These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
54 1163725
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
4300 Wilson Boulevard Arlington, Virginia
|
|
22203
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Large accelerated filer
x
|
|
Accelerated filer
¨
|
|
Non-accelerated filer
¨
|
|
Smaller reporting company
¨
|
|
|
|
|
|
|
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
|
ITEM 1.
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
ITEM 2.
|
||
|
|
|
ITEM 3.
|
||
|
|
|
ITEM 4.
|
||
|
|
|
|
|
|
ITEM 1.
|
||
|
|
|
ITEM 1A.
|
||
|
|
|
ITEM 2.
|
||
|
|
|
ITEM 3.
|
||
|
|
|
ITEM 4.
|
||
|
|
|
ITEM 5.
|
||
|
|
|
ITEM 6.
|
||
|
|
|
Adjusted EPS
|
Adjusted Earnings Per Share, a non-GAAP measure
|
Adjusted PTC
|
Adjusted Pretax Contribution, a non-GAAP measure of operating performance
|
AES
|
The Parent Company and its subsidiaries and affiliates
|
AFS
|
Available For Sale
|
AFUDC
|
Allowance for Funds Used During Construction
|
ANEEL
|
Brazilian National Electric Energy Agency
|
AOCL
|
Accumulated Other Comprehensive Loss
|
ASC
|
Accounting Standards Codification
|
ASU
|
Accounting Standards Update
|
BNDES
|
Brazilian Development Bank
|
BoD
|
Board of Directors
|
CAA
|
United States Clean Air Act
|
CAMMESA
|
Wholesale Electric Market Administrator in Argentina
|
CCR
|
Coal Combustion Residuals
|
CDPQ
|
La Caisse de depot et placement du Quebec
|
CESCO
|
Central Electricity Supply Company of Orissa Ltd.
|
CFE
|
Federal Commission of Electricity
|
CO
2
|
Carbon Dioxide
|
CTA
|
Cumulative Translation Adjustment
|
DP&L
|
The Dayton Power & Light Company
|
DPL
|
DPL Inc.
|
DPLER
|
DPL Energy Resources, Inc.
|
EPA
|
United States Environmental Protection Agency
|
EPC
|
Engineering, Procurement and Construction
|
EURIBOR
|
Euro Interbank Offered Rate
|
FASB
|
Financial Accounting Standards Board
|
FCA
|
Federal Court of Appeals
|
FERC
|
Federal Energy Regulatory Commission
|
FX
|
Foreign Exchange
|
GAAP
|
Generally Accepted Accounting Principles in the United States
|
GHG
|
Greenhouse Gas
|
GSA
|
Gas Supply Agreement
|
GWh
|
Gigawatt Hours
|
ICC
|
International Chamber of Commerce
|
IPALCO
|
IPALCO Enterprises, Inc.
|
IPL
|
Indianapolis Power & Light Company
|
IURC
|
Indiana Utility Regulatory Commission
|
KPI
|
Key Performance Indicator
|
kWh
|
Kilowatt Hours
|
LIBOR
|
London Interbank Offered Rate
|
MATS
|
Mercury and Air Toxics Standards
|
MRE
|
Energy Reallocation Mechanism
|
MW
|
Megawatts
|
MWh
|
Megawatt Hours
|
NEK
|
Natsionalna Elektricheska Kompania (state-owned electricity public supplier in Bulgaria)
|
NOV
|
Notice of Violation
|
NO
X
|
Nitrogen Oxides
|
NCI
|
Noncontrolling Interest
|
OCI
|
Other Comprehensive Income
|
O&M
|
Operations and Maintenance
|
OPGC
|
Odisha Power Generation Corporation
|
Parent Company
|
The AES Corporation
|
PIS
|
Partially Integrated System
|
PPA
|
Power Purchase Agreement
|
PREPA
|
Puerto Rico Electric Power Authority
|
RSU
|
Restricted Stock Unit
|
RTO
|
Regional Transmission Organization
|
SIC
|
Central Interconnected Electricity System
|
SING
|
Northern Interconnected Electricity System
|
SBU
|
Strategic Business Unit
|
SEC
|
United States Securities and Exchange Commission
|
SO
2
|
Sulfur Dioxide
|
TA
|
Transportation Agreement
|
U.S.
|
United States
|
USD
|
United States Dollar
|
VAT
|
Value-Added Tax
|
VIE
|
Variable Interest Entity
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
(in millions, except share and per share data)
|
||||||
ASSETS
|
|
|
|
||||
CURRENT ASSETS
|
|
|
|
||||
Cash and cash equivalents
|
$
|
1,185
|
|
|
$
|
1,262
|
|
Restricted cash
|
294
|
|
|
295
|
|
||
Short-term investments
|
628
|
|
|
484
|
|
||
Accounts receivable, net of allowance for doubtful accounts of $103 and $95, respectively
|
2,581
|
|
|
2,473
|
|
||
Inventory (see Note 2)
|
682
|
|
|
675
|
|
||
Prepaid expenses
|
116
|
|
|
108
|
|
||
Other current assets
|
1,461
|
|
|
1,449
|
|
||
Assets of held-for-sale businesses
|
—
|
|
|
96
|
|
||
Total current assets
|
6,947
|
|
|
6,842
|
|
||
NONCURRENT ASSETS
|
|
|
|
||||
Property, Plant and Equipment:
|
|
|
|
||||
Land
|
751
|
|
|
711
|
|
||
Electric generation, distribution assets and other
|
28,997
|
|
|
28,491
|
|
||
Accumulated depreciation
|
(9,768
|
)
|
|
(9,449
|
)
|
||
Construction in progress
|
3,436
|
|
|
3,063
|
|
||
Property, plant and equipment, net
|
23,416
|
|
|
22,816
|
|
||
Other Assets:
|
|
|
|
||||
Investments in and advances to affiliates (see Note 6)
|
611
|
|
|
610
|
|
||
Debt service reserves and other deposits
|
415
|
|
|
565
|
|
||
Goodwill
|
1,157
|
|
|
1,157
|
|
||
Other intangible assets, net of accumulated amortization of $100 and $97, respectively
|
209
|
|
|
214
|
|
||
Deferred income taxes
|
599
|
|
|
543
|
|
||
Service concession assets, net of accumulated amortization of $52 and $34, respectively
|
1,505
|
|
|
1,543
|
|
||
Other noncurrent assets
|
2,041
|
|
|
2,180
|
|
||
Total other assets
|
6,537
|
|
|
6,812
|
|
||
TOTAL ASSETS
|
$
|
36,900
|
|
|
$
|
36,470
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
CURRENT LIABILITIES
|
|
|
|
||||
Accounts payable
|
$
|
1,739
|
|
|
$
|
1,721
|
|
Accrued interest
|
333
|
|
|
251
|
|
||
Accrued and other liabilities
|
2,280
|
|
|
2,436
|
|
||
Non-recourse debt, including $247 and $261, respectively, related to variable interest entities (see Note 7)
|
2,220
|
|
|
2,505
|
|
||
Liabilities of held-for-sale businesses
|
—
|
|
|
13
|
|
||
Total current liabilities
|
6,572
|
|
|
6,926
|
|
||
NONCURRENT LIABILITIES
|
|
|
|
||||
Recourse debt (see Note 7)
|
4,924
|
|
|
4,966
|
|
||
Non-recourse debt, including $1,503 and $1,539, respectively, related to variable interest entities (see Note 7)
|
13,413
|
|
|
12,956
|
|
||
Deferred income taxes
|
1,118
|
|
|
1,090
|
|
||
Pension and other post-retirement liabilities (see Note 9)
|
985
|
|
|
927
|
|
||
Other noncurrent liabilities
|
3,032
|
|
|
2,896
|
|
||
Total noncurrent liabilities
|
23,472
|
|
|
22,835
|
|
||
Commitments and Contingencies (see Note 8)
|
|
|
|
||||
Redeemable stock of subsidiaries
|
672
|
|
|
538
|
|
||
EQUITY (see Note 10)
|
|
|
|
||||
THE AES CORPORATION STOCKHOLDERS’ EQUITY
|
|
|
|
||||
Common stock ($0.01 par value, 1,200,000,000 shares authorized; 815,894,592 issued and 658,997,660 outstanding at March 31, 2016 and 815,846,621 issued and 666,808,790 outstanding at December 31, 2015)
|
8
|
|
|
8
|
|
||
Additional paid-in capital
|
8,706
|
|
|
8,718
|
|
||
Retained earnings
|
198
|
|
|
143
|
|
||
Accumulated other comprehensive loss
|
(3,807
|
)
|
|
(3,883
|
)
|
||
Treasury stock, at cost (156,896,932 shares at March 31, 2016 and 149,037,831 at December 31, 2015)
|
(1,904
|
)
|
|
(1,837
|
)
|
||
Total AES Corporation stockholders’ equity
|
3,201
|
|
|
3,149
|
|
||
NONCONTROLLING INTERESTS
|
2,983
|
|
|
3,022
|
|
||
Total equity
|
6,184
|
|
|
6,171
|
|
||
TOTAL LIABILITIES AND EQUITY
|
$
|
36,900
|
|
|
$
|
36,470
|
|
|
Three Months Ended March 31,
|
||||||
|
2016
|
|
2015
|
||||
|
(in millions, except per share amounts)
|
||||||
Revenue:
|
|
|
|
||||
Regulated
|
$
|
1,776
|
|
|
$
|
2,080
|
|
Non-Regulated
|
1,695
|
|
|
1,904
|
|
||
Total revenue
|
3,471
|
|
|
3,984
|
|
||
Cost of Sales:
|
|
|
|
||||
Regulated
|
(1,672
|
)
|
|
(1,807
|
)
|
||
Non-Regulated
|
(1,295
|
)
|
|
(1,456
|
)
|
||
Total cost of sales
|
(2,967
|
)
|
|
(3,263
|
)
|
||
Operating margin
|
504
|
|
|
721
|
|
||
General and administrative expenses
|
(48
|
)
|
|
(55
|
)
|
||
Interest expense
|
(364
|
)
|
|
(363
|
)
|
||
Interest income
|
130
|
|
|
90
|
|
||
Gain (loss) on extinguishment of debt
|
4
|
|
|
(23
|
)
|
||
Other expense
|
(8
|
)
|
|
(20
|
)
|
||
Other income
|
13
|
|
|
15
|
|
||
Gain on sale of businesses
|
47
|
|
|
1
|
|
||
Asset impairment expense
|
(159
|
)
|
|
(8
|
)
|
||
Foreign currency transaction gains (losses)
|
43
|
|
|
(23
|
)
|
||
Other non-operating expense
|
(2
|
)
|
|
—
|
|
||
INCOME FROM OPERATIONS BEFORE TAXES AND EQUITY IN EARNINGS OF AFFILIATES
|
160
|
|
|
335
|
|
||
Income tax expense
|
(92
|
)
|
|
(96
|
)
|
||
Net equity in earnings of affiliates
|
6
|
|
|
15
|
|
||
NET INCOME
|
74
|
|
|
254
|
|
||
Less: Net loss (income) attributable to noncontrolling interests
|
52
|
|
|
(112
|
)
|
||
NET INCOME ATTRIBUTABLE TO THE AES CORPORATION
|
$
|
126
|
|
|
$
|
142
|
|
BASIC EARNINGS PER SHARE:
|
|
|
|
||||
NET INCOME ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS
|
$
|
0.19
|
|
|
$
|
0.20
|
|
DILUTED EARNINGS PER SHARE:
|
|
|
|
||||
NET INCOME ATTRIBUTABLE TO THE AES CORPORATION COMMON STOCKHOLDERS
|
$
|
0.19
|
|
|
$
|
0.20
|
|
DILUTED SHARES OUTSTANDING
|
663
|
|
|
706
|
|
||
DIVIDENDS DECLARED PER COMMON SHARE
|
$
|
0.11
|
|
|
$
|
—
|
|
|
Three Months Ended
March 31, |
||||||
|
2016
|
|
2015
|
||||
|
(in millions)
|
||||||
NET INCOME
|
$
|
74
|
|
|
$
|
254
|
|
Foreign currency translation activity:
|
|
|
|
||||
Foreign currency translation adjustments, net of $0 income tax for all periods
|
128
|
|
|
(421
|
)
|
||
Total foreign currency translation adjustments
|
128
|
|
|
(421
|
)
|
||
Derivative activity:
|
|
|
|
||||
Change in derivative fair value, net of income tax benefit of $21 and $17, respectively
|
(64
|
)
|
|
(72
|
)
|
||
Reclassification to earnings, net of income tax benefit (expense) of $3 and $(2), respectively
|
(1
|
)
|
|
12
|
|
||
Total change in fair value of derivatives
|
(65
|
)
|
|
(60
|
)
|
||
Pension activity:
|
|
|
|
||||
Change in pension adjustments due to prior service cost, net of $0 income tax for all periods
|
1
|
|
|
—
|
|
||
Change in pension adjustments due to net actuarial gain (loss) for the period, net of $0 income tax for all periods
|
(1
|
)
|
|
—
|
|
||
Reclassification to earnings due to amortization of net actuarial loss, net of income tax (expense) of $(1) and $(3), respectively
|
3
|
|
|
5
|
|
||
Total pension adjustments
|
3
|
|
|
5
|
|
||
OTHER COMPREHENSIVE INCOME (LOSS)
|
66
|
|
|
(476
|
)
|
||
COMPREHENSIVE INCOME (LOSS)
|
140
|
|
|
(222
|
)
|
||
Less: Comprehensive loss attributable to noncontrolling interests
|
62
|
|
|
88
|
|
||
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION
|
$
|
202
|
|
|
$
|
(134
|
)
|
|
Three Months Ended March 31,
|
||||||
|
2016
|
|
2015
|
||||
|
(in millions)
|
||||||
OPERATING ACTIVITIES:
|
|
|
|
||||
Net income
|
$
|
74
|
|
|
$
|
254
|
|
Adjustments to net income:
|
|
|
|
||||
Depreciation and amortization
|
290
|
|
|
298
|
|
||
Gain on sale of businesses
|
(47
|
)
|
|
(1
|
)
|
||
Impairment expenses
|
161
|
|
|
8
|
|
||
Deferred income taxes
|
31
|
|
|
(12
|
)
|
||
(Reversals of) provisions for contingencies
|
(1
|
)
|
|
14
|
|
||
(Gain) loss on extinguishment of debt
|
(4
|
)
|
|
23
|
|
||
Other
|
(3
|
)
|
|
65
|
|
||
Changes in operating assets and liabilities
|
|
|
|
||||
(Increase) decrease in accounts receivable
|
37
|
|
|
(337
|
)
|
||
(Increase) decrease in inventory
|
(24
|
)
|
|
(35
|
)
|
||
(Increase) decrease in prepaid expenses and other current assets
|
274
|
|
|
68
|
|
||
(Increase) decrease in other assets
|
(21
|
)
|
|
(290
|
)
|
||
Increase (decrease) in accounts payable and other current liabilities
|
(72
|
)
|
|
273
|
|
||
Increase (decrease) in income tax payables, net and other tax payables
|
(148
|
)
|
|
(15
|
)
|
||
Increase (decrease) in other liabilities
|
93
|
|
|
124
|
|
||
Net cash provided by operating activities
|
640
|
|
|
437
|
|
||
INVESTING ACTIVITIES:
|
|
|
|
||||
Capital expenditures
|
(640
|
)
|
|
(619
|
)
|
||
Acquisitions, net of cash acquired
|
(6
|
)
|
|
(17
|
)
|
||
Proceeds from the sale of businesses, net of cash sold
|
115
|
|
|
—
|
|
||
Sale of short-term investments
|
1,603
|
|
|
1,076
|
|
||
Purchase of short-term investments
|
(1,708
|
)
|
|
(1,054
|
)
|
||
Decrease (increase) in restricted cash, debt service reserves and other assets
|
96
|
|
|
(75
|
)
|
||
Other investing
|
(8
|
)
|
|
(31
|
)
|
||
Net cash used in investing activities
|
(548
|
)
|
|
(720
|
)
|
||
FINANCING ACTIVITIES:
|
|
|
|
||||
Borrowings under the revolving credit facilities
|
248
|
|
|
101
|
|
||
Repayments under the revolving credit facilities
|
(116
|
)
|
|
(62
|
)
|
||
Repayments of recourse debt
|
(116
|
)
|
|
(336
|
)
|
||
Issuance of non-recourse debt
|
161
|
|
|
574
|
|
||
Repayments of non-recourse debt
|
(248
|
)
|
|
(269
|
)
|
||
Payments for financing fees
|
(11
|
)
|
|
(9
|
)
|
||
Distributions to noncontrolling interests
|
(78
|
)
|
|
(19
|
)
|
||
Contributions from noncontrolling interests
|
28
|
|
|
67
|
|
||
Proceeds from the sale of redeemable stock of subsidiaries
|
134
|
|
|
247
|
|
||
Dividends paid on AES common stock
|
(73
|
)
|
|
(70
|
)
|
||
Payments for financed capital expenditures
|
(10
|
)
|
|
(42
|
)
|
||
Purchase of treasury stock
|
(79
|
)
|
|
(35
|
)
|
||
Other financing
|
(20
|
)
|
|
(34
|
)
|
||
Net cash (used in) provided by financing activities
|
(180
|
)
|
|
113
|
|
||
Effect of exchange rate changes on cash
|
7
|
|
|
(27
|
)
|
||
Increase (decrease) in cash of held-for-sale businesses
|
4
|
|
|
(5
|
)
|
||
Total decrease in cash and cash equivalents
|
(77
|
)
|
|
(202
|
)
|
||
Cash and cash equivalents, beginning
|
1,262
|
|
|
1,539
|
|
||
Cash and cash equivalents, ending
|
$
|
1,185
|
|
|
$
|
1,337
|
|
SUPPLEMENTAL DISCLOSURES:
|
|
|
|
||||
Cash payments for interest, net of amounts capitalized
|
$
|
228
|
|
|
$
|
242
|
|
Cash payments for income taxes, net of refunds
|
$
|
182
|
|
|
$
|
103
|
|
SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES:
|
|
|
|
||||
Assets acquired through capital lease and other liabilities
|
$
|
3
|
|
|
$
|
5
|
|
Dividends declared but not yet paid
|
$
|
75
|
|
|
$
|
—
|
|
New Accounting Standards Adopted
|
|||
ASU Number and Name
|
Description
|
Date of Adoption
|
Effect on the financial statements upon adoption
|
2015-03, Interest — Imputation of Interest (Subtopic 835-30)
|
The standard simplifies the presentation of debt issuance costs by requiring that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected by the standard. Transition method: retrospective.
|
January 1, 2016
|
Deferred financing costs of $24 million previously classified within other current assets and $357 million previously classified within other noncurrent assets were reclassified to reduce the related debt liabilities as of December 31, 2015.
|
2015-15, Interest — Imputation of Interest (Subtopic 835-30): Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements
|
Given the absence of authoritative guidance within ASU 2015-03, this standard clarifies that the SEC Staff would not object to an entity presenting debt issuance costs related to line-of-credit arrangements as an asset that is subsequently amortized ratably over the term of the line-of-credit arrangement, regardless of whether there are any outstanding borrowings on the line-of-credit arrangement. Transition method: retrospective.
|
January 1, 2016
|
Deferred financing costs related to lines-of-credit of $1 million recorded within other current assets and $23 million recorded within other noncurrent assets were not reclassified as of December 31, 2015.
|
2015-02, Consolidation — Amendments to the Consolidation Analysis (Topic 810)
|
The standard makes targeted amendments to the current consolidation guidance and ends the deferral granted to investment companies from applying the VIE guidance. The standard amends the evaluation of whether (1) fees paid to a decision-maker or service providers represent a variable interest, (2) a limited partnership or similar entity has the characteristics of a VIE and (3) a reporting entity is the primary beneficiary of a VIE. Transition method: retrospective.
|
January 1, 2016
|
None, other than that some entities previously consolidated under the voting model are now consolidated under the VIE model.
|
New Accounting Standards Issued But Not Yet Effective
|
|||
ASU Number and Name
|
Description
|
Date of Adoption
|
Effect on the financial statements upon adoption
|
2016-09, Compensation — Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting
|
The standard simplifies the following aspects of accounting for share-based payments awards: accounting for income taxes, classification of excess tax benefits on the statement of cash flows, forfeitures, statutory tax withholding requirements, classification of awards as either equity or liabilities and classification of employee taxes paid on statement of cash flows when an employer withholds shares for tax-withholding purposes. Transition method: Various.
|
January 1, 2017. Early adoption is permitted.
|
The Company is currently evaluating the impact of adopting the standard on its consolidated financial statements.
|
2016-06, Derivatives and Hedging (Topic 815) — Contingent Put and Call Options in Debt Instruments
|
This standard clarifies the requirements for assessing whether contingent call (put) options that can accelerate the payment of principal on debt instruments are clearly and closely related to their debt hosts. When a call (put) option is contingently exercisable, an entity will no longer assess whether the event that triggers the ability to exercise a call (put) option is related to interest rates or credit risks. Transition method: a modified retrospective basis to existing debt instruments as of the effective date.
|
January 1, 2017. Early adoption is permitted.
|
The Company is currently evaluating the impact of adopting the standard, but does not anticipate a material impact on its consolidated financial statements.
|
2016-05, Derivatives and Hedging (Topic 815) — Effect of Derivative Contract Novations on Existing Hedge Accounting Relationships
|
The standard clarifies that a change in the counterparty to a derivative instrument that has been designated as the hedging instrument under Topic 815 does not require de-designation of that hedging relationship provided that all other hedge accounting criteria (including those in paragraphs 815-20-35-14 through 35-18) continue to be met. Transition method: prospective or a modified retrospective basis.
|
January 1, 2017. Early adoption is permitted.
|
The Company is currently evaluating the impact of adopting the standard, but does not anticipate a material impact on its consolidated financial statements.
|
2016-02, Leases (Topic 842)
|
The standard creates Topic 842, Leases which supersedes Topic 840, Leases, and introduces a lessee model that brings substantially all leases onto the balance sheet while retaining most of the principles of the existing lessor model in U.S. GAAP and aligning many of those principles with ASC 606, Revenue from Contracts with Customers. Transition method: modified retrospective approach with certain practical expedients.
|
January 1, 2019. Early adoption is permitted.
|
The Company is currently evaluating the impact of adopting the standard on its consolidated financial statements.
|
2016-01, Financial Instruments — Overall (Topic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities
|
The standard significantly revises an entity’s accounting related to (1) the classification and measurement of investments in equity securities and (2) the presentation of certain fair value changes for financial liabilities measured at fair value. Also, it amends certain disclosure requirements associated with the fair value of financial instruments. Transition: cumulative effect in Retained Earnings as of adoption or prospectively for equity investments without readily determinable fair value.
|
January 1, 2018. Limited early adoption permitted.
|
The Company is currently evaluating the impact of adopting the standard, but does not anticipate a material impact on its consolidated financial statements.
|
2015-11, Inventory (Topic 330): Simplifying the Measurement of Inventory
|
The standard replaces the current lower of cost or market test with a lower of cost or net realizable value test. Transition method: prospectively.
|
January 1, 2017. Early adoption is permitted.
|
The Company is currently evaluating the impact of adopting the standard on its consolidated financial statements.
|
2014-09, Revenue from Contracts with Customers (Topic 606)
|
The standard provides a single and comprehensive revenue recognition model for all contracts with customers to improve comparability. The revenue standard contains principles that an entity will apply to determine the measurement of revenue and timing of when it is recognized. The standard requires an entity to recognize revenue to depict the transfer of goods or services to customers at an amount that the entity expects to be entitled to in exchange for those goods or services. Transition method: a full retrospective or modified retrospective approach.
|
January 1, 2018 (as deferred by ASU No. 2015-14). Earlier application is permitted only as of January 1, 2017.
|
The Company is currently evaluating the impact of adopting the standard on its consolidated financial statements.
|
2016-08, Revenue from Contracts with Customers (Topic 606) — Principal versus Agent Considerations (Reporting Revenue Gross versus Net)
|
The standard clarifies how an entity should identify the unit of accounting for the principal versus agent evaluation and apply the control principle to certain types of arrangements. The amendments also re-frame the indicators to focus on evidence that an entity is acting as a principal rather than as an agent, revise existing examples and add new ones. Transition method: a full retrospective or modified retrospective approach.
|
January 1, 2018 (as deferred by ASU No. 2015-14). Earlier application is permitted only as of January 1, 2017.
|
The Company is currently evaluating the impact of adopting the standard on its consolidated financial statements.
|
2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing
|
This standard clarifies the following two aspects of Topic 606: identifying performance obligations and the licensing implementation guidance, while retaining the related principles for those areas. This standard reduces the cost and complexity of applying Topic 606 to the identification of promised goods or services, and it also includes implementation guidance on licensing. Transition method: a full retrospective or modified retrospective approach.
|
January 1, 2018 (as deferred by ASU No. 2015-14). Earlier application is permitted only as of January 1, 2017.
|
The Company is currently evaluating the impact of adopting the standard on its consolidated financial statements.
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
Fuel and other raw materials
|
$
|
354
|
|
|
$
|
343
|
|
Spare parts and supplies
|
328
|
|
|
332
|
|
||
Total
|
$
|
682
|
|
|
$
|
675
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
AVAILABLE FOR SALE:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Unsecured debentures
|
$
|
—
|
|
|
$
|
568
|
|
|
$
|
—
|
|
|
$
|
568
|
|
|
$
|
—
|
|
|
$
|
327
|
|
|
$
|
—
|
|
|
$
|
327
|
|
Certificates of deposit
|
—
|
|
|
37
|
|
|
—
|
|
|
37
|
|
|
—
|
|
|
135
|
|
|
—
|
|
|
135
|
|
||||||||
Government debt securities
|
—
|
|
|
11
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
28
|
|
|
—
|
|
|
28
|
|
||||||||
Subtotal
|
—
|
|
|
616
|
|
|
—
|
|
|
616
|
|
|
—
|
|
|
490
|
|
|
—
|
|
|
490
|
|
||||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Mutual funds
|
—
|
|
|
15
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
15
|
|
||||||||
Subtotal
|
—
|
|
|
15
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
15
|
|
||||||||
Total available for sale
|
—
|
|
|
631
|
|
|
—
|
|
|
631
|
|
|
—
|
|
|
505
|
|
|
—
|
|
|
505
|
|
||||||||
TRADING:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Mutual funds
|
14
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
15
|
|
||||||||
Total trading
|
14
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
15
|
|
||||||||
DERIVATIVES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Foreign currency derivatives
|
—
|
|
|
37
|
|
|
304
|
|
|
341
|
|
|
—
|
|
|
35
|
|
|
292
|
|
|
327
|
|
||||||||
Commodity derivatives
|
—
|
|
|
67
|
|
|
4
|
|
|
71
|
|
|
—
|
|
|
41
|
|
|
7
|
|
|
48
|
|
||||||||
Total derivatives
|
—
|
|
|
104
|
|
|
308
|
|
|
412
|
|
|
—
|
|
|
76
|
|
|
299
|
|
|
375
|
|
||||||||
TOTAL ASSETS
|
$
|
14
|
|
|
$
|
735
|
|
|
$
|
308
|
|
|
$
|
1,057
|
|
|
$
|
15
|
|
|
$
|
581
|
|
|
$
|
299
|
|
|
$
|
895
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
DERIVATIVES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate derivatives
|
$
|
—
|
|
|
$
|
48
|
|
|
$
|
416
|
|
|
$
|
464
|
|
|
$
|
—
|
|
|
$
|
54
|
|
|
$
|
304
|
|
|
$
|
358
|
|
Cross-currency derivatives
|
—
|
|
|
33
|
|
|
—
|
|
|
33
|
|
|
—
|
|
|
43
|
|
|
—
|
|
|
43
|
|
||||||||
Foreign currency derivatives
|
—
|
|
|
46
|
|
|
14
|
|
|
60
|
|
|
—
|
|
|
41
|
|
|
15
|
|
|
56
|
|
||||||||
Commodity derivatives
|
—
|
|
|
46
|
|
|
4
|
|
|
50
|
|
|
—
|
|
|
29
|
|
|
4
|
|
|
33
|
|
||||||||
Total derivatives
|
—
|
|
|
173
|
|
|
434
|
|
|
607
|
|
|
—
|
|
|
167
|
|
|
323
|
|
|
490
|
|
||||||||
TOTAL LIABILITIES
|
$
|
—
|
|
|
$
|
173
|
|
|
$
|
434
|
|
|
$
|
607
|
|
|
$
|
—
|
|
|
$
|
167
|
|
|
$
|
323
|
|
|
$
|
490
|
|
(1)
|
Amortized cost approximated fair value at
March 31, 2016
and
December 31, 2015
.
|
|
Three Months Ended March 31,
|
||||||
|
2016
|
|
2015
|
||||
Gross proceeds from sale of AFS securities
|
$
|
1,619
|
|
|
$
|
1,086
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2016
|
Interest Rate
|
|
Foreign Currency
|
|
Commodity
|
|
Total
|
||||||||
Balance at the beginning of the period
|
$
|
(304
|
)
|
|
$
|
277
|
|
|
$
|
3
|
|
|
$
|
(24
|
)
|
Total gains (losses) (realized and unrealized):
|
|
|
|
|
|
|
|
||||||||
Included in earnings
|
3
|
|
|
47
|
|
|
—
|
|
|
50
|
|
||||
Included in other comprehensive income — derivative activity
|
(99
|
)
|
|
3
|
|
|
—
|
|
|
(96
|
)
|
||||
Included in other comprehensive income — foreign currency translation activity
|
(3
|
)
|
|
(33
|
)
|
|
—
|
|
|
(36
|
)
|
||||
Settlements
|
18
|
|
|
(1
|
)
|
|
(3
|
)
|
|
14
|
|
||||
Transfers of assets (liabilities) into Level 3
|
(31
|
)
|
|
—
|
|
|
—
|
|
|
(31
|
)
|
||||
Transfers of (assets) liabilities out of Level 3
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
||||
Balance at the end of the period
|
$
|
(416
|
)
|
|
$
|
290
|
|
|
$
|
—
|
|
|
$
|
(126
|
)
|
Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
|
$
|
4
|
|
|
$
|
45
|
|
|
$
|
—
|
|
|
$
|
49
|
|
Three Months Ended March 31, 2015
|
Interest Rate
|
|
Foreign Currency
|
|
Commodity
|
|
Cross Currency
|
|
Total
|
||||||||||
Balance at the beginning of the period
|
$
|
(210
|
)
|
|
$
|
209
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
5
|
|
Total gains (losses) (realized and unrealized):
|
|
|
|
|
|
|
|
|
|
||||||||||
Included in earnings
|
—
|
|
|
22
|
|
|
3
|
|
|
—
|
|
|
25
|
|
|||||
Included in other comprehensive income — derivative activity
|
(35
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(35
|
)
|
|||||
Included in other comprehensive income — foreign currency translation activity
|
11
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||
Settlements
|
6
|
|
|
(2
|
)
|
|
(5
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
Transfers of assets (liabilities) into Level 3
|
(74
|
)
|
|
—
|
|
|
—
|
|
|
(33
|
)
|
|
(107
|
)
|
|||||
Balance at the end of the period
|
$
|
(302
|
)
|
|
$
|
223
|
|
|
$
|
4
|
|
|
$
|
(33
|
)
|
|
$
|
(108
|
)
|
Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
|
$
|
—
|
|
|
$
|
21
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
24
|
|
Type of Derivative
|
|
Fair Value
|
|
Unobservable Input
|
|
Amount or Range (Weighted Avg)
|
||
Interest rate
|
|
$
|
(416
|
)
|
|
Subsidiaries’ credit spreads
|
|
2.88% — 9.7% (5.65%)
|
Foreign currency:
|
|
|
|
|
|
|
||
Argentine Peso
|
|
304
|
|
|
Argentine Peso to USD currency exchange rate after one year
|
|
18.91 — 37.07 (27.78)
|
|
Other
|
|
(14
|
)
|
|
|
|
|
|
Total
|
|
$
|
(126
|
)
|
|
|
|
|
Three Months Ended March 31, 2016
|
Measurement Date
|
|
Carrying Amount
(1)
|
|
Fair Value
|
|
Pretax Loss
|
||||||||||||||
Assets
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
||||||||||||||
Long-lived assets held and used:
(2)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Buffalo Gap II
|
03/31/2016
|
|
$
|
251
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
92
|
|
|
$
|
159
|
|
Three Months Ended March 31, 2015
|
Measurement Date
|
|
Carrying Amount
(1)
|
|
Fair Value
|
|
Pretax Loss
|
||||||||||||||
Assets
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
||||||||||||||
Long-lived assets held and used:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other
|
Various
|
|
$
|
29
|
|
|
$
|
—
|
|
|
$
|
21
|
|
|
$
|
—
|
|
|
$
|
8
|
|
Equity method investments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Solar Spain
|
02/09/2015
|
|
29
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|
—
|
|
(1)
|
Represents the carrying values at the dates of measurement, before fair value adjustment.
|
(2)
|
See Note
13
—Asset Impairment Expense
for further information.
|
|
Fair Value
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Range (Weighted Average)
|
|||
Long-lived assets held and used:
|
|
|
|
|
|
|
|
|||
Buffalo Gap II
|
$
|
92
|
|
|
Discounted cash flow
|
|
Annual revenue growth
|
|
-17% to 21% (20%)
|
|
|
|
|
|
|
Annual pretax operating margin
|
|
-166% to 48% (18%)
|
|
||
|
|
|
|
|
Weighted-average cost of capital
|
|
9
|
%
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||||||||||||
|
|
Carrying
Amount
|
|
Fair Value
|
|
Carrying
Amount
|
|
Fair Value
|
||||||||||||||||||||||||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||||||||||||||
Assets:
|
Accounts receivable
—
noncurrent
(1)
|
$
|
258
|
|
|
$
|
337
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
337
|
|
|
$
|
270
|
|
|
$
|
342
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
322
|
|
Liabilities:
|
Non-recourse debt
|
15,633
|
|
|
16,064
|
|
|
—
|
|
|
13,654
|
|
|
2,410
|
|
|
15,461
|
|
|
15,939
|
|
|
—
|
|
|
13,672
|
|
|
2,267
|
|
||||||||||
|
Recourse debt
|
4,924
|
|
|
4,998
|
|
|
—
|
|
|
4,998
|
|
|
—
|
|
|
4,966
|
|
|
4,696
|
|
|
—
|
|
|
4,696
|
|
|
—
|
|
(1)
|
These amounts principally relate to amounts due from CAMMESA, and are included in
Noncurrent assets—Other
in the accompanying Condensed Consolidated Balance Sheets. The fair value and carrying amount of these receivables exclude VAT of
$24 million
and
$27 million
as of
March 31, 2016
and
December 31, 2015
, respectively.
|
Derivatives
|
|
Current Notional Translated to USD
|
|
Latest Maturity
|
||
Interest Rate (LIBOR and EURIBOR)
|
|
$
|
3,201
|
|
|
2033
|
Cross-Currency Swaps (Chilean Unidad de Fomento)
|
|
169
|
|
|
2028
|
|
Foreign Currency:
|
|
|
|
|
||
Argentine Peso
|
|
162
|
|
|
2026
|
|
Chilean Unidad de Fomento
|
|
304
|
|
|
2019
|
|
Others, primarily with weighted average remaining maturities of a year or less
|
|
687
|
|
|
2017
|
Fair Value
|
March 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
Assets
|
Designated
|
|
Not Designated
|
|
Total
|
|
Designated
|
|
Not Designated
|
|
Total
|
||||||||||||
Foreign currency derivatives
|
$
|
14
|
|
|
$
|
327
|
|
|
$
|
341
|
|
|
$
|
8
|
|
|
$
|
319
|
|
|
$
|
327
|
|
Commodity derivatives
|
37
|
|
|
34
|
|
|
71
|
|
|
30
|
|
|
18
|
|
|
48
|
|
||||||
Total assets
|
$
|
51
|
|
|
$
|
361
|
|
|
$
|
412
|
|
|
$
|
38
|
|
|
$
|
337
|
|
|
$
|
375
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate derivatives
|
$
|
464
|
|
|
$
|
—
|
|
|
$
|
464
|
|
|
$
|
358
|
|
|
$
|
—
|
|
|
$
|
358
|
|
Cross-currency derivatives
|
33
|
|
|
—
|
|
|
33
|
|
|
43
|
|
|
—
|
|
|
43
|
|
||||||
Foreign currency derivatives
|
35
|
|
|
25
|
|
|
60
|
|
|
35
|
|
|
21
|
|
|
56
|
|
||||||
Commodity derivatives
|
11
|
|
|
39
|
|
|
50
|
|
|
12
|
|
|
21
|
|
|
33
|
|
||||||
Total liabilities
|
$
|
543
|
|
|
$
|
64
|
|
|
$
|
607
|
|
|
$
|
448
|
|
|
$
|
42
|
|
|
$
|
490
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||||||||||
Fair Value
|
Assets
|
|
Liabilities
|
|
Assets
|
|
Liabilities
|
||||||||
Current
|
$
|
92
|
|
|
$
|
145
|
|
|
$
|
86
|
|
|
$
|
144
|
|
Noncurrent
|
320
|
|
|
462
|
|
|
289
|
|
|
346
|
|
||||
Total
|
$
|
412
|
|
|
$
|
607
|
|
|
$
|
375
|
|
|
$
|
490
|
|
|
|
|
|
|
|
|
|
||||||||
Credit Risk-Related Contingent Features
|
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||||||
Present value of liabilities subject to collateralization based on credit rating of certain subsidiaries
|
|
$
|
68
|
|
|
$
|
58
|
|
|||||||
Cash collateral held by third parties or in an escrow account as a result of the credit rating
|
|
$
|
40
|
|
|
$
|
38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
||||||
2016
|
|
2015
|
||||||
Effective portion of cash flow hedges:
|
|
|
|
|
||||
Gain (Losses) recognized in AOCL
|
|
|
|
|
||||
Interest rate derivatives
|
|
$
|
(130
|
)
|
|
$
|
(98
|
)
|
Cross-currency derivatives
|
|
8
|
|
|
—
|
|
||
Foreign currency derivatives
|
|
—
|
|
|
2
|
|
||
Commodity derivatives
|
|
37
|
|
|
7
|
|
||
Total
|
|
$
|
(85
|
)
|
|
$
|
(89
|
)
|
Gain (Losses) reclassified from AOCL into earnings
|
|
|
|
|
||||
Interest rate derivatives
|
|
$
|
(29
|
)
|
|
$
|
(24
|
)
|
Cross-currency derivatives
|
|
9
|
|
|
(1
|
)
|
||
Foreign currency derivatives
|
|
2
|
|
|
6
|
|
||
Commodity derivatives
|
|
22
|
|
|
5
|
|
||
Total
|
|
$
|
4
|
|
|
$
|
(14
|
)
|
Gain (Losses) recognized in earnings related to
|
|
|
|
|
||||
Ineffective portion of cash flow hedges
|
|
$
|
2
|
|
|
$
|
(2
|
)
|
Not designated as hedging instruments:
|
|
|
|
|
||||
Foreign currency derivatives
|
|
$
|
40
|
|
|
$
|
32
|
|
Other
|
|
(9
|
)
|
|
(8
|
)
|
||
Total
|
|
$
|
31
|
|
|
$
|
24
|
|
|
|
|
|
|
||||
|
|
|
|
Twelve Months Ended March 31, 2017
|
||||
AOCL expected to increase (decrease) pre-tax income from continuing operations (primarily interest rate derivatives)
|
|
$
|
(104
|
)
|
|
|
|
|
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
Argentina
|
$
|
219
|
|
|
$
|
237
|
|
United States
|
21
|
|
|
20
|
|
||
Brazil
|
42
|
|
|
39
|
|
||
Total long-term financing receivables
|
$
|
282
|
|
|
$
|
296
|
|
|
Three Months Ended March 31,
|
||||||
50%-or-less-Owned Affiliates
|
2016
|
|
2015
|
||||
Revenue
|
$
|
134
|
|
|
$
|
184
|
|
Operating margin
|
35
|
|
|
56
|
|
||
Net income
|
15
|
|
|
36
|
|
Subsidiary
|
|
Issuances
|
|
Repayments
|
|
Gain (Loss) on Extinguishment of Debt
|
||||||
IPALCO
|
|
$
|
148
|
|
|
$
|
83
|
|
|
$
|
—
|
|
Other
|
|
161
|
|
|
259
|
|
|
(2
|
)
|
|||
|
|
$
|
309
|
|
|
$
|
342
|
|
|
$
|
(2
|
)
|
Subsidiary
|
|
Primary Nature of Default
|
|
Debt in Default
|
|
Net Assets
|
||||
Maritza (Bulgaria)
(1)
|
|
Covenant
|
|
$
|
551
|
|
|
$
|
719
|
|
Kavarna (Bulgaria)
|
|
Covenant
|
|
138
|
|
|
83
|
|
||
Sogrinsk (Kazakhstan)
|
|
Covenant
|
|
6
|
|
|
8
|
|
||
|
|
|
|
$
|
695
|
|
|
|
Contingent Contractual Obligations
|
|
Amount
|
|
No. of Agreements
|
|
Maximum Exposure Range for Each Agreement
|
|||
Guarantees and commitments
|
|
$
|
355
|
|
|
13
|
|
|
<$1 — 53
|
Asset sale related indemnities
(1)
|
|
27
|
|
|
1
|
|
|
$27
|
|
Cash collateralized letters of credit
|
|
31
|
|
|
3
|
|
|
$3 — 15
|
|
Letters of credit under the senior secured credit facility
|
|
62
|
|
|
9
|
|
|
<$1 — 29
|
|
Total
|
|
$
|
475
|
|
|
26
|
|
|
|
(1)
|
Excludes normal and customary representations and warranties in agreements for the sale of assets (including ownership in associated legal entities) where the associated risk is considered to be nominal.
|
|
|
Three Months Ended March 31,
|
||||||||||||||
|
|
2016
|
|
2015
|
||||||||||||
|
|
U.S.
|
|
Foreign
|
|
U.S.
|
|
Foreign
|
||||||||
Service cost
|
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
4
|
|
|
$
|
4
|
|
Interest cost
|
|
10
|
|
|
81
|
|
|
12
|
|
|
102
|
|
||||
Expected return on plan assets
|
|
(17
|
)
|
|
(52
|
)
|
|
(17
|
)
|
|
(72
|
)
|
||||
Amortization of prior service cost
|
|
2
|
|
|
—
|
|
|
2
|
|
|
—
|
|
||||
Amortization of net loss
|
|
5
|
|
|
4
|
|
|
5
|
|
|
8
|
|
||||
Total pension cost
|
|
$
|
3
|
|
|
$
|
36
|
|
|
$
|
6
|
|
|
$
|
42
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended March 31, 2016
|
|
Remainder of 2016 (Expected)
|
||||||||||||
|
|
U.S.
|
|
Foreign
|
|
U.S.
|
|
Foreign
|
||||||||
Total employer contributions
|
|
$
|
21
|
|
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
72
|
|
|
Three Months Ended March 31, 2016
|
|
Three Months Ended March 31, 2015
|
||||||||||||||||||||
|
The Parent Stockholders’ Equity
|
|
NCI
|
|
Total Equity
|
|
The Parent Stockholders’ Equity
|
|
NCI
|
|
Total Equity
|
||||||||||||
Balance at the beginning of the period
|
$
|
3,149
|
|
|
$
|
3,022
|
|
|
$
|
6,171
|
|
|
$
|
4,272
|
|
|
$
|
3,053
|
|
|
$
|
7,325
|
|
Net income (loss)
|
126
|
|
|
(52
|
)
|
|
74
|
|
|
142
|
|
|
112
|
|
|
254
|
|
||||||
Total foreign currency translation adjustment, net of income tax
|
100
|
|
|
28
|
|
|
128
|
|
|
(251
|
)
|
|
(170
|
)
|
|
(421
|
)
|
||||||
Total change in derivative fair value, net of income tax
|
(25
|
)
|
|
(40
|
)
|
|
(65
|
)
|
|
(26
|
)
|
|
(34
|
)
|
|
(60
|
)
|
||||||
Total pension adjustments, net of income tax
|
1
|
|
|
2
|
|
|
3
|
|
|
1
|
|
|
4
|
|
|
5
|
|
||||||
Cumulative effect of a change in accounting principle
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
||||||
Disposition of businesses
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Distributions to noncontrolling interests
|
(2
|
)
|
|
(17
|
)
|
|
(19
|
)
|
|
—
|
|
|
(19
|
)
|
|
(19
|
)
|
||||||
Contributions from noncontrolling interests
|
—
|
|
|
28
|
|
|
28
|
|
|
—
|
|
|
67
|
|
|
67
|
|
||||||
Dividends declared on common stock
|
(71
|
)
|
|
—
|
|
|
(71
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Purchase of treasury stock
|
(79
|
)
|
|
—
|
|
|
(79
|
)
|
|
(35
|
)
|
|
—
|
|
|
(35
|
)
|
||||||
Issuance and exercise of stock-based compensation benefit plans, net of income tax
|
4
|
|
|
—
|
|
|
4
|
|
|
5
|
|
|
—
|
|
|
5
|
|
||||||
Sale of subsidiary shares to noncontrolling interests
|
—
|
|
|
17
|
|
|
17
|
|
|
(81
|
)
|
|
—
|
|
|
(81
|
)
|
||||||
Acquisition of subsidiary shares from noncontrolling interests
|
(2
|
)
|
|
(3
|
)
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Balance at the end of the period
|
$
|
3,201
|
|
|
$
|
2,983
|
|
|
$
|
6,184
|
|
|
$
|
4,022
|
|
|
$
|
3,013
|
|
|
$
|
7,035
|
|
|
Foreign currency translation adjustment, net
|
|
Unrealized derivative gains (losses), net
|
|
Unfunded pension obligations, net
|
|
Total
|
||||||||
Balance at the beginning of the period
|
$
|
(3,256
|
)
|
|
$
|
(353
|
)
|
|
$
|
(274
|
)
|
|
$
|
(3,883
|
)
|
Other comprehensive income (loss) before reclassifications
|
100
|
|
|
(25
|
)
|
|
—
|
|
|
75
|
|
||||
Amount reclassified to earnings
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||
Other comprehensive income (loss)
|
100
|
|
|
(25
|
)
|
|
1
|
|
|
76
|
|
||||
Balance at the end of the period
|
$
|
(3,156
|
)
|
|
$
|
(378
|
)
|
|
$
|
(273
|
)
|
|
$
|
(3,807
|
)
|
Details About
|
|
|
|
Three Months Ended March 31,
|
||||||
AOCL Components
|
|
Affected Line Item in the Condensed Consolidated Statements of Operations
|
|
2016
|
|
2015
|
||||
Unrealized derivative gains (losses), net
|
|
|
||||||||
|
|
Non-regulated revenue
|
|
$
|
42
|
|
|
$
|
5
|
|
|
|
Non-regulated cost of sales
|
|
(21
|
)
|
|
—
|
|
||
|
|
Interest expense
|
|
(29
|
)
|
|
(25
|
)
|
||
|
|
Foreign currency transaction gains (losses)
|
|
12
|
|
|
6
|
|
||
|
|
Income from operations before taxes and equity in earnings of affiliates
|
|
4
|
|
|
(14
|
)
|
||
|
|
Income tax expense
|
|
(3
|
)
|
|
2
|
|
||
|
|
Net Income
|
|
1
|
|
|
(12
|
)
|
||
|
|
Less: (Income) from operations attributable to noncontrolling interests
|
|
(1
|
)
|
|
3
|
|
||
|
|
Net income attributable to The AES Corporation
|
|
$
|
—
|
|
|
$
|
(9
|
)
|
Amortization of defined benefit pension actuarial loss, net
|
|
|
||||||||
|
|
Regulated cost of sales
|
|
$
|
(4
|
)
|
|
$
|
(8
|
)
|
|
|
Income from operations before taxes and equity in earnings of affiliates
|
|
(4
|
)
|
|
(8
|
)
|
||
|
|
Income tax expense
|
|
1
|
|
|
3
|
|
||
|
|
Net Income
|
|
(3
|
)
|
|
(5
|
)
|
||
|
|
Less: (Income) from operations attributable to noncontrolling interests
|
|
2
|
|
|
4
|
|
||
|
|
Net income attributable to The AES Corporation
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
Total reclassifications for the period, net of income tax and noncontrolling interests
|
|
$
|
(1
|
)
|
|
$
|
(10
|
)
|
|
Total Revenue
|
||||||
Three Months Ended March 31,
|
2016
|
|
2015
|
||||
US SBU
|
$
|
855
|
|
|
$
|
997
|
|
Andes SBU
|
622
|
|
|
612
|
|
||
Brazil SBU
|
1,040
|
|
|
1,330
|
|
||
MCAC SBU
|
519
|
|
|
598
|
|
||
Europe SBU
|
246
|
|
|
330
|
|
||
Asia SBU
|
194
|
|
|
119
|
|
||
Corporate and Other
|
1
|
|
|
4
|
|
||
Eliminations
|
$
|
(6
|
)
|
|
$
|
(6
|
)
|
Total Revenue
|
$
|
3,471
|
|
|
$
|
3,984
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Adjusted PTC
|
||||||
Three Months Ended March 31,
|
2016
|
|
2015
|
||||
US SBU
|
$
|
85
|
|
|
$
|
106
|
|
Andes SBU
|
61
|
|
|
91
|
|
||
Brazil SBU
|
(9
|
)
|
|
21
|
|
||
MCAC SBU
|
48
|
|
|
50
|
|
||
Europe SBU
|
69
|
|
|
85
|
|
||
Asia SBU
|
22
|
|
|
12
|
|
||
Corporate and Other
|
(104
|
)
|
|
(113
|
)
|
||
Total Adjusted PTC
|
$
|
172
|
|
|
$
|
252
|
|
Reconciliation to Income from Continuing Operations before Taxes and Equity Earnings of Affiliates:
|
|||||||
Non-GAAP Adjustments:
|
|
|
|
||||
Unrealized derivative gains
|
34
|
|
|
15
|
|
||
Unrealized foreign currency gains (losses)
|
8
|
|
|
(47
|
)
|
||
Disposition/acquisition gains
|
19
|
|
|
5
|
|
||
Impairment losses
|
(50
|
)
|
|
(6
|
)
|
||
Loss on extinguishment of debt
|
(1
|
)
|
|
(27
|
)
|
||
Pretax contribution
|
182
|
|
|
192
|
|
||
Add: (Loss) Income from continuing operations before taxes attributable to noncontrolling interests
|
(16
|
)
|
|
158
|
|
||
Less: Net equity in earnings of affiliates
|
6
|
|
|
15
|
|
||
Income from continuing operations before taxes and equity in earnings of affiliates
|
$
|
160
|
|
|
$
|
335
|
|
Total Assets
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
US SBU
|
|
$
|
9,890
|
|
|
$
|
9,800
|
|
Andes SBU
|
|
8,484
|
|
|
8,594
|
|
||
Brazil SBU
|
|
6,988
|
|
|
6,419
|
|
||
MCAC SBU
|
|
4,921
|
|
|
4,820
|
|
||
Europe SBU
|
|
3,140
|
|
|
3,101
|
|
||
Asia SBU
|
|
3,135
|
|
|
3,099
|
|
||
Assets of held-for-sale businesses
|
|
—
|
|
|
96
|
|
||
Corporate and Other
|
|
342
|
|
|
541
|
|
||
Total Assets
|
|
$
|
36,900
|
|
|
$
|
36,470
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2016
|
|
2015
|
||||
Other Income
|
Allowance for funds used during construction (US utilities)
|
$
|
7
|
|
|
$
|
4
|
|
|
Gain on sale of assets
|
2
|
|
|
5
|
|
||
|
Other
|
4
|
|
|
6
|
|
||
|
Total other income
|
$
|
13
|
|
|
$
|
15
|
|
|
|
|
|
|
||||
Other Expense
|
Loss on sale and disposal of assets
|
$
|
7
|
|
|
$
|
15
|
|
|
Legal settlement
|
1
|
|
|
3
|
|
||
|
Other
|
—
|
|
|
2
|
|
||
|
Total other expense
|
$
|
8
|
|
|
$
|
20
|
|
|
Three Months Ended March 31,
|
||||||
(in millions)
|
2016
|
|
2015
|
||||
Buffalo Gap II
|
$
|
159
|
|
|
$
|
—
|
|
Other
|
—
|
|
|
8
|
|
||
Total asset impairment expense
|
$
|
159
|
|
|
$
|
8
|
|
(in millions except per share data)
|
2016
|
|
2015
|
||||||||||||||||||
|
Income
|
|
Shares
|
|
$ per Share
|
|
Income
|
|
Shares
|
|
$ per Share
|
||||||||||
Three Months Ended March 31,
|
|
||||||||||||||||||||
BASIC EARNINGS PER SHARE
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from continuing operations attributable to The AES Corporation common stockholders
|
$
|
126
|
|
|
661
|
|
|
$
|
0.19
|
|
|
$
|
142
|
|
|
704
|
|
|
$
|
0.20
|
|
EFFECT OF DILUTIVE SECURITIES
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Restricted stock units
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
||||
DILUTED EARNINGS PER SHARE
|
$
|
126
|
|
|
663
|
|
|
$
|
0.19
|
|
|
$
|
142
|
|
|
706
|
|
|
$
|
0.20
|
|
•
|
Overview of
Q1 2016
Results and Strategic Performance
|
•
|
Review of Consolidated Results of Operations
|
•
|
Non-GAAP Measures and SBU Performance Analysis
|
•
|
Key Trends and Uncertainties
|
•
|
Capital Resources and Liquidity
|
•
|
Leveraging our platforms
— We are focusing our growth on platform expansions in markets where we already operate and have a competitive advantage to realize attractive risk-adjusted returns. We currently have 5,945 MW under construction. These projects represent $7.5 billion in total capital expenditures, with the majority of AES’ $1.3 billion in equity already funded. We expect the majority of these projects to come on-line through 2018. Beyond the projects we currently have under construction, we will continue to advance select projects from our development pipeline.
|
•
|
Reducing complexity
— By exiting businesses and markets where we do not have a competitive advantage, we are simplifying our portfolio and reducing risk. During the first quarter of 2016, we announced or closed $249 million in equity proceeds from the sales or sell-downs of four businesses.
|
•
|
Performance excellence
— We strive to be the low-cost manager of a portfolio of assets and to derive synergies and scale from our businesses. In late 2015, we launched a $150 million cost reduction and revenue
|
•
|
Expanding access to capital
— We are building strategic partnerships at the project- and business-levels. Through these partnerships, we aim to optimize our risk-adjusted returns in our existing businesses and growth projects. By selling down portions of certain businesses, we can adjust our global exposure to commodity, fuel, country and other macroeconomic risks. Partial sell-downs of our assets can also serve to highlight or enhance the value of businesses in our portfolio.
|
•
|
Allocating capital in a disciplined manner
— Our top priority is to maximize risk-adjusted returns to our shareholders, which we achieve by investing our discretionary cash and recycling the capital we receive from asset sales and strategic partnerships. In the first quarter of 2016, we generated substantial cash by executing on our strategy, which we allocated in line with our capital allocation framework:
|
◦
|
Used $116 million to prepay Parent debt;
|
◦
|
Returned $151 million to shareholders through share repurchases and quarterly dividends; and
|
◦
|
Invested $139 million in our subsidiaries.
|
|
Three Months Ended March 31,
|
|||||||||||||
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|||||||
Diluted earnings per share from continuing operations
|
$
|
0.19
|
|
|
$
|
0.20
|
|
|
$
|
(0.01
|
)
|
|
-5
|
%
|
Adjusted EPS (a non-GAAP measure)
(1)
|
0.13
|
|
|
0.25
|
|
|
(0.12
|
)
|
|
-48
|
%
|
|||
Net cash provided by operating activities
|
640
|
|
|
437
|
|
|
203
|
|
|
46
|
%
|
|||
Proportional free cash flow (a non-GAAP measure)
(1)
|
253
|
|
|
265
|
|
|
(12
|
)
|
|
-5
|
%
|
(1)
|
See reconciliation and definition under Non-GAAP Measures.
|
|
Three Months Ended March 31,
|
|||||||||||||
($ in millions, except per share amounts)
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|||||||
Revenue:
|
|
|
|
|
|
|
|
|||||||
US SBU
|
$
|
855
|
|
|
$
|
997
|
|
|
$
|
(142
|
)
|
|
-14
|
%
|
Andes SBU
|
622
|
|
|
612
|
|
|
10
|
|
|
2
|
%
|
|||
Brazil SBU
|
1,040
|
|
|
1,330
|
|
|
(290
|
)
|
|
-22
|
%
|
|||
MCAC SBU
|
519
|
|
|
598
|
|
|
(79
|
)
|
|
-13
|
%
|
|||
Europe SBU
|
246
|
|
|
330
|
|
|
(84
|
)
|
|
-25
|
%
|
|||
Asia SBU
|
194
|
|
|
119
|
|
|
75
|
|
|
63
|
%
|
|||
Corporate and Other
|
1
|
|
|
4
|
|
|
(3
|
)
|
|
-75
|
%
|
|||
Intersegment eliminations
|
(6
|
)
|
|
(6
|
)
|
|
—
|
|
|
—
|
%
|
|||
Total Revenue
|
3,471
|
|
|
3,984
|
|
|
(513
|
)
|
|
-13
|
%
|
|||
Operating Margin:
|
|
|
|
|
|
|
|
|||||||
US SBU
|
114
|
|
|
173
|
|
|
(59
|
)
|
|
-34
|
%
|
|||
Andes SBU
|
123
|
|
|
131
|
|
|
(8
|
)
|
|
-6
|
%
|
|||
Brazil SBU
|
39
|
|
|
177
|
|
|
(138
|
)
|
|
-78
|
%
|
|||
MCAC SBU
|
96
|
|
|
103
|
|
|
(7
|
)
|
|
-7
|
%
|
|||
Europe SBU
|
83
|
|
|
103
|
|
|
(20
|
)
|
|
-19
|
%
|
|||
Asia SBU
|
37
|
|
|
24
|
|
|
13
|
|
|
54
|
%
|
|||
Corporate and Other
|
8
|
|
|
12
|
|
|
(4
|
)
|
|
-33
|
%
|
|||
Intersegment eliminations
|
4
|
|
|
(2
|
)
|
|
6
|
|
|
300
|
%
|
|||
Total Operating Margin
|
504
|
|
|
721
|
|
|
(217
|
)
|
|
-30
|
%
|
|||
General and administrative expenses
|
(48
|
)
|
|
(55
|
)
|
|
7
|
|
|
-13
|
%
|
|||
Interest expense
|
(364
|
)
|
|
(363
|
)
|
|
(1
|
)
|
|
NM
|
|
|||
Interest income
|
130
|
|
|
90
|
|
|
40
|
|
|
44
|
%
|
|||
Gain (loss) on extinguishment of debt
|
4
|
|
|
(23
|
)
|
|
27
|
|
|
117
|
%
|
|||
Other expense
|
(8
|
)
|
|
(20
|
)
|
|
12
|
|
|
-60
|
%
|
|||
Other income
|
13
|
|
|
15
|
|
|
(2
|
)
|
|
-13
|
%
|
|||
Gain on sale of businesses
|
47
|
|
|
1
|
|
|
46
|
|
|
NM
|
|
|||
Asset impairment expense
|
(159
|
)
|
|
(8
|
)
|
|
(151
|
)
|
|
NM
|
|
|||
Foreign currency transaction gains (losses)
|
43
|
|
|
(23
|
)
|
|
66
|
|
|
287
|
%
|
|||
Other non-operating expense
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|
100
|
%
|
|||
Income tax expense
|
(92
|
)
|
|
(96
|
)
|
|
4
|
|
|
-4
|
%
|
|||
Net equity in earnings of affiliates
|
6
|
|
|
15
|
|
|
(9
|
)
|
|
-60
|
%
|
|||
NET INCOME
|
74
|
|
|
254
|
|
|
(180
|
)
|
|
-71
|
%
|
|||
Less: Net loss (income) attributable to noncontrolling interests
|
52
|
|
|
(112
|
)
|
|
164
|
|
|
-146
|
%
|
|||
NET INCOME ATTRIBUTABLE TO THE AES CORPORATION
|
$
|
126
|
|
|
$
|
142
|
|
|
$
|
(16
|
)
|
|
-11
|
%
|
Net cash provided by operating activities
|
$
|
640
|
|
|
$
|
437
|
|
|
$
|
203
|
|
|
46
|
%
|
DIVIDENDS DECLARED PER COMMON SHARE
|
$
|
0.11
|
|
|
$
|
—
|
|
|
$
|
0.11
|
|
|
100
|
%
|
|
Three Months Ended March 31,
|
||||||
|
2016
|
|
2015
|
||||
Argentina
|
$
|
30
|
|
|
$
|
15
|
|
Parent Company
|
8
|
|
|
(33
|
)
|
||
Other
|
5
|
|
|
(5
|
)
|
||
Total
(1)
|
$
|
43
|
|
|
$
|
(23
|
)
|
(1)
|
Includes
$45 million
and
$36 million
of gains on foreign currency derivative contracts for the
three months ended
March 31, 2016
and
2015
, respectively.
|
•
|
a gain of
$30 million
in Argentina, which was primarily related to the favorable impact of foreign currency derivatives associated with government receivables at AES Argentina.
|
•
|
a loss of
$33 million
at The Parent Company, which was primarily due to remeasurement losses on intercompany notes receivable, partially offset by gains on foreign currency options; and
|
•
|
a gain of
$15 million
in Argentina, which was primarily related to the favorable impact of foreign currency derivatives associated with government receivables at AES Argentina.
|
•
|
lower operating margins at Tietê, DPL and Eletropaulo;
|
•
|
unrealized foreign currency transaction gains,
|
•
|
gains on extinguishment of debt,
|
•
|
unrealized derivative gains,
|
•
|
gain on sale of our interest in DPLER,
|
•
|
and higher interest income.
|
Adjusted Operating Margin (in millions)
|
Three Months Ended March 31,
|
||||||
|
2016
|
|
2015
|
||||
US SBU
|
$
|
104
|
|
|
$
|
175
|
|
Andes SBU
|
88
|
|
|
99
|
|
||
Brazil SBU
|
5
|
|
|
40
|
|
||
MCAC SBU
|
75
|
|
|
78
|
|
||
Europe SBU
|
76
|
|
|
97
|
|
||
Asia SBU
|
18
|
|
|
11
|
|
||
Corp/Other
|
9
|
|
|
12
|
|
||
Intersegment Eliminations
|
4
|
|
|
(2
|
)
|
||
Total Adjusted Operating Margin
|
379
|
|
|
510
|
|
||
Noncontrolling Interests Adjustment
|
132
|
|
|
215
|
|
||
Derivatives Adjustment
|
(7
|
)
|
|
(4
|
)
|
||
Operating Margin
|
$
|
504
|
|
|
$
|
721
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted PTC
(1)
(in millions)
|
Three Months Ended March 31,
|
||||||
Three Months Ended March 31,
|
2016
|
|
2015
|
||||
US SBU
|
$
|
85
|
|
|
$
|
106
|
|
Andes SBU
|
61
|
|
|
91
|
|
||
Brazil SBU
|
(9
|
)
|
|
21
|
|
||
MCAC SBU
|
48
|
|
|
50
|
|
||
Europe SBU
|
69
|
|
|
85
|
|
||
Asia SBU
|
22
|
|
|
12
|
|
||
Corporate and Other
|
(104
|
)
|
|
(113
|
)
|
||
Total Adjusted PTC
|
$
|
172
|
|
|
$
|
252
|
|
Reconciliation to Income from continuing operations, net of tax, attributable to The AES Corporation:
|
|||||||
Non-GAAP Adjustments:
|
|
|
|
||||
Unrealized derivative gains
|
34
|
|
|
15
|
|
||
Unrealized foreign currency gains (losses)
|
8
|
|
|
(47
|
)
|
||
Disposition/acquisition gains
|
19
|
|
|
5
|
|
||
Impairment losses
|
(50
|
)
|
|
(6
|
)
|
||
Loss on extinguishment of debt
|
(1
|
)
|
|
(27
|
)
|
||
Pretax contribution
|
182
|
|
|
192
|
|
||
Income tax expense attributable to The AES Corporation
|
(56
|
)
|
|
(50
|
)
|
||
Income from continuing operations, net of tax, attributable to The AES Corporation
|
$
|
126
|
|
|
$
|
142
|
|
(1)
|
Adjusted PTC for each segment includes the effect of intercompany transactions with other segments, except for interest, charges for certain management fees, and the write-off of intercompany balances.
|
Adjusted EPS
|
Three Months Ended March 31,
|
|
||||||
|
2016
|
|
2015
|
|
||||
Diluted earnings per share from continuing operations
|
$
|
0.19
|
|
|
$
|
0.20
|
|
|
Unrealized derivative (gains)
(1)
|
(0.03
|
)
|
|
(0.01
|
)
|
|
||
Unrealized foreign currency transaction (gains) losses
(2)
|
(0.01
|
)
|
|
0.03
|
|
|
||
Disposition/acquisition (gains)
|
(0.02
|
)
|
(3)
|
(0.01
|
)
|
|
||
Impairment losses
|
—
|
|
(4)
|
0.01
|
|
|
||
Loss on extinguishment of debt
|
—
|
|
|
0.03
|
|
(5)
|
||
Adjusted EPS
|
$
|
0.13
|
|
|
$
|
0.25
|
|
|
(1)
|
Unrealized derivative (gains) losses were net of income tax per share of
$(0.02)
and
$(0.01)
in the three months ended
March 31, 2016
and
2015
, respectively.
|
(2)
|
Unrealized foreign currency transaction (gains) losses were net of income tax per share of
$(0.01)
and
$0.03
in the three months ended
March 31, 2016
and
2015
, respectively.
|
(3)
|
Amount primarily relates to the gain from the sale of DPLER of
$22 million
(
$12 million
, or
$0.02
per share, net of income tax expense per share of
$0.01
).
|
(4)
|
Amount primarily relates to the asset impairment at Buffalo Gap II of
$159 million
, of which
$49 million
is attributable to AES; offset by a tax benefit of
$51 million
(net impact of
$2 million
, or
$0.00
per share).
|
(5)
|
Amount primarily relates to the loss on early retirement of debt at the Parent Company of
$26 million
(
$18 million
, or
$0.03
per share, net of income tax per share of
$0.01
).
|
|
Three Months Ended March 31,
|
|||||||||||||
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|||||||
Operating Margin
|
$
|
114
|
|
|
$
|
173
|
|
|
$
|
(59
|
)
|
|
-34
|
%
|
Noncontrolling Interests Adjustment
|
(14
|
)
|
|
(2
|
)
|
|
|
|
|
|||||
Derivatives Adjustment
|
4
|
|
|
4
|
|
|
|
|
|
|||||
Adjusted Operating Margin
|
$
|
104
|
|
|
$
|
175
|
|
|
$
|
(71
|
)
|
|
-41
|
%
|
Adjusted PTC
|
$
|
85
|
|
|
$
|
106
|
|
|
$
|
(21
|
)
|
|
-20
|
%
|
Proportional Free Cash Flow
|
$
|
133
|
|
|
$
|
155
|
|
|
$
|
(22
|
)
|
|
-14
|
%
|
DPL
|
|
||
Impact of lower wholesale prices and completion of DP&L’s required transition to a competitive-bid market, as well as unfavorable weather and lower generation driven by plant outages in 2016
|
$
|
(65
|
)
|
Increase in RTO capacity and other margin, as these costs have decreased due to no longer serving DP&L retail load
|
29
|
|
|
Other
|
(6
|
)
|
|
Total DPL Decrease
|
(42
|
)
|
|
IPL
|
|
||
Lower retail margin driven by unfavorable weather
|
(6
|
)
|
|
Lower wholesale margin due to lower market prices of electricity and outages
|
(1
|
)
|
|
Total IPL Decrease
|
(7
|
)
|
|
US Generation
|
|
||
Impact from sale of Armenia Mountain in July 2015
|
(6
|
)
|
|
Laurel Mountain, primarily due to a decline in the PJM energy and regulation prices
|
(5
|
)
|
|
Other
|
1
|
|
|
Total US Generation Decrease
|
(10
|
)
|
|
Total US SBU Operating Margin Decrease
|
$
|
(59
|
)
|
|
Three Months Ended March 31,
|
|||||||||||||
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|||||||
Operating Margin
|
$
|
123
|
|
|
$
|
131
|
|
|
$
|
(8
|
)
|
|
-6
|
%
|
Noncontrolling Interests Adjustment
|
(35
|
)
|
|
(32
|
)
|
|
|
|
|
|||||
Adjusted Operating Margin
|
$
|
88
|
|
|
$
|
99
|
|
|
$
|
(11
|
)
|
|
-11
|
%
|
Adjusted PTC
|
$
|
61
|
|
|
$
|
91
|
|
|
$
|
(30
|
)
|
|
-33
|
%
|
Proportional Free Cash Flow
|
$
|
4
|
|
|
$
|
17
|
|
|
$
|
(13
|
)
|
|
-76
|
%
|
Chivor
|
|
||
Lower contract and ancillary services sales, mainly related to lower generation as a result of lower dam level at the start of 2016
|
$
|
(11
|
)
|
Unfavorable FX impact
|
(7
|
)
|
|
Total Chivor Decrease
|
(18
|
)
|
|
Gener
|
|
||
Lower spot prices on energy and coal purchases
|
14
|
|
|
Lower fixed costs, mainly associated to lower maintenance expenses and lower salaries
|
8
|
|
|
Termination of Nueva Renca tolling agreement from 2015, offset by higher spot sales
|
(7
|
)
|
|
Other
|
(3
|
)
|
|
Total Gener Increase
|
12
|
|
|
Argentina
|
|
||
Higher fixed costs, mainly driven by higher inflation and timing of major maintenance
|
(20
|
)
|
|
Unfavorable FX impact
|
(9
|
)
|
|
Higher rates driven by annual price review and additional charges introduced by Resolution 482
|
28
|
|
|
Other
|
(1
|
)
|
|
Total Argentina Decrease
|
(2
|
)
|
|
Total Andes SBU Operating Margin Decrease
|
$
|
(8
|
)
|
|
Three Months Ended March 31,
|
|||||||||||||
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|||||||
Operating Margin
|
$
|
39
|
|
|
$
|
177
|
|
|
$
|
(138
|
)
|
|
-78
|
%
|
Noncontrolling Interests Adjustment
|
(34
|
)
|
|
(137
|
)
|
|
|
|
|
|||||
Adjusted Operating Margin
|
$
|
5
|
|
|
$
|
40
|
|
|
$
|
(35
|
)
|
|
-88
|
%
|
Adjusted PTC
|
$
|
(9
|
)
|
|
$
|
21
|
|
|
$
|
(30
|
)
|
|
-143
|
%
|
Proportional Free Cash Flow
|
$
|
34
|
|
|
$
|
(47
|
)
|
|
$
|
81
|
|
|
172
|
%
|
Sul
|
|
||
Lower demand due to economic decline and higher technical and non-technical losses
|
$
|
(19
|
)
|
Higher tariffs
|
16
|
|
|
Other
|
(2
|
)
|
|
Total Sul Decrease
|
(5
|
)
|
|
Eletropaulo
|
|
||
Higher fixed costs driven by penalties and higher bad debt expense
|
(42
|
)
|
|
Negative impact of spot market due to over-contracted position
|
(15
|
)
|
|
Lower demand due to economic decline
|
(13
|
)
|
|
Higher tariffs
|
31
|
|
|
Other
|
2
|
|
|
Total Eletropaulo Decrease
|
(37
|
)
|
|
Tietê
|
|
||
Lower rates as energy sold under new contracts at lower prices
|
(53
|
)
|
|
Unfavorable FX impacts
|
(15
|
)
|
|
Lower volume of energy sold
|
(13
|
)
|
|
Lower spot prices/volume
|
(5
|
)
|
|
Other
|
(4
|
)
|
|
Total Tietê Decrease
|
(90
|
)
|
|
Other Business Drivers
|
(6
|
)
|
|
Total Brazil SBU Operating Margin Decrease
|
$
|
(138
|
)
|
|
Three Months Ended March 31,
|
|||||||||||||
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|||||||
Operating Margin
|
$
|
96
|
|
|
$
|
103
|
|
|
$
|
(7
|
)
|
|
-7
|
%
|
Noncontrolling Interests Adjustment
|
(22
|
)
|
|
(23
|
)
|
|
|
|
|
|||||
Derivatives Adjustment
|
1
|
|
|
(2
|
)
|
|
|
|
|
|||||
Adjusted Operating Margin
|
$
|
75
|
|
|
$
|
78
|
|
|
$
|
(3
|
)
|
|
-4
|
%
|
Adjusted PTC
|
$
|
48
|
|
|
$
|
50
|
|
|
$
|
(2
|
)
|
|
-4
|
%
|
Proportional Free Cash Flow
|
$
|
13
|
|
|
$
|
114
|
|
|
$
|
(101
|
)
|
|
-89
|
%
|
Dominican Republic
|
|
||
Lower fuel costs due to timing of cargoes
|
$
|
13
|
|
Higher availability and lower related fixed costs
|
6
|
|
|
Lower gas sales to third parties due to lower demand
|
(4
|
)
|
|
Other
|
(1
|
)
|
|
Total Dominican Republic Increase
|
14
|
|
|
Mexico
|
|
||
Lower availability and related costs
|
(8
|
)
|
|
Asset Retirement Obligation recognized in the first quarter of 2016
|
(4
|
)
|
|
Other
|
(3
|
)
|
|
Total Mexico Decrease
|
(15
|
)
|
|
Other Business Drivers
|
(6
|
)
|
|
Total MCAC SBU Operating Margin Decrease
|
$
|
(7
|
)
|
|
Three Months Ended March 31,
|
|||||||||||||
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|||||||
Operating Margin
|
$
|
83
|
|
|
$
|
103
|
|
|
$
|
(20
|
)
|
|
-19
|
%
|
Noncontrolling Interests Adjustment
|
(8
|
)
|
|
(8
|
)
|
|
|
|
|
|||||
Derivatives Adjustment
|
1
|
|
|
2
|
|
|
|
|
|
|||||
Adjusted Operating Margin
|
$
|
76
|
|
|
$
|
97
|
|
|
$
|
(21
|
)
|
|
-22
|
%
|
Adjusted PTC
|
$
|
69
|
|
|
$
|
85
|
|
|
$
|
(16
|
)
|
|
-19
|
%
|
Proportional Free Cash Flow
|
$
|
76
|
|
|
$
|
139
|
|
|
$
|
(63
|
)
|
|
-45
|
%
|
Kazakhstan
|
|
||
FX impact
|
$
|
(12
|
)
|
Other
|
3
|
|
|
Total Kazakhstan Decrease
|
(9
|
)
|
|
Kilroot
|
|
||
Lower coal/gas spread and lower dispatch
|
(7
|
)
|
|
Reduction in capacity income due to regulatory change and FX rates
|
(3
|
)
|
|
Lower depreciation due to impairment in prior year
|
5
|
|
|
Total Kilroot Decrease
|
(5
|
)
|
|
Other Business Drivers
|
(6
|
)
|
|
Total Europe SBU Operating Margin Decrease
|
$
|
(20
|
)
|
|
Three Months Ended March 31,
|
|||||||||||||
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|||||||
Operating Margin
|
$
|
37
|
|
|
$
|
24
|
|
|
$
|
13
|
|
|
54
|
%
|
Noncontrolling Interests Adjustment
|
(19
|
)
|
|
(13
|
)
|
|
|
|
|
|||||
Adjusted Operating Margin
|
$
|
18
|
|
|
$
|
11
|
|
|
$
|
7
|
|
|
64
|
%
|
Adjusted PTC
|
$
|
22
|
|
|
$
|
12
|
|
|
$
|
10
|
|
|
83
|
%
|
Proportional Free Cash Flow
|
$
|
43
|
|
|
$
|
4
|
|
|
$
|
39
|
|
|
975
|
%
|
Mong Duong
|
|
||
Impact of full operations being online throughout the first quarter of 2016, compared to only Unit 1 coming online March 4, 2015
|
$
|
11
|
|
Total Mong Duong Increase
|
11
|
|
|
Other business drivers
|
2
|
|
|
Total Asia SBU Operating Margin Increase
|
$
|
13
|
|
|
|
Three Months Ended March 31,
|
|
|
|
|
|||||||||
Cash flows provided by (used in):
|
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|||||||
Operating activities
|
|
$
|
640
|
|
|
$
|
437
|
|
|
$
|
203
|
|
|
46
|
%
|
Investing activities
|
|
(548
|
)
|
|
(720
|
)
|
|
172
|
|
|
-24
|
%
|
|||
Financing activities
|
|
(180
|
)
|
|
113
|
|
|
(293
|
)
|
|
-259
|
%
|
|||
Effect of exchange rate changes on cash
|
|
7
|
|
|
(27
|
)
|
|
34
|
|
|
126
|
%
|
|||
Increase (decrease) in cash of held-for-sale businesses
|
|
4
|
|
|
(5
|
)
|
|
9
|
|
|
-180
|
%
|
|||
Total decrease in cash and cash equivalents
|
|
(77
|
)
|
|
(202
|
)
|
|
125
|
|
|
62
|
%
|
|||
Cash and cash equivalents, beginning
|
|
1,262
|
|
|
1,539
|
|
|
(277
|
)
|
|
-18
|
%
|
|||
Cash and cash equivalents, ending
|
|
$
|
1,185
|
|
|
$
|
1,337
|
|
|
$
|
(152
|
)
|
|
-11
|
%
|
|
|
Three Months Ended March 31,
|
|
|
|
|
|||||||||
|
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|||||||
Net Income
|
|
$
|
74
|
|
|
$
|
254
|
|
|
$
|
(180
|
)
|
|
-71
|
%
|
Depreciation and amortization
|
|
290
|
|
|
298
|
|
|
(8
|
)
|
|
-3
|
%
|
|||
Impairment expenses
|
|
161
|
|
|
8
|
|
|
153
|
|
|
NM
|
|
|||
Loss on the extinguishment of debt
|
|
(4
|
)
|
|
23
|
|
|
(27
|
)
|
|
-117
|
%
|
|||
Other adjustments to net income
|
|
(20
|
)
|
|
66
|
|
|
(86
|
)
|
|
130
|
%
|
|||
Adjusted net income
|
|
$
|
501
|
|
|
$
|
649
|
|
|
$
|
(148
|
)
|
|
-23
|
%
|
Net change in operating assets and liabilities
(1)
|
|
$
|
139
|
|
|
$
|
(212
|
)
|
|
$
|
351
|
|
|
166
|
%
|
Net cash provided by operating activities
(2)
|
|
$
|
640
|
|
|
$
|
437
|
|
|
$
|
203
|
|
|
46
|
%
|
|
$ Change
|
||
Decrease in accounts receivable primarily at Uruguaiana ($123), Eletropaulo ($120) and Gener ($46)
|
$
|
374
|
|
Decrease in prepaid expenses and other current assets primarily regulatory assets at Sul ($106) and Eletropaulo ($88)
|
206
|
|
|
Decrease in other assets primarily long-term regulatory assets at Eletropaulo ($251)
|
269
|
|
|
Decrease in accounts payable and other current liabilities primarily at Eletropaulo ($213), Sul ($110) and Uruguaiana ($105), partially offset by an increase at Tietê ($127)
|
(345
|
)
|
|
Decrease in income tax payables, net and other tax payables primarily at Tietê ($52), Gener ($31) and Andres ($26)
|
(133
|
)
|
|
Other operating assets and liabilities
|
(20
|
)
|
|
Total increase in operating assets and liabilities
|
$
|
351
|
|
|
$ Change
|
||
Increase in capital expenditures primarily due to US, MCAC and Asia SBU generation growth projects, partially offset by a decrease in growth projects at Andes SBU
(1)
|
$
|
(21
|
)
|
Increase in proceeds from sale of business, net of cash sold primarily related to sales of DPLER for $76, Kelanitissa for $18 and Jordan for $21 at US, Asia and Europe SBUs, respectively.
|
115
|
|
|
Increase in net purchase of short-term investments
|
(127
|
)
|
|
Decrease in restricted cash, debt service and other assets
|
171
|
|
|
Other investing activity drivers
|
34
|
|
|
Total decrease in net cash used in investing activities
|
$
|
172
|
|
(1)
|
Refer to table below for capital expenditures types and drivers by business.
|
|
Three Months Ended March 31,
|
|
|
|
|
|||||||||
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|||||||
Growth Investments
|
$
|
(392
|
)
|
|
$
|
(426
|
)
|
|
$
|
34
|
|
|
-8
|
%
|
Maintenance
|
(161
|
)
|
|
(147
|
)
|
|
(14
|
)
|
|
10
|
%
|
|||
Environmental
(1)
|
(87
|
)
|
|
(46
|
)
|
|
(41
|
)
|
|
89
|
%
|
|||
Total capital expenditures
|
$
|
(640
|
)
|
|
$
|
(619
|
)
|
|
$
|
(21
|
)
|
|
3
|
%
|
(1)
|
Includes both recoverable and non-recoverable environmental capital expenditures. See Non-GAAP Proportional Free Cash Flow for more information.
|
|
$ Change
|
||
Decrease in growth expenditures primarily at Gener in Andes SBU, partially offset by an increase in growth expenditures at IPALCO, Atlantico and Los Mina in US, MCAC and Andes SBUs, respectively.
|
$
|
30
|
|
Increase in maintenance and environmental expenditures at IPALCO business in US SBU
|
(38
|
)
|
|
Other business capital expenditures
|
(13
|
)
|
|
Total decrease in net cash used for capital expenditures
|
$
|
(21
|
)
|
|
$ Change
|
||
Decrease in recourse debt repayment at the Parent Company
|
$
|
220
|
|
Decrease in net non-recourse debt issuance primarily at Gener and Sul of $249 and $72, respectively, as well as increase in repayments at DPL of $75.
|
(392
|
)
|
|
Decrease in proceeds from the sale of redeemable stock of subsidiaries at IPALCO
|
(113
|
)
|
|
Increase in purchase of treasury stock at the Parent Company
|
(44
|
)
|
|
Decrease in payments for financed capital expenditures primarily at Gener of $30
|
32
|
|
|
Other financing activity drivers
|
4
|
|
|
Total decrease in net cash (used in) provided by financing activities
|
$
|
(293
|
)
|
|
Three Months Ended March 31,
|
|
|
|
|
|||||||||
Calculation of Proportional Free Cash Flow ($ in millions)
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|||||||
Net Cash provided by operating activities
|
$
|
640
|
|
|
$
|
437
|
|
|
$
|
203
|
|
|
46
|
%
|
Add: capital expenditures related to service concession assets
(1)
|
24
|
|
|
20
|
|
|
4
|
|
|
20
|
%
|
|||
Adjusted Operating Cash Flow
|
$
|
664
|
|
|
$
|
457
|
|
|
$
|
207
|
|
|
45
|
%
|
Less: proportional adjustment factor on operating cash activities
(2) (3)
|
(289
|
)
|
|
(72
|
)
|
|
(217
|
)
|
|
-301
|
%
|
|||
Proportional Adjusted Operating Cash Flow
|
$
|
375
|
|
|
$
|
385
|
|
|
$
|
(10
|
)
|
|
-3
|
%
|
Less: proportional maintenance capital expenditures, net of reinsurance proceeds
(2)
|
(112
|
)
|
|
(113
|
)
|
|
1
|
|
|
1
|
%
|
|||
Less: proportional non-recoverable environmental capital expenditures
(2) (4)
|
(10
|
)
|
|
(7
|
)
|
|
(3
|
)
|
|
-43
|
%
|
|||
Proportional Free Cash Flow
|
$
|
253
|
|
|
$
|
265
|
|
|
$
|
(12
|
)
|
|
-5
|
%
|
(1)
|
Service concession asset expenditures excluded from proportional free cash flow non-GAAP metric.
|
(2)
|
The proportional adjustment factor, proportional maintenance capital expenditures (net of reinsurance proceeds) and proportional non-recoverable environmental capital expenditures are calculated by multiplying the percentage owned by noncontrolling interests for each entity by its corresponding consolidated cash flow metric and are totaled to the resulting figures. For example, Parent Company A owns 80% of Subsidiary Company B, a consolidated subsidiary. Thus, Subsidiary Company B has a 20% noncontrolling interest. Assuming a consolidated net cash flow from operating activities of $100 from Subsidiary B, the proportional adjustment factor for Subsidiary B would equal ($20), or $100 x (20%). The Company calculates the proportional adjustment factor for each consolidated business in this manner and then sums these amounts to determine the total proportional adjustment factor used in the reconciliation. The proportional adjustment factor may differ from the proportion of income attributable to noncontrolling interests as a result of (a) non-cash items which impact income but not cash and (b) AES'
|
(3)
|
Includes proportional adjustment amount for service concession asset expenditures of
$12 million
and
$10 million
for the
three months ended
March 31, 2016
and 2015, respectively.
|
(4)
|
Excludes IPALCO’s proportional recoverable environmental capital expenditures of
$56 million
and
$37 million
for the
three months ended
March 31, 2016
and 2015, respectively.
|
|
Operating Cash Flow by Segment
|
|
Proportional Free Cash Flow by Segment
|
||||||||||||||||||||||||||
($ in millions)
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
||||||||||||||
US
|
$
|
207
|
|
|
$
|
212
|
|
|
$
|
(5
|
)
|
|
-2
|
%
|
|
$
|
133
|
|
|
$
|
155
|
|
|
$
|
(22
|
)
|
|
-14
|
%
|
Andes
|
38
|
|
|
60
|
|
|
(22
|
)
|
|
-37
|
%
|
|
4
|
|
|
17
|
|
|
(13
|
)
|
|
-76
|
%
|
||||||
Brazil
|
241
|
|
|
(31
|
)
|
|
272
|
|
|
877
|
%
|
|
34
|
|
|
(47
|
)
|
|
81
|
|
|
172
|
%
|
||||||
MCAC
|
39
|
|
|
162
|
|
|
(123
|
)
|
|
-76
|
%
|
|
13
|
|
|
114
|
|
|
(101
|
)
|
|
-89
|
%
|
||||||
Europe
|
92
|
|
|
153
|
|
|
(61
|
)
|
|
-40
|
%
|
|
76
|
|
|
139
|
|
|
(63
|
)
|
|
-45
|
%
|
||||||
Asia
|
72
|
|
|
(2
|
)
|
|
74
|
|
|
NM
|
|
|
43
|
|
|
4
|
|
|
39
|
|
|
975
|
%
|
||||||
Corporate
|
(49
|
)
|
|
(117
|
)
|
|
68
|
|
|
58
|
%
|
|
(50
|
)
|
|
(117
|
)
|
|
67
|
|
|
57
|
%
|
||||||
Total
|
$
|
640
|
|
|
$
|
437
|
|
|
$
|
203
|
|
|
46
|
%
|
|
$
|
253
|
|
|
$
|
265
|
|
|
$
|
(12
|
)
|
|
-5
|
%
|
(1)
|
Operating cash flow and proportional free cash flow as presented above include the effect of intercompany transactions with other segments except for interest, tax sharing, charges for management fees and transfer pricing.
|
|
|
Three Months Ended March 31,
|
|
|
||||||||
Calculation of Proportional Free Cash Flow
|
|
2016
|
|
2015
|
|
$ Change
|
||||||
Net Cash Provided by Operating Activities
|
|
$
|
207
|
|
|
$
|
212
|
|
|
$
|
(5
|
)
|
Less: proportional adjustment factor on operating cash activities
|
|
(19
|
)
|
|
(3
|
)
|
|
(16
|
)
|
|||
Proportional Adjusted Operating Cash Flow
|
|
188
|
|
|
209
|
|
|
(21
|
)
|
|||
Less: proportional maintenance capital expenditures, net of reinsurance proceeds
|
|
(54
|
)
|
|
(53
|
)
|
|
(1
|
)
|
|||
Less: proportional non-recoverable environmental capital expenditures
(1)
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|||
Proportional Free Cash Flow
|
|
$
|
133
|
|
|
$
|
155
|
|
|
$
|
(22
|
)
|
(1)
|
Excludes IPL's proportional recoverable environmental capital expenditures of
$56 million
and
$37 million
for the
three months ended
March 31,
2016
and
2015
, respectively.
|
US SBU
|
|
Amount
|
||
DPL
|
|
|
||
Lower operating margin resulting from lower wholesale prices, unfavorable weather and lower generation due to plant outages
|
|
$
|
(42
|
)
|
Increased collections
|
|
33
|
|
|
Timing of coal inventory purchases and accounts payable payments in the prior year
|
|
24
|
|
|
Other
|
|
2
|
|
|
Total DPL Increase
|
|
17
|
|
|
IPL
|
|
|
||
Timing of accounts payable payments primarily related to maintenance expenses in the prior year
|
|
(17
|
)
|
|
Increased interest payments due to refinancing of new debt instruments in 2016
|
|
(8
|
)
|
|
Decreased contributions to defined benefit plans
|
|
9
|
|
|
Lower coal inventory purchases due to ongoing plant conversion to natural gas
|
|
8
|
|
|
Other
|
|
1
|
|
|
Total IPL Decrease
|
|
(7
|
)
|
|
US Generation
|
|
|
||
Timing of annual property insurance premium payments to Corporate due to start of policy moving to calendar year
|
|
(10
|
)
|
|
Other
|
|
(5
|
)
|
|
Total US Generation Decrease
|
|
(15
|
)
|
|
Total US SBU Operating Cash Decrease
|
|
$
|
(5
|
)
|
|
|
Three Months Ended March 31,
|
|
|
||||||||
Calculation of Proportional Free Cash Flow
|
|
2016
|
|
2015
|
|
$ Change
|
||||||
Net Cash Provided by Operating Activities
|
|
$
|
38
|
|
|
$
|
60
|
|
|
$
|
(22
|
)
|
Less: proportional adjustment factor on operating cash activities
|
|
(20
|
)
|
|
(17
|
)
|
|
(3
|
)
|
|||
Proportional Adjusted Operating Cash Flow
|
|
18
|
|
|
43
|
|
|
(25
|
)
|
|||
Less: proportional maintenance capital expenditures, net of reinsurance proceeds
|
|
(11
|
)
|
|
(20
|
)
|
|
9
|
|
|||
Less: proportional non-recoverable environmental capital expenditures
|
|
(3
|
)
|
|
(6
|
)
|
|
3
|
|
|||
Proportional Free Cash Flow
|
|
$
|
4
|
|
|
$
|
17
|
|
|
$
|
(13
|
)
|
Andes SBU
|
|
Amount
|
||
Chivor
|
|
|
||
Lower operating margin due to lower contract and ancillary sales resulting from lower generations
|
|
$
|
(18
|
)
|
Higher collections
|
|
35
|
|
|
Other
|
|
(12
|
)
|
|
Total Chivor Increase
|
|
5
|
|
|
Gener
|
|
|
||
Higher operating margin primarily due to lower spot prices on energy and coal purchases
|
|
12
|
|
|
Timing of collections in the prior year
|
|
46
|
|
|
Higher withholding taxes paid on Chilean distributions
|
|
(33
|
)
|
|
Timing of annual property insurance premium payments to Corporate due to start of policy moving to calendar year
|
|
(23
|
)
|
|
Timing of coal inventory purchases in the current year
|
|
(13
|
)
|
|
Other
|
|
(3
|
)
|
|
Total Gener Decrease
|
|
(14
|
)
|
|
Argentina
|
|
|
||
Timing of annual property insurance premium payments payments to Corporate due to start of policy moving to calendar year
|
|
(7
|
)
|
|
Higher taxes paid on prior year taxable income
|
|
(5
|
)
|
|
Other
|
|
(1
|
)
|
|
Total Argentina Increase
|
|
(13
|
)
|
|
Total
|
|
$
|
(22
|
)
|
|
|
Three Months Ended March 31,
|
|
|
||||||||
Calculation of Proportional Free Cash Flow
|
|
2016
|
|
2015
|
|
$ Change
|
||||||
Net Cash Provided by Operating Activities
|
|
$
|
241
|
|
|
$
|
(31
|
)
|
|
$
|
272
|
|
Less: proportional adjustment factor on operating cash activities
|
|
(190
|
)
|
|
—
|
|
|
(190
|
)
|
|||
Proportional Adjusted Operating Cash Flow
|
|
51
|
|
|
(31
|
)
|
|
82
|
|
|||
Less: proportional maintenance capital expenditures, net of reinsurance proceeds
|
|
(17
|
)
|
|
(16
|
)
|
|
(1
|
)
|
|||
Proportional Free Cash Flow
|
|
$
|
34
|
|
|
$
|
(47
|
)
|
|
$
|
81
|
|
Brazil SBU
|
|
Amount
|
||
Sul
|
|
|
||
Timing of collections of regulatory assets in the current year
|
|
$
|
142
|
|
Timing of payments of energy purchases and regulatory liabilities in the current year
|
|
(93
|
)
|
|
Other
|
|
(9
|
)
|
|
Total Sul Increase
|
|
40
|
|
|
Eletropaulo
|
|
|
||
Lower margin due to higher fixed costs, lower spot prices, lower demands offset by higher tariffs
|
|
(37
|
)
|
|
Net impact of timing on collections of regulatory assets and lower payments of regulatory liabilities in the current year
|
|
353
|
|
|
Timing on collections of higher tariffs in the current year
|
|
120
|
|
|
Higher payments on regulatory charges in the current year
|
|
(269
|
)
|
|
Other
|
|
13
|
|
|
Total Eletropaulo Increase
|
|
180
|
|
|
Tietê
|
|
|
||
Lower margin due lower price contracted energy sales and lower spot sales
|
|
(90
|
)
|
|
Lower energy purchases in spot market in the current year as result of favorable hydrology
|
|
132
|
|
|
Other
|
|
10
|
|
|
Total Tietê Increase
|
|
52
|
|
|
Total Brazil SBU Operating Cash Increase
|
|
$
|
272
|
|
|
|
Three Months Ended March 31,
|
|
|
||||||||
Calculation of Proportional Free Cash Flow
|
|
2016
|
|
2015
|
|
$ Change
|
||||||
Net Cash Provided by Operating Activities
|
|
$
|
39
|
|
|
$
|
162
|
|
|
$
|
(123
|
)
|
Less: proportional adjustment factor on operating cash activities
|
|
(6
|
)
|
|
(33
|
)
|
|
27
|
|
|||
Proportional Adjusted Operating Cash Flow
|
|
33
|
|
|
129
|
|
|
(96
|
)
|
|||
Less: proportional maintenance capital expenditures, net of reinsurance proceeds
|
|
(20
|
)
|
|
(15
|
)
|
|
(5
|
)
|
|||
Proportional Free Cash Flow
|
|
$
|
13
|
|
|
$
|
114
|
|
|
$
|
(101
|
)
|
MCAC SBU
|
|
Amount
|
||
Dominican Republic
|
|
|
||
Timing of collections from LNG sales and distribution companies in the prior year
|
|
$
|
(34
|
)
|
Higher income tax payments due timing as well as payment of withholding taxes on prior year dividends
|
|
(31
|
)
|
|
Timing of annual property insurance premium payments to Corporate due to start of policy moving to calendar year
|
|
(9
|
)
|
|
Other
|
|
(5
|
)
|
|
Total Dominican Republic Decrease
|
|
(79
|
)
|
|
Panama
|
|
|
||
Lower compensation collections from government
|
|
(13
|
)
|
|
Higher energy and fuel purchases
|
|
(15
|
)
|
|
Higher collections from energy sales
|
|
17
|
|
|
Other
|
|
(5
|
)
|
|
Total Panama Decrease
|
|
(16
|
)
|
|
Puerto Rico
|
|
|
||
Lower collections from off-taker
|
|
(25
|
)
|
|
Other
|
|
9
|
|
|
Total Puerto Rico Decrease
|
|
(16
|
)
|
|
Other business drivers
|
|
(12
|
)
|
|
Total MCAC Operating Cash Decrease
|
|
$
|
(123
|
)
|
|
|
Three Months Ended March 31,
|
|
|
||||||||
Calculation of Proportional Free Cash Flow
|
|
2016
|
|
2015
|
|
$ Change
|
||||||
Net Cash Provided by Operating Activities
|
|
$
|
92
|
|
|
$
|
153
|
|
|
$
|
(61
|
)
|
Less: proportional adjustment factor on operating cash activities
|
|
(6
|
)
|
|
(7
|
)
|
|
1
|
|
|||
Proportional Adjusted Operating Cash Flow
|
|
86
|
|
|
146
|
|
|
(60
|
)
|
|||
Less: proportional maintenance capital expenditures, net of reinsurance proceeds
|
|
(4
|
)
|
|
(7
|
)
|
|
3
|
|
|||
Less: proportional non-recoverable environmental capital expenditures
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
|||
Proportional Free Cash Flow
|
|
$
|
76
|
|
|
$
|
139
|
|
|
$
|
(63
|
)
|
Europe SBU
|
|
Amount
|
||
Maritza
|
|
|
||
Higher payments to fuel suppliers
|
|
$
|
(21
|
)
|
Total Maritza Decrease
|
|
(21
|
)
|
|
Kilroot
|
|
|
||
Lower operating margin primarily due to lower coal/gas spread and lower dispatch
|
|
(5
|
)
|
|
Higher tax payments due to current year payment for tax dispute as well as a prior year tax refund
|
|
(7
|
)
|
|
Other
|
|
(3
|
)
|
|
Total Kilroot Decrease
|
|
(15
|
)
|
|
Ballylumford
|
|
|
||
Timing of collections from off-taker received in the prior year
|
|
(16
|
)
|
|
Other
|
|
2
|
|
|
Total Ballylumford Decrease
|
|
(14
|
)
|
|
Other business drivers
|
|
(11
|
)
|
|
Total Europe SBU Operating Cash Decrease
|
|
$
|
(61
|
)
|
|
|
Three Months Ended March 31,
|
|
|
||||||||
Calculation of Proportional Free Cash Flow
|
|
2016
|
|
2015
|
|
$ Change
|
||||||
Net Cash Provided by Operating Activities
|
|
$
|
72
|
|
|
$
|
(2
|
)
|
|
$
|
74
|
|
Add: capital expenditures related to service concession assets
(1)
|
|
24
|
|
|
20
|
|
|
4
|
|
|||
Adjusted Operating Cash Flow
|
|
96
|
|
|
18
|
|
|
78
|
|
|||
Less: proportional adjustment factor on operating cash activities
(2)
|
|
(48
|
)
|
|
(12
|
)
|
|
(36
|
)
|
|||
Proportional Adjusted Operating Cash Flow
|
|
48
|
|
|
6
|
|
|
42
|
|
|||
Less: proportional maintenance capital expenditures, net of reinsurance proceeds
|
|
(5
|
)
|
|
(2
|
)
|
|
(3
|
)
|
|||
Proportional Free Cash Flow
|
|
$
|
43
|
|
|
$
|
4
|
|
|
$
|
39
|
|
Asia SBU
|
|
Amount
|
||
Mong Duong
|
|
|
||
Additional operating cash received as plant was fully operational in 2016
|
|
$
|
31
|
|
Favorable impact from prior year initial working capital funding requirements for Mong Duong plant operations
|
|
36
|
|
|
Other
|
|
(2
|
)
|
|
Total Mong Duong Increase
|
|
65
|
|
|
Other business drivers
|
|
9
|
|
|
Total Asia SBU Operating Cash Increase
|
|
$
|
74
|
|
|
|
Three Months Ended March 31,
|
|
|
||||||||
Calculation of Proportional Free Cash Flow
|
|
2016
|
|
2015
|
|
$ Change
|
||||||
Net Cash Used by Operating Activities
|
|
$
|
(49
|
)
|
|
$
|
(117
|
)
|
|
$
|
68
|
|
Proportional Adjusted Operating Cash Flow
|
|
(49
|
)
|
|
(117
|
)
|
|
68
|
|
|||
Less: proportional maintenance capital expenditures, net of reinsurance proceeds
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||
Proportional Free Cash Flow
|
|
$
|
(50
|
)
|
|
$
|
(117
|
)
|
|
$
|
67
|
|
Corporate
|
|
Amount
|
||
Timing of annual property insurance premiums received from SBUs due to start of policy changed to calendar year
|
|
$
|
80
|
|
Lower interest payments due principal repayments on debt
|
|
11
|
|
|
Higher payments for people-related costs primarily due to inflation and severance
|
|
(9
|
)
|
|
Less cash received due to lower volume and value of foreign currency derivatives
|
|
(9
|
)
|
|
Other
|
|
(5
|
)
|
|
Total
|
|
$
|
68
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
Consolidated cash and cash equivalents
|
$
|
1,185
|
|
|
$
|
1,262
|
|
Less: Cash and cash equivalents at subsidiaries
|
(1,168
|
)
|
|
(862
|
)
|
||
Parent and qualified holding companies’ cash and cash equivalents
|
17
|
|
|
400
|
|
||
Commitments under Parent credit facilities
|
800
|
|
|
800
|
|
||
Less: Letters of credit under the credit facilities
|
(62
|
)
|
|
(62
|
)
|
||
Less: Borrowings under the credit facilities
|
(80
|
)
|
|
—
|
|
||
Borrowings available under Parent credit facilities
|
658
|
|
|
738
|
|
||
Total Parent Company Liquidity
|
$
|
675
|
|
|
$
|
1,138
|
|
•
|
Reducing our cash flows as the subsidiary will typically be prohibited from distributing cash to the Parent Company during the time period of any default;
|
•
|
Triggering our obligation to make payments under any financial guarantee, letter of credit or other credit support we have provided to or on behalf of such subsidiary;
|
•
|
Causing us to record a loss in the event the lender forecloses on the assets; and
|
•
|
Triggering defaults in our outstanding debt at the Parent Company.
|
Repurchase Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid Per Share
|
|
Total Number of Shares Repurchased as part of a Publicly Announced Purchase Plan
(1)
|
|
Dollar Value of Maximum No. Of Shares To Be Purchased Under the Plan
(2)
|
||||||
1/1/2016 — 1/31/16
|
|
5,800,571
|
|
|
$
|
8.93
|
|
|
5,800,571
|
|
|
$
|
291,313,045
|
|
2/1/2016 — 2/29/16
|
|
2,886,412
|
|
|
9.35
|
|
|
2,886,412
|
|
|
264,351,513
|
|
||
3/1/2016 — 3/31/16
|
|
—
|
|
|
—
|
|
|
—
|
|
|
264,351,513
|
|
||
Total
|
|
8,686,983
|
|
|
|
|
8,686,983
|
|
|
|
(1)
|
See Note
10
—
Equity—Stock Repurchase Program
to the condensed consolidated financial statements in Item 1.—
Financial Statements
for further information.
|
(2)
|
The authorization permits the Company to repurchase stock through a variety of methods, including open market repurchases, purchases by contract (including, without limitation, accelerated stock repurchase programs or 10b5-1 plans) and/or privately negotiated transactions. There is no assurance as to the amount, timing or prices of repurchases, which may vary based on market conditions and other factors. The stock repurchase program may be modified, extended or terminated by the BoD at any time.
|
31.1
|
|
Rule13a-14(a)/15d-14(a) Certification of Andrés Gluski (filed herewith).
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) Certification of Thomas M. O’Flynn (filed herewith).
|
32.1
|
|
Section 1350 Certification of Andrés Gluski (filed herewith).
|
32.2
|
|
Section 1350 Certification of Thomas M. O’Flynn (filed herewith).
|
101.INS
|
|
XBRL Instance Document (filed herewith).
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document (filed herewith).
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document (filed herewith).
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document (filed herewith).
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document (filed herewith).
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document (filed herewith).
|
|
|
THE AES CORPORATION
(Registrant)
|
|||
|
|
|
|
|
|
Date:
|
May 6, 2016
|
By:
|
|
/s/ T
HOMAS
M. O’F
LYNN
|
|
|
|
|
|
Name:
|
Thomas M. O’Flynn
|
|
|
|
|
Title:
|
Executive Vice President and Chief Financial Officer (Principal Financial Officer)
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ F
ABIAN
E. S
OUZA
|
|
|
|
|
|
Name:
|
Fabian E. Souza
|
|
|
|
|
Title:
|
Vice President and Controller (Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|---|---|---|
Ms. Sebastian has several decades of cross-functional experience in finance, law, capital markets, mergers and acquisitions, internal audit, and governance. She has advanced transformational initiatives at several companies and partnered with corporate boards to advise companies on global expansion and navigating evolving regulatory and policy landscapes. | |||
Ms. Shaughnessy brings extensive experience and a successful track record investing in the global utilities and energy infrastructure sectors, developed over her more than 30-year career in asset management. She has a deep understanding of market dynamics, capital structures and risk management. | |||
Ms. Laulis brings to the AES Board a deep knowledge of managing regulated businesses in the technology and infrastructure arena, while enhancing customer satisfaction. As current CEO of a leading broadband communications provider, she has gained extensive experience overseeing strategy, business operations, compliance, and stakeholder engagement. | |||
Mr. Bhandari brings over 25 years of expertise to the Board, with a proven track record of transforming data into business assets to enhance customer experiences, deliver innovative solutions, and drive growth and productivity. Mr. Bhandari has guided companies through growth and transformation, leveraging data to support sustainable business expansion. | |||
Ms. Koeppel brings over three decades of experience as a senior operating and financial executive in the energy and infrastructure industries, providing the Board with invaluable insight into global energy markets and financial strategies. | |||
• Energy Sector Experience : As CEO and in his prior executive roles at DTE Energy Company, Mr. Anderson gained comprehensive insights into all aspects of the energy company operations and the broader energy sector. He also served as Chairman of the Edison Electric Institute (EEI), the trade association that represents all U.S. investor-owned electric companies. | |||
Mr. Monié has a strong track record of leading global business expansion across Europe, Asia, and North and South America. He brings expertise in launching new business segments, overseeing major business transformations, and navigating evolving market environments including geopolitical and industry-wide shifts. |
Year |
Salary
($)
|
Bonus ($) |
Stock Awards
($)
|
Non-Equity Incentive Plan Compensation
($)
|
All Other Compensation
($)
|
Total
($) |
||||||||||||||||||||||||||||||||
Andrés Gluski | ||||||||||||||||||||||||||||||||||||||
President & Chief Executive Officer | ||||||||||||||||||||||||||||||||||||||
2024 | 1,241,000 | — | 9,368,525 | 2,419,950 | 325,809 |
|
||||||||||||||||||||||||||||||||
2023 | 1,241,000 | — | 8,796,107 | 2,364,105 | 314,982 |
|
||||||||||||||||||||||||||||||||
2022 | 1,241,000 | — | 8,627,752 | 2,364,105 | 292,401 |
|
||||||||||||||||||||||||||||||||
Stephen Coughlin | ||||||||||||||||||||||||||||||||||||||
EVP & Chief Financial Officer | ||||||||||||||||||||||||||||||||||||||
2024 | 645,000 | — | 1,617,678 | 838,500 | 114,545 | 3,215,723 | ||||||||||||||||||||||||||||||||
2023 | 597,000 | — | 1,284,554 | 1,175,305 | 70,063 | 3,126,922 | ||||||||||||||||||||||||||||||||
2022 | 580,000 | — | 1,080,078 | 736,600 | 49,302 | 2,445,980 | ||||||||||||||||||||||||||||||||
Juan Ignacio Rubiolo | ||||||||||||||||||||||||||||||||||||||
EVP & President, Energy Infrastructure
|
||||||||||||||||||||||||||||||||||||||
2024 | 550,000 | — | 1,348,073 | 715,000 | 675,254 | 3,288,327 | ||||||||||||||||||||||||||||||||
2023 | 530,000 | — | 1,809,816 | 673,100 | 224,311 | 3,237,227 | ||||||||||||||||||||||||||||||||
2022 | 515,000 | 321,875 | 959,044 | 654,050 | 295,000 | 2,744,969 | ||||||||||||||||||||||||||||||||
Ricardo Falu
|
||||||||||||||||||||||||||||||||||||||
EVP & Chief Operating Officer & President New Energy Technologies
|
||||||||||||||||||||||||||||||||||||||
2024 | 555,000 | — | 1,348,073 | 1,023,305 | 249,412 | 3,175,790 | ||||||||||||||||||||||||||||||||
Bernerd Da Santos | ||||||||||||||||||||||||||||||||||||||
EVP & President, Renewables
|
||||||||||||||||||||||||||||||||||||||
2024 | 663,000 | — | 1,437,936 | 861,900 | 130,748 | 3,093,584 | ||||||||||||||||||||||||||||||||
2023 | 644,000 | 204,470 | 1,369,376 | 817,880 | 120,060 | 3,155,786 | ||||||||||||||||||||||||||||||||
2022 | 625,000 | — | 1,319,077 | 793,750 | 107,586 | 2,845,413 |
No Customers Found
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|---|---|---|
Gluski Andres | - | 1,857,830 | 33,309 |
Gluski Andres | - | 1,526,450 | 31,128 |
Da Santos Bernerd | - | 264,025 | 29,617 |
Mendoza Tish | - | 199,481 | 27,498 |
Mendoza Tish | - | 167,261 | 26,998 |
Falu Ricardo Manuel | - | 80,378 | 0 |
Shaughnessy Maura | - | 60,653 | 24,500 |
Falu Ricardo Manuel | - | 59,033 | 0 |
Kohan Sherry | - | 43,334 | 32,969 |
MONIE ALAIN | - | 28,725 | 0 |
Laulis Julia M. | - | 1,500 | 0 |