These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
54 1163725
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
4300 Wilson Boulevard Arlington, Virginia
|
|
22203
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Large accelerated filer
x
|
|
Accelerated filer
¨
|
|
Non-accelerated filer
¨
|
|
Smaller reporting company
¨
|
|
|
|
|
|
|
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
ITEM 1.
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
ITEM 2.
|
||
|
|
|
ITEM 3.
|
||
|
|
|
ITEM 4.
|
||
|
|
|
|
|
|
ITEM 1.
|
||
|
|
|
ITEM 1A.
|
||
|
|
|
ITEM 2.
|
||
|
|
|
ITEM 3.
|
||
|
|
|
ITEM 4.
|
||
|
|
|
ITEM 5.
|
||
|
|
|
ITEM 6.
|
||
|
|
|
|
|
June 30,
2014 |
|
December 31,
2013 |
||||
|
|
(in millions, except share
and per share data)
|
||||||
ASSETS
|
|
|
|
|
||||
CURRENT ASSETS
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
1,515
|
|
|
$
|
1,642
|
|
Restricted cash
|
|
482
|
|
|
597
|
|
||
Short-term investments
|
|
424
|
|
|
668
|
|
||
Accounts receivable, net of allowance for doubtful accounts of $126 and $134, respectively
|
|
2,689
|
|
|
2,363
|
|
||
Inventory
|
|
710
|
|
|
684
|
|
||
Deferred income taxes
|
|
190
|
|
|
166
|
|
||
Prepaid expenses
|
|
177
|
|
|
179
|
|
||
Other current assets
|
|
1,220
|
|
|
976
|
|
||
Current assets of discontinued operations and held-for-sale businesses
|
|
—
|
|
|
464
|
|
||
Total current assets
|
|
7,407
|
|
|
7,739
|
|
||
NONCURRENT ASSETS
|
|
|
|
|
||||
Property, Plant and Equipment:
|
|
|
|
|
||||
Land
|
|
958
|
|
|
922
|
|
||
Electric generation, distribution assets and other
|
|
31,321
|
|
|
30,596
|
|
||
Accumulated depreciation
|
|
(10,095
|
)
|
|
(9,604
|
)
|
||
Construction in progress
|
|
3,444
|
|
|
3,198
|
|
||
Property, plant and equipment, net
|
|
25,628
|
|
|
25,112
|
|
||
Other Assets:
|
|
|
|
|
||||
Investments in and advances to affiliates
|
|
1,000
|
|
|
1,010
|
|
||
Debt service reserves and other deposits
|
|
549
|
|
|
541
|
|
||
Goodwill
|
|
1,468
|
|
|
1,622
|
|
||
Other intangible assets, net of accumulated amortization of $156 and $153, respectively
|
|
299
|
|
|
297
|
|
||
Deferred income taxes
|
|
656
|
|
|
666
|
|
||
Other noncurrent assets
|
|
2,426
|
|
|
2,170
|
|
||
Noncurrent assets of discontinued operations and held-for-sale businesses
|
|
—
|
|
|
1,254
|
|
||
Total other assets
|
|
6,398
|
|
|
7,560
|
|
||
TOTAL ASSETS
|
|
$
|
39,433
|
|
|
$
|
40,411
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
||||
CURRENT LIABILITIES
|
|
|
|
|
||||
Accounts payable
|
|
$
|
2,130
|
|
|
$
|
2,259
|
|
Accrued interest
|
|
272
|
|
|
263
|
|
||
Accrued and other liabilities
|
|
2,170
|
|
|
2,114
|
|
||
Non-recourse debt, including $255 and $267, respectively, related to variable interest entities
|
|
2,095
|
|
|
2,062
|
|
||
Recourse debt
|
|
—
|
|
|
118
|
|
||
Current liabilities of discontinued operations and held-for-sale businesses
|
|
—
|
|
|
837
|
|
||
Total current liabilities
|
|
6,667
|
|
|
7,653
|
|
||
NONCURRENT LIABILITIES
|
|
|
|
|
||||
Non-recourse debt, including $1,026 and $979, respectively, related to variable interest entities
|
|
13,845
|
|
|
13,318
|
|
||
Recourse debt
|
|
5,783
|
|
|
5,551
|
|
||
Deferred income taxes
|
|
1,114
|
|
|
1,119
|
|
||
Pension and other post-retirement liabilities
|
|
1,332
|
|
|
1,310
|
|
||
Other noncurrent liabilities
|
|
3,106
|
|
|
3,299
|
|
||
Noncurrent liabilities of discontinued operations and held-for-sale businesses
|
|
—
|
|
|
432
|
|
||
Total noncurrent liabilities
|
|
25,180
|
|
|
25,029
|
|
||
Contingencies and Commitments (see Note 9)
|
|
|
|
|
||||
Cumulative preferred stock of subsidiaries
|
|
78
|
|
|
78
|
|
||
EQUITY
|
|
|
|
|
||||
THE AES CORPORATION STOCKHOLDERS’ EQUITY
|
|
|
|
|
||||
Common stock ($0.01 par value, 1,200,000,000 shares authorized; 814,347,602 issued and 723,221,508 outstanding at June 30, 2014 and 813,316,510 issued and 722,508,342 outstanding at December 31, 2013)
|
|
8
|
|
|
8
|
|
||
Additional paid-in capital
|
|
8,396
|
|
|
8,443
|
|
||
Accumulated deficit
|
|
(75
|
)
|
|
(150
|
)
|
||
Accumulated other comprehensive loss
|
|
(3,023
|
)
|
|
(2,882
|
)
|
||
Treasury stock, at cost (91,126,094 shares at June 30, 2014 and 90,808,168 shares at December 31, 2013)
|
|
(1,095
|
)
|
|
(1,089
|
)
|
||
Total AES Corporation stockholders’ equity
|
|
4,211
|
|
|
4,330
|
|
||
NONCONTROLLING INTERESTS
|
|
3,297
|
|
|
3,321
|
|
||
Total equity
|
|
7,508
|
|
|
7,651
|
|
||
TOTAL LIABILITIES AND EQUITY
|
|
$
|
39,433
|
|
|
$
|
40,411
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
(in millions, except per share amounts)
|
||||||||||||||
Revenue:
|
|
|
|
|
|
|
|
|
||||||||
Regulated
|
|
$
|
2,116
|
|
|
$
|
1,974
|
|
|
$
|
4,258
|
|
|
$
|
4,113
|
|
Non-Regulated
|
|
2,195
|
|
|
1,971
|
|
|
4,315
|
|
|
3,982
|
|
||||
Total revenue
|
|
4,311
|
|
|
3,945
|
|
|
8,573
|
|
|
8,095
|
|
||||
Cost of Sales:
|
|
|
|
|
|
|
|
|
||||||||
Regulated
|
|
(1,844
|
)
|
|
(1,632
|
)
|
|
(3,776
|
)
|
|
(3,419
|
)
|
||||
Non-Regulated
|
|
(1,648
|
)
|
|
(1,412
|
)
|
|
(3,184
|
)
|
|
(3,026
|
)
|
||||
Total cost of sales
|
|
(3,492
|
)
|
|
(3,044
|
)
|
|
(6,960
|
)
|
|
(6,445
|
)
|
||||
Operating margin
|
|
819
|
|
|
901
|
|
|
1,613
|
|
|
1,650
|
|
||||
General and administrative expenses
|
|
(52
|
)
|
|
(53
|
)
|
|
(103
|
)
|
|
(107
|
)
|
||||
Interest expense
|
|
(323
|
)
|
|
(337
|
)
|
|
(696
|
)
|
|
(707
|
)
|
||||
Interest income
|
|
73
|
|
|
63
|
|
|
136
|
|
|
128
|
|
||||
Loss on extinguishment of debt
|
|
(15
|
)
|
|
(165
|
)
|
|
(149
|
)
|
|
(212
|
)
|
||||
Other expense
|
|
(17
|
)
|
|
(17
|
)
|
|
(25
|
)
|
|
(43
|
)
|
||||
Other income
|
|
33
|
|
|
13
|
|
|
44
|
|
|
81
|
|
||||
Gain on sale of investments
|
|
—
|
|
|
20
|
|
|
1
|
|
|
23
|
|
||||
Goodwill impairment expense
|
|
—
|
|
|
—
|
|
|
(154
|
)
|
|
—
|
|
||||
Asset impairment expense
|
|
(63
|
)
|
|
—
|
|
|
(75
|
)
|
|
(48
|
)
|
||||
Foreign currency transaction gains (losses)
|
|
7
|
|
|
(18
|
)
|
|
(12
|
)
|
|
(48
|
)
|
||||
Other non-operating expense
|
|
(44
|
)
|
|
—
|
|
|
(44
|
)
|
|
—
|
|
||||
INCOME FROM CONTINUING OPERATIONS BEFORE TAXES AND EQUITY IN EARNINGS OF AFFILIATES
|
|
418
|
|
|
407
|
|
|
536
|
|
|
717
|
|
||||
Income tax expense
|
|
(157
|
)
|
|
(76
|
)
|
|
(211
|
)
|
|
(159
|
)
|
||||
Net equity in earnings of affiliates
|
|
20
|
|
|
2
|
|
|
45
|
|
|
6
|
|
||||
INCOME FROM CONTINUING OPERATIONS
|
|
281
|
|
|
333
|
|
|
370
|
|
|
564
|
|
||||
Income (loss) from operations of discontinued businesses, net of income tax expense of $8, $7, $22, and $5, respectively
|
|
7
|
|
|
(3
|
)
|
|
27
|
|
|
1
|
|
||||
Net (loss) gain from disposal and impairments of discontinued businesses, net of income tax (benefit) expense of $5, $0, $4, and $(1), respectively
|
|
(13
|
)
|
|
3
|
|
|
(56
|
)
|
|
(33
|
)
|
||||
NET INCOME
|
|
275
|
|
|
333
|
|
|
341
|
|
|
532
|
|
||||
Noncontrolling interests:
|
|
|
|
|
|
|
|
|
||||||||
Less: Income from continuing operations attributable to noncontrolling interests
|
|
(139
|
)
|
|
(166
|
)
|
|
(275
|
)
|
|
(285
|
)
|
||||
Less: (Income) loss from discontinued operations attributable to noncontrolling interests
|
|
(3
|
)
|
|
—
|
|
|
9
|
|
|
2
|
|
||||
Total net income attributable to noncontrolling interests
|
|
(142
|
)
|
|
(166
|
)
|
|
(266
|
)
|
|
(283
|
)
|
||||
NET INCOME ATTRIBUTABLE TO THE AES CORPORATION
|
|
$
|
133
|
|
|
$
|
167
|
|
|
$
|
75
|
|
|
$
|
249
|
|
AMOUNTS ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS:
|
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations, net of tax
|
|
$
|
142
|
|
|
$
|
167
|
|
|
$
|
95
|
|
|
$
|
279
|
|
Loss from discontinued operations, net of tax
|
|
(9
|
)
|
|
—
|
|
|
(20
|
)
|
|
(30
|
)
|
||||
Net income
|
|
$
|
133
|
|
|
$
|
167
|
|
|
$
|
75
|
|
|
$
|
249
|
|
BASIC EARNINGS PER SHARE:
|
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations attributable to The AES Corporation common stockholders, net of tax
|
|
$
|
0.20
|
|
|
$
|
0.22
|
|
|
$
|
0.13
|
|
|
$
|
0.37
|
|
Loss from discontinued operations attributable to The AES Corporation common stockholders, net of tax
|
|
(0.02
|
)
|
|
—
|
|
|
(0.03
|
)
|
|
(0.04
|
)
|
||||
NET INCOME ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS
|
|
$
|
0.18
|
|
|
$
|
0.22
|
|
|
$
|
0.10
|
|
|
$
|
0.33
|
|
DILUTED EARNINGS PER SHARE:
|
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations attributable to The AES Corporation common stockholders, net of tax
|
|
$
|
0.20
|
|
|
$
|
0.22
|
|
|
$
|
0.13
|
|
|
$
|
0.37
|
|
Loss from discontinued operations attributable to The AES Corporation common stockholders, net of tax
|
|
(0.02
|
)
|
|
—
|
|
|
(0.03
|
)
|
|
(0.04
|
)
|
||||
NET INCOME ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS
|
|
$
|
0.18
|
|
|
$
|
0.22
|
|
|
$
|
0.10
|
|
|
$
|
0.33
|
|
DILUTED SHARES OUTSTANDING
|
|
728
|
|
|
751
|
|
|
728
|
|
|
750
|
|
||||
DIVIDENDS DECLARED PER COMMON SHARE
|
|
$
|
0.05
|
|
|
$
|
0.08
|
|
|
$
|
0.05
|
|
|
$
|
0.08
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
(in millions)
|
||||||||||||||
NET INCOME
|
|
$
|
275
|
|
|
$
|
333
|
|
|
$
|
341
|
|
|
$
|
532
|
|
Available-for-sale securities activity:
|
|
|
|
|
|
|
|
|
||||||||
Change in fair value of available-for-sale securities, net of income tax (expense) benefit of $0, $0, $0 and $1, respectively
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||
Reclassification to earnings, net of income tax (expense) benefit of $0, $0, $0 and $0, respectively
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
Total change in fair value of available-for-sale securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Foreign currency translation activity:
|
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustments, net of income tax (expense) benefit of $(7), $2, $(8) and $2, respectively
|
|
24
|
|
|
(226
|
)
|
|
29
|
|
|
(258
|
)
|
||||
Reclassification to earnings, net of income tax (expense) benefit of $0, $0, $0 and $0, respectively
|
|
(53
|
)
|
|
44
|
|
|
(47
|
)
|
|
41
|
|
||||
Total foreign currency translation adjustments
|
|
(29
|
)
|
|
(182
|
)
|
|
(18
|
)
|
|
(217
|
)
|
||||
Derivative activity:
|
|
|
|
|
|
|
|
|
||||||||
Change in derivative fair value, net of income tax (expense) benefit of $22, $(28), $46 and $(28), respectively
|
|
(105
|
)
|
|
102
|
|
|
(225
|
)
|
|
86
|
|
||||
Reclassification to earnings, net of income tax (expense) of $(10), $(15), $(13) and $(22), respectively
|
|
13
|
|
|
61
|
|
|
32
|
|
|
85
|
|
||||
Total change in fair value of derivatives
|
|
(92
|
)
|
|
163
|
|
|
(193
|
)
|
|
171
|
|
||||
Pension activity:
|
|
|
|
|
|
|
|
|
||||||||
Change in pension adjustments due to prior service cost, net of income tax (expense) benefit of $(1), $0, $(1), $0, respectively
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
Change in pension adjustments due to disposal of discontinued operations for the period, net of income tax (expense) benefit of $(9), $0, $(9), $0, respectively
|
|
14
|
|
|
—
|
|
|
14
|
|
|
—
|
|
||||
Reclassification to earnings due to amortization of net actuarial loss, net of income tax (expense) benefit of $2, $(7), $(1) and $(14), respectively
|
|
10
|
|
|
13
|
|
|
16
|
|
|
27
|
|
||||
Total pension adjustments
|
|
25
|
|
|
13
|
|
|
31
|
|
|
27
|
|
||||
OTHER COMPREHENSIVE (LOSS)
|
|
(96
|
)
|
|
(6
|
)
|
|
(180
|
)
|
|
(19
|
)
|
||||
COMPREHENSIVE INCOME
|
|
179
|
|
|
327
|
|
|
161
|
|
|
513
|
|
||||
Less: Comprehensive (income) attributable to noncontrolling interests
|
|
(102
|
)
|
|
(147
|
)
|
|
(227
|
)
|
|
(283
|
)
|
||||
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION
|
|
$
|
77
|
|
|
$
|
180
|
|
|
$
|
(66
|
)
|
|
$
|
230
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(in millions)
|
||||||
OPERATING ACTIVITIES:
|
|
|
|
|
||||
Net income
|
|
$
|
341
|
|
|
$
|
532
|
|
Adjustments to net income:
|
|
|
|
|
||||
Depreciation and amortization
|
|
625
|
|
|
661
|
|
||
Loss (gain) on sale of assets and investments
|
|
7
|
|
|
(2
|
)
|
||
Impairment expenses
|
|
273
|
|
|
48
|
|
||
Deferred income taxes
|
|
52
|
|
|
(46
|
)
|
||
Provisions for contingencies
|
|
(48
|
)
|
|
36
|
|
||
Loss on the extinguishment of debt
|
|
149
|
|
|
212
|
|
||
Loss on disposals and impairments - discontinued operations
|
|
51
|
|
|
31
|
|
||
Other
|
|
46
|
|
|
23
|
|
||
Changes in operating assets and liabilities
|
|
|
|
|
||||
(Increase) decrease in accounts receivable
|
|
(312
|
)
|
|
191
|
|
||
(Increase) decrease in inventory
|
|
(39
|
)
|
|
(12
|
)
|
||
(Increase) decrease in prepaid expenses and other current assets
|
|
(72
|
)
|
|
55
|
|
||
(Increase) decrease in other assets
|
|
(316
|
)
|
|
(147
|
)
|
||
Increase (decrease) in accounts payable and other current liabilities
|
|
(194
|
)
|
|
(252
|
)
|
||
Increase (decrease) in income tax payables, net and other tax payables
|
|
(176
|
)
|
|
(134
|
)
|
||
Increase (decrease) in other liabilities
|
|
66
|
|
|
(11
|
)
|
||
Net cash provided by operating activities
|
|
453
|
|
|
1,185
|
|
||
INVESTING ACTIVITIES:
|
|
|
|
|
||||
Capital expenditures
|
|
(908
|
)
|
|
(866
|
)
|
||
Acquisitions - net of cash acquired
|
|
(728
|
)
|
|
(3
|
)
|
||
Proceeds from the sale of businesses, net of cash sold
|
|
890
|
|
|
135
|
|
||
Proceeds from the sale of assets
|
|
16
|
|
|
43
|
|
||
Sale of short-term investments
|
|
2,198
|
|
|
2,311
|
|
||
Purchase of short-term investments
|
|
(1,925
|
)
|
|
(2,381
|
)
|
||
Decrease in restricted cash, debt service reserves and other assets
|
|
127
|
|
|
32
|
|
||
Other investing
|
|
(61
|
)
|
|
23
|
|
||
Net cash used in investing activities
|
|
(391
|
)
|
|
(706
|
)
|
||
FINANCING ACTIVITIES:
|
|
|
|
|
||||
Borrowings under the revolving credit facilities, net
|
|
130
|
|
|
33
|
|
||
Issuance of recourse debt
|
|
1,525
|
|
|
750
|
|
||
Issuance of non-recourse debt
|
|
1,710
|
|
|
2,383
|
|
||
Repayments of recourse debt
|
|
(1,663
|
)
|
|
(1,206
|
)
|
||
Repayments of non-recourse debt
|
|
(1,349
|
)
|
|
(2,169
|
)
|
||
Payments for financing fees
|
|
(105
|
)
|
|
(127
|
)
|
||
Distributions to noncontrolling interests
|
|
(197
|
)
|
|
(211
|
)
|
||
Contributions from noncontrolling interests
|
|
110
|
|
|
76
|
|
||
Dividends paid on AES common stock
|
|
(72
|
)
|
|
(60
|
)
|
||
Payments for financed capital expenditures
|
|
(312
|
)
|
|
(257
|
)
|
||
Purchase of treasury stock
|
|
(32
|
)
|
|
(18
|
)
|
||
Other financing
|
|
5
|
|
|
7
|
|
||
Net cash used in financing activities
|
|
(250
|
)
|
|
(799
|
)
|
||
Effect of exchange rate changes on cash
|
|
(14
|
)
|
|
(39
|
)
|
||
Decrease in cash of discontinued and held-for-sale businesses
|
|
75
|
|
|
8
|
|
||
Total decrease in cash and cash equivalents
|
|
(127
|
)
|
|
(351
|
)
|
||
Cash and cash equivalents, beginning
|
|
1,642
|
|
|
1,900
|
|
||
Cash and cash equivalents, ending
|
|
$
|
1,515
|
|
|
$
|
1,549
|
|
SUPPLEMENTAL DISCLOSURES:
|
|
|
|
|
||||
Cash payments for interest, net of amounts capitalized
|
|
$
|
676
|
|
|
$
|
700
|
|
Cash payments for income taxes, net of refunds
|
|
$
|
332
|
|
|
$
|
432
|
|
SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES:
|
|
|
|
|
||||
Assets received upon sale of subsidiaries
|
|
$
|
44
|
|
|
$
|
—
|
|
Assets acquired through capital lease
|
|
$
|
13
|
|
|
$
|
10
|
|
Dividends declared but not yet paid
|
|
$
|
—
|
|
|
$
|
30
|
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
|
(in millions)
|
||||||
Coal, fuel oil and other raw materials
|
|
$
|
346
|
|
|
$
|
334
|
|
Spare parts and supplies
|
|
364
|
|
|
350
|
|
||
Total
|
|
$
|
710
|
|
|
$
|
684
|
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||||||||||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
AVAILABLE-FOR-SALE:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Unsecured debentures
|
|
$
|
—
|
|
|
$
|
260
|
|
|
$
|
—
|
|
|
$
|
260
|
|
|
$
|
—
|
|
|
$
|
435
|
|
|
$
|
—
|
|
|
$
|
435
|
|
Certificates of deposit
|
|
—
|
|
|
72
|
|
|
—
|
|
|
72
|
|
|
—
|
|
|
151
|
|
|
—
|
|
|
151
|
|
||||||||
Government debt securities
|
|
—
|
|
|
44
|
|
|
—
|
|
|
44
|
|
|
—
|
|
|
25
|
|
|
—
|
|
|
25
|
|
||||||||
Subtotal
|
|
—
|
|
|
376
|
|
|
—
|
|
|
376
|
|
|
—
|
|
|
611
|
|
|
—
|
|
|
611
|
|
||||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Mutual funds
|
|
—
|
|
|
47
|
|
|
—
|
|
|
47
|
|
|
—
|
|
|
44
|
|
|
—
|
|
|
44
|
|
||||||||
Subtotal
|
|
—
|
|
|
47
|
|
|
—
|
|
|
47
|
|
|
—
|
|
|
44
|
|
|
—
|
|
|
44
|
|
||||||||
Total available-for-sale
|
|
—
|
|
|
423
|
|
|
—
|
|
|
423
|
|
|
—
|
|
|
655
|
|
|
—
|
|
|
655
|
|
||||||||
TRADING:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Mutual funds
|
|
15
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
13
|
|
||||||||
Total trading
|
|
15
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
13
|
|
||||||||
DERIVATIVES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate derivatives
|
|
—
|
|
|
22
|
|
|
—
|
|
|
22
|
|
|
—
|
|
|
98
|
|
|
—
|
|
|
98
|
|
||||||||
Cross currency derivatives
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
||||||||
Foreign currency derivatives
|
|
—
|
|
|
15
|
|
|
111
|
|
|
126
|
|
|
—
|
|
|
15
|
|
|
98
|
|
|
113
|
|
||||||||
Commodity derivatives
|
|
—
|
|
|
47
|
|
|
17
|
|
|
64
|
|
|
—
|
|
|
18
|
|
|
6
|
|
|
24
|
|
||||||||
Total derivatives
|
|
—
|
|
|
84
|
|
|
128
|
|
|
212
|
|
|
—
|
|
|
136
|
|
|
104
|
|
|
240
|
|
||||||||
TOTAL ASSETS
|
|
$
|
15
|
|
|
$
|
507
|
|
|
$
|
128
|
|
|
$
|
650
|
|
|
$
|
13
|
|
|
$
|
791
|
|
|
$
|
104
|
|
|
$
|
908
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
DERIVATIVES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate derivatives
|
|
$
|
—
|
|
|
$
|
226
|
|
|
$
|
183
|
|
|
$
|
409
|
|
|
$
|
—
|
|
|
$
|
221
|
|
|
$
|
101
|
|
|
$
|
322
|
|
Cross currency derivatives
|
|
—
|
|
|
11
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
11
|
|
||||||||
Foreign currency derivatives
|
|
—
|
|
|
35
|
|
|
4
|
|
|
39
|
|
|
—
|
|
|
16
|
|
|
5
|
|
|
21
|
|
||||||||
Commodity derivatives
|
|
—
|
|
|
42
|
|
|
1
|
|
|
43
|
|
|
—
|
|
|
15
|
|
|
2
|
|
|
17
|
|
||||||||
Total derivatives
|
|
—
|
|
|
314
|
|
|
188
|
|
|
502
|
|
|
—
|
|
|
263
|
|
|
108
|
|
|
371
|
|
||||||||
TOTAL LIABILITIES
|
|
$
|
—
|
|
|
$
|
314
|
|
|
$
|
188
|
|
|
$
|
502
|
|
|
$
|
—
|
|
|
$
|
263
|
|
|
$
|
108
|
|
|
$
|
371
|
|
(1)
|
Amortized cost approximated fair value at
June 30, 2014
and
December 31, 2013
.
|
|
|
Three Months Ended June 30, 2014
|
||||||||||||||
|
|
Interest
Rate
|
|
Foreign
Currency
|
|
Commodity
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
Balance at the beginning of the period
|
|
$
|
(87
|
)
|
|
$
|
101
|
|
|
$
|
—
|
|
|
$
|
14
|
|
Total gains (losses) (realized and unrealized):
|
|
|
|
|
|
|
|
|
||||||||
Included in earnings
|
|
—
|
|
|
10
|
|
|
3
|
|
|
13
|
|
||||
Included in other comprehensive income - derivative activity
|
|
(30
|
)
|
|
—
|
|
|
—
|
|
|
(30
|
)
|
||||
Included in other comprehensive income - foreign currency translation activity
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
||||
Included in regulatory (assets) liabilities
|
|
—
|
|
|
—
|
|
|
15
|
|
|
15
|
|
||||
Settlements
|
|
3
|
|
|
(2
|
)
|
|
(2
|
)
|
|
(1
|
)
|
||||
Transfers of assets (liabilities) into Level 3
|
|
(69
|
)
|
|
—
|
|
|
—
|
|
|
(69
|
)
|
||||
Transfers of (assets) liabilities out of Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Balance at the end of the period
|
|
$
|
(183
|
)
|
|
$
|
107
|
|
|
$
|
16
|
|
|
$
|
(60
|
)
|
Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
|
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
9
|
|
|
|
Three Months Ended June 30, 2013
|
||||||||||||||
|
|
Interest
Rate
|
|
Foreign
Currency
|
|
Commodity
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
Balance at the beginning of the period
|
|
$
|
(72
|
)
|
|
$
|
71
|
|
|
$
|
(3
|
)
|
|
$
|
(4
|
)
|
Total gains (losses) (realized and unrealized):
|
|
|
|
|
|
|
|
|
||||||||
Included in earnings
|
|
(4
|
)
|
|
12
|
|
|
1
|
|
|
9
|
|
||||
Included in other comprehensive income - derivative activity
|
|
13
|
|
|
—
|
|
|
—
|
|
|
13
|
|
||||
Included in other comprehensive income - foreign currency translation activity
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
||||
Included in regulatory (assets) liabilities
|
|
—
|
|
|
—
|
|
|
11
|
|
|
11
|
|
||||
Settlements
|
|
4
|
|
|
(1
|
)
|
|
—
|
|
|
3
|
|
||||
Transfers of assets (liabilities) into Level 3
|
|
(42
|
)
|
|
—
|
|
|
—
|
|
|
(42
|
)
|
||||
Transfers of (assets) liabilities out of Level 3
|
|
38
|
|
|
(9
|
)
|
|
—
|
|
|
29
|
|
||||
Balance at the end of the period
|
|
$
|
(63
|
)
|
|
$
|
70
|
|
|
$
|
9
|
|
|
$
|
16
|
|
Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
|
|
$
|
—
|
|
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
14
|
|
|
|
Six Months Ended June 30, 2014
|
||||||||||||||
|
|
Interest
Rate
|
|
Foreign
Currency
|
|
Commodity
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
Balance at the beginning of the period
|
|
$
|
(101
|
)
|
|
$
|
93
|
|
|
$
|
4
|
|
|
$
|
(4
|
)
|
Total gains (losses) (realized and unrealized):
|
|
|
|
|
|
|
|
|
||||||||
Included in earnings
|
|
1
|
|
|
37
|
|
|
1
|
|
|
39
|
|
||||
Included in other comprehensive income - derivative activity
|
|
(99
|
)
|
|
(1
|
)
|
|
—
|
|
|
(100
|
)
|
||||
Included in other comprehensive income - foreign currency translation activity
|
|
—
|
|
|
(20
|
)
|
|
—
|
|
|
(20
|
)
|
||||
Included in regulatory (assets) liabilities
|
|
—
|
|
|
—
|
|
|
12
|
|
|
12
|
|
||||
Settlements
|
|
16
|
|
|
(3
|
)
|
|
(1
|
)
|
|
12
|
|
||||
Transfers of (assets) liabilities out of Level 3
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
Balance at the end of the period
|
|
$
|
(183
|
)
|
|
$
|
107
|
|
|
16
|
|
|
$
|
(60
|
)
|
|
Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
|
|
$
|
1
|
|
|
$
|
34
|
|
|
$
|
—
|
|
|
$
|
35
|
|
|
Six Months Ended June 30, 2013
|
||||||||||||||
|
Interest
Rate
|
|
Foreign
Currency
|
|
Commodity
|
|
Total
|
||||||||
|
(in millions)
|
||||||||||||||
Balance at the beginning of the period
|
$
|
(412
|
)
|
|
$
|
72
|
|
|
$
|
(1
|
)
|
|
$
|
(341
|
)
|
Total gains (losses) (realized and unrealized):
|
|
|
|
|
|
|
|
||||||||
Included in earnings
|
(4
|
)
|
|
15
|
|
|
1
|
|
|
12
|
|
||||
Included in other comprehensive income - derivative activity
|
81
|
|
|
—
|
|
|
—
|
|
|
81
|
|
||||
Included in other comprehensive income - foreign currency translation activity
|
2
|
|
|
(6
|
)
|
|
—
|
|
|
(4
|
)
|
||||
Included in regulatory (assets) liabilities
|
—
|
|
|
—
|
|
|
10
|
|
|
10
|
|
||||
Settlements
|
48
|
|
|
(2
|
)
|
|
(1
|
)
|
|
45
|
|
||||
Transfers of (assets) liabilities out of Level 3
|
222
|
|
|
(9
|
)
|
|
—
|
|
|
213
|
|
||||
Balance at the end of the period
|
$
|
(63
|
)
|
|
$
|
70
|
|
|
$
|
9
|
|
|
$
|
16
|
|
Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
|
$
|
—
|
|
|
$
|
13
|
|
|
$
|
1
|
|
|
$
|
14
|
|
Type of Derivative
|
|
Fair Value
|
|
Unobservable Input
|
|
Amount or Range
(Weighted Average)
|
|||
|
|
(in millions)
|
|
|
|
|
|||
Interest rate
|
|
$
|
(183
|
)
|
|
Subsidiaries’ credit spreads
|
|
3.75% - 5.30% (4.67%)
|
|
Foreign currency:
|
|
|
|
|
|
|
|||
Embedded derivative — Argentine Peso
|
|
111
|
|
|
Argentine Peso to U.S. Dollar currency exchange rate after 1 year
|
|
8.36 - 30.60 (20.06)
|
|
|
Embedded derivative — Euro
|
|
(4
|
)
|
|
Subsidiaries’ credit spreads
|
|
5.3
|
%
|
|
Commodity:
|
|
|
|
|
|
|
|||
Other
|
|
16
|
|
|
|
|
|
||
Total
|
|
$
|
(60
|
)
|
|
|
|
|
|
|
Six Months Ended June 30, 2014
|
||||||||||||||||||
|
|
Carrying
Amount
|
|
Fair Value
|
|
Gross
Loss
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|||||||||||||
|
|
(in millions)
|
||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-lived assets held and used:
(1)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
DPL (East Bend)
|
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
12
|
|
Ebute
|
|
99
|
|
|
—
|
|
|
—
|
|
|
47
|
|
|
52
|
|
|||||
UK Wind (Newfield)
|
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|||||
Discontinued operations and held-for-sale businesses:
(2)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cameroon
|
|
372
|
|
|
—
|
|
|
340
|
|
|
—
|
|
|
38
|
|
|||||
Equity method investments
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Silver Ridge Power
|
|
317
|
|
|
—
|
|
|
—
|
|
|
273
|
|
|
44
|
|
|||||
Goodwill:
(3)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
DPLER
|
|
136
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
136
|
|
|||||
Buffalo Gap
|
|
28
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
18
|
|
|
|
Six Months Ended June 30, 2013
|
||||||||||||||||||
|
|
Carrying
Amount
|
|
Fair Value
|
|
Gross
Loss
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|||||||||||||
|
|
(in millions)
|
||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-lived assets held and used:
(1)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Beaver Valley
|
|
$
|
61
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15
|
|
|
$
|
46
|
|
Long-lived assets held for sale:
(1)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Wind turbines
|
|
25
|
|
|
—
|
|
|
25
|
|
|
—
|
|
|
—
|
|
|||||
Discontinued operations and held-for-sale businesses:
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Ukraine utilities
|
|
143
|
|
|
—
|
|
|
113
|
|
|
—
|
|
|
34
|
|
(1)
|
See Note
15
—
Asset Impairment Expense
for further information.
|
(2)
|
See Note
17
—
Discontinued Operations and Held-For-Sale Businesses
for further information. Also, the gross loss equals the carrying amount of the disposal group less its fair value less costs to sell.
|
(3)
|
See Note
14
—
Goodwill Impairments
for further information.
|
|
|
Fair Value
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Range (Weighted Average)
|
|||
|
|
(in millions)
|
|
|
|
|
|
($ in millions)
|
|||
Long-lived assets held and used:
|
|
|
|
|
|
|
|
|
|||
Ebute
|
|
$
|
47
|
|
|
Discounted cash flow
|
|
Annual revenue growth
|
|
0% to 1% (1%)
|
|
|
|
|
|
|
|
Annual pretax operating margin
|
|
0% to 47% (24%)
|
|
||
|
|
|
|
|
|
Weighted-average cost of capital
|
|
10.3
|
%
|
||
Equity Method Investment:
|
|
|
|
|
|
|
|
|
|||
Silver Ridge Power
(1)
|
|
273
|
|
|
Discounted cash flow
|
|
Annual revenue growth
|
|
-57% to 1% (-4%)
|
|
|
|
|
|
|
|
|
Annual pretax operating margin
|
|
-115% to 50% (6%)
|
|
||
|
|
|
|
|
|
Cost of equity
|
|
13% to 16% (14%)
|
|
||
Total
|
|
$
|
320
|
|
|
|
|
|
|
|
|
|
Carrying
Amount
|
|
Fair Value
|
||||||||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||
June 30, 2014
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Accounts receivable — noncurrent
(1)
|
|
$
|
220
|
|
|
$
|
194
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
194
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-recourse debt
|
|
15,940
|
|
|
16,500
|
|
|
—
|
|
|
14,143
|
|
|
2,357
|
|
|||||
Recourse debt
|
|
5,783
|
|
|
6,147
|
|
|
—
|
|
|
6,147
|
|
|
—
|
|
|||||
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Accounts receivable — noncurrent
(1)
|
|
$
|
260
|
|
|
$
|
194
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
194
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-recourse debt
|
|
15,380
|
|
|
15,620
|
|
|
—
|
|
|
13,397
|
|
|
2,223
|
|
|||||
Recourse debt
|
|
5,669
|
|
|
6,164
|
|
|
—
|
|
|
6,164
|
|
|
—
|
|
(1)
|
These accounts receivable principally relate to amounts due from CAMMESA, the administrator of the wholesale electricity market in Argentina, and are included in
“Noncurrent assets — Other”
in the accompanying condensed consolidated balance sheets. The fair value and carrying amount of these accounts receivable exclude value-added tax of
$38 million
and
$46 million
at
June 30, 2014
and
December 31, 2013
, respectively.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
(in millions)
|
||||||||||||||
Gross proceeds from sales of available-for-sale securities
|
|
$
|
1,158
|
|
|
$
|
619
|
|
|
$
|
2,218
|
|
|
$
|
2,323
|
|
|
|
Current
|
|
Maximum
|
|
|
|
|
|||||||||||
Interest Rate and Cross Currency
|
|
Derivative
Notional
|
|
Derivative Notional Translated to USD
|
|
Derivative
Notional
|
|
Derivative Notional Translated to USD
|
|
Weighted-Average Remaining Term
|
|
% of Debt Currently Hedged by Index
(2)
|
|||||||
|
|
(in millions)
|
|
(in years)
|
|
|
|||||||||||||
Interest Rate Derivatives:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
LIBOR (U.S. Dollar)
|
|
3,154
|
|
|
$
|
3,154
|
|
|
4,886
|
|
|
$
|
4,886
|
|
|
11
|
|
60
|
%
|
EURIBOR (Euro)
|
|
552
|
|
|
756
|
|
|
553
|
|
|
757
|
|
|
8
|
|
83
|
%
|
||
LIBOR (British Pound)
|
|
65
|
|
|
111
|
|
|
65
|
|
|
111
|
|
|
12
|
|
83
|
%
|
||
Cross Currency Swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Chilean Unidad de Fomento
|
|
4
|
|
|
191
|
|
|
4
|
|
|
191
|
|
|
14
|
|
67
|
%
|
(1)
|
The Company’s interest rate derivative instruments primarily include accreting and amortizing notionals. The maximum derivative notional represents the largest notional at any point between
June 30, 2014
and the maturity of the derivative instrument, which includes forward-starting derivative instruments. The interest rate and cross currency derivatives range in maturity through
2033
and
2028
, respectively.
|
(2)
|
The percentage of variable-rate debt currently hedged is based on the related index and excludes forecasted issuances of debt and variable-rate debt tied to other indices where the Company has no interest rate derivatives.
|
|
|
June 30, 2014
|
|||||||
Foreign Currency Derivatives
|
|
Notional
(1)
|
|
Notional Translated to USD
|
|
Weighted-Average Remaining Term
(2)
|
|||
|
|
(in millions)
|
|
(in years)
|
|||||
Foreign Currency Options and Forwards:
|
|
|
|
|
|
|
|||
Chilean Unidad de Fomento
|
|
11
|
|
|
$
|
497
|
|
|
1
|
Chilean Peso
|
|
65,607
|
|
|
119
|
|
|
<1
|
|
Brazilian Real
|
|
150
|
|
|
68
|
|
|
<1
|
|
Euro
|
|
140
|
|
|
192
|
|
|
<1
|
|
Colombian Peso
|
|
193,684
|
|
|
103
|
|
|
<1
|
|
British Pound
|
|
61
|
|
|
105
|
|
|
<1
|
|
Embedded Foreign Currency Derivatives:
|
|
|
|
|
|
|
|||
Argentine Peso
|
|
809
|
|
|
99
|
|
|
10
|
|
Kazakhstani Tenge
|
|
4,783
|
|
|
26
|
|
|
2
|
|
Brazilian Real
|
|
81
|
|
|
37
|
|
|
<1
|
(1)
|
Represents contractual notionals. The notionals for options have not been probability adjusted, which generally would decrease them.
|
(2)
|
Represents the remaining tenor of our foreign currency derivatives weighted by the corresponding notional. These options and forwards and these embedded derivatives range in maturity through
2017
and
2025
, respectively.
|
|
|
June 30, 2014
|
|||
Commodity Derivatives
|
|
Notional
|
|
Weighted-Average Remaining Term
(1)
|
|
|
|
(in millions)
|
|
(in years)
|
|
Power (MWh)
|
|
2
|
|
|
3
|
Coal (Metric tons)
|
|
1
|
|
|
2
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||||||||||||||||||
|
|
Designated
|
|
Not Designated
|
|
Total
|
|
Designated
|
|
Not Designated
|
|
Total
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate derivatives
|
|
$
|
20
|
|
|
$
|
2
|
|
|
$
|
22
|
|
|
$
|
96
|
|
|
$
|
2
|
|
|
$
|
98
|
|
Cross currency derivatives
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
||||||
Foreign currency derivatives
|
|
5
|
|
|
121
|
|
|
126
|
|
|
4
|
|
|
109
|
|
|
113
|
|
||||||
Commodity derivatives
|
|
33
|
|
|
31
|
|
|
64
|
|
|
8
|
|
|
16
|
|
|
24
|
|
||||||
Total assets
|
|
$
|
58
|
|
|
$
|
154
|
|
|
$
|
212
|
|
|
$
|
113
|
|
|
$
|
127
|
|
|
$
|
240
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate derivatives
|
|
$
|
406
|
|
|
$
|
3
|
|
|
$
|
409
|
|
|
$
|
318
|
|
|
$
|
4
|
|
|
$
|
322
|
|
Cross currency derivatives
|
|
11
|
|
|
—
|
|
|
11
|
|
|
11
|
|
|
—
|
|
|
11
|
|
||||||
Foreign currency derivatives
|
|
29
|
|
|
10
|
|
|
39
|
|
|
15
|
|
|
6
|
|
|
21
|
|
||||||
Commodity derivatives
|
|
25
|
|
|
18
|
|
|
43
|
|
|
7
|
|
|
10
|
|
|
17
|
|
||||||
Total liabilities
|
|
$
|
471
|
|
|
$
|
31
|
|
|
$
|
502
|
|
|
$
|
351
|
|
|
$
|
20
|
|
|
$
|
371
|
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||||||||||
|
|
Assets
|
|
Liabilities
|
|
Assets
|
|
Liabilities
|
||||||||
|
|
(in millions)
|
||||||||||||||
Current
|
|
$
|
73
|
|
|
$
|
185
|
|
|
$
|
32
|
|
|
$
|
157
|
|
Noncurrent
|
|
139
|
|
|
317
|
|
|
208
|
|
|
214
|
|
||||
Total
|
|
$
|
212
|
|
|
$
|
502
|
|
|
$
|
240
|
|
|
$
|
371
|
|
Derivatives subject to master netting agreement or similar agreement:
|
|
|
|
|
|
|
|
|
||||||||
Gross amounts recognized in the balance sheet
|
|
$
|
69
|
|
|
$
|
484
|
|
|
$
|
91
|
|
|
$
|
314
|
|
Gross amounts of derivative instruments not offset
|
|
(18
|
)
|
|
(18
|
)
|
|
(9
|
)
|
|
(9
|
)
|
||||
Gross amounts of cash collateral received/pledged not offset
|
|
—
|
|
|
(19
|
)
|
|
(3
|
)
|
|
(6
|
)
|
||||
Net amount
|
|
$
|
51
|
|
|
$
|
447
|
|
|
$
|
79
|
|
|
$
|
299
|
|
Other balances that had been, but are no longer, accounted for as derivatives that are to be amortized to earnings over the remaining term of the associated PPA
|
|
$
|
163
|
|
|
$
|
185
|
|
|
$
|
169
|
|
|
$
|
190
|
|
|
|
Gains (Losses) Recognized in AOCL
|
|
|
|
Gains (Losses) Reclassified from AOCL into Earnings
|
||||||||||||
|
|
Three Months Ended June 30,
|
|
Classification in Condensed Consolidated Statements of Operations
|
|
Three Months Ended June 30,
|
||||||||||||
Type of Derivative
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||||
|
|
(in millions)
|
|
|
|
(in millions)
|
||||||||||||
Interest rate derivatives
|
|
$
|
(124
|
)
|
|
$
|
134
|
|
|
Interest expense
|
|
$
|
(33
|
)
|
|
$
|
(31
|
)
|
|
|
|
|
|
|
Non-regulated cost of sales
|
|
—
|
|
|
(1
|
)
|
||||||
|
|
|
|
|
|
Net equity in earnings of affiliates
|
|
(2
|
)
|
|
(2
|
)
|
||||||
|
|
|
|
|
|
Gain on sale of investments
|
|
—
|
|
|
(21
|
)
|
||||||
Cross currency derivatives
|
|
—
|
|
|
(12
|
)
|
|
Interest expense
|
|
2
|
|
|
(3
|
)
|
||||
|
|
|
|
|
|
Foreign currency transaction gains (losses)
|
|
4
|
|
|
(19
|
)
|
||||||
Foreign currency derivatives
|
|
3
|
|
|
1
|
|
|
Foreign currency transaction gains (losses)
|
|
3
|
|
|
2
|
|
||||
Commodity derivatives
|
|
(6
|
)
|
|
7
|
|
|
Non-regulated revenue
|
|
6
|
|
|
(1
|
)
|
||||
|
|
|
|
|
|
|
|
Non-regulated cost of sales
|
|
(3
|
)
|
|
—
|
|
||||
Total
|
|
$
|
(127
|
)
|
|
$
|
130
|
|
|
|
|
$
|
(23
|
)
|
|
$
|
(76
|
)
|
|
|
Gains (Losses) Recognized in AOCL
|
|
|
|
Gains (Losses) Reclassified from AOCL into Earnings
|
||||||||||||
|
|
Six Months Ended June 30,
|
|
Classification in Condensed Consolidated Statements of Operations
|
|
Six Months Ended June 30,
|
||||||||||||
Type of Derivative
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||||
|
|
(in millions)
|
|
|
|
(in millions)
|
||||||||||||
Interest rate derivatives
|
|
$
|
(274
|
)
|
|
$
|
121
|
|
|
Interest expense
|
|
$
|
(64
|
)
|
|
$
|
(63
|
)
|
|
|
|
|
|
|
Non-regulated cost of sales
|
|
(1
|
)
|
|
(2
|
)
|
||||||
|
|
|
|
|
|
Net equity in earnings of affiliates
|
|
(3
|
)
|
|
(4
|
)
|
||||||
|
|
|
|
|
|
Gain on sale of investments
|
|
—
|
|
|
(21
|
)
|
||||||
Cross currency derivatives
|
|
(3
|
)
|
|
(11
|
)
|
|
Interest expense
|
|
1
|
|
|
(6
|
)
|
||||
|
|
|
|
|
|
Foreign currency transaction gains (losses)
|
|
(6
|
)
|
|
(14
|
)
|
||||||
Foreign currency derivatives
|
|
(12
|
)
|
|
2
|
|
|
Foreign currency transaction gains (losses)
|
|
10
|
|
|
4
|
|
||||
Commodity derivatives
|
|
18
|
|
|
2
|
|
|
Non-regulated revenue
|
|
19
|
|
|
(1
|
)
|
||||
|
|
|
|
|
|
Non-regulated cost of sales
|
|
(1
|
)
|
|
—
|
|
||||||
Total
|
|
$
|
(271
|
)
|
|
$
|
114
|
|
|
|
|
$
|
(45
|
)
|
|
$
|
(107
|
)
|
|
|
|
|
Gains (Losses) Recognized in Earnings
|
||||||||||||||
|
|
Classification in Condensed Consolidated Statements of Operations
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
Type of Derivative
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||||
|
|
|
|
(in millions)
|
||||||||||||||
Interest rate derivatives
|
|
Interest expense
|
|
$
|
1
|
|
|
$
|
31
|
|
|
$
|
1
|
|
|
$
|
30
|
|
Cross currency derivatives
|
|
Interest expense
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||
Commodity and other derivatives
|
|
Non-regulated revenue
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
|
Non-regulated cost of sales
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total
|
|
|
|
$
|
—
|
|
|
$
|
31
|
|
|
$
|
—
|
|
|
$
|
30
|
|
|
|
|
|
Gains (Losses) Recognized in Earnings
|
||||||||||||||
|
|
Classification in Condensed Consolidated Statements of Operations
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
Type of Derivative
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||||
|
|
|
|
(in millions)
|
||||||||||||||
Interest rate derivatives
|
|
Interest expense
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
|
Net equity in earnings of affiliates
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
||||
Foreign currency derivatives
|
|
Foreign currency transaction gains (losses)
|
|
6
|
|
|
17
|
|
|
29
|
|
|
23
|
|
||||
|
|
Net equity in earnings of affiliates
|
|
9
|
|
|
(12
|
)
|
|
5
|
|
|
(15
|
)
|
||||
Commodity and other derivatives
|
|
Non-regulated revenue
|
|
1
|
|
|
12
|
|
|
4
|
|
|
4
|
|
||||
|
|
Regulated revenue
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
||||
|
|
Non-regulated cost of sales
|
|
2
|
|
|
—
|
|
|
2
|
|
|
1
|
|
||||
|
|
Regulated cost of sales
|
|
2
|
|
|
11
|
|
|
(6
|
)
|
|
11
|
|
||||
|
|
Income (loss) from operations of discontinued businesses
|
|
(2
|
)
|
|
1
|
|
|
(7
|
)
|
|
(12
|
)
|
||||
|
|
Net loss from disposal and impairments of discontinued businesses
|
|
72
|
|
|
—
|
|
|
72
|
|
|
—
|
|
||||
Total
|
|
|
|
$
|
90
|
|
|
$
|
33
|
|
|
$
|
99
|
|
|
$
|
8
|
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
|
(in millions)
|
||||||
Argentina
(1)
|
|
$
|
138
|
|
|
$
|
164
|
|
Dominican Republic
|
|
1
|
|
|
2
|
|
||
Brazil
|
|
14
|
|
|
18
|
|
||
Total long-term financing receivables
|
|
$
|
153
|
|
|
$
|
184
|
|
(1)
|
Total receivables with the Argentine government were
$243 million
and
$286 million
, respectively, as of June 30, 2014 and December 31, 2013. The amounts presented in the table above exclude noncurrent receivables of
$105 million
and
$122 million
, respectively, as of
June 30, 2014
and
December 31, 2013
, which have not been converted into financing receivables and do not have contractual maturities of greater than one year. Of the
$105 million
, approximately
$82 million
is expected to be contributed to a FONINVEMEM Agreement and approximately
$23 million
is expected to be contributed to a trust to be set up by the Argentine government as required by Resolution 95. Also, excludes the foreign currency-related embedded derivative assets associated with the financing receivables which had a fair value of
$111 million
and
$97 million
, respectively, as of
June 30, 2014
and
December 31, 2013
.
|
|
50%-or-less Owned Affiliates
|
||||||
For the Six months ended June 30,
|
2014
|
|
2013
|
||||
|
(in millions)
|
||||||
Revenue
|
$
|
568
|
|
|
$
|
624
|
|
Operating margin
|
150
|
|
|
150
|
|
||
Net income
|
107
|
|
|
13
|
|
•
|
Mong Duong drew
$272 million
under its construction loan facility;
|
•
|
Gener issued new debt of
$700 million
more than offset by repayments of
$853 million
;
|
•
|
IPL issued new debt of
$130 million
;
|
•
|
Tietê issued new debt of
$129 million
more than offset by repayments of
$132 million
;
|
•
|
Cochrane drew
$125 million
under its construction loans; and
|
•
|
Alto Maipo drew
$103 million
under its existing loans.
|
|
|
Primary Nature
of Default
|
|
June 30, 2014
|
||||||
Subsidiary
|
|
Default Amount
|
|
Net Assets
|
||||||
|
|
|
|
(in millions)
|
||||||
Maritza (Bulgaria)
|
|
Covenant
|
|
$
|
815
|
|
|
$
|
572
|
|
Kavarna (Bulgaria)
|
|
Covenant
|
|
195
|
|
|
88
|
|
||
|
|
|
|
$
|
1,010
|
|
|
|
Contingent Contractual Obligations
|
|
Amount
|
|
Number of
Agreements
|
|
Maximum Exposure Range for
Each Agreement
|
|||
|
|
(in millions)
|
|
|
|
(in millions)
|
|||
Guarantees and commitments
|
|
$
|
333
|
|
|
16
|
|
|
<$1 - 53
|
Asset sale related indemnities
|
|
287
|
|
|
5
|
|
|
$2 - 209
|
|
Cash collateralized letters of credit
|
|
102
|
|
|
11
|
|
|
<$1 - 63
|
|
Letters of credit under the senior secured credit facility
|
|
1
|
|
|
2
|
|
|
<$1
|
|
Total
|
|
$
|
723
|
|
|
34
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||||||||||||||||||
|
|
U.S.
|
|
Foreign
|
|
U.S.
|
|
Foreign
|
|
U.S.
|
|
Foreign
|
|
U.S.
|
|
Foreign
|
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||
Service cost
|
|
$
|
4
|
|
|
$
|
4
|
|
|
$
|
4
|
|
|
$
|
6
|
|
|
$
|
7
|
|
|
$
|
8
|
|
|
$
|
8
|
|
|
$
|
13
|
|
Interest cost
|
|
12
|
|
|
129
|
|
|
11
|
|
|
134
|
|
|
24
|
|
|
251
|
|
|
22
|
|
|
273
|
|
||||||||
Expected return on plan assets
|
|
(16
|
)
|
|
(96
|
)
|
|
(16
|
)
|
|
(127
|
)
|
|
(32
|
)
|
|
(186
|
)
|
|
(31
|
)
|
|
(257
|
)
|
||||||||
Amortization of prior service cost
|
|
1
|
|
|
1
|
|
|
2
|
|
|
—
|
|
|
3
|
|
|
2
|
|
|
3
|
|
|
—
|
|
||||||||
Amortization of net loss
|
|
3
|
|
|
9
|
|
|
7
|
|
|
22
|
|
|
6
|
|
|
17
|
|
|
14
|
|
|
42
|
|
||||||||
Total pension cost
|
|
$
|
4
|
|
|
$
|
47
|
|
|
$
|
8
|
|
|
$
|
35
|
|
|
$
|
8
|
|
|
$
|
92
|
|
|
$
|
16
|
|
|
$
|
71
|
|
|
|
Six Months Ended June 30, 2014
|
|
Six Months Ended June 30, 2013
|
||||||||||||||||||||
|
|
The AES Corporation Stockholders’ Equity
|
|
Noncontrolling
Interests
|
|
Total
Equity
|
|
The AES Corporation Stockholders’ Equity
|
|
Noncontrolling
Interests
|
|
Total
Equity
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
Balance at the beginning of the period
|
|
$
|
4,330
|
|
|
$
|
3,321
|
|
|
$
|
7,651
|
|
|
$
|
4,569
|
|
|
$
|
2,945
|
|
|
$
|
7,514
|
|
Net income (loss)
|
|
75
|
|
|
266
|
|
|
341
|
|
|
249
|
|
|
283
|
|
|
532
|
|
||||||
Total foreign currency translation adjustment, net of income tax
|
|
(56
|
)
|
|
38
|
|
|
(18
|
)
|
|
(148
|
)
|
|
(69
|
)
|
|
(217
|
)
|
||||||
Total change in derivative fair value, net of income tax
|
|
(99
|
)
|
|
(94
|
)
|
|
(193
|
)
|
|
123
|
|
|
48
|
|
|
171
|
|
||||||
Total pension adjustments, net of income tax
|
|
14
|
|
|
17
|
|
|
31
|
|
|
6
|
|
|
21
|
|
|
27
|
|
||||||
Capital contributions from noncontrolling interests
|
|
—
|
|
|
113
|
|
|
113
|
|
|
—
|
|
|
55
|
|
|
55
|
|
||||||
Distributions to noncontrolling interests
|
|
—
|
|
|
(215
|
)
|
|
(215
|
)
|
|
—
|
|
|
(226
|
)
|
|
(226
|
)
|
||||||
Disposition of businesses
|
|
—
|
|
|
(151
|
)
|
|
(151
|
)
|
|
(1
|
)
|
|
(20
|
)
|
|
(21
|
)
|
||||||
Acquisition of treasury stock
|
|
(32
|
)
|
|
—
|
|
|
(32
|
)
|
|
(18
|
)
|
|
—
|
|
|
(18
|
)
|
||||||
Issuance and exercise of stock-based compensation benefit plans, net of income tax
|
|
16
|
|
|
—
|
|
|
16
|
|
|
24
|
|
|
—
|
|
|
24
|
|
||||||
Dividends declared on common stock ($0.05 per share)
|
|
(36
|
)
|
|
—
|
|
|
(36
|
)
|
|
(60
|
)
|
|
—
|
|
|
(60
|
)
|
||||||
Sale of subsidiary shares to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
22
|
|
|
33
|
|
||||||
Transaction between entities under common control
|
|
5
|
|
|
2
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Acquisition of subsidiary shares from noncontrolling interests
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
|
(6
|
)
|
|
(1
|
)
|
|
(7
|
)
|
||||||
Balance at the end of the period
|
|
$
|
4,211
|
|
|
$
|
3,297
|
|
|
$
|
7,508
|
|
|
$
|
4,749
|
|
|
$
|
3,058
|
|
|
$
|
7,807
|
|
|
|
Unrealized derivative losses, net
|
|
Unfunded pension obligations, net
|
|
Foreign currency translation adjustment, net
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
Balance at the beginning of the period
|
|
$
|
(307
|
)
|
|
$
|
(291
|
)
|
|
$
|
(2,284
|
)
|
|
$
|
(2,882
|
)
|
Other comprehensive income before reclassifications
|
|
(116
|
)
|
|
9
|
|
|
(9
|
)
|
|
(116
|
)
|
||||
Amounts reclassified from accumulated other comprehensive loss
|
|
17
|
|
|
5
|
|
|
(47
|
)
|
|
(25
|
)
|
||||
Net current-period other comprehensive income
|
|
(99
|
)
|
|
14
|
|
|
(56
|
)
|
|
(141
|
)
|
||||
Balance at the end of the period
|
|
$
|
(406
|
)
|
|
$
|
(277
|
)
|
|
$
|
(2,340
|
)
|
|
$
|
(3,023
|
)
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
Details About Accumulated Other Comprehensive Loss Components
|
|
Affected Line Item in the Condensed Consolidated Statement of Operations
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
|
(in millions)
(1)
|
||||||||||||||
Unrealized derivative losses, net
|
|
|
||||||||||||||||
|
|
Non-regulated revenue
|
|
$
|
6
|
|
|
$
|
(1
|
)
|
|
$
|
19
|
|
|
$
|
(1
|
)
|
|
|
Non-regulated cost of sales
|
|
(3
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
(2
|
)
|
||||
|
|
Interest expense
|
|
(31
|
)
|
|
(34
|
)
|
|
(63
|
)
|
|
(69
|
)
|
||||
|
|
Gain on sale of investments
|
|
—
|
|
|
(21
|
)
|
|
—
|
|
|
(21
|
)
|
||||
|
|
Foreign currency transaction gains (losses)
|
|
7
|
|
|
(17
|
)
|
|
4
|
|
|
(10
|
)
|
||||
|
|
Income from continuing operations before taxes and equity in earnings of affiliates
|
|
(21
|
)
|
|
(74
|
)
|
|
(42
|
)
|
|
(103
|
)
|
||||
|
|
Income tax expense
|
|
10
|
|
|
15
|
|
|
13
|
|
|
22
|
|
||||
|
|
Net equity in earnings of affiliates
|
|
(2
|
)
|
|
(2
|
)
|
|
(3
|
)
|
|
(4
|
)
|
||||
|
|
Income from continuing operations
|
|
(13
|
)
|
|
(61
|
)
|
|
(32
|
)
|
|
(85
|
)
|
||||
|
|
Income from continuing operations attributable to noncontrolling interests
|
|
15
|
|
|
11
|
|
|
15
|
|
|
13
|
|
||||
|
|
Net income (loss) attributable to The AES Corporation
|
|
$
|
2
|
|
|
$
|
(50
|
)
|
|
$
|
(17
|
)
|
|
$
|
(72
|
)
|
Amortization of defined benefit pension actuarial loss, net
|
|
|
||||||||||||||||
|
|
Regulated cost of sales
|
|
$
|
(9
|
)
|
|
$
|
(19
|
)
|
|
$
|
(17
|
)
|
|
$
|
(39
|
)
|
|
|
Non-regulated cost of sales
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
(2
|
)
|
||||
|
|
Income from continuing operations before taxes and equity in earnings of affiliates
|
|
(8
|
)
|
|
(20
|
)
|
|
(17
|
)
|
|
(41
|
)
|
||||
|
|
Income tax expense
|
|
(2
|
)
|
|
7
|
|
|
1
|
|
|
14
|
|
||||
|
|
Other income
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
||||
|
|
Income from continuing operations
|
|
(12
|
)
|
|
(13
|
)
|
|
(18
|
)
|
|
(27
|
)
|
||||
|
|
Net loss from disposal and impairments of discontinued businesses
|
|
2
|
|
|
—
|
|
|
2
|
|
|
—
|
|
||||
|
|
Net income
|
|
(10
|
)
|
|
(13
|
)
|
|
(16
|
)
|
|
(27
|
)
|
||||
|
|
Income from continuing operations attributable to noncontrolling interests
|
|
7
|
|
|
10
|
|
|
11
|
|
|
21
|
|
||||
|
|
Net income (loss) attributable to The AES Corporation
|
|
$
|
(3
|
)
|
|
$
|
(3
|
)
|
|
$
|
(5
|
)
|
|
$
|
(6
|
)
|
Available-for-sale securities, net
|
|
|
||||||||||||||||
|
|
Interest income
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
|
Net income attributable to The AES Corporation
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
Foreign currency translation adjustment, net
|
|
|
||||||||||||||||
|
|
Gain on sale of investments
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
|
Net loss from disposal and impairments of discontinued businesses
|
|
53
|
|
|
(35
|
)
|
|
47
|
|
|
(35
|
)
|
||||
|
|
Net income (loss) attributable to The AES Corporation
|
|
$
|
53
|
|
|
$
|
(39
|
)
|
|
$
|
47
|
|
|
$
|
(36
|
)
|
Total reclassifications for the period, net of income tax and noncontrolling interests
|
|
$
|
52
|
|
|
$
|
(93
|
)
|
|
$
|
25
|
|
|
$
|
(115
|
)
|
(1)
|
Amounts in parentheses indicate debits to the condensed consolidated statement of operations.
|
•
|
US SBU;
|
•
|
Andes SBU;
|
•
|
Brazil SBU;
|
•
|
MCAC SBU;
|
•
|
EMEA SBU; and
|
•
|
Asia SBU
|
Revenue
|
|
Total Revenue
|
|
Intersegment
|
|
External Revenue
|
||||||||||||||||||
Three Months Ended June 30,
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
US SBU
|
|
$
|
893
|
|
|
$
|
858
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
893
|
|
|
$
|
858
|
|
Andes SBU
|
|
724
|
|
|
725
|
|
|
(1
|
)
|
|
—
|
|
|
723
|
|
|
725
|
|
||||||
Brazil SBU
|
|
1,533
|
|
|
1,230
|
|
|
—
|
|
|
—
|
|
|
1,533
|
|
|
1,230
|
|
||||||
MCAC SBU
|
|
692
|
|
|
694
|
|
|
—
|
|
|
—
|
|
|
692
|
|
|
694
|
|
||||||
EMEA SBU
|
|
305
|
|
|
295
|
|
|
—
|
|
|
—
|
|
|
305
|
|
|
295
|
|
||||||
Asia SBU
|
|
163
|
|
|
142
|
|
|
—
|
|
|
—
|
|
|
163
|
|
|
142
|
|
||||||
Corporate and Other
|
|
5
|
|
|
3
|
|
|
(3
|
)
|
|
(2
|
)
|
|
2
|
|
|
1
|
|
||||||
Total Revenue
|
|
$
|
4,315
|
|
|
$
|
3,947
|
|
|
$
|
(4
|
)
|
|
$
|
(2
|
)
|
|
$
|
4,311
|
|
|
$
|
3,945
|
|
Revenue
|
|
Total Revenue
|
|
Intersegment
|
|
External Revenue
|
||||||||||||||||||
Six Months Ended June 30,
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
US SBU
|
|
$
|
1,894
|
|
|
$
|
1,744
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,894
|
|
|
$
|
1,744
|
|
Andes SBU
|
|
1,344
|
|
|
1,415
|
|
|
(1
|
)
|
|
—
|
|
|
1,343
|
|
|
1,415
|
|
||||||
Brazil SBU
|
|
2,978
|
|
|
2,659
|
|
|
—
|
|
|
—
|
|
|
2,978
|
|
|
2,659
|
|
||||||
MCAC SBU
|
|
1,330
|
|
|
1,363
|
|
|
(1
|
)
|
|
—
|
|
|
1,329
|
|
|
1,363
|
|
||||||
EMEA SBU
|
|
696
|
|
|
638
|
|
|
—
|
|
|
—
|
|
|
696
|
|
|
638
|
|
||||||
Asia SBU
|
|
331
|
|
|
275
|
|
|
—
|
|
|
—
|
|
|
331
|
|
|
275
|
|
||||||
Corporate and Other
|
|
7
|
|
|
4
|
|
|
(5
|
)
|
|
(3
|
)
|
|
2
|
|
|
1
|
|
||||||
Total Revenue
|
|
$
|
8,580
|
|
|
$
|
8,098
|
|
|
$
|
(7
|
)
|
|
$
|
(3
|
)
|
|
$
|
8,573
|
|
|
$
|
8,095
|
|
|
|
Total Adjusted
Pretax Contribution
|
|
Intersegment
|
|
External Adjusted
Pretax Contribution |
||||||||||||||||||
Adjusted Pretax Contribution
(1)
|
||||||||||||||||||||||||
Three Months Ended June 30,
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
US SBU
|
|
$
|
80
|
|
|
$
|
63
|
|
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
83
|
|
|
$
|
66
|
|
Andes SBU
|
|
104
|
|
|
88
|
|
|
1
|
|
|
4
|
|
|
105
|
|
|
92
|
|
||||||
Brazil SBU
|
|
115
|
|
|
78
|
|
|
—
|
|
|
—
|
|
|
115
|
|
|
78
|
|
||||||
MCAC SBU
|
|
95
|
|
|
104
|
|
|
10
|
|
|
4
|
|
|
105
|
|
|
108
|
|
||||||
EMEA SBU
|
|
73
|
|
|
72
|
|
|
3
|
|
|
2
|
|
|
76
|
|
|
74
|
|
||||||
Asia SBU
|
|
23
|
|
|
40
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|
40
|
|
||||||
Corporate and Other
|
|
(150
|
)
|
|
(156
|
)
|
|
(17
|
)
|
|
(13
|
)
|
|
(167
|
)
|
|
(169
|
)
|
||||||
Total Adjusted Pretax Contribution
|
|
$
|
340
|
|
|
$
|
289
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
340
|
|
|
$
|
289
|
|
Reconciliation to Income from Continuing Operations before Taxes and Equity Earnings of Affiliates:
|
||||||||||||||||||||||||
Non-GAAP Adjustments:
|
|
|
|
|
||||||||||||||||||||
Unrealized derivative gains (losses)
|
|
22
|
|
|
53
|
|
||||||||||||||||||
Unrealized foreign currency gains (losses)
|
|
(7
|
)
|
|
(23
|
)
|
||||||||||||||||||
Disposition/acquisition gains (losses)
|
|
(2
|
)
|
|
23
|
|
||||||||||||||||||
Impairment losses
|
|
(99
|
)
|
|
—
|
|
||||||||||||||||||
Loss on extinguishment of debt
|
|
(13
|
)
|
|
(164
|
)
|
||||||||||||||||||
Pretax contribution
|
|
241
|
|
|
178
|
|
||||||||||||||||||
Add: income from continuing operations before taxes, attributable to noncontrolling interests
|
|
197
|
|
|
231
|
|
||||||||||||||||||
Less: Net equity in earnings of affiliates
|
|
20
|
|
|
2
|
|
||||||||||||||||||
Income from continuing operations before taxes and equity in earnings of affiliates
|
|
$
|
418
|
|
|
$
|
407
|
|
|
|
Total Adjusted
Pretax Contribution |
|
Intersegment
|
|
External Adjusted
Pretax Contribution |
||||||||||||||||||
Adjusted Pretax Contribution
(1)
|
||||||||||||||||||||||||
Six Months Ended June 30,
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
US SBU
|
|
$
|
155
|
|
|
$
|
196
|
|
|
$
|
6
|
|
|
$
|
5
|
|
|
$
|
161
|
|
|
$
|
201
|
|
Andes SBU
|
|
157
|
|
|
169
|
|
|
4
|
|
|
7
|
|
|
161
|
|
|
176
|
|
||||||
Brazil SBU
|
|
184
|
|
|
120
|
|
|
1
|
|
|
1
|
|
|
185
|
|
|
121
|
|
||||||
MCAC SBU
|
|
160
|
|
|
160
|
|
|
14
|
|
|
7
|
|
|
174
|
|
|
167
|
|
||||||
EMEA SBU
|
|
188
|
|
|
168
|
|
|
6
|
|
|
5
|
|
|
194
|
|
|
173
|
|
||||||
Asia SBU
|
|
31
|
|
|
71
|
|
|
1
|
|
|
1
|
|
|
32
|
|
|
72
|
|
||||||
Corporate and Other
|
|
(292
|
)
|
|
(325
|
)
|
|
(32
|
)
|
|
(26
|
)
|
|
(324
|
)
|
|
(351
|
)
|
||||||
Total Adjusted Pretax Contribution
|
|
$
|
583
|
|
|
$
|
559
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
583
|
|
|
$
|
559
|
|
Reconciliation to Income from Continuing Operations before Taxes and Equity Earnings of Affiliates:
|
||||||||||||||||||||||||
Non-GAAP Adjustments:
|
|
|
|
|
||||||||||||||||||||
Unrealized derivative gains (losses)
|
|
32
|
|
|
39
|
|
||||||||||||||||||
Unrealized foreign currency gains (losses)
|
|
(33
|
)
|
|
(49
|
)
|
||||||||||||||||||
Disposition/acquisition gains (losses)
|
|
(1
|
)
|
|
26
|
|
||||||||||||||||||
Impairment losses
|
|
(265
|
)
|
|
(48
|
)
|
||||||||||||||||||
Loss on extinguishment of debt
|
|
(147
|
)
|
|
(207
|
)
|
||||||||||||||||||
Pretax contribution
|
|
169
|
|
|
320
|
|
||||||||||||||||||
Add: income from continuing operations before taxes, attributable to noncontrolling interests
|
|
412
|
|
|
403
|
|
||||||||||||||||||
Less: Net equity in earnings of affiliates
|
|
45
|
|
|
6
|
|
||||||||||||||||||
Income from continuing operations before taxes and equity in earnings of affiliates
|
|
$
|
536
|
|
|
$
|
717
|
|
(1)
|
Adjusted pretax contribution in each segment before intersegment eliminations includes the effect of intercompany transactions with other segments except for interest, charges for certain management fees and the write-off of intercompany balances.
|
|
|
Total Assets
|
||||||
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
Assets
|
|
(in millions)
|
||||||
US SBU
|
|
$
|
9,835
|
|
|
$
|
9,952
|
|
Andes SBU
|
|
7,458
|
|
|
7,356
|
|
||
Brazil SBU
|
|
9,144
|
|
|
8,388
|
|
||
MCAC SBU
|
|
5,060
|
|
|
5,075
|
|
||
EMEA SBU
|
|
4,240
|
|
|
4,191
|
|
||
Asia SBU
|
|
2,953
|
|
|
2,810
|
|
||
Discontinued businesses
|
|
—
|
|
|
1,718
|
|
||
Corporate and Other & eliminations
|
|
743
|
|
|
921
|
|
||
Total Assets
|
|
$
|
39,433
|
|
|
$
|
40,411
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
(in millions)
|
||||||||||||||
Contract termination (Beaver Valley)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
60
|
|
Contingency reversal (Kazakhstan)
(1)
|
|
18
|
|
|
—
|
|
|
18
|
|
|
—
|
|
||||
Gain on sale of assets
|
|
8
|
|
|
4
|
|
|
10
|
|
|
5
|
|
||||
Other
|
|
7
|
|
|
9
|
|
|
16
|
|
|
16
|
|
||||
Total other income
|
|
$
|
33
|
|
|
$
|
13
|
|
|
$
|
44
|
|
|
$
|
81
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
(in millions)
|
||||||||||||||
Loss on sale and disposal of assets
|
|
$
|
12
|
|
|
$
|
10
|
|
|
$
|
19
|
|
|
$
|
25
|
|
Contract termination
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
||||
Other
|
|
5
|
|
|
7
|
|
|
6
|
|
|
11
|
|
||||
Total other expense
|
|
$
|
17
|
|
|
$
|
17
|
|
|
$
|
25
|
|
|
$
|
43
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
(in millions)
|
||||||||||||||
Beaver Valley
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
46
|
|
DP&L (East Bend)
|
|
—
|
|
|
—
|
|
|
12
|
|
|
—
|
|
||||
Ebute
|
|
52
|
|
|
—
|
|
|
52
|
|
|
—
|
|
||||
UK Wind (Newfield)
|
|
11
|
|
|
—
|
|
|
11
|
|
|
—
|
|
||||
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||
Total asset impairment expense
|
|
$
|
63
|
|
|
$
|
—
|
|
|
$
|
75
|
|
|
$
|
48
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
(in millions)
|
||||||||||||||
Silver Ridge Power
|
|
$
|
44
|
|
|
$
|
—
|
|
|
$
|
44
|
|
|
$
|
—
|
|
Total other non-operating expense
|
|
$
|
44
|
|
|
$
|
—
|
|
|
$
|
44
|
|
|
$
|
—
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
(1)
|
|
2014
|
|
2013
|
||||||||
|
|
(in millions)
|
||||||||||||||
Revenue
|
|
$
|
104
|
|
|
$
|
164
|
|
|
$
|
233
|
|
|
$
|
426
|
|
Income from operations of discontinued businesses, before income tax
|
|
$
|
15
|
|
|
$
|
4
|
|
|
$
|
49
|
|
|
$
|
6
|
|
Income tax expense
|
|
(8
|
)
|
|
(7
|
)
|
|
(22
|
)
|
|
(5
|
)
|
||||
Income (loss) from operations of discontinued businesses, after income tax
|
|
$
|
7
|
|
|
$
|
(3
|
)
|
|
$
|
27
|
|
|
$
|
1
|
|
Net (loss) income from disposal and impairments of discontinued businesses, after income tax
|
|
$
|
(13
|
)
|
|
$
|
3
|
|
|
$
|
(56
|
)
|
|
$
|
(33
|
)
|
|
|
Three Months Ended June 30,
|
||||||||||||||||||||
|
|
2014
|
|
2013
|
||||||||||||||||||
|
|
Income
|
|
Shares
|
|
$ per Share
|
|
Income
|
|
Shares
|
|
$ per Share
|
||||||||||
|
|
(in millions except per share data)
|
||||||||||||||||||||
BASIC EARNINGS PER SHARE
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from continuing operations attributable to The AES Corporation common stockholders
|
|
$
|
142
|
|
|
725
|
|
|
$
|
0.20
|
|
|
$
|
167
|
|
|
747
|
|
|
$
|
0.22
|
|
EFFECT OF DILUTIVE SECURITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Stock options
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Restricted stock units
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
||||
DILUTED EARNINGS PER SHARE
|
|
$
|
142
|
|
|
728
|
|
|
$
|
0.20
|
|
|
$
|
167
|
|
|
751
|
|
|
$
|
0.22
|
|
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
|
2014
|
|
2013
|
||||||||||||||||||
|
|
Income
|
|
Shares
|
|
$ per Share
|
|
Income
|
|
Shares
|
|
$ per Share
|
||||||||||
|
|
(in millions except per share data)
|
||||||||||||||||||||
BASIC EARNINGS PER SHARE
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from continuing operations attributable to The AES Corporation common stockholders
|
|
$
|
95
|
|
|
725
|
|
|
$
|
0.13
|
|
|
$
|
279
|
|
|
746
|
|
|
$
|
0.37
|
|
EFFECT OF DILUTIVE SECURITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Stock options
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
Restricted stock units
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||
DILUTED EARNINGS PER SHARE
|
|
$
|
95
|
|
|
728
|
|
|
$
|
0.13
|
|
|
$
|
279
|
|
|
750
|
|
|
$
|
0.37
|
|
•
|
US SBU
|
•
|
Andes SBU
|
•
|
Brazil SBU
|
•
|
MCAC SBU
|
•
|
EMEA SBU
|
•
|
Asia SBU
|
•
|
Overview of
Q2 2014
Results, Management's Strategic Priorities and Strategic Performance
|
•
|
Review of Consolidated Results of Operations
|
•
|
SBU Analysis and Non-GAAP Measures
|
•
|
Key Trends and Uncertainties
|
•
|
Capital Resources and Liquidity
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||
|
2014
|
|
2013
|
|
Change
|
|
% Change
|
|
2014
|
|
2013
|
|
Change
|
|
% Change
|
||||||||||||||
Diluted earnings per share from continuing operations
|
$
|
0.20
|
|
|
$
|
0.22
|
|
|
$
|
(0.02
|
)
|
|
(9
|
)%
|
|
$
|
0.13
|
|
|
$
|
0.37
|
|
|
$
|
(0.24
|
)
|
|
(65
|
)%
|
Adjusted earnings per share (a non-GAAP measure)
(1)
|
$
|
0.28
|
|
|
$
|
0.35
|
|
|
$
|
(0.07
|
)
|
|
(20
|
)%
|
|
$
|
0.53
|
|
|
$
|
0.62
|
|
|
$
|
(0.09
|
)
|
|
(15
|
)%
|
(1)
|
See reconciliation and definition under Non-GAAP Measures.
|
•
|
Management of our portfolio of Generation and Utility businesses to create value for our stakeholders, including customers and shareholders, through safe, reliable, and sustainable operations and effective cost management;
|
•
|
Driving our business to manage capital more effectively and to increase the amount of discretionary cash available for deployment into debt repayment, growth investments, shareholder dividends and share buybacks;
|
•
|
Growing our business through disciplined and targeted initiatives, with a focus on platform expansions, adjacent services and selective acquisitions, as well as improving the risk-adjusted returns on our existing assets. To this end, we may reduce our exposure to or opportunistically exit markets in which we do not foresee sufficient growth opportunities or where we are unable to earn a fair risk-adjusted return relative to monetization alternatives; and
|
•
|
Reduce the cash flow and earnings volatility of our businesses by proactively managing our currency, commodity and political risk exposures, mostly through contractual and regulatory mechanisms, as well as commercial hedging activities. We also will continue to limit our risk by utilizing non-recourse project financing for the majority of our businesses.
|
|
|
For the Six Months Ended June 30,
|
|||||||
Key Performance Indicators
|
|
2014
|
|
2013
|
|
Variance
|
|||
Safety: Employee Lost-Time Incident Case Rate
|
|
.090
|
|
|
.103
|
|
|
13
|
%
|
Safety: Operational Contractor Lost-Time Incident Case Rate
|
|
.012
|
|
|
.040
|
|
|
70
|
%
|
Generation
|
|
|
|
|
|
|
|||
Commercial Availability (%)
|
|
91.3
|
%
|
|
93.2
|
%
|
|
(1.9
|
)%
|
Equivalent Forced Outage Factor (EFOF, %)
|
|
3.9
|
%
|
|
2.7
|
%
|
|
(1.2
|
)%
|
Heat Rate (BTU/kWh)
|
|
9,796
|
|
|
9,600
|
|
|
(196
|
)
|
Utility
|
|
|
|
|
|
|
|||
System Average Interruption Duration Index (SAIDI, hours)
|
|
5.8
|
|
|
6.6
|
|
|
0.8
|
|
System Average Interruption Frequency Index (SAIFI, number of interruptions)
|
|
3.7
|
|
|
3.3
|
|
|
(0.4
|
)
|
Non-Technical Losses (%)
|
|
2.0
|
%
|
|
2.5
|
%
|
|
0.5
|
%
|
•
|
Lost-Time Incident Case Rate: Number of lost-time cases per number of full-time employees or contractors.
|
•
|
Commercial Availability: Actual variable margin, as a percentage of potential variable margin if the unit had been available at full capacity during outages.
|
•
|
Equivalent Forced Outage Factor: The percentage of the time that a plant is not capable of producing energy, due to unplanned operational reductions in production.
|
•
|
Heat Rate: The amount of energy used by an electrical generator or power plant to generate one kilowatt-hour (kWh).
|
•
|
System Average Interruption Duration Index: The total hours of interruption the average customer experiences annually. Trailing 12-month average.
|
•
|
System Average Interruption Frequency Index: The average number of interruptions the average customer experiences annually. Trailing 12-month average.
|
•
|
Non-Technical Losses: Delivered energy that was not billed due to measurement error, theft or other reasons. Trailing 12-month average.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||
Results of operations
|
|
2014
|
|
2013
|
|
$ change
|
|
% change
|
|
2014
|
|
2013
|
|
$ change
|
|
% change
|
||||||||||||||
|
|
($ in millions, except per share amounts)
|
||||||||||||||||||||||||||||
Revenue:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
US SBU
|
|
$
|
893
|
|
|
$
|
858
|
|
|
$
|
35
|
|
|
4
|
%
|
|
$
|
1,894
|
|
|
$
|
1,744
|
|
|
$
|
150
|
|
|
9
|
%
|
Andes SBU
|
|
724
|
|
|
725
|
|
|
(1
|
)
|
|
—
|
%
|
|
1,344
|
|
|
1,415
|
|
|
(71
|
)
|
|
-5
|
%
|
||||||
Brazil SBU
|
|
1,533
|
|
|
1,230
|
|
|
303
|
|
|
25
|
%
|
|
2,978
|
|
|
2,659
|
|
|
319
|
|
|
12
|
%
|
||||||
MCAC SBU
|
|
692
|
|
|
694
|
|
|
(2
|
)
|
|
—
|
%
|
|
1,330
|
|
|
1,363
|
|
|
(33
|
)
|
|
-2
|
%
|
||||||
EMEA SBU
|
|
305
|
|
|
295
|
|
|
10
|
|
|
3
|
%
|
|
696
|
|
|
638
|
|
|
58
|
|
|
9
|
%
|
||||||
Asia SBU
|
|
163
|
|
|
142
|
|
|
21
|
|
|
15
|
%
|
|
331
|
|
|
275
|
|
|
56
|
|
|
20
|
%
|
||||||
Corporate and Other
|
|
5
|
|
|
3
|
|
|
2
|
|
|
67
|
%
|
|
7
|
|
|
4
|
|
|
3
|
|
|
75
|
%
|
||||||
Intersegment eliminations
|
|
(4
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|
-100
|
%
|
|
(7
|
)
|
|
(3
|
)
|
|
(4
|
)
|
|
-133
|
%
|
||||||
Total Revenue
|
|
4,311
|
|
|
3,945
|
|
|
366
|
|
|
9
|
%
|
|
8,573
|
|
|
8,095
|
|
|
478
|
|
|
6
|
%
|
||||||
Operating Margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
US SBU
|
|
$
|
144
|
|
|
$
|
147
|
|
|
$
|
(3
|
)
|
|
-2
|
%
|
|
$
|
278
|
|
|
$
|
292
|
|
|
$
|
(14
|
)
|
|
-5
|
%
|
Andes SBU
|
|
148
|
|
|
148
|
|
|
—
|
|
|
—
|
%
|
|
239
|
|
|
282
|
|
|
(43
|
)
|
|
-15
|
%
|
||||||
Brazil SBU
|
|
270
|
|
|
313
|
|
|
(43
|
)
|
|
-14
|
%
|
|
591
|
|
|
516
|
|
|
75
|
|
|
15
|
%
|
||||||
MCAC SBU
|
|
146
|
|
|
149
|
|
|
(3
|
)
|
|
-2
|
%
|
|
235
|
|
|
254
|
|
|
(19
|
)
|
|
-7
|
%
|
||||||
EMEA SBU
|
|
77
|
|
|
86
|
|
|
(9
|
)
|
|
-10
|
%
|
|
210
|
|
|
200
|
|
|
10
|
|
|
5
|
%
|
||||||
Asia SBU
|
|
27
|
|
|
45
|
|
|
(18
|
)
|
|
-40
|
%
|
|
37
|
|
|
83
|
|
|
(46
|
)
|
|
-55
|
%
|
||||||
Corporate and Other
|
|
4
|
|
|
22
|
|
|
(18
|
)
|
|
-82
|
%
|
|
26
|
|
|
19
|
|
|
7
|
|
|
37
|
%
|
||||||
Intersegment eliminations
|
|
3
|
|
|
(9
|
)
|
|
12
|
|
|
133
|
%
|
|
(3
|
)
|
|
4
|
|
|
(7
|
)
|
|
-175
|
%
|
||||||
Total Operating Margin
|
|
819
|
|
|
901
|
|
|
(82
|
)
|
|
-9
|
%
|
|
1,613
|
|
|
1,650
|
|
|
(37
|
)
|
|
-2
|
%
|
||||||
General and administrative expenses
|
|
(52
|
)
|
|
(53
|
)
|
|
1
|
|
|
2
|
%
|
|
(103
|
)
|
|
(107
|
)
|
|
4
|
|
|
4
|
%
|
||||||
Interest expense
|
|
(323
|
)
|
|
(337
|
)
|
|
14
|
|
|
4
|
%
|
|
(696
|
)
|
|
(707
|
)
|
|
11
|
|
|
2
|
%
|
||||||
Interest income
|
|
73
|
|
|
63
|
|
|
10
|
|
|
16
|
%
|
|
136
|
|
|
128
|
|
|
8
|
|
|
6
|
%
|
||||||
Loss on extinguishment of debt
|
|
(15
|
)
|
|
(165
|
)
|
|
150
|
|
|
91
|
%
|
|
(149
|
)
|
|
(212
|
)
|
|
63
|
|
|
30
|
%
|
||||||
Other expense
|
|
(17
|
)
|
|
(17
|
)
|
|
—
|
|
|
—
|
%
|
|
(25
|
)
|
|
(43
|
)
|
|
18
|
|
|
42
|
%
|
||||||
Other income
|
|
33
|
|
|
13
|
|
|
20
|
|
|
154
|
%
|
|
44
|
|
|
81
|
|
|
(37
|
)
|
|
-46
|
%
|
||||||
Gain on sale of investments
|
|
—
|
|
|
20
|
|
|
(20
|
)
|
|
-100
|
%
|
|
1
|
|
|
23
|
|
|
(22
|
)
|
|
-96
|
%
|
||||||
Goodwill impairment expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
(154
|
)
|
|
—
|
|
|
(154
|
)
|
|
NA
|
|
||||||
Asset impairment expense
|
|
(63
|
)
|
|
—
|
|
|
(63
|
)
|
|
NA
|
|
|
(75
|
)
|
|
(48
|
)
|
|
(27
|
)
|
|
-56
|
%
|
||||||
Foreign currency transaction gains (losses)
|
|
7
|
|
|
(18
|
)
|
|
25
|
|
|
139
|
%
|
|
(12
|
)
|
|
(48
|
)
|
|
36
|
|
|
75
|
%
|
||||||
Other non-operating expense
|
|
(44
|
)
|
|
—
|
|
|
(44
|
)
|
|
NA
|
|
|
(44
|
)
|
|
—
|
|
|
(44
|
)
|
|
NA
|
|
||||||
Income tax expense
|
|
(157
|
)
|
|
(76
|
)
|
|
(81
|
)
|
|
-107
|
%
|
|
(211
|
)
|
|
(159
|
)
|
|
(52
|
)
|
|
-33
|
%
|
||||||
Net equity in earnings of affiliates
|
|
20
|
|
|
2
|
|
|
18
|
|
|
900
|
%
|
|
45
|
|
|
6
|
|
|
39
|
|
|
650
|
%
|
||||||
INCOME FROM CONTINUING OPERATIONS
|
|
281
|
|
|
333
|
|
|
(52
|
)
|
|
-16
|
%
|
|
370
|
|
|
564
|
|
|
(194
|
)
|
|
-34
|
%
|
||||||
Income (loss) from operations of discontinued businesses, net of income tax expense of $8, $7, $22, and $5, respectively
|
|
7
|
|
|
(3
|
)
|
|
10
|
|
|
333
|
%
|
|
27
|
|
|
1
|
|
|
26
|
|
|
NM
|
|
||||||
Net (loss) gain from disposal and impairments of discontinued businesses, net of income tax (benefit) expense of $5, $0, $4, and $(1), respectively
|
|
(13
|
)
|
|
3
|
|
|
(16
|
)
|
|
-533
|
%
|
|
(56
|
)
|
|
(33
|
)
|
|
(23
|
)
|
|
-70
|
%
|
||||||
NET INCOME
|
|
275
|
|
|
333
|
|
|
(58
|
)
|
|
-17
|
%
|
|
341
|
|
|
532
|
|
|
(191
|
)
|
|
-36
|
%
|
||||||
Noncontrolling interests:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Less: Income from continuing operations attributable to noncontrolling interests
|
|
(139
|
)
|
|
(166
|
)
|
|
27
|
|
|
16
|
%
|
|
(275
|
)
|
|
(285
|
)
|
|
10
|
|
|
4
|
%
|
||||||
Less: (Income) loss from discontinued operations attributable to noncontrolling interests
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|
NA
|
|
|
9
|
|
|
2
|
|
|
7
|
|
|
350
|
%
|
||||||
NET INCOME ATTRIBUTABLE TO THE AES CORPORATION
|
|
$
|
133
|
|
|
$
|
167
|
|
|
$
|
(34
|
)
|
|
-20
|
%
|
|
$
|
75
|
|
|
$
|
249
|
|
|
$
|
(174
|
)
|
|
-70
|
%
|
AMOUNTS ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Income from continuing operations, net of tax
|
|
$
|
142
|
|
|
$
|
167
|
|
|
$
|
(25
|
)
|
|
-15
|
%
|
|
$
|
95
|
|
|
$
|
279
|
|
|
$
|
(184
|
)
|
|
-66
|
%
|
Loss from discontinued operations, net of tax
|
|
(9
|
)
|
|
—
|
|
|
(9
|
)
|
|
NA
|
|
|
(20
|
)
|
|
(30
|
)
|
|
10
|
|
|
33
|
%
|
||||||
Net income
|
|
$
|
133
|
|
|
$
|
167
|
|
|
$
|
(34
|
)
|
|
-20
|
%
|
|
$
|
75
|
|
|
$
|
249
|
|
|
$
|
(174
|
)
|
|
-70
|
%
|
Net cash provided by operating activities
|
|
$
|
232
|
|
|
$
|
567
|
|
|
$
|
(335
|
)
|
|
-59
|
%
|
|
$
|
453
|
|
|
$
|
1,185
|
|
|
$
|
(732
|
)
|
|
-62
|
%
|
DIVIDENDS DECLARED PER COMMON SHARE
|
|
0.05
|
|
|
0.08
|
|
|
$
|
(0.03
|
)
|
|
-38
|
%
|
|
0.05
|
|
|
0.08
|
|
|
(0.03
|
)
|
|
-38
|
%
|
•
|
US — Overall
favorable
variance of
$35 million
driven by higher retail rates at DPL in Ohio, as a result of the ESP implemented in January 2014, and IPL in Indiana, due to higher pass-through costs, largely offset by lower generation at DPL.
|
•
|
Andes — Overall
unfavorable
impact of
$1 million
driven by Gener in Chile due to lower spot prices, Argentina due to unfavorable foreign exchange, partially offset by Chivor in Colombia due to higher spot and contract prices.
|
•
|
Brazil — Overall
favorable
impact of
$303 million
driven by higher volume at Uruguaiana, higher tariffs at Eletropaulo and Sul, primarily pass-through costs, and Tietê due to higher spot prices and contract prices, partially offset by unfavorable foreign exchange.
|
•
|
MCAC — Overall
unfavorable
impact of
$2 million
driven by El Salvador due to lower pass-through energy costs, partially offset by higher contract and capacity prices in Panama.
|
•
|
EMEA — Overall
favorable
impact of
$10 million
driven by favorable foreign exchange in Northern Ireland in the U.K. and Maritza in Bulgaria, partially offset by unfavorable foreign exchange in Kazakhstan.
|
•
|
Asia — Overall
favorable
impact of
$21 million
driven by higher generation at Kelanitissa in Sri Lanka, partially offset by a reduction in rates according to the PPA.
|
•
|
US — Overall
unfavorable
impact of
$3 million
driven by DPL in Ohio due to unrealized derivative losses and lower generation volumes, partially offset by higher retail rates. This decrease was partially offset by contributions from platform expansion projects at Southland and DPL (Tait). Revenue increases due to pass-through costs do not have a corresponding impact on operating margin.
|
•
|
Andes — Overall
neutral
impact. Gener in Chile decreased due to lower spot and contract margins, offset by Argentina, due to higher rates related to Resolution 529.
|
•
|
Brazil — Overall
unfavorable
impact of
$43 million
driven by Uruguaiana due to a non-recurring extinguishment of a liability based on a favorable arbitration decision of $53 million in the second quarter of 2013. Tietê also decreased as a result of unfavorable foreign exchange rates and lower volumes, partially offset by higher spot prices. Partially offsetting these results, Eletropaulo increased driven by higher rates and volumes, partially offset by higher fixed costs. Revenue increases due to pass-through costs do not have a corresponding impact on operating margin.
|
•
|
MCAC — Overall
unfavorable
impact of
$3 million
driven by a decrease in Panama, as a non-recurring settlement agreement related to the Esti tunnel received during the second quarter of 2013 was partially offset by compensation from the government of Panama received in the second quarter of 2014. El Salvador also decreased due to higher energy losses and other fees. Offsetting these results, the Dominican Republic increased due to higher generation, somewhat offset by lower volume of gas sales to third parties and higher fuel prices.
|
•
|
EMEA — Overall
unfavorable
impact of
$9 million
driven by higher scheduled outages at Maritza, partially offset by Kilroot in the U.K. due to higher rates, including income from energy price hedges.
|
•
|
Asia — Overall
unfavorable
impact of
$18 million
driven by lower plant availability in the Philippines and a reduction in rates according to the PPA at Kelanitissa.
|
•
|
US — Overall
favorable
variance of
$150 million
driven by higher retail rates and volumes at DPL in Ohio and IPL in Indiana.
|
•
|
Andes — Overall
unfavorable
impact of
$71 million
driven by Argentina due to the impact of Resolution 95 since our fuel is provided and there is no longer a pass through included in revenues and unfavorable foreign exchange, partially offset by higher availability. Gener in Chile decreased as a result of lower contract and spot prices, partially offset by higher volume. Offsetting these trends, Chivor in Colombia increased due to higher spot and contract prices, somewhat offset by lower volume and unfavorable foreign exchange.
|
•
|
Brazil — Overall
favorable
impact of
$319 million
driven by higher volumes and higher tariffs, primarily pass-through costs, at Eletropaulo and Sul. Tietê also increased due to higher rates. Unfavorable foreign exchange partially offset these results.
|
•
|
MCAC — Overall
unfavorable
impact of
$33 million
driven by the Dominican Republic due to lower third party gas sales. El Salvador also decreased as a result of a one-time unfavorable adjustment to unbilled revenue and lower pass-through costs. Offsetting these results, Panama increased as a result of higher prices.
|
•
|
EMEA — Overall
favorable
impact of
$58 million
driven by the United Kingdom, as a result of favorable foreign exchange, higher volumes, and the contributions from U.K. wind businesses, partially offset by lower rates. Maritza in Bulgaria also increased due to higher prices and favorable foreign exchange rates, partially offset by higher planned outages.
|
•
|
Asia — Overall
favorable
impact of
$56 million
driven by higher generation at Kelanitissa in Sri Lanka.
|
•
|
US — Overall
unfavorable
impact of
$14 million
driven by DPL as outages and lower gas availability resulted in higher purchased power and related costs to supply higher demand from cold weather, as well as unrealized derivative losses. Contributions from platform expansion projects at Southland and DPL (Tait), combined with higher availability at Hawaii, partially offset these results. Revenue increases due to pass-through costs do not have a corresponding impact on operating margin.
|
•
|
Andes — Overall
unfavorable
impact of
$43 million
driven by Gener in Chile, due to planned maintenance, lower contract prices and higher spot energy purchases, partially offset by full impact of new operations at Ventanas IV in 2014.
|
•
|
Brazil — Overall
favorable
impact of
$75 million
driven by Tietê, as a result of higher prices. Eletropaulo also increased driven by higher tariffs and volume, partially offset by higher fixed costs. These results were partially offset by unfavorable foreign exchange rates and a non-recurring extinguishment of a liability based on a favorable arbitration decision of $53 million in the second quarter of 2013 at Uruguaiana. Revenue increases due to pass-through costs do not have a corresponding impact on operating margin.
|
•
|
MCAC — Overall
unfavorable
impact of
$19 million
driven by Panama due to a non-recurring settlement in 2013 related to the Esti tunnel. El Salvador also decreased due to one-time unfavorable adjustment to unbilled revenue. Partially offsetting these results, the Dominican Republic increased due to higher availability and higher spot sales.
|
•
|
EMEA — Overall
favorable
impact of
$10 million
driven by the United Kingdom, as a result of higher rates at Kilroot, higher dispatch at Ballylumford, and the contributions from U.K. wind businesses.
|
•
|
Asia — Overall
unfavorable
impact of
$46 million
driven by Masinloc in the Philippines, due to lower plant availability and the market operator's adjustment in the first quarter of 2014 to retrospectively recalculate energy prices related to an unprecedented increase in spot energy prices in November and December 2013. Kelanitissa also decreased due to a reduction in rates according to the PPA.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
($ in millions)
|
||||||||||||||
Chile
|
|
2
|
|
|
$
|
(10
|
)
|
|
$
|
(6
|
)
|
|
$
|
(14
|
)
|
|
Brazil
|
|
1
|
|
|
(8
|
)
|
|
6
|
|
|
(10
|
)
|
||||
Philippines
|
|
6
|
|
|
(7
|
)
|
|
8
|
|
|
(7
|
)
|
||||
The AES Corporation
|
|
(1
|
)
|
|
7
|
|
|
(3
|
)
|
|
(17
|
)
|
||||
Argentina
|
|
1
|
|
|
—
|
|
|
(14
|
)
|
|
(3
|
)
|
||||
Other
|
|
(2
|
)
|
|
—
|
|
|
(3
|
)
|
|
3
|
|
||||
Total
(1)
|
|
$
|
7
|
|
|
$
|
(18
|
)
|
|
$
|
(12
|
)
|
|
$
|
(48
|
)
|
(1)
|
Includes $10 million and $17 million in gains on foreign currency derivative contracts for the three months ended
June 30, 2014
and
2013
, respectively, and $43 million and $19 million in gains on foreign currency derivative contracts for the
six months ended
June 30, 2014
and
2013
, respectively.
|
•
|
losses of
$10 million
in Chile were primarily due to a 5% weakening of the Chilean Peso, resulting in losses at Gener (a U.S. Dollar functional currency subsidiary) from working capital denominated in Chilean Pesos,
|
•
|
losses of
$14 million
in Argentina primarily due to the devaluation of the Argentine Peso by 25%, resulting in losses at AES Argentina Generation (an Argentine Peso functional currency subsidiary) associated with its U.S. Dollar denominated debt, and losses at Termoandes (a U.S. Dollar functional currency subsidiary) mainly associated with cash and account receivable balances in local currency and the foreign currency losses on purchase of Argentine sovereign bonds. These losses were partially offset by a gain on a foreign currency embedded derivative at AES Argentina Generation related to government receivables.
|
•
|
losses of
$17 million
at The AES Corporation were primarily due to decreases in the valuation of intercompany notes receivable denominated in foreign currency, resulting from the weakening of the Euro and British Pound during the year, partially offset by gains related to foreign currency options;
|
•
|
losses of
$14 million
in Chile were primarily due to a 6% weakening of the Chilean Peso, resulting in losses at Gener (a U.S. Dollar functional currency subsidiary) from working capital denominated in Chilean pesos, primarily cash, accounts receivable and VAT receivables. Additional losses were related to foreign currency derivatives; and
|
•
|
losses of
$10 million
in Brazil which were mainly related to commercial liabilities denominated in U.S. Dollars due to the 8% weakening of the Brazilian Real versus the U.S. Dollar.
|
•
|
higher effective tax rate;
|
•
|
higher asset impairment expense;
|
•
|
lower gross margin;
|
•
|
higher other-than-temporary impairment expense in 2014; and
|
•
|
lower gains from ineffectiveness on interest rate swaps in 2014.
|
•
|
lower expenses resulting from debt extinguishments in 2014.
|
•
|
goodwill impairments in the US;
|
•
|
higher effective tax rate;
|
•
|
lower gross margin, as discussed above;
|
•
|
higher other-than-temporary impairment expense in 2014;
|
•
|
higher other income in 2013 relating to the gain from the termination of the PPA at Beaver Valley; and
|
•
|
lower gains from ineffectiveness on interest rate swaps in 2014.
|
•
|
lower expenses resulting from debt extinguishments in 2014; and
|
•
|
lower foreign currency transaction losses in 2014.
|
•
|
a decrease of $609 million in accounts payable and other current liabilities, primarily due to a decrease in energy purchases at Eletropaulo and Sul as well as lower interest payments at the Parent Company; partially offset by
|
•
|
an increase of $128 million in other liabilities primarily due to increases in regulatory liabilities at Eletropaulo and Sul which will be refunded to customers through future tariffs;
|
•
|
a decrease of $128 million in other assets primarily due to a decrease in noncurrent regulatory assets at Eletropaulo and Sul resulting from funds received from the offtaker to partially cover higher costs of energy purchased.
|
•
|
a decrease of $426 million in accounts payable and other current liabilities, primarily due to reduced operations and the extinguishment of a liability based on a favorable arbitration decision at Uruguaiana, a decrease in current regulatory liabilities at Eletropaulo, higher interest payments at the Parent Company and DPL and higher energy purchases at Tietê;
|
•
|
an increase of $102 million in other assets primarily due to an increase in noncurrent regulatory assets at Eletropaulo, resulting from higher priced energy purchases which are recoverable through future tariffs; partially offset by
|
•
|
a decrease of $247 million in prepaid expenses and other current assets due to a decrease in current regulatory assets, for the recovery of prior period tariff cycle energy purchases and regulatory charges at Eletropaulo as well as the recovery of a receivable from the regulator at Sul; and
|
•
|
a decrease of $149 million in accounts receivable due to reduced operations at Uruguaiana and a lower tariff at Eletropaulo.
|
•
|
Electricity and fuel purchases,
|
•
|
Operations and maintenance costs,
|
•
|
Depreciation and amortization expense,
|
•
|
Bad debt expense and recoveries,
|
•
|
General administrative and support costs at the businesses, and
|
•
|
Gains or losses on derivatives associated with the purchase and sale of electricity or fuel.
|
•
|
General and administrative expense in the corporate segment, as well as business development costs;
|
•
|
Interest expense and interest income;
|
•
|
Other expense and other income;
|
•
|
Realized foreign currency transaction gains and losses; and
|
•
|
Net equity in earnings of affiliates.
|
Reconciliation of Adjusted Operating Margin to Operating Margin
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Adjusted Operating Margin
|
|
($'s in millions)
|
||||||||||||||
US
|
|
$
|
144
|
|
|
$
|
134
|
|
|
$
|
287
|
|
|
$
|
292
|
|
Andes
|
|
116
|
|
|
114
|
|
|
183
|
|
|
211
|
|
||||
Brazil
|
|
82
|
|
|
90
|
|
|
168
|
|
|
144
|
|
||||
MCAC
|
|
126
|
|
|
136
|
|
|
223
|
|
|
222
|
|
||||
EMEA
|
|
68
|
|
|
81
|
|
|
195
|
|
|
189
|
|
||||
Asia
|
|
26
|
|
|
42
|
|
|
36
|
|
|
78
|
|
||||
Corp/Other
|
|
4
|
|
|
22
|
|
|
26
|
|
|
19
|
|
||||
Intersegment Eliminations
|
|
3
|
|
|
(9
|
)
|
|
(3
|
)
|
|
4
|
|
||||
Total Adjusted Operating Margin
|
|
569
|
|
|
610
|
|
|
1,115
|
|
|
1,159
|
|
||||
Noncontrolling Interests Adjustment
|
|
243
|
|
|
277
|
|
|
501
|
|
|
490
|
|
||||
Derivatives Adjustment
|
|
7
|
|
|
14
|
|
|
(3
|
)
|
|
1
|
|
||||
Operating Margin
|
|
$
|
819
|
|
|
$
|
901
|
|
|
$
|
1,613
|
|
|
$
|
1,650
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
|||||||||||||
Reconciliation of Adjusted Earnings Per Share
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
|||||||||
Diluted earnings per share from continuing operations
|
|
$
|
0.20
|
|
|
$
|
0.22
|
|
|
$
|
0.13
|
|
|
$
|
0.37
|
|
|
|
Unrealized derivative (gains) losses
(1)
|
|
(0.02
|
)
|
|
(0.05
|
)
|
|
(0.03
|
)
|
|
(0.03
|
)
|
|
|||||
Unrealized foreign currency transaction (gains) losses
(2)
|
|
—
|
|
|
0.04
|
|
|
0.03
|
|
|
0.05
|
|
|
|||||
Disposition/acquisition (gains) losses
|
|
—
|
|
|
(0.03
|
)
|
(3)
|
—
|
|
|
(0.03
|
)
|
(4)
|
|||||
Impairment losses
|
|
0.09
|
|
(5)
|
—
|
|
|
0.26
|
|
(6)
|
0.05
|
|
(7)
|
|||||
Loss on extinguishment of debt
|
|
0.01
|
|
(8)
|
0.17
|
|
(9)
|
0.14
|
|
(10
|
)
|
0.21
|
|
(11)
|
||||
Adjusted earnings per share
|
|
$
|
0.28
|
|
|
$
|
0.35
|
|
|
$
|
0.53
|
|
|
$
|
0.62
|
|
|
(1)
|
Unrealized derivative (gains) losses were net of income tax per share of $
(0.01)
and $
(0.02)
in the three months ended
June 30, 2014
and
2013
, and of $
(0.01)
and $
(0.02)
in the six months ended
June 30, 2014
and
2013
, respectively.
|
(2)
|
Unrealized foreign currency transaction (gains) losses were net of income tax per share of $
0.00
and $
0.00
in the three months ended
June 30, 2014
and
2013
, and of $
0.01
and $
0.01
in the six months ended
June 30, 2014
and
2013
, respectively.
|
(3)
|
Amount primarily relates to the gain from the sale of the remaining 20% interest in Cartagena for $
20
million ($
15
million, or $
0.02
per share, net of income tax per share of $
0.01
).
|
(4)
|
Amount primarily relates to the gain from the sale of the remaining 20% interest in Cartagena for $
20
million ($
15
million, or $
0.02
per share, net of income tax per share of $
0.01
), the gain from the sale of wind turbines for $
3
million ($
2
million, or $
0.00
per share, net of income tax per share of $
0.00
) as well as the gain from the sale of Chengdu, an equity method investment in China for $
3
million ($
2
million, or $
0.00
per share, net of income tax per share of $
0.00
).
|
(5)
|
Amount primarily relates to the asset impairment at Ebute of $
52
million ($
34
million, or $
0.05
per share, net of income tax per share of $
0.02
) and at Newfield of $
11
million ($
6
million, or $
0.00
per share, net of income tax per share of $
0.00
) and other-than-temporary impairment of our equity method investment at Silver Ridge of $
44
million ($
30
million, or $
0.04
per share, net of income tax per share of $
0.02
).
|
(6)
|
Amount primarily relates to the goodwill impairments at DPLER of $
136
million ($
92
million, or $
0.13
per share, net of income tax per share of $
0.06
), at Buffalo Gap of $
18
million ($
18
million, or $
0.03
per share, net of income tax per share of $
0.00
) and asset impairments at Ebute of $
52
million ($
34
million, or $
0.05
per share, net of income tax per share of $
0.02
), at Newfield of $
11
million ($
6
million, or $
0.00
per share, net of income tax per share of $
0.00
), at DPL of $
12
million ($
8
million, or $
0.01
per share, net of income tax per share of $
0.00
) and other-than-temporary impairment of our equity method investment at Silver Ridge of $
44
million ($
30
million, or $
0.04
per share, net of income tax per share of $
0.02
).
|
(7)
|
Amount primarily relates to asset impairment at Beaver Valley of $
46
million ($
34
million, or $
0.05
per share, net of income tax per share of $
0.02
).
|
(8)
|
Amount primarily relates to the loss on early retirement of debt at Corporate of $
13
million ($
8
million, or $
0.01
per share, net of income tax per share of $
0.01
).
|
(9)
|
Amount primarily relates to the loss on early retirement of debt at Corporate of $
163
million ($
121
million, or $
0.16
per share, net of income tax per share of $
0.06
).
|
(10)
|
Amount primarily relates to the loss on early retirement of debt at Corporate of $
145
million ($
99
million, or $
0.14
per share, net of income tax per share of $
0.06
).
|
(11)
|
Amount primarily relates to the loss on early retirement of debt at Corporate of $
165
million ($
123
million, or $
0.16
per share, net of income tax per share of $
0.06
) and at Masinloc of $
43
million ($
29
million, or $
0.04
per share, net of noncontrolling interest of $
3
million and of income tax per share of $
0.01
).
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||
|
|
2014
|
|
2013
|
|
$ Change
|
|
% Change
|
|
2014
|
|
2013
|
|
$ Change
|
|
% Change
|
||||||||||||||
|
|
($’s in millions)
|
||||||||||||||||||||||||||||
Operating Margin
|
|
$
|
144
|
|
|
$
|
147
|
|
|
$
|
(3
|
)
|
|
-2
|
%
|
|
$
|
278
|
|
|
$
|
292
|
|
|
$
|
(14
|
)
|
|
-5
|
%
|
Noncontrolling Interests Adjustment
|
|
—
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|
||||||||||
Derivatives Adjustment
|
|
—
|
|
|
(13
|
)
|
|
|
|
|
|
9
|
|
|
—
|
|
|
|
|
|
||||||||||
Adjusted Operating Margin
|
|
$
|
144
|
|
|
$
|
134
|
|
|
$
|
10
|
|
|
7
|
%
|
|
287
|
|
|
292
|
|
|
$
|
(5
|
)
|
|
-2
|
%
|
||
Adjusted PTC
|
|
$
|
80
|
|
|
$
|
63
|
|
|
$
|
17
|
|
|
27
|
%
|
|
$
|
155
|
|
|
$
|
196
|
|
|
$
|
(41
|
)
|
|
21
|
%
|
•
|
DPL decreased $19 million, primarily due to a $15 million impact from unrealized mark-to-market gains on derivatives in 2013 that did not recur, combined with a decrease in sales volumes, partially offset by an increase in retail rates.
|
•
|
US Generation increased by $14 million, primarily due to $8 million relating to the implementation of the synchronous condensers to provide ancillary services in June 2013 at Southland, $3 million due to the completion of
|
•
|
DPL decreased $48 million, driven by outages and lower gas availability, which resulted in higher purchased power and related costs to supply higher demand from cold weather during the first quarter, as well as outages and lower gains on unrealized derivative in the second quarter.
|
•
|
US Generation increased by $33 million, primarily due to $11 million from increased availability as a result of fewer outages at Hawaii, $11 million relating to the implementation of the synchronous condensers to provide ancillary services in June 2013 at Southland, $8 million at Laurel Mountain due to increased market prices relating to production, and $6 million due to the completion 2013 of the Tait energy storage project in September 2013.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||
|
|
2014
|
|
2013
|
|
$ Change
|
|
% Change
|
|
2014
|
|
2013
|
|
$ Change
|
|
% Change
|
||||||||||||||
|
|
($’s in millions)
|
||||||||||||||||||||||||||||
Operating Margin
|
|
$
|
148
|
|
|
$
|
148
|
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
239
|
|
|
$
|
282
|
|
|
$
|
(43
|
)
|
|
-15
|
%
|
Noncontrolling Interests Adjustment
|
|
32
|
|
|
34
|
|
|
|
|
|
|
56
|
|
|
71
|
|
|
|
|
|
||||||||||
Derivatives Adjustment
|
|
—
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|
||||||||||
Adjusted Operating Margin
|
|
$
|
116
|
|
|
$
|
114
|
|
|
$
|
2
|
|
|
—
|
%
|
|
$
|
183
|
|
|
$
|
211
|
|
|
$
|
(28
|
)
|
|
-13
|
%
|
Adjusted PTC
|
|
$
|
104
|
|
|
$
|
88
|
|
|
$
|
16
|
|
|
18
|
%
|
|
$
|
157
|
|
|
$
|
169
|
|
|
$
|
(12
|
)
|
|
7
|
%
|
•
|
Argentina increased $6 million driven by higher rates of $17 million related to the Resolution 529 adjustment (retroactive from February 2014), offset by higher fixed costs of $9 million mainly caused by inflation adjustments.
|
•
|
Gener in Chile decreased $4 million due to lower spot prices and lower margins on Energy Plus contracts at Termoandes of $8 million and lower contract prices at Norgener of $5 million, partially offset by lower fixed costs from lower maintenance of $8 million; and
|
•
|
Chivor in Colombia decreased $2 million from higher fixed costs related to the tunnel maintenance, partially offset by higher ancillary services and spot prices.
|
•
|
Gener in Chile decreased $44 million, driven by lower availability in the first quarter due primarily to planned outages of $22 million, a reduction of $39 million from lower contract prices, spot prices in the SADI and lower Energy Plus margin, partially offset by the contribution of $10 million from Ventanas IV, which commenced operations in March 2013, and lower fixed costs from lower maintenance of $9 million;
|
•
|
Chivor in Colombia decreased $3 million driven by higher fixed costs as described above and lower foreign currency exchange rates, partially offset by higher prices and AGC sales; and
|
•
|
Argentina increased $3 million driven by higher rates of $17 million as a result of the impact of Resolution 529, partially offset by higher fixed costs of $16 million driven by higher inflation adjustment.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||
|
|
2014
|
|
2013
|
|
$ Change
|
|
% Change
|
|
2014
|
|
2013
|
|
$ Change
|
|
% Change
|
||||||||||||||
|
|
($’s in millions)
|
||||||||||||||||||||||||||||
Operating Margin
|
|
$
|
270
|
|
|
$
|
313
|
|
|
$
|
(43
|
)
|
|
-14
|
%
|
|
$
|
591
|
|
|
$
|
516
|
|
|
$
|
75
|
|
|
15
|
%
|
Noncontrolling Interests Adjustment
|
|
188
|
|
|
223
|
|
|
|
|
|
|
423
|
|
|
372
|
|
|
|
|
|
||||||||||
Derivatives Adjustment
|
|
—
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|
||||||||||
Adjusted Operating Margin
|
|
$
|
82
|
|
|
$
|
90
|
|
|
$
|
(8
|
)
|
|
-9
|
%
|
|
$
|
168
|
|
|
$
|
144
|
|
|
$
|
24
|
|
|
17
|
%
|
Adjusted PTC
|
|
$
|
115
|
|
|
$
|
78
|
|
|
$
|
37
|
|
|
47
|
%
|
|
$
|
184
|
|
|
$
|
120
|
|
|
$
|
64
|
|
|
53
|
%
|
•
|
Uruguaiana decreased $39 million, as a result of the extinguishment of a liability based on a favorable arbitration decision of $53 million in the second quarter of 2013, partially offset by higher generation volumes from a temporary restart of operations;
|
•
|
Tietê decreased $12 million, driven by unfavorable foreign exchange rates of $16 million and lower generation volumes of $40 million as a result of low water inflows, partially offset by higher spot prices of $45 million; and
|
•
|
Eletropaulo decreased $5 million due to higher fixed costs of $53 million, including higher payroll and pension expense, as well as higher depreciation and unfavorable impact of foreign exchange, partially offset by $59 million of higher rates as a result of the July 2013 tariff adjustment and volume.
|
•
|
Sul increased by $13 million driven by higher volumes from warmer weather of $10 million.
|
•
|
Tietê increased $74 million, driven by a net impact of $142 million related to higher sales in the spot market, partially offset by lower contracted volumes of energy sold to Eletropaulo, and unfavorable foreign exchange rates of $61 million;
|
•
|
Eletropaulo increased $24 million, driven by higher tariffs and volume of $99 million, partially offset by unfavorable foreign exchange rates of $17 million and higher fixed costs of $56 million; and
|
•
|
Sul increased $23 million, due to higher volume of $35 million, partially offset by higher fixed cost expense of $3 million mainly related to services, due to the stormy weather, and unfavorable foreign exchange rates of $5 million.
|
•
|
Uruguaiana decreased $46 million, as a result of the extinguishment of a liability based on a favorable arbitration decision of $53 million in the second quarter of 2013, partially offset by higher generation in 2014 during the period of temporary restart of operations.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||
|
|
2014
|
|
2013
|
|
$ Change
|
|
% Change
|
|
2014
|
|
2013
|
|
$ Change
|
|
% Change
|
||||||||||||||
|
|
($’s in millions)
|
||||||||||||||||||||||||||||
Operating Margin
|
|
$
|
146
|
|
|
$
|
149
|
|
|
$
|
(3
|
)
|
|
-2
|
%
|
|
$
|
235
|
|
|
$
|
254
|
|
|
$
|
(19
|
)
|
|
-7
|
%
|
Noncontrolling Interests Adjustment
|
|
17
|
|
|
12
|
|
|
|
|
|
|
10
|
|
|
31
|
|
|
|
|
|
||||||||||
Derivatives Adjustment
|
|
(3
|
)
|
|
(1
|
)
|
|
|
|
|
|
(2
|
)
|
|
(1
|
)
|
|
|
|
|
||||||||||
Adjusted Operating Margin
|
|
$
|
126
|
|
|
$
|
136
|
|
|
$
|
(10
|
)
|
|
-7
|
%
|
|
$
|
223
|
|
|
$
|
222
|
|
|
$
|
1
|
|
|
—
|
%
|
Adjusted PTC
|
|
$
|
95
|
|
|
$
|
104
|
|
|
$
|
(9
|
)
|
|
-9
|
%
|
|
$
|
160
|
|
|
$
|
160
|
|
|
$
|
—
|
|
|
0%
|
|
•
|
Panama decreased $8 million, driven by the Esti tunnel settlement agreement received during the second quarter of 2013 of $31 million, partially offset by a compensation from the government of Panama of $16 million related to spot purchases driven by dry hydrological conditions, as well as lower fixed costs of $7 million; and
|
•
|
El Salvador decreased $4 million, due primarily to higher energy losses and other fixed costs.
|
•
|
Dominican Republic increased $11 million, mainly related to higher sales due to higher generation of $15 million, as well as higher availability during Q2 2014 of $9 million, partially offset by lower volume of gas sales to third parties of $8 million and higher fuel prices of $5 million.
|
•
|
Panama decreased $39 million, driven by dry hydrological conditions, which resulted in lower generation and higher energy purchases of $45 million and the Esti tunnel settlement agreement received during 2013 of $31 million, partially offset by compensation from the government of Panama of $23 million related to spot purchases from dry hydrological conditions, as well as lower fixed and other costs during 2014 of $14 million; and
|
•
|
El Salvador decreased $18 million, due primarily to a one-time unfavorable adjustment to unbilled revenue, as well as higher energy losses and other fixed costs.
|
•
|
Dominican Republic increased $36 million, mainly related to higher availability of $17 million, lower maintenance and other costs of $7 million and higher PPA prices of $12 million.
|
•
|
Mexico increased $5 million, mainly driven by higher availability.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||
|
|
2014
|
|
2013
|
|
$ Change
|
|
% Change
|
|
2014
|
|
2013
|
|
$ Change
|
|
% Change
|
||||||||||||||
|
|
($’s in millions)
|
||||||||||||||||||||||||||||
Operating Margin
|
|
$
|
77
|
|
|
$
|
86
|
|
|
$
|
(9
|
)
|
|
-10
|
%
|
|
$
|
210
|
|
|
$
|
200
|
|
|
$
|
10
|
|
|
5
|
%
|
Noncontrolling Interests Adjustment
|
|
5
|
|
|
5
|
|
|
|
|
|
|
11
|
|
|
11
|
|
|
|
|
|
||||||||||
Derivatives Adjustment
|
|
(4
|
)
|
|
—
|
|
|
|
|
|
|
(4
|
)
|
|
—
|
|
|
|
|
|
||||||||||
Adjusted Operating Margin
|
|
$
|
68
|
|
|
$
|
81
|
|
|
$
|
(13
|
)
|
|
-16
|
%
|
|
$
|
195
|
|
|
$
|
189
|
|
|
$
|
6
|
|
|
3
|
%
|
Adjusted PTC
|
|
$
|
73
|
|
|
$
|
72
|
|
|
$
|
1
|
|
|
1
|
%
|
|
$
|
188
|
|
|
$
|
168
|
|
|
$
|
20
|
|
|
12
|
%
|
•
|
Maritza (Bulgaria) decreased $12 million, driven by lower availability related to higher scheduled outages.
|
•
|
Kilroot (United Kingdom "U.K.") increased $5 million driven by higher rates of $6 million, including income from energy price hedges, and strengthening of the British Pound, partially offset by higher outages of $2 million.
|
•
|
Kilroot (U.K.) increased $6 million, driven by higher rates, including income from energy price hedges, favorable FX, partially offset by lower dispatch and higher outages;
|
•
|
Wind businesses (U.K.) increased $4 million, driven primarily by new business generation from Sixpenny Wood and Yelvertoft which commenced commercial operation in July 2013 and higher generation from Drone Hill;
|
•
|
Kazakhstan increased $3 million driven by higher generation volumes and rates, partially offset by unfavorable foreign currency; and
|
•
|
Ballylumford (U.K.) increased $2 million, due to higher volumes, partially offset by higher fixed costs.
|
•
|
Maritza (Bulgaria) decreased $6 million, driven primarily by higher scheduled outages, partially offset by higher rates.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||
|
|
2014
|
|
2013
|
|
$ Change
|
|
% Change
|
|
2014
|
|
2013
|
|
$ Change
|
|
% Change
|
||||||||||||||
|
|
($’s in millions)
|
||||||||||||||||||||||||||||
Operating Margin
|
|
$
|
27
|
|
|
$
|
45
|
|
|
$
|
(18
|
)
|
|
-40
|
%
|
|
$
|
37
|
|
|
$
|
83
|
|
|
$
|
(46
|
)
|
|
-55
|
%
|
Noncontrolling Interests Adjustment
|
|
1
|
|
|
3
|
|
|
|
|
|
|
1
|
|
|
5
|
|
|
|
|
|
||||||||||
Derivatives Adjustment
|
|
—
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|
||||||||||
Adjusted Operating Margin
|
|
$
|
26
|
|
|
$
|
42
|
|
|
$
|
(16
|
)
|
|
-38
|
%
|
|
$
|
36
|
|
|
$
|
78
|
|
|
$
|
(42
|
)
|
|
-54
|
%
|
Adjusted PTC
|
|
$
|
23
|
|
|
$
|
40
|
|
|
$
|
(17
|
)
|
|
-43
|
%
|
|
$
|
31
|
|
|
$
|
71
|
|
|
$
|
(40
|
)
|
|
56
|
%
|
•
|
Masinloc (Philippines) decreased by $17 million driven by lower plant availability of $14 million and the net impact of lower spot sales and lower price of spot purchases of $2 million; and
|
•
|
Kelanitissa (Sri Lanka) decreased by $5 million driven by the step down in the contracted PPA price.
|
•
|
Masinloc (Philippines) decreased by $41 million, driven by $20 million due to lower plant availability, an unfavorable impact of $15 million resulting from the market operator's adjustment in the first quarter of 2014 to retrospectively recalculate energy prices related to an unprecedented increase in spot energy prices in November and December 2013, and net impact of lower spot sales and lower price of spot purchases of $5 million; and
|
•
|
Kelanitissa (Sri Lanka) decreased by $10 million driven by the step down in the contracted PPA price.
|
•
|
an increase of
$316 million
in other assets primarily related to increased regulatory assets at Eletropaulo and Sul resulting from higher priced energy purchases recoverable through future tariffs;
|
•
|
an increase of
$312 million
in accounts receivable primarily related to higher sales at Sul, Alicura and Gener, return of operations at Uruguaiana in March 2014 and lower collections at Maritza;
|
•
|
a decrease of
$194 million
in accounts payable and other current liabilities primarily at Eletropaulo relating to a decrease in regulatory liabilities;
|
•
|
a decrease of
$176 million
in net income tax and other tax payables primarily related to payments of income taxes exceeding accruals for the 2014 tax liability.
|
•
|
a decrease of
$252 million
in accounts payable and other current liabilities primarily at Eletropaulo due to a decrease in regulatory liabilities and a decrease in value added taxes payables due to the lower tariff in 2013 and at Uruguaiana primarily related to the extinguishment of a liability based on a favorable arbitration decision;
|
•
|
an increase of
$147 million
in other assets primarily due to an increase in noncurrent regulatory assets at Eletropaulo, resulting from higher priced energy purchases which are recoverable through future tariffs;
|
•
|
a decrease of
$134 million
in net income tax and other tax payables primarily from payment of income taxes exceeding accruals for the tax liability on 2013 income, partially offset by an accrual of indirect taxes in Brazil; partially offset by
|
•
|
a decrease of
$191 million
in accounts receivable primarily due to lower tariffs at Eletropaulo and higher collections combined with lower tariffs and reduced consumption at Sul, partially offset by lower collections at Maritza.
|
•
|
Brazil — a decrease of $442 million primarily at Eletropaulo and Sul due to higher prices of energy purchases as well as higher taxes and interest on debt.
|
•
|
US — a decrease of $160 million primarily due to proceeds from the PPA termination at Beaver Valley in January 2013 and lower operating results and higher working capital requirements at DPL.
|
•
|
MCAC — a decrease of $154 million at our generation businesses primarily due to higher working capital requirements.
|
•
|
Capital expenditures of $
908 million
consisting of $536 million of growth capital expenditures and $372 million of maintenance and environmental capital expenditures. Growth capital expenditures primarily included amounts at Gener of $250 million, Eletropaulo of $83 million,Vietnam of $45 million, and Jordan $38 million. Maintenance and environmental capital expenditures primarily included amounts at IPL of $105 million, Eletropaulo of $42 million, Tietê of $40 million, and DPL of $32 million.
|
•
|
Acquisitions, net of cash acquired of
$728 million
consisted of an acquisition at Gener in the second quarter for the remaining 50% interest in our equity investment in Guacolda, of which 50% less one share was subsequently sold during the same quarter. See Note
7
—
Investment in and Advances to Affiliates
in Item 1. —
Financial Statements
of this Form 10-Q for further information. These amounts were partially offset by
|
•
|
Proceeds from the sale of businesses of
$890 million
with $730 million at Gener related to the sale of 50% less one share of our interest Guacolda and $160 million from the sale of our businesses in Cameroon, the US and India; and
|
•
|
Sales of short-term investments, net of purchases of $273 million primarily in Brazil.
|
•
|
Capital expenditures of $
866 million
consisting of $454 million of growth capital expenditures and $412 million of maintenance and environmental capital expenditures. Growth capital expenditures included amounts at Eletropaulo of $138 million, Gener of $81 million, Jordan of $54 million, Sul of $44 million, Sixpenny Wood of $22 million, Mong Duong of $19 million, and Yelvertoft of $19 million. Maintenance and environmental capital expenditures included amounts at IPALCO of $87 million, Eletropaulo of $72 million, Gener of $47 million, DPL of $46 million, Sul of $39 million, and Tietê of $30 million; partially offset by
|
•
|
Proceeds from the sale of business, net of cash sold of $135 million including $113 million for the sale of the Ukraine businesses and $24 million for the sale of our remaining interest in Cartagena.
|
•
|
Payments for financed capital expenditures of
$312 million
, primarily at Mong Duong with $272 million in payments to the contractors, which took place more than three months after the associated equipment was purchased or work performed;
|
•
|
Distributions to minority interests of
$197 million
primarily at Tietê with $109 million; and
|
•
|
Repayments of recourse and non-recourse debt of
$3.0 billion
including amounts at the Parent Company of $1.7 billion, Gener of $853 million, Tietê of $132 million, Shady Point of $51 million, and Puerto Rico of $42 million; partially offset by
|
•
|
Issuances of recourse and non-recourse debt of
$3.2 billion
, including new issuances at the Parent Company of $1.5 billion, Gener of $700 million, IPL of $130 million, Tietê of $129 million; and a draw down under construction loan facility at Mong Duong of $272 million.
|
•
|
Payments for financed capital expenditures of $
257 million
, primarily at Mong Duong for payments to the contractors, which took place more than three months after the associated equipment was purchased or work performed;
|
•
|
Distributions to noncontrolling interests of
$211 million
included amounts at Tietê of $98 million, Brasiliana of $34 million, Buffalo Gap of $25 million, and Gener of $18 million;
|
•
|
Payments for financing fees of $127 million included amounts at Cochrane of $41 million, Eletropaulo of $25 million, and Mong Duong of $13 million; and
|
•
|
Repayments of recourse and non-recourse debt of
$3.4 billion
primarily at the Parent Company of $1.2 billion, Masinloc of $546 million, DPL of $425 million, Tietê of $396 million, El Salvador of $301 million, IPL of $110 million, Warrior Run of $87 million, Puerto Rico of $52 million, Sul of $37 million, and Maritza of $29 million; partially offset by
|
•
|
Issuances of recourse and non-recourse debt of $
3.1 billion
, including amounts at the Parent Company for $750 million, Masinloc of $500 million, Tietê of $496 million, El Salvador of $310 million, Mong Duong of $210 million, DPL of $200 million, IPL of $170 million, Sul of $150 million, Cochrane of $82 million,Warrior Run of $74 million, Kribi of $63 million, and Jordan of $61 million.
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
(in millions)
|
||||||||||||||
Calculation of Maintenance Capital Expenditures for Free Cash Flow Reconciliation Below:
|
|
|
|
|
|
|
|
|
||||||||
Maintenance Capital Expenditures
|
|
$
|
152
|
|
|
$
|
174
|
|
|
$
|
289
|
|
|
$
|
360
|
|
Environmental Capital Expenditures
|
|
77
|
|
|
42
|
|
|
111
|
|
|
73
|
|
||||
Growth Capital Expenditures
|
|
414
|
|
|
354
|
|
|
820
|
|
|
690
|
|
||||
Total Capital Expenditures
|
|
$
|
643
|
|
|
$
|
570
|
|
|
$
|
1,220
|
|
|
$
|
1,123
|
|
Consolidated
|
|
|
|
|
|
|
|
|
||||||||
Net cash provided by operating activities
|
|
$
|
232
|
|
|
$
|
567
|
|
|
$
|
453
|
|
|
$
|
1,185
|
|
Less: Maintenance Capital Expenditures, net of reinsurance proceeds
|
|
152
|
|
|
174
|
|
|
289
|
|
|
360
|
|
||||
Less: Non-recoverable Environmental Capital Expenditures
|
|
25
|
|
|
26
|
|
|
36
|
|
|
47
|
|
||||
Free Cash Flow
|
|
$
|
55
|
|
|
$
|
367
|
|
|
$
|
128
|
|
|
$
|
778
|
|
Reconciliation of Proportional Operating Cash Flow
|
|
|
|
|
|
|
|
|
||||||||
Net cash provided by operating activities
|
|
$
|
232
|
|
|
$
|
567
|
|
|
$
|
453
|
|
|
$
|
1,185
|
|
Less: Proportional Adjustment Factor
(1)
|
|
64
|
|
|
263
|
|
|
44
|
|
|
367
|
|
||||
Proportional Operating Cash Flow
|
|
$
|
168
|
|
|
$
|
304
|
|
|
$
|
409
|
|
|
$
|
818
|
|
Proportional
|
|
|
|
|
|
|
|
|
||||||||
Proportional Operating Cash Flow
|
|
$
|
168
|
|
|
$
|
304
|
|
|
$
|
409
|
|
|
$
|
818
|
|
Less: Proportional Maintenance Capital Expenditures, net of reinsurance proceeds
(1)
|
|
102
|
|
|
121
|
|
|
206
|
|
|
258
|
|
||||
Less: Proportional Non-recoverable Environmental Capital Expenditures
(1)
|
|
19
|
|
|
18
|
|
|
27
|
|
|
34
|
|
||||
Proportional Free Cash Flow
|
|
$
|
47
|
|
|
$
|
165
|
|
|
$
|
176
|
|
|
$
|
526
|
|
•
|
MCAC — due to higher working capital requirements in the Dominican Republic; and
|
•
|
Brazil — driven by higher prices of energy purchases as well as higher taxes and interest on debt at Eletropaulo and Sul.
|
•
|
Corp — driven by lower interest payments.
|
•
|
Brazil — driven by higher prices of energy purchases as well as higher taxes and interest on debt at Eletropaulo and Sul;
|
•
|
MCAC — due to higher working capital requirements in the Dominican Republic; and
|
•
|
US — due to proceeds from the PPA termination at Beaver Valley in January 2013 and lower operating results and higher working capital requirements at DPL, partially offset by lower proportional maintenance capital expenditures.
|
•
|
dividends and other distributions from our subsidiaries, including refinancing proceeds;
|
•
|
proceeds from debt and equity financings at the Parent Company level, including availability under our credit facilities; and
|
•
|
proceeds from asset sales.
|
•
|
interest;
|
•
|
principal repayments of debt;
|
•
|
acquisitions;
|
•
|
construction commitments;
|
•
|
other equity commitments;
|
•
|
common stock repurchases;
|
•
|
taxes;
|
•
|
Parent Company overhead and development costs; and
|
•
|
dividends on common stock.
|
Parent Company Liquidity
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
|
(in millions)
|
||||||
Consolidated cash and cash equivalents
|
|
$
|
1,515
|
|
|
$
|
1,642
|
|
Less: Cash and cash equivalents at subsidiaries
|
|
1,500
|
|
|
1,510
|
|
||
Parent and qualified holding companies’ cash and cash equivalents
|
|
15
|
|
|
132
|
|
||
Commitments under Parent credit facilities
|
|
800
|
|
|
800
|
|
||
Less: Borrowings under the credit facilities
|
|
(120
|
)
|
|
—
|
|
||
Less: Letters of credit under the credit facilities
|
|
(1
|
)
|
|
(1
|
)
|
||
Borrowings available under Parent credit facilities
|
|
679
|
|
|
799
|
|
||
Total Parent Company Liquidity
|
|
$
|
694
|
|
|
$
|
931
|
|
•
|
limitations on other indebtedness, liens, investments and guarantees;
|
•
|
limitations on dividends, stock repurchases and other equity transactions;
|
•
|
restrictions and limitations on mergers and acquisitions, sales of assets, leases, transactions with affiliates and off-balance sheet and derivative arrangements;
|
•
|
maintenance of certain financial ratios; and
|
•
|
financial and other reporting requirements.
|
•
|
reducing our cash flows as the subsidiary will typically be prohibited from distributing cash to the Parent Company during the time period of any default;
|
•
|
triggering our obligation to make payments under any financial guarantee, letter of credit or other credit support we have provided to or on behalf of such subsidiary;
|
•
|
causing us to record a loss in the event the lender forecloses on the assets; and
|
•
|
triggering defaults in our outstanding debt at the Parent Company.
|
Repurchase Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid Per Share
|
|
Total Number of Shares Repurchased as part of a Publicly Announced Purchase Plan
(1)
|
|
Dollar Value of Maximum Number Of Shares To Be Purchased Under the Plan
|
||||||
4/1/2014 - 4/30/14
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
191,479,504
|
|
5/1/2014 - 5/31/14
|
|
1,165,334
|
|
|
13.73
|
|
|
1,165,334
|
|
|
175,481,733
|
|
||
6/1/2014 - 6/30/14
|
|
1,140,379
|
|
|
13.89
|
|
|
1,140,379
|
|
|
159,636,730
|
|
||
Total
|
|
2,305,713
|
|
|
$
|
13.81
|
|
|
2,305,713
|
|
|
|
(1)
|
See Note
11
—
Equity, Stock Repurchase Program
to the condensed consolidated financial statements in Item 1. —
Financial Statements
for further information on our stock repurchase program.
|
4.1
|
|
Eighteenth Supplemental Indenture, dated May 20, 2014, between The AES Corporation and Wells Fargo Bank, N.A. as Trustee is incorporated herein by reference to Exhibit 4.1 of the Company's Form 8-K filed on May 20, 2014.
|
|
|
|
31.1
|
|
Rule13a-14(a)/15d-14(a) Certification of Andrés Gluski (filed herewith).
|
|
|
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) Certification of Thomas M. O’Flynn (filed herewith).
|
|
|
|
32.1
|
|
Section 1350 Certification of Andrés Gluski (filed herewith).
|
|
|
|
32.2
|
|
Section 1350 Certification of Thomas M. O’Flynn (filed herewith).
|
|
|
|
101.INS
|
|
XBRL Instance Document (filed herewith).
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document (filed herewith).
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document (filed herewith).
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document (filed herewith).
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document (filed herewith).
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document (filed herewith).
|
|
|
|
THE AES CORPORATION
(Registrant)
|
||||
|
|
|
|
|
|
|
|
Date:
|
August 6, 2014
|
By:
|
|
/s/ T
HOMAS
M. O’F
LYNN
|
|||
|
|
|
|
|
Name:
|
|
Thomas M. O’Flynn
|
|
|
|
|
|
Title:
|
|
Executive Vice President and Chief Financial Officer (Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ S
HARON
A. V
IRAG
|
||
|
|
|
|
|
Name:
|
|
Sharon A. Virag
|
|
|
|
|
|
Title:
|
|
Vice President and Controller (Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|