These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
54 1163725
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
4300 Wilson Boulevard Arlington, Virginia
|
|
22203
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
x
|
|
Accelerated filer
¨
|
|
Non-accelerated filer
¨
|
|
Smaller reporting company
¨
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Do not check if a smaller reporting company)
|
||
|
|
|
|
|
|
|
ITEM 1.
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
ITEM 2.
|
||
|
|
|
|
|
ITEM 3.
|
||
|
|
|
|
|
ITEM 4.
|
||
|
|
|
|
|
|
|
|
|
ITEM 1.
|
||
|
|
|
|
|
ITEM 1A.
|
||
|
|
|
|
|
ITEM 2.
|
||
|
|
|
|
|
ITEM 3.
|
||
|
|
|
|
|
ITEM 4.
|
||
|
|
|
|
|
ITEM 5.
|
||
|
|
|
|
|
ITEM 6.
|
||
|
|
|
|
|
|
|
March 31,
2014 |
|
December 31,
2013 |
||||
|
|
|
(in millions, except share
and per share data)
|
||||||
|
ASSETS
|
|
|
|
|
||||
|
CURRENT ASSETS
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
1,413
|
|
|
$
|
1,642
|
|
|
Restricted cash
|
|
589
|
|
|
597
|
|
||
|
Short-term investments
|
|
621
|
|
|
668
|
|
||
|
Accounts receivable, net of allowance for doubtful accounts of $124 and $134, respectively
|
|
2,586
|
|
|
2,363
|
|
||
|
Inventory
|
|
687
|
|
|
684
|
|
||
|
Deferred income taxes
|
|
181
|
|
|
166
|
|
||
|
Prepaid expenses
|
|
199
|
|
|
179
|
|
||
|
Other current assets
|
|
1,252
|
|
|
976
|
|
||
|
Current assets of discontinued operations and held-for-sale assets
|
|
461
|
|
|
464
|
|
||
|
Total current assets
|
|
7,989
|
|
|
7,739
|
|
||
|
NONCURRENT ASSETS
|
|
|
|
|
||||
|
Property, Plant and Equipment:
|
|
|
|
|
||||
|
Land
|
|
942
|
|
|
922
|
|
||
|
Electric generation, distribution assets and other
|
|
31,151
|
|
|
30,596
|
|
||
|
Accumulated depreciation
|
|
(9,943
|
)
|
|
(9,604
|
)
|
||
|
Construction in progress
|
|
3,203
|
|
|
3,198
|
|
||
|
Property, plant and equipment, net
|
|
25,353
|
|
|
25,112
|
|
||
|
Other Assets:
|
|
|
|
|
||||
|
Investments in and advances to affiliates
|
|
1,030
|
|
|
1,010
|
|
||
|
Debt service reserves and other deposits
|
|
586
|
|
|
541
|
|
||
|
Goodwill
|
|
1,468
|
|
|
1,622
|
|
||
|
Other intangible assets, net of accumulated amortization of $149 and $153, respectively
|
|
293
|
|
|
297
|
|
||
|
Deferred income taxes
|
|
680
|
|
|
666
|
|
||
|
Other noncurrent assets
|
|
2,445
|
|
|
2,170
|
|
||
|
Noncurrent assets of discontinued operations and held-for-sale assets
|
|
1,129
|
|
|
1,254
|
|
||
|
Total other assets
|
|
7,631
|
|
|
7,560
|
|
||
|
TOTAL ASSETS
|
|
$
|
40,973
|
|
|
$
|
40,411
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
||||
|
CURRENT LIABILITIES
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
2,632
|
|
|
$
|
2,259
|
|
|
Accrued interest
|
|
395
|
|
|
263
|
|
||
|
Accrued and other liabilities
|
|
1,926
|
|
|
2,114
|
|
||
|
Non-recourse debt, including $259 and $267, respectively, related to variable interest entities
|
|
2,067
|
|
|
2,062
|
|
||
|
Recourse debt
|
|
8
|
|
|
118
|
|
||
|
Current liabilities of discontinued operations and held-for-sale businesses
|
|
812
|
|
|
837
|
|
||
|
Total current liabilities
|
|
7,840
|
|
|
7,653
|
|
||
|
NONCURRENT LIABILITIES
|
|
|
|
|
||||
|
Non-recourse debt, including $1,022 and $979, respectively, related to variable interest entities
|
|
13,735
|
|
|
13,318
|
|
||
|
Recourse debt
|
|
5,675
|
|
|
5,551
|
|
||
|
Deferred income taxes
|
|
1,145
|
|
|
1,119
|
|
||
|
Pension and other post-retirement liabilities
|
|
1,290
|
|
|
1,310
|
|
||
|
Other noncurrent liabilities
|
|
3,191
|
|
|
3,299
|
|
||
|
Noncurrent liabilities of discontinued operations and held-for-sale businesses
|
|
378
|
|
|
432
|
|
||
|
Total noncurrent liabilities
|
|
25,414
|
|
|
25,029
|
|
||
|
Contingencies and Commitments (see Note 8)
|
|
|
|
|
||||
|
Cumulative preferred stock of subsidiaries
|
|
78
|
|
|
78
|
|
||
|
EQUITY
|
|
|
|
|
||||
|
THE AES CORPORATION STOCKHOLDERS’ EQUITY
|
|
|
|
|
||||
|
Common stock ($0.01 par value, 1,200,000,000 shares authorized; 814,143,636 issued and 725,308,630 outstanding at March 31, 2014 and 813,316,510 issued and 722,508,342 outstanding at December 31, 2013)
|
|
8
|
|
|
8
|
|
||
|
Additional paid-in capital
|
|
8,424
|
|
|
8,443
|
|
||
|
Accumulated deficit
|
|
(208
|
)
|
|
(150
|
)
|
||
|
Accumulated other comprehensive loss
|
|
(2,967
|
)
|
|
(2,882
|
)
|
||
|
Treasury stock, at cost (88,835,006 shares at March 31, 2014 and 90,808,168 shares at December 31, 2013)
|
|
(1,064
|
)
|
|
(1,089
|
)
|
||
|
Total AES Corporation stockholders’ equity
|
|
4,193
|
|
|
4,330
|
|
||
|
NONCONTROLLING INTERESTS
|
|
3,448
|
|
|
3,321
|
|
||
|
Total equity
|
|
7,641
|
|
|
7,651
|
|
||
|
TOTAL LIABILITIES AND EQUITY
|
|
$
|
40,973
|
|
|
$
|
40,411
|
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2014
|
|
2013
|
||||
|
|
|
(in millions, except per share amounts)
|
||||||
|
Revenue:
|
|
|
|
|
||||
|
Regulated
|
|
$
|
2,142
|
|
|
$
|
2,139
|
|
|
Non-Regulated
|
|
2,120
|
|
|
2,011
|
|
||
|
Total revenue
|
|
4,262
|
|
|
4,150
|
|
||
|
Cost of Sales:
|
|
|
|
|
||||
|
Regulated
|
|
(1,932
|
)
|
|
(1,787
|
)
|
||
|
Non-Regulated
|
|
(1,536
|
)
|
|
(1,614
|
)
|
||
|
Total cost of sales
|
|
(3,468
|
)
|
|
(3,401
|
)
|
||
|
Operating margin
|
|
794
|
|
|
749
|
|
||
|
General and administrative expenses
|
|
(51
|
)
|
|
(54
|
)
|
||
|
Interest expense
|
|
(373
|
)
|
|
(370
|
)
|
||
|
Interest income
|
|
63
|
|
|
65
|
|
||
|
Loss on extinguishment of debt
|
|
(134
|
)
|
|
(47
|
)
|
||
|
Other expense
|
|
(8
|
)
|
|
(26
|
)
|
||
|
Other income
|
|
11
|
|
|
68
|
|
||
|
Gain on sale of investments
|
|
1
|
|
|
3
|
|
||
|
Goodwill impairment expense
|
|
(154
|
)
|
|
—
|
|
||
|
Asset impairment expense
|
|
(12
|
)
|
|
(48
|
)
|
||
|
Foreign currency transaction losses
|
|
(19
|
)
|
|
(30
|
)
|
||
|
INCOME FROM CONTINUING OPERATIONS BEFORE TAXES AND EQUITY IN EARNINGS OF AFFILIATES
|
|
118
|
|
|
310
|
|
||
|
Income tax expense
|
|
(54
|
)
|
|
(83
|
)
|
||
|
Net equity in earnings of affiliates
|
|
25
|
|
|
4
|
|
||
|
INCOME FROM CONTINUING OPERATIONS
|
|
89
|
|
|
231
|
|
||
|
Income from operations of discontinued businesses, net of income tax expense (benefit) of $14 and $(2), respectively
|
|
20
|
|
|
4
|
|
||
|
Net loss from disposal and impairments of discontinued businesses, net of income tax benefit of $(1) and $(1), respectively
|
|
(43
|
)
|
|
(36
|
)
|
||
|
NET INCOME
|
|
66
|
|
|
199
|
|
||
|
Noncontrolling interests:
|
|
|
|
|
||||
|
Less: Income from continuing operations attributable to noncontrolling interests
|
|
(136
|
)
|
|
(119
|
)
|
||
|
Less: Loss from discontinued operations attributable to noncontrolling interests
|
|
12
|
|
|
2
|
|
||
|
Total net income attributable to noncontrolling interests
|
|
(124
|
)
|
|
(117
|
)
|
||
|
NET (LOSS) INCOME ATTRIBUTABLE TO THE AES CORPORATION
|
|
$
|
(58
|
)
|
|
$
|
82
|
|
|
AMOUNTS ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS:
|
|
|
|
|
||||
|
(Loss) income from continuing operations, net of tax
|
|
$
|
(47
|
)
|
|
$
|
112
|
|
|
Loss from discontinued operations, net of tax
|
|
(11
|
)
|
|
(30
|
)
|
||
|
Net (loss) income
|
|
$
|
(58
|
)
|
|
$
|
82
|
|
|
BASIC EARNINGS PER SHARE:
|
|
|
|
|
||||
|
(Loss) Income from continuing operations attributable to The AES Corporation common stockholders, net of tax
|
|
$
|
(0.07
|
)
|
|
$
|
0.15
|
|
|
Loss from discontinued operations attributable to The AES Corporation common stockholders, net of tax
|
|
(0.01
|
)
|
|
(0.04
|
)
|
||
|
NET (LOSS) INCOME ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS
|
|
$
|
(0.08
|
)
|
|
$
|
0.11
|
|
|
DILUTED EARNINGS PER SHARE:
|
|
|
|
|
||||
|
(Loss) Income from continuing operations attributable to The AES Corporation common stockholders, net of tax
|
|
$
|
(0.07
|
)
|
|
$
|
0.15
|
|
|
Loss from discontinued operations attributable to The AES Corporation common stockholders, net of tax
|
|
(0.01
|
)
|
|
(0.04
|
)
|
||
|
NET (LOSS) INCOME ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS
|
|
$
|
(0.08
|
)
|
|
$
|
0.11
|
|
|
DILUTED SHARES OUTSTANDING
|
|
724
|
|
|
749
|
|
||
|
DIVIDENDS DECLARED PER COMMON SHARE
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2014
|
|
2013
|
||||
|
|
|
(in millions)
|
||||||
|
NET INCOME
|
|
$
|
66
|
|
|
$
|
199
|
|
|
Foreign currency translation activity:
|
|
|
|
|
||||
|
Foreign currency translation adjustments, net of income tax (expense) benefit of $(1) and $0, respectively
|
|
5
|
|
|
(32
|
)
|
||
|
Reclassification to earnings, net of income tax (expense) benefit of $0 and $0, respectively
|
|
6
|
|
|
(3
|
)
|
||
|
Total foreign currency translation adjustments
|
|
11
|
|
|
(35
|
)
|
||
|
Derivative activity:
|
|
|
|
|
||||
|
Change in derivative fair value, net of income tax (expense) benefit of $24 and $0, respectively
|
|
(120
|
)
|
|
(16
|
)
|
||
|
Reclassification to earnings, net of income tax (expense) of $(3) and $(7), respectively
|
|
19
|
|
|
24
|
|
||
|
Total change in fair value of derivatives
|
|
(101
|
)
|
|
8
|
|
||
|
Pension activity:
|
|
|
|
|
||||
|
Reclassification to earnings due to amortization of net actuarial loss, net of income tax (expense) of $(3) and $(7), respectively
|
|
6
|
|
|
14
|
|
||
|
Total pension adjustments
|
|
6
|
|
|
14
|
|
||
|
OTHER COMPREHENSIVE (LOSS)
|
|
(84
|
)
|
|
(13
|
)
|
||
|
COMPREHENSIVE INCOME (LOSS)
|
|
(18
|
)
|
|
186
|
|
||
|
Less: Comprehensive (income) attributable to noncontrolling interests
|
|
(125
|
)
|
|
(136
|
)
|
||
|
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION
|
|
$
|
(143
|
)
|
|
$
|
50
|
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2014
|
|
2013
|
||||
|
|
|
(in millions)
|
||||||
|
OPERATING ACTIVITIES:
|
|
|
|
|
||||
|
Net income
|
|
$
|
66
|
|
|
$
|
199
|
|
|
Adjustments to net income:
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
306
|
|
|
329
|
|
||
|
Loss (gain) on sale of assets and investments
|
|
4
|
|
|
11
|
|
||
|
Impairment expenses
|
|
166
|
|
|
48
|
|
||
|
Deferred income taxes
|
|
56
|
|
|
13
|
|
||
|
Provisions for contingencies
|
|
12
|
|
|
26
|
|
||
|
Loss on the extinguishment of debt
|
|
134
|
|
|
47
|
|
||
|
Loss on disposals and impairments - discontinued operations
|
|
44
|
|
|
38
|
|
||
|
Other
|
|
35
|
|
|
56
|
|
||
|
Changes in operating assets and liabilities
|
|
|
|
|
||||
|
(Increase) decrease in accounts receivable
|
|
(219
|
)
|
|
42
|
|
||
|
(Increase) decrease in inventory
|
|
(12
|
)
|
|
(4
|
)
|
||
|
(Increase) decrease in prepaid expenses and other current assets
|
|
(74
|
)
|
|
(192
|
)
|
||
|
(Increase) decrease in other assets
|
|
(444
|
)
|
|
(45
|
)
|
||
|
Increase (decrease) in accounts payable and other current liabilities
|
|
415
|
|
|
174
|
|
||
|
Increase (decrease) in income tax payables, net and other tax payables
|
|
(206
|
)
|
|
(123
|
)
|
||
|
Increase (decrease) in other liabilities
|
|
(62
|
)
|
|
(1
|
)
|
||
|
Net cash provided by operating activities
|
|
221
|
|
|
618
|
|
||
|
INVESTING ACTIVITIES:
|
|
|
|
|
||||
|
Capital expenditures
|
|
(399
|
)
|
|
(401
|
)
|
||
|
Proceeds from the sale of businesses, net of cash sold
|
|
29
|
|
|
1
|
|
||
|
Proceeds from the sale of assets
|
|
4
|
|
|
6
|
|
||
|
Sale of short-term investments
|
|
1,049
|
|
|
1,335
|
|
||
|
Purchase of short-term investments
|
|
(993
|
)
|
|
(1,492
|
)
|
||
|
Increase in restricted cash, debt service reserves and other assets
|
|
(19
|
)
|
|
(45
|
)
|
||
|
Other investing
|
|
3
|
|
|
15
|
|
||
|
Net cash used in investing activities
|
|
(326
|
)
|
|
(581
|
)
|
||
|
FINANCING ACTIVITIES:
|
|
|
|
|
||||
|
Borrowings under the revolving credit facilities, net
|
|
65
|
|
|
15
|
|
||
|
Issuance of recourse debt
|
|
750
|
|
|
—
|
|
||
|
Issuance of non-recourse debt
|
|
554
|
|
|
1,491
|
|
||
|
Repayments of recourse debt
|
|
(866
|
)
|
|
(2
|
)
|
||
|
Repayments of non-recourse debt
|
|
(349
|
)
|
|
(1,007
|
)
|
||
|
Payments for financing fees
|
|
(78
|
)
|
|
(33
|
)
|
||
|
Distributions to noncontrolling interests
|
|
(26
|
)
|
|
(31
|
)
|
||
|
Contributions from noncontrolling interests
|
|
32
|
|
|
55
|
|
||
|
Dividends paid on AES common stock
|
|
(36
|
)
|
|
(30
|
)
|
||
|
Payments for financed capital expenditures
|
|
(178
|
)
|
|
(152
|
)
|
||
|
Other financing
|
|
—
|
|
|
4
|
|
||
|
Net cash (used in) provided by financing activities
|
|
(132
|
)
|
|
310
|
|
||
|
Effect of exchange rate changes on cash
|
|
(22
|
)
|
|
(8
|
)
|
||
|
Decrease in cash of discontinued and held-for-sale businesses
|
|
30
|
|
|
17
|
|
||
|
Total (decrease) increase in cash and cash equivalents
|
|
(229
|
)
|
|
356
|
|
||
|
Cash and cash equivalents, beginning
|
|
1,642
|
|
|
1,900
|
|
||
|
Cash and cash equivalents, ending
|
|
$
|
1,413
|
|
|
$
|
2,256
|
|
|
SUPPLEMENTAL DISCLOSURES:
|
|
|
|
|
||||
|
Cash payments for interest, net of amounts capitalized
|
|
$
|
226
|
|
|
$
|
234
|
|
|
Cash payments for income taxes, net of refunds
|
|
$
|
237
|
|
|
$
|
295
|
|
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
|
|
(in millions)
|
||||||
|
Coal, fuel oil and other raw materials
|
|
$
|
324
|
|
|
$
|
334
|
|
|
Spare parts and supplies
|
|
363
|
|
|
350
|
|
||
|
Total
|
|
$
|
687
|
|
|
$
|
684
|
|
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||||||||||||||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
AVAILABLE-FOR-SALE:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Unsecured debentures
|
|
$
|
—
|
|
|
$
|
427
|
|
|
$
|
—
|
|
|
$
|
427
|
|
|
$
|
—
|
|
|
$
|
435
|
|
|
$
|
—
|
|
|
$
|
435
|
|
|
Certificates of deposit
|
|
—
|
|
|
109
|
|
|
—
|
|
|
109
|
|
|
—
|
|
|
151
|
|
|
—
|
|
|
151
|
|
||||||||
|
Government debt securities
|
|
—
|
|
|
26
|
|
|
—
|
|
|
26
|
|
|
—
|
|
|
25
|
|
|
—
|
|
|
25
|
|
||||||||
|
Subtotal
|
|
—
|
|
|
562
|
|
|
—
|
|
|
562
|
|
|
—
|
|
|
611
|
|
|
—
|
|
|
611
|
|
||||||||
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Mutual funds
|
|
—
|
|
|
45
|
|
|
—
|
|
|
45
|
|
|
—
|
|
|
44
|
|
|
—
|
|
|
44
|
|
||||||||
|
Subtotal
|
|
—
|
|
|
45
|
|
|
—
|
|
|
45
|
|
|
—
|
|
|
44
|
|
|
—
|
|
|
44
|
|
||||||||
|
Total available-for-sale
|
|
—
|
|
|
607
|
|
|
—
|
|
|
607
|
|
|
—
|
|
|
655
|
|
|
—
|
|
|
655
|
|
||||||||
|
TRADING:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Mutual funds
|
|
13
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
13
|
|
||||||||
|
Total trading
|
|
13
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
13
|
|
||||||||
|
DERIVATIVES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest rate derivatives
|
|
—
|
|
|
46
|
|
|
—
|
|
|
46
|
|
|
—
|
|
|
98
|
|
|
—
|
|
|
98
|
|
||||||||
|
Cross currency derivatives
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
||||||||
|
Foreign currency derivatives
|
|
—
|
|
|
18
|
|
|
105
|
|
|
123
|
|
|
—
|
|
|
15
|
|
|
98
|
|
|
113
|
|
||||||||
|
Commodity derivatives
|
|
—
|
|
|
46
|
|
|
3
|
|
|
49
|
|
|
—
|
|
|
18
|
|
|
6
|
|
|
24
|
|
||||||||
|
Total derivatives
|
|
—
|
|
|
114
|
|
|
108
|
|
|
222
|
|
|
—
|
|
|
136
|
|
|
104
|
|
|
240
|
|
||||||||
|
TOTAL ASSETS
|
|
$
|
13
|
|
|
$
|
721
|
|
|
$
|
108
|
|
|
$
|
842
|
|
|
$
|
13
|
|
|
$
|
791
|
|
|
$
|
104
|
|
|
$
|
908
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
DERIVATIVES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest rate derivatives
|
|
$
|
—
|
|
|
$
|
289
|
|
|
$
|
87
|
|
|
$
|
376
|
|
|
$
|
—
|
|
|
$
|
221
|
|
|
$
|
101
|
|
|
$
|
322
|
|
|
Cross currency derivatives
|
|
—
|
|
|
11
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
11
|
|
||||||||
|
Foreign currency derivatives
|
|
—
|
|
|
40
|
|
|
4
|
|
|
44
|
|
|
—
|
|
|
16
|
|
|
5
|
|
|
21
|
|
||||||||
|
Commodity derivatives
|
|
—
|
|
|
41
|
|
|
3
|
|
|
44
|
|
|
—
|
|
|
15
|
|
|
2
|
|
|
17
|
|
||||||||
|
Total derivatives
|
|
—
|
|
|
381
|
|
|
94
|
|
|
475
|
|
|
—
|
|
|
263
|
|
|
108
|
|
|
371
|
|
||||||||
|
TOTAL LIABILITIES
|
|
$
|
—
|
|
|
$
|
381
|
|
|
$
|
94
|
|
|
$
|
475
|
|
|
$
|
—
|
|
|
$
|
263
|
|
|
$
|
108
|
|
|
$
|
371
|
|
|
(1)
|
Amortized cost approximated fair value at
March 31, 2014
and
December 31, 2013
.
|
|
|
|
Three Months Ended March 31, 2014
|
||||||||||||||
|
|
|
Interest
Rate
|
|
Foreign
Currency
|
|
Commodity
|
|
Total
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Balance at the beginning of the period
|
|
$
|
(101
|
)
|
|
$
|
93
|
|
|
$
|
4
|
|
|
$
|
(4
|
)
|
|
Total gains (losses) (realized and unrealized):
|
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings
|
|
—
|
|
|
26
|
|
|
(1
|
)
|
|
25
|
|
||||
|
Included in other comprehensive income - derivative activity
|
|
(64
|
)
|
|
(1
|
)
|
|
—
|
|
|
(65
|
)
|
||||
|
Included in other comprehensive income - foreign currency translation activity
|
|
—
|
|
|
(18
|
)
|
|
—
|
|
|
(18
|
)
|
||||
|
Included in regulatory (assets) liabilities
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
||||
|
Settlements
|
|
8
|
|
|
—
|
|
|
—
|
|
|
8
|
|
||||
|
Transfers of (assets) liabilities out of Level 3
|
|
70
|
|
|
1
|
|
|
—
|
|
|
71
|
|
||||
|
Balance at the end of the period
|
|
$
|
(87
|
)
|
|
$
|
101
|
|
|
$
|
—
|
|
|
$
|
14
|
|
|
Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
|
|
$
|
—
|
|
|
$
|
26
|
|
|
$
|
(1
|
)
|
|
$
|
25
|
|
|
|
|
Three Months Ended March 31, 2013
|
||||||||||||||
|
|
|
Interest
Rate
|
|
Foreign
Currency
|
|
Commodity
|
|
Total
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Balance at the beginning of the period
|
|
$
|
(412
|
)
|
|
$
|
72
|
|
|
$
|
(1
|
)
|
|
$
|
(341
|
)
|
|
Total gains (losses) (realized and unrealized):
|
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||
|
Included in other comprehensive income - derivative activity
|
|
(21
|
)
|
|
—
|
|
|
—
|
|
|
(21
|
)
|
||||
|
Included in other comprehensive income - foreign currency translation activity
|
|
4
|
|
|
(3
|
)
|
|
—
|
|
|
1
|
|
||||
|
Included in regulatory (assets) liabilities
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
||||
|
Settlements
|
|
23
|
|
|
(1
|
)
|
|
—
|
|
|
22
|
|
||||
|
Transfers of (assets) liabilities out of Level 3
|
|
334
|
|
|
—
|
|
|
—
|
|
|
334
|
|
||||
|
Balance at the end of the period
|
|
$
|
(72
|
)
|
|
$
|
71
|
|
|
$
|
(3
|
)
|
|
$
|
(4
|
)
|
|
Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
Type of Derivative
|
|
Fair Value
|
|
Unobservable Input
|
|
Amount or Range
(Weighted Average)
|
|||
|
|
|
(in millions)
|
|
|
|
|
|||
|
Interest rate
|
|
$
|
(87
|
)
|
|
Subsidiaries’ credit spreads
|
|
3.72% - 4.48% (3.9%)
|
|
|
Foreign currency:
|
|
|
|
|
|
|
|||
|
Embedded derivative — Argentine Peso
|
|
105
|
|
|
Argentine Peso to U.S. Dollar currency exchange rate after 1 year
|
|
8.13 - 30.46 (19.96)
|
|
|
|
Embedded derivative — Euro
|
|
(4
|
)
|
|
Subsidiaries’ credit spreads
|
|
3.72
|
%
|
|
|
Total
|
|
$
|
14
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2014
|
||||||||||||||||||
|
|
|
Carrying
Amount
|
|
Fair Value
|
|
Gross
Loss
|
||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-lived assets held and used:
(1)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
DPL (East Bend)
|
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
12
|
|
|
Discontinued operations and held-for-sale businesses:
(2)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cameroon
|
|
372
|
|
|
—
|
|
|
340
|
|
|
—
|
|
|
38
|
|
|||||
|
Goodwill
(3)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
DPLER
|
|
136
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
136
|
|
|||||
|
Buffalo Gap
|
|
28
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
18
|
|
|||||
|
|
|
Three Months Ended March 31, 2013
|
||||||||||||||||||
|
|
|
Carrying
Amount
|
|
Fair Value
|
|
Gross
Loss
|
||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-lived assets held and used:
(1)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Beaver Valley
|
|
$
|
61
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15
|
|
|
$
|
46
|
|
|
Long-lived assets held for sale:
(1)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Wind turbines
|
|
25
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|
—
|
|
|||||
|
Discontinued operations and held for sale businesses:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Ukraine utilities
|
|
143
|
|
|
—
|
|
|
109
|
|
|
—
|
|
|
38
|
|
|||||
|
(1)
|
See Note
15
—
Asset Impairment Expense
for further information.
|
|
(2)
|
See Note
16
—
Discontinued Operations and Held-For-Sale Businesses
for further information. Also, the gross loss equals the carrying amount of the disposal group less its fair value less costs to sell.
|
|
(3)
|
See Note
14
-
Goodwill Impairments
for further information.
|
|
|
|
Carrying
Amount
|
|
Fair Value
|
||||||||||||||||
|
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||
|
March 31, 2014
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts receivable — noncurrent
(1)
|
|
$
|
220
|
|
|
$
|
194
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
194
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-recourse debt
|
|
15,802
|
|
|
16,191
|
|
|
—
|
|
|
14,026
|
|
|
2,165
|
|
|||||
|
Recourse debt
|
|
5,683
|
|
|
6,103
|
|
|
—
|
|
|
6,103
|
|
|
—
|
|
|||||
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts receivable — noncurrent
(1)
|
|
$
|
260
|
|
|
$
|
194
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
194
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-recourse debt
|
|
15,380
|
|
|
15,620
|
|
|
—
|
|
|
13,397
|
|
|
2,223
|
|
|||||
|
Recourse debt
|
|
5,669
|
|
|
6,164
|
|
|
—
|
|
|
6,164
|
|
|
—
|
|
|||||
|
(1)
|
These accounts receivable principally relate to amounts due from CAMMESA, the administrator of the wholesale electricity market in Argentina, and are included in
“Noncurrent assets — Other”
in the accompanying condensed consolidated balance sheets. The fair value of these accounts receivable excludes value-added tax of
$38 million
and
$46 million
at
March 31, 2014
and
December 31, 2013
, respectively.
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
|
|
(in millions)
|
||||||
|
Gross proceeds from sales of available-for-sale securities
|
|
$
|
1,060
|
|
|
$
|
1,340
|
|
|
|
|
Current
|
|
Maximum
|
|
|
|
|
|||||||||||
|
Interest Rate and Cross Currency
|
|
Derivative
Notional
|
|
Derivative Notional Translated to USD
|
|
Derivative
Notional
|
|
Derivative Notional Translated to USD
|
|
Weighted-Average Remaining Term
|
|
% of Debt Currently Hedged by Index
(2)
|
|||||||
|
|
|
(in millions)
|
|
(in years)
|
|
|
|||||||||||||
|
Interest Rate Derivatives:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
LIBOR (U.S. Dollar)
|
|
3,621
|
|
|
$
|
3,621
|
|
|
5,515
|
|
|
$
|
5,515
|
|
|
10
|
|
73
|
%
|
|
EURIBOR (Euro)
|
|
570
|
|
|
785
|
|
|
570
|
|
|
785
|
|
|
8
|
|
86
|
%
|
||
|
LIBOR (British Pound)
|
|
67
|
|
|
112
|
|
|
67
|
|
|
112
|
|
|
12
|
|
84
|
%
|
||
|
Cross Currency Swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Chilean Unidad de Fomento
|
|
6
|
|
|
241
|
|
|
6
|
|
|
241
|
|
|
8
|
|
85
|
%
|
||
|
(1)
|
The Company’s interest rate derivative instruments primarily include accreting and amortizing notionals. The maximum derivative notional represents the largest notional at any point between
March 31, 2014
and the maturity of the derivative instrument, which includes forward-starting derivative instruments. The interest rate and cross currency derivatives range in maturity through
2033
and
2028
, respectively.
|
|
(2)
|
The percentage of variable-rate debt currently hedged is based on the related index and excludes forecasted issuances of debt and variable-rate debt tied to other indices where the Company has no interest rate derivatives.
|
|
|
|
March 31, 2014
|
|||||||
|
Foreign Currency Derivatives
|
|
Notional
(1)
|
|
Notional Translated to USD
|
|
Weighted-Average Remaining Term
(2)
|
|||
|
|
|
(in millions)
|
|
(in years)
|
|||||
|
Foreign Currency Options and Forwards:
|
|
|
|
|
|
|
|||
|
Chilean Unidad de Fomento
|
|
13
|
|
|
$
|
548
|
|
|
1
|
|
Chilean Peso
|
|
102,538
|
|
|
186
|
|
|
<1
|
|
|
Brazilian Real
|
|
241
|
|
|
106
|
|
|
<1
|
|
|
Euro
|
|
126
|
|
|
174
|
|
|
<1
|
|
|
Colombian Peso
|
|
205,606
|
|
|
105
|
|
|
<1
|
|
|
British Pound
|
|
30
|
|
|
51
|
|
|
<1
|
|
|
Philippine Peso
|
|
1,376
|
|
|
31
|
|
|
<1
|
|
|
Embedded Foreign Currency Derivatives:
|
|
|
|
|
|
|
|||
|
Argentine Peso
|
|
796
|
|
|
99
|
|
|
10
|
|
|
Kazakhstani Tenge
|
|
2,449
|
|
|
13
|
|
|
2
|
|
|
Brazilian Real
|
|
192
|
|
|
83
|
|
|
<1
|
|
|
(1)
|
Represents contractual notionals. The notionals for options have not been probability adjusted, which generally would decrease them.
|
|
(2)
|
Represents the remaining tenor of our foreign currency derivatives weighted by the corresponding notional. These options and forwards and these embedded derivatives range in maturity through
2017
and
2025
, respectively.
|
|
|
|
March 31, 2014
|
|||
|
|
|
|
|
Weighted-Average
|
|
|
Commodity Derivatives
|
|
Notional
|
|
Remaining Term
(1)
|
|
|
|
|
(in millions)
|
|
(in years)
|
|
|
Power (MWh)
|
|
6
|
|
|
3
|
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||||||||||||||||||
|
|
|
Designated
|
|
Not Designated
|
|
Total
|
|
Designated
|
|
Not Designated
|
|
Total
|
||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate derivatives
|
|
$
|
44
|
|
|
$
|
2
|
|
|
$
|
46
|
|
|
$
|
96
|
|
|
$
|
2
|
|
|
$
|
98
|
|
|
Cross currency derivatives
|
|
4
|
|
|
—
|
|
|
4
|
|
|
5
|
|
|
—
|
|
|
5
|
|
||||||
|
Foreign currency derivatives
|
|
7
|
|
|
116
|
|
|
123
|
|
|
4
|
|
|
109
|
|
|
113
|
|
||||||
|
Commodity derivatives
|
|
30
|
|
|
19
|
|
|
49
|
|
|
8
|
|
|
16
|
|
|
24
|
|
||||||
|
Total assets
|
|
$
|
85
|
|
|
$
|
137
|
|
|
$
|
222
|
|
|
$
|
113
|
|
|
$
|
127
|
|
|
$
|
240
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate derivatives
|
|
$
|
373
|
|
|
$
|
3
|
|
|
$
|
376
|
|
|
$
|
318
|
|
|
$
|
4
|
|
|
$
|
322
|
|
|
Cross currency derivatives
|
|
11
|
|
|
—
|
|
|
11
|
|
|
11
|
|
|
—
|
|
|
11
|
|
||||||
|
Foreign currency derivatives
|
|
34
|
|
|
10
|
|
|
44
|
|
|
15
|
|
|
6
|
|
|
21
|
|
||||||
|
Commodity derivatives
|
|
22
|
|
|
22
|
|
|
44
|
|
|
7
|
|
|
10
|
|
|
17
|
|
||||||
|
Total liabilities
|
|
$
|
440
|
|
|
$
|
35
|
|
|
$
|
475
|
|
|
$
|
351
|
|
|
$
|
20
|
|
|
$
|
371
|
|
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||||||||||
|
|
|
Assets
|
|
Liabilities
|
|
Assets
|
|
Liabilities
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Current
|
|
$
|
55
|
|
|
$
|
177
|
|
|
$
|
32
|
|
|
$
|
157
|
|
|
Noncurrent
|
|
167
|
|
|
298
|
|
|
208
|
|
|
214
|
|
||||
|
Total
|
|
$
|
222
|
|
|
$
|
475
|
|
|
$
|
240
|
|
|
$
|
371
|
|
|
Derivatives subject to master netting agreement or similar agreement:
|
|
|
|
|
|
|
|
|
||||||||
|
Gross amounts recognized in the balance sheet
|
|
$
|
92
|
|
|
$
|
438
|
|
|
$
|
91
|
|
|
$
|
314
|
|
|
Gross amounts of derivative instruments not offset
|
|
(18
|
)
|
|
(18
|
)
|
|
(9
|
)
|
|
(9
|
)
|
||||
|
Gross amounts of cash collateral received/pledged not offset
|
|
—
|
|
|
(16
|
)
|
|
(3
|
)
|
|
(6
|
)
|
||||
|
Net amount
|
|
$
|
74
|
|
|
$
|
404
|
|
|
$
|
79
|
|
|
$
|
299
|
|
|
Other balances that had been, but are no longer, accounted for as derivatives that are to be amortized to earnings over the remaining term of the associated PPA
|
|
$
|
165
|
|
|
$
|
187
|
|
|
$
|
169
|
|
|
$
|
190
|
|
|
|
|
Gains (Losses)
Recognized in AOCL
|
|
|
|
Gains (Losses) Reclassified
from AOCL into Earnings
|
||||||||||||
|
|
|
Three Months Ended
March 31, |
|
Classification in
Condensed Consolidated
Statements of Operations
|
|
Three Months Ended
March 31, |
||||||||||||
|
Type of Derivative
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||||
|
|
|
(in millions)
|
|
|
|
(in millions)
|
||||||||||||
|
Interest rate derivatives
|
|
$
|
(150
|
)
|
|
$
|
(13
|
)
|
|
Interest expense
|
|
$
|
(31
|
)
|
|
$
|
(32
|
)
|
|
|
|
|
|
|
|
Non-regulated cost of sales
|
|
(1
|
)
|
|
(1
|
)
|
||||||
|
|
|
|
|
|
|
Net equity in earnings of affiliates
|
|
(1
|
)
|
|
(2
|
)
|
||||||
|
Cross currency derivatives
|
|
(3
|
)
|
|
1
|
|
|
Interest expense
|
|
(1
|
)
|
|
(3
|
)
|
||||
|
|
|
|
|
|
|
Foreign currency transaction gains (losses)
|
|
(10
|
)
|
|
5
|
|
||||||
|
Foreign currency derivatives
|
|
(15
|
)
|
|
1
|
|
|
Foreign currency transaction gains (losses)
|
|
7
|
|
|
2
|
|
||||
|
Commodity derivatives
|
|
24
|
|
|
(5
|
)
|
|
Non-regulated revenue
|
|
13
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
Non-regulated cost of sales
|
|
2
|
|
|
—
|
|
||||
|
Total
|
|
$
|
(144
|
)
|
|
$
|
(16
|
)
|
|
|
|
$
|
(22
|
)
|
|
$
|
(31
|
)
|
|
|
|
|
|
Gains (Losses) Recognized in Earnings
|
||||||
|
|
|
Classification in Condensed Consolidated Statements of Operations
|
|
Three Months Ended
March 31, |
||||||
|
Type of Derivative
|
|
2014
|
|
2013
|
||||||
|
|
|
|
|
(in millions)
|
||||||
|
Interest rate derivatives
|
|
Interest expense
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
Total
|
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
|
|
|
|
Gains (Losses) Recognized in Earnings
|
||||||
|
|
|
Classification in Condensed Consolidated Statements of Operations
|
|
Three Months Ended
March 31, |
||||||
|
Type of Derivative
|
|
2014
|
|
2013
|
||||||
|
|
|
|
|
(in millions)
|
||||||
|
Interest rate derivatives
|
|
Interest expense
|
|
$
|
—
|
|
|
$
|
1
|
|
|
|
|
Net equity in earnings of affiliates
|
|
—
|
|
|
(6
|
)
|
||
|
Foreign currency derivatives
|
|
Foreign currency transaction gains (losses)
|
|
23
|
|
|
6
|
|
||
|
|
|
Net equity in earnings of affiliates
|
|
(4
|
)
|
|
(3
|
)
|
||
|
Commodity and other derivatives
|
|
Non-regulated revenue
|
|
3
|
|
|
(8
|
)
|
||
|
|
|
Regulated revenue
|
|
—
|
|
|
(3
|
)
|
||
|
|
|
Non-regulated cost of sales
|
|
—
|
|
|
1
|
|
||
|
|
|
Regulated cost of sales
|
|
(8
|
)
|
|
—
|
|
||
|
|
|
Income (loss) from operations of discontinued businesses
|
|
(5
|
)
|
|
(13
|
)
|
||
|
Total
|
|
|
|
$
|
9
|
|
|
$
|
(25
|
)
|
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
|
|
(in millions)
|
||||||
|
Argentina
(1)
|
|
$
|
139
|
|
|
$
|
164
|
|
|
Dominican Republic
|
|
2
|
|
|
2
|
|
||
|
Brazil
|
|
15
|
|
|
18
|
|
||
|
Total long-term financing receivables
|
|
$
|
156
|
|
|
$
|
184
|
|
|
(1)
|
Excludes noncurrent receivables of
$101 million
and
$122 million
, respectively, as of
March 31, 2014
and
December 31, 2013
, which have not been converted into financing receivables and do not have contractual maturities of greater than one year. Also, excludes the foreign currency-related embedded derivative assets associated with the financing receivables which had a fair value of
$104 million
and
$97 million
, respectively, as of
March 31, 2014
and
December 31, 2013
.
|
|
|
50%-or-less Owned Affiliates
|
||||||
|
For the Three months ended March 31,
|
2014
|
|
2013
|
||||
|
|
(in millions)
|
||||||
|
Revenue
|
$
|
277
|
|
|
$
|
359
|
|
|
Operating margin
|
77
|
|
|
286
|
|
||
|
Net income (loss)
|
49
|
|
|
(2
|
)
|
||
|
•
|
Mong Duong drew
$143 million
under its construction loan facility;
|
|
•
|
Tietê issued new debt of
$129 million
partially offset by repayments of
$52 million
;
|
|
•
|
Gener issued new debt of
$129 million
more than offset by repayments of
$149 million
.
|
|
|
|
Primary Nature
of Default
|
|
March 31, 2014
|
||||||
|
Subsidiary
|
|
Default Amount
|
|
Net Assets
|
||||||
|
|
|
|
|
(in millions)
|
||||||
|
Maritza
|
|
Covenant
|
|
$
|
820
|
|
|
$
|
743
|
|
|
Kavarna
|
|
Covenant
|
|
197
|
|
|
91
|
|
||
|
|
|
|
|
$
|
1,017
|
|
|
|
||
|
Contingent Contractual Obligations
|
|
Amount
|
|
Number of
Agreements
|
|
Maximum Exposure Range for
Each Agreement
|
|||
|
|
|
(in millions)
|
|
|
|
(in millions)
|
|||
|
Guarantees and commitments
|
|
$
|
434
|
|
|
21
|
|
|
<$1 - 53
|
|
Cash collateralized letters of credit
|
|
129
|
|
|
12
|
|
|
<$1 - 85
|
|
|
Letters of credit under the senior secured credit facility
|
|
1
|
|
|
2
|
|
|
<$1
|
|
|
Total
|
|
$
|
564
|
|
|
35
|
|
|
|
|
|
|
Three Months Ended March 31,
|
||||||||||||||
|
|
|
2014
|
|
2013
|
||||||||||||
|
|
|
U.S.
|
|
Foreign
|
|
U.S.
|
|
Foreign
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Service cost
|
|
$
|
3
|
|
|
$
|
4
|
|
|
$
|
4
|
|
|
$
|
7
|
|
|
Interest cost
|
|
12
|
|
|
122
|
|
|
11
|
|
|
139
|
|
||||
|
Expected return on plan assets
|
|
(16
|
)
|
|
(90
|
)
|
|
(15
|
)
|
|
(130
|
)
|
||||
|
Amortization of prior service cost
|
|
2
|
|
|
1
|
|
|
1
|
|
|
—
|
|
||||
|
Amortization of net loss
|
|
3
|
|
|
8
|
|
|
7
|
|
|
20
|
|
||||
|
Total pension cost
|
|
$
|
4
|
|
|
$
|
45
|
|
|
$
|
8
|
|
|
$
|
36
|
|
|
|
|
Three Months Ended March 31, 2014
|
|
Three Months Ended March 31, 2013
|
||||||||||||||||||||
|
|
|
The AES Corporation Stockholders’ Equity
|
|
Noncontrolling
Interests
|
|
Total
Equity
|
|
The AES Corporation Stockholders’ Equity
|
|
Noncontrolling
Interests
|
|
Total
Equity
|
||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||
|
Balance at the beginning of the period
|
|
$
|
4,330
|
|
|
$
|
3,321
|
|
|
$
|
7,651
|
|
|
$
|
4,569
|
|
|
$
|
2,945
|
|
|
$
|
7,514
|
|
|
Net income (loss)
|
|
(58
|
)
|
|
124
|
|
|
66
|
|
|
82
|
|
|
117
|
|
|
199
|
|
||||||
|
Total foreign currency translation adjustment, net of income tax
|
|
(40
|
)
|
|
51
|
|
|
11
|
|
|
(42
|
)
|
|
7
|
|
|
(35
|
)
|
||||||
|
Total change in derivative fair value, net of income tax
|
|
(47
|
)
|
|
(54
|
)
|
|
(101
|
)
|
|
7
|
|
|
1
|
|
|
8
|
|
||||||
|
Total pension adjustments, net of income tax
|
|
2
|
|
|
4
|
|
|
6
|
|
|
3
|
|
|
11
|
|
|
14
|
|
||||||
|
Capital contributions from noncontrolling interests
|
|
—
|
|
|
31
|
|
|
31
|
|
|
—
|
|
|
55
|
|
|
55
|
|
||||||
|
Distributions to noncontrolling interests
|
|
—
|
|
|
(24
|
)
|
|
(24
|
)
|
|
—
|
|
|
(27
|
)
|
|
(27
|
)
|
||||||
|
Disposition of businesses
|
|
—
|
|
|
(5
|
)
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Issuance and exercise of stock-based compensation benefit plans, net of income tax
|
|
6
|
|
|
—
|
|
|
6
|
|
|
14
|
|
|
—
|
|
|
14
|
|
||||||
|
Acquisition of subsidiary shares from noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
||||||
|
Balance at the end of the period
|
|
$
|
4,193
|
|
|
$
|
3,448
|
|
|
$
|
7,641
|
|
|
$
|
4,633
|
|
|
$
|
3,108
|
|
|
$
|
7,741
|
|
|
|
|
Unrealized derivative losses, net
|
|
Unfunded pension obligations, net
|
|
Foreign currency translation adjustment, net
|
|
Total
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Balance at the beginning of the period
|
|
$
|
(307
|
)
|
|
$
|
(291
|
)
|
|
$
|
(2,284
|
)
|
|
$
|
(2,882
|
)
|
|
Other comprehensive income before reclassifications
|
|
(66
|
)
|
|
—
|
|
|
(46
|
)
|
|
(112
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive loss
|
|
19
|
|
|
2
|
|
|
6
|
|
|
27
|
|
||||
|
Net current-period other comprehensive income
|
|
(47
|
)
|
|
2
|
|
|
(40
|
)
|
|
(85
|
)
|
||||
|
Balance at the end of the period
|
|
$
|
(354
|
)
|
|
$
|
(289
|
)
|
|
$
|
(2,324
|
)
|
|
$
|
(2,967
|
)
|
|
Details About Accumulated Other
Comprehensive Loss Components
|
|
Affected Line Item in the Condensed Consolidated Statement of Operations
|
|
Three Months Ended March 31, 2014
|
|
Three Months Ended March 31, 2013
|
||||
|
|
|
|
|
(in millions)
(1)
|
||||||
|
Unrealized derivative losses, net
|
||||||||||
|
|
|
Non-regulated revenue
|
|
$
|
13
|
|
|
$
|
—
|
|
|
|
|
Non-regulated cost of sales
|
|
1
|
|
|
(1
|
)
|
||
|
|
|
Interest expense
|
|
(32
|
)
|
|
(35
|
)
|
||
|
|
|
Foreign currency transaction gains (losses)
|
|
(3
|
)
|
|
7
|
|
||
|
|
|
Income from continuing operations before taxes and equity in earnings of affiliates
|
|
(21
|
)
|
|
(29
|
)
|
||
|
|
|
Income tax expense
|
|
3
|
|
|
7
|
|
||
|
|
|
Net equity in earnings of affiliates
|
|
(1
|
)
|
|
(2
|
)
|
||
|
|
|
Income from continuing operations
|
|
(19
|
)
|
|
(24
|
)
|
||
|
|
|
Income from continuing operations attributable to noncontrolling interests
|
|
—
|
|
|
2
|
|
||
|
|
|
Net income (loss) attributable to The AES Corporation
|
|
$
|
(19
|
)
|
|
$
|
(22
|
)
|
|
Amortization of defined benefit pension actuarial loss, net
|
||||||||||
|
|
|
Regulated cost of sales
|
|
(8
|
)
|
|
(20
|
)
|
||
|
|
|
Non-regulated cost of sales
|
|
(1
|
)
|
|
(1
|
)
|
||
|
|
|
Income from continuing operations before taxes and equity in earnings of affiliates
|
|
(9
|
)
|
|
(21
|
)
|
||
|
|
|
Income tax expense
|
|
3
|
|
|
7
|
|
||
|
|
|
Income from continuing operations
|
|
(6
|
)
|
|
(14
|
)
|
||
|
|
|
Income from continuing operations attributable to noncontrolling interests
|
|
4
|
|
|
11
|
|
||
|
|
|
Net income (loss) attributable to The AES Corporation
|
|
$
|
(2
|
)
|
|
$
|
(3
|
)
|
|
Foreign currency translation adjustment, net
|
||||||||||
|
|
|
Gain on sale of investments
|
|
$
|
—
|
|
|
$
|
3
|
|
|
|
|
Net loss from disposal and impairments of discontinued businesses
|
|
(6
|
)
|
|
—
|
|
||
|
|
|
Net income (loss) attributable to The AES Corporation
|
|
$
|
(6
|
)
|
|
$
|
3
|
|
|
Total reclassifications for the period, net of income tax and noncontrolling interests
|
|
$
|
(27
|
)
|
|
$
|
(22
|
)
|
||
|
(1)
|
Amounts in parentheses indicate debits to the condensed consolidated statement of operations.
|
|
•
|
US SBU;
|
|
•
|
Andes SBU;
|
|
•
|
Brazil SBU;
|
|
•
|
MCAC SBU;
|
|
•
|
EMEA SBU; and
|
|
•
|
Asia SBU
|
|
Revenue
|
|
Total Revenue
|
|
Intersegment
|
|
External Revenue
|
||||||||||||||||||
|
Three Months Ended March 31,
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||
|
US SBU
|
|
$
|
1,001
|
|
|
$
|
886
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,001
|
|
|
$
|
886
|
|
|
Andes SBU
|
|
620
|
|
|
690
|
|
|
—
|
|
|
—
|
|
|
620
|
|
|
690
|
|
||||||
|
Brazil SBU
|
|
1,445
|
|
|
1,429
|
|
|
—
|
|
|
—
|
|
|
1,445
|
|
|
1,429
|
|
||||||
|
MCAC SBU
|
|
638
|
|
|
669
|
|
|
(1
|
)
|
|
—
|
|
|
637
|
|
|
669
|
|
||||||
|
EMEA SBU
|
|
391
|
|
|
343
|
|
|
—
|
|
|
—
|
|
|
391
|
|
|
343
|
|
||||||
|
Asia SBU
|
|
168
|
|
|
133
|
|
|
—
|
|
|
—
|
|
|
168
|
|
|
133
|
|
||||||
|
Corporate and Other
|
|
2
|
|
|
1
|
|
|
(2
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Total Revenue
|
|
$
|
4,265
|
|
|
$
|
4,151
|
|
|
$
|
(3
|
)
|
|
$
|
(1
|
)
|
|
$
|
4,262
|
|
|
$
|
4,150
|
|
|
|
|
Total Adjusted
Pre-tax Contribution
|
|
Intersegment
|
|
External Adjusted
Pre-tax Contribution
|
||||||||||||||||||
|
Adjusted Pre-Tax Contribution
(1)
|
||||||||||||||||||||||||
|
Three Months Ended March 31,
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||
|
US SBU
|
|
$
|
75
|
|
|
$
|
133
|
|
|
$
|
3
|
|
|
$
|
2
|
|
|
$
|
78
|
|
|
$
|
135
|
|
|
Andes SBU
|
|
53
|
|
|
81
|
|
|
3
|
|
|
3
|
|
|
56
|
|
|
84
|
|
||||||
|
Brazil SBU
|
|
69
|
|
|
42
|
|
|
1
|
|
|
1
|
|
|
70
|
|
|
43
|
|
||||||
|
MCAC SBU
|
|
65
|
|
|
56
|
|
|
4
|
|
|
3
|
|
|
69
|
|
|
59
|
|
||||||
|
EMEA SBU
|
|
115
|
|
|
96
|
|
|
3
|
|
|
3
|
|
|
118
|
|
|
99
|
|
||||||
|
Asia SBU
|
|
8
|
|
|
31
|
|
|
1
|
|
|
1
|
|
|
9
|
|
|
32
|
|
||||||
|
Corporate and Other
|
|
(142
|
)
|
|
(169
|
)
|
|
(15
|
)
|
|
(13
|
)
|
|
(157
|
)
|
|
(182
|
)
|
||||||
|
Total Adjusted Pre-Tax Contribution
|
|
$
|
243
|
|
|
$
|
270
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
243
|
|
|
$
|
270
|
|
|
Reconciliation to Income from Continuing Operations before Taxes and Equity Earnings of Affiliates:
|
||||||||||||||||||||||||
|
Non-GAAP Adjustments:
|
|
|
|
|
||||||||||||||||||||
|
Unrealized derivative gains (losses)
|
|
10
|
|
|
(14
|
)
|
||||||||||||||||||
|
Unrealized foreign currency gains (losses)
|
|
(26
|
)
|
|
(25
|
)
|
||||||||||||||||||
|
Disposition/acquisition gains
|
|
1
|
|
|
3
|
|
||||||||||||||||||
|
Impairment losses
|
|
(166
|
)
|
|
(48
|
)
|
||||||||||||||||||
|
Loss on extinguishment of debt
|
|
(134
|
)
|
|
(43
|
)
|
||||||||||||||||||
|
Pre-tax contribution
|
|
(72
|
)
|
|
143
|
|
||||||||||||||||||
|
Add: income from continuing operations before taxes, attributable to noncontrolling interests
|
|
215
|
|
|
171
|
|
||||||||||||||||||
|
Less: Net equity in earnings of affiliates
|
|
25
|
|
|
4
|
|
||||||||||||||||||
|
Income from continuing operations before taxes and equity in earnings of affiliates
|
|
$
|
118
|
|
|
$
|
310
|
|
||||||||||||||||
|
(1)
|
Adjusted pre-tax contribution in each segment before intersegment eliminations includes the effect of intercompany transactions with other segments except for interest, charges for certain management fees and the write-off of intercompany balances.
|
|
|
|
Total Assets
|
||||||
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
Assets
|
|
(in millions)
|
||||||
|
US SBU
|
|
$
|
9,813
|
|
|
$
|
9,952
|
|
|
Andes SBU
|
|
7,276
|
|
|
7,356
|
|
||
|
Brazil SBU
|
|
9,288
|
|
|
8,388
|
|
||
|
MCAC SBU
|
|
5,058
|
|
|
5,075
|
|
||
|
EMEA SBU
|
|
4,276
|
|
|
4,191
|
|
||
|
Asia SBU
|
|
2,920
|
|
|
2,810
|
|
||
|
Discontinued businesses
|
|
1,590
|
|
|
1,718
|
|
||
|
Corporate and Other & eliminations
|
|
752
|
|
|
921
|
|
||
|
Total Assets
|
|
$
|
40,973
|
|
|
$
|
40,411
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
|
|
(in millions)
|
||||||
|
Contract termination (Beaver Valley)
|
|
$
|
—
|
|
|
$
|
60
|
|
|
Other
|
|
11
|
|
|
8
|
|
||
|
Total other income
|
|
$
|
11
|
|
|
$
|
68
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
|
|
(in millions)
|
||||||
|
Loss on sale and disposal of assets
|
|
$
|
7
|
|
|
$
|
14
|
|
|
Contract termination
|
|
—
|
|
|
7
|
|
||
|
Other
|
|
1
|
|
|
5
|
|
||
|
Total other expense
|
|
$
|
8
|
|
|
$
|
26
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
|
|
(in millions)
|
||||||
|
Beaver Valley
|
|
$
|
—
|
|
|
$
|
46
|
|
|
DP&L (East Bend)
|
|
12
|
|
|
—
|
|
||
|
Other
|
|
—
|
|
|
2
|
|
||
|
Total asset impairment expense
|
|
$
|
12
|
|
|
$
|
48
|
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2014
|
|
2013
(1)
|
||||
|
|
|
(in millions)
|
||||||
|
Revenue
|
|
$
|
129
|
|
|
$
|
262
|
|
|
Income from operations of discontinued businesses, before income tax
|
|
$
|
34
|
|
|
$
|
2
|
|
|
Income tax benefit (expense)
|
|
(14
|
)
|
|
2
|
|
||
|
Income from operations of discontinued businesses, after income tax
|
|
$
|
20
|
|
|
$
|
4
|
|
|
Net loss from disposal and impairments of discontinued businesses, after income tax
|
|
$
|
(43
|
)
|
|
$
|
(36
|
)
|
|
|
|
Three Months Ended March 31,
|
||||||||||||||||||||
|
|
|
2014
|
|
2013
|
||||||||||||||||||
|
|
|
Income
|
|
Shares
|
|
$ per Share
|
|
Income
|
|
Shares
|
|
$ per Share
|
||||||||||
|
|
|
(in millions except per share data)
|
||||||||||||||||||||
|
BASIC EARNINGS PER SHARE
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) from continuing operations attributable to The AES Corporation common stockholders
|
|
$
|
(47
|
)
|
|
724
|
|
|
$
|
(0.07
|
)
|
|
$
|
112
|
|
|
745
|
|
|
$
|
0.15
|
|
|
EFFECT OF DILUTIVE SECURITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Stock options
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
|
Restricted stock units
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||
|
DILUTED EARNINGS PER SHARE
|
|
$
|
(47
|
)
|
|
724
|
|
|
$
|
(0.07
|
)
|
|
$
|
112
|
|
|
749
|
|
|
$
|
0.15
|
|
|
•
|
US SBU
|
|
•
|
Andes SBU
|
|
•
|
Brazil SBU
|
|
•
|
MCAC SBU
|
|
•
|
EMEA SBU
|
|
•
|
Asia SBU
|
|
•
|
Overview of
Q1 2014
Results, Management's Strategic Priorities and Strategic Performance
|
|
•
|
Review of Consolidated Results of Operations
|
|
•
|
SBU Analysis and Non-GAAP Measures
|
|
•
|
Key Trends and Uncertainties
|
|
•
|
Capital Resources and Liquidity
|
|
|
Three Months Ended
March 31, |
|||||||||||||
|
|
2014
|
|
2013
|
|
Change
|
|
% Change
|
|||||||
|
Diluted earnings per share from continuing operations
|
$
|
(0.07
|
)
|
|
$
|
0.15
|
|
|
$
|
(0.22
|
)
|
|
-147
|
%
|
|
Adjusted earnings per share (a non-GAAP measure)
(1)
|
$
|
0.24
|
|
|
$
|
0.27
|
|
|
$
|
(0.03
|
)
|
|
-11
|
%
|
|
(1)
|
See reconciliation and definition under Non-GAAP Measures.
|
|
•
|
Management of our portfolio of Generation and Utility businesses to create value for our stakeholders, including customers and shareholders, through safe, reliable, and sustainable operations and effective cost management;
|
|
•
|
Driving our business to manage capital more effectively and to increase the amount of discretionary cash available for deployment into debt repayment, growth investments, shareholder dividends and share buybacks;
|
|
•
|
Realignment of our geographic focus. To this end, we will continue to exit markets where we do not have a competitive advantage or where we are unable to earn a fair risk-adjusted return relative to monetization alternatives. In addition, we will focus our growth investments on platform expansions or opportunities to expand our existing operations; and
|
|
•
|
Reduce the cash flow and earnings volatility of our businesses by proactively managing our currency, commodity and political risk exposures, mostly through contractual and regulatory mechanisms, as well as commercial hedging activities. We also will continue to limit our risk by utilizing non-recourse project financing for the majority of our businesses.
|
|
|
|
Three Months Ended March 31,
|
|||||||
|
Key Performance Indicators
|
|
2014
|
|
2013
|
|
Variance
|
|||
|
Safety: Employee Lost-Time Incident Case Rate
|
|
.107
|
|
|
.120
|
|
|
11
|
%
|
|
Safety: Operational Contractor Lost-Time Incident Case Rate
|
|
.035
|
|
|
.084
|
|
|
58
|
%
|
|
Generation
|
|
|
|
|
|
|
|||
|
Commercial Availability (%)
|
|
91.0
|
%
|
|
93.0
|
%
|
|
(2.0
|
)%
|
|
Equivalent Forced Outage Factor (EFOF, %)
|
|
3.2
|
%
|
|
2.9
|
%
|
|
(0.3
|
)%
|
|
Heat Rate (BTU/kWh)
|
|
9,708
|
|
|
9,580
|
|
|
(128
|
)
|
|
Utility
|
|
|
|
|
|
|
|||
|
System Average Interruption Duration Index (SAIDI, hours)
|
|
5.5
|
|
|
6.2
|
|
|
0.70
|
|
|
System Average Interruption Frequency Index (SAIFI, number of interruptions)
|
|
3.7
|
|
|
3.3
|
|
|
(0.40
|
)
|
|
Non-Technical Losses (%)
|
|
1.9
|
%
|
|
2.5
|
%
|
|
0.60
|
%
|
|
•
|
Lost-Time Incident Case Rate: Number of lost-time cases per number of full-time employees or contractors.
|
|
•
|
Commercial Availability: Actual variable margin, as a percentage of potential variable margin if the unit had been available at full capacity during outages.
|
|
•
|
Equivalent Forced Outage Factor: The percentage of the time that a plant is not capable of producing energy, due to unplanned operational reductions in production.
|
|
•
|
Heat Rate: The amount of energy used by an electrical generator or power plant to generate one kilowatt-hour (kWh).
|
|
•
|
System Average Interruption Duration Index: The total hours of interruption the average customer experiences annually. Trailing 12-month average.
|
|
•
|
System Average Interruption Frequency Index: The average number of interruptions the average customer experiences annually. Trailing 12-month average.
|
|
•
|
Non-Technical Losses: Delivered energy that was not billed due to measurement error, theft or other reasons. Trailing 12-month average.
|
|
|
|
Three Months Ended March 31,
|
|||||||||||||
|
Results of operations
|
|
2014
|
|
2013
|
|
$ change
|
|
% change
|
|||||||
|
|
|
($ in millions, except per share amounts)
|
|||||||||||||
|
Revenue:
|
|
|
|||||||||||||
|
US SBU
|
|
$
|
1,001
|
|
|
$
|
886
|
|
|
$
|
115
|
|
|
13
|
%
|
|
Andes SBU
|
|
620
|
|
|
690
|
|
|
(70
|
)
|
|
-10
|
%
|
|||
|
Brazil SBU
|
|
1,445
|
|
|
1,429
|
|
|
16
|
|
|
1
|
%
|
|||
|
MCAC SBU
|
|
638
|
|
|
669
|
|
|
(31
|
)
|
|
-5
|
%
|
|||
|
EMEA SBU
|
|
391
|
|
|
343
|
|
|
48
|
|
|
14
|
%
|
|||
|
Asia SBU
|
|
168
|
|
|
133
|
|
|
35
|
|
|
26
|
%
|
|||
|
Corporate and Other
|
|
2
|
|
|
1
|
|
|
1
|
|
|
100
|
%
|
|||
|
Intersegment eliminations
|
|
(3
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
-200
|
%
|
|||
|
Total Revenue
|
|
4,262
|
|
|
4,150
|
|
|
112
|
|
|
3
|
%
|
|||
|
Operating Margin:
|
|
|
|
|
|
|
|
|
|||||||
|
US SBU
|
|
$
|
134
|
|
|
$
|
145
|
|
|
$
|
(11
|
)
|
|
-8
|
%
|
|
Andes SBU
|
|
91
|
|
|
134
|
|
|
(43
|
)
|
|
-32
|
%
|
|||
|
Brazil SBU
|
|
321
|
|
|
203
|
|
|
118
|
|
|
58
|
%
|
|||
|
MCAC SBU
|
|
89
|
|
|
105
|
|
|
(16
|
)
|
|
-15
|
%
|
|||
|
EMEA SBU
|
|
133
|
|
|
114
|
|
|
19
|
|
|
17
|
%
|
|||
|
Asia SBU
|
|
10
|
|
|
38
|
|
|
(28
|
)
|
|
-74
|
%
|
|||
|
Corporate and Other
|
|
(1
|
)
|
|
(3
|
)
|
|
2
|
|
|
67
|
%
|
|||
|
Intersegment eliminations
|
|
17
|
|
|
13
|
|
|
4
|
|
|
31
|
%
|
|||
|
Total Operating Margin
|
|
794
|
|
|
749
|
|
|
45
|
|
|
6
|
%
|
|||
|
General and administrative expenses
|
|
(51
|
)
|
|
(54
|
)
|
|
3
|
|
|
6
|
%
|
|||
|
Interest expense
|
|
(373
|
)
|
|
(370
|
)
|
|
(3
|
)
|
|
-1
|
%
|
|||
|
Interest income
|
|
63
|
|
|
65
|
|
|
(2
|
)
|
|
-3
|
%
|
|||
|
Loss on extinguishment of debt
|
|
(134
|
)
|
|
(47
|
)
|
|
(87
|
)
|
|
-185
|
%
|
|||
|
Other expense
|
|
(8
|
)
|
|
(26
|
)
|
|
18
|
|
|
69
|
%
|
|||
|
Other income
|
|
11
|
|
|
68
|
|
|
(57
|
)
|
|
-84
|
%
|
|||
|
Gain on sale of investments
|
|
1
|
|
|
3
|
|
|
(2
|
)
|
|
-67
|
%
|
|||
|
Goodwill impairment expense
|
|
(154
|
)
|
|
—
|
|
|
(154
|
)
|
|
NA
|
|
|||
|
Asset impairment expense
|
|
(12
|
)
|
|
(48
|
)
|
|
36
|
|
|
75
|
%
|
|||
|
Foreign currency transaction losses
|
|
(19
|
)
|
|
(30
|
)
|
|
11
|
|
|
37
|
%
|
|||
|
Income tax expense
|
|
(54
|
)
|
|
(83
|
)
|
|
29
|
|
|
35
|
%
|
|||
|
Net equity in earnings of affiliates
|
|
25
|
|
|
4
|
|
|
21
|
|
|
525
|
%
|
|||
|
Income from continuing operations
|
|
89
|
|
|
231
|
|
|
(142
|
)
|
|
-61
|
%
|
|||
|
Income from operations of discontinued businesses
|
|
20
|
|
|
4
|
|
|
16
|
|
|
400
|
%
|
|||
|
Net loss from disposal and impairments of discontinued businesses
|
|
(43
|
)
|
|
(36
|
)
|
|
(7
|
)
|
|
-19
|
%
|
|||
|
Net income
|
|
66
|
|
|
199
|
|
|
(133
|
)
|
|
-67
|
%
|
|||
|
Noncontrolling interests:
|
|
|
|
|
|
|
|
|
|||||||
|
Income from continuing operations attributable to noncontrolling interests
|
|
(136
|
)
|
|
(119
|
)
|
|
(17
|
)
|
|
-14
|
%
|
|||
|
Loss from discontinued operations attributable to noncontrolling interests
|
|
12
|
|
|
2
|
|
|
10
|
|
|
500
|
%
|
|||
|
Net (loss) income attributable to The AES Corporation
|
|
$
|
(58
|
)
|
|
$
|
82
|
|
|
$
|
(140
|
)
|
|
-171
|
%
|
|
AMOUNTS ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS:
|
|
|
|
|
|
|
|
|
|||||||
|
(Loss) income from continuing operations, net of tax
|
|
$
|
(47
|
)
|
|
$
|
112
|
|
|
$
|
(159
|
)
|
|
-142
|
%
|
|
Loss from discontinued operations, net of tax
|
|
(11
|
)
|
|
(30
|
)
|
|
19
|
|
|
63
|
%
|
|||
|
Net (loss) income
|
|
$
|
(58
|
)
|
|
$
|
82
|
|
|
$
|
(140
|
)
|
|
-171
|
%
|
|
Net cash provided by operating activities
|
|
$
|
221
|
|
|
$
|
618
|
|
|
$
|
(397
|
)
|
|
-64
|
%
|
|
Cash dividends per common share
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
%
|
|
•
|
US — Overall favorable variance of
$115 million
driven by DPL in Ohio due to increased demand related to weather, IPL in Indiana due to higher retail demand as a result of cold weather and higher wholesale prices and pass-through fuel costs, Hawaii as a result of fewer outages, Laurel Mountain in West Virginia due to higher market prices, and contributions from two new Energy Storage projects.
|
|
•
|
Andes — Overall unfavorable impact of
$70 million
driven by Argentina due to the impact of Resolution 95 and unfavorable foreign exchange, Chile as a result of lower contract rates, and Chivor in Colombia due to unfavorable foreign exchange.
|
|
•
|
Brazil — Overall favorable impact of
$16 million
driven by higher rates at Tietê due to increased spot prices and the annual adjustment of the contract price, and higher volumes and rates at Eletropaulo and Sul, partially offset by unfavorable foreign exchange rates, as well as lower volumes at Uruguaiana.
|
|
•
|
MCAC — Overall unfavorable impact of
$31 million
driven by the Dominican Republic due to lower LNG sales and El Salvador as a result of a one-time unfavorable adjustment to unbilled revenue and lower pass-through costs.
|
|
•
|
EMEA — Overall favorable impact of
$48 million
driven by Ballylumford in the United Kingdom, as a result of higher dispatch and favorable foreign exchange rates, Maritza in Bulgaria due to higher generation and prices and favorable foreign exchange rates, Jordan due to higher pass-through costs, and contributions from U.K. Wind businesses due to new operations at Sixpenny Wood and Yelvertoft which commenced operation in July 2013 as well as higher generation from Drone Hill.
|
|
•
|
Asia — Overall favorable impact of
$35 million
driven by higher generation at Kelanitissa in Sri Lanka due to low hydrology.
|
|
•
|
US — Overall unfavorable impact of
$11 million
driven by DPL primarily as outages and lower gas availability resulted in higher purchased power and related costs to supply higher demand from cold weather. The results at DPL were partially offset by fewer outages at Hawaii, an increase in market prices at Laurel Mountain, and lower fixed costs relating to the termination of the PPA in 2013 at Beaver Valley.
|
|
•
|
Andes — Overall unfavorable impact of
$43 million
driven by Chile due to lower availability due to planned outages, lower contract prices and higher spot energy purchases, somewhat offset by full quarter impact of new operations at Ventanas IV.
|
|
•
|
Brazil — Overall favorable impact of
$118 million
driven by Tietê due to higher sales in the spot market, partially offset by lower contract volumes and unfavorable foreign exchange rates, and Eletropaulo as a result of higher tariffs and volumes, partially offset by unfavorable foreign exchange rates.
|
|
•
|
MCAC — Overall unfavorable impact of
$16 million
driven by Panama due to dry hydrological conditions, which resulted in lower generation and higher energy purchases and El Salvador due to one-time unfavorable adjustment to unbilled revenue, partially offset by the Dominican Republic due to higher availability, higher PPA prices, and lower fuel costs.
|
|
•
|
EMEA — Overall favorable impact of
$19 million
driven by Maritza with higher rates, U.K. Wind businesses due to new operations at Sixpenny Wood and Yelvertoft and higher generation from Drone Hill, Ballylumford due to increased dispatch, and Kilroot in the United Kingdom due to higher rates, including income from energy price hedges, partially offset by lower dispatch and higher outages.
|
|
•
|
Asia — Overall unfavorable impact of
$28 million
driven by Masinloc in the Philippines, due to the market operator's adjustment in the first quarter of 2014 to retrospectively recalculate energy prices related to an unprecedented increase in spot energy prices in November and December 2013, as well as lower margins due to lower plant availability, and Kelanitissa due to a reduction in rates according to the PPA.
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
|
|
($ in millions)
|
||||||
|
The AES Corporation
|
|
$
|
(2
|
)
|
|
$
|
(24
|
)
|
|
Argentina
|
|
(15
|
)
|
|
(3
|
)
|
||
|
Other
|
|
(2
|
)
|
|
(3
|
)
|
||
|
Total
(1)
|
|
$
|
(19
|
)
|
|
$
|
(30
|
)
|
|
(1)
|
Includes $33 million and $2 million in gains on foreign currency derivative contracts for the three months ended
March 31, 2014
and
2013
, respectively.
|
|
•
|
losses of
$15 million
in Argentina from the devaluation of the Argentine Peso, resulting in losses at AES Argentina Generacion (an Argentine Peso functional currency subsidiary) associated with its U.S. Dollar denominated debt, and losses at Termoandes (a U.S. Dollar functional currency subsidiary) mainly associated with cash and accounts receivables in local currency. These losses were partially offset by a gain on a foreign currency embedded derivative related to government receivables.
|
|
•
|
losses of
$24 million
at The AES Corporation were from decreases in the valuation of intercompany notes receivable denominated in foreign currency, resulting from the weakening of the Euro and British Pound during the quarter.
|
|
•
|
goodwill impairments in the US;
|
|
•
|
the loss on the early extinguishment of debt at the Parent Company; and
|
|
•
|
higher other income in 2013 relating to the gain from the termination of the PPA at Beaver Valley.
|
|
•
|
lower asset impairment expense.
|
|
•
|
US — a decrease of $162 million primarily due to proceeds of $60 million from the PPA termination at Beaver Valley in January 2013 and lower operating results and higher working capital requirements at DPL.
|
|
•
|
Brazil — a decrease of $204 million primarily due to lower collections and higher priced energy purchases at Eletropaulo.
|
|
•
|
Electricity and fuel purchases,
|
|
•
|
Operations and maintenance costs,
|
|
•
|
Depreciation and amortization expense,
|
|
•
|
Bad debt expense and recoveries,
|
|
•
|
General administrative and support costs at the businesses, and
|
|
•
|
Gains or losses on derivatives associated with the purchase of electricity or fuel.
|
|
•
|
General and administrative expense in the corporate segment, as well as business development costs;
|
|
•
|
Interest expense and interest income;
|
|
•
|
Other expense and other income;
|
|
•
|
Realized foreign currency transaction gains and losses; and
|
|
•
|
Net equity in earnings of affiliates.
|
|
Reconciliation of Adjusted Operating Margin to Operating Margin
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Adjusted Operating Margin
|
|
($'s in millions)
|
||||||
|
US
|
|
$
|
143
|
|
|
$
|
158
|
|
|
Andes
|
|
67
|
|
|
98
|
|
||
|
Brazil
|
|
86
|
|
|
54
|
|
||
|
MCAC
|
|
97
|
|
|
86
|
|
||
|
EMEA
|
|
127
|
|
|
108
|
|
||
|
Asia
|
|
10
|
|
|
36
|
|
||
|
Corp/Other
|
|
(1
|
)
|
|
(4
|
)
|
||
|
Intersegment Eliminations
|
|
17
|
|
|
13
|
|
||
|
Total Adjusted Operating Margin
|
|
546
|
|
|
549
|
|
||
|
Noncontrolling Interests Adjustment
|
|
258
|
|
|
213
|
|
||
|
Derivatives Adjustment
|
|
(10
|
)
|
|
(13
|
)
|
||
|
Operating Margin
|
|
794
|
|
|
749
|
|
||
|
|
|
Three Months Ended March 31,
|
|
||||||
|
Reconciliation of Adjusted Earnings Per Share
|
|
2014
|
|
2013
|
|
||||
|
Diluted earnings (loss) per share from continuing operations
|
|
$
|
(0.07
|
)
|
|
$
|
0.15
|
|
|
|
Unrealized derivative (gains) losses
(1)
|
|
(0.01
|
)
|
|
0.02
|
|
|
||
|
Unrealized foreign currency transaction (gains) losses
(2)
|
|
0.02
|
|
|
0.01
|
|
|
||
|
Impairment losses
|
|
0.17
|
|
(3)
|
0.05
|
|
(4)
|
||
|
Loss on extinguishment of debt
|
|
0.13
|
|
(5)
|
0.04
|
|
(6)
|
||
|
Adjusted earnings per share
|
|
$
|
0.24
|
|
|
$
|
0.27
|
|
|
|
(1)
|
Unrealized derivative (gains) losses were net of income tax per share of $
(0.01)
and $
0.00
in the three months ended
March 31, 2014
and
2013
, respectively.
|
|
(2)
|
Unrealized foreign currency transaction (gains) losses were net of income tax per share of $
0.01
and $
0.01
in the three months ended
March 31, 2014
and
2013
, respectively.
|
|
(3)
|
Amount primarily relates to the goodwill impairments at DPLER of $
136
million ($
93
million, or $
0.13
per share, net of income tax per share of $
0.06
), at Buffalo Gap of $
18
million ($
18
million, or $
0.03
per share, net of income tax per share of $
0.00
) and asset impairment at DPL of $
12
million ($
8
million, or $
0.01
per share, net of income tax per share of $
0.00
).
|
|
(4)
|
Amount primarily relates to asset impairment at Beaver Valley of $
46
million ($
32
million, or $
0.04
per share, net of income tax per share of $
0.02
).
|
|
(5)
|
Amount primarily relates to the loss on early retirement of debt at Corporate of $
132
million ($
91
million, or $
0.13
per share, net of income tax per share of $
0.06
).
|
|
(6)
|
Amount primarily relates to the loss on early retirement of debt at Masinloc of $
43
million ($
28
million, or $
0.04
per share, net of noncontrolling interest of $
3
million and of income tax per share of $
0.01
).
|
|
|
|
Three Months Ended March 31,
|
|||||||||||||
|
|
|
2014
|
|
2013
|
|
$ Change
|
|
% Change
|
|||||||
|
|
|
($’s in millions)
|
|||||||||||||
|
Operating Margin
|
|
$
|
134
|
|
|
$
|
145
|
|
|
$
|
(11
|
)
|
|
-8
|
%
|
|
Noncontrolling Interests Adjustment
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||
|
Derivatives Adjustment
|
|
9
|
|
|
$
|
13
|
|
|
|
|
|
||||
|
Adjusted Operating Margin
|
|
$
|
143
|
|
|
$
|
158
|
|
|
$
|
(15
|
)
|
|
-9
|
%
|
|
Adjusted PTC
|
|
$
|
75
|
|
|
$
|
133
|
|
|
$
|
(58
|
)
|
|
-44
|
%
|
|
•
|
DPL decreased $29 million, as outages and lower gas availability resulted in higher purchased power and related costs to supply higher demand from cold weather.
|
|
•
|
US Generation increased by $18 million, primarily due to $9 million from increased availability as a result of fewer outages at Hawaii, an increase in market prices relating to production at Laurel Mountain of $6 million, and lower fixed costs relating to the termination of the PPA at Beaver Valley of $5 million in 2013.
|
|
|
|
Three Months Ended March 31,
|
|||||||||||||
|
|
|
2014
|
|
2013
|
|
$ Change
|
|
% Change
|
|||||||
|
|
|
($’s in millions)
|
|||||||||||||
|
Operating Margin
|
|
$
|
91
|
|
|
$
|
134
|
|
|
$
|
(43
|
)
|
|
-32
|
%
|
|
Noncontrolling Interests Adjustment
|
|
(24
|
)
|
|
(36
|
)
|
|
|
|
|
|||||
|
Derivatives Adjustment
|
|
—
|
|
|
$
|
—
|
|
|
|
|
|
||||
|
Adjusted Operating Margin
|
|
$
|
67
|
|
|
$
|
98
|
|
|
$
|
(31
|
)
|
|
-32
|
%
|
|
Adjusted PTC
|
|
$
|
53
|
|
|
$
|
81
|
|
|
$
|
(28
|
)
|
|
-35
|
%
|
|
•
|
Gener (Chile) declined $39 million, driven by lower availability due primarily to planned outages of $22 million, a reduction of $26 million from lower contract prices and higher spot purchases, partially offset by the contribution of $10 million from Ventanas IV, which commenced operations in March 2013.
|
|
•
|
AES Argentina decreased $3 million, as lower rates from the implementation of Resolution 95 and higher fixed costs were partially offset by higher coal generation.
|
|
|
|
Three Months Ended March 31,
|
|||||||||||||
|
|
|
2014
|
|
2013
|
|
$ Change
|
|
% Change
|
|||||||
|
|
|
($’s in millions)
|
|||||||||||||
|
Operating Margin
|
|
$
|
321
|
|
|
$
|
203
|
|
|
$
|
118
|
|
|
58
|
%
|
|
Noncontrolling Interests Adjustment
|
|
(235
|
)
|
|
(149
|
)
|
|
|
|
|
|||||
|
Derivatives Adjustment
|
|
—
|
|
|
$
|
—
|
|
|
|
|
|
||||
|
Adjusted Operating Margin
|
|
$
|
86
|
|
|
$
|
54
|
|
|
$
|
32
|
|
|
59
|
%
|
|
Adjusted PTC
|
|
$
|
69
|
|
|
$
|
42
|
|
|
$
|
27
|
|
|
64
|
%
|
|
•
|
Tietê increased $86 million, driven by a net impact of $137 million related to higher sales in the spot market, partially offset by lower contracted volumes of energy sold to Eletropaulo, and unfavorable foreign exchange rates of $45 million;
|
|
•
|
Eletropaulo increased $29 million, driven by higher tariffs and volume of $40 million, partially offset by unfavorable foreign exchange rates of $12 million and higher fixed costs of $2 million, as higher pension plan expense was offset by lower bad debt and other expenses; and
|
|
•
|
Sul increased $10 million, due to higher volume of $25 million, partially offset by lower tariffs of $4 million from the April 2013 tariff reset, higher fixed cost expense of $6 million mainly related to services due to the stormy weather and unfavorable foreign exchange rates of $3 million.
|
|
•
|
Uruguaiana decreased $6 million, as the plant operated for only one month during the quarter, a decrease from two months during the first quarter of 2013.
|
|
|
|
Three Months Ended March 31,
|
|||||||||||||
|
|
|
2014
|
|
2013
|
|
$ Change
|
|
% Change
|
|||||||
|
|
|
($’s in millions)
|
|||||||||||||
|
Operating Margin
|
|
$
|
89
|
|
|
$
|
105
|
|
|
$
|
(16
|
)
|
|
-15
|
%
|
|
Noncontrolling Interests Adjustment
|
|
7
|
|
|
(19
|
)
|
|
|
|
|
|||||
|
Derivatives Adjustment
|
|
1
|
|
|
$
|
—
|
|
|
|
|
|
||||
|
Adjusted Operating Margin
|
|
$
|
97
|
|
|
$
|
86
|
|
|
$
|
11
|
|
|
13
|
%
|
|
Adjusted PTC
|
|
$
|
65
|
|
|
$
|
56
|
|
|
$
|
9
|
|
|
16
|
%
|
|
•
|
Panama decreased $31 million, driven by dry hydrological conditions, which resulted in lower generation and higher energy purchases of $43 million, partially offset by compensation from the government of Panama of $7 million, as well as higher availability during 2014 of $5 million; and
|
|
•
|
El Salvador decreased $14 million, due primarily to a one-time unfavorable adjustment to unbilled revenue, as well as higher energy losses and other fixed costs.
|
|
•
|
Dominican Republic increased $26 million, mainly related to higher availability of $14 million, lower fuel prices and higher PPA prices of $19 million, partially offset by lower volume of gas sales to third parties of $9 million.
|
|
|
|
Three Months Ended March 31,
|
|||||||||||||
|
|
|
2014
|
|
2013
|
|
$ Change
|
|
% Change
|
|||||||
|
|
|
($’s in millions)
|
|||||||||||||
|
Operating Margin
|
|
$
|
133
|
|
|
$
|
114
|
|
|
$
|
19
|
|
|
17
|
%
|
|
Noncontrolling Interests Adjustment
|
|
(6
|
)
|
|
(6
|
)
|
|
|
|
|
|||||
|
Derivatives Adjustment
|
|
—
|
|
|
$
|
—
|
|
|
|
|
|
||||
|
Adjusted Operating Margin
|
|
$
|
127
|
|
|
$
|
108
|
|
|
$
|
19
|
|
|
18
|
%
|
|
Adjusted PTC
|
|
$
|
115
|
|
|
$
|
96
|
|
|
$
|
19
|
|
|
20
|
%
|
|
•
|
Maritza (Bulgaria) increased $7 million, driven primarily by higher rates due to a contracted tariff increase.
|
|
•
|
Wind businesses (United Kingdom) increased $6 million, driven primarily by new business generation from Sixpenny Wood and Yelvertoft which commenced commercial operation in July 2013 and higher generation from Drone Hill.
|
|
•
|
Ballylumford (United Kingdom) increased $4 million, due to higher dispatch.
|
|
•
|
Kilroot (United Kingdom) increased $2 million, driven by higher rates, including income from energy price hedges, partially offset by lower dispatch and higher outages.
|
|
|
|
Three Months Ended March 31,
|
|||||||||||||
|
|
|
2014
|
|
2013
|
|
$ Change
|
|
% Change
|
|||||||
|
|
|
($’s in millions)
|
|||||||||||||
|
Operating Margin
|
|
$
|
10
|
|
|
$
|
38
|
|
|
$
|
(28
|
)
|
|
-74
|
%
|
|
Noncontrolling Interests Adjustment
|
|
—
|
|
|
(2
|
)
|
|
|
|
|
|||||
|
Derivatives Adjustment
|
|
—
|
|
|
$
|
—
|
|
|
|
|
|
||||
|
Adjusted Operating Margin
|
|
$
|
10
|
|
|
$
|
36
|
|
|
$
|
(26
|
)
|
|
-72
|
%
|
|
Adjusted PTC
|
|
$
|
8
|
|
|
$
|
31
|
|
|
$
|
(23
|
)
|
|
-74
|
%
|
|
•
|
Masinloc (Philippines) decreased $23 million, due to:
|
|
◦
|
An unfavorable impact of $15 million resulting from the market operator's adjustment in the first quarter of 2014 to retrospectively recalculate energy prices related to an unprecedented increase in spot energy prices in November and December 2013; and
|
|
◦
|
$9 million lower margins due to lower plant availability.
|
|
•
|
Kelanitissa (Sri Lanka) decreased $6 million, due to a reduction of rates according to the PPA.
|
|
•
|
an increase of
$444 million
in other assets primarily related to increased regulatory assets resulting from higher priced energy purchases recoverable through future tariffs at Eletropaulo and Sul;
|
|
•
|
an increase of
$219 million
in accounts receivable primarily related to higher sales at Tietê and Gener, the return of operations at Uruguaiana in March 2014 and lower collections at Maritza;
|
|
•
|
a decrease of
$206 million
in net income tax and other tax payables primarily related to payments of income taxes exceeding accruals for the 2014 tax liability; partially offset by
|
|
•
|
an increase of
$415 million
in accounts payable and other current liabilities primarily due to increased volume and higher prices of energy purchased at Eletropaulo and Sul.
|
|
•
|
an increase of
$192 million
in prepaid expenses and other current assets primarily due to a receivable from the regulator to reduce the impacts of higher thermoelectric energy costs and involuntary exposure to high spot market prices at Eletropaulo and Sul;
|
|
•
|
a decrease of
$123 million
in net income tax and other tax payables primarily related to payments of income taxes exceeding accruals for the first quarter 2013 tax liability; partially offset by
|
|
•
|
an increase of
$174 million
in accounts payable and other current liabilities primarily due to the return of operations at Uruguaiana in February 2013, higher energy purchases in the spot market at Tietê, an increase in accrued interest at the Parent Company, an increase in the coal purchases accrual at Kilroot, partially offset by a decrease in other current liabilities at Eletropaulo arising from lower value added tax payments due to the lower tariff in 2013 less an increase in accounts payable due to the higher price of energy purchases.
|
|
•
|
US — a decrease of $162 million primarily due to proceeds of $60 million from the PPA termination at Beaver Valley in January 2013 and lower operating results and higher working capital requirements at DPL.
|
|
•
|
Brazil — a decrease of $204 million primarily due to lower collections and higher priced energy purchases at Eletropaulo.
|
|
•
|
Capital expenditures of $
399 million
consisting of $244 million of growth capital expenditures and $155 million of maintenance and environmental capital expenditures. Growth capital expenditures included amounts at Gener of $116 million, Eletropaulo of $42 million and Jordan of $31 million. Maintenance and environmental capital expenditures included amounts at IPL of $35 million, Tietê of $18 million, DPL of $18 million and Sul of $15 million.
|
|
•
|
Capital expenditures of $
401 million
consisting of $207 million of maintenance and environmental capital expenditures and $194 million of growth capital expenditures. Maintenance and environmental capital expenditures included amounts at IPALCO of $42 million, Eletropaulo of $33 million, Sul of $27 million, DPL of $24 million, Gener of $22 million and Tietê of $17 million. Growth capital expenditures included amounts at Eletropaulo of $72 million, Gener of $27 million, Sul of $17 million and Jordan of $11 million; and
|
|
•
|
Purchases of short-term investments, net of sales of $
157 million
including amounts at Sul of $111 million and Tietê of $80 million offset by sales of $20 million at Eletropaulo.
|
|
•
|
Repayments of recourse and non-recourse debt of
$1.2 billion
including amounts at the Parent Company of $866 million, Gener of $149 million, Tietê of $52 million, Puerto Rico of $33 million and Maritza of $31 million; and
|
|
•
|
Payments for financed capital expenditures of
$178 million
, primarily at Mong Duong for payments to the contractors, which took place more than three months after the associated equipment was purchased or work performed; partially offset by
|
|
•
|
Issuances of recourse and non-recourse debt of
$1.3 billion
, including amounts at the Parent Company of $750 million, Mong Duong of $143 million, Tietê of $129 million, Gener of $129 million, Sul of $60 million and Jordan of $49 million.
|
|
•
|
Issuances of non-recourse debt of $
1.5 billion
, including amounts at Masinloc of $500 million, El Salvador of $310 million, Tietê of $251 million, Sul of $150 million, Mong Duong of $119 million, Warrior Run of $74 million, Kribi of $31 million, Puerto Rico of $25 million and Jordan of $18 million; partially offset by
|
|
•
|
Repayments of non-recourse debt of
$1 billion
primarily at Masinloc of $531 million, El Salvador of $150 million, Warrior Run of $80 million, Tietê of $60 million, Puerto Rico of $38 million, Sul of $34 million, Maritza of $29 million, Sonel of $22 million and Angamos of $21 million; and
|
|
•
|
Payments for financed capital expenditures of $
152 million
, primarily at Mong Duong for payments to the contractors, which took place more than three months after the associated equipment was purchased or work performed.
|
|
|
|
Three months ended March 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
|
|
(in millions)
|
||||||
|
Consolidated
|
|
|
|
|
||||
|
Net cash provided by operating activities
|
|
$
|
221
|
|
|
$
|
618
|
|
|
Less: Maintenance Capital Expenditures, net of reinsurance proceeds
|
|
137
|
|
|
186
|
|
||
|
Less: Non-recoverable Environmental Capital Expenditures
|
|
11
|
|
|
21
|
|
||
|
Free Cash Flow
|
|
$
|
73
|
|
|
$
|
411
|
|
|
Reconciliation of Proportional Operating Cash Flow
|
|
|
|
|
||||
|
Net cash provided by operating activities
|
|
$
|
221
|
|
|
$
|
618
|
|
|
Less: Proportional Adjustment Factor
|
|
(20
|
)
|
|
104
|
|
||
|
Proportional Operating Cash Flow
|
|
$
|
241
|
|
|
$
|
514
|
|
|
Proportional
|
|
|
|
|
||||
|
Proportional Operating Cash Flow
|
|
$
|
241
|
|
|
$
|
514
|
|
|
Less: Proportional Maintenance Capital Expenditures, net of reinsurance proceeds
|
|
104
|
|
|
137
|
|
||
|
Less: Proportional Non-recoverable Environmental Capital Expenditures
|
|
8
|
|
|
16
|
|
||
|
Proportional Free Cash Flow
|
|
$
|
129
|
|
|
$
|
361
|
|
|
•
|
US — primarily due to proceeds of $60 million from the PPA termination at Beaver Valley in January 2013 and lower operating results and higher working capital requirements at DPL; and
|
|
•
|
Brazil — primarily due to higher energy purchases and higher interest expense at Sul.
|
|
•
|
dividends and other distributions from our subsidiaries, including refinancing proceeds;
|
|
•
|
proceeds from debt and equity financings at the Parent Company level, including availability under our credit facilities; and
|
|
•
|
proceeds from asset sales.
|
|
•
|
interest;
|
|
•
|
principal repayments of debt;
|
|
•
|
acquisitions;
|
|
•
|
construction commitments;
|
|
•
|
other equity commitments;
|
|
•
|
common stock repurchases;
|
|
•
|
taxes;
|
|
•
|
Parent Company overhead and development costs; and
|
|
•
|
dividends on common stock.
|
|
Parent Company Liquidity
|
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
|
|
(in millions)
|
||||||
|
Consolidated cash and cash equivalents
|
|
$
|
1,413
|
|
|
$
|
1,642
|
|
|
Less: Cash and cash equivalents at subsidiaries
|
|
1,387
|
|
|
1,510
|
|
||
|
Parent and qualified holding companies’ cash and cash equivalents
|
|
26
|
|
|
132
|
|
||
|
Commitments under Parent credit facilities
|
|
800
|
|
|
800
|
|
||
|
Less: Letters of credit under the credit facilities
|
|
(1
|
)
|
|
(1
|
)
|
||
|
Borrowings available under Parent credit facilities
|
|
799
|
|
|
799
|
|
||
|
Total Parent Company Liquidity
|
|
$
|
825
|
|
|
$
|
931
|
|
|
•
|
limitations on other indebtedness, liens, investments and guarantees;
|
|
•
|
limitations on dividends, stock repurchases and other equity transactions;
|
|
•
|
restrictions and limitations on mergers and acquisitions, sales of assets, leases, transactions with affiliates and off-balance sheet and derivative arrangements;
|
|
•
|
maintenance of certain financial ratios; and
|
|
•
|
financial and other reporting requirements.
|
|
•
|
reducing our cash flows as the subsidiary will typically be prohibited from distributing cash to the Parent Company during the time period of any default;
|
|
•
|
triggering our obligation to make payments under any financial guarantee, letter of credit or other credit support we have provided to or on behalf of such subsidiary;
|
|
•
|
causing us to record a loss in the event the lender forecloses on the assets; and
|
|
•
|
triggering defaults in our outstanding debt at the Parent Company.
|
|
|
|
|
|
4.1
|
|
Seventeenth Supplemental Indenture, dated March 7, 2014, between The AES Corporation and Wells Fargo Bank, N.A. as Trustee is incorporated herein by reference to Exhibit 4.1 of the Company's Form 8-K filed on March 7, 2014.
|
|
|
|
|
|
31.1
|
|
Rule13a-14(a)/15d-14(a) Certification of Andrés Gluski (filed herewith).
|
|
|
|
|
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) Certification of Thomas M. O’Flynn (filed herewith).
|
|
|
|
|
|
32.1
|
|
Section 1350 Certification of Andrés Gluski (filed herewith).
|
|
|
|
|
|
32.2
|
|
Section 1350 Certification of Thomas M. O’Flynn (filed herewith).
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document (filed herewith).
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document (filed herewith).
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document (filed herewith).
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document (filed herewith).
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document (filed herewith).
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document (filed herewith).
|
|
|
|
|
THE AES CORPORATION
(Registrant)
|
||||
|
|
|
|
|
|
|
|
|
|
Date:
|
May 7, 2014
|
By:
|
|
/s/ T
HOMAS
M. O’F
LYNN
|
|||
|
|
|
|
|
|
Name:
|
|
Thomas M. O’Flynn
|
|
|
|
|
|
|
Title:
|
|
Executive Vice President and Chief Financial Officer (Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ S
HARON
A. V
IRAG
|
||
|
|
|
|
|
|
Name:
|
|
Sharon A. Virag
|
|
|
|
|
|
|
Title:
|
|
Vice President and Controller (Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Suppliers
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|