacolda; and
|
•
|
lower gains on foreign currency derivatives.
|
•
|
lower effective tax rate;
|
•
|
lower debt extinguishment expense; and
|
•
|
absence of goodwill impairment expense.
|
•
|
Higher impairment expense
|
•
|
Lower gains from the sale of businesses
|
•
|
Lower debt extinguishment expense
|
Reconciliation of Adjusted Operating Margin (in millions)
|
Years Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Operating Margin
|
$
|
2,433
|
|
|
$
|
2,858
|
|
|
$
|
2,980
|
|
Noncontrolling Interests Adjustment
|
(689
|
)
|
|
(869
|
)
|
|
(760
|
)
|
|||
Derivatives Adjustment
|
9
|
|
|
19
|
|
|
8
|
|
|||
Total Adjusted Operating Margin
|
$
|
1,753
|
|
|
$
|
2,008
|
|
|
$
|
2,228
|
|
Reconciliation of Adjusted PTC (in millions)
|
Years Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Income from continuing operations, net of tax, attributable to The AES Corporation
|
$
|
8
|
|
|
$
|
331
|
|
|
$
|
705
|
|
Income tax (benefit) expense attributable to The AES Corporation
|
(148
|
)
|
|
275
|
|
|
179
|
|
|||
Pretax contribution
|
(140
|
)
|
|
606
|
|
|
884
|
|
|||
Unrealized derivative (gains) losses
|
(9
|
)
|
|
(166
|
)
|
|
(135
|
)
|
|||
Unrealized foreign currency losses
|
23
|
|
|
96
|
|
|
110
|
|
|||
Disposition/acquisition (gains) losses
|
6
|
|
|
(42
|
)
|
|
(361
|
)
|
|||
Impairment losses
|
933
|
|
|
504
|
|
|
415
|
|
|||
Loss on extinguishment of debt
|
29
|
|
|
179
|
|
|
274
|
|
|||
Total Adjusted PTC
|
$
|
842
|
|
|
$
|
1,177
|
|
|
$
|
1,187
|
|
Adjusted EPS
|
Years Ended December 31,
|
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
|
||||||
Diluted earnings per share from continuing operations
|
$
|
—
|
|
|
$
|
0.48
|
|
|
$
|
0.97
|
|
|
Unrealized derivative gains
|
(0.02
|
)
|
|
(0.24
|
)
|
|
(0.19
|
)
|
|
|||
Unrealized foreign currency losses
|
0.04
|
|
|
0.14
|
|
|
0.16
|
|
|
|||
Disposition/acquisition (gains) losses
|
0.01
|
|
(1)
|
(0.06
|
)
|
(2)
|
(0.50
|
)
|
(3)
|
|||
Impairment losses
|
1.41
|
|
(4)
|
0.73
|
|
(5)
|
0.57
|
|
(6)
|
|||
Loss on extinguishment of debt
|
0.05
|
|
(7)
|
0.26
|
|
(8)
|
0.38
|
|
(9)
|
|||
Less: Net income tax benefit
|
(0.51
|
)
|
(10)
|
(0.06
|
)
|
(11)
|
(0.21
|
)
|
(12)
|
|||
Adjusted EPS
|
$
|
0.98
|
|
|
$
|
1.25
|
|
|
$
|
1.18
|
|
|
(1)
|
Amount primarily relates to the loss on deconsolidation of UK Wind of
$20 million
, or
$0.03
per share and losses associated with the sale of Sul of
$10 million
, or
$0.02
; partially offset by the gain on sale of DPLER of
$22 million
, or
$0.03
per share.
|
(2)
|
Amount primarily relates to the gains on the sale of Armenia Mountain of
$22 million
, or $
0.03
per share and from the sale of Solar Spain and Solar Italy of
$7 million
, or
$0.01
per share.
|
(3)
|
Amount primarily relates to the gain on the sale of a noncontrolling interest in Masinloc of
$283 million
, or
$0.39
per share; and the gain from the sale of the U.K. wind projects of
$78 million
, or
$0.11
per share.
|
(4)
|
Amount primarily relates to asset impairments at DPL of
$859 million
, or
$1.30
per share;
$159 million
at Buffalo Gap II (
$49 million
, or
$0.07
per share, net of NCI); and
$77 million
at Buffalo Gap I (
$23 million
, or
$0.03
per share, net of NCI).
|
(5)
|
Amount primarily relates to the goodwill impairment at DPL of
$317 million
, or
$0.46
per share, and asset impairments at Kilroot of
$121 million
(
$119 million
, or $
0.17
per share, net of NCI), at Buffalo Gap III of
$116 million
(
$27 million
, or
$0.04
per share, net of NCI), and at U.K. Wind (Development Projects) of
$38 million
(
$30 million
, or $
0.04
per share, net of NCI).
|
(6)
|
Amount primarily relates to the goodwill impairments at DPLER of
$136 million
, or
$0.19
per share, and at Buffalo Gap I & II of
$28 million
, or
$0.04
per share; and asset impairments at Ebute of
$67 million
(
$64 million
, or
$0.09
per share, net of NCI), at Elsta of
$41 million
, or
$0.06
per share; and the other-than-temporary impairments at Entek of
$86 million
,
$0.12
per share and at Silver Ridge Power of
$42 million
, or
$0.06
per share.
|
(7)
|
Amount primarily relates to the loss on early retirement of debt at the Parent Company of
$19 million
, or
$0.03
per share.
|
(8)
|
Amount primarily relates to the loss on early retirement of debt at the Parent Company of
$116 million
, or
$0.17
per share and at IPL of
$22 million
(
$17 million
, or
$0.02
per share, net of NCI).
|
(9)
|
Amount primarily relates to the loss on early retirement of debt at the Parent Company of
$200 million
, or
$0.28
per share, at DPL of
$31 million
, or
$0.04
per share, at Angamos of
$20 million
(
$14 million
, or
$0.02
per share, net of NCI) and at U.K. wind projects of
$18 million
, or
$0.02
per share.
|
(10)
|
Amount primarily relates to the per share income tax benefit associated with asset impairment of $332 million, or $0.50 per share in the twelve months ended December 31, 2016.
|
(11)
|
Amount primarily relates to the per share income tax benefit associated with losses on extinguishment of debt of $55 million, or $0.08 per share in the twelve months ended December 31, 2015.
|
(12)
|
Amount primarily relates to the per share income tax benefit associated with losses on extinguishment of debt of
$90 million
, or
$0.12
per share and dispositions/acquisitions of
$67 million
, or
$0.09
per share in the twelve months ended December 31, 2014.
|
Reconciliation of Proportional Free Cash Flow (in millions)
|
|
Years Ended December 31,
|
|
|
|
|
||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2016/2015 Change
|
|
2015/2014 Change
|
||||||||||
Net Cash Provided by Operating Activities
|
|
$
|
2,884
|
|
|
$
|
2,134
|
|
|
$
|
1,791
|
|
|
$
|
750
|
|
|
$
|
343
|
|
Add: capital expenditures related to service concession assets
(1)
|
|
29
|
|
|
165
|
|
|
—
|
|
|
(136
|
)
|
|
165
|
|
|||||
Adjusted Operating Cash Flow
|
|
2,913
|
|
|
2,299
|
|
|
1,791
|
|
|
614
|
|
|
508
|
|
|||||
Less: proportional adjustment factor on operating cash activities
(2) (3)
|
|
(1,032
|
)
|
|
(558
|
)
|
|
(359
|
)
|
|
(474
|
)
|
|
(199
|
)
|
|||||
Proportional Adjusted Operating Cash Flow
|
|
1,881
|
|
|
1,741
|
|
|
1,432
|
|
|
140
|
|
|
309
|
|
|||||
Less: proportional maintenance capital expenditures, net of reinsurance proceeds
(2)
|
|
(425
|
)
|
|
(449
|
)
|
|
(485
|
)
|
|
24
|
|
|
36
|
|
|||||
Less: proportional non-recoverable environmental capital expenditures
(2) (4)
|
|
(39
|
)
|
|
(51
|
)
|
|
(56
|
)
|
|
12
|
|
|
5
|
|
|||||
Proportional Free Cash Flow
|
|
$
|
1,417
|
|
|
$
|
1,241
|
|
|
$
|
891
|
|
|
$
|
176
|
|
|
$
|
350
|
|
(1)
|
Service concession asset expenditures are excluded from the proportional free cash flow non-GAAP metric.
|
(2)
|
The proportional adjustment factor, proportional maintenance capital expenditures (net of reinsurance proceeds) and proportional non-recoverable environmental capital expenditures are calculated by multiplying the percentage owned by noncontrolling interests for each entity by its corresponding consolidated cash flow metric and are totaled to the resulting figures. For example, Parent Company A owns 20% of Subsidiary Company B, a consolidated subsidiary. Thus, Subsidiary Company B has an 80% noncontrolling interest. Assuming a consolidated net cash flow from operating activities of $100 from Subsidiary B, the proportional adjustment factor for Subsidiary B would equal $80 (or $100 x 80%). The Company calculates the proportional adjustment factor for each consolidated business in this manner and then sums these amounts to determine the total proportional adjustment factor used in the reconciliation. The proportional adjustment factor may differ from the proportion of income attributable to noncontrolling interests as a result of (a) non-cash items which impact income but not cash and (b) AES' ownership interest in the subsidiary where such items occur.
|
(3)
|
Includes proportional adjustment amount for service concession asset expenditures of
$15 million
and
$84 million
for the years ended
December 31, 2016
and
2015
, respectively. The Company adopted service concession accounting effective January 1, 2015.
|
(4)
|
Excludes IPL's proportional recoverable environmental capital expenditures of
$132 million
,
$205 million
and
$163 million
for the years ended
December 31, 2016
,
2015
and
2014
, respectively.
|
For the Years Ended December 31,
|
|
2016
|
|
2015
|
|
2014
|
|
$ Change 2016 vs. 2015
|
|
$ Change 2015 vs. 2014
|
|
% Change 2016 vs. 2015
|
|
% Change 2015 vs. 2014
|
||||||||||||
Operating Margin
|
|
$
|
582
|
|
|
$
|
621
|
|
|
$
|
699
|
|
|
$
|
(39
|
)
|
|
$
|
(78
|
)
|
|
-6
|
%
|
|
-11
|
%
|
Noncontrolling Interests Adjustment
(1)
|
|
(75
|
)
|
|
(38
|
)
|
|
—
|
|
|
|
|
|
|
|
|
|
|||||||||
Derivatives Adjustment
|
|
6
|
|
|
15
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|||||||||
Adjusted Operating Margin
|
|
$
|
513
|
|
|
$
|
598
|
|
|
$
|
711
|
|
|
$
|
(85
|
)
|
|
$
|
(113
|
)
|
|
-14
|
%
|
|
-16
|
%
|
Adjusted PTC
|
|
$
|
347
|
|
|
$
|
360
|
|
|
$
|
445
|
|
|
$
|
(13
|
)
|
|
$
|
(85
|
)
|
|
-4
|
%
|
|
-19
|
%
|
Proportional Free Cash Flow
|
|
$
|
614
|
|
|
$
|
591
|
|
|
$
|
646
|
|
|
$
|
23
|
|
|
$
|
(55
|
)
|
|
4
|
%
|
|
-9
|
%
|
(1)
|
See Item 1. Business for the respective ownership interest for key business. In addition, AES owns 70% of IPL as of March 2016 compared to 75% beginning April 2015, 85% beginning in February 2015 and 100% prior to February 2015.
|
US Generation
|
|
||
Southland related to an increase in depreciation expense as a result of a change in estimated useful lives of the plants
|
$
|
(17
|
)
|
Impact from sale of Armenia Mountain in July 2015
|
(10
|
)
|
|
Warrior Run due to lower availability and higher maintenance cost primarily due to major outages in 2016
|
(8
|
)
|
|
Laurel Mountain due to lower regulation dispatch as well as lower energy and regulation pricing
|
(8
|
)
|
|
Other
|
(4
|
)
|
|
Total US Generation Decrease
|
(47
|
)
|
|
DPL
|
|
||
Impact of lower wholesale prices and completion of DP&L’s transition to a competitive-bid market
|
(42
|
)
|
|
Decrease in RTO capacity and other revenues primarily due to lower capacity cleared in the auction
|
(21
|
)
|
|
Lower depreciation expense due to June 2016 fixed asset impairment and decrease in generating facility maintenance and other expenses
|
17
|
|
|
Other
|
2
|
|
|
Total DPL Decrease
|
(44
|
)
|
|
IPL
|
|
||
Higher retail margin driven by environmental revenues and higher rates due to a new rate order
|
36
|
|
|
Change in accrual resulting from the implementation of new rates
|
18
|
|
|
Other
|
(2
|
)
|
|
Total IPL Increase
|
52
|
|
|
Total US SBU Operating Margin Decrease
|
$
|
(39
|
)
|
DPL
|
|
||
Impact of more of DP&L's generation being sold in the wholesale market at lower prices in 2015 compared to supplying DP&L retail customers in 2014, lower generation driven by plant outages in 2015, and unfavorable weather; partially offset by the impact of outages and lower gas availability occurring in Q1 2014
|
$
|
(53
|
)
|
Increase in capacity margin due to increase in PJM capacity price
|
26
|
|
|
Total DPL Decrease
|
(27
|
)
|
|
US Generation
|
|
||
Lower production and prices across the US Wind businesses
|
(20
|
)
|
|
Lower availability and dispatch at Hawaii
|
(10
|
)
|
|
Other
|
4
|
|
|
Total US Generation Decrease
|
(26
|
)
|
|
IPL
|
|
||
Lower wholesale margin due to lower market prices of electricity and outages
|
(26
|
)
|
|
Higher fixed costs primarily due to higher maintenance expense attributed to plant outages and higher depreciation expense due to MATS assets
|
(18
|
)
|
|
Higher retail margins
|
20
|
|
|
Other
|
(1
|
)
|
|
Total IPL Decrease
|
(25
|
)
|
|
Total US SBU Operating Margin Decrease
|
$
|
(78
|
)
|
For the Years Ended December 31,
|
|
2016
|
|
2015
|
|
2014
|
|
$ Change 2016 vs. 2015
|
|
$ Change 2015 vs. 2014
|
|
% Change 2016 vs. 2015
|
|
% Change 2015 vs. 2014
|
||||||||||||
Operating Margin
|
|
$
|
634
|
|
|
$
|
618
|
|
|
$
|
587
|
|
|
$
|
16
|
|
|
$
|
31
|
|
|
3
|
%
|
|
5
|
%
|
Noncontrolling Interests Adjustment
(1)
|
|
(192
|
)
|
|
(152
|
)
|
|
(143
|
)
|
|
|
|
|
|
|
|
|
|||||||||
Adjusted Operating Margin
|
|
$
|
442
|
|
|
$
|
466
|
|
|
$
|
444
|
|
|
$
|
(24
|
)
|
|
$
|
22
|
|
|
-5
|
%
|
|
5
|
%
|
Adjusted PTC
|
|
$
|
390
|
|
|
$
|
482
|
|
|
$
|
421
|
|
|
$
|
(92
|
)
|
|
$
|
61
|
|
|
-19
|
%
|
|
14
|
%
|
Proportional Free Cash Flow
|
|
$
|
264
|
|
|
$
|
224
|
|
|
$
|
176
|
|
|
$
|
40
|
|
|
$
|
48
|
|
|
18
|
%
|
|
27
|
%
|
(1)
|
See Item 1. Business for the respective ownership interest for key business. In addition, AES owned 71% of Gener and Chivor prior to sell down effective December 2015 which resulted in ownership of 67%. The Alto Maipo (under construction) and Cochrane plants are owned 40%.
|
Gener
|
|
||
Lower spot prices on energy and fuel purchases
|
$
|
82
|
|
Start of operations of Cochrane Plant
|
36
|
|
|
Other
|
(3
|
)
|
|
Total Gener Increase
|
115
|
|
|
Argentina
|
|
||
Higher rates driven by annual price review granted by Resolution 22/2016
|
61
|
|
|
Lower availability mainly associated with planned major maintenance
|
(20
|
)
|
|
Higher fixed costs primarily driven by higher inflation and by higher maintenance cost
|
(44
|
)
|
|
Unfavorable FX remeasurement impacts
|
(21
|
)
|
|
Total Argentina Decrease
|
(24
|
)
|
|
Chivor
|
|
||
Higher volume of energy sales to Spot Market
|
14
|
|
|
Unfavorable FX remeasurement impacts
|
(15
|
)
|
|
Lower spot sales prices
|
(72
|
)
|
|
Other
|
(2
|
)
|
|
Total Chivor Decrease
|
(75
|
)
|
|
Total Andes SBU Operating Margin Increase
|
$
|
16
|
|
Gener
|
|
||
Higher margins associated to Nueva Renca Plant tolling agreement
|
$
|
26
|
|
Higher volume of energy sales mainly related to higher availability
|
21
|
|
|
Other
|
(2
|
)
|
|
Total Gener Increase
|
45
|
|
|
Argentina
|
|
||
Higher rates driven by an annual price review and additional contributions introduced by Resolution 482
|
49
|
|
|
Higher fixed costs primarily driven by higher inflation and by higher maintenance cost
|
(45
|
)
|
|
Unfavorable FX remeasurement impacts
|
(4
|
)
|
|
Other
|
4
|
|
|
Total Argentina Increase
|
4
|
|
|
Chivor
|
|
||
Unfavorable FX remeasurement impacts
|
(83
|
)
|
|
Higher rates driven by a strong El Niño impact on prices
|
60
|
|
|
Higher volume of energy sales mainly associated to higher generation
|
12
|
|
|
Other
|
(7
|
)
|
|
Total Chivor Decrease
|
(18
|
)
|
|
Total Andes SBU Operating Margin Increase
|
$
|
31
|
|
For the Years Ended December 31,
|
|
2016
|
|
2015
|
|
2014
|
|
$ Change 2016 vs. 2015
|
|
$ Change 2015 vs. 2014
|
|
% Change 2016 vs. 2015
|
|
% Change 2015 vs. 2014
|
||||||||||||
Operating Margin
|
|
$
|
239
|
|
|
$
|
592
|
|
|
$
|
634
|
|
|
$
|
(353
|
)
|
|
$
|
(42
|
)
|
|
-60
|
%
|
|
-7
|
%
|
Noncontrolling Interests Adjustment
(1)
|
|
(190
|
)
|
|
(464
|
)
|
|
(507
|
)
|
|
|
|
|
|
|
|
|
|||||||||
Adjusted Operating Margin
|
|
$
|
49
|
|
|
$
|
128
|
|
|
$
|
127
|
|
|
$
|
(79
|
)
|
|
$
|
1
|
|
|
-62
|
%
|
|
1
|
%
|
Adjusted PTC
|
|
$
|
29
|
|
|
$
|
118
|
|
|
$
|
108
|
|
|
$
|
(89
|
)
|
|
$
|
10
|
|
|
-75
|
%
|
|
9
|
%
|
Proportional Free Cash Flow
|
|
$
|
110
|
|
|
$
|
(29
|
)
|
|
$
|
13
|
|
|
$
|
139
|
|
|
$
|
(42
|
)
|
|
479
|
%
|
|
-323
|
%
|
(1)
|
See Item 1. Business for the respective ownership interest for key business.
|
Tietê
|
|
||
Lower rates for energy sold under new contracts
|
$
|
(239
|
)
|
Unfavorable FX impacts
|
(14
|
)
|
|
Higher fixed costs due to higher legal settlements
|
(13
|
)
|
|
Lower rates for energy purchases mainly due to decrease in spot market prices
|
78
|
|
|
Other
|
(2
|
)
|
|
Total Tietê Decrease
|
(190
|
)
|
|
Eletropaulo
|
|
||
Negative impact of reversal of contingent regulatory liability in 2015
|
(97
|
)
|
|
Higher fixed costs mainly due to higher bad debt and employee-related costs
|
(68
|
)
|
|
Lower demand mainly due to economic decline
|
(59
|
)
|
|
Higher regulatory penalties in 2016 partially offset by regulatory penalties contingency provision in 2015
|
(30
|
)
|
|
Higher tariffs
|
116
|
|
|
Other
|
(3
|
)
|
|
Total Eletropaulo Decrease
|
(141
|
)
|
|
Uruguaiana
|
|
||
Operations in 2015 compared to not operating in 2016
|
(20
|
)
|
|
Total Uruguaiana Decrease
|
(20
|
)
|
|
Other Business Drivers
|
(2
|
)
|
|
Total Brazil SBU Operating Margin Decrease
|
$
|
(353
|
)
|
Tietê
|
|
||
Energy purchases at lower rates primarily due to lower spot prices
|
$
|
311
|
|
Unfavorable FX impacts
|
(152
|
)
|
|
Higher volume purchased on the spot market due to higher assured energy requirement
|
(113
|
)
|
|
Other
|
(8
|
)
|
|
Total Tietê Increase
|
38
|
|
|
Uruguaiana
|
|
||
Higher generation from a longer period of temporary restart of operations
|
11
|
|
|
Total Uruguaiana Increase
|
11
|
|
|
Eletropaulo
|
|
||
Higher fixed costs, primarily due to higher bad debt expense, storms and employee-related costs
|
(142
|
)
|
|
Unfavorable FX impacts
|
(74
|
)
|
|
Contingency related to performance indicators
|
(59
|
)
|
|
Lower volumes due to lower demand
|
(35
|
)
|
|
Reversal of a contingent regulatory liability (excluding FX)
|
135
|
|
|
Higher tariffs
|
82
|
|
|
Total Eletropaulo Decrease
|
(93
|
)
|
|
Other Business Drivers
|
2
|
|
|
Total Brazil SBU Operating Margin Decrease
|
$
|
(42
|
)
|
For the Years Ended December 31,
|
|
2016
|
|
2015
|
|
2014
|
|
$ Change 2016 vs. 2015
|
|
$ Change 2015 vs. 2014
|
|
% Change 2016 vs. 2015
|
|
% Change 2015 vs. 2014
|
||||||||||||
Operating Margin
|
|
$
|
523
|
|
|
$
|
543
|
|
|
$
|
541
|
|
|
$
|
(20
|
)
|
|
$
|
2
|
|
|
-4
|
%
|
|
—
|
%
|
Noncontrolling Interests Adjustment
(1)
|
|
(108
|
)
|
|
(106
|
)
|
|
(59
|
)
|
|
|
|
|
|
|
|
|
|||||||||
Derivatives Adjustment
|
|
(2
|
)
|
|
1
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|||||||||
Adjusted Operating Margin
|
|
$
|
413
|
|
|
$
|
438
|
|
|
$
|
482
|
|
|
$
|
(25
|
)
|
|
$
|
(44
|
)
|
|
-6
|
%
|
|
(9
|
)%
|
Adjusted PTC
|
|
$
|
267
|
|
|
$
|
327
|
|
|
$
|
352
|
|
|
$
|
(60
|
)
|
|
$
|
(25
|
)
|
|
-18
|
%
|
|
(7
|
)%
|
Proportional Free Cash Flow
|
|
$
|
168
|
|
|
$
|
498
|
|
|
$
|
281
|
|
|
$
|
(330
|
)
|
|
$
|
217
|
|
|
-66
|
%
|
|
77
|
%
|
(1)
|
See Item 1. Business for the respective ownership interest for key business. In addition, AES owned 92% of Andres and Los Mina and 46% of Itabo in the Dominican Republic until December 2015 when the ownership changed to 90% at Andres and Los Mina and 45% at Itabo.
|
Mexico
|
|
||
Lower availability and related costs
|
$
|
(11
|
)
|
Other
|
(6
|
)
|
|
Total Mexico Decrease
|
(17
|
)
|
|
El Salvador
|
|
||
Higher fixed costs
|
(6
|
)
|
|
Lower energy sales margin
|
(4
|
)
|
|
Total El Salvador Decrease
|
(10
|
)
|
|
Panama
|
|
||
Expenses related to the ongoing construction of a natural gas generation plant and a liquefied natural gas terminal
|
(19
|
)
|
|
Commencement of power barge operations at the end of March 2015
|
13
|
|
|
Other
|
(3
|
)
|
|
Total Panama Decrease
|
(9
|
)
|
|
Dominican Republic
|
|
||
Higher contracted and spot energy sales
|
24
|
|
|
Total Dominican Republic Increase
|
24
|
|
|
Other Business Drivers
|
(8
|
)
|
|
Total MCAC SBU Operating Margin Decrease
|
$
|
(20
|
)
|
Panama
|
|
||
Higher generation and lower energy purchases, driven by improved hydrological conditions
|
$
|
118
|
|
Commencement of power barge operations at the end of March 2015
|
18
|
|
|
Lower compensation from the government of Panama due to lower volumes of energy purchased at lower spot prices
|
(34
|
)
|
|
Other
|
(6
|
)
|
|
Total Panama Increase
|
96
|
|
|
El Salvador
|
|
||
One-time unfavorable adjustment to unbilled revenue in 2014
|
12
|
|
|
Lower energy losses and higher demand
|
11
|
|
|
Total El Salvador Increase
|
23
|
|
|
Dominican Republic
|
|
||
Lower commodity prices resulting in lower spot prices and lower than expected gas sales demand with excess gas used for generation at lower margins
|
(29
|
)
|
|
Lower availability
|
(28
|
)
|
|
Lower frequency regulation revenues
|
(21
|
)
|
|
Total Dominican Republic Decrease
|
(78
|
)
|
|
Puerto Rico
|
|
||
One-time reversal of bad debt in 2014 and higher maintenance expense
|
(11
|
)
|
|
Total Puerto Rico Decrease
|
(11
|
)
|
|
Mexico
|
|
||
Higher fuel costs, lower spot sales and lower availability
|
(29
|
)
|
|
Total Mexico Decrease
|
(29
|
)
|
|
Other Business Drivers
|
1
|
|
|
Total MCAC SBU Operating Margin Increase
|
$
|
2
|
|
For the Years Ended December 31,
|
|
2016
|
|
2015
|
|
2014
|
|
$ Change 2016 vs. 2015
|
|
$ Change 2015 vs. 2014
|
|
% Change 2016 vs. 2015
|
|
% Change 2015 vs. 2014
|
||||||||||||
Operating Margin
|
|
$
|
259
|
|
|
$
|
303
|
|
|
$
|
403
|
|
|
$
|
(44
|
)
|
|
$
|
(100
|
)
|
|
-15
|
%
|
|
-25
|
%
|
Noncontrolling Interests Adjustment
(1)
|
|
(33
|
)
|
|
(30
|
)
|
|
(26
|
)
|
|
|
|
|
|
|
|
|
|||||||||
Derivatives Adjustment
|
|
(1
|
)
|
|
3
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
|
|||||||||
Adjusted Operating Margin
|
|
$
|
225
|
|
|
$
|
276
|
|
|
$
|
373
|
|
|
$
|
(51
|
)
|
|
$
|
(97
|
)
|
|
-18
|
%
|
|
-26
|
%
|
Adjusted PTC
|
|
$
|
187
|
|
|
$
|
235
|
|
|
$
|
348
|
|
|
$
|
(48
|
)
|
|
$
|
(113
|
)
|
|
-20
|
%
|
|
-32
|
%
|
Proportional Free Cash Flow
|
|
$
|
552
|
|
|
$
|
238
|
|
|
$
|
197
|
|
|
$
|
314
|
|
|
$
|
41
|
|
|
132
|
%
|
|
21
|
%
|
(1)
|
See Item 1. Business for the respective ownership interest for key business.
|
Kazakhstan
|
|
||
Unfavorable FX impact due to KZT depreciation against USD
|
$
|
(29
|
)
|
Other
|
(1
|
)
|
|
Total Kazakhstan Decrease
|
(30
|
)
|
|
Maritza
|
|
||
Lower contracted capacity prices due to PPA amendment
|
(18
|
)
|
|
Other
|
(2
|
)
|
|
Total Maritza Decrease
|
(20
|
)
|
|
Ballylumford
|
|
||
Higher contracted revenues
|
27
|
|
|
Lower plant capacity resulting from the retirement of one generation facility
|
(21
|
)
|
|
Total Ballylumford Increase
|
6
|
|
|
Total Europe SBU Operating Margin Decrease
|
$
|
(44
|
)
|
Maritza
|
|
||
Unfavorable FX impacts due to Euro depreciation against USD
|
$
|
(30
|
)
|
Lower rates due to non-operating costs passed through the tariff
|
(8
|
)
|
|
Higher availability in 2015
|
8
|
|
|
Total Maritza Decrease
|
(30
|
)
|
|
Kilroot
|
|
||
Lower dispatch and lower market prices due to gas/coal spread as well as lower capacity prices
|
(23
|
)
|
|
Higher fixed costs primarily driven by maintenance cost due to timing of outages
|
(3
|
)
|
|
Lower depreciation due to impairment in Q3 2015
|
7
|
|
|
Other
|
1
|
|
|
Total Kilroot Decrease
|
(18
|
)
|
|
Ballylumford
|
|
||
Lower availability and lower capacity prices
|
(8
|
)
|
|
Write down of non-primary fuel inventory
|
(4
|
)
|
|
Total Ballylumford Decrease
|
(12
|
)
|
|
Other
|
|
||
Reduction due to the sale of Ebute in 2014
|
(34
|
)
|
|
Lower Heat Rate margin at Jordan
|
(6
|
)
|
|
Total Other Decrease
|
(40
|
)
|
|
Total Europe SBU Operating Margin Decrease
|
$
|
(100
|
)
|
For the Years Ended December 31,
|
|
2016
|
|
2015
|
|
2014
|
|
$ Change 2016 vs. 2015
|
|
$ Change 2015 vs. 2014
|
|
% Change 2016 vs. 2015
|
|
% Change 2015 vs. 2014
|
||||||||||||
Operating Margin
|
|
$
|
170
|
|
|
$
|
149
|
|
|
$
|
76
|
|
|
$
|
21
|
|
|
$
|
73
|
|
|
14
|
%
|
|
96
|
%
|
Noncontrolling Interests Adjustment
(1)
|
|
(91
|
)
|
|
(79
|
)
|
|
(25
|
)
|
|
|
|
|
|
|
|
|
|||||||||
Derivatives Adjustment
|
|
1
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|||||||||
Adjusted Operating Margin
|
|
$
|
80
|
|
|
$
|
70
|
|
|
$
|
51
|
|
|
$
|
10
|
|
|
$
|
19
|
|
|
14
|
%
|
|
37
|
%
|
Adjusted PTC
|
|
$
|
96
|
|
|
$
|
96
|
|
|
$
|
46
|
|
|
$
|
—
|
|
|
$
|
50
|
|
|
—
|
%
|
|
109
|
%
|
Proportional Free Cash Flow
|
|
$
|
136
|
|
|
$
|
87
|
|
|
$
|
82
|
|
|
$
|
49
|
|
|
$
|
5
|
|
|
56
|
%
|
|
6
|
%
|
(1)
|
See Item 1. Business for the respective ownership interest for key business.
|
Mong Duong
|
|
||
Impact of full year operations for 2016 compared to commencement of principal operations in April 2015
|
$
|
16
|
|
Total Mong Duong Increase
|
16
|
|
|
Other business drivers
|
5
|
|
|
Total Asia SBU Operating Margin Increase
|
$
|
21
|
|
Masinloc
|
|
||
Higher availability
|
$
|
27
|
|
One-time unfavorable impact in 2014 due to market operator's retrospective adjustment to energy prices in Nov and Dec 2013
|
15
|
|
|
Lower fixed costs and lower tax assessments in 2015 relative to 2014
|
7
|
|
|
Other
|
3
|
|
|
Total Masinloc Increase
|
52
|
|
|
Mong Duong
|
|
||
Commencement of principal operations in April 2015
|
24
|
|
|
Total Mong Duong Increase
|
24
|
|
|
Other Business Drivers
|
(3
|
)
|
|
Total Asia SBU Operating Margin Increase
|
$
|
73
|
|
|
|
December 31,
|
|
$ Change
|
||||||||||||||||
Cash flows provided by (used in):
|
|
2016
|
|
2015
|
|
2014
|
|
2016 vs. 2015
|
|
2015 vs. 2014
|
||||||||||
Operating activities
|
|
$
|
2,884
|
|
|
$
|
2,134
|
|
|
$
|
1,791
|
|
|
$
|
750
|
|
|
$
|
343
|
|
Investing activities
|
|
(2,108
|
)
|
|
(2,366
|
)
|
|
(656
|
)
|
|
258
|
|
|
(1,710
|
)
|
|||||
Financing activities
|
|
(747
|
)
|
|
28
|
|
|
(1,262
|
)
|
|
(775
|
)
|
|
1,290
|
|
|
|
December 31,
|
|
$ Change
|
||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2016 vs. 2015
|
|
2015 vs. 2014
|
||||||||||
Net Income (Loss)
|
|
$
|
(777
|
)
|
|
$
|
762
|
|
|
$
|
1,147
|
|
|
$
|
(1,539
|
)
|
|
$
|
(385
|
)
|
Depreciation and amortization
|
|
1,176
|
|
|
1,144
|
|
|
1,245
|
|
|
32
|
|
|
(101
|
)
|
|||||
Impairment expenses
|
|
2,481
|
|
|
602
|
|
|
433
|
|
|
1,879
|
|
|
169
|
|
|||||
Loss on the extinguishment of debt
|
|
20
|
|
|
186
|
|
|
261
|
|
|
(166
|
)
|
|
(75
|
)
|
|||||
Deferred Income Taxes
|
|
(793
|
)
|
|
(50
|
)
|
|
47
|
|
|
(743
|
)
|
|
(97
|
)
|
|||||
Other adjustments to net income
|
|
225
|
|
|
(73
|
)
|
|
(320
|
)
|
|
298
|
|
|
247
|
|
|||||
Non-cash adjustments to net income
|
|
3,109
|
|
|
1,809
|
|
|
1,666
|
|
|
1,300
|
|
|
143
|
|
|||||
Net income, adjusted for non-cash items
|
|
$
|
2,332
|
|
|
$
|
2,571
|
|
|
$
|
2,813
|
|
|
$
|
(239
|
)
|
|
$
|
(242
|
)
|
Net change in operating assets and liabilities
(1)
|
|
552
|
|
|
(437
|
)
|
|
(1,022
|
)
|
|
989
|
|
|
585
|
|
|||||
Net cash provided by operating activities
(2)
|
|
$
|
2,884
|
|
|
$
|
2,134
|
|
|
$
|
1,791
|
|
|
$
|
750
|
|
|
$
|
343
|
|
(1)
|
Refer to the table below for explanations of the variance in operating assets and liabilities.
|
(2)
|
Amounts included in the table above include the results of discontinued operations, where applicable.
|
Decreases in:
|
|
||
Other assets, primarily long-term regulatory assets at Eletropaulo and service concession assets at Vietnam
|
$
|
1,054
|
|
Accounts receivable, primarily at Maritza and Eletropaulo
|
615
|
|
|
Prepaid expenses and other current assets, primarily regulatory assets at Eletropaulo and Sul
|
215
|
|
|
Accounts payable and other current liabilities, primarily at Eletropaulo and Sul
|
(651
|
)
|
|
Income taxes payable, net and other taxes payable, primarily at Tietê, Chivor and Gener
|
(252
|
)
|
|
Other operating assets and liabilities
|
8
|
|
|
Total increase in cash from changes in operating assets and liabilities
|
$
|
989
|
|
Decreases in:
|
|
||
Prepaid expenses and other current assets, primarily at Eletropaulo, Gener and DPL
|
$
|
728
|
|
Accounts receivable, primarily at Andres and Itabo Opco
|
142
|
|
|
Other operating assets and liabilities
|
39
|
|
|
Increases in:
|
|
||
Income tax payables, net and other tax payables, primarily at Tietê and Gener
|
142
|
|
|
Accounts payable and other current liabilities, primarily at Eletropaulo, Sul and Tietê
|
116
|
|
|
Other assets, primarily long-term regulatory assets at Eletropaulo and Sul and service concession assets at Mong Duong
|
(582
|
)
|
|
Total increase in cash from changes in operating assets and liabilities
|
$
|
585
|
|
Increases in:
|
|
||
Capital expenditures
(1)
|
$
|
(37
|
)
|
Acquisitions, net of cash acquired (primarily Distributed Energy)
|
(38
|
)
|
|
Proceeds from the sales of businesses, net of cash sold (primarily related to sales of DPLER and Sul)
|
493
|
|
|
Net purchases of short-term investments
|
(297
|
)
|
|
Decreases in:
|
|
||
Restricted cash, debt service and other assets
|
98
|
|
|
Other investing activities
|
39
|
|
|
Total decrease in net cash used in investing activities
|
$
|
258
|
|
(1)
|
Refer to the tables below for a breakout of capital expenditure by type and by primary business driver.
|
|
|
December 31,
|
|
$ Change
|
||||||||
|
|
2016
|
|
2015
|
|
2016 vs. 2015
|
||||||
Growth Investments
|
|
$
|
(1,510
|
)
|
|
$
|
(1,401
|
)
|
|
$
|
(109
|
)
|
Maintenance
|
|
(617
|
)
|
|
(606
|
)
|
|
(11
|
)
|
|||
Environmental
(1)
|
|
(218
|
)
|
|
(301
|
)
|
|
83
|
|
|||
Total capital expenditures
|
|
$
|
(2,345
|
)
|
|
$
|
(2,308
|
)
|
|
$
|
(37
|
)
|
(1)
|
Includes both recoverable and non-recoverable environmental capital expenditures. See SBU Performance Analysis for more information.
|
Increases in:
|
|
||
Growth expenditures at the Asia SBU, primarily due to investments at Masinloc related to the construction of a coal-fired plant, a battery storage project, and retrofit related costs
|
$
|
(124
|
)
|
Growth expenditures at the MCAC SBU, primarily due to the construction of a natural gas-fired generation plant in Panama and construction of a combined cycle project at Los Mina in the Dominican Republic
|
(266
|
)
|
|
Decreases in:
|
|
|
|
Growth expenditures at the Andes SBU, primarily due to lower spending related to Cochrane and the Andes Solar plant; partially offset by higher investments in the Alto Maipo construction project
|
280
|
|
|
Growth expenditures at the US SBU, primarily due to lower spending related to the CCGT and Transmission & Distribution projects at IPALCO
|
20
|
|
|
Maintenance and environmental expenditures at the US SBU, primarily due to lower spending related to MATS compliance and the conversion of Harding Street Stations 5, 6 and 7 to natural gas upon being placed into service in late 2015 and early 2016; partially offset by higher spending on CCR compliance
|
63
|
|
|
Other capital expenditures
|
(10
|
)
|
|
Total increase in net cash used for capital expenditures
|
$
|
(37
|
)
|
Increases in:
|
|
||
Capital expenditures
(1)
|
$
|
(292
|
)
|
Restricted cash, debt service and other assets
|
(578
|
)
|
|
Decreases in:
|
|
||
Proceeds from sales of businesses (primarily related to the Guacolda and Masinloc transactions in 2014)
|
(1,669
|
)
|
|
Acqusitions, net of cash acquired (primarily related to the Guacolda transaction in 2014)
|
711
|
|
|
Net purchases of short-term investments
|
170
|
|
|
Other investing activities
|
(52
|
)
|
|
Total increase in net cash used in investing activities
|
$
|
(1,710
|
)
|
(1)
|
Refer to the tables below for a breakout of capital expenditures by type and by primary business driver.
|
|
|
December 31,
|
|
$ Change
|
||||||||
|
|
2015
|
|
2014
|
|
2015 vs. 2014
|
||||||
Growth Investments
|
|
$
|
(1,401
|
)
|
|
$
|
(1,151
|
)
|
|
$
|
(250
|
)
|
Maintenance
|
|
(606
|
)
|
|
(645
|
)
|
|
39
|
|
|||
Environmental
(1)
|
|
(301
|
)
|
|
(220
|
)
|
|
(81
|
)
|
|||
Total capital expenditures
|
|
$
|
(2,308
|
)
|
|
$
|
(2,016
|
)
|
|
$
|
(292
|
)
|
(1)
|
Includes both recoverable and non-recoverable environmental capital expenditures. See SBU Performance Analysis for more information.
|
Increases in:
|
|
||
Growth expenditures at the Andes SBU, primarily due to higher spending on Cochrane projects
|
$
|
(271
|
)
|
Growth expenditures at the US SBU, primarily due to higher spending on the CCGT, Transmission & Distribution projects and a battery storage project at IPALCO
|
(192
|
)
|
|
Maintenance and environmental expenditures at the US SBU, primarily due to higher spending on the NPDES compliance and Harding Street refueling projects as they began in 2015; partially offset by lower spending on MATS compliance
|
(98
|
)
|
|
Decreases In:
|
|
||
Growth expenditures at Mong Duong due to the adoption of service concession accounting in 2015
|
111
|
|
|
Growth expenditures at Jordan due to the completion of IPP4 plant construction
|
72
|
|
|
Other capital expenditures
|
86
|
|
|
Total increase in net cash used for capital expenditures
|
$
|
(292
|
)
|
Increases in:
|
|
||
Distributions to noncontrolling interests, primarily at the Brazil SBU
|
$
|
(150
|
)
|
Contributions from noncontrolling interests, primarily at the MCAC SBU
|
64
|
|
|
Decreases in:
|
|
||
Net issuance of non-recourse debt, primarily at the Andes and Brazil SBUs
|
(624
|
)
|
|
Proceeds from the sale of redeemable stock of subsidiaries at IPALCO
|
(327
|
)
|
|
Proceeds from sales to noncontrolling interests, net of transaction costs
|
(154
|
)
|
|
Purchases of treasury stock by the Parent Company
|
403
|
|
|
Net repayments of recourse debt at the Parent Company
(1)
|
32
|
|
|
Other financing activities
|
(19
|
)
|
|
Total increase in net cash used in financing activities
|
$
|
(775
|
)
|
(1)
|
See Note
11
—
Debt
in Item 8.—Financial Statements and Supplementary Data of this Form 10-K for more information regarding significant recourse debt transactions.
|
Increases in:
|
|
||
Proceeds from the sale of redeemable stock of subsidiaries at IPALCO
|
$
|
461
|
|
Net issuance of non-recourse debt, primarily at the Andes and Brazil SBUs
|
238
|
|
|
Proceeds from sales to noncontrolling interests, net of transaction costs
|
71
|
|
|
Dividends paid on The AES Corporation common stock
|
(132
|
)
|
|
Purchases of treasury stock by the Parent Company
|
(174
|
)
|
|
Decreases in:
|
|
||
Net repayments of recourse debt at the Parent Company
(1)
|
252
|
|
|
Payments for financed capital expenditures, primarily at the Andes and Asia SBUs
|
378
|
|
|
Other financing activities
|
196
|
|
|
Total increase in net cash provided by financing activities
|
$
|
1,290
|
|
(1)
|
See Note
11
—
Debt
in Item 8.—Financial Statements and Supplementary Data of this Form 10-K for more information regarding significant recourse debt transactions.
|
|
Operating Cash Flow by SBU
|
|
||||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2016/2015 Change
|
|
2015/2014 Change
|
|
||||||||||
US
|
$
|
912
|
|
|
$
|
845
|
|
|
$
|
830
|
|
|
$
|
67
|
|
|
$
|
15
|
|
|
Andes
|
475
|
|
|
462
|
|
|
359
|
|
|
13
|
|
|
103
|
|
|
|||||
Brazil
|
716
|
|
|
136
|
|
|
316
|
|
|
580
|
|
|
(180
|
)
|
|
|||||
MCAC
|
312
|
|
|
705
|
|
|
370
|
|
|
(393
|
)
|
|
335
|
|
|
|||||
Europe
|
637
|
|
|
339
|
|
|
292
|
|
|
298
|
|
|
47
|
|
|
|||||
Asia
|
255
|
|
|
15
|
|
|
105
|
|
|
240
|
|
|
(90
|
)
|
|
|||||
Corporate
|
(423
|
)
|
|
(368
|
)
|
|
(481
|
)
|
|
(55
|
)
|
|
113
|
|
|
|||||
Total SBUs
|
$
|
2,884
|
|
|
$
|
2,134
|
|
|
$
|
1,791
|
|
|
$
|
750
|
|
|
$
|
343
|
|
|
(1)
|
Operating cash flow as presented above include the effect of intercompany transactions with other segments except for interest, tax sharing, charges for management fees and transfer pricing.
|
|
|
|
|
|
|
|
|
|
|
US SBU 2016 vs. 2015
|
|
|
||
Timing of payments for accounts payable and consumption of inventory, primarily due to lower inventory purchases from inventory optimization efforts
|
|
$
|
142
|
|
Net impact of receivable settlements related to the 2016 sale of DPLER and the 2015 sale of MC
2
|
|
17
|
|
|
Lower payments for interest expense, primarily due to debt repayments at DPL, and lower interest rates
|
|
16
|
|
|
Timing of receivables collections, primarily due to higher rates at IPL, favorable weather in Q4 2016, and the impact of DPLER's declining customer base in 2015
|
|
(97
|
)
|
|
Lower operating margin, net of non-cash items (primarily depreciation of $28 and an $18 accrual impact from IPL's new rates)
|
|
(21
|
)
|
|
Other
|
|
10
|
|
|
Total US SBU Operating Cash Increase
|
|
$
|
67
|
|
US SBU 2015 vs. 2014
|
|
|
||
Decrease in Operating Margin, net of non-cash items (primarily depreciation of $6)
|
|
$
|
(84
|
)
|
Collection of previously deferred storm costs at DPL
|
|
22
|
|
|
One-time payment occurring in 2014 at DPL to terminate an unfavorable coal contract
|
|
19
|
|
|
Settlement of receivables related to the sale of MC
2
|
|
16
|
|
|
Favorable timing of inventory purchases and power purchase payments
|
|
25
|
|
|
Increased A/R collections at IPL
|
|
12
|
|
|
Other
|
|
5
|
|
|
Total US SBU Operating Cash Increase
|
|
$
|
15
|
|
|
|
|
|
|
|
|
|
|
|
Andes SBU 2016 vs. 2015
|
|
|
||
Higher operating margin, net of non-cash items (primarily depreciation of $44)
|
|
$
|
58
|
|
Higher collections at Chivor, primarily due to increased sales in Q4 2015
|
|
83
|
|
|
Collections of FONINVEMEM III receivables in Argentina, primarily as result of the commencement of operations at Termoelectrica Guillermo Brown in 2016
|
|
57
|
|
|
Impact from a prior year payment to unwind an interest rate swap as part of the Ventanas refinancing in July 2015
|
|
38
|
|
|
Lower VAT refunds due to projects entering COD at Cochrane and the timing of VAT Refunds at Alto Maipo
|
|
(107
|
)
|
|
Higher interest payments due primarily to new unsecured notes issued by Gener in July 2015 as part of the Ventanas refinancing
|
|
(29
|
)
|
|
Higher tax payments in Chile, primarily due to withholding taxes paid on Chilean distributions to AES affiliates
|
|
(29
|
)
|
|
Increase in income tax payments due to higher taxable income at Chivor
|
|
(28
|
)
|
|
Timing of collections at Gener
|
|
(22
|
)
|
|
Other
|
|
(8
|
)
|
|
Total Andes SBU Operating Cash Increase
|
|
$
|
13
|
|
Andes SBU 2015 vs. 2014
|
|
|
||
Higher VAT refunds due to the construction of the Cochrane and Alto Maipo plants
|
|
$
|
153
|
|
Timing of non-recurring maintenance collections in Argentina
|
|
27
|
|
|
Lower interest payments at Chivor
|
|
15
|
|
|
Higher income tax payments at Chivor due to an increase in the tax rate and advance payments made in 2015
|
|
(37
|
)
|
|
Lower collections on contract sales at Chivor
|
|
(36
|
)
|
|
Impact from payments to unwind an interest rate swap as part of the Ventanas refinancing in July 2015
|
|
(38
|
)
|
|
Other
|
|
19
|
|
|
Total Andes SBU Operating Cash Increase
|
|
$
|
103
|
|
|
|
|
|
|
|
|
|
|
|
Brazil SBU 2016 vs. 2015
|
|
|
||
Lower operating margin
(1)
, net of non-cash items (primarily a net $45 impact from contingency items at Eletropaulo)
|
|
$
|
(308
|
)
|
Timing of payments at Eletropaulo and Sul related to regulatory charges and tariff flags due to improved hydrology in 2016
|
|
(581
|
)
|
|
Collections of higher costs deferred in net regulatory assets at Eletropaulo and Sul as result of unfavorable hydrology in prior periods
|
|
974
|
|
|
Timing of collections on energy sales in the current year
|
|
416
|
|
|
Lower energy purchases at Tietê in the current year as result of favorable hydrology
|
|
93
|
|
|
Timing of non-income tax payments
|
|
28
|
|
|
Other
|
|
(42
|
)
|
|
Total Brazil SBU Operating Cash Increase
|
|
$
|
580
|
|
(1)
|
Includes the results of AES Sul, which is excluded from continuing operations in the Condensed Consolidated Statements of Operations but is included within operating cash flow on the Condensed Consolidated Statements of Cash Flows. See Note
22
of Item 8.—
Notes to Condensed Consolidated Financial Statements
within this Form 10-K for further information.
|
Brazil SBU 2015 vs. 2014
|
|
|
||
Lower operating margin
(1)
, net of non-cash items (primarily a net $38 impact from contingency items at Eletropaulo)
|
|
$
|
(179
|
)
|
Timing of energy purchases in the spot market at Tietê at higher prices
|
|
(241
|
)
|
|
Timing of collections at Eletropaulo due to higher tarriffs
|
|
(41
|
)
|
|
Higher interest payments at Sul due to higher debt and a higher interest rate
|
|
(17
|
)
|
|
Timing of payments at Eletropaulo and Sul related to regulatory charges and tariff flags due to unfavorable hydrology
|
|
181
|
|
|
Lower income tax payments at Tietê due to lower taxable income in 2014
|
|
127
|
|
|
Collections of higher costs deferred in net regulatory assets at Eletropaulo and Sul as result of unfavorable hydrology in prior periods
|
|
53
|
|
|
Other
|
|
(63
|
)
|
|
Total Brazil SBU Operating Cash Decrease
|
|
$
|
(180
|
)
|
(1)
|
Includes the results of AES Sul, which is excluded from continuing operations in the Condensed Consolidated Statements of Operations but is included within operating cash flow on the Condensed Consolidated Statements of Cash Flows. See Note
22
of Item 8.—
Notes to Condensed Consolidated Financial Statements
within this Form 10-K for further information
|
|
|
|
|
|
|
|
|
|
|
MCAC SBU 2016 vs. 2015
|
|
|
||
Collection of overdue receivables in September 2015 from distribution companies in the Dominican Republic
|
|
$
|
(243
|
)
|
Lower operating margin, net of non-cash items (primarily depreciation of $10)
|
|
(55
|
)
|
|
Lower collections from the off-taker in Puerto Rico, primarily due to lower sales from Q4 2015
|
|
(47
|
)
|
|
Compensation received in the prior year due to an early termination of the barge PPA by the off-taker in Panama
|
|
(20
|
)
|
|
Higher withholding taxes paid on dividend distributions to AES affiliates in the Dominican Republic
|
|
(16
|
)
|
|
Higher tax payments due to higher taxable income in El Salvador
|
|
(17
|
)
|
|
Other
|
|
5
|
|
|
Total MCAC SBU Operating Cash Decrease
|
|
$
|
(393
|
)
|
MCAC SBU 2015 vs. 2014
|
|
|
||
Higher collections on contract sales in Panama
|
|
$
|
27
|
|
Collection of overdue receivables in September 2015 from distribution companies in the Dominican Republic
|
|
243
|
|
|
Lower energy purchases due to a decrease in fuel prices in El Salvador
|
|
22
|
|
|
Timing of collections from the off-taker in Puerto Rico
|
|
45
|
|
|
Compensation received due to an early termination of the barge PPA by the off-taker in Panama
|
|
20
|
|
|
Other
|
|
(22
|
)
|
|
Total MCAC SBU Operating Cash Increase
|
|
$
|
335
|
|
Europe SBU 2016 vs. 2015
|
|
|
||
Increase in collections at Maritza from NEK (off-taker), net of payments to MMI (fuel supplier)
|
|
$
|
360
|
|
Timing of vendor payments
|
|
47
|
|
|
Lower operating margin, net of non cash items (primarily lower depreciation of $18)
|
|
(92
|
)
|
|
Decrease in CO
2
allowances due to a price decrease
|
|
(24
|
)
|
|
Other
|
|
7
|
|
|
Total Europe SBU Operating Cash Increase
|
|
$
|
298
|
|
Europe SBU 2015 vs. 2014
|
|
|
||
Increase in collections at Maritza from NEK (off-taker), net of payments to MMI (fuel supplier)
|
|
$
|
69
|
|
Favorable timing of collections at IPP4
|
|
34
|
|
|
Lower operating margin
|
|
(102
|
)
|
|
Lower payments for interest expense
|
|
42
|
|
|
Other
|
|
4
|
|
|
Total Europe SBU Operating Cash Increase
|
|
$
|
47
|
|
|
|
|
|
|
|
|
|
|
|
Asia SBU 2016 vs. 2015
|
|
|
||
Reduction in service concession asset expenditures, net of previously capitalized interest payments
|
|
$
|
98
|
|
Higher operating margin, net of an increase of $48 in non-cash service concession amortization
|
|
69
|
|
|
Decrease in working capital requirements at Mong Duong as the plant was fully operational in 2016
|
|
58
|
|
|
Higher interest income as a result of the financing component under service concession accounting
|
|
34
|
|
|
Other
|
|
(19
|
)
|
|
Total Asia SBU Operating Cash Increase
|
|
$
|
240
|
|
Asia SBU 2015 vs. 2014
|
|
|
||
Service concession asset expenditures at Mong Duong
|
|
$
|
(165
|
)
|
Increase in interest payments at Mong Duong
|
|
(44
|
)
|
|
Higher working capital at Mong Duong, due to a build-up in preparation for commencement of plant operations
|
|
(50
|
)
|
|
Higher working capital at Masinloc, due primarily to the timing of coal purchases
|
|
(17
|
)
|
|
Higher tax payments at Masinloc
|
|
(21
|
)
|
|
Higher interest income as a result of the financing component under service concession accounting
|
|
115
|
|
|
Higher operating margin, net of non-cash items (primarily $33 in service concession amortization and a $15 retrospective adjustment to energy prices in 2014)
|
|
91
|
|
|
Other
|
|
1
|
|
|
Total Asia SBU Operating Cash Decrease
|
|
$
|
(90
|
)
|
|
|
|
|
|
|
|
|
|
|
Corporate and Other 2016 vs. 2015
|
|
|
||
Lower interest payments due principal repayments on debt
|
|
$
|
18
|
|
Decrease in cash from net settlements of FX and oil derivatives
|
|
(40
|
)
|
|
Higher payments for people-related costs, primarily due to health benefit costs and severance
|
|
(25
|
)
|
|
Other
|
|
(8
|
)
|
|
Total Corporate and Other Operating Cash Decrease
|
|
$
|
(55
|
)
|
Corporate and Other 2015 vs. 2014
|
|
|
||
Lower interest payments due primarily to corporate debt refinancing
|
|
$
|
60
|
|
Impact of swap termination payments occurring in the prior year related to corporate debt refinancing
|
|
22
|
|
|
Reduction in people-related costs, primarily due to benefit costs
|
|
16
|
|
|
Increase in collections from realized gains resulting from the settlement of foreign currency derivatives
|
|
15
|
|
|
Total Corporate and Other Operating Cash Increase
|
|
$
|
113
|
|
Parent Company Liquidity
(in millions)
|
|
2016
|
|
2015
|
||||
Consolidated cash and cash equivalents
|
|
$
|
1,305
|
|
|
$
|
1,257
|
|
Less: Cash and cash equivalents at subsidiaries
|
|
1,205
|
|
|
857
|
|
||
Parent and qualified holding companies' cash and cash equivalents
|
|
100
|
|
|
400
|
|
||
Commitments under Parent credit facility
|
|
800
|
|
|
800
|
|
||
Less: Letters of credit under the credit facilities
|
|
(6
|
)
|
|
(62
|
)
|
||
Borrowings available under Parent credit facilities
|
|
794
|
|
|
738
|
|
||
Total Parent Company Liquidity
|
|
$
|
894
|
|
|
$
|
1,138
|
|
•
|
reducing our cash flows as the subsidiary will typically be prohibited from distributing cash to the Parent Company during the time period of any default;
|
•
|
triggering our obligation to make payments under any financial guarantee, letter of credit or other credit support we have provided to or on behalf of such subsidiary;
|
•
|
causing us to record a loss in the event the lender forecloses on the assets; and
|
•
|
triggering defaults in our outstanding debt at the Parent Company.
|
Contractual Obligations
|
Total
|
|
Less than 1 year
|
|
1-3 years
|
|
3-5 years
|
|
More than 5 years
|
|
Other
|
|
Footnote Reference
(4)
|
|||||||||||||
Debt Obligations
(1)
|
$
|
20,949
|
|
|
$
|
1,339
|
|
|
$
|
2,897
|
|
|
$
|
5,115
|
|
|
$
|
11,598
|
|
|
$
|
—
|
|
|
11
|
|
Interest Payments on Long-Term Debt
(2)
|
7,945
|
|
|
1,160
|
|
|
1,962
|
|
|
1,511
|
|
|
3,312
|
|
|
—
|
|
|
n/a
|
|
||||||
Capital Lease Obligations
|
165
|
|
|
25
|
|
|
32
|
|
|
19
|
|
|
89
|
|
|
—
|
|
|
12
|
|
||||||
Operating Lease Obligations
|
1,374
|
|
|
84
|
|
|
181
|
|
|
183
|
|
|
926
|
|
|
—
|
|
|
12
|
|
||||||
Electricity Obligations
|
33,106
|
|
|
2,513
|
|
|
4,874
|
|
|
5,454
|
|
|
20,265
|
|
|
—
|
|
|
12
|
|
||||||
Fuel Obligations
|
5,163
|
|
|
1,609
|
|
|
1,213
|
|
|
916
|
|
|
1,425
|
|
|
—
|
|
|
12
|
|
||||||
Other Purchase Obligations
|
14,009
|
|
|
2,966
|
|
|
3,260
|
|
|
1,771
|
|
|
6,012
|
|
|
—
|
|
|
12
|
|
||||||
Other Long-Term Liabilities Reflected on AES' Consolidated Balance Sheet under GAAP
(3)
|
783
|
|
|
—
|
|
|
264
|
|
|
41
|
|
|
430
|
|
|
48
|
|
|
n/a
|
|
||||||
Total
|
$
|
83,494
|
|
|
$
|
9,696
|
|
|
$
|
14,683
|
|
|
$
|
15,010
|
|
|
$
|
44,057
|
|
|
$
|
48
|
|
|
|
(1)
|
Includes recourse and non-recourse debt presented on the Consolidated Balance Sheet. These amounts exclude capital lease obligations which are included in the capital lease category.
|
(2)
|
Interest payments are estimated based on final maturity dates of debt securities outstanding at December 31,
2016
and do not reflect anticipated future refinancing, early redemptions or new debt issuances. Variable rate interest obligations are estimated based on rates as of December 31,
2016
.
|
(3)
|
These amounts do not include current liabilities on the Consolidated Balance Sheet except for the current portion of uncertain tax obligations. Noncurrent uncertain tax obligations are reflected in the "Other" column of the table above as the Company is not able to reasonably estimate the timing of the future payments. In addition, these amounts do not include: (1) regulatory liabilities (See Note
10
—
Regulatory Assets and Liabilities
), (2) contingencies (See Note
13
—
Contingencies
), (3) pension and other post retirement employee benefit liabilities (see Note
14
—
Benefit Plans
), (4) derivatives and incentive compensation (See Note
5
—
Derivative Instruments and Hedging Activities
) or (5) any taxes (See Note
21
—
Income Taxes
) except for uncertain tax obligations, as the Company is not able to reasonably estimate the timing of future payments. See the indicated notes to the Consolidated Financial Statements included in Item 8 of this Form 10-K for additional information on the items excluded.
|
(4)
|
For further information see the note referenced below in Item 8.—
Financial Statements and Supplementary Data
of this Form 10-K.
|
Contingent contractual obligations ($ in millions)
|
Amount
|
|
Number of Agreements
|
|
Maximum Exposure Range for Each Agreement
|
||
Guarantees and commitments
|
$
|
508
|
|
|
18
|
|
$8 - 58
|
Letters of Credit under the unsecured credit facility
|
245
|
|
|
8
|
|
$2 - 73
|
|
Asset sale related indemnities
(1)
|
27
|
|
|
1
|
|
27
|
|
Letters of Credit under the senior secured credit facility
|
6
|
|
|
15
|
|
<$1 - 1
|
|
Cash collateralized letters of credit
|
3
|
|
|
1
|
|
3
|
|
Total
|
$
|
789
|
|
|
43
|
|
|
(1)
|
Excludes normal and customary representations and warranties in agreements for the sale of assets (including ownership in associated legal entities) where the associated risk is considered to be nominal.
|
|
Earnings Exposure
|
||
|
2017
|
|
2016
|
ARS
|
—
|
|
5
|
BRL
|
10
|
|
5
|
COP
|
5
|
|
5
|
EUR
|
—
|
|
5
|
KZT
|
5
|
|
5
|
|
2016
|
|
2015
|
||||
|
(in millions, except share and per share data)
|
||||||
ASSETS
|
|
|
|
||||
CURRENT ASSETS
|
|
|
|
||||
Cash and cash equivalents
|
$
|
1,305
|
|
|
$
|
1,257
|
|
Restricted cash
|
278
|
|
|
295
|
|
||
Short-term investments
|
798
|
|
|
469
|
|
||
Accounts receivable, net of allowance for doubtful accounts of $111 and $87, respectively
|
2,166
|
|
|
2,302
|
|
||
Inventory
|
630
|
|
|
671
|
|
||
Prepaid expenses
|
83
|
|
|
106
|
|
||
Other current assets
|
1,151
|
|
|
1,318
|
|
||
Current assets of discontinued operations and held-for-sale businesses
|
—
|
|
|
424
|
|
||
Total current assets
|
6,411
|
|
|
6,842
|
|
||
NONCURRENT ASSETS
|
|
|
|
||||
Property, Plant and Equipment:
|
|
|
|
||||
Land
|
779
|
|
|
702
|
|
||
Electric generation, distribution assets and other
|
28,539
|
|
|
27,282
|
|
||
Accumulated depreciation
|
(9,528
|
)
|
|
(8,939
|
)
|
||
Construction in progress
|
3,057
|
|
|
2,977
|
|
||
Property, plant and equipment, net
|
22,847
|
|
|
22,022
|
|
||
Other Assets:
|
|
|
|
||||
Investments in and advances to affiliates
|
621
|
|
|
610
|
|
||
Debt service reserves and other deposits
|
593
|
|
|
555
|
|
||
Goodwill
|
1,157
|
|
|
1,157
|
|
||
Other intangible assets, net of accumulated amortization of $519 and $481, respectively
|
359
|
|
|
340
|
|
||
Deferred income taxes
|
781
|
|
|
410
|
|
||
Service concession assets, net of accumulated amortization of $114 and $34, respectivel
y
|
1,445
|
|
|
1,543
|
|
||
Other noncurrent assets
|
1,905
|
|
|
2,109
|
|
||
Noncurrent assets of discontinued operations and held-for-sale businesses
|
—
|
|
|
882
|
|
||
Total other assets
|
6,861
|
|
|
7,606
|
|
||
TOTAL ASSETS
|
$
|
36,119
|
|
|
$
|
36,470
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
CURRENT LIABILITIES
|
|
|
|
||||
Accounts payable
|
$
|
1,656
|
|
|
$
|
1,571
|
|
Accrued interest
|
247
|
|
|
236
|
|
||
Accrued and other liabilities
|
2,066
|
|
|
2,286
|
|
||
Non-recourse debt, including $273 and $258, respectively, related to variable interest entities
|
1,303
|
|
|
2,172
|
|
||
Current liabilities of discontinued operations and held-for-sale businesses
|
—
|
|
|
661
|
|
||
Total current liabilities
|
5,272
|
|
|
6,926
|
|
||
NONCURRENT LIABILITIES
|
|
|
|
||||
Recourse debt
|
4,671
|
|
|
4,966
|
|
||
Non-recourse debt, including $1,502 and $1,531, respectively, related to variable interest entities
|
14,489
|
|
|
12,943
|
|
||
Deferred income taxes
|
804
|
|
|
1,090
|
|
||
Pension and other postretirement liabilities
|
1,396
|
|
|
919
|
|
||
Other noncurrent liabilities
|
3,005
|
|
|
2,794
|
|
||
Noncurrent liabilities of discontinued operations and held-for-sale businesses
|
—
|
|
|
123
|
|
||
Total noncurrent liabilities
|
24,365
|
|
|
22,835
|
|
||
Commitments and Contingencies (see Notes 12 and 13)
|
|
|
|
||||
Redeemable stock of subsidiaries
|
782
|
|
|
538
|
|
||
EQUITY
|
|
|
|
||||
THE AES CORPORATION STOCKHOLDERS’ EQUITY
|
|
|
|
||||
Common stock ($0.01 par value, 1,200,000,000 shares authorized; 816,061,123 issued and 659,182,232 outstanding at December 31, 2016 and 815,846,621 issued and 666,808,790 outstanding at December 31, 2015)
|
8
|
|
|
8
|
|
||
Additional paid-in capital
|
8,592
|
|
|
8,718
|
|
||
Retained earnings (accumulated deficit)
|
(1,146
|
)
|
|
143
|
|
||
Accumulated other comprehensive loss
|
(2,756
|
)
|
|
(3,883
|
)
|
||
Treasury stock, at cost (156,878,891 shares at December 31, 2016 and 149,037,831 shares at December 31, 2015)
|
(1,904
|
)
|
|
(1,837
|
)
|
||
Total AES Corporation stockholders’ equity
|
2,794
|
|
|
3,149
|
|
||
NONCONTROLLING INTERESTS
|
2,906
|
|
|
3,022
|
|
||
Total equity
|
5,700
|
|
|
6,171
|
|
||
TOTAL LIABILITIES AND EQUITY
|
$
|
36,119
|
|
|
$
|
36,470
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
(in millions, except per share amounts)
|
||||||||||
Revenue:
|
|
|
|
|
|
||||||
Regulated
|
$
|
6,629
|
|
|
$
|
6,852
|
|
|
$
|
7,852
|
|
Non-Regulated
|
6,957
|
|
|
7,303
|
|
|
8,272
|
|
|||
Total revenue
|
13,586
|
|
|
14,155
|
|
|
16,124
|
|
|||
Cost of Sales:
|
|
|
|
|
|
||||||
Regulated
|
(6,078
|
)
|
|
(5,764
|
)
|
|
(6,615
|
)
|
|||
Non-Regulated
|
(5,075
|
)
|
|
(5,533
|
)
|
|
(6,529
|
)
|
|||
Total cost of sales
|
(11,153
|
)
|
|
(11,297
|
)
|
|
(13,144
|
)
|
|||
Operating margin
|
2,433
|
|
|
2,858
|
|
|
2,980
|
|
|||
General and administrative expenses
|
(194
|
)
|
|
(196
|
)
|
|
(187
|
)
|
|||
Interest expense
|
(1,431
|
)
|
|
(1,344
|
)
|
|
(1,451
|
)
|
|||
Interest income
|
464
|
|
|
460
|
|
|
320
|
|
|||
Loss on extinguishment of debt
|
(13
|
)
|
|
(182
|
)
|
|
(261
|
)
|
|||
Other expense
|
(103
|
)
|
|
(58
|
)
|
|
(65
|
)
|
|||
Other income
|
65
|
|
|
82
|
|
|
121
|
|
|||
Gain on disposal and sale of businesses
|
29
|
|
|
29
|
|
|
358
|
|
|||
Goodwill impairment expense
|
—
|
|
|
(317
|
)
|
|
(164
|
)
|
|||
Asset impairment expense
|
(1,096
|
)
|
|
(285
|
)
|
|
(91
|
)
|
|||
Foreign currency transaction gains (losses)
|
(15
|
)
|
|
107
|
|
|
11
|
|
|||
Other non-operating expense
|
(2
|
)
|
|
—
|
|
|
(128
|
)
|
|||
INCOME FROM CONTINUING OPERATIONS BEFORE TAXES AND EQUITY IN EARNINGS OF AFFILIATES
|
137
|
|
|
1,154
|
|
|
1,443
|
|
|||
Income tax benefit (expense)
|
188
|
|
|
(472
|
)
|
|
(371
|
)
|
|||
Net equity in earnings of affiliates
|
36
|
|
|
105
|
|
|
19
|
|
|||
INCOME FROM CONTINUING OPERATIONS
|
361
|
|
|
787
|
|
|
1,091
|
|
|||
Income (loss) from operations of discontinued businesses, net of income tax benefit (expense) of $9, $7, and $(71), r
espectively
|
(19
|
)
|
|
(25
|
)
|
|
111
|
|
|||
Net loss from disposal and impairments of discontinued businesses, net of income tax benefit (expense) of $266, $0, and $(4), respectivel
y
|
(1,119
|
)
|
|
—
|
|
|
(55
|
)
|
|||
NET INCOME (LOSS)
|
(777
|
)
|
|
762
|
|
|
1,147
|
|
|||
Noncontrolling interests:
|
|
|
|
|
|
||||||
Less: Net (income) attributable to noncontrolling interests
|
(364
|
)
|
|
(456
|
)
|
|
(386
|
)
|
|||
Less: Net loss attributable to redeemable stocks of subsidiaries
|
11
|
|
|
—
|
|
|
—
|
|
|||
Plus: Loss from discontinued operations attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
8
|
|
|||
Total net income attributable to noncontrolling interests
|
(353
|
)
|
|
(456
|
)
|
|
(378
|
)
|
|||
NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION
|
$
|
(1,130
|
)
|
|
$
|
306
|
|
|
$
|
769
|
|
AMOUNTS ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS:
|
|
|
|
|
|
||||||
Income from continuing operations, net of tax
|
$
|
8
|
|
|
$
|
331
|
|
|
$
|
705
|
|
Income (loss) from discontinued operations, net of tax
|
(1,138
|
)
|
|
(25
|
)
|
|
64
|
|
|||
NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION
|
$
|
(1,130
|
)
|
|
$
|
306
|
|
|
$
|
769
|
|
BASIC EARNINGS PER SHARE:
|
|
|
|
|
|
||||||
Income from continuing operations attributable to The AES Corporation common stockholders, net of tax
|
$
|
—
|
|
|
$
|
0.48
|
|
|
$
|
0.98
|
|
Income (loss) from discontinued operations attributable to The AES Corporation common stockholders, net of tax
|
(1.72
|
)
|
|
(0.03
|
)
|
|
0.09
|
|
|||
NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS
|
$
|
(1.72
|
)
|
|
$
|
0.45
|
|
|
$
|
1.07
|
|
DILUTED EARNINGS PER SHARE:
|
|
|
|
|
|
||||||
Income from continuing operations attributable to The AES Corporation common stockholders, net of tax
|
$
|
—
|
|
|
$
|
0.48
|
|
|
$
|
0.97
|
|
Income (loss) from discontinued operations attributable to The AES Corporation common stockholders, net of tax
|
(1.71
|
)
|
|
(0.04
|
)
|
|
0.09
|
|
|||
NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS
|
$
|
(1.71
|
)
|
|
$
|
0.44
|
|
|
$
|
1.06
|
|
DIVIDENDS DECLARED PER COMMON SHARE
|
$
|
0.45
|
|
|
$
|
0.41
|
|
|
$
|
0.25
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
(in millions)
|
||||||||||
NET INCOME (LOSS)
|
$
|
(777
|
)
|
|
$
|
762
|
|
|
$
|
1,147
|
|
Foreign currency translation activity:
|
|
|
|
|
|
||||||
Foreign currency translation adjustments, net of income tax benefit (expense) of $1, $1, and $(7), respectively
|
189
|
|
|
(1,019
|
)
|
|
(491
|
)
|
|||
Reclassification to earnings, net of $0 income tax for all periods
|
992
|
|
|
—
|
|
|
(3
|
)
|
|||
Total foreign currency translation adjustments
|
1,181
|
|
|
(1,019
|
)
|
|
(494
|
)
|
|||
Derivative activity:
|
|
|
|
|
|
||||||
Change in derivative fair value, net of income tax benefit (expense) of $(7), $16 and $72, respectively
|
5
|
|
|
(57
|
)
|
|
(358
|
)
|
|||
Reclassification to earnings, net of income tax expense of $8, $11 and $26, respectively
|
37
|
|
|
66
|
|
|
99
|
|
|||
Total change in fair value of derivatives
|
42
|
|
|
9
|
|
|
(259
|
)
|
|||
Pension activity:
|
|
|
|
|
|
||||||
Change in pension adjustments due to prior service cost, net of income tax expense of $6, $0, and $0 respectively
|
11
|
|
|
1
|
|
|
—
|
|
|||
Change in pension adjustments due to net actuarial gain (loss) for the period, net of income tax benefit (expense) of $106, $(29), and $27, respectively
|
(208
|
)
|
|
60
|
|
|
(49
|
)
|
|||
Reclassification to earnings due to amortization of net actuarial loss, net of income tax expense of $3, $9, and $7, respectively
|
10
|
|
|
16
|
|
|
29
|
|
|||
Total pension adjustments
|
(187
|
)
|
|
77
|
|
|
(20
|
)
|
|||
OTHER COMPREHENSIVE INCOME (LOSS)
|
1,036
|
|
|
(933
|
)
|
|
(773
|
)
|
|||
COMPREHENSIVE INCOME (LOSS)
|
259
|
|
|
(171
|
)
|
|
374
|
|
|||
Less: Comprehensive (income) loss attributable to noncontrolling interests
|
(262
|
)
|
|
(133
|
)
|
|
(49
|
)
|
|||
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION
|
$
|
(3
|
)
|
|
$
|
(304
|
)
|
|
$
|
325
|
|
|
THE AES CORPORATION STOCKHOLDERS
|
|
|
||||||||||||||||||||||||||
|
Common Stock
|
|
Treasury Stock
|
|
Additional
Paid-In
Capital
|
|
Retained
Earnings
(Accumulated
Deficit)
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Noncontrolling
Interests
|
||||||||||||||||||
(in millions)
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|||||||||||||||||||||
Balance at December 31, 2013
|
813.3
|
|
|
$
|
8
|
|
|
90.8
|
|
|
$
|
(1,089
|
)
|
|
$
|
8,443
|
|
|
$
|
(150
|
)
|
|
$
|
(2,882
|
)
|
|
$
|
3,321
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
769
|
|
|
—
|
|
|
378
|
|
||||||
Total foreign currency translation adjustment, net of income tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(332
|
)
|
|
(162
|
)
|
||||||
Total change in derivative fair value, net of income tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(108
|
)
|
|
(151
|
)
|
||||||
Total pension adjustments, net of income tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(16
|
)
|
||||||
Total other comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(444
|
)
|
|
(329
|
)
|
||||||
Balance Sheet reclassification related to an equity method investment
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40
|
|
|
—
|
|
||||||
Disposition of businesses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(153
|
)
|
||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(466
|
)
|
||||||
Contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
147
|
|
||||||
Dividends declared on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(73
|
)
|
|
(107
|
)
|
|
—
|
|
|
—
|
|
||||||
Purchase of treasury stock
|
—
|
|
|
—
|
|
|
21.9
|
|
|
(308
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Issuance and exercise of stock-based compensation benefit plans, net of income tax
|
1.2
|
|
|
—
|
|
|
(2.0
|
)
|
|
26
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Sale of subsidiary shares to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|
—
|
|
|
—
|
|
|
173
|
|
||||||
Acquisition of subsidiary shares from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
||||||
Balance at December 31, 2014
|
814.5
|
|
|
$
|
8
|
|
|
110.7
|
|
|
$
|
(1,371
|
)
|
|
$
|
8,409
|
|
|
$
|
512
|
|
|
$
|
(3,286
|
)
|
|
$
|
3,053
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
306
|
|
|
—
|
|
|
456
|
|
||||||
Total foreign currency translation adjustment, net of income tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(674
|
)
|
|
(345
|
)
|
||||||
Total change in derivative fair value, net of income tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
43
|
|
|
(34
|
)
|
||||||
Total pension adjustments, net of income tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|
56
|
|
||||||
Total other comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(610
|
)
|
|
(323
|
)
|
||||||
Cumulative effect of a change in accounting principle
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
|
13
|
|
|
—
|
|
||||||
Acquisition of a business
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
||||||
Disposition of businesses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(41
|
)
|
||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(27
|
)
|
|
—
|
|
|
—
|
|
|
(383
|
)
|
||||||
Contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
126
|
|
||||||
Dividends declared on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(280
|
)
|
|
—
|
|
|
—
|
|
||||||
Purchase of treasury stock
|
—
|
|
|
—
|
|
|
39.7
|
|
|
(482
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Issuance and exercise of stock-based compensation benefit plans, net of income tax
|
1.3
|
|
|
—
|
|
|
(1.4
|
)
|
|
16
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Sale of subsidiary shares to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
323
|
|
|
(377
|
)
|
|
—
|
|
|
119
|
|
||||||
Balance at December 31, 2015
|
815.8
|
|
|
$
|
8
|
|
|
149.0
|
|
|
$
|
(1,837
|
)
|
|
$
|
8,718
|
|
|
$
|
143
|
|
|
$
|
(3,883
|
)
|
|
$
|
3,022
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,130
|
)
|
|
—
|
|
|
364
|
|
||||||
Total foreign currency translation adjustment, net of income tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,109
|
|
|
72
|
|
||||||
Total change in derivative fair value, net of income tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30
|
|
|
12
|
|
||||||
Total pension adjustments, net of income tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
(175
|
)
|
||||||
Total other comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,127
|
|
|
(91
|
)
|
||||||
Fair value adjustment
(3)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
(4
|
)
|
|
—
|
|
|
(17
|
)
|
||||||
Disposition of businesses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
||||||
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
(430
|
)
|
||||||
Contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
60
|
|
||||||
Dividends declared on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(226
|
)
|
|
(71
|
)
|
|
—
|
|
|
—
|
|
||||||
Purchase of treasury stock
|
—
|
|
|
—
|
|
|
8.7
|
|
|
(79
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Issuance and exercise of stock-based compensation benefit plans, net of income tax
|
0.3
|
|
|
—
|
|
|
(0.8
|
)
|
|
12
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Sale of subsidiary shares to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
84
|
|
|
(84
|
)
|
|
—
|
|
|
17
|
|
||||||
Acquisition and reclassification of subsidiary shares from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
||||||
Balance at December 31, 2016
|
816.1
|
|
|
$
|
8
|
|
|
156.9
|
|
|
$
|
(1,904
|
)
|
|
$
|
8,592
|
|
|
$
|
(1,146
|
)
|
|
$
|
(2,756
|
)
|
|
$
|
2,906
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
(in millions)
|
||||||||||
OPERATING ACTIVITIES:
|
|
|
|
|
|
||||||
Net income (loss)
|
$
|
(777
|
)
|
|
$
|
762
|
|
|
$
|
1,147
|
|
Adjustments to net income:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
1,176
|
|
|
1,144
|
|
|
1,245
|
|
|||
Gain on sales and disposals of businesses
|
(29
|
)
|
|
(29
|
)
|
|
(358
|
)
|
|||
Impairment expenses
|
1,098
|
|
|
602
|
|
|
383
|
|
|||
Deferred income taxes
|
(793
|
)
|
|
(50
|
)
|
|
47
|
|
|||
Provisions for (reversals of) contingencies
|
48
|
|
|
(72
|
)
|
|
(34
|
)
|
|||
Loss on extinguishment of debt
|
20
|
|
|
186
|
|
|
261
|
|
|||
Loss (Gain) on sale and disposal of assets
|
38
|
|
|
20
|
|
|
(20
|
)
|
|||
Impairments of discontinued operations and held-for-sale businesses
|
1,383
|
|
|
—
|
|
|
50
|
|
|||
Other
|
168
|
|
|
8
|
|
|
92
|
|
|||
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
(Increase) decrease in accounts receivable
|
237
|
|
|
(378
|
)
|
|
(520
|
)
|
|||
(Increase) decrease in inventory
|
42
|
|
|
(26
|
)
|
|
(48
|
)
|
|||
(Increase) decrease in prepaid expenses and other current assets
|
870
|
|
|
655
|
|
|
(73
|
)
|
|||
(Increase) decrease in other assets
|
(251
|
)
|
|
(1,305
|
)
|
|
(723
|
)
|
|||
Increase (decrease) in accounts payable and other current liabilities
|
(620
|
)
|
|
31
|
|
|
(85
|
)
|
|||
Increase (decrease) in income tax payables, net and other tax payables
|
(199
|
)
|
|
53
|
|
|
(89
|
)
|
|||
Increase (decrease) in other liabilities
|
473
|
|
|
533
|
|
|
516
|
|
|||
Net cash provided by operating activities
|
2,884
|
|
|
2,134
|
|
|
1,791
|
|
|||
INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||
Capital expenditures
|
(2,345
|
)
|
|
(2,308
|
)
|
|
(2,016
|
)
|
|||
Acquisitions, net of cash acquired
|
(55
|
)
|
|
(17
|
)
|
|
(728
|
)
|
|||
Proceeds from the sale of businesses, net of cash sold, and equity method investments
|
631
|
|
|
138
|
|
|
1,807
|
|
|||
Sale of short-term investments
|
4,904
|
|
|
4,851
|
|
|
4,503
|
|
|||
Purchase of short-term investments
|
(5,151
|
)
|
|
(4,801
|
)
|
|
(4,623
|
)
|
|||
(Increase) decrease in restricted cash, debt service reserves and other assets
|
(61
|
)
|
|
(159
|
)
|
|
419
|
|
|||
Other investing
|
(31
|
)
|
|
(70
|
)
|
|
(18
|
)
|
|||
Net cash used in investing activities
|
(2,108
|
)
|
|
(2,366
|
)
|
|
(656
|
)
|
|||
FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||
Borrowings under the revolving credit facilities
|
1,465
|
|
|
959
|
|
|
836
|
|
|||
Repayments under the revolving credit facilities
|
(1,433
|
)
|
|
(937
|
)
|
|
(834
|
)
|
|||
Issuance of recourse debt
|
500
|
|
|
575
|
|
|
1,525
|
|
|||
Repayments of recourse debt
|
(808
|
)
|
|
(915
|
)
|
|
(2,117
|
)
|
|||
Issuance of non-recourse debt
|
2,978
|
|
|
4,248
|
|
|
4,179
|
|
|||
Repayments of non-recourse debt
|
(2,666
|
)
|
|
(3,312
|
)
|
|
(3,481
|
)
|
|||
Payments for financing fees
|
(105
|
)
|
|
(90
|
)
|
|
(158
|
)
|
|||
Distributions to noncontrolling interests
|
(476
|
)
|
|
(326
|
)
|
|
(485
|
)
|
|||
Contributions from noncontrolling interests and redeemable security holders
|
190
|
|
|
126
|
|
|
143
|
|
|||
Proceeds from the sale of redeemable stock of subsidiaries
|
134
|
|
|
461
|
|
|
—
|
|
|||
Dividends paid on AES common stock
|
(290
|
)
|
|
(276
|
)
|
|
(144
|
)
|
|||
Payments for financed capital expenditures
|
(113
|
)
|
|
(150
|
)
|
|
(528
|
)
|
|||
Purchase of treasury stock
|
(79
|
)
|
|
(482
|
)
|
|
(308
|
)
|
|||
Proceeds from sales to noncontrolling interests, net of transaction costs
|
—
|
|
|
154
|
|
|
83
|
|
|||
Other financing
|
(44
|
)
|
|
(7
|
)
|
|
27
|
|
|||
Net cash (used in) provided by financing activities
|
(747
|
)
|
|
28
|
|
|
(1,262
|
)
|
|||
Effect of exchange rate changes on cash
|
9
|
|
|
(52
|
)
|
|
(51
|
)
|
|||
Decrease (Increase) in cash of discontinued operations and held-for-sale businesses
|
10
|
|
|
(4
|
)
|
|
59
|
|
|||
Total Increase (decrease) in cash and cash equivalents
|
48
|
|
|
(260
|
)
|
|
(119
|
)
|
|||
Cash and cash equivalents, beginning
|
1,257
|
|
|
1,517
|
|
|
1,636
|
|
|||
Cash and cash equivalents, ending
|
$
|
1,305
|
|
|
$
|
1,257
|
|
|
$
|
1,517
|
|
SUPPLEMENTAL DISCLOSURES:
|
|
|
|
|
|
||||||
Cash payments for interest, net of amounts capitalized
|
$
|
1,273
|
|
|
$
|
1,265
|
|
|
$
|
1,351
|
|
Cash payments for income taxes, net of refunds
|
$
|
487
|
|
|
$
|
388
|
|
|
$
|
480
|
|
SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||
Assets received upon sale of subsidiaries
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
44
|
|
Assets acquired through capital lease and other liabilities
|
$
|
5
|
|
|
$
|
18
|
|
|
$
|
49
|
|
Dividends declared but not yet paid
|
$
|
174
|
|
|
$
|
135
|
|
|
$
|
72
|
|
•
|
Level 1 — unadjusted quoted prices in active markets accessible by the Company for identical assets or liabilities. Active markets are those in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
|
•
|
Level 2 — pricing inputs other than quoted market prices included in Level 1 which are based on observable market data, that are directly or indirectly observable for substantially the full term of the asset or liability. These include quoted market prices for similar assets or liabilities, quoted market prices for identical or similar assets in markets that are not active, adjusted quoted market prices, inputs from observable data such as interest rate and yield curves, volatilities or default rates observable at commonly quoted intervals or inputs derived from observable market data by correlation or other means.
|
•
|
Level 3 — pricing inputs that are unobservable from objective sources. Unobservable inputs are only used to the extent observable inputs aren't available. These inputs maintain the concept of an exit price from the perspective of a market participant and reflect assumptions of other market participants. The Company considers all market participant assumptions that are available without unreasonable cost and effort. These are given the lowest priority and are generally used in internally developed methodologies to generate management's best estimate of the fair value when no observable market data is available.
|
|
2016 Service Cost
|
|
2016 Interest Cost
|
||||||||||||||||||||
|
Disaggregated rate approach
|
|
Aggregate rate approach
|
|
Impact of change
|
|
Disaggregated rate approach
|
|
Aggregate rate approach
|
|
Impact of change
|
||||||||||||
U.S.
|
$
|
13
|
|
|
$
|
14
|
|
|
$
|
(1
|
)
|
|
$
|
42
|
|
|
$
|
51
|
|
|
$
|
(9
|
)
|
U.K.
|
3
|
|
|
4
|
|
|
(1
|
)
|
|
7
|
|
|
9
|
|
|
(2
|
)
|
||||||
Total
|
$
|
16
|
|
|
$
|
18
|
|
|
$
|
(2
|
)
|
|
$
|
49
|
|
|
$
|
60
|
|
|
$
|
(11
|
)
|
New Accounting Standards Adopted
|
|||
ASU Number and Name
|
Description
|
Date of Adoption
|
Effect on the financial statements upon adoption
|
2016-19 — Technical Corrections and Improvements
|
This standard clarifies that the license of internal-use software shall be accounted for as the acquisition of an intangible asset. Transition Method: retrospective.
The adoption of the new guidance did not have an impact on net income, net assets or net equity.
|
December 31, 2016
|
The license fees and capitalized costs of internal-use software previously classified as property plant and equipment of $469 million, the corresponding accumulated amortization of $388 million, and construction in progress of $52 million were reclassified to intangible assets as of December 31, 2015.
|
2015-03, 2015-15, Interest — Imputation of Interest (Subtopic 835-30)
|
These standards simplify the presentation of debt issuance costs by requiring that debt issuance costs related to a tranche of debt be presented on the balance sheet as a direct deduction from the carrying amount of that debt, consistent with debt discounts. Debt issuance costs related to a line-of-credit can still be presented as an asset and subsequently amortized over the term of the line-of-credit, regardless of whether there are any outstanding borrowings on the line-of-credit arrangement. The recognition and measurement guidance for debt issuance costs are not affected by the standard. Transition method: retrospective.
|
January 1, 2016
|
Deferred financing costs of $24 million previously classified within other current assets and $357 million previously classified within other noncurrent assets were reclassified to reduce the related debt liabilities as of December 31, 2015.
|
2015-02, Consolidation — Amendments to the Consolidation Analysis (Topic 810)
|
The standard makes targeted amendments to the current consolidation guidance and ends the deferral granted to investment companies from applying the VIE guidance. The standard amends the evaluation of whether (1) fees paid to a decision-maker or service providers represent a variable interest, (2) a limited partnership or similar entity has the characteristics of a VIE and (3) a reporting entity is the primary beneficiary of a VIE. Transition method: retrospective.
|
January 1, 2016
|
None, other than that some entities previously consolidated under the voting model are now consolidated under the VIE model.
|
New Accounting Standards Issued But Not Yet Effective
|
|||
ASU Number and Name
|
Description
|
Date of Adoption
|
Effect on the financial statements upon adoption
|
2017-04, Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment
|
This standard simplifies the accounting for goodwill impairment by removing the requirement to calculate the implied fair value. Instead, it requires that an entity records an impairment charge based on the excess of a reporting unit's carrying amount over its fair value.
Transition method: retrospective.
|
January 1, 2020. Early adoption is permitted as of January 1, 2017.
|
The Company is currently evaluating the impact of adopting the standard on its consolidated financial statements.
|
2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business
|
This standard provides guidance to assist the entities with evaluating when a set of transferred assets and activities is a business.
Transition method: prospective.
|
January 1, 2018. Early adoption is permitted
|
The Company is currently evaluating the impact of adopting the standard on its consolidated financial statements.
|
2016-18, Statement of Cash Flows (Topic 320): Restricted Cash (a consensus of the FASB Emerging Issues Task Force)
|
This standard requires that a statement of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. Therefore, amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. Transition method: retrospective.
|
January 1, 2018. Early adoption is permitted.
|
The Company is currently evaluating the impact of adopting the standard on its consolidated financial statements.
|
2016-16, Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory
|
This standard requires that an entity recognizes the income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs. Transition method: modified retrospective.
|
January 1, 2018. Early adoption is permitted.
|
The Company is currently evaluating the impact of adopting the standard on its consolidated financial statements.
|
2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Receipts and Cash Payments (a consensus of the Emerging Issues Task Force)
|
This standard provides specific guidance on how certain cash transactions are presented and classified in the statement of cash flows. Transition method: retrospective.
|
January 1, 2018. Early adoption is permitted.
|
The Company is currently evaluating the impact of adopting the standard, but does not anticipate a material impact on its consolidated financial statements.
|
2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments
|
The standard updates the impairment model for financial assets measured at amortized cost to an expected loss model rather than an incurred loss model. It also allows for the presentation of credit losses on available-for-sale debt securities as an allowance rather than a write down. Transition method: various.
|
January 1, 2020. Early adoption is permitted only as of January 1, 2019.
|
The Company is currently evaluating the impact of adopting the standard on its consolidated financial statements.
|
2016-09, Compensation
—
Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting
|
The standard simplifies the following aspects of accounting for share-based payments awards: accounting for income taxes, classification of excess tax benefits on the statement of cash flows, forfeitures, statutory tax withholding requirements, classification of awards as either equity or liabilities and classification of employee taxes paid on statement of cash flows when an employer withholds shares for tax-withholding purposes. Transition method: The recording of excess tax benefits and tax deficiencies arising from vesting or settlement will be applied prospectively. The elimination of the requirement that excess tax benefits be realized before they are recognized will be adopted on a modified retrospective basis with a cumulative adjustment to the opening balance sheet.
|
January 1, 2017.
|
The primary effect of adoption will be the recognition of excess tax benefits in our provision for income taxes in the period when the awards vest or are settled, rather than in paid-in-capital in the period when the excess tax benefits are realized. Upon adoption, the change will result in a decrease of approximately $30 million to net deferred tax liabilities, offset by an increase to retained earnings. We will continue to estimate the number of awards that are expected to vest in our determination of the related periodic compensation cost.
|
2016-02, Leases (Topic 842)
|
The standard creates Topic 842, Leases, which supersedes Topic 840, Leases. It introduces a lessee model that brings substantially all leases onto the balance sheet while retaining most of the principles of the existing lessor model in U.S. GAAP and aligning many of those principles with ASC 606, Revenue from Contracts with Customers. Transition method: modified retrospective approach with certain practical expedients.
|
January 1, 2019. Early adoption is permitted.
|
The Company is currently evaluating the impact of adopting the standard on its consolidated financial statements. The Company intends to adopt the standard as of January 1, 2019.
|
2014-09, 2015-14, 2016-08, 2016-10, 2016-12, 2016-20, Revenue from Contracts with Customers (Topic 606)
|
See discussion of the ASU below:
|
January 1, 2018. Earlier application is permitted only as of January 1, 2017.
|
The Company will adopt the standard on January 1, 2018; see below for the evaluation of the impact of its adoption on the consolidated financial statements.
|
December 31,
|
|
2016
|
|
2015
|
||||
Fuel and other raw materials
|
|
$
|
302
|
|
|
$
|
343
|
|
Spare parts and supplies
|
|
328
|
|
|
328
|
|
||
Total
|
|
$
|
630
|
|
|
$
|
671
|
|
|
|
|
December 31,
|
||||||
|
Estimated Useful Life
|
2016
|
|
2015
|
|||||
Electric generation and distribution facilities
|
4 - 68
|
|
$
|
25,773
|
|
|
$
|
24,740
|
|
Other buildings
|
3 - 63
|
|
2,034
|
|
|
1,856
|
|
||
Furniture, fixtures and equipment
|
3 - 31
|
|
309
|
|
|
288
|
|
||
Other
|
2 - 50
|
|
423
|
|
|
398
|
|
||
Total electric generation and distribution assets and other
|
|
|
28,539
|
|
|
27,282
|
|
||
Accumulated depreciation
|
|
|
(9,528
|
)
|
|
(8,939
|
)
|
||
Net electric generation and distribution assets and other
|
|
|
$
|
19,011
|
|
|
$
|
18,343
|
|
Years Ended December 31,
|
|
2016
|
|
2015
|
|
2014
|
||||||
Depreciation expense
|
|
$
|
1,105
|
|
|
$
|
1,064
|
|
|
$
|
1,154
|
|
Interest capitalized during development and construction
|
|
125
|
|
|
89
|
|
|
118
|
|
December 31,
|
|
2016
|
|
2015
|
||||
Regulated generation, distribution assets and other, gross
|
|
$
|
11,021
|
|
|
$
|
10,789
|
|
Regulated accumulated depreciation
|
|
(4,194
|
)
|
|
(3,984
|
)
|
||
Regulated generation, distribution assets and other, net
|
|
6,827
|
|
|
6,805
|
|
||
Non-regulated generation, distribution assets and other, gross
|
|
17,518
|
|
|
16,493
|
|
||
Non-regulated accumulated depreciation
|
|
(5,334
|
)
|
|
(4,955
|
)
|
||
Non-regulated generation, distribution assets and other, net
|
|
12,184
|
|
|
11,538
|
|
||
Net electric generation, distribution assets and other
|
|
$
|
19,011
|
|
|
$
|
18,343
|
|
|
|
2016
|
|
2015
|
||||
Balance at January 1
|
|
$
|
247
|
|
|
$
|
209
|
|
Additional liabilities incurred
|
|
12
|
|
|
43
|
|
||
Liabilities settled
|
|
(4
|
)
|
|
(6
|
)
|
||
Accretion expense
|
|
15
|
|
|
13
|
|
||
Change in estimated cash flows
|
|
86
|
|
|
(7
|
)
|
||
Other
|
|
1
|
|
|
(5
|
)
|
||
Balance at December 31
|
|
$
|
357
|
|
|
$
|
247
|
|
|
DP&L Share
|
|
DP&L Investment
|
||||||||||
Production units:
|
Ownership
|
|
Gross Plant In Service
|
|
Accumulated Depreciation
|
|
Construction Work In Process
|
||||||
Conesville Unit 4
|
17%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Killen Station
|
67%
|
|
34
|
|
|
—
|
|
|
2
|
|
|||
Miami Fort Units 7 and 8
|
36%
|
|
27
|
|
|
—
|
|
|
7
|
|
|||
Stuart Station
|
35%
|
|
24
|
|
|
—
|
|
|
23
|
|
|||
Zimmer Station
|
28%
|
|
7
|
|
|
—
|
|
|
9
|
|
|||
Transmission
|
Various
|
|
99
|
|
|
66
|
|
|
—
|
|
|||
Total
|
|
|
$
|
191
|
|
|
$
|
66
|
|
|
$
|
41
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
AVAILABLE FOR SALE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Unsecured debentures
|
|
$
|
—
|
|
|
$
|
360
|
|
|
$
|
—
|
|
|
$
|
360
|
|
|
$
|
—
|
|
|
$
|
318
|
|
|
$
|
—
|
|
|
$
|
318
|
|
Certificates of deposit
|
|
—
|
|
|
372
|
|
|
—
|
|
|
372
|
|
|
—
|
|
|
129
|
|
|
—
|
|
|
129
|
|
||||||||
Government debt securities
|
|
—
|
|
|
9
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
28
|
|
|
—
|
|
|
28
|
|
||||||||
Subtotal
|
|
—
|
|
|
741
|
|
|
—
|
|
|
741
|
|
|
—
|
|
|
475
|
|
|
—
|
|
|
475
|
|
||||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Mutual funds
|
|
—
|
|
|
49
|
|
|
—
|
|
|
49
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
15
|
|
||||||||
Subtotal
|
|
—
|
|
|
49
|
|
|
—
|
|
|
49
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
15
|
|
||||||||
Total available for sale
|
|
—
|
|
|
790
|
|
|
—
|
|
|
790
|
|
|
—
|
|
|
490
|
|
|
—
|
|
|
490
|
|
||||||||
TRADING:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Mutual funds
|
|
16
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
15
|
|
||||||||
Total trading
|
|
16
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
15
|
|
||||||||
DERIVATIVES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate derivatives
|
|
—
|
|
|
18
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Cross currency derivatives
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Foreign currency derivatives
|
|
—
|
|
|
54
|
|
|
255
|
|
|
309
|
|
|
—
|
|
|
35
|
|
|
292
|
|
|
327
|
|
||||||||
Commodity derivatives
|
|
—
|
|
|
38
|
|
|
7
|
|
|
45
|
|
|
—
|
|
|
41
|
|
|
7
|
|
|
48
|
|
||||||||
Total derivatives — assets
|
|
—
|
|
|
114
|
|
|
262
|
|
|
376
|
|
|
—
|
|
|
76
|
|
|
299
|
|
|
375
|
|
||||||||
TOTAL ASSETS
|
|
$
|
16
|
|
|
$
|
904
|
|
|
$
|
262
|
|
|
$
|
1,182
|
|
|
$
|
15
|
|
|
$
|
566
|
|
|
$
|
299
|
|
|
$
|
880
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
DERIVATIVES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate derivatives
|
|
$
|
—
|
|
|
$
|
121
|
|
|
$
|
179
|
|
|
$
|
300
|
|
|
$
|
—
|
|
|
$
|
54
|
|
|
$
|
304
|
|
|
$
|
358
|
|
Cross currency derivatives
|
|
—
|
|
|
18
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
43
|
|
|
—
|
|
|
43
|
|
||||||||
Foreign currency derivatives
|
|
—
|
|
|
64
|
|
|
—
|
|
|
64
|
|
|
—
|
|
|
41
|
|
|
15
|
|
|
56
|
|
||||||||
Commodity derivatives
|
|
—
|
|
|
40
|
|
|
2
|
|
|
42
|
|
|
—
|
|
|
29
|
|
|
4
|
|
|
33
|
|
||||||||
Total derivatives — liabilities
|
|
—
|
|
|
243
|
|
|
181
|
|
|
424
|
|
|
—
|
|
|
167
|
|
|
323
|
|
|
490
|
|
||||||||
TOTAL LIABILITIES
|
|
$
|
—
|
|
|
$
|
243
|
|
|
$
|
181
|
|
|
$
|
424
|
|
|
$
|
—
|
|
|
$
|
167
|
|
|
$
|
323
|
|
|
$
|
490
|
|
Year Ended December 31,
|
|
2016
|
|
2015
|
|
2014
|
||||||
Gross proceeds from sales of AFS securities
|
|
$
|
4,335
|
|
|
$
|
4,177
|
|
|
$
|
3,829
|
|
Year Ended December 31, 2016
|
Interest Rate
|
|
Foreign Currency
|
|
Commodity
|
|
Total
|
||||||||
Balance at January 1
|
$
|
(304
|
)
|
|
$
|
277
|
|
|
$
|
3
|
|
|
$
|
(24
|
)
|
Total realized and unrealized gains (losses):
|
|
|
|
|
|
|
|
||||||||
Included in earnings
|
—
|
|
|
31
|
|
|
2
|
|
|
33
|
|
||||
Included in other comprehensive income — derivative activity
|
(36
|
)
|
|
6
|
|
|
—
|
|
|
(30
|
)
|
||||
Included in other comprehensive income — foreign currency translation activity
|
3
|
|
|
(52
|
)
|
|
—
|
|
|
(49
|
)
|
||||
Included in regulatory (assets) liabilities
|
—
|
|
|
—
|
|
|
11
|
|
|
11
|
|
||||
Settlements
|
72
|
|
|
(22
|
)
|
|
(11
|
)
|
|
39
|
|
||||
Transfers of liabilities into Level 3
|
(32
|
)
|
|
—
|
|
|
—
|
|
|
(32
|
)
|
||||
Transfers of liabilities out of Level 3
|
118
|
|
|
15
|
|
|
—
|
|
|
133
|
|
||||
Balance at December 31
|
$
|
(179
|
)
|
|
$
|
255
|
|
|
$
|
5
|
|
|
$
|
81
|
|
Total gains for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
|
$
|
6
|
|
|
$
|
16
|
|
|
$
|
2
|
|
|
$
|
24
|
|
Year Ended December 31, 2015
|
Interest Rate
|
|
Foreign Currency
|
|
Commodity
|
|
Total
|
||||||||
Balance at January 1
|
$
|
(210
|
)
|
|
$
|
209
|
|
|
$
|
6
|
|
|
$
|
5
|
|
Total realized and unrealized gains (losses):
|
|
|
|
|
|
|
|
||||||||
Included in earnings
|
(1
|
)
|
|
198
|
|
|
(1
|
)
|
|
196
|
|
||||
Included in other comprehensive income — derivative activity
|
(31
|
)
|
|
—
|
|
|
—
|
|
|
(31
|
)
|
||||
Included in other comprehensive income — foreign currency translation activity
|
9
|
|
|
(103
|
)
|
|
—
|
|
|
(94
|
)
|
||||
Included in regulatory (assets) liabilities
|
—
|
|
|
—
|
|
|
(18
|
)
|
|
(18
|
)
|
||||
Settlements
|
24
|
|
|
(7
|
)
|
|
16
|
|
|
33
|
|
||||
Transfers of liabilities into Level 3
|
(95
|
)
|
|
(1
|
)
|
|
—
|
|
|
(96
|
)
|
||||
Transfers of assets out of Level 3
|
—
|
|
|
(19
|
)
|
|
—
|
|
|
(19
|
)
|
||||
Balance at December 31
|
$
|
(304
|
)
|
|
$
|
277
|
|
|
$
|
3
|
|
|
$
|
(24
|
)
|
Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
|
$
|
—
|
|
|
$
|
187
|
|
|
$
|
(1
|
)
|
|
$
|
186
|
|
Type of Derivative
|
|
Fair Value
|
|
Unobservable Input
|
|
Amount or Range
(Weighted Average)
|
||
Interest rate
|
|
$
|
(179
|
)
|
|
Subsidiaries’ credit spreads
|
|
2.1% - 4.4% (4.3%)
|
Foreign currency:
|
|
|
|
|
|
|
||
Argentine Peso
|
|
255
|
|
|
Argentine Peso to U.S. Dollar currency exchange rate after one year
|
|
19.9 - 33.4 (26.4)
|
|
Commodity:
|
|
|
|
|
|
|
||
Other
|
|
5
|
|
|
|
|
|
|
Total
|
|
$
|
81
|
|
|
|
|
|
Year Ended December 31, 2016
|
|
Measurement Date
|
|
Carrying Amount
(1)
|
|
Fair Value
|
|
Pretax
Loss
|
||||||||||||||
Assets
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
||||||||||||||
Long-lived assets held and used:
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
DPL
|
|
12/31/2016
|
|
$
|
787
|
|
|
$
|
—
|
|
|
$
|
60
|
|
|
$
|
103
|
|
|
$
|
624
|
|
Buffalo Gap I
|
|
08/31/2016
|
|
113
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|
77
|
|
|||||
DPL
|
|
06/30/2016
|
|
324
|
|
|
—
|
|
|
—
|
|
|
89
|
|
|
235
|
|
|||||
Buffalo Gap II
|
|
03/31/2016
|
|
251
|
|
|
—
|
|
|
—
|
|
|
92
|
|
|
159
|
|
|||||
Discontinued operations:
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Sul
|
|
06/30/2016
|
|
1,581
|
|
|
—
|
|
|
470
|
|
|
—
|
|
|
783
|
|
Year Ended December 31, 2015
|
|
Measurement Date
|
|
Carrying Amount
(1)
|
|
Fair Value
|
|
Pretax
Loss
|
||||||||||||||
Assets
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
||||||||||||||
Long-lived assets held and used:
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Buffalo Gap III
|
|
09/30/2015
|
|
$
|
234
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
118
|
|
|
$
|
116
|
|
Kilroot
|
|
08/28/2015
|
|
191
|
|
|
—
|
|
|
—
|
|
|
70
|
|
|
121
|
|
|||||
UK Wind
|
|
06/30/2015
|
|
38
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
37
|
|
|||||
Other
|
|
Various
|
|
32
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
11
|
|
|||||
Equity method investments:
(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Solar Spain
|
|
02/09/2015
|
|
29
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|
—
|
|
|||||
Goodwill:
(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
DP&L
|
|
10/01/2015
|
|
317
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
317
|
|
(1)
|
Represents the carrying values at the dates of measurement, before fair value adjustment.
|
(2)
|
See Note
20
—
Asset Impairment Expense
for further information.
|
(3)
|
Per the Company's policy, pre-tax loss was limited to the impairment of long-lived assets. Upon disposal of AES Sul, we incurred an additional pre-tax loss on sale of
$602 million
. See Note
22
—
Discontinued Operations
for further information.
|
(4)
|
See Note
7
—
Investments In and Advances to Affiliates
for further information.
|
(5)
|
See Note
9
—
Goodwill and Other Intangible Assets
for further information.
|
December 31, 2016
|
|
Fair Value
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Range (Weighted Average)
|
||
Long-lived assets held and used:
|
|
|
|
|
|
|
|
|
||
DPL
(1)
|
|
$
|
103
|
|
|
Discounted cash flow
|
|
Annual revenue growth
|
|
-13% to -1% (-6%)
|
|
|
|
|
|
|
Annual pretax operating margin
|
|
-42% to 3% (-16%)
|
||
|
|
|
|
|
|
Weighted-average cost of capital
|
|
7% to 10%
|
||
Buffalo Gap I
|
|
36
|
|
|
Discounted cash flow
|
|
Annual revenue growth
|
|
-20% to 9% (-14%)
|
|
|
|
|
|
|
|
Annual pretax operating margin
|
|
-40% to 42% (29%)
|
||
|
|
|
|
|
|
Weighted-average cost of capital
|
|
9%
|
||
DPL
(1)
|
|
89
|
|
|
Discounted cash flow
|
|
Annual revenue growth
|
|
-11% to 13% (1%)
|
|
|
|
|
|
|
|
Annual pretax operating margin
|
|
-50% to 60% (5%)
|
||
|
|
|
|
|
|
Weighted-average cost of capital
|
|
7% to 12%
|
||
Buffalo Gap II
|
|
92
|
|
|
Discounted cash flow
|
|
Annual revenue growth
|
|
-17% to 21% (20%)
|
|
|
|
|
|
|
|
Annual pretax operating margin
|
|
-166% to 48% (18%)
|
||
|
|
|
|
|
|
Weighted-average cost of capital
|
|
9%
|
||
Total
|
|
$
|
320
|
|
|
|
|
|
|
|
(1)
|
See Note
20
—
Asset Impairment Expense
for further discussion of each DPL impairment.
|
|
|
|
December 31, 2016
|
||||||||||||||||||
|
|
|
Carrying
Amount
|
|
Fair Value
|
||||||||||||||||
|
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||
Assets:
|
Accounts receivable — noncurrent
(1)
|
|
$
|
264
|
|
|
$
|
350
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
330
|
|
Liabilities:
|
Non-recourse debt
|
|
15,792
|
|
|
16,188
|
|
|
—
|
|
|
15,120
|
|
|
1,068
|
|
|||||
|
Recourse debt
|
|
4,671
|
|
|
4,899
|
|
|
—
|
|
|
4,899
|
|
|
—
|
|
|
|
|
December 31, 2015
|
||||||||||||||||||
|
|
|
Carrying
Amount
|
|
Fair Value
|
||||||||||||||||
|
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||
Assets:
|
Accounts receivable — noncurrent
(1)
|
|
$
|
238
|
|
|
$
|
310
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
290
|
|
Liabilities:
|
Non-recourse debt
|
|
15,115
|
|
|
15,592
|
|
|
—
|
|
|
13,325
|
|
|
2,267
|
|
|||||
|
Recourse debt
|
|
4,966
|
|
|
4,696
|
|
|
—
|
|
|
4,696
|
|
|
—
|
|
(1)
|
These accounts receivable principally relate to amounts due from CAMMESA, the administrator of the wholesale electricity market in Argentina, and are included in
Other noncurrent assets
in the accompanying Consolidated Balance Sheets. The fair value and carrying amount of these receivables exclude VAT of
$24 million
and
$27 million
as of
December 31, 2016
and
2015
, respectively.
|
Derivatives
|
|
Current Notional Translated to USD
|
|
Latest Maturity
|
||
Interest Rate (LIBOR and EURIBOR)
|
|
$
|
3,581
|
|
|
2034
|
Cross Currency Swaps (Chilean Unidad de Fomento and Chilean Peso)
|
|
374
|
|
|
2029
|
|
Foreign Currency:
|
|
|
|
|
||
Argentine Peso
|
|
171
|
|
|
2026
|
|
Chilean Unidad de Fomento
|
|
151
|
|
|
2019
|
|
Euro
|
|
226
|
|
|
2019
|
|
Others, primarily with weighted average remaining maturities of a year or less
|
|
749
|
|
|
2018
|
Fair Value
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
Assets
|
|
Designated
|
|
Not Designated
|
|
Total
|
|
Designated
|
|
Not Designated
|
|
Total
|
||||||||||||
Interest rate derivatives
|
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Cross currency derivatives
|
|
4
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Foreign currency derivatives
|
|
9
|
|
|
300
|
|
|
309
|
|
|
8
|
|
|
319
|
|
|
327
|
|
||||||
Commodity derivatives
|
|
20
|
|
|
25
|
|
|
45
|
|
|
30
|
|
|
18
|
|
|
48
|
|
||||||
Total assets
|
|
$
|
51
|
|
|
$
|
325
|
|
|
$
|
376
|
|
|
$
|
38
|
|
|
$
|
337
|
|
|
$
|
375
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate derivatives
|
|
$
|
295
|
|
|
$
|
5
|
|
|
$
|
300
|
|
|
$
|
358
|
|
|
$
|
—
|
|
|
$
|
358
|
|
Cross currency derivatives
|
|
18
|
|
|
—
|
|
|
18
|
|
|
43
|
|
|
—
|
|
|
43
|
|
||||||
Foreign currency derivatives
|
|
19
|
|
|
45
|
|
|
64
|
|
|
35
|
|
|
21
|
|
|
56
|
|
||||||
Commodity derivatives
|
|
26
|
|
|
16
|
|
|
42
|
|
|
12
|
|
|
21
|
|
|
33
|
|
||||||
Total liabilities
|
|
$
|
358
|
|
|
$
|
66
|
|
|
$
|
424
|
|
|
$
|
448
|
|
|
$
|
42
|
|
|
$
|
490
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||
Fair Value
|
|
Assets
|
|
Liabilities
|
|
Assets
|
|
Liabilities
|
||||||||
Current
|
|
$
|
99
|
|
|
$
|
155
|
|
|
$
|
86
|
|
|
$
|
144
|
|
Noncurrent
|
|
277
|
|
|
269
|
|
|
289
|
|
|
346
|
|
||||
Total
|
|
$
|
376
|
|
|
$
|
424
|
|
|
$
|
375
|
|
|
$
|
490
|
|
Credit Risk-Related Contingent Features
(1)
|
|
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||
Present value of liabilities subject to collateralization
|
|
|
|
|
|
$
|
41
|
|
|
$
|
58
|
|
||||
Cash collateral held by third parties or in escrow
|
|
|
|
|
|
18
|
|
|
38
|
|
(1)
|
Based on the credit rating of certain subsidiaries
|
Cash flow hedges
|
|
Years Ended December 31,
|
||||||||||
2016
|
|
2015
|
|
2014
|
||||||||
Effective portion gain (losses) recognized in AOCL
|
|
|
|
|
|
|
||||||
Interest rate derivatives
|
|
$
|
(35
|
)
|
|
$
|
(103
|
)
|
|
$
|
(421
|
)
|
Cross-currency derivatives
|
|
21
|
|
|
(20
|
)
|
|
(25
|
)
|
|||
Foreign currency derivatives
|
|
(4
|
)
|
|
10
|
|
|
(28
|
)
|
|||
Commodity derivatives
|
|
30
|
|
|
40
|
|
|
44
|
|
|||
Total
|
|
$
|
12
|
|
|
$
|
(73
|
)
|
|
$
|
(430
|
)
|
Effective portion gain (losses) reclassified from AOCL into earnings
|
|
|
|
|
|
|
||||||
Interest rate derivatives
|
|
$
|
(101
|
)
|
|
$
|
(116
|
)
|
|
$
|
(144
|
)
|
Cross-currency derivatives
|
|
8
|
|
|
(24
|
)
|
|
(23
|
)
|
|||
Foreign currency deriviatives
|
|
(8
|
)
|
|
32
|
|
|
14
|
|
|||
Commodity derivatives
|
|
56
|
|
|
31
|
|
|
28
|
|
|||
Total
|
|
$
|
(45
|
)
|
|
$
|
(77
|
)
|
|
$
|
(125
|
)
|
Gain (losses) recognized in earnings related to
|
|
|
|
|
|
|
||||||
Ineffective portion of cash flow hedges
|
|
$
|
(1
|
)
|
|
$
|
(6
|
)
|
|
$
|
(4
|
)
|
Not designated as hedging instruments:
|
|
|
|
|
|
|
||||||
Foreign currency derivatives
|
|
19
|
|
|
211
|
|
|
144
|
|
|||
Commodity derivatives and Other
|
|
(16
|
)
|
|
(29
|
)
|
|
58
|
|
|||
Total
|
|
$
|
2
|
|
|
$
|
176
|
|
|
$
|
198
|
|
December 31,
|
|
2016
|
|
2015
|
||||
Argentina
|
|
$
|
236
|
|
|
$
|
237
|
|
United States
|
|
20
|
|
|
20
|
|
||
Brazil
|
|
8
|
|
|
7
|
|
||
Total long-term financing receivables
|
|
$
|
264
|
|
|
$
|
264
|
|
December 31,
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||
Affiliate
|
Country
|
|
Carrying Value (in millions)
|
|
Ownership Interest %
|
||||||||||
Barry
(1)
|
United Kingdom
|
|
—
|
|
|
—
|
|
|
100
|
%
|
|
100
|
%
|
||
Elsta
(1)
|
Netherlands
|
|
41
|
|
|
53
|
|
|
50
|
%
|
|
50
|
%
|
||
Distributed Energy
(1)
|
United States
|
|
22
|
|
|
17
|
|
|
95
|
%
|
|
94
|
%
|
||
Guacolda
(2)
|
Chile
|
|
362
|
|
|
344
|
|
|
33
|
%
|
|
33
|
%
|
||
OPGC
(3)
|
India
|
|
195
|
|
|
195
|
|
|
49
|
%
|
|
49
|
%
|
||
Other affiliates
|
Various
|
|
1
|
|
|
1
|
|
|
|
|
|
||||
Total investments in and advances to affiliates
|
|
|
$
|
621
|
|
|
$
|
610
|
|
|
|
|
|
(1)
|
Represent VIEs in which the Company holds a variable interest but is not the primary beneficiary.
|
(2)
|
The Company's ownership in Guacolda is held through AES Gener, a
67%
-owned consolidated subsidiary. AES Gener owns
50%
of Guacolda, resulting in an AES effective ownership in Guacolda of
33%
.
|
(3)
|
OPGC has one coal-fired project under development which is an expansion of our existing OPGC business. The project started construction in April 2014 and is expected to begin operations in 2018.
|
|
50%-or-less Owned Affiliates
|
|
Majority-Owned Unconsolidated Subsidiaries
|
||||||||||||||||||||
Years ended December 31,
|
2016
|
|
2015
|
|
2014
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||
Revenue
|
$
|
586
|
|
|
$
|
641
|
|
|
$
|
928
|
|
|
$
|
23
|
|
|
$
|
24
|
|
|
$
|
2
|
|
Operating margin
|
145
|
|
|
152
|
|
|
206
|
|
|
9
|
|
|
11
|
|
|
—
|
|
||||||
Net income
|
64
|
|
|
210
|
|
|
59
|
|
|
(2
|
)
|
|
6
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
December 31,
|
2016
|
|
2015
|
|
|
|
2016
|
|
2015
|
|
|
||||||||||||
Current assets
|
$
|
308
|
|
|
$
|
376
|
|
|
|
|
$
|
16
|
|
|
$
|
20
|
|
|
|
||||
Noncurrent assets
|
2,577
|
|
|
2,132
|
|
|
|
|
181
|
|
|
211
|
|
|
|
||||||||
Current liabilities
|
626
|
|
|
435
|
|
|
|
|
10
|
|
|
21
|
|
|
|
||||||||
Noncurrent liabilities
|
1,209
|
|
|
1,044
|
|
|
|
|
122
|
|
|
153
|
|
|
|
||||||||
Stockholders' equity
|
1,048
|
|
|
1,029
|
|
|
|
|
65
|
|
|
57
|
|
|
|
|
US
|
|
Andes
|
|
MCAC
|
|
Europe
|
|
Asia
|
|
Total
|
||||||||||||
Balance as of December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Goodwill
|
$
|
2,658
|
|
|
$
|
899
|
|
|
$
|
149
|
|
|
$
|
122
|
|
|
$
|
68
|
|
|
$
|
3,896
|
|
Accumulated impairment losses
|
(2,316
|
)
|
|
—
|
|
|
—
|
|
|
(122
|
)
|
|
—
|
|
|
(2,438
|
)
|
||||||
Net balance
|
342
|
|
|
899
|
|
|
149
|
|
|
—
|
|
|
68
|
|
|
1,458
|
|
||||||
Impairment losses
|
(317
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(317
|
)
|
||||||
Goodwill acquired during the year
|
16
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
||||||
Balance as of December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Goodwill
|
2,674
|
|
|
899
|
|
|
149
|
|
|
122
|
|
|
68
|
|
|
3,912
|
|
||||||
Accumulated impairment losses
|
(2,633
|
)
|
|
—
|
|
|
—
|
|
|
(122
|
)
|
|
—
|
|
|
(2,755
|
)
|
||||||
Net balance
|
41
|
|
|
899
|
|
|
149
|
|
|
—
|
|
|
68
|
|
|
1,157
|
|
||||||
Balance as of December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Goodwill
|
2,674
|
|
|
899
|
|
|
149
|
|
|
122
|
|
|
68
|
|
|
3,912
|
|
||||||
Accumulated impairment losses
|
(2,633
|
)
|
|
—
|
|
|
—
|
|
|
(122
|
)
|
|
—
|
|
|
(2,755
|
)
|
||||||
Net balance
|
$
|
41
|
|
|
$
|
899
|
|
|
$
|
149
|
|
|
$
|
—
|
|
|
$
|
68
|
|
|
$
|
1,157
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
Gross Balance
|
|
Accumulated Amortization
|
|
Net Balance
|
|
Gross Balance
|
|
Accumulated Amortization
|
|
Net Balance
|
||||||||||||
Subject to Amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Internal-use software
|
$
|
567
|
|
|
$
|
(424
|
)
|
|
$
|
143
|
|
|
$
|
521
|
|
|
$
|
(388
|
)
|
|
$
|
133
|
|
Sales concessions
|
63
|
|
|
(22
|
)
|
|
41
|
|
|
63
|
|
|
(15
|
)
|
|
48
|
|
||||||
Contractual payment rights
(1)
|
56
|
|
|
(42
|
)
|
|
14
|
|
|
66
|
|
|
(46
|
)
|
|
20
|
|
||||||
Management rights
|
28
|
|
|
(13
|
)
|
|
15
|
|
|
24
|
|
|
(10
|
)
|
|
14
|
|
||||||
Land use rights
|
25
|
|
|
(1
|
)
|
|
24
|
|
|
25
|
|
|
—
|
|
|
25
|
|
||||||
Contracts
|
53
|
|
|
(15
|
)
|
|
38
|
|
|
29
|
|
|
(12
|
)
|
|
17
|
|
||||||
Other
(2)
|
12
|
|
|
(2
|
)
|
|
10
|
|
|
25
|
|
|
(10
|
)
|
|
15
|
|
||||||
Subtotal
|
804
|
|
|
(519
|
)
|
|
285
|
|
|
753
|
|
|
(481
|
)
|
|
272
|
|
||||||
Indefinite-Lived Intangible Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Land use rights
|
47
|
|
|
—
|
|
|
47
|
|
|
38
|
|
|
—
|
|
|
38
|
|
||||||
Water rights
|
17
|
|
|
—
|
|
|
17
|
|
|
17
|
|
|
—
|
|
|
17
|
|
||||||
Other
|
10
|
|
|
—
|
|
|
10
|
|
|
13
|
|
|
—
|
|
|
13
|
|
||||||
Subtotal
|
74
|
|
|
—
|
|
|
74
|
|
|
68
|
|
|
—
|
|
|
68
|
|
||||||
Total
|
$
|
878
|
|
|
$
|
(519
|
)
|
|
$
|
359
|
|
|
$
|
821
|
|
|
$
|
(481
|
)
|
|
$
|
340
|
|
(1)
|
Represent legal rights to receive system reliability payments from the regulator.
|
(2)
|
Includes renewable energy credits, organization costs, project development rights, and other individually insignificant intangible assets.
|
December 31, 2016
|
Amount
|
|
Subject to Amortization/Indefinite-Lived
|
|
Weighted Average Amortization Period (in years)
|
|
Amortization Method
|
||
Internal-use software
|
$
|
51
|
|
|
Subject to Amortization
|
|
4
|
|
Straight-line
|
Contracts
|
24
|
|
|
Subject to Amortization
|
|
26
|
|
Straight-line
|
|
Other
|
5
|
|
|
Subject to Amortization
|
|
13
|
|
Straight-line
|
|
Total
|
$
|
80
|
|
|
|
|
|
|
|
December 31, 2015
|
Amount
|
|
Subject to Amortization/
Indefinite-Lived
|
|
Weighted Average
Amortization Period (in years)
|
|
Amortization
Method
|
||
Internal-use software
|
$
|
29
|
|
|
Subject to Amortization
|
|
5
|
|
Straight-line
|
Contracts
|
22
|
|
|
Subject to Amortization
|
|
5
|
|
Straight-line
|
|
Land-use rights
(1)
|
13
|
|
|
Subject to Amortization
|
|
N/A
|
|
N/A
|
|
Other
|
5
|
|
|
Various
|
|
N/A
|
|
N/A
|
|
Total
|
$
|
69
|
|
|
|
|
|
|
|
(1)
|
The carrying value of these definite-lived intangible assets equals their salvage value
|
(in millions)
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
||||||||||
Internal-use software
|
38
|
|
|
34
|
|
|
21
|
|
|
14
|
|
|
10
|
|
|||||
Sales concessions
|
6
|
|
|
6
|
|
|
6
|
|
|
4
|
|
|
2
|
|
|||||
All other
|
6
|
|
|
5
|
|
|
5
|
|
|
5
|
|
|
5
|
|
|||||
Total
|
$
|
50
|
|
|
$
|
45
|
|
|
$
|
32
|
|
|
$
|
23
|
|
|
$
|
17
|
|
December 31,
|
2016
|
|
2015
|
|
Recovery/Refund Period
|
||||
REGULATORY ASSETS
|
|
|
|
||||||
Current regulatory assets:
|
|
|
|
|
|
||||
Brazil tariff recoveries:
(1)
|
|
|
|
|
|
||||
Energy purchases/sales
|
$
|
319
|
|
|
$
|
349
|
|
|
Annually as part of the tariff adjustment
|
Transmission costs, regulatory fees and other
|
139
|
|
|
212
|
|
|
Annually as part of the tariff adjustment
|
||
El Salvador tariff recoveries
(1)
|
54
|
|
|
43
|
|
|
Quarterly as part of the tariff adjustment
|
||
Other
|
34
|
|
|
23
|
|
|
Various
|
||
Total current regulatory assets
|
546
|
|
|
627
|
|
|
|
||
Noncurrent regulatory assets:
|
|
|
|
|
|
||||
IPL and DPL defined benefit pension obligations
|
316
|
|
|
227
|
|
|
Various
|
||
DPL and IPL income taxes recoverable from customers
|
87
|
|
|
36
|
|
|
Various
|
||
Brazil tariff recoveries:
(1)
|
|
|
|
|
|
||||
Energy purchases/sales
|
63
|
|
|
132
|
|
|
Annually as part of the tariff adjustment
|
||
Transmission costs, regulatory fees and other
|
18
|
|
|
124
|
|
|
Annually as part of the tariff adjustment
|
||
IPL deferred Midwest ISO costs
(1)
|
114
|
|
|
129
|
|
|
10 years
|
||
Other
|
143
|
|
|
239
|
|
|
Various
|
||
Total noncurrent regulatory assets
|
741
|
|
|
887
|
|
|
|
||
TOTAL REGULATORY ASSETS
|
$
|
1,287
|
|
|
$
|
1,514
|
|
|
|
REGULATORY LIABILITIES
|
|
|
|
|
|
||||
Current regulatory liabilities:
|
|
|
|
|
|
||||
Brazil efficiency program costs
|
$
|
36
|
|
|
$
|
9
|
|
|
Annually as part of the tariff adjustment
|
Brazil tariff refunds:
|
|
|
|
|
|
||||
Energy purchases/sales
|
211
|
|
|
105
|
|
|
Annually as part of the tariff adjustment
|
||
Transmission costs, regulatory fees and other
|
249
|
|
|
235
|
|
|
Annually as part of the tariff adjustment
|
||
Other
|
42
|
|
|
59
|
|
|
Various
|
||
Total current regulatory liabilities
|
538
|
|
|
408
|
|
|
|
||
Noncurrent regulatory liabilities:
|
|
|
|
|
|
||||
IPL and DPL asset retirement obligations
|
795
|
|
|
759
|
|
|
Over life of assets
|
||
Brazil special obligations
|
362
|
|
|
313
|
|
|
To be determined
|
||
Brazil efficiency program costs
|
24
|
|
|
14
|
|
|
Annually as part of the tariff adjustment
|
||
Brazil tariff refunds:
|
|
|
|
|
|
||||
Energy purchases/sales
|
7
|
|
|
30
|
|
|
Annually as part of the tariff adjustment
|
||
Transmission costs, regulatory fees and other
|
170
|
|
|
86
|
|
|
Annually as part of the tariff adjustment
|
||
Other
|
5
|
|
|
7
|
|
|
Various
|
||
Total noncurrent regulatory liabilities
|
1,363
|
|
|
1,209
|
|
|
|
||
TOTAL REGULATORY LIABILITIES
|
$
|
1,901
|
|
|
$
|
1,617
|
|
|
|
(1)
|
Past expenditures on which the Company does not earn a rate of return
.
|
•
|
Unamortized carrying charges, certain environmental costs, and demand charges at IPL and DPL.
|
•
|
Unamortized premiums reacquired or redeemed on long term debt at IPL and DPL, which are amortized over the lives of the original issuances.
|
•
|
Unrecovered fuel and purchased power costs at IPL and DPL.
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||
|
Regulatory Assets
|
|
Regulatory Liabilities
|
|
Regulatory Assets
|
|
Regulatory Liabilities
|
||||||||
Brazil SBU
|
$
|
544
|
|
|
$
|
1,059
|
|
|
$
|
821
|
|
|
$
|
798
|
|
US SBU
|
689
|
|
|
842
|
|
|
650
|
|
|
819
|
|
||||
MCAC SBU
|
54
|
|
|
—
|
|
|
43
|
|
|
—
|
|
||||
Total
|
$
|
1,287
|
|
|
$
|
1,901
|
|
|
$
|
1,514
|
|
|
$
|
1,617
|
|
NON-RECOURSE DEBT
|
Weighted Average Interest Rate
|
|
Maturity
|
|
December 31,
|
||||||
2016
|
|
2015
|
|||||||||
Variable Rate:
(1)
|
|
|
|
|
|
|
|
||||
Bank loans
|
4.61%
|
|
2017 – 2035
|
|
$
|
2,807
|
|
|
$
|
2,275
|
|
Notes and bonds
|
13.65%
|
|
2017 – 2023
|
|
1,204
|
|
|
1,169
|
|
||
Debt to (or guaranteed by) multilateral, export credit agencies or development banks
(2)
|
2.99%
|
|
2021 – 2034
|
|
3,189
|
|
|
3,089
|
|
||
Other
|
14.19%
|
|
2018 – 2043
|
|
56
|
|
|
39
|
|
||
Fixed Rate:
|
|
|
|
|
|
|
|
||||
Bank loans
|
5.43%
|
|
2017 – 2032
|
|
791
|
|
|
557
|
|
||
Notes and bonds
|
5.69%
|
|
2017 – 2073
|
|
7,822
|
|
|
7,987
|
|
||
Debt to (or guaranteed by) multilateral, export credit agencies or development banks
(2)
|
5.85%
|
|
2023 – 2034
|
|
328
|
|
|
309
|
|
||
Other
|
5.77%
|
|
2018 – 2061
|
|
36
|
|
|
13
|
|
||
Unamortized (discount)/premium & debt issuance (costs), net
|
|
|
|
|
(441
|
)
|
|
(323
|
)
|
||
Subtotal
|
|
|
|
|
15,792
|
|
|
15,115
|
|
||
Less: Current maturities
|
|
|
|
|
(1,303
|
)
|
|
(2,172
|
)
|
||
Noncurrent maturities
|
|
|
|
|
$
|
14,489
|
|
|
$
|
12,943
|
|
(1)
|
The interest rate on variable rate debt represents the total of a variable component that is based on changes in an interest rate index and of a fixed component. The Company has interest rate swaps and option agreements in an aggregate notional principal amount of approximately
$3.6 billion
on non-recourse debt outstanding at December 31,
2016
. These agreements economically fix the variable component of the interest rates on the portion of the variable-rate debt being hedged so that the total interest rate on that debt has been fixed at rates ranging from approximately
1.99%
to
8.25%
. The debt agreements expire at various dates from
2017
through
2073
.
|
(2)
|
Multilateral loans include loans funded and guaranteed by bilaterals, multilaterals, development banks and other similar institutions.
|
December 31,
|
Annual Maturities
|
||
2017
|
$
|
1,339
|
|
2018
|
1,443
|
|
|
2019
|
1,214
|
|
|
2020
|
1,645
|
|
|
2021
|
2,035
|
|
|
Thereafter
|
8,557
|
|
|
Unamortized (discount)/premium & debt issuance (costs), net
|
(441
|
)
|
|
Total non-recourse debt
|
$
|
15,792
|
|
Subsidiary
|
|
Issuances
|
|
Repayments
|
|
Gain (Loss) on Extinguishment of Debt
|
||||||
IPALCO
|
|
$
|
688
|
|
|
$
|
(455
|
)
|
|
$
|
—
|
|
Gener
|
|
633
|
|
|
(314
|
)
|
|
7
|
|
|||
DPL
|
|
460
|
|
|
(593
|
)
|
|
(3
|
)
|
|||
Andres
|
|
243
|
|
|
(180
|
)
|
|
(2
|
)
|
|||
Los Mina
|
|
172
|
|
|
—
|
|
|
—
|
|
|||
Wind Generation Holdings
|
|
130
|
|
|
(65
|
)
|
|
—
|
|
|||
Eletropaulo
|
|
73
|
|
|
(202
|
)
|
|
—
|
|
|||
Maritza
|
|
18
|
|
|
(153
|
)
|
|
—
|
|
|||
Other
|
|
611
|
|
|
(664
|
)
|
|
(2
|
)
|
|||
|
|
$
|
3,028
|
|
|
$
|
(2,626
|
)
|
|
$
|
—
|
|
|
Primary Nature
of Default |
|
December 31, 2016
|
||||||
Subsidiary
|
Default
|
|
Net Assets
|
||||||
Kavarna (Bulgaria)
|
Covenant
|
|
$
|
123
|
|
|
$
|
78
|
|
Sogrinsk (Kazakhstan)
|
Covenant
|
|
5
|
|
|
9
|
|
||
Total
|
|
|
$
|
128
|
|
|
|
|
Interest Rate
|
|
Final Maturity
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
Senior Unsecured Note
|
8.00%
|
|
2017
|
|
$
|
—
|
|
|
$
|
181
|
|
Senior Unsecured Note
|
LIBOR + 3%
|
|
2019
|
|
240
|
|
|
775
|
|
||
Senior Unsecured Note
|
8.00%
|
|
2020
|
|
469
|
|
|
469
|
|
||
Senior Unsecured Note
|
7.38%
|
|
2021
|
|
966
|
|
|
1,000
|
|
||
Senior Unsecured Note
|
4.88%
|
|
2023
|
|
713
|
|
|
750
|
|
||
Senior Unsecured Note
|
5.50%
|
|
2024
|
|
738
|
|
|
750
|
|
||
Senior Unsecured Note
|
5.50%
|
|
2025
|
|
573
|
|
|
575
|
|
||
Senior Unsecured Note
|
6.00%
|
|
2026
|
|
500
|
|
|
—
|
|
||
Term Convertible Trust Securities
|
6.75%
|
|
2029
|
|
517
|
|
|
517
|
|
||
Unamortized (discounts)/premiums & debt issuance (costs), net
|
|
|
|
|
(45
|
)
|
|
(51
|
)
|
||
Subtotal
|
|
|
|
|
$
|
4,671
|
|
|
$
|
4,966
|
|
Less: Current maturities
|
|
|
|
|
—
|
|
|
—
|
|
||
Noncurrent maturities
|
|
|
|
|
$
|
4,671
|
|
|
$
|
4,966
|
|
December 31,
|
Net Principal Amounts Due
|
||
2017
|
$
|
—
|
|
2018
|
—
|
|
|
2019
|
240
|
|
|
2020
|
469
|
|
|
2021
|
966
|
|
|
Thereafter
|
3,041
|
|
|
Unamortized (discount)/premium & debt issuance (costs), net
|
(45
|
)
|
|
Total recourse debt
|
$
|
4,671
|
|
|
Future Commitments for
|
||||||
December 31,
|
Capital Leases
|
|
Operating Leases
|
||||
2017
|
$
|
25
|
|
|
$
|
84
|
|
2018
|
18
|
|
|
90
|
|
||
2019
|
14
|
|
|
91
|
|
||
2020
|
11
|
|
|
92
|
|
||
2021
|
8
|
|
|
91
|
|
||
Thereafter
|
89
|
|
|
926
|
|
||
Total
|
$
|
165
|
|
|
$
|
1,374
|
|
Less: Imputed interest
|
(96
|
)
|
|
|
|||
Present value of total minimum lease payments
|
$
|
69
|
|
|
|
Actual purchases during the year ended December 31,
|
Electricity Purchase Contracts
|
|
Fuel Purchase Contracts
|
|
Other Purchase Contracts
|
||||||
2014
|
$
|
2,475
|
|
|
$
|
1,521
|
|
|
$
|
1,367
|
|
2015
|
2,120
|
|
|
1,262
|
|
|
2,110
|
|
|||
2016
|
2,447
|
|
|
1,790
|
|
|
1,093
|
|
|||
Future commitments for the year ending December 31,
|
|
|
|
|
|
||||||
2017
|
$
|
2,513
|
|
|
$
|
1,609
|
|
|
$
|
2,966
|
|
2018
|
2,507
|
|
|
724
|
|
|
1,865
|
|
|||
2019
|
2,367
|
|
|
489
|
|
|
1,395
|
|
|||
2020
|
2,704
|
|
|
451
|
|
|
956
|
|
|||
2021
|
2,750
|
|
|
465
|
|
|
815
|
|
|||
Thereafter
|
20,265
|
|
|
1,425
|
|
|
6,012
|
|
|||
Total
|
$
|
33,106
|
|
|
$
|
5,163
|
|
|
$
|
14,009
|
|
Contingent Contractual Obligations
|
|
Amount
(in millions)
|
|
Number of Agreements
|
|
Maximum Exposure Range for Each Agreement
(in millions)
|
||
Guarantees and commitments
|
|
$
|
508
|
|
|
18
|
|
$8 - 58
|
Letters of Credit under the unsecured credit facility
|
|
245
|
|
|
8
|
|
$2 - 73
|
|
Asset sale related indemnities
(1)
|
|
27
|
|
|
1
|
|
27
|
|
Letters of Credit under the senior secured credit facility
|
|
6
|
|
|
15
|
|
<$1 - 1
|
|
Cash collateralized letters of credit
|
|
3
|
|
|
1
|
|
3
|
|
Total
|
|
$
|
789
|
|
|
43
|
|
|
(1)
|
Excludes normal and customary representations and warranties in agreements for the sale of assets (including ownership in associated legal entities) where the associated risk is considered to be nominal.
|
December 31,
|
|
2016
|
|
2015
|
||||||||||||
|
|
U.S.
|
|
Foreign
|
|
U.S.
|
|
Foreign
|
||||||||
CHANGE IN PROJECTED BENEFIT OBLIGATION:
|
|
|
|
|
|
|
|
|
||||||||
Benefit obligation as of January 1
|
|
$
|
1,172
|
|
|
$
|
2,876
|
|
|
$
|
1,235
|
|
|
$
|
4,222
|
|
Service cost
|
|
13
|
|
|
13
|
|
|
16
|
|
|
15
|
|
||||
Interest cost
|
|
42
|
|
|
344
|
|
|
48
|
|
|
340
|
|
||||
Employee contributions
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||
Plan amendments
|
|
—
|
|
|
(4
|
)
|
|
5
|
|
|
2
|
|
||||
Plan curtailments
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Plan settlements
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
||||
Benefits paid
|
|
(60
|
)
|
|
(303
|
)
|
|
(61
|
)
|
|
(292
|
)
|
||||
Actuarial (gain) loss
|
|
19
|
|
|
558
|
|
|
(68
|
)
|
|
(158
|
)
|
||||
Effect of foreign currency exchange rate changes
|
|
—
|
|
|
505
|
|
|
—
|
|
|
(1,256
|
)
|
||||
Benefit obligation as of December 31
|
|
$
|
1,188
|
|
|
$
|
3,992
|
|
|
$
|
1,172
|
|
|
$
|
2,876
|
|
CHANGE IN PLAN ASSETS:
|
|
|
|
|
|
|
|
|
||||||||
Fair value of plan assets as of January 1
|
|
$
|
1,021
|
|
|
$
|
2,195
|
|
|
$
|
1,061
|
|
|
$
|
3,144
|
|
Actual return on plan assets
|
|
61
|
|
|
451
|
|
|
(7
|
)
|
|
175
|
|
||||
Employer contributions
|
|
22
|
|
|
138
|
|
|
31
|
|
|
86
|
|
||||
Employee contributions
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||
Plan settlements
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
||||
Benefits paid
|
|
(60
|
)
|
|
(303
|
)
|
|
(61
|
)
|
|
(292
|
)
|
||||
Effect of foreign currency exchange rate changes
|
|
—
|
|
|
340
|
|
|
—
|
|
|
(921
|
)
|
||||
Fair value of plan assets as of December 31
|
|
$
|
1,044
|
|
|
$
|
2,824
|
|
|
$
|
1,021
|
|
|
$
|
2,195
|
|
RECONCILIATION OF FUNDED STATUS
|
|
|
|
|
|
|
|
|
||||||||
Funded status as of December 31
|
|
$
|
(144
|
)
|
|
$
|
(1,168
|
)
|
|
$
|
(151
|
)
|
|
$
|
(681
|
)
|
December 31,
|
|
2016
|
|
2015
|
||||||||||||
Amounts Recognized on the Consolidated Balance Sheets
|
|
U.S.
|
|
Foreign
|
|
U.S.
|
|
Foreign
|
||||||||
Noncurrent assets
|
|
$
|
—
|
|
|
$
|
60
|
|
|
$
|
—
|
|
|
$
|
67
|
|
Accrued benefit liability—current
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
||||
Accrued benefit liability—noncurrent
|
|
(144
|
)
|
|
(1,223
|
)
|
|
(151
|
)
|
|
(743
|
)
|
||||
Net amount recognized at end of year
|
|
$
|
(144
|
)
|
|
$
|
(1,168
|
)
|
|
$
|
(151
|
)
|
|
$
|
(681
|
)
|
December 31,
|
2016
|
|
2015
|
|
||||||||||||
|
U.S.
|
|
Foreign
|
|
U.S.
|
|
Foreign
|
|
||||||||
Accumulated Benefit Obligation
|
$
|
1,167
|
|
|
$
|
3,942
|
|
|
$
|
1,150
|
|
|
$
|
2,836
|
|
|
Information for pension plans with an accumulated benefit obligation in excess of plan assets:
|
|
|
|
|
|
|
|
|
||||||||
Projected benefit obligation
|
$
|
1,188
|
|
|
$
|
3,671
|
|
|
$
|
1,172
|
|
|
$
|
2,585
|
|
|
Accumulated benefit obligation
|
1,167
|
|
|
3,638
|
|
|
1,150
|
|
|
2,561
|
|
|
||||
Fair value of plan assets
|
1,044
|
|
|
2,448
|
|
|
1,021
|
|
|
1,842
|
|
|
||||
Information for pension plans with a projected benefit obligation in excess of plan assets:
|
|
|
|
|
|
|
|
|
||||||||
Projected benefit obligation
|
$
|
1,188
|
|
|
$
|
3,793
|
|
(1)
|
$
|
1,172
|
|
|
$
|
2,600
|
|
(1)
|
Fair value of plan assets
|
1,044
|
|
|
2,565
|
|
(1)
|
1,021
|
|
|
1,853
|
|
(1)
|
(1)
|
$1.2 billion
and
$686 million
of the total net unfunded projected benefit obligation is due to Eletropaulo in Brazil as of December 31,
2016
and
2015
, respectively.
|
December 31,
|
|
2016
|
|
2015
|
|
||||||||
|
|
U.S.
|
|
Foreign
|
|
U.S.
|
|
Foreign
|
|
||||
Benefit Obligation —
|
Discount rate
|
4.28
|
%
|
|
10.08
|
%
|
(1)
|
4.44
|
%
|
|
11.35
|
%
|
(1)
|
|
Rate of compensation increase
|
3.34
|
%
|
|
6.41
|
%
|
|
3.34
|
%
|
|
6.31
|
%
|
|
Periodic Benefit Cost —
|
Discount rate
|
4.44
|
%
|
|
11.37
|
%
|
|
4.04
|
%
|
|
10.47
|
%
|
|
|
Expected long-term rate of return on plan assets
|
6.67
|
%
|
|
9.54
|
%
|
|
6.67
|
%
|
|
9.77
|
%
|
|
|
Rate of compensation increase
|
3.34
|
%
|
|
6.40
|
%
|
|
3.94
|
%
|
|
6.33
|
%
|
|
(1)
|
Includes an inflation factor that is used to calculate future periodic benefit cost, but is not used to calculate the benefit obligation.
|
Increase of 1% in the discount rate
|
|
$
|
(37
|
)
|
Decrease of 1% in the discount rate
|
|
32
|
|
|
Increase of 1% in the long-term rate of return on plan assets
|
|
(35
|
)
|
|
Decrease of 1% in the long-term rate of return on plan assets
|
|
35
|
|
December 31,
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||||||||
Components of Net Periodic Benefit Cost:
|
|
U.S.
|
|
Foreign
|
|
U.S.
|
|
Foreign
|
|
U.S.
|
|
Foreign
|
||||||||||||
Service cost
|
|
$
|
13
|
|
|
$
|
13
|
|
|
$
|
16
|
|
|
$
|
15
|
|
|
$
|
14
|
|
|
$
|
16
|
|
Interest cost
|
|
42
|
|
|
344
|
|
|
48
|
|
|
340
|
|
|
50
|
|
|
473
|
|
||||||
Expected return on plan assets
|
|
(68
|
)
|
|
(221
|
)
|
|
(70
|
)
|
|
(236
|
)
|
|
(67
|
)
|
|
(348
|
)
|
||||||
Amortization of prior service cost
|
|
7
|
|
|
(1
|
)
|
|
7
|
|
|
—
|
|
|
6
|
|
|
(1
|
)
|
||||||
Amortization of net loss
|
|
18
|
|
|
19
|
|
|
20
|
|
|
25
|
|
|
13
|
|
|
35
|
|
||||||
Curtailment loss recognized
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Settlement gain recognized
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||
Total pension cost
|
|
$
|
16
|
|
|
$
|
154
|
|
|
$
|
21
|
|
|
$
|
144
|
|
|
$
|
16
|
|
|
$
|
176
|
|
December 31, 2016
|
Accumulated Other Comprehensive Income (Loss)
|
|
Amounts expected to be reclassified to earnings in next fiscal year
|
||||||||||||
|
U.S.
|
|
Foreign
|
|
U.S.
|
|
Foreign
|
||||||||
Prior service cost
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Unrecognized net actuarial gain (loss)
|
(16
|
)
|
|
(1,370
|
)
|
|
—
|
|
|
(41
|
)
|
||||
Total
|
$
|
(16
|
)
|
|
$
|
(1,371
|
)
|
|
$
|
—
|
|
|
$
|
(41
|
)
|
|
|
|
|
|
Percentage of Plan Assets as of December 31,
|
||||||||||
|
Target Allocations
|
|
2016
|
|
2015
|
||||||||||
Asset Category
|
U.S.
|
|
Foreign
|
|
U.S.
|
|
Foreign
|
|
U.S.
|
|
Foreign
|
||||
Equity securities
|
53%
|
|
15% -28%
|
|
50.96
|
%
|
|
9.42
|
%
|
|
44.76
|
%
|
|
12.76
|
%
|
Debt securities
|
45%
|
|
62% - 85%
|
|
45.88
|
%
|
|
78.29
|
%
|
|
50.05
|
%
|
|
81.41
|
%
|
Real estate
|
2%
|
|
0% - 4%
|
|
3.16
|
%
|
|
3.15
|
%
|
|
2.94
|
%
|
|
3.33
|
%
|
Other
|
—%
|
|
0% - 5%
|
|
—
|
%
|
|
9.14
|
%
|
|
2.25
|
%
|
|
2.50
|
%
|
Total pension assets
|
|
|
|
|
100.00
|
%
|
|
100.00
|
%
|
|
100.00
|
%
|
|
100.00
|
%
|
•
|
maintenance of sufficient income and liquidity to pay retirement benefits and other lump sum payments;
|
•
|
long-term rate of return in excess of the annualized inflation rate;
|
•
|
long-term rate of return, net of relevant fees, that meets or exceeds the assumed actuarial rate; and
|
•
|
long-term competitive rate of return on investments, net of expenses, that equals or exceeds various benchmark rates.
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||||
U.S. Plans
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
Equity securities:
|
Mutual funds
|
532
|
|
|
—
|
|
|
—
|
|
|
532
|
|
|
457
|
|
|
—
|
|
|
—
|
|
|
457
|
|
||||||||
Debt securities:
|
Government debt securities
|
86
|
|
|
—
|
|
|
—
|
|
|
86
|
|
|
53
|
|
|
—
|
|
|
—
|
|
|
53
|
|
||||||||
|
Mutual funds
(1)
|
393
|
|
|
—
|
|
|
—
|
|
|
393
|
|
|
458
|
|
|
—
|
|
|
—
|
|
|
458
|
|
||||||||
Real Estate:
|
Real Estate
|
—
|
|
|
33
|
|
|
—
|
|
|
33
|
|
|
—
|
|
|
30
|
|
|
—
|
|
|
30
|
|
||||||||
Other:
|
Other investments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|
—
|
|
|
23
|
|
||||||||
|
Total plan assets
|
$
|
1,011
|
|
|
$
|
33
|
|
|
$
|
—
|
|
|
$
|
1,044
|
|
|
$
|
968
|
|
|
$
|
53
|
|
|
$
|
—
|
|
|
$
|
1,021
|
|
(1)
|
Mutual funds categorized as debt securities consist of mutual funds for which debt securities are the primary underlying investment.
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||||
Foreign Plans
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
Equity securities —
|
Mutual funds
|
$
|
175
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
175
|
|
|
$
|
156
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
156
|
|
|
Private equity
(1)
|
—
|
|
|
—
|
|
|
150
|
|
|
150
|
|
|
—
|
|
|
—
|
|
|
124
|
|
|
124
|
|
||||||||
Debt securities —
|
Government debt securities
|
10
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
11
|
|
|
29
|
|
|
—
|
|
|
40
|
|
||||||||
|
Corporate debt securities
|
—
|
|
|
67
|
|
|
—
|
|
|
67
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Mutual funds
(2)
|
215
|
|
|
2,049
|
|
|
—
|
|
|
2,264
|
|
|
217
|
|
|
1,530
|
|
|
—
|
|
|
1,747
|
|
||||||||
Real estate
—
|
Real estate
(1)
|
—
|
|
|
—
|
|
|
89
|
|
|
89
|
|
|
—
|
|
|
—
|
|
|
73
|
|
|
73
|
|
||||||||
Other —
|
Participant loans
(3)
|
—
|
|
|
—
|
|
|
42
|
|
|
42
|
|
|
—
|
|
|
—
|
|
|
37
|
|
|
37
|
|
||||||||
|
Other assets
|
24
|
|
|
—
|
|
|
3
|
|
|
27
|
|
|
16
|
|
|
—
|
|
|
2
|
|
|
18
|
|
||||||||
|
Total plan assets
|
$
|
424
|
|
|
$
|
2,116
|
|
|
$
|
284
|
|
|
$
|
2,824
|
|
|
$
|
400
|
|
|
$
|
1,559
|
|
|
$
|
236
|
|
|
$
|
2,195
|
|
(1)
|
Plan assets of our Brazilian subsidiaries are invested in private equities and commercial real estate through the plan administrator in Brazil. The fair value of these assets is determined using the income approach through annual appraisals based on a discounted cash flow analysis.
|
(2)
|
Mutual funds categorized as debt securities consist of mutual funds for which debt securities are the primary underlying investment.
|
(3)
|
Loans to participants are stated at cost, which approximates fair value.
|
December 31,
|
|
2016
|
|
2015
|
||||
Balance at January 1
|
|
$
|
236
|
|
|
$
|
389
|
|
Actual return on plan assets:
|
|
|
|
|
||||
Returns relating to assets still held at reporting date
|
|
3
|
|
|
(35
|
)
|
||
Change due to exchange rate changes
|
|
45
|
|
|
(118
|
)
|
||
Balance at December 31
|
|
$
|
284
|
|
|
$
|
236
|
|
|
|
U.S.
|
|
Foreign
|
||||
Expected employer contribution in 2017
|
|
$
|
14
|
|
|
$
|
159
|
|
Expected benefit payments for fiscal year ending:
|
|
|
|
|
||||
2017
|
|
67
|
|
|
334
|
|
||
2018
|
|
69
|
|
|
346
|
|
||
2019
|
|
71
|
|
|
358
|
|
||
2020
|
|
72
|
|
|
370
|
|
||
2021
|
|
74
|
|
|
381
|
|
||
2022 - 2026
|
|
387
|
|
|
2,057
|
|
|
|
December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
Net income attributable to The AES Corporation
|
|
$
|
(1,130
|
)
|
|
$
|
306
|
|
|
$
|
769
|
|
Transfers from the noncontrolling interest:
|
|
|
|
|
|
|
||||||
Net increase in The AES Corporation's paid-in capital for sale of subsidiary shares
|
|
84
|
|
|
323
|
|
|
29
|
|
|||
Additional paid-in capital, IPALCO shares, transferred to redeemable stock of subsidiaries
(1)
|
|
(84
|
)
|
|
(377
|
)
|
|
—
|
|
|||
Increase (decrease) in The AES Corporation's paid-in capital for purchase of subsidiary shares
|
|
(2
|
)
|
|
—
|
|
|
7
|
|
|||
Net transfers (to) from noncontrolling interest
|
|
(2
|
)
|
|
(54
|
)
|
|
36
|
|
|||
Change from net income attributable to The AES Corporation and transfers (to) from noncontrolling interests
|
|
$
|
(1,132
|
)
|
|
$
|
252
|
|
|
$
|
805
|
|
(1)
|
See Note
18
—
Redeemable stock of subsidiaries
for further information on increase in paid-in capital transferred to redeemable stock of subsidiaries.
|
|
Foreign currency translation adjustment, net
|
|
Unrealized derivative losses, net
|
|
Unfunded pension obligations, net
|
|
Total
|
||||||||
Balance at December 31,2014
|
$
|
(2,595
|
)
|
|
$
|
(396
|
)
|
|
$
|
(295
|
)
|
|
$
|
(3,286
|
)
|
Other comprehensive (loss) income before reclassifications
|
$
|
(674
|
)
|
|
$
|
(5
|
)
|
|
$
|
19
|
|
|
$
|
(660
|
)
|
Amount reclassified to earnings
|
—
|
|
|
48
|
|
|
2
|
|
|
50
|
|
||||
Other comprehensive (loss) income
|
$
|
(674
|
)
|
|
$
|
43
|
|
|
$
|
21
|
|
|
$
|
(610
|
)
|
Cumulative effect of a change in accounting principle
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13
|
|
Balance at December 31, 2015
|
$
|
(3,256
|
)
|
|
$
|
(353
|
)
|
|
$
|
(274
|
)
|
|
$
|
(3,883
|
)
|
Other comprehensive (loss) income before reclassifications
|
$
|
117
|
|
|
$
|
2
|
|
|
$
|
(13
|
)
|
|
$
|
106
|
|
Amount reclassified to earnings
|
992
|
|
|
28
|
|
|
1
|
|
|
1,021
|
|
||||
Other comprehensive (loss) income
|
$
|
1,109
|
|
|
$
|
30
|
|
|
$
|
(12
|
)
|
|
$
|
1,127
|
|
Balance at December 31, 2016
|
$
|
(2,147
|
)
|
|
$
|
(323
|
)
|
|
$
|
(286
|
)
|
|
$
|
(2,756
|
)
|
Details About
|
|
|
|
December 31,
|
||||||||||
AOCL Components
|
|
Affected Line Item in the Consolidated Statements of Operations
|
|
2016
|
|
2015
|
|
2014
|
||||||
Foreign currency translation adjustment, net
|
|
|
|
|
||||||||||
|
|
Gain on sale of businesses
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
|
Net loss from disposal and impairments of discontinued operations
|
|
(992
|
)
|
|
—
|
|
|
(38
|
)
|
|||
|
|
Net income attributable to The AES Corporation
|
|
$
|
(992
|
)
|
|
$
|
—
|
|
|
$
|
(34
|
)
|
Unrealized derivative gains (losses), net
|
|
|
|
|
||||||||||
|
|
Non-regulated revenue
|
|
$
|
111
|
|
|
$
|
43
|
|
|
$
|
30
|
|
|
|
Non-regulated cost of sales
|
|
(57
|
)
|
|
(14
|
)
|
|
(4
|
)
|
|||
|
|
Interest expense
|
|
(107
|
)
|
|
(112
|
)
|
|
(139
|
)
|
|||
|
|
Gain on sale of businesses
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|||
|
|
Foreign currency transaction gains (losses)
|
|
8
|
|
|
12
|
|
|
(9
|
)
|
|||
|
|
Income from continuing operations before taxes and equity in earnings of affiliates
|
|
(45
|
)
|
|
(75
|
)
|
|
(122
|
)
|
|||
|
|
Income tax expense
|
|
8
|
|
|
11
|
|
|
26
|
|
|||
|
|
Net equity in earnings of affiliates
|
|
—
|
|
|
(2
|
)
|
|
(3
|
)
|
|||
|
|
Income from continuing operations
|
|
(37
|
)
|
|
(66
|
)
|
|
(99
|
)
|
|||
|
|
Less: (Income) from continuing operations attributable to noncontrolling interests
|
|
9
|
|
|
18
|
|
|
27
|
|
|||
|
|
Net income attributable to The AES Corporation
|
|
$
|
(28
|
)
|
|
$
|
(48
|
)
|
|
$
|
(72
|
)
|
Amortization of defined benefit pension actuarial loss, net
|
|
|
|
|
||||||||||
|
|
Regulated cost of sales
|
|
$
|
(17
|
)
|
|
$
|
(24
|
)
|
|
$
|
(32
|
)
|
|
|
Non-regulated cost of sales
|
|
—
|
|
|
2
|
|
|
(5
|
)
|
|||
|
|
General and administrative expenses
|
|
(1
|
)
|
|
(2
|
)
|
|
—
|
|
|||
|
|
Other Expense
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|||
|
|
Income from continuing operations before taxes and equity in earnings of affiliates
|
|
(19
|
)
|
|
(24
|
)
|
|
(37
|
)
|
|||
|
|
Income tax expense
|
|
3
|
|
|
9
|
|
|
7
|
|
|||
|
|
Income from continuing operations
|
|
(16
|
)
|
|
(15
|
)
|
|
(30
|
)
|
|||
|
|
Net loss from disposal and impairments of discontinued operations
|
|
6
|
|
|
(1
|
)
|
|
1
|
|
|||
|
|
Net Income
|
|
(10
|
)
|
|
(16
|
)
|
|
(29
|
)
|
|||
|
|
Less: (Income) from continuing operations attributable to noncontrolling interests
|
|
9
|
|
|
14
|
|
|
19
|
|
|||
|
|
Net income attributable to The AES Corporation
|
|
$
|
(1
|
)
|
|
$
|
(2
|
)
|
|
$
|
(10
|
)
|
Total reclassifications for the period, net of income tax and noncontrolling interests
|
|
$
|
(1,021
|
)
|
|
$
|
(50
|
)
|
|
$
|
(116
|
)
|
|
Total Revenue
|
||||||||||
Year Ended December 31,
|
2016
|
|
2015
|
|
2014
|
||||||
US SBU
|
$
|
3,429
|
|
|
$
|
3,593
|
|
|
$
|
3,826
|
|
Andes SBU
|
2,506
|
|
|
2,489
|
|
|
2,642
|
|
|||
Brazil SBU
|
3,755
|
|
|
3,858
|
|
|
4,987
|
|
|||
MCAC SBU
|
2,172
|
|
|
2,353
|
|
|
2,682
|
|
|||
Europe SBU
|
918
|
|
|
1,191
|
|
|
1,439
|
|
|||
Asia SBU
|
752
|
|
|
684
|
|
|
558
|
|
|||
Corporate and Other
|
77
|
|
|
31
|
|
|
15
|
|
|||
Eliminations
|
(23
|
)
|
|
(44
|
)
|
|
(25
|
)
|
|||
Total Revenue
|
$
|
13,586
|
|
|
$
|
14,155
|
|
|
$
|
16,124
|
|
Reconciliation from Income from Continuing Operations before Taxes and Equity In Earnings of Affiliates:
|
Total Adjusted PTC
|
||||||||||
Year Ended December 31,
|
2016
|
|
2015
|
|
2014
|
||||||
Income from continuing operations before taxes and equity in earnings of affiliates
|
$
|
137
|
|
|
$
|
1,154
|
|
|
$
|
1,443
|
|
Add: Net equity earnings in affiliates
|
36
|
|
|
105
|
|
|
19
|
|
|||
Less: Income from continuing operations before taxes, attributable to noncontrolling interests
|
313
|
|
|
653
|
|
|
578
|
|
|||
Pretax contribution
|
(140
|
)
|
|
606
|
|
|
884
|
|
|||
Unrealized derivative (gains) losses
|
(9
|
)
|
|
(166
|
)
|
|
(135
|
)
|
|||
Unrealized foreign currency losses
|
23
|
|
|
96
|
|
|
110
|
|
|||
Disposition/acquisition (gains) losses
|
6
|
|
|
(42
|
)
|
|
(361
|
)
|
|||
Impairment losses
|
933
|
|
|
504
|
|
|
415
|
|
|||
Loss on extinguishment of debt
|
29
|
|
|
179
|
|
|
274
|
|
|||
Total Adjusted PTC
|
$
|
842
|
|
|
$
|
1,177
|
|
|
$
|
1,187
|
|
|
Total Adjusted PTC
|
||||||||||
Year Ended December 31,
|
2016
|
|
2015
|
|
2014
|
||||||
US SBU
|
$
|
347
|
|
|
$
|
360
|
|
|
$
|
445
|
|
Andes SBU
|
390
|
|
|
482
|
|
|
421
|
|
|||
Brazil SBU
|
29
|
|
|
118
|
|
|
108
|
|
|||
MCAC SBU
|
267
|
|
|
327
|
|
|
352
|
|
|||
Europe SBU
|
187
|
|
|
235
|
|
|
348
|
|
|||
Asia SBU
|
96
|
|
|
96
|
|
|
46
|
|
|||
Corporate and Other
|
(474
|
)
|
|
(441
|
)
|
|
(533
|
)
|
|||
Total Adjusted PTC
|
$
|
842
|
|
|
$
|
1,177
|
|
|
$
|
1,187
|
|
|
Total Assets
|
|
Depreciation and Amortization
|
|
Capital Expenditures
|
||||||||||||||||||||||||||||||
Year Ended December 31,
|
2016
|
|
2015
|
|
2014
|
|
2016
|
|
2015
|
|
2014
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||||||||
US SBU
|
$
|
9,333
|
|
|
$
|
9,800
|
|
|
$
|
10,019
|
|
|
$
|
471
|
|
|
$
|
443
|
|
|
$
|
450
|
|
|
$
|
809
|
|
|
$
|
861
|
|
|
$
|
534
|
|
Andes SBU
|
8,971
|
|
|
8,594
|
|
|
7,741
|
|
|
218
|
|
|
175
|
|
|
182
|
|
|
538
|
|
|
949
|
|
|
702
|
|
|||||||||
Brazil SBU
|
6,448
|
|
|
5,209
|
|
|
6,830
|
|
|
145
|
|
|
145
|
|
|
210
|
|
|
264
|
|
|
224
|
|
|
317
|
|
|||||||||
MCAC SBU
|
5,162
|
|
|
4,820
|
|
|
4,924
|
|
|
165
|
|
|
155
|
|
|
144
|
|
|
480
|
|
|
201
|
|
|
192
|
|
|||||||||
Europe SBU
|
2,664
|
|
|
3,101
|
|
|
3,491
|
|
|
116
|
|
|
134
|
|
|
154
|
|
|
143
|
|
|
118
|
|
|
228
|
|
|||||||||
Asia SBU
|
3,113
|
|
|
3,099
|
|
|
2,883
|
|
|
33
|
|
|
32
|
|
|
32
|
|
|
136
|
|
|
13
|
|
|
429
|
|
|||||||||
Assets of discontinued operations and held-for-sale businesses
|
—
|
|
|
1,306
|
|
|
1,603
|
|
|
16
|
|
|
40
|
|
|
49
|
|
|
70
|
|
|
75
|
|
|
112
|
|
|||||||||
Corporate and Other
|
428
|
|
|
541
|
|
|
1,071
|
|
|
12
|
|
|
20
|
|
|
24
|
|
|
18
|
|
|
17
|
|
|
30
|
|
|||||||||
Total
|
$
|
36,119
|
|
|
$
|
36,470
|
|
|
$
|
38,562
|
|
|
$
|
1,176
|
|
|
$
|
1,144
|
|
|
$
|
1,245
|
|
|
$
|
2,458
|
|
|
$
|
2,458
|
|
|
$
|
2,544
|
|
|
Interest Income
|
|
Interest Expense
|
||||||||||||||||||||
Year Ended December 31,
|
2016
|
|
2015
|
|
2014
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||
US SBU
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
236
|
|
|
$
|
262
|
|
|
$
|
285
|
|
Andes SBU
|
57
|
|
|
77
|
|
|
87
|
|
|
178
|
|
|
154
|
|
|
160
|
|
||||||
Brazil SBU
|
257
|
|
|
235
|
|
|
204
|
|
|
365
|
|
|
257
|
|
|
311
|
|
||||||
MCAC SBU
|
11
|
|
|
30
|
|
|
26
|
|
|
163
|
|
|
179
|
|
|
178
|
|
||||||
Europe SBU
|
5
|
|
|
1
|
|
|
1
|
|
|
68
|
|
|
73
|
|
|
98
|
|
||||||
Asia SBU
|
134
|
|
|
115
|
|
|
2
|
|
|
111
|
|
|
85
|
|
|
25
|
|
||||||
Corporate and Other
|
—
|
|
|
2
|
|
|
—
|
|
|
310
|
|
|
334
|
|
|
394
|
|
||||||
Total
|
$
|
464
|
|
|
$
|
460
|
|
|
$
|
320
|
|
|
$
|
1,431
|
|
|
$
|
1,344
|
|
|
$
|
1,451
|
|
|
Investments in and Advances to Affiliates
|
|
Net Equity in Earnings of Affiliates
|
||||||||||||||||||||
Year Ended December 31,
|
2016
|
|
2015
|
|
2014
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||
US SBU
|
$
|
23
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Andes SBU
|
363
|
|
|
345
|
|
|
287
|
|
|
15
|
|
|
83
|
|
|
42
|
|
||||||
Brazil SBU
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
MCAC SBU
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
||||||
Europe SBU
|
41
|
|
|
53
|
|
|
54
|
|
|
10
|
|
|
10
|
|
|
(25
|
)
|
||||||
Asia SBU
|
195
|
|
|
195
|
|
|
194
|
|
|
3
|
|
|
8
|
|
|
10
|
|
||||||
Corporate and Other
|
—
|
|
|
16
|
|
|
1
|
|
|
1
|
|
|
4
|
|
|
(8
|
)
|
||||||
Total
|
$
|
621
|
|
|
$
|
610
|
|
|
$
|
537
|
|
|
$
|
36
|
|
|
$
|
105
|
|
|
$
|
19
|
|
|
Total Revenue
|
|
Property, Plant & Equipment, net
|
||||||||||||||||
Year Ended December 31,
|
2016
|
|
2015
|
|
2014
|
|
2016
|
|
2015
|
||||||||||
United States
|
$
|
3,489
|
|
|
$
|
3,597
|
|
|
$
|
3,828
|
|
|
$
|
7,397
|
|
|
$
|
7,957
|
|
Non-U.S.:
|
|
|
|
|
|
|
|
|
|
||||||||||
Brazil
|
3,755
|
|
|
3,858
|
|
|
4,987
|
|
|
3,221
|
|
|
2,582
|
|
|||||
Chile
|
1,707
|
|
|
1,523
|
|
|
1,624
|
|
|
4,995
|
|
|
4,591
|
|
|||||
Dominican Republic
|
614
|
|
|
632
|
|
|
802
|
|
|
914
|
|
|
781
|
|
|||||
El Salvador
|
601
|
|
|
736
|
|
|
832
|
|
|
327
|
|
|
313
|
|
|||||
Colombia
|
437
|
|
|
557
|
|
|
552
|
|
|
451
|
|
|
445
|
|
|||||
Philippines
|
401
|
|
|
406
|
|
|
451
|
|
|
866
|
|
|
735
|
|
|||||
Argentina
|
359
|
|
|
399
|
|
|
463
|
|
|
195
|
|
|
193
|
|
|||||
Mexico
|
342
|
|
|
383
|
|
|
434
|
|
|
699
|
|
|
716
|
|
|||||
Vietnam
|
340
|
|
|
233
|
|
|
—
|
|
|
1
|
|
|
2
|
|
|||||
United Kingdom
|
337
|
|
|
396
|
|
|
533
|
|
|
151
|
|
|
190
|
|
|||||
Bulgaria
|
334
|
|
|
382
|
|
|
410
|
|
|
1,174
|
|
|
1,259
|
|
|||||
Panama
|
312
|
|
|
297
|
|
|
263
|
|
|
1,233
|
|
|
1,027
|
|
|||||
Puerto Rico
|
301
|
|
|
302
|
|
|
348
|
|
|
583
|
|
|
599
|
|
|||||
Jordan
|
136
|
|
|
248
|
|
|
262
|
|
|
452
|
|
|
469
|
|
|||||
Kazakhstan
|
103
|
|
|
155
|
|
|
161
|
|
|
178
|
|
|
146
|
|
|||||
Sri Lanka
|
10
|
|
|
45
|
|
|
107
|
|
|
—
|
|
|
—
|
|
|||||
Other Non-U.S.
|
8
|
|
|
6
|
|
|
67
|
|
|
10
|
|
|
17
|
|
|||||
Total Non-U.S.
|
10,097
|
|
|
10,558
|
|
|
12,296
|
|
|
15,450
|
|
|
14,065
|
|
|||||
Total
|
$
|
13,586
|
|
|
$
|
14,155
|
|
|
$
|
16,124
|
|
|
$
|
22,847
|
|
|
$
|
22,022
|
|
December 31,
|
|
2015
|
|
2014
|
||||
Expected volatility
|
|
25
|
%
|
|
24
|
%
|
||
Expected annual dividend yield
|
|
3
|
%
|
|
1
|
%
|
||
Expected option term (years)
|
|
7
|
|
|
6
|
|
||
Risk-free interest rate
|
|
1.86
|
%
|
|
1.86
|
%
|
||
Fair value at grant date
|
|
$
|
2.07
|
|
|
$
|
3.26
|
|
December 31,
|
|
2016
|
|
2015
|
|
2014
|
||||||
Pretax compensation expense
|
|
$
|
2
|
|
|
$
|
3
|
|
|
$
|
3
|
|
Tax benefit
|
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|||
Stock options expense, net of tax
|
|
$
|
1
|
|
|
$
|
2
|
|
|
$
|
2
|
|
Total intrinsic value of options exercised
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1
|
|
Total fair value of options vested
|
|
3
|
|
|
3
|
|
|
2
|
|
|||
Cash received from the exercise of stock options
|
|
1
|
|
|
5
|
|
|
3
|
|
|
|
Options
|
|
Weighted Average Exercise Price
|
|
Weighted Average Remaining Contractual Term (in years)
|
|
Aggregate Intrinsic Value
|
|||||
Outstanding at December 31, 2015
|
|
7,155
|
|
|
$
|
13.81
|
|
|
|
|
|
||
Exercised
|
|
(127
|
)
|
|
11.00
|
|
|
|
|
|
|||
Forfeited and expired
|
|
(700
|
)
|
|
17.70
|
|
|
|
|
|
|||
Outstanding at December 31, 2016
|
|
6,328
|
|
|
$
|
13.43
|
|
|
5.5
|
|
$
|
2
|
|
Vested and expected to vest at December 31, 2016
|
|
6,200
|
|
|
$
|
13.46
|
|
|
5.5
|
|
$
|
2
|
|
Eligible for exercise at December 31, 2016
|
|
4,810
|
|
|
$
|
13.72
|
|
|
4.8
|
|
$
|
2
|
|
December 31,
|
|
2016
|
|
2015
|
|
2014
|
||||||
RSU expense before income tax
|
|
$
|
14
|
|
|
$
|
13
|
|
|
$
|
12
|
|
Tax benefit
|
|
(4
|
)
|
|
(3
|
)
|
|
(3
|
)
|
|||
RSU expense, net of tax
|
|
$
|
10
|
|
|
$
|
10
|
|
|
$
|
9
|
|
Total value of RSUs converted
(1)
|
|
$
|
7
|
|
|
$
|
16
|
|
|
$
|
25
|
|
Total fair value of RSUs vested
|
|
$
|
13
|
|
|
$
|
12
|
|
|
$
|
13
|
|
(1)
|
Amount represents fair market value on the date of conversion.
|
|
|
RSUs
|
|
Weighted Average Grant Date Fair Values
|
|
Weighted Average Remaining Vesting Term
|
|||
Nonvested at December 31, 2015
|
|
2,392
|
|
|
$
|
12.55
|
|
|
|
Vested
|
|
(1,063
|
)
|
|
12.43
|
|
|
|
|
Forfeited and expired
|
|
(256
|
)
|
|
10.91
|
|
|
|
|
Granted
|
|
1,964
|
|
|
9.42
|
|
|
|
|
Nonvested at December 31, 2016
|
|
3,037
|
|
|
$
|
10.70
|
|
|
1.7
|
Vested and expected to vest at December 31, 2016
|
|
2,716
|
|
|
$
|
10.76
|
|
|
|
Years Ended December 31,
|
|
2016
|
|
2015
|
|
2014
|
|||
RSUs vested during the year
|
|
1,063
|
|
|
954
|
|
|
1,037
|
|
RSUs converted during the year, net of shares withheld for taxes
|
|
705
|
|
|
1,238
|
|
|
1,734
|
|
Shares withheld for taxes
|
|
358
|
|
|
549
|
|
|
796
|
|
December 31,
|
|
2016
|
|
2015
|
|
2014
|
||||||
PSU expense before income tax
|
|
$
|
6
|
|
|
$
|
5
|
|
|
$
|
6
|
|
Tax benefit
|
|
(2
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|||
PSU expense, net of tax
|
|
$
|
4
|
|
|
$
|
4
|
|
|
$
|
4
|
|
Total value of PSUs converted
(1)
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
4
|
|
Total fair value of PSUs vested
|
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
1
|
|
(1)
|
Amount represents fair market value on the date of conversion.
|
|
|
PSUs
|
|
Weighted Average Grant Date Fair Values
|
|
Weighted Average Remaining Vesting Term
|
|||
Nonvested at December 31, 2015
|
|
1,551
|
|
|
$
|
12.16
|
|
|
|
Vested
|
|
(231
|
)
|
|
12.23
|
|
|
|
|
Forfeited and expired
|
|
(308
|
)
|
|
12.28
|
|
|
|
|
Granted
|
|
697
|
|
|
9.41
|
|
|
|
|
Nonvested at December 31, 2016
|
|
1,709
|
|
|
$
|
11.01
|
|
|
1.3
|
Vested and expected to vest at December 31, 2016
|
|
1,449
|
|
|
$
|
10.39
|
|
|
|
Years Ended December 31,
|
|
2016
|
|
2015
|
|
2014
|
|||
PSUs vested during the year
|
|
231
|
|
|
161
|
|
|
85
|
|
PSUs converted during the year, net of shares withheld for taxes
|
|
141
|
|
|
96
|
|
|
287
|
|
Shares withheld for taxes
|
|
90
|
|
|
65
|
|
|
141
|
|
December 31,
|
2016
|
|
2015
|
||||
Balance at the beginning of the period
|
$
|
538
|
|
|
$
|
78
|
|
Sale of redeemable stock of subsidiaries
|
134
|
|
|
460
|
|
||
Contributions from holders of redeemable stock of subsidiaries
|
130
|
|
|
—
|
|
||
Net loss attributable to redeemable stock of subsidiaries
|
(11
|
)
|
|
—
|
|
||
Fair value adjustment recorded to retained earnings
(1)
|
4
|
|
|
—
|
|
||
Other comprehensive income attributable to redeemable stock of subsidiaries
|
6
|
|
|
—
|
|
||
Acquisition and reclassification of stock of subsidiaries
|
(19
|
)
|
|
—
|
|
||
Balance at the end of the period
|
$
|
782
|
|
|
$
|
538
|
|
(1)
|
$5 million
increase in fair value of DP&L preferred shares offset by
$1 million
decrease in fair value of Colon common stock.
|
December 31,
|
|
2016
|
|
2015
|
||||
IPALCO common stock
|
|
$
|
618
|
|
|
$
|
460
|
|
Colon quotas
(1)
|
|
100
|
|
|
—
|
|
||
IPL preferred stock
|
|
60
|
|
|
60
|
|
||
Other common stock
|
|
4
|
|
|
—
|
|
||
DPL preferred stock
|
|
—
|
|
|
18
|
|
||
Total redeemable stock of subsidiaries
|
|
$
|
782
|
|
|
$
|
538
|
|
(1)
|
Characteristics of quotas are similar to common stock.
|
Years Ended December 31,
|
2016
|
|
2015
|
|
2014
|
||||||
Allowance for Funds Used During Construction (US Utilities)
|
$
|
29
|
|
|
$
|
17
|
|
|
$
|
9
|
|
Gain on sale of assets
|
5
|
|
|
19
|
|
|
66
|
|
|||
Contract termination
|
—
|
|
|
20
|
|
|
—
|
|
|||
Contingency reversal
|
—
|
|
|
—
|
|
|
18
|
|
|||
Other
|
31
|
|
|
26
|
|
|
28
|
|
|||
Total other income
|
$
|
65
|
|
|
$
|
82
|
|
|
$
|
121
|
|
Years Ended December 31,
|
2016
|
|
2015
|
|
2014
|
||||||
Allowance for other receivables
(1)
|
$
|
52
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Loss on sale and disposal of assets
|
38
|
|
|
31
|
|
|
46
|
|
|||
Water rights write-off
|
6
|
|
|
10
|
|
|
—
|
|
|||
Legal contingencies and settlements
|
3
|
|
|
9
|
|
|
11
|
|
|||
Other
|
4
|
|
|
8
|
|
|
8
|
|
|||
Total other expense
|
$
|
103
|
|
|
$
|
58
|
|
|
$
|
65
|
|
(1)
|
During the fourth quarter of 2016, we recognized a full allowance on a non-trade receivable in the MCAC SBU as a result of payment delays and discussions with the counterparty. The allowance relates to certain reimbursements the Company was expecting in connection with a legal matter. Management believes the counterparty is obligated to pay and plans to continue to attempt to fully collect the non-trade receivable.
|
Years ended December 31,
(in millions)
|
|
2016
|
|
2015
|
|
2014
|
||||||
DPL
|
|
$
|
859
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Buffalo Gap II
|
|
159
|
|
|
—
|
|
|
—
|
|
|||
Buffalo Gap I
|
|
77
|
|
|
—
|
|
|
—
|
|
|||
Kilroot
|
|
—
|
|
|
121
|
|
|
—
|
|
|||
Buffalo Gap III
|
|
—
|
|
|
116
|
|
|
—
|
|
|||
U.K. Wind
|
|
—
|
|
|
37
|
|
|
12
|
|
|||
Ebute
|
|
—
|
|
|
—
|
|
|
67
|
|
|||
East Bend (DP&L)
|
|
—
|
|
|
—
|
|
|
12
|
|
|||
Other
|
|
1
|
|
|
11
|
|
|
—
|
|
|||
Total asset impairment expense
|
|
$
|
1,096
|
|
|
$
|
285
|
|
|
$
|
91
|
|
December 31,
|
|
2016
|
|
2015
|
|
2014
|
||||||
Federal:
|
Current
|
$
|
2
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
Deferred
|
(361
|
)
|
|
(59
|
)
|
|
(127
|
)
|
|||
State:
|
Current
|
1
|
|
|
1
|
|
|
1
|
|
|||
|
Deferred
|
(4
|
)
|
|
(5
|
)
|
|
1
|
|
|||
Foreign:
|
Current
|
326
|
|
|
505
|
|
|
432
|
|
|||
|
Deferred
|
(152
|
)
|
|
21
|
|
|
64
|
|
|||
Total
|
|
$
|
(188
|
)
|
|
$
|
472
|
|
|
$
|
371
|
|
December 31,
|
|
2016
|
|
2015
|
|
2014
|
|||
Statutory Federal tax rate
|
|
35
|
%
|
|
35
|
%
|
|
35
|
%
|
State taxes, net of Federal tax benefit
|
|
(24
|
)%
|
|
(5
|
)%
|
|
(1
|
)%
|
Taxes on foreign earnings
|
|
(215
|
)%
|
|
3
|
%
|
|
(15
|
)%
|
Valuation allowance
|
|
14
|
%
|
|
(4
|
)%
|
|
(1
|
)%
|
Uncertain tax positions
|
|
10
|
%
|
|
(1
|
)%
|
|
—
|
%
|
Noncontrolling Interest on Buffalo Gap impairments
|
|
42
|
%
|
|
3
|
%
|
|
—
|
%
|
Change in tax law
|
|
16
|
%
|
|
—
|
%
|
|
4
|
%
|
Goodwill impairment
|
|
—
|
%
|
|
10
|
%
|
|
4
|
%
|
Other—net
|
|
(15
|
)%
|
|
—
|
%
|
|
—
|
%
|
Effective tax rate
|
|
(137
|
)%
|
|
41
|
%
|
|
26
|
%
|
December 31,
|
|
2016
|
|
2015
|
||||
Income taxes receivable—current
|
|
$
|
145
|
|
|
$
|
166
|
|
Total income taxes receivable
|
|
$
|
145
|
|
|
$
|
166
|
|
Income taxes payable—current
|
|
$
|
149
|
|
|
$
|
264
|
|
Income taxes payable—noncurrent
|
|
22
|
|
|
35
|
|
||
Total income taxes payable
|
|
$
|
171
|
|
|
$
|
299
|
|
December 31,
|
|
2016
|
|
2015
|
||||
Differences between book and tax basis of property
|
|
$
|
(2,071
|
)
|
|
$
|
(2,199
|
)
|
Other taxable temporary differences
|
|
(80
|
)
|
|
(328
|
)
|
||
Total deferred tax liability
|
|
(2,151
|
)
|
|
(2,527
|
)
|
||
Operating loss carryforwards
|
|
2,116
|
|
|
2,107
|
|
||
Capital loss carryforwards
|
|
59
|
|
|
66
|
|
||
Bad debt and other book provisions
|
|
182
|
|
|
156
|
|
||
Retirement costs
|
|
306
|
|
|
146
|
|
||
Tax credit carryforwards
|
|
54
|
|
|
55
|
|
||
Other deductible temporary differences
|
|
287
|
|
|
211
|
|
||
Total gross deferred tax asset
|
|
3,004
|
|
|
2,741
|
|
||
Less: valuation allowance
|
|
(876
|
)
|
|
(894
|
)
|
||
Total net deferred tax asset
|
|
2,128
|
|
|
1,847
|
|
||
Net deferred tax (liability)
|
|
$
|
(23
|
)
|
|
$
|
(680
|
)
|
December 31,
|
|
2016
|
|
2015
|
|
2014
|
||||||
U.S.
|
|
$
|
(1,305
|
)
|
|
$
|
(612
|
)
|
|
$
|
(560
|
)
|
Non-U.S.
|
|
1,442
|
|
|
1,766
|
|
|
2,003
|
|
|||
Total
|
|
$
|
137
|
|
|
$
|
1,154
|
|
|
$
|
1,443
|
|
December 31,
|
|
2016
|
|
2015
|
||||
Interest related
|
|
$
|
10
|
|
|
$
|
8
|
|
Penalties related
|
|
1
|
|
|
—
|
|
December 31,
|
|
2016
|
|
2015
|
|
2014
|
||||||
Total expense for interest related to unrecognized tax benefits
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
2
|
|
Total benefit for penalties related to unrecognized tax benefits
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
Jurisdiction
|
|
Tax Years Subject to Examination
|
Argentina
|
|
2010-2016
|
Brazil
|
|
2011-2016
|
Chile
|
|
2013-2016
|
Colombia
|
|
2014-2016
|
Dominican Republic
|
|
2013-2016
|
El Salvador
|
|
2014-2016
|
Netherlands
|
|
2014-2016
|
Philippines
|
|
2013-2016
|
United Kingdom
|
|
2010-2016
|
United States (Federal)
|
|
2013-2016
|
December 31,
|
|
2016
|
|
2015
|
|
2014
|
||||||
Balance at January 1
|
|
$
|
373
|
|
|
$
|
394
|
|
|
$
|
392
|
|
Additions for current year tax positions
|
|
8
|
|
|
7
|
|
|
7
|
|
|||
Additions for tax positions of prior years
|
|
1
|
|
|
12
|
|
|
14
|
|
|||
Reductions for tax positions of prior years
|
|
(1
|
)
|
|
(7
|
)
|
|
(2
|
)
|
|||
Effects of foreign currency translation
|
|
2
|
|
|
(7
|
)
|
|
(3
|
)
|
|||
Settlements
|
|
(13
|
)
|
|
(19
|
)
|
|
(2
|
)
|
|||
Lapse of statute of limitations
|
|
(1
|
)
|
|
(7
|
)
|
|
(12
|
)
|
|||
Balance at December 31
|
|
$
|
369
|
|
|
$
|
373
|
|
|
$
|
394
|
|
(in millions)
|
December 31, 2015
|
||
Assets of discontinued operations and held-for-sale businesses:
|
|
||
Cash and cash equivalents
|
$
|
5
|
|
Accounts receivable, net of allowance for doubtful accounts of $8
|
171
|
|
|
Property, plant and equipment and intangibles, net
|
668
|
|
|
Deferred income taxes
|
133
|
|
|
Other classes of assets that are not major
|
233
|
|
|
Total assets of discontinued operations
|
1,210
|
|
|
Other assets of businesses classified as held-for-sale
(1)
|
96
|
|
|
Total assets of discontinued operations and held-for-sale businesses
(2)
|
$
|
1,306
|
|
Liabilities of discontinued operations and held-for-sale businesses:
|
|
||
Accounts payable
|
$
|
150
|
|
Accrued and other liabilities
|
150
|
|
|
Non-recourse debt
|
346
|
|
|
Other classes of liabilities that are not major
|
125
|
|
|
Total liabilities of discontinued operations
|
771
|
|
|
Other liabilities of businesses classified as held-for-sale
(1)
|
13
|
|
|
Total liabilities of discontinued operations and held-for-sale businesses
(2)
|
$
|
784
|
|
(1)
|
DPLER and Kelanitissa were classified as held-for-sale as of
December 31, 2015
. See Note
23
—
Dispositions
for further information.
|
(2)
|
Amounts were classified as both current and long-term on the Consolidated Balance Sheet as of
December 31, 2015
.
|
December 31,
|
2016
|
|
2015
|
|
2014
|
||||||
Income (loss) from discontinued operations, net of tax:
|
|
|
|
|
|
||||||
Revenue
—
regulated
|
$
|
701
|
|
|
$
|
808
|
|
|
$
|
1,255
|
|
Cost of sales
|
(672
|
)
|
|
(800
|
)
|
|
(1,078
|
)
|
|||
Other income and expense items that are not major
|
(57
|
)
|
|
(40
|
)
|
|
5
|
|
|||
Pretax income (loss) from operations of discontinued businesses
|
(28
|
)
|
|
(32
|
)
|
|
182
|
|
|||
Pretax gain (loss) from disposal and impairments of discontinued businesses
|
(1,385
|
)
|
|
—
|
|
|
(51
|
)
|
|||
Pretax income (loss) from discontinued operations
|
(1,413
|
)
|
|
(32
|
)
|
|
131
|
|
|||
Less: Net loss attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
8
|
|
|||
Pretax income (loss) from discontinued operations attributable to The AES Corporation
|
(1,413
|
)
|
|
(32
|
)
|
|
139
|
|
|||
Income tax benefit (expense)
|
275
|
|
|
7
|
|
|
(75
|
)
|
|||
Income (loss) from discontinued operations, net of tax
|
$
|
(1,138
|
)
|
|
$
|
(25
|
)
|
|
$
|
64
|
|
December 31,
|
2016
|
|
2015
|
|
2014
|
||||||
Cash flows from operating activities of Sul discontinued operations
|
$
|
58
|
|
|
$
|
(15
|
)
|
|
$
|
15
|
|
Cash flows from investing activities of Sul discontinued operations
|
(54
|
)
|
|
(25
|
)
|
|
(123
|
)
|
Year Ended December 31,
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||||||||||||||
|
Income
|
|
Shares
|
|
$ per Share
|
|
Income
|
|
Shares
|
|
$ per Share
|
|
Income
|
|
Shares
|
|
$ per Share
|
|||||||||||||||
BASIC EARNINGS PER SHARE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Income from continuing operations attributable to The AES Corporation common stockholders
(1)
|
$
|
3
|
|
|
660
|
|
|
$
|
—
|
|
|
$
|
331
|
|
|
687
|
|
|
$
|
0.48
|
|
|
$
|
705
|
|
|
720
|
|
|
$
|
0.98
|
|
EFFECT OF DILUTIVE SECURITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Stock options
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||||
Restricted stock units
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
(0.01
|
)
|
||||||
DILUTED EARNINGS PER SHARE
|
$
|
3
|
|
|
662
|
|
|
$
|
—
|
|
|
$
|
331
|
|
|
689
|
|
|
$
|
0.48
|
|
|
$
|
705
|
|
|
724
|
|
|
$
|
0.97
|
|
(1)
|
Income from continuing operations, net of tax, of $
8 million
less the $
5 million
adjustment to retained earnings to record the DP&L redeemable preferred stock at its redemption value as of
December 31, 2016
.
|
•
|
economic, social and political instability in any particular country or region;
|
•
|
inability to economically hedge energy prices;
|
•
|
volatility in commodity prices;
|
•
|
adverse changes in currency exchange rates;
|
•
|
government restrictions on converting currencies or repatriating funds;
|
•
|
unexpected changes in foreign laws, regulatory framework, or in trade, monetary or fiscal policies;
|
•
|
high inflation and monetary fluctuations;
|
•
|
restrictions on imports of coal, oil, gas or other raw materials required by our generation businesses to operate;
|
•
|
threatened or consummated expropriation or nationalization of our assets by foreign governments;
|
•
|
unwillingness of governments, government agencies, similar organizations or other counterparties to honor their commitments;
|
•
|
unwillingness of governments, government agencies, courts or similar bodies to enforce contracts that are economically advantageous to subsidiaries of the Company and economically unfavorable to counterparties, against such counterparties, whether such counterparties are governments or private parties;
|
•
|
inability to obtain access to fair and equitable political, regulatory, administrative and legal systems;
|
•
|
adverse changes in government tax policy;
|
•
|
difficulties in enforcing our contractual rights, enforcing judgments, or obtaining a just result in local jurisdictions; and
|
•
|
potentially adverse tax consequences of operating in multiple jurisdictions.
|
•
|
changes in the determination, definition or classification of costs to be included as reimbursable or pass-through costs;
|
•
|
changes in the definition or determination of controllable or noncontrollable costs;
|
•
|
adverse changes in tax law;
|
•
|
changes in the definition of events which may or may not qualify as changes in economic equilibrium;
|
•
|
changes in the timing of tariff increases;
|
•
|
other changes in the regulatory determinations under the relevant concessions; or
|
•
|
changes in environmental regulations, including regulations relating to GHG emissions in any of our businesses.
|
Years Ended December 31,
|
2016
|
|
2015
|
|
2014
|
||||||
Revenue—Non-Regulated
|
$
|
1,100
|
|
|
$
|
1,099
|
|
|
$
|
1,188
|
|
Cost of Sales—Non-Regulated
|
210
|
|
|
330
|
|
|
331
|
|
|||
Interest Income
|
4
|
|
|
25
|
|
|
17
|
|
|||
Interest Expense
|
39
|
|
|
33
|
|
|
9
|
|
December 31,
|
2016
|
|
2015
|
||||
Receivables from related parties
|
$
|
218
|
|
|
$
|
181
|
|
Accounts and notes payable to related parties
|
498
|
|
|
524
|
|
Quarter Ended 2016
|
Mar 31
|
|
June 30
|
|
Sept 30
|
|
Dec 31
|
||||||||
Revenue
|
$
|
3,271
|
|
|
$
|
3,229
|
|
|
$
|
3,542
|
|
|
$
|
3,544
|
|
Operating margin
|
509
|
|
|
574
|
|
|
688
|
|
|
662
|
|
||||
Income (loss) from continuing operations, net of tax
(1)
|
83
|
|
|
(8
|
)
|
|
230
|
|
|
56
|
|
||||
(Loss) from discontinued operations, net of tax
|
(9
|
)
|
|
(379
|
)
|
|
(1
|
)
|
|
(749
|
)
|
||||
Net income (loss)
|
$
|
74
|
|
|
$
|
(387
|
)
|
|
$
|
229
|
|
|
$
|
(693
|
)
|
Net income (loss) attributable to The AES Corporation
|
$
|
126
|
|
|
$
|
(482
|
)
|
|
$
|
175
|
|
|
$
|
(949
|
)
|
Basic income (loss) per share:
|
|
|
|
|
|
|
|
||||||||
Income (loss) from continuing operations attributable to The AES Corporation, net of tax
|
$
|
0.20
|
|
|
$
|
(0.16
|
)
|
|
$
|
0.26
|
|
|
$
|
(0.30
|
)
|
Income (loss) from discontinued operations attributable to The AES Corporation, net of tax
|
(0.01
|
)
|
|
(0.57
|
)
|
|
—
|
|
|
(1.14
|
)
|
||||
Basic income (loss) per share attributable to The AES Corporation
|
$
|
0.19
|
|
|
$
|
(0.73
|
)
|
|
$
|
0.26
|
|
|
$
|
(1.44
|
)
|
Diluted income (loss) per share:
|
|
|
|
|
|
|
|
||||||||
Income (loss) from continuing operations attributable to The AES Corporation, net of tax
|
$
|
0.20
|
|
|
$
|
(0.16
|
)
|
|
$
|
0.26
|
|
|
$
|
(0.30
|
)
|
Income (loss) from discontinued operations attributable to The AES Corporation, net of tax
|
(0.01
|
)
|
|
(0.57
|
)
|
|
—
|
|
|
(1.14
|
)
|
||||
Diluted income (loss) per share attributable to The AES Corporation
|
$
|
0.19
|
|
|
$
|
(0.73
|
)
|
|
$
|
0.26
|
|
|
$
|
(1.44
|
)
|
Dividends declared per common share
|
$
|
0.11
|
|
|
$
|
—
|
|
|
$
|
0.11
|
|
|
$
|
0.23
|
|
Quarter Ended 2015
|
Mar 31
|
|
June 30
|
|
Sept 30
|
|
Dec 31
|
||||||||
Revenue
|
$
|
3,758
|
|
|
$
|
3,656
|
|
|
$
|
3,522
|
|
|
$
|
3,219
|
|
Operating margin
|
721
|
|
|
755
|
|
|
665
|
|
|
717
|
|
||||
Income from continuing operations, net of tax
(2)
|
261
|
|
|
274
|
|
|
198
|
|
|
54
|
|
||||
Income (loss) from discontinued operations, net of tax
|
(7
|
)
|
|
(10
|
)
|
|
5
|
|
|
(13
|
)
|
||||
Net income
|
$
|
254
|
|
|
$
|
264
|
|
|
$
|
203
|
|
|
$
|
41
|
|
Net income (loss) attributable to The AES Corporation
|
$
|
142
|
|
|
$
|
69
|
|
|
$
|
180
|
|
|
$
|
(85
|
)
|
Basic income (loss) per share:
|
|
|
|
|
|
|
|
||||||||
Income (loss) from continuing operations attributable to The AES Corporation, net of tax
|
$
|
0.21
|
|
|
$
|
0.11
|
|
|
$
|
0.26
|
|
|
$
|
(0.11
|
)
|
Income (loss) from discontinued operations attributable to The AES Corporation, net of tax
|
(0.01
|
)
|
|
(0.01
|
)
|
|
0.01
|
|
|
(0.02
|
)
|
||||
Basic income (loss) per share attributable to The AES Corporation
|
$
|
0.20
|
|
|
$
|
0.10
|
|
|
$
|
0.27
|
|
|
$
|
(0.13
|
)
|
Diluted income (loss) per share:
|
|
|
|
|
|
|
|
||||||||
Income (loss) from continuing operations attributable to The AES Corporation, net of tax
|
$
|
0.21
|
|
|
$
|
0.11
|
|
|
$
|
0.26
|
|
|
$
|
(0.11
|
)
|
Income (loss) from discontinued operations attributable to The AES Corporation, net of tax
|
(0.01
|
)
|
|
(0.01
|
)
|
|
—
|
|
|
(0.02
|
)
|
||||
Diluted income (loss) per share attributable to The AES Corporation
|
$
|
0.20
|
|
|
$
|
0.10
|
|
|
$
|
0.26
|
|
|
$
|
(0.13
|
)
|
Dividends declared per common share
|
$
|
—
|
|
|
$
|
0.10
|
|
|
$
|
0.10
|
|
|
$
|
0.21
|
|
(1)
|
Includes pretax impairment expense of
$159 million
,
$235 million
,
$79 million
and
$625 million
, for the first, second, third and fourth quarters of
2016
, respectively. See Note
20
—
Asset Impairment Expense
for further discussion.
|
(2)
|
Includes pretax impairment expense of
$8 million
,
$37 million
,
$231 million
and
$326 million
, for the first, second, third and fourth quarters of
2015
, respectively. See
Note
9
—
Goodwill and Other Intangible Assets
and Note
20
—
Asset Impairment Expense
for further discussion.
|
•
|
pertain to the maintenance of records that in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company;
|
•
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and
|
•
|
provide reasonable assurance that unauthorized acquisition, use or disposition of the Company's assets that could have a material effect on the financial statements are prevented or detected timely.
|
•
|
information regarding the directors required by this item found under the heading
Board of Directors
;
|
•
|
information regarding AES' Code of Ethics found under the heading
Additional Governance Matters - AES Code of Business Conduct and Corporate Governance Guidelines
;
|
•
|
information regarding compliance with Section 16 of the Exchange Act required by this item found under the heading
Additional Governance Matters - Other Governance Information - Section 16(a) Beneficial Ownership Reporting Compliance
; and
|
•
|
information regarding AES' Financial Audit Committee found under the heading
Board and Committee Governance Matters - Financial Audit Committee (the “Audit Committee”).
|
(a)
|
Security Ownership of Certain Beneficial Owners.
|
(b)
|
Security Ownership of Directors and Executive Officers.
|
(c)
|
Changes in Control.
|
(d)
|
Securities Authorized for Issuance under Equity Compensation Plans.
|
|
(a)
|
|
(b)
|
|
(c)
|
||||
Plan category
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
|
|
Weighted average exercise price of outstanding options, warrants and rights
|
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
|
||||
Equity compensation plans approved by security holders
(1)
|
12,630,620
|
|
(2)
|
$
|
13.43
|
|
|
15,918,834
|
|
Equity compensation plans not approved by security holders
|
—
|
|
|
$
|
—
|
|
|
—
|
|
Total
|
12,630,620
|
|
|
$
|
—
|
|
|
15,918,834
|
|
(1)
|
The following equity compensation plans have been approved by the Company's Stockholders:
|
(A)
|
The AES Corporation 2003 Long Term Compensation Plan was adopted in 2003 and provided for 17,000,000 shares authorized for issuance thereunder. In 2008, an amendment to the Plan to provide an additional 12,000,000 shares was approved by AES' stockholders, bringing the total authorized shares to 29,000,000. In 2010, an additional amendment to the Plan to provide an additional 9,000,000 shares was approved by AES' stockholders, bringing the total authorized shares to 38,000,000. In 2015, an additional amendment to the Plan to provide an additional 7,750,000 shares was approved by AES' stockholders, bringing the total
|
(B)
|
The AES Corporation 2001 Plan for outside directors adopted in 2001 provided for 2,750,000 shares authorized for issuance. The weighted average exercise price of Options outstanding under this plan included in Column (b) is $21.44. In conjunction with the 2010 amendment to the 2003 Long Term Compensation plan, ongoing award issuance from this plan was discontinued in 2010. Any remaining shares under this plan, which are not reserved for issuance under outstanding awards, are not available for future issuance and thus the amount of 2,078,579 shares is not included in Column (c) above.
|
(C)
|
The AES Corporation Second Amended and Restated Deferred Compensation Plan for directors provided for 2,000,000 shares authorized for issuance. Column (b) excludes the Director stock units granted thereunder. In conjunction with the 2010 amendment to the 2003 Long Term Compensation Plan, ongoing award issuance from this plan was discontinued in 2010 as Director stock units will be issued from the 2003 Long Term Compensation Plan. Any remaining shares under this plan, which are not reserved for issuance under outstanding awards, are not available for future issuance and thus the amount of 105,341 shares is not included in Column (c) above.
|
(2)
|
Includes 4,745,968 (of which 427,520 are vested and 4,318,488 are unvested) shares underlying PSU and RSU awards (assuming performance at a maximum level), 1,556,575 shares underlying Director stock unit awards, and 6,328,077 shares issuable upon the exercise of Stock Option grants, for an aggregate number of 12,630,620 shares.
|
(a)
|
Financial Statements.
|
Financial Statements and Schedules:
|
|
Page
|
|
||
|
||
|
||
|
||
|
||
|
||
|
S-2-S-7
|
(b)
|
Exhibits.
|
3.1
|
|
Sixth Restated Certificate of Incorporation of The AES Corporation is incorporated herein by reference to Exhibit 3.1 of the Company's Form 10-K for the year ended December 31, 2008.
|
3.2
|
|
By-Laws of The AES Corporation, as amended and incorporated herein by reference to Exhibit 3.1 of the Company's Form 8-K/A filed on December 2, 2015.
|
4
|
|
There are numerous instruments defining the rights of holders of long-term indebtedness of the Registrant and its consolidated subsidiaries, none of which exceeds ten percent of the total assets of the Registrant and its subsidiaries on a consolidated basis. The Registrant hereby agrees to furnish a copy of any of such agreements to the Commission upon request. Since these documents are not required filings under Item 601 of Regulation S-K, the Company has elected to file certain of these documents as Exhibits 4.(a)—4.(r).
|
4.(a)
|
|
Junior Subordinated Indenture, dated as of March 1, 1997, between The AES Corporation and Wells Fargo Bank, National Association, as successor to Bank One, National Association (formerly known as The First National Bank of Chicago) is incorporated herein by reference to Exhibit 4.(a) of the Company's Form 10-K for the year ended December 31, 2008.
|
4.(b)
|
|
Third Supplemental Indenture, dated as of October 14, 1999, between The AES Corporation and Wells Fargo Bank, National Association, as successor to Bank One, National Association is incorporated herein by reference to Exhibit 4.(b) of the Company's Form 10-K for the year ended December 31, 2008.
|
4.(c)
|
|
Senior Indenture, dated as of December 8, 1998, between The AES Corporation and Wells Fargo Bank, National Association, as successor to Bank One, National Association (formerly known as The First National Bank of Chicago) is incorporated herein by reference to Exhibit 4.01 of the Company's Form 8-K filed on December 11, 1998 (SEC File No. 001-12291).
|
4.(d)
|
|
Ninth Supplemental Indenture, dated as of April 3, 2003, between The AES Corporation and Wells Fargo Bank, National Association (as successor by consolidation to Wells Fargo Bank Minnesota, National Association) is incorporated herein by reference to Exhibit 4.6 of the Company's Form S-4 filed on December 7, 2007.
|
4.(e)
|
|
Twelfth Supplemental Indenture, dated as of October 15, 2007, between The AES Corporation and Wells Fargo Bank, National Association is incorporated herein by reference to Exhibit 4.8 of the Company's Form S-4 filed on December 7, 2007.
|
4.(f)
|
|
Thirteenth Supplemental Indenture, dated as of May 19, 2008, between The AES Corporation and Wells Fargo Bank, National Association is incorporated herein by reference to Exhibit 4.(l) of the Company's Form 10-K for the year ended December 31, 2008.
|
4.(g)
|
|
Fifteenth Supplemental Indenture, dated as of June 15, 2011, between The AES Corporation and Wells Fargo Bank, National Association is incorporated herein by reference to Exhibit 4.3 of the Company's Form 8-K filed on June 15, 2011.
|
4.(h)
|
|
Indenture, dated October 3, 2011, between Dolphin Subsidiary II, Inc. and Wells Fargo Bank, National Association is incorporated herein by reference to Exhibit 4.1 of the Company's Form 8-K filed on October 5, 2011.
|
4.(i)
|
|
Sixteenth Supplemental Indenture, dated April 30, 2013, between The AES Corporation and Wells Fargo Bank, N.A., as Trustee is incorporated herein by reference to Exhibit 4.1 of the Company's Form 8-K filed on April 30, 2013 (SEC File No. 001-12291).
|
4.(j)
|
|
Seventeenth Supplemental Indenture, dated March 7, 2014, between The AES Corporation and Wells Fargo Bank, N.A. as Trustee is incorporated herein by reference to Exhibit 4.1 of the Company's Form 8-K filed on March 7, 2014.
|
4.(k)
|
|
Eighteenth Supplemental Indenture, dated May 20, 2014, between The AES Corporation and Wells Fargo Bank, N.A. as Trustee is incorporated herein by reference to Exhibit 4.1 of the Company's Form 8-K filed on May 20, 2014.
|
4.(l)
|
|
Nineteenth Supplemental Indenture, dated April 6, 2015, between The AES Corporation and Wells Fargo Bank, N.A. as Trustee is incorporated herein by reference to Exhibit 4.1 of the Company's Form 8-K filed on April 6, 2015.
|
4.(m)
|
|
Twentieth Supplemental Indenture, dated May 25, 2016, between The AES Corporation and Wells Fargo Bank, N.A. as Trustee is incorporated herein by reference to Exhibit 4.1 of the Company's Form 8-K filed on May 25, 2016.
|
10.1
|
|
The AES Corporation Profit Sharing and Stock Ownership Plan are incorporated herein by reference to Exhibit 4(c)(1) of the Registration Statement on Form S-8 (Registration No. 33-49262) filed on July 2, 1992.
|
10.2
|
|
The AES Corporation Incentive Stock Option Plan of 1991, as amended, is incorporated herein by reference to Exhibit 10.30 of the Company's Form 10-K for the year ended December 31, 1995 (SEC File No. 00019281).
|
10.3
|
|
Applied Energy Services, Inc. Incentive Stock Option Plan of 1982 is incorporated herein by reference to Exhibit 10.31 of the Registration Statement on Form S-1 (Registration No. 33-40483).
|
10.4
|
|
Deferred Compensation Plan for Executive Officers, as amended, is incorporated herein by reference to Exhibit 10.32 of Amendment No. 1 to the Registration Statement on Form S-1 (Registration No. 33-40483).
|
10.5
|
|
Deferred Compensation Plan for Directors, as amended and restated, on February 17, 2012 is incorporated herein by reference to Exhibit 10.5 of the Company's Form 10-K for the year ended December 31, 2012.
|
10.6
|
|
The AES Corporation Stock Option Plan for Outside Directors, as amended and restated, on December 7, 2007 is incorporated herein by reference to Exhibit 10.6 of the Company's Form 10-K for the year ended December 31, 2012.
|
10.7
|
|
The AES Corporation Supplemental Retirement Plan is incorporated herein by reference to Exhibit 10.63 of the Company's Form 10-K for the year ended December 31, 1994 (SEC File No. 00019281).
|
10.7A
|
|
Amendment to The AES Corporation Supplemental Retirement Plan, dated March 13, 2008 is incorporated herein by reference to Exhibit 10.9.A of the Company's Form 10-K for the year ended December 31, 2007.
|
10.8
|
|
The AES Corporation 2001 Stock Option Plan is incorporated herein by reference to Exhibit 10.12 of the Company's Form 10-K for the year ended December 31, 2000 (SEC File No. 001-12291).
|
10.9
|
|
Second Amended and Restated Deferred Compensation Plan for Directors is incorporated herein by reference to Exhibit 10.13 of the Company's Form 10-K for the year ended December 31, 2000 (SEC File No. 001-12291).
|
10.10
|
|
The AES Corporation 2001 Non-Officer Stock Option Plan is incorporated herein by reference to Exhibit 10.12 of the Company's Form 10-K for the year ended December 31, 2002 (SEC File No. 001-12291).
|
10.10A
|
|
Amendment to the 2001 Stock Option Plan and 2001 Non-Officer Stock Option Plan, dated March 13, 2008 is incorporated herein by reference to Exhibit 10.12.A of the Company's Form 10-K for the year ended December 31, 2007.
|
10.11
|
|
The AES Corporation 2003 Long Term Compensation Plan, as Amended and Restated, dated April 23, 2015, is incorporated herein by reference to Exhibit 99.1 of the Company's Form 8-K filed on April 23, 2015.
|
10.12
|
|
Form of AES Nonqualified Stock Option Award Agreement under The AES Corporation 2003 Long Term Compensation Plan (Outside Directors) is incorporated herein by reference to Exhibit 10.2 of the Company's Form 8-K filed on April 27, 2010.
|
10.13
|
|
Form of AES Performance Stock Unit Award Agreement under The AES Corporation 2003 Long Term Compensation Plan is incorporated herein by reference to Exhibit 10.13 of the Company's Form 10-K for the year ended December 31,2015.
|
10.14
|
|
Form of AES Restricted Stock Unit Award Agreement under The AES Corporation 2003 Long Term Compensation Plan is incorporated herein by reference to Exhibit 10.14 of the Company's Form 10-K for the year ended December 31, 2015.
|
10.15
|
|
Form of AES Performance Unit Award Agreement under The AES Corporation 2003 Long Term Compensation Plan is incorporated herein by reference to Exhibit 10.15 of the Company's Form 10-K for the year ended December 31,2015.
|
10.16
|
|
Form of AES Nonqualified Stock Option Award Agreement under The AES Corporation 2003 Long Term Compensation Plan is incorporated herein by reference to Exhibit 10.4 of the Company's Form 10-Q for the quarter ended June 30, 2015.
|
10.17
|
|
Form of AES Performance Cash Unit Award Agreement under The AES Corporation 2003 Long Term Compensation Plan is incorporated herein by reference to Exhibit 10.17 of the Company's Form 10-K for the year ended December 31, 2015.
|
10.18
|
|
The AES Corporation Restoration Supplemental Retirement Plan, as amended and restated, dated December 29, 2008 is incorporated herein by reference to Exhibit 10.15 of the Company's Form 10-K for the year ended December 31, 2008.
|
10.18A
|
|
Amendment to The AES Corporation Restoration Supplemental Retirement Plan, dated December 9, 2011 is incorporated herein by reference to Exhibit 10.17A of the Company's Form 10-K for the year ended December 31, 2012.
|
10.19
|
|
The AES Corporation International Retirement Plan, as amended and restated on December 29, 2008 is incorporated herein by reference to Exhibit 10.16 of the Company's Form 10-K for the year ended December 31, 2008.
|
10.19A
|
|
Amendment to The AES Corporation International Retirement Plan, dated December 9, 2011 is incorporated herein by reference to Exhibit 10.18A of the Company's Form 10-K for the year ended December 31, 2012.
|
10.20
|
|
The AES Corporation Severance Plan, as amended and restated on April 23, 2015 is incorporated herein by reference to Exhibit 10.6 of the Company's Form 10-Q for the quarter ended June 30, 2015.
|
10.21
|
|
The AES Corporation Amended and Restated Executive Severance Plan dated April 23, 2015 is incorporated herein by reference to Exhibit 10.5 of the Company's Form 10-Q for the period ended June 30, 2015.
|
10.22
|
|
The AES Corporation Performance Incentive Plan, as Amended and Restated on April 23, 2015 is incorporated herein by reference to Exhibit 99.2 of the Company's Form 8-K filed on April 23, 2015.
|
10.23
|
|
The AES Corporation Deferred Compensation Program For Directors dated February 17, 2012 is incorporated herein by reference to Exhibit 10.22 of the Company's Form 10-K filed on December 31, 2011.
|
10.24
|
|
The AES Corporation Employment Agreement with Andrés Gluski is incorporated herein by reference to Exhibit 99.3 of the Company's Form 8-K filed on December 31, 2008.
|
10.25
|
|
Mutual Agreement, between Andrés Gluski and The AES Corporation dated October 7, 2011 is incorporated herein by reference to Exhibit 10.2 of the Company's Form 10-Q for the period ended September 30, 2011.
|
10.26
|
|
Form of Retroactive Consent to Provide for Double-Trigger IN Change-In-Control Transactions is incorporated herein by reference to Exhibit 10.7 of the Company's Form 10-Q for the period ended June 30, 2015.
|
10.27
|
|
Amendment No. 3, dated as of July 26, 2013 to the Fifth Amended and Restated Credit and Reimbursement Agreement, dated as of July 29, 2010 is incorporated herein by reference to Exhibit 10.1 of the Company's Form 8-K filed on July 29, 2013.
|
10.27A
|
|
Sixth Amended and Restated Credit and Reimbursement Agreement dated as of July 26, 2013 among The AES Corporation, a Delaware corporation, the Banks listed on the signature pages thereof, Citibank, N.A., as Administrative Agent and Collateral Agent, Citigroup Global Markets Inc., as Lead Arranger and Book Runner, Banc of America Securities LLC, as Lead Arranger and Book Runner and Co-Syndication Agent, Barclays Capital, as Lead Arranger and Book Runner and Co-Syndication Agent, RBS Securities Inc., as Lead Arranger and Book Runner and Co-Syndication Agent and Union Bank, N.A., as Lead Arranger and Book Runner and Co-Syndication Agent is incorporated herein by reference to Exhibit 10.1.A of the Company's Form 8-K filed on July 29, 2013.
|
10.27B
|
|
Appendices and Exhibits to the Sixth Amended and Restated Credit and Reimbursement Agreement, dated as of July 29, 2013 is incorporated herein by reference to Exhibit 10.1.B of the Company's Form 8-K filed on July 29, 2013.
|
10.27C
|
|
Amendment No. 1, dated as of May 6, 2016 to the Sixth Amended and Restated Credit and Reimbursement Agreement, dated as of July 23, 2013 among The AES Corporation, a Delaware corporation, the Banks listed on the signature pages thereof and Citibank, N.A. as Administrate Agent and Collateral Agent is incorporated herein by reference to Exhibit 10.1 of the Company's Form 8-K filed on May 9, 2016.
|
10.28
|
|
Collateral Trust Agreement dated as of December 12, 2002 among The AES Corporation, AES International Holdings II, Ltd., Wilmington Trust Company, as corporate trustee and Bruce L. Bisson, an individual trustee is incorporated herein by reference to Exhibit 4.2 of the Company's Form 8-K filed on December 17, 2002 (SEC File No. 001-12291).
|
10.29
|
|
Security Agreement dated as of December 12, 2002 made by The AES Corporation to Wilmington Trust Company, as corporate trustee and Bruce L. Bisson, as individual trustee is incorporated herein by reference to Exhibit 4.3 of the Company's Form 8-K filed on December 17, 2002 (SEC File No. 001-12291).
|
10.30
|
|
Charge Over Shares dated as of December 12, 2002 between AES International Holdings II, Ltd. and Wilmington Trust Company, as corporate trustee and Bruce L. Bisson, as individual trustee is incorporated herein by reference to Exhibit 4.4 of the Company's Form 8-K filed on December 17, 2002 (SEC File No. 001-12291).
|
10.31
|
|
Agreement and Plan of Merger, dated as of February 19, 2017, by and among AES Lumos Holdings, LLC, PIP5 Lumos LLC, AES Lumos Merger Sub, LLC, PIP5 Lumos MS LLC, FTP Power LLC and Fir Tree Solar LLC (filed herewith).
|
12
|
|
Statement of computation of ratio of earnings to fixed charges (filed herewith).
|
21.1
|
|
Subsidiaries of The AES Corporation (filed herewith).
|
23.1
|
|
Consent of Independent Registered Public Accounting Firm, Ernst & Young LLP (filed herewith).
|
24
|
|
Powers of Attorney (filed herewith).
|
31.1
|
|
Rule 13a-14(a)/15d-14(a) Certification of Andrés Gluski (filed herewith).
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) Certification of Thomas M. O'Flynn (filed herewith).
|
32.1
|
|
Section 1350 Certification of Andrés Gluski (filed herewith).
|
32.2
|
|
Section 1350 Certification of Thomas M. O'Flynn (filed herewith).
|
101.INS
|
|
XBRL Instance Document (filed herewith).
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document (filed herewith).
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document (filed herewith).
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document (filed herewith).
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document (filed herewith).
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document (filed herewith).
|
(c)
|
Schedules
|
|
|
THE AES CORPORATION
(Company)
|
||
|
|
|
|
|
Date:
|
February 24, 2017
|
By:
|
|
/s/ A
NDRÉS
G
LUSKI
|
|
|
Name:
|
|
Andrés Gluski
|
|
|
|
|
President, Chief Executive Officer
|
Name
|
|
Title
|
|
Date
|
|
|
|
|
|
*
|
|
President, Chief Executive Officer (Principal Executive Officer) and Director
|
|
|
Andrés Gluski
|
|
|
February 24, 2017
|
|
|
|
|
|
|
*
|
|
Director
|
|
|
Charles L. Harrington
|
|
|
February 24, 2017
|
|
*
|
|
Director
|
|
|
Kristina M. Johnson
|
|
|
February 24, 2017
|
|
|
|
|
|
|
*
|
|
Director
|
|
|
Tarun Khanna
|
|
|
February 24, 2017
|
|
|
|
|
|
|
*
|
|
Director
|
|
|
Holly K. Koeppel
|
|
|
February 24, 2017
|
|
|
|
|
|
|
*
|
|
Director
|
|
|
Philip Lader
|
|
|
February 24, 2017
|
|
|
|
|
|
|
*
|
|
Director
|
|
|
James H. Miller
|
|
|
February 24, 2017
|
|
|
|
|
|
|
*
|
|
Director
|
|
|
John B. Morse
|
|
|
February 24, 2017
|
|
|
|
|
|
|
*
|
|
Director
|
|
|
Moises Naim
|
|
|
February 24, 2017
|
|
|
|
|
|
|
*
|
|
Chairman of the Board and Lead Independent Director
|
|
|
Charles O. Rossotti
|
|
|
February 24, 2017
|
|
|
|
|
|
|
/s/ THOMAS M. O'FLYNN
|
|
Executive Vice President and Chief Financial Officer (Principal Financial Officer)
|
|
|
Thomas M. O'Flynn
|
|
|
February 24, 2017
|
|
|
|
|
|
|
/s/ FABIAN E. SOUZA
|
|
Vice President and Controller (Principal Accounting Officer)
|
|
|
Fabian E. Souza
|
|
|
February 24, 2017
|
*By:
|
/s/ BRIAN A. MILLER
|
|
February 24, 2017
|
|
Attorney-in-fact
|
|
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(in millions)
|
||||||
ASSETS
|
|
|
|
|
||||
Current Assets:
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
109
|
|
|
$
|
186
|
|
Restricted cash
|
|
3
|
|
|
32
|
|
||
Accounts and notes receivable from subsidiaries
|
|
155
|
|
|
264
|
|
||
Prepaid expenses and other current assets
|
|
39
|
|
|
26
|
|
||
Total current assets
|
|
306
|
|
|
508
|
|
||
Investment in and advances to subsidiaries and affiliates
|
|
7,561
|
|
|
7,764
|
|
||
Office Equipment:
|
|
|
|
|
||||
Cost
|
|
26
|
|
|
27
|
|
||
Accumulated depreciation
|
|
(16
|
)
|
|
(15
|
)
|
||
Office equipment, net
|
|
10
|
|
|
12
|
|
||
Other Assets:
|
|
|
|
|
||||
Other intangible assets, net of accumulated amortization
|
|
5
|
|
|
11
|
|
||
Deferred financing costs, net of accumulated amortization of $1
|
|
5
|
|
|
—
|
|
||
Deferred income taxes
|
|
1,041
|
|
|
1,028
|
|
||
Other assets
|
|
13
|
|
|
1
|
|
||
Total other assets
|
|
1,064
|
|
|
1,040
|
|
||
Total
|
|
$
|
8,941
|
|
|
$
|
9,324
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
||||
Current Liabilities:
|
|
|
|
|
||||
Accounts payable
|
|
$
|
18
|
|
|
$
|
16
|
|
Accounts and notes payable to subsidiaries
|
|
304
|
|
|
97
|
|
||
Accrued and other liabilities
|
|
250
|
|
|
204
|
|
||
Total current liabilities
|
|
572
|
|
|
317
|
|
||
Long-term Liabilities:
|
|
|
|
|
||||
Senior notes payable
|
|
4,154
|
|
|
4,449
|
|
||
Junior subordinated notes and debentures payable
|
|
517
|
|
|
517
|
|
||
Accounts and notes payable to subsidiaries
|
|
883
|
|
|
873
|
|
||
Other long-term liabilities
|
|
21
|
|
|
19
|
|
||
Total long-term liabilities
|
|
5,575
|
|
|
5,858
|
|
||
Stockholders' equity:
|
|
|
|
|
||||
Common stock
|
|
8
|
|
|
8
|
|
||
Additional paid-in capital
|
|
8,592
|
|
|
8,718
|
|
||
Retained earnings (accumulated deficit)
|
|
(1,146
|
)
|
|
143
|
|
||
Accumulated other comprehensive loss
|
|
(2,756
|
)
|
|
(3,883
|
)
|
||
Treasury stock
|
|
(1,904
|
)
|
|
(1,837
|
)
|
||
Total stockholders' equity
|
|
2,794
|
|
|
3,149
|
|
||
Total
|
|
$
|
8,941
|
|
|
$
|
9,324
|
|
For the Years Ended December 31,
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(in millions)
|
||||||||||
Revenue from subsidiaries and affiliates
|
|
$
|
14
|
|
|
$
|
24
|
|
|
$
|
29
|
|
Equity in earnings of subsidiaries and affiliates
|
|
(615
|
)
|
|
859
|
|
|
1,313
|
|
|||
Interest income
|
|
19
|
|
|
24
|
|
|
59
|
|
|||
General and administrative expenses
|
|
(144
|
)
|
|
(154
|
)
|
|
(161
|
)
|
|||
Other income
|
|
7
|
|
|
24
|
|
|
8
|
|
|||
Other expense
|
|
(65
|
)
|
|
(6
|
)
|
|
(30
|
)
|
|||
Loss on extinguishment of debt
|
|
(14
|
)
|
|
(105
|
)
|
|
(193
|
)
|
|||
Interest expense
|
|
(344
|
)
|
|
(364
|
)
|
|
(422
|
)
|
|||
Income (loss) before income taxes
|
|
(1,142
|
)
|
|
302
|
|
|
603
|
|
|||
Income tax benefit
|
|
12
|
|
|
4
|
|
|
166
|
|
|||
Net income (loss)
|
|
$
|
(1,130
|
)
|
|
$
|
306
|
|
|
$
|
769
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
(in millions)
|
||||||||||
NET INCOME (LOSS)
|
$
|
(1,130
|
)
|
|
$
|
306
|
|
|
$
|
769
|
|
Foreign currency translation activity:
|
|
|
|
|
|
||||||
Foreign currency translation adjustments, net of income tax benefit (expense) of $1, $1 and $(7), respectively
|
117
|
|
|
(674
|
)
|
|
(366
|
)
|
|||
Reclassification to earnings, net of $0 income tax for all periods
|
992
|
|
|
—
|
|
|
34
|
|
|||
Total foreign currency translation adjustments, net of tax
|
1,109
|
|
|
(674
|
)
|
|
(332
|
)
|
|||
Derivative activity:
|
|
|
|
|
|
||||||
Change in derivative fair value, net of income tax benefit (expense) of $(5), $4 and $51, respectively
|
2
|
|
|
(5
|
)
|
|
(180
|
)
|
|||
Reclassification to earnings, net of income tax benefit (expense) of $1, $(12) and $(37), respectively
|
28
|
|
|
48
|
|
|
72
|
|
|||
Total change in fair value of derivatives, net of tax
|
30
|
|
|
43
|
|
|
(108
|
)
|
|||
Pension activity:
|
|
|
|
|
|
||||||
Prior service cost for the period, net of income tax expense of $5, $0 and $0, respectively
|
9
|
|
|
1
|
|
|
(1
|
)
|
|||
Change in pension adjustments due to net actuarial gain (loss) for the period, net of income tax benefit (expense) of $10, $(7) and $9, respectively
|
(22
|
)
|
|
18
|
|
|
(13
|
)
|
|||
Reclassification of earnings due to amortization of net actuarial loss, net of income tax benefit (expense) of $2, $(2) and $0, respectively
|
1
|
|
|
2
|
|
|
10
|
|
|||
Total change in unfunded pension obligation
|
(12
|
)
|
|
21
|
|
|
(4
|
)
|
|||
OTHER COMPREHENSIVE INCOME (LOSS)
|
1,127
|
|
|
(610
|
)
|
|
(444
|
)
|
|||
COMPREHENSIVE INCOME (LOSS)
|
$
|
(3
|
)
|
|
$
|
(304
|
)
|
|
$
|
325
|
|
For the Years Ended December 31,
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(in millions)
|
||||||||||
Net cash provided by operating activities
|
|
$
|
818
|
|
|
$
|
475
|
|
|
$
|
449
|
|
Investing Activities:
|
|
|
|
|
|
|
||||||
Expenses related to asset sales
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||
Investment in and net advances to subsidiaries
|
|
(650
|
)
|
|
(221
|
)
|
|
(69
|
)
|
|||
Return of capital
|
|
247
|
|
|
501
|
|
|
740
|
|
|||
Decrease in restricted cash
|
|
29
|
|
|
49
|
|
|
96
|
|
|||
Additions to property, plant and equipment
|
|
(12
|
)
|
|
(11
|
)
|
|
(31
|
)
|
|||
Purchase of short term investments, net
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||
Net cash provided by (used in) investing activities
|
|
(386
|
)
|
|
318
|
|
|
731
|
|
|||
Financing Activities:
|
|
|
|
|
|
|
||||||
Borrowings of notes payable and other coupon bearing securities
|
|
500
|
|
|
575
|
|
|
1,525
|
|
|||
Repayments of notes payable and other coupon bearing securities
|
|
(808
|
)
|
|
(915
|
)
|
|
(2,117
|
)
|
|||
Loans from subsidiaries
|
|
183
|
|
|
—
|
|
|
263
|
|
|||
Purchase of treasury stock
|
|
(79
|
)
|
|
(482
|
)
|
|
(308
|
)
|
|||
Proceeds from issuance of common stock
|
|
1
|
|
|
4
|
|
|
1
|
|
|||
Common stock dividends paid
|
|
(290
|
)
|
|
(276
|
)
|
|
(144
|
)
|
|||
Payments for deferred financing costs
|
|
(12
|
)
|
|
(6
|
)
|
|
(20
|
)
|
|||
Distributions to noncontrolling interests
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|||
Other financing
|
|
(3
|
)
|
|
(18
|
)
|
|
—
|
|
|||
Net cash used in financing activities
|
|
(510
|
)
|
|
(1,118
|
)
|
|
(800
|
)
|
|||
Effect of exchange rate changes on cash
|
|
1
|
|
|
—
|
|
|
—
|
|
|||
Increase (decrease) in cash and cash equivalents
|
|
(77
|
)
|
|
(325
|
)
|
|
380
|
|
|||
Cash and cash equivalents, beginning
|
|
186
|
|
|
511
|
|
|
131
|
|
|||
Cash and cash equivalents, ending
|
|
$
|
109
|
|
|
$
|
186
|
|
|
$
|
511
|
|
Supplemental Disclosures:
|
|
|
|
|
|
|
||||||
Cash payments for interest, net of amounts capitalized
|
|
$
|
296
|
|
|
$
|
314
|
|
|
$
|
373
|
|
Cash payments for income taxes, net of refunds
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
|
|
|
|
|
December 31,
|
||||||
|
|
Interest Rate
|
|
Maturity
|
|
2016
|
|
2015
|
||||
Senior Unsecured Note
|
|
8.00%
|
|
2017
|
|
$
|
—
|
|
|
$
|
181
|
|
Senior Unsecured Note
|
|
LIBOR + 3.00%
|
|
2019
|
|
240
|
|
|
775
|
|
||
Senior Unsecured Note
|
|
8.00%
|
|
2020
|
|
469
|
|
|
469
|
|
||
Senior Unsecured Note
|
|
7.38%
|
|
2021
|
|
966
|
|
|
1,000
|
|
||
Senior Unsecured Note
|
|
4.88%
|
|
2023
|
|
713
|
|
|
750
|
|
||
Senior Unsecured Note
|
|
5.50%
|
|
2024
|
|
738
|
|
|
750
|
|
||
Senior Unsecured Note
|
|
5.50%
|
|
2025
|
|
573
|
|
|
575
|
|
||
Senior Unsecured Note
|
|
6.00%
|
|
2026
|
|
500
|
|
|
—
|
|
||
Unamortized (discounts)/premiums & debt issuance (costs)
|
|
|
|
|
|
(45
|
)
|
|
(51
|
)
|
||
SUBTOTAL
|
|
|
|
|
|
$
|
4,154
|
|
|
$
|
4,449
|
|
Less: Current maturities
|
|
|
|
|
|
—
|
|
|
—
|
|
||
Total
|
|
|
|
|
|
$
|
4,154
|
|
|
$
|
4,449
|
|
|
|
|
|
|
|
December 31,
|
||||||
|
|
Interest Rate
|
|
Maturity
|
|
2016
|
|
2015
|
||||
Term Convertible Trust Securities
|
|
6.75%
|
|
2029
|
|
$
|
517
|
|
|
$
|
517
|
|
December 31,
|
Annual Maturities
|
||
2017
|
$
|
—
|
|
2018
|
—
|
|
|
2019
|
240
|
|
|
2020
|
469
|
|
|
2021
|
966
|
|
|
Thereafter
|
3,041
|
|
|
Unamortized (discount)/premium & debt issuance (costs)
|
(45
|
)
|
|
Total debt
|
$
|
4,671
|
|
(in millions)
|
Balance at Beginning of the Period
|
|
Charged to Cost and Expense
|
|
Amounts Written off
|
|
Translation Adjustment
|
|
Balance at End of the Period
|
||||||||||
Allowance for accounts receivables
|
|
|
|
|
|
|
|
|
|
||||||||||
(current and noncurrent)
|
|
|
|
|
|
|
|
|
|
||||||||||
Year Ended December 31, 2014
|
$
|
114
|
|
|
$
|
60
|
|
|
$
|
(75
|
)
|
|
$
|
(10
|
)
|
|
$
|
89
|
|
Year Ended December 31, 2015
|
89
|
|
|
80
|
|
|
(56
|
)
|
|
(26
|
)
|
|
87
|
|
|||||
Year Ended December 31, 2016
|
87
|
|
|
37
|
|
|
(27
|
)
|
|
14
|
|
|
111
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|