These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
54 1163725
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
4300 Wilson Boulevard Arlington, Virginia
|
|
22203
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
x
|
|
Accelerated filer
¨
|
|
Non-accelerated filer
¨
|
|
Smaller reporting company
¨
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Do not check if a smaller reporting company)
|
||
|
|
|
|
|
|
|
ITEM 1.
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
ITEM 2.
|
||
|
|
|
|
|
ITEM 3.
|
||
|
|
|
|
|
ITEM 4.
|
||
|
|
|
|
|
|
|
|
|
ITEM 1.
|
||
|
|
|
|
|
ITEM 1A.
|
||
|
|
|
|
|
ITEM 2.
|
||
|
|
|
|
|
ITEM 3.
|
||
|
|
|
|
|
ITEM 4.
|
||
|
|
|
|
|
ITEM 5.
|
||
|
|
|
|
|
ITEM 6.
|
||
|
|
|
|
|
|
|
September 30,
2014 |
|
December 31,
2013 |
||||
|
|
|
(in millions, except share
and per share data)
|
||||||
|
ASSETS
|
|
|
|
|
||||
|
CURRENT ASSETS
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
1,670
|
|
|
$
|
1,642
|
|
|
Restricted cash
|
|
487
|
|
|
597
|
|
||
|
Short-term investments
|
|
686
|
|
|
668
|
|
||
|
Accounts receivable, net of allowance for doubtful accounts of $104 and $134, respectively
|
|
2,755
|
|
|
2,363
|
|
||
|
Inventory
|
|
741
|
|
|
684
|
|
||
|
Deferred income taxes
|
|
148
|
|
|
166
|
|
||
|
Prepaid expenses
|
|
208
|
|
|
179
|
|
||
|
Other current assets
|
|
1,192
|
|
|
976
|
|
||
|
Current assets of discontinued operations and held-for-sale businesses
|
|
—
|
|
|
464
|
|
||
|
Total current assets
|
|
7,887
|
|
|
7,739
|
|
||
|
NONCURRENT ASSETS
|
|
|
|
|
||||
|
Property, Plant and Equipment:
|
|
|
|
|
||||
|
Land
|
|
903
|
|
|
922
|
|
||
|
Electric generation, distribution assets and other
|
|
30,670
|
|
|
30,596
|
|
||
|
Accumulated depreciation
|
|
(9,981
|
)
|
|
(9,604
|
)
|
||
|
Construction in progress
|
|
3,475
|
|
|
3,198
|
|
||
|
Property, plant and equipment, net
|
|
25,067
|
|
|
25,112
|
|
||
|
Other Assets:
|
|
|
|
|
||||
|
Investments in and advances to affiliates
|
|
704
|
|
|
1,010
|
|
||
|
Debt service reserves and other deposits
|
|
480
|
|
|
541
|
|
||
|
Goodwill
|
|
1,468
|
|
|
1,622
|
|
||
|
Other intangible assets, net of accumulated amortization of $156 and $153, respectively
|
|
283
|
|
|
297
|
|
||
|
Deferred income taxes
|
|
693
|
|
|
666
|
|
||
|
Other noncurrent assets
|
|
2,401
|
|
|
2,170
|
|
||
|
Noncurrent assets of discontinued operations and held-for-sale businesses
|
|
—
|
|
|
1,254
|
|
||
|
Total other assets
|
|
6,029
|
|
|
7,560
|
|
||
|
TOTAL ASSETS
|
|
$
|
38,983
|
|
|
$
|
40,411
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
||||
|
CURRENT LIABILITIES
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
2,203
|
|
|
$
|
2,259
|
|
|
Accrued interest
|
|
402
|
|
|
263
|
|
||
|
Accrued and other liabilities
|
|
2,121
|
|
|
2,114
|
|
||
|
Non-recourse debt, including $242 and $267, respectively, related to variable interest entities
|
|
2,347
|
|
|
2,062
|
|
||
|
Recourse debt
|
|
—
|
|
|
118
|
|
||
|
Current liabilities of discontinued operations and held-for-sale businesses
|
|
—
|
|
|
837
|
|
||
|
Total current liabilities
|
|
7,073
|
|
|
7,653
|
|
||
|
NONCURRENT LIABILITIES
|
|
|
|
|
||||
|
Non-recourse debt, including $1,036 and $979, respectively, related to variable interest entities
|
|
13,372
|
|
|
13,318
|
|
||
|
Recourse debt
|
|
5,347
|
|
|
5,551
|
|
||
|
Deferred income taxes
|
|
1,165
|
|
|
1,119
|
|
||
|
Pension and other post-retirement liabilities
|
|
1,224
|
|
|
1,310
|
|
||
|
Other noncurrent liabilities
|
|
3,158
|
|
|
3,299
|
|
||
|
Noncurrent liabilities of discontinued operations and held-for-sale businesses
|
|
—
|
|
|
432
|
|
||
|
Total noncurrent liabilities
|
|
24,266
|
|
|
25,029
|
|
||
|
Contingencies and Commitments (see Note 9)
|
|
|
|
|
||||
|
Cumulative preferred stock of subsidiaries
|
|
78
|
|
|
78
|
|
||
|
EQUITY
|
|
|
|
|
||||
|
THE AES CORPORATION STOCKHOLDERS’ EQUITY
|
|
|
|
|
||||
|
Common stock ($0.01 par value, 1,200,000,000 shares authorized; 814,456,569 issued and 715,960,427 outstanding at September 30, 2014 and 813,316,510 issued and 722,508,342 outstanding at December 31, 2013)
|
|
8
|
|
|
8
|
|
||
|
Additional paid-in capital
|
|
8,355
|
|
|
8,443
|
|
||
|
Retained earnings (accumulated deficit)
|
|
413
|
|
|
(150
|
)
|
||
|
Accumulated other comprehensive loss
|
|
(3,176
|
)
|
|
(2,882
|
)
|
||
|
Treasury stock, at cost (98,496,142 shares at September 30, 2014 and 90,808,168 shares at December 31, 2013)
|
|
(1,203
|
)
|
|
(1,089
|
)
|
||
|
Total AES Corporation stockholders’ equity
|
|
4,397
|
|
|
4,330
|
|
||
|
NONCONTROLLING INTERESTS
|
|
3,169
|
|
|
3,321
|
|
||
|
Total equity
|
|
7,566
|
|
|
7,651
|
|
||
|
TOTAL LIABILITIES AND EQUITY
|
|
$
|
38,983
|
|
|
$
|
40,411
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
(in millions, except per share amounts)
|
||||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
||||||||
|
Regulated
|
|
$
|
2,378
|
|
|
$
|
2,062
|
|
|
$
|
6,636
|
|
|
$
|
6,175
|
|
|
Non-Regulated
|
|
2,063
|
|
|
1,934
|
|
|
6,378
|
|
|
5,916
|
|
||||
|
Total revenue
|
|
4,441
|
|
|
3,996
|
|
|
13,014
|
|
|
12,091
|
|
||||
|
Cost of Sales:
|
|
|
|
|
|
|
|
|
||||||||
|
Regulated
|
|
(1,956
|
)
|
|
(1,663
|
)
|
|
(5,732
|
)
|
|
(5,082
|
)
|
||||
|
Non-Regulated
|
|
(1,718
|
)
|
|
(1,406
|
)
|
|
(4,902
|
)
|
|
(4,432
|
)
|
||||
|
Total cost of sales
|
|
(3,674
|
)
|
|
(3,069
|
)
|
|
(10,634
|
)
|
|
(9,514
|
)
|
||||
|
Operating margin
|
|
767
|
|
|
927
|
|
|
2,380
|
|
|
2,577
|
|
||||
|
General and administrative expenses
|
|
(45
|
)
|
|
(53
|
)
|
|
(148
|
)
|
|
(160
|
)
|
||||
|
Interest expense
|
|
(390
|
)
|
|
(358
|
)
|
|
(1,086
|
)
|
|
(1,065
|
)
|
||||
|
Interest income
|
|
69
|
|
|
85
|
|
|
205
|
|
|
213
|
|
||||
|
Loss on extinguishment of debt
|
|
(47
|
)
|
|
—
|
|
|
(196
|
)
|
|
(212
|
)
|
||||
|
Other expense
|
|
(12
|
)
|
|
(15
|
)
|
|
(37
|
)
|
|
(58
|
)
|
||||
|
Other income
|
|
12
|
|
|
25
|
|
|
56
|
|
|
106
|
|
||||
|
Gain on disposals and sale of investments
|
|
362
|
|
|
3
|
|
|
363
|
|
|
26
|
|
||||
|
Goodwill impairment expense
|
|
—
|
|
|
(58
|
)
|
|
(154
|
)
|
|
(58
|
)
|
||||
|
Asset impairment expense
|
|
(15
|
)
|
|
(16
|
)
|
|
(90
|
)
|
|
(64
|
)
|
||||
|
Foreign currency transaction gains (losses)
|
|
(79
|
)
|
|
32
|
|
|
(91
|
)
|
|
(16
|
)
|
||||
|
Other non-operating expense
|
|
(16
|
)
|
|
(122
|
)
|
|
(60
|
)
|
|
(122
|
)
|
||||
|
INCOME FROM CONTINUING OPERATIONS BEFORE TAXES AND EQUITY IN EARNINGS OF AFFILIATES
|
|
606
|
|
|
450
|
|
|
1,142
|
|
|
1,167
|
|
||||
|
Income tax expense
|
|
(92
|
)
|
|
(126
|
)
|
|
(303
|
)
|
|
(285
|
)
|
||||
|
Net equity in earnings of affiliates
|
|
(6
|
)
|
|
15
|
|
|
39
|
|
|
21
|
|
||||
|
INCOME FROM CONTINUING OPERATIONS
|
|
508
|
|
|
339
|
|
|
878
|
|
|
903
|
|
||||
|
Income (loss) from operations of discontinued businesses, net of income tax expense (benefit) of $0, $(3), $22, and $2, respectively
|
|
—
|
|
|
(38
|
)
|
|
27
|
|
|
(37
|
)
|
||||
|
Net loss from disposal and impairments of discontinued businesses, net of income tax expense (benefit) of $0, $(1), $4, and $(2), respectively
|
|
—
|
|
|
(78
|
)
|
|
(56
|
)
|
|
(111
|
)
|
||||
|
NET INCOME
|
|
508
|
|
|
223
|
|
|
849
|
|
|
755
|
|
||||
|
Noncontrolling interests:
|
|
|
|
|
|
|
|
|
||||||||
|
Less: Income from continuing operations attributable to noncontrolling interests
|
|
(20
|
)
|
|
(164
|
)
|
|
(295
|
)
|
|
(449
|
)
|
||||
|
Less: Loss from discontinued operations attributable to noncontrolling interests
|
|
—
|
|
|
12
|
|
|
9
|
|
|
14
|
|
||||
|
Total net income attributable to noncontrolling interests
|
|
(20
|
)
|
|
(152
|
)
|
|
(286
|
)
|
|
(435
|
)
|
||||
|
NET INCOME ATTRIBUTABLE TO THE AES CORPORATION
|
|
$
|
488
|
|
|
$
|
71
|
|
|
$
|
563
|
|
|
$
|
320
|
|
|
AMOUNTS ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS:
|
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations, net of tax
|
|
$
|
488
|
|
|
$
|
175
|
|
|
$
|
583
|
|
|
$
|
454
|
|
|
Loss from discontinued operations, net of tax
|
|
—
|
|
|
(104
|
)
|
|
(20
|
)
|
|
(134
|
)
|
||||
|
Net income
|
|
$
|
488
|
|
|
$
|
71
|
|
|
$
|
563
|
|
|
$
|
320
|
|
|
BASIC EARNINGS PER SHARE:
|
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations attributable to The AES Corporation common stockholders, net of tax
|
|
$
|
0.68
|
|
|
$
|
0.23
|
|
|
$
|
0.81
|
|
|
$
|
0.61
|
|
|
Loss from discontinued operations attributable to The AES Corporation common stockholders, net of tax
|
|
—
|
|
|
(0.14
|
)
|
|
(0.03
|
)
|
|
(0.18
|
)
|
||||
|
NET INCOME ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS
|
|
$
|
0.68
|
|
|
$
|
0.09
|
|
|
$
|
0.78
|
|
|
$
|
0.43
|
|
|
DILUTED EARNINGS PER SHARE:
|
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations attributable to The AES Corporation common stockholders, net of tax
|
|
$
|
0.67
|
|
|
$
|
0.23
|
|
|
$
|
0.81
|
|
|
$
|
0.61
|
|
|
Loss from discontinued operations attributable to The AES Corporation common stockholders, net of tax
|
|
—
|
|
|
(0.14
|
)
|
|
(0.03
|
)
|
|
(0.18
|
)
|
||||
|
NET INCOME ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS
|
|
$
|
0.67
|
|
|
$
|
0.09
|
|
|
$
|
0.78
|
|
|
$
|
0.43
|
|
|
DILUTED SHARES OUTSTANDING
|
|
740
|
|
|
747
|
|
|
727
|
|
|
749
|
|
||||
|
DIVIDENDS DECLARED PER COMMON SHARE
|
|
$
|
0.05
|
|
|
$
|
—
|
|
|
$
|
0.10
|
|
|
$
|
0.08
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
NET INCOME
|
|
$
|
508
|
|
|
$
|
223
|
|
|
$
|
849
|
|
|
$
|
755
|
|
|
Available-for-sale securities activity:
|
|
|
|
|
|
|
|
|
||||||||
|
Change in fair value of available-for-sale securities, net of income tax (expense) benefit of $0, $0, $0 and $0, respectively
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
||||
|
Reclassification to earnings, net of income tax (expense) benefit of $0, $0, $0 and $0, respectively
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
|
Total change in fair value of available-for-sale securities
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||
|
Foreign currency translation activity:
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustments, net of income tax (expense) benefit of $1, $1, $(7) and $3, respectively
|
|
(329
|
)
|
|
(6
|
)
|
|
(300
|
)
|
|
(264
|
)
|
||||
|
Reclassification to earnings, net of income tax (expense) benefit of $0, $0, $0 and $0, respectively
|
|
(4
|
)
|
|
—
|
|
|
(51
|
)
|
|
41
|
|
||||
|
Total foreign currency translation adjustments
|
|
(333
|
)
|
|
(6
|
)
|
|
(351
|
)
|
|
(223
|
)
|
||||
|
Derivative activity:
|
|
|
|
|
|
|
|
|
||||||||
|
Change in derivative fair value, net of income tax (expense) benefit of $6, $0, $52 and $(28), respectively
|
|
(36
|
)
|
|
7
|
|
|
(261
|
)
|
|
93
|
|
||||
|
Reclassification to earnings, net of income tax (expense) of $(10), $(8), $(23) and $(30), respectively
|
|
44
|
|
|
27
|
|
|
76
|
|
|
112
|
|
||||
|
Total change in fair value of derivatives
|
|
8
|
|
|
34
|
|
|
(185
|
)
|
|
205
|
|
||||
|
Pension activity:
|
|
|
|
|
|
|
|
|
||||||||
|
Change in pension adjustments due to prior service cost, net of income tax (expense) benefit of $0, $0, $(1) $0, respectively
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
|
Change in pension adjustments due to disposal of discontinued operations for the period, net of income tax (expense) benefit of $0, $0, $(9), $0, respectively
|
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
||||
|
Reclassification to earnings due to amortization of net actuarial loss, net of income tax (expense) benefit of $(3), $(6), $(4) and $(20), respectively
|
|
5
|
|
|
12
|
|
|
21
|
|
|
39
|
|
||||
|
Total pension adjustments
|
|
5
|
|
|
12
|
|
|
36
|
|
|
39
|
|
||||
|
OTHER COMPREHENSIVE INCOME (LOSS)
|
|
(321
|
)
|
|
40
|
|
|
(501
|
)
|
|
21
|
|
||||
|
COMPREHENSIVE INCOME
|
|
187
|
|
|
263
|
|
|
348
|
|
|
776
|
|
||||
|
Less: Comprehensive (income) loss attributable to noncontrolling interests
|
|
108
|
|
|
(171
|
)
|
|
(119
|
)
|
|
(454
|
)
|
||||
|
COMPREHENSIVE INCOME ATTRIBUTABLE TO THE AES CORPORATION
|
|
$
|
295
|
|
|
$
|
92
|
|
|
$
|
229
|
|
|
$
|
322
|
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
|
|
(in millions)
|
||||||
|
OPERATING ACTIVITIES:
|
|
|
|
|
||||
|
Net income
|
|
$
|
849
|
|
|
$
|
755
|
|
|
Adjustments to net income:
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
937
|
|
|
982
|
|
||
|
(Gain) loss on sale of assets and investments
|
|
(344
|
)
|
|
4
|
|
||
|
Impairment expenses
|
|
304
|
|
|
309
|
|
||
|
Deferred income taxes
|
|
83
|
|
|
(82
|
)
|
||
|
Provisions for (releases of) contingencies
|
|
(41
|
)
|
|
33
|
|
||
|
Loss on the extinguishment of debt
|
|
196
|
|
|
212
|
|
||
|
Loss on disposals and impairments - discontinued operations
|
|
51
|
|
|
108
|
|
||
|
Other
|
|
135
|
|
|
(26
|
)
|
||
|
Changes in operating assets and liabilities
|
|
|
|
|
||||
|
(Increase) decrease in accounts receivable
|
|
(494
|
)
|
|
135
|
|
||
|
(Increase) decrease in inventory
|
|
(75
|
)
|
|
(6
|
)
|
||
|
(Increase) decrease in prepaid expenses and other current assets
|
|
(12
|
)
|
|
403
|
|
||
|
(Increase) decrease in other assets
|
|
(439
|
)
|
|
(149
|
)
|
||
|
Increase (decrease) in accounts payable and other current liabilities
|
|
(14
|
)
|
|
(578
|
)
|
||
|
Increase (decrease) in income tax payables, net and other tax payables
|
|
(239
|
)
|
|
(66
|
)
|
||
|
Increase (decrease) in other liabilities
|
|
319
|
|
|
6
|
|
||
|
Net cash provided by operating activities
|
|
1,216
|
|
|
2,040
|
|
||
|
INVESTING ACTIVITIES:
|
|
|
|
|
||||
|
Capital expenditures
|
|
(1,389
|
)
|
|
(1,330
|
)
|
||
|
Acquisitions, net of cash acquired
|
|
(728
|
)
|
|
(3
|
)
|
||
|
Proceeds from the sale of businesses, net of cash sold
|
|
1,668
|
|
|
167
|
|
||
|
Proceeds from the sale of assets
|
|
29
|
|
|
52
|
|
||
|
Sale of short-term investments
|
|
3,335
|
|
|
3,375
|
|
||
|
Purchase of short-term investments
|
|
(3,386
|
)
|
|
(3,638
|
)
|
||
|
Decrease in restricted cash, debt service reserves and other assets
|
|
162
|
|
|
75
|
|
||
|
Other investing
|
|
(55
|
)
|
|
35
|
|
||
|
Net cash used in investing activities
|
|
(364
|
)
|
|
(1,267
|
)
|
||
|
FINANCING ACTIVITIES:
|
|
|
|
|
||||
|
Borrowings (repayments) under the revolving credit facilities, net
|
|
14
|
|
|
(22
|
)
|
||
|
Issuance of recourse debt
|
|
1,525
|
|
|
750
|
|
||
|
Issuance of non-recourse debt
|
|
2,253
|
|
|
3,082
|
|
||
|
Repayments of recourse debt
|
|
(2,019
|
)
|
|
(1,208
|
)
|
||
|
Repayments of non-recourse debt
|
|
(1,639
|
)
|
|
(2,288
|
)
|
||
|
Payments for financing fees
|
|
(111
|
)
|
|
(148
|
)
|
||
|
Distributions to noncontrolling interests
|
|
(377
|
)
|
|
(385
|
)
|
||
|
Contributions from noncontrolling interests
|
|
114
|
|
|
157
|
|
||
|
Dividends paid on AES common stock
|
|
(108
|
)
|
|
(89
|
)
|
||
|
Payments for financed capital expenditures
|
|
(360
|
)
|
|
(436
|
)
|
||
|
Purchase of treasury stock
|
|
(140
|
)
|
|
(63
|
)
|
||
|
Other financing
|
|
4
|
|
|
15
|
|
||
|
Net cash used in financing activities
|
|
(844
|
)
|
|
(635
|
)
|
||
|
Effect of exchange rate changes on cash
|
|
(55
|
)
|
|
(37
|
)
|
||
|
Decrease in cash of discontinued and held-for-sale businesses
|
|
75
|
|
|
23
|
|
||
|
Total increase in cash and cash equivalents
|
|
28
|
|
|
124
|
|
||
|
Cash and cash equivalents, beginning
|
|
1,642
|
|
|
1,900
|
|
||
|
Cash and cash equivalents, ending
|
|
$
|
1,670
|
|
|
$
|
2,024
|
|
|
SUPPLEMENTAL DISCLOSURES:
|
|
|
|
|
||||
|
Cash payments for interest, net of amounts capitalized
|
|
$
|
902
|
|
|
$
|
923
|
|
|
Cash payments for income taxes, net of refunds
|
|
$
|
401
|
|
|
$
|
506
|
|
|
SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES:
|
|
|
|
|
||||
|
Assets received upon sale of subsidiaries
|
|
$
|
44
|
|
|
$
|
—
|
|
|
Assets acquired through capital lease
|
|
$
|
13
|
|
|
$
|
12
|
|
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
|
|
(in millions)
|
||||||
|
Coal, fuel oil and other raw materials
|
|
$
|
375
|
|
|
$
|
334
|
|
|
Spare parts and supplies
|
|
366
|
|
|
350
|
|
||
|
Total
|
|
$
|
741
|
|
|
$
|
684
|
|
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||||||||||||||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
AVAILABLE-FOR-SALE:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Unsecured debentures
|
|
$
|
—
|
|
|
$
|
484
|
|
|
$
|
—
|
|
|
$
|
484
|
|
|
$
|
—
|
|
|
$
|
435
|
|
|
$
|
—
|
|
|
$
|
435
|
|
|
Certificates of deposit
|
|
—
|
|
|
119
|
|
|
—
|
|
|
119
|
|
|
—
|
|
|
151
|
|
|
—
|
|
|
151
|
|
||||||||
|
Government debt securities
|
|
—
|
|
|
56
|
|
|
—
|
|
|
56
|
|
|
—
|
|
|
25
|
|
|
—
|
|
|
25
|
|
||||||||
|
Subtotal
|
|
—
|
|
|
659
|
|
|
—
|
|
|
659
|
|
|
—
|
|
|
611
|
|
|
—
|
|
|
611
|
|
||||||||
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Mutual funds
|
|
—
|
|
|
38
|
|
|
—
|
|
|
38
|
|
|
—
|
|
|
44
|
|
|
—
|
|
|
44
|
|
||||||||
|
Subtotal
|
|
—
|
|
|
38
|
|
|
—
|
|
|
38
|
|
|
—
|
|
|
44
|
|
|
—
|
|
|
44
|
|
||||||||
|
Total available-for-sale
|
|
—
|
|
|
697
|
|
|
—
|
|
|
697
|
|
|
—
|
|
|
655
|
|
|
—
|
|
|
655
|
|
||||||||
|
TRADING:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Mutual funds
|
|
15
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
13
|
|
||||||||
|
Total trading
|
|
15
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
13
|
|
||||||||
|
DERIVATIVES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest rate derivatives
|
|
—
|
|
|
20
|
|
|
—
|
|
|
20
|
|
|
—
|
|
|
98
|
|
|
—
|
|
|
98
|
|
||||||||
|
Cross-currency derivatives
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
||||||||
|
Foreign currency derivatives
|
|
—
|
|
|
29
|
|
|
102
|
|
|
131
|
|
|
—
|
|
|
15
|
|
|
98
|
|
|
113
|
|
||||||||
|
Commodity derivatives
|
|
—
|
|
|
28
|
|
|
13
|
|
|
41
|
|
|
—
|
|
|
18
|
|
|
6
|
|
|
24
|
|
||||||||
|
Total derivatives
|
|
—
|
|
|
77
|
|
|
115
|
|
|
192
|
|
|
—
|
|
|
136
|
|
|
104
|
|
|
240
|
|
||||||||
|
TOTAL ASSETS
|
|
$
|
15
|
|
|
$
|
774
|
|
|
$
|
115
|
|
|
$
|
904
|
|
|
$
|
13
|
|
|
$
|
791
|
|
|
$
|
104
|
|
|
$
|
908
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
DERIVATIVES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest rate derivatives
|
|
$
|
—
|
|
|
$
|
199
|
|
|
$
|
180
|
|
|
$
|
379
|
|
|
$
|
—
|
|
|
$
|
221
|
|
|
$
|
101
|
|
|
$
|
322
|
|
|
Cross-currency derivatives
|
|
—
|
|
|
25
|
|
|
—
|
|
|
25
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
11
|
|
||||||||
|
Foreign currency derivatives
|
|
—
|
|
|
46
|
|
|
7
|
|
|
53
|
|
|
—
|
|
|
16
|
|
|
5
|
|
|
21
|
|
||||||||
|
Commodity derivatives
|
|
—
|
|
|
33
|
|
|
1
|
|
|
34
|
|
|
—
|
|
|
15
|
|
|
2
|
|
|
17
|
|
||||||||
|
Total derivatives
|
|
—
|
|
|
303
|
|
|
188
|
|
|
491
|
|
|
—
|
|
|
263
|
|
|
108
|
|
|
371
|
|
||||||||
|
TOTAL LIABILITIES
|
|
$
|
—
|
|
|
$
|
303
|
|
|
$
|
188
|
|
|
$
|
491
|
|
|
$
|
—
|
|
|
$
|
263
|
|
|
$
|
108
|
|
|
$
|
371
|
|
|
(1)
|
Amortized cost approximated fair value at
September 30, 2014
and
December 31, 2013
.
|
|
|
|
Three Months Ended September 30, 2014
|
||||||||||||||
|
|
|
Interest
Rate
|
|
Foreign
Currency
|
|
Commodity
|
|
Total
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Balance at the beginning of the period
|
|
$
|
(183
|
)
|
|
$
|
107
|
|
|
$
|
16
|
|
|
$
|
(60
|
)
|
|
Total gains (losses) (realized and unrealized):
|
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
||||
|
Included in other comprehensive income - derivative activity
|
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
||||
|
Included in other comprehensive income - foreign currency translation activity
|
|
9
|
|
|
(4
|
)
|
|
—
|
|
|
5
|
|
||||
|
Included in regulatory (assets) liabilities
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(4
|
)
|
||||
|
Settlements
|
|
7
|
|
|
(1
|
)
|
|
—
|
|
|
6
|
|
||||
|
Balance at the end of the period
|
|
$
|
(180
|
)
|
|
$
|
95
|
|
|
$
|
12
|
|
|
$
|
(73
|
)
|
|
Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
|
|
$
|
—
|
|
|
$
|
(8
|
)
|
|
$
|
—
|
|
|
$
|
(8
|
)
|
|
|
|
Three Months Ended September 30, 2013
|
||||||||||||||
|
|
|
Interest
Rate
|
|
Foreign
Currency
|
|
Commodity
|
|
Total
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Balance at the beginning of the period
|
|
$
|
(63
|
)
|
|
$
|
70
|
|
|
$
|
9
|
|
|
$
|
16
|
|
|
Total gains (losses) (realized and unrealized):
|
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings
|
|
(1
|
)
|
|
28
|
|
|
(1
|
)
|
|
26
|
|
||||
|
Included in other comprehensive income - derivative activity
|
|
7
|
|
|
—
|
|
|
—
|
|
|
7
|
|
||||
|
Included in other comprehensive income - foreign currency translation activity
|
|
(1
|
)
|
|
(6
|
)
|
|
—
|
|
|
(7
|
)
|
||||
|
Included in regulatory (assets) liabilities
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(4
|
)
|
||||
|
Settlements
|
|
9
|
|
|
(1
|
)
|
|
—
|
|
|
8
|
|
||||
|
Transfers of assets (liabilities) into Level 3
|
|
(84
|
)
|
|
—
|
|
|
—
|
|
|
(84
|
)
|
||||
|
Transfers of (assets) liabilities out of Level 3
|
|
30
|
|
|
—
|
|
|
—
|
|
|
30
|
|
||||
|
Balance at the end of the period
|
|
$
|
(103
|
)
|
|
$
|
91
|
|
|
$
|
4
|
|
|
$
|
(8
|
)
|
|
Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
|
|
$
|
—
|
|
|
$
|
27
|
|
|
$
|
(1
|
)
|
|
$
|
26
|
|
|
|
|
Nine Months Ended September 30, 2014
|
||||||||||||||
|
|
|
Interest
Rate
|
|
Foreign
Currency
|
|
Commodity
|
|
Total
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Balance at the beginning of the period
|
|
$
|
(101
|
)
|
|
$
|
93
|
|
|
$
|
4
|
|
|
$
|
(4
|
)
|
|
Total gains (losses) (realized and unrealized):
|
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings
|
|
1
|
|
|
29
|
|
|
2
|
|
|
32
|
|
||||
|
Included in other comprehensive income - derivative activity
|
|
(112
|
)
|
|
(2
|
)
|
|
—
|
|
|
(114
|
)
|
||||
|
Included in other comprehensive income - foreign currency translation activity
|
|
9
|
|
|
(24
|
)
|
|
—
|
|
|
(15
|
)
|
||||
|
Included in regulatory (assets) liabilities
|
|
—
|
|
|
—
|
|
|
7
|
|
|
7
|
|
||||
|
Settlements
|
|
23
|
|
|
(4
|
)
|
|
(1
|
)
|
|
18
|
|
||||
|
Transfers of (assets) liabilities out of Level 3
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||
|
Balance at the end of the period
|
|
$
|
(180
|
)
|
|
$
|
95
|
|
|
12
|
|
|
$
|
(73
|
)
|
|
|
Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
|
|
$
|
1
|
|
|
$
|
26
|
|
|
$
|
1
|
|
|
$
|
28
|
|
|
|
Nine Months Ended September 30, 2013
|
||||||||||||||
|
|
Interest
Rate
|
|
Foreign
Currency
|
|
Commodity
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Balance at the beginning of the period
|
$
|
(412
|
)
|
|
$
|
72
|
|
|
$
|
(1
|
)
|
|
$
|
(341
|
)
|
|
Total gains (losses) (realized and unrealized):
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings
|
(2
|
)
|
|
40
|
|
|
—
|
|
|
38
|
|
||||
|
Included in other comprehensive income - derivative activity
|
84
|
|
|
—
|
|
|
—
|
|
|
84
|
|
||||
|
Included in other comprehensive income - foreign currency translation activity
|
(3
|
)
|
|
(12
|
)
|
|
—
|
|
|
(15
|
)
|
||||
|
Included in regulatory (assets) liabilities
|
—
|
|
|
—
|
|
|
5
|
|
|
5
|
|
||||
|
Settlements
|
73
|
|
|
(3
|
)
|
|
—
|
|
|
70
|
|
||||
|
Transfers of (assets) liabilities out of Level 3
|
157
|
|
|
(6
|
)
|
|
—
|
|
|
151
|
|
||||
|
Balance at the end of the period
|
$
|
(103
|
)
|
|
$
|
91
|
|
|
$
|
4
|
|
|
$
|
(8
|
)
|
|
Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
|
$
|
—
|
|
|
$
|
40
|
|
|
$
|
—
|
|
|
$
|
40
|
|
|
Type of Derivative
|
|
Fair Value
|
|
Unobservable Input
|
|
Amount or Range
(Weighted Average)
|
|||
|
|
|
(in millions)
|
|
|
|
|
|||
|
Interest rate
|
|
$
|
(180
|
)
|
|
Subsidiaries’ credit spreads
|
|
3.75% - 6.98% (5.51%)
|
|
|
Foreign currency:
|
|
|
|
|
|
|
|||
|
Embedded derivative — Argentine Peso
|
|
102
|
|
|
Argentine Peso to USD currency exchange rate after 1 year
|
|
8.84 - 36.40 (22.12)
|
|
|
|
Embedded derivative — Euro
|
|
(7
|
)
|
|
Subsidiaries’ credit spreads
|
|
6.98
|
%
|
|
|
Commodity:
|
|
|
|
|
|
|
|||
|
Other
|
|
12
|
|
|
|
|
|
||
|
Total
|
|
$
|
(73
|
)
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2014
|
||||||||||||||||||
|
|
|
Carrying
Amount
(1)
|
|
Fair Value
|
|
Pretax
Loss
|
||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-lived assets held and used:
(2)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
DPL (East Bend)
|
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
12
|
|
|
Ebute (measured at June 30, 2014)
|
|
99
|
|
|
—
|
|
|
—
|
|
|
47
|
|
|
52
|
|
|||||
|
Ebute (measured at September 30, 2014)
|
|
51
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|
15
|
|
|||||
|
UK Wind (Newfield)
|
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|||||
|
Discontinued operations and held-for-sale businesses:
(3)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cameroon
|
|
378
|
|
|
—
|
|
|
340
|
|
|
—
|
|
|
38
|
|
|||||
|
Equity method investments
(5)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Silver Ridge Power
|
|
315
|
|
|
—
|
|
|
—
|
|
|
273
|
|
|
42
|
|
|||||
|
Entek
|
|
143
|
|
|
—
|
|
|
125
|
|
|
—
|
|
|
18
|
|
|||||
|
Goodwill:
(4)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
DPLER
|
|
136
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
136
|
|
|||||
|
Buffalo Gap
|
|
28
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
18
|
|
|||||
|
|
|
Nine Months Ended September 30, 2013
|
||||||||||||||||||
|
|
|
Carrying
Amount
(1)
|
|
Fair Value
|
|
Pretax
Loss
|
||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-lived assets held and used:
(2)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Poland Wind projects
|
|
$
|
79
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14
|
|
|
$
|
65
|
|
|
Itabo (San Lorenzo)
|
|
22
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
15
|
|
|||||
|
Beaver Valley
|
|
61
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
46
|
|
|||||
|
Long-lived assets held for sale:
(2)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Wind turbines
|
|
25
|
|
|
—
|
|
|
25
|
|
|
—
|
|
|
—
|
|
|||||
|
Discontinued operations and held-for-sale businesses:
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Cameroon
|
|
264
|
|
|
—
|
|
|
199
|
|
|
—
|
|
|
65
|
|
|||||
|
Saurashtra
|
|
19
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
12
|
|
|||||
|
Ukraine
|
|
147
|
|
|
—
|
|
|
113
|
|
|
—
|
|
|
34
|
|
|||||
|
Equity method investments:
(5)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Elsta
|
|
240
|
|
|
—
|
|
|
—
|
|
|
118
|
|
|
122
|
|
|||||
|
Goodwill
(4)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Ebute
|
|
58
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58
|
|
|||||
|
(1)
|
Represents the carrying value (including costs to sell) at the date of measurement, before fair value adjustment.
|
|
(2)
|
See Note
15
—
Asset Impairment Expense
for further information.
|
|
(3)
|
See Note
18
—
Discontinued Operations and Held-For-Sale Businesses
for further information.
|
|
(4)
|
See Note
14
—
Goodwill Impairment
for further information.
|
|
(5)
|
See Note
16
—
Other Non-Operating Expense
and Note
7
—
Investments in and Advances to Affiliates
for further information.
|
|
|
|
Fair Value
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Range (Weighted Average)
|
|||
|
|
|
(in millions)
|
|
|
|
|
|
($ in millions)
|
|||
|
Long-lived assets held and used:
|
|
|
|
|
|
|
|
|
|||
|
Ebute (June 30, 2014)
|
|
$
|
47
|
|
|
Discounted cash flow
|
|
Annual revenue growth
|
|
0% to 1% (1%)
|
|
|
|
|
|
|
|
|
Annual pretax operating margin
|
|
0% to 47% (24%)
|
|
||
|
|
|
|
|
|
|
Weighted-average cost of capital
|
|
10.3
|
%
|
||
|
|
|
|
|
|
|
|
|
|
|||
|
Ebute (September 30, 2014)
|
|
$
|
36
|
|
|
Discounted cash flow
|
|
Annual revenue growth
|
|
0% to 1% (1%)
|
|
|
|
|
|
|
|
|
Annual pretax operating margin
|
|
0% to 56% (25%)
|
|
||
|
Equity Method Investment:
|
|
|
|
|
|
|
|
|
|||
|
Silver Ridge Power
(1)
|
|
$
|
273
|
|
|
Discounted cash flow
|
|
Annual revenue growth
|
|
-57% to 1% (-4%)
|
|
|
|
|
|
|
|
|
Annual pretax operating margin
|
|
-115% to 50% (6%)
|
|
||
|
|
|
|
|
|
|
Cost of equity
|
|
13% to 16% (14%)
|
|
||
|
|
|
Carrying
Amount
|
|
Fair Value
|
||||||||||||||||
|
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||
|
September 30, 2014
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts receivable — noncurrent
(1)
|
|
$
|
210
|
|
|
$
|
170
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
170
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-recourse debt
|
|
15,719
|
|
|
16,117
|
|
|
—
|
|
|
13,818
|
|
|
2,299
|
|
|||||
|
Recourse debt
|
|
5,347
|
|
|
5,598
|
|
|
—
|
|
|
5,598
|
|
|
—
|
|
|||||
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts receivable — noncurrent
(1)
|
|
$
|
260
|
|
|
$
|
194
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
194
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-recourse debt
|
|
15,380
|
|
|
15,620
|
|
|
—
|
|
|
13,397
|
|
|
2,223
|
|
|||||
|
Recourse debt
|
|
5,669
|
|
|
6,164
|
|
|
—
|
|
|
6,164
|
|
|
—
|
|
|||||
|
(1)
|
These accounts receivable principally relate to amounts due from CAMMESA, the administrator of the wholesale electricity market in Argentina, and are included in
“Noncurrent assets — Other”
in the accompanying Condensed Consolidated Balance Sheets. The fair value and carrying amount of these accounts receivable exclude value-added tax of
$36 million
and
$46 million
at
September 30, 2014
and
December 31, 2013
, respectively.
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Gross proceeds from sales of available-for-sale securities
|
|
$
|
1,144
|
|
|
$
|
1,071
|
|
|
$
|
3,362
|
|
|
$
|
3,394
|
|
|
|
|
Current
|
|
Maximum
|
|
|
|
|
|||||||||||
|
Interest Rate and Cross-Currency
|
|
Derivative
Notional
|
|
Derivative Notional Translated to USD
|
|
Derivative
Notional
|
|
Derivative Notional Translated to USD
|
|
Weighted-Average Remaining Term
|
|
% of Debt Currently Hedged by Index
(2)
|
|||||||
|
|
|
(in millions)
|
|
(in years)
|
|
|
|||||||||||||
|
Interest Rate Derivatives:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
LIBOR (U.S. Dollar)
|
|
2,943
|
|
|
$
|
2,943
|
|
|
3,604
|
|
|
$
|
3,604
|
|
|
11
|
|
57
|
%
|
|
EURIBOR (Euro)
|
|
551
|
|
|
696
|
|
|
551
|
|
|
696
|
|
|
7
|
|
86
|
%
|
||
|
Cross-Currency Swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Chilean Unidad de Fomento
|
|
4
|
|
|
178
|
|
|
4
|
|
|
178
|
|
|
14
|
|
67
|
%
|
||
|
(1)
|
The Company’s interest rate derivative instruments primarily include accreting and amortizing notionals. The maximum derivative notional represents the largest notional at any point between
September 30, 2014
and the maturity of the derivative instrument, which includes forward-starting derivative instruments. The interest rate and cross-currency derivatives range in maturity through
2033
and
2028
, respectively.
|
|
(2)
|
The percentage of variable-rate debt currently hedged is based on the related index and excludes forecasted issuances of debt and variable-rate debt tied to other indices where the Company has no interest rate derivatives.
|
|
|
|
September 30, 2014
|
|||||||
|
Foreign Currency Derivatives
|
|
Notional
(1)
|
|
Notional Translated to USD
|
|
Weighted-Average Remaining Term
(2)
|
|||
|
|
|
(in millions)
|
|
(in years)
|
|||||
|
Foreign Currency Options and Forwards:
|
|
|
|
|
|
|
|||
|
Chilean Unidad de Fomento
|
|
10
|
|
|
$
|
398
|
|
|
1
|
|
Chilean Peso
|
|
117,734
|
|
|
196
|
|
|
<1
|
|
|
Brazilian Real
|
|
119
|
|
|
48
|
|
|
<1
|
|
|
Euro
|
|
103
|
|
|
130
|
|
|
<1
|
|
|
Colombian Peso
|
|
78,230
|
|
|
39
|
|
|
<1
|
|
|
British Pound
|
|
49
|
|
|
79
|
|
|
<1
|
|
|
Philippine Peso
|
|
672
|
|
|
15
|
|
|
<1
|
|
|
Embedded Foreign Currency Derivatives:
|
|
|
|
|
|
|
|||
|
Argentine Peso
|
|
904
|
|
|
107
|
|
|
10
|
|
|
Kazakhstani Tenge
|
|
4,802
|
|
|
26
|
|
|
1
|
|
|
(1)
|
Represents contractual notionals. The notionals for options have not been probability adjusted, which generally would decrease them.
|
|
(2)
|
Represents the remaining tenor of our foreign currency derivatives weighted by the corresponding notional. These options and forwards and these embedded derivatives range in maturity through
2017
and
2025
, respectively.
|
|
|
|
September 30, 2014
|
|||
|
Commodity Derivatives
|
|
Notional
|
|
Weighted-Average Remaining Term
(1)
|
|
|
|
|
(in millions)
|
|
(in years)
|
|
|
Power (MWh)
|
|
6
|
|
|
2
|
|
Coal (Metric tons)
|
|
1
|
|
|
1
|
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||||||||||||||||||
|
|
|
Designated
|
|
Not Designated
|
|
Total
|
|
Designated
|
|
Not Designated
|
|
Total
|
||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate derivatives
|
|
$
|
20
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
96
|
|
|
$
|
2
|
|
|
$
|
98
|
|
|
Cross-currency derivatives
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
||||||
|
Foreign currency derivatives
|
|
10
|
|
|
121
|
|
|
131
|
|
|
4
|
|
|
109
|
|
|
113
|
|
||||||
|
Commodity derivatives
|
|
18
|
|
|
23
|
|
|
41
|
|
|
8
|
|
|
16
|
|
|
24
|
|
||||||
|
Total assets
|
|
$
|
48
|
|
|
$
|
144
|
|
|
$
|
192
|
|
|
$
|
113
|
|
|
$
|
127
|
|
|
$
|
240
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate derivatives
|
|
$
|
377
|
|
|
$
|
2
|
|
|
$
|
379
|
|
|
$
|
318
|
|
|
$
|
4
|
|
|
$
|
322
|
|
|
Cross-currency derivatives
|
|
25
|
|
|
—
|
|
|
25
|
|
|
11
|
|
|
—
|
|
|
11
|
|
||||||
|
Foreign currency derivatives
|
|
42
|
|
|
11
|
|
|
53
|
|
|
15
|
|
|
6
|
|
|
21
|
|
||||||
|
Commodity derivatives
|
|
18
|
|
|
16
|
|
|
34
|
|
|
7
|
|
|
10
|
|
|
17
|
|
||||||
|
Total liabilities
|
|
$
|
462
|
|
|
$
|
29
|
|
|
$
|
491
|
|
|
$
|
351
|
|
|
$
|
20
|
|
|
$
|
371
|
|
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||||||||||
|
|
|
Assets
|
|
Liabilities
|
|
Assets
|
|
Liabilities
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Current
|
|
$
|
65
|
|
|
$
|
165
|
|
|
$
|
32
|
|
|
$
|
157
|
|
|
Noncurrent
|
|
127
|
|
|
326
|
|
|
208
|
|
|
214
|
|
||||
|
Total
|
|
$
|
192
|
|
|
$
|
491
|
|
|
$
|
240
|
|
|
$
|
371
|
|
|
Derivatives subject to master netting agreement or similar agreement:
|
|
|
|
|
|
|
|
|
||||||||
|
Gross amounts recognized in the balance sheet
|
|
$
|
57
|
|
|
$
|
469
|
|
|
$
|
91
|
|
|
$
|
314
|
|
|
Gross amounts of derivative instruments not offset
|
|
(12
|
)
|
|
(12
|
)
|
|
(9
|
)
|
|
(9
|
)
|
||||
|
Gross amounts of cash collateral received/pledged not offset
|
|
—
|
|
|
(14
|
)
|
|
(3
|
)
|
|
(6
|
)
|
||||
|
Net amount
|
|
$
|
45
|
|
|
$
|
443
|
|
|
$
|
79
|
|
|
$
|
299
|
|
|
Other balances that had been, but are no longer, accounted for as derivatives that are to be amortized to earnings over the remaining term of the associated PPA
|
|
$
|
161
|
|
|
$
|
183
|
|
|
$
|
169
|
|
|
$
|
190
|
|
|
|
|
Gains (Losses) Recognized in AOCL
|
|
|
|
Gains (Losses) Reclassified from AOCL into Earnings
|
||||||||||||
|
|
|
Three Months Ended September 30,
|
|
Classification in Condensed Consolidated Statements of Operations
|
|
Three Months Ended September 30,
|
||||||||||||
|
Type of Derivative
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||||
|
|
|
(in millions)
|
|
|
|
(in millions)
|
||||||||||||
|
Interest rate derivatives
|
|
$
|
(16
|
)
|
|
$
|
10
|
|
|
Interest expense
|
|
$
|
(38
|
)
|
|
$
|
(32
|
)
|
|
|
|
|
|
|
|
Non-regulated cost of sales
|
|
(1
|
)
|
|
(1
|
)
|
||||||
|
|
|
|
|
|
|
Net equity in earnings of affiliates
|
|
—
|
|
|
(1
|
)
|
||||||
|
Cross-currency derivatives
|
|
(17
|
)
|
|
2
|
|
|
Interest expense
|
|
(1
|
)
|
|
(4
|
)
|
||||
|
|
|
|
|
|
|
Foreign currency transaction gains (losses)
|
|
(18
|
)
|
|
4
|
|
||||||
|
Foreign currency derivatives
|
|
(12
|
)
|
|
(1
|
)
|
|
Foreign currency transaction gains (losses)
|
|
1
|
|
|
3
|
|
||||
|
Commodity derivatives
|
|
3
|
|
|
(4
|
)
|
|
Non-regulated revenue
|
|
4
|
|
|
(3
|
)
|
||||
|
|
|
|
|
|
|
|
|
Non-regulated cost of sales
|
|
(1
|
)
|
|
(1
|
)
|
||||
|
Total
|
|
$
|
(42
|
)
|
|
$
|
7
|
|
|
|
|
$
|
(54
|
)
|
|
$
|
(35
|
)
|
|
|
|
Gains (Losses) Recognized in AOCL
|
|
|
|
Gains (Losses) Reclassified from AOCL into Earnings
|
||||||||||||
|
|
|
Nine Months Ended September 30,
|
|
Classification in Condensed Consolidated Statements of Operations
|
|
Nine Months Ended September 30,
|
||||||||||||
|
Type of Derivative
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||||
|
|
|
(in millions)
|
|
|
|
(in millions)
|
||||||||||||
|
Interest rate derivatives
|
|
$
|
(290
|
)
|
|
$
|
131
|
|
|
Interest expense
|
|
$
|
(102
|
)
|
|
$
|
(95
|
)
|
|
|
|
|
|
|
|
Non-regulated cost of sales
|
|
(2
|
)
|
|
(3
|
)
|
||||||
|
|
|
|
|
|
|
Net equity in earnings of affiliates
|
|
(3
|
)
|
|
(5
|
)
|
||||||
|
|
|
|
|
|
|
Gain on sale of investments
|
|
—
|
|
|
(21
|
)
|
||||||
|
Cross-currency derivatives
|
|
(20
|
)
|
|
(9
|
)
|
|
Interest expense
|
|
—
|
|
|
(10
|
)
|
||||
|
|
|
|
|
|
|
Foreign currency transaction gains (losses)
|
|
(24
|
)
|
|
(10
|
)
|
||||||
|
Foreign currency derivatives
|
|
(24
|
)
|
|
1
|
|
|
Foreign currency transaction gains (losses)
|
|
11
|
|
|
7
|
|
||||
|
Commodity derivatives
|
|
21
|
|
|
(2
|
)
|
|
Non-regulated revenue
|
|
23
|
|
|
(4
|
)
|
||||
|
|
|
|
|
|
|
Non-regulated cost of sales
|
|
(2
|
)
|
|
(1
|
)
|
||||||
|
Total
|
|
$
|
(313
|
)
|
|
$
|
121
|
|
|
|
|
$
|
(99
|
)
|
|
$
|
(142
|
)
|
|
|
|
|
|
Gains (Losses) Recognized in Earnings
|
||||||||||||||
|
|
|
Classification in Condensed Consolidated Statements of Operations
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
Type of Derivative
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||||
|
|
|
|
|
(in millions)
|
||||||||||||||
|
Interest rate derivatives
|
|
Interest expense
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
29
|
|
|
Foreign currency derivatives
|
|
Foreign currency transaction gains (losses)
|
|
(2
|
)
|
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
||
|
Cross-currency derivatives
|
|
Interest expense
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||
|
Commodity and other derivatives
|
|
Non-regulated revenue
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
|
Total
|
|
|
|
$
|
(2
|
)
|
|
$
|
(1
|
)
|
|
$
|
(2
|
)
|
|
$
|
29
|
|
|
|
|
|
|
Gains (Losses) Recognized in Earnings
|
||||||||||||||
|
|
|
Classification in Condensed Consolidated Statements of Operations
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
Type of Derivative
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||||
|
|
|
|
|
(in millions)
|
||||||||||||||
|
Interest rate derivatives
|
|
Interest expense
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
$
|
1
|
|
|
|
|
Net equity in earnings of affiliates
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
||||
|
Foreign currency derivatives
|
|
Foreign currency transaction gains (losses)
|
|
2
|
|
|
24
|
|
|
31
|
|
|
47
|
|
||||
|
|
|
Net equity in earnings of affiliates
|
|
(9
|
)
|
|
(7
|
)
|
|
(4
|
)
|
|
(22
|
)
|
||||
|
Commodity and other derivatives
|
|
Non-regulated revenue
|
|
(2
|
)
|
|
4
|
|
|
2
|
|
|
8
|
|
||||
|
|
|
Non-regulated cost of sales
|
|
(3
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
(1
|
)
|
||||
|
|
|
Regulated cost of sales
|
|
(4
|
)
|
|
1
|
|
|
(10
|
)
|
|
12
|
|
||||
|
|
|
Income (loss) from operations of discontinued businesses
|
|
—
|
|
|
2
|
|
|
(7
|
)
|
|
(10
|
)
|
||||
|
|
|
Net loss from disposal and impairments of discontinued businesses
|
|
—
|
|
|
—
|
|
|
72
|
|
|
—
|
|
||||
|
Total
|
|
|
|
$
|
(17
|
)
|
|
$
|
21
|
|
|
$
|
82
|
|
|
$
|
29
|
|
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
|
|
(in millions)
|
||||||
|
Argentina
(1)
|
|
$
|
131
|
|
|
$
|
164
|
|
|
Dominican Republic
|
|
1
|
|
|
2
|
|
||
|
Brazil
|
|
11
|
|
|
18
|
|
||
|
Total long-term financing receivables
|
|
$
|
143
|
|
|
$
|
184
|
|
|
(1)
|
Total receivables with the Argentine government were
$234 million
and
$286 million
, respectively, as of
September 30, 2014
and
December 31, 2013
. The amounts presented in the table above exclude noncurrent receivables of
$103 million
and
$122 million
, respectively, as of
September 30, 2014
and
December 31, 2013
, which have not been converted into financing receivables and do not have contractual maturities of greater than one year. Of the
$103 million
, approximately
$76 million
is expected to be contributed to a FONINVEMEM Agreement and approximately
$27 million
is expected to be contributed to a trust to be set up by the Argentine government as required by Resolution 95. Also, excludes the foreign currency-related embedded derivative assets associated with the financing receivables which had a fair value of
$102 million
and
$97 million
, respectively, as of
September 30, 2014
and
December 31, 2013
.
|
|
|
Nine Months Ended September 30,
|
||||||
|
50%-or-less-Owned Affiliates
|
2014
|
|
2013
|
||||
|
|
(in millions)
|
||||||
|
Revenue
|
$
|
716
|
|
|
$
|
830
|
|
|
Operating margin
|
159
|
|
|
191
|
|
||
|
Net income
|
89
|
|
|
(9
|
)
|
||
|
•
|
Mong Duong drew
$298 million
under its construction loan facility;
|
|
•
|
Gener issued new debt of
$700 million
, more than offset by repayments of
$905 million
;
|
|
•
|
Eletropaulo issued new debt of
$253 million
;
|
|
•
|
IPL issued new debt of
$130 million
;
|
|
•
|
Tietê issued new debt of
$129 million
, more than offset by repayments of
$132 million
;
|
|
•
|
Cochrane drew
$173 million
under its construction loans;
|
|
•
|
Sul issued new debt of
$111 million
; and
|
|
•
|
Alto Maipo drew
$105 million
under its existing construction loans.
|
|
|
|
Primary Nature
of Default
|
|
September 30, 2014
|
||||||
|
Subsidiary
|
|
Default Amount
|
|
Net Assets
|
||||||
|
|
|
|
|
(in millions)
|
||||||
|
Maritza (Bulgaria)
|
|
Covenant
|
|
$
|
720
|
|
|
$
|
569
|
|
|
Kavarna (Bulgaria)
|
|
Covenant
|
|
176
|
|
|
78
|
|
||
|
|
|
|
|
$
|
896
|
|
|
|
||
|
Contingent Contractual Obligations
|
|
Amount
|
|
Number of
Agreements
|
|
Maximum Exposure Range for
Each Agreement
|
|||
|
|
|
(in millions)
|
|
|
|
(in millions)
|
|||
|
Guarantees and commitments
|
|
$
|
329
|
|
|
15
|
|
|
$1 - 53
|
|
Asset sale related indemnities
|
|
718
|
|
|
6
|
|
|
$2 - 285
|
|
|
Cash collateralized letters of credit
|
|
97
|
|
|
11
|
|
|
<$1 - 58
|
|
|
Letters of credit under the senior secured credit facility
|
|
1
|
|
|
2
|
|
|
<$1
|
|
|
Total
|
|
$
|
1,145
|
|
|
34
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||||||||||||||||||
|
|
|
U.S.
|
|
Foreign
|
|
U.S.
|
|
Foreign
|
|
U.S.
|
|
Foreign
|
|
U.S.
|
|
Foreign
|
||||||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||||||||||
|
Service cost
|
|
$
|
3
|
|
|
$
|
5
|
|
|
$
|
4
|
|
|
$
|
6
|
|
|
$
|
10
|
|
|
$
|
13
|
|
|
$
|
12
|
|
|
$
|
20
|
|
|
Interest cost
|
|
12
|
|
|
126
|
|
|
11
|
|
|
122
|
|
|
36
|
|
|
377
|
|
|
33
|
|
|
394
|
|
||||||||
|
Expected return on plan assets
|
|
(17
|
)
|
|
(93
|
)
|
|
(15
|
)
|
|
(114
|
)
|
|
(49
|
)
|
|
(279
|
)
|
|
(46
|
)
|
|
(371
|
)
|
||||||||
|
Amortization of prior service cost
|
|
2
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
5
|
|
|
2
|
|
|
4
|
|
|
—
|
|
||||||||
|
Amortization of net loss
|
|
4
|
|
|
9
|
|
|
7
|
|
|
18
|
|
|
10
|
|
|
26
|
|
|
21
|
|
|
59
|
|
||||||||
|
Total pension cost
|
|
$
|
4
|
|
|
$
|
47
|
|
|
$
|
8
|
|
|
$
|
32
|
|
|
$
|
12
|
|
|
$
|
139
|
|
|
$
|
24
|
|
|
$
|
102
|
|
|
|
|
Nine Months Ended September 30, 2014
|
|
Nine Months Ended September 30, 2013
|
||||||||||||||||||||
|
|
|
The AES Corporation Stockholders’ Equity
|
|
Noncontrolling
Interests
|
|
Total
Equity
|
|
The AES Corporation Stockholders’ Equity
|
|
Noncontrolling
Interests
|
|
Total
Equity
|
||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||
|
Balance at the beginning of the period
|
|
$
|
4,330
|
|
|
$
|
3,321
|
|
|
$
|
7,651
|
|
|
$
|
4,569
|
|
|
$
|
2,945
|
|
|
$
|
7,514
|
|
|
Net income
|
|
563
|
|
|
286
|
|
|
849
|
|
|
320
|
|
|
435
|
|
|
755
|
|
||||||
|
Total change in fair value of available-for-sale securities, net of income tax
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total foreign currency translation adjustment, net of income tax
|
|
(269
|
)
|
|
(82
|
)
|
|
(351
|
)
|
|
(158
|
)
|
|
(65
|
)
|
|
(223
|
)
|
||||||
|
Total change in derivative fair value, net of income tax
|
|
(79
|
)
|
|
(106
|
)
|
|
(185
|
)
|
|
151
|
|
|
54
|
|
|
205
|
|
||||||
|
Total pension adjustments, net of income tax
|
|
15
|
|
|
21
|
|
|
36
|
|
|
9
|
|
|
30
|
|
|
39
|
|
||||||
|
Balance sheet reclassification related to an equity method investment
(1)
|
|
40
|
|
|
—
|
|
|
40
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Capital contributions from noncontrolling interests
|
|
—
|
|
|
131
|
|
|
131
|
|
|
—
|
|
|
86
|
|
|
86
|
|
||||||
|
Distributions to noncontrolling interests
|
|
—
|
|
|
(380
|
)
|
|
(380
|
)
|
|
—
|
|
|
(382
|
)
|
|
(382
|
)
|
||||||
|
Disposition of businesses
|
|
—
|
|
|
(152
|
)
|
|
(152
|
)
|
|
—
|
|
|
(20
|
)
|
|
(20
|
)
|
||||||
|
Acquisition of treasury stock
|
|
(140
|
)
|
|
—
|
|
|
(140
|
)
|
|
(63
|
)
|
|
—
|
|
|
(63
|
)
|
||||||
|
Issuance and exercise of stock-based compensation benefit plans, net of income tax
|
|
23
|
|
|
—
|
|
|
23
|
|
|
39
|
|
|
—
|
|
|
39
|
|
||||||
|
Dividends declared on common stock
(2)
|
|
(72
|
)
|
|
—
|
|
|
(72
|
)
|
|
(60
|
)
|
|
—
|
|
|
(60
|
)
|
||||||
|
Sale of subsidiary shares to noncontrolling interests
|
|
—
|
|
|
130
|
|
|
130
|
|
|
12
|
|
|
71
|
|
|
83
|
|
||||||
|
Acquisition of subsidiary shares from noncontrolling interests
|
|
(13
|
)
|
|
—
|
|
|
(13
|
)
|
|
(6
|
)
|
|
(1
|
)
|
|
(7
|
)
|
||||||
|
Balance at the end of the period
|
|
$
|
4,397
|
|
|
$
|
3,169
|
|
|
$
|
7,566
|
|
|
$
|
4,813
|
|
|
$
|
3,153
|
|
|
$
|
7,966
|
|
|
|
|
Unrealized derivative losses, net
|
|
Unfunded pension obligations, net
|
|
Foreign currency translation adjustment, net
|
|
Available-for-sale securities, net
|
|
Total
|
||||||||||
|
|
|
(in millions)
|
||||||||||||||||||
|
Balance at the beginning of the period
|
|
$
|
(307
|
)
|
|
$
|
(291
|
)
|
|
$
|
(2,284
|
)
|
|
—
|
|
|
$
|
(2,882
|
)
|
|
|
Other comprehensive income (loss) before reclassifications
|
|
(131
|
)
|
|
8
|
|
|
(218
|
)
|
|
(1
|
)
|
|
(342
|
)
|
|||||
|
Amount reclassified to earnings
|
|
52
|
|
|
7
|
|
|
(51
|
)
|
|
—
|
|
|
8
|
|
|||||
|
Other comprehensive income
|
|
(79
|
)
|
|
15
|
|
|
(269
|
)
|
|
(1
|
)
|
|
(334
|
)
|
|||||
|
Balance sheet reclassification related to an equity method investment
(1)
|
|
19
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
40
|
|
|||||
|
Balance at the end of the period
|
|
$
|
(367
|
)
|
|
$
|
(276
|
)
|
|
$
|
(2,532
|
)
|
|
$
|
(1
|
)
|
|
$
|
(3,176
|
)
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
Details About AOCL Components
|
|
Affected Line Item in the Condensed Consolidated Statement of Operations
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
|
|
(in millions)
(1)
|
||||||||||||||
|
Unrealized derivative losses, net
|
|
|
||||||||||||||||
|
|
|
Non-regulated revenue
|
|
$
|
4
|
|
|
$
|
(3
|
)
|
|
$
|
23
|
|
|
$
|
(4
|
)
|
|
|
|
Non-regulated cost of sales
|
|
(2
|
)
|
|
(2
|
)
|
|
(4
|
)
|
|
(4
|
)
|
||||
|
|
|
Interest expense
|
|
(39
|
)
|
|
(36
|
)
|
|
(102
|
)
|
|
(105
|
)
|
||||
|
|
|
Gain on sale of investments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21
|
)
|
||||
|
|
|
Foreign currency transaction gains (losses)
|
|
(17
|
)
|
|
7
|
|
|
(13
|
)
|
|
(3
|
)
|
||||
|
|
|
Income from continuing operations before taxes and equity in earnings of affiliates
|
|
(54
|
)
|
|
(34
|
)
|
|
(96
|
)
|
|
(137
|
)
|
||||
|
|
|
Income tax expense
|
|
10
|
|
|
8
|
|
|
23
|
|
|
30
|
|
||||
|
|
|
Net equity in earnings of affiliates
|
|
—
|
|
|
(1
|
)
|
|
(3
|
)
|
|
(5
|
)
|
||||
|
|
|
Income from continuing operations
|
|
(44
|
)
|
|
(27
|
)
|
|
(76
|
)
|
|
(112
|
)
|
||||
|
|
|
Income from continuing operations attributable to noncontrolling interests
|
|
9
|
|
|
2
|
|
|
24
|
|
|
15
|
|
||||
|
|
|
Net income attributable to The AES Corporation
|
|
$
|
(35
|
)
|
|
$
|
(25
|
)
|
|
$
|
(52
|
)
|
|
$
|
(97
|
)
|
|
Amortization of defined benefit pension actuarial loss, net
|
|
|
||||||||||||||||
|
|
|
Regulated cost of sales
|
|
$
|
(8
|
)
|
|
$
|
(17
|
)
|
|
$
|
(25
|
)
|
|
$
|
(56
|
)
|
|
|
|
Non-regulated cost of sales
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(3
|
)
|
||||
|
|
|
Other income
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
||||
|
|
|
Income from continuing operations before taxes and equity in earnings of affiliates
|
|
(8
|
)
|
|
(18
|
)
|
|
(27
|
)
|
|
(59
|
)
|
||||
|
|
|
Income tax expense
|
|
3
|
|
|
6
|
|
|
4
|
|
|
20
|
|
||||
|
|
|
Income from continuing operations
|
|
(5
|
)
|
|
(12
|
)
|
|
(23
|
)
|
|
(39
|
)
|
||||
|
|
|
Net loss from disposal and impairments of discontinued businesses
|
|
—
|
|
|
9
|
|
|
2
|
|
|
30
|
|
||||
|
|
|
Net income
|
|
(5
|
)
|
|
(3
|
)
|
|
(21
|
)
|
|
(9
|
)
|
||||
|
|
|
Income from continuing operations attributable to noncontrolling interests
|
|
3
|
|
|
—
|
|
|
14
|
|
|
—
|
|
||||
|
|
|
Net income attributable to The AES Corporation
|
|
$
|
(2
|
)
|
|
$
|
(3
|
)
|
|
$
|
(7
|
)
|
|
$
|
(9
|
)
|
|
Available-for-sale securities, net
|
|
|
||||||||||||||||
|
|
|
Interest income
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
|
|
Net income attributable to The AES Corporation
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
Foreign currency translation adjustment, net
|
|
|
||||||||||||||||
|
|
|
Gain on sale of investments
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
(1
|
)
|
|
|
|
Net loss from disposal and impairments of discontinued businesses
|
|
—
|
|
|
—
|
|
|
47
|
|
|
(35
|
)
|
||||
|
|
|
Net income attributable to The AES Corporation
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
51
|
|
|
$
|
(36
|
)
|
|
Total reclassifications for the period, net of income tax and noncontrolling interests
|
|
$
|
(33
|
)
|
|
$
|
(28
|
)
|
|
$
|
(8
|
)
|
|
$
|
(143
|
)
|
||
|
•
|
US SBU;
|
|
•
|
Andes SBU;
|
|
•
|
Brazil SBU;
|
|
•
|
MCAC SBU;
|
|
•
|
EMEA SBU; and
|
|
•
|
Asia SBU
|
|
Revenue
|
|
Total Revenue
|
|
Intersegment
|
|
External Revenue
|
||||||||||||||||||
|
Three Months Ended September 30,
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||
|
US SBU
|
|
$
|
1,002
|
|
|
$
|
966
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,002
|
|
|
$
|
966
|
|
|
Andes SBU
|
|
704
|
|
|
629
|
|
|
(1
|
)
|
|
(1
|
)
|
|
703
|
|
|
628
|
|
||||||
|
Brazil SBU
|
|
1,548
|
|
|
1,275
|
|
|
—
|
|
|
—
|
|
|
1,548
|
|
|
1,275
|
|
||||||
|
MCAC SBU
|
|
693
|
|
|
683
|
|
|
(1
|
)
|
|
—
|
|
|
692
|
|
|
683
|
|
||||||
|
EMEA SBU
|
|
371
|
|
|
332
|
|
|
—
|
|
|
—
|
|
|
371
|
|
|
332
|
|
||||||
|
Asia SBU
|
|
125
|
|
|
113
|
|
|
—
|
|
|
—
|
|
|
125
|
|
|
113
|
|
||||||
|
Corporate and Other
|
|
4
|
|
|
1
|
|
|
(4
|
)
|
|
(2
|
)
|
|
—
|
|
|
(1
|
)
|
||||||
|
Total Revenue
|
|
$
|
4,447
|
|
|
$
|
3,999
|
|
|
$
|
(6
|
)
|
|
$
|
(3
|
)
|
|
$
|
4,441
|
|
|
$
|
3,996
|
|
|
Revenue
|
|
Total Revenue
|
|
Intersegment
|
|
External Revenue
|
||||||||||||||||||
|
Nine Months Ended September 30,
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||
|
US SBU
|
|
$
|
2,896
|
|
|
$
|
2,710
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,896
|
|
|
$
|
2,710
|
|
|
Andes SBU
|
|
2,048
|
|
|
2,044
|
|
|
(2
|
)
|
|
(1
|
)
|
|
2,046
|
|
|
2,043
|
|
||||||
|
Brazil SBU
|
|
4,526
|
|
|
3,934
|
|
|
—
|
|
|
—
|
|
|
4,526
|
|
|
3,934
|
|
||||||
|
MCAC SBU
|
|
2,023
|
|
|
2,046
|
|
|
(2
|
)
|
|
—
|
|
|
2,021
|
|
|
2,046
|
|
||||||
|
EMEA SBU
|
|
1,067
|
|
|
970
|
|
|
—
|
|
|
—
|
|
|
1,067
|
|
|
970
|
|
||||||
|
Asia SBU
|
|
456
|
|
|
388
|
|
|
—
|
|
|
—
|
|
|
456
|
|
|
388
|
|
||||||
|
Corporate and Other
|
|
11
|
|
|
5
|
|
|
(9
|
)
|
|
(5
|
)
|
|
2
|
|
|
—
|
|
||||||
|
Total Revenue
|
|
$
|
13,027
|
|
|
$
|
12,097
|
|
|
$
|
(13
|
)
|
|
$
|
(6
|
)
|
|
$
|
13,014
|
|
|
$
|
12,091
|
|
|
|
|
Total Adjusted Pretax Contribution
|
|
Intersegment
|
|
External Adjusted Pretax Contribution
|
||||||||||||||||||
|
Adjusted Pretax Contribution
(1)
|
||||||||||||||||||||||||
|
Three Months Ended September 30,
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||
|
US SBU
|
|
$
|
156
|
|
|
$
|
132
|
|
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
159
|
|
|
$
|
135
|
|
|
Andes SBU
|
|
120
|
|
|
109
|
|
|
(1
|
)
|
|
6
|
|
|
119
|
|
|
115
|
|
||||||
|
Brazil SBU
|
|
—
|
|
|
84
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
85
|
|
||||||
|
MCAC SBU
|
|
124
|
|
|
96
|
|
|
4
|
|
|
4
|
|
|
128
|
|
|
100
|
|
||||||
|
EMEA SBU
|
|
79
|
|
|
66
|
|
|
3
|
|
|
3
|
|
|
82
|
|
|
69
|
|
||||||
|
Asia SBU
|
|
2
|
|
|
30
|
|
|
—
|
|
|
1
|
|
|
2
|
|
|
31
|
|
||||||
|
Corporate and Other
|
|
(127
|
)
|
|
(130
|
)
|
|
(10
|
)
|
|
(18
|
)
|
|
(137
|
)
|
|
(148
|
)
|
||||||
|
Total Adjusted Pretax Contribution
|
|
$
|
354
|
|
|
$
|
387
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
354
|
|
|
$
|
387
|
|
|
Reconciliation to Income from Continuing Operations before Taxes and Equity Earnings of Affiliates:
|
||||||||||||||||||||||||
|
Non-GAAP Adjustments:
|
|
|
|
|
||||||||||||||||||||
|
Unrealized derivative gains (losses)
|
|
(11
|
)
|
|
7
|
|
||||||||||||||||||
|
Unrealized foreign currency gains (losses)
|
|
(62
|
)
|
|
21
|
|
||||||||||||||||||
|
Disposition/acquisition gains
|
|
367
|
|
|
4
|
|
||||||||||||||||||
|
Impairment losses
|
|
(30
|
)
|
|
(189
|
)
|
||||||||||||||||||
|
Loss on extinguishment of debt
|
|
(66
|
)
|
|
—
|
|
||||||||||||||||||
|
Pretax contribution
|
|
552
|
|
|
230
|
|
||||||||||||||||||
|
Add: income from continuing operations before taxes, attributable to noncontrolling interests
|
|
48
|
|
|
235
|
|
||||||||||||||||||
|
Less: Net equity in earnings of affiliates
|
|
(6
|
)
|
|
15
|
|
||||||||||||||||||
|
Income from continuing operations before taxes and equity in earnings of affiliates
|
|
$
|
606
|
|
|
$
|
450
|
|
||||||||||||||||
|
|
|
Total Adjusted Pretax Contribution
|
|
Intersegment
|
|
External Adjusted Pretax Contribution
|
||||||||||||||||||
|
Adjusted Pretax Contribution
(1)
|
||||||||||||||||||||||||
|
Nine Months Ended September 30,
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||||||||||
|
|
|
(in millions)
|
||||||||||||||||||||||
|
US SBU
|
|
$
|
311
|
|
|
$
|
328
|
|
|
$
|
9
|
|
|
$
|
8
|
|
|
$
|
320
|
|
|
$
|
336
|
|
|
Andes SBU
|
|
277
|
|
|
278
|
|
|
3
|
|
|
13
|
|
|
280
|
|
|
291
|
|
||||||
|
Brazil SBU
|
|
184
|
|
|
204
|
|
|
2
|
|
|
2
|
|
|
186
|
|
|
206
|
|
||||||
|
MCAC SBU
|
|
284
|
|
|
256
|
|
|
18
|
|
|
11
|
|
|
302
|
|
|
267
|
|
||||||
|
EMEA SBU
|
|
267
|
|
|
234
|
|
|
9
|
|
|
8
|
|
|
276
|
|
|
242
|
|
||||||
|
Asia SBU
|
|
33
|
|
|
101
|
|
|
1
|
|
|
2
|
|
|
34
|
|
|
103
|
|
||||||
|
Corporate and Other
|
|
(419
|
)
|
|
(455
|
)
|
|
(42
|
)
|
|
(44
|
)
|
|
(461
|
)
|
|
(499
|
)
|
||||||
|
Total Adjusted Pretax Contribution
|
|
$
|
937
|
|
|
$
|
946
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
937
|
|
|
$
|
946
|
|
|
Reconciliation to Income from Continuing Operations before Taxes and Equity Earnings of Affiliates:
|
||||||||||||||||||||||||
|
Non-GAAP Adjustments:
|
|
|
|
|
||||||||||||||||||||
|
Unrealized derivative gains
|
|
21
|
|
|
46
|
|
||||||||||||||||||
|
Unrealized foreign currency losses
|
|
(95
|
)
|
|
(28
|
)
|
||||||||||||||||||
|
Disposition/acquisition gains
|
|
366
|
|
|
30
|
|
||||||||||||||||||
|
Impairment losses
|
|
(295
|
)
|
|
(237
|
)
|
||||||||||||||||||
|
Loss on extinguishment of debt
|
|
(213
|
)
|
|
(207
|
)
|
||||||||||||||||||
|
Pretax contribution
|
|
721
|
|
|
550
|
|
||||||||||||||||||
|
Add: income from continuing operations before taxes, attributable to noncontrolling interests
|
|
460
|
|
|
638
|
|
||||||||||||||||||
|
Less: Net equity in earnings of affiliates
|
|
39
|
|
|
21
|
|
||||||||||||||||||
|
Income from continuing operations before taxes and equity in earnings of affiliates
|
|
$
|
1,142
|
|
|
$
|
1,167
|
|
||||||||||||||||
|
(1)
|
Adjusted pretax contribution in each segment before intersegment eliminations includes the effect of intercompany transactions with other segments except for interest, charges for certain management fees and the write-off of intercompany balances.
|
|
|
|
Total Assets
|
||||||
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
Assets
|
|
(in millions)
|
||||||
|
US SBU
|
|
$
|
9,899
|
|
|
$
|
9,952
|
|
|
Andes SBU
|
|
7,641
|
|
|
7,356
|
|
||
|
Brazil SBU
|
|
8,709
|
|
|
8,388
|
|
||
|
MCAC SBU
|
|
5,115
|
|
|
5,075
|
|
||
|
EMEA SBU
|
|
3,720
|
|
|
4,191
|
|
||
|
Asia SBU
|
|
3,075
|
|
|
2,810
|
|
||
|
Discontinued businesses
|
|
—
|
|
|
1,718
|
|
||
|
Corporate and Other & eliminations
|
|
824
|
|
|
921
|
|
||
|
Total Assets
|
|
$
|
38,983
|
|
|
$
|
40,411
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Contract termination (Beaver Valley)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
60
|
|
|
Contingency reversal
|
|
—
|
|
|
10
|
|
|
18
|
|
(1)
|
10
|
|
||||
|
Gain on sale of assets
|
|
3
|
|
|
2
|
|
|
13
|
|
|
9
|
|
||||
|
Other
|
|
9
|
|
|
13
|
|
|
25
|
|
|
27
|
|
||||
|
Total other income
|
|
$
|
12
|
|
|
$
|
25
|
|
|
$
|
56
|
|
|
$
|
106
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Loss on sale and disposal of assets
|
|
$
|
12
|
|
|
$
|
12
|
|
|
$
|
31
|
|
|
$
|
36
|
|
|
Contract termination
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
||||
|
Other
|
|
—
|
|
|
3
|
|
|
6
|
|
|
15
|
|
||||
|
Total other expense
|
|
$
|
12
|
|
|
$
|
15
|
|
|
$
|
37
|
|
|
$
|
58
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Beaver Valley
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
46
|
|
|
DP&L (East Bend)
|
|
—
|
|
|
—
|
|
|
12
|
|
|
—
|
|
||||
|
Ebute
|
|
15
|
|
|
—
|
|
|
67
|
|
|
—
|
|
||||
|
Itabo (San Lorenzo)
|
|
—
|
|
|
15
|
|
|
—
|
|
|
15
|
|
||||
|
UK Wind (Newfield)
|
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
||||
|
Other
|
|
—
|
|
|
1
|
|
|
—
|
|
|
3
|
|
||||
|
Total asset impairment expense
|
|
$
|
15
|
|
|
$
|
16
|
|
|
$
|
90
|
|
|
$
|
64
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
(1)
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Revenue
|
|
$
|
—
|
|
|
$
|
130
|
|
|
$
|
233
|
|
|
$
|
556
|
|
|
Income (loss) from operations of discontinued businesses, before income tax
|
|
$
|
—
|
|
|
$
|
(41
|
)
|
|
$
|
49
|
|
|
$
|
(35
|
)
|
|
Income tax benefit (expense)
|
|
—
|
|
|
3
|
|
|
(22
|
)
|
|
(2
|
)
|
||||
|
Income (loss) from operations of discontinued businesses, after income tax
|
|
$
|
—
|
|
|
$
|
(38
|
)
|
|
$
|
27
|
|
|
$
|
(37
|
)
|
|
Net loss from disposal and impairments of discontinued businesses, after income tax
|
|
$
|
—
|
|
|
$
|
(78
|
)
|
|
$
|
(56
|
)
|
|
$
|
(111
|
)
|
|
|
|
Three Months Ended September 30,
|
||||||||||||||||||||
|
|
|
2014
|
|
2013
|
||||||||||||||||||
|
|
|
Income
|
|
Shares
|
|
$ per Share
|
|
Income
|
|
Shares
|
|
$ per Share
|
||||||||||
|
|
|
(in millions except per share data)
|
||||||||||||||||||||
|
BASIC EARNINGS PER SHARE
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income from continuing operations attributable to The AES Corporation common stockholders
|
|
$
|
488
|
|
|
721
|
|
|
$
|
0.68
|
|
|
$
|
175
|
|
|
742
|
|
|
$
|
0.23
|
|
|
EFFECT OF DILUTIVE SECURITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Convertible securities
|
|
6
|
|
|
15
|
|
|
(0.01
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Stock options
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
|
Restricted stock units
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
||||
|
DILUTED EARNINGS PER SHARE
|
|
$
|
494
|
|
|
740
|
|
|
$
|
0.67
|
|
|
$
|
175
|
|
|
747
|
|
|
$
|
0.23
|
|
|
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
|
|
|
2014
|
|
2013
|
||||||||||||||||||
|
|
|
Income
|
|
Shares
|
|
$ per Share
|
|
Income
|
|
Shares
|
|
$ per Share
|
||||||||||
|
|
|
(in millions except per share data)
|
||||||||||||||||||||
|
BASIC EARNINGS PER SHARE
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income from continuing operations attributable to The AES Corporation common stockholders
|
|
$
|
583
|
|
|
724
|
|
|
$
|
0.81
|
|
|
$
|
454
|
|
|
745
|
|
|
$
|
0.61
|
|
|
EFFECT OF DILUTIVE SECURITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Stock options
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Restricted stock units
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
||||
|
DILUTED EARNINGS PER SHARE
|
|
$
|
583
|
|
|
727
|
|
|
$
|
0.81
|
|
|
$
|
454
|
|
|
749
|
|
|
$
|
0.61
|
|
|
•
|
US SBU
|
|
•
|
Andes SBU
|
|
•
|
Brazil SBU
|
|
•
|
MCAC SBU
|
|
•
|
EMEA SBU
|
|
•
|
Asia SBU
|
|
•
|
Overview of
Q3 2014
Results, Management's Strategic Priorities and Strategic Performance
|
|
•
|
Review of Consolidated Results of Operations
|
|
•
|
SBU Analysis and Non-GAAP Measures
|
|
•
|
Key Trends and Uncertainties
|
|
•
|
Capital Resources and Liquidity
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||||
|
|
2014
|
|
2013
|
|
Change
|
|
% Change
|
|
2014
|
|
2013
|
|
Change
|
|
% Change
|
||||||||||||||
|
Diluted earnings per share from continuing operations
|
$
|
0.67
|
|
|
$
|
0.23
|
|
|
$
|
0.44
|
|
|
191
|
%
|
|
$
|
0.81
|
|
|
$
|
0.61
|
|
|
$
|
0.20
|
|
|
33
|
%
|
|
Adjusted earnings per share (a non-GAAP measure)
(1)
|
$
|
0.37
|
|
|
$
|
0.39
|
|
|
$
|
(0.02
|
)
|
|
(5
|
)%
|
|
$
|
0.89
|
|
|
$
|
1.01
|
|
|
$
|
(0.12
|
)
|
|
(12
|
)%
|
|
(1)
|
See reconciliation and definition under Non-GAAP Measures.
|
|
•
|
Management of our portfolio of Generation and Utility businesses to create value for our stakeholders, including customers and shareholders, through safe, reliable, and sustainable operations and effective cost management;
|
|
•
|
Driving our business to manage capital effectively and to increase the amount of discretionary cash available for deployment into debt repayment, growth investments, shareholder dividends and share buybacks;
|
|
•
|
Growing our business through disciplined and targeted initiatives, with a focus on platform expansions, adjacent services and selective acquisitions, as well as improving the risk-adjusted returns on our existing assets. To this end, we may reduce our exposure to or opportunistically exit markets in which we do not foresee sufficient growth opportunities or where we are unable to earn a fair risk-adjusted return relative to monetization alternatives; and
|
|
•
|
Reduce the cash flow and earnings volatility of our businesses by proactively managing our currency, commodity and political risk exposures, mostly through contractual and regulatory mechanisms, as well as commercial hedging activities. We also will continue to limit our risk by utilizing non-recourse project financing for the majority of our businesses.
|
|
|
|
For the Nine Months Ended September 30,
|
|||||||
|
Key Performance Indicators
|
|
2014
|
|
2013
|
|
Variance
|
|||
|
Safety: Employee Lost-Time Incident Case Rate
|
|
0.1
|
|
|
0.103
|
|
|
3
|
%
|
|
Safety: Operational Contractor Lost-Time Incident Case Rate
|
|
0.093
|
|
|
0.137
|
|
|
32
|
%
|
|
Generation
|
|
|
|
|
|
|
|||
|
Commercial Availability (%)
|
|
91.2
|
%
|
|
93.6
|
%
|
|
(2.4
|
)%
|
|
Equivalent Forced Outage Factor (EFOF, %)
|
|
3.5
|
%
|
|
2.8
|
%
|
|
(0.7
|
)%
|
|
Heat Rate (BTU/kWh)
|
|
9,828
|
|
|
9,650
|
|
|
(178
|
)
|
|
Utility
|
|
|
|
|
|
|
|||
|
System Average Interruption Duration Index (SAIDI, hours)
|
|
5.5
|
|
|
6.1
|
|
|
0.6
|
|
|
System Average Interruption Frequency Index (SAIFI, number of interruptions)
|
|
3.6
|
|
|
3.0
|
|
|
(0.6
|
)
|
|
Non-Technical Losses (%)
|
|
2.1
|
%
|
|
2.4
|
%
|
|
0.3
|
%
|
|
•
|
Lost-Time Incident Case Rate: Number of lost-time cases per number of full-time employees or contractors.
|
|
•
|
Commercial Availability: Actual variable margin, as a percentage of potential variable margin if the unit had been available at full capacity during outages.
|
|
•
|
Equivalent Forced Outage Factor ("EFOF"): The percentage of the time that a plant is not capable of producing energy, due to unplanned operational reductions in production.
|
|
•
|
Heat Rate: The amount of energy used by an electrical generator or power plant to generate one kilowatt-hour (kWh).
|
|
•
|
System Average Interruption Duration Index ("SAIDI"): The total hours of interruption the average customer experiences annually. Trailing 12-month average.
|
|
•
|
System Average Interruption Frequency Index: The average number of interruptions the average customer experiences annually. Trailing 12-month average.
|
|
•
|
Non-Technical Losses: Delivered energy that was not billed due to measurement error, theft or other reasons. Trailing 12-month average.
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||||
|
Results of operations
|
|
2014
|
|
2013
|
|
$ change
|
|
% change
|
|
2014
|
|
2013
|
|
$ change
|
|
% change
|
||||||||||||||
|
|
|
($ in millions, except per share amounts)
|
||||||||||||||||||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
US SBU
|
|
$
|
1,002
|
|
|
$
|
966
|
|
|
$
|
36
|
|
|
4
|
%
|
|
$
|
2,896
|
|
|
$
|
2,710
|
|
|
$
|
186
|
|
|
7
|
%
|
|
Andes SBU
|
|
704
|
|
|
629
|
|
|
75
|
|
|
12
|
%
|
|
2,048
|
|
|
2,044
|
|
|
4
|
|
|
—
|
%
|
||||||
|
Brazil SBU
|
|
1,548
|
|
|
1,275
|
|
|
273
|
|
|
21
|
%
|
|
4,526
|
|
|
3,934
|
|
|
592
|
|
|
15
|
%
|
||||||
|
MCAC SBU
|
|
693
|
|
|
683
|
|
|
10
|
|
|
1
|
%
|
|
2,023
|
|
|
2,046
|
|
|
(23
|
)
|
|
-1
|
%
|
||||||
|
EMEA SBU
|
|
371
|
|
|
332
|
|
|
39
|
|
|
12
|
%
|
|
1,067
|
|
|
970
|
|
|
97
|
|
|
10
|
%
|
||||||
|
Asia SBU
|
|
125
|
|
|
113
|
|
|
12
|
|
|
11
|
%
|
|
456
|
|
|
388
|
|
|
68
|
|
|
18
|
%
|
||||||
|
Corporate and Other
|
|
4
|
|
|
1
|
|
|
3
|
|
|
300
|
%
|
|
11
|
|
|
5
|
|
|
6
|
|
|
120
|
%
|
||||||
|
Intersegment eliminations
|
|
(6
|
)
|
|
(3
|
)
|
|
(3
|
)
|
|
-100
|
%
|
|
(13
|
)
|
|
(6
|
)
|
|
(7
|
)
|
|
-117
|
%
|
||||||
|
Total Revenue
|
|
4,441
|
|
|
3,996
|
|
|
445
|
|
|
11
|
%
|
|
13,014
|
|
|
12,091
|
|
|
923
|
|
|
8
|
%
|
||||||
|
Operating Margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
US SBU
|
|
$
|
222
|
|
|
$
|
206
|
|
|
$
|
16
|
|
|
8
|
%
|
|
$
|
500
|
|
|
$
|
498
|
|
|
$
|
2
|
|
|
—
|
%
|
|
Andes SBU
|
|
212
|
|
|
134
|
|
|
78
|
|
|
58
|
%
|
|
451
|
|
|
416
|
|
|
35
|
|
|
8
|
%
|
||||||
|
Brazil SBU
|
|
44
|
|
|
306
|
|
|
(262
|
)
|
|
-86
|
%
|
|
635
|
|
|
822
|
|
|
(187
|
)
|
|
-23
|
%
|
||||||
|
MCAC SBU
|
|
176
|
|
|
143
|
|
|
33
|
|
|
23
|
%
|
|
411
|
|
|
397
|
|
|
14
|
|
|
4
|
%
|
||||||
|
EMEA SBU
|
|
94
|
|
|
85
|
|
|
9
|
|
|
11
|
%
|
|
304
|
|
|
285
|
|
|
19
|
|
|
7
|
%
|
||||||
|
Asia SBU
|
|
12
|
|
|
38
|
|
|
(26
|
)
|
|
-68
|
%
|
|
49
|
|
|
121
|
|
|
(72
|
)
|
|
-60
|
%
|
||||||
|
Corporate and Other
|
|
16
|
|
|
2
|
|
|
14
|
|
|
700
|
%
|
|
42
|
|
|
21
|
|
|
21
|
|
|
100
|
%
|
||||||
|
Intersegment eliminations
|
|
(9
|
)
|
|
13
|
|
|
(22
|
)
|
|
-169
|
%
|
|
(12
|
)
|
|
17
|
|
|
(29
|
)
|
|
-171
|
%
|
||||||
|
Total Operating Margin
|
|
767
|
|
|
927
|
|
|
(160
|
)
|
|
-17
|
%
|
|
2,380
|
|
|
2,577
|
|
|
(197
|
)
|
|
-8
|
%
|
||||||
|
General and administrative expenses
|
|
(45
|
)
|
|
(53
|
)
|
|
8
|
|
|
15
|
%
|
|
(148
|
)
|
|
(160
|
)
|
|
12
|
|
|
8
|
%
|
||||||
|
Interest expense
|
|
(390
|
)
|
|
(358
|
)
|
|
(32
|
)
|
|
-9
|
%
|
|
(1,086
|
)
|
|
(1,065
|
)
|
|
(21
|
)
|
|
-2
|
%
|
||||||
|
Interest income
|
|
69
|
|
|
85
|
|
|
(16
|
)
|
|
-19
|
%
|
|
205
|
|
|
213
|
|
|
(8
|
)
|
|
-4
|
%
|
||||||
|
Loss on extinguishment of debt
|
|
(47
|
)
|
|
—
|
|
|
(47
|
)
|
|
NM
|
|
|
(196
|
)
|
|
(212
|
)
|
|
16
|
|
|
8
|
%
|
||||||
|
Other expense
|
|
(12
|
)
|
|
(15
|
)
|
|
3
|
|
|
20
|
%
|
|
(37
|
)
|
|
(58
|
)
|
|
21
|
|
|
36
|
%
|
||||||
|
Other income
|
|
12
|
|
|
25
|
|
|
(13
|
)
|
|
-52
|
%
|
|
56
|
|
|
106
|
|
|
(50
|
)
|
|
-47
|
%
|
||||||
|
Gain on disposals and sale of investments
|
|
362
|
|
|
3
|
|
|
359
|
|
|
NM
|
|
|
363
|
|
|
26
|
|
|
337
|
|
|
NM
|
|
||||||
|
Goodwill impairment expense
|
|
—
|
|
|
(58
|
)
|
|
58
|
|
|
100
|
%
|
|
(154
|
)
|
|
(58
|
)
|
|
(96
|
)
|
|
-166
|
%
|
||||||
|
Asset impairment expense
|
|
(15
|
)
|
|
(16
|
)
|
|
1
|
|
|
6
|
%
|
|
(90
|
)
|
|
(64
|
)
|
|
(26
|
)
|
|
-41
|
%
|
||||||
|
Foreign currency transaction gains (losses)
|
|
(79
|
)
|
|
32
|
|
|
(111
|
)
|
|
-347
|
%
|
|
(91
|
)
|
|
(16
|
)
|
|
(75
|
)
|
|
-469
|
%
|
||||||
|
Other non-operating expense
|
|
(16
|
)
|
|
(122
|
)
|
|
106
|
|
|
87
|
%
|
|
(60
|
)
|
|
(122
|
)
|
|
62
|
|
|
51
|
%
|
||||||
|
Income tax expense
|
|
(92
|
)
|
|
(126
|
)
|
|
34
|
|
|
27
|
%
|
|
(303
|
)
|
|
(285
|
)
|
|
(18
|
)
|
|
-6
|
%
|
||||||
|
Net equity in earnings of affiliates
|
|
(6
|
)
|
|
15
|
|
|
(21
|
)
|
|
-140
|
%
|
|
39
|
|
|
21
|
|
|
18
|
|
|
86
|
%
|
||||||
|
INCOME FROM CONTINUING OPERATIONS
|
|
508
|
|
|
339
|
|
|
169
|
|
|
50
|
%
|
|
878
|
|
|
903
|
|
|
(25
|
)
|
|
-3
|
%
|
||||||
|
Income (loss) from operations of discontinued businesses, net of income tax expense (benefit) of $0, $(3), $22, and $2, respectively
|
|
—
|
|
|
(38
|
)
|
|
38
|
|
|
100
|
%
|
|
27
|
|
|
(37
|
)
|
|
64
|
|
|
173
|
%
|
||||||
|
Net loss from disposal and impairments of discontinued businesses, net of income tax expense (benefit) of $0, $(1), $4, and $(2), respectively
|
|
—
|
|
|
(78
|
)
|
|
78
|
|
|
100
|
%
|
|
(56
|
)
|
|
(111
|
)
|
|
55
|
|
|
50
|
%
|
||||||
|
NET INCOME
|
|
508
|
|
|
223
|
|
|
285
|
|
|
128
|
%
|
|
849
|
|
|
755
|
|
|
94
|
|
|
12
|
%
|
||||||
|
Noncontrolling interests:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Less: Income from continuing operations attributable to noncontrolling interests
|
|
(20
|
)
|
|
(164
|
)
|
|
144
|
|
|
88
|
%
|
|
(295
|
)
|
|
(449
|
)
|
|
154
|
|
|
34
|
%
|
||||||
|
Less: Loss from discontinued operations attributable to noncontrolling interests
|
|
—
|
|
|
12
|
|
|
(12
|
)
|
|
-100
|
%
|
|
9
|
|
|
14
|
|
|
(5
|
)
|
|
-36
|
%
|
||||||
|
NET INCOME ATTRIBUTABLE TO THE AES CORPORATION
|
|
$
|
488
|
|
|
$
|
71
|
|
|
$
|
417
|
|
|
587
|
%
|
|
$
|
563
|
|
|
$
|
320
|
|
|
$
|
243
|
|
|
76
|
%
|
|
AMOUNTS ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Income from continuing operations, net of tax
|
|
$
|
488
|
|
|
$
|
175
|
|
|
$
|
313
|
|
|
179
|
%
|
|
$
|
583
|
|
|
$
|
454
|
|
|
$
|
129
|
|
|
28
|
%
|
|
Loss from discontinued operations, net of tax
|
|
—
|
|
|
(104
|
)
|
|
104
|
|
|
100
|
%
|
|
(20
|
)
|
|
(134
|
)
|
|
114
|
|
|
85
|
%
|
||||||
|
Net income
|
|
$
|
488
|
|
|
$
|
71
|
|
|
$
|
417
|
|
|
587
|
%
|
|
$
|
563
|
|
|
$
|
320
|
|
|
$
|
243
|
|
|
76
|
%
|
|
Net cash provided by operating activities
|
|
$
|
763
|
|
|
$
|
855
|
|
|
$
|
(92
|
)
|
|
-11
|
%
|
|
$
|
1,216
|
|
|
$
|
2,040
|
|
|
$
|
(824
|
)
|
|
-40
|
%
|
|
DIVIDENDS DECLARED PER COMMON SHARE
|
|
$
|
0.05
|
|
|
$
|
—
|
|
|
$
|
0.05
|
|
|
NM
|
|
|
$
|
0.10
|
|
|
$
|
0.08
|
|
|
$
|
0.02
|
|
|
NM
|
|
|
•
|
US — Overall
favorable
impact of
$36 million
driven by regulatory retail rate increases at DPL in Ohio, as a result of the ESP implemented in January 2014, partially offset by decreased retail sales volume resulting from customer switching and mild weather.
|
|
•
|
Andes — Overall
favorable
impact of
$75 million
driven by higher contract and spot sales at Gener in Chile and Chivor in Colombia. These results were offset by Argentina due to unfavorable foreign exchange rates, higher outages, and lower generation, partially offset by higher rates due to the Resolution 529 adjustment.
|
|
•
|
Brazil — Overall
favorable
impact of
$273 million
driven by higher tariffs at Eletropaulo and Sul, primarily related to pass-through costs, and Tietê due to higher contract prices.
|
|
•
|
MCAC — Overall
favorable
impact of
$10 million
driven by higher rates in the Dominican Republic and Puerto Rico, primarily pass-through costs. El Salvador also increased due to higher demand, partially offset by lower pass-through costs.
|
|
•
|
EMEA — Overall
favorable
impact of
$39 million
driven by new operations at the Jordan IPP4 plant which commenced operations in July 2014, partially offset by lower volume in Northern Ireland in the U.K.
|
|
•
|
Asia — Overall
favorable
impact of
$12 million
driven by higher generation at Kelanitissa in Sri Lanka, partially offset by a reduction in rates according to the PPA, and the Philippines due to higher contract demand, partially offset by lower rates.
|
|
•
|
US — Overall
favorable
impact of
$16 million
driven by DPL in Ohio due to regulatory retail rate increases and reduced fuel and purchase power costs, partially offset by decreased retail sales volume as discussed above.
|
|
•
|
Andes — Overall
favorable
impact of
$78 million
driven by Chivor in Colombia due to higher sales as a result of higher inflows, as discussed above, and higher rates and Gener in Chile due to higher coal and diesel availability and favorable contract and spot rates. These results were partially offset by Argentina due to higher fixed costs mainly driven by inflation, lower generation, and unfavorable foreign exchange rates, partially offset by higher rates related to Resolution 529 adjustment.
|
|
•
|
Brazil — Overall
unfavorable
impact of
$262 million
driven by Tietê due to lower water inflows which led to lower generation and an increase in energy purchases at higher prices. Brazil was also impacted by higher fixed costs, primarily at Eletropaulo. Revenue increases due to pass-through costs do not have a corresponding impact on operating margin.
|
|
•
|
MCAC — Overall
favorable
impact of
$33 million
driven by the Dominican Republic due to favorable impact of rates as a result of lower fuel prices, higher PPA prices, and higher prices of gas sales to third parties. In addition, Panama increased driven by compensation from the government related to spot purchases driven by dry hydrological conditions.
|
|
•
|
EMEA — Overall
favorable
impact of
$9 million
driven by new operations at the Jordan IPP4 plant as discussed above, as well as better availability related to timing of scheduled outages and lower depreciation at Maritza and fewer outages and lower depreciation at Ebute. These results were partially offset by Kilroot in the U.K. due to lower dispatch and rates.
|
|
•
|
Asia — Overall
unfavorable
impact of
$26 million
driven by lower plant availability and related costs in the Philippines as well as a reduction in rates according to the PPA and higher outages and maintenance costs at Kelanitissa in Sri Lanka.
|
|
•
|
US — Overall
favorable
variance of
$186 million
driven by regulatory retail rate increases at DPL in Ohio as well as higher rates, primarily pass-through, at IPL in Indiana.
|
|
•
|
Andes — Overall
favorable
impact of
$4 million
driven by Chivor in Colombia due to higher spot and contract rates, somewhat offset by unfavorable foreign exchange rates, and Gener in Chile as a result of higher volume, partially offset by lower rates. Offsetting these results, Argentina decreased due to the impact of Resolution 95 in which there is no longer a pass-through of fuel included in revenue and unfavorable foreign exchange rates, partially offset by higher availability.
|
|
•
|
Brazil — Overall
favorable
impact of
$592 million
driven by higher volumes and higher tariffs, primarily pass-through costs, at Eletropaulo and Sul. Tietê also increased due to higher rates. Unfavorable foreign exchange partially offset these results.
|
|
•
|
MCAC — Overall
unfavorable
impact of
$23 million
driven by the Dominican Republic due to lower third party gas sales, partially offset by higher PPA rates. El Salvador also decreased as a result of a one-time unfavorable adjustment to unbilled revenue and lower pass-through costs. Offsetting these results, Puerto Rico increased due to higher volume and rates and Panama increased due to higher rates, partially offset by lower volume.
|
|
•
|
EMEA — Overall
favorable
impact of
$97 million
driven by the start of operations at Jordan IPP4 which commenced operations in July 2014 and Maritza in Bulgaria due to higher prices and favorable foreign exchange rates, partially offset by higher planned outages. The United Kingdom also increased as a result of favorable foreign exchange rates and the contributions from U.K. wind businesses, partially offset by lower rates.
|
|
•
|
Asia — Overall
favorable
impact of
$68 million
driven by higher generation at Kelanitissa in Sri Lanka, partially offset by a reduction in rates according to the PPA, and the Philippines due to higher volume, partially offset by lower rates.
|
|
•
|
US — Overall
favorable
impact of
$2 million
driven by favorable results at US Generation including contributions from platform expansion projects at Southland and Tait energy storage project, combined with higher availability at Hawaii and increased market prices at Laurel Mountain. These results were largely offset by DPL as outages and lower gas availability in the first half of 2014 resulted in higher purchased power and related costs to supply higher demand from cold weather, as well as unrealized derivative losses, partially offset by improvements in Q3 2014 resulting from increased retail rates and lower fuel costs. Revenue increases due to pass-through costs do not have a corresponding impact on operating margin.
|
|
•
|
Andes — Overall
favorable
impact of
$35 million
driven by Chivor in Colombia due to higher generation resulting in higher spot and contract sales and ancillary services. These results were partially offset by Gener in Chile due to lower contract and spot prices and lower availability, partially offset by full impact of new operations at Ventanas IV in 2014 and lower fixed costs.
|
|
•
|
Brazil — Overall
unfavorable
impact of
$187 million
driven by Tietê due to lower water inflows which led to lower generation and an increase in energy purchases at higher prices and unfavorable foreign exchange rates and Uruguaiana due to a non-recurring extinguishment of a liability based on a favorable arbitration decision of $53 million in the second quarter of 2013. Eletropaulo also decreased due to higher fixed costs and unfavorable foreign exchange rates, partially offset by higher tariffs and volume. Revenue increases due to pass-through costs do not have a corresponding impact on operating margin.
|
|
•
|
MCAC — Overall
favorable
impact of
$14 million
driven by the Dominican Republic mainly related to favorable rates and higher availability, partially offset by lower gas sales to third parties. Offsetting these results, Panama decreased as a result of dry hydrological conditions, which resulted in lower generation and higher energy purchases and the 2013 Esti tunnel settlement of $31 million, partially offset by compensation from the government of Panama as well as lower fixed costs and El Salvador due to one-time unfavorable adjustment to unbilled revenue.
|
|
•
|
EMEA — Overall
favorable
impact of
$19 million
driven by the new operations at Jordan IPP4 as discussed above, as well as Ebute due to better operations and lower depreciation and Kazakhstan due to higher generation volume and rates, partially offset by unfavorable foreign exchange rates.
|
|
•
|
Asia — Overall
unfavorable
impact of
$72 million
driven by Masinloc in the Philippines, due to lower plant availability and the market operator's adjustment in the first quarter of 2014 to retrospectively recalculate energy prices related to an unprecedented increase in spot energy prices in November and December 2013. Kelanitissa also decreased due to a reduction in rates according to the PPA.
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
($ in millions)
|
||||||||||||||
|
Chile
|
|
(21
|
)
|
|
$
|
(1
|
)
|
|
$
|
(27
|
)
|
|
$
|
(15
|
)
|
|
|
Brazil
|
|
(7
|
)
|
|
—
|
|
|
(1
|
)
|
|
(10
|
)
|
||||
|
The AES Corporation
|
|
(20
|
)
|
|
15
|
|
|
(23
|
)
|
|
(2
|
)
|
||||
|
Argentina
|
|
(19
|
)
|
|
16
|
|
|
(33
|
)
|
|
13
|
|
||||
|
Other
|
|
(12
|
)
|
|
2
|
|
|
(7
|
)
|
|
(2
|
)
|
||||
|
Total
(1)
|
|
$
|
(79
|
)
|
|
$
|
32
|
|
|
$
|
(91
|
)
|
|
$
|
(16
|
)
|
|
(1)
|
Includes $6 million and $23 million in gains on foreign currency derivative contracts for the three months ended
September 30, 2014
and
2013
, respectively, and $49 million and $42 million in gains on foreign currency derivative contracts for the
nine months ended
September 30, 2014
and
2013
, respectively.
|
|
•
|
losses of
$21 million
in Chile, which were primarily due to an 8% devaluation of the Chilean Peso, resulting in a loss at Gener (a U.S. Dollar functional currency subsidiary) from working capital denominated in Chilean Pesos, primarily cash, accounts receivables and VAT receivables;
|
|
•
|
losses of
$20 million
at The AES Corporation were primarily due to decreases in the valuation of intercompany notes receivable denominated in foreign currency, resulting from the weakening of the Euro and British Pound during the period, partially offset by gains related to foreign currency options; and
|
|
•
|
losses of
$19 million
in Argentina, which were primarily related to AES Argentina Generacion (an Argentine Peso functional currency subsidiary) associated with its U.S. Dollar denominated debt and losses on the purchase of Argentine sovereign bonds at Termoandes (a U.S. Dollar functional currency subsidiary). Additionally, losses were incurred on foreign currency embedded derivatives related to government receivables at AES Argentina Generacion and a 3% devaluation of the Argentine Peso.
|
|
•
|
gains of
$15 million
at The AES Corporation, which were primarily due to increases in the valuation of intercompany notes receivable denominated in foreign currency, resulting from the strengthening of the Euro and British Pound, partially offset by losses related to foreign currency option purchases; and
|
|
•
|
gains of
$16 million
in Argentina, which were primarily due to a gain on a foreign currency embedded derivative related to government receivables, partially offset by losses related to the 8% devaluation of the Argentine Peso, resulting in losses at AES Argentina Generacion (an Argentine Peso functional currency subsidiary) associated with its U.S. Dollar denominated debt, and losses at Termoandes (a U.S. Dollar functional currency subsidiary) mainly associated with cash and accounts receivable balances in the local currency.
|
|
•
|
losses of
$33 million
in Argentina, which were primarily related to the 29% devaluation of the Argentine Peso, resulting in losses at AES Argentina Generacion (an Argentine Peso functional currency subsidiary) associated with its U.S. Dollar denominated debt, and losses at Termoandes (a U.S. Dollar functional currency subsidiary) mainly associated with cash and accounts receivable balances in the local currency and losses on the purchase of Argentine sovereign bonds. These losses were partially offset by a gain on foreign currency embedded derivatives related to government receivables at AES Argentina Generacion;
|
|
•
|
losses of
$27 million
in Chile, which were primarily due to a 14% devaluation of the Chilean Peso, resulting in a loss at Gener (a U.S. Dollar functional currency subsidiary) from working capital denominated in Chilean Pesos (primarily cash, accounts receivables and VAT receivables). These losses were partially offset by foreign currency derivatives; and
|
|
•
|
losses of
$23 million
at The AES Corporation were primarily due to decreases in the valuation of intercompany notes receivable denominated in foreign currency, resulting from the weakening of the Euro and British Pound during the year, partially offset by gains related to foreign currency options.
|
|
•
|
losses of
$15 million
in Chile, which were primarily due to a 5% devaluation of the Chilean Peso, resulting in losses at Gener (a U.S. Dollar functional currency subsidiary) from working capital denominated in Chilean pesos(primarily cash, accounts receivable and VAT receivables). These losses were partially offset by foreign currency derivatives; and
|
|
•
|
losses of
$10 million
in Brazil, which were mainly related to commercial liabilities denominated in U.S. Dollars due to the 9% devaluation of the Brazilian Real versus the U.S. Dollar; partially offset by
|
|
•
|
gains of
$13 million
in Argentina, which were primarily due to a gain on a foreign currency embedded derivative related to government receivables, partially offset by losses due to the 18% devaluation of the Argentine Peso which resulted in losses at AES Argentina Generacion (an Argentine Peso functional currency subsidiary) associated with its U.S. Dollar denominated debt, and losses at Termoandes (a U.S. Dollar functional currency subsidiary) mainly associated with cash and accounts receivables in the local currency.
|
|
•
|
gain on sale of investment from the sale of a noncontrolling interest at Masinloc in 2014;
|
|
•
|
lower impairments of equity method investments in 2014;
|
|
•
|
goodwill impairments at Ebute during 2013; and
|
|
•
|
lower effective tax rate.
|
|
•
|
higher expenses resulting from debt extinguishments in 2014; and
|
|
•
|
higher foreign currency transaction losses in 2014.
|
|
•
|
gain on sale of investment from the sale of a noncontrolling interest at Masinloc in 2014; and
|
|
•
|
lower impairments of equity method investments in 2014.
|
|
•
|
goodwill impairments in the US recognized in in the first quarter of 2014;
|
|
•
|
higher interest expense; and
|
|
•
|
higher foreign currency transaction losses in 2014.
|
|
•
|
an increase of
$253 million
in other liabilities primarily due to increases in regulatory liabilities at Eletropaulo and Sul which will be refunded to customers through future tariffs;
|
|
•
|
an increase of
$180 million
in accounts payable and other current liabilities, primarily due to an increase in energy purchases at Tietê and Sul offset by a decrease in working capital at Uruguaiana; partially offset by
|
|
•
|
an increase of
$182 million
in accounts receivable primarily due to higher sales at Eletropaulo and Sul partially offset by a decrease in working capital at Uruguaiana; and
|
|
•
|
an increase of
$123 million
in other assets primarily due to increases at Eletropaulo and Sul resulting from higher energy costs due to unfavorable weather conditions.
|
|
•
|
a decrease of $
348 million
in prepaid expenses and other current assets primarily due to cash received from the regulator at Eletropaulo;
|
|
•
|
an increase of $
68 million
in net income tax and other tax payables primarily due to accruals for new current tax liabilities offset by payments of income taxes; partially offset by
|
|
•
|
a decrease of $
326 million
in accounts payable and other current liabilities mainly due to a decrease in current regulatory liabilities at Eletropaulo and Sul; and
|
|
•
|
an increase of $
56 million
in accounts receivable due to higher volume of energy sales at Eletropaulo and lower collections at Maritza
.
|
|
•
|
Electricity and fuel purchases,
|
|
•
|
Operations and maintenance costs,
|
|
•
|
Depreciation and amortization expense,
|
|
•
|
Bad debt expense and recoveries,
|
|
•
|
General administrative and support costs at the businesses, and
|
|
•
|
Gains or losses on derivatives associated with the purchase and sale of electricity or fuel.
|
|
•
|
General and administrative expense in the corporate segment, as well as business development costs;
|
|
•
|
Interest expense and interest income;
|
|
•
|
Other expense and other income;
|
|
•
|
Realized foreign currency transaction gains and losses; and
|
|
•
|
Net equity in earnings of affiliates.
|
|
Reconciliation of Adjusted Operating Margin to Operating Margin
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Adjusted Operating Margin
|
|
($'s in millions)
|
||||||||||||||
|
US
|
|
$
|
227
|
|
|
$
|
208
|
|
|
$
|
514
|
|
|
$
|
500
|
|
|
Andes
|
|
159
|
|
|
105
|
|
|
342
|
|
|
316
|
|
||||
|
Brazil
|
|
15
|
|
|
98
|
|
|
182
|
|
|
242
|
|
||||
|
MCAC
|
|
156
|
|
|
129
|
|
|
379
|
|
|
351
|
|
||||
|
EMEA
|
|
91
|
|
|
79
|
|
|
286
|
|
|
268
|
|
||||
|
Asia
|
|
3
|
|
|
36
|
|
|
39
|
|
|
114
|
|
||||
|
Corp/Other
|
|
16
|
|
|
2
|
|
|
42
|
|
|
21
|
|
||||
|
Intersegment Eliminations
|
|
(9
|
)
|
|
13
|
|
|
(12
|
)
|
|
17
|
|
||||
|
Total Adjusted Operating Margin
|
|
658
|
|
|
670
|
|
|
1,772
|
|
|
1,829
|
|
||||
|
Noncontrolling Interests Adjustment
|
|
118
|
|
|
259
|
|
|
620
|
|
|
749
|
|
||||
|
Derivatives Adjustment
|
|
(9
|
)
|
|
(2
|
)
|
|
(12
|
)
|
|
(1
|
)
|
||||
|
Operating Margin
|
|
$
|
767
|
|
|
$
|
927
|
|
|
$
|
2,380
|
|
|
$
|
2,577
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
|||||||||||||
|
Reconciliation of Adjusted Earnings Per Share
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
|||||||||
|
Diluted earnings per share from continuing operations
|
|
$
|
0.67
|
|
|
$
|
0.23
|
|
|
$
|
0.81
|
|
|
$
|
0.61
|
|
|
|
|
Unrealized derivative (gains) losses
(1)
|
|
0.01
|
|
|
—
|
|
|
(0.02
|
)
|
|
(0.04
|
)
|
|
|||||
|
Unrealized foreign currency transaction (gains) losses
(2)
|
|
0.06
|
|
|
(0.02
|
)
|
|
0.07
|
|
|
0.04
|
|
|
|||||
|
Disposition/acquisition (gains) losses
|
|
(0.51
|
)
|
(3)
|
—
|
|
|
(0.51
|
)
|
(4)
|
(0.03
|
)
|
(5)
|
|||||
|
Impairment losses
|
|
0.08
|
|
(6)
|
0.18
|
|
(7)
|
0.34
|
|
(8)
|
0.23
|
|
(9)
|
|||||
|
Loss on extinguishment of debt
|
|
0.06
|
|
(10)
|
—
|
|
|
0.20
|
|
(11
|
)
|
0.20
|
|
(12)
|
||||
|
Adjusted earnings per share
|
|
$
|
0.37
|
|
|
$
|
0.39
|
|
|
$
|
0.89
|
|
|
$
|
1.01
|
|
|
|
|
(1)
|
Unrealized derivative (gains) losses were net of income tax per share of $
0.00
and $
(0.01)
in the three months ended
September 30, 2014
and
2013
, and of $
(0.01)
and $
(0.03)
in the
nine months ended
September 30, 2014
and
2013
, respectively.
|
|
(2)
|
Unrealized foreign currency transaction (gains) losses were net of income tax per share of $
0.03
and $
(0.01)
in the three months ended
September 30, 2014
and
2013
, and of $
0.04
and $
0.01
in the
nine months ended
September 30, 2014
and
2013
, respectively.
|
|
(3)
|
Amount primarily relates to the gain from the sale of a noncontrolling interest in Masinloc of $
283
million ($
283
million, or $
0.39
per share, net of income tax per share of $
0.00
), the gain from the sale of the UK wind projects of $
78
million ($
78
million, or $
0.11
per share, net of income tax per
|
|
(4)
|
Amount primarily relates to the gain from the sale of a noncontrolling interest in Masinloc of $
283
million ($
283
million, or $
0.39
per share, net of income tax per share of $
0.00
), the gain from the sale of the UK wind projects of $
78
million ($
78
million, or $
0.11
per share, net of income tax per share of $
0.00
), the tax benefit of $
12
million ($
0.02
per share) associated with the agreement executed in September 2014 to sell a noncontrolling interest in our Dominican Republic businesses, and the tax expense of $
4
million ($
0.01
per share) related to the Silver Ridge Power transaction.
|
|
(5)
|
Amount primarily relates to the gain from the sale of the remaining 20% interest in Cartagena of $
20
million ($
14
million, or $
0.02
per share, net of income tax per share of $
0.01
), the gain from the sale of wind turbines for $
3
million ($
2
million, or $
0.00
per share, net of income tax per share of $
0.00
), the gain from the sale of Trinidad for $
3
million ($
2
million, or $
0.00
per share, net of income tax per share of $
0.00
) as well as the gain from the sale of Chengdu, an equity method investment in China of $
3
million ($
2
million, or $
0.00
per share, net of income tax per share of $
0.00
).
|
|
(6)
|
Amount primarily relates to the other-than-temporary impairment of our equity method investment at Entek of $
18
million ($
12
million, or $
0.02
per share, net of income tax per share of $
0.01
), the asset impairment at Ebute of $
15
million ($
23
million, or $
0.03
per share, net of noncontrolling interest of $
1
million and of income tax per share of $
(0.01)
), and a tax benefit of $
25
million ($
0.03
per share) associated with the previously recognized goodwill impairment at DPLER.
|
|
(7)
|
Amount primarily relates to other-than-temporary impairment of our equity method investment at Elsta of $
122
million ($
89
million, or $
0.12
per share, net of income tax per share of $
0.04
). Amount also includes asset impairment at Itabo (San Lorenzo) of $
15
million ($
6
million, or $
0.01
per share, net of noncontrolling interest of $
8
million and of income tax per share of $
0.00
) as well as goodwill impairment at Ebute of $
58
million ($
43
million, or $
0.06
per share, net of income tax per share of $
0.02
).
|
|
(8)
|
Amount primarily relates to the goodwill impairments at DPLER of $
136
million ($
117
million, or $
0.16
per share, net of income tax per share of $
0.03
), and at Buffalo Gap of $
18
million ($
18
million, or $
0.03
per share, net of income tax per share of $
0.00
), and asset impairments at Ebute of $
67
million ($
57
million, or $
0.08
per share, net of noncontrolling interest of $
3
million and of income tax per share of $
0.01
), at DPL of $
12
million ($
8
million, or $
0.01
per share, net of income tax per share of $
0.01
), and at Newfield of $
11
million ($
6
million, or $
0.00
per share, net of noncontrolling interest of $
6
million and of income tax per share of $
0.00
) as well as the other-than-temporary impairments of our equity method investment at Silver Ridge Power of $
42
million ($
28
million, or $
0.04
per share, net of income tax per share of $
0.02
) and at Entek of $
18
million ($
12
million, or $
0.02
per share, net of income tax per share of $
0.01
).
|
|
(9)
|
Amount primarily relates to the other-than-temporary impairment of our equity method investment at Elsta in the Netherlands of $
122
million ($
89
million, or $
0.12
per share, net of income tax per share of $
0.04
). Amount also includes the asset impairment at Beaver Valley of $
46
million ($
33
million, or $
0.04
per share, net of income tax per share of $
0.02
), the asset impairment at Itabo (San Lorenzo) of $
15
million ($
6
million, or $
0.01
per share, net of noncontrolling interest of $
8
million and of income tax per share of $
0.00
) as well as the goodwill impairment at Ebute of $
58
million ($
43
million, or $
0.06
per share, net of income tax per share of $
0.02
).
|
|
(10)
|
Amount primarily relates to the loss on early retirement of debt at the Parent Company of $
43
million ($
25
million, or $
0.03
per share, net of income tax per share of $
0.03
), at UK wind projects of $
18
million ($
14
million, or $
0.02
per share, net of income tax per share of $
0.01
) and at Gener of $
6
million ($
3
million, or $
0.00
per share, net of noncontrolling interest of $
2
million and of income tax per share of $
0.00
).
|
|
(11)
|
Amount primarily relates to the loss on early retirement of debt at the Parent Company of $
188
million ($
123
million, or $
0.17
per share, net of income tax per share of $
0.09
), at UK wind projects of $
18
million ($
14
million, or $
0.02
per share, net of income tax per share of $
0.01
) and at Gener of $
8
million ($
4
million, or $
0.01
per share, net of noncontrolling interest of $
2
million and of income tax per share of $
0.00
).
|
|
(12)
|
Amount primarily relates to the loss on early retirement of debt at the Parent Company of $
165
million ($
120
million, or $
0.16
per share, net of income tax per share of $
0.06
) and at Masinloc of $
43
million ($
29
million, or $
0.04
per share, net of noncontrolling interest of $
3
million and of income tax per share of $
0.01
).
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
$ Change
|
|
% Change
|
|
2014
|
|
2013
|
|
$ Change
|
|
% Change
|
||||||||||||||
|
|
|
($’s in millions)
|
||||||||||||||||||||||||||||
|
Operating Margin
|
|
$
|
222
|
|
|
$
|
206
|
|
|
$
|
16
|
|
|
8
|
%
|
|
$
|
500
|
|
|
$
|
498
|
|
|
$
|
2
|
|
|
—
|
%
|
|
Noncontrolling Interests Adjustment
|
|
—
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|
||||||||||
|
Derivatives Adjustment
|
|
5
|
|
|
2
|
|
|
|
|
|
|
14
|
|
|
2
|
|
|
|
|
|
||||||||||
|
Adjusted Operating Margin
|
|
$
|
227
|
|
|
$
|
208
|
|
|
$
|
19
|
|
|
9
|
%
|
|
514
|
|
|
500
|
|
|
$
|
14
|
|
|
3
|
%
|
||
|
Adjusted PTC
|
|
$
|
156
|
|
|
$
|
132
|
|
|
$
|
24
|
|
|
18
|
%
|
|
$
|
311
|
|
|
$
|
328
|
|
|
$
|
(17
|
)
|
|
5
|
%
|
|
•
|
DPL in Ohio increased $14 million, primarily due to regulatory retail rate increases and reduced fuel and purchase power costs of $41 million, partially offset by decreased retail sales of $25 million resulting from customer switching and mild weather.
|
|
•
|
US Generation increased by $32 million, primarily due to $11 million from increased availability as a result of fewer outages at Hawaii, $7 million relating to the implementation of the synchronous condensers to provide ancillary services in June 2013 and lower fixed costs at Southland, $8 million at Laurel Mountain due to increased market prices, and $8 million due to the September 2013 completion of the Tait energy storage project; and
|
|
•
|
IPL in Indiana increased $4 million driven by higher wholesale and retail margin of $13 million, partially offset by higher fixed costs and depreciation of $9 million.
|
|
•
|
DPL decreased $34 million, primarily due to decreases of $31 million attributable to outages and lower gas availability, which resulted in higher purchased power and related costs to supply higher demand from cold weather during the first quarter and lower gains on unrealized derivatives of $13 million in the second quarter. The results above were partially offset by improvements in Q3 resulting from increased retail rates and lower fuel costs of $16 million.
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
$ Change
|
|
% Change
|
|
2014
|
|
2013
|
|
$ Change
|
|
% Change
|
||||||||||||||
|
|
|
($’s in millions)
|
||||||||||||||||||||||||||||
|
Operating Margin
|
|
$
|
212
|
|
|
$
|
134
|
|
|
$
|
78
|
|
|
58
|
%
|
|
$
|
451
|
|
|
$
|
416
|
|
|
$
|
35
|
|
|
8
|
%
|
|
Noncontrolling Interests Adjustment
|
|
53
|
|
|
29
|
|
|
|
|
|
|
109
|
|
|
100
|
|
|
|
|
|
||||||||||
|
Derivatives Adjustment
|
|
—
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|
||||||||||
|
Adjusted Operating Margin
|
|
$
|
159
|
|
|
$
|
105
|
|
|
$
|
54
|
|
|
51
|
%
|
|
$
|
342
|
|
|
$
|
316
|
|
|
$
|
26
|
|
|
8
|
%
|
|
Adjusted PTC
|
|
$
|
120
|
|
|
$
|
109
|
|
|
$
|
11
|
|
|
10
|
%
|
|
$
|
277
|
|
|
$
|
278
|
|
|
$
|
(1
|
)
|
|
—
|
%
|
|
•
|
Chivor in Colombia increased $55 million as higher inflows resulted in higher generation and spot sales of $44 million as well as higher rates of $6 million.
|
|
•
|
Gener in Chile increased $30 million due to higher coal and diesel availability of $19 million, and favorable contract and spot prices of $10 million in the SIC market.
|
|
•
|
Argentina decreased $6 million driven by higher fixed costs of $9 million mainly caused by inflation, lower generation of $7 million, and unfavorable foreign exchange rate impact of $4 million, partially offset by higher rates of $16 million related to the Resolution 529 adjustment.
|
|
•
|
Chivor in Colombia increased $52 million largely driven by significantly higher generation of $51 million resulting in higher spot and contract sales and ancillary services.
|
|
•
|
Gener in Chile decreased $14 million, largely driven by a reduction of $29 million from lower contract prices, spot prices in the SADI and lower Energy Plus margin and lower availability of $6 million; partially offset by the contribution of $10 million from Ventanas IV, which commenced operations in March 2013, and lower fixed costs from lower maintenance and salaries of $10 million.
|
|
•
|
Argentina decreased $4 million driven by higher fixed costs of $25 million driven by higher inflation; partially offset by higher rates of $21 million as a result of the impact of Resolution 529.
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
$ Change
|
|
% Change
|
|
2014
|
|
2013
|
|
$ Change
|
|
% Change
|
||||||||||||||
|
|
|
($’s in millions)
|
||||||||||||||||||||||||||||
|
Operating Margin
|
|
$
|
44
|
|
|
$
|
306
|
|
|
$
|
(262
|
)
|
|
-86
|
%
|
|
$
|
635
|
|
|
$
|
822
|
|
|
$
|
(187
|
)
|
|
-23
|
%
|
|
Noncontrolling Interests Adjustment
|
|
29
|
|
|
208
|
|
|
|
|
|
|
453
|
|
|
580
|
|
|
|
|
|
||||||||||
|
Derivatives Adjustment
|
|
—
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|
||||||||||
|
Adjusted Operating Margin
|
|
$
|
15
|
|
|
$
|
98
|
|
|
$
|
(83
|
)
|
|
-85
|
%
|
|
$
|
182
|
|
|
$
|
242
|
|
|
$
|
(60
|
)
|
|
-25
|
%
|
|
Adjusted PTC
|
|
$
|
—
|
|
|
$
|
84
|
|
|
$
|
(84
|
)
|
|
-100
|
%
|
|
$
|
184
|
|
|
$
|
204
|
|
|
$
|
(20
|
)
|
|
10
|
%
|
|
•
|
Tietê decreased $202 million, due to lower hydrology which led to lower generation and an increase in energy purchases at higher prices;
|
|
•
|
Eletropaulo decreased $29 million due to higher fixed costs of $39 million, including higher payroll and pension expense, partially offset by $15 million of higher rates as a result of the July 2014 tariff adjustment; and
|
|
•
|
Sul decreased by $26 million driven by lower volume and higher fixed costs.
|
|
•
|
Tietê decreased $129 million, driven by unfavorable foreign exchange rates of $61 million and the net impact of $61 million of lower hydrology which led to lower generation and an increase in energy purchases at higher prices, partially offset by higher spot sales in first half of 2014 due to lower contracted volumes of energy sold;
|
|
•
|
Uruguaiana decreased $48 million, as a result of the extinguishment of a liability based on a favorable arbitration decision of $53 million in the second quarter of 2013, partially offset by higher generation in 2014 during the period of temporary restart of operations;
|
|
•
|
Eletropaulo decreased $5 million, driven by higher fixed costs and depreciation of $103 million and unfavorable foreign exchange rates of $16 million, partially offset by higher tariffs and volume of $114 million; and
|
|
•
|
Sul decreased $3 million, due to higher fixed cost and depreciation expense of $14 million mainly driven by storm related maintenance costs, lower rates of $10 million due to the April 2013 tariff reset, and unfavorable foreign exchange rates of $4 million, partially offset by higher volume of $26 million.
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
$ Change
|
|
% Change
|
|
2014
|
|
2013
|
|
$ Change
|
|
% Change
|
||||||||||||||
|
|
|
($’s in millions)
|
||||||||||||||||||||||||||||
|
Operating Margin
|
|
$
|
176
|
|
|
$
|
143
|
|
|
$
|
33
|
|
|
23
|
%
|
|
$
|
411
|
|
|
$
|
397
|
|
|
$
|
14
|
|
|
4
|
%
|
|
Noncontrolling Interests Adjustment
|
|
20
|
|
|
14
|
|
|
|
|
|
|
30
|
|
|
45
|
|
|
|
|
|
||||||||||
|
Derivatives Adjustment
|
|
—
|
|
|
—
|
|
|
|
|
|
|
(2
|
)
|
|
(1
|
)
|
|
|
|
|
||||||||||
|
Adjusted Operating Margin
|
|
$
|
156
|
|
|
$
|
129
|
|
|
$
|
27
|
|
|
21
|
%
|
|
$
|
379
|
|
|
$
|
351
|
|
|
$
|
28
|
|
|
8
|
%
|
|
Adjusted PTC
|
|
$
|
124
|
|
|
$
|
96
|
|
|
$
|
28
|
|
|
29
|
%
|
|
$
|
284
|
|
|
$
|
256
|
|
|
$
|
28
|
|
|
11
|
%
|
|
•
|
Dominican Republic increased $23 million, mainly related to the favorable impact of rates of $29 million due to lower fuel prices, higher PPA prices, and higher prices of gas sales to third parties; and
|
|
•
|
Panama increased $12 million, driven by compensation from the government of Panama of $13 million related to spot purchases driven by dry hydrological conditions.
|
|
•
|
Dominican Republic increased $59 million, mainly related to lower fuel costs of $31 million and higher PPA prices of $12 million, higher availability of $20 million and related lower maintenance expenses of $8 million, partially offset by lower gas sales to third parties of $11 million.
|
|
•
|
Panama decreased $27 million, driven by dry hydrological conditions, which resulted in lower generation and higher energy purchases of $51 million and the Esti tunnel settlement agreement received during 2013 of $31 million, partially offset by compensation from the government of Panama of $36 million related to spot purchases from dry hydrological conditions, as well as lower fixed and other costs during 2014 of $17 million; and
|
|
•
|
El Salvador decreased $15 million, due primarily to a one-time unfavorable adjustment to unbilled revenue, as well as higher energy losses and other fixed costs.
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
$ Change
|
|
% Change
|
|
2014
|
|
2013
|
|
$ Change
|
|
% Change
|
||||||||||||||
|
|
|
($’s in millions)
|
||||||||||||||||||||||||||||
|
Operating Margin
|
|
$
|
94
|
|
|
$
|
85
|
|
|
$
|
9
|
|
|
11
|
%
|
|
$
|
304
|
|
|
$
|
285
|
|
|
$
|
19
|
|
|
7
|
%
|
|
Noncontrolling Interests Adjustment
|
|
7
|
|
|
6
|
|
|
|
|
|
|
18
|
|
|
17
|
|
|
|
|
|
||||||||||
|
Derivatives Adjustment
|
|
4
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|
||||||||||
|
Adjusted Operating Margin
|
|
$
|
91
|
|
|
$
|
79
|
|
|
$
|
12
|
|
|
15
|
%
|
|
$
|
286
|
|
|
$
|
268
|
|
|
$
|
18
|
|
|
7
|
%
|
|
Adjusted PTC
|
|
$
|
79
|
|
|
$
|
66
|
|
|
$
|
13
|
|
|
20
|
%
|
|
$
|
267
|
|
|
$
|
234
|
|
|
$
|
33
|
|
|
14
|
%
|
|
•
|
Jordan increased $8 million as the IPP4 Jordan plant commenced operations in July 2014;
|
|
•
|
Maritza in Bulgaria increased $8 million, driven by better availability of $5 million related to timing of scheduled outages and lower depreciation of $3 million; and
|
|
•
|
Ebute in Nigeria increased $6 million primarily due to fewer outages of $2 million and lower depreciation of $2 million.
|
|
•
|
Kilroot in the United Kingdom (U.K.) decreased $17 million driven by lower dispatch and rates of $14 million.
|
|
•
|
Jordan increased $8 million as the IPP4 Jordan plant commenced operations in July 2014;
|
|
•
|
Ebute increased $7 million due to fewer outages of $6 million and lower depreciation;
|
|
•
|
Kazakhstan increased $6 million driven by higher generation volumes and rates of $19 million, partially offset by unfavorable foreign exchange impact of $8 million; and
|
|
•
|
Wind businesses in the U.K. increased $4 million, driven by higher contributions from Sixpenny Wood, Yelvertoft and Drone Hill, which were sold in August 2014.
|
|
•
|
Kilroot decreased $10 million, driven by lower dispatch and higher outages of $19 million, partially offset by higher rates of $11 million, including income from energy price hedges, and favorable foreign exchange impact.
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
$ Change
|
|
% Change
|
|
2014
|
|
2013
|
|
$ Change
|
|
% Change
|
||||||||||||||
|
|
|
($’s in millions)
|
||||||||||||||||||||||||||||
|
Operating Margin
|
|
$
|
12
|
|
|
$
|
38
|
|
|
$
|
(26
|
)
|
|
-68
|
%
|
|
$
|
49
|
|
|
$
|
121
|
|
|
$
|
(72
|
)
|
|
-60
|
%
|
|
Noncontrolling Interests Adjustment
|
|
9
|
|
|
2
|
|
|
|
|
|
|
10
|
|
|
7
|
|
|
|
|
|
||||||||||
|
Derivatives Adjustment
|
|
—
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|
||||||||||
|
Adjusted Operating Margin
|
|
$
|
3
|
|
|
$
|
36
|
|
|
$
|
(33
|
)
|
|
-92
|
%
|
|
$
|
39
|
|
|
$
|
114
|
|
|
$
|
(75
|
)
|
|
-66
|
%
|
|
Adjusted PTC
|
|
$
|
2
|
|
|
$
|
30
|
|
|
$
|
(28
|
)
|
|
-93
|
%
|
|
$
|
33
|
|
|
$
|
101
|
|
|
$
|
(68
|
)
|
|
67
|
%
|
|
•
|
Masinloc in the Philippines decreased by $23 million driven by lower plant availability and related maintenance of $18 million; and
|
|
•
|
Kelanitissa in Sri Lanka decreased by $6 million driven by the step down in the contracted PPA price and higher outages and maintenance costs.
|
|
•
|
Masinloc in the Philippines decreased by $64 million, driven by $33 million due to lower plant availability, an unfavorable impact of $15 million resulting from the market operator's adjustment in the first quarter of 2014 to retrospectively recalculate energy prices related to an unprecedented increase in spot energy prices in November and December 2013, higher fixed costs of $5 million primarily due to maintenance, and net impact of higher contract demand at lower prices and lower spot sales of $4 million; and
|
|
•
|
Kelanitissa in Sri Lanka decreased by $16 million driven by the step down in the contracted PPA price.
|
|
•
|
Brazil — a decrease of $505 million primarily at Eletropaulo and Sul due to higher prices of energy purchases as well as higher taxes;
|
|
•
|
MCAC — a decrease of $179 million at our generation businesses primarily due to higher working capital requirements; and
|
|
•
|
EMEA — a decrease of $94 million primarily due to higher working capital requirements.
|
|
•
|
an increase of
$494 million
in accounts receivable primarily related to higher sales at Eletropaulo, Sul and Alicura and lower collections at Maritza;
|
|
•
|
an increase of
$439 million
in other assets primarily related to increased regulatory assets at Eletropaulo and Sul resulting from higher priced energy purchases recoverable through future tariffs;
|
|
•
|
a decrease of
$239 million
in net income tax and other tax payables primarily related to payments of income taxes exceeding accruals for the 2014 tax liability; partially offset by
|
|
•
|
an increase of $
319 million
in other liabilities primarily related to an increase in regulatory liabilities at Eletropaulo and Sul partially offset by reduced pension contributions at IPL and payments for share-based compensation issuance tax and derivative termination at the Parent Company.
|
|
•
|
a decrease of
$578 million
in accounts payable and other current liabilities primarily at Eletropaulo and Sul due to lower costs and a decrease in regulatory liabilities as well as at Uruguaiana primarily related to the extinguishment of a liability based on a favorable arbitration decision;
|
|
•
|
an increase of
$149 million
in other assets primarily due to an increase in noncurrent regulatory assets at Eletropaulo and Sul, resulting from higher priced energy purchases which are recoverable through future tariffs; partially offset by
|
|
•
|
a decrease of $
403 million
in prepaid expenses and other current assets primarily due to a decrease in current regulatory assets, for the recovery of prior-period tariff cycle energy purchases and transportation costs at Eletropaulo and Sul; and
|
|
•
|
a decrease of
$135 million
in accounts receivable primarily related to lower tariffs in 2013 at Eletropaulo combined with lower tariffs and reduced consumption at Sul, partially offset by lower collections at Maritza.
|
|
•
|
Capital expenditures of $
1.4 billion
consisting of $789 million of growth capital expenditures and $600 million of maintenance and environmental capital expenditures. Growth capital expenditures included amounts at Gener of $303 million, Eletropaulo of $125 million, Mong Duong of $72 million, Jordan of $71 million, IPL of $61 million and Sul of $35 million. Maintenance and environmental capital expenditures included amounts at IPL of $178 million, Eletropaulo of $73 million, Tietê of $64 million, Gener of $50 million, DPL of $48 million and Sul of $41 million;
|
|
•
|
Acquisitions, net of cash acquired of
$728 million
consisted of an acquisition at Gener in the second quarter for the remaining 50% interest in our equity investment in Guacolda, of which 50% less one share was subsequently sold during the same quarter. See Note
7
—
Investment in and Advances to Affiliates
in Item 1. —
Financial Statements
of this Form 10-Q for further information; partially offset by
|
|
•
|
Proceeds from the sale of businesses of
$1.7 billion
including $730 million at Gener related to the sale of 50% less one share of our interest in Guacolda, $443 million for the sale of 45% of our equity interest in Masinloc, $179 million related to the the sale of AES’ interest in Silver Ridge Power’s assets in Bulgaria, France, Greece, India and the United States and $156 million from the sale of our business in Cameroon; and
|
|
•
|
Decreases in restricted cash, debt service reserves and other assets of
$162 million
including amounts at the Parent Company of $66 million, Maritza of $44 million and Alto Maipo of $37 million.
|
|
•
|
Capital expenditures of $
1.3 billion
consisting of $690 million of growth capital expenditures and $640 million of maintenance and environmental capital expenditures. Growth capital expenditures included amounts at Eletropaulo of $188 million, Gener of $166 million, Jordan of $95 million, Sul of $57 million, DPL of $28 million, Mong Duong of $27 million, Yelvertoft of $20 million, Kribi of $17 million and Altai of $16 million. Maintenance and environmental capital expenditures included amounts at IPL of $164 million, Eletropaulo of $103 million, DPL of $63 million, Gener of $61 million, Tietê of $53 million, Sul of $50 million, Altai of $21 million and Itabo of $15 million;
|
|
•
|
Purchase of short-term investments, net of sales of $
263 million
including amounts at Eletropaulo of $212 million, Sul of $32 million and Tietê of $29 million; partially offset by
|
|
•
|
Proceeds from the sale of business, net of cash sold of $
167 million
including $113 million for the sale of the Ukraine businesses, $31 million for the sale of our 10% equity interest in Trinidad and $24 million for the sale of our remaining interest in Cartagena.
|
|
•
|
Repayments of recourse and non-recourse debt of
$3.7 billion
including amounts at the Parent Company of $2 billion, Gener of $905 million, Tietê of $132 million, Maritza of $65 million, Shady Point of $52 million, Puerto Rico of $51 million and $114 million related to the UK Wind sale;
|
|
•
|
Distributions to noncontrolling interests of
$377 million
including amounts at Tietê of $188 million, Brasiliana Energia of $65 million, Gener of $35 million and Buffalo Gap of $33 million;
|
|
•
|
Payments for financed capital expenditures of
$360 million
primarily at Mong Duong of $272 million; partially offset by
|
|
•
|
Issuances of recourse and non-recourse debt of
$3.8 billion
including new issuances at the Parent Company of $1.5 billion, Gener of $700 million, Mong Duong of $298 million, Eletropaulo of $253 million, Cochrane of $173 million, IPL of $130 million and Tietê of $129 million.
|
|
•
|
Repayments of recourse and non-recourse debt of
$3.5 billion
included amounts at the Parent Company of $1.2 billion, Masinloc of $546 million, DPL of $425 million, Tietê of $396 million, El Salvador of $301 million, IPL of $110 million, Warrior Run of $93 million, Puerto Rico of $65 million, Maritza of $57 million, Sonel of $46 million and Sul of $40 million;
|
|
•
|
Payments for financed capital expenditures of $
436 million
, primarily at Mong Duong for payments to the contractors which took place more than three months after the associated equipment was purchased or work performed;
|
|
•
|
Distributions to noncontrolling interests of
$385 million
included amounts at Tietê of $154 million, Brasiliana Energia of $96 million, Gener of $39 million and Buffalo Gap of $19 million;
|
|
•
|
Payments for financing fees of $
148 million
included amounts at Cochrane of $42 million, Eletropaulo of $25 million, Mong Duong of $20 million and the Parent Company of $17 million; partially offset by
|
|
•
|
Issuances of recourse and non-recourse debt of $
3.8 billion
, including amounts at the Parent Company for $750 million, DPL of $645 million, Masinloc of $500 million, Tietê of $496 million, Mong Duong of $339 million, El Salvador of $310 million, IPL of $170 million, Sul of $150 million, Jordan of $138 million, Cochrane of $120 million, Warrior Run of $74 million and Kribi of $63 million; and
|
|
•
|
Contributions from noncontrolling interests of $
157 million
including amounts at Mong Duong of $55 million, Alto Maipo of $50 million and Cochrane of $34 million.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Calculation of Maintenance Capital Expenditures for Free Cash Flow Reconciliation Below:
|
|
|
|
|
|
|
|
|
||||||||
|
Maintenance Capital Expenditures
|
|
$
|
169
|
|
|
$
|
166
|
|
|
$
|
458
|
|
|
$
|
526
|
|
|
Environmental Capital Expenditures
|
|
62
|
|
|
72
|
|
|
172
|
|
|
145
|
|
||||
|
Growth Capital Expenditures
|
|
298
|
|
|
405
|
|
|
1,119
|
|
|
1,095
|
|
||||
|
Total Capital Expenditures
|
|
$
|
529
|
|
|
$
|
643
|
|
|
$
|
1,749
|
|
|
$
|
1,766
|
|
|
Consolidated
|
|
|
|
|
|
|
|
|
||||||||
|
Net cash provided by operating activities
|
|
$
|
763
|
|
|
$
|
855
|
|
|
$
|
1,216
|
|
|
$
|
2,040
|
|
|
Less: Maintenance Capital Expenditures, net of reinsurance proceeds
|
|
169
|
|
|
166
|
|
|
458
|
|
|
526
|
|
||||
|
Less: Non-recoverable Environmental Capital Expenditures
|
|
16
|
|
|
22
|
|
|
52
|
|
|
69
|
|
||||
|
Free Cash Flow
|
|
$
|
578
|
|
|
$
|
667
|
|
|
$
|
706
|
|
|
$
|
1,445
|
|
|
Reconciliation of Proportional Operating Cash Flow
|
|
|
|
|
|
|
|
|
||||||||
|
Net cash provided by operating activities
|
|
$
|
763
|
|
|
$
|
855
|
|
|
$
|
1,216
|
|
|
$
|
2,040
|
|
|
Less: Proportional Adjustment Factor
(1)
|
|
208
|
|
|
327
|
|
|
251
|
|
|
694
|
|
||||
|
Proportional Operating Cash Flow
|
|
$
|
555
|
|
|
$
|
528
|
|
|
$
|
965
|
|
|
$
|
1,346
|
|
|
Proportional
|
|
|
|
|
|
|
|
|
||||||||
|
Proportional Operating Cash Flow
|
|
$
|
555
|
|
|
$
|
528
|
|
|
$
|
965
|
|
|
$
|
1,346
|
|
|
Less: Proportional Maintenance Capital Expenditures, net of reinsurance proceeds
(1)
|
|
116
|
|
|
114
|
|
|
322
|
|
|
372
|
|
||||
|
Less: Proportional Non-recoverable Environmental Capital Expenditures
(1)
|
|
12
|
|
|
17
|
|
|
39
|
|
|
51
|
|
||||
|
Proportional Free Cash Flow
|
|
$
|
427
|
|
|
$
|
397
|
|
|
$
|
604
|
|
|
$
|
923
|
|
|
•
|
US — driven by higher operating cash flow at the US Utilities driven by lower working capital requirements and higher earnings; and
|
|
•
|
Brazil — driven by Sul due to higher collections, partially offset by higher energy purchases and higher tax payments.
|
|
•
|
Asia — driven by Masinloc due to lower earnings and higher working capital requirements;
|
|
•
|
EMEA — driven by lower results for Wind entities driven by sale of UK Wind assets, sold in August 2014, and lower collections at Kavarna in Bulgaria as well as Kilroot in the U.K. driven by lower earnings;
|
|
•
|
MCAC — driven by higher working capital requirements as a result of lower collections and timing of inventory in the Dominican Republic.
|
|
•
|
MCAC — driven by higher working capital requirements in the Dominican Republic and Panama;
|
|
•
|
Brazil — driven by higher price of energy purchases and higher taxes at Eletropaulo and Sul; and
|
|
•
|
EMEA — driven by lower operating margins and higher working capital in the U.K. and lower collections at Maritza and Kavarna in Bulgaria.
|
|
•
|
dividends and other distributions from our subsidiaries, including refinancing proceeds;
|
|
•
|
proceeds from debt and equity financings at the Parent Company level, including availability under our credit facilities; and
|
|
•
|
proceeds from asset sales.
|
|
•
|
interest;
|
|
•
|
principal repayments of debt;
|
|
•
|
acquisitions;
|
|
•
|
construction commitments;
|
|
•
|
other equity commitments;
|
|
•
|
common stock repurchases;
|
|
•
|
taxes;
|
|
•
|
Parent Company overhead and development costs; and
|
|
•
|
dividends on common stock.
|
|
Parent Company Liquidity
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
|
|
(in millions)
|
||||||
|
Consolidated cash and cash equivalents
|
|
$
|
1,670
|
|
|
$
|
1,642
|
|
|
Less: Cash and cash equivalents at subsidiaries
|
|
1,441
|
|
|
1,510
|
|
||
|
Parent and qualified holding companies’ cash and cash equivalents
|
|
229
|
|
|
132
|
|
||
|
Commitments under Parent credit facilities
|
|
800
|
|
|
800
|
|
||
|
Less: Letters of credit under the credit facilities
|
|
(1
|
)
|
|
(1
|
)
|
||
|
Borrowings available under Parent credit facilities
|
|
799
|
|
|
799
|
|
||
|
Total Parent Company Liquidity
|
|
$
|
1,028
|
|
|
$
|
931
|
|
|
•
|
limitations on other indebtedness, liens, investments and guarantees;
|
|
•
|
limitations on dividends, stock repurchases and other equity transactions;
|
|
•
|
restrictions and limitations on mergers and acquisitions, sales of assets, leases, transactions with affiliates and off-balance sheet and derivative arrangements;
|
|
•
|
maintenance of certain financial ratios; and
|
|
•
|
financial and other reporting requirements.
|
|
•
|
reducing our cash flows as the subsidiary will typically be prohibited from distributing cash to the Parent Company during the time period of any default;
|
|
•
|
triggering our obligation to make payments under any financial guarantee, letter of credit or other credit support we have provided to or on behalf of such subsidiary;
|
|
•
|
causing us to record a loss in the event the lender forecloses on the assets; and
|
|
•
|
triggering defaults in our outstanding debt at the Parent Company.
|
|
Repurchase Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid Per Share
|
|
Total Number of Shares Repurchased as part of a Publicly Announced Purchase Plan
(1)
|
|
Dollar Value of Maximum Number Of Shares To Be Purchased Under the Plan
(2)
|
||||||
|
7/1/2014 - 7/31/14
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
299,636,730
|
|
|
8/1/2014 - 8/31/14
|
|
2,594,646
|
|
|
14.67
|
|
|
2,594,646
|
|
|
261,596,648
|
|
||
|
9/1/2014 - 9/30/14
|
|
4,783,741
|
|
|
14.57
|
|
|
4,783,741
|
|
|
191,963,430
|
|
||
|
Total
|
|
7,378,387
|
|
|
$
|
—
|
|
|
7,378,387
|
|
|
|
||
|
|
|
|
|
31.1
|
|
Rule13a-14(a)/15d-14(a) Certification of Andrés Gluski (filed herewith).
|
|
|
|
|
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) Certification of Thomas M. O’Flynn (filed herewith).
|
|
|
|
|
|
32.1
|
|
Section 1350 Certification of Andrés Gluski (filed herewith).
|
|
|
|
|
|
32.2
|
|
Section 1350 Certification of Thomas M. O’Flynn (filed herewith).
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document (filed herewith).
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document (filed herewith).
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document (filed herewith).
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document (filed herewith).
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document (filed herewith).
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document (filed herewith).
|
|
|
|
|
THE AES CORPORATION
(Registrant)
|
||||
|
|
|
|
|
|
|
|
|
|
Date:
|
November 5, 2014
|
By:
|
|
/s/ T
HOMAS
M. O’F
LYNN
|
|||
|
|
|
|
|
|
Name:
|
|
Thomas M. O’Flynn
|
|
|
|
|
|
|
Title:
|
|
Executive Vice President and Chief Financial Officer (Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ S
HARON
A. V
IRAG
|
||
|
|
|
|
|
|
Name:
|
|
Sharon A. Virag
|
|
|
|
|
|
|
Title:
|
|
Vice President and Controller (Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Suppliers
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|