These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
54 1163725
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
4300 Wilson Boulevard Arlington, Virginia
|
|
22203
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Large accelerated filer
x
|
|
Accelerated filer
¨
|
|
Non-accelerated filer
¨
|
|
Smaller reporting company
¨
|
|
|
|
|
|
|
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
ITEM 1.
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
ITEM 2.
|
||
|
|
|
ITEM 3.
|
||
|
|
|
ITEM 4.
|
||
|
|
|
|
|
|
ITEM 1.
|
||
|
|
|
ITEM 1A.
|
||
|
|
|
ITEM 2.
|
||
|
|
|
ITEM 3.
|
||
|
|
|
ITEM 4.
|
||
|
|
|
ITEM 5.
|
||
|
|
|
ITEM 6.
|
||
|
|
|
|
|
September 30,
2013 |
|
December 31,
2012 |
||||
|
|
(in millions, except share
and per share data)
|
||||||
ASSETS
|
|
|
|
|
||||
CURRENT ASSETS
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
2,031
|
|
|
$
|
1,909
|
|
Restricted cash
|
|
620
|
|
|
738
|
|
||
Short-term investments
|
|
898
|
|
|
693
|
|
||
Accounts receivable, net of allowance for doubtful accounts of $140 and $195, respectively
|
|
2,326
|
|
|
2,542
|
|
||
Inventory
|
|
711
|
|
|
722
|
|
||
Deferred income taxes
|
|
172
|
|
|
199
|
|
||
Prepaid expenses
|
|
199
|
|
|
223
|
|
||
Other current assets
|
|
836
|
|
|
1,074
|
|
||
Current assets of discontinued operations and held-for-sale assets
|
|
458
|
|
|
365
|
|
||
Total current assets
|
|
8,251
|
|
|
8,465
|
|
||
NONCURRENT ASSETS
|
|
|
|
|
||||
Property, Plant and Equipment:
|
|
|
|
|
||||
Land
|
|
952
|
|
|
1,005
|
|
||
Electric generation, distribution assets and other
|
|
30,835
|
|
|
30,451
|
|
||
Accumulated depreciation
|
|
(9,531
|
)
|
|
(9,195
|
)
|
||
Construction in progress
|
|
2,826
|
|
|
2,511
|
|
||
Property, plant and equipment, net
|
|
25,082
|
|
|
24,772
|
|
||
Other Assets:
|
|
|
|
|
||||
Investments in and advances to affiliates
|
|
1,025
|
|
|
1,196
|
|
||
Debt service reserves and other deposits
|
|
485
|
|
|
511
|
|
||
Goodwill
|
|
1,941
|
|
|
1,999
|
|
||
Other intangible assets, net of accumulated amortization of $151 and $222, respectively
|
|
325
|
|
|
395
|
|
||
Deferred income taxes
|
|
821
|
|
|
940
|
|
||
Other noncurrent assets
|
|
2,169
|
|
|
2,190
|
|
||
Noncurrent assets of discontinued operations and held-for-sale assets
|
|
1,151
|
|
|
1,362
|
|
||
Total other assets
|
|
7,917
|
|
|
8,593
|
|
||
TOTAL ASSETS
|
|
$
|
41,250
|
|
|
$
|
41,830
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
||||
CURRENT LIABILITIES
|
|
|
|
|
||||
Accounts payable
|
|
$
|
2,156
|
|
|
$
|
2,547
|
|
Accrued interest
|
|
396
|
|
|
288
|
|
||
Accrued and other liabilities
|
|
2,116
|
|
|
2,350
|
|
||
Non-recourse debt, including $267 and $275, respectively, related to variable interest entities
|
|
2,385
|
|
|
2,495
|
|
||
Recourse debt
|
|
118
|
|
|
11
|
|
||
Current liabilities of discontinued operations and held-for-sale businesses
|
|
838
|
|
|
628
|
|
||
Total current liabilities
|
|
8,009
|
|
|
8,319
|
|
||
NONCURRENT LIABILITIES
|
|
|
|
|
||||
Non-recourse debt, including $939 and $858, respectively, related to variable interest entities
|
|
12,981
|
|
|
12,286
|
|
||
Recourse debt
|
|
5,552
|
|
|
5,951
|
|
||
Deferred income taxes
|
|
1,116
|
|
|
1,192
|
|
||
Pension and other post-retirement liabilities
|
|
2,138
|
|
|
2,418
|
|
||
Other noncurrent liabilities
|
|
3,042
|
|
|
3,562
|
|
||
Noncurrent liabilities of discontinued operations and held-for-sale businesses
|
|
368
|
|
|
510
|
|
||
Total noncurrent liabilities
|
|
25,197
|
|
|
25,919
|
|
||
Contingencies and Commitments (see Note 8)
|
|
|
|
|
||||
Cumulative preferred stock of subsidiaries
|
|
78
|
|
|
78
|
|
||
EQUITY
|
|
|
|
|
||||
THE AES CORPORATION STOCKHOLDERS’ EQUITY
|
|
|
|
|
||||
Common stock ($0.01 par value, 1,200,000,000 shares authorized; 813,077,875 issued and 742,245,268 outstanding at September 30, 2013 and 810,679,839 issued and 744,263,855 outstanding at December 31, 2012)
|
|
8
|
|
|
8
|
|
||
Additional paid-in capital
|
|
8,497
|
|
|
8,525
|
|
||
Retained earnings (accumulated deficit)
|
|
56
|
|
|
(264
|
)
|
||
Accumulated other comprehensive loss
|
|
(2,918
|
)
|
|
(2,920
|
)
|
||
Treasury stock, at cost (70,832,607 shares at September 30, 2013 and 66,415,984 shares at December 31, 2012)
|
|
(830
|
)
|
|
(780
|
)
|
||
Total AES Corporation stockholders’ equity
|
|
4,813
|
|
|
4,569
|
|
||
NONCONTROLLING INTERESTS
|
|
3,153
|
|
|
2,945
|
|
||
Total equity
|
|
7,966
|
|
|
7,514
|
|
||
TOTAL LIABILITIES AND EQUITY
|
|
$
|
41,250
|
|
|
$
|
41,830
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(in millions, except per share amounts)
|
||||||||||||||
Revenue:
|
|
|
|
|
|
|
|
|
||||||||
Regulated
|
|
$
|
2,063
|
|
|
$
|
2,318
|
|
|
$
|
6,175
|
|
|
$
|
6,685
|
|
Non-Regulated
|
|
1,940
|
|
|
2,037
|
|
|
5,933
|
|
|
6,122
|
|
||||
Total revenue
|
|
4,003
|
|
|
4,355
|
|
|
12,108
|
|
|
12,807
|
|
||||
Cost of Sales:
|
|
|
|
|
|
|
|
|
||||||||
Regulated
|
|
(1,663
|
)
|
|
(1,927
|
)
|
|
(5,082
|
)
|
|
(5,642
|
)
|
||||
Non-Regulated
|
|
(1,403
|
)
|
|
(1,461
|
)
|
|
(4,423
|
)
|
|
(4,445
|
)
|
||||
Total cost of sales
|
|
(3,066
|
)
|
|
(3,388
|
)
|
|
(9,505
|
)
|
|
(10,087
|
)
|
||||
Gross margin
|
|
937
|
|
|
967
|
|
|
2,603
|
|
|
2,720
|
|
||||
General and administrative expenses
|
|
(63
|
)
|
|
(64
|
)
|
|
(183
|
)
|
|
(225
|
)
|
||||
Interest expense
|
|
(357
|
)
|
|
(396
|
)
|
|
(1,065
|
)
|
|
(1,182
|
)
|
||||
Interest income
|
|
85
|
|
|
88
|
|
|
213
|
|
|
261
|
|
||||
Loss on extinguishment of debt
|
|
—
|
|
|
—
|
|
|
(212
|
)
|
|
—
|
|
||||
Other expense
|
|
(15
|
)
|
|
(15
|
)
|
|
(58
|
)
|
|
(56
|
)
|
||||
Other income
|
|
25
|
|
|
7
|
|
|
106
|
|
|
39
|
|
||||
Gain on sale of investments
|
|
3
|
|
|
30
|
|
|
26
|
|
|
214
|
|
||||
Goodwill impairment expense
|
|
(58
|
)
|
|
(1,850
|
)
|
|
(58
|
)
|
|
(1,850
|
)
|
||||
Asset impairment expense
|
|
(81
|
)
|
|
(43
|
)
|
|
(129
|
)
|
|
(71
|
)
|
||||
Foreign currency transaction gains (losses)
|
|
32
|
|
|
(7
|
)
|
|
(16
|
)
|
|
(108
|
)
|
||||
Other non-operating expense
|
|
(122
|
)
|
|
—
|
|
|
(122
|
)
|
|
(50
|
)
|
||||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE TAXES AND EQUITY IN EARNINGS OF AFFILIATES
|
|
386
|
|
|
(1,283
|
)
|
|
1,105
|
|
|
(308
|
)
|
||||
Income tax expense
|
|
(126
|
)
|
|
(172
|
)
|
|
(285
|
)
|
|
(514
|
)
|
||||
Net equity in earnings of affiliates
|
|
15
|
|
|
25
|
|
|
21
|
|
|
49
|
|
||||
INCOME (LOSS) FROM CONTINUING OPERATIONS
|
|
275
|
|
|
(1,430
|
)
|
|
841
|
|
|
(773
|
)
|
||||
Income from operations of discontinued businesses, net of income tax (benefit) expense of $(2), $2, $2, and $8, respectively
|
|
26
|
|
|
30
|
|
|
25
|
|
|
25
|
|
||||
Net gain (loss) from disposal and impairments of discontinued businesses, net of income tax (benefit) expense of $0, $(1), $(2), and $60, respectively
|
|
(78
|
)
|
|
(2
|
)
|
|
(111
|
)
|
|
68
|
|
||||
NET INCOME (LOSS)
|
|
223
|
|
|
(1,402
|
)
|
|
755
|
|
|
(680
|
)
|
||||
Noncontrolling interests:
|
|
|
|
|
|
|
|
|
||||||||
Less: Income from continuing operations attributable to noncontrolling interests
|
|
(146
|
)
|
|
(155
|
)
|
|
(431
|
)
|
|
(398
|
)
|
||||
Less: Income from discontinued operations attributable to noncontrolling interests
|
|
(6
|
)
|
|
(11
|
)
|
|
(4
|
)
|
|
(9
|
)
|
||||
Total net income attributable to noncontrolling interests
|
|
(152
|
)
|
|
(166
|
)
|
|
(435
|
)
|
|
(407
|
)
|
||||
NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION
|
|
$
|
71
|
|
|
$
|
(1,568
|
)
|
|
$
|
320
|
|
|
$
|
(1,087
|
)
|
AMOUNTS ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS:
|
|
|
|
|
|
|
|
|
||||||||
Income (loss) from continuing operations, net of tax
|
|
$
|
129
|
|
|
$
|
(1,585
|
)
|
|
$
|
410
|
|
|
$
|
(1,171
|
)
|
Income (loss) from discontinued operations, net of tax
|
|
(58
|
)
|
|
17
|
|
|
(90
|
)
|
|
84
|
|
||||
Net income (loss)
|
|
$
|
71
|
|
|
$
|
(1,568
|
)
|
|
$
|
320
|
|
|
$
|
(1,087
|
)
|
BASIC EARNINGS PER SHARE:
|
|
|
|
|
|
|
|
|
||||||||
Income (loss) from continuing operations attributable to The AES Corporation common stockholders, net of tax
|
|
$
|
0.17
|
|
|
$
|
(2.12
|
)
|
|
$
|
0.55
|
|
|
$
|
(1.54
|
)
|
Income (loss) from discontinued operations attributable to The AES Corporation common stockholders, net of tax
|
|
(0.08
|
)
|
|
0.02
|
|
|
(0.12
|
)
|
|
0.11
|
|
||||
NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS
|
|
$
|
0.09
|
|
|
$
|
(2.10
|
)
|
|
$
|
0.43
|
|
|
$
|
(1.43
|
)
|
DILUTED EARNINGS PER SHARE:
|
|
|
|
|
|
|
|
|
||||||||
Income (loss) from continuing operations attributable to The AES Corporation common stockholders, net of tax
|
|
$
|
0.17
|
|
|
$
|
(2.12
|
)
|
|
$
|
0.55
|
|
|
$
|
(1.54
|
)
|
Income (loss) from discontinued operations attributable to The AES Corporation common stockholders, net of tax
|
|
(0.08
|
)
|
|
0.02
|
|
|
(0.12
|
)
|
|
0.11
|
|
||||
NET INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS
|
|
$
|
0.09
|
|
|
$
|
(2.10
|
)
|
|
$
|
0.43
|
|
|
$
|
(1.43
|
)
|
DIVIDENDS DECLARED PER COMMON SHARE
|
|
$
|
—
|
|
|
$
|
0.04
|
|
|
$
|
0.08
|
|
|
$
|
0.04
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(in millions)
|
||||||||||||||
NET INCOME (LOSS)
|
|
$
|
223
|
|
|
$
|
(1,402
|
)
|
|
$
|
755
|
|
|
$
|
(680
|
)
|
Available-for-sale securities activity:
|
|
|
|
|
|
|
|
|
||||||||
Change in fair value of available-for-sale securities, net of income tax (expense) benefit of $0, $0, $0 and $0, respectively
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
1
|
|
||||
Reclassification to earnings, net of income tax (expense) benefit of $0, $0, $0 and $0, respectively
|
|
—
|
|
|
—
|
|
|
1
|
|
|
(1
|
)
|
||||
Total change in fair value of available-for-sale securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Foreign currency translation activity:
|
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustments, net of income tax (expense) benefit of $1, $(2), $3 and $(1), respectively
|
|
(6
|
)
|
|
14
|
|
|
(264
|
)
|
|
(227
|
)
|
||||
Reclassification to earnings, net of income tax (expense) benefit of $0, $0, $0 and $0, respectively
|
|
—
|
|
|
(39
|
)
|
|
41
|
|
|
(42
|
)
|
||||
Total foreign currency translation adjustments
|
|
(6
|
)
|
|
(25
|
)
|
|
(223
|
)
|
|
(269
|
)
|
||||
Derivative activity:
|
|
|
|
|
|
|
|
|
||||||||
Change in derivative fair value, net of income tax (expense) benefit of $(0), $7, $(28) and $27, respectively
|
|
7
|
|
|
(55
|
)
|
|
93
|
|
|
(167
|
)
|
||||
Reclassification to earnings, net of income tax (expense) benefit of $(8), $(5), $(30) and $(38), respectively
|
|
27
|
|
|
27
|
|
|
112
|
|
|
153
|
|
||||
Total change in fair value of derivatives
|
|
34
|
|
|
(28
|
)
|
|
205
|
|
|
(14
|
)
|
||||
Pension activity:
|
|
|
|
|
|
|
|
|
||||||||
Reclassification to earnings due to amortization of net actuarial loss, net of income tax (expense) benefit of $(6), $(4), $(20) and $(10), respectively
|
|
12
|
|
|
6
|
|
|
39
|
|
|
19
|
|
||||
Total pension adjustments
|
|
12
|
|
|
6
|
|
|
39
|
|
|
19
|
|
||||
OTHER COMPREHENSIVE INCOME (LOSS)
|
|
40
|
|
|
(47
|
)
|
|
21
|
|
|
(264
|
)
|
||||
COMPREHENSIVE INCOME (LOSS)
|
|
263
|
|
|
(1,449
|
)
|
|
776
|
|
|
(944
|
)
|
||||
Less: Comprehensive (income) attributable to noncontrolling interests
|
|
(171
|
)
|
|
(159
|
)
|
|
(454
|
)
|
|
(290
|
)
|
||||
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION
|
|
$
|
92
|
|
|
$
|
(1,608
|
)
|
|
$
|
322
|
|
|
$
|
(1,234
|
)
|
|
|
Nine Months Ended
September 30, |
||||||
|
|
2013
|
|
2012
|
||||
|
|
(in millions)
|
||||||
OPERATING ACTIVITIES:
|
|
|
|
|
||||
Net income (loss)
|
|
$
|
755
|
|
|
$
|
(680
|
)
|
Adjustments to net income (loss):
|
|
|
|
|
||||
Depreciation and amortization
|
|
982
|
|
|
1,038
|
|
||
Gain from sale of investments and impairment expense
|
|
313
|
|
|
1,802
|
|
||
Deferred income taxes
|
|
(82
|
)
|
|
101
|
|
||
Provisions for contingencies
|
|
33
|
|
|
51
|
|
||
Loss on the extinguishment of debt
|
|
212
|
|
|
—
|
|
||
Loss (gain) on disposals and impairments - discontinued operations
|
|
108
|
|
|
(130
|
)
|
||
Other
|
|
(26
|
)
|
|
10
|
|
||
Changes in operating assets and liabilities
|
|
|
|
|
||||
(Increase) decrease in accounts receivable
|
|
135
|
|
|
(191
|
)
|
||
(Increase) decrease in inventory
|
|
(6
|
)
|
|
(10
|
)
|
||
(Increase) decrease in prepaid expenses and other current assets
|
|
403
|
|
|
90
|
|
||
(Increase) decrease in other assets
|
|
(149
|
)
|
|
(379
|
)
|
||
Increase (decrease) in accounts payable and other current liabilities
|
|
(578
|
)
|
|
303
|
|
||
Increase (decrease) in income tax payables, net and other tax payables
|
|
(66
|
)
|
|
(151
|
)
|
||
Increase (decrease) in other liabilities
|
|
6
|
|
|
275
|
|
||
Net cash provided by operating activities
|
|
2,040
|
|
|
2,129
|
|
||
INVESTING ACTIVITIES:
|
|
|
|
|
||||
Capital expenditures
|
|
(1,330
|
)
|
|
(1,581
|
)
|
||
Acquisitions - net of cash acquired
|
|
(3
|
)
|
|
(18
|
)
|
||
Proceeds from the sale of businesses, net of cash sold
|
|
167
|
|
|
432
|
|
||
Proceeds from the sale of assets
|
|
52
|
|
|
4
|
|
||
Sale of short-term investments
|
|
3,375
|
|
|
5,116
|
|
||
Purchase of short-term investments
|
|
(3,638
|
)
|
|
(4,764
|
)
|
||
Decrease in restricted cash, debt service reserves and other assets
|
|
75
|
|
|
35
|
|
||
Proceeds from government grants for asset construction
|
|
1
|
|
|
120
|
|
||
Other investing
|
|
34
|
|
|
(20
|
)
|
||
Net cash used in investing activities
|
|
(1,267
|
)
|
|
(676
|
)
|
||
FINANCING ACTIVITIES:
|
|
|
|
|
||||
Repayments under the revolving credit facilities, net
|
|
(22
|
)
|
|
(322
|
)
|
||
Issuance of recourse debt
|
|
750
|
|
|
—
|
|
||
Issuance of non-recourse debt
|
|
3,082
|
|
|
822
|
|
||
Repayments of recourse debt
|
|
(1,208
|
)
|
|
(8
|
)
|
||
Repayments of non-recourse debt
|
|
(2,288
|
)
|
|
(759
|
)
|
||
Payments for financing fees
|
|
(148
|
)
|
|
(24
|
)
|
||
Distributions to noncontrolling interests
|
|
(385
|
)
|
|
(741
|
)
|
||
Contributions from noncontrolling interests
|
|
157
|
|
|
12
|
|
||
Dividends paid on AES common stock
|
|
(89
|
)
|
|
—
|
|
||
Payments for financed capital expenditures
|
|
(436
|
)
|
|
(30
|
)
|
||
Purchase of treasury stock
|
|
(63
|
)
|
|
(301
|
)
|
||
Other financing
|
|
15
|
|
|
8
|
|
||
Net cash used in financing activities
|
|
(635
|
)
|
|
(1,343
|
)
|
||
Effect of exchange rate changes on cash
|
|
(37
|
)
|
|
9
|
|
||
Decrease in cash of discontinued and held-for-sale businesses
|
|
21
|
|
|
140
|
|
||
Total increase in cash and cash equivalents
|
|
122
|
|
|
259
|
|
||
Cash and cash equivalents, beginning
|
|
1,909
|
|
|
1,632
|
|
||
Cash and cash equivalents, ending
|
|
$
|
2,031
|
|
|
$
|
1,891
|
|
SUPPLEMENTAL DISCLOSURES:
|
|
|
|
|
||||
Cash payments for interest, net of amounts capitalized
|
|
$
|
923
|
|
|
$
|
1,024
|
|
Cash payments for income taxes, net of refunds
|
|
$
|
506
|
|
|
$
|
580
|
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
|
(in millions)
|
||||||
Coal, fuel oil and other raw materials
|
|
$
|
345
|
|
|
$
|
371
|
|
Spare parts and supplies
|
|
366
|
|
|
351
|
|
||
Total
|
|
$
|
711
|
|
|
$
|
722
|
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
AVAILABLE-FOR-SALE:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Unsecured debentures
|
|
$
|
—
|
|
|
$
|
665
|
|
|
$
|
—
|
|
|
$
|
665
|
|
|
$
|
—
|
|
|
$
|
448
|
|
|
$
|
—
|
|
|
$
|
448
|
|
Certificates of deposit
|
|
—
|
|
|
148
|
|
|
—
|
|
|
148
|
|
|
—
|
|
|
143
|
|
|
—
|
|
|
143
|
|
||||||||
Government debt securities
|
|
—
|
|
|
26
|
|
|
—
|
|
|
26
|
|
|
—
|
|
|
34
|
|
|
—
|
|
|
34
|
|
||||||||
Subtotal
|
|
—
|
|
|
839
|
|
|
—
|
|
|
839
|
|
|
—
|
|
|
625
|
|
|
—
|
|
|
625
|
|
||||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Mutual funds
|
|
—
|
|
|
46
|
|
|
—
|
|
|
46
|
|
|
—
|
|
|
56
|
|
|
—
|
|
|
56
|
|
||||||||
Subtotal
|
|
—
|
|
|
46
|
|
|
—
|
|
|
46
|
|
|
—
|
|
|
56
|
|
|
—
|
|
|
56
|
|
||||||||
Total available-for-sale
|
|
—
|
|
|
885
|
|
|
—
|
|
|
885
|
|
|
—
|
|
|
681
|
|
|
—
|
|
|
681
|
|
||||||||
TRADING:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Mutual funds
|
|
13
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
12
|
|
||||||||
Total trading
|
|
13
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
12
|
|
||||||||
DERIVATIVES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate derivatives
|
|
—
|
|
|
44
|
|
|
—
|
|
|
44
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||||||
Cross currency derivatives
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
||||||||
Foreign currency derivatives
|
|
—
|
|
|
17
|
|
|
97
|
|
|
114
|
|
|
—
|
|
|
2
|
|
|
79
|
|
|
81
|
|
||||||||
Commodity derivatives
|
|
—
|
|
|
26
|
|
|
8
|
|
|
34
|
|
|
—
|
|
|
8
|
|
|
3
|
|
|
11
|
|
||||||||
Total derivatives
|
|
—
|
|
|
93
|
|
|
105
|
|
|
198
|
|
|
—
|
|
|
18
|
|
|
82
|
|
|
100
|
|
||||||||
TOTAL ASSETS
|
|
$
|
13
|
|
|
$
|
978
|
|
|
$
|
105
|
|
|
$
|
1,096
|
|
|
$
|
12
|
|
|
$
|
699
|
|
|
$
|
82
|
|
|
$
|
793
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
DERIVATIVES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate derivatives
|
|
$
|
—
|
|
|
$
|
249
|
|
|
$
|
103
|
|
|
$
|
352
|
|
|
$
|
—
|
|
|
$
|
153
|
|
|
$
|
412
|
|
|
$
|
565
|
|
Cross currency derivatives
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
||||||||
Foreign currency derivatives
|
|
—
|
|
|
15
|
|
|
6
|
|
|
21
|
|
|
—
|
|
|
7
|
|
|
7
|
|
|
14
|
|
||||||||
Commodity derivatives
|
|
—
|
|
|
16
|
|
|
4
|
|
|
20
|
|
|
—
|
|
|
13
|
|
|
4
|
|
|
17
|
|
||||||||
Total derivatives
|
|
—
|
|
|
283
|
|
|
113
|
|
|
396
|
|
|
—
|
|
|
179
|
|
|
423
|
|
|
602
|
|
||||||||
TOTAL LIABILITIES
|
|
$
|
—
|
|
|
$
|
283
|
|
|
$
|
113
|
|
|
$
|
396
|
|
|
$
|
—
|
|
|
$
|
179
|
|
|
$
|
423
|
|
|
$
|
602
|
|
(1)
|
Amortized cost approximated fair value at
September 30, 2013
and
December 31, 2012
.
|
|
|
Three Months Ended September 30, 2013
|
||||||||||||||
|
|
Interest
Rate
|
|
Foreign
Currency
|
|
Commodity
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
Balance at July 1
|
|
$
|
(63
|
)
|
|
$
|
70
|
|
|
$
|
9
|
|
|
$
|
16
|
|
Total gains (losses) (realized and unrealized):
|
|
|
|
|
|
|
|
|
||||||||
Included in earnings
|
|
(1
|
)
|
|
28
|
|
|
(1
|
)
|
|
26
|
|
||||
Included in other comprehensive income - derivative activity
|
|
7
|
|
|
—
|
|
|
—
|
|
|
7
|
|
||||
Included in other comprehensive income - foreign currency translation activity
|
|
(1
|
)
|
|
(6
|
)
|
|
—
|
|
|
(7
|
)
|
||||
Included in regulatory (assets) liabilities
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(4
|
)
|
||||
Settlements
|
|
9
|
|
|
(1
|
)
|
|
—
|
|
|
8
|
|
||||
Transfers of assets (liabilities) into Level 3
|
|
(84
|
)
|
|
—
|
|
|
—
|
|
|
(84
|
)
|
||||
Transfers of (assets) liabilities out of Level 3
|
|
30
|
|
|
—
|
|
|
—
|
|
|
30
|
|
||||
Balance at September 30
|
|
$
|
(103
|
)
|
|
$
|
91
|
|
|
$
|
4
|
|
|
$
|
(8
|
)
|
Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
|
|
$
|
—
|
|
|
$
|
27
|
|
|
$
|
(1
|
)
|
|
$
|
26
|
|
|
|
Three Months Ended September 30, 2012
|
||||||||||||||
|
|
Interest
Rate
|
|
Foreign
Currency
|
|
Commodity
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
Balance at July 1
|
|
$
|
(281
|
)
|
|
$
|
47
|
|
|
$
|
13
|
|
|
$
|
(221
|
)
|
Total gains (losses) (realized and unrealized):
|
|
|
|
|
|
|
|
|
||||||||
Included in earnings
|
|
(1
|
)
|
|
16
|
|
|
2
|
|
|
17
|
|
||||
Included in other comprehensive income - derivative activity
|
|
(29
|
)
|
|
—
|
|
|
—
|
|
|
(29
|
)
|
||||
Included in other comprehensive income - foreign currency translation activity
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
||||
Included in regulatory (assets) liabilities
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
||||
Settlements
|
|
12
|
|
|
(1
|
)
|
|
(5
|
)
|
|
6
|
|
||||
Transfers of (assets) liabilities out of Level 3
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||
Balance at September 30
|
|
$
|
(297
|
)
|
|
$
|
60
|
|
|
$
|
12
|
|
|
$
|
(225
|
)
|
Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
|
|
$
|
(1
|
)
|
|
$
|
15
|
|
|
$
|
2
|
|
|
$
|
16
|
|
|
|
Nine Months Ended September 30, 2013
|
||||||||||||||
|
|
Interest
Rate
|
|
Foreign
Currency
|
|
Commodity
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
Balance at January 1
|
|
$
|
(412
|
)
|
|
$
|
72
|
|
|
$
|
(1
|
)
|
|
$
|
(341
|
)
|
Total gains (losses) (realized and unrealized):
|
|
|
|
|
|
|
|
|
||||||||
Included in earnings
|
|
(2
|
)
|
|
40
|
|
|
—
|
|
|
38
|
|
||||
Included in other comprehensive income - derivative activity
|
|
84
|
|
|
—
|
|
|
—
|
|
|
84
|
|
||||
Included in other comprehensive income - foreign currency translation activity
|
|
(3
|
)
|
|
(12
|
)
|
|
—
|
|
|
(15
|
)
|
||||
Included in regulatory (assets) liabilities
|
|
—
|
|
|
—
|
|
|
5
|
|
|
5
|
|
||||
Settlements
|
|
73
|
|
|
(3
|
)
|
|
—
|
|
|
70
|
|
||||
Transfers of assets (liabilities) into Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Transfers of (assets) liabilities out of Level 3
|
|
157
|
|
|
(6
|
)
|
|
—
|
|
|
151
|
|
||||
Balance at September 30
|
|
$
|
(103
|
)
|
|
$
|
91
|
|
|
$
|
4
|
|
|
$
|
(8
|
)
|
Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
|
|
$
|
—
|
|
|
$
|
40
|
|
|
$
|
—
|
|
|
$
|
40
|
|
|
|
Nine Months Ended September 30, 2012
|
||||||||||||||||||
|
|
Interest
Rate
|
|
Cross
Currency
|
|
Foreign
Currency
|
|
Commodity
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
Balance at January 1
|
|
$
|
(128
|
)
|
|
$
|
(18
|
)
|
|
$
|
51
|
|
|
$
|
2
|
|
|
$
|
(93
|
)
|
Total gains (losses) (realized and unrealized):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Included in earnings
|
|
(1
|
)
|
|
—
|
|
|
16
|
|
|
8
|
|
|
23
|
|
|||||
Included in other comprehensive income - derivative activity
|
|
(30
|
)
|
|
8
|
|
|
—
|
|
|
—
|
|
|
(22
|
)
|
|||||
Included in other comprehensive income - foreign currency translation activity
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
|||||
Included in regulatory (assets) liabilities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
9
|
|
|||||
Settlements
|
|
19
|
|
|
11
|
|
|
(3
|
)
|
|
(7
|
)
|
|
20
|
|
|||||
Transfers of assets (liabilities) into Level 3
|
|
(159
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(159
|
)
|
|||||
Transfers of (assets) liabilities out of Level 3
|
|
2
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
Balance at September 30
|
|
$
|
(297
|
)
|
|
$
|
—
|
|
|
$
|
60
|
|
|
$
|
12
|
|
|
$
|
(225
|
)
|
Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
14
|
|
|
$
|
9
|
|
|
$
|
22
|
|
Type of Derivative
|
|
Fair Value
|
|
Unobservable Input
|
|
Amount or Range
(Weighted Average)
|
|||
|
|
(in millions)
|
|
|
|
|
|||
Interest rate
|
|
$
|
(103
|
)
|
|
Subsidiaries’ credit spreads
|
|
5.21
|
%
|
Foreign currency:
|
|
|
|
|
|
|
|||
Embedded derivative — Argentine Peso
|
|
97
|
|
|
Argentine Peso to U.S. Dollar currency exchange rate after 3 years
|
|
22.14 - 39.05 (31.72)
|
|
|
Embedded derivative — Euro
|
|
(5
|
)
|
|
Subsidiaries’ credit spreads
|
|
5.21
|
%
|
|
Other
|
|
(1
|
)
|
|
|
|
|
||
Commodity:
|
|
|
|
|
|
|
|||
Other
|
|
4
|
|
|
|
|
|
||
Total
|
|
$
|
(8
|
)
|
|
|
|
|
|
|
Nine Months Ended September 30, 2013
|
||||||||||||||||||
|
|
Carrying
Amount
|
|
Fair Value
|
|
Gross
Loss
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|||||||||||||
|
|
(in millions)
|
||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-lived assets held and used:
(1)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Poland Wind projects
|
|
$
|
79
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14
|
|
|
$
|
65
|
|
Itabo (San Lorenzo)
|
|
22
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
15
|
|
|||||
Beaver Valley
|
|
61
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
46
|
|
|||||
Long-lived assets held for sale:
(1)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Wind turbines
|
|
25
|
|
|
—
|
|
|
25
|
|
|
—
|
|
|
—
|
|
|||||
Discontinued operations and held-for-sale businesses:
(2)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cameroon businesses
|
|
262
|
|
|
—
|
|
|
199
|
|
|
—
|
|
|
65
|
|
|||||
Saurashtra
|
|
19
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
12
|
|
|||||
Ukraine utilities
|
|
143
|
|
|
—
|
|
|
113
|
|
|
—
|
|
|
34
|
|
|||||
Equity method investments
(3)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Elsta
|
|
240
|
|
|
—
|
|
|
—
|
|
|
118
|
|
|
122
|
|
|||||
Goodwill
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ebute
|
|
58
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58
|
|
|
|
Nine Months Ended September 30, 2012
|
||||||||||||||||||
|
|
Carrying
Amount
|
|
Fair Value
|
|
Gross
Loss
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|||||||||||||
|
|
(in millions)
|
||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-lived assets held and used:
(1)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Kelanitissa
|
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10
|
|
|
$
|
12
|
|
Wind Projects
|
|
16
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|||||
Long-lived assets held for sale:
(1)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Wind turbines
|
|
45
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|
20
|
|
|||||
St. Patrick
|
|
33
|
|
|
—
|
|
|
22
|
|
|
—
|
|
|
11
|
|
|||||
Equity method investments
|
|
205
|
|
|
—
|
|
|
155
|
|
|
—
|
|
|
50
|
|
|||||
Goodwill
|
|
|
|
|
|
|
|
|
|
|
||||||||||
DP&L
|
|
2,449
|
|
|
—
|
|
|
—
|
|
|
599
|
|
|
1,850
|
|
(1)
|
See Note 14 —
Asset Impairment Expense
for further information.
|
(2)
|
See Note 16 —
Discontinued Operations and Held-For-Sale Businesses
for further information. Also, the gross loss equals the carrying amount of the disposal group less its fair value less costs to sell.
|
(3)
|
See Note 15 —
Other Non-Operating Expense
for further information.
|
|
|
Fair Value
|
|
Valuation
Technique
|
|
Unobservable Input
|
|
Range
(Weighted Average)
|
|||
|
|
(in millions)
|
|
|
|
|
|
($ in millions)
|
|||
Long-lived assets held and used:
|
|
|
|
|
|
|
|
|
|||
Beaver Valley
|
|
$
|
15
|
|
|
Discounted cash flow
|
|
Annual revenue growth
|
|
3% to 45% (19%)
|
|
|
|
|
|
|
|
Annual pretax operating margin
|
|
-42% to 41% (25%)
|
|
||
|
|
|
|
|
|
Weighted-average cost of capital
|
|
7
|
%
|
||
Poland Wind
|
|
14
|
|
|
Market approach
|
|
Indicative offer prices
|
|
14
|
|
|
Itabo (San Lorenzo)
|
|
7
|
|
|
Market approach
|
|
Broker quote
|
|
7
|
|
|
Equity method investment:
|
|
|
|
|
|
|
|||||
Elsta
|
|
118
|
|
|
Discounted cash flow
|
|
Annual revenue growth
|
|
-55% to 17% (1%)
|
|
|
|
|
|
|
|
|
Annual pretax operating margin
|
|
3% to 45% (36%)
|
|
||
|
|
|
|
|
|
Weighted-average cost of capital
|
|
7
|
%
|
||
Total
|
|
$
|
154
|
|
|
|
|
|
|
|
|
|
Carrying
Amount
|
|
Fair Value
|
||||||||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||
September 30, 2013
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Accounts receivable — noncurrent
(1)
|
|
$
|
297
|
|
|
$
|
164
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
164
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-recourse debt
|
|
15,366
|
|
|
15,533
|
|
|
—
|
|
|
13,312
|
|
|
2,221
|
|
|||||
Recourse debt
|
|
5,670
|
|
|
6,108
|
|
|
—
|
|
|
6,108
|
|
|
—
|
|
|||||
December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Accounts receivable — noncurrent
(1)
|
|
$
|
304
|
|
|
$
|
188
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
188
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-recourse debt
|
|
14,781
|
|
|
15,506
|
|
|
—
|
|
|
13,266
|
|
|
2,240
|
|
|||||
Recourse debt
|
|
5,962
|
|
|
6,628
|
|
|
—
|
|
|
6,628
|
|
|
—
|
|
(1)
|
These accounts receivable principally relate to amounts due from CAMMESA, the administrator of the wholesale electricity market in Argentina, and are included in
“Noncurrent assets — Other”
in the accompanying condensed consolidated balance sheets. The fair value of these accounts receivable excludes value-added tax of
$47 million
and
$55 million
at
September 30, 2013
and
December 31, 2012
, respectively.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(in millions)
|
||||||||||||||
Gains included in earnings that relate to trading securities held at the reporting date
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
Unrealized gains on available-for-sale securities included in other comprehensive income
|
|
—
|
|
|
(1
|
)
|
|
1
|
|
|
(1
|
)
|
||||
Gains reclassified out of other comprehensive income into earnings
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
Gross proceeds from sales of available-for-sale securities
|
|
1,071
|
|
|
1,513
|
|
|
3,394
|
|
|
5,160
|
|
||||
Gross realized gains on sales
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
|
Current
|
|
Maximum
|
|
|
|
|
|||||||||||
Interest Rate and Cross Currency
|
|
Derivative
Notional
|
|
Derivative Notional Translated to USD
|
|
Derivative
Notional
|
|
Derivative Notional Translated to USD
|
|
Weighted-Average Remaining Term
|
|
% of Debt Currently Hedged by Index
(2)
|
|||||||
|
|
(in millions)
|
|
(in years)
|
|
|
|||||||||||||
Interest Rate Derivatives:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
LIBOR (U.S. Dollar)
|
|
3,581
|
|
|
$
|
3,581
|
|
|
4,826
|
|
|
$
|
4,826
|
|
|
9
|
|
72
|
%
|
EURIBOR (Euro)
|
|
590
|
|
|
798
|
|
|
590
|
|
|
798
|
|
|
8
|
|
86
|
%
|
||
LIBOR (British Pound)
|
|
68
|
|
|
110
|
|
|
68
|
|
|
110
|
|
|
12
|
|
83
|
%
|
||
Cross Currency Swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Chilean Unidad de Fomento
|
|
6
|
|
|
256
|
|
|
6
|
|
|
256
|
|
|
8
|
|
85
|
%
|
(1)
|
The Company’s interest rate derivative instruments primarily include accreting and amortizing notionals. The maximum derivative notional represents the largest notional at any point between
September 30, 2013
and the maturity of the derivative instrument, which includes forward-starting derivative instruments. The interest rate and cross currency derivatives range in maturity through
2030
and
2028
, respectively.
|
(2)
|
The percentage of variable-rate debt currently hedged is based on the related index and excludes forecasted issuances of debt and variable-rate debt tied to other indices where the Company has no interest rate derivatives.
|
|
|
September 30, 2013
|
|||||||
Foreign Currency Derivatives
|
|
Notional
(1)
|
|
Notional Translated to USD
|
|
Weighted-Average Remaining Term
(2)
|
|||
|
|
(in millions)
|
|
(in years)
|
|||||
Foreign Currency Options and Forwards:
|
|
|
|
|
|
|
|||
Chilean Unidad de Fomento
|
|
5
|
|
|
$
|
237
|
|
|
1
|
Chilean Peso
|
|
89,969
|
|
|
178
|
|
|
<1
|
|
Brazilian Real
|
|
200
|
|
|
90
|
|
|
<1
|
|
Euro
|
|
40
|
|
|
54
|
|
|
<1
|
|
Colombian Peso
|
|
215,480
|
|
|
113
|
|
|
<1
|
|
Argentine Peso
|
|
43
|
|
|
7
|
|
|
<1
|
|
British Pound
|
|
66
|
|
|
106
|
|
|
<1
|
|
Embedded Foreign Currency Derivatives:
|
|
|
|
|
|
|
|||
Argentine Peso
|
|
892
|
|
|
154
|
|
|
10
|
|
Kazakhstani Tenge
|
|
816
|
|
|
5
|
|
|
4
|
(1)
|
Represents contractual notionals. The notionals for options have not been probability adjusted, which generally would decrease them.
|
(2)
|
Represents the remaining tenor of our foreign currency derivatives weighted by the corresponding notional. These options and forwards and these embedded derivatives range in maturity through
2016
and
2025
, respectively.
|
|
|
September 30, 2013
|
|||
|
|
|
|
Weighted-Average
|
|
Commodity Derivatives
|
|
Notional
|
|
Remaining Term
(1)
|
|
|
|
(in millions)
|
|
(in years)
|
|
Power (MWh)
|
|
9
|
|
|
3
|
(1)
|
Represents the remaining tenor of our commodity derivatives weighted by the corresponding volume. These derivatives range in maturity through
2016
.
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||||||||||||
|
|
Designated
|
|
Not Designated
|
|
Total
|
|
Designated
|
|
Not Designated
|
|
Total
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate derivatives
|
|
$
|
42
|
|
|
$
|
2
|
|
|
$
|
44
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
2
|
|
Cross currency derivatives
|
|
6
|
|
|
—
|
|
|
6
|
|
|
6
|
|
|
—
|
|
|
6
|
|
||||||
Foreign currency derivatives
|
|
6
|
|
|
108
|
|
|
114
|
|
|
—
|
|
|
81
|
|
|
81
|
|
||||||
Commodity derivatives
|
|
8
|
|
|
26
|
|
|
34
|
|
|
2
|
|
|
9
|
|
|
11
|
|
||||||
Total assets
|
|
$
|
62
|
|
|
$
|
136
|
|
|
$
|
198
|
|
|
$
|
8
|
|
|
$
|
92
|
|
|
$
|
100
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate derivatives
|
|
$
|
338
|
|
|
$
|
14
|
|
|
$
|
352
|
|
|
$
|
544
|
|
|
$
|
21
|
|
|
$
|
565
|
|
Cross currency derivatives
|
|
3
|
|
|
—
|
|
|
3
|
|
|
6
|
|
|
—
|
|
|
6
|
|
||||||
Foreign currency derivatives
|
|
13
|
|
|
8
|
|
|
21
|
|
|
7
|
|
|
7
|
|
|
14
|
|
||||||
Commodity derivatives
|
|
10
|
|
|
10
|
|
|
20
|
|
|
8
|
|
|
9
|
|
|
17
|
|
||||||
Total liabilities
|
|
$
|
364
|
|
|
$
|
32
|
|
|
$
|
396
|
|
|
$
|
565
|
|
|
$
|
37
|
|
|
$
|
602
|
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||||
|
|
Assets
|
|
Liabilities
|
|
Assets
|
|
Liabilities
|
||||||||
|
|
(in millions)
|
||||||||||||||
Current
|
|
$
|
36
|
|
|
$
|
136
|
|
|
$
|
14
|
|
|
$
|
178
|
|
Noncurrent
|
|
162
|
|
|
260
|
|
|
86
|
|
|
424
|
|
||||
Total
|
|
$
|
198
|
|
|
$
|
396
|
|
|
$
|
100
|
|
|
$
|
602
|
|
Derivatives subject to master netting agreement or similar agreement:
|
|
|
|
|
|
|
|
|
||||||||
Gross (which equals net) amounts recognized in the balance sheet
|
|
$
|
79
|
|
|
$
|
368
|
|
|
$
|
25
|
|
|
$
|
522
|
|
Gross amounts of derivative instruments not offset
|
|
(11
|
)
|
|
(11
|
)
|
|
(9
|
)
|
|
(9
|
)
|
||||
Gross amounts of cash collateral received/pledged not offset
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(5
|
)
|
||||
Net amount
|
|
$
|
68
|
|
|
$
|
353
|
|
|
$
|
16
|
|
|
$
|
508
|
|
Other balances that had been, but are no longer, accounted for as derivatives that are to be amortized to earnings over the remaining term of the associated PPA
|
|
$
|
173
|
|
|
$
|
190
|
|
|
$
|
186
|
|
|
$
|
191
|
|
|
|
Gains (Losses)
Recognized in AOCL
|
|
|
|
Gains (Losses) Reclassified
from AOCL into Earnings
|
||||||||||||
|
|
Three Months Ended
September 30, |
|
Classification in
Condensed Consolidated
Statements of Operations
|
|
Three Months Ended
September 30, |
||||||||||||
Type of Derivative
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||
|
|
(in millions)
|
|
|
|
(in millions)
|
||||||||||||
Interest rate derivatives
|
|
$
|
10
|
|
|
$
|
(62
|
)
|
|
Interest expense
|
|
$
|
(32
|
)
|
|
$
|
(40
|
)
|
|
|
|
|
|
|
Non-regulated cost of sales
|
|
(1
|
)
|
|
(1
|
)
|
||||||
|
|
|
|
|
|
Net equity in earnings of affiliates
|
|
(1
|
)
|
|
(2
|
)
|
||||||
|
|
|
|
|
|
Asset impairment expense
|
|
—
|
|
|
(5
|
)
|
||||||
Cross currency derivatives
|
|
2
|
|
|
4
|
|
|
Interest expense
|
|
(4
|
)
|
|
(3
|
)
|
||||
|
|
|
|
|
|
Foreign currency transaction gains (losses)
|
|
4
|
|
|
15
|
|
||||||
Foreign currency derivatives
|
|
(1
|
)
|
|
—
|
|
|
Foreign currency transaction gains (losses)
|
|
3
|
|
|
4
|
|
||||
Commodity derivatives
|
|
(4
|
)
|
|
(4
|
)
|
|
Non-regulated revenue
|
|
(3
|
)
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
Non-regulated cost of sales
|
|
(1
|
)
|
|
—
|
|
||||
Total
|
|
$
|
7
|
|
|
$
|
(62
|
)
|
|
|
|
$
|
(35
|
)
|
|
$
|
(32
|
)
|
|
|
Gains (Losses)
Recognized in AOCL
|
|
|
|
Gains (Losses) Reclassified
from AOCL into Earnings
|
||||||||||||
|
|
Nine Months Ended
September 30, |
|
Classification in
Condensed Consolidated
Statements of Operations
|
|
Nine Months Ended
September 30, |
||||||||||||
Type of Derivative
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||
|
|
(in millions)
|
|
|
|
(in millions)
|
||||||||||||
Interest rate derivatives
|
|
$
|
131
|
|
|
$
|
(204
|
)
|
|
Interest expense
|
|
$
|
(95
|
)
|
|
$
|
(102
|
)
|
|
|
|
|
|
|
Non-regulated cost of sales
|
|
(3
|
)
|
|
(4
|
)
|
||||||
|
|
|
|
|
|
Net equity in earnings of affiliates
|
|
(5
|
)
|
|
(4
|
)
|
||||||
|
|
|
|
|
|
Gain on sale of investments
|
|
(21
|
)
|
|
(96
|
)
|
||||||
|
|
|
|
|
|
Asset impairment expense
|
|
—
|
|
|
(5
|
)
|
||||||
Cross currency derivatives
|
|
(9
|
)
|
|
9
|
|
|
Interest expense
|
|
(10
|
)
|
|
(9
|
)
|
||||
|
|
|
|
|
|
Foreign currency transaction gains (losses)
|
|
(10
|
)
|
|
27
|
|
||||||
Foreign currency derivatives
|
|
1
|
|
|
12
|
|
|
Foreign currency transaction gains (losses)
|
|
7
|
|
|
4
|
|
||||
Commodity derivatives
|
|
(2
|
)
|
|
(11
|
)
|
|
Non-regulated revenue
|
|
(4
|
)
|
|
(2
|
)
|
||||
|
|
|
|
|
|
|
|
Non-regulated cost of sales
|
|
(1
|
)
|
|
—
|
|
||||
Total
|
|
$
|
121
|
|
|
$
|
(194
|
)
|
|
|
|
$
|
(142
|
)
|
|
$
|
(191
|
)
|
|
|
|
|
Gains (Losses)
Recognized in Earnings
|
||||||||||||||
|
|
Classification in
Condensed Consolidated
Statements of Operations
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
Type of Derivative
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||
|
|
|
|
(in millions)
|
||||||||||||||
Interest rate derivatives
|
|
Interest expense
|
|
$
|
(1
|
)
|
|
$
|
(2
|
)
|
|
$
|
29
|
|
|
$
|
(1
|
)
|
|
|
Net equity in earnings of affiliates
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
Cross currency derivatives
|
|
Interest expense
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||
Total
|
|
|
|
$
|
(1
|
)
|
|
$
|
(3
|
)
|
|
$
|
29
|
|
|
$
|
(3
|
)
|
|
|
|
|
Gains (Losses)
Recognized in Earnings
|
||||||||||||||
|
|
Classification in Condensed Consolidated
Statements of Operations
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
Type of Derivative
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||
|
|
|
|
(in millions)
|
||||||||||||||
Interest rate derivatives
|
|
Interest expense
|
|
$
|
(1
|
)
|
|
$
|
(2
|
)
|
|
$
|
1
|
|
|
$
|
(5
|
)
|
|
|
Net equity in earnings of affiliates
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
||||
Foreign currency derivatives
|
|
Foreign currency transaction gains (losses)
|
|
24
|
|
|
(11
|
)
|
|
47
|
|
|
(87
|
)
|
||||
|
|
Net equity in earnings of affiliates
|
|
(7
|
)
|
|
—
|
|
|
(22
|
)
|
|
—
|
|
||||
Commodity and other derivatives
|
|
Non-regulated revenue
|
|
4
|
|
|
(1
|
)
|
|
8
|
|
|
13
|
|
||||
|
|
Regulated revenue
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(2
|
)
|
||||
|
|
Non-regulated cost of sales
|
|
(2
|
)
|
|
1
|
|
|
(1
|
)
|
|
4
|
|
||||
|
|
Regulated cost of sales
|
|
1
|
|
|
(3
|
)
|
|
12
|
|
|
(20
|
)
|
||||
|
|
Income (loss) from operations of discontinued businesses
|
|
2
|
|
|
15
|
|
|
(10
|
)
|
|
2
|
|
||||
Total
|
|
|
|
$
|
21
|
|
|
$
|
(4
|
)
|
|
$
|
29
|
|
|
$
|
(95
|
)
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
|
(in millions)
|
||||||
Argentina
(1)
|
|
$
|
182
|
|
|
$
|
196
|
|
Dominican Republic
|
|
12
|
|
|
35
|
|
||
Brazil
|
|
23
|
|
|
8
|
|
||
Total long-term financing receivables
|
|
$
|
217
|
|
|
$
|
239
|
|
(1)
|
Excludes noncurrent receivables of
$127 million
and
$120 million
, respectively, as of
September 30, 2013
and
December 31, 2012
, which have not been converted into financing receivables and do not have contractual maturities of greater than one year. Also, excludes the foreign currency-related embedded derivative assets associated with the financing receivables which had a fair value of
$97 million
and
$69 million
, respectively, as of September 30, 2013 and December 31, 2012.
|
•
|
the final maturity date of the senior secured credit facility is extended to July 26, 2018 from January 29, 2015;
|
•
|
the interest rate margin applicable to the senior secured credit facility is based on the credit rating assigned to the loans under the senior secured credit facility, with pricing currently at
LIBOR
+
2.25%
;
|
•
|
there is an undrawn fee of
0.50%
per annum; and
|
•
|
the subsidiary guarantors party to the senior secured credit facility are released from their obligations under the old senior secured credit facility and have no obligations under the amended senior secured credit facility.
|
•
|
Tietê issued new debt of
$496 million
partially offset by repayments of
$396 million
;
|
•
|
El Salvador issued new debt of
$310 million
partially offset by repayments of
$301 million
;
|
•
|
Sul issued new debt of
$150 million
partially offset by repayments of
$40 million
;
|
•
|
Mong Duong drew
$339 million
under its construction loan facility;
|
•
|
DPL terminated its
$425 million
term loan and replaced it with a new
$200 million
term loan;
|
•
|
DP&L issued
$445 million
of first mortgage bonds to partially repay
$470 million
of existing bonds which were repaid at par on October 1, 2013;
|
•
|
IPL issued new debt of
$170 million
partially offset by repayments of
$110 million
;
|
•
|
Masinloc refinanced its senior debt facility of
$500 million
and incurred a loss on extinguishment of debt of
$43 million
. See Note 12—
Other Income and Expense
for further information;
|
•
|
Jordan drew
$138 million
under its construction loan facility; and
|
•
|
Cochrane drew
$120 million
under its construction loan facility.
|
|
|
Primary Nature
of Default
|
|
September 30, 2013
|
||||||
Subsidiary
|
|
Default Amount
|
|
Net Assets
|
||||||
|
|
|
|
(in millions)
|
||||||
Maritza
|
|
Covenant
|
|
$
|
836
|
|
|
$
|
684
|
|
Kavarna
|
|
Covenant
|
|
202
|
|
|
84
|
|
||
|
|
|
|
$
|
1,038
|
|
|
|
Contingent Contractual Obligations
|
|
Amount
|
|
Number of
Agreements
|
|
Maximum Exposure Range for
Each Agreement
|
|||
|
|
(in millions)
|
|
|
|
(in millions)
|
|||
Guarantees and commitments
|
|
$
|
654
|
|
|
21
|
|
|
<$1 - 275
|
Cash collateralized letters of credit
|
|
192
|
|
|
11
|
|
|
<$1 - 132
|
|
Letters of credit under the senior secured credit facility
|
|
3
|
|
|
4
|
|
|
<$1 - 2
|
|
Total
|
|
$
|
849
|
|
|
36
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||||||||||||||||
|
|
U.S.
|
|
Foreign
|
|
U.S.
|
|
Foreign
|
|
U.S.
|
|
Foreign
|
|
U.S.
|
|
Foreign
|
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||
Service cost
|
|
$
|
4
|
|
|
$
|
6
|
|
|
$
|
4
|
|
|
$
|
4
|
|
|
$
|
12
|
|
|
$
|
20
|
|
|
$
|
11
|
|
|
$
|
13
|
|
Interest cost
|
|
11
|
|
|
122
|
|
|
11
|
|
|
123
|
|
|
33
|
|
|
394
|
|
|
35
|
|
|
390
|
|
||||||||
Expected return on plan assets
|
|
(15
|
)
|
|
(114
|
)
|
|
(13
|
)
|
|
(107
|
)
|
|
(46
|
)
|
|
(371
|
)
|
|
(41
|
)
|
|
(340
|
)
|
||||||||
Amortization of prior service cost
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|
—
|
|
||||||||
Amortization of net loss
|
|
7
|
|
|
18
|
|
|
6
|
|
|
9
|
|
|
21
|
|
|
59
|
|
|
18
|
|
|
30
|
|
||||||||
Total pension cost
|
|
$
|
8
|
|
|
$
|
32
|
|
|
$
|
9
|
|
|
$
|
29
|
|
|
$
|
24
|
|
|
$
|
102
|
|
|
$
|
27
|
|
|
$
|
93
|
|
|
|
Nine Months Ended September 30, 2013
|
|
Nine Months Ended September 30, 2012
|
||||||||||||||||||||
|
|
The AES
Corporation
Stockholders’
Equity
|
|
Noncontrolling
Interests
|
|
Total
Equity
|
|
The AES
Corporation
Stockholders’
Equity
|
|
Noncontrolling
Interests
|
|
Total
Equity
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
Balance at January 1
|
|
$
|
4,569
|
|
|
$
|
2,945
|
|
|
$
|
7,514
|
|
|
$
|
5,946
|
|
|
$
|
3,783
|
|
|
$
|
9,729
|
|
Net income (loss)
|
|
320
|
|
|
435
|
|
|
755
|
|
|
(1,087
|
)
|
|
407
|
|
|
(680
|
)
|
||||||
Total foreign currency translation adjustment, net of income tax
|
|
(158
|
)
|
|
(65
|
)
|
|
(223
|
)
|
|
(158
|
)
|
|
(111
|
)
|
|
(269
|
)
|
||||||
Total change in derivative fair value, net of income tax
|
|
151
|
|
|
54
|
|
|
205
|
|
|
6
|
|
|
(20
|
)
|
|
(14
|
)
|
||||||
Total pension adjustments, net of income tax
|
|
9
|
|
|
30
|
|
|
39
|
|
|
5
|
|
|
14
|
|
|
19
|
|
||||||
Capital contributions from noncontrolling interests
|
|
—
|
|
|
86
|
|
|
86
|
|
|
—
|
|
|
12
|
|
|
12
|
|
||||||
Distributions to noncontrolling interests
|
|
—
|
|
|
(382
|
)
|
|
(382
|
)
|
|
—
|
|
|
(625
|
)
|
|
(625
|
)
|
||||||
Disposition of businesses
|
|
—
|
|
|
(20
|
)
|
|
(20
|
)
|
|
—
|
|
|
(37
|
)
|
|
(37
|
)
|
||||||
Acquisition of treasury stock
|
|
(63
|
)
|
|
—
|
|
|
(63
|
)
|
|
(301
|
)
|
|
—
|
|
|
(301
|
)
|
||||||
Issuance and exercise of stock-based compensation benefit plans, net of income tax
|
|
39
|
|
|
—
|
|
|
39
|
|
|
40
|
|
|
—
|
|
|
40
|
|
||||||
Dividends declared on common stock ($0.08 per share)
|
|
(60
|
)
|
|
—
|
|
|
(60
|
)
|
|
(30
|
)
|
|
—
|
|
|
(30
|
)
|
||||||
Sale of subsidiary shares to noncontrolling interests
|
|
12
|
|
|
71
|
|
|
83
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Acquisition of subsidiary shares from noncontrolling interests
|
|
(6
|
)
|
|
(1
|
)
|
|
(7
|
)
|
|
3
|
|
|
(11
|
)
|
|
(8
|
)
|
||||||
Balance at September 30
|
|
$
|
4,813
|
|
|
$
|
3,153
|
|
|
$
|
7,966
|
|
|
$
|
4,424
|
|
|
$
|
3,412
|
|
|
$
|
7,836
|
|
|
|
September 30,
|
|
September 30,
|
||||
|
|
2013
|
|
2012
|
||||
|
|
(in millions)
|
||||||
Net income (loss) attributable to The AES Corporation
|
|
$
|
320
|
|
|
$
|
(1,087
|
)
|
Transfers (to) from the noncontrolling interest:
|
|
|
|
|
||||
Net increase in The AES Corporation's paid-in capital for sale of subsidiary shares
|
|
12
|
|
|
—
|
|
||
Increase (decrease) in The AES Corporation's paid-in capital for purchase of subsidiary shares
|
|
(6
|
)
|
|
3
|
|
||
Net transfers (to) from noncontrolling interest
|
|
6
|
|
|
3
|
|
||
Change from net income attributable to The AES Corporation and transfers (to) from noncontrolling interests
|
|
$
|
326
|
|
|
$
|
(1,084
|
)
|
|
|
Unrealized
derivative
losses, net
|
|
Unfunded
pension
obligations, net
|
|
Available for sale securities, net
|
|
Foreign currency
translation
adjustment, net
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
Balance at January 1
|
|
$
|
(481
|
)
|
|
$
|
(382
|
)
|
|
$
|
—
|
|
|
$
|
(2,057
|
)
|
|
$
|
(2,920
|
)
|
Other comprehensive income before reclassifications
|
|
54
|
|
|
—
|
|
|
(1
|
)
|
|
(194
|
)
|
|
(141
|
)
|
|||||
Amounts reclassified from accumulated other comprehensive loss
|
|
97
|
|
|
9
|
|
|
1
|
|
|
36
|
|
|
143
|
|
|||||
Net current-period other comprehensive income
|
|
151
|
|
|
9
|
|
|
—
|
|
|
(158
|
)
|
|
2
|
|
|||||
Balance at September 30
|
|
$
|
(330
|
)
|
|
$
|
(373
|
)
|
|
$
|
—
|
|
|
$
|
(2,215
|
)
|
|
$
|
(2,918
|
)
|
Details About Accumulated Other
Comprehensive Loss Components
|
|
Affected Line Item in the Condensed
Consolidated Statement of Operations
|
|
Three Months Ended September 30, 2013
|
|
Nine Months Ended September 30, 2013
|
||||
|
|
|
|
(in millions)
|
||||||
Unrealized derivative losses, net
|
||||||||||
|
|
Non-regulated revenue
|
|
$
|
(3
|
)
|
|
$
|
(4
|
)
|
|
|
Non-regulated cost of sales
|
|
(2
|
)
|
|
(4
|
)
|
||
|
|
Interest expense
|
|
(36
|
)
|
|
(105
|
)
|
||
|
|
Gain on sale of investments
|
|
—
|
|
|
(21
|
)
|
||
|
|
Foreign currency transaction gains (losses)
|
|
7
|
|
|
(3
|
)
|
||
|
|
Income from continuing operations before taxes and equity in earnings of affiliates
|
|
(34
|
)
|
|
(137
|
)
|
||
|
|
Income tax expense
|
|
8
|
|
|
30
|
|
||
|
|
Net equity in earnings of affiliates
|
|
(1
|
)
|
|
(5
|
)
|
||
|
|
Income from continuing operations
|
|
(27
|
)
|
|
(112
|
)
|
||
|
|
Income from continuing operations attributable to noncontrolling interests
|
|
2
|
|
|
15
|
|
||
|
|
Net income attributable to the AES Corporation
|
|
$
|
(25
|
)
|
|
$
|
(97
|
)
|
Amortization of defined benefit pension actuarial loss, net
|
||||||||||
|
|
Regulated cost of sales
|
|
(17
|
)
|
|
(56
|
)
|
||
|
|
Non-regulated cost of sales
|
|
(1
|
)
|
|
(3
|
)
|
||
|
|
Income from continuing operations before taxes and equity in earnings of affiliates
|
|
(18
|
)
|
|
(59
|
)
|
||
|
|
Income tax expense
|
|
6
|
|
|
20
|
|
||
|
|
Income from continuing operations
|
|
(12
|
)
|
|
(39
|
)
|
||
|
|
Income from continuing operations attributable to noncontrolling interests
|
|
9
|
|
|
30
|
|
||
|
|
Net income attributable to The AES Corporation
|
|
$
|
(3
|
)
|
|
$
|
(9
|
)
|
Available-for-sale securities, net
|
||||||||||
|
|
Interest income
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
|
Net income attributable to The AES Corporation
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
Foreign currency translation adjustment, net
|
||||||||||
|
|
Gain on sale of investments
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
|
Net loss from disposal and impairments of discontinued businesses
|
|
—
|
|
|
(35
|
)
|
||
|
|
Net income attributable to The AES Corporation
|
|
$
|
—
|
|
|
$
|
(36
|
)
|
Total reclassifications for the period, net of income tax and noncontrolling interests
|
|
$
|
(28
|
)
|
|
$
|
(143
|
)
|
(1)
|
Amounts in parentheses indicate debits to the condensed consolidated statement of operations.
|
•
|
US — Generation;
|
•
|
US — Utilities;
|
•
|
Andes — Gener — Generation;
|
•
|
Andes — Other — Generation;
|
•
|
Brazil — Generation;
|
•
|
Brazil — Utilities;
|
•
|
MCAC — Generation;
|
•
|
EMEA — Generation; and
|
•
|
Asia — Generation.
|
Revenue
Three Months Ended September 30,
|
|
Total Revenue
|
|
Intersegment
|
|
External Revenue
|
||||||||||||||||||
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
US — Generation
|
|
$
|
207
|
|
|
$
|
222
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
207
|
|
|
$
|
222
|
|
US — Utilities
|
|
763
|
|
|
796
|
|
|
—
|
|
|
—
|
|
|
763
|
|
|
796
|
|
||||||
Andes — Gener — Generation
|
|
539
|
|
|
568
|
|
|
—
|
|
|
(8
|
)
|
|
539
|
|
|
560
|
|
||||||
Andes — Other — Generation
|
|
89
|
|
|
207
|
|
|
—
|
|
|
(1
|
)
|
|
89
|
|
|
206
|
|
||||||
Brazil — Generation
|
|
272
|
|
|
268
|
|
|
(222
|
)
|
|
(260
|
)
|
|
50
|
|
|
8
|
|
||||||
Brazil — Utilities
|
|
1,224
|
|
|
1,448
|
|
|
—
|
|
|
—
|
|
|
1,224
|
|
|
1,448
|
|
||||||
MCAC — Generation
|
|
469
|
|
|
437
|
|
|
—
|
|
|
(1
|
)
|
|
469
|
|
|
436
|
|
||||||
EMEA — Generation
|
|
333
|
|
|
268
|
|
|
—
|
|
|
—
|
|
|
333
|
|
|
268
|
|
||||||
Asia — Generation
|
|
113
|
|
|
191
|
|
|
—
|
|
|
—
|
|
|
113
|
|
|
191
|
|
||||||
Corporate and Other
|
|
217
|
|
|
222
|
|
|
(1
|
)
|
|
(2
|
)
|
|
216
|
|
|
220
|
|
||||||
Total Revenue
|
|
$
|
4,226
|
|
|
$
|
4,627
|
|
|
$
|
(223
|
)
|
|
$
|
(272
|
)
|
|
$
|
4,003
|
|
|
$
|
4,355
|
|
Revenue
Nine Months Ended September 30,
|
|
Total Revenue
|
|
Intersegment
|
|
External Revenue
|
||||||||||||||||||
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
US — Generation
|
|
$
|
567
|
|
|
$
|
636
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
567
|
|
|
$
|
636
|
|
US — Utilities
|
|
2,159
|
|
|
2,206
|
|
|
—
|
|
|
—
|
|
|
2,159
|
|
|
2,206
|
|
||||||
Andes — Gener — Generation
|
|
1,738
|
|
|
1,711
|
|
|
—
|
|
|
(26
|
)
|
|
1,738
|
|
|
1,685
|
|
||||||
Andes — Other — Generation
|
|
306
|
|
|
568
|
|
|
(1
|
)
|
|
(1
|
)
|
|
305
|
|
|
567
|
|
||||||
Brazil — Generation
|
|
937
|
|
|
847
|
|
|
(752
|
)
|
|
(790
|
)
|
|
185
|
|
|
57
|
|
||||||
Brazil — Utilities
|
|
3,749
|
|
|
4,209
|
|
|
—
|
|
|
—
|
|
|
3,749
|
|
|
4,209
|
|
||||||
MCAC — Generation
|
|
1,398
|
|
|
1,256
|
|
|
(1
|
)
|
|
(2
|
)
|
|
1,397
|
|
|
1,254
|
|
||||||
EMEA — Generation
|
|
970
|
|
|
998
|
|
|
—
|
|
|
(1
|
)
|
|
970
|
|
|
997
|
|
||||||
Asia — Generation
|
|
388
|
|
|
553
|
|
|
—
|
|
|
—
|
|
|
388
|
|
|
553
|
|
||||||
Corporate and Other
|
|
655
|
|
|
646
|
|
|
(5
|
)
|
|
(3
|
)
|
|
650
|
|
|
643
|
|
||||||
Total Revenue
|
|
$
|
12,867
|
|
|
$
|
13,630
|
|
|
$
|
(759
|
)
|
|
$
|
(823
|
)
|
|
$
|
12,108
|
|
|
$
|
12,807
|
|
Adjusted Pre-Tax Contribution
(1)
Three Months Ended September 30,
|
|
Total Adjusted
Pre-tax Contribution
|
|
Intersegment
|
|
External Adjusted
Pre-tax Contribution
|
|||||||||||||||||||
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|||||||||||||||
|
|
(in millions)
|
|||||||||||||||||||||||
US — Generation
|
|
$
|
44
|
|
|
$
|
40
|
|
|
$
|
3
|
|
|
$
|
11
|
|
|
$
|
47
|
|
|
$
|
51
|
|
|
US — Utilities
|
|
87
|
|
|
108
|
|
|
—
|
|
|
—
|
|
|
87
|
|
|
108
|
|
|||||||
Andes — Gener — Generation
|
|
59
|
|
|
88
|
|
|
3
|
|
|
(4
|
)
|
|
62
|
|
|
84
|
|
|||||||
Andes — Other — Generation
|
|
50
|
|
|
20
|
|
|
3
|
|
|
1
|
|
|
53
|
|
|
21
|
|
|||||||
Brazil — Generation
|
|
37
|
|
|
45
|
|
|
(53
|
)
|
|
(63
|
)
|
|
(16
|
)
|
|
(18
|
)
|
|||||||
Brazil — Utilities
|
|
48
|
|
|
40
|
|
|
36
|
|
|
42
|
|
|
84
|
|
|
82
|
|
|||||||
MCAC — Generation
|
|
90
|
|
|
87
|
|
|
5
|
|
|
2
|
|
|
95
|
|
|
89
|
|
|||||||
EMEA — Generation
|
|
68
|
|
|
53
|
|
|
3
|
|
|
5
|
|
|
71
|
|
|
58
|
|
|||||||
Asia — Generation
|
|
30
|
|
|
53
|
|
|
1
|
|
|
—
|
|
|
31
|
|
|
53
|
|
|||||||
Corporate and Other
|
|
(126
|
)
|
|
(154
|
)
|
|
(1
|
)
|
|
6
|
|
|
(127
|
)
|
|
(148
|
)
|
|||||||
Total Adjusted Pre-Tax Contribution
|
|
387
|
|
|
380
|
|
|
—
|
|
|
—
|
|
|
387
|
|
|
380
|
|
Reconciliation to Income from Continuing Operations before Taxes and Equity Earnings of Affiliates:
|
||||||||
Non-GAAP Adjustments:
|
|
|
|
|
||||
Unrealized derivative gains (losses)
|
|
7
|
|
|
(22
|
)
|
||
Unrealized foreign currency gains (losses)
|
|
22
|
|
|
22
|
|
||
Disposition/acquisition gains
|
|
4
|
|
|
25
|
|
||
Impairment losses
|
|
(236
|
)
|
|
(1,893
|
)
|
||
Pre-tax contribution
|
|
184
|
|
|
(1,488
|
)
|
||
Add: income from continuing operations before taxes, attributable to noncontrolling interests
|
|
217
|
|
|
230
|
|
||
Less: Net equity in earnings of affiliates
|
|
15
|
|
|
25
|
|
||
Income (loss) from continuing operations before taxes and equity in earnings of affiliates
|
|
$
|
386
|
|
|
$
|
(1,283
|
)
|
Adjusted Pre-Tax Contribution
(1)
Nine Months Ended September 30,
|
|
Total Adjusted
Pre-tax Contribution
|
|
Intersegment
|
|
External Adjusted
Pre-tax Contribution
|
|||||||||||||||||||
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|||||||||||||||
|
|
(in millions)
|
|||||||||||||||||||||||
US — Generation
|
|
$
|
150
|
|
|
$
|
118
|
|
|
$
|
7
|
|
|
$
|
31
|
|
|
$
|
157
|
|
|
$
|
149
|
|
|
US — Utilities
|
|
181
|
|
|
197
|
|
|
1
|
|
|
1
|
|
|
182
|
|
|
198
|
|
|||||||
Andes — Gener — Generation
|
|
190
|
|
|
207
|
|
|
8
|
|
|
(14
|
)
|
|
198
|
|
|
193
|
|
|||||||
Andes — Other — Generation
|
|
84
|
|
|
61
|
|
|
5
|
|
|
2
|
|
|
89
|
|
|
63
|
|
|||||||
Brazil — Generation
|
|
143
|
|
|
142
|
|
|
(181
|
)
|
|
(190
|
)
|
|
(38
|
)
|
|
(48
|
)
|
|||||||
Brazil — Utilities
|
|
61
|
|
|
105
|
|
|
122
|
|
|
128
|
|
|
183
|
|
|
233
|
|
|||||||
MCAC — Generation
|
|
227
|
|
|
246
|
|
|
11
|
|
|
6
|
|
|
238
|
|
|
252
|
|
|||||||
EMEA — Generation
|
|
236
|
|
|
288
|
|
|
6
|
|
|
(3
|
)
|
|
242
|
|
|
285
|
|
|||||||
Asia — Generation
|
|
101
|
|
|
141
|
|
|
2
|
|
|
1
|
|
|
103
|
|
|
142
|
|
|||||||
Corporate and Other
|
|
(427
|
)
|
|
(503
|
)
|
|
19
|
|
|
38
|
|
|
(408
|
)
|
|
(465
|
)
|
|||||||
Total Adjusted Pre-Tax Contribution
|
|
946
|
|
|
1,002
|
|
|
—
|
|
|
—
|
|
|
946
|
|
|
1,002
|
|
Reconciliation to Income from Continuing Operations before Taxes and Equity Earnings of Affiliates:
|
||||||||
Non-GAAP Adjustments:
|
|
|
|
|
||||
Unrealized derivative gains (losses)
|
|
46
|
|
|
(88
|
)
|
||
Unrealized foreign currency gains (losses)
|
|
(25
|
)
|
|
8
|
|
||
Disposition/acquisition gains
|
|
30
|
|
|
206
|
|
||
Impairment losses
|
|
(284
|
)
|
|
(1,973
|
)
|
||
Loss on extinguishment of debt
|
|
(207
|
)
|
|
—
|
|
||
Pre-tax contribution
|
|
506
|
|
|
(845
|
)
|
||
Add: income from continuing operations before taxes, attributable to noncontrolling interests
|
|
620
|
|
|
586
|
|
||
Less: Net equity in earnings of affiliates
|
|
21
|
|
|
49
|
|
||
Income (loss) from continuing operations before taxes and equity in earnings of affiliates
|
|
$
|
1,105
|
|
|
$
|
(308
|
)
|
(1)
|
Adjusted pre-tax contribution in each segment before intersegment eliminations includes the effect of intercompany transactions with other segments except for interest, charges for certain management fees and the write-off of intercompany balances.
|
|
|
Total Assets
|
||||||
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
|
(in millions)
|
||||||
Assets
|
|
|
|
|
||||
US — Generation
|
|
$
|
3,151
|
|
|
$
|
3,259
|
|
US — Utilities
|
|
7,924
|
|
|
7,534
|
|
||
Andes — Gener — Generation
|
|
5,969
|
|
|
5,820
|
|
||
Andes — Other — Generation
|
|
761
|
|
|
799
|
|
||
Brazil — Generation
|
|
1,494
|
|
|
1,590
|
|
||
Brazil — Utilities
|
|
7,300
|
|
|
8,120
|
|
||
MCAC — Generation
|
|
4,434
|
|
|
4,293
|
|
||
EMEA — Generation
|
|
4,125
|
|
|
4,178
|
|
||
Asia — Generation
|
|
2,717
|
|
|
2,583
|
|
||
Discontinued businesses
|
|
1,609
|
|
|
1,727
|
|
||
Corporate and Other & eliminations
|
|
1,766
|
|
|
1,927
|
|
||
Total Assets
|
|
$
|
41,250
|
|
|
$
|
41,830
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|||||||||
|
|
(in millions)
|
|||||||||||||||
Contract termination
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
60
|
|
|
$
|
—
|
|
|
Reversal of legal contingency
|
|
10
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|||||
Gain on sale of assets
|
|
2
|
|
|
2
|
|
|
9
|
|
|
5
|
|
|||||
Insurance proceeds
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|||||
Other
|
|
13
|
|
|
5
|
|
|
27
|
|
|
24
|
|
|||||
Total other income
|
|
$
|
25
|
|
|
$
|
7
|
|
|
$
|
106
|
|
|
$
|
39
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|||||||||
|
|
(in millions)
|
|||||||||||||||
Loss on sale and disposal of assets
|
|
$
|
12
|
|
|
$
|
13
|
|
|
$
|
36
|
|
|
$
|
48
|
|
|
Contract termination
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|||||
Other
|
|
3
|
|
|
2
|
|
|
15
|
|
|
8
|
|
|||||
Total other expense
|
|
$
|
15
|
|
|
$
|
15
|
|
|
$
|
58
|
|
|
$
|
56
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(in millions)
|
||||||||||||||
Poland wind projects
|
|
$
|
65
|
|
|
$
|
—
|
|
|
$
|
65
|
|
|
$
|
—
|
|
Beaver Valley
|
|
—
|
|
|
—
|
|
|
46
|
|
|
—
|
|
||||
Itabo (San Lorenzo)
|
|
15
|
|
|
—
|
|
|
15
|
|
|
—
|
|
||||
Wind turbines and projects
|
|
—
|
|
|
36
|
|
|
—
|
|
|
40
|
|
||||
Kelanitissa
|
|
—
|
|
|
5
|
|
|
—
|
|
|
17
|
|
||||
St. Patrick
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
||||
Other
|
|
1
|
|
|
2
|
|
|
3
|
|
|
3
|
|
||||
Total asset impairment expense
|
|
$
|
81
|
|
|
$
|
43
|
|
|
$
|
129
|
|
|
$
|
71
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(in millions)
|
||||||||||||||
Elsta
|
|
$
|
122
|
|
|
$
|
—
|
|
|
$
|
122
|
|
|
$
|
—
|
|
China generation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32
|
|
||||
InnoVent
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
||||
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
Total other non-operating expense
|
|
$
|
122
|
|
|
$
|
—
|
|
|
$
|
122
|
|
|
$
|
50
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(in millions)
|
||||||||||||||
Revenue
|
|
$
|
124
|
|
|
$
|
232
|
|
|
$
|
539
|
|
|
$
|
759
|
|
Income from operations of discontinued businesses, before income tax
|
|
$
|
24
|
|
|
$
|
32
|
|
|
$
|
27
|
|
|
$
|
33
|
|
Income tax benefit (expense)
|
|
2
|
|
|
(2
|
)
|
|
(2
|
)
|
|
(8
|
)
|
||||
Income from operations of discontinued businesses, after income tax
|
|
$
|
26
|
|
|
$
|
30
|
|
|
$
|
25
|
|
|
$
|
25
|
|
Net gain (loss) from disposal and impairments of discontinued businesses, after income tax
|
|
$
|
(78
|
)
|
|
$
|
(2
|
)
|
|
$
|
(111
|
)
|
|
$
|
68
|
|
|
|
Three Months Ended September 30,
|
||||||||||||||||||||
|
|
2013
|
|
2012
|
||||||||||||||||||
|
|
Income
|
|
Shares
|
|
$ per Share
|
|
Loss
|
|
Shares
|
|
$ per Share
|
||||||||||
|
|
(in millions except per share data)
|
||||||||||||||||||||
BASIC EARNINGS PER SHARE
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) from continuing operations attributable to The AES Corporation common stockholders
|
|
$
|
129
|
|
|
742
|
|
|
$
|
0.17
|
|
|
$
|
(1,585
|
)
|
|
747
|
|
|
$
|
(2.12
|
)
|
EFFECT OF DILUTIVE SECURITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Stock options
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Restricted stock units
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
DILUTED EARNINGS PER SHARE
|
|
$
|
129
|
|
|
747
|
|
|
$
|
0.17
|
|
|
$
|
(1,585
|
)
|
|
747
|
|
|
$
|
(2.12
|
)
|
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
|
|
2013
|
|
2012
|
||||||||||||||||||
|
|
Income
|
|
Shares
|
|
$ per Share
|
|
Loss
|
|
Shares
|
|
$ per Share
|
||||||||||
|
|
(in millions except per share data)
|
||||||||||||||||||||
BASIC EARNINGS PER SHARE
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) from continuing operations attributable to The AES Corporation common stockholders
|
|
$
|
410
|
|
|
745
|
|
|
$
|
0.55
|
|
|
$
|
(1,171
|
)
|
|
759
|
|
|
$
|
(1.54
|
)
|
EFFECT OF DILUTIVE SECURITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Restricted stock units
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
DILUTED EARNINGS PER SHARE
|
|
$
|
410
|
|
|
749
|
|
|
$
|
0.55
|
|
|
$
|
(1,171
|
)
|
|
759
|
|
|
$
|
(1.54
|
)
|
•
|
US SBU
|
•
|
US — Generation
|
•
|
US — Utilities
|
•
|
Andes SBU
|
•
|
Andes — Generation
|
•
|
Brazil SBU
|
•
|
Brazil — Generation
|
•
|
Brazil — Utilities
|
•
|
MCAC SBU
|
•
|
MCAC — Generation
|
•
|
EMEA SBU
|
•
|
EMEA — Generation
|
•
|
Asia SBU
|
•
|
Asia — Generation
|
•
|
Management of our portfolio of Generation and Utility businesses to create value for our stakeholders, including customers and shareholders, through safe, reliable, and sustainable operations and effective cost management;
|
•
|
Driving our operating business to manage capital more effectively and to increase the amount of discretionary cash available for deployment into debt repayment, growth investments, shareholder dividends and share buybacks;
|
•
|
Realignment of our geographic focus. To this end, we will continue to exit markets where we do not have a competitive advantage or where we are unable to earn a fair risk-adjusted return relative to monetization alternatives. In addition, we will focus our growth investments on platform expansions or opportunities to expand our existing operations; and
|
•
|
Reduce the cash flow and earnings volatility of our businesses by proactively managing our currency, commodity and political risk exposures, mostly through contractual and regulatory mechanisms, as well as commercial hedging activities. We also will continue to limit our risk by utilizing non-recourse project financing for the majority of our businesses.
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||||||||||||||||
|
2013
|
|
2012
|
|
Change
|
|
% Change
|
|
2013
|
|
2012
|
|
Change
|
|
% Change
|
||||||||||||||
Diluted earnings per share from continuing operations
|
$
|
0.17
|
|
|
$
|
(2.12
|
)
|
|
$
|
2.29
|
|
|
108
|
%
|
|
$
|
0.55
|
|
|
$
|
(1.54
|
)
|
|
$
|
2.09
|
|
|
136
|
%
|
Adjusted earnings per share (a non-GAAP measure)
(1)
|
$
|
0.39
|
|
|
$
|
0.35
|
|
|
$
|
0.04
|
|
|
11
|
%
|
|
$
|
1.01
|
|
|
$
|
0.90
|
|
|
$
|
0.11
|
|
|
12
|
%
|
(1)
|
See reconciliation and definition under Non-GAAP Measure.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||
|
|
2013
|
|
2012
|
|
% Change
|
|
2013
|
|
2012
|
|
% Change
|
||||||||||
|
|
($ in millions)
|
||||||||||||||||||||
Revenue
|
|
$
|
4,003
|
|
|
$
|
4,355
|
|
|
-8
|
%
|
|
$
|
12,108
|
|
|
$
|
12,807
|
|
|
-5
|
%
|
Gross margin
|
|
$
|
937
|
|
|
$
|
967
|
|
|
-3
|
%
|
|
$
|
2,603
|
|
|
$
|
2,720
|
|
|
-4
|
%
|
Net income (loss) attributable to The AES Corporation
|
|
$
|
71
|
|
|
$
|
(1,568
|
)
|
|
105
|
%
|
|
$
|
320
|
|
|
$
|
(1,087
|
)
|
|
129
|
%
|
Adjusted pre-tax contribution (a non-GAAP measure)
(1)
|
|
$
|
387
|
|
|
$
|
380
|
|
|
2
|
%
|
|
$
|
946
|
|
|
$
|
1,002
|
|
|
-6
|
%
|
Net cash provided by operating activities
|
|
$
|
855
|
|
|
$
|
1,015
|
|
|
-16
|
%
|
|
$
|
2,040
|
|
|
$
|
2,129
|
|
|
-4
|
%
|
Dividends declared per common share
|
|
$
|
—
|
|
|
$
|
0.04
|
|
|
-100
|
%
|
|
$
|
0.08
|
|
|
$
|
0.04
|
|
|
100
|
%
|
(1)
|
See reconciliation and definition below under Non-GAAP Measures.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||||
Results of operations
|
|
2013
|
|
2012
|
|
$ change
|
|
% change
|
|
2013
|
|
2012
|
|
$ change
|
|
% change
|
||||||||||||||
|
|
($ in millions, except per share amounts)
|
||||||||||||||||||||||||||||
Revenue:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
US — Generation
|
|
$
|
207
|
|
|
$
|
222
|
|
|
$
|
(15
|
)
|
|
-7
|
%
|
|
$
|
567
|
|
|
$
|
636
|
|
|
$
|
(69
|
)
|
|
-11
|
%
|
US — Utilities
|
|
763
|
|
|
796
|
|
|
(33
|
)
|
|
-4
|
%
|
|
2,159
|
|
|
2,206
|
|
|
(47
|
)
|
|
-2
|
%
|
||||||
Andes — Generation
|
|
628
|
|
|
775
|
|
|
(147
|
)
|
|
-19
|
%
|
|
2,044
|
|
|
2,279
|
|
|
(235
|
)
|
|
-10
|
%
|
||||||
Brazil — Generation
|
|
272
|
|
|
268
|
|
|
4
|
|
|
1
|
%
|
|
937
|
|
|
847
|
|
|
90
|
|
|
11
|
%
|
||||||
Brazil — Utilities
|
|
1,224
|
|
|
1,448
|
|
|
(224
|
)
|
|
-15
|
%
|
|
3,749
|
|
|
4,209
|
|
|
(460
|
)
|
|
-11
|
%
|
||||||
MCAC — Generation
|
|
469
|
|
|
437
|
|
|
32
|
|
|
7
|
%
|
|
1,398
|
|
|
1,256
|
|
|
142
|
|
|
11
|
%
|
||||||
EMEA — Generation
|
|
333
|
|
|
268
|
|
|
65
|
|
|
24
|
%
|
|
970
|
|
|
998
|
|
|
(28
|
)
|
|
-3
|
%
|
||||||
Asia — Generation
|
|
113
|
|
|
191
|
|
|
(78
|
)
|
|
-41
|
%
|
|
388
|
|
|
553
|
|
|
(165
|
)
|
|
-30
|
%
|
||||||
Corporate and Other
(1)
|
|
217
|
|
|
222
|
|
|
(5
|
)
|
|
-2
|
%
|
|
655
|
|
|
646
|
|
|
9
|
|
|
1
|
%
|
||||||
Intersegment eliminations
(2)
|
|
(223
|
)
|
|
(272
|
)
|
|
49
|
|
|
18
|
%
|
|
(759
|
)
|
|
(823
|
)
|
|
64
|
|
|
8
|
%
|
||||||
Total Revenue
|
|
4,003
|
|
|
4,355
|
|
|
(352
|
)
|
|
-8
|
%
|
|
12,108
|
|
|
12,807
|
|
|
(699
|
)
|
|
-5
|
%
|
||||||
Gross Margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
US — Generation
|
|
$
|
63
|
|
|
$
|
63
|
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
143
|
|
|
$
|
175
|
|
|
$
|
(32
|
)
|
|
-18
|
%
|
US — Utilities
|
|
144
|
|
|
173
|
|
|
(29
|
)
|
|
-17
|
%
|
|
361
|
|
|
379
|
|
|
(18
|
)
|
|
-5
|
%
|
||||||
Andes — Generation
|
|
133
|
|
|
165
|
|
|
(32
|
)
|
|
-19
|
%
|
|
416
|
|
|
431
|
|
|
(15
|
)
|
|
-3
|
%
|
||||||
Brazil — Generation
|
|
161
|
|
|
191
|
|
|
(30
|
)
|
|
-16
|
%
|
|
562
|
|
|
613
|
|
|
(51
|
)
|
|
-8
|
%
|
||||||
Brazil — Utilities
|
|
144
|
|
|
75
|
|
|
69
|
|
|
92
|
%
|
|
259
|
|
|
131
|
|
|
128
|
|
|
98
|
%
|
||||||
MCAC — Generation
|
|
128
|
|
|
127
|
|
|
1
|
|
|
1
|
%
|
|
338
|
|
|
354
|
|
|
(16
|
)
|
|
-5
|
%
|
||||||
EMEA — Generation
|
|
91
|
|
|
86
|
|
|
5
|
|
|
6
|
%
|
|
296
|
|
|
400
|
|
|
(104
|
)
|
|
-26
|
%
|
||||||
Asia — Generation
|
|
40
|
|
|
61
|
|
|
(21
|
)
|
|
-34
|
%
|
|
128
|
|
|
175
|
|
|
(47
|
)
|
|
-27
|
%
|
||||||
Corporate and Other
(1)
|
|
15
|
|
|
13
|
|
|
2
|
|
|
15
|
%
|
|
54
|
|
|
36
|
|
|
18
|
|
|
50
|
%
|
||||||
Intersegment eliminations
(2)
|
|
18
|
|
|
13
|
|
|
5
|
|
|
38
|
%
|
|
46
|
|
|
26
|
|
|
20
|
|
|
77
|
%
|
||||||
Total Gross Margin
|
|
937
|
|
|
967
|
|
|
(30
|
)
|
|
-3
|
%
|
|
2,603
|
|
|
2,720
|
|
|
(117
|
)
|
|
-4
|
%
|
||||||
General and administrative expenses
|
|
(63
|
)
|
|
(64
|
)
|
|
1
|
|
|
2
|
%
|
|
(183
|
)
|
|
(225
|
)
|
|
42
|
|
|
19
|
%
|
||||||
Interest expense
|
|
(357
|
)
|
|
(396
|
)
|
|
39
|
|
|
10
|
%
|
|
(1,065
|
)
|
|
(1,182
|
)
|
|
117
|
|
|
10
|
%
|
||||||
Interest income
|
|
85
|
|
|
88
|
|
|
(3
|
)
|
|
-3
|
%
|
|
213
|
|
|
261
|
|
|
(48
|
)
|
|
-18
|
%
|
||||||
Loss on extinguishment of debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
NA
|
|
|
(212
|
)
|
|
—
|
|
|
(212
|
)
|
|
NA
|
|
||||||
Other expense
|
|
(15
|
)
|
|
(15
|
)
|
|
—
|
|
|
—
|
%
|
|
(58
|
)
|
|
(56
|
)
|
|
(2
|
)
|
|
-4
|
%
|
||||||
Other income
|
|
25
|
|
|
7
|
|
|
18
|
|
|
257
|
%
|
|
106
|
|
|
39
|
|
|
67
|
|
|
172
|
%
|
||||||
Gain on sale of investments
|
|
3
|
|
|
30
|
|
|
(27
|
)
|
|
-90
|
%
|
|
26
|
|
|
214
|
|
|
(188
|
)
|
|
-88
|
%
|
||||||
Goodwill impairment expense
|
|
(58
|
)
|
|
(1,850
|
)
|
|
1,792
|
|
|
97
|
%
|
|
(58
|
)
|
|
(1,850
|
)
|
|
1,792
|
|
|
97
|
%
|
||||||
Asset impairment expense
|
|
(81
|
)
|
|
(43
|
)
|
|
(38
|
)
|
|
-88
|
%
|
|
(129
|
)
|
|
(71
|
)
|
|
(58
|
)
|
|
-82
|
%
|
||||||
Foreign currency transaction gains (losses)
|
|
32
|
|
|
(7
|
)
|
|
39
|
|
|
557
|
%
|
|
(16
|
)
|
|
(108
|
)
|
|
92
|
|
|
85
|
%
|
||||||
Other non-operating expense
|
|
(122
|
)
|
|
—
|
|
|
(122
|
)
|
|
NA
|
|
|
(122
|
)
|
|
(50
|
)
|
|
(72
|
)
|
|
-144
|
%
|
||||||
Income tax expense
|
|
(126
|
)
|
|
(172
|
)
|
|
46
|
|
|
27
|
%
|
|
(285
|
)
|
|
(514
|
)
|
|
229
|
|
|
45
|
%
|
||||||
Net equity in earnings of affiliates
|
|
15
|
|
|
25
|
|
|
(10
|
)
|
|
-40
|
%
|
|
21
|
|
|
49
|
|
|
(28
|
)
|
|
-57
|
%
|
||||||
Income (loss) from continuing operations
|
|
275
|
|
|
(1,430
|
)
|
|
1,705
|
|
|
119
|
%
|
|
841
|
|
|
(773
|
)
|
|
1,614
|
|
|
209
|
%
|
||||||
Income from operations of discontinued businesses
|
|
26
|
|
|
30
|
|
|
(4
|
)
|
|
-13
|
%
|
|
25
|
|
|
25
|
|
|
—
|
|
|
—
|
%
|
||||||
Net gain (loss) from disposal and impairments of discontinued businesses
|
|
(78
|
)
|
|
(2
|
)
|
|
(76
|
)
|
|
NM
|
|
|
(111
|
)
|
|
68
|
|
|
(179
|
)
|
|
-263
|
%
|
||||||
Net income (loss)
|
|
223
|
|
|
(1,402
|
)
|
|
1,625
|
|
|
116
|
%
|
|
755
|
|
|
(680
|
)
|
|
1,435
|
|
|
211
|
%
|
||||||
Noncontrolling interests:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Income from continuing operations attributable to noncontrolling interests
|
|
(146
|
)
|
|
(155
|
)
|
|
9
|
|
|
6
|
%
|
|
(431
|
)
|
|
(398
|
)
|
|
(33
|
)
|
|
-8
|
%
|
||||||
Income from discontinued operations attributable to noncontrolling interests
|
|
(6
|
)
|
|
(11
|
)
|
|
5
|
|
|
45
|
%
|
|
(4
|
)
|
|
(9
|
)
|
|
5
|
|
|
56
|
%
|
||||||
Net income (loss) attributable to The AES Corporation
|
|
$
|
71
|
|
|
$
|
(1,568
|
)
|
|
$
|
1,639
|
|
|
105
|
%
|
|
$
|
320
|
|
|
$
|
(1,087
|
)
|
|
$
|
1,407
|
|
|
129
|
%
|
AMOUNTS ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Income (loss) from continuing operations, net of tax
|
|
$
|
129
|
|
|
$
|
(1,585
|
)
|
|
$
|
1,714
|
|
|
108
|
%
|
|
$
|
410
|
|
|
$
|
(1,171
|
)
|
|
$
|
1,581
|
|
|
135
|
%
|
Income (loss) from discontinued operations, net of tax
|
|
(58
|
)
|
|
17
|
|
|
(75
|
)
|
|
-441
|
%
|
|
(90
|
)
|
|
84
|
|
|
(174
|
)
|
|
-207
|
%
|
||||||
Net income (loss)
|
|
$
|
71
|
|
|
$
|
(1,568
|
)
|
|
$
|
1,639
|
|
|
105
|
%
|
|
$
|
320
|
|
|
$
|
(1,087
|
)
|
|
$
|
1,407
|
|
|
129
|
%
|
(1)
|
Corporate and other includes revenue and gross margin from our utility businesses in El Salvador.
|
(2)
|
Represents intersegment eliminations of revenue and gross margin primarily related to transfers of electricity from Tietê (Brazil — Generation) to Eletropaulo (Brazil — Utilities).
|
•
|
US — Overall unfavorable impact of $48 million, or 5%, due to customer switching at DPL, which drove lower retail sales volume and lower average retail prices, a one-time favorable settlement in 2012 at DPL, lower retail volume due to unfavorable weather at IPL, and the impact of the PPA buyout at Beaver Valley in Pennsylvania, partially offset by higher wholesale volume at DPL and IPL.
|
•
|
Andes — Overall unfavorable impact of $106 million, or 14%, due to the impact of Resolution 95 which no longer has a fuel recognition component in revenue as well as lower generation in Argentina, lower contract prices in Chile, and lower generation in Colombia due to lower water inflows, partially offset by higher spot and contract prices in Colombia and better availability in Argentina in 2013.
|
•
|
Brazil — Overall unfavorable impact of $30 million, or 2%, mainly due to lower pass-through costs at Eletropaulo and Sul and the tariff reset at Sul implemented in April 2013, partially offset by higher prices at Tietê due to the annual PPA indexation in July 2013 and higher spot prices as well as higher volume due to increased market demand at Eletropaulo.
|
•
|
MCAC — Overall favorable impact of $26 million, or 4%, due to higher sales in the Dominican Republic, higher prices in Mexico and Puerto Rico, somewhat offset by lower spot sales due to lower hydrology at Panama and lower pass-through energy sales at El Salvador.
|
•
|
EMEA — Overall favorable impact of $62 million, or 23%, due to increased net capacity factor and higher prices at Kilroot and higher volume driven by demand at Ballylumford in the U.K., higher pass-through of CO
2
allowance costs at Maritza, and higher pass-through revenue at Jordan, partially offset by non-repeated sales of heavy fuel oil and European emission allowances and receipt of insurance proceeds in 2012 at Ballylumford.
|
•
|
Asia — Overall unfavorable impact of $78 million, or 41% due to lower volume as a result of lower demand at Kelanitissa in Sri Lanka and lower prices in the Philippines.
|
•
|
US — Overall unfavorable impact of $29 million, or 12%, driven by lower retail margin and a one-time favorable settlement at DPL in 2012, as well as a mark-to-market loss on derivatives at DPL and lower retail margin at IPL, partially offset by lower amortization expense at DPL and higher wholesale volume at DPL and IPL.
|
•
|
Andes — Overall unfavorable impact of $25 million or 15%, due to lower generation in Colombia and Argentina as discussed above, as well as lower availability, loss of spot margin due to higher contract demand at lower prices, and lower coal generation in Chile, partially offset by new operations of Ventanas IV in Chile, higher spot prices in Colombia, and higher margin and better availability in Argentina.
|
•
|
Brazil — Overall favorable impact of $78 million, or 29%, due to increased demand at Brazil Utilities, higher tariff due to annual tariff readjustment in July 2013 and lower fixed costs at Eletropaulo, as well as higher prices at Tietê as discussed above, somewhat offset by seasonal demand of Eletropaulo's contract and higher energy purchases due to lower generation at Tietê.
|
•
|
MCAC — Overall favorable impact of $1 million, or 1%, due to replacement energy purchased at higher prices due to lower hydrology in Panama, partially offset by higher sales and prices as well as lower energy purchased in the Dominican Republic.
|
•
|
EMEA — Overall favorable impact of $3 million, or 3%, due to higher margin in Kilroot as discussed above as well as lower coal costs, partially offset by lower availability at Maritza in Bulgaria, higher CO
2
costs in Kilroot, and sales in 2012 not repeated at Ballylumford as discussed above.
|
•
|
Asia — Overall unfavorable impact of $21 million, or 34%, due to higher contract volume at lower prices reducing spot exposure.
|
•
|
lower goodwill impairment expense;
|
•
|
a lower effective tax rate;
|
•
|
lower interest expense, primarily at the Parent Company, due to a reduction in debt principal as well as the prior year de-designation of an interest rate hedge; and
|
•
|
foreign currency gains in 2013 compared to losses in 2012.
|
•
|
other non-operating expense associated with an impairment at our equity method investment at Elsta in the Netherlands;
|
•
|
losses in 2013 from the disposal and impairment of the discontinued Ukraine Utility, Cameroon and Saurashtra businesses compared to the gain in 2012 from the disposal of discontinued Red Oak and Ironwood businesses;
|
•
|
lower gross margin as described above; and
|
•
|
higher asset impairment expense due to impairments at our Polish Wind projects and Itabo (San Lorenzo) in the Dominican Republic.
|
•
|
a decrease of
$348 million
in prepaid expenses and other current assets primarily due to cash received from the regulator at Eletropaulo;
|
•
|
an increase of
$68 million
in net income tax and other tax payables primarily due to accruals for new current tax liabilities offset by payments of income taxes; partially offset by
|
•
|
a decrease of
$326 million
in accounts payable and other current liabilities mainly due to a decrease in current regulatory liabilities at Eletropaulo and Sul; and
|
•
|
an increase of
$56 million
in accounts receivable due to higher volume of energy sales at Eletropaulo and lower collections at Maritza.
|
•
|
an increase of
$98 million
in net income tax and other tax payables primarily due to accruals for new tax liabilities offset by payment of income taxes in the quarter;
|
•
|
an increase of
$75 million
in accounts payable and other current liabilities primarily driven by accrued interest at the Parent Company and by higher energy, materials and services purchases, indirect taxes and accrued interest offset by lower current regulatory liabilities at Eletropaulo, as a result of refunds to consumers of prior period costs through the current tariff;
|
•
|
a decrease of
$72 million
in prepaid expenses and other current assets primarily due to a decrease in prepaid property taxes at DPL and decreases in current regulatory assets for the recovery of prior tariff cycle energy purchases and regulatory charges at Eletropaulo; partially offset by
|
•
|
an increase of
$86 million
in other assets mainly due to an increase in noncurrent regulatory assets, resulting from higher priced energy purchases, transmission costs and regulatory charges which are recoverable through future tariffs at Eletropaulo.
|
•
|
US — Overall unfavorable impact of $116 million, or 4%, driven by lower capacity revenue, lower average wholesale prices, lower average retail prices due to downward price pressure as a result of generating services competition and lower retail volume at DPL in Ohio, the impact of the PPA buyout at Beaver Valley in Pennsylvania, increased outages at Hawaii, and the temporary operations of two generating units at Huntington Beach at Southland in 2012 that did not recur in 2013, partially offset by higher wholesale volume at DPL in Ohio and IPL in Indiana.
|
•
|
Andes — Overall unfavorable impact of $138 million, or 6%, driven by lower prices due to the change in regulatory framework as a result of Resolution 95, which no longer has a fuel recognition component in revenue as well as lower generation in Argentina, lower contract and spot prices in Chile, and lower generation at Chivor in Colombia due to lower water inflows, partially offset by higher spot and contract prices at Chivor, higher spot and contract sales in Chile, and better availability in Argentina in 2013.
|
•
|
Brazil — Overall favorable impact of $126 million, or 2%, driven by the temporary restart of operations at Uruguaiana in the first quarter of 2013, higher tariffs mainly due to the 2012 tariff reset provision and the annual tariff adjustment in July 2013 at Eletropaulo, and higher volume as well as prices at Tietê due to the annual PPA indexation in July 2013 and higher spot prices, partially offset by lower tariffs driven by lower pass-through costs and the tariff reset in April 2013 and lower demand at Sul.
|
•
|
MCAC — Overall favorable impact of $143 million, or 8%, driven by higher contract and spot sales in the Dominican Republic from increased demand and higher international gas prices and gas sales to third parties, higher volume and rates at Merida in Mexico and Puerto Rico, as well as higher rates in El Salvador mainly due to a tariff increase approved by the regulator in the beginning of 2013, partially offset by lower contract prices in the Dominican Republic.
|
•
|
EMEA — Overall unfavorable impact of $26 million, or 2%, driven by the sale of 80% of our ownership and a non-recurring favorable arbitration settlement in Cartagena in February 2012 and reduction in capacity remuneration in line with the PPA at Ballylumford beginning in April 2012, partially offset by increased dispatch and higher prices at Kilroot and increased demand and better availability at Ballylumford in the U.K. as well as higher pass-through revenue at Jordan.
|
•
|
Asia — Overall unfavorable impact of $165 million, or 30%, driven by lower volume due to lower demand at Kelanitissa in Sri Lanka and lower contract and spot rates in the Philippines.
|
•
|
US — Overall unfavorable impact of $50 million, or 9%, driven by lower retail margin due to customer switching and lower capacity margin at DPL as discussed above, increased outages and related fixed costs at Hawaii, the PPA buyout at Beaver Valley, partially offset by lower depreciation and amortization expense at DPL and higher wholesale volume at DPL and IPL.
|
•
|
Andes — Overall was neutral to prior year driven by new operations of Ventanas IV in Chile which commenced operations in March 2013, higher spot and contract prices at Chivor, higher availability in Chile and Argentina, and higher margin in Argentina driven by the application of Resolution 95, improving variable margin, partially offset by lower generation at Chivor and Argentina as discussed above, and lower gas availability as well as lower spot sales due to higher contract demand at lower prices in Chile as discussed above, and higher fixed costs.
|
•
|
Brazil — Overall favorable impact of $159 million, or 21%, driven by the tariff impact as discussed above and higher demand at Eletropaulo, the temporary restart of operations in the first quarter of 2013 and extinguishment of a liability at Uruguaiana, and lower fixed costs across the region, partially offset by lower tariff and demand at Sul as discussed above, and lower generation as well as lower water inflows in the system resulting in higher energy purchased at higher spot prices due to shared hydrologic risk requirement among all hydro generators at Tietê.
|
•
|
MCAC — Overall unfavorable impact of $2 million, or 1%, driven by higher replacement purchased energy at higher spot prices in Panama caused by lower hydrology, partially offset by higher contract and spot sales in the
|
•
|
EMEA — Overall unfavorable impact of $106 million, or 27%, driven by the sale of 80% of our ownership and a non-recurring favorable arbitration settlement in Cartagena in February 2012 as well as lower capacity prices at Ballylumford as discussed above, partially offset by increased volume and higher prices at Kilroot and better availability at Ballylumford in the U.K.
|
•
|
Asia —Overall unfavorable impact of $47 million, or 27%, driven by lower prices in the Philippines as a result of higher contract levels at lower prices to reduce spot exposures and the favorable impact of a mark-to-market commodity derivative adjustment in 2012.
|
•
|
lower goodwill impairment expense;
|
•
|
a lower effective tax rate;
|
•
|
lower foreign currency losses;
|
•
|
lower interest expense due to gains resulting from ineffectiveness on interest rate swaps at Puerto Rico as well as a reduction in debt principal and the prior year de-designation of an interest rate hedge at the Parent Company; and
|
•
|
higher other income due to the gain arising from the termination of the PPA at Beaver Valley.
|
•
|
the loss on the early extinguishment of debt at the Parent Company and at Masinloc;
|
•
|
lower gain on sale of investments recorded in 2013 on the sale of our remaining 20% interest in Cartagena compared to the prior year gain recorded from the sale of 80% of our interest in Cartagena in the first quarter of 2012;
|
•
|
losses in 2013 from the disposal of and impairment of the discontinued Ukraine Utility, Cameroon and Saurashtra businesses compared to the gain in 2012 from the disposal of discontinued Red Oak and Ironwood businesses;
|
•
|
lower gross margin as described above;
|
•
|
other non-operating expense associated with an impairment at our equity method investment at Elsta in the Netherlands; and
|
•
|
higher asset impairment expense due to impairments at Polish Wind Projects and Itabo (San Lorenzo) in the Dominican Republic.
|
|
|
Three Months Ended September 30, 2012
|
|||||||||
|
|
Loss
|
|
Shares
|
|
$ per share
|
|||||
|
|
(in millions except per share data)
|
|||||||||
Reconciliation of Denominator Used For Adjusted Earnings Per Share
|
|
|
|
|
|
|
|||||
GAAP DILUTED (LOSS) PER SHARE
|
|
|
|
|
|
|
|||||
Loss from continuing operations attributable to The AES Corporation common stockholders
|
|
$
|
(1,585
|
)
|
|
747
|
|
|
$
|
(2.12
|
)
|
EFFECT OF DILUTIVE SECURITIES
|
|
|
|
|
|
|
|
||||
Stock options
|
|
—
|
|
|
1
|
|
|
—
|
|
||
Restricted stock units
|
|
—
|
|
|
3
|
|
|
0.01
|
|
||
NON-GAAP DILUTED (LOSS) PER SHARE
|
|
$
|
(1,585
|
)
|
|
751
|
|
|
$
|
(2.11
|
)
|
|
Three Months Ended September 30, 2013
|
|
Three Months Ended September 30, 2012
|
|
Nine Months Ended September 30, 2013
|
|
Nine Months Ended
September 30, 2012 |
|
||||||||||||||||||||||||
|
Net of
NCI
(1)
|
|
Per Share
(Diluted) Net
of NCI
(1)
and Tax
|
|
Net of
NCI
(1)
|
|
Per Share
(Diluted) Net
of NCI
(1)
and Tax
|
|
Net of
NCI
(1)
|
|
Per Share
(Diluted) Net
of NCI
(1)
and Tax
|
|
Net of
NCI
(1)
|
|
Per Share
(Diluted) Net
of NCI
(1)
and Tax
|
|
||||||||||||||||
|
(In millions, except per share amounts)
|
|
||||||||||||||||||||||||||||||
Income (loss) from continuing operations attributable to AES and Diluted EPS
|
$
|
129
|
|
|
$
|
0.17
|
|
|
$
|
(1,585
|
)
|
|
$
|
(2.11
|
)
|
|
$
|
410
|
|
|
$
|
0.55
|
|
|
$
|
(1,171
|
)
|
|
$
|
(1.54
|
)
|
|
Add back income tax expense from continuing operations attributable to AES
|
55
|
|
|
|
|
97
|
|
|
|
|
96
|
|
|
|
|
326
|
|
|
|
|
||||||||||||
Pre-tax contribution
|
$
|
184
|
|
|
|
|
$
|
(1,488
|
)
|
|
|
|
$
|
506
|
|
|
|
|
$
|
(845
|
)
|
|
|
|
||||||||
Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Unrealized derivative (gains) losses
(2)
|
$
|
(7
|
)
|
|
$
|
—
|
|
|
$
|
22
|
|
|
$
|
0.01
|
|
|
$
|
(46
|
)
|
|
$
|
(0.04
|
)
|
|
$
|
88
|
|
|
$
|
0.08
|
|
|
Unrealized foreign currency transaction (gains) losses
(3)
|
(22
|
)
|
|
(0.03
|
)
|
|
(22
|
)
|
|
(0.01
|
)
|
|
25
|
|
|
0.04
|
|
|
(8
|
)
|
|
—
|
|
|
||||||||
Disposition/acquisition (gains)
|
(4
|
)
|
|
—
|
|
|
(25
|
)
|
|
(0.04
|
)
|
(4)
|
(30
|
)
|
|
(0.03
|
)
|
(5)
|
(206
|
)
|
|
(0.18
|
)
|
(6)
|
||||||||
Impairment losses
|
236
|
|
|
0.25
|
|
(7)
|
1,893
|
|
|
2.50
|
|
(8)
|
284
|
|
|
0.29
|
|
(9)
|
1,973
|
|
|
2.54
|
|
(10)
|
||||||||
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
207
|
|
|
0.20
|
|
(11)
|
—
|
|
|
—
|
|
|
||||||||
Adjusted pre-tax contribution and Adjusted EPS
|
$
|
387
|
|
|
$
|
0.39
|
|
|
$
|
380
|
|
|
$
|
0.35
|
|
|
$
|
946
|
|
|
$
|
1.01
|
|
|
$
|
1,002
|
|
|
$
|
0.90
|
|
|
(1)
|
NCI is defined as Noncontrolling Interests.
|
(2)
|
Unrealized derivative (gains) losses were net of income tax per share of $
(0.01)
and $
0.02
in the three months ended
September 30, 2013
and
2012
, and of $
(0.03)
and $
0.04
in the
nine months ended
September 30, 2013
and
2012
, respectively.
|
(3)
|
Unrealized foreign currency transaction (gains) losses were net of income tax per share of $
(0.01)
and $
(0.01)
in the three months ended
September 30, 2013
and
2012
, and of $
0.01
and $
(0.01)
in the
nine months ended
September 30, 2013
and
2012
, respectively.
|
(4)
|
Amount primarily relates to the gain from the sale of our interest in China for $
24
million ($
28
million, or $
0.04
per share including an income tax credit of $
4
million, or $
0.00
per share).
|
(5)
|
Amount primarily relates to the gain from the sale of the remaining 20% of our interest in Cartagena for $
20
million ($
14
million, or $
0.02
per share, net of income tax per share of $
0.01
), the gain from the sale of wind turbines for $
3
million ($
2
million, or $
0.00
per share, net of income tax per share of $
0.00
), the gain from the sale of Trinidad for $
3
million ($
2
million, or $
0.00
per share, net of income tax per share of $
0.00
) as well as the gain from the sale of Chengdu, an equity method investment in China for $
3
million ($
2
million, or $
0.00
per share, net of income tax per share of $
0.00
).
|
(6)
|
Amount primarily relates to the gain from the sale of 80% of our interest in Cartagena for $
178
million ($
106
million, or $
0.14
per share, net of income tax per share of $
0.09
) and the sale of our interest in China for $
24
million ($
28
million, or $
0.04
per share including an income tax credit of $
4
million, or $
0.00
per share).
|
(7)
|
Amount primarily relates to other-than-temporary impairment of our equity method investment at Elsta in the Netherlands of $
122
million ($
89
million, or $
0.12
per share, net of income tax per share of $
0.04
). Amount also includes asset impairments at Poland wind projects of $
65
million ($
47
million, or $
0.06
per share, net of noncontrolling interest of $
18
million and of income tax per share of $
0.00
), asset impairment at Itabo (San Lorenzo) of $
15
million ($
6
million, or $
0.01
per share, net of noncontrolling interest of $
8
million and of income tax per share of $
0.00
) as well as goodwill impairment at Ebute of $
58
million ($
43
million, or $
0.06
per share, net of income tax per share of $
0.02
).
|
(8)
|
Amount primarily relates to the goodwill impairment at DPL of $
1.85
billion ($
1.85
billion, or $
2.46
per share, net of income tax per share of $
0.00
), asset impairment of Wind turbines and projects of $
36
million ($
25
million, or $
0.03
per share, net of income tax per share of $
0.01
) and Kelanitissa of $
5
million ($
3
million, or $
0.00
per share, net of noncontrolling interest and income tax per share of $
0.00
).
|
(9)
|
Amount primarily relates to other-than-temporary impairment of our equity method investment at Elsta in the Netherlands of $
122
million ($
89
million, or $
0.12
per share, net of income tax per share of $
0.04
). Amount also
|
(10)
|
Amount primarily relates to the goodwill impairment at DPL of $
1.85
billion ($
1.85
billion, or $
2.42
per share, net of income tax per share of $
0.00
). Amount also includes other-than-temporary impairment of equity method investments in China of $
32
million ($
26
million, or $
0.03
per share, net of income tax per share of $
0.01
), and at InnoVent of $
17
million ($
12
million, or $
0.02
per share, net of income tax per share of $
0.01
), as well as asset impairments of Wind turbines and projects of $
40
million ($
28
million, or $
0.04
per share, net of income tax per share of $
0.02
) and asset impairments at Kelanitissa of $
17
million ($
11
million, or $
0.01
per share, net of noncontrolling interest of $
2
million and of income tax per share of $
0.01
) and at St. Patrick of $
11
million ($
8
million or $
0.01
per share, net of income tax per share of $
0.00
).
|
(11)
|
Amount primarily relates to the loss on early retirement of debt at Corporate of $
165
million ($
120
million, or $
0.16
per share, net of income tax per share of $
0.06
), and loss on early retirement of debt at Masinloc of $
43
million ($
29
million, or $
0.04
per share, net of noncontrolling interest of $
3
million and of income tax per share of $
0.01
).
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||||||||
|
|
2013
|
|
2012
|
|
% Change
|
|
2013
|
|
2012
|
|
% Change
|
||||||||||
|
|
($’s in millions)
|
||||||||||||||||||||
Revenue
|
|
$
|
207
|
|
|
$
|
222
|
|
|
-7
|
%
|
|
$
|
567
|
|
|
$
|
636
|
|
|
-11
|
%
|
Gross Margin
|
|
$
|
63
|
|
|
$
|
63
|
|
|
—
|
%
|
|
$
|
143
|
|
|
$
|
175
|
|
|
-18
|
%
|
•
|
a decrease of $15 million at Beaver Valley in Pennsylvania, as a result of the early termination of the PPA with the offtaker in January 2013; and
|
•
|
a decrease of $7 million at Southland in California, primarily due to the short-term restart of two generating units at Huntington Beach from May through October 2012.
|
•
|
a net increase in revenue of $6 million at Deepwater in Texas as a result of higher energy prices and volumes offset by the sale of the emission allowances surplus that occurred in July and August 2012.
|
•
|
a decrease of $47 million at Beaver Valley, as a result of the early termination of the PPA with the offtaker in January 2013;
|
•
|
a decrease of $19 million at Southland, primarily due to the temporary restart of two generating units at Huntington Beach from May through October 2012; and
|
•
|
a decrease of $11 million at Hawaii, primarily due to lower availability as a result of outages.
|
•
|
a decrease of $22 million at Hawaii, primarily due to lower availability and increased fixed costs as a result of outages;
|
•
|
a decrease of $13 million at Beaver Valley as discussed above; and
|
•
|
a decrease of $7 million at Southland as discussed above.
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||||||||
|
|
2013
|
|
2012
|
|
% Change
|
|
2013
|
|
2012
|
|
% Change
|
||||||||||
|
|
($’s in millions)
|
||||||||||||||||||||
Revenue
|
|
$
|
763
|
|
|
$
|
796
|
|
|
-4
|
%
|
|
$
|
2,159
|
|
|
$
|
2,206
|
|
|
-2
|
%
|
Gross Margin
|
|
$
|
144
|
|
|
$
|
173
|
|
|
-17
|
%
|
|
$
|
361
|
|
|
$
|
379
|
|
|
-5
|
%
|
•
|
lower retail sales volumes of $33 million at DPL due to customer switching to other generation service providers at DP&L and unfavorable temperatures in 2013 compared to 2012, net of volume increases at DPLER, DPL’s competitive service provider;
|
•
|
lower prices of $20 million at DPL, in Ohio, primarily due to lower average retail prices due to downward price pressure as a result of generation services competition;
|
•
|
favorable one-time settlement revenue at DPL in September 2012 of $13 million; and
|
•
|
lower retail sales volume of $12 million at IPL due to unfavorable temperatures in 2013.
|
•
|
higher wholesale volume of $33 million at DPL, primarily due to increased energy available for wholesale sales caused by switching of regulated customers to other suppliers as well as increased generation available from DPL's co-owned and operated plants; and
|
•
|
higher wholesale volume of $9 million at IPL, primarily due to higher natural gas prices, which improved IPL's ability to compete in the wholesale market, as well as the decrease in retail demand, which made more energy available for wholesale sales.
|
•
|
lower retail margin at DPL and IPL of $41 million and $6 million, respectively, primarily due to DP&L customers switching to DPL Inc.'s competitive retail supplier or other third parties and the decreased volumes at IPL described above;
|
•
|
a decrease of $7 million at DPL due to the unfavorable impact of mark-to-market adjustments on derivative contracts; and
|
•
|
favorable one-time revenue at DPL in September 2012 of $13 million.
|
•
|
lower depreciation and amortization expense of $13 million at DPL primarily because DPL's ESP intangible asset was fully amortized at the end of 2012; and
|
•
|
higher wholesale margins at DPL and IPL of $24 million and $2 million, respectively, primarily due to increased volumes as described above.
|
•
|
lower prices of $147 million at DPL, primarily due to lower capacity revenues, lower average wholesale prices, and lower average retail prices due to downward price pressure as a result of generation services competition;
|
•
|
lower retail sales volumes of $33 million at DPL due to customer switching to other generation service providers at DP&L net of volume increases at DPLER, DPL’s competitive service provider;
|
•
|
lower retail sales volume of $9 million at IPL primarily due to lower demand from commercial and industrial customers of $10 million, which we believe is attributable to IPL's customers implementing energy efficiency initiatives; and
|
•
|
favorable one-time settlement revenue at DPL in September 2012 of $13 million.
|
•
|
higher wholesale volume of $122 million at DPL, primarily due to increased energy available for wholesale sales caused by switching of regulated customers to other suppliers as well as increased generation available from DPL's co-owned and operated plants;
|
•
|
higher wholesale volume of $28 million at IPL, primarily due to higher natural gas prices, which improved IPL's ability to compete in the wholesale market; and
|
•
|
favorable wholesale prices at IPL of $9 million.
|
•
|
lower retail margin at DPL and IPL of $129 million and $8 million, primarily due to DP&L customers switching to DPL Inc.'s competitive retail supplier or other third parties and the decreased volumes at IPL described above;
|
•
|
favorable one-time revenue at DPL in September 2012 of $13 million; and
|
•
|
lower capacity margins at DPL of $11 million primarily due to lower capacity prices in the PJM market in 2013.
|
•
|
higher wholesale margins at DPL and IPL of $76 million and $12 million, respectively, primarily due to increased volumes as described above; and
|
•
|
lower depreciation and amortization expense of $62 million at DPL primarily because DPL's ESP intangible asset was fully amortized at the end of 2012.
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||||||||
|
|
2013
|
|
2012
|
|
% Change
|
|
2013
|
|
2012
|
|
% Change
|
||||||||||
|
|
($’s in millions)
|
||||||||||||||||||||
Revenue
|
|
$
|
628
|
|
|
$
|
775
|
|
|
-19
|
%
|
|
$
|
2,044
|
|
|
$
|
2,279
|
|
|
-10
|
%
|
Gross Margin
|
|
$
|
133
|
|
|
$
|
165
|
|
|
-19
|
%
|
|
$
|
416
|
|
|
$
|
431
|
|
|
-3
|
%
|
•
|
lower prices in Argentina of $97 million primarily due to a change in the regulatory framework as a result of Resolution 95 whereby alternate fuel costs are no longer recognized as revenue, See Note 6 -
Long-Term Financing Receivables for further information;
|
•
|
lower contract prices in the SIC market at Gener of $36 million;
|
•
|
lower generation at Chivor in Colombia of $33 million as a result of lower inflows; and
|
•
|
lower generation at Argentina of $19 million driven by lower dispatch.
|
•
|
higher contract and spot prices at Chivor of $43 million due to pressure from lower water inflows; and
|
•
|
lower outages in Argentina of $32 million.
|
•
|
lower generation at Chivor and Argentina of $62 million and $8 million driven by lower inflows and lower dispatch, respectively;
|
•
|
lower margin in Chile of $26 million mainly driven by lower spot margin as a result of higher contract sales at a lower price and lower coal generation;
|
•
|
lower availability in Chile of $21 million mainly driven by a planned maintenance at Ventanas III during September 2013; and
|
•
|
lower prices in Chile of $9 million mainly driven by lower contract prices in the SIC market.
|
•
|
higher prices at Chivor of $39 million as discussed above;
|
•
|
new business in Chile of $35 million due to the commencement of operations at Ventanas IV in March 2013;
|
•
|
higher margin of $17 million in Argentina driven by the application of Resolution 95 improving variable margin; and
|
•
|
higher availability of our plants in Argentina of $8 million.
|
•
|
lower prices in Argentina of $182 million primarily due to a change in the regulatory framework as a result of Resolution 95;
|
•
|
lower contract and spot prices in the SIC market at Gener of $90 million;
|
•
|
lower generation in Argentina of $72 million driven by lower dispatch; and
|
•
|
lower generation at Chivor of $62 million as a result of lower inflows.
|
•
|
higher contract and spot prices at Chivor of $142 million due to pressure from lower water inflows;
|
•
|
fewer outages in Argentina of $77 million; and
|
•
|
higher volume in Chile of $50 million due to higher spot and contract sales in the SIC market.
|
•
|
new business in Chile of $102 million due to the commencement of operations at Ventanas IV in March 2013;
|
•
|
higher prices in Chivor of $82 million as discussed above;
|
•
|
higher availability of our plants in Chile and Argentina by $18 million; and $25 million, respectively; and
|
•
|
higher margin in Argentina of $10 million driven by the application of Resolution 95, improving variable margin.
|
•
|
lower generation of $186 million mainly driven by $112 million at Chivor due to lower inflows and $74 million in Chile primarily due to lower gas availability and lower spot sales due to higher contract demand at a lower price;
|
•
|
lower prices in Chile of $22 million as a result of lower contract prices and higher spot purchase prices in the SIC market;
|
•
|
lower generation in Argentina of $17 million as discussed above; and
|
•
|
higher fixed costs and depreciation of $14 million mainly driven by higher maintenance expense.
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||||||||
|
|
2013
|
|
2012
|
|
% Change
|
|
2013
|
|
2012
|
|
% Change
|
||||||||||
|
|
($’s in millions)
|
||||||||||||||||||||
Revenue
|
|
$
|
272
|
|
|
$
|
268
|
|
|
1
|
%
|
|
$
|
937
|
|
|
$
|
847
|
|
|
11
|
%
|
Gross Margin
|
|
$
|
161
|
|
|
$
|
191
|
|
|
-16
|
%
|
|
$
|
562
|
|
|
$
|
613
|
|
|
-8
|
%
|
•
|
higher prices of $36 million at Tietê mainly due to a $15 million impact of PPA annual indexation in July 2013 and higher spot prices of $12 million.
|
•
|
negative impact of $35 million at Tietê mainly driven by seasonal demand of Eletropaulo's contract and higher energy purchases due to lower generation.
|
•
|
the positive impact of $21 million at Tietê driven by PPA annual indexation in July 2013 and lower energy purchase prices from third parties contracts.
|
•
|
higher volume of $120 million mainly from $96 million from generation at Uruguaiana due to the temporary restart of operations during February and March of 2013 and $24 million of higher energy sales at Tietê; and
|
•
|
higher prices of $70 million at Tietê in energy sold mainly due to a $43 million impact of the PPA annual indexation in July 2013 and higher spot market prices of $45 million, partially offset by $19 million in lower prices on third-party contracts.
|
•
|
$65 million of gross margin at Uruguaiana mainly from the reversal of YPF liability of $57 million and temporary restart of operations as mentioned above; and
|
•
|
lower operation and maintenance costs of $12 million at Tietê.
|
•
|
higher energy costs of $12 million at Tietê driven by higher prices on the spot market, partially offset by higher prices in energy sold, and
|
•
|
higher energy purchases of $58 million at Tietê mainly due to hydrologic risk requirement among all generators at higher spot prices and lower generation.
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||||||||
|
|
2013
|
|
2012
|
|
% Change
|
|
2013
|
|
2012
|
|
% Change
|
||||||||||
|
|
($’s in millions)
|
||||||||||||||||||||
Revenue
|
|
$
|
1,224
|
|
|
$
|
1,448
|
|
|
-15
|
%
|
|
$
|
3,749
|
|
|
$
|
4,209
|
|
|
-11
|
%
|
Gross Margin
|
|
$
|
144
|
|
|
$
|
75
|
|
|
92
|
%
|
|
$
|
259
|
|
|
$
|
131
|
|
|
98
|
%
|
•
|
lower tariffs of $77 million at Eletropaulo and Sul mainly due to lower pass through costs and the tariff reset at Sul implemented in April 2013; partially offset by the annual tariff readjustment at Eletropaulo.
|
•
|
higher volume of $10 million at Eletropaulo due to increased market demand.
|
•
|
higher volume of $41 million at Eletropaulo and Sul mainly due to increased market demand;
|
•
|
higher tariffs of $26 million at Eletropaulo mainly due to the annual tariff readjustment in July 2013; and
|
•
|
lower fixed costs of $19 million at Eletropaulo mainly driven by operation and maintenance costs and lower contingencies.
|
•
|
lower tariffs of $104 million at Sul mainly driven by lower pass through costs and the tariff reset in April 2013; and
|
•
|
lower volume of $36 million mainly due to decreased market demand at Sul.
|
•
|
higher tariffs of $77 million at Eletropaulo mainly due to the 2012 tariff reset provision and the annual tariff adjustment in July 2013.
|
•
|
higher tariffs of $131 million at Eletropaulo as discussed above;
|
•
|
lower fixed costs of $45 million at Eletropaulo mainly driven by the reversal of bad debt allowance, partially offset by higher pension costs; and
|
•
|
higher volume of $41 million at Eletropaulo mainly due to increased market demand.
|
•
|
lower tariffs of $35 million at Sul due to the tariff reset compared to 2012 and cumulative adjustment to regulatory assets and liabilities; and
|
•
|
lower volume $21 million at Sul due to a decreased market demand.
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||||||||
|
|
2013
|
|
2012
|
|
% Change
|
|
2013
|
|
2012
|
|
% Change
|
||||||||||
|
|
($’s in millions)
|
||||||||||||||||||||
Revenue
|
|
$
|
469
|
|
|
$
|
437
|
|
|
7
|
%
|
|
$
|
1,398
|
|
|
$
|
1,256
|
|
|
11
|
%
|
Gross Margin
|
|
$
|
128
|
|
|
$
|
127
|
|
|
1
|
%
|
|
$
|
338
|
|
|
$
|
354
|
|
|
-5
|
%
|
•
|
the positive impact of $20 million at Andres - Los Mina in the Dominican Republic mainly due to higher spot and contract sales from increased demand and higher volume of gas sales to third parties; and
|
•
|
an increase of $18 million at Merida, TEG/TEP and Puerto Rico, mainly due to higher fuel prices.
|
•
|
lower spot sales of $8 million at Panama, primarily related to lower generation caused by lower hydrology.
|
•
|
a decrease in Panama of $26 million mainly due to replacement energy purchases at higher prices caused by lower hydrology.
|
•
|
an increase of $19 million at Andres - Los Mina mainly from higher contract energy prices, higher spot and contract sales and higher gas sales to third parties as discussed above; and
|
•
|
an increase of $6 million at Itabo due to lower replacement energy purchases due to higher generation.
|
•
|
the positive impact of $89 million at Andres - Los Mina mainly due to higher spot and contract sales from increased demand and higher international gas prices and volume of gas sales to third parties; and
|
•
|
an increase of $63 million in Merida and Puerto Rico primarily due to higher volume and rates.
|
•
|
lower contract prices of $17 million at Itabo, primarily related to lower fuel prices.
|
•
|
a decrease in Panama of $66 million mainly due to replacement energy purchases at higher prices caused by lower hydrology;
|
•
|
higher fixed costs across the segment of $13 million mainly due to maintenance performed at Itabo;
|
•
|
a decrease of $10 million at Andres - Los Mina mainly due to higher energy purchases due to outages; and
|
•
|
higher depreciation and amortization expense of $9 million primarily due to the capitalization of the Esti tunnel project since June 2012.
|
•
|
an increase of $51 million at Andres - Los Mina mainly from higher contract energy and spot sales and higher volume of gas sales to third parties as discussed above; and
|
•
|
reimbursement costs in Panama of $31 million, resulting from a settlement with the EPC contractor over the Esti tunnel collapse.
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||||||||
|
|
2013
|
|
2012
|
|
% Change
|
|
2013
|
|
2012
|
|
% Change
|
||||||||||
|
|
($’s in millions)
|
||||||||||||||||||||
Revenue
|
|
$
|
333
|
|
|
$
|
268
|
|
|
24
|
%
|
|
$
|
970
|
|
|
$
|
998
|
|
|
-3
|
%
|
Gross Margin
|
|
$
|
91
|
|
|
$
|
86
|
|
|
6
|
%
|
|
$
|
296
|
|
|
$
|
400
|
|
|
-26
|
%
|
•
|
higher results of $33 million at our plants in the U.K. driven by higher capacity factor and higher electricity prices in Kilroot and higher volume due to demand at Ballylumford;
|
•
|
$24 million mainly due to higher pass-through of CO
2
allowance costs for our Maritza plant in Bulgaria; and
|
•
|
$13 million in Jordan driven mainly by higher pass-through fuel revenue.
|
•
|
$7 million at Ballylumford in the U.K. primarily from non-repeated sales of heavy fuel oil and European emission allowances and receipt of insurance proceeds in 2012; and
|
•
|
$4 million at Maritza due to lower availability.
|
•
|
higher results of $18 million at our plants in the U.K. as discussed above, as well as lower coal prices at Kilroot, partially offset by higher cost of CO
2
emissions, which were free in 2012.
|
•
|
$7 million at Ballylumford primarily from sales in 2012 not repeated as discussed above; and
|
•
|
$4 million in Maritza due to lower availability as discussed above.
|
•
|
a decrease of $119
million as a result of the sale of 80% of our ownership of Cartagena, in Spain, in February 2012 and a non-recurring favorable arbitration settlement in the first quarter of 2012; and
|
•
|
a decrease of $29 million primarily as a result of reduction in capacity remuneration at
Ballylumford in the U.K.
|
•
|
higher results of $84 million at our plants in the U.K. driven by higher prices and higher dispatch at Kilroot and better reliability and demand at Ballylumford;
|
•
|
$20 million primarily due to pass-through revenue in Jordan;
|
•
|
$11 million higher revenue in Maritza mainly driven by higher pass-through of CO
2
allowance costs, partially offset by lower capacity and availability; and
|
•
|
an increase of $6 million in Kazakhstan mainly driven by higher rates and increased capacity.
|
•
|
a decrease of $105 million at Cartagena as discussed above; and
|
•
|
a decrease of $47 million at Ballylumford primarily as a result of reduction in capacity remuneration as discussed above as well as unfavorable gas prices.
|
•
|
an increase of $57 million at our plants in the U.K. driven by the items discussed above, as well as lower coal prices at Kilroot partially offset by higher cost of CO
2
emissions, which were free in 2012.
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||||||||
|
|
2013
|
|
2012
|
|
% Change
|
|
2013
|
|
2012
|
|
% Change
|
||||||||||
|
|
($’s in millions)
|
||||||||||||||||||||
Revenue
|
|
$
|
113
|
|
|
$
|
191
|
|
|
-41
|
%
|
|
$
|
388
|
|
|
$
|
553
|
|
|
-30
|
%
|
Gross Margin
|
|
$
|
40
|
|
|
$
|
61
|
|
|
-34
|
%
|
|
$
|
128
|
|
|
$
|
175
|
|
|
-27
|
%
|
•
|
lower volume of $49 million at Kelanitissa in Sri Lanka attributable to lower off-taker demand as a result of higher hydrology; and
|
•
|
lower rates of $26 million at Masinloc in the Philippines resulting from lower fuel tariff indexation due to decrease in coal prices, lower bilateral contract rates reducing previous spot exposure and lower spot prices due to higher grid availability.
|
•
|
a decrease of $14 million at Masinloc attributable to lower margins from higher contract demand at lower rates.
|
•
|
lower volume of $98 million at Kelanitissa, attributable to lower off-taker demand as a result of higher hydrology;
|
•
|
lower rates of $77 million at Masinloc resulting from lower fuel tariff indexation due to decrease in coal prices, lower bilateral contract rates reducing previous spot exposure and lower spot prices due to higher grid availability; and
|
•
|
a decrease of $11 million at Masinloc due to favorable impact of mark-to-market adjustment on inflation-related embedded derivative in the nine months ended September 30, 2012.
|
•
|
higher volume of $23 million at Masinloc, due to higher contract demand.
|
•
|
a decrease of $26 million largely attributable to lower margins from higher contract demand at lower rates and lower spot sales at Masinloc; and
|
•
|
a decrease of $11 million at Masinloc due to the favorable impact of mark-to-market adjustment on inflation-related embedded derivative in the nine months ended September 30, 2012.
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||||||||
|
|
2013
|
|
2012
|
|
% Change
|
|
2013
|
|
2012
|
|
% Change
|
||||||||||
|
|
($’s in millions)
|
||||||||||||||||||||
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
El Salvador Utilities
|
|
$
|
215
|
|
|
$
|
220
|
|
|
-2
|
%
|
|
$
|
649
|
|
|
$
|
639
|
|
|
2
|
%
|
Corporate/Other
|
|
2
|
|
|
2
|
|
|
—
|
%
|
|
6
|
|
|
7
|
|
|
-14
|
%
|
||||
Total Corporate and Other
|
|
$
|
217
|
|
|
$
|
222
|
|
|
-2
|
%
|
|
$
|
655
|
|
|
$
|
646
|
|
|
1
|
%
|
Gross Margin
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
El Salvador Utilities
|
|
$
|
15
|
|
|
$
|
15
|
|
|
—
|
%
|
|
$
|
59
|
|
|
$
|
43
|
|
|
37
|
%
|
Corporate/Other
|
|
—
|
|
|
(2
|
)
|
|
100
|
%
|
|
(5
|
)
|
|
(7
|
)
|
|
29
|
%
|
||||
Total Corporate and Other
|
|
$
|
15
|
|
|
$
|
13
|
|
|
15
|
%
|
|
$
|
54
|
|
|
$
|
36
|
|
|
50
|
%
|
•
|
the impact of lower pass through energy sales of $6 million in El Salvador.
|
•
|
higher rates and volume of $9 million in El Salvador mainly due to the tariff increase approved by the regulator at the beginning of 2013.
|
•
|
higher rates and volume of $19 million in El Salvador mainly due to the tariff increase discussed above.
|
•
|
higher fixed costs of $6 million in El Salvador.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
($ in millions)
|
||||||||||||||
Chile
|
|
$
|
(1
|
)
|
|
$
|
6
|
|
|
$
|
(15
|
)
|
|
$
|
9
|
|
Brazil
|
|
—
|
|
|
(5
|
)
|
|
(10
|
)
|
|
(11
|
)
|
||||
Philippines
|
|
—
|
|
|
(25
|
)
|
|
(6
|
)
|
|
(91
|
)
|
||||
AES Corporation
|
|
20
|
|
|
12
|
|
|
(2
|
)
|
|
(3
|
)
|
||||
Argentina
|
|
16
|
|
|
6
|
|
|
13
|
|
|
(6
|
)
|
||||
Other
|
|
(3
|
)
|
|
(1
|
)
|
|
4
|
|
|
(6
|
)
|
||||
Total
(1)
|
|
$
|
32
|
|
|
$
|
(7
|
)
|
|
$
|
(16
|
)
|
|
$
|
(108
|
)
|
(1)
|
Includes $23 million in gains and $21 million in losses on foreign currency derivative contracts for the three months ended
September 30, 2013
and
2012
, respectively, and $42 million in gains and $101 million in losses on foreign currency derivative contracts for the
nine months ended
September 30, 2013
and
2012
, respectively.
|
•
|
gains of $20 million at The AES Corporation were primarily due to increases in the valuation of intercompany notes receivable denominated in foreign currency, resulting from the strengthening of the Euro and British Pound, partially offset by losses related to foreign currency derivatives; and
|
•
|
gains of $16 million in Argentina were primarily due to a gain on a foreign currency embedded derivative related to government receivables, partially offset by losses related to the 8% devaluation of the Argentine Peso, resulting in losses at AES Argentina Generacion (an Argentine Peso functional currency subsidiary) associated with its U.S. Dollar denominated debt, and losses at Termoandes (a U.S. Dollar functional currency subsidiary) mainly associated with cash and accounts receivables in local currency.
|
•
|
losses of
$25 million
in the Philippines were primarily due to unrealized foreign exchange losses on embedded derivatives, which was a result of the forecasted strengthening of the Philippine Peso versus the U.S. Dollar in future periods; and
|
•
|
gains of
$12 million
at The AES Corporation were primarily due to increases in the valuation of intercompany notes receivable denominated in foreign currency, resulting from the strengthening of the Euro and British Pound during the quarter, partially offset by losses related to foreign currency option purchases.
|
•
|
losses of
$15 million
in Chile which were primarily due to a 5% devaluation of the Chilean Peso during the third quarter of 2013, resulting in losses at Gener (a U.S. Dollar functional currency subsidiary) from working capital denominated in Chilean Pesos, primarily cash, accounts receivables and VAT receivables. These losses were partially offset by foreign currency derivatives;
|
•
|
losses of
$10 million
in Brazil which were mainly related to commercial liabilities denominated in the U.S. Dollar due to the 9% devaluation of the Brazilian Real versus the U.S. Dollar; and
|
•
|
gains of $13 million in Argentina which were primarily due to a gain on a foreign currency embedded derivative related to government receivables, partially offset by losses due to the 18% devaluation of the Argentine Peso which resulted in losses at AES Argentina Generacion (an Argentine Peso functional currency subsidiary) associated with its U.S. Dollar denominated debt, and losses at Termoandes (a U.S. Dollar functional currency subsidiary) mainly associated with cash and accounts receivables in local currency.
|
•
|
losses of
$91 million
in the Philippines which were primarily due to unrealized foreign exchange losses on embedded derivatives, which was a result of the forecasted strengthening of the Philippine Peso versus the U.S. Dollar in future periods; and
|
•
|
losses of
$11 million
in Brazil were primarily due to devaluation of the Brazilian Real of 8.3%, mainly related to commercial liabilities denominated in the U.S. Dollar.
|
•
|
DP&L may collect a non-bypassable Service Stability Rider (“SSR”) equal to $110 million per year for 2014 through 2016. DP&L has the opportunity to seek an additional $46 million through a five-month extension of the SSR, provided it meets certain regulatory filing obligations. Such obligations include, but are not limited to: (a) filing a divestiture plan with the PUCO by December 31, 2013 to separate DP&L’s generation assets from the utility, and (b) filing a distribution rate case no later than July 1, 2014;
|
•
|
DP&L must divest its generation assets no later than May 31, 2017;
|
•
|
DP&L’s significantly excessive earnings test threshold was set at a 12% return on equity. Earnings in excess of this threshold are subject to refund to customers;
|
•
|
DP&L must phase-in a competitive bidding structure with 10% of DP&L’s SSO load sourced through the competitive bid starting in January 2014, 40% in 2015, 70% in 2016 and 100% by June 2017;
|
•
|
the ESP Order approved DP&L’s rate proposal to bifurcate its transmission charges into a non-bypassable component and a bypassable component; and
|
•
|
the ESP Order requires DP&L to establish a $2 million per year shareholder-funded economic development fund.
|
•
|
a decrease of
$578 million
in accounts payable and other current liabilities primarily
a
t Eletropaulo and Sul due to lower costs and a decrease in regulatory liabilities as well as at Uruguaiana primarily related to the extinguishment of a liability based on a favorable arbitration decision;
|
•
|
an increase of
$149 million
in other assets primarily due to an increase in noncurrent regulatory assets at Eletropaulo and Sul, resulting from higher priced energy purchases which are recoverable through future tariffs; partially offset by
|
•
|
a decrease of
$403 million
in prepaid expenses and other current assets primarily due to a decrease in current regulatory assets, for the recovery of prior-period tariff cycle energy purchases and transportation costs at Eletropaulo and Sul; and
|
•
|
a decrease of
$135 million
in accounts receivable primarily related to lower tariffs in 2013 at Eletropaulo combined with lower tariffs and reduced consumption at Sul, partially offset by lower collections at Maritza.
|
•
|
an increase of
$379 million
in other assets primarily due to an increase in noncurrent regulatory assets at Eletropaulo, resulting from higher priced energy purchases, regulatory charges and transmission costs which are recoverable through future tariffs and the establishment of a long-term note receivable at Cartagena in Spain following the arbitration settlement;
|
•
|
an increase of
$191 million
in accounts receivable primarily driven by lower collection rates at Maritza, Sonel, Kelanitissa and Eletropaulo;
|
•
|
a decrease of
$151 million
in net income tax and other tax payables primarily for the payment of income taxes in excess of the accrual of new tax liabilities; partially offset by
|
•
|
an increase of
$303 million
in accounts payable and other current liabilities primarily at Eletropaulo due to an increase in current regulatory liabilities driven by the tariff reset, offset by a decrease in other current liabilities arising from value-added tax payables;
|
•
|
an increase of
$275 million
in other liabilities primarily explained by an increase in noncurrent regulatory liabilities at Eletropaulo related to the tariff reset; and
|
•
|
a decrease of
$90 million
in prepaid expenses and other current assets mainly due to amortization of prepaid property taxes at DPL and recovery of value-added tax on a construction project in Chile.
|
•
|
US — an increase of $43 million primarily driven by the $60 million proceeds from the PPA termination at Beaver Valley in January 2013.
|
•
|
Andes — a decrease of $156 million at our generation businesses primarily due to higher working capital requirements.
|
•
|
MCAC — an increase of $38 million primarily due to lower working capital requirements.
|
•
|
dividends and other distributions from our subsidiaries, including refinancing proceeds;
|
•
|
proceeds from debt and equity financings at the Parent Company level, including availability under our credit facilities; and
|
•
|
proceeds from asset sales.
|
•
|
interest;
|
•
|
principal repayments of debt;
|
•
|
acquisitions;
|
•
|
construction commitments;
|
•
|
other equity commitments;
|
•
|
equity repurchases;
|
•
|
taxes;
|
•
|
Parent Company overhead and development costs; and
|
•
|
dividends on common stock.
|
Parent Company Liquidity
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
|
(in millions)
|
||||||
Consolidated cash and cash equivalents
|
|
$
|
2,031
|
|
|
$
|
1,909
|
|
Less: Cash and cash equivalents at subsidiaries
|
|
1,835
|
|
|
1,598
|
|
||
Parent and qualified holding companies’ cash and cash equivalents
|
|
196
|
|
|
311
|
|
||
Commitments under Parent credit facilities
|
|
800
|
|
|
800
|
|
||
Less: Letters of credit under the credit facilities
|
|
(3
|
)
|
|
(5
|
)
|
||
Borrowings available under Parent credit facilities
|
|
797
|
|
|
795
|
|
||
Total Parent Company Liquidity
|
|
$
|
993
|
|
|
$
|
1,106
|
|
•
|
limitations on other indebtedness, liens, investments and guarantees;
|
•
|
limitations on dividends, stock repurchases and other equity transactions;
|
•
|
restrictions and limitations on mergers and acquisitions, sales of assets, leases, transactions with affiliates and off-balance sheet and derivative arrangements;
|
•
|
maintenance of certain financial ratios; and
|
•
|
financial and other reporting requirements.
|
•
|
reducing our cash flows as the subsidiary will typically be prohibited from distributing cash to the Parent Company during the time period of any default;
|
•
|
triggering our obligation to make payments under any financial guarantee, letter of credit or other credit support we have provided to or on behalf of such subsidiary;
|
•
|
causing us to record a loss in the event the lender forecloses on the assets; and
|
•
|
triggering defaults in our outstanding debt at the Parent Company.
|
Repurchase Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid Per Share
|
|
Total Number of Shares Repurchased as part of a Publicly Announced Purchase Plan
(1)
|
|
Dollar Value of Maximum Number Of Shares To Be Purchased Under the Plan
|
||||||
7/1/2013 - 7/31/13
|
|
3,738,142
|
|
|
11.91
|
|
|
3,738,142
|
|
|
$
|
237,465,694
|
|
|
8/1/2013 - 8/31/13
|
|
—
|
|
|
—
|
|
|
—
|
|
|
237,465,694
|
|
||
9/1/2013 - 9/30/13
|
|
—
|
|
|
—
|
|
|
—
|
|
|
237,465,694
|
|
||
Total
|
|
3,738,142
|
|
|
$
|
11.91
|
|
|
3,738,142
|
|
|
|
(1)
|
See Note
10
—
Equity, Stock Repurchase Program
to the condensed consolidated financial statements in Item 1. —
Financial Statements
for further information on our stock repurchase program.
|
|
|
|
31.1
|
|
Rule13a-14(a)/15d-14(a) Certification of Andrés Gluski (filed herewith).
|
|
|
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) Certification of Thomas M. O’Flynn (filed herewith).
|
|
|
|
32.1
|
|
Section 1350 Certification of Andrés Gluski (filed herewith).
|
|
|
|
32.2
|
|
Section 1350 Certification of Thomas M. O’Flynn (filed herewith).
|
|
|
|
101.INS
|
|
XBRL Instance Document (filed herewith).
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document (filed herewith).
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document (filed herewith).
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document (filed herewith).
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document (filed herewith).
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document (filed herewith).
|
|
|
|
THE AES CORPORATION
(Registrant)
|
||||
|
|
|
|
|
|
|
|
Date:
|
November 6, 2013
|
By:
|
|
/s/ T
HOMAS
M. O’F
LYNN
|
|||
|
|
|
|
|
Name:
|
|
Thomas M. O’Flynn
|
|
|
|
|
|
Title:
|
|
Executive Vice President and Chief Financial Officer (Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ S
HARON
A. V
IRAG
|
||
|
|
|
|
|
Name:
|
|
Sharon A. Virag
|
|
|
|
|
|
Title:
|
|
Vice President and Controller (Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|