These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
54 1163725
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
4300 Wilson Boulevard Arlington, Virginia
|
|
22203
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Large accelerated filer
x
|
|
Accelerated filer
¨
|
|
Non-accelerated filer
¨
|
|
Smaller reporting company
¨
|
|
|
|
|
|
|
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
ITEM 1.
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
ITEM 2.
|
||
|
|
|
ITEM 3.
|
||
|
|
|
ITEM 4.
|
||
|
|
|
|
|
|
ITEM 1.
|
||
|
|
|
ITEM 1A.
|
||
|
|
|
ITEM 2.
|
||
|
|
|
ITEM 3.
|
||
|
|
|
ITEM 4.
|
||
|
|
|
ITEM 5.
|
||
|
|
|
ITEM 6.
|
||
|
|
|
|
|
June 30,
2013 |
|
December 31,
2012 |
||||
|
|
(in millions, except share
and per share data)
|
||||||
ASSETS
|
|
|
|
|
||||
CURRENT ASSETS
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
1,611
|
|
|
$
|
1,966
|
|
Restricted cash
|
|
765
|
|
|
748
|
|
||
Short-term investments
|
|
703
|
|
|
696
|
|
||
Accounts receivable, net of allowance for doubtful accounts of $287 and $306, respectively
|
|
2,417
|
|
|
2,671
|
|
||
Inventory
|
|
763
|
|
|
766
|
|
||
Deferred income taxes
|
|
207
|
|
|
222
|
|
||
Prepaid expenses
|
|
187
|
|
|
230
|
|
||
Other current assets
|
|
1,157
|
|
|
1,103
|
|
||
Current assets of discontinued operations and held for sale assets
|
|
—
|
|
|
63
|
|
||
Total current assets
|
|
7,810
|
|
|
8,465
|
|
||
NONCURRENT ASSETS
|
|
|
|
|
||||
Property, Plant and Equipment:
|
|
|
|
|
||||
Land
|
|
957
|
|
|
1,007
|
|
||
Electric generation, distribution assets and other
|
|
32,058
|
|
|
31,656
|
|
||
Accumulated depreciation
|
|
(9,747
|
)
|
|
(9,645
|
)
|
||
Construction in progress
|
|
2,600
|
|
|
2,783
|
|
||
Property, plant and equipment, net
|
|
25,868
|
|
|
25,801
|
|
||
Other Assets:
|
|
|
|
|
||||
Investments in and advances to affiliates
|
|
1,177
|
|
|
1,196
|
|
||
Debt service reserves and other deposits
|
|
495
|
|
|
565
|
|
||
Goodwill
|
|
1,999
|
|
|
1,999
|
|
||
Other intangible assets, net of accumulated amortization of $200 and $276, respectively
|
|
408
|
|
|
429
|
|
||
Deferred income taxes
|
|
896
|
|
|
996
|
|
||
Other noncurrent assets
|
|
2,183
|
|
|
2,240
|
|
||
Noncurrent assets of discontinued operations and held for sale assets
|
|
—
|
|
|
139
|
|
||
Total other assets
|
|
7,158
|
|
|
7,564
|
|
||
TOTAL ASSETS
|
|
$
|
40,836
|
|
|
$
|
41,830
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
||||
CURRENT LIABILITIES
|
|
|
|
|
||||
Accounts payable
|
|
$
|
2,622
|
|
|
$
|
2,631
|
|
Accrued interest
|
|
275
|
|
|
295
|
|
||
Accrued and other liabilities
|
|
2,335
|
|
|
2,505
|
|
||
Non-recourse debt, including $287 and $282, respectively, related to variable interest entities
|
|
2,923
|
|
|
2,829
|
|
||
Recourse debt
|
|
118
|
|
|
11
|
|
||
Current liabilities of discontinued operations and held for sale businesses
|
|
—
|
|
|
48
|
|
||
Total current liabilities
|
|
8,273
|
|
|
8,319
|
|
||
NONCURRENT LIABILITIES
|
|
|
|
|
||||
Non-recourse debt, including $1,172 and $1,076, respectively, related to variable interest entities
|
|
12,476
|
|
|
12,554
|
|
||
Recourse debt
|
|
5,553
|
|
|
5,951
|
|
||
Deferred income taxes
|
|
1,195
|
|
|
1,237
|
|
||
Pension and other post-retirement liabilities
|
|
2,203
|
|
|
2,455
|
|
||
Other noncurrent liabilities
|
|
3,251
|
|
|
3,705
|
|
||
Noncurrent liabilities of discontinued operations and held for sale businesses
|
|
—
|
|
|
17
|
|
||
Total noncurrent liabilities
|
|
24,678
|
|
|
25,919
|
|
||
Contingencies and Commitments (see Note 8)
|
|
|
|
|
||||
Cumulative preferred stock of subsidiaries
|
|
78
|
|
|
78
|
|
||
EQUITY
|
|
|
|
|
||||
THE AES CORPORATION STOCKHOLDERS’ EQUITY
|
|
|
|
|
||||
Common stock ($0.01 par value, 1,200,000,000 shares authorized; 812,248,090 issued and 745,144,098 outstanding at June 30, 2013 and 810,679,839 issued and 744,263,855 outstanding at December 31, 2012)
|
|
8
|
|
|
8
|
|
||
Additional paid-in capital
|
|
8,481
|
|
|
8,525
|
|
||
Accumulated deficit
|
|
(15
|
)
|
|
(264
|
)
|
||
Accumulated other comprehensive loss
|
|
(2,939
|
)
|
|
(2,920
|
)
|
||
Treasury stock, at cost (67,103,992 shares at June 30, 2013 and 66,415,984 shares at December 31, 2012)
|
|
(786
|
)
|
|
(780
|
)
|
||
Total AES Corporation stockholders’ equity
|
|
4,749
|
|
|
4,569
|
|
||
NONCONTROLLING INTERESTS
|
|
3,058
|
|
|
2,945
|
|
||
Total equity
|
|
7,807
|
|
|
7,514
|
|
||
TOTAL LIABILITIES AND EQUITY
|
|
$
|
40,836
|
|
|
$
|
41,830
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(in millions, except per share amounts)
|
||||||||||||||
Revenue:
|
|
|
|
|
|
|
|
|
||||||||
Regulated
|
|
$
|
2,093
|
|
|
$
|
2,105
|
|
|
$
|
4,339
|
|
|
$
|
4,589
|
|
Non-Regulated
|
|
1,975
|
|
|
1,984
|
|
|
3,994
|
|
|
4,086
|
|
||||
Total revenue
|
|
4,068
|
|
|
4,089
|
|
|
8,333
|
|
|
8,675
|
|
||||
Cost of Sales:
|
|
|
|
|
|
|
|
|
||||||||
Regulated
|
|
(1,738
|
)
|
|
(1,869
|
)
|
|
(3,632
|
)
|
|
(3,925
|
)
|
||||
Non-Regulated
|
|
(1,412
|
)
|
|
(1,527
|
)
|
|
(3,028
|
)
|
|
(2,985
|
)
|
||||
Total cost of sales
|
|
(3,150
|
)
|
|
(3,396
|
)
|
|
(6,660
|
)
|
|
(6,910
|
)
|
||||
Gross margin
|
|
918
|
|
|
693
|
|
|
1,673
|
|
|
1,765
|
|
||||
General and administrative expenses
|
|
(59
|
)
|
|
(74
|
)
|
|
(120
|
)
|
|
(161
|
)
|
||||
Interest expense
|
|
(346
|
)
|
|
(384
|
)
|
|
(723
|
)
|
|
(800
|
)
|
||||
Interest income
|
|
63
|
|
|
82
|
|
|
129
|
|
|
173
|
|
||||
Loss on extinguishment of debt
|
|
(165
|
)
|
|
—
|
|
|
(212
|
)
|
|
—
|
|
||||
Other expense
|
|
(18
|
)
|
|
(15
|
)
|
|
(46
|
)
|
|
(43
|
)
|
||||
Other income
|
|
13
|
|
|
14
|
|
|
81
|
|
|
32
|
|
||||
Gain on sale of investments
|
|
20
|
|
|
5
|
|
|
23
|
|
|
184
|
|
||||
Asset impairment expense
|
|
—
|
|
|
(18
|
)
|
|
(48
|
)
|
|
(28
|
)
|
||||
Foreign currency transaction losses
|
|
(17
|
)
|
|
(101
|
)
|
|
(49
|
)
|
|
(102
|
)
|
||||
Other non-operating expense
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(50
|
)
|
||||
INCOME FROM CONTINUING OPERATIONS BEFORE TAXES AND EQUITY IN EARNINGS OF AFFILIATES
|
|
409
|
|
|
201
|
|
|
708
|
|
|
970
|
|
||||
Income tax expense
|
|
(81
|
)
|
|
(75
|
)
|
|
(163
|
)
|
|
(343
|
)
|
||||
Net equity in earnings of affiliates
|
|
2
|
|
|
11
|
|
|
6
|
|
|
24
|
|
||||
INCOME FROM CONTINUING OPERATIONS
|
|
330
|
|
|
137
|
|
|
551
|
|
|
651
|
|
||||
Income (loss) from operations of discontinued businesses, net of income tax (benefit) expense of $1, $3, $0, and $5, respectively
|
|
—
|
|
|
(5
|
)
|
|
14
|
|
|
1
|
|
||||
Net gain (loss) from disposal and impairments of discontinued businesses, net of income tax (benefit) expense of $(1), $61, $(2), and $61, respectively
|
|
3
|
|
|
75
|
|
|
(33
|
)
|
|
70
|
|
||||
NET INCOME
|
|
333
|
|
|
207
|
|
|
532
|
|
|
722
|
|
||||
Noncontrolling interests:
|
|
|
|
|
|
|
|
|
||||||||
Less: Income from continuing operations attributable to noncontrolling interests
|
|
(166
|
)
|
|
(67
|
)
|
|
(281
|
)
|
|
(240
|
)
|
||||
Less: Income from discontinued operations attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(1
|
)
|
||||
Total net income attributable to noncontrolling interests
|
|
(166
|
)
|
|
(67
|
)
|
|
(283
|
)
|
|
(241
|
)
|
||||
NET INCOME ATTRIBUTABLE TO THE AES CORPORATION
|
|
$
|
167
|
|
|
$
|
140
|
|
|
$
|
249
|
|
|
$
|
481
|
|
AMOUNTS ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS:
|
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations, net of tax
|
|
$
|
164
|
|
|
$
|
70
|
|
|
$
|
270
|
|
|
$
|
411
|
|
Income (loss) from discontinued operations, net of tax
|
|
3
|
|
|
70
|
|
|
(21
|
)
|
|
70
|
|
||||
Net income
|
|
$
|
167
|
|
|
$
|
140
|
|
|
$
|
249
|
|
|
$
|
481
|
|
BASIC EARNINGS PER SHARE:
|
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations attributable to The AES Corporation common stockholders, net of tax
|
|
$
|
0.22
|
|
|
$
|
0.09
|
|
|
$
|
0.36
|
|
|
$
|
0.54
|
|
Income (loss) from discontinued operations attributable to The AES Corporation common stockholders, net of tax
|
|
—
|
|
|
0.09
|
|
|
(0.03
|
)
|
|
0.09
|
|
||||
NET INCOME ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS
|
|
$
|
0.22
|
|
|
$
|
0.18
|
|
|
$
|
0.33
|
|
|
$
|
0.63
|
|
DILUTED EARNINGS PER SHARE:
|
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations attributable to The AES Corporation common stockholders, net of tax
|
|
$
|
0.22
|
|
|
$
|
0.09
|
|
|
$
|
0.36
|
|
|
$
|
0.54
|
|
Income (loss) from discontinued operations attributable to The AES Corporation common stockholders, net of tax
|
|
—
|
|
|
0.09
|
|
|
(0.03
|
)
|
|
0.09
|
|
||||
NET INCOME ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS
|
|
$
|
0.22
|
|
|
$
|
0.18
|
|
|
$
|
0.33
|
|
|
$
|
0.63
|
|
DIVIDENDS DECLARED PER COMMON SHARE
|
|
$
|
0.08
|
|
|
$
|
—
|
|
|
$
|
0.08
|
|
|
$
|
—
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(in millions)
|
||||||||||||||
NET INCOME
|
|
$
|
333
|
|
|
$
|
207
|
|
|
$
|
532
|
|
|
$
|
722
|
|
Available-for-sale securities activity:
|
|
|
|
|
|
|
|
|
||||||||
Change in fair value of available-for-sale securities, net of income tax (expense) benefit of $0, $0, $1 and $0, respectively
|
|
(1
|
)
|
|
1
|
|
|
(1
|
)
|
|
1
|
|
||||
Reclassification to earnings, net of income tax (expense) benefit of $0, $0, $0 and $0, respectively
|
|
1
|
|
|
(1
|
)
|
|
1
|
|
|
(1
|
)
|
||||
Total change in fair value of available-for-sale securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Foreign currency translation activity:
|
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustments, net of income tax (expense) benefit of $2, $2, $2 and $1, respectively
|
|
(226
|
)
|
|
(383
|
)
|
|
(258
|
)
|
|
(241
|
)
|
||||
Reclassification to earnings, net of income tax (expense) benefit of $0, $0, $0 and $0, respectively
|
|
44
|
|
|
(2
|
)
|
|
41
|
|
|
(3
|
)
|
||||
Total foreign currency translation adjustments
|
|
(182
|
)
|
|
(385
|
)
|
|
(217
|
)
|
|
(244
|
)
|
||||
Derivative activity:
|
|
|
|
|
|
|
|
|
||||||||
Change in derivative fair value, net of income tax (expense) benefit of $(28), $24, $(28) and $20, respectively
|
|
102
|
|
|
(133
|
)
|
|
86
|
|
|
(112
|
)
|
||||
Reclassification to earnings, net of income tax (expense) benefit of $(15), $(5), $(22) and $(33), respectively
|
|
61
|
|
|
40
|
|
|
85
|
|
|
126
|
|
||||
Total change in fair value of derivatives
|
|
163
|
|
|
(93
|
)
|
|
171
|
|
|
14
|
|
||||
Pension activity:
|
|
|
|
|
|
|
|
|
||||||||
Reclassification to earnings due to amortization of net actuarial loss, net of income tax (expense) benefit of $(7), $(3), $(14) and $(6), respectively
|
|
13
|
|
|
7
|
|
|
27
|
|
|
13
|
|
||||
Total pension adjustments
|
|
13
|
|
|
7
|
|
|
27
|
|
|
13
|
|
||||
OTHER COMPREHENSIVE (LOSS)
|
|
(6
|
)
|
|
(471
|
)
|
|
(19
|
)
|
|
(217
|
)
|
||||
COMPREHENSIVE INCOME (LOSS)
|
|
327
|
|
|
(264
|
)
|
|
513
|
|
|
505
|
|
||||
Less: Comprehensive (income) loss attributable to noncontrolling interests
|
|
(147
|
)
|
|
114
|
|
|
(283
|
)
|
|
(131
|
)
|
||||
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION
|
|
$
|
180
|
|
|
$
|
(150
|
)
|
|
$
|
230
|
|
|
$
|
374
|
|
|
|
Six Months Ended
June 30, |
||||||
|
|
2013
|
|
2012
|
||||
|
|
(in millions)
|
||||||
OPERATING ACTIVITIES:
|
|
|
|
|
||||
Net income
|
|
$
|
532
|
|
|
$
|
722
|
|
Adjustments to net income:
|
|
|
|
|
||||
Depreciation and amortization
|
|
661
|
|
|
706
|
|
||
Gain from sale of investments and impairment expense
|
|
46
|
|
|
(71
|
)
|
||
Deferred income taxes
|
|
(46
|
)
|
|
72
|
|
||
Provisions for contingencies
|
|
36
|
|
|
35
|
|
||
Loss on the extinguishment of debt
|
|
212
|
|
|
—
|
|
||
(Gain) loss on disposals and impairments - discontinued operations
|
|
31
|
|
|
(131
|
)
|
||
Other
|
|
23
|
|
|
50
|
|
||
Changes in operating assets and liabilities
|
|
|
|
|
||||
(Increase) decrease in accounts receivable
|
|
191
|
|
|
(175
|
)
|
||
(Increase) decrease in inventory
|
|
(12
|
)
|
|
(43
|
)
|
||
(Increase) decrease in prepaid expenses and other current assets
|
|
55
|
|
|
18
|
|
||
(Increase) decrease in other assets
|
|
(147
|
)
|
|
(293
|
)
|
||
Increase (decrease) in accounts payable and other current liabilities
|
|
(252
|
)
|
|
228
|
|
||
Increase (decrease) in income tax payables, net and other tax payables
|
|
(134
|
)
|
|
(249
|
)
|
||
Increase (decrease) in other liabilities
|
|
(11
|
)
|
|
245
|
|
||
Net cash provided by operating activities
|
|
1,185
|
|
|
1,114
|
|
||
INVESTING ACTIVITIES:
|
|
|
|
|
||||
Capital expenditures
|
|
(866
|
)
|
|
(1,071
|
)
|
||
Acquisitions - net of cash acquired
|
|
(3
|
)
|
|
(13
|
)
|
||
Proceeds from the sale of businesses, net of cash sold
|
|
135
|
|
|
332
|
|
||
Proceeds from the sale of assets
|
|
43
|
|
|
2
|
|
||
Sale of short-term investments
|
|
2,311
|
|
|
3,605
|
|
||
Purchase of short-term investments
|
|
(2,381
|
)
|
|
(3,261
|
)
|
||
Decrease (increase) in restricted cash
|
|
14
|
|
|
(73
|
)
|
||
Decrease in debt service reserves and other assets
|
|
18
|
|
|
26
|
|
||
Proceeds from government grants for asset construction
|
|
1
|
|
|
117
|
|
||
Other investing
|
|
22
|
|
|
(16
|
)
|
||
Net cash used in investing activities
|
|
(706
|
)
|
|
(352
|
)
|
||
FINANCING ACTIVITIES:
|
|
|
|
|
||||
Borrowings (repayments) under the revolving credit facilities, net
|
|
33
|
|
|
(310
|
)
|
||
Issuance of recourse debt
|
|
750
|
|
|
—
|
|
||
Issuance of non-recourse debt
|
|
2,383
|
|
|
579
|
|
||
Repayments of recourse debt
|
|
(1,206
|
)
|
|
(5
|
)
|
||
Repayments of non-recourse debt
|
|
(2,169
|
)
|
|
(328
|
)
|
||
Payments for financing fees
|
|
(127
|
)
|
|
(17
|
)
|
||
Distributions to noncontrolling interests
|
|
(211
|
)
|
|
(578
|
)
|
||
Contributions from noncontrolling interests
|
|
76
|
|
|
12
|
|
||
Dividends paid on AES common stock
|
|
(60
|
)
|
|
—
|
|
||
Financed capital expenditures
|
|
(257
|
)
|
|
(12
|
)
|
||
Purchase of treasury stock
|
|
(18
|
)
|
|
(231
|
)
|
||
Other financing
|
|
7
|
|
|
28
|
|
||
Net cash used in financing activities
|
|
(799
|
)
|
|
(862
|
)
|
||
Effect of exchange rate changes on cash
|
|
(39
|
)
|
|
3
|
|
||
Decrease in cash of discontinued and held for sale businesses
|
|
4
|
|
|
97
|
|
||
Total decrease in cash and cash equivalents
|
|
(355
|
)
|
|
—
|
|
||
Cash and cash equivalents, beginning
|
|
1,966
|
|
|
1,688
|
|
||
Cash and cash equivalents, ending
|
|
$
|
1,611
|
|
|
$
|
1,688
|
|
SUPPLEMENTAL DISCLOSURES:
|
|
|
|
|
||||
Cash payments for interest, net of amounts capitalized
|
|
$
|
700
|
|
|
$
|
783
|
|
Cash payments for income taxes, net of refunds
|
|
$
|
432
|
|
|
$
|
525
|
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||
|
|
(in millions)
|
||||||
Coal, fuel oil and other raw materials
|
|
$
|
363
|
|
|
$
|
373
|
|
Spare parts and supplies
|
|
400
|
|
|
393
|
|
||
Total
|
|
$
|
763
|
|
|
$
|
766
|
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||||||||||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
AVAILABLE-FOR-SALE:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Unsecured debentures
|
|
$
|
—
|
|
|
$
|
415
|
|
|
$
|
—
|
|
|
$
|
415
|
|
|
$
|
—
|
|
|
$
|
448
|
|
|
$
|
—
|
|
|
$
|
448
|
|
Certificates of deposit
|
|
—
|
|
|
196
|
|
|
—
|
|
|
196
|
|
|
—
|
|
|
143
|
|
|
—
|
|
|
143
|
|
||||||||
Government debt securities
|
|
—
|
|
|
25
|
|
|
—
|
|
|
25
|
|
|
—
|
|
|
34
|
|
|
—
|
|
|
34
|
|
||||||||
Subtotal
|
|
—
|
|
|
636
|
|
|
—
|
|
|
636
|
|
|
—
|
|
|
625
|
|
|
—
|
|
|
625
|
|
||||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Mutual funds
|
|
—
|
|
|
52
|
|
|
—
|
|
|
52
|
|
|
—
|
|
|
56
|
|
|
—
|
|
|
56
|
|
||||||||
Subtotal
|
|
—
|
|
|
52
|
|
|
—
|
|
|
52
|
|
|
—
|
|
|
56
|
|
|
—
|
|
|
56
|
|
||||||||
Total available-for-sale
|
|
—
|
|
|
688
|
|
|
—
|
|
|
688
|
|
|
—
|
|
|
681
|
|
|
—
|
|
|
681
|
|
||||||||
TRADING:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Mutual funds
|
|
13
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
12
|
|
||||||||
Total trading
|
|
13
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
12
|
|
||||||||
DERIVATIVES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate derivatives
|
|
—
|
|
|
40
|
|
|
—
|
|
|
40
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||||||
Cross currency derivatives
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
||||||||
Foreign currency derivatives
|
|
—
|
|
|
26
|
|
|
78
|
|
|
104
|
|
|
—
|
|
|
2
|
|
|
79
|
|
|
81
|
|
||||||||
Commodity derivatives
|
|
—
|
|
|
27
|
|
|
12
|
|
|
39
|
|
|
—
|
|
|
8
|
|
|
3
|
|
|
11
|
|
||||||||
Total derivatives
|
|
—
|
|
|
98
|
|
|
90
|
|
|
188
|
|
|
—
|
|
|
18
|
|
|
82
|
|
|
100
|
|
||||||||
TOTAL ASSETS
|
|
$
|
13
|
|
|
$
|
786
|
|
|
$
|
90
|
|
|
$
|
889
|
|
|
$
|
12
|
|
|
$
|
699
|
|
|
$
|
82
|
|
|
$
|
793
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
DERIVATIVES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate derivatives
|
|
$
|
—
|
|
|
$
|
326
|
|
|
$
|
63
|
|
|
$
|
389
|
|
|
$
|
—
|
|
|
$
|
153
|
|
|
$
|
412
|
|
|
$
|
565
|
|
Cross currency derivatives
|
|
—
|
|
|
8
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
||||||||
Foreign currency derivatives
|
|
—
|
|
|
16
|
|
|
8
|
|
|
24
|
|
|
—
|
|
|
7
|
|
|
7
|
|
|
14
|
|
||||||||
Commodity derivatives
|
|
—
|
|
|
17
|
|
|
68
|
|
|
85
|
|
|
—
|
|
|
13
|
|
|
59
|
|
|
72
|
|
||||||||
Total derivatives
|
|
—
|
|
|
367
|
|
|
139
|
|
|
506
|
|
|
—
|
|
|
179
|
|
|
478
|
|
|
657
|
|
||||||||
TOTAL LIABILITIES
|
|
$
|
—
|
|
|
$
|
367
|
|
|
$
|
139
|
|
|
$
|
506
|
|
|
$
|
—
|
|
|
$
|
179
|
|
|
$
|
478
|
|
|
$
|
657
|
|
(1)
|
Amortized cost approximated fair value at
June 30, 2013
and
December 31, 2012
.
|
|
|
Three Months Ended June 30, 2013
|
||||||||||||||
|
|
Interest
Rate
|
|
Foreign
Currency
|
|
Commodity
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
Balance at April 1
|
|
$
|
(72
|
)
|
|
$
|
71
|
|
|
$
|
(68
|
)
|
|
$
|
(69
|
)
|
Total gains (losses) (realized and unrealized):
|
|
|
|
|
|
|
|
|
||||||||
Included in earnings
|
|
(4
|
)
|
|
9
|
|
|
—
|
|
|
5
|
|
||||
Included in other comprehensive income
|
|
13
|
|
|
—
|
|
|
—
|
|
|
13
|
|
||||
Included in regulatory (assets) liabilities
|
|
—
|
|
|
—
|
|
|
11
|
|
|
11
|
|
||||
Settlements
|
|
4
|
|
|
(1
|
)
|
|
1
|
|
|
4
|
|
||||
Transfers of assets (liabilities) into Level 3
|
|
(42
|
)
|
|
—
|
|
|
—
|
|
|
(42
|
)
|
||||
Transfers of (assets) liabilities out of Level 3
|
|
38
|
|
|
(9
|
)
|
|
—
|
|
|
29
|
|
||||
Balance at June 30
|
|
$
|
(63
|
)
|
|
$
|
70
|
|
|
$
|
(56
|
)
|
|
$
|
(49
|
)
|
Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
|
|
$
|
—
|
|
|
$
|
11
|
|
|
$
|
1
|
|
|
$
|
12
|
|
|
|
Three Months Ended June 30, 2012
|
||||||||||||||
|
|
Interest
Rate
|
|
Foreign
Currency
|
|
Commodity
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
Balance at April 1
|
|
$
|
(124
|
)
|
|
$
|
48
|
|
|
$
|
(46
|
)
|
|
$
|
(122
|
)
|
Total gains (losses) (realized and unrealized):
|
|
|
|
|
|
|
|
|
||||||||
Included in earnings
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
(13
|
)
|
||||
Included in other comprehensive income
|
|
(58
|
)
|
|
—
|
|
|
—
|
|
|
(58
|
)
|
||||
Included in regulatory (assets) liabilities
|
|
—
|
|
|
—
|
|
|
7
|
|
|
7
|
|
||||
Settlements
|
|
6
|
|
|
(1
|
)
|
|
—
|
|
|
5
|
|
||||
Transfers of assets (liabilities) into Level 3
|
|
(105
|
)
|
|
—
|
|
|
—
|
|
|
(105
|
)
|
||||
Balance at June 30
|
|
$
|
(281
|
)
|
|
$
|
47
|
|
|
$
|
(52
|
)
|
|
$
|
(286
|
)
|
Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
(13
|
)
|
|
$
|
(14
|
)
|
|
|
Six Months Ended June 30, 2013
|
||||||||||||||
|
|
Interest
Rate
|
|
Foreign
Currency
|
|
Commodity
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
Balance at January 1
|
|
$
|
(412
|
)
|
|
$
|
73
|
|
|
$
|
(57
|
)
|
|
$
|
(396
|
)
|
Total gains (losses) (realized and unrealized):
|
|
|
|
|
|
|
|
|
||||||||
Included in earnings
|
|
(4
|
)
|
|
8
|
|
|
(11
|
)
|
|
(7
|
)
|
||||
Included in other comprehensive income
|
|
83
|
|
|
—
|
|
|
—
|
|
|
83
|
|
||||
Included in regulatory (assets) liabilities
|
|
—
|
|
|
—
|
|
|
10
|
|
|
10
|
|
||||
Settlements
|
|
48
|
|
|
(2
|
)
|
|
2
|
|
|
48
|
|
||||
Transfers of assets (liabilities) into Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Transfers of (assets) liabilities out of Level 3
|
|
222
|
|
|
(9
|
)
|
|
—
|
|
|
213
|
|
||||
Balance at June 30
|
|
$
|
(63
|
)
|
|
$
|
70
|
|
|
$
|
(56
|
)
|
|
$
|
(49
|
)
|
Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
(9
|
)
|
|
$
|
(2
|
)
|
|
|
Six Months Ended June 30, 2012
|
||||||||||||||||||
|
|
Interest
Rate
|
|
Cross
Currency
|
|
Foreign
Currency
|
|
Commodity
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
Balance at January 1
|
|
$
|
(128
|
)
|
|
$
|
(18
|
)
|
|
$
|
51
|
|
|
$
|
(53
|
)
|
|
$
|
(148
|
)
|
Total gains (losses) (realized and unrealized):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Included in earnings
|
|
(1
|
)
|
|
—
|
|
|
(2
|
)
|
|
(5
|
)
|
|
(8
|
)
|
|||||
Included in other comprehensive income
|
|
(19
|
)
|
|
4
|
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
|||||
Included in regulatory (assets) liabilities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
7
|
|
|||||
Settlements
|
|
13
|
|
|
8
|
|
|
(2
|
)
|
|
(1
|
)
|
|
18
|
|
|||||
Transfers of assets (liabilities) into Level 3
|
|
(146
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(146
|
)
|
|||||
Transfers of (assets) liabilities out of Level 3
|
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|||||
Balance at June 30
|
|
$
|
(281
|
)
|
|
$
|
—
|
|
|
$
|
47
|
|
|
$
|
(52
|
)
|
|
$
|
(286
|
)
|
Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
$
|
(5
|
)
|
|
$
|
(8
|
)
|
Type of Derivative
|
|
Fair Value
|
|
Unobservable Input
|
|
Amount or Range
(Weighted Average)
|
||
|
|
(in millions)
|
|
|
|
|
||
Interest rate
|
|
$
|
(63
|
)
|
|
Subsidiaries’ credit spreads
|
|
3.13% - 5.95% (4.47%)
|
Foreign currency:
|
|
|
|
|
|
|
||
Embedded derivative — Argentine Peso
|
|
77
|
|
|
Argentine Peso to U.S. Dollar currency exchange rate after 3 years
|
|
18.15 - 31.85 (25.68)
|
|
Other
|
|
(7
|
)
|
|
|
|
|
|
Commodity:
|
|
|
|
|
|
|
||
Embedded derivative — Aluminum
|
|
(65
|
)
|
|
Market price of power for customer in Cameroon (per KWh)
|
|
$0.06 - $0.14 ($0.12)
|
|
Other
|
|
9
|
|
|
|
|
|
|
Total
|
|
$
|
(49
|
)
|
|
|
|
|
|
|
Six Months Ended June 30, 2013
|
||||||||||||||||||
|
|
Carrying
Amount
|
|
Fair Value
|
|
Gross
Loss
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|||||||||||||
|
|
(in millions)
|
||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-lived assets held and used:
(1)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Beaver Valley
|
|
$
|
61
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15
|
|
|
$
|
46
|
|
Long-lived assets held for sale:
(1)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Wind turbines
|
|
25
|
|
|
—
|
|
|
25
|
|
|
—
|
|
|
—
|
|
|||||
Discontinued operations and held for sale businesses:
(2)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ukraine utilities
|
|
143
|
|
|
—
|
|
|
113
|
|
|
—
|
|
|
34
|
|
|
|
Six Months Ended June 30, 2012
|
||||||||||||||||||
|
|
Carrying
Amount
|
|
Fair Value
|
|
Gross
Loss
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|||||||||||||
|
|
(in millions)
|
||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-lived assets held and used:
(1)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Kelanitissa
|
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10
|
|
|
$
|
12
|
|
Long-lived assets held for sale:
(1)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
St. Patrick
|
|
33
|
|
|
—
|
|
|
22
|
|
|
—
|
|
|
11
|
|
|||||
Equity method investments
|
|
205
|
|
|
—
|
|
|
155
|
|
|
—
|
|
|
50
|
|
(1)
|
See Note
13
—
Asset Impairment Expense
for further information.
|
(2)
|
See Note 14 —
Discontinued Operations and Held For Sale Businesses
for further information. Also, the gross loss equals the carrying amount of the disposal group less its fair value less costs to sell.
|
|
|
Fair Value
|
|
Valuation
Technique
|
|
Unobservable Input
|
|
Range
(Weighted Average)
|
|||
|
|
(in millions)
|
|
|
|
|
|
($ in millions)
|
|||
Long-lived assets held and used:
|
|
|
|
|
|
|
|
|
|||
Beaver Valley
|
|
$
|
15
|
|
|
Discounted cash flow
|
|
Annual revenue growth
|
|
3% to 45% (19%)
|
|
|
|
|
|
|
|
Annual pretax operating margin
|
|
-42% to 41% (25%)
|
|
||
|
|
|
|
|
|
Weighted-average cost of capital
|
|
7
|
%
|
|
|
Carrying
Amount
|
|
Fair Value
|
||||||||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||
June 30, 2013
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Accounts receivable — noncurrent
(1)
|
|
$
|
300
|
|
|
$
|
163
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
163
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-recourse debt
|
|
15,399
|
|
|
16,394
|
|
|
—
|
|
|
14,096
|
|
|
2,298
|
|
|||||
Recourse debt
|
|
5,671
|
|
|
6,032
|
|
|
—
|
|
|
6,032
|
|
|
—
|
|
|||||
December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Accounts receivable — noncurrent
(1)
|
|
$
|
304
|
|
|
$
|
188
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
188
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-recourse debt
|
|
15,383
|
|
|
16,110
|
|
|
—
|
|
|
13,811
|
|
|
2,299
|
|
|||||
Recourse debt
|
|
5,962
|
|
|
6,628
|
|
|
—
|
|
|
6,628
|
|
|
—
|
|
(1)
|
These accounts receivable principally relate to amounts due from the independent system operator in Argentina and are included in
“Noncurrent assets — Other”
in the accompanying condensed consolidated balance sheets. The fair value of these accounts receivable excludes value-added tax of
$52 million
and
$55 million
at
June 30, 2013
and
December 31, 2012
, respectively.
|
|
|
Three Months Ended
June 30, |
|
|
Six Months Ended
June 30, |
||||||||||||
|
|
2013
|
|
2012
|
|
|
2013
|
|
2012
|
||||||||
|
|
(in millions)
|
|||||||||||||||
Gains included in earnings that relate to trading securities held at the reporting date
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
$
|
1
|
|
|
$
|
—
|
|
Unrealized gains on available-for-sale securities included in other comprehensive income
|
|
1
|
|
|
—
|
|
|
|
1
|
|
|
—
|
|
||||
Gains reclassified out of other comprehensive income into earnings
|
|
1
|
|
|
—
|
|
|
|
1
|
|
|
—
|
|
||||
Gross proceeds from sales of available-for-sale securities
|
|
619
|
|
|
2,080
|
|
|
|
2,323
|
|
|
3,603
|
|
||||
Gross realized gains on sales
|
|
—
|
|
|
1
|
|
|
|
—
|
|
|
1
|
|
|
|
Current
|
|
Maximum
|
|
|
|
|
|||||||||||
Interest Rate and Cross Currency
|
|
Derivative
Notional
|
|
Derivative
Notional
Translated
to USD
|
|
Derivative
Notional
|
|
Derivative
Notional
Translated
to USD
|
|
Weighted-
Average
Remaining
Term
|
|
% of Debt
Currently
Hedged
by Index
(2)
|
|||||||
|
|
(in millions)
|
|
(in years)
|
|
|
|||||||||||||
Interest Rate Derivatives:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
LIBOR (U.S. Dollar)
|
|
3,539
|
|
|
$
|
3,539
|
|
|
5,043
|
|
|
$
|
5,043
|
|
|
9
|
|
73
|
%
|
EURIBOR (Euro)
|
|
591
|
|
|
769
|
|
|
592
|
|
|
770
|
|
|
13
|
|
65
|
%
|
||
LIBOR (British Pound)
|
|
68
|
|
|
104
|
|
|
68
|
|
|
104
|
|
|
7
|
|
83
|
%
|
||
Cross Currency Swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Chilean Unidad de Fomento
|
|
6
|
|
|
252
|
|
|
6
|
|
|
252
|
|
|
8
|
|
85
|
%
|
(1)
|
The Company’s interest rate derivative instruments primarily include accreting and amortizing notionals. The maximum derivative notional represents the largest notional at any point between
June 30, 2013
and the maturity of the derivative instrument, which includes forward-starting derivative instruments. The interest rate and cross currency derivatives range in maturity through
2030
and
2028
, respectively.
|
(2)
|
The percentage of variable-rate debt currently hedged is based on the related index and excludes forecasted issuances of debt and variable-rate debt tied to other indices where the Company has no interest rate derivatives.
|
|
|
June 30, 2013
|
|||||||
Foreign Currency Derivatives
|
|
Notional
(1)
|
|
Notional
Translated
to USD
|
|
Weighted-
Average
Remaining
Term
(2)
|
|||
|
|
(in millions)
|
|
(in years)
|
|||||
Foreign Currency Options and Forwards:
|
|
|
|
|
|
|
|||
Chilean Unidad de Fomento
|
|
6
|
|
|
$
|
255
|
|
|
1
|
Chilean Peso
|
|
46,233
|
|
|
91
|
|
|
<1
|
|
Brazilian Real
|
|
104
|
|
|
47
|
|
|
<1
|
|
Euro
|
|
35
|
|
|
45
|
|
|
<1
|
|
Colombian Peso
|
|
179,416
|
|
|
97
|
|
|
<1
|
|
Argentine Peso
|
|
83
|
|
|
15
|
|
|
<1
|
|
British Pound
|
|
28
|
|
|
43
|
|
|
<1
|
|
Embedded Foreign Currency Derivatives:
|
|
|
|
|
|
|
|||
Argentine Peso
|
|
821
|
|
|
152
|
|
|
11
|
|
Kazakhstani Tenge
|
|
811
|
|
|
5
|
|
|
4
|
|
Euro
|
|
1
|
|
|
2
|
|
|
10
|
(1)
|
Represents contractual notionals. The notionals for options have not been probability adjusted, which generally would decrease them.
|
(2)
|
Represents the remaining tenor of our foreign currency derivatives weighted by the corresponding notional. These options and forwards and these embedded derivatives range in maturity through
2016
and
2026
, respectively.
|
|
|
June 30, 2013
|
|||
Commodity Derivatives
|
|
Notional
|
|
Weighted-Average
Remaining Term
(1)
|
|
|
|
(in millions)
|
|
(in years)
|
|
Aluminum (MWh)
(2)
|
|
13
|
|
|
7
|
Power (MWh)
|
|
9
|
|
|
2
|
(1)
|
Represents the remaining tenor of our commodity derivatives weighted by the corresponding volume. These derivatives range in maturity through
2019
.
|
(2)
|
Our exposure is to fluctuations in the price of aluminum while the notional is based on the amount of power we sell under the power purchase agreement ("PPA").
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||||||||||||||||||
|
|
Designated
|
|
Not Designated
|
|
Total
|
|
Designated
|
|
Not Designated
|
|
Total
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate derivatives
|
|
$
|
38
|
|
|
$
|
2
|
|
|
$
|
40
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
2
|
|
Cross currency derivatives
|
|
5
|
|
|
—
|
|
|
5
|
|
|
6
|
|
|
—
|
|
|
6
|
|
||||||
Foreign currency derivatives
|
|
10
|
|
|
94
|
|
|
104
|
|
|
—
|
|
|
81
|
|
|
81
|
|
||||||
Commodity derivatives
|
|
7
|
|
|
32
|
|
|
39
|
|
|
2
|
|
|
9
|
|
|
11
|
|
||||||
Total assets
|
|
$
|
60
|
|
|
$
|
128
|
|
|
$
|
188
|
|
|
$
|
8
|
|
|
$
|
92
|
|
|
$
|
100
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate derivatives
|
|
$
|
374
|
|
|
$
|
15
|
|
|
$
|
389
|
|
|
$
|
544
|
|
|
$
|
21
|
|
|
$
|
565
|
|
Cross currency derivatives
|
|
8
|
|
|
—
|
|
|
8
|
|
|
6
|
|
|
—
|
|
|
6
|
|
||||||
Foreign currency derivatives
|
|
15
|
|
|
9
|
|
|
24
|
|
|
7
|
|
|
7
|
|
|
14
|
|
||||||
Commodity derivatives
|
|
10
|
|
|
75
|
|
|
85
|
|
|
8
|
|
|
64
|
|
|
72
|
|
||||||
Total liabilities
|
|
$
|
407
|
|
|
$
|
99
|
|
|
$
|
506
|
|
|
$
|
565
|
|
|
$
|
92
|
|
|
$
|
657
|
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||||||||||
|
|
Assets
|
|
Liabilities
|
|
Assets
|
|
Liabilities
|
||||||||
|
|
(in millions)
|
||||||||||||||
Current
|
|
$
|
50
|
|
|
$
|
182
|
|
|
$
|
14
|
|
|
$
|
186
|
|
Noncurrent
|
|
138
|
|
|
324
|
|
|
86
|
|
|
471
|
|
||||
Total
|
|
$
|
188
|
|
|
$
|
506
|
|
|
$
|
100
|
|
|
$
|
657
|
|
Derivatives subject to master netting agreement or similar agreement:
|
|
|
|
|
|
|
|
|
||||||||
Gross (which equals net) amounts recognized in the balance sheet
|
|
$
|
82
|
|
|
$
|
392
|
|
|
$
|
25
|
|
|
$
|
522
|
|
Gross amounts of derivative instruments not offset
|
|
(16
|
)
|
|
(16
|
)
|
|
(9
|
)
|
|
(9
|
)
|
||||
Gross amounts of cash collateral received/pledged not offset
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
||||
Net amount
|
|
$
|
66
|
|
|
$
|
371
|
|
|
$
|
16
|
|
|
$
|
508
|
|
Other balances that had been, but are no longer, accounted for as derivatives that are to be amortized to earnings over the remaining term of the associated PPA
|
|
$
|
177
|
|
|
$
|
190
|
|
|
$
|
186
|
|
|
$
|
191
|
|
|
|
Gains (Losses)
Recognized in AOCL
|
|
|
|
Gains (Losses) Reclassified
from AOCL into Earnings
|
||||||||||||
|
|
Three Months Ended
June 30, |
|
Classification in
Condensed Consolidated
Statements of Operations
|
|
Three Months Ended
June 30, |
||||||||||||
Type of Derivative
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||
|
|
(in millions)
|
|
|
|
(in millions)
|
||||||||||||
Interest rate derivatives
|
|
$
|
134
|
|
|
$
|
(153
|
)
|
|
Interest expense
|
|
$
|
(31
|
)
|
|
$
|
(30
|
)
|
|
|
|
|
|
|
Non-regulated cost of sales
|
|
(1
|
)
|
|
(1
|
)
|
||||||
|
|
|
|
|
|
Net equity in earnings of affiliates
|
|
(2
|
)
|
|
(1
|
)
|
||||||
|
|
|
|
|
|
Gain on sale of investments
|
|
(21
|
)
|
|
(4
|
)
|
||||||
Cross currency derivatives
|
|
(12
|
)
|
|
(9
|
)
|
|
Interest expense
|
|
(3
|
)
|
|
(3
|
)
|
||||
|
|
|
|
|
|
Foreign currency transaction gains (losses)
|
|
(19
|
)
|
|
(6
|
)
|
||||||
Foreign currency derivatives
|
|
1
|
|
|
6
|
|
|
Foreign currency transaction gains (losses)
|
|
2
|
|
|
—
|
|
||||
Commodity derivatives
|
|
7
|
|
|
(1
|
)
|
|
Non-regulated revenue
|
|
(1
|
)
|
|
—
|
|
||||
Total
|
|
$
|
130
|
|
|
$
|
(157
|
)
|
|
|
|
$
|
(76
|
)
|
|
$
|
(45
|
)
|
|
|
Gains (Losses)
Recognized in AOCL
|
|
|
|
Gains (Losses) Reclassified
from AOCL into Earnings
|
||||||||||||
|
|
Six Months Ended
June 30, |
|
Classification in
Condensed Consolidated
Statements of Operations
|
|
Six Months Ended
June 30, |
||||||||||||
Type of Derivative
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||
|
|
(in millions)
|
|
|
|
(in millions)
|
||||||||||||
Interest rate derivatives
|
|
$
|
121
|
|
|
$
|
(142
|
)
|
|
Interest expense
|
|
$
|
(63
|
)
|
|
$
|
(62
|
)
|
|
|
|
|
|
|
Non-regulated cost of sales
|
|
(2
|
)
|
|
(3
|
)
|
||||||
|
|
|
|
|
|
Net equity in earnings of affiliates
|
|
(4
|
)
|
|
(2
|
)
|
||||||
|
|
|
|
|
|
Gain on sale of investments
|
|
(21
|
)
|
|
(96
|
)
|
||||||
Cross currency derivatives
|
|
(11
|
)
|
|
5
|
|
|
Interest expense
|
|
(6
|
)
|
|
(6
|
)
|
||||
|
|
|
|
|
|
Foreign currency transaction gains (losses)
|
|
(14
|
)
|
|
12
|
|
||||||
Foreign currency derivatives
|
|
2
|
|
|
12
|
|
|
Foreign currency transaction gains (losses)
|
|
4
|
|
|
—
|
|
||||
Commodity derivatives
|
|
2
|
|
|
(7
|
)
|
|
Non-regulated revenue
|
|
(1
|
)
|
|
(2
|
)
|
||||
Total
|
|
$
|
114
|
|
|
$
|
(132
|
)
|
|
|
|
$
|
(107
|
)
|
|
$
|
(159
|
)
|
|
|
|
|
Gains (Losses)
Recognized in Earnings
|
||||||||||||||
|
|
Classification in
Condensed Consolidated
Statements of Operations
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
Type of Derivative
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||
|
|
|
|
(in millions)
|
||||||||||||||
Interest rate derivatives
|
|
Interest expense
|
|
$
|
31
|
|
|
$
|
2
|
|
|
$
|
30
|
|
|
$
|
1
|
|
|
|
Net equity in earnings of affiliates
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||
Total
|
|
|
|
$
|
31
|
|
|
$
|
1
|
|
|
$
|
30
|
|
|
$
|
—
|
|
|
|
|
|
Gains (Losses)
Recognized in Earnings
|
||||||||||||||
|
|
Classification in Condensed Consolidated
Statements of Operations
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
Type of Derivative
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||
|
|
|
|
(in millions)
|
||||||||||||||
Interest rate derivatives
|
|
Interest expense
|
|
$
|
1
|
|
|
$
|
(1
|
)
|
|
$
|
2
|
|
|
$
|
(3
|
)
|
|
|
Net equity in earnings of affiliates
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
||||
Foreign currency derivatives
|
|
Foreign currency transaction gains (losses)
|
|
17
|
|
|
(38
|
)
|
|
23
|
|
|
(76
|
)
|
||||
|
|
Net equity in earnings of affiliates
|
|
(12
|
)
|
|
—
|
|
|
(15
|
)
|
|
—
|
|
||||
Commodity and other derivatives
|
|
Non-regulated revenue
|
|
13
|
|
|
(13
|
)
|
|
(8
|
)
|
|
1
|
|
||||
|
|
Regulated revenue
|
|
3
|
|
|
(3
|
)
|
|
—
|
|
|
1
|
|
||||
|
|
Non-regulated cost of sales
|
|
—
|
|
|
—
|
|
|
1
|
|
|
3
|
|
||||
|
|
Regulated cost of sales
|
|
11
|
|
|
(5
|
)
|
|
11
|
|
|
(17
|
)
|
||||
Total
|
|
|
|
$
|
33
|
|
|
$
|
(60
|
)
|
|
$
|
8
|
|
|
$
|
(91
|
)
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||
|
|
(in millions)
|
||||||
Argentina
(1)
|
|
$
|
247
|
|
|
$
|
196
|
|
Dominican Republic
|
|
27
|
|
|
35
|
|
||
Brazil
|
|
16
|
|
|
8
|
|
||
Total long-term financing receivables
|
|
$
|
290
|
|
|
$
|
239
|
|
(1)
|
Excludes noncurrent receivables of
$63 million
and
$120 million
, respectively, as of
June 30, 2013
and
December 31, 2012
, which have not been converted into long-term financing receivables and currently have no due date.
|
•
|
Tietê issued new debt of
$496 million
partially offset by repayments of
$396 million
;
|
•
|
El Salvador issued new debt of
$310 million
partially offset by repayments of
$301 million
;
|
•
|
Sul issued new debt of
$150 million
partially offset by repayments of
$37 million
;
|
•
|
Mong Duong drew
$210 million
under its construction loan facility;
|
•
|
DPL terminated its
$425 million
term loan and replaced it with a new
$200 million
term loan;
|
•
|
IPL issued new debt of
$170 million
partially offset by repayments of
$110 million
; and
|
•
|
Masinloc refinanced its senior debt facility of
$500 million
and incurred a loss on extinguishment of debt of
$43 million
. See Note 12-
Other Income and Expense
for further information.
|
|
|
Primary Nature
of Default
|
|
June 30, 2013
|
||||||
Subsidiary
|
|
Default Amount
|
|
Net Assets
|
||||||
|
|
|
|
(in millions)
|
||||||
Maritza
|
|
Covenant
|
|
$
|
832
|
|
|
$
|
620
|
|
Changuinola
|
|
Covenant
|
|
372
|
|
|
231
|
|
||
Sonel
|
|
Covenant
|
|
268
|
|
|
375
|
|
||
Kavarna
|
|
Covenant
|
|
197
|
|
|
82
|
|
||
Saurashtra
|
|
Covenant
|
|
22
|
|
|
13
|
|
||
|
|
|
|
$
|
1,691
|
|
|
|
Contingent Contractual Obligations
|
|
Amount
|
|
Number of
Agreements
|
|
Maximum Exposure Range for
Each Agreement
|
|||
|
|
(in millions)
|
|
|
|
(in millions)
|
|||
Guarantees and commitments
|
|
$
|
640
|
|
|
20
|
|
|
<$1 - 265
|
Cash collateralized letters of credit
|
|
231
|
|
|
13
|
|
|
$1 - 154
|
|
Letters of credit under the senior secured credit facility
|
|
3
|
|
|
4
|
|
|
<$1 - 2
|
|
Total
|
|
$
|
874
|
|
|
37
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||||||||||||||||
|
|
U.S.
|
|
Foreign
|
|
U.S.
|
|
Foreign
|
|
U.S.
|
|
Foreign
|
|
U.S.
|
|
Foreign
|
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||
Service cost
|
|
$
|
4
|
|
|
$
|
7
|
|
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
8
|
|
|
$
|
14
|
|
|
$
|
7
|
|
|
$
|
10
|
|
Interest cost
|
|
11
|
|
|
135
|
|
|
12
|
|
|
126
|
|
|
22
|
|
|
274
|
|
|
24
|
|
|
267
|
|
||||||||
Expected return on plan assets
|
|
(16
|
)
|
|
(127
|
)
|
|
(14
|
)
|
|
(111
|
)
|
|
(31
|
)
|
|
(257
|
)
|
|
(28
|
)
|
|
(233
|
)
|
||||||||
Amortization of prior service cost
|
|
2
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||||||
Amortization of net loss
|
|
7
|
|
|
21
|
|
|
6
|
|
|
11
|
|
|
14
|
|
|
42
|
|
|
12
|
|
|
21
|
|
||||||||
Total pension cost
|
|
$
|
8
|
|
|
$
|
36
|
|
|
$
|
9
|
|
|
$
|
29
|
|
|
$
|
16
|
|
|
$
|
73
|
|
|
$
|
18
|
|
|
$
|
65
|
|
|
|
Six Months Ended June 30, 2013
|
|
Six Months Ended June 30, 2012
|
||||||||||||||||||||
|
|
The AES
Corporation
Stockholders’
Equity
|
|
Noncontrolling
Interests
|
|
Total
Equity
|
|
The AES
Corporation
Stockholders’
Equity
|
|
Noncontrolling
Interests
|
|
Total
Equity
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
Balance at January 1
|
|
$
|
4,569
|
|
|
$
|
2,945
|
|
|
$
|
7,514
|
|
|
$
|
5,946
|
|
|
$
|
3,783
|
|
|
$
|
9,729
|
|
Net income
|
|
249
|
|
|
283
|
|
|
532
|
|
|
481
|
|
|
241
|
|
|
722
|
|
||||||
Total foreign currency translation adjustment, net of income tax
|
|
(148
|
)
|
|
(69
|
)
|
|
(217
|
)
|
|
(134
|
)
|
|
(110
|
)
|
|
(244
|
)
|
||||||
Total change in derivative fair value, net of income tax
|
|
123
|
|
|
48
|
|
|
171
|
|
|
23
|
|
|
(9
|
)
|
|
14
|
|
||||||
Total pension adjustments, net of income tax
|
|
6
|
|
|
21
|
|
|
27
|
|
|
4
|
|
|
9
|
|
|
13
|
|
||||||
Capital contributions from noncontrolling interests
|
|
—
|
|
|
55
|
|
|
55
|
|
|
—
|
|
|
12
|
|
|
12
|
|
||||||
Distributions to noncontrolling interests
|
|
—
|
|
|
(226
|
)
|
|
(226
|
)
|
|
—
|
|
|
(507
|
)
|
|
(507
|
)
|
||||||
Disposition of businesses
|
|
(1
|
)
|
|
(20
|
)
|
|
(21
|
)
|
|
—
|
|
|
(37
|
)
|
|
(37
|
)
|
||||||
Acquisition of treasury stock
|
|
(18
|
)
|
|
—
|
|
|
(18
|
)
|
|
(231
|
)
|
|
—
|
|
|
(231
|
)
|
||||||
Issuance and exercise of stock-based compensation benefit plans, net of income tax
|
|
24
|
|
|
—
|
|
|
24
|
|
|
34
|
|
|
—
|
|
|
34
|
|
||||||
Dividends declared on common stock ($0.08 per share)
|
|
(60
|
)
|
|
—
|
|
|
(60
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Sale of subsidiary shares to noncontrolling interests
|
|
11
|
|
|
22
|
|
|
33
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Acquisition of subsidiary shares from noncontrolling interests
|
|
(6
|
)
|
|
(1
|
)
|
|
(7
|
)
|
|
—
|
|
|
(4
|
)
|
|
(4
|
)
|
||||||
Balance at June 30
|
|
$
|
4,749
|
|
|
$
|
3,058
|
|
|
$
|
7,807
|
|
|
$
|
6,123
|
|
|
$
|
3,378
|
|
|
$
|
9,501
|
|
|
|
Unrealized
derivative
losses, net
|
|
Unfunded
pension
obligations, net
|
|
Available for sale securities, net
|
|
Foreign currency
translation
adjustment, net
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
Balance at January 1
|
|
$
|
(481
|
)
|
|
$
|
(382
|
)
|
|
$
|
—
|
|
|
$
|
(2,057
|
)
|
|
$
|
(2,920
|
)
|
Other comprehensive income before reclassifications
|
|
51
|
|
|
—
|
|
|
(1
|
)
|
|
(184
|
)
|
|
(134
|
)
|
|||||
Amounts reclassified from accumulated other comprehensive loss
|
|
72
|
|
|
6
|
|
|
1
|
|
|
36
|
|
|
115
|
|
|||||
Net current-period other comprehensive income
|
|
123
|
|
|
6
|
|
|
—
|
|
|
(148
|
)
|
|
(19
|
)
|
|||||
Balance at June 30
|
|
$
|
(358
|
)
|
|
$
|
(376
|
)
|
|
$
|
—
|
|
|
$
|
(2,205
|
)
|
|
$
|
(2,939
|
)
|
Details About Accumulated Other
Comprehensive Loss Components
|
|
Affected Line Item in the Condensed
Consolidated Statement of Operations
|
|
Three Months Ended June 30, 2013
|
|
Six Months Ended June 30, 2013
|
||||
|
|
|
|
(in millions)
|
||||||
Unrealized derivative losses, net
|
||||||||||
|
|
Non-regulated revenue
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
|
Interest expense
|
|
(34
|
)
|
|
(69
|
)
|
||
|
|
Gain on sale of investments
|
|
(21
|
)
|
|
(21
|
)
|
||
|
|
Foreign currency transaction gains (losses)
|
|
(17
|
)
|
|
(10
|
)
|
||
|
|
Non-regulated cost of sales
|
|
(1
|
)
|
|
(2
|
)
|
||
|
|
Income from continuing operations before taxes and equity in earnings of affiliates
|
|
(74
|
)
|
|
(103
|
)
|
||
|
|
Income tax expense
|
|
15
|
|
|
22
|
|
||
|
|
Net equity in earnings of affiliates
|
|
(2
|
)
|
|
(4
|
)
|
||
|
|
Income from continuing operations
|
|
(61
|
)
|
|
(85
|
)
|
||
|
|
Income from continuing operations attributable to noncontrolling interests
|
|
11
|
|
|
13
|
|
||
|
|
Net income attributable to the AES Corporation
|
|
$
|
(50
|
)
|
|
$
|
(72
|
)
|
Amortization of defined benefit pension actuarial loss, net
|
||||||||||
|
|
Non-regulated cost of sales
|
|
$
|
(1
|
)
|
|
$
|
(2
|
)
|
|
|
Regulated cost of sales
|
|
(19
|
)
|
|
(39
|
)
|
||
|
|
Income from continuing operations before taxes and equity in earnings of affiliates
|
|
(20
|
)
|
|
(41
|
)
|
||
|
|
Income tax expense
|
|
7
|
|
|
14
|
|
||
|
|
Income from continuing operations
|
|
(13
|
)
|
|
(27
|
)
|
||
|
|
Income from continuing operations attributable to noncontrolling interests
|
|
10
|
|
|
21
|
|
||
|
|
Net income attributable to the AES Corporation
|
|
$
|
(3
|
)
|
|
$
|
(6
|
)
|
Available-for-sale securities, net
|
||||||||||
|
|
Interest income
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
|
Net income attributable to The AES Corporation
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
Foreign currency translation adjustment, net
|
||||||||||
|
|
Gain on sale of investment
|
|
$
|
(4
|
)
|
|
$
|
(1
|
)
|
|
|
Net loss from disposal and impairments of discontinued businesses
|
|
(35
|
)
|
|
(35
|
)
|
||
|
|
Net income attributable to the AES Corporation
|
|
$
|
(39
|
)
|
|
$
|
(36
|
)
|
Total reclassifications for the period, net of income tax and noncontrolling interests
|
|
$
|
(93
|
)
|
|
$
|
(115
|
)
|
(1)
|
Amounts in parentheses indicate debits to the condensed consolidated statement of operations.
|
•
|
US — Generation;
|
•
|
US — Utilities;
|
•
|
Andes — Gener — Generation;
|
•
|
Andes — Other — Generation;
|
•
|
Brazil — Generation;
|
•
|
Brazil — Utilities;
|
•
|
MCAC — Generation;
|
•
|
EMEA — Generation; and
|
•
|
Asia — Generation.
|
Revenue
Three Months Ended June 30,
|
|
Total Revenue
|
|
Intersegment
|
|
External Revenue
|
||||||||||||||||||
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
US — Generation
|
|
$
|
190
|
|
|
$
|
216
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
190
|
|
|
$
|
216
|
|
US — Utilities
|
|
674
|
|
|
678
|
|
|
—
|
|
|
—
|
|
|
674
|
|
|
678
|
|
||||||
Andes — Gener — Generation
|
|
612
|
|
|
547
|
|
|
—
|
|
|
(9
|
)
|
|
612
|
|
|
538
|
|
||||||
Andes — Other — Generation
|
|
112
|
|
|
223
|
|
|
(1
|
)
|
|
—
|
|
|
111
|
|
|
223
|
|
||||||
Brazil — Generation
|
|
279
|
|
|
274
|
|
|
(250
|
)
|
|
(248
|
)
|
|
29
|
|
|
26
|
|
||||||
Brazil — Utilities
|
|
1,202
|
|
|
1,230
|
|
|
—
|
|
|
—
|
|
|
1,202
|
|
|
1,230
|
|
||||||
MCAC — Generation
|
|
471
|
|
|
426
|
|
|
—
|
|
|
—
|
|
|
471
|
|
|
426
|
|
||||||
EMEA — Generation
|
|
314
|
|
|
269
|
|
|
(20
|
)
|
|
(8
|
)
|
|
294
|
|
|
261
|
|
||||||
Asia — Generation
|
|
143
|
|
|
182
|
|
|
—
|
|
|
—
|
|
|
143
|
|
|
182
|
|
||||||
Corporate and Other
|
|
343
|
|
|
310
|
|
|
(1
|
)
|
|
(1
|
)
|
|
342
|
|
|
309
|
|
||||||
Total Revenue
|
|
$
|
4,340
|
|
|
$
|
4,355
|
|
|
$
|
(272
|
)
|
|
$
|
(266
|
)
|
|
$
|
4,068
|
|
|
$
|
4,089
|
|
Revenue
Six Months Ended June 30,
|
|
Total Revenue
|
|
Intersegment
|
|
External Revenue
|
||||||||||||||||||
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
US — Generation
|
|
$
|
360
|
|
|
$
|
414
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
360
|
|
|
$
|
414
|
|
US — Utilities
|
|
1,396
|
|
|
1,410
|
|
|
—
|
|
|
—
|
|
|
1,396
|
|
|
1,410
|
|
||||||
Andes — Gener — Generation
|
|
1,198
|
|
|
1,143
|
|
|
—
|
|
|
(18
|
)
|
|
1,198
|
|
|
1,125
|
|
||||||
Andes — Other — Generation
|
|
217
|
|
|
361
|
|
|
(1
|
)
|
|
—
|
|
|
216
|
|
|
361
|
|
||||||
Brazil — Generation
|
|
665
|
|
|
579
|
|
|
(530
|
)
|
|
(530
|
)
|
|
135
|
|
|
49
|
|
||||||
Brazil — Utilities
|
|
2,525
|
|
|
2,761
|
|
|
—
|
|
|
—
|
|
|
2,525
|
|
|
2,761
|
|
||||||
MCAC — Generation
|
|
929
|
|
|
819
|
|
|
(1
|
)
|
|
(1
|
)
|
|
928
|
|
|
818
|
|
||||||
EMEA — Generation
|
|
665
|
|
|
746
|
|
|
(28
|
)
|
|
(17
|
)
|
|
637
|
|
|
729
|
|
||||||
Asia — Generation
|
|
277
|
|
|
364
|
|
|
—
|
|
|
—
|
|
|
277
|
|
|
364
|
|
||||||
Corporate and Other
|
|
663
|
|
|
646
|
|
|
(2
|
)
|
|
(2
|
)
|
|
661
|
|
|
644
|
|
||||||
Total Revenue
|
|
$
|
8,895
|
|
|
$
|
9,243
|
|
|
$
|
(562
|
)
|
|
$
|
(568
|
)
|
|
$
|
8,333
|
|
|
$
|
8,675
|
|
Adjusted Pre-Tax Contribution
(1)
Three Months Ended June 30,
|
|
Total Adjusted
Pre-tax Contribution
|
|
Intersegment
|
|
External Adjusted
Pre-tax Contribution
|
|||||||||||||||||||
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|||||||||||||||
|
|
(in millions)
|
|||||||||||||||||||||||
US — Generation
|
|
$
|
41
|
|
|
$
|
42
|
|
|
$
|
2
|
|
|
$
|
9
|
|
|
$
|
43
|
|
|
$
|
51
|
|
|
US — Utilities
|
|
24
|
|
|
32
|
|
|
1
|
|
|
1
|
|
|
25
|
|
|
33
|
|
|||||||
Andes — Gener — Generation
|
|
57
|
|
|
24
|
|
|
3
|
|
|
(4
|
)
|
|
60
|
|
|
20
|
|
|||||||
Andes — Other — Generation
|
|
28
|
|
|
25
|
|
|
1
|
|
|
—
|
|
|
29
|
|
|
25
|
|
|||||||
Brazil — Generation
|
|
66
|
|
|
45
|
|
|
(61
|
)
|
|
(59
|
)
|
|
5
|
|
|
(14
|
)
|
|||||||
Brazil — Utilities
|
|
11
|
|
|
9
|
|
|
41
|
|
|
40
|
|
|
52
|
|
|
49
|
|
|||||||
MCAC — Generation
|
|
89
|
|
|
88
|
|
|
3
|
|
|
2
|
|
|
92
|
|
|
90
|
|
|||||||
EMEA — Generation
|
|
64
|
|
|
55
|
|
|
(9
|
)
|
|
(2
|
)
|
|
55
|
|
|
53
|
|
|||||||
Asia — Generation
|
|
40
|
|
|
55
|
|
|
—
|
|
|
1
|
|
|
40
|
|
|
56
|
|
|||||||
Corporate and Other
|
|
(149
|
)
|
|
(169
|
)
|
|
19
|
|
|
12
|
|
|
(130
|
)
|
|
(157
|
)
|
|||||||
Total Adjusted Pre-Tax Contribution
|
|
271
|
|
|
206
|
|
|
—
|
|
|
—
|
|
|
271
|
|
|
206
|
|
Reconciliation to Income from Continuing Operations before Taxes and Equity Earnings of Affiliates:
|
||||||||
Non-GAAP Adjustments:
|
|
|
|
|
||||
Unrealized derivative gains (losses)
|
|
65
|
|
|
(42
|
)
|
||
Unrealized foreign currency gains (losses)
|
|
(15
|
)
|
|
(41
|
)
|
||
Disposition/acquisition gains
|
|
23
|
|
|
4
|
|
||
Impairment losses
|
|
—
|
|
|
(17
|
)
|
||
Loss on extinguishment of debt
|
|
(164
|
)
|
|
—
|
|
||
Pre-tax contribution
|
|
180
|
|
|
110
|
|
||
Add: income from continuing operations before taxes, attributable to noncontrolling interests
|
|
231
|
|
|
102
|
|
||
Less: Net equity in earnings of affiliates
|
|
2
|
|
|
11
|
|
||
Income from continuing operations before taxes and equity in earnings of affiliates
|
|
$
|
409
|
|
|
$
|
201
|
|
Adjusted Pre-Tax Contribution
(1)
Six Months Ended June 30,
|
|
Total Adjusted
Pre-tax Contribution
|
|
Intersegment
|
|
External Adjusted
Pre-tax Contribution
|
|||||||||||||||||||
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|||||||||||||||
|
|
(in millions)
|
|||||||||||||||||||||||
US — Generation
|
|
$
|
106
|
|
|
$
|
78
|
|
|
$
|
4
|
|
|
$
|
20
|
|
|
$
|
110
|
|
|
$
|
98
|
|
|
US — Utilities
|
|
94
|
|
|
89
|
|
|
1
|
|
|
1
|
|
|
95
|
|
|
90
|
|
|||||||
Andes — Gener — Generation
|
|
131
|
|
|
119
|
|
|
5
|
|
|
(10
|
)
|
|
136
|
|
|
109
|
|
|||||||
Andes — Other — Generation
|
|
34
|
|
|
41
|
|
|
2
|
|
|
1
|
|
|
36
|
|
|
42
|
|
|||||||
Brazil — Generation
|
|
106
|
|
|
97
|
|
|
(128
|
)
|
|
(127
|
)
|
|
(22
|
)
|
|
(30
|
)
|
|||||||
Brazil — Utilities
|
|
13
|
|
|
65
|
|
|
86
|
|
|
86
|
|
|
99
|
|
|
151
|
|
|||||||
MCAC — Generation
|
|
137
|
|
|
159
|
|
|
6
|
|
|
4
|
|
|
143
|
|
|
163
|
|
|||||||
EMEA — Generation
|
|
158
|
|
|
242
|
|
|
(11
|
)
|
|
(16
|
)
|
|
147
|
|
|
226
|
|
|||||||
Asia — Generation
|
|
71
|
|
|
87
|
|
|
1
|
|
|
1
|
|
|
72
|
|
|
88
|
|
|||||||
Corporate and Other
|
|
(314
|
)
|
|
(358
|
)
|
|
34
|
|
|
40
|
|
|
(280
|
)
|
|
(318
|
)
|
|||||||
Total Adjusted Pre-Tax Contribution
|
|
$
|
536
|
|
|
$
|
619
|
|
|
—
|
|
|
—
|
|
|
536
|
|
|
619
|
|
Reconciliation to Income from Continuing Operations before Taxes and Equity Earnings of Affiliates:
|
||||||||
Non-GAAP Adjustments:
|
|
|
|
|
||||
Unrealized derivative gains (losses)
|
|
52
|
|
|
(72
|
)
|
||
Unrealized foreign currency gains (losses)
|
|
(42
|
)
|
|
(12
|
)
|
||
Disposition/acquisition gains
|
|
26
|
|
|
182
|
|
||
Impairment losses
|
|
(48
|
)
|
|
(75
|
)
|
||
Loss on extinguishment of debt
|
|
(207
|
)
|
|
—
|
|
||
Pre-tax contribution
|
|
317
|
|
|
642
|
|
||
Add: income from continuing operations before taxes, attributable to noncontrolling interests
|
|
397
|
|
|
352
|
|
||
Less: Net equity in earnings of affiliates
|
|
6
|
|
|
24
|
|
||
Income from continuing operations before taxes and equity in earnings of affiliates
|
|
$
|
708
|
|
|
$
|
970
|
|
(1)
|
Adjusted Pre-tax contribution in each segment before intersegment eliminations includes the effect of intercompany transactions with other segments except for interest, charges for certain management fees and the write-off of intercompany balances.
|
|
|
Total Assets
|
||||||
|
|
June 30, 2013
|
|
December 31, 2012
|
||||
|
|
(in millions)
|
||||||
Assets
|
|
|
|
|
||||
US — Generation
|
|
$
|
3,157
|
|
|
$
|
3,259
|
|
US — Utilities
|
|
7,427
|
|
|
7,534
|
|
||
Andes — Gener — Generation
|
|
5,871
|
|
|
5,820
|
|
||
Andes — Other — Generation
|
|
754
|
|
|
799
|
|
||
Brazil — Generation
|
|
1,446
|
|
|
1,590
|
|
||
Brazil — Utilities
|
|
7,566
|
|
|
8,120
|
|
||
MCAC — Generation
|
|
4,434
|
|
|
4,293
|
|
||
EMEA — Generation
|
|
4,634
|
|
|
4,578
|
|
||
Asia — Generation
|
|
2,708
|
|
|
2,625
|
|
||
Discontinued businesses
|
|
—
|
|
|
202
|
|
||
Corporate and Other & eliminations
|
|
2,839
|
|
|
3,010
|
|
||
Total Assets
|
|
$
|
40,836
|
|
|
$
|
41,830
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
|||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|||||||||
|
|
(in millions)
|
|||||||||||||||
Contract termination
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
60
|
|
|
$
|
—
|
|
|
Gain on sale of assets
|
|
4
|
|
|
1
|
|
|
5
|
|
|
3
|
|
|||||
Other
|
|
9
|
|
|
13
|
|
|
16
|
|
|
29
|
|
|||||
Total other income
|
|
$
|
13
|
|
|
$
|
14
|
|
|
$
|
81
|
|
|
$
|
32
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
|||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|||||||||
|
|
(in millions)
|
|||||||||||||||
Loss on sale and disposal of assets
|
|
$
|
10
|
|
|
$
|
11
|
|
|
$
|
25
|
|
|
$
|
35
|
|
|
Contract termination
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|||||
Other
|
|
8
|
|
|
4
|
|
|
14
|
|
|
8
|
|
|||||
Total other expense
|
|
$
|
18
|
|
|
$
|
15
|
|
|
$
|
46
|
|
|
$
|
43
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(in millions)
|
||||||||||||||
Beaver Valley
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
46
|
|
|
$
|
—
|
|
Kelanitissa
|
|
—
|
|
|
7
|
|
|
—
|
|
|
12
|
|
||||
St. Patrick
|
|
—
|
|
|
11
|
|
|
—
|
|
|
11
|
|
||||
Other
|
|
—
|
|
|
—
|
|
|
2
|
|
|
5
|
|
||||
Total asset impairment expense
|
|
$
|
—
|
|
|
$
|
18
|
|
|
$
|
48
|
|
|
$
|
28
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(in millions)
|
||||||||||||||
Revenue
|
|
$
|
40
|
|
|
$
|
113
|
|
|
$
|
187
|
|
|
$
|
304
|
|
Income (loss) from operations of discontinued businesses, before income tax
|
|
$
|
1
|
|
|
$
|
(2
|
)
|
|
$
|
14
|
|
|
$
|
6
|
|
Income tax benefit (expense)
|
|
(1
|
)
|
|
(3
|
)
|
|
—
|
|
|
(5
|
)
|
||||
Income (loss) from operations of discontinued businesses, after income tax
|
|
$
|
—
|
|
|
$
|
(5
|
)
|
|
$
|
14
|
|
|
$
|
1
|
|
Net loss (gain) from disposal and impairments of discontinued businesses, after income tax
|
|
$
|
3
|
|
|
$
|
75
|
|
|
$
|
(33
|
)
|
|
$
|
70
|
|
|
|
Three Months Ended June 30,
|
||||||||||||||||||||
|
|
2013
|
|
2012
|
||||||||||||||||||
|
|
Income
|
|
Shares
|
|
$ per Share
|
|
Income
|
|
Shares
|
|
$ per Share
|
||||||||||
|
|
(in millions except per share data)
|
||||||||||||||||||||
BASIC EARNINGS PER SHARE
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from continuing operations attributable to The AES Corporation common stockholders
|
|
$
|
164
|
|
|
747
|
|
|
$
|
0.22
|
|
|
$
|
70
|
|
|
764
|
|
|
$
|
0.09
|
|
EFFECT OF DILUTIVE SECURITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Stock options
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
Restricted stock units
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||
DILUTED EARNINGS PER SHARE
|
|
$
|
164
|
|
|
751
|
|
|
$
|
0.22
|
|
|
$
|
70
|
|
|
768
|
|
|
$
|
0.09
|
|
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
|
2013
|
|
2012
|
||||||||||||||||||
|
|
Income
|
|
Shares
|
|
$ per Share
|
|
Income
|
|
Shares
|
|
$ per Share
|
||||||||||
|
|
(in millions except per share data)
|
||||||||||||||||||||
BASIC EARNINGS PER SHARE
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from continuing operations attributable to The AES Corporation common stockholders
|
|
$
|
270
|
|
|
746
|
|
|
$
|
0.36
|
|
|
$
|
411
|
|
|
765
|
|
|
$
|
0.54
|
|
EFFECT OF DILUTIVE SECURITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Stock options
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
Restricted stock units
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||
DILUTED EARNINGS PER SHARE
|
|
$
|
270
|
|
|
750
|
|
|
$
|
0.36
|
|
|
$
|
411
|
|
|
769
|
|
|
$
|
0.54
|
|
•
|
the final maturity date of the revolving credit loan facility is extended to July 26, 2018 from January 29, 2015;
|
•
|
the interest rate margin applicable to the revolving credit loan facility is based on the credit rating assigned to the loans under the credit agreement, with pricing currently at
LIBOR
+
2.25%
, a
0.75%
decrease;
|
•
|
there is an un-drawn fee of
0.50%
per annum; and
|
•
|
the subsidiary guarantors party to the Existing Credit Agreement are released from their obligations under the Existing Credit Agreement and have no obligations under the Sixth Amended and Restated Credit Agreement.
|
•
|
US SBU
|
•
|
US — Generation
|
•
|
US — Utilities
|
•
|
Andes SBU
|
•
|
Andes — Generation
|
•
|
Brazil SBU
|
•
|
Brazil — Generation
|
•
|
Brazil — Utilities
|
•
|
MCAC SBU
|
•
|
MCAC — Generation
|
•
|
EMEA SBU
|
•
|
EMEA — Generation
|
•
|
Asia SBU
|
•
|
Asia — Generation
|
•
|
Management of our portfolio of generation and utility businesses to create value for our stakeholders, including customers and shareholders, through safe, reliable, and sustainable operations and effective cost management;
|
•
|
Driving our operating business to manage capital more effectively and to increase the amount of discretionary cash available for deployment into debt repayment, growth investments, shareholder dividends and share buybacks;
|
•
|
Realignment of our geographic focus. To this end, we will continue to exit markets where we do not have a competitive advantage or where we are unable to earn a fair risk-adjusted return relative to monetization alternatives. In addition, we will focus our growth investments on platform expansions or opportunities to expand our existing operations; and
|
•
|
Reduce the cash flow and earnings volatility of our businesses by proactively managing our currency, commodity and political risk exposures, mostly through contractual and regulatory mechanisms, as well as commercial hedging activities. We also will continue to limit our risk by utilizing non-recourse project financing for the majority of our businesses.
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||||||||||||||||
|
2013
|
|
2012
|
|
Change
|
|
% Change
|
|
2013
|
|
2012
|
|
Change
|
|
% Change
|
||||||||||||||
Diluted earnings per share from continuing operations
|
$
|
0.22
|
|
|
$
|
0.09
|
|
|
$
|
0.13
|
|
|
144
|
%
|
|
$
|
0.36
|
|
|
$
|
0.54
|
|
|
$
|
-0.18
|
|
|
-33
|
%
|
Adjusted earnings per share (a non-GAAP measure)
(1)
|
$
|
0.32
|
|
|
$
|
0.18
|
|
|
$
|
0.14
|
|
|
78
|
%
|
|
$
|
0.58
|
|
|
$
|
0.55
|
|
|
$
|
0.03
|
|
|
5
|
%
|
(1)
|
See reconciliation and definition under Non-GAAP Measure.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||
|
|
2013
|
|
2012
|
|
% Change
|
|
2013
|
|
2012
|
|
% Change
|
||||||||||
|
|
($ in millions)
|
||||||||||||||||||||
Revenue
|
|
$
|
4,068
|
|
|
$
|
4,089
|
|
|
-1
|
%
|
|
$
|
8,333
|
|
|
$
|
8,675
|
|
|
-4
|
%
|
Gross margin
|
|
$
|
918
|
|
|
$
|
693
|
|
|
32
|
%
|
|
$
|
1,673
|
|
|
$
|
1,765
|
|
|
-5
|
%
|
Net income attributable to The AES Corporation
|
|
$
|
167
|
|
|
$
|
140
|
|
|
19
|
%
|
|
$
|
249
|
|
|
$
|
481
|
|
|
-48
|
%
|
Adjusted pre-tax contribution (a non-GAAP measure)
(1)
|
|
$
|
271
|
|
|
$
|
206
|
|
|
32
|
%
|
|
$
|
536
|
|
|
$
|
619
|
|
|
-13
|
%
|
Net cash provided by operating activities
|
|
$
|
567
|
|
|
$
|
580
|
|
|
-2
|
%
|
|
$
|
1,185
|
|
|
$
|
1,114
|
|
|
6
|
%
|
Dividends declared per common share
|
|
$
|
0.08
|
|
|
$
|
—
|
|
|
N/A
|
|
|
$
|
0.08
|
|
|
$
|
—
|
|
|
N/A
|
|
(1)
|
See reconciliation and definition below under Non-GAAP Measures.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||
Results of operations
|
|
2013
|
|
2012
|
|
$ change
|
|
% change
|
|
2013
|
|
2012
|
|
$ change
|
|
% change
|
||||||||||||||
|
|
($ in millions, except per share amounts)
|
||||||||||||||||||||||||||||
Revenue:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
US — Generation
|
|
$
|
190
|
|
|
$
|
216
|
|
|
$
|
(26
|
)
|
|
-12
|
%
|
|
$
|
360
|
|
|
$
|
414
|
|
|
$
|
(54
|
)
|
|
-13
|
%
|
US — Utilities
|
|
674
|
|
|
678
|
|
|
(4
|
)
|
|
-1
|
%
|
|
1,396
|
|
|
1,410
|
|
|
(14
|
)
|
|
-1
|
%
|
||||||
Andes — Generation
|
|
724
|
|
|
770
|
|
|
(46
|
)
|
|
-6
|
%
|
|
1,415
|
|
|
1,504
|
|
|
(89
|
)
|
|
-6
|
%
|
||||||
Brazil — Generation
|
|
279
|
|
|
274
|
|
|
5
|
|
|
2
|
%
|
|
665
|
|
|
579
|
|
|
86
|
|
|
15
|
%
|
||||||
Brazil — Utilities
|
|
1,202
|
|
|
1,230
|
|
|
(28
|
)
|
|
-2
|
%
|
|
2,525
|
|
|
2,761
|
|
|
(236
|
)
|
|
-9
|
%
|
||||||
MCAC — Generation
|
|
471
|
|
|
426
|
|
|
45
|
|
|
11
|
%
|
|
929
|
|
|
819
|
|
|
110
|
|
|
13
|
%
|
||||||
EMEA — Generation
|
|
314
|
|
|
269
|
|
|
45
|
|
|
17
|
%
|
|
665
|
|
|
746
|
|
|
(81
|
)
|
|
-11
|
%
|
||||||
Asia — Generation
|
|
143
|
|
|
182
|
|
|
(39
|
)
|
|
-21
|
%
|
|
277
|
|
|
364
|
|
|
(87
|
)
|
|
-24
|
%
|
||||||
Corporate and Other
(1)
|
|
343
|
|
|
310
|
|
|
33
|
|
|
11
|
%
|
|
663
|
|
|
646
|
|
|
17
|
|
|
3
|
%
|
||||||
Intersegment eliminations
(2)
|
|
(272
|
)
|
|
(266
|
)
|
|
(6
|
)
|
|
-2
|
%
|
|
(562
|
)
|
|
(568
|
)
|
|
6
|
|
|
1
|
%
|
||||||
Total Revenue
|
|
4,068
|
|
|
4,089
|
|
|
(21
|
)
|
|
-1
|
%
|
|
8,333
|
|
|
8,675
|
|
|
(342
|
)
|
|
-4
|
%
|
||||||
Gross Margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
US — Generation
|
|
$
|
49
|
|
|
$
|
59
|
|
|
$
|
(10
|
)
|
|
-17
|
%
|
|
$
|
80
|
|
|
$
|
112
|
|
|
$
|
(32
|
)
|
|
-29
|
%
|
US — Utilities
|
|
99
|
|
|
92
|
|
|
7
|
|
|
8
|
%
|
|
217
|
|
|
206
|
|
|
11
|
|
|
5
|
%
|
||||||
Andes — Generation
|
|
149
|
|
|
99
|
|
|
50
|
|
|
51
|
%
|
|
283
|
|
|
266
|
|
|
17
|
|
|
6
|
%
|
||||||
Brazil — Generation
|
|
238
|
|
|
197
|
|
|
41
|
|
|
21
|
%
|
|
401
|
|
|
422
|
|
|
(21
|
)
|
|
-5
|
%
|
||||||
Brazil — Utilities
|
|
75
|
|
|
(27
|
)
|
|
102
|
|
|
378
|
%
|
|
115
|
|
|
56
|
|
|
59
|
|
|
105
|
%
|
||||||
MCAC — Generation
|
|
123
|
|
|
122
|
|
|
1
|
|
|
1
|
%
|
|
210
|
|
|
227
|
|
|
(17
|
)
|
|
-7
|
%
|
||||||
EMEA — Generation
|
|
102
|
|
|
83
|
|
|
19
|
|
|
23
|
%
|
|
223
|
|
|
330
|
|
|
(107
|
)
|
|
-32
|
%
|
||||||
Asia — Generation
|
|
48
|
|
|
59
|
|
|
(11
|
)
|
|
-19
|
%
|
|
89
|
|
|
113
|
|
|
(24
|
)
|
|
-21
|
%
|
||||||
Corporate and Other
(1)
|
|
20
|
|
|
(3
|
)
|
|
23
|
|
|
767
|
%
|
|
27
|
|
|
20
|
|
|
7
|
|
|
35
|
%
|
||||||
Intersegment eliminations
(2)
|
|
15
|
|
|
12
|
|
|
3
|
|
|
25
|
%
|
|
28
|
|
|
13
|
|
|
15
|
|
|
115
|
%
|
||||||
Total Gross Margin
|
|
918
|
|
|
693
|
|
|
225
|
|
|
32
|
%
|
|
1,673
|
|
|
1,765
|
|
|
(92
|
)
|
|
-5
|
%
|
||||||
General and administrative expenses
|
|
(59
|
)
|
|
(74
|
)
|
|
15
|
|
|
20
|
%
|
|
(120
|
)
|
|
(161
|
)
|
|
41
|
|
|
25
|
%
|
||||||
Interest expense
|
|
(346
|
)
|
|
(384
|
)
|
|
38
|
|
|
10
|
%
|
|
(723
|
)
|
|
(800
|
)
|
|
77
|
|
|
10
|
%
|
||||||
Interest income
|
|
63
|
|
|
82
|
|
|
(19
|
)
|
|
-23
|
%
|
|
129
|
|
|
173
|
|
|
(44
|
)
|
|
-25
|
%
|
||||||
Loss on extinguishment of debt
|
|
(165
|
)
|
|
—
|
|
|
(165
|
)
|
|
NA
|
|
|
(212
|
)
|
|
—
|
|
|
(212
|
)
|
|
NA
|
|
||||||
Other expense
|
|
(18
|
)
|
|
(15
|
)
|
|
(3
|
)
|
|
-20
|
%
|
|
(46
|
)
|
|
(43
|
)
|
|
(3
|
)
|
|
-7
|
%
|
||||||
Other income
|
|
13
|
|
|
14
|
|
|
(1
|
)
|
|
-7
|
%
|
|
81
|
|
|
32
|
|
|
49
|
|
|
153
|
%
|
||||||
Gain on sale of investments
|
|
20
|
|
|
5
|
|
|
15
|
|
|
300
|
%
|
|
23
|
|
|
184
|
|
|
(161
|
)
|
|
-88
|
%
|
||||||
Asset impairment expense
|
|
—
|
|
|
(18
|
)
|
|
18
|
|
|
100
|
%
|
|
(48
|
)
|
|
(28
|
)
|
|
(20
|
)
|
|
-71
|
%
|
||||||
Foreign currency transaction losses
|
|
(17
|
)
|
|
(101
|
)
|
|
84
|
|
|
83
|
%
|
|
(49
|
)
|
|
(102
|
)
|
|
53
|
|
|
52
|
%
|
||||||
Other non-operating expense
|
|
—
|
|
|
(1
|
)
|
|
1
|
|
|
100
|
%
|
|
—
|
|
|
(50
|
)
|
|
50
|
|
|
100
|
%
|
||||||
Income tax expense
|
|
(81
|
)
|
|
(75
|
)
|
|
(6
|
)
|
|
-8
|
%
|
|
(163
|
)
|
|
(343
|
)
|
|
180
|
|
|
52
|
%
|
||||||
Net equity in earnings of affiliates
|
|
2
|
|
|
11
|
|
|
(9
|
)
|
|
-82
|
%
|
|
6
|
|
|
24
|
|
|
(18
|
)
|
|
-75
|
%
|
||||||
Income from continuing operations
|
|
330
|
|
|
137
|
|
|
193
|
|
|
141
|
%
|
|
551
|
|
|
651
|
|
|
(100
|
)
|
|
-15
|
%
|
||||||
Income (loss) from operations of discontinued businesses
|
|
—
|
|
|
(5
|
)
|
|
5
|
|
|
100
|
%
|
|
14
|
|
|
1
|
|
|
13
|
|
|
NM
|
|
||||||
Net gain (loss) from disposal and impairments of discontinued businesses
|
|
3
|
|
|
75
|
|
|
(72
|
)
|
|
-96
|
%
|
|
(33
|
)
|
|
70
|
|
|
(103
|
)
|
|
-147
|
%
|
||||||
Net income
|
|
333
|
|
|
207
|
|
|
126
|
|
|
61
|
%
|
|
532
|
|
|
722
|
|
|
(190
|
)
|
|
-26
|
%
|
||||||
Noncontrolling interests:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Income from continuing operations attributable to noncontrolling interests
|
|
(166
|
)
|
|
(67
|
)
|
|
(99
|
)
|
|
-148
|
%
|
|
(281
|
)
|
|
(240
|
)
|
|
(41
|
)
|
|
-17
|
%
|
||||||
Income from discontinued operations attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
NA
|
|
|
(2
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
-100
|
%
|
||||||
Net income attributable to The AES Corporation
|
|
$
|
167
|
|
|
$
|
140
|
|
|
$
|
27
|
|
|
19
|
%
|
|
$
|
249
|
|
|
$
|
481
|
|
|
$
|
(232
|
)
|
|
-48
|
%
|
AMOUNTS ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Income from continuing operations, net of tax
|
|
$
|
164
|
|
|
$
|
70
|
|
|
$
|
94
|
|
|
134
|
%
|
|
$
|
270
|
|
|
$
|
411
|
|
|
$
|
(141
|
)
|
|
-34
|
%
|
Income (loss) from discontinued operations, net of tax
|
|
3
|
|
|
70
|
|
|
(67
|
)
|
|
-96
|
%
|
|
(21
|
)
|
|
70
|
|
|
(91
|
)
|
|
-130
|
%
|
||||||
Net income
|
|
$
|
167
|
|
|
$
|
140
|
|
|
$
|
27
|
|
|
19
|
%
|
|
$
|
249
|
|
|
$
|
481
|
|
|
$
|
(232
|
)
|
|
-48
|
%
|
(1)
|
Corporate and other includes revenue and gross margin from our utility businesses in El Salvador and Africa.
|
(2)
|
Represents intersegment eliminations of revenue and gross margin primarily related to transfers of electricity from Tietê (Brazil — Generation) to Eletropaulo (Brazil — Utilities).
|
•
|
US — Overall unfavorable impact of $30 million, or 3%, driven by lower capacity revenue, lower average wholesale prices, and lower average retail prices due to downward price pressure as a result of generating services competition at DPL in Ohio, the impact of the PPA buyout at Beaver Valley in Pennsylvania, and the temporary operations of two generating units at Huntington Beach at Southland in 2012 that did not recur in 2013, partially offset by higher wholesale volume at DPL driven by switching of regulated customers as well as increased generation available from DPL's co-owned and operated plants.
|
•
|
Andes — Overall unfavorable impact of $8 million, or 1%, driven by lower prices due to the change in regulatory framework as a result of Resolution 95 whereby alternate fuel costs are no longer recognized as revenue as well as lower generation in Argentina, lower spot prices in Chile, and lower generation at Chivor in Colombia due to lower water inflows, partially offset by higher spot and contract sales in Chile, higher spot and contract prices at Chivor, and lower outages in Argentina.
|
•
|
Brazil — Overall favorable impact of $60 million, or 4%, primarily driven by higher tariffs compared to the 2012 tariff reset provision at Eletropaulo and higher prices at Tietê due to the annual PPA indexation in July 2012, partially offset by lower tariffs at Sul mainly driven by lower pass through of energy and other costs.
|
•
|
MCAC — Overall favorable impact of $46 million, or 7%, driven by higher spot and contract sales in the Dominican Republic due to increased demand and higher volume of gas sales to third parties, and higher prices at Puerto Rico and Merida in Mexico primarily due to favorable fuel prices.
|
•
|
EMEA — Overall favorable impact of $72 million, or 20%, driven by the favorable impact of a mark-to-market adjustment primarily due to a derivative loss in 2012 at Sonel, new business at Kribi in Cameroon which commenced operations in May 2013, increased volume and higher prices at Kilroot and Ballylumford in the U.K., and higher electricity sales in Kazakhstan as a result of higher inflows and increased capacity.
|
•
|
Asia — Overall unfavorable impact of $39 million, or 21%, driven by lower prices in the Philippines and lower volume at Kelanitissa in Sri Lanka, partially offset by higher contract demand in the Philippines.
|
•
|
US — Overall unfavorable impact of $3 million, or 2%, driven by lower retail margin due to customer switching and lower capacity margin at DPL as well as the temporary operations at Southland as discussed above, partially offset by lower depreciation and amortization expense as well as higher wholesale volume and the favorable impact of mark-to-market adjustments on derivative contracts at DPL.
|
•
|
Andes — Overall favorable impact of $56 million, or 57%, driven by the commencement of operations at Ventanas IV in March 2013 in Chile, higher availability in Chile and Argentina, and higher spot prices at Chivor, partially offset by lower generation at Chivor as a result of lower water inflows and in Chile due to lower gas availability, lower prices in Chile and Argentina as discussed above and higher fixed costs.
|
•
|
Brazil — Overall favorable impact of $161 million, or 94%, driven by the tariff impact as discussed above as well as lower fixed costs due primarily to the reversal of bad debt allowance at Eletropaulo and the extinguishment of a liability at Uruguaiana, partially offset by lower tariffs at Sul.
|
•
|
MCAC — Overall favorable impact of $13 million, or 10%, driven by higher spot sales and higher contract prices in the Dominican Republic, reimbursement costs in Panama resulting from a settlement with the EPC contractor over the Esti tunnel collapse, and higher rates at El Salvador mainly due to a tariff reset approved by the regulator at the beginning of 2013, partially offset by an increase in purchases of replacement energy at higher prices in Panama due to lower hydrology.
|
•
|
EMEA — Overall favorable impact of $29 million, or 42%, driven by the favorable impact of a mark-to-market derivative adjustment at Sonel and new operations at Kribi in Cameroon as discussed above, as well as lower outages and lower fixed costs at Ballylumford and higher energy prices at Kilroot in the U.K.
|
•
|
Asia — Overall unfavorable impact of $11 million, or 19%, driven by lower contract and spot prices in the Philippines, partially offset by higher contract demand.
|
•
|
the increase in gross margin as described above;
|
•
|
lower foreign currency losses;
|
•
|
a lower effective tax rate; and
|
•
|
lower interest expense due to gains resulting from ineffectiveness on interest rate swaps at Puerto Rico.
|
•
|
the loss on the early extinguishment of debt at the Parent Company; and
|
•
|
the 2012 gain from the disposal of the discontinued Red Oak and Ironwood businesses.
|
•
|
a decrease of
$426 million
in accounts payable and other current liabilities, primarily due to reduced operations and the extinguishment of a liability based on a favorable arbitration decision at Uruguaiana, a decrease in current regulatory liabilities at Eletropaulo, higher interest payments at the Parent Company and DPL and higher energy purchases at Tietê;
|
•
|
an increase of
$102 million
in other assets primarily due to an increase in noncurrent regulatory assets at Eletropaulo, resulting from higher priced energy purchases which are recoverable through future tariffs; partially offset by
|
•
|
a decrease of
$247 million
in prepaid expenses and other current assets due to a decrease in current regulatory assets, for the recovery of prior period tariff cycle energy purchases and regulatory charges at Eletropaulo and in a receivable from the regulator at Sul; and
|
•
|
a decrease of
$149 million
in accounts receivable due to the reduced operations at Uruguaiana and a lower tariff at Eletropaulo.
|
•
|
an increase of
$204 million
in other liabilities primarily due to an increase in long-term regulatory liabilities related to the tariff reset at Eletropaulo;
|
•
|
a decrease of
$135 million
in prepaid expenses and other current assets, including the recovery of value added tax on a construction project in Chile and the use of prepaid fuel at one of our plants in the Dominican Republic; partially offset by
|
•
|
an increase of
$137 million
in other assets mainly due to an increase in long-term regulatory assets at Eletropaulo, resulting from higher priced energy purchases and regulatory charges compared with the ones recovered through the current tariff; and
|
•
|
a decrease of
$88 million
primarily for the payment of income taxes in excess of the accrual of new tax liabilities.
|
•
|
US — Overall unfavorable impact of $68 million, or 4%, driven by lower capacity revenue, lower average wholesale prices, and lower average retail prices due to downward price pressure as a result of generating services competition at DPL in Ohio, the impact of the PPA buyout at Beaver Valley in Pennsylvania, increased outages at Hawaii, and the temporary operations of two generating units at Huntington Beach at Southland in 2012 that did not recur in 2013, partially offset by higher wholesale volume at DPL in Ohio and IPL in Indiana.
|
•
|
Andes — Overall unfavorable impact of $33 million, or 2%, driven by lower prices due to the change in regulatory framework as a result of Resolution 95, whereby alternate fuel costs are no longer recognized as revenue as well as lower generation in Argentina, lower contract and spot prices in Chile, and lower generation at Chivor in Colombia due to lower water inflows, partially offset by higher spot and contract prices at Chivor, higher spot and contract sales in Chile, and lower outages in Argentina in 2013.
|
•
|
Brazil — Overall favorable impact of $155 million, or 5%, driven by the temporary restart of operations at Uruguaiana in the first quarter of 2013, higher tariffs mainly due to higher energy pass through costs and higher tariffs compared to the 2012 tariff reset provision at Eletropaulo, and higher prices at Tietê due to the annual PPA indexation in July 2012, partially offset by lower tariffs at Sul and overall lower demand and volume at our Brazil Utilities.
|
•
|
MCAC — Overall favorable impact of $117 million, or 9%, driven by higher contract and spot sales in the Dominican Republic from increased demand and higher international gas prices and gas sales to third parties, higher volume and rates at Merida in Mexico and Puerto Rico, as well as higher rates in El Salvador mainly due to a tariff increase approved by the regulator in the beginning of 2013.
|
•
|
EMEA — Overall unfavorable impact of $76 million, or 8%, driven by the sale of 80% of our ownership and a non-recurring favorable arbitration settlement in Cartagena in February 2012, reduction in capacity remuneration in line with the PPA at Ballylumford beginning in April 2012, and lower volume at Maritza mainly due to lower net capacity factor, partially offset by increased volume and higher prices at Kilroot and lower outages at Ballylumford in the U.K., as well as higher electricity sales from higher inflows and increased capacity in Kazakhstan.
|
•
|
Asia — Overall unfavorable impact of $87 million, or 24%, driven by lower volume at Kelanitissa in Sri Lanka and lower rates in the Philippines, partially offset by higher contract demand.
|
•
|
US — Overall unfavorable impact of $21 million, or 7%, driven by lower retail margin due to customer switching and lower capacity margin at DPL, increased outages and related fixed costs at Hawaii, the PPA buyout at Beaver Valley, partially offset by lower depreciation and amortization expense and higher wholesale volume at DPL and IPL.
|
•
|
Andes — Overall favorable impact of $25 million, or 9%, driven by new operations of Ventanas IV in Chile which commenced operations in March 2013, higher spot and contract prices at Chivor, and higher availability in Chile and Argentina, partially offset by lower generation at Chivor as a result of lower water inflows and in Chile due to lower gas availability, lower prices in Chile and Argentina as discussed above and higher fixed costs.
|
•
|
Brazil — Overall favorable impact of $82 million, or 17%, driven by the tariff impact at Eletropaulo as discussed above, the temporary restart of operations in the first quarter of 2013 and extinguishment of a liability at Uruguaiana, and lower fixed costs across the region, partially offset by lower tariff and demand at Sul as well as lower water inflows in the system resulting in higher energy purchases at higher spot prices due to shared hydrologic risk requirement among all hydro generators at Tietê.
|
•
|
MCAC — Overall unfavorable impact of $3 million, or 1%, driven by higher replacement purchase energy at higher spot prices in Panama caused by lower hydrology, partially offset by higher contract and spot sales in the Dominican Republic as a result of increased demand and higher international gas prices and gas sales to third parties, reimbursement costs in Panama resulting from a settlement with the EPC contractor over the Esti tunnel collapse and higher tariff in El Salvador as discussed above.
|
•
|
EMEA — Overall unfavorable impact of $115 million, or 35%, driven by the sale of 80% of our ownership and a non-recurring favorable arbitration settlement in Cartagena in February 2012 as well as lower capacity prices at Ballylumford as discussed above, partially offset by increased volume and higher prices at Kilroot and lower outages at Ballylumford in the U.K. as well as new operations at Kribi in Cameroon.
|
•
|
Asia — Overall unfavorable impact of $24 million, or 21%, driven by lower prices in the Philippines and the favorable impact of a mark-to-market commodity derivative adjustment in 2012, partially offset by higher contract demand.
|
•
|
the loss on the early extinguishment of debt at the Parent Company and at Masinloc;
|
•
|
lower gain on sale of investments recorded in 2013 on the sale of our remaining 20% interest in Cartagena compared to the prior year gain recorded from the sale of 80% of our interest in Cartagena in the first quarter of 2012;
|
•
|
the decrease in gross margin as described above; and
|
•
|
losses in 2013 from the disposal and impairment of the discontinued Ukraine Utility businesses compared to the gain in 2012 from the disposal of the discontinued Red Oak and Ironwood businesses.
|
•
|
lower tax expense in 2013 due to lower income before tax and a decrease in the effective tax rate from 35% to 23%;
|
•
|
lower interest expense primarily due to gains resulting from ineffectiveness on interest rate swaps at Puerto Rico;
|
•
|
lower foreign currency losses;
|
•
|
a decrease in other non-operating expense due to the prior year other-than-temporary impairments of equity method investments in China and France;
|
•
|
higher other income due to the gain arising from the termination of the PPA at Beaver Valley; and
|
•
|
lower general and administrative expenses.
|
|
Three Months Ended June 30, 2013
|
|
Three Months Ended June 30, 2012
|
|
Six Months Ended
June 30, 2013 |
|
Six Months Ended
June 30, 2012 |
|
||||||||||||||||||||||||
|
Net of
NCI
(1)
|
|
Per Share
(Diluted) Net
of NCI
(1)
and Tax
|
|
Net of
NCI
(1)
|
|
Per Share
(Diluted) Net
of NCI
(1)
and Tax
|
|
Net of
NCI
(1)
|
|
Per Share
(Diluted) Net
of NCI
(1)
and Tax
|
|
Net of
NCI
(1)
|
|
Per Share
(Diluted) Net
of NCI
(1)
and Tax
|
|
||||||||||||||||
|
(In millions, except per share amounts)
|
|
||||||||||||||||||||||||||||||
Income from continuing operations attributable to AES and Diluted EPS
|
$
|
164
|
|
|
$
|
0.22
|
|
|
$
|
70
|
|
|
$
|
0.09
|
|
|
$
|
270
|
|
|
$
|
0.36
|
|
|
$
|
411
|
|
|
$
|
0.54
|
|
|
Add back income tax expense from continuing operations attributable to AES
|
16
|
|
|
|
|
40
|
|
|
|
|
47
|
|
|
|
|
231
|
|
|
|
|
||||||||||||
Pre-tax contribution
|
$
|
180
|
|
|
|
|
$
|
110
|
|
|
|
|
$
|
317
|
|
|
|
|
$
|
642
|
|
|
|
|
||||||||
Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Unrealized derivative (gains) losses
(2)
|
$
|
(65
|
)
|
|
$
|
(0.06
|
)
|
|
$
|
42
|
|
|
$
|
0.04
|
|
|
$
|
(52
|
)
|
|
$
|
(0.05
|
)
|
|
$
|
72
|
|
|
$
|
0.07
|
|
|
Unrealized foreign currency transaction (gains) losses
(3)
|
15
|
|
|
0.02
|
|
|
41
|
|
|
0.04
|
|
|
42
|
|
|
0.04
|
|
|
12
|
|
|
0.01
|
|
|
||||||||
Disposition/ acquisition (gains)
|
(23
|
)
|
|
(0.03
|
)
|
(4)
|
(4
|
)
|
|
—
|
|
(5)
|
(26
|
)
|
|
(0.03
|
)
|
(6)
|
(182
|
)
|
|
(0.14
|
)
|
(7)
|
||||||||
Impairment losses
|
—
|
|
|
—
|
|
|
17
|
|
|
0.01
|
|
(8)
|
48
|
|
|
0.05
|
|
(9)
|
75
|
|
|
0.07
|
|
(10)
|
||||||||
Loss on extinguishment of debt
|
164
|
|
|
0.17
|
|
(11)
|
—
|
|
|
—
|
|
|
207
|
|
|
0.21
|
|
(12)
|
—
|
|
|
—
|
|
|
||||||||
Adjusted pre-tax contribution and Adjusted EPS
|
$
|
271
|
|
|
$
|
0.32
|
|
|
$
|
206
|
|
|
$
|
0.18
|
|
|
$
|
536
|
|
|
$
|
0.58
|
|
|
$
|
619
|
|
|
$
|
0.55
|
|
|
(1)
|
NCI is defined as Noncontrolling Interests
|
(2)
|
Unrealized derivative (gains) losses were net of income tax per share of $
(0.02)
and $
0.02
in the three months ended
June 30, 2013
and
2012
, and of $
(0.02)
and $
0.03
in the six months ended June 30, 2013 and 2012, respectively.
|
(3)
|
Unrealized foreign currency transaction (gains) losses were net of income tax per share of $
0.00
and $
0.02
in the three months ended
June 30, 2013
and
2012
, and of $
0.02
and $
0.00
in the six months ended June 30, 2013 and 2012, respectively.
|
(4)
|
Amount primarily relates to the gain from the sale of the remaining 20% interest in Cartagena for $
20
million ($
15
million, or $
0.02
per share, net of income tax per share of $
0.01
).
|
(5)
|
Amount primarily relates to the gain from the sale of St. Patrick, for $
4
million ($
4
million, or $
0.00
per share, net of income tax per share of $
0.00
).
|
(6)
|
Amount primarily relates to the gain from the sale of the remaining 20% interest in Cartagena for $
20
million ($
15
million, or $
0.02
per share, net of income tax per share of $
0.01
), the gain from the sale of wind turbines for $
3
million ($
2
million, or $
0.00
per share, net of income tax per share of $
0.00
) as well as the gain from the sale of Chengdu, an equity method investment in China for $
3
million ($
2
million, or $
0.00
per share, net of income tax per share of $
0.00
).
|
(7)
|
Amount primarily relates to the gain from the sale of 80% of our interest in Cartagena for $
178
million ($
106
million, or $
0.14
per share, net of income tax per share of $
0.09
).
|
(8)
|
Amount includes impairments at our St. Patrick business of $
11
million ($
7
million, or $
0.01
per share, net of income tax per share of $
0.00
) and Kelanitissa of $
7
million ($
4
million, or $
0.01
per share, net of noncontrolling interest of $
1
million and income tax per share of $
0.00
).
|
(9)
|
Amount primarily relates to asset impairments at Beaver Valley of $
46
million ($
34
million, or $
0.05
per share, net of income tax per share of $
0.02
).
|
(10)
|
Amount primarily relates to the other-than-temporary impairment of equity method investments in China of $
32
million ($
26
million, or $
0.03
per share, net of income tax per share of $
0.01
), and at InnoVent of $
17
million ($
12
million, or $
0.02
per share, net of income tax per share of $
0.01
), and asset impairments at St. Patrick of $
11
million ($
7
million or $
0.01
per share, net of income tax per share of $
0.00
) and at Kelanitissa of $
12
million ($
8
million, or $
0.01
per share, net of non-controlling interest of $
1
million and income tax per share of $
0.00
).
|
(11)
|
Amount primarily relates to the loss on early retirement of debt at Corporate of $
163
million ($
121
million, or $
0.16
per share, net of income tax per share of $
0.06
).
|
(12)
|
Amount primarily relates to the loss on early retirement of debt at Corporate of $
165
million ($
123
million, or $
0.16
per share, net of income tax per share of $
0.06
), and loss on early retirement of debt at Masinloc of $
43
million ($
29
million, or $
0.04
per share, net of noncontrolling interest of $
3
million and of income tax per share of $
0.01
).
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||||||||
|
|
2013
|
|
2012
|
|
% Change
|
|
2013
|
|
2012
|
|
% Change
|
||||||||||
|
|
($’s in millions)
|
||||||||||||||||||||
Revenue
|
|
$
|
190
|
|
|
$
|
216
|
|
|
-12
|
%
|
|
$
|
360
|
|
|
$
|
414
|
|
|
-13
|
%
|
Gross Margin
|
|
$
|
49
|
|
|
$
|
59
|
|
|
-17
|
%
|
|
$
|
80
|
|
|
$
|
112
|
|
|
-29
|
%
|
•
|
a decrease of $17 million at Beaver Valley in Pennsylvania, as a result of the early termination of the PPA with the offtaker in January 2013; and
|
•
|
a decrease of $11 million at Southland in California, primarily due to the short-term restart of two generating units at Huntington Beach in May 2012.
|
•
|
a decrease of $9 million at Southland as discussed above; and
|
•
|
a decrease of $4 million at Beaver Valley as discussed above.
|
•
|
a decrease of $32 million at Beaver Valley, as a result of the early termination of the PPA with the offtaker in January 2013;
|
•
|
a decrease of $12 million at Southland, primarily due to the short-term restart of two generating units at Huntington Beach in May 2012; and
|
•
|
a decrease of $11 million at Hawaii, primarily due to lower availability as a result of outages.
|
•
|
a decrease of $19 million at Hawaii, primarily due to lower availability and increased fixed costs as a result of outages;
|
•
|
a decrease of $11 million at Beaver Valley as discussed above; and
|
•
|
a decrease of $5 million at Southland as discussed above.
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||||||||
|
|
2013
|
|
2012
|
|
% Change
|
|
2013
|
|
2012
|
|
% Change
|
||||||||||
|
|
($’s in millions)
|
||||||||||||||||||||
Revenue
|
|
$
|
674
|
|
|
$
|
678
|
|
|
-1
|
%
|
|
$
|
1,396
|
|
|
$
|
1,410
|
|
|
-1
|
%
|
Gross Margin
|
|
$
|
99
|
|
|
$
|
92
|
|
|
8
|
%
|
|
$
|
217
|
|
|
$
|
206
|
|
|
5
|
%
|
•
|
lower prices of $58 million at DPL, in Ohio, primarily due to lower average wholesale prices, lower capacity revenues, and lower average retail prices due to downward price pressure as a result of generation services competition.
|
•
|
higher volume of $50 million at DPL, primarily due to increased energy available for wholesale sales caused by switching of regulated customers to other suppliers as well as increased generation available from DPL's co-owned and operated plants.
|
•
|
lower depreciation and amortization expense of $23 million at DPL primarily because DPL's ESP intangible asset was fully amortized at the end of 2012;
|
•
|
higher wholesale margins at DPL and IPL of $23 million and $7 million, respectively, primarily due to increased volumes as described above; and
|
•
|
an increase of $13 million at DPL due to the favorable impact of mark-to-market adjustments on derivative contracts.
|
•
|
lower retail margin at IPL of $7 million primarily due to the mild early summer temperatures in 2013;
|
•
|
lower capacity margins at DPL of $9 million primarily due to lower capacity prices in the PJM market in 2013; and
|
•
|
lower retail margin at DPL of $37 million primarily due to DP&L customers switching to DPL Inc.'s competitive retail supplier or other third parties.
|
•
|
lower prices of $127 million at DPL, primarily due to lower capacity revenues, lower average wholesale prices, and lower average retail prices due to downward price pressure as a result of generation services competition.
|
•
|
higher volume of $89 million at DPL, primarily due to increased wholesale volumes due to more energy available for wholesale sales caused by switching of regulated customers to other suppliers as well as increased generation available from DPL's co-owned and operated plants; and
|
•
|
higher volume of $24 million at IPL, due to increased wholesale volumes resulting from increases in natural gas prices, which improved IPL's ability to compete in the wholesale market.
|
•
|
lower depreciation and amortization expense of $49 million at DPL primarily because DPL's ESP intangible asset was fully amortized at the end of 2012; and
|
•
|
higher wholesale margins at DPL and IPL of $45 million and $10 million, respectively, primarily due to increased volumes as described above.
|
•
|
lower retail margin at DPL of $78 million primarily due to DP&L customers switching to DPL Inc.'s competitive retail supplier or other third parties; and
|
•
|
lower capacity margins at DPL of $15 million primarily due to lower capacity prices in the PJM market in 2013.
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||||||||
|
|
2013
|
|
2012
|
|
% Change
|
|
2013
|
|
2012
|
|
% Change
|
||||||||||
|
|
($’s in millions)
|
||||||||||||||||||||
Revenue
|
|
$
|
724
|
|
|
$
|
770
|
|
|
-6
|
%
|
|
$
|
1,415
|
|
|
$
|
1,504
|
|
|
-6
|
%
|
Gross Margin
|
|
$
|
149
|
|
|
$
|
99
|
|
|
51
|
%
|
|
$
|
283
|
|
|
$
|
266
|
|
|
6
|
%
|
•
|
lower prices in Argentina of $79 million primarily due to a change in the regulatory framework as a result of Resolution 95 whereby alternate fuel costs are no longer recognized as revenue, See Note 6— Long-term Financing Receivables;
|
•
|
lower generation at Argentina of $53 million driven by lower dispatch;
|
•
|
lower spot prices in the SIC market at Gener of $35 million; and
|
•
|
lower generation at Chivor in Colombia of $7 million as a result of lower inflows.
|
•
|
higher volume in Chile of $57 million due to higher spot and contract sales in the SIC market;
|
•
|
higher contract and spot prices at Chivor in Colombia of $55 million due to pressure from lower water inflows; and
|
•
|
lower outages at Argentina of $54 million.
|
•
|
new business in Chile of $58 million due to the commencement of operations at Ventanas IV in March 2013 due to efficiently generating energy to cover existing contracts rather than having to purchase energy on the spot market;
|
•
|
higher availability of our plants in Chile and Argentina by $37 million and $19 million respectively; and
|
•
|
higher prices at Chivor of $26 million as discussed above.
|
•
|
lower generation of $49 million mainly driven by $30 million at Chivor due to lower inflows and $16 million at Chile primarily due to lower gas generation;
|
•
|
lower prices in Chile of $16 million as a result of lower contract and spot prices in the SIC market;
|
•
|
higher fixed costs and depreciation of $14 million mainly driven by higher maintenance expenses; and
|
•
|
lower prices in Argentina of $6 million as discussed above.
|
•
|
lower prices in Argentina of $85 million primarily due to the change in the regulatory framework
|
•
|
lower generation at Argentina of $54 million driven by lower dispatch;
|
•
|
lower contract and spot prices in the SIC market at Gener of $55 million; and
|
•
|
lower generation at Chivor of $29 million as a result of lower inflows.
|
•
|
higher volume in Chile of $45 million due to higher spot and contract sales in the SIC market;
|
•
|
higher contract and spot prices at Chivor of $98 million due to pressure from lower water inflows; and
|
•
|
lower outages at Argentina of $45 million.
|
•
|
new business in Chile of $66 million due to the commencement of operations at Ventanas IV, as discussed above.
|
•
|
higher availability of our plants in Chile and Argentina by $39 million and $17 million respectively; and
|
•
|
higher prices at Chivor of $43 million as discussed above.
|
•
|
lower generation of $107 million mainly driven by $50 million at Chivor due to lower inflows and $48 million at Chile primarily due to lower gas availability;
|
•
|
lower prices in Chile of $13 million as a result of lower contract and spot prices in the SIC market;
|
•
|
higher fixed costs and depreciation of $15 million mainly driven by higher maintenance expenses; and
|
•
|
lower prices in Argentina of $8 million as discussed above.
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||||||||
|
|
2013
|
|
2012
|
|
% Change
|
|
2013
|
|
2012
|
|
% Change
|
||||||||||
|
|
($’s in millions)
|
||||||||||||||||||||
Revenue
|
|
$
|
279
|
|
|
$
|
274
|
|
|
2
|
%
|
|
$
|
665
|
|
|
$
|
579
|
|
|
15
|
%
|
Gross Margin
|
|
$
|
238
|
|
|
$
|
197
|
|
|
21
|
%
|
|
$
|
401
|
|
|
$
|
422
|
|
|
-5
|
%
|
•
|
higher prices of $17 million at Tietê mainly due to $13 million of PPA annual indexation in July 2012 and higher spot prices of $9 million; and
|
•
|
positive impact of $8 million at Tietê driven by higher energy sold to Eletropaulo and third party contracts, offset by the spot market.
|
•
|
$50 million of gross margin mainly from the extinguishment of a liability at Uruguaiana of
$57 million
in June 2013 based on the favorable decision issued by an arbitration panel in which Uruguaiana was legally released of this obligation; and
|
•
|
positive impact of $20 million at Tietê driven by the higher prices of energy sold, offset by higher energy costs on the spot market.
|
•
|
higher energy purchases of $15 million at Tietê mainly driven by hydrologic risk requirement among hydro generators at higher spot prices.
|
•
|
higher volume of $117 million mainly driven by $93 million from generation at Uruguaiana due to the temporary restart of operations during February and March of 2013; and
|
•
|
higher prices of $34 million at Tietê mainly due to $29 million of PPA annual indexation in July 2012.
|
•
|
the reversal of a liability of
$57 million
and temporary restart of operations at Uruguaiana as mentioned above; and
|
•
|
lower operating and maintenance costs of $6 million at Tietê.
|
•
|
negative impact of $34 million at Tietê driven mainly by higher energy costs on the spot market, offset by higher prices in energy sold; and
|
•
|
higher energy purchases at Tietê of $23 million mainly due to hydrologic risk requirement among hydro generators at higher spot prices.
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||||||||
|
|
2013
|
|
2012
|
|
% Change
|
|
2013
|
|
2012
|
|
% Change
|
||||||||||
|
|
($’s in millions)
|
||||||||||||||||||||
Revenue
|
|
$
|
1,202
|
|
|
$
|
1,230
|
|
|
-2
|
%
|
|
$
|
2,525
|
|
|
$
|
2,761
|
|
|
-9
|
%
|
Gross Margin
|
|
$
|
75
|
|
|
$
|
(27
|
)
|
|
-378
|
%
|
|
$
|
115
|
|
|
$
|
56
|
|
|
105
|
%
|
•
|
higher tariffs of $67 million at Eletropaulo compared to the 2012 tariff reset provision, partially offset by lower pass through of energy and other costs.
|
•
|
lower tariffs of $34 million at Sul mainly driven by lower pass through of energy and other operational costs.
|
•
|
higher tariffs of $85 million at Eletropaulo compared to the 2012 tariff reset provision;
|
•
|
lower fixed costs of
$29 million
mainly driven by the reversal of bad debt allowance; and
|
•
|
higher volume at Sul of $9 million due to the increase in market demand.
|
•
|
lower tariffs of $22 million at Sul mainly driven by lower other operational costs included in the tariff.
|
•
|
higher tariffs of $125 million at Eletropaulo mainly due to higher energy pass through costs and higher tariffs compared to the 2012 tariff reset provision.
|
•
|
lower tariffs of $75 million at Sul mainly driven by lower energy pass through costs and a cumulative adjustment to regulatory assets and liabilities; and
|
•
|
lower volume of $46 million due to decreased market demand.
|
•
|
higher tariffs of $105 million at Eletropaulo compared to the 2012 tariff reset provision; and
|
•
|
lower fixed costs of $20 million mainly driven by the reversal of bad debt allowance, partially offset by higher pension costs and other.
|
•
|
lower tariffs of $34 million at Sul mainly driven by a cumulative adjustment to regulatory assets and liabilities; and
|
•
|
lower volume of $20 million due to decreased market demand.
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||||||||
|
|
2013
|
|
2012
|
|
% Change
|
|
2013
|
|
2012
|
|
% Change
|
||||||||||
|
|
($’s in millions)
|
||||||||||||||||||||
Revenue
|
|
$
|
471
|
|
|
$
|
426
|
|
|
11
|
%
|
|
$
|
929
|
|
|
$
|
819
|
|
|
13
|
%
|
Gross Margin
|
|
$
|
123
|
|
|
$
|
122
|
|
|
1
|
%
|
|
$
|
210
|
|
|
$
|
227
|
|
|
-7
|
%
|
•
|
the positive impact of $27 million at Andres - Los Mina in the Dominican Republic mainly due to higher spot and contract sales from increased demand and higher volume of gas sales to third parties; and
|
•
|
higher rates of $20 million at Merida and Puerto Rico, mainly due to higher fuel prices.
|
•
|
a decrease in Panama of $50 million mainly due to replacement energy purchases at higher prices caused by lower hydrology.
|
•
|
reimbursement costs in Panama of
$31 million
resulting from a settlement with the EPC contractor over the Esti tunnel collapse; and
|
•
|
an increase of $21 million at Andres - Los Mina mainly from higher contract energy prices and higher spot sales as discussed above.
|
•
|
the positive impact of $69 million at Andres - Los Mina mainly due to higher spot and contract sales from increased demand and higher international gas prices and volume of gas sales to third parties; and
|
•
|
an increase of $45 million in Merida and Puerto Rico primarily due to higher volume and rates.
|
•
|
lower contract prices of $14 million at Itabo, primarily related to lower fuel costs.
|
•
|
a decrease in Panama of $50 million mainly due to replacement energy purchases at higher prices caused by lower hydrology;
|
•
|
higher fixed costs across the segment of $14 million mainly due to maintenance performed at Itabo; and
|
•
|
a decrease of $12 million at Andres-Los Mina mainly due to higher energy purchases caused by outages.
|
•
|
an increase of $37 million at Andres -Los Mina mainly from higher contract energy and spot sales and higher volume of gas sales to third parties; and
|
•
|
reimbursement costs in Panama of
$31 million
, resulting from a settlement with the EPC contractor over the Esti tunnel collapse.
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||||||||
|
|
2013
|
|
2012
|
|
% Change
|
|
2013
|
|
2012
|
|
% Change
|
||||||||||
|
|
($’s in millions)
|
||||||||||||||||||||
Revenue
|
|
$
|
314
|
|
|
$
|
269
|
|
|
17
|
%
|
|
$
|
665
|
|
|
$
|
746
|
|
|
-11
|
%
|
Gross Margin
|
|
$
|
102
|
|
|
$
|
83
|
|
|
23
|
%
|
|
$
|
223
|
|
|
$
|
330
|
|
|
-32
|
%
|
•
|
higher revenue of $21 million at our plants in the U.K. driven by higher volume and prices at Kilroot and higher prices and volume along with better reliability at Ballylumford;
|
•
|
new business impact of $12 million for the commencement of operations at Kribi in Cameroon in May 2013; and
|
•
|
higher volume of $9 million in Kazakhstan mainly driven by higher electricity sales from higher inflows and increased capacity.
|
•
|
higher margin of $12 million at our plants in the U.K. driven by the items discussed above, lower coal costs and fixed costs, partially offset by higher gas costs related to higher demand, higher cost of CO
2
emissions which were free in 2012, and insurance proceeds in prior year; and
|
•
|
new business impact of $9 million in Africa driven by new operations at Kribi as discussed above.
|
•
|
a decrease of $119 million as a result of the sale of 80% of our ownership of Cartagena, in Spain, in February 2012 and a non-recurring favorable arbitration settlement in the first quarter of 2012; and
|
•
|
lower volumes of $10 million at Maritza in Bulgaria mainly due to a lower net capacity factor.
|
•
|
higher revenue of $28 million at our plants in the U.K. driven by higher prices and higher dispatch at Kilroot and better reliability partially offset by lower prices primarily due to reduction in capacity remuneration in line with the PPA at Ballylumford;
|
•
|
new business impact of $12 million in Africa for the commencement of operations at Kribi in Cameroon; and
|
•
|
an increase of $7 million in Kazakhstan mainly driven by higher electricity sales from higher inflows and increased capacity.
|
•
|
a decrease of $105 million at Cartagena as a result of the sale of 80% or our ownership in February 2012 and from a non-recurring favorable arbitration settlement in Q1 2012;
|
•
|
lower prices of $40 million at Ballylumford as a result of reduced capacity as discussed above, 2012 insurance proceeds, and unfavorable gas prices.
|
•
|
impact of $21 million due to better reliability at Ballylumford in U.K. due to lower forced outages in 2013 and planned outages that occurred in 2012;
|
•
|
higher rates and volume of $18 million at Kilroot due to an increase in electricity prices in 2013, lower fuel costs and higher dispatch, partially offset by higher cost of CO
2
allowances which were free in 2012; and
|
•
|
new business impact of $9 million in Africa for the commencement of operations at Kribi in Cameroon.
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||||||||
|
|
2013
|
|
2012
|
|
% Change
|
|
2013
|
|
2012
|
|
% Change
|
||||||||||
|
|
($’s in millions)
|
||||||||||||||||||||
Revenue
|
|
$
|
143
|
|
|
$
|
182
|
|
|
-21
|
%
|
|
$
|
277
|
|
|
$
|
364
|
|
|
-24
|
%
|
Gross Margin
|
|
$
|
48
|
|
|
$
|
59
|
|
|
-19
|
%
|
|
$
|
89
|
|
|
$
|
113
|
|
|
-21
|
%
|
•
|
lower prices of $29 million at Masinloc in the Philippines as a result of lower bilateral contract rates reducing previous spot exposure and, lower spot prices due to higher grid availability; and
|
•
|
lower volume of $25 million at Kelanitissa in Sri Lanka attributable to lower off-taker demand as a result of higher hydrology.
|
•
|
higher volume of $13 million at Masinloc due to higher contract customer demand.
|
•
|
lower volume of $50 million at Kelanitissa attributable to lower off-taker demand as a result of higher hydrology;
|
•
|
lower prices of $50 million at Masinloc as discussed above; and
|
•
|
a decrease of $8 million at Masinloc due to the favorable impact of a mark-to-market inflation-related derivative adjustment in the six months ended June 30, 2012.
|
•
|
higher volume of $21 million at Masinloc due to higher contract customer demand.
|
•
|
a decrease of $15 million largely attributable to lower margins from lower rates and lower spot sales, partially offset by higher contract demand at Masinloc; and
|
•
|
a decrease of $8 million at Masinloc due to the favorable impact of a mark-to-market inflation-related derivative adjustment in the six months ended June 30, 2012.
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||||||||
|
|
2013
|
|
2012
|
|
% Change
|
|
2013
|
|
2012
|
|
% Change
|
||||||||||
|
|
($’s in millions)
|
||||||||||||||||||||
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
El Salvador Utilities
|
|
$
|
223
|
|
|
$
|
216
|
|
|
3
|
%
|
|
$
|
434
|
|
|
$
|
419
|
|
|
4
|
%
|
Africa Utilities
|
|
119
|
|
|
92
|
|
|
29
|
%
|
|
226
|
|
|
222
|
|
|
2
|
%
|
||||
Corporate/Other
|
|
1
|
|
|
2
|
|
|
-50
|
%
|
|
3
|
|
|
5
|
|
|
-40
|
%
|
||||
Total Corporate and Other
|
|
$
|
343
|
|
|
$
|
310
|
|
|
11
|
%
|
|
$
|
663
|
|
|
$
|
646
|
|
|
3
|
%
|
Gross Margin
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
El Salvador Utilities
|
|
$
|
26
|
|
|
$
|
12
|
|
|
117
|
%
|
|
$
|
44
|
|
|
$
|
28
|
|
|
57
|
%
|
Africa Utilities
|
|
(5
|
)
|
|
(15
|
)
|
|
67
|
%
|
|
(13
|
)
|
|
(5
|
)
|
|
-160
|
%
|
||||
Corporate/Other
|
|
(1
|
)
|
|
—
|
|
|
NA
|
|
|
(4
|
)
|
|
(3
|
)
|
|
-33
|
%
|
||||
Total Corporate and Other
|
|
$
|
20
|
|
|
$
|
(3
|
)
|
|
767
|
%
|
|
$
|
27
|
|
|
$
|
20
|
|
|
35
|
%
|
•
|
the favorable impact of a mark-to-market derivative adjustment of $16 million at Sonel in Cameroon driven by a derivative loss in the second quarter of 2012; and
|
•
|
higher rates and volume of $7 million in El Salvador mainly due to a tariff increase approved by the regulator at the beginning of 2013.
|
•
|
the favorable impact of a mark-to-market derivative adjustment of $16 million at Sonel as discussed above; and
|
•
|
higher rates of $15 million in El Salvador due to the tariff increase as discussed above.
|
•
|
higher energy purchases of $11 million at Sonel due to the delay in the Kribi plant commissioning.
|
•
|
higher rates and volume of $15 million in El Salvador due to the tariff increase as discussed above; and
|
•
|
higher volume of $5 million at Sonel mainly due to increased demand.
|
•
|
lower rates at Sonel of $6 million mainly due to a favorable 2011 tariff compensation adjustment in the first quarter 2012.
|
•
|
higher rates and volume of $18 million in El Salvador mainly due to the tariff increase as discussed above.
|
•
|
lower rates at Sonel of $7 million mainly due to a favorable 2011 tariff compensation adjustment in the first quarter 2012 as discussed above.
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
($ in millions)
|
||||||||||||||
AES Corporation
|
|
$
|
8
|
|
|
$
|
(34
|
)
|
|
$
|
(23
|
)
|
|
$
|
(16
|
)
|
Chile
|
|
(10
|
)
|
|
(6
|
)
|
|
(14
|
)
|
|
3
|
|
||||
Brazil
|
|
(7
|
)
|
|
(9
|
)
|
|
(10
|
)
|
|
(6
|
)
|
||||
Philippines
|
|
(7
|
)
|
|
(42
|
)
|
|
(7
|
)
|
|
(66
|
)
|
||||
Argentina
|
|
1
|
|
|
(6
|
)
|
|
(3
|
)
|
|
(12
|
)
|
||||
Other
|
|
(2
|
)
|
|
(4
|
)
|
|
8
|
|
|
(5
|
)
|
||||
Total
(1)
|
|
$
|
(17
|
)
|
|
$
|
(101
|
)
|
|
$
|
(49
|
)
|
|
$
|
(102
|
)
|
(1)
|
Includes $17 million in gains and $41 million in losses on foreign currency derivative contracts for the three months ended
June 30, 2013
and
2012
, respectively, and $19 million in gains and $80 million in losses on foreign currency derivative contracts for the
six months ended
June 30, 2013
and
2012
, respectively.
|
•
|
losses of
$10 million
in Chile were primarily due to a 5% weakening of the Chilean Peso, resulting in losses at Gener (a U.S. Dollar functional currency subsidiary) from working capital denominated in Chilean Pesos, primarily cash, accounts receivables and VAT receivables. These losses were partially offset by income on foreign currency derivatives.
|
•
|
losses of
$34 million
at The AES Corporation were primarily due to decreases in the valuation of intercompany notes receivable denominated in foreign currency, resulting from the weakening of the Euro and British Pound during the quarter, partially offset by gains related to foreign currency options;
|
•
|
losses of
$42 million
in the Philippines were primarily due to unrealized foreign exchange losses on embedded derivatives, which was a result of the forecasted strengthening of the Philippine Peso versus the U.S. Dollar in future periods; and
|
•
|
losses of
$9 million
in Brazil that were mainly related to commercial liabilities denominated in U.S. Dollars due to the 8% weakening of the Brazilian Real versus the U.S. Dollar.
|
•
|
losses of
$23 million
at The AES Corporation were primarily due to decreases in the valuation of intercompany notes receivable denominated in foreign currency, resulting from the weakening of the Euro and British Pound during the year, partially offset by gains related to foreign currency options;
|
•
|
losses of
$14 million
in Chile which were primarily due to a 6% weakening of the Chilean Peso, resulting in losses at Gener (a U.S. Dollar functional currency subsidiary) from working capital denominated in Chilean Pesos, primarily cash, accounts receivables and VAT receivables. Additional losses were related to foreign currency derivatives; and
|
•
|
losses of
$10 million
in Brazil which were mainly related to commercial liabilities denominated in U.S. Dollars due to the 8% weakening of the Brazilian Real versus the U.S. Dollar.
|
•
|
losses of
$16 million
at The AES Corporation which were primarily due to decreases in the valuation of intercompany notes receivable denominated in foreign currency, resulting from the weakening of the Euro and British Pound during the year, and due to a decline in value of foreign currency options;
|
•
|
losses of
$66 million
in the Philippines which were primarily due to unrealized foreign exchange losses on embedded derivatives, which was a result of the forecasted strengthening of the Philippine Peso versus the U.S. Dollar in future periods; and
|
•
|
losses of
$12 million
in Argentina which were primarily related to losses due to the weakening of the Argentine Peso by 5%, resulting in losses at AES Argentina Generacion (an Argentine Peso functional currency subsidiary) associated with its U.S. Dollar denominated debt and losses at Termoandes (a U.S. Dollar functional currency subsidiary) mainly associated with cash and account receivable balances in local currency. These losses were partially offset by a gain on a foreign currency embedded derivative related to Government receivables.
|
•
|
issue a proposed rule by June 1, 2014;
|
•
|
issue a final rule by June 1, 2015; and
|
•
|
require that States submit their implementation plans to the EPA by no later than June 30, 2016.
|
•
|
In April 2013, the EPA announced proposed rules to reduce pollutants discharged into waterways by power plants. These rules are updates to the existing rules and identify four preferred options for controlling the discharge of these pollutants. The EPA is required to finalize these rules by May 2014.
|
•
|
In April 2013, IPL received a two-year extension, through September 2017, of the compliance deadline required by the National Pollutant Discharge Elimination System ("NPDES") permits that the Indiana Department of Environmental Management issued to the IPL Petersburg, and Harding Street generating stations by the Indiana Department of Environmental Management. NPDES permits regulate specific industrial wastewater and storm water discharges to the waters of Indiana under Sections 402 and 405 of the U.S. Clean Water Act. These permits set new levels of acceptable metal effluent water discharge, as well as monitoring and other requirements designed to protect aquatic life.
|
•
|
In June 2013, DP&L's Hutchings generation station's Unit 4 was retired as part of DP&L's plan to retire by June 2015 the six coal-fired units aggregating approximately 360 MW at such generation station. DP&L is retiring these units as a result of existing and expected environmental regulations. Conversion of the coal-fired units to natural gas was investigated, but the cost of investment exceeded the expected return. In addition, DP&L owns approximately 207 MW of coal-fired generation at Beckjord Unit 6, which is operated by Duke Energy Ohio.
|
•
|
a decrease of
$252 million
in accounts payable and other current liabilities primarily at Eletropaulo due to a decrease in regulatory liabilities and a decrease in value added taxes payables due to the lower tariff in 2013 and at Uruguaiana primarily related to the extinguishment of a liability based on a favorable arbitration decision;
|
•
|
an increase of
$147 million
in other assets primarily due to an increase in noncurrent regulatory assets at Eletropaulo, resulting from higher priced energy purchases which are recoverable through future tariffs;
|
•
|
a decrease of
$134 million
in net income tax and other tax payables primarily from payment of income taxes exceeding accruals for the tax liability on 2013 income, partially offset by an accrual of indirect taxes in Brazil; partially offset by
|
•
|
a decrease of
$191 million
in accounts receivable primarily due to lower tariffs at Eletropaulo and higher collections combined with lower tariffs and reduced consumption at Sul, partially offset by lower collections at Maritza.
|
•
|
an increase of
$293 million
in other assets primarily due to an increase in long term regulatory assets at Eletropaulo as a result of the high price and volume of energy purchases and regulatory charges to be recovered in future tariffs and the establishment of a long term note receivable at Cartagena in Spain following the arbitration settlement;
|
•
|
a decrease of
$249 million
in net income tax and other tax payables primarily due to the payment of income taxes in excess of accruals for new current tax liabilities;
|
•
|
an increase of
$175 million
in accounts receivable primarily due to lower collection rates at Maritza, Sonel and Itabo; partially offset by
|
•
|
an increase of
$245 million
from an increase in other liabilities primarily explained by long term regulatory liabilities at Eletropaulo related to the tariff reset discussed in the gross margin analysis above; and
|
•
|
an increase of
$228 million
in accounts payable and other current liabilities primarily at Eletropaulo due to an increase in short term regulatory liabilities driven by the tariff reset, offset by a decrease in other current liabilities arising from value added tax payables.
|
•
|
US — an increase of $49 million at our generation businesses primarily due to proceeds of $60 million from the PPA termination at Beaver Valley in January 2013.
|
•
|
Andes — a decrease of $104 million at our generation businesses primarily due to higher working capital requirements at Gener.
|
•
|
Brazil — an increase of $138 million at our utility businesses primarily driven by the recovery of deferred costs from the regulator, lower transmission costs and regulatory charges partially offset by higher priced energy purchases and lower collections at Eletropaulo, as well as a decrease of $87 million at our generation businesses primarily due to higher purchases on spot market and income taxes payments, offset by higher energy sales.
|
•
|
MCAC — an increase of $97 million at our generation businesses primarily due to lower working capital requirements.
|
•
|
Asia — a decrease of $44 million at our generation businesses primarily due to higher working capital requirements at Masinloc.
|
•
|
dividends and other distributions from our subsidiaries, including refinancing proceeds;
|
•
|
proceeds from debt and equity financings at the Parent Company level, including availability under our credit facilities; and
|
•
|
proceeds from asset sales.
|
•
|
interest;
|
•
|
principal repayments of debt;
|
•
|
acquisitions;
|
•
|
construction commitments;
|
•
|
other equity commitments;
|
•
|
equity repurchases;
|
•
|
taxes;
|
•
|
Parent Company overhead and development costs; and
|
•
|
dividends on common stock.
|
Parent Company Liquidity
|
|
June 30, 2013
|
|
December 31, 2012
|
||||
|
|
(in millions)
|
||||||
Consolidated cash and cash equivalents
|
|
$
|
1,611
|
|
|
$
|
1,966
|
|
Less: Cash and cash equivalents at subsidiaries
|
|
1,500
|
|
|
1,655
|
|
||
Parent and qualified holding companies’ cash and cash equivalents
|
|
111
|
|
|
311
|
|
||
Commitments under Parent credit facilities
|
|
800
|
|
|
800
|
|
||
Less: Letters of credit under the credit facilities
|
|
(3
|
)
|
|
(5
|
)
|
||
Borrowings available under Parent credit facilities
|
|
797
|
|
|
795
|
|
||
Total Parent Company Liquidity
|
|
$
|
908
|
|
|
$
|
1,106
|
|
•
|
limitations on other indebtedness, liens, investments and guarantees;
|
•
|
limitations on dividends, stock repurchases and other equity transactions;
|
•
|
restrictions and limitations on mergers and acquisitions, sales of assets, leases, transactions with affiliates and off-balance sheet and derivative arrangements;
|
•
|
maintenance of certain financial ratios; and
|
•
|
financial and other reporting requirements.
|
•
|
reducing our cash flows as the subsidiary will typically be prohibited from distributing cash to the Parent Company during the time period of any default;
|
•
|
triggering our obligation to make payments under any financial guarantee, letter of credit or other credit support we have provided to or on behalf of such subsidiary;
|
•
|
causing us to record a loss in the event the lender forecloses on the assets; and
|
•
|
triggering defaults in our outstanding debt at the Parent Company.
|
Repurchase Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid Per Share
|
|
Total Number of Shares Repurchased as part of a Publicly Announced Purchase Plan
(1)
|
|
Dollar Value of Maximum Number Of Shares To Be Purchased Under the Plan
|
||||||
4/1/2013 - 4/30/13
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
300,000,000
|
|
|
5/1/2013 - 5/31/13
|
|
—
|
|
|
—
|
|
|
—
|
|
|
300,000,000
|
|
||
6/1/2013 - 6/30/13
|
|
1,558,900
|
|
|
11.50
|
|
|
1,558,900
|
|
|
282,055,544
|
|
||
Total
|
|
1,558,900
|
|
|
$
|
11.50
|
|
|
1,558,900
|
|
|
|
(1)
|
See Note
10
—
Equity, Stock Repurchase Program
to the condensed consolidated financial statements in Item 1. —
Financial Statements
for further information on our stock repurchase program.
|
10.1
|
|
Amendment No. 3, dated as of July 26, 2013, to the Fifth Amended and Restated Credit and Reimbursement agreement dated as of July 29, 2010 is incorporated herein by reference to Exhibit 10.1 of the Company's Form 8-K filed on July 29, 2013.
|
|
|
|
10.1.A
|
|
Sixth Amended and Restated Credit and Reimbursement Agreement dated as of July 26, 2013 among The AES Corporation, a Delaware corporation, the Banks listed on the signature pages thereof, Citibank, N.A., as Administrative Agent and Collateral Agent, Citigroup Global Markets Inc., as Lead Arranger and Book Runner, Banc of America Securities LLC, as Lead Arranger and Book Runner and Co-Syndication Agent, Barclays Capital, as Lead Arranger and Book Runner and Co-Syndication Agent, RBS Securities Inc., as Lead Arranger and Book Runner and Co-Syndication Agent and Union Bank, N.A., as Lead Arranger and Book Runner and Co-Syndication Agent is incorporated herein by reference to Exhibit 10.1.A of the Company's Form 8-K filed on July 29, 2013.
|
|
|
|
10.1.B
|
|
Appendices and Exhibits to the Sixth Amended and Restated Credit and Reimbursement Agreement, dated as of July 26, 2013 is incorporated herein by reference to Exhibit 10.1.B of the Company's Form 8-K filed on July 29, 2013.
|
|
|
|
31.1
|
|
Rule13a-14(a)/15d-14(a) Certification of Andrés Gluski (filed herewith).
|
|
|
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) Certification of Thomas M. O’Flynn (filed herewith).
|
|
|
|
32.1
|
|
Section 1350 Certification of Andrés Gluski (filed herewith).
|
|
|
|
32.2
|
|
Section 1350 Certification of Thomas M. O’Flynn (filed herewith).
|
|
|
|
101.INS
|
|
XBRL Instance Document (filed herewith).
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document (filed herewith).
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document (filed herewith).
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document (filed herewith).
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document (filed herewith).
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document (filed herewith).
|
|
|
|
THE AES CORPORATION
(Registrant)
|
||||
|
|
|
|
|
|
|
|
Date:
|
August 7, 2013
|
By:
|
|
/s/ T
HOMAS
M. O’F
LYNN
|
|||
|
|
|
|
|
Name:
|
|
Thomas M. O’Flynn
|
|
|
|
|
|
Title:
|
|
Executive Vice President and Chief Financial Officer (Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ S
HARON
A. V
IRAG
|
||
|
|
|
|
|
Name:
|
|
Sharon A. Virag
|
|
|
|
|
|
Title:
|
|
Vice President and Controller (Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|